Penjualan Alat Tulis Koperasi Universitas 17 Agustus 1945 Jakarta

NAMA NAMA BARANG JUMLAH PEMBELIAN HARGA UNIT TOTALHARGA DISKON 5%

LALLY Buku tulis 100 Rp800,000.0 Rp40,000.0
Rp8,000.0
VIV Pensil 200 Rp400,000.0 Rp20,000.0
Rp2,000.0
MERRYL Balpoint 30 Rp90,000.0 Rp4,500.0
Rp3,000.0
THEOPHYLLIS Kertas A4 500 Rp250,000.0 Rp12,500.0
Rp500.0
HARUKI Amplop Surat 35 Rp500.0 Rp17,500.0 Rp875.0
CARLSON Penghapus 10 Rp700.0 Rp7,000.0 Rp350.0
RESI Spidol 10 Rp10,000.0 Rp100,000.0 Rp5,000.0
FARIS Spidol Permanen 5 Rp10,500.0 Rp52,500.0 0
DIKI Penggaris 71 Rp8,000.0 Rp568,000.0 Rp28,400.0
RAHMADI Tinta Spidol 25 Rp5,000.0 Rp125,000.0 Rp6,250.0
DEBRA Gunting 36 Rp25,000.0 Rp900,000.0 Rp45,000.0

TOTAL Rp3,310,000.0 Rp162,875.0

RATA RATA Rp300,909.1 Rp14,806.8
NILAI MAKSIMUM Rp900,000.0 Rp45,000.0
NILAI MINIMUM Rp7,000.0 Rp0.0
BANYAKNYA TRANSAKSI 11 11
HARGA BERSIH
Rp760,000.0 Ketentuan
Rp380,000.0 Total Harga = Jumlah Pembelian * Harga Unit
Rp85,500.0 Diskon 5% = Total Harga * 55
Rp237,500.0 Harga Bersih = Total Harga - Diskon 5%
Rp16,625.0
Rp6,650.0
Rp95,000.0
Rp52,500.0
Rp539,600.0
Rp118,750.0
Rp855,000.0

Rp3,147,125.0 SUM
Rp286,102.3 AVERAGE
Rp855,000.0 MAX
Rp6,650.0 MIN
11 COUNT
ian * Harga Unit
 Penjualan Alat Tulis Koperasi Universitas 17 Agustus 1945 Jakarta

A G N IT A 5%
M AN L IA UN RG
NA A R BE A LH
A ON
B M RG TA I SK
A PE HA D
M TO
NA LA
H
M
JU
RAHARJA SETIABUDI Buku tulis 100 Rp8,000.0 Rp800,000.0
ANISA Pensil 200 Rp2,000.0 Rp400,000.0
RAMMAT Balpoint 30 Rp3,000.0 Rp90,000.0
ABIDIN Kertas A4 500 Rp500.0 Rp250,000.0
RIKA Amplop Surat 35 Rp500.0 Rp17,500.0
SAKHIRA Penghapus 10 Rp700.0 Rp7,000.0
JAMAL Spidol 10 Rp10,000.0 Rp100,000.0
SYAFIATUN Spidol Permanen 5 Rp10,500.0 Rp52,500.0
ElSA Penggaris 71 Rp8,000.0 Rp568,000.0
HARDIYANTO Tinta Spidol 25 Rp5,000.0 Rp125,000.0
SANJAYA Gunting 36 Rp25,000.0 Rp900,000.0

TOTAL Rp3,310,000.0
RATA RATA Rp300,909.1
NILAI MAKSIMUM Rp900,000.0
NILAI MINIMUM Rp7,000.0
BANYAKNYA TRANSAKSI 11
945 Jakarta

A 5% IH
RG RS
LH
A ON B E
TA SK GA
O DI R
HA

Rp40,000.0 Rp760,000.0 Ketentuan

Rp20,000.0 Rp380,000.0 Total Harga =
Rp4,500.0 Rp85,500.0 Diskon 5% =
Rp12,500.0 Rp237,500.0 Harga Bersih =
Rp875.0 Rp16,625.0
Rp350.0 Rp6,650.0
Rp5,000.0 Rp95,000.0
0 Rp52,500.0
Rp28,400.0 Rp539,600.0
Rp6,250.0 Rp118,750.0
Rp45,000.0 Rp855,000.0

Rp162,875.0 Rp3,147,125.0 SUM

Rp14,806.8 Rp286,102.3 AVERAGE
Rp45,000.0 Rp855,000.0 MAX
Rp0.0 Rp6,650.0 MIN
11 11 COUNT
Jumlah Pembelian * Harga Unit
Total Harga * 55
Total Harga - Diskon 5%
 DAFTAR UPAH KARYAWAN
PT. BUMI PARAHYANGAN
TANGGAL 10 DESEMBER 2021
(D6-C6)*24
NAMA KARYAWAN TANGGAL JAM MASUK JAM KELUAR DURASI KERJA/HAR I
VIV 10 DESEMBER 2021 8:00 16:00 8
MERRYL 10 DESEMBER 2021 8:10 15:15 7
THEOPHYLLIS 10 DESEMBER 2021 7:50 16:30 9
HARUKI 10 DESEMBER 2021 8:45 16:00 7
CARLSON 10 DESEMBER 2021 7:45 16:30 9
RESI 10 DESEMBER 2021 6:50 16:00 9
FARIS 10 DESEMBER 2021 7:00 17:00 10
DIKI 10 DESEMBER 2021 8:00 16:00 8

UPAH KERJA/JAM Rp7,500.0

YAWAN
ANGAN
BER 2021
E6*B15(Absolut) 10%*F6 F6-G6
UPAH KERJA PPH 10% TOTAL UPAH NETTO
Rp60,000 Rp6,000 Rp54,000
Rp53,125 Rp5,313 Rp47,813
Rp65,000 Rp6,500 Rp58,500
Rp54,375 Rp5,438 Rp48,938
Rp65,625 Rp6,563 Rp59,063
Rp68,750 Rp6,875 Rp61,875
Rp75,000 Rp7,500 Rp67,500
Rp60,000 Rp6,000 Rp54,000
 PT. BUMI PARAHYANGAN

Jenis Biaya Kenaikan 2021 2022 2023 2024 2025

Gaji 8% Rp100,000.0 Rp108,000.0 Rp116,640.0 Rp125,971.2 Rp136,048.9
Bahan 11% Rp40,000.0 Rp44,400.0 Rp49,284.0 Rp54,705.2 Rp60,722.8
Alat 5% Rp150,000.0 Rp157,500.0 Rp165,375.0 Rp173,643.8 Rp182,325.9
2026
Rp146,932.8
Rp67,402.3
Rp191,442.2