HARGA JUMLAH
URAIAN PEKERJAAN VOLUME SATUAN HARGA
(Rp.) (Rp.)
2 3 4 5
I. PEKERJAAN PERSIAPAN
1.Pembersihan dan Pengukuran 10.00 M1 27,600.00 276,000.00
276,000.00
II. PEK. TANAH
1. Galian Tanah 0.50 M3 117,875.00 58,937.50
2. Urugan Tanah Kembali 0.49 M3 86,250.00 42,262.50
3. Urugan Pasir 0.01 M3 1,151,150.00 11,511.50
112,711.50
219,670.37
2,032,400.00
450,000.00
V. PEKERJAAN Akhir :
1. Pembersihan Akhir 10 M2 6,037.50 60,375.00
TOTAL 3,151,156.87
BANYAK 800
HARGA JUMLAH
NO. URAIAN PEKERJAAN VOLUME SATUAN SATUAN
(Rp.) (Rp.)
1 2 3 4 5
IV. PENGADAN DAN PEMASANGAN PIPA GIP DIA 100 MM 300.00 METER. 295,230,796.38 295,230,796.38
PENGADAAN DAN PEMASANGAN POMPA SUBMERCIBLE KAP. 1.5 1.00 UNIT 46,452,820.00 46,452,820.00
VI. L/D H= 30 M'
IX. PEMBUATAN SAMBUNGAN RUMAH 800 (SR) 1.00 UNIT 2,520,925,497.14 2,520,925,497.14
XI. RENCANA KESEHATAN & KESELAMATAN KERJA 1.00 Unit 3,740,000.00 3,740,000.00
MARSELINON AFAAR
SHANTY DARYANTO. ST., M.Si DIREKTUR
NIP. 19770527 200605 2 002
RENCANA ANGGARAN BIAYA
KEGIATAN : PEKERJAAN MENARA AIR
LOKASI : DISTRIK DEKAI
TAHUN : 2021
TAHUN : 2021
I PEKERJAAN PENDAHULUAN
1 Pembersihan dan Pengukuran M² 63.75 25,875.00 1,649,531.25
2 Pemasangan Bouwplank M¹ 44.00 113,940.06 5,013,362.64
6,662,893.89
II PEKERJAAN TANAH DAN PASIR
1 Galian Tanah Pondasi M³ 21.12 117,587.50 2,483,448.00
2 Urugan Tanah Kembali M³ 9.24 85,675.00 791,637.00
3 Urugan Tanah Peninggian Lantai M³ 6.38 85,675.00 546,178.13
4 Urugan Pasir Bawah Lantai & pondasi M³ 9.90 599,035.00 5,927,451.33
9,748,714.45
III PEKERJAAN PONDASI, BATU DAN PASANGAN
1 Pasangan Batu Kosong M³ 5.28 1,132,152.00 5,977,762.56
2 Pasangan Pondasi Batu Kali 1 : 4 M³ 11.88 2,696,750.00 32,037,390.00
3 Pas. Batu Batako 1 : 4 Untuk Dinding M² 140.80 533,102.05 75,060,768.64
5 Plesteran Dinding Batu Batako 1 : 4 M² 281.60 149,592.00 42,125,107.20
6 Plesteran Kolom M² 28.80 149,592.00 4,308,249.60
7 Pek. Acian M² 310.40 85,042.50 26,397,192.00
8 Pas. Lantai Keramik 40/40 M² 63.75 3,134,104.50 199,799,161.88
385,705,631.88
IV PEKERJAAN BETON BERTULANG
1 Sloof 15/20
a. Pembetonan K-175 M³ 1.32 4,416,903.95 5,830,313.21
b. Pembesian kg 338.33 63,136.77 21,361,105.49
c. Bekisting M² 17.60 315,513.77 5,553,042.35
2 Kolom 15/15
a. Pembetonan K-175 M³ 1.08 4,416,903.95 4,770,256.27
b. Pembesian kg 364.03 63,136.77 22,983,804.66
c. Bekisting M² 57.60 315,513.77 18,173,593.15
3 Ringbalk 15/20
a. Pembetonan K-175 M³ 1.32 4,416,903.95 5,830,313.21
b. Pembesian kg 338.33 63,136.77 21,361,105.49
c. Bekisting M² 17.60 315,513.77 5,553,042.35
111,416,576.18
V PEKERJAAN KUSEN KAYU
1 Pek. Kusen pintu & jendela M³ 0.27 11,963,565.00 3,272,035.03
2 Pek. Daun Pintu Panil Kayu Besi M² 8.20 1,227,395.00 10,064,639.00
3 Pek. Daun Jendela Panil Kayu Besi M² 7.74 519,570.00 4,018,873.95
4 Pek. Ventilasi Jalusi M² 0.14 1,026,501.39 138,885.64
17,494,433.61
VI PEKERJAAN LANGIT-LANGIT
1 Pekerjaan Pemasangan Atap BJLS 0.3 M2 58.27 144,141.00 8,399,456.42
2 Pekerjaan Pemasangan Kuda-Kuda Kayu M³ 5.83 9,903,800.00 57,711,918.55
3 Pekerjaan Pasang Rangka Plafond+Pasang Plafond M² 58.27 289,751.65 16,884,553.26
5 Pasang List Plafond M¹ 76.40 82,352.26 6,291,712.59
89,287,640.82
Harga Satuan Jumlah Harga
No. Uraian Pekerjaan Satuan Volume
(Rp) (Rp)
1 2 3 4 5 6
HARGA JUMLAH
NO. URAIAN PEKERJAAN VOLUME SAT SATUAN HARGA
(Rp) (Rp)
PEKERJAAN Broncaptering
I PEKERJAAN PERSIAPAN
1 Pembersihan Lokasi 8.84 m2 Rp 26,450.00 Rp 233,818.00
II PEKERJAAN TANAH
1 Pek. Galian tanah 13.26 m3 Rp 37,558.08 Rp 498,020.14
2 Pek. urugan pasir 0.88 m3 Rp 599,035.00 Rp 529,546.94
2 Pek. urugan tanah 2.00 m3 Rp 85,675.00 Rp 171,350.00
IV PEKERJAAN BETON
1 Pek. Lantai kerja 0.88 m3 Rp 3,049,062.00 Rp 2,695,370.81
2 Pek. Plat lantai beton mutu f’c = 24,0 Mpa 2.21 m3 Rp 4,754,676.69 Rp 10,507,835.48
1 Pek. Dinding beton mutu f’c = 24,0 Mpa 6.00 m3 Rp 4,754,676.69 Rp 28,528,060.14
2 Pek. Plat atap beton mutu f’c = 24,0 Mpa 0.58 m3 Rp 4,754,676.69 Rp 2,738,693.77
3 Pek. Bekisting dinding beton 19.72 m2 Rp 1,010,017.86 Rp 19,917,552.20
4 Pek. Bekisting plat atap beton 8.84 m2 Rp 559,452.46 Rp 4,945,559.75
5 Pek. Pembesian plat atap besi polos Ø 10mm 96.47 kg Rp 63,136.77 Rp 6,090,930.48
6 Pek. Pembesian dinding besi polos Ø 10 mm 52.08 kg Rp 63,136.77 Rp 3,288,162.98
7 Pek. Pembesian plat atap besi polos Ø 10mm 52.08 kg Rp 63,136.77 Rp 3,288,162.98
11 Manhole 1.00 LS Rp 902,977.90 Rp 902,977.90
12 Plesteran 44.60 m2 Rp 149,592.00 Rp 6,671,803.20
JUMLAH Rp 158,636,364.89
RENCANA ANGGARAN BIAYA
TAHUN : 2021
I PEKERJAAN PENDAHULUAN
1 Pembersihan dan Pengukuran M² 30.00 25,875.00 776,250.00
2 Pemasangan Bouwplank M¹ 22.00 113,940.06 2,506,681.32
3,282,931.32
II PEKERJAAN TANAH DAN PASIR
1 Galian Tanah Pondasi M³ 10.56 117,587.50 1,241,724.00
2 Urugan Tanah Kembali M³ 4.62 85,675.00 395,818.50
3 Urugan Tanah Peninggian Lantai M³ 3.00 85,675.00 257,025.00
4 Urugan Pasir Bawah Lantai & pondasi M³ 4.76 599,035.00 2,851,406.60
4,745,974.10
III PEKERJAAN PONDASI, BATU DAN PASANGAN
1 Pasangan Batu Kosong M³ 2.64 1,132,152.00 2,988,881.28
2 Pasangan Pondasi Batu Kali 1 : 4 M³ 5.94 2,696,750.00 16,018,695.00
3 Pas. Batu Batako 1 : 4 Untuk Dinding M² 48.40 533,102.05 25,802,139.22
4 Pas. Roster M2 22.00 854,237.25 18,793,219.50
5 Plesteran Dinding Batu Tela 1 : 4 M² 96.80 149,592.00 14,480,505.60
6 Plesteran Kolom M² 14.40 149,592.00 2,154,124.80
7 Pek. Acian M² 111.20 85,042.50 9,456,726.00
8 Rabat Beton + Aci M² 30.00 3,134,104.50 94,023,135.00
183,717,426.40
IV PEKERJAAN BETON BERTULANG
1 Sloof 15/20
a. Pembetonan K-175 M³ 0.66 4,416,903.95 2,915,156.61
b. Pembesian kg 169.17 63,136.77 10,680,552.74
c. Bekisting M² 8.80 315,513.77 2,776,521.18
2 Kolom 15/15
a. Pembetonan K-175 M³ 0.58 4,416,903.95 2,544,136.68
b. Pembesian kg 194.15 63,136.77 12,258,029.15
c. Bekisting M² 30.72 315,513.77 9,692,583.01
3 Ringbalk 15/20
a. Pembetonan K-175 M³ 0.66 4,416,903.95 2,915,156.61
b. Pembesian kg 169.17 63,136.77 10,680,552.74
c. Bekisting M² 8.80 315,513.77 2,776,521.18
57,239,209.89
V PEKERJAAN KUSEN KAYU
1 Pek. Kusen pintu & jendela M³ 0.12 11,963,565.00 1,381,791.76
2 Pek. Daun Pintu Panil Kayu Besi M² 8.20 1,227,395.00 10,064,639.00
3 Pek. Daun Jendela Panil Kayu Besi M² 6.99 519,570.00 3,629,196.45
4 Pek. Ventilasi Jalusi M² 0.05 1,026,501.39 50,503.87
15,126,131.08
VI PEKERJAAN LANGIT-LANGIT
1 Pekerjaan Pemasangan Atap BJLS 0.3 M2 58.27 144,141.00 8,399,456.42
2 Pekerjaan Pemasangan Kuda-Kuda Kayu M³ 5.83 9,903,800.00 57,711,918.55
3 Pekerjaan Pasang Rangka Plafond+Pasang Plafond M² 56.00 289,751.65 16,226,092.62
5 Pasang List Plafond M¹ 44.00 82,352.26 3,623,499.40
85,960,966.99
Harga Satuan Jumlah Harga
No. Uraian Pekerjaan Satuan Volume
(Rp) (Rp)
1 2 3 4 5 6
XI PEKERJAAN AKHIR
1 Perapihan dan Pembersihan Akhir Ls 1.00 2,000,000.00 2,000,000.00
2,000,000.00
Total 413,664,841.09
RENCANA ANGGARAN BIAYA
TAHUN : 2021
I PEKERJAAN PENDAHULUAN
1 Pembersihan dan Pengukuran M² 30.00 25,875.00 776,250.00
2 Pemasangan Bouwplank M¹ 22.00 113,940.06 2,506,681.32
3,282,931.32
II PEKERJAAN TANAH DAN PASIR
1 Galian Tanah Pondasi M³ 10.56 117,587.50 1,241,724.00
2 Urugan Tanah Kembali M³ 4.62 85,675.00 395,818.50
3 Urugan Tanah Peninggian Lantai M³ 3.00 85,675.00 257,025.00
4 Urugan Pasir Bawah Lantai & pondasi M³ 4.76 599,035.00 2,851,406.60
4,745,974.10
III PEKERJAAN PONDASI, BATU DAN PASANGAN
1 Pasangan Batu Kosong M³ 2.64 1,132,152.00 2,988,881.28
2 Pasangan Pondasi Batu Kali 1 : 4 M³ 5.94 2,696,750.00 16,018,695.00
3 Pas. Batu Batako 1 : 4 Untuk Dinding M² 48.40 533,102.05 25,802,139.22
4 Pas. Roster M2 22.00 854,237.25 18,793,219.50
5 Plesteran Dinding Batu Tela 1 : 4 M² 96.80 149,592.00 14,480,505.60
6 Plesteran Kolom M² 14.40 149,592.00 2,154,124.80
7 Pek. Acian M² 111.20 85,042.50 9,456,726.00
8 Pas. Lantai Keramik 40/40 M² 30.00 3,134,104.50 94,023,135.00
183,717,426.40
IV PEKERJAAN BETON BERTULANG
1 Sloof 15/20
a. Pembetonan K-175 M³ 0.66 4,416,903.95 2,915,156.61
b. Pembesian kg 169.17 63,136.77 10,680,552.74
c. Bekisting M² 8.80 315,513.77 2,776,521.18
2 Kolom 15/15
a. Pembetonan K-175 M³ 0.58 4,416,903.95 2,544,136.68
b. Pembesian kg 194.15 63,136.77 12,258,029.15
c. Bekisting M² 30.72 315,513.77 9,692,583.01
3 Ringbalk 15/20
a. Pembetonan K-175 M³ 0.66 4,416,903.95 2,915,156.61
b. Pembesian kg 169.17 63,136.77 10,680,552.74
c. Bekisting M² 8.80 315,513.77 2,776,521.18
57,239,209.89
V PEKERJAAN KUSEN KAYU
1 Pek. Kusen pintu & jendela M³ 0.12 11,963,565.00 1,381,791.76
2 Pek. Daun Pintu Panil Kayu Besi M² 8.20 1,227,395.00 10,064,639.00
3 Pek. Daun Jendela Panil Kayu Besi M² 6.99 519,570.00 3,629,196.45
4 Pek. Ventilasi Jalusi M² 0.05 1,026,501.39 50,503.87
15,126,131.08
VI PEKERJAAN LANGIT-LANGIT
1 Pekerjaan Pemasangan Atap BJLS 0.3 M2 58.27 144,141.00 8,399,456.42
2 Pekerjaan Pemasangan Kuda-Kuda Kayu M³ 5.83 9,903,800.00 57,711,918.55
3 Pekerjaan Pasang Rangka Plafond+Pasang Plafond M² 56.00 289,751.65 16,226,092.62
5 Pasang List Plafond M¹ 44.00 82,352.26 3,623,499.40
85,960,966.99
Harga Satuan Jumlah Harga
No. Uraian Pekerjaan Satuan Volume
(Rp) (Rp)
1 2 3 4 5 6
XI PEKERJAAN AKHIR
1 Perapihan dan Pembersihan Akhir Ls 1.00 2,000,000.00 2,000,000.00
2,000,000.00
Total 459,808,041.09
III. PEKERJAAN BETON :
1 Cor Beton Lantai Kerja 1 : 3 : 5, Tebal 5 cm 1.20
2 Cor Beton 1 : 3 : 5, untuk Got Keliling 1.74
3 Cor Beton 1 : 3 : 5, untuk Rabat Keliling 2.08
M3. - -
M3. - -
M.
3
- -
RENCANA ANGGARAN BIAYA (RAB)
HARGA JUMLAH
NO. URAIAN PEKERJAAN VOLUME SATUAN HARGA
(Rp.) (Rp.)
1 2 3 4.00 5
I. PEKERJAAN PERSIAPAN :
1 Pengukuran dan perhitungan Patok 100.00 M2. 25,875.00 2,587,500.00
2 Pembuatan papan nama kegiatan 24.60 M'. 113,940.06 2,802,925.48
V. PEKERJAAN PENGECATAN :
1 Pengecatan Water Proofing 110.28 M2. 44,384.25 4,894,695.09
PEKERJAAN : PENGADAN DAN PEMASANGAN PIPA GIP DIA 100 MM - 300.00 METER.
LOKASI : DISTRIK DEKAI
TAHUN ANGGARAN : 2021
HARGA JUMLAH
NO. URAIAN PEKERJAAN VOLUME SATUAN HARGA
(Rp.) (Rp.)
1 2 3 4.00 5
I. PEKERJAAN PERSIAPAN :
1 Pembersihan dan Pengukuran 300.00 M'. 4,842.78 1,452,834.00
HARGA JUMLAH
NO. URAIAN PEKERJAAN VOLUME SATUAN HARGA
(Rp.) (Rp.)
1 2 3 4.00 5
HARGA JUMLAH
NO. URAIAN PEKERJAAN VOLUME
SATUAN HARGA
1 2 3 4.00 5
HARGA JUMLAH
NO. URAIAN PEKERJAAN VOLUME SATUAN HARGA
(Rp.) (Rp.)
1 2 3 4.00 5
I. PEKERJAAN PERSIAPAN :
1 Pengukuran dan perhitungan Patok 26.25 M2. 25,875.00 679,218.75
HARGA JUMLAH
NO. URAIAN PEKERJAAN VOLUME SATUAN HARGA
(Rp.) (Rp.)
1 2 3 4.00 5
I. PEKERJAAN PERSIAPAN :
1 Pembersihan Lokasi 100.00 M2. 25,875.00 2,587,500.00
2 Pengukuran dan Pemasangan Bouwplank 24.60 M'. 113,940.06 2,802,925.48
V. PEKERJAAN PENGECATAN :
1 Pengecatan Water Proofing 110.28 M2. 44,384.25 4,894,695.09
PEKERJAAN : PENGADAN DAN PEMASANGAN PIPA GIP DIA 100 MM - 300.00 METER.
LOKASI : DISTRIK KORUPUN
TAHUN ANGGARAN : 2021
HARGA JUMLAH
NO. URAIAN PEKERJAAN VOLUME SATUAN HARGA
(Rp.) (Rp.)
1 2 3 4.00 5
I. PEKERJAAN PERSIAPAN :
1 Pembersihan dan Pengukuran 300.00 M'. 4,842.78 1,452,834.00
HARGA JUMLAH
NO. URAIAN PEKERJAAN VOLUME SATUAN HARGA
(Rp.) (Rp.)
1 2 3 4.00 5
HARGA JUMLAH
NO. URAIAN PEKERJAAN VOLUME
SATUAN HARGA
1 2 3 4.00 5
HARGA JUMLAH
NO. URAIAN PEKERJAAN VOLUME SATUAN HARGA
(Rp.) (Rp.)
1 2 3 4.00 5
I PEKERJAAN PERSIAPAN :
1 Pengukuran dan Pemasangan bouplank 50.00 M'. 113,940.06 5,697,003.00
2 Pembersihan Lokasi 150.00 M2 25,875.00 3,881,250.00
II PEKERJAAN TANAH
1 Galian Tanah Keras 9.00 M3 156,492.00 1,408,428.00
2 Urugan Tanah 1.80 M3 85,675.00 154,215.00
3 Urugan Pasir 1.50 M3 599,035.00 898,552.50
V. PEKERJAAN PENYELESAIAN :
1 Perapihan Kembali 150.00 M2. 6,468.75 970,312.50
HARGA JUMLAH
NO. URAIAN PEKERJAAN VOLUME SATUAN HARGA
(Rp.) (Rp.)
1 2 3 4.00 5
I PEKERJAAN PERSIAPAN :
1 Pembersihan Lapangan dan Perataan 9.00 M2 25,875.00 232,875.00
2 Pengukuran dan Pemasangan Bouwplank 5.00 M1 113,940.06 569,700.30
V. PEKERJAAN AKHIR
1 Pembersihan dan Perapihan Kembali 9.00 M2 6,468.75 58,218.75
Distrik Obaa Distrik Nambiman Bapai Distrik Edera Distrik Citak Mitak Distrik Haju Distrik Assue Distrik Passue Distrik Minyamur Distrik Veneha Distrik Kaibar
URAIAN PEKERJAAN
Kepi Mur Bade Senggo Haju Ecy Kotiak Kabe Sahapikia Amazu
(1) (2) (3) (4) (5) (6) (7) (8) (9) ( 10 ) ( 11 )
1 PEKERJAAN PERSIAPAN
0.012 m3 Kayu Kelas III 5/10 24,000.00 12,000.00 14,400.00 12,000.00 12,000.00 12,000.00 12,000.00 8,400.00 8,400.00 12,000.00
0.020 Kg Paku biasa 2" - 5" 400.00 500.00 480.00 500.00 500.00 500.00 500.00 600.00 900.00 600.00
0.007 m3 Papan Kayu Kelas III 2/20 14,000.00 7,000.00 8,400.00 7,000.00 7,000.00 7,000.00 7,000.00 4,900.00 4,900.00 7,000.00
0.100 oh Tukang 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00
0.100 oh Pekerja 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00
0.010 oh Kepala Tukang 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00
0.005 oh Mandor 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00
52,250.00 33,350.00 37,130.00 33,350.00 33,350.00 33,350.00 33,350.00 27,750.00 28,050.00 33,450.00
1.250 Btg Kayu Kelas II Dia 8 - 8 /400 cm 42,500.00 22,500.00 30,000.00 30,000.00 21,250.00 37,500.00 21,250.00 21,250.00 30,000.00 30,000.00
2.500 Kg Semen Portland (50 Kg) 6,750.00 6,750.00 7,500.00 7,500.00 12,500.00 10,000.00 7,500.00 7,500.00 6,750.00 9,000.00
0.005 m3 Pasir Beton 2,500.00 2,000.00 2,000.00 2,000.00 3,000.00 2,000.00 1,625.00 2,250.00 1,500.00 2,250.00
0.009 m3 Koral Beton 18,000.00 16,200.00 14,400.00 17,100.00 19,800.00 20,700.00 18,900.00 17,100.00 17,100.00 18,900.00
0.072 m3 Kayu kelas II 4/8 151,200.00 93,600.00 115,200.00 115,200.00 90,000.00 136,800.00 90,000.00 90,000.00 115,200.00 115,200.00
0.060 Kg Paku biasa 2" - 5" 1,200.00 1,500.00 1,440.00 1,500.00 1,500.00 1,500.00 1,500.00 1,800.00 2,700.00 1,800.00
0.400 Lt Residu 70,000.00 12,000.00 70,000.00 100,000.00 120,000.00 120,000.00 120,000.00 120,000.00 120,000.00 104,000.00
0.200 Oh Tukang Kayu 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00
0.400 Oh Pekerja 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00
0.020 Oh Kepala tukang 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00
0.020 Oh Mandor 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00
330,850.00 193,250.00 279,240.00 312,000.00 306,750.00 367,200.00 299,475.00 298,600.00 331,950.00 319,850.00
0.360 m3 Kayu Kelas III 720,000.00 360,000.00 432,000.00 360,000.00 360,000.00 360,000.00 360,000.00 252,000.00 252,000.00 360,000.00
0.080 Kg Paku Biasa 2" - 5" 1,600.00 2,000.00 1,920.00 2,000.00 2,000.00 2,000.00 2,000.00 2,400.00 3,600.00 2,400.00
1.000 Btg Kaso Kayu Kelas III 4 / 8 40,000.00 20,000.00 24,000.00 20,000.00 20,000.00 20,000.00 20,000.00 14,000.00 14,000.00 20,000.00
761,600.00 382,000.00 457,920.00 382,000.00 382,000.00 382,000.00 382,000.00 268,400.00 269,600.00 382,400.00
1.250 Btg Kayu Kelas II 8 - 8 / 400 cm 105,000.00 65,000.00 80,000.00 80,000.00 62,500.00 95,000.00 62,500.00 62,500.00 80,000.00 80,000.00
0.180 m3 Kayu Kayu Kelas II 378,000.00 234,000.00 288,000.00 288,000.00 225,000.00 342,000.00 225,000.00 225,000.00 288,000.00 288,000.00
0.850 Kg Paku biasa 2" - 5" 17,000.00 21,250.00 20,400.00 21,250.00 21,250.00 21,250.00 21,250.00 25,500.00 38,250.00 25,500.00
1.100 Kg Besi strip - - - - - - - - - -
35.000 Kg Semen Portland 94,500.00 94,500.00 105,000.00 105,000.00 175,000.00 140,000.00 105,000.00 105,000.00 94,500.00 126,000.00
0.150 m3 Pasir pasang 75,000.00 60,000.00 60,000.00 60,000.00 90,000.00 60,000.00 48,750.00 67,500.00 45,000.00 67,500.00
0.100 m3 Pasir beton 50,000.00 40,000.00 40,000.00 40,000.00 60,000.00 40,000.00 32,500.00 45,000.00 30,000.00 45,000.00
0.150 m3 Koral beton 300,000.00 270,000.00 240,000.00 285,000.00 330,000.00 345,000.00 315,000.00 285,000.00 285,000.00 315,000.00
30.000 Bh Bata merah 30,000.00 36,000.00 60,000.00 60,000.00 30,000.00 90,000.00 33,000.00 60,000.00 30,000.00 75,000.00
0.250 Lbr Seng plat 20,000.00 20,000.00 20,000.00 20,000.00 25,000.00 25,000.00 22,500.00 22,500.00 22,500.00 22,500.00
2.000 Bh Jendela nako 1,200,000.00 1,200,000.00 1,200,000.00 1,200,000.00 1,250,000.00 1,250,000.00 1,250,000.00 1,250,000.00 1,250,000.00 1,250,000.00
0.080 m2 Kaca polos 26,000.00 26,000.00 26,000.00 26,000.00 28,000.00 28,000.00 28,000.00 28,000.00 28,000.00 28,000.00
0.150 Bh Kunci tanam 12,750.00 11,250.00 30,000.00 15,000.00 - 22,500.00 - - - 15,000.00
0.060 Lmb Plywood 3 mm 6,900.00 7,200.00 15,000.00 18,000.00 21,000.00 21,000.00 21,000.00 21,000.00 21,000.00 21,000.00
2,315,150.00 2,085,200.00 2,184,400.00 2,218,250.00 2,317,750.00 2,479,750.00 2,164,500.00 2,197,000.00 2,212,250.00 2,358,500.00
5 1 m2 Pembuatan Direksi Keet
0.050 M3 Kayu Kelas II 105,000.00 65,000.00 80,000.00 80,000.00 62,500.00 95,000.00 62,500.00 62,500.00 80,000.00 80,000.00
0.500 Kg Paku campuran 10,000.00 12,500.00 12,000.00 12,500.00 12,500.00 12,500.00 12,500.00 15,000.00 22,500.00 15,000.00
0.150 Kg Paku seng 4,500.00 5,250.00 4,500.00 5,250.00 5,250.00 5,250.00 4,500.00 6,000.00 7,500.00 6,000.00
2.000 Lbr Seng BJLS 0.20 (SNI) 130,000.00 120,000.00 110,000.00 130,000.00 170,000.00 150,000.00 130,000.00 140,000.00 130,000.00 150,000.00
0.490 Oh Tukang 36,750.00 36,750.00 36,750.00 36,750.00 36,750.00 36,750.00 36,750.00 36,750.00 36,750.00 36,750.00
0.250 Oh Pekerja 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00
0.400 Oh Kepala tukang 34,000.00 34,000.00 34,000.00 34,000.00 34,000.00 34,000.00 34,000.00 34,000.00 34,000.00 34,000.00
0.125 Oh Mandor 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00
345,250.00 298,500.00 302,250.00 323,500.00 346,000.00 358,500.00 305,250.00 319,250.00 335,750.00 346,750.00
1.250 Btg Dolken Kayu dia 8 - 8 / 400 cm 42,500.00 22,500.00 30,000.00 30,000.00 21,250.00 37,500.00 21,250.00 21,250.00 30,000.00 30,000.00
2.500 Kg Semen portland 6,750.00 6,750.00 7,500.00 7,500.00 12,500.00 10,000.00 7,500.00 7,500.00 6,750.00 9,000.00
1.200 Lbr Seng gelombang bjls 0,20 78,000.00 72,000.00 66,000.00 78,000.00 102,000.00 90,000.00 78,000.00 84,000.00 78,000.00 90,000.00
0.005 m3 Pasir beton 2,500.00 2,000.00 2,000.00 2,000.00 3,000.00 2,000.00 1,625.00 2,250.00 1,500.00 2,250.00
0.009 m3 Koral beton 18,000.00 16,200.00 14,400.00 17,100.00 19,800.00 20,700.00 18,900.00 17,100.00 17,100.00 18,900.00
0.072 m3 Kayu 4 / 8 151,200.00 93,600.00 115,200.00 115,200.00 90,000.00 136,800.00 90,000.00 90,000.00 115,200.00 115,200.00
0.060 Kg Paku biasa 2" - 5" 1,200.00 1,500.00 1,440.00 1,500.00 1,500.00 1,500.00 1,500.00 1,800.00 2,700.00 1,800.00
0.450 Kg Meni Kayu 13,500.00 13,500.00 18,000.00 15,750.00 15,750.00 15,750.00 15,750.00 15,750.00 15,750.00 18,000.00
0.200 Oh Tukang Kayu 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00
0.400 Oh Pekerja 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00
0.020 Oh Kepala tukang 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00
0.020 Oh Mandor 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00
352,350.00 266,750.00 293,240.00 305,750.00 304,500.00 352,950.00 273,225.00 278,350.00 305,700.00 323,850.00
1.000 Btg Dolken Kayu dia 8 - 8 /400 cm 84,000.00 52,000.00 64,000.00 64,000.00 50,000.00 76,000.00 50,000.00 50,000.00 64,000.00 64,000.00
2.000 Kg Semen portland 5,400.00 5,400.00 6,000.00 6,000.00 10,000.00 8,000.00 6,000.00 6,000.00 5,400.00 7,200.00
25.000 Kg Kawat duri 23,750.00 33,750.00 42,500.00 42,500.00 62,500.00 62,500.00 62,500.00 62,500.00 62,500.00 62,500.00
0.005 m3 Pasir beton 2,500.00 2,000.00 2,000.00 2,000.00 3,000.00 2,000.00 1,625.00 2,250.00 1,500.00 2,250.00
0.009 m3 Koral beton 18,000.00 16,200.00 14,400.00 17,100.00 19,800.00 20,700.00 18,900.00 17,100.00 17,100.00 18,900.00
0.060 Kg Paku biasa 2" - 5" 1,200.00 1,500.00 1,440.00 1,500.00 1,500.00 1,500.00 1,500.00 1,800.00 2,700.00 1,800.00
0.200 Oh Tukang Kayu 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00
0.300 Oh Pekerja 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00
0.020 Oh Kepala tukang 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00
0.020 Oh Mandor 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00
168,550.00 144,550.00 164,040.00 166,800.00 180,500.00 204,400.00 174,225.00 173,350.00 186,900.00 190,350.00
0.100 Oh Pekerja 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00
0.050 Oh Mandor 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00
10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00
1.700 Btg Dolken Kayu Kelas I dia 8 - 8/400 cm 244,800.00 244,800.00 156,400.00 156,400.00 136,000.00 183,600.00 136,000.00 132,600.00 136,000.00 156,400.00
0.210 m3 Kayu Kelas I 4/8 - 400 cm 756,000.00 756,000.00 483,000.00 483,000.00 420,000.00 567,000.00 420,000.00 409,500.00 420,000.00 483,000.00
0.300 Kg Paku biasa 6,000.00 7,500.00 7,200.00 7,500.00 7,500.00 7,500.00 7,500.00 9,000.00 13,500.00 9,000.00
10.500 Kg Semen portland 28,350.00 28,350.00 31,500.00 31,500.00 52,500.00 42,000.00 31,500.00 31,500.00 28,350.00 37,800.00
0.030 m3 Pasir beton 15,000.00 12,000.00 12,000.00 12,000.00 18,000.00 12,000.00 9,750.00 13,500.00 9,000.00 13,500.00
0.050 m3 Koral beton 100,000.00 90,000.00 80,000.00 95,000.00 110,000.00 115,000.00 105,000.00 95,000.00 95,000.00 105,000.00
1.500 Lbr Seng gelombang bljs 0,20 97,500.00 90,000.00 82,500.00 97,500.00 127,500.00 112,500.00 97,500.00 105,000.00 97,500.00 112,500.00
2.000 Oh Tukang Kayu 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00
1.000 Oh Pekerja 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00
0.200 Oh Kepala tukang 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00
0.050 Oh Mandor 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00
1,469,650.00 1,450,650.00 1,074,600.00 1,104,900.00 1,093,500.00 1,261,600.00 1,029,250.00 1,018,100.00 1,021,350.00 1,139,200.00
10 1 m3 Bongkaran beton bertulang
6.667 Oh Pekerja 333,350.00 333,350.00 333,350.00 333,350.00 333,350.00 333,350.00 333,350.00 333,350.00 333,350.00 333,350.00
0.333 Oh Mandor 33,300.00 33,300.00 33,300.00 33,300.00 33,300.00 33,300.00 33,300.00 33,300.00 33,300.00 33,300.00
366,650.00 366,650.00 366,650.00 366,650.00 366,650.00 366,650.00 366,650.00 366,650.00 366,650.00 366,650.00
6.667 Oh Pekerja 333,350.00 333,350.00 333,350.00 333,350.00 333,350.00 333,350.00 333,350.00 333,350.00 333,350.00 333,350.00
0.333 Oh Mandor 33,300.00 33,300.00 33,300.00 33,300.00 33,300.00 33,300.00 33,300.00 33,300.00 33,300.00 33,300.00
366,650.00 366,650.00 366,650.00 366,650.00 366,650.00 366,650.00 366,650.00 366,650.00 366,650.00 366,650.00
2. PEKERJAAN TANAH
0.400 Oh Pekerja 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00
- - Tukang gali - - - - - - - - - -
- - Kepala Tukang - - - - - - - - - -
0.040 Oh Mandor 4,000.00 4,000.00 4,000.00 4,000.00 4,000.00 4,000.00 4,000.00 4,000.00 4,000.00 4,000.00
24,000.00 24,000.00 24,000.00 24,000.00 24,000.00 24,000.00 24,000.00 24,000.00 24,000.00 24,000.00
0.526 Oh Pekerja 26,300.00 26,300.00 26,300.00 26,300.00 26,300.00 26,300.00 26,300.00 26,300.00 26,300.00 26,300.00
- - Tukang gali - - - - - - - - - -
- - Kepala Tukang - - - - - - - - - -
0.052 Oh Mandor 5,200.00 5,200.00 5,200.00 5,200.00 5,200.00 5,200.00 5,200.00 5,200.00 5,200.00 5,200.00
31,500.00 31,500.00 31,500.00 31,500.00 31,500.00 31,500.00 31,500.00 31,500.00 31,500.00 31,500.00
0.735 Oh Pekerja 36,750.00 36,750.00 36,750.00 36,750.00 36,750.00 36,750.00 36,750.00 36,750.00 36,750.00 36,750.00
- - Tukang gali - - - - - - - - - -
- - Kepala Tukang - - - - - - - - - -
0.073 Oh Mandor 7,300.00 7,300.00 7,300.00 7,300.00 7,300.00 7,300.00 7,300.00 7,300.00 7,300.00 7,300.00
44,050.00 44,050.00 44,050.00 44,050.00 44,050.00 44,050.00 44,050.00 44,050.00 44,050.00 44,050.00
0.625 Oh Pekerja 31,250.00 31,250.00 31,250.00 31,250.00 31,250.00 31,250.00 31,250.00 31,250.00 31,250.00 31,250.00
- - Tukang gali - - - - - - - - - -
- - Kepala Tukang - - - - - - - - - -
0.062 Oh Mandor 6,200.00 6,200.00 6,200.00 6,200.00 6,200.00 6,200.00 6,200.00 6,200.00 6,200.00 6,200.00
37,450.00 37,450.00 37,450.00 37,450.00 37,450.00 37,450.00 37,450.00 37,450.00 37,450.00 37,450.00
1.250 Oh Pekerja 62,500.00 62,500.00 62,500.00 62,500.00 62,500.00 62,500.00 62,500.00 62,500.00 62,500.00 62,500.00
- - Tukang gali - - - - - - - - - -
- - Kepala Tukang - - - - - - - - - -
1.125 Oh Mandor 112,500.00 112,500.00 112,500.00 112,500.00 112,500.00 112,500.00 112,500.00 112,500.00 112,500.00 112,500.00
37,450.00 37,450.00 37,450.00 37,450.00 37,450.00 37,450.00 37,450.00 37,450.00 37,450.00 37,450.00
0.823 Oh Pekerja 41,150.00 41,150.00 41,150.00 41,150.00 41,150.00 41,150.00 41,150.00 41,150.00 41,150.00 41,150.00
- - Tukang gali - - - - - - - - - -
- - Kepala Tukang - - - - - - - - - -
0.083 Oh Mandor 8,300.00 8,300.00 8,300.00 8,300.00 8,300.00 8,300.00 8,300.00 8,300.00 8,300.00 8,300.00
49,450.00 49,450.00 49,450.00 49,450.00 49,450.00 49,450.00 49,450.00 49,450.00 49,450.00 49,450.00
7 1 m3 Pembuangan tanah sejauh 150 meter
0.516 Oh Pekerja 25,800.00 25,800.00 25,800.00 25,800.00 25,800.00 25,800.00 25,800.00 25,800.00 25,800.00 25,800.00
- - Tukang gali - - - - - - - - - -
- - Kepala Tukang - - - - - - - - - -
0.050 Oh Mandor 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00
30,800.00 30,800.00 30,800.00 30,800.00 30,800.00 30,800.00 30,800.00 30,800.00 30,800.00 30,800.00
8 1 m3 Urugan kembali
0.192 Oh Pekerja 9,600.00 9,600.00 9,600.00 9,600.00 9,600.00 9,600.00 9,600.00 9,600.00 9,600.00 9,600.00
- - Tukang gali - - - - - - - - - -
- - Kepala Tukang - - - - - - - - - -
0.019 Oh Mandor 1,900.00 1,900.00 1,900.00 1,900.00 1,900.00 1,900.00 1,900.00 1,900.00 1,900.00 1,900.00
11,500.00 11,500.00 11,500.00 11,500.00 11,500.00 11,500.00 11,500.00 11,500.00 11,500.00 11,500.00
9 1 m3 Pemadatan Tanah
1.200 m3 Tanah Urug 420,000.00 360,000.00 120,000.00 300,000.00 480,000.00 480,000.00 240,000.00 300,000.00 300,000.00 300,000.00
0.500 Oh Pekerja 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00
- - Tukang gali - - - - - - - - - -
- - Kepala Tukang - - - - - - - - - -
0.050 Oh Mandor 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00
450,000.00 390,000.00 150,000.00 330,000.00 510,000.00 510,000.00 270,000.00 330,000.00 330,000.00 330,000.00
10 1 m3 Urugan pasir
1.200 m3 Pasir urug 420,000.00 360,000.00 120,000.00 300,000.00 960,000.00 960,000.00 390,000.00 360,000.00 360,000.00 360,000.00
0.300 Oh Pekerja 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00
- - Tukang gali - - - - - - - - - -
- - Kepala Tukang - - - - - - - - - -
0.010 Oh Mandor 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00
436,000.00 376,000.00 136,000.00 316,000.00 976,000.00 976,000.00 406,000.00 376,000.00 376,000.00 376,000.00
3 PEKERJAAN PONDASI
1.100 m3 Batu belah 15/20 cm 330,000.00 385,000.00 440,000.00 385,000.00 550,000.00 605,000.00 385,000.00 495,000.00 275,000.00 495,000.00
267.000 Kg Semen portland 720,900.00 720,900.00 801,000.00 801,000.00 1,335,000.00 1,068,000.00 801,000.00 801,000.00 720,900.00 961,200.00
0.427 m3 Pasir pasang lokal (Ayakan) 149,450.00 128,100.00 42,700.00 106,750.00 341,600.00 341,600.00 256,200.00 149,450.00 149,450.00 149,450.00
1.500 Oh Pekerja 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00
0.600 Oh Tukang Batu 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00
0.060 Oh Kepala Tukang 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00
0.075 Oh Mandor 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00
1,332,950.00 1,366,600.00 1,416,300.00 1,425,350.00 2,359,200.00 2,147,200.00 1,574,800.00 1,578,050.00 1,277,950.00 1,738,250.00
1.100 m3 Batu belah 15/20 cm 330,000.00 385,000.00 440,000.00 385,000.00 550,000.00 605,000.00 385,000.00 495,000.00 275,000.00 495,000.00
202.000 Kg Semen portland 545,400.00 545,400.00 606,000.00 606,000.00 1,010,000.00 808,000.00 606,000.00 606,000.00 545,400.00 727,200.00
0.485 m3 Pasir pasang lokal (Ayakan) 169,750.00 145,500.00 48,500.00 121,250.00 388,000.00 388,000.00 291,000.00 169,750.00 169,750.00 169,750.00
1.500 Oh Pekerja 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00
0.600 Oh Tukang Batu 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00
0.060 Oh Kepala Tukang 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00
0.075 Oh Mandor 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00
1,177,750.00 1,208,500.00 1,227,100.00 1,244,850.00 2,080,600.00 1,933,600.00 1,414,600.00 1,403,350.00 1,122,750.00 1,524,550.00
3 1 m3 Pasang pondasi batu kali, 1 Pc : 4 Ps
1.100 m3 Batu belah 15/20 cm 330,000.00 385,000.00 440,000.00 385,000.00 550,000.00 605,000.00 385,000.00 495,000.00 275,000.00 495,000.00
163.000 Kg Semen portland 440,100.00 440,100.00 489,000.00 489,000.00 815,000.00 652,000.00 489,000.00 489,000.00 440,100.00 586,800.00
0.520 m3 Pasir pasang lokal (Ayakan) 182,000.00 156,000.00 52,000.00 130,000.00 416,000.00 416,000.00 312,000.00 182,000.00 182,000.00 182,000.00
TENAGA
1.500 Oh Pekerja 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00
0.600 Oh Tukang Batu 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00
0.060 Oh Kepala Tukang 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00
0.075 Oh Mandor 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00
1,084,700.00 1,113,700.00 1,113,600.00 1,136,600.00 1,913,600.00 1,805,600.00 1,318,600.00 1,298,600.00 1,029,700.00 1,396,400.00
1.200 m3 Batu belah 15/20 cm 360,000.00 420,000.00 480,000.00 420,000.00 600,000.00 660,000.00 420,000.00 540,000.00 300,000.00 540,000.00
0.300 m3 Pasir urug 105,000.00 90,000.00 30,000.00 75,000.00 240,000.00 240,000.00 97,500.00 90,000.00 90,000.00 90,000.00
0.780 Oh Pekerja 39,000.00 39,000.00 39,000.00 39,000.00 39,000.00 39,000.00 39,000.00 39,000.00 39,000.00 39,000.00
0.390 Oh Tukang Batu 29,250.00 29,250.00 29,250.00 29,250.00 29,250.00 29,250.00 29,250.00 29,250.00 29,250.00 29,250.00
0.039 Oh Kepala Tukang 3,315.00 3,315.00 3,315.00 3,315.00 3,315.00 3,315.00 3,315.00 3,315.00 3,315.00 3,315.00
0.039 Oh Mandor 3,900.00 3,900.00 3,900.00 3,900.00 3,900.00 3,900.00 3,900.00 3,900.00 3,900.00 3,900.00
540,465.00 585,465.00 585,465.00 570,465.00 915,465.00 975,465.00 592,965.00 705,465.00 465,465.00 705,465.00
0.019 m3 Pasir urug 6,650.00 5,700.00 1,900.00 4,750.00 15,200.00 15,200.00 6,175.00 5,700.00 5,700.00 5,700.00
0.094 m3 Pasir beton 47,000.00 37,600.00 37,600.00 37,600.00 56,400.00 37,600.00 30,550.00 42,300.00 28,200.00 42,300.00
0.150 m3 Koral beton 300,000.00 270,000.00 240,000.00 285,000.00 330,000.00 345,000.00 315,000.00 285,000.00 285,000.00 315,000.00
60.50 Kg Semen portland 163,350.00 163,350.00 181,500.00 181,500.00 302,500.00 242,000.00 181,500.00 181,500.00 163,350.00 217,800.00
45.00 Kg Besi beton 422,138.84 422,138.84 633,208.26 633,208.26 506,566.60 675,422.14 464,352.72 464,352.72 675,422.14 633,208.26
0.900 Kg Kawat beton 22,500.00 22,500.00 67,500.00 27,000.00 54,000.00 54,000.00 54,000.00 54,000.00 54,000.00 54,000.00
0.032 m3 Kayu Kaso 5/8 64,000.00 32,000.00 38,400.00 32,000.00 32,000.00 32,000.00 32,000.00 22,400.00 22,400.00 32,000.00
0.120 Kg Paku 2,400.00 3,000.00 2,880.00 3,000.00 3,000.00 3,000.00 3,000.00 3,600.00 5,400.00 3,600.00
0.090 Lt Minyak bekisting - - - - - - - - - -
0.240 Kg Plamur tembok 7,200.00 7,200.00 6,000.00 7,200.00 9,600.00 9,600.00 9,600.00 9,600.00 9,600.00 9,600.00
1.000 Oh Pekerja 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00
0.670 Oh Tukang Batu 50,250.00 50,250.00 50,250.00 50,250.00 50,250.00 50,250.00 50,250.00 50,250.00 50,250.00 50,250.00
0.067 Oh Kepala Tukang 5,695.00 5,695.00 5,695.00 5,695.00 5,695.00 5,695.00 5,695.00 5,695.00 5,695.00 5,695.00
0.050 Oh Mandor 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00
1,146,183.84 1,074,433.84 1,319,933.26 1,322,203.26 1,420,211.60 1,524,767.14 1,207,122.72 1,179,397.72 1,360,017.14 1,424,153.26
0.016 m3 Pasir urug 5,600.00 4,800.00 1,600.00 4,000.00 12,800.00 12,800.00 5,200.00 4,800.00 4,800.00 4,800.00
0.080 m3 Pasir beton 40,000.00 32,000.00 32,000.00 32,000.00 48,000.00 32,000.00 26,000.00 36,000.00 24,000.00 36,000.00
0.125 m3 Koral beton 250,000.00 225,000.00 200,000.00 237,500.00 275,000.00 287,500.00 262,500.00 237,500.00 237,500.00 262,500.00
49.00 Kg Semen portland 132,300.00 132,300.00 147,000.00 147,000.00 245,000.00 196,000.00 147,000.00 147,000.00 132,300.00 176,400.00
34.50 Kg Besi beton 323,639.77 323,639.77 485,459.66 485,459.66 388,367.73 517,823.64 356,003.75 356,003.75 517,823.64 485,459.66
0.700 Kg Kawat beton 17,500.00 17,500.00 52,500.00 21,000.00 42,000.00 42,000.00 42,000.00 42,000.00 42,000.00 42,000.00
0.027 m3 Kayu Kelas III 4/8/ 400 cm 54,000.00 27,000.00 32,400.00 27,000.00 27,000.00 27,000.00 27,000.00 18,900.00 18,900.00 27,000.00
0.120 Kg Paku 2,400.00 3,000.00 2,880.00 3,000.00 3,000.00 3,000.00 3,000.00 3,600.00 5,400.00 3,600.00
0.090 Lt Minyak bekisting - - - - - - - - - -
0.200 Kg Plamur tembok 6,000.00 6,000.00 5,000.00 6,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00
0.800 Oh Pekerja 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00
0.500 Oh Tukang Batu 37,500.00 37,500.00 37,500.00 37,500.00 37,500.00 37,500.00 37,500.00 37,500.00 37,500.00 37,500.00
0.050 Oh Kepala Tukang 4,250.00 4,250.00 4,250.00 4,250.00 4,250.00 4,250.00 4,250.00 4,250.00 4,250.00 4,250.00
0.040 Oh Mandor 4,000.00 4,000.00 4,000.00 4,000.00 4,000.00 4,000.00 4,000.00 4,000.00 4,000.00 4,000.00
917,189.77 856,989.77 1,044,589.66 1,048,709.66 1,134,917.73 1,211,873.64 962,453.75 939,553.75 1,076,473.64 1,131,509.66
7 Cor Pondasi 1 Pc : 4 Ps
7.680 Zak Zak semen @ 50 Kg 1,036,800.00 1,036,800.00 1,152,000.00 1,152,000.00 1,920,000.00 1,536,000.00 1,152,000.00 1,152,000.00 1,036,800.00 1,382,400.00
1.152 m3 Pasir Pasang lokal (Ayakan) 403,200.00 345,600.00 115,200.00 288,000.00 921,600.00 921,600.00 691,200.00 403,200.00 403,200.00 403,200.00
6.000 Oh Pekerja 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00
0.300 Oh Mandor 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00
1.000 Oh Tukang 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00
0.100 Oh Kepala Tukang 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00
1,853,500.00 1,795,900.00 1,680,700.00 1,853,500.00 3,255,100.00 2,871,100.00 2,256,700.00 1,968,700.00 1,853,500.00 2,199,100.00
0.250 m3 Papan begesting Kayu Kelas III 500,000.00 250,000.00 300,000.00 250,000.00 250,000.00 250,000.00 250,000.00 175,000.00 175,000.00 250,000.00
0.110 m3 Patok Kayu Kelas III 220,000.00 110,000.00 132,000.00 110,000.00 110,000.00 110,000.00 110,000.00 77,000.00 77,000.00 110,000.00
0.400 Kg Paku campuran 8,000.00 10,000.00 9,600.00 10,000.00 10,000.00 10,000.00 10,000.00 12,000.00 18,000.00 12,000.00
5.000 Oh Tukang 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00
2.000 Oh Pekerja 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00
0.100 Oh Mandor 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00
0.500 Oh Kepala Tukang 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00
1,255,500.00 897,500.00 969,100.00 897,500.00 897,500.00 897,500.00 897,500.00 791,500.00 797,500.00 899,500.00
9.600 Kg Zak semen @ 50 Kg 1,296,000.00 1,296,000.00 1,440,000.00 1,440,000.00 2,400,000.00 1,920,000.00 1,440,000.00 1,440,000.00 1,296,000.00 1,728,000.00
1.080 m3 Pasir Pasang lokal (Ayakan) 378,000.00 324,000.00 108,000.00 270,000.00 864,000.00 864,000.00 648,000.00 378,000.00 378,000.00 378,000.00
6.000 Oh Pekerja 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00
0.300 Oh Mandor 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00
1.000 Oh Tukang 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00
0.100 Oh Kepala Tukang 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00
2,087,500.00 2,033,500.00 1,961,500.00 2,123,500.00 3,677,500.00 3,197,500.00 2,501,500.00 2,231,500.00 2,087,500.00 2,519,500.00
0.250 m3 Papan begesting Kayu Kelas III 500,000.00 250,000.00 300,000.00 250,000.00 250,000.00 250,000.00 250,000.00 175,000.00 175,000.00 250,000.00
0.110 m3 Patok Kayu Kelas III 220,000.00 110,000.00 132,000.00 110,000.00 110,000.00 110,000.00 110,000.00 77,000.00 77,000.00 110,000.00
0.400 Kg Paku campuran 8,000.00 10,000.00 9,600.00 10,000.00 10,000.00 10,000.00 10,000.00 12,000.00 18,000.00 12,000.00
5.000 Oh Tukang 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00
2.000 Oh Pekerja 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00
0.100 Oh Kepala Tukang 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00
0.500 Oh Mandor 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00
1,261,500.00 903,500.00 975,100.00 903,500.00 903,500.00 903,500.00 903,500.00 797,500.00 803,500.00 905,500.00
160.000 Bh Bata merah 5 x 10x 20 cm 160,000.00 192,000.00 320,000.00 320,000.00 160,000.00 480,000.00 176,000.00 320,000.00 160,000.00 400,000.00
64.030 Kg Semen portland 172,881.00 172,881.00 192,090.00 192,090.00 320,150.00 256,120.00 192,090.00 192,090.00 172,881.00 230,508.00
0.059 m3 Pasir pasang lokal (Ayakan) 20,650.00 17,700.00 5,900.00 14,750.00 47,200.00 47,200.00 35,400.00 20,650.00 20,650.00 20,650.00
0.650 Oh Pekerja 32,500.00 32,500.00 32,500.00 32,500.00 32,500.00 32,500.00 32,500.00 32,500.00 32,500.00 32,500.00
0.200 Oh Tukang Batu 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00
0.020 Oh Kepala Tukang 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00
0.030 Oh Mandor 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00
405,731.00 434,781.00 570,190.00 579,040.00 579,550.00 835,520.00 455,690.00 584,940.00 405,731.00 703,358.00
160.000 Bh Bata merah 5 x 11 x 22 cm 160,000.00 192,000.00 320,000.00 320,000.00 160,000.00 480,000.00 176,000.00 320,000.00 160,000.00 400,000.00
46.200 Kg semen portland 124,740.00 124,740.00 138,600.00 138,600.00 231,000.00 184,800.00 138,600.00 138,600.00 124,740.00 166,320.00
0.070 m 3
Pasir pasang lokal (Ayakan) 24,500.00 21,000.00 7,000.00 17,500.00 56,000.00 56,000.00 42,000.00 24,500.00 24,500.00 24,500.00
0.650 Oh Pekerja 32,500.00 32,500.00 32,500.00 32,500.00 32,500.00 32,500.00 32,500.00 32,500.00 32,500.00 32,500.00
0.200 Oh Tukang Batu 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00
0.020 Oh Kepala Tukang 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00
0.030 Oh Mandor 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00
361,440.00 389,940.00 517,800.00 528,300.00 499,200.00 773,000.00 408,800.00 535,300.00 361,440.00 643,020.00
3 1 m2 Pasangan bata merah tebal 1 bata, 1 Pc : 3 Ps
160.000 Bh Bata merah 5 x 10x 20 cm 160,000.00 192,000.00 320,000.00 320,000.00 160,000.00 480,000.00 176,000.00 320,000.00 160,000.00 400,000.00
35.200 Kg semen portland 95,040.00 95,040.00 105,600.00 105,600.00 176,000.00 140,800.00 105,600.00 105,600.00 95,040.00 126,720.00
0.079 m3 Pasir pasang lokal (Ayakan) 27,650.00 23,700.00 7,900.00 19,750.00 63,200.00 63,200.00 47,400.00 27,650.00 27,650.00 27,650.00
0.650 Oh Pekerja 32,500.00 32,500.00 32,500.00 32,500.00 32,500.00 32,500.00 32,500.00 32,500.00 32,500.00 32,500.00
0.200 Oh Tukang Batu 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00
0.020 Oh Kepala Tukang 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00
0.030 Oh Mandor 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00
334,890.00 362,940.00 485,700.00 497,550.00 451,400.00 736,200.00 381,200.00 505,450.00 334,890.00 606,570.00
160.000 Bh Bata merah 5 x 10x 20 cm 160,000.00 192,000.00 320,000.00 320,000.00 160,000.00 480,000.00 176,000.00 320,000.00 160,000.00 400,000.00
27.940 Kg semen portland 75,438.00 75,438.00 83,820.00 83,820.00 139,700.00 111,760.00 83,820.00 83,820.00 75,438.00 100,584.00
0.083 m3 Pasir pasang lokal (Ayakan) 29,050.00 24,900.00 8,300.00 20,750.00 66,400.00 66,400.00 49,800.00 29,050.00 29,050.00 29,050.00
0.650 Oh Pekerja 32,500.00 32,500.00 32,500.00 32,500.00 32,500.00 32,500.00 32,500.00 32,500.00 32,500.00 32,500.00
0.200 Oh Tukang Batu 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00
0.020 Oh Kepala Tukang 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00
0.030 Oh Mandor 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00
316,688.00 344,538.00 464,320.00 476,770.00 418,300.00 710,360.00 361,820.00 485,070.00 316,688.00 581,834.00
80.000 Bh Bata merah 5 x 10x 20 cm 80,000.00 96,000.00 160,000.00 160,000.00 80,000.00 240,000.00 88,000.00 160,000.00 80,000.00 200,000.00
32.015 Kg semen portland 86,440.50 86,440.50 96,045.00 96,045.00 160,075.00 128,060.00 96,045.00 96,045.00 86,440.50 115,254.00
0.030 m3 Pasir pasang lokal (Ayakan) 10,325.00 8,850.00 2,950.00 7,375.00 23,600.00 23,600.00 17,700.00 10,325.00 10,325.00 10,325.00
0.320 Oh Pekerja 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00
0.100 Oh Tukang Batu 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00
0.010 Oh Kepala Tukang 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00
0.015 Oh Mandor 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00
202,615.50 217,140.50 284,845.00 289,270.00 289,525.00 417,510.00 227,595.00 292,220.00 202,615.50 351,429.00
80.000 Bh Bata merah 5 x 10x 20 cm 80,000.00 96,000.00 160,000.00 160,000.00 80,000.00 240,000.00 88,000.00 160,000.00 80,000.00 200,000.00
23.100 Kg semen portland 62,370.00 62,370.00 69,300.00 69,300.00 115,500.00 92,400.00 69,300.00 69,300.00 62,370.00 83,160.00
0.035 m3 Pasir pasang lokal (Ayakan) 12,250.00 10,500.00 3,500.00 8,750.00 28,000.00 28,000.00 21,000.00 12,250.00 12,250.00 12,250.00
0.320 Oh Pekerja 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00
0.100 Oh Tukang Batu 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00
0.010 Oh Kepala Tukang 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00
0.015 Oh Mandor 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00
180,470.00 194,720.00 258,650.00 263,900.00 249,350.00 386,250.00 204,150.00 267,400.00 180,470.00 321,260.00
80.000 Bh Bata merah 5 x 10x 20 cm 80,000.00 96,000.00 160,000.00 160,000.00 80,000.00 240,000.00 88,000.00 160,000.00 80,000.00 200,000.00
17.600 Kg semen portland 47,520.00 47,520.00 52,800.00 52,800.00 88,000.00 70,400.00 52,800.00 52,800.00 47,520.00 63,360.00
0.040 m3 Pasir pasang lokal (Ayakan) 13,825.00 11,850.00 3,950.00 9,875.00 31,600.00 31,600.00 23,700.00 13,825.00 13,825.00 13,825.00
0.320 Oh Pekerja 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00
0.100 Oh Tukang Batu 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00
0.010 Oh Kepala Tukang 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00
0.015 Oh Mandor 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00
167,195.00 181,220.00 242,600.00 248,525.00 225,450.00 367,850.00 190,350.00 252,475.00 167,195.00 303,035.00
80.000 Bh Bata merah 5 x 10x 20 cm 80,000.00 96,000.00 160,000.00 160,000.00 80,000.00 240,000.00 88,000.00 160,000.00 80,000.00 200,000.00
13.970 Kg semen portland 37,719.00 37,719.00 41,910.00 41,910.00 69,850.00 55,880.00 41,910.00 41,910.00 37,719.00 50,292.00
0.042 m3 Pasir pasang lokal (Ayakan) 14,525.00 12,450.00 4,150.00 10,375.00 33,200.00 33,200.00 24,900.00 14,525.00 14,525.00 14,525.00
0.320 Oh Pekerja 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00
0.100 Oh Tukang Batu 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00
0.010 Oh Kepala Tukang 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00
0.015 Oh Mandor 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00
158,094.00 172,019.00 231,910.00 238,135.00 208,900.00 354,930.00 180,660.00 242,285.00 158,094.00 290,667.00
9 1 m2 Pasangan bata merah tebal 1/4 bata, 1 Pc : 1 Ps
40.000 Bh Bata merah 5 x 10x 20 cm 40,000.00 48,000.00 80,000.00 80,000.00 40,000.00 120,000.00 44,000.00 80,000.00 40,000.00 100,000.00
16.008 Kg semen portland 43,221.60 43,221.60 48,024.00 48,024.00 80,040.00 64,032.00 48,024.00 48,024.00 43,221.60 57,628.80
0.015 m3 Pasir pasang lokal (Ayakan) 5,162.50 4,425.00 1,475.00 3,687.50 11,800.00 11,800.00 8,850.00 5,162.50 5,162.50 5,162.50
0.160 Oh Pekerja 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00
0.050 Oh Tukang Batu 3,750.00 3,750.00 3,750.00 3,750.00 3,750.00 3,750.00 3,750.00 3,750.00 3,750.00 3,750.00
0.005 Oh Kepala Tukang 425.00 425.00 425.00 425.00 425.00 425.00 425.00 425.00 425.00 425.00
0.008 Oh Mandor 750.00 750.00 750.00 750.00 750.00 750.00 750.00 750.00 750.00 750.00
101,309.10 108,571.60 142,424.00 144,636.50 144,765.00 208,757.00 113,799.00 146,111.50 101,309.10 175,716.30
40.000 Bh Bata merah 5 x 10x 20 cm 40,000.00 48,000.00 80,000.00 80,000.00 40,000.00 120,000.00 44,000.00 80,000.00 40,000.00 100,000.00
11.550 Kg semen portland 31,185.00 31,185.00 34,650.00 34,650.00 57,750.00 46,200.00 34,650.00 34,650.00 31,185.00 41,580.00
0.018 m3 Pasir pasang lokal (Ayakan) 6,125.00 5,250.00 1,750.00 4,375.00 14,000.00 14,000.00 10,500.00 6,125.00 6,125.00 6,125.00
0.160 Oh Pekerja 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00
0.050 Oh Tukang Batu 3,750.00 3,750.00 3,750.00 3,750.00 3,750.00 3,750.00 3,750.00 3,750.00 3,750.00 3,750.00
0.005 Oh Kepala Tukang 425.00 425.00 425.00 425.00 425.00 425.00 425.00 425.00 425.00 425.00
0.008 Oh Mandor 750.00 750.00 750.00 750.00 750.00 750.00 750.00 750.00 750.00 750.00
90,235.00 97,360.00 129,325.00 131,950.00 124,675.00 193,125.00 102,075.00 133,700.00 90,235.00 160,630.00
40.000 Bh Bata merah 5 x 10x 20 cm 40,000.00 48,000.00 80,000.00 80,000.00 40,000.00 120,000.00 44,000.00 80,000.00 40,000.00 100,000.00
8.800 Kg semen portland 23,760.00 23,760.00 26,400.00 26,400.00 44,000.00 35,200.00 26,400.00 26,400.00 23,760.00 31,680.00
0.020 m3 Pasir pasang lokal (Ayakan) 6,912.50 5,925.00 1,975.00 4,937.50 15,800.00 15,800.00 11,850.00 6,912.50 6,912.50 6,912.50
0.160 Oh Pekerja 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00
0.050 Oh Tukang Batu 3,750.00 3,750.00 3,750.00 3,750.00 3,750.00 3,750.00 3,750.00 3,750.00 3,750.00 3,750.00
0.005 Oh Kepala Tukang 425.00 425.00 425.00 425.00 425.00 425.00 425.00 425.00 425.00 425.00
0.008 Oh Mandor 750.00 750.00 750.00 750.00 750.00 750.00 750.00 750.00 750.00 750.00
83,597.50 90,610.00 121,300.00 124,262.50 112,725.00 183,925.00 95,175.00 126,237.50 83,597.50 151,517.50
40.000 Bh Bata merah 5 x 10x 20 cm 40,000.00 48,000.00 80,000.00 80,000.00 40,000.00 120,000.00 44,000.00 80,000.00 40,000.00 100,000.00
6.985 Kg semen portland 18,859.50 18,859.50 20,955.00 20,955.00 34,925.00 27,940.00 20,955.00 20,955.00 18,859.50 25,146.00
0.021 m3 Pasir pasang lokal (Ayakan) 7,262.50 6,225.00 2,075.00 5,187.50 16,600.00 16,600.00 12,450.00 7,262.50 7,262.50 7,262.50
0.160 Oh Pekerja 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00
0.050 Oh Tukang Batu 3,750.00 3,750.00 3,750.00 3,750.00 3,750.00 3,750.00 3,750.00 3,750.00 3,750.00 3,750.00
0.005 Oh Kepala Tukang 425.00 425.00 425.00 425.00 425.00 425.00 425.00 425.00 425.00 425.00
0.008 Oh Mandor 750.00 750.00 750.00 750.00 750.00 750.00 750.00 750.00 750.00 750.00
79,047.00 86,009.50 115,955.00 119,067.50 104,450.00 177,465.00 90,330.00 121,142.50 79,047.00 145,333.50
800.000 Bh Bata Merah 5 x 10 x 20 cm 800,000.00 960,000.00 1,600,000.00 1,600,000.00 800,000.00 2,400,000.00 880,000.00 1,600,000.00 800,000.00 2,000,000.00
2.540 Zak Semen 50 Kg 342,900.00 342,900.00 381,000.00 381,000.00 635,000.00 508,000.00 381,000.00 381,000.00 342,900.00 457,200.00
0.380 m3 Pasir pasang lokal (Ayakan) 133,000.00 114,000.00 38,000.00 95,000.00 304,000.00 304,000.00 228,000.00 133,000.00 133,000.00 133,000.00
3.600 Oh Pekerja 180,000.00 180,000.00 180,000.00 180,000.00 180,000.00 180,000.00 180,000.00 180,000.00 180,000.00 180,000.00
1.500 Oh Tukang Batu 112,500.00 112,500.00 112,500.00 112,500.00 112,500.00 112,500.00 112,500.00 112,500.00 112,500.00 112,500.00
0.150 Oh Kepala Tukang 12,750.00 12,750.00 12,750.00 12,750.00 12,750.00 12,750.00 12,750.00 12,750.00 12,750.00 12,750.00
0.225 Oh Mandor 22,500.00 22,500.00 22,500.00 22,500.00 22,500.00 22,500.00 22,500.00 22,500.00 22,500.00 22,500.00
1,603,650.00 1,744,650.00 2,346,750.00 2,403,750.00 2,066,750.00 3,539,750.00 1,816,750.00 2,441,750.00 1,603,650.00 2,917,950.00
800.000 Bh Bata Merah 5 x 10 x 20 cm 800,000.00 960,000.00 1,600,000.00 1,600,000.00 800,000.00 2,400,000.00 880,000.00 1,600,000.00 800,000.00 2,000,000.00
3.200 Zak Semen 50 Kg 432,000.00 432,000.00 480,000.00 480,000.00 800,000.00 640,000.00 480,000.00 480,000.00 432,000.00 576,000.00
0.360 m3 Pasir pasang lokal (Ayakan) 126,000.00 108,000.00 36,000.00 90,000.00 288,000.00 288,000.00 216,000.00 126,000.00 126,000.00 126,000.00
4.500 Oh Pekerja 225,000.00 225,000.00 225,000.00 225,000.00 225,000.00 225,000.00 225,000.00 225,000.00 225,000.00 225,000.00
1.500 Oh Tukang Batu 112,500.00 112,500.00 112,500.00 112,500.00 112,500.00 112,500.00 112,500.00 112,500.00 112,500.00 112,500.00
0.150 Oh Kepala Tukang 12,750.00 12,750.00 12,750.00 12,750.00 12,750.00 12,750.00 12,750.00 12,750.00 12,750.00 12,750.00
0.225 Oh Mandor 22,500.00 22,500.00 22,500.00 22,500.00 22,500.00 22,500.00 22,500.00 22,500.00 22,500.00 22,500.00
1,730,750.00 1,872,750.00 2,488,750.00 2,542,750.00 2,260,750.00 3,700,750.00 1,948,750.00 2,578,750.00 1,730,750.00 3,074,750.00
15 1 m3 Pasangan bata merah 1 Pc : 2 Ps
800.000 Bh Bata Merah 5 x 10 x 20 cm 800,000.00 960,000.00 1,600,000.00 1,600,000.00 800,000.00 2,400,000.00 880,000.00 1,600,000.00 800,000.00 2,000,000.00
4.200 Zak Semen 50 Kg 567,000.00 567,000.00 630,000.00 630,000.00 1,050,000.00 840,000.00 630,000.00 630,000.00 567,000.00 756,000.00
0.320 m3 Pasir pasang lokal (Ayakan) 112,000.00 96,000.00 32,000.00 80,000.00 256,000.00 256,000.00 192,000.00 112,000.00 112,000.00 112,000.00
4.500 Oh Pekerja 225,000.00 225,000.00 225,000.00 225,000.00 225,000.00 225,000.00 225,000.00 225,000.00 225,000.00 225,000.00
1.500 Oh Tukang Batu 112,500.00 112,500.00 112,500.00 112,500.00 112,500.00 112,500.00 112,500.00 112,500.00 112,500.00 112,500.00
0.150 Oh Kepala Tukang 12,750.00 12,750.00 12,750.00 12,750.00 12,750.00 12,750.00 12,750.00 12,750.00 12,750.00 12,750.00
0.225 Oh Mandor 22,500.00 22,500.00 22,500.00 22,500.00 22,500.00 22,500.00 22,500.00 22,500.00 22,500.00 22,500.00
1,851,750.00 1,995,750.00 2,634,750.00 2,682,750.00 2,478,750.00 3,868,750.00 2,074,750.00 2,714,750.00 1,851,750.00 3,240,750.00
0.400 Zak Semen 50 Kg 54,000.00 54,000.00 60,000.00 60,000.00 100,000.00 80,000.00 60,000.00 60,000.00 54,000.00 72,000.00
0.058 m3 Pasir pasang lokal (Ayakan) 20,160.00 17,280.00 5,760.00 14,400.00 46,080.00 46,080.00 34,560.00 20,160.00 20,160.00 20,160.00
0.720 Oh Pekerja 36,000.00 36,000.00 36,000.00 36,000.00 36,000.00 36,000.00 36,000.00 36,000.00 36,000.00 36,000.00
0.135 Oh Tukang Batu 10,125.00 10,125.00 10,125.00 10,125.00 10,125.00 10,125.00 10,125.00 10,125.00 10,125.00 10,125.00
0.014 Oh Kepala Tukang 1,147.50 1,147.50 1,147.50 1,147.50 1,147.50 1,147.50 1,147.50 1,147.50 1,147.50 1,147.50
0.036 Oh Mandor 3,600.00 3,600.00 3,600.00 3,600.00 3,600.00 3,600.00 3,600.00 3,600.00 3,600.00 3,600.00
125,032.50 122,152.50 116,632.50 125,272.50 196,952.50 176,952.50 145,432.50 131,032.50 125,032.50 143,032.50
0.500 Zak Semen 50 Kg 67,500.00 67,500.00 75,000.00 75,000.00 125,000.00 100,000.00 75,000.00 75,000.00 67,500.00 90,000.00
0.054 m3 Pasir pasang lokal (Ayakan) 18,900.00 16,200.00 5,400.00 13,500.00 43,200.00 43,200.00 32,400.00 18,900.00 18,900.00 18,900.00
0.720 Oh Pekerja 36,000.00 36,000.00 36,000.00 36,000.00 36,000.00 36,000.00 36,000.00 36,000.00 36,000.00 36,000.00
0.135 Oh Tukang Batu 10,125.00 10,125.00 10,125.00 10,125.00 10,125.00 10,125.00 10,125.00 10,125.00 10,125.00 10,125.00
0.014 Oh Kepala Tukang 1,147.50 1,147.50 1,147.50 1,147.50 1,147.50 1,147.50 1,147.50 1,147.50 1,147.50 1,147.50
0.036 Oh Mandor 3,600.00 3,600.00 3,600.00 3,600.00 3,600.00 3,600.00 3,600.00 3,600.00 3,600.00 3,600.00
137,272.50 134,572.50 131,272.50 139,372.50 219,072.50 194,072.50 158,272.50 144,772.50 137,272.50 159,772.50
0.700 Zak Semen 50 Kg 94,500.00 94,500.00 105,000.00 105,000.00 175,000.00 140,000.00 105,000.00 105,000.00 94,500.00 126,000.00
0.048 m3 Pasir pasang lokal (Ayakan) 16,800.00 14,400.00 4,800.00 12,000.00 38,400.00 38,400.00 28,800.00 16,800.00 16,800.00 16,800.00
0.720 Oh Pekerja 36,000.00 36,000.00 36,000.00 36,000.00 36,000.00 36,000.00 36,000.00 36,000.00 36,000.00 36,000.00
0.135 Oh Tukang Batu 10,125.00 10,125.00 10,125.00 10,125.00 10,125.00 10,125.00 10,125.00 10,125.00 10,125.00 10,125.00
0.014 Oh Kepala Tukang 1,147.50 1,147.50 1,147.50 1,147.50 1,147.50 1,147.50 1,147.50 1,147.50 1,147.50 1,147.50
0.036 Oh Mandor 3,600.00 3,600.00 3,600.00 3,600.00 3,600.00 3,600.00 3,600.00 3,600.00 3,600.00 3,600.00
162,172.50 159,772.50 160,672.50 167,872.50 264,272.50 229,272.50 184,672.50 172,672.50 162,172.50 193,672.50
0.700 Zak Semen 50 Kg 94,500.00 94,500.00 105,000.00 105,000.00 175,000.00 140,000.00 105,000.00 105,000.00 94,500.00 126,000.00
0.076 m3 Pasir pasang lokal (Ayakan) 26,460.00 22,680.00 7,560.00 18,900.00 60,480.00 60,480.00 45,360.00 26,460.00 26,460.00 26,460.00
1.008 Oh Pekerja 50,400.00 50,400.00 50,400.00 50,400.00 50,400.00 50,400.00 50,400.00 50,400.00 50,400.00 50,400.00
0.189 Oh Tukang Batu 14,175.00 14,175.00 14,175.00 14,175.00 14,175.00 14,175.00 14,175.00 14,175.00 14,175.00 14,175.00
0.019 Oh Kepala Tukang 1,606.50 1,606.50 1,606.50 1,606.50 1,606.50 1,606.50 1,606.50 1,606.50 1,606.50 1,606.50
0.050 Oh Mandor 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00
192,141.50 188,361.50 183,741.50 195,081.50 306,661.50 271,661.50 221,541.50 202,641.50 192,141.50 223,641.50
0.900 Zak Semen 50 Kg 121,500.00 121,500.00 135,000.00 135,000.00 225,000.00 180,000.00 135,000.00 135,000.00 121,500.00 162,000.00
0.067 m3 Pasir pasang lokal (Ayakan) 23,520.00 20,160.00 6,720.00 16,800.00 53,760.00 53,760.00 40,320.00 23,520.00 23,520.00 23,520.00
1.008 Oh Pekerja 50,400.00 50,400.00 50,400.00 50,400.00 50,400.00 50,400.00 50,400.00 50,400.00 50,400.00 50,400.00
0.189 Oh Tukang Batu 14,175.00 14,175.00 14,175.00 14,175.00 14,175.00 14,175.00 14,175.00 14,175.00 14,175.00 14,175.00
0.019 Oh Kepala Tukang 1,606.50 1,606.50 1,606.50 1,606.50 1,606.50 1,606.50 1,606.50 1,606.50 1,606.50 1,606.50
0.050 Oh Mandor 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00
216,201.50 212,841.50 212,901.50 222,981.50 349,941.50 304,941.50 246,501.50 229,701.50 216,201.50 256,701.50
5 PEKERJAAN PLESTERAN
12.920 Kg Semen portland 34,884.00 34,884.00 38,760.00 38,760.00 64,600.00 51,680.00 38,760.00 38,760.00 34,884.00 46,512.00
0.013 m3 Pasir pasang lokal (Ayakan) 4,550.00 3,900.00 1,300.00 3,250.00 10,400.00 10,400.00 7,800.00 4,550.00 4,550.00 4,550.00
0.200 Oh Pekerja 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00
0.150 Oh Tukang Batu 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00
0.015 Oh Kepala Tukang 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00
0.010 Oh Mandor 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00
62,959.00 62,309.00 63,585.00 65,535.00 98,525.00 85,605.00 70,085.00 66,835.00 62,959.00 74,587.00
8.520 Kg Semen portland 23,004.00 23,004.00 25,560.00 25,560.00 42,600.00 34,080.00 25,560.00 25,560.00 23,004.00 30,672.00
0.017 m3 Pasir pasang lokal (Ayakan) 5,950.00 5,100.00 1,700.00 4,250.00 13,600.00 13,600.00 10,200.00 5,950.00 5,950.00 5,950.00
0.200 Oh Pekerja 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00
0.150 Oh Tukang Batu 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00
0.015 Oh Kepala Tukang 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00
0.010 Oh Mandor 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00
52,479.00 51,629.00 50,785.00 53,335.00 79,725.00 71,205.00 59,285.00 55,035.00 52,479.00 60,147.00
6.480 Kg Semen portland 17,496.00 17,496.00 19,440.00 19,440.00 32,400.00 25,920.00 19,440.00 19,440.00 17,496.00 23,328.00
0.019 m3 Pasir pasang lokal (Ayakan) 6,650.00 5,700.00 1,900.00 4,750.00 15,200.00 15,200.00 11,400.00 6,650.00 6,650.00 6,650.00
0.200 Oh Pekerja 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00
0.150 Oh Tukang Batu 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00
0.015 Oh Kepala Tukang 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00
0.010 Oh Mandor 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00
47,671.00 46,721.00 44,865.00 47,715.00 71,125.00 64,645.00 54,365.00 49,615.00 47,671.00 53,503.00
5.200 Kg Semen portland 14,040.00 14,040.00 15,600.00 15,600.00 26,000.00 20,800.00 15,600.00 15,600.00 14,040.00 18,720.00
0.020 m3 Pasir pasang lokal (Ayakan) 7,000.00 6,000.00 2,000.00 5,000.00 16,000.00 16,000.00 12,000.00 7,000.00 7,000.00 7,000.00
0.200 Oh Pekerja 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00
0.150 Oh Tukang Batu 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00
0.015 Oh Kepala Tukang 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00
0.010 Oh Mandor 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00
44,565.00 43,565.00 41,125.00 44,125.00 65,525.00 60,325.00 51,125.00 46,125.00 44,565.00 49,245.00
4.320 Kg Semen portland 11,664.00 11,664.00 12,960.00 12,960.00 21,600.00 17,280.00 12,960.00 12,960.00 11,664.00 15,552.00
0.022 m3 Pasir pasang lokal (Ayakan) 7,700.00 6,600.00 2,200.00 5,500.00 17,600.00 17,600.00 13,200.00 7,700.00 7,700.00 7,700.00
0.200 Oh Pekerja 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00
0.150 Oh Tukang Batu 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00
0.015 Oh Kepala Tukang 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00
0.010 Oh Mandor 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00
42,889.00 41,789.00 38,685.00 41,985.00 62,725.00 58,405.00 49,685.00 44,185.00 42,889.00 46,777.00
3.680 Kg Semen portland 9,936.00 9,936.00 11,040.00 11,040.00 18,400.00 14,720.00 11,040.00 11,040.00 9,936.00 13,248.00
0.023 m3 Pasir pasang lokal (Ayakan) 8,050.00 6,900.00 2,300.00 5,750.00 18,400.00 18,400.00 13,800.00 8,050.00 8,050.00 8,050.00
0.200 Oh Pekerja 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00
0.150 Oh Tukang Batu 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00
0.015 Oh Kepala Tukang 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00
0.010 Oh Mandor 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00
41,511.00 40,361.00 36,865.00 40,315.00 60,325.00 56,645.00 48,365.00 42,615.00 41,511.00 44,823.00
7 1 m2 Plesteran 1 Pc : 8 Ps, tebal 15 mm.
2.880 Kg Semen portland 7,776.00 7,776.00 8,640.00 8,640.00 14,400.00 11,520.00 8,640.00 8,640.00 7,776.00 10,368.00
0.024 m3 Pasir pasang lokal (Ayakan) 8,400.00 7,200.00 2,400.00 6,000.00 19,200.00 19,200.00 14,400.00 8,400.00 8,400.00 8,400.00
0.200 Oh Pekerja 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00
0.150 Oh Tukang Batu 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00
0.015 Oh Kepala Tukang 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00
0.010 Oh Mandor 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00
39,701.00 38,501.00 34,565.00 38,165.00 57,125.00 54,245.00 46,565.00 40,565.00 39,701.00 42,293.00
14.280 Kg Semen portland 38,556.00 38,556.00 42,840.00 42,840.00 71,400.00 57,120.00 42,840.00 42,840.00 38,556.00 51,408.00
0.023 m3 Pasir pasang lokal (Ayakan) 8,050.00 6,900.00 2,300.00 5,750.00 18,400.00 18,400.00 13,800.00 8,050.00 8,050.00 8,050.00
0.250 Oh Pekerja 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00
0.200 Oh Tukang Batu 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00
0.020 Oh Kepala Tukang 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00
0.125 Oh Mandor 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00
88,306.00 87,156.00 86,840.00 90,290.00 131,500.00 117,220.00 98,340.00 92,590.00 88,306.00 101,158.00
10.800 Kg Semen portland 29,160.00 29,160.00 32,400.00 32,400.00 54,000.00 43,200.00 32,400.00 32,400.00 29,160.00 38,880.00
0.026 m3 Pasir pasang lokal (Ayakan) 9,100.00 7,800.00 2,600.00 6,500.00 20,800.00 20,800.00 15,600.00 9,100.00 9,100.00 9,100.00
0.250 Oh Pekerja 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00
0.200 Oh Tukang Batu 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00
0.020 Oh Kepala Tukang 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00
0.0125 Oh Mandor 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00
68,710.00 67,410.00 65,450.00 69,350.00 105,250.00 94,450.00 78,450.00 71,950.00 68,710.00 78,430.00
8.680 Kg Semen portland 23,436.00 23,436.00 26,040.00 26,040.00 43,400.00 34,720.00 26,040.00 26,040.00 23,436.00 31,248.00
0.028 m3 Pasir pasang lokal (Ayakan) 9,800.00 8,400.00 2,800.00 7,000.00 22,400.00 22,400.00 16,800.00 9,800.00 9,800.00 9,800.00
0.250 Oh Pekerja 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00
0.200 Oh Tukang Batu 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00
0.020 Oh Kepala Tukang 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00
0.0125 Oh Mandor 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00
63,686.00 62,286.00 59,290.00 63,490.00 96,250.00 87,570.00 73,290.00 66,290.00 63,686.00 71,498.00
7.290 Kg Semen portland 19,683.00 19,683.00 21,870.00 21,870.00 36,450.00 29,160.00 21,870.00 21,870.00 19,683.00 26,244.00
0.028 m3 Pasir pasang lokal (Ayakan) 9,800.00 8,400.00 2,800.00 7,000.00 22,400.00 22,400.00 16,800.00 9,800.00 9,800.00 9,800.00
0.250 Oh Pekerja 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00
0.200 Oh Tukang Batu 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00
0.020 Oh Kepala Tukang 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00
0.0125 Oh Mandor 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00
59,933.00 58,533.00 55,120.00 59,320.00 89,300.00 82,010.00 69,120.00 62,120.00 59,933.00 66,494.00
6.240 Kg Semen portland 16,848.00 16,848.00 18,720.00 18,720.00 31,200.00 24,960.00 18,720.00 18,720.00 16,848.00 22,464.00
0.030 m3 Pasir pasang lokal (Ayakan) 10,500.00 9,000.00 3,000.00 7,500.00 24,000.00 24,000.00 18,000.00 10,500.00 10,500.00 10,500.00
0.250 Oh Pekerja 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00
0.200 Oh Tukang Batu 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00
0.020 Oh Kepala Tukang 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00
0.0125 Oh Mandor 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00
57,798.00 56,298.00 52,170.00 56,670.00 85,650.00 79,410.00 67,170.00 59,670.00 57,798.00 63,414.00
13 1 m2 Plesteran 1 Pc : 2 Ps, tebal 25 mm.
15.500 Kg Semen portland 41,850.00 41,850.00 46,500.00 46,500.00 77,500.00 62,000.00 46,500.00 46,500.00 41,850.00 55,800.00
0.013 m3 Pasir pasang lokal (Ayakan) 4,550.00 3,900.00 1,300.00 3,250.00 10,400.00 10,400.00 7,800.00 4,550.00 4,550.00 4,550.00
0.300 Oh Pekerja 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00
0.200 Oh Tukang Batu 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00
0.020 Oh Kepala Tukang 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00
0.0130 Oh Mandor 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00
79,400.00 78,750.00 80,800.00 82,750.00 120,900.00 105,400.00 87,300.00 84,050.00 79,400.00 93,350.00
11.750 Kg Semen portland 31,725.00 31,725.00 35,250.00 35,250.00 58,750.00 47,000.00 35,250.00 35,250.00 31,725.00 42,300.00
0.035 m3 Pasir pasang lokal (Ayakan) 12,250.00 10,500.00 3,500.00 8,750.00 28,000.00 28,000.00 21,000.00 12,250.00 12,250.00 12,250.00
0.300 Oh Pekerja 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00
0.200 Oh Tukang Batu 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00
0.020 Oh Kepala Tukang 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00
0.0130 Oh Mandor 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00
76,975.00 75,225.00 71,750.00 77,000.00 119,750.00 108,000.00 89,250.00 80,500.00 76,975.00 87,550.00
9.480 Kg Semen portland 25,596.00 25,596.00 28,440.00 28,440.00 47,400.00 37,920.00 28,440.00 28,440.00 25,596.00 34,128.00
0.038 m3 Pasir pasang lokal (Ayakan) 13,300.00 11,400.00 3,800.00 9,500.00 30,400.00 30,400.00 22,800.00 13,300.00 13,300.00 13,300.00
0.300 Oh Pekerja 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00
0.200 Oh Tukang Batu 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00
0.020 Oh Kepala Tukang 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00
0.0130 Oh Mandor 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00
71,896.00 69,996.00 65,240.00 70,940.00 110,800.00 101,320.00 84,240.00 74,740.00 71,896.00 80,428.00
7.940 Kg Semen portland 21,438.00 21,438.00 23,820.00 23,820.00 39,700.00 31,760.00 23,820.00 23,820.00 21,438.00 28,584.00
0.039 m3 Pasir pasang lokal (Ayakan) 13,650.00 11,700.00 3,900.00 9,750.00 31,200.00 31,200.00 23,400.00 13,650.00 13,650.00 13,650.00
0.300 Oh Pekerja 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00
0.200 Oh Tukang Batu 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00
0.020 Oh Kepala Tukang 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00
0.0130 Oh Mandor 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00
68,088.00 66,138.00 60,720.00 66,570.00 103,900.00 95,960.00 80,220.00 70,470.00 68,088.00 75,234.00
18.650 Kg Semen portland 50,355.00 50,355.00 55,950.00 55,950.00 93,250.00 74,600.00 55,950.00 55,950.00 50,355.00 67,140.00
0.035 m3 Pasir pasang lokal (Ayakan) 12,250.00 10,500.00 3,500.00 8,750.00 28,000.00 28,000.00 21,000.00 12,250.00 12,250.00 12,250.00
0.320 Oh Pekerja 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00
0.250 Oh Tukang Batu 18,750.00 18,750.00 18,750.00 18,750.00 18,750.00 18,750.00 18,750.00 18,750.00 18,750.00 18,750.00
0.025 Oh Kepala Tukang 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00
0.0150 Oh Mandor 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00
100,980.00 99,230.00 97,825.00 103,075.00 159,625.00 140,975.00 115,325.00 106,575.00 100,980.00 117,765.00
14.150 Kg Semen portland 38,205.00 38,205.00 42,450.00 42,450.00 70,750.00 56,600.00 42,450.00 42,450.00 38,205.00 50,940.00
0.039 m3 Pasir pasang lokal (Ayakan) 13,650.00 11,700.00 3,900.00 9,750.00 31,200.00 31,200.00 23,400.00 13,650.00 13,650.00 13,650.00
0.320 Oh Pekerja 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00
0.250 Oh Tukang Batu 18,750.00 18,750.00 18,750.00 18,750.00 18,750.00 18,750.00 18,750.00 18,750.00 18,750.00 18,750.00
0.025 Oh Kepala Tukang 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00
0.0150 Oh Mandor 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00
90,230.00 88,280.00 84,725.00 90,575.00 140,325.00 126,175.00 104,225.00 94,475.00 90,230.00 102,965.00
19 1 m2 Plesteran 1 Pc : 4 Ps, tebal 30 mm.
11.380 Kg Semen portland 30,726.00 30,726.00 34,140.00 34,140.00 56,900.00 45,520.00 34,140.00 34,140.00 30,726.00 40,968.00
0.042 m3 Pasir pasang lokal (Ayakan) 14,700.00 12,600.00 4,200.00 10,500.00 33,600.00 33,600.00 25,200.00 14,700.00 14,700.00 14,700.00
0.320 Oh Pekerja 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00
0.250 Oh Tukang Batu 18,750.00 18,750.00 18,750.00 18,750.00 18,750.00 18,750.00 18,750.00 18,750.00 18,750.00 18,750.00
0.025 Oh Kepala Tukang 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00
0.0150 Oh Mandor 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00
83,801.00 81,701.00 76,715.00 83,015.00 128,875.00 117,495.00 97,715.00 87,215.00 83,801.00 94,043.00
8.190 Kg Semen portland 22,113.00 22,113.00 24,570.00 24,570.00 40,950.00 32,760.00 24,570.00 24,570.00 22,113.00 29,484.00
0.045 m3 Pasir pasang lokal (Ayakan) 15,750.00 13,500.00 4,500.00 11,250.00 36,000.00 36,000.00 27,000.00 15,750.00 15,750.00 15,750.00
0.320 Oh Pekerja 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00
0.250 Oh Tukang Batu 18,750.00 18,750.00 18,750.00 18,750.00 18,750.00 18,750.00 18,750.00 18,750.00 18,750.00 18,750.00
0.025 Oh Kepala Tukang 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00
0.0150 Oh Mandor 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00
76,238.00 73,988.00 67,445.00 74,195.00 115,325.00 107,135.00 89,945.00 78,695.00 76,238.00 83,609.00
9.300 Kg Semen portland 25,110.00 25,110.00 27,900.00 27,900.00 46,500.00 37,200.00 27,900.00 27,900.00 25,110.00 33,480.00
0.018 m3 Pasir pasang lokal (Ayakan) 6,300.00 5,400.00 1,800.00 4,500.00 14,400.00 14,400.00 10,800.00 6,300.00 6,300.00 6,300.00
0.260 Oh Pekerja 13,000.00 13,000.00 13,000.00 13,000.00 13,000.00 13,000.00 13,000.00 13,000.00 13,000.00 13,000.00
0.200 Oh Tukang Batu 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00
0.020 Oh Kepala Tukang 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00
0.0130 Oh Mandor 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00
62,410.00 61,510.00 60,700.00 63,400.00 91,900.00 82,600.00 69,700.00 65,200.00 62,410.00 70,780.00
7.070 Kg Semen portland 19,089.00 19,089.00 21,210.00 21,210.00 35,350.00 28,280.00 21,210.00 21,210.00 19,089.00 25,452.00
0.021 m3 Pasir pasang lokal (Ayakan) 7,350.00 6,300.00 2,100.00 5,250.00 16,800.00 16,800.00 12,600.00 7,350.00 7,350.00 7,350.00
0.260 Oh Pekerja 13,000.00 13,000.00 13,000.00 13,000.00 13,000.00 13,000.00 13,000.00 13,000.00 13,000.00 13,000.00
0.200 Oh Tukang Batu 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00
0.020 Oh Kepala Tukang 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00
0.0130 Oh Mandor 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00
57,439.00 56,389.00 54,310.00 57,460.00 83,150.00 76,080.00 64,810.00 59,560.00 57,439.00 63,802.00
6 PEKERJAAN KAYU
1.200 m3 Kayu Kelas II, balok 3,000,000.00 1,560,000.00 1,920,000.00 1,920,000.00 2,280,000.00 1,560,000.00 1,560,000.00 1,560,000.00 1,920,000.00 1,920,000.00
0.350 Oh Pekerja 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00
1.050 Oh Tukang kayu 78,750.00 78,750.00 78,750.00 78,750.00 78,750.00 78,750.00 78,750.00 78,750.00 78,750.00 78,750.00
0.105 Oh Kepala tukang 8,925.00 8,925.00 8,925.00 8,925.00 8,925.00 8,925.00 8,925.00 8,925.00 8,925.00 8,925.00
0.018 Oh Mandor 1,800.00 1,800.00 1,800.00 1,800.00 1,800.00 1,800.00 1,800.00 1,800.00 1,800.00 1,800.00
3,106,975.00 1,666,975.00 2,026,975.00 2,026,975.00 2,386,975.00 1,666,975.00 1,666,975.00 1,666,975.00 2,026,975.00 2,026,975.00
0.036 m3 Kayu Kelas II, papan 90,000.00 75,600.00 57,600.00 57,600.00 57,600.00 57,600.00 57,600.00 57,600.00 57,600.00 57,600.00
0.050 Kg Paku biasa 2" - 5" 1,000.00 1,250.00 1,200.00 1,250.00 1,250.00 1,250.00 1,250.00 1,500.00 2,250.00 1,500.00
0.350 Oh Pekerja 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00
1.050 Oh Tukang kayu 78,750.00 78,750.00 78,750.00 78,750.00 78,750.00 78,750.00 78,750.00 78,750.00 78,750.00 78,750.00
0.105 Oh Kepala tukang 8,925.00 8,925.00 8,925.00 8,925.00 8,925.00 8,925.00 8,925.00 8,925.00 8,925.00 8,925.00
0.018 Oh Mandor 1,800.00 1,800.00 1,800.00 1,800.00 1,800.00 1,800.00 1,800.00 1,800.00 1,800.00 1,800.00
197,975.00 183,825.00 165,775.00 165,825.00 165,825.00 165,825.00 165,825.00 166,075.00 166,825.00 166,075.00
3 1 m2 Pasang Pintu panel kayu besi
0.040 m3 Kayu besi, papan 148,000.00 148,000.00 92,000.00 88,000.00 80,000.00 88,000.00 80,000.00 76,000.00 80,000.00 92,000.00
1.000 Oh Pekerja 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00
2.500 Oh Tukang kayu 187,500.00 187,500.00 187,500.00 187,500.00 187,500.00 187,500.00 187,500.00 187,500.00 187,500.00 187,500.00
0.250 Oh Kepala tukang 21,250.00 21,250.00 21,250.00 21,250.00 21,250.00 21,250.00 21,250.00 21,250.00 21,250.00 21,250.00
0.050 Oh Mandor 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00
411,750.00 411,750.00 355,750.00 351,750.00 343,750.00 351,750.00 343,750.00 339,750.00 343,750.00 355,750.00
0.035 m3 Kayu besi, papan 129,500.00 129,500.00 80,500.00 77,000.00 70,000.00 77,000.00 70,000.00 66,500.00 70,000.00 80,500.00
0.800 Oh Pekerja 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00
2.000 Oh Tukang kayu 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00
0.200 Oh Kepala tukang 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00
0.040 Oh Mandor 4,000.00 4,000.00 4,000.00 4,000.00 4,000.00 4,000.00 4,000.00 4,000.00 4,000.00 4,000.00
340,500.00 340,500.00 291,500.00 288,000.00 281,000.00 288,000.00 281,000.00 277,500.00 281,000.00 291,500.00
0.035 m3 Kayu Kelas II , papan 87,500.00 73,500.00 56,000.00 56,000.00 56,000.00 56,000.00 56,000.00 56,000.00 56,000.00 56,000.00
0.800 Oh Pekerja 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00
2.000 Oh Tukang kayu 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00
0.200 Oh Kepala tukang 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00
0.040 Oh Mandor 4,000.00 4,000.00 4,000.00 4,000.00 4,000.00 4,000.00 4,000.00 4,000.00 4,000.00 4,000.00
298,500.00 284,500.00 267,000.00 267,000.00 267,000.00 267,000.00 267,000.00 267,000.00 267,000.00 267,000.00
0.064 m3 Kayu Kelas II, papan 160,000.00 134,400.00 102,400.00 102,400.00 102,400.00 102,400.00 102,400.00 102,400.00 102,400.00 102,400.00
0.800 Oh Pekerja 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00
2.000 Oh Tukang kayu 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00
0.200 Oh Kepala tukang 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00
0.040 Oh Mandor 4,000.00 4,000.00 4,000.00 4,000.00 4,000.00 4,000.00 4,000.00 4,000.00 4,000.00 4,000.00
371,000.00 345,400.00 313,400.00 313,400.00 313,400.00 313,400.00 313,400.00 313,400.00 313,400.00 313,400.00
0.0196 m3 Kayu besi, papan 72,520.00 72,520.00 45,080.00 43,120.00 39,200.00 43,120.00 39,200.00 37,240.00 39,200.00 45,080.00
0.030 Kg Paku biasa 1/2" - 1" 750.00 1,050.00 720.00 1,050.00 900.00 750.00 750.00 1,200.00 1,350.00 1,200.00
0.300 Lt Lem Kayu 15,000.00 9,000.00 12,000.00 15,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00
1.0000 Lbr Ply wood 4' x 8' x 3 mm 115,000.00 120,000.00 250,000.00 300,000.00 350,000.00 350,000.00 350,000.00 350,000.00 350,000.00 350,000.00
0.600 Oh Pekerja 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00
2.000 Oh Tukang kayu 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00
0.200 Oh Kepala tukang 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00
0.030 Oh Mandor 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00
403,270.00 402,570.00 507,800.00 559,170.00 635,100.00 638,870.00 634,950.00 633,440.00 635,550.00 641,280.00
0.0196 m3 Kayu Kelas II, papan 49,000.00 41,160.00 31,360.00 31,360.00 31,360.00 31,360.00 31,360.00 31,360.00 31,360.00 31,360.00
0.030 Kg Paku biasa 1/2" - 1" 750.00 1,050.00 720.00 1,050.00 900.00 750.00 750.00 1,200.00 1,350.00 1,200.00
0.300 Lt Lem Kayu 15,000.00 9,000.00 12,000.00 15,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00
1.0000 Lbr Ply wood 4' x 8' x 3 mm 115,000.00 120,000.00 250,000.00 300,000.00 350,000.00 350,000.00 350,000.00 350,000.00 350,000.00 350,000.00
0.600 Oh Pekerja 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00
2.000 Oh Tukang kayu 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00
0.200 Oh Kepala tukang 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00
0.030 Oh Mandor 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00
379,750.00 371,210.00 494,080.00 547,410.00 627,260.00 627,110.00 627,110.00 627,560.00 627,710.00 627,560.00
9 1 m2 Pasang Jalusi mati kusen kayu besi
0.060 m3 Kayu besi papan 222,000.00 222,000.00 138,000.00 132,000.00 120,000.00 132,000.00 120,000.00 114,000.00 120,000.00 138,000.00
0.150 Kg Paku biasa 1/2" - 1" 3,750.00 5,250.00 3,600.00 5,250.00 4,500.00 3,750.00 3,750.00 6,000.00 6,750.00 6,000.00
0.500 Oh Pekerja 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00
2.000 Oh Tukang kayu 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00
0.200 Oh Kepala tukang 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00
0.025 Oh Mandor 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00
420,250.00 421,750.00 336,100.00 331,750.00 319,000.00 330,250.00 318,250.00 314,500.00 321,250.00 338,500.00
0.060 m3 Kayu Kelas II, papan 150,000.00 126,000.00 96,000.00 96,000.00 96,000.00 96,000.00 96,000.00 96,000.00 96,000.00 96,000.00
0.150 Kg Paku biasa 1/2" - 1" 3,750.00 5,250.00 3,600.00 5,250.00 4,500.00 3,750.00 3,750.00 6,000.00 6,750.00 6,000.00
0.500 Oh Pekerja 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00
2.000 Oh Tukang kayu 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00
0.200 Oh Kepala tukang 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00
0.025 Oh Mandor 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00
348,250.00 325,750.00 294,100.00 295,750.00 295,000.00 294,250.00 294,250.00 296,500.00 297,250.00 296,500.00
0.0196 m3 Kayu Kelas II, papan 49,000.00 41,160.00 31,360.00 31,360.00 31,360.00 31,360.00 31,360.00 31,360.00 31,360.00 31,360.00
0.030 Kg Paku biasa 1/2" - 1" 750.00 1,050.00 720.00 1,050.00 900.00 750.00 750.00 1,200.00 1,350.00 1,200.00
0.300 Lt Lem kayu 15,000.00 9,000.00 12,000.00 15,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00
1.000 Lbr Ply wood 4' x 8' x 3 mm 115,000.00 120,000.00 250,000.00 300,000.00 350,000.00 350,000.00 350,000.00 350,000.00 350,000.00 350,000.00
0.600 Oh Pekerja 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00
2.000 Oh Tukang kayu 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00
0.200 Oh Kepala tukang 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00
0.030 Oh Mandor 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00
379,750.00 371,210.00 494,080.00 547,410.00 627,260.00 627,110.00 627,110.00 627,560.00 627,710.00 627,560.00
0.0196 m3 Kayu besi, papan 72,520.00 72,520.00 45,080.00 43,120.00 39,200.00 43,120.00 39,200.00 37,240.00 39,200.00 45,080.00
0.300 Kg Paku biasa 1/2" - 1" 7,500.00 10,500.00 7,200.00 10,500.00 9,000.00 7,500.00 7,500.00 12,000.00 13,500.00 12,000.00
0.300 Lt Lem kayu 15,000.00 9,000.00 12,000.00 15,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00
1.000 Lbr Ply wood 4' x 8' x 3 mm 115,000.00 120,000.00 250,000.00 300,000.00 350,000.00 350,000.00 350,000.00 350,000.00 350,000.00 350,000.00
0.600 Oh Pekerja 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00
2.000 Oh Tukang kayu 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00
0.200 Oh Kepala tukang 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00
0.030 Oh Mandor 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00
410,020.00 412,020.00 514,280.00 568,620.00 643,200.00 645,620.00 641,700.00 644,240.00 647,700.00 652,080.00
1.100 m3 Kayu besi, balok 3,960,000.00 3,960,000.00 2,530,000.00 2,530,000.00 2,200,000.00 2,970,000.00 2,200,000.00 2,145,000.00 2,200,000.00 2,530,000.00
15.000 Kg Besi strip - - - - - - - - - -
0.800 Kg Paku biasa 2" - 5" 16,000.00 20,000.00 19,200.00 20,000.00 20,000.00 20,000.00 20,000.00 24,000.00 36,000.00 24,000.00
4.000 Oh Pekerja 200,000.00 200,000.00 200,000.00 200,000.00 200,000.00 200,000.00 200,000.00 200,000.00 200,000.00 200,000.00
12.000 Oh Tukang kayu 900,000.00 900,000.00 900,000.00 900,000.00 900,000.00 900,000.00 900,000.00 900,000.00 900,000.00 900,000.00
1.200 Oh Kepala tukang 102,000.00 102,000.00 102,000.00 102,000.00 102,000.00 102,000.00 102,000.00 102,000.00 102,000.00 102,000.00
0.200 Oh Mandor 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00
5,198,000.00 5,202,000.00 3,771,200.00 3,772,000.00 3,442,000.00 4,212,000.00 3,442,000.00 3,391,000.00 3,458,000.00 3,776,000.00
1.100 m3 Kayu Kelas II, balok 2,310,000.00 1,430,000.00 1,760,000.00 1,760,000.00 1,375,000.00 2,090,000.00 1,375,000.00 1,375,000.00 1,760,000.00 1,760,000.00
15.000 Kg Besi strip - - - - - - - - - -
0.800 Kg Paku biasa 2" - 5" 16,000.00 20,000.00 19,200.00 20,000.00 20,000.00 20,000.00 20,000.00 24,000.00 36,000.00 24,000.00
4.000 Oh Pekerja 200,000.00 200,000.00 200,000.00 200,000.00 200,000.00 200,000.00 200,000.00 200,000.00 200,000.00 200,000.00
12.000 Oh Tukang kayu 900,000.00 900,000.00 900,000.00 900,000.00 900,000.00 900,000.00 900,000.00 900,000.00 900,000.00 900,000.00
1.200 Oh Kepala tukang 102,000.00 102,000.00 102,000.00 102,000.00 102,000.00 102,000.00 102,000.00 102,000.00 102,000.00 102,000.00
0.200 Oh Mandor 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00
3,548,000.00 2,672,000.00 3,001,200.00 3,002,000.00 2,617,000.00 3,332,000.00 2,617,000.00 2,621,000.00 3,018,000.00 3,006,000.00
15 1 m2 Pasang rangka langit - langit (1.00 x 1.00) m, kayu besi
0.012 m3 Kayu besi, balok 43,200.00 43,200.00 27,600.00 27,600.00 24,000.00 32,400.00 24,000.00 23,400.00 24,000.00 27,600.00
0.100 Kg Paku biasa 2" - 5" 2,000.00 2,500.00 2,400.00 2,500.00 2,500.00 2,500.00 2,500.00 3,000.00 4,500.00 3,000.00
0.150 Oh Pekerja 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00
0.250 Oh Tukang kayu 18,750.00 18,750.00 18,750.00 18,750.00 18,750.00 18,750.00 18,750.00 18,750.00 18,750.00 18,750.00
0.025 Oh Kepala tukang 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00
0.075 Oh Mandor 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00
81,075.00 81,575.00 65,875.00 65,975.00 62,375.00 70,775.00 62,375.00 62,275.00 64,375.00 66,475.00
0.012 m3 Kayu Kelas II, balok 25,200.00 15,600.00 19,200.00 19,200.00 15,000.00 22,800.00 15,000.00 15,000.00 19,200.00 19,200.00
0.100 Kg Paku biasa 2" - 5" 2,000.00 2,500.00 2,400.00 2,500.00 2,500.00 2,500.00 2,500.00 3,000.00 4,500.00 3,000.00
0.150 Oh Pekerja 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00
0.250 Oh Tukang kayu 18,750.00 18,750.00 18,750.00 18,750.00 18,750.00 18,750.00 18,750.00 18,750.00 18,750.00 18,750.00
0.025 Oh Kepala tukang 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00
0.075 Oh Mandor 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00
63,075.00 53,975.00 57,475.00 57,575.00 53,375.00 61,175.00 53,375.00 53,875.00 59,575.00 58,075.00
0.0086 m3 Kayu besi, papan 31,820.00 31,820.00 19,780.00 18,920.00 17,200.00 18,920.00 17,200.00 16,340.00 17,200.00 19,780.00
0.060 Kg Paku biasa 2" - 5" 1,200.00 1,500.00 1,440.00 1,500.00 1,500.00 1,500.00 1,500.00 1,800.00 2,700.00 1,800.00
0.100 Oh Pekerja 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00
0.100 Oh Tukang kayu 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00
0.010 Oh Kepala tukang 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00
0.050 Oh Mandor 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00
51,370.00 51,670.00 39,570.00 38,770.00 37,050.00 38,770.00 37,050.00 36,490.00 38,250.00 39,930.00
0.0088 m3 Kayu Kelas II, papan 22,000.00 22,000.00 15,840.00 15,840.00 14,080.00 14,080.00 14,080.00 11,000.00 14,080.00 14,080.00
0.060 Kg Paku biasa 2" - 5" 1,200.00 1,500.00 1,440.00 1,500.00 1,500.00 1,500.00 1,500.00 1,800.00 2,700.00 1,800.00
0.100 Oh Pekerja 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00
0.100 Oh Tukang kayu 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00
0.010 Oh Kepala tukang 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00
0.050 Oh Mandor 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00
41,550.00 41,850.00 35,630.00 35,690.00 33,930.00 33,930.00 33,930.00 31,150.00 35,130.00 34,230.00
0.0195 m3 Kayu besi, balok 70,200.00 70,200.00 44,850.00 44,850.00 39,000.00 52,650.00 39,000.00 38,025.00 39,000.00 44,850.00
0.007 m3 kayu besi, papan 25,900.00 25,900.00 16,100.00 15,400.00 14,000.00 15,400.00 14,000.00 13,300.00 14,000.00 16,100.00
0.100 Kg Paku biasa 2" - 5" 2,000.00 2,500.00 2,400.00 2,500.00 2,500.00 2,500.00 2,500.00 3,000.00 4,500.00 3,000.00
0.150 Oh Pekerja 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00
0.450 Oh Tukang kayu 33,750.00 33,750.00 33,750.00 33,750.00 33,750.00 33,750.00 33,750.00 33,750.00 33,750.00 33,750.00
0.045 Oh Kepala tukang 3,825.00 3,825.00 3,825.00 3,825.00 3,825.00 3,825.00 3,825.00 3,825.00 3,825.00 3,825.00
0.075 Oh Mandor 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00
150,675.00 151,175.00 115,925.00 115,325.00 108,075.00 123,125.00 108,075.00 106,900.00 110,075.00 116,525.00
1.1000 m3 Kayu Kelas II, balok 2,310,000.00 1,430,000.00 1,760,000.00 1,760,000.00 1,375,000.00 2,090,000.00 1,375,000.00 1,375,000.00 1,760,000.00 1,760,000.00
20.000 Kg Paku biasa 2" - 5" 400,000.00 500,000.00 480,000.00 500,000.00 500,000.00 500,000.00 500,000.00 600,000.00 900,000.00 600,000.00
4.000 Oh Pekerja 200,000.00 200,000.00 200,000.00 200,000.00 200,000.00 200,000.00 200,000.00 200,000.00 200,000.00 200,000.00
20.000 Oh Tukang kayu 1,500,000.00 1,500,000.00 1,500,000.00 1,500,000.00 1,500,000.00 1,500,000.00 1,500,000.00 1,500,000.00 1,500,000.00 1,500,000.00
2.000 Oh Kepala tukang 170,000.00 170,000.00 170,000.00 170,000.00 170,000.00 170,000.00 170,000.00 170,000.00 170,000.00 170,000.00
0.200 Oh Mandor 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00
4,600,000.00 3,820,000.00 4,130,000.00 4,150,000.00 3,765,000.00 4,480,000.00 3,765,000.00 3,865,000.00 4,550,000.00 4,250,000.00
1.1000 m3 Kayu Kelas II, balok 3,960,000.00 3,960,000.00 2,530,000.00 2,530,000.00 2,200,000.00 2,970,000.00 2,200,000.00 2,145,000.00 2,200,000.00 2,530,000.00
20.000 Kg Paku biasa 2" - 5" 400,000.00 500,000.00 480,000.00 500,000.00 500,000.00 500,000.00 500,000.00 600,000.00 900,000.00 600,000.00
4.000 Oh Pekerja 200,000.00 200,000.00 200,000.00 200,000.00 200,000.00 200,000.00 200,000.00 200,000.00 200,000.00 200,000.00
20.000 Oh Tukang kayu 1,500,000.00 1,500,000.00 1,500,000.00 1,500,000.00 1,500,000.00 1,500,000.00 1,500,000.00 1,500,000.00 1,500,000.00 1,500,000.00
2.000 Oh Kepala tukang 170,000.00 170,000.00 170,000.00 170,000.00 170,000.00 170,000.00 170,000.00 170,000.00 170,000.00 170,000.00
0.200 Oh Mandor 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00
6,250,000.00 6,350,000.00 4,900,000.00 4,920,000.00 4,590,000.00 5,360,000.00 4,590,000.00 4,635,000.00 4,990,000.00 5,020,000.00
22 1 m2 Pasang dinding pemisah teakwood rangkap, rangka ky. besi
0.0195 m3 Kayu besi, balok 70,200.00 70,200.00 44,850.00 44,850.00 39,000.00 52,650.00 39,000.00 38,025.00 39,000.00 44,850.00
0.007 m3 kayu besi, papan 25,900.00 25,900.00 16,100.00 15,400.00 14,000.00 15,400.00 14,000.00 13,300.00 14,000.00 16,100.00
0.100 Kg Paku biasa 2" - 5" 2,000.00 2,500.00 2,400.00 2,500.00 2,500.00 2,500.00 2,500.00 3,000.00 4,500.00 3,000.00
0.150 Oh Pekerja 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00
0.450 Oh Tukang kayu 33,750.00 33,750.00 33,750.00 33,750.00 33,750.00 33,750.00 33,750.00 33,750.00 33,750.00 33,750.00
0.045 Oh Kepala tukang 3,825.00 3,825.00 3,825.00 3,825.00 3,825.00 3,825.00 3,825.00 3,825.00 3,825.00 3,825.00
0.075 Oh Mandor 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00
150,675.00 151,175.00 115,925.00 115,325.00 108,075.00 123,125.00 108,075.00 106,900.00 110,075.00 116,525.00
0.0195 m3 Kayu Kelas II, balok 40,950.00 25,350.00 31,200.00 31,200.00 24,375.00 37,050.00 24,375.00 24,375.00 31,200.00 31,200.00
0.007 m3 Kayu Kelas II, papan 14,700.00 14,700.00 11,200.00 11,200.00 11,200.00 11,200.00 11,200.00 11,200.00 11,200.00 11,200.00
0.100 Kg Paku biasa 2" - 5" 2,000.00 2,500.00 2,400.00 2,500.00 2,500.00 2,500.00 2,500.00 3,000.00 4,500.00 3,000.00
0.560 Lt Lem kayu 28,000.00 16,800.00 22,400.00 28,000.00 84,000.00 84,000.00 84,000.00 84,000.00 84,000.00 84,000.00
1.000 Lbr Plywood 4' x 8' x 3mm 115,000.00 120,000.00 250,000.00 300,000.00 350,000.00 350,000.00 350,000.00 350,000.00 350,000.00 350,000.00
0.200 Oh Pekerja 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00
0.600 Oh Tukang kayu 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00
0.060 Oh Kepala tukang 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00
0.010 Oh Mandor 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00
261,750.00 240,450.00 378,300.00 434,000.00 533,175.00 545,850.00 533,175.00 533,675.00 542,000.00 540,500.00
0.347 Lbr Triplex 8,159.77 8,742.61 8,742.61 8,159.77 11,656.81 7,576.93 11,656.81 11,656.81 11,656.81 9,325.45
0.010 Kg Paku 1" 250.00 350.00 240.00 350.00 300.00 250.00 250.00 400.00 450.00 400.00
0.280 Oh Pekerja 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00
0.400 Oh Tukang 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00
0.040 Oh Kepala Tukang 3,400.00 3,400.00 3,400.00 3,400.00 3,400.00 3,400.00 3,400.00 3,400.00 3,400.00 3,400.00
0.014 Oh Mandor 1,400.00 1,400.00 1,400.00 1,400.00 1,400.00 1,400.00 1,400.00 1,400.00 1,400.00 1,400.00
57,209.77 57,892.61 57,782.61 57,309.77 60,756.81 56,626.93 60,706.81 60,856.81 60,906.81 58,525.45
0.007 m3 Kayu besi, balok 25,200.00 25,200.00 16,100.00 16,100.00 14,000.00 18,900.00 14,000.00 13,650.00 14,000.00 16,100.00
0.100 Kg Paku biasa 2" - 5" 2,000.00 2,500.00 2,400.00 2,500.00 2,500.00 2,500.00 2,500.00 3,000.00 4,500.00 3,000.00
0.150 Kg Paku 3, 5 3,750.00 5,250.00 3,600.00 3,750.00 4,500.00 3,750.00 3,750.00 6,000.00 6,750.00 4,500.00
0.600 Oh Pekerja 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00
1.800 Oh Tukang kayu 135,000.00 135,000.00 135,000.00 135,000.00 135,000.00 135,000.00 135,000.00 135,000.00 135,000.00 135,000.00
0.180 Oh Kepala tukang 15,300.00 15,300.00 15,300.00 15,300.00 15,300.00 15,300.00 15,300.00 15,300.00 15,300.00 15,300.00
0.030 Oh Mandor 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00
214,250.00 216,250.00 205,400.00 205,650.00 204,300.00 208,450.00 203,550.00 205,950.00 208,550.00 206,900.00
88,892.50 9,392.50 40,842.50 9,392.50 9,142.50 8,892.50 8,892.50 9,642.50 9,892.50 9,642.50
1.050 m' Kayu profil 22,050.00 22,050.00 16,800.00 16,800.00 16,800.00 16,800.00 16,800.00 16,800.00 16,800.00 16,800.00
0.021 Oh Pekerja 1,050.00 1,050.00 1,050.00 1,050.00 1,050.00 1,050.00 1,050.00 1,050.00 1,050.00 1,050.00
0.021 Oh Tukang kayu 1,575.00 1,575.00 1,575.00 1,575.00 1,575.00 1,575.00 1,575.00 1,575.00 1,575.00 1,575.00
0.002 Oh Kepala tukang 170.00 170.00 170.00 170.00 170.00 170.00 170.00 170.00 170.00 170.00
0.001 Oh Mandor 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
24,945.00 24,945.00 19,695.00 19,695.00 19,695.00 19,695.00 19,695.00 19,695.00 19,695.00 19,695.00
28 1 M3 Kuda - Kuda Gording Ky. Kls II Bentang - 7 m ( Ky. Gergajian )
1.100 m3 Kayu Kelas II 2,310,000.00 1,430,000.00 1,760,000.00 1,760,000.00 1,375,000.00 2,090,000.00 1,375,000.00 1,375,000.00 1,760,000.00 1,760,000.00
5.000 Kg Paku 3 " 100,000.00 125,000.00 120,000.00 125,000.00 125,000.00 125,000.00 125,000.00 150,000.00 225,000.00 150,000.00
5.000 Kg Paku 4" 100,000.00 125,000.00 120,000.00 125,000.00 125,000.00 125,000.00 125,000.00 150,000.00 225,000.00 150,000.00
8.000 Kg Paku 5" 160,000.00 200,000.00 192,000.00 200,000.00 200,000.00 200,000.00 200,000.00 240,000.00 360,000.00 240,000.00
20.000 Oh Pekerja 1,000,000.00 1,000,000.00 1,000,000.00 1,000,000.00 1,000,000.00 1,000,000.00 1,000,000.00 1,000,000.00 1,000,000.00 1,000,000.00
2.000 Oh Tukang 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00
6.000 Oh Kepala tukang 510,000.00 510,000.00 510,000.00 510,000.00 510,000.00 510,000.00 510,000.00 510,000.00 510,000.00 510,000.00
0.300 Oh Mandor 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00
4,360,000.00 3,570,000.00 3,882,000.00 3,900,000.00 3,515,000.00 4,230,000.00 3,515,000.00 3,605,000.00 4,260,000.00 3,990,000.00
1.100 m3 Kayu Kelas II 2,310,000.00 1,430,000.00 1,760,000.00 1,760,000.00 1,375,000.00 2,090,000.00 1,375,000.00 1,375,000.00 1,760,000.00 1,760,000.00
5.000 Kg Paku 3 " 100,000.00 125,000.00 120,000.00 125,000.00 125,000.00 125,000.00 125,000.00 150,000.00 225,000.00 150,000.00
5.000 Kg Paku 4" 100,000.00 125,000.00 120,000.00 125,000.00 125,000.00 125,000.00 125,000.00 150,000.00 225,000.00 150,000.00
8.000 Kg Baut dia 10 - 20 160,000.00 200,000.00 192,000.00 200,000.00 200,000.00 200,000.00 200,000.00 240,000.00 360,000.00 240,000.00
20.000 Oh Pekerja 1,000,000.00 1,000,000.00 1,000,000.00 1,000,000.00 1,000,000.00 1,000,000.00 1,000,000.00 1,000,000.00 1,000,000.00 1,000,000.00
2.000 Oh Tukang 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00
6.000 Oh Kepala tukang 510,000.00 510,000.00 510,000.00 510,000.00 510,000.00 510,000.00 510,000.00 510,000.00 510,000.00 510,000.00
0.300 Oh Mandor 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00
4,360,000.00 3,570,000.00 3,882,000.00 3,900,000.00 3,515,000.00 4,230,000.00 3,515,000.00 3,605,000.00 4,260,000.00 3,990,000.00
0.012 m3 Kayu Merah 25,200.00 15,600.00 19,200.00 19,200.00 15,000.00 22,800.00 15,000.00 15,000.00 19,200.00 19,200.00
0.150 Kg Paku 2 "- 5 " 3,000.00 3,750.00 3,600.00 3,750.00 3,750.00 3,750.00 3,750.00 4,500.00 6,750.00 4,500.00
0.100 Oh Pekerja 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00
0.100 Oh Tukang Kayu 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00
0.010 Oh Kepala tukang 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00
0.005 Oh Mandor 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00
42,050.00 33,200.00 36,650.00 36,800.00 32,600.00 40,400.00 32,600.00 33,350.00 39,800.00 37,550.00
0.014 m3 Kayu Damar Merah 29,400.00 18,200.00 22,400.00 22,400.00 17,500.00 26,600.00 17,500.00 17,500.00 22,400.00 22,400.00
0.150 Kg Paku 2 "- 5 " 3,000.00 3,750.00 3,600.00 3,750.00 3,750.00 3,750.00 3,750.00 4,500.00 6,750.00 4,500.00
0.100 Oh Pekerja 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00
0.100 Oh Tukang Kayu 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00
0.010 Oh Kepala tukang 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00
0.005 Oh Mandor 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00
46,250.00 35,800.00 39,850.00 40,000.00 35,100.00 44,200.00 35,100.00 35,850.00 43,000.00 40,750.00
0.014 m3 Kayu Besi 50,400.00 50,400.00 32,200.00 32,200.00 28,000.00 37,800.00 28,000.00 27,300.00 28,000.00 32,200.00
0.150 Kg Paku 2 "- 5 " 3,000.00 3,750.00 3,600.00 3,750.00 3,750.00 3,750.00 3,750.00 4,500.00 6,750.00 4,500.00
0.100 Oh Pekerja 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00
0.100 Oh Tukang Kayu 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00
0.010 Oh Kepala tukang 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00
0.005 Oh Mandor 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00
67,250.00 68,000.00 49,650.00 49,800.00 45,600.00 55,400.00 45,600.00 45,650.00 48,600.00 50,550.00
1.100 m3 Kayu Kelas II 2,310,000.00 1,430,000.00 1,760,000.00 1,760,000.00 1,375,000.00 2,090,000.00 1,375,000.00 1,375,000.00 1,760,000.00 1,760,000.00
2.000 Kg Paku 5" 40,000.00 50,000.00 48,000.00 50,000.00 50,000.00 50,000.00 50,000.00 60,000.00 90,000.00 60,000.00
15.000 Oh Tukang Kayu 1,125,000.00 1,125,000.00 1,125,000.00 1,125,000.00 1,125,000.00 1,125,000.00 1,125,000.00 1,125,000.00 1,125,000.00 1,125,000.00
1.500 Oh Kepala Tukang 127,500.00 127,500.00 127,500.00 127,500.00 127,500.00 127,500.00 127,500.00 127,500.00 127,500.00 127,500.00
6.000 Oh Pekerja 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00
0.300 Oh Mandor 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00
3,932,500.00 3,062,500.00 3,390,500.00 3,392,500.00 3,007,500.00 3,722,500.00 3,007,500.00 3,017,500.00 3,432,500.00 3,402,500.00
34 1 M2 Lantai Papan Tebal 3,00 cm ( Bersih 2,50 cm )
0.035 m3 Papan Kayu Kelas II 73,500.00 73,500.00 56,000.00 56,000.00 56,000.00 56,000.00 56,000.00 56,000.00 56,000.00 56,000.00
0.750 Kg Paku 3" 15,000.00 18,750.00 18,000.00 18,750.00 18,750.00 18,750.00 18,750.00 22,500.00 33,750.00 22,500.00
0.200 Oh Tukang Kayu 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00
0.200 Oh Kepala Tukang 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00
0.200 Oh Pekerja 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00
0.010 Oh Mandor 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00
131,500.00 135,250.00 117,000.00 117,750.00 117,750.00 117,750.00 117,750.00 121,500.00 132,750.00 121,500.00
1.100 m3 Kayu Kelas II 2,310,000.00 1,430,000.00 1,760,000.00 1,760,000.00 1,375,000.00 2,090,000.00 1,375,000.00 1,375,000.00 1,760,000.00 1,760,000.00
7.000 Kg Paku 4" 140,000.00 175,000.00 168,000.00 175,000.00 175,000.00 175,000.00 175,000.00 210,000.00 315,000.00 210,000.00
7.000 Kg Paku 5" 140,000.00 175,000.00 168,000.00 175,000.00 175,000.00 175,000.00 175,000.00 210,000.00 315,000.00 210,000.00
15.000 Oh Tukang Kayu 1,125,000.00 1,125,000.00 1,125,000.00 1,125,000.00 1,125,000.00 1,125,000.00 1,125,000.00 1,125,000.00 1,125,000.00 1,125,000.00
1.500 Oh Kepala Tukang 127,500.00 127,500.00 127,500.00 127,500.00 127,500.00 127,500.00 127,500.00 127,500.00 127,500.00 127,500.00
4.000 Oh Pekerja 200,000.00 200,000.00 200,000.00 200,000.00 200,000.00 200,000.00 200,000.00 200,000.00 200,000.00 200,000.00
0.400 Oh Mandor 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00
4,082,500.00 3,272,500.00 3,588,500.00 3,602,500.00 3,217,500.00 3,932,500.00 3,217,500.00 3,287,500.00 3,882,500.00 3,672,500.00
0.030 m3 Papan Kayu Kelas II 63,000.00 63,000.00 48,000.00 48,000.00 48,000.00 48,000.00 48,000.00 48,000.00 48,000.00 48,000.00
0.200 Kg Paku 2" 4,000.00 5,000.00 4,800.00 5,000.00 5,000.00 5,000.00 5,000.00 6,000.00 9,000.00 6,000.00
0.800 Oh Tukang Kayu 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00
0.080 Oh Kepala Tukang 6,800.00 6,800.00 6,800.00 6,800.00 6,800.00 6,800.00 6,800.00 6,800.00 6,800.00 6,800.00
0.280 Oh Pekerja 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00
0.140 Oh Mandor 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00
161,800.00 162,800.00 147,600.00 147,800.00 147,800.00 147,800.00 147,800.00 148,800.00 151,800.00 148,800.00
0.030 m3 Kayu Kelas II 63,000.00 63,000.00 48,000.00 48,000.00 48,000.00 48,000.00 48,000.00 48,000.00 48,000.00 48,000.00
0.100 Kg Paku 2" 2,000.00 2,500.00 2,400.00 2,500.00 2,500.00 2,500.00 2,500.00 3,000.00 4,500.00 3,000.00
0.800 Oh Tukang Kayu 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00
0.080 Oh Kepala Tukang 6,800.00 6,800.00 6,800.00 6,800.00 6,800.00 6,800.00 6,800.00 6,800.00 6,800.00 6,800.00
0.280 Oh Pekerja 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00
0.140 Oh Mandor 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00
159,800.00 160,300.00 145,200.00 145,300.00 145,300.00 145,300.00 145,300.00 145,800.00 147,300.00 145,800.00
1.040 m2 Has Nyamuk Nylon 26,000.00 15,600.00 10,400.00 26,000.00 31,200.00 31,200.00 31,200.00 31,200.00 31,200.00 31,200.00
0.034 m3 Papan Kayu Kelas II 70,560.00 70,560.00 53,760.00 53,760.00 53,760.00 53,760.00 53,760.00 53,760.00 53,760.00 53,760.00
0.200 Kg Paku 2" 4,000.00 5,000.00 4,800.00 5,000.00 5,000.00 5,000.00 5,000.00 6,000.00 9,000.00 6,000.00
0.4000 Oh Tukang 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00
0.0400 Oh Kepala Tukang 3,400.00 3,400.00 3,400.00 3,400.00 3,400.00 3,400.00 3,400.00 3,400.00 3,400.00 3,400.00
0.2800 Oh Pekerja 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00
0.0140 Oh Mandor 1,400.00 1,400.00 1,400.00 1,400.00 1,400.00 1,400.00 1,400.00 1,400.00 1,400.00 1,400.00
149,360.00 139,960.00 117,760.00 133,560.00 138,760.00 138,760.00 138,760.00 139,760.00 142,760.00 139,760.00
1.000 Set Kunci pintu 2 Slaaght 100,000.00 100,000.00 100,000.00 100,000.00 125,000.00 125,000.00 125,000.00 125,000.00 125,000.00 125,000.00
3.000 Bh Engsel kuningan 4" 60,000.00 - 105,000.00 60,000.00 - 120,000.00 - - - 60,000.00
1.000 Bh Kait angin 8" 17,000.00 5,000.00 5,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00
1.000 Bh Grendel 15,000.00 15,000.00 15,000.00 15,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00
0.100 Oh Pekerja 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00
0.500 Oh Tukang 37,500.00 37,500.00 37,500.00 37,500.00 37,500.00 37,500.00 37,500.00 37,500.00 37,500.00 37,500.00
0.050 Oh Kepala Tukang 4,250.00 4,250.00 4,250.00 4,250.00 4,250.00 4,250.00 4,250.00 4,250.00 4,250.00 4,250.00
0.005 Oh Mandor 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00
239,250.00 167,250.00 272,250.00 232,250.00 207,250.00 327,250.00 207,250.00 207,250.00 207,250.00 267,250.00
40 Pekerjaan penggantung / Kunci untuk pintu 2 daun
1.000 Set Kunci pintu 2 Slaaght 100,000.00 100,000.00 100,000.00 100,000.00 125,000.00 125,000.00 125,000.00 125,000.00 125,000.00 125,000.00
6.000 Bh Engsel kuningan 4" 120,000.00 - 210,000.00 120,000.00 - 240,000.00 - - - 120,000.00
2.000 Bh Kait angin 8" 34,000.00 10,000.00 10,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00
1.000 Bh Grendel 15,000.00 15,000.00 15,000.00 15,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00
0.200 Oh Pekerja 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00
1.000 Oh Tukang 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00
0.100 Oh Kepala Tukang 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00
0.010 Oh Mandor 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00
363,500.00 219,500.00 429,500.00 349,500.00 264,500.00 504,500.00 264,500.00 264,500.00 264,500.00 384,500.00
2.000 Set Engsel kuningan 3" 30,000.00 30,000.00 60,000.00 30,000.00 - 40,000.00 - - - 30,000.00
2.000 Bh Kait angin 6" 34,000.00 10,000.00 10,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00
2.000 Bh Grendel 30,000.00 30,000.00 30,000.00 30,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00
0.100 Oh Pekerja 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00
0.500 Oh Tukang 37,500.00 37,500.00 37,500.00 37,500.00 37,500.00 37,500.00 37,500.00 37,500.00 37,500.00 37,500.00
0.050 Oh Kepala Tukang 4,250.00 4,250.00 4,250.00 4,250.00 4,250.00 4,250.00 4,250.00 4,250.00 4,250.00 4,250.00
0.005 Oh Mandor 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00
141,250.00 117,250.00 147,250.00 127,250.00 117,250.00 157,250.00 117,250.00 117,250.00 117,250.00 147,250.00
1.000 Lbr Pintu Panel 80 x 210 cm 1,100,000.00 1,000,000.00 1,000,000.00 850,000.00 800,000.00 800,000.00 800,000.00 800,000.00 800,000.00 900,000.00
1.000 Unit Pekerjaan Penggantung / kunci untuk 1 daun 239,250.00 167,250.00 272,250.00 232,250.00 207,250.00 327,250.00 207,250.00 207,250.00 207,250.00 267,250.00
1,339,250.00 1,167,250.00 1,272,250.00 1,082,250.00 1,007,250.00 1,127,250.00 1,007,250.00 1,007,250.00 1,007,250.00 1,167,250.00
2.000 Lbr Pintu Panel 70 x 210 cm 1,900,000.00 1,800,000.00 1,800,000.00 1,700,000.00 1,600,000.00 1,600,000.00 1,600,000.00 1,600,000.00 1,600,000.00 1,800,000.00
1.000 Unit Pekerjaan Penggantung / kunci untuk 2 daun 363,500.00 219,500.00 429,500.00 349,500.00 264,500.00 504,500.00 264,500.00 264,500.00 264,500.00 384,500.00
2,263,500.00 2,019,500.00 2,229,500.00 2,049,500.00 1,864,500.00 2,104,500.00 1,864,500.00 1,864,500.00 1,864,500.00 2,184,500.00
2.000 Lbr Pintu Panel 80 x 210 cm 2,200,000.00 2,000,000.00 2,000,000.00 1,700,000.00 1,600,000.00 1,600,000.00 1,600,000.00 1,600,000.00 1,600,000.00 1,800,000.00
1.000 Unit Pekerjaan Penggantung / kunci untuk 2 daun 363,500.00 219,500.00 429,500.00 349,500.00 264,500.00 504,500.00 264,500.00 264,500.00 264,500.00 384,500.00
2,563,500.00 2,219,500.00 2,429,500.00 2,049,500.00 1,864,500.00 2,104,500.00 1,864,500.00 1,864,500.00 1,864,500.00 2,184,500.00
1.000 Lbr Pintu Double Tripleks 80 x 210 cm 650,000.00 650,000.00 650,000.00 650,000.00 750,000.00 750,000.00 750,000.00 750,000.00 750,000.00 900,000.00
1.000 Unit Pekerjaan Penggantung / kunci untuk pintu 239,250.00 167,250.00 272,250.00 232,250.00 207,250.00 327,250.00 207,250.00 207,250.00 207,250.00 267,250.00
889,250.00 817,250.00 922,250.00 882,250.00 957,250.00 1,077,250.00 957,250.00 957,250.00 957,250.00 1,167,250.00
1.000 Lbr Pintu Double Seng Plat 70 x 210 cm 400,000.00 500,000.00 500,000.00 500,000.00 650,000.00 650,000.00 650,000.00 650,000.00 550,000.00 550,000.00
1.000 Unit Pekerjaan Penggantung / kunci untuk pintu 239,250.00 167,250.00 272,250.00 232,250.00 207,250.00 327,250.00 207,250.00 207,250.00 207,250.00 267,250.00
639,250.00 667,250.00 772,250.00 732,250.00 857,250.00 977,250.00 857,250.00 857,250.00 757,250.00 817,250.00
47 1 Buah Jendela Panel Kaca Ungkit tebal 5 mm Ukuran 40 x 50 cm
1.000 Lbr Jendela Panel Kaca Ungkit 40 x 50 cm 400,000.00 450,000.00 450,000.00 450,000.00 600,000.00 600,000.00 600,000.00 600,000.00 500,000.00 500,000.00
1.000 Unit Pek. Penggantung / kunci untuk jendela 141,250.00 117,250.00 147,250.00 127,250.00 117,250.00 157,250.00 117,250.00 117,250.00 117,250.00 147,250.00
541,250.00 567,250.00 597,250.00 577,250.00 717,250.00 757,250.00 717,250.00 717,250.00 617,250.00 647,250.00
1.000 Lbr Jendela Panel Kaca Ungkit 70 x 100 cm 600,000.00 450,000.00 450,000.00 450,000.00 600,000.00 600,000.00 600,000.00 600,000.00 500,000.00 500,000.00
1.000 Unit Pek. Penggantung / kunci untuk jendela 141,250.00 117,250.00 147,250.00 127,250.00 117,250.00 157,250.00 117,250.00 117,250.00 117,250.00 147,250.00
741,250.00 567,250.00 597,250.00 577,250.00 717,250.00 757,250.00 717,250.00 717,250.00 617,250.00 647,250.00
1.000 Lbr Jendela Panel Kaca Ungkit 70 x 180 cm 800,000.00 450,000.00 450,000.00 450,000.00 600,000.00 600,000.00 600,000.00 600,000.00 500,000.00 500,000.00
1.000 Unit Pek. Penggantung / kunci untuk jendela 141,250.00 117,250.00 147,250.00 127,250.00 117,250.00 157,250.00 117,250.00 117,250.00 117,250.00 147,250.00
941,250.00 567,250.00 597,250.00 577,250.00 717,250.00 757,250.00 717,250.00 717,250.00 617,250.00 647,250.00
1.000 Lbr Jendela Panel Kaca Ungkit 80 x 70 cm 700,000.00 450,000.00 450,000.00 450,000.00 600,000.00 600,000.00 600,000.00 600,000.00 500,000.00 500,000.00
1.000 Unit Pek. Penggantung / kunci untuk jendela 141,250.00 117,250.00 147,250.00 127,250.00 117,250.00 157,250.00 117,250.00 117,250.00 117,250.00 147,250.00
841,250.00 567,250.00 597,250.00 577,250.00 717,250.00 757,250.00 717,250.00 717,250.00 617,250.00 647,250.00
1.000 Lbr Jendela Panel Kaca Ungkit 80 x 100 cm 900,000.00 450,000.00 450,000.00 450,000.00 600,000.00 600,000.00 600,000.00 600,000.00 500,000.00 500,000.00
1.000 Unit Pek. Penggantung / kunci untuk jendela 141,250.00 117,250.00 147,250.00 127,250.00 117,250.00 157,250.00 117,250.00 117,250.00 117,250.00 147,250.00
1,041,250.00 567,250.00 597,250.00 577,250.00 717,250.00 757,250.00 717,250.00 717,250.00 617,250.00 647,250.00
1.000 Lbr Jendela Panel Kaca Ungkit 80 x 120 cm 900,000.00 450,000.00 450,000.00 450,000.00 600,000.00 600,000.00 600,000.00 600,000.00 500,000.00 500,000.00
1.000 Unit Pek. Penggantung / kunci untuk jendela 141,250.00 117,250.00 147,250.00 127,250.00 117,250.00 157,250.00 117,250.00 117,250.00 117,250.00 147,250.00
1,041,250.00 567,250.00 597,250.00 577,250.00 717,250.00 757,250.00 717,250.00 717,250.00 617,250.00 647,250.00
0.070 m3 Kayu Kelas II diketam 175,000.00 91,000.00 112,000.00 112,000.00 133,000.00 91,000.00 91,000.00 91,000.00 112,000.00 112,000.00
0.200 Kg Kunci tanam 2 slaagh 20,000.00 20,000.00 20,000.00 20,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00
0.100 Kg Engsel Kuningan 4" 2,000.00 - 3,500.00 2,000.00 - 4,000.00 - - - 2,000.00
8.000 Lbr Grendel 120,000.00 120,000.00 120,000.00 120,000.00 200,000.00 200,000.00 200,000.00 200,000.00 200,000.00 200,000.00
3.000 Bh Kait angin besar 51,000.00 15,000.00 15,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00
1.000 Bh Paku campuran 25,000.00 35,000.00 24,000.00 25,000.00 30,000.00 25,000.00 25,000.00 40,000.00 45,000.00 30,000.00
2.000 Oh Tukang 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00
1.0000 Oh Kepala Tukang 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00
2.500 Oh Pekerja 212,500.00 212,500.00 212,500.00 212,500.00 212,500.00 212,500.00 212,500.00 212,500.00 212,500.00 212,500.00
0.250 Oh Mandor 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00
805,500.00 693,500.00 707,000.00 721,500.00 830,500.00 787,500.00 783,500.00 798,500.00 824,500.00 811,500.00
54 1 M2 Plafond Tripleks 3 mm
1.0000 m2 Triplex 23,515.18 25,194.84 25,194.84 23,515.18 33,593.12 21,835.53 33,593.12 33,593.12 33,593.12 26,874.50
0.0200 Kg Paku 1" 500.00 700.00 480.00 700.00 600.00 500.00 500.00 800.00 900.00 800.00
0.3000 Oh Tukang 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00
0.0300 Oh Kepala tukang 2,250.00 2,250.00 2,250.00 2,250.00 2,250.00 2,250.00 2,250.00 2,250.00 2,250.00 2,250.00
0.1000 Oh Pekerja 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00
0.0500 Oh Mandor 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00
51,265.18 53,144.84 52,924.84 51,465.18 61,443.12 49,585.53 61,343.12 61,643.12 61,743.12 54,924.50
55 1 M2 Has Nyamuk
1.040 M2 Has nyamuk nylon 26,000.00 15,600.00 10,400.00 26,000.00 31,200.00 31,200.00 31,200.00 31,200.00 31,200.00 31,200.00
0.200 Kg Paku 1,25 5,000.00 7,000.00 4,800.00 7,000.00 6,000.00 5,000.00 5,000.00 8,000.00 9,000.00 8,000.00
1.000 Btg Les kayu Kelas II 1 x 3 cm 6,000.00 6,000.00 6,000.00 6,000.00 6,000.00 6,000.00 6,000.00 6,000.00 6,000.00 6,000.00
0.100 Oh Pekerja 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00
0.020 Oh Mandor 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00
0.250 Oh Tukang 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00
70,500.00 62,100.00 54,700.00 72,500.00 76,700.00 75,700.00 75,700.00 78,700.00 79,700.00 78,700.00
7 PEKERJAAN BETON
1 1 m3 Membuat Beton Tumbuk 1 Pc : 3 Ps : 5 Kr
218.000 Kg Semen Portland 588,600.00 588,600.00 654,000.00 654,000.00 1,090,000.00 872,000.00 654,000.00 654,000.00 588,600.00 784,800.00
0.520 m3 Pasir Beton 260,000.00 208,000.00 208,000.00 208,000.00 312,000.00 208,000.00 169,000.00 234,000.00 156,000.00 234,000.00
0.870 m3 Koral Beton 1,740,000.00 1,566,000.00 1,392,000.00 1,653,000.00 1,914,000.00 2,001,000.00 1,827,000.00 1,653,000.00 1,653,000.00 1,827,000.00
1.650 Oh Pekerja 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00
0.250 Oh Tukang Batu 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00
0.025 Oh Kepala Tukang 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00
0.080 Oh Mandor 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00
2,693,475.00 2,467,475.00 2,358,875.00 2,619,875.00 3,420,875.00 3,185,875.00 2,754,875.00 2,645,875.00 2,502,475.00 2,950,675.00
197.000 Kg Semen Portland 531,900.00 531,900.00 591,000.00 591,000.00 985,000.00 788,000.00 591,000.00 591,000.00 531,900.00 709,200.00
0.470 m3 Pasir Beton 235,000.00 188,000.00 188,000.00 188,000.00 282,000.00 188,000.00 152,750.00 211,500.00 141,000.00 211,500.00
0.940 m3 Koral Beton 1,880,000.00 1,692,000.00 1,504,000.00 1,786,000.00 2,068,000.00 2,162,000.00 1,974,000.00 1,786,000.00 1,786,000.00 1,974,000.00
1.650 Oh Pekerja 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00
0.250 Oh Tukang Batu 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00
0.025 Oh Kepala Tukang 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00
0.080 Oh Mandor 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00
2,751,775.00 2,516,775.00 2,387,875.00 2,669,875.00 3,439,875.00 3,242,875.00 2,822,625.00 2,693,375.00 2,563,775.00 2,999,575.00
173.000 Kg Semen Portland 467,100.00 467,100.00 519,000.00 519,000.00 865,000.00 692,000.00 519,000.00 519,000.00 467,100.00 622,800.00
0.570 m3 Pasir Beton 285,000.00 228,000.00 228,000.00 228,000.00 342,000.00 228,000.00 185,250.00 256,500.00 171,000.00 256,500.00
0.940 m3 Koral Beton 1,880,000.00 1,692,000.00 1,504,000.00 1,786,000.00 2,068,000.00 2,162,000.00 1,974,000.00 1,786,000.00 1,786,000.00 1,974,000.00
1.650 Oh Pekerja 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00
0.250 Oh Tukang Batu 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00
0.025 Oh Kepala Tukang 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00
0.080 Oh Mandor 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00
2,736,975.00 2,491,975.00 2,355,875.00 2,637,875.00 3,379,875.00 3,186,875.00 2,783,125.00 2,666,375.00 2,528,975.00 2,958,175.00
10.000 Kg Semen Portland 27,000.00 27,000.00 30,000.00 30,000.00 50,000.00 40,000.00 30,000.00 30,000.00 27,000.00 36,000.00
0.026 m3 Pasir Beton 13,000.00 10,400.00 10,400.00 10,400.00 15,600.00 10,400.00 8,450.00 11,700.00 7,800.00 11,700.00
0.044 m3 Koral Beton 88,000.00 79,200.00 70,400.00 83,600.00 96,800.00 101,200.00 92,400.00 83,600.00 83,600.00 92,400.00
1.150 Oh Pekerja 57,500.00 57,500.00 57,500.00 57,500.00 57,500.00 57,500.00 57,500.00 57,500.00 57,500.00 57,500.00
0.020 Oh Tukang Batu 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00
0.002 Oh Kepala Tukang 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00
0.006 Oh Mandor 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00
187,250.00 175,850.00 170,050.00 183,250.00 221,650.00 210,850.00 190,100.00 184,550.00 177,650.00 199,350.00
232.000 Kg Semen Portland 626,400.00 626,400.00 696,000.00 696,000.00 1,160,000.00 928,000.00 696,000.00 696,000.00 626,400.00 835,200.00
0.520 m3 Pasir Beton 260,000.00 208,000.00 208,000.00 208,000.00 312,000.00 208,000.00 169,000.00 234,000.00 156,000.00 234,000.00
0.780 m3 Koral Beton 1,560,000.00 1,404,000.00 1,248,000.00 1,482,000.00 1,716,000.00 1,794,000.00 1,638,000.00 1,482,000.00 1,482,000.00 1,638,000.00
1.650 Oh Pekerja 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00
0.250 Oh Tukang Batu 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00
0.025 Oh Kepala Tukang 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00
0.080 Oh Mandor 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00
2,551,275.00 2,343,275.00 2,256,875.00 2,490,875.00 3,292,875.00 3,034,875.00 2,607,875.00 2,516,875.00 2,369,275.00 2,812,075.00
6 1 m3 Membuat Beton Bertulang 1 Pc : 2 Ps : 4Kr
280.000 Kg Semen Portland 756,000.00 756,000.00 840,000.00 840,000.00 1,400,000.00 1,120,000.00 840,000.00 840,000.00 756,000.00 1,008,000.00
0.450 m3 Pasir Beton 225,000.00 180,000.00 180,000.00 180,000.00 270,000.00 180,000.00 146,250.00 202,500.00 135,000.00 202,500.00
0.900 m3 Koral Beton 1,800,000.00 1,620,000.00 1,440,000.00 1,710,000.00 1,980,000.00 2,070,000.00 1,890,000.00 1,710,000.00 1,710,000.00 1,890,000.00
1.650 Oh Pekerja 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00
0.250 Oh Tukang Batu 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00
0.025 Oh Kepala Tukang 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00
0.080 Oh Mandor 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00
2,885,875.00 2,660,875.00 2,564,875.00 2,834,875.00 3,754,875.00 3,474,875.00 2,981,125.00 2,857,375.00 2,705,875.00 3,205,375.00
352.000 Kg Semen Portland 950,400.00 950,400.00 1,056,000.00 1,056,000.00 1,760,000.00 1,408,000.00 1,056,000.00 1,056,000.00 950,400.00 1,267,200.00
0.560 m3 Pasir Beton 280,000.00 224,000.00 224,000.00 224,000.00 336,000.00 224,000.00 182,000.00 252,000.00 168,000.00 252,000.00
0.700 m3 Koral Beton 1,400,000.00 1,260,000.00 1,120,000.00 1,330,000.00 1,540,000.00 1,610,000.00 1,470,000.00 1,330,000.00 1,330,000.00 1,470,000.00
1.650 Oh Pekerja 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00
0.250 Oh Tukang Batu 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00
0.025 Oh Kepala Tukang 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00
0.080 Oh Mandor 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00
2,735,275.00 2,539,275.00 2,504,875.00 2,714,875.00 3,740,875.00 3,346,875.00 2,812,875.00 2,742,875.00 2,553,275.00 3,094,075.00
357.000 Kg Semen Portland 963,900.00 963,900.00 1,071,000.00 1,071,000.00 1,785,000.00 1,428,000.00 1,071,000.00 1,071,000.00 963,900.00 1,285,200.00
0.420 m3 Pasir Beton 210,000.00 168,000.00 168,000.00 168,000.00 252,000.00 168,000.00 136,500.00 189,000.00 126,000.00 189,000.00
0.540 m3 Koral Beton 1,080,000.00 972,000.00 864,000.00 1,026,000.00 1,188,000.00 1,242,000.00 1,134,000.00 1,026,000.00 1,026,000.00 1,134,000.00
1.650 Oh Pekerja 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00
0.250 Oh Tukang Batu 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00
0.025 Oh Kepala Tukang 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00
0.080 Oh Mandor 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00
2,358,775.00 2,208,775.00 2,207,875.00 2,369,875.00 3,329,875.00 2,942,875.00 2,446,375.00 2,390,875.00 2,220,775.00 2,713,075.00
386.000 Kg Semen Portland 1,042,200.00 1,042,200.00 1,158,000.00 1,158,000.00 1,930,000.00 1,544,000.00 1,158,000.00 1,158,000.00 1,042,200.00 1,389,600.00
0.470 m3 Pasir Beton 235,000.00 188,000.00 188,000.00 188,000.00 282,000.00 188,000.00 152,750.00 211,500.00 141,000.00 211,500.00
0.780 m3 Koral Beton 1,560,000.00 1,404,000.00 1,248,000.00 1,482,000.00 1,716,000.00 1,794,000.00 1,638,000.00 1,482,000.00 1,482,000.00 1,638,000.00
1.650 Oh Pekerja 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00
0.250 Oh Tukang Batu 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00
0.025 Oh Kepala Tukang 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00
0.080 Oh Mandor 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00
2,942,075.00 2,739,075.00 2,698,875.00 2,932,875.00 4,032,875.00 3,630,875.00 3,053,625.00 2,956,375.00 2,770,075.00 3,343,975.00
479.000 Kg Semen Portland 1,293,300.00 1,293,300.00 1,437,000.00 1,437,000.00 2,395,000.00 1,916,000.00 1,437,000.00 1,437,000.00 1,293,300.00 1,724,400.00
0.370 m3 Pasir Beton 185,000.00 148,000.00 148,000.00 148,000.00 222,000.00 148,000.00 120,250.00 166,500.00 111,000.00 166,500.00
0.740 m3 Koral Beton 1,480,000.00 1,332,000.00 1,184,000.00 1,406,000.00 1,628,000.00 1,702,000.00 1,554,000.00 1,406,000.00 1,406,000.00 1,554,000.00
1.650 Oh Pekerja 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00
0.250 Oh Tukang Batu 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00
0.025 Oh Kepala Tukang 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00
0.080 Oh Mandor 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00
3,063,175.00 2,878,175.00 2,873,875.00 3,095,875.00 4,349,875.00 3,870,875.00 3,216,125.00 3,114,375.00 2,915,175.00 3,549,775.00
11 1 m3 Membuat Tiang Pancang Prestressed Beton
440.000 Kg Semen Portland 1,188,000.00 1,188,000.00 1,320,000.00 1,320,000.00 2,200,000.00 1,760,000.00 1,320,000.00 1,320,000.00 1,188,000.00 1,584,000.00
0.500 m3 Pasir Beton 250,000.00 200,000.00 200,000.00 200,000.00 300,000.00 200,000.00 162,500.00 225,000.00 150,000.00 225,000.00
0.800 m3 Koral Beton 1,600,000.00 1,440,000.00 1,280,000.00 1,520,000.00 1,760,000.00 1,840,000.00 1,680,000.00 1,520,000.00 1,520,000.00 1,680,000.00
1.650 Oh Pekerja 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00
0.250 Oh Tukang Batu 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00
0.025 Oh Kepala Tukang 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00
0.080 Oh Mandor 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00
3,142,875.00 2,932,875.00 2,904,875.00 3,144,875.00 4,364,875.00 3,904,875.00 3,267,375.00 3,169,875.00 2,962,875.00 3,593,875.00
291.000 Kg Semen Portland 785,700.00 785,700.00 873,000.00 873,000.00 1,455,000.00 1,164,000.00 873,000.00 873,000.00 785,700.00 1,047,600.00
0.470 m3 Pasir Beton 235,000.00 188,000.00 188,000.00 188,000.00 282,000.00 188,000.00 152,750.00 211,500.00 141,000.00 211,500.00
0.930 m3 Koral Beton 1,860,000.00 1,674,000.00 1,488,000.00 1,767,000.00 2,046,000.00 2,139,000.00 1,953,000.00 1,767,000.00 1,767,000.00 1,953,000.00
2.000 Oh Pekerja 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00
0.350 Oh Tukang Batu 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00
0.035 Oh Kepala Tukang 2,625.00 2,625.00 2,625.00 2,625.00 2,625.00 2,625.00 2,625.00 2,625.00 2,625.00 2,625.00
1.000 Oh Mandor 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00
3,100,825.00 2,867,825.00 2,769,125.00 3,048,125.00 4,003,125.00 3,711,125.00 3,198,875.00 3,071,625.00 2,913,825.00 3,432,225.00
367.000 Kg Semen Portland 990,900.00 990,900.00 1,101,000.00 1,101,000.00 1,835,000.00 1,468,000.00 1,101,000.00 1,101,000.00 990,900.00 1,321,200.00
0.440 m3 Pasir Beton 220,000.00 176,000.00 176,000.00 176,000.00 264,000.00 176,000.00 143,000.00 198,000.00 132,000.00 198,000.00
0.880 m3 Koral Beton 1,760,000.00 1,584,000.00 1,408,000.00 1,672,000.00 1,936,000.00 2,024,000.00 1,848,000.00 1,672,000.00 1,672,000.00 1,848,000.00
2.000 Oh Pekerja 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00
0.350 Oh Tukang Batu 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00
0.035 Oh Kepala Tukang 2,625.00 2,625.00 2,625.00 2,625.00 2,625.00 2,625.00 2,625.00 2,625.00 2,625.00 2,625.00
1.000 Oh Mandor 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00
3,191,025.00 2,971,025.00 2,905,125.00 3,169,125.00 4,255,125.00 3,888,125.00 3,312,125.00 3,191,125.00 3,015,025.00 3,587,325.00
400.000 Kg Semen Portland 1,080,000.00 1,080,000.00 1,200,000.00 1,200,000.00 2,000,000.00 1,600,000.00 1,200,000.00 1,200,000.00 1,080,000.00 1,440,000.00
0.480 m3 Pasir Beton 240,000.00 192,000.00 192,000.00 192,000.00 288,000.00 192,000.00 156,000.00 216,000.00 144,000.00 216,000.00
0.800 m3 Koral Beton 1,600,000.00 1,440,000.00 1,280,000.00 1,520,000.00 1,760,000.00 1,840,000.00 1,680,000.00 1,520,000.00 1,520,000.00 1,680,000.00
2.000 Oh Pekerja 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00
0.350 Oh Tukang Batu 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00
0.035 Oh Kepala Tukang 2,625.00 2,625.00 2,625.00 2,625.00 2,625.00 2,625.00 2,625.00 2,625.00 2,625.00 2,625.00
1.000 Oh Mandor 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00
3,140,125.00 2,932,125.00 2,892,125.00 3,132,125.00 4,268,125.00 3,852,125.00 3,256,125.00 3,156,125.00 2,964,125.00 3,556,125.00
615.000 Kg Semen Portland 1,660,500.00 1,660,500.00 1,845,000.00 1,845,000.00 3,075,000.00 2,460,000.00 1,845,000.00 1,845,000.00 1,660,500.00 2,214,000.00
0.520 m3 Pasir Beton 260,000.00 208,000.00 208,000.00 208,000.00 312,000.00 208,000.00 169,000.00 234,000.00 156,000.00 234,000.00
0.520 m3 Koral Beton 1,040,000.00 936,000.00 832,000.00 988,000.00 1,144,000.00 1,196,000.00 1,092,000.00 988,000.00 988,000.00 1,092,000.00
2.000 Oh Pekerja 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00
0.350 Oh Tukang Batu 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00
0.035 Oh Kepala Tukang 2,625.00 2,625.00 2,625.00 2,625.00 2,625.00 2,625.00 2,625.00 2,625.00 2,625.00 2,625.00
1.000 Oh Mandor 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00
3,180,625.00 3,024,625.00 3,105,125.00 3,261,125.00 4,751,125.00 4,084,125.00 3,326,125.00 3,287,125.00 3,024,625.00 3,760,125.00
16 1 m2 Pasang bekisting untuk pondasi
0.040 m3 Kayu Kelas III Papan 80,000.00 40,000.00 48,000.00 40,000.00 40,000.00 40,000.00 40,000.00 28,000.00 28,000.00 40,000.00
0.300 Kg Paku biasa 2' - 5" 6,000.00 7,500.00 7,200.00 7,500.00 7,500.00 7,500.00 7,500.00 9,000.00 13,500.00 9,000.00
0.100 Lt Minyak bekisting - - - - - - - - - -
0.300 Oh Pekerja 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00
0.260 Oh Tukang Kayu 13,000.00 13,000.00 13,000.00 13,000.00 13,000.00 13,000.00 13,000.00 13,000.00 13,000.00 13,000.00
0.026 Oh Kepala tukang 1,950.00 1,950.00 1,950.00 1,950.00 1,950.00 1,950.00 1,950.00 1,950.00 1,950.00 1,950.00
0.005 Oh Mandor 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00
116,450.00 77,950.00 85,650.00 77,950.00 77,950.00 77,950.00 77,950.00 67,450.00 71,950.00 79,450.00
0.045 m3 Kayu Kelas III Papan 90,000.00 45,000.00 54,000.00 45,000.00 45,000.00 45,000.00 45,000.00 31,500.00 31,500.00 45,000.00
0.300 Kg Paku biasa 2' - 5" 6,000.00 7,500.00 7,200.00 7,500.00 7,500.00 7,500.00 7,500.00 9,000.00 13,500.00 9,000.00
0.100 Lt Minyak bekisting - - - - - - - - - -
0.300 Oh Pekerja 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00
0.260 Oh Tukang Kayu 13,000.00 13,000.00 13,000.00 13,000.00 13,000.00 13,000.00 13,000.00 13,000.00 13,000.00 13,000.00
0.026 Oh Kepala tukang 1,950.00 1,950.00 1,950.00 1,950.00 1,950.00 1,950.00 1,950.00 1,950.00 1,950.00 1,950.00
0.005 Oh Mandor 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00
126,450.00 82,950.00 91,650.00 82,950.00 82,950.00 82,950.00 82,950.00 70,950.00 75,450.00 84,450.00
0.040 m3 Kayu Kelas III Papan 80,000.00 40,000.00 48,000.00 40,000.00 40,000.00 40,000.00 40,000.00 28,000.00 28,000.00 40,000.00
0.400 Kg Paku biasa 2' - 5" 8,000.00 10,000.00 9,600.00 10,000.00 10,000.00 10,000.00 10,000.00 12,000.00 18,000.00 12,000.00
0.200 Lt Minyak bekisting - - - - - - - - - -
0.015 m3 Balok Kayu Kelas III 30,000.00 15,000.00 18,000.00 15,000.00 15,000.00 15,000.00 15,000.00 10,500.00 10,500.00 15,000.00
0.350 Lbr Plywood tebal 3 mm 40,250.00 42,000.00 87,500.00 105,000.00 122,500.00 122,500.00 122,500.00 122,500.00 122,500.00 122,500.00
2.000 Btg Dolken Kayu Kelas II dia-8-10/4 m 168,000.00 104,000.00 128,000.00 128,000.00 100,000.00 152,000.00 100,000.00 100,000.00 128,000.00 128,000.00
0.300 Oh Pekerja 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00
0.330 Oh Tukang Kayu 16,500.00 16,500.00 16,500.00 16,500.00 16,500.00 16,500.00 16,500.00 16,500.00 16,500.00 16,500.00
0.033 Oh Kepala tukang 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00
0.006 Oh Mandor 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00
360,825.00 245,575.00 325,675.00 332,575.00 322,075.00 374,075.00 322,075.00 307,575.00 341,575.00 352,075.00
0.040 m3 Kayu Kelas III Papan 80,000.00 40,000.00 48,000.00 40,000.00 40,000.00 40,000.00 40,000.00 28,000.00 28,000.00 40,000.00
0.400 Kg Paku biasa 2' - 5" 8,000.00 10,000.00 9,600.00 10,000.00 10,000.00 10,000.00 10,000.00 12,000.00 18,000.00 12,000.00
0.200 Lt Minyak bekisting - - - - - - - - - -
0.018 m3 Balok Kayu Kelas III 36,000.00 18,000.00 21,600.00 18,000.00 18,000.00 18,000.00 18,000.00 12,600.00 12,600.00 18,000.00
0.350 Lbr Plywood tebal 3 mm 40,250.00 42,000.00 87,500.00 105,000.00 122,500.00 122,500.00 122,500.00 122,500.00 122,500.00 122,500.00
2.000 Btg Dolken Kayu Kelas III dia-8-10/4 m 160,000.00 80,000.00 96,000.00 80,000.00 80,000.00 80,000.00 80,000.00 56,000.00 56,000.00 80,000.00
0.300 Oh Pekerja 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00
0.330 Oh Tukang Kayu 16,500.00 16,500.00 16,500.00 16,500.00 16,500.00 16,500.00 16,500.00 16,500.00 16,500.00 16,500.00
0.033 Oh Kepala tukang 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00
0.006 Oh Mandor 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00
358,825.00 224,575.00 297,275.00 287,575.00 305,075.00 305,075.00 305,075.00 265,675.00 271,675.00 307,075.00
0.040 m3 Kayu Kelas III Papan 80,000.00 40,000.00 48,000.00 40,000.00 40,000.00 40,000.00 40,000.00 28,000.00 28,000.00 40,000.00
0.400 Kg Paku biasa 2' - 5" 8,000.00 10,000.00 9,600.00 10,000.00 10,000.00 10,000.00 10,000.00 12,000.00 18,000.00 12,000.00
0.200 Lt Minyak bekisting - - - - - - - - - -
0.015 m3 Balok Kayu Kelas III 30,000.00 15,000.00 18,000.00 15,000.00 15,000.00 15,000.00 15,000.00 10,500.00 10,500.00 15,000.00
0.350 Lbr Plywood tebal 3 mm 40,250.00 42,000.00 87,500.00 105,000.00 122,500.00 122,500.00 122,500.00 122,500.00 122,500.00 122,500.00
6.000 Btg Dolken Kayu Kelas III dia-8-10/4 m 480,000.00 240,000.00 288,000.00 240,000.00 240,000.00 240,000.00 240,000.00 168,000.00 168,000.00 240,000.00
0.320 Oh Pekerja 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00
0.330 Oh Tukang Kayu 16,500.00 16,500.00 16,500.00 16,500.00 16,500.00 16,500.00 16,500.00 16,500.00 16,500.00 16,500.00
0.033 Oh Kepala tukang 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00
0.006 Oh Mandor 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00
673,825.00 382,575.00 486,675.00 445,575.00 463,075.00 463,075.00 463,075.00 376,575.00 382,575.00 465,075.00
21 1 m2 Pasang bekisting untuk dinding
0.030 m3 Kayu Kelas III Papan 60,000.00 30,000.00 36,000.00 30,000.00 30,000.00 30,000.00 30,000.00 21,000.00 21,000.00 30,000.00
0.400 Kg Paku biasa 2' - 5" 8,000.00 10,000.00 9,600.00 10,000.00 10,000.00 10,000.00 10,000.00 12,000.00 18,000.00 12,000.00
0.200 Lt Minyak bekisting - - - - - - - - - -
0.020 m3 Balok Kayu Kelas III 40,000.00 20,000.00 24,000.00 20,000.00 20,000.00 20,000.00 20,000.00 14,000.00 14,000.00 20,000.00
0.350 Lbr Plywood tebal 3 mm 40,250.00 42,000.00 87,500.00 105,000.00 122,500.00 122,500.00 122,500.00 122,500.00 122,500.00 122,500.00
3.000 Btg Dolken Kayu Kelas III dia-8-10/4 m 240,000.00 120,000.00 144,000.00 120,000.00 120,000.00 120,000.00 120,000.00 84,000.00 84,000.00 120,000.00
0.320 Oh Pekerja 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00
0.330 Oh Tukang Kayu 16,500.00 16,500.00 16,500.00 16,500.00 16,500.00 16,500.00 16,500.00 16,500.00 16,500.00 16,500.00
0.033 Oh Kepala tukang 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00
0.006 Oh Mandor 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00
423,825.00 257,575.00 336,675.00 320,575.00 338,075.00 338,075.00 338,075.00 289,075.00 295,075.00 340,075.00
0.030 m3 Kayu Kelas III Papan 60,000.00 30,000.00 36,000.00 30,000.00 30,000.00 30,000.00 30,000.00 21,000.00 21,000.00 30,000.00
0.400 Kg Paku biasa 2' - 5" 8,000.00 10,000.00 9,600.00 10,000.00 10,000.00 10,000.00 10,000.00 12,000.00 18,000.00 12,000.00
0.150 Lt Minyak bekisting - - - - - - - - - -
0.015 m3 Balok Kayu Kelas III 30,000.00 15,000.00 18,000.00 15,000.00 15,000.00 15,000.00 15,000.00 10,500.00 10,500.00 15,000.00
0.350 Lbr Plywood tebal 3 mm 40,250.00 42,000.00 87,500.00 105,000.00 122,500.00 122,500.00 122,500.00 122,500.00 122,500.00 122,500.00
2.000 Btg Dolken Kayu Kelas III dia-8-10/4 m 160,000.00 80,000.00 96,000.00 80,000.00 80,000.00 80,000.00 80,000.00 56,000.00 56,000.00 80,000.00
0.320 Oh Pekerja 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00
0.330 Oh Tukang Kayu 16,500.00 16,500.00 16,500.00 16,500.00 16,500.00 16,500.00 16,500.00 16,500.00 16,500.00 16,500.00
0.033 Oh Kepala tukang 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00
0.006 Oh Mandor 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00
333,825.00 212,575.00 282,675.00 275,575.00 293,075.00 293,075.00 293,075.00 257,575.00 263,575.00 295,075.00
23 Cor Trasram 1 Pc : 2 Ps
12.800 Zak Zak semen @ 50 1,728,000.00 1,728,000.00 1,920,000.00 1,920,000.00 3,200,000.00 2,560,000.00 1,920,000.00 1,920,000.00 1,728,000.00 2,304,000.00
0.960 m3 Pasir Cor 336,000.00 288,000.00 96,000.00 240,000.00 768,000.00 768,000.00 576,000.00 336,000.00 336,000.00 336,000.00
6.000 Oh Pekerja 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00
0.300 Oh Mandor 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00
1.000 Oh Tukang Batu 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00
0.100 Oh Kepala Tukang 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00
2,477,500.00 2,429,500.00 2,429,500.00 2,573,500.00 4,381,500.00 3,741,500.00 2,909,500.00 2,669,500.00 2,477,500.00 3,053,500.00
0.250 m3 Papan begesting Kayu Kelas III Papan 500,000.00 250,000.00 300,000.00 250,000.00 250,000.00 250,000.00 250,000.00 175,000.00 175,000.00 250,000.00
0.400 Kg Paku campuran 8,000.00 10,000.00 9,600.00 10,000.00 10,000.00 10,000.00 10,000.00 12,000.00 18,000.00 12,000.00
5.000 Oh Tukang 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00
2.000 Oh Kepala Tukang 170,000.00 170,000.00 170,000.00 170,000.00 170,000.00 170,000.00 170,000.00 170,000.00 170,000.00 170,000.00
0.100 Oh Pekerja 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00
0.500 Oh Mandor 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00
1,108,000.00 860,000.00 909,600.00 860,000.00 860,000.00 860,000.00 860,000.00 787,000.00 793,000.00 862,000.00
0.200 m3 Kayu Kelas III Papan 400,000.00 200,000.00 240,000.00 200,000.00 200,000.00 200,000.00 200,000.00 140,000.00 140,000.00 200,000.00
1.500 Kg Paku biasa 2" - 5" 37,500.00 52,500.00 36,000.00 37,500.00 45,000.00 37,500.00 37,500.00 60,000.00 67,500.00 45,000.00
150.000 Kg Besi beton Polos 1,407,129.46 1,407,129.46 2,110,694.18 2,110,694.18 1,688,555.35 2,251,407.13 1,547,842.40 1,547,842.40 2,251,407.13 2,110,694.18
2.250 Kg Kawat beton 56,250.00 56,250.00 168,750.00 67,500.00 135,000.00 135,000.00 135,000.00 135,000.00 135,000.00 135,000.00
323.000 Kg Semen Portland 872,100.00 872,100.00 969,000.00 969,000.00 1,615,000.00 1,292,000.00 969,000.00 969,000.00 872,100.00 1,162,800.00
0.520 m3 Pasir beton 260,000.00 208,000.00 208,000.00 208,000.00 312,000.00 208,000.00 169,000.00 234,000.00 156,000.00 234,000.00
0.780 m3 Koral beton 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00
3.900 Oh Pekerja 195,000.00 195,000.00 195,000.00 195,000.00 195,000.00 195,000.00 195,000.00 195,000.00 195,000.00 195,000.00
0.350 Oh Tukang Batu 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00
1.040 Oh Tukang Kayu 78,000.00 78,000.00 78,000.00 78,000.00 78,000.00 78,000.00 78,000.00 78,000.00 78,000.00 78,000.00
1.050 Oh Tukang Besi 78,750.00 78,750.00 78,750.00 78,750.00 78,750.00 78,750.00 78,750.00 78,750.00 78,750.00 78,750.00
0.245 Oh Kepala Tukang 20,825.00 20,825.00 20,825.00 20,825.00 20,825.00 20,825.00 20,825.00 20,825.00 20,825.00 20,825.00
0.165 Oh Mandor 16,500.00 16,500.00 16,500.00 16,500.00 16,500.00 16,500.00 16,500.00 16,500.00 16,500.00 16,500.00
5,008,304.46 4,771,304.46 5,707,769.18 5,568,019.18 5,970,880.35 6,099,232.13 5,033,667.40 5,061,167.40 5,597,332.13 5,862,819.18
25 1 m3 Membuat Sloof Beton Bertulang (200 kg besi + bekisting)
0.270 m3 Kayu Kelas III Papan 540,000.00 270,000.00 324,000.00 270,000.00 270,000.00 270,000.00 270,000.00 189,000.00 189,000.00 270,000.00
2.000 Kg Paku biasa 2" - 5" 50,000.00 70,000.00 48,000.00 50,000.00 60,000.00 50,000.00 50,000.00 80,000.00 90,000.00 60,000.00
200.000 Kg Besi beton Polos 1,876,172.61 1,876,172.61 2,814,258.91 2,814,258.91 2,251,407.13 3,001,876.17 2,063,789.87 2,063,789.87 3,001,876.17 2,814,258.91
3.000 Kg Kawat beton 75,000.00 75,000.00 225,000.00 90,000.00 180,000.00 180,000.00 180,000.00 180,000.00 180,000.00 180,000.00
323.000 Kg Semen Portland 872,100.00 872,100.00 969,000.00 969,000.00 1,615,000.00 1,292,000.00 969,000.00 969,000.00 872,100.00 1,162,800.00
0.520 m3 Pasir beton 260,000.00 208,000.00 208,000.00 208,000.00 312,000.00 208,000.00 169,000.00 234,000.00 156,000.00 234,000.00
0.780 m3 Koral beton 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00
4.850 Oh Pekerja 242,500.00 242,500.00 242,500.00 242,500.00 242,500.00 242,500.00 242,500.00 242,500.00 242,500.00 242,500.00
0.350 Oh Tukang Batu 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00
1.560 Oh Tukang Kayu 117,000.00 117,000.00 117,000.00 117,000.00 117,000.00 117,000.00 117,000.00 117,000.00 117,000.00 117,000.00
1.400 Oh Tukang Besi 105,000.00 105,000.00 105,000.00 105,000.00 105,000.00 105,000.00 105,000.00 105,000.00 105,000.00 105,000.00
0.331 Oh Kepala Tukang 28,135.00 28,135.00 28,135.00 28,135.00 28,135.00 28,135.00 28,135.00 28,135.00 28,135.00 28,135.00
0.170 Oh Mandor 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00
5,769,157.61 5,467,157.61 6,684,143.91 6,497,143.91 6,784,292.13 7,097,761.17 5,797,674.87 5,811,674.87 6,584,861.17 6,816,943.91
0.400 m3 Kayu Kelas III Papan 800,000.00 400,000.00 480,000.00 400,000.00 400,000.00 400,000.00 400,000.00 280,000.00 280,000.00 400,000.00
4.000 Kg Paku biasa 2" - 5" 100,000.00 140,000.00 96,000.00 100,000.00 120,000.00 100,000.00 100,000.00 160,000.00 180,000.00 120,000.00
300.000 Kg Besi beton Polos 2,814,258.91 2,814,258.91 4,221,388.37 4,221,388.37 3,377,110.69 4,502,814.26 3,095,684.80 3,095,684.80 4,502,814.26 4,221,388.37
4.500 Kg Kawat beton 112,500.00 112,500.00 337,500.00 135,000.00 270,000.00 270,000.00 270,000.00 270,000.00 270,000.00 270,000.00
323.000 Kg Semen Portland 872,100.00 872,100.00 969,000.00 969,000.00 1,615,000.00 1,292,000.00 969,000.00 969,000.00 872,100.00 1,162,800.00
0.520 m3 Pasir beton 260,000.00 208,000.00 208,000.00 208,000.00 312,000.00 208,000.00 169,000.00 234,000.00 156,000.00 234,000.00
0.780 m3 Koral beton 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00
0.150 m3 Kayu Balok kelas III 300,000.00 150,000.00 180,000.00 150,000.00 150,000.00 150,000.00 150,000.00 105,000.00 105,000.00 150,000.00
3.500 Lbr Plywood 3 mm 402,500.00 420,000.00 875,000.00 1,050,000.00 1,225,000.00 1,225,000.00 1,225,000.00 1,225,000.00 1,225,000.00 1,225,000.00
20.000 Btg Dolken diameter 8 cm/4m 2,300,000.00 2,300,000.00 2,300,000.00 2,300,000.00 2,300,000.00 2,300,000.00 2,300,000.00 2,300,000.00 2,300,000.00 2,300,000.00
7.300 Oh Pekerja 365,000.00 365,000.00 365,000.00 365,000.00 365,000.00 365,000.00 365,000.00 365,000.00 365,000.00 365,000.00
0.350 Oh Tukang Batu 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00
3.300 Oh Tukang Kayu 247,500.00 247,500.00 247,500.00 247,500.00 247,500.00 247,500.00 247,500.00 247,500.00 247,500.00 247,500.00
2.100 Oh Tukang Besi 157,500.00 157,500.00 157,500.00 157,500.00 157,500.00 157,500.00 157,500.00 157,500.00 157,500.00 157,500.00
0.570 Oh Kepala Tukang 48,450.00 48,450.00 48,450.00 48,450.00 48,450.00 48,450.00 48,450.00 48,450.00 48,450.00 48,450.00
0.250 Oh Mandor 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00
10,391,058.91 9,846,558.91 12,096,588.37 11,963,088.37 12,198,810.69 12,877,514.26 11,108,384.80 11,068,384.80 12,320,614.26 12,512,888.37
0.320 m3 Kayu Kelas III Papan 640,000.00 320,000.00 384,000.00 320,000.00 320,000.00 320,000.00 320,000.00 224,000.00 224,000.00 320,000.00
3.200 Kg Paku biasa 2" - 5" 80,000.00 112,000.00 76,800.00 80,000.00 96,000.00 80,000.00 80,000.00 128,000.00 144,000.00 96,000.00
200.000 Kg Besi beton Polos 1,876,172.61 1,876,172.61 2,814,258.91 2,814,258.91 2,251,407.13 3,001,876.17 2,063,789.87 2,063,789.87 3,001,876.17 2,814,258.91
3.000 Kg Kawat beton 75,000.00 75,000.00 225,000.00 90,000.00 180,000.00 180,000.00 180,000.00 180,000.00 180,000.00 180,000.00
323.000 Kg Semen Portland 872,100.00 872,100.00 969,000.00 969,000.00 1,615,000.00 1,292,000.00 969,000.00 969,000.00 872,100.00 1,162,800.00
0.520 m3 Pasir beton 260,000.00 208,000.00 208,000.00 208,000.00 312,000.00 208,000.00 169,000.00 234,000.00 156,000.00 234,000.00
0.780 m3 Koral beton 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00
0.140 m3 Kayu Balok kelas III 280,000.00 140,000.00 168,000.00 140,000.00 140,000.00 140,000.00 140,000.00 98,000.00 98,000.00 140,000.00
2.800 Lbr Plywood 3 mm 322,000.00 336,000.00 700,000.00 840,000.00 980,000.00 980,000.00 980,000.00 980,000.00 980,000.00 980,000.00
16.000 Btg Dolken diameter 8 cm/4m 1,840,000.00 1,840,000.00 1,840,000.00 1,840,000.00 1,840,000.00 1,840,000.00 1,840,000.00 1,840,000.00 1,840,000.00 1,840,000.00
5.960 Oh Pekerja 298,000.00 298,000.00 298,000.00 298,000.00 298,000.00 298,000.00 298,000.00 298,000.00 298,000.00 298,000.00
0.350 Oh Tukang Batu 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00
2.800 Oh Tukang Kayu 210,000.00 210,000.00 210,000.00 210,000.00 210,000.00 210,000.00 210,000.00 210,000.00 210,000.00 210,000.00
1.400 Oh Tukang Besi 105,000.00 105,000.00 105,000.00 105,000.00 105,000.00 105,000.00 105,000.00 105,000.00 105,000.00 105,000.00
0.455 Oh Kepala Tukang 38,675.00 38,675.00 38,675.00 38,675.00 38,675.00 38,675.00 38,675.00 38,675.00 38,675.00 38,675.00
0.208 Oh Mandor 20,800.00 20,800.00 20,800.00 20,800.00 20,800.00 20,800.00 20,800.00 20,800.00 20,800.00 20,800.00
8,503,997.61 8,037,997.61 9,643,783.91 9,559,983.91 9,993,132.13 10,300,601.17 9,000,514.87 8,975,514.87 9,754,701.17 10,025,783.91
0.320 m3 Kayu Kelas III Papan 640,000.00 320,000.00 384,000.00 320,000.00 320,000.00 320,000.00 320,000.00 224,000.00 224,000.00 320,000.00
3.200 Kg Paku biasa 2" - 5" 80,000.00 112,000.00 76,800.00 80,000.00 96,000.00 80,000.00 80,000.00 128,000.00 144,000.00 96,000.00
150.000 Kg Besi beton Polos 1,407,129.46 1,407,129.46 2,110,694.18 2,110,694.18 1,688,555.35 2,251,407.13 1,547,842.40 1,547,842.40 2,251,407.13 2,110,694.18
2.250 Kg Kawat beton 56,250.00 56,250.00 168,750.00 67,500.00 135,000.00 135,000.00 135,000.00 135,000.00 135,000.00 135,000.00
323.000 Kg Semen Portland 872,100.00 872,100.00 969,000.00 969,000.00 1,615,000.00 1,292,000.00 969,000.00 969,000.00 872,100.00 1,162,800.00
0.520 m3 Pasir beton 260,000.00 208,000.00 208,000.00 208,000.00 312,000.00 208,000.00 169,000.00 234,000.00 156,000.00 234,000.00
0.780 m3 Koral beton 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00
0.120 m3 Kayu Balok kelas III 240,000.00 120,000.00 144,000.00 120,000.00 120,000.00 120,000.00 120,000.00 84,000.00 84,000.00 120,000.00
2.800 Lbr Plywood 3 mm 322,000.00 336,000.00 700,000.00 840,000.00 980,000.00 980,000.00 980,000.00 980,000.00 980,000.00 980,000.00
32.000 Btg Dolken diameter 8 cm/4m 3,680,000.00 3,680,000.00 3,680,000.00 3,680,000.00 3,680,000.00 3,680,000.00 3,680,000.00 3,680,000.00 3,680,000.00 3,680,000.00
5.800 Oh Pekerja 290,000.00 290,000.00 290,000.00 290,000.00 290,000.00 290,000.00 290,000.00 290,000.00 290,000.00 290,000.00
0.350 Oh Tukang Batu 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00
2.800 Oh Tukang Kayu 210,000.00 210,000.00 210,000.00 210,000.00 210,000.00 210,000.00 210,000.00 210,000.00 210,000.00 210,000.00
1.050 Oh Tukang Besi 78,750.00 78,750.00 78,750.00 78,750.00 78,750.00 78,750.00 78,750.00 78,750.00 78,750.00 78,750.00
0.420 Oh Kepala Tukang 35,700.00 35,700.00 35,700.00 35,700.00 35,700.00 35,700.00 35,700.00 35,700.00 35,700.00 35,700.00
0.185 Oh Mandor 18,500.00 18,500.00 18,500.00 18,500.00 18,500.00 18,500.00 18,500.00 18,500.00 18,500.00 18,500.00
9,776,679.46 9,330,679.46 10,660,444.18 10,614,394.18 11,165,755.35 11,285,607.13 10,220,042.40 10,201,042.40 10,745,707.13 11,057,694.18
29 1 m3 Membuat Dinding Beton Bertulang (150 kg besi + bekisting)
0.240 m3 Kayu Kelas III Papan 480,000.00 240,000.00 288,000.00 240,000.00 240,000.00 240,000.00 240,000.00 168,000.00 168,000.00 240,000.00
3.200 Kg Paku biasa 2" - 5" 80,000.00 112,000.00 76,800.00 80,000.00 96,000.00 80,000.00 80,000.00 128,000.00 144,000.00 96,000.00
150.000 Kg Besi beton Polos 1,407,129.46 1,407,129.46 2,110,694.18 2,110,694.18 1,688,555.35 2,251,407.13 1,547,842.40 1,547,842.40 2,251,407.13 2,110,694.18
2.250 Kg Kawat beton 56,250.00 56,250.00 168,750.00 67,500.00 135,000.00 135,000.00 135,000.00 135,000.00 135,000.00 135,000.00
323.000 Kg Semen Portland 872,100.00 872,100.00 969,000.00 969,000.00 1,615,000.00 1,292,000.00 969,000.00 969,000.00 872,100.00 1,162,800.00
0.520 m3 Pasir beton 260,000.00 208,000.00 208,000.00 208,000.00 312,000.00 208,000.00 169,000.00 234,000.00 156,000.00 234,000.00
0.780 m3 Koral beton 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00
0.160 m3 Kayu Balok kelas III 320,000.00 160,000.00 192,000.00 160,000.00 160,000.00 160,000.00 160,000.00 112,000.00 112,000.00 160,000.00
2.800 Lbr Plywood 3 mm 322,000.00 336,000.00 700,000.00 840,000.00 980,000.00 980,000.00 980,000.00 980,000.00 980,000.00 980,000.00
24.000 Btg Dolken diameter 8 cm/4m 2,760,000.00 2,760,000.00 2,760,000.00 2,760,000.00 2,760,000.00 2,760,000.00 2,760,000.00 2,760,000.00 2,760,000.00 2,760,000.00
5.600 Oh Pekerja 280,000.00 280,000.00 280,000.00 280,000.00 280,000.00 280,000.00 280,000.00 280,000.00 280,000.00 280,000.00
0.350 Oh Tukang Batu 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00
2.640 Oh Tukang Kayu 198,000.00 198,000.00 198,000.00 198,000.00 198,000.00 198,000.00 198,000.00 198,000.00 198,000.00 198,000.00
1.050 Oh Tukang Besi 78,750.00 78,750.00 78,750.00 78,750.00 78,750.00 78,750.00 78,750.00 78,750.00 78,750.00 78,750.00
0.400 Oh Kepala Tukang 34,000.00 34,000.00 34,000.00 34,000.00 34,000.00 34,000.00 34,000.00 34,000.00 34,000.00 34,000.00
0.193 Oh Mandor 19,300.00 19,300.00 19,300.00 19,300.00 19,300.00 19,300.00 19,300.00 19,300.00 19,300.00 19,300.00
8,753,779.46 8,347,779.46 9,669,544.18 9,631,494.18 10,182,855.35 10,302,707.13 9,237,142.40 9,230,142.40 9,774,807.13 10,074,794.18
0.250 m3 Kayu Kelas III Papan 500,000.00 250,000.00 300,000.00 250,000.00 250,000.00 250,000.00 250,000.00 175,000.00 175,000.00 250,000.00
3.000 Kg Paku biasa 2" - 5" 75,000.00 105,000.00 72,000.00 75,000.00 90,000.00 75,000.00 75,000.00 120,000.00 135,000.00 90,000.00
200.000 Kg Besi beton Polos 1,876,172.61 1,876,172.61 2,814,258.91 2,814,258.91 2,251,407.13 3,001,876.17 2,063,789.87 2,063,789.87 3,001,876.17 2,814,258.91
3.000 Kg Kawat beton 75,000.00 75,000.00 225,000.00 90,000.00 180,000.00 180,000.00 180,000.00 180,000.00 180,000.00 180,000.00
323.000 Kg Semen Portland 872,100.00 872,100.00 969,000.00 969,000.00 1,615,000.00 1,292,000.00 969,000.00 969,000.00 872,100.00 1,162,800.00
0.520 m3 Pasir beton 260,000.00 208,000.00 208,000.00 208,000.00 312,000.00 208,000.00 169,000.00 234,000.00 156,000.00 234,000.00
0.780 m3 Koral beton 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00
0.105 m3 Kayu Balok kelas III 210,000.00 105,000.00 126,000.00 105,000.00 105,000.00 105,000.00 105,000.00 73,500.00 73,500.00 105,000.00
2.500 Lbr Plywood 3 mm 287,500.00 300,000.00 625,000.00 750,000.00 875,000.00 875,000.00 875,000.00 875,000.00 875,000.00 875,000.00
14.000 Btg Dolken diameter 8 cm/4m 1,610,000.00 1,610,000.00 1,610,000.00 1,610,000.00 1,610,000.00 1,610,000.00 1,610,000.00 1,610,000.00 1,610,000.00 1,610,000.00
5.600 Oh Pekerja 280,000.00 280,000.00 280,000.00 280,000.00 280,000.00 280,000.00 280,000.00 280,000.00 280,000.00 280,000.00
0.350 Oh Tukang Batu 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00
2.300 Oh Tukang Kayu 172,500.00 172,500.00 172,500.00 172,500.00 172,500.00 172,500.00 172,500.00 172,500.00 172,500.00 172,500.00
1.400 Oh Tukang Besi 105,000.00 105,000.00 105,000.00 105,000.00 105,000.00 105,000.00 105,000.00 105,000.00 105,000.00 105,000.00
0.405 Oh Kepala Tukang 34,425.00 34,425.00 34,425.00 34,425.00 34,425.00 34,425.00 34,425.00 34,425.00 34,425.00 34,425.00
0.202 Oh Mandor 20,200.00 20,200.00 20,200.00 20,200.00 20,200.00 20,200.00 20,200.00 20,200.00 20,200.00 20,200.00
7,964,147.61 7,599,647.61 9,147,633.91 9,069,633.91 9,486,782.13 9,795,251.17 8,495,164.87 8,498,664.87 9,276,851.17 9,519,433.91
0.020 m3 Kayu Kelas III papan 40,000.00 20,000.00 24,000.00 20,000.00 20,000.00 20,000.00 20,000.00 14,000.00 14,000.00 20,000.00
0.010 Kg Paku biasa 2" - 5" 250.00 350.00 240.00 250.00 300.00 250.00 250.00 400.00 450.00 300.00
3.000 Kg Besi beton Polos 28,142.59 28,142.59 42,213.88 42,213.88 33,771.11 45,028.14 30,956.85 30,956.85 45,028.14 42,213.88
0.450 Kg Kawat beton 11,250.00 11,250.00 33,750.00 13,500.00 27,000.00 27,000.00 27,000.00 27,000.00 27,000.00 27,000.00
4.000 Kg Semen Portland 10,800.00 10,800.00 12,000.00 12,000.00 20,000.00 16,000.00 12,000.00 12,000.00 10,800.00 14,400.00
0.006 m3 Pasir beton 3,000.00 2,400.00 2,400.00 2,400.00 3,600.00 2,400.00 1,950.00 2,700.00 1,800.00 2,700.00
0.009 m3 Koral beton 18,000.00 18,000.00 18,000.00 18,000.00 18,000.00 18,000.00 18,000.00 18,000.00 18,000.00 18,000.00
0.060 Oh Pekerja 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00
0.020 Oh Tukang Batu 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00
0.020 Oh Tukang Kayu 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00
0.020 Oh Tukang Besi 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00
0.006 Oh Kepala Tukang 510.00 510.00 510.00 510.00 510.00 510.00 510.00 510.00 510.00 510.00
0.003 Oh Mandor 300.00 300.00 300.00 300.00 300.00 300.00 300.00 300.00 300.00 300.00
119,752.59 99,252.59 140,913.88 116,673.88 130,981.11 136,988.14 118,466.85 113,366.85 125,388.14 132,923.88
0.030 m3 Kayu Kelas III 60,000.00 30,000.00 36,000.00 30,000.00 30,000.00 30,000.00 30,000.00 21,000.00 21,000.00 30,000.00
0.020 Kg Paku biasa 2" - 5" 500.00 700.00 480.00 500.00 600.00 500.00 500.00 800.00 900.00 600.00
3.600 Kg Besi beton Polos 33,771.11 33,771.11 50,656.66 50,656.66 40,525.33 54,033.77 37,148.22 37,148.22 54,033.77 50,656.66
0.050 Kg Kawat beton 100,000.00 50,000.00 60,000.00 50,000.00 50,000.00 50,000.00 50,000.00 35,000.00 35,000.00 50,000.00
5.500 Kg Semen Portland 137,500.00 192,500.00 132,000.00 137,500.00 165,000.00 137,500.00 137,500.00 220,000.00 247,500.00 165,000.00
0.009 m3 Pasir beton 4,500.00 3,600.00 3,600.00 3,600.00 5,400.00 3,600.00 2,925.00 4,050.00 2,700.00 4,050.00
0.015 m3 Koral beton 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00
0.100 Oh Pekerja 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00
0.033 Oh Tukang Batu 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00
0.033 Oh Tukang Kayu 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00
0.033 Oh Tukang Besi 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00
0.010 Oh Kepala Tukang 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00
0.005 Oh Mandor 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00
380,046.11 354,346.11 326,511.66 316,031.66 335,300.33 319,408.77 301,848.22 361,773.22 404,908.77 344,081.66
33 1 M3 Cor Slof Beton Bertulang 1 Pc : 3 Ps
9.600 Zak Zak semen @ 50 1,296,000.00 1,296,000.00 1,440,000.00 1,440,000.00 2,400,000.00 1,920,000.00 1,440,000.00 1,440,000.00 1,296,000.00 1,728,000.00
1.080 m3 Pasir Pasang lokal (Ayakan) 378,000.00 324,000.00 108,000.00 270,000.00 864,000.00 864,000.00 648,000.00 378,000.00 378,000.00 378,000.00
6.000 Oh Pekerja 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00
0.300 Oh Mandor 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00
1.000 Oh Tukang 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00
0.100 Oh Kepala Tukang 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00
2,087,500.00 2,033,500.00 1,961,500.00 2,123,500.00 3,677,500.00 3,197,500.00 2,501,500.00 2,231,500.00 2,087,500.00 2,519,500.00
110.000 Kg Besi beton dia 12mm 1,031,894.93 1,031,894.93 1,547,842.40 1,547,842.40 1,238,273.92 1,651,031.89 1,135,084.43 1,135,084.43 1,651,031.89 1,547,842.40
58.000 Kg Besi beton dia 6 mm 872,180.45 872,180.45 1,308,270.68 1,526,315.79 1,308,270.68 545,112.78 1,090,225.56 1,090,225.56 1,526,315.79 1,526,315.79
2.000 Kg Kawat beton 50,000.00 50,000.00 150,000.00 60,000.00 120,000.00 120,000.00 120,000.00 120,000.00 120,000.00 120,000.00
6.750 Oh Pekerja 337,500.00 337,500.00 337,500.00 337,500.00 337,500.00 337,500.00 337,500.00 337,500.00 337,500.00 337,500.00
2.250 Oh Kepala Tukang 191,250.00 191,250.00 191,250.00 191,250.00 191,250.00 191,250.00 191,250.00 191,250.00 191,250.00 191,250.00
6.750 Oh Tukang besi 506,250.00 506,250.00 506,250.00 506,250.00 506,250.00 506,250.00 506,250.00 506,250.00 506,250.00 506,250.00
2,989,075.39 2,989,075.39 4,041,113.08 4,169,158.19 3,701,544.60 3,351,144.68 3,380,309.99 3,380,309.99 4,332,347.68 4,229,158.19
0.250 m3 Papan begesting Kayu Kelas III 500,000.00 250,000.00 300,000.00 250,000.00 250,000.00 250,000.00 250,000.00 175,000.00 175,000.00 250,000.00
0.110 m3 Patok Kayu Kelas III 220,000.00 110,000.00 132,000.00 110,000.00 110,000.00 110,000.00 110,000.00 77,000.00 77,000.00 110,000.00
0.400 Kg Paku campuran 8,000.00 10,000.00 9,600.00 10,000.00 10,000.00 10,000.00 10,000.00 12,000.00 18,000.00 12,000.00
5.000 Oh Tukang 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00
0.500 Oh Kepala Tukang 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00
0.100 Oh Mandor 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00
2.000 Oh Pekerja 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00
1,255,500.00 897,500.00 969,100.00 897,500.00 897,500.00 897,500.00 897,500.00 791,500.00 797,500.00 899,500.00
9.600 Zak Zak semen @ 50 1,296,000.00 1,296,000.00 1,440,000.00 1,440,000.00 2,400,000.00 1,920,000.00 1,440,000.00 1,440,000.00 1,296,000.00 1,728,000.00
1.080 m3 Pasir Pasang lokal (Ayakan) 378,000.00 324,000.00 108,000.00 270,000.00 864,000.00 864,000.00 648,000.00 378,000.00 378,000.00 378,000.00
6.000 Oh Pekerja 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00
0.300 Oh Mandor 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00
1.000 Oh Tukang 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00
0.100 Oh Kepala Tukang 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00
2,087,500.00 2,033,500.00 1,961,500.00 2,123,500.00 3,677,500.00 3,197,500.00 2,501,500.00 2,231,500.00 2,087,500.00 2,519,500.00
67.870 Kg Besi beton dia 10 mm 687,871.62 687,871.62 1,008,878.38 917,162.16 871,304.05 1,100,594.59 779,587.84 779,587.84 1,100,594.59 917,162.16
27.100 Kg Besi beton dia 6 mm 407,518.80 407,518.80 611,278.20 713,157.89 611,278.20 254,699.25 509,398.50 509,398.50 713,157.89 713,157.89
2.200 Kg Kawat beton 55,000.00 55,000.00 165,000.00 66,000.00 132,000.00 132,000.00 132,000.00 132,000.00 132,000.00 132,000.00
6.550 Oh Pekerja 327,500.00 327,500.00 327,500.00 327,500.00 327,500.00 327,500.00 327,500.00 327,500.00 327,500.00 327,500.00
2.910 Oh Kepala Tukang 247,350.00 247,350.00 247,350.00 247,350.00 247,350.00 247,350.00 247,350.00 247,350.00 247,350.00 247,350.00
6.550 Oh Tukang besi 491,250.00 491,250.00 491,250.00 491,250.00 491,250.00 491,250.00 491,250.00 491,250.00 491,250.00 491,250.00
2,216,490.42 2,216,490.42 2,851,256.57 2,762,420.06 2,680,682.25 2,553,393.84 2,487,086.33 2,487,086.33 3,011,852.49 2,828,420.06
0.250 m3 Papan begesting Kayu Kelas III 500,000.00 250,000.00 300,000.00 250,000.00 250,000.00 250,000.00 250,000.00 175,000.00 175,000.00 250,000.00
0.110 m3 Patok Kayu Kelas III 220,000.00 110,000.00 132,000.00 110,000.00 110,000.00 110,000.00 110,000.00 77,000.00 77,000.00 110,000.00
0.400 Kg Paku campuran 8,000.00 10,000.00 9,600.00 10,000.00 10,000.00 10,000.00 10,000.00 12,000.00 18,000.00 12,000.00
5.000 Oh Tukang 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00
0.500 Oh Kepala Tukang 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00
0.100 Oh Mandor 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00
2.000 Oh Pekerja 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00
1,255,500.00 897,500.00 969,100.00 897,500.00 897,500.00 897,500.00 897,500.00 791,500.00 797,500.00 899,500.00
35 1 M3 Cor Beton bertulang 1 Pc : 3 Ps 6 dia 10, dia 6 - 15 ; 20 x 20 cm - 0,04 M2
9.600 Zak Zak semen @ 50 1,296,000.00 1,296,000.00 1,440,000.00 1,440,000.00 2,400,000.00 1,920,000.00 1,440,000.00 1,440,000.00 1,296,000.00 1,728,000.00
1.080 m3 Pasir Pasang lokal (Ayakan) 378,000.00 324,000.00 108,000.00 270,000.00 864,000.00 864,000.00 648,000.00 378,000.00 378,000.00 378,000.00
6.000 Oh Pekerja 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00
0.300 Oh Mandor 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00
1.000 Oh Tukang 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00
0.100 Oh Kepala Tukang 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00
2,087,500.00 2,033,500.00 1,961,500.00 2,123,500.00 3,677,500.00 3,197,500.00 2,501,500.00 2,231,500.00 2,087,500.00 2,519,500.00
101.810 Kg Besi beton dia 10 mm 1,031,858.11 1,031,858.11 1,513,391.89 1,375,810.81 1,307,020.27 1,650,972.97 1,169,439.19 1,169,439.19 1,650,972.97 1,375,810.81
27.100 Kg Besi beton dia 6 mm 407,518.80 407,518.80 611,278.20 713,157.89 611,278.20 254,699.25 509,398.50 509,398.50 713,157.89 713,157.89
3.330 Kg Kawat beton 83,250.00 83,250.00 249,750.00 99,900.00 199,800.00 199,800.00 199,800.00 199,800.00 199,800.00 199,800.00
8.470 Oh Pekerja 423,500.00 423,500.00 423,500.00 423,500.00 423,500.00 423,500.00 423,500.00 423,500.00 423,500.00 423,500.00
3.770 Oh Kepala Tukang 320,450.00 320,450.00 320,450.00 320,450.00 320,450.00 320,450.00 320,450.00 320,450.00 320,450.00 320,450.00
8.470 Oh Tukang besi 635,250.00 635,250.00 635,250.00 635,250.00 635,250.00 635,250.00 635,250.00 635,250.00 635,250.00 635,250.00
2,901,826.91 2,901,826.91 3,753,620.09 3,568,068.71 3,497,298.47 3,484,672.22 3,257,837.69 3,257,837.69 3,943,130.87 3,667,968.71
0.250 m3 Papan begesting Kayu Kelas III 500,000.00 250,000.00 300,000.00 250,000.00 250,000.00 250,000.00 250,000.00 175,000.00 175,000.00 250,000.00
0.110 m3 Patok Kayu Kelas III 220,000.00 110,000.00 132,000.00 110,000.00 110,000.00 110,000.00 110,000.00 77,000.00 77,000.00 110,000.00
0.400 Kg Paku campuran 8,000.00 10,000.00 9,600.00 10,000.00 10,000.00 10,000.00 10,000.00 12,000.00 18,000.00 12,000.00
5.000 Oh Tukang 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00
0.500 Oh Kepala Tukang 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00
0.100 Oh Mandor 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00
2.000 Oh Pekerja 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00
1,255,500.00 897,500.00 969,100.00 897,500.00 897,500.00 897,500.00 897,500.00 791,500.00 797,500.00 899,500.00
9.600 Zak Zak semen @ 50 1,296,000.00 1,296,000.00 1,440,000.00 1,440,000.00 2,400,000.00 1,920,000.00 1,440,000.00 1,440,000.00 1,296,000.00 1,728,000.00
1.080 m3 Pasir semen 378,000.00 324,000.00 108,000.00 270,000.00 864,000.00 864,000.00 648,000.00 378,000.00 378,000.00 378,000.00
6.000 Oh Pekerja 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00
0.300 Oh Mandor 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00
1.000 Oh Tukang 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00
0.100 Oh Kepala Tukang 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00
2,087,500.00 2,033,500.00 1,961,500.00 2,123,500.00 3,677,500.00 3,197,500.00 2,501,500.00 2,231,500.00 2,087,500.00 2,519,500.00
135.740 Kg Besi beton dia 10 mm 1,375,743.24 1,375,743.24 2,017,756.76 1,834,324.32 1,742,608.11 2,201,189.19 1,559,175.68 1,559,175.68 2,201,189.19 1,834,324.32
27.100 Kg Besi beton dia 6 mm 407,518.80 407,518.80 611,278.20 713,157.89 611,278.20 254,699.25 509,398.50 509,398.50 713,157.89 713,157.89
4.440 Kg Kawat beton 111,000.00 111,000.00 333,000.00 133,200.00 266,400.00 266,400.00 266,400.00 266,400.00 266,400.00 266,400.00
11.290 Oh Pekerja 564,500.00 564,500.00 564,500.00 564,500.00 564,500.00 564,500.00 564,500.00 564,500.00 564,500.00 564,500.00
0.250 Oh Kepala Tukang 21,250.00 21,250.00 21,250.00 21,250.00 21,250.00 21,250.00 21,250.00 21,250.00 21,250.00 21,250.00
11.290 Oh Tukang besi 846,750.00 846,750.00 846,750.00 846,750.00 846,750.00 846,750.00 846,750.00 846,750.00 846,750.00 846,750.00
3,326,762.04 3,326,762.04 4,394,534.95 4,113,182.22 4,052,786.30 4,154,788.44 3,767,474.17 3,767,474.17 4,613,247.08 4,246,382.22
0.250 m3 Papan begesting Kayu Kelas III 500,000.00 250,000.00 300,000.00 250,000.00 250,000.00 250,000.00 250,000.00 175,000.00 175,000.00 250,000.00
0.110 m3 Patok kayu kelas III 220,000.00 110,000.00 132,000.00 110,000.00 110,000.00 110,000.00 110,000.00 77,000.00 77,000.00 110,000.00
0.400 Kg Paku campuran 8,000.00 10,000.00 9,600.00 10,000.00 10,000.00 10,000.00 10,000.00 12,000.00 18,000.00 12,000.00
5.000 Oh Tukang 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00
0.500 Oh Kepala Tukang 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00
0.100 Oh Mandor 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00
2.000 Oh Pekerja 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00
1,255,500.00 897,500.00 969,100.00 897,500.00 897,500.00 897,500.00 897,500.00 791,500.00 797,500.00 899,500.00
37 1 M3 Cor Beton Bertulang 1 Pc : 3 Ps 4 dia 10, dia 6 - 15 ; 20x30 cm - 0,06 M2
9.600 Zak Zak semen @ 50 1,296,000.00 1,296,000.00 1,440,000.00 1,440,000.00 2,400,000.00 1,920,000.00 1,440,000.00 1,440,000.00 1,296,000.00 1,728,000.00
1.080 m3 Pasir semen 378,000.00 324,000.00 108,000.00 270,000.00 864,000.00 864,000.00 648,000.00 378,000.00 378,000.00 378,000.00
6.000 Oh Pekerja 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00
0.300 Oh Mandor 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00
1.000 Oh Tukang 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00
0.100 Oh Kepala Tukang 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00
2,087,500.00 2,033,500.00 1,961,500.00 2,123,500.00 3,677,500.00 3,197,500.00 2,501,500.00 2,231,500.00 2,087,500.00 2,519,500.00
Pembesian Beton Bertulang 1Pc : 3Ps 4 dia 10, dia 6 - 15 ; 20x30 cm - 0,06 M2
45.340 Kg Besi beton dia 10 mm 459,527.03 459,527.03 673,972.97 612,702.70 582,067.57 735,243.24 520,797.30 520,797.30 735,243.24 612,702.70
23.520 Kg Besi beton dia 6 mm 353,684.21 353,684.21 530,526.32 618,947.37 530,526.32 221,052.63 442,105.26 442,105.26 618,947.37 618,947.37
1.480 Kg Kawat ikat 37,000.00 37,000.00 111,000.00 44,400.00 88,800.00 88,800.00 88,800.00 88,800.00 88,800.00 88,800.00
4.750 Oh Pekerja 237,500.00 237,500.00 237,500.00 237,500.00 237,500.00 237,500.00 237,500.00 237,500.00 237,500.00 237,500.00
2.110 Oh Kepala Tukang 179,350.00 179,350.00 179,350.00 179,350.00 179,350.00 179,350.00 179,350.00 179,350.00 179,350.00 179,350.00
4.750 Oh Tukang 356,250.00 356,250.00 356,250.00 356,250.00 356,250.00 356,250.00 356,250.00 356,250.00 356,250.00 356,250.00
1,623,311.24 1,623,311.24 2,088,599.29 2,049,150.07 1,974,493.88 1,818,195.87 1,824,802.56 1,824,802.56 2,216,090.61 2,093,550.07
0.250 m3 Papan begesting Kayu Kelas III 500,000.00 250,000.00 300,000.00 250,000.00 250,000.00 250,000.00 250,000.00 175,000.00 175,000.00 250,000.00
0.110 m3 Patok Kayu Kelas III 220,000.00 110,000.00 132,000.00 110,000.00 110,000.00 110,000.00 110,000.00 77,000.00 77,000.00 110,000.00
0.400 Kg Paku campuran 8,000.00 10,000.00 9,600.00 10,000.00 10,000.00 10,000.00 10,000.00 12,000.00 18,000.00 12,000.00
5.000 Oh Tukang 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00
0.500 Oh Kepala Tukang 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00
0.100 Oh Mandor 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00
2.000 Oh Pekerja 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00
1,255,500.00 897,500.00 969,100.00 897,500.00 897,500.00 897,500.00 897,500.00 791,500.00 797,500.00 899,500.00
9.600 Zak Zak semen @ 50 1,296,000.00 1,296,000.00 1,440,000.00 1,440,000.00 2,400,000.00 1,920,000.00 1,440,000.00 1,440,000.00 1,296,000.00 1,728,000.00
1.080 m3 Pasir Pasang lokal (Ayakan) 378,000.00 324,000.00 108,000.00 270,000.00 864,000.00 864,000.00 648,000.00 378,000.00 378,000.00 378,000.00
6.000 Oh Pekerja 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00
0.300 Oh Mandor 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00
1.000 Oh Tukang 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00
0.100 Oh Kepala Tukang 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00
2,087,500.00 2,033,500.00 1,961,500.00 2,123,500.00 3,677,500.00 3,197,500.00 2,501,500.00 2,231,500.00 2,087,500.00 2,519,500.00
68.002 Kg Besi beton dia 10 mm 689,209.46 689,209.46 1,010,840.54 918,945.95 872,998.65 1,102,735.14 781,104.05 781,104.05 1,102,735.14 918,945.95
23.520 Kg Besi beton dia 6 mm 353,684.21 353,684.21 530,526.32 618,947.37 530,526.32 221,052.63 442,105.26 442,105.26 618,947.37 618,947.37
2.220 Kg Kawat ikat 55,500.00 55,500.00 166,500.00 66,600.00 133,200.00 133,200.00 133,200.00 133,200.00 133,200.00 133,200.00
6.330 Oh Pekerja 316,500.00 316,500.00 316,500.00 316,500.00 316,500.00 316,500.00 316,500.00 316,500.00 316,500.00 316,500.00
2.810 Oh Kepala Tukang 238,850.00 238,850.00 238,850.00 238,850.00 238,850.00 238,850.00 238,850.00 238,850.00 238,850.00 238,850.00
6.330 Oh Tukang 474,750.00 474,750.00 474,750.00 474,750.00 474,750.00 474,750.00 474,750.00 474,750.00 474,750.00 474,750.00
2,128,493.67 2,128,493.67 2,737,966.86 2,634,593.31 2,566,824.96 2,487,087.77 2,386,509.32 2,386,509.32 2,884,982.50 2,701,193.31
0.250 m3 Papan begesting kayu kelas III 500,000.00 250,000.00 300,000.00 250,000.00 250,000.00 250,000.00 250,000.00 175,000.00 175,000.00 250,000.00
0.110 m3 Patok kayu kelas III 220,000.00 110,000.00 132,000.00 110,000.00 110,000.00 110,000.00 110,000.00 77,000.00 77,000.00 110,000.00
0.400 Kg Paku campuran 8,000.00 10,000.00 9,600.00 10,000.00 10,000.00 10,000.00 10,000.00 12,000.00 18,000.00 12,000.00
5.000 Oh Tukang 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00
0.500 Oh Kepala Tukang 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00
0.100 Oh Mandor 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00
2.000 Oh Pekerja 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00
1,255,500.00 897,500.00 969,100.00 897,500.00 897,500.00 897,500.00 897,500.00 791,500.00 797,500.00 899,500.00
39 1 M3 Cor Beton Bertulang 1 Pc : 3 Ps 8 dia 10, dia 6 - 15 ; 20x30 cm - 0,06 M2
9.600 Zak Zak semen @ 50 1,296,000.00 1,296,000.00 1,440,000.00 1,440,000.00 2,400,000.00 1,920,000.00 1,440,000.00 1,440,000.00 1,296,000.00 1,728,000.00
1.080 m3 Pasir Pasang lokal (Ayakan) 378,000.00 324,000.00 108,000.00 270,000.00 864,000.00 864,000.00 648,000.00 378,000.00 378,000.00 378,000.00
6.000 Oh Pekerja 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00
0.300 Oh Mandor 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00
1.000 Oh Tukang 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00
0.100 Oh Kepala Tukang 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00
2,087,500.00 2,033,500.00 1,961,500.00 2,123,500.00 3,677,500.00 3,197,500.00 2,501,500.00 2,231,500.00 2,087,500.00 2,519,500.00
90.070 Kg Besi beton dia 10 mm 912,871.62 912,871.62 1,338,878.38 1,217,162.16 1,156,304.05 1,460,594.59 1,034,587.84 1,034,587.84 1,460,594.59 1,217,162.16
23.520 Kg Besi beton dia 6 mm 353,684.21 353,684.21 530,526.32 618,947.37 530,526.32 221,052.63 442,105.26 442,105.26 618,947.37 618,947.37
2.960 Kg Kawat ikat 74,000.00 74,000.00 222,000.00 88,800.00 177,600.00 177,600.00 177,600.00 177,600.00 177,600.00 177,600.00
7.910 Oh Pekerja 395,500.00 395,500.00 395,500.00 395,500.00 395,500.00 395,500.00 395,500.00 395,500.00 395,500.00 395,500.00
3.510 Oh Kepala Tukang 298,350.00 298,350.00 298,350.00 298,350.00 298,350.00 298,350.00 298,350.00 298,350.00 298,350.00 298,350.00
7.910 Oh Tukang 593,250.00 593,250.00 593,250.00 593,250.00 593,250.00 593,250.00 593,250.00 593,250.00 593,250.00 593,250.00
2,627,655.83 2,627,655.83 3,378,504.69 3,212,009.53 3,151,530.37 3,146,347.23 2,941,393.10 2,941,393.10 3,544,241.96 3,300,809.53
0.250 m3 Papan begesting Kayu Kelas III 500,000.00 250,000.00 300,000.00 250,000.00 250,000.00 250,000.00 250,000.00 175,000.00 175,000.00 250,000.00
0.110 m3 Patok Kayu Kelas III 220,000.00 110,000.00 132,000.00 110,000.00 110,000.00 110,000.00 110,000.00 77,000.00 77,000.00 110,000.00
0.400 Kg Paku campuran 8,000.00 10,000.00 9,600.00 10,000.00 10,000.00 10,000.00 10,000.00 12,000.00 18,000.00 12,000.00
5.000 Oh Tukang 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00
0.500 Oh Kepala Tukang 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00
0.100 Oh Mandor 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00
2.000 Oh Pekerja 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00
1,255,500.00 897,500.00 969,100.00 897,500.00 897,500.00 897,500.00 897,500.00 791,500.00 797,500.00 899,500.00
9.600 Zak Zak semen @ 50 1,296,000.00 1,296,000.00 1,440,000.00 1,440,000.00 2,400,000.00 1,920,000.00 1,440,000.00 1,440,000.00 1,296,000.00 1,728,000.00
1.080 m3 Pasir Pasang lokal (Ayakan) 378,000.00 324,000.00 108,000.00 270,000.00 864,000.00 864,000.00 648,000.00 378,000.00 378,000.00 378,000.00
6.000 Oh Pekerja 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00
0.300 Oh Mandor 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00
1.000 Oh Tukang 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00
0.100 Oh Kepala Tukang 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00
2,087,500.00 2,033,500.00 1,961,500.00 2,123,500.00 3,677,500.00 3,197,500.00 2,501,500.00 2,231,500.00 2,087,500.00 2,519,500.00
32.900 Kg Besi beton dia 10 mm 333,445.95 333,445.95 489,054.05 444,594.59 422,364.86 533,513.51 377,905.41 377,905.41 533,513.51 444,594.59
24.035 Kg Besi beton dia 6 mm 361,428.57 361,428.57 542,142.86 632,500.00 542,142.86 225,892.86 451,785.71 451,785.71 632,500.00 632,500.00
1.100 Kg Kawat ikat 27,500.00 27,500.00 82,500.00 33,000.00 66,000.00 66,000.00 66,000.00 66,000.00 66,000.00 66,000.00
3.920 Oh Pekerja 196,000.00 196,000.00 196,000.00 196,000.00 196,000.00 196,000.00 196,000.00 196,000.00 196,000.00 196,000.00
1.740 Oh Kepala Tukang 147,900.00 147,900.00 147,900.00 147,900.00 147,900.00 147,900.00 147,900.00 147,900.00 147,900.00 147,900.00
3.920 Oh Tukang 294,000.00 294,000.00 294,000.00 294,000.00 294,000.00 294,000.00 294,000.00 294,000.00 294,000.00 294,000.00
1,360,274.52 1,360,274.52 1,751,596.91 1,747,994.59 1,668,407.72 1,463,306.37 1,533,591.12 1,533,591.12 1,869,913.51 1,780,994.59
0.250 m3 Papan begesting Kayu Kelas III 500,000.00 250,000.00 300,000.00 250,000.00 250,000.00 250,000.00 250,000.00 175,000.00 175,000.00 250,000.00
0.110 m3 Patok Kayu Kelas III 220,000.00 110,000.00 132,000.00 110,000.00 110,000.00 110,000.00 110,000.00 77,000.00 77,000.00 110,000.00
0.400 Kg Paku campuran 8,000.00 10,000.00 9,600.00 10,000.00 10,000.00 10,000.00 10,000.00 12,000.00 18,000.00 12,000.00
5.000 Oh Tukang 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00
0.500 Oh Kepala Tukang 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00
0.100 Oh Mandor 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00
2.000 Oh Pekerja 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00
1,255,500.00 897,500.00 969,100.00 897,500.00 897,500.00 897,500.00 897,500.00 791,500.00 797,500.00 899,500.00
41 1 M3 Cor Beton Bertulang 1 Pc : 3 Ps dia 10 mm dia 6 mm-15 Luas Penampang 0,0825 M2
9.600 Zak Zak semen @ 50 1,296,000.00 1,296,000.00 1,440,000.00 1,440,000.00 2,400,000.00 1,920,000.00 1,440,000.00 1,440,000.00 1,296,000.00 1,728,000.00
1.080 m3 Pasir Pasang lokal (Ayakan) 378,000.00 324,000.00 108,000.00 270,000.00 864,000.00 864,000.00 648,000.00 378,000.00 378,000.00 378,000.00
6.000 Oh Pekerja 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00
0.300 Oh Mandor 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00
1.000 Oh Tukang 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00
0.100 Oh Kepala Tukang 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00
2,087,500.00 2,033,500.00 1,961,500.00 2,123,500.00 3,677,500.00 3,197,500.00 2,501,500.00 2,231,500.00 2,087,500.00 2,519,500.00
49.400 Kg Besi beton dia 10 mm 500,675.68 500,675.68 734,324.32 667,567.57 634,189.19 801,081.08 567,432.43 567,432.43 801,081.08 667,567.57
24.035 Kg Besi beton dia 6 mm 361,428.57 361,428.57 542,142.86 632,500.00 542,142.86 225,892.86 451,785.71 451,785.71 632,500.00 632,500.00
1.476 Kg Kawat ikat 36,900.00 36,900.00 110,700.00 44,280.00 88,560.00 88,560.00 88,560.00 88,560.00 88,560.00 88,560.00
5.060 Oh Pekerja 253,000.00 253,000.00 253,000.00 253,000.00 253,000.00 253,000.00 253,000.00 253,000.00 253,000.00 253,000.00
2.250 Oh Kepala Tukang 191,250.00 191,250.00 191,250.00 191,250.00 191,250.00 191,250.00 191,250.00 191,250.00 191,250.00 191,250.00
5.060 Oh Tukang 379,500.00 379,500.00 379,500.00 379,500.00 379,500.00 379,500.00 379,500.00 379,500.00 379,500.00 379,500.00
1,722,754.25 1,722,754.25 2,210,917.18 2,168,097.57 2,088,642.05 1,939,283.94 1,931,528.15 1,931,528.15 2,345,891.08 2,212,377.57
0.250 m3 Papan begesting Kayu Kelas III 500,000.00 250,000.00 300,000.00 250,000.00 250,000.00 250,000.00 250,000.00 175,000.00 175,000.00 250,000.00
0.110 m3 Patok Kayu Kelas III 220,000.00 110,000.00 132,000.00 110,000.00 110,000.00 110,000.00 110,000.00 77,000.00 77,000.00 110,000.00
0.400 Kg Paku campuran 8,000.00 10,000.00 9,600.00 10,000.00 10,000.00 10,000.00 10,000.00 12,000.00 18,000.00 12,000.00
5.000 Oh Tukang 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00
0.500 Oh Kepala Tukang 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00
0.100 Oh Mandor 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00
2.000 Oh Pekerja 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00
1,255,500.00 897,500.00 969,100.00 897,500.00 897,500.00 897,500.00 897,500.00 791,500.00 797,500.00 899,500.00
9.600 Zak Zak semen @ 50 1,296,000.00 1,296,000.00 1,440,000.00 1,440,000.00 2,400,000.00 1,920,000.00 1,440,000.00 1,440,000.00 1,296,000.00 1,728,000.00
1.080 m3 Pasir Pasang lokal (Ayakan) 378,000.00 324,000.00 108,000.00 270,000.00 864,000.00 864,000.00 648,000.00 378,000.00 378,000.00 378,000.00
6.000 Oh Pekerja 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00
0.300 Oh Mandor 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00
1.000 Oh Tukang 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00
0.100 Oh Kepala Tukang 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00
2,087,500.00 2,033,500.00 1,961,500.00 2,123,500.00 3,677,500.00 3,197,500.00 2,501,500.00 2,231,500.00 2,087,500.00 2,519,500.00
65.802 Kg Besi beton dia 10 mm 666,912.16 666,912.16 978,137.84 889,216.22 844,755.41 1,067,059.46 755,833.78 755,833.78 1,067,059.46 889,216.22
24.035 Kg Besi beton dia 6 mm 361,428.57 361,428.57 542,142.86 632,500.00 542,142.86 225,892.86 451,785.71 451,785.71 632,500.00 632,500.00
2.165 Kg Kawat ikat 54,125.00 54,125.00 162,375.00 64,950.00 129,900.00 129,900.00 129,900.00 129,900.00 129,900.00 129,900.00
6.210 Oh Pekerja 310,500.00 310,500.00 310,500.00 310,500.00 310,500.00 310,500.00 310,500.00 310,500.00 310,500.00 310,500.00
2.760 Oh Kepala Tukang 234,600.00 234,600.00 234,600.00 234,600.00 234,600.00 234,600.00 234,600.00 234,600.00 234,600.00 234,600.00
0.210 Oh Tukang 15,750.00 15,750.00 15,750.00 15,750.00 15,750.00 15,750.00 15,750.00 15,750.00 15,750.00 15,750.00
1,643,315.73 1,643,315.73 2,243,505.69 2,147,516.22 2,077,648.26 1,983,702.32 1,898,369.50 1,898,369.50 2,390,309.46 2,212,466.22
0.250 m3 Papan begesting Kayu Kelas III 500,000.00 250,000.00 300,000.00 250,000.00 250,000.00 250,000.00 250,000.00 175,000.00 175,000.00 250,000.00
0.110 m3 Patok Kayu Kelas III 220,000.00 110,000.00 132,000.00 110,000.00 110,000.00 110,000.00 110,000.00 77,000.00 77,000.00 110,000.00
0.400 Kg Paku campuran 8,000.00 10,000.00 9,600.00 10,000.00 10,000.00 10,000.00 10,000.00 12,000.00 18,000.00 12,000.00
5.000 Oh Tukang 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00
0.500 Oh Kepala Tukang 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00
0.100 Oh Mandor 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00
2.000 Oh Pekerja 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00
1,255,500.00 897,500.00 969,100.00 897,500.00 897,500.00 897,500.00 897,500.00 791,500.00 797,500.00 899,500.00
43 1 M3 Cor Sloof Beton Bertulang 1 Pc : 3 Ps
12.800 Zak Zak semen @ 50 1,728,000.00 1,728,000.00 1,920,000.00 1,920,000.00 3,200,000.00 2,560,000.00 1,920,000.00 1,920,000.00 1,728,000.00 2,304,000.00
0.960 m3 Pasir Pasang lokal (Ayakan) 336,000.00 288,000.00 96,000.00 240,000.00 768,000.00 768,000.00 576,000.00 336,000.00 336,000.00 336,000.00
6.000 Oh Pekerja 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00
0.300 Oh Mandor 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00
1.000 Oh Tukang 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00
0.100 Oh Kepala Tukang 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00
2,477,500.00 2,429,500.00 2,429,500.00 2,573,500.00 4,381,500.00 3,741,500.00 2,909,500.00 2,669,500.00 2,477,500.00 3,053,500.00
110.000 Kg Besi beton dia 12 mm 1,114,864.86 1,114,864.86 1,635,135.14 1,486,486.49 1,412,162.16 1,783,783.78 1,263,513.51 1,263,513.51 1,783,783.78 1,486,486.49
58.000 Kg Besi beton dia 6 mm 872,180.45 872,180.45 1,308,270.68 1,526,315.79 1,308,270.68 545,112.78 1,090,225.56 1,090,225.56 1,526,315.79 1,526,315.79
2.000 Kg Kawat ikat 50,000.00 50,000.00 150,000.00 60,000.00 120,000.00 120,000.00 120,000.00 120,000.00 120,000.00 120,000.00
6.750 Oh Pekerja 337,500.00 337,500.00 337,500.00 337,500.00 337,500.00 337,500.00 337,500.00 337,500.00 337,500.00 337,500.00
2.250 Oh Kepala Tukang 191,250.00 191,250.00 191,250.00 191,250.00 191,250.00 191,250.00 191,250.00 191,250.00 191,250.00 191,250.00
6.750 Oh Tukang 506,250.00 506,250.00 506,250.00 506,250.00 506,250.00 506,250.00 506,250.00 506,250.00 506,250.00 506,250.00
3,072,045.32 3,072,045.32 4,128,405.81 4,107,802.28 3,875,432.84 3,483,896.57 3,508,739.08 3,508,739.08 4,465,099.57 4,167,802.28
0.250 m3 Papan begesting Kayu Kelas III 500,000.00 250,000.00 300,000.00 250,000.00 250,000.00 250,000.00 250,000.00 175,000.00 175,000.00 250,000.00
0.110 m3 Patok Kayu Kelas III 220,000.00 110,000.00 132,000.00 110,000.00 110,000.00 110,000.00 110,000.00 77,000.00 77,000.00 110,000.00
0.400 Kg Paku campuran 8,000.00 10,000.00 9,600.00 10,000.00 10,000.00 10,000.00 10,000.00 12,000.00 18,000.00 12,000.00
5.000 Oh Tukang 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00
0.500 Oh Kepala Tukang 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00
0.100 Oh Mandor 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00
2.000 Oh Pekerja 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00
1,255,500.00 897,500.00 969,100.00 897,500.00 897,500.00 897,500.00 897,500.00 791,500.00 797,500.00 899,500.00
9.600 Zak Semen @ 50 Kg 1,296,000.00 1,296,000.00 1,440,000.00 1,440,000.00 2,400,000.00 1,920,000.00 1,440,000.00 1,440,000.00 1,296,000.00 1,728,000.00
1.080 m3 Pasir Pasang lokal (Ayakan) 378,000.00 324,000.00 108,000.00 270,000.00 864,000.00 864,000.00 648,000.00 378,000.00 378,000.00 378,000.00
6.000 Oh Pekerja 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00
0.300 Oh Mandor 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00
1.000 Oh Tukang 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00
0.100 Oh Kepala Tukang 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00
2,087,500.00 2,033,500.00 1,961,500.00 2,123,500.00 3,677,500.00 3,197,500.00 2,501,500.00 2,231,500.00 2,087,500.00 2,519,500.00
107.800 Kg Besi Beton Polos dia. 10 mm 1,092,567.57 1,092,567.57 1,602,432.43 1,456,756.76 1,383,918.92 1,748,108.11 1,238,243.24 1,238,243.24 1,748,108.11 1,456,756.76
2.000 Kg Kawat Ikat Beton 50,000.00 50,000.00 150,000.00 60,000.00 120,000.00 120,000.00 120,000.00 120,000.00 120,000.00 120,000.00
9.000 Oh Tukang 675,000.00 675,000.00 675,000.00 675,000.00 675,000.00 675,000.00 675,000.00 675,000.00 675,000.00 675,000.00
3.000 Oh Kepala Tukang 255,000.00 255,000.00 255,000.00 255,000.00 255,000.00 255,000.00 255,000.00 255,000.00 255,000.00 255,000.00
9.000 Oh Pekerja 450,000.00 450,000.00 450,000.00 450,000.00 450,000.00 450,000.00 450,000.00 450,000.00 450,000.00 450,000.00
2,522,567.57 2,522,567.57 3,132,432.43 2,896,756.76 2,883,918.92 3,248,108.11 2,738,243.24 2,738,243.24 3,248,108.11 2,956,756.76
0.200 m3 Papan Bekesting + Patok Kayu klas II 400,000.00 200,000.00 240,000.00 200,000.00 200,000.00 200,000.00 200,000.00 140,000.00 140,000.00 200,000.00
0.110 m3 Patok Kayu Kelas II 220,000.00 110,000.00 132,000.00 110,000.00 110,000.00 110,000.00 110,000.00 77,000.00 77,000.00 110,000.00
0.400 Kg Paku Campuran 8,000.00 10,000.00 9,600.00 10,000.00 10,000.00 10,000.00 10,000.00 12,000.00 18,000.00 12,000.00
5.000 Oh Tukang 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00
0.500 Oh Kepala Tukang 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00
2.000 Oh Pekerja 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00
0.100 Oh Mandor 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00
1,155,500.00 847,500.00 909,100.00 847,500.00 847,500.00 847,500.00 847,500.00 756,500.00 762,500.00 849,500.00
45 1 M3 Cor 1 PC : 3 Ps Untuk Jalan
9.600 Sak Semen @ 50 Kg 1,296,000.00 1,296,000.00 1,440,000.00 1,440,000.00 2,400,000.00 1,920,000.00 1,440,000.00 1,440,000.00 1,296,000.00 1,728,000.00
1.080 m3 Pasir Pasang lokal (Ayakan) 378,000.00 324,000.00 108,000.00 270,000.00 864,000.00 864,000.00 648,000.00 378,000.00 378,000.00 378,000.00
1.000 Oh Tukang 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00
0.100 Oh Kepala Tukang 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00
6.000 Oh Pekerja 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00
0.300 Oh Mandor 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00
2,087,500.00 2,033,500.00 1,961,500.00 2,123,500.00 3,677,500.00 3,197,500.00 2,501,500.00 2,231,500.00 2,087,500.00 2,519,500.00
0.200 m3 Papan Begesting Kayu Kls II 340,000.00 340,000.00 240,000.00 240,000.00 240,000.00 240,000.00 240,000.00 240,000.00 240,000.00 240,000.00
0.010 m3 Patok Kayu Kelas II 17,000.00 9,000.00 12,000.00 12,000.00 8,500.00 15,000.00 8,500.00 8,500.00 12,000.00 12,000.00
0.200 Kg Paku campuran 4,000.00 5,000.00 4,800.00 5,000.00 5,000.00 5,000.00 5,000.00 6,000.00 9,000.00 6,000.00
3.000 Oh Tukang 225,000.00 225,000.00 225,000.00 225,000.00 225,000.00 225,000.00 225,000.00 225,000.00 225,000.00 225,000.00
0.500 Oh Kepala Tukang 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00
1.000 Oh Pekerja 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00
0.100 Oh Mandor 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00
688,500.00 681,500.00 584,300.00 584,500.00 581,000.00 587,500.00 581,000.00 582,000.00 588,500.00 585,500.00
9.600 Zak Semen @ 50 Kg 1,296,000.00 1,296,000.00 1,440,000.00 1,440,000.00 2,400,000.00 1,920,000.00 1,440,000.00 1,440,000.00 1,296,000.00 1,728,000.00
1.080 m3 Pasir Pasang lokal (Ayakan) 378,000.00 324,000.00 108,000.00 270,000.00 864,000.00 864,000.00 648,000.00 378,000.00 378,000.00 378,000.00
6.000 Oh Pekerja 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00
0.300 Oh Mandor 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00
1.000 Oh Tukang 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00
0.100 Oh Kepala Tukang 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00
2,087,500.00 2,033,500.00 1,961,500.00 2,123,500.00 3,677,500.00 3,197,500.00 2,501,500.00 2,231,500.00 2,087,500.00 2,519,500.00
300.000 Kg Besi Beton Polos dia. 12 mm 2,814,258.91 2,814,258.91 4,221,388.37 4,221,388.37 3,377,110.69 4,502,814.26 3,095,684.80 3,095,684.80 4,502,814.26 4,221,388.37
4.500 Kg Kawat Ikat Beton 112,500.00 112,500.00 337,500.00 135,000.00 270,000.00 270,000.00 270,000.00 270,000.00 270,000.00 270,000.00
9.000 Oh Tukang 675,000.00 675,000.00 675,000.00 675,000.00 675,000.00 675,000.00 675,000.00 675,000.00 675,000.00 675,000.00
3.000 Oh Kepala Tukang 255,000.00 255,000.00 255,000.00 255,000.00 255,000.00 255,000.00 255,000.00 255,000.00 255,000.00 255,000.00
9.000 Oh Pekerja 450,000.00 450,000.00 450,000.00 450,000.00 450,000.00 450,000.00 450,000.00 450,000.00 450,000.00 450,000.00
4,306,758.91 4,306,758.91 5,938,888.37 5,736,388.37 5,027,110.69 6,152,814.26 4,745,684.80 4,745,684.80 6,152,814.26 5,871,388.37
0.200 m3 Papan Bekesting + Patok Kayu klas II 340,000.00 340,000.00 240,000.00 240,000.00 240,000.00 240,000.00 240,000.00 240,000.00 240,000.00 240,000.00
0.110 m3 Patok Kayu Kelas II 187,000.00 99,000.00 132,000.00 132,000.00 93,500.00 165,000.00 93,500.00 93,500.00 132,000.00 132,000.00
0.400 Kg Paku Campuran 680,000.00 360,000.00 480,000.00 480,000.00 340,000.00 600,000.00 340,000.00 340,000.00 480,000.00 480,000.00
5.000 Oh Tukang 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00
0.500 Oh Kepala Tukang 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00
2.000 Oh Pekerja 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00
0.100 Oh Mandor 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00
1,734,500.00 1,326,500.00 1,379,500.00 1,379,500.00 1,201,000.00 1,532,500.00 1,201,000.00 1,201,000.00 1,379,500.00 1,379,500.00
8 PEKERJAAN PENUTUP ATAP
0.900 Lbr Seng gelombang bjls 20 58,500.00 54,000.00 49,500.00 58,500.00 76,500.00 67,500.00 58,500.00 63,000.00 58,500.00 67,500.00
0.020 Kg Paku seng 600.00 700.00 600.00 700.00 700.00 700.00 600.00 800.00 1,000.00 800.00
0.120 Oh Pekerja 6,000.00 6,000.00 6,000.00 6,000.00 6,000.00 6,000.00 6,000.00 6,000.00 6,000.00 6,000.00
0.060 Oh Tukang kayu 4,500.00 4,500.00 4,500.00 4,500.00 4,500.00 4,500.00 4,500.00 4,500.00 4,500.00 4,500.00
0.006 Oh Kepala Tukang 510.00 510.00 510.00 510.00 510.00 510.00 510.00 510.00 510.00 510.00
0.006 Oh Mandor 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00
70,710.00 66,310.00 61,710.00 70,810.00 88,810.00 79,810.00 70,710.00 75,410.00 71,110.00 79,910.00
0.300 Lbr Seng plat 3 "x 6" bjls 3 24,000.00 24,000.00 24,000.00 24,000.00 30,000.00 30,000.00 27,000.00 27,000.00 27,000.00 27,000.00
0.040 Kg Paku biasa 1/2" - 1" 1,000.00 1,400.00 960.00 1,400.00 1,200.00 1,000.00 1,000.00 1,600.00 1,800.00 1,600.00
0.150 Oh Pekerja 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00
0.070 Oh Tukang kayu 5,250.00 5,250.00 5,250.00 5,250.00 5,250.00 5,250.00 5,250.00 5,250.00 5,250.00 5,250.00
0.008 Oh Kepala Tukang 680.00 680.00 680.00 680.00 680.00 680.00 680.00 680.00 680.00 680.00
0.006 Oh Mandor 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00
39,030.00 39,430.00 38,990.00 39,430.00 45,230.00 45,030.00 42,030.00 42,630.00 42,830.00 42,630.00
0.5000 Lbr Seng Bjls 0.30 (SNI ) 40,000.00 40,000.00 40,000.00 40,000.00 50,000.00 50,000.00 45,000.00 45,000.00 45,000.00 45,000.00
0.0100 Kg Paku Seng 250.00 350.00 240.00 350.00 300.00 250.00 250.00 400.00 450.00 400.00
0.0375 Oh Tukang 2,812.50 2,812.50 2,812.50 2,812.50 2,812.50 2,812.50 2,812.50 2,812.50 2,812.50 2,812.50
0.0375 Oh Pekerja 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00
0.0375 Oh Kepala Tukang 3,187.50 3,187.50 3,187.50 3,187.50 3,187.50 3,187.50 3,187.50 3,187.50 3,187.50 3,187.50
48,125.00 48,225.00 48,115.00 48,225.00 58,175.00 58,125.00 53,125.00 53,275.00 53,325.00 53,275.00
0.024 m3 Kayu Kelas II, Papan 50,400.00 50,400.00 38,400.00 38,400.00 38,400.00 38,400.00 38,400.00 38,400.00 38,400.00 38,400.00
0.010 Kg Paku 200.00 250.00 240.00 250.00 250.00 250.00 250.00 300.00 450.00 300.00
0.200 Oh Pekerja 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00
0.600 Oh Tukang kayu 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00
0.060 Oh Kepala Tukang 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00
0.010 Oh Mandor 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00
111,700.00 111,750.00 99,740.00 99,750.00 99,750.00 99,750.00 99,750.00 99,800.00 99,950.00 99,800.00
0.024 Lbr Kayu Kelas II 50,400.00 31,200.00 38,400.00 38,400.00 30,000.00 45,600.00 30,000.00 30,000.00 38,400.00 38,400.00
0.010 Kg Paku 200.00 250.00 240.00 250.00 250.00 250.00 250.00 300.00 450.00 300.00
0.200 Oh Pekerja 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00
0.600 Oh Tukang kayu 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00
0.060 Oh Kepala Tukang 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00
0.010 Oh Mandor 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00
111,700.00 92,550.00 99,740.00 99,750.00 91,350.00 106,950.00 91,350.00 91,400.00 99,950.00 99,800.00
1.100 M List kayu profil 23,100.00 14,300.00 17,600.00 17,600.00 13,750.00 20,900.00 13,750.00 13,750.00 17,600.00 17,600.00
0.010 Kg Paku 200.00 250.00 240.00 250.00 250.00 250.00 250.00 300.00 450.00 300.00
0.050 Oh Pekerja 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00
0.050 Oh Tukang kayu 3,750.00 3,750.00 3,750.00 3,750.00 3,750.00 3,750.00 3,750.00 3,750.00 3,750.00 3,750.00
0.005 Oh Kepala Tukang 425.00 425.00 425.00 425.00 425.00 425.00 425.00 425.00 425.00 425.00
0.003 Oh Mandor 300.00 300.00 300.00 300.00 300.00 300.00 300.00 300.00 300.00 300.00
30,275.00 21,525.00 24,815.00 24,825.00 20,975.00 28,125.00 20,975.00 21,025.00 25,025.00 24,875.00
10 PEKERJAAN SANITASI
1.000 Bh Kloset jongkok teraso 250,000.00 140,000.00 220,000.00 250,000.00 300,000.00 200,000.00 300,000.00 300,000.00 300,000.00 260,000.00
7.000 Bh Bata merah 5 x 10 x 20 cm 7,000.00 8,400.00 14,000.00 14,000.00 7,000.00 21,000.00 7,700.00 14,000.00 7,000.00 17,500.00
1.000 Bh Elbow 4 " 13,500.00 13,500.00 13,500.00 13,500.00 13,500.00 13,500.00 13,500.00 13,500.00 13,500.00 13,500.00
4.000 M' Pipa PVC 4 " 1,000,000.00 1,000,000.00 1,000,000.00 1,000,000.00 1,200,000.00 1,200,000.00 1,200,000.00 1,200,000.00 1,200,000.00 1,200,000.00
6.000 Kg Semen portland 16,200.00 16,200.00 18,000.00 18,000.00 30,000.00 24,000.00 18,000.00 18,000.00 16,200.00 21,600.00
0.010 m3 Pasir Pasang lokal (Ayakan) 3,500.00 3,000.00 1,000.00 2,500.00 8,000.00 8,000.00 6,000.00 3,500.00 3,500.00 3,500.00
1.000 Oh Pekerja 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00
1.500 Oh Tukang kayu 112,500.00 112,500.00 112,500.00 112,500.00 112,500.00 112,500.00 112,500.00 112,500.00 112,500.00 112,500.00
0.300 Oh Kepala tukang 25,500.00 25,500.00 25,500.00 25,500.00 25,500.00 25,500.00 25,500.00 25,500.00 25,500.00 25,500.00
0.110 Oh Mandor 11,000.00 11,000.00 11,000.00 11,000.00 11,000.00 11,000.00 11,000.00 11,000.00 11,000.00 11,000.00
1,489,200.00 1,380,100.00 1,465,500.00 1,497,000.00 1,757,500.00 1,665,500.00 1,744,200.00 1,748,000.00 1,739,200.00 1,715,100.00
1.000 Bh Closet duduk porselen 550,000.00 550,000.00 500,000.00 550,000.00 600,000.00 600,000.00 600,000.00 600,000.00 600,000.00 600,000.00
7.000 Bh Bata merah 5 x 10 x 20 cm 7,000.00 8,400.00 14,000.00 14,000.00 7,000.00 21,000.00 7,700.00 14,000.00 7,000.00 17,500.00
1.000 Bh Elbow 4 " 13,500.00 13,500.00 13,500.00 13,500.00 13,500.00 13,500.00 13,500.00 13,500.00 13,500.00 13,500.00
4.000 M' Pipa PVC 4 " 1,000,000.00 1,000,000.00 1,000,000.00 1,000,000.00 1,200,000.00 1,200,000.00 1,200,000.00 1,200,000.00 1,200,000.00 1,200,000.00
6.000 Kg Semen portland 16,200.00 16,200.00 18,000.00 18,000.00 30,000.00 24,000.00 18,000.00 18,000.00 16,200.00 21,600.00
0.010 m3 Pasir Pasang lokal (Ayakan) 3,500.00 3,000.00 1,000.00 2,500.00 8,000.00 8,000.00 6,000.00 3,500.00 3,500.00 3,500.00
1.000 Oh Pekerja 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00
1.500 Oh Tukang 112,500.00 112,500.00 112,500.00 112,500.00 112,500.00 112,500.00 112,500.00 112,500.00 112,500.00 112,500.00
0.300 Oh Kepala tukang 25,500.00 25,500.00 25,500.00 25,500.00 25,500.00 25,500.00 25,500.00 25,500.00 25,500.00 25,500.00
0.110 Oh Mandor 11,000.00 11,000.00 11,000.00 11,000.00 11,000.00 11,000.00 11,000.00 11,000.00 11,000.00 11,000.00
1,789,200.00 1,790,100.00 1,745,500.00 1,797,000.00 2,057,500.00 2,065,500.00 2,044,200.00 2,048,000.00 2,039,200.00 2,055,100.00
1.000 Bh Urinoir - - - - - - - - - -
30%Hrg UrinoirPerlengkapan - - - - - - - - - -
6.000 Kg Semen portland 16,200.00 16,200.00 18,000.00 18,000.00 30,000.00 24,000.00 18,000.00 18,000.00 16,200.00 21,600.00
0.010 m3 Pasir Pasang lokal (Ayakan) 3,500.00 3,000.00 1,000.00 2,500.00 8,000.00 8,000.00 6,000.00 3,500.00 3,500.00 3,500.00
1.000 Oh Pekerja 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00
1.000 Oh Tukang kayu 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00
0.100 Oh Kepala tukang 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00
0.100 Oh Mandor 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00
163,200.00 162,700.00 162,500.00 164,000.00 181,500.00 175,500.00 167,500.00 165,000.00 163,200.00 168,600.00
1.000 Bh Wastafel - - - - - - - - - -
12%Hrg klosetPerlengkapan - - - - - - - - - -
6.000 Kg Semen abu -abu 90,000.00 150,000.00 90,000.00 180,000.00 210,000.00 210,000.00 150,000.00 210,000.00 150,000.00 240,000.00
0.010 m3 Pasir Pasang lokal (Ayakan) 3,500.00 3,000.00 1,000.00 2,500.00 8,000.00 8,000.00 6,000.00 3,500.00 3,500.00 3,500.00
1.200 Oh Pekerja 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00
1.450 Oh Tukang kayu 108,750.00 108,750.00 108,750.00 108,750.00 108,750.00 108,750.00 108,750.00 108,750.00 108,750.00 108,750.00
0.150 Oh Kepala tukang 12,750.00 12,750.00 12,750.00 12,750.00 12,750.00 12,750.00 12,750.00 12,750.00 12,750.00 12,750.00
0.100 Oh Mandor 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00
285,000.00 344,500.00 282,500.00 374,000.00 409,500.00 409,500.00 347,500.00 405,000.00 345,000.00 435,000.00
1.000 Bh Bak fibreglass 300,000.00 300,000.00 275,000.00 300,000.00 350,000.00 350,000.00 350,000.00 350,000.00 350,000.00 350,000.00
18% Hrg bak Perlengkapan 9,720.00 9,720.00 8,910.00 9,720.00 11,340.00 11,340.00 11,340.00 11,340.00 11,340.00 11,340.00
1.800 Oh Pekerja 90,000.00 90,000.00 90,000.00 90,000.00 90,000.00 90,000.00 90,000.00 90,000.00 90,000.00 90,000.00
2.700 Oh Tukang kayu 202,500.00 202,500.00 202,500.00 202,500.00 202,500.00 202,500.00 202,500.00 202,500.00 202,500.00 202,500.00
0.540 Oh Kepala tukang 45,900.00 45,900.00 45,900.00 45,900.00 45,900.00 45,900.00 45,900.00 45,900.00 45,900.00 45,900.00
0.110 Oh Mandor 11,000.00 11,000.00 11,000.00 11,000.00 11,000.00 11,000.00 11,000.00 11,000.00 11,000.00 11,000.00
659,120.00 659,120.00 633,310.00 659,120.00 710,740.00 710,740.00 710,740.00 710,740.00 710,740.00 710,740.00
5 Memasang 1 buah bak mandi batu bata volume 0,30 m3
0.400 m3 Batu bata 400.00 480.00 800.00 800.00 400.00 1,200.00 440.00 800.00 400.00 1,000.00
120.000 Kg Semen portland 324,000.00 324,000.00 360,000.00 360,000.00 600,000.00 480,000.00 360,000.00 360,000.00 324,000.00 432,000.00
0.300 m3 Pasir Pasang lokal (Ayakan) 105,000.00 90,000.00 30,000.00 75,000.00 240,000.00 240,000.00 180,000.00 105,000.00 105,000.00 105,000.00
360.000 Bh Porselen ( 11 x 11 ) cm 458,181.82 523,636.36 589,090.91 654,545.45 785,454.55 818,181.82 523,636.36 589,090.91 654,545.45 720,000.00
6.000 Kg Semen nat 90,000.00 150,000.00 90,000.00 180,000.00 210,000.00 210,000.00 150,000.00 210,000.00 150,000.00 240,000.00
6.000 Oh Pekerja 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00
3.000 Oh Tukang kayu 225,000.00 225,000.00 225,000.00 225,000.00 225,000.00 225,000.00 225,000.00 225,000.00 225,000.00 225,000.00
0.300 Oh Kepala tukang 25,500.00 25,500.00 25,500.00 25,500.00 25,500.00 25,500.00 25,500.00 25,500.00 25,500.00 25,500.00
0.300 Oh Mandor 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00
1,558,081.82 1,668,616.36 1,650,390.91 1,850,845.45 2,416,354.55 2,329,881.82 1,794,576.36 1,845,390.91 1,814,445.45 2,078,500.00
1.000 Bh Wastafel - - - - - - - - - -
12%Hrg KlosetPerlengkapan - - - - - - - - - -
6.000 Kg Semen abu - abu 90,000.00 150,000.00 90,000.00 180,000.00 210,000.00 210,000.00 150,000.00 210,000.00 150,000.00 240,000.00
0.010 m3 Pasir Pasang lokal (Ayakan) 3,500.00 3,000.00 1,000.00 2,500.00 8,000.00 8,000.00 6,000.00 3,500.00 3,500.00 3,500.00
1.200 Oh Pekerja 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00
1.450 Oh Tukang kayu 108,750.00 108,750.00 108,750.00 108,750.00 108,750.00 108,750.00 108,750.00 108,750.00 108,750.00 108,750.00
0.150 Oh Kepala tukang 12,750.00 12,750.00 12,750.00 12,750.00 12,750.00 12,750.00 12,750.00 12,750.00 12,750.00 12,750.00
0.100 Oh Mandor 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00
285,000.00 344,500.00 282,500.00 374,000.00 409,500.00 409,500.00 347,500.00 405,000.00 345,000.00 435,000.00
1.000 Bh Bak fibreglass 300,000.00 300,000.00 275,000.00 300,000.00 350,000.00 350,000.00 350,000.00 350,000.00 350,000.00 350,000.00
12% Hrg Bak Perlengkapan 4,320.00 4,320.00 3,960.00 4,320.00 5,040.00 5,040.00 5,040.00 5,040.00 5,040.00 5,040.00
1.800 Oh Pekerja 90,000.00 90,000.00 90,000.00 90,000.00 90,000.00 90,000.00 90,000.00 90,000.00 90,000.00 90,000.00
2.700 Oh Tukang kayu 202,500.00 202,500.00 202,500.00 202,500.00 202,500.00 202,500.00 202,500.00 202,500.00 202,500.00 202,500.00
0.540 Oh Kepala tukang 45,900.00 45,900.00 45,900.00 45,900.00 45,900.00 45,900.00 45,900.00 45,900.00 45,900.00 45,900.00
0.110 Oh Mandor 11,000.00 11,000.00 11,000.00 11,000.00 11,000.00 11,000.00 11,000.00 11,000.00 11,000.00 11,000.00
653,720.00 653,720.00 628,360.00 653,720.00 704,440.00 704,440.00 704,440.00 704,440.00 704,440.00 704,440.00
0.400 m3 Batu bata 400.00 480.00 800.00 800.00 400.00 1,200.00 440.00 800.00 400.00 1,000.00
120.000 Kg Semen portland 324,000.00 324,000.00 360,000.00 360,000.00 600,000.00 480,000.00 360,000.00 360,000.00 324,000.00 432,000.00
0.300 m3 Pasir Pasang lokal (Ayakan) 105,000.00 90,000.00 30,000.00 75,000.00 240,000.00 240,000.00 180,000.00 105,000.00 105,000.00 105,000.00
360.000 Bh Porselen ( 11 x 11 ) cm 458,181.82 523,636.36 589,090.91 654,545.45 785,454.55 818,181.82 523,636.36 589,090.91 654,545.45 720,000.00
6.000 Kg Semen nat 90,000.00 150,000.00 90,000.00 180,000.00 210,000.00 210,000.00 150,000.00 210,000.00 150,000.00 240,000.00
6.000 Oh Pekerja 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00
3.000 Oh Tukang kayu 225,000.00 225,000.00 225,000.00 225,000.00 225,000.00 225,000.00 225,000.00 225,000.00 225,000.00 225,000.00
0.300 Oh Kepala tukang 25,500.00 25,500.00 25,500.00 25,500.00 25,500.00 25,500.00 25,500.00 25,500.00 25,500.00 25,500.00
0.300 Oh Mandor 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00
1,558,081.82 1,668,616.36 1,650,390.91 1,850,845.45 2,416,354.55 2,329,881.82 1,794,576.36 1,845,390.91 1,814,445.45 2,078,500.00
1.000 Bh Bak fibreglass 300,000.00 300,000.00 275,000.00 300,000.00 350,000.00 350,000.00 350,000.00 350,000.00 350,000.00 350,000.00
12% Hrg bak Perlengkapan 4,320.00 4,320.00 3,960.00 4,320.00 5,040.00 5,040.00 5,040.00 5,040.00 5,040.00 5,040.00
3.000 Oh Pekerja 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00
4.500 Oh Tukang kayu 337,500.00 337,500.00 337,500.00 337,500.00 337,500.00 337,500.00 337,500.00 337,500.00 337,500.00 337,500.00
0.900 Oh Kepala tukang 76,500.00 76,500.00 76,500.00 76,500.00 76,500.00 76,500.00 76,500.00 76,500.00 76,500.00 76,500.00
0.900 Oh Mandor 90,000.00 90,000.00 90,000.00 90,000.00 90,000.00 90,000.00 90,000.00 90,000.00 90,000.00 90,000.00
958,320.00 958,320.00 932,960.00 958,320.00 1,009,040.00 1,009,040.00 1,009,040.00 1,009,040.00 1,009,040.00 1,009,040.00
10 Memasang 1 buah bak kontrol pasangan batu bata ukuran ( 30 x 30 ) cm,
0.145 m3 Batu bata 145.00 174.00 290.00 290.00 145.00 435.00 159.50 290.00 145.00 362.50
44.000 Kg Semen portland 118,800.00 118,800.00 132,000.00 132,000.00 220,000.00 176,000.00 132,000.00 132,000.00 118,800.00 158,400.00
0.070 m3 Pasir Pasang lokal (Ayakan) 24,500.00 21,000.00 7,000.00 17,500.00 56,000.00 56,000.00 42,000.00 24,500.00 24,500.00 24,500.00
0.070 m3 Batu kerikil 140,000.00 126,000.00 112,000.00 133,000.00 154,000.00 161,000.00 147,000.00 133,000.00 133,000.00 147,000.00
1.600 Kg Besi beton 120,000.00 120,000.00 176,000.00 160,000.00 152,000.00 192,000.00 136,000.00 136,000.00 192,000.00 160,000.00
0.060 m3 Pasir beton 30,000.00 24,000.00 24,000.00 24,000.00 36,000.00 24,000.00 19,500.00 27,000.00 18,000.00 27,000.00
3.200 Oh Pekerja 160,000.00 160,000.00 160,000.00 160,000.00 160,000.00 160,000.00 160,000.00 160,000.00 160,000.00 160,000.00
1.015 Oh Tukang kayu 76,125.00 76,125.00 76,125.00 76,125.00 76,125.00 76,125.00 76,125.00 76,125.00 76,125.00 76,125.00
0.0015 Oh Kepala tukang 127.50 127.50 127.50 127.50 127.50 127.50 127.50 127.50 127.50 127.50
0.016 Oh Mandor 1,600.00 1,600.00 1,600.00 1,600.00 1,600.00 1,600.00 1,600.00 1,600.00 1,600.00 1,600.00
671,297.50 647,826.50 689,142.50 704,642.50 855,997.50 847,287.50 714,512.00 690,642.50 724,297.50 755,115.00
11 Memasang 1 buah bak kontrol pasangan batu bata ukuran (45 x 45) cm,
0.250 m3 Batu bata 250.00 300.00 500.00 500.00 250.00 750.00 275.00 500.00 250.00 625.00
77.000 Kg Semen portland 207,900.00 207,900.00 231,000.00 231,000.00 385,000.00 308,000.00 231,000.00 231,000.00 207,900.00 277,200.00
0.130 m3 Pasir Pasang lokal (Ayakan) 45,500.00 39,000.00 13,000.00 32,500.00 104,000.00 104,000.00 78,000.00 45,500.00 45,500.00 45,500.00
0.020 m3 Batu kerikil 40,000.00 36,000.00 32,000.00 38,000.00 44,000.00 46,000.00 42,000.00 38,000.00 38,000.00 42,000.00
2.600 Kg Besi beton 195,000.00 195,000.00 286,000.00 260,000.00 247,000.00 312,000.00 221,000.00 221,000.00 312,000.00 260,000.00
0.090 m3 Pasir beton 45,000.00 36,000.00 36,000.00 36,000.00 54,000.00 36,000.00 29,250.00 40,500.00 27,000.00 40,500.00
1.420 Oh Pekerja 71,000.00 71,000.00 71,000.00 71,000.00 71,000.00 71,000.00 71,000.00 71,000.00 71,000.00 71,000.00
0.473 Oh Tukang kayu 35,475.00 35,475.00 35,475.00 35,475.00 35,475.00 35,475.00 35,475.00 35,475.00 35,475.00 35,475.00
0.0470 Oh Kepala tukang 3,995.00 3,995.00 3,995.00 3,995.00 3,995.00 3,995.00 3,995.00 3,995.00 3,995.00 3,995.00
0.071 Oh Mandor 7,100.00 7,100.00 7,100.00 7,100.00 7,100.00 7,100.00 7,100.00 7,100.00 7,100.00 7,100.00
651,220.00 631,770.00 716,070.00 715,570.00 951,820.00 924,320.00 719,095.00 694,070.00 748,220.00 783,395.00
341,570.00 341,520.00 346,345.00 351,520.00 371,645.00 371,645.00 371,645.00 371,645.00 371,645.00 371,520.00
1.000 Bh Kran air 40,000.00 40,000.00 45,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00
0.025 Bh Seal tape 300.00 250.00 75.00 250.00 375.00 375.00 375.00 375.00 375.00 250.00
0.010 Oh Pekerja 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00
0.100 Oh Tukang kayu 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00
0.010 Oh Kepala tukang 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00
0.005 Oh Mandor 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00
49,650.00 49,600.00 54,425.00 59,600.00 59,725.00 59,725.00 59,725.00 59,725.00 59,725.00 59,600.00
1.000 Bh Floor drain 15,000.00 15,000.00 15,000.00 15,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00
0.010 Oh Pekerja 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00
0.100 Oh Tukang kayu 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00
0.010 Oh Kepala tukang 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00
0.005 Oh Mandor 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00
24,350.00 24,350.00 24,350.00 24,350.00 29,350.00 29,350.00 29,350.00 29,350.00 29,350.00 29,350.00
87,300.00 87,800.00 87,250.00 87,300.00 107,550.00 107,300.00 107,300.00 108,050.00 108,300.00 97,550.00
16 Talang Jurai / Talang Got
0.024 m3 Papan Kayu Kelas II 50,400.00 50,400.00 38,400.00 38,400.00 38,400.00 38,400.00 38,400.00 38,400.00 38,400.00 38,400.00
0.500 Lbr Seng plat 0.30 40,000.00 40,000.00 40,000.00 40,000.00 50,000.00 50,000.00 45,000.00 45,000.00 45,000.00 45,000.00
0.050 Kg Paku 2" 1,250.00 1,750.00 1,200.00 1,250.00 1,500.00 1,250.00 1,250.00 2,000.00 2,250.00 1,500.00
0.010 Kg Paku seng 300.00 350.00 300.00 350.00 350.00 350.00 300.00 400.00 500.00 400.00
0.200 Oh Tukang 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00
0.020 Oh Kepala Tukang 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00
0.125 Oh Pekerja 6,250.00 6,250.00 6,250.00 6,250.00 6,250.00 6,250.00 6,250.00 6,250.00 6,250.00 6,250.00
114,900.00 115,450.00 102,850.00 102,950.00 113,200.00 112,950.00 107,900.00 108,750.00 109,100.00 108,250.00
3.000 m3 Galian tanah 94,500.00 94,500.00 94,500.00 94,500.00 94,500.00 94,500.00 94,500.00 94,500.00 94,500.00 94,500.00
1,216.000 Bh Batu bata 1,216,000.00 1,459,200.00 2,432,000.00 2,432,000.00 1,216,000.00 3,648,000.00 1,337,600.00 2,432,000.00 1,216,000.00 3,040,000.00
5.500 Zak Semen 742,500.00 742,500.00 825,000.00 825,000.00 1,375,000.00 1,100,000.00 825,000.00 825,000.00 742,500.00 990,000.00
2.500 m3 Pasir Pasang lokal (Ayakan) 875,000.00 750,000.00 250,000.00 625,000.00 2,000,000.00 2,000,000.00 1,500,000.00 875,000.00 875,000.00 875,000.00
112.400 Kg Besi beton dia 10 mm 1,139,189.19 1,139,189.19 1,670,810.81 1,518,918.92 1,442,972.97 1,822,702.70 1,291,081.08 1,291,081.08 1,822,702.70 1,518,918.92
1.000 Kg Kawat ikat 25,000.00 25,000.00 75,000.00 30,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00
3.000 m2 Papan begesting Kayu Kelas III 600,000.00 300,000.00 360,000.00 300,000.00 300,000.00 300,000.00 300,000.00 210,000.00 210,000.00 300,000.00
0.110 m3 Patok Kayu Kelas III 220,000.00 110,000.00 132,000.00 110,000.00 110,000.00 110,000.00 110,000.00 77,000.00 77,000.00 110,000.00
0.100 Kg Paku 2" 2,500.00 3,500.00 2,400.00 2,500.00 3,000.00 2,500.00 2,500.00 4,000.00 4,500.00 3,000.00
0.330 Btg Besi Pipa dia 2" ( GIV ) 39,600.00 39,600.00 39,600.00 39,600.00 56,100.00 56,100.00 56,100.00 56,100.00 56,100.00 39,600.00
5.000 Oh Tukang 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00
0.500 Oh Kepala Tukang 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00
2.500 Oh Pekerja 125,000.00 125,000.00 125,000.00 125,000.00 125,000.00 125,000.00 125,000.00 125,000.00 125,000.00 125,000.00
0.250 Oh Mandor 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00
5,521,789.19 5,230,989.19 6,448,810.81 6,545,018.92 7,225,072.97 9,761,302.70 6,144,281.08 6,492,181.08 5,725,802.70 7,598,518.92
5.21 M3 Galian tanah 163,996.88 163,996.88 163,996.88 163,996.88 163,996.88 163,996.88 163,996.88 163,996.88 163,996.88 163,996.88
1,460.00 BH Batu bata 1,460,000.00 1,752,000.00 2,920,000.00 2,920,000.00 1,460,000.00 4,380,000.00 1,606,000.00 2,920,000.00 1,460,000.00 3,650,000.00
8.50 ZAK Semen @ 50 Kg 1,147,500.00 1,147,500.00 1,275,000.00 1,275,000.00 2,125,000.00 1,700,000.00 1,275,000.00 1,275,000.00 1,147,500.00 1,530,000.00
2.75 M3 Pasir semen ( Lokal ) 962,500.00 825,000.00 275,000.00 687,500.00 2,200,000.00 2,200,000.00 1,650,000.00 962,500.00 962,500.00 962,500.00
134.88 KG Besi Beton Polos dia. 10 MM 1,367,027.03 1,367,027.03 2,004,972.97 1,822,702.70 1,731,567.57 2,187,243.24 1,549,297.30 1,549,297.30 2,187,243.24 1,822,702.70
1.40 KG Kawat ikat Beton 35,000.00 35,000.00 105,000.00 42,000.00 84,000.00 84,000.00 84,000.00 84,000.00 84,000.00 84,000.00
0.11 M3 Kayu bekisting ky kelas III 220,000.00 110,000.00 132,000.00 110,000.00 110,000.00 110,000.00 110,000.00 77,000.00 77,000.00 110,000.00
6.40 M2 Kayu bekisting ky kelas III/ Papan 1,280,000.00 640,000.00 768,000.00 640,000.00 640,000.00 640,000.00 640,000.00 448,000.00 448,000.00 640,000.00
0.15 KG Paku campuran 3,000.00 3,750.00 3,600.00 3,750.00 3,750.00 3,750.00 3,750.00 4,500.00 6,750.00 4,500.00
2.00 M' pipa besi 2" 60,000.00 60,000.00 60,000.00 60,000.00 85,000.00 85,000.00 85,000.00 85,000.00 85,000.00 60,000.00
10.000 OH Pekerja 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00
8.000 Oh Tukang 600,000.00 600,000.00 600,000.00 600,000.00 600,000.00 600,000.00 600,000.00 600,000.00 600,000.00 600,000.00
0.800 Oh Kepala tukang 68,000.00 68,000.00 68,000.00 68,000.00 68,000.00 68,000.00 68,000.00 68,000.00 68,000.00 68,000.00
0.100 Oh Mandor 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00
7,877,023.90 7,282,273.90 8,885,569.85 8,902,949.58 9,781,314.44 12,731,990.12 8,345,044.17 8,747,294.17 7,799,990.12 10,205,699.58
1.500 m3 Galian tanah 47,250.00 47,250.00 47,250.00 47,250.00 47,250.00 47,250.00 47,250.00 47,250.00 47,250.00 47,250.00
3.0000 m1 Pipa PVC dia 4" diberi lobang 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00
500.000 Bh Batu bata 500,000.00 600,000.00 1,000,000.00 1,000,000.00 500,000.00 1,500,000.00 550,000.00 1,000,000.00 500,000.00 1,250,000.00
0.500 m3 Pasir timbun 175,000.00 150,000.00 50,000.00 125,000.00 200,000.00 200,000.00 100,000.00 125,000.00 125,000.00 125,000.00
1.000 m3 Urugan tanah kembali 11,500.00 11,500.00 11,500.00 11,500.00 11,500.00 11,500.00 11,500.00 11,500.00 11,500.00 11,500.00
763,750.00 838,750.00 1,138,750.00 1,213,750.00 788,750.00 1,788,750.00 738,750.00 1,213,750.00 713,750.00 1,463,750.00
0.100 m3 Galian tanah dalam 20 cm 2,400.00 2,400.00 2,400.00 2,400.00 2,400.00 2,400.00 2,400.00 2,400.00 2,400.00 2,400.00
0.250 m2 Cor lantai 1 Pc : 2 Ps tebal 5 cm 40,543.13 39,943.13 40,168.13 41,968.13 66,068.13 57,318.13 46,168.13 43,168.13 40,543.13 48,418.13
0.050 m3 Pasangan batu 1/2 batu 1 Pc : 3 Ps 86,537.50 93,637.50 124,437.50 127,137.50 113,037.50 185,037.50 97,437.50 128,937.50 86,537.50 153,737.50
1.200 m2 Plesteran 1 Pc : 2 Ps tebal 15 mm 62,974.80 61,954.80 60,942.00 64,002.00 95,670.00 85,446.00 71,142.00 66,042.00 62,974.80 72,176.40
192,455.43 197,935.43 227,947.63 235,507.63 277,175.63 330,201.63 217,147.63 240,547.63 192,455.43 276,732.03
11 PEKERJAAN BESI DAN ALUMINIUM
109,080.00 109,080.00 109,080.00 109,080.00 109,080.00 109,080.00 109,080.00 109,080.00 109,080.00 109,080.00
1.100 m3 Jendela nako 660,000.00 660,000.00 660,000.00 660,000.00 687,500.00 687,500.00 687,500.00 687,500.00 687,500.00 687,500.00
0.020 Kg Paku biasa 1/2" - 1" atau skrup 500.00 700.00 480.00 700.00 600.00 500.00 500.00 800.00 900.00 800.00
0.025 m1 Besi strip - - - - - - - - - -
1.200 Oh Pekerja 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00
1.200 Oh Tukang kayu 90,000.00 90,000.00 90,000.00 90,000.00 90,000.00 90,000.00 90,000.00 90,000.00 90,000.00 90,000.00
0.020 Oh Kepala tukang 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00
0.001 Oh Mandor 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
812,300.00 812,500.00 812,280.00 812,500.00 839,900.00 839,800.00 839,800.00 840,100.00 840,200.00 840,100.00
0.500 Lbr Seng plat 3' x 6' bjls 30 40,000.00 40,000.00 40,000.00 40,000.00 50,000.00 50,000.00 45,000.00 45,000.00 45,000.00 45,000.00
0.015 Kg Paku biasa 1/2" - 1" 375.00 525.00 360.00 525.00 450.00 375.00 375.00 600.00 675.00 600.00
0.0096 m3 Kayu Damar merah, papan 20,160.00 20,160.00 15,360.00 15,360.00 15,360.00 15,360.00 15,360.00 15,360.00 15,360.00 15,360.00
0.250 Kg Flincote / meni besi 7,500.00 7,500.00 8,750.00 8,750.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00
0.150 Oh Pekerja 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00
0.400 Oh Tukang kayu 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00
0.025 Oh Kepala tukang 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00
0.00125 Oh Mandor 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00
107,785.00 107,935.00 104,220.00 104,385.00 116,810.00 116,735.00 111,735.00 111,960.00 112,035.00 111,960.00
0.50 Lbr Seng plat 3' x 6' bjls 30 40,000.00 40,000.00 40,000.00 40,000.00 50,000.00 50,000.00 45,000.00 45,000.00 45,000.00 45,000.00
0.015 Kg Paku biasa 1/2" - 1" 375.00 525.00 360.00 525.00 450.00 375.00 375.00 600.00 675.00 600.00
0.019 m3 Kayu Kelas II, papan 39,900.00 39,900.00 30,400.00 30,400.00 30,400.00 30,400.00 30,400.00 30,400.00 30,400.00 30,400.00
0.300 Kg Flincote / meni besi 9,000.00 9,000.00 10,500.00 10,500.00 13,500.00 13,500.00 13,500.00 13,500.00 13,500.00 13,500.00
0.040 Oh Pekerja 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00
0.400 Oh Tukang kayu 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00
0.025 Oh Kepala tukang 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00
0.00125 Oh Mandor 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00
123,525.00 123,675.00 115,510.00 115,675.00 128,600.00 128,525.00 123,525.00 123,750.00 123,825.00 123,750.00
0.300 Lbr Seng plat 3' x 6' bjls 30 24,000.00 24,000.00 24,000.00 24,000.00 30,000.00 30,000.00 27,000.00 27,000.00 27,000.00 27,000.00
0.100 Kg Paku biasa 1/2" - 1" 2,500.00 3,500.00 2,400.00 3,500.00 3,000.00 2,500.00 2,500.00 4,000.00 4,500.00 4,000.00
0.019 m 3
Kayu Kelas II, papan 39,900.00 39,900.00 30,400.00 30,400.00 30,400.00 30,400.00 30,400.00 30,400.00 30,400.00 30,400.00
0.500 Kg Besi strip - - - - - - - - - -
0.150 Oh Pekerja 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00
0.250 Oh Tukang kayu 18,750.00 18,750.00 18,750.00 18,750.00 18,750.00 18,750.00 18,750.00 18,750.00 18,750.00 18,750.00
0.025 Oh Kepala tukang 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00
0.00125 Oh Mandor 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00
94,900.00 95,900.00 85,300.00 86,400.00 91,900.00 91,400.00 88,400.00 89,900.00 90,400.00 89,900.00
12 PEKERJAAN KUNCI DAN KACA
1.000 bh Kunci tanam antik 100,000.00 100,000.00 100,000.00 100,000.00 125,000.00 125,000.00 125,000.00 125,000.00 125,000.00 125,000.00
0.060 Oh Pekerja 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00
0.600 Oh Tukang kayu 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00
0.060 Oh Kepala tukang 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00
0.003 Oh Mandor 300.00 300.00 300.00 300.00 300.00 300.00 300.00 300.00 300.00 300.00
153,400.00 153,400.00 153,400.00 153,400.00 178,400.00 178,400.00 178,400.00 178,400.00 178,400.00 178,400.00
1.000 bh Kunci tanam antik 250,000.00 125,000.00 125,000.00 130,000.00 130,000.00 130,000.00 130,000.00 130,000.00 130,000.00 130,000.00
0.060 Oh Pekerja 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00
0.600 Oh Tukang kayu 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00
0.060 Oh Kepala tukang 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00
0.003 Oh Mandor 300.00 300.00 300.00 300.00 300.00 300.00 300.00 300.00 300.00 300.00
303,400.00 178,400.00 178,400.00 183,400.00 183,400.00 183,400.00 183,400.00 183,400.00 183,400.00 183,400.00
1.000 bh Kunci tanam biasa 85,000.00 75,000.00 200,000.00 100,000.00 - 150,000.00 - - - 100,000.00
0.010 Oh Pekerja 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00
0.500 Oh Tukang kayu 37,500.00 37,500.00 37,500.00 37,500.00 37,500.00 37,500.00 37,500.00 37,500.00 37,500.00 37,500.00
0.010 Oh Kepala tukang 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00
0.005 Oh Mandor 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00
124,350.00 114,350.00 239,350.00 139,350.00 39,350.00 189,350.00 39,350.00 39,350.00 39,350.00 139,350.00
1.000 bh Kunci tanam kamar mandi 85,000.00 75,000.00 200,000.00 100,000.00 - 150,000.00 - - - 100,000.00
0.005 Oh Pekerja 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00
0.500 Oh Tukang kayu 37,500.00 37,500.00 37,500.00 37,500.00 37,500.00 37,500.00 37,500.00 37,500.00 37,500.00 37,500.00
0.005 Oh Kepala tukang 425.00 425.00 425.00 425.00 425.00 425.00 425.00 425.00 425.00 425.00
0.00025 Oh Mandor 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00
123,200.00 113,200.00 238,200.00 138,200.00 38,200.00 188,200.00 38,200.00 38,200.00 38,200.00 138,200.00
33,350.00 13,350.00 48,350.00 33,350.00 13,350.00 53,350.00 13,350.00 13,350.00 13,350.00 33,350.00
23,900.00 23,900.00 38,900.00 23,900.00 8,900.00 28,900.00 8,900.00 8,900.00 8,900.00 23,900.00
7 1 bh pasang engsel angin
33,700.00 33,700.00 48,700.00 33,700.00 18,700.00 38,700.00 18,700.00 18,700.00 18,700.00 33,700.00
1.000 bh Kait angin 17,000.00 5,000.00 5,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00
0.015 Oh Pekerja 750.00 750.00 750.00 750.00 750.00 750.00 750.00 750.00 750.00 750.00
0.150 Oh Tukang kayu 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00
0.015 Oh Kepala tukang 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00
0.00075 Oh Mandor 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00
30,350.00 18,350.00 18,350.00 23,350.00 23,350.00 23,350.00 23,350.00 23,350.00 23,350.00 23,350.00
1.000 bh Kunci selot 55,000.00 50,000.00 50,000.00 30,000.00 55,000.00 50,000.00 55,000.00 55,000.00 55,000.00 30,000.00
0.020 Oh Pekerja 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00
0.200 Oh Tukang kayu 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00
0.020 Oh Kepala tukang 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00
0.001 Oh Mandor 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
72,800.00 67,800.00 67,800.00 47,800.00 72,800.00 67,800.00 72,800.00 72,800.00 72,800.00 47,800.00
1.000 bh Door holder 5,000.00 5,000.00 5,000.00 5,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 5,000.00
0.050 Oh Pekerja 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00
0.500 Oh Tukang kayu 37,500.00 37,500.00 37,500.00 37,500.00 37,500.00 37,500.00 37,500.00 37,500.00 37,500.00 37,500.00
0.050 Oh Kepala tukang 4,250.00 4,250.00 4,250.00 4,250.00 4,250.00 4,250.00 4,250.00 4,250.00 4,250.00 4,250.00
0.0025 Oh Mandor 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00
49,500.00 49,500.00 49,500.00 49,500.00 54,500.00 54,500.00 54,500.00 54,500.00 54,500.00 49,500.00
1.100 m2 Kaca 275,000.00 275,000.00 275,000.00 313,500.00 319,000.00 319,000.00 319,000.00 319,000.00 319,000.00 319,000.00
0.015 Oh Pekerja 750.00 750.00 750.00 750.00 750.00 750.00 750.00 750.00 750.00 750.00
0.150 Oh Tukang kayu 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00
0.015 Oh Kepala tukang 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00
0.00075 Oh Mandor 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00
288,350.00 288,350.00 288,350.00 326,850.00 332,350.00 332,350.00 332,350.00 332,350.00 332,350.00 332,350.00
1.100 m2 Kaca 357,500.00 357,500.00 357,500.00 357,500.00 385,000.00 385,000.00 385,000.00 385,000.00 385,000.00 385,000.00
0.015 Oh Pekerja 750.00 750.00 750.00 750.00 750.00 750.00 750.00 750.00 750.00 750.00
0.150 Oh Tukang kayu 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00
0.015 Oh Kepala tukang 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00
0.00075 Oh Mandor 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00
370,850.00 370,850.00 370,850.00 370,850.00 398,350.00 398,350.00 398,350.00 398,350.00 398,350.00 398,350.00
13 1 m2 pasang kaca cermin , tebal 5 mm
1.100 m2 Kaca cermin 297,000.00 308,000.00 308,000.00 308,000.00 330,000.00 330,000.00 330,000.00 330,000.00 330,000.00 330,000.00
0.015 Oh Pekerja 750.00 750.00 750.00 750.00 750.00 750.00 750.00 750.00 750.00 750.00
0.150 Oh Tukang kayu 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00
0.015 Oh Kepala tukang 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00
0.00075 Oh Mandor 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00
310,350.00 321,350.00 321,350.00 321,350.00 343,350.00 343,350.00 343,350.00 343,350.00 343,350.00 343,350.00
1.000 Set Stel loover + kaca 8 klip 600,000.00 600,000.00 600,000.00 600,000.00 625,000.00 625,000.00 625,000.00 625,000.00 625,000.00 625,000.00
10.0000 Bh Skrup 1,25" - - - - - - - - - -
8.000 Bh tralis - - - - - - - - - -
0.2000 Oh Pekerja 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00
0.0200 Oh Mandor 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00
0.5000 Oh Tukang 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00
654,500.00 654,500.00 654,500.00 654,500.00 679,500.00 679,500.00 679,500.00 679,500.00 679,500.00 679,500.00
50.000 Bh Ubin keramik artistik 11x11 cm 70,000.00 80,000.00 90,000.00 100,000.00 120,000.00 125,000.00 80,000.00 90,000.00 100,000.00 110,000.00
11.380 Kg Semen portland 30,726.00 30,726.00 34,140.00 34,140.00 56,900.00 45,520.00 34,140.00 34,140.00 30,726.00 40,968.00
0.042 m 3
Pasir pasang 14,700.00 12,600.00 4,200.00 10,500.00 33,600.00 33,600.00 25,200.00 14,700.00 14,700.00 14,700.00
2.000 Kg Semen warna 30,000.00 50,000.00 30,000.00 60,000.00 70,000.00 70,000.00 50,000.00 70,000.00 50,000.00 80,000.00
0.620 Oh Pekerja 31,000.00 31,000.00 31,000.00 31,000.00 31,000.00 31,000.00 31,000.00 31,000.00 31,000.00 31,000.00
0.350 Oh Tukang batu 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00
0.035 Oh Kepala tukang 2,975.00 2,975.00 2,975.00 2,975.00 2,975.00 2,975.00 2,975.00 2,975.00 2,975.00 2,975.00
0.030 Oh Mandor 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00
208,651.00 236,551.00 221,565.00 267,865.00 343,725.00 337,345.00 252,565.00 272,065.00 258,651.00 308,893.00
44.000 Bh Ubin keramik 15x15 cm 70,000.00 80,000.00 90,000.00 100,000.00 120,000.00 125,000.00 80,000.00 90,000.00 100,000.00 110,000.00
11.380 Kg Semen portland 30,726.00 30,726.00 34,140.00 34,140.00 56,900.00 45,520.00 34,140.00 34,140.00 30,726.00 40,968.00
0.042 m3 Pasir pasang 14,700.00 12,600.00 4,200.00 10,500.00 33,600.00 33,600.00 25,200.00 14,700.00 14,700.00 14,700.00
1.500 Kg Semen warna 22,500.00 37,500.00 22,500.00 45,000.00 52,500.00 52,500.00 37,500.00 52,500.00 37,500.00 60,000.00
0.620 Oh Pekerja 31,000.00 31,000.00 31,000.00 31,000.00 31,000.00 31,000.00 31,000.00 31,000.00 31,000.00 31,000.00
0.350 Oh Tukang batu 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00
0.035 Oh Kepala tukang 2,975.00 2,975.00 2,975.00 2,975.00 2,975.00 2,975.00 2,975.00 2,975.00 2,975.00 2,975.00
0.030 Oh Mandor 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00
201,151.00 224,051.00 214,065.00 252,865.00 326,225.00 319,845.00 240,065.00 254,565.00 246,151.00 288,893.00
25.000 Bh Ubin keramik 20x20 cm 75,000.00 85,000.00 90,000.00 105,000.00 125,000.00 130,000.00 85,000.00 95,000.00 100,000.00 115,000.00
11.380 Kg Semen portland 30,726.00 30,726.00 34,140.00 34,140.00 56,900.00 45,520.00 34,140.00 34,140.00 30,726.00 40,968.00
0.042 m3 Pasir pasang 14,700.00 12,600.00 4,200.00 10,500.00 33,600.00 33,600.00 25,200.00 14,700.00 14,700.00 14,700.00
1.500 Kg Semen warna 22,500.00 37,500.00 22,500.00 45,000.00 52,500.00 52,500.00 37,500.00 52,500.00 37,500.00 60,000.00
0.620 Oh Pekerja 31,000.00 31,000.00 31,000.00 31,000.00 31,000.00 31,000.00 31,000.00 31,000.00 31,000.00 31,000.00
0.350 Oh Tukang batu 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00
0.035 Oh Kepala tukang 2,975.00 2,975.00 2,975.00 2,975.00 2,975.00 2,975.00 2,975.00 2,975.00 2,975.00 2,975.00
0.030 Oh Mandor 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00
206,151.00 229,051.00 214,065.00 257,865.00 331,225.00 324,845.00 245,065.00 259,565.00 246,151.00 293,893.00
4 1 m2 pasang lantai keramik 25x25 cm
16.000 Bh Ubin keramik 25x25cm 80,000.00 90,000.00 90,000.00 110,000.00 130,000.00 135,000.00 90,000.00 100,000.00 100,000.00 120,000.00
11.380 Kg Semen portland 30,726.00 30,726.00 34,140.00 34,140.00 56,900.00 45,520.00 34,140.00 34,140.00 30,726.00 40,968.00
0.0420 m3 Pasir pasang 14,700.00 12,600.00 4,200.00 10,500.00 33,600.00 33,600.00 25,200.00 14,700.00 14,700.00 14,700.00
1.500 Kg Semen warna 22,500.00 37,500.00 22,500.00 45,000.00 52,500.00 52,500.00 37,500.00 52,500.00 37,500.00 60,000.00
0.620 Oh Pekerja 31,000.00 31,000.00 31,000.00 31,000.00 31,000.00 31,000.00 31,000.00 31,000.00 31,000.00 31,000.00
0.350 Oh Tukang batu 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00
0.035 Oh Kepala tukang 2,975.00 2,975.00 2,975.00 2,975.00 2,975.00 2,975.00 2,975.00 2,975.00 2,975.00 2,975.00
0.030 Oh Mandor 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00
211,151.00 234,051.00 214,065.00 262,865.00 336,225.00 329,845.00 250,065.00 264,565.00 246,151.00 298,893.00
35.00 Bh Ubin keramik 15x25cm 85,000.00 95,000.00 90,000.00 115,000.00 135,000.00 140,000.00 95,000.00 105,000.00 100,000.00 125,000.00
11.380 Kg Semen portland 30,726.00 30,726.00 34,140.00 34,140.00 56,900.00 45,520.00 34,140.00 34,140.00 30,726.00 40,968.00
0.042 m3 Pasir pasang 14,700.00 12,600.00 4,200.00 10,500.00 33,600.00 33,600.00 25,200.00 14,700.00 14,700.00 14,700.00
1.500 Kg Semen warna 22,500.00 37,500.00 22,500.00 45,000.00 52,500.00 52,500.00 37,500.00 52,500.00 37,500.00 60,000.00
0.620 Oh Pekerja 31,000.00 31,000.00 31,000.00 31,000.00 31,000.00 31,000.00 31,000.00 31,000.00 31,000.00 31,000.00
0.350 Oh Tukang batu 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00
0.035 Oh Kepala tukang 2,975.00 2,975.00 2,975.00 2,975.00 2,975.00 2,975.00 2,975.00 2,975.00 2,975.00 2,975.00
0.030 Oh Mandor 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00
216,151.00 239,051.00 214,065.00 267,865.00 341,225.00 334,845.00 255,065.00 269,565.00 246,151.00 303,893.00
12.000 Bh Mosaik 30x30 cm 90,000.00 100,000.00 110,000.00 120,000.00 140,000.00 145,000.00 100,000.00 110,000.00 120,000.00 130,000.00
14.150 Kg Semen portland 38,205.00 38,205.00 42,450.00 42,450.00 70,750.00 56,600.00 42,450.00 42,450.00 38,205.00 50,940.00
0.039 m3 Pasir pasang 13,650.00 11,700.00 3,900.00 9,750.00 31,200.00 31,200.00 23,400.00 13,650.00 13,650.00 13,650.00
2.000 Kg Semen warna 30,000.00 50,000.00 30,000.00 60,000.00 70,000.00 70,000.00 50,000.00 70,000.00 50,000.00 80,000.00
0.620 Oh Pekerja 31,000.00 31,000.00 31,000.00 31,000.00 31,000.00 31,000.00 31,000.00 31,000.00 31,000.00 31,000.00
0.350 Oh Tukang batu 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00
0.035 Oh Kepala tukang 2,975.00 2,975.00 2,975.00 2,975.00 2,975.00 2,975.00 2,975.00 2,975.00 2,975.00 2,975.00
0.030 Oh Mandor 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00
235,080.00 263,130.00 249,575.00 295,425.00 375,175.00 366,025.00 279,075.00 299,325.00 285,080.00 337,815.00
14 PEKERJAAN PENGECATAN
0.150 Kg lantai 4,500.00 4,500.00 3,750.00 4,500.00 6,000.00 6,000.00 6,000.00 6,000.00 6,000.00 6,000.00
0.170 Kg betom 5,100.00 5,100.00 6,800.00 5,950.00 5,950.00 5,950.00 5,950.00 5,950.00 5,950.00 6,800.00
0.1700 Kg Cat penutup 6,800.00 6,800.00 6,800.00 7,650.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00
0.600 Oh Pekerja 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00
0.075 Oh Tukang kayu 5,625.00 5,625.00 5,625.00 5,625.00 5,625.00 5,625.00 5,625.00 5,625.00 5,625.00 5,625.00
0.0075 Oh Kepala tukang 637.50 637.50 637.50 637.50 637.50 637.50 637.50 637.50 637.50 637.50
0.0025 Oh Mandor 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00
52,912.50 52,912.50 53,862.50 54,612.50 56,962.50 56,962.50 56,962.50 56,962.50 56,962.50 57,812.50
0.050 Kg Soda api 4,500.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00
0.150 Oh Pekerja 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00
Tukang cat - - - - - - - - - -
Kepala tukang - - - - - - - - - -
0.0025 Oh Mandor 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00
12,250.00 12,750.00 12,750.00 12,750.00 12,750.00 12,750.00 12,750.00 12,750.00 12,750.00 12,750.00
3 1 m2 mencuci bidang permukaan tembok yang pernah di cat
0.050 Kg Sabun 200.00 200.00 150.00 350.00 400.00 400.00 400.00 400.00 400.00 400.00
0.150 Oh Pekerja 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00
Oh Tukang cat - - - - - - - - - -
Oh Kepala tukang - - - - - - - - - -
0.0025 Oh Mandor 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00
7,950.00 7,950.00 7,900.00 8,100.00 8,150.00 8,150.00 8,150.00 8,150.00 8,150.00 8,150.00
0.050 Kg Sabun 200.00 200.00 150.00 350.00 400.00 400.00 400.00 400.00 400.00 400.00
0.150 Oh Pekerja 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00
Tukang cat - - - - - - - - - -
Kepala tukang - - - - - - - - - -
0.0025 Oh Mandor 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00
7,950.00 7,950.00 7,900.00 8,100.00 8,150.00 8,150.00 8,150.00 8,150.00 8,150.00 8,150.00
0.080 Kg Dempul jadi 2,400.00 2,400.00 2,400.00 2,400.00 4,000.00 4,000.00 4,000.00 4,000.00 4,000.00 4,000.00
0.020 Kg Minyak Cat 120.00 120.00 160.00 140.00 140.00 140.00 140.00 140.00 140.00 160.00
0.040 Oh Pekerja 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00
0.040 Oh Tukang cat 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00
0.004 Oh Kepala tukang 340.00 340.00 340.00 340.00 340.00 340.00 340.00 340.00 340.00 340.00
0.0025 Oh Mandor 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00
8,110.00 8,110.00 8,150.00 8,130.00 9,730.00 9,730.00 9,730.00 9,730.00 9,730.00 9,750.00
0.150 Kg Dempul jadi 4,500.00 4,500.00 4,500.00 4,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00
0.170 Kg Minyak Cat 1,020.00 1,020.00 1,360.00 1,190.00 1,190.00 1,190.00 1,190.00 1,190.00 1,190.00 1,360.00
0.070 Oh Pekerja 3,500.00 3,500.00 3,500.00 3,500.00 3,500.00 3,500.00 3,500.00 3,500.00 3,500.00 3,500.00
0.075 Oh Tukang cat 5,625.00 5,625.00 5,625.00 5,625.00 5,625.00 5,625.00 5,625.00 5,625.00 5,625.00 5,625.00
0.0075 Oh Kepala tukang 637.50 637.50 637.50 637.50 637.50 637.50 637.50 637.50 637.50 637.50
0.0025 Oh Mandor 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00
15,532.50 15,532.50 15,872.50 15,702.50 18,702.50 18,702.50 18,702.50 18,702.50 18,702.50 18,872.50
7 1 m2 pengecatan bidang kayu baru (1 lapis plamir),1 lapis cat dasar,2 lapis cat penutup
0.200 Kg Cat meni 1,200.00 1,200.00 1,600.00 1,400.00 1,400.00 1,400.00 1,400.00 1,400.00 1,400.00 1,600.00
0.150 Kg Plamir 4,500.00 4,500.00 3,750.00 4,500.00 6,000.00 6,000.00 6,000.00 6,000.00 6,000.00 6,000.00
0.170 Kg Cat dasar 6,800.00 6,800.00 6,800.00 7,650.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00
0.260 Kg Cat penutup 2 kali 10,400.00 10,400.00 10,400.00 11,700.00 13,000.00 13,000.00 13,000.00 13,000.00 13,000.00 13,000.00
0.100 Oh Pekerja 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00
0.150 Oh Tukang cat 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00
0.100 Oh Kepala tukang 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00
0.0100 Oh Mandor 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00
48,650.00 48,650.00 48,300.00 51,000.00 54,650.00 54,650.00 54,650.00 54,650.00 54,650.00 54,850.00
8 1 m2 pengecatan bidang kayu baru ( 1 lapis plamir ), 1 lapis cat dasar,3 lapis cat penutup
0.200 Kg Cat meni 1,200.00 1,200.00 1,600.00 1,400.00 1,400.00 1,400.00 1,400.00 1,400.00 1,400.00 1,600.00
0.150 Kg Plamir 4,500.00 4,500.00 3,750.00 4,500.00 6,000.00 6,000.00 6,000.00 6,000.00 6,000.00 6,000.00
0.170 Kg Cat dasar 6,800.00 6,800.00 6,800.00 7,650.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00
0.350 Kg Cat penutup 2 kali 14,000.00 14,000.00 14,000.00 15,750.00 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00
0.100 Oh Pekerja 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00
0.150 Oh Tukang cat 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00
0.100 Oh Kepala tukang 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00
0.0100 Oh Mandor 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00
52,250.00 52,250.00 51,900.00 55,050.00 59,150.00 59,150.00 59,150.00 59,150.00 59,150.00 59,350.00
9 1 m2 pelaburan bidang kayu dengan politur
0.150 Ltr Cat meni 900.00 900.00 1,200.00 1,050.00 1,050.00 1,050.00 1,050.00 1,050.00 1,050.00 1,200.00
0.372 Ltr Plamir 11,160.00 11,160.00 9,300.00 11,160.00 14,880.00 14,880.00 14,880.00 14,880.00 14,880.00 14,880.00
2.000 Ltr Cat dasar 20,000.00 10,000.00 18,000.00 20,000.00 48,000.00 28,000.00 28,000.00 28,000.00 28,000.00 20,000.00
0.100 Oh Pekerja 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00
0.150 Oh Tukang cat 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00
0.100 Oh Kepala tukang 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00
0.0100 Oh Mandor 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00
57,810.00 47,810.00 54,250.00 57,960.00 89,680.00 69,680.00 69,680.00 69,680.00 69,680.00 61,830.00
0.350 Ltr Residu atau ter 61,250.00 10,500.00 61,250.00 87,500.00 105,000.00 105,000.00 105,000.00 105,000.00 105,000.00 91,000.00
0.100 Oh Pekerja 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00
Oh Tukang cat - - - - - - - - - -
Oh Kepala tukang - - - - - - - - - -
0.006 Oh Mandor 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00
66,850.00 16,100.00 66,850.00 93,100.00 110,600.00 110,600.00 110,600.00 110,600.00 110,600.00 96,600.00
0.150 Ltr Vernis 1,500.00 750.00 1,350.00 1,500.00 3,600.00 2,100.00 2,100.00 2,100.00 2,100.00 1,500.00
0.050 Kg Dempul 1,500.00 1,500.00 1,500.00 1,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00
0.100 Lbr Amplas 500.00 300.00 500.00 500.00 1,000.00 500.00 500.00 1,000.00 1,000.00 500.00
0.010 Bh Kuas 100.00 80.00 100.00 100.00 150.00 250.00 200.00 250.00 250.00 250.00
0.100 Oh Pekerja 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00
0.150 Oh Tukang cat 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00
0.100 Oh Kepala tukang 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00
0.0100 Oh Mandor 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00
29,350.00 28,380.00 29,200.00 29,350.00 33,000.00 31,100.00 31,050.00 31,600.00 31,600.00 30,500.00
12 1 m2 Pengecatan tembok baru ( 1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup
0.100 Kg Plamir 3,000.00 3,000.00 2,500.00 3,000.00 4,000.00 4,000.00 4,000.00 4,000.00 4,000.00 4,000.00
0.100 Kg Cat dasar 925.00 925.00 4,000.00 1,250.00 1,500.00 1,000.00 1,500.00 1,500.00 1,500.00 1,375.00
0.260 Kg cat penutup 2 x 2,405.00 2,405.00 10,400.00 3,250.00 3,900.00 2,600.00 3,900.00 3,900.00 3,900.00 3,575.00
0.100 Oh Pekerja 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00
0.150 Oh Tukang cat 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00
0.100 Oh Kepala tukang 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00
0.0100 Oh Mandor 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00
32,080.00 32,080.00 42,650.00 33,250.00 35,150.00 33,350.00 35,150.00 35,150.00 35,150.00 34,700.00
0.120 Kg Cat dasar 1,110.00 1,110.00 4,800.00 1,500.00 1,800.00 1,200.00 1,800.00 1,800.00 1,800.00 1,650.00
0.180 Kg Cat penutup 2 x 1,665.00 1,665.00 7,200.00 2,250.00 2,700.00 1,800.00 2,700.00 2,700.00 2,700.00 2,475.00
0.100 Oh Pekerja 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00
0.150 Oh Tukang cat 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00
0.100 Oh Kepala tukang 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00
0.0100 Oh Mandor 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00
28,525.00 28,525.00 37,750.00 29,500.00 30,250.00 28,750.00 30,250.00 30,250.00 30,250.00 29,875.00
0.100 Kg Meni besi 3,000.00 3,000.00 3,500.00 3,500.00 4,500.00 4,500.00 4,500.00 4,500.00 4,500.00 4,500.00
0.010 Bh Kuas 100.00 80.00 100.00 100.00 150.00 250.00 200.00 250.00 250.00 250.00
0.100 Oh Pekerja 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00
0.150 Oh Tukang cat 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00
0.100 Oh Kepala tukang 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00
0.0100 Oh Mandor 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00
28,850.00 28,830.00 29,350.00 29,350.00 30,400.00 30,500.00 30,450.00 30,500.00 30,500.00 30,500.00
15 1 m2 Pengecatan Seng dengan Cat Besi
0.100 Kg Cat besi 18,500.00 20,000.00 20,000.00 20,000.00 21,500.00 21,500.00 21,500.00 21,500.00 21,500.00 21,500.00
0.010 Bh Kuas 100.00 80.00 100.00 100.00 150.00 250.00 200.00 250.00 250.00 250.00
0.100 Oh Pekerja 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00
0.150 Oh Tukang cat 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00
0.100 Oh Kepala tukang 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00
0.0100 Oh Mandor 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00
44,350.00 45,830.00 45,850.00 45,850.00 47,400.00 47,500.00 47,450.00 47,500.00 47,500.00 47,500.00
12.000 Kg Aspal 169,200.00 204,000.00 204,000.00 204,000.00 240,000.00 240,000.00 240,000.00 240,000.00 240,000.00 240,000.00
0.100 Bh Pasir semen ( Lokal ) 35,000.00 30,000.00 10,000.00 25,000.00 80,000.00 80,000.00 60,000.00 35,000.00 35,000.00 35,000.00
0.250 m3 Kayu bakar 500,000.00 250,000.00 300,000.00 250,000.00 250,000.00 250,000.00 250,000.00 175,000.00 175,000.00 250,000.00
1.500 Ltr Minyak tanah 9,000.00 9,000.00 9,000.00 10,500.00 22,500.00 12,000.00 15,000.00 22,500.00 19,500.00 12,000.00
1.000 Set Alat bantu 175,000.00 175,000.00 175,000.00 175,000.00 175,000.00 175,000.00 175,000.00 175,000.00 175,000.00 175,000.00
4.000 Oh Pekerja 200,000.00 200,000.00 200,000.00 200,000.00 200,000.00 200,000.00 200,000.00 200,000.00 200,000.00 200,000.00
0.020 Oh Tukang 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00
0.020 Oh Kepala tukang 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00
0.0010 Oh Mandor 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
1,091,500.00 871,300.00 901,300.00 867,800.00 970,800.00 960,300.00 943,300.00 850,800.00 847,800.00 915,300.00
1 m2 Laburan Aspal (Buras) 109,150.00 87,130.00 90,130.00 86,780.00 97,080.00 96,030.00 94,330.00 85,080.00 84,780.00 91,530.00
15 PEKERJAAN LISTRIK
0.350 Oh Pekerja 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00
0.700 Oh Tukang 52,500.00 52,500.00 52,500.00 52,500.00 52,500.00 52,500.00 52,500.00 52,500.00 52,500.00 52,500.00
0.070 Oh Kepala Tukang 5,950.00 5,950.00 5,950.00 5,950.00 5,950.00 5,950.00 5,950.00 5,950.00 5,950.00 5,950.00
0.030 Oh Mandor 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00
78,950.00 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00
1.100 bh Lampu TL 20 Watt 38,500.00 38,500.00 49,500.00 16,500.00 55,000.00 55,000.00 55,000.00 55,000.00 55,000.00 16,500.00
1.000 ttk Pasang Instalasi Listrik 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00
117,450.00 117,450.00 128,450.00 95,450.00 133,950.00 133,950.00 133,950.00 133,950.00 133,950.00 95,450.00
1.100 bh Lampu TL 2X20 Watt 77,000.00 77,000.00 99,000.00 33,000.00 110,000.00 110,000.00 110,000.00 110,000.00 110,000.00 33,000.00
1.000 ttk Pasang Instalasi Listrik 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00
155,950.00 155,950.00 177,950.00 111,950.00 188,950.00 188,950.00 188,950.00 188,950.00 188,950.00 111,950.00
1.100 bh Lampu Energi Saving 18 Watt 55,000.00 49,500.00 49,500.00 44,000.00 66,000.00 66,000.00 66,000.00 66,000.00 66,000.00 44,000.00
1.000 ttk Pasang Instalasi Listrik 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00
133,950.00 128,450.00 128,450.00 122,950.00 144,950.00 144,950.00 144,950.00 144,950.00 144,950.00 122,950.00
5 Pasang Lampu Pijar 25 Watt
1.100 bh Lampu Pijar 25 Watt 44,000.00 33,000.00 27,500.00 27,500.00 33,000.00 16,500.00 33,000.00 33,000.00 33,000.00 27,500.00
1.000 ttk Pasang Instalasi Listrik 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00
122,950.00 111,950.00 106,450.00 106,450.00 111,950.00 95,450.00 111,950.00 111,950.00 111,950.00 106,450.00
1.100 bh Saklar tunggal 11,000.00 8,800.00 11,000.00 16,500.00 22,000.00 16,500.00 22,000.00 22,000.00 22,000.00 16,500.00
1.000 ttk Pasang Instalasi Listrik 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00
89,950.00 87,750.00 89,950.00 95,450.00 100,950.00 95,450.00 100,950.00 100,950.00 100,950.00 95,450.00
1.100 bh Saklar Ganda 22,000.00 11,000.00 16,500.00 27,500.00 33,000.00 27,500.00 33,000.00 33,000.00 33,000.00 27,500.00
1.000 ttk Pasang Instalasi Listrik 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00
100,950.00 89,950.00 95,450.00 106,450.00 111,950.00 106,450.00 111,950.00 111,950.00 111,950.00 106,450.00
106,450.00 408,950.00 87,750.00 106,450.00 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00 106,450.00
1.100 bh Sekring Kast (Komplt) 165,000.00 66,000.00 165,000.00 165,000.00 176,000.00 176,000.00 176,000.00 176,000.00 176,000.00 165,000.00
1.000 ttk Pasang Instalasi Listrik 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00
243,950.00 144,950.00 243,950.00 243,950.00 254,950.00 254,950.00 254,950.00 254,950.00 254,950.00 243,950.00
Diperiksa Oleh :
Kepala Bidang Perenc. Teknik dan Pengawasan
Dinas Pekerjaan Umum
Kabupaten Mappi
Gate Valve Ø 75 mm 1,280,000.00 384,000.00 1,664,000.00 21.00 2,000.00 42,000.00 1,706,000.00 33,280.00 8,500.00 21.00
Gate Valve Flange Ø 100 mm 1,900,000.00 570,000.00 2,470,000.00 22.00 2,000.00 44,000.00 2,514,000.00 49,400.00 8,500.00 22.00
Gate Valve Flange Ø 200 mm 4,900,000.00 1,470,000.00 6,370,000.00 28.00 2,000.00 56,000.00 6,426,000.00 127,400.00 8,500.00 28.00
Gate Valve Flange Ø 150 mm 3,200,000.00 960,000.00 4,160,000.00 26.00 2,000.00 52,000.00 4,212,000.00 83,200.00 8,500.00 26.00
Tee All Flange Ø 100 x 100 mm 290,000.00 87,000.00 377,000.00 15.00 2,000.00 30,000.00 407,000.00 7,540.00 8,500.00 15.00
Tee All Flange Ø 100 x 50 mm 215,000.00 64,500.00 279,500.00 12.60 2,000.00 25,200.00 304,700.00 5,590.00 8,500.00 12.60
Tee All Flange Ø 100 x 75 mm 265,000.00 79,500.00 344,500.00 13.82 2,000.00 27,640.00 372,140.00 6,890.00 8,500.00 13.82
Tee All Flange Ø 75 x 75mm 175,000.00 52,500.00 227,500.00 12.70 2,000.00 25,400.00 252,900.00 4,550.00 8,500.00 12.70
Tee All Flange Ø 75 x 50 mm 172,000.00 51,600.00 223,600.00 11.65 2,000.00 23,300.00 246,900.00 4,472.00 8,500.00 11.65
Tee All Flange Ø 150 x 150 mm 490,000.00 147,000.00 637,000.00 17.50 2,000.00 35,000.00 672,000.00 12,740.00 8,500.00 17.50
Tee All Flange Ø 150 x 75 mm 490,000.00 147,000.00 637,000.00 16.27 2,000.00 32,540.00 669,540.00 12,740.00 8,500.00 16.27
Tee All Flange Ø 200 x 200 mm 500,000.00 150,000.00 650,000.00 30.00 2,000.00 60,000.00 710,000.00 13,000.00 8,500.00 30.00
Tee All Flange Ø 200 x 100 mm 490,000.00 147,000.00 637,000.00 26.50 2,000.00 53,000.00 690,000.00 12,740.00 8,500.00 26.50
Tee All Flange Ø 200 x 150 mm 490,000.00 147,000.00 637,000.00 28.10 2,000.00 56,200.00 693,200.00 12,740.00 8,500.00 28.10
Stub Flange Ø 200 mm 774,000.00 77,400.00 851,400.00 8.00 2,000.00 16,000.00 867,400.00 17,028.00 8,500.00 8.00
Stub Flange Ø 150 mm 392,400.00 39,240.00 431,640.00 7.10 2,000.00 14,200.00 445,840.00 8,632.80 8,500.00 7.10
Stub Flange Ø 100 mm 250,000.00 25,000.00 275,000.00 6.30 2,000.00 12,600.00 287,600.00 5,500.00 8,500.00 6.30
Stub Flange Ø 75 mm 210,700.00 21,070.00 231,770.00 5.21 2,000.00 10,420.00 242,190.00 4,635.40 8,500.00 5.21
Long Elbow 450 Ø 75 mm 172,100.00 17,210.00 189,310.00 4.90 2,000.00 9,800.00 199,110.00 3,786.20 8,500.00 4.90
Long Elbow 450 Ø 100 mm 247,500.00 24,750.00 272,250.00 5.70 2,000.00 11,400.00 283,650.00 5,445.00 8,500.00 5.70
Long Elbow 450 Ø 150 mm 474,000.00 47,400.00 521,400.00 6.32 2,000.00 12,640.00 534,040.00 10,428.00 8,500.00 6.32
Long Elbow 450 Ø 200 mm 586,600.00 58,660.00 645,260.00 8.91 2,000.00 17,820.00 663,080.00 12,905.20 8,500.00 8.91
End Cub (Dop) Ø 200 mm 2,690,100.00 - 2,690,100.00 5.12 2,000.00 10,240.00 2,700,340.00 53,802.00 8,500.00 5.12
End Cub (Dop) Ø 150 mm 2,157,930.00 - 2,157,930.00 4.92 2,000.00 9,840.00 2,167,770.00 43,158.60 8,500.00 4.92
End Cub (Dop) Ø 100 mm 1,154,790.00 - 1,154,790.00 4.23 2,000.00 8,460.00 1,163,250.00 23,095.80 8,500.00 4.23
End Cub (Dop) Ø 75 mm 941,760.00 - 941,760.00 3.70 2,000.00 7,400.00 949,160.00 18,835.20 8,500.00 3.70
Pengadaan Pipa HDPE Ø 50 mm 47,250.00 - 47,250.00 0.47 2,000.00 940.00 48,190.00 945.00 8,500.00 0.47
Pengadaan Pipa HDPE Ø 75 mm 95,220.00 - 95,220.00 1.04 2,000.00 2,080.00 102,300.00 1,904.40 8,500.00 1.04
Pengadaan Pipa HDPE Ø 100 mm 142,380.00 - 142,380.00 2.23 2,000.00 4,460.00 159,840.00 2,847.60 8,500.00 2.23
Pengadaan Pipa HDPE Ø 150 mm 297,990.00 - 297,990.00 4.69 2,000.00 9,380.00 321,370.00 5,959.80 8,500.00 4.69
Pengadaan Pipa HDPE Ø 200 mm 464,130.00 - 464,130.00 6.20 2,000.00 12,400.00 490,530.00 9,282.60 8,500.00 6.20
#REF!
TOTAL ANGK PPN TOTAL ANGKUT BERAT KG TOTAL BIAYA ANGK TOTAL HRG. KEUNTUNGAN PEMBU-
SUMBER DATA
JKT/SBY-JPR/M'/UNT 10.0% JPR/M'/UNT JPR-STN/KG PER M'/UNIT JPR-STN/M'/UNT STN/LKS. 15% LATAN
178,500.00 166,400.00 2,084,180.00 500.00 21.00 10,500.00 2,094,680.00 2,408,882.00 2,408,800.00 SULING DAYA TUNGGAL 2007
187,000.00 247,000.00 2,997,400.00 500.00 22.00 11,000.00 3,008,400.00 3,459,660.00 3,459,600.00 SULING DAYA TUNGGAL 2007
238,000.00 637,000.00 7,428,400.00 500.00 28.00 14,000.00 7,442,400.00 8,558,760.00 8,558,700.00 SULING DAYA TUNGGAL 2007
221,000.00 416,000.00 4,932,200.00 500.00 26.00 13,000.00 4,945,200.00 5,686,980.00 5,686,900.00 SULING DAYA TUNGGAL 2007
127,500.00 37,700.00 579,740.00 500.00 15.00 7,500.00 587,240.00 675,326.00 675,300.00 SULING DAYA TUNGGAL 2007
107,100.00 27,950.00 445,340.00 500.00 12.60 6,300.00 451,640.00 519,386.00 519,300.00 SULING DAYA TUNGGAL 2007
117,470.00 34,450.00 530,950.00 500.00 13.82 6,910.00 537,860.00 618,539.00 618,500.00 SULING DAYA TUNGGAL 2007
107,950.00 22,750.00 388,150.00 500.00 12.70 6,350.00 394,500.00 453,675.00 453,600.00 SULING DAYA TUNGGAL 2007
99,025.00 22,360.00 372,757.00 500.00 11.65 5,825.00 378,582.00 435,369.30 435,300.00 SULING DAYA TUNGGAL 2007
148,750.00 63,700.00 897,190.00 500.00 17.50 8,750.00 905,940.00 1,041,831.00 1,041,800.00 SULING DAYA TUNGGAL 2007
138,295.00 63,700.00 884,275.00 500.00 16.27 8,135.00 892,410.00 1,026,271.50 1,026,200.00 SULING DAYA TUNGGAL 2007
255,000.00 65,000.00 1,043,000.00 500.00 30.00 15,000.00 1,058,000.00 1,216,700.00 1,216,700.00 SULING DAYA TUNGGAL 2007
225,250.00 63,700.00 991,690.00 500.00 26.50 13,250.00 1,004,940.00 1,155,681.00 1,155,600.00 SULING DAYA TUNGGAL 2007
238,850.00 63,700.00 1,008,490.00 500.00 28.10 14,050.00 1,022,540.00 1,175,921.00 1,175,900.00 SULING DAYA TUNGGAL 2007
68,000.00 85,140.00 1,037,568.00 500.00 8.00 4,000.00 1,041,568.00 1,197,803.20 1,197,800.00 VINILON, Januari 2009
60,350.00 43,164.00 557,986.80 500.00 7.10 3,550.00 561,536.80 645,767.32 645,700.00 VINILON, Januari 2009
53,550.00 27,500.00 374,150.00 500.00 6.30 3,150.00 377,300.00 433,895.00 433,800.00 VINILON, Januari 2009
44,285.00 23,177.00 314,287.40 500.00 5.21 2,605.00 316,892.40 364,426.26 364,400.00 VINILON, Januari 2009
41,650.00 18,931.00 263,477.20 500.00 4.90 2,450.00 265,927.20 305,816.28 305,800.00 VINILON, Januari 2009
48,450.00 27,225.00 364,770.00 500.00 5.70 2,850.00 367,620.00 422,763.00 422,700.00 VINILON, Januari 2009
53,720.00 52,140.00 650,328.00 500.00 6.32 3,160.00 653,488.00 751,511.20 751,500.00 VINILON, Januari 2009
75,735.00 64,526.00 816,246.20 500.00 8.91 4,455.00 820,701.20 943,806.38 943,800.00 VINILON, Januari 2009
43,520.00 269,010.00 3,066,672.00 500.00 5.12 2,560.00 3,069,232.00 3,529,616.80 3,529,600.00 PT. MASPION, Januari 2010,
41,820.00 215,793.00 2,468,541.60 500.00 4.92 2,460.00 2,471,001.60 2,841,651.84 2,841,600.00 PT. MASPION, Januari 2010,
35,955.00 115,479.00 1,337,779.80 500.00 4.23 2,115.00 1,339,894.80 1,540,879.02 1,540,800.00 PT. MASPION, Januari 2010,
31,450.00 94,176.00 1,093,621.20 500.00 3.70 1,850.00 1,095,471.20 1,259,791.88 1,259,700.00 PT. MASPION, Januari 2010,
3,995.00 4,725.00 57,855.00 500.00 0.47 235.00 58,090.00 66,803.50 66,800.00 PT. MASPION, Januari 2010,
8,840.00 9,522.00 122,566.40 500.00 1.04 520.00 113,086.40 130,049.36 130,000.00 PT. MASPION, Januari 2010,
18,955.00 14,238.00 195,880.60 500.00 2.23 1,115.00 187,995.60 216,194.94 216,100.00 PT. MASPION, Januari 2010,
39,865.00 29,799.00 396,993.80 500.00 4.69 2,345.00 384,138.80 441,759.62 441,700.00 PT. MASPION, Januari 2010,
52,700.00 46,413.00 598,925.60 500.00 6.20 3,100.00 530,525.60 610,104.44 610,100.00 PT. MASPION, Januari 2010,
DAFTAR HARGA SATUAN BAHAN DAN UPAH KERJA
LOKASI : 0
### ###
:
TAHUN ANGGARAN : 2021
HARGA SATUAN
NO. URAIAN SATUAN
(Rp.)
1 2 3 4
A. BAHAN:
1 Air M3 100,000.00
2 Balok 5/10,10/10 Kayu Klas I M 3
4,500,000.00
3 Balok 5/10,10/10 Kayu Klas II M 3
3,213,000.00
4 Balok 5/10,10/10 Kayu Klas III M 3
3,213,000.00
5 Papan Kayu Klas II M3 3,213,000.00
6 Papan Kayu Klas III M 3
3,213,000.00
7 Minyak Bekisting Ltr 10,000.00
8 Dolken Kayu dia. 8-10/4 Btg 17,500.00
9 Koral Split 2 - 3 cm M3 1,060,800.00
10 Koral Split 2 - 3 cm Kg 785.78
11 Batu Pecah/Batu Gunung M3 510,000.00
12 Mesin Pompa Kompresor/Mesin Las Jam 102,000.00
13 Paku Biasa 2" - 5" Kg 39,066.00
Paku Biasa 5" - 12" Kg 55,000.00
14 Pasir Beton M3 400,000.00
15 Pasir Beton Kg 571.43
16 Pasir Pasang M3 400,000.00
17 Pasir Urug M3 400,000.00
18 Semen Portland Kg 7,000.00
Seng Gelombang BJLS 0,3 mm Lbr 90,000.00
Paku Seng Kg 45,000.00
Kalsiboard 120 x 240 4,5 mm Lbr 115,000.00
B. UPAH KERJA
1 Kepala Tukang OH 180,000.00
2 Mandor OH 190,000.00
3 Pekerja OH 130,000.00
4 Tukang OH 215,000.00
DAFTAR HARGA SATUAN BAHAN DAN UPAH KERJA
LOKASI : KOTA JAYAPURA
SATUAN KERJA : PENGEMBANGAN KINERJA PENGELOLAAN AIR MINUM PAPUA
TAHUN ANGGARAN : 2012
Volume =
=
Vtotal =
Volume =
=
Vtotal =
V1 =
=
=
2. DRAINASE
P2 =
V2 =
=
=
V3 =
=
=
Vtotal =
=
=
V1 =
=
=
V2 =
=
=
3. RABAT
P3 =
V3 =
=
=
3. DRAINASE
P4 =
V4 =
=
=
Vtotal =
=
=
SKETSA 5 PEKERJAAN COR BETON TU
- COR BETON TUMBUK 1 : 3
P1 =
V1 Ground =
=
=
V1 Dinding Box =
=
=
V2 Total Box =
=
=
V3 Rabat =
=
=
V1 Dinding Saluran =
=
=
V4 Total Saluran =
=
=
V1 Lantai 1 =
=
2. DINDING
P1 Dinding 1 =
V1 Dinding =
=
=
3. DAK
P1 Dak 1 =
P2 Ringbalk =
P3 Manhole =
P4 Lubang Manhole =
V1 Dak =
=
=
Jumlah =
V1 Total =
Vtotal =
=
=
Vtotal =
=
=
SKETSA 8 PEKERJAAN PLESTERAN
- PLESTERAN DINDING BAG
P1 Lantai =
P2 Dinding =
V1 Lantai =
=
=
Jumlah =
V1 Total =
V1 Lantai =
=
=
Jumlah =
V1 Total =
Vtotal =
=
=
V1 Lantai =
=
=
Jumlah =
V1 Total =
Vtotal plesteran =
=
9 PEKERJAAN PENGECATAN
- PENGECATAN DINDING W
Volume =
- PENGECATAN DINDING BI
Volume =
10 PEKERJAAN ACIAN
Volume =
BERSIHAN LAHAN
8.000 M1
5.000 M1
PxL
40.00 M2
40.000 M2
ASANGAN BOWPLANK
2.900 M1
2.900 M1
1.000 M1
19.600 M1
RJAAN TANAH
IAN TANAH
OUND RESEVOIR
5.800 M1 L1 = 3.300 M1 T1 =
(P1 x L1 x T1)
(5.8 x 3.3 x 0.85)
16.269 M3
23.200 M1 L2 = 0.300 M1 T2 =
(P2 x L2 x T2)
(23.2 x 0.3 x 0.15)
1.044 M3
(V1 + V2 + V3)
(16.269 + 1.044 + 0.689)
18.002 M3
(P1 x L1 x T1)
(5.8 x 3.3 x 0.1)
1.914 M3
(P2 x L2 x T2)
(0.9 x 0.9 x 0.05) x 1
0.041 M3
16.600 M1 L3 = 0.800 M1 T3 =
23.200 M1 L4 = 0.300 M1 T4 =
(P4 x L4 x T4)
(23.2 x 0.3 x 0.05)
0.348 M3
(V1 + V2 + V3 + V4)
(1.914 + 0.041 + 0.664 + 0.348)
2.967 M3
RJAAN COR BETON TUMBUK
BETON TUMBUK 1 : 3 : 5 LANTAI GROUND
5.800 M1 L1 = 3.300 M1 T1 Ground =
(P1 x L1 x T1)
(5.8 x 3.3 x 0.05)
0.957 M3
(V1 + V2)
(0.304 + 0.081)
0.385 M3
(P1 x L1 x T1)
(16.6 x 0.8 x 0.1)
1.328 M3
(V1 + V2)
(0.696 + 0.928)
1.624 M3
(P1 x L1 x T1)
4.053 M3
(P1 x L1 x T1)
(16.6 x 1.85 x 0.2)
6.142 M3
(V1 + V2 + V3) - V4
(2.349 + 0.029 + 0.054) - 0
2.432 M3
RJAAN TANAH
GAN TANAH KEMBALI
5.800 M1 L1 = 3.300 M1 T1 =
5.400 M 1
L2 = 2.900 M 1
T2 =
0.400 M1 L2 = 0.400 M1 T2 =
(P1 x L1 x T1) V2 = (P2 x L2 x T2)
(5.8 x 3.3 x 0.85) = (5.4 x 2.9 x 0.5)
16.269 M 3 = 3.915 M3
1.000 Jumlah = 1.000
16.269 M2 V2 Total = 3.915 M2
(V1 + V2)
(16.269 + 3.915)
20.184 M3
RJAAN PLESTERAN
STERAN DINDING BAGIAN DALAM GROUND
2.500 M1 L1 Lantai = 5.000 M1
15.000 M1 L2 Dinding = 1.850 M1
(V1 + V2 + V3) - V4
(15.66 + 24.9 + 0) - 0.72
39.840 M2 80.090
RJAAN PENGECATAN
GECATAN DINDING WATER PROOFING
40.25 M2
RJAAN ACIAN
94.21 M2
1.34 M3
1.33 M3
1.62 M3
4.05 M3
8.57 M3
20.18 M3
94.21 M3
94.21 M3
40.25 M2
53.96 M2
10.22 M1
10.80 M1
2.00 Bh
6.00 Bh
- Bh
14.00 Bh
4.00 Bh
1.00 Unit
1.00 Unit
2.00 Unit
1.00 Unit
2.61 M2
0.850 M1
0.150 M1
0.850 M1
0.100 M1
0.050 M1
0.050 M1
0.050 M1
0.050 M1
0.950 M1
0.100 M1
0.100 M1
0.150 M1
0.100 M1
0.200 M1
12.544
0.200 M1
0.150 M1
0.050 M1
0.150 M1
0.000 M1
0.850 M1
0.500 M1
0.500 M1 3.64
1.82
(P3 x L3) V4 Lubang Manhole = (P4 x L4 x T4)
(0 x 0) = (0.6 x 0.6)
0.000 M3 = 0.360 M3
1.000 Jumlah = 2.000
0.000 M 2 = 0.720 M2
V4 Total
INTAKE
L
Volume = ((P+2) x (L+2))
= 70.09 M2
P Vtotal = 70.085 M2
Volume = (L1+L2+Ln)
= 48.33 M1
Vtotal = 48.330 M1
Volume = (P x L) Volume = (P x L)
= (2.96 x 3) = (1.19 x 7.74)
= 8.880 M3 = 9.211 M3
Volume = (P x L) Volume = (P x L)
= (0.16 x 3) = (0.805 x 0.3)
= 0.480 M3 = 0.242 M3
Sayap Tengah
Latas = 0.740 M1
Lbawah = 0.500 M1
Tinggi = 0.600 M1
P = 2.650 M1
Vtotal = 24.413 M3
Volume = (P x L) Volume = (P x L)
= (0.41 x 3) = (0.17 x 7.74)
= 1.230 M3 = 1.316 M3
Sayap Tengah
Latas = 0.160 M1
Lbawah = 0.040 M1
Tinggi = 0.400 M1
P = 5.300 M1
Vtotal = 3.440 M3
SKETSA 5 - URUGAN PASIR
Mercu Belakang Mercu Dinding Pas.
P = 1.700 M1 P = 2.600 M1 P = 19.130 M1
L = 1.350 M1 L = 0.200 M1 L = 0.500 M1
T = 0.050 M 1
T = 0.050 M 1
T = 0.050 M1
T
L
Volume = (P x L x T) Volume = (P x L x T) Volume = (P x L x T)
= (1.7 x 1.35 x 0.05) = (2.6 x 0.2 x 0.05) = (19.13 x 0.5 x 0.05)
= 0.115 M2 = 0.026 M2 = 0.478 M2
Volume = (P x L x T) Volume = (P x L x T)
= (1.7 x 0.63 x 0.05) = (3 x 0.5 x 0.05)
= 0.054 M2 = 0.075 M2
Mercu Mercu
P = 3.400 M1 P = 2.600 M1
L = 0.400 M1 L = 0.130 M1
T = 0.050 M 1
T = 0.050 M1
Volume = (P x L x T) Volume = (P x L x T)
= (3.4 x 0.4 x 0.05) = (2.6 x 0.13 x 0.05)
= 0.068 M2 = 0.017 M2
Volume = (P x L x T) Volume = (P x L x T)
= (0.4 x 0.3 x 0.05) = (1.28 x 4.2 x 0.05)
= 0.006 M2 = 0.269 M2
Volume = (P x L x T) Volume = (P x L x T)
L
= (1.7 x 1.35 x 0.05) = (2.6 x 0.2 x 0.05)
= 0.115 M2 = 0.026 M2
- Mercu Bag
P = 1.700 M1 P = 1.280 M1
L = 0.630 M1 L = 3.400 M1
T = 0.050 M1 T = 0.050 M1
Volume = (P x L x T) Volume = (P x L x T)
= (1.7 x 0.63 x 0.05) = (1.28 x 3.4 x 0.05)
= 0.054 M2 = 0.218 M2
Volume = (P x L x T) Volume = (P x L x T)
= (0.5 x 3 x 0.05) = (0.4 x 0.35 x 0.05)
= 0.075 M3 = 0.007 M3
Latas = 0.580 M1
Lbawah = 0.500 M1
Tinggi = 0.150 M1
P = 19.130 M1
Latas = 0.480 M1
Lbawah = 0.400 M1
Tinggi = 0.150 M1
P = 3.400 M1
Vtotal = 1.774 M3
Volume = (P x L x T) Volume = (P x L x T)
L
= (10.39 x 0.4 x 1.5) = (8.74 x 0.4 x 1.7)
= 6.234 M3 = 5.943 M3
Dinding
Latas = 0.400 M1
Lbawah = 0.500 M1
Tinggi = 0.500 M1
P = 19.130 M1
Volume = 1
x Tinggi x P x A
2
= 1
x 0.64 x 1.700 x 1.600
2
= 0.870 M3
Mercu Mercu
P = 1.700 M1 P = 1.700 M1
L = 0.400 M 1
L = 0.400 M1
T = 0.500 Bh T = 0.500 Bh
Volume = (P x L x T) Volume = (P x L x T)
= (1.7 x 0.4 x 0.5) = (1.7 x 0.4 x 0.5)
= 0.340 M3 = 0.340 M3
Vtotal = 18.032 M3
SKETSA 9 - COR BETON BERTULANG 1 : 2 : 3
Volume = (P x L x T) Volume = (P x L x T)
= (0.5 x 2.65 x 0.2) = (0.35 x 0.9 x 0.2)
= 0.265 M3 = 0.063 M3
V. B. IN = 1.69 M3
- BAK PENAMPUNG
Lantai Dinding V Dinding H
P = 1.350 M1 P = 3.000 M1 P = 1.000 M1
L = 3.400 M1 L = 1.880 M1 L = 1.880 M1
T = 0.200 M 1
T = 0.150 M 1
T = 0.150 M1
J = 1.000 Bh J = 2.000 Bh
Dag Manhole
P = 1.350 M1 P = 2.800 M1
L = 3.000 M1 L = 0.100 M1
T = 0.120 M1 T = 0.100 M1
Volume = (P x L x T) Volume = (P x L x T)
= (1.35 x 3 x 0.12) = (2.8 x 0.1 x 0.1)
= 0.486 M3 = 0.028 M3
V. B. Bak= 2.84 M3
Lubang = 0.36 M3
V. B. Bak= 2.48 M3
Vbeton B = 4.176 M3
Vlobang = 0.000 M3
Sampng
P = 2.910 M2 P = 9.480 M2
L = 2.000 Bh L = 1.500 Bh
V. B. Inta= 86.60 M3
Bak
P = 1.150 M1 P = 1.150 M1 P = 1.000 M1
L = 3.000 M1 L = 1.400 M1 L = 1.880 M1
J = 1.000 Bh J = 2.000 Bh J = 2.000 Bh
P = 2.700 M1 P = 3.900 M1
L = 1.880 M1 L = 1.400 M1
J = 2.000 Bh J = 1.000 Bh
Volume = (P x L x J) Volume = (P x L x J)
= (2.7 x 1.88 x 2) = (3.9 x 1.4 x 1)
= 10.152 M3 = 5.460 M3
V. B. Bak= 26.04 M3
Lubang = 0.36 M3
V. B. Bak= 25.68 M3
Box Valve
P = 0.950 M1 P = 0.700 M1 P = 0.700 M1
L = 0.700 M1 L = 1.100 M1 L = 1.100 M1
V. B. BV = 4.63 M3
Vlobang = 0.000 M2
- PEMASANGAN VENTILASI
Jumlah = 1.00 Unit
Jumlah = 1.00 Bh
- Strainer
Jumlah = 1.00 Bh
- POMPA
Jumlah = 0.00 Unit
SKETSA 7 - BEGISTING
Lantai Intake
P = 2.600 M1 P = 2.600 M1 P = 0.640 M1
L = 0.200 M1 L = 0.500 M1 L = 1.700 M1
J = 1.000 Bh J = 2.000 Bh J = 1.000 Bh
Dag
P = 1.150 M1
L = 3.000 M1
J = 1.000 Bh
Volume = (P x L x J)
= (1.15 x 3 x 1)
= 3.450 M2
V. Ground= 33.554 M2
V. B. Bak= 33.55 M3
Lubang = 0.36 M3
V. B. Bak= 33.19 M3
Vtotal = V. Total
= 33.194 M2
SKETSA 8 - PEMBESIAN
INTAKE
- Balok Lantai Belakang
BESI DIA. 12 MM
Panjang = 2.600 M' H
Jumlah = 18 Bh
Panjang = 0.700 M' V
Jumlah Plat = 2 Bh
V.Panjang = 25.667 M'
Berat = 0.89 Kg
Volume = 22.84 Kg
BESI DIA. 12 MM
Panjang = 0.500 M' V
Jumlah = 4 Bh
Panjang = 2.800 M' H
Jumlah Plat = 2 Bh
V.Panjang = 24.267 M'
Berat = 0.89 Kg
Volume = 21.60 Kg
BESI DIA. 12 MM
Panjang = 0.850 M' V
Jumlah = 7 Bh
Panjang = 2.800 M' H
Jumlah Plat = 2 Bh
V.Panjang = 37.333 M'
Berat = 0.89 Kg
Volume = 33.23 Kg
BESI DIA. 12 MM
Panjang = 0.500 M' V
Jumlah = 4 Bh
Panjang = 2.350 M' H
Jumlah Plat = 2 Bh
V.Panjang = 20.367 M'
Berat = 0.89 Kg
Volume = 18.13 Kg
BESI DIA. 12 MM
Panjang = 0.800 M' V
Jumlah = 6 Bh
Panjang = 1.900 M' H
Jumlah Plat = 2 Bh
V.Panjang = 24.067 M'
Berat = 0.89 Kg
Volume = 21.42 Kg
BESI DIA. 12 MM
Panjang = 0.500 M' V
Jumlah = 4 Bh
Panjang = 1.900 M' H
Jumlah Plat = 2 Bh
V.Panjang = 16.467 M'
Berat = 0.89 Kg
Volume = 14.66 Kg
BAK BAK
- Lantai
BESI DIA. 12 MM
Panjang = 3.400 M' H
Jumlah = 24 Bh
Panjang = 1.750 M' V
Jumlah Plat = 2 Bh
V.Panjang = 82.833 M'
Berat = 0.89 Kg
Volume = 73.72 Kg
BESI DIA. 12 MM
Panjang = 1.550 M' V
Jumlah = 11 Bh
Panjang = 3.600 M' H
Jumlah Plat = 2 Bh
V.Panjang = 81.600 M'
Berat = 0.89 Kg
Volume = 72.62 Kg
BAK BAK
- Dinding H
BESI DIA. 12 MM
Panjang = 1.880 M' H
Jumlah = 14 Bh
Panjang = 1.200 M' V
Jumlah Plat = 4 Bh
V.Panjang = 64.960 M'
Berat = 0.89 Kg
Volume = 57.81 Kg
BESI DIA. 12 MM
Panjang = 1.000 M' V
Jumlah = 8 Bh
Panjang = 2.080 M' H
Jumlah Plat = 4 Bh
V.Panjang = 63.787 M'
Berat = 0.89 Kg
Volume = 56.77 Kg
BAK BAK
- Dinding V
BESI DIA. 12 MM
Panjang = 1.880 M' H
Jumlah = 14 Bh
Panjang = 3.200 M' V
Jumlah Plat = 2 Bh
V.Panjang = 86.613 M'
Berat = 0.89 Kg
Volume = 77.09 Kg
BESI DIA. 12 MM
Panjang = 3.000 M' V
Jumlah = 21 Bh
Panjang = 2.080 M' H
Jumlah Plat = 2 Bh
V.Panjang = 87.360 M'
Berat = 0.89 Kg
Volume = 77.75 Kg
BAK BAK
- Dak
BESI DIA. 12 MM
Panjang = 1.150 M' H
Jumlah = 9 Bh
Panjang = 3.200 M' V
Jumlah Plat = 2 Bh
V.Panjang = 55.467 M'
Berat = 0.89 Kg
Volume = 49.37 Kg
BESI DIA. 12 MM
Panjang = 3.000 M' V
Jumlah = 21 Bh
Panjang = 1.350 M' H
Jumlah Plat = 2 Bh
V.Panjang = 56.700 M'
Berat = 0.89 Kg
Volume = 50.46 Kg
- RECAP PENULANGAN
- BESI DIA. 12 MM
Volume P = 829.39 M'
Volume B = 738.15 Kg 738.15
- BESI DIA. 10 MM
Volume P = 0.00 M'
Volume B = 0.00 Kg -
BESI DIA. 8 MM
Volume P = 0.00 M'
Volume B = 0.00 Kg 0.00
INTAKE
No Nama Pekerjaan Volume
1 - PEMBERSIHAN LAHAN 70.09 M2
2 - PEMASANGAN BOWPLANK 48.33 M1
3 - GALIAN TANAH 24.41 M3
4 - URUGAN TANAH 3.44 M3
5 - URUGAN PASIR 1.11 M3
6 - BETON TUMBUK 1 : 3 + DRAINASE 0.49 M3
7 - PAS. BATU KOSONG 1.77 M3
8 - PAS. BATU KALI 18.03 M3
9 - COR BETON BERTULANG 1 : 2 : 3 4.18 M3
- INTAKE 1.69 M3
- BAK PENAMPUNG 2.48 M3
10 - PEKERJAAN BOX VALVE 0.60 M3
11 - PENGECETAN WATER PROFING 116.91 M2
12 - PEKERJAAN ACIAN WATER PROFING 116.91 M2
13 - PEKERJAAN PLESTERAN 1.5 CM 116.91 M2
14 - PEMASANGAN ACCESSORIES
- PEMASANGAN VENTILASI 1.00 Bh
- PEMASANGAN BEND 90 LAS GIP Ø 150 MM - Bh
- PEMASANGAN FLANGE LAS GIP Ø 150 MM 3.00 Bh
- STRAINER ALL FLANGE GIP Ø 150 MM 1.00 Bh
- PEMASANGAN GATE VALVE FLANGE GIP Ø 150 MM 1.00 Bh
- Strainer 1.00 M1
- PUDDLE FLANGE Ø 150 MM 2.00 Bh
- POMPA - Bh
- PEMASANGAN PIPA GIP Ø 150 MM 35.00 M1
- PEMASANGAN PENUTUP MAN HOLE + GEMBOK 1.00 M1
- PEMASANGAN PENUTUP BOX VALVE + GEMBOK 1.00 M1
- PEMASANGAN TANGGA MONYET 1.00 Unit
15 PEKERJAAN BETON
- BEGESTING 33.19 M2
- BESI Ø 12
PANJANG 829.39 M1
BERAT 738.15 Kg
- BESI Ø 10
PANJANG - M1
LEBAR - Kg
ACCESSORIES PIPA KAMPUNG UMUAF
JUMLAH
ITEM 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Tee All Flange Ø 100 x 100 mm 1 1 2
Tee All Flange Ø 100 x 75 mm 1 1 1 3
Tee All Flange Ø 100 x 50 mm 1 1 1 1 1 5
Tee All Flange Ø 75 x 75 mm 1 1 1 3
Tee All Flange Ø 75 x 50 mm 1 1
Tee All Flange Ø 50 x 50 mm 2 1 3
Bok Valve 1 3 2 1 3 1 4 1 1 2 4 2 25
Trush Block 1 4 2 2 3 2 5 1 1 1 3 2 1 28
PIPA Ø 100 MM
Galian Tanah Keras M3 0.240 156,492.00 37,558.08
Urugan Tanah M3 0.210 85,675.00 17,991.75
PIPA Ø 75 MM
Galian Tanah Keras M3 0.227 156,492.00 35,504.12
Urugan Tanah M3 0.138 85,675.00 11,780.31
PIPA Ø 50 MM
Galian Tanah Keras M3 0.138 156,492.00 21,595.89
Urugan Tanah M3 0.075 85,675.00 6,425.62
8 A.4.1.1.4 Membuat Lantai Beton Mutu f’c = 7,4 MPa (K 100), Slump (3-6) cm, w/c = 0,87 (1 m3)
Harga Jumlah
No Uraian Kode Satuan Koefisien Satuan Harga
(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 1.200 130,000.00 156,000.00
Tukang Batu L.02 OH 0.200 215,000.00 43,000.00
Kepala Tukang L.03 OH 0.020 180,000.00 3,600.00
Mandor L.04 OH 0.060 190,000.00 11,400.00
JUMLAH TENAGA KERJA 214,000.00
B BAHAN
Semen Portland kg 230.00 7,000.00 1,610,000.00
Pasir Beton kg 893.00 0.41 364.49
Kerikil (Maks 30mm) kg 1,027.00 785.78 806,993.78
Air Liter 200.00 100.00 20,000.00
JUMLAH HARGA BAHAN 2,437,358.27
C PERALATAN
10 A.4.1.1.7 Membuat Beton Mutu f’c = 19,3 MPa (K 225), Slump (12 ± 2) cm, w/c = 0,58 (1 m3)
Harga Jumlah
No Uraian Kode Satuan Koefisien Satuan Harga
(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 1.650 130,000.00 214,500.00
Tukang Batu L.02 OH 0.275 215,000.00 59,125.00
Kepala Tukang L.03 OH 0.028 180,000.00 5,040.00
Mandor L.04 OH 0.083 190,000.00 15,770.00
JUMLAH TENAGA KERJA 294,435.00
B BAHAN
Semen Portland kg 371.00 7,000.00 2,597,000.00
Pasir Beton kg 698.00 571.43 398,857.14
Kerikil (Maks 30mm) kg 1,047.00 785.78 822,709.33
Air Liter 215.00 100.00 21,500.00
JUMLAH HARGA BAHAN 3,840,066.48
C PERALATAN
16 A.4.2.1.3 Pekerjaan Pembesian Dengan Besi Ulir atau Besi Polos (10 Kg)
1 2 3 4 5 6 7
A Tenaga Kerja
1 Pekerja L.01 OH 0.070 130,000.00 9,100.00
2 Tukang Las L.02 OH 0.070 215,000.00 15,050.00
3 Kepala Tukang L.03 OH 0.007 180,000.00 1,260.00
4 Mandor L.04 OH 0.004 190,000.00 760.00
Jumlah Harga Tenaga Kerja 26,170.00
B Bahan
1 Besi Beton kg 10.500 48,909.09 513,545.45
2 Kawat Beton kg 0.150 62,000.00 9,300.00
Jumlah Harga Bahan 522,845.45
C Peralatan -
Jumlah Harga Peralatan -
D Jumlah Harga Tenaga Bahan dan Peralatan (A+B+C) 549,015.45
E Overhead + Profit (Contoh 15%) 15% xD 82,352.32
F Harga Satuan Pekerjaan per - 10 Kg (D+E) 631,367.77
G Harga Satuan Pekerjaan per - 1 Kg (D+E) 63,136.77
17 1 Unit Penutup Box Valve Uk. 80 x 80 cm
20 A.4.7.1.5 Pengecatan Bidang Kayu Baru (1 Lapis Plamuur, 1 Lapis Cat Dasar, 3 Lapis Cat Penutup) (1 m2)
Harga Jumlah
No Uraian Kode Satuan Koefisien Satuan Harga
(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0.070 130,000.00 9,100.00
Tukang Batu L.02 OH 0.105 215,000.00 22,575.00
Kepala Tukang L.03 OH 0.004 180,000.00 720.00
Mandor L.04 OH 0.003 190,000.00 570.00
JUMLAH TENAGA KERJA 32,965.00
B BAHAN
Cat Meny Kayu Kg 0.20 33,120.00 6,624.00
Plamuur Kg 0.15 11,380.00 1,707.00
Cat Dasar Kg 0.17 22,770.00 3,870.90
Cat Penutup Kg 0.35 22,770.00 7,969.50
Kuas Bh 0.01 25,870.00 258.70
Minyak Cat / Thinner (Setara Lauguer) Kg 0.03 5,750.00 172.50
Amplas Kertas (Amplas Kayu) Lembar 0.20 7,760.00 1,552.00
JUMLAH HARGA BAHAN 22,154.60
C PERALATAN
22 A,4,7,1,19, Pengecatan 1 m2 permukaan baja galvanis secara manual sistem 1 lapis cat mutakhir
Harga Jumlah
No Uraian Kode Satuan Koefisien Satuan Harga
(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0.06 130,000.00 7,800.00
Tukang cat L.02 OH 0.060 215,000.00 12,900.00
Kepala tukang L.03 OH 0.012 180,000.00 2,160.00
Mandor L.04 OH 0.003 190,000.00 570.00
JUMLAH TENAGA KERJA 23,430.00
B BAHAN
Cat Kg 0.30 66,300.00 19,890.00
Kwas Bh 0.01 10,000.00 100.00
Pengencer Liter 0.01 42,000.00 420.00
JUMLAH HARGA BAHAN 20,410.00
C PERALATAN
26. Pembuatan dan pemasangan 1 m3 kusen pintu dan kusen jendela, kayu besi
A.4.6.1.6. Pembuatan dan pemasangan 1 m2 pintu dan jendela kaca, kayu kelas I
D 451,800.00
Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D (maksimum) 67,770.00
F Harga Satuan Pekerjaan (D+E) 519,570.00
D 71,610.66
Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D (maksimum) 10,741.60
F Harga Satuan Pekerjaan (D+E) 82,352.26
D 37,649.00
Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D (maksimum) 5,647.35
F Harga Satuan Pekerjaan (D+E) 43,296.35
32 A.8.4.3.1 Pemasangan Gate Valve, Water Meter & Air Valve ø 150 (1 Bh)
Harga Jumlah
No Uraian Kode Satuan Koefisien Satuan Harga
(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 1.429 130,000.00 185,770.00
Tukang L.02 OH 0.715 215,000.00 153,725.00
Mandor L.04 OH 0.143 190,000.00 27,170.00
JUMLAH TENAGA KERJA 366,665.00
B BAHAN
Valve ø 75 mm M1 1.00 - -
JUMLAH HARGA BAHAN -
C PERALATAN
Sewa Tripot/Tackel &Handle Crane 2 T Hari 0.10 150,000.00 15,000.00
JUMLAH HARGA ALAT 15,000.00
Harga Jumlah
No Uraian Kode Satuan Koefisien Satuan Harga
(Rp) (Rp)
A TENAGA
Pekerja 0.01 OH 0.080 130,000.00 10,335.00
Tukang Pipa 0.02 OH 0.040 215,000.00 8,546.25
Mandor 0.04 OH 0.008 190,000.00 1,567.50
JUMLAH TENAGA KERJA 20,448.75
B BAHAN
Bend / Elbow Ø 100 mm Bh - - -
JUMLAH ALAT
D Jumlah 39,600.00
E Overhead & Profit (Contoh 15 %) 15% x D (maksimum) 5,940.00
F Harga Satuan Pekerjaan (D+E) 45,540.00
10. Membuat 1 m3 beton mutu f’c = 9,8 MPa (K 125), slump (12) cm, w/c = 0,78
12. Membuat 1 m3 beton mutu f’c = 26,4 MPa (K 300), slump (12) cm, w/c = 0,52
D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)
A.4.1.1.29 Membuat 1 m3 sloof beton bertulang 15/20 (76 kg besi + bekisting), beton
mutu f’c = 24,0 MPa
Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 5.650 120,000.00 678,000.00
Tukang batu L.02 OH 0.275 160,000.00 44,000.00
Tukang kayu L.02 OH 1.560 160,000.00 249,600.00
Tukang besi L.02 OH 1.400 160,000.00 224,000.00
Kepala tukang L.03 OH 0.323 175,000.00 56,525.00
Mandor L.04 OH 0.283 200,000.00 56,600.00
JUMLAH TENAGA KERJA 1,308,725.00
B BAHAN
Kayu kelas III m3 0.270 3,000,000.00 810,000.00
Paku 5 cm – 12 cm kg 2.000 27,500.00 55,000.00
Minyak bekisting Liter 0.600 20,000.00 12,000.00
Besi beton polos kg 76.000 21,000.00 1,596,000.00
Kawat beton kg 3.000 32,000.00 96,000.00
Semen Portland kg 406.000 1,800.00 730,800.00
Pasir Beton m3 0.684 300,000.00 205,200.00
Kerikil m3 1.026 600,000.00 615,600.00
JUMLAH HARGA BAHAN 4,120,600.00
C PERALATAN
A.4.1.1.29b Membuat 1 m3 Pondasi floot plat (100 kg besi + bekisting), beton mutu f’c = 24,0 MPa
Harga Satuan Jumlah Harga
No Uraian Kode Satuan Koefisien
(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 5.650 120,000.00 678,000.00
Tukang batu L.02 OH 0.275 160,000.00 44,000.00
Tukang kayu L.02 OH 1.560 160,000.00 249,600.00
Tukang besi L.02 OH 1.400 160,000.00 224,000.00
Kepala tukang L.03 OH 0.323 175,000.00 56,525.00
Mandor L.04 OH 0.283 200,000.00 56,600.00
JUMLAH TENAGA KERJA 1,308,725.00
B BAHAN
Kayu kelas III m3 0.270 3,000,000.00 810,000.00
Paku 5 cm – 12 cm kg 2.000 27,500.00 55,000.00
Minyak bekisting Liter 0.600 20,000.00 12,000.00
Besi beton polos kg 100.000 21,000.00 2,100,000.00
Kawat beton kg 3.000 32,000.00 96,000.00
Semen Portland kg 406.000 1,800.00 730,800.00
Pasir Beton m3 0.684 300,000.00 205,200.00
Kerikil m3 1.026 600,000.00 615,600.00
JUMLAH HARGA BAHAN 4,624,600.00
C PERALATAN
A.4.1.1.30.a Membuat 1 m3 kolom 15/15 beton bertulang (240 kg besi + bekisting), beton mutu f’c =
24,0 MPa
Harga Satuan Jumlah Harga
No Uraian Kode Satuan Koefisien (Rp) (Rp)
A TENAGA
Pekerja L.01 OH 7.050 120,000.00 846,000.00
Tukang batu L.02 OH 0.275 160,000.00 44,000.00
Tukang kayu L.02 OH 1.650 160,000.00 264,000.00
Tukang besi L.02 OH 2.100 160,000.00 336,000.00
Kepala tukang L.03 OH 0.403 175,000.00 70,525.00
Mandor L.04 OH 0.353 200,000.00 70,600.00
JUMLAH TENAGA KERJA 1,631,125.00
B BAHAN
Kayu kelas III m3 0.400 3,000,000.00 1,200,000.00
Paku 5 cm – 12cm kg 4.000 27,500.00 110,000.00
Minyak bekisting Liter 2.000 20,000.00 40,000.00
Besi beton polos kg #REF! 21,000.00 #REF!
Kawat beton kg 3.000 32,000.00 96,000.00
Semen Portland kg 406.000 1,800.00 730,800.00
Pasir Beton m3 0.684 300,000.00 205,200.00
Kerikil m3 1.026 600,000.00 615,600.00
Kayu kelas II balok M3 0.150 3,250,000.00 487,500.00
Plywood 9 mm Lbr 3.500 350,000.00 1,225,000.00
A.4.1.1.30.b Membuat 1 m3 kolom 12/12 beton bertulang (241 kg besi + bekisting), beton mutu f’c = 24,0 MPa
Harga Satuan Jumlah Harga
No Uraian Kode Satuan Koefisien (Rp) (Rp)
A TENAGA
Pekerja L.01 OH 7.050 120,000.00 846,000.00
Tukang batu L.02 OH 0.275 160,000.00 44,000.00
Tukang kayu L.02 OH 1.650 160,000.00 264,000.00
Tukang besi L.02 OH 2.100 160,000.00 336,000.00
Kepala tukang L.03 OH 0.403 175,000.00 70,525.00
Mandor L.04 OH 0.353 200,000.00 70,600.00
JUMLAH TENAGA KERJA 1,631,125.00
B BAHAN
Kayu kelas III m3 0.400 3,000,000.00 1,200,000.00
Paku 5 cm – 12cm kg 4.000 27,500.00 110,000.00
Minyak bekisting Liter 2.000 20,000.00 40,000.00
Besi beton polos kg 20.000 21,000.00 420,000.00
Kawat beton kg 3.000 32,000.00 96,000.00
Semen Portland kg 406.000 1,800.00 730,800.00
Pasir Beton m3 0.684 300,000.00 205,200.00
Kerikil m3 1.026 600,000.00 615,600.00
Kayu kelas II balok m3 0.150 3,250,000.00 487,500.00
Plywood 9 mm Lbr 3.500 350,000.00 1,225,000.00
A.4.1.1.31 Membuat 1 m3 Ring Balok beton bertulang 15/20 (194 kg besi + bekisting), beton mutu f’c = 24,0 MPa
Harga Satuan Jumlah Harga
No Uraian Kode Satuan Koefisien (Rp) (Rp)
A TENAGA
Pekerja L.01 OH 6.350 120,000.00 762,000.00
Tukang batu L.02 OH 0.275 160,000.00 44,000.00
Tukang kayu L.02 OH 1.650 160,000.00 264,000.00
Tukang besi L.02 OH 1.600 160,000.00 256,000.00
Kepala tukang L.03 OH 0.333 175,000.00 58,275.00
Mandor L.04 OH 0.318 200,000.00 63,600.00
A.4.1.1.31a Membuat 1 m3 Balok beton bertulang 20/25 (133 kg besi + bekisting), beton mutu f’c = 24,0 MPa
Harga Satuan Jumlah Harga
No Uraian Kode Satuan Koefisien (Rp) (Rp)
A TENAGA
Pekerja L.01 OH 6.350 120,000.00 762,000.00
Tukang batu L.02 OH 0.275 160,000.00 44,000.00
Tukang kayu L.02 OH 1.650 160,000.00 264,000.00
Tukang besi L.02 OH 1.400 160,000.00 224,000.00
Kepala tukang L.03 OH 0.333 175,000.00 58,275.00
Mandor L.04 OH 0.318 200,000.00 63,600.00
A.4.1.1.31.a Membuat 1 m3 Pelat Lantai beton bertulang (3 kg besi + bekisting) beton mutu f’c = 24,0 MPa
Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 6.350 120,000.00 762,000.00
Tukang batu L.02 OH 0.275 160,000.00 44,000.00
Tukang kayu L.02 OH 1.650 160,000.00 264,000.00
Tukang besi L.02 OH 1.400 160,000.00 224,000.00
Kepala tukang L.03 OH 0.333 175,000.00 58,275.00
Mandor L.04 OH 0.318 200,000.00 63,600.00
A.4.1.1.31b Membuat 1 m’ Balok Latai beton bertulang (15x15) cm (240 kg besi + bekesting), beton mutu f’c = 24,0
MPa
Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 6.350 #REF! #REF!
Tukang batu L.02 OH 0.275 #REF! #REF!
Tukang kayu L.02 OH 1.650 #REF! #REF!
Tukang besi L.02 OH 1.400 #REF! #REF!
Kepala tukang L.03 OH 0.333 #REF! #REF!
Mandor L.04 OH 0.318 #REF! #REF!
JUMLAH TENAGA KERJA #REF!
A.4.1.1.31b Membuat 1 m’ Balok Latai beton bertulang (12x15) cm (286 kg besi + bekesting), Mutu Beton (K 275)
Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 6.350 120,000.00 762,000.00
Tukang batu L.02 OH 0.275 160,000.00 44,000.00
Tukang kayu L.02 OH 1.650 160,000.00 264,000.00
Tukang besi L.02 OH 1.400 160,000.00 224,000.00
Kepala tukang L.03 OH 0.333 175,000.00 58,275.00
Mandor L.04 OH 0.318 200,000.00 63,600.00
JUMLAH TENAGA 1,415,875.00
B BAHAN
Kayu kelas III m3 0.320 3,000,000.00 960,000.00
Paku 5 cm – 12 cm kg 3.200 27,500.00 88,000.00
Minyak bekisting Liter 1.600 20,000.00 32,000.00
Besi beton polos kg #REF! 21,000.00 #REF!
Kawat beton kg 3.00 32,000.00 96,000.00
Semen Portland kg 426.00 1,800.00 766,800.00
Pasir Beton m3 0.540 300,000.00 162,000.00
Kerikil m3 0.810 600,000.00 486,000.00
A.4.1.2.1. Pembuatan 1 m2 lahan produksi tebal 8cm beton f’c 14,5 Mpa (K 175) slump (12 ± 2) cm
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)
A.4.1.2.2. Pembuatan 1 m2 lahan produksi tebal 10 cm beton f’c 14,5 Mpa (K 175) slump (12 ± 2) cm
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)
A.4.1.2.3. Pembuatan 1 m2 lahan produksi tebal 12 cm beton f’c 14,5 Mpa (K 175) slump (12 ± 2) cm
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)
A.4.1.2.4. Pembuatan 1 m2 lahan produksi tebal 15 cm beton f’c 14,5 Mpa (K 175) slump (12 ± 2) cm
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)
A.4.1.2.6. Pembuatan 1 m2 bekisting untuk balok beton pracetak ( 10-12 kali pakai)
Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.004 80,000.00 320.00
Tukang batu L.02 OH 0.038 95,000.00 3,610.00
Kepala tukang L.03 OH 0.004 105,000.00 420.00
Mandor L.04 OH 0.001 115,000.00 115.00
JUMLAH TENAGA KERJA 4,465.00
B BAHAN
Kayu kaso 5/7 m3 0.005
Phenol film 12mm Lbr 0.043
Minyak bekisting L 0.2 - -
Dinabolt dia 12mm Bh 0.693
(10-15cm)
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)
A.4.1.2.7. Pembuatan 1 m2 bekisting untuk kolom beton pracetak (10-12 kali pakai)
Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.004 80,000.00 320.00
Tukang batu L.02 OH 0.038 95,000.00 3,610.00
Kepala tukang L.03 OH 0.004 105,000.00 420.00
Mandor L.04 OH 0.001 115,000.00 115.00
JUMLAH TENAGA KERJA 4,465.00
B BAHAN
Kayu kaso 5/7 m3 0.004
Phenol film 12mm Lbr 0.048
Minyak bekisting L 0.2 - -
Paku 5-7cm Kg 0.046 - -
Dinabolt dia 12mm Bh 0.693
(10-15cm)
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)
A.4.1.2.8. Pemasangan dan membuka bekisting 1 buah komponen plat beton pracetak
Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.053 80,000.00 4,240.00
Tukang kayu OH 0.018 95,000.00 1,710.00
Mandor L.04 OH 0.005 115,000.00 575.00
JUMLAH TENAGA KERJA 6,525.00
B BAHAN
JUMLAH HARGA BAHAN
C PERALATAN
A.4.1.2.9. Pemasangan dan membuka bekisting 1 buah komponen balok beton pracetak
A.4.1.2.10. Pemasangan dan membuka bekisting 1 buah komponen Kolom beton pracetak
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)
A.4.1.2.17. Melangsir 1 buah komponen plat pracetak ( ± 20 m)
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)
D
Jumlah (A+B+C)
E 15% x D
Overhead & Profit (Contoh 15%)
F
Harga Satuan Pekerjaan (D+E)
A.4.2.1.4. Pembuatan 1 m2 pintu besi plat baja tebal 2 mm rangkap, rangka baja siku
D
Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)
D Jumlah (A+B+C)
E 15% x D
Overhead & Profit (Contoh 15%)
F
Harga Satuan Pekerjaan (D+E)
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)
D
Jumlah (A+B+C)
E 15% x D
Overhead & Profit (Contoh 15%)
F Harga Satuan Pekerjaan (D+E)
D
Jumlah (A+B+C)
E 15% x D
Overhead & Profit (Contoh 15%)
F Harga Satuan Pekerjaan (D+E)
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)
D
Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)
D
Jumlah (A+B+C)
E 15% x D
Overhead & Profit (Contoh 15%)
F Harga Satuan Pekerjaan (D+E)
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F
Harga Satuan Pekerjaan (D+E)
D
Jumlah (A+B+C)
E 15% x D
Overhead & Profit (Contoh 15%)
F Harga Satuan Pekerjaan (D+E)
D #REF!
Jumlah (A+B+C)
E Overhead & Profit 10% 15% x D #REF!
F Harga Satuan Pekerjaan (D+E) #REF!
A.4.2.1.19 Pemasangan 1 m talang ½ lingkaran D-15 cm, seng plat bjls 30 lebar 45 cm
A.4.2.1.20.Pemasangan 1 m2 rangka besi hollow 1x40.40.2mm, modul 60 x 120 cm, dinding partisi
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)
A.4.4.1 HARGA SATUAN PEKERJAAN PASANGAN DINDING
D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)
D Jumlah (A+B+C) -
E Overhead & Profit 15 % 15% x D -
F Harga Satuan Pekerjaan (D+E) -
D Jumlah (A+B+C) -
E Overhead & Profit 15 % 15% x D -
F Harga Satuan Pekerjaan (D+E) -
D Jumlah (A+B+C) -
E Overhead & Profit 15 % 15% x D -
F Harga Satuan Pekerjaan (D+E) -
D
Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)
A.4.4.3.42.Pemasangan 1 m’ plint internal cove artistik 5cm x 5cm x 20cm
D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)
D
Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)
D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)
D
Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)
D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)
JUMLAH
HARGA
BAHAN
C PERALATAN
JUMLAH
HARGA
ALAT
D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)
A.4.4.3.49.Pemasangan 1 m2 dinding porslen 10cm x 20cm
D
Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)
D Jumlah (A+B+C) -
E Overhead & Profit 15 % 15% x D -
F -
Harga Satuan Pekerjaan (D+E)
D -
Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D -
F Harga Satuan Pekerjaan (D+E) -
D Jumlah (A+B+C) -
E Overhead & Profit 15 % 15% x D -
F -
Harga Satuan Pekerjaan (D+E)
D Jumlah (A+B+C) -
E Overhead & Profit 15 % 15% x D -
F Harga Satuan Pekerjaan (D+E) -
D
Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)
D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)
D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)
D
Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)
D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F
Harga Satuan Pekerjaan (D+E)
D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)
JUMLAH
HARGA
BAHAN
C PERALATAN
D
Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)
D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)
A.4.4.3.63. Pemasangan 1 m’ plint kayu tebal 2 cm lebar 10 cm
No Uraian Kode Satuan Koefisien Harga Satuan Jumlah
(Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.12 80,000.00 9,600.00
JUMLAH
HARGA
BAHAN
C PERALATAN
JUMLAH
HARGA
ALAT
D
Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F
Harga Satuan Pekerjaan (D+E)
D
Jumlah (A+B+C)
E 15% x D
Overhead & Profit (Contoh 15%)
F Harga Satuan Pekerjaan (D+E)
D Jumlah (A+B+C)
E 15% x D
Overhead & Profit (Contoh 15%)
F
Harga Satuan Pekerjaan (D+E)
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)
A.4.5.1.5. Pemasangan 1 m2 langit-langit tripleks ukuran (120 x 240) cm, tebal 3 mm, 4 mm & 6 mm
D
Jumlah (A+B+C)
E 15% x D
Overhead & Profit (Contoh 15%)
F Harga Satuan Pekerjaan (D+E)
D
Jumlah (A+B+C)
E 15% x D
Overhead & Profit (Contoh 15%)
F Harga Satuan Pekerjaan (D+E)
A.4.5.1.8. Pemasangan 1 m2 langit-langit akustik ukuran (60 x 120) cm berikut rangka alluminium
D
Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)
D Jumlah (A+B+C)
E 15% x D
Overhead & Profit (Contoh 15%)
F
Harga Satuan Pekerjaan (D+E)
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)
D
Jumlah (A+B+C)
E 15% x D
Overhead & Profit (Contoh 15%)
F
Harga Satuan Pekerjaan (D+E)
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)
D
Jumlah (A+B+C)
E 15% x D
Overhead & Profit (Contoh 15%)
F
Harga Satuan Pekerjaan (D+E)
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)
JUMLAH
HARGA
BAHAN
C
PERALATAN
JUMLAH
HARGA
ALAT
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)
D
Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)
A.4.5.2.12. Pemasangan 1 m2 atap asbes gelombang 1.05mx3.00m x 4mm
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F
Harga Satuan Pekerjaan (D+E)
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)
JUMLAH
HARGA
BAHAN
C PERALATAN
JUMLAH
HARGA
ALAT
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)
JUMLAH
HARGA
BAHAN
C PERALATAN
JUMLAH
HARGA
ALAT
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)
JUMLAH
HARGA
BAHAN
C PERALATAN
JUMLAH
HARGA
ALAT
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)
JUMLAH
HARGA
BAHAN
C PERALATAN
JUMLAH
HARGA
ALAT
D
Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F
Harga Satuan Pekerjaan (D+E)
JUMLAH
HARGA
BAHAN
C PERALATAN
JUMLAH
HARGA
ALAT
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)
JUMLAH
HARGA
BAHAN
C PERALATAN
JUMLAH
HARGA
ALAT
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)
A.4.5.2.21. Pemasangan 1 m2 atap asbes gelombang 1.08mx1.80m x 6mm
JUMLAH
HARGA
BAHAN
C PERALATAN
JUMLAH
HARGA
ALAT
D
Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)
JUMLAH
HARGA
BAHAN
C PERALATAN
JUMLAH
HARGA
BAHAN
C PERALATAN
D Jumlah (A+B+C)
E 15% x D
Overhead & Profit (Contoh 15%)
F
Harga Satuan Pekerjaan (D+E)
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)
D #REF!
Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D #REF!
F Harga Satuan Pekerjaan (D+E) #REF!
D 249,155.00
Jumlah (A+B+C)
E 3% x D #REF!
Overhead & Profit (Contoh 15%)
F Harga Satuan Pekerjaan (D+E) #REF!
JUMLAH
HARGA
BAHAN
C
PERALATAN
JUMLAH
HARGA
ALAT
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F
Harga Satuan Pekerjaan (D+E)
JUMLAH
HARGA
BAHAN
C
PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)
JUMLAH
HARGA
BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)
D
Jumlah (A+B+C)
E 15% x D
Overhead & Profit (Contoh 15%)
F
Harga Satuan Pekerjaan (D+E)
JUMLAH
HARGA
BAHAN
C PERALATAN
JUMLAH
HARGA
ALAT
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)
JUMLAH
HARGA
BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)
JUMLAH
HARGA
BAHAN
C PERALATAN
JUMLAH
HARGA
ALAT
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)
JUMLAH
HARGA
BAHAN
C PERALATAN
JUMLAH
HARGA
ALAT
JUMLAH
HARGA
BAHAN
C PERALATAN
JUMLAH
HARGA
ALAT
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)
D #REF!
Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D #REF!
F Harga Satuan Pekerjaan (D+E) #REF!
JUMLAH
HARGA
BAHAN
C PERALATAN
JUMLAH
HARGA
ALAT
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)
26. Pembuatan dan pemasangan 1 m3 kusen pintu dan kusen jendela, kayu besi
A.4.6.1.6. Pembuatan dan pemasangan 1 m2 pintu dan jendela kaca, kayu kelas I
A.4.6.1.7. Pembuatan dan pemasangan 1 m2 pintu dan jendela jalusi kayu kelas I atau II
JUMLAH
HARGA
ALAT
D Jumlah (A+B+C) #REF!
E Overhead & Profit 15 % 15% x D #REF!
F Harga Satuan Pekerjaan (D+E) #REF!
A.4.6.1.8. Pembuatan 1 m2 daun pintu plywood rangkap, rangka kayu kelas II tertutup
JUMLAH
HARGA
BAHAN
C
PERALATAN
JUMLAH
HARGA
ALAT
D Jumlah (A+B+C) -
E Overhead & Profit (Contoh 15%) 15% x D -
F Harga Satuan Pekerjaan (D+E) -
A.4.6.1.9. Pembuatan 1 m2 pintu plywood rangkap, rangka expose kayu kelas I atau II
Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja OH 0.8 #REF! #REF!
L.01
Tukang kayu OH 2 #REF! #REF!
L.03
Kepala tukang OH 0.24 #REF! #REF!
L.03
Mandor L.04 OH 0.04 #REF! #REF!
D Jumlah (A+B+C) -
E Overhead & Profit (Contoh 15%) 15% x D -
F Harga Satuan Pekerjaan (D+E) -
29. Pemasangan 1 m2 jalusi kusen, kayu kelas I
D Jumlah (A+B+C) -
E Overhead & Profit (Contoh 15%) 15% x D -
F Harga Satuan Pekerjaan (D+E) -
A.4.6.1.12. Pemasangan 1 m2 teakwood rangkap lapis formika, rangka expose kayu kelas II
D Jumlah (A+B+C) -
E 15% x D -
Overhead & Profit (Contoh 15%)
F -
Harga Satuan Pekerjaan (D+E)
JUMLAH
HARGA
BAHAN
C
PERALATAN
JUMLAH
HARGA
ALAT
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)
JUMLAH
HARGA
BAHAN
C PERALATAN
JUMLAH
HARGA
ALAT
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)
D #REF!
Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D #REF!
F Harga Satuan Pekerjaan (D+E) #REF!
A.4.6.1.23. Pemasangan 1 m2 rangka dinding pemisah (60 x 120) cm kayu kelas II atau III
JUMLAH
HARGA
BAHAN
C PERALATAN
JUMLAH
HARGA
ALAT
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)
JUMLAH
HARGA
BAHAN
C PERALATAN
JUMLAH
HARGA
ALAT
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)
D
Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)
JUMLAH
HARGA
BAHAN
C
PERALATAN
JUMLAH
HARGA
ALAT
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)
A.4.6.1.22. Pemancangan kayu mangi-mangi Dia 10 cm
JUMLAH
HARGA
BAHAN
C PERALATAN
JUMLAH
HARGA
ALAT
D -
Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D -
F -
Harga Satuan Pekerjaan (D+E)
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)
JUMLAH
HARGA
BAHAN
C PERALATAN
JUMLAH
HARGA
ALAT
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)
D
Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)
D
Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)
A.5.1.1 34. Pemasangan 1 m’ pipa air limbah jenis pipa tanah diameter 15 cm
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F
Harga Satuan Pekerjaan (D+E)
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)
D #REF!
Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D #REF!
F Harga Satuan Pekerjaan (D+E) #REF!
Catatan:
Koefisien peralatan yang digunakan pada A.8.4.1 ini adalah seperti yang tercantum pada tabel. Apabila ada tambahan
peralatan yang digunakan, harus disesuaikan dengan spesifikasi dan gambar kerja.
D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)
A.8.4.1.3 Pemasangan 1 m pipa PVC Ø 110 mm
Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.105 #REF! #REF!
Tukang pipa L.02 OH 0.053 #REF! #REF!
Mandor L.04 OH 0.011 #REF! #REF!
#REF!
JUMLAH TENAGA KERJA
B
BAHAN
Pipa PVC Ø 110 mm
m 1
JUMLAH HARGA BAHAN
C PERALATAN
D
Jumlah (A+B+C)
E 15% x D
Overhead & Profit 15 %
F Harga Satuan Pekerjaan (D+E)
D
Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)
JUMLAH
TENAGA
KERJA
B BAHAN
Pipa PVC Ø 250 mm m 1
JUMLAH
HARGA
BAHAN
C
PERALATAN
JUMLAH
HARGA
ALAT
D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)
D
Jumlah (A+B+C)
E 15% x D
Overhead & Profit 15 %
F
Harga Satuan Pekerjaan (D+E)
A.8.4.1.8 Pemasangan 1 m pipa PVC Ø 400 mm
Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.544 80,000.00 43,520.00
Tukang pipa L.02 OH 0.272 95,000.00 25,840.00
Mandor L.04 OH 0.054 115,000.00 6,210.00
D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)
D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)
D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F
Harga Satuan Pekerjaan (D+E)
D Jumlah (A+B+C)
E 15% x D
Overhead & Profit 15 %
F
Harga Satuan Pekerjaan (D+E)
D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)
D
Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)
D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)
D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)
JUMLAH
HARGA
BAHAN
C PERALATAN
JUMLAH
HARGA
ALAT
D Jumlah (A+B+C)
E 15% x D
Overhead & Profit 15 %
F
Harga Satuan Pekerjaan (D+E)
D
Jumlah (A+B+C)
E 15% x D
Overhead & Profit 15 %
F Harga Satuan Pekerjaan (D+E)
D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F
Harga Satuan Pekerjaan (D+E)
D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)
D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)
D
Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)
D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)
D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)
D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)
D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)
D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)
D
Jumlah (A+B+C)
E 15% x D
Overhead & Profit 15 %
F
Harga Satuan Pekerjaan (D+E)
D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)
A.8.4.1.30 Pemasangan 1 m pipa HDPE Ø 1000 mm
Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 2 80,000.00 132,720.00
Tukang pipa L.02 OH 0.83 95,000.00 78,850.00
Mandor L.04 0.166 115,000.00 19,090.00
OH
230,660.00
JUMLAH TENAGA KERJA
B
BAHAN
Pipa HDPE Ø 1000 mm m 1
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)
D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)
D
Jumlah (A+B+C)
E 15% x D
Overhead & Profit 15 %
F Harga Satuan Pekerjaan (D+E)
D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)
D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)
D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F
Harga Satuan Pekerjaan (D+E)
D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F
Harga Satuan Pekerjaan (D+E)
D
Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)
D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)
A.8.4.1.42 Pemasangan 1 m pipa GIP Ø 500 mm
Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 1 80,000.00 117,520.00
OH
Tukang pipa L.02 0.735 95,000.00 69,825.00
OH
Mandor L.04 0.147 115,000.00 16,905.00
OH
JUMLAH TENAGA KERJA 204,250.00
B BAHAN
Pipa GIP Ø 500 mm m 1
JUMLAH HARGA BAHAN
C PERALATAN
D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)
D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F
Harga Satuan Pekerjaan (D+E)
D
Jumlah (A+B+C)
E 15% x D
Overhead & Profit 15 %
F Harga Satuan Pekerjaan (D+E)
D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)
D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)
D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)
JUMLAH
HARGA
BAHAN
C PERALATAN
JUMLAH
HARGA
ALAT
D
Jumlah (A+B+C)
E 15% x D
Overhead & Profit 15 %
F Harga Satuan Pekerjaan (D+E)
D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)
D
Jumlah (A+B+C)
E 15% x D
Overhead & Profit 15 %
F
Harga Satuan Pekerjaan (D+E)
D
Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)
D
Jumlah (A+B+C)
E 15% x D
Overhead & Profit 15 %
F Harga Satuan Pekerjaan (D+E)
D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)
D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)
D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)
hari 0.039
JUMLAH HARGA ALAT
D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)
hari 0.045
JUMLAH HARGA ALAT
D
Jumlah (A+B+C)
E 15% x D
Overhead & Profit 15 %
F Harga Satuan Pekerjaan (D+E)
hari 0.077
JUMLAH HARGA ALAT
D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)
D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)
51. Pasang 1m2 Kuda-kuda baja ringan + reng untuk atap genteng biasa/metal
BARANG JKT/M'/UNIT
CATATAN :
ASUMSI KENAIKAN HARGA JKT PPN TOTAL HARGA JKT BERAT KG
asumsi
PT. BUSUR KILAT PERKASA. KITAZAWA, SEP 2018
PT. BUSUR KILAT PERKASA. KITAZAWA, SEP 2018
PT. BUSUR KILAT PERKASA. KITAZAWA, SEP 2018
PT. BUSUR KILAT PERKASA. KITAZAWA, SEP 2018
PT. BUSUR KILAT PERKASA. KITAZAWA, SEP 2018
PT. BUSUR KILAT PERKASA. KITAZAWA, SEP 2018
JAYA WARSA, MARET 2016
JAYA WARSA, MARET 2016
JAYA WARSA, MARET 2016
JAYA WARSA, MARET 2016
JAYA WARSA, MARET 2016
JAYA WARSA, MARET 2016
JAYA WARSA, MARET 2016
JAYA WARSA, MARET 2016
JAYA WARSA, MARET 2016
JAYA WARSA, MARET 2016
JAYA WARSA, MARET 2016
JAYA WARSA, MARET 2016
JAYA WARSA, MARET 2016
JAYA WARSA, MARET 2016
JAYA WARSA, MARET 2016
JAYA WARSA, MARET 2016
JAYA WARSA, MARET 2016
JAYA WARSA, MARET 2016
JAYA WARSA, MARET 2016
JAYA WARSA, MARET 2016
JAYA WARSA, MARET 2016
PT. WAVIN, APRIL 2018
PT. WAVIN, APRIL 2018
PT. WAVIN, APRIL 2018
PT. WAVIN, APRIL 2018
PT. WAVIN, APRIL 2018
PT. WAVIN, APRIL 2018
PT. WAVIN, APRIL 2018
PT. WAVIN, APRIL 2018
PT. WAVIN, APRIL 2018
PT. WAVIN, APRIL 2018
PT. WAVIN, APRIL 2018
PT. WAVIN, APRIL 2018
PT. WAVIN, APRIL 2018
PT. WAVIN, APRIL 2018
PT. WAVIN, APRIL 2018
PT. WAVIN, APRIL 2018
PT. WAVIN, APRIL 2018 & PT. BUSUR KILAT PERKASA. KITAZAWA, SEP 2018
PT. WAVIN, APRIL 2018 & PT. BUSUR KILAT PERKASA. KITAZAWA, SEP 2018
PT. WAVIN, APRIL 2018 & PT. BUSUR KILAT PERKASA. KITAZAWA, SEP 2018
PT. WAVIN, APRIL 2018 & PT. BUSUR KILAT PERKASA. KITAZAWA, SEP 2018
PT. WAVIN, APRIL 2018 & PT. BUSUR KILAT PERKASA. KITAZAWA, SEP 2018
PT. WAVIN, APRIL 2018
PT. WAVIN, APRIL 2018
PT. WAVIN, APRIL 2018
PT. WAVIN, APRIL 2018
PT. WAVIN, APRIL 2018
PT. WAVIN, APRIL 2018
PT. WAVIN, APRIL 2018
PT. WAVIN, APRIL 2018
PT. WAVIN, APRIL 2018
PT. BROSUR KILAT PERKASA, NOVEMBER 2018
PT. BROSUR KILAT PERKASA, NOVEMBER 2018
PT. BROSUR KILAT PERKASA, NOVEMBER 2018
PT. BROSUR KILAT PERKASA, NOVEMBER 2018
PT. BROSUR KILAT PERKASA, NOVEMBER 2018
PT. BROSUR KILAT PERKASA, NOVEMBER 2018
PT. BROSUR KILAT PERKASA, NOVEMBER 2018
PT. BROSUR KILAT PERKASA, NOVEMBER 2018
PT. BROSUR KILAT PERKASA, NOVEMBER 2018
BUKALAPAK (Jojor Yatik), 2019
JAYA WARSA, MARET 2016
JAYA WARSA, MARET 2016
JAYA WARSA, MARET 2016
PT. BUSUR KILAT PERKASA. KITAZAWA, SEP 2018
PT. WAVIN, APRIL 2018
PT. WAVIN, APRIL 2018
PT. WAVIN, APRIL 2018
PT. WAVIN, APRIL 2018
PT. WAVIN, APRIL 2018
PT. WAVIN, APRIL 2018
PT. BUSUR KILAT PERKASA. KITAZAWA, SEP 2018
PT. BUSUR KILAT PERKASA. KITAZAWA, SEP 2018
PT. BUSUR KILAT PERKASA. KITAZAWA, SEP 2018
PT. BUSUR KILAT PERKASA. KITAZAWA, SEP 2018
PT. BUSUR KILAT PERKASA. KITAZAWA, SEP 2018
PT. BUSUR KILAT PERKASA. KITAZAWA, SEP 2018
JAYA WARSA, MARET 2016
JAYA WARSA, MARET 2016
JAYA WARSA, MARET 2016
JAYA WARSA, MARET 2016
JAYA WARSA, MARET 2016
JAYA WARSA, MARET 2016
JAYA WARSA, MARET 2016
JAYA WARSA, MARET 2016
JAYA WARSA, MARET 2016
JAYA WARSA, MARET 2016
JAYA WARSA, MARET 2016
JAYA WARSA, MARET 2016
YUTA, FEBRUARI 2017
YUTA, FEBRUARI 2017
ITRON, JAN 2016
PT. BUSUR KILAT PERKASA. KITAZAWA, SEP 2018
PT. BUSUR KILAT PERKASA. KITAZAWA, SEP 2018
PT. BUSUR KILAT PERKASA. KITAZAWA, SEP 2018
PT. GOLDEN PIPING INDONESIA, 2018,
PT. WAVIN, NOPEMBER 2017
PT. WAVIN, NOPEMBER 2017
PT. WAVIN, NOPEMBER 2017
PT. WAVIN, NOPEMBER 2017
PT. WAVIN, NOPEMBER 2017
PT. WAVIN, NOPEMBER 2017
PT. BUSUR KILAT PERKASA, AGUST 2018
PT. BUSUR KILAT PERKASA, AGUST 2018
PT. BUSUR KILAT PERKASA, AGUST 2018
PT. BUSUR KILAT PERKASA ONDA, OKT 2018
ITRON, JAN 2016
PT. BUSUR KILAT PERKASA ONDA, OKT 2018
PT. BUSUR KILAT PERKASA ONDA, OKT 2018
PT. BUSUR KILAT PERKASA ONDA, OKT 2018
TOKO PEDIA.COM (TOKO HAVEFUN), 2019
ground foss), 2019
ground foss), 2019
PT. SINAR MAS ANDIKA FEBRUARI, 2017
JADWAL PELAKSANAAN PEKERJAAN
BOBOT BULAN IV BULAN V
NOMOR URAIAN PEKERJAAN KETERANGAN
(%) 10 11 12 13 14 15 16 17 18
NOVEMBER DESEMBER
22-27 28-03 04-10 11-17 18-24 25-01 02-08 09-15 16-20
JUMLAH Err:509
RENCANA MINGGU KE : 0.10 0.12 0.24 0.24 0.24 0.24 2.18 7.75 Err:509
RENCANA S/D MINGGU KE 0.10 0.21 0.46 0.70 0.94 1.18 3.36 11.11 Err:509
REALISASI MINGGU KE :
REALISASI S/D MINGGU KE
DEVIASI
Matius Hanasbey
Direktur Utama