Anda di halaman 1dari 304

RENCANA ANGGARAN BIAYA (RAB)

PEKERJAAN : PEMBUATAN SAMBUNGAN RUMAH 800 (SR) - 800.00 UNIT


LOKASI : DESA DEKAI

HARGA JUMLAH
URAIAN PEKERJAAN VOLUME SATUAN HARGA
(Rp.) (Rp.)
2 3 4 5

I. PEKERJAAN PERSIAPAN
1.Pembersihan dan Pengukuran 10.00 M1 27,600.00 276,000.00

276,000.00
II. PEK. TANAH
1. Galian Tanah 0.50 M3 117,875.00 58,937.50
2. Urugan Tanah Kembali 0.49 M3 86,250.00 42,262.50
3. Urugan Pasir 0.01 M3 1,151,150.00 11,511.50

112,711.50

III. PEK. Beton :


1. Cor Beton Tumbuk 0.02 M3 10,983,518.57 219,670.37

219,670.37

IV. PEKERJAAN PPENGADAAN PIPA DAN ACCESORIS SR :


1. PipaHDPE Ø 1/2 mm 10.00 M1 27,500.00 275,000.00
2. Pipa Gip Ø 1/2 mm 1.00 M1 121,200.00 121,200.00
3. Water Mater 1/2" ( Termasuk Coupling 3/4 x 1/2" dan Paking) 1.00 M1 445,000.00 445,000.00
4. stop Kran/ Gate valve 1/2 1.00 Bh 131,100.00 131,100.00
5. Kran 1/2 1.00 Bh 131,100.00 131,100.00
6. Feemale Elbow GIP 90o, Ø 20 mm 2.00 Bh 25,300.00 50,600.00
7. Elbow All Compression 90o, Ø 20 mm 5.00 Bh 59,800.00 299,000.00
8. Feemale Thread Join,Ø 20 mm 1.00 Bh 53,400.00 53,400.00
9. Male Thread Join,Ø 20 mm 3.00 Bh 45,300.00 135,900.00
10. Socket GIP Ø 1/2" 1.00 Bh 80,000.00 80,000.00
11. Clam Sadle Ø 75 mm x 1/2" atau Ø 50 mm x 1/2" 1.00 Bh 80,000.00 80,000.00
12. Box Mater ( termasuk mur + Baut tanam) 1.00 Bh 159,300.00 159,300.00
13. Double Nipple GIP Ø 1/2" 1.00 Bh 20,800.00 20,800.00
14. Seal Tip 1.00 Bh 50,000.00 50,000.00

2,032,400.00

V. PEKERJAAN PEMASANGAN PIPA DAN ACCESORIS :


1. Pemasangan Pipa & ACC. Pipa SR 1 Ls 450,000.00 450,000.00

450,000.00

V. PEKERJAAN Akhir :
1. Pembersihan Akhir 10 M2 6,037.50 60,375.00

TOTAL 3,151,156.87

BANYAK 800

Total Keseluruhan 2,520,925,497.14


RENCANA KESEHATAN & KESELAMATAN KERJA
A PENYIAPAN RKK
1 Pembuatan Manual, prosedur konstruksi kerja, Ijin Kerja, dll Set 1.00 Rp 400,000.00 Rp 400,000.00
2 Penanganan Covid-19 Set 1.00 Rp 500,000.00 Rp 500,000.00
B ALAT PELINDUNG DIRI
1 Topi Pelindung (Safety Helmet ) Bh 5.00 Rp50,000.00 Rp 250,000.00
2 Pelindung Pernafasan Dan Mulut (Masker) Bh 5.00 Rp50,000.00 Rp 250,000.00
3 Sarung Tangan (Safety Gloves ) Psg 5.00 Rp80,000.00 Rp 400,000.00
4 Sepatu Keselamatan (Rubber Safety Shoes and Toe Cap ) Psg 5.00 Rp150,000.00 Rp 750,000.00
5 Rompi Keselamatan (Safety Vest ) Bh 5.00 Rp15,000.00 Rp 75,000.00
C FASILITAS PRASARANA KESEHATAN
1 Peralatan P3K (Kotak P3K, Obat Luka, Perban, DLL) Ls 1.00 Rp 500,000.00 Rp 500,000.00
D PEKERJAAN PERSIAPAN
1 Rambu Petunjuk Bh 1.00 Rp 75,000.00 Rp 75,000.00
2 Rambu Larangan Bh 1.00 Rp 140,000.00 Rp 140,000.00
3 Rambu Peringatan Bh 1.00 Rp 125,000.00 Rp 125,000.00
4 Rambu Kewajiban Bh 1.00 Rp 125,000.00 Rp 125,000.00
5 Rambu Informasi Bh 1.00 Rp 150,000.00 Rp 150,000.00
Rp 3,740,000.00
RENCANA ANGGARAN BIAYA
REKAPITULASI
PEKERJAAN : SARANA PRASARANA AIR BERSIH/AIR MINUM IPA DI DISTRIK DEKAI
LOKASI : DISTRIK DEKAI KABUPATEN YAHUKIMO
TAHUN ANGGARAN :### 2021

HARGA JUMLAH
NO. URAIAN PEKERJAAN VOLUME SATUAN SATUAN
(Rp.) (Rp.)
1 2 3 4 5

I. Pekerjaan Pendahuluan 1.00 Unit 5,000,000.00 5,000,000.00

II. PEMBUATAN GROUND RESERVOAR KAPASITAS 20 M3 1.00 UNIT 295,515,628.43 295,515,628.43

III. PENGADAN IPA 5L/Detik 1.00 Unit 1,435,200,000.00 1,435,200,000.00

IV. PENGADAN DAN PEMASANGAN PIPA GIP DIA 100 MM 300.00 METER. 295,230,796.38 295,230,796.38

V. PENGADAAN DAN PEMASANGAN ACCESSORIES PIPA 1.00 PAKET 45,116,600.00 45,116,600.00

PENGADAAN DAN PEMASANGAN POMPA SUBMERCIBLE KAP. 1.5 1.00 UNIT 46,452,820.00 46,452,820.00
VI. L/D H= 30 M'

PEMBANGUNAN RUMAH POMPA 1.00 UNIT 413,664,841.09 413,664,841.09


VII.

PEMBANGUNAN PONDASI IPA 1.00 UNIT 25,140,671.14 25,140,671.14


VIII.

IX. PEMBUATAN SAMBUNGAN RUMAH 800 (SR) 1.00 UNIT 2,520,925,497.14 2,520,925,497.14

X. PEKERJAAN AKHIR 1.00 UNIT 5,000,000.00 5,000,000.00

XI. RENCANA KESEHATAN & KESELAMATAN KERJA 1.00 Unit 3,740,000.00 3,740,000.00

TOTAL COST 5,090,986,854.18


PPN 10% 509,098,685.42
TOTAL COST 5,600,085,539.60
PEMBULATAN 5,600,000,000.00

TERBILANG : LIMA MILYAR ENAM RATUS JUTA RUPIAH

KEPALA BIDANG CIPTA KARYA CV. ZULISLLAH HUMBOLT ENGINEERING


DINAS PEKERJAAN UMUM
DAN PENATAAN RUANG
KABUPATEN YAHUKIMO

MARSELINON AFAAR
SHANTY DARYANTO. ST., M.Si DIREKTUR
NIP. 19770527 200605 2 002
RENCANA ANGGARAN BIAYA
KEGIATAN : PEKERJAAN MENARA AIR
LOKASI : DISTRIK DEKAI
TAHUN : 2021

VOLUME HARGA SATUAN JUMLAH HARGA


No. URAIAN PEKERJAAN SATUAN
(Rp) (Rp)
TOTAL
I PEK. PERSIAPAN
1 Pembersihan Site 1.00 Ls 5,000,000.00 5,000,000.00
2 Pengukuran dan Pemasangan Bowplank 1.00 Ls 5,000,000.00 5,000,000.00
JUMLAH I : 10,000,000.00
IV PEKERJAAN PONDASI PUER PLATE 1,5X 1,5
1 Galian Puer Plate 13.95 M3 117,587.50 1,640,345.63
2 cor lantai kerja 0.31 M3 3,049,062.00 952,831.88
2 Pembesian Pondasi 641.57 Kg 63,136.77 40,506,960.59
3 Pengecoran Pondasi 1.79 M3 4,754,676.69 8,510,871.28
4 Bekisting Pondasi 10.52 M2 315,513.77 3,319,204.86
JUMLAH IV : 54,930,214.22
V PEKERJAAN MENARA AIR 3 M"' TINGGI 7 M
1 Rangka Baja L 70 x 70 x 7 1.00 unit 183,000,000.00 183,000,000.00
2 PROFIL TANK 1.00 unit 15,500,000.00 15,500,000.00
3 Pipa Inlet / Outlet 1.00 unit 900,000.00 900,000.00
JUMLAH VII : #REF!
JUMLAH VII: 199,400,000.00
VI PEKERJAAN AKHIR
1 Pembersihan Akhir Lokasi 1.00 Ls 5,000,000.00 5,000,000.00
JUMLAH VIII: 5,000,000.00

JUMLAH KESELURUHAN PEKERJAAN 269,330,214.22


RENCANA ANGGARAN BIAYA

PEKERJAAN : PEMBANGUNAN RUMAH JAGA

LOKASI : DISTRIK DEKAI KABUPATEN YAHUKIMO

TAHUN : 2021

Harga Satuan Jumlah Harga


No. Uraian Pekerjaan Satuan Volume
(Rp) (Rp)
1 2 3 4 5 6

I PEKERJAAN PENDAHULUAN
1 Pembersihan dan Pengukuran M² 63.75 25,875.00 1,649,531.25
2 Pemasangan Bouwplank M¹ 44.00 113,940.06 5,013,362.64
6,662,893.89
II PEKERJAAN TANAH DAN PASIR
1 Galian Tanah Pondasi M³ 21.12 117,587.50 2,483,448.00
2 Urugan Tanah Kembali M³ 9.24 85,675.00 791,637.00
3 Urugan Tanah Peninggian Lantai M³ 6.38 85,675.00 546,178.13
4 Urugan Pasir Bawah Lantai & pondasi M³ 9.90 599,035.00 5,927,451.33
9,748,714.45
III PEKERJAAN PONDASI, BATU DAN PASANGAN
1 Pasangan Batu Kosong M³ 5.28 1,132,152.00 5,977,762.56
2 Pasangan Pondasi Batu Kali 1 : 4 M³ 11.88 2,696,750.00 32,037,390.00
3 Pas. Batu Batako 1 : 4 Untuk Dinding M² 140.80 533,102.05 75,060,768.64
5 Plesteran Dinding Batu Batako 1 : 4 M² 281.60 149,592.00 42,125,107.20
6 Plesteran Kolom M² 28.80 149,592.00 4,308,249.60
7 Pek. Acian M² 310.40 85,042.50 26,397,192.00
8 Pas. Lantai Keramik 40/40 M² 63.75 3,134,104.50 199,799,161.88
385,705,631.88
IV PEKERJAAN BETON BERTULANG
1 Sloof 15/20
a. Pembetonan K-175 M³ 1.32 4,416,903.95 5,830,313.21
b. Pembesian kg 338.33 63,136.77 21,361,105.49
c. Bekisting M² 17.60 315,513.77 5,553,042.35
2 Kolom 15/15
a. Pembetonan K-175 M³ 1.08 4,416,903.95 4,770,256.27
b. Pembesian kg 364.03 63,136.77 22,983,804.66
c. Bekisting M² 57.60 315,513.77 18,173,593.15
3 Ringbalk 15/20
a. Pembetonan K-175 M³ 1.32 4,416,903.95 5,830,313.21
b. Pembesian kg 338.33 63,136.77 21,361,105.49
c. Bekisting M² 17.60 315,513.77 5,553,042.35
111,416,576.18
V PEKERJAAN KUSEN KAYU
1 Pek. Kusen pintu & jendela M³ 0.27 11,963,565.00 3,272,035.03
2 Pek. Daun Pintu Panil Kayu Besi M² 8.20 1,227,395.00 10,064,639.00
3 Pek. Daun Jendela Panil Kayu Besi M² 7.74 519,570.00 4,018,873.95
4 Pek. Ventilasi Jalusi M² 0.14 1,026,501.39 138,885.64
17,494,433.61
VI PEKERJAAN LANGIT-LANGIT
1 Pekerjaan Pemasangan Atap BJLS 0.3 M2 58.27 144,141.00 8,399,456.42
2 Pekerjaan Pemasangan Kuda-Kuda Kayu M³ 5.83 9,903,800.00 57,711,918.55
3 Pekerjaan Pasang Rangka Plafond+Pasang Plafond M² 58.27 289,751.65 16,884,553.26
5 Pasang List Plafond M¹ 76.40 82,352.26 6,291,712.59
89,287,640.82
Harga Satuan Jumlah Harga
No. Uraian Pekerjaan Satuan Volume
(Rp) (Rp)
1 2 3 4 5 6

VII PEKERJAAN PENGUNCI DAN PENGGANTUNG


1 Pasang Kunci Tanam Yale 2 slaag Bh 5.00 296,872.50 1,484,362.50
2 Pasang Kunci selot/grendel Bh 12.00 107,122.50 1,285,470.00
3 Pasang Engsel Pintu dan Jendela Psg 24.00 89,902.98 2,157,671.40
4,927,503.90
VIII PEKERJAAN INSTALASI LISTRIK DAN PENGADAAN POMPA
1 Pasang kabel jaringan instalasi 2 x 2,5 mm Ls 1.00 5,000,000.00 5,000,000.00
2 Pasang lampu 18 watt Ttk 8.00 218,500.00 1,748,000.00
3 Pasang saklar ganda Ttk 2.00 189,750.00 379,500.00
4 Pasang saklar tunggal Ttk 4.00 178,250.00 713,000.00
5 Pemasangan KWH Ls 1.00 10,000,000.00 10,000,000.00
17,840,500.00
IX PEKERJAAN PENGECATAN
1 Cat Dinding Tembok dan Kolom M² 310.40 65,019.85 20,182,161.44
2 Cat Plafond Tripleks M² 58.27 43,296.35 2,522,986.56
3 Cat Kusen, Pintu & Jendela M² 8.85 93,857.25 831,012.09
23,536,160.09
X PEKERJAAN SANITAIR
1 Pas. Kloset Jongkok bh 1.00 800,000.00 800,000.00
2 Pas. Flour Drain bh 1.00 64,693.25 64,693.25
3 Pas. Stop Kran bh 2.00 75,014.50 150,029.00
4 Memasang pipa GP Air Bersih diameter 1/2" M' 30.00 47,610.00 1,428,300.00
5 Memasang pipa PVC Air Kotor, diameter 2" M' 20.00 178,839.38 3,576,787.50
6 Memasang pipa PVC Air Kotor, diameter 3" M' 20.00 200,487.55 4,009,751.00
7 Pek. Septictank Unit 1.00 10,000,000.00 10,000,000.00
17,586,538.50
XI PEKERJAAN AKHIR
1 Perapihan dan Pembersihan Akhir Ls 1.00 2,000,000.00 2,000,000.00
2,000,000.00
Total 686,206,593.31
RENCANA ANGGARAN BIAYA

PEKERJAAN : PEKERJAAN BRONCAPTERING


LOKASI :

HARGA JUMLAH
NO. URAIAN PEKERJAAN VOLUME SAT SATUAN HARGA
(Rp) (Rp)

PEKERJAAN Broncaptering

I PEKERJAAN PERSIAPAN
1 Pembersihan Lokasi 8.84 m2 Rp 26,450.00 Rp 233,818.00

II PEKERJAAN TANAH
1 Pek. Galian tanah 13.26 m3 Rp 37,558.08 Rp 498,020.14
2 Pek. urugan pasir 0.88 m3 Rp 599,035.00 Rp 529,546.94
2 Pek. urugan tanah 2.00 m3 Rp 85,675.00 Rp 171,350.00

III PEKERJAAN PASANGAN


1 Pasangan Batu Batako 3.60 m2 Rp 1,812,915.20 Rp 6,526,494.72

IV PEKERJAAN BETON
1 Pek. Lantai kerja 0.88 m3 Rp 3,049,062.00 Rp 2,695,370.81
2 Pek. Plat lantai beton mutu f’c = 24,0 Mpa 2.21 m3 Rp 4,754,676.69 Rp 10,507,835.48
1 Pek. Dinding beton mutu f’c = 24,0 Mpa 6.00 m3 Rp 4,754,676.69 Rp 28,528,060.14
2 Pek. Plat atap beton mutu f’c = 24,0 Mpa 0.58 m3 Rp 4,754,676.69 Rp 2,738,693.77
3 Pek. Bekisting dinding beton 19.72 m2 Rp 1,010,017.86 Rp 19,917,552.20
4 Pek. Bekisting plat atap beton 8.84 m2 Rp 559,452.46 Rp 4,945,559.75
5 Pek. Pembesian plat atap besi polos Ø 10mm 96.47 kg Rp 63,136.77 Rp 6,090,930.48
6 Pek. Pembesian dinding besi polos Ø 10 mm 52.08 kg Rp 63,136.77 Rp 3,288,162.98
7 Pek. Pembesian plat atap besi polos Ø 10mm 52.08 kg Rp 63,136.77 Rp 3,288,162.98
11 Manhole 1.00 LS Rp 902,977.90 Rp 902,977.90
12 Plesteran 44.60 m2 Rp 149,592.00 Rp 6,671,803.20

V PENGADAAN ACCESSORIES PIPA DLL


1 Pipa Inlet 100 mm 2.75 m Rp 1,980,300.00 Rp 5,445,825.00
2 Pipa Outlet 100 mm 1.25 m Rp 1,980,300.00 Rp 2,475,375.00
3 Pipa Penguras 100 mm 1.50 m Rp 1,980,300.00 Rp 2,970,450.00
4 Pipa Overflow 100 mm 6.50 m Rp 1,980,300.00 Rp 12,871,950.00
5 Gate Valve 100 mm 2.00 bh Rp 12,667,900.00 Rp 25,335,800.00
6 Tangga Kontrol 25 mm 6.00 m Rp 1,200,505.90 Rp 7,203,035.40
7 Bend 100 mm 1.00 bh Rp 1,026,300.00 Rp 1,026,300.00

VI PEMASANGAN ACCESSORIES PIPA DLL


1 Pipa Inlet 100 mm 2.75 m Rp 117,990.00 Rp 324,472.50
2 Pipa Outlet 100 mm 1.25 m Rp 117,990.00 Rp 147,487.50
3 Pipa Penguras 100 mm 1.50 m Rp 117,990.00 Rp 176,985.00
4 Pipa Overflow 100 mm 6.50 m Rp 117,990.00 Rp 766,935.00
5 Gate Valve 100 mm 2.00 bh Rp 633,395.00 Rp 1,266,790.00
6 Tangga Kontrol 25 mm 6.00 m Rp 117,990.00 Rp 707,940.00
7 Bend 100 mm 1.00 bh Rp 153,945.00 Rp 153,945.00

VII PEKERJAAN PENYELESAIAN


1 Pengembalian & Perapihan Bekas Galian 8.84 m Rp 25,875.00 Rp 228,735.00

JUMLAH Rp 158,636,364.89
RENCANA ANGGARAN BIAYA

PEKERJAAN : PEMBANGUNAN RUMAH POMPA

LOKASI : DISTRIK DEKAI KABUPATEN YAHUKIMO

TAHUN : 2021

Harga Satuan Jumlah Harga


No. Uraian Pekerjaan Satuan Volume
(Rp) (Rp)
1 2 3 4 5 6

I PEKERJAAN PENDAHULUAN
1 Pembersihan dan Pengukuran M² 30.00 25,875.00 776,250.00
2 Pemasangan Bouwplank M¹ 22.00 113,940.06 2,506,681.32
3,282,931.32
II PEKERJAAN TANAH DAN PASIR
1 Galian Tanah Pondasi M³ 10.56 117,587.50 1,241,724.00
2 Urugan Tanah Kembali M³ 4.62 85,675.00 395,818.50
3 Urugan Tanah Peninggian Lantai M³ 3.00 85,675.00 257,025.00
4 Urugan Pasir Bawah Lantai & pondasi M³ 4.76 599,035.00 2,851,406.60
4,745,974.10
III PEKERJAAN PONDASI, BATU DAN PASANGAN
1 Pasangan Batu Kosong M³ 2.64 1,132,152.00 2,988,881.28
2 Pasangan Pondasi Batu Kali 1 : 4 M³ 5.94 2,696,750.00 16,018,695.00
3 Pas. Batu Batako 1 : 4 Untuk Dinding M² 48.40 533,102.05 25,802,139.22
4 Pas. Roster M2 22.00 854,237.25 18,793,219.50
5 Plesteran Dinding Batu Tela 1 : 4 M² 96.80 149,592.00 14,480,505.60
6 Plesteran Kolom M² 14.40 149,592.00 2,154,124.80
7 Pek. Acian M² 111.20 85,042.50 9,456,726.00
8 Rabat Beton + Aci M² 30.00 3,134,104.50 94,023,135.00
183,717,426.40
IV PEKERJAAN BETON BERTULANG
1 Sloof 15/20
a. Pembetonan K-175 M³ 0.66 4,416,903.95 2,915,156.61
b. Pembesian kg 169.17 63,136.77 10,680,552.74
c. Bekisting M² 8.80 315,513.77 2,776,521.18
2 Kolom 15/15
a. Pembetonan K-175 M³ 0.58 4,416,903.95 2,544,136.68
b. Pembesian kg 194.15 63,136.77 12,258,029.15
c. Bekisting M² 30.72 315,513.77 9,692,583.01
3 Ringbalk 15/20
a. Pembetonan K-175 M³ 0.66 4,416,903.95 2,915,156.61
b. Pembesian kg 169.17 63,136.77 10,680,552.74
c. Bekisting M² 8.80 315,513.77 2,776,521.18
57,239,209.89
V PEKERJAAN KUSEN KAYU
1 Pek. Kusen pintu & jendela M³ 0.12 11,963,565.00 1,381,791.76
2 Pek. Daun Pintu Panil Kayu Besi M² 8.20 1,227,395.00 10,064,639.00
3 Pek. Daun Jendela Panil Kayu Besi M² 6.99 519,570.00 3,629,196.45
4 Pek. Ventilasi Jalusi M² 0.05 1,026,501.39 50,503.87
15,126,131.08
VI PEKERJAAN LANGIT-LANGIT
1 Pekerjaan Pemasangan Atap BJLS 0.3 M2 58.27 144,141.00 8,399,456.42
2 Pekerjaan Pemasangan Kuda-Kuda Kayu M³ 5.83 9,903,800.00 57,711,918.55
3 Pekerjaan Pasang Rangka Plafond+Pasang Plafond M² 56.00 289,751.65 16,226,092.62
5 Pasang List Plafond M¹ 44.00 82,352.26 3,623,499.40
85,960,966.99
Harga Satuan Jumlah Harga
No. Uraian Pekerjaan Satuan Volume
(Rp) (Rp)
1 2 3 4 5 6

VII PEKERJAAN PENGUNCI DAN PENGGANTUNG


1 Pasang Kunci Tanam Yale 2 slaag Bh 1.00 296,872.50 296,872.50
2 Pasang Kunci selot/grendel Bh 4.00 107,122.50 428,490.00
3 Pasang Engsel Pintu dan Jendela Psg 8.00 89,902.98 719,223.80
1,444,586.30
VIII PEKERJAAN INSTALASI LISTRIK DAN PENGADAAN POMPA
1 Pasang kabel jaringan instalasi 2 x 2,5 mm Ls 1.00 5,000,000.00 5,000,000.00
2 Pasang lampu 18 watt Ttk 2.00 218,500.00 437,000.00
3 Pasang saklar ganda Ttk 1.00 189,750.00 189,750.00
4 Pasang saklar tunggal Ttk 1.00 178,250.00 178,250.00
5 Pemasangan KWH Ls 1.00 10,000,000.00 10,000,000.00
6 Pompa Centrifugal Bh 2.00 16,928,400.00 33,856,800.00
49,661,800.00
IX PEKERJAAN PENGECATAN
1 Cat Dinding Tembok dan Kolom M² 111.20 65,019.85 7,230,207.32
2 Cat Plafond Tripleks M² 56.00 43,296.35 2,424,595.60
3 Cat Kusen, Pintu & Jendela M² 8.85 93,857.25 831,012.09
10,485,815.01

XI PEKERJAAN AKHIR
1 Perapihan dan Pembersihan Akhir Ls 1.00 2,000,000.00 2,000,000.00
2,000,000.00
Total 413,664,841.09
RENCANA ANGGARAN BIAYA

PEKERJAAN : PEMBANGUNAN RUMAH GANSET

LOKASI : DISTRIK DEKAI KABUPATEN YAHUKIMO

TAHUN : 2021

Harga Satuan Jumlah Harga


No. Uraian Pekerjaan Satuan Volume
(Rp) (Rp)
1 2 3 4 5 6

I PEKERJAAN PENDAHULUAN
1 Pembersihan dan Pengukuran M² 30.00 25,875.00 776,250.00
2 Pemasangan Bouwplank M¹ 22.00 113,940.06 2,506,681.32
3,282,931.32
II PEKERJAAN TANAH DAN PASIR
1 Galian Tanah Pondasi M³ 10.56 117,587.50 1,241,724.00
2 Urugan Tanah Kembali M³ 4.62 85,675.00 395,818.50
3 Urugan Tanah Peninggian Lantai M³ 3.00 85,675.00 257,025.00
4 Urugan Pasir Bawah Lantai & pondasi M³ 4.76 599,035.00 2,851,406.60
4,745,974.10
III PEKERJAAN PONDASI, BATU DAN PASANGAN
1 Pasangan Batu Kosong M³ 2.64 1,132,152.00 2,988,881.28
2 Pasangan Pondasi Batu Kali 1 : 4 M³ 5.94 2,696,750.00 16,018,695.00
3 Pas. Batu Batako 1 : 4 Untuk Dinding M² 48.40 533,102.05 25,802,139.22
4 Pas. Roster M2 22.00 854,237.25 18,793,219.50
5 Plesteran Dinding Batu Tela 1 : 4 M² 96.80 149,592.00 14,480,505.60
6 Plesteran Kolom M² 14.40 149,592.00 2,154,124.80
7 Pek. Acian M² 111.20 85,042.50 9,456,726.00
8 Pas. Lantai Keramik 40/40 M² 30.00 3,134,104.50 94,023,135.00
183,717,426.40
IV PEKERJAAN BETON BERTULANG
1 Sloof 15/20
a. Pembetonan K-175 M³ 0.66 4,416,903.95 2,915,156.61
b. Pembesian kg 169.17 63,136.77 10,680,552.74
c. Bekisting M² 8.80 315,513.77 2,776,521.18
2 Kolom 15/15
a. Pembetonan K-175 M³ 0.58 4,416,903.95 2,544,136.68
b. Pembesian kg 194.15 63,136.77 12,258,029.15
c. Bekisting M² 30.72 315,513.77 9,692,583.01
3 Ringbalk 15/20
a. Pembetonan K-175 M³ 0.66 4,416,903.95 2,915,156.61
b. Pembesian kg 169.17 63,136.77 10,680,552.74
c. Bekisting M² 8.80 315,513.77 2,776,521.18
57,239,209.89
V PEKERJAAN KUSEN KAYU
1 Pek. Kusen pintu & jendela M³ 0.12 11,963,565.00 1,381,791.76
2 Pek. Daun Pintu Panil Kayu Besi M² 8.20 1,227,395.00 10,064,639.00
3 Pek. Daun Jendela Panil Kayu Besi M² 6.99 519,570.00 3,629,196.45
4 Pek. Ventilasi Jalusi M² 0.05 1,026,501.39 50,503.87
15,126,131.08
VI PEKERJAAN LANGIT-LANGIT
1 Pekerjaan Pemasangan Atap BJLS 0.3 M2 58.27 144,141.00 8,399,456.42
2 Pekerjaan Pemasangan Kuda-Kuda Kayu M³ 5.83 9,903,800.00 57,711,918.55
3 Pekerjaan Pasang Rangka Plafond+Pasang Plafond M² 56.00 289,751.65 16,226,092.62
5 Pasang List Plafond M¹ 44.00 82,352.26 3,623,499.40
85,960,966.99
Harga Satuan Jumlah Harga
No. Uraian Pekerjaan Satuan Volume
(Rp) (Rp)
1 2 3 4 5 6

VII PEKERJAAN PENGUNCI DAN PENGGANTUNG


1 Pasang Kunci Tanam Yale 2 slaag Bh 1.00 296,872.50 296,872.50
2 Pasang Kunci selot/grendel Bh 4.00 107,122.50 428,490.00
3 Pasang Engsel Pintu dan Jendela Psg 8.00 89,902.98 719,223.80
1,444,586.30
VIII PEKERJAAN INSTALASI LISTRIK DAN PENGADAAN POM
1 Pasang kabel jaringan instalasi 2 x 2,5 mm Ls 1.00 5,000,000.00 5,000,000.00
2 Pasang lampu 18 watt Ttk 2.00 218,500.00 437,000.00
3 Pasang saklar ganda Ttk 1.00 189,750.00 189,750.00
4 Pasang saklar tunggal Ttk 1.00 178,250.00 178,250.00
5 Pemasangan KWH Ls 1.00 10,000,000.00 10,000,000.00
6 Genset diesel silent 15000 watt / 20 kva Infinite Bh 1.00 80,000,000.00 80,000,000.00
95,805,000.00
IX PEKERJAAN PENGECATAN
1 Cat Dinding Tembok dan Kolom M² 111.20 65,019.85 7,230,207.32
2 Cat Plafond Tripleks M² 56.00 43,296.35 2,424,595.60
3 Cat Kusen, Pintu & Jendela M² 8.85 93,857.25 831,012.09
10,485,815.01

XI PEKERJAAN AKHIR
1 Perapihan dan Pembersihan Akhir Ls 1.00 2,000,000.00 2,000,000.00
2,000,000.00
Total 459,808,041.09
III. PEKERJAAN BETON :
1 Cor Beton Lantai Kerja 1 : 3 : 5, Tebal 5 cm 1.20
2 Cor Beton 1 : 3 : 5, untuk Got Keliling 1.74
3 Cor Beton 1 : 3 : 5, untuk Rabat Keliling 2.08
M3. - -
M3. - -
M.
3
- -
RENCANA ANGGARAN BIAYA (RAB)

PEKERJAAN : PEMBANGUNAN GROUND RESERVOIR 20 M3 1.00 UNIT.


LOKASI : DISTRIK DEKAI
TAHUN ANGGARAN : 2021

HARGA JUMLAH
NO. URAIAN PEKERJAAN VOLUME SATUAN HARGA
(Rp.) (Rp.)
1 2 3 4.00 5

I. PEKERJAAN PERSIAPAN :
1 Pengukuran dan perhitungan Patok 100.00 M2. 25,875.00 2,587,500.00
2 Pembuatan papan nama kegiatan 24.60 M'. 113,940.06 2,802,925.48

II. PEKERJAAN TANAH :


1 Galian Tanah Keras 16.28 M3. 156,492.00 2,547,689.76
2 Urugan Tanah Kembali 1.82 M3. 85,675.00 155,928.50
3 Urugan Pasir 3.15 M3. 599,035.00 1,886,960.25

III. PEKERJAAN BETON :


1 Cor Beton Lantai Kerja 1 : 3 : 5, Tebal 5 cm 1.20 M3. 3,049,062.00 3,658,874.40
2 Cor Beton 1 : 3 : 5, untuk Got Keliling 1.74 M3. 3,049,062.00 5,305,367.88
3 Cor Beton 1 : 3 : 5, untuk Rabat Keliling 2.08 M3. 3,049,062.00 6,342,048.96
4 Pekerjaan Lantai :
a. Cor Beton K 225 3.83 M3. 4,754,676.69 18,200,902.37
b. Pembesian 396.32 kg 63,136.77 25,022,175.28
c. Bekisting 3.64 M2. 315,513.77 1,148,470.12
5 Pekerjaan Dinding:
a. Cor Beton K 225 5.85 M3. 4,754,676.69 27,795,839.93
b. Pembesian 260.15 kg 63,136.77 16,424,841.31
c. Bekisting 58.46 M2. 1,010,017.86 59,045,644.10
5 Pekerjaan Atap:
a. Cor Beton K 225 1.63 M3. 4,754,676.69 7,745,368.33
b. Pembesian 231.25 kg 63,136.77 14,600,378.06
c. Bekisting 14.50 M2. 559,452.46 8,109,263.41

IV. PEKERJAAN PLESTERAN :


1 Pekerjaan Plesteran ACI 110.28 M2. 85,042.50 9,378,486.90
2 Pekerjaan Plesteran 1 : 2 tebal 15 mm 110.28 M2. 179,823.20 19,830,902.50

V. PEKERJAAN PENGECATAN :
1 Pengecatan Water Proofing 110.28 M2. 44,384.25 4,894,695.09

VI. PEKERJAAN PEMASANGAN WATER STOP


1 Pemasangan Water Stop 15.80 M'. 644,836.05 10,188,409.59

VII. PEKERJAAN PERPIPAAN :


1 Pipa GIP Ø 100 mm (4") 6.00 M'. 330,050.00 1,980,300.00
1 Pipa GIP Ø 50 mm (2") 12.00 M'. 149,250.00 1,791,000.00
2 Gate Valve Flange Ø 50 mm (2") 1.00 Bh. 7,609,400.00 7,609,400.00
3 Bend All Flange GIP 90o, Ø 75 mm (3") 2.00 Bh. 1,509,100.00 3,018,200.00
4 Bend All Flange GIP 90o, Ø 50 mm (2") 7.00 Bh. 890,400.00 6,232,800.00
5 Flange GIP Las Ø 75 mm (3")(Lengkap Gasket dan Baut) 4.00 Bh. 597,400.00 2,389,600.00
6 Flange GIP Las Ø 50 mm (2")(Lengkap Gasket dan Baut) 15.00 Bh. 420,800.00 6,312,000.00
7 Pemasangan Accessories Pipa 1.00 LS 5,000,000.00 5,000,000.00

VIII. PEKERJAAN LAIN - LAIN :


1 Pembuatan Tangga Manhole 2.00 Bh. 1,200,505.90 2,401,011.80
2 Pembuatan Pintu Manhole 60 x 60 cm 2.00 Bh. 1,500,000.00 3,000,000.00
3 Pembuatan Pudle Flange 4.00 Bh. 800,000.00 3,200,000.00
4 Pembuatan Ventilasi Udara 2.00 Bh. 800,000.00 1,600,000.00
5 Pembuatan Box Valve 1.00 Bh. 2,661,769.43 2,661,769.43

IX. PEKERJAAN PENYELESAIAN :


1 Perapian Kembali 100.00 M2. 6,468.75 646,875.00

REAL COST 295,515,628.43


RENCANA ANGGARAN BIAYA (RAB)

PEKERJAAN : PENGADAN DAN PEMASANGAN PIPA GIP DIA 100 MM - 300.00 METER.
LOKASI : DISTRIK DEKAI
TAHUN ANGGARAN : 2021

HARGA JUMLAH
NO. URAIAN PEKERJAAN VOLUME SATUAN HARGA
(Rp.) (Rp.)
1 2 3 4.00 5

I. PEKERJAAN PERSIAPAN :
1 Pembersihan dan Pengukuran 300.00 M'. 4,842.78 1,452,834.00

II. PEKERJAAN PENGADAAN PIPA :


1 Pengadaan Pipa GIP Ø 100 mm 300.00 M'. 660,100.00 198,030,000.00
2 Pengadaan Pipa GIP Ø 150 mm (untuk selongsong 6.00 M'. 1,381,450.00 8,288,700.00

III. PEKERJAAN PEMASANGAN PIPA :


1 Pemasangan Pipa GIP Ø 100 mm 300.00 M'. 30,371.50 9,111,450.00
2 Galian Tanah 300.00 M'. 156,492.00 46,947,600.00
3 Urugan Tanah 300.00 M'. 85,675.00 25,702,500.00
4 Pengetesan dan Pencucian Pipa 300.00 M'. 2,675.36 802,608.00
5 Pembuatan Trush Blok (Beton 1 : 3 : 5) 0.10 M3. 3,049,062.00 292,709.95
6 Pembuatan Box Valve 1.00 Bh 2,661,769.43 2,661,769.43

IV. PEKERJAAN PENYELESAIAN :


1 Pengembalian & Perapihan Bekas Galian 300.00 M'. 6,468.75 1,940,625.00

REAL COST 295,230,796.38

RENCANA ANGGARAN BIAYA (RAB)

PEKERJAAN : PENGADAAN DAN PEMASANGAN ACCESSORIES PIPA - 1.00 PAKET


LOKASI : DISTRIK DEKAI
TAHUN ANGGARAN : 2021

HARGA JUMLAH
NO. URAIAN PEKERJAAN VOLUME SATUAN HARGA
(Rp.) (Rp.)
1 2 3 4.00 5

I. PEKERJAAN PENGAD ACCESSORIES PIPA :

A. Pengadaan Acc. Pipa HDPE Ø 150 mm (6")


1 - Gate Valve Flange Ø 150 mm 1.00 Bh. 16,966,200.00 16,966,200.00
2 - Stub Flange Ø 150 mm 2.00 Bh. 1,609,700.00 3,219,400.00
3 - Tee All Flange Ø 150 mm x 100 mm 1.00 Bh. 3,989,100.00 3,989,100.00

B. Pengadaan Acc. Pipa HDPE Ø 100 mm (4")


1 - Gate Valve Flange Ø 100 mm 1.00 Bh. 12,667,900.00 12,667,900.00
2 - Stub Flange Ø 100 mm 3.00 Bh. 904,300.00 2,712,900.00
3 - Bend Segmented 90 Ø 100 mm 1.00 Bh. 561,100.00 561,100.00

C. Pekerjaan Pemasangan Acc. Pipa


1 - Pemasangan Acc. Pipa 1.00 LS 5,000,000.00 5,000,000.00

REAL COST 45,116,600.00


RENCANA ANGGARAN BIAYA (RAB)
PEKERJAAN : PENGADAAN DAN PEMASANGAN POMPA SUBMERCIBLE KAP. 1.5 L/D 1.00 UNIT
LOKASI : DISTRIK DEKAI
TAHUN ANGGARAN : 2021

HARGA JUMLAH
NO. URAIAN PEKERJAAN VOLUME
SATUAN HARGA
1 2 3 4.00 5

I. PEKERJAAN PENGADAAN DAN PEMASANGAN


1 Pengadaan Pompa Submercible Q=1,5 L/dtk, H=30 M' 1 PHASE 1.00 Set 28,133,300.00 Rp 28,133,300.00

II. PENGADAAN DAN PEMASANGAN, TESTING, COMMISIONING & TRAINING OPERATOR


1 Pemasangan Listrik PLN 1.00 Ls 10,000,000.00 Rp 10,000,000.00
2 Pengadaan dan Pemasangan Kabel NYY 2 x 2.5 50.00 M1 146,390.40 Rp 7,319,520.00
3 Testing, Commissioning 1.00 Ls 1,000,000.00 Rp 1,000,000.00

REAL COST Rp 46,452,820.00


RENCANA ANGGARAN BIAYA (RAB)

PEKERJAAN : PEMBANGUNAN PONDASI IPA 1.00 UNIT.


LOKASI : DISTRIK DEKAI
TAHUN ANGGARAN : 2021

HARGA JUMLAH
NO. URAIAN PEKERJAAN VOLUME SATUAN HARGA
(Rp.) (Rp.)
1 2 3 4.00 5

I. PEKERJAAN PERSIAPAN :
1 Pengukuran dan perhitungan Patok 26.25 M2. 25,875.00 679,218.75

II. PEKERJAAN TANAH :


1 Urugan Pasir 1.31 M3. 599,035.00 786,233.44

III. PEKERJAAN BETON :


1 Cor Beton Lantai Pondasi K 225, Tebal 20 cm 4.50 M3. 4,754,676.69 21,396,045.11
2 Cor Beton K100, untuk Got Keliling 0.52 M3. 3,049,062.00 1,577,889.59
3 Cor Beton K100, untuk Lantai Saluran 0.23 M3. 3,049,062.00 701,284.26
REAL COST 25,140,671.14
RENCANA ANGGARAN BIAYA (RAB)

PEKERJAAN : PEMBANGUNAN GROUND RESERVOIR 20 M3 1.00 UNIT.


LOKASI : DISTRIK KORUPUN
TAHUN ANGGARAN : 2021

HARGA JUMLAH
NO. URAIAN PEKERJAAN VOLUME SATUAN HARGA
(Rp.) (Rp.)
1 2 3 4.00 5

I. PEKERJAAN PERSIAPAN :
1 Pembersihan Lokasi 100.00 M2. 25,875.00 2,587,500.00
2 Pengukuran dan Pemasangan Bouwplank 24.60 M'. 113,940.06 2,802,925.48

II. PEKERJAAN TANAH :


1 Galian Tanah Keras 16.28 M3. 156,492.00 2,547,689.76
2 Urugan Tanah Kembali 1.82 M3. 85,675.00 155,928.50
3 Urugan Pasir 3.15 M3. 599,035.00 1,886,960.25

III. PEKERJAAN BETON :


1 Cor Beton Lantai Kerja 1 : 3 : 5, Tebal 5 cm 1.20 M3. 3,049,062.00 3,658,874.40
2 Cor Beton 1 : 3 : 5, untuk Got Keliling 1.74 M3. 3,049,062.00 5,305,367.88
3 Cor Beton 1 : 3 : 5, untuk Rabat Keliling 2.08 M3. 3,049,062.00 6,342,048.96
4 Pekerjaan Lantai :
a. Cor Beton K 225 3.83 M3. 4,754,676.69 18,200,902.37
b. Pembesian 396.32 kg 63,136.77 25,022,175.28
c. Bekisting 3.64 M2. 315,513.77 1,148,470.12
5 Pekerjaan Dinding:
a. Cor Beton K 225 5.85 M3. 4,754,676.69 27,795,839.93
b. Pembesian 260.15 kg 63,136.77 16,424,841.31
c. Bekisting 58.46 M2. 1,010,017.86 59,045,644.10
5 Pekerjaan Atap:
a. Cor Beton K 225 1.63 M3. 4,754,676.69 7,745,368.33
b. Pembesian 231.25 kg 63,136.77 14,600,378.06
c. Bekisting 14.50 M2. 559,452.46 8,109,263.41

IV. PEKERJAAN PLESTERAN :


1 Pekerjaan Plesteran ACI 110.28 M2. 85,042.50 9,378,486.90
2 Pekerjaan Plesteran 1 : 2 tebal 15 mm 110.28 M2. 179,823.20 19,830,902.50

V. PEKERJAAN PENGECATAN :
1 Pengecatan Water Proofing 110.28 M2. 44,384.25 4,894,695.09

VI. PEKERJAAN PEMASANGAN WATER STOP


1 Pemasangan Water Stop 15.80 M'. 644,836.05 10,188,409.59

VII. PEKERJAAN PERPIPAAN :


1 Pipa GIP Ø 100 mm (4") 6.00 M'. 1,980,300.00 11,881,800.00
1 Pipa GIP Ø 50 mm (2") 12.00 M'. 895,500.00 10,746,000.00
2 Gate Valve Flange Ø 50 mm (2") 1.00 Bh. 7,609,400.00 7,609,400.00
3 Bend All Flange GIP 90o, Ø 75 mm (3") 2.00 Bh. 1,509,100.00 3,018,200.00
4 Bend All Flange GIP 90o, Ø 50 mm (2") 7.00 Bh. 890,400.00 6,232,800.00
5 Flange GIP Las Ø 75 mm (3")(Lengkap Gasket dan Baut) 4.00 Bh. 597,400.00 2,389,600.00
6 Flange GIP Las Ø 50 mm (2")(Lengkap Gasket dan Baut) 15.00 Bh. 420,800.00 6,312,000.00
7 Pemasangan Accessories Pipa 1.00 LS 5,000,000.00 5,000,000.00

VIII. PEKERJAAN LAIN - LAIN :


1 Pembuatan Tangga Manhole 2.00 Bh. 1,200,505.90 2,401,011.80
2 Pembuatan Pintu Manhole 60 x 60 cm 2.00 Bh. 1,500,000.00 3,000,000.00
3 Pembuatan Pudle Flange 4.00 Bh. 800,000.00 3,200,000.00
4 Pembuatan Ventilasi Udara 2.00 Bh. 850,000.00 1,700,000.00
5 Pembuatan Box Valve 1.00 Bh. 2,661,769.43 2,661,769.43

IX. PEKERJAAN PENYELESAIAN :


1 Perapian Kembali 100.00 M2. 6,468.75 646,875.00

REAL COST 314,472,128.43


RENCANA ANGGARAN BIAYA (RAB)

PEKERJAAN : PENGADAN DAN PEMASANGAN PIPA GIP DIA 100 MM - 300.00 METER.
LOKASI : DISTRIK KORUPUN
TAHUN ANGGARAN : 2021

HARGA JUMLAH
NO. URAIAN PEKERJAAN VOLUME SATUAN HARGA
(Rp.) (Rp.)
1 2 3 4.00 5

I. PEKERJAAN PERSIAPAN :
1 Pembersihan dan Pengukuran 300.00 M'. 4,842.78 1,452,834.00

II. PEKERJAAN PENGADAAN PIPA :


1 Pengadaan Pipa HDPE Ø 100 mm (PN10) 300.00 M'. 1,424,300.00 427,290,000.00
2 Pengadaan Pipa GIP Ø 150 mm (untuk selongsong) 6.00 M'. 2,762,900.00 16,577,400.00

III. PEKERJAAN PEMASANGAN PIPA :


1 Pemasangan Pipa HDPE Ø 100 mm 300.00 M'. 30,371.50 9,111,450.00
2 Galian Tanah 300.00 M'. 156,492.00 46,947,600.00
3 Urugan Tanah 300.00 M'. 85,675.00 25,702,500.00
4 Pengetesan dan Pencucian Pipa 300.00 M'. 2,675.36 802,608.00
5 Pembuatan Trush Blok (Beton 1 : 3 : 5) 0.05 M3. 3,049,062.00 146,354.98
6 Pembuatan Box Valve 1.00 Bh 2,661,769.43 2,661,769.43

IV. PEKERJAAN PENYELESAIAN :


1 Pengembalian & Perapihan Bekas Galian 300.00 M'. 6,468.75 1,940,625.00

REAL COST 532,633,141.41

RENCANA ANGGARAN BIAYA (RAB)

PEKERJAAN : PENGADAAN DAN PEMASANGAN ACCESSORIES PIPA - 1.00 PAKET


LOKASI : DISTRIK KORUPUN
TAHUN ANGGARAN : 2021

HARGA JUMLAH
NO. URAIAN PEKERJAAN VOLUME SATUAN HARGA
(Rp.) (Rp.)
1 2 3 4.00 5

I. PEKERJAAN PENGAD ACCESSORIES PIPA :

A. Pengadaan Acc. Pipa HDPE Ø 150 mm (6")


1 - Gate Valve Flange Ø 150 mm 1.00 Bh. 16,966,200.00 16,966,200.00
2 - Stub Flange Ø 150 mm 2.00 Bh. 1,609,700.00 3,219,400.00
3 - Tee All Flange Ø 150 mm x 100 mm 1.00 Bh. 3,989,100.00 3,989,100.00

B. Pengadaan Acc. Pipa HDPE Ø 100 mm (4")


1 - Gate Valve Flange Ø 100 mm 1.00 Bh. 12,667,900.00 12,667,900.00
2 - Stub Flange Ø 100 mm 3.00 Bh. 904,300.00 2,712,900.00
3 - Bend Segmented 90 Ø 100 mm 1.00 Bh. 561,100.00 561,100.00

C. Pekerjaan Pemasangan Acc. Pipa


1 - Pemasangan Acc. Pipa 1.00 LS 10,000,000.00 10,000,000.00

REAL COST 50,116,600.00


RENCANA ANGGARAN BIAYA (RAB)
PEKERJAAN : PENGADAAN DAN PEMASANGAN POMPA SUBMERCIBLE KAP. 1.5 L/D 1.00 UNIT
LOKASI : DISTRIK KORUPUN
TAHUN ANGGARAN : 2021

HARGA JUMLAH
NO. URAIAN PEKERJAAN VOLUME
SATUAN HARGA
1 2 3 4.00 5

I. PEKERJAAN PENGADAAN DAN PEMASANGAN


1 Pengadaan Pompa Submercible Q=1,5 L/dtk, H=30 M' 1 PHASE 1.00 Set 28,133,300.00 Rp 28,133,300.00

II. PENGADAAN DAN PEMASANGAN, TESTING, COMMISIONING & TRAINING OPERATOR


1 Pemasangan Listrik PLN 1.00 Ls 35,000,000.00 Rp 35,000,000.00
2 Pengadaan dan Pemasangan Kabel NYY 2 x 2.5 50.00 M1 146,390.40 Rp 7,319,520.00
3 Testing, Commissioning 1.00 Ls 5,000,000.00 Rp 5,000,000.00

REAL COST Rp 75,452,820.00

RENCANA ANGGARAN BIAYA (RAB)

PEKERJAAN : PEMBUATAN PAGAR PENGAMAN 1.00 UNIT


LOKASI : DISTRIK KORUPUN
TAHUN ANGGARAN : 2021

HARGA JUMLAH
NO. URAIAN PEKERJAAN VOLUME SATUAN HARGA
(Rp.) (Rp.)
1 2 3 4.00 5
I PEKERJAAN PERSIAPAN :
1 Pengukuran dan Pemasangan bouplank 50.00 M'. 113,940.06 5,697,003.00
2 Pembersihan Lokasi 150.00 M2 25,875.00 3,881,250.00

II PEKERJAAN TANAH
1 Galian Tanah Keras 9.00 M3 156,492.00 1,408,428.00
2 Urugan Tanah 1.80 M3 85,675.00 154,215.00
3 Urugan Pasir 1.50 M3 599,035.00 898,552.50

III. PEKERJAAN PASANGAN


1 Pasangan Batu Kali 1 : 4 untuk pomdasi pagar 15.00 M3 2,696,750.00 40,451,250.00
2 Pekerjaan Sloof
a. Cor Beton K 175 1.50 M3 4,416,903.95 6,625,355.93
b. Pembesian Sloof 432.33 Kg 63,136.77 27,295,919.77
c. Bekisting 15.00 M2 315,513.77 4,732,706.55

IV. PEMBUATAN PAGAR DAN PENIMBUNAN LOKASI


1 Pengadaan dan Pemasangan Pagar BRC (t=160) 49.00 M'. 1,550,000.00 75,950,000.00
2 Pembuatan Pintu Pagar ( Lebar 1 M) 1.00 Unit. 2,500,000.00 2,500,000.00

V. PEKERJAAN PENYELESAIAN :
1 Perapihan Kembali 150.00 M2. 6,468.75 970,312.50

REAL COST 170,564,993.25


RENCANA ANGGARAN BIAYA (RAB)

PEKERJAAN : Pembangunan Menara Air 1.00 UNIT


LOKASI : DISTRIK KORUPUN
TAHUN ANGGARAN : 2021

HARGA JUMLAH
NO. URAIAN PEKERJAAN VOLUME SATUAN HARGA
(Rp.) (Rp.)
1 2 3 4.00 5
I PEKERJAAN PERSIAPAN :
1 Pembersihan Lapangan dan Perataan 9.00 M2 25,875.00 232,875.00
2 Pengukuran dan Pemasangan Bouwplank 5.00 M1 113,940.06 569,700.30

II PEKERJAAN TANAH DAN PASIR


1 Galian tanah 5.18 M3 156,492.00 809,846.10
2 Urugan pasir 0.23 M3 599,035.00 134,782.88

III. PEKERJAAN BETON


1 Cor Lantai Kerja Water Meter Camp. 1PC:2PS:3KR
- Beton Campuran 1PC : 2PS :3KR 0.68 M3 4,754,676.69 3,209,406.77
- Pembesian Beton 53.40 Kg 63,136.77 3,371,503.52
2 Pekerjaan Dinding Bak Water Meter Camp. 1PC:2PS:3KR
- Bekisting 9.25 M2 1,010,017.86 9,342,665.21
- Pembesian Beton 127.57 Kg 63,136.77 8,054,147.29
- Beton Campuran 1PC : 2PS :3KR 1.48 M3 4,754,676.69 7,053,562.87

IV. PEKERJAAN PENGADAAN PIPA DAN AKSESORIS


1 Pipa GIP Ø 100 mm (4") 6.00 M1 1,980,300.00 11,881,800.00
2 Bend GIP 90º, Ø 100 mm 2.00 Buah 1,026,300.00 2,052,600.00
3 Flange GIP Ø 100 mm (lengkap Gasket & Baut) 10.00 Buah 750,600.00 7,506,000.00
4 Gate Valve Flange Ø 100 mm 3.00 Buah 12,667,900.00 38,003,700.00
5 Strainer Y 1.00 Buah 5,064,500.00 5,064,500.00
6 Tee All Flange Ø 100 x Ø 100 mm 2.00 Buah 2,391,700.00 4,783,400.00
7 Water Meter 1.00 Buah 5,500,000.00 5,500,000.00
8 Pipa Penguras PVC Ø 50 mm 0.50 M 80,000.00 40,000.00
9 Kerikil dan Ijuk 1.00 LS 1,000,000.00 1,000,000.00
10 Biaya Pemasangan dan Run Test 1.00 LS 5,000,000.00 5,000,000.00
11 Penutup Box Water Meter + Gembok 1.00 Ls 4,500,000.00 4,500,000.00
12 Pengecatan Penutup Box Valve dan Menhole 3.00 M2 44,384.25 133,152.75

V. PEKERJAAN AKHIR
1 Pembersihan dan Perapihan Kembali 9.00 M2 6,468.75 58,218.75

REAL COST 118,301,861.43


PEMERINTAH KABUPATEN MAPPI
DINAS PEKERJAAN UMUM
JALAN SUMATERA TELP./FAX 081344105514

DAFTAR HARGA SATUAN PEKERJAAN


( UNIT PRICE )
TRIWULAN I TAHUN ANGGARAN 2009

Distrik Obaa Distrik Nambiman Bapai Distrik Edera Distrik Citak Mitak Distrik Haju Distrik Assue Distrik Passue Distrik Minyamur Distrik Veneha Distrik Kaibar
URAIAN PEKERJAAN
Kepi Mur Bade Senggo Haju Ecy Kotiak Kabe Sahapikia Amazu
(1) (2) (3) (4) (5) (6) (7) (8) (9) ( 10 ) ( 11 )

1 PEKERJAAN PERSIAPAN

1 1 m' Pengukuran dan Pemasangan Bouplank

0.012 m3 Kayu Kelas III 5/10 24,000.00 12,000.00 14,400.00 12,000.00 12,000.00 12,000.00 12,000.00 8,400.00 8,400.00 12,000.00
0.020 Kg Paku biasa 2" - 5" 400.00 500.00 480.00 500.00 500.00 500.00 500.00 600.00 900.00 600.00
0.007 m3 Papan Kayu Kelas III 2/20 14,000.00 7,000.00 8,400.00 7,000.00 7,000.00 7,000.00 7,000.00 4,900.00 4,900.00 7,000.00
0.100 oh Tukang 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00
0.100 oh Pekerja 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00
0.010 oh Kepala Tukang 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00
0.005 oh Mandor 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00

52,250.00 33,350.00 37,130.00 33,350.00 33,350.00 33,350.00 33,350.00 27,750.00 28,050.00 33,450.00

2 1 m' Pagar Sementara dari Kayu Tinggi 2 meter

1.250 Btg Kayu Kelas II Dia 8 - 8 /400 cm 42,500.00 22,500.00 30,000.00 30,000.00 21,250.00 37,500.00 21,250.00 21,250.00 30,000.00 30,000.00
2.500 Kg Semen Portland (50 Kg) 6,750.00 6,750.00 7,500.00 7,500.00 12,500.00 10,000.00 7,500.00 7,500.00 6,750.00 9,000.00
0.005 m3 Pasir Beton 2,500.00 2,000.00 2,000.00 2,000.00 3,000.00 2,000.00 1,625.00 2,250.00 1,500.00 2,250.00
0.009 m3 Koral Beton 18,000.00 16,200.00 14,400.00 17,100.00 19,800.00 20,700.00 18,900.00 17,100.00 17,100.00 18,900.00
0.072 m3 Kayu kelas II 4/8 151,200.00 93,600.00 115,200.00 115,200.00 90,000.00 136,800.00 90,000.00 90,000.00 115,200.00 115,200.00
0.060 Kg Paku biasa 2" - 5" 1,200.00 1,500.00 1,440.00 1,500.00 1,500.00 1,500.00 1,500.00 1,800.00 2,700.00 1,800.00
0.400 Lt Residu 70,000.00 12,000.00 70,000.00 100,000.00 120,000.00 120,000.00 120,000.00 120,000.00 120,000.00 104,000.00
0.200 Oh Tukang Kayu 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00
0.400 Oh Pekerja 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00
0.020 Oh Kepala tukang 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00
0.020 Oh Mandor 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00

330,850.00 193,250.00 279,240.00 312,000.00 306,750.00 367,200.00 299,475.00 298,600.00 331,950.00 319,850.00

3 Pembuatan 1 Bh bak adukan, ukuran (40 x 50 x 20 ) cm = 0.04 m3

0.360 m3 Kayu Kelas III 720,000.00 360,000.00 432,000.00 360,000.00 360,000.00 360,000.00 360,000.00 252,000.00 252,000.00 360,000.00
0.080 Kg Paku Biasa 2" - 5" 1,600.00 2,000.00 1,920.00 2,000.00 2,000.00 2,000.00 2,000.00 2,400.00 3,600.00 2,400.00
1.000 Btg Kaso Kayu Kelas III 4 / 8 40,000.00 20,000.00 24,000.00 20,000.00 20,000.00 20,000.00 20,000.00 14,000.00 14,000.00 20,000.00

761,600.00 382,000.00 457,920.00 382,000.00 382,000.00 382,000.00 382,000.00 268,400.00 269,600.00 382,400.00

4 1 m2 Pembuatan kantor sementara

1.250 Btg Kayu Kelas II 8 - 8 / 400 cm 105,000.00 65,000.00 80,000.00 80,000.00 62,500.00 95,000.00 62,500.00 62,500.00 80,000.00 80,000.00
0.180 m3 Kayu Kayu Kelas II 378,000.00 234,000.00 288,000.00 288,000.00 225,000.00 342,000.00 225,000.00 225,000.00 288,000.00 288,000.00
0.850 Kg Paku biasa 2" - 5" 17,000.00 21,250.00 20,400.00 21,250.00 21,250.00 21,250.00 21,250.00 25,500.00 38,250.00 25,500.00
1.100 Kg Besi strip - - - - - - - - - -
35.000 Kg Semen Portland 94,500.00 94,500.00 105,000.00 105,000.00 175,000.00 140,000.00 105,000.00 105,000.00 94,500.00 126,000.00
0.150 m3 Pasir pasang 75,000.00 60,000.00 60,000.00 60,000.00 90,000.00 60,000.00 48,750.00 67,500.00 45,000.00 67,500.00
0.100 m3 Pasir beton 50,000.00 40,000.00 40,000.00 40,000.00 60,000.00 40,000.00 32,500.00 45,000.00 30,000.00 45,000.00
0.150 m3 Koral beton 300,000.00 270,000.00 240,000.00 285,000.00 330,000.00 345,000.00 315,000.00 285,000.00 285,000.00 315,000.00
30.000 Bh Bata merah 30,000.00 36,000.00 60,000.00 60,000.00 30,000.00 90,000.00 33,000.00 60,000.00 30,000.00 75,000.00
0.250 Lbr Seng plat 20,000.00 20,000.00 20,000.00 20,000.00 25,000.00 25,000.00 22,500.00 22,500.00 22,500.00 22,500.00
2.000 Bh Jendela nako 1,200,000.00 1,200,000.00 1,200,000.00 1,200,000.00 1,250,000.00 1,250,000.00 1,250,000.00 1,250,000.00 1,250,000.00 1,250,000.00
0.080 m2 Kaca polos 26,000.00 26,000.00 26,000.00 26,000.00 28,000.00 28,000.00 28,000.00 28,000.00 28,000.00 28,000.00
0.150 Bh Kunci tanam 12,750.00 11,250.00 30,000.00 15,000.00 - 22,500.00 - - - 15,000.00
0.060 Lmb Plywood 3 mm 6,900.00 7,200.00 15,000.00 18,000.00 21,000.00 21,000.00 21,000.00 21,000.00 21,000.00 21,000.00

2,315,150.00 2,085,200.00 2,184,400.00 2,218,250.00 2,317,750.00 2,479,750.00 2,164,500.00 2,197,000.00 2,212,250.00 2,358,500.00
5 1 m2 Pembuatan Direksi Keet

0.050 M3 Kayu Kelas II 105,000.00 65,000.00 80,000.00 80,000.00 62,500.00 95,000.00 62,500.00 62,500.00 80,000.00 80,000.00
0.500 Kg Paku campuran 10,000.00 12,500.00 12,000.00 12,500.00 12,500.00 12,500.00 12,500.00 15,000.00 22,500.00 15,000.00
0.150 Kg Paku seng 4,500.00 5,250.00 4,500.00 5,250.00 5,250.00 5,250.00 4,500.00 6,000.00 7,500.00 6,000.00
2.000 Lbr Seng BJLS 0.20 (SNI) 130,000.00 120,000.00 110,000.00 130,000.00 170,000.00 150,000.00 130,000.00 140,000.00 130,000.00 150,000.00
0.490 Oh Tukang 36,750.00 36,750.00 36,750.00 36,750.00 36,750.00 36,750.00 36,750.00 36,750.00 36,750.00 36,750.00
0.250 Oh Pekerja 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00
0.400 Oh Kepala tukang 34,000.00 34,000.00 34,000.00 34,000.00 34,000.00 34,000.00 34,000.00 34,000.00 34,000.00 34,000.00
0.125 Oh Mandor 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00

345,250.00 298,500.00 302,250.00 323,500.00 346,000.00 358,500.00 305,250.00 319,250.00 335,750.00 346,750.00

6 1 m' Pagar sementara dari seng gelombang tinggi 2 meter

1.250 Btg Dolken Kayu dia 8 - 8 / 400 cm 42,500.00 22,500.00 30,000.00 30,000.00 21,250.00 37,500.00 21,250.00 21,250.00 30,000.00 30,000.00
2.500 Kg Semen portland 6,750.00 6,750.00 7,500.00 7,500.00 12,500.00 10,000.00 7,500.00 7,500.00 6,750.00 9,000.00
1.200 Lbr Seng gelombang bjls 0,20 78,000.00 72,000.00 66,000.00 78,000.00 102,000.00 90,000.00 78,000.00 84,000.00 78,000.00 90,000.00
0.005 m3 Pasir beton 2,500.00 2,000.00 2,000.00 2,000.00 3,000.00 2,000.00 1,625.00 2,250.00 1,500.00 2,250.00
0.009 m3 Koral beton 18,000.00 16,200.00 14,400.00 17,100.00 19,800.00 20,700.00 18,900.00 17,100.00 17,100.00 18,900.00
0.072 m3 Kayu 4 / 8 151,200.00 93,600.00 115,200.00 115,200.00 90,000.00 136,800.00 90,000.00 90,000.00 115,200.00 115,200.00
0.060 Kg Paku biasa 2" - 5" 1,200.00 1,500.00 1,440.00 1,500.00 1,500.00 1,500.00 1,500.00 1,800.00 2,700.00 1,800.00
0.450 Kg Meni Kayu 13,500.00 13,500.00 18,000.00 15,750.00 15,750.00 15,750.00 15,750.00 15,750.00 15,750.00 18,000.00
0.200 Oh Tukang Kayu 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00
0.400 Oh Pekerja 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00
0.020 Oh Kepala tukang 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00
0.020 Oh Mandor 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00

352,350.00 266,750.00 293,240.00 305,750.00 304,500.00 352,950.00 273,225.00 278,350.00 305,700.00 323,850.00

7 1 m' Pagar sementara dari kawat duri tinggi 1,8 meter

1.000 Btg Dolken Kayu dia 8 - 8 /400 cm 84,000.00 52,000.00 64,000.00 64,000.00 50,000.00 76,000.00 50,000.00 50,000.00 64,000.00 64,000.00
2.000 Kg Semen portland 5,400.00 5,400.00 6,000.00 6,000.00 10,000.00 8,000.00 6,000.00 6,000.00 5,400.00 7,200.00
25.000 Kg Kawat duri 23,750.00 33,750.00 42,500.00 42,500.00 62,500.00 62,500.00 62,500.00 62,500.00 62,500.00 62,500.00
0.005 m3 Pasir beton 2,500.00 2,000.00 2,000.00 2,000.00 3,000.00 2,000.00 1,625.00 2,250.00 1,500.00 2,250.00
0.009 m3 Koral beton 18,000.00 16,200.00 14,400.00 17,100.00 19,800.00 20,700.00 18,900.00 17,100.00 17,100.00 18,900.00
0.060 Kg Paku biasa 2" - 5" 1,200.00 1,500.00 1,440.00 1,500.00 1,500.00 1,500.00 1,500.00 1,800.00 2,700.00 1,800.00
0.200 Oh Tukang Kayu 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00
0.300 Oh Pekerja 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00
0.020 Oh Kepala tukang 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00
0.020 Oh Mandor 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00

168,550.00 144,550.00 164,040.00 166,800.00 180,500.00 204,400.00 174,225.00 173,350.00 186,900.00 190,350.00

8 1 m2 Membersihkan lapangan dan perataan

0.100 Oh Pekerja 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00
0.050 Oh Mandor 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00

10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00

9 1 m3 Pembuatan gudang semen dan alat -alat

1.700 Btg Dolken Kayu Kelas I dia 8 - 8/400 cm 244,800.00 244,800.00 156,400.00 156,400.00 136,000.00 183,600.00 136,000.00 132,600.00 136,000.00 156,400.00
0.210 m3 Kayu Kelas I 4/8 - 400 cm 756,000.00 756,000.00 483,000.00 483,000.00 420,000.00 567,000.00 420,000.00 409,500.00 420,000.00 483,000.00
0.300 Kg Paku biasa 6,000.00 7,500.00 7,200.00 7,500.00 7,500.00 7,500.00 7,500.00 9,000.00 13,500.00 9,000.00
10.500 Kg Semen portland 28,350.00 28,350.00 31,500.00 31,500.00 52,500.00 42,000.00 31,500.00 31,500.00 28,350.00 37,800.00
0.030 m3 Pasir beton 15,000.00 12,000.00 12,000.00 12,000.00 18,000.00 12,000.00 9,750.00 13,500.00 9,000.00 13,500.00
0.050 m3 Koral beton 100,000.00 90,000.00 80,000.00 95,000.00 110,000.00 115,000.00 105,000.00 95,000.00 95,000.00 105,000.00
1.500 Lbr Seng gelombang bljs 0,20 97,500.00 90,000.00 82,500.00 97,500.00 127,500.00 112,500.00 97,500.00 105,000.00 97,500.00 112,500.00
2.000 Oh Tukang Kayu 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00
1.000 Oh Pekerja 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00
0.200 Oh Kepala tukang 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00
0.050 Oh Mandor 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00

1,469,650.00 1,450,650.00 1,074,600.00 1,104,900.00 1,093,500.00 1,261,600.00 1,029,250.00 1,018,100.00 1,021,350.00 1,139,200.00
10 1 m3 Bongkaran beton bertulang

6.667 Oh Pekerja 333,350.00 333,350.00 333,350.00 333,350.00 333,350.00 333,350.00 333,350.00 333,350.00 333,350.00 333,350.00
0.333 Oh Mandor 33,300.00 33,300.00 33,300.00 33,300.00 33,300.00 33,300.00 33,300.00 33,300.00 33,300.00 33,300.00

366,650.00 366,650.00 366,650.00 366,650.00 366,650.00 366,650.00 366,650.00 366,650.00 366,650.00 366,650.00

11 1 m3 Bongkaran dinding tembok bata merah

6.667 Oh Pekerja 333,350.00 333,350.00 333,350.00 333,350.00 333,350.00 333,350.00 333,350.00 333,350.00 333,350.00 333,350.00
0.333 Oh Mandor 33,300.00 33,300.00 33,300.00 33,300.00 33,300.00 33,300.00 33,300.00 33,300.00 33,300.00 33,300.00

366,650.00 366,650.00 366,650.00 366,650.00 366,650.00 366,650.00 366,650.00 366,650.00 366,650.00 366,650.00

2. PEKERJAAN TANAH

1 1 m3 Galian tanah biasa sedalam 1 meter

0.400 Oh Pekerja 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00
- - Tukang gali - - - - - - - - - -
- - Kepala Tukang - - - - - - - - - -
0.040 Oh Mandor 4,000.00 4,000.00 4,000.00 4,000.00 4,000.00 4,000.00 4,000.00 4,000.00 4,000.00 4,000.00

24,000.00 24,000.00 24,000.00 24,000.00 24,000.00 24,000.00 24,000.00 24,000.00 24,000.00 24,000.00

2 1 m3 Galian tanah biasa sedalam 2 meter

0.526 Oh Pekerja 26,300.00 26,300.00 26,300.00 26,300.00 26,300.00 26,300.00 26,300.00 26,300.00 26,300.00 26,300.00
- - Tukang gali - - - - - - - - - -
- - Kepala Tukang - - - - - - - - - -
0.052 Oh Mandor 5,200.00 5,200.00 5,200.00 5,200.00 5,200.00 5,200.00 5,200.00 5,200.00 5,200.00 5,200.00

31,500.00 31,500.00 31,500.00 31,500.00 31,500.00 31,500.00 31,500.00 31,500.00 31,500.00 31,500.00

3 1 m3 Galian tanah biasa sedalam 3 meter

0.735 Oh Pekerja 36,750.00 36,750.00 36,750.00 36,750.00 36,750.00 36,750.00 36,750.00 36,750.00 36,750.00 36,750.00
- - Tukang gali - - - - - - - - - -
- - Kepala Tukang - - - - - - - - - -
0.073 Oh Mandor 7,300.00 7,300.00 7,300.00 7,300.00 7,300.00 7,300.00 7,300.00 7,300.00 7,300.00 7,300.00

44,050.00 44,050.00 44,050.00 44,050.00 44,050.00 44,050.00 44,050.00 44,050.00 44,050.00 44,050.00

4 1 m3 Galian tanah keras sedalam 1 meter

0.625 Oh Pekerja 31,250.00 31,250.00 31,250.00 31,250.00 31,250.00 31,250.00 31,250.00 31,250.00 31,250.00 31,250.00
- - Tukang gali - - - - - - - - - -
- - Kepala Tukang - - - - - - - - - -
0.062 Oh Mandor 6,200.00 6,200.00 6,200.00 6,200.00 6,200.00 6,200.00 6,200.00 6,200.00 6,200.00 6,200.00

37,450.00 37,450.00 37,450.00 37,450.00 37,450.00 37,450.00 37,450.00 37,450.00 37,450.00 37,450.00

5 1 m3 Galian tanah cadas sedalam 1 meter

1.250 Oh Pekerja 62,500.00 62,500.00 62,500.00 62,500.00 62,500.00 62,500.00 62,500.00 62,500.00 62,500.00 62,500.00
- - Tukang gali - - - - - - - - - -
- - Kepala Tukang - - - - - - - - - -
1.125 Oh Mandor 112,500.00 112,500.00 112,500.00 112,500.00 112,500.00 112,500.00 112,500.00 112,500.00 112,500.00 112,500.00

37,450.00 37,450.00 37,450.00 37,450.00 37,450.00 37,450.00 37,450.00 37,450.00 37,450.00 37,450.00

6 1 m3 Galian tanah lumpur sedalam 1 meter

0.823 Oh Pekerja 41,150.00 41,150.00 41,150.00 41,150.00 41,150.00 41,150.00 41,150.00 41,150.00 41,150.00 41,150.00
- - Tukang gali - - - - - - - - - -
- - Kepala Tukang - - - - - - - - - -
0.083 Oh Mandor 8,300.00 8,300.00 8,300.00 8,300.00 8,300.00 8,300.00 8,300.00 8,300.00 8,300.00 8,300.00

49,450.00 49,450.00 49,450.00 49,450.00 49,450.00 49,450.00 49,450.00 49,450.00 49,450.00 49,450.00
7 1 m3 Pembuangan tanah sejauh 150 meter

0.516 Oh Pekerja 25,800.00 25,800.00 25,800.00 25,800.00 25,800.00 25,800.00 25,800.00 25,800.00 25,800.00 25,800.00
- - Tukang gali - - - - - - - - - -
- - Kepala Tukang - - - - - - - - - -
0.050 Oh Mandor 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00

30,800.00 30,800.00 30,800.00 30,800.00 30,800.00 30,800.00 30,800.00 30,800.00 30,800.00 30,800.00

8 1 m3 Urugan kembali

0.192 Oh Pekerja 9,600.00 9,600.00 9,600.00 9,600.00 9,600.00 9,600.00 9,600.00 9,600.00 9,600.00 9,600.00
- - Tukang gali - - - - - - - - - -
- - Kepala Tukang - - - - - - - - - -
0.019 Oh Mandor 1,900.00 1,900.00 1,900.00 1,900.00 1,900.00 1,900.00 1,900.00 1,900.00 1,900.00 1,900.00

11,500.00 11,500.00 11,500.00 11,500.00 11,500.00 11,500.00 11,500.00 11,500.00 11,500.00 11,500.00

9 1 m3 Pemadatan Tanah

1.200 m3 Tanah Urug 420,000.00 360,000.00 120,000.00 300,000.00 480,000.00 480,000.00 240,000.00 300,000.00 300,000.00 300,000.00
0.500 Oh Pekerja 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00
- - Tukang gali - - - - - - - - - -
- - Kepala Tukang - - - - - - - - - -
0.050 Oh Mandor 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00

450,000.00 390,000.00 150,000.00 330,000.00 510,000.00 510,000.00 270,000.00 330,000.00 330,000.00 330,000.00

10 1 m3 Urugan pasir

1.200 m3 Pasir urug 420,000.00 360,000.00 120,000.00 300,000.00 960,000.00 960,000.00 390,000.00 360,000.00 360,000.00 360,000.00
0.300 Oh Pekerja 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00
- - Tukang gali - - - - - - - - - -
- - Kepala Tukang - - - - - - - - - -
0.010 Oh Mandor 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00

436,000.00 376,000.00 136,000.00 316,000.00 976,000.00 976,000.00 406,000.00 376,000.00 376,000.00 376,000.00

3 PEKERJAAN PONDASI

1. 1 m3 Pasang pondasi batu kali, 1 Pc : 2 Ps

1.100 m3 Batu belah 15/20 cm 330,000.00 385,000.00 440,000.00 385,000.00 550,000.00 605,000.00 385,000.00 495,000.00 275,000.00 495,000.00
267.000 Kg Semen portland 720,900.00 720,900.00 801,000.00 801,000.00 1,335,000.00 1,068,000.00 801,000.00 801,000.00 720,900.00 961,200.00
0.427 m3 Pasir pasang lokal (Ayakan) 149,450.00 128,100.00 42,700.00 106,750.00 341,600.00 341,600.00 256,200.00 149,450.00 149,450.00 149,450.00
1.500 Oh Pekerja 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00
0.600 Oh Tukang Batu 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00
0.060 Oh Kepala Tukang 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00
0.075 Oh Mandor 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00

1,332,950.00 1,366,600.00 1,416,300.00 1,425,350.00 2,359,200.00 2,147,200.00 1,574,800.00 1,578,050.00 1,277,950.00 1,738,250.00

2 1 m3 Pasang pondasi batu kali, 1 Pc : 3 Ps

1.100 m3 Batu belah 15/20 cm 330,000.00 385,000.00 440,000.00 385,000.00 550,000.00 605,000.00 385,000.00 495,000.00 275,000.00 495,000.00
202.000 Kg Semen portland 545,400.00 545,400.00 606,000.00 606,000.00 1,010,000.00 808,000.00 606,000.00 606,000.00 545,400.00 727,200.00
0.485 m3 Pasir pasang lokal (Ayakan) 169,750.00 145,500.00 48,500.00 121,250.00 388,000.00 388,000.00 291,000.00 169,750.00 169,750.00 169,750.00
1.500 Oh Pekerja 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00
0.600 Oh Tukang Batu 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00
0.060 Oh Kepala Tukang 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00
0.075 Oh Mandor 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00

1,177,750.00 1,208,500.00 1,227,100.00 1,244,850.00 2,080,600.00 1,933,600.00 1,414,600.00 1,403,350.00 1,122,750.00 1,524,550.00
3 1 m3 Pasang pondasi batu kali, 1 Pc : 4 Ps

1.100 m3 Batu belah 15/20 cm 330,000.00 385,000.00 440,000.00 385,000.00 550,000.00 605,000.00 385,000.00 495,000.00 275,000.00 495,000.00
163.000 Kg Semen portland 440,100.00 440,100.00 489,000.00 489,000.00 815,000.00 652,000.00 489,000.00 489,000.00 440,100.00 586,800.00
0.520 m3 Pasir pasang lokal (Ayakan) 182,000.00 156,000.00 52,000.00 130,000.00 416,000.00 416,000.00 312,000.00 182,000.00 182,000.00 182,000.00

TENAGA

1.500 Oh Pekerja 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00
0.600 Oh Tukang Batu 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00
0.060 Oh Kepala Tukang 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00
0.075 Oh Mandor 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00

1,084,700.00 1,113,700.00 1,113,600.00 1,136,600.00 1,913,600.00 1,805,600.00 1,318,600.00 1,298,600.00 1,029,700.00 1,396,400.00

4 1 m3 Pasang pondasi batu kosong

1.200 m3 Batu belah 15/20 cm 360,000.00 420,000.00 480,000.00 420,000.00 600,000.00 660,000.00 420,000.00 540,000.00 300,000.00 540,000.00
0.300 m3 Pasir urug 105,000.00 90,000.00 30,000.00 75,000.00 240,000.00 240,000.00 97,500.00 90,000.00 90,000.00 90,000.00
0.780 Oh Pekerja 39,000.00 39,000.00 39,000.00 39,000.00 39,000.00 39,000.00 39,000.00 39,000.00 39,000.00 39,000.00
0.390 Oh Tukang Batu 29,250.00 29,250.00 29,250.00 29,250.00 29,250.00 29,250.00 29,250.00 29,250.00 29,250.00 29,250.00
0.039 Oh Kepala Tukang 3,315.00 3,315.00 3,315.00 3,315.00 3,315.00 3,315.00 3,315.00 3,315.00 3,315.00 3,315.00
0.039 Oh Mandor 3,900.00 3,900.00 3,900.00 3,900.00 3,900.00 3,900.00 3,900.00 3,900.00 3,900.00 3,900.00

540,465.00 585,465.00 585,465.00 570,465.00 915,465.00 975,465.00 592,965.00 705,465.00 465,465.00 705,465.00

5 1 m' Pembuatan tiang pancang (40x40) Cm, beton bertulang

0.019 m3 Pasir urug 6,650.00 5,700.00 1,900.00 4,750.00 15,200.00 15,200.00 6,175.00 5,700.00 5,700.00 5,700.00
0.094 m3 Pasir beton 47,000.00 37,600.00 37,600.00 37,600.00 56,400.00 37,600.00 30,550.00 42,300.00 28,200.00 42,300.00
0.150 m3 Koral beton 300,000.00 270,000.00 240,000.00 285,000.00 330,000.00 345,000.00 315,000.00 285,000.00 285,000.00 315,000.00
60.50 Kg Semen portland 163,350.00 163,350.00 181,500.00 181,500.00 302,500.00 242,000.00 181,500.00 181,500.00 163,350.00 217,800.00
45.00 Kg Besi beton 422,138.84 422,138.84 633,208.26 633,208.26 506,566.60 675,422.14 464,352.72 464,352.72 675,422.14 633,208.26
0.900 Kg Kawat beton 22,500.00 22,500.00 67,500.00 27,000.00 54,000.00 54,000.00 54,000.00 54,000.00 54,000.00 54,000.00
0.032 m3 Kayu Kaso 5/8 64,000.00 32,000.00 38,400.00 32,000.00 32,000.00 32,000.00 32,000.00 22,400.00 22,400.00 32,000.00
0.120 Kg Paku 2,400.00 3,000.00 2,880.00 3,000.00 3,000.00 3,000.00 3,000.00 3,600.00 5,400.00 3,600.00
0.090 Lt Minyak bekisting - - - - - - - - - -
0.240 Kg Plamur tembok 7,200.00 7,200.00 6,000.00 7,200.00 9,600.00 9,600.00 9,600.00 9,600.00 9,600.00 9,600.00
1.000 Oh Pekerja 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00
0.670 Oh Tukang Batu 50,250.00 50,250.00 50,250.00 50,250.00 50,250.00 50,250.00 50,250.00 50,250.00 50,250.00 50,250.00
0.067 Oh Kepala Tukang 5,695.00 5,695.00 5,695.00 5,695.00 5,695.00 5,695.00 5,695.00 5,695.00 5,695.00 5,695.00
0.050 Oh Mandor 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00

1,146,183.84 1,074,433.84 1,319,933.26 1,322,203.26 1,420,211.60 1,524,767.14 1,207,122.72 1,179,397.72 1,360,017.14 1,424,153.26

6 1 m' Pembuatan tiang pancang (35x35) Cm, beton bertulang

0.016 m3 Pasir urug 5,600.00 4,800.00 1,600.00 4,000.00 12,800.00 12,800.00 5,200.00 4,800.00 4,800.00 4,800.00
0.080 m3 Pasir beton 40,000.00 32,000.00 32,000.00 32,000.00 48,000.00 32,000.00 26,000.00 36,000.00 24,000.00 36,000.00
0.125 m3 Koral beton 250,000.00 225,000.00 200,000.00 237,500.00 275,000.00 287,500.00 262,500.00 237,500.00 237,500.00 262,500.00
49.00 Kg Semen portland 132,300.00 132,300.00 147,000.00 147,000.00 245,000.00 196,000.00 147,000.00 147,000.00 132,300.00 176,400.00
34.50 Kg Besi beton 323,639.77 323,639.77 485,459.66 485,459.66 388,367.73 517,823.64 356,003.75 356,003.75 517,823.64 485,459.66
0.700 Kg Kawat beton 17,500.00 17,500.00 52,500.00 21,000.00 42,000.00 42,000.00 42,000.00 42,000.00 42,000.00 42,000.00
0.027 m3 Kayu Kelas III 4/8/ 400 cm 54,000.00 27,000.00 32,400.00 27,000.00 27,000.00 27,000.00 27,000.00 18,900.00 18,900.00 27,000.00
0.120 Kg Paku 2,400.00 3,000.00 2,880.00 3,000.00 3,000.00 3,000.00 3,000.00 3,600.00 5,400.00 3,600.00
0.090 Lt Minyak bekisting - - - - - - - - - -
0.200 Kg Plamur tembok 6,000.00 6,000.00 5,000.00 6,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00
0.800 Oh Pekerja 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00
0.500 Oh Tukang Batu 37,500.00 37,500.00 37,500.00 37,500.00 37,500.00 37,500.00 37,500.00 37,500.00 37,500.00 37,500.00
0.050 Oh Kepala Tukang 4,250.00 4,250.00 4,250.00 4,250.00 4,250.00 4,250.00 4,250.00 4,250.00 4,250.00 4,250.00
0.040 Oh Mandor 4,000.00 4,000.00 4,000.00 4,000.00 4,000.00 4,000.00 4,000.00 4,000.00 4,000.00 4,000.00

917,189.77 856,989.77 1,044,589.66 1,048,709.66 1,134,917.73 1,211,873.64 962,453.75 939,553.75 1,076,473.64 1,131,509.66
7 Cor Pondasi 1 Pc : 4 Ps

7.680 Zak Zak semen @ 50 Kg 1,036,800.00 1,036,800.00 1,152,000.00 1,152,000.00 1,920,000.00 1,536,000.00 1,152,000.00 1,152,000.00 1,036,800.00 1,382,400.00
1.152 m3 Pasir Pasang lokal (Ayakan) 403,200.00 345,600.00 115,200.00 288,000.00 921,600.00 921,600.00 691,200.00 403,200.00 403,200.00 403,200.00
6.000 Oh Pekerja 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00
0.300 Oh Mandor 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00
1.000 Oh Tukang 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00
0.100 Oh Kepala Tukang 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00

1,853,500.00 1,795,900.00 1,680,700.00 1,853,500.00 3,255,100.00 2,871,100.00 2,256,700.00 1,968,700.00 1,853,500.00 2,199,100.00

Bekisting Pondasi Cor 1 Pc : 4 Ps

0.250 m3 Papan begesting Kayu Kelas III 500,000.00 250,000.00 300,000.00 250,000.00 250,000.00 250,000.00 250,000.00 175,000.00 175,000.00 250,000.00
0.110 m3 Patok Kayu Kelas III 220,000.00 110,000.00 132,000.00 110,000.00 110,000.00 110,000.00 110,000.00 77,000.00 77,000.00 110,000.00
0.400 Kg Paku campuran 8,000.00 10,000.00 9,600.00 10,000.00 10,000.00 10,000.00 10,000.00 12,000.00 18,000.00 12,000.00
5.000 Oh Tukang 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00
2.000 Oh Pekerja 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00
0.100 Oh Mandor 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00
0.500 Oh Kepala Tukang 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00

1,255,500.00 897,500.00 969,100.00 897,500.00 897,500.00 897,500.00 897,500.00 791,500.00 797,500.00 899,500.00

8 Cor Pondasi 1 Pc : 3 Ps beton tak bertulang

9.600 Kg Zak semen @ 50 Kg 1,296,000.00 1,296,000.00 1,440,000.00 1,440,000.00 2,400,000.00 1,920,000.00 1,440,000.00 1,440,000.00 1,296,000.00 1,728,000.00
1.080 m3 Pasir Pasang lokal (Ayakan) 378,000.00 324,000.00 108,000.00 270,000.00 864,000.00 864,000.00 648,000.00 378,000.00 378,000.00 378,000.00
6.000 Oh Pekerja 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00
0.300 Oh Mandor 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00
1.000 Oh Tukang 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00
0.100 Oh Kepala Tukang 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00

2,087,500.00 2,033,500.00 1,961,500.00 2,123,500.00 3,677,500.00 3,197,500.00 2,501,500.00 2,231,500.00 2,087,500.00 2,519,500.00

Bekisting Pondasi 1 Pc : 3 Ps beton tak bertulang

0.250 m3 Papan begesting Kayu Kelas III 500,000.00 250,000.00 300,000.00 250,000.00 250,000.00 250,000.00 250,000.00 175,000.00 175,000.00 250,000.00
0.110 m3 Patok Kayu Kelas III 220,000.00 110,000.00 132,000.00 110,000.00 110,000.00 110,000.00 110,000.00 77,000.00 77,000.00 110,000.00
0.400 Kg Paku campuran 8,000.00 10,000.00 9,600.00 10,000.00 10,000.00 10,000.00 10,000.00 12,000.00 18,000.00 12,000.00
5.000 Oh Tukang 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00
2.000 Oh Pekerja 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00
0.100 Oh Kepala Tukang 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00
0.500 Oh Mandor 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00

1,261,500.00 903,500.00 975,100.00 903,500.00 903,500.00 903,500.00 903,500.00 797,500.00 803,500.00 905,500.00

4 PEKERJAAN DINDING DAN LANTAI

1 1 m2 Pasangan bata merah tebal 1 bata, 1 Pc : 1 Ps

160.000 Bh Bata merah 5 x 10x 20 cm 160,000.00 192,000.00 320,000.00 320,000.00 160,000.00 480,000.00 176,000.00 320,000.00 160,000.00 400,000.00
64.030 Kg Semen portland 172,881.00 172,881.00 192,090.00 192,090.00 320,150.00 256,120.00 192,090.00 192,090.00 172,881.00 230,508.00
0.059 m3 Pasir pasang lokal (Ayakan) 20,650.00 17,700.00 5,900.00 14,750.00 47,200.00 47,200.00 35,400.00 20,650.00 20,650.00 20,650.00
0.650 Oh Pekerja 32,500.00 32,500.00 32,500.00 32,500.00 32,500.00 32,500.00 32,500.00 32,500.00 32,500.00 32,500.00
0.200 Oh Tukang Batu 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00
0.020 Oh Kepala Tukang 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00
0.030 Oh Mandor 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00

405,731.00 434,781.00 570,190.00 579,040.00 579,550.00 835,520.00 455,690.00 584,940.00 405,731.00 703,358.00

2 1 m2 Pasangan bata merah tebal 1 bata, 1 Pc : 2 Ps

160.000 Bh Bata merah 5 x 11 x 22 cm 160,000.00 192,000.00 320,000.00 320,000.00 160,000.00 480,000.00 176,000.00 320,000.00 160,000.00 400,000.00
46.200 Kg semen portland 124,740.00 124,740.00 138,600.00 138,600.00 231,000.00 184,800.00 138,600.00 138,600.00 124,740.00 166,320.00
0.070 m 3
Pasir pasang lokal (Ayakan) 24,500.00 21,000.00 7,000.00 17,500.00 56,000.00 56,000.00 42,000.00 24,500.00 24,500.00 24,500.00
0.650 Oh Pekerja 32,500.00 32,500.00 32,500.00 32,500.00 32,500.00 32,500.00 32,500.00 32,500.00 32,500.00 32,500.00
0.200 Oh Tukang Batu 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00
0.020 Oh Kepala Tukang 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00
0.030 Oh Mandor 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00

361,440.00 389,940.00 517,800.00 528,300.00 499,200.00 773,000.00 408,800.00 535,300.00 361,440.00 643,020.00
3 1 m2 Pasangan bata merah tebal 1 bata, 1 Pc : 3 Ps

160.000 Bh Bata merah 5 x 10x 20 cm 160,000.00 192,000.00 320,000.00 320,000.00 160,000.00 480,000.00 176,000.00 320,000.00 160,000.00 400,000.00
35.200 Kg semen portland 95,040.00 95,040.00 105,600.00 105,600.00 176,000.00 140,800.00 105,600.00 105,600.00 95,040.00 126,720.00
0.079 m3 Pasir pasang lokal (Ayakan) 27,650.00 23,700.00 7,900.00 19,750.00 63,200.00 63,200.00 47,400.00 27,650.00 27,650.00 27,650.00
0.650 Oh Pekerja 32,500.00 32,500.00 32,500.00 32,500.00 32,500.00 32,500.00 32,500.00 32,500.00 32,500.00 32,500.00
0.200 Oh Tukang Batu 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00
0.020 Oh Kepala Tukang 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00
0.030 Oh Mandor 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00

334,890.00 362,940.00 485,700.00 497,550.00 451,400.00 736,200.00 381,200.00 505,450.00 334,890.00 606,570.00

4 1 m2 Pasangan bata merah tebal 1 bata, 1 Pc : 4 Ps

160.000 Bh Bata merah 5 x 10x 20 cm 160,000.00 192,000.00 320,000.00 320,000.00 160,000.00 480,000.00 176,000.00 320,000.00 160,000.00 400,000.00
27.940 Kg semen portland 75,438.00 75,438.00 83,820.00 83,820.00 139,700.00 111,760.00 83,820.00 83,820.00 75,438.00 100,584.00
0.083 m3 Pasir pasang lokal (Ayakan) 29,050.00 24,900.00 8,300.00 20,750.00 66,400.00 66,400.00 49,800.00 29,050.00 29,050.00 29,050.00
0.650 Oh Pekerja 32,500.00 32,500.00 32,500.00 32,500.00 32,500.00 32,500.00 32,500.00 32,500.00 32,500.00 32,500.00
0.200 Oh Tukang Batu 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00
0.020 Oh Kepala Tukang 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00
0.030 Oh Mandor 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00

316,688.00 344,538.00 464,320.00 476,770.00 418,300.00 710,360.00 361,820.00 485,070.00 316,688.00 581,834.00

5 1 m2 Pasangan bata merah tebal 1/2 bata, 1 Pc : 1 Ps

80.000 Bh Bata merah 5 x 10x 20 cm 80,000.00 96,000.00 160,000.00 160,000.00 80,000.00 240,000.00 88,000.00 160,000.00 80,000.00 200,000.00
32.015 Kg semen portland 86,440.50 86,440.50 96,045.00 96,045.00 160,075.00 128,060.00 96,045.00 96,045.00 86,440.50 115,254.00
0.030 m3 Pasir pasang lokal (Ayakan) 10,325.00 8,850.00 2,950.00 7,375.00 23,600.00 23,600.00 17,700.00 10,325.00 10,325.00 10,325.00
0.320 Oh Pekerja 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00
0.100 Oh Tukang Batu 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00
0.010 Oh Kepala Tukang 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00
0.015 Oh Mandor 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00

202,615.50 217,140.50 284,845.00 289,270.00 289,525.00 417,510.00 227,595.00 292,220.00 202,615.50 351,429.00

6 1 m2 Pasangan bata merah tebal 1/2 bata, 1 Pc : 2 Ps

80.000 Bh Bata merah 5 x 10x 20 cm 80,000.00 96,000.00 160,000.00 160,000.00 80,000.00 240,000.00 88,000.00 160,000.00 80,000.00 200,000.00
23.100 Kg semen portland 62,370.00 62,370.00 69,300.00 69,300.00 115,500.00 92,400.00 69,300.00 69,300.00 62,370.00 83,160.00
0.035 m3 Pasir pasang lokal (Ayakan) 12,250.00 10,500.00 3,500.00 8,750.00 28,000.00 28,000.00 21,000.00 12,250.00 12,250.00 12,250.00
0.320 Oh Pekerja 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00
0.100 Oh Tukang Batu 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00
0.010 Oh Kepala Tukang 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00
0.015 Oh Mandor 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00

180,470.00 194,720.00 258,650.00 263,900.00 249,350.00 386,250.00 204,150.00 267,400.00 180,470.00 321,260.00

7 1 m2 Pasangan bata merah tebal 1/2 bata, 1 Pc : 3 Ps

80.000 Bh Bata merah 5 x 10x 20 cm 80,000.00 96,000.00 160,000.00 160,000.00 80,000.00 240,000.00 88,000.00 160,000.00 80,000.00 200,000.00
17.600 Kg semen portland 47,520.00 47,520.00 52,800.00 52,800.00 88,000.00 70,400.00 52,800.00 52,800.00 47,520.00 63,360.00
0.040 m3 Pasir pasang lokal (Ayakan) 13,825.00 11,850.00 3,950.00 9,875.00 31,600.00 31,600.00 23,700.00 13,825.00 13,825.00 13,825.00
0.320 Oh Pekerja 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00
0.100 Oh Tukang Batu 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00
0.010 Oh Kepala Tukang 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00
0.015 Oh Mandor 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00

167,195.00 181,220.00 242,600.00 248,525.00 225,450.00 367,850.00 190,350.00 252,475.00 167,195.00 303,035.00

8 1 m2 Pasangan bata merah tebal 1/2 bata, 1 Pc : 4 Ps

80.000 Bh Bata merah 5 x 10x 20 cm 80,000.00 96,000.00 160,000.00 160,000.00 80,000.00 240,000.00 88,000.00 160,000.00 80,000.00 200,000.00
13.970 Kg semen portland 37,719.00 37,719.00 41,910.00 41,910.00 69,850.00 55,880.00 41,910.00 41,910.00 37,719.00 50,292.00
0.042 m3 Pasir pasang lokal (Ayakan) 14,525.00 12,450.00 4,150.00 10,375.00 33,200.00 33,200.00 24,900.00 14,525.00 14,525.00 14,525.00
0.320 Oh Pekerja 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00
0.100 Oh Tukang Batu 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00
0.010 Oh Kepala Tukang 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00
0.015 Oh Mandor 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00

158,094.00 172,019.00 231,910.00 238,135.00 208,900.00 354,930.00 180,660.00 242,285.00 158,094.00 290,667.00
9 1 m2 Pasangan bata merah tebal 1/4 bata, 1 Pc : 1 Ps

40.000 Bh Bata merah 5 x 10x 20 cm 40,000.00 48,000.00 80,000.00 80,000.00 40,000.00 120,000.00 44,000.00 80,000.00 40,000.00 100,000.00
16.008 Kg semen portland 43,221.60 43,221.60 48,024.00 48,024.00 80,040.00 64,032.00 48,024.00 48,024.00 43,221.60 57,628.80
0.015 m3 Pasir pasang lokal (Ayakan) 5,162.50 4,425.00 1,475.00 3,687.50 11,800.00 11,800.00 8,850.00 5,162.50 5,162.50 5,162.50
0.160 Oh Pekerja 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00
0.050 Oh Tukang Batu 3,750.00 3,750.00 3,750.00 3,750.00 3,750.00 3,750.00 3,750.00 3,750.00 3,750.00 3,750.00
0.005 Oh Kepala Tukang 425.00 425.00 425.00 425.00 425.00 425.00 425.00 425.00 425.00 425.00
0.008 Oh Mandor 750.00 750.00 750.00 750.00 750.00 750.00 750.00 750.00 750.00 750.00

101,309.10 108,571.60 142,424.00 144,636.50 144,765.00 208,757.00 113,799.00 146,111.50 101,309.10 175,716.30

10 1 m2 Pasangan bata merah tebal 1/4 bata, 1 Pc : 2 Ps

40.000 Bh Bata merah 5 x 10x 20 cm 40,000.00 48,000.00 80,000.00 80,000.00 40,000.00 120,000.00 44,000.00 80,000.00 40,000.00 100,000.00
11.550 Kg semen portland 31,185.00 31,185.00 34,650.00 34,650.00 57,750.00 46,200.00 34,650.00 34,650.00 31,185.00 41,580.00
0.018 m3 Pasir pasang lokal (Ayakan) 6,125.00 5,250.00 1,750.00 4,375.00 14,000.00 14,000.00 10,500.00 6,125.00 6,125.00 6,125.00
0.160 Oh Pekerja 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00
0.050 Oh Tukang Batu 3,750.00 3,750.00 3,750.00 3,750.00 3,750.00 3,750.00 3,750.00 3,750.00 3,750.00 3,750.00
0.005 Oh Kepala Tukang 425.00 425.00 425.00 425.00 425.00 425.00 425.00 425.00 425.00 425.00
0.008 Oh Mandor 750.00 750.00 750.00 750.00 750.00 750.00 750.00 750.00 750.00 750.00

90,235.00 97,360.00 129,325.00 131,950.00 124,675.00 193,125.00 102,075.00 133,700.00 90,235.00 160,630.00

11 1 m2 Pasangan bata merah tebal 1/4 bata, 1 Pc : 3 Ps

40.000 Bh Bata merah 5 x 10x 20 cm 40,000.00 48,000.00 80,000.00 80,000.00 40,000.00 120,000.00 44,000.00 80,000.00 40,000.00 100,000.00
8.800 Kg semen portland 23,760.00 23,760.00 26,400.00 26,400.00 44,000.00 35,200.00 26,400.00 26,400.00 23,760.00 31,680.00
0.020 m3 Pasir pasang lokal (Ayakan) 6,912.50 5,925.00 1,975.00 4,937.50 15,800.00 15,800.00 11,850.00 6,912.50 6,912.50 6,912.50
0.160 Oh Pekerja 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00
0.050 Oh Tukang Batu 3,750.00 3,750.00 3,750.00 3,750.00 3,750.00 3,750.00 3,750.00 3,750.00 3,750.00 3,750.00
0.005 Oh Kepala Tukang 425.00 425.00 425.00 425.00 425.00 425.00 425.00 425.00 425.00 425.00
0.008 Oh Mandor 750.00 750.00 750.00 750.00 750.00 750.00 750.00 750.00 750.00 750.00

83,597.50 90,610.00 121,300.00 124,262.50 112,725.00 183,925.00 95,175.00 126,237.50 83,597.50 151,517.50

12 1 m2 Pasangan bata merah tebal 1/4 bata, 1 Pc : 4 Ps

40.000 Bh Bata merah 5 x 10x 20 cm 40,000.00 48,000.00 80,000.00 80,000.00 40,000.00 120,000.00 44,000.00 80,000.00 40,000.00 100,000.00
6.985 Kg semen portland 18,859.50 18,859.50 20,955.00 20,955.00 34,925.00 27,940.00 20,955.00 20,955.00 18,859.50 25,146.00
0.021 m3 Pasir pasang lokal (Ayakan) 7,262.50 6,225.00 2,075.00 5,187.50 16,600.00 16,600.00 12,450.00 7,262.50 7,262.50 7,262.50
0.160 Oh Pekerja 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00
0.050 Oh Tukang Batu 3,750.00 3,750.00 3,750.00 3,750.00 3,750.00 3,750.00 3,750.00 3,750.00 3,750.00 3,750.00
0.005 Oh Kepala Tukang 425.00 425.00 425.00 425.00 425.00 425.00 425.00 425.00 425.00 425.00
0.008 Oh Mandor 750.00 750.00 750.00 750.00 750.00 750.00 750.00 750.00 750.00 750.00

79,047.00 86,009.50 115,955.00 119,067.50 104,450.00 177,465.00 90,330.00 121,142.50 79,047.00 145,333.50

13 1 m3 Pasangan bata merah 1 Pc : 4 Ps

800.000 Bh Bata Merah 5 x 10 x 20 cm 800,000.00 960,000.00 1,600,000.00 1,600,000.00 800,000.00 2,400,000.00 880,000.00 1,600,000.00 800,000.00 2,000,000.00
2.540 Zak Semen 50 Kg 342,900.00 342,900.00 381,000.00 381,000.00 635,000.00 508,000.00 381,000.00 381,000.00 342,900.00 457,200.00
0.380 m3 Pasir pasang lokal (Ayakan) 133,000.00 114,000.00 38,000.00 95,000.00 304,000.00 304,000.00 228,000.00 133,000.00 133,000.00 133,000.00
3.600 Oh Pekerja 180,000.00 180,000.00 180,000.00 180,000.00 180,000.00 180,000.00 180,000.00 180,000.00 180,000.00 180,000.00
1.500 Oh Tukang Batu 112,500.00 112,500.00 112,500.00 112,500.00 112,500.00 112,500.00 112,500.00 112,500.00 112,500.00 112,500.00
0.150 Oh Kepala Tukang 12,750.00 12,750.00 12,750.00 12,750.00 12,750.00 12,750.00 12,750.00 12,750.00 12,750.00 12,750.00
0.225 Oh Mandor 22,500.00 22,500.00 22,500.00 22,500.00 22,500.00 22,500.00 22,500.00 22,500.00 22,500.00 22,500.00

1,603,650.00 1,744,650.00 2,346,750.00 2,403,750.00 2,066,750.00 3,539,750.00 1,816,750.00 2,441,750.00 1,603,650.00 2,917,950.00

14 1 m3 Pasangan bata merah 1 Pc : 3 Ps

800.000 Bh Bata Merah 5 x 10 x 20 cm 800,000.00 960,000.00 1,600,000.00 1,600,000.00 800,000.00 2,400,000.00 880,000.00 1,600,000.00 800,000.00 2,000,000.00
3.200 Zak Semen 50 Kg 432,000.00 432,000.00 480,000.00 480,000.00 800,000.00 640,000.00 480,000.00 480,000.00 432,000.00 576,000.00
0.360 m3 Pasir pasang lokal (Ayakan) 126,000.00 108,000.00 36,000.00 90,000.00 288,000.00 288,000.00 216,000.00 126,000.00 126,000.00 126,000.00
4.500 Oh Pekerja 225,000.00 225,000.00 225,000.00 225,000.00 225,000.00 225,000.00 225,000.00 225,000.00 225,000.00 225,000.00
1.500 Oh Tukang Batu 112,500.00 112,500.00 112,500.00 112,500.00 112,500.00 112,500.00 112,500.00 112,500.00 112,500.00 112,500.00
0.150 Oh Kepala Tukang 12,750.00 12,750.00 12,750.00 12,750.00 12,750.00 12,750.00 12,750.00 12,750.00 12,750.00 12,750.00
0.225 Oh Mandor 22,500.00 22,500.00 22,500.00 22,500.00 22,500.00 22,500.00 22,500.00 22,500.00 22,500.00 22,500.00

1,730,750.00 1,872,750.00 2,488,750.00 2,542,750.00 2,260,750.00 3,700,750.00 1,948,750.00 2,578,750.00 1,730,750.00 3,074,750.00
15 1 m3 Pasangan bata merah 1 Pc : 2 Ps

800.000 Bh Bata Merah 5 x 10 x 20 cm 800,000.00 960,000.00 1,600,000.00 1,600,000.00 800,000.00 2,400,000.00 880,000.00 1,600,000.00 800,000.00 2,000,000.00
4.200 Zak Semen 50 Kg 567,000.00 567,000.00 630,000.00 630,000.00 1,050,000.00 840,000.00 630,000.00 630,000.00 567,000.00 756,000.00
0.320 m3 Pasir pasang lokal (Ayakan) 112,000.00 96,000.00 32,000.00 80,000.00 256,000.00 256,000.00 192,000.00 112,000.00 112,000.00 112,000.00
4.500 Oh Pekerja 225,000.00 225,000.00 225,000.00 225,000.00 225,000.00 225,000.00 225,000.00 225,000.00 225,000.00 225,000.00
1.500 Oh Tukang Batu 112,500.00 112,500.00 112,500.00 112,500.00 112,500.00 112,500.00 112,500.00 112,500.00 112,500.00 112,500.00
0.150 Oh Kepala Tukang 12,750.00 12,750.00 12,750.00 12,750.00 12,750.00 12,750.00 12,750.00 12,750.00 12,750.00 12,750.00
0.225 Oh Mandor 22,500.00 22,500.00 22,500.00 22,500.00 22,500.00 22,500.00 22,500.00 22,500.00 22,500.00 22,500.00

1,851,750.00 1,995,750.00 2,634,750.00 2,682,750.00 2,478,750.00 3,868,750.00 2,074,750.00 2,714,750.00 1,851,750.00 3,240,750.00

16 1 m2 Cor Lantai 1 Pc : 4 Ps Tebal 5 cm

0.400 Zak Semen 50 Kg 54,000.00 54,000.00 60,000.00 60,000.00 100,000.00 80,000.00 60,000.00 60,000.00 54,000.00 72,000.00
0.058 m3 Pasir pasang lokal (Ayakan) 20,160.00 17,280.00 5,760.00 14,400.00 46,080.00 46,080.00 34,560.00 20,160.00 20,160.00 20,160.00
0.720 Oh Pekerja 36,000.00 36,000.00 36,000.00 36,000.00 36,000.00 36,000.00 36,000.00 36,000.00 36,000.00 36,000.00
0.135 Oh Tukang Batu 10,125.00 10,125.00 10,125.00 10,125.00 10,125.00 10,125.00 10,125.00 10,125.00 10,125.00 10,125.00
0.014 Oh Kepala Tukang 1,147.50 1,147.50 1,147.50 1,147.50 1,147.50 1,147.50 1,147.50 1,147.50 1,147.50 1,147.50
0.036 Oh Mandor 3,600.00 3,600.00 3,600.00 3,600.00 3,600.00 3,600.00 3,600.00 3,600.00 3,600.00 3,600.00

125,032.50 122,152.50 116,632.50 125,272.50 196,952.50 176,952.50 145,432.50 131,032.50 125,032.50 143,032.50

17 1 m2 Cor Lantai 1 Pc : 3 Ps Tebal 5 cm

0.500 Zak Semen 50 Kg 67,500.00 67,500.00 75,000.00 75,000.00 125,000.00 100,000.00 75,000.00 75,000.00 67,500.00 90,000.00
0.054 m3 Pasir pasang lokal (Ayakan) 18,900.00 16,200.00 5,400.00 13,500.00 43,200.00 43,200.00 32,400.00 18,900.00 18,900.00 18,900.00
0.720 Oh Pekerja 36,000.00 36,000.00 36,000.00 36,000.00 36,000.00 36,000.00 36,000.00 36,000.00 36,000.00 36,000.00
0.135 Oh Tukang Batu 10,125.00 10,125.00 10,125.00 10,125.00 10,125.00 10,125.00 10,125.00 10,125.00 10,125.00 10,125.00
0.014 Oh Kepala Tukang 1,147.50 1,147.50 1,147.50 1,147.50 1,147.50 1,147.50 1,147.50 1,147.50 1,147.50 1,147.50
0.036 Oh Mandor 3,600.00 3,600.00 3,600.00 3,600.00 3,600.00 3,600.00 3,600.00 3,600.00 3,600.00 3,600.00

137,272.50 134,572.50 131,272.50 139,372.50 219,072.50 194,072.50 158,272.50 144,772.50 137,272.50 159,772.50

18 1 m2 Cor Lantai 1 Pc : 2 Ps Tebal 5 cm

0.700 Zak Semen 50 Kg 94,500.00 94,500.00 105,000.00 105,000.00 175,000.00 140,000.00 105,000.00 105,000.00 94,500.00 126,000.00
0.048 m3 Pasir pasang lokal (Ayakan) 16,800.00 14,400.00 4,800.00 12,000.00 38,400.00 38,400.00 28,800.00 16,800.00 16,800.00 16,800.00
0.720 Oh Pekerja 36,000.00 36,000.00 36,000.00 36,000.00 36,000.00 36,000.00 36,000.00 36,000.00 36,000.00 36,000.00
0.135 Oh Tukang Batu 10,125.00 10,125.00 10,125.00 10,125.00 10,125.00 10,125.00 10,125.00 10,125.00 10,125.00 10,125.00
0.014 Oh Kepala Tukang 1,147.50 1,147.50 1,147.50 1,147.50 1,147.50 1,147.50 1,147.50 1,147.50 1,147.50 1,147.50
0.036 Oh Mandor 3,600.00 3,600.00 3,600.00 3,600.00 3,600.00 3,600.00 3,600.00 3,600.00 3,600.00 3,600.00

162,172.50 159,772.50 160,672.50 167,872.50 264,272.50 229,272.50 184,672.50 172,672.50 162,172.50 193,672.50

19 1 m2 Cor Lantai 1 Pc : 3 Ps Tebal 7 cm

0.700 Zak Semen 50 Kg 94,500.00 94,500.00 105,000.00 105,000.00 175,000.00 140,000.00 105,000.00 105,000.00 94,500.00 126,000.00
0.076 m3 Pasir pasang lokal (Ayakan) 26,460.00 22,680.00 7,560.00 18,900.00 60,480.00 60,480.00 45,360.00 26,460.00 26,460.00 26,460.00
1.008 Oh Pekerja 50,400.00 50,400.00 50,400.00 50,400.00 50,400.00 50,400.00 50,400.00 50,400.00 50,400.00 50,400.00
0.189 Oh Tukang Batu 14,175.00 14,175.00 14,175.00 14,175.00 14,175.00 14,175.00 14,175.00 14,175.00 14,175.00 14,175.00
0.019 Oh Kepala Tukang 1,606.50 1,606.50 1,606.50 1,606.50 1,606.50 1,606.50 1,606.50 1,606.50 1,606.50 1,606.50
0.050 Oh Mandor 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00

192,141.50 188,361.50 183,741.50 195,081.50 306,661.50 271,661.50 221,541.50 202,641.50 192,141.50 223,641.50

20 1 m2 Cor Lantai 1 Pc : 2 Ps Tebal 7 cm

0.900 Zak Semen 50 Kg 121,500.00 121,500.00 135,000.00 135,000.00 225,000.00 180,000.00 135,000.00 135,000.00 121,500.00 162,000.00
0.067 m3 Pasir pasang lokal (Ayakan) 23,520.00 20,160.00 6,720.00 16,800.00 53,760.00 53,760.00 40,320.00 23,520.00 23,520.00 23,520.00
1.008 Oh Pekerja 50,400.00 50,400.00 50,400.00 50,400.00 50,400.00 50,400.00 50,400.00 50,400.00 50,400.00 50,400.00
0.189 Oh Tukang Batu 14,175.00 14,175.00 14,175.00 14,175.00 14,175.00 14,175.00 14,175.00 14,175.00 14,175.00 14,175.00
0.019 Oh Kepala Tukang 1,606.50 1,606.50 1,606.50 1,606.50 1,606.50 1,606.50 1,606.50 1,606.50 1,606.50 1,606.50
0.050 Oh Mandor 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00

216,201.50 212,841.50 212,901.50 222,981.50 349,941.50 304,941.50 246,501.50 229,701.50 216,201.50 256,701.50
5 PEKERJAAN PLESTERAN

1 1 m2 Plesteran 1 Pc : 1 Ps, tebal 15 mm.

12.920 Kg Semen portland 34,884.00 34,884.00 38,760.00 38,760.00 64,600.00 51,680.00 38,760.00 38,760.00 34,884.00 46,512.00
0.013 m3 Pasir pasang lokal (Ayakan) 4,550.00 3,900.00 1,300.00 3,250.00 10,400.00 10,400.00 7,800.00 4,550.00 4,550.00 4,550.00
0.200 Oh Pekerja 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00
0.150 Oh Tukang Batu 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00
0.015 Oh Kepala Tukang 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00
0.010 Oh Mandor 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00

62,959.00 62,309.00 63,585.00 65,535.00 98,525.00 85,605.00 70,085.00 66,835.00 62,959.00 74,587.00

2 1 m2 Plesteran 1 Pc : 2 Ps, tebal 15 mm.

8.520 Kg Semen portland 23,004.00 23,004.00 25,560.00 25,560.00 42,600.00 34,080.00 25,560.00 25,560.00 23,004.00 30,672.00
0.017 m3 Pasir pasang lokal (Ayakan) 5,950.00 5,100.00 1,700.00 4,250.00 13,600.00 13,600.00 10,200.00 5,950.00 5,950.00 5,950.00
0.200 Oh Pekerja 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00
0.150 Oh Tukang Batu 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00
0.015 Oh Kepala Tukang 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00
0.010 Oh Mandor 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00

52,479.00 51,629.00 50,785.00 53,335.00 79,725.00 71,205.00 59,285.00 55,035.00 52,479.00 60,147.00

3 1 m2 Plesteran 1 Pc : 3 Ps, tebal 15 mm.

6.480 Kg Semen portland 17,496.00 17,496.00 19,440.00 19,440.00 32,400.00 25,920.00 19,440.00 19,440.00 17,496.00 23,328.00
0.019 m3 Pasir pasang lokal (Ayakan) 6,650.00 5,700.00 1,900.00 4,750.00 15,200.00 15,200.00 11,400.00 6,650.00 6,650.00 6,650.00
0.200 Oh Pekerja 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00
0.150 Oh Tukang Batu 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00
0.015 Oh Kepala Tukang 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00
0.010 Oh Mandor 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00

47,671.00 46,721.00 44,865.00 47,715.00 71,125.00 64,645.00 54,365.00 49,615.00 47,671.00 53,503.00

4 1 m2 Plesteran 1 Pc : 4 Ps, tebal 15 mm.

5.200 Kg Semen portland 14,040.00 14,040.00 15,600.00 15,600.00 26,000.00 20,800.00 15,600.00 15,600.00 14,040.00 18,720.00
0.020 m3 Pasir pasang lokal (Ayakan) 7,000.00 6,000.00 2,000.00 5,000.00 16,000.00 16,000.00 12,000.00 7,000.00 7,000.00 7,000.00
0.200 Oh Pekerja 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00
0.150 Oh Tukang Batu 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00
0.015 Oh Kepala Tukang 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00
0.010 Oh Mandor 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00

44,565.00 43,565.00 41,125.00 44,125.00 65,525.00 60,325.00 51,125.00 46,125.00 44,565.00 49,245.00

5 1 m2 Plesteran 1 Pc : 5 Ps, tebal 15 mm.

4.320 Kg Semen portland 11,664.00 11,664.00 12,960.00 12,960.00 21,600.00 17,280.00 12,960.00 12,960.00 11,664.00 15,552.00
0.022 m3 Pasir pasang lokal (Ayakan) 7,700.00 6,600.00 2,200.00 5,500.00 17,600.00 17,600.00 13,200.00 7,700.00 7,700.00 7,700.00
0.200 Oh Pekerja 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00
0.150 Oh Tukang Batu 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00
0.015 Oh Kepala Tukang 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00
0.010 Oh Mandor 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00

42,889.00 41,789.00 38,685.00 41,985.00 62,725.00 58,405.00 49,685.00 44,185.00 42,889.00 46,777.00

6 1 m2 Plesteran 1 Pc : 6 Ps, tebal 15 mm.

3.680 Kg Semen portland 9,936.00 9,936.00 11,040.00 11,040.00 18,400.00 14,720.00 11,040.00 11,040.00 9,936.00 13,248.00
0.023 m3 Pasir pasang lokal (Ayakan) 8,050.00 6,900.00 2,300.00 5,750.00 18,400.00 18,400.00 13,800.00 8,050.00 8,050.00 8,050.00
0.200 Oh Pekerja 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00
0.150 Oh Tukang Batu 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00
0.015 Oh Kepala Tukang 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00
0.010 Oh Mandor 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00

41,511.00 40,361.00 36,865.00 40,315.00 60,325.00 56,645.00 48,365.00 42,615.00 41,511.00 44,823.00
7 1 m2 Plesteran 1 Pc : 8 Ps, tebal 15 mm.

2.880 Kg Semen portland 7,776.00 7,776.00 8,640.00 8,640.00 14,400.00 11,520.00 8,640.00 8,640.00 7,776.00 10,368.00
0.024 m3 Pasir pasang lokal (Ayakan) 8,400.00 7,200.00 2,400.00 6,000.00 19,200.00 19,200.00 14,400.00 8,400.00 8,400.00 8,400.00
0.200 Oh Pekerja 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00
0.150 Oh Tukang Batu 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00
0.015 Oh Kepala Tukang 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00
0.010 Oh Mandor 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00

39,701.00 38,501.00 34,565.00 38,165.00 57,125.00 54,245.00 46,565.00 40,565.00 39,701.00 42,293.00

8 1 m2 Plesteran 1 Pc : 2 Ps, tebal 20 mm.

14.280 Kg Semen portland 38,556.00 38,556.00 42,840.00 42,840.00 71,400.00 57,120.00 42,840.00 42,840.00 38,556.00 51,408.00
0.023 m3 Pasir pasang lokal (Ayakan) 8,050.00 6,900.00 2,300.00 5,750.00 18,400.00 18,400.00 13,800.00 8,050.00 8,050.00 8,050.00
0.250 Oh Pekerja 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00
0.200 Oh Tukang Batu 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00
0.020 Oh Kepala Tukang 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00
0.125 Oh Mandor 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00

88,306.00 87,156.00 86,840.00 90,290.00 131,500.00 117,220.00 98,340.00 92,590.00 88,306.00 101,158.00

9 1 m2 Plesteran 1 Pc : 3 Ps, tebal 20 mm.

10.800 Kg Semen portland 29,160.00 29,160.00 32,400.00 32,400.00 54,000.00 43,200.00 32,400.00 32,400.00 29,160.00 38,880.00
0.026 m3 Pasir pasang lokal (Ayakan) 9,100.00 7,800.00 2,600.00 6,500.00 20,800.00 20,800.00 15,600.00 9,100.00 9,100.00 9,100.00
0.250 Oh Pekerja 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00
0.200 Oh Tukang Batu 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00
0.020 Oh Kepala Tukang 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00
0.0125 Oh Mandor 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00

68,710.00 67,410.00 65,450.00 69,350.00 105,250.00 94,450.00 78,450.00 71,950.00 68,710.00 78,430.00

10 1 m2 Plesteran 1 Pc : 4 Ps, tebal 20 mm.

8.680 Kg Semen portland 23,436.00 23,436.00 26,040.00 26,040.00 43,400.00 34,720.00 26,040.00 26,040.00 23,436.00 31,248.00
0.028 m3 Pasir pasang lokal (Ayakan) 9,800.00 8,400.00 2,800.00 7,000.00 22,400.00 22,400.00 16,800.00 9,800.00 9,800.00 9,800.00
0.250 Oh Pekerja 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00
0.200 Oh Tukang Batu 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00
0.020 Oh Kepala Tukang 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00
0.0125 Oh Mandor 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00

63,686.00 62,286.00 59,290.00 63,490.00 96,250.00 87,570.00 73,290.00 66,290.00 63,686.00 71,498.00

11 1 m2 Plesteran 1 Pc : 5 Ps, tebal 20 mm.

7.290 Kg Semen portland 19,683.00 19,683.00 21,870.00 21,870.00 36,450.00 29,160.00 21,870.00 21,870.00 19,683.00 26,244.00
0.028 m3 Pasir pasang lokal (Ayakan) 9,800.00 8,400.00 2,800.00 7,000.00 22,400.00 22,400.00 16,800.00 9,800.00 9,800.00 9,800.00
0.250 Oh Pekerja 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00
0.200 Oh Tukang Batu 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00
0.020 Oh Kepala Tukang 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00
0.0125 Oh Mandor 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00

59,933.00 58,533.00 55,120.00 59,320.00 89,300.00 82,010.00 69,120.00 62,120.00 59,933.00 66,494.00

12 1 m2 Plesteran 1 Pc : 6 Ps, tebal 20 mm.

6.240 Kg Semen portland 16,848.00 16,848.00 18,720.00 18,720.00 31,200.00 24,960.00 18,720.00 18,720.00 16,848.00 22,464.00
0.030 m3 Pasir pasang lokal (Ayakan) 10,500.00 9,000.00 3,000.00 7,500.00 24,000.00 24,000.00 18,000.00 10,500.00 10,500.00 10,500.00
0.250 Oh Pekerja 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00
0.200 Oh Tukang Batu 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00
0.020 Oh Kepala Tukang 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00
0.0125 Oh Mandor 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00

57,798.00 56,298.00 52,170.00 56,670.00 85,650.00 79,410.00 67,170.00 59,670.00 57,798.00 63,414.00
13 1 m2 Plesteran 1 Pc : 2 Ps, tebal 25 mm.

15.500 Kg Semen portland 41,850.00 41,850.00 46,500.00 46,500.00 77,500.00 62,000.00 46,500.00 46,500.00 41,850.00 55,800.00
0.013 m3 Pasir pasang lokal (Ayakan) 4,550.00 3,900.00 1,300.00 3,250.00 10,400.00 10,400.00 7,800.00 4,550.00 4,550.00 4,550.00
0.300 Oh Pekerja 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00
0.200 Oh Tukang Batu 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00
0.020 Oh Kepala Tukang 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00
0.0130 Oh Mandor 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00

79,400.00 78,750.00 80,800.00 82,750.00 120,900.00 105,400.00 87,300.00 84,050.00 79,400.00 93,350.00

14 1 m2 Plesteran 1 Pc : 3 Ps, tebal 25 mm.

11.750 Kg Semen portland 31,725.00 31,725.00 35,250.00 35,250.00 58,750.00 47,000.00 35,250.00 35,250.00 31,725.00 42,300.00
0.035 m3 Pasir pasang lokal (Ayakan) 12,250.00 10,500.00 3,500.00 8,750.00 28,000.00 28,000.00 21,000.00 12,250.00 12,250.00 12,250.00
0.300 Oh Pekerja 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00
0.200 Oh Tukang Batu 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00
0.020 Oh Kepala Tukang 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00
0.0130 Oh Mandor 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00

76,975.00 75,225.00 71,750.00 77,000.00 119,750.00 108,000.00 89,250.00 80,500.00 76,975.00 87,550.00

15 1 m2 Plesteran 1 Pc : 4 Ps, tebal 25 mm.

9.480 Kg Semen portland 25,596.00 25,596.00 28,440.00 28,440.00 47,400.00 37,920.00 28,440.00 28,440.00 25,596.00 34,128.00
0.038 m3 Pasir pasang lokal (Ayakan) 13,300.00 11,400.00 3,800.00 9,500.00 30,400.00 30,400.00 22,800.00 13,300.00 13,300.00 13,300.00
0.300 Oh Pekerja 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00
0.200 Oh Tukang Batu 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00
0.020 Oh Kepala Tukang 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00
0.0130 Oh Mandor 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00

71,896.00 69,996.00 65,240.00 70,940.00 110,800.00 101,320.00 84,240.00 74,740.00 71,896.00 80,428.00

16 1 m2 Plesteran 1 Pc : 5 Ps, tebal 25 mm.

7.940 Kg Semen portland 21,438.00 21,438.00 23,820.00 23,820.00 39,700.00 31,760.00 23,820.00 23,820.00 21,438.00 28,584.00
0.039 m3 Pasir pasang lokal (Ayakan) 13,650.00 11,700.00 3,900.00 9,750.00 31,200.00 31,200.00 23,400.00 13,650.00 13,650.00 13,650.00
0.300 Oh Pekerja 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00
0.200 Oh Tukang Batu 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00
0.020 Oh Kepala Tukang 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00
0.0130 Oh Mandor 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00

68,088.00 66,138.00 60,720.00 66,570.00 103,900.00 95,960.00 80,220.00 70,470.00 68,088.00 75,234.00

17 1 m2 Plesteran 1 Pc : 2 Ps, tebal 30 mm.

18.650 Kg Semen portland 50,355.00 50,355.00 55,950.00 55,950.00 93,250.00 74,600.00 55,950.00 55,950.00 50,355.00 67,140.00
0.035 m3 Pasir pasang lokal (Ayakan) 12,250.00 10,500.00 3,500.00 8,750.00 28,000.00 28,000.00 21,000.00 12,250.00 12,250.00 12,250.00
0.320 Oh Pekerja 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00
0.250 Oh Tukang Batu 18,750.00 18,750.00 18,750.00 18,750.00 18,750.00 18,750.00 18,750.00 18,750.00 18,750.00 18,750.00
0.025 Oh Kepala Tukang 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00
0.0150 Oh Mandor 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00

100,980.00 99,230.00 97,825.00 103,075.00 159,625.00 140,975.00 115,325.00 106,575.00 100,980.00 117,765.00

18 1 m2 Plesteran 1 Pc : 3 Ps, tebal 30 mm.

14.150 Kg Semen portland 38,205.00 38,205.00 42,450.00 42,450.00 70,750.00 56,600.00 42,450.00 42,450.00 38,205.00 50,940.00
0.039 m3 Pasir pasang lokal (Ayakan) 13,650.00 11,700.00 3,900.00 9,750.00 31,200.00 31,200.00 23,400.00 13,650.00 13,650.00 13,650.00
0.320 Oh Pekerja 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00
0.250 Oh Tukang Batu 18,750.00 18,750.00 18,750.00 18,750.00 18,750.00 18,750.00 18,750.00 18,750.00 18,750.00 18,750.00
0.025 Oh Kepala Tukang 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00
0.0150 Oh Mandor 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00

90,230.00 88,280.00 84,725.00 90,575.00 140,325.00 126,175.00 104,225.00 94,475.00 90,230.00 102,965.00
19 1 m2 Plesteran 1 Pc : 4 Ps, tebal 30 mm.

11.380 Kg Semen portland 30,726.00 30,726.00 34,140.00 34,140.00 56,900.00 45,520.00 34,140.00 34,140.00 30,726.00 40,968.00
0.042 m3 Pasir pasang lokal (Ayakan) 14,700.00 12,600.00 4,200.00 10,500.00 33,600.00 33,600.00 25,200.00 14,700.00 14,700.00 14,700.00
0.320 Oh Pekerja 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00
0.250 Oh Tukang Batu 18,750.00 18,750.00 18,750.00 18,750.00 18,750.00 18,750.00 18,750.00 18,750.00 18,750.00 18,750.00
0.025 Oh Kepala Tukang 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00
0.0150 Oh Mandor 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00

83,801.00 81,701.00 76,715.00 83,015.00 128,875.00 117,495.00 97,715.00 87,215.00 83,801.00 94,043.00

20 1 m2 Plesteran 1 Pc : 5 Ps, tebal 30 mm.

8.190 Kg Semen portland 22,113.00 22,113.00 24,570.00 24,570.00 40,950.00 32,760.00 24,570.00 24,570.00 22,113.00 29,484.00
0.045 m3 Pasir pasang lokal (Ayakan) 15,750.00 13,500.00 4,500.00 11,250.00 36,000.00 36,000.00 27,000.00 15,750.00 15,750.00 15,750.00
0.320 Oh Pekerja 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00
0.250 Oh Tukang Batu 18,750.00 18,750.00 18,750.00 18,750.00 18,750.00 18,750.00 18,750.00 18,750.00 18,750.00 18,750.00
0.025 Oh Kepala Tukang 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00
0.0150 Oh Mandor 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00

76,238.00 73,988.00 67,445.00 74,195.00 115,325.00 107,135.00 89,945.00 78,695.00 76,238.00 83,609.00

21 1 m2 Plesteran Beton 1 Pc : 2 Ps, tebal 15 mm.

9.300 Kg Semen portland 25,110.00 25,110.00 27,900.00 27,900.00 46,500.00 37,200.00 27,900.00 27,900.00 25,110.00 33,480.00
0.018 m3 Pasir pasang lokal (Ayakan) 6,300.00 5,400.00 1,800.00 4,500.00 14,400.00 14,400.00 10,800.00 6,300.00 6,300.00 6,300.00
0.260 Oh Pekerja 13,000.00 13,000.00 13,000.00 13,000.00 13,000.00 13,000.00 13,000.00 13,000.00 13,000.00 13,000.00
0.200 Oh Tukang Batu 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00
0.020 Oh Kepala Tukang 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00
0.0130 Oh Mandor 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00

62,410.00 61,510.00 60,700.00 63,400.00 91,900.00 82,600.00 69,700.00 65,200.00 62,410.00 70,780.00

22 1 m2 Plesteran Beton 1 Pc : 3 Ps, tebal 15 mm.

7.070 Kg Semen portland 19,089.00 19,089.00 21,210.00 21,210.00 35,350.00 28,280.00 21,210.00 21,210.00 19,089.00 25,452.00
0.021 m3 Pasir pasang lokal (Ayakan) 7,350.00 6,300.00 2,100.00 5,250.00 16,800.00 16,800.00 12,600.00 7,350.00 7,350.00 7,350.00
0.260 Oh Pekerja 13,000.00 13,000.00 13,000.00 13,000.00 13,000.00 13,000.00 13,000.00 13,000.00 13,000.00 13,000.00
0.200 Oh Tukang Batu 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00
0.020 Oh Kepala Tukang 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00
0.0130 Oh Mandor 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00 1,300.00

57,439.00 56,389.00 54,310.00 57,460.00 83,150.00 76,080.00 64,810.00 59,560.00 57,439.00 63,802.00

6 PEKERJAAN KAYU

1 1 m3 Pasang Kusen Pintu dan Jendela Kayu Kelas II

1.200 m3 Kayu Kelas II, balok 3,000,000.00 1,560,000.00 1,920,000.00 1,920,000.00 2,280,000.00 1,560,000.00 1,560,000.00 1,560,000.00 1,920,000.00 1,920,000.00
0.350 Oh Pekerja 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00
1.050 Oh Tukang kayu 78,750.00 78,750.00 78,750.00 78,750.00 78,750.00 78,750.00 78,750.00 78,750.00 78,750.00 78,750.00
0.105 Oh Kepala tukang 8,925.00 8,925.00 8,925.00 8,925.00 8,925.00 8,925.00 8,925.00 8,925.00 8,925.00 8,925.00
0.018 Oh Mandor 1,800.00 1,800.00 1,800.00 1,800.00 1,800.00 1,800.00 1,800.00 1,800.00 1,800.00 1,800.00

3,106,975.00 1,666,975.00 2,026,975.00 2,026,975.00 2,386,975.00 1,666,975.00 1,666,975.00 1,666,975.00 2,026,975.00 2,026,975.00

2 1 m2 Pasang Pintu klam kayu Linggua, Papan

0.036 m3 Kayu Kelas II, papan 90,000.00 75,600.00 57,600.00 57,600.00 57,600.00 57,600.00 57,600.00 57,600.00 57,600.00 57,600.00
0.050 Kg Paku biasa 2" - 5" 1,000.00 1,250.00 1,200.00 1,250.00 1,250.00 1,250.00 1,250.00 1,500.00 2,250.00 1,500.00
0.350 Oh Pekerja 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00
1.050 Oh Tukang kayu 78,750.00 78,750.00 78,750.00 78,750.00 78,750.00 78,750.00 78,750.00 78,750.00 78,750.00 78,750.00
0.105 Oh Kepala tukang 8,925.00 8,925.00 8,925.00 8,925.00 8,925.00 8,925.00 8,925.00 8,925.00 8,925.00 8,925.00
0.018 Oh Mandor 1,800.00 1,800.00 1,800.00 1,800.00 1,800.00 1,800.00 1,800.00 1,800.00 1,800.00 1,800.00

197,975.00 183,825.00 165,775.00 165,825.00 165,825.00 165,825.00 165,825.00 166,075.00 166,825.00 166,075.00
3 1 m2 Pasang Pintu panel kayu besi

0.040 m3 Kayu besi, papan 148,000.00 148,000.00 92,000.00 88,000.00 80,000.00 88,000.00 80,000.00 76,000.00 80,000.00 92,000.00
1.000 Oh Pekerja 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00
2.500 Oh Tukang kayu 187,500.00 187,500.00 187,500.00 187,500.00 187,500.00 187,500.00 187,500.00 187,500.00 187,500.00 187,500.00
0.250 Oh Kepala tukang 21,250.00 21,250.00 21,250.00 21,250.00 21,250.00 21,250.00 21,250.00 21,250.00 21,250.00 21,250.00
0.050 Oh Mandor 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00

411,750.00 411,750.00 355,750.00 351,750.00 343,750.00 351,750.00 343,750.00 339,750.00 343,750.00 355,750.00

4 1 m2 Pasang Pintu dan jendela kaca kayu besi

0.035 m3 Kayu besi, papan 129,500.00 129,500.00 80,500.00 77,000.00 70,000.00 77,000.00 70,000.00 66,500.00 70,000.00 80,500.00
0.800 Oh Pekerja 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00
2.000 Oh Tukang kayu 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00
0.200 Oh Kepala tukang 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00
0.040 Oh Mandor 4,000.00 4,000.00 4,000.00 4,000.00 4,000.00 4,000.00 4,000.00 4,000.00 4,000.00 4,000.00

340,500.00 340,500.00 291,500.00 288,000.00 281,000.00 288,000.00 281,000.00 277,500.00 281,000.00 291,500.00

5 1 m2 Pasang Pintu dan jendela kaca kayu Kelas II

0.035 m3 Kayu Kelas II , papan 87,500.00 73,500.00 56,000.00 56,000.00 56,000.00 56,000.00 56,000.00 56,000.00 56,000.00 56,000.00
0.800 Oh Pekerja 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00
2.000 Oh Tukang kayu 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00
0.200 Oh Kepala tukang 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00
0.040 Oh Mandor 4,000.00 4,000.00 4,000.00 4,000.00 4,000.00 4,000.00 4,000.00 4,000.00 4,000.00 4,000.00

298,500.00 284,500.00 267,000.00 267,000.00 267,000.00 267,000.00 267,000.00 267,000.00 267,000.00 267,000.00

6 1 m2 Pasang Pintu dan jendela jalusi kayu Kayu Kelas II

0.064 m3 Kayu Kelas II, papan 160,000.00 134,400.00 102,400.00 102,400.00 102,400.00 102,400.00 102,400.00 102,400.00 102,400.00 102,400.00
0.800 Oh Pekerja 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00
2.000 Oh Tukang kayu 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00
0.200 Oh Kepala tukang 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00
0.040 Oh Mandor 4,000.00 4,000.00 4,000.00 4,000.00 4,000.00 4,000.00 4,000.00 4,000.00 4,000.00 4,000.00

371,000.00 345,400.00 313,400.00 313,400.00 313,400.00 313,400.00 313,400.00 313,400.00 313,400.00 313,400.00

7 1 m2 Pasang Pintu plywood rangkap, rangka kayu besi

0.0196 m3 Kayu besi, papan 72,520.00 72,520.00 45,080.00 43,120.00 39,200.00 43,120.00 39,200.00 37,240.00 39,200.00 45,080.00
0.030 Kg Paku biasa 1/2" - 1" 750.00 1,050.00 720.00 1,050.00 900.00 750.00 750.00 1,200.00 1,350.00 1,200.00
0.300 Lt Lem Kayu 15,000.00 9,000.00 12,000.00 15,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00
1.0000 Lbr Ply wood 4' x 8' x 3 mm 115,000.00 120,000.00 250,000.00 300,000.00 350,000.00 350,000.00 350,000.00 350,000.00 350,000.00 350,000.00
0.600 Oh Pekerja 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00
2.000 Oh Tukang kayu 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00
0.200 Oh Kepala tukang 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00
0.030 Oh Mandor 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00

403,270.00 402,570.00 507,800.00 559,170.00 635,100.00 638,870.00 634,950.00 633,440.00 635,550.00 641,280.00

8 1 m2 Pasang Pintu plywood rangkap, rangka Kayu Kelas II

0.0196 m3 Kayu Kelas II, papan 49,000.00 41,160.00 31,360.00 31,360.00 31,360.00 31,360.00 31,360.00 31,360.00 31,360.00 31,360.00
0.030 Kg Paku biasa 1/2" - 1" 750.00 1,050.00 720.00 1,050.00 900.00 750.00 750.00 1,200.00 1,350.00 1,200.00
0.300 Lt Lem Kayu 15,000.00 9,000.00 12,000.00 15,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00
1.0000 Lbr Ply wood 4' x 8' x 3 mm 115,000.00 120,000.00 250,000.00 300,000.00 350,000.00 350,000.00 350,000.00 350,000.00 350,000.00 350,000.00
0.600 Oh Pekerja 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00
2.000 Oh Tukang kayu 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00
0.200 Oh Kepala tukang 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00
0.030 Oh Mandor 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00

379,750.00 371,210.00 494,080.00 547,410.00 627,260.00 627,110.00 627,110.00 627,560.00 627,710.00 627,560.00
9 1 m2 Pasang Jalusi mati kusen kayu besi

0.060 m3 Kayu besi papan 222,000.00 222,000.00 138,000.00 132,000.00 120,000.00 132,000.00 120,000.00 114,000.00 120,000.00 138,000.00
0.150 Kg Paku biasa 1/2" - 1" 3,750.00 5,250.00 3,600.00 5,250.00 4,500.00 3,750.00 3,750.00 6,000.00 6,750.00 6,000.00
0.500 Oh Pekerja 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00
2.000 Oh Tukang kayu 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00
0.200 Oh Kepala tukang 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00
0.025 Oh Mandor 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00

420,250.00 421,750.00 336,100.00 331,750.00 319,000.00 330,250.00 318,250.00 314,500.00 321,250.00 338,500.00

10 1 m2 Pasang Jalusi mati kusen Kayu Kelas II

0.060 m3 Kayu Kelas II, papan 150,000.00 126,000.00 96,000.00 96,000.00 96,000.00 96,000.00 96,000.00 96,000.00 96,000.00 96,000.00
0.150 Kg Paku biasa 1/2" - 1" 3,750.00 5,250.00 3,600.00 5,250.00 4,500.00 3,750.00 3,750.00 6,000.00 6,750.00 6,000.00
0.500 Oh Pekerja 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00
2.000 Oh Tukang kayu 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00
0.200 Oh Kepala tukang 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00
0.025 Oh Mandor 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00

348,250.00 325,750.00 294,100.00 295,750.00 295,000.00 294,250.00 294,250.00 296,500.00 297,250.00 296,500.00

11 1 m2 Pasang pintu plywood rangkap, rangka Kayu Kelas II

0.0196 m3 Kayu Kelas II, papan 49,000.00 41,160.00 31,360.00 31,360.00 31,360.00 31,360.00 31,360.00 31,360.00 31,360.00 31,360.00
0.030 Kg Paku biasa 1/2" - 1" 750.00 1,050.00 720.00 1,050.00 900.00 750.00 750.00 1,200.00 1,350.00 1,200.00
0.300 Lt Lem kayu 15,000.00 9,000.00 12,000.00 15,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00
1.000 Lbr Ply wood 4' x 8' x 3 mm 115,000.00 120,000.00 250,000.00 300,000.00 350,000.00 350,000.00 350,000.00 350,000.00 350,000.00 350,000.00
0.600 Oh Pekerja 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00
2.000 Oh Tukang kayu 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00
0.200 Oh Kepala tukang 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00
0.030 Oh Mandor 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00

379,750.00 371,210.00 494,080.00 547,410.00 627,260.00 627,110.00 627,110.00 627,560.00 627,710.00 627,560.00

12 1 m2 Pasang pintu teakwood rangkap, rangka kayu besi

0.0196 m3 Kayu besi, papan 72,520.00 72,520.00 45,080.00 43,120.00 39,200.00 43,120.00 39,200.00 37,240.00 39,200.00 45,080.00
0.300 Kg Paku biasa 1/2" - 1" 7,500.00 10,500.00 7,200.00 10,500.00 9,000.00 7,500.00 7,500.00 12,000.00 13,500.00 12,000.00
0.300 Lt Lem kayu 15,000.00 9,000.00 12,000.00 15,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00
1.000 Lbr Ply wood 4' x 8' x 3 mm 115,000.00 120,000.00 250,000.00 300,000.00 350,000.00 350,000.00 350,000.00 350,000.00 350,000.00 350,000.00
0.600 Oh Pekerja 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00
2.000 Oh Tukang kayu 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00
0.200 Oh Kepala tukang 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00
0.030 Oh Mandor 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00

410,020.00 412,020.00 514,280.00 568,620.00 643,200.00 645,620.00 641,700.00 644,240.00 647,700.00 652,080.00

13 1 m3 Pasang konstruksi kuda - kuda kayu besi

1.100 m3 Kayu besi, balok 3,960,000.00 3,960,000.00 2,530,000.00 2,530,000.00 2,200,000.00 2,970,000.00 2,200,000.00 2,145,000.00 2,200,000.00 2,530,000.00
15.000 Kg Besi strip - - - - - - - - - -
0.800 Kg Paku biasa 2" - 5" 16,000.00 20,000.00 19,200.00 20,000.00 20,000.00 20,000.00 20,000.00 24,000.00 36,000.00 24,000.00
4.000 Oh Pekerja 200,000.00 200,000.00 200,000.00 200,000.00 200,000.00 200,000.00 200,000.00 200,000.00 200,000.00 200,000.00
12.000 Oh Tukang kayu 900,000.00 900,000.00 900,000.00 900,000.00 900,000.00 900,000.00 900,000.00 900,000.00 900,000.00 900,000.00
1.200 Oh Kepala tukang 102,000.00 102,000.00 102,000.00 102,000.00 102,000.00 102,000.00 102,000.00 102,000.00 102,000.00 102,000.00
0.200 Oh Mandor 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00

5,198,000.00 5,202,000.00 3,771,200.00 3,772,000.00 3,442,000.00 4,212,000.00 3,442,000.00 3,391,000.00 3,458,000.00 3,776,000.00

14 1 m3 Pasang konstruksi kuda - kuda Kayu Kelas II

1.100 m3 Kayu Kelas II, balok 2,310,000.00 1,430,000.00 1,760,000.00 1,760,000.00 1,375,000.00 2,090,000.00 1,375,000.00 1,375,000.00 1,760,000.00 1,760,000.00
15.000 Kg Besi strip - - - - - - - - - -
0.800 Kg Paku biasa 2" - 5" 16,000.00 20,000.00 19,200.00 20,000.00 20,000.00 20,000.00 20,000.00 24,000.00 36,000.00 24,000.00
4.000 Oh Pekerja 200,000.00 200,000.00 200,000.00 200,000.00 200,000.00 200,000.00 200,000.00 200,000.00 200,000.00 200,000.00
12.000 Oh Tukang kayu 900,000.00 900,000.00 900,000.00 900,000.00 900,000.00 900,000.00 900,000.00 900,000.00 900,000.00 900,000.00
1.200 Oh Kepala tukang 102,000.00 102,000.00 102,000.00 102,000.00 102,000.00 102,000.00 102,000.00 102,000.00 102,000.00 102,000.00
0.200 Oh Mandor 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00

3,548,000.00 2,672,000.00 3,001,200.00 3,002,000.00 2,617,000.00 3,332,000.00 2,617,000.00 2,621,000.00 3,018,000.00 3,006,000.00
15 1 m2 Pasang rangka langit - langit (1.00 x 1.00) m, kayu besi

0.012 m3 Kayu besi, balok 43,200.00 43,200.00 27,600.00 27,600.00 24,000.00 32,400.00 24,000.00 23,400.00 24,000.00 27,600.00
0.100 Kg Paku biasa 2" - 5" 2,000.00 2,500.00 2,400.00 2,500.00 2,500.00 2,500.00 2,500.00 3,000.00 4,500.00 3,000.00
0.150 Oh Pekerja 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00
0.250 Oh Tukang kayu 18,750.00 18,750.00 18,750.00 18,750.00 18,750.00 18,750.00 18,750.00 18,750.00 18,750.00 18,750.00
0.025 Oh Kepala tukang 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00
0.075 Oh Mandor 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00

81,075.00 81,575.00 65,875.00 65,975.00 62,375.00 70,775.00 62,375.00 62,275.00 64,375.00 66,475.00

16 1 m2 Pasang rangka langit - langit (1.00 x 1.00) m, Ky. Kelas II

0.012 m3 Kayu Kelas II, balok 25,200.00 15,600.00 19,200.00 19,200.00 15,000.00 22,800.00 15,000.00 15,000.00 19,200.00 19,200.00
0.100 Kg Paku biasa 2" - 5" 2,000.00 2,500.00 2,400.00 2,500.00 2,500.00 2,500.00 2,500.00 3,000.00 4,500.00 3,000.00
0.150 Oh Pekerja 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00
0.250 Oh Tukang kayu 18,750.00 18,750.00 18,750.00 18,750.00 18,750.00 18,750.00 18,750.00 18,750.00 18,750.00 18,750.00
0.025 Oh Kepala tukang 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00
0.075 Oh Mandor 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00

63,075.00 53,975.00 57,475.00 57,575.00 53,375.00 61,175.00 53,375.00 53,875.00 59,575.00 58,075.00

17 1 m' Pasang lisplang ukuran 2x( 2x 20 ) cm, kayu besi

0.0086 m3 Kayu besi, papan 31,820.00 31,820.00 19,780.00 18,920.00 17,200.00 18,920.00 17,200.00 16,340.00 17,200.00 19,780.00
0.060 Kg Paku biasa 2" - 5" 1,200.00 1,500.00 1,440.00 1,500.00 1,500.00 1,500.00 1,500.00 1,800.00 2,700.00 1,800.00
0.100 Oh Pekerja 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00
0.100 Oh Tukang kayu 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00
0.010 Oh Kepala tukang 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00
0.050 Oh Mandor 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00

51,370.00 51,670.00 39,570.00 38,770.00 37,050.00 38,770.00 37,050.00 36,490.00 38,250.00 39,930.00

18 1 m' Pasang lisplang ukuran 2 x ( 2x 20 ) cm, Kayu Kelas II

0.0088 m3 Kayu Kelas II, papan 22,000.00 22,000.00 15,840.00 15,840.00 14,080.00 14,080.00 14,080.00 11,000.00 14,080.00 14,080.00
0.060 Kg Paku biasa 2" - 5" 1,200.00 1,500.00 1,440.00 1,500.00 1,500.00 1,500.00 1,500.00 1,800.00 2,700.00 1,800.00
0.100 Oh Pekerja 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00
0.100 Oh Tukang kayu 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00
0.010 Oh Kepala tukang 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00
0.050 Oh Mandor 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00

41,550.00 41,850.00 35,630.00 35,690.00 33,930.00 33,930.00 33,930.00 31,150.00 35,130.00 34,230.00

19 1 m2 Pasang rangka dinding pemisah kayu besi

0.0195 m3 Kayu besi, balok 70,200.00 70,200.00 44,850.00 44,850.00 39,000.00 52,650.00 39,000.00 38,025.00 39,000.00 44,850.00
0.007 m3 kayu besi, papan 25,900.00 25,900.00 16,100.00 15,400.00 14,000.00 15,400.00 14,000.00 13,300.00 14,000.00 16,100.00
0.100 Kg Paku biasa 2" - 5" 2,000.00 2,500.00 2,400.00 2,500.00 2,500.00 2,500.00 2,500.00 3,000.00 4,500.00 3,000.00
0.150 Oh Pekerja 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00
0.450 Oh Tukang kayu 33,750.00 33,750.00 33,750.00 33,750.00 33,750.00 33,750.00 33,750.00 33,750.00 33,750.00 33,750.00
0.045 Oh Kepala tukang 3,825.00 3,825.00 3,825.00 3,825.00 3,825.00 3,825.00 3,825.00 3,825.00 3,825.00 3,825.00
0.075 Oh Mandor 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00

150,675.00 151,175.00 115,925.00 115,325.00 108,075.00 123,125.00 108,075.00 106,900.00 110,075.00 116,525.00

20 1 m3 Pasang rangka dinding pemisah Kayu Kelas II

1.1000 m3 Kayu Kelas II, balok 2,310,000.00 1,430,000.00 1,760,000.00 1,760,000.00 1,375,000.00 2,090,000.00 1,375,000.00 1,375,000.00 1,760,000.00 1,760,000.00
20.000 Kg Paku biasa 2" - 5" 400,000.00 500,000.00 480,000.00 500,000.00 500,000.00 500,000.00 500,000.00 600,000.00 900,000.00 600,000.00
4.000 Oh Pekerja 200,000.00 200,000.00 200,000.00 200,000.00 200,000.00 200,000.00 200,000.00 200,000.00 200,000.00 200,000.00
20.000 Oh Tukang kayu 1,500,000.00 1,500,000.00 1,500,000.00 1,500,000.00 1,500,000.00 1,500,000.00 1,500,000.00 1,500,000.00 1,500,000.00 1,500,000.00
2.000 Oh Kepala tukang 170,000.00 170,000.00 170,000.00 170,000.00 170,000.00 170,000.00 170,000.00 170,000.00 170,000.00 170,000.00
0.200 Oh Mandor 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00

4,600,000.00 3,820,000.00 4,130,000.00 4,150,000.00 3,765,000.00 4,480,000.00 3,765,000.00 3,865,000.00 4,550,000.00 4,250,000.00

21 1 m3 Pasang rangka dinding pemisah Kayu Besi

1.1000 m3 Kayu Kelas II, balok 3,960,000.00 3,960,000.00 2,530,000.00 2,530,000.00 2,200,000.00 2,970,000.00 2,200,000.00 2,145,000.00 2,200,000.00 2,530,000.00
20.000 Kg Paku biasa 2" - 5" 400,000.00 500,000.00 480,000.00 500,000.00 500,000.00 500,000.00 500,000.00 600,000.00 900,000.00 600,000.00
4.000 Oh Pekerja 200,000.00 200,000.00 200,000.00 200,000.00 200,000.00 200,000.00 200,000.00 200,000.00 200,000.00 200,000.00
20.000 Oh Tukang kayu 1,500,000.00 1,500,000.00 1,500,000.00 1,500,000.00 1,500,000.00 1,500,000.00 1,500,000.00 1,500,000.00 1,500,000.00 1,500,000.00
2.000 Oh Kepala tukang 170,000.00 170,000.00 170,000.00 170,000.00 170,000.00 170,000.00 170,000.00 170,000.00 170,000.00 170,000.00
0.200 Oh Mandor 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00

6,250,000.00 6,350,000.00 4,900,000.00 4,920,000.00 4,590,000.00 5,360,000.00 4,590,000.00 4,635,000.00 4,990,000.00 5,020,000.00
22 1 m2 Pasang dinding pemisah teakwood rangkap, rangka ky. besi

0.0195 m3 Kayu besi, balok 70,200.00 70,200.00 44,850.00 44,850.00 39,000.00 52,650.00 39,000.00 38,025.00 39,000.00 44,850.00
0.007 m3 kayu besi, papan 25,900.00 25,900.00 16,100.00 15,400.00 14,000.00 15,400.00 14,000.00 13,300.00 14,000.00 16,100.00
0.100 Kg Paku biasa 2" - 5" 2,000.00 2,500.00 2,400.00 2,500.00 2,500.00 2,500.00 2,500.00 3,000.00 4,500.00 3,000.00
0.150 Oh Pekerja 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00
0.450 Oh Tukang kayu 33,750.00 33,750.00 33,750.00 33,750.00 33,750.00 33,750.00 33,750.00 33,750.00 33,750.00 33,750.00
0.045 Oh Kepala tukang 3,825.00 3,825.00 3,825.00 3,825.00 3,825.00 3,825.00 3,825.00 3,825.00 3,825.00 3,825.00
0.075 Oh Mandor 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00

150,675.00 151,175.00 115,925.00 115,325.00 108,075.00 123,125.00 108,075.00 106,900.00 110,075.00 116,525.00

23 1 m2 Pasang dinding pemisah plywood rangkap, rangka Ky. Kelas II

0.0195 m3 Kayu Kelas II, balok 40,950.00 25,350.00 31,200.00 31,200.00 24,375.00 37,050.00 24,375.00 24,375.00 31,200.00 31,200.00
0.007 m3 Kayu Kelas II, papan 14,700.00 14,700.00 11,200.00 11,200.00 11,200.00 11,200.00 11,200.00 11,200.00 11,200.00 11,200.00
0.100 Kg Paku biasa 2" - 5" 2,000.00 2,500.00 2,400.00 2,500.00 2,500.00 2,500.00 2,500.00 3,000.00 4,500.00 3,000.00
0.560 Lt Lem kayu 28,000.00 16,800.00 22,400.00 28,000.00 84,000.00 84,000.00 84,000.00 84,000.00 84,000.00 84,000.00
1.000 Lbr Plywood 4' x 8' x 3mm 115,000.00 120,000.00 250,000.00 300,000.00 350,000.00 350,000.00 350,000.00 350,000.00 350,000.00 350,000.00
0.200 Oh Pekerja 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00
0.600 Oh Tukang kayu 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00
0.060 Oh Kepala tukang 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00
0.010 Oh Mandor 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00

261,750.00 240,450.00 378,300.00 434,000.00 533,175.00 545,850.00 533,175.00 533,675.00 542,000.00 540,500.00

24 1 m2 Pasang dinding doubel Tripleks 3 mm

0.347 Lbr Triplex 8,159.77 8,742.61 8,742.61 8,159.77 11,656.81 7,576.93 11,656.81 11,656.81 11,656.81 9,325.45
0.010 Kg Paku 1" 250.00 350.00 240.00 350.00 300.00 250.00 250.00 400.00 450.00 400.00
0.280 Oh Pekerja 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00
0.400 Oh Tukang 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00
0.040 Oh Kepala Tukang 3,400.00 3,400.00 3,400.00 3,400.00 3,400.00 3,400.00 3,400.00 3,400.00 3,400.00 3,400.00
0.014 Oh Mandor 1,400.00 1,400.00 1,400.00 1,400.00 1,400.00 1,400.00 1,400.00 1,400.00 1,400.00 1,400.00

57,209.77 57,892.61 57,782.61 57,309.77 60,756.81 56,626.93 60,706.81 60,856.81 60,906.81 58,525.45

25 1 m2 Pasang dinding lambriziring dari papan kayu besi

0.007 m3 Kayu besi, balok 25,200.00 25,200.00 16,100.00 16,100.00 14,000.00 18,900.00 14,000.00 13,650.00 14,000.00 16,100.00
0.100 Kg Paku biasa 2" - 5" 2,000.00 2,500.00 2,400.00 2,500.00 2,500.00 2,500.00 2,500.00 3,000.00 4,500.00 3,000.00
0.150 Kg Paku 3, 5 3,750.00 5,250.00 3,600.00 3,750.00 4,500.00 3,750.00 3,750.00 6,000.00 6,750.00 4,500.00
0.600 Oh Pekerja 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00
1.800 Oh Tukang kayu 135,000.00 135,000.00 135,000.00 135,000.00 135,000.00 135,000.00 135,000.00 135,000.00 135,000.00 135,000.00
0.180 Oh Kepala tukang 15,300.00 15,300.00 15,300.00 15,300.00 15,300.00 15,300.00 15,300.00 15,300.00 15,300.00 15,300.00
0.030 Oh Mandor 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00

214,250.00 216,250.00 205,400.00 205,650.00 204,300.00 208,450.00 203,550.00 205,950.00 208,550.00 206,900.00

26 1 m2 Pasang plywood tebal 3 mm, untuk dinding

0.400 m2 Plywood 4' x 8' x 3 mm 80,000.00 - 32,000.00 - - - - - - -


0.050 Kg Paku biasa 1/2" - 1" 1,250.00 1,750.00 1,200.00 1,750.00 1,500.00 1,250.00 1,250.00 2,000.00 2,250.00 2,000.00
0.025 Oh Pekerja 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00 1,250.00
0.075 Oh Tukang kayu 5,625.00 5,625.00 5,625.00 5,625.00 5,625.00 5,625.00 5,625.00 5,625.00 5,625.00 5,625.00
0.0075 Oh Kepala tukang 637.50 637.50 637.50 637.50 637.50 637.50 637.50 637.50 637.50 637.50
0.0013 Oh Mandor 130.00 130.00 130.00 130.00 130.00 130.00 130.00 130.00 130.00 130.00

88,892.50 9,392.50 40,842.50 9,392.50 9,142.50 8,892.50 8,892.50 9,642.50 9,892.50 9,642.50

27 1 m' Pasang list plafond kayu profil

1.050 m' Kayu profil 22,050.00 22,050.00 16,800.00 16,800.00 16,800.00 16,800.00 16,800.00 16,800.00 16,800.00 16,800.00
0.021 Oh Pekerja 1,050.00 1,050.00 1,050.00 1,050.00 1,050.00 1,050.00 1,050.00 1,050.00 1,050.00 1,050.00
0.021 Oh Tukang kayu 1,575.00 1,575.00 1,575.00 1,575.00 1,575.00 1,575.00 1,575.00 1,575.00 1,575.00 1,575.00
0.002 Oh Kepala tukang 170.00 170.00 170.00 170.00 170.00 170.00 170.00 170.00 170.00 170.00
0.001 Oh Mandor 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00

24,945.00 24,945.00 19,695.00 19,695.00 19,695.00 19,695.00 19,695.00 19,695.00 19,695.00 19,695.00
28 1 M3 Kuda - Kuda Gording Ky. Kls II Bentang - 7 m ( Ky. Gergajian )

1.100 m3 Kayu Kelas II 2,310,000.00 1,430,000.00 1,760,000.00 1,760,000.00 1,375,000.00 2,090,000.00 1,375,000.00 1,375,000.00 1,760,000.00 1,760,000.00
5.000 Kg Paku 3 " 100,000.00 125,000.00 120,000.00 125,000.00 125,000.00 125,000.00 125,000.00 150,000.00 225,000.00 150,000.00
5.000 Kg Paku 4" 100,000.00 125,000.00 120,000.00 125,000.00 125,000.00 125,000.00 125,000.00 150,000.00 225,000.00 150,000.00
8.000 Kg Paku 5" 160,000.00 200,000.00 192,000.00 200,000.00 200,000.00 200,000.00 200,000.00 240,000.00 360,000.00 240,000.00
20.000 Oh Pekerja 1,000,000.00 1,000,000.00 1,000,000.00 1,000,000.00 1,000,000.00 1,000,000.00 1,000,000.00 1,000,000.00 1,000,000.00 1,000,000.00
2.000 Oh Tukang 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00
6.000 Oh Kepala tukang 510,000.00 510,000.00 510,000.00 510,000.00 510,000.00 510,000.00 510,000.00 510,000.00 510,000.00 510,000.00
0.300 Oh Mandor 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00

4,360,000.00 3,570,000.00 3,882,000.00 3,900,000.00 3,515,000.00 4,230,000.00 3,515,000.00 3,605,000.00 4,260,000.00 3,990,000.00

29 1 M3 Kuda - Kuda Gording Ky Kelas II Bentang > 7 m (Ky Gergajian)

1.100 m3 Kayu Kelas II 2,310,000.00 1,430,000.00 1,760,000.00 1,760,000.00 1,375,000.00 2,090,000.00 1,375,000.00 1,375,000.00 1,760,000.00 1,760,000.00
5.000 Kg Paku 3 " 100,000.00 125,000.00 120,000.00 125,000.00 125,000.00 125,000.00 125,000.00 150,000.00 225,000.00 150,000.00
5.000 Kg Paku 4" 100,000.00 125,000.00 120,000.00 125,000.00 125,000.00 125,000.00 125,000.00 150,000.00 225,000.00 150,000.00
8.000 Kg Baut dia 10 - 20 160,000.00 200,000.00 192,000.00 200,000.00 200,000.00 200,000.00 200,000.00 240,000.00 360,000.00 240,000.00
20.000 Oh Pekerja 1,000,000.00 1,000,000.00 1,000,000.00 1,000,000.00 1,000,000.00 1,000,000.00 1,000,000.00 1,000,000.00 1,000,000.00 1,000,000.00
2.000 Oh Tukang 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00
6.000 Oh Kepala tukang 510,000.00 510,000.00 510,000.00 510,000.00 510,000.00 510,000.00 510,000.00 510,000.00 510,000.00 510,000.00
0.300 Oh Mandor 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00

4,360,000.00 3,570,000.00 3,882,000.00 3,900,000.00 3,515,000.00 4,230,000.00 3,515,000.00 3,605,000.00 4,260,000.00 3,990,000.00

30 1 M2 Pasang Kaso + Reng Genteng Kodok Kayu Merah

0.012 m3 Kayu Merah 25,200.00 15,600.00 19,200.00 19,200.00 15,000.00 22,800.00 15,000.00 15,000.00 19,200.00 19,200.00
0.150 Kg Paku 2 "- 5 " 3,000.00 3,750.00 3,600.00 3,750.00 3,750.00 3,750.00 3,750.00 4,500.00 6,750.00 4,500.00
0.100 Oh Pekerja 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00
0.100 Oh Tukang Kayu 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00
0.010 Oh Kepala tukang 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00
0.005 Oh Mandor 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00

42,050.00 33,200.00 36,650.00 36,800.00 32,600.00 40,400.00 32,600.00 33,350.00 39,800.00 37,550.00

31 1 M2 Pasang Kaso + Reng Genteng Monier Kayu Damar Merah

0.014 m3 Kayu Damar Merah 29,400.00 18,200.00 22,400.00 22,400.00 17,500.00 26,600.00 17,500.00 17,500.00 22,400.00 22,400.00
0.150 Kg Paku 2 "- 5 " 3,000.00 3,750.00 3,600.00 3,750.00 3,750.00 3,750.00 3,750.00 4,500.00 6,750.00 4,500.00
0.100 Oh Pekerja 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00
0.100 Oh Tukang Kayu 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00
0.010 Oh Kepala tukang 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00
0.005 Oh Mandor 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00

46,250.00 35,800.00 39,850.00 40,000.00 35,100.00 44,200.00 35,100.00 35,850.00 43,000.00 40,750.00

32 1 M2 Pasang Kaso + Reng Genteng Monier Kayu Besi

0.014 m3 Kayu Besi 50,400.00 50,400.00 32,200.00 32,200.00 28,000.00 37,800.00 28,000.00 27,300.00 28,000.00 32,200.00
0.150 Kg Paku 2 "- 5 " 3,000.00 3,750.00 3,600.00 3,750.00 3,750.00 3,750.00 3,750.00 4,500.00 6,750.00 4,500.00
0.100 Oh Pekerja 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00
0.100 Oh Tukang Kayu 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00
0.010 Oh Kepala tukang 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00
0.005 Oh Mandor 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00

67,250.00 68,000.00 49,650.00 49,800.00 45,600.00 55,400.00 45,600.00 45,650.00 48,600.00 50,550.00

33 1 M3 Gelagar Bawah Lantai Ky Kelas II (Tanpa Baut ) Ky Gergajian

1.100 m3 Kayu Kelas II 2,310,000.00 1,430,000.00 1,760,000.00 1,760,000.00 1,375,000.00 2,090,000.00 1,375,000.00 1,375,000.00 1,760,000.00 1,760,000.00
2.000 Kg Paku 5" 40,000.00 50,000.00 48,000.00 50,000.00 50,000.00 50,000.00 50,000.00 60,000.00 90,000.00 60,000.00
15.000 Oh Tukang Kayu 1,125,000.00 1,125,000.00 1,125,000.00 1,125,000.00 1,125,000.00 1,125,000.00 1,125,000.00 1,125,000.00 1,125,000.00 1,125,000.00
1.500 Oh Kepala Tukang 127,500.00 127,500.00 127,500.00 127,500.00 127,500.00 127,500.00 127,500.00 127,500.00 127,500.00 127,500.00
6.000 Oh Pekerja 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00
0.300 Oh Mandor 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00

3,932,500.00 3,062,500.00 3,390,500.00 3,392,500.00 3,007,500.00 3,722,500.00 3,007,500.00 3,017,500.00 3,432,500.00 3,402,500.00
34 1 M2 Lantai Papan Tebal 3,00 cm ( Bersih 2,50 cm )

0.035 m3 Papan Kayu Kelas II 73,500.00 73,500.00 56,000.00 56,000.00 56,000.00 56,000.00 56,000.00 56,000.00 56,000.00 56,000.00
0.750 Kg Paku 3" 15,000.00 18,750.00 18,000.00 18,750.00 18,750.00 18,750.00 18,750.00 22,500.00 33,750.00 22,500.00
0.200 Oh Tukang Kayu 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00
0.200 Oh Kepala Tukang 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00
0.200 Oh Pekerja 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00
0.010 Oh Mandor 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00

131,500.00 135,250.00 117,000.00 117,750.00 117,750.00 117,750.00 117,750.00 121,500.00 132,750.00 121,500.00

35 1 M3 Gording + Klos Kayu Gergajian

1.100 m3 Kayu Kelas II 2,310,000.00 1,430,000.00 1,760,000.00 1,760,000.00 1,375,000.00 2,090,000.00 1,375,000.00 1,375,000.00 1,760,000.00 1,760,000.00
7.000 Kg Paku 4" 140,000.00 175,000.00 168,000.00 175,000.00 175,000.00 175,000.00 175,000.00 210,000.00 315,000.00 210,000.00
7.000 Kg Paku 5" 140,000.00 175,000.00 168,000.00 175,000.00 175,000.00 175,000.00 175,000.00 210,000.00 315,000.00 210,000.00
15.000 Oh Tukang Kayu 1,125,000.00 1,125,000.00 1,125,000.00 1,125,000.00 1,125,000.00 1,125,000.00 1,125,000.00 1,125,000.00 1,125,000.00 1,125,000.00
1.500 Oh Kepala Tukang 127,500.00 127,500.00 127,500.00 127,500.00 127,500.00 127,500.00 127,500.00 127,500.00 127,500.00 127,500.00
4.000 Oh Pekerja 200,000.00 200,000.00 200,000.00 200,000.00 200,000.00 200,000.00 200,000.00 200,000.00 200,000.00 200,000.00
0.400 Oh Mandor 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00 40,000.00

4,082,500.00 3,272,500.00 3,588,500.00 3,602,500.00 3,217,500.00 3,932,500.00 3,217,500.00 3,287,500.00 3,882,500.00 3,672,500.00

36 1 M2 Dinding Papan Kayu Kelas II ( TBL 2 CM )

0.030 m3 Papan Kayu Kelas II 63,000.00 63,000.00 48,000.00 48,000.00 48,000.00 48,000.00 48,000.00 48,000.00 48,000.00 48,000.00
0.200 Kg Paku 2" 4,000.00 5,000.00 4,800.00 5,000.00 5,000.00 5,000.00 5,000.00 6,000.00 9,000.00 6,000.00
0.800 Oh Tukang Kayu 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00
0.080 Oh Kepala Tukang 6,800.00 6,800.00 6,800.00 6,800.00 6,800.00 6,800.00 6,800.00 6,800.00 6,800.00 6,800.00
0.280 Oh Pekerja 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00
0.140 Oh Mandor 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00

161,800.00 162,800.00 147,600.00 147,800.00 147,800.00 147,800.00 147,800.00 148,800.00 151,800.00 148,800.00

37 1 M2 Lysplank & Top Gevel Papan Kayu Kelas II 2 - 2,5 cm

0.030 m3 Kayu Kelas II 63,000.00 63,000.00 48,000.00 48,000.00 48,000.00 48,000.00 48,000.00 48,000.00 48,000.00 48,000.00
0.100 Kg Paku 2" 2,000.00 2,500.00 2,400.00 2,500.00 2,500.00 2,500.00 2,500.00 3,000.00 4,500.00 3,000.00
0.800 Oh Tukang Kayu 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00
0.080 Oh Kepala Tukang 6,800.00 6,800.00 6,800.00 6,800.00 6,800.00 6,800.00 6,800.00 6,800.00 6,800.00 6,800.00
0.280 Oh Pekerja 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00
0.140 Oh Mandor 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00

159,800.00 160,300.00 145,200.00 145,300.00 145,300.00 145,300.00 145,300.00 145,800.00 147,300.00 145,800.00

38 1 M2 Jalusi Kayu Kelas II Lapis Has - Nyamuk 5 Cm

1.040 m2 Has Nyamuk Nylon 26,000.00 15,600.00 10,400.00 26,000.00 31,200.00 31,200.00 31,200.00 31,200.00 31,200.00 31,200.00
0.034 m3 Papan Kayu Kelas II 70,560.00 70,560.00 53,760.00 53,760.00 53,760.00 53,760.00 53,760.00 53,760.00 53,760.00 53,760.00
0.200 Kg Paku 2" 4,000.00 5,000.00 4,800.00 5,000.00 5,000.00 5,000.00 5,000.00 6,000.00 9,000.00 6,000.00
0.4000 Oh Tukang 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00
0.0400 Oh Kepala Tukang 3,400.00 3,400.00 3,400.00 3,400.00 3,400.00 3,400.00 3,400.00 3,400.00 3,400.00 3,400.00
0.2800 Oh Pekerja 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00
0.0140 Oh Mandor 1,400.00 1,400.00 1,400.00 1,400.00 1,400.00 1,400.00 1,400.00 1,400.00 1,400.00 1,400.00

149,360.00 139,960.00 117,760.00 133,560.00 138,760.00 138,760.00 138,760.00 139,760.00 142,760.00 139,760.00

39 Pekerjaan penggantung / Kunci untuk pintu 1 daun

1.000 Set Kunci pintu 2 Slaaght 100,000.00 100,000.00 100,000.00 100,000.00 125,000.00 125,000.00 125,000.00 125,000.00 125,000.00 125,000.00
3.000 Bh Engsel kuningan 4" 60,000.00 - 105,000.00 60,000.00 - 120,000.00 - - - 60,000.00
1.000 Bh Kait angin 8" 17,000.00 5,000.00 5,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00
1.000 Bh Grendel 15,000.00 15,000.00 15,000.00 15,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00
0.100 Oh Pekerja 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00
0.500 Oh Tukang 37,500.00 37,500.00 37,500.00 37,500.00 37,500.00 37,500.00 37,500.00 37,500.00 37,500.00 37,500.00
0.050 Oh Kepala Tukang 4,250.00 4,250.00 4,250.00 4,250.00 4,250.00 4,250.00 4,250.00 4,250.00 4,250.00 4,250.00
0.005 Oh Mandor 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00

239,250.00 167,250.00 272,250.00 232,250.00 207,250.00 327,250.00 207,250.00 207,250.00 207,250.00 267,250.00
40 Pekerjaan penggantung / Kunci untuk pintu 2 daun

1.000 Set Kunci pintu 2 Slaaght 100,000.00 100,000.00 100,000.00 100,000.00 125,000.00 125,000.00 125,000.00 125,000.00 125,000.00 125,000.00
6.000 Bh Engsel kuningan 4" 120,000.00 - 210,000.00 120,000.00 - 240,000.00 - - - 120,000.00
2.000 Bh Kait angin 8" 34,000.00 10,000.00 10,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00
1.000 Bh Grendel 15,000.00 15,000.00 15,000.00 15,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00
0.200 Oh Pekerja 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00
1.000 Oh Tukang 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00
0.100 Oh Kepala Tukang 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00
0.010 Oh Mandor 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00

363,500.00 219,500.00 429,500.00 349,500.00 264,500.00 504,500.00 264,500.00 264,500.00 264,500.00 384,500.00

41 Pekerjaan penggantung / Kunci untuk jendela

2.000 Set Engsel kuningan 3" 30,000.00 30,000.00 60,000.00 30,000.00 - 40,000.00 - - - 30,000.00
2.000 Bh Kait angin 6" 34,000.00 10,000.00 10,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00
2.000 Bh Grendel 30,000.00 30,000.00 30,000.00 30,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00
0.100 Oh Pekerja 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00
0.500 Oh Tukang 37,500.00 37,500.00 37,500.00 37,500.00 37,500.00 37,500.00 37,500.00 37,500.00 37,500.00 37,500.00
0.050 Oh Kepala Tukang 4,250.00 4,250.00 4,250.00 4,250.00 4,250.00 4,250.00 4,250.00 4,250.00 4,250.00 4,250.00
0.005 Oh Mandor 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00

141,250.00 117,250.00 147,250.00 127,250.00 117,250.00 157,250.00 117,250.00 117,250.00 117,250.00 147,250.00

42 1 Buah Pintu Panel Papan 80 x 210 cm

1.000 Lbr Pintu Panel 80 x 210 cm 1,100,000.00 1,000,000.00 1,000,000.00 850,000.00 800,000.00 800,000.00 800,000.00 800,000.00 800,000.00 900,000.00
1.000 Unit Pekerjaan Penggantung / kunci untuk 1 daun 239,250.00 167,250.00 272,250.00 232,250.00 207,250.00 327,250.00 207,250.00 207,250.00 207,250.00 267,250.00

1,339,250.00 1,167,250.00 1,272,250.00 1,082,250.00 1,007,250.00 1,127,250.00 1,007,250.00 1,007,250.00 1,007,250.00 1,167,250.00

43 1 Buah Pintu Panel Papan 2 daun 140 x 210 cm

2.000 Lbr Pintu Panel 70 x 210 cm 1,900,000.00 1,800,000.00 1,800,000.00 1,700,000.00 1,600,000.00 1,600,000.00 1,600,000.00 1,600,000.00 1,600,000.00 1,800,000.00
1.000 Unit Pekerjaan Penggantung / kunci untuk 2 daun 363,500.00 219,500.00 429,500.00 349,500.00 264,500.00 504,500.00 264,500.00 264,500.00 264,500.00 384,500.00

2,263,500.00 2,019,500.00 2,229,500.00 2,049,500.00 1,864,500.00 2,104,500.00 1,864,500.00 1,864,500.00 1,864,500.00 2,184,500.00

44 1 Buah Pintu Panel Papan 2 daun 160 x 210 cm

2.000 Lbr Pintu Panel 80 x 210 cm 2,200,000.00 2,000,000.00 2,000,000.00 1,700,000.00 1,600,000.00 1,600,000.00 1,600,000.00 1,600,000.00 1,600,000.00 1,800,000.00
1.000 Unit Pekerjaan Penggantung / kunci untuk 2 daun 363,500.00 219,500.00 429,500.00 349,500.00 264,500.00 504,500.00 264,500.00 264,500.00 264,500.00 384,500.00

2,563,500.00 2,219,500.00 2,429,500.00 2,049,500.00 1,864,500.00 2,104,500.00 1,864,500.00 1,864,500.00 1,864,500.00 2,184,500.00

45 1 Buah Pintu Double Trpleks 80 x 210 cm

1.000 Lbr Pintu Double Tripleks 80 x 210 cm 650,000.00 650,000.00 650,000.00 650,000.00 750,000.00 750,000.00 750,000.00 750,000.00 750,000.00 900,000.00
1.000 Unit Pekerjaan Penggantung / kunci untuk pintu 239,250.00 167,250.00 272,250.00 232,250.00 207,250.00 327,250.00 207,250.00 207,250.00 207,250.00 267,250.00

889,250.00 817,250.00 922,250.00 882,250.00 957,250.00 1,077,250.00 957,250.00 957,250.00 957,250.00 1,167,250.00

46 1 Buah Pintu Garasi Double Seng Plat 70 x 210 cm

1.000 Lbr Pintu Double Seng Plat 70 x 210 cm 400,000.00 500,000.00 500,000.00 500,000.00 650,000.00 650,000.00 650,000.00 650,000.00 550,000.00 550,000.00
1.000 Unit Pekerjaan Penggantung / kunci untuk pintu 239,250.00 167,250.00 272,250.00 232,250.00 207,250.00 327,250.00 207,250.00 207,250.00 207,250.00 267,250.00

639,250.00 667,250.00 772,250.00 732,250.00 857,250.00 977,250.00 857,250.00 857,250.00 757,250.00 817,250.00
47 1 Buah Jendela Panel Kaca Ungkit tebal 5 mm Ukuran 40 x 50 cm

1.000 Lbr Jendela Panel Kaca Ungkit 40 x 50 cm 400,000.00 450,000.00 450,000.00 450,000.00 600,000.00 600,000.00 600,000.00 600,000.00 500,000.00 500,000.00
1.000 Unit Pek. Penggantung / kunci untuk jendela 141,250.00 117,250.00 147,250.00 127,250.00 117,250.00 157,250.00 117,250.00 117,250.00 117,250.00 147,250.00

541,250.00 567,250.00 597,250.00 577,250.00 717,250.00 757,250.00 717,250.00 717,250.00 617,250.00 647,250.00

48 1 Buah Jendela Panel Kaca Ungkit tebal 5 mm Ukuran 70 x 100 cm

1.000 Lbr Jendela Panel Kaca Ungkit 70 x 100 cm 600,000.00 450,000.00 450,000.00 450,000.00 600,000.00 600,000.00 600,000.00 600,000.00 500,000.00 500,000.00
1.000 Unit Pek. Penggantung / kunci untuk jendela 141,250.00 117,250.00 147,250.00 127,250.00 117,250.00 157,250.00 117,250.00 117,250.00 117,250.00 147,250.00

741,250.00 567,250.00 597,250.00 577,250.00 717,250.00 757,250.00 717,250.00 717,250.00 617,250.00 647,250.00

49 1 Buah Jendela Panel Kaca Ungkit tebal 5 mm Ukuran 70 x 180 cm

1.000 Lbr Jendela Panel Kaca Ungkit 70 x 180 cm 800,000.00 450,000.00 450,000.00 450,000.00 600,000.00 600,000.00 600,000.00 600,000.00 500,000.00 500,000.00
1.000 Unit Pek. Penggantung / kunci untuk jendela 141,250.00 117,250.00 147,250.00 127,250.00 117,250.00 157,250.00 117,250.00 117,250.00 117,250.00 147,250.00

941,250.00 567,250.00 597,250.00 577,250.00 717,250.00 757,250.00 717,250.00 717,250.00 617,250.00 647,250.00

50 1 Buah Jendela Panel Kaca Ungkit tebal 5 mm Ukuran 80 x 70 cm

1.000 Lbr Jendela Panel Kaca Ungkit 80 x 70 cm 700,000.00 450,000.00 450,000.00 450,000.00 600,000.00 600,000.00 600,000.00 600,000.00 500,000.00 500,000.00
1.000 Unit Pek. Penggantung / kunci untuk jendela 141,250.00 117,250.00 147,250.00 127,250.00 117,250.00 157,250.00 117,250.00 117,250.00 117,250.00 147,250.00

841,250.00 567,250.00 597,250.00 577,250.00 717,250.00 757,250.00 717,250.00 717,250.00 617,250.00 647,250.00

51 1 Buah Jendela Panel Kaca Ungkit tebal 5 mm Ukuran 80 x 100 cm

1.000 Lbr Jendela Panel Kaca Ungkit 80 x 100 cm 900,000.00 450,000.00 450,000.00 450,000.00 600,000.00 600,000.00 600,000.00 600,000.00 500,000.00 500,000.00
1.000 Unit Pek. Penggantung / kunci untuk jendela 141,250.00 117,250.00 147,250.00 127,250.00 117,250.00 157,250.00 117,250.00 117,250.00 117,250.00 147,250.00

1,041,250.00 567,250.00 597,250.00 577,250.00 717,250.00 757,250.00 717,250.00 717,250.00 617,250.00 647,250.00

52 1 Buah Jendela Panel Kaca Ungkit tebal 5 mm Ukuran 80 x 120 cm

1.000 Lbr Jendela Panel Kaca Ungkit 80 x 120 cm 900,000.00 450,000.00 450,000.00 450,000.00 600,000.00 600,000.00 600,000.00 600,000.00 500,000.00 500,000.00
1.000 Unit Pek. Penggantung / kunci untuk jendela 141,250.00 117,250.00 147,250.00 127,250.00 117,250.00 157,250.00 117,250.00 117,250.00 117,250.00 147,250.00

1,041,250.00 567,250.00 597,250.00 577,250.00 717,250.00 757,250.00 717,250.00 717,250.00 617,250.00 647,250.00

53 Pintu Klam 80 x 210 cm ( Tempel )

0.070 m3 Kayu Kelas II diketam 175,000.00 91,000.00 112,000.00 112,000.00 133,000.00 91,000.00 91,000.00 91,000.00 112,000.00 112,000.00
0.200 Kg Kunci tanam 2 slaagh 20,000.00 20,000.00 20,000.00 20,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00
0.100 Kg Engsel Kuningan 4" 2,000.00 - 3,500.00 2,000.00 - 4,000.00 - - - 2,000.00
8.000 Lbr Grendel 120,000.00 120,000.00 120,000.00 120,000.00 200,000.00 200,000.00 200,000.00 200,000.00 200,000.00 200,000.00
3.000 Bh Kait angin besar 51,000.00 15,000.00 15,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00
1.000 Bh Paku campuran 25,000.00 35,000.00 24,000.00 25,000.00 30,000.00 25,000.00 25,000.00 40,000.00 45,000.00 30,000.00
2.000 Oh Tukang 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00
1.0000 Oh Kepala Tukang 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00
2.500 Oh Pekerja 212,500.00 212,500.00 212,500.00 212,500.00 212,500.00 212,500.00 212,500.00 212,500.00 212,500.00 212,500.00
0.250 Oh Mandor 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00

805,500.00 693,500.00 707,000.00 721,500.00 830,500.00 787,500.00 783,500.00 798,500.00 824,500.00 811,500.00

54 1 M2 Plafond Tripleks 3 mm

1.0000 m2 Triplex 23,515.18 25,194.84 25,194.84 23,515.18 33,593.12 21,835.53 33,593.12 33,593.12 33,593.12 26,874.50
0.0200 Kg Paku 1" 500.00 700.00 480.00 700.00 600.00 500.00 500.00 800.00 900.00 800.00
0.3000 Oh Tukang 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00
0.0300 Oh Kepala tukang 2,250.00 2,250.00 2,250.00 2,250.00 2,250.00 2,250.00 2,250.00 2,250.00 2,250.00 2,250.00
0.1000 Oh Pekerja 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00
0.0500 Oh Mandor 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00

51,265.18 53,144.84 52,924.84 51,465.18 61,443.12 49,585.53 61,343.12 61,643.12 61,743.12 54,924.50
55 1 M2 Has Nyamuk

1.040 M2 Has nyamuk nylon 26,000.00 15,600.00 10,400.00 26,000.00 31,200.00 31,200.00 31,200.00 31,200.00 31,200.00 31,200.00
0.200 Kg Paku 1,25 5,000.00 7,000.00 4,800.00 7,000.00 6,000.00 5,000.00 5,000.00 8,000.00 9,000.00 8,000.00
1.000 Btg Les kayu Kelas II 1 x 3 cm 6,000.00 6,000.00 6,000.00 6,000.00 6,000.00 6,000.00 6,000.00 6,000.00 6,000.00 6,000.00
0.100 Oh Pekerja 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00
0.020 Oh Mandor 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00
0.250 Oh Tukang 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00

70,500.00 62,100.00 54,700.00 72,500.00 76,700.00 75,700.00 75,700.00 78,700.00 79,700.00 78,700.00

7 PEKERJAAN BETON
1 1 m3 Membuat Beton Tumbuk 1 Pc : 3 Ps : 5 Kr

218.000 Kg Semen Portland 588,600.00 588,600.00 654,000.00 654,000.00 1,090,000.00 872,000.00 654,000.00 654,000.00 588,600.00 784,800.00
0.520 m3 Pasir Beton 260,000.00 208,000.00 208,000.00 208,000.00 312,000.00 208,000.00 169,000.00 234,000.00 156,000.00 234,000.00
0.870 m3 Koral Beton 1,740,000.00 1,566,000.00 1,392,000.00 1,653,000.00 1,914,000.00 2,001,000.00 1,827,000.00 1,653,000.00 1,653,000.00 1,827,000.00
1.650 Oh Pekerja 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00
0.250 Oh Tukang Batu 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00
0.025 Oh Kepala Tukang 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00
0.080 Oh Mandor 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00

2,693,475.00 2,467,475.00 2,358,875.00 2,619,875.00 3,420,875.00 3,185,875.00 2,754,875.00 2,645,875.00 2,502,475.00 2,950,675.00

2 1 m3 Membuat Beton Tumbuk 1 Pc : 3 Ps : 6 Kr

197.000 Kg Semen Portland 531,900.00 531,900.00 591,000.00 591,000.00 985,000.00 788,000.00 591,000.00 591,000.00 531,900.00 709,200.00
0.470 m3 Pasir Beton 235,000.00 188,000.00 188,000.00 188,000.00 282,000.00 188,000.00 152,750.00 211,500.00 141,000.00 211,500.00
0.940 m3 Koral Beton 1,880,000.00 1,692,000.00 1,504,000.00 1,786,000.00 2,068,000.00 2,162,000.00 1,974,000.00 1,786,000.00 1,786,000.00 1,974,000.00
1.650 Oh Pekerja 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00
0.250 Oh Tukang Batu 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00
0.025 Oh Kepala Tukang 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00
0.080 Oh Mandor 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00

2,751,775.00 2,516,775.00 2,387,875.00 2,669,875.00 3,439,875.00 3,242,875.00 2,822,625.00 2,693,375.00 2,563,775.00 2,999,575.00

3 1 m3 Membuat Beton Tumbuk 1 Pc : 4 Ps : 6 Kr

173.000 Kg Semen Portland 467,100.00 467,100.00 519,000.00 519,000.00 865,000.00 692,000.00 519,000.00 519,000.00 467,100.00 622,800.00
0.570 m3 Pasir Beton 285,000.00 228,000.00 228,000.00 228,000.00 342,000.00 228,000.00 185,250.00 256,500.00 171,000.00 256,500.00
0.940 m3 Koral Beton 1,880,000.00 1,692,000.00 1,504,000.00 1,786,000.00 2,068,000.00 2,162,000.00 1,974,000.00 1,786,000.00 1,786,000.00 1,974,000.00
1.650 Oh Pekerja 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00
0.250 Oh Tukang Batu 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00
0.025 Oh Kepala Tukang 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00
0.080 Oh Mandor 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00

2,736,975.00 2,491,975.00 2,355,875.00 2,637,875.00 3,379,875.00 3,186,875.00 2,783,125.00 2,666,375.00 2,528,975.00 2,958,175.00

4 1 m3 Membuat Lantai Kerja Beton Tumbuk 1 Pc : 3 Ps : 5 Kr

10.000 Kg Semen Portland 27,000.00 27,000.00 30,000.00 30,000.00 50,000.00 40,000.00 30,000.00 30,000.00 27,000.00 36,000.00
0.026 m3 Pasir Beton 13,000.00 10,400.00 10,400.00 10,400.00 15,600.00 10,400.00 8,450.00 11,700.00 7,800.00 11,700.00
0.044 m3 Koral Beton 88,000.00 79,200.00 70,400.00 83,600.00 96,800.00 101,200.00 92,400.00 83,600.00 83,600.00 92,400.00
1.150 Oh Pekerja 57,500.00 57,500.00 57,500.00 57,500.00 57,500.00 57,500.00 57,500.00 57,500.00 57,500.00 57,500.00
0.020 Oh Tukang Batu 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00
0.002 Oh Kepala Tukang 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00
0.006 Oh Mandor 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00

187,250.00 175,850.00 170,050.00 183,250.00 221,650.00 210,850.00 190,100.00 184,550.00 177,650.00 199,350.00

5 1 m3 Membuat Beton Bertulang 1 Pc : 2 Ps : 3Kr

232.000 Kg Semen Portland 626,400.00 626,400.00 696,000.00 696,000.00 1,160,000.00 928,000.00 696,000.00 696,000.00 626,400.00 835,200.00
0.520 m3 Pasir Beton 260,000.00 208,000.00 208,000.00 208,000.00 312,000.00 208,000.00 169,000.00 234,000.00 156,000.00 234,000.00
0.780 m3 Koral Beton 1,560,000.00 1,404,000.00 1,248,000.00 1,482,000.00 1,716,000.00 1,794,000.00 1,638,000.00 1,482,000.00 1,482,000.00 1,638,000.00
1.650 Oh Pekerja 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00
0.250 Oh Tukang Batu 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00
0.025 Oh Kepala Tukang 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00
0.080 Oh Mandor 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00

2,551,275.00 2,343,275.00 2,256,875.00 2,490,875.00 3,292,875.00 3,034,875.00 2,607,875.00 2,516,875.00 2,369,275.00 2,812,075.00
6 1 m3 Membuat Beton Bertulang 1 Pc : 2 Ps : 4Kr

280.000 Kg Semen Portland 756,000.00 756,000.00 840,000.00 840,000.00 1,400,000.00 1,120,000.00 840,000.00 840,000.00 756,000.00 1,008,000.00
0.450 m3 Pasir Beton 225,000.00 180,000.00 180,000.00 180,000.00 270,000.00 180,000.00 146,250.00 202,500.00 135,000.00 202,500.00
0.900 m3 Koral Beton 1,800,000.00 1,620,000.00 1,440,000.00 1,710,000.00 1,980,000.00 2,070,000.00 1,890,000.00 1,710,000.00 1,710,000.00 1,890,000.00
1.650 Oh Pekerja 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00
0.250 Oh Tukang Batu 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00
0.025 Oh Kepala Tukang 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00
0.080 Oh Mandor 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00

2,885,875.00 2,660,875.00 2,564,875.00 2,834,875.00 3,754,875.00 3,474,875.00 2,981,125.00 2,857,375.00 2,705,875.00 3,205,375.00

7 1 m3 Membuat Beton Bertulang 1 Pc : 2 Ps : 2,5 Kr

352.000 Kg Semen Portland 950,400.00 950,400.00 1,056,000.00 1,056,000.00 1,760,000.00 1,408,000.00 1,056,000.00 1,056,000.00 950,400.00 1,267,200.00
0.560 m3 Pasir Beton 280,000.00 224,000.00 224,000.00 224,000.00 336,000.00 224,000.00 182,000.00 252,000.00 168,000.00 252,000.00
0.700 m3 Koral Beton 1,400,000.00 1,260,000.00 1,120,000.00 1,330,000.00 1,540,000.00 1,610,000.00 1,470,000.00 1,330,000.00 1,330,000.00 1,470,000.00
1.650 Oh Pekerja 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00
0.250 Oh Tukang Batu 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00
0.025 Oh Kepala Tukang 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00
0.080 Oh Mandor 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00

2,735,275.00 2,539,275.00 2,504,875.00 2,714,875.00 3,740,875.00 3,346,875.00 2,812,875.00 2,742,875.00 2,553,275.00 3,094,075.00

8 1 m3 Membuat Beton Bertulang 1 Pc : 1,5 Ps : 3 Kr

357.000 Kg Semen Portland 963,900.00 963,900.00 1,071,000.00 1,071,000.00 1,785,000.00 1,428,000.00 1,071,000.00 1,071,000.00 963,900.00 1,285,200.00
0.420 m3 Pasir Beton 210,000.00 168,000.00 168,000.00 168,000.00 252,000.00 168,000.00 136,500.00 189,000.00 126,000.00 189,000.00
0.540 m3 Koral Beton 1,080,000.00 972,000.00 864,000.00 1,026,000.00 1,188,000.00 1,242,000.00 1,134,000.00 1,026,000.00 1,026,000.00 1,134,000.00
1.650 Oh Pekerja 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00
0.250 Oh Tukang Batu 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00
0.025 Oh Kepala Tukang 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00
0.080 Oh Mandor 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00

2,358,775.00 2,208,775.00 2,207,875.00 2,369,875.00 3,329,875.00 2,942,875.00 2,446,375.00 2,390,875.00 2,220,775.00 2,713,075.00

9 1 m3 Membuat Beton Bertulang 1 Pc : 1,5 Ps : 2,5 Kr

386.000 Kg Semen Portland 1,042,200.00 1,042,200.00 1,158,000.00 1,158,000.00 1,930,000.00 1,544,000.00 1,158,000.00 1,158,000.00 1,042,200.00 1,389,600.00
0.470 m3 Pasir Beton 235,000.00 188,000.00 188,000.00 188,000.00 282,000.00 188,000.00 152,750.00 211,500.00 141,000.00 211,500.00
0.780 m3 Koral Beton 1,560,000.00 1,404,000.00 1,248,000.00 1,482,000.00 1,716,000.00 1,794,000.00 1,638,000.00 1,482,000.00 1,482,000.00 1,638,000.00
1.650 Oh Pekerja 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00
0.250 Oh Tukang Batu 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00
0.025 Oh Kepala Tukang 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00
0.080 Oh Mandor 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00

2,942,075.00 2,739,075.00 2,698,875.00 2,932,875.00 4,032,875.00 3,630,875.00 3,053,625.00 2,956,375.00 2,770,075.00 3,343,975.00

10 1 m3 Membuat Beton Bertulang 1 Pc : 1 Ps : 2 Kr

479.000 Kg Semen Portland 1,293,300.00 1,293,300.00 1,437,000.00 1,437,000.00 2,395,000.00 1,916,000.00 1,437,000.00 1,437,000.00 1,293,300.00 1,724,400.00
0.370 m3 Pasir Beton 185,000.00 148,000.00 148,000.00 148,000.00 222,000.00 148,000.00 120,250.00 166,500.00 111,000.00 166,500.00
0.740 m3 Koral Beton 1,480,000.00 1,332,000.00 1,184,000.00 1,406,000.00 1,628,000.00 1,702,000.00 1,554,000.00 1,406,000.00 1,406,000.00 1,554,000.00
1.650 Oh Pekerja 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00
0.250 Oh Tukang Batu 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00
0.025 Oh Kepala Tukang 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00
0.080 Oh Mandor 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00

3,063,175.00 2,878,175.00 2,873,875.00 3,095,875.00 4,349,875.00 3,870,875.00 3,216,125.00 3,114,375.00 2,915,175.00 3,549,775.00
11 1 m3 Membuat Tiang Pancang Prestressed Beton

440.000 Kg Semen Portland 1,188,000.00 1,188,000.00 1,320,000.00 1,320,000.00 2,200,000.00 1,760,000.00 1,320,000.00 1,320,000.00 1,188,000.00 1,584,000.00
0.500 m3 Pasir Beton 250,000.00 200,000.00 200,000.00 200,000.00 300,000.00 200,000.00 162,500.00 225,000.00 150,000.00 225,000.00
0.800 m3 Koral Beton 1,600,000.00 1,440,000.00 1,280,000.00 1,520,000.00 1,760,000.00 1,840,000.00 1,680,000.00 1,520,000.00 1,520,000.00 1,680,000.00
1.650 Oh Pekerja 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00 82,500.00
0.250 Oh Tukang Batu 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00 12,500.00
0.025 Oh Kepala Tukang 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00
0.080 Oh Mandor 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00

3,142,875.00 2,932,875.00 2,904,875.00 3,144,875.00 4,364,875.00 3,904,875.00 3,267,375.00 3,169,875.00 2,962,875.00 3,593,875.00

12 1 m3 Membuat Beton Bertulang 1 Pc : 2 Ps : 4 Kr

291.000 Kg Semen Portland 785,700.00 785,700.00 873,000.00 873,000.00 1,455,000.00 1,164,000.00 873,000.00 873,000.00 785,700.00 1,047,600.00
0.470 m3 Pasir Beton 235,000.00 188,000.00 188,000.00 188,000.00 282,000.00 188,000.00 152,750.00 211,500.00 141,000.00 211,500.00
0.930 m3 Koral Beton 1,860,000.00 1,674,000.00 1,488,000.00 1,767,000.00 2,046,000.00 2,139,000.00 1,953,000.00 1,767,000.00 1,767,000.00 1,953,000.00
2.000 Oh Pekerja 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00
0.350 Oh Tukang Batu 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00
0.035 Oh Kepala Tukang 2,625.00 2,625.00 2,625.00 2,625.00 2,625.00 2,625.00 2,625.00 2,625.00 2,625.00 2,625.00
1.000 Oh Mandor 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00

3,100,825.00 2,867,825.00 2,769,125.00 3,048,125.00 4,003,125.00 3,711,125.00 3,198,875.00 3,071,625.00 2,913,825.00 3,432,225.00

13 1 m3 Membuat Beton Bertulang 1 Pc : 1.5 Ps : 3 Kr

367.000 Kg Semen Portland 990,900.00 990,900.00 1,101,000.00 1,101,000.00 1,835,000.00 1,468,000.00 1,101,000.00 1,101,000.00 990,900.00 1,321,200.00
0.440 m3 Pasir Beton 220,000.00 176,000.00 176,000.00 176,000.00 264,000.00 176,000.00 143,000.00 198,000.00 132,000.00 198,000.00
0.880 m3 Koral Beton 1,760,000.00 1,584,000.00 1,408,000.00 1,672,000.00 1,936,000.00 2,024,000.00 1,848,000.00 1,672,000.00 1,672,000.00 1,848,000.00
2.000 Oh Pekerja 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00
0.350 Oh Tukang Batu 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00
0.035 Oh Kepala Tukang 2,625.00 2,625.00 2,625.00 2,625.00 2,625.00 2,625.00 2,625.00 2,625.00 2,625.00 2,625.00
1.000 Oh Mandor 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00

3,191,025.00 2,971,025.00 2,905,125.00 3,169,125.00 4,255,125.00 3,888,125.00 3,312,125.00 3,191,125.00 3,015,025.00 3,587,325.00

14 1 m3 Membuat Beton Bertulang 1 Pc : 1.5 Ps : 2.5 Kr

400.000 Kg Semen Portland 1,080,000.00 1,080,000.00 1,200,000.00 1,200,000.00 2,000,000.00 1,600,000.00 1,200,000.00 1,200,000.00 1,080,000.00 1,440,000.00
0.480 m3 Pasir Beton 240,000.00 192,000.00 192,000.00 192,000.00 288,000.00 192,000.00 156,000.00 216,000.00 144,000.00 216,000.00
0.800 m3 Koral Beton 1,600,000.00 1,440,000.00 1,280,000.00 1,520,000.00 1,760,000.00 1,840,000.00 1,680,000.00 1,520,000.00 1,520,000.00 1,680,000.00
2.000 Oh Pekerja 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00
0.350 Oh Tukang Batu 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00
0.035 Oh Kepala Tukang 2,625.00 2,625.00 2,625.00 2,625.00 2,625.00 2,625.00 2,625.00 2,625.00 2,625.00 2,625.00
1.000 Oh Mandor 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00

3,140,125.00 2,932,125.00 2,892,125.00 3,132,125.00 4,268,125.00 3,852,125.00 3,256,125.00 3,156,125.00 2,964,125.00 3,556,125.00

15 1 m3 Membuat Beton Bertulang 1 Pc : 1 Ps : 1 Kr

615.000 Kg Semen Portland 1,660,500.00 1,660,500.00 1,845,000.00 1,845,000.00 3,075,000.00 2,460,000.00 1,845,000.00 1,845,000.00 1,660,500.00 2,214,000.00
0.520 m3 Pasir Beton 260,000.00 208,000.00 208,000.00 208,000.00 312,000.00 208,000.00 169,000.00 234,000.00 156,000.00 234,000.00
0.520 m3 Koral Beton 1,040,000.00 936,000.00 832,000.00 988,000.00 1,144,000.00 1,196,000.00 1,092,000.00 988,000.00 988,000.00 1,092,000.00
2.000 Oh Pekerja 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00
0.350 Oh Tukang Batu 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00
0.035 Oh Kepala Tukang 2,625.00 2,625.00 2,625.00 2,625.00 2,625.00 2,625.00 2,625.00 2,625.00 2,625.00 2,625.00
1.000 Oh Mandor 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00

3,180,625.00 3,024,625.00 3,105,125.00 3,261,125.00 4,751,125.00 4,084,125.00 3,326,125.00 3,287,125.00 3,024,625.00 3,760,125.00
16 1 m2 Pasang bekisting untuk pondasi

0.040 m3 Kayu Kelas III Papan 80,000.00 40,000.00 48,000.00 40,000.00 40,000.00 40,000.00 40,000.00 28,000.00 28,000.00 40,000.00
0.300 Kg Paku biasa 2' - 5" 6,000.00 7,500.00 7,200.00 7,500.00 7,500.00 7,500.00 7,500.00 9,000.00 13,500.00 9,000.00
0.100 Lt Minyak bekisting - - - - - - - - - -
0.300 Oh Pekerja 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00
0.260 Oh Tukang Kayu 13,000.00 13,000.00 13,000.00 13,000.00 13,000.00 13,000.00 13,000.00 13,000.00 13,000.00 13,000.00
0.026 Oh Kepala tukang 1,950.00 1,950.00 1,950.00 1,950.00 1,950.00 1,950.00 1,950.00 1,950.00 1,950.00 1,950.00
0.005 Oh Mandor 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00

116,450.00 77,950.00 85,650.00 77,950.00 77,950.00 77,950.00 77,950.00 67,450.00 71,950.00 79,450.00

17 1 m2 Pasang bekisting untuk sloof

0.045 m3 Kayu Kelas III Papan 90,000.00 45,000.00 54,000.00 45,000.00 45,000.00 45,000.00 45,000.00 31,500.00 31,500.00 45,000.00
0.300 Kg Paku biasa 2' - 5" 6,000.00 7,500.00 7,200.00 7,500.00 7,500.00 7,500.00 7,500.00 9,000.00 13,500.00 9,000.00
0.100 Lt Minyak bekisting - - - - - - - - - -
0.300 Oh Pekerja 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00
0.260 Oh Tukang Kayu 13,000.00 13,000.00 13,000.00 13,000.00 13,000.00 13,000.00 13,000.00 13,000.00 13,000.00 13,000.00
0.026 Oh Kepala tukang 1,950.00 1,950.00 1,950.00 1,950.00 1,950.00 1,950.00 1,950.00 1,950.00 1,950.00 1,950.00
0.005 Oh Mandor 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00

126,450.00 82,950.00 91,650.00 82,950.00 82,950.00 82,950.00 82,950.00 70,950.00 75,450.00 84,450.00

18 1 m2 Pasang bekisting untuk kolom

0.040 m3 Kayu Kelas III Papan 80,000.00 40,000.00 48,000.00 40,000.00 40,000.00 40,000.00 40,000.00 28,000.00 28,000.00 40,000.00
0.400 Kg Paku biasa 2' - 5" 8,000.00 10,000.00 9,600.00 10,000.00 10,000.00 10,000.00 10,000.00 12,000.00 18,000.00 12,000.00
0.200 Lt Minyak bekisting - - - - - - - - - -
0.015 m3 Balok Kayu Kelas III 30,000.00 15,000.00 18,000.00 15,000.00 15,000.00 15,000.00 15,000.00 10,500.00 10,500.00 15,000.00
0.350 Lbr Plywood tebal 3 mm 40,250.00 42,000.00 87,500.00 105,000.00 122,500.00 122,500.00 122,500.00 122,500.00 122,500.00 122,500.00
2.000 Btg Dolken Kayu Kelas II dia-8-10/4 m 168,000.00 104,000.00 128,000.00 128,000.00 100,000.00 152,000.00 100,000.00 100,000.00 128,000.00 128,000.00
0.300 Oh Pekerja 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00
0.330 Oh Tukang Kayu 16,500.00 16,500.00 16,500.00 16,500.00 16,500.00 16,500.00 16,500.00 16,500.00 16,500.00 16,500.00
0.033 Oh Kepala tukang 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00
0.006 Oh Mandor 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00

360,825.00 245,575.00 325,675.00 332,575.00 322,075.00 374,075.00 322,075.00 307,575.00 341,575.00 352,075.00

19 1 m2 Pasang bekisting Kayu Kelas III untuk balok

0.040 m3 Kayu Kelas III Papan 80,000.00 40,000.00 48,000.00 40,000.00 40,000.00 40,000.00 40,000.00 28,000.00 28,000.00 40,000.00
0.400 Kg Paku biasa 2' - 5" 8,000.00 10,000.00 9,600.00 10,000.00 10,000.00 10,000.00 10,000.00 12,000.00 18,000.00 12,000.00
0.200 Lt Minyak bekisting - - - - - - - - - -
0.018 m3 Balok Kayu Kelas III 36,000.00 18,000.00 21,600.00 18,000.00 18,000.00 18,000.00 18,000.00 12,600.00 12,600.00 18,000.00
0.350 Lbr Plywood tebal 3 mm 40,250.00 42,000.00 87,500.00 105,000.00 122,500.00 122,500.00 122,500.00 122,500.00 122,500.00 122,500.00
2.000 Btg Dolken Kayu Kelas III dia-8-10/4 m 160,000.00 80,000.00 96,000.00 80,000.00 80,000.00 80,000.00 80,000.00 56,000.00 56,000.00 80,000.00
0.300 Oh Pekerja 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00
0.330 Oh Tukang Kayu 16,500.00 16,500.00 16,500.00 16,500.00 16,500.00 16,500.00 16,500.00 16,500.00 16,500.00 16,500.00
0.033 Oh Kepala tukang 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00
0.006 Oh Mandor 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00

358,825.00 224,575.00 297,275.00 287,575.00 305,075.00 305,075.00 305,075.00 265,675.00 271,675.00 307,075.00

20 1 m2 Pasang bekisting untuk lantai

0.040 m3 Kayu Kelas III Papan 80,000.00 40,000.00 48,000.00 40,000.00 40,000.00 40,000.00 40,000.00 28,000.00 28,000.00 40,000.00
0.400 Kg Paku biasa 2' - 5" 8,000.00 10,000.00 9,600.00 10,000.00 10,000.00 10,000.00 10,000.00 12,000.00 18,000.00 12,000.00
0.200 Lt Minyak bekisting - - - - - - - - - -
0.015 m3 Balok Kayu Kelas III 30,000.00 15,000.00 18,000.00 15,000.00 15,000.00 15,000.00 15,000.00 10,500.00 10,500.00 15,000.00
0.350 Lbr Plywood tebal 3 mm 40,250.00 42,000.00 87,500.00 105,000.00 122,500.00 122,500.00 122,500.00 122,500.00 122,500.00 122,500.00
6.000 Btg Dolken Kayu Kelas III dia-8-10/4 m 480,000.00 240,000.00 288,000.00 240,000.00 240,000.00 240,000.00 240,000.00 168,000.00 168,000.00 240,000.00
0.320 Oh Pekerja 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00
0.330 Oh Tukang Kayu 16,500.00 16,500.00 16,500.00 16,500.00 16,500.00 16,500.00 16,500.00 16,500.00 16,500.00 16,500.00
0.033 Oh Kepala tukang 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00
0.006 Oh Mandor 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00

673,825.00 382,575.00 486,675.00 445,575.00 463,075.00 463,075.00 463,075.00 376,575.00 382,575.00 465,075.00
21 1 m2 Pasang bekisting untuk dinding

0.030 m3 Kayu Kelas III Papan 60,000.00 30,000.00 36,000.00 30,000.00 30,000.00 30,000.00 30,000.00 21,000.00 21,000.00 30,000.00
0.400 Kg Paku biasa 2' - 5" 8,000.00 10,000.00 9,600.00 10,000.00 10,000.00 10,000.00 10,000.00 12,000.00 18,000.00 12,000.00
0.200 Lt Minyak bekisting - - - - - - - - - -
0.020 m3 Balok Kayu Kelas III 40,000.00 20,000.00 24,000.00 20,000.00 20,000.00 20,000.00 20,000.00 14,000.00 14,000.00 20,000.00
0.350 Lbr Plywood tebal 3 mm 40,250.00 42,000.00 87,500.00 105,000.00 122,500.00 122,500.00 122,500.00 122,500.00 122,500.00 122,500.00
3.000 Btg Dolken Kayu Kelas III dia-8-10/4 m 240,000.00 120,000.00 144,000.00 120,000.00 120,000.00 120,000.00 120,000.00 84,000.00 84,000.00 120,000.00
0.320 Oh Pekerja 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00
0.330 Oh Tukang Kayu 16,500.00 16,500.00 16,500.00 16,500.00 16,500.00 16,500.00 16,500.00 16,500.00 16,500.00 16,500.00
0.033 Oh Kepala tukang 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00
0.006 Oh Mandor 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00

423,825.00 257,575.00 336,675.00 320,575.00 338,075.00 338,075.00 338,075.00 289,075.00 295,075.00 340,075.00

22 1 m2 Pasang bekisting untuk tangga

0.030 m3 Kayu Kelas III Papan 60,000.00 30,000.00 36,000.00 30,000.00 30,000.00 30,000.00 30,000.00 21,000.00 21,000.00 30,000.00
0.400 Kg Paku biasa 2' - 5" 8,000.00 10,000.00 9,600.00 10,000.00 10,000.00 10,000.00 10,000.00 12,000.00 18,000.00 12,000.00
0.150 Lt Minyak bekisting - - - - - - - - - -
0.015 m3 Balok Kayu Kelas III 30,000.00 15,000.00 18,000.00 15,000.00 15,000.00 15,000.00 15,000.00 10,500.00 10,500.00 15,000.00
0.350 Lbr Plywood tebal 3 mm 40,250.00 42,000.00 87,500.00 105,000.00 122,500.00 122,500.00 122,500.00 122,500.00 122,500.00 122,500.00
2.000 Btg Dolken Kayu Kelas III dia-8-10/4 m 160,000.00 80,000.00 96,000.00 80,000.00 80,000.00 80,000.00 80,000.00 56,000.00 56,000.00 80,000.00
0.320 Oh Pekerja 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00
0.330 Oh Tukang Kayu 16,500.00 16,500.00 16,500.00 16,500.00 16,500.00 16,500.00 16,500.00 16,500.00 16,500.00 16,500.00
0.033 Oh Kepala tukang 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00
0.006 Oh Mandor 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00

333,825.00 212,575.00 282,675.00 275,575.00 293,075.00 293,075.00 293,075.00 257,575.00 263,575.00 295,075.00

23 Cor Trasram 1 Pc : 2 Ps

12.800 Zak Zak semen @ 50 1,728,000.00 1,728,000.00 1,920,000.00 1,920,000.00 3,200,000.00 2,560,000.00 1,920,000.00 1,920,000.00 1,728,000.00 2,304,000.00
0.960 m3 Pasir Cor 336,000.00 288,000.00 96,000.00 240,000.00 768,000.00 768,000.00 576,000.00 336,000.00 336,000.00 336,000.00
6.000 Oh Pekerja 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00
0.300 Oh Mandor 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00
1.000 Oh Tukang Batu 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00
0.100 Oh Kepala Tukang 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00

2,477,500.00 2,429,500.00 2,429,500.00 2,573,500.00 4,381,500.00 3,741,500.00 2,909,500.00 2,669,500.00 2,477,500.00 3,053,500.00

Bekisting Cor Trasram 1 Pc : 2 Ps

0.250 m3 Papan begesting Kayu Kelas III Papan 500,000.00 250,000.00 300,000.00 250,000.00 250,000.00 250,000.00 250,000.00 175,000.00 175,000.00 250,000.00
0.400 Kg Paku campuran 8,000.00 10,000.00 9,600.00 10,000.00 10,000.00 10,000.00 10,000.00 12,000.00 18,000.00 12,000.00
5.000 Oh Tukang 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00
2.000 Oh Kepala Tukang 170,000.00 170,000.00 170,000.00 170,000.00 170,000.00 170,000.00 170,000.00 170,000.00 170,000.00 170,000.00
0.100 Oh Pekerja 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00
0.500 Oh Mandor 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00

1,108,000.00 860,000.00 909,600.00 860,000.00 860,000.00 860,000.00 860,000.00 787,000.00 793,000.00 862,000.00

24 1 m3 Membuat Pondasi Beton Bertulang (150 kg besi + bekisting)

0.200 m3 Kayu Kelas III Papan 400,000.00 200,000.00 240,000.00 200,000.00 200,000.00 200,000.00 200,000.00 140,000.00 140,000.00 200,000.00
1.500 Kg Paku biasa 2" - 5" 37,500.00 52,500.00 36,000.00 37,500.00 45,000.00 37,500.00 37,500.00 60,000.00 67,500.00 45,000.00
150.000 Kg Besi beton Polos 1,407,129.46 1,407,129.46 2,110,694.18 2,110,694.18 1,688,555.35 2,251,407.13 1,547,842.40 1,547,842.40 2,251,407.13 2,110,694.18
2.250 Kg Kawat beton 56,250.00 56,250.00 168,750.00 67,500.00 135,000.00 135,000.00 135,000.00 135,000.00 135,000.00 135,000.00
323.000 Kg Semen Portland 872,100.00 872,100.00 969,000.00 969,000.00 1,615,000.00 1,292,000.00 969,000.00 969,000.00 872,100.00 1,162,800.00
0.520 m3 Pasir beton 260,000.00 208,000.00 208,000.00 208,000.00 312,000.00 208,000.00 169,000.00 234,000.00 156,000.00 234,000.00
0.780 m3 Koral beton 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00
3.900 Oh Pekerja 195,000.00 195,000.00 195,000.00 195,000.00 195,000.00 195,000.00 195,000.00 195,000.00 195,000.00 195,000.00
0.350 Oh Tukang Batu 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00
1.040 Oh Tukang Kayu 78,000.00 78,000.00 78,000.00 78,000.00 78,000.00 78,000.00 78,000.00 78,000.00 78,000.00 78,000.00
1.050 Oh Tukang Besi 78,750.00 78,750.00 78,750.00 78,750.00 78,750.00 78,750.00 78,750.00 78,750.00 78,750.00 78,750.00
0.245 Oh Kepala Tukang 20,825.00 20,825.00 20,825.00 20,825.00 20,825.00 20,825.00 20,825.00 20,825.00 20,825.00 20,825.00
0.165 Oh Mandor 16,500.00 16,500.00 16,500.00 16,500.00 16,500.00 16,500.00 16,500.00 16,500.00 16,500.00 16,500.00

5,008,304.46 4,771,304.46 5,707,769.18 5,568,019.18 5,970,880.35 6,099,232.13 5,033,667.40 5,061,167.40 5,597,332.13 5,862,819.18
25 1 m3 Membuat Sloof Beton Bertulang (200 kg besi + bekisting)

0.270 m3 Kayu Kelas III Papan 540,000.00 270,000.00 324,000.00 270,000.00 270,000.00 270,000.00 270,000.00 189,000.00 189,000.00 270,000.00
2.000 Kg Paku biasa 2" - 5" 50,000.00 70,000.00 48,000.00 50,000.00 60,000.00 50,000.00 50,000.00 80,000.00 90,000.00 60,000.00
200.000 Kg Besi beton Polos 1,876,172.61 1,876,172.61 2,814,258.91 2,814,258.91 2,251,407.13 3,001,876.17 2,063,789.87 2,063,789.87 3,001,876.17 2,814,258.91
3.000 Kg Kawat beton 75,000.00 75,000.00 225,000.00 90,000.00 180,000.00 180,000.00 180,000.00 180,000.00 180,000.00 180,000.00
323.000 Kg Semen Portland 872,100.00 872,100.00 969,000.00 969,000.00 1,615,000.00 1,292,000.00 969,000.00 969,000.00 872,100.00 1,162,800.00
0.520 m3 Pasir beton 260,000.00 208,000.00 208,000.00 208,000.00 312,000.00 208,000.00 169,000.00 234,000.00 156,000.00 234,000.00
0.780 m3 Koral beton 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00
4.850 Oh Pekerja 242,500.00 242,500.00 242,500.00 242,500.00 242,500.00 242,500.00 242,500.00 242,500.00 242,500.00 242,500.00
0.350 Oh Tukang Batu 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00
1.560 Oh Tukang Kayu 117,000.00 117,000.00 117,000.00 117,000.00 117,000.00 117,000.00 117,000.00 117,000.00 117,000.00 117,000.00
1.400 Oh Tukang Besi 105,000.00 105,000.00 105,000.00 105,000.00 105,000.00 105,000.00 105,000.00 105,000.00 105,000.00 105,000.00
0.331 Oh Kepala Tukang 28,135.00 28,135.00 28,135.00 28,135.00 28,135.00 28,135.00 28,135.00 28,135.00 28,135.00 28,135.00
0.170 Oh Mandor 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00 17,000.00

5,769,157.61 5,467,157.61 6,684,143.91 6,497,143.91 6,784,292.13 7,097,761.17 5,797,674.87 5,811,674.87 6,584,861.17 6,816,943.91

26 1 m3 Membuat Kolom Beton Bertulang (300 kg besi + bekisting)

0.400 m3 Kayu Kelas III Papan 800,000.00 400,000.00 480,000.00 400,000.00 400,000.00 400,000.00 400,000.00 280,000.00 280,000.00 400,000.00
4.000 Kg Paku biasa 2" - 5" 100,000.00 140,000.00 96,000.00 100,000.00 120,000.00 100,000.00 100,000.00 160,000.00 180,000.00 120,000.00
300.000 Kg Besi beton Polos 2,814,258.91 2,814,258.91 4,221,388.37 4,221,388.37 3,377,110.69 4,502,814.26 3,095,684.80 3,095,684.80 4,502,814.26 4,221,388.37
4.500 Kg Kawat beton 112,500.00 112,500.00 337,500.00 135,000.00 270,000.00 270,000.00 270,000.00 270,000.00 270,000.00 270,000.00
323.000 Kg Semen Portland 872,100.00 872,100.00 969,000.00 969,000.00 1,615,000.00 1,292,000.00 969,000.00 969,000.00 872,100.00 1,162,800.00
0.520 m3 Pasir beton 260,000.00 208,000.00 208,000.00 208,000.00 312,000.00 208,000.00 169,000.00 234,000.00 156,000.00 234,000.00
0.780 m3 Koral beton 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00
0.150 m3 Kayu Balok kelas III 300,000.00 150,000.00 180,000.00 150,000.00 150,000.00 150,000.00 150,000.00 105,000.00 105,000.00 150,000.00
3.500 Lbr Plywood 3 mm 402,500.00 420,000.00 875,000.00 1,050,000.00 1,225,000.00 1,225,000.00 1,225,000.00 1,225,000.00 1,225,000.00 1,225,000.00
20.000 Btg Dolken diameter 8 cm/4m 2,300,000.00 2,300,000.00 2,300,000.00 2,300,000.00 2,300,000.00 2,300,000.00 2,300,000.00 2,300,000.00 2,300,000.00 2,300,000.00
7.300 Oh Pekerja 365,000.00 365,000.00 365,000.00 365,000.00 365,000.00 365,000.00 365,000.00 365,000.00 365,000.00 365,000.00
0.350 Oh Tukang Batu 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00
3.300 Oh Tukang Kayu 247,500.00 247,500.00 247,500.00 247,500.00 247,500.00 247,500.00 247,500.00 247,500.00 247,500.00 247,500.00
2.100 Oh Tukang Besi 157,500.00 157,500.00 157,500.00 157,500.00 157,500.00 157,500.00 157,500.00 157,500.00 157,500.00 157,500.00
0.570 Oh Kepala Tukang 48,450.00 48,450.00 48,450.00 48,450.00 48,450.00 48,450.00 48,450.00 48,450.00 48,450.00 48,450.00
0.250 Oh Mandor 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00

10,391,058.91 9,846,558.91 12,096,588.37 11,963,088.37 12,198,810.69 12,877,514.26 11,108,384.80 11,068,384.80 12,320,614.26 12,512,888.37

27 1 m3 Membuat Balok Beton Bertulang (200 kg besi + bekisting)

0.320 m3 Kayu Kelas III Papan 640,000.00 320,000.00 384,000.00 320,000.00 320,000.00 320,000.00 320,000.00 224,000.00 224,000.00 320,000.00
3.200 Kg Paku biasa 2" - 5" 80,000.00 112,000.00 76,800.00 80,000.00 96,000.00 80,000.00 80,000.00 128,000.00 144,000.00 96,000.00
200.000 Kg Besi beton Polos 1,876,172.61 1,876,172.61 2,814,258.91 2,814,258.91 2,251,407.13 3,001,876.17 2,063,789.87 2,063,789.87 3,001,876.17 2,814,258.91
3.000 Kg Kawat beton 75,000.00 75,000.00 225,000.00 90,000.00 180,000.00 180,000.00 180,000.00 180,000.00 180,000.00 180,000.00
323.000 Kg Semen Portland 872,100.00 872,100.00 969,000.00 969,000.00 1,615,000.00 1,292,000.00 969,000.00 969,000.00 872,100.00 1,162,800.00
0.520 m3 Pasir beton 260,000.00 208,000.00 208,000.00 208,000.00 312,000.00 208,000.00 169,000.00 234,000.00 156,000.00 234,000.00
0.780 m3 Koral beton 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00
0.140 m3 Kayu Balok kelas III 280,000.00 140,000.00 168,000.00 140,000.00 140,000.00 140,000.00 140,000.00 98,000.00 98,000.00 140,000.00
2.800 Lbr Plywood 3 mm 322,000.00 336,000.00 700,000.00 840,000.00 980,000.00 980,000.00 980,000.00 980,000.00 980,000.00 980,000.00
16.000 Btg Dolken diameter 8 cm/4m 1,840,000.00 1,840,000.00 1,840,000.00 1,840,000.00 1,840,000.00 1,840,000.00 1,840,000.00 1,840,000.00 1,840,000.00 1,840,000.00
5.960 Oh Pekerja 298,000.00 298,000.00 298,000.00 298,000.00 298,000.00 298,000.00 298,000.00 298,000.00 298,000.00 298,000.00
0.350 Oh Tukang Batu 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00
2.800 Oh Tukang Kayu 210,000.00 210,000.00 210,000.00 210,000.00 210,000.00 210,000.00 210,000.00 210,000.00 210,000.00 210,000.00
1.400 Oh Tukang Besi 105,000.00 105,000.00 105,000.00 105,000.00 105,000.00 105,000.00 105,000.00 105,000.00 105,000.00 105,000.00
0.455 Oh Kepala Tukang 38,675.00 38,675.00 38,675.00 38,675.00 38,675.00 38,675.00 38,675.00 38,675.00 38,675.00 38,675.00
0.208 Oh Mandor 20,800.00 20,800.00 20,800.00 20,800.00 20,800.00 20,800.00 20,800.00 20,800.00 20,800.00 20,800.00

8,503,997.61 8,037,997.61 9,643,783.91 9,559,983.91 9,993,132.13 10,300,601.17 9,000,514.87 8,975,514.87 9,754,701.17 10,025,783.91

28 1 m3 Membuat Balok Beton Bertulang (150 kg besi + bekisting)

0.320 m3 Kayu Kelas III Papan 640,000.00 320,000.00 384,000.00 320,000.00 320,000.00 320,000.00 320,000.00 224,000.00 224,000.00 320,000.00
3.200 Kg Paku biasa 2" - 5" 80,000.00 112,000.00 76,800.00 80,000.00 96,000.00 80,000.00 80,000.00 128,000.00 144,000.00 96,000.00
150.000 Kg Besi beton Polos 1,407,129.46 1,407,129.46 2,110,694.18 2,110,694.18 1,688,555.35 2,251,407.13 1,547,842.40 1,547,842.40 2,251,407.13 2,110,694.18
2.250 Kg Kawat beton 56,250.00 56,250.00 168,750.00 67,500.00 135,000.00 135,000.00 135,000.00 135,000.00 135,000.00 135,000.00
323.000 Kg Semen Portland 872,100.00 872,100.00 969,000.00 969,000.00 1,615,000.00 1,292,000.00 969,000.00 969,000.00 872,100.00 1,162,800.00
0.520 m3 Pasir beton 260,000.00 208,000.00 208,000.00 208,000.00 312,000.00 208,000.00 169,000.00 234,000.00 156,000.00 234,000.00
0.780 m3 Koral beton 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00
0.120 m3 Kayu Balok kelas III 240,000.00 120,000.00 144,000.00 120,000.00 120,000.00 120,000.00 120,000.00 84,000.00 84,000.00 120,000.00
2.800 Lbr Plywood 3 mm 322,000.00 336,000.00 700,000.00 840,000.00 980,000.00 980,000.00 980,000.00 980,000.00 980,000.00 980,000.00
32.000 Btg Dolken diameter 8 cm/4m 3,680,000.00 3,680,000.00 3,680,000.00 3,680,000.00 3,680,000.00 3,680,000.00 3,680,000.00 3,680,000.00 3,680,000.00 3,680,000.00
5.800 Oh Pekerja 290,000.00 290,000.00 290,000.00 290,000.00 290,000.00 290,000.00 290,000.00 290,000.00 290,000.00 290,000.00
0.350 Oh Tukang Batu 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00
2.800 Oh Tukang Kayu 210,000.00 210,000.00 210,000.00 210,000.00 210,000.00 210,000.00 210,000.00 210,000.00 210,000.00 210,000.00
1.050 Oh Tukang Besi 78,750.00 78,750.00 78,750.00 78,750.00 78,750.00 78,750.00 78,750.00 78,750.00 78,750.00 78,750.00
0.420 Oh Kepala Tukang 35,700.00 35,700.00 35,700.00 35,700.00 35,700.00 35,700.00 35,700.00 35,700.00 35,700.00 35,700.00
0.185 Oh Mandor 18,500.00 18,500.00 18,500.00 18,500.00 18,500.00 18,500.00 18,500.00 18,500.00 18,500.00 18,500.00
9,776,679.46 9,330,679.46 10,660,444.18 10,614,394.18 11,165,755.35 11,285,607.13 10,220,042.40 10,201,042.40 10,745,707.13 11,057,694.18
29 1 m3 Membuat Dinding Beton Bertulang (150 kg besi + bekisting)

0.240 m3 Kayu Kelas III Papan 480,000.00 240,000.00 288,000.00 240,000.00 240,000.00 240,000.00 240,000.00 168,000.00 168,000.00 240,000.00
3.200 Kg Paku biasa 2" - 5" 80,000.00 112,000.00 76,800.00 80,000.00 96,000.00 80,000.00 80,000.00 128,000.00 144,000.00 96,000.00
150.000 Kg Besi beton Polos 1,407,129.46 1,407,129.46 2,110,694.18 2,110,694.18 1,688,555.35 2,251,407.13 1,547,842.40 1,547,842.40 2,251,407.13 2,110,694.18
2.250 Kg Kawat beton 56,250.00 56,250.00 168,750.00 67,500.00 135,000.00 135,000.00 135,000.00 135,000.00 135,000.00 135,000.00
323.000 Kg Semen Portland 872,100.00 872,100.00 969,000.00 969,000.00 1,615,000.00 1,292,000.00 969,000.00 969,000.00 872,100.00 1,162,800.00
0.520 m3 Pasir beton 260,000.00 208,000.00 208,000.00 208,000.00 312,000.00 208,000.00 169,000.00 234,000.00 156,000.00 234,000.00
0.780 m3 Koral beton 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00
0.160 m3 Kayu Balok kelas III 320,000.00 160,000.00 192,000.00 160,000.00 160,000.00 160,000.00 160,000.00 112,000.00 112,000.00 160,000.00
2.800 Lbr Plywood 3 mm 322,000.00 336,000.00 700,000.00 840,000.00 980,000.00 980,000.00 980,000.00 980,000.00 980,000.00 980,000.00
24.000 Btg Dolken diameter 8 cm/4m 2,760,000.00 2,760,000.00 2,760,000.00 2,760,000.00 2,760,000.00 2,760,000.00 2,760,000.00 2,760,000.00 2,760,000.00 2,760,000.00
5.600 Oh Pekerja 280,000.00 280,000.00 280,000.00 280,000.00 280,000.00 280,000.00 280,000.00 280,000.00 280,000.00 280,000.00
0.350 Oh Tukang Batu 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00
2.640 Oh Tukang Kayu 198,000.00 198,000.00 198,000.00 198,000.00 198,000.00 198,000.00 198,000.00 198,000.00 198,000.00 198,000.00
1.050 Oh Tukang Besi 78,750.00 78,750.00 78,750.00 78,750.00 78,750.00 78,750.00 78,750.00 78,750.00 78,750.00 78,750.00
0.400 Oh Kepala Tukang 34,000.00 34,000.00 34,000.00 34,000.00 34,000.00 34,000.00 34,000.00 34,000.00 34,000.00 34,000.00
0.193 Oh Mandor 19,300.00 19,300.00 19,300.00 19,300.00 19,300.00 19,300.00 19,300.00 19,300.00 19,300.00 19,300.00

8,753,779.46 8,347,779.46 9,669,544.18 9,631,494.18 10,182,855.35 10,302,707.13 9,237,142.40 9,230,142.40 9,774,807.13 10,074,794.18

30 1 m3 Membuat Tangga Beton Bertulang (200 kg besi + bekisting)

0.250 m3 Kayu Kelas III Papan 500,000.00 250,000.00 300,000.00 250,000.00 250,000.00 250,000.00 250,000.00 175,000.00 175,000.00 250,000.00
3.000 Kg Paku biasa 2" - 5" 75,000.00 105,000.00 72,000.00 75,000.00 90,000.00 75,000.00 75,000.00 120,000.00 135,000.00 90,000.00
200.000 Kg Besi beton Polos 1,876,172.61 1,876,172.61 2,814,258.91 2,814,258.91 2,251,407.13 3,001,876.17 2,063,789.87 2,063,789.87 3,001,876.17 2,814,258.91
3.000 Kg Kawat beton 75,000.00 75,000.00 225,000.00 90,000.00 180,000.00 180,000.00 180,000.00 180,000.00 180,000.00 180,000.00
323.000 Kg Semen Portland 872,100.00 872,100.00 969,000.00 969,000.00 1,615,000.00 1,292,000.00 969,000.00 969,000.00 872,100.00 1,162,800.00
0.520 m3 Pasir beton 260,000.00 208,000.00 208,000.00 208,000.00 312,000.00 208,000.00 169,000.00 234,000.00 156,000.00 234,000.00
0.780 m3 Koral beton 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00 1,560,000.00
0.105 m3 Kayu Balok kelas III 210,000.00 105,000.00 126,000.00 105,000.00 105,000.00 105,000.00 105,000.00 73,500.00 73,500.00 105,000.00
2.500 Lbr Plywood 3 mm 287,500.00 300,000.00 625,000.00 750,000.00 875,000.00 875,000.00 875,000.00 875,000.00 875,000.00 875,000.00
14.000 Btg Dolken diameter 8 cm/4m 1,610,000.00 1,610,000.00 1,610,000.00 1,610,000.00 1,610,000.00 1,610,000.00 1,610,000.00 1,610,000.00 1,610,000.00 1,610,000.00
5.600 Oh Pekerja 280,000.00 280,000.00 280,000.00 280,000.00 280,000.00 280,000.00 280,000.00 280,000.00 280,000.00 280,000.00
0.350 Oh Tukang Batu 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00
2.300 Oh Tukang Kayu 172,500.00 172,500.00 172,500.00 172,500.00 172,500.00 172,500.00 172,500.00 172,500.00 172,500.00 172,500.00
1.400 Oh Tukang Besi 105,000.00 105,000.00 105,000.00 105,000.00 105,000.00 105,000.00 105,000.00 105,000.00 105,000.00 105,000.00
0.405 Oh Kepala Tukang 34,425.00 34,425.00 34,425.00 34,425.00 34,425.00 34,425.00 34,425.00 34,425.00 34,425.00 34,425.00
0.202 Oh Mandor 20,200.00 20,200.00 20,200.00 20,200.00 20,200.00 20,200.00 20,200.00 20,200.00 20,200.00 20,200.00

7,964,147.61 7,599,647.61 9,147,633.91 9,069,633.91 9,486,782.13 9,795,251.17 8,495,164.87 8,498,664.87 9,276,851.17 9,519,433.91

31 1 m' Membuat Kolom Penguat Beton Bertulang (11 x 11 cm)

0.020 m3 Kayu Kelas III papan 40,000.00 20,000.00 24,000.00 20,000.00 20,000.00 20,000.00 20,000.00 14,000.00 14,000.00 20,000.00
0.010 Kg Paku biasa 2" - 5" 250.00 350.00 240.00 250.00 300.00 250.00 250.00 400.00 450.00 300.00
3.000 Kg Besi beton Polos 28,142.59 28,142.59 42,213.88 42,213.88 33,771.11 45,028.14 30,956.85 30,956.85 45,028.14 42,213.88
0.450 Kg Kawat beton 11,250.00 11,250.00 33,750.00 13,500.00 27,000.00 27,000.00 27,000.00 27,000.00 27,000.00 27,000.00
4.000 Kg Semen Portland 10,800.00 10,800.00 12,000.00 12,000.00 20,000.00 16,000.00 12,000.00 12,000.00 10,800.00 14,400.00
0.006 m3 Pasir beton 3,000.00 2,400.00 2,400.00 2,400.00 3,600.00 2,400.00 1,950.00 2,700.00 1,800.00 2,700.00
0.009 m3 Koral beton 18,000.00 18,000.00 18,000.00 18,000.00 18,000.00 18,000.00 18,000.00 18,000.00 18,000.00 18,000.00
0.060 Oh Pekerja 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00
0.020 Oh Tukang Batu 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00
0.020 Oh Tukang Kayu 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00
0.020 Oh Tukang Besi 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00
0.006 Oh Kepala Tukang 510.00 510.00 510.00 510.00 510.00 510.00 510.00 510.00 510.00 510.00
0.003 Oh Mandor 300.00 300.00 300.00 300.00 300.00 300.00 300.00 300.00 300.00 300.00

119,752.59 99,252.59 140,913.88 116,673.88 130,981.11 136,988.14 118,466.85 113,366.85 125,388.14 132,923.88

32 1 m' Membuat Ring Balok Beton Bertulang (10 x 15cm)

0.030 m3 Kayu Kelas III 60,000.00 30,000.00 36,000.00 30,000.00 30,000.00 30,000.00 30,000.00 21,000.00 21,000.00 30,000.00
0.020 Kg Paku biasa 2" - 5" 500.00 700.00 480.00 500.00 600.00 500.00 500.00 800.00 900.00 600.00
3.600 Kg Besi beton Polos 33,771.11 33,771.11 50,656.66 50,656.66 40,525.33 54,033.77 37,148.22 37,148.22 54,033.77 50,656.66
0.050 Kg Kawat beton 100,000.00 50,000.00 60,000.00 50,000.00 50,000.00 50,000.00 50,000.00 35,000.00 35,000.00 50,000.00
5.500 Kg Semen Portland 137,500.00 192,500.00 132,000.00 137,500.00 165,000.00 137,500.00 137,500.00 220,000.00 247,500.00 165,000.00
0.009 m3 Pasir beton 4,500.00 3,600.00 3,600.00 3,600.00 5,400.00 3,600.00 2,925.00 4,050.00 2,700.00 4,050.00
0.015 m3 Koral beton 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00
0.100 Oh Pekerja 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00
0.033 Oh Tukang Batu 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00
0.033 Oh Tukang Kayu 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00
0.033 Oh Tukang Besi 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00 2,475.00
0.010 Oh Kepala Tukang 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00
0.005 Oh Mandor 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00

380,046.11 354,346.11 326,511.66 316,031.66 335,300.33 319,408.77 301,848.22 361,773.22 404,908.77 344,081.66
33 1 M3 Cor Slof Beton Bertulang 1 Pc : 3 Ps

9.600 Zak Zak semen @ 50 1,296,000.00 1,296,000.00 1,440,000.00 1,440,000.00 2,400,000.00 1,920,000.00 1,440,000.00 1,440,000.00 1,296,000.00 1,728,000.00
1.080 m3 Pasir Pasang lokal (Ayakan) 378,000.00 324,000.00 108,000.00 270,000.00 864,000.00 864,000.00 648,000.00 378,000.00 378,000.00 378,000.00
6.000 Oh Pekerja 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00
0.300 Oh Mandor 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00
1.000 Oh Tukang 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00
0.100 Oh Kepala Tukang 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00

2,087,500.00 2,033,500.00 1,961,500.00 2,123,500.00 3,677,500.00 3,197,500.00 2,501,500.00 2,231,500.00 2,087,500.00 2,519,500.00

Pembesian Slof Beton Bertulang 1 Pc : 3 Ps

110.000 Kg Besi beton dia 12mm 1,031,894.93 1,031,894.93 1,547,842.40 1,547,842.40 1,238,273.92 1,651,031.89 1,135,084.43 1,135,084.43 1,651,031.89 1,547,842.40
58.000 Kg Besi beton dia 6 mm 872,180.45 872,180.45 1,308,270.68 1,526,315.79 1,308,270.68 545,112.78 1,090,225.56 1,090,225.56 1,526,315.79 1,526,315.79
2.000 Kg Kawat beton 50,000.00 50,000.00 150,000.00 60,000.00 120,000.00 120,000.00 120,000.00 120,000.00 120,000.00 120,000.00
6.750 Oh Pekerja 337,500.00 337,500.00 337,500.00 337,500.00 337,500.00 337,500.00 337,500.00 337,500.00 337,500.00 337,500.00
2.250 Oh Kepala Tukang 191,250.00 191,250.00 191,250.00 191,250.00 191,250.00 191,250.00 191,250.00 191,250.00 191,250.00 191,250.00
6.750 Oh Tukang besi 506,250.00 506,250.00 506,250.00 506,250.00 506,250.00 506,250.00 506,250.00 506,250.00 506,250.00 506,250.00

2,989,075.39 2,989,075.39 4,041,113.08 4,169,158.19 3,701,544.60 3,351,144.68 3,380,309.99 3,380,309.99 4,332,347.68 4,229,158.19

Bekisting Slof Beton Bertulang 1 Pc : 3 Ps

0.250 m3 Papan begesting Kayu Kelas III 500,000.00 250,000.00 300,000.00 250,000.00 250,000.00 250,000.00 250,000.00 175,000.00 175,000.00 250,000.00
0.110 m3 Patok Kayu Kelas III 220,000.00 110,000.00 132,000.00 110,000.00 110,000.00 110,000.00 110,000.00 77,000.00 77,000.00 110,000.00
0.400 Kg Paku campuran 8,000.00 10,000.00 9,600.00 10,000.00 10,000.00 10,000.00 10,000.00 12,000.00 18,000.00 12,000.00
5.000 Oh Tukang 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00
0.500 Oh Kepala Tukang 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00
0.100 Oh Mandor 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00
2.000 Oh Pekerja 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00

1,255,500.00 897,500.00 969,100.00 897,500.00 897,500.00 897,500.00 897,500.00 791,500.00 797,500.00 899,500.00

34 1 M3 Cor Beton bertulang 1 Pc : 3 Ps 4 dia 10, dia 6 - 15 ; 20 x 20 cm - 0,04 M2

9.600 Zak Zak semen @ 50 1,296,000.00 1,296,000.00 1,440,000.00 1,440,000.00 2,400,000.00 1,920,000.00 1,440,000.00 1,440,000.00 1,296,000.00 1,728,000.00
1.080 m3 Pasir Pasang lokal (Ayakan) 378,000.00 324,000.00 108,000.00 270,000.00 864,000.00 864,000.00 648,000.00 378,000.00 378,000.00 378,000.00
6.000 Oh Pekerja 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00
0.300 Oh Mandor 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00
1.000 Oh Tukang 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00
0.100 Oh Kepala Tukang 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00

2,087,500.00 2,033,500.00 1,961,500.00 2,123,500.00 3,677,500.00 3,197,500.00 2,501,500.00 2,231,500.00 2,087,500.00 2,519,500.00

Pembesian Beton bertulang 1 Pc : 3 Ps 4 dia 10, dia 6 mm - 15 ; 20 x 20 cm - 0,04 M2

67.870 Kg Besi beton dia 10 mm 687,871.62 687,871.62 1,008,878.38 917,162.16 871,304.05 1,100,594.59 779,587.84 779,587.84 1,100,594.59 917,162.16
27.100 Kg Besi beton dia 6 mm 407,518.80 407,518.80 611,278.20 713,157.89 611,278.20 254,699.25 509,398.50 509,398.50 713,157.89 713,157.89
2.200 Kg Kawat beton 55,000.00 55,000.00 165,000.00 66,000.00 132,000.00 132,000.00 132,000.00 132,000.00 132,000.00 132,000.00
6.550 Oh Pekerja 327,500.00 327,500.00 327,500.00 327,500.00 327,500.00 327,500.00 327,500.00 327,500.00 327,500.00 327,500.00
2.910 Oh Kepala Tukang 247,350.00 247,350.00 247,350.00 247,350.00 247,350.00 247,350.00 247,350.00 247,350.00 247,350.00 247,350.00
6.550 Oh Tukang besi 491,250.00 491,250.00 491,250.00 491,250.00 491,250.00 491,250.00 491,250.00 491,250.00 491,250.00 491,250.00

2,216,490.42 2,216,490.42 2,851,256.57 2,762,420.06 2,680,682.25 2,553,393.84 2,487,086.33 2,487,086.33 3,011,852.49 2,828,420.06

Bekisting Beton bertulang 1 Pc : 3 Ps 4 dia 10, dia 6 - 15 ; 20 x 20 cm - 0,04 M2

0.250 m3 Papan begesting Kayu Kelas III 500,000.00 250,000.00 300,000.00 250,000.00 250,000.00 250,000.00 250,000.00 175,000.00 175,000.00 250,000.00
0.110 m3 Patok Kayu Kelas III 220,000.00 110,000.00 132,000.00 110,000.00 110,000.00 110,000.00 110,000.00 77,000.00 77,000.00 110,000.00
0.400 Kg Paku campuran 8,000.00 10,000.00 9,600.00 10,000.00 10,000.00 10,000.00 10,000.00 12,000.00 18,000.00 12,000.00
5.000 Oh Tukang 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00
0.500 Oh Kepala Tukang 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00
0.100 Oh Mandor 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00
2.000 Oh Pekerja 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00

1,255,500.00 897,500.00 969,100.00 897,500.00 897,500.00 897,500.00 897,500.00 791,500.00 797,500.00 899,500.00
35 1 M3 Cor Beton bertulang 1 Pc : 3 Ps 6 dia 10, dia 6 - 15 ; 20 x 20 cm - 0,04 M2

9.600 Zak Zak semen @ 50 1,296,000.00 1,296,000.00 1,440,000.00 1,440,000.00 2,400,000.00 1,920,000.00 1,440,000.00 1,440,000.00 1,296,000.00 1,728,000.00
1.080 m3 Pasir Pasang lokal (Ayakan) 378,000.00 324,000.00 108,000.00 270,000.00 864,000.00 864,000.00 648,000.00 378,000.00 378,000.00 378,000.00
6.000 Oh Pekerja 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00
0.300 Oh Mandor 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00
1.000 Oh Tukang 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00
0.100 Oh Kepala Tukang 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00

2,087,500.00 2,033,500.00 1,961,500.00 2,123,500.00 3,677,500.00 3,197,500.00 2,501,500.00 2,231,500.00 2,087,500.00 2,519,500.00

Pembesian Beton bertulang 1 Pc : 3 Ps 6 dia 10, dia 6 - 15 ; 20 x 20 cm - 0,04 M2

101.810 Kg Besi beton dia 10 mm 1,031,858.11 1,031,858.11 1,513,391.89 1,375,810.81 1,307,020.27 1,650,972.97 1,169,439.19 1,169,439.19 1,650,972.97 1,375,810.81
27.100 Kg Besi beton dia 6 mm 407,518.80 407,518.80 611,278.20 713,157.89 611,278.20 254,699.25 509,398.50 509,398.50 713,157.89 713,157.89
3.330 Kg Kawat beton 83,250.00 83,250.00 249,750.00 99,900.00 199,800.00 199,800.00 199,800.00 199,800.00 199,800.00 199,800.00
8.470 Oh Pekerja 423,500.00 423,500.00 423,500.00 423,500.00 423,500.00 423,500.00 423,500.00 423,500.00 423,500.00 423,500.00
3.770 Oh Kepala Tukang 320,450.00 320,450.00 320,450.00 320,450.00 320,450.00 320,450.00 320,450.00 320,450.00 320,450.00 320,450.00
8.470 Oh Tukang besi 635,250.00 635,250.00 635,250.00 635,250.00 635,250.00 635,250.00 635,250.00 635,250.00 635,250.00 635,250.00

2,901,826.91 2,901,826.91 3,753,620.09 3,568,068.71 3,497,298.47 3,484,672.22 3,257,837.69 3,257,837.69 3,943,130.87 3,667,968.71

Bekisting Cor Beton bertulang 1 Pc : 3 Ps 6 dia 10, 6 - 15 ; 20 x 20 cm - 0,04 M2

0.250 m3 Papan begesting Kayu Kelas III 500,000.00 250,000.00 300,000.00 250,000.00 250,000.00 250,000.00 250,000.00 175,000.00 175,000.00 250,000.00
0.110 m3 Patok Kayu Kelas III 220,000.00 110,000.00 132,000.00 110,000.00 110,000.00 110,000.00 110,000.00 77,000.00 77,000.00 110,000.00
0.400 Kg Paku campuran 8,000.00 10,000.00 9,600.00 10,000.00 10,000.00 10,000.00 10,000.00 12,000.00 18,000.00 12,000.00
5.000 Oh Tukang 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00
0.500 Oh Kepala Tukang 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00
0.100 Oh Mandor 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00
2.000 Oh Pekerja 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00

1,255,500.00 897,500.00 969,100.00 897,500.00 897,500.00 897,500.00 897,500.00 791,500.00 797,500.00 899,500.00

36 1 M3 Cor Beton Bertulang 1 Pc : 3 Ps 8 dia 10, dia 6 - 15 ; 20x20 cm - 0,04 M2

9.600 Zak Zak semen @ 50 1,296,000.00 1,296,000.00 1,440,000.00 1,440,000.00 2,400,000.00 1,920,000.00 1,440,000.00 1,440,000.00 1,296,000.00 1,728,000.00
1.080 m3 Pasir semen 378,000.00 324,000.00 108,000.00 270,000.00 864,000.00 864,000.00 648,000.00 378,000.00 378,000.00 378,000.00
6.000 Oh Pekerja 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00
0.300 Oh Mandor 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00
1.000 Oh Tukang 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00
0.100 Oh Kepala Tukang 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00

2,087,500.00 2,033,500.00 1,961,500.00 2,123,500.00 3,677,500.00 3,197,500.00 2,501,500.00 2,231,500.00 2,087,500.00 2,519,500.00

Pembesian Beton Bertulang 1 Pc : 3 Ps 8 dia 10, dia 6 - 15 ; 20x20 cm - 0,04 M2

135.740 Kg Besi beton dia 10 mm 1,375,743.24 1,375,743.24 2,017,756.76 1,834,324.32 1,742,608.11 2,201,189.19 1,559,175.68 1,559,175.68 2,201,189.19 1,834,324.32
27.100 Kg Besi beton dia 6 mm 407,518.80 407,518.80 611,278.20 713,157.89 611,278.20 254,699.25 509,398.50 509,398.50 713,157.89 713,157.89
4.440 Kg Kawat beton 111,000.00 111,000.00 333,000.00 133,200.00 266,400.00 266,400.00 266,400.00 266,400.00 266,400.00 266,400.00
11.290 Oh Pekerja 564,500.00 564,500.00 564,500.00 564,500.00 564,500.00 564,500.00 564,500.00 564,500.00 564,500.00 564,500.00
0.250 Oh Kepala Tukang 21,250.00 21,250.00 21,250.00 21,250.00 21,250.00 21,250.00 21,250.00 21,250.00 21,250.00 21,250.00
11.290 Oh Tukang besi 846,750.00 846,750.00 846,750.00 846,750.00 846,750.00 846,750.00 846,750.00 846,750.00 846,750.00 846,750.00

3,326,762.04 3,326,762.04 4,394,534.95 4,113,182.22 4,052,786.30 4,154,788.44 3,767,474.17 3,767,474.17 4,613,247.08 4,246,382.22

Bekisting Beton Bertulang 1 Pc : 3 Ps 8 dia 10, dia 6 - 15 ; 20x20 cm - 0,04 M2

0.250 m3 Papan begesting Kayu Kelas III 500,000.00 250,000.00 300,000.00 250,000.00 250,000.00 250,000.00 250,000.00 175,000.00 175,000.00 250,000.00
0.110 m3 Patok kayu kelas III 220,000.00 110,000.00 132,000.00 110,000.00 110,000.00 110,000.00 110,000.00 77,000.00 77,000.00 110,000.00
0.400 Kg Paku campuran 8,000.00 10,000.00 9,600.00 10,000.00 10,000.00 10,000.00 10,000.00 12,000.00 18,000.00 12,000.00
5.000 Oh Tukang 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00
0.500 Oh Kepala Tukang 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00
0.100 Oh Mandor 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00
2.000 Oh Pekerja 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00

1,255,500.00 897,500.00 969,100.00 897,500.00 897,500.00 897,500.00 897,500.00 791,500.00 797,500.00 899,500.00
37 1 M3 Cor Beton Bertulang 1 Pc : 3 Ps 4 dia 10, dia 6 - 15 ; 20x30 cm - 0,06 M2

9.600 Zak Zak semen @ 50 1,296,000.00 1,296,000.00 1,440,000.00 1,440,000.00 2,400,000.00 1,920,000.00 1,440,000.00 1,440,000.00 1,296,000.00 1,728,000.00
1.080 m3 Pasir semen 378,000.00 324,000.00 108,000.00 270,000.00 864,000.00 864,000.00 648,000.00 378,000.00 378,000.00 378,000.00
6.000 Oh Pekerja 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00
0.300 Oh Mandor 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00
1.000 Oh Tukang 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00
0.100 Oh Kepala Tukang 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00

2,087,500.00 2,033,500.00 1,961,500.00 2,123,500.00 3,677,500.00 3,197,500.00 2,501,500.00 2,231,500.00 2,087,500.00 2,519,500.00

Pembesian Beton Bertulang 1Pc : 3Ps 4 dia 10, dia 6 - 15 ; 20x30 cm - 0,06 M2

45.340 Kg Besi beton dia 10 mm 459,527.03 459,527.03 673,972.97 612,702.70 582,067.57 735,243.24 520,797.30 520,797.30 735,243.24 612,702.70
23.520 Kg Besi beton dia 6 mm 353,684.21 353,684.21 530,526.32 618,947.37 530,526.32 221,052.63 442,105.26 442,105.26 618,947.37 618,947.37
1.480 Kg Kawat ikat 37,000.00 37,000.00 111,000.00 44,400.00 88,800.00 88,800.00 88,800.00 88,800.00 88,800.00 88,800.00
4.750 Oh Pekerja 237,500.00 237,500.00 237,500.00 237,500.00 237,500.00 237,500.00 237,500.00 237,500.00 237,500.00 237,500.00
2.110 Oh Kepala Tukang 179,350.00 179,350.00 179,350.00 179,350.00 179,350.00 179,350.00 179,350.00 179,350.00 179,350.00 179,350.00
4.750 Oh Tukang 356,250.00 356,250.00 356,250.00 356,250.00 356,250.00 356,250.00 356,250.00 356,250.00 356,250.00 356,250.00

1,623,311.24 1,623,311.24 2,088,599.29 2,049,150.07 1,974,493.88 1,818,195.87 1,824,802.56 1,824,802.56 2,216,090.61 2,093,550.07

Bekisting Beton Bertulang 1 Pc : 3 Ps 4 dia 10, dia 6 - 15 ; 20x30 cm - 0,06 M2

0.250 m3 Papan begesting Kayu Kelas III 500,000.00 250,000.00 300,000.00 250,000.00 250,000.00 250,000.00 250,000.00 175,000.00 175,000.00 250,000.00
0.110 m3 Patok Kayu Kelas III 220,000.00 110,000.00 132,000.00 110,000.00 110,000.00 110,000.00 110,000.00 77,000.00 77,000.00 110,000.00
0.400 Kg Paku campuran 8,000.00 10,000.00 9,600.00 10,000.00 10,000.00 10,000.00 10,000.00 12,000.00 18,000.00 12,000.00
5.000 Oh Tukang 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00
0.500 Oh Kepala Tukang 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00
0.100 Oh Mandor 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00
2.000 Oh Pekerja 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00

1,255,500.00 897,500.00 969,100.00 897,500.00 897,500.00 897,500.00 897,500.00 791,500.00 797,500.00 899,500.00

38 1 M3 Cor Beton Bertulang 1 Pc : 3 Ps 6 dia 6, dia 10 - 15 ; 20x30 cm - 0,06 M2

9.600 Zak Zak semen @ 50 1,296,000.00 1,296,000.00 1,440,000.00 1,440,000.00 2,400,000.00 1,920,000.00 1,440,000.00 1,440,000.00 1,296,000.00 1,728,000.00
1.080 m3 Pasir Pasang lokal (Ayakan) 378,000.00 324,000.00 108,000.00 270,000.00 864,000.00 864,000.00 648,000.00 378,000.00 378,000.00 378,000.00
6.000 Oh Pekerja 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00
0.300 Oh Mandor 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00
1.000 Oh Tukang 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00
0.100 Oh Kepala Tukang 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00

2,087,500.00 2,033,500.00 1,961,500.00 2,123,500.00 3,677,500.00 3,197,500.00 2,501,500.00 2,231,500.00 2,087,500.00 2,519,500.00

Pembesian Beton Bertulang 1 Pc : 3 Ps 6 dia 6, dia 10 - 15 ; 20x30 cm - 0,06 M2

68.002 Kg Besi beton dia 10 mm 689,209.46 689,209.46 1,010,840.54 918,945.95 872,998.65 1,102,735.14 781,104.05 781,104.05 1,102,735.14 918,945.95
23.520 Kg Besi beton dia 6 mm 353,684.21 353,684.21 530,526.32 618,947.37 530,526.32 221,052.63 442,105.26 442,105.26 618,947.37 618,947.37
2.220 Kg Kawat ikat 55,500.00 55,500.00 166,500.00 66,600.00 133,200.00 133,200.00 133,200.00 133,200.00 133,200.00 133,200.00
6.330 Oh Pekerja 316,500.00 316,500.00 316,500.00 316,500.00 316,500.00 316,500.00 316,500.00 316,500.00 316,500.00 316,500.00
2.810 Oh Kepala Tukang 238,850.00 238,850.00 238,850.00 238,850.00 238,850.00 238,850.00 238,850.00 238,850.00 238,850.00 238,850.00
6.330 Oh Tukang 474,750.00 474,750.00 474,750.00 474,750.00 474,750.00 474,750.00 474,750.00 474,750.00 474,750.00 474,750.00

2,128,493.67 2,128,493.67 2,737,966.86 2,634,593.31 2,566,824.96 2,487,087.77 2,386,509.32 2,386,509.32 2,884,982.50 2,701,193.31

Bekisting Beton Bertulang 1 Pc : 3 Ps 6 dia 6, dia 10 - 15 ; 20x30 cm - 0,06 M2

0.250 m3 Papan begesting kayu kelas III 500,000.00 250,000.00 300,000.00 250,000.00 250,000.00 250,000.00 250,000.00 175,000.00 175,000.00 250,000.00
0.110 m3 Patok kayu kelas III 220,000.00 110,000.00 132,000.00 110,000.00 110,000.00 110,000.00 110,000.00 77,000.00 77,000.00 110,000.00
0.400 Kg Paku campuran 8,000.00 10,000.00 9,600.00 10,000.00 10,000.00 10,000.00 10,000.00 12,000.00 18,000.00 12,000.00
5.000 Oh Tukang 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00
0.500 Oh Kepala Tukang 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00
0.100 Oh Mandor 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00
2.000 Oh Pekerja 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00

1,255,500.00 897,500.00 969,100.00 897,500.00 897,500.00 897,500.00 897,500.00 791,500.00 797,500.00 899,500.00
39 1 M3 Cor Beton Bertulang 1 Pc : 3 Ps 8 dia 10, dia 6 - 15 ; 20x30 cm - 0,06 M2

9.600 Zak Zak semen @ 50 1,296,000.00 1,296,000.00 1,440,000.00 1,440,000.00 2,400,000.00 1,920,000.00 1,440,000.00 1,440,000.00 1,296,000.00 1,728,000.00
1.080 m3 Pasir Pasang lokal (Ayakan) 378,000.00 324,000.00 108,000.00 270,000.00 864,000.00 864,000.00 648,000.00 378,000.00 378,000.00 378,000.00
6.000 Oh Pekerja 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00
0.300 Oh Mandor 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00
1.000 Oh Tukang 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00
0.100 Oh Kepala Tukang 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00

2,087,500.00 2,033,500.00 1,961,500.00 2,123,500.00 3,677,500.00 3,197,500.00 2,501,500.00 2,231,500.00 2,087,500.00 2,519,500.00

Pembesian Beton Bertulang 1 Pc : 3 Ps 8 dia 10, dia 6 mm - 15 ; 20x30 cm - 0,06 M2

90.070 Kg Besi beton dia 10 mm 912,871.62 912,871.62 1,338,878.38 1,217,162.16 1,156,304.05 1,460,594.59 1,034,587.84 1,034,587.84 1,460,594.59 1,217,162.16
23.520 Kg Besi beton dia 6 mm 353,684.21 353,684.21 530,526.32 618,947.37 530,526.32 221,052.63 442,105.26 442,105.26 618,947.37 618,947.37
2.960 Kg Kawat ikat 74,000.00 74,000.00 222,000.00 88,800.00 177,600.00 177,600.00 177,600.00 177,600.00 177,600.00 177,600.00
7.910 Oh Pekerja 395,500.00 395,500.00 395,500.00 395,500.00 395,500.00 395,500.00 395,500.00 395,500.00 395,500.00 395,500.00
3.510 Oh Kepala Tukang 298,350.00 298,350.00 298,350.00 298,350.00 298,350.00 298,350.00 298,350.00 298,350.00 298,350.00 298,350.00
7.910 Oh Tukang 593,250.00 593,250.00 593,250.00 593,250.00 593,250.00 593,250.00 593,250.00 593,250.00 593,250.00 593,250.00

2,627,655.83 2,627,655.83 3,378,504.69 3,212,009.53 3,151,530.37 3,146,347.23 2,941,393.10 2,941,393.10 3,544,241.96 3,300,809.53

Bekisting Beton Bertulang 1 Pc : 3 Ps 8 dia 10, 6 mm - 15 ; 20x30 cm - 0,06 M2

0.250 m3 Papan begesting Kayu Kelas III 500,000.00 250,000.00 300,000.00 250,000.00 250,000.00 250,000.00 250,000.00 175,000.00 175,000.00 250,000.00
0.110 m3 Patok Kayu Kelas III 220,000.00 110,000.00 132,000.00 110,000.00 110,000.00 110,000.00 110,000.00 77,000.00 77,000.00 110,000.00
0.400 Kg Paku campuran 8,000.00 10,000.00 9,600.00 10,000.00 10,000.00 10,000.00 10,000.00 12,000.00 18,000.00 12,000.00
5.000 Oh Tukang 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00
0.500 Oh Kepala Tukang 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00
0.100 Oh Mandor 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00
2.000 Oh Pekerja 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00

1,255,500.00 897,500.00 969,100.00 897,500.00 897,500.00 897,500.00 897,500.00 791,500.00 797,500.00 899,500.00

40 1 M3 Cor Beton Bertulang 1 Pc : 3 Ps ; 0,0825 4 dia 10 mm, dia 6 mm - 15

9.600 Zak Zak semen @ 50 1,296,000.00 1,296,000.00 1,440,000.00 1,440,000.00 2,400,000.00 1,920,000.00 1,440,000.00 1,440,000.00 1,296,000.00 1,728,000.00
1.080 m3 Pasir Pasang lokal (Ayakan) 378,000.00 324,000.00 108,000.00 270,000.00 864,000.00 864,000.00 648,000.00 378,000.00 378,000.00 378,000.00
6.000 Oh Pekerja 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00
0.300 Oh Mandor 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00
1.000 Oh Tukang 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00
0.100 Oh Kepala Tukang 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00

2,087,500.00 2,033,500.00 1,961,500.00 2,123,500.00 3,677,500.00 3,197,500.00 2,501,500.00 2,231,500.00 2,087,500.00 2,519,500.00

Pembesian Beton Bertulang 1 Pc : 3 Ps Luas Penampang 0,0825 4 dia 10 mm, dia 6 mm - 15

32.900 Kg Besi beton dia 10 mm 333,445.95 333,445.95 489,054.05 444,594.59 422,364.86 533,513.51 377,905.41 377,905.41 533,513.51 444,594.59
24.035 Kg Besi beton dia 6 mm 361,428.57 361,428.57 542,142.86 632,500.00 542,142.86 225,892.86 451,785.71 451,785.71 632,500.00 632,500.00
1.100 Kg Kawat ikat 27,500.00 27,500.00 82,500.00 33,000.00 66,000.00 66,000.00 66,000.00 66,000.00 66,000.00 66,000.00
3.920 Oh Pekerja 196,000.00 196,000.00 196,000.00 196,000.00 196,000.00 196,000.00 196,000.00 196,000.00 196,000.00 196,000.00
1.740 Oh Kepala Tukang 147,900.00 147,900.00 147,900.00 147,900.00 147,900.00 147,900.00 147,900.00 147,900.00 147,900.00 147,900.00
3.920 Oh Tukang 294,000.00 294,000.00 294,000.00 294,000.00 294,000.00 294,000.00 294,000.00 294,000.00 294,000.00 294,000.00

1,360,274.52 1,360,274.52 1,751,596.91 1,747,994.59 1,668,407.72 1,463,306.37 1,533,591.12 1,533,591.12 1,869,913.51 1,780,994.59

Beksiting Beton Bertulang 1 Pc : 3 Ps Luas Penampang 0,0825 4 dia 10 mm, dia 6 mm - 15

0.250 m3 Papan begesting Kayu Kelas III 500,000.00 250,000.00 300,000.00 250,000.00 250,000.00 250,000.00 250,000.00 175,000.00 175,000.00 250,000.00
0.110 m3 Patok Kayu Kelas III 220,000.00 110,000.00 132,000.00 110,000.00 110,000.00 110,000.00 110,000.00 77,000.00 77,000.00 110,000.00
0.400 Kg Paku campuran 8,000.00 10,000.00 9,600.00 10,000.00 10,000.00 10,000.00 10,000.00 12,000.00 18,000.00 12,000.00
5.000 Oh Tukang 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00
0.500 Oh Kepala Tukang 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00
0.100 Oh Mandor 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00
2.000 Oh Pekerja 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00

1,255,500.00 897,500.00 969,100.00 897,500.00 897,500.00 897,500.00 897,500.00 791,500.00 797,500.00 899,500.00
41 1 M3 Cor Beton Bertulang 1 Pc : 3 Ps dia 10 mm dia 6 mm-15 Luas Penampang 0,0825 M2

9.600 Zak Zak semen @ 50 1,296,000.00 1,296,000.00 1,440,000.00 1,440,000.00 2,400,000.00 1,920,000.00 1,440,000.00 1,440,000.00 1,296,000.00 1,728,000.00
1.080 m3 Pasir Pasang lokal (Ayakan) 378,000.00 324,000.00 108,000.00 270,000.00 864,000.00 864,000.00 648,000.00 378,000.00 378,000.00 378,000.00
6.000 Oh Pekerja 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00
0.300 Oh Mandor 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00
1.000 Oh Tukang 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00
0.100 Oh Kepala Tukang 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00

2,087,500.00 2,033,500.00 1,961,500.00 2,123,500.00 3,677,500.00 3,197,500.00 2,501,500.00 2,231,500.00 2,087,500.00 2,519,500.00

Pembesian Beton Bertulang 1 Pc : 3 Ps dia 10 mm dia 6 mm-15 Luas Penampang 0,0825 M2

49.400 Kg Besi beton dia 10 mm 500,675.68 500,675.68 734,324.32 667,567.57 634,189.19 801,081.08 567,432.43 567,432.43 801,081.08 667,567.57
24.035 Kg Besi beton dia 6 mm 361,428.57 361,428.57 542,142.86 632,500.00 542,142.86 225,892.86 451,785.71 451,785.71 632,500.00 632,500.00
1.476 Kg Kawat ikat 36,900.00 36,900.00 110,700.00 44,280.00 88,560.00 88,560.00 88,560.00 88,560.00 88,560.00 88,560.00
5.060 Oh Pekerja 253,000.00 253,000.00 253,000.00 253,000.00 253,000.00 253,000.00 253,000.00 253,000.00 253,000.00 253,000.00
2.250 Oh Kepala Tukang 191,250.00 191,250.00 191,250.00 191,250.00 191,250.00 191,250.00 191,250.00 191,250.00 191,250.00 191,250.00
5.060 Oh Tukang 379,500.00 379,500.00 379,500.00 379,500.00 379,500.00 379,500.00 379,500.00 379,500.00 379,500.00 379,500.00

1,722,754.25 1,722,754.25 2,210,917.18 2,168,097.57 2,088,642.05 1,939,283.94 1,931,528.15 1,931,528.15 2,345,891.08 2,212,377.57

Bekisting Beton Bertulang 1 Pc : 3 Ps dia 10 mm dia 6 mm-15 Luas Penampang 0,0825 M2

0.250 m3 Papan begesting Kayu Kelas III 500,000.00 250,000.00 300,000.00 250,000.00 250,000.00 250,000.00 250,000.00 175,000.00 175,000.00 250,000.00
0.110 m3 Patok Kayu Kelas III 220,000.00 110,000.00 132,000.00 110,000.00 110,000.00 110,000.00 110,000.00 77,000.00 77,000.00 110,000.00
0.400 Kg Paku campuran 8,000.00 10,000.00 9,600.00 10,000.00 10,000.00 10,000.00 10,000.00 12,000.00 18,000.00 12,000.00
5.000 Oh Tukang 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00
0.500 Oh Kepala Tukang 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00
0.100 Oh Mandor 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00
2.000 Oh Pekerja 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00

1,255,500.00 897,500.00 969,100.00 897,500.00 897,500.00 897,500.00 897,500.00 791,500.00 797,500.00 899,500.00

42 1 M3 Cor Beton Bertulang 1 Pc : 3 Ps dia 8 mm dia 10 mm Luas Penampang 0,0825 M2

9.600 Zak Zak semen @ 50 1,296,000.00 1,296,000.00 1,440,000.00 1,440,000.00 2,400,000.00 1,920,000.00 1,440,000.00 1,440,000.00 1,296,000.00 1,728,000.00
1.080 m3 Pasir Pasang lokal (Ayakan) 378,000.00 324,000.00 108,000.00 270,000.00 864,000.00 864,000.00 648,000.00 378,000.00 378,000.00 378,000.00
6.000 Oh Pekerja 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00
0.300 Oh Mandor 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00
1.000 Oh Tukang 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00
0.100 Oh Kepala Tukang 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00

2,087,500.00 2,033,500.00 1,961,500.00 2,123,500.00 3,677,500.00 3,197,500.00 2,501,500.00 2,231,500.00 2,087,500.00 2,519,500.00

Pembesian Beton Bertulang 1 Pc : 3 Ps dia 8 mm dia 10 mm Luas Penampang 0,0825 M2

65.802 Kg Besi beton dia 10 mm 666,912.16 666,912.16 978,137.84 889,216.22 844,755.41 1,067,059.46 755,833.78 755,833.78 1,067,059.46 889,216.22
24.035 Kg Besi beton dia 6 mm 361,428.57 361,428.57 542,142.86 632,500.00 542,142.86 225,892.86 451,785.71 451,785.71 632,500.00 632,500.00
2.165 Kg Kawat ikat 54,125.00 54,125.00 162,375.00 64,950.00 129,900.00 129,900.00 129,900.00 129,900.00 129,900.00 129,900.00
6.210 Oh Pekerja 310,500.00 310,500.00 310,500.00 310,500.00 310,500.00 310,500.00 310,500.00 310,500.00 310,500.00 310,500.00
2.760 Oh Kepala Tukang 234,600.00 234,600.00 234,600.00 234,600.00 234,600.00 234,600.00 234,600.00 234,600.00 234,600.00 234,600.00
0.210 Oh Tukang 15,750.00 15,750.00 15,750.00 15,750.00 15,750.00 15,750.00 15,750.00 15,750.00 15,750.00 15,750.00

1,643,315.73 1,643,315.73 2,243,505.69 2,147,516.22 2,077,648.26 1,983,702.32 1,898,369.50 1,898,369.50 2,390,309.46 2,212,466.22

Bekisting Beton Bertulang 1 Pc : 3 Ps dia 8 mm dia 10 mm Luas Penampang 0,0825 M2

0.250 m3 Papan begesting Kayu Kelas III 500,000.00 250,000.00 300,000.00 250,000.00 250,000.00 250,000.00 250,000.00 175,000.00 175,000.00 250,000.00
0.110 m3 Patok Kayu Kelas III 220,000.00 110,000.00 132,000.00 110,000.00 110,000.00 110,000.00 110,000.00 77,000.00 77,000.00 110,000.00
0.400 Kg Paku campuran 8,000.00 10,000.00 9,600.00 10,000.00 10,000.00 10,000.00 10,000.00 12,000.00 18,000.00 12,000.00
5.000 Oh Tukang 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00
0.500 Oh Kepala Tukang 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00
0.100 Oh Mandor 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00
2.000 Oh Pekerja 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00

1,255,500.00 897,500.00 969,100.00 897,500.00 897,500.00 897,500.00 897,500.00 791,500.00 797,500.00 899,500.00
43 1 M3 Cor Sloof Beton Bertulang 1 Pc : 3 Ps

12.800 Zak Zak semen @ 50 1,728,000.00 1,728,000.00 1,920,000.00 1,920,000.00 3,200,000.00 2,560,000.00 1,920,000.00 1,920,000.00 1,728,000.00 2,304,000.00
0.960 m3 Pasir Pasang lokal (Ayakan) 336,000.00 288,000.00 96,000.00 240,000.00 768,000.00 768,000.00 576,000.00 336,000.00 336,000.00 336,000.00
6.000 Oh Pekerja 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00
0.300 Oh Mandor 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00
1.000 Oh Tukang 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00
0.100 Oh Kepala Tukang 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00

2,477,500.00 2,429,500.00 2,429,500.00 2,573,500.00 4,381,500.00 3,741,500.00 2,909,500.00 2,669,500.00 2,477,500.00 3,053,500.00

Pembesian Sloof Beton Bertulang 1 Pc : 3 Ps

110.000 Kg Besi beton dia 12 mm 1,114,864.86 1,114,864.86 1,635,135.14 1,486,486.49 1,412,162.16 1,783,783.78 1,263,513.51 1,263,513.51 1,783,783.78 1,486,486.49
58.000 Kg Besi beton dia 6 mm 872,180.45 872,180.45 1,308,270.68 1,526,315.79 1,308,270.68 545,112.78 1,090,225.56 1,090,225.56 1,526,315.79 1,526,315.79
2.000 Kg Kawat ikat 50,000.00 50,000.00 150,000.00 60,000.00 120,000.00 120,000.00 120,000.00 120,000.00 120,000.00 120,000.00
6.750 Oh Pekerja 337,500.00 337,500.00 337,500.00 337,500.00 337,500.00 337,500.00 337,500.00 337,500.00 337,500.00 337,500.00
2.250 Oh Kepala Tukang 191,250.00 191,250.00 191,250.00 191,250.00 191,250.00 191,250.00 191,250.00 191,250.00 191,250.00 191,250.00
6.750 Oh Tukang 506,250.00 506,250.00 506,250.00 506,250.00 506,250.00 506,250.00 506,250.00 506,250.00 506,250.00 506,250.00

3,072,045.32 3,072,045.32 4,128,405.81 4,107,802.28 3,875,432.84 3,483,896.57 3,508,739.08 3,508,739.08 4,465,099.57 4,167,802.28

Bekisting Sloof Beton Bertulang 1 Pc : 3 Ps

0.250 m3 Papan begesting Kayu Kelas III 500,000.00 250,000.00 300,000.00 250,000.00 250,000.00 250,000.00 250,000.00 175,000.00 175,000.00 250,000.00
0.110 m3 Patok Kayu Kelas III 220,000.00 110,000.00 132,000.00 110,000.00 110,000.00 110,000.00 110,000.00 77,000.00 77,000.00 110,000.00
0.400 Kg Paku campuran 8,000.00 10,000.00 9,600.00 10,000.00 10,000.00 10,000.00 10,000.00 12,000.00 18,000.00 12,000.00
5.000 Oh Tukang 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00
0.500 Oh Kepala Tukang 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00
0.100 Oh Mandor 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00
2.000 Oh Pekerja 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00

1,255,500.00 897,500.00 969,100.00 897,500.00 897,500.00 897,500.00 897,500.00 791,500.00 797,500.00 899,500.00

44 1 M3 Cor Plat beton bertulang 1 Pc : 3 Psr Tebal 20 cm Tulangan 1 lapis o 10 mm - 10cm

9.600 Zak Semen @ 50 Kg 1,296,000.00 1,296,000.00 1,440,000.00 1,440,000.00 2,400,000.00 1,920,000.00 1,440,000.00 1,440,000.00 1,296,000.00 1,728,000.00
1.080 m3 Pasir Pasang lokal (Ayakan) 378,000.00 324,000.00 108,000.00 270,000.00 864,000.00 864,000.00 648,000.00 378,000.00 378,000.00 378,000.00
6.000 Oh Pekerja 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00
0.300 Oh Mandor 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00
1.000 Oh Tukang 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00
0.100 Oh Kepala Tukang 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00

2,087,500.00 2,033,500.00 1,961,500.00 2,123,500.00 3,677,500.00 3,197,500.00 2,501,500.00 2,231,500.00 2,087,500.00 2,519,500.00

Pembesian Plat beton bertulang 1 Pc : 3 Psr Tebal 20 cm Tulangan 1 lapis o 10 mm - 10cm

107.800 Kg Besi Beton Polos dia. 10 mm 1,092,567.57 1,092,567.57 1,602,432.43 1,456,756.76 1,383,918.92 1,748,108.11 1,238,243.24 1,238,243.24 1,748,108.11 1,456,756.76
2.000 Kg Kawat Ikat Beton 50,000.00 50,000.00 150,000.00 60,000.00 120,000.00 120,000.00 120,000.00 120,000.00 120,000.00 120,000.00
9.000 Oh Tukang 675,000.00 675,000.00 675,000.00 675,000.00 675,000.00 675,000.00 675,000.00 675,000.00 675,000.00 675,000.00
3.000 Oh Kepala Tukang 255,000.00 255,000.00 255,000.00 255,000.00 255,000.00 255,000.00 255,000.00 255,000.00 255,000.00 255,000.00
9.000 Oh Pekerja 450,000.00 450,000.00 450,000.00 450,000.00 450,000.00 450,000.00 450,000.00 450,000.00 450,000.00 450,000.00

2,522,567.57 2,522,567.57 3,132,432.43 2,896,756.76 2,883,918.92 3,248,108.11 2,738,243.24 2,738,243.24 3,248,108.11 2,956,756.76

Bekisting Plat beton bertulang 1 Pc : 3 Psr Tebal 20 cm Tulangan 1 lapis o 10 mm - 10cm

0.200 m3 Papan Bekesting + Patok Kayu klas II 400,000.00 200,000.00 240,000.00 200,000.00 200,000.00 200,000.00 200,000.00 140,000.00 140,000.00 200,000.00
0.110 m3 Patok Kayu Kelas II 220,000.00 110,000.00 132,000.00 110,000.00 110,000.00 110,000.00 110,000.00 77,000.00 77,000.00 110,000.00
0.400 Kg Paku Campuran 8,000.00 10,000.00 9,600.00 10,000.00 10,000.00 10,000.00 10,000.00 12,000.00 18,000.00 12,000.00
5.000 Oh Tukang 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00
0.500 Oh Kepala Tukang 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00
2.000 Oh Pekerja 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00
0.100 Oh Mandor 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00

1,155,500.00 847,500.00 909,100.00 847,500.00 847,500.00 847,500.00 847,500.00 756,500.00 762,500.00 849,500.00
45 1 M3 Cor 1 PC : 3 Ps Untuk Jalan

9.600 Sak Semen @ 50 Kg 1,296,000.00 1,296,000.00 1,440,000.00 1,440,000.00 2,400,000.00 1,920,000.00 1,440,000.00 1,440,000.00 1,296,000.00 1,728,000.00
1.080 m3 Pasir Pasang lokal (Ayakan) 378,000.00 324,000.00 108,000.00 270,000.00 864,000.00 864,000.00 648,000.00 378,000.00 378,000.00 378,000.00
1.000 Oh Tukang 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00
0.100 Oh Kepala Tukang 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00
6.000 Oh Pekerja 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00
0.300 Oh Mandor 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00

2,087,500.00 2,033,500.00 1,961,500.00 2,123,500.00 3,677,500.00 3,197,500.00 2,501,500.00 2,231,500.00 2,087,500.00 2,519,500.00

1 M3 Bekisting Cor 1 PC : 3 Ps Untuk Jalan

0.200 m3 Papan Begesting Kayu Kls II 340,000.00 340,000.00 240,000.00 240,000.00 240,000.00 240,000.00 240,000.00 240,000.00 240,000.00 240,000.00
0.010 m3 Patok Kayu Kelas II 17,000.00 9,000.00 12,000.00 12,000.00 8,500.00 15,000.00 8,500.00 8,500.00 12,000.00 12,000.00
0.200 Kg Paku campuran 4,000.00 5,000.00 4,800.00 5,000.00 5,000.00 5,000.00 5,000.00 6,000.00 9,000.00 6,000.00
3.000 Oh Tukang 225,000.00 225,000.00 225,000.00 225,000.00 225,000.00 225,000.00 225,000.00 225,000.00 225,000.00 225,000.00
0.500 Oh Kepala Tukang 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00
1.000 Oh Pekerja 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00
0.100 Oh Mandor 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00

688,500.00 681,500.00 584,300.00 584,500.00 581,000.00 587,500.00 581,000.00 582,000.00 588,500.00 585,500.00

46 1 M3 Cor Plat beton bertulang 1 Pc : 3 Psr Tebal 20 cm Tulangan dua lapis

9.600 Zak Semen @ 50 Kg 1,296,000.00 1,296,000.00 1,440,000.00 1,440,000.00 2,400,000.00 1,920,000.00 1,440,000.00 1,440,000.00 1,296,000.00 1,728,000.00
1.080 m3 Pasir Pasang lokal (Ayakan) 378,000.00 324,000.00 108,000.00 270,000.00 864,000.00 864,000.00 648,000.00 378,000.00 378,000.00 378,000.00
6.000 Oh Pekerja 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00
0.300 Oh Mandor 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00
1.000 Oh Tukang 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00
0.100 Oh Kepala Tukang 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00

2,087,500.00 2,033,500.00 1,961,500.00 2,123,500.00 3,677,500.00 3,197,500.00 2,501,500.00 2,231,500.00 2,087,500.00 2,519,500.00

Pembesian Plat beton bertulang 1 Pc : 3 Psr Tebal 20 cm Tulangan dua lapis

300.000 Kg Besi Beton Polos dia. 12 mm 2,814,258.91 2,814,258.91 4,221,388.37 4,221,388.37 3,377,110.69 4,502,814.26 3,095,684.80 3,095,684.80 4,502,814.26 4,221,388.37
4.500 Kg Kawat Ikat Beton 112,500.00 112,500.00 337,500.00 135,000.00 270,000.00 270,000.00 270,000.00 270,000.00 270,000.00 270,000.00
9.000 Oh Tukang 675,000.00 675,000.00 675,000.00 675,000.00 675,000.00 675,000.00 675,000.00 675,000.00 675,000.00 675,000.00
3.000 Oh Kepala Tukang 255,000.00 255,000.00 255,000.00 255,000.00 255,000.00 255,000.00 255,000.00 255,000.00 255,000.00 255,000.00
9.000 Oh Pekerja 450,000.00 450,000.00 450,000.00 450,000.00 450,000.00 450,000.00 450,000.00 450,000.00 450,000.00 450,000.00

4,306,758.91 4,306,758.91 5,938,888.37 5,736,388.37 5,027,110.69 6,152,814.26 4,745,684.80 4,745,684.80 6,152,814.26 5,871,388.37

Bekisting Plat beton bertulang 1 Pc : 3 Psr Tebal 20 cm Tulangan dua lapis

0.200 m3 Papan Bekesting + Patok Kayu klas II 340,000.00 340,000.00 240,000.00 240,000.00 240,000.00 240,000.00 240,000.00 240,000.00 240,000.00 240,000.00
0.110 m3 Patok Kayu Kelas II 187,000.00 99,000.00 132,000.00 132,000.00 93,500.00 165,000.00 93,500.00 93,500.00 132,000.00 132,000.00
0.400 Kg Paku Campuran 680,000.00 360,000.00 480,000.00 480,000.00 340,000.00 600,000.00 340,000.00 340,000.00 480,000.00 480,000.00
5.000 Oh Tukang 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00
0.500 Oh Kepala Tukang 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00
2.000 Oh Pekerja 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00
0.100 Oh Mandor 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00

1,734,500.00 1,326,500.00 1,379,500.00 1,379,500.00 1,201,000.00 1,532,500.00 1,201,000.00 1,201,000.00 1,379,500.00 1,379,500.00
8 PEKERJAAN PENUTUP ATAP

1 1 m2 Pasang atap seng gelombang

0.900 Lbr Seng gelombang bjls 20 58,500.00 54,000.00 49,500.00 58,500.00 76,500.00 67,500.00 58,500.00 63,000.00 58,500.00 67,500.00
0.020 Kg Paku seng 600.00 700.00 600.00 700.00 700.00 700.00 600.00 800.00 1,000.00 800.00
0.120 Oh Pekerja 6,000.00 6,000.00 6,000.00 6,000.00 6,000.00 6,000.00 6,000.00 6,000.00 6,000.00 6,000.00
0.060 Oh Tukang kayu 4,500.00 4,500.00 4,500.00 4,500.00 4,500.00 4,500.00 4,500.00 4,500.00 4,500.00 4,500.00
0.006 Oh Kepala Tukang 510.00 510.00 510.00 510.00 510.00 510.00 510.00 510.00 510.00 510.00
0.006 Oh Mandor 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00

70,710.00 66,310.00 61,710.00 70,810.00 88,810.00 79,810.00 70,710.00 75,410.00 71,110.00 79,910.00

2 1 m2 Pasang atap nok seng

0.300 Lbr Seng plat 3 "x 6" bjls 3 24,000.00 24,000.00 24,000.00 24,000.00 30,000.00 30,000.00 27,000.00 27,000.00 27,000.00 27,000.00
0.040 Kg Paku biasa 1/2" - 1" 1,000.00 1,400.00 960.00 1,400.00 1,200.00 1,000.00 1,000.00 1,600.00 1,800.00 1,600.00
0.150 Oh Pekerja 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00
0.070 Oh Tukang kayu 5,250.00 5,250.00 5,250.00 5,250.00 5,250.00 5,250.00 5,250.00 5,250.00 5,250.00 5,250.00
0.008 Oh Kepala Tukang 680.00 680.00 680.00 680.00 680.00 680.00 680.00 680.00 680.00 680.00
0.006 Oh Mandor 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00

39,030.00 39,430.00 38,990.00 39,430.00 45,230.00 45,030.00 42,030.00 42,630.00 42,830.00 42,630.00

3 Nok - Stuk Seng Plat BJLS 0.30 ( SNI )

0.5000 Lbr Seng Bjls 0.30 (SNI ) 40,000.00 40,000.00 40,000.00 40,000.00 50,000.00 50,000.00 45,000.00 45,000.00 45,000.00 45,000.00
0.0100 Kg Paku Seng 250.00 350.00 240.00 350.00 300.00 250.00 250.00 400.00 450.00 400.00
0.0375 Oh Tukang 2,812.50 2,812.50 2,812.50 2,812.50 2,812.50 2,812.50 2,812.50 2,812.50 2,812.50 2,812.50
0.0375 Oh Pekerja 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00 1,875.00
0.0375 Oh Kepala Tukang 3,187.50 3,187.50 3,187.50 3,187.50 3,187.50 3,187.50 3,187.50 3,187.50 3,187.50 3,187.50

48,125.00 48,225.00 48,115.00 48,225.00 58,175.00 58,125.00 53,125.00 53,275.00 53,325.00 53,275.00

9 PEKERJAAN LANGIT - LANGIT

1 1 m2 Langit - Langit lat kayu kelas II

0.024 m3 Kayu Kelas II, Papan 50,400.00 50,400.00 38,400.00 38,400.00 38,400.00 38,400.00 38,400.00 38,400.00 38,400.00 38,400.00
0.010 Kg Paku 200.00 250.00 240.00 250.00 250.00 250.00 250.00 300.00 450.00 300.00
0.200 Oh Pekerja 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00
0.600 Oh Tukang kayu 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00
0.060 Oh Kepala Tukang 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00
0.010 Oh Mandor 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00

111,700.00 111,750.00 99,740.00 99,750.00 99,750.00 99,750.00 99,750.00 99,800.00 99,950.00 99,800.00

2 1 m2 Langit - Langit lat kayu kelas II

0.024 Lbr Kayu Kelas II 50,400.00 31,200.00 38,400.00 38,400.00 30,000.00 45,600.00 30,000.00 30,000.00 38,400.00 38,400.00
0.010 Kg Paku 200.00 250.00 240.00 250.00 250.00 250.00 250.00 300.00 450.00 300.00
0.200 Oh Pekerja 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00
0.600 Oh Tukang kayu 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00
0.060 Oh Kepala Tukang 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00
0.010 Oh Mandor 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00

111,700.00 92,550.00 99,740.00 99,750.00 91,350.00 106,950.00 91,350.00 91,400.00 99,950.00 99,800.00

3 1 m1 Langit - Langit lat kayu profil

1.100 M List kayu profil 23,100.00 14,300.00 17,600.00 17,600.00 13,750.00 20,900.00 13,750.00 13,750.00 17,600.00 17,600.00
0.010 Kg Paku 200.00 250.00 240.00 250.00 250.00 250.00 250.00 300.00 450.00 300.00
0.050 Oh Pekerja 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00
0.050 Oh Tukang kayu 3,750.00 3,750.00 3,750.00 3,750.00 3,750.00 3,750.00 3,750.00 3,750.00 3,750.00 3,750.00
0.005 Oh Kepala Tukang 425.00 425.00 425.00 425.00 425.00 425.00 425.00 425.00 425.00 425.00
0.003 Oh Mandor 300.00 300.00 300.00 300.00 300.00 300.00 300.00 300.00 300.00 300.00

30,275.00 21,525.00 24,815.00 24,825.00 20,975.00 28,125.00 20,975.00 21,025.00 25,025.00 24,875.00
10 PEKERJAAN SANITASI

1 Memasang 1 buah kloset jongkok teraso

1.000 Bh Kloset jongkok teraso 250,000.00 140,000.00 220,000.00 250,000.00 300,000.00 200,000.00 300,000.00 300,000.00 300,000.00 260,000.00
7.000 Bh Bata merah 5 x 10 x 20 cm 7,000.00 8,400.00 14,000.00 14,000.00 7,000.00 21,000.00 7,700.00 14,000.00 7,000.00 17,500.00
1.000 Bh Elbow 4 " 13,500.00 13,500.00 13,500.00 13,500.00 13,500.00 13,500.00 13,500.00 13,500.00 13,500.00 13,500.00
4.000 M' Pipa PVC 4 " 1,000,000.00 1,000,000.00 1,000,000.00 1,000,000.00 1,200,000.00 1,200,000.00 1,200,000.00 1,200,000.00 1,200,000.00 1,200,000.00
6.000 Kg Semen portland 16,200.00 16,200.00 18,000.00 18,000.00 30,000.00 24,000.00 18,000.00 18,000.00 16,200.00 21,600.00
0.010 m3 Pasir Pasang lokal (Ayakan) 3,500.00 3,000.00 1,000.00 2,500.00 8,000.00 8,000.00 6,000.00 3,500.00 3,500.00 3,500.00
1.000 Oh Pekerja 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00
1.500 Oh Tukang kayu 112,500.00 112,500.00 112,500.00 112,500.00 112,500.00 112,500.00 112,500.00 112,500.00 112,500.00 112,500.00
0.300 Oh Kepala tukang 25,500.00 25,500.00 25,500.00 25,500.00 25,500.00 25,500.00 25,500.00 25,500.00 25,500.00 25,500.00
0.110 Oh Mandor 11,000.00 11,000.00 11,000.00 11,000.00 11,000.00 11,000.00 11,000.00 11,000.00 11,000.00 11,000.00

1,489,200.00 1,380,100.00 1,465,500.00 1,497,000.00 1,757,500.00 1,665,500.00 1,744,200.00 1,748,000.00 1,739,200.00 1,715,100.00

38 Memasang 1 buah kloset duduk porselen

1.000 Bh Closet duduk porselen 550,000.00 550,000.00 500,000.00 550,000.00 600,000.00 600,000.00 600,000.00 600,000.00 600,000.00 600,000.00
7.000 Bh Bata merah 5 x 10 x 20 cm 7,000.00 8,400.00 14,000.00 14,000.00 7,000.00 21,000.00 7,700.00 14,000.00 7,000.00 17,500.00
1.000 Bh Elbow 4 " 13,500.00 13,500.00 13,500.00 13,500.00 13,500.00 13,500.00 13,500.00 13,500.00 13,500.00 13,500.00
4.000 M' Pipa PVC 4 " 1,000,000.00 1,000,000.00 1,000,000.00 1,000,000.00 1,200,000.00 1,200,000.00 1,200,000.00 1,200,000.00 1,200,000.00 1,200,000.00
6.000 Kg Semen portland 16,200.00 16,200.00 18,000.00 18,000.00 30,000.00 24,000.00 18,000.00 18,000.00 16,200.00 21,600.00
0.010 m3 Pasir Pasang lokal (Ayakan) 3,500.00 3,000.00 1,000.00 2,500.00 8,000.00 8,000.00 6,000.00 3,500.00 3,500.00 3,500.00
1.000 Oh Pekerja 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00
1.500 Oh Tukang 112,500.00 112,500.00 112,500.00 112,500.00 112,500.00 112,500.00 112,500.00 112,500.00 112,500.00 112,500.00
0.300 Oh Kepala tukang 25,500.00 25,500.00 25,500.00 25,500.00 25,500.00 25,500.00 25,500.00 25,500.00 25,500.00 25,500.00
0.110 Oh Mandor 11,000.00 11,000.00 11,000.00 11,000.00 11,000.00 11,000.00 11,000.00 11,000.00 11,000.00 11,000.00
1,789,200.00 1,790,100.00 1,745,500.00 1,797,000.00 2,057,500.00 2,065,500.00 2,044,200.00 2,048,000.00 2,039,200.00 2,055,100.00

2 Memasang 1 buah urinoir

1.000 Bh Urinoir - - - - - - - - - -
30%Hrg UrinoirPerlengkapan - - - - - - - - - -
6.000 Kg Semen portland 16,200.00 16,200.00 18,000.00 18,000.00 30,000.00 24,000.00 18,000.00 18,000.00 16,200.00 21,600.00
0.010 m3 Pasir Pasang lokal (Ayakan) 3,500.00 3,000.00 1,000.00 2,500.00 8,000.00 8,000.00 6,000.00 3,500.00 3,500.00 3,500.00
1.000 Oh Pekerja 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00
1.000 Oh Tukang kayu 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00 75,000.00
0.100 Oh Kepala tukang 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00
0.100 Oh Mandor 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00

163,200.00 162,700.00 162,500.00 164,000.00 181,500.00 175,500.00 167,500.00 165,000.00 163,200.00 168,600.00

3 Memasang 1 buah wastafel

1.000 Bh Wastafel - - - - - - - - - -
12%Hrg klosetPerlengkapan - - - - - - - - - -
6.000 Kg Semen abu -abu 90,000.00 150,000.00 90,000.00 180,000.00 210,000.00 210,000.00 150,000.00 210,000.00 150,000.00 240,000.00
0.010 m3 Pasir Pasang lokal (Ayakan) 3,500.00 3,000.00 1,000.00 2,500.00 8,000.00 8,000.00 6,000.00 3,500.00 3,500.00 3,500.00
1.200 Oh Pekerja 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00
1.450 Oh Tukang kayu 108,750.00 108,750.00 108,750.00 108,750.00 108,750.00 108,750.00 108,750.00 108,750.00 108,750.00 108,750.00
0.150 Oh Kepala tukang 12,750.00 12,750.00 12,750.00 12,750.00 12,750.00 12,750.00 12,750.00 12,750.00 12,750.00 12,750.00
0.100 Oh Mandor 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00

285,000.00 344,500.00 282,500.00 374,000.00 409,500.00 409,500.00 347,500.00 405,000.00 345,000.00 435,000.00

4 Memasang 1 buah bak mandi Fibreglass volume 0,30 m3

1.000 Bh Bak fibreglass 300,000.00 300,000.00 275,000.00 300,000.00 350,000.00 350,000.00 350,000.00 350,000.00 350,000.00 350,000.00
18% Hrg bak Perlengkapan 9,720.00 9,720.00 8,910.00 9,720.00 11,340.00 11,340.00 11,340.00 11,340.00 11,340.00 11,340.00
1.800 Oh Pekerja 90,000.00 90,000.00 90,000.00 90,000.00 90,000.00 90,000.00 90,000.00 90,000.00 90,000.00 90,000.00
2.700 Oh Tukang kayu 202,500.00 202,500.00 202,500.00 202,500.00 202,500.00 202,500.00 202,500.00 202,500.00 202,500.00 202,500.00
0.540 Oh Kepala tukang 45,900.00 45,900.00 45,900.00 45,900.00 45,900.00 45,900.00 45,900.00 45,900.00 45,900.00 45,900.00
0.110 Oh Mandor 11,000.00 11,000.00 11,000.00 11,000.00 11,000.00 11,000.00 11,000.00 11,000.00 11,000.00 11,000.00

659,120.00 659,120.00 633,310.00 659,120.00 710,740.00 710,740.00 710,740.00 710,740.00 710,740.00 710,740.00
5 Memasang 1 buah bak mandi batu bata volume 0,30 m3

0.400 m3 Batu bata 400.00 480.00 800.00 800.00 400.00 1,200.00 440.00 800.00 400.00 1,000.00
120.000 Kg Semen portland 324,000.00 324,000.00 360,000.00 360,000.00 600,000.00 480,000.00 360,000.00 360,000.00 324,000.00 432,000.00
0.300 m3 Pasir Pasang lokal (Ayakan) 105,000.00 90,000.00 30,000.00 75,000.00 240,000.00 240,000.00 180,000.00 105,000.00 105,000.00 105,000.00
360.000 Bh Porselen ( 11 x 11 ) cm 458,181.82 523,636.36 589,090.91 654,545.45 785,454.55 818,181.82 523,636.36 589,090.91 654,545.45 720,000.00
6.000 Kg Semen nat 90,000.00 150,000.00 90,000.00 180,000.00 210,000.00 210,000.00 150,000.00 210,000.00 150,000.00 240,000.00
6.000 Oh Pekerja 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00
3.000 Oh Tukang kayu 225,000.00 225,000.00 225,000.00 225,000.00 225,000.00 225,000.00 225,000.00 225,000.00 225,000.00 225,000.00
0.300 Oh Kepala tukang 25,500.00 25,500.00 25,500.00 25,500.00 25,500.00 25,500.00 25,500.00 25,500.00 25,500.00 25,500.00
0.300 Oh Mandor 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00

1,558,081.82 1,668,616.36 1,650,390.91 1,850,845.45 2,416,354.55 2,329,881.82 1,794,576.36 1,845,390.91 1,814,445.45 2,078,500.00

6 Memasang 1 buah wastafel

1.000 Bh Wastafel - - - - - - - - - -
12%Hrg KlosetPerlengkapan - - - - - - - - - -
6.000 Kg Semen abu - abu 90,000.00 150,000.00 90,000.00 180,000.00 210,000.00 210,000.00 150,000.00 210,000.00 150,000.00 240,000.00
0.010 m3 Pasir Pasang lokal (Ayakan) 3,500.00 3,000.00 1,000.00 2,500.00 8,000.00 8,000.00 6,000.00 3,500.00 3,500.00 3,500.00
1.200 Oh Pekerja 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00
1.450 Oh Tukang kayu 108,750.00 108,750.00 108,750.00 108,750.00 108,750.00 108,750.00 108,750.00 108,750.00 108,750.00 108,750.00
0.150 Oh Kepala tukang 12,750.00 12,750.00 12,750.00 12,750.00 12,750.00 12,750.00 12,750.00 12,750.00 12,750.00 12,750.00
0.100 Oh Mandor 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00

285,000.00 344,500.00 282,500.00 374,000.00 409,500.00 409,500.00 347,500.00 405,000.00 345,000.00 435,000.00

7 Memasang 1 buah bak mandi fibreglass volume 0,30 m3

1.000 Bh Bak fibreglass 300,000.00 300,000.00 275,000.00 300,000.00 350,000.00 350,000.00 350,000.00 350,000.00 350,000.00 350,000.00
12% Hrg Bak Perlengkapan 4,320.00 4,320.00 3,960.00 4,320.00 5,040.00 5,040.00 5,040.00 5,040.00 5,040.00 5,040.00
1.800 Oh Pekerja 90,000.00 90,000.00 90,000.00 90,000.00 90,000.00 90,000.00 90,000.00 90,000.00 90,000.00 90,000.00
2.700 Oh Tukang kayu 202,500.00 202,500.00 202,500.00 202,500.00 202,500.00 202,500.00 202,500.00 202,500.00 202,500.00 202,500.00
0.540 Oh Kepala tukang 45,900.00 45,900.00 45,900.00 45,900.00 45,900.00 45,900.00 45,900.00 45,900.00 45,900.00 45,900.00
0.110 Oh Mandor 11,000.00 11,000.00 11,000.00 11,000.00 11,000.00 11,000.00 11,000.00 11,000.00 11,000.00 11,000.00

653,720.00 653,720.00 628,360.00 653,720.00 704,440.00 704,440.00 704,440.00 704,440.00 704,440.00 704,440.00

8 Memasang 1 buah bak mandi batu bata volume 0,30 m3

0.400 m3 Batu bata 400.00 480.00 800.00 800.00 400.00 1,200.00 440.00 800.00 400.00 1,000.00
120.000 Kg Semen portland 324,000.00 324,000.00 360,000.00 360,000.00 600,000.00 480,000.00 360,000.00 360,000.00 324,000.00 432,000.00
0.300 m3 Pasir Pasang lokal (Ayakan) 105,000.00 90,000.00 30,000.00 75,000.00 240,000.00 240,000.00 180,000.00 105,000.00 105,000.00 105,000.00
360.000 Bh Porselen ( 11 x 11 ) cm 458,181.82 523,636.36 589,090.91 654,545.45 785,454.55 818,181.82 523,636.36 589,090.91 654,545.45 720,000.00
6.000 Kg Semen nat 90,000.00 150,000.00 90,000.00 180,000.00 210,000.00 210,000.00 150,000.00 210,000.00 150,000.00 240,000.00
6.000 Oh Pekerja 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00
3.000 Oh Tukang kayu 225,000.00 225,000.00 225,000.00 225,000.00 225,000.00 225,000.00 225,000.00 225,000.00 225,000.00 225,000.00
0.300 Oh Kepala tukang 25,500.00 25,500.00 25,500.00 25,500.00 25,500.00 25,500.00 25,500.00 25,500.00 25,500.00 25,500.00
0.300 Oh Mandor 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00

1,558,081.82 1,668,616.36 1,650,390.91 1,850,845.45 2,416,354.55 2,329,881.82 1,794,576.36 1,845,390.91 1,814,445.45 2,078,500.00

9 Memasang 1 buah bak fibreglass volume 1 m3 air

1.000 Bh Bak fibreglass 300,000.00 300,000.00 275,000.00 300,000.00 350,000.00 350,000.00 350,000.00 350,000.00 350,000.00 350,000.00
12% Hrg bak Perlengkapan 4,320.00 4,320.00 3,960.00 4,320.00 5,040.00 5,040.00 5,040.00 5,040.00 5,040.00 5,040.00
3.000 Oh Pekerja 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00 150,000.00
4.500 Oh Tukang kayu 337,500.00 337,500.00 337,500.00 337,500.00 337,500.00 337,500.00 337,500.00 337,500.00 337,500.00 337,500.00
0.900 Oh Kepala tukang 76,500.00 76,500.00 76,500.00 76,500.00 76,500.00 76,500.00 76,500.00 76,500.00 76,500.00 76,500.00
0.900 Oh Mandor 90,000.00 90,000.00 90,000.00 90,000.00 90,000.00 90,000.00 90,000.00 90,000.00 90,000.00 90,000.00

958,320.00 958,320.00 932,960.00 958,320.00 1,009,040.00 1,009,040.00 1,009,040.00 1,009,040.00 1,009,040.00 1,009,040.00
10 Memasang 1 buah bak kontrol pasangan batu bata ukuran ( 30 x 30 ) cm,

0.145 m3 Batu bata 145.00 174.00 290.00 290.00 145.00 435.00 159.50 290.00 145.00 362.50
44.000 Kg Semen portland 118,800.00 118,800.00 132,000.00 132,000.00 220,000.00 176,000.00 132,000.00 132,000.00 118,800.00 158,400.00
0.070 m3 Pasir Pasang lokal (Ayakan) 24,500.00 21,000.00 7,000.00 17,500.00 56,000.00 56,000.00 42,000.00 24,500.00 24,500.00 24,500.00
0.070 m3 Batu kerikil 140,000.00 126,000.00 112,000.00 133,000.00 154,000.00 161,000.00 147,000.00 133,000.00 133,000.00 147,000.00
1.600 Kg Besi beton 120,000.00 120,000.00 176,000.00 160,000.00 152,000.00 192,000.00 136,000.00 136,000.00 192,000.00 160,000.00
0.060 m3 Pasir beton 30,000.00 24,000.00 24,000.00 24,000.00 36,000.00 24,000.00 19,500.00 27,000.00 18,000.00 27,000.00
3.200 Oh Pekerja 160,000.00 160,000.00 160,000.00 160,000.00 160,000.00 160,000.00 160,000.00 160,000.00 160,000.00 160,000.00
1.015 Oh Tukang kayu 76,125.00 76,125.00 76,125.00 76,125.00 76,125.00 76,125.00 76,125.00 76,125.00 76,125.00 76,125.00
0.0015 Oh Kepala tukang 127.50 127.50 127.50 127.50 127.50 127.50 127.50 127.50 127.50 127.50
0.016 Oh Mandor 1,600.00 1,600.00 1,600.00 1,600.00 1,600.00 1,600.00 1,600.00 1,600.00 1,600.00 1,600.00

671,297.50 647,826.50 689,142.50 704,642.50 855,997.50 847,287.50 714,512.00 690,642.50 724,297.50 755,115.00

11 Memasang 1 buah bak kontrol pasangan batu bata ukuran (45 x 45) cm,

0.250 m3 Batu bata 250.00 300.00 500.00 500.00 250.00 750.00 275.00 500.00 250.00 625.00
77.000 Kg Semen portland 207,900.00 207,900.00 231,000.00 231,000.00 385,000.00 308,000.00 231,000.00 231,000.00 207,900.00 277,200.00
0.130 m3 Pasir Pasang lokal (Ayakan) 45,500.00 39,000.00 13,000.00 32,500.00 104,000.00 104,000.00 78,000.00 45,500.00 45,500.00 45,500.00
0.020 m3 Batu kerikil 40,000.00 36,000.00 32,000.00 38,000.00 44,000.00 46,000.00 42,000.00 38,000.00 38,000.00 42,000.00
2.600 Kg Besi beton 195,000.00 195,000.00 286,000.00 260,000.00 247,000.00 312,000.00 221,000.00 221,000.00 312,000.00 260,000.00
0.090 m3 Pasir beton 45,000.00 36,000.00 36,000.00 36,000.00 54,000.00 36,000.00 29,250.00 40,500.00 27,000.00 40,500.00
1.420 Oh Pekerja 71,000.00 71,000.00 71,000.00 71,000.00 71,000.00 71,000.00 71,000.00 71,000.00 71,000.00 71,000.00
0.473 Oh Tukang kayu 35,475.00 35,475.00 35,475.00 35,475.00 35,475.00 35,475.00 35,475.00 35,475.00 35,475.00 35,475.00
0.0470 Oh Kepala tukang 3,995.00 3,995.00 3,995.00 3,995.00 3,995.00 3,995.00 3,995.00 3,995.00 3,995.00 3,995.00
0.071 Oh Mandor 7,100.00 7,100.00 7,100.00 7,100.00 7,100.00 7,100.00 7,100.00 7,100.00 7,100.00 7,100.00

651,220.00 631,770.00 716,070.00 715,570.00 951,820.00 924,320.00 719,095.00 694,070.00 748,220.00 783,395.00

12 Memasang 1 buah bak cuci piring stainles steel

1.000 Bh Bak cuci stainless steel - - - - - - - - - -


1.000 Set Water drain + asesories 224,000.00 223,950.00 228,775.00 233,950.00 254,075.00 254,075.00 254,075.00 254,075.00 254,075.00 253,950.00
1.420 Oh Pekerja 71,000.00 71,000.00 71,000.00 71,000.00 71,000.00 71,000.00 71,000.00 71,000.00 71,000.00 71,000.00
0.473 Oh Tukang kayu 35,475.00 35,475.00 35,475.00 35,475.00 35,475.00 35,475.00 35,475.00 35,475.00 35,475.00 35,475.00
0.0470 Oh Kepala tukang 3,995.00 3,995.00 3,995.00 3,995.00 3,995.00 3,995.00 3,995.00 3,995.00 3,995.00 3,995.00
0.071 Oh Mandor 7,100.00 7,100.00 7,100.00 7,100.00 7,100.00 7,100.00 7,100.00 7,100.00 7,100.00 7,100.00

341,570.00 341,520.00 346,345.00 351,520.00 371,645.00 371,645.00 371,645.00 371,645.00 371,645.00 371,520.00

13 Memasang 1 buah kran diameter 3/4" atau 1/2"

1.000 Bh Kran air 40,000.00 40,000.00 45,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00 50,000.00
0.025 Bh Seal tape 300.00 250.00 75.00 250.00 375.00 375.00 375.00 375.00 375.00 250.00
0.010 Oh Pekerja 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00
0.100 Oh Tukang kayu 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00
0.010 Oh Kepala tukang 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00
0.005 Oh Mandor 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00

49,650.00 49,600.00 54,425.00 59,600.00 59,725.00 59,725.00 59,725.00 59,725.00 59,725.00 59,600.00

14 Memasang 1 buah Floor drain

1.000 Bh Floor drain 15,000.00 15,000.00 15,000.00 15,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00
0.010 Oh Pekerja 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00
0.100 Oh Tukang kayu 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00
0.010 Oh Kepala tukang 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00
0.005 Oh Mandor 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00

24,350.00 24,350.00 24,350.00 24,350.00 29,350.00 29,350.00 29,350.00 29,350.00 29,350.00 29,350.00

15 Talang Air Pvc 8'

1.100 m1 Talang air PVC - - - - - - - - - -


2.000 Bh Gantungan talang besi strip 50,000.00 50,000.00 50,000.00 50,000.00 70,000.00 70,000.00 70,000.00 70,000.00 70,000.00 60,000.00
0.050 Kg Paku 2" 1,250.00 1,750.00 1,200.00 1,250.00 1,500.00 1,250.00 1,250.00 2,000.00 2,250.00 1,500.00
0.300 Oh Tukang 22,500.00 22,500.00 22,500.00 22,500.00 22,500.00 22,500.00 22,500.00 22,500.00 22,500.00 22,500.00
0.030 Oh kepala Tukang 2,550.00 2,550.00 2,550.00 2,550.00 2,550.00 2,550.00 2,550.00 2,550.00 2,550.00 2,550.00
0.010 Oh Mandor 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00
0.200 Oh Pekerja 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00

87,300.00 87,800.00 87,250.00 87,300.00 107,550.00 107,300.00 107,300.00 108,050.00 108,300.00 97,550.00
16 Talang Jurai / Talang Got

0.024 m3 Papan Kayu Kelas II 50,400.00 50,400.00 38,400.00 38,400.00 38,400.00 38,400.00 38,400.00 38,400.00 38,400.00 38,400.00
0.500 Lbr Seng plat 0.30 40,000.00 40,000.00 40,000.00 40,000.00 50,000.00 50,000.00 45,000.00 45,000.00 45,000.00 45,000.00
0.050 Kg Paku 2" 1,250.00 1,750.00 1,200.00 1,250.00 1,500.00 1,250.00 1,250.00 2,000.00 2,250.00 1,500.00
0.010 Kg Paku seng 300.00 350.00 300.00 350.00 350.00 350.00 300.00 400.00 500.00 400.00
0.200 Oh Tukang 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00
0.020 Oh Kepala Tukang 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00
0.125 Oh Pekerja 6,250.00 6,250.00 6,250.00 6,250.00 6,250.00 6,250.00 6,250.00 6,250.00 6,250.00 6,250.00

114,900.00 115,450.00 102,850.00 102,950.00 113,200.00 112,950.00 107,900.00 108,750.00 109,100.00 108,250.00

17 Septictank Pasangan Batu 1/2 Batu 1 Pc : 3 Ps u. 200 x 100 x 180 cm

3.000 m3 Galian tanah 94,500.00 94,500.00 94,500.00 94,500.00 94,500.00 94,500.00 94,500.00 94,500.00 94,500.00 94,500.00
1,216.000 Bh Batu bata 1,216,000.00 1,459,200.00 2,432,000.00 2,432,000.00 1,216,000.00 3,648,000.00 1,337,600.00 2,432,000.00 1,216,000.00 3,040,000.00
5.500 Zak Semen 742,500.00 742,500.00 825,000.00 825,000.00 1,375,000.00 1,100,000.00 825,000.00 825,000.00 742,500.00 990,000.00
2.500 m3 Pasir Pasang lokal (Ayakan) 875,000.00 750,000.00 250,000.00 625,000.00 2,000,000.00 2,000,000.00 1,500,000.00 875,000.00 875,000.00 875,000.00
112.400 Kg Besi beton dia 10 mm 1,139,189.19 1,139,189.19 1,670,810.81 1,518,918.92 1,442,972.97 1,822,702.70 1,291,081.08 1,291,081.08 1,822,702.70 1,518,918.92
1.000 Kg Kawat ikat 25,000.00 25,000.00 75,000.00 30,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00
3.000 m2 Papan begesting Kayu Kelas III 600,000.00 300,000.00 360,000.00 300,000.00 300,000.00 300,000.00 300,000.00 210,000.00 210,000.00 300,000.00
0.110 m3 Patok Kayu Kelas III 220,000.00 110,000.00 132,000.00 110,000.00 110,000.00 110,000.00 110,000.00 77,000.00 77,000.00 110,000.00
0.100 Kg Paku 2" 2,500.00 3,500.00 2,400.00 2,500.00 3,000.00 2,500.00 2,500.00 4,000.00 4,500.00 3,000.00
0.330 Btg Besi Pipa dia 2" ( GIV ) 39,600.00 39,600.00 39,600.00 39,600.00 56,100.00 56,100.00 56,100.00 56,100.00 56,100.00 39,600.00
5.000 Oh Tukang 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00 375,000.00
0.500 Oh Kepala Tukang 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00
2.500 Oh Pekerja 125,000.00 125,000.00 125,000.00 125,000.00 125,000.00 125,000.00 125,000.00 125,000.00 125,000.00 125,000.00
0.250 Oh Mandor 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00 25,000.00

5,521,789.19 5,230,989.19 6,448,810.81 6,545,018.92 7,225,072.97 9,761,302.70 6,144,281.08 6,492,181.08 5,725,802.70 7,598,518.92

18 Septictank Pasangan Batu 1/2 Batu 1 Pc : 3 Ps u. 160 x 200 x 200 cm

5.21 M3 Galian tanah 163,996.88 163,996.88 163,996.88 163,996.88 163,996.88 163,996.88 163,996.88 163,996.88 163,996.88 163,996.88
1,460.00 BH Batu bata 1,460,000.00 1,752,000.00 2,920,000.00 2,920,000.00 1,460,000.00 4,380,000.00 1,606,000.00 2,920,000.00 1,460,000.00 3,650,000.00
8.50 ZAK Semen @ 50 Kg 1,147,500.00 1,147,500.00 1,275,000.00 1,275,000.00 2,125,000.00 1,700,000.00 1,275,000.00 1,275,000.00 1,147,500.00 1,530,000.00
2.75 M3 Pasir semen ( Lokal ) 962,500.00 825,000.00 275,000.00 687,500.00 2,200,000.00 2,200,000.00 1,650,000.00 962,500.00 962,500.00 962,500.00
134.88 KG Besi Beton Polos dia. 10 MM 1,367,027.03 1,367,027.03 2,004,972.97 1,822,702.70 1,731,567.57 2,187,243.24 1,549,297.30 1,549,297.30 2,187,243.24 1,822,702.70
1.40 KG Kawat ikat Beton 35,000.00 35,000.00 105,000.00 42,000.00 84,000.00 84,000.00 84,000.00 84,000.00 84,000.00 84,000.00
0.11 M3 Kayu bekisting ky kelas III 220,000.00 110,000.00 132,000.00 110,000.00 110,000.00 110,000.00 110,000.00 77,000.00 77,000.00 110,000.00
6.40 M2 Kayu bekisting ky kelas III/ Papan 1,280,000.00 640,000.00 768,000.00 640,000.00 640,000.00 640,000.00 640,000.00 448,000.00 448,000.00 640,000.00
0.15 KG Paku campuran 3,000.00 3,750.00 3,600.00 3,750.00 3,750.00 3,750.00 3,750.00 4,500.00 6,750.00 4,500.00
2.00 M' pipa besi 2" 60,000.00 60,000.00 60,000.00 60,000.00 85,000.00 85,000.00 85,000.00 85,000.00 85,000.00 60,000.00
10.000 OH Pekerja 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00 500,000.00
8.000 Oh Tukang 600,000.00 600,000.00 600,000.00 600,000.00 600,000.00 600,000.00 600,000.00 600,000.00 600,000.00 600,000.00
0.800 Oh Kepala tukang 68,000.00 68,000.00 68,000.00 68,000.00 68,000.00 68,000.00 68,000.00 68,000.00 68,000.00 68,000.00
0.100 Oh Mandor 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00

7,877,023.90 7,282,273.90 8,885,569.85 8,902,949.58 9,781,314.44 12,731,990.12 8,345,044.17 8,747,294.17 7,799,990.12 10,205,699.58

19 Peresapan U.1M x 1M Jarak dari Septictank 2 M

1.500 m3 Galian tanah 47,250.00 47,250.00 47,250.00 47,250.00 47,250.00 47,250.00 47,250.00 47,250.00 47,250.00 47,250.00
3.0000 m1 Pipa PVC dia 4" diberi lobang 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00
500.000 Bh Batu bata 500,000.00 600,000.00 1,000,000.00 1,000,000.00 500,000.00 1,500,000.00 550,000.00 1,000,000.00 500,000.00 1,250,000.00
0.500 m3 Pasir timbun 175,000.00 150,000.00 50,000.00 125,000.00 200,000.00 200,000.00 100,000.00 125,000.00 125,000.00 125,000.00
1.000 m3 Urugan tanah kembali 11,500.00 11,500.00 11,500.00 11,500.00 11,500.00 11,500.00 11,500.00 11,500.00 11,500.00 11,500.00

763,750.00 838,750.00 1,138,750.00 1,213,750.00 788,750.00 1,788,750.00 738,750.00 1,213,750.00 713,750.00 1,463,750.00

20 Pembuatan Parit 25x25 Cm Cor Lantai Parit 1 Pc : 3 Ps Tebal 5 Cm

0.100 m3 Galian tanah dalam 20 cm 2,400.00 2,400.00 2,400.00 2,400.00 2,400.00 2,400.00 2,400.00 2,400.00 2,400.00 2,400.00
0.250 m2 Cor lantai 1 Pc : 2 Ps tebal 5 cm 40,543.13 39,943.13 40,168.13 41,968.13 66,068.13 57,318.13 46,168.13 43,168.13 40,543.13 48,418.13
0.050 m3 Pasangan batu 1/2 batu 1 Pc : 3 Ps 86,537.50 93,637.50 124,437.50 127,137.50 113,037.50 185,037.50 97,437.50 128,937.50 86,537.50 153,737.50
1.200 m2 Plesteran 1 Pc : 2 Ps tebal 15 mm 62,974.80 61,954.80 60,942.00 64,002.00 95,670.00 85,446.00 71,142.00 66,042.00 62,974.80 72,176.40

192,455.43 197,935.43 227,947.63 235,507.63 277,175.63 330,201.63 217,147.63 240,547.63 192,455.43 276,732.03
11 PEKERJAAN BESI DAN ALUMINIUM

1 1 m2 Pasang terali besi

11.500 m' Besi strip 2 x 3 - - - - - - - - - -


1.200 Oh Tukang las 48,000.00 48,000.00 48,000.00 48,000.00 48,000.00 48,000.00 48,000.00 48,000.00 48,000.00 48,000.00
1.200 Oh Pekerja 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00
0.012 Oh Kepala tukang 1,020.00 1,020.00 1,020.00 1,020.00 1,020.00 1,020.00 1,020.00 1,020.00 1,020.00 1,020.00
0.0006 Oh Mandor 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00 60.00

109,080.00 109,080.00 109,080.00 109,080.00 109,080.00 109,080.00 109,080.00 109,080.00 109,080.00 109,080.00

2 1 m2 Pasang jendela nako & tralis

1.100 m3 Jendela nako 660,000.00 660,000.00 660,000.00 660,000.00 687,500.00 687,500.00 687,500.00 687,500.00 687,500.00 687,500.00
0.020 Kg Paku biasa 1/2" - 1" atau skrup 500.00 700.00 480.00 700.00 600.00 500.00 500.00 800.00 900.00 800.00
0.025 m1 Besi strip - - - - - - - - - -
1.200 Oh Pekerja 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00 60,000.00
1.200 Oh Tukang kayu 90,000.00 90,000.00 90,000.00 90,000.00 90,000.00 90,000.00 90,000.00 90,000.00 90,000.00 90,000.00
0.020 Oh Kepala tukang 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00
0.001 Oh Mandor 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00

812,300.00 812,500.00 812,280.00 812,500.00 839,900.00 839,800.00 839,800.00 840,100.00 840,200.00 840,100.00

3 1 m' Pasang talang datar, seng bjls 28

0.500 Lbr Seng plat 3' x 6' bjls 30 40,000.00 40,000.00 40,000.00 40,000.00 50,000.00 50,000.00 45,000.00 45,000.00 45,000.00 45,000.00
0.015 Kg Paku biasa 1/2" - 1" 375.00 525.00 360.00 525.00 450.00 375.00 375.00 600.00 675.00 600.00
0.0096 m3 Kayu Damar merah, papan 20,160.00 20,160.00 15,360.00 15,360.00 15,360.00 15,360.00 15,360.00 15,360.00 15,360.00 15,360.00
0.250 Kg Flincote / meni besi 7,500.00 7,500.00 8,750.00 8,750.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00
0.150 Oh Pekerja 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00
0.400 Oh Tukang kayu 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00
0.025 Oh Kepala tukang 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00
0.00125 Oh Mandor 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00

107,785.00 107,935.00 104,220.00 104,385.00 116,810.00 116,735.00 111,735.00 111,960.00 112,035.00 111,960.00

4 1 m' Pasang talang miring, seng bjls 30

0.50 Lbr Seng plat 3' x 6' bjls 30 40,000.00 40,000.00 40,000.00 40,000.00 50,000.00 50,000.00 45,000.00 45,000.00 45,000.00 45,000.00
0.015 Kg Paku biasa 1/2" - 1" 375.00 525.00 360.00 525.00 450.00 375.00 375.00 600.00 675.00 600.00
0.019 m3 Kayu Kelas II, papan 39,900.00 39,900.00 30,400.00 30,400.00 30,400.00 30,400.00 30,400.00 30,400.00 30,400.00 30,400.00
0.300 Kg Flincote / meni besi 9,000.00 9,000.00 10,500.00 10,500.00 13,500.00 13,500.00 13,500.00 13,500.00 13,500.00 13,500.00
0.040 Oh Pekerja 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00
0.400 Oh Tukang kayu 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00
0.025 Oh Kepala tukang 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00
0.00125 Oh Mandor 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00

123,525.00 123,675.00 115,510.00 115,675.00 128,600.00 128,525.00 123,525.00 123,750.00 123,825.00 123,750.00

5 1 m' Pasang talang 1/2 lingkaran D - 10 cm, seng bjls 30

0.300 Lbr Seng plat 3' x 6' bjls 30 24,000.00 24,000.00 24,000.00 24,000.00 30,000.00 30,000.00 27,000.00 27,000.00 27,000.00 27,000.00
0.100 Kg Paku biasa 1/2" - 1" 2,500.00 3,500.00 2,400.00 3,500.00 3,000.00 2,500.00 2,500.00 4,000.00 4,500.00 4,000.00
0.019 m 3
Kayu Kelas II, papan 39,900.00 39,900.00 30,400.00 30,400.00 30,400.00 30,400.00 30,400.00 30,400.00 30,400.00 30,400.00
0.500 Kg Besi strip - - - - - - - - - -
0.150 Oh Pekerja 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00
0.250 Oh Tukang kayu 18,750.00 18,750.00 18,750.00 18,750.00 18,750.00 18,750.00 18,750.00 18,750.00 18,750.00 18,750.00
0.025 Oh Kepala tukang 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00 2,125.00
0.00125 Oh Mandor 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00

94,900.00 95,900.00 85,300.00 86,400.00 91,900.00 91,400.00 88,400.00 89,900.00 90,400.00 89,900.00
12 PEKERJAAN KUNCI DAN KACA

1 1 bh pasang kunci tanam vornila 2 x

1.000 bh Kunci tanam antik 100,000.00 100,000.00 100,000.00 100,000.00 125,000.00 125,000.00 125,000.00 125,000.00 125,000.00 125,000.00
0.060 Oh Pekerja 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00
0.600 Oh Tukang kayu 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00
0.060 Oh Kepala tukang 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00
0.003 Oh Mandor 300.00 300.00 300.00 300.00 300.00 300.00 300.00 300.00 300.00 300.00

153,400.00 153,400.00 153,400.00 153,400.00 178,400.00 178,400.00 178,400.00 178,400.00 178,400.00 178,400.00

2 1 bh pasang kunci tanam antik

1.000 bh Kunci tanam antik 250,000.00 125,000.00 125,000.00 130,000.00 130,000.00 130,000.00 130,000.00 130,000.00 130,000.00 130,000.00
0.060 Oh Pekerja 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00
0.600 Oh Tukang kayu 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00 45,000.00
0.060 Oh Kepala tukang 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00 5,100.00
0.003 Oh Mandor 300.00 300.00 300.00 300.00 300.00 300.00 300.00 300.00 300.00 300.00

303,400.00 178,400.00 178,400.00 183,400.00 183,400.00 183,400.00 183,400.00 183,400.00 183,400.00 183,400.00

3 1 bh pasang kunci tanam biasa

1.000 bh Kunci tanam biasa 85,000.00 75,000.00 200,000.00 100,000.00 - 150,000.00 - - - 100,000.00
0.010 Oh Pekerja 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00
0.500 Oh Tukang kayu 37,500.00 37,500.00 37,500.00 37,500.00 37,500.00 37,500.00 37,500.00 37,500.00 37,500.00 37,500.00
0.010 Oh Kepala tukang 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00
0.005 Oh Mandor 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00

124,350.00 114,350.00 239,350.00 139,350.00 39,350.00 189,350.00 39,350.00 39,350.00 39,350.00 139,350.00

4 1 bh pasang kunci tanam kamar mandi

1.000 bh Kunci tanam kamar mandi 85,000.00 75,000.00 200,000.00 100,000.00 - 150,000.00 - - - 100,000.00
0.005 Oh Pekerja 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00
0.500 Oh Tukang kayu 37,500.00 37,500.00 37,500.00 37,500.00 37,500.00 37,500.00 37,500.00 37,500.00 37,500.00 37,500.00
0.005 Oh Kepala tukang 425.00 425.00 425.00 425.00 425.00 425.00 425.00 425.00 425.00 425.00
0.00025 Oh Mandor 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00 25.00

123,200.00 113,200.00 238,200.00 138,200.00 38,200.00 188,200.00 38,200.00 38,200.00 38,200.00 138,200.00

5 1 bh pasang engsel pintu

1.000 bh Engsel pintu 20,000.00 - 35,000.00 20,000.00 - 40,000.00 - - - 20,000.00


0.015 Oh Pekerja 750.00 750.00 750.00 750.00 750.00 750.00 750.00 750.00 750.00 750.00
0.150 Oh Tukang kayu 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00
0.015 Oh Kepala tukang 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00
0.00075 Oh Mandor 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00

33,350.00 13,350.00 48,350.00 33,350.00 13,350.00 53,350.00 13,350.00 13,350.00 13,350.00 33,350.00

6 1 bh pasang engsel jendela kupu - kupu

1.000 bh Engsel jendela 15,000.00 15,000.00 30,000.00 15,000.00 - 20,000.00 - - - 15,000.00


0.010 Oh Pekerja 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00
0.100 Oh Tukang kayu 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00
0.010 Oh Kepala tukang 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00 850.00
0.0005 Oh Mandor 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00

23,900.00 23,900.00 38,900.00 23,900.00 8,900.00 28,900.00 8,900.00 8,900.00 8,900.00 23,900.00
7 1 bh pasang engsel angin

1.000 bh Engsel angin 15,000.00 15,000.00 30,000.00 15,000.00 - 20,000.00 - - - 15,000.00


0.020 Oh Pekerja 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00
0.200 Oh Tukang kayu 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00
0.020 Oh Kepala tukang 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00
0.010 Oh Mandor 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00

33,700.00 33,700.00 48,700.00 33,700.00 18,700.00 38,700.00 18,700.00 18,700.00 18,700.00 33,700.00

8 1 bh pasang kait angin

1.000 bh Kait angin 17,000.00 5,000.00 5,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00
0.015 Oh Pekerja 750.00 750.00 750.00 750.00 750.00 750.00 750.00 750.00 750.00 750.00
0.150 Oh Tukang kayu 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00
0.015 Oh Kepala tukang 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00
0.00075 Oh Mandor 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00

30,350.00 18,350.00 18,350.00 23,350.00 23,350.00 23,350.00 23,350.00 23,350.00 23,350.00 23,350.00

9 1 bh pasang kunci selot

1.000 bh Kunci selot 55,000.00 50,000.00 50,000.00 30,000.00 55,000.00 50,000.00 55,000.00 55,000.00 55,000.00 30,000.00
0.020 Oh Pekerja 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00
0.200 Oh Tukang kayu 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00
0.020 Oh Kepala tukang 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00
0.001 Oh Mandor 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00

72,800.00 67,800.00 67,800.00 47,800.00 72,800.00 67,800.00 72,800.00 72,800.00 72,800.00 47,800.00

10 1 bh pasang pegangan pintu / door holder

1.000 bh Door holder 5,000.00 5,000.00 5,000.00 5,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 5,000.00
0.050 Oh Pekerja 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00
0.500 Oh Tukang kayu 37,500.00 37,500.00 37,500.00 37,500.00 37,500.00 37,500.00 37,500.00 37,500.00 37,500.00 37,500.00
0.050 Oh Kepala tukang 4,250.00 4,250.00 4,250.00 4,250.00 4,250.00 4,250.00 4,250.00 4,250.00 4,250.00 4,250.00
0.0025 Oh Mandor 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00

49,500.00 49,500.00 49,500.00 49,500.00 54,500.00 54,500.00 54,500.00 54,500.00 54,500.00 49,500.00

11 1 m2 pasang kaca, tebal 3 mm

1.100 m2 Kaca 275,000.00 275,000.00 275,000.00 313,500.00 319,000.00 319,000.00 319,000.00 319,000.00 319,000.00 319,000.00
0.015 Oh Pekerja 750.00 750.00 750.00 750.00 750.00 750.00 750.00 750.00 750.00 750.00
0.150 Oh Tukang kayu 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00
0.015 Oh Kepala tukang 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00
0.00075 Oh Mandor 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00

288,350.00 288,350.00 288,350.00 326,850.00 332,350.00 332,350.00 332,350.00 332,350.00 332,350.00 332,350.00

12 1 m2 pasang kaca, tebal 5 mm

1.100 m2 Kaca 357,500.00 357,500.00 357,500.00 357,500.00 385,000.00 385,000.00 385,000.00 385,000.00 385,000.00 385,000.00
0.015 Oh Pekerja 750.00 750.00 750.00 750.00 750.00 750.00 750.00 750.00 750.00 750.00
0.150 Oh Tukang kayu 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00
0.015 Oh Kepala tukang 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00
0.00075 Oh Mandor 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00

370,850.00 370,850.00 370,850.00 370,850.00 398,350.00 398,350.00 398,350.00 398,350.00 398,350.00 398,350.00
13 1 m2 pasang kaca cermin , tebal 5 mm

1.100 m2 Kaca cermin 297,000.00 308,000.00 308,000.00 308,000.00 330,000.00 330,000.00 330,000.00 330,000.00 330,000.00 330,000.00
0.015 Oh Pekerja 750.00 750.00 750.00 750.00 750.00 750.00 750.00 750.00 750.00 750.00
0.150 Oh Tukang kayu 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00
0.015 Oh Kepala tukang 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00 1,275.00
0.00075 Oh Mandor 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00

310,350.00 321,350.00 321,350.00 321,350.00 343,350.00 343,350.00 343,350.00 343,350.00 343,350.00 343,350.00

14 Kaca Louvers 8 Klip + Tralis

1.000 Set Stel loover + kaca 8 klip 600,000.00 600,000.00 600,000.00 600,000.00 625,000.00 625,000.00 625,000.00 625,000.00 625,000.00 625,000.00
10.0000 Bh Skrup 1,25" - - - - - - - - - -
8.000 Bh tralis - - - - - - - - - -
0.2000 Oh Pekerja 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00 10,000.00
0.0200 Oh Mandor 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00
0.5000 Oh Tukang 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00 42,500.00

654,500.00 654,500.00 654,500.00 654,500.00 679,500.00 679,500.00 679,500.00 679,500.00 679,500.00 679,500.00

13 PEKERJAAN PENUTUP LANTAI DAN DINDING

1 1 m2 pasang lantai keramik artistik 11x11 cm

50.000 Bh Ubin keramik artistik 11x11 cm 70,000.00 80,000.00 90,000.00 100,000.00 120,000.00 125,000.00 80,000.00 90,000.00 100,000.00 110,000.00
11.380 Kg Semen portland 30,726.00 30,726.00 34,140.00 34,140.00 56,900.00 45,520.00 34,140.00 34,140.00 30,726.00 40,968.00
0.042 m 3
Pasir pasang 14,700.00 12,600.00 4,200.00 10,500.00 33,600.00 33,600.00 25,200.00 14,700.00 14,700.00 14,700.00
2.000 Kg Semen warna 30,000.00 50,000.00 30,000.00 60,000.00 70,000.00 70,000.00 50,000.00 70,000.00 50,000.00 80,000.00
0.620 Oh Pekerja 31,000.00 31,000.00 31,000.00 31,000.00 31,000.00 31,000.00 31,000.00 31,000.00 31,000.00 31,000.00
0.350 Oh Tukang batu 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00
0.035 Oh Kepala tukang 2,975.00 2,975.00 2,975.00 2,975.00 2,975.00 2,975.00 2,975.00 2,975.00 2,975.00 2,975.00
0.030 Oh Mandor 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00

208,651.00 236,551.00 221,565.00 267,865.00 343,725.00 337,345.00 252,565.00 272,065.00 258,651.00 308,893.00

2 1 m2 pasang lantai keramik 15x15 cm

44.000 Bh Ubin keramik 15x15 cm 70,000.00 80,000.00 90,000.00 100,000.00 120,000.00 125,000.00 80,000.00 90,000.00 100,000.00 110,000.00
11.380 Kg Semen portland 30,726.00 30,726.00 34,140.00 34,140.00 56,900.00 45,520.00 34,140.00 34,140.00 30,726.00 40,968.00
0.042 m3 Pasir pasang 14,700.00 12,600.00 4,200.00 10,500.00 33,600.00 33,600.00 25,200.00 14,700.00 14,700.00 14,700.00
1.500 Kg Semen warna 22,500.00 37,500.00 22,500.00 45,000.00 52,500.00 52,500.00 37,500.00 52,500.00 37,500.00 60,000.00
0.620 Oh Pekerja 31,000.00 31,000.00 31,000.00 31,000.00 31,000.00 31,000.00 31,000.00 31,000.00 31,000.00 31,000.00
0.350 Oh Tukang batu 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00
0.035 Oh Kepala tukang 2,975.00 2,975.00 2,975.00 2,975.00 2,975.00 2,975.00 2,975.00 2,975.00 2,975.00 2,975.00
0.030 Oh Mandor 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00

201,151.00 224,051.00 214,065.00 252,865.00 326,225.00 319,845.00 240,065.00 254,565.00 246,151.00 288,893.00

3 1 m2 pasang lantai keramik 20x20 cm

25.000 Bh Ubin keramik 20x20 cm 75,000.00 85,000.00 90,000.00 105,000.00 125,000.00 130,000.00 85,000.00 95,000.00 100,000.00 115,000.00
11.380 Kg Semen portland 30,726.00 30,726.00 34,140.00 34,140.00 56,900.00 45,520.00 34,140.00 34,140.00 30,726.00 40,968.00
0.042 m3 Pasir pasang 14,700.00 12,600.00 4,200.00 10,500.00 33,600.00 33,600.00 25,200.00 14,700.00 14,700.00 14,700.00
1.500 Kg Semen warna 22,500.00 37,500.00 22,500.00 45,000.00 52,500.00 52,500.00 37,500.00 52,500.00 37,500.00 60,000.00
0.620 Oh Pekerja 31,000.00 31,000.00 31,000.00 31,000.00 31,000.00 31,000.00 31,000.00 31,000.00 31,000.00 31,000.00
0.350 Oh Tukang batu 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00
0.035 Oh Kepala tukang 2,975.00 2,975.00 2,975.00 2,975.00 2,975.00 2,975.00 2,975.00 2,975.00 2,975.00 2,975.00
0.030 Oh Mandor 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00

206,151.00 229,051.00 214,065.00 257,865.00 331,225.00 324,845.00 245,065.00 259,565.00 246,151.00 293,893.00
4 1 m2 pasang lantai keramik 25x25 cm

16.000 Bh Ubin keramik 25x25cm 80,000.00 90,000.00 90,000.00 110,000.00 130,000.00 135,000.00 90,000.00 100,000.00 100,000.00 120,000.00
11.380 Kg Semen portland 30,726.00 30,726.00 34,140.00 34,140.00 56,900.00 45,520.00 34,140.00 34,140.00 30,726.00 40,968.00
0.0420 m3 Pasir pasang 14,700.00 12,600.00 4,200.00 10,500.00 33,600.00 33,600.00 25,200.00 14,700.00 14,700.00 14,700.00
1.500 Kg Semen warna 22,500.00 37,500.00 22,500.00 45,000.00 52,500.00 52,500.00 37,500.00 52,500.00 37,500.00 60,000.00
0.620 Oh Pekerja 31,000.00 31,000.00 31,000.00 31,000.00 31,000.00 31,000.00 31,000.00 31,000.00 31,000.00 31,000.00
0.350 Oh Tukang batu 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00
0.035 Oh Kepala tukang 2,975.00 2,975.00 2,975.00 2,975.00 2,975.00 2,975.00 2,975.00 2,975.00 2,975.00 2,975.00
0.030 Oh Mandor 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00

211,151.00 234,051.00 214,065.00 262,865.00 336,225.00 329,845.00 250,065.00 264,565.00 246,151.00 298,893.00

5 1 m2 pasang lantai keramik 15x25 cm

35.00 Bh Ubin keramik 15x25cm 85,000.00 95,000.00 90,000.00 115,000.00 135,000.00 140,000.00 95,000.00 105,000.00 100,000.00 125,000.00
11.380 Kg Semen portland 30,726.00 30,726.00 34,140.00 34,140.00 56,900.00 45,520.00 34,140.00 34,140.00 30,726.00 40,968.00
0.042 m3 Pasir pasang 14,700.00 12,600.00 4,200.00 10,500.00 33,600.00 33,600.00 25,200.00 14,700.00 14,700.00 14,700.00
1.500 Kg Semen warna 22,500.00 37,500.00 22,500.00 45,000.00 52,500.00 52,500.00 37,500.00 52,500.00 37,500.00 60,000.00
0.620 Oh Pekerja 31,000.00 31,000.00 31,000.00 31,000.00 31,000.00 31,000.00 31,000.00 31,000.00 31,000.00 31,000.00
0.350 Oh Tukang batu 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00
0.035 Oh Kepala tukang 2,975.00 2,975.00 2,975.00 2,975.00 2,975.00 2,975.00 2,975.00 2,975.00 2,975.00 2,975.00
0.030 Oh Mandor 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00

216,151.00 239,051.00 214,065.00 267,865.00 341,225.00 334,845.00 255,065.00 269,565.00 246,151.00 303,893.00

6 1 m2 pasang lantai mosaik 30x30 cm, ex lokal

12.000 Bh Mosaik 30x30 cm 90,000.00 100,000.00 110,000.00 120,000.00 140,000.00 145,000.00 100,000.00 110,000.00 120,000.00 130,000.00
14.150 Kg Semen portland 38,205.00 38,205.00 42,450.00 42,450.00 70,750.00 56,600.00 42,450.00 42,450.00 38,205.00 50,940.00
0.039 m3 Pasir pasang 13,650.00 11,700.00 3,900.00 9,750.00 31,200.00 31,200.00 23,400.00 13,650.00 13,650.00 13,650.00
2.000 Kg Semen warna 30,000.00 50,000.00 30,000.00 60,000.00 70,000.00 70,000.00 50,000.00 70,000.00 50,000.00 80,000.00
0.620 Oh Pekerja 31,000.00 31,000.00 31,000.00 31,000.00 31,000.00 31,000.00 31,000.00 31,000.00 31,000.00 31,000.00
0.350 Oh Tukang batu 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00 26,250.00
0.035 Oh Kepala tukang 2,975.00 2,975.00 2,975.00 2,975.00 2,975.00 2,975.00 2,975.00 2,975.00 2,975.00 2,975.00
0.030 Oh Mandor 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00

235,080.00 263,130.00 249,575.00 295,425.00 375,175.00 366,025.00 279,075.00 299,325.00 285,080.00 337,815.00

14 PEKERJAAN PENGECATAN

1 1 m2 Pengecatan bidang kayu lama

0.150 Kg lantai 4,500.00 4,500.00 3,750.00 4,500.00 6,000.00 6,000.00 6,000.00 6,000.00 6,000.00 6,000.00
0.170 Kg betom 5,100.00 5,100.00 6,800.00 5,950.00 5,950.00 5,950.00 5,950.00 5,950.00 5,950.00 6,800.00
0.1700 Kg Cat penutup 6,800.00 6,800.00 6,800.00 7,650.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00
0.600 Oh Pekerja 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00
0.075 Oh Tukang kayu 5,625.00 5,625.00 5,625.00 5,625.00 5,625.00 5,625.00 5,625.00 5,625.00 5,625.00 5,625.00
0.0075 Oh Kepala tukang 637.50 637.50 637.50 637.50 637.50 637.50 637.50 637.50 637.50 637.50
0.0025 Oh Mandor 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00

52,912.50 52,912.50 53,862.50 54,612.50 56,962.50 56,962.50 56,962.50 56,962.50 56,962.50 57,812.50

2 1 m2 mengikis / mengerok permukaan cat tembok lama

0.050 Kg Soda api 4,500.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00
0.150 Oh Pekerja 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00
Tukang cat - - - - - - - - - -
Kepala tukang - - - - - - - - - -
0.0025 Oh Mandor 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00

12,250.00 12,750.00 12,750.00 12,750.00 12,750.00 12,750.00 12,750.00 12,750.00 12,750.00 12,750.00
3 1 m2 mencuci bidang permukaan tembok yang pernah di cat

0.050 Kg Sabun 200.00 200.00 150.00 350.00 400.00 400.00 400.00 400.00 400.00 400.00
0.150 Oh Pekerja 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00
Oh Tukang cat - - - - - - - - - -
Oh Kepala tukang - - - - - - - - - -
0.0025 Oh Mandor 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00

7,950.00 7,950.00 7,900.00 8,100.00 8,150.00 8,150.00 8,150.00 8,150.00 8,150.00 8,150.00

4 1 m2 mengerok karat cat lama permukaan baja dengan cara manual

0.050 Kg Sabun 200.00 200.00 150.00 350.00 400.00 400.00 400.00 400.00 400.00 400.00
0.150 Oh Pekerja 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00
Tukang cat - - - - - - - - - -
Kepala tukang - - - - - - - - - -
0.0025 Oh Mandor 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00

7,950.00 7,950.00 7,900.00 8,100.00 8,150.00 8,150.00 8,150.00 8,150.00 8,150.00 8,150.00

5 1 m2 mendempul dan menggosok kayu

0.080 Kg Dempul jadi 2,400.00 2,400.00 2,400.00 2,400.00 4,000.00 4,000.00 4,000.00 4,000.00 4,000.00 4,000.00
0.020 Kg Minyak Cat 120.00 120.00 160.00 140.00 140.00 140.00 140.00 140.00 140.00 160.00
0.040 Oh Pekerja 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00
0.040 Oh Tukang cat 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00
0.004 Oh Kepala tukang 340.00 340.00 340.00 340.00 340.00 340.00 340.00 340.00 340.00 340.00
0.0025 Oh Mandor 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00

8,110.00 8,110.00 8,150.00 8,130.00 9,730.00 9,730.00 9,730.00 9,730.00 9,730.00 9,750.00

6 1 m2 pengecatan bidang kayu lama

0.150 Kg Dempul jadi 4,500.00 4,500.00 4,500.00 4,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00 7,500.00
0.170 Kg Minyak Cat 1,020.00 1,020.00 1,360.00 1,190.00 1,190.00 1,190.00 1,190.00 1,190.00 1,190.00 1,360.00
0.070 Oh Pekerja 3,500.00 3,500.00 3,500.00 3,500.00 3,500.00 3,500.00 3,500.00 3,500.00 3,500.00 3,500.00
0.075 Oh Tukang cat 5,625.00 5,625.00 5,625.00 5,625.00 5,625.00 5,625.00 5,625.00 5,625.00 5,625.00 5,625.00
0.0075 Oh Kepala tukang 637.50 637.50 637.50 637.50 637.50 637.50 637.50 637.50 637.50 637.50
0.0025 Oh Mandor 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00

15,532.50 15,532.50 15,872.50 15,702.50 18,702.50 18,702.50 18,702.50 18,702.50 18,702.50 18,872.50

7 1 m2 pengecatan bidang kayu baru (1 lapis plamir),1 lapis cat dasar,2 lapis cat penutup

0.200 Kg Cat meni 1,200.00 1,200.00 1,600.00 1,400.00 1,400.00 1,400.00 1,400.00 1,400.00 1,400.00 1,600.00
0.150 Kg Plamir 4,500.00 4,500.00 3,750.00 4,500.00 6,000.00 6,000.00 6,000.00 6,000.00 6,000.00 6,000.00
0.170 Kg Cat dasar 6,800.00 6,800.00 6,800.00 7,650.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00
0.260 Kg Cat penutup 2 kali 10,400.00 10,400.00 10,400.00 11,700.00 13,000.00 13,000.00 13,000.00 13,000.00 13,000.00 13,000.00
0.100 Oh Pekerja 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00
0.150 Oh Tukang cat 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00
0.100 Oh Kepala tukang 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00
0.0100 Oh Mandor 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00

48,650.00 48,650.00 48,300.00 51,000.00 54,650.00 54,650.00 54,650.00 54,650.00 54,650.00 54,850.00

8 1 m2 pengecatan bidang kayu baru ( 1 lapis plamir ), 1 lapis cat dasar,3 lapis cat penutup

0.200 Kg Cat meni 1,200.00 1,200.00 1,600.00 1,400.00 1,400.00 1,400.00 1,400.00 1,400.00 1,400.00 1,600.00
0.150 Kg Plamir 4,500.00 4,500.00 3,750.00 4,500.00 6,000.00 6,000.00 6,000.00 6,000.00 6,000.00 6,000.00
0.170 Kg Cat dasar 6,800.00 6,800.00 6,800.00 7,650.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00
0.350 Kg Cat penutup 2 kali 14,000.00 14,000.00 14,000.00 15,750.00 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00
0.100 Oh Pekerja 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00
0.150 Oh Tukang cat 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00
0.100 Oh Kepala tukang 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00
0.0100 Oh Mandor 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00

52,250.00 52,250.00 51,900.00 55,050.00 59,150.00 59,150.00 59,150.00 59,150.00 59,150.00 59,350.00
9 1 m2 pelaburan bidang kayu dengan politur

0.150 Ltr Cat meni 900.00 900.00 1,200.00 1,050.00 1,050.00 1,050.00 1,050.00 1,050.00 1,050.00 1,200.00
0.372 Ltr Plamir 11,160.00 11,160.00 9,300.00 11,160.00 14,880.00 14,880.00 14,880.00 14,880.00 14,880.00 14,880.00
2.000 Ltr Cat dasar 20,000.00 10,000.00 18,000.00 20,000.00 48,000.00 28,000.00 28,000.00 28,000.00 28,000.00 20,000.00
0.100 Oh Pekerja 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00
0.150 Oh Tukang cat 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00
0.100 Oh Kepala tukang 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00
0.0100 Oh Mandor 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00

57,810.00 47,810.00 54,250.00 57,960.00 89,680.00 69,680.00 69,680.00 69,680.00 69,680.00 61,830.00

10 1 m2 pelaburan bidang kayu dengan cat residu dan ter

0.350 Ltr Residu atau ter 61,250.00 10,500.00 61,250.00 87,500.00 105,000.00 105,000.00 105,000.00 105,000.00 105,000.00 91,000.00
0.100 Oh Pekerja 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00
Oh Tukang cat - - - - - - - - - -
Oh Kepala tukang - - - - - - - - - -
0.006 Oh Mandor 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00

66,850.00 16,100.00 66,850.00 93,100.00 110,600.00 110,600.00 110,600.00 110,600.00 110,600.00 96,600.00

11 1 m2 pelaburan bidang kayu dengan vernis

0.150 Ltr Vernis 1,500.00 750.00 1,350.00 1,500.00 3,600.00 2,100.00 2,100.00 2,100.00 2,100.00 1,500.00
0.050 Kg Dempul 1,500.00 1,500.00 1,500.00 1,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00
0.100 Lbr Amplas 500.00 300.00 500.00 500.00 1,000.00 500.00 500.00 1,000.00 1,000.00 500.00
0.010 Bh Kuas 100.00 80.00 100.00 100.00 150.00 250.00 200.00 250.00 250.00 250.00
0.100 Oh Pekerja 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00
0.150 Oh Tukang cat 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00
0.100 Oh Kepala tukang 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00
0.0100 Oh Mandor 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00

29,350.00 28,380.00 29,200.00 29,350.00 33,000.00 31,100.00 31,050.00 31,600.00 31,600.00 30,500.00

12 1 m2 Pengecatan tembok baru ( 1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup

0.100 Kg Plamir 3,000.00 3,000.00 2,500.00 3,000.00 4,000.00 4,000.00 4,000.00 4,000.00 4,000.00 4,000.00
0.100 Kg Cat dasar 925.00 925.00 4,000.00 1,250.00 1,500.00 1,000.00 1,500.00 1,500.00 1,500.00 1,375.00
0.260 Kg cat penutup 2 x 2,405.00 2,405.00 10,400.00 3,250.00 3,900.00 2,600.00 3,900.00 3,900.00 3,900.00 3,575.00
0.100 Oh Pekerja 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00
0.150 Oh Tukang cat 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00
0.100 Oh Kepala tukang 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00
0.0100 Oh Mandor 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00

32,080.00 32,080.00 42,650.00 33,250.00 35,150.00 33,350.00 35,150.00 35,150.00 35,150.00 34,700.00

13 1 m2 Pengecatan tembok baru ( 1 lapis cat dasar, 2 lapis cat penutup )

0.120 Kg Cat dasar 1,110.00 1,110.00 4,800.00 1,500.00 1,800.00 1,200.00 1,800.00 1,800.00 1,800.00 1,650.00
0.180 Kg Cat penutup 2 x 1,665.00 1,665.00 7,200.00 2,250.00 2,700.00 1,800.00 2,700.00 2,700.00 2,700.00 2,475.00
0.100 Oh Pekerja 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00
0.150 Oh Tukang cat 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00
0.100 Oh Kepala tukang 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00
0.0100 Oh Mandor 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00

28,525.00 28,525.00 37,750.00 29,500.00 30,250.00 28,750.00 30,250.00 30,250.00 30,250.00 29,875.00

14 1 m2 Pengecatan permukaan baja dengan meni besi

0.100 Kg Meni besi 3,000.00 3,000.00 3,500.00 3,500.00 4,500.00 4,500.00 4,500.00 4,500.00 4,500.00 4,500.00
0.010 Bh Kuas 100.00 80.00 100.00 100.00 150.00 250.00 200.00 250.00 250.00 250.00
0.100 Oh Pekerja 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00
0.150 Oh Tukang cat 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00
0.100 Oh Kepala tukang 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00
0.0100 Oh Mandor 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00

28,850.00 28,830.00 29,350.00 29,350.00 30,400.00 30,500.00 30,450.00 30,500.00 30,500.00 30,500.00
15 1 m2 Pengecatan Seng dengan Cat Besi

0.100 Kg Cat besi 18,500.00 20,000.00 20,000.00 20,000.00 21,500.00 21,500.00 21,500.00 21,500.00 21,500.00 21,500.00
0.010 Bh Kuas 100.00 80.00 100.00 100.00 150.00 250.00 200.00 250.00 250.00 250.00
0.100 Oh Pekerja 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00 5,000.00
0.150 Oh Tukang cat 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00 11,250.00
0.100 Oh Kepala tukang 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00 8,500.00
0.0100 Oh Mandor 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00

44,350.00 45,830.00 45,850.00 45,850.00 47,400.00 47,500.00 47,450.00 47,500.00 47,500.00 47,500.00

16 10 m2 Laburan Aspal (Buras)

12.000 Kg Aspal 169,200.00 204,000.00 204,000.00 204,000.00 240,000.00 240,000.00 240,000.00 240,000.00 240,000.00 240,000.00
0.100 Bh Pasir semen ( Lokal ) 35,000.00 30,000.00 10,000.00 25,000.00 80,000.00 80,000.00 60,000.00 35,000.00 35,000.00 35,000.00
0.250 m3 Kayu bakar 500,000.00 250,000.00 300,000.00 250,000.00 250,000.00 250,000.00 250,000.00 175,000.00 175,000.00 250,000.00
1.500 Ltr Minyak tanah 9,000.00 9,000.00 9,000.00 10,500.00 22,500.00 12,000.00 15,000.00 22,500.00 19,500.00 12,000.00
1.000 Set Alat bantu 175,000.00 175,000.00 175,000.00 175,000.00 175,000.00 175,000.00 175,000.00 175,000.00 175,000.00 175,000.00
4.000 Oh Pekerja 200,000.00 200,000.00 200,000.00 200,000.00 200,000.00 200,000.00 200,000.00 200,000.00 200,000.00 200,000.00
0.020 Oh Tukang 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00
0.020 Oh Kepala tukang 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00 1,700.00
0.0010 Oh Mandor 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00

1,091,500.00 871,300.00 901,300.00 867,800.00 970,800.00 960,300.00 943,300.00 850,800.00 847,800.00 915,300.00
1 m2 Laburan Aspal (Buras) 109,150.00 87,130.00 90,130.00 86,780.00 97,080.00 96,030.00 94,330.00 85,080.00 84,780.00 91,530.00

15 PEKERJAAN LISTRIK

1 Pasang Instalasi Listrik

0.350 Oh Pekerja 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00 17,500.00
0.700 Oh Tukang 52,500.00 52,500.00 52,500.00 52,500.00 52,500.00 52,500.00 52,500.00 52,500.00 52,500.00 52,500.00
0.070 Oh Kepala Tukang 5,950.00 5,950.00 5,950.00 5,950.00 5,950.00 5,950.00 5,950.00 5,950.00 5,950.00 5,950.00
0.030 Oh Mandor 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00

78,950.00 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00

2 Pasang Lampu TL 20 Watt Komplit

1.100 bh Lampu TL 20 Watt 38,500.00 38,500.00 49,500.00 16,500.00 55,000.00 55,000.00 55,000.00 55,000.00 55,000.00 16,500.00
1.000 ttk Pasang Instalasi Listrik 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00

117,450.00 117,450.00 128,450.00 95,450.00 133,950.00 133,950.00 133,950.00 133,950.00 133,950.00 95,450.00

3 Pasang Lampu TL 2 x 20 Watt Komplit

1.100 bh Lampu TL 2X20 Watt 77,000.00 77,000.00 99,000.00 33,000.00 110,000.00 110,000.00 110,000.00 110,000.00 110,000.00 33,000.00
1.000 ttk Pasang Instalasi Listrik 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00

155,950.00 155,950.00 177,950.00 111,950.00 188,950.00 188,950.00 188,950.00 188,950.00 188,950.00 111,950.00

4 Pasang Lampu Philips Energy Saving 18 Watt

1.100 bh Lampu Energi Saving 18 Watt 55,000.00 49,500.00 49,500.00 44,000.00 66,000.00 66,000.00 66,000.00 66,000.00 66,000.00 44,000.00
1.000 ttk Pasang Instalasi Listrik 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00

133,950.00 128,450.00 128,450.00 122,950.00 144,950.00 144,950.00 144,950.00 144,950.00 144,950.00 122,950.00
5 Pasang Lampu Pijar 25 Watt

1.100 bh Lampu Pijar 25 Watt 44,000.00 33,000.00 27,500.00 27,500.00 33,000.00 16,500.00 33,000.00 33,000.00 33,000.00 27,500.00
1.000 ttk Pasang Instalasi Listrik 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00

122,950.00 111,950.00 106,450.00 106,450.00 111,950.00 95,450.00 111,950.00 111,950.00 111,950.00 106,450.00

6 Pasang Saklar Tunggal

1.100 bh Saklar tunggal 11,000.00 8,800.00 11,000.00 16,500.00 22,000.00 16,500.00 22,000.00 22,000.00 22,000.00 16,500.00
1.000 ttk Pasang Instalasi Listrik 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00

89,950.00 87,750.00 89,950.00 95,450.00 100,950.00 95,450.00 100,950.00 100,950.00 100,950.00 95,450.00

7 Pasang Saklar Ganda

1.100 bh Saklar Ganda 22,000.00 11,000.00 16,500.00 27,500.00 33,000.00 27,500.00 33,000.00 33,000.00 33,000.00 27,500.00
1.000 ttk Pasang Instalasi Listrik 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00

100,950.00 89,950.00 95,450.00 106,450.00 111,950.00 106,450.00 111,950.00 111,950.00 111,950.00 106,450.00

8 Pasang Stop Kontak

1.100 bh Stop Kontak 27,500.00 330,000.00 8,800.00 27,500.00 - - - - - 27,500.00


1.000 ttk Pasang Instalasi Listrik 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00

106,450.00 408,950.00 87,750.00 106,450.00 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00 106,450.00

9 Pasang Sekring Cast Komplit

1.100 bh Sekring Kast (Komplt) 165,000.00 66,000.00 165,000.00 165,000.00 176,000.00 176,000.00 176,000.00 176,000.00 176,000.00 165,000.00
1.000 ttk Pasang Instalasi Listrik 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00 78,950.00

243,950.00 144,950.00 243,950.00 243,950.00 254,950.00 254,950.00 254,950.00 254,950.00 254,950.00 243,950.00

Diperiksa Oleh :
Kepala Bidang Perenc. Teknik dan Pengawasan
Dinas Pekerjaan Umum
Kabupaten Mappi

Ir. SUHAEDI, MSi.


NIP. 080 104 255
DAFTAR HARGA PIPA DAN ACCESORIES
LOKASI : KABUPATEN JAYAPURA
NAMA HARGA JKT/SBY ASUMSI KENAIKAN HARGA SBY/JKT BERAT KG ANGKUT HARGA SBY/JKT TOTAL HARGA ASURANSI ANGKUT BERAT KG
BARANG /M'/UNIT 10% PER TAHUN PABRIK PER M'/UNIT PBRIK-PELAB. ANKT PBRK/PEL. JKT/M'/UNIT di PEL. 2.0% SBY/JKT-JPR/KG PER M'/UNIT

Gate Valve Ø 75 mm 1,280,000.00 384,000.00 1,664,000.00 21.00 2,000.00 42,000.00 1,706,000.00 33,280.00 8,500.00 21.00
Gate Valve Flange Ø 100 mm 1,900,000.00 570,000.00 2,470,000.00 22.00 2,000.00 44,000.00 2,514,000.00 49,400.00 8,500.00 22.00
Gate Valve Flange Ø 200 mm 4,900,000.00 1,470,000.00 6,370,000.00 28.00 2,000.00 56,000.00 6,426,000.00 127,400.00 8,500.00 28.00
Gate Valve Flange Ø 150 mm 3,200,000.00 960,000.00 4,160,000.00 26.00 2,000.00 52,000.00 4,212,000.00 83,200.00 8,500.00 26.00
Tee All Flange Ø 100 x 100 mm 290,000.00 87,000.00 377,000.00 15.00 2,000.00 30,000.00 407,000.00 7,540.00 8,500.00 15.00
Tee All Flange Ø 100 x 50 mm 215,000.00 64,500.00 279,500.00 12.60 2,000.00 25,200.00 304,700.00 5,590.00 8,500.00 12.60
Tee All Flange Ø 100 x 75 mm 265,000.00 79,500.00 344,500.00 13.82 2,000.00 27,640.00 372,140.00 6,890.00 8,500.00 13.82
Tee All Flange Ø 75 x 75mm 175,000.00 52,500.00 227,500.00 12.70 2,000.00 25,400.00 252,900.00 4,550.00 8,500.00 12.70
Tee All Flange Ø 75 x 50 mm 172,000.00 51,600.00 223,600.00 11.65 2,000.00 23,300.00 246,900.00 4,472.00 8,500.00 11.65
Tee All Flange Ø 150 x 150 mm 490,000.00 147,000.00 637,000.00 17.50 2,000.00 35,000.00 672,000.00 12,740.00 8,500.00 17.50
Tee All Flange Ø 150 x 75 mm 490,000.00 147,000.00 637,000.00 16.27 2,000.00 32,540.00 669,540.00 12,740.00 8,500.00 16.27
Tee All Flange Ø 200 x 200 mm 500,000.00 150,000.00 650,000.00 30.00 2,000.00 60,000.00 710,000.00 13,000.00 8,500.00 30.00
Tee All Flange Ø 200 x 100 mm 490,000.00 147,000.00 637,000.00 26.50 2,000.00 53,000.00 690,000.00 12,740.00 8,500.00 26.50
Tee All Flange Ø 200 x 150 mm 490,000.00 147,000.00 637,000.00 28.10 2,000.00 56,200.00 693,200.00 12,740.00 8,500.00 28.10
Stub Flange Ø 200 mm 774,000.00 77,400.00 851,400.00 8.00 2,000.00 16,000.00 867,400.00 17,028.00 8,500.00 8.00
Stub Flange Ø 150 mm 392,400.00 39,240.00 431,640.00 7.10 2,000.00 14,200.00 445,840.00 8,632.80 8,500.00 7.10
Stub Flange Ø 100 mm 250,000.00 25,000.00 275,000.00 6.30 2,000.00 12,600.00 287,600.00 5,500.00 8,500.00 6.30
Stub Flange Ø 75 mm 210,700.00 21,070.00 231,770.00 5.21 2,000.00 10,420.00 242,190.00 4,635.40 8,500.00 5.21
Long Elbow 450 Ø 75 mm 172,100.00 17,210.00 189,310.00 4.90 2,000.00 9,800.00 199,110.00 3,786.20 8,500.00 4.90
Long Elbow 450 Ø 100 mm 247,500.00 24,750.00 272,250.00 5.70 2,000.00 11,400.00 283,650.00 5,445.00 8,500.00 5.70
Long Elbow 450 Ø 150 mm 474,000.00 47,400.00 521,400.00 6.32 2,000.00 12,640.00 534,040.00 10,428.00 8,500.00 6.32
Long Elbow 450 Ø 200 mm 586,600.00 58,660.00 645,260.00 8.91 2,000.00 17,820.00 663,080.00 12,905.20 8,500.00 8.91
End Cub (Dop) Ø 200 mm 2,690,100.00 - 2,690,100.00 5.12 2,000.00 10,240.00 2,700,340.00 53,802.00 8,500.00 5.12
End Cub (Dop) Ø 150 mm 2,157,930.00 - 2,157,930.00 4.92 2,000.00 9,840.00 2,167,770.00 43,158.60 8,500.00 4.92
End Cub (Dop) Ø 100 mm 1,154,790.00 - 1,154,790.00 4.23 2,000.00 8,460.00 1,163,250.00 23,095.80 8,500.00 4.23
End Cub (Dop) Ø 75 mm 941,760.00 - 941,760.00 3.70 2,000.00 7,400.00 949,160.00 18,835.20 8,500.00 3.70
Pengadaan Pipa HDPE Ø 50 mm 47,250.00 - 47,250.00 0.47 2,000.00 940.00 48,190.00 945.00 8,500.00 0.47
Pengadaan Pipa HDPE Ø 75 mm 95,220.00 - 95,220.00 1.04 2,000.00 2,080.00 102,300.00 1,904.40 8,500.00 1.04
Pengadaan Pipa HDPE Ø 100 mm 142,380.00 - 142,380.00 2.23 2,000.00 4,460.00 159,840.00 2,847.60 8,500.00 2.23
Pengadaan Pipa HDPE Ø 150 mm 297,990.00 - 297,990.00 4.69 2,000.00 9,380.00 321,370.00 5,959.80 8,500.00 4.69
Pengadaan Pipa HDPE Ø 200 mm 464,130.00 - 464,130.00 6.20 2,000.00 12,400.00 490,530.00 9,282.60 8,500.00 6.20
#REF!

TOTAL ANGK PPN TOTAL ANGKUT BERAT KG TOTAL BIAYA ANGK TOTAL HRG. KEUNTUNGAN PEMBU-
SUMBER DATA
JKT/SBY-JPR/M'/UNT 10.0% JPR/M'/UNT JPR-STN/KG PER M'/UNIT JPR-STN/M'/UNT STN/LKS. 15% LATAN

178,500.00 166,400.00 2,084,180.00 500.00 21.00 10,500.00 2,094,680.00 2,408,882.00 2,408,800.00 SULING DAYA TUNGGAL 2007
187,000.00 247,000.00 2,997,400.00 500.00 22.00 11,000.00 3,008,400.00 3,459,660.00 3,459,600.00 SULING DAYA TUNGGAL 2007
238,000.00 637,000.00 7,428,400.00 500.00 28.00 14,000.00 7,442,400.00 8,558,760.00 8,558,700.00 SULING DAYA TUNGGAL 2007
221,000.00 416,000.00 4,932,200.00 500.00 26.00 13,000.00 4,945,200.00 5,686,980.00 5,686,900.00 SULING DAYA TUNGGAL 2007
127,500.00 37,700.00 579,740.00 500.00 15.00 7,500.00 587,240.00 675,326.00 675,300.00 SULING DAYA TUNGGAL 2007
107,100.00 27,950.00 445,340.00 500.00 12.60 6,300.00 451,640.00 519,386.00 519,300.00 SULING DAYA TUNGGAL 2007
117,470.00 34,450.00 530,950.00 500.00 13.82 6,910.00 537,860.00 618,539.00 618,500.00 SULING DAYA TUNGGAL 2007
107,950.00 22,750.00 388,150.00 500.00 12.70 6,350.00 394,500.00 453,675.00 453,600.00 SULING DAYA TUNGGAL 2007
99,025.00 22,360.00 372,757.00 500.00 11.65 5,825.00 378,582.00 435,369.30 435,300.00 SULING DAYA TUNGGAL 2007
148,750.00 63,700.00 897,190.00 500.00 17.50 8,750.00 905,940.00 1,041,831.00 1,041,800.00 SULING DAYA TUNGGAL 2007
138,295.00 63,700.00 884,275.00 500.00 16.27 8,135.00 892,410.00 1,026,271.50 1,026,200.00 SULING DAYA TUNGGAL 2007
255,000.00 65,000.00 1,043,000.00 500.00 30.00 15,000.00 1,058,000.00 1,216,700.00 1,216,700.00 SULING DAYA TUNGGAL 2007
225,250.00 63,700.00 991,690.00 500.00 26.50 13,250.00 1,004,940.00 1,155,681.00 1,155,600.00 SULING DAYA TUNGGAL 2007
238,850.00 63,700.00 1,008,490.00 500.00 28.10 14,050.00 1,022,540.00 1,175,921.00 1,175,900.00 SULING DAYA TUNGGAL 2007
68,000.00 85,140.00 1,037,568.00 500.00 8.00 4,000.00 1,041,568.00 1,197,803.20 1,197,800.00 VINILON, Januari 2009
60,350.00 43,164.00 557,986.80 500.00 7.10 3,550.00 561,536.80 645,767.32 645,700.00 VINILON, Januari 2009
53,550.00 27,500.00 374,150.00 500.00 6.30 3,150.00 377,300.00 433,895.00 433,800.00 VINILON, Januari 2009
44,285.00 23,177.00 314,287.40 500.00 5.21 2,605.00 316,892.40 364,426.26 364,400.00 VINILON, Januari 2009
41,650.00 18,931.00 263,477.20 500.00 4.90 2,450.00 265,927.20 305,816.28 305,800.00 VINILON, Januari 2009
48,450.00 27,225.00 364,770.00 500.00 5.70 2,850.00 367,620.00 422,763.00 422,700.00 VINILON, Januari 2009
53,720.00 52,140.00 650,328.00 500.00 6.32 3,160.00 653,488.00 751,511.20 751,500.00 VINILON, Januari 2009
75,735.00 64,526.00 816,246.20 500.00 8.91 4,455.00 820,701.20 943,806.38 943,800.00 VINILON, Januari 2009
43,520.00 269,010.00 3,066,672.00 500.00 5.12 2,560.00 3,069,232.00 3,529,616.80 3,529,600.00 PT. MASPION, Januari 2010,
41,820.00 215,793.00 2,468,541.60 500.00 4.92 2,460.00 2,471,001.60 2,841,651.84 2,841,600.00 PT. MASPION, Januari 2010,
35,955.00 115,479.00 1,337,779.80 500.00 4.23 2,115.00 1,339,894.80 1,540,879.02 1,540,800.00 PT. MASPION, Januari 2010,
31,450.00 94,176.00 1,093,621.20 500.00 3.70 1,850.00 1,095,471.20 1,259,791.88 1,259,700.00 PT. MASPION, Januari 2010,
3,995.00 4,725.00 57,855.00 500.00 0.47 235.00 58,090.00 66,803.50 66,800.00 PT. MASPION, Januari 2010,
8,840.00 9,522.00 122,566.40 500.00 1.04 520.00 113,086.40 130,049.36 130,000.00 PT. MASPION, Januari 2010,
18,955.00 14,238.00 195,880.60 500.00 2.23 1,115.00 187,995.60 216,194.94 216,100.00 PT. MASPION, Januari 2010,
39,865.00 29,799.00 396,993.80 500.00 4.69 2,345.00 384,138.80 441,759.62 441,700.00 PT. MASPION, Januari 2010,
52,700.00 46,413.00 598,925.60 500.00 6.20 3,100.00 530,525.60 610,104.44 610,100.00 PT. MASPION, Januari 2010,
DAFTAR HARGA SATUAN BAHAN DAN UPAH KERJA
LOKASI : 0
### ###
:
TAHUN ANGGARAN : 2021

HARGA SATUAN
NO. URAIAN SATUAN
(Rp.)
1 2 3 4

A. BAHAN:
1 Air M3 100,000.00
2 Balok 5/10,10/10 Kayu Klas I M 3
4,500,000.00
3 Balok 5/10,10/10 Kayu Klas II M 3
3,213,000.00
4 Balok 5/10,10/10 Kayu Klas III M 3
3,213,000.00
5 Papan Kayu Klas II M3 3,213,000.00
6 Papan Kayu Klas III M 3
3,213,000.00
7 Minyak Bekisting Ltr 10,000.00
8 Dolken Kayu dia. 8-10/4 Btg 17,500.00
9 Koral Split 2 - 3 cm M3 1,060,800.00
10 Koral Split 2 - 3 cm Kg 785.78
11 Batu Pecah/Batu Gunung M3 510,000.00
12 Mesin Pompa Kompresor/Mesin Las Jam 102,000.00
13 Paku Biasa 2" - 5" Kg 39,066.00
Paku Biasa 5" - 12" Kg 55,000.00
14 Pasir Beton M3 400,000.00
15 Pasir Beton Kg 571.43
16 Pasir Pasang M3 400,000.00
17 Pasir Urug M3 400,000.00
18 Semen Portland Kg 7,000.00
Seng Gelombang BJLS 0,3 mm Lbr 90,000.00
Paku Seng Kg 45,000.00
Kalsiboard 120 x 240 4,5 mm Lbr 115,000.00

19 Cat Besi Kg 66,300.00


20 Cat Tembok Kg 55,000.00
21 Cat Water Profing Kg 80,000.00
22 Plamur Kg 45,900.00
23 Thiner Kg 42,000.00
24 Kuas Bh 10,000.00
25 Bensin Ltr 10,710.00
26 Minyak Pelumas Ltr 45,900.00
27 Besi Beton 12 mm Kg 48,909.09
28 Kawat Ikat Kg 62,000.00
29 Teakwood 9 mm lbr 224,400.00
30 Pipa HDPE Ø 100 mm (4") M' 1,424,300.00
31 Pipa HDPE Ø 75 mm (3") M' 204,400.00
HARGA SATUAN
NO. URAIAN SATUAN
(Rp.)
1 2 3 4
32 Pipa HDPE Ø 50 mm (2") M' 102,080.00
33 Pipa HDPE Ø 20 mm (1/2") M' 22,000.00
34 Pipa Gip Ø 20 mm (1/2") M' 170,080.00
35 Pipa Gip Ø 50 mm (2") M' 895,500.00
36 Pipa Gip Ø 75 mm (3") M' 1,188,560.00
37 Pipa Gip Ø 100 mm (4") M' 1,980,300.00
38 Gate Valve Flange Ø 100 mm Bh 12,667,900.00
39 Gate Valve Flange Ø 75 mm Bh 7,779,440.00
40 Gate Valve Flange Ø 50 mm Bh 7,609,400.00
41 Tee All Flange GIP Ø 100 x 50 mm Bh 1,717,920.00
42 Tee All Flange GIP Ø 100 x 75 mm Bh 1,767,040.00
43 Tee All Flange GIP Ø 100 x 100 mm Bh 2,391,700.00
44 Tee All Flange Ø 75 x 50 mm Bh 1,279,440.00
45 Tee All Flange Ø 75 x 75 mm Bh 1,385,440.00
HARGA SATUAN
NO. URAIAN SATUAN
(Rp.)
1 2 3 4
46 Tee All Flange Ø 50 x 50 mm Bh 848,000.00
47 Stub Flange Ø 100 mm Bh 904,300.00
48 Stub Flange Ø 75 mm Bh 559,920.00
49 Stub Flange Ø 50 mm Bh 382,400.00
50 Bend All Flange 90 Ø 50 mm Bh 890,400.00
51 Bend All Flange 90 Ø 75 mm Bh 1,509,100.00
52 Bend All Flange 90 Ø 100 mm Bh 1,026,300.00
53 Flange Las Gip Ø 100 mm Bh 750,600.00
54 Flange Las Gip Ø 75 mm Bh 597,400.00
55 Flange Las Gip Ø 50 mm Bh 420,800.00
57 Reducer All Flange Ø 100 x 75 mm Bh 980,320.00
58 Reducer All Flange Ø 75 x 50 mm Bh 757,680.00
59 End Cub (dop) Ø 100 mm Bh 865,280.00
60 End Cub (dop) Ø 75 mm Bh 682,080.00
61 End Cub (dop) Ø 50 mm Bh 283,120.00
62 Solar Bh 15,000.00
63 ubin keramik 30x30 cm M2 111,180.00
64 Semen Warna Kg 23,000.00

B. UPAH KERJA
1 Kepala Tukang OH 180,000.00
2 Mandor OH 190,000.00
3 Pekerja OH 130,000.00
4 Tukang OH 215,000.00
DAFTAR HARGA SATUAN BAHAN DAN UPAH KERJA
LOKASI : KOTA JAYAPURA
SATUAN KERJA : PENGEMBANGAN KINERJA PENGELOLAAN AIR MINUM PAPUA
TAHUN ANGGARAN : 2012

HARGA SATUAN JUMLAH HARGA


NO. URAIAN KEGIATAN
(Rp) (Rp)
1 2 3 4

1 1 M2 PEKERJAAN PEMBERSIHAN LOKASI


Tenaga
Pekerja Oh 0.100 95,000.00 9,500.00
Mandor Oh 0.050 110,000.00 5,500.00
15,000.00
Perapihan Kembali 0,25 x Pembersihan Lokasi 3,750.00

2 10 M' PEMASANGAN BOUWPLANK/PATOK KAYU


Bahan
Kayu Balok 5 x 7 M3 0.012 2,100,000.00 25,200.00
Paku Biasa Kg 0.020 33,000.00 660.00
Kayu Papan 3 x 20 cm M3 0.020 2,100,000.00 42,000.00
Tenaga
Tukang Kayu Oh 0.100 100,000.00 10,000.00
Pekerja Oh 0.100 95,000.00 9,500.00
Kepala Tukang Oh 0.010 105,000.00 1,050.00
Mandor Oh 0.005 110,000.00 550.00
88,960.00
1 M' PEMASANGAN BOUWPLANK/PATOK KAYU 8,896.00

3 MENGGALI 1 M3 TANAH BIASA SEDALAM 1 METER


Tenaga Kerja
Pekerja OH 0.750 95,000.00 71,250.00
Mandor OH 0.025 110,000.00 2,750.00
74,000.00
4 MENGURUG KEMBALI 1 M3 GALIAN
Galian x 0.333 74,000.00 24,642.00

5 MENGURUG 1 M3 PASIR URUG


Bahan
Pasir Urug M3 1.200 400,000.00 480,000.00
Tenaga Kerja
Pekerja OH 0.300 95,000.00 28,500.00
Mandor OH 0.010 110,000.00 1,100.00
509,600.00
6 1 M3 BETON BERTULANG (150 KG. BESI + BEGESTING)
Bahan
Kayu Kelas III M3 0.240 2,100,000.00 504,000.00
Paku 5 Cm - 12 Cm Kg. 3.200 33,000.00 105,600.00
Minyak Begesting Ltr. 1.600 12,000.00 19,200.00
Besi Beton Polos Kg. 157.500 19,200.00 3,024,000.00
Kawat Beton Kg. 2.250 25,000.00 56,250.00
Portland Cement Kg. 336.000 2,000.00 672,000.00
Pasir Beton M3 0.540 425,000.00 229,500.00
Kerikil M3 0.810 425,000.00 344,250.00
Kayu Kelas II Balok M3 0.160 2,600,000.00 416,000.00
Papan Ky. Klas III M3 0.233 2,100,000.00 489,300.00
Tenaga Kerja
Pekerja OH 5.300 95,000.00 503,500.00
Tukang Batu OH 0.275 100,000.00 27,500.00
Tukang Kayu OH 1.300 100,000.00 130,000.00
Tukang Besi OH 1.050 100,000.00 105,000.00
Kepala Tukang OH 0.262 105,000.00 27,510.00
Mandor OH 0.265 110,000.00 29,150.00
6,682,760.00
HARGA SATUAN JUMLAH HARGA
NO. URAIAN KEGIATAN
(Rp) (Rp)
1 2 3 4

7 6 M' PEMASANGAN PIPA GIP Ø 200 MM DAN 150 MM


Tenaga Kerja
Pekerja OH 0.800 95,000.00 76,000.00
Mandor OH 0.175 110,000.00 19,250.00
Tukang Pipa OH 0.400 100,000.00 40,000.00
Kepala Tukang OH 0.040 105,000.00 4,200.00
Alat
Peralatan LS 1.000 10,000.00 10,000.00
149,450.00
1 M' PEMASANGAN PIPA GIP Ø 200 MM DAN 150 MM 24,908.33

8 1 M2 PEKERJAAN PENGECATAN PERMUKAAN BAJA DENGAN CAT BESI


Bahan
Cat Besi/Epoxy Kg 0.100 62,600.00 6,260.00
Kuas Bh 0.010 13,000.00 130.00
Tenaga Kerja
Pekerja OH 0.020 95,000.00 1,900.00
Tukang Cat OH 0.200 100,000.00 20,000.00
Kepala Tukang OH 0.020 105,000.00 2,100.00
Mandor OH 0.010 110,000.00 1,100.00
31,490.00
9 MENGERJAKAN 10 CM PENGELASAN DENGAN LAS LISTRIK
Bahan
Kawat Las Listrik Kg. 0.300 64,800.00 19,440.00
Solar Ltr. 0.250 9,000.00 2,250.00
Minyak Pelumas Ltr. 0.040 40,000.00 1,600.00
Tenaga Kerja
Pekerja OH 0.040 95,000.00 3,800.00
Tukang Besi OH 0.020 100,000.00 2,000.00
Kepala Tukang OH 0.002 105,000.00 210.00
Mandor OH 0.002 110,000.00 220.00
Alat
Sewa Alat Jam 0.170 90,000.00 15,300.00
44,820.00
Untuk 1 Cm Pengelasan 4,482.00

10 MEMASANG 1 M3 BATU KOSONG


Bahan
Batu Kali M3 1.200 425,000.00 510,000.00
Pasir Urug M3 0.432 400,000.00 172,800.00
Tenaga Kerja
Pekerja OH 0.780 95,000.00 74,100.00
Tukang Batu OH 0.390 100,000.00 39,000.00
Kepala Tukang OH 0.039 105,000.00 4,095.00
Mandor OH 0.039 110,000.00 4,290.00
804,285.00
11 MEMASANG 1 M3 PONDASI BATU KALI 1PC : 3PS
Bahan
Batu Kali M3 1.200 425,000.00 510,000.00
Portland Cement Kg. 202.000 2,000.00 404,000.00
Pasir Pasang M3 0.435 425,000.00 184,875.00
Tenaga Kerja
Pekerja OH 1.500 95,000.00 142,500.00
Tukang Batu OH 0.750 100,000.00 75,000.00
Kepala Tukang OH 0.075 105,000.00 7,875.00
Mandor OH 0.075 110,000.00 8,250.00
1,332,500.00
12 MENGERJAKAN 1 M2 PLESTERAN 1PC : 2PS, TEBAL 15 MM
Bahan
Portland Cement Kg. 8.520 2,000.00 17,040.00
Pasir Pasang M3 0.017 425,000.00 7,225.00
Tenaga Kerja
Pekerja OH 0.200 95,000.00 19,000.00
Tukang Batu OH 0.150 100,000.00 15,000.00
Kepala Tukang OH 0.015 105,000.00 1,575.00
Mandor OH 0.015 110,000.00 1,650.00
61,490.00
HARGA SATUAN JUMLAH HARGA
NO. URAIAN KEGIATAN
(Rp) (Rp)
1 2 3 4

13 MEMASANG 1 BH KAYU KLAS II UNTUK BANTALAN PIPA UKURAN 10/10 X 60 CM


Bahan
Balok Kayu Kelas II M3 0.006 2,600,000.00 15,600.00
Plat Strip Kg 0.650 34,300.00 22,295.00
Mur + Baut + Ring dia. 12 mm, p : 12 cm Bh 2.000 7,500.00 15,000.00
Tenaga Kerja
Pekerja OH 0.080 95,000.00 7,600.00
Tukang Batu/Pipa OH 0.040 100,000.00 4,000.00
Kepala Tukang OH 0.004 105,000.00 420.00
Mandor OH 0.004 110,000.00 440.00
65,355.00
14 120 M2 PEMBONGKARAN JALAN ASPAL
Tenaga Kerja
Pekerja OH 60.000 95,000.00 5,700,000.00
Operator OH 25.000 110,000.00 2,750,000.00
Asisten Operator OH 25.000 100,000.00 2,500,000.00
Alat
Peralatan LS 1.000 300,000.00 300,000.00

Pembongkaran Jalan Beton1 M2


Pembongkaran Jalan Beton Untuk Pemas. Pipa Ø 150 & 200 mm 93,750.00

Pembongkaran Jalan Aspal 1 M2 x 0.450 42,187.50

15 LAPISAN PERMUKAAN JALAN TEBAL 6 CM/100 M2


1 M3 PEKERJAAN BETON TUMBUK 1 PC : 3 PS : 5 KR.
Bahan
Semen Portland Kg 218.000 2,000.00 436,000.00
Pasir Beton M3 0.520 425,000.00 221,000.00
Kerikil M3 0.870 425,000.00 369,750.00
Tenaga
Pekerja Oh 1.650 95,000.00 156,750.00
Tukang Batu Oh 0.250 100,000.00 25,000.00
Kepala Tukang Oh 0.025 105,000.00 2,625.00
Mandor Oh 0.080 110,000.00 8,800.00

Lapisan Permukaan Jalan Cor 1 : 3 : 5, Tebal 6 Cm/100 M2 1,219,925.00

Untuk Lapisan Permukaan Jalan T = 6 Cm/M2, Pipa Ø 150 mm & Ø 200 mm

Lapisan Permukaan Jalan T = 6 Cm/M2 x 0.1000 121,992.50

16 LAPISAN PERMUKAAN JALAN TEBAL 6 CM/10 M2


16a 1 M2 LAPISAN PEREKAT 0.5 KG/M2
Bahan
Aspal Kg 0.500 12,000.00 6,000.00
Kayu Bakar M3 0.030 200,000.00 6,000.00
Tenaga
Pekerja Oh 0.027 95,000.00 2,565.00
Mandor Oh 0.005 110,000.00 550.00
15,115.00

16b 1 M2 LAPISAN LATASIR TEBAL 1 CM


Bahan
Aspal Kg 2.624 12,000.00 31,488.00
Pasir Cor M3 0.010 425,000.00 4,250.00
Minyak Tanah Ltr. 0.020 7,000.00 140.00
Kayu Bakar M3 0.100 200,000.00 20,000.00
Tenaga
Operator Oh 0.001 110,000.00 110.00
Pembantu Operator Oh 0.002 100,000.00 200.00
Pekerja Oh 0.300 95,000.00 28,500.00
Mandor Oh 0.002 110,000.00 220.00

Untuk Lapisan Permukaan Jalan Tebal 1 Cm 115,138.00

Lapisan Permukaan Jalan Tebal 1 Cm x 0.1000 11,513.80


HARGA SATUAN JUMLAH HARGA
NO. URAIAN KEGIATAN
(Rp) (Rp)
1 2 3 4

17 LAPISAN PERKERASAN JALAN TEBAL 20 CM/10 M2


Bahan
Pasir Urug M3 2.00 400,000.00 800,000.00
Tenaga
Pekerja Oh 5.00 95,000.00 475,000.00
Mandor Oh 2.50 110,000.00 275,000.00

Untuk Lapisan Permukaan Jalan Tebal 6 Cm 1,550,000.00

Lapisan Permukaan Jalan Tebal 20 Cm x 0.1000 155,000.00

Pengembalian Jalan Aspal/M , untuk Pipa Ø 150 mm dan Ø 200 mm


2

adalah ( 15 + 16a + 16b + 17 + 18 ) 559,146.30

18 1 M2 PASANGAN BATU TELA 1 : 4


Bahan
Batu Tela Bh 20.000 4,500.00 90,000.00
Sement Portland Kg 26.550 2,000.00 53,100.00
Pasir Pasang M3 0.093 425,000.00 39,525.00
Tenaga
Tukang Batu OH 0.200 100,000.00 20,000.00
Pekerja OH 0.500 95,000.00 47,500.00
Kepala Tukang OH 0.020 105,000.00 2,100.00
Mandor OH 0.030 110,000.00 3,300.00
255,525.00
PE

SKETSA 1 - PEMBERSIHAN LAHAN


P =
L =

Volume =
=

Vtotal =

SKETSA 2 - PEMASANGAN BOWPLANK


P1 =
L1 =
Ln =

Volume =
=

Vtotal =

SKETSA 3 PEKERJAAN TANAH


- GALIAN TANAH
1. GROUND RESEVOIR
P1 =

V1 =
=
=

2. DRAINASE
P2 =

V2 =
=
=

3. BOX VALVE PIPA DIA. 100


P3 =
Jumlah =

V3 =
=
=

Vtotal =
=
=

SKETSA 4 PEKERJAAN URUGAN PASIR


- URUGAN PASIR
1. GROUND RESEVOIR
P1 =

V1 =
=
=

2. BOX VALVE PIPA DIA. 100


P2 =
Jumlah =

V2 =
=
=

3. RABAT
P3 =

V3 =
=
=

3. DRAINASE
P4 =

V4 =
=
=

Vtotal =
=
=
SKETSA 5 PEKERJAAN COR BETON TU
- COR BETON TUMBUK 1 : 3
P1 =

V1 Ground =
=
=

- COR BETON TUMBUK 1 : 3


P1 Dinding Box =
P2 Lantai Box =
Jumlah =

V1 Dinding Box =
=
=

V2 Total Box =
=
=

- COR BETON TUMBUK 1 : 3


P1 =

V3 Rabat =
=
=

- COR BETON TUMBUK 1 : 3


P1 Dinding Saluran =
P2 Lantai Saluran =

V1 Dinding Saluran =
=
=

V4 Total Saluran =
=
=

SKETSA 6 PEKERJAAN COR BETON BE


1. LANTAI
P1 Lantai 1 =

V1 Lantai 1 =
=

2. DINDING
P1 Dinding 1 =

V1 Dinding =
=
=

3. DAK
P1 Dak 1 =
P2 Ringbalk =
P3 Manhole =
P4 Lubang Manhole =

V1 Dak =
=
=
Jumlah =
V1 Total =

Vtotal =
=
=

SKETSA 7 PEKERJAAN TANAH


- URUGAN TANAH KEMBAL
P1 =
P2 =
P2 =
V1 =
=
=
Jumlah =
V1 Total =

Vtotal =
=
=
SKETSA 8 PEKERJAAN PLESTERAN
- PLESTERAN DINDING BAG
P1 Lantai =
P2 Dinding =

V1 Lantai =
=
=
Jumlah =
V1 Total =

- PLESTERAN DINDING BAG


P1 Dak =
P2 Dinding Luar =
P3 Manhole =
P4 Lubang Manhole =

V1 Lantai =
=
=
Jumlah =
V1 Total =

Vtotal =
=
=

- PLESTERAN RABAT DAN S


P1 Rabat =
P2 Saluran =

V1 Lantai =
=
=
Jumlah =
V1 Total =

Vtotal plesteran =
=

9 PEKERJAAN PENGECATAN
- PENGECATAN DINDING W
Volume =

- PENGECATAN DINDING BI
Volume =

10 PEKERJAAN ACIAN
Volume =

11 PEKERJAAN PIPA & ACCESS


- PENGADAAN PIPA GIP Ø 75
Panjang =

- PENGADAAN WATER STOP


Panjang =

- PENGADAAN GATE VALVE


Jumlah =

- PENGADAAN BEND 90O GIP


Jumlah =

- PENGADAAN BEND 45O GIP


Jumlah =

- PENGADAAN FLANGE GIP


Jumlah =

- PENGADAAN PUDDLE FLA


Jumlah =

- PENGADAAN PIPA VENT G


Jumlah =

- PENGADAAN & PEMASANG


Jumlah =

- PENGADAAN & PEMASANG


Jumlah =

- PENGADAAN & PEMASANG


Jumlah =

RECAP GROUND 100 M3 TABON


No Nama Pekerjaan
1 PEMBERSIHAN LAHAN
2 PEMASANGAN BOWPLANK
3 GALIAN TANAH
4 URUGAN PASIR
5 PEKERJAAN COR BETON TUMBUK
- COR BETON TUMBUK 1 : 3 : 5 LANTAI GROUND DAN BOX VALVE
- COR BETON TUMBUK 1 : 3 : 5 RABAT GROUND
- COR BETON TUMBUK 1 : 3 : 5 SALURAN
6 PEKERJAAN COR BETON BERTULANG
- COR BETON BERTULANG 1 : 2 : 3 LANTAI GROUND
- COR BETON BERTULANG 1 : 2 : 3 DINDING DAN DAK
7 URUGAN TANAH KEMBALI
8 PEKERJAAN PLESTERAN + ACIAN
- PEKERJAAN PLESTERAN
- PEKERJAAN ACIAN
9 PENGECATAN DINDING WATER PROOFING
10 PENGECATAN DINDING BIASA
11 PEKERJAAN PIPA & ACCESSORIES

- PENGADAAN PIPA GIP Ø 100 MM


- PENGADAAN WATER STOP
- PENGADAAN GATE VALVE Ø 100 MM
- PENGADAAN BEND 90O GIP Ø 100 MM
- PENGADAAN BEND 45O GIP Ø 100 MM
- PENGADAAN FLANGE GIP Ø 100 MM
- PENGADAAN PUDDLE FLANGE DIA. 100 MM
- PENGADAAN PIPA VENT GIP Ø 50 MM
- PENGADAAN & PEMASANGAN PENUTUP MANHOLE + GEMBOK
- PENGADAAN & PEMASANGAN TANGGA
- PENGADAAN & PEMASANGAN PENUTUP BOX VALVE Ø 100 MM
-PENGECATAN PIPA
PERHITUGAN VOLUME GROUND 10 M3

BERSIHAN LAHAN
8.000 M1
5.000 M1

PxL
40.00 M2

40.000 M2

ASANGAN BOWPLANK
2.900 M1
2.900 M1
1.000 M1

((P1 x 2) + (Ln x 4)) + (( L1 x 2 ) + (Ln x 4))


19.60 M1

19.600 M1

RJAAN TANAH
IAN TANAH
OUND RESEVOIR
5.800 M1 L1 = 3.300 M1 T1 =

(P1 x L1 x T1)
(5.8 x 3.3 x 0.85)
16.269 M3

23.200 M1 L2 = 0.300 M1 T2 =

(P2 x L2 x T2)
(23.2 x 0.3 x 0.15)
1.044 M3

X VALVE PIPA DIA. 100 mm


0.900 M1 L3 = 0.900 M1 T3 =
1.000 Unit

(P3 x L3 x T3) x Jumlah


(0.9 x 0.9 x 0.85) x 1
0.689 M3

(V1 + V2 + V3)
(16.269 + 1.044 + 0.689)
18.002 M3

RJAAN URUGAN PASIR


GAN PASIR
OUND RESEVOIR
5.800 M1 L1 = 3.300 M1 T1 =

(P1 x L1 x T1)
(5.8 x 3.3 x 0.1)
1.914 M3

X VALVE PIPA DIA. 100 mm


0.900 M1 L2 = 0.900 M1 T2 =
1.000 Unit

(P2 x L2 x T2)
(0.9 x 0.9 x 0.05) x 1
0.041 M3

16.600 M1 L3 = 0.800 M1 T3 =

(P3 x L3 x T3) x Jumlah


(16.6 x 0.8 x 0.05)
0.664 M3

23.200 M1 L4 = 0.300 M1 T4 =

(P4 x L4 x T4)
(23.2 x 0.3 x 0.05)
0.348 M3

(V1 + V2 + V3 + V4)
(1.914 + 0.041 + 0.664 + 0.348)
2.967 M3
RJAAN COR BETON TUMBUK
BETON TUMBUK 1 : 3 : 5 LANTAI GROUND
5.800 M1 L1 = 3.300 M1 T1 Ground =

(P1 x L1 x T1)
(5.8 x 3.3 x 0.05)
0.957 M3

BETON TUMBUK 1 : 3 : 5 BOX VALVE


3.200 M1 L1 Dinding Box = 0.100 M1 T1 Dinding Box =
0.900 M1 L2 Lantai Box = 0.900 M1 T2 Lantai Box =
1.000 Unit

(P1 x L1 x T1) x Jumlah V2 Lantai Box = (P2 x L2 x T2) x Jumlah


(3.2 x 0.1 x 0.95) x 1 = (0.9 x 0.9 x 0.1) x 1
0.304 M3 = 0.081 M3

(V1 + V2)
(0.304 + 0.081)
0.385 M3

BETON TUMBUK 1 : 3 : 5 RABAT


16.600 M1 L1 = 0.800 M1 T1 Rabat =

(P1 x L1 x T1)
(16.6 x 0.8 x 0.1)
1.328 M3

BETON TUMBUK 1 : 3 : 5 SALURAN


46.400 M1 L1 Dinding Saluran = 0.100 M1 T1 Dinding Saluran =
23.200 M1 L2 Lantai Saluran = 0.400 M1 T2 Lantai Saluran =

(P1 x L1 x T1) V2 Lantai Saluran = (P1 x L1 x T1)


(46.4 x 0.1 x 0.15) = (23.2 x 0.4 x 0.1)
0.696 M 3 = 0.928 M3

(V1 + V2)
(0.696 + 0.928)
1.624 M3

RJAAN COR BETON BERTULANG


5.800 M1 L1 Lantai 1 = 3.300 M1 T1 Lantai 1 =

(P1 x L1 x T1)
4.053 M3

16.600 M1 L1 Dinding 1 = 1.850 M1 T1 Dinding 1 =

(P1 x L1 x T1)
(16.6 x 1.85 x 0.2)
6.142 M3

5.400 M1 L1 Dak 1 = 2.900 M1 T1 Dak 1 =


0.200 M1 L2 Ringbalk = 2.900 M1 T2 Ringbalk =
0.600 M 1
L3 Manhole = 0.600 M 1
T3 Manhole =
0.000 M1 P4 Lubang Manhole = 0.000 M1 T4 Lubang Manhole =

(P1 x L1 x T1) V2 Ringbalk = (P2 x L2 x T2) V3 Manhole =


(5.4 x 2.9 x 0.15) = (0.2 x 2.9 x 0.05) =
2.349 M 3 = 0.029 M 3 =
1.000 Jumlah = 1.000 Jumlah =
2.349 M2 V2 Total = 0.029 M2 V3 Total =

(V1 + V2 + V3) - V4
(2.349 + 0.029 + 0.054) - 0
2.432 M3

RJAAN TANAH
GAN TANAH KEMBALI
5.800 M1 L1 = 3.300 M1 T1 =
5.400 M 1
L2 = 2.900 M 1
T2 =
0.400 M1 L2 = 0.400 M1 T2 =
(P1 x L1 x T1) V2 = (P2 x L2 x T2)
(5.8 x 3.3 x 0.85) = (5.4 x 2.9 x 0.5)
16.269 M 3 = 3.915 M3
1.000 Jumlah = 1.000
16.269 M2 V2 Total = 3.915 M2

(V1 + V2)
(16.269 + 3.915)
20.184 M3
RJAAN PLESTERAN
STERAN DINDING BAGIAN DALAM GROUND
2.500 M1 L1 Lantai = 5.000 M1
15.000 M1 L2 Dinding = 1.850 M1

(P1 x L1) V2 Dinding = (P2 x L2)


(2.5 x 5) = (15 x 1.85)
12.500 M 2 = 27.750 M2
1.000 Jumlah = 1.000
12.500 M2 V2 Total = 27.750 M2

STERAN DINDING BAGIAN LUAR GROUND


2.900 M1 L1 Dak = 5.400 M1
16.600 M1 L2 Dinding Luar = 1.500 M1
0.000 M1 L3 Manhole = 0.000 M1
0.600 M1 L4 Lubang Manhole = 0.600 M1

(P1 x L1) V2 Dinding = (P2 x L2) V3 Manhole =


(2.9 x 5.4) = (16.6 x 1.5) =
15.660 M2 = 24.900 M2 =
1.000 Jumlah = 1.000 Jumlah =
15.660 M 2 = 24.900 M 2 =
V2 Total V3 Total

(V1 + V2 + V3) - V4
(15.66 + 24.9 + 0) - 0.72
39.840 M2 80.090

STERAN RABAT DAN SALURAN GROUND


14.800 M1 L1 rabat = 0.700 M1
18.800 M1 L2 Saluran = 0.200 M1

(P1 x L1) V2 Dinding = (P2 x L2)


(14.8 x 0.7) = (18.8 x 0.2)
10.360 M2 = 3.760 M2
1.000 Jumlah = 1.000
10.360 M2 V2 Total = 3.760 M2

(12.5 + 27.75 + 39.84 + 10.36 + 3.76)


94.210 M2

RJAAN PENGECATAN
GECATAN DINDING WATER PROOFING
40.25 M2

GECATAN DINDING BIASA


53.96 M2

RJAAN ACIAN
94.21 M2

RJAAN PIPA & ACCESSORIES


GADAAN PIPA GIP Ø 75 MM
10.22 M'

GADAAN WATER STOP


10.80 M'

GADAAN GATE VALVE Ø 75 MM


2.00 Bh

GADAAN BEND 90O GIP Ø 75 MM


6.00 Bh

GADAAN BEND 45O GIP Ø 100 MM


0.00 Bh

GADAAN FLANGE GIP Ø 75 MM


14.00 Bh

GADAAN PUDDLE FLANGE Ø 75 MM


4.00 Bh

GADAAN PIPA VENT GIP Ø 50 MM


1.00 Unit

GADAAN & PEMASANGAN PENUTUP MANHOLE + GEMBOK


1.00 Unit

GADAAN & PEMASANGAN TANGGA


2.00 Unit

GADAAN & PEMASANGAN PENUTUP BOX VALVE


1.00 Unit

P GROUND 100 M3 TABONJI


Volume
40.00 M2
19.60 M1
18.00 M3
2.97 M3

1.34 M3
1.33 M3
1.62 M3

4.05 M3
8.57 M3
20.18 M3

94.21 M3
94.21 M3
40.25 M2
53.96 M2

10.22 M1
10.80 M1
2.00 Bh
6.00 Bh
- Bh
14.00 Bh
4.00 Bh
1.00 Unit
1.00 Unit
2.00 Unit
1.00 Unit
2.61 M2
0.850 M1

0.150 M1

0.850 M1
0.100 M1

0.050 M1

0.050 M1

0.050 M1
0.050 M1

0.950 M1
0.100 M1

0.100 M1

0.150 M1
0.100 M1
0.200 M1

12.544

0.200 M1

0.150 M1
0.050 M1
0.150 M1
0.000 M1

(P3 x L3 x T3) V4 Lubang Manhole = (P4 x L4 x T4)


(0.6 x 0.6 x 0.15) = (0 x 0 x 0)
0.054 M 3 = 0.000 M3
1.000 Jumlah = 2.000
0.054 M2 V4 Total = 0.000 M2

0.850 M1
0.500 M1
0.500 M1 3.64
1.82
(P3 x L3) V4 Lubang Manhole = (P4 x L4 x T4)
(0 x 0) = (0.6 x 0.6)
0.000 M3 = 0.360 M3
1.000 Jumlah = 2.000
0.000 M 2 = 0.720 M2
V4 Total
INTAKE

SKETSA 1 - PEMBERSIHAN LAHAN


P = 4.550 M1
L = 8.700 M1

L
Volume = ((P+2) x (L+2))
= 70.09 M2

P Vtotal = 70.085 M2

SKETSA 2 - PEMASANGAN BOWPLANK


Ln = 14.200 M1 H
Ln = 30.130 M1 V

Volume = (L1+L2+Ln)
= 48.33 M1

Vtotal = 48.330 M1

SKETSA 3 PEKERJAAN TANAH DAN URUGAN


- GALIAN TANAH
Galian Bak Galian Sayap Kiri
V. Autoca= 2.96 M2 V. Autoca= 1.19 M2
P. = 3.000 M1 P. = 7.740 M1

Volume = (P x L) Volume = (P x L)
= (2.96 x 3) = (1.19 x 7.74)
= 8.880 M3 = 9.211 M3

Galian Pengumpul Galian Box Valve


V. Autoca= 0.16 M2 V. Autoca= 0.805 M2
P. = 3.000 M1 P. = 0.300 M1

Volume = (P x L) Volume = (P x L)
= (0.16 x 3) = (0.805 x 0.3)
= 0.480 M3 = 0.242 M3

Sayap Tengah
Latas = 0.740 M1
Lbawah = 0.500 M1
Tinggi = 0.600 M1
P = 2.650 M1

Volume = (Latas + Lbawah)


x Tinggi x P
2
= (0.74 + 0.5)
x 0.6 x 2.650
2
= 0.986 M3
Sayap Kanan
Latas = 0.820 M1
Lbawah = 0.500 M1
Tinggi = 0.800 M1
P = 8.740 M1

Volume = (Latas + Lbawah)


x Tinggi x P
2
= (0.82 + 0.5)
x 0.8 x 8.740
2
= 4.615 M3

Vtotal = 24.413 M3

SKETSA 4 PEKERJAAN TANAH DAN URUGAN


- URUGAN TANAH

Galian Bak Galian Sayap Kiri


V. Autoca= 0.41 M2 V. Autoca= 0.17 M2
P. = 3.000 M 1
P. = 7.740 M1

Volume = (P x L) Volume = (P x L)
= (0.41 x 3) = (0.17 x 7.74)
= 1.230 M3 = 1.316 M3

Sayap Tengah
Latas = 0.160 M1
Lbawah = 0.040 M1
Tinggi = 0.400 M1
P = 5.300 M1

Volume = (Latas + Lbawah)


x Tinggi x P
2
= (0.16 + 0.04)
x 0.4 x 5.300
2
= 0.212 M3
Sayap Kanan
Latas = 0.220 M1
Lbawah = 0.040 M1
Tinggi = 0.600 M1
P = 8.740 M1

Volume = (Latas + Lbawah)


x Tinggi x P
2
= (0.22 + 0.04)
x 0.6 x 8.740
2
= 0.682 M3

Vtotal = 3.440 M3
SKETSA 5 - URUGAN PASIR
Mercu Belakang Mercu Dinding Pas.
P = 1.700 M1 P = 2.600 M1 P = 19.130 M1
L = 1.350 M1 L = 0.200 M1 L = 0.500 M1
T = 0.050 M 1
T = 0.050 M 1
T = 0.050 M1

T
L
Volume = (P x L x T) Volume = (P x L x T) Volume = (P x L x T)
= (1.7 x 1.35 x 0.05) = (2.6 x 0.2 x 0.05) = (19.13 x 0.5 x 0.05)
= 0.115 M2 = 0.026 M2 = 0.478 M2

Belakang Mercu Pintu Air


P = 1.700 M1 P = 3.000 M1
L = 0.630 M 1
L = 0.500 M1
T = 0.050 M1 T = 0.050 M1

Volume = (P x L x T) Volume = (P x L x T)
= (1.7 x 0.63 x 0.05) = (3 x 0.5 x 0.05)
= 0.054 M2 = 0.075 M2
Mercu Mercu
P = 3.400 M1 P = 2.600 M1
L = 0.400 M1 L = 0.130 M1
T = 0.050 M 1
T = 0.050 M1

Volume = (P x L x T) Volume = (P x L x T)
= (3.4 x 0.4 x 0.05) = (2.6 x 0.13 x 0.05)
= 0.068 M2 = 0.017 M2

- Belakang Mercu Bak


P = 0.400 M1 P = 1.280 M1
L = 0.300 M 1
L = 4.200 M1
T = 0.050 M1 T = 0.050 M1

Volume = (P x L x T) Volume = (P x L x T)
= (0.4 x 0.3 x 0.05) = (1.28 x 4.2 x 0.05)
= 0.006 M2 = 0.269 M2

Vtotal = V.Lantai Kerja + V. Rabat + V. Drainase + V. Box Valve


= 1.107 M3

SKETSA 6 - BETON TUMBUK 1 : 3 + DRAINASE


- Belakang Mecu Belakang Mecu
P = 1.700 M1 P = 2.600 M1
L = 1.350 M1 L = 0.200 M1
T = 0.050 M 1
T = 0.050 M1
T

Volume = (P x L x T) Volume = (P x L x T)
L
= (1.7 x 1.35 x 0.05) = (2.6 x 0.2 x 0.05)
= 0.115 M2 = 0.026 M2

- Mercu Bag
P = 1.700 M1 P = 1.280 M1
L = 0.630 M1 L = 3.400 M1
T = 0.050 M1 T = 0.050 M1

Volume = (P x L x T) Volume = (P x L x T)
= (1.7 x 0.63 x 0.05) = (1.28 x 3.4 x 0.05)
= 0.054 M2 = 0.218 M2

- Pintu Air Belakang mercu


P = 0.500 M1 P = 0.400 M1
L = 3.000 M1 L = 0.350 M1
T = 0.050 M 1
T = 0.050 M1

Volume = (P x L x T) Volume = (P x L x T)
= (0.5 x 3 x 0.05) = (0.4 x 0.35 x 0.05)
= 0.075 M3 = 0.007 M3

Vtotal = V.Lantai Kerja + V. Rabat + V. Drainase


= 0.494 M3

SKETSA 7 - PAS. BATU KOSONG

Latas = 0.580 M1
Lbawah = 0.500 M1
Tinggi = 0.150 M1
P = 19.130 M1

Volume = (Latas + Lbawah)


x Tinggi x P
2
= (0.58 + 0.5)
x 0.15 x 19.130
2
= 1.550 M3

Latas = 0.480 M1
Lbawah = 0.400 M1
Tinggi = 0.150 M1
P = 3.400 M1

Volume = (Latas + Lbawah)


x Tinggi x P
2
= (0.48 + 0.4)
x 0.15 x 3.400
2
= 0.224 M3

Vtotal = 1.774 M3

SKETSA 8 - PAS. BATU KALI


- Dinding Dinding
P = 10.390 M1 P = 8.740 M1
L = 0.400 M1 L = 0.400 M1
T = 1.500 M1 T = 1.700 M1
T

Volume = (P x L x T) Volume = (P x L x T)
L
= (10.39 x 0.4 x 1.5) = (8.74 x 0.4 x 1.7)
= 6.234 M3 = 5.943 M3

Dinding
Latas = 0.400 M1
Lbawah = 0.500 M1
Tinggi = 0.500 M1
P = 19.130 M1

Volume = (Latas + Lbawah)


x Tinggi x P
2
= (0.4 + 0.5)
x 0.5 x 19.130
2
= 4.304 M3
Mercu
A = 1.600 M1
Tinggi = 0.640 M1
P = 1.700 M1

Volume = 1
x Tinggi x P x A
2
= 1
x 0.64 x 1.700 x 1.600
2
= 0.870 M3

Mercu Mercu
P = 1.700 M1 P = 1.700 M1
L = 0.400 M 1
L = 0.400 M1
T = 0.500 Bh T = 0.500 Bh

Volume = (P x L x T) Volume = (P x L x T)
= (1.7 x 0.4 x 0.5) = (1.7 x 0.4 x 0.5)
= 0.340 M3 = 0.340 M3

Vtotal = 18.032 M3
SKETSA 9 - COR BETON BERTULANG 1 : 2 : 3

- INTAKE Mercu Belakang Mercu Belakang Mercu Belakang Berdiri


P = 2.600 M1 P = 0.850 M1 P = 0.800 M1
L = 0.500 M 1
L = 1.700 M 1
L = 1.700 M1
T = 0.200 M1 T = 0.200 M1 T = 0.150 M1
J = 1.000 Bh J = 1.000 Bh

Volume = (P x L x T) Volume = (P x L x T) x J Volume = (P x L x T) x J


= (2.6 x 0.5 x 0.2) = (0.85 x 1.7 x 0.2 x 1 = (0.8 x 1.7 x 0.15 x 1
= 0.260 M3 = 0.289 M3 = 0.204 M3

Mercu Miring Mercu Depan Mercu Depan


P = 1.620 M1 P = 0.250 M1 P = 0.500 M1
L = 1.700 M 1
L = 0.150 M 1
L = 1.700 M1
T = 0.150 M1 T = 0.200 M1 T = 0.200 M1
J = 4.000 Bh

Volume = (P x L x T) Volume = (P x L x T) x J Volume = (P x L x T)


= (1.62 x 1.7 x 0.15) = (0.25 x 0.15 x 0.2 x 4 = (0.5 x 1.7 x 0.2)
= 0.413 M3 = 0.030 M3 = 0.170 M3
T

Pintu Air Belakang Mercu


L
P = 0.500 M1 P = 0.350 M1
L = 2.650 M1 L = 0.900 M1
T = 0.200 M1 T = 0.200 M1

Volume = (P x L x T) Volume = (P x L x T)
= (0.5 x 2.65 x 0.2) = (0.35 x 0.9 x 0.2)
= 0.265 M3 = 0.063 M3

V. B. IN = 1.69 M3

- BAK PENAMPUNG
Lantai Dinding V Dinding H
P = 1.350 M1 P = 3.000 M1 P = 1.000 M1
L = 3.400 M1 L = 1.880 M1 L = 1.880 M1
T = 0.200 M 1
T = 0.150 M 1
T = 0.150 M1
J = 1.000 Bh J = 2.000 Bh

Volume = (P x L x T) Volume = (P x L x T) x J Volume = (P x L x T) x J


= (1.35 x 3.4 x 0.2) = (3 x 1.88 x 0.15 x 1 = (1 x 1.88 x 0.15 x 2
= 0.918 M3 = 0.846 M3 = 0.564 M3

Dag Manhole
P = 1.350 M1 P = 2.800 M1
L = 3.000 M1 L = 0.100 M1
T = 0.120 M1 T = 0.100 M1

Volume = (P x L x T) Volume = (P x L x T)
= (1.35 x 3 x 0.12) = (2.8 x 0.1 x 0.1)
= 0.486 M3 = 0.028 M3

V. B. Bak= 2.84 M3
Lubang = 0.36 M3
V. B. Bak= 2.48 M3

Vbeton B = 4.176 M3

Vlobang = 0.000 M3

Vtotal = VBAK - Vlobang


= 4.176 M3

SKETSA 10 - PEKERJAAN BOX VALVE


- PEKERJAAN BOX VALVE ( TYPE 1 )
P = 0.90 M1
L = 1.15 M1
T = 1.20 M1
Tebal = 0.10 M1
J = 1.00 M1

Volume = (P x L x Tebal) + ((2P + 2L) x T x Tebal) x J


= (0.9 x 1.15 x 0.1) + ((2(0.9) + 2(1.15)) x 1.2 x 0.1)x4
= 0.60 M3

- PEKERJAAN BOX VALVE ( TYPE 2 )


P = 0.00 M1
L = 0.00 M1
T = 0.00 M1
Tebal = 0.00 M1

Volume = (P x L x Tebal) + ((2P + 2L) x T x Tebal)


= (0 x 0 x 0) + ((2(0) + 2(0)) x 0 x 0)
= 0.00 M3

Vtotal = V.type 1 + V.type 2 + V.type 3


= 0.60 M3

SKETSA 11 - PEKERJAAN PLESTERAN


Inatake
P = 19.130 M1 P = 2.600 M1 P = 3.520 M1
L = 0.400 M1 L = 0.350 M1 L = 1.700 M1
J = 1.000 Bh J = 1.000 Bh J = 1.000 Bh

Volume = (P x L x J) Volume = (P x L x J) Volume = (P x L x J)


= (19.13 x 0.4 x 1) = (2.6 x 0.35 x 1) = (3.52 x 1.7 x 1)
= 7.652 M3 = 0.910 M3 = 5.984 M3

P = 2.650 M1 P = 1.750 M1 P = 1.500 M1


L = 0.500 M1 L = 2.450 M1 L = 0.400 M1
J = 1.000 Bh J = 4.000 Bh J = 4.000 Bh

Volume = (P x L x J) Volume = (P x L x J) Volume = (P x L x J)


= (2.65 x 0.5 x 1) = (1.75 x 2.45 x 4) = (1.5 x 0.4 x 4)
= 1.325 M3 = 17.150 M3 = 2.400 M3
P = 1.300 M1 P = 1.300 M1 P = 1.100 M1
L = 2.650 M1 L = 0.350 M1 L = 1.500 M1
J = 2.000 Bh J = 2.000 Bh J = 2.000 Bh

Volume = (P x L x J) Volume = (P x L x J) Volume = (P x L x J)


= (1.3 x 2.65 x 2) = (1.3 x 0.35 x 2) = (1.1 x 1.5 x 2)
= 6.890 M3 = 0.910 M3 = 3.300 M3

Sampng
P = 2.910 M2 P = 9.480 M2
L = 2.000 Bh L = 1.500 Bh

Volume = (P x L x2) Volume = (P x L x2)


= (2.91 x 2x 2) = (9.48 x 1.5x 2)
= 11.640 M2 = 28.440 M2

V. B. Inta= 86.60 M3

Bak
P = 1.150 M1 P = 1.150 M1 P = 1.000 M1
L = 3.000 M1 L = 1.400 M1 L = 1.880 M1
J = 1.000 Bh J = 2.000 Bh J = 2.000 Bh

Volume = (P x L x J) Volume = (P x L x J) Volume = (P x L x J)


= (1.15 x 3 x 1) = (1.15 x 1.4 x 2) = (1 x 1.88 x 2)
= 3.450 M3 = 3.220 M3 = 3.760 M3

P = 2.700 M1 P = 3.900 M1
L = 1.880 M1 L = 1.400 M1
J = 2.000 Bh J = 1.000 Bh

Volume = (P x L x J) Volume = (P x L x J)
= (2.7 x 1.88 x 2) = (3.9 x 1.4 x 1)
= 10.152 M3 = 5.460 M3

V. B. Bak= 26.04 M3
Lubang = 0.36 M3
V. B. Bak= 25.68 M3

Box Valve
P = 0.950 M1 P = 0.700 M1 P = 0.700 M1
L = 0.700 M1 L = 1.100 M1 L = 1.100 M1

Volume = (P x L) Volume = (P x L) Volume = (P x L)


= (0.95 x 0.7) = (0.7 x 1.1) = (0.7 x 1.1)
= 0.665 M2 = 0.770 M2 = 0.770 M2

P = 0.950 M1 P = 0.950 M1 P = 3.300 M1


L = 1.100 M1 L = 1.100 M1 L = 0.100 M1

Volume = (P x L) Volume = (P x L) Volume = (P x L)


= (0.95 x 1.1) = (0.95 x 1.1) = (3.3 x 0.1)
= 1.045 M2 = 1.045 M2 = 0.330 M2

V. B. BV = 4.63 M3

Vbeton Plesteran= VPlesteran BAK + Vplesteran Box Valve


= 116.908 M2
P

Vlobang = 0.000 M2

L Vtotal = VPlesteran - Vlobang


= 116.908 M2

1 PANCANG KAYU DIA. 10 CM


Jumlah = 0.00 M1

2 - PENGECETAN WATER PROFING


Jumlah = 116.91 M2

3 - PENGECETAN PIPA GIP


Jumlah = 16.49 M2

4 - PEKERJAAN ACIAN WATER PROFING


Jumlah = 116.91 M2

5 - PEKERJAAN PLESTERAN 1.5 CM


Jumlah = 116.91 M2

SKETSA 6 - PEMASANGAN ACCESSORIES


- PEMASANGAN WATER STOP
Jumlah = 8.30 m'

- PEMASANGAN VENTILASI
Jumlah = 1.00 Unit

- PEMASANGAN BEND 90 LAS GIP Ø 150 MM


Jumlah = 0.00 Unit
TA MPAK D EPA N
Ska la 1 : 50

- PEMASANGAN FLANGE LAS GIP Ø 150 MM


Jumlah = 3.00 Bh
TAM PAK BELAKA N G

- STRAINER ALL FLANGE GIP Ø 150 MM


Skala 1 : 50

Jumlah = 1.00 Bh

- PEMASANGAN GATE VALVE FLANGE GIP Ø 150 MM


TAMPA K KIRI TA MPAK KAN AN
Ska la 1 : 50 Skala 1 : 50

Jumlah = 1.00 Unit

- Strainer
Jumlah = 1.00 Bh

- PUDDLE FLANGE Ø 150 MM


Jumlah = 2.00 Bh

- POMPA
Jumlah = 0.00 Unit

- PEMASANGAN PIPA GIP Ø 150 MM


Jumlah = 35.00 Meter

- PEMASANGAN PENUTUP MAN HOLE + GEMBOK


Jumlah = 1.00 Unit

- PEMASANGAN PENUTUP BOX VALVE + GEMBOK


= 1.00 Unit

- PEMASANGAN TANGGA MONYET


Jumlah = 1.00 Unit

SKETSA 7 - BEGISTING
Lantai Intake
P = 2.600 M1 P = 2.600 M1 P = 0.640 M1
L = 0.200 M1 L = 0.500 M1 L = 1.700 M1
J = 1.000 Bh J = 2.000 Bh J = 1.000 Bh

Volume = (P x L x J) Volume = (P x L x J) Volume = (P x L x J)


= (2.6 x 0.2 x 1) = (2.6 x 0.5 x 2) = (0.64 x 1.7 x 1)
= 0.520 M2 = 2.600 M2 = 1.088 M2
Bak
Lantai DV DH
P = 5.300 M1 P = 2.000 M1 P = 2.000 M1
L = 0.200 M 1
L = 1.150 M 1
L = 3.000 M1
J = 1.000 Bh J = 2.000 Bh J = 1.000 Bh

Volume = (P x L x J) Volume = (P x L x J) Volume = (P x L x J)


= (5.3 x 0.2 x 1) = (2 x 1.15 x 2) = (2 x 3 x 1)
= 1.060 M2 = 4.600 M2 = 6.000 M2

DVD DHD Dag


P = 1.000 M1 P = 2.700 M1 P = 1.000 M1
L = 1.880 M1 L = 1.880 M1 L = 2.700 M1
J = 2.000 Bh J = 1.000 Bh J = 2.000 Bh

Volume = (P x L x J) Volume = (P x L x J) Volume = (P x L x J)


= (1 x 1.88 x 2) = (2.7 x 1.88 x 1) = (1 x 2.7 x 2)
= 3.760 M2 = 5.076 M2 = 5.400 M2

Dag
P = 1.150 M1
L = 3.000 M1
J = 1.000 Bh

Volume = (P x L x J)
= (1.15 x 3 x 1)
= 3.450 M2

V. Ground= 33.554 M2

V. B. Bak= 33.55 M3
Lubang = 0.36 M3
V. B. Bak= 33.19 M3

Vtotal = V. Total
= 33.194 M2

SKETSA 8 - PEMBESIAN
INTAKE
- Balok Lantai Belakang
BESI DIA. 12 MM
Panjang = 2.600 M' H
Jumlah = 18 Bh
Panjang = 0.700 M' V
Jumlah Plat = 2 Bh
V.Panjang = 25.667 M'
Berat = 0.89 Kg
Volume = 22.84 Kg

BESI DIA. 12 MM
Panjang = 0.500 M' V
Jumlah = 4 Bh
Panjang = 2.800 M' H
Jumlah Plat = 2 Bh
V.Panjang = 24.267 M'
Berat = 0.89 Kg
Volume = 21.60 Kg

- Balok Lantai Belakang


BESI DIA. 12 MM
Panjang = 2.600 M' H
Jumlah = 18 Bh
Panjang = 1.050 M' V
Jumlah Plat = 2 Bh
V.Panjang = 38.500 M'
Berat = 0.89 Kg
Volume = 34.27 Kg

BESI DIA. 12 MM
Panjang = 0.850 M' V
Jumlah = 7 Bh
Panjang = 2.800 M' H
Jumlah Plat = 2 Bh
V.Panjang = 37.333 M'
Berat = 0.89 Kg
Volume = 33.23 Kg

- Balok Pintu Air


BESI DIA. 12 MM
Panjang = 2.150 M' H
Jumlah = 15 Bh
Panjang = 0.700 M' V
Jumlah Plat = 2 Bh
V.Panjang = 21.467 M'
Berat = 0.89 Kg
Volume = 19.11 Kg

BESI DIA. 12 MM
Panjang = 0.500 M' V
Jumlah = 4 Bh
Panjang = 2.350 M' H
Jumlah Plat = 2 Bh
V.Panjang = 20.367 M'
Berat = 0.89 Kg
Volume = 18.13 Kg

- Balok Penahan Air


BESI DIA. 12 MM
Panjang = 1.700 M' H
Jumlah = 12 Bh
Panjang = 1.000 M' V
Jumlah Plat = 2 Bh
V.Panjang = 24.667 M'
Berat = 0.89 Kg
Volume = 21.95 Kg

BESI DIA. 12 MM
Panjang = 0.800 M' V
Jumlah = 6 Bh
Panjang = 1.900 M' H
Jumlah Plat = 2 Bh
V.Panjang = 24.067 M'
Berat = 0.89 Kg
Volume = 21.42 Kg

- Balok Penahan Air depan


BESI DIA. 12 MM
Panjang = 1.700 M' H
Jumlah = 12 Bh
Panjang = 0.700 M' V
Jumlah Plat = 2 Bh
V.Panjang = 17.267 M'
Berat = 0.89 Kg
Volume = 15.37 Kg

BESI DIA. 12 MM
Panjang = 0.500 M' V
Jumlah = 4 Bh
Panjang = 1.900 M' H
Jumlah Plat = 2 Bh
V.Panjang = 16.467 M'
Berat = 0.89 Kg
Volume = 14.66 Kg

BAK BAK
- Lantai
BESI DIA. 12 MM
Panjang = 3.400 M' H
Jumlah = 24 Bh
Panjang = 1.750 M' V
Jumlah Plat = 2 Bh
V.Panjang = 82.833 M'
Berat = 0.89 Kg
Volume = 73.72 Kg

BESI DIA. 12 MM
Panjang = 1.550 M' V
Jumlah = 11 Bh
Panjang = 3.600 M' H
Jumlah Plat = 2 Bh
V.Panjang = 81.600 M'
Berat = 0.89 Kg
Volume = 72.62 Kg

BAK BAK
- Dinding H
BESI DIA. 12 MM
Panjang = 1.880 M' H
Jumlah = 14 Bh
Panjang = 1.200 M' V
Jumlah Plat = 4 Bh
V.Panjang = 64.960 M'
Berat = 0.89 Kg
Volume = 57.81 Kg

BESI DIA. 12 MM
Panjang = 1.000 M' V
Jumlah = 8 Bh
Panjang = 2.080 M' H
Jumlah Plat = 4 Bh
V.Panjang = 63.787 M'
Berat = 0.89 Kg
Volume = 56.77 Kg

BAK BAK
- Dinding V
BESI DIA. 12 MM
Panjang = 1.880 M' H
Jumlah = 14 Bh
Panjang = 3.200 M' V
Jumlah Plat = 2 Bh
V.Panjang = 86.613 M'
Berat = 0.89 Kg
Volume = 77.09 Kg

BESI DIA. 12 MM
Panjang = 3.000 M' V
Jumlah = 21 Bh
Panjang = 2.080 M' H
Jumlah Plat = 2 Bh
V.Panjang = 87.360 M'
Berat = 0.89 Kg
Volume = 77.75 Kg

BAK BAK
- Dak
BESI DIA. 12 MM
Panjang = 1.150 M' H
Jumlah = 9 Bh
Panjang = 3.200 M' V
Jumlah Plat = 2 Bh
V.Panjang = 55.467 M'
Berat = 0.89 Kg
Volume = 49.37 Kg

BESI DIA. 12 MM
Panjang = 3.000 M' V
Jumlah = 21 Bh
Panjang = 1.350 M' H
Jumlah Plat = 2 Bh
V.Panjang = 56.700 M'
Berat = 0.89 Kg
Volume = 50.46 Kg

- RECAP PENULANGAN
- BESI DIA. 12 MM
Volume P = 829.39 M'
Volume B = 738.15 Kg 738.15

- BESI DIA. 10 MM
Volume P = 0.00 M'
Volume B = 0.00 Kg -

BESI DIA. 8 MM
Volume P = 0.00 M'
Volume B = 0.00 Kg 0.00
INTAKE
No Nama Pekerjaan Volume
1 - PEMBERSIHAN LAHAN 70.09 M2
2 - PEMASANGAN BOWPLANK 48.33 M1
3 - GALIAN TANAH 24.41 M3
4 - URUGAN TANAH 3.44 M3
5 - URUGAN PASIR 1.11 M3
6 - BETON TUMBUK 1 : 3 + DRAINASE 0.49 M3
7 - PAS. BATU KOSONG 1.77 M3
8 - PAS. BATU KALI 18.03 M3
9 - COR BETON BERTULANG 1 : 2 : 3 4.18 M3
- INTAKE 1.69 M3
- BAK PENAMPUNG 2.48 M3
10 - PEKERJAAN BOX VALVE 0.60 M3
11 - PENGECETAN WATER PROFING 116.91 M2
12 - PEKERJAAN ACIAN WATER PROFING 116.91 M2
13 - PEKERJAAN PLESTERAN 1.5 CM 116.91 M2
14 - PEMASANGAN ACCESSORIES
- PEMASANGAN VENTILASI 1.00 Bh
- PEMASANGAN BEND 90 LAS GIP Ø 150 MM - Bh
- PEMASANGAN FLANGE LAS GIP Ø 150 MM 3.00 Bh
- STRAINER ALL FLANGE GIP Ø 150 MM 1.00 Bh
- PEMASANGAN GATE VALVE FLANGE GIP Ø 150 MM 1.00 Bh
- Strainer 1.00 M1
- PUDDLE FLANGE Ø 150 MM 2.00 Bh
- POMPA - Bh
- PEMASANGAN PIPA GIP Ø 150 MM 35.00 M1
- PEMASANGAN PENUTUP MAN HOLE + GEMBOK 1.00 M1
- PEMASANGAN PENUTUP BOX VALVE + GEMBOK 1.00 M1
- PEMASANGAN TANGGA MONYET 1.00 Unit

15 PEKERJAAN BETON
- BEGESTING 33.19 M2
- BESI Ø 12
PANJANG 829.39 M1
BERAT 738.15 Kg
- BESI Ø 10
PANJANG - M1
LEBAR - Kg
ACCESSORIES PIPA KAMPUNG UMUAF
JUMLAH
ITEM 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Tee All Flange Ø 100 x 100 mm 1 1 2
Tee All Flange Ø 100 x 75 mm 1 1 1 3
Tee All Flange Ø 100 x 50 mm 1 1 1 1 1 5
Tee All Flange Ø 75 x 75 mm 1 1 1 3
Tee All Flange Ø 75 x 50 mm 1 1
Tee All Flange Ø 50 x 50 mm 2 1 3

Bend Flange 90° Ø 100 mm 1 1 2


Bend Flange 90° Ø 75 mm 1 1 2 4
Bend Flange 90° Ø 50 mm 1 1 1 1 1 5

Reduser All Flange Ø 100 x 75 mm 1 1


Reduser All Flange Ø 100 x 50 mm 1 1
Reduser All Flange Ø 75 x 50 mm 1 2 1 2 6

Stub Flange Ø 100 mm 2 11 4 2 4 4 2 4 33


Stub Flange Ø 75 mm 7 3 8 3 8 1 8 2 40
Stub Flange Ø 50 mm 3 5 5 5 3 3 8 6 7 6 3 54

Gate Valve Flange Ø 100 mm 2 1 1 4


Gate Valve Flange Ø 75 mm 1 2 1 1 2 7
Gate Valve Flange Ø 50 mm 1 1 1 1 1 1 2 2 2 2 14

Bok Valve 1 3 2 1 3 1 4 1 1 2 4 2 25
Trush Block 1 4 2 2 3 2 5 1 1 1 3 2 1 28

End Cap / Cop 100 mm 1 1


End Cap / Cop 75 mm 1 1
End Cap / Cop 50 mm 1 2 3
ANALISA HARGA SATUAN
1 2.2.1.4. Pengukuran dan pemasangan 1 m’ Bouwplank

Harga Satuan Jumlah Harga


No Uraian Kode Satuan Koefisien
(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0.100 130,000.00 13,000.00
Tukang Kayu L.02 OH 0.100 215,000.00 21,500.00
Kepala Tukang L.03 OH 0.010 180,000.00 1,800.00
Mandor L.04 OH 0.005 190,000.00 950.00
JUMLAH TENAGA KERJA 37,250.00
B BAHAN
Kayu balok 5/7 m3 0.012 3,213,000.00 38,556.00
Paku 2”-3” Kg 0.020 39,066.00 781.32
Kayu papan 3/20 m3 0.007 3,213,000.00 22,491.00
JUMLAH HARGA BAHAN 61,828.32
C PERALATAN -
JUMLAH HARGA ALAT -

D Jumlah (A+B+C) 99,078.32


E Overhead & Profit - 15% x D 14,861.75
F Harga Satuan Pekerjaan (D+E) 113,940.06

2 A.2.2.1.4a Pengukuran dan Pemasangan Patok Untuk Jalur Pipa

Harga Satuan Jumlah Harga


No Uraian Kode Satuan Koefisien
(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0.002 130,000.00 260.00
Tukang Kayu L.02 OH 0.002 215,000.00 430.00
Kepala Tukang L.03 OH 0.010 180,000.00 1,800.00
Mandor L.04 OH 0.005 190,000.00 950.00
JUMLAH TENAGA KERJA 3,440.00
B BAHAN
Kayu balok 5/7 m3 0.000 3,213,000.00 771.12
JUMLAH HARGA BAHAN 771.12
C PERALATAN -
JUMLAH HARGA ALAT -

D Jumlah (A+B+C) 4,211.12


E Overhead & Profit - 15% x D 631.67
F Harga Satuan Pekerjaan (D+E) 4,842.78

3 A. 2.2.1.9. (K3) Pembersihan 1 m2 lapangan dan perataan

Harga Satuan Jumlah Harga


No Uraian Kode Satuan Koefisien
(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0.100 130,000.00 13,000.00
Mandor L.04 OH 0.050 190,000.00 9,500.00
JUMLAH TENAGA KERJA 22,500.00
B BAHAN
JUMLAH HARGA BAHAN -
C PERALATAN

JUMLAH HARGA ALAT -

D Jumlah (A+B+C) 22,500.00


E Overhead & Profit - 15% x D 3,375.00
F Harga Satuan Pekerjaan (D+E) 25,875.00
G Pembersihan dan Perataan Kembali 6,468.75
4 A.2.3.1.1 1 m³ galian tanah biasa sedalam < 1 m

Harga Satuan Jumlah


No Uraian Kode Satuan Koefisien
(Rp) (Rp)
1 2 3 4 5 6 7.00
A Tenaga Kerja
1 Pekerja L.01 OH 0.750 130,000.00 97,500.00
2 Mandor L.04 OH 0.025 190,000.00 4,750.00
Jumlah Harga Tenaga Kerja 102,250.00
B Bahan
Jumlah Harga Bahan -
C Peralatan -
Jumlah Harga Peralatan -
D Jumlah Harga Tenaga Bahan dan Peralatan (A+B+C) 102,250.00
E Overhead + Profit (Contoh 15%) 15% xD 15,337.50
F Harga Satuan Pekerjaan per - m3 (D+E) 117,587.50

1 A.2.3.1.1 1 m³ galian tanah keras sedalam < 1 m

Harga Satuan Jumlah


No Uraian Kode Satuan Koefisien
(Rp) (Rp)
1 2 3 4 5 6 7.00
A Tenaga Kerja
1 Pekerja L.01 OH 1.000 130,000.00 130,000.00
2 Mandor L.04 OH 0.032 190,000.00 6,080.00
Jumlah Harga Tenaga Kerja 136,080.00
B Bahan
Jumlah Harga Bahan -
C Peralatan -
Jumlah Harga Peralatan -
D Jumlah Harga Tenaga Bahan dan Peralatan (A+B+C) 136,080.00
E Overhead + Profit (Contoh 15%) 15% xD 20,412.00
F Harga Satuan Pekerjaan per - m3 (D+E) 156,492.00

5 A.2.3.1.9 Timbunan tanah atau urugan tanah kembali (1 m 3)

Harga Satuan Jumlah


No Uraian Kode Satuan Koefisien
(Rp) (Rp)
1 2 3 4 5 6 7
A Tenaga Kerja
1 Pekerja L.01 OH 0.500 130,000.00 65,000.00
2 Mandor L.04 OH 0.050 190,000.00 9,500.00
Jumlah Harga Tenaga Kerja 74,500.00
B Bahan -
Jumlah Harga Bahan -
C Peralatan -
Jumlah Harga Peralatan -
D Jumlah Harga Tenaga Bahan dan Peralatan (A+B+C) 74,500.00
E Overhead + Profit (Contoh 15%) 15% xD 11,175.00
F Harga Satuan Pekerjaan per - m3 (D+E) 85,675.00
6 A.2.3.1.11 Pengurugan Dengan Pasir Urug

Harga Satuan Jumlah


No Uraian Kode Satuan Koefisien
(Rp) (Rp)
1 2 3 4 5 6 7
A Tenaga Kerja
1 Pekerja L.01 OH 0.300 130,000.00 39,000.00
2 Mandor L.04 OH 0.010 190,000.00 1,900.00
Jumlah Harga Tenaga Kerja 40,900.00
B Bahan -
Pasir Urug M3 1.200 400,000.00 480,000.00
Jumlah Harga Bahan 480,000.00
C Peralatan -
Jumlah Harga Peralatan -
D Jumlah Harga Tenaga Bahan dan Peralatan (A+B+C) 520,900.00
E Overhead + Profit (Contoh 15%) 15% xD 78,135.00
F Harga Satuan Pekerjaan per - m3 (D+E) 599,035.00

7 Galian Tanah dan Urugan Tanah Kembali 1 Meter


PIPA Ø 150 MM
Galian Tanah biasa M3 0.280 117,587.50 32,924.50
Urugan Tanah M3 0.140 85,675.00 11,994.50
Galian Tanah Keras M3 0.280 156,492.00 43,817.76

PIPA Ø 100 MM
Galian Tanah Keras M3 0.240 156,492.00 37,558.08
Urugan Tanah M3 0.210 85,675.00 17,991.75

PIPA Ø 75 MM
Galian Tanah Keras M3 0.227 156,492.00 35,504.12
Urugan Tanah M3 0.138 85,675.00 11,780.31

PIPA Ø 50 MM
Galian Tanah Keras M3 0.138 156,492.00 21,595.89
Urugan Tanah M3 0.075 85,675.00 6,425.62

8 A.4.1.1.4 Membuat Lantai Beton Mutu f’c = 7,4 MPa (K 100), Slump (3-6) cm, w/c = 0,87 (1 m3)
Harga Jumlah
No Uraian Kode Satuan Koefisien Satuan Harga
(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 1.200 130,000.00 156,000.00
Tukang Batu L.02 OH 0.200 215,000.00 43,000.00
Kepala Tukang L.03 OH 0.020 180,000.00 3,600.00
Mandor L.04 OH 0.060 190,000.00 11,400.00
JUMLAH TENAGA KERJA 214,000.00
B BAHAN
Semen Portland kg 230.00 7,000.00 1,610,000.00
Pasir Beton kg 893.00 0.41 364.49
Kerikil (Maks 30mm) kg 1,027.00 785.78 806,993.78
Air Liter 200.00 100.00 20,000.00
JUMLAH HARGA BAHAN 2,437,358.27
C PERALATAN

JUMLAH HARGA ALAT -

D Jumlah (A+B+C) 2,651,358.27


E Overhead & Profit - 15% X D 397,703.74
F Harga Satuan Pekerjaan (D+E) 3,049,062.00
9 A.4.1.1.5 Membuat Beton Mutu f’c = 14,5 MPa (K 175), Slump (12 ± 2) cm, w/c = 0,66 (1 m3)
Harga Jumlah
No Uraian Kode Satuan Koefisien Satuan Harga
(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 1.650 130,000.00 214,500.00
Tukang Batu L.02 OH 0.275 215,000.00 59,125.00
Kepala Tukang L.03 OH 0.028 180,000.00 5,040.00
Mandor L.04 OH 0.083 190,000.00 15,770.00
JUMLAH TENAGA KERJA 294,435.00
B BAHAN
Semen Portland kg 326.00 7,000.00 2,282,000.00
Pasir Beton kg 760.00 571.43 434,285.71
Kerikil (Maks 30mm) kg 1,029.00 785.78 808,565.33
Air Liter 215.00 100.00 21,500.00
JUMLAH HARGA BAHAN 3,546,351.05
C PERALATAN

JUMLAH HARGA ALAT -

D Jumlah (A+B+C) 3,840,786.05


E Overhead & Profit - 15% X D 576,117.91
F Harga Satuan Pekerjaan (D+E) 4,416,903.95

10 A.4.1.1.7 Membuat Beton Mutu f’c = 19,3 MPa (K 225), Slump (12 ± 2) cm, w/c = 0,58 (1 m3)

Harga Jumlah
No Uraian Kode Satuan Koefisien Satuan Harga
(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 1.650 130,000.00 214,500.00
Tukang Batu L.02 OH 0.275 215,000.00 59,125.00
Kepala Tukang L.03 OH 0.028 180,000.00 5,040.00
Mandor L.04 OH 0.083 190,000.00 15,770.00
JUMLAH TENAGA KERJA 294,435.00
B BAHAN
Semen Portland kg 371.00 7,000.00 2,597,000.00
Pasir Beton kg 698.00 571.43 398,857.14
Kerikil (Maks 30mm) kg 1,047.00 785.78 822,709.33
Air Liter 215.00 100.00 21,500.00
JUMLAH HARGA BAHAN 3,840,066.48
C PERALATAN

JUMLAH HARGA ALAT -

D Jumlah (A+B+C) 4,134,501.48


E Overhead & Profit - 15% X D 620,175.22
F Harga Satuan Pekerjaan (D+E) 4,754,676.69

11 A.4.1.1.15 Pemasangan PVC Waterstop lebar 200 mm (1 m)

Harga Satuan Jumlah Harga


No Uraian Kode Satuan Koefisien
(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0.070 130,000.00 9,100.00
Tukang Kayu L.02 OH 0.035 215,000.00 7,525.00
Kepala Tukang L.03 OH 0.004 180,000.00 720.00
Mandor L.04 OH 0.007 190,000.00 1,330.00
JUMLAH TENAGA KERJA 18,675.00
B BAHAN
Waterstop Lebar 200 mm m1 1.050 516,240.00 542,052.00
JUMLAH HARGA BAHAN 542,052.00
C PERALATAN -
JUMLAH HARGA ALAT -

D Jumlah (A+B+C) 560,727.00


E Overhead & Profit - 15% x D 84,109.05
F Harga Satuan Pekerjaan (D+E) 644,836.05
12 A.4.1.1.20 Pemasangan Bekisting Untuk Pondasi (1 m2)
Harga Jumlah
No Uraian Kode Satuan Koefisien Satuan Harga
(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0.520 130,000.00 67,600.00
Tukang Batu L.02 OH 0.260 215,000.00 55,900.00
Kepala Tukang L.03 OH 0.026 180,000.00 4,680.00
Mandor L.04 OH 0.026 190,000.00 4,940.00
JUMLAH TENAGA KERJA 133,120.00
B BAHAN
Papan Kayu Kelas III, t = 2-5 cm M3 0.04 3,213,000.00 128,520.00
Paku 3" Kg 0.30 39,066.00 11,719.80
Minyak Bekisting / Oli Bekas Liter 0.10 10,000.00 1,000.00
JUMLAH HARGA BAHAN 141,239.80
C PERALATAN

JUMLAH HARGA ALAT -

D Jumlah (A+B+C) 274,359.80


E Overhead & Profit - 15% X D 41,153.97
F Harga Satuan Pekerjaan (D+E) 315,513.77

13 A.4.1.1.25 Pemasangan Bekisting Untuk Dinding (1 m2)


Harga Jumlah
No Uraian Kode Satuan Koefisien Satuan Harga
(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0.660 130,000.00 85,800.00
Tukang Batu L.02 OH 0.330 215,000.00 70,950.00
Kepala Tukang L.03 OH 0.033 180,000.00 5,940.00
Mandor L.04 OH 0.033 190,000.00 6,270.00
JUMLAH TENAGA KERJA 168,960.00
B BAHAN
Papan Kayu Kelas III, t = 2-5 cm M3 0.03 3,213,000.00 96,390.00
Paku 3" Kg 0.40 39,066.00 15,626.40
Minyak Bekisting / Oli Bekas Liter 0.20 10,000.00 2,000.00
Balok Kayu Kelas II M3 0.02 3,213,000.00 64,260.00
Plywood - Multiplex Lembar 0.35 224,400.00 78,540.00
Kayu dolken Ø 8-10, L=4 M Batang 3.00 17,500.00 52,500.00
Formite/penjaga jarak bekisting/spacer Buah 4.00 100,000.00 400,000.00
JUMLAH HARGA BAHAN 709,316.40
C PERALATAN

JUMLAH HARGA ALAT -

D Jumlah (A+B+C) 878,276.40


E Overhead & Profit - 15% X D 131,741.46
F Harga Satuan Pekerjaan (D+E) 1,010,017.86
14 A.4.1.1.25 Pemasangan Bekisting Untuk Balok/atap
Harga Jumlah
No Uraian Kode Satuan Koefisien Satuan Harga
(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0.660 130,000.00 85,800.00
Tukang Kayu L.02 OH 0.330 215,000.00 70,950.00
Kepala Tukang L.03 OH 0.033 180,000.00 5,940.00
Mandor L.04 OH 0.033 190,000.00 6,270.00
JUMLAH TENAGA KERJA 168,960.00
B BAHAN
Kayu kelas III m3 0.040 3,213,000.00 128,520.00
Paku 5 cm – 12 cm kg 0.400 39,066.00 15,626.40
Minyak bekisting Liter 0.200 10,000.00 2,000.00
Balok kayu kelas II m3 0.018 3,213,000.00 57,834.00
Plywood tebal 9 mm Lbr 0.350 224,400.00 78,540.00
Dolken kayu g φ 8– 10)cm panj4 m Batang 2.00 17,500.00 35,000.00
JUMLAH HARGA BAHAN 317,520.40
C PERALATAN

JUMLAH HARGA ALAT -

D Jumlah (A+B+C) 486,480.40


E Overhead & Profit - 15% X D 72,972.06
F Harga Satuan Pekerjaan (D+E) 559,452.46

15 - Membuat 1 Unit Box Valve Uk. 80 x 80 cm


Harga Jumlah
No Uraian Kode Satuan Koefisien Satuan Harga
(Rp) (Rp)
1 Cor Beton 1 PC : 3 PS : 5 Kr. M3 0.344 4,416,903.95 1,519,414.96
2 Begesting/Cetakan Beton M3 0.344 1,010,017.86 347,446.14
3 Penutup Plat Baja Tebal 3 mm (lengkap Bh. 1.000 731,888.33 731,888.33
dgn engsel & kunci) Uk. 80 x 80 cm
4 Pengecatan Plat Penutup M2 1.250 50,416.00 63,020.00
Total Harga Satuan 2,661,769.43

16 A.4.2.1.3 Pekerjaan Pembesian Dengan Besi Ulir atau Besi Polos (10 Kg)

Harga Satuan Jumlah


No Uraian Kode Satuan Koefisien
(Rp) (Rp)

1 2 3 4 5 6 7
A Tenaga Kerja
1 Pekerja L.01 OH 0.070 130,000.00 9,100.00
2 Tukang Las L.02 OH 0.070 215,000.00 15,050.00
3 Kepala Tukang L.03 OH 0.007 180,000.00 1,260.00
4 Mandor L.04 OH 0.004 190,000.00 760.00
Jumlah Harga Tenaga Kerja 26,170.00
B Bahan
1 Besi Beton kg 10.500 48,909.09 513,545.45
2 Kawat Beton kg 0.150 62,000.00 9,300.00
Jumlah Harga Bahan 522,845.45
C Peralatan -
Jumlah Harga Peralatan -
D Jumlah Harga Tenaga Bahan dan Peralatan (A+B+C) 549,015.45
E Overhead + Profit (Contoh 15%) 15% xD 82,352.32
F Harga Satuan Pekerjaan per - 10 Kg (D+E) 631,367.77
G Harga Satuan Pekerjaan per - 1 Kg (D+E) 63,136.77
17 1 Unit Penutup Box Valve Uk. 80 x 80 cm

Harga Satuan Jumlah


No Uraian Kode Satuan Koefisien
(Rp) (Rp)
1 2 3 4 5 6 7
A Tenaga Kerja
1 Pekerja L.01 OH 0.060 130,000.00 7,800.00
2 Tukang Las Konstruksi L.02 OH 0.060 215,000.00 12,900.00
4 Mandor L.04 OH 0.003 190,000.00 570.00
Jumlah Harga Tenaga Kerja 21,270.00
B Bahan
1 Besi Plat Uk. 3 mm, Besi Siku + Handle Ls 1.000 175,000.00 175,000.00
2 Kunci gembok Bh 1.000 119,430.00 119,430.00
3 Engsel Bh 2.000 83,730.00 167,460.00
4 Pengecatan M2 3.040 50,416.00 153,264.64
Jumlah Harga Bahan 615,154.64
C Peralatan -
Jumlah Harga Peralatan -
D Jumlah Harga Tenaga Bahan dan Peralatan (A+B+C) 636,424.64
E Overhead + Profit (Contoh 15%) 15% xD 95,463.70
F Harga Satuan Pekerjaan per - m2 (D+E) 731,888.33

18 A.4.4.2.2 Pemasangan Plesteran 1SP : 4PP Tebal 15 mm (1 m2)


Harga Jumlah
No Uraian Kode Satuan Koefisien Satuan Harga
(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0.300 130,000.00 39,000.00
Tukang Batu L.02 OH 0.150 215,000.00 32,250.00
Kepala Tukang L.03 OH 0.015 180,000.00 2,700.00
Mandor L.04 OH 0.015 190,000.00 2,850.00
JUMLAH TENAGA KERJA 76,800.00
B BAHAN
Semen Portland (PC) @ 50 Kg Kg 6.24 7,000.00 43,680.00
Pasir Pasang M3 0.02 400,000.00 9,600.00
JUMLAH HARGA BAHAN 53,280.00
C PERALATAN

JUMLAH HARGA ALAT -

D Jumlah (A+B+C) 130,080.00


E Overhead & Profit - 15% X D 19,512.00
F Harga Satuan Pekerjaan (D+E) 149,592.00

1 A.4.4.2.2 Pemasangan Plesteran 1SP : 2PP Tebal 15 mm (1 m2)


Harga Jumlah
No Uraian Kode Satuan Koefisien Satuan Harga
(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0.300 130,000.00 39,000.00
Tukang Batu L.02 OH 0.150 215,000.00 32,250.00
Kepala Tukang L.03 OH 0.015 180,000.00 2,700.00
Mandor L.04 OH 0.015 190,000.00 2,850.00
JUMLAH TENAGA KERJA 76,800.00
B BAHAN
Semen Portland (PC) @ 50 Kg Kg 10.22 7,000.00 71,568.00
Pasir Pasang M3 0.02 400,000.00 8,000.00
JUMLAH HARGA BAHAN 79,568.00
C PERALATAN

JUMLAH HARGA ALAT -

D Jumlah (A+B+C) 156,368.00


E Overhead & Profit - 15% X D 23,455.20
F Harga Satuan Pekerjaan (D+E) 179,823.20
19 A.4.4.2.27 Pemasangan Acian (1 m2)
Harga Jumlah
No Uraian Kode Satuan Koefisien Satuan Harga
(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0.200 130,000.00 26,000.00
Tukang Batu L.02 OH 0.100 215,000.00 21,500.00
Kepala Tukang L.03 OH 0.010 180,000.00 1,800.00
Mandor L.04 OH 0.010 190,000.00 1,900.00
JUMLAH TENAGA KERJA 51,200.00
B BAHAN
Semen Portland (PC) @ 50 Kg Kg 3.25 7,000.00 22,750.00
JUMLAH HARGA BAHAN 22,750.00
C PERALATAN

JUMLAH HARGA ALAT -

D Jumlah (A+B+C) 73,950.00


E Overhead & Profit - 15% X D 11,092.50
F Harga Satuan Pekerjaan (D+E) 85,042.50

20 A.4.7.1.5 Pengecatan Bidang Kayu Baru (1 Lapis Plamuur, 1 Lapis Cat Dasar, 3 Lapis Cat Penutup) (1 m2)
Harga Jumlah
No Uraian Kode Satuan Koefisien Satuan Harga
(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0.070 130,000.00 9,100.00
Tukang Batu L.02 OH 0.105 215,000.00 22,575.00
Kepala Tukang L.03 OH 0.004 180,000.00 720.00
Mandor L.04 OH 0.003 190,000.00 570.00
JUMLAH TENAGA KERJA 32,965.00
B BAHAN
Cat Meny Kayu Kg 0.20 33,120.00 6,624.00
Plamuur Kg 0.15 11,380.00 1,707.00
Cat Dasar Kg 0.17 22,770.00 3,870.90
Cat Penutup Kg 0.35 22,770.00 7,969.50
Kuas Bh 0.01 25,870.00 258.70
Minyak Cat / Thinner (Setara Lauguer) Kg 0.03 5,750.00 172.50
Amplas Kertas (Amplas Kayu) Lembar 0.20 7,760.00 1,552.00
JUMLAH HARGA BAHAN 22,154.60
C PERALATAN

JUMLAH HARGA ALAT -

D Jumlah (A+B+C) 55,119.60


E Overhead & Profit - 15% X D 8,267.94
F Harga Satuan Pekerjaan (D+E) 63,387.54
21 A.4.7.1.10 Pengecatan Tembok Baru ( 1 Lapis Plamuur, 1 Lapis Cat Dasar, 2 Lapis Cat Penutup) (1 m2)
Harga Jumlah
No Uraian Kode Satuan Koefisien Satuan Harga
(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0.020 130,000.00 2,600.00
Tukang Batu L.02 OH 0.063 215,000.00 13,545.00
Kepala Tukang L.03 OH 0.006 180,000.00 1,134.00
Mandor L.04 OH 0.003 190,000.00 570.00
JUMLAH TENAGA KERJA 17,849.00
B BAHAN
Plamuur Kg 0.10 45,900.00 4,590.00
Cat Dasar Kg 0.10 55,000.00 5,500.00
Cat Penutup Kg 0.26 55,000.00 14,300.00
JUMLAH HARGA BAHAN 24,390.00
C PERALATAN

JUMLAH HARGA ALAT -

D Jumlah (A+B+C) 42,239.00


E Overhead & Profit - 15% X D 6,335.85
F Harga Satuan Pekerjaan (D+E) 48,574.85

22 A,4,7,1,19, Pengecatan 1 m2 permukaan baja galvanis secara manual sistem 1 lapis cat mutakhir
Harga Jumlah
No Uraian Kode Satuan Koefisien Satuan Harga
(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0.06 130,000.00 7,800.00
Tukang cat L.02 OH 0.060 215,000.00 12,900.00
Kepala tukang L.03 OH 0.012 180,000.00 2,160.00
Mandor L.04 OH 0.003 190,000.00 570.00
JUMLAH TENAGA KERJA 23,430.00
B BAHAN
Cat Kg 0.30 66,300.00 19,890.00
Kwas Bh 0.01 10,000.00 100.00
Pengencer Liter 0.01 42,000.00 420.00
JUMLAH HARGA BAHAN 20,410.00
C PERALATAN

JUMLAH HARGA ALAT -

D Jumlah (A+B+C) 43,840.00


E Overhead & Profit - 15% X D 6,576.00
F Harga Satuan Pekerjaan (D+E) 50,416.00

23 - Pengecatan Permukaan Dengan Water Proofing (1 M2) Harga Jumlah


No Uraian Kode Satuan Koefisien Satuan Harga
A TENAGA (Rp) (Rp)
Pekerja L.01 OH 0.020 130,000.00 2,600.00
Tukang cat L.02 OH 0.063 215,000.00 13,545.00
Kepala tukang L.03 OH 0.006 180,000.00 1,080.00
Mandor L.04 OH 0.003 190,000.00 570.00
JUMLAH TENAGA KERJA 17,795.00
B BAHAN
Cat Penutup Water Profing Kg 0.26 80,000.00 20,800.00
JUMLAH HARGA BAHAN 20,800.00
C PERALATAN

JUMLAH HARGA ALAT -

D Jumlah (A+B+C) 38,595.00


E Overhead & Profit - 15% X D 5,789.25
F Harga Satuan Pekerjaan (D+E) 44,384.25
24 A.4.7.1.1 Pengerokan/Pengikisan Cat Lama (1 m2)
Harga Jumlah
No Uraian Kode Satuan Koefisien Satuan Harga
(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0.150 130,000.00 19,500.00
Mandor L.04 OH 0.030 190,000.00 5,700.00
JUMLAH TENAGA KERJA 25,200.00
B BAHAN
Soda Api Kg 0.05 32,000.00 1,600.00
JUMLAH HARGA BAHAN 1,600.00
C PERALATAN

JUMLAH HARGA ALAT -

D Jumlah (A+B+C) 26,800.00


E Overhead & Profit - 15% X D 4,020.00
F Harga Satuan Pekerjaan (D+E) 30,820.00

26. Pembuatan dan pemasangan 1 m3 kusen pintu dan kusen jendela, kayu besi

Harga Satuan Jumlah


No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 6.000 130,000.00 780,000.00
Tukang L.03 OH 18.000 215,000.00 3,870,000.00
Kepala tukang L.03 OH 1.800 180,000.00 324,000.00
Mandor L.04 OH 0.300 190,000.00 57,000.00
JUMLAH TENAGA KERJA 5,031,000.00
B BAHAN
Balok kayu m3 1.10 4,500,000.00 4,950,000.00
Paku 10 cm Kg 1.25 39,066.00 48,832.50
Lem kayu Kg 1.00 35,000.00 35,000.00
JUMLAH HARGA BAHAN 5,033,832.50
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 10,064,832.50


E Overhead & Profit 15 % 15% x D (maksimum) 1,509,724.88
F Harga Satuan Pekerjaan (D+E) 11,574,557.38

A.4.6.1.6. Pembuatan dan pemasangan 1 m2 pintu dan jendela kaca, kayu kelas I

Harga Satuan Jumlah


No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja OH 0.800 130,000.00 104,000.00
L.01
Tukang kayu OH 2.400 215,000.00 516,000.00
L.03
Kepala tukang OH 0.240 180,000.00 43,200.00
L.03
Mandor L.04 OH 0.040 190,000.00 7,600.00

JUMLAH TENAGA KERJA 670,800.00


B BAHAN
Papan kayu m3 0.024 4,500,000.00 108,000.00
Lem kayu Kg 0.300 45,000.00 13,500.00

Kaca polos 5 mm m2 1.10 250,000.00 275,000.00


396,500.00
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 1,067,300.00


E Overhead & Profit 15 % 15% x D 160,095.00
F 1,227,395.00
Harga Satuan Pekerjaan (D+E)

28. Pembuatan 1 m2 Jendela Panil Kaca

Harga Satuan Jumlah


No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A
TENAGA
Pekerja OH 0.800 130,000.00 104,000.00
L.01
Tukang kayu L.03 OH 0.900 215,000.00 193,500.00
Kepala tukang L.03 OH 0.140 180,000.00 25,200.00
Mandor L.04 OH 0.040 190,000.00 7,600.00

JUMLAH TENAGA KERJA 330,300.00


B BAHAN
m2 1.200 350,000.00 420,000.00
Kaca Ryben T. 5 mm
Papan kayu m3 0.024 4,500,000.00 108,000.00
Lem kayu Kg 0.300 45,000.00 13,500.00

JUMLAH HARGA BAHAN 121,500.00


C PERALATAN

JUMLAH HARGA ALAT

D 451,800.00
Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D (maksimum) 67,770.00
F Harga Satuan Pekerjaan (D+E) 519,570.00

29. Pemasangan 1 m2 jalusi kusen, kayu kelas I

Harga Satuan Jumlah


No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.670 130,000.00 87,100.00
Tukang kayu L.03 OH 2.000 215,000.00 430,000.00
Kepala tukang L.03 OH 0.200 180,000.00 36,000.00
Mandor L.04 OH 0.335 190,000.00 63,650.00
616,750.00
JUMLAH TENAGA KERJA
B
BAHAN
Papan kayu m3 0.060 4,500,000.00 270,000.00
Paku 1 – 2,5 cm kg 0.150
JUMLAH 39,066.00 5,859.90
HARGA
BAHAN 275,859.90
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 892,609.90


E Overhead & Profit (Contoh 15%) 15% x D 133,891.49
F Harga Satuan Pekerjaan (D+E) 1,026,501.39

A.4.5.2.10. Pemasangan 1 m2 atap Seng gelombang 0.3

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
0.12 130,000.00 15,600.00
Pekerja L.01 OH
0.06 215,000.00 12,900.00
Tukang L.03 OH
Kepala tukang L.11 OH 0.006 180,000.00 1,080.00

Mandor L.15 OH 0.006 190,000.00 1,140.00

JUMLAH TENAGA KERJA 30,720.00


B BAHAN
Seng Gelombang BJLS 0,3 mm Lbr 0.7 90,000.00 63,000.00
Paku Seng Kg 0.02 45,000.00 900.00
94,620.00
JUMLAH HARGA BAHAN
C
PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 125,340.00


E 15% x D 18,801.00
Overhead & Profit (Contoh 15%)
F 144,141.00
Harga Satuan Pekerjaan (D+E)

A.4.6.1.13. Pemasangan 1 m3 konstruksi kuda-kuda konvensional, kayu kelas I

Koefisien Harga Satuan Jumlah


No Uraian Kode Satuan (Rp) Harga
No Uraian Kode Satuan
(Rp)
A TENAGA
Pekerja L.01 OH 4.000 130,000.00 520,000.00
Tukang kayu L.03 OH 12.000 215,000.00 2,580,000.00
Kepala tukang L.03 OH 1.200 180,000.00 216,000.00
Mandor L.04 OH 0.200 190,000.00 38,000.00
3,354,000.00
JUMLAH TENAGA KERJA
B
BAHAN
Balok kayu m3 1.100 4,500,000.00 4,950,000.00
Besi strip tebal 5mm kg -
Paku 12 cm kg 5.600 55,000.00 308,000.00

JUMLAH HARGA BAHAN 5,258,000.00


C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 8,612,000.00


E Overhead & Profit (Contoh 15%) 15% x D 1,291,800.00
F Harga Satuan Pekerjaan (D+E) 9,903,800.00

46. Pemasangan 1 m2 Langit-langit + rangka plafond

Harga Satuan Jumlah


No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.270 130,000.00 35,100.00
Tukang Besi L.02 OH 0.400 215,000.00 86,000.00
Kepala Tukang L.03 OH 0.040 180,000.00 7,200.00
Mandor L.04 OH 0.0135 190,000.00 2,565.00
JUMLAH TENAGA KERJA 130,865.00
B BAHAN
Kayu Balok 5/5 m3 0.023 3,213,000.00 73,899.00
Paku Biasa Kg 0.060 39,066.00 2,343.96
Kalsiboard 120 x 240 4,5 mm Lbr 0.390 115,000.00 44,850.00
JUMLAH HARGA BAHAN 121,092.96
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 251,957.96


E Overhead & Profit 15 % 15% x D (maksimum) 37,793.69
F Harga Satuan Pekerjaan (D+E) 289,751.65

47. Pemasangan 1 m’ list langit-langit kayu profil

Harga Satuan Jumlah


No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A
TENAGA
Pekerja L.01 OH 0.050 130,000.00 6,500.00

Tukang Kayu L.02 OH 0.050 215,000.00 10,750.00

Kepala tukang L.03 OH 0.005 180,000.00 900.00

Mandor L.04 OH 0.003 190,000.00 570.00

JUMLAH TENAGA KERJA 18,720.00


B
BAHAN
List kayu profil m 1.050 50,000.00 52,500.00
Paku kg 0.010 39,066.00 390.66

JUMLAH HARGA BAHAN 52,890.66


C PERALATAN

JUMLAH HARGA ALAT

D 71,610.66
Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D (maksimum) 10,741.60
F Harga Satuan Pekerjaan (D+E) 82,352.26

36. Pengecatan 1 m2 tembok baru


Harga Satuan Jumlah
No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.020 130,000.00 2,600.00

Tukang cat L.02 OH 0.063 215,000.00 13,545.00


0.0063 180,000.00 1,134.00
Kepala tukang L.03 OH
0.003 190,000.00 570.00
Mandor L.04 OH
17,849.00
JUMLAH TENAGA KERJA
B BAHAN
Plamuur Kg 0.100 45,900.00 4,590.00
Cat dasar Kg 0.260 55,000.00 14,300.00
Cat penutup Kg 0.360 55,000.00 19,800.00
38,690.00
JUMLAH HARGA BAHAN
C
PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 56,539.00


E Overhead & Profit 15 % 15% x D (maksimum) 8,480.85
F 65,019.85
Harga Satuan Pekerjaan (D+E)

37. Pengecatan 1 m2 plafond

Harga Satuan Jumlah


No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
0.020 130,000.00 2,600.00
Pekerja L.01 OH
0.063 215,000.00 13,545.00
Tukang cat L.02 OH
Kepala tukang L.03 OH 0.0063 180,000.00 1,134.00

Mandor L.04 OH 0.003 190,000.00 570.00

JUMLAH TENAGA KERJA 17,849.00


B BAHAN
Cat dasar Kg 0.100 55,000.00 5,500.00
Cat penutup Kg 0.260 55,000.00 14,300.00

JUMLAH HARGA BAHAN 19,800.00


C PERALATAN

JUMLAH HARGA ALAT

D 37,649.00
Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D (maksimum) 5,647.35
F Harga Satuan Pekerjaan (D+E) 43,296.35

35. Pengecatan Kayu 1 m2 Kilat Baru (3x) Menggosok dan Mendempul

Harga Satuan Jumlah


No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.070 130,000.00 9,100.00

Tukang cat L.02 OH 0.105 215,000.00 22,575.00

Kepala tukang L.03 OH 0.004 180,000.00 720.00

Mandor L.04 OH 0.0025 190,000.00 475.00


32,870.00
JUMLAH TENAGA KERJA
B
BAHAN
Cat menie Kg 0.200 66,300.00 13,260.00
Plamuur Kg 0.150 45,900.00 6,885.00
Cat dasar Kg 0.170 55,000.00 9,350.00
Cat Kilat/Minyak Kg 0.350 55,000.00 19,250.00

JUMLAH HARGA BAHAN 48,745.00


C
PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 81,615.00


E Overhead & Profit 15 % 15% x D (maksimum) 12,242.25
F Harga Satuan Pekerjaan (D+E) 93,857.25
25 A.4.7.1.11. Pengecatan Tembok Lama (1 Lapis Cat Dasar, 2 Lapis Cat Penutup) (1 m2)
Harga Jumlah
No Uraian Kode Satuan Koefisien Satuan Harga
(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0.028 130,000.00 3,640.00
Tukang Batu L.02 OH 0.042 215,000.00 9,030.00
Kepala Tukang L.03 OH 0.004 180,000.00 756.00
Mandor L.04 OH 0.003 190,000.00 570.00
JUMLAH TENAGA KERJA 13,996.00
B BAHAN
Cat Dasar Kg 0.12 55,000.00 6,600.00
Cat Penutup Kg 0.18 55,000.00 9,900.00
JUMLAH HARGA BAHAN 16,500.00
C PERALATAN

JUMLAH HARGA ALAT -

D Jumlah (A+B+C) 30,496.00


E Overhead & Profit - 15% X D 4,574.40
F Harga Satuan Pekerjaan (D+E) 35,070.40

26 A.8.4.1.17 Pemasangan Pipa HDPE Ø 50 mm (1 m)


Harga Jumlah
No Uraian Kode Satuan Koefisien Satuan Harga
(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0.035 130,000.00 4,550.00
Tukang L.02 OH 0.017 215,000.00 3,655.00
Mandor L.04 OH 0.003 190,000.00 570.00
JUMLAH TENAGA KERJA 8,775.00
B BAHAN
Pipa HDPE Ø 50 mm M1 1.00 - -
JUMLAH HARGA BAHAN -
C PERALATAN
Peralatan potong pipa T2/mekanik /cilinder saw Hari 0.019 150,000.00 2,850.00
JUMLAH HARGA ALAT 2,850.00

D Jumlah (A+B+C) 11,625.00


E Overhead & Profit - 15% X D 1,743.75
F Harga Satuan Pekerjaan (D+E) 13,368.75
27 A.8.4.1.17 ( Pemasangan Pipa HDPE Ø 75 mm (1 m)
Harga Jumlah
No Uraian Kode Satuan Koefisien Satuan Harga
(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0.035 130,000.00 4,550.00
Tukang L.02 OH 0.017 215,000.00 3,655.00
Mandor L.04 OH 0.003 190,000.00 570.00
JUMLAH TENAGA KERJA 8,775.00
B BAHAN
Pipa HDPE Ø 75 mm M1 1.00 - -
JUMLAH HARGA BAHAN -
C PERALATAN
Peralatan potong pipa T2/mekanik /cilinder saw Hari 0.019 150,000.00 2,850.00
JUMLAH HARGA ALAT 2,850.00

D Jumlah (A+B+C) 11,625.00


E Overhead & Profit - 15% X D 1,743.75
F Harga Satuan Pekerjaan (D+E) 13,368.75

28 A.8.4.1.18 Pemasangan Pipa HDPE Ø 100 mm (1 m)


Harga Jumlah
No Uraian Kode Satuan Koefisien Satuan Harga
(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0.040 130,000.00 5,200.00
Tukang L.02 OH 0.020 215,000.00 4,300.00
Mandor L.04 OH 0.004 190,000.00 760.00
JUMLAH TENAGA KERJA 10,260.00
B BAHAN
Pipa HDPE Ø 50 mm M1 1.00 - -
JUMLAH HARGA BAHAN -
C PERALATAN
Peralatan potong pipa T2/mekanik /cilinder saw Hari 0.019 850,000.00 16,150.00
JUMLAH HARGA ALAT 16,150.00

D Jumlah (A+B+C) 26,410.00


E Overhead & Profit - 15% X D 3,961.50
F Harga Satuan Pekerjaan (D+E) 30,371.50

29 8.4.1.20 Pemasangan Pipa HDPE Ø 150 mm (1 m)


Harga Jumlah
No Uraian Kode Satuan Koefisien Satuan Harga
(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0.062 130,000.00 8,060.00
Tukang L.02 OH 0.031 215,000.00 6,665.00
Mandor L.04 OH 0.006 190,000.00 1,140.00
JUMLAH TENAGA KERJA 15,865.00
B BAHAN
Pipa HDPE Ø 75 mm M1 1.00 - -
JUMLAH HARGA BAHAN -
C PERALATAN
Peralatan potong pipa T2/mekanik /cilinder saw Hari 0.019 150,000.00 2,850.00
JUMLAH HARGA ALAT 2,850.00

D Jumlah (A+B+C) 2,850.00


E Overhead & Profit - 15% X D 427.50
F Harga Satuan Pekerjaan (D+E) 3,277.50
30 8.4.1.36 Pemasangan Pipa GIP Ø 150 mm (1 m)
Harga Jumlah
No Uraian Kode Satuan Koefisien Satuan Harga
(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0.506 130,000.00 65,780.00
Tukang L.02 OH 0.253 215,000.00 54,395.00
Mandor L.04 OH 0.051 190,000.00 9,690.00
JUMLAH TENAGA KERJA 129,865.00
B BAHAN
Pipa HDPE Ø 75 mm M1 1.00 - -
JUMLAH HARGA BAHAN -
C PERALATAN
Sewa Tripot/Tackel &Handle Crane 2 T Hari - -
JUMLAH HARGA ALAT -

D Jumlah (A+B+C) 129,865.00


E Overhead & Profit - 15% X D 19,479.75
F Harga Satuan Pekerjaan (D+E) 149,344.75

31 8.4.1.34 Pemasangan Pipa GIP Ø 100 mm (1 m)


Harga Jumlah
No Uraian Kode Satuan Koefisien Satuan Harga
(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0.400 130,000.00 52,000.00
Tukang L.02 OH 0.200 215,000.00 43,000.00
Mandor L.04 OH 0.040 190,000.00 7,600.00
JUMLAH TENAGA KERJA 102,600.00
B BAHAN
Pipa HDPE Ø 75 mm M1 1.00 - -
JUMLAH HARGA BAHAN -
C PERALATAN
Sewa Tripot/Tackel &Handle Crane 2 T Hari - -
JUMLAH HARGA ALAT -

D Jumlah (A+B+C) 102,600.00


E Overhead & Profit - 15% X D 15,390.00
F Harga Satuan Pekerjaan (D+E) 117,990.00

32 A.8.4.3.1 Pemasangan Gate Valve, Water Meter & Air Valve ø 150 (1 Bh)
Harga Jumlah
No Uraian Kode Satuan Koefisien Satuan Harga
(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 1.429 130,000.00 185,770.00
Tukang L.02 OH 0.715 215,000.00 153,725.00
Mandor L.04 OH 0.143 190,000.00 27,170.00
JUMLAH TENAGA KERJA 366,665.00
B BAHAN
Valve ø 75 mm M1 1.00 - -
JUMLAH HARGA BAHAN -
C PERALATAN
Sewa Tripot/Tackel &Handle Crane 2 T Hari 0.10 150,000.00 15,000.00
JUMLAH HARGA ALAT 15,000.00

D Jumlah (A+B+C) 381,665.00


E Overhead & Profit - 15% X D 57,249.75
F Harga Satuan Pekerjaan (D+E) 438,914.75
33 - Pemasangan Gate Valve, Water Meter & Air Valve ø 100 (1 Bh)
Harga Jumlah
No Uraian Kode Satuan Koefisien Satuan Harga
(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 1.072 130,000.00 139,327.50
Tukang L.02 OH 0.536 215,000.00 115,293.75
Mandor L.04 OH 0.107 190,000.00 20,377.50
JUMLAH TENAGA KERJA 274,998.75
B BAHAN
Valve ø 75 mm M1 1.00 - -
JUMLAH HARGA BAHAN -
C PERALATAN
Sewa Tripot/Tackel &Handle Crane 2 T Hari 0.08 150,000.00 11,250.00
JUMLAH HARGA ALAT 11,250.00

D Jumlah (A+B+C) 286,248.75


E Overhead & Profit - 15% X D 42,937.31
F Harga Satuan Pekerjaan (D+E) 329,186.06

28 - Pemasangan Gate Valve, Water Meter & Air Valve ø 75 (1 Bh)


Harga Jumlah
No Uraian Kode Satuan Koefisien Satuan Harga
(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0.715 130,000.00 92,885.00
Tukang L.02 OH 0.358 215,000.00 76,862.50
Mandor L.04 OH 0.072 190,000.00 13,585.00
JUMLAH TENAGA KERJA 183,332.50
B BAHAN
Valve ø 75 mm M1 1.00 - -
JUMLAH HARGA BAHAN -
C PERALATAN
Sewa Tripot/Tackel &Handle Crane 2 T Hari 0.05 150,000.00 7,500.00
JUMLAH HARGA ALAT 7,500.00

D Jumlah (A+B+C) 190,832.50


E Overhead & Profit - 15% X D 28,624.88
F Harga Satuan Pekerjaan (D+E) 219,457.37

29 - Pemasangan Gate Valve, Water Meter & Air Valve ø 50 (1 Bh)


Harga Jumlah
No Uraian Kode Satuan Koefisien Satuan Harga
(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0.357 130,000.00 46,442.50
Tukang L.02 OH 0.179 215,000.00 38,431.25
Mandor L.04 OH 0.036 190,000.00 6,792.50
JUMLAH TENAGA KERJA 91,666.25
B BAHAN
Valve ø 75 mm M1 1.00 - -
JUMLAH HARGA BAHAN -
C PERALATAN
Sewa Tripot/Tackel &Handle Crane 2 T Hari - 150,000.00 -
JUMLAH HARGA ALAT -

D Jumlah (A+B+C) 91,666.25


E Overhead & Profit - 15% X D 13,749.94
F Harga Satuan Pekerjaan (D+E) 105,416.18
29 A.8.4.3.15 Pemasangan Tee, Bend & Reducer ø 150 (1 Bh)
Harga Jumlah
No Uraian Kode Satuan Koefisien Satuan Harga
(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0.106 130,000.00 13,780.00
Tukang L.02 OH 0.053 215,000.00 11,395.00
Mandor L.04 OH 0.110 190,000.00 20,900.00
JUMLAH TENAGA KERJA 46,075.00
B BAHAN
Tee ø 150 mm M1 1.000 - -
JUMLAH HARGA BAHAN -
C PERALATAN
Sewa Tripot/Tackel &Handle Crane 2 T Hari 0.028 150,000.00 4,200.00
JUMLAH HARGA ALAT 4,200.00

D Jumlah (A+B+C) 50,275.00


E Overhead & Profit - 15% X D 7,541.25
F Harga Satuan Pekerjaan (D+E) 57,816.25

30 - Pemasangan Tee, Bend & Reducer ø 100 (1 Bh)


Harga Jumlah
No Uraian Kode Satuan Koefisien Satuan Harga
(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0.080 130,000.00 10,335.00
Tukang L.02 OH 0.040 215,000.00 8,546.25
Mandor L.04 OH 0.008 190,000.00 1,567.50
JUMLAH TENAGA KERJA 20,448.75
B BAHAN
Tee ø 100 mm M1 1.000 - -
JUMLAH HARGA BAHAN -
C PERALATAN
Sewa Tripot/Tackel &Handle Crane 2 T Hari 0.021 150,000.00 3,150.00
JUMLAH HARGA ALAT 3,150.00

D Jumlah (A+B+C) 23,598.75


E Overhead & Profit - 15% X D 3,539.81
F Harga Satuan Pekerjaan (D+E) 27,138.56

31 - Pemasangan Tee, Bend & Reducer ø 75 (1 Bh)


Harga Jumlah
No Uraian Kode Satuan Koefisien Satuan Harga
(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0.053 130,000.00 6,890.00
Tukang L.02 OH 0.027 215,000.00 5,697.50
Mandor L.04 OH 0.006 190,000.00 1,045.00
JUMLAH TENAGA KERJA 13,632.50
B BAHAN
Valve ø 75 mm M1 1.00 - -
JUMLAH HARGA BAHAN -
C PERALATAN
Sewa Tripot/Tackel &Handle Crane 2 T Hari 0.014 150,000.00 2,100.00
JUMLAH HARGA ALAT 2,100.00

D Jumlah (A+B+C) 15,732.50


E Overhead & Profit - 15% X D 2,359.88
F Harga Satuan Pekerjaan (D+E) 18,092.37
32 - Pemasangan Tee, Bend & Reducer ø 50 (1 Bh)
Harga Jumlah
No Uraian Kode Satuan Koefisien Satuan Harga
(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0.027 130,000.00 3,445.00
Tukang L.02 OH 0.133 215,000.00 28,487.50
Mandor L.04 OH 0.003 190,000.00 522.50
JUMLAH TENAGA KERJA 32,455.00
B BAHAN
Valve ø 75 mm M1 1.00 - -
JUMLAH HARGA BAHAN -
C PERALATAN
Sewa Tripot/Tackel &Handle Crane 2 T Hari - 150,000.00 -
JUMLAH HARGA ALAT -

D Jumlah (A+B+C) 32,455.00


E Overhead & Profit - 15% X D 4,868.25
F Harga Satuan Pekerjaan (D+E) 37,323.25

33 A.8.4.5.3 Pengetesan Pipa Ø 150 mm (1 m)


Harga Jumlah
No Uraian Kode Satuan Koefisien Satuan Harga
(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0.008 130,000.00 1,040.00
Mandor L.04 OH 0.001 190,000.00 152.00
JUMLAH TENAGA KERJA 1,192.00
B BAHAN
Air Bersih M3 0.018 100,000.00 1,800.00
Bensin Industri OH 0.060 10,710.00 642.60
Minyak Pelumas / Olie OH 0.002 45,900.00 91.80
JUMLAH HARGA BAHAN 2,534.40
C PERALATAN

JUMLAH HARGA ALAT -

D Jumlah (A+B+C) 3,726.40


E Overhead & Profit - 15% X D 558.96
F Harga Satuan Pekerjaan (D+E) 4,285.36

34 A.8.4.5.1 Pengetesan Pipa Ø 100 mm (1 m)


Harga Jumlah
No Uraian Kode Satuan Koefisien Satuan Harga
(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0.0080 130,000.00 1,040.00
Mandor L.04 OH 0.0008 190,000.00 152.00
JUMLAH TENAGA KERJA 1,192.00
B BAHAN
Air Bersih M3 0.0080 100,000.00 800.00
Bensin Industri OH 0.0600 10,710.00 642.60
Minyak Pelumas / Olie OH 0.0020 45,900.00 91.80
JUMLAH HARGA BAHAN 1,534.40
C PERALATAN

JUMLAH HARGA ALAT -

D Jumlah (A+B+C) 2,726.40


E Overhead & Profit - 15% X D 408.96
F Harga Satuan Pekerjaan (D+E) 3,135.36
35 A.8.4.5.2 Pengetesan Pipa Ø 75 mm (1 m)
Harga Jumlah
No Uraian Kode Satuan Koefisien Satuan Harga
(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0.0080 130,000.00 1,040.00
Mandor L.04 OH 0.0008 190,000.00 152.00
JUMLAH TENAGA KERJA 1,192.00
B BAHAN
Air Bersih M3 0.0040 100,000.00 400.00
Bensin Industri OH 0.0600 10,710.00 642.60
Minyak Pelumas / Olie OH 0.0020 45,900.00 91.80
JUMLAH HARGA BAHAN 1,134.40
C PERALATAN

JUMLAH HARGA ALAT -

D Jumlah (A+B+C) 2,326.40


E Overhead & Profit - 15% X D 348.96
F Harga Satuan Pekerjaan (D+E) 2,675.36

36 A.8.4.5.1 Pengetesan Pipa Ø 50 mm (1 m)


Harga Jumlah
No Uraian Kode Satuan Koefisien Satuan Harga
(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0.0080 130,000.00 1,040.00
Mandor L.04 OH 0.0008 190,000.00 152.00
JUMLAH TENAGA KERJA 1,192.00
B BAHAN
Air Bersih M3 0.0020 100,000.00 200.00
Bensin Industri OH 0.0600 10,710.00 642.60
Minyak Pelumas / Olie OH 0.0020 45,900.00 91.80
JUMLAH HARGA BAHAN 934.40
C PERALATAN

JUMLAH HARGA ALAT -

D Jumlah (A+B+C) 2,126.40


E Overhead & Profit - 15% X D 318.96
F Harga Satuan Pekerjaan (D+E) 2,445.36

37 A,4,2,1,5, PENGERJAAN 10 CM PENGELASAN DENGAN LAS LISTRIK


Harga Jumlah
No Uraian Kode Satuan Koefisien Satuan Harga
(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0.040 130,000.00 5,200.00
Tukang L.02 OH 0.020 215,000.00 4,300.00
Kepala tukang L.03 OH 0.002 180,000.00 360.00
Mandor L.04 OH 0.020 190,000.00 3,800.00
JUMLAH TENAGA KERJA 13,660.00
B BAHAN
Kawat las listrik Kg 0.400 22,500.00 9,000.00
Solar Liter 0.300 12,000.00 3,600.00
Minyak pelumas Liter 0.040 45,900.00 1,836.00
JUMLAH HARGA BAHAN 14,436.00
C PERALATAN
-
JUMLAH HARGA ALAT -

D Jumlah (A+B+C) 28,096.00


E Overhead & Profit (Contoh 15%) 15% x D 4,214.40
F Harga Satuan Pekerjaan (D+E) 32,310.40
G Harga Pengelasan 1 cm 3,231.04
38 A.8.4.3.15 (K3) PEMASANGAN 1 BUAH BEND / ELBOW Ø 100 MM

Harga Jumlah
No Uraian Kode Satuan Koefisien Satuan Harga
(Rp) (Rp)
A TENAGA
Pekerja 0.01 OH 0.080 130,000.00 10,335.00
Tukang Pipa 0.02 OH 0.040 215,000.00 8,546.25
Mandor 0.04 OH 0.008 190,000.00 1,567.50
JUMLAH TENAGA KERJA 20,448.75
B BAHAN
Bend / Elbow Ø 100 mm Bh - - -

JUMLAH HARGA BAHAN -


C PERALATAN
Sewa Tripot/Tackel hari 0.015 150,000.00 2,250.00
JUMLAH HARGA ALAT 2,250.00
D Jumlah (A+B+C) 22,698.75
E Overhead & Profit (Contoh 15 %) 15% x D 3,404.81
F Harga Satuan Pekerjaan (D+E) 26,103.56

39 A.3.2.1.9. (K3) Pemasangan 1 m3 batu kosong (anstamping)


Harga Jumlah
No Uraian Kode Satuan Koefisien Satuan Harga
(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0.780 130,000.00 101,400.00
Tukang Batu L.02 OH 0.390 215,000.00 83,850.00
Kepala Tukang L.03 OH 0.039 180,000.00 7,020.00
Mandor L.04 OH 0.039 190,000.00 7,410.00
JUMLAH TENAGA KERJA 199,680.00
B BAHAN
Batu Belah M3 1.200 510,000.00 612,000.00
Pasir Urug M3 0.432 400,000.00 172,800.00
JUMLAH HARGA BAHAN 784,800.00
C PERALATAN

JUMLAH HARGA ALAT -

D Jumlah (A+B+C) 984,480.00


E Overhead & Profit - 15% X D 147,672.00
F Harga Satuan Pekerjaan (D+E) 1,132,152.00

40 A,3,2,1,2, Pemasangan 1 m3 pondasi batu belah campuran 1SP : 4PP


Harga Jumlah
No Uraian Kode Satuan Koefisien Satuan Harga
(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 1.500 130,000.00 195,000.00
Tukang Batu L.02 OH 0.750 215,000.00 161,250.00
Kepala Tukang L.03 OH 0.075 180,000.00 13,500.00
Mandor L.04 OH 0.075 190,000.00 14,250.00
JUMLAH TENAGA KERJA 384,000.00
B BAHAN
Batu belah M3 1.200 510,000.00 612,000.00
Semen Portlan Kg 163.000 7,000.00 1,141,000.00
Pasir Pasang M3 0.520 400,000.00 208,000.00
JUMLAH HARGA BAHAN 1,961,000.00
C PERALATAN

JUMLAH HARGA ALAT -

D Jumlah (A+B+C) 2,345,000.00


E Overhead & Profit - 15% X D 351,750.00
F Harga Satuan Pekerjaan (D+E) 2,696,750.00
1 A,3,2,1,2, Pemasangan 1 Bh' Pekerjaan Anak Tangga Besi
Harga Jumlah
No Uraian Kode Satuan Koefisien Satuan Harga
(Rp) (Rp)
A TENAGA
Tukang Besi L-3 OH 0.100 215,000.00 21,500.00
JUMLAH TENAGA KERJA 21,500.00
B BAHAN
Besi Beton Dia.19 mm (SNI) MD.8 Kg 20.700 48,909.09 1,012,418.18
JUMLAH HARGA BAHAN 1,012,418.18
C PERALATAN
Alat Bantu Ls 1.000 10,000.00 10,000.00
JUMLAH HARGA ALAT 10,000.00

D Jumlah (A+B+C) 1,043,918.18


E Overhead & Profit - 15% X D 156,587.73
F Harga Satuan Pekerjaan (D+E) 1,200,505.90

1 A,3,2,1,2, Pemasangan 1 Unit' Penutup Manhole


Harga Jumlah
No Uraian Kode Satuan Koefisien Satuan Harga
(Rp) (Rp)
A TENAGA
Pekerja L-4 OH 1.000 130,000.00 130,000.00
Tukang Batu L-3 OH 0.042 215,000.00 9,030.00
Mandor L-1 OH 0.020 190,000.00 3,800.00
JUMLAH TENAGA KERJA 130,000.00
B BAHAN
Pelat t = 2 mm 80 x 80 cm MD.50 Kg 10.048 5,000.00 50,240.00
Besi Beton Dia.6 mm (SNI) MD.1 Kg 9.480 48,909.09 463,658.18
Kunci gembok ME.1 Buah 1.000 65,000.00 65,000.00
Engsel ME.5 Buah 2.000 -
Angkur Unit 4.000 -
Pengecatan PU.G.2 M2 1.000 66,300.00 66,300.00
JUMLAH HARGA BAHAN 645,198.18
C PERALATAN
Alat Bantu Ls 1.000 10,000.00 10,000.00
JUMLAH HARGA ALAT 10,000.00

D Jumlah (A+B+C) 785,198.18


E Overhead & Profit - 15% X D 117,779.73
F Harga Satuan Pekerjaan (D+E) 902,977.90
1 A,3,2,1,2, 350 m1 Potong Jalan Aspal Cutter 2 Sisi
Harga Jumlah
No Uraian Kode Satuan Koefisien Satuan Harga
(Rp) (Rp)
A TENAGA
Pekerja L-4 OH 130,000.000 130,000.00 16,900,000,000.00
Mandor L-1 OH 190,000.000 190,000.00 36,100,000,000.00
JUMLAH TENAGA KERJA 53,000,000,000.00
B BAHAN
Solar MA.2 Liter 15.000 15,000.00 225,000.00
JUMLAH HARGA BAHAN 225,000.00
C PERALATAN
Pemotong Aspal dengan mesin potong ( cutter) MH.14 Hari 2.000 50,000.00 100,000.00
2 sisi 100,000.00
JUMLAH HARGA ALAT -

D Jumlah (A+B+C) 53,000,325,000.00


E Overhead & Profit - 15% X D 7,950,048,750.00
F Harga Satuan Pekerjaan (D+E) 60,950,373,750.00

1 A,3,2,1,2, 1 m2 Pembongkaran Aspal


Harga Jumlah
No Uraian Kode Satuan Koefisien Satuan Harga
(Rp) (Rp)
A TENAGA
Pekerja L-4 OH 0.250 130,000.00 32,500.00
Mandor L-1 OH 0.063 190,000.00 11,970.00
JUMLAH TENAGA KERJA 44,470.00
B BAHAN
Solar MA.2 Liter 1.320 15,000.00 19,800.00
JUMLAH HARGA BAHAN 19,800.00
C PERALATAN
Jack Hammer MH.15 Hari 0.160 50,000.00 8,000.00
JUMLAH HARGA ALAT 8,000.00

D Jumlah (A+B+C) 72,270.00


E Overhead & Profit - 15% X D 10,840.50
F Harga Satuan Pekerjaan (D+E) 83,110.50

1 A,3,2,1,2, 1 m3 Pembongkaran Beton Bertulang


Harga Jumlah
No Uraian Kode Satuan Koefisien Satuan Harga
(Rp) (Rp)
A TENAGA
Pekerja L-4 OH 13.334 130,000.00 1,733,420.00
Mandor L-1 OH 0.666 190,000.00 126,540.00
JUMLAH TENAGA KERJA 1,859,960.00
B BAHAN
MA.2 Liter -
JUMLAH HARGA BAHAN -
C PERALATAN
Jack Hammer MH.15 Hari -
JUMLAH HARGA ALAT -

D Jumlah (A+B+C) 1,859,960.00


E Overhead & Profit - 15% X D 278,994.00
F Harga Satuan Pekerjaan (D+E) 2,138,954.00
1 A,3,2,1,2, 1 m2 Pasangan ubin keramik 30x30 cm
Harga Jumlah
No Uraian Kode Satuan Koefisien Satuan Harga
(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 0.700 130,000.000 91,000.00
Tukang Batu L.02 OH 0.350 215,000.000 75,250.00
Kepala tukang L.03 OH 0.035 180,000.000 6,300.00
Mandor L.04 OH 0.035 190,000.000 6,650.00
JUMLAH TENAGA KERJA 179,200.00
B BAHAN
Ubin keramik Bh 11.870 111,180.00 1,319,706.60
Semen Portland Kg 10.000 7,000.00 70,000.00
Pasir pasang M3 0.045 400,000.00 18,000.00
Semen warna Kg 1.500 23,000.00 34,500.00
JUMLAH HARGA BAHAN 1,442,206.60
C PERALATAN
-
JUMLAH HARGA ALAT -

D Jumlah (A+B+C) 1,621,406.60


E Overhead & Profit - 15% X D 243,210.99
F Harga Satuan Pekerjaan (D+E) 1,864,617.59
ANALISA HARGA SATUAN PEKERJAAN

1. Pengukuran dan Pemasangan 1 m’ Bouwplank

Harga Satuan Jumlah


No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.10 175,500 17,550.00
Tukang Kayu L.02 OH 0.10 220,000 22,000.00
Kepala Tukang L.03 OH 0.01 160,000 1,600.00
Mandor L.04 OH 0.005 180,000 900.00
JUMLAH TENAGA KERJA 42,050.00
B BAHAN
Kayu balok 5/5 m3 0.01 3,600,000.00 36,000.00
Paku 4 cm -7 cm Kg 0.02 30,000.00 600.00
Kayu papan 3/20 m3 0.006921 3,850,000.00 26,645.85
JUMLAH HARGA BAHAN 63,245.85
C PERALATAN

JUMLAH HARGA ALAT -

D Jumlah (A+B+C) 105,295.85


E Overhead & Profit 15% x D 15,794.38
F Harga Satuan Pekerjaan (D+E) 121,090.23

2. Pembersihan 1 m2 lapangan dan perataan

Harga Satuan Jumlah


No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.10 175,500.00 17,550.00
Mandor L.04 OH 0.05 180,000.00 9,000.00
JUMLAH TENAGA KERJA 26,550.00
B BAHAN
JUMLAH HARGA BAHAN
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 26,550.00


E Overhead & Profit 15 % 15% x D 3,982.50
F Harga Satuan Pekerjaan (D+E) 30,532.50

3. Penggalian 1 m3 tanah biasa sedalam 1 m

Harga Satuan Jumlah


No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.557 175,500.00 97,811.42
Mandor L.04 OH 0.025 180,000.00 4,500.00
JUMLAH TENAGA KERJA 102,311.42
B BAHAN

JUMLAH HARGA BAHAN


C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 102,311.42


E Overhead & Profit 15 % 15% x D 15,346.71
F Harga Satuan Pekerjaan (D+E) 117,658.13
4. Pekerjaan 1m3 Urugan Tanah Kembali
Harga Satuan Jumlah
No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja Oh 0.200 175,500.00 35,100.000
Mandor Oh 0.025 180,000.00 4,500.000
JUMLAH TENAGA 39,600.00
B PERALATAN

JUMLAH ALAT
D Jumlah 39,600.00
E Overhead & Profit (Contoh 15 %) 15% x D (maksimum) 5,940.00
F Harga Satuan Pekerjaan (D+E) 45,540.00

5. Pengurugan 1 m3 dengan Tanah urug


Harga Satuan Jumlah Harga
No Uraian Kode Satuan Koefisien (Rp) (Rp)
(Rp)
A TENAGA
Pekerja L.01 OH 0.300 175,500.00 52,650.00
Mandor L.04 OH 0.010 180,000.00 1,800.00
JUMLAH TENAGA KERJA 54,450.00
B BAHAN
Tanah Urug M3 1.200 300,000.00 360,000.00
JUMLAH HARGA BAHAN 360,000.00
C PERALATAN

JUMLAH HARGA ALAT -


D Jumlah (A+B+C) 414,450.00
E Overhead & Profit 15 % 4% x D 62,167.50
F Harga Satuan Pekerjaan (D+E) 476,617.50

6. Pengurugan 1 m3 pasir dibawah lantai dan pondasi

Harga Satuan Jumlah Harga


No Uraian Kode Satuan Koefisien (Rp) (Rp)
(Rp)
A TENAGA
Pekerja L.01 OH 0.25 175,500.00 43,875.00
Mandor L.04 OH 0.025 180,000.00 4,500.00
JUMLAH TENAGA KERJA 48,375.00
B BAHAN
Pasir urug m3 1.200 450,001.00 540,001.20
JUMLAH HARGA BAHAN 540,001.20
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 588,376.20


E Overhead & Profit 15 % 15% x D (maksimum) 88,256.43
F Harga Satuan Pekerjaan (D+E) 676,632.63
7. Pemasangan 1 m3 pondasi batu belah campuran 1SP : 3PP

Harga Satuan Jumlah


No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 1.50 175,500.00 263,250.00
Tukang Batu L.02 OH 0.60 220,000.00 132,000.00
Kepala Tukang L.03 OH 0.06 160,000.00 9,600.00
Mandor L.04 OH 0.75 180,000.00 135,000.00
JUMLAH TENAGA KERJA 539,850.00
B BAHAN
Batu belah m3 1.20 102,880.66 123,456.79
Semen Portlan Kg 202 7,000.00 1,414,000.00
Pasir Pasang m3 0.485 54,000.00 26,190.00
JUMLAH HARGA BAHAN 1,563,646.79
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 2,103,496.79


E Overhead & Profit 15 % 15% x D (maksimum) 315,524.52
F Harga Satuan Pekerjaan (D+E) 2,419,021.31

8. Pemasangan 1 m3 batu kosong (anstamping)

Harga Satuan Jumlah


No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.780 175,500.00 136,890.00
Tukang Batu L.02 OH 0.390 220,000.00 85,800.00
Kepala Tukang L.03 OH 0.039 160,000.00 6,240.00
Mandor L.04 OH 0.039 180,000.00 7,020.00
JUMLAH TENAGA KERJA 235,950.00
B BAHAN
Batu belah m3 1.020 400,000.00 408,000.00
Pasir urug m3 0.205 450,001.00 92,250.21
JUMLAH HARGA BAHAN 500,250.21
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 736,200.21


E Overhead & Profit 15 % 15% x D (maksimum) 110,430.03
F Harga Satuan Pekerjaan (D+E) 846,630.24
9. Membuat 1 m3 beton mutu f’c = 7,4 MPa (K 100), slump (12) cm, w/c = 0,87

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 2 175,500.00 289,575.00
Tukang Batu L.02 OH 0.275 220,000.00 60,500.00
Kepala Tukang L.03 OH 0.028 160,000.00 4,480.00
Mandor L.04 OH 0.083 180,000.00 14,940.00
JUMLAH TENAGA KERJA 369,495.00
B BAHAN
Semen Portland kg 227 7,000.00 1,589,000.00
Pasir Beton kg 830 540.67 448,753.33
Kerikil (Maks 30mm) kg 815 700.00 570,500.00
Air Liter 215 263.16 56,578.95
JUMLAH HARGA BAHAN 2,664,832.28
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 3,034,327.28


E Overhead & Profit 15 % 15% x D (maksimum) 455,149.09
F Harga Satuan Pekerjaan (D+E) 3,489,476.37

10. Membuat 1 m3 beton mutu f’c = 9,8 MPa (K 125), slump (12) cm, w/c = 0,78

Harga Satuan Jumlah


No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 2 175,500.00 289,575.00
Tukang Batu L.02 OH 0.275 220,000.00 60,500.00
Kepala Tukang L.03 OH 0.028 160,000.00 4,480.00
Mandor L.04 OH 0.083 180,000.00 14,940.00
JUMLAH TENAGA KERJA 369,495.00
B BAHAN
1. Semen Portland kg 260 7,000.00 1,820,000.00
2. Pasir Beton kg 750 540.67 405,500.00
3. Kerikil(Maks 30mm) kg 970 700.00 679,000.00
4. Air Liter 215 263.16 56,578.95
JUMLAH HARGA BAHAN 2,961,078.95
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 3,330,573.95


E Overhead & Profit 15 % 15% x D (maksimum) 499,586.09
F Harga Satuan Pekerjaan (D+E) 3,830,160.04
11. Membuat 1 m3 beton mutu f’c = 21,7 MPa (K 250), slump (12 ) cm, w/c = 0,56

Harga Satuan Jumlah


No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 1.650 175,500.00 289,575.00
Tukang Batu L.02 OH 0.275 220,000.00 60,500.00
Kepala Tukang L.03 OH 0.028 160,000.00 4,480.00
Mandor L.04 OH 0.083 180,000.00 14,940.00
JUMLAH TENAGA KERJA 369,495.00
B BAHAN
Semen Portland kg 384 7,000.00 2,688,000.00
Pasir Beton kg 692 540.67 374,141.33
Kerikil (Maksimum 30mm) kg 1039 700.00 727,300.00
Air Liter 215.00 263.16 56,578.95
JUMLAH HARGA BAHAN 3,846,020.28
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 4,215,515.28


E Overhead & Profit 15 % 15% x D (maksimum) 632,327.29
F Harga Satuan Pekerjaan (D+E) 4,847,842.57

12. Membuat 1 m3 beton mutu f’c = 26,4 MPa (K 300), slump (12) cm, w/c = 0,52

Harga Satuan Jumlah


No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 1.650 175,500.00 289,575.00
Tukang Batu L.02 OH 0.275 220,000.00 60,500.00
Kepala Tukang L.03 OH 0.028 160,000.00 4,480.00
Mandor L.04 OH 0.083 180,000.00 14,940.00

JUMLAH TENAGA KERJA 369,495.00


B BAHAN
Semen Portland kg 413 7,000.00 2,891,000.00
Pasir Beton kg 681 540.67 368,194.00
Kerikil (Maks 30mm) kg 1021 700.00 714,700.00
Air Liter 215.00 263.16 56,578.95

JUMLAH HARGA BAHAN 4,030,472.95


C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 4,399,967.95


E Overhead & Profit 15 % 15% x D (maksimum) 659,995.19
F Harga Satuan Pekerjaan (D+E) 5,059,963.14
13. Pembesian 1 kg dengan besi polos atau besi ulir

Harga Satuan Jumlah


No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.007 175,500.00 1,228.50
Tukang Besi L.02 OH 0.007 220,000.00 1,540.00
Kepala Tukang L.03 OH 0.0007 160,000.00 112.00
Mandor L.04 OH 0.0004 180,000.00 72.00
JUMLAH TENAGA KERJA 2,952.50
B BAHAN
Besi beton (polos/ulir) kg 1.050 18,421.05 19,342.11
Kawat beton kg 0.015 50,000.00 750.00
JUMLAH HARGA BAHAN 20,092.11
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 23,044.61


E Overhead & Profit 15 % 15% x D (maksimum) 3,456.69
F Harga Satuan Pekerjaan (D+E) 26,501.30

14. Pemasangan 1 m2 bekisting untuk sloof

Harga Satuan Jumlah


No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.520 175,500.00 91,260.00
Tukang Kayu L.02 OH 0.260 220,000.00 57,200.00
Kepala Tukang L.03 OH 0.026 160,000.00 4,160.00
Mandor L.04 OH 0.026 180,000.00 4,680.00
JUMLAH TENAGA KERJA 157,300.00
B BAHAN
Kayu kelas III m3 0.045 3,850,000.00 173,250.00
Paku 5 cm – 10 cm kg 0.300 30,000.00 9,000.00
Minyak bekisting Liter 0.100 35,000.00 3,500.00
JUMLAH HARGA BAHAN 185,750.00
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 343,050.00


E Overhead & Profit 15 % 15% x D (maksimum) 51,457.50
F Harga Satuan Pekerjaan (D+E) 394,507.50
15. Pemasangan 1 m2 bekisting untuk kolom

Harga Satuan Jumlah


No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.660 175,500.00 115,830.00
Tukang Kayu L.02 OH 0.330 220,000.00 72,600.00
Kepala Tukang L.03 OH 0.033 160,000.00 5,280.00
Mandor L.04 OH 0.033 180,000.00 5,940.00
JUMLAH TENAGA KERJA 199,650.00
B BAHAN
Kayu kelas III m3 0.040 3,850,000.00 154,000.00
Paku 5 cm – 12 cm kg 0.400 30,000.00 12,000.00
Minyak bekisting Liter 0.200 35,000.00 7,000.00
Balok kayu kelas II m3 0.015 95,000.00 1,425.00
Plywood tebal 9 mm Lbr 0.350 181,500.00 63,525.00
Dolken kayu
Batang 2.000 36,000.00 72,000.00
8-10 cm –panj 4 m
JUMLAH HARGA BAHAN 309,950.00
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 509,600.00


E Overhead & Profit 15 % 15% x D (maksimum) 76,440.00
F Harga Satuan Pekerjaan (D+E) 586,040.00

16. Pemasangan 1 m2 bekisting untuk balok

Harga Satuan Jumlah


No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.660 175,500.00 115,830.00
Tukang Kayu L.02 OH 0.330 220,000.00 72,600.00
Kepala Tukang L.03 OH 0.033 160,000.00 5,280.00
Mandor L.04 OH 0.033 180,000.00 5,940.00
JUMLAH TENAGA KERJA 199,650.00
B BAHAN
Kayu kelas III m3 0.040 3,850,000.00 154,000.00
Paku 5 cm – 12 cm kg 0.400 30,000.00 12,000.00
Minyak bekisting Liter 0.200 35,000.00 7,000.00
Balok kayu kelas II m3 0.018 95,000.00 1,710.00
Plywood tebal 9 mm Lbr 0.350 181,500.00 63,525.00
Dolken kayu
Batang 2.000 36,000.00 72,000.00
panjang 4 m
JUMLAH HARGA BAHAN 310,235.00
C PERALATAN

JUMLAH HARGA ALAT


D Jumlah (A+B+C) 509,885.00
E Overhead & Profit 15 % 15% x D (maksimum) 76,482.75
F Harga Satuan Pekerjaan (D+E) 586,367.75
17. Pemasangan 1 m2 bekisting untuk lantai

Harga Satuan Jumlah


No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.660 175,500.00 115,830.00
Tukang Kayu L.02 OH 0.330 220,000.00 72,600.00
Kepala Tukang L.03 OH 0.033 160,000.00 5,280.00
Mandor L.04 OH 0.033 180,000.00 5,940.00
JUMLAH TENAGA KERJA 199,650.00
B BAHAN
Kayu kelas III m3 0.040 3,850,000.00 154,000.00
Paku 5 cm – 12 cm kg 0.400 30,000.00 12,000.00
Minyak bekisting Liter 0.200 35,000.00 7,000.00
Balok kayu kelas II m3 0.015 95,000.00 1,425.00
Plywood tebal 9 mm Lbr 0.350 181,500.00 63,525.00
Dolken kayu galam, 8–10 cm panj4 m
Batang 6.000 36,000.00 216,000.00

JUMLAH HARGA BAHAN 453,950.00


C PERALATAN

JUMLAH HARGA ALAT


D Jumlah (A+B+C) 653,600.00
E Overhead & Profit 15 % 15% x D (maksimum) 98,040.00
F Harga Satuan Pekerjaan (D+E) 751,640.00

A.4.1.1.25 Pemasangan 1 m2 bekisting untuk dinding

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.66 175,500.00 115,830.00
Tukang Kayu L.02 OH 0.33 120,000.00 39,600.00
Kepala Tukang L.03 OH 0.033 176,000.00 5,808.00
Mandor L.04 OH 0.033 182,000.00 6,006.00
JUMLAH TENAGA KERJA 167,244.00
B BAHAN
Kayu kelas III m3 0.03 3,850,000.00 115,500.00
Paku 5 cm – 12 cm kg 0.4 30,000.00 12,000.00
Minyak bekisting Liter 0.2 35,000.00 7,000.00
Balok kayu kelas II m3 0.02 95,000.00 1,900.00
Plywood tebal 9 mm Lbr 0.35 181,500.00 63,525.00
Dolken kayu , Batang 3 36,000.00 108,000.00
8–10 cm, panj4 m
Penjaga jarak bekisting/spacer
Buah 4
JUMLAH HARGA BAHAN 307,925.00
C PERALATAN

JUMLAH HARGA ALAT


D Jumlah (A+B+C) 475,169.00
E Overhead & Profit 15 % 15% x D 47,516.90
F Harga Satuan Pekerjaan (D+E) 522,685.90

A.4.1.1.26 Pemasangan 1 m2 bekisting untuk tangga


Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 660 80,000.00 52,800,000.00
Tukang Kayu L.02 OH 0.33 95,000.00 31,350.00
Kepala Tukang L.03 OH 0.033 105,000.00 3,465.00
Mandor L.04 OH 0.033 115,000.00 3,795.00
JUMLAH TENAGA KERJA 52,838,610.00
B BAHAN
Kayu kelas III m3 0.03 95,000.00 2,850.00
Paku 5 cm – 12 cm kg 0.4 - -
Minyak bekisting Liter 0.15 - -
Balok kayu kelas II m3 0.015 95,000.00 1,425.00
Plywood tebal 9 mm Lbr 0.35
Dolken kayu,
8–10 cm,panj4 m Batang 2
JUMLAH HARGA BAHAN
C PERALATAN

JUMLAH HARGA ALAT


D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)

A.4.1.1.27 Pemasangan 1 m2 jembatan untuk pengecoran beton

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.15 80,000.00 12,000.00
Tukang Kayu L.02 OH 0.05 95,000.00 4,750.00
Kepala Tukang L.03 OH 0.005 105,000.00 525.00
Mandor L.04 OH 0.008 115,000.00 920.00
JUMLAH TENAGA KERJA 18,195.00
B BAHAN
Kayu kelas III (papan) m3 0.0264 95,000.00 2,508.00
Paku 5 cm – 12 cm kg 0.6 - -
Dolken kayu ,
8–10 panj 4m Batang 0.5
JUMLAH HARGA BAHAN
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)

A.4.1.1.28 Membuat 1 m3 pondasi beton bertulang (150 kg besi + bekisting)

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 5.30 #REF! #REF!
Tukang batu L.02 OH 0.28 #REF! #REF!
Tukang kayu L.02 OH 1.30 #REF! #REF!
Tukang besi L.02 OH 1.05 #REF! #REF!
Kepala tukang L.03 OH 0.26 #REF! #REF!
Mandor L.04 OH 0.27 #REF! #REF!
JUMLAH TENAGA KERJA #REF!
B BAHAN
Kayu kelas III m3 0.20 3,850,000.00 770,000.00
Paku 5 cm – 12 cm kg 1.50 30,000.00 45,000.00
Minyak bekisting Liter 0.40 35,000.00 14,000.00
Besi beton polos kg 157.50 20,756.58 3,269,162.03
Kawat beton kg 2.25 35,706.58 80,339.81
Semen Portland kg 436.00 3,056.58 1,332,670.77
Pasir Beton m3 0.54 935,601.93 505,225.04
Kerikil m3 0.81 1,191,405.45 965,038.42
JUMLAH HARGA BAHAN 6,981,436.08
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) #REF!


E Overhead & Profit 15 % 15% x D #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

A.4.1.1.29 Membuat 1 m3 sloof beton bertulang 15/20 (76 kg besi + bekisting), beton
mutu f’c = 24,0 MPa
Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 5.650 120,000.00 678,000.00
Tukang batu L.02 OH 0.275 160,000.00 44,000.00
Tukang kayu L.02 OH 1.560 160,000.00 249,600.00
Tukang besi L.02 OH 1.400 160,000.00 224,000.00
Kepala tukang L.03 OH 0.323 175,000.00 56,525.00
Mandor L.04 OH 0.283 200,000.00 56,600.00
JUMLAH TENAGA KERJA 1,308,725.00
B BAHAN
Kayu kelas III m3 0.270 3,000,000.00 810,000.00
Paku 5 cm – 12 cm kg 2.000 27,500.00 55,000.00
Minyak bekisting Liter 0.600 20,000.00 12,000.00
Besi beton polos kg 76.000 21,000.00 1,596,000.00
Kawat beton kg 3.000 32,000.00 96,000.00
Semen Portland kg 406.000 1,800.00 730,800.00
Pasir Beton m3 0.684 300,000.00 205,200.00
Kerikil m3 1.026 600,000.00 615,600.00
JUMLAH HARGA BAHAN 4,120,600.00
C PERALATAN

JUMLAH HARGA ALAT


D Jumlah (A+B+C) 5,429,325.00
E Overhead & Profit 15 % 15% x D 814,398.75
F Harga Satuan Pekerjaan (D+E) 6,243,723.75

A.4.1.1.29a Membuat 1 m3 sloof beton bertulang 20/25 (139 kg besi + bekisting),


beton mutu f’c = 24,0 MPa
Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 5.650 120,000.00 678,000.00
Tukang batu L.02 OH 0.275 160,000.00 44,000.00
Tukang kayu L.02 OH 1.560 160,000.00 249,600.00
Tukang besi L.02 OH 1.400 160,000.00 224,000.00
Kepala tukang L.03 OH 0.323 175,000.00 56,525.00
Mandor L.04 OH 0.283 200,000.00 56,600.00
JUMLAH TENAGA KERJA 1,308,725.00
B BAHAN
Kayu kelas III m3 0.270 3,000,000.00 810,000.00
Paku 5 cm – 12 cm kg 2.000 27,500.00 55,000.00
Minyak bekisting Liter 0.600 20,000.00 12,000.00
Besi beton polos kg #REF! 21,000.00 #REF!
Kawat beton kg 3.000 32,000.00 96,000.00
Semen Portland kg 406.000 1,800.00 730,800.00
Pasir Beton m3 0.684 300,000.00 205,200.00
Kerikil m3 1.026 600,000.00 615,600.00
JUMLAH HARGA BAHAN #REF!
C PERALATAN

JUMLAH HARGA ALAT


D Jumlah (A+B+C) #REF!
E Overhead & Profit 15 % 15% x D #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

A.4.1.1.29b Membuat 1 m3 Pondasi floot plat (100 kg besi + bekisting), beton mutu f’c = 24,0 MPa
Harga Satuan Jumlah Harga
No Uraian Kode Satuan Koefisien
(Rp) (Rp)

A TENAGA
Pekerja L.01 OH 5.650 120,000.00 678,000.00
Tukang batu L.02 OH 0.275 160,000.00 44,000.00
Tukang kayu L.02 OH 1.560 160,000.00 249,600.00
Tukang besi L.02 OH 1.400 160,000.00 224,000.00
Kepala tukang L.03 OH 0.323 175,000.00 56,525.00
Mandor L.04 OH 0.283 200,000.00 56,600.00
JUMLAH TENAGA KERJA 1,308,725.00
B BAHAN
Kayu kelas III m3 0.270 3,000,000.00 810,000.00
Paku 5 cm – 12 cm kg 2.000 27,500.00 55,000.00
Minyak bekisting Liter 0.600 20,000.00 12,000.00
Besi beton polos kg 100.000 21,000.00 2,100,000.00
Kawat beton kg 3.000 32,000.00 96,000.00
Semen Portland kg 406.000 1,800.00 730,800.00
Pasir Beton m3 0.684 300,000.00 205,200.00
Kerikil m3 1.026 600,000.00 615,600.00
JUMLAH HARGA BAHAN 4,624,600.00
C PERALATAN

JUMLAH HARGA ALAT


D Jumlah (A+B+C) 5,933,325.00
E Overhead & Profit 15 % 12% x D #REF!
F Harga Satuan Pekerjaan (D+E) #REF!
A.4.1.1.30 Membuat 1 m3 kolom beton bertulang (160 kg besi + bekisting), beton mutu f’c = 24,0 MPa
Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 7.050 120,000.00 846,000.00
Tukang batu L.02 OH 0.275 160,000.00 44,000.00
Tukang kayu L.02 OH 1.650 160,000.00 264,000.00
Tukang besi L.02 OH 2.100 160,000.00 336,000.00
Kepala tukang L.03 OH 0.403 175,000.00 70,525.00
Mandor L.04 OH 0.353 200,000.00 70,600.00
JUMLAH TENAGA KERJA 1,631,125.00
B BAHAN
Kayu kelas III m3 0.400 3,000,000.00 1,200,000.00
Paku 5 cm – 12cm kg 4.000 27,500.00 110,000.00
Minyak bekisting Liter 2.000 20,000.00 40,000.00
Besi beton polos kg #REF! 21,000.00 #REF!
Kawat beton kg 3.000 32,000.00 96,000.00
Semen Portland kg 436.000 1,800.00 784,800.00
Pasir Beton m3 0.684 300,000.00 205,200.00
Kerikil m3 1.026 600,000.00 615,600.00
Kayu kelas II balok M3 0.150 3,250,000.00 487,500.00
Plywood 9 mm Lbr 3.500 350,000.00 1,225,000.00

Dolken kayu (8-10) m, panjang 4 m Batang 20.000 42,416.67 848,333.33

JUMLAH HARGA BAHAN #REF!


C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) #REF!
E Overhead & Profit 15 % 1% x D #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

A.4.1.1.30.a Membuat 1 m3 kolom 15/15 beton bertulang (240 kg besi + bekisting), beton mutu f’c =
24,0 MPa
Harga Satuan Jumlah Harga
No Uraian Kode Satuan Koefisien (Rp) (Rp)
A TENAGA
Pekerja L.01 OH 7.050 120,000.00 846,000.00
Tukang batu L.02 OH 0.275 160,000.00 44,000.00
Tukang kayu L.02 OH 1.650 160,000.00 264,000.00
Tukang besi L.02 OH 2.100 160,000.00 336,000.00
Kepala tukang L.03 OH 0.403 175,000.00 70,525.00
Mandor L.04 OH 0.353 200,000.00 70,600.00
JUMLAH TENAGA KERJA 1,631,125.00
B BAHAN
Kayu kelas III m3 0.400 3,000,000.00 1,200,000.00
Paku 5 cm – 12cm kg 4.000 27,500.00 110,000.00
Minyak bekisting Liter 2.000 20,000.00 40,000.00
Besi beton polos kg #REF! 21,000.00 #REF!
Kawat beton kg 3.000 32,000.00 96,000.00
Semen Portland kg 406.000 1,800.00 730,800.00
Pasir Beton m3 0.684 300,000.00 205,200.00
Kerikil m3 1.026 600,000.00 615,600.00
Kayu kelas II balok M3 0.150 3,250,000.00 487,500.00
Plywood 9 mm Lbr 3.500 350,000.00 1,225,000.00

Dolken kayu (8-10) m, panjang 4 m Batang 20.000 42,416.67 848,333.33

JUMLAH HARGA BAHAN #REF!


C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) #REF!
E Overhead & Profit 15 % 15% x D #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

A.4.1.1.30.b Membuat 1 m3 kolom 12/12 beton bertulang (241 kg besi + bekisting), beton mutu f’c = 24,0 MPa
Harga Satuan Jumlah Harga
No Uraian Kode Satuan Koefisien (Rp) (Rp)
A TENAGA
Pekerja L.01 OH 7.050 120,000.00 846,000.00
Tukang batu L.02 OH 0.275 160,000.00 44,000.00
Tukang kayu L.02 OH 1.650 160,000.00 264,000.00
Tukang besi L.02 OH 2.100 160,000.00 336,000.00
Kepala tukang L.03 OH 0.403 175,000.00 70,525.00
Mandor L.04 OH 0.353 200,000.00 70,600.00
JUMLAH TENAGA KERJA 1,631,125.00
B BAHAN
Kayu kelas III m3 0.400 3,000,000.00 1,200,000.00
Paku 5 cm – 12cm kg 4.000 27,500.00 110,000.00
Minyak bekisting Liter 2.000 20,000.00 40,000.00
Besi beton polos kg 20.000 21,000.00 420,000.00
Kawat beton kg 3.000 32,000.00 96,000.00
Semen Portland kg 406.000 1,800.00 730,800.00
Pasir Beton m3 0.684 300,000.00 205,200.00
Kerikil m3 1.026 600,000.00 615,600.00
Kayu kelas II balok m3 0.150 3,250,000.00 487,500.00
Plywood 9 mm Lbr 3.500 350,000.00 1,225,000.00

Dolken kayu (8-10) m, panjang 4 m Batang 20.000 42,416.67 848,333.33

JUMLAH HARGA BAHAN 5,978,433.33


C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 7,609,558.33
E Overhead & Profit 15 % 8% x D #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

A.4.1.1.31 Membuat 1 m3 Ring Balok beton bertulang 15/20 (194 kg besi + bekisting), beton mutu f’c = 24,0 MPa
Harga Satuan Jumlah Harga
No Uraian Kode Satuan Koefisien (Rp) (Rp)
A TENAGA
Pekerja L.01 OH 6.350 120,000.00 762,000.00
Tukang batu L.02 OH 0.275 160,000.00 44,000.00
Tukang kayu L.02 OH 1.650 160,000.00 264,000.00
Tukang besi L.02 OH 1.600 160,000.00 256,000.00
Kepala tukang L.03 OH 0.333 175,000.00 58,275.00
Mandor L.04 OH 0.318 200,000.00 63,600.00

JUMLAH TENAGA 1,447,875.00


B BAHAN
Kayu kelas III m3 0.640 3,000,000.00 1,920,000.00
Paku 5 cm – 12 cm kg 3.200 27,500.00 88,000.00
Minyak bekisting Liter 1.600 20,000.00 32,000.00
Besi beton polos kg 10.000 21,000.00 210,000.00
Kawat beton kg 3.000 32,000.00 96,000.00
Semen Portland kg 426.000 1,800.00 766,800.00
Pasir Beton m3 0.884 300,000.00 265,200.00
Kerikil m3 1.026 600,000.00 615,600.00
Kayu kelas II balok m3 0.140 3,250,000.00 455,000.00
Plywood 9 mm Lembar 2.800 350,000.00 980,000.00
Dolken kayu Batang 19.000 42,416.67 805,916.67
JUMLAH BAHAN 6,234,516.67
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 7,682,391.67


E Overhead & Profit 15 % 13% x D #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

A.4.1.1.31a Membuat 1 m3 Balok beton bertulang 20/25 (133 kg besi + bekisting), beton mutu f’c = 24,0 MPa
Harga Satuan Jumlah Harga
No Uraian Kode Satuan Koefisien (Rp) (Rp)
A TENAGA
Pekerja L.01 OH 6.350 120,000.00 762,000.00
Tukang batu L.02 OH 0.275 160,000.00 44,000.00
Tukang kayu L.02 OH 1.650 160,000.00 264,000.00
Tukang besi L.02 OH 1.400 160,000.00 224,000.00
Kepala tukang L.03 OH 0.333 175,000.00 58,275.00
Mandor L.04 OH 0.318 200,000.00 63,600.00

JUMLAH TENAGA 1,415,875.00


B BAHAN
Kayu kelas III m3 0.320 3,000,000.00 960,000.00
Paku 5 cm – 12 cm kg 3.200 27,500.00 88,000.00
Minyak bekisting Liter 1.600 20,000.00 32,000.00
Besi beton polos kg #REF! 21,000.00 #REF!
Kawat beton kg 3.000 32,000.00 96,000.00
Semen Portland kg 426.000 1,800.00 766,800.00
Pasir Beton m3 0.884 300,000.00 265,200.00
Kerikil m3 1.026 600,000.00 615,600.00
Kayu kelas II balok m3 0.140 3,250,000.00 455,000.00
Plywood 9 mm Lembar 2.800 350,000.00 980,000.00
Dolken kayu Batang 16.000 42,416.67 678,666.67
JUMLAH BAHAN #REF!
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) #REF!


E Overhead & Profit 15 % 15% x D #REF!
F Harga Satuan Pekerjaan (D+E) #REF!
A.4.1.1.31 Membuat 1 m3 Balok Anak beton bertulang 15/20 (194 kg besi + bekisting), beton mutu f’c = 24,0
MPa
Harga Satuan Jumlah Harga
No Uraian Kode Satuan Koefisien
(Rp) (Rp)
A TENAGA
Pekerja L.01 OH 6.350 120,000.00 762,000.00
Tukang batu L.02 OH 0.275 160,000.00 44,000.00
Tukang kayu L.02 OH 1.650 160,000.00 264,000.00
Tukang besi L.02 OH 1.400 160,000.00 224,000.00
Kepala tukang L.03 OH 0.333 175,000.00 58,275.00
Mandor L.04 OH 0.318 200,000.00 63,600.00
JUMLAH TENAGA 1,415,875.00
B BAHAN
Kayu kelas III m3 0.320 3,000,000.00 960,000.00
Paku 5 cm – 12 cm kg 3.200 27,500.00 88,000.00
Minyak bekisting Liter 1.600 20,000.00 32,000.00
Besi beton polos kg #REF! 21,000.00 #REF!
Kawat beton kg 3.000 32,000.00 96,000.00
Semen Portland kg 426.000 1,800.00 766,800.00
Pasir Beton m3 0.884 300,000.00 265,200.00
Kerikil m3 1.026 600,000.00 615,600.00
Kayu kelas II balok m3 0.140 3,250,000.00 455,000.00
Plywood 9 mm Lembar 2.800 350,000.00 980,000.00
Dolken kayu Batang 16.000 42,416.67 678,666.67
JUMLAH BAHAN #REF!
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) #REF!


E Overhead & Profit 15 % 15% x D #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

A.4.1.1.31.a Membuat 1 m3 Pelat Lantai beton bertulang (3 kg besi + bekisting) beton mutu f’c = 24,0 MPa
Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 6.350 120,000.00 762,000.00
Tukang batu L.02 OH 0.275 160,000.00 44,000.00
Tukang kayu L.02 OH 1.650 160,000.00 264,000.00
Tukang besi L.02 OH 1.400 160,000.00 224,000.00
Kepala tukang L.03 OH 0.333 175,000.00 58,275.00
Mandor L.04 OH 0.318 200,000.00 63,600.00

JUMLAH TENAGA 1,415,875.00


B BAHAN
Kayu kelas III m3 0.320 3,850,000.00 1,232,000.00
Paku 5 cm – 12 cm kg 3.200 30,000.00 96,000.00
Minyak bekisting Liter 1.600 35,000.00 56,000.00
Besi beton polos kg #REF! 21,000.00 #REF!
Kawat beton kg 3.000 32,000.00 96,000.00
Semen Portland kg 426.000 1,800.00 766,800.00
Pasir Beton m3 0.884 300,000.00 265,200.00
Kerikil m3 1.026 600,000.00 615,600.00
Kayu kelas II balok m3 0.140 95,000.00 13,300.00
Plywood 9 mm Lembar 2.800 181,500.00 508,200.00
Dolken kayu Batang 48.000 36,000.00 1,728,000.00
JUMLAH BAHAN #REF!
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) #REF!


E Overhead & Profit 15 % 15% x D #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

A.4.1.1.31b Membuat 1 m’ Balok Latai beton bertulang (15x15) cm (240 kg besi + bekesting), beton mutu f’c = 24,0
MPa
Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 6.350 #REF! #REF!
Tukang batu L.02 OH 0.275 #REF! #REF!
Tukang kayu L.02 OH 1.650 #REF! #REF!
Tukang besi L.02 OH 1.400 #REF! #REF!
Kepala tukang L.03 OH 0.333 #REF! #REF!
Mandor L.04 OH 0.318 #REF! #REF!
JUMLAH TENAGA KERJA #REF!

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
B BAHAN
Kayu kelas III m3 0.320 3,850,000.00 1,232,000.00
Paku 5 cm – 12 cm kg 3.200 30,000.00 96,000.00
Minyak bekisting Liter 1.600 35,000.00 56,000.00
Besi beton polos kg #REF! 20,756.58 #REF!
Kawat beton kg 3.000 35,706.58 107,119.75
Semen Portland kg 426.000 3,056.58 1,302,104.92
Pasir Beton m3 0.884 935,601.93 827,072.11
Kerikil m3 1.026 1,191,405.45 1,222,382.00
Kayu kelas II balok m3 0.140 95,000.00 13,300.00
Plywood 9 mm Lembar 2.800 181,500.00 508,200.00

Dolken kayu (8-10) m, panjang 4 m Batang 16.000 36,000.00 576,000.00

JUMLAH HARGA BAHAN #REF!


C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) #REF!


E Overhead & Profit 15 % 15% x D #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

A.4.1.1.33 Membuat 1 m3 dinding beton bertulang (150 kg besi + bekisting)


Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 5 #REF! #REF!
Tukang batu L.02 OH 0.275 #REF! #REF!
Tukang kayu L.02 OH 1 #REF! #REF!
Tukang besi L.02 OH 1 #REF! #REF!
Kepala tukang L.03 OH 0.262 #REF! #REF!
Mandor L.04 OH 0.265 #REF! #REF!
JUMLAH TENAGA KERJA #REF!
B BAHAN
Kayu kelas III m3 0.24 3,850,000.00 924,000.00
Paku 5 cm – 12 cm kg 3 30,000.00 96,000.00
Minyak bekisting Liter 2 35,000.00 56,000.00
Besi beton polos kg 158 20,756.58 3,269,162.03
Kawat beton kg 2 35,706.58 80,339.81
Semen Portland kg 426 3,056.58 1,302,104.92
Pasir Beton m3 0.54 935,601.93 505,225.04
Kerikil m3 0.81 1,191,405.45 965,038.42
Kayu kelas II balok m3 95,000.00 15,200.00
0.16
Plywood 9 mm Lembar 2.80 181,500.00 508,200.00
Dolken kayu 36,000.00 864,000.00
24.00
(8-10) cm, panjang 4 m
Batang
JUMLAH HARGA BAHAN 8,585,270.23

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) #REF!


E Overhead & Profit 15 % 15% x D #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

A.4.1.1.34 Membuat 1 m3 dinding beton bertulang (200 kg besi + bekisting)

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 6 #REF! #REF!
Tukang batu L.02 OH 0.275 #REF! #REF!
Tukang kayu L.02 OH 2 #REF! #REF!
Tukang besi L.02 OH 1 #REF! #REF!
Kepala tukang L.03 OH 0.323 #REF! #REF!
Mandor L.04 OH 0.283 #REF! #REF!
JUMLAH TENAGA KERJA #REF!
B BAHAN
Kayu kelas III m3 0.25 3,850,000.00 962,500.00
Paku 5 cm – 12 cm kg 3 30,000.00 90,000.00
Minyak bekisting Liter 1 35,000.00 42,000.00
Besi beton polos kg 210 20,756.58 4,358,882.71
Kawat beton kg 3 35,706.58 107,119.75
Semen Portland kg 426 3,056.58 1,302,104.92
Pasir Beton m3 0.54 935,601.93 505,225.04
Kerikil m3 1,191,405.45 965,038.42
0.81
Kayu kelas II balok m3 95,000.00 9,975.00
0.105
Plywood 9 mm Lembar 181,500.00 453,750.00
3
Dolken kayu 36,000.00 504,000.00
(8-10) cm, panj 4 m Batang 14
JUMLAH HARGA BAHAN 9,300,595.85
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) #REF!


E Overhead & Profit 15 % 15% x D #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

A.4.1.1.31b Membuat 1 m’ Balok Latai beton bertulang (12x15) cm (286 kg besi + bekesting), Mutu Beton (K 275)
Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 6.350 120,000.00 762,000.00
Tukang batu L.02 OH 0.275 160,000.00 44,000.00
Tukang kayu L.02 OH 1.650 160,000.00 264,000.00
Tukang besi L.02 OH 1.400 160,000.00 224,000.00
Kepala tukang L.03 OH 0.333 175,000.00 58,275.00
Mandor L.04 OH 0.318 200,000.00 63,600.00
JUMLAH TENAGA 1,415,875.00
B BAHAN
Kayu kelas III m3 0.320 3,000,000.00 960,000.00
Paku 5 cm – 12 cm kg 3.200 27,500.00 88,000.00
Minyak bekisting Liter 1.600 20,000.00 32,000.00
Besi beton polos kg #REF! 21,000.00 #REF!
Kawat beton kg 3.00 32,000.00 96,000.00
Semen Portland kg 426.00 1,800.00 766,800.00
Pasir Beton m3 0.540 300,000.00 162,000.00
Kerikil m3 0.810 600,000.00 486,000.00

JUMLAH BAHAN #REF!


C PERALATAN

JUMLAH HARGA ALAT 0

D Jumlah (A+B+C) #REF!


E Overhead & Profit 15 % 15% x D #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

A.4.1.1.35 Membuat 1 m’ kolom praktis beton bertulang (11 x 11) cm

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.18 #REF! #REF!
Tukang batu L.02 OH 0.02 #REF! #REF!
Tukang kayu L.02 OH 0.02 #REF! #REF!
Tukang besi L.02 OH 0.02 #REF! #REF!
Kepala tukang L.03 OH 0.006 #REF! #REF!
Mandor L.04 OH 0.009 #REF! #REF!
JUMLAH TENAGA KERJA #REF!
B BAHAN
Kayu kelas III m3 0.002 3,850,000.00 7,700.00
Paku 5 cm – 12 cm kg 0.01 30,000.00 300.00
Minyak bekisting Liter 0.1 35,000.00 3,500.00
Besi beton polos kg 3 20,756.58 62,269.75
Kawat beton kg 0.45 35,706.58 16,067.96
Semen Portland kg 4 3,056.58 12,226.34
Pasir Beton m3 0.006 935,601.93 5,613.61
Kerikil m3 0.009 1,191,405.45 10,722.65
JUMLAH HARGA BAHAN 118,400.31
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) #REF!


E Overhead & Profit 10% 15% x D #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

A.4.1.1.36 Membuat 1 m’ ring balok beton bertulang (10 x 15) cm

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.297 #REF! #REF!
Tukang batu L.02 OH 0.033 #REF! #REF!
Tukang kayu L.02 OH 0.033 #REF! #REF!
Tukang besi L.02 OH 0.033 #REF! #REF!
Kepala tukang L.03 OH 0.01 #REF! #REF!
Mandor L.04 OH 0.015 #REF! #REF!
JUMLAH TENAGA KERJA #REF!

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
B BAHAN
Kayu kelas III m3 0.003 3,850,000.00 11,550.00
Paku 5 cm – 12 cm kg 0.02 30,000.00 600.00
Minyak bekisting Liter 0.1 35,000.00 3,500.00
Besi beton polos kg 4 20,756.58 74,723.70
Kawat beton kg 0.05 35,706.58 1,785.33
Semen Portland kg 6 3,056.58 16,811.21
Pasir Beton m3 0.009 935,601.93 8,420.42
Kerikil m3 0.015 1,191,405.45 17,871.08
JUMLAH HARGA BAHAN 135,261.75
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) #REF!


E Overhead & Profit 10% 15% x D #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

A.4.1.2 HARGA SATUAN PEKERJAAN BETON PRACETAK

A.4.1.2.1. Pembuatan 1 m2 lahan produksi tebal 8cm beton f’c 14,5 Mpa (K 175) slump (12 ± 2) cm

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.132 80,000.00 10,560.00
Tukang batu L.02 OH 0.022 95,000.00 2,090.00
Kepala tukang L.03 OH 0.002 105,000.00 210.00
Mandor L.04 OH 0.007 115,000.00 805.00
JUMLAH TENAGA KERJA 13,665.00
B BAHAN
Semen PC Kg 26 2,200,000.00 57,376,000.00
Pasir beton Kg 60.8 1,400.00 85,120.00
Kerikil (maks 30mm) Kg 82.32
Air L 17.2 - -
JUMLAH HARGA BAHAN
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)
A.4.1.2.2. Pembuatan 1 m2 lahan produksi tebal 10 cm beton f’c 14,5 Mpa (K 175) slump (12 ± 2) cm

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.165 80,000.00 13,200.00
Tukang batu L.02 OH 0.028 95,000.00 2,660.00
Kepala tukang L.03 OH 0.003 105,000.00 315.00
Mandor L.04 OH 0.008 115,000.00 920.00
JUMLAH TENAGA KERJA 17,095.00
B BAHAN
Semen PC Kg 32.6 2,200,000.00 71,720,000.00
Pasir beton Kg 76 1,400.00 106,400.00
Kerikil (maks 30mm) Kg 102.9
Air L 21.5 - -
JUMLAH HARGA BAHAN
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)

A.4.1.2.3. Pembuatan 1 m2 lahan produksi tebal 12 cm beton f’c 14,5 Mpa (K 175) slump (12 ± 2) cm

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.198 80,000.00 15,840.00
Tukang batu L.02 OH 0.033 95,000.00 3,135.00
Kepala tukang L.03 OH 0.003 105,000.00 315.00
Mandor L.04 OH 0.01 115,000.00 1,150.00
JUMLAH TENAGA KERJA 20,440.00
B BAHAN
Semen PC Kg 32 2,200,000.00 70,664,000.00
Pasir beton Kg 91.2 1,400.00 127,680.00
Kerikil (maks 30mm) Kg 123.48
Air L 25.8 - -
JUMLAH HARGA BAHAN
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)

A.4.1.2.4. Pembuatan 1 m2 lahan produksi tebal 15 cm beton f’c 14,5 Mpa (K 175) slump (12 ± 2) cm

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.248 80,000.00 19,840.00
Tukang batu L.02 OH 0.041 95,000.00 3,895.00
Kepala tukang L.03 OH 0.004 105,000.00 420.00
Mandor L.04 OH 0.013 115,000.00 1,495.00
JUMLAH TENAGA KERJA 25,650.00
B BAHAN
Semen PC Kg 48.9 2,200,000.00 107,580,000.00
Pasir beton Kg 114 1,400.00 159,600.00
Kerikil (maks 30mm) Kg 154.35
Air L 32.25 -
JUMLAH HARGA BAHAN
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)

A.4.1.2.5. Pembuatan 1 m2 bekisting untuk plat beton pracetak ( 5 kali pakai)

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.007 80,000.00 560.00
Tukang batu L.02 OH 0.076 95,000.00 7,220.00
Kepala tukang L.03 OH 0.008 105,000.00 840.00
Mandor L.04 OH 0.001 115,000.00 115.00
JUMLAH TENAGA KERJA 8,735.00
B BAHAN
Lantai kerja tebal 10cm m3 0.08
Besi hollow 50.50.3 Kg 9
Kayu kaso 5/7 m3 0.005
Phenol film 12mm Lbr 0.08
Minyak bekisting L 0.2 - -
Dinabolt dia 12mm Bh 4
(10-15cm)
JUMLAH HARGA BAHAN
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)

A.4.1.2.6. Pembuatan 1 m2 bekisting untuk balok beton pracetak ( 10-12 kali pakai)
Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.004 80,000.00 320.00
Tukang batu L.02 OH 0.038 95,000.00 3,610.00
Kepala tukang L.03 OH 0.004 105,000.00 420.00
Mandor L.04 OH 0.001 115,000.00 115.00
JUMLAH TENAGA KERJA 4,465.00
B BAHAN
Kayu kaso 5/7 m3 0.005
Phenol film 12mm Lbr 0.043
Minyak bekisting L 0.2 - -
Dinabolt dia 12mm Bh 0.693
(10-15cm)
JUMLAH HARGA BAHAN
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)

A.4.1.2.7. Pembuatan 1 m2 bekisting untuk kolom beton pracetak (10-12 kali pakai)
Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.004 80,000.00 320.00
Tukang batu L.02 OH 0.038 95,000.00 3,610.00
Kepala tukang L.03 OH 0.004 105,000.00 420.00
Mandor L.04 OH 0.001 115,000.00 115.00
JUMLAH TENAGA KERJA 4,465.00
B BAHAN
Kayu kaso 5/7 m3 0.004
Phenol film 12mm Lbr 0.048
Minyak bekisting L 0.2 - -
Paku 5-7cm Kg 0.046 - -
Dinabolt dia 12mm Bh 0.693
(10-15cm)
JUMLAH HARGA BAHAN
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)

A.4.1.2.8. Pemasangan dan membuka bekisting 1 buah komponen plat beton pracetak
Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.053 80,000.00 4,240.00
Tukang kayu OH 0.018 95,000.00 1,710.00
Mandor L.04 OH 0.005 115,000.00 575.00
JUMLAH TENAGA KERJA 6,525.00
B BAHAN
JUMLAH HARGA BAHAN
C PERALATAN

JUMLAH HARGA ALAT


D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)

A.4.1.2.9. Pemasangan dan membuka bekisting 1 buah komponen balok beton pracetak

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.089 80,000.00 7,120.00
Tukang kayu OH 0.03 95,000.00 2,850.00
Mandor L.04 OH 0.005 115,000.00 575.00
JUMLAH TENAGA KERJA 10,545.00
B BAHAN
JUMLAH HARGA BAHAN
C PERALATAN

JUMLAH HARGA ALAT


D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)

A.4.1.2.10. Pemasangan dan membuka bekisting 1 buah komponen Kolom beton pracetak

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.071 80,000.00 5,680.00
Tukang kayu OH 0.024 95,000.00 2,280.00
Mandor L.04 OH 0.005 115,000.00 575.00
JUMLAH TENAGA KERJA 8,535.00
B BAHAN
JUMLAH HARGA BAHAN
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)

A.4.1.2.11. Penuangan/menebar beton untuk 1 buah komponen plat pracetak

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.064 80,000.00 5,120.00
Tukang batu L.02 OH 0.244 95,000.00 23,180.00
Tukang vibrator L.02 OH 0.128
Kepala Tukang L.03 OH 0.034 105,000.00 3,570.00
Mandor L.04 OH 0.073 115,000.00 8,395.00
JUMLAH TENAGA KERJA
B BAHAN
JUMLAH HARGA BAHAN
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)

A.4.1.2.12. Penuangan/menebar beton untuk 1 buah komponen balok pracetak

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.069 80,000.00 5,520.00
Tukang batu L.02 OH 0.242 95,000.00 22,990.00
Tukang vibrator L.02 OH 0.138
Kepala Tukang L.03 OH 0.037 105,000.00 3,885.00
Mandor L.04 OH 0.073 115,000.00 8,395.00
JUMLAH TENAGA KERJA
B BAHAN
JUMLAH HARGA BAHAN
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)

A.4.1.2.13. Penuangan/menebar beton untuk 1 buah komponen kolom pracetak

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.061 80000 4880
Tukang batu L.02 OH 0.213 95000 20235
Tukang vibrator L.02 OH 0.122
Kepala Tukang L.03 OH 0.033 105000 3465
Mandor L.04 OH 0.073 115000 8395
JUMLAH TENAGA KERJA
B BAHAN
JUMLAH HARGA BAHAN
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)

A.4.1.2.14. Mendirikan 1 buah komponen plat pracetak

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.067 80,000.00 5,360.00
Tukang batu L.02 OH 0.067 95,000.00 6,365.00
Tukang erection L.02 OH 0.134
Kepala Tukang L.03 OH 0.067 105,000.00 7,035.00
Mandor L.04 OH 0.067 115,000.00 7,705.00
JUMLAH TENAGA KERJA
B BAHAN
Solar L 7
JUMLAH HARGA BAHAN
C PERALATAN
Sewa crane UH 0.067
Sewa pipe support UH 1.1
JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)

A.4.1.2.15. Mendirikan 1 buah komponen balok pracetak

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.061 80,000.00 4,880.00
Tukang batu L.02 OH 0.061 95,000.00 5,795.00
Tukang erection L.02 OH 0.122
Operator crane OH 0.061
Pembantu operator crane OH 0.061
Kepala Tukang L.03 OH 0.061 105,000.00 6,405.00
Mandor L.04 OH 0.061 115,000.00 7,015.00
JUMLAH TENAGA KERJA
B BAHAN
Solar L 6.11
JUMLAH HARGA BAHAN
C PERALATAN
Sewa crane UH 0.061
Sewa chaffolding UH 1.1
JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)

A.4.1.2.16. Mendirikan 1 buah komponen kolom pracetak

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.083 80,000.00 6,640.00
Tukang batu L.02 OH 0.083 95,000.00 7,885.00
Tukang erection L.02 OH 0.166
Operator crane OH 0.083
Pembantu operator crane OH 0.083
Kepala Tukang L.03 OH 83 105,000.00 8,715,000.00
Mandor L.04 OH 0.083 115,000.00 9,545.00
JUMLAH TENAGA KERJA
B BAHAN
Solar L 8
JUMLAH HARGA BAHAN
C PERALATAN
Sewa crane UH 0.083
Sewa pipe support UH 2.2
JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)
A.4.1.2.17. Melangsir 1 buah komponen plat pracetak ( ± 20 m)

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.019 80,000.00 1,520.00
Tukang batu L.02 OH 0.038 95,000.00 3,610.00
Operator crane OH 0.019
Pembantu operator crane OH 0.019
JUMLAH TENAGA KERJA
B BAHAN
Solar L 2
JUMLAH HARGA BAHAN
C PERALATAN
Sewa crane UH 0.019
JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)

A.4.1.2.18. Melangsir 1 buah komponen balok pracetak ( ± 20 m)

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.019 80,000.00 1,520.00
Tukang batu L.02 OH 0.038 95,000.00 3,610.00
Operator crane OH 0.019
Pembantu operator crane OH 0.019
JUMLAH TENAGA KERJA
B BAHAN
Solar L 2
JUMLAH HARGA BAHAN
C PERALATAN
Sewa crane UH 0.019
JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)

A.4.1.2.19. Melangsir 1 buah komponen kolom pracetak ( ± 20 m)

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.019 80,000.00 1,520.00
Tukang batu L.02 OH 0.038 95,000.00 3,610.00
Operator crane OH 0.019
Pembantu operator crane OH 0.019
JUMLAH TENAGA KERJA
B BAHAN
Solar L 2
JUMLAH HARGA BAHAN
C PERALATAN
Sewa crane UH 0.019
JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)

A.4.1.2.20. Bahan 1 m3 grouting campuran

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
JUMLAH TENAGA KERJA
B BAHAN
Semen grout Kg 1.200.00
Screening Kg 650
Air L 350 - -
JUMLAH HARGA BAHAN
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)

A.4.1.2.21. Bahan 1 m3 grouting tidak campuran


Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
JUMLAH TENAGA KERJA
B BAHAN
Semen grout Kg 1.850.00
Air L 400 -
JUMLAH HARGA BAHAN
C PERALATAN

JUMLAH HARGA ALAT


D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)

A.4.1.2.22. Upah melakukan 1 titik grouting pada join pracetak


Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Tukang batu L.02 OH 0.367 95,000.00 34,865.00
Kepal tukang L.03 OH 0.074 105,000.00 7,770.00
Mandor L.04 OH 0.037 115,000.00 4,255.00
JUMLAH TENAGA KERJA 46,890.00
B BAHAN
JUMLAH HARGA BAHAN
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)

A.4.1.2.23. Pemasangan 1 titik Bekisting join pracetak


Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja 0.147 80,000.00 11,760.00
Tukang kayu L.02 OH 0.147 95,000.00 13,965.00
Kepala tukang L.03 OH 0.015 105,000.00 1,575.00
Mandor L.04 OH 0.005 115,000.00 575.00
JUMLAH TENAGA KERJA 27,875.00
B BAHAN
Kayu kaso 5/7 m3 0.012
Papan cor m3 0.004
Paku 5-7cm Kg 0.264 - -
JUMLAH HARGA BAHAN
C PERALATAN

JUMLAH HARGA ALAT


D Jumlah (A+B+C)
E Overhead & Profit 15% x D
F Harga Satuan Pekerjaan (D+E)

A.4.1.2.24. Upah 1 titik Join dengan Sling

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja 0.22 80,000.00 17,600.00
Tukang kayu L.02 OH 0.22 95,000.00 20,900.00
Tukang besi L.02 OH 0.22 95,000.00 20,900.00
Mandor L.04 OH 0.011 115,000.00 1,265.00
JUMLAH TENAGA KERJA 60,665.00
B BAHAN
JUMLAH HARGA BAHAN
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)

A.4.2.1 HARGA SATUAN PEKERJAAN BESI DAN ALUMUNIUM

A.4.2.1.1.a Pemasangan Besi Hollow 2/4


Harga Satuan Jumlah
No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.06 175,500.00 10,530.00
Tukang Las Konstruksi L.03 OH 0.06 220,000.00 13,200.00
Kepala tukang L.03 OH 0.006 160,000.00 960.00
Mandor L.04 OH 0.003 180,000.00 540.00

JUMLAH TENAGA KERJA 25,230.00


B BAHAN
Besi Hollow 2/4 Kg 1.150 10,194.04 11,723.15
JUMLAH HARGA BAHAN 11,723.15
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 36,953.15


E Overhead & Profit (Contoh 15%) 15% x D 5,542.97
F Harga Satuan Pekerjaan (D+E) 42,496.12

A.4.2.1.1.b Pemasangan 1 kg Besi Hollow 4/4

Harga Satuan Jumlah


No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.06 175,500.00 10,530.00
Tukang Las Konstruksi L.03 OH 0.06 220,000.00 13,200.00
Kepala tukang L.03 OH 0.006 160,000.00 960.00
Mandor L.04 OH 0.003 180,000.00 540.00

JUMLAH TENAGA KERJA 25,230.00


B BAHAN
Besi Hollow 4/4 Kg 1.150 10,194.04 11,723.15

JUMLAH HARGA BAHAN 11,723.15


C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 36,953.15


E Overhead & Profit (Contoh 15%) 15% x D 5,542.97
F Harga Satuan Pekerjaan (D+E) 42,496.12

A.4.2.1.2. Pemasangan 1 kg rangka kuda-kuda baja IWF


Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.06 80,000.00 4,800.00
Tukang Las Konstruksi L.03 OH 0.06
Kepala tukang L.03 OH 0.006 105,000.00 630.00
Mandor L.04 OH 0.003 115,000.00 345.00

JUMLAH TENAGA KERJA


B BAHAN
Besi Baja IWF 1
Kg
JUMLAH HARGA BAHAN
C
PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)

A.4.2.1.3. Pengerjaan 100 kg pekerjaan perakitan

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.1 80,000.00 8,000.00
Tukang Besi Konstruksi 0.1
L.03 OH
Kepala tukang 0.001 105,000.00 105.00
L.03 OH
Mandor 0.005 115,000.00 575.00
L.04 OH
JUMLAH TENAGA KERJA
B BAHAN
Solar Liter 1
Minyak pelumas Liter 0.1

JUMLAH HARGA BAHAN


C PERALATAN
1.    Sewa alat Jam 0.8
JUMLAH HARGA ALAT

D
Jumlah (A+B+C)
E 15% x D
Overhead & Profit (Contoh 15%)
F
Harga Satuan Pekerjaan (D+E)

A.4.2.1.4. Pembuatan 1 m2 pintu besi plat baja tebal 2 mm rangkap, rangka baja siku

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 1 80,000.00 84,000.00
Tukang Las Biasa L.03 OH 1
Kepala tukang L.03 OH 0.105 105,000.00 11,025.00
Mandor L.04 OH 0.052 115,000.00 5,980.00

JUMLAH TENAGA KERJA


B BAHAN
Besi siku L 30.30.3 Kg 15
Besi plat baja Kg 33
Kawat las Kg 0.05

JUMLAH HARGA BAHAN


C
PERALATAN
JUMLAH HARGA ALAT

D
Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)

A.4.2.1.5. Pengerjaan 10 cm pengelasan dengan las listrik

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.04 80,000.00 3,200.00
Tukang Besi Konstruksi L.03 OH 0.02
Kepala tukang 105,000.00 210.00
L.03 OH 0.002
Mandor 115,000.00 230.00
L.04 OH 0.002
JUMLAH TENAGA KERJA
B BAHAN
Kawat las listrik Kg 0.4
Solar Liter 0.3
Minyak pelumas Liter 0.04
JUMLAH HARGA BAHAN
C PERALATAN
Sewa alat Jam 0.17

JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E 15% x D
Overhead & Profit (Contoh 15%)
F
Harga Satuan Pekerjaan (D+E)

A.4.2.1.6. Pembuatan 1 m2 rangka jendela besi scuare tube (25 x 5) cm

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.65 80,000.00 52,000.00
Tukang Las Biasa L.03 OH 0.65
Kepala tukang L.03 OH 0.065 105,000.00 6,825.00
Mandor L.04 OH 0.032 115,000.00 3,680.00

JUMLAH TENAGA KERJA


B
BAHAN
Besi scuare tube m 5
Besi lis kaca (1 x 1) cm m 5
Pengelasan cm 20

JUMLAH HARGA BAHAN


C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)

A.4.2.1.7. Pemasangan 1 m2 pintu rolling door besi


Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 1 80,000.00 96,000.00
Tukang Las Biasa L.03 OH 1
Kepala tukang L.03 OH 0.12 105,000.00 12,600.00
Mandor L.04 OH 0.006 115,000.00 690.00

JUMLAH TENAGA KERJA


B BAHAN
Pintu gulung besi m2 1

JUMLAH HARGA BAHAN


C
PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)

A.4.2.1.8. Pemasangan 1 m2 pintu lipat (folding door) bahan plastik/PVC

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A
TENAGA
Pekerja 0.44 80,000.00 35,200.00
L.01 OH
Tukang 0.44
L.03 OH
Kepala tukang L.03 OH 0.044 105,000.00 4,620.00
Mandor L.04 OH 0.022 115,000.00 2,530.00

JUMLAH TENAGA KERJA


B BAHAN
Pintu lipat m2 1,000

JUMLAH HARGA BAHAN


C PERALATAN

JUMLAH HARGA ALAT

D
Jumlah (A+B+C)
E 15% x D
Overhead & Profit (Contoh 15%)
F Harga Satuan Pekerjaan (D+E)

A.4.2.1.9. Pemasangan 1 m2 sunscreen alluminium

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.08 80,000.00 6,400.00
Tukang L.03 OH 0.8
Kepala tukang L.03 OH 0.08 105,000.00 8,400.00
Mandor L.04 OH 0.004 115,000.00 460.00

JUMLAH TENAGA KERJA


B
BAHAN
Sunscreen alluminium m2 1

JUMLAH HARGA BAHAN


C PERALATAN
JUMLAH HARGA ALAT

D
Jumlah (A+B+C)
E 15% x D
Overhead & Profit (Contoh 15%)
F Harga Satuan Pekerjaan (D+E)

A.4.2.1.10. Pemasangan 1 m2 rolling door alluminium

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 1 80,000.00 80,000.00
Tukang Khusus Alumunium L.03 OH 1
Kepala tukang L.03 OH 0.1 105,000.00 10,500.00
Mandor L.04 OH 0.05 115,000.00 5,750.00

JUMLAH TENAGA KERJA


B BAHAN
Rolling dor alluminium m2 1

JUMLAH HARGA BAHAN


C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)

A.4.2.1.11. Pemasangan 1 m kusen pintu alluminium

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja 0.043 80,000.00 3,440.00
L.01 OH
Tukang Khusus Alumunium 0.043
L.03 OH
Kepala tukang 0.0043 105,000.00 451.50
L.03 OH
Mandor L.04 OH 0.0021 115,000.00 241.50

JUMLAH TENAGA KERJA


B BAHAN
Profil alluminium m 1
Skrup fixer buah 2
Sealant Tube 0.06

JUMLAH HARGA BAHAN


C PERALATAN

JUMLAH HARGA ALAT

D
Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)

A.4.2.1.12. Pemasangan 1 m2 pintu alluminium strip lebar 8 cm

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja 0.085 80,000.00 6,800.00
L.01 OH
Tukang Khusus Allumunium 0.085
L.03 OH
Kepala tukang 0.0085 105,000.00 892.50
L.03 OH
Mandor L.04 OH 0.0042 115,000.00 483.00

JUMLAH TENAGA KERJA


B BAHAN
Profil alluminium m 4
Alluminium strip m 15
JUMLAH HARGA BAHAN
C PERALATAN

JUMLAH HARGA ALAT

D
Jumlah (A+B+C)
E 15% x D
Overhead & Profit (Contoh 15%)
F Harga Satuan Pekerjaan (D+E)

A.4.2.1.13. Pemasangan 1 m2 pintu kaca rangka alluminium

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.085 80,000.00 6,800.00
Tukang Allumunium/Kaca L.03 OH 0.085
Kepala tukang L.03 OH 0.009 105,000.00 945.00
Mandor L.04 OH 0.005 115,000.00 575.00

JUMLAH TENAGA KERJA


B
BAHAN
Pintu alluminium m 4
Profil kaca m 5
Sealant Tube 0.27

JUMLAH HARGA BAHAN


C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F
Harga Satuan Pekerjaan (D+E)

A.4.2.1.14.Pemasangan 1 m2 venetions blinds dan Vertical blinds

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.35 80,000.00 28,000.00
Tukang L.03 OH 0.35
Kepala tukang L.03 OH 0.035 105,000.00 3,675.00
Mandor L.04 OH 0.018 115,000.00 2,070.00

JUMLAH TENAGA KERJA


B BAHAN
1.   Venetions blinds dan vertical blinds m2 1
(tirai)

JUMLAH HARGA BAHAN


C PERALATAN
JUMLAH HARGA ALAT

D
Jumlah (A+B+C)
E 15% x D
Overhead & Profit (Contoh 15%)
F Harga Satuan Pekerjaan (D+E)

A.4.2.1.15. Pemasangan 1 m2 terali besi strip (2 x 3) mm

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 2 #REF! #REF!
Tukang Las L.03 OH 1.67 #REF! #REF!
Kepala tukang L.03 OH 0.167 #REF! #REF!
Mandor L.04 OH 0.083 #REF! #REF!

JUMLAH TENAGA KERJA #REF!


B BAHAN
Besi strip kg 6 51,806.58 320,009.27
Pengelasan cm 27 10,000.00 270,800.00

JUMLAH HARGA BAHAN 590,809.27


C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) #REF!


E Overhead & Profit 10% 15% x D #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

A.4.2.1.16. Pemasangan 1 m2 kawat nyamuk

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.1 #REF! #REF!
Tukang L.03 OH 0.1 #REF! #REF!
Kepala tukang L.03 OH 0.01 #REF! #REF!
Mandor L.04 OH 0.005 #REF! #REF!
#REF!
JUMLAH TENAGA KERJA
B
BAHAN
Kawat nyamuk m2 1
Pengelasan cm 11.11 10,000.00
Baja strip (0,2 x 2) cm kg 2

JUMLAH HARGA BAHAN


C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) #REF!


E Overhead & Profit (Contoh 15%) 15% x D #REF!
F #REF!
Harga Satuan Pekerjaan (D+E)

A.4.2.1.17. Pemasangan 1 m2 jendela nako & tralis

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja 0.2 #REF! #REF!
L.01 OH
Tukang 0.2 #REF! #REF!
L.03 OH
Kepala tukang 0.02 #REF! #REF!
L.03 OH
Mandor L.04 OH 0.001 #REF! #REF!

JUMLAH TENAGA KERJA #REF!


B BAHAN
Jendela nako
(rangka + kaca 5 mm) 1
m2
Paku skrup buah 10
1 cm – 2,5 cm
Besi strip m 7

JUMLAH HARGA BAHAN


C
PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) #REF!


E Overhead & Profit 10% 15% x D #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

A.4.2.1.18. Pemasangan 1 m’ talang datar/ jurai seng bjls 28 lebar 90 cm

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.2 #REF! #REF!
Tukang 0.2 #REF! #REF!
L.03 OH
Kepala tukang 0.02 #REF! #REF!
L.03 OH
Mandor 0.001 #REF! #REF!
L.04 OH
JUMLAH TENAGA KERJA #REF!
B BAHAN
Seng plat m 1 29,198.05 30,657.95
Paku 1 cm - 2,5 cm kg 0.015 26,516.02 397.74
Papan kayu kelas II atau III m3 0.019 33,370.25 634.03

JUMLAH HARGA BAHAN 31,689.72


C PERALATAN

JUMLAH HARGA ALAT

D #REF!
Jumlah (A+B+C)
E Overhead & Profit 10% 15% x D #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

A.4.2.1.19 Pemasangan 1 m talang ½ lingkaran D-15 cm, seng plat bjls 30 lebar 45 cm

Harga Satuan Jumlah


No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.35 120,000.00 42,000.00
Tukang L.03 OH 0.6 160,000.00 96,000.00
Kepala tukang L.03 OH 0.08 175,000.00 14,000.00
Mandor L.04 OH 0.008 200,000.00 1,600.00

JUMLAH TENAGA KERJA 153,600.00


B BAHAN
Seng plat m 1.20 70,000.00 84,000.00
Paku 1 cm – 2,5 cm kg 0.01 27,500.00 275.00
Besi strip kg 0.5 60,000.00 30,000.00

JUMLAH HARGA BAHAN 114,275.00


C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 267,875.00


E Overhead & Profit 10% 8% x D #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

A.4.2.1.20.Pemasangan 1 m2 rangka besi hollow 1x40.40.2mm, modul 60 x 120 cm, dinding partisi

No Uraian Kode Satuan Koefisien Harga Satuan Jumlah


(Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.25 80,000.00 20,000.00
Tukang Besi L.02 OH 0.25 95,000.00 23,750.00
Kepala Tukang L.03 OH 0.025 105,000.00 2,625.00
Mandor L.04 OH 0.013 115,000.00 1,495.00
JUMLAH TENAGA KERJA 47,870.00
B BAHAN
Rangka metal hollow 40.40.2 mm M1 4
Assesoris (perkuatan, las dll) Ls 100%xrangk
a

JUMLAH HARGA BAHAN


C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)

A.4.2.1.21. Pemasangan 1 m2 rangka besi hollow 1x40.40.2mm, modul 60 x 60 cm, plafon

No Uraian Kode Satuan Koefisien Harga Satuan Jumlah


(Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.35 80,000.00 28,000.00
Tukang Besi L.02 OH 0.35 95,000.00 33,250.00
Kepala Tukang L.03 OH 0.035 105,000.00 3,675.00
Mandor L.04 OH 0.018 115,000.00 2,070.00
JUMLAH TENAGA KERJA 66,995.00
B BAHAN
Rangka metal hollow 40.40.2 mm M1 4
Assesoris (perkuatan, las dll) Ls 100%xrangk
a

JUMLAH HARGA BAHAN


C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)
A.4.4.1 HARGA SATUAN PEKERJAAN PASANGAN DINDING

18. Pemasangan 1m2 dinding bata ringan

Harga Satuan Jumlah


No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.35 175,500.00 61,425.00
Tukang Batu L.02 OH 0.15 220,000.00 33,000.00
Kepala Tukang L.03 OH 0.015 160,000.00 2,400.00
Mandor L.04 OH 0.018 180,000.00 3,240.00
JUMLAH TENAGA KERJA 100,065.00
B BAHAN
Bata tela m2 8.333 6,441.44 53,678.68
Semen Portlan Kg 32.95 7,000.00 230,650.00
Pasir Pasang m3 0.073 450,000.00 32,850.00
JUMLAH HARGA BAHAN 317,178.68
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 417,243.68


E Overhead & Profit (Contoh 15%) 15% x D (maksimum) 62,586.55
F Harga Satuan Pekerjaan (D+E) 479,830.23

19. Pemasangan 1m2 dinding batu angin / Roster

Harga Satuan Jumlah


No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.35 175,500.00 61,425.00
Tukang Batu L.02 OH 0.15 220,000.00 33,000.00
Kepala Tukang L.03 OH 0.015 160,000.00 2,400.00
Mandor L.04 OH 0.018 180,000.00 3,240.00
JUMLAH TENAGA KERJA 100,065.00
B BAHAN
Bata tela m3 25.000 25,000.00 625,000.00
Semen Portlan Kg 32.95 7,000.00 230,650.00
Pasir Pasang m3 0.073 450,000.00 32,850.00
JUMLAH HARGA BAHAN 888,500.00
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 988,565.00


E Overhead & Profit (Contoh 15%) 15% x D (maksimum) 148,284.75
F Harga Satuan Pekerjaan (D+E) 1,136,849.75
20. Pemasangan 1m2 dinding batu tela campuran 1 Pc : 4P sr

Harga Satuan Jumlah


No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.35 175,500.00 61,425.00
Tukang Batu L.02 OH 0.15 220,000.00 33,000.00
Kepala Tukang L.03 OH 0.015 160,000.00 2,400.00
Mandor L.04 OH 0.018 180,000.00 3,240.00
JUMLAH TENAGA KERJA 100,065.00
B BAHAN
Bata Batako m2 16.667 6,000.00 100,002.00
Semen Portlan Kg 32.95 7,000.00 230,650.00
Pasir Pasang m3 0.073 450,000.00 32,850.00
JUMLAH HARGA BAHAN 363,502.00
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 463,567.00


E Overhead & Profit (Contoh 15%) 15% x D (maksimum) 69,535.05
F Harga Satuan Pekerjaan (D+E) 533,102.05

20. Pemasangan 1m2 dinding batu Roster campuran 1 Pc : 4P sr

Harga Satuan Jumlah


No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.35 175,500.00 61,425.00
Tukang Batu L.02 OH 0.15 220,000.00 33,000.00
Kepala Tukang L.03 OH 0.015 160,000.00 2,400.00
Mandor L.04 OH 0.018 180,000.00 3,240.00
JUMLAH TENAGA KERJA 100,065.00
B BAHAN
Roster Bh 10.000 55,000.00 550,000.00
Semen Portlan Kg 11 7,000.00 77,000.00
Pasir Pasang m3 0.035 450,000.00 15,750.00
JUMLAH HARGA BAHAN 642,750.00
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 742,815.00


E Overhead & Profit (Contoh 15%) 15% x D (maksimum) 111,422.25
F Harga Satuan Pekerjaan (D+E) 854,237.25

21. Pemasangan 1 m2 plesteran 1 Pc : 2 Psr tebal 15 mm.

No .Uraian Kode Satuan Koefisien Harga Satuan Jumlah


(Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.3 175,500.00 52,650.00
Tukang Batu L.03 OH 0.15 220,000.00 33,000.00
Kepala Tukang L.03 OH 0.015 160,000.00 2,400.00
Mandor L.04 OH 0.015 180,000.00 2,700.00
JUMLAH TENAGA KERJA 90,750.00
B BAHAN
Semen Portland Kg 10 7,000.00 71,568.00
Pasir Pasang m3 0.02 450,000.00 9,000.00
JUMLAH HARGA BAHAN 80,568.00
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 171,318.00


E Overhead & Profit (Contoh 15%) 15% x D (maksimum) 25,697.70
F Harga Satuan Pekerjaan (D+E) 197,015.70
22. Pemasangan 1 m2 Acian Batu Tela

Harga Satuan Jumlah


No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.200 175,500.00 35,100.00
Tukang Batu L.03 OH 0.100 220,000.00 22,000.00
Kepala Tukang L.03 OH 0.010 160,000.00 1,600.00
Mandor L.04 OH 0.010 180,000.00 1,800.00
JUMLAH TENAGA KERJA 60,500.00
B BAHAN
Semen PC Kg 3.250 7,000.00 22,750.00
JUMLAH HARGA BAHAN 22,750.00
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 83,250.00


E Overhead & Profit 15 % 15% x D (maksimum) 12,487.50
F Harga Satuan Pekerjaan (D+E) 95,737.50

23. Pemasangan 1m2 lantai keramik ukuran 60 cm x 60 cm

Harga Satuan Jumlah


No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.2600 175,500.00 45,630.00

Tukang Batu L.02 OH 0.1250 220,000.00 27,500.00

Kepala tukang L.03 OH 0.0125 160,000.00 2,000.00

Mandor L.04 OH 0.0130 180,000.00 2,340.00

JUMLAH TENAGA KERJA 77,470.00


B BAHAN
Ubin keramik dos 1.000 224,000.00 224,000.00
Semen Portland Kg 8.19 7,000.00 57,330.00
Pasir pasang M3 0.045 450,000.00 20,250.00
Semen warna Kg 0.50 23,000.00 11,500.00

JUMLAH HARGA BAHAN 313,080.00


C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 390,550.00


E Overhead & Profit 15 % 15% x D (maksimum) 58,582.50
F Harga Satuan Pekerjaan (D+E) 449,132.50
24. Pemasangan 1m2 lantai keramik ukuran 20 cm x 20 cm

Harga Satuan Jumlah


No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.26 175,500.00 45,630.00

Tukang Batu L.02 OH 0.13 220,000.00 27,500.00

Kepala tukang L.03 OH 0.01 160,000.00 2,000.00

Mandor L.04 OH 0.01 180,000.00 2,340.00

JUMLAH TENAGA KERJA 77,470.00


B BAHAN
Ubin keramik Bh 25.000 3,400.00 85,000.00
Semen Portland Kg 8.190 7,000.00 57,330.00
Pasir pasang M3 0.045 450,000.00 20,250.00
Semen warna Kg 0.500 23,000.00 11,500.00

JUMLAH HARGA BAHAN 174,080.00


C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 251,550.00


E Overhead & Profit 15 % 15% x D (maksimum) 37,732.50
F Harga Satuan Pekerjaan (D+E) 289,282.50
25. Pemasangan 1m2 Dindingkeramik ukuran 25 cm x 40 cm

Harga Satuan Jumlah


No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.900 175,500.00 157,950.00

Tukang Batu L.02 OH 0.450 220,000.00 99,000.00

Kepala tukang L.03 OH 0.045 160,000.00 7,200.00

Mandor L.04 OH 0.045 180,000.00 8,100.00

JUMLAH TENAGA KERJA 272,250.00


B BAHAN
Ubin keramik Bh 11.870 20,000.00 237,400.00
Semen Portland Kg 9.300 7,000.00 65,100.00
Pasir pasang M3 0.018 450,000.00 8,100.00

JUMLAH HARGA BAHAN 310,600.00


C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 582,850.00


E Overhead & Profit 15 % 15% x D (maksimum) 87,427.50
F Harga Satuan Pekerjaan (D+E) 670,277.50

A.4.4.3.36.Pemasangan 1m2 lantai keramik ukuran 25cm x 25cm

Harga Satuan Jumlah


No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.70 120,000.00 84,000.00

Tukang Batu L.02 OH 0.35 160,000.00 56,000.00

Kepala tukang L.03 OH 0.035 175,000.00 6,125.00

Mandor L.04 OH 0.035 200,000.00 7,000.00

JUMLAH TENAGA KERJA 153,125.00


B BAHAN
Ubin keramik Doos 1.05 130,000.00 136,500.00
Semen Portlan Kg 10.40 7,000.00 72,800.00
Pasir pasang M3 0.045 450,000.00 20,250.00
Semen warna Kg 0.50 23,000.00 11,500.00

JUMLAH HARGA BAHAN 241,050.00


C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 394,175.00


E Overhead & Profit 15 % 14% x D #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

A.4.4.3.37.Pemasangan 1m2 lantai keramik ukuran 10cm x 33cm untuk variasi/border

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 1.05 80,000.00 84,000.00

Tukang Batu L.02 OH 0.525 95,000.00 49,875.00

Kepala tukang L.03 OH 0.053 105,000.00 5,565.00


0.053 115,000.00 6,095.00
Mandor L.04 OH
145,535.00
JUMLAH TENAGA KERJA
B
BAHAN
Ubin keramik Bh 33
Semen Portlan Kg 9.8 2,200,000.00 21,560,000.00
Pasir pasang M3 0.045 225,000.00 10,125.00
Semen warna Kg 4.37 2,200,000.00 9,614,000.00

JUMLAH HARGA BAHAN


C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)

A.4.4.3.38.Pemasangan 1m2 lantai keramik mozaik ukuran 30cm x 30cm

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A
TENAGA
Pekerja L.01 OH 0.7 #REF! #REF!

Tukang Batu L.02 OH 0.35 #REF! #REF!

Kepala tukang L.03 OH 0.035 #REF! #REF!

Mandor L.04 OH 0.035 #REF! #REF!

JUMLAH TENAGA KERJA #REF!


B BAHAN
Ubin keramik Bh 11.87
Semen Portlan Kg 14.15 3,056.58 43,250.67
Pasir pasang M3 0.039 935,601.93 36,488.48
Semen warna Kg 2 29,829.22 59,658.43
139,397.58
JUMLAH HARGA BAHAN
C
PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) -
E Overhead & Profit 15 % 15% x D -
F Harga Satuan Pekerjaan (D+E) -

A.4.4.3.39.Pemasangan 1 m’ plint keramik ukuran 10cm x 20cm

No Uraian Kode Satuan Koefisien Harga Satuan Jumlah


(Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.09 #REF! #REF!
0.09 #REF! #REF!
Tukang Batu L.02 OH
0.035 #REF! #REF!
Kepala tukang L.03 OH
0.005 #REF! #REF!
Mandor L.04 OH
#REF!
JUMLAH
TENAGA
KERJA
B BAHAN
Plint keramik Bh 5.3
Semen Portlan Kg 1.14 3,056.58 3,484.51
Pasir pasang M3 0.003 935,601.93 2,806.81
Semen warna Kg 0.025 29,829.22 745.73
7,037.04
JUMLAH
HARGA
BAHAN
C PERALATAN
JUMLAH
HARGA
ALAT

D Jumlah (A+B+C) -
E Overhead & Profit 15 % 15% x D -
F Harga Satuan Pekerjaan (D+E) -

A.4.4.3.40.Pemasangan 1 m’ plint keramik ukuran 10cm x 10cm

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A
TENAGA
0.09 #REF! #REF!
Pekerja L.01 OH
Tukang Batu L.02 OH 0.09 #REF! #REF!

Kepala tukang L.03 OH 0.035 #REF! #REF!

Mandor L.04 OH 0.005 #REF! #REF!

JUMLAH TENAGA KERJA #REF!


B BAHAN
Plint keramik Bh 10.6
Semen Portland Kg 1.14 3,056.58 3,484.51
Pasir pasang M3 0.003 935,601.93 2,806.81
Semen warna Kg 0.05 29,829.22 1,491.46
7,782.77
JUMLAH HARGA BAHAN
C
PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) -
E Overhead & Profit 15 % 15% x D -
F Harga Satuan Pekerjaan (D+E) -

A.4.4.3.41.Pemasangan 1 m’ plint keramik ukuran 5cm x 20cm

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.09 80,000.00 7,200.00

Tukang Batu L.02 OH 0.09 95,000.00 8,550.00


0.035 105,000.00 3,675.00
Kepala tukang L.03 OH
0.005 115,000.00 575.00
Mandor L.04 OH
20,000.00
JUMLAH TENAGA KERJA
B BAHAN
Plint keramik Bh 5.3
Semen Portland Kg 0.57 2,200,000.00 1,254,000.00
Pasir pasang M3 0.0015 225,000.00 337.50
Semen warna Kg 0.013 2,200,000.00 28,600.00

JUMLAH HARGA BAHAN


C PERALATAN

JUMLAH HARGA ALAT

D
Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)
A.4.4.3.42.Pemasangan 1 m’ plint internal cove artistik 5cm x 5cm x 20cm

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
0.75 80,000.00 60,000.00
Pekerja L.01 OH
0.75 95,000.00 71,250.00
Tukang Batu L.02 OH
0.075 105,000.00 7,875.00
Kepala tukang L.03 OH
Mandor L.04 OH 0.038 115,000.00 4,370.00

JUMLAH TENAGA KERJA 143,495.00


B BAHAN
Internal cove Bh 5.3
Semen Portlan Kg 1.14 2,200,000.00 2,508,000.00
Pasir pasang M3 0.003 225,000.00 675.00
Semen warna Kg 0.1 2,200,000.00 220,000.00

JUMLAH HARGA BAHAN


C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)

A.4.4.3.43.Pemasangan 1 m2 lantai marmer ukuran 100cm x 100cm

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.7 80,000.00 56,000.00

Tukang Batu L.02 OH 0.35 95,000.00 33,250.00


0.035 105,000.00 3,675.00
Kepala tukang L.03 OH
0.035 115,000.00 4,025.00
Mandor L.04 OH
96,950.00
JUMLAH TENAGA KERJA
B BAHAN
Marmer Bh 1.06
Semen Portlan Kg 8.19 2,200,000.00 18,018,000.00
Pasir pasang M3 0.045 225,000.00 10,125.00
Semen warna Kg 0.65 2,200,000.00 1,430,000.00

JUMLAH HARGA BAHAN


C PERALATAN

JUMLAH HARGA ALAT

D
Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)

A.4.4.3.44.Pemasangan 1 m2 lantai karpet

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.17 #REF! #REF!
0.17 #REF! #REF!
Tukang Kayu L.02 OH
0.017 #REF! #REF!
Kepala tukang L.03 OH
0.009 #REF! #REF!
Mandor L.04 OH
JUMLAH TENAGA KERJA #REF!
B BAHAN
Karpet m2 1.05
Lem Kg 0.35

JUMLAH HARGA BAHAN


C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) #REF!


E Overhead & Profit 15 % 15% x D #REF!
F #REF!
Harga Satuan Pekerjaan (D+E)

A.4.4.3.45.Pemasangan 1 m2 underlayer (pelapis bawah karpet)

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.12 80,000.00 9,600.00

Tukang Kayu L.02 OH 0.12 95,000.00 11,400.00

Kepala tukang L.03 OH 0.012 105,000.00 1,260.00

Mandor L.04 OH 0.006 115,000.00 690.00

JUMLAH TENAGA KERJA 22,950.00


B BAHAN
Underlayer m2 1.05
Lem Kg 0.35

JUMLAH HARGA BAHAN


C
PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)

A.4.4.3.46.Pemasangan 1 m2 lantai parquet kayu

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.7 80,000.00 56,000.00

Tukang Kayu L.02 OH 0.35 95,000.00 33,250.00

Kepala tukang L.03 OH 0.035 105,000.00 3,675.00

Mandor L.04 OH 0.035 115,000.00 4,025.00

JUMLAH TENAGA KERJA 96,950.00


B BAHAN
Parquet m2 1.05
Lem Kg 0.6

JUMLAH HARGA BAHAN


C PERALATAN
JUMLAH HARGA ALAT

D
Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)

A.4.4.3.47.Pemasangan 1 m2 lantai kayu gymfloor

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.7 80,000.00 56,000.00

Tukang Kayu L.02 OH 0.35 95,000.00 33,250.00

Kepala tukang L.03 OH 0.035 105,000.00 3,675.00

Mandor L.04 OH 0.035 115,000.00 4,025.00

JUMLAH TENAGA KERJA 96,950.00


B BAHAN
Parquet m2 1.05
Lem Kg 0.6

JUMLAH HARGA BAHAN


C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)

A.4.4.3.48.Pemasangan 1 m2 dinding porslen 11cm x 11cm

No Uraian Kode Satuan Koefisien Harga Satuan Jumlah


(Rp) Harga
(Rp)
A
TENAGA
1 80,000.00 80,000.00
Pekerja L.01 OH
0.5 95,000.00 47,500.00
Tukang Batu L.02 OH
Kepala tukang L.03 OH 0.05 105,000.00 5,250.00

Mandor L.04 OH 0.05 115,000.00 5,750.00


138,500.00
JUMLAH
TENAGA
KERJA
B BAHAN
Porslen Bh 86
Semen Portlan Kg 9.3 2,200,000.00 20,460,000.00
Pasir pasang M3 0.018 225,000.00 4,050.00
Semen warna Kg 1.5 2,200,000.00 3,300,000.00

JUMLAH
HARGA
BAHAN
C PERALATAN

JUMLAH
HARGA
ALAT

D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)
A.4.4.3.49.Pemasangan 1 m2 dinding porslen 10cm x 20cm

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.9 80,000.00 72,000.00

Tukang Batu L.02 OH 0.45 95,000.00 42,750.00


0.045 105,000.00 4,725.00
Kepala tukang L.03 OH
0.045 115,000.00 5,175.00
Mandor L.04 OH
124,650.00
JUMLAH TENAGA KERJA
B BAHAN
Porslen Bh 53
Semen Portlan Kg 9.3 2,200,000.00 20,460,000.00
Pasir Pasang M3 0.018 225,000.00 4,050.00
Semen warna Kg 2.75 2,200,000.00 6,050,000.00

JUMLAH HARGA BAHAN


C PERALATAN

JUMLAH HARGA ALAT

D
Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)

A.4.4.3.50.Pemasangan 1 m2 dinding porslen 20cm x 20cm

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.9 #REF! #REF!

Tukang Batu L.02 OH 0.45 #REF! #REF!

Kepala tukang L.03 OH 0.045 #REF! #REF!

Mandor L.04 OH 0.045 #REF! #REF!


#REF!
JUMLAH TENAGA KERJA
B
BAHAN
Porslen Bh 26
Semen Portland Kg 9.3 2,200,000.00 20,460,000.00
Pasir Pasang M3 0.018 225,000.00 4,050.00
Semen warna Kg 1.94 2,200,000.00 4,268,000.00

JUMLAH HARGA BAHAN


C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) -
E Overhead & Profit 15 % 15% x D -
F -
Harga Satuan Pekerjaan (D+E)

A.4.4.3.51.Pemasangan 1 m2 dinding keramik artistik 10cm x 20cm

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.9 #REF! #REF!
Tukang Batu L.02 OH 0.45 #REF! #REF!
0.045 #REF! #REF!
Kepala tukang L.03 OH
0.045 #REF! #REF!
Mandor L.04 OH
#REF!
JUMLAH TENAGA KERJA
B BAHAN
Keramik artistik Bh 53
Semen Portlan Kg 9.3 2,200,000.00 20,460,000.00
Pasir Pasang M3 0.018 225,000.00 4,050.00
Semen warna Kg 2.75 2,200,000.00 6,050,000.00

JUMLAH HARGA BAHAN


C PERALATAN

JUMLAH HARGA ALAT

D -
Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D -
F Harga Satuan Pekerjaan (D+E) -

A.4.4.3.52.Pemasangan 1 m2 dinding keramik artistik 5cm x 20cm

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.9 #REF! #REF!

Tukang Batu L.02 OH 0.45 #REF! #REF!

Kepala tukang L.03 OH 0.045 #REF! #REF!

Mandor L.04 OH 0.045 #REF! #REF!


#REF!
JUMLAH TENAGA KERJA
B
BAHAN
Keramik artistik Bh 106
Semen Portlan Kg 9.3 2,200,000.00 20,460,000.00
Pasir Pasang M3 0.018 225,000.00 4,050.00
Semen warna Kg 2.9 2,200,000.00 6,380,000.00

JUMLAH HARGA BAHAN


C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) -
E Overhead & Profit 15 % 15% x D -
F -
Harga Satuan Pekerjaan (D+E)

A.4.4.3.53.Pemasangan 1 m2 dinding keramik 10cm x 20cm

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.9 #REF! #REF!

Tukang Batu L.02 OH 0.45 #REF! #REF!

Kepala tukang L.03 OH 0.045 #REF! #REF!

Mandor L.04 OH 0.045 #REF! #REF!

JUMLAH TENAGA KERJA #REF!


B BAHAN
Keramik artistik Bh 53
Semen Portlan Kg 9.3 2,200,000.00 20,460,000.00
Pasir Pasang M3 0.018 80,000.00 1,440.00
Semen warna Kg 2.75 2,200,000.00 6,050,000.00

JUMLAH HARGA BAHAN


C
PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) -
E Overhead & Profit 15 % 15% x D -
F Harga Satuan Pekerjaan (D+E) -

A.4.4.3.54.Pemasangan 1 m2 dinding keramik 25cm x 40cm

Harga Satuan Jumlah


No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.800 120,000.00 96,000.00

Tukang Batu L.02 OH 0.250 160,000.00 40,000.00

Kepala tukang L.03 OH 0.025 175,000.00 4,375.00

Mandor L.04 OH 0.025 200,000.00 5,000.00

JUMLAH TENAGA KERJA 145,375.00


B BAHAN
Keramik Bh 10.000 14,000.00 140,000.00
Semen Portlan Kg 8.300 7,000.00 58,100.00
Pasir Pasang M3 0.018 250,000.00 4,500.00
Semen warna Kg 1.940 23,000.00 44,620.00

JUMLAH HARGA BAHAN 247,220.00


C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 392,595.00


E Overhead & Profit 15 % 1% x D #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

A.4.4.3.55.Pemasangan 1 m2 dinding marmer 100cm x 100cm

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 1.3 80,000.00 104,000.00

Tukang Batu L.02 OH 0.65 95,000.00 61,750.00

Kepala tukang L.03 OH 0.065 105,000.00 6,825.00

Mandor L.04 OH 0.065 115,000.00 7,475.00


180,050.00
JUMLAH TENAGA KERJA
B
BAHAN
Marmer Bh 1.06
Semen Portlan Kg 12.44 2,200,000.00 27,368,000.00
Pasir Pasang M3 0.025 225,000.00 5,625.00
Semen warna Kg 0.65 2,200,000.00 1,430,000.00
Paku 12cm Bh 3.03

JUMLAH HARGA BAHAN


C PERALATAN

JUMLAH HARGA ALAT

D
Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)

A.4.4.3.56.Pemasangan 1 m2 dinding bata pelapis 3cm x 7cm x 24cm

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 1 80,000.00 80,000.00

Tukang Batu L.02 OH 0.5 95,000.00 47,500.00

Kepala tukang L.03 OH 0.05 105,000.00 5,250.00

Mandor L.04 OH 0.05 115,000.00 5,750.00

JUMLAH TENAGA KERJA 138,500.00


B BAHAN
Bata pelapis Bh 63
Semen Portlan Kg 12.44 2,200,000.00 27,368,000.00
Pasir Pasang M3 0.025 225,000.00 5,625.00
Semen warna Kg 2.75 2,200,000.00 6,050,000.00

JUMLAH HARGA BAHAN


C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)

A.4.4.3.57.Pemasangan 1 m2 dinding batu paras

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A
TENAGA
0.7 80,000.00 56,000.00
Pekerja L.01 OH
0.35 95,000.00 33,250.00
Tukang Batu L.02 OH
Kepala tukang L.03 OH 0.035 105,000.00 3,675.00

Mandor L.04 OH 0.035 115,000.00 4,025.00

JUMLAH TENAGA KERJA


B BAHAN
Batu paras Bh 1.1
Semen Portlan Kg 11.75 2,200,000.00 25,850,000.00
Pasir Pasang M3 0.035 225,000.00 7,875.00

JUMLAH HARGA BAHAN


C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)

A.4.4.3.58.Pemasangan 1 m2 dinding batu tempel hitam

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
0.7 80,000.00 56,000.00
Pekerja L.01 OH
0.35 95,000.00 33,250.00
Tukang Batu L.02 OH
0.035 105,000.00 3,675.00
Kepala tukang L.03 OH
Mandor L.04 OH 0.035 115,000.00 4,025.00

JUMLAH TENAGA KERJA 96,950.00


B BAHAN
Batu temple hitam Bh 1.1
Semen Portlan Kg 11.75 2,200,000.00 25,850,000.00
Pasir Pasang M3 0.035 225,000.00 7,875.00

JUMLAH HARGA BAHAN


C PERALATAN

JUMLAH HARGA ALAT

D
Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)

A.4.4.3.59.Pemasangan 1 m2 lantai vynil ukuran 30cm x 30cm

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.15 80,000.00 12,000.00

Tukang Batu L.02 OH 0.15 95,000.00 14,250.00

Kepala tukang L.03 OH 0.015 105,000.00 1,575.00


0.008 115,000.00 920.00
Mandor L.04 OH
28,745.00
JUMLAH TENAGA KERJA
B
BAHAN
Vynil Bh 11.87
Lem Kg 0.35

JUMLAH HARGA BAHAN


C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F
Harga Satuan Pekerjaan (D+E)

A.4.4.3.60.Pemasangan 1 m2 wallpaper lebar 50 cm

No Uraian Kode Satuan Koefisien Harga Satuan Jumlah


(Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.35 80,000.00 28,000.00

Tukang Batu L.02 OH 0.175 95,000.00 16,625.00

Kepala tukang L.03 OH 0.017 105,000.00 1,785.00

Mandor L.04 OH 0.002 115,000.00 230.00


46,640.00
JUMLAH
TENAGA
KERJA
B
BAHAN
Wallpaper m 2.2
Lem Kg 0.25
JUMLAH
HARGA
BAHAN
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)

A.4.4.3.61.Pemasangan 1m2 floor harderner

No Uraian Kode Satuan Koefisien Harga Satuan Jumlah


(Rp) Harga
(Rp)
A
TENAGA
Pekerja L.01 OH 0.12 80,000.00 9,600.00

Tukang Batu L.02 OH 0.12 95,000.00 11,400.00

Kepala tukang L.03 OH 0.012 105,000.00 1,260.00

Mandor L.04 OH 0.006 115,000.00 690.00


22,950.00
JUMLAH
TENAGA
KERJA
B
BAHAN
Floor harderner Kg 5

JUMLAH
HARGA
BAHAN
C PERALATAN

JUMLAH HARGA ALAT

D
Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)

A.4.4.3.62.Pemasangan 1 m’ plint vynil 15cm x 30cm

No Uraian Kode Satuan Koefisien Harga Satuan Jumlah


(Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.08 80,000.00 6,400.00

Tukang Batu L.02 OH 0.08 95,000.00 7,600.00

Kepala tukang L.03 OH 0.008 105,000.00 840.00

Mandor L.04 OH 0.004 115,000.00 460.00

JUMLAH TENAGA KERJA 15,300.00


B BAHAN
Vynil Bh 1.76
Lem Kg 0.08

JUMLAH HARGA BAHAN


C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)
A.4.4.3.63. Pemasangan 1 m’ plint kayu tebal 2 cm lebar 10 cm
No Uraian Kode Satuan Koefisien Harga Satuan Jumlah
(Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.12 80,000.00 9,600.00

Tukang Batu L.02 OH 0.12 95,000.00 11,400.00

Kepala tukang L.03 OH 0.012 105,000.00 1,260.00

Mandor L.04 OH 0.006 115,000.00 690.00


22,950.00
JUMLAH
TENAGA
KERJA
B BAHAN
Papan kayu kelas 1 M3 0.003 95,000.00 285.00
Paku/skrup 5cm Kg 0.05

JUMLAH
HARGA
BAHAN
C PERALATAN

JUMLAH
HARGA
ALAT

D
Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F
Harga Satuan Pekerjaan (D+E)

A.4.5.1 SATUAN PEKERJAAN LANGIT-LANGIT (PLAFOND)

A.4.5.1.1. Pemasangan 1 m2 langit-langit asbes semen, tebal 4 mm, 5 mm, dan 6 mm

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
0.03 80,000.00 2,400.00
Pekerja L.01 OH
0.07 95,000.00 6,650.00
Tukang kayu L.02 OH
0.007 105,000.00 735.00
Kepala tukang L.03 OH
Mandor L.04 OH 0.004 115,000.00 460.00

JUMLAH TENAGA KERJA 10,245.00


B BAHAN
Asbes semen m2 1
Paku tripleks kg 0.01 - -

JUMLAH HARGA BAHAN


C PERALATAN

JUMLAH HARGA ALAT

D
Jumlah (A+B+C)
E 15% x D
Overhead & Profit (Contoh 15%)
F Harga Satuan Pekerjaan (D+E)

A.4.5.1.2. Pemasangan 1 m2 langit-langit akustik ukuran (30 x 30) cm

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.12 80,000.00 9,600.00
0.12 95,000.00 11,400.00
Tukang kayu L.02 OH
0.012 105,000.00 1,260.00
Kepala tukang L.03 OH
0.006 115,000.00 690.00
Mandor L.04 OH
JUMLAH TENAGA KERJA 22,950.00
B BAHAN
Akustik Lembar 12
Paku tripleks kg 0.05 - -

JUMLAH HARGA BAHAN


C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E 15% x D
Overhead & Profit (Contoh 15%)
F
Harga Satuan Pekerjaan (D+E)

A.4.5.1.3. Pemasangan 1 m2 langit-langit akustik ukuran (30 x 60) cm

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.12 80,000.00 9,600.00

Tukang kayu L.02 OH 0.12 95,000.00 11,400.00

Kepala tukang L.03 OH 0.012 105,000.00 1,260.00

Mandor L.04 OH 0.006 115,000.00 690.00

JUMLAH TENAGA KERJA 22,950.00


B BAHAN
Akustik Lembar 6
Paku tripleks kg 0.05 - -

JUMLAH HARGA BAHAN


C
PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)

A.4.5.1.4. Pemasangan 1 m2 langit-langit akustik ukuran (60 x 120) cm

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A
TENAGA
0.1 80,000.00 8,000.00
Pekerja L.01 OH
Tukang kayu L.02 OH 0.1 95,000.00 9,500.00

Kepala tukang L.03 OH 0.01 105,000.00 1,050.00

Mandor L.04 OH 0.005 115,000.00 575.00

JUMLAH TENAGA KERJA 19,125.00


B BAHAN
Akustik Lembar 2
Paku tripleks kg 0.05 - -

JUMLAH HARGA BAHAN


C PERALATAN

JUMLAH HARGA ALAT


D Jumlah (A+B+C)
E 15% x D
Overhead & Profit (Contoh 15%)
F
Harga Satuan Pekerjaan (D+E)

A.4.5.1.5. Pemasangan 1 m2 langit-langit tripleks ukuran (120 x 240) cm, tebal 3 mm, 4 mm & 6 mm

Harga Satuan Jumlah


No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.300 120,000.00 36,000.00

Tukang kayu L.02 OH 0.600 160,000.00 96,000.00

Kepala tukang L.03 OH 0.006 175,000.00 1,050.00

Mandor L.04 OH 0.006 200,000.00 1,200.00

JUMLAH TENAGA KERJA 134,250.00


B BAHAN
Kalsiboard Lembar 0.375 200,000.00 75,000.00
Paku tripleks kg 0.030 29,300.00 879.00

JUMLAH HARGA BAHAN 75,879.00


C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 210,129.00


E Overhead & Profit 15 % 15% x D #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

A.4.5.1.6. Pemasangan 1 m2 langit-langit lambrisering kayu, tebal 9 mm

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A
TENAGA
L.01 OH 0.8 80,000.00 64,000.00
Pekerja
L.02 OH 0.8 95,000.00 76,000.00
Tukang kayu
Kepala tukang L.03 OH 0.08 105,000.00 8,400.00

Mandor L.04 OH 0.04 115,000.00 4,600.00

JUMLAH TENAGA KERJA 153,000.00


B BAHAN
Kayu papan m3 0.015
Paku tripleks kg 0.01 - -

JUMLAH HARGA BAHAN


C PERALATAN

JUMLAH HARGA ALAT

D
Jumlah (A+B+C)
E 15% x D
Overhead & Profit (Contoh 15%)
F Harga Satuan Pekerjaan (D+E)

A.4.5.1.7. Pemasangan 1 m2 langit-langit gypsum board ukuran (120x240x9) mm, tebal 9 mm

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.1 80,000.00 8,000.00
Tukang kayu L.02 OH 0.05 95,000.00 4,750.00
Kepala tukang L.03 OH 0.005 105,000.00 525.00
Mandor L.04 OH 0.005 115,000.00 575.00

JUMLAH TENAGA KERJA 13,850.00


B BAHAN
Gypsum board Lembar 0.364
Paku skrup kg 0.11

JUMLAH HARGA BAHAN


C PERALATAN

JUMLAH HARGA ALAT

D
Jumlah (A+B+C)
E 15% x D
Overhead & Profit (Contoh 15%)
F Harga Satuan Pekerjaan (D+E)

A.4.5.1.8. Pemasangan 1 m2 langit-langit akustik ukuran (60 x 120) cm berikut rangka alluminium

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.5 80,000.00 40,000.00

Tukang Besi L.02 OH 0.5 95,000.00 47,500.00

Kepala tukang L.03 OH 0.05 105,000.00 5,250.00

Mandor L.04 OH 0.025 115,000.00 2,875.00

JUMLAH TENAGA KERJA 95,625.00


B BAHAN
Profil Allum"T" m 4
Kawat dia 4 mm kg 0.15
Ramset Buah 1
Akustik60 x 120 Lembar 1. /a T V;
+E6535+A65
30500

JUMLAH HARGA BAHAN


C PERALATAN

JUMLAH HARGA ALAT

D
Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)

A.4.5.1.9. Pemasangan 1 m’ list langit-langit kayu profil

Harga Satuan Jumlah


No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.050 #REF! #REF!

Tukang Kayu L.02 OH 0.050 #REF! #REF!

Kepala tukang L.03 OH 0.005 #REF! #REF!

Mandor L.04 OH 0.003 #REF! #REF!

JUMLAH TENAGA KERJA #REF!


B BAHAN
List kayu profil m 1.050 10,177.73 10,686.61
Paku kg 0.010 30,000.00 300.00

JUMLAH HARGA BAHAN 10,986.61


C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) #REF!


E Overhead & Profit 15 % 15% x D #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

A.4.5.2. HARGA SATUAN PEKERJAAN PENUTUP ATAP

A.4.5.2.1. Pemasangan 1 m2 atap genteng palentong kecil

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
0.15 80,000.00 12,000.00
Pekerja L.01 OH
0.075 95,000.00 7,125.00
Tukang Kayu L.03 OH
0.0075 105,000.00 787.50
Kepala tukang L.11 OH
Mandor L.15 OH 0.008 115,000.00 920.00

JUMLAH TENAGA KERJA 20,832.50


B BAHAN
Genteng palentong Bh 25

JUMLAH HARGA BAHAN


C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E 15% x D
Overhead & Profit (Contoh 15%)
F
Harga Satuan Pekerjaan (D+E)

A.4.5.2.2. Pemasangan 1 m2 atap genteng kodok glazuur

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.15 80,000.00 12,000.00

Tukang Kayu L.03 OH 0.075 95,000.00 7,125.00

Kepala tukang L.11 OH 0.008 105,000.00 840.00

Mandor L.15 OH 0.008 115,000.00 920.00

JUMLAH TENAGA KERJA 20,885.00


B
BAHAN
Genteng kodok Bh 25

JUMLAH HARGA BAHAN


C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)

A.4.5.2.3. Pemasangan 1 m2 atap genteng palentong besar/super


Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.15 80,000.00 12,000.00

Tukang Kayu L.03 OH 0.075 95,000.00 7,125.00

Kepala tukang L.11 OH 0.008 105,000.00 840.00

Mandor L.15 OH 0.008 115,000.00 920.00

JUMLAH TENAGA KERJA 20,885.00


B BAHAN
Genteng kodok Bh 12

JUMLAH HARGA BAHAN


C
PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)

A.4.5.2.4. Pemasangan 1 m’ bubung genteng palentong

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.4 80,000.00 32,000.00

Tukang Kayu L.03 OH 0.2 95,000.00 19,000.00


0.02 105,000.00 2,100.00
Kepala tukang L.11 OH
0.002 115,000.00 230.00
Mandor L.15 OH
53,330.00
JUMLAH TENAGA KERJA
B BAHAN
Genteng bubung Bh 5
Semen Portlan Kg 8 2,200,000.00 17,600,000.00
Pasir pasang M3 0.032 225,000.00 7,200.00

JUMLAH HARGA BAHAN


C PERALATAN

JUMLAH HARGA ALAT

D
Jumlah (A+B+C)
E 15% x D
Overhead & Profit (Contoh 15%)
F
Harga Satuan Pekerjaan (D+E)

A.4.5.2.5. Pemasangan 1 m’ bubung genteng kodok glazuur

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.4 80,000.00 32,000.00

Tukang Kayu L.03 OH 0.2 95,000.00 19,000.00

Kepala tukang L.11 OH 0.02 105,000.00 2,100.00

Mandor L.15 OH 0.002 115,000.00 230.00

JUMLAH TENAGA KERJA 53,330.00


B BAHAN
Genteng bubung Bh 5
Semen Portlan Kg 8 2,200,000.00 17,600,000.00
Pasir pasang M3 0.032 225,000.00 7,200.00

JUMLAH HARGA BAHAN


C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)

A.4.5.2.6. Pemasangan 1 m’ bubung genteng palentong besar

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.4 80,000.00 32,000.00
0.2 95,000.00 19,000.00
Tukang Kayu L.03 OH
0.02 105,000.00 2,100.00
Kepala tukang L.11 OH
0.002 115,000.00 230.00
Mandor L.15 OH
JUMLAH TENAGA KERJA 53,330.00
B BAHAN
Genteng bubung Bh 4
Semen Portlan Kg 8 2,200,000.00 17,600,000.00
Pasir pasang M3 0.032 225,000.00 7,200.00

JUMLAH HARGA BAHAN


C PERALATAN

JUMLAH HARGA ALAT

D
Jumlah (A+B+C)
E 15% x D
Overhead & Profit (Contoh 15%)
F
Harga Satuan Pekerjaan (D+E)

A.4.5.2.7. Pemasangan 1 m2 roof light fibreglass 90x180

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.14 80,000.00 11,200.00

Tukang Kayu L.03 OH 0.067 95,000.00 6,365.00

Kepala tukang L.11 OH 0.007 105,000.00 735.00

Mandor L.15 OH 0.007 115,000.00 805.00

JUMLAH TENAGA KERJA 19,105.00


B BAHAN
Rooflight 90x180 Lbr 0.6
Paku biasa ½”-1” Kg 0.05

JUMLAH HARGA BAHAN


C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)

A.4.5.2.8. Pemasangan 1 m2 atap asbes gelombang 0,92mx2,5m x 5mm


No Uraian Kode Satuan Koefisien Harga Satuan Jumlah
(Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.14 80,000.00 11,200.00

Tukang Kayu L.03 OH 0.075 95,000.00 7,125.00

Kepala tukang L.11 OH 0.008 105,000.00 840.00

Mandor L.15 OH 0.008 115,000.00 920.00


20,085.00
JUMLAH
TENAGA
KERJA
B BAHAN
Asbes gel 92x250 Lbr 0.5
Paku pancing 6x23 Kg 0.12

JUMLAH
HARGA
BAHAN
C
PERALATAN

JUMLAH
HARGA
ALAT

D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)

A.4.5.2.9. Pemasangan 1 m2 atap asbes gelombang 0,92mx2,25m x 5mm

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A
TENAGA
Pekerja L.01 OH 0.14 80,000.00 11,200.00

Tukang Kayu L.03 OH 0.075 95,000.00 7,125.00

Kepala tukang L.11 OH 0.008 105,000.00 840.00

Mandor L.15 OH 0.008 115,000.00 920.00

JUMLAH TENAGA KERJA 20,085.00


B BAHAN
Asbes gel 92x250 Lbr 0.6
Paku pancing 6x23 Kg 0.12

JUMLAH HARGA BAHAN


C
PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)

A.4.5.2.10. Pemasangan 1 m2 atap Seng gelombang 0.3

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.12 80,000.00 9,600.00

Tukang L.03 OH 0.06 95,000.00 5,700.00

Kepala tukang L.11 OH 0.006 105,000.00 630.00

Mandor L.15 OH 0.006 115,000.00 690.00

JUMLAH TENAGA KERJA 16,620.00


B
BAHAN
Seng Gelombang BJLS 0,3 mm Lbr 0.7 95,000.00 66,500.00
Paku Seng Kg 0.02 45,000.00 900.00
84,020.00
JUMLAH HARGA BAHAN
C
PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 100,640.00


E Overhead & Profit (Contoh 15%) 15% x D 15,096.00
F Harga Satuan Pekerjaan (D+E) 115,736.00

A.4.5.2.10. Pemasangan 1 m2 atap asbes gelombang 0,92mx2,00m x 5mm

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A
TENAGA
0.14 80,000.00 11,200.00
Pekerja L.01 OH
Tukang Kayu L.03 OH 0.07 95,000.00 6,650.00

Kepala tukang L.11 OH 0.007 105,000.00 735.00

Mandor L.15 OH 0.007 115,000.00 805.00

JUMLAH TENAGA KERJA 19,390.00


B BAHAN
Asbes gel 92x250 Lbr 0.6
Paku pancing 6x23 Kg 0.12

JUMLAH HARGA BAHAN


C PERALATAN

JUMLAH HARGA ALAT

D
Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)

A.4.5.2.11. Pemasangan 1 m2 atap asbes gelombang 0,92mx1.80m x 5mm

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.14 80,000.00 11,200.00

Tukang Kayu L.03 OH 0.07 95,000.00 6,650.00

Kepala tukang L.11 OH 0.007 105,000.00 735.00

Mandor L.15 OH 0.007 115,000.00 805.00


19,390.00
JUMLAH TENAGA KERJA
B
BAHAN
Asbes gel 92x250 Lbr 0.75
Paku pancing 6x23 Kg 0.12

JUMLAH HARGA BAHAN


C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)
A.4.5.2.12. Pemasangan 1 m2 atap asbes gelombang 1.05mx3.00m x 4mm

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.14 80,000.00 11,200.00

Tukang Kayu L.03 OH 0.07 95,000.00 6,650.00


0.007 105,000.00 735.00
Kepala tukang L.11 OH
0.007 115,000.00 805.00
Mandor L.15 OH
19,390.00
JUMLAH TENAGA KERJA
B BAHAN
Asbes gel 92x250 Lbr 0.35
Paku pancing 6x23 Kg 0.12

JUMLAH HARGA BAHAN


C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F
Harga Satuan Pekerjaan (D+E)

A.4.5.2.13. Pemasangan 1 m2 atap asbes gelombang 1.05mx2.70m x 4mm

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.14 80,000.00 11,200.00

Tukang Kayu L.03 OH 0.07 95,000.00 6,650.00

Kepala tukang L.11 OH 0.007 105,000.00 735.00

Mandor L.15 OH 0.007 115,000.00 805.00

JUMLAH TENAGA KERJA 19,390.00


B BAHAN
Asbes gel 92x250 Lbr 0.42
Paku pancing 6x23 Kg 0.12

JUMLAH HARGA BAHAN


C
PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)

A.4.5.2.14. Pemasangan 1 m2 atap multiroof

No Uraian Kode Satuan Koefisien Harga Satuan Jumlah


(Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.97 120,000.00 116,400.00
0.37 160,000.00 59,200.00
Tukang Kayu L.03 OH
0.007 175,000.00 1,225.00
Kepala tukang L.11 OH
0.007 200,000.00 1,400.00
Mandor L.15 OH
JUMLAH TENAGA KERJA 178,225.00
B BAHAN
Atap Multiroof Lbr 1 98,000.00 98,000.00
Paku pancing 6x23 Kg 0.12 45,300.00 5,436.00
103,436.00
JUMLAH HARGA BAHAN
C
PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 281,661.00


E Overhead & Profit (Contoh 15%) 15% x D #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

A.4.5.2.15. Pemasangan 1 m2 atap asbes gelombang 1.05mx2.10m x 4mm

No Uraian Kode Satuan Koefisien Harga Satuan Jumlah


(Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.14 80,000.00 11,200.00

Tukang Kayu L.03 OH 0.07 95,000.00 6,650.00


0.007 105,000.00 735.00
Kepala tukang L.11 OH
0.007 115,000.00 805.00
Mandor L.15 OH
19,390.00
JUMLAH
TENAGA
KERJA
B BAHAN
Asbes gel 92x250 Lbr 0.51
Paku pancing 6x23 Kg 0.12

JUMLAH
HARGA
BAHAN
C PERALATAN

JUMLAH
HARGA
ALAT

D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)

A.4.5.2.16. Pemasangan 1 m2 atap asbes gelombang 1.05mx1.50m x 4mm

No Uraian Kode Satuan Koefisien Harga Satuan Jumlah


(Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.14 80,000.00 11,200.00

Tukang Kayu L.03 OH 0.07 95,000.00 6,650.00

Kepala tukang L.11 OH 0.007 105,000.00 735.00

Mandor L.15 OH 0.007 115,000.00 805.00


19,390.00
JUMLAH
TENAGA
KERJA
B BAHAN
Asbes gel 92x250 Lbr 0.8
Paku pancing 6x23 Kg 0.12

JUMLAH
HARGA
BAHAN
C PERALATAN
JUMLAH
HARGA
ALAT

D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)

A.4.5.2.17. Pemasangan 1 m2 atap asbes gelombang 1.08mx3.00m x 6mm

No Uraian Kode Satuan Koefisien Harga Satuan Jumlah


(Rp) Harga
(Rp)
A TENAGA
0.14 80,000.00 11,200.00
Pekerja L.01 OH
0.07 95,000.00 6,650.00
Tukang Kayu L.03 OH
0.007 105,000.00 735.00
Kepala tukang L.11 OH
Mandor L.15 OH 0.007 115,000.00 805.00
19,390.00
JUMLAH
TENAGA
KERJA
B BAHAN
Asbes gel 92x250 Lbr 0.37
Paku pancing 6x23 Kg 0.12

JUMLAH
HARGA
BAHAN
C PERALATAN

JUMLAH
HARGA
ALAT

D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)

A.4.5.2.18. Pemasangan 1 m2 atap asbes gelombang 1.08mx2.70m x 6mm

No Uraian Kode Satuan Koefisien Harga Satuan Jumlah


(Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.14 80,000.00 11,200.00

Tukang Kayu L.03 OH 0.07 95,000.00 6,650.00


0.007 105,000.00 735.00
Kepala tukang L.11 OH
0.007 115,000.00 805.00
Mandor L.15 OH
19,390.00
JUMLAH
TENAGA
KERJA
B BAHAN
Asbes gel 92x250 Lbr 0.38
Paku pancing 6x23 Kg 0.12

JUMLAH
HARGA
BAHAN
C PERALATAN

JUMLAH
HARGA
ALAT

D
Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F
Harga Satuan Pekerjaan (D+E)

A.4.5.2.19. Pemasangan 1 m2 atap asbes gelombang 1.08mx2.40m x 6mm

No Uraian Kode Satuan Koefisien Harga Satuan Jumlah


(Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.14 80,000.00 11,200.00

Tukang Kayu L.03 OH 0.07 95,000.00 6,650.00

Kepala tukang L.11 OH 0.007 105,000.00 735.00

Mandor L.15 OH 0.007 115,000.00 805.00


19,390.00
JUMLAH
TENAGA
KERJA
B
BAHAN
Asbes gel 92x250 Lbr 0.46
Paku pancing 6x23 Kg 0.12

JUMLAH
HARGA
BAHAN
C PERALATAN

JUMLAH
HARGA
ALAT

D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)

A.4.5.2.20. Pemasangan 1 m2 atap asbes gelombang 1.08mx2.10m x 6mm

No Uraian Kode Satuan Koefisien Harga Satuan Jumlah


(Rp) Harga
(Rp)
A
TENAGA
0.14 80,000.00 11,200.00
Pekerja L.01 OH
Tukang Kayu L.03 OH 0.07 95,000.00 6,650.00

Kepala tukang L.11 OH 0.007 105,000.00 735.00

Mandor L.15 OH 0.007 115,000.00 805.00


19,390.00
JUMLAH
TENAGA
KERJA
B
BAHAN
Asbes gel 92x250 Lbr 0.49
Paku pancing 6x23 Kg 0.12

JUMLAH
HARGA
BAHAN
C PERALATAN

JUMLAH
HARGA
ALAT

D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)
A.4.5.2.21. Pemasangan 1 m2 atap asbes gelombang 1.08mx1.80m x 6mm

No Uraian Kode Satuan Koefisien Harga Satuan Jumlah


(Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.14 80,000.00 11,200.00

Tukang Kayu L.03 OH 0.07 95,000.00 6,650.00


0.007 105,000.00 735.00
Kepala tukang L.11 OH
0.007 115,000.00 805.00
Mandor L.15 OH
19,390.00
JUMLAH
TENAGA
KERJA
B BAHAN
Asbes gel 92x250 Lbr 0.57
Paku pancing 6x23 Kg 0.12

JUMLAH
HARGA
BAHAN
C PERALATAN

JUMLAH
HARGA
ALAT

D
Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)

A.4.5.2.22. Pemasangan 1 m’ bubung stel gelombang 0,92m

No Uraian Kode Satuan Koefisien Harga Satuan Jumlah


(Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.084 #REF! #REF!

Tukang Kayu L.03 OH 0.125 #REF! #REF!

Kepala tukang L.11 OH 0.013 #REF! #REF!

Mandor L.15 OH 0.004 #REF! #REF!


#REF!
JUMLAH
TENAGA
KERJA
B BAHAN
Bubung stel gel. Lbr 2.4
Paku skrup 3,5” Bh 6

JUMLAH
HARGA
BAHAN
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) #REF!


E Overhead & Profit (Contoh 15%) 15% x D #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

A.4.5.2.23. Pemasangan 1 m’ bubung stel gelombang 1,05m

No Uraian Kode Satuan Koefisien Harga Satuan Jumlah


(Rp) Harga
(Rp)
A TENAGA
0.084 80,000.00 6,720.00
Pekerja L.01 OH
0.125 95,000.00 11,875.00
Tukang Kayu L.03 OH
0.013 105,000.00 1,365.00
Kepala tukang L.11 OH
Mandor L.15 OH 0.004 115,000.00 460.00
20,420.00
JUMLAH
TENAGA
KERJA
B BAHAN
Bubung stel gel. Lbr 2.1
Paku skrup 3,5” Bh 6

JUMLAH
HARGA
BAHAN
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E 15% x D
Overhead & Profit (Contoh 15%)
F
Harga Satuan Pekerjaan (D+E)

A.4.5.2.24. Pemasangan 1 m’ bubung stel gelombang 1,08m

No Uraian Kode Satuan Koefisien Harga Satuan Jumlah


(Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.084 80,000.00 6,720.00

Tukang Kayu L.03 OH 0.125 95,000.00 11,875.00

Kepala tukang L.11 OH 0.013 105,000.00 1,365.00

Mandor L.15 OH 0.004 115,000.00 460.00

JUMLAH TENAGA KERJA 20,420.00


B BAHAN
Bubung stel gel. Lbr 2.05
Paku skrup 3,5” Bh 6

JUMLAH HARGA BAHAN


C
PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)

A.4.5.2.25. Pemasangan 1 m’ nok paten 0,92m

No Uraian Kode Satuan Koefisien Harga Satuan Jumlah


(Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.084 #REF! #REF!
0.125 #REF! #REF!
Tukang Kayu L.03 OH
0.013 #REF! #REF!
Kepala tukang L.11 OH
0.004 #REF! #REF!
Mandor L.15 OH
JUMLAH TENAGA KERJA #REF!
B BAHAN
Nok paten 92cm Lbr 1.2 109,448.05 131,337.65
Paku skrup 3,5” Bh 6 -

JUMLAH HARGA BAHAN 131,337.65


C PERALATAN
JUMLAH HARGA ALAT

D #REF!
Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

A.4.5.2.26. Pemasangan 1 m’ nok

No Uraian Kode Satuan Koefisien Harga Satuan Jumlah


(Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.084 120,000.00 10,080.00

Tukang Kayu L.03 OH 0.125 160,000.00 20,000.00

Kepala tukang L.11 OH 0.013 175,000.00 2,275.00

Mandor L.15 OH 0.004 200,000.00 800.00


JUMLAH TENAGA KERJA 33,155.00
B BAHAN
Nok paten 92cm Lbr 1.2 30,000.00 36,000.00
Paku skrup 3,5” Bh 6 30,000.00 180,000.00

JUMLAH HARGA BAHAN 216,000.00


C PERALATAN

JUMLAH HARGA ALAT

D 249,155.00
Jumlah (A+B+C)
E 3% x D #REF!
Overhead & Profit (Contoh 15%)
F Harga Satuan Pekerjaan (D+E) #REF!

A.4.5.2.27. Pemasangan 1 m’ nok paten 1,08m

No Uraian Kode Satuan Koefisien Harga Satuan Jumlah


(Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.084 80,000.00 6,720.00

Tukang Kayu L.03 OH 0.125 95,000.00 11,875.00

Kepala tukang L.11 OH 0.013 105,000.00 1,365.00

Mandor L.15 OH 0.004 115,000.00 460.00


20,420.00
JUMLAH
TENAGA
KERJA
B BAHAN
Nok paten 92cm Lbr 1.2
Paku skrup 3,5” Bh 6

JUMLAH
HARGA
BAHAN
C
PERALATAN

JUMLAH
HARGA
ALAT

D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F
Harga Satuan Pekerjaan (D+E)

A.4.5.2.28. Pemasangan 1 m’ nok stel rata 0,92m


No Uraian Kode Satuan Koefisien Harga Satuan Jumlah
(Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.1 80000 8,000.00

Tukang Kayu L.03 OH 0.15 95,000.00 14,250.00

Kepala tukang L.11 OH 0.013 105,000.00 1,365.00

Mandor L.15 OH 0.004 115,000.00 460.00


24,075.00
JUMLAH
TENAGA
KERJA
B BAHAN
Nok paten 92cm Lbr 1.1
Paku skrup 3,5” Bh 6

JUMLAH
HARGA
BAHAN
C
PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)

A.4.5.2.29. Pemasangan 1 m’ nok stel rata 1,05m

No Uraian Kode Satuan Koefisien Harga Satuan Jumlah


(Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.084 80,000.00 6,720.00
0.125 95,000.00 11,875.00
Tukang Kayu L.03 OH
0.013 105,000.00 1,365.00
Kepala tukang L.11 OH
0.004 115,000.00 460.00
Mandor L.15 OH
20,420.00
JUMLAH
TENAGA
KERJA
B BAHAN
Nok paten 92cm Lbr 1.1
Paku skrup 3,5” Bh 6

JUMLAH
HARGA
BAHAN
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)

A.4.5.2.30. Pemasangan 1 m2 genteng beton

No Uraian Kode Satuan Koefisien Harga Satuan Jumlah


(Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.2 80,000.00 16,000.00

Tukang Kayu L.03 OH 0.1 95,000.00 9,500.00

Kepala tukang L.11 OH 0.01 105,000.00 1,050.00


Mandor L.15 OH 0.01 115,000.00 1,150.00
27,700.00
JUMLAH TENAGA KERJA
B
BAHAN
Genteng beton Bh 11
Paku biasa 2”-5” Kg 0.03 - -

JUMLAH HARGA BAHAN


C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)

A.4.5.2.31. Pemasangan 1 m2 genteng aspal

No Uraian Kode Satuan Koefisien Harga Satuan Jumlah


(Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.2 80,000.00 16,000.00

Tukang Kayu L.03 OH 0.3 95,000.00 28,500.00

Kepala tukang L.11 OH 0.003 105,000.00 315.00

Mandor L.15 OH 0.01 115,000.00 1,150.00


45,965.00
JUMLAH
TENAGA
KERJA
B BAHAN
Genteng aspal Bh 6.9
Plywood 6mm Lbr 0.35
Paku biasa ½”-1” Kg 0.03
Plastic aerator Bh 0.5

JUMLAH HARGA BAHAN


C PERALATAN

JUMLAH HARGA ALAT

D
Jumlah (A+B+C)
E 15% x D
Overhead & Profit (Contoh 15%)
F
Harga Satuan Pekerjaan (D+E)

A.4.5.2.32. Pemasangan 1 m2 genteng metal

No Uraian Kode Satuan Koefisien Harga Satuan Jumlah


(Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.2 #REF! #REF!

Tukang Kayu L.03 OH 0.1 #REF! #REF!

Kepala tukang L.11 OH 0.01 #REF! #REF!

Mandor L.15 OH 0.001 #REF! #REF!


#REF!
JUMLAH
TENAGA
KERJA
B BAHAN
Genteng metal Bh 1.02
Paku biasa ½”-1” Kg 0.2 - -

JUMLAH
HARGA
BAHAN
C PERALATAN

JUMLAH
HARGA
ALAT

D Jumlah (A+B+C) #REF!


E Overhead & Profit 15 % 15% x D #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

A.4.5.2.33. Pemasangan 1 m2 atap sirap kayu

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A
TENAGA
0.166 80,000.00 13,280.00
Pekerja L.01 OH
Tukang Kayu L.03 OH 0.25 95,000.00 23,750.00

Kepala tukang L.11 OH 0.025 105,000.00 2,625.00

Mandor L.15 OH 0.008 115,000.00 920.00

JUMLAH TENAGA KERJA 40,575.00


B BAHAN
Sirap kayu Bh 30
Paku biasa ½”-1” Kg 0.2

JUMLAH HARGA BAHAN


C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)

A.4.5.2.34. Pemasangan 1 m’ nok genteng beton

No Uraian Kode Satuan Koefisien Harga Satuan Jumlah


(Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.4 80,000.00 32,000.00

Tukang Kayu L.03 OH 0.2 95,000.00 19,000.00

Kepala tukang L.11 OH 0.02 105,000.00 2,100.00

Mandor L.15 OH 0.02 115,000.00 2,300.00


55,400.00
JUMLAH
TENAGA
KERJA
B BAHAN
Nok genteng beton Bh 3.5
Paku biasa ½”-1” Kg 0.05 - -
Semen PC Kg 10.8 2,200,000.00 23,760,000.00
Pasir pasang M3 0.032 225,000.00 7,200.00
Semen warna Kg 1 2,200,000.00 2,200,000.00

JUMLAH
HARGA
BAHAN
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)

A.4.5.2.35. Pemasangan 1 m’ nok genteng aspal

No Uraian Kode Satuan Koefisien Harga Satuan Jumlah


(Rp) Harga
(Rp)
A
TENAGA
Pekerja L.01 OH 0.125 80,000.00 10,000.00

Tukang Kayu L.03 OH 0.25 95,000.00 23,750.00

Kepala tukang L.11 OH 0.025 105,000.00 2,625.00

Mandor L.15 OH 0.006 115,000.00 690.00


37,065.00
JUMLAH
TENAGA
KERJA
B
BAHAN
Nok genteng aspal Bh 2
Paku biasa ½”-1” Kg 0.05 - -
Kayu balok borneo M3 0.0035

JUMLAH
HARGA
BAHAN
C PERALATAN

JUMLAH
HARGA
ALAT

D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)

A.4.5.2.36. Pemasangan 1 m’ nok genteng metal

No Uraian Kode Satuan Koefisien Harga Satuan Jumlah


(Rp) Harga
(Rp)
A
TENAGA
0.25 #REF! #REF!
Pekerja L.01 OH
Tukang Kayu L.03 OH 0.15 #REF! #REF!

Kepala tukang L.11 OH 0.015 #REF! #REF!

Mandor L.15 OH 0.013 #REF! #REF!


#REF!
JUMLAH
TENAGA
KERJA
B
BAHAN
Nok genteng metal Bh 1
Paku biasa ½”-1” Kg 0.05 - -

JUMLAH
HARGA
BAHAN
C PERALATAN

JUMLAH
HARGA
ALAT

D Jumlah (A+B+C) #REF!


E Overhead & Profit 15 % 15% x D #REF!
F Harga Satuan Pekerjaan (D+E) #REF!
A.4.5.2.37. Pemasangan 1 m’ nok sirap

No Uraian Kode Satuan Koefisien Harga Satuan Jumlah


(Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.125 80,000.00 10,000.00

Tukang Kayu L.03 OH 0.25 95,000.00 23,750.00


0.025 105,000.00 2,625.00
Kepala tukang L.11 OH
0.006 115,000.00 690.00
Mandor L.15 OH
37,065.00
JUMLAH
TENAGA
KERJA
B BAHAN
Seng plat 3 x 6” Lbr 0.4
Paku biasa ½”-1” Kg 0.05 - -
Paku biasa 2”-5” Kg 0.05 - -

JUMLAH
HARGA
BAHAN
C PERALATAN

JUMLAH
HARGA
ALAT

D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)

A.4.5.2.39. Pemasangan 1 m2 atap seng Spandek gelombang

Harga Satuan Jumlah


No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.120 #REF! #REF!

Tukang Kayu L.03 OH 0.060 #REF! #REF!

Kepala tukang L.11 OH 0.006 #REF! #REF!

Mandor L.15 OH 0.006 #REF! #REF!

JUMLAH TENAGA KERJA #REF!


B BAHAN
Seng Spandek gel 3”x6” Lbr 0.700 322,660.15 225,862.11
Paku biasa 1/2"-1" Kg 0.020 34,566.02 691.32

JUMLAH HARGA BAHAN 226,553.43


C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) #REF!


E Overhead & Profit 15 % 15% x D #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

A.4.5.2.40. Pemasangan 1 m’nok atap seng Spandek

Harga Satuan Jumlah


No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.150 #REF! #REF!

Tukang Kayu L.03 OH 0.070 #REF! #REF!


Kepala tukang L.11 OH 0.007 #REF! #REF!

Mandor L.15 OH 0.006 #REF! #REF!

JUMLAH TENAGA KERJA #REF!


B BAHAN
Nok Spandek 3"x6" bjls 28 Lbr 0.300 189,948.05 56,984.41
Paku biasa 1/2"-1" Kg 0.040 34,566.02 1,382.64
Papan kayu besi m3 0.040 4,500,000.00 180,000.00

JUMLAH HARGA BAHAN 238,367.05


C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) #REF!


E Overhead & Profit 15 % 15% x D #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

A.4.5.2.40. Pemasangan 1 m2 atap alumunium

No Uraian Kode Satuan Koefisien Harga Satuan Jumlah


(Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.15 #REF! #REF!

Tukang Kayu L.03 OH 0.75 #REF! #REF!

Kepala tukang L.11 OH 0.08 #REF! #REF!

Mandor L.15 OH 0.006 #REF! #REF!


#REF!
JUMLAH
TENAGA
KERJA
B BAHAN
Almn gel tbl0,55 Lbr 0.7 322,660.15 225,862.11
Paku seng Kg 0.02 34,566.02 691.32

JUMLAH HARGA BAHAN 226,553.43


C PERALATAN

JUMLAH HARGA ALAT

D #REF!
Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

A.4.5.2.41. Pemasangan 1 m’ nok alumunium

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.1 #REF! #REF!

Tukang Kayu L.03 OH 1 #REF! #REF!

Kepala tukang L.11 OH 0.1 #REF! #REF!

Mandor L.15 OH 0.05 #REF! #REF!

JUMLAH TENAGA KERJA #REF!


B
BAHAN
Nok standar 40x18 Bh 1.2 189,948.05 227,937.65
Paku hak panj 15cm Kg 0.04 34,566.02 1,382.64

JUMLAH HARGA BAHAN 229,320.29


C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) #REF!


E Overhead & Profit 15 % 15% x D #REF!
F #REF!
Harga Satuan Pekerjaan (D+E)

A.4.5.2.42. Pemasangan 1 m2 alumunium foil/sisalation

No Uraian Kode Satuan Koefisien Harga Satuan Jumlah


(Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.15 80,000.00 12,000.00

Tukang Kayu L.03 OH 0.05 95,000.00 4,750.00

Kepala tukang L.11 OH 0.005 105,000.00 525.00

Mandor L.15 OH 0.008 115,000.00 920.00


18,195.00
JUMLAH
TENAGA
KERJA
B
BAHAN
Alumunium foil M2 1.05

JUMLAH
HARGA
BAHAN
C PERALATAN

JUMLAH
HARGA
ALAT

D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)

A.4.6.1 HARGA SATUAN PEKERJAAN KAYU

A.4.6.1.1. Pemasangan 1 m kusen pintu dan kusen jendela

Harga Satuan Jumlah


No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.675 120,000.00 81,000.00
Tukang kayu L.03 OH 0.200 160,000.00 32,000.00
Kepala tukang L.03 OH 0.010 175,000.00 1,750.00
Mandor L.04 OH 0.010 200,000.00 2,000.00

JUMLAH TENAGA KERJA 116,750.00


B BAHAN
Papan Kayu m3 0.010 3,000,000.00 30,000.00
Paku Campur Kg 0.150 27,500.00 4,125.00

JUMLAH HARGA BAHAN 34,125.00


C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 150,875.00


E Overhead & Profit 15 % 15% x D #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

26. Pembuatan dan pemasangan 1 m3 kusen pintu dan kusen jendela, kayu besi

Harga Satuan Jumlah


No Uraian Kode Satuan Koefisien (Rp) Harga
No Uraian Kode Satuan Koefisien
(Rp)
A TENAGA
Pekerja L.01 OH 6.000 175,500.00 1,053,000.00

Tukang L.03 OH 18.000 220,000.00 3,960,000.00

Kepala tukang L.03 OH 1.800 160,000.00 288,000.00

Mandor L.04 OH 0.300 180,000.00 54,000.00

JUMLAH TENAGA KERJA 5,355,000.00


B BAHAN
Balok kayu m3 1.10 4,500,000.00 4,950,000.00
Paku 10 cm Kg 1.25 30,000.00 37,500.00
Lem kayu Kg 1.00 60,600.00 60,600.00

JUMLAH HARGA BAHAN 5,048,100.00


C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) 10,403,100.00


E Overhead & Profit 15 % 15% x D (maksimum) 1,560,465.00
F Harga Satuan Pekerjaan (D+E) 11,963,565.00
27. Pembuatan m2 Pintu Panil Kaca

Harga Satuan Jumlah


No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 1.000 175,500.00 175,500.00
Tukang kayu L.03 OH 3.000 220,000.00 660,000.00
Kepala tukang L.03 OH 0.300 160,000.00 48,000.00
Mandor L.04 OH 0.050 180,000.00 9,000.00

JUMLAH TENAGA KERJA 892,500.00


B BAHAN
Kaca Ryben T. 5 mm m2 1.200 308,000.00 369,600.00
Papan kayu m3 0.040 4,500,000.00 180,000.00
Lem kayu Kg 0.500 20,000.00 10,000.00

JUMLAH HARGA BAHAN 190,000.00


C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 1,082,500.00


E Overhead & Profit 15 % 15% x D (maksimum) 162,375.00
F Harga Satuan Pekerjaan (D+E) 1,244,875.00

28. Pembuatan 1 m2 Jendela Panil Kaca

Harga Satuan Jumlah


No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.800 175,500.00 140,400.00
Tukang kayu L.03 OH 0.900 220,000.00 198,000.00
Kepala tukang L.03 OH 0.140 160,000.00 22,400.00
Mandor L.04 OH 0.040 180,000.00 7,200.00

JUMLAH TENAGA KERJA 368,000.00


B BAHAN
Kaca Ryben T. 5 mm m2 1.200 308,000.00 369,600.00
Papan kayu m3 0.024 4,500,000.00 108,000.00
Lem kayu Kg 0.300 20,000.00 6,000.00

JUMLAH HARGA BAHAN 114,000.00


C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 482,000.00


E Overhead & Profit 15 % 15% x D (maksimum) 72,300.00
F Harga Satuan Pekerjaan (D+E) 554,300.00

A.4.6.1.6. Pembuatan dan pemasangan 1 m2 pintu dan jendela kaca, kayu kelas I

Harga Satuan Jumlah


No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.800 #REF! #REF!
Tukang kayu L.03 OH 2.400 #REF! #REF!
Kepala tukang L.03 OH 0.240 #REF! #REF!
Mandor L.04 OH 0.040 #REF! #REF!

JUMLAH TENAGA KERJA #REF!


B BAHAN
Papan kayu m3 0.024 3,033,370.25 72,800.89
Lem kayu Kg 0.300 41,472.79 12,441.84

Kaca polos 5 mm m2 1.10 389,666.62 428,633.28


JUMLAH HARGA BAHAN 513,876.00
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) #REF!


E Overhead & Profit 15 % 15% x D #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

A.4.6.1.7. Pembuatan dan pemasangan 1 m2 pintu dan jendela jalusi kayu kelas I atau II

No Uraian Kode Satuan Koefisien Harga Satuan Jumlah


(Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 1.000 #REF! #REF!
Tukang kayu L.03 OH 3.000 #REF! #REF!
Kepala tukang L.03 OH 0.300 #REF! #REF!
Mandor L.04 OH 0.050 #REF! #REF!

JUMLAH TENAGA KERJA #REF!


B BAHAN
Papan kayu m3 0.064 3,033,370.25 194,135.70
Lem kayu Kg 0.500 41,472.79 20,736.39

JUMLAH HARGA BAHAN 214,872.09


C
PERALATAN

JUMLAH
HARGA
ALAT
D Jumlah (A+B+C) #REF!
E Overhead & Profit 15 % 15% x D #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

A.4.6.1.8. Pembuatan 1 m2 daun pintu plywood rangkap, rangka kayu kelas II tertutup

No Uraian Kode Satuan Koefisien Harga Satuan Jumlah


(Rp) Harga
(Rp)
A
TENAGA
Pekerja L.01 OH 0.7 #REF! #REF!
Tukang kayu L.03 OH 2 #REF! #REF!
Kepala tukang L.03 OH 0.21 #REF! #REF!
Mandor L.04 OH 0.035 #REF! #REF!
#REF!
JUMLAH
TENAGA
KERJA
B
BAHAN
Papan kayu m3 0.025 3,033,370.25
Paku 1 cm – 2,5 cm kg 0.03 -
Lem kayu kg 0.5
Plywood tebal 4 mm Lembar 1
Ukuran (90 x 220) cm

JUMLAH
HARGA
BAHAN
C
PERALATAN

JUMLAH
HARGA
ALAT

D Jumlah (A+B+C) -
E Overhead & Profit (Contoh 15%) 15% x D -
F Harga Satuan Pekerjaan (D+E) -
A.4.6.1.9. Pembuatan 1 m2 pintu plywood rangkap, rangka expose kayu kelas I atau II
Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja OH 0.8 #REF! #REF!
L.01
Tukang kayu OH 2 #REF! #REF!
L.03
Kepala tukang OH 0.24 #REF! #REF!
L.03
Mandor L.04 OH 0.04 #REF! #REF!

JUMLAH TENAGA KERJA #REF!


B BAHAN
Papan kayu m3 0.0256 3,033,370.25
Paku 1 cm – 2,5 cm kg 0.03 -
Lem kayu kg 0.5
Plywood 4 mm
(90 x 220) cm Lembar 1
JUMLAH HARGA BAHAN
C
PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) -
E Overhead & Profit (Contoh 15%) 15% x D -
F Harga Satuan Pekerjaan (D+E) -
29. Pemasangan 1 m2 jalusi kusen, kayu kelas I

Harga Satuan Jumlah


No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.670 175,500.00 117,585.00
Tukang kayu L.03 OH 2.000 220,000.00 440,000.00
Kepala tukang L.03 OH 0.200 160,000.00 32,000.00
Mandor L.04 OH 0.335 180,000.00 60,300.00

JUMLAH TENAGA KERJA 649,885.00


B BAHAN
Papan kayu m3 0.060 4,500,000.00 270,000.00
Paku 1 – 2,5 cm kg 0.150 30,000.00 4,500.00
274,500.00
JUMLAH
HARGA
BAHAN
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 924,385.00


E Overhead & Profit (Contoh 15%) 15% x D 138,657.75
F Harga Satuan Pekerjaan (D+E) 1,063,042.75

A.4.6.1.11. Pemasangan 1 m2 teakwood rangkap, rangka expose kayu kelas I

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A
TENAGA
Pekerja L.01 OH 0.8 #REF! #REF!
Tukang kayu L.03 OH 2 #REF! #REF!
Kepala tukang L.03 OH 0.24 #REF! #REF!
Mandor L.04 OH 0.04 #REF! #REF!

JUMLAH TENAGA KERJA #REF!


B BAHAN
Papan kayu m3 0.025
Paku 1 – 2,5 cm kg 0.03 -
Lem kayu kg 0.3
Teakwood 4 mm
90 x 220 cm
Lembar 1
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) -
E Overhead & Profit (Contoh 15%) 15% x D -
F Harga Satuan Pekerjaan (D+E) -

A.4.6.1.12. Pemasangan 1 m2 teakwood rangkap lapis formika, rangka expose kayu kelas II

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
1. Pekerja OH 0.85 #REF! #REF!
L.01
2. Tukang kayu OH 3 #REF! #REF!
L.03
3. Kepala tukang OH 0.255 #REF! #REF!
L.03
4. Mandor L.04 OH 0.043 #REF! #REF!

JUMLAH TENAGA KERJA #REF!


B BAHAN
Papan kayu m3 0.025
Paku 1 – 2,5 cm kg 0.03 -
Lem kayu kg 0.8
Teakwood 4 mm
90 x 220 cm Lembar 1
Formika Lembar 0.5

JUMLAH HARGA BAHAN


C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) -
E 15% x D -
Overhead & Profit (Contoh 15%)
F -
Harga Satuan Pekerjaan (D+E)

A.4.6.1.13. Pemasangan 1 m3 konstruksi kuda-kuda konvensional, kayu kelas I

Koefisien Harga Satuan Jumlah


No Uraian Kode Satuan (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 4.000 120,000.00 480,000.00
Tukang kayu L.03 OH 12.000 160,000.00 1,920,000.00
Kepala tukang L.03 OH 1.200 175,000.00 210,000.00
Mandor L.04 OH 0.200 200,000.00 40,000.00

JUMLAH TENAGA KERJA 2,650,000.00


B BAHAN
Balok kayu m3 1.100 3,740,000.00 4,114,000.00
Besi strip tebal 5mm kg -
Paku 12 cm kg 5.600 27,500.00 154,000.00

JUMLAH HARGA BAHAN 4,268,000.00


C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 6,918,000.00


E Overhead & Profit (Contoh 15%) 10% x D #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

A.4.6.1.14. Pemasangan 1 m3 konstruksi kuda-kuda expose, kayu kelas I

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 6.700 #REF! #REF!
Tukang kayu L.03 OH 20.100 #REF! #REF!
Kepala tukang L.03 OH 2.010 #REF! #REF!
Mandor L.04 OH 0.335 #REF! #REF!

JUMLAH TENAGA KERJA #REF!


B BAHAN
Balok kayu m3 1.200 3,740,000.00 4,488,000.00
Besi strip tebal 5mm kg 15.000 -
Paku 12 cm kg 5.600 27,500.00 154,000.00

JUMLAH HARGA BAHAN 4,642,000.00


C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) #REF!


E Overhead & Profit 15 % 15% x D #REF!
F Harga Satuan Pekerjaan (D+E) #REF!
A.4.6.1.15. Pemasangan 1 m3 konstruksi gordeng, kayu kelas I
Harga Satuan Jumlah
No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 4.300 120,000.00 516,000.00
Tukang kayu L.03 OH 7.217 160,000.00 1,154,672.00
Kepala tukang L.03 OH 1.800 175,000.00 315,000.00
Mandor L.04 OH 0.320 200,000.00 64,000.00

JUMLAH HARGA TENAGA 2,049,672.00


B BAHAN
Balok kayu m3 1.05 3,740,000.00 3,918,685.98
Besi strip 5 mm kg 15.000 -
Paku 12 cm kg 3.000 27,500.00 82,500.00
JUMLAH HARGA BAHAN 4,001,185.98
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) #REF!


E Overhead & Profit 15 % 0% x D #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

A.4.6.1.16. Pemasangan 1 m2 rangka atap genteng keramik, kayu kelas II

No Uraian Kode Satuan Koefisien Harga Satuan Jumlah


(Rp) Harga
(Rp)
A TENAGA
1. Pekerja L.01 OH 0.1 80,000.00 8,000.00
2. Tukang kayu L.03 OH 0.1 95,000.00 9,500.00
3. Kepala tukang L.03 OH 0.01 105,000.00 1,050.00
4. Mandor L.04 OH 0.005 115,000.00 575.00
19,125.00
JUMLAH
TENAGA
KERJA
B
BAHAN
1. Kaso-kaso 5 x 7cm m3 0.014
2. Reng 2 x 3 cm m3 0.036
3. Paku 5 dan 10 cm kg 0.25 - -

JUMLAH
HARGA
BAHAN
C
PERALATAN

JUMLAH
HARGA
ALAT

D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)

A.4.6.1.17. Pemasangan 1 m2 rangka atap genteng, kayu kelas II

No Uraian Kode Satuan Koefisien Harga Satuan Jumlah


(Rp) Harga
(Rp)
A
TENAGA
Pekerja L.01 OH 0.1 120,000.00 12,000.00
Tukang kayu OH 0.1 160,000.00 16,000.00
L.03
Kepala tukang OH 0.01 175,000.00 1,750.00
L.03
Mandor OH 0.005 200,000.00 1,000.00
L.04
JUMLAH TENAGA KERJA 30,750.00
B BAHAN
Kaso-kaso 5 x 7cm m3 0.014 2,000,000.00 28,000.00
Reng (2 x 3) cm m3 0.057 2,200,000.00 125,400.00
Paku 5 dan 10 cm kg 0.25 27,500.00 6,875.00

JUMLAH HARGA BAHAN 160,275.00


C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 191,025.00


E Overhead & Profit (Contoh 15%) 15% x D 28,653.75
F Harga Satuan Pekerjaan (D+E) 219,678.75

A.4.6.1.18. Pemasangan 1 m2 rangka atap sirap, kayu kelas II

No Uraian Kode Satuan Koefisien Harga Satuan Jumlah


(Rp) Harga
(Rp)
A TENAGA
Pekerja OH 0.12 80,000.00 9,600.00
L.01
Tukang kayu OH 0.12 95,000.00 11,400.00
L.03
Kepala tukang OH 0.012 105,000.00 1,260.00
L.03
Mandor L.04 OH 0.006 115,000.00 690.00
22,950.00
JUMLAH
TENAGA
KERJA
B BAHAN
Kayu kelas II m3 0.014 95,000.00 1,330.00
Paku 5 - 10 cm m3 0.057 - -

JUMLAH
HARGA
BAHAN
C PERALATAN

JUMLAH
HARGA
ALAT

D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)

A.4.6.1.19. Pemasangan 1 m2 rangka langit-langit kayu kelas II atau III

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.15 80,000.00 12,000.00
Tukang kayu L.03 OH 0.3 95,000.00 28,500.00
Kepala tukang OH 0.03 105,000.00 3,150.00
L.03
Mandor OH 0.075 115,000.00 8,625.00
L.04
52,275.00
JUMLAH TENAGA KERJA
B BAHAN
Kaso-kaso 5 x 7cm 0.0154 4,500,000.00 69,300.00
m3
Paku 7 cm – 10 cm kg 0.2 30,000.00 6,000.00
JUMLAH HARGA BAHAN 75,300.00
C
PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 127,575.00


E Overhead & Profit (Contoh 15%) 15% x D 19,136.25
F Harga Satuan Pekerjaan (D+E) 146,711.25

A.4.6.1.20.Pemasangan 1 m2 rangka langit-langit (60 x 60) cm, kayu kelas II 5/5

Harga Satuan Jumlah


No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.200 #REF! #REF!
Tukang kayu L.03 OH 0.300 #REF! #REF!
Kepala tukang L.03 OH 0.030 #REF! #REF!
Mandor L.04 OH 0.010 #REF! #REF!

JUMLAH TENAGA KERJA #REF!


B BAHAN
Kaso-kaso m3 0.0163 2,233,370.25 36,403.93
5 x 5 cm
Paku 7 – 10 cm kg 0.250 27,500.00 6,875.00

JUMLAH HARGA BAHAN 43,278.93


C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) #REF!


E Overhead & Profit 15 % 15% x D #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

A.4.6.1.21. Pemasangan 1 m’ lisplank ukuran (3 x 20) cm, kayu kelas I

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A
TENAGA
Pekerja OH 0.1 #REF! #REF!
L.01
Tukang kayu L.03 OH 0.2 #REF! #REF!
Kepala tukang L.03 OH 0.02 #REF! #REF!
Mandor L.04 OH 0.005 #REF! #REF!

JUMLAH TENAGA KERJA #REF!


B BAHAN
Papan kayu 0.0108 3,033,370.25 32,760.40
m3
Paku 5 dan 7 cm kg 0.1 27,500.00 2,750.00

JUMLAH HARGA BAHAN 35,510.40


C PERALATAN

JUMLAH HARGA ALAT

D #REF!
Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

A.4.6.1.22. Pemasangan 1 m’ lisplank ukuran (3 x 30) cm, kayu kelas I

Harga Satuan Jumlah


No Uraian Kode Satuan Koefisien
No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.100 #REF! #REF!
Tukang kayu L.03 OH 0.200 #REF! #REF!
Kepala tukang L.03 OH 0.020 #REF! #REF!
Mandor L.04 OH 0.005 #REF! #REF!

JUMLAH TENAGA KERJA #REF!


B BAHAN
Papan kayu m3 0.011 3,033,370.25 33,367.07
Paku 5 dan 7 cm kg 0.050 27,500.00 1,375.00

JUMLAH HARGA BAHAN 34,742.07


C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) #REF!


E Overhead & Profit 15 % 15% x D #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

A.4.6.1.23. Pemasangan 1 m2 rangka dinding pemisah (60 x 120) cm kayu kelas II atau III

No Uraian Kode Satuan Koefisien Harga Satuan Jumlah


(Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.15 80,000.00 12,000.00
Tukang kayu L.03 OH 0.45 95,000.00 42,750.00
Kepala tukang L.03 OH 0.045 105,000.00 4,725.00
Mandor L.04 OH 0.008 115,000.00 920.00
60,395.00
JUMLAH
TENAGA
KERJA
B
BAHAN
Balok kayu 0.028
m3
Paku 5 dan 7 cm kg 0.15 - -

JUMLAH
HARGA
BAHAN
C PERALATAN

JUMLAH
HARGA
ALAT
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)

A.4.6.1.24. Pemasangan 1 m2 dinding pemisah teakwood rangkap, rangka kayu kelas II


No Uraian Kode Satuan Koefisien Harga Satuan Jumlah
(Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.15 80,000.00 12,000.00
Tukang kayu OH 0.45 95,000.00 42,750.00
L.03
Kepala tukang OH 0.045 105,000.00 4,725.00
L.03
Mandor OH 0.008 115,000.00 920.00
L.04
60,395.00
JUMLAH
TENAGA
KERJA
B BAHAN
Balok kayu, 6 x 12 m3 0.028
Paku 5 dan 10 kg 0.15 - -
Teakwood 4 mm, Lembar 0.86
120 x 240
Lem kayu kg 0.56

JUMLAH
HARGA
BAHAN
C PERALATAN

JUMLAH
HARGA
ALAT

D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)

A.4.6.1.25. Pemasangan 1 m2 dinding pemisah plywood rangkap, rangka kayu kelas II


Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja OH 0.2 80,000.00 16,000.00
L.01
Tukang kayu OH 0.6 95,000.00 57,000.00
L.03
Kepala tukang OH 0.06 105,000.00 6,300.00
L.03
Mandor L.04 OH 0.01 115,000.00 1,150.00

JUMLAH TENAGA KERJA 80,450.00


B BAHAN
Balok kayu,
6 x 12 0.028
m3
Paku 0.15
5 dan 10 kg
Plywood 4 mm,
120 x 240
Lembar 0.86
Lem kayu kg 0.56

JUMLAH HARGA BAHAN


C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)

A.4.6.1.26. Pemasangan 1 m2 dinding lambrisering dari papan kayu kelas I

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A
TENAGA
Pekerja OH 0.6 80,000.00 48,000.00
L.01
Tukang kayu L.03 OH 2 95,000.00 171,000.00
Kepala tukang L.03 OH 0.18 105,000.00 18,900.00
Mandor L.04 OH 0.03 115,000.00 3,450.00

JUMLAH TENAGA KERJA 241,350.00


B BAHAN
Papan kayu 0.007
m3
Paku 5 dan 10 kg 0.1 - -
Paku skrup 10 cm kg 0.15

JUMLAH HARGA BAHAN


C PERALATAN
JUMLAH HARGA ALAT

D
Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)

A.4.6.1.27. Pemasangan 1 m2 dinding lambrisering dari plywood ukuran (120 x 240) cm

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.025 80,000.00 2,000.00
Tukang kayu L.03 OH 0.075 95,000.00 7,125.00
Kepala tukang L.03 OH 0.008 105,000.00 840.00
Mandor L.04 OH 0.001 115,000.00 115.00

JUMLAH TENAGA KERJA 10,080.00


B
BAHAN
Plywood 4 mm 0.4
m3
Paku 1 dan 2,5 kg 0.05

JUMLAH HARGA BAHAN


C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)

A.4.6.1.28. Pemasangan 1 m2 dinding bilik, rangka kayu kelas III atau IV

No Uraian Kode Satuan Koefisien Harga Satuan Jumlah


(Rp) Harga
(Rp)
A
TENAGA
1.    Pekerja OH 0.1 80,000.00 8,000.00
L.01
2.    Tukang kayu L.03 OH 0.05 95,000.00 4,750.00
3.    Kepala tukang L.03 OH 0.005 105,000.00 525.00
4.    Mandor OH 0.005 115,000.00 575.00
L.04
13,850.00
JUMLAH
TENAGA
KERJA
B
BAHAN
Bilik bambu m2 2
Kaso-kaso 5 x 7
m 3
0.014
Paku kg 0.012 - -
List kayu 2/4 0.003
m 3

JUMLAH
HARGA
BAHAN
C
PERALATAN

JUMLAH
HARGA
ALAT
D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)
A.4.6.1.22. Pemancangan kayu mangi-mangi Dia 10 cm

No Uraian Kode Satuan Koefisien Harga Satuan Jumlah


(Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.05 #REF! #REF!
Tukang kayu L.03 OH 0.10 #REF! #REF!
Kepala tukang OH 0.01 #REF! #REF!
L.03
Mandor OH 0.01 #REF! #REF!
L.04
#REF!
JUMLAH TENAGA KERJA
B BAHAN
Kayu Mangi-mangi dia 10 Cm' 4 27,789.77 111,159.08
m3

JUMLAH HARGA BAHAN 111,159.08


C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) #REF!


E Overhead & Profit 15 % 15% x D #REF!
F #REF!
Harga Satuan Pekerjaan (D+E)

A.4.6.2 HARGA SATUAN PEKERJAAN KUNCI DAN KACA

A.4.6.2.1. Pemasangan 1 buah kunci tanam antik

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA KERJA
Pekerja L.01 OH 0.06 #REF! #REF!

Tukang kayu L.02 OH 0.6 #REF! #REF!

Kepala tukang L.03 OH 0.06 #REF! #REF!

Mandor L.04 OH 0.003 #REF! #REF!


#REF!
JUMLAH TENAGA KERJA
B
BAHAN
Kunci tanam antik Bh 1 138,132.03 138,132.03

JUMLAH HARGA BAHAN 138,132.03


C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) #REF!


E Overhead & Profit 15 % 15% x D #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

30. Pemasangan 1 buah kunci tanam biasa

Harga Satuan Jumlah


No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA KERJA
Pekerja L.01 OH 0.1000 175,500.00 17,550.00

Tukang kayu L.02 OH 0.2000 220,000.00 44,000.00

Kepala tukang L.03 OH 0.0200 160,000.00 3,200.00

Mandor L.04 OH 0.0050 180,000.00 900.00

JUMLAH TENAGA KERJA 65,650.00


B BAHAN
Kunci tanam biasa Bh 1.00 192,500.00 192,500.00
JUMLAH HARGA BAHAN 192,500.00
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 258,150.00


E Overhead & Profit 15 % 15% x D (maksimum) 38,722.50
F Harga Satuan Pekerjaan (D+E) 296,872.50
31. Pemasangan 1 buah engsel pintu

Harga Satuan Jumlah


No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.0150 175,500.00 2,632.50

Tukang kayu L.02 OH 0.1500 220,000.00 33,000.00

Kepala tukang L.03 OH 0.0150 160,000.00 2,400.00

Mandor L.04 OH 0.0008 180,000.00 144.00

JUMLAH TENAGA 38,176.50


B BAHAN
Engsel pintu bh 1.00 40,000.00 40,000.00

JUMLAH BAHAN 40,000.00


C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 78,176.50


E Overhead & Profit 15 % 15% x D (maksimum) 11,726.48
F Harga Satuan Pekerjaan (D+E) 89,902.98

32. Pemasangan 1 buah engsel jendela


Harga Satuan Jumlah
No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.0150 175,500.00 2,632.50

Tukang kayu L.02 OH 0.1500 220,000.00 33,000.00

Kepala tukang L.03 OH 0.0150 160,000.00 2,400.00

Mandor L.04 OH 0.0008 180,000.00 144.00

JUMLAH TENAGA 38,176.50


B BAHAN
Engsel angin buah 1.00 40,000.00 40,000.00

JUMLAH BAHAN 40,000.00


C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 78,176.50


E Overhead & Profit 15 % 15% x D (maksimum) 11,726.48
F Harga Satuan Pekerjaan (D+E) 89,902.98
33. Pemasangan 1 buah kait angin

Harga Satuan Jumlah


No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.05 175,500.00 8,775.00

Tukang kayu L.02 OH 0.150 220,000.00 33,000.00

Kepala tukang L.03 OH 0.015 160,000.00 2,400.00

Mandor L.04 OH 0.0008 180,000.00 144.00

JUMLAH TENAGA KERJA 44,319.00


B BAHAN
Kait angin Bh 1.00 17,000.00 17,000.00
JUMLAH HARGA BAHAN 17,000.00
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 61,319.00


E Overhead & Profit 15 % 15% x D (maksimum) 9,197.85
F Harga Satuan Pekerjaan (D+E) 70,516.85

34. Pemasangan 1 buah kunci slot/grandel jendela

Harga Satuan Jumlah


No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.100 175,500.00 17,550.00

Tukang kayu L.02 OH 0.200 220,000.00 44,000.00

Kepala tukang L.03 OH 0.020 160,000.00 3,200.00

Mandor L.04 OH 0.005 180,000.00 900.00

JUMLAH TENAGA KERJA 65,650.00


B BAHAN
Kunci slot/grendel Bh 1.00 27,500.00 27,500.00

JUMLAH HARGA BAHAN 27,500.00


C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 93,150.00


E Overhead & Profit 15 % 15% x D (maksimum) 13,972.50
F Harga Satuan Pekerjaan (D+E) 107,122.50
35. Pengecatan Kayu 1 m2 Kilat Baru (3x) Menggosok dan Mendempul

Harga Satuan Jumlah


No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.070 175,500.00 12,285.00

Tukang cat L.02 OH 0.105 220,000.00 23,100.00

Kepala tukang L.03 OH 0.004 160,000.00 640.00

Mandor L.04 OH 0.0025 180,000.00 450.00

JUMLAH TENAGA KERJA 36,475.00


B BAHAN
Cat menie Kg 0.200 38,000.00 7,600.00
Plamuur Kg 0.150 13,000.00 1,950.00
Cat dasar Kg 0.170 60,000.00 10,200.00
Cat Kilat/Minyak Kg 0.350 60,000.00 21,000.00

JUMLAH HARGA BAHAN 40,750.00


C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 77,225.00


E Overhead & Profit 15 % 15% x D (maksimum) 11,583.75
F Harga Satuan Pekerjaan (D+E) 88,808.75

36. Pengecatan 1 m2 tembok baru

Harga Satuan Jumlah


No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.020 175,500.00 3,510.00

Tukang cat L.02 OH 0.063 220,000.00 13,860.00

Kepala tukang L.03 OH 0.0063 160,000.00 1,008.00

Mandor L.04 OH 0.003 180,000.00 540.00

JUMLAH TENAGA KERJA 18,918.00


B BAHAN
Plamuur Kg 0.100 12,000.00 1,200.00
Cat dasar Kg 0.260 110,000.00 28,600.00
Cat penutup Kg 0.360 110,000.00 39,600.00

JUMLAH HARGA BAHAN 69,400.00


C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 88,318.00


E Overhead & Profit 15 % 15% x D (maksimum) 13,247.70
F Harga Satuan Pekerjaan (D+E) 101,565.70
37. Pengecatan 1 m2 plafond

Harga Satuan Jumlah


No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.020 175,500.00 3,510.00

Tukang cat L.02 OH 0.063 220,000.00 13,860.00

Kepala tukang L.03 OH 0.0063 160,000.00 1,008.00

Mandor L.04 OH 0.003 180,000.00 540.00

JUMLAH TENAGA KERJA 18,918.00


B BAHAN
Cat dasar Kg 0.100 110,000.00 11,000.00
Cat penutup Kg 0.260 110,000.00 28,600.00

JUMLAH HARGA BAHAN 39,600.00


C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 58,518.00


E Overhead & Profit 15 % 15% x D (maksimum) 8,777.70
F Harga Satuan Pekerjaan (D+E) 67,295.70

38. Pemasangan 1 buah closet jongkok porslen

Harga Satuan Jumlah


No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
TENAGA
Pekerja L.01 OH 1.000 175,500.00 175,500.00
Tukang batu L.02 OH 1.500 220,000.00 330,000.00
Kepala tukang L.03 OH 0.150 160,000.00 24,000.00
Mandor L.04 OH 0.160 180,000.00 28,800.00
JUMLAH TENAGA KERJA 558,300.00
B BAHAN
Closet jongkok Unit 1.000 264,000.00 264,000.00
Semen Portland Kg 7.000 7,000.00 49,000.00
Pasir pasang M3 0.020 450,000.00 9,000.00
JUMLAH HARGA BAHAN 322,000.00
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 322,000.00


E Overhead & Profit 15 % 15% x D (maksimum) 48,300.00
F Harga Satuan Pekerjaan (D+E) 370,300.00

A.5.1.1 3. Pemasangan 1 buah closet jongkok teraso

Harga Satuan Jumlah


No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 1.000 #REF! #REF!

Tukang batu L.02 OH 1.500 #REF! #REF!


Kepala tukang L.03 OH 0.150 #REF! #REF!
Mandor L.04 OH 0.050 #REF! #REF!

JUMLAH TENAGA KERJA #REF!


B BAHAN
Closet jongkok Unit 1.00 451,320.30 451,320.30
Semen Portland Kg 6.00 7,000.00 42,000.00
Pasir pasang M3 0.01 450,000.00 4,500.00
Bata merah Bh 7.00 5,109.18 35,764.25

JUMLAH HARGA BAHAN 533,584.55


C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) #REF!


E Overhead & Profit 15 % 15% x D #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

A.5.1.1 4. Pemasangan 1 buah urinoir

No Uraian Kode Satuan Koefisien Harga Satuan Jumlah


(Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 1 #REF! #REF!

Tukang batu L.02 1 #REF! #REF!

Kepala tukang L.03 0.1 #REF! #REF!

Mandor L.04 OH 0.05 #REF! #REF!


#REF!
JUMLAH
TENAGA
KERJA
B BAHAN
Urinoir Unit 1
Semen Portland Kg 6 2,200,000.00 13,200,000.00
Pasir pasang M3 0.01 225,000.00 2,250.00
Perlengkapan % 30

JUMLAH
HARGA
BAHAN
C PERALATAN

JUMLAH
HARGA
ALAT

D -
Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D -
F -
Harga Satuan Pekerjaan (D+E)

A.5.1.1 4. Pemasangan 1 buah Urinoir

Harga Satuan Jumlah


No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 1.000 #REF! #REF!

Tukang batu L.02 OH 1.000 #REF! #REF!


Kepala tukang L.03 OH 0.100 #REF! #REF!

Mandor L.04 OH 0.050 #REF! #REF!

JUMLAH TENAGA KERJA #REF!


B BAHAN
Urinoir bh 1.000 2,801,847.12 2,801,847.12
Semen Portland Kg 6.000 7,000.00 42,000.00
Pasir pasang M3 0.010 450,000.00 4,500.00
Perlengkapan % 30.000 840,554.14 840,554.14

JUMLAH HARGA BAHAN 3,688,901.25


C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) #REF!


E Overhead & Profit 15 % 15% x D #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

A.5.1.1 5. Pemasangan 1 buah bak fiber


Harga Satuan Jumlah
No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 1.200 #REF! #REF!

Tukang batu L.02 OH 1.450 #REF! #REF!

Kepala tukang L.03 OH 0.150 #REF! #REF!

Mandor L.04 OH 0.060 #REF! #REF!

JUMLAH TENAGA KERJA #REF!


B BAHAN
Bak Fiber bh 1.000 515,000.00 515,000.00
Semen Portland Kg 6.000 7,000.00 42,000.00
Pasir pasang M3 0.010 450,000.00 4,500.00
Perlengkapan % 12.000 61,800.00 61,800.00

JUMLAH HARGA BAHAN 623,300.00


C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) #REF!


E Overhead & Profit 15 % 2% x D #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

A.5.1.1 5. Pemasangan 1 buah wastafel


Harga Satuan Jumlah
No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 1.600 #REF! #REF!

Tukang batu L.02 OH 2.400 #REF! #REF!

Kepala tukang L.03 OH 0.400 #REF! #REF!

Mandor L.04 OH 0.040 #REF! #REF!

JUMLAH TENAGA KERJA #REF!


B BAHAN
Wastafel bh 1.000 1,900,000.00 1,900,000.00
Semen Portland Kg 7.000 1,800.00 12,600.00
Pasir pasang M3 0.010 250,000.00 2,500.00
Perlengkapan % 12.000 228,000.00 228,000.00

JUMLAH HARGA BAHAN 2,143,100.00


C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) #REF!


E Overhead & Profit 15 % 14% x D #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

A.5.1.1 6. Pemasangan 1 buah bathcuip porselen

No Uraian Kode Satuan Koefisien Harga Satuan Jumlah


(Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.075 80,000.00 6,000.00

Tukang batu L.02 0.75 95,000.00 71,250.00

Kepala tukang L.03 0.075 105,000.00 7,875.00

Mandor L.04 OH 0.003 115,000.00 345.00


JUMLAH TENAGA KERJA 85,470.00
B BAHAN
Bathcuip Unit 1
Perlengkapan % 20
JUMLAH HARGA BAHAN
C
PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)

A.5.1.1 14. Pemasangan 1 buah Floor drain

Harga Satuan Jumlah


No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.040 #REF! #REF!

Tukang batu L.02 OH 0.400 #REF! #REF!


Kepala tukang L.03 OH 0.040 #REF! #REF!
Mandor L.04 OH 0.040 #REF! #REF!

JUMLAH TENAGA KERJA #REF!


B BAHAN
Floor Drain unit 1.00 80,000.00 80,000.00
-

JUMLAH HARGA BAHAN 80,000.00


C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) #REF!


E Overhead & Profit 15 % 11% x D #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

A.5.1.1 19. Pemasangan 1 buah kran diameter 1/2”


Harga Satuan Jumlah
No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA KERJA
Pekerja L.01 OH 0.020 #REF! #REF!

Tukang batu L.02 OH 0.500 #REF! #REF!


Kepala tukang L.03 OH 0.050 #REF! #REF!

Mandor L.04 OH 0.005 #REF! #REF!

JUMLAH TENAGA #REF!


B BAHAN
Kran air bh 1.000 36,900.00 36,900.00
Sealtape bh 0.025 15,000.00 375.00

JUMLAH BAHAN 37,275.00


C PERALATAN

JUMLAH HARGA ALAT 0

D Jumlah (A+B+C) #REF!


E Overhead & Profit 15 % 11% x D #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

A.5.1.1 19. Pemasangan 1 buah bidget shower


Harga Satuan Jumlah
No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA KERJA
Pekerja L.01 OH 0.010 #REF! #REF!

Tukang batu L.02 OH 0.400 #REF! #REF!


Kepala tukang L.03 OH 0.040 #REF! #REF!

Mandor L.04 OH 0.005 #REF! #REF!

JUMLAH TENAGA #REF!


B BAHAN
bidget shower bh 1.000 205,000.00 205,000.00
Sealtape bh 0.025 15,000.00 375.00

JUMLAH BAHAN 205,375.00


C PERALATAN

JUMLAH HARGA ALAT 0

D Jumlah (A+B+C) #REF!


E Overhead & Profit 15 % 3% x D #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

A.5.1.1 20. Pemasangan 1 m’ pipa galvanis diameter 3/4”

No Uraian Kode Satuan Koefisien Harga Satuan Jumlah


(Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.054 #REF! #REF!

Tukang batu L.02 OH 0.09 #REF! #REF!


0.009 #REF! #REF!
Kepala tukang L.03 OH
0.027 #REF! #REF!
Mandor L.04 OH
#REF!
JUMLAH TENAGA KERJA
B BAHAN
Pipa galvanis 3/4” m 1.200 -
Perlengkapan % 35.00 - -

JUMLAH HARGA BAHAN -


C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) #REF!


E Overhead & Profit (Contoh 15%) 15% x D #REF!
F #REF!
Harga Satuan Pekerjaan (D+E)

A.5.1.1 21. Pemasangan 1 m’ pipa galvanis diameter 1”

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.054 #REF! #REF!

Tukang batu L.02 OH 0.09 #REF! #REF!

Kepala tukang L.03 OH 0.009 #REF! #REF!

Mandor L.04 OH 0.027 #REF! #REF!

JUMLAH TENAGA KERJA #REF!


B BAHAN
Pipa galvanis 1” M 1.20 -
Perlengkapan % 35.00 - -
-
JUMLAH HARGA BAHAN
C
PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) #REF!


E Overhead & Profit (Contoh 15%) 15% x D #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

A.5.1.1 22. Pemasangan 1 m’ pipa galvanis diameter 1 ½”

No Uraian Kode Satuan Koefisien Harga Satuan Jumlah


(Rp) Harga
(Rp)
A
TENAGA
Pekerja L.01 OH 0.108 80,000.00 8,640.00

Tukang batu L.02 0.18 95,000.00 17,100.00

Kepala tukang L.03 0.018 105,000.00 1,890.00

Mandor L.04 OH 0.005 115,000.00 575.00


28,205.00
JUMLAH
TENAGA
KERJA
B
BAHAN
Pipa galvanis 11/2” M 1.2
Perlengkapan % 35

JUMLAH
HARGA
BAHAN
C PERALATAN

JUMLAH
HARGA
ALAT

D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)

A.5.1.1 23. Pemasangan 1 m’ pipa galvanis diameter 3”

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A
TENAGA
0.135 80,000.00 10,800.00
Pekerja L.01 OH
0.225 95,000.00 21,375.00
Tukang batu L.02
Kepala tukang L.03 0.023 105,000.00 2,415.00

Mandor L.04 OH 0.007 115,000.00 805.00

JUMLAH TENAGA KERJA 35,395.00


B BAHAN
Pipa galvanis 3” M 1.2
Perlengkapan % 35

JUMLAH HARGA BAHAN


C PERALATAN

JUMLAH HARGA ALAT

D
Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)

A.5.1.1 24. Pemasangan 1 m’ pipa galvanis diameter 4”

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien
No Uraian Kode Satuan Koefisien (Rp)
A
TENAGA
0.135 80,000.00 10,800.00
Pekerja L.01 OH
0.225 95,000.00 21,375.00
Tukang batu L.02
Kepala tukang L.03 0.023 105,000.00 2,415.00

Mandor L.04 OH 0.007 115,000.00 805.00

JUMLAH TENAGA KERJA 35,395.00


B BAHAN
Pipa galvanis 4” M 1.2
Perlengkapan % 35

JUMLAH HARGA BAHAN


C PERALATAN

JUMLAH HARGA ALAT

D
Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)

A.5.1.1 25. Pemasangan 1 m’ pipa PVC tipe AW diameter 1/2”

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.036 #REF! #REF!

Tukang batu L.02 0.06 #REF! #REF!

Kepala tukang L.03 0.006 #REF! #REF!


0.002 #REF! #REF!
Mandor L.04 OH
#REF!
JUMLAH TENAGA KERJA
B
BAHAN
Pipa PVC 1/2” M 1.2
Perlengkapan % 35

JUMLAH HARGA BAHAN


C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) #REF!


E Overhead & Profit 15 % 15% x D #REF!
F #REF!
Harga Satuan Pekerjaan (D+E)

A.5.1.1 26. Pemasangan 1 m’ pipa PVC tipe AW diameter 3/4”

Harga Satuan Jumlah


No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.036 #REF! #REF!

Tukang batu L.02 OH 0.060 #REF! #REF!

Kepala tukang L.03 OH 0.006 #REF! #REF!

Mandor L.04 OH 0.002 #REF! #REF!

JUMLAH TENAGA KERJA #REF!


B BAHAN
Pipa PVC 1/2” M 1.20 10,687.97 12,825.56
Perlengkapan % 35.00 3,740.79 130,927.64

JUMLAH HARGA BAHAN 143,753.20


C PERALATAN
JUMLAH HARGA ALAT

D Jumlah (A+B+C) #REF!


E Overhead & Profit 15 % 15% x D #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

A.5.1.1 27. Pemasangan 1 m’ pipa PVC tipe AW diameter 1”

Harga Satuan Jumlah


No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.036 #REF! #REF!

Tukang batu L.02 OH 0.060 #REF! #REF!

Kepala tukang L.03 OH 0.006 #REF! #REF!

Mandor L.04 OH 0.002 #REF! #REF!

JUMLAH TENAGA KERJA #REF!


B BAHAN
Pipa PVC 1” M 1.20 14,475.94 17,371.13
Perlengkapan % 35.00 5,066.58 5,066.58

JUMLAH HARGA BAHAN 22,437.71


C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) #REF!


E Overhead & Profit 15 % 15% x D #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

A.5.1.1 28. Pemasangan 1 m’ pipa PVC tipe AW diameter 1/2”

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.034 #REF! #REF!

Tukang batu L.02 OH 0.04 #REF! #REF!

Kepala tukang L.03 OH 0.007 #REF! #REF!

Mandor L.04 OH 0.003 #REF! #REF!

JUMLAH TENAGA KERJA #REF!


B BAHAN
Pipa PVC 1/2” M 1.2 7,500.00 9,000.00
Perlengkapan % 25 2,625.00 2,625.00
11,625.00
JUMLAH HARGA BAHAN
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) #REF!


E Overhead & Profit 15 % 10% x D #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

A.5.1.1 29. Pemasangan 1 m’ pipa PVC tipe AW diameter 2”


Harga Satuan Jumlah
No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.054 #REF! #REF!
Tukang batu L.02 OH 0.09 #REF! #REF!
Kepala tukang L.03 OH 0.009 #REF! #REF!

Mandor L.04 OH 0.003 #REF! #REF!

JUMLAH HARGA TENAGA #REF!


B BAHAN
Pipa PVC 2” M 1.20 12,500.00 15,000.00
Perlengkapan % 35.00 4,375.00 4,375.00

JUMLAH HARGA BAHAN 19,375.00


C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) #REF!


E Overhead & Profit 15 % 5% x D #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

A.5.1.1 30. Pemasangan 1 m’ pipa PVC tipe AW diameter 21/2”

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.081 #REF! #REF!

Tukang batu L.02 0.135 #REF! #REF!

Kepala tukang L.03 0.0135 #REF! #REF!

Mandor L.04 OH 0.004 #REF! #REF!


#REF!
JUMLAH TENAGA KERJA
B
BAHAN
Pipa PVC 21/2” M 1.2
Perlengkapan % 35

JUMLAH HARGA BAHAN


C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) #REF!


E Overhead & Profit 15 % 15% x D #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

A.5.1.1 31. Pemasangan 1 m’ pipa PVC tipe AW diameter 3”

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.081 #REF! #REF!

Tukang batu L.02 0.135 #REF! #REF!

Kepala tukang L.03 0.0135 #REF! #REF!

Mandor L.04 OH 0.004 #REF! #REF!

JUMLAH TENAGA KERJA #REF!


B BAHAN
Pipa PVC 3” M 1.2 26,000.00 31,200.00
Perlengkapan % 35 9,100.00 9,100.00
40,300.00
JUMLAH HARGA BAHAN
C
PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) #REF!


E Overhead & Profit 15 % 13% x D #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

A.5.1.1 32. Pemasangan 1 m’ pipa PVC tipe AW diameter 4”


Harga Satuan Jumlah
No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.081 #REF! #REF!

Tukang batu L.02 OH 0.135 #REF! #REF!


Kepala tukang L.03 OH 0.0135 #REF! #REF!

Mandor L.04 OH 0.004 #REF! #REF!

JUMLAH HARGA TENAGA #REF!


B BAHAN
Pipa PVC 4” M 1.20 41,600.0 49,920.0
Perlengkapan % 35.00 14,560.0 14,560.0

JUMLAH HARGA BAHAN 64,480.0


C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) #REF!


E Overhead & Profit 15 % 4% x D #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

A.5.1.1 33. Pemasangan 1 m’ pipa air limbah jenis pipa tanah Ǿ 20 cm

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.08 80,000.00 6,400.00

Tukang batu L.02 0.04 95,000.00 3,800.00

Kepala tukang L.03 0.004 105,000.00 420.00

Mandor L.04 OH 0.004 115,000.00 460.00

JUMLAH TENAGA KERJA 11,080.00


B BAHAN
Pipa tanah Bh 1.6
Semen portlan Kg 35 2,200,000.00 77,000,000.00
Pasir pasang M3 0.014 225,000.00 3,150.00
Pasir urug M3 0.014 200,000.00 2,800.00

JUMLAH HARGA BAHAN


C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)

A.5.1.1 34. Pemasangan 1 m’ pipa air limbah jenis pipa tanah diameter 15 cm

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A
TENAGA
0.06 80,000.00 4,800.00
Pekerja L.01 OH
0.03 95,000.00 2,850.00
Tukang batu L.02
Kepala tukang L.03 0.003 105,000.00 315.00
Mandor L.04 OH 0.003 115,000.00 345.00
8,310.00
JUMLAH TENAGA KERJA
B
BAHAN
Pipa tanah dia 15 Bh 1.6
Semen portlan Kg 0.68 2,200,000.00 1,496,000.00
Pasir pasang M3 0.013 225,000.00 2,925.00
Pasir urug M3 0.011 200,000.00 2,200.00

JUMLAH HARGA BAHAN


C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F
Harga Satuan Pekerjaan (D+E)

A.5.1.1 35. Pemasangan 1 m’ pipa beton diameter 15 – 20 cm

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.14 80,000.00 11,200.00

Tukang batu L.02 0.07 95,000.00 6,650.00

Kepala tukang L.03 0.007 105,000.00 735.00

Mandor L.04 OH 0.007 115,000.00 805.00

JUMLAH TENAGA KERJA 19,390.00


B BAHAN
Pipa tanah dia 15 Bh 1.1
Bata merah M3 0.027
Semen portlan Kg 3.92 2,200,000.00 8,624,000.00
Pasir pasang M3 0.056 225,000.00 12,600.00
Pasir urug M3 0.024 200,000.00 4,800.00

JUMLAH HARGA BAHAN


C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)

A.5.1.1.36. Pemasangan 1 m’ pipa beton diameter 30 – 100 cm


Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A
TENAGA
0.38 80,000.00 30,400.00
Pekerja L.01 OH
Tukang batu L.02 0.19 95,000.00 18,050.00

Kepala tukang L.03 0.019 105,000.00 1,995.00

Mandor L.04 OH 0.019 115,000.00 2,185.00

JUMLAH TENAGA KERJA 52,630.00


B BAHAN
Pipa tanah dia 15 Bh 1.1
Bata merah M3 0.55
Semen portlan Kg 10.3 2,200,000.00 22,660,000.00
Pasir pasang M3 0.061 225,000.00 13,725.00
Pasir urug M3 0.069 200,000.00 13,800.00

JUMLAH HARGA BAHAN


C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit (Contoh 15%) 15% x D
F Harga Satuan Pekerjaan (D+E)

A.8.4.1 HARGA SATUAN PEKERJAAN PEMASANGAN PIPA

A.8.4.1.1 Pemasangan 1 m pipa PVC Ø 63 mm


Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A
TENAGA
Pekerja L.01 OH 0.081 #REF! #REF!
Tukang pipa L.02 OH 0.041 #REF! #REF!
Mandor L.04 OH 0.008 #REF! #REF!

JUMLAH TENAGA KERJA #REF!


B BAHAN
Pipa PVC Ø 63 mm m 1
JUMLAH HARGA BAHAN
C PERALATAN

Sewa Tripot/Tackel & handle crane 2 T hari 0.006


JUMLAH HARGA ALAT

D #REF!
Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

Catatan:
Koefisien peralatan yang digunakan pada A.8.4.1 ini adalah seperti yang tercantum pada tabel. Apabila ada tambahan
peralatan yang digunakan, harus disesuaikan dengan spesifikasi dan gambar kerja.

A.8.4.1.2 Pemasangan 1 m pipa PVC Ø 90 mm


Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.094 80,000.00 7,520.00
Tukang pipa L.02 0.047 95,000.00 4,465.00
OH
Mandor L.04 0.009 115,000.00 1,035.00
OH

JUMLAH TENAGA KERJA 13,020.00


B BAHAN
Pipa PVC Ø 90 mm m 1
JUMLAH HARGA BAHAN
C PERALATAN

Sewa Tripot/Tackel & handle crane 2 T hari 0.008


JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)
A.8.4.1.3 Pemasangan 1 m pipa PVC Ø 110 mm
Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.105 #REF! #REF!
Tukang pipa L.02 OH 0.053 #REF! #REF!
Mandor L.04 OH 0.011 #REF! #REF!

#REF!
JUMLAH TENAGA KERJA
B
BAHAN
Pipa PVC Ø 110 mm
m 1
JUMLAH HARGA BAHAN
C PERALATAN

Sewa Tripot/Tackel & handle crane 2 T hari 0.01


JUMLAH HARGA ALAT

D Jumlah (A+B+C) #REF!


E Overhead & Profit 15 % 15% x D #REF!
F Harga Satuan Pekerjaan (D+E) #REF!

A.8.4.1.4 Pemasangan 1 m pipa PVC Ø 150 mm


Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A
TENAGA
Pekerja L.01 0.118 80,000.00 9,440.00
OH
Tukang pipa L.02 OH 0.059 95,000.00 5,605.00
Mandor L.04 OH 0.012 115,000.00 1,380.00

JUMLAH TENAGA KERJA 16,425.00


B BAHAN
Pipa PVC Ø 150 mm m 1
JUMLAH HARGA BAHAN
C PERALATAN

Sewa Tripot/Tackel & handle crane 2 T hari 0.012


JUMLAH HARGA ALAT

D
Jumlah (A+B+C)
E 15% x D
Overhead & Profit 15 %
F Harga Satuan Pekerjaan (D+E)

A.8.4.1.5 Pemasngan 1 m pipa PVC Ø 200 mm


Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.189 80,000.00 15,120.00
Tukang pipa L.02 OH 0.095 95,000.00 9,025.00
Mandor L.04 OH 0.019 115,000.00 2,185.00

JUMLAH TENAGA KERJA 26,330.00


B BAHAN
Pipa PVC Ø 200 mm
m 1
JUMLAH HARGA BAHAN
C PERALATAN

Sewa Tripot/Tackel & handle crane 2 T hari 0.024


JUMLAH HARGA ALAT

D
Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)

A.8.4.1.6 Pemasangan 1 m pipa PVC Ø 250 mm


No Uraian Kode Satuan Koefisien Harga Satuan Jumlah
(Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.256 80,000.00 20,480.00
Tukang pipa L.02 OH 0.128 95,000.00 12,160.00
Mandor L.04 OH 0.026 115,000.00 2,990.00

JUMLAH
TENAGA
KERJA
B BAHAN
Pipa PVC Ø 250 mm m 1

JUMLAH
HARGA
BAHAN
C
PERALATAN

Sewa Tripot/Tackel & handle crane 2 T hari 0.034

JUMLAH
HARGA
ALAT

D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)

A.8.4.1.7 Pemasangan 1 m pipa PVC Ø 300 mm


Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A
TENAGA
Pekerja L.01 0.294 80,000.00 23,520.00
OH
Tukang pipa L.02 OH 0.147 95,000.00 13,965.00
Mandor L.04 OH 0.029 115,000.00 3,335.00

JUMLAH TENAGA KERJA 40,820.00


B BAHAN
Pipa PVC Ø 300 mm m 1
JUMLAH HARGA BAHAN
C PERALATAN

Sewa Tripot/Tackel & handle crane 2 T hari 0.04


JUMLAH HARGA ALAT

D
Jumlah (A+B+C)
E 15% x D
Overhead & Profit 15 %
F
Harga Satuan Pekerjaan (D+E)
A.8.4.1.8 Pemasangan 1 m pipa PVC Ø 400 mm
Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.544 80,000.00 43,520.00
Tukang pipa L.02 OH 0.272 95,000.00 25,840.00
Mandor L.04 OH 0.054 115,000.00 6,210.00

JUMLAH TENAGA KERJA 75,570.00


B BAHAN
Pipa PVC Ø 400 mm m 1
JUMLAH HARGA BAHAN
C
PERALATAN

Sewa Tripot/Tackel & handle crane 2 T hari 0.08


JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)

A.8.4.1.9 Pemasangan 1 m pipa PVC Ø 450 mm


Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 669 80,000.00 53,520,000.00
Tukang pipa L.02 OH 0.335 95,000.00 31,825.00
Mandor L.04 OH 0.067 115,000.00 7,705.00

JUMLAH TENAGA KERJA 53,559,530.00


B BAHAN
Pipa PVC Ø 450 mm
m 1
JUMLAH HARGA BAHAN
C
PERALATAN

Sewa Tripot/Tackel & handle crane 2 T hari 0.1


JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)

A.8.4.1.10 Pemasangan 1 m pipa PVC Ø 500 mm

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.809 80,000.00 80,000.00
Tukang pipa L.02 OH 0.405 95,000.00 95,000.00
Mandor L.04 115,000.00 95,000.00
OH 0.081
270,000.00
JUMLAH TENAGA KERJA
B
BAHAN
Pipa PVC Ø 500 mm m 1
JUMLAH HARGA BAHAN
C PERALATAN

Sewa Tripot/Tackel & handle crane 2 T hari 0.122


JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F
Harga Satuan Pekerjaan (D+E)

A.8.4.1.11 Pemasangan 1 m pipa PVC Ø 600 mm


Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A
TENAGA
Pekerja L.01 0.957 80,000.00 76,560.00
OH
Tukang pipa L.02 OH 0.479 95,000.00 45,505.00
Mandor L.04 OH 0.096 115,000.00 11,040.00

JUMLAH TENAGA KERJA 133,105.00


B BAHAN
Pipa PVC Ø 600 mm m 1
JUMLAH HARGA BAHAN
C PERALATAN

Sewa Tripot/Tackel & handle crane 2 T hari 0.145


JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E 15% x D
Overhead & Profit 15 %
F
Harga Satuan Pekerjaan (D+E)

A.8.4.1.12 Pemasangan 1 m pipa PVC Ø 800 mm


Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 2 80,000.00 129,440.00
Tukang pipa L.02 OH 0.809 95,000.00 76,855.00
Mandor L.04 OH 0.162 115,000.00 18,630.00

JUMLAH TENAGA KERJA 224,925.00


B BAHAN
Pipa PVC Ø 800 mm m 1
JUMLAH HARGA BAHAN
C
PERALATAN

Sewa Tripot/Tackel & handle crane 2 T hari 0.25


JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)

A.8.4.1.13 Pemasangan 1 m pipa PVC Ø 900 mm


Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 2 80,000.00 135,280.00
Tukang pipa L.02 OH 0.846 95,000.00 80,370.00
Mandor L.04 OH 0.169 115,000.00 19,435.00

JUMLAH TENAGA KERJA 235,085.00


B
BAHAN
Pipa PVC Ø 900 mm
m 1
JUMLAH HARGA BAHAN
C PERALATAN

Sewa Tripot/Tackel & handle crane 2 T hari 0.262


JUMLAH HARGA ALAT

D
Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)

A.8.4.1.14 Pemasangan 1 m pipa PVC Ø 1000 mm


Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 2 80,000.00 151,600.00
Tukang pipa L.02 OH 0.948 95,000.00 90,060.00
Mandor L.04 OH 0.19 115,000.00 21,850.00

JUMLAH TENAGA KERJA 263,510.00


B BAHAN
Pipa PVC Ø 1000 mm
m 1
JUMLAH HARGA BAHAN
C
PERALATAN

Sewa Tripot/Tackel & handle crane 2 T hari 0.294


JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)

A.8.4.1.15 Pemasangan 1 m pipa PVC Ø 1100 mm


Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 2 80,000.00 167,920.00
Tukang pipa L.02 OH 1 95,000.00 99,750.00
Mandor L.04 OH 0.21 115,000.00 24,150.00
291,820.00
JUMLAH TENAGA KERJA
B
BAHAN
Pipa PVC Ø 1100 mm
m 1
JUMLAH HARGA BAHAN
C PERALATAN

Sewa Tripot/Tackel & handle crane 2 T hari 0.327


JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)

A.8.4.1.16 Pemasangan 1 m pipa PVC Ø 1200 mm


No Uraian Kode Satuan Koefisien Harga Satuan Jumlah
(Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 2 80,000.00 184,240.00
OH
Tukang pipa L.02 OH 1 95,000.00 109,440.00
Mandor L.04 0.23 115,000.00 26,450.00
OH
320,130.00
JUMLAH
TENAGA
KERJA
B BAHAN
Pipa PVC Ø 1200 mm m 1

JUMLAH
HARGA
BAHAN
C PERALATAN

Sewa Tripot/Tackel & handle crane 2 T hari 0.359

JUMLAH
HARGA
ALAT

D Jumlah (A+B+C)
E 15% x D
Overhead & Profit 15 %

F
Harga Satuan Pekerjaan (D+E)

A.8.4.1.17 Pemasangan 1 m pipa HDPE Ø 63 mm


Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.035 80,000.00 2,800.00
Tukang pipa L.02 OH 0.017 95,000.00 1,615.00
Mandor L.04 OH 0.003 115,000.00 345.00

JUMLAH TENAGA KERJA 4,760.00


B BAHAN
Pipa HDPE Ø 63 mm m 1
JUMLAH HARGA BAHAN
C PERALATAN

Sewa Tripot/Tackel & handle crane 2 T hari 0.019


JUMLAH HARGA ALAT

D
Jumlah (A+B+C)
E 15% x D
Overhead & Profit 15 %
F Harga Satuan Pekerjaan (D+E)

A.8.4.1.18 Pemasangan 1 m pipa HDPE Ø 100 mm


Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.04 80,000.00 3,200.00
Tukang pipa L.02 OH 0.02 95,000.00 1,900.00
Mandor L.04 OH 0.004 115,000.00 460.00

JUMLAH TENAGA KERJA 5,560.00


B BAHAN
Pipa HDPE Ø 100 mm
m 1
JUMLAH HARGA BAHAN
C
PERALATAN

Sewa Tripot/Tackel & handle crane 2 T hari 0.019


JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F
Harga Satuan Pekerjaan (D+E)

A.8.4.1.19 Pemasangan 1 m pipa HDPE Ø 125 mm


Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.045 80,000.00 3,600.00
Tukang pipa L.02 OH 0.023 95,000.00 2,185.00
Mandor L.04 OH 0.005 115,000.00 575.00

JUMLAH TENAGA KERJA 6,360.00


B BAHAN
Pipa HDPE Ø 125 mm m 1
JUMLAH HARGA BAHAN
C
PERALATAN

Sewa Tripot/Tackel & handle crane 2 T hari 0.019


JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)

A.8.4.1.20 Pemasangan 1 m pipa HDPE Ø 150 mm


Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.062 80,000.00 4,960.00
Tukang pipa L.02 OH 0.031 95,000.00 2,945.00
Mandor L.04 0.006 115,000.00 690.00
OH
8,595.00
JUMLAH TENAGA KERJA
B
BAHAN
Pipa HDPE Ø 150 mm m 1
JUMLAH HARGA BAHAN
C PERALATAN

Sewa Tripot/Tackel & handle crane 2 T hari 0.019


JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)

A.8.4.1.21 Pemasangan 1 m pipa HDPE Ø 200 mm

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A
TENAGA
Pekerja L.01 0.102 80,000.00 8,160.00
OH
Tukang pipa L.02 OH 0.051 95,000.00 4,845.00
Mandor L.04 OH 0.01 115,000.00 1,150.00

JUMLAH TENAGA KERJA 14,155.00


B BAHAN
Pipa HDPE Ø 200 mm m 1
JUMLAH HARGA BAHAN
C PERALATAN

Sewa Tripot/Tackel & handle crane 2 T hari 0.019


JUMLAH HARGA ALAT
D Jumlah (A+B+C)
E 15% x D
Overhead & Profit 15 %
F
Harga Satuan Pekerjaan (D+E)

A.8.4.1.22 Pemasangan 1 m pipa HDPE Ø 250 mm


Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.133 80,000.00 10,640.00
Tukang pipa L.02 OH 0.067 95,000.00 6,365.00
Mandor L.04 OH 0.013 115,000.00 1,495.00

JUMLAH TENAGA KERJA 18,500.00


B BAHAN
Pipa HDPE Ø 250 mm m 1
JUMLAH HARGA BAHAN
C PERALATAN

Sewa Tripot/Tackel & handle crane 2 T hari 0.042


JUMLAH HARGA ALAT

D
Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)

A.8.4.1.23 Pemasangan 1 m pipa HDPE Ø 300 mm


Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.17 80,000.00 13,600.00
Tukang pipa L.02 OH 0.085 95,000.00 8,075.00
Mandor L.04 OH 0.017 115,000.00 1,955.00

JUMLAH TENAGA KERJA 23,630.00


B BAHAN
Pipa HDPE Ø 300 mm m 1
JUMLAH HARGA BAHAN
C
PERALATAN

Sewa Tripot/Tackel & handle crane 2 T hari 0.065


JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)

A.8.4.1.24 Pemasangan 1 m pipa HDPE Ø 400 mm


Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.29 80,000.00 23,200.00
Tukang pipa L.02 OH 0.145 95,000.00 13,775.00
Mandor L.04 OH 0.029 115,000.00 3,335.00
40,310.00
JUMLAH TENAGA KERJA
B
BAHAN
Pipa HDPE Ø 400 mm
m 1
JUMLAH HARGA BAHAN
C
PERALATAN

Sewa Tripot/Tackel & handle crane 2 T hari 0,152


JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)

A.8.4.1.25 Pemasangan 1 m pipa HDPE Ø 450 mm


Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.359 80,000.00 28,720.00
Tukang pipa L.02 OH 0.18 95,000.00 17,100.00
Mandor L.04 OH 0.036 115,000.00 4,140.00

JUMLAH TENAGA KERJA 49,960.00


B BAHAN
Pipa HDPE Ø 450 mm m 1
JUMLAH HARGA BAHAN
C
PERALATAN

Sewa Tripot/Tackel & handle crane 2 T hari 0.2


JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)

A.8.4.1.26 Pemasangan 1 m pipa HDPE Ø 500 mm


Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.433 80,000.00 34,640.00
Tukang pipa L.02 OH 0.216 95,000.00 20,520.00
Mandor L.04 0.043 115,000.00 4,945.00
OH
60,105.00
JUMLAH TENAGA KERJA
B
BAHAN
Pipa HDPE Ø 500 mm m 1
JUMLAH HARGA BAHAN
C PERALATAN

Sewa Tripot/Tackel & handle crane 2 T hari 0.251


JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)

A.8.4.1.27 Pemasangan 1 m pipa HDPE Ø 600 mm


Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A
TENAGA
Pekerja L.01 OH 0.512 80,000.00 40,960.00
Tukang pipa L.02 0.256 95,000.00 24,320.00
OH
Mandor L.04 0.051 115,000.00 5,865.00
OH
71,145.00
JUMLAH TENAGA KERJA
B BAHAN
Pipa HDPE Ø 500 mm m 1
JUMLAH HARGA BAHAN
C PERALATAN

Sewa Tripot/Tackel & handle crane 2 T hari 0.307


JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)

A.8.4.1.28 Pemasangan 1 m pipa HDPE Ø 800 mm


Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A
TENAGA
Pekerja L.01 0.893 80,000.00 71,440.00
OH
Tukang pipa L.02 OH 0.446 95,000.00 42,370.00
Mandor L.04 OH 0.089 115,000.00 10,235.00

JUMLAH TENAGA KERJA 124,045.00


B BAHAN
Pipa HDPE Ø 800 mm m 1
JUMLAH HARGA BAHAN
C PERALATAN

Sewa Tripot/Tackel & handle crane 2 T hari 0.573


JUMLAH HARGA ALAT

D
Jumlah (A+B+C)
E 15% x D
Overhead & Profit 15 %
F
Harga Satuan Pekerjaan (D+E)

A.8.4.1.29 Pemasangan 1 m pipa HDPE Ø 900 mm


Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 1 80,000.00 108,240.00
Tukang pipa L.02 OH 0.677 95,000.00 64,315.00
Mandor L.04 OH 0.135 115,000.00 15,525.00

JUMLAH TENAGA KERJA 188,080.00


B BAHAN
Pipa HDPE Ø 900 mm m 1
JUMLAH HARGA BAHAN
C
PERALATAN

Sewa Tripot/Tackel & handle crane 2 T hari 0.883


JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)
A.8.4.1.30 Pemasangan 1 m pipa HDPE Ø 1000 mm
Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 2 80,000.00 132,720.00
Tukang pipa L.02 OH 0.83 95,000.00 78,850.00
Mandor L.04 0.166 115,000.00 19,090.00
OH
230,660.00
JUMLAH TENAGA KERJA
B
BAHAN
Pipa HDPE Ø 1000 mm m 1
JUMLAH HARGA BAHAN
C PERALATAN

Sewa Tripot/Tackel & handle crane 2 T hari 1


JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)

A.8.4.1.31 Pemasangan 1 m pipa HDPE Ø 1100 mm


Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 2 80,000.00 145,440.00
Tukang pipa L.02 0.909 95,000.00 86,355.00
OH
Mandor L.04 0.182 115,000.00 20,930.00
OH
252,725.00
JUMLAH TENAGA KERJA
B BAHAN
Pipa HDPE Ø 1100 mm m 1
JUMLAH HARGA BAHAN
C PERALATAN

Sewa Tripot/Tackel & handle crane 2 T hari 1


JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)

A.8.4.1.32 Pemasangan 1 m pipa HDPE Ø 1200 mm


Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A
TENAGA
Pekerja L.01 OH 2 80,000.00 189,600.00
Tukang pipa L.02 OH 1 95,000.00 112,575.00
Mandor L.04 OH 0.237 115,000.00 27,255.00

JUMLAH TENAGA KERJA 329,430.00


B BAHAN
Pipa HDPE Ø 1200 mm m 1
JUMLAH HARGA BAHAN
C PERALATAN

Sewa Tripot/Tackel & handle crane 2 T hari 2


JUMLAH HARGA ALAT
D
Jumlah (A+B+C)
E 15% x D
Overhead & Profit 15 %
F
Harga Satuan Pekerjaan (D+E)

39. Pemasangan 1 m pipa GIP Ø 1/2"

Harga Satuan Jumlah


No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.054 175,500.00 9,477.00
Tukang pipa L.02 OH 0.09 220,000.00 19,800.00
Kepala tukang L.03 OH 0.009 160,000.00 1,440.00
Mandor L.04 OH 0.027 180,000.00 4,860.00

JUMLAH TENAGA KERJA 35,577.00


B BAHAN
Pipa GIP Ø 1/2 M 1 30,450.00 36,540.00

JUMLAH HARGA BAHAN 36,540.00


C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 41,400.00


E Overhead & Profit 15 % 15% x D (maksimum) 6,210.00
F Harga Satuan Pekerjaan (D+E) 47,610.00

A.8.4.1.35 Pemasangan 1 m pipa GIP Ø 125 mm


Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.448 80,000.00 35,840.00
Tukang pipa L.02 OH 0.224 95,000.00 21,280.00
Mandor L.04 OH 0.045 115,000.00 5,175.00

JUMLAH TENAGA KERJA 62,295.00


B BAHAN
Pipa GIP Ø 125 mm m 1
JUMLAH HARGA BAHAN
C PERALATAN

Sewa Tripot/Tackel & handle crane 2 T hari


JUMLAH HARGA ALAT

D
Jumlah (A+B+C)
E 15% x D
Overhead & Profit 15 %
F Harga Satuan Pekerjaan (D+E)

A.8.4.1.36 Pemasangan 1 m pipa GIP Ø 150 mm


Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.506 80,000.00 40,480.00
Tukang pipa L.02 OH 0.253 95,000.00 24,035.00
Mandor L.04 OH 0.051 115,000.00 5,865.00

JUMLAH TENAGA KERJA 70,380.00


B BAHAN
Pipa GIP Ø 150 mm m 1
JUMLAH HARGA BAHAN
C
PERALATAN

Sewa Tripot/Tackel & handle crane 2 T hari -


JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)

A.8.4.1.37 Pemasangan 1 m pipa GIP Ø 200 mm


Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.796 80,000.00 63,680.00
Tukang pipa L.02 OH 0.398 95,000.00 37,810.00
Mandor L.04 OH 0.08 115,000.00 9,200.00
110,690.00
JUMLAH TENAGA KERJA
B
BAHAN
Pipa GIP Ø 200 mm
m 1
JUMLAH HARGA BAHAN
C PERALATAN

Sewa Tripot/Tackel & handle crane 2 T hari -


JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)

A.8.4.1.38 Pemasangan 1 m pipa GIP Ø 250 mm


Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A
TENAGA
Pekerja L.01 0.949 80,000.00 75,920.00
OH
Tukang pipa L.02 0.475 95,000.00 45,125.00
OH
Mandor L.04 OH 0.095 115,000.00 10,925.00

JUMLAH TENAGA KERJA 131,970.00


B BAHAN
Pipa GIP Ø 250 mm m 1
JUMLAH HARGA BAHAN
C PERALATAN

Sewa Tripot/Tackel & handle crane 2 T hari -


JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F
Harga Satuan Pekerjaan (D+E)

A.8.4.1.39 Pemasangan 1 m pipa GIP Ø 300 mm


Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien
No Uraian Kode Satuan Koefisien (Rp)
A
TENAGA
Pekerja L.01 0.958 80,000.00 76,640.00
OH
Tukang pipa L.02 0.479 95,000.00 45,505.00
OH
Mandor L.04 OH 0.096 115,000.00 11,040.00

JUMLAH TENAGA KERJA 133,185.00


B BAHAN
Pipa GIP Ø 300 mm m 1
JUMLAH HARGA BAHAN
C PERALATAN

Sewa Tripot/Tackel & handle crane 2 T hari -


JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F
Harga Satuan Pekerjaan (D+E)

A.8.4.1.40 Pemasangan 1 m pipa GIP Ø 400 mm


Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 1 80,000.00 96,960.00
Tukang pipa L.02 OH 0.606 95,000.00 57,570.00
Mandor L.04 OH 0.121 115,000.00 13,915.00

JUMLAH TENAGA KERJA 168,445.00


B BAHAN
Pipa GIP Ø 400 mm m 1
JUMLAH HARGA BAHAN
C PERALATAN

Sewa Tripot/Tackel & handle crane 2 T hari -


JUMLAH HARGA ALAT

D
Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)

A.8.4.1.41 Pemasangan 1 m pipa GIP Ø 450 mm


Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 1 80,000.00 108,240.00
Tukang pipa L.02 OH 0.676 95,000.00 64,220.00
Mandor L.04 OH 0.135 115,000.00 15,525.00

JUMLAH TENAGA KERJA 187,985.00


B BAHAN
Pipa GIP Ø 450 mm m 1
JUMLAH HARGA BAHAN
C
PERALATAN

Sewa Tripot/Tackel & handle crane 2 T hari -


JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)
A.8.4.1.42 Pemasangan 1 m pipa GIP Ø 500 mm
Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 1 80,000.00 117,520.00
OH
Tukang pipa L.02 0.735 95,000.00 69,825.00
OH
Mandor L.04 0.147 115,000.00 16,905.00
OH
JUMLAH TENAGA KERJA 204,250.00
B BAHAN
Pipa GIP Ø 500 mm m 1
JUMLAH HARGA BAHAN
C PERALATAN

Sewa Tripot/Tackel & handle crane 2 T hari -


JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)

A.8.4.1.43 Pemasangan 1 m pipa GIP Ø 600 mm


Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A
TENAGA
Pekerja L.01 1 80,000.00 106,160.00
OH
Tukang pipa L.02 0.664 95,000.00 63,080.00
OH
Mandor L.04 OH 0.133 115,000.00 15,295.00

JUMLAH TENAGA KERJA 184,535.00


B BAHAN
Pipa GIP Ø 600 mm m 1
JUMLAH HARGA BAHAN
C PERALATAN

Sewa Tripot/Tackel & handle crane 2 T hari


JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F
Harga Satuan Pekerjaan (D+E)

A.8.4.1.44 Pemasangan 1 m pipa GIP Ø 800 mm


Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 2 80,000.00 186,160.00
Tukang pipa L.02 OH 1 95,000.00 110,485.00
Mandor L.04 OH 0.233 115,000.00 26,795.00

JUMLAH TENAGA KERJA 323,440.00


B BAHAN
Pipa GIP Ø 800 mm m 1
JUMLAH HARGA BAHAN
C PERALATAN

Sewa Tripot/Tackel & handle crane 2 T hari -


JUMLAH HARGA ALAT

D
Jumlah (A+B+C)
E 15% x D
Overhead & Profit 15 %
F Harga Satuan Pekerjaan (D+E)

A.8.4.1.45 Pemasangan 1 m pipa GIP Ø 900 mm

Harga Satuan Jumlah


(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 3 80,000.00 209,840.00
Tukang pipa L.02 OH 1 95,000.00 124,640.00
Mandor L.04 OH 0.262 115,000.00 30,130.00
364,610.00
JUMLAH TENAGA KERJA
B
BAHAN
Pipa GIP Ø 900 mm
m 1
JUMLAH HARGA BAHAN
C PERALATAN

Sewa Tripot/Tackel & handle crane 2 T hari -


JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)

A.8.4.1.46 Pemasangan 1 m pipa GIP Ø 1000 mm


Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 3 80,000.00 232,880.00
OH
Tukang pipa L.02 1 95,000.00 138,320.00
OH
Mandor L.04 0.291 115,000.00 33,465.00
OH
JUMLAH TENAGA KERJA 404,665.00
B BAHAN
Pipa GIP Ø 1000 mm m 1
JUMLAH HARGA BAHAN
C PERALATAN

Sewa Tripot/Tackel & handle crane 2 T hari -


JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)

A.8.4.1.47 Pemasangan 1 m pipa GIP Ø 1100 mm


Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A
TENAGA
Pekerja L.01 OH 3 80,000.00 256,000.00
Tukang pipa L.02 OH 2 95,000.00 152,000.00
Mandor L.04 OH 0.32 115,000.00 36,800.00
444,800.00
JUMLAH TENAGA KERJA
B
BAHAN
Pipa GIP Ø 1100 mm
m 1
JUMLAH HARGA BAHAN
C PERALATAN

Sewa Tripot/Tackel & handle crane 2 T hari -


JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)

A.8.4.1.48 Pemasangan 1 m pipa GIP Ø 1200 mm


No Uraian Kode Satuan Koefisien Harga Satuan Jumlah
(Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 3 80,000.00 279,040.00
OH
Tukang pipa L.02 2 95,000.00 165,680.00
OH
Mandor L.04 0.349 115,000.00 40,135.00
OH
484,855.00
JUMLAH
TENAGA
KERJA
B BAHAN
Pipa GIP Ø 1200 mm m 1

JUMLAH
HARGA
BAHAN
C PERALATAN

Sewa Tripot/Tackel & handle crane 2 T hari -

JUMLAH
HARGA
ALAT

D
Jumlah (A+B+C)
E 15% x D
Overhead & Profit 15 %
F Harga Satuan Pekerjaan (D+E)

A.8.4.1.49 Pemasangan 1 m pipa DCI Ø 100 mm


Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.489 80,000.00 39,120.00
Tukang pipa L.02 OH 0.098 95,000.00 9,310.00
Mandor L.04 OH 0.049 115,000.00 5,635.00

JUMLAH TENAGA KERJA 54,065.00


B BAHAN
Pipa DCI Ø 100 mm
m 1
JUMLAH HARGA BAHAN
C
PERALATAN

Sewa Tripot/Tackel & handle crane 2 T hari 0.38


JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)

A.8.4.1.50 Pemasangan 1 m pipa DCI Ø 125 mm


Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A
TENAGA
Pekerja L.01 OH 0.547 80,000.00 43,760.00
Tukang pipa L.02 OH 0.109 95,000.00 10,355.00
Mandor L.04 OH 0.055 115,000.00 6,325.00

JUMLAH TENAGA KERJA 60,440.00


B BAHAN
Pipa DCI Ø 125 mm m 1
JUMLAH HARGA BAHAN
C PERALATAN

Sewa Tripot/Tackel & handle crane 2 T hari 0.38


JUMLAH HARGA ALAT

D
Jumlah (A+B+C)
E 15% x D
Overhead & Profit 15 %
F
Harga Satuan Pekerjaan (D+E)

A.8.4.1.51 Pemasangan 1 m pipa DCI Ø 150 mm


Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.613 80,000.00 49,040.00
Tukang pipa L.02 OH 0.123 95,000.00 11,685.00
Mandor L.04 OH 0.061 115,000.00 7,015.00

JUMLAH TENAGA KERJA 67,740.00


B BAHAN
Pipa DCI Ø 150 mm m 1
JUMLAH HARGA BAHAN
C PERALATAN

Sewa Tripot/Tackel & handle crane 2 T hari 0.38


JUMLAH HARGA ALAT

D
Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)

A.8.4.1.52 Pemasangan 1 m pipa DCI Ø 200 mm


Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.855 80,000.00 68,400.00
Tukang pipa L.02 OH 0.171 95,000.00 16,245.00
Mandor L.04 OH 0.085 115,000.00 9,775.00

JUMLAH TENAGA KERJA 94,420.00


B BAHAN
Pipa DCI Ø 200 mm
M 1
JUMLAH HARGA BAHAN
C
PERALATAN
Sewa Tripot/Tackel & handle crane 2 T hari 0.38
JUMLAH HARGA ALAT

D
Jumlah (A+B+C)
E 15% x D
Overhead & Profit 15 %
F Harga Satuan Pekerjaan (D+E)

A.8.4.1.53 Pemasangan 1 m pipa DCI Ø 250 mm


Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.951 80,000.00 76,080.00
Tukang pipa L.02 OH 0.19 95,000.00 18,050.00
Mandor L.04 OH 0.095 115,000.00 10,925.00

JUMLAH TENAGA KERJA 105,055.00


B BAHAN
Pipa DCI Ø 250 mm M 1
JUMLAH HARGA BAHAN
C
PERALATAN

Sewa Tripot/Tackel & handle crane 2 T hari 0.05


JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)

A.8.4.1.54 Pemasangan 1 m pipa DCI Ø 300 mm


Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.973 80,000.00 77,840.00
Tukang pipa L.02 OH 0.195 95,000.00 18,525.00
Mandor L.04 0.097 115,000.00 11,155.00
OH
107,520.00
JUMLAH TENAGA KERJA
B
BAHAN
Pipa DCI Ø 300 mm m 1
JUMLAH HARGA BAHAN
C PERALATAN

Sewa Tripot/Tackel & handle crane 2 T hari 0.071


JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)

A.8.4.1.55 Pemasangan 1 m pipa DCI Ø 400 mm


Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A
TENAGA
Pekerja L.01 2 80,000.00 123,600.00
OH
Tukang pipa L.02 OH 0.309 95,000.00 29,355.00
Operator alat berat L.08 -
OH 0.093
Mandor L.04 0.154 17,710.00
OH 115,000.00
JUMLAH TENAGA KERJA
B BAHAN
Pipa DCI Ø 400 mm m 1
JUMLAH HARGA BAHAN
C PERALATAN
Sewa excavator type 225 kap 0,5 -1,0
m3
hari 0.023
Sewa Tripot/Tackel & handle crane 2 T
hari 0.031
JUMLAH HARGA ALAT

D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)

A.8.4.1.56 Pemasangan 1 m pipa DCI Ø 450 mm


Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A
TENAGA
Pekerja L.01 2 80,000.00 145,040.00
OH
Tukang pipa L.02 OH 0.363 95,000.00 34,485.00
Operator alat berat L.08 OH 0.143 -
Mandor L.04 OH 0.181 115,000.00 20,815.00
JUMLAH TENAGA KERJA
B BAHAN
Pipa DCI Ø 450 mm m 1
JUMLAH HARGA BAHAN
C PERALATAN
Sewa excavator type 225 kap 0,5 -1,0
m3
hari 0.029
Sewa Tripot/Tackel & handle crane 2 T

hari 0.039
JUMLAH HARGA ALAT
D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)

A.8.4.1.57 Pemasangan 1 m pipa DCI Ø 500 mm


Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 2 80,000.00 163,760.00
Tukang pipa L.02 OH 0.409 95,000.00 38,855.00
Operator alat berat L.08 OH 0.193 -
Mandor L.04 OH 0.205 115,000.00 23,575.00
JUMLAH TENAGA KERJA
B
BAHAN
Pipa DCI Ø 500 mm
m 1
JUMLAH HARGA BAHAN
C PERALATAN
Sewa excavator type 225 kap 0,5 -1,0
m3
hari 0.034
Sewa Tripot/Tackel & handle crane 2 T

hari 0.045
JUMLAH HARGA ALAT

D
Jumlah (A+B+C)
E 15% x D
Overhead & Profit 15 %
F Harga Satuan Pekerjaan (D+E)

A.8.4.1.58 Pemasangan pipa 1 m DCI Ø 600 mm


Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 2 80,000.00 160,880.00
Tukang pipa L.02 OH 0.402 95,000.00 38,190.00
Operator alat berat L.08 OH 0.293 -
Mandor L.04 0.201 23,115.00
OH 115,000.00
JUMLAH TENAGA KERJA
B
BAHAN
Pipa DCI Ø 600 mm m 1
JUMLAH HARGA BAHAN
C PERALATAN
Sewa excavator type 225 kap 0,5 -1,0
m3
hari 0.058
Sewa Tripot/Tackel & handle crane 2 T

hari 0.077
JUMLAH HARGA ALAT
D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)

A.8.4.1.59 Pemasangan 1 m pipa DCI Ø800 mm


Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A
TENAGA
Pekerja L.01 OH 4 80,000.00 308,720.00
Tukang pipa L.02 OH 0.772 95,000.00 73,340.00
Operator alat berat L.08 OH 0.493 -
Mandor L.04 OH 0.386 115,000.00 44,390.00
JUMLAH TENAGA KERJA
B BAHAN
Pipa DCI Ø 800 mm m 1
JUMLAH HARGA BAHAN
C PERALATAN
Sewa excavator type 225 kap 0,5 -1,0
m3
hari 0.084
Sewa Tripot/Tackel & handle crane 2 T
hari 0.225
JUMLAH HARGA ALAT
D
Jumlah (A+B+C)
E 15% x D
Overhead & Profit 15 %
F
Harga Satuan Pekerjaan (D+E)

A.8.4.1.60 Pemasangan 1 m pipa DCI Ø900 mm


Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien
No Uraian Kode Satuan Koefisien (Rp)
A
TENAGA
Pekerja L.01 5 80,000.00 399,600.00
OH
Tukang pipa L.02 0.999 95,000.00 94,905.00
OH
Operator alat berat L.08 OH 0.593 -
Mandor L.04 OH 0.499 115,000.00 57,385.00
JUMLAH TENAGA KERJA
B BAHAN
Pipa DCI Ø 900 mm m 1
JUMLAH HARGA BAHAN
C PERALATAN
Sewa excavator type 225 kap 0,5 -1,0
m3
hari 0.093
Sewa Tripot/Tackel & handle crane 2 T
hari 0.248
JUMLAH HARGA ALAT
D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F
Harga Satuan Pekerjaan (D+E)

A.8.4.1.61 Pemasangan 1 m pipa DCI Ø1000 mm


Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 6 80,000.00 474,480.00
Tukang pipa L.02 OH 1 95,000.00 112,670.00
Operator alat berat L.08 OH 0.793 -
Mandor L.04 OH 0.693115,000.00 79,695.00
JUMLAH TENAGA KERJA
B BAHAN
Pipa DCI Ø 1000 mm m 1
JUMLAH HARGA BAHAN
C
PERALATAN
Sewa excavator type 225 kap 0,5 -1,0
m3
hari 0.112
Sewa Tripot/Tackel & handle crane 2 T
hari 0.298
JUMLAH HARGA ALAT
D
Jumlah (A+B+C)
E 15% x D
Overhead & Profit 15 %
F Harga Satuan Pekerjaan (D+E)

A.8.4.1.62 Pemasangan 1 m pipa DCI Ø1100 mm


No Uraian Kode Satuan Koefisien Harga Satuan Jumlah
(Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 7 80,000.00 555,920.00
Tukang pipa L.02 OH 1 95,000.00 132,050.00
Operator alat berat L.08 OH 0.793 -
Mandor L.04 OH 0.695 115,000.00 79,925.00
JUMLAH TENAGA KERJA
B
BAHAN
Pipa DCI Ø 1100 mm
m 1
JUMLAH
HARGA
BAHAN
C PERALATAN
Sewa excavator type 225 kap 0,5 -1,0
m3
hari 0.152
Sewa Tripot/Tackel & handle crane 2 T
hari 0.304
JUMLAH
HARGA
ALAT

D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)

A.8.4.1.63 Pemasangan 1 m pipa DCI Ø1200 mm


Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 8 80,000.00 644,480.00
Tukang pipa L.02 OH 2 95,000.00 153,045.00
Operator alat berat L.08 OH 0.893 -
Mandor L.04 OH 0.806 115,000.00 92,690.00
JUMLAH TENAGA KERJA
B BAHAN
Pipa DCI Ø 1200 mm m 1
JUMLAH HARGA BAHAN
C PERALATAN
Sewa excavator type 225 kap 0,5 -1,0
m3
hari 0.18
Sewa Tripot/Tackel & handle crane 2 T
hari 0.36
JUMLAH HARGA ALAT
D
Jumlah (A+B+C)
E 15% x D
Overhead & Profit 15 %
F Harga Satuan Pekerjaan (D+E)

A.8.4.1.64 Pemasangan 1 m pipa baja Ø 63 mm


Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.499 80,000.00 39,920.00
Tukang pipa L.02 OH 0.1 95,000.00 9,500.00
Mandor L.04 OH 0.05 115,000.00 5,750.00
JUMLAH TENAGA KERJA 55,170.00
B BAHAN
Pipa Baja Ø 63 mm m 1
JUMLAH HARGA BAHAN
C
PERALATAN
Sewa Tripot/Tackel & handle crane 2 T
hari 0.004
JUMLAH HARGA ALAT
D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)

A.8.4.1.65 Pemasangan 1 m pipa baja Ø 100 mm


Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.579 80,000.00 46,320.00
Tukang pipa L.02 OH 0.116 95,000.00 11,020.00
Mandor L.04 OH 0.058 115,000.00 6,670.00
JUMLAH TENAGA KERJA 64,010.00
B BAHAN
Pipa Baja Ø 100 mm m 1
JUMLAH HARGA BAHAN
C
PERALATAN
Sewa Tripot/Tackel & handle crane 2 T
hari 0.004
JUMLAH HARGA ALAT
D
Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)

A.8.4.1.66 Pemasangan 1 m pipa baja Ø 125 mm


Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.648 80,000.00 51,840.00
Tukang pipa L.02 OH 0.13 95,000.00 12,350.00
Mandor L.04 OH 0.065 115,000.00 7,475.00
JUMLAH TENAGA KERJA 71,665.00
B BAHAN
Pipa Baja Ø 125 mm
m 1
JUMLAH HARGA BAHAN
C
PERALATAN
Sewa Tripot/Tackel & handle crane 2 T
hari 0.004
JUMLAH HARGA ALAT
D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)

A.8.4.1.67 Pemasangan 1 m pipa baja Ø 150 mm


Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 0.708 80,000.00 56,640.00
Tukang pipa L.02 OH 0.142 95,000.00 13,490.00
Mandor L.04 OH 0.071 115,000.00 8,165.00
JUMLAH TENAGA KERJA 78,295.00
B BAHAN
Pipa Baja Ø 150 mm
m 1
JUMLAH HARGA BAHAN
C
PERALATAN
Sewa Tripot/Tackel & handle crane 2 T
hari 0.004
JUMLAH HARGA ALAT
D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)
A.8.4.1.68 Pemasangan 1 m pipa baja Ø 200 mm
Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 1 80,000.00 89,040.00
Tukang pipa L.02 OH 0.223 95,000.00 21,185.00
Mandor L.04 0.111 12,765.00
OH 115,000.00
JUMLAH TENAGA KERJA 122,990.00
B
BAHAN
Pipa Baja Ø 200 mm m 1
JUMLAH HARGA BAHAN
C PERALATAN
Sewa Tripot/Tackel & handle crane 2 T
hari 0.004
JUMLAH HARGA ALAT
D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)

A.8.4.1.69 Pemasangan pipa baja Ø 250 mm


Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 1 80,000.00 106,000.00
OH
Tukang pipa L.02 0.265 95,000.00 25,175.00
OH
Mandor L.04 0.133 15,295.00
OH 115,000.00
JUMLAH TENAGA KERJA 146,470.00
B BAHAN
Pipa Baja Ø 250 mm m 1
JUMLAH HARGA BAHAN
C PERALATAN
Sewa Tripot/Tackel & handle crane 2 T
hari 0.004
JUMLAH HARGA ALAT
D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)

A.8.4.1.70 Pemasangan 1 m pipa baja Ø 300 mm


Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A
TENAGA
Pekerja L.01 OH 1 80,000.00 113,200.00
Tukang pipa L.02 OH 0.283 95,000.00 26,885.00
Mandor L.04 OH 0.141 115,000.00 16,215.00
JUMLAH TENAGA KERJA 156,300.00
B BAHAN
Pipa Baja Ø 300 mm m 1
JUMLAH HARGA BAHAN
C PERALATAN
Sewa Tripot/Tackel & handle crane 2 T
hari 0.004
JUMLAH HARGA ALAT
D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F
Harga Satuan Pekerjaan (D+E)

A.8.4.1.71 Pemasangan 1 m pipa baja Ø 400 mm


Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 2 80,000.00 189,280.00
Tukang pipa L.02 OH 0.473 95,000.00 44,935.00
Mandor L.04 OH 0.237 115,000.00 27,255.00
JUMLAH TENAGA KERJA 261,470.00
B BAHAN
Pipa Baja Ø 400 mm m 1
JUMLAH HARGA BAHAN
C PERALATAN
Sewa excavator type 225 kap 0,5 -1,0
m3
hari 0.027
Sewa Tripot/Tackel & handle crane 2 T
hari 0.039
JUMLAH HARGA ALAT
D
Jumlah (A+B+C)
E 15% x D
Overhead & Profit 15 %
F
Harga Satuan Pekerjaan (D+E)

A.8.4.1.72 Pemasangan 1 m pipa baja Ø 450 mm


Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 2 80,000.00 178,480.00
Tukang pipa L.02 OH 0.446 95,000.00 42,370.00
Mandor L.04 OH 0.223 115,000.00 25,645.00
JUMLAH TENAGA KERJA 246,495.00
B BAHAN
Pipa Baja Ø 450 mm m 1
JUMLAH HARGA BAHAN
C
PERALATAN
Sewa excavator type 225 kap 0,5 -1,0
m3
hari 0.026
Sewa Tripot/Tackel & handle crane 2 T
hari 0.037
JUMLAH HARGA ALAT
D
Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)

A.8.4.1.73 Pemasangan 1 m pipa baja Ø 500 mm


Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 2 80,000.00 194,560.00
Tukang pipa L.02 OH 0.486 95,000.00 46,170.00
Mandor L.04 OH 0.243 115,000.00 27,945.00
JUMLAH TENAGA KERJA 268,675.00
B BAHAN
Pipa Baja Ø 500 mm
m 1
JUMLAH HARGA BAHAN
C
PERALATAN
Sewa excavator type 225 kap 0,5 -1,0
m3
hari 0.029
Sewa Tripot/Tackel & handle crane 2 T
hari 0.045
JUMLAH HARGA ALAT
D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)

A.8.4.1.74 Pemasangan 1 m pipa baja Ø 600 mm


Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 2 80,000.00 176,640.00
Tukang pipa L.02 OH 0.442 95,000.00 41,990.00
Mandor L.04 OH 0.221 115,000.00 25,415.00
JUMLAH TENAGA KERJA
B
BAHAN
Pipa Baja Ø 600 mm
m 1
JUMLAH HARGA BAHAN
C PERALATAN
Sewa excavator type 225 kap 0,5 -1,0
m3
hari 0.027
Sewa Tripot/Tackel & handle crane 2 T
hari 0.039
JUMLAH HARGA ALAT
D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)

A.8.4.1.75 Pemasangan 1 m pipa baja Ø 800 mm


Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 4 80,000.00 311,760.00
Tukang pipa L.02 0.779 95,000.00 74,005.00
OH
Mandor L.04 0.39 44,850.00
OH 115,000.00
JUMLAH TENAGA KERJA 430,615.00
B BAHAN
Pipa Baja Ø 800 mm m 1
JUMLAH HARGA BAHAN
C PERALATAN
Sewa excavator type 225 kap 0,5 -1,0
m3
hari 0.046
Sewa Tripot/Tackel & handle crane 2 T
hari 0.098
JUMLAH HARGA ALAT
D Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)
A.8.4.1.76 Pemasangan 1 m pipa baja Ø 900 mm
Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 4 80,000.00 352,240.00
Tukang pipa L.02 OH 0.081 95,000.00 7,695.00
Mandor L.04 OH 0.44 115,000.00 50,600.00
JUMLAH TENAGA KERJA 410,535.00
B BAHAN
Pipa Baja Ø 900 mm m 1
JUMLAH HARGA BAHAN
C
PERALATAN
Sewa excavator type 225 kap 0,5 -1,0
m3
hari 0.052
Sewa Tripot/Tackel & handle crane 2 T
hari 0.115
JUMLAH HARGA ALAT
D
Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)

A.8.4.1.77 Pemasangan 1 m pipa baja Ø 1000 mm


Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 5 80,000.00 391,600.00
Tukang pipa L.02 OH 0.979 95,000.00 93,005.00
Mandor L.04 OH 0.489 115,000.00 56,235.00
JUMLAH TENAGA KERJA 540,840.00
B BAHAN
Pipa Baja Ø 1000 mm m 1
JUMLAH HARGA BAHAN
C
PERALATAN
Sewa excavator type 225 kap 0,5 -1,0
m3
hari 0.058
Sewa Tripot/Tackel & handle crane 2 T
hari 0.133
JUMLAH HARGA ALAT
D
Jumlah (A+B+C)
E Overhead & Profit 15 % 15% x D
F Harga Satuan Pekerjaan (D+E)

A.8.4.1.78 Pemasangan 1 m pipa baja Ø 1100 mm


Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 5 80,000.00 430,960.00
Tukang pipa L.02 OH 1 95,000.00 102,315.00
Mandor L.04 OH 0.539 115,000.00 61,985.00
JUMLAH TENAGA KERJA 595,260.00
B
BAHAN
Pipa Baja Ø 1100 mm
m 1
JUMLAH HARGA BAHAN
C PERALATAN
Sewa excavator type 225 kap 0,5 -1,0
m3
hari 0.064
Sewa Tripot/Tackel & handle crane 2 T
hari 0.15
JUMLAH HARGA ALAT
D
Jumlah (A+B+C)
E 15% x D
Overhead & Profit 15 %
F
Harga Satuan Pekerjaan (D+E)

A.8.4.1.79 Pemasangan 1 m pipa baja Ø 1200 mm


Harga Satuan Jumlah
(Rp) Harga
No Uraian Kode Satuan Koefisien (Rp)
A TENAGA
Pekerja L.01 OH 6 80,000.00 471,760.00
Tukang pipa L.02 OH 1 95,000.00 111,720.00
Mandor L.04 OH 0.588 115,000.00 67,620.00
JUMLAH TENAGA KERJA 651,100.00
B BAHAN
Pipa Baja Ø 1200 mm m 1
JUMLAH HARGA BAHAN
C PERALATAN
Sewa excavator type 225 kap 0,5 -1,0
m3
hari 0.07
Sewa Tripot/Tackel & handle crane 2 T
hari 0.167
JUMLAH HARGA ALAT
D
Jumlah (A+B+C)
E 15% x D
Overhead & Profit 15 %
F
Harga Satuan Pekerjaan (D+E)

A.8.4.2 HARGA SATUAN PEKERJAAN PEMOTONGAN PIPA

40. Pemasangan 1 m pipa PVC Ø 2"

Harga Satuan Jumlah


No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.135 175,500.00 23,692.50
Tukang pipa L.02 OH 0.225 220,000.00 49,500.00
Kepala tukang L.03 OH 0.150 160,000.00 24,000.00
Mandor L.04 OH 0.04 180,000.00 7,200.00
JUMLAH TENAGA KERJA 104,392.50
B BAHAN
Pipa PVC Ø 2" M 1.2 42,600.00 51,120.00
JUMLAH HARGA BAHAN
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 155,512.50


E Overhead & Profit 15 % 15% x D (maksimum) 23,326.88
F Harga Satuan Pekerjaan (D+E) 178,839.38
41. Pemasangan 1 m pipa PVC Ø4"

Harga Satuan Jumlah


No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.014 175,500.00 2,457.00
Tukang pipa L.02 OH 0.007 220,000.00 1,540.00
Kepala tukang L.03 OH 0.150 160,000.00 24,000.00
Mandor L.04 OH 0.001 180,000.00 180.00
JUMLAH TENAGA KERJA 28,177.00
B BAHAN
Pipa PVC Ø 2" bh 1.2 121,800.00 146,160.00
JUMLAH HARGA BAHAN
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 174,337.00


E Overhead & Profit 15 % 15% x D (maksimum) 26,150.55
F Harga Satuan Pekerjaan (D+E) 200,487.55

42. Pasang 1 Saklar Tunggal

Harga Satuan Jumlah


No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Tukang Listrik L.02 OH 0.5 220,000.00 110,000.00

JUMLAH TENAGA KERJA 110,000.00


B BAHAN
Saklar Tunggal bh 1.00 45,000.00 45,000.00

JUMLAH HARGA BAHAN 45,000.00


C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 155,000.00


E Overhead & Profit 15 % 15% x D (maksimum) 23,250.00
F Harga Satuan Pekerjaan (D+E) 178,250.00
43. Pasang 1 Saklar Dobel

Harga Satuan Jumlah


No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Tukang Listrik L.02 OH 0.5 220,000.00 110,000.00

JUMLAH TENAGA KERJA 110,000.00


B BAHAN
Saklar Dobel bh 1.00 55,000.00 55,000.00

JUMLAH HARGA BAHAN 55,000.00


C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 165,000.00


E Overhead & Profit 15 % 15% x D (maksimum) 24,750.00
F Harga Satuan Pekerjaan (D+E) 189,750.00

44. Pasang 1 Stop Kontak

Harga Satuan Jumlah


No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Tukang Listrik L.02 OH 0.5 220,000.00 110,000.00

JUMLAH TENAGA KERJA 110,000.00


B BAHAN
Stop Kontak bh 1.00 40,000.00 40,000.00

JUMLAH HARGA BAHAN 40,000.00


C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 150,000.00


E Overhead & Profit 15 % 15% x D (maksimum) 22,500.00
F Harga Satuan Pekerjaan (D+E) 172,500.00
45. Pasang 1 Lampu 18 Watt

Harga Satuan Jumlah


No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Tukang Listrik L.02 OH 0.5 220,000.00 110,000.00

JUMLAH TENAGA KERJA 110,000.00


B BAHAN
Lampu 18 Watt bh 1.00 65,000.00 65,000.00
Fitting lampu bh 1.00 15,000.00 15,000.00

JUMLAH HARGA BAHAN 80,000.00


C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 190,000.00


E Overhead & Profit 15 % 15% x D (maksimum) 28,500.00
F Harga Satuan Pekerjaan (D+E) 218,500.00

46. Pemasangan 1 m2 Langit-langit + rangka plafond

Harga Satuan Jumlah


No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.270 175,500.00 47,385.00
Tukang Besi L.02 OH 0.400 220,000.00 88,000.00
Kepala Tukang L.03 OH 0.040 160,000.00 6,400.00
Mandor L.04 OH 0.0135 180,000.00 2,430.00
JUMLAH TENAGA KERJA 144,215.00
B BAHAN
Kayu Balok 5/5 m3 0.023 3,600,000.00 82,800.00
Paku Biasa Kg 0.060 30,000.00 1,800.00
Kalsiboard 120 x 240 4,5 mm Lbr 0.390 95,000.00 37,050.00
JUMLAH HARGA BAHAN 121,650.00
C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 265,865.00


E Overhead & Profit 15 % 15% x D (maksimum) 39,879.75
F Harga Satuan Pekerjaan (D+E) 305,744.75
47. Pemasangan 1 m’ list langit-langit kayu profil

Harga Satuan Jumlah


No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.050 175,500.00 8,775.00

Tukang Kayu L.02 OH 0.050 220,000.00 11,000.00

Kepala tukang L.03 OH 0.005 160,000.00 800.00

Mandor L.04 OH 0.003 180,000.00 540.00

JUMLAH TENAGA KERJA 21,115.00


B BAHAN
List kayu profil m 1.050 35,000.00 36,750.00
Paku kg 0.010 30,000.00 300.00

JUMLAH HARGA BAHAN 37,050.00


C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 58,165.00


E Overhead & Profit 15 % 15% x D (maksimum) 8,724.75
F Harga Satuan Pekerjaan (D+E) 66,889.75

48. Pasang 1 Downlight XL 25 Watt

Harga Satuan Jumlah


No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Tukang Listrik L.02 OH 0.5 220,000.00 110,000.00

JUMLAH TENAGA KERJA 110,000.00


B BAHAN
Downlight 25 W Bh 1.00 - -
Acsesoris Ls 1.00 - -
Kabel Listrik M' 5.00 7,000.00 35,000.00

JUMLAH HARGA BAHAN 35,000.00


C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 145,000.00


E Overhead & Profit 15 % 15% x D (maksimum) 21,750.00
F Harga Satuan Pekerjaan (D+E) 166,750.00
49. Pasang 1 m2 List Profil Gypsum

Harga Satuan Jumlah


No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.060 175,500.00 10,530.00

Tukang Kayu L.02 OH 0.060 220,000.00 13,200.00

Kepala tukang L.03 OH 0.006 160,000.00 960.00

Mandor L.04 OH 0.003 180,000.00 540.00

JUMLAH TENAGA KERJA 25,230.00


B BAHAN
List Gypsum profil m 1.050 40,000.00 42,000.00
Tepung Gypsum kg 0.150 15,000.00 2,250.00

JUMLAH HARGA BAHAN 44,250.00


C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 69,480.00


E Overhead & Profit 15 % 15% x D (maksimum) 10,422.00
F Harga Satuan Pekerjaan (D+E) 79,902.00

50. Pemasangan 1 Bh Flour Drain

Harga Satuan Jumlah


No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.010 175,500.00 1,755.00

Tukang Kayu L.02 OH 0.100 220,000.00 22,000.00

Kepala tukang L.03 OH 0.01 160,000.00 1,600.00

Mandor L.04 OH 0.005 180,000.00 900.00

JUMLAH TENAGA KERJA 26,255.00


B BAHAN
Floor Drain Bh 1.000 30,000.00 30,000.00

JUMLAH HARGA BAHAN 30,000.00


C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 56,255.00


E Overhead & Profit 15 % 15% x D (maksimum) 8,438.25
F Harga Satuan Pekerjaan (D+E) 64,693.25
51. Pasang 1 Bh Kran Air 1/2"

Harga Satuan Jumlah


No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.060 175,500.00 10,530.00

Tukang Kayu L.02 OH 0.060 220,000.00 13,200.00

Kepala tukang L.03 OH 0.006 160,000.00 960.00

Mandor L.04 OH 0.003 180,000.00 540.00

JUMLAH TENAGA KERJA 25,230.00


B BAHAN
Kran Air 1/2" Bh 1.000 40,000.00 40,000.00

JUMLAH HARGA BAHAN 40,000.00


C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 65,230.00


E Overhead & Profit 15 % 15% x D (maksimum) 9,784.50
F Harga Satuan Pekerjaan (D+E) 75,014.50

51. Pasang 1m2 Kuda-kuda baja ringan + reng untuk atap genteng biasa/metal

Harga Satuan Jumlah


No Uraian Kode Satuan Koefisien (Rp) Harga
(Rp)
A TENAGA
Pekerja L.01 OH 0.200 175,500.00 35,100.00

Tukang Kayu L.02 OH 0.450 220,000.00 99,000.00

Kepala tukang L.03 OH 0.01 160,000.00 1,600.00

Mandor L.04 OH 0.05 180,000.00 9,000.00

JUMLAH TENAGA KERJA 144,700.00


B BAHAN
C-75 , 0.8 M 1.488 95,000 141,360.00
C-75 , 0.6 M 2.232 75,000 167,400.00
Baut (screw driver) Bh 38.000 12,500 475,000.00
Dynabolt Bh 1.600 5,000 8,000.00
Reng M 5.400 41,000 221,400.00
Talang jurai M 0.124 95,200 11,804.80

JUMLAH HARGA BAHAN 1,024,964.80


C PERALATAN

JUMLAH HARGA ALAT

D Jumlah (A+B+C) 1,169,664.80


E Overhead & Profit 15 % 15% x D (maksimum) 175,449.72
F Harga Satuan Pekerjaan (D+E) 1,345,114.52
PRICE HARGA BAHAN
LOKASI : KOTA JAYAPURA
NAMA HARGA

BARANG JKT/M'/UNIT

1,101,400.00 Alat Ukur Water Level Reservoar 500,000.00


6,087,520.00 Gate Valve Ø 50 mm 3,141,600.00
7,779,440.00 Gate Valve Ø 75 mm 4,375,800.00
10,134,320.00 Gate Valve Ø 100 mm 6,209,500.00
13,572,960.00 Gate Valve Ø 150 mm 10,501,600.00
24,227,760.00 Gate Valve Ø 200 mm 18,370,000.00
38,070,800.00 Gate Valve Ø 250 mm 30,897,900.00
6,326,160.00 Tee All Flange Ø 250 x 200 mm 2,018,600.00
5,049,520.00 Tee All Flange Ø 200 x 200 mm 1,680,600.00
4,434,160.00 Tee All Flange Ø 200 x 150 mm 1,394,600.00
4,189,920.00 Tee All Flange Ø 200 x 100 mm 1,180,700.00
4,098,080.00 Tee All Flange Ø 200 x 75 mm 1,100,300.00
4,075,120.00 Tee All Flange Ø 200 x 50 mm 1,080,200.00
3,509,840.00 Tee All Flange Ø 150 x 150 mm 1,090,900.00
3,191,280.00 Tee All Flange Ø 150 x 100 mm 996,300.00
3,039,040.00 Tee All Flange Ø 150 x 75 mm 893,500.00
2,947,840.00 Tee All Flange Ø 150 x 50 mm 855,700.00
1,913,360.00 Tee All Flange Ø 100 x 100 mm 819,000.00
1,767,040.00 Tee All Flange Ø 100 x 75 mm 763,500.00
1,717,920.00 Tee All Flange Ø 100 x 50 mm 678,400.00
1,385,440.00 Tee All Flange Ø 75 x 75 mm 579,100.00
1,279,440.00 Tee All Flange Ø 75 x 50 mm 528,300.00
848,000.00 Tee All Flange Ø 50 x 50 mm 326,200.00
2,016,880.00 Reducer All Flange Ø 200 x 150 mm 620,500.00
1,414,080.00 Reducer All Flange Ø 150 x 100 mm 476,300.00
1,341,680.00 Reducer All Flange Ø 150 x 75 mm 450,300.00
779,120.00 Reducer All Flange Ø 100 x 75 mm 262,400.00
611,120.00 Reducer All Flange Ø 75 x 50 mm 229,300.00
2,866,560.00 Stub Flange Ø 250 mm 1,821,100.00
1,936,640.00 Stub Flange Ø 200 mm 1,245,400.00
1,287,760.00 Stub Flange Ø 150 mm 740,700.00
723,440.00 Stub Flange Ø 100 mm 432,300.00
559,920.00 Stub Flange Ø 75 mm 327,700.00
382,400.00 Stub Flange Ø 50 mm 222,400.00
209,440.00 Long Elbow Segmented 450 Ø 50 mm 172,000.00
307,840.00 Long Elbow Segmented 450 Ø 75 mm 243,000.00
470,960.00 Long Elbow Segmented 450 Ø 100 mm 360,000.00
1,358,000.00 Long Elbow Segmented 450 Ø 150 mm 764,000.00
1,652,560.00 Long Elbow Segmented 450 Ø 200 mm 1,191,000.00
202,800.00 Long Elbow Segmented 900 Ø 50 mm 166,000.00
316,640.00 Long Elbow Segmented 900 Ø 75 mm 251,000.00
448,880.00 Long Elbow Segmented 900 Ø 100 mm 340,000.00
1,307,200.00 Long Elbow Segmented 900 Ø 150 mm 718,000.00
1,695,600.00 Long Elbow Segmented 900 Ø 200 mm 1,230,000.00
2,250,640.00 End Cub (Dop) Ø 200 mm (Stub Flange + Blind Flange) 1,732,700.00
1,399,120.00 End Cub (Dop) Ø 150 mm (Stub Flange + Blind Flange) 973,700.00
865,280.00 End Cub (Dop) Ø 100 mm (Stub Flange + Blind Flange) 531,500.00
682,080.00 End Cub (Dop) Ø 75 mm (Stub Flange + Blind Flange) 397,200.00
283,120.00 End Cub (Dop) Ø 50 mm (Stub Flange + Blind Flange) 211,700.00
22,000.00 Pengadaan Pipa HDPE Ø 1/2 " PN 16 13,380.00
27,600.00 Pengadaan Pipa HDPE Ø 25 mm PN 16 9,430.00
102,080.00 Pengadaan Pipa HDPE Ø 50 mm 48,390.00
204,400.00 Pengadaan Pipa HDPE Ø 75 mm 95,790.00
1,139,440.00 Pengadaan Pipa HDPE Ø 100 mm 843,060.00
768,880.00 Pengadaan Pipa HDPE Ø 150 mm 299,660.00
1,201,680.00 Pengadaan Pipa HDPE Ø 200 mm 469,120.00
1,871,200.00 Pengadaan Pipa HDPE Ø 250 mm 729,500.00
3,981,120.00 Pengadaan Pipa HDPE Ø 400 mm 1,868,900.00
7,770,000.00 Pengadaan Pipa GIP Ø 400 mm SCH 40 3,304,091.67
4,893,040.00 Pengadaan Pipa GIP Ø 250 mm 1,943,583.33
3,786,160.00 Pengadaan Pipa GIP Ø 200 mm 1,442,916.67
2,210,320.00 Pengadaan Pipa GIP Ø 150 mm 857,683.33
1,584,240.00 Pengadaan Pipa GIP Ø 100 mm 411,383.33
1,188,560.00 Pengadaan Pipa GIP Ø 75 mm 360,016.67
716,400.00 Pengadaan Pipa GIP Ø 50 mm 216,616.67
342,480.00 Pengadaan Pipa GIP Ø 25 mm 103,783.33
170,080.00 Pengadaan Pipa GIP Ø 1/2 " 52,116.67
516,240.00 Water Stop 200 mm 261,333.33
1,779,280.00 Reducer All Flange GIP Ø 150 x 100 mm 476,300.00
980,320.00 Reducer All Flange GIP Ø 100 x 75 mm 262,400.00
757,680.00 Reducer All Flange GIP Ø 75 x 50 mm 229,300.00
4,051,600.00 Y Strainer Flange GIP Ø 100 mm 2,400,000.00
2,031,120.00 Flange GIP Ø 250 mm 841,300.00
1,375,600.00 Flange GIP Ø 200 mm 608,800.00
1,118,160.00 Flange GIP Ø 150 mm 476,400.00
600,480.00 Flange GIP Ø 100 mm 278,200.00
477,920.00 Flange GIP Ø 75 mm 212,100.00
336,640.00 Flange GIP Ø 50 mm 145,900.00
358,080.00 Blind Flange GIP Ø 50 mm 135,700.00
587,680.00 Blind Flange GIP Ø 75 mm 236,200.00
821,040.00 Blind Flange GIP Ø 100 mm 354,500.00
1,403,360.00 Blind Flange GIP Ø 150 mm 416,700.00
2,018,320.00 Blind Flange GIP Ø 200 mm 643,700.00
3,444,160.00 Blind Flange GIP Ø 250 mm 1,199,100.00
7,757,360.00 Bend GIP All Flange 90o, Ø 250 mm 1,837,800.00
4,647,360.00 Bend GIP All Flange 90o, Ø 200 mm 1,178,300.00
3,110,400.00 Bend GIP All Flange 90o, Ø 150 mm 820,200.00
1,469,600.00 Bend GIP All Flange 90o, Ø 100 mm 456,200.00
1,207,280.00 Bend GIP All Flange 90o, Ø 75 mm 465,200.00
712,320.00 Bend GIP All Flange 90o, Ø 50 mm 262,400.00
5,563,600.00 Bend GIP All Flange 45o, Ø 250 mm 1,380,400.00
3,434,160.00 Bend GIP All Flange 45o, Ø 200 mm 925,400.00
2,405,680.00 Bend GIP All Flange 45o, Ø 150 mm 624,200.00
1,190,160.00 Bend GIP All Flange 45o, Ø 100 mm 365,200.00
928,720.00 Bend GIP All Flange 45o, Ø 75 mm 301,400.00
614,960.00 Bend GIP All Flange 45o, Ø 50 mm 203,300.00
1,091,200.00 Air Valve Ø 50 mm (Single) 301,400.00
1,165,920.00 Air Valve Ø 75 mm (Single) 203,300.00
24,934,000.00 Water Meter Ø 150 mm 20,200,000.00
7,235,200.00 Check Valve All Flange, Ø 75 mm 5,705,000.00
10,525,840.00 Check Valve All Flange, Ø 100 mm 8,346,000.00
16,048,800.00 Strainer All Flange, Ø 150 mm 13,008,000.00
92,560.00 Clamp Sadle HDPE Ø 50 mm x 1/2" 41,600.00
56,320.00 Elbow 90o All Comression PE Ø 1/2" 33,000.00
49,440.00 Elbow 90o Female Thread PE Ø 1/2" 27,000.00
48,320.00 Elbow 90o Male Thread PE Ø 1/2" 26,000.00
46,080.00 Male Thread Join PE Ø 1/2" 24,000.00
51,760.00 Female Thread Join PE Ø 1/2" 29,000.00
66,560.00 Coupler PE Ø 1/2" 42,000.00
35,360.00 Female Elbow (Knee) Drat 90º GIP Ø 1/2" 10,910.00
28,720.00 Double Nepple GIP Ø 1/2" 9,100.00
30,000.00 Socked GIP Ø 1/2" 10,310.00
114,720.00 Plug Kran /Main Cock Valve 1/2" 82,750.00
356,000.00 Water Meter Brass+ Union Meter Ø 1/2" 230,000.00
269,600.00 Check Valve dia. 1/2" 223,000.00
110,320.00 Gate Valve /Stop Kran Ø 1/2" 78,750.00
130,960.00 Ball Valve / Kran Air 1/2" 97,500.00
179,600.00 Penutup Meter (Box Meter PVC) 80,850.00
38,099,040.00 Pompa Submercible Q = 2,5 l/d, H = 30 M' (1 phase) 35,000,000.00
C 22,506,640.00 Pompa Submercible Q = 1,5 l/d, H = 30 M' (1 phase) 19,700,000.00
2,965,600.00 Water Meter Meter Ø 3" 2,270,000.00

CATATAN :
ASUMSI KENAIKAN HARGA JKT PPN TOTAL HARGA JKT BERAT KG

3,5% /TAHUN PABRIK 10.0% PABRIK PER M'/UNIT

17,500.00 517,500.00 51,750.00 569,250.00 5.00


109,956.00 3,251,556.00 325,155.60 3,576,711.60 10.29
153,153.00 4,528,953.00 452,895.30 4,981,848.30 14.70
217,332.50 6,426,832.50 642,683.25 7,069,515.75 21.00
367,556.00 10,869,156.00 1,086,915.60 11,956,071.60 30.00
642,950.00 19,012,950.00 1,901,295.00 20,914,245.00 39.00
1,081,426.50 31,979,326.50 3,197,932.65 35,177,259.15 50.70
141,302.00 2,159,902.00 215,990.20 2,375,892.20 61.13
117,642.00 1,798,242.00 179,824.20 1,978,066.20 47.59
97,622.00 1,492,222.00 149,222.20 1,641,444.20 43.20
82,649.00 1,263,349.00 126,334.90 1,389,683.90 43.20
77,021.00 1,177,321.00 117,732.10 1,295,053.10 43.20
75,614.00 1,155,814.00 115,581.40 1,271,395.40 43.20
76,363.00 1,167,263.00 116,726.30 1,283,989.30 34.42
69,741.00 1,066,041.00 106,604.10 1,172,645.10 31.22
62,545.00 956,045.00 95,604.50 1,051,649.50 30.69
59,899.00 915,599.00 91,559.90 1,007,158.90 29.96
57,330.00 876,330.00 87,633.00 963,963.00 14.87
53,445.00 816,945.00 81,694.50 898,639.50 13.61
47,488.00 725,888.00 72,588.80 798,476.80 14.34
40,537.00 619,637.00 61,963.70 681,600.70 11.01
36,981.00 565,281.00 56,528.10 621,809.10 10.28
22,834.00 349,034.00 34,903.40 383,937.40 7.23
43,435.00 663,935.00 66,393.50 730,328.50 19.89
33,341.00 509,641.00 50,964.10 560,605.10 13.23
31,521.00 481,821.00 48,182.10 530,003.10 12.58
18,368.00 280,768.00 28,076.80 308,844.80 7.29
16,051.00 245,351.00 24,535.10 269,886.10 5.31
63,738.50 1,884,838.50 188,483.85 2,073,322.35 13.00
43,589.00 1,288,989.00 128,898.90 1,417,887.90 8.53
25,924.50 766,624.50 76,662.45 843,286.95 7.14
15,130.50 447,430.50 44,743.05 492,173.55 3.74
11,469.50 339,169.50 33,916.95 373,086.45 3.01
7,784.00 230,184.00 23,018.40 253,202.40 2.08
6,020.00 178,020.00 17,802.00 195,822.00 0.30
8,505.00 251,505.00 25,150.50 276,655.50 0.60
12,600.00 372,600.00 37,260.00 409,860.00 1.12
26,740.00 790,740.00 79,074.00 869,814.00 7.82
41,685.00 1,232,685.00 123,268.50 1,355,953.50 5.12
5,810.00 171,810.00 17,181.00 188,991.00 0.30
8,785.00 259,785.00 25,978.50 285,763.50 0.60
11,900.00 351,900.00 35,190.00 387,090.00 1.12
25,130.00 743,130.00 74,313.00 817,443.00 7.82
43,050.00 1,273,050.00 127,305.00 1,400,355.00 5.12
60,644.50 1,793,344.50 179,334.45 1,972,678.95 5.12
34,079.50 1,007,779.50 100,777.95 1,108,557.45 4.92
18,602.50 550,102.50 55,010.25 605,112.75 4.23
13,902.00 411,102.00 41,110.20 452,212.20 3.70
7,409.50 219,109.50 21,910.95 241,020.45 0.75
468.30 13,848.30 1,384.83 15,233.13 0.11
330.05 9,760.05 976.01 10,736.06 0.24
1,693.65 50,083.65 5,008.37 55,092.02 0.74
3,352.65 99,142.65 9,914.27 109,056.92 1.50
29,507.10 872,567.10 87,256.71 959,823.81 2.23
10,488.10 310,148.10 31,014.81 341,162.91 4.69
16,419.20 485,539.20 48,553.92 534,093.12 7.32
25,532.50 755,032.50 75,503.25 830,535.75 11.41
65,411.50 1,934,311.50 193,431.15 2,127,742.65 29.14
115,643.21 3,419,734.88 341,973.49 3,761,708.36 62.64
68,025.42 2,011,608.75 201,160.88 2,212,769.63 41.75
50,502.08 1,493,418.75 149,341.88 1,642,760.63 33.33
30,018.92 887,702.25 88,770.23 976,472.48 19.20
14,398.42 425,781.75 42,578.18 468,359.93 12.10
12,600.58 372,617.25 37,261.73 409,878.98 8.47
7,581.58 224,198.25 22,419.83 246,618.08 5.11
3,632.42 107,415.75 10,741.58 118,157.33 2.44
1,824.08 53,940.75 5,394.08 59,334.83 1.21
18,293.33 279,626.67 27,962.67 307,589.33 2.33
33,341.00 509,641.00 50,964.10 560,605.10 13.230
18,368.00 280,768.00 28,076.80 308,844.80 7.290
16,051.00 245,351.00 24,535.10 269,886.10 5.310
84,000.00 2,484,000.00 248,400.00 2,732,400.00 15.000
29,445.50 870,745.50 87,074.55 957,820.05 11.80
21,308.00 630,108.00 63,010.80 693,118.80 7.53
16,674.00 493,074.00 49,307.40 542,381.40 6.34
9,737.00 287,937.00 28,793.70 316,730.70 3.14
7,423.50 219,523.50 21,952.35 241,475.85 2.61
5,106.50 151,006.50 15,100.65 166,107.15 1.88
4,749.50 140,449.50 14,044.95 154,494.45 2.23
8,267.00 244,467.00 24,446.70 268,913.70 3.50
12,407.50 366,907.50 36,690.75 403,598.25 4.60
14,584.50 431,284.50 43,128.45 474,412.95 10.10
22,529.50 666,229.50 66,622.95 732,852.45 14.00
41,968.50 1,241,068.50 124,106.85 1,365,175.35 22.70
128,646.00 1,966,446.00 196,644.60 2,163,090.60 60.60
82,481.00 1,260,781.00 126,078.10 1,386,859.10 35.36
57,414.00 877,614.00 87,761.40 965,375.40 23.28
31,934.00 488,134.00 48,813.40 536,947.40 10.16
32,564.00 497,764.00 49,776.40 547,540.40 7.24
18,368.00 280,768.00 28,076.80 308,844.80 4.42
96,628.00 1,477,028.00 147,702.80 1,624,730.80 42.70
64,778.00 990,178.00 99,017.80 1,089,195.80 25.46
43,694.00 667,894.00 66,789.40 734,683.40 18.13
25,564.00 390,764.00 39,076.40 429,840.40 8.28
21,098.00 322,498.00 32,249.80 354,747.80 6.26
14,231.00 217,531.00 21,753.10 239,284.10 4.10
21,098.00 322,498.00 32,249.80 354,747.80 8.00
14,231.00 217,531.00 21,753.10 239,284.10 10.00
1,414,000.00 21,614,000.00 2,161,400.00 23,775,400.00 20.00
199,675.00 5,904,675.00 590,467.50 6,495,142.50 10.00
292,110.00 8,638,110.00 863,811.00 9,501,921.00 14.00
455,280.00 13,463,280.00 1,346,328.00 14,809,608.00 18.00
1,456.00 43,056.00 4,305.60 47,361.60 0.50
2,310.00 35,310.00 3,531.00 38,841.00 0.20
1,890.00 28,890.00 2,889.00 31,779.00 0.20
1,820.00 27,820.00 2,782.00 30,602.00 0.20
1,680.00 25,680.00 2,568.00 28,248.00 0.20
2,030.00 31,030.00 3,103.00 34,133.00 0.20
2,940.00 44,940.00 4,494.00 49,434.00 0.20
381.85 11,291.85 1,129.19 12,421.04 0.25
318.50 9,418.50 941.85 10,360.35 0.20
360.85 10,670.85 1,067.09 11,737.94 0.20
2,896.25 85,646.25 8,564.63 94,210.88 0.25
16,100.00 246,100.00 24,610.00 270,710.00 1.00
7,805.00 230,805.00 23,080.50 253,885.50 0.25
2,756.25 81,506.25 8,150.63 89,656.88 0.25
3,412.50 100,912.50 10,091.25 111,003.75 0.25
- 80,850.00 8,085.00 88,935.00 1.00
- 35,000,000.00 3,500,000.00 38,500,000.00 8.00
689,500.00 20,389,500.00 2,038,950.00 22,428,450.00 8.00
158,900.00 2,428,900.00 242,890.00 2,671,790.00 4.00
RINCIAN BIAYA PENGADAAN PIPA HDPE DAN ACC

ANGKUT HARGA JKT TOTAL HARGA ASURANSI ANGKUT


PBRIK-PELAB. JKT/M'/UNIT
KG/M PBRK/PEL. di PELABUHAN 3.0% JKT-Jayapura/KG

500.00 2,500.00 571,750.00 15,525.00 20,000.00


500.00 5,145.00 3,581,856.60 97,546.68 20,000.00
500.00 7,350.00 4,989,198.30 135,868.59 20,000.00
500.00 10,500.00 7,080,015.75 192,804.98 20,000.00
500.00 15,000.00 11,971,071.60 326,074.68 20,000.00
500.00 19,500.00 20,933,745.00 570,388.50 20,000.00
500.00 25,350.00 35,202,609.15 959,379.80 20,000.00
500.00 30,565.00 2,406,457.20 64,797.06 20,000.00
500.00 23,795.00 2,001,861.20 53,947.26 20,000.00
500.00 21,600.00 1,663,044.20 44,766.66 20,000.00
500.00 21,600.00 1,411,283.90 37,900.47 20,000.00
500.00 21,600.00 1,316,653.10 35,319.63 20,000.00
500.00 21,600.00 1,292,995.40 34,674.42 20,000.00
500.00 17,210.00 1,301,199.30 35,017.89 20,000.00
500.00 15,610.00 1,188,255.10 31,981.23 20,000.00
500.00 15,345.00 1,066,994.50 28,681.35 20,000.00
500.00 14,980.00 1,022,138.90 27,467.97 20,000.00
500.00 7,435.00 971,398.00 26,289.90 20,000.00
500.00 6,805.00 905,444.50 24,508.35 20,000.00
500.00 7,170.00 805,646.80 21,776.64 20,000.00
500.00 5,505.00 687,105.70 18,589.11 20,000.00
500.00 5,140.00 626,949.10 16,958.43 20,000.00
500.00 3,615.00 387,552.40 10,471.02 20,000.00
500.00 9,945.00 740,273.50 19,918.05 20,000.00
500.00 6,615.00 567,220.10 15,289.23 20,000.00
500.00 6,290.00 536,293.10 14,454.63 20,000.00
500.00 3,645.00 312,489.80 8,423.04 20,000.00
500.00 2,655.00 272,541.10 7,360.53 20,000.00
500.00 6,500.00 2,079,822.35 56,545.16 20,000.00
500.00 4,265.00 1,422,152.90 38,669.67 20,000.00
500.00 3,570.00 846,856.95 22,998.74 20,000.00
500.00 1,870.00 494,043.55 13,422.92 20,000.00
500.00 1,505.00 374,591.45 10,175.09 20,000.00
500.00 1,040.00 254,242.40 6,905.52 20,000.00
500.00 148.00 195,970.00 5,340.60 20,000.00
500.00 300.00 276,955.50 7,545.15 20,000.00
500.00 557.50 410,417.50 11,178.00 20,000.00
500.00 3,908.33 873,722.33 23,722.20 20,000.00
500.00 2,562.00 1,358,515.50 36,980.55 20,000.00
500.00 148.00 189,139.00 5,154.30 20,000.00
500.00 300.00 286,063.50 7,793.55 20,000.00
500.00 557.50 387,647.50 10,557.00 20,000.00
500.00 3,908.33 821,351.33 22,293.90 20,000.00
500.00 2,562.00 1,402,917.00 38,191.50 20,000.00
500.00 2,560.00 1,975,238.95 53,800.34 20,000.00
500.00 2,460.00 1,111,017.45 30,233.39 20,000.00
500.00 2,115.00 607,227.75 16,503.08 20,000.00
500.00 1,850.00 454,062.20 12,333.06 20,000.00
500.00 375.00 241,395.45 6,573.29 20,000.00
500.00 55.50 15,288.63 415.45 20,000.00
500.00 120.00 10,856.06 292.80 20,000.00
500.00 370.00 55,462.02 1,502.51 20,000.00
500.00 750.00 109,806.92 2,974.28 20,000.00
500.00 1,115.00 960,938.81 26,177.01 20,000.00
500.00 2,345.00 343,507.91 9,304.44 20,000.00
500.00 3,660.00 537,753.12 14,566.18 20,000.00
500.00 5,705.00 836,240.75 22,650.98 20,000.00
500.00 14,570.00 2,142,312.65 58,029.35 20,000.00
500.00 31,320.00 3,793,028.36 102,592.05 20,000.00
500.00 20,875.00 2,233,644.63 60,348.26 20,000.00
500.00 16,665.00 1,659,425.63 44,802.56 20,000.00
500.00 9,600.00 986,072.48 26,631.07 20,000.00
500.00 6,050.00 474,409.93 12,773.45 20,000.00
500.00 4,235.00 414,113.98 11,178.52 20,000.00
500.00 2,555.00 249,173.08 6,725.95 20,000.00
500.00 1,220.00 119,377.33 3,222.47 20,000.00
500.00 602.50 59,937.33 1,618.22 20,000.00
500.00 1,166.67 308,756.00 8,388.80 20,000.00
500.00 6,615.00 567,220.10 15,289.23 20,000.00
500.00 3,645.00 312,489.80 8,423.04 20,000.00
500.00 2,655.00 272,541.10 7,360.53 20,000.00
500.00 7,500.00 2,739,900.00 74,520.00 20,000.00
500.00 5,900.00 963,720.05 26,122.37 20,000.00
500.00 3,765.00 696,883.80 18,903.24 20,000.00
500.00 3,170.00 545,551.40 14,792.22 20,000.00
500.00 1,570.00 318,300.70 8,638.11 20,000.00
500.00 1,305.00 242,780.85 6,585.71 20,000.00
500.00 940.00 167,047.15 4,530.20 20,000.00
500.00 1,115.00 155,609.45 4,213.49 20,000.00
500.00 1,750.00 270,663.70 7,334.01 20,000.00
500.00 2,300.00 405,898.25 11,007.23 20,000.00
500.00 5,050.00 479,462.95 12,938.54 20,000.00
500.00 7,000.00 739,852.45 19,986.89 20,000.00
500.00 11,350.00 1,376,525.35 37,232.06 20,000.00
500.00 30,300.00 2,193,390.60 58,993.38 20,000.00
500.00 17,680.00 1,404,539.10 37,823.43 20,000.00
500.00 11,640.00 977,015.40 26,328.42 20,000.00
500.00 5,080.00 542,027.40 14,644.02 20,000.00
500.00 3,620.00 551,160.40 14,932.92 20,000.00
500.00 2,210.00 311,054.80 8,423.04 20,000.00
500.00 21,350.00 1,646,080.80 44,310.84 20,000.00
500.00 12,730.00 1,101,925.80 29,705.34 20,000.00
500.00 9,065.00 743,748.40 20,036.82 20,000.00
500.00 4,140.00 433,980.40 11,722.92 20,000.00
500.00 3,130.00 357,877.80 9,674.94 20,000.00
500.00 2,050.00 241,334.10 6,525.93 20,000.00
500.00 4,000.00 358,747.80 9,674.94 20,000.00
500.00 5,000.00 244,284.10 6,525.93 20,000.00
500.00 10,000.00 23,785,400.00 648,420.00 20,000.00
500.00 5,000.00 6,500,142.50 177,140.25 20,000.00
500.00 7,000.00 9,508,921.00 259,143.30 20,000.00
500.00 9,000.00 14,818,608.00 403,898.40 20,000.00
500.00 250.00 47,611.60 1,291.68 20,000.00
500.00 100.00 38,941.00 1,059.30 20,000.00
500.00 100.00 31,879.00 866.70 20,000.00
500.00 100.00 30,702.00 834.60 20,000.00
500.00 100.00 28,348.00 770.40 20,000.00
500.00 100.00 34,233.00 930.90 20,000.00
500.00 100.00 49,534.00 1,348.20 20,000.00
500.00 125.00 12,546.04 338.76 20,000.00
500.00 100.00 10,460.35 282.56 20,000.00
500.00 100.00 11,837.94 320.13 20,000.00
500.00 125.00 94,335.88 2,569.39 20,000.00
500.00 500.00 271,210.00 7,383.00 20,000.00
500.00 125.00 254,010.50 6,924.15 20,000.00
500.00 125.00 89,781.88 2,445.19 20,000.00
500.00 125.00 111,128.75 3,027.38 20,000.00
500.00 500.00 89,435.00 2,425.50 20,000.00
500.00 4,000.00 38,504,000.00 1,050,000.00 20,000.00
500.00 4,000.00 22,432,450.00 611,685.00 20,000.00
500.00 2,000.00 2,673,790.00 72,867.00 20,000.00
PA HDPE DAN ACCESSORIES PIPA
ANGKUTAN + PIKUL 1000

BERAT KG TOTAL ANGK TOTAL BERAT KG ANGKUT

PER M'/UNIT JKT-Jayapura/M'/UNT Jayapura/M'/UNT PER M'/UNIT BIAK-LKS/KG

5.00 115,525.00 702,800.00 5.00 1,000.00


40.00 897,546.68 4,576,949.96 40.00 1,000.00
45.00 1,035,868.59 6,160,935.48 45.00 1,000.00
50.00 1,192,804.98 8,465,625.70 50.00 1,000.00
30.00 926,074.68 13,223,220.96 30.00 1,000.00
60.00 1,770,388.50 23,274,522.00 60.00 1,000.00
60.00 2,159,379.80 38,321,368.74 60.00 1,000.00
61.13 1,287,397.06 3,758,651.32 61.13 1,000.00
47.59 1,005,747.26 3,061,555.72 47.59 1,000.00
43.20 908,766.66 2,616,577.52 43.20 1,000.00
43.20 901,900.47 2,351,084.84 43.20 1,000.00
43.20 899,319.63 2,251,292.36 43.20 1,000.00
43.20 898,674.42 2,226,344.24 43.20 1,000.00
34.42 723,417.89 2,059,635.08 34.42 1,000.00
31.22 656,381.23 1,876,617.56 31.22 1,000.00
30.69 642,481.35 1,738,157.20 30.69 1,000.00
29.96 626,667.97 1,676,274.84 29.96 1,000.00
14.87 323,689.90 1,321,377.80 14.87 1,000.00
13.61 296,708.35 1,226,661.20 13.61 1,000.00
14.34 308,576.64 1,136,000.08 14.34 1,000.00
11.01 238,789.11 944,483.92 11.01 1,000.00
10.28 222,558.43 866,465.96 10.28 1,000.00
7.23 155,071.02 553,094.44 7.23 1,000.00
19.89 417,718.05 1,177,909.60 19.89 1,000.00
13.23 279,889.23 862,398.56 13.23 1,000.00
12.58 266,054.63 816,802.36 12.58 1,000.00
7.29 154,223.04 475,135.88 7.29 1,000.00
5.31 113,560.53 393,462.16 5.31 1,000.00
13.00 316,545.16 2,452,912.66 13.00 1,000.00
8.53 209,269.67 1,670,092.24 8.53 1,000.00
7.14 165,798.74 1,035,654.42 7.14 1,000.00
3.74 88,222.92 595,689.38 3.74 1,000.00
3.01 70,375.09 455,141.62 3.01 1,000.00
2.08 48,505.52 309,653.44 2.08 1,000.00
0.30 11,260.60 212,571.20 0.30 1,000.00
0.60 19,545.15 304,045.80 0.60 1,000.00
1.12 33,478.00 455,073.50 1.12 1,000.00
7.82 180,055.53 1,077,500.07 7.82 1,000.00
5.12 139,460.55 1,534,956.60 5.12 1,000.00
0.30 11,074.30 205,367.60 0.30 1,000.00
0.60 19,793.55 313,650.60 0.60 1,000.00
1.12 32,857.00 431,061.50 1.12 1,000.00
7.82 178,627.23 1,022,272.47 7.82 1,000.00
5.12 140,671.50 1,581,780.00 5.12 1,000.00
5.12 156,200.34 2,185,239.62 5.12 1,000.00
4.92 128,633.39 1,269,884.22 4.92 1,000.00
4.23 101,103.08 724,833.90 4.23 1,000.00
3.70 86,333.06 552,728.32 3.70 1,000.00
0.75 21,573.29 269,542.02 0.75 1,000.00
0.11 2,635.45 18,339.53 0.11 1,000.00
0.24 5,092.80 16,241.66 0.27 1,000.00
0.74 16,302.51 73,267.03 0.74 1,000.00
1.50 32,974.28 145,755.47 1.50 1,000.00
2.23 70,777.01 1,057,892.84 2.23 1,000.00
4.69 103,104.44 455,916.80 4.69 1,000.00
7.32 160,966.18 713,285.47 7.32 1,000.00
11.41 250,850.98 1,109,742.70 11.41 1,000.00
29.14 640,829.35 2,841,171.34 29.14 1,000.00
62.64 1,355,392.05 5,251,012.46 62.64 1,000.00
41.75 895,348.26 3,189,341.15 41.75 1,000.00
33.33 711,402.56 2,415,630.75 33.33 1,000.00
19.20 410,631.07 1,423,334.61 19.20 1,000.00
12.10 254,773.45 741,956.83 12.10 1,000.00
8.47 180,578.52 605,871.01 8.47 1,000.00
5.11 108,925.95 364,824.97 5.11 1,000.00
2.44 52,022.47 174,622.27 2.44 1,000.00
1.21 25,718.22 87,273.77 1.21 1,000.00
2.33 55,055.47 372,200.27 2.33 1,000.00
13.23 279,889.23 862,398.56 13.23 1,000.00
7.29 154,223.04 475,135.88 7.29 1,000.00
5.31 113,560.53 393,462.16 5.31 1,000.00
15.00 374,520.00 3,188,940.00 15.00 1,000.00
11.80 262,122.37 1,251,964.78 11.80 1,000.00
7.53 169,503.24 885,290.28 7.53 1,000.00
6.34 141,592.22 701,935.84 6.34 1,000.00
3.14 71,438.11 398,376.92 3.14 1,000.00
2.61 58,785.71 308,152.26 2.61 1,000.00
1.88 42,130.20 213,707.54 1.88 1,000.00
2.23 48,813.49 208,636.42 2.23 1,000.00
3.50 77,334.01 355,331.72 3.50 1,000.00
4.60 103,007.23 519,912.70 4.60 1,000.00
10.10 214,938.54 707,340.02 10.10 1,000.00
14.00 299,986.89 1,059,826.22 14.00 1,000.00
22.70 491,232.06 1,904,989.46 22.70 1,000.00
60.60 1,270,993.38 3,523,377.36 60.60 1,000.00
35.36 745,023.43 2,187,385.96 35.36 1,000.00
23.28 491,928.42 1,495,272.24 23.28 1,000.00
10.16 217,844.02 774,515.44 10.16 1,000.00
7.24 159,732.92 725,826.24 7.24 1,000.00
4.42 96,823.04 416,300.88 4.42 1,000.00
42.70 898,310.84 2,588,702.48 42.70 1,000.00
25.46 538,905.34 1,670,536.48 25.46 1,000.00
18.13 382,636.82 1,146,422.04 18.13 1,000.00
8.28 177,322.92 623,026.24 8.28 1,000.00
6.26 134,874.94 502,427.68 6.26 1,000.00
4.10 88,525.93 336,385.96 4.10 1,000.00
8.00 169,674.94 538,097.68 8.00 1,000.00
10.00 206,525.93 457,335.96 10.00 1,000.00
20.00 1,048,420.00 25,482,240.00 20.00 1,000.00
10.00 377,140.25 7,054,423.00 10.00 1,000.00
14.00 539,143.30 10,307,207.60 14.00 1,000.00
18.00 763,898.40 15,986,404.80 18.00 1,000.00
0.50 11,291.68 60,194.96 0.50 1,000.00
0.20 5,059.30 45,059.60 0.20 1,000.00
0.20 4,866.70 37,612.40 0.20 1,000.00
0.20 4,834.60 36,371.20 0.20 1,000.00
0.20 4,770.40 33,888.80 0.20 1,000.00
0.20 4,930.90 40,094.80 0.20 1,000.00
0.20 5,348.20 56,230.40 0.20 1,000.00
0.25 5,338.76 18,223.55 0.25 1,000.00
0.20 4,282.56 15,025.46 0.20 1,000.00
0.20 4,320.13 16,478.19 0.20 1,000.00
0.25 7,569.39 104,474.65 0.25 1,000.00
1.00 27,383.00 305,976.00 1.00 1,000.00
0.25 11,924.15 272,858.80 0.25 1,000.00
0.25 7,445.19 99,672.25 0.25 1,000.00
0.25 8,027.38 122,183.50 0.25 1,000.00
1.00 22,425.50 114,286.00 1.00 1,000.00
8.00 1,210,000.00 40,764,000.00 8.00 1,000.00
8.00 771,685.00 23,815,820.00 8.00 1,000.00
4.00 152,867.00 2,899,524.00 4.00 1,000.00
1000

TOTAL BERAT KG ANGKUT TOTAL TOTAL HRG.


ANGKUTAN ANGKUTAN
BIAK/LKS. PER M'/UNIT Jayapura-LKS/KG Jayapura/LKS. Jayapura/LKS.

5,000.00 5.00 50,000.00 250,000.00 957,800.00


40,000.00 40.00 50,000.00 2,000,000.00 6,616,949.96
45,000.00 45.00 50,000.00 2,250,000.00 8,455,935.48
50,000.00 50.00 50,000.00 2,500,000.00 11,015,625.70
30,000.00 30.00 50,000.00 1,500,000.00 14,753,220.96
60,000.00 60.00 50,000.00 3,000,000.00 26,334,522.00
60,000.00 60.00 50,000.00 3,000,000.00 41,381,368.74
61,130.00 61.13 50,000.00 3,056,500.00 6,876,281.32
47,590.00 47.59 50,000.00 2,379,500.00 5,488,645.72
43,200.00 43.20 50,000.00 2,160,000.00 4,819,777.52
43,200.00 43.20 50,000.00 2,160,000.00 4,554,284.84
43,200.00 43.20 50,000.00 2,160,000.00 4,454,492.36
43,200.00 43.20 50,000.00 2,160,000.00 4,429,544.24
34,420.00 34.42 50,000.00 1,721,000.00 3,815,055.08
31,220.00 31.22 50,000.00 1,561,000.00 3,468,837.56
30,690.00 30.69 50,000.00 1,534,500.00 3,303,347.20
29,960.00 29.96 50,000.00 1,498,000.00 3,204,234.84
14,870.00 14.87 50,000.00 743,500.00 2,079,747.80
13,610.00 13.61 50,000.00 680,500.00 1,920,771.20
14,340.00 14.34 50,000.00 717,000.00 1,867,340.08
11,010.00 11.01 50,000.00 550,500.00 1,505,993.92
10,280.00 10.28 50,000.00 514,000.00 1,390,745.96
7,230.00 7.23 50,000.00 361,500.00 921,824.44
19,890.00 19.89 50,000.00 994,500.00 2,192,299.60
13,230.00 13.23 50,000.00 661,500.00 1,537,128.56
12,580.00 12.58 50,000.00 629,000.00 1,458,382.36
7,290.00 7.29 50,000.00 364,500.00 846,925.88
5,310.00 5.31 50,000.00 265,500.00 664,272.16
13,000.00 13.00 50,000.00 650,000.00 3,115,912.66
8,530.00 8.53 50,000.00 426,500.00 2,105,122.24
7,140.00 7.14 50,000.00 357,000.00 1,399,794.42
3,740.00 3.74 50,000.00 187,000.00 786,429.38
3,010.00 3.01 50,000.00 150,500.00 608,651.62
2,080.00 2.08 50,000.00 104,000.00 415,733.44
296.00 0.30 50,000.00 14,800.00 227,667.20
600.00 0.60 50,000.00 30,000.00 334,645.80
1,115.00 1.12 50,000.00 55,750.00 511,938.50
7,816.67 7.82 50,000.00 390,833.33 1,476,150.07
5,124.00 5.12 50,000.00 256,200.00 1,796,280.60
296.00 0.30 50,000.00 14,800.00 220,463.60
600.00 0.60 50,000.00 30,000.00 344,250.60
1,115.00 1.12 50,000.00 55,750.00 487,926.50
7,816.67 7.82 50,000.00 390,833.33 1,420,922.47
5,124.00 5.12 50,000.00 256,200.00 1,843,104.00
5,120.00 5.12 50,000.00 256,000.00 2,446,359.62
4,920.00 4.92 50,000.00 246,000.00 1,520,804.22
4,230.00 4.23 50,000.00 211,500.00 940,563.90
3,700.00 3.70 50,000.00 185,000.00 741,428.32
750.00 0.75 50,000.00 37,500.00 307,792.02
110.00 0.11 50,000.00 5,500.00 23,949.53
270.00 0.27 50,000.00 13,500.00 30,011.66
740.00 0.74 50,000.00 37,000.00 111,007.03
1,500.00 1.50 50,000.00 75,000.00 222,255.47
2,230.00 2.23 80,000.00 178,400.00 1,238,522.84
4,690.00 4.69 80,000.00 375,200.00 835,806.80
7,320.00 7.32 80,000.00 585,600.00 1,306,205.47
11,410.00 11.41 80,000.00 912,800.00 2,033,952.70
29,140.00 29.14 50,000.00 1,457,000.00 4,327,311.34
62,640.00 62.64 50,000.00 3,132,000.00 8,445,652.46
41,750.00 41.75 50,000.00 2,087,500.00 5,318,591.15
33,330.00 33.33 50,000.00 1,666,500.00 4,115,460.75
19,200.00 19.20 50,000.00 960,000.00 2,402,534.61
12,100.00 12.10 80,000.00 968,000.00 1,722,056.83
8,470.00 8.47 80,000.00 677,600.00 1,291,941.01
5,110.00 5.11 80,000.00 408,800.00 778,734.97
2,440.00 2.44 80,000.00 195,200.00 372,262.27
1,205.00 1.21 80,000.00 96,400.00 184,878.77
2,333.33 2.33 80,000.00 186,666.67 561,200.27
13,230.00 13.23 80,000.00 1,058,400.00 1,934,028.56
7,290.00 7.29 80,000.00 583,200.00 1,065,625.88
5,310.00 5.31 80,000.00 424,800.00 823,572.16
15,000.00 15.00 80,000.00 1,200,000.00 4,403,940.00
11,800.00 11.80 80,000.00 944,000.00 2,207,764.78
7,530.00 7.53 80,000.00 602,400.00 1,495,220.28
6,340.00 6.34 80,000.00 507,200.00 1,215,475.84
3,140.00 3.14 80,000.00 251,200.00 652,716.92
2,610.00 2.61 80,000.00 208,800.00 519,562.26
1,880.00 1.88 80,000.00 150,400.00 365,987.54
2,230.00 2.23 80,000.00 178,400.00 389,266.42
3,500.00 3.50 80,000.00 280,000.00 638,831.72
4,600.00 4.60 80,000.00 368,000.00 892,512.70
10,100.00 10.10 80,000.00 808,000.00 1,525,440.02
14,000.00 14.00 80,000.00 1,120,000.00 2,193,826.22
22,700.00 22.70 80,000.00 1,816,000.00 3,743,689.46
60,600.00 60.60 80,000.00 4,848,000.00 8,431,977.36
35,360.00 35.36 80,000.00 2,828,800.00 5,051,545.96
23,280.00 23.28 80,000.00 1,862,400.00 3,380,952.24
10,160.00 10.16 80,000.00 812,800.00 1,597,475.44
7,240.00 7.24 80,000.00 579,200.00 1,312,266.24
4,420.00 4.42 80,000.00 353,600.00 774,320.88
42,700.00 42.70 80,000.00 3,416,000.00 6,047,402.48
25,460.00 25.46 80,000.00 2,036,800.00 3,732,796.48
18,130.00 18.13 80,000.00 1,450,400.00 2,614,952.04
8,280.00 8.28 80,000.00 662,400.00 1,293,706.24
6,260.00 6.26 80,000.00 500,800.00 1,009,487.68
4,100.00 4.10 80,000.00 328,000.00 668,485.96
8,000.00 8.00 80,000.00 640,000.00 1,186,097.68
10,000.00 10.00 80,000.00 800,000.00 1,267,335.96
20,000.00 20.00 80,000.00 1,600,000.00 27,102,240.00
10,000.00 10.00 80,000.00 800,000.00 7,864,423.00
14,000.00 14.00 80,000.00 1,120,000.00 11,441,207.60
18,000.00 18.00 80,000.00 1,440,000.00 17,444,404.80
500.00 0.50 80,000.00 40,000.00 100,694.96
200.00 0.20 80,000.00 16,000.00 61,259.60
200.00 0.20 80,000.00 16,000.00 53,812.40
200.00 0.20 80,000.00 16,000.00 52,571.20
200.00 0.20 80,000.00 16,000.00 50,088.80
200.00 0.20 80,000.00 16,000.00 56,294.80
200.00 0.20 80,000.00 16,000.00 72,430.40
250.00 0.25 80,000.00 20,000.00 38,473.55
200.00 0.20 80,000.00 16,000.00 31,225.46
200.00 0.20 80,000.00 16,000.00 32,678.19
250.00 0.25 80,000.00 20,000.00 124,724.65
1,000.00 1.00 80,000.00 80,000.00 386,976.00
250.00 0.25 80,000.00 20,000.00 293,108.80
250.00 0.25 80,000.00 20,000.00 119,922.25
250.00 0.25 80,000.00 20,000.00 142,433.50
1,000.00 1.00 80,000.00 80,000.00 195,286.00
8,000.00 8.00 80,000.00 640,000.00 41,412,000.00
8,000.00 8.00 80,000.00 640,000.00 24,463,820.00
4,000.00 4.00 80,000.00 320,000.00 3,223,524.00
KEUNTUNGAN TOTAL PEMBU-
15%
LATAN

143,670.00 1,101,470.00 1,101,400.00


992,542.49 7,609,492.45 7,609,400.00
1,268,390.32 9,724,325.80 9,724,300.00
1,652,343.86 12,667,969.56 12,667,900.00
2,212,983.14 16,966,204.10 16,966,200.00
3,950,178.30 30,284,700.30 30,284,700.00
6,207,205.31 47,588,574.05 47,588,500.00
1,031,442.20 7,907,723.52 7,907,700.00
823,296.86 6,311,942.58 6,311,900.00
722,966.63 5,542,744.15 5,542,700.00
683,142.73 5,237,427.57 5,237,400.00
668,173.85 5,122,666.21 5,122,600.00
664,431.64 5,093,975.88 5,093,900.00
572,258.26 4,387,313.34 4,387,300.00
520,325.63 3,989,163.19 3,989,100.00
495,502.08 3,798,849.28 3,798,800.00
480,635.23 3,684,870.07 3,684,800.00
311,962.17 2,391,709.97 2,391,700.00
288,115.68 2,208,886.88 2,208,800.00
280,101.01 2,147,441.09 2,147,400.00
225,899.09 1,731,893.01 1,731,800.00
208,611.89 1,599,357.85 1,599,300.00
138,273.67 1,060,098.11 1,060,000.00
328,844.94 2,521,144.54 2,521,100.00
230,569.28 1,767,697.84 1,767,600.00
218,757.35 1,677,139.71 1,677,100.00
127,038.88 973,964.76 973,900.00
99,640.82 763,912.98 763,900.00
467,386.90 3,583,299.56 3,583,200.00
315,768.34 2,420,890.58 2,420,800.00
209,969.16 1,609,763.58 1,609,700.00
117,964.41 904,393.79 904,300.00
91,297.74 699,949.36 699,900.00
62,360.02 478,093.46 478,000.00
34,150.08 261,817.28 261,800.00
50,196.87 384,842.67 384,800.00
76,790.78 588,729.28 588,700.00
221,422.51 1,697,572.58 1,697,500.00
269,442.09 2,065,722.69 2,065,700.00
33,069.54 253,533.14 253,500.00
51,637.59 395,888.19 395,800.00
73,188.98 561,115.48 561,100.00
213,138.37 1,634,060.84 1,634,000.00
276,465.60 2,119,569.60 2,119,500.00
366,953.94 2,813,313.56 2,813,300.00
228,120.63 1,748,924.85 1,748,900.00
141,084.59 1,081,648.49 1,081,600.00
111,214.25 852,642.57 852,600.00
46,168.80 353,960.82 353,900.00
3,592.43 27,541.96 27,500.00
4,501.75 34,513.41 34,500.00
16,651.06 127,658.09 127,600.00
33,338.32 255,593.80 255,500.00
185,778.43 1,424,301.26 1,424,300.00
125,371.02 961,177.82 961,100.00
195,930.82 1,502,136.29 1,502,100.00
305,092.91 2,339,045.61 2,339,000.00
649,096.70 4,976,408.04 4,976,400.00
1,266,847.87 9,712,500.32 9,712,500.00
797,788.67 6,116,379.82 6,116,300.00
617,319.11 4,732,779.86 4,732,700.00
360,380.19 2,762,914.80 2,762,900.00
258,308.52 1,980,365.35 1,980,300.00
193,791.15 1,485,732.16 1,485,700.00
116,810.25 895,545.22 895,500.00
55,839.34 428,101.61 428,100.00
27,731.82 212,610.59 212,600.00
84,180.04 645,380.31 645,300.00
290,104.28 2,224,132.84 2,224,100.00
159,843.88 1,225,469.76 1,225,400.00
123,535.82 947,107.98 947,100.00
660,591.00 5,064,531.00 5,064,500.00
331,164.72 2,538,929.50 2,538,900.00
224,283.04 1,719,503.32 1,719,500.00
182,321.38 1,397,797.22 1,397,700.00
97,907.54 750,624.46 750,600.00
77,934.34 597,496.60 597,400.00
54,898.13 420,885.67 420,800.00
58,389.96 447,656.38 447,600.00
95,824.76 734,656.48 734,600.00
133,876.91 1,026,389.61 1,026,300.00
228,816.00 1,754,256.02 1,754,200.00
329,073.93 2,522,900.15 2,522,900.00
561,553.42 4,305,242.88 4,305,200.00
1,264,796.60 9,696,773.96 9,696,700.00
757,731.89 5,809,277.85 5,809,200.00
507,142.84 3,888,095.08 3,888,000.00
239,621.32 1,837,096.76 1,837,000.00
196,839.94 1,509,106.18 1,509,100.00
116,148.13 890,469.01 890,400.00
907,110.37 6,954,512.85 6,954,500.00
559,919.47 4,292,715.95 4,292,700.00
392,242.81 3,007,194.85 3,007,100.00
194,055.94 1,487,762.18 1,487,700.00
151,423.15 1,160,910.83 1,160,900.00
100,272.89 768,758.85 768,700.00
177,914.65 1,364,012.33 1,364,000.00
190,100.39 1,457,436.35 1,457,400.00
4,065,336.00 31,167,576.00 31,167,500.00
1,179,663.45 9,044,086.45 9,044,000.00
1,716,181.14 13,157,388.74 13,157,300.00
2,616,660.72 20,061,065.52 20,061,000.00
15,104.24 115,799.20 115,700.00
9,188.94 70,448.54 70,400.00
8,071.86 61,884.26 61,800.00
7,885.68 60,456.88 60,400.00
7,513.32 57,602.12 57,600.00
8,444.22 64,739.02 64,700.00
10,864.56 83,294.96 83,200.00
5,771.03 44,244.58 44,200.00
4,683.82 35,909.28 35,900.00
4,901.73 37,579.91 37,500.00
18,708.70 143,433.35 143,400.00
58,046.40 445,022.40 445,000.00
43,966.32 337,075.12 337,000.00
17,988.34 137,910.59 137,900.00
21,365.03 163,798.53 163,700.00
29,292.90 224,578.90 224,500.00
6,211,800.00 47,623,800.00 47,623,800.00
3,669,573.00 28,133,393.00 28,133,300.00
483,528.60 3,707,052.60 3,707,000.00
CATATAN

asumsi
PT. BUSUR KILAT PERKASA. KITAZAWA, SEP 2018
PT. BUSUR KILAT PERKASA. KITAZAWA, SEP 2018
PT. BUSUR KILAT PERKASA. KITAZAWA, SEP 2018
PT. BUSUR KILAT PERKASA. KITAZAWA, SEP 2018
PT. BUSUR KILAT PERKASA. KITAZAWA, SEP 2018
PT. BUSUR KILAT PERKASA. KITAZAWA, SEP 2018
JAYA WARSA, MARET 2016
JAYA WARSA, MARET 2016
JAYA WARSA, MARET 2016
JAYA WARSA, MARET 2016
JAYA WARSA, MARET 2016
JAYA WARSA, MARET 2016
JAYA WARSA, MARET 2016
JAYA WARSA, MARET 2016
JAYA WARSA, MARET 2016
JAYA WARSA, MARET 2016
JAYA WARSA, MARET 2016
JAYA WARSA, MARET 2016
JAYA WARSA, MARET 2016
JAYA WARSA, MARET 2016
JAYA WARSA, MARET 2016
JAYA WARSA, MARET 2016
JAYA WARSA, MARET 2016
JAYA WARSA, MARET 2016
JAYA WARSA, MARET 2016
JAYA WARSA, MARET 2016
JAYA WARSA, MARET 2016
PT. WAVIN, APRIL 2018
PT. WAVIN, APRIL 2018
PT. WAVIN, APRIL 2018
PT. WAVIN, APRIL 2018
PT. WAVIN, APRIL 2018
PT. WAVIN, APRIL 2018
PT. WAVIN, APRIL 2018
PT. WAVIN, APRIL 2018
PT. WAVIN, APRIL 2018
PT. WAVIN, APRIL 2018
PT. WAVIN, APRIL 2018
PT. WAVIN, APRIL 2018
PT. WAVIN, APRIL 2018
PT. WAVIN, APRIL 2018
PT. WAVIN, APRIL 2018
PT. WAVIN, APRIL 2018
PT. WAVIN, APRIL 2018 & PT. BUSUR KILAT PERKASA. KITAZAWA, SEP 2018
PT. WAVIN, APRIL 2018 & PT. BUSUR KILAT PERKASA. KITAZAWA, SEP 2018
PT. WAVIN, APRIL 2018 & PT. BUSUR KILAT PERKASA. KITAZAWA, SEP 2018
PT. WAVIN, APRIL 2018 & PT. BUSUR KILAT PERKASA. KITAZAWA, SEP 2018
PT. WAVIN, APRIL 2018 & PT. BUSUR KILAT PERKASA. KITAZAWA, SEP 2018
PT. WAVIN, APRIL 2018
PT. WAVIN, APRIL 2018
PT. WAVIN, APRIL 2018
PT. WAVIN, APRIL 2018
PT. WAVIN, APRIL 2018
PT. WAVIN, APRIL 2018
PT. WAVIN, APRIL 2018
PT. WAVIN, APRIL 2018
PT. WAVIN, APRIL 2018
PT. BROSUR KILAT PERKASA, NOVEMBER 2018
PT. BROSUR KILAT PERKASA, NOVEMBER 2018
PT. BROSUR KILAT PERKASA, NOVEMBER 2018
PT. BROSUR KILAT PERKASA, NOVEMBER 2018
PT. BROSUR KILAT PERKASA, NOVEMBER 2018
PT. BROSUR KILAT PERKASA, NOVEMBER 2018
PT. BROSUR KILAT PERKASA, NOVEMBER 2018
PT. BROSUR KILAT PERKASA, NOVEMBER 2018
PT. BROSUR KILAT PERKASA, NOVEMBER 2018
BUKALAPAK (Jojor Yatik), 2019
JAYA WARSA, MARET 2016
JAYA WARSA, MARET 2016
JAYA WARSA, MARET 2016
PT. BUSUR KILAT PERKASA. KITAZAWA, SEP 2018
PT. WAVIN, APRIL 2018
PT. WAVIN, APRIL 2018
PT. WAVIN, APRIL 2018
PT. WAVIN, APRIL 2018
PT. WAVIN, APRIL 2018
PT. WAVIN, APRIL 2018
PT. BUSUR KILAT PERKASA. KITAZAWA, SEP 2018
PT. BUSUR KILAT PERKASA. KITAZAWA, SEP 2018
PT. BUSUR KILAT PERKASA. KITAZAWA, SEP 2018
PT. BUSUR KILAT PERKASA. KITAZAWA, SEP 2018
PT. BUSUR KILAT PERKASA. KITAZAWA, SEP 2018
PT. BUSUR KILAT PERKASA. KITAZAWA, SEP 2018
JAYA WARSA, MARET 2016
JAYA WARSA, MARET 2016
JAYA WARSA, MARET 2016
JAYA WARSA, MARET 2016
JAYA WARSA, MARET 2016
JAYA WARSA, MARET 2016
JAYA WARSA, MARET 2016
JAYA WARSA, MARET 2016
JAYA WARSA, MARET 2016
JAYA WARSA, MARET 2016
JAYA WARSA, MARET 2016
JAYA WARSA, MARET 2016
YUTA, FEBRUARI 2017
YUTA, FEBRUARI 2017
ITRON, JAN 2016
PT. BUSUR KILAT PERKASA. KITAZAWA, SEP 2018
PT. BUSUR KILAT PERKASA. KITAZAWA, SEP 2018
PT. BUSUR KILAT PERKASA. KITAZAWA, SEP 2018
PT. GOLDEN PIPING INDONESIA, 2018,
PT. WAVIN, NOPEMBER 2017
PT. WAVIN, NOPEMBER 2017
PT. WAVIN, NOPEMBER 2017
PT. WAVIN, NOPEMBER 2017
PT. WAVIN, NOPEMBER 2017
PT. WAVIN, NOPEMBER 2017
PT. BUSUR KILAT PERKASA, AGUST 2018
PT. BUSUR KILAT PERKASA, AGUST 2018
PT. BUSUR KILAT PERKASA, AGUST 2018
PT. BUSUR KILAT PERKASA ONDA, OKT 2018
ITRON, JAN 2016
PT. BUSUR KILAT PERKASA ONDA, OKT 2018
PT. BUSUR KILAT PERKASA ONDA, OKT 2018
PT. BUSUR KILAT PERKASA ONDA, OKT 2018
TOKO PEDIA.COM (TOKO HAVEFUN), 2019
ground foss), 2019
ground foss), 2019
PT. SINAR MAS ANDIKA FEBRUARI, 2017
JADWAL PELAKSANAAN PEKERJAAN
BOBOT BULAN IV BULAN V
NOMOR URAIAN PEKERJAAN KETERANGAN
(%) 10 11 12 13 14 15 16 17 18
NOVEMBER DESEMBER
22-27 28-03 04-10 11-17 18-24 25-01 02-08 09-15 16-20

1 PEKERJAAN PENDAHULUAN 0.10 0.10 JANGKA WAKTU


2 PEMBUATAN GROUND RESERVOAR KAPASITAS 20 M3 5.80 1.93 1.93 1.93 PELAKSANAAN
3 PENGADAN DAN PEMASANGAN PIPA HDPE DIA 100 MM 5.80 0.12 0.12 0.12 0.12 0.12 0.12 5.10 SELAMA 60
4 PENGADAAN DAN PEMASANGAN ACCESSORIES PIPA 0.89 0.13 0.13 0.13 0.13 0.13 0.25 (ENAM
5 PENGADAAN DAN PEMASANGAN POMPA SUBMERCIBLE KAP. 1.5
L/D H= 30 M' 0.91 0.46 0.46 PULUH) HARI
6 PEMBUATAN PAGAR PENGAMAN 0.00 0.00 0.00 0.00 KALENDER
7 PENGADAAN DAN PEMASANGAN WATER METER INDUK 0.00 0.00 0.00 0.00
8 PEKERJAAN AKHIR Err:509 Err:509

JUMLAH Err:509
RENCANA MINGGU KE : 0.10 0.12 0.24 0.24 0.24 0.24 2.18 7.75 Err:509
RENCANA S/D MINGGU KE 0.10 0.21 0.46 0.70 0.94 1.18 3.36 11.11 Err:509
REALISASI MINGGU KE :
REALISASI S/D MINGGU KE
DEVIASI

Jayapura,15 Oktober 2019

CV. PUTRA BUANA PERKASA

Matius Hanasbey
Direktur Utama

Anda mungkin juga menyukai