PT. HASANA DAMAI PUTRA PT.

MUALI SAHAT JAYA

PROGRESS TERMIN I ( SATU )

NAMA PROYEK : PEKERJAAN PAGAR BRC BATAS CLUSTER BRANTA - CLUSTER CURTINA
NAMA KONTRAKTOR : PT. MUALI SAHAT JAYA
SPK NO : 054/HDP-MSJ/TD/PRY/V/2022
LOKASI : KAWASAN TERA DAMAI

NILAI SPK PROGRESS S/D LALU PROGRESS KINI PROGRESS S/D KINI
HARGA
NO. JENIS PEKERJAAN SAT Bobot Bobot Jumlah Bobot
SATUAN Volume Jumlah Harga (Rp) Volume Volume Bobot (%) Jumlah Harga (Rp) Volume Jumlah Harga (Rp)
(%) (%) Harga (%)

I Pekerjaan Persiapan

1 Keamanan dan koordinasi lapangan ls 3,500,000.00 1.00 1.35 3,500,000.00 - - - 0.30 0.40 1,050,000.00 0.30 0.40 1,050,000.00
2 Air kerja dan listrik kerja ls 1,000,000.00 1.00 0.38 1,000,000.00 - - - 0.30 0.12 300,000.00 0.30 0.12 300,000.00
3 Pengukuran dan bouwplank ls 1,012,871.00 1.00 0.39 1,012,871.00 - - - 0.50 0.19 506,435.50 0.50 0.19 506,435.50

2.12 5,512,871.00 0.00 0.00 0.71 1,856,435.50 0.71 1,856,435.50

II Pekerjaan Pagar
1 Galian pondasi straus pile dia 20 cm kedalaman 300 cm ttk 128,000.00 106.00 5.22 13,568,000.00 - - - 90.00 4.43 11,520,000.00 90.00 4.43 11,520,000.00
2 Galian untuk sloof dan perapihan bekas galian m3 90,000.00 7.53 0.26 677,700.00 - - - 6.00 0.21 540,000.00 6.00 0.21 540,000.00
3 Pondasi straus pile dia 20 cm L 300 cm tul 4dia12mm,dia8-15 cm ttk 250,000.00 106.00 10.19 26,500,000.00 90.00 8.65 22,500,000.00 90.00 8.65 22,500,000.00
4 Sloof 15x20 cm -
a. Beton site mix 1pc:2ps:3 split m3 800,000.00 6.89 2.12 5,512,800.00 - - - 6.00 1.85 4,800,000.00 6.00 1.85 4,800,000.00
b. Besi ( dia 8mm + 10 mm ) kg 14,000.00 874.58 4.71 12,244,099.00 - - - 715.27 3.85 10,013,780.00 715.27 3.85 10,013,780.00
c. Begesting triplek m2 85,000.00 91.88 3.00 7,809,800.00 - - - 80.00 2.62 6,800,000.00 80.00 2.62 6,800,000.00
5 Pasang tiang pipa hadep galvanis medium HD Ø 2" h.3.00 m' m' 720,000.00 250.90 69.48 180,648,000.00 - - - 120.00 33.23 86,400,000.00 120.00 33.23 86,400,000.00
pagar BRC HD 8 mm full h 190 cm ex.Lion Mesh ( lihat gambar ) -
6 Plaster acian sloof diatas muka tanah 10 cm ( luas 0.25 m2/m1 ) m' 30,000.00 250.90 2.89 7,527,000.00 - - - 200.00 2.31 6,000,000.00 200.00 2.31 6,000,000.00

97.88 254,487,399.00 0.00 0.00 57.14 148,573,780.00 57.14 148,573,780.00

TOTAL 100.00 260,000,270.00 0.00 0.00 57.85 150,430,215.50 57.85 150,430,215.50
PEMBULATAN 260,000,000,00 150,430,000.00 150,430,000.00

Bekasi, 10 Agustus 2022

Dibuat Oleh : Diperiksa Oleh, Disetujui Oleh,

PT. MUALI SAHAT JAYA PT. HASANA DAMAI PUTRA PT. HASANA DAMAI PUTRA

( BISTOK SIMANJORANG ) ( HERI. F. ) ( MOH. LUKMAN ) ( JAMES S. ) ( PONCO YULIANTO )

PROJECT MANAGER SUPERVISOR SITE MANAGER HEAD OF INFRASTRUKTUR PROJECT MANAGER