Boq Iain Salatiga Jateng

REKAPITULASI TOTAL BIAYA
KEGIATAN : PUSAT PENGEMBANGAN BISNIS LAYANAN UMUM

PEKERJAAN : Pembangunan Gedung Kuliah IAIN Salatiga
LOKASI : SALATIGA
TAHUN ANGGARAN : 2022-2023
NO. URAIAN PEKERJAAN JUMLAH
A PEKERJAAN PENDAHULUAN 787,000,000.00

B PEKERJAAN GALIAN TANAH & URUGAN PASIR 1,151,615,364.50
C PEK.PONDASI 6,263,324,328.00
D PEK.LANTAI DASAR 7,686,340,900.00
E PEK. LANTAI II 7,717,117,868.33
F PEK. LANTAI III 7,931,663,163.33
JUMLAH Rp. 31,537,061,624.16

PPN 11% Rp. 3,469,076,778.66
TOTAL Rp. 35,006,138,402.82
DIBULATKAN Rp. 35,000,000,000.00
Terbilang: Tiga Puluh Lima Milyar Rupiah

RENCANA ANGGARAN BIAYA (RAB)

LOKASI : SALATIGA
NO. URAIAN PEKERJAAN VOLUME STN HARGA SATUAN SUB TOTAL (Rp) TOTAL (Rp)
(Rp)
a b d e f=dxe g
A PEKERJAAN PENDAHULUAN
1 Pengukuran lokasi & penentuan titik 6,400.00 M2 76,000.00 486,400,000.00
2 Perataan tanah 6,400.00 M2 14,500.00 92,800,000.00
3 Direksi keet 100.00 M2 312,500.00 31,250,000.00
4 Pembuatan pagar keamanan proyek t=1.8 m 360.00 M2 350,000.00 126,000,000.00
5 papan nama proyek 1.00 Ls 350,000.00 350,000.00
6 Pembongkaran Dan Pembersihan 1.00 Ls 35,000,000.00 35,000,000.00
7 Bouw-plank 200.00 M1 76,000.00 15,200,000.00
Jumlah 787,000,000.00
B PEKERJAAN GALIAN TANAH & URUGAN PASIR
1. GALIAN TANAH
a. Galian tanah borepille 1,290.05 M3 323,000.00 416,685,504.00
b. Sloof 40x60 216.24 M3 40,000.00 8,649,600.00
c. Sloof 20x40 152.40 M3 40,000.00 6,096,000.00
d. Poer 381.00 M3 40,000.00 15,240,000.00
e. Pondasi 762.00 M3 40,000.00 30,480,000.00
f. Pondasi Plat 80x80 209.00 M3 40,000.00 8,360,000.00
g. Galian lantai kerja 11.43 M3 40,000.00 457,200.00
2. Urugan tanah kembali dipadatkan 755.53 M3 19,000.00 14,355,060.50
3. Urugan tanah dipadatkan dibawah lantai 1,056.00 M3 301,000.00 317,856,000.00
4. Urugan pasir dipadatkan
a. Dibawah sloof t. 10 cm 133.30 M3 310,000.00 41,323,000.00
b. Dibawah pond t. 10 cm 304.80 M3 310,000.00 94,488,000.00
c. Dibawah poer t. 10 cm 66.00 M3 310,000.00 20,460,000.00
d. Dibawah lantai t. 10 cm 571.50 M3 310,000.00 177,165,000.00
Jumlah 1,151,615,364.50
C PEK. PONDASI
1. Pondasi beton Bore pile 1,290.05 M3 4,171,000.00 5,380,790,208.00
2 Pek. Pondasi plat beton (0.8x0.8 t.0.15) K.300 2.49 M3 4,339,000.00 10,804,110.00
3 Pek. Pondasi batu setempat 320.00 M3 748,000.00 239,360,000.00
5 Pek. Cor beton kolom 80x80 K.300 38.40 M3 5,766,000.00 221,414,400.00
6 Pek. Cor kolom beton 60x60 K.300 3.96 M3 5,766,000.00 22,833,360.00
7 Pek. Cor kolom praktis 15x15 1.21 M3 2,950,000.00 3,584,250.00
10 Pek. Sloof beton 15x20 158.90 M3 2,420,000.00 384,538,000.00
Jumlah 6,263,324,328.00
D PEK. LANTAI DASAR
1 PEKERJAAN BETON
1. Kolom Utama 80x80 K. 300 232.00 M3 5,766,000.00 1,337,712,000.00
2. Kolom Praktis 40x40 K. 300 8.80 M3 5,216,000.00 45,900,800.00
3. Kolom Praktis 15x15 K. 250 6.07 M3 2,950,000.00 17,921,250.00
4. Balok Utama 40x70 cm 252.28 M3 4,416,000.00 1,114,068,480.00
5. Tangga Beton ( 225 kg/m3) 58.56 M3 2,605,000.00 152,548,800.00
6. Tembok Beton Lift t=30 cm (Lantai 1) 106.45 M3 2,944,000.00 313,388,800.00
7. Plat Lantai Beton t=150 mm 333.15 M3 4,020,000.00 1,339,263,000.00
8. Cor Pembuangan Limbah 85.00 M3 2,950,000.00 250,750,000.00
Jumlah 4,571,553,130.00
2 PEK. DINDING
1. Pasangan batu bata 4,277.60 M2 270,000.00 1,154,952,000.00
2. Plesteran 8,555.20 M2 51,000.00 436,315,200.00
3. Plesteran trasraam 1:2 350.00 M2 50,000.00 17,500,000.00
Jumlah 1,608,767,200.00
3 PEK. KUSEN
1. Kusen pintu alumunium (warna) 207.06 M1 170,000.00 35,200,200.00
2. Kusen jendela alumunium (warna) 304.80 M1 170,000.00 51,816,000.00
3. Kusen KM 138.17 M1 170,000.00 23,488,900.00
4. Daun jendela alumunium 670.00 M1 170,000.00 113,900,000.00
5. Daun pintu doble alumunium 16.00 BH 3,173,000.00 50,768,000.00
6. Daun pintu single 20.00 BH 2,259,000.00 45,180,000.00
7. Pintu shaft 11.00 BH 2,834,000.00 31,174,000.00
8. Pintu panel kaca 16.00 BH 3,173,000.00 50,768,000.00
Jumlah 402,295,100.00
(Rp)
a b d e f=dxe g
4 PEKERJAAN PLAFOND
1. Pas plafond rangka 2,021.00 M2 145,000.00 293,045,000.00
2. Pas plafond gipsum 2,021.00 M2 54,000.00 109,134,000.00
3. List plafond profile 5 cm 4,408.00 M1 23,000.00 101,384,000.00
Jumlah 503,563,000.00
5 PEKERJAAN GANTUNGAN DAN KACA
1. kunci utama double dlaag see 16.00 BH 230,000.00 3,680,000.00
2. kunci biasa slaag acho 36.00 BH 266,722.50 9,602,010.00
3. kunci pintu KM/W C 24.00 BH 265,773.75 6,378,570.00
4. Slot pintu 52.00 BH 65,000.00 3,380,000.00
5. Slot jendela 670.00 BH 55,000.00 36,850,000.00
6. Handel pintu (alm) 78.00 BH 335,000.00 26,130,000.00
7. Engsel jendela 1,432.00 PS 12,000.00 17,184,000.00
8. Engsel pintu 78.00 PS 23,400.00 1,825,200.00
9. Hak angin 630.00 BH 25,000.00 15,750,000.00
10. Kaca polos 5 mm asahi/setara (lengkap 109.00 M2 124,000.00 13,516,000.00
Jumlah 134,295,780.00
6 PEKERJAAN SANITASI
1. Pasangan bak air fibre glaas lapis keramik 20.00 Unit 620,000.00 12,400,000.00
2. Closet duduk 16.00 Unit 2,750,000.00 44,000,000.00
3. Wastafel lengkap 20.00 Unit 1,750,000.00 35,000,000.00
4. Kran air biasa 35.00 Unit 55,000.00 1,925,000.00
5. Floor drain 35.00 Unit 332,550.00 11,639,250.00
Jumlah 104,964,250.00
7 PEKERJAAN INSTALASI AIR BERSIH
1. Pasangan pipa PVC Ø ½" type AW 275.00 M1 16,000.00 4,400,000.00
2. Pasangan pipa PVC Ø 1" type AW 135.00 M1 19,657.00 2,653,695.00
3. Pasangan pipa PVC Ø ¾" type AW 520.00 M1 18,000.00 9,360,000.00
4. Bend 245.00 BH 25,000.00 6,125,000.00
5. Tee 244.00 BH 25,000.00 6,100,000.00
6. Stop kran 45.00 BH 377,000.00 16,965,000.00
7. Socket Draf 45.00 BH 35,000.00 1,575,000.00
Jumlah 47,178,695.00
8 PEKERJAAN INSTALASI AIR KOTOR
4. Bend 40.00 BH 55,000.00 2,200,000.00
5. Tee 384.00 BH 45,000.00 17,280,000.00
6. Socket Draft 401.00 BH 35,000.00 14,035,000.00
7. Septik tanK 8.00 BH 14,183,341.33 113,466,730.66
8. Instalasi pengolahan limbah (eksternal) 68.00 M3 1,850,000.00 125,800,000.00
Jumlah 313,723,745.00
Jumlah Sub Total 7,686,340,900.00
E PEK.LANTAI II
1 PEKERJAAN BETON
1. Kolom Utama 80x80 k.300 252.00 M3 5,766,000.00 1,453,032,000.00
2. Kolom Pratis 40*40 k300 8.80 M3 5,736,000.00 50,476,800.00
3. Kolom Pratis15x15 k250 6.07 M3 2,950,000.00 17,921,250.00
6 Balok utama 40x70 cm 252.28 M3 4,156,000.00 1,048,475,680.00
7 Tangga beton (225 kg/m3) 58.56 M3 2,605,000.00 152,548,800.00
8 Tembok beton Lift t=30 cm (lantai I ) 106.45 M3 2,944,000.00 313,388,800.00
9 Plat lantai beton t=150 mm 343.15 M3 4,020,000.00 1,379,463,000.00
Jumlah 4,415,306,330.00
(Rp)
a b d e f=dxe g
2 PEKERJAAN DINDING
1. Pasangan Batu Bata 4,277.60 M2 262,000.00 1,120,731,200.00
2. Plesteran 8,555.20 M2 55,000.00 470,536,000.00
3. Plesteran Trasraam 1 :2 350.00 M2 52,000.00 18,200,000.00
Jumlah 1,609,467,200.00
3 PEKERJAAN KUSEN
1. Kusen pintu aluminium (warna 476.00 M1 170,000.00 80,920,000.00
2. Kusen jendela aluminium ( warna) 680.00 M1 170,000.00 115,600,000.00
3. Kusen KM 266.00 M1 170,000.00 45,220,000.00
4. Daun jendela aluminium 670.00 M1 170,000.00 113,900,000.00
5. Daun pintu doble aluminium 16.00 BH 3,173,000.00 50,768,000.00
7. Pintu shaft 11.00 BH 2,834,000.00 31,174,000.00
8. Pintu panel kac 16.00 BH 3,173,000.00 50,768,000.00
Jumlah 533,530,000.00
4 PEKERJAAN PLAFOND
1. Pas plafond 6 mm + rangka 2,021.00 M2 145,000.00 293,045,000.00
Jumlah 503,563,000.00
1. Kunci utama double dlaag see 20.00 BH 230,000.00 4,600,000.00
2. Kunci biasa slaag acho 36.00 BH 266,722.50 9,602,010.00
3. Kunci pintu KM/W C 34.00 BH 265,773.75 9,036,307.50
4. Slot pintu 52.00 BH 65,000.00 3,380,000.00
5. Slot jendela 670.00 BH 55,000.00 36,850,000.00
8. Engsel pintu 78.00 PS 23,400.00 1,825,200.00
9. Hak angin 630.00 BH 25,000.00 15,750,000.00
Jumlah 137,873,517.50
5. Floor drain 34.00 Unit 332,550.00 11,306,700.00
Jumlah 187,256,700.00
4. Bend 244.00 BH 25,000.00 6,100,000.00
5. Tee 225.00 BH 25,000.00 5,625,000.00
6. Stop kran 34.00 BH 377,000.00 12,818,000.00
7. Socket Draf 34.00 BH 35,000.00 1,190,000.00
Jumlah 48,887,225.00
4. Bend 336.50 BH 55,000.00 18,507,500.00
5. Tee 384.00 BH 45,000.00 17,280,000.00
6. Socket Draft 401.00 BH 35,000.00 14,035,000.00
Jumlah 281,233,895.83
F PEK.LANTAI III
1 PEKERJAAN BETON
1. Kolom Utama 80x80 k.300 262.00 M3 5,766,000.00 1,510,692,000.00
2. Kolom Pratis 20*40 k300 8.80 M3 5,736,000.00 50,476,800.00
3. Kolom Pratis15x15 k250 6.07 M3 2,950,000.00 17,921,250.00
4. Balok utama 40x70 cm 252.28 M3 4,156,000.00 1,048,475,680.00
5. Tangga beton (225 kg/m3) 58.56 M3 2,605,000.00 152,548,800.00
6. Tembok beton Lift t=30 cm (lantai I ) 106.45 M3 2,944,000.00 313,388,800.00
7. Plat lantai beton t=150 mm 355.15 M3 4,020,000.00 1,427,703,000.00
Jumlah 4,521,206,330.00
2 PEKERJAAN DINDING
1. Pasangan Bata 4,277.60 M2 280,000.00 1,197,728,000.00
2. Plesteran 8,555.20 M2 56,000.00 479,091,200.00
3. Plesteran Trasraam 1 :2 350.00 M2 52,000.00 18,200,000.00
Jumlah 1,695,019,200.00
3 PEKERJAAN KUSEN
1. Kusen pintu aluminium (warna 476.00 M1 170,000.00 80,920,000.00
2. Kusen jendela aluminium ( warna) 680.00 M1 170,000.00 115,600,000.00
3. Kusen KM 266.00 M1 170,000.00 45,220,000.00
4. Daun jendela aluminium 670.00 M1 170,000.00 113,900,000.00
(Rp)
a b d e f=dxe g
5. Daun pintu doble aluminium 16.00 BH 3,173,000.00 50,768,000.00
7. Pintu shaft 11.00 BH 2,834,000.00 31,174,000.00
8. Pintu panel kac 16.00 BH 3,173,000.00 50,768,000.00
Jumlah 533,530,000.00
4 PEKERJAAN PLAFOND
1. Pas plafond rangka 2,021.00 M2 145,000.00 293,045,000.00
Jumlah 503,563,000.00
1. kunci utama double dlaag see 20.00 BH 230,000.00 4,600,000.00
2. kunci biasa slaag acho 36.00 BH 266,722.50 9,602,010.00
3. kunci pintu KM/W C 38.00 BH 265,773.75 10,099,402.50
4. Slot pintu 52.00 BH 65,000.00 3,380,000.00
5. Slot jendela 670.00 BH 55,000.00 36,850,000.00
8. Engsel pintu 78.00 PS 23,400.00 1,825,200.00
9. Hak angin 630.00 BH 25,000.00 15,750,000.00
Jumlah 138,936,612.50
5. Floor drain 38.00 Unit 332,550.00 12,636,900.00
Jumlah 209,286,900.00
(Rp)
a b d e f=dxe g
4. Bend 244.00 BH 25,000.00 6,100,000.00
5. Tee 225.00 BH 25,000.00 5,625,000.00
6. Stop kran 34.00 BH 377,000.00 12,818,000.00
7. Socket Draf 34.00 BH 35,000.000 1,190,000.00
Jumlah 48,887,225.00
4. Bend 336.50 BH 55,000.00 18,507,500.00
5. Tee 384.00 BH 45,000.00 17,280,000.00
6. Socket Draft 401.00 BH 35,000.00 14,035,000.00
Jumlah 281,233,895.83
-
-
-
-
-
ACTUAL CHEK
LOKASI : SALATIGA
T.ANGGARAN : 2022-2023
NO. SKETSA URAIAN PERHITUNGAN VOL STN
1 2 3 4 5
A. PPEKERJAAN PERSIAPAN
I. PEKERJAAN PERSIAPAN
1 Pek. Pagar Keliling = 125.12 M1
= 41.00 + 21.56 + 41.00 + 21.56
= 125.12
2 Pek. Bouwplank = 115.00 M1

= 2.00 x 39.00 = 78.00
= 2.00 x 18.50 = 37.00
115.00
3 Pek. Icra (Pembuatan Tabir / Tirai) = 125.12 M1

= 125.12 x 1.00
= 125.12
4 Pek. Icra ( Box Peredam Suara ) = 1.00 Ls

= 1.00 x 1.00
= 1.00
5 Biaya K3 Kontruksi = 1.00 Ls

= 1.00 x 1.00
= 1.00
6 Mobilisasi dan De-Mobilisasi = 1.00 Ls

= 1.00 x 1.00
= 1.00
ACTUAL CHEK
LOKASI : SALATIGA
1 2 3 4 5
LANTAI I ( ELV. 0.0)

B. PEKERJAAN STRUKTUR
I PEKERJAAN PONDASI 1 Pek. Galian Tanah = 182.41 M3
Poor [ 1.30 x 1.30 ] x 0.80 = 1.35 x 54.00 = 73.01
Sloof [ 0.25 x 0.20 ] x 308.40 = 15.42 x 1.00 = 15.42
Sloof Anak [ 0.40 x 1.00 ] x 181.70 = 72.68 x 1.00 = 72.68
Pondasi Bata [ 0.25 x 0.60 ] x 142.00 = 21.30 x 1.00 = 21.30
182.41
2 Pengeboran Bor Pile dia. 50 cm = 270.00 M1

[ 5.00 x 1.00 ] = 5.00 x 54.00 = 270.00
270.00
3 Pek. Beton Bor Pile dia. 50 cm
Beton Ready Mix K-250 3.14 x 0.25 x 0.25 x 4.40 = 0.86 x 54.00 = 46.63 = 46.63 M3
Pembesian = 139.12 Kg
Tul- utama-Dia 16 = 12.00 x 5.00 x 1.58 = 94.69
10 = 51.00 x 1.41 x 0.62 = 44.43
= 139.12
4 Pek. Urugan Pasir Alas Pondasi = 13.83 M3

Poor [ 1.30 x 1.30 ] x 0.05 = 0.08 x 54.00 = 4.56
Sloof [ 0.25 x 0.05 ] x 308.40 = 3.86 x 1.00 = 3.86
Sloof Anak [ 0.40 x 0.05 ] x 181.70 = 3.63 x 1.00 = 3.63
Pondasi Bata [ 0.25 x 0.05 ] x 142.00 = 1.78 x 1.00 = 1.78
13.83
1 2 3 4 5
5 Pek. Lantai Kerja K.100 = 13.83 M3
Poor [ 1.30 x 1.30 ] x 0.05 = 0.08 x 54.00 = 4.56
Sloof [ 0.25 x 0.05 ] x 308.40 = 3.86 x 1.00 = 3.86
Sloof Anak [ 0.40 x 0.05 ] x 181.70 = 3.63 x 1.00 = 3.63
Pondasi Bata [ 0.25 x 0.05 ] x 142.00 = 1.78 x 1.00 = 1.78
13.83
6 Pek. Poor ###

Beton Ready Mix K-250 [ 1.30 x 1.30 ] x 0.60 = 1.01 x 54.00 = 54.76 = 54.76 M3
Pembesian = 4,963.50 Kg
Tul- utama-Dia 16 = 8.00 x 3.64 x 1.58 x 54.00 = 2,481.75
16 = 8.00 x 3.64 x 1.58 x 54.00 = 2,481.75
= 4,963.50
Bekisting 0.60 x 5.20 x 54.00 = 168.48 = 168.48 M2
7 Pek. Pondasi Batu Baru Bata

[ 0.50 x 142.00 ] = 71.00 x 1.00 = 71.00 = 71.00 M2
71.00
8 Pek. Urugan Kembali

182.41 - 13.83 - 13.83 - 54.76 = 100.00 x 1.00 = 100.00 = 100.00 M2
100.00
II PEKERJAAN SOOF
1 Pek. Sloof S1
Beton Ready Mix K-250 [ 0.25 x 0.50 ] x 308.40 = 38.55 = 38.55 M3
Tul- utama-Dia 16 = 18.00 x 308.40 x 1.58 = 8,761.13
Begel - Dia 10 = 2,468.20 x 1.34 x 0.62 = 2,039.00
= 10,800.13
Bekisting [ 0.50 x 2.00 ] x 308.40 = 308.40 = 308.40 M2
2 Pek. Sloof S2
Beton Site Mix K-175 [ 0.20 x 0.30 ] x 181.70 = 10.90 = 10.90 M3
Tul- utama-Dia 13 = 8.00 x 181.70 x 1.04 = 1,514.48
Begel - Dia 10 = 1,818.00 x 0.84 x 0.62 = 941.47
= 2,455.95
Bekisting [ 0.30 x 2.00 ] x 181.70 = 109.02 = 109.02 M2

1 2 3 4 5
III PEKERJAAN KOLOM 1 Pek. Kolom K 1

Tul- utama-Dia 16 = 14.00 x 211.20 x 1.58 = 4,666.54
Begel - Dia 10 = 1,173.33 x 1.41 x 0.62 = 1,022.11
= 5,688.65
Bekisting 2.00 x 3.14 x 0.25 x 211.20 = 331.58 = 331.58 M2
2 Pek. Kolom K 1'

Tul- utama-Dia 16 = 14.00 x 26.40 x 1.58 = 583.32
Begel - Dia 10 = 146.67 x 1.41 x 0.62 = 127.76
= 711.08
Bekisting 2.00 x 3.14 x 0.25 x 26.40 = 41.45 = 41.45 M2
3 Pek. Kolom Beton Type Kp

Beton Site Mix K-175 [ 0.15 x 0.15 ] x 4.40 = 0.10 x 100.00 = 9.90 = 9.90 M3
9.90
Tul- utama-Dia 12 = 4.00 x 440.00 x 0.89 = 1,562.46
Begel - Dia 8 = 29.14 x 0.44 x 0.39 = 5.06
= 1,567.52
Bekisting [ 0.30 x 1.00 ] x 440.00 = 132.00 = 132.00 M2
IV PEKERJAAN BALOK 1 Pek. Balok Beton Type B1-1

Beton Ready Mix K-250 [ 0.25 x 0.50 ] = 0.13 x 49.70 = 6.21 M3
Tul- 1/4 L-Dia 16 = 17.00 x 24.85 x 1.58 = 666.73
Tul- 1/2 L-Dia 16 = 14.00 x 24.85 x 1.58 = 549.07
Begel - 1/4 L Dia 10 = 248.50 x 1.34 x 0.62 = 205.29
Begel - 1/2 L Dia 10 = 165.67 x 1.34 x 0.62 = 136.86
= 1,557.94
1 2 3 4 5
Bekisting [ 1.25 x 1.00 ] x 49.70 = 62.13 = 62.13 M2
2 Pek. Balok Beton Type B1'-1

Tul- 1/4 L-Dia 16 = 18.00 x 22.00 x 1.58 = 624.98
Tul- 1/2 L-Dia 16 = 18.00 x 22.00 x 1.58 = 624.98
Begel - 1/4 L Dia 10 = 220.00 x 1.34 x 0.62 = 181.74
Begel - 1/2 L Dia 10 = 146.67 x 1.34 x 0.62 = 121.16
= 1,552.87
Bekisting [ 1.25 x 1.00 ] x 44.00 = 55.00 = 55.00 M2
3 Pek. Balok Beton Type B2-1

Tul- 1/4 L-Dia 16 = 17.00 x 22.00 x 1.58 = 590.26
Tul- 1/2 L-Dia 16 = 14.00 x 22.00 x 1.58 = 486.10
Begel - 1/4 L Dia 10 = 220.00 x 1.34 x 0.62 = 181.74
Begel - 1/2 L Dia 10 = 146.67 x 1.34 x 0.62 = 121.16
= 1,379.27
Bekisting [ 1.25 x 1.00 ] x 44.00 = 55.00 = 55.00 M2

Tul- 1/4 L-Dia 16 = 12.00 x 12.50 x 1.58 = 236.74
Tul- 1/2 L-Dia 16 = 10.00 x 12.50 x 1.58 = 197.28
Begel - 1/4 L Dia 10 = 125.00 x 1.34 x 0.62 = 103.26
Begel - 1/2 L Dia 10 = 83.33 x 1.34 x 0.62 = 68.84
= 606.12
Bekisting [ 1.25 x 1.00 ] x 25.00 = 31.25 = 31.25 M2

Tul- 1/4 L-Dia 16 = 19.00 x 55.00 x 1.58 = 1,649.26
Tul- 1/2 L-Dia 16 = 19.00 x 55.00 x 1.58 = 1,649.26
Begel - 1/4 L Dia 10 = 551.00 x 1.34 x 0.62 = 455.19
1 2 3 4 5
Begel - 1/2 L Dia 10 = 367.67 x 1.34 x 0.62 = 303.73
= 4,057.44
Bekisting [ 1.25 x 1.00 ] x 110.00 = 137.50 = 137.50 M2
6 Pek. Balok Beton Type BA-1

Tul- 1/4 L-Dia 16 = 10.00 x 23.00 x 1.58 = 363.00
Tul- 1/2 L-Dia 16 = 10.00 x 23.00 x 1.58 = 363.00
Begel - 1/4 L Dia 10 = 231.00 x 1.14 x 0.62 = 162.35
Begel - 1/2 L Dia 10 = 154.33 x 1.14 x 0.62 = 108.47
= 996.81
Bekisting [ 1.10 x 1.00 ] x 46.00 = 50.60 = 50.60 M2

Tul- 1/4 L-Dia 16 = 10.00 x 25.46 x 1.58 = 401.90
Tul- 1/2 L-Dia 16 = 10.00 x 25.46 x 1.58 = 401.90
Begel - 1/4 L Dia 10 = 255.65 x 1.04 x 0.62 = 163.91
Begel - 1/2 L Dia 10 = 170.77 x 1.04 x 0.62 = 109.49
= 1,077.20
Bekisting [ 1.00 x 1.00 ] x 50.93 = 50.93 = 50.93 M2

Tul- 1/4 L-Dia 16 = 6.00 x 26.50 x 1.58 = 250.94
Tul- 1/2 L-Dia 16 = 6.00 x 26.50 x 1.58 = 250.94
Begel - 1/4 L Dia 10 = 266.00 x 1.14 x 0.62 = 186.95
Begel - 1/2 L Dia 10 = 177.67 x 1.14 x 0.62 = 124.87
= 813.69
Bekisting [ 1.10 x 1.00 ] x 53.00 = 58.30 = 58.30 M2

1 2 3 4 5
9 Pek. Balok Beton Type BK1
Tul- 1/4 L-Dia 16 = 12.00 x 11.73 x 1.58 = 222.06
Tul- 1/2 L-Dia 16 = 12.00 x 11.73 x 1.58 = 222.06
Begel - 1/4 L Dia 10 = 118.25 x 1.04 x 0.62 = 75.82
Begel - 1/2 L Dia 10 = 79.17 x 1.04 x 0.62 = 50.76
= 570.69
Bekisting [ 1.00 x 1.00 ] x 11.73 = 11.73 = 11.73 M2
10 Pek. Balok Beton Type BL 1

Tul- utama-Dia 12 = 7.00 x 286.70 x 0.89 = 1,781.65
Begel - Dia 8 = 1,639.29 x 0.50 x 0.39 = 323.40
= 2,105.04
Bekisting [ 0.90 x 1.00 ] x 286.70 = 258.03 = 258.03 M2

Tul- utama-Dia 12 = 7.00 x 19.00 x 0.89 = 118.07
Begel - Dia 8 = 109.57 x 0.50 x 0.39 = 21.62
= 139.69
Bekisting [ 0.90 x 1.00 ] x 19.00 = 17.10 = 17.10 M2
12 Pek. Balok Beton Type Lp1

Beton Ready Mix K-250 [ 0.12 x 0.80 ] x 1.00 = 0.10 x 95.65 = 9.18 = 9.18 M3
Tul- utama-Dia 12 = 4.00 x 95.65 x 0.89 = 339.66
Begel - Dia 8 = 547.57 x 0.80 x 0.39 = 172.84
= 512.50
Bekisting [ 1.72 x 1.00 ] x 95.65 = 164.52 = 164.52 M2

1 2 3 4 5
13 Pek. Balok Beton Type BL Uk. 13 x 15
Tul- utama-Dia 12 = 7.00 x 119.81 x 0.89 = 744.54
Begel - Dia 8 = 685.63 x 0.40 x 0.39 = 108.21
= 852.75
Bekisting [ 0.30 x 1.00 ] x 119.81 = 35.94 = 35.94 M2
V PEKERJAAN PLAT LANTAI 1 Pek. Plat Lantai Lt 3.8

Beton Ready Mix K-250 = 74.38 M3
Bangunan [ 36.60 x 15.00 ] x 1.00 = 549.00
[ 7.20 x 2.40 ] x 1.00 = 17.28
[ 7.20 x 2.40 ] x 1.00 = 17.28
[ 1.80 x 8.50 ] x 4.00 = 61.20
Konsul [ 1.15 x 15.20 ] x 1.00 = 17.48
Dak Beton [ 0.72 x 4.80 ] x 1.00 = 3.43
[ 6.60 x 4.90 ] x 1.00 = 32.34
[ 19.80 x 0.70 ] x 1.00 = 13.86
[ 9.10 x 1.45 ] x 1.00 = 13.19
[ 2.20 x 0.70 ] x 1.00 = 1.54
Jumlah = 726.61
Penguranggan
Ram [ 17.40 x 4.80 ] x 1.00 = 83.52
Tangga [ 2.60 x 3.30 ] x 2.00 = 17.16
[ 2.10 x 1.45 ] x 2.00 = 6.09
Jumlah 106.77
Total = 726.61 - 106.77 x 0.12
= 74.38
Tul- utama-Dia 10 = 587.60 x 15.00 x 0.62 x 1.00 = 5,433.83
10 = 242.00 x 36.60 x 0.62 x 1.00 = 5,460.46
10 = 117.20 x 2.40 x 0.62 x 1.00 = 173.41
10 = 40.40 x 7.20 x 0.62 x 1.00 = 179.33
10 = 117.20 x 2.40 x 0.62 x 1.00 = 173.41
10 = 40.40 x 7.20 x 0.62 x 1.00 = 179.33
10 = 30.80 x 8.50 x 0.62 x 4.00 = 645.60
10 = 138.00 x 1.80 x 0.62 x 4.00 = 612.55
10 = 20.40 x 15.20 x 0.62 x 1.00 = 191.16
1 2 3 4 5
10 = 245.20 x 1.15 x 0.62 x 1.00 = 173.84
10 = 13.44 x 4.80 x 0.62 x 1.00 = 39.77
10 = 78.80 x 0.72 x 0.62 x 1.00 = 34.73
10 = 107.60 x 4.90 x 0.62 x 1.00 = 325.04
10 = 80.40 x 6.60 x 0.62 x 1.00 = 327.14
10 = 318.80 x 0.70 x 0.62 x 1.00 = 137.58
10 = 13.20 x 19.80 x 0.62 x 1.00 = 161.13
10 = 147.60 x 1.45 x 0.62 x 1.00 = 131.94
10 = 25.20 x 9.10 x 0.62 x 1.00 = 141.38
10 = 37.20 x 0.70 x 0.62 x 1.00 = 16.05
10 = 13.20 x 2.20 x 0.62 x 1.00 = 17.90
14,555.60
Pengurangan
10 = 280.40 x 4.80 x 0.62 x 1.00 = 829.76
10 = 78.80 x 17.40 x 0.62 x 1.00 = 845.30
10 = 43.60 x 3.30 x 0.62 x 1.00 = 88.70
10 = 54.80 x 2.60 x 0.62 x 1.00 = 87.84
10 = 35.60 x 1.45 x 0.62 x 1.00 = 31.82
10 = 25.20 x 2.10 x 0.62 x 1.00 = 32.63
1,916.05
Total = 14,555.60 - 1,916.05
= 12,639.55
Bekisting = 619.84 M2
VI PEKERJAAN TANGGA 1 Pek. Tangga Type 1

Plat Tangga [ 5.70 x 1.40 ] x 0.15 x 1.00 = 1.20
[ 3.60 x 1.40 ] x 0.15 x 1.00 = 0.76
Beton Plat Bordes Tebal 15 cm
[ 0.35 x 0.25 ] x 2.80 x 1.00 = 0.24
[ 2.80 x 0.75 ] x 0.15 x 1.00 = 0.31
A.Tangga [ 0.18 x 0.15 ] x 1.40 = 0.04 x 22.00 = 0.83
3.34
Tul-Tangga-Dia 10 = 78.00 x 1.40 x 0.62 x 2.00 = 134.64
10 = 20.67 x 5.70 x 0.62 x 2.00 = 145.25
1 2 3 4 5
10 = 50.00 x 1.40 x 0.62 x 2.00 = 86.31
10 = 20.67 x 3.60 x 0.62 x 2.00 = 91.74
10 = 39.33 x 0.75 x 0.62 x 2.00 = 36.37
10 = 12.00 x 2.80 x 0.62 x 2.00 = 41.43
10 = 0.65 x 20.67 x 0.62 x 22.00 = 182.20
10 = 1.40 x 1.00 x 0.62 x 22.00 = 18.99
Tul-Balok-Dia
Tul- utama-Dia 13 = 7.00 x 2.80 x 1.04 = 20.42
Begel - Dia 8 = 157.80 x 1.04 x 0.39 = 64.75
= 822.10
Bekisting [ 5.70 x 1.40 ] x 1.00 = 7.98 = 23.32 M2

[ 3.60 x 1.40 ] x 1.00 = 5.04
[ 2.80 x 0.95 ] x 1.00 = 2.66
[ 2.80 x 0.75 ] x 1.00 = 2.10
[ 0.18 x 1.40 ] x 22.00 = 5.54
23.32
2 Pek. Tangga Type 2

Plat Tangga [ 5.70 x 1.25 ] x 0.15 x 1.00 = 1.07
[ 3.60 x 1.25 ] x 0.15 x 1.00 = 0.67
[ 0.35 x 0.25 ] x 2.80 x 1.00 = 0.24
[ 2.80 x 0.75 ] x 0.15 x 1.00 = 0.31
A.Tangga [ 0.18 x 0.15 ] x 1.25 = 0.03 x 22.00 = 0.74
3.05
10 = 18.67 x 5.70 x 0.62 x 2.00 = 131.19
10 = 50.00 x 1.25 x 0.62 x 2.00 = 77.06
10 = 18.67 x 3.60 x 0.62 x 2.00 = 82.86
10 = 39.33 x 0.75 x 0.62 x 2.00 = 36.37
10 = 12.00 x 2.80 x 0.62 x 2.00 = 41.43
10 = 0.65 x 18.67 x 0.62 x 22.00 = 164.56
10 = 1.25 x 1.00 x 0.62 x 22.00 = 16.95
Tul-Balok-Dia
Tul- utama-Dia 13 = 7.00 x 2.80 x 1.04 = 20.42
Begel - Dia 8 = 157.80 x 1.04 x 0.39 = 64.75
= 755.82
Bekisting [ 5.70 x 1.25 ] x 1.00 = 7.13 = 21.33 M2

[ 3.60 x 1.25 ] x 1.00 = 4.50
1 2 3 4 5
[ 2.80 x 0.95 ] x 1.00 = 2.66
[ 2.80 x 0.75 ] x 1.00 = 2.10
[ 0.18 x 1.25 ] x 22.00 = 4.95
21.33
VII PEKERJAAN RAMP

1 Pek. Balok Beton Type BR1
Tul- 1/4 L-Dia 16 = 12.00 x 30.50 x 1.58 = 577.64
Tul- 1/2 L-Dia 16 = 12.00 x 30.50 x 1.58 = 577.64
Begel - 1/4 L Dia 10 = 382.25 x 1.14 x 0.62 = 268.65
Begel - 1/2 L Dia 10 = 306.00 x 1.14 x 0.62 = 215.06
= 1,638.98
Bekisting [ 1.10 x 1.00 ] x 61.00 = 67.10 = 67.10 M2

Tul- 1/4 L-Dia 16 = 10.00 x 1.20 x 1.58 = 18.94
Tul- 1/2 L-Dia 16 = 10.00 x 1.20 x 1.58 = 18.94
Begel - 1/4 L Dia 10 = 18.14 x 1.14 x 0.62 = 12.75
Begel - 1/2 L Dia 10 = 13.00 x 1.14 x 0.62 = 9.14
= 59.77
Bekisting [ 1.10 x 1.00 ] x 1.20 = 1.32 = 1.32 M2
Pek. Ramp
3
Plat Ramp
[ 15.25 x 2.00 ] x 1.00 = 30.50
[ 15.25 x 2.00 ] x 1.00 = 30.50
Bordes [ 2.40 x 4.80 ] x 1.00 = 11.52
72.52 x 0.20 = 14.50
1 2 3 4 5
Tul-Tangga-Dia 16 = 307.00 x 2.00 x 1.58 x 2.00 = 1,938.08
12 = 42.00 x 15.25 x 0.89 x 2.00 = 1,137.22
16 = 307.00 x 4.80 x 1.58 x 2.00 = 4,651.39
12 = 28.67 x 2.40 x 0.89 x 2.00 = 122.16
16 = 50.00 x 4.80 x 1.58 x 2.00 = 757.56
12 = 66.00 x 2.40 x 0.89 x 2.00 = 281.24
= 8,887.64
Bekisting [ 15.25 x 2.00 ] x 1.00 = 30.50 = 72.52 M2

[ 15.25 x 2.00 ] x 1.00 = 30.50
[ 2.40 x 4.80 ] x 1.00 = 11.52
72.52
LANTAI II ( ELV. 3.96 )

VIII PEKERJAAN KOLOM 1 Pek. Kolom K 2
Tul- utama-Dia 16 = 8.00 x 82.00 x 1.58 = 1,035.33
Begel - Dia 10 = 965.71 x 1.57 x 0.62 = 934.71
= 1,970.04
Bekisting 2.00 x 3.14 x 0.25 x 82.00 = 128.74 = 128.74 M2
2 Pek. Kolom K 2'

Tul- utama-Dia 16 = 8.00 x 114.80 x 1.58 = 1,449.46
Begel - Dia 10 = 1,149.00 x 1.26 x 0.62 = 889.70
= 2,339.15
Bekisting 2.00 x 3.14 x 0.20 x 114.80 = 144.19 = 144.19 M2

8.38
Tul- utama-Dia 12 = 4.00 x 372.40 x 0.89 = 1,322.41
Begel - Dia 8 = 2,980.20 x 0.44 x 0.39 = 517.38
= 1,839.79
Bekisting [ 0.30 x 1.00 ] x 372.40 = 111.72 = 111.72 M2

1 2 3 4 5
IX PEKERJAAN BALOK 1 Pek. Balok Beton Type B1-2
Tul- 1/4 L-Dia 16 = 10.00 x 21.50 x 1.58 = 339.32
Tul- 1/2 L-Dia 16 = 10.00 x 21.50 x 1.58 = 339.32
Begel - 1/4 L Dia 8 = 216.00 x 1.24 x 0.39 = 105.68
Begel - 1/2 L Dia 8 = 144.33 x 1.24 x 0.39 = 70.62
= 854.94
Bekisting [ 1.20 x 1.00 ] x 21.50 = 25.80 = 25.80 M2

Tul- 1/4 L-Dia 16 = 14.00 x 22.00 x 1.58 = 486.10
Tul- 1/2 L-Dia 16 = 14.00 x 22.00 x 1.58 = 486.10
Begel - 1/4 L Dia 8 = 221.00 x 1.24 x 0.39 = 108.13
Begel - 1/2 L Dia 8 = 147.67 x 1.24 x 0.39 = 72.25
= 1,152.57
Bekisting [ 1.20 x 1.00 ] x 44.00 = 52.80 = 52.80 M2

Tul- 1/4 L-Dia 16 = 12.00 x 55.00 x 1.58 = 1,041.64
Tul- 1/2 L-Dia 16 = 12.00 x 55.00 x 1.58 = 1,041.64
Begel - 1/4 L Dia 10 = 551.00 x 1.24 x 0.62 = 421.22
Begel - 1/2 L Dia 10 = 367.67 x 1.24 x 0.62 = 281.07
= 2,785.56
Bekisting [ 1.20 x 1.00 ] x 110.00 = 132.00 = 132.00 M2

Tul- 1/4 L-Dia 16 = 6.00 x 12.50 x 1.58 = 118.37
Tul- 1/2 L-Dia 16 = 6.00 x 12.50 x 1.58 = 118.37
Begel - 1/4 L Dia 10 = 126.00 x 0.84 x 0.62 = 65.25
Begel - 1/2 L Dia 10 = 84.33 x 0.84 x 0.62 = 43.67
= 345.66
Bekisting [ 0.80 x 1.00 ] x 25.00 = 20.00 = 20.00 M2

1 2 3 4 5
5 Pek. Balok Beton Type BK-2
Tul- 1/4 L-Dia 16 = 12.00 x 3.90 x 1.58 = 73.86
Tul- 1/2 L-Dia 16 = 12.00 x 3.90 x 1.58 = 73.86
Begel - 1/4 L Dia 10 = 40.00 x 1.24 x 0.62 = 30.58
Begel - 1/2 L Dia 10 = 27.00 x 1.24 x 0.62 = 20.64
= 198.94
Bekisting [ 1.20 x 1.00 ] x 7.80 = 9.36 = 9.36 M2
6 Pek. Balok Beton Type BA 4

Tul- 1/4 L-Dia 16 = 10.00 x 29.20 x 1.58 = 460.85
Tul- 1/2 L-Dia 16 = 10.00 x 29.20 x 1.58 = 460.85
Begel - 1/4 L Dia 8 = 293.00 x 1.44 x 0.39 = 166.47
Begel - 1/2 L Dia 8 = 195.67 x 1.44 x 0.39 = 111.17
= 1,199.34
Bekisting [ 1.30 x 1.00 ] x 58.40 = 75.92 = 75.92 M2

Tul- 1/4 L-Dia 16 = 4.00 x 53.50 x 1.58 = 337.74
Tul- 1/2 L-Dia 16 = 4.00 x 53.50 x 1.58 = 337.74
Begel - 1/4 L Dia 8 = 536.00 x 0.84 x 0.39 = 177.65
Begel - 1/2 L Dia 8 = 357.67 x 0.84 x 0.39 = 118.54
= 971.68
Bekisting [ 0.80 x 1.00 ] x 107.00 = 85.60 = 85.60 M2
8 Pek. Balok Beton Type BL1

Beton Site Mix K-175 [ 0.12 x 0.20 ] = 0.02 x 204.90 = 4.92 M3
Tul- utama-Dia 12 = 4.00 x 204.90 x 0.89 = 727.61
Begel - Dia 8 = 586.43 x 0.56 x 0.39 = 129.57
= 857.18
Bekisting [ 0.40 x 1.00 ] x 204.90 = 81.96 = 81.96 M2

[ 0.12 x 0.17 ] x 1.00 = 0.02 x 64.60 = 1.32
4.26
1 2 3 4 5
Tul- utama-Dia 12 = 7.00 x 64.60 x 0.89 = 401.45
Begel - Dia 8 = 370.14 x 1.02 x 0.39 = 148.96
= 550.41
Bekisting [ 1 x 1.00 ] x 64.60 = 56.20 = 56.20 M2
X PEKERJAAN PLAT LANTAI 1 Pek. Plat Lantai Lt 3.8

Bangunan [ 36.60 x 15.00 ] x 1.00 = 549.00
[ 7.20 x 2.40 ] x 1.00 = 17.28
[ 7.20 x 2.40 ] x 1.00 = 17.28
[ 1.80 x 8.50 ] x 4.00 = 61.20
Jumlah = 644.76
Penguranggan
Tangga [ 2.60 x 3.30 ] x 1.00 = 8.58
[ 2.10 x 1.45 ] x 1.00 = 3.05
Jumlah 11.63
Total = 644.76 - 11.63 x 0.12
= 75.98
Tul- utama-Dia 8 = 368.00 x 15.00 x 0.39 x 1.00 = 2,177.97
8 = 152.00 x 36.60 x 0.39 x 1.00 = 2,195.02
8 = 74.00 x 2.40 x 0.39 x 1.00 = 70.07
8 = 26.00 x 7.20 x 0.39 x 1.00 = 73.86
8 = 74.00 x 2.40 x 0.39 x 1.00 = 70.07
8 = 26.00 x 7.20 x 0.39 x 1.00 = 73.86
8 = 20.00 x 8.50 x 0.39 x 4.00 = 268.30
8 = 87.00 x 1.80 x 0.39 x 4.00 = 247.15
5,176.31
Pengurangan
8 = 28.00 x 3.30 x 0.39 x 1.00 = 36.46
8 = 35.00 x 2.60 x 0.39 x 1.00 = 35.90
8 = 23.00 x 1.45 x 0.39 x 1.00 = 13.16
8 = 16.50 x 2.10 x 0.39 x 1.00 = 13.67
99.19
Total = 5,176.31 - 99.19
= 5,077.12
1 2 3 4 5
XI PEKERJAAN TANGGA
Plat Tangga [ 5.70 x 1.25 ] x 0.15 x 1.00 = 1.07
[ 3.60 x 1.25 ] x 0.15 x 1.00 = 0.67
[ 0.35 x 0.25 ] x 2.80 x 1.00 = 0.24
[ 2.80 x 0.75 ] x 0.15 x 1.00 = 0.31
A.Tangga [ 0.18 x 0.15 ] x 1.25 = 0.03 x 22.00 = 0.74
3.05
10 = 18.67 x 5.70 x 0.62 x 2.00 = 131.19
10 = 50.00 x 1.25 x 0.62 x 2.00 = 77.06
10 = 18.67 x 3.60 x 0.62 x 2.00 = 82.86
10 = 39.33 x 0.75 x 0.62 x 2.00 = 36.37
10 = 12.00 x 2.80 x 0.62 x 2.00 = 41.43
10 = 0.65 x 18.67 x 0.62 x 22.00 = 164.56
10 = 1.25 x 1.00 x 0.62 x 22.00 = 16.95
Tul-Balok-Dia
Tul- utama-Dia 13 = 7.00 x 2.80 x 1.04 = 20.42
Begel - Dia 8 = 157.80 x 1.04 x 0.39 = 64.75
= 755.82
Bekisting [ 5.70 x 1.25 ] x 1.00 = 7.13 = 21.33 M2

[ 3.60 x 1.25 ] x 1.00 = 4.50
[ 2.80 x 0.95 ] x 1.00 = 2.66
[ 2.80 x 0.75 ] x 1.00 = 2.10
[ 0.18 x 1.25 ] x 22.00 = 4.95
21.33
LANTAI ATAP ( ELV. 7.86 )

XII PEKERJAAN KOLOM 1 Pek. Kolom K 2'
3.14 x 0.20 x 0.20 x 1.90 = 0.24 x 18.00 = 4.30
3.14 x 0.20 x 0.20 x 1.00 = 0.13 x 8.00 = 1.00
6.63
1 2 3 4 5
Tul- utama-Dia 16 = 8.00 x 39.50 x 1.58 = 498.72
Begel - Dia 10 = 465.71 x 1.26 x 0.62 = 360.61
= 859.33
Bekisting 2.00 x 3.14 x 0.28 x 39.50 = 68.22 = 68.22 M2
2 Pek. Kolom K 3
Tul- utama-Dia 16 = 8.00 x 35.10 x 1.58 = 443.17
Begel - Dia 10 = 352.00 x 1.26 x 0.62 = 272.56
= 715.73
Bekisting 2.00 x 3.14 x 0.28 x 35.10 = 60.62 = 60.62 M2
3 Pek. Kolom Beton Type Kp uk. 15 x 15 cm

0.18
Tul- utama-Dia 12 = 4.00 x 7.95 x 0.89 = 28.23
Begel - Dia 8 = 64.60 x 0.44 x 0.39 = 11.21
= 39.45
Bekisting [ 0.60 x 1.00 ] x 7.95 = 4.77 = 4.77 M2
XIII PEKERJAAN BALOK 1 Pek. Balok Beton Type BA 4

Tul- 1/4 L-Dia 16 = 10.00 x 8.40 x 1.58 = 132.57
Tul- 1/2 L-Dia 16 = 10.00 x 8.40 x 1.58 = 132.57
Begel - 1/4 L Dia 8 = 85.00 x 1.14 x 0.39 = 38.23
Begel - 1/2 L Dia 8 = 57.00 x 1.14 x 0.39 = 25.64
= 329.02
Bekisting [ 1.10 x 1.00 ] x 8.40 = 9.24 = 9.24 M2
2 Pek. Balok Beton Type RB 2

Beton Site Mix K-175 [ 0.12 x 0.20 ] = 0.02 x 100.85 = 2.42 M3
Tul- utama-Dia 12 = 4.00 x 100.85 x 0.89 = 358.12
Begel - Dia 8 = 289.14 x 0.56 x 0.39 = 63.89
= 422.01
Bekisting [ 0.40 x 1.00 ] x 100.85 = 40.34 = 40.34 M2

1 2 3 4 5
8.82
Tul- utama-Dia 12 = 7.00 x 56.00 x 0.89 = 348.00
Begel - Dia 8 = 321.00 x 2.21 x 0.39 = 279.90
= 627.91
Bekisting [ 1.35 x 1.00 ] x 56.00 = 75.60 = 75.60 M2
XIV PEKERJAAN PLAT LANTAI 1 Pek. Plat Lantai Lt Atap Tangga

Beton Ready Mix K-250 [ 7.40 x 4.00 ] x 1.00 = 29.60 = 3.55 M3
Jumlah = 29.60 x 0.12 = 3.55
Tul- utama-Dia 10 = 100.67 x 4.00 x 0.62 x 1.00 = 248.24
10 = 55.33 x 7.40 x 0.62 x 1.00 = 252.44
= 500.68
XV PEKERJAAN ATAP
1 Pasang Rangka Atap Baja Ringan = 377.85 M2
[ 18.98 x 7.46 ] x 2.00 = 283.107
[ 6.35 x 7.46 ] x 2.00 = 94.74
377.85
2 Pasang Atap Spandek = 377.85 M2
3 Pasang Perabung Atap = 51.91 M1

= 12.95 X 1.00 = 12.95
= 9.74 X 4.00 = 38.96
51.91
4 Pasang Lisplank GRC

= 25.25 X 2.00 = 50.50 = 75.90 M1
= 12.70 X 2.00 = 25.40
75.90
ACTUAL CHEK
LOKASI : SALATIGA
1 2 3 4 5

C. PEKERJAAN ARSITEKTUR
I. PEKERJAAN DINDING
a. Pek. Dinding Bata
Luas Kozen
Pintu
Lebar Tinggi Jumalh
P1 = 1.70 x 2.80 x 11.00 = 52.36 18.70
P2 = 1.98 x 2.80 x 1.00 = 5.54 1.98
P3 = 1.98 x 2.25 x 1.00 = 4.46 1.98
P4 = 0.98 x 2.80 x 17.00 = 46.65 16.66
P5 = 0.98 x 2.80 x 8.00 = 21.95 7.84
J1 = 1.88 x 2.09 x 1.00 = 3.93 1.88
J2 = 1.26 x 2.09 x 52.00 = 136.94 65.52
J3 = 0.65 x 2.09 x 5.00 = 6.79 3.25
J5 2.00 x 2.00 x 1.00 = 4.00 2.00
119.81
282.62
1 Pas. Batu Bata 1 : 2 = 150.18 M2

Pas. 1/2 Bata [ 300.35 x 0.50 ] x 1.00 = 150.18
2 Pas. Batu Bata 1 : 4 = 603.42 M2

Pas. 1/2 Bata [ 300.35 x 2.95 ] x 1.00 = 886.03
= 886.03 - 282.62 = 603.42
1 2 3 4 5
II. PEKERJAAN PLESTERAN dan PELAPIS DINDING
1 Afwerking Beton = 537.55 M2
Pek. Kolom K 1 = 331.58
Pek. Kolom K 1' = 41.45
Pek. Balok Beton Type Lp1 = 164.52
537.55
2 Plesteran 1 : 2 = 300.35 M2
= 150.18 x 2.00 = 300.35
3 Plesteran 1 : 4 = 1,206.83 M2
= 603.42 x 2.00 = 1,206.83
4 Acian = 1,507.18 M2
= 300.35 + 1,206.83 = 1,507.18
5 Pas. Ninyl Anti Bakteri Dinding = 35.40 x 3.45 = 122.13 = 122.13 M2
6 Pas. Keramik Dinding 25x50 = 124.00 M2

Keramik Wc = 15.50 x 2.00 = 31.00 x 4.00 = 124.00
124.00
7 Pas. Les Stello = 62.00 M'

= 15.50 x 4.00 = 62.00
62.00
8 Pas. Railling Stainless Steel Tangga = 9.45 x 2.00 = 18.90 = 18.90 M'
9 Pas. Aluminium Composit Panel Boar (ACP) + Rangka dan Aksesoris = 816.21 M2
= 12.50 x 9.60 = 120.00 x 4.00 = 480.00
= 16.50 x 2.00 = 33.00 x 4.00 = 132.00
= 15.50 x 0.30 = 4.65 x 8.00 = 37.20
= 10.50 x 9.60 = 100.80 x 2.00 = 201.60
= 14.05 x 2.00 = 28.10 x 2.00 = 56.20
= 15.50 x 0.30 = 4.65 x 3.00 = 13.95
= 7.90 x 0.30 = 2.37 x 1.00 = 2.37
= 7.30 x 0.30 = 2.19 x 1.00 = 2.19
925.51
Pengurangan
= 7.00 x 1.26 x 10.00 = 88.20
= 7.00 x 1.90 x 1.00 = 13.30
= 3.00 x 1.30 x 2.00 = 7.80
109.30
Total Pas. Allumunium Coposite + Rangka dan Aksesoris = 925.51 - 109.30
1 2 3 4 5
= 816.21
III. PEKERJAAN PLAFOND

1 Pas. Rangka Plafond Hollow 40/40 = 665.98 M2
Nurse Station = 2.85 x 2.85 x 2.00 = 16.25
R. Nurse Station = 2.85 x 6.00 x 1.00 = 17.10
RR = 5.95 x 6.05 x 1.00 = 36.00
Vk = 5.95 x 6.05 x 1.00 = 36.00
Isolasi = 5.95 x 6.05 x 1.00 = 36.00
Genikologo = 5.95 x 6.05 x 1.00 = 36.00
Obstetri = 5.95 x 6.05 x 1.00 = 36.00
Tangga1 = 5.95 x 2.60 x 1.00 = 15.47
Tangga2 = 5.95 x 2.60 x 1.00 = 15.47
Gas Medis = 4.00 x 4.00 x 1.00 = 16.00
Panel = 2.00 x 4.00 x 1.00 = 8.00
Karu = 5.95 x 4.00 x 1.00 = 23.80
R Konsul = 2.35 x 2.35 x 3.00 = 16.57
R Dokter = 5.95 x 3.60 x 1.00 = 21.42
Gudang = 2.15 x 4.65 x 1.00 = 10.00
Selasar = 37.80 x 2.85 x 1.00 = 107.73
= 25.30 x 2.15 x 1.00 = 54.39
= 11.00 x 2.85 x 1.00 = 31.35
Km = 1.85 x 1.65 x 8.00 = 24.42
= 1.75 x 1.65 x 8.00 = 23.10
0.35 x 1.10 x 8.00 = 3.08
Konsul [ 1.15 x 15.20 ] x 1.00 = 17.48
Dak Beton [ 0.72 x 4.80 ] x 1.00 = 3.43
[ 6.60 x 4.90 ] x 1.00 = 32.34
[ 19.80 x 0.70 ] x 1.00 = 13.86
[ 9.10 x 1.45 ] x 1.00 = 13.19
[ 2.20 x 0.70 ] x 1.00 = 1.54
665.98
2 Pas. Plafond PVC t. 8 mm = 584.13 M2

Nurse Station = 2.85 x 2.85 x 2.00 = 16.25
RR = 5.95 x 6.05 x 1.00 = 36.00
Vk = 5.95 x 6.05 x 1.00 = 36.00
Isolasi = 5.95 x 6.05 x 1.00 = 36.00
Genikologo = 5.95 x 6.05 x 1.00 = 36.00
1 2 3 4 5
Obstetri = 5.95 x 6.05 x 1.00 = 36.00
Tangga1 = 5.95 x 2.60 x 1.00 = 15.47
Tangga2 = 5.95 x 2.60 x 1.00 = 15.47
Gas Medis = 4.00 x 4.00 x 1.00 = 16.00
Panel = 2.00 x 4.00 x 1.00 = 8.00
Karu = 5.95 x 4.00 x 1.00 = 23.80
R Konsul = 2.35 x 2.35 x 3.00 = 16.57
R Dokter = 5.95 x 3.60 x 1.00 = 21.42
Gudang = 2.15 x 4.65 x 1.00 = 10.00
Selasar = 37.80 x 2.85 x 1.00 = 107.73
= 25.30 x 2.15 x 1.00 = 54.39
= 11.00 x 2.85 x 1.00 = 31.35
Km = 1.85 x 1.65 x 8.00 = 24.42
- = 1.75 x 1.65 x 8.00 = 23.10
- = 0.35 x 1.10 x 8.00 = 3.08
584.13
4 Pas. Les Profil PCV Sudut = 718.20 M'

[ 2.85 + 2.85 x ] 2.00 x 2.00 = 22.80
[ 2.85 + 6.00 x ] 2.00 x 1.00 = 17.70
[ 5.95 + 6.05 x ] 2.00 x 1.00 = 24.00
[ 5.95 + 6.05 x ] 2.00 x 1.00 = 24.00
[ 5.95 + 6.05 x ] 2.00 x 1.00 = 24.00
[ 5.95 + 6.05 x ] 2.00 x 1.00 = 24.00
[ 5.95 + 6.05 x ] 2.00 x 1.00 = 24.00
[ 5.95 + 2.60 x ] 2.00 x 1.00 = 17.10
[ 5.95 + 2.60 x ] 2.00 x 1.00 = 17.10
[ 4.00 + 4.00 x ] 2.00 x 1.00 = 16.00
[ 2.00 + 4.00 x ] 2.00 x 1.00 = 12.00
[ 5.95 + 4.00 x ] 2.00 x 1.00 = 19.90
[ 2.35 + 2.35 x ] 2.00 x 3.00 = 28.20
[ 5.95 + 3.60 x ] 2.00 x 1.00 = 19.10
[ 2.15 + 4.65 x ] 2.00 x 1.00 = 13.60
[ 37.80 + 2.85 x ] 2.00 x 1.00 = 81.30
[ 25.30 + 2.15 x ] 2.00 x 1.00 = 54.90
[ 11.00 + 2.85 x ] 2.00 x 1.00 = 27.70
[ 1.85 + 1.65 x ] 3.00 x 8.00 = 84.00
[ 1.75 + 1.65 x ] 4.00 x 8.00 = 108.80
[ 0.35 + 1.10 x ] 5.00 x 8.00 = 58.00
718.20
1 2 3 4 5
5 Pas. Plafond Allumunium Strip L. 10 Cm = 81.85 M2
Konsul [ 1.15 x 15.20 ] x 1.00 = 17.48
Dak Beton [ 0.72 x 4.80 ] x 1.00 = 3.43
[ 6.60 x 4.90 ] x 1.00 = 32.34
[ 19.80 x 0.70 ] x 1.00 = 13.86
[ 9.10 x 1.45 ] x 1.00 = 13.19
[ 2.20 x 0.70 ] x 1.00 = 1.54
81.85
5 Pas. Les Profil Alumunium = 191.30 M'

= 95.65 x 2.00 = 191.30
191.30
IV. PEKERJAAN LANTAI

1 Pek. Urugan Tanah Bawah Lantai = 166.49 M3
Nurse Station = 2.85 x 2.85 x 2.00 = 16.25
RR = 5.95 x 6.05 x 1.00 = 36.00
Vk = 5.95 x 6.05 x 1.00 = 36.00
Isolasi = 5.95 x 6.05 x 1.00 = 36.00
Genikologo = 5.95 x 6.05 x 1.00 = 36.00
Obstetri = 5.95 x 6.05 x 1.00 = 36.00
Tangga1 = 5.95 x 2.60 x 1.00 = 15.47
Tangga2 = 5.95 x 2.60 x 1.00 = 15.47
Gas Medis = 4.00 x 4.00 x 1.00 = 16.00
Panel = 2.00 x 4.00 x 1.00 = 8.00
Karu = 5.95 x 4.00 x 1.00 = 23.80
R Konsul = 2.35 x 2.35 x 3.00 = 16.57
R Dokter = 5.95 x 3.60 x 1.00 = 21.42
Gudang = 2.15 x 4.65 x 1.00 = 10.00
Selasar = 37.80 x 2.85 x 1.00 = 107.73
= 25.30 x 2.15 x 1.00 = 54.39
= 11.00 x 2.85 x 1.00 = 31.35
Km = 1.85 x 1.65 x 8.00 = 24.42
= 1.75 x 1.65 x 8.00 = 23.10
0.35 x 1.10 x 8.00 = 3.08
Konsul [ 1.15 x 15.20 ] x 1.00 = 17.48
Dak Beton [ 0.72 x 4.80 ] x 1.00 = 3.43
[ 6.60 x 4.90 ] x 1.00 = 32.34
[ 19.80 x 0.70 ] x 1.00 = 13.86
[ 9.10 x 1.45 ] x 1.00 = 13.19
1 2 3 4 5
[ 2.20 x 0.70 ] x 1.00 = 1.54
665.98
Jumlah = 665.98 X 0.25 = 166.49
2 Pek. Urugan Pasir Bawah Lantai = 66.60 M3

Nurse Station = 2.85 x 2.85 x 2.00 = 16.25
RR = 5.95 x 6.05 x 1.00 = 36.00
Vk = 5.95 x 6.05 x 1.00 = 36.00
Isolasi = 5.95 x 6.05 x 1.00 = 36.00
Genikologo = 5.95 x 6.05 x 1.00 = 36.00
Obstetri = 5.95 x 6.05 x 1.00 = 36.00
Tangga1 = 5.95 x 2.60 x 1.00 = 15.47
Tangga2 = 5.95 x 2.60 x 1.00 = 15.47
Gas Medis = 4.00 x 4.00 x 1.00 = 16.00
Panel = 2.00 x 4.00 x 1.00 = 8.00
Karu = 5.95 x 4.00 x 1.00 = 23.80
R Konsul = 2.35 x 2.35 x 3.00 = 16.57
R Dokter = 5.95 x 3.60 x 1.00 = 21.42
Gudang = 2.15 x 4.65 x 1.00 = 10.00
Selasar = 37.80 x 2.85 x 1.00 = 107.73
= 25.30 x 2.15 x 1.00 = 54.39
= 11.00 x 2.85 x 1.00 = 31.35
Km = 1.85 x 1.65 x 8.00 = 24.42
= 1.75 x 1.65 x 8.00 = 23.10
0.35 x 1.10 x 8.00 = 3.08
Konsul [ 1.15 x 15.20 ] x 1.00 = 17.48
Dak Beton [ 0.72 x 4.80 ] x 1.00 = 3.43
[ 6.60 x 4.90 ] x 1.00 = 32.34
[ 19.80 x 0.70 ] x 1.00 = 13.86
[ 9.10 x 1.45 ] x 1.00 = 13.19
[ 2.20 x 0.70 ] x 1.00 = 1.54
665.98
Jumlah = 665.98 X 0.10 = 66.60
3 Pek. Cor Beton K-100 = 46.62 M3

Nurse Station = 2.85 x 2.85 x 2.00 = 16.25
RR = 5.95 x 6.05 x 1.00 = 36.00
Vk = 5.95 x 6.05 x 1.00 = 36.00
1 2 3 4 5
Isolasi = 5.95 x 6.05 x 1.00 = 36.00
Genikologo = 5.95 x 6.05 x 1.00 = 36.00
Obstetri = 5.95 x 6.05 x 1.00 = 36.00
Tangga1 = 5.95 x 2.60 x 1.00 = 15.47
Tangga2 = 5.95 x 2.60 x 1.00 = 15.47
Gas Medis = 4.00 x 4.00 x 1.00 = 16.00
Panel = 2.00 x 4.00 x 1.00 = 8.00
Karu = 5.95 x 4.00 x 1.00 = 23.80
R Konsul = 2.35 x 2.35 x 3.00 = 16.57
R Dokter = 5.95 x 3.60 x 1.00 = 21.42
Gudang = 2.15 x 4.65 x 1.00 = 10.00
Selasar = 37.80 x 2.85 x 1.00 = 107.73
= 25.30 x 2.15 x 1.00 = 54.39
= 11.00 x 2.85 x 1.00 = 31.35
Km = 1.85 x 1.65 x 8.00 = 24.42
= 1.75 x 1.65 x 8.00 = 23.10
0.35 x 1.10 x 8.00 = 3.08
Konsul [ 1.15 x 15.20 ] x 1.00 = 17.48
Dak Beton [ 0.72 x 4.80 ] x 1.00 = 3.43
[ 6.60 x 4.90 ] x 1.00 = 32.34
[ 19.80 x 0.70 ] x 1.00 = 13.86
[ 9.10 x 1.45 ] x 1.00 = 13.19
[ 2.20 x 0.70 ] x 1.00 = 1.54
665.98
Jumlah = 665.98 X 0.07 = 46.62
4 Pas. Lantai Granit uk. 60 x 60 cm = 615.38 M2

Nurse Station = 2.85 x 2.85 x 2.00 = 16.25
RR = 5.95 x 6.05 x 1.00 = 36.00
Vk = 5.95 x 6.05 x 1.00 = 36.00
Isolasi = 5.95 x 6.05 x 1.00 = 36.00
Genikologo = 5.95 x 6.05 x 1.00 = 36.00
Obstetri = 5.95 x 6.05 x 1.00 = 36.00
Tangga1 = 5.95 x 2.60 x 1.00 = 15.47
Tangga2 = 5.95 x 2.60 x 1.00 = 15.47
Gas Medis = 4.00 x 4.00 x 1.00 = 16.00
Panel = 2.00 x 4.00 x 1.00 = 8.00
Karu = 5.95 x 4.00 x 1.00 = 23.80
R Konsul = 2.35 x 2.35 x 3.00 = 16.57
1 2 3 4 5
R Dokter = 5.95 x 3.60 x 1.00 = 21.42
Gudang = 2.15 x 4.65 x 1.00 = 10.00
Selasar = 37.80 x 2.85 x 1.00 = 107.73
= 25.30 x 2.15 x 1.00 = 54.39
= 11.00 x 2.85 x 1.00 = 31.35
Konsul [ 1.15 x 15.20 ] x 1.00 = 17.48
Dak Beton [ 0.72 x 4.80 ] x 1.00 = 3.43
[ 6.60 x 4.90 ] x 1.00 = 32.34
[ 19.80 x 0.70 ] x 1.00 = 13.86
[ 9.10 x 1.45 ] x 1.00 = 13.19
[ 2.20 x 0.70 ] x 1.00 = 1.54
615.38
5 Pas. Lantai Granit uk. 60 x 60 cm ( Tangga) = 32.81 M2
Tangga 1
Anak Tangga [ 0.48 x 1.45 ] x 22.00 = 15.31
Bordes [ 2.65 x 1.20 ] x 1.00 = 3.18
Tangga 2
Anak Tangga [ 0.48 x 1.10 ] x 22.00 = 11.62
Bordes [ 2.25 x 1.20 ] x 1.00 = 2.70
32.81
6 Pas. Lantai Vinyl = 36.00 M2

Vk = 5.95 x 6.05 x 1.00 = 36.00
36.00
7 Pasang Lantai Keramik Toilet uk. 25 x 25 cm = 50.60 M2

Km = 1.85 x 1.65 x 8.00 = 24.42
= 1.75 x 1.65 x 8.00 = 23.10
0.35 x 1.10 x 8.00 = 3.08
50.60
-
8 Pasang Stop Nozing Tangga = 56.10 M1
= 1.45 x 1.00 x 22.00 = 31.90
= 1.10 x 1.00 x 22.00 = 24.20
56.10
V. PEKERJAAN PINTU DAN JENDELA

1 Pas. Pintu P1 = 11.00 Unt
1 2 3 4 5
6 Pas. Jendela J1 = 1.00 Unt
12 Pas. Ventilasi V1 = 8.00 Unt
13 Pas. Ventilasi V2 = 2.00 Unt
14 Pas. Ventilasi VP1 = 11.00 Unt
18 Pas. Ventilasi VJ1 = 1.00 Unt
VI. PEKERJAAN PENGECATAN

1 Pek. Cat Dinding Interior = 1,291.14 M2
Plesteran 1 : 2 = 150.18
Plesteran 1 : 4 = 603.42
Afwerking Beton = 537.55
1,291.14
2 Pek. Cat Dinding Exterior = 387.34 M2
Plesteran 1 : 2 = 45.05
Plesteran 1 : 4 = 181.02
387.34
LANTAI ATAP ( ELV. + 7.86 )

VII. PEKERJAAN DINDING
Luas Kozen
Pintu
Lebar Tinggi Jumalh
P6 = 0.98 x 2.40 x 1.00 = 2.35
2.35
1 Pas. Batu Bata 1 : 2 = 6.72 M2

Pas. 1/2 Bata [ 16.80 x 0.40 ] x 1.00 = 6.72
[ 100.85 x 0.40 ] x 1.00 = 40.34
[ 56.00 x 0.40 ] x 1.00 = 22.40
69.46
1 2 3 4 5
2 Pas. Batu Bata 1 : 4 = 331.84 M2
Pas. 1/2 Bata [ 16.80 x 2.09 ] x 1.00 = 35.11
[ 100.85 x 0.40 ] x 2.00 = 80.68
[ 56.00 x 1.30 ] x 3.00 = 218.40
= 334.19 - 2.35 = 331.84
VIII. PEKERJAAN PLESTERAN dan PELAPIS DINDING

1 Afwerking Beton = 783.95 M2
K2 = 68.22
K2' = 715.73
783.95
2 Plesteran 1 : 2 = 13.44 M2
= 6.72 x 2.00 = 13.44
3 Plesteran 1 : 4 = 663.68 M2
= 331.84 x 2.00 = 663.68
4 Acian = 677.12 M2
= 13.44 x 663.68 = 677.12
XV. PEKERJAAN PLAFOND

1 Pas. Rangka Plafond Hollow 40/40 = 13.39 M2
Tangga2 = 5.95 x 2.25 x 1.00 = 13.39
13.39
2 Pas. Plafond PVC t. 8 mm = 13.39 M2

Tangga2 = 5.95 x 2.25 x 1.00 = 13.39
13.39
4 Pas. Les Profil PCV Sudut = 16.40 M'

[ 5.95 + 2.25 x ] 2.00 x 1.00 = 16.40
16.40
5 Pas. Plafond Allumunium Strip L. 10 Cm = 31.17 M2

[ 38.96 x 0.80 ] x 1.00 = 31.17
31.17
6 Pas. Les Profil Alumunium = 77.92 M'

= 38.96 x 2.00 = 77.92
77.92
1 2 3 4 5
XVI. PEKERJAAN LANTAI
1 Pas. Lantai Granit uk. 60 x 60 cm = 3.35 M3
Tangga2 = 5.95 x 2.25 x 1.00 = 13.39
13.39
Jumlah = 13.39 X 0.25 = 3.35
2 Pas. Lantai Granit uk. 60 x 60 cm ( Tangga ) = 14.32 M2

Tangga 2
Anak Tangga [ 0.48 x 1.10 ] x 22.00 = 11.62
Bordes [ 2.25 x 1.20 ] x 1.00 = 2.70
14.32
3 Pasang Stop Nozing Tangga = 24.20 M1

= 1.10 x 1.00 x 22.00 = 24.20
24.20
XVII. PEKERJAAN PINTU DAN JENDELA

XVIII. PEKERJAAN PENGECATAN

1 Pek. Cat Dinding Interior = 1,122.51 M2
Plesteran 1 : 2 = 6.72
Plesteran 1 : 4 = 331.84
1,122.51
2 Pek. Cat Dinding Exterior = 336.75 M2
Plesteran 1 : 2 = 2.02
Plesteran 1 : 4 = 99.55
336.75
ACTUAL CHEK
LOKASI : SALATIGA
1 2 3 4 5
D MEKANIKAL DAN ELEKTRIKAL

A PEKERJAAN ELEKTRIKAL
I. PEKERJAAN KABEL FEEDER
1 Pas. Kabel NYY 4 x 16 mm2 dari APP ke panel ohm saklar = 50.00 M
2 Pas. Kabel NYY 4 x 16 mm2 dari ohm saklar ke DP.1 = 6.00 M
II. PEKERJAAN PANEL

1 Pas. Panel PP.1, 30 x 60 x 80 (Lengkap MCM 3 Group) = 1.00 Unt
III. PEKERJAAN GROUNDING ARUS KUAT

1 Pas. Grounding Panel = 1.00 Unt
IV. PEKERJAAN ELECTRICAL

1 Pas. Instalasi Penerangan = 73.00 Ttk
2 Pas. Instalasi Stop Kontak = 69.00 Ttk
3 Pas. Instalasi Stop Kontak AC = 9.00 Ttk
4 Pas. LampuTL 2 x 18W (Lumi Stone LED)" Recessed Mounted = 51.00 Bh
5 Pas. Down Light Led 1 x 18 W (Day Light) Recessed Mounted = 22.00 Bh
6 Pas. Saklar Double = 28.00 Bh
7 Pas. Saklar Tunggal = 7.00 Bh
8 Pas. Stop Kontak = 69.00 Bh
9 Pas. Stop Kontak AC = 9.00 Bh
V. PEKERJAAN KABEL TRAY

1 Pasang Kabel Tray ST 200 x 50 mm , Komplit = 34.00 M¹
1 2 3 4 5
VI. PEKERJAAN PENGUJIAN
1 Test Commissioning = 1.00 Ls
B PEKERJAAN MEKANIKAL
VII. PEKERJAAN PLUMBING AREA POMPA S/D ROOF TANK
1 Pas. Pipa Ø 1" = 12.00 M
2 Pas. Pengabelan pompa = 1.00 Ls
3 Alat bantu = 1.00 LS
4 Pek. Reservoar
- Galian = 12.60 M3
3.00 x 2.00 x 2.10 = 12.60
- Pasir Urug = 0.30 M3

3.00 x 2.00 x 0.05 = 0.30
- Beton Lantai Kerja K.100 = 0.30 M3

3.00 x 2.00 x 0.05 = 0.30
- Beton K.250 = 3.77 M3
Lantai Beton 3.00 x 1.70 x 0.15 x 1.00 = 0.76
Dinding Beton 1.70 x 1.70 x 0.15 x 2.00 = 0.87
2.70 x 1.70 x 0.15 x 2.00 = 1.38
Plat Penutup Beton 3.00 x 1.70 x 0.15 x 1.00 = 0.76
3.77
- Pembesian = 527.18 Kg
Tul- utama-Dia 10 = 50.00 x 1.70 x 0.62 x 1.00 = 52.40
10 = 29.20 x 3.00 x 0.62 x 1.00 = 54.01
10 = 29.20 x 1.70 x 0.62 x 2.00 = 61.21
10 = 29.20 x 1.70 x 0.62 x 2.00 = 61.21
10 = 45.20 x 1.70 x 0.62 x 2.00 = 94.74
10 = 29.20 x 2.70 x 0.62 x 2.00 = 97.21
10 = 50.00 x 1.70 x 0.62 x 1.00 = 52.40
10 = 29.20 x 3.00 x 0.62 x 1.00 = 54.01
= 527.18
- Bekisting = 50.32 M2
3.00 x 1.70 x - 2.00 x 1.00 - = 10.20
1.70 x 1.70 x - 2.00 x 2.00 - = 11.56
1 2 3 4 5
2.70 x 1.70 x - 2.00 x 2.00 - = 18.36
3.00 x 1.70 x - 2.00 x 1.00 - = 10.20
50.32
- Aksesoris = 1.00 Ls
5 Pas. Roof Tank Fiber Kapasitas 1 M³ = 3.00 Unt
Lengkap dudukan + Pemipaan Roof Tank
6 Pek. Pompa Air

Pas. Pompa Transfer
Type : Horizontal Multistage St. Steel = 1.00 Unt
Kapasitas : 100L/mnt
Power : 1,5 KW/380V/3 ph/50 Hz
T. Head : 40 M
Putaran : 2900Rpm
Motor 2 pole
Protection class IP55
7 Panel Control System Dol = 1.00 Ls

8 Water Level Control (WLC) Batangan = 1.00 Ls
VIII. PEKERJAAN INSTALASI AIR BERSIH

1 Pas. Pipa PPR Ø 25 / 1" ( dari Sumber Air ) = 25.00 M
2 Pas. Pipa PPR Ø 25 / 1" = 96.10 M
3 Pas. Pipa PPR Ø 1/2 / 0,5" = 32.80 M
4 Fitting-fitting = 1.00 LS
5 Alat Bantu = 1.00 LS
IX. PEKERJAAN INSTALASI AIR KOTOR

1 Pasang Pipa PVC. KLs AW Ø 4"/100mm ( AK ) = 161.20 M
2 Pasang Pipa PVC. KLs AW Ø 3"/80mm ( ABK ) = 66.20 M
3 Pek. Bak Kontrol
- Galian = 2.00 M3
1.00 x 1.00 x 1.00 = 1.00 x 2.00 = 2.00
- Pasir Urug = 0.10 M3

1.00 x 1.00 x 0.05 = 0.05 x 2.00 = 0.10
1 2 3 4 5
- Beton Lantai Kerja K.100 = 0.10 M3
1.00 x 1.00 x 0.05 = 0.05 x 2.00 = 0.10
- Beton K.175 = 1.20 M3
Lantai Beton 1.00 x 1.00 x 0.10 x 2.00 = 0.20
Dinding Beton 1.00 x 1.00 x 0.10 x 8.00 = 0.80
Plat Penutup Beton 1.00 x 1.00 x 0.10 x 2.00 = 0.20
1.20
- Pembesian = 122.07 Kg
Tul- utama-Dia 10 = 9.00 x 1.00 x 0.62 x 2.00 = 11.10
10 = 9.00 x 1.00 x 0.62 x 2.00 = 11.10
10 = 9.00 x 1.00 x 0.62 x 8.00 = 44.39
10 = 9.00 x 1.00 x 0.62 x 8.00 = 44.39
10 = 9.00 x 1.00 x 0.62 x 1.00 = 5.55
10 = 9.00 x 1.00 x 0.62 x 1.00 = 5.55
= 122.07
- Bekisting = 24.00 M2
1.00 x 1.00 x - 2.00 x 2.00 - = 4.00
1.00 x 1.00 x - 2.00 x 8.00 - = 16.00
1.00 x 1.00 x - 2.00 x 2.00 - = 4.00
24.00
- Aksesoris = 1.00 Ls
4 Pas. Septictank dan Resapan Kapasitas 50 = 2.00 Unt

5 Fiting-Fitting = 1.00 Ls
6 Alat Bantu = 1.00 Ls
X. PEKERJAAN INSTALASI BUANGAN AIR HUJAN

1 Pasang Pipa PVC. KLs AW Ø 3"/80mm ( ABK ) = 138.80 M
2 Pasang Roof Drain Stenlis Steel = 16.00 Bh
3 Fiting-Fitting = 1.00 Ls
4 Alat Bantu = 1.00 Ls
XI. PEKERJAAN SANITAIR

1 Pas.g Closet Jonkok (Complete Set), ex. TOTO = 8.00 Unt
2 Pas. Kran, ex. TOTO = 8.00 Unt
3 Pas. Floor Drain, ex. TOTO = 8.00 Unt
1 2 3 4 5
4 Pas. Tempat tisue (paper holder) = 8.00 Unt
5 Pas. Jet washer = 8.00 Unt
6 Pas. Wastafel (complete set - putih) = 16.00 Unt
1 2 3 4 5
7 Pas. Handrail Kamar Mandi (Pegangan toilet) - Pipa Ø 3/4" Stainless = 8.00 Unt
PEKERJAAN GAS MEDIS CENTRAL

XII PEKERJAAN INSTALASI GAS MEDIS
1 Pas Pipa Oksigen Cooper Tube Ø 15mm = 103.10 M¹
2 Pas Pipa Com Air Cooper Tube Ø 15mm = 103.10 M¹
3 Pas Pipa Vacum Cooper Tube Ø 20mm = 103.10 M¹
4 Terminal Wall Outlet Medical Gas / BedHead Aluminium = 22.00 Unt
5 Pas. Outlet Oksigen Cooper Tube Ø 15mm = 22.00 Unt
6 Pas. Outlet Com Air Cooper Tube Ø 15mm = 22.00 Unt
7 Pas. Outlet Vacum Cooper Tube Ø 20mm = 22.00 Unt
8 Pas. Zone Valve dan Alarm = 1.00 Unt
DAFTAR HARGA SATUAN PEKERJAAN
LOKASI : SALATIGA
NO. URAIAN PEKERJAAN HARGA SATUAN (Rp)
a b c
2 0 76,000.00
0 0 350,000.00
4 0 35,000,000.00
0 0 76,000.00
6 ### #NAME?
B. PEKERJAAN STRUKTUR
I PEKERJAAN PONDASI
1 Pek. Galian Tanah 40,000.00
2 Pengeboran Bor Pile dia. 50 cm 40,000.00
3 Pek. Beton Bor Pile dia. 50 cm
* Beton Ready Mix K-250 40,000.00
* Pembesian 40,000.00
4 Pek. Urugan Pasir Alas Pondasi #NAME?
5 Pek. Lantai Kerja K.100 19,000.00
6 Pek. Poor
* Bekisting 310,000.00
7 Pek. Pondasi Batu Baru Bata #NAME?
8 Pek. Urugan Kembali -
II PEKERJAAN SOOF
1 Pek. Sloof S1
2 Pek. Sloof S2
* Beton Site Mix K-175 #NAME?
III PEKERJAAN KOLOM

1 Pek. Kolom K 1
* Bekisting #NAME?
2 Pek. Kolom K 1'
* Bekisting #NAME?
* Bekisting #NAME?
IV PEKERJAAN BALOK
9 Pek. Balok Beton Type BK1
12 Pek. Balok Beton Type Lp1
13 Pek. Balok Beton Type BL Uk. 13 x 15
V PEKERJAAN PLAT LANTAI

1 Pek. Plat Lantai Lt 3.8
* Bekisting #NAME?
VI PEKERJAAN TANGGA
* Bekisting #NAME?
* Bekisting #NAME?
VII PEKERJAAN RAMP

3 Pek. Ramp
* Bekisting #NAME?
LANTAI II ( ELV. 3.96 )

VIII PEKERJAAN KOLOM
1 Pek. Kolom K 2
* Bekisting #NAME?
2 Pek. Kolom K 2'
* Bekisting #NAME?
IX PEKERJAAN BALOK
5 Pek. Balok Beton Type BK-2
X PEKERJAAN PLAT LANTAI

1 Pek. Plat Lantai Lt 3.8
* Bekisting #NAME?
XI PEKERJAAN TANGGA
* Bekisting #NAME?
LANTAI ATAP ( ELV. 7.86 )

1 Pek. Kolom K 2'
* Bekisting #NAME?
2 Pek. Kolom K 3
* Bekisting #NAME?
XIII PEKERJAAN BALOK

* Beton Site Mix K-175 40,000.00
* Beton Site Mix K-175 40,000.00
XIV PEKERJAAN PLAT LANTAI

1 Pek. Plat Lantai Lt Atap Tangga
* Bekisting #NAME?
XV PEKERJAAN ATAP
1 Pasang Rangka Atap Baja Ringan #NAME?
2 Pasang Atap Spandek #NAME?
3 Pasang Perabung Atap #NAME?
C. PEKERJAAN ARSITEKTUR
I. PEKERJAAN DINDING
1 Pas. Batu Bata 1 : 2 #NAME?
II. PEKERJAAN PLESTERAN dan PELAPIS DINDING

1 Afwerking Beton #NAME?
2 Plesteran 1 : 2 #NAME?
4 Acian #NAME?
5 Pas. Ninyl Anti Bakteri Dinding #NAME?
6 Pas. Keramik Dinding 25x50 #NAME?
7 Pas. Les Stello #NAME?
8 Pas. Railling Stainless Steel Tangga 985,000.00
III. PEKERJAAN PLAFOND

1 Pas. Rangka Plafond Hollow 40/40 #NAME?
2 Pas. Plafond PVC t. 8 mm #NAME?
4 Pas. Les Profil PCV Sudut #NAME?
5 Pas. Plafond Allumunium Strip L. 10 Cm #NAME?
5 Pas. Les Profil Alumunium #NAME?
IV. PEKERJAAN LANTAI

1 Pek. Urugan Tanah Bawah Lantai #NAME?
2 Pek. Urugan Pasir Bawah Lantai #NAME?
3 Pek. Cor Beton K-100 #NAME?
4 Pas. Lantai Granit uk. 60 x 60 cm #NAME?
5 Pas. Lantai Granit uk. 60 x 60 cm ( Tangga) #NAME?
6 Pas. Lantai Vinyl #NAME?
7 Pasang Lantai Keramik Toilet uk. 25 x 25 cm #NAME?
8 Pasang Stop Nozing Tangga 45,000.00
V. PEKERJAAN PINTU DAN JENDELA

1 Pas. Pintu P1 #NAME?
6 Pas. Jendela J1 #NAME?
12 Pas. Ventilasi V1 #NAME?
13 Pas. Ventilasi V2 #NAME?
14 Pas. Ventilasi VP1 #NAME?
18 Pas. Ventilasi VJ1 #NAME?
VI. PEKERJAAN PENGECATAN

1 Pek. Cat Dinding Interior #NAME?
2 Pek. Cat Dinding Exterior #NAME?
LANTAI ATAP ( ELV. + 7.86 )

VII. PEKERJAAN DINDING
VIII. PEKERJAAN PLESTERAN dan PELAPIS DINDING

1 Afwerking Beton #NAME?
4 Acian #NAME?
D MEKANIKAL DAN ELEKTRIKAL

PEKERJAAN ELEKTRIKAL
I. PEKERJAAN KABEL FEEDER
1 Pas. Kabel NYY 4 x 16 mm2 dari APP ke panel ohm saklar #NAME?
2 Pas. Kabel NYY 4 x 16 mm2 dari ohm saklar ke DP.1 #NAME?
II. PEKERJAAN PANEL

1 Pas. Panel PP.1, 30 x 60 x 80 (Lengkap MCM 3 Group) #NAME?
III. PEKERJAAN GROUNDING ARUS KUAT

1 Pas. Grounding Panel 1,500,000.00
IV. PEKERJAAN ELECTRICAL

1 Pas. Instalasi Penerangan #NAME?
2 Pas. Instalasi Stop Kontak #NAME?
3 Pas. Instalasi Stop Kontak AC #NAME?
4 Pas. LampuTL 2 x 18W (Lumi Stone LED)" Recessed Mounted #NAME?
5 Pas. Down Light Led 1 x 18 W (Day Light) Recessed Mounted #NAME?
6 Pas. Saklar Double #NAME?
7 Pas. Saklar Tunggal #NAME?
8 Pas. Stop Kontak #NAME?
9 Pas. Stop Kontak AC #NAME?
V. PEKERJAAN KABEL TRAY

1 Pasang Kabel Tray ST 200 x 50 mm , Komplit 180,000.00
VI. PEKERJAAN PENGUJIAN

1 Test Commissioning 1,500,000.00
PEKERJAAN MEKANIKAL
VII. PEKERJAAN PLUMBING AREA POMPA S/D ROOF TANK
1 Pas. Pipa Ø 1" #NAME?
2 Pas. Pengabelan pompa 550,000.00
3 Alat bantu 55,000.00
4 Pek. Reservoar
* Galian #NAME?
* Pasir Urug #NAME?
* Beton Lantai Kerja K.100 #NAME?
* Beton K.250 #NAME?
* Pembesian #NAME?
* Bekisting #NAME?
* Aksesoris #NAME?
5 Pas. Roof Tank Fiber Kapasitas 1 M³ 2,500,000.00
Lengkap dudukan + Pemipaan Roof Tank
6 Pek. Pompa Air
Pas. Pompa Transfer
Type : Horizontal Multistage St. Steel 8,500,000.00
Kapasitas : 100L/mnt
Power : 1,5 KW/380V/3 ph/50 Hz
T. Head : 40 M
Putaran : 2900Rpm
Motor 2 pole
Protection class IP55
7 Panel Control System Dol 3,500,000.00
8 Water Level Control (WLC) Batangan 1,750,000.00
VIII. PEKERJAAN INSTALASI AIR BERSIH

1 Pas. Pipa PPR Ø 25 / 1" ( dari Sumber Air ) #NAME?
2 Pas. Pipa PPR Ø 25 / 1" #NAME?
3 Pas. Pipa PPR Ø 1/2 / 0,5" #NAME?
4 Fitting-fitting 100,000.00
5 Alat Bantu #NAME?
IX. PEKERJAAN INSTALASI AIR KOTOR

1 Pasang Pipa PVC. KLs AW Ø 4"/100mm ( AK ) #NAME?
2 Pasang Pipa PVC. KLs AW Ø 3"/80mm ( ABK ) #NAME?
3 Pek. Bak Kontrol
* Galian #NAME?
* Pasir Urug #NAME?
* Beton Lantai Kerja K.100 #NAME?
* Beton K.175 #NAME?
* Pembesian #NAME?
* Bekisting #NAME?
* Aksesoris 150,000.00
4 Pas. Septictank dan Resapan Kapasitas 50 #NAME?
5 Fiting-Fitting 100,000.00
6 Alat Bantu 250,000.00
X. PEKERJAAN INSTALASI BUANGAN AIR HUJAN

1 Pasang Pipa PVC. KLs AW Ø 3"/80mm ( ABK ) #NAME?
2 Pasang Roof Drain Stenlis Steel 100,000.00
3 Fiting-Fitting 100,000.00
4 Alat Bantu #NAME?
XI. PEKERJAAN SANITAIR

1 Pas.g Closet Jonkok (Complete Set), ex. TOTO #NAME?
2 Pas. Kran, ex. TOTO #NAME?
3 Pas. Floor Drain, ex. TOTO #NAME?
4 Pas. Tempat tisue (paper holder) 1,500,000.00
5 Pas. Jet washer 320,000.00
6 Pas. Wastafel (complete set - putih) #NAME?
7 Pas. Handrail Kamar Mandi (Pegangan toilet) - Pipa Ø 3/4" Stainless #NAME?
PEKERJAAN GAS MEDIS CENTRAL

XII PEKERJAAN INSTALASI GAS MEDIS
1 Pas Pipa Oksigen Cooper Tube Ø 15mm 255,000.00
2 Pas Pipa Com Air Cooper Tube Ø 15mm 255,000.00
3 Pas Pipa Vacum Cooper Tube Ø 20mm 255,000.00
4 Terminal Wall Outlet Medical Gas / BedHead Aluminium 1,500,000.00
-
-
-
-
-
RJAAN
KET
d
ANALISA HARGA SATUAN PEKERJAAN

LOKASI : SALATIGA
Pembuatan 1 m2 pagar sementara dari seng gelombang tinggi 2 meter

Pekerja OH 0.200 90,000.00 18,000.00
Tukang Kayu OH 0.400 100,000.00 40,000.00
Kepala tukang OH 0.020 110,000.00 2,200.00
Mandor OH 0.020 110,000.00 2,200.00
Dolken kayu φ 8-10 Cm Batang 1.250 25,000.00 31,250.00
Semen Portland Kg 2.500 1,300.00 3,250.00
Seng gelombang Lbr 1.100 45,000.00 49,500.00
Pasir beton m3 0.005 350,000.00 1,750.00
Koral beton m3 0.009 383,250.00 3,449.25
Kayu 5/7 Klas IV m3 0.062 2,900,000.00 179,800.00
Paku biasa 2" - 5" Kg 0.060 17,500.00 1,050.00
Meni besi Liter 0.450 40,000.00 18,000.00
JUMLAH 350,449.25
Dibulatkan 350,000.00
Pengukuran dan Pemasangan Bouwplank/M1"
Pekerja OH 0.100 90,000.00 9,000.00
Tukang Kayu OH 0.100 100,000.00 10,000.00
Kepala tukang OH 0.010 110,000.00 1,100.00
Mandor OH 0.005 110,000.00 550.00
Kayu balok 5/7 Klas IV m3 0.012 2,900,000.00 34,800.00
Paku biasa 2" - 5" Kg 0.020 17,500.00 350.00
Kayu papan 3/20 Klas IV m3 0.007 2,900,000.00 20,300.00
JUMLAH 76,100.00
A TENAGA
Pekerja OH 0.100 90,000.00 9,000.00
Mandor OH 0.050 110,000.00 5,500.00
JUMLAH 14,500.00
NO URAIAN SATUAN KOEFISIEN HARGA SATUAN (Rp) JUMLAH HARGA (Rp)
Pekerjaan Pembongkaran Pondasi

A TENAGA
Pekerja OH 7.890 90,000.00 710,100.00
Mandor OH 0.666 110,000.00 73,260.00
JUMLAH TENAGA KERJA 783,360.00
JUMLAH 856,620.00
Penggalian 1M3 Tanah Biasa Sedalam 1M
Pekerja OH 0.400 90,000.00 36,000.00
Mandor OH 0.040 110,000.00 4,400.00
JUMLAH 40,400.00
URAIAN SATUAN KOEFISIEN HARGA SATUAN (Rp) JUMLAH HARGA (Rp)
TENAGA
Pekerja OH 0.750 90,000.00 67,500.00
Mandor OH 0.025 110,000.00 2,750.00
JUMLAH 70,250.00
JENIS PEKERJAAN : Penggalian 1M3 Tanah Biasa Sedalam 2M

SATUAN :
HARGA SATUAN PEKERJAAN : Rp 85,000.00
A TENAGA
Pekerja OH 0.900 90,000.00 81,000.00
Mandor OH 0.045 110,000.00 4,950.00
JUMLAH 85,950.00
Penggalian 1M3 Tanah Biasa Sedalam 3M
A TENAGA
Pekerja OH 1.050 90,000.00 94,500.00
Mandor OH 0.067 110,000.00 7,370.00
JUMLAH 101,870.00
Galian Tanah Borepile
Pekerja Jam 1.627 12,857.14 20,912.14
Tukang Jam 0.271 14,285.71 3,872.57
Mandor Jam 0.136 15,714.29 2,129.91
Crane on Track (E31) jam 0.783 275,228.37 215,536.84
Pile Driver jam 0.482 91,686.33 44,185.47
Alat Bantu Ls 1.000 36,691.47 36,691.47
JUMLAH 323,328.41
Pengurugan kembali 1 m3 galian tanah

A TENAGA
Pekerja OH 0.250 90,000.00 22,500.00
Mandor OH 0.008 110,000.00 916.67
JUMLAH 23,416.67
Pengurugan 1 M3 Dengan Pasir Urug

Pekerja OH 0.300 90,000.00 27,000.00
Mandor OH 0.010 110,000.00 1,100.00
Pasir urug m3 1.200 235,000.00 282,000.00
JUMLAH 310,100.00
1 M3 Urugan Tanah Kembali
Pekerja OH 0.192 90,000.00 17,280.00
Mandor OH 0.019 110,000.00 2,090.00
JUMLAH 19,370.00
1 M3 Urugan Tanah Kembali
Pekerja OH 0.192 90,000.00 17,280.00
Mandor OH 0.019 110,000.00 2,090.00
Tanah Urug m3 1.200 235,000.00 282,000.00
JUMLAH 301,370.00
Pek. Pondasi batu setempat
Pekerja OH 0.500 90,000.00 45,000.00
Tukang batu OH 0.050 100,000.00 5,000.00
Kepala tukang OH 0.010 110,000.00 1,100.00
Mandor OH 0.070 110,000.00 7,700.00
batu kali m3 1.200 285,000.00 342,000.00
semen Pc M3 6.800 1,300.00 8,840.00
pasir M3 0.540 350,000.00 189,000.00
Molen Hari 0.070 150,000.00 150,000.00
JUMLAH 748,640.00
Membuat beton mutu f3c = 7,4 Mpa (K 100), slump (12 ± 2) Cm, w/c 0,87
Pekerja OH 1.650 90,000.00 148,500.00
Tukang Batu OH 0.275 100,000.00 27,500.00
Kepala tukang OH 0.028 110,000.00 3,080.00
Mandor OH 0.083 110,000.00 9,130.00
Pasir beton Kg 869 250.00 217,250.00
Kerikil (Maks 30 mm) Kg 999 283.89 283,605.00
Air Liter 215 12.00 2,580.00
JUMLAH 1,012,745.00
Dibulatkan 1,012,000.00
Membuat beton mutu f3c = 12,2 Mpa (K 150), slump (12 ± 2) Cm, w/c 0,72
A TENAGA
Pekerja OH 1.650 90,000.00 148,500.00
Tukang Batu OH 0.275 100,000.00 27,500.00
Kepala tukang OH 0.028 110,000.00 3,080.00
Mandor OH 0.083 110,000.00 9,130.00
B BAHAN
Pasir beton Kg 799 250.00 199,750.00
Air Liter 215 12.00 2,580.00
JUMLAH HARGA BAHAN 879,745.00
C PERALATAN
JUMLAH 1,067,955.00
Membuat Lantai kerja beton mutu f3c = 7,4 Mpa (K 100), slump (3 - 6) Cm,
A TENAGA
Pekerja OH 1.200 90,000.00 108,000.00
Tukang Batu OH 0.200 100,000.00 20,000.00
Kepala tukang OH 0.020 110,000.00 2,200.00
Mandor OH 0.060 110,000.00 6,600.00
B BAHAN
Pasir beton Kg 893 250.00 223,250.00
Air Liter 200 12.00 2,400.00
C PERALATAN
JUMLAH 953,003.89
Membuat Lantai kerja beton mutu f3c = 14,5 Mpa (K 100), slump (12 ± 2) Cm,
A TENAGA
Pekerja OH 1.650 90,000.00 148,500.00
Tukang Batu OH 0.275 100,000.00 27,500.00
Kepala tukang OH 0.028 110,000.00 3,080.00
Mandor OH 0.083 110,000.00 9,130.00
B BAHAN
Pasir beton Kg 760 250.00 190,000.00
Air Liter 215 12.00 2,580.00
C PERALATAN
JUMLAH 1,096,711.67
Pekerja OH 1.650 90,000.00 148,500.00
Tukang Batu OH 0.275 100,000.00 27,500.00
Kepala tukang OH 0.028 110,000.00 3,080.00
Mandor OH 0.083 110,000.00 9,130.00
Pasir beton Kg 760 250.00 190,015.00
Air Liter 215 12.00 2,580.00
JUMLAH 1,107,537.16
JENIS PEKERJAAN :
w/c 0,61
SATUAN :
HARGA SATUAN PEKERJAAN : Rp 1,123,000.00

A TENAGA
Pekerja OH 1.6500 90,000.00 148,500.00
Tukang Batu OH 0.2750 100,000.00 27,500.00
Kepala tukang OH 0.0280 110,000.00 3,080.00
Mandor OH 0.0830 110,000.00 9,130.00
B BAHAN
Pasir beton Kg 731.0000 250.00 182,750.00
Kerikil (Maks 30 mm) Kg 1,031.0000 283.89 292,689.44
Air Liter 215.0000 12.00 2,580.00
C PERALATAN
JUMLAH HARGA ALAT -

JUMLAH 1,123,829.44
JENIS PEKERJAAN : Membuat Lantai kerja beton mutu f3c = 19,3 Mpa (K 250), slump (12 ± 2) Cm,
w/c 0,58 ( Site mix )
SATUAN :
A TENAGA
Pekerja OH 1.650 90,000.00 148,500.00
Tukang Batu OH 0.275 100,000.00 27,500.00
Kepala tukang OH 0.028 110,000.00 3,080.00
Mandor OH 0.083 110,000.00 9,130.00
B BAHAN
Pasir beton Kg 692.000 250.00 173,000.00
Kerikil (Maks 30 mm) Kg 1039.000 283.89 294,960.56
Air Liter 215.000 12.00 2,580.00
C PERALATAN
JUMLAH HARGA ALAT -

JUMLAH 1,157,950.56
JENIS PEKERJAAN : Membuat beton mutu f3c = 26,4 Mpa (K 300), slump (12 ± 2) Cm, w/c 0,52
SATUAN :
A TENAGA
Pekerja OH 1.650 90,000.00 148,500.00
Tukang Batu OH 0.275 100,000.00 27,500.00
Kepala tukang OH 0.028 110,000.00 3,080.00
Mandor OH 0.083 110,000.00 9,130.00
B BAHAN
Pasir beton Kg 681.000 250.00 170,250.00
Batu Pecah 1/2 Kg 1021.000 283.89 289,850.56
Air Liter 215.000 12.00 2,580.00
C PERALATAN
JUMLAH HARGA ALAT -

JUMLAH 1,187,790.56

Pekerja OH 2.500 90,000.00 225,000.00
Tukang Batu OH 0.250 100,000.00 25,000.00
Kepala Tukang OH 0.028 110,000.00 3,080.00
Mandor OH 0.083 110,000.00 9,130.00
Beton K.250 ready mix M3 1.000 1,450,000.00 1,450,000.00
Concrete Pump M3 0.050 111,666.67 5,583.33
JUMLAH 1,717,793.33
1M3 Ready Mix K-300
Pekerja OH 1.000 90,000.00 90,000.00
Tukang Batu OH 2.500 100,000.00 250,000.00
Kepala Tukang OH 0.250 110,000.00 27,500.00
Mandor OH 0.100 110,000.00 11,000.00
AlatBantu M3 0.045 65,754.00 2,958.93
JUMLAH 2,021,458.93
Material OH 1.000 1,640,000.00 1,640,000.00
Upah Kerja OH 1.090 378,500.00 412,565.00
Alat Kerja M3 1.000 65,754.00 65,754.00
JUMLAH 2,118,319.00
1M3 Ready Mix K-225
Pekerja OH 1.000 90,000.00 90,000.00
Tukang Batu OH 2.500 100,000.00 250,000.00
Kepala Tukang OH 0.250 110,000.00 27,500.00
Mandor OH 0.100 110,000.00 11,000.00
AlatBantu M3 0.045 65,754.00 2,958.93
JUMLAH 1,731,458.93
Material OH 1.000 1,350,000.00 1,350,000.00
Upah Kerja OH 1.090 378,500.00 412,565.00
Alat Kerja M3 1.000 65,754.00 65,754.00
JUMLAH 3,559,319.00
1M3 Ready Mix K-175
Pekerja OH 1.000 90,000.00 90,000.00
Tukang Batu OH 2.500 100,000.00 250,000.00
Kepala Tukang OH 0.250 110,000.00 27,500.00
Mandor OH 0.100 110,000.00 11,000.00
Beton K.175 ready mix M3 1.000 860,000.00 860,000.00
AlatBantu M3 0.045 65,754.00 2,958.93
JUMLAH 1,241,458.93
Material OH 1.000 860,000.00 860,000.00
Upah Kerja OH 1.090 378,500.00 412,565.00
Alat Kerja M3 1.000 65,754.00 65,754.00
JUMLAH 2,579,319.00
Readymix m3 1.000 1,450,000.00 1,450,000.00
Pekerja OH 2.500 90,000.00 225,000.00
Tukang batu OH 0.250 100,000.00 25,000.00
Kepala tukang batu OH 0.100 110,000.00 11,000.00
Mandor OH 0.010 110,000.00 1,100.00
Alat Bantu Lot 0.045 65,754.00 2,958.93
JUMLAH 1,715,058.93
Membuat beton mutu f3c = 26,4 Mpa (K 300), slump (12 ± 2) Cm, w/c 0,52 (poer )
TENAGA
Besi Beton Kg 189.380 11,325.00 2,144,728.50
Beton K. 300 M3 1.000 2,021,000.00 2,021,000.00
Bekisting M2 1.000 174,000.00 174,000.00
JUMLAH 4,339,728.50
Pembesian 1 Kg dengan Besi Polos atau Besi Ulir Dibulatkan 4,339,000.00
Pekerja OH 0.007 90,000.00 630.00

Tukang OH 0.007 100,000.00 700.00
Kepala tukang OH 0.0010 110,000.00 110.00
Mandor OH 0.0004 110,000.00 44.00
Besi beton (polos/ulir) Kg 1.050 11,325.00 11,891.25
Kawat beton Kg 0.015 28,000.00 420.00
JUMLAH 13,795.25
Pek. Cor beton kolom 15 x 15 k225
Besi Polos Kg 30.000 11,325.00 339,750.00
Beton K. 225 M3 1.000 1,731,000.00 1,731,000.00
Bekisting M2 8.000 110,000.00 880,000.00
JUMLAH 2,950,750.00
Pek. Cor beton kolom 80 X 80 K1-A.300/M3
Besi Polos Kg 30.000 13,000.00 390,000.00
Besi Ulir Kg 151.000 13,000.00 1,963,000.00
Beton K. 300 M3 1.000 2,021,000.00 2,021,000.00
Bekisting M2 8.000 174,000.00 1,392,000.00
JUMLAH 5,766,000.00
Pek. beton pondasi Borepile
Besi Polos Kg 30.000 13,000.00 390,000.00
Besi Ulir Kg 120.023 13,000.00 1,560,299.00
Beton K. 300 M3 1.000 2,021,000.00 2,021,000.00
Casing M2 6.668 30,000.00 200,040.00
JUMLAH 4,171,339.00
Pek. Cor beton kolom 50 X 50 K1- B.300/M3 elv +5,1
Besi Polos Kg 30.000 13,000.00 390,000.00
Besi Ulir Kg 102.000 13,000.00 1,326,000.00
Beton K. 300 M3 1.000 2,021,000.00 2,021,000.00
Bekisting M2 8.000 118,000.00 944,000.00
JUMLAH 4,681,000.00
Pek. Cor kolom beton 40 x 40K.300/M3 - K2-A Elv +5,1 m
Besi Polos Kg 37.000 13,000.00 481,000.00
Besi Ulir Kg 158.000 13,000.00 2,054,000.00
Beton K. 300 M3 1.000 2,021,000.00 2,021,000.00
Bekisting M2 10.000 118,000.00 1,180,000.00
JUMLAH 5,736,000.00
Pek. Cor kolom beton 30 x 30K.300/M3 - K2 - B Elv 5,1 m
Besi Polos Kg 37.000 13,000.00 481,000.00
Besi Ulir Kg 118.000 13,000.00 1,534,000.00
Beton K. 300 M3 1.000 2,021,000.00 2,021,000.00
Bekisting M2 10.000 118,000.00 1,180,000.00
JUMLAH 5,216,000.00
Pek. Cor kolom beton 30 x 30 K.300/M3
Besi Polos Kg 32.000 13,000.00 416,000.00
Besi Ulir Kg 104.000 13,000.00 1,352,000.00
Beton K. 300 M3 1.000 2,021,000.00 2,021,000.00
Bekisting M2 20.000 118,000.00 2,360,000.00
JUMLAH 6,149,000.00
Pek. Sloof beton K. 300 40x60/M3
Besi Polos Kg 65.000 13,000.00 845,000.00
Besi Ulir kg 85.000 13,000.00 1,105,000.00
Beton K. 300 M3 1.000 2,021,000.00 2,021,000.00
Bekisting M2 6.670 198,000.00 1,320,660.00
JUMLAH 5,291,660.00
Besi Polos Kg 48.000 13,000.00 624,000.00
Besi Ulir kg 119.000 13,000.00 1,547,000.00
Beton K. 300 M3 1.000 2,021,000.00 2,021,000.00
Bekisting M2 10.000 198,000.00 1,980,000.00
JUMLAH 6,172,000.00
Pek. Sloof beton K. 175 15x20 /M3
Besi Polos Kg 45.000 13,000.00 585,000.00
Beton K.175 M3 1.000 1,241,000.00 1,241,000.00
Bekisting M2 3.000 198,000.00 594,000.00
JUMLAH 2,420,000.00
Balok B1-1 (25 X 50 CM ) Elv. +3,5 m
Besi ulir Kg 72.000 13,000.00 936,000.00
Besi Polos Kg 42.000 13,000.00 546,000.00
Beton K. 300 M3 1.000 2,021,000.00 2,021,000.00
Bekisting M2 6.430 142,000.00 913,060.00
JUMLAH 4,416,060.00
Balok B1-1 (40 X 70 CM ) Elv. +3,5 m
Besi ulir Kg 72.000 13,000.00 936,000.00
Besi Polos Kg 42.000 13,000.00 546,000.00
Beton K. 300 M3 1.000 2,021,000.00 2,021,000.00
Bekisting M2 6.430 178,000.00 1,144,540.00
JUMLAH 4,647,540.00
Balok B1-1 (25 X 50 CM ) Elv. +3,5 m
Besi ulir Kg 57.000 13,000.00 741,000.00
Besi Polos Kg 37.000 13,000.00 481,000.00
Beton K. 300 M3 1.000 2,021,000.00 2,021,000.00
Bekisting M2 6.430 142,000.00 913,060.00
JUMLAH 4,156,060.00
Balok B1-1 (40 X 70 CM )
Besi ulir Kg 57.000 13,000.00 741,000.00
Besi Polos Kg 37.000 13,000.00 481,000.00
Beton K. 300 M3 1.000 2,021,000.00 2,021,000.00
Bekisting M2 6.430 142,000.00 913,060.00
JUMLAH 4,156,060.00
Tangga Beton ( 225 kg/m3)

Besi Beton Kg 72.000 13,000.00 936,000.00
Beton K. 225 M3 1.000 1,350,000.00 1,350,000.00
Bekisting M2 1.000 319,000.00 319,000.00
JUMLAH 2,605,000.00
Tembok Beton Lift t=30 cm (Lantai 1)
Besi Beton Kg 72.000 13,000.00 936,000.00
Beton K. 300 M3 1.000 1,640,000.00 1,640,000.00
Bekisting M2 1.000 368,000.00 368,000.00
JUMLAH 2,944,000.00
Membuat Plat lantai beton mutu f3c = 26,4 Mpa (K 300), slump (12 ± 2) Cm, w/c 0,52
TENAGA
Besi Beton Kg 10.000 13,000.00 130,000.00
Beton K. 300 M3 1.000 1,640,000.00 1,640,000.00
Bekisting M2 10.000 225,000.00 2,250,000.00
JUMLAH 4,020,000.00
Pembesian 1 Kg dengan Besi Polos atau Besi Ulir

A TENAGA
Pekerja OH 0.007 90,000.00 630.00
Tukang OH 0.007 100,000.00 700.00
Kepala tukang OH 0.0007 110,000.00 77.00
Mandor OH 0.0004 110,000.00 44.00
B BAHAN
Kawat beton Kg 0.015 188,400.00 2,826.00
C PERALATAN
JUMLAH HARGA ALAT -

JUMLAH 16,168.25

Pembesian 10 kg dengan besi polos atau besi ulir
A TENAGA
Pekerja OH 0.070 90,000.00 6,300.00
Tukang OH 2.50 100,000.00 250,000.00
Kepala Tukang OH 0.25 110,000.00 27,500.00
Mandor OH 0.10 110,000.00 11,000.00
B BAHAN
Besi beton Kg 10.500 11,325.00
Kawat beton Kg 0.150 188,400.00 28,260.00
C PERALATAN
-
JUMLAH HARGA ALAT -
JUMLAH 323,060.00
Pemasangan 1 m2 bekisting untuk Pondasi

Pekerja OH 0.300 90,000.00 27,000.00
Tukang OH 0.260 100,000.00 26,000.00
Kepala tukang OH 0.026 110,000.00 2,860.00
Mandor OH 0.005 110,000.00 550.00
Kayu kelas IV m3 0.040 2,900,000.00 116,000.00
Paku 5 - 10 Cm Kg 0.300 17,000.00 5,100.00
Minyak bekisting Liter 0.100 15,000.00 1,500.00
BEKISTING 2 KALI PAKAI 61,300.00
JUMLAH 117,710.00
Pemasangan 1 m2 bekisting untuk sloof
Pekerja OH 0.300 90,000.00 27,000.00
Tukang OH 0.260 100,000.00 26,000.00
Kepala tukang OH 0.026 110,000.00 2,860.00
Mandor OH 0.005 110,000.00 550.00
Kayu kelas III m3 0.045 3,000,000.00 135,000.00
Paku 5 - 10 Cm Kg 0.300 17,000.00 5,100.00
JUMLAH 198,010.00
Pemasangan 1 m2 bekisting untuk kolom
Pekerja OH 0.300 90,000.00 27,000.00
Tukang OH 0.330 100,000.00 33,000.00
Kepala tukang OH 0.033 110,000.00 3,630.00
Mandor OH 0.006 110,000.00 660.00
Kayu kelas III m3 0.040 3,000,000.00 120,000.00
Paku 5 - 10 Cm Kg 0.400 17,000.00 6,800.00
Balok kayu kelas IV m3 0.015 2,900,000.00 43,500.00
Plywod tebal 9 mm Lbr 0.350 175,000.00 61,250.00
1 M2 Bekisting Kolom (Lt.2)
Material M2 1.000 284,550.00 284,550.00
Upah Kerja M2 1.090 64,290.00 70,076.10
Material M2 1.000 284,550.00 284,550.00
Upah Kerja M2 1.120 64,290.00 72,004.80

Material M2 1.000 284,550.00 284,550.00
Upah Kerja M2 1.135 64,290.00 72,969.15
Pemasangan 1 m2 bekisting untuk balok
Pekerja OH 0.320 90,000.00 28,800.00
Tukang OH 0.330 100,000.00 33,000.00
Kepala tukang OH 0.033 110,000.00 3,630.00
Mandor OH 0.006 110,000.00 660.00
Kayu kelas III m3 0.040 3,000,000.00 120,000.00
Paku 5 - 10 Cm Kg 0.400 17,000.00 6,800.00
Kayu Perancah m3 0.015 2,900,000.00 43,500.00
1 M2 Bekisting Balok (Lt.2)
Material M2 1.000 284,550.00 284,550.00
Upah Kerja M2 1.090 66,090.00 72,038.10
1 M2 Bekisting Balok (Lt.3)
Material M2 1.000 284,550.00 284,550.00
Upah Kerja M2 1.120 66,090.00 74,020.80
1 M2 Bekisting Balok(Lt.4)
Material M2 1.000 284,550.00 284,550.00
Upah Kerja M2 1.135 66,090.00 75,012.15
Pemasangan 1 m2 bekisting untuk Lantai
Pekerja OH 0.320 90,000.00 28,800.00
Tukang OH 0.330 100,000.00 33,000.00
Kepala tukang OH 0.033 110,000.00 3,630.00
Mandor OH 0.006 110,000.00 660.00
Kayu kelas III m3 0.040 3,000,000.00 120,000.00
Paku 5 - 10 Cm Kg 0.400 17,000.00 6,800.00
1x pakai 450,640.00
2x pakai 225,320.00
Pemasangan 1 m2 bekisting untuk tangga
Pekerja OH 0.320 90,000.00 28,800.00
Tukang OH 0.330 100,000.00 33,000.00
Kepala tukang OH 0.033 110,000.00 3,630.00
Mandor OH 0.006 110,000.00 660.00
Kayu kelas III m3 0.030 3,000,000.00 90,000.00
Paku 5 - 10 Cm Kg 0.400 17,000.00 6,800.00
Balok kayu kelas II m3 0.015 2,900,000.00 43,500.00
JUMLAH 319,890.00
Pemasangan 1 m2 bekisting untuk dinding
Pekerja OH 0.660 90,000.00 59,400.00
Tukang OH 0.330 100,000.00 33,000.00
Kepala tukang OH 0.033 110,000.00 3,630.00
Kayu kelas III m3 0.030 3,000,000.00 90,000.00
Paku 5 - 10 Cm Kg 0.400 17,000.00 6,800.00
Penjaga jarak bekising/Spacer 2.000 14,000.00 28,000.00
JUMLAH 368,080.00
1 m2 Pas Bata Merah 1 : 2 (lt.1 )
Pekerja OH 0.650 90,000.00 58,500.00
Tukang OH 0.200 100,000.00 20,000.00
Kepala tukang OH 0.020 110,000.00 2,200.00
Mandor OH 0.030 110,000.00 3,300.00
Bata Merah bh 140.000 800.00 112,000.00
Pasir Pasang m3 0.091 350,000.00 31,850.00
JUMLAH 270,685.00
Material OH 1.000 186,685.00 186,685.00
Upah Kerja OH 0.900 84,000.00 75,600.00
JUMLAH 262,285.00
Material OH 1.000 186,685.00 186,685.00
Upah Kerja OH 1.120 84,000.00 94,080.00
JUMLAH 280,765.00
1 m2 Pas Bata Merah 1 : 2 (lt.4)
Material OH 1.000 186,685.00 186,685.00
Upah Kerja OH 1.135 84,000.00 95,340.00
JUMLAH 282,025.00
1 m2 Pas Bata Merah 1 : 2 (lt.5)
Material OH 1.000 186,685.00 186,685.00
Upah Kerja OH 1.145 84,000.00 96,180.00
JUMLAH 282,865.00

Pemasangan 1 M2 dinding Bata Merah (5x11x22) Cm tebal 1/2 batu Camp,
A TENAGA
Pekerja OH 0.300 90,000.00 27,000.00
Tukang OH 0.100 100,000.00 10,000.00
Kepala tukang OH 0.010 110,000.00 1,100.00
Mandor OH 0.015 110,000.00 1,650.00
B BAHAN
Bata Merah bh 70.000 800.00 56,000.00
Semen Portland 11.500 1,300.00 14,950.00
Pasir Pasang m3 0.043 350,000.00 15,050.00
C PERALATAN
JUMLAH HARGA ALAT -

JUMLAH 125,750.00
Pemasangan 1 M2 Plesteran 1PC : 2 Pasir Pasang tebal 15 mm (lt.1 )
Pekerja OH 0.200 90,000.00 18,000.00
Tukang OH 0.150 100,000.00 15,000.00
Kepala tukang OH 0.015 110,000.00 1,650.00
Mandor OH 0.010 110,000.00 1,100.00
Pasir Pasang m3 0.019 350,000.00 6,650.00
JUMLAH 50,824.00
Material M2 1.000 35,750.00 35,750.00
Upah Kerja M2 1.090 15,074.00 16,430.66
JUMLAH 52,180.66
Material M2 1.000 35,750.00 35,750.00
Upah Kerja M2 1.120 15,074.00 16,882.88
JUMLAH 52,632.88
Material M2 1.000 35,750.00 35,750.00
Upah Kerja M2 1.135 15,074.00 17,108.99
JUMLAH 52,858.99
Material M2 1.000 35,750.00 35,750.00
Upah Kerja M2 1.145 15,074.00 17,259.73
JUMLAH 53,009.73
Plesteran dinding (lt.1)
Pekerja OH 0.200 90,000.00 18,000.00
Tukang OH 0.150 100,000.00 15,000.00
Kepala tukang OH 0.015 110,000.00 1,650.00
Mandor OH 0.100 110,000.00 11,000.00
Semen Portland Zak 4.320 1,300.00 5,616.00
JUMLAH 51,266.00
Material M2 1.000 5,616.00 5,616.00
Upah Kerja M2 1.090 45,650.00 49,758.50
JUMLAH 55,374.50
Material M2 1.000 5,616.00 5,616.00
Upah Kerja M2 1.120 45,650.00 51,128.00
JUMLAH 56,744.00
Material M2 1.000 5,616.00 5,616.00
Upah Kerja M2 1.135 45,650.00 51,812.75
JUMLAH 57,428.75
Material M2 1.000 5,616.00 5,616.00
Upah Kerja M2 1.145 45,650.00 52,269.25
JUMLAH 57,885.25
Pemasangan 1 M2 Acian
A TENAGA
Pekerja OH 0.200 90,000.00 18,000.00
Tukang OH 0.100 100,000.00 10,000.00
Kepala tukang OH 0.010 110,000.00 1,100.00
Mandor OH 0.010 110,000.00 1,100.00
B BAHAN
C PERALATAN
JUMLAH HARGA ALAT -

JUMLAH 34,425.00
Pemasangan 1 M2 Afwerking Beton

A TENAGA
Pekerja OH 0.300 90,000.00 27,000.00
Tukang OH 0.150 100,000.00 15,000.00
Kepala tukang OH 0.015 110,000.00 1,650.00
Mandor OH 0.015 110,000.00 1,650.00
B BAHAN
Pasir Pasangan M3 0.016 350,000.00 5,600.00
C PERALATAN
JUMLAH HARGA ALAT -

JUMLAH 71,055.20
Pemasangan 1 m2 Lantai keramik ukuran 60 Cm x 60 Cm

Pekerja OH 0.250 90,000.00 22,500.00
Tukang OH 0.120 100,000.00 12,000.00
Kepala tukang OH 0.012 110,000.00 1,320.00
Mandor OH 0.013 110,000.00 1,430.00
Granit tile 60 x 60 m2 1.00 215,000.00 215,000.00
PC ( 50 Kg ) Kg 8.00 1,300.00 10,400.00
Pasir Pasangg m3 0.022 350,000.00 7,700.00
Semen warna Kg 0.013 19,000.00 247.00
JUMLAH 270,597.00
Pemasangan 1 m2 Lantai keramik ukuran 60 Cm x 60 Cm ( lt.2 )
Material M2 1.000 37,250.00 37,250.00
Upah Kerja M2 1.090 233,347.00 254,348.23
JUMLAH 291,598.23
Material M2 1.000 37,250.00 37,250.00
Upah Kerja M2 1.120 233,347.00 261,348.64
JUMLAH 298,598.64
Material M2 1.000 37,250.00 37,250.00
Upah Kerja M2 1.135 233,347.00 264,848.85
JUMLAH 302,098.85
Pekerja OH 0.250 90,000.00 22,500.00
Tukang OH 0.120 100,000.00 12,000.00
Kepala tukang OH 0.012 110,000.00 1,320.00
Mandor OH 0.013 110,000.00 1,430.00
Granit tile 60 x 60 m2 1.000 275,000.00 275,000.00
PC ( 50 Kg ) Kg 8.000 1,300.00 10,400.00
Pasir Pasangg m3 0.022 350,000.00 7,700.00
Semen warna Kg 0.013 19,000.00 247.00
JUMLAH 330,597.00
Material M2 1.000 37,250.00 37,250.00
Upah Kerja M2 1.090 293,347.00 319,748.23
JUMLAH 356,998.23
Material M2 1.000 37,250.00 37,250.00
Upah Kerja M2 1.120 293,347.00 328,548.64
JUMLAH 365,798.64
Material M2 1.000 37,250.00 37,250.00
Upah Kerja M2 1.135 293,347.00 332,948.85
JUMLAH 370,198.85
Pemasangan 1 m2 Lantai keramik ukuran 60 Cm x 60 Cm ( Anti Slip)
Pekerja OH 0.250 90,000.00 22,500.00
Tukang OH 0.120 100,000.00 12,000.00
Kepala tukang OH 0.012 110,000.00 1,320.00
Mandor OH 0.013 110,000.00 1,430.00
Granit uk 60/60 cm m2 1.00 245,000.00 245,000.00
Portland Cement (50 Kg) Kg 8.00 1,300.00 10,400.00
Pasir Pasangan m3 0.022 350,000.00 7,700.00
Semen warna Kg 0.013 19,000.00 247.00
JUMLAH 300,597.00
Pemasangan 1 m1 Les Tello keramik ukuran 10 Cm x 25 Cm

A TENAGA
Pekerja OH 0.090 90,000.00 8,100.00
Tukang OH 0.090 100,000.00 9,000.00
Kepala tukang OH 0.035 110,000.00 3,850.00
Mandor OH 0.005 110,000.00 550.00
B BAHAN
Plint keramik 10 Cm x 40 Cm Bh 4.00 5,600.00 22,400.00
Pasir Pasang m3 0.00 350,000.00 1,050.00
Semen warna (tepung affa) Kg 0.10 19,000.00 1,900.00
C PERALATAN
JUMLAH HARGA ALAT -

JUMLAH 48,332.00

A TENAGA
Pekerja OH 0.700 90,000.00 63,000.00
Tukang OH 0.350 100,000.00 35,000.00
Kepala tukang OH 0.035 110,000.00 3,850.00
Mandor OH 0.035 110,000.00 3,850.00
B BAHAN
keramik ukuran 25 Cm x 25 Cm Bh 16.00 5,625.00 90,000.00
Pasir Pasang m3 0.045 350,000.00 15,750.00
Semen warna Kg 1.620 19,000.00 30,780.00
C PERALATAN
JUMLAH HARGA ALAT -

JUMLAH 255,750.00
Pemasangan 1 m2 Dinding keramik ukuran20 Cm x 20 Cm

Pekerja OH 0.188 90,000.00 16,920.00
Tukang OH 0.375 100,000.00 37,500.00
Kepala tukang OH 0.045 110,000.00 4,950.00
Mandor OH 0.019 110,000.00 2,090.00
Keramik ukuran 20 Cm x 20 Cm Bh 20.00 2,480.00 49,600.00
Pasir Pasang m3 0.018 350,000.00 6,300.00
Semen warna Kg 0.013 19,000.00 247.00
JUMLAH 128,007.00
Pemasangan 1 m2 Dinding keramik ukuran 20 Cm x 20 Cm (Lt.2)
Material M2 1.000 61,460.00 61,460.00
Upah Kerja M2 1.090 66,547.00 72,536.23
JUMLAH 133,996.23
Material M2 1.000 61,460.00 61,460.00
Upah Kerja M2 1.120 66,547.00 74,532.64
` JUMLAH 135,992.64
Material M2 1.000 61,460.00 61,460.00
Upah Kerja M2 1.135 66,547.00 75,530.85
JUMLAH 136,990.85
Pemasangan 1 m2 dinding keramik 25 Cm x 50 Cm

A TENAGA
Pekerja OH 0.900 90,000.00 81,000.00
Tukang OH 0.450 100,000.00 45,000.00
Kepala tukang OH 0.045 110,000.00 4,950.00
Mandor OH 0.045 110,000.00 4,950.00
B BAHAN
Keramik 25 Cm x 40 Cm Bh 10.60 12,000.00 127,200.00
Pasir Pasang m3 0.018 350,000.00 6,300.00
Semen warna Kg 1.940 19,000.00 36,860.00
C PERALATAN
JUMLAH HARGA ALAT -

JUMLAH 318,350.00
Pemasann 1 m2 lantai/dinding vynil

A TENAGA
Pekerja OH 0.150 90,000.00 13,500.00
Tukang OH 0.150 100,000.00 15,000.00
Kepala tukang OH 0.015 110,000.00 1,650.00
Mandor OH 0.008 110,000.00 880.00
B BAHAN
Vynil Tebal 4 mm M2 1.10 300,000.00 330,000.00
Lem Kg 0.35 22,000.00 7,700.00
C PERALATAN
JUMLAH HARGA ALAT -

JUMLAH 368,730.00
Memasang 1 M² Langit - Langit PVC tebal 8 mm

A TENAGA
Pekerja OH 0.100 90,000.00 9,000.00
Tukang OH 0.050 100,000.00 5,000.00
Kepala tukang OH 0.005 110,000.00 550.00
Mandor OH 0.005 110,000.00 550.00
B BAHAN
Plafond PVC t. 8mm M2 1.050 159,500.00 167,475.00
Paku skrup Kg 0.110 22,000.00 2,420.00
C PERALATAN
JUMLAH HARGA ALAT -

JUMLAH 184,995.00
A TENAGA
Pekerja OH 0.100 90,000.00 9,000.00
Tukang OH 0.200 100,000.00 20,000.00
Kepala tukang OH 0.005 110,000.00 550.00
Mandor OH 0.005 110,000.00 550.00
B BAHAN
Aluminium Strip ceiling l 10 cm M1 12.500 20,833.33 260,416.67
Paku skrup Kg 0.110 22,000.00 2,420.00
C PERALATAN
JUMLAH HARGA ALAT -

JUMLAH 292,936.67
Pemasangan 1 m2Rangka Plafond Gypsum

Pekerja OH 0.075 90,000.00 6,750.00
Tukang OH 0.025 100,000.00 2,500.00
Kepala tukang OH 0.250 110,000.00 27,500.00
Mandor OH 0.150 110,000.00 16,500.00
Hollow 4 x 4 M1 4.000 20,825.00 83,300.00
Penggantung M1 0.500 7,500.00 3,750.00
Alat Bantu Pkt 1.000 5,000.00 5,000.00
JUMLAH 145,300.00
Pemasangan 1 m2Rangka Plafond Gypsum (lt.2)
Material M2 1.000 92,050.00 92,050.00
Upah Kerja M2 1.090 53,250.00 58,042.50
JUMLAH 150,092.50
Pemasangan 1 m2Rangka Plafond Gypsum (lt.3)
Material M2 1.000 92,050.00 92,050.00
Upah Kerja M2 1.120 53,250.00 59,640.00
JUMLAH 151,690.00
Pemasangan 1 m2 Plafond Gipsum
Pekerja OH 0.100 90,000.00 9,000.00
Tukang OH 0.050 100,000.00 5,000.00
Kepala tukang OH 0.005 110,000.00 550.00
Mandor OH 0.005 110,000.00 550.00
Ramset / dina bolt bh 1.000 8,000.00 8,000.00
Gypsum Board Lbr 0.364 85,000.00 30,940.00
JUMLAH 54,040.00
Memasang 1 M1 List Plafon Profile Gipsum
Pekerja OH 0.050 90,000.00 4,500.00
Tukang OH 0.050 100,000.00 5,000.00
Kepala tukang OH 0.005 110,000.00 550.00
Mandor OH 0.003 110,000.00 330.00
List Profile Gipsum M' 1.050 12,500.00 13,125.00
Kg Paku Skrup Kg 0.011 22,000.00 242.00
JUMLAH 23,747.00
Pemasangan 1 m2 Waterproofing (Ex Sika)
Pekerja OH 0.667 90,000.00 60,030.00
Tukang OH 0.200 100,000.00 20,000.00
Kepala tukang OH 0.150 110,000.00 16,500.00
Mandor OH 0.015 110,000.00 1,650.00
Bahan Waterproofing Kg 0.010 60,000.00 600.00
Jumlah 98,780.00
Pemasangan 1 m2 Waterproofing (Ex Sika) (LT.2 )
Material M2 1.000 98,180.00 98,180.00
Upah Kerja M2 1.090 600.00 654.00
JUMLAH 98,834.00
Material M2 1.000 98,180.00 98,180.00
Upah Kerja M2 1.120 600.00 672.00
JUMLAH 98,852.00
Material M2 1.000 98,180.00 98,180.00
Upah Kerja M2 1.135 600.00 681.00
JUMLAH 98,861.00
Memasang 1 M1 List Plafon Profile Alumunium

A TENAGA
Pekerja OH 0.050 90,000.00 4,500.00
Tukang OH 0.050 100,000.00 5,000.00
Kepala tukang OH 0.005 110,000.00 550.00
Mandor OH 0.003 110,000.00 330.00
B BAHAN
List Profile PVC uk 3.5 x 3.5 cm M' 1.050 21,000.00 22,050.00
Kg Paku Skrup Kg 0.011 22,000.00 242.00
C PERALATAN
JUMLAH HARGA ALAT -

JUMLAH 32,672.00
Memasang 1 M1 List Plafon Profile PVC

A TENAGA
Pekerja OH 0.050 90,000.00 4,500.00
Tukang OH 0.050 100,000.00 5,000.00
Kepala tukang OH 0.005 110,000.00 550.00
Mandor OH 0.003 110,000.00 330.00
B BAHAN
Kg Paku Skrup Kg 0.011 22,000.00 242.00
C PERALATAN
JUMLAH HARGA ALAT -

JUMLAH 27,947.00
A. Analisa Pemotongan Bahan Kuda-Kuda /500M2

Mandor OH 3.000 110,000.00 330,000.00
Supervisor OH 3.000
Tukang OH 6.000 90,000.00 540,000.00
Pekerja OH 6.000 90,000.00 540,000.00
JUMLAH 1,410,000.00
Untuk 1M2=1/500 2,820.00
B. Analisa Pemasangan Wallplate /Metal Beam /500M2
Mandor OH 2.000 110,000.00 220,000.00
Supervisor OH 2.000 - -
Tukang OH 4.000 90,000.00 360,000.00
Pekerja OH 4.000 90,000.00 360,000.00
JUMLAH 940,000.00
Untuk 1M2=1/500 1,880.00
C. Analisa Pabrikasi Kuda-Kuda /500M2
Mandor OH 8.000 110,000.00 880,000.00
Tukang OH 16.000 90,000.00 1,440,000.00
Pekerja OH 16.000 90,000.00 1,440,000.00
JUMLAH 3,760,000.00
Untuk 1M2=1/500 7,520.00
D. Analisa Instalasi Kuda-Kuda Dia Atas Ring Balok /500M2
Mandor OH 12.000 110,000.00 1,320,000.00
Tukang OH 24.000 90,000.00 2,160,000.00
Pekerja OH 24.000 90,000.00 2,160,000.00
JUMLAH 5,640,000.00
Untuk 1M2=1/500 11,280.00
E. Analisa Pemasangan Reng /500M2
Mandor OH 7.000 110,000.00 770,000.00
Tukang OH 13.000 90,000.00 1,170,000.00
Pekerja OH 13.000 90,000.00 1,170,000.00
JUMLAH 3,110,000.00
Untuk 1M2=1/500 6,220.00
F. Analisa Pemakaian Material /500M2
Chanel 75 tbal 0.75mm M1 1889.000 15,000.00 28,335,000.00
Chanel 75 tbal 0.75mm M1 462.000 15,000.00 6,930,000.00
Reng /TopSpan M1 840.000 15,000.00 12,600,000.00
Baut/Screw Bh 11175.000 500.00 5,587,500.00
L-Plat Bh 210.000 3,000.00 630,000.00
Dynabolt Bh 210.000 8,000.00 1,680,000.00
JUMLAH 55,762,500.00
Untuk 1M2=1/500 111,525.00
G. Analisa Alat bantu Ls 1.000 11,152.50 11,152.50
JUMLAH 11,152.50
A TENAGA
Pekerja OH 0.120 90,000.00 10,800.00
Tukang OH 0.060 100,000.00 6,000.00
Kepala tukang OH 0.006 110,000.00 660.00
Mandor OH 0.006 110,000.00 660.00
B BAHAN
Atap Spandek T.035 m2 1.47 50,000.00 73,333.33
Paku Sekrup Kg 0.02 22,000.00 440.00
C PERALATAN
JUMLAH HARGA ALAT -

JUMLAH 91,893.33
Pemasangan 1 m' Perabung Atap

A TENAGA
Pekerja OH 0.150 90,000.00 13,500.00
Tukang OH 0.070 100,000.00 7,000.00
Kepala tukang OH 0.007 110,000.00 770.00
Mandor OH 0.006 110,000.00 660.00
B BAHAN
Seng Plat Warna BJLS 30 Lbr 1.00 90,000.00 90,000.00
Paku Sekrup Kg 0.04 22,000.00 880.00
C PERALATAN
JUMLAH HARGA ALAT -

JUMLAH 112,810.00
Pemasangan 1 m' lisplank GRC Board Double

A TENAGA
Pekerja OH 0.100 90,000.00 9,000.00
Tukang OH 0.200 100,000.00 20,000.00
Kepala tukang OH 0.020 110,000.00 2,200.00
Mandor OH 0.005 110,000.00 550.00
B BAHAN
Lisplank GRC Board Lebar 20 Cm M' 1.100 275,000.00 302,500.00
Paku Sekrup Kg 0.050 22,000.00 1,100.00
C PERALATAN
JUMLAH HARGA ALAT -

JUMLAH 335,350.00
Pemasangan 1 m2 kaca tebal 5 mm

A TENAGA
Pekerja OH 0.015 90,000.00 1,350.00
Tukang OH 0.150 100,000.00 15,000.00
Kepala tukang OH 0.015 110,000.00 1,650.00
Mandor OH 0.0008 110,000.00 88.00
B BAHAN
Kaca tebal 5 mm m2 1.100 124,000.00 136,400.00
Sealant Kg 0.050 12,000.00 600.00
C PERALATAN
JUMLAH HARGA ALAT -

JUMLAH 155,088.00
Pemasangan 1 m2 kaca tebal 8 mm

A TENAGA
Pekerja OH 0.015 90,000.00 1,350.00
Tukang OH 0.150 100,000.00 15,000.00
Kepala tukang OH 0.015 110,000.00 1,650.00
Mandor OH 0.0008 110,000.00 88.00
B BAHAN
Kaca tebal 8 mm m2 1.100 150,000.00 165,000.00
Sealant Kg 0.050 12,000.00 600.00
C PERALATAN
JUMLAH HARGA ALAT -

JUMLAH 183,688.00
Pemasangan 1 m1 kusen pintu alluminium

Pekerja OH 0.043 90,000.00 3,870.00
Tukang OH 0.043 100,000.00 4,300.00
Kepala tukang OH 0.004 110,000.00 473.00
Mandor OH 0.002 110,000.00 231.00
Profil alluminium m 1.100 134,000.00 147,400.00
Skrup fixer bh 2.000 7,000.00 14,000.00
Sealant Tube 0.060 12,000.00 720.00
JUMLAH 170,994.00
Pemasangan 1 m2 Pintu rangka alluminium / Pintu

A TENAGA
Pekerja OH 0.09 90,000.00 7,650.00
Tukang OH 0.09 100,000.00 8,500.00
Kepala tukang OH 0.01 110,000.00 935.00
Mandor OH 0.00 110,000.00 462.00
B BAHAN
Profil alluminium m 4.40 230,000.00 1,012,000.00
Sealan Silikon Tube 0.270 12,000.00 3,240.00
JUMLAH HARGA BAHAN 1,012,000.00
C PERALATAN
JUMLAH HARGA ALAT -

JUMLAH 1,029,547.00
Pemasangan 1 m2 Prfil alluminium

A TENAGA
Pekerja OH 0.0850 90,000.00 7,650.00
Tukang OH 0.0850 100,000.00 8,500.00
Kepala tukang OH 0.0085 110,000.00 935.00
Mandor OH 0.0040 110,000.00 440.00
B BAHAN
Profil Aluminium M1 4.400 100,000.00 440,000.00
C PERALATAN
JUMLAH HARGA ALAT -

JUMLAH 460,765.00
Pasangan 1 unit Pintu Kozen Allumunium Type P2

Pas. Kozen Allumunium M1 6.0000 134,000.00 804,000.00
Pas. Rangka Pintu Alumunium M2 0.2560 280,000.00 71,680.00
Pas. Kaca Polos 8 mm M2 2.4320 150,000.00 364,800.00
Set Kunci Pintu Set 1.0000 230,000.00 230,000.00
Pas. Engsel Pintu Bh 6.0000 23,400.00 140,400.00
Pas. door closer Bh 2.0000 612,000.00 1,224,000.00
Jumlah 2,834,880.00

Jumlah 2,834,880.00

Jumlah 3,173,400.00
Pas. Alluminium strip M2 22.5000 30,000.00 675,000.00
Jumlah 2,259,600.00

Pas. Alluminium strip m1 22.5000 30,000.00 675,000.00
Jumlah 2,259,600.00
Pengecatan 1 m2 tembok baru (1 lapis plamur, 1 lapis cat dasar, 2lapis cat penutup)
Pekerja OH 0.020 90,000.00 1,800.00
Tukang OH 0.063 100,000.00 6,300.00
Kepala tukang OH 0.006 110,000.00 693.00
Mandor OH 0.003 110,000.00 330.00
Plamuur Kg 0.150 23,000.00 3,450.00
Cat dasar Kg 0.050 34,000.00 1,700.00
Cat penutup Kg 0.100 77,000.00 7,700.00
Jumlah 21,973.00

Pengecatan 1 m2 tembok baru (1 lapis plamur, 1 lapis cat dasar, 2lapis cat penutup) Exterior
A TENAGA
Pekerja OH 0.020 90,000.00 1,800.00
Tukang OH 0.063 100,000.00 6,300.00
Kepala tukang OH 0.006 110,000.00 693.00
Mandor OH 0.003 110,000.00 330.00
B BAHAN
Plamuur Kg 0.150 23,000.00 3,450.00
Cat dasar Alkali Kg 0.050 34,000.00 1,700.00
Cat penutup Kg 0.100 45,000.00 4,500.00
C PERALATAN
JUMLAH HARGA ALAT -

Jumlah 18,773.00
Pemasangan 1 buah Closet Jongkok Porselen + Kran

A TENAGA
Pekerja OH 1.000 90,000.00 90,000.00
Tukang OH 1.500 100,000.00 150,000.00
Kepala tukang OH 0.150 110,000.00 16,500.00
Mandor OH 0.160 110,000.00 17,600.00
B BAHAN
Closet jongkok + Kran Unit 1.000 2,200,000.00 2,200,000.00
Pasir Pasang m3 0.010 350,000.00 3,500.00
C PERALATAN
JUMLAH HARGA ALAT -

Jumlah 2,485,400.00
SATUAN :
HARGA SATUAN : Rp 307,000.00
Pemasangan 1 Buah Floor Drain

A TENAGA
Pekerja OH 0.010 90,000.00 900.00
Tukang OH 0.100 100,000.00 10,000.00
Kepala tukang OH 0.010 110,000.00 1,100.00
Mandor OH 0.005 110,000.00 550.00
B BAHAN
Saringan Lantai Unit 1.00 320,000.00 320,000.00
C PERALATAN
JUMLAH HARGA ALAT -

Jumlah 307,450.00
Pemasangan 1 m' pipa PVC tipe AW diameter 1/2"

Pekerja OH 0.036 90,000.00 3,240.00
Tukang OH 0.060 100,000.00 6,000.00
Kepala tukang OH 0.006 110,000.00 660.00
Mandor OH 0.002 110,000.00 220.00
Pipa PVC 1/2" m 1.20 4,375.00 5,250.00
Perlengkapan % 0.35 4,375.00 1,531.25
Jumlah 16,901.25

A TENAGA
Pekerja OH 0.036 90,000.00 3,240.00
Tukang OH 0.060 100,000.00 6,000.00
Kepala tukang OH 0.006 110,000.00 660.00
Mandor OH 0.002 110,000.00 220.00
B BAHAN
Pipa PVC 3/4" m 1.20 5,750.00 6,900.00
Perlengkapan % 0.35 5,750.00 2,012.50
C PERALATAN
JUMLAH HARGA ALAT -

Jumlah 19,032.50
Pemasangan 1 m' pipa PVC tipe AW diameter 3/4''

Pekerja OH 0.036 90,000.00 3,240.00
Tukang OH 0.060 100,000.00 6,000.00
Kepala tukang OH 0.006 110,000.00 660.00
Mandor OH 0.002 110,000.00 220.00
Pipa PVC 3/4" m 1.20 5,750.00 6,900.00
Perlengkapan % 0.35 4,375.00 1,531.25
Jumlah 18,551.25
Pemasangan 1 m' pipa PVC tipe AW diameter 1''
Pekerja OH 0.036 90,000.00 3,240.00
Tukang OH 0.060 100,000.00 6,000.00
Kepala tukang OH 0.006 110,000.00 660.00
Mandor OH 0.002 110,000.00 220.00
Pipa PVC 1" m 1.20 7,500.00 9,000.00
Perlengkapan % 0.35 4,375.00 1,531.25
Jumlah 20,651.25
Pemasangan 1 m' pipa PVC tipe AW diameter 2"

A TENAGA
Pekerja OH 0.054 90,000.00 4,860.00
Tukang OH 0.090 100,000.00 9,000.00
Kepala tukang OH 0.009 110,000.00 990.00
Mandor OH 0.003 110,000.00 330.00
B BAHAN
Pipa PVC 2" m 1.20 14,000.00 16,800.00
Perlengkapan % 0.35 14,000.00 4,900.00
C PERALATAN
JUMLAH HARGA ALAT 36,880.00

Jumlah 36,880.00

Pekerja OH 0.081 90,000.00 7,290.00
Tukang OH 0.135 100,000.00 13,500.00
Kepala tukang OH 0.014 110,000.00 1,485.00
Mandor OH 0.004 110,000.00 440.00
Pipa PVC 3" m 1.20 14,000.00 16,800.00
Perlengkapan % 0.35 14,000.00 4,900.00
Jumlah 44,415.00
Pekerja OH 0.081 90,000.00 7,290.00
Tukang OH 0.135 100,000.00 13,500.00
Kepala tukang OH 0.014 110,000.00 1,485.00
Mandor OH 0.004 110,000.00 440.00
Pipa PVC 4" m 1.20 46,250.00 55,500.00
Perlengkapan % 0.35 46,250.00 16,187.50
Jumlah 94,402.50
Pekerja OH 0.081 90,000.00 7,290.00
Tukang OH 0.135 100,000.00 13,500.00
Kepala tukang OH 0.014 110,000.00 1,485.00
Mandor OH 0.004 110,000.00 440.00
Pipa PVC 6" m 1.20 72,500.00 87,000.00
Perlengkapan % 0.35 4,375.00 1,531.25
Jumlah 111,246.25
Pemasangan 1 buah kran diameter 1/2" atau 3/4"
Pekerja OH 0.010 90,000.00 900.00
Tukang OH 0.100 100,000.00 10,000.00
Kepala tukang OH 0.010 110,000.00 1,100.00
Mandor OH 0.005 110,000.00 550.00
Kran Air bh 1.00 365,000.00 365,000.00
Jumlah 377,550.00
( Satu ) Unit Septick Tank Kap. 50 Orang lengkap peresapan
Galian Tanah Biasa sedalam 2 m M3 15.61 85,950.00 1,341,679.50
Urugan kembali 1/4 Eks Galian M3 5.33 23,416.67 124,810.83
Pas. Bata 1 : 2 M2 13.08 270,000.00 3,531,087.00
Plesteran 1 : 2 M2 30.61 50,000.00 1,530,500.00
Lantai Kerja Beton Mutu K. 100 M3 0.12 1,012,000.00 121,440.00
Lantai Beton Mutu K. 175 M3 0.56 1,107,000.00 621,691.20
Besi Beton Kg 106.41 11,325.00 1,205,069.47
Papan Bekistiing M2 2.40 225,000.00 540,000.00
Kerikil Saringan M3 3.00 383,250.00 1,149,750.00
Pasir Saringan M3 4.00 350,000.00 1,400,000.00
Pipa PVC dia 4" M' 5.00 30,833.33 154,166.67
Pipa GIP 2" M' 2.00 140,000.00 280,000.00
Tee 2" Bh 1.00 25,000.00 25,000.00
Keni 2" Bh 2.00 20,000.00 40,000.00
Ijuk Kg 25.00 10,000.00 250,000.00
Jumlah 12,315,194.67
0
DAFTAR HARGA SATUAN UPAH, BAHAN & PEKERJAAN

LOKASI : SALATIGA
No Uraian Satuan Harga Satuan ( Rp ) Keterangan

1 2 4 5 6
1 Kepala tukang OH 110,000.00
2 Tukang Kayu OH 100,000.00
3 Tukang Batu OH 100,000.00
4 Tukang Cat OH 100,000.00
5 Tukang Listrik OH 100,000.00
6 Tukang besi OH 100,000.00
7 Pekerja Terlatih OH 90,000.00
8 Mandor OH 110,000.00
8 Operator OH 150,000.00
9 Pembantu Operator OH 100,000.00
10 Sopir / Driver OH 110,000.00
11 Pembantu Sopir / Driver OH 100,000.00
12 Mekanik OH 120,000.00
13 Pembantu Mekanik OH 100,000.00
B Bahan Satuan Harga Satuan ( Rp ) Keterangan

A. BAHAN BAKU :
1 Batu Kali M3 285,000.00
B. BAHAN KEREKEL :
Kerekel Beton/Saring Sungai/Split Kg 383,250.00
2 Kerekel Sungai M3 250,000.00
C. BAHAN PASIR/TANAH
1 Pasir Beton M3 350,000.00
Pasir Beton Kg 250.00
2 Pasir Pasangan M3 350,000.00
3 Pasir Urug M3 235,000.00
4 Tanah Urug M3 235,000.00
D. BAHAN DINDING
1 Batu Bata Buah 800.00
2 Air Ltr 12.00
E. BAHAN SEMEN/KAPUR
1 Semen Portland (Padang) Zak 65,000.00
Semen Portland (Padang) Kg 1,300.00
2 Semen Warna Kg 19,000.00
3 Semen Putih (@40 kg) Kg 7,000.00
4 Tepung AFA Zak 85,000.00
5 Semen Mỏrtar Kg 1,300.00
F. BAHAN KAYU
1. Kayu banio
a. Papan M3 6,930,000.00
b. Balok M3 6,800,000.00
2. Kayu Marsawa
a. Papan M3 3,200,000.00
b. Balok M3 3,200,000.00
3. Kayu Merantih
a. Papan M3 3,000,000.00
b. Balok M3 3,000,000.00
4. Kayu Bekesting
a. Kayu Kelas III M3 2,900,000.00
b. Papan Mal M3 2,900,000.00
c. Golong-golong Batang 25,000.00
d. Penjaga jarak bebtg BH 14,000.00
1 2 4 5 6
G. BAHAN TRIPLEK
1 Triplek tebal 3 mm Lembar 68,000.00
2 Triplek tebal 4 mm Lembar 78,000.00
3 Plywood tebal 6 mm Lembar 141,000.00
4 Plywood tebal 9 mm Lembar 175,000.00
Gibsum tebal 4 mm Lembar 85,000.00
List plafond profile 5 cm M1 12,500.00
H. BAHAN BESI / KAWAT

1 Kawat seng Kg 188,400.00
I. BAHAN BESI BETON

1 Besi Beton Kg 11,325.00
J. BAHAN PAKU
1 Paku Baja Biasa Kg 17,500.00
2 Paku Atap Kg 18,000.00
3 Paku Triplek Kg 17,000.00
4 Paku Beton 2" - 3" Kg 17,000.00
5 Paku Sekrup Kg 22,000.00
K. BAHAN ATAP
1 Seng Bjls 20 Lembar 45,000.00
2 Seng Plat Bjls 20 Lembar 36,000.00
3 Seng Bjls 30 Lembar 58,000.00
4 Seng Warna K 20 Lembar 60,000.00
5 Seng Plat Warna Lembar 45,000.00
6 Seng Warna Bjls 30 Lembar 58,000.00
7 Atap Fiber Lembar 65,000.00
8 Atap Spandek T.035 M2 50,000.00
9 Chanel 75 tbal 0.75mm M1 15,000.00
10 Chanel 75 tbal 0.75mm M1 15,000.00
11 Reng /TopSpan M1 15,000.00
12 Baut/Screw Bh 500.00
13 L-Plat Bh 3,000.00
14 Dynabolt Bh 8,000.00
15 Lisplank GRC Board Lebar 20 Cm m1 275,000.00
L. BAHAN LANTAI / DINDING

1 Vynyl
a Vinyl Anti Bakteri Dinding M2 300,000.00
2 Bahan Keramik 25X25
a Keramik ukuran 25 x 25 cm M2 90,000.00
3 Bahan Granit 60X60
a Granit 60X60 (Ex. Sandimas) M2 215,000.00
b Granit 60X60 Anti Slip (Ex. Sandimas) M2 245,000.00
c Granit 100X100 (Ex. Sandimas) M2 275,000.00
4 Keramik Ukuran 25 x 50 cm Bh 12,000.00
Keramik ukuran 20 Cm x 20 Cm Bh 2,480.00
5 Bon-bon Pinggir M 4,000.00
M. BAHAN KACA
1 Kaca Polos
a Tebal 5 mm M2 124,000.00
b Tebal 8 mm M2 150,000.00
N. BAHAN PENGGANTUNG/KUNCI
1 Kunci 2 Slag Set 230,000.00
2 Kunci Radius Set 100,000.00
3 Engsel Nilon Untuk Pintu`4" Buah 23,400.00
4 Engsel Nilon Untuk Jendela 3" Buah 12,000.00
5 Engsel Peluru Untuk Pintu 4" Buah 12,500.00
6 Engsel Peluru Untuk Jendela 3" Buah 10,000.00
1 2 4 5 6
7 Grendel Pintu 4" Buah 10,000.00
8 Grendel Jendela 2" Buah 10,000.00
9 Hand Paten Buah 10,000.00
10 Hak Angin Buah 25,000.00
11 Grendel Tanam Buah 50,000.00
12 Slinder SES/Isi Kunci Buah 100,000.00
13 Pull Handle Buah 335,000.00
14 Pas. door closer Buah 612,000.00
15 Rambuncis Buah 23,000.00
16 Engsel Salon Buah 23,400.00
17 Profil alluminium M' 134,000.00
17 Profil Pintu alluminium M' 230,000.00
17 Profil Jendela alluminium M' 100,000.00
19 Alluminium strip M' 30,000.00
20 Skrup fixer Bh 7,000.00
21 Sealant (Lem Silicont) Tube 12,000.00
22 Jelusi Aluminium 1331 CA M' 523,000.00
23 Pintu rangka Aluminium M2 280,000.00
O. BAHAN CAT
1 Cat Tembok
a Setara Catilac Eksterior Kg 45,000.00
b Setara Catilac Interior Kg 77,000.00
2 Cat Kayu / Besi

a Cat Minyak (Setara Dulux) Kg 75,000.00
3 Lain-lain
a Cat Dasar Kg 34,000.00
b Plamer Tembok Kg 23,000.00
c Cat Meni Kayu Kg 25,000.00
d Minyak Hitam (Residu) Kaleng 10,000.00
e Dempul Kayu Kg 12,000.00
f Dempul Tembok Kg 8,000.00
g Amplas M1 10,000.00
h Cat Seng Insulex Kg 55,000.00
i Minyak Cat Liter 10,000.00
j Kuas Rol Buah 15,000.00
k Bak Cat Buah 10,000.00
l Ember Cor Buah 5,000.00
m Menie Besi / Meni Besi zincromate Kg 40,000.00
n Minyak Bekisting Liter 15,000.00
o Diesel Oil Liter 25,000.00
p Lubricant Liter 60,000.00
q Solar Liter 9,000.00
r Bensin Liter 10,000.00
P. BAHAN SANITAIR
1 Closet Jongkok
a Ce 9/Tv150nwv12 / Closet Jongkok With Flush Kran / Closet Toto Unit 2,200,000.00
2 Wastafel
a Setara TOTO + Cẻrmin Unit 1,600,000.00
3 Kran Stainlees Steel Setara TOTO Unit 365,000.00

4 Jet Washer Unit 200,000.00
5 Floor Drain Stenlis Steel Setara TOTO Unit 320,000.00
6 Roof Drain Stenlis Steel Unit 100,000.00
7 Tempat Tisu Stenlis Steel Unit 100,000.00
8 Handrail Kamar Mandi (Pegangan toilet) - Stainless Unit 1,500,000.00
S. BAHAN PIPA DAN ACCESSORIES

1 Pipa PVC Dia 1/2" P. 4 M Rucica (setara) Batang 17,500.00
2 Pipa PVC Dia 3/4" P. 4 M Rucica (setara) Batang 23,000.00
3 Pipa PVC Dia 1" P.4 M Rucica (setara) Batang 30,000.00
4 Pipa PVC Dia 1 1/2" P.4 M Rucica (setara) Batang 150,000.00
6 Pipa PVC Dia 2 1/2" P.4 M Rucica (setara) Batang 350,000.00
1 2 4 5 6
1 2 4 5 6
8 Pipa PVC Dia 4" P. 4 M Rucica (setara) Batang 185,000.00
9 Pipa PVC Dia 6" P. 6 M Rucica (setara) Batang 435,000.00
10 Sochet PVC Dia. 1/2" Rucica (setara) Buah 3,000.00
11 Sochet PVC Dia. 3/4" Rucica (setara) Buah 3,000.00
12 Sochet PVC Dia. 1" Ricica (setara) Buah 4,000.00
13 Pipa GIP 2" M1 140,000.00
14 Tee 2" Buah 25,000.00
15 Keni 2" Buah 20,000.00
T. BAHAN, PERALATAN DAN LAIN-LAIN

1 Baling Buah 25,000.00
2 Cangkul Lengkap Buah 65,000.00
3 Corong Buah 40,000.00
4 Ember Cor Sedang Buah 10,000.00
5 Folding Bate M1 750,000.00
6 Gantungan Talang Segi Empat Buah 12,000.00
7 Gerobak Dorong Buah 450,000.00
8 Keranjang Rotan Kecil Buah 15,000.00
9 Keranjang Rotan Besar Buah 15,000.00
10 Lem Kayu kg 22,000.00
11 Linggis f 1" Buah 75,000.00
14 Pintu Fiber Buah 350,000.00
15 Sambungan Buah 6,000.00
16 Sekop Buah 55,000.00
17 Talang Segi Empat Batang 55,000.00
18 Ijuk Kg 10,000.00
S BETON READY MIX

1 Beton Ready Mix K-225 M3 1,350,000.00
7 Concrete Pump / Pengecoran < 30 M3 3,350,000.00
8 Concrete Pump / Pengecoran (Penambahan / m3) > 31 M3 50,000.00
9 Sewa Concrete Mixer / Molen Hari 150,000.00
S ELEKTRIKAL
1 Lampu TL RM 2x18W Type Louvre Bh 400,000.00
2 Lampu Down Light Led 1 x 18 W (Day Light) Bh 150,000.00
3 Kabel NYM 2 x 2.5 mm2 M 11,000.00
4 Kabel NYM 3 x 2.5 mm2 M 13,000.00
5 Kabel NYM 3 x 4 mm2 M 22,000.00
6 Kabel NYY 4 x 185 mm2 M 750,000.00
7 Kabel NYY 4 x 70 mm2 M 350,000.00
8 Kabel NYY 4 x 50 mm2 M 250,000.00
9 Kabel NYY 4 x 35 mm2 M 200,000.00
10 Kabel NYY 4 x 25 mm2 M 150,000.00
11 Kabel NYY 4 x 16 mm2 M 80,000.00
12 Kabel NYY 4 x 10 mm2 M 60,000.00
13 Kabel NYA 2 x 1,5 mm2 M 7,500.00
14 Kabel BC 50 mm2 M 65,000.00
15 Box Besi 250 x 350 x 550mm 3 Phase, Kosong Unit 500,000.00
16 Box Besi 350 x 450 x 650mm 3 Phase, Kosong Unit 700,000.00
1 2 4 5 6
17 Box Besi 350 x 550 x 900mm 3 Phase, Kosong Unit 1,000,000.00
18 Pipa Clipsal 20 mm m 3,000.00
19 T Dos Clipsal /junction box Bh 2,000.00
20 Junction Box Bh 2,500.00
21 Coupling / Socket dia. 20 mm2 Bh 500.00
22 Cross Dos Clipsal Bh 2,000.00
23 Soket Clipsal 20 mm Bh 500.00
24 Clamp Clipsal 20 mm Bh 500.00
25 Spiral Kabel 20 mm m 5,000.00
26 Inbow Doss Bh 1,500.00
27 Saklar Triple Clipsal Bh 60,000.00
28 Saklar Ganda Clipsal Bh 50,000.00
29 Saklar Tunggal Clipsal Bh 35,000.00
30 Saklar Tukar Bh 60,000.00
31 Stop Kontak 10 A Clipsal Bh 45,000.00
32 Stop Kontak 10 A Clipsal ( Lantai Tanam) Bh 65,000.00
33 Stop Kontak AC 16 A Clipsal Bh 65,000.00
34 Pilot Lamp Bh 75,000.00
35 Transformation CT Bh 420,000.00
36 Amper Meter Bh 300,000.00
37 Volt Meter Bh 300,000.00
38 Rotari Switch Bh 200,000.00
39 Klem BC 16 mm Bh 10,000.00
40 Terminal Box Kontrol Bh 65,000.00
41 Fuse + Holder Bh 50,000.00
42 Grounding Spite tembaga 2.6 m, Dia. 16mm Bh 550,000.00
43 Pasang Bax Kontrol 400 x 400 mm Unit 400,000.00
44 Pasang Air Terminak Elektro Statis (Non Radioaktif) R = 100 m Unit 18,000,000.00
45 Pasang Obstruction Light 100 W (type LED) Unit 1,800,000.00
46 Pasang Kabel NYY 1 x 70 mm2 M 120,000.00
47 Clamp Kabel 70 mm2 Bh 5,000.00
48 Pasang Pipa GIP Medium Class ø 50 Lot 110,000.00
49 MCCB MG 200-400 A Adjustable Bh 10,000,000.00
51 MCCB MG 100- 120 A Adjustable Bh 3,500,000.00
52 MCCB MG 65- 100 A Adjustable Bh 2,500,000.00
54 MCB MG 6 A Bh 50,000.00
55 MCB MG 10 A Bh 50,000.00
56 MCB MG 16 A Bh 50,000.00
57 MCB MG 20 A Bh 50,000.00
58 MCB MG 32 A Bh 50,000.00
59 MCB MG 16 A 3P Bh 350,000.00
60 MCB MG 32 A 3P Bh 450,000.00
61 KONTAKTOR 80 A Bh 1,500,000.00
62 KONTAKTOR 60 A Bh 1,200,000.00
63 KONTAKTOR 32 A Bh 800,000.00
64 Rectifier Unit 1,200,000.00
65 Outlet Data Bh 100,000.00
66 Switch HUB 36 port + Rack Mounting + Power Supply 220V,50 Hz + Surge Arrester Bh 1,600,000.00
67 Pasang TBFA Unit 750,000.00
68 Pasang Kabel Tray ST 300 x 50 m 250,000.00
69 Pasang Kabel Tray ST 200 x 50 m 180,000.00
Washtafel
0
ANALISA HARGA SATUAN PEKERJAAN

LOKASI : SALATIGA
Pembuatan 1 m2 pagar sementara dari seng gelombang tinggi 2 meter

Pekerja L.01 OH 0.200 90,000.00 18,000.00
Tukang Kayu L.02 OH 0.400 100,000.00 40,000.00
Kepala tukang L.03 OH 0.020 110,000.00 2,200.00
Mandor L.04 OH 0.020 110,000.00 2,200.00
Seng gelombang Lbr 1.100 45,000.00 49,500.00
Pasir beton m3 0.005 350,000.00 1,750.00
Koral beton m3 0.009 383,250.00 3,449.25
Kayu 5/7 Klas IV m3 0.062 2,900,000.00 179,800.00
Paku biasa 2" - 5" Kg 0.060 17,500.00 1,050.00
Meni besi Liter 0.450 40,000.00 18,000.00
D JUMLAH (A+B+C) 350,449.25
E Overhead & profit 10% x Jumlah 35,044.93
F Harga Satuan Pekerjaan (D+E) 385,494.18
JENIS PEKERJAAN : A.2.2.1.4 Pengukuran dan Pemasangan Bouwplank/M1"

SATUAN : M'
HARGA SATUAN PEKERJ : Rp 83,710.00
NO URAIAN KODE SATUAN KOEFISIEN HARGA SATUAN (Rp) JUMLAH HARGA (Rp)
A TENAGA
Pekerja L.01 OH 0.100 90,000.00 9,000.00
Tukang Kayu L.02 OH 0.100 100,000.00 10,000.00
Mandor L.04 OH 0.005 110,000.00 550.00
B BAHAN
Kayu balok 5/7 Klas IV m3 0.012 2,900,000.00 34,800.00
Paku biasa 2" - 5" Kg 0.020 17,500.00 350.00
Kayu papan 3/20 Klas IV m3 0.007 2,900,000.00 20,300.00
C PERALATAN
JUMLAH HARGA ALAT -

D JUMLAH (A+B+C) 76,100.00
JENIS PEKERJAAN : A.2.2.1.9 Pembersihan Lapangan dan Perataan /M2

SATUAN : M2
A TENAGA
Pekerja L.01 OH 0.100 90,000.00 9,000.00
Mandor L.04 OH 0.050 110,000.00 5,500.00
B JUMLAH (A) 14,500.00
C Overhead & profit 10% x Jumlah
D Harga Satuan Pekerjaan (B+C) 14,500.00
JENIS PEKERJAAN : A.2.2.1.9 Pekerjaan Pembongkaran Pondasi
SATUAN : M3
A TENAGA
Pekerja L.01 OH 7.890 90,000.00 710,100.00
Mandor L.04 OH 0.666 110,000.00 73,260.00
B JUMLAH (A) 783,360.00
C Overhead & profit 10% x Jumlah 78,336.00
HARGA SATUAN PEKERJAAN TANAH

JENIS PEKERJAAN : A.2.3.1.1 Penggalian 1M3 Tanah Biasa Sedalam 1M
SATUAN : M3
A TENAGA
Pekerja L.01 OH 0.750 90,000.00 67,500.00
Mandor L.04 OH 0.025 110,000.00 2,750.00
B JUMLAH (A) 70,250.00

SATUAN : M3
A TENAGA
Pekerja L.01 OH 0.750 90,000.00 67,500.00
Mandor L.04 OH 0.025 110,000.00 2,750.00
B JUMLAH (A) 70,250.00

SATUAN : M3
A TENAGA
Pekerja L.01 OH 0.900 90,000.00 81,000.00
Mandor L.04 OH 0.045 110,000.00 4,950.00
B JUMLAH (A) 85,950.00
SATUAN : M3
A TENAGA
Pekerja L.01 OH 1.050 90,000.00 94,500.00
Mandor L.04 OH 0.067 110,000.00 7,370.00
B JUMLAH (A) 101,870.00
JENIS PEKERJAAN : Galian tanah borepille

SATUAN : M1
A TENAGA
Pekerja Jam 1.627 12,857.14 20,912.14
Tukang Jam 0.271 14,285.71 3,872.57
Mandor Jam 0.136 15,714.29 2,129.91
B BAHAN
JUMLAH HARGA BAHAN -

C PERALATAN
Crane on Track (E31) jam 0.783 275,228.37 215,536.84
Pile Driver jam 0.482 91,686.33 44,185.47
Alat Bantu Ls 1.000 36,691.47 36,691.47
D JUMLAH (A+B+C) 242,451.47
JENIS PEKERJAAN : A.2.3.1.9 Pengurugan kembali 1 m3 galian tanah

SATUAN : M3
A TENAGA
Pekerja L.01 OH 0.250 90,000.00 22,500.00
Mandor L.04 OH 0.008 110,000.00 916.67
B JUMLAH (A) 23,416.67
JENIS PEKERJAAN : A.2.3.1.11 Pengurugan 1 M3 Dengan Pasir Urug
SATUAN : M3
A TENAGA
Pekerja L.01 OH 0.300 90,000.00 27,000.00
Mandor L.04 OH 0.010 110,000.00 1,100.00
B BAHAN
Pasir urug m3 1.200 235,000.00 282,000.00
C PERALATAN
JUMLAH HARGA ALAT -

D JUMLAH (A+B+C) 310,100.00
JENIS PEKERJAAN : A.2.3.1.11 Pengurugan 1 M3 Dengan Tanah Urug

SATUAN : M3
A TENAGA
Pekerja L.01 OH 0.300 90,000.00 27,000.00
Mandor L.04 OH 0.010 110,000.00 1,100.00
B BAHAN
Tanah urug m3 1.200 235,000.00 282,000.00
C PERALATAN
JUMLAH HARGA ALAT -

D JUMLAH (A+B+C) 310,100.00
JENIS PEKERJAAN : Pek. Pondasi batu setempat

SATUAN : M3
A TENAGA
Pekerja L.01 OH 0.600 90,000.00 54,000.00
Tukang batu L.04 OH 0.450 100,000.00 45,000.00
Kepala tukang 0.045 110,000.00 4,950.00
Mandor 0.020 110,000.00 2,200.00
B BAHAN
batu kali m3 1.200 285,000.00 342,000.00
semen Pc 3.250 1,300.00 4,225.00
pasir pasang 0.520 350,000.00 182,000.00
C PERALATAN
Molen Hari 1.000 150,000.00 150,000.00
D JUMLAH (A+B+C) 784,375.00
HARGA SATUAN PEKERJAAN BETON
JENIS PEKERJAAN : A.4.1.1.1 Membuat beton mutu f3c = 7,4 Mpa (K 100), slump (12 ± 2) Cm, w/c 0,87
SATUAN : M3
HARGA SATUAN PEKERJ : Rp 1,114,019.50
A TENAGA
Pekerja L.01 OH 1.650 90,000.00 148,500.00
Tukang Batu L.02 OH 0.275 100,000.00 27,500.00
Mandor L.04 OH 0.083 110,000.00 9,130.00
B BAHAN
Pasir beton Kg 869 250.00 217,250.00
Air Liter 215 12.00 2,580.00
C PERALATAN
JUMLAH HARGA ALAT -

D JUMLAH (A+B+C) 1,012,745.00
F Harga Satuan Pekerjaan (D+E) 1,114,019.50
SATUAN : M3
A TENAGA
Pekerja L.01 OH 1.650 90,000.00 148,500.00
Tukang Batu L.02 OH 0.275 100,000.00 27,500.00
Mandor L.04 OH 0.083 110,000.00 9,130.00
B BAHAN
Pasir beton Kg 799 250.00 199,750.00
Air Liter 215 12.00 2,580.00
C PERALATAN
JUMLAH HARGA ALAT -

D JUMLAH (A+B+C) 1,067,955.00
JENIS PEKERJAAN : A.4.1.1.4 Membuat Lantai kerja beton mutu f3c = 7,4 Mpa (K 100), slump (3 - 6) Cm,
w/c 0,87
SATUAN : M3
A TENAGA
Pekerja L.01 OH 1.200 90,000.00 108,000.00
Tukang Batu L.02 OH 0.200 100,000.00 20,000.00
Mandor L.04 OH 0.060 110,000.00 6,600.00
B BAHAN
Pasir beton Kg 893 250.00 223,250.00
Air Liter 200 12.00 2,400.00
C PERALATAN
JUMLAH HARGA ALAT -

D JUMLAH (A+B+C) 953,003.89
JENIS PEKERJAAN : A.4.1.1.5 Membuat Lantai kerja beton mutu f3c = 14,5 Mpa (K 100), slump (12 ± 2) Cm,
w/c 0,66
SATUAN : M3
A TENAGA
Pekerja L.01 OH 1.650 90,000.00 148,500.00
Tukang Batu L.02 OH 0.275 100,000.00 27,500.00
Mandor L.04 OH 0.083 110,000.00 9,130.00
B BAHAN
Pasir beton Kg 760 250.00 190,000.00
Air Liter 215 12.00 2,580.00
C PERALATAN
JUMLAH HARGA ALAT -

D JUMLAH (A+B+C) 1,096,711.67
w/c 0,61
SATUAN : M3
A TENAGA
Pekerja L.01 OH 1.650 90,000.00 148,500.00
Tukang Batu L.02 OH 0.275 100,000.00 27,500.00
Mandor L.04 OH 0.083 110,000.00 9,130.00
B BAHAN
Pasir beton Kg 760 250.00 190,015.00
Air Liter 215 12.00 2,580.00
C PERALATAN
JUMLAH HARGA ALAT -

D JUMLAH (A+B+C) 1,107,537.16
w/c 0,61
SATUAN : M3
A TENAGA
Pekerja L.01 OH 1.6500 90,000.00 148,500.00
Tukang Batu L.02 OH 0.2750 100,000.00 27,500.00
Mandor L.04 OH 0.0830 110,000.00 9,130.00
B BAHAN
Pasir beton Kg 731.0000 250.00 182,750.00
Kerikil (Maks 30 mm) Kg 1,031.0000 283.89 292,689.44
Air Liter 215.0000 12.00 2,580.00
C PERALATAN
JUMLAH HARGA ALAT -

D JUMLAH (A+B+C) 1,123,829.44
SATUAN : M3
A TENAGA
Pekerja L.01 OH 1.650 90,000.00 148,500.00
Tukang Batu L.02 OH 0.275 100,000.00 27,500.00
Mandor L.04 OH 0.083 110,000.00 9,130.00
B BAHAN
Pasir beton Kg 692.000 250.00 173,000.00
Kerikil (Maks 30 mm) Kg 1039.000 283.89 294,960.56
Air Liter 215.000 12.00 2,580.00
C PERALATAN
JUMLAH HARGA ALAT -

D JUMLAH (A+B+C) 1,157,950.56
SATUAN : M3
A TENAGA
Pekerja L.01 OH 1.650 90,000.00 148,500.00
Tukang Batu L.02 OH 0.275 100,000.00 27,500.00
Mandor L.04 OH 0.083 110,000.00 9,130.00
B BAHAN
Pasir beton Kg 681.000 250.00 170,250.00
Batu Pecah 1/2 Kg 1021.000 283.89 289,850.56
Air Liter 215.000 12.00 2,580.00
C PERALATAN
JUMLAH HARGA ALAT -

D JUMLAH (A+B+C) 1,187,790.56
w/c 0,58 ( Readymix )
SATUAN : M3
A TENAGA
Pekerja L.01 OH 1.650 90,000.00 148,500.00
Tukang Batu L.02 OH 0.275 100,000.00 27,500.00
Kepala Tukang L.03 OH 0.028 110,000.00 3,080.00
Mandor L.04 OH 0.083 110,000.00 9,130.00
B BAHAN
C PERALATAN
Concrete Pump M3 0.050 111,666.67 5,583.33
D JUMLAH (A+B+C) 1,643,793.33
( Readymix )
SATUAN : M3
A TENAGA
Pekerja L.01 OH 1.650 12,857.14 21,214.29
Tukang Batu L.02 OH 0.275 14,285.71 3,928.57
Kepala Tukang L.03 OH 0.028 15,714.29 440.00
Mandor L.04 OH 0.083 15,714.29 1,304.29
Besi Beton Kg 84.823 17,785.08 1,508,583.42
C PERALATAN
Borfile Jam 0.085 489,586.25 41,614.83
Concrete Pump M3 0.480 111,666.67 53,600.00
Alat Bantu Ls 1.000 120,250.58 120,250.58
D JUMLAH (A+B+C) 3,554,935.97
A TENAGA
Besi Beton Kg 129.140 17,785.08 2,296,764.59
Beton K. 250 M3 1.000 1,273,745.61 1,273,745.61
Bekisting M2 1.000 270,913.50 270,913.50
JUMLAH TENAGA KERJA 3,841,423.70
Pek. Cor beton poer K.300/M3
A TENAGA
Besi Beton Kg 189.380 17,785.08 3,368,137.50
Beton K. 300 M3 1.000 1,640,000.00 1,640,000.00
Bekisting M2 1.000 153,802.00 153,802.00

Pek. Cor beton kolom 80x80 K.300/M3
A TENAGA
Besi Beton Kg 189.380 17,785.08 3,368,137.50
Beton K. 300 M3 1.000 1,640,000.00 1,640,000.00
Bekisting M2 1.000 266,128.50 266,128.50
Pek. Cor kolom beton 60x60 K.300/M3
A TENAGA
Besi Beton Kg 189.380 17,785.08 3,368,137.50
Beton K. 300 M3 1.000 1,640,000.00 1,640,000.00
Bekisting M2 1.000 266,128.50 266,128.50
A TENAGA
Besi Beton Kg 189.380 17,785.08 3,368,137.50
Beton K. 300 M3 1.000 1,640,000.00 1,640,000.00
Bekisting M2 1.000 164,252.00 164,252.00
Balok Utama 40x70 cm/M3
A TENAGA
Besi Beton Kg 189.380 17,785.08 3,368,137.50
Beton K. 300 M3 1.000 1,640,000.00 1,640,000.00
Bekisting M2 1.000 270,913.50 270,913.50
Tangga Beton ( 225 kg/m3)
A TENAGA
Besi Beton Kg 189.380 17,785.08 3,368,137.50
Beton K. 300 M3 1.000 1,640,000.00 1,640,000.00
Bekisting M2 1.000 388,806.00 388,806.00
Tembok Beton Lift t=30 cm (Lantai 1)
A TENAGA
Besi Beton Kg 189.380 17,785.08 3,368,137.50
Beton K. 300 M3 1.000 1,640,000.00 1,640,000.00
Bekisting M2 1.000 408,881.00 408,881.00

Plat Lantai Beton t=150 mm
A TENAGA
Besi Beton Kg 189.380 17,785.08 3,368,137.50
Beton K. 300 M3 1.000 1,640,000.00 1,640,000.00
Bekisting M2 1.000 532,631.00 532,631.00
JENIS PEKERJAAN : A.4.1.1.17 Pembesian 1 Kg dengan Besi Polos atau Besi Ulir
SATUAN : M3
A TENAGA
Pekerja L.01 OH 0.007 90,000.00 630.00
Tukang L.02 OH 0.007 100,000.00 700.00
Kepala tukang L.03 OH 0.0007 110,000.00 77.00
Mandor L.04 OH 0.0004 110,000.00 44.00
B BAHAN
Kawat beton Kg 0.015 188,400.00 2,826.00
C PERALATAN
JUMLAH HARGA ALAT -

D JUMLAH (A+B+C) 16,168.25
JENIS PEKERJAAN : A.4.1.1.17 Pembesian 10 kg dengan besi polos atau besi ulir
SATUAN : Kg
A TENAGA
Pekerja L.01 OH 0.070 12,857.14 900.00
Tukang L.02 OH 0.28 14,285.71 3,928.57
Kepala Tukang L.03 OH 0.03 15,714.29 440.00
Mandor L.04 OH 0.08 15,714.29 1,304.29
B BAHAN
Besi beton Kg 10.500 11,325.00
Kawat beton Kg 0.150 188,400.00 28,260.00
C PERALATAN
-
JUMLAH HARGA ALAT -
D JUMLAH (A+B+C) 34,832.86
JENIS PEKERJAAN : A.4.1.1.20 Pemasangan 1 m2 bekisting untuk pondasi

SATUAN : M2
A TENAGA
Pekerja L.01 OH 0.520 90,000.00 46,800.00
Tukang L.02 OH 0.260 100,000.00 26,000.00
Mandor L.04 OH 0.026 110,000.00 2,860.00
B BAHAN
Kayu kelas IV m3 0.040 2,900,000.00 116,000.00
Paku 5 - 10 Cm Kg 0.300 17,000.00 5,100.00
C PERALATAN
JUMLAH HARGA ALAT -

D JUMLAH (A+B+C) 139,820.00
JENIS PEKERJAAN : A.4.1.1.21 Pemasangan 1 m2 bekisting untuk sloof

SATUAN : M2
A TENAGA
Pekerja L.01 OH 0.520 90,000.00 46,800.00
Tukang L.02 OH 0.260 100,000.00 26,000.00
Mandor L.04 OH 0.026 110,000.00 2,860.00
B BAHAN
Kayu kelas III m3 0.045 3,000,000.00 135,000.00
Paku 5 - 10 Cm Kg 0.300 17,000.00 5,100.00
C PERALATAN
JUMLAH HARGA ALAT -

D JUMLAH (A+B+C) 149,320.00
JENIS PEKERJAAN : A.4.1.1.22 Pemasangan 1 m2 bekisting untuk kolom

SATUAN : M2
A TENAGA
Pekerja L.01 OH 0.660 90,000.00 59,400.00
Tukang L.02 OH 0.330 100,000.00 33,000.00
Mandor L.04 OH 0.033 110,000.00 3,630.00
B BAHAN
Kayu kelas III m3 0.040 3,000,000.00 120,000.00
Paku 5 - 10 Cm Kg 0.400 17,000.00 6,800.00
C PERALATAN
JUMLAH HARGA ALAT -

D JUMLAH (A+B+C) 241,935.00
JENIS PEKERJAAN : A.4.1.1.23 Pemasangan 1 m2 bekisting untuk balok

SATUAN : M2
A TENAGA
Pekerja L.01 OH 0.660 90,000.00 59,400.00
Tukang L.02 OH 0.330 100,000.00 33,000.00
Mandor L.04 OH 0.033 110,000.00 3,630.00
B BAHAN
Kayu kelas III m3 0.040 3,000,000.00 120,000.00
Paku 5 - 10 Cm Kg 0.400 17,000.00 6,800.00
C PERALATAN
JUMLAH HARGA ALAT -

D JUMLAH (A+B+C) 246,285.00
JENIS PEKERJAAN : A.4.1.1.24 Pemasangan 1 m2 bekisting untuk Lantai
SATUAN : M2
A TENAGA
Pekerja L.01 OH 0.660 90,000.00 59,400.00
Tukang L.02 OH 0.330 100,000.00 33,000.00
Mandor L.04 OH 0.033 110,000.00 3,630.00
B BAHAN
Kayu kelas III m3 0.040 3,000,000.00 120,000.00
Paku 5 - 10 Cm Kg 0.400 17,000.00 6,800.00
C PERALATAN
JUMLAH HARGA ALAT -

D JUMLAH (A+B+C) 484,210.00
JENIS PEKERJAAN : A.4.1.1.26 Pemasangan 1 m2 bekisting untuk tangga

SATUAN : M2
A TENAGA
Pekerja L.01 OH 0.660 90,000.00 59,400.00
Tukang L.02 OH 0.330 100,000.00 33,000.00
Mandor L.04 OH 0.033 110,000.00 3,630.00
B BAHAN
Kayu kelas III m3 0.030 3,000,000.00 90,000.00
Paku 5 - 10 Cm Kg 0.400 17,000.00 6,800.00
C PERALATAN
JUMLAH HARGA ALAT -

D JUMLAH (A+B+C) 353,460.00
JENIS PEKERJAAN : A.4.1.1.25 Pemasangan 1 m2 bekisting untuk dinding

SATUAN : M2
A TENAGA
Pekerja L.01 OH 0.660 90,000.00 59,400.00
Tukang L.02 OH 0.330 100,000.00 33,000.00
Mandor L.04 OH 0.033 110,000.00 3,630.00
B BAHAN
Kayu kelas III m3 0.030 3,000,000.00 90,000.00
Paku 5 - 10 Cm Kg 0.400 17,000.00 6,800.00
Penjaga jarak bekising/Spacer 2.000 14,000.00 28,000.00
C PERALATAN
JUMLAH HARGA ALAT -

D JUMLAH (A+B+C) 371,710.00
HARGA SATUAN PEKERJAAN DINDING
JENIS PEKERJAAN : A.4.4.1.7 Pemasangan 1 M2 dinding Bata Merah (5x11x22) Cm tebal 1/2 batu Camp,
1PC : 2 Pasir Pasang
SATUAN : M2
A TENAGA
Pekerja L.01 OH 0.300 90,000.00 27,000.00
Tukang L.02 OH 0.100 100,000.00 10,000.00
Mandor L.04 OH 0.015 110,000.00 1,650.00
B BAHAN
Bata Merah bh 70.000 800.00 56,000.00
Pasir Pasang m3 0.038 350,000.00 13,300.00
C PERALATAN
JUMLAH HARGA ALAT -

D JUMLAH (A+B+C) 133,685.00
JENIS PEKERJAAN : A.4.4.1.9 Pemasangan 1 M2 dinding Bata Merah (5x11x22) Cm tebal 1/2 batu Camp,
1PC : 4 Pasir Pasang
SATUAN : M2
A TENAGA
Pekerja L.01 OH 0.300 90,000.00 27,000.00
Tukang L.02 OH 0.100 100,000.00 10,000.00
Mandor L.04 OH 0.015 110,000.00 1,650.00
B BAHAN
Bata Merah bh 70.000 800.00 56,000.00
Semen Portland 11.500 1,300.00 14,950.00
Pasir Pasang m3 0.043 350,000.00 15,050.00
C PERALATAN
JUMLAH HARGA ALAT -

D JUMLAH (A+B+C) 125,750.00
HARGA SATUAN PEKERJAAN PLESTERAN
JENIS PEKERJAAN : A.4.4.2.2 Pemasangan 1 M2 Plesteran 1PC : 2 Pasir Pasang tebal 15 mm

SATUAN : M2
A TENAGA
Pekerja L.01 OH 0.300 90,000.00 27,000.00
Tukang L.02 OH 0.150 100,000.00 15,000.00
Mandor L.04 OH 0.015 110,000.00 1,650.00
B BAHAN
Pasir Pasang m3 0.020 350,000.00 7,000.00
C PERALATAN
JUMLAH HARGA ALAT -

D JUMLAH (A+B+C) 65,591.20
JENIS PEKERJAAN : A.4.4.2.4 Pemasangan 1 M2 Plesteran 1PC : 4 Pasir Pasang tebal 15 mm
SATUAN : M2
A TENAGA
Pekerja L.01 OH 0.300 90,000.00 27,000.00
Tukang L.02 OH 0.150 100,000.00 15,000.00
Mandor L.04 OH 0.015 110,000.00 1,650.00
B BAHAN
Pasir Pasang m3 0.024 350,000.00 8,400.00
C PERALATAN
JUMLAH HARGA ALAT -

D JUMLAH (A+B+C) 61,812.00
JENIS PEKERJAAN : A.4.4.2.27 Pemasangan 1 M2 Acian

SATUAN : M2
A TENAGA
Pekerja L.01 OH 0.200 90,000.00 18,000.00
Tukang L.02 OH 0.100 100,000.00 10,000.00
Mandor L.04 OH 0.010 110,000.00 1,100.00
B BAHAN
C PERALATAN
JUMLAH HARGA ALAT -

D JUMLAH (A+B+C) 34,425.00
JENIS PEKERJAAN : A.4.4.2.28 Pemasangan 1 M2 Afwerking Beton

SATUAN : M2
A TENAGA
Pekerja L.01 OH 0.300 90,000.00 27,000.00
Tukang L.02 OH 0.150 100,000.00 15,000.00
Mandor L.04 OH 0.015 110,000.00 1,650.00
B BAHAN
Pasir Pasangan M3 0.016 350,000.00 5,600.00
C PERALATAN
JUMLAH HARGA ALAT -

D JUMLAH (A+B+C) 71,055.20
HARGA SATUAN PEKERJAAN PENUTUP LANTAI DAN PENUTUP DINDING
JENIS PEKERJAAN : A.4.4.3.35b Pemasangan 1 m2 Lantai keramik ukuran 60 Cm x 60 Cm

SATUAN : M2
A TENAGA
Pekerja L.01 OH 0.700 90,000.00 63,000.00
Tukang L.02 OH 0.350 100,000.00 35,000.00
Mandor L.04 OH 0.035 110,000.00 3,850.00
B BAHAN
Bh Granit uk 60/60 cm m2 1.00 215,000.00 215,000.00
kg Portland Cement (50 Kg) Kg 10.00 1,300.00 13,000.00
M3 Pasir Pasangan m3 0.045 350,000.00 15,750.00
Kg Tepung Affa Kg 1.500 19,000.00 28,500.00
C PERALATAN
JUMLAH HARGA ALAT -

D JUMLAH (A+B+C) 377,950.00
JENIS PEKERJAAN : A.4.4.3.35b Pemasangan 1 m2 Lantai keramik ukuran 100 Cm x 100 Cm

SATUAN : M2
A TENAGA
Pekerja L.01 OH 0.700 90,000.00 63,000.00
Tukang L.02 OH 0.350 100,000.00 35,000.00
Mandor L.04 OH 0.035 110,000.00 3,850.00
B BAHAN
Bh Granit uk 100/100 cm m2 1.00 275,000.00 275,000.00
Kg Tepung Affa Kg 1.500 19,000.00 28,500.00
C PERALATAN
JUMLAH HARGA ALAT -

D JUMLAH (A+B+C) 437,950.00
JENIS PEKERJAAN : A.4.4.3.35b Pemasangan 1 m2 Lantai keramik ukuran 60 Cm x 60 Cm ( Anti Slip)

SATUAN : M2
A TENAGA
Pekerja L.01 OH 0.700 90,000.00 63,000.00
Tukang L.02 OH 0.350 100,000.00 35,000.00
Mandor L.04 OH 0.035 110,000.00 3,850.00
B BAHAN
Bh Granit uk 60/60 cm m2 1.00 245,000.00 245,000.00
Kg Tepung Affa Kg 1.500 19,000.00 28,500.00
C PERALATAN
JUMLAH HARGA ALAT -

D JUMLAH (A+B+C) 407,950.00
JENIS PEKERJAAN : A.4.4.3.35 Pemasangan 1 m1 Les Tello keramik ukuran 10 Cm x 25 Cm
SATUAN : M1
A TENAGA
Pekerja L.01 OH 0.090 90,000.00 8,100.00
Tukang L.02 OH 0.090 100,000.00 9,000.00
Mandor L.04 OH 0.005 110,000.00 550.00
B BAHAN
Plint keramik 10 Cm x 40 Cm Bh 4.00 5,600.00 22,400.00
Pasir Pasang m3 0.00 350,000.00 1,050.00
Semen warna (tepung affa) Kg 0.10 19,000.00 1,900.00
C PERALATAN
JUMLAH HARGA ALAT -

D JUMLAH (A+B+C) 48,332.00
JENIS PEKERJAAN : A.4.4.3.36 Pemasangan 1 m2 Lantai keramik ukuran 25 Cm x 25 Cm

SATUAN : M2
A TENAGA
Pekerja L.01 OH 0.700 90,000.00 63,000.00
Tukang L.02 OH 0.350 100,000.00 35,000.00
Mandor L.04 OH 0.035 110,000.00 3,850.00
B BAHAN
keramik ukuran 25 Cm x 25 Cm Bh 16.00 5,625.00 90,000.00
Pasir Pasang m3 0.045 350,000.00 15,750.00
Semen warna Kg 1.620 19,000.00 30,780.00
C PERALATAN
JUMLAH HARGA ALAT -

D JUMLAH (A+B+C) 255,750.00
JENIS PEKERJAAN : A.4.4.3.36 Pemasangan 1 m2 Dinding keramik ukuran 20 Cm x 20 Cm

SATUAN : M2
A TENAGA
Pekerja L.01 OH 0.900 90,000.00 81,000.00
Tukang L.02 OH 0.350 100,000.00 35,000.00
Mandor L.04 OH 0.045 110,000.00 4,950.00
B BAHAN
Keramik ukuran 20 Cm x 20 Cm Bh 25.00 2,480.00 62,000.00
Pasir Pasang m3 0.045 350,000.00 15,750.00
Semen warna Kg 1.620 19,000.00 30,780.00
C PERALATAN
JUMLAH HARGA ALAT -

D JUMLAH (A+B+C) 247,950.00
JENIS PEKERJAAN : A,4,4,3,54a Pemasangan 1 m2 dinding keramik 25 Cm x 50 Cm

SATUAN : M2
A TENAGA
Pekerja L.01 OH 0.900 90,000.00 81,000.00
Tukang L.02 OH 0.450 100,000.00 45,000.00
Mandor L.04 OH 0.045 110,000.00 4,950.00
B BAHAN
Keramik 25 Cm x 40 Cm Bh 10.60 12,000.00 127,200.00
Pasir Pasang m3 0.018 350,000.00 6,300.00
Semen warna Kg 1.940 19,000.00 36,860.00
C PERALATAN
JUMLAH HARGA ALAT -

D JUMLAH (A+B+C) 318,350.00
JENIS PEKERJAAN : Pemasann 1 m2 lantai/dinding vynil

SATUAN : M2
A TENAGA
Pekerja L.01 OH 0.150 90,000.00 13,500.00
Tukang L.02 OH 0.150 100,000.00 15,000.00
Mandor L.04 OH 0.008 110,000.00 880.00
B BAHAN
Vynil Tebal 4 mm M2 1.10 300,000.00 330,000.00
Lem Kg 0.35 22,000.00 7,700.00
C PERALATAN
JUMLAH HARGA ALAT -

D JUMLAH (A+B+C) 368,730.00
HARGA SATUAN PEKERJAAN LANGIT-LANGIT (PLAFOND)
JENIS PEKERJAAN : A.4.5.1.4 Memasang 1 M² Langit - Langit PVC tebal 8 mm

SATUAN : M2
HARGA SATUAN : Rp 203,495
A TENAGA
Pekerja L.01 OH 0.100 90,000.00 9,000.00
Tukang L.02 OH 0.050 100,000.00 5,000.00
Mandor L.04 OH 0.005 110,000.00 550.00
B BAHAN
Plafond PVC t. 8mm M2 1.050 159,500.00 167,475.00
Paku skrup Kg 0.110 22,000.00 2,420.00
C PERALATAN
JUMLAH HARGA ALAT -

D JUMLAH (A+B+C) 184,995.00
JENIS PEKERJAAN : Pemasangan 1 m2 langit-langit Aluminium Strip

tebal 4 mm
SATUAN : M2
A TENAGA
Pekerja L.01 OH 0.100 90,000.00 9,000.00
Tukang L.02 OH 0.200 100,000.00 20,000.00
Mandor L.04 OH 0.005 110,000.00 550.00
B BAHAN
Aluminium Strip ceiling l 10 cm M1 12.500 20,833.33 260,416.67
Paku skrup Kg 0.110 22,000.00 2,420.00
C PERALATAN
JUMLAH HARGA ALAT -

D JUMLAH (A+B+C) 292,936.67
JENIS PEKERJAAN : Pemasangan 1 m2Rangka Plafond Hollow
tebal 4 mm
SATUAN : M2
A TENAGA
Pekerja L.01 OH 0.075 90,000.00 6,750.00
Tukang L.02 OH 0.025 100,000.00 2,500.00
Mandor L.04 OH 0.150 110,000.00 16,500.00
B BAHAN
Holow 4 x 4 M1 4.000 20,825.00 83,300.00
Penggantung M1 0.500 7,500.00 3,750.00
Alat Bantu Pkt 1.000 5,000.00 5,000.00
C PERALATAN
JUMLAH HARGA ALAT -

D JUMLAH (A+B+C) 145,300.00
JENIS PEKERJAAN : A.4.5.1. Pemasangan 1 m2 Plafond Gipsum

tebal 4 mm
SATUAN : M2
A TENAGA
Pekerja L.01 OH 0.100 90,000.00 9,000.00
Tukang L.02 OH 0.050 100,000.00 5,000.00
Mandor L.04 OH 0.005 110,000.00 550.00
B BAHAN
Gypsum Board Lbr 0.364 85,000.00 30,940.00
Paku Sekrup Kg 0.110 22,000.00 2,420.00
Alat Bantu Pkt 1.000 5,000.00 5,000.00
C PERALATAN
JUMLAH HARGA ALAT -

D JUMLAH (A+B+C) 53,460.00
JENIS PEKERJAAN : Memasang 1 M1 List Plafon Profile Gipsum

SATUAN : M2
A TENAGA
Pekerja L.01 OH 0.050 90,000.00 4,500.00
Tukang L.02 OH 0.050 100,000.00 5,000.00
Mandor L.04 OH 0.003 110,000.00 330.00
B BAHAN
List Profile Gipsum M' 1.050 12,500.00 13,125.00
Kg Paku Skrup Kg 0.011 22,000.00 242.00
C PERALATAN
JUMLAH HARGA ALAT -

D JUMLAH (A+B+C) 23,747.00
JENIS PEKERJAAN : Pemasangan 1 m2 Waterproofing (Ex Sika)
SATUAN : M2
A TENAGA
Pekerja L.01 OH 0.025 90,000.00 2,250.00
Tukang L.02 OH 0.083 100,000.00 8,300.00
Mandor L.04 OH 0.003 110,000.00 275.00
B BAHAN
Bahan Waterproofing Kg 0.50 60,000.00 30,000.00
C PERALATAN
JUMLAH HARGA ALAT -

D JUMLAH (A+B+C) 41,738.00
JENIS PEKERJAAN : Memasang 1 M1 List Plafon Profile Alumunium

SATUAN : M2
A TENAGA
Pekerja L.01 OH 0.050 90,000.00 4,500.00
Tukang L.02 OH 0.050 100,000.00 5,000.00
Mandor L.04 OH 0.003 110,000.00 330.00
B BAHAN
Kg Paku Skrup Kg 0.011 22,000.00 242.00
C PERALATAN
JUMLAH HARGA ALAT -

D JUMLAH (A+B+C) 32,672.00
JENIS PEKERJAAN : Memasang 1 M1 List Plafon Profile PVC

SATUAN : M2
A TENAGA
Pekerja L.01 OH 0.050 90,000.00 4,500.00
Tukang L.02 OH 0.050 100,000.00 5,000.00
Mandor L.04 OH 0.003 110,000.00 330.00
B BAHAN
Kg Paku Skrup Kg 0.011 22,000.00 242.00
C PERALATAN
JUMLAH HARGA ALAT -

D JUMLAH (A+B+C) 27,947.00
HARGA SATUAN PEKERJAAN PENUTUP ATAP
JENIS PEKERJ : Pasang Kuda-Kuda Baja Ringan
SATUAN : M2
HARGA SATUA : Rp -
URAI
NO AN KODE SATUAN KOEFISIEN HARGA SATUAN (Rp) JUMLAH HARGA (Rp)
A. Analisa Pemotongan Bahan Kuda-Kuda /500M2

Mandor OH 3.000 110,000.00 330,000.00
Supervisor OH 3.000 Err:509 Err:509
Tukang OH 6.000 Err:509 Err:509
Pekerja OH 6.000 90,000.00 540,000.00
JUMLAH Err:509
Untuk 1M2=1/500 Err:509
B. Analisa Pemasangan Wallplate /Metal Beam /500M2
Mandor OH 2.000 110,000.00 220,000.00
Pekerja OH 4.000 90,000.00 360,000.00
JUMLAH Err:509
Untuk 1M2=1/500 Err:509
C. Analisa Pabrikasi Kuda-Kuda /500M2
Mandor OH 8.000 110,000.00 880,000.00
Pekerja OH 16.000 90,000.00 1,440,000.00
JUMLAH Err:509
Untuk 1M2=1/500 Err:509
D. Analisa Instalasi Kuda-Kuda Dia Atas Ring Balok /500M2
Mandor OH 12.000 110,000.00 1,320,000.00
Pekerja OH 24.000 90,000.00 2,160,000.00
JUMLAH Err:509
Untuk 1M2=1/500 Err:509
E. Analisa Pemasangan Reng /500M2
Mandor OH 7.000 110,000.00 770,000.00
Pekerja OH 13.000 90,000.00 1,170,000.00
JUMLAH Err:509
Untuk 1M2=1/500 Err:509
F. Analisa Pemakaian Material /500M2
Chanel 75 tbal 0.75mm M1 1889.000 15,000.00 28,335,000.00
Chanel 75 tbal 0.75mm M1 462.000 15,000.00 6,930,000.00
Reng /TopSpan M1 840.000 15,000.00 12,600,000.00
Baut/Screw Bh 11175.000 500.00 5,587,500.00
L-Plat Bh 210.000 3,000.00 630,000.00
Dynabolt Bh 210.000 8,000.00 1,680,000.00
JUMLAH 55,762,500.00
Untuk 1M2=1/500 111,525.00
G. Analisa Alat bantu Ls 1.000 11,152.50 11,152.50
JUMLAH 11,152.50
D JUMLAH (A -G) Err:509
E Overhead & profit 1000% % x Jumlah Err:509
F Harga Satuan Pekerjaan (D+E) Err:509
JENIS PEKERJAAN : A.4.5.2.21 Pemasangan 1 m2 atap Spandek
SATUAN : M2
A TENAGA
Pekerja L.01 OH 0.120 90,000.00 10,800.00
Tukang L.02 OH 0.060 100,000.00 6,000.00
Mandor L.04 OH 0.006 110,000.00 660.00
B BAHAN
Atap Spandek T.035 m2 1.47 50,000.00 73,333.33
Paku Sekrup Kg 0.02 22,000.00 440.00
C PERALATAN
JUMLAH HARGA ALAT -

D JUMLAH (A+B+C) 91,893.33
JENIS PEKERJAAN : A.4.5.2.22 Pemasangan 1 m' Perabung Atap

SATUAN : M'
A TENAGA
Pekerja L.01 OH 0.150 90,000.00 13,500.00
Tukang L.02 OH 0.070 100,000.00 7,000.00
Mandor L.04 OH 0.006 110,000.00 660.00
B BAHAN
Seng Plat Warna BJLS 30 Lbr 1.00 90,000.00 90,000.00
Paku Sekrup Kg 0.04 22,000.00 880.00
C PERALATAN
JUMLAH HARGA ALAT -

D JUMLAH (A+B+C) 112,810.00
JENIS PEKERJAAN : A.4.6.1.22 Pemasangan 1 m' lisplank GRC Board Double

SATUAN : M'
A TENAGA
Pekerja L.01 OH 0.100 90,000.00 9,000.00
Tukang L.02 OH 0.200 100,000.00 20,000.00
Mandor L.04 OH 0.005 110,000.00 550.00
B BAHAN
Lisplank GRC Board Lebar 20 Cm M' 1.100 275,000.00 302,500.00
Paku Sekrup Kg 0.050 22,000.00 1,100.00
C PERALATAN
JUMLAH HARGA ALAT -

D JUMLAH (A+B+C) 335,350.00
JENIS PEKERJAAN : A.4.6.2.16 Pemasangan 1 m2 kaca tebal 5 mm
SATUAN : M2
A TENAGA
Pekerja L.01 OH 0.015 90,000.00 1,350.00
Tukang L.02 OH 0.150 100,000.00 15,000.00
Mandor L.04 OH 0.0008 110,000.00 88.00
B BAHAN
Kaca tebal 5 mm m2 1.100 124,000.00 136,400.00
Sealant Kg 0.050 12,000.00 600.00
C PERALATAN
JUMLAH HARGA ALAT -

D JUMLAH (A+B+C) 155,088.00
JENIS PEKERJAAN : A.4.6.2.16 Pemasangan 1 m2 kaca tebal 8 mm

SATUAN : M2
A TENAGA
Pekerja L.01 OH 0.015 90,000.00 1,350.00
Tukang L.02 OH 0.150 100,000.00 15,000.00
Mandor L.04 OH 0.0008 110,000.00 88.00
B BAHAN
Kaca tebal 8 mm m2 1.100 150,000.00 165,000.00
Sealant Kg 0.050 12,000.00 600.00
C PERALATAN
JUMLAH HARGA ALAT -

D JUMLAH (A+B+C) 183,688.00
HARGA SATUAN PEKERJAAN ALLUMUNIUM
JENIS PEKERJAAN : A.4.2.1.11 Pemasangan 1 m1 kusen pintu alluminium

SATUAN : M1
Pemasangan 1 m1 kusen pintu alluminium

Pekerja L.01 OH 0.043 90,000.00 3,870.00
Tukang L.02 OH 0.043 100,000.00 4,300.00
Mandor L.04 OH 0.002 110,000.00 231.00
Profil alluminium m 1.100 134,000.00 147,400.00
Skrup fixer bh 2.000 7,000.00 14,000.00
Sealant Tube 0.060 12,000.00 720.00
C PERALATAN
JUMLAH HARGA ALAT -

D JUMLAH (A+B+C) 162,120.00
JENIS PEKERJAAN : A.4.2.1.12 Pemasangan 1 m2 Pintu rangka alluminium / Pintu
SATUAN : M2
HARGA SATUAN : Rp 1,132,502
A TENAGA
Pekerja L.01 OH 0.09 90,000.00 7,650.00
Tukang L.02 OH 0.09 100,000.00 8,500.00
Mandor L.04 OH 0.00 110,000.00 462.00
B BAHAN
Profil alluminium m 4.40 230,000.00 1,012,000.00
C PERALATAN
JUMLAH HARGA ALAT -

D JUMLAH (A+B+C) 1,029,547.00
JENIS PEKERJAAN : Pemasangan 1 m2 Jendela rangka alluminium / Jendela

SATUAN : M2
A TENAGA
Pekerja L.01 OH 0.0850 90,000.00 7,650.00
Tukang L.02 OH 0.0850 100,000.00 8,500.00
Mandor L.04 OH 0.0040 110,000.00 440.00
B BAHAN
Profil Aluminium M1 4.400 100,000.00 440,000.00
C PERALATAN
JUMLAH HARGA ALAT -

D JUMLAH (A+B+C) 460,765.00
JENIS PEKERJAAN : Pasangan 1 unit Pintu Kozen Allumunium Type P1

SATUAN : Unt
Pas. Kozen Allumunium M1 6.0000 178,332.00 1,069,992.00

Pas. Rangka Pintu Alumunium M2 0.2560 1,132,501.70 289,920.44
Pegangan Pintu Set 2.0000 335,000.00 670,000.00
JUMLAH (A+B+C) 4,115,714.57
SATUAN : Unt

JUMLAH (A+B+C) 3,445,714.57

SATUAN : Unt

JUMLAH (A+B+C) 3,445,714.57

SATUAN : Unt

Pas. Rangka Pintu Alumunium M2 1.8000 1,132,501.70 2,038,503.06
JUMLAH (A+B+C) 5,069,464.80

SATUAN : Unt

JUMLAH (A+B+C) 4,029,062.66

SATUAN : Unt

JUMLAH (A+B+C) 4,029,062.66
JENIS PEKERJAAN : Pasangan 1 unit Jendela Kozen Allumunium Type J1
SATUAN : Unt

Pas. Pintu Alumunium M2 0.1921 506,841.50 97,362.22
Anal .Pas. Kaca Mati 5 mm m2 1.6875 170,596.80 287,882.10
Pas. Engsel Jendela 3 " bh 6.0000 12,000.00 72,000.00
Pas. Rambuncis Aluminium bh 3.0000 23,000.00 69,000.00
Pas. Engsel Salon bh 6.0000 23,400.00 140,400.00
JUMLAH (A+B+C) 2,335,831.84
JENIS PEKERJAAN : Pasangan 1 unit Jendela Kozen Allumunium Type J 2

SATUAN : Unt

JUMLAH (A+B+C) 1,710,941.06

SATUAN : Unt

JUMLAH (A+B+C) 1,000,096.61

SATUAN : Unt

Anal .Pas. Kaca Mati 5 mm M2 0.4178 170,596.80 71,273.98
JUMLAH (A+B+C) 3,406,082.38

SATUAN : Unt

Anal .Pas. Kaca Mati 5 mm 0.3133 170,596.80 53,455.48
JUMLAH (A+B+C) 2,635,702.84

SATUAN : Unt

Jelusi Aluminium 1331 CA M1 54.0000 523,000.00 28,242,000.00
JUMLAH (A+B+C) 29,722,155.60
JENIS PEKERJAAN : Pasangan 1 unit Kozen Allumunium Type V1
SATUAN : Unt

Jelusi Aluminium 1331 CA M1 6.0000 523,000.00 3,138,000.00
JUMLAH (A+B+C) 3,833,494.80
JENIS PEKERJAAN : Pasangan 1 unit Kozen Allumunium Type V2

SATUAN : Unt

Profil Alumunium M1 2.5000 523,000.00 1,307,500.00
JUMLAH (A+B+C) 1,788,996.40
JENIS PEKERJAAN : Pasangan 1 unit Kozen Allumunium Type VP1

SATUAN : Unt

JUMLAH (A+B+C) 5,267,026.80

SATUAN : Unt

JUMLAH (A+B+C) 5,267,026.80

SATUAN : Unt

JUMLAH (A+B+C) 3,090,562.72

SATUAN : Unt

JUMLAH (A+B+C) 3,090,562.72
JENIS PEKERJAAN : Pasangan 1 unit Kozen Allumunium Type VJ1

SATUAN : Unt

JUMLAH (A+B+C) 5,943,392.32
SATUAN : Unt

JUMLAH (A+B+C) 4,011,794.64

SATUAN : Unt

JUMLAH (A+B+C) 2,109,913.60
HARGA SATUAN PEKERJAAN PENGECATAN
JENIS PEKERJAAN : A.4.7.1.10 Pengecatan 1 m2 tembok baru (1 lapis plamur, 1 lapis cat dasar, 2lapis cat penutup)
SATUAN : M2
A TENAGA
Pekerja L.01 OH 0.020 90,000.00 1,800.00
Tukang L.02 OH 0.063 100,000.00 6,300.00
Mandor L.04 OH 0.003 110,000.00 330.00
B BAHAN
Plamuur Kg 0.150 23,000.00 3,450.00
Cat dasar Kg 0.050 34,000.00 1,700.00
Cat penutup Kg 0.100 77,000.00 7,700.00
C PERALATAN
JUMLAH HARGA ALAT -

D JUMLAH (A+B+C) 21,973.00
JENIS PEKERJAAN : A.4.7.1.10 Pengecatan 1 m2 tembok baru (1 lapis plamur, 1 lapis cat dasar, 2lapis cat penutup) Exterior
SATUAN : M2
A TENAGA
Pekerja L.01 OH 0.020 90,000.00 1,800.00
Tukang L.02 OH 0.063 100,000.00 6,300.00
Mandor L.04 OH 0.003 110,000.00 330.00
B BAHAN
Plamuur Kg 0.150 23,000.00 3,450.00
Cat dasar Alkali Kg 0.050 34,000.00 1,700.00
Cat penutup Kg 0.100 45,000.00 4,500.00
C PERALATAN
JUMLAH HARGA ALAT -

D JUMLAH (A+B+C) 18,773.00
HARGA SATUAN PEKERJAAN SANITASI
JENIS PEKERJAAN : A5.1.1.2 Pemasangan 1 buah Closet Jongkok Porselen + Kran

SATUAN : Bh
HARGA SATUAN : Rp 2,733,940.00
A TENAGA
Pekerja L.01 OH 1.000 90,000.00 90,000.00
Tukang L.02 OH 1.500 100,000.00 150,000.00
Mandor L.04 OH 0.160 110,000.00 17,600.00
B BAHAN
Closet jongkok + Kran Unit 1.000 2,200,000.00 2,200,000.00
Pasir Pasang m3 0.010 350,000.00 3,500.00
C PERALATAN
JUMLAH HARGA ALAT -

D JUMLAH (A+B+C) 2,485,400.00
JENIS PEKERJAAN : A.5.1.1.14 Pemasangan 1 Buah Floor Drain

SATUAN : Bh
A TENAGA
Pekerja L.01 OH 0.010 90,000.00 900.00
Tukang L.02 OH 0.100 100,000.00 10,000.00
Mandor L.04 OH 0.005 110,000.00 550.00
B BAHAN
Saringan Lantai Unit 1.00 320,000.00 320,000.00
C PERALATAN
JUMLAH HARGA ALAT -

D JUMLAH (A+B+C) 332,550.00
E Overhead & profit 10% x Jumlah
JENIS PEKERJAAN : A.5.1.1.25 Pemasangan 1 m' pipa PVC tipe AW diameter 1/2"
SATUAN : M'
Pekerja L.01 OH 0.036 90,000.00 3,240.00
Tukang L.02 OH 0.060 100,000.00 6,000.00
Mandor L.04 OH 0.002 110,000.00 220.00
B BAHAN
Pipa PVC 1/2" btg 1.20 2,916.67 3,500.00
Perlengkapan % 0.35 2,916.67 1,020.83
C PERALATAN
JUMLAH HARGA ALAT -

D JUMLAH (A+B+C) 14,640.83
JENIS PEKERJAAN : A.5.1.1.26 Pemasangan 1 m' pipa PVC tipe AW diameter 3/4"
SATUAN : M'
A TENAGA
Pekerja L.01 OH 0.036 90,000.00 3,240.00
Tukang L.02 OH 0.060 100,000.00 6,000.00
Mandor L.04 OH 0.002 110,000.00 220.00
B BAHAN
Pipa PVC 3/4" m 1.20 3,833.33 4,600.00
Perlengkapan % 0.35 3,833.33 1,341.67
C PERALATAN
JUMLAH HARGA ALAT -

D JUMLAH (A+B+C) 16,061.67
JENIS PEKERJAAN : A.5.1.1.27 Pemasangan 1 m' pipa PVC tipe AW diameter 1"
SATUAN : M'
A TENAGA
Pekerja L.01 OH 0.036 90,000.00 3,240.00
Tukang L.02 OH 0.060 100,000.00 6,000.00
Mandor L.04 OH 0.002 110,000.00 220.00
B BAHAN
Pipa PVC 1" m 1.20 5,000.00 6,000.00
Perlengkapan % 0.35 5,000.00 1,750.00
C PERALATAN
JUMLAH HARGA ALAT -

D JUMLAH (A+B+C) 17,870.00
SATUAN : M'
A TENAGA
Pekerja L.01 OH 0.054 90,000.00 4,860.00
Tukang L.02 OH 0.090 100,000.00 9,000.00
Mandor L.04 OH 0.003 110,000.00 330.00
B BAHAN
Pipa PVC 2" m 1.20 9,333.33 11,200.00
Perlengkapan % 0.35 9,333.33 3,266.67
C PERALATAN
JUMLAH HARGA ALAT -

D JUMLAH (A+B+C) 29,646.67
SATUAN : M'
A TENAGA
Pekerja L.01 OH 0.081 90,000.00 7,290.00
Tukang L.02 OH 0.135 100,000.00 13,500.00
Mandor L.04 OH 0.004 110,000.00 440.00
B BAHAN
Pipa PVC 3" m 1.20 9,333.33 11,200.00
Perlengkapan % 0.35 9,333.33 3,266.67
C PERALATAN
JUMLAH HARGA ALAT -

D JUMLAH (A+B+C) 37,181.67
SATUAN : M'
A TENAGA
Pekerja L.01 OH 0.081 90,000.00 7,290.00
Tukang L.02 OH 0.135 100,000.00 13,500.00
Mandor L.04 OH 0.004 110,000.00 440.00
B BAHAN
Pipa PVC 4" m 1.20 30,833.33 37,000.00
Perlengkapan % 0.35 30,833.33 10,791.67
C PERALATAN
JUMLAH HARGA ALAT -

D JUMLAH (A+B+C) 70,506.67
SATUAN : M'
A TENAGA
Pekerja L.01 OH 0.081 90,000.00 7,290.00
Tukang L.02 OH 0.135 100,000.00 13,500.00
Mandor L.04 OH 0.004 110,000.00 440.00
B BAHAN
Pipa PVC 6" m 1.20 72,500.00 87,000.00
Perlengkapan % 0.35 72,500.00 25,375.00
C PERALATAN
JUMLAH HARGA ALAT -

D JUMLAH (A+B+C) 135,090.00
JENIS PEKERJAAN : A.5.1.1.19 Pemasangan 1 buah kran diameter 1/2" atau 3/4"
SATUAN : M'
A TENAGA
Pekerja L.01 OH 0.010 90,000.00 900.00
Tukang L.02 OH 0.100 100,000.00 10,000.00
Mandor L.04 OH 0.005 110,000.00 550.00
B BAHAN
Kran Air bh 1.00 365,000.00 365,000.00

C PERALATAN
JUMLAH HARGA ALAT -

D JUMLAH (A+B+C) 377,550.00
JENIS PEKERJAAN : ( Satu ) Unit Septick Tank Kap. 50 Orang lengkap peresapan
SATUAN : M'
HARGA SATUAN : Rp 14,183,341.33
Galian Tanah Biasa sedalam 2 m M3 15.61 85,950.00 1,341,679.50

Urugan kembali 1/4 Eks Galian M3 5.33 23,416.67 124,810.83
Pas. Bata 1 : 2 M2 13.08 133,685.00 1,748,345.80
Plesteran 1 : 2 M2 30.61 65,591.20 2,007,746.63
Lantai Kerja Beton Mutu K. 100 M3 0.12 1,012,745.00 121,529.40
Besi Beton Kg 106.41 16,168.25 1,720,429.53
Papan Bekistiing M2 2.40 484,210.00 1,162,104.00
Kerikil Saringan M3 3.00 383,250.00 1,149,750.00
Pasir Saringan M3 4.00 350,000.00 1,400,000.00
Pipa PVC dia 4" M' 5.00 30,833.33 154,166.67
Pipa GIP 2" M' 2.00 140,000.00 280,000.00
Tee 2" Bh 1.00 25,000.00 25,000.00
Keni 2" Bh 2.00 20,000.00 40,000.00
Ijuk Kg 25.00 10,000.00 250,000.00
D JUMLAH (A+B+C) 12,893,946.67

E Overhead & profit 10% x Jumlah 1,289,394.67
0
0
0
0
0
HARGA SATUAN PEKERJAAN ELEKTRIKAL
JENIS PEKERJAAN : Pasangan 1 Ttk Instalasi Penerangan

SATUAN : Ttk
HARGA SATUAN PEKERJAAN : #REF!
HARGA SATUAN
NO URAIAN KODE SATUAN KOEFISIEN JUMLAH HARGA (Rp)
(Rp)
B BAHAN
Kabel NYM 3 x 2.5 mm2 m 11.000 13,000.00 143,000.00
PVC Hight Impact dia. 20 mm2 M 10.000 3,000.00 30,000.00
Perlengkapan Instalasi Ls 1.000 1,600.00 1,600.00
C PERALATAN
JUMLAH HARGA ALAT -

D JUMLAH (A+B+C) #REF!
E Overhead & profit 10% x Jumlah #REF!
F Harga Satuan Pekerjaan (D+E) #REF!
JENIS PEKERJAAN : Pasangan 1 Ttk Instalasi Stop Kontak Daya

SATUAN : Ttk
HARGA SATUAN
(Rp)
A TENAGA
Upah Pemasangan Ls 1.000 #REF! #REF!
JUMLAH TENAGA KERJA #REF!
B BAHAN
Kabel NYM 3 x 2.5 mm2 m 11.000 13,000.00 143,000.00
C PERALATAN
JUMLAH HARGA ALAT -

JENIS PEKERJAAN : Pasangan 1 Ttk Instalasi Stop Kontak AC

SATUAN : Ttk
HARGA SATUAN
(Rp)
A TENAGA
B BAHAN
Kabel NYM 3 x 2.5 mm2 m 11.000 13,000.00 143,000.00
C PERALATAN
JUMLAH HARGA ALAT -

JENIS PEKERJAAN : Pasangan 1 M1 Instalasi Kabel Feeder NYY 4 x 16 mm2
SATUAN : M1
HARGA SATUAN
(Rp)
A TENAGA
B BAHAN
Kabel Feeder NYY 4 x 16 mm2 m 1.200 80,000.00 96,000.00
PVC Hight Impact dia. 20 mm2 m 1.000 3,000.00 3,000.00
C PERALATAN
JUMLAH HARGA ALAT -

JENIS PEKERJAAN : Pasangan 1 M1 Instalasi Kabel Feeder NYY 4 x 10 mm2

SATUAN : M1
HARGA SATUAN
(Rp)
A TENAGA
B BAHAN
Kabel Feeder NYY 4 x 10 mm2 m 1.200 60,000.00 72,000.00
PVC Hight Impact dia. 20 mm2 m 1.000 3,000.00 3,000.00
C PERALATAN
JUMLAH HARGA ALAT -

JENIS PEKERJAAN : Pasangan 1 Bh Saklar Tungga

SATUAN : Bh
HARGA SATUAN
(Rp)
A TENAGA
B BAHAN
Saklar Tunggal setara Schneider Electric Vivace Bh 1.000 35,000.00 35,000.00
C PERALATAN
JUMLAH HARGA ALAT -

JENIS PEKERJAAN : Pasangan 1 Bh Saklar Ganda
SATUAN : Bh
HARGA SATUAN
(Rp)
A TENAGA
B BAHAN
Saklar Ganda setara Schneider Electric Vivace Bh 1.000 50,000.00 50,000.00
C PERALATAN
JUMLAH HARGA ALAT -

JENIS PEKERJAAN : Pasangan 1 Bh Saklar Triple

SATUAN : Bh
HARGA SATUAN
(Rp)
A TENAGA
B BAHAN
Saklar Triple setara Schneider Electric Vivace Bh 1.000 60,000.00 60,000.00
C PERALATAN
JUMLAH HARGA ALAT -

JENIS PEKERJAAN : Pasangan 1 Bh Stop Kontak Dinding ( 10 A )

SATUAN : Bh
HARGA SATUAN
(Rp)
A TENAGA
B BAHAN
Stop Kontak 10 A Bh 1.000 45,000.00 45,000.00
C PERALATAN
JUMLAH HARGA ALAT -

JENIS PEKERJAAN : Pasangan 1 Bh Stop Kontak Lantai ( 10 A )
SATUAN : Bh
HARGA SATUAN
(Rp)
A TENAGA
B BAHAN
Stop Kontak Lanatai 10 A Bh 1.000 65,000.00 65,000.00
C PERALATAN
JUMLAH HARGA ALAT -

JENIS PEKERJAAN : Pasangan 1 Bh Stop Kontak AC ( 16 A )

SATUAN : Bh
HARGA SATUAN
(Rp)
A TENAGA
B BAHAN
Stop Kontak 16 A Bh 1.000 65,000.00 65,000.00
C PERALATAN
JUMLAH HARGA ALAT -

JENIS PEKERJAAN : Memasang 1 Bh Down Light 12 Watt

SATUAN : Bh
HARGA SATUAN
(Rp)
A TENAGA
B Down Light Led 1 x 18 W (Day
BAHAN
Light) Bh 1.000 150,000.00 150,000.00
C PERALATAN
JUMLAH HARGA ALAT -

JENIS PEKERJAAN : Memasang 1 Bh Lampu TLRM 2x18 Watt
SATUAN : Bh
HARGA SATUAN
(Rp)
A TENAGA
B BAHAN
Lampu TLRM 2x18 Watt / louvre Stainless, Lengkap Bh 1.000 400,000.00 400,000.00
C PERALATAN
JUMLAH HARGA ALAT -

JENIS PEKERJAAN : Pas. Box Pnael 350 x 550 x 900mm (Lengkap MCM 3 Group) Lt.1
SATUAN : Unt
HARGA SATUAN
(Rp)
A TENAGA
Upah Pemasangan Ls 1.000 850,000.00 850,000.00
B BAHAN
Box Panel 350 x 550 x 900mm (Lengkap MCM 3 Group) Unt 1.000 1,000,000.00 1,000,000.00
MCCB 3 Pole 120A Adjustable Bh 1.000 3,500,000.00 3,500,000.00
MCB Type DIN 1Pole 16 A Bh 9.000 50,000.00 450,000.00
MCB Type DIN 1Pole 10 A Bh 21.000 50,000.00 1,050,000.00
MCB Type DIN 1Pole 6A Bh 5.000 50,000.00 250,000.00
Pilot Lamp Bh 3.000 75,000.00 225,000.00
Ampere Meter Bh 1.000 300,000.00 300,000.00
Volt Meter Bh 1.000 300,000.00 300,000.00
Switch Selector Bh 1.000 20,000.00 20,000.00
Indicator Lamp Bh 1.000 10,000.00 10,000.00
Push Botton Bh 1.000 15,000.00 15,000.00
Accessories (Hanger, Support, Pentanahan, Cat, dll) Ls 1.000 537,000.00 537,000.00
Material / Alat Bantu Ls 1.000 295,350.00 295,350.00
C PERALATAN
JUMLAH HARGA ALAT -

D JUMLAH (A+B+C) 8,802,350.00
JENIS PEKERJAAN : Pas. Box Pnael 350 x 550 x 900mm (Lengkap MCM 3 Group) Lt.2
SATUAN : Unt
HARGA SATUAN
(Rp)
A TENAGA
Upah Pemasangan Ls 1.000 850,000.00 850,000.00
B BAHAN
Pas. Box Panel 350 x 450 x 650 (Lengkap MCM 3 Group) Unt 1.000 1,000,000.00 1,000,000.00
MCCB 3 Pole 110A Adjustable Bh 1.000 3,500,000.00 3,500,000.00
MCB Type DIN 1Pole 6A Bh 5.000 50,000.00 250,000.00
Current Transformer Type CW-5L 5V 100/5A Bh 1.000 75,000.00 75,000.00
Ampere Meter Bh 1.000 300,000.00 300,000.00
Volt Meter Bh 1.000 300,000.00 300,000.00
Switch Selector Bh 1.000 20,000.00 20,000.00
Indicator Lamp Bh 1.000 10,000.00 10,000.00
Push Botton Bh 1.000 15,000.00 15,000.00
Accessories (Hanger, Support, Pentanahan, Cat, dll) Ls 1.000 537,000.00 537,000.00
Material / Alat Bantu Ls 1.000 295,350.00 295,350.00
C PERALATAN
JUMLAH HARGA ALAT -

D JUMLAH (A+B+C) 8,552,350.00
JENIS PEKERJAAN : Penyambungan Daya PLN 41500 Watt

SATUAN : Terpasang
HARGA SATUAN
(Rp)
A TENAGA
VA Daya PLN (tersambung sampai meteran) 41.5 VA 990,000.00 41,085,000.00
Uang Jaminan 1 LS 7,250,000.00 7,250,000.00
Izin dan SLO 1 LS 1,200,000.00 1,200,000.00
JUMLAH TENAGA KERJA
B BAHAN
JUMLAH HARGA BAHAN -

C PERALATAN
JUMLAH HARGA ALAT -

D JUMLAH (A+B+C) 49,535,000.00
E Overhead & profit 10% x Jumlah 4,953,500.00
ANALISA BIAYA SEWA PERALATAN PER JAM KERJA
ALAT YANG DIPAKAI BIAYA PASTIPER JAM BIAYA OPERASI PER JAM KERJA
FAKTOR PERBAIKAN & TOTAL BIAYA
JAM ASURANS BAHAN BAKAR & PELUMAS
TENAG KAPASITAS PENGEM BIAYA PERAWATAN UPAH PEMBANTU TOTAL BIAYA SEWA ALAT
HARGA ALAT UMUR KERJA NILAI SISA ALAT I DAN TOTAL BIAYA
A ALAT ALAT HARGA ALAT BALIAN PENGEMBALIAN OPERATOR OPERATOR OPERASI / PER JAM
KOD ALAT 1 MODAL LAIN - PASTI / JAM BAHAN MINYAK KERJA
MODAL PELUMA BIAYA KOEF. BIAYA / SOPIR / SOPIR JAM KET.
NO. JENIS PERALATAN E TAHUN LAIN BAKAR
S
ALAT
( HP ) - (Tahun) (Tahun) (Jam) (Rp.) (Rp.) - (Rp.) (Rp.) (Rp.) Lt/HP/JamLt/HP/Jam (Rp.) - (Rp.) (Rp.) (Rp.) (Rp.) (Rp.)
0 0 f2 x HP x 0 = Rp. = Rp.
Harga Olie 21,428.57 14,285.71
HP Cp B A W B' C D e1 e2 E f1 f2 F g1 G H I J K L
1 2 2.a 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23
1 PILE DRIVER + HAMMER E30 25.0 2.5 Ton 91,000,000 4.0 2,000 91,000,000.00 9,100,000.00 0.38629 15,818.54 91.00 15,909.54 0.1250 0.0100 34,375.00 0.1250 5,687.50 21,428.57 14,285.71 75,776.79 91,686.33 Alat baru
2 CRANE ON TRACK 35 TON E31 125.0 35.0 Ton 285,000,000 4.0 2,000 285,000,000.00 28,500,000.00 0.38629 49,541.58 285.00 49,826.58 0.1250 0.0100 171,875.00 0.1250 17,812.50 21,428.57 14,285.71 225,401.79 275,228.37 Alat baru
KETERANGAN : 1 Tingkat Suku Bunga ( i ) = 20.00% per-tahun

2 Upah Operator = 21,428.57 Rupiah per-orang/jam
3 Upah Sopir = 15,714.29 Rupiah per-orang/jam
4 Upah Mekanik = 17,142.86 Rupiah per-orang/jam
5 Upah Pemb. Operator/Pemb. Sopir/Pemb.Mekan = 14,285.71 Rupiah per-orang/jam
6 Harga Bahan Bakar Bensin = 10,000.00 Rupiah per-liter
7 Harga Bahan Bakar Solar = 9,000.00 Rupiah per-liter
8 Minyak Pelumas = 25,000.00 Rupiah per-liter
9 Pajak Pertambahan Nilai (PPN) diperhitungkan pada Lembar Rekapitulasi Biaya Pekerjaan
TIME SCHEDULE
LOKASI : SALATIGA
BOBOT BULAN KE : %
No. URAIAN PEKERJAAN KET.
% 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 Bobot
A PEKERJAAN PENDAHULUAN - - -
B PEKERJAAN GALIAN TANAH & URUGAN PASIR - - -
C PEK.PONDASI - - - -
D PEK.LANTAI DASAR - - - - - -
E PEK. LANTAI II - - - - - PHO
F PEK. LANTAI III - - - -
### ### #NAME? #NAME? #NAME? #NAME?
### ### #NAME? #NAME? #NAME?
### ### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME?
RENC. KEMAJUAN BOBOT RENCANA - - - - #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? -
BOBOT RENCANA KOMULATIF 0 - - - #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
PENCAPAIAN BOBOT BOBOT REALISASI
BOBOT REALISASI KOMULATIF
DEVIASI ( +/-)
0
0
0
P
a
d
a
n
g 0
,
0
2
0
1
2
K
o
n
s
u
l
t
a
n
P
e
r
e
n
c
a
n
a
C
V
.

Boq Iain Salatiga Jateng

Diunggah oleh

Informasi Dokumen

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Boq Iain Salatiga Jateng

Diunggah oleh

Hak Cipta:

Format Tersedia

REKAPITULASI TOTAL BIAYA

KEGIATAN : PUSAT PENGEMBANGAN BISNIS LAYANAN UMUM

NO. URAIAN PEKERJAAN JUMLAH

A PEKERJAAN PENDAHULUAN 787,000,000.00

JUMLAH Rp. 31,537,061,624.16

Terbilang: Tiga Puluh Lima Milyar Rupiah

KEGIATAN : PUSAT PENGEMBANGAN BISNIS LAYANAN UMUM

NO. SKETSA URAIAN PERHITUNGAN VOL STN

2 Pek. Bouwplank = 115.00 M1

3 Pek. Icra (Pembuatan Tabir / Tirai) = 125.12 M1

4 Pek. Icra ( Box Peredam Suara ) = 1.00 Ls

5 Biaya K3 Kontruksi = 1.00 Ls

6 Mobilisasi dan De-Mobilisasi = 1.00 Ls

NO. SKETSA URAIAN PERHITUNGAN VOL STN

LANTAI I ( ELV. 0.0)

2 Pengeboran Bor Pile dia. 50 cm = 270.00 M1

4 Pek. Urugan Pasir Alas Pondasi = 13.83 M3

6 Pek. Poor ###

7 Pek. Pondasi Batu Baru Bata

8 Pek. Urugan Kembali

Bekisting [ 0.50 x 2.00 ] x 308.40 = 308.40 = 308.40 M2

Bekisting [ 0.30 x 2.00 ] x 181.70 = 109.02 = 109.02 M2

III PEKERJAAN KOLOM 1 Pek. Kolom K 1

Bekisting 2.00 x 3.14 x 0.25 x 211.20 = 331.58 = 331.58 M2

2 Pek. Kolom K 1'

Bekisting 2.00 x 3.14 x 0.25 x 26.40 = 41.45 = 41.45 M2

3 Pek. Kolom Beton Type Kp

Bekisting [ 0.30 x 1.00 ] x 440.00 = 132.00 = 132.00 M2

IV PEKERJAAN BALOK 1 Pek. Balok Beton Type B1-1

2 Pek. Balok Beton Type B1'-1

Bekisting [ 1.25 x 1.00 ] x 44.00 = 55.00 = 55.00 M2

3 Pek. Balok Beton Type B2-1

Bekisting [ 1.25 x 1.00 ] x 44.00 = 55.00 = 55.00 M2

4 Pek. Balok Beton Type B3-1

Bekisting [ 1.25 x 1.00 ] x 25.00 = 31.25 = 31.25 M2

5 Pek. Balok Beton Type B4-1

Bekisting [ 1.25 x 1.00 ] x 110.00 = 137.50 = 137.50 M2

6 Pek. Balok Beton Type BA-1

Bekisting [ 1.10 x 1.00 ] x 46.00 = 50.60 = 50.60 M2

7 Pek. Balok Beton Type BA-2

Bekisting [ 1.00 x 1.00 ] x 50.93 = 50.93 = 50.93 M2

8 Pek. Balok Beton Type BA-3

Bekisting [ 1.10 x 1.00 ] x 53.00 = 58.30 = 58.30 M2

Bekisting [ 1.00 x 1.00 ] x 11.73 = 11.73 = 11.73 M2

10 Pek. Balok Beton Type BL 1

Bekisting [ 0.90 x 1.00 ] x 286.70 = 258.03 = 258.03 M2

11 Pek. Balok Beton Type BL 2

Bekisting [ 0.90 x 1.00 ] x 19.00 = 17.10 = 17.10 M2

12 Pek. Balok Beton Type Lp1

Bekisting [ 1.72 x 1.00 ] x 95.65 = 164.52 = 164.52 M2

Bekisting [ 0.30 x 1.00 ] x 119.81 = 35.94 = 35.94 M2

V PEKERJAAN PLAT LANTAI 1 Pek. Plat Lantai Lt 3.8

VI PEKERJAAN TANGGA 1 Pek. Tangga Type 1

Bekisting [ 5.70 x 1.40 ] x 1.00 = 7.98 = 23.32 M2

2 Pek. Tangga Type 2

Bekisting [ 5.70 x 1.25 ] x 1.00 = 7.13 = 21.33 M2

VII PEKERJAAN RAMP

Bekisting [ 1.10 x 1.00 ] x 61.00 = 67.10 = 67.10 M2

2 Pek. Balok Beton Type BR2

Bekisting [ 1.10 x 1.00 ] x 1.20 = 1.32 = 1.32 M2

Bekisting [ 15.25 x 2.00 ] x 1.00 = 30.50 = 72.52 M2

LANTAI II ( ELV. 3.96 )

Bekisting 2.00 x 3.14 x 0.25 x 82.00 = 128.74 = 128.74 M2

2 Pek. Kolom K 2'