RAB ALIM - Print

RAB
KEMENTERIAN PEKERJAAN UMUM DAN PERUMAHAN RAKYAT

DIREKTORAT JENDERAL PENYEDIAAN PERUMAHAN
SNVT PENYEDIAAN PERUMAHAN PROVINSI SULAWESI SELATAN
Jl. BataraBira VI. No. I Baddoka Kota Makassar. 90234
KEPUTUSAN
REKAPITULASI
C O N T R A C T C H A N G E O R D E R ( C C O 10%)
PEKERJAAN : PEMBANGUNAN RUMAH SUSUN MAHASISWA UNIVERSITAS NEGERI MAKASSAR

TIPE PROTOTYPE : RUMAH SUSUN T-24 PENDEK
JUMLAH LANTAI : 3 LANTAI
TAHUN ANGGARAN : 2020
LOKASI : KOTA MAKASSAR
KONTRAK AWAL PEKERJAAN TAMBAH PEKERJAAN KURANG CCO 10 %

No. JENIS PEKERJAAN
Jumlah Harga Jumlah Harga Jumlah Harga Jumlah Harga
I. PEKERJAAN PERSIAPAN DAN PEKERJAAN RK3K KONSTRUKSI TOTAL I : Rp 277,490,377.51 Rp - Rp - Rp 277,490,377.51

PEKERJAAN PERSIAPAN Rp 188,615,827.51 Rp - Rp - Rp 188,615,827.51
PEKERJAAN RK3K KONSTRUKSI Rp 88,874,550.00 Rp - Rp - Rp 88,874,550.00
II. PEKERJAAN STRUKTUR, ARSITEKTUR DAN ME TOTAL II : Rp 10,819,393,483.56 Rp 1,104,148,638.41 Rp 13,434,133.22 Rp 11,910,107,988.75
II.A. PEKERJAAN STANDART SUB TOTAL II.A : Rp 8,121,792,544.59 Rp 161,606,028.81 Rp 13,434,133.22 Rp 8,269,964,440.18
PEKERJAAN STRUKTUR STANDART Rp 3,572,616,858.94 Rp - Rp - Rp 3,572,616,858.94
PEKERJAAN ARSITEKTUR STANDART Rp 3,826,167,532.53 Rp 154,777,614.92 Rp 5,679,612.00 Rp 3,975,265,535.45
PEKERJAAN MEKANIKAL DAN ELEKTRIKAL STANDAR Rp 723,008,153.11 Rp 6,828,413.90 Rp 7,754,521.22 Rp 722,082,045.79
II.B. PEKERJAAN NON STANDART SUB TOTAL II.B : Rp 2,697,600,938.97 Rp 942,542,609.60 Rp - Rp 3,640,143,548.57
PEKERJAAN STRUKTUR NON STANDART Rp 1,859,840,925.40 Rp 249,914,288.39 Rp - Rp 2,109,755,213.79
PEKERJAAN ARSITEKTUR NON STANDART Rp 152,175,442.83 Rp 692,628,321.20 Rp - Rp 844,803,764.03
PEKERJAAN MEKANIKAL DAN ELEKTRIKAL Rp 685,584,570.75 Rp - Rp - Rp 685,584,570.75
TOTAL I + II : Rp 11,096,883,861.07 Rp 1,104,148,638.41 Rp 13,434,133.22 Rp 12,187,598,366.26
PPN 10 % : Rp 1,109,688,386.11 Rp 110,414,863.84 Rp 1,343,413.32 Rp 1,218,759,836.63
TOTAL : Rp 12,206,572,247.17 Rp 1,214,563,502.25 Rp 14,777,546.54 Rp 13,406,358,202.89

DI BULATKAN : Rp 12,206,600,000.00 Rp 1,214,600,000.00 Rp 14,800,000.00 Rp 13,406,400,000.00
Diketahui Oleh : Diketahui Oleh : Diperiksa Oleh :

KAUR RUSUN RUSUS Direksi Lapangan Konsultan Supervisi
SATKER PENYEDIAAN PERUMAHAN CV. SUKMA LESTARI
PROVINSI SULAWESI SELATAN
ANDI SYAMSUL BACHRI,.ST DJASMIHUL ASHARY, SE,MSp ANDI IBRAHIM YUSUF

NIP. 19740623 200804 1 001 NIP : 19701115 200604 1 006 Team Leader
DAFTAR KUANTITAS DAN HARGA
C O N T R A C T C H A N G E O R D E R ( C C O - 0 2)
PEKERJAAN : PEMBANGUNAN RUMAH SUSUN MAHASISWA UNIVERSITAS NEGERI MAKASSAR KONSULTAN SUPERVISI :
TIPE PROTOTYPE : RUMAH SUSUN T-24 PENDEK
JUMLAH LANTAI : 3 LANTAI
TAHUN ANGGARAN : 2020
LOKASI : KOTA MAKASSAR
CV. SUKMA LESTARI
CCO - 01 PEKERJAAN TAMBAH PEKERJAAN KURANG CCO-02
NO. URAIAN PEKERJAAN HARGA HARGA HARGA

JUMLAH HARGA JUMLAH HARGA JUMLAH HARGA HARGA SATUAN JUMLAH HARGA
SAT VOL SATUAN VOL SATUAN VOL SATUAN VOL
( Rp. ) ( Rp. ) ( Rp. ) ( Rp. ) ( Rp. )
( Rp. ) ( Rp. ) ( Rp. )
I.A. PEKERJAAN PERSIAPAN
1 Pengukuran dan Pemasangan Bouwplank M 200.00 61,662.00 12,332,400.00 0.00 0.00 200.00 61,662.00 12,332,400.00
2 Direksi Keet M2 24.00 1,456,754.00 34,962,096.00 0.00 0.00 24.00 1,456,754.00 34,962,096.00
3 Papan Nama Proyek ls 1.00 1,038,131.51 1,038,131.51 0.00 1.00 1,038,131.51 1,038,131.51
4 Foto Proyek Phase 3.00 430,000.00 1,290,000.00 0.00 0.00 3.00 430,000.00 1,290,000.00
5 Air Kerja Ls 1.00 4,730,000.00 4,730,000.00 0.00 0.00 1.00 4,730,000.00 4,730,000.00
6 Listrik Kerja Ls 1.00 6,450,000.00 6,450,000.00 0.00 0.00 1.00 6,450,000.00 6,450,000.00
7 Pagar Seng Keliling Proyek M 200.00 176,386.00 35,277,200.00 0.00 0.00 200.00 176,386.00 35,277,200.00
8 Gudang Kerja M2 24.00 774,000.00 18,576,000.00 0.00 0.00 24.00 774,000.00 18,576,000.00
9 Paket Kamera Pengawasan (CCTV) Ls 1.00 25,800,000.00 25,800,000.00 0.00 0.00 1.00 25,800,000.00 25,800,000.00
10 Tenaga Pengamanan OB 14.00 3,440,000.00 48,160,000.00 0.00 0.00 14.00 3,440,000.00 48,160,000.00
JUMLAH JUMLAH 188,615,827.51 0.00 0.00 188,615,827.51
I.B. PEKERJAAN RK3K KONSTRUKSI
1 (Penyiapan RK3K terdiri atas Pembuatan Manual, Prosedur, Instruksi Kerja, Ijin Kerja, Pembuatan Kartu Identitas Pekerja (KIP) LS 1.00 1,720,000.00 1,720,000.00 0.00 0.00 1.00 1,720,000.00 1,720,000.00
2 (Sosialisasi dan Promosi K3) Induksi K3 (Safety Induction ) khusus untuk pekerja baru Org 140.00 6,450.00 903,000.00 0.00 0.00 140.00 6,450.00 903,000.00
3 (Sosialisasi dan Promosi K3)Pengarahan K3 (safety briefing) Pertemuan Keselamatan (Safety Talk dan/atau Tool Box Meeting) setiap hari Org 140.00 6,450.00 903,000.00 0.00 0.00 140.00 6,450.00 903,000.00
4 (Sosialisasi dan Promosi K3) Simulasi K3 Org 35.00 6,450.00 225,750.00 0.00 0.00 35.00 6,450.00 225,750.00
5 (Sosialisasi dan Promosi K3) Spanduk (banner) Lb 5.00 129,000.00 645,000.00 0.00 0.00 5.00 129,000.00 645,000.00
6 (Sosialisasi dan Promosi K3) Poster Lb 3.00 43,000.00 129,000.00 0.00 0.00 3.00 43,000.00 129,000.00
7 (Sosialisasi dan Promosi K3) Papan Informasi K3. Bh 1.00 430,000.00 430,000.00 0.00 0.00 1.00 430,000.00 430,000.00
8 (Alat Pelindung Kerja) Tali Keselamatan (Life Line) Ls 2.00 860,000.00 1,720,000.00 0.00 0.00 2.00 860,000.00 1,720,000.00
9 (Alat Pelindung Kerja) Penahan Jatuh (Safety Deck) Ls 1.00 4,300,000.00 4,300,000.00 0.00 0.00 1.00 4,300,000.00 4,300,000.00
10 (Alat Pelindung Kerja) Pagar Pengaman (Guard Railling) Ls 1.00 2,580,000.00 2,580,000.00 0.00 0.00 1.00 2,580,000.00 2,580,000.00
11 (Alat Pelindung Kerja) Pembatas Area (Restricted Area ). Ls 1.00 2,580,000.00 2,580,000.00 0.00 0.00 1.00 2,580,000.00 2,580,000.00
12 (Alat Pelindung Diri) Topi Pelindung (Safety Helmet) Bh 140.00 64,500.00 9,030,000.00 0.00 0.00 140.00 64,500.00 9,030,000.00
13 (Alat Pelindung Diri) Pelindung Mata (Goggles, Spectacles) Psg 42.00 21,500.00 903,000.00 0.00 0.00 42.00 21,500.00 903,000.00
14 (Alat Pelindung Diri) Tameng Muka (Face Shield) Bh 39.00 64,500.00 2,515,500.00 0.00 0.00 39.00 64,500.00 2,515,500.00
15 (Alat Pelindung Diri) Pelindung Telinga (Ear Plug, Ear Muff) Psg 42.00 43,000.00 1,806,000.00 0.00 0.00 42.00 43,000.00 1,806,000.00
16 (Alat Pelindung Diri) Pelindung Pernafasan Dan Mulut (Masker) Bh 140.00 4,300.00 602,000.00 0.00 0.00 140.00 4,300.00 602,000.00
17 (Alat Pelindung Diri) Sarung Tangan (Safety Gloves) Psg 42.00 4,300.00 180,600.00 0.00 0.00 42.00 4,300.00 180,600.00
18 (Alat Pelindung Diri) Sepatu Keselamatan (Safety Shoes) untuk Staf Psg 42.00 232,200.00 9,752,400.00 0.00 0.00 42.00 232,200.00 9,752,400.00
19 (Alat Pelindung Diri) Sepatu Keselamatan (Rubber Safety Shoes and toe cap) Psg 140.00 124,700.00 17,458,000.00 0.00 0.00 140.00 124,700.00 17,458,000.00
20 (Alat Pelindung Diri) Penunjang Seluruh Tubuh (Full Body Harness) Bh 12.00 645,000.00 7,740,000.00 0.00 0.00 12.00 645,000.00 7,740,000.00
21 (Alat Pelindung Diri) Rompi Keselamatan (Safety Vest) Bh 140.00 21,500.00 3,010,000.00 0.00 0.00 140.00 21,500.00 3,010,000.00
22 (Alat Pelindung Diri) Pelindung Jatuh (Fall Arrester) Bh 12.00 86,000.00 1,032,000.00 0.00 0.00 12.00 86,000.00 1,032,000.00
23 Peralatan P3K (Kotak P3K, Tandu, Tabung Oksigen, Obat Luka, Perban, dll) Ls 1.00 5,590,000.00 5,590,000.00 0.00 0.00 1.00 5,590,000.00 5,590,000.00
24 Ruang P3K (Tempat Tidur Pasien, Stetoskop, Timbangan Berat Badan, Tensi Meter, dll) Ls 1.00 4,300,000.00 4,300,000.00 0.00 0.00 1.00 4,300,000.00 4,300,000.00
25 Rambu- Rambu Ls 1.00 2,902,500.00 2,902,500.00 0.00 0.00 1.00 2,902,500.00 2,902,500.00
26 Lain- Lain Terkait Pengendalian Risiko K3 Bh 2.00 473,000.00 946,000.00 0.00 0.00 2.00 473,000.00 946,000.00
27 Alat Pemadam Api Ringan (APAR) 10Kg Bh 4.00 86,000.00 344,000.00 0.00 0.00 4.00 86,000.00 344,000.00
28 Sirine Bh 2.00 43,000.00 86,000.00 0.00 0.00 2.00 43,000.00 86,000.00
29 Bendera K3 Ls 1.00 430,000.00 430,000.00 0.00 0.00 1.00 430,000.00 430,000.00
30 Jalur Evakuasi (Escape Route ) Bh 2.00 60,200.00 120,400.00 0.00 0.00 2.00 60,200.00 120,400.00
31 Lampu Darurat (Emergency Lamp ) Bh 2.00 60,200.00 120,400.00 0.00 0.00 2.00 60,200.00 120,400.00
32 Program Inspeksi Dan Audit Internal Org 2.00 1,720,000.00 3,440,000.00 0.00 0.00 2.00 1,720,000.00 3,440,000.00
33 Pelaporan dan Penyelidikan Insiden. Ls 1.00 430,000.00 430,000.00 0.00 0.00 1.00 430,000.00 430,000.00
JUMLAH JUMLAH 88,874,550.00 0.00 0.00 88,874,550.00
CV. SUKMA LESTARI

HARGA HARGA HARGA
NO. URAIAN PEKERJAAN JUMLAH HARGA JUMLAH HARGA JUMLAH HARGA HARGA SATUAN JUMLAH HARGA
( Rp. ) ( Rp. ) ( Rp. ) ( Rp. ) ( Rp. )
( Rp. ) ( Rp. ) ( Rp. )
I.C. PEKERJAAN STRUKTUR STANDART

1 (Lantai 1 Kolom K1) Beton K-300 M3 29.67 1,205,062.43 35,754,202.29 0.00 0.00 29.67 1,205,062.43 35,754,202.29
2 Besi beton Kg 5,125.97 13,887.26 71,185,666.71 0.00 0.00 5,125.97 13,887.26 71,185,666.71
3 Bekisting M2 246.24 120,693.24 29,719,502.22 0.00 0.00 246.24 120,693.24 29,719,502.22
4 (Lantai 1 Kolom K2)Beton K-300 M3 0.73 1,205,062.43 879,695.57 0.00 0.00 0.73 1,205,062.43 879,695.57
5 Besi beton Kg 154.45 13,887.26 2,144,886.96 0.00 0.00 154.45 13,887.26 2,144,886.96
6 Bekisting M2 9.12 120,693.24 1,100,722.30 0.00 0.00 9.12 120,693.24 1,100,722.30
7 (Perkerjaan dalam bangunan) Tanah urug peninggian lantai t=45 cm (dalam bangunan) + pemadatan CBR 5% M3 331.56 341,593.88 113,258,866.73 0.00 0.00 331.56 341,593.88 113,258,866.73
8 Pasir urug diatas tanah urug t=10 cm (dalam bangunan) M3 73.68 219,037.78 16,138,703.79 0.00 0.00 73.68 219,037.78 16,138,703.79
9 Cor beton lantai kerja Fc 8,3 Mpa t=5 cm (dalam bangunan) M3 36.84 823,301.65 30,330,432.78 0.00 0.00 36.84 823,301.65 30,330,432.78
10 (Cor beton Lantai Dasar Fc 25 Mpa t=10 cm (dalam bangunan) Beton K-300 M3 73.68 1,205,062.43 88,788,999.83 0.00 0.00 73.68 1,205,062.43 88,788,999.83
11 Besi Wire Mesh M8 Kg 2,247.81 145,555.86 327,181,917.67 0.00 0.00 2,247.81 145,555.86 327,181,917.67
12 (Tangga lt. 1 (Samping kanan & kiri) Beton K-300 M3 10.36 1,205,062.43 12,484,446.77 0.00 0.00 10.36 1,205,062.43 12,484,446.77
13 Besi beton KG 1,546.06 13,887.26 21,470,533.75 0.00 0.00 1,546.06 13,887.26 21,470,533.75
14 Bekisting M2 23.52 115,364.10 2,713,363.67 0.00 0.00 23.52 115,364.10 2,713,363.67
15 (Balok Bordes 20x35 cm ) Beton K-300 M3 0.49 1,205,062.43 590,480.59 0.00 0.00 0.49 1,205,062.43 590,480.59
16 Besi beton KG 147.74 13,887.26 2,051,703.46 0.00 0.00 147.74 13,887.26 2,051,703.46
17 Bekisting M2 10.08 115,364.10 1,162,870.15 0.00 0.00 10.08 115,364.10 1,162,870.15
18 (Kolom KB) Beton K-300 M3 0.16 1,205,062.43 192,809.99 0.00 0.00 0.16 1,205,062.43 192,809.99
19 Besi beton KG 36.64 13,887.26 508,829.12 0.00 0.00 36.64 13,887.26 508,829.12
20 Bekisting M2 2.20 120,693.24 265,525.12 0.00 0.00 2.20 120,693.24 265,525.12
21 (Pelat Beton Canopy Jendela t= 10 cm) Beton K-300 M3 4.63 1,205,062.43 5,579,439.05 0.00 0.00 4.63 1,205,062.43 5,579,439.05
22 Besi beton KG 687.01 13,887.26 9,540,684.96 0.00 0.00 687.01 13,887.26 9,540,684.96
23 Bekisting M2 56.83 115,364.10 6,556,141.91 0.00 0.00 56.83 115,364.10 6,556,141.91
24 (SW-1) Beton K-350 M3 37.63 1,205,062.43 45,346,499.23 0.00 0.00 37.63 1,205,062.43 45,346,499.23
25 Besi beton KG 9,383.83 13,887.26 130,315,666.07 0.00 0.00 9,383.83 13,887.26 130,315,666.07
26 Bekisting M2 226.80 121,450.04 27,544,867.97 0.00 0.00 226.80 121,450.04 27,544,867.97
27 (Lantai 2 Kolom K1 ) Beton K-300 M3 23.84 1,205,062.43 28,728,688.33 0.00 0.00 23.84 1,205,062.43 28,728,688.33
28 Besi beton KG 4,180.86 13,887.26 58,060,680.52 0.00 0.00 4,180.86 13,887.26 58,060,680.52
29 Bekisting M2 194.40 120,693.24 23,462,764.91 0.00 0.00 194.40 120,693.24 23,462,764.91
30 (Lantai 2 Kolom K2) Beton K-300 M3 0.59 1,205,062.43 710,986.83 0.00 0.00 0.59 1,205,062.43 710,986.83
31 Besi beton KG 149.16 13,887.26 2,071,423.37 0.00 0.00 149.16 13,887.26 2,071,423.37
32 Bekisting M2 7.20 120,693.24 868,991.29 0.00 0.00 7.20 120,693.24 868,991.29
33 (Lantai 2 Balok G1.1)Beton K-300 M3 7.16 1,205,062.43 8,628,247.00 0.00 0.00 7.16 1,205,062.43 8,628,247.00
34 Besi beton KG 1,346.83 13,887.26 18,703,775.38 0.00 0.00 1,346.83 13,887.26 18,703,775.38
35 Bekisting M2 96.57 202,225.39 19,528,905.59 0.00 0.00 96.57 202,225.39 19,528,905.59
36 (Lantai 2 Balok G2.1) Beton K-300 M3 6.38 1,205,062.43 7,688,298.30 0.00 0.00 6.38 1,205,062.43 7,688,298.30
37 Besi beton KG 1,369.07 13,887.26 19,012,627.99 0.00 0.00 1,369.07 13,887.26 19,012,627.99
38 Bekisting M2 91.71 202,225.39 18,546,090.21 0.00 0.00 91.71 202,225.39 18,546,090.21
40 Besi beton KG 1,635.61 13,887.26 22,714,137.68 0.00 0.00 1,635.61 13,887.26 22,714,137.68
41 Bekisting M2 91.88 202,225.39 18,580,468.53 0.00 0.00 91.88 202,225.39 18,580,468.53
43 Besi beton KG 524.04 13,887.26 7,277,478.56 0.00 0.00 524.04 13,887.26 7,277,478.56
44 Bekisting M2 22.63 202,225.39 4,576,360.50 0.00 0.00 22.63 202,225.39 4,576,360.50
46 Besi beton KG 1,077.67 13,887.26 14,965,881.08 0.00 0.00 1,077.67 13,887.26 14,965,881.08
47 Bekisting M2 59.99 202,225.39 12,131,500.95 0.00 0.00 59.99 202,225.39 12,131,500.95
48 (Lantai 2 Balok B2.1) Beton K-300 M3 1.35 1,205,062.43 1,626,834.28 0.00 0.00 1.35 1,205,062.43 1,626,834.28
49 Besi beton KG 299.68 13,887.26 4,161,733.41 0.00 0.00 299.68 13,887.26 4,161,733.41
50 Bekisting M2 19.38 202,225.39 3,919,127.99 0.00 0.00 19.38 202,225.39 3,919,127.99
51 (Lantai 2 alok B2.2) Beton K-300 M3 3.69 1,205,062.43 4,446,680.37 0.00 0.00 3.69 1,205,062.43 4,446,680.37
52 Besi beton KG 520.81 13,887.26 7,232,622.72 0.00 0.00 520.81 13,887.26 7,232,622.72
53 Bekisting M2 53.04 202,225.39 10,726,034.51 0.00 0.00 53.04 202,225.39 10,726,034.51
55 Besi beton KG 356.46 13,887.26 4,950,251.90 0.00 0.00 356.46 13,887.26 4,950,251.90
56 Bekisting M2 24.52 202,225.39 4,958,566.48 0.00 0.00 24.52 202,225.39 4,958,566.48
CV. SUKMA LESTARI

HARGA HARGA HARGA
( Rp. ) ( Rp. ) ( Rp. ) ( Rp. ) ( Rp. )
( Rp. ) ( Rp. ) ( Rp. )
58 Besi beton KG 449.96 13,887.26 6,248,710.51 0.00 0.00 449.96 13,887.26 6,248,710.51
59 Bekisting M2 44.83 202,225.39 9,065,764.08 0.00 0.00 44.83 202,225.39 9,065,764.08
60 (Plat lantai 2 t =130 mm) Beton K-300 M3 100.53 1,205,062.43 121,144,926.07 0.00 0.00 100.53 1,205,062.43 121,144,926.07
61 Besi beton KG 11,865.84 13,887.26 164,783,978.73 0.00 0.00 11,865.84 13,887.26 164,783,978.73
62 Bekisting M2 788.47 115,364.10 90,961,133.36 0.00 0.00 788.47 115,364.10 90,961,133.36
63 (Tangga lt.2 (Samping kanan & kiri) Beton K-300 M3 10.36 1,205,062.43 12,484,446.77 0.00 0.00 10.36 1,205,062.43 12,484,446.77
64 Besi beton KG 1,546.06 13,887.26 21,470,533.75 0.00 0.00 1,546.06 13,887.26 21,470,533.75
65 Bekisting M2 23.52 115,364.10 2,713,363.67 0.00 0.00 23.52 115,364.10 2,713,363.67
66 (Balok Bordes 20x35 cm) Beton K-300 M3 0.49 13,887.26 6,804.76 0.00 0.00 0.49 13,887.26 6,804.76
67 Besi beton KG 147.74 115,364.10 17,043,892.40 0.00 0.00 147.74 115,364.10 17,043,892.40
68 Bekisting M2 10.08 202,225.39 2,038,431.90 0.00 0.00 10.08 202,225.39 2,038,431.90
69 (Kolom KB) Beton K-300 M3 0.16 1,205,062.43 192,809.99 0.00 0.00 0.16 1,205,062.43 192,809.99
70 Besi beton KG 36.64 13,887.26 508,829.12 0.00 0.00 36.64 13,887.26 508,829.12
71 Bekisting M2 2.20 120,693.24 265,525.12 0.00 0.00 2.20 120,693.24 265,525.12
72 (Pelat Beton Canopy Jendela t= 10 cm) Beton K-300 M3 4.63 1,205,062.43 5,579,439.05 0.00 0.00 4.63 1,205,062.43 5,579,439.05
73 Besi beton KG 687.01 13,887.26 9,540,684.96 0.00 0.00 687.01 13,887.26 9,540,684.96
74 Bekisting M2 56.83 115,364.10 6,556,141.91 0.00 0.00 56.83 115,364.10 6,556,141.91
75 (SW-1) Beton K-350 M3 20.94 1,205,062.43 25,234,007.28 0.00 0.00 20.94 1,205,062.43 25,234,007.28
76 Besi beton KG 8,227.28 13,887.26 114,254,358.10 0.00 0.00 8,227.28 13,887.26 114,254,358.10
77 Bekisting M2 129.20 121,450.04 15,691,344.54 0.00 0.00 129.20 121,450.04 15,691,344.54
78 (Lantai 2 Janggutan Beton) Beton K-300 M3 8.10 1,205,062.43 9,761,005.68 0.00 0.00 8.10 1,205,062.43 9,761,005.68
79 Besi beton KG 666.67 13,887.26 9,258,218.14 0.00 0.00 666.67 13,887.26 9,258,218.14
80 Bekisting M2 114.34 202,225.39 23,122,450.71 0.00 0.00 114.34 202,225.39 23,122,450.71
82 Besi beton KG 4,180.86 13,887.26 58,060,680.52 0.00 0.00 4,180.86 13,887.26 58,060,680.52
83 Bekisting M2 194.40 120,693.24 23,462,764.91 0.00 0.00 194.40 120,693.24 23,462,764.91
84 (Lantai 3 Kolom K2) Beton K-300 M3 0.59 1,205,062.43 710,986.83 0.00 0.00 0.59 1,205,062.43 710,986.83
85 Besi beton KG 149.16 13,887.26 2,071,423.37 0.00 0.00 149.16 13,887.26 2,071,423.37
86 Bekisting M2 7.20 120,693.24 868,991.29 0.00 0.00 7.20 120,693.24 868,991.29
88 Besi beton KG 398.22 13,887.26 5,530,183.79 0.00 0.00 398.22 13,887.26 5,530,183.79
89 Bekisting M2 19.20 120,693.24 2,317,310.11 0.00 0.00 19.20 120,693.24 2,317,310.11
91 Besi beton KG 1,346.83 13,887.26 18,703,775.38 0.00 0.00 1,346.83 13,887.26 18,703,775.38
92 Bekisting M2 96.57 202,225.39 19,528,905.59 0.00 0.00 96.57 202,225.39 19,528,905.59
94 Besi beton KG 1,369.07 13,887.26 19,012,627.99 0.00 0.00 1,369.07 13,887.26 19,012,627.99
95 Bekisting M2 91.71 202,225.39 18,546,090.21 0.00 0.00 91.71 202,225.39 18,546,090.21
97 Besi beton KG 1,635.61 13,887.26 22,714,137.68 0.00 0.00 1,635.61 13,887.26 22,714,137.68
98 Bekisting M2 91.88 202,225.39 18,580,468.53 0.00 0.00 91.88 202,225.39 18,580,468.53
100 Besi beton KG 524.04 13,887.26 7,277,478.56 0.00 0.00 524.04 13,887.26 7,277,478.56
101 Bekisting M2 22.63 202,225.39 4,576,360.50 0.00 0.00 22.63 202,225.39 4,576,360.50
102 (Lantai 3 alok B2.1) Beton K-300 M3 1.35 1,205,062.43 1,626,834.28 0.00 0.00 1.35 1,205,062.43 1,626,834.28
103 Besi beton KG 299.68 13,887.26 4,161,733.41 0.00 0.00 299.68 13,887.26 4,161,733.41
104 Bekisting M2 19.38 202,225.39 3,919,127.99 0.00 0.00 19.38 202,225.39 3,919,127.99
106 Besi beton KG 520.81 13,887.26 7,232,622.72 0.00 0.00 520.81 13,887.26 7,232,622.72
107 Bekisting M2 53.04 202,225.39 10,726,034.51 0.00 0.00 53.04 202,225.39 10,726,034.51
109 Besi beton KG 356.46 13,887.26 4,950,251.90 0.00 0.00 356.46 13,887.26 4,950,251.90
CV. SUKMA LESTARI

HARGA HARGA HARGA
( Rp. ) ( Rp. ) ( Rp. ) ( Rp. ) ( Rp. )
( Rp. ) ( Rp. ) ( Rp. )
110 Bekisting M2 24.52 202,225.39 4,958,566.48 0.00 0.00 24.52 202,225.39 4,958,566.48
112 Besi beton KG 449.96 13,887.26 6,248,710.51 0.00 0.00 449.96 13,887.26 6,248,710.51
113 Bekisting M2 44.83 202,225.39 9,065,764.08 0.00 0.00 44.83 202,225.39 9,065,764.08
114 (Tangga lt.4 (Samping kanan & kiri) Beton K-300 M3 10.36 1,205,062.43 12,484,446.77 0.00 0.00 10.36 1,205,062.43 12,484,446.77
115 Besi beton KG 1,546.06 13,887.26 21,470,533.75 0.00 0.00 1,546.06 13,887.26 21,470,533.75
116 Bekisting M2 23.52 202,225.39 4,756,341.09 0.00 0.00 23.52 202,225.39 4,756,341.09
117 (Lantai 3 Balok Bordes 20x35 cm) Beton K-300 M3 0.49 1,205,062.43 590,480.59 0.00 0.00 0.49 1,205,062.43 590,480.59
118 Besi beton KG 147.74 13,887.26 2,051,703.46 0.00 0.00 147.74 13,887.26 2,051,703.46
119 Bekisting M2 10.08 202,225.39 2,038,431.90 0.00 0.00 10.08 202,225.39 2,038,431.90
120 (Plat lantai 4 t=13 cm) Beton K-300 M3 100.53 1,205,062.43 121,144,926.07 0.00 0.00 100.53 1,205,062.43 121,144,926.07
121 Besi beton KG 11,498.21 13,887.26 159,678,606.15 0.00 0.00 11,498.21 13,887.26 159,678,606.15
122 Bekisting M2 788.47 115,364.10 90,961,133.36 0.00 0.00 788.47 115,364.10 90,961,133.36
123 (Lantai 3 Kolom KB) Beton K-300 M3 0.16 1,205,062.43 192,809.99 0.00 0.00 0.16 1,205,062.43 192,809.99
124 Besi beton KG 36.64 13,887.26 508,829.12 0.00 0.00 36.64 13,887.26 508,829.12
125 Bekisting M2 2.20 120,693.24 265,525.12 0.00 0.00 2.20 120,693.24 265,525.12
126 (Lantai 3 Pelat Beton Canopy Jendela t= 10 cm) Beton K-300 M3 4.63 1,205,062.43 5,579,439.05 0.00 0.00 4.63 1,205,062.43 5,579,439.05
127 Besi beton KG 687.01 13,887.26 9,540,684.96 0.00 0.00 687.01 13,887.26 9,540,684.96
128 Bekisting M2 56.83 121,450.04 6,902,005.50 0.00 0.00 56.83 121,450.04 6,902,005.50
129 (Lantai 3 Janggutan Beton) Beton K-300 M3 8.10 1,205,062.43 9,761,005.68 0.00 0.00 8.10 1,205,062.43 9,761,005.68
130 Besi beton KG 666.67 13,887.26 9,258,218.14 0.00 0.00 666.67 13,887.26 9,258,218.14
131 Bekisting M2 114.34 202,225.39 23,122,450.71 0.00 0.00 114.34 202,225.39 23,122,450.71
132 (Lantai Atap Kolom K1) Beton K-300 M3 11.58 1,205,062.43 13,954,622.94 0.00 0.00 11.58 1,205,062.43 13,954,622.94
133 Besi beton KG 2,023.09 13,887.26 28,095,172.32 0.00 0.00 2,023.09 13,887.26 28,095,172.32
134 Bekisting M2 88.56 120,693.24 10,688,592.90 0.00 0.00 88.56 120,693.24 10,688,592.90
135 (Lantai Atap Balok G2.1) Beton K-300 M3 2.18 1,205,062.43 2,627,036.10 0.00 0.00 2.18 1,205,062.43 2,627,036.10
136 Besi beton KG 474.75 13,887.26 6,592,975.63 0.00 0.00 474.75 13,887.26 6,592,975.63
137 Bekisting M2 34.16 202,225.39 6,908,019.21 0.00 0.00 34.16 202,225.39 6,908,019.21
138 (Lantai Atap Balok G2.3) Beton K-300 M3 22.01 1,205,062.43 26,523,424.08 0.00 0.00 22.01 1,205,062.43 26,523,424.08
139 Besi beton KG 5,150.74 13,887.26 71,529,654.08 0.00 0.00 5,150.74 13,887.26 71,529,654.08
140 Bekisting M2 316.74 202,225.39 64,052,868.97 0.00 0.00 316.74 202,225.39 64,052,868.97
141 (Lantai Atap Balok B2.1) Beton K-300 M3 2.25 1,205,062.43 2,711,390.47 0.00 0.00 2.25 1,205,062.43 2,711,390.47
142 Besi beton KG 492.38 13,887.26 6,837,807.98 0.00 0.00 492.38 13,887.26 6,837,807.98
143 Bekisting M2 32.66 202,225.39 6,604,681.13 0.00 0.00 32.66 202,225.39 6,604,681.13
144 (Plat lantai Atap t=13 cm) Beton K-300 M3 10.83 1,205,062.43 13,050,826.11 0.00 0.00 10.83 1,205,062.43 13,050,826.11
145 Besi beton KG 1,494.51 13,887.26 20,754,645.61 0.00 0.00 1,494.51 13,887.26 20,754,645.61
146 Bekisting M2 87.41 115,364.10 10,083,976.14 0.00 0.00 87.41 115,364.10 10,083,976.14
147 (Pelat Dudukan Watertank (2x5 m) Beton K-300 M3 1.30 1,205,062.43 1,566,581.16 0.00 0.00 1.30 1,205,062.43 1,566,581.16
148 Besi beton KG 169.85 13,887.26 2,358,750.73 0.00 0.00 169.85 13,887.26 2,358,750.73
149 Bekisting M2 11.82 141,898.80 1,677,243.86 0.00 0.00 11.82 141,898.80 1,677,243.86
150 (Lantai Atap Balok tanggulan) Beton K-300 M3 0.60 1,205,062.43 723,037.46 0.00 0.00 0.60 1,205,062.43 723,037.46
151 Besi beton KG 147.09 13,887.26 2,042,676.75 0.00 0.00 147.09 13,887.26 2,042,676.75
152 Bekisting M2 11.09 141,898.80 1,573,657.73 0.00 0.00 11.09 141,898.80 1,573,657.73
153 (Ring Balk Balok B4.1) Beton K-300 M3 6.01 1,205,062.43 7,242,425.20 0.00 0.00 6.01 1,205,062.43 7,242,425.20
154 Besi beton Kg 1,270.17 13,887.26 17,639,178.20 0.00 0.00 1,270.17 13,887.26 17,639,178.20
155 Bekisting M2 93.87 202,225.39 18,982,897.05 0.00 0.00 93.87 202,225.39 18,982,897.05
156 (Sopi-Sopi Kolom K1) Beton K-300 M3 1.12 1,205,062.43 1,349,669.92 0.00 0.00 1.12 1,205,062.43 1,349,669.92
157 Besi beton Kg 210.41 13,887.26 2,922,017.91 0.00 0.00 210.41 13,887.26 2,922,017.91
158 Bekisting M2 7.09 120,693.24 855,715.04 0.00 0.00 7.09 120,693.24 855,715.04
159 (Lantai Atap Balok B2.1) Beton K-300 M3 3.16 1,205,062.43 3,807,997.28 0.00 0.00 3.16 1,205,062.43 3,807,997.28
160 Besi beton KG 682.42 13,887.26 9,476,942.45 0.00 0.00 682.42 13,887.26 9,476,942.45
161 Bekisting M2 45.79 202,225.39 9,259,900.45 0.00 0.00 45.79 202,225.39 9,259,900.45
162 (Rangka Atap Baja Bagian Bawah) Pekerjaan Atap Baja Ringan M2 484.08 244,689.76 118,449,418.27 0.00 0.00 484.08 244,689.76 118,449,418.27
163 Pipa baja 4, T = 3.2 mm Kg 793.10 51,514.00 40,855,753.40 0.00 0.00 793.10 51,514.00 40,855,753.40
164 Gording Kanal Profil CNP 100X50X20X3,2 Kg 1,120.68 51,514.00 57,730,709.52 0.00 0.00 1,120.68 51,514.00 57,730,709.52
165 Plat pengaku, plat penyambung, base plate, Claet Plate Kg 71.11 33,712.00 2,397,260.32 0.00 0.00 71.11 33,712.00 2,397,260.32
166 Mur Baut A325 HTB Dia 12 mm bh 32.00 43,774.00 1,400,768.00 0.00 0.00 32.00 43,774.00 1,400,768.00
CV. SUKMA LESTARI

HARGA HARGA HARGA
( Rp. ) ( Rp. ) ( Rp. ) ( Rp. ) ( Rp. )
( Rp. ) ( Rp. ) ( Rp. )
167 Pekerjaan Groutig (sika grout) titik 8.00 24,166.00 193,328.00 0.00 0.00 8.00 24,166.00 193,328.00
168 (Rangka Atap Baja Bagian Atas) Pipa baja 4, T = 3.2 mm Kg 787.74 51,514.00 40,579,638.36 0.00 0.00 787.74 51,514.00 40,579,638.36
169 Pipa baja 3, T = 3.2 mm Kg 2,162.82 48,332.00 104,533,416.24 0.00 0.00 2,162.82 48,332.00 104,533,416.24
170 Plat pengaku, plat penyambung, base plate, Claet Plate Kg 138.29 33,712.00 4,662,032.48 0.00 0.00 138.29 33,712.00 4,662,032.48
171 Mur Baut A325 HTB Dia 12 mm bh 64.00 43,774.00 2,801,536.00 0.00 0.00 64.00 43,774.00 2,801,536.00
172 Pekerjaan Groutig (sika grout) titik 16.00 24,166.00 386,656.00 0.00 0.00 16.00 24,166.00 386,656.00
173 Ikatan Angin/Trackstang dan bracing besi bulat dia. 12mm+kelem Kg 72.95 13,887.26 1,013,075.45 0.00 0.00 72.95 13,887.26 1,013,075.45
JUMLAH JUMLAH 3,572,616,858.94 0.00 0.00 3,572,616,858.94
I.D. PEKERJAAN STRUKTUR NON STANDART
1 Pekerjaan mobilisasi dan demobilisasi Ls 1.00 12,900,000.00 12,900,000.00 0.00 0.00 1.00 12,900,000.00 12,900,000.00
2 (Pekerjaan Pondasi Bored Pile D 80 cm (P1) Pengeboran Pondasi Bored Pile D 80 cm M 489.60 460,523.06 225,472,090.08 0.00 0.00 489.60 460,523.06 225,472,090.08
3 Beton K-300 M3 246.20 1,205,062.43 296,684,993.00 0.00 0.00 246.20 1,205,062.43 296,684,993.00
4 Besi beton Kg 14,834.20 13,887.26 206,006,404.64 0.00 0.00 14,834.20 13,887.26 206,006,404.64
5 (Pekerjaan Pondasi Bored Pile D 80 cm (Shear Wall P4) Pengeboran Pondasi Bored Pile D 80 cm M 217.60 353,708.97 76,967,071.87 0.00 0.00 217.60 353,708.97 76,967,071.87
6 Beton K-300 M3 109.42 1,205,062.43 131,859,996.89 0.00 0.00 109.42 1,205,062.43 131,859,996.89
7 Besi beton Kg 6,592.98 13,887.26 91,558,402.06 0.00 0.00 6,592.98 13,887.26 91,558,402.06
8 (Pekerjaan Pondasi Bored Pile D 60 cm (P2) Pengeboran Pondasi Bored Pile D 60 cm M3 27.20 320,416.52 8,715,329.37 0.00 0.00 27.20 320,416.52 8,715,329.37
9 Beton K-300 Kg 7.69 1,205,062.43 9,271,406.03 0.00 0.00 7.69 1,205,062.43 9,271,406.03
10 Besi beton M2 618.09 13,887.26 8,583,600.19 0.00 0.00 618.09 13,887.26 8,583,600.19
11 Pekerjaan Pembuangan Lumpur/tanah pengeboran Rit 90.83 23,574.58 2,141,245.87 0.00 0.00 90.83 23,574.58 2,141,245.87
12 (Pile Cap Tipe PC-1 ) Beton K-300 M3 108.00 1,205,062.43 130,146,742.42 0.00 0.00 108.00 1,205,062.43 130,146,742.42
13 Besi beton Kg 9,975.99 13,887.26 138,539,144.63 0.00 0.00 9,975.99 13,887.26 138,539,144.63
14 Bekisting M2 244.80 141,898.80 34,736,827.13 0.00 0.00 244.80 141,898.80 34,736,827.13
15 (Pile Cap Tipe PC-4 (PC4-Shear Wall) Beton K-300 M3 29.27 1,205,062.43 35,272,177.32 0.00 0.00 29.27 1,205,062.43 35,272,177.32
16 Besi beton Kg 5,361.83 13,887.26 74,461,115.32 0.00 0.00 5,361.83 13,887.26 74,461,115.32
17 Bekisting M2 46.88 141,898.80 6,652,215.91 0.00 0.00 46.88 141,898.80 6,652,215.91
18 (Pile Cap Tipe P-2) Beton K-300 M3 2.16 1,205,062.43 2,602,934.85 0.00 0.00 2.16 1,205,062.43 2,602,934.85
19 Besi beton Kg 368.33 13,887.26 5,115,093.65 0.00 0.00 368.33 13,887.26 5,115,093.65
20 Bekisting M2 8.16 141,898.80 1,157,894.24 0.00 0.00 8.16 141,898.80 1,157,894.24
21 (Tie Beam / Sloof TB1- 25x45 cm) Beton K-300 M3 21.83 1,205,062.43 26,306,512.84 0.00 0.00 21.83 1,205,062.43 26,306,512.84
22 Besi beton Kg 4,051.11 13,887.26 56,258,808.82 0.00 0.00 4,051.11 13,887.26 56,258,808.82
23 Bekisting M2 223.11 141,898.80 31,659,042.08 0.00 0.00 223.11 141,898.80 31,659,042.08
24 (Tie Beam / Sloof TB2- 30x50 cm) Beton K-300 M3 0.38 1,205,062.43 457,923.72 0.00 0.00 0.38 1,205,062.43 457,923.72
25 Besi beton Kg 66.97 13,887.26 930,029.65 0.00 0.00 66.97 13,887.26 930,029.65
26 Bekisting M2 3.33 141,898.80 472,523.02 0.00 0.00 3.33 141,898.80 472,523.02
27 Pekerjaan Rollag Bata, Pas, 1bt (dibawah dinding bata) M2 97.01 282,424.00 27,397,952.24 0.00 0.00 97.01 282,424.00 27,397,952.24
28 Besi Dowel 10-1000 Kg 119.46 12,130.23 1,449,076.72 0.00 0.00 119.46 12,130.23 1,449,076.72
29 (Pekerjaan Galian tanah) Pile Cap Tipe PC-1 M3 169.20 71,157.12 12,039,784.14 0.00 0.00 169.20 71,157.12 12,039,784.14
30 (Pekerjaan Galian tanah) Pile Cap Tipe PC-4 (PC4-Shear Wall) M3 46.12 71,157.12 3,281,766.22 0.00 0.00 46.12 71,157.12 3,281,766.22
31 (Pekerjaan Galian tanah) Pile Cap Tipe P-2 M3 4.20 71,157.12 298,859.89 0.00 0.00 4.20 71,157.12 298,859.89
32 (Pekerjaan Galian tanah) Tie Beam / Sloof TB1- 25x45 cm M3 40.74 71,157.12 2,898,940.93 0.00 0.00 40.74 71,157.12 2,898,940.93
33 (Pekerjaan Galian tanah) Tie Beam / Sloof TB2- 20x30 cm M3 0.67 71,157.12 47,675.27 0.00 0.00 0.67 71,157.12 47,675.27
34 (Pekerjaan Urugan Pasir tebal 10 cm) Pile Cap Tipe PC-1 M3 14.40 219,037.78 3,154,144.06 0.00 0.00 14.40 219,037.78 3,154,144.06
35 (Pekerjaan Urugan Pasir tebal 10 cm) Pile Cap Tipe PC-4 (PC4-Shear Wall) M3 3.90 219,037.78 854,247.35 0.00 0.00 3.90 219,037.78 854,247.35
36 (Pekerjaan Urugan Pasir tebal 10 cm) Pile Cap Tipe P-2 M3 0.29 219,037.78 63,520.96 0.00 0.00 0.29 219,037.78 63,520.96
37 (Pekerjaan Urugan Pasir tebal 10 cm) Tie Beam / Sloof TB1- 25x45 cm M3 4.85 219,037.78 1,062,333.24 0.00 0.00 4.85 219,037.78 1,062,333.24
38 (Pekerjaan Urugan Pasir tebal 10 cm) Tie Beam / Sloof TB2- 20x30 cm M3 0.08 219,037.78 17,523.02 0.00 0.00 0.08 219,037.78 17,523.02
39 (Pekerjaan Lantai Kerja tebal 5 cm) Pile Cap Tipe PC-1 M3 7.20 823,301.65 5,927,771.88 0.00 0.00 7.20 823,301.65 5,927,771.88
40 (Pekerjaan Lantai Kerja tebal 5 cm) Pile Cap Tipe PC-4 (PC4-Shear Wall) M3 1.95 823,301.65 1,605,438.22 0.00 0.00 1.95 823,301.65 1,605,438.22
41 (Pekerjaan Lantai Kerja tebal 5 cm) Pile Cap Tipe P-2 M3 0.14 823,301.65 115,262.23 0.00 0.00 0.14 823,301.65 115,262.23
42 (Pekerjaan Lantai Kerja tebal 5 cm) Tie Beam / Sloof TB1- 25x45 cm M3 2.43 823,301.65 2,000,623.01 0.00 0.00 2.43 823,301.65 2,000,623.01
43 (Pekerjaan Lantai Kerja tebal 5 cm) Tie Beam / Sloof TB2- 20x30 cm M3 0.04 823,301.65 32,932.07 0.00 0.00 0.04 823,301.65 32,932.07
44 Urugan tanah kembali bekas galian M3 225.65 41,708.43 9,411,508.20 0.00 0.00 225.65 41,708.43 9,411,508.20
CV. SUKMA LESTARI

HARGA HARGA HARGA
( Rp. ) ( Rp. ) ( Rp. ) ( Rp. ) ( Rp. )
( Rp. ) ( Rp. ) ( Rp. )
45 Pekerjaan Test PDA Tiang TTK 2.00 8,600,000.00 17,200,000.00 0.00 0.00 2.00 8,600,000.00 17,200,000.00
46 (PEKERJAAN STRUKTUR GWT ) Pekerjaan Galian tanah M3 14.51 71,157.12 1,032,489.76 0.00 0.00 14.51 71,157.12 1,032,489.76
47 (PEKERJAAN STRUKTUR GWT )Pasir urug diatas tanah urug t=10 cm M3 2.13 219,037.78 466,550.48 0.00 0.00 2.13 219,037.78 466,550.48
48 (PEKERJAAN STRUKTUR GWT ) Cor beton lantai kerja Fc 8,3 Mpa t=5 cm M3 0.88 823,301.65 724,505.45 0.00 0.00 0.88 823,301.65 724,505.45
49 (Pekerjaan Pondasi Bored Pile D 60 cm (P1) Pengeboran Pondasi Bored Pile D 60 cm M 81.60 320,416.52 26,145,988.11 0.00 0.00 81.60 320,416.52 26,145,988.11
50 (Pekerjaan Pondasi Bored Pile D 60 cm (P1) Beton K-300 M3 23.08 1,205,062.43 27,814,218.09 0.00 0.00 23.08 1,205,062.43 27,814,218.09
51 (Pekerjaan Pondasi Bored Pile D 60 cm (P1) Besi beton Kg 1,854.28 13,887.26 25,750,800.58 0.00 0.00 1,854.28 13,887.26 25,750,800.58
52 Pekerjaan Pembuangan Lumpur/tanah pengeboran Rit 5.77 23,574.58 136,032.09 0.00 0.00 5.77 23,574.58 136,032.09
53 (Pile Cap Tipe P-1) Beton K-300 M3 18.00 1,205,062.43 21,691,123.74 0.00 0.00 18.00 1,205,062.43 21,691,123.74
54 (Pile Cap Tipe P-1) Besi beton Kg 1,662.66 13,887.26 23,089,788.00 0.00 0.00 1,662.66 13,887.26 23,089,788.00
55 (Pile Cap Tipe P-1) Bekisting M2 40.80 141,898.80 5,789,471.19 0.00 0.00 40.80 141,898.80 5,789,471.19
56 ( Pekerjaan Galian tanah) Pile Cap Tipe P-1 M3 10.20 71,157.12 725,802.59 0.00 0.00 10.20 71,157.12 725,802.59
57 (Pekerjaan Urugan Pasir tebal 10 cm) Pile Cap Tipe P-1 M3 2.40 219,037.78 525,690.68 0.00 0.00 2.40 219,037.78 525,690.68
58 ( Pekerjaan Lantai Kerja tebal 5 cm) Pile Cap Tipe P-1 M3 1.20 823,301.65 987,961.98 0.00 0.00 1.20 823,301.65 987,961.98
59 Pemadatan tanah CBR 6% M2 59.10 77,148.10 4,559,452.56 0.00 0.00 59.10 77,148.10 4,559,452.56
60 (Pekerjaan Lantai Dasar GWT ) Beton K-300 M3 0.00 1,205,062.43 0.00 4.38 1,205,062.43 5,278,173.44 0.00 4.38 1,205,062.43 5,278,173.44
61 (Pekerjaan Lantai Dasar GWT ) Besi beton Kg 0.00 13,887.26 0.00 421.62 13,887.26 5,855,145.62 0.00 421.62 13,887.26 5,855,145.62
62 (Pekerjaan Lantai Dasar GWT ) Bekisting M2 0.00 141,898.80 0.00 19.25 141,898.80 2,731,551.97 0.00 19.25 141,898.80 2,731,551.97
63 (Pekerjaan Dinding GWT ) Beton K-300 M3 0.00 1,205,062.43 0.00 7.04 1,205,062.43 8,483,639.51 0.00 7.04 1,205,062.43 8,483,639.51
64 (Pekerjaan Dinding GWT ) Besi beton Kg 0.00 13,887.26 0.00 1,395.30 13,887.26 19,376,890.77 0.00 1,395.30 13,887.26 19,376,890.77
65 (Pekerjaan Dinding GWT ) Bekisting M2 0.00 121,450.04 0.00 99.59 121,450.04 12,095,209.00 0.00 99.59 121,450.04 12,095,209.00
66 (Pekerjaan Pelat Penutup GWT ) Beton K-300 M3 0.00 1,205,062.43 0.00 2.49 1,205,062.43 3,000,605.45 0.00 2.49 1,205,062.43 3,000,605.45
67 (Pekerjaan Pelat Penutup GWT ) Besi beton Kg 0.00 13,887.26 0.00 283.99 13,887.26 3,943,842.33 0.00 283.99 13,887.26 3,943,842.33
68 (Pekerjaan Pelat Penutup GWT ) Bekisting M2 0.00 115,364.10 0.00 19.10 115,364.10 2,203,454.34 0.00 19.10 115,364.10 2,203,454.34
69 (PEKERJAAN STRUKTUR RUANG POMPA) Pekerjaan Galian tanah M3 0.00 71,157.12 0.00 1.44 71,157.12 102,466.25 0.00 1.44 71,157.12 102,466.25
70 (PEKERJAAN STRUKTUR RUANG POMPA) Pasir urug diatas tanah urug t=10 cm M3 0.00 219,037.78 0.00 0.65 219,037.78 142,374.56 0.00 0.65 219,037.78 142,374.56
71 (PEKERJAAN STRUKTUR RUANG POMPA) Cor beton lantai kerja Fc 8,3 Mpa t=5 cm M3 0.00 823,301.65 0.00 0.31 823,301.65 255,223.51 0.00 0.31 823,301.65 255,223.51
72 (Pekerjaan Struktur Ruang Pompa) Pengeboran Pondasi Bored Pile D 60 cm M 0.00 320,416.52 0.00 24.00 320,416.52 7,689,996.50 0.00 24.00 320,416.52 7,689,996.50
73 (Pekerjaan Struktur Ruang Pompa, Pekerjaan Pondasi Bored Pile D 60 cm (P1) Beton K-300 M3 0.00 1,205,062.43 0.00 6.79 1,205,062.43 8,182,373.90 0.00 6.79 1,205,062.43 8,182,373.90
74 (Pekerjaan Struktur Ruang Pompa, Pekerjaan Pondasi Bored Pile D 60 cm (P1) Besi beton Kg 0.00 13,887.26 0.00 559.11 13,887.26 7,764,504.69 0.00 559.11 13,887.26 7,764,504.69
75 (Pekerjaan Struktur Ruang Pompa) Pekerjaan Pembuangan Lumpur/tanah pengeboran Rit 0.00 23,574.58 0.00 1.00 23,574.58 23,574.58 0.00 1.00 23,574.58 23,574.58
76 (Pekerjaan Struktur Ruang Pompa, Pile Cap Tipe P-1) Beton K-300 M3 0.00 1,205,062.43 0.00 12.00 1,205,062.43 14,460,749.16 0.00 12.00 1,205,062.43 14,460,749.16
77 (Pekerjaan Struktur Ruang Pompa, Pile Cap Tipe P-1) Besi beton Kg 0.00 13,887.26 0.00 1,108.44 13,887.26 15,393,192.00 0.00 1,108.44 13,887.26 15,393,192.00
78 (Pekerjaan Struktur Ruang Pompa, Pile Cap Tipe P-1) Bekisting M2 0.00 141,898.80 0.00 27.20 141,898.80 3,859,647.46 0.00 27.20 141,898.80 3,859,647.46
79 (Pekerjaan Struktur Ruang Pompa, Pekerjaan Urugan Pasir tebal 10 cm) Pile Cap Tipe P-1 M3 0.00 823,301.65 0.00 1.60 823,301.65 1,317,282.64 0.00 1.60 823,301.65 1,317,282.64
80 (Pekerjaan Struktur Ruang Pompa, Pekerjaan Lantai Kerja tebal 5 cm) Pile Cap Tipe P-1 M3 0.00 823,301.65 0.00 0.80 823,301.65 658,641.32 0.00 0.80 823,301.65 658,641.32
81 (Pekerjaan Struktur Ruang Pompa) Pemadatan tanah CBR 6% M2 0.00 77,148.10 0.00 24.90 77,148.10 1,920,987.63 0.00 24.90 77,148.10 1,920,987.63
82 (Pekerjaan Struktur Ruang Pompa, Pekerjaan Lantai Dasar R.Pompa) Beton K-300 M3 0.00 1,205,062.43 0.00 2.08 1,205,062.43 2,506,529.85 0.00 2.08 1,205,062.43 2,506,529.85
83 (Pekerjaan Struktur Ruang Pompa, Pekerjaan Lantai Dasar R.Pompa) Besi beton Kg 0.00 13,887.26 0.00 175.62 13,887.26 2,438,880.21 0.00 175.62 13,887.26 2,438,880.21
84 (Pekerjaan Struktur Ruang Pompa, Pekerjaan Lantai Dasar R.Pompa) Bekisting M2 0.00 141,898.80 0.00 2.58 141,898.80 366,098.91 0.00 2.58 141,898.80 366,098.91
85 (Pekerjaan Struktur Ruang Pompa, Pekerjaan Pelat Dak R.Pompa) Beton K-300 M3 0.00 1,205,062.43 0.00 2.82 1,205,062.43 3,398,276.05 0.00 2.82 1,205,062.43 3,398,276.05
86 (Pekerjaan Struktur Ruang Pompa, Pekerjaan Pelat Dak R.Pompa) Besi beton Kg 0.00 13,887.26 0.00 317.12 13,887.26 4,403,927.18 0.00 317.12 13,887.26 4,403,927.18
87 (Pekerjaan Struktur Ruang Pompa, Pekerjaan Pelat Dak R.Pompa) Bekisting M2 0.00 115,364.10 0.00 21.63 115,364.10 2,495,325.52 0.00 21.63 115,364.10 2,495,325.52
88 (Pekerjaan Struktur Ruang Pompa,Kolom K1 (R. Pompa) Beton K-300 M3 0.00 1,205,062.43 0.00 0.63 1,205,062.43 759,189.33 0.00 0.63 1,205,062.43 759,189.33
89 (Pekerjaan Struktur Ruang Pompa,Kolom K1 (R. Pompa) Besi beton Kg 0.00 13,887.26 0.00 112.99 13,887.26 1,569,121.26 0.00 112.99 13,887.26 1,569,121.26
90 (Pekerjaan Struktur Ruang Pompa,Kolom K1 (R. Pompa) Bekisting M2 0.00 120,693.24 0.00 8.40 120,693.24 1,013,823.18 0.00 8.40 120,693.24 1,013,823.18
91 (Pekerjaan Struktur Ruang Pompa, Balok B1 (R. Pompa) Beton K-300 M3 0.00 1,205,062.43 0.00 1.72 1,205,062.43 2,072,707.38 0.00 1.72 1,205,062.43 2,072,707.38
92 (Pekerjaan Struktur Ruang Pompa, Balok B1 (R. Pompa) Besi beton Kg 0.00 13,887.26 0.00 485.27 13,887.26 6,739,069.58 0.00 485.27 13,887.26 6,739,069.58
93 (Pekerjaan Struktur Ruang Pompa, Balok B1 (R. Pompa) Bekisting M2 0.00 202,225.39 0.00 32.92 202,225.39 6,657,259.73 0.00 32.92 202,225.39 6,657,259.73
94 (Pekerjaan Struktur Ruang Pompa, Tie Beam Dasar Pelat (R. Pompa) Beton K-300 M3 0.00 1,205,062.43 0.00 3.00 1,205,062.43 3,615,187.29 0.00 3.00 1,205,062.43 3,615,187.29
95 (Pekerjaan Struktur Ruang Pompa, Tie Beam Dasar Pelat (R. Pompa) Besi beton Kg 0.00 13,887.26 0.00 666.78 13,887.26 9,259,745.74 0.00 666.78 13,887.26 9,259,745.74
96 (Pekerjaan Struktur Ruang Pompa, Tie Beam Dasar Pelat (R. Pompa) Bekisting M2 0.00 202,225.39 0.00 30.45 202,225.39 6,157,763.02 0.00 30.45 202,225.39 6,157,763.02
97 (Pekerjaan Struktur Ruang Pompa, Tie Beam Ramp (ruang pompa) Beton K-300 M3 0.00 1,205,062.43 0.00 0.07 1,205,062.43 84,354.37 0.00 0.07 1,205,062.43 84,354.37
98 (Pekerjaan Struktur Ruang Pompa, Tie Beam Ramp (ruang pompa) Besi beton Kg 0.00 13,887.26 0.00 16.63 13,887.26 230,945.10 0.00 16.63 13,887.26 230,945.10
99 (Pekerjaan Struktur Ruang Pompa, Tie Beam Ramp (ruang pompa) Bekisting M2 0.00 141,898.80 0.00 1.36 141,898.80 192,982.37 0.00 1.36 141,898.80 192,982.37
100 (Pekerjaan Struktur Ruang Pompa, Ramp (ruang pompa) Beton K-300 M3 0.00 1,205,062.43 0.00 0.29 1,205,062.43 349,468.10 0.00 0.29 1,205,062.43 349,468.10
101 (Pekerjaan Struktur Ruang Pompa, Ramp (ruang pompa) Besi beton Kg 0.00 13,887.26 0.00 18.79 13,887.26 260,941.57 0.00 18.79 13,887.26 260,941.57
CV. SUKMA LESTARI

HARGA HARGA HARGA
( Rp. ) ( Rp. ) ( Rp. ) ( Rp. ) ( Rp. )
( Rp. ) ( Rp. ) ( Rp. )
102 (Pekerjaan Struktur Ruang Pompa, Ramp (ruang pompa) Bekisting M2 0.00 141,898.80 0.00 6.80 141,898.80 964,911.86 0.00 6.80 141,898.80 964,911.86
103 (PEKERJAAN STP) Pekerjaan Galian tanah M3 28.50 71,157.12 2,027,977.83 0.00 0.00 28.50 71,157.12 2,027,977.83
104 (PEKERJAAN STP) Pekerjaan Urugan Tanah kembali M3 7.98 41,708.43 332,833.31 0.00 0.00 7.98 41,708.43 332,833.31
105 (PEKERJAAN STP) Pasir urug diatas tanah urug M3 5.60 219,037.78 1,226,611.58 0.00 0.00 5.60 219,037.78 1,226,611.58
106 (PEKERJAAN STP) Cor beton lantai kerja Fc 8.3 Mpa t=5 cm M3 0.46 823,301.65 378,718.76 0.00 0.00 0.46 823,301.65 378,718.76
107 (Pekerjaan Lantai Dasar STP) Beton K-300 M3 1.39 1,205,062.43 1,675,036.78 0.00 0.00 1.39 1,205,062.43 1,675,036.78
108 (Pekerjaan Lantai Dasar STP) Besi beton Kg 148.94 13,887.26 2,068,368.17 0.00 0.00 148.94 13,887.26 2,068,368.17
109 (Pekerjaan Lantai Dasar STP) Bekisting M2 1.85 141,898.80 262,512.79 0.00 0.00 1.85 141,898.80 262,512.79
110 (Pekerjaan STP,Kolom K1) Beton K-300 M3 0.29 1,205,062.43 349,468.10 0.00 0.00 0.29 1,205,062.43 349,468.10
111 (Pekerjaan STP,Kolom K1) Besi beton Kg 93.27 13,887.26 1,295,264.53 0.00 0.00 93.27 13,887.26 1,295,264.53
112 (Pekerjaan STP,Kolom K1) Bekisting M2 6.43 120,693.24 776,057.50 0.00 0.00 6.43 120,693.24 776,057.50
113 (Pekerjaan STP, Balok BP) Beton K-300 M3 0.40 1,205,062.43 482,024.97 0.00 0.00 0.40 1,205,062.43 482,024.97
114 (Pekerjaan STP, Balok BP) Besi beton Kg 83.36 13,887.26 1,157,641.81 0.00 0.00 83.36 13,887.26 1,157,641.81
115 (Pekerjaan STP, Balok BP) Bekisting M2 7.38 202,225.39 1,492,423.35 0.00 0.00 7.38 202,225.39 1,492,423.35
116 (Pekerjaan STP, Pelat Atas) Beton K-300 M3 0.70 1,205,062.43 843,543.70 0.00 0.00 0.70 1,205,062.43 843,543.70
117 (Pekerjaan STP, Pelat Atas) Besi beton Kg 152.26 13,887.26 2,114,473.87 0.00 0.00 152.26 13,887.26 2,114,473.87
118 (Pekerjaan STP, Pelat Atas) Bekisting M2 1.12 115,364.10 129,207.79 0.00 0.00 1.12 115,364.10 129,207.79
119 (PEKERJAAN TAMAN) Urugan tanah M3 153.10 41,708.43 6,385,352.75 0.00 153.10 41,708.43 6,385,352.75
120 (PEKERJAAN TAMAN pondasi batu kali) Pasir Urug M3 2.64 219,037.78 577,274.08 0.00 2.64 219,037.78 577,274.08
121 (PEKERJAAN TAMAN pondasi batu kali) batu kosong M3 5.27 572,640.32 3,018,387.12 0.00 5.27 572,640.32 3,018,387.12
122 (PEKERJAAN TAMAN pondasi batu kali) batu kali M3 15.81 987,186.77 15,610,384.33 0.00 15.81 987,186.77 15,610,384.33
123 (PEKERJAAN SALURAN pondasi batu kali) Galian tanah M3 63.36 71,157.12 4,508,514.91 0.00 63.36 71,157.12 4,508,514.91
124 (PEKERJAAN SALURAN pondasi batu kali) Pasir urug M3 5.28 219,037.78 1,156,519.49 0.00 5.28 219,037.78 1,156,519.49
125 (PEKERJAAN SALURAN pondasi batu kali) Batu kali M3 38.88 987,186.77 38,381,821.47 0.00 38.88 987,186.77 38,381,821.47
JUMLAH 1,859,840,925.40 249,914,288.39 0.00 2,109,755,213.79
I.E. PEKERJAAN ARSITEKTUR STANDAR
1 (PEKERJAAN PASANGAN DINDING & BETON PRAKTIS Lantai 1) Pasangan dinding bata ringan t = 7,5 cm M2 784.69 120,916.00 94,881,576.04 0.00 0.00 784.69 120,916.00 94,881,576.04
2 (PEKERJAAN PASANGAN DINDING & BETON PRAKTIS Lantai 1) Plesran Trasram M2 235.26 74,820.00 17,602,153.20 0.00 0.00 235.26 74,820.00 17,602,153.20
3 (PEKERJAAN PASANGAN DINDING & BETON PRAKTIS Lantai 1) Plesteran mortar M2 750.95 65,704.00 49,340,418.80 0.00 0.00 750.95 65,704.00 49,340,418.80
4 (PEKERJAAN PASANGAN DINDING & BETON PRAKTIS Lantai 1) Acian Mortar M2 750.95 48,676.00 36,553,242.20 0.00 0.00 750.95 48,676.00 36,553,242.20
5 (PEKERJAAN PASANGAN DINDING & BETON PRAKTIS Lantai 1) Kolom/Balok praktis 11 x 11 cm (termasuk balok Latei) M 808.33 90,214.00 72,922,682.62 0.00 0.00 808.33 90,214.00 72,922,682.62
6 (PEKERJAAN PASANGAN DINDING & BETON PRAKTIS Lantai 1) Perapihan kolom beton M2 311.49 20,984.00 6,536,306.16 0.00 0.00 311.49 20,984.00 6,536,306.16
7 (PEKERJAAN PASANGAN DINDING & BETON PRAKTIS Lantai 1) Perapihan balok beton + balok tangga+janggutan M2 91.68 20,984.00 1,923,813.12 0.00 0.00 91.68 20,984.00 1,923,813.12
8 (PEKERJAAN PASANGAN DINDING & BETON PRAKTIS Lantai 1) Perapihan pelat beton bawah tangga + bordes M2 84.00 20,984.00 1,762,656.00 0.00 0.00 84.00 20,984.00 1,762,656.00
9 (PEKERJAAN PASANGAN DINDING & BETON PRAKTIS Lantai 1) Perapihan topi jendela M2 57.04 20,984.00 1,196,927.36 0.00 0.00 57.04 20,984.00 1,196,927.36
10 (PEKERJAAN PASANGAN DINDING & BETON PRAKTIS Lantai 1)Pasang Rolag Bata 2 bt, (50x20cm) Pondasi Teras Hunian, Tangga Entrans Utama, dan samping M2 24.41 242,666.84 5,923,497.63 0.00 0.00 24.41 242,666.84 5,923,497.63
11 (PEKERJAAN PASANGAN DINDING & BETON PRAKTIS Lantai 1)Pasang Cover plumbing di Kolom Entrace kalsiboard & rangka besi hollow 4/4 m 7.20 165,646.32 1,192,653.50 0.00 0.00 7.20 165,646.32 1,192,653.50
12 (PEKERJAAN KUSEN PINTU / JENDELA + ASSESORIES & RAILING LANTAI 1) Kusen Aluminium Powder Coating + Daun Jendela Aluminium Kaca Polos t=8 mm (terpasang lengkapUnit
dengan aksesoris),
2.00 Type
3,647,776.00
PJ1 7,295,552.00 0.00 0.00 2.00 3,647,776.00 7,295,552.00
dengan aksesoris),
2.00 Type
1,667,712.00
PJ2 3,335,424.00 0.00 0.00 2.00 1,667,712.00 3,335,424.00
dengan aksesoris),
1.00 Type
1,667,712.00
PJ3 1,667,712.00 0.00 0.00 1.00 1,667,712.00 1,667,712.00
15 (PEKERJAAN KUSEN PINTU / JENDELA + ASSESORIES & RAILING LANTAI 1) Kusen Aluminium Powder Coating + Daun Kaca Polos t=8 mm (terpasang lengkap dengan aksesoris), Type
Unit P1 11.00 2,358,206.00 25,940,266.00 0.00 0.00 11.00 2,358,206.00 25,940,266.00
Unit P2 11.00 4,261,128.00 46,872,408.00 0.00 0.00 11.00 4,261,128.00 46,872,408.00
17 (PEKERJAAN KUSEN PINTU / JENDELA + ASSESORIES & RAILING LANTAI 1) Pintu Toilet , type P3 Unit 2.00 2,879,022.00 5,758,044.00 0.00 0.00 2.00 2,879,022.00 5,758,044.00
18 (PEKERJAAN KUSEN PINTU / JENDELA + ASSESORIES & RAILING LANTAI 1) Pintu Toilet , type P4 Unit 11.00 2,879,094.24 31,670,036.64 0.00 0.00 11.00 2,879,094.24 31,670,036.64
19 (PEKERJAAN KUSEN PINTU / JENDELA + ASSESORIES & RAILING LANTAI 1) Kusen Alumunium + Daun pintu alumunium powder coating (terpasang lengkap dengan aksesoris), Type
Unit P5 14.00 2,478,262.00 34,695,668.00 0.00 0.00 14.00 2,478,262.00 34,695,668.00
Unit P6 2.00 2,062,796.00 4,125,592.00 0.00 0.00 2.00 2,062,796.00 4,125,592.00
Unit P8 4.00 2,686,296.00 10,745,184.00 0.00 0.00 4.00 2,686,296.00 10,745,184.00
22 (PEKERJAAN KUSEN PINTU / JENDELA + ASSESORIES & RAILING LANTAI 1) Kusen Aluminium Powder Coating + Daun Jendela Aluminium kaca polos t 6 mm (terpasang lengkap dengan
Unit aksesoris),
2.00 Type1,551,870.00
J1 3,103,740.00 0.00 0.00 2.00 1,551,870.00 3,103,740.00
23 (PEKERJAAN KUSEN PINTU / JENDELA + ASSESORIES & RAILING LANTAI 1) Kusen Aluminium Powder Coating + Daun Jendela Aluminium kaca polos t 6 mm, jalusi (terpasang lengkap
Unit dengan
13.00
aksesoris),
700,126.00
Type J2 9,101,638.00 0.00 0.00 13.00 700,126.00 9,101,638.00
24 (PEKERJAAN KUSEN PINTU / JENDELA + ASSESORIES & RAILING LANTAI 1) Glassblock 20 x 20 + Beton cetak (terpasang lengkap dengan aksesoris), Type GR1 Unit 13.00 1,090,136.00 14,171,768.00 0.00 0.00 13.00 1,090,136.00 14,171,768.00
CV. SUKMA LESTARI

HARGA HARGA HARGA
( Rp. ) ( Rp. ) ( Rp. ) ( Rp. ) ( Rp. )
( Rp. ) ( Rp. ) ( Rp. )
28 (PEKERJAAN KUSEN PINTU / JENDELA + ASSESORIES & RAILING LANTAI 1) Railling balkon R (uk. 1m x t.1,2m), besi hollow 4/4, fins cat besi Unit 8.00 458,294.00 3,666,352.00 0.00 0.00 8.00 458,294.00 3,666,352.00
29 (PEKERJAAN KUSEN PINTU / JENDELA + ASSESORIES & RAILING LANTAI 1) Railling balkon R1 (uk. 1,15m x t.1,2m), besi hollow 4/4, fins cat besi Unit 14.00 646,720.00 9,054,080.00 0.00 0.00 14.00 646,720.00 9,054,080.00
30 (PEKERJAAN KUSEN PINTU / JENDELA + ASSESORIES & RAILING LANTAI 1) Railling balkon R2 (uk. 1,825mX2 x t.1,2m), besi hollow 4/4, fins cat besi Unit 13.00 1,057,284.00 13,744,692.00 0.00 0.00 13.00 1,057,284.00 13,744,692.00
31 (PEKERJAAN KUSEN PINTU / JENDELA + ASSESORIES & RAILING LANTAI 1) Pasang Hand Railing Besi pipa d.2,5 inc , fins cat besi M1 56.70 505,422.00 28,657,427.40 0.00 0.00 56.70 505,422.00 28,657,427.40
32 (PEKERJAAN PLAFOND LANTAI 1) Penutup plafond Gypsum t=9 MM + rangka hollow galvanis 40x40 & 40x20 mm modul 60 x 60 cm M2 552.60 213,366.00 117,906,051.60 0.00 0.00 552.60 213,366.00 117,906,051.60
33 (PEKERJAAN PLAFOND LANTAI 1) Penutup Plafon GRC + rangka hollow galvanis 40x40 & 40x20 mm modul 60 x 60 cm M2 65.10 226,352.00 14,735,515.20 0.00 0.00 65.10 226,352.00 14,735,515.20
34 (PEKERJAAN PLAFOND LANTAI 1) Plafond Drop Ceiling Gypsum t=9 MM + rangka hollow galvanis 40x40 & 40x20 mm modul 60 x 60 cm M2 98.43 300,140.00 29,542,780.20 0.00 0.00 98.43 300,140.00 29,542,780.20
35 (PEKERJAAN PLAFOND LANTAI 1) List plafond gypsum 5 cm M 857.26 26,574.00 22,780,827.24 0.00 0.00 857.26 26,574.00 22,780,827.24
36 (PEKERJAAN LANTAI 1) Pasang Keramik Lantai 60 x 60 HT Polished, R, Hunian, Koridoor, R Pengelola & R. Bersama M2 557.69 299,538.00 167,049,347.22 0.00 0.00 557.69 299,538.00 167,049,347.22
37 (PEKERJAAN LANTAI 1) Pasang Keramik Lantai di tangga Service dan Tangga utama 60 x 60 HT Polished M2 22.62 299,538.00 6,775,549.56 0.00 0.00 22.62 299,538.00 6,775,549.56
38 (PEKERJAAN LANTAI 1) Pasang Step nozing 10 x 60 cm HT (cutting) M 71.40 44,720.00 3,193,008.00 0.00 0.00 71.40 44,720.00 3,193,008.00
39 (PEKERJAAN LANTAI 1) Pasang Keramik Lantai 20 x 20 km/wc Unpolished(toilet & teras unit) M2 69.10 166,410.00 11,498,931.00 0.00 0.00 69.10 166,410.00 11,498,931.00
40 (PEKERJAAN LANTAI 1) Pasang Keramik dinding 20 x 25 km/wc Polished M2 192.24 177,332.00 34,090,303.68 0.00 0.00 192.24 177,332.00 34,090,303.68
41 (PEKERJAAN LANTAI 1) Pasang Plint Keramik 10 x 60 cm HT Polished M 379.51 38,098.00 14,458,571.98 0.00 0.00 379.51 38,098.00 14,458,571.98
42 (PEKERJAAN LANTAI 1) Pasang Keramik Tac Tile (Pengarah tunanetra) M 19.20 67,570.20 1,297,347.84 0.00 0.00 19.20 67,570.20 1,297,347.84
43 (PEKERJAAN LANTAI 1) Waterproofing (liquid/cement base) di daerah km/wc M2 210.60 104,662.00 22,041,817.20 0.00 0.00 210.60 104,662.00 22,041,817.20
44 (PEKERJAAN LANTAI 1) Waterproofing (liquid/cement base) di Canopy Jendela M2 63.85 104,662.00 6,682,668.70 0.00 0.00 63.85 104,662.00 6,682,668.70
45 (PEKERJAAN UTILITAS LANTAI 1) Pasang closet duduk type standart (lengkap terpasang) Buah 14.00 2,715,020.00 38,010,280.00 0.00 0.00 14.00 2,715,020.00 38,010,280.00
46 (PEKERJAAN UTILITAS LANTAI 1) Pasang kran 0,5 stainless (lengkap terpasang) Buah 16.00 100,362.00 1,605,792.00 0.00 12.00 100,362.00 1,204,344.00 4.00 100,362.00 401,448.00
47 (PEKERJAAN UTILITAS LANTAI 1) Pasang shower dinding + stop kran + kran (lengkap terpasang) Buah 14.00 257,724.19 3,608,138.68 0.00 0.00 14.00 257,724.19 3,608,138.68
47.a (PEKERJAAN UTILITAS LANTAI 1) Pasang washtafel lengkap (KRAN DAN SHIFON) 14.00 1,554,654.27 21,765,159.73 0.00 14.00 1,554,654.27 21,765,159.73
48 (PEKERJAAN UTILITAS LANTAI 1) Pasang jet washer (lengkap terpasang) Buah 14.00 208,206.00 2,914,884.00 0.00 0.00 14.00 208,206.00 2,914,884.00
49 (PEKERJAAN UTILITAS LANTAI 1) Pasangan floor drain stainless , di Toilet di Teras, termasuk coring beton Buah 29.00 34,056.00 987,624.00 0.00 13.00 34,056.00 442,728.00 16.00 34,056.00 544,896.00
50 (PEKERJAAN UTILITAS LANTAI 1) Kitchen sink+kran Buah 2.00 911,084.00 1,822,168.00 0.00 0.00 2.00 911,084.00 1,822,168.00
51 (PEKERJAAN UTILITAS LANTAI 1) Handrail Stainless Kloset, Bahan pipa 11/4 in tbl 1mm+Ukuran Lebar 80cm x tinggi 75cm Berat 3kg Buah 2.00 18,060.00 36,120.00 0.00 0.00 2.00 18,060.00 36,120.00
52 (PEKERJAAN PENGECATAN LANTAI 1) Cat dinding bag. Luar termasuk kolom/balok, Shear Wall, Canopi (exterior) Tipe Wheatershield m2 501.13 43,000.00 21,548,590.00 0.00 0.00 501.13 43,000.00 21,548,590.00
53 (PEKERJAAN PENGECATAN LANTAI 1) Cat dinding bag. Dalam termasuk kolom/Balok & beton expose (interior) Tipe Acrilic emultion paint m2 1,051.96 31,734.00 33,382,898.64 0.00 0.00 1,051.96 31,734.00 33,382,898.64
54 (PEKERJAAN PENGECATAN LANTAI 1) Cat Plafond Gypsum dan GRC Tipe Acrilic emultion paint m2 716.13 31,734.00 22,725,669.42 0.00 0.00 716.13 31,734.00 22,725,669.42
55 (PEKERJAAN RAMP DI ENTRANCE TERAS, ASESORIS DI FACADE DAN SELASAR KELILING BANGUNAN LANTAI 1) Pasang Railing Ramp t.0,85cm Besi pipa d.2 & 3/4inc by specialist m 9.30 505,422.00 4,700,424.60 0.00 0.00 9.30 505,422.00 4,700,424.60
56 (PEKERJAAN RAMP DI ENTRANCE TERAS, ASESORIS DI FACADE DAN SELASAR KELILING BANGUNAN LANTAI 1) Pasang Keramik Lantai 60 x 60 HT Unpolished (RAMP) m2 3.14 299,538.00 940,549.32 0.00 0.00 3.14 299,538.00 940,549.32
57 (PEKERJAAN RAMP DI ENTRANCE TERAS, ASESORIS DI FACADE DAN SELASAR KELILING BANGUNAN LANTAI 1) Pasang Keramik Tac Tile (Pengarah tunanetra) M 8.80 67,570.20 594,617.76 0.00 0.00 8.80 67,570.20 594,617.76
58 (PEKERJAAN RAMP DI ENTRANCE TERAS, ASESORIS DI FACADE DAN SELASAR KELILING BANGUNAN LANTAI 1) Plesteran ad 13 t=1,5cm, Rolag Bata, dibawah pas. dinding (diatasm2
Tiebeam)22.67 72,498.00 1,643,529.66 0.00 0.00 22.67 72,498.00 1,643,529.66
59 (PEKERJAAN RAMP DI ENTRANCE TERAS, ASESORIS DI FACADE DAN SELASAR KELILING BANGUNAN LANTAI 1) Pas. Acian ad. 13 t= 15mm m2 22.67 42,656.00 967,011.52 0.00 0.00 22.67 42,656.00 967,011.52
60 (PEKERJAAN RAMP DI ENTRANCE TERAS, ASESORIS DI FACADE DAN SELASAR KELILING BANGUNAN LANTAI 1) Rolag Bata 20 x 50cm (pas. 1 bt) m2 45.67 282,424.00 12,898,304.08 0.00 0.00 45.67 282,424.00 12,898,304.08
61 (PEKERJAAN RAMP DI ENTRANCE TERAS, ASESORIS DI FACADE DAN SELASAR KELILING BANGUNAN LANTAI 1) Beton Floor t= 8cm, K175, besi M8 1 lps m2 142.09 184,728.00 26,248,001.52 0.00 0.00 142.09 184,728.00 26,248,001.52
62 (PEKERJAAN RAMP DI ENTRANCE TERAS, ASESORIS DI FACADE DAN SELASAR KELILING BANGUNAN LANTAI 1) Pasang Keramik Lantai 60 x 60 HT Unpolished m2 142.09 299,538.00 42,561,354.42 0.00 0.00 142.09 299,538.00 42,561,354.42
63 (PEKERJAAN PASANGAN DINDING & BETON PRAKTIS LANTAI 2) Pasangan dinding bata ringan t = 7,5 cm M2 763.79 120,916.00 92,354,431.64 0.00 0.00 763.79 120,916.00 92,354,431.64
64 (PEKERJAAN PASANGAN DINDING & BETON PRAKTIS LANTAI 2) Plesran Trasram M2 225.61 74,820.00 16,880,140.20 0.00 0.00 225.61 74,820.00 16,880,140.20
65 (PEKERJAAN PASANGAN DINDING & BETON PRAKTIS LANTAI 2) Plesteran mortar M2 773.94 65,704.00 50,850,953.76 0.00 0.00 773.94 65,704.00 50,850,953.76
66 (PEKERJAAN PASANGAN DINDING & BETON PRAKTIS LANTAI 2) Acian Mortar M2 773.94 48,676.00 37,672,303.44 0.00 0.00 773.94 48,676.00 37,672,303.44
67 (PEKERJAAN PASANGAN DINDING & BETON PRAKTIS LANTAI 2) Kolom/Balok praktis 11 x 11 cm (termasuk balok Latei) M 829.51 90,214.00 74,833,415.14 0.00 0.00 829.51 90,214.00 74,833,415.14
68 (PEKERJAAN PASANGAN DINDING & BETON PRAKTIS LANTAI 2) Perapihan kolom beton M2 233.90 20,984.00 4,908,157.60 0.00 0.00 233.90 20,984.00 4,908,157.60
69 (PEKERJAAN PASANGAN DINDING & BETON PRAKTIS LANTAI 2) Perapihan balok beton M2 147.71 20,984.00 3,099,546.64 0.00 0.00 147.71 20,984.00 3,099,546.64
70 (PEKERJAAN PASANGAN DINDING & BETON PRAKTIS LANTAI 2) Perapihan balok beton + balok tangga+janggutan M2 112.93 20,984.00 2,369,723.12 0.00 0.00 112.93 20,984.00 2,369,723.12
71 (PEKERJAAN PASANGAN DINDING & BETON PRAKTIS LANTAI 2) Perapihan topi jendela M2 72.98 20,984.00 1,531,412.32 0.00 0.00 72.98 20,984.00 1,531,412.32
72 (PEKERJAAN PASANGAN DINDING & BETON PRAKTIS LANTAI 2) Kolom Praktis 12 x25 cm, untk Railling Void M1 37.40 147,280.16 5,508,277.98 0.00 0.00 37.40 147,280.16 5,508,277.98
73 (PEKERJAAN PASANGAN DINDING & BETON PRAKTIS LANTAI 2) Pasang Cover plumbing di Kolom Entrace kalsiboard & rangka besi hollow 4/4 m 6.80 165,646.32 1,126,394.98 0.00 0.00 6.80 165,646.32 1,126,394.98
dengan aksesoris),
1.00 Type
3,647,776.00
PJ1 3,647,776.00 0.00 0.00 1.00 3,647,776.00 3,647,776.00
75 (PEKERJAAN KUSEN PINTU / JENDELA + ASSESORIES & RAILING LANTAI 2) Kusen Aluminium Powder Coating + Daun Kaca Polos t=8 mm (terpasang lengkap dengan aksesoris),Unit
Type P1 15.00 2,358,206.00 35,373,090.00 0.00 0.00 15.00 2,358,206.00 35,373,090.00
76 (PEKERJAAN KUSEN PINTU / JENDELA + ASSESORIES & RAILING LANTAI 2) Kusen Aluminium Powder Coating + Daun Kaca Polos t=8 mm (terpasang lengkap dengan aksesoris),Unit
Type P2 15.00 4,261,128.00 63,916,920.00 0.00 0.00 15.00 4,261,128.00 63,916,920.00
76.a (PEKERJAAN KUSEN PINTU / JENDELA + ASSESORIES & RAILING LANTAI 2) Pintu Toilet , type P4 Unit 0.00 2,879,094.24 0.00 15.00 2,879,094.24 43,186,413.60 0.00 15.00 2,879,094.24 43,186,413.60
Unit P5 15.00 2,478,262.00 37,173,930.00 0.00 0.00 15.00 2,478,262.00 37,173,930.00
Unit P6 2.00 2,062,796.00 4,125,592.00 0.00 0.00 2.00 2,062,796.00 4,125,592.00
Unit dengan
15.00
aksesoris),
700,126.00
Type J2 10,501,890.00 0.00 0.00 15.00 700,126.00 10,501,890.00
CV. SUKMA LESTARI

HARGA HARGA HARGA
( Rp. ) ( Rp. ) ( Rp. ) ( Rp. ) ( Rp. )
( Rp. ) ( Rp. ) ( Rp. )
Unit dengan
2.00
aksesoris),
456,144.00
Type J3 912,288.00 0.00 0.00 2.00 456,144.00 912,288.00
88 (PEKERJAAN KUSEN PINTU / JENDELA + ASSESORIES & RAILING LANTAI 2) Railling balkon R3 (uk. 1,826m x t.1,2m), besi hollow 4/4, fins cat besi Unit 20.00 1,057,284.00 21,145,680.00 0.00 0.00 20.00 1,057,284.00 21,145,680.00
94 (PEKERJAAN PLAFOND LANTAI 2) Plafon GRC + rangka hollow galvanis 40x40 & 40x20 mm modul 60 x 60 cm M2 72.00 226,352.00 16,297,344.00 0.00 0.00 72.00 226,352.00 16,297,344.00
95 (PEKERJAAN PLAFOND LANTAI 2)Plafond Drop Ceiling Gypsum t=9 MM + rangka hollow galvanis 40x40 & 40x20 mm modul 60 x 60 cm M2 113.58 300,140.00 34,089,901.20 0.00 0.00 113.58 300,140.00 34,089,901.20
97 (PEKERJAAN LANTAI 2) Pasang Keramik Lantai 60 x 60 HT Polished Unit dan Koridor M2 496.32 299,538.00 148,666,700.16 0.00 0.00 496.32 299,538.00 148,666,700.16
98 (PEKERJAAN LANTAI 2) Pasang Keramik Lantai 60 x 60 HT Unpolished (Balkon Bersama) M2 7.99 299,538.00 2,393,308.62 0.00 0.00 7.99 299,538.00 2,393,308.62
99 (PEKERJAAN LANTAI 2) Pasang Keramik Lantai di tangga 60 x 60 HT Polished M2 22.62 299,538.00 6,775,549.56 0.00 0.00 22.62 299,538.00 6,775,549.56
100 (PEKERJAAN LANTAI 2) Pasang Step nozing 10 x 60 cm HT M 43.20 44,720.00 1,931,904.00 0.00 0.00 43.20 44,720.00 1,931,904.00
101 (PEKERJAAN LANTAI 2) Pasang Keramik Lantai 20 x 20 km/wc Unpolished(toilet & Balkon unit) M2 76.00 166,410.00 12,647,160.00 0.00 0.00 76.00 166,410.00 12,647,160.00
104 (PEKERJAAN LANTAI 2) Waterproofing (liquid/cement base) di daerah km/wc dan konsol beton M2 236.62 104,662.00 24,765,122.44 0.00 0.00 236.62 104,662.00 24,765,122.44
110 (PEKERJAAN UTILITAS LANTAI 2) Pasangan floor drain stainless , di Toilet di Teras, termasuk coring beton Buah 34.00 34,056.00 1,157,904.00 0.00 15.00 34,056.00 510,840.00 19.00 34,056.00 647,064.00
113 (PEKERJAAN PENGECATAN LANTAI 2) Cat dinding bag. Dalam termasuk kolom/Balok & beton expose (interior) Tipe Acrilic emultion paint m2 810.76 31,734.00 25,728,657.84 0.00 0.00 810.76 31,734.00 25,728,657.84
115 (PEKERJAAN PASANGAN DINDING & BETON PRAKTIS LANTAI 3) Pasangan dinding bata ringan t = 7,5 cm M2 832.87 120,916.00 100,707,308.92 0.00 0.00 832.87 120,916.00 100,707,308.92
116 (PEKERJAAN PASANGAN DINDING & BETON PRAKTIS LANTAI 3) Plesran Trasram M2 230.04 74,820.00 17,211,592.80 0.00 0.00 230.04 74,820.00 17,211,592.80
117 (PEKERJAAN PASANGAN DINDING & BETON PRAKTIS LANTAI 3) Plesteran mortar M2 876.35 65,704.00 57,579,700.40 0.00 0.00 876.35 65,704.00 57,579,700.40
118 (PEKERJAAN PASANGAN DINDING & BETON PRAKTIS LANTAI 3) Acian Mortar M2 876.35 48,676.00 42,657,212.60 0.00 0.00 876.35 48,676.00 42,657,212.60
119 (PEKERJAAN PASANGAN DINDING & BETON PRAKTIS LANTAI 3) Kolom/Balok praktis 11 x 11 cm (termasuk balok Latei) M 855.77 48,676.00 41,655,460.52 0.00 0.00 855.77 48,676.00 41,655,460.52
120 (PEKERJAAN PASANGAN DINDING & BETON PRAKTIS LANTAI 3) Perapihan kolom beton M2 205.54 90,214.00 18,542,585.56 0.00 0.00 205.54 90,214.00 18,542,585.56
121 (PEKERJAAN PASANGAN DINDING & BETON PRAKTIS LANTAI 3) Perapihan balok beton M2 130.59 20,984.00 2,740,300.56 0.00 0.00 130.59 20,984.00 2,740,300.56
122 (PEKERJAAN PASANGAN DINDING & BETON PRAKTIS LANTAI 3) Perapihan balok beton + balok tangga+janggutan M2 41.81 20,984.00 877,341.04 0.00 0.00 41.81 20,984.00 877,341.04
123 (PEKERJAAN PASANGAN DINDING & BETON PRAKTIS LANTAI 3) Perapihan topi jendela M2 35.65 20,984.00 748,079.60 0.00 0.00 35.65 20,984.00 748,079.60
124 (PEKERJAAN PASANGAN DINDING & BETON PRAKTIS LANTAI 3) Kolom Praktis 12 x25 cm, untk Railling Void M1 37.40 147,280.16 5,508,277.98 0.00 0.00 37.40 147,280.16 5,508,277.98
125 (PEKERJAAN PASANGAN DINDING & BETON PRAKTIS LANTAI 3) Pasang Cover plumbing di Kolom Entrace kalsiboard & rangka besi hollow 4/4 m 6.80 165,646.32 1,126,394.98 0.00 0.00 6.80 165,646.32 1,126,394.98
dengan aksesoris),
1.00 Type
3,647,776.00
PJ1 3,647,776.00 0.00 0.00 1.00 3,647,776.00 3,647,776.00
Unit P1 15.00 2,358,206.00 35,373,090.00 0.00 0.00 15.00 2,358,206.00 35,373,090.00
Unit P2 15.00 4,261,128.00 63,916,920.00 0.00 0.00 15.00 4,261,128.00 63,916,920.00
128.a (PEKERJAAN KUSEN PINTU / JENDELA + ASSESORIES & RAILING LANTAI 3) Pintu Toilet , type P4 Unit 0.00 2,879,094.24 0.00 15.00 2,879,094.24 43,186,413.60 0.00 15.00 2,879,094.24 43,186,413.60
Unit P5 15.00 2,478,262.00 37,173,930.00 0.00 0.00 15.00 2,478,262.00 37,173,930.00
Unit P6 2.00 2,062,796.00 4,125,592.00 0.00 0.00 2.00 2,062,796.00 4,125,592.00
Unit dengan
15.00
aksesoris),
700,126.00
Type J2 10,501,890.00 0.00 0.00 15.00 700,126.00 10,501,890.00
Unit dengan
2.00
aksesoris),
456,144.00
Type J3 912,288.00 0.00 0.00 2.00 456,144.00 912,288.00
CV. SUKMA LESTARI

HARGA HARGA HARGA
( Rp. ) ( Rp. ) ( Rp. ) ( Rp. ) ( Rp. )
( Rp. ) ( Rp. ) ( Rp. )
146 (PEKERJAAN PLAFOND LANTAI 3) Plafon GRC + rangka hollow galvanis 40x40 & 40x20 mm modul 60 x 60 cm M2 72.00 226,352.00 16,297,344.00 0.00 0.00 72.00 226,352.00 16,297,344.00
147 (PEKERJAAN PLAFOND LANTAI 3) Plafond Drop Ceiling Gypsum t=9 MM + rangka hollow galvanis 40x40 & 40x20 mm modul 60 x 60 cm M2 113.58 300,140.00 34,089,901.20 0.00 0.00 113.58 300,140.00 34,089,901.20
149 (PEKERJAAN LANTAI 3) Pasang Keramik Lantai 60 x 60 HT Polished Unit dan Koridor M2 496.32 213,366.00 105,897,813.12 0.00 0.00 496.32 213,366.00 105,897,813.12
150 (PEKERJAAN LANTAI 3) Pasang Keramik Lantai 60 x 60 HT Unpolished (Balkon Bersama) M2 7.99 299,538.00 2,393,308.62 0.00 0.00 7.99 299,538.00 2,393,308.62
151 (PEKERJAAN LANTAI 3) Pasang Keramik Lantai di tangga 60 x 60 HT Polished M2 22.62 299,538.00 6,775,549.56 0.00 0.00 22.62 299,538.00 6,775,549.56
152 (PEKERJAAN LANTAI 3) Pasang Step nozing 10 x 60 cm HT M 43.20 44,720.00 1,931,904.00 0.00 0.00 43.20 44,720.00 1,931,904.00
153 (PEKERJAAN LANTAI 3) Pasang Keramik Lantai 20 x 20 km/wc Unpolished(toilet & Balkon unit) M2 76.00 166,410.00 12,647,160.00 0.00 0.00 76.00 166,410.00 12,647,160.00
156 (PEKERJAAN LANTAI 3) Waterproofing (liquid/cement base) di daerah km/wc dan konsol beton M2 236.62 104,662.00 24,765,122.44 0.00 0.00 236.62 104,662.00 24,765,122.44
162 (PEKERJAAN UTILITAS LANTAI 3) Pasangan floor drain stainless , di Toilet di Teras, termasuk coring beton Buah 34.00 34,056.00 1,157,904.00 0.00 15.00 34,056.00 510,840.00 19.00 34,056.00 647,064.00
165 (PEKERJAAN PENGECATAN LANTAI 3) Cat dinding bag. Dalam termasuk kolom/Balok & beton expose (interior) Tipe Acrilic emultion paint m2 660.49 31,734.00 20,959,989.66 0.00 0.00 660.49 31,734.00 20,959,989.66
167 (PEKERJAAN LANTAI DAK DAN ATAP,PEKERJAAN PASANGAN DINDING & BETON PRAKTIS) Pasangan dinding bata ringan t = 7,5 cm M2 253.37 120,916.00 30,636,486.92 0.00 0.00 253.37 120,916.00 30,636,486.92
168 (PEKERJAAN LANTAI DAK DAN ATAP,PEKERJAAN PASANGAN DINDING & BETON PRAKTIS) Plesteran mortar M2 506.74 65,704.00 33,294,844.96 0.00 0.00 506.74 65,704.00 33,294,844.96
169 (PEKERJAAN LANTAI DAK DAN ATAP,PEKERJAAN PASANGAN DINDING & BETON PRAKTIS) Acian Mortar M2 506.74 48,676.00 24,666,076.24 0.00 0.00 506.74 48,676.00 24,666,076.24
170 (PEKERJAAN LANTAI DAK DAN ATAP,PEKERJAAN PASANGAN DINDING & BETON PRAKTIS) Kolom/Balok praktis 11 x 11 cm M1 141.94 90,214.00 12,804,975.16 0.00 0.00 141.94 90,214.00 12,804,975.16
171 (PEKERJAAN LANTAI DAK DAN ATAP,PEKERJAAN PASANGAN DINDING & BETON PRAKTIS) Pasang Partisi GRC Bord Rangka Holow Galvanish (1 muka) M2 213.18 334,368.00 71,280,570.24 0.00 0.00 213.18 334,368.00 71,280,570.24
172 (PEKERJAAN LANTAI DAK DAN ATAP, PEKERJAAN KUSEN PINTU / JENDELA + ASSESORIES & RAILING) Kusen besi+ Daun pintu plat besi (terpasang lengkap dengan aksesoris), Type
UnitP7 2.00 2,911,186.00 5,822,372.00 0.00 0.00 2.00 2,911,186.00 5,822,372.00
173 (PEKERJAAN LANTAI DAK DAN ATAP, PEKERJAAN KUSEN PINTU / JENDELA + ASSESORIES & RAILING) Pasang Hand Railing Besi pipa d.2,5 inc , fins cat besi M1 18.42 505,422.00 9,309,873.24 0.00 0.00 18.42 505,422.00 9,309,873.24
174 (PEKERJAAN LANTAI DAK DAN ATAP, PEKERJAAN KUSEN PINTU / JENDELA + ASSESORIES & RAILING) Pas. Logo PU Plat Baja 80 x 80 t=3mm finish cat duco warna doff terpasang bh 1.00 2,670,988.00 2,670,988.00 0.00 0.00 1.00 2,670,988.00 2,670,988.00
175 (PEKERJAAN LANTAI DAK DAN ATAP, PEKERJAAN PALFOND) Plafon GRC/expose + rangka hollow galvanis 40x40 & 40x20 mm modul 60 x 60 cm , di Atas tangga Servis M2 48.38 226,352.00 10,950,909.76 0.00 0.00 48.38 226,352.00 10,950,909.76
176 (PEKERJAAN LANTAI DAK DAN ATAP, PEKERJAAN PALFOND) Plafon GRC + rangka hollow galvanis 40x40 & 40x20 mm modul 60 x 60 cm, di konsol atap M2 78.42 226,352.00 17,750,523.84 0.00 0.00 78.42 226,352.00 17,750,523.84
177 (PEKERJAAN LANTAI DAK DAN ATAP, PEKERJAAN PALFOND) Perapihan dak dan balok beton di Tower air M2 58.06 20,984.00 1,218,331.04 0.00 0.00 58.06 20,984.00 1,218,331.04
178 (PEKERJAAN LANTAI DAK DAN ATAP, PEKERJAAN LANTAI) Waterproofing Membran Bakar t=3cm Lantai Dak Torn + 15 cm Pada Tanggulan M2 105.33 132,147.63 13,919,109.79 0.00 0.00 105.33 132,147.63 13,919,109.79
179 (PEKERJAAN LANTAI DAK DAN ATAP, PEKERJAAN LANTAI)Pekerjaan Screeding mortar 12 t= 5cm M2 95.46 68,886.00 6,575,857.56 0.00 0.00 95.46 68,886.00 6,575,857.56
180 (PEKERJAAN LANTAI DAK DAN ATAP, PEKERJAAN LANTAI) Pekerjaan Acian/perapihan dak M2 95.46 48,676.00 4,646,610.96 0.00 0.00 95.46 48,676.00 4,646,610.96
181 (PEKERJAAN UTILITAS) Pasangan roof drain stainless , termasuk coring beton Buah 10.00 19,350.00 193,500.00 0.00 0.00 10.00 19,350.00 193,500.00
182 (PEKERJAAN PENGECATAN) Cat dinding bag. Luar termasuk kolom, Canopi (exterior) Tipe Wheatershield M2 329.43 43,000.00 14,165,490.00 0.00 0.00 329.43 43,000.00 14,165,490.00
183 (PEKERJAAN PENGECATAN) Cat dinding bag. Dalam termasuk kolom (interior) Tipe Acrilic emultion paint M2 37.44 31,734.00 1,188,120.96 0.00 0.00 37.44 31,734.00 1,188,120.96
184 (PEKERJAAN PENGECATAN) Cat Epoxy 500 micron M2 95.46 138,804.00 13,250,229.84 0.00 0.00 95.46 138,804.00 13,250,229.84
185 (PEKERJAAN PENUTUP ATAP) Pemasangan atap spandek berpasir M2 613.68 165,980.00 101,858,606.40 0.00 0.00 613.68 165,980.00 101,858,606.40
CV. SUKMA LESTARI

HARGA HARGA HARGA
( Rp. ) ( Rp. ) ( Rp. ) ( Rp. ) ( Rp. )
( Rp. ) ( Rp. ) ( Rp. )
186 (PEKERJAAN PENUTUP ATAP) Pas.Bubungan Nok atap trans paran M 32.00 110,424.00 3,533,568.00 0.00 0.00 32.00 110,424.00 3,533,568.00
187 (PEKERJAAN PENUTUP ATAP) Lisplang GRC tebal 9 mm lebar 20 cm, finish Cat M 194.10 97,696.00 18,962,793.60 0.00 0.00 194.10 97,696.00 18,962,793.60
188 (PEKERJAAN PENUTUP ATAP) Talang horzontal bahan metal/zincalum, termasuk rangka dan asesoris M2 78.10 331,702.00 25,905,926.20 0.00 0.00 78.10 331,702.00 25,905,926.20
189 (PEKERJAAN PENUTUP ATAP) Penutup Atap Transparant , UPVC , Skylight semi transparant (20% tembus cahaya) M2 293.48 213,194.00 62,568,175.12 0.00 0.00 293.48 213,194.00 62,568,175.12
JUMLAH JUMLAH 3,826,167,532.53 154,777,614.92 5,679,612.00 3,975,265,535.45
I.E. PEKERJAAN ARSITEKTUR NON STANDAR
1 ( PEKERJAAN KELILING BANGUNAN DAN TANAMAN) Pek. Tanah Subur Pasir urug t = 7 cm M3 112.34 138,116.00 15,515,951.44 0.00 0.00 112.34 138,116.00 15,515,951.44
2 ( PEKERJAAN KELILING BANGUNAN DAN TANAMAN)Pek. Tanaman Rumput Gajah Mini M2 748.94 141,900.00 106,274,586.00 0.00 0.00 748.94 141,900.00 106,274,586.00
3 ( PEKERJAAN KELILING BANGUNAN DAN TANAMAN)Pek. Tanam Pucuk Merah t= 30 s/d 40 cm Btg 34.00 19,866.00 675,444.00 40.00 19,866.00 794,640.00 0.00 74.00 19,866.00 1,470,084.00
4 ( PEKERJAAN KELILING BANGUNAN DAN TANAMAN)Pek. Tanaman Pohon Mangga dia 5-10 cm T=1,5 m Btg 6.00 165,550.00 993,300.00 0.00 0.00 6.00 165,550.00 993,300.00
5 ( PEKERJAAN KELILING BANGUNAN DAN TANAMAN)Pek. Tanaman Pohon Kelengkeng dia 5-10 cm T=1-1,5 m Btg 8.00 165,550.00 1,324,400.00 0.00 0.00 8.00 165,550.00 1,324,400.00
6 ( PEKERJAAN KELILING BANGUNAN DAN TANAMAN)Pek. Tanaman Pohon Rambutan dia 5-10 cm T=1-1,5 m Btg 5.00 165,550.00 827,750.00 0.00 0.00 5.00 165,550.00 827,750.00
7 (PEKERJAAN PERKERASAN AKSES JALAN MASUK) Pek. Pasir Urug t = 7 cm di Bawah Paving M3 4.00 219,037.78 876,151.13 93.01 219,037.78 20,371,608.93 0.00 97.01 219,037.78 21,247,760.06
8 (PEKERJAAN PERKERASAN AKSES JALAN MASUK) Pek. Paving Blok t = 8 cm (standart) M2 36.14 241,720.20 8,736,339.61 1,349.70 241,720.20 326,249,182.36 0.00 1,385.84 241,720.20 334,985,521.97
9 (PEKERJAAN PERKERASAN AKSES JALAN MASUK) Pek. Kanstein uk. 8.40.20 Jalan Sekeliling Bangunan M1 32.00 49,044.08 1,569,410.56 295.20 49,044.08 14,477,812.42 0.00 327.20 49,044.08 16,047,222.98
10 (DRAINASE LUAR/SEKELILING BANGUNAN) Pek. Pasangan 1/2 Bata Saluran M2 0.00 138,116.00 0.00 150.86 138,116.00 20,836,179.76 0.00 150.86 138,116.00 20,836,179.76
11 (DRAINASE LUAR/SEKELILING BANGUNAN) Pek. Plesteran 13 M2 0.00 72,498.00 0.00 120.06 72,498.00 8,704,109.88 0.00 120.06 72,498.00 8,704,109.88
12 (DRAINASE LUAR/SEKELILING BANGUNAN) Pek. Acian M2 0.00 42,656.00 0.00 120.06 42,656.00 5,121,279.36 0.00 120.06 42,656.00 5,121,279.36
13 (DRAINASE LUAR/SEKELILING BANGUNAN) Pek. Pasir Urug t = 10 cm M3 0.00 219,037.78 0.00 4.89 219,037.78 1,071,094.76 0.00 4.89 219,037.78 1,071,094.76
14 (DRAINASE LUAR/SEKELILING BANGUNAN) Pek. Galian Tanah Saluran M3 0.00 71,157.12 0.00 22.63 71,157.12 1,610,285.55 0.00 22.63 71,157.12 1,610,285.55
15 (DRAINASE LUAR/SEKELILING BANGUNAN) Pek. Buis Beton Setengah Lingkaran 30 cm M1 0.00 850,368.00 0.00 130.50 850,368.00 110,973,024.00 0.00 130.50 850,368.00 110,973,024.00
16 (DRAINASE LUAR/SEKELILING BANGUNAN) Pek. Gorong-Gorong dia. 60 cm Menuju Ke Riol Kota M1 0.00 63,124.00 0.00 50.00 63,124.00 3,156,200.00 0.00 50.00 63,124.00 3,156,200.00
17 (DRAINASE LUAR/SEKELILING BANGUNAN) Pek. Grill penutup saluran, besi siku 50.50.5 + plat strip M1 0.00 919,247.12 0.00 26.50 919,247.12 24,360,048.68 0.00 26.50 919,247.12 24,360,048.68
18 (BAK KONTROL) Pek. Pasangan 1/2 Bata Bak Kontrol ( 4 unit BK ) M2 0.00 533,832.74 0.00 10.24 533,832.74 5,466,447.24 0.00 10.24 533,832.74 5,466,447.24
19 (BAK KONTROL) Pek. Plester + Aci M2 0.00 42,656.00 0.00 12.16 42,656.00 518,696.96 0.00 12.16 42,656.00 518,696.96
20 (BAK KONTROL) Pek. Pasir Urug t = 5 cm M3 0.00 219,037.78 0.00 0.13 219,037.78 28,474.91 0.00 0.13 219,037.78 28,474.91
21 (BAK KONTROL) Pek. Galian Tanah M3 0.00 71,157.12 0.00 3.87 71,157.12 275,378.04 0.00 3.87 71,157.12 275,378.04
22 (PEKERJAAN GROUND WATER TANK) Pek. Perapihan Dinding Beton Exterior M2 0.00 20,984.00 0.00 54.25 20,984.00 1,138,382.00 0.00 54.25 20,984.00 1,138,382.00
23 (PEKERJAAN GROUND WATER TANK) Pek. Perapihan Daerah Dak Beton M2 0.00 20,984.00 0.00 24.25 20,984.00 508,862.00 0.00 24.25 20,984.00 508,862.00
24 (PEKERJAAN GROUND WATER TANK) Pek. Waterproofing (coating tahan asam, anti toxid + serat fiber) Lantai dan Dinding M2 0.00 104,662.00 0.00 64.68 104,662.00 6,769,538.16 0.00 64.68 104,662.00 6,769,538.16
25 (PEKERJAAN GROUND WATER TANK) Pek. Waterproofing membran bakar t=3cm di Daerah Dak M2 0.00 132,147.63 0.00 24.25 132,147.63 3,204,580.01 0.00 24.25 132,147.63 3,204,580.01
26 (PEKERJAAN GROUND WATER TANK) Pek. Pasang Lantai Keramik 20x20 ad.5 cm (kasar) M2 0.00 166,410.00 0.00 11.83 166,410.00 1,968,630.30 0.00 11.83 166,410.00 1,968,630.30
27 (PEKERJAAN GROUND WATER TANK) Pek. Pasang Keramik Dinding 20x20 M2 0.00 193,930.00 0.00 118.50 193,930.00 22,980,705.00 0.00 118.50 193,930.00 22,980,705.00
28 (PEKERJAAN GROUND WATER TANK) Pek. Cat Dinding dan Dak Bag. Luar (exterior) M2 0.00 43,000.00 0.00 54.25 43,000.00 2,332,750.00 0.00 54.25 43,000.00 2,332,750.00
29 (PEKERJAAN GROUND WATER TANK) Pek. Tangga Dalam M GWT + Cat (model gantung lengkap terpasang) Unit 0.00 1,262,910.00 0.00 2.00 1,262,910.00 2,525,820.00 0.00 2.00 1,262,910.00 2,525,820.00
30 (PEKERJAAN GROUND WATER TANK) Pek. Tangga Luar M GWT + Cat (model gantung lengkap terpasang) Unit 0.00 1,262,910.00 0.00 1.00 1,262,910.00 1,262,910.00 0.00 1.00 1,262,910.00 1,262,910.00
31 (PEKERJAAN GROUND WATER TANK) Pek. Penutup Mainhole Baja + Cat (terpasang) Unit 0.00 757,746.00 0.00 2.00 757,746.00 1,515,492.00 0.00 2.00 757,746.00 1,515,492.00
32 (RUANG POMPA) Pek. Pasangan Dinding Bata 15 M2 0.00 167,177.12 0.00 25.38 167,177.12 4,242,955.31 0.00 25.38 167,177.12 4,242,955.31
33 (RUANG POMPA) Pek. Plester Dinding Exterior/Dind. Terluar M2 0.00 72,498.00 0.00 50.77 72,498.00 3,680,723.46 0.00 50.77 72,498.00 3,680,723.46
34 (RUANG POMPA) Pek. Acian Dinding Exterior/Dind. Terluar M2 0.00 42,656.00 0.00 50.77 42,656.00 2,165,645.12 0.00 50.77 42,656.00 2,165,645.12
35 (RUANG POMPA) Pek. Kolom Praktis & Balok Praktis 11/11 Termasuk Opening Kusen Aluminium M 0.00 90,214.00 0.00 11.28 90,214.00 1,017,613.92 0.00 11.28 90,214.00 1,017,613.92
36 (RUANG POMPA) Pek. Perapihan Daerah Dak Beton M2 0.00 20,984.00 0.00 25.65 20,984.00 538,239.60 0.00 25.65 20,984.00 538,239.60
37 (RUANG POMPA) Pek. Waterproofing (coating tahan asam, anti toxid + serat fiber) Lantai dan Dinding M2 0.00 104,662.00 0.00 58.14 104,662.00 6,085,048.68 0.00 58.14 104,662.00 6,085,048.68
38 (RUANG POMPA) Pek. Waterproofing membran bakar t=3cm di Daerah Dak M2 0.00 132,147.63 0.00 50.12 132,147.63 6,623,239.18 0.00 50.12 132,147.63 6,623,239.18
39 (RUANG POMPA) Pek. Pasang Lantai Keramik 20x20 ad.5 cm (kasar) M2 0.00 166,410.00 0.00 13.73 166,410.00 2,284,809.30 0.00 13.73 166,410.00 2,284,809.30
40 (RUANG POMPA) Pek. Pasang Keramik Dinding 20x20 M2 0.00 193,930.00 0.00 49.28 193,930.00 9,556,870.40 0.00 49.28 193,930.00 9,556,870.40
41 (RUANG POMPA) Pek. Cat Dinding dan Dak Bag. Luar (exterior) M2 0.00 43,000.00 0.00 67.79 43,000.00 2,914,970.00 0.00 67.79 43,000.00 2,914,970.00
42 (RUANG POMPA) Pek. Pintu Besi Unit 0.00 11,343,056.00 0.00 1.00 11,343,056.00 11,343,056.00 0.00 1.00 11,343,056.00 11,343,056.00
43 (PEKERJAAN AKSESORIS) Pek. Pembuatan Lemari Surat unit 1.00 14,174,498.09 14,174,498.09 0.00 0.00 1.00 14,174,498.09 14,174,498.09
44 (PEKERJAAN AKSESORIS) Pek. Nama Ruangan 10x20 cm -acrylic (lengkap terasang) unit 47.00 20,468.00 961,996.00 0.00 0.00 47.00 20,468.00 961,996.00
45 (PEKERJAAN AKSESORIS) Pek. Nama Lantai 30x30 -acrylic (lengkap terasang) unit 9.00 20,468.00 184,212.00 0.00 0.00 9.00 20,468.00 184,212.00
46 (PEKERJAAN AKSESORIS) Pek. Papan Informasi Denah Bangunan 60x120 cm -acrylic (lengkap terpasang) unit 3.00 20,468.00 61,404.00 0.00 0.00 3.00 20,468.00 61,404.00
47 (PEKERJAAN TAMAN ) Tanah subur M3 28.56 138,116.00 3,944,040.50 28.56 138,116.00 3,944,040.50
48 (PEKERJAAN TAMAN ) Rolag bata M2 38.26 242,666.84 9,284,433.40 38.26 242,666.84 9,284,433.40
CV. SUKMA LESTARI

HARGA HARGA HARGA
( Rp. ) ( Rp. ) ( Rp. ) ( Rp. ) ( Rp. )
( Rp. ) ( Rp. ) ( Rp. )
49 (PEKERJAAN TAMAN Tempat duduk ) Pasangan bata M2 16.10 138,116.00 2,223,667.60 16.10 138,116.00 2,223,667.60
50 (PEKERJAAN TAMAN) Plasteran M2 238.64 72,498.00 17,300,922.72 238.64 72,498.00 17,300,922.72
51 (PEKERJAAN TAMAN) Acian M2 238.64 42,656.00 10,179,427.84 238.64 42,656.00 10,179,427.84
52 (PEKERJAAN TAMAN) Kanstain M 47.32 49,044.08 2,320,765.87 47.32 49,044.08 2,320,765.87
53 (PEKERJAAN SALURAN) Plasteran M2 120.00 72,498.00 8,699,760.00 120.00 72,498.00 8,699,760.00
JUMLAH JUMLAH 152,175,442.83 692,628,321.20 0.00 844,803,764.03
I.F. PEKERJAAN ME STANDART
1 (PEMIPAAN AIR BERSIH LANTAI 1) PVC AW dia. 15 m 168.00 30,056.28 5,049,455.68 0.00 78.00 30,056.28 2,344,390.14 90.00 30,056.28 2,705,065.54
2 (PEMIPAAN AIR BERSIH LANTAI 1) PVC AW dia. 20 m 56.00 31,797.78 1,780,675.89 0.00 0.00 56.00 31,797.78 1,780,675.89
4 (PEMIPAAN AIR BERSIH LANTAI 1) PVC AW dia. 50 (Riser dari Tangki Air Atas) m 20.00 70,194.31 1,403,886.20 0.00 0.00 20.00 70,194.31 1,403,886.20
5 (PEMIPAAN AIR BERSIH LANTAI 1) dia. 40 bh 1.00 312,146.50 312,146.50 0.00 0.00 1.00 312,146.50 312,146.50
6 (PEMIPAAN AIR BERSIH LANTAI 1) dia. 20 bh 14.00 150,844.04 2,111,816.58 0.00 0.00 14.00 150,844.04 2,111,816.58
7 (PEMIPAAN AIR BERSIH LANTAI 1) Meter Air c/w BV dia. 20 bh 14.00 345,355.83 4,834,981.64 0.00 0.00 14.00 345,355.83 4,834,981.64
8 (PEMIPAAN AIR KOTOR & AIR BEKAS LANTAI 1) dia. 150 ( horisontal pipa air kotor ) m 84.00 267,812.06 22,496,212.73 0.00 0.00 84.00 267,812.06 22,496,212.73
9 (PEMIPAAN AIR KOTOR & AIR BEKAS LANTAI 1) dia. 150 ( horisontal pipa air bekas) m 72.00 267,812.06 19,282,468.05 0.00 0.00 72.00 267,812.06 19,282,468.05
10 (PEMIPAAN AIR KOTOR & AIR BEKAS LANTAI 1) dia. 100 ( riser pipa air kotor ) m 56.00 149,912.51 8,395,100.35 0.00 0.00 56.00 149,912.51 8,395,100.35
11 (PEMIPAAN AIR KOTOR & AIR BEKAS LANTAI 1) dia. 80 ( riser pipa air bekas ) m 56.00 139,370.56 7,804,751.37 0.00 0.00 56.00 139,370.56 7,804,751.37
12 (PEMIPAAN AIR KOTOR & AIR BEKAS LANTAI 1) dia. 100 m 28.00 149,912.51 4,197,550.18 0.00 0.00 28.00 149,912.51 4,197,550.18
15 (PEMIPAAN AIR KOTOR & AIR BEKAS LANTAI 1) CO, dia. 150 bh 4.00 413,107.96 1,652,431.84 0.00 0.00 4.00 413,107.96 1,652,431.84
16 (PEMIPAAN AIR KOTOR & AIR BEKAS LANTAI 1) CO, dia. 100 bh 4.00 145,183.23 580,732.91 0.00 0.00 4.00 145,183.23 580,732.91
17 (PEMIPAAN AIR HUJAN LANTAI 1 ) dia. 100 ( pipa tegak ) m 44.00 149,912.51 6,596,150.28 0.00 0.00 44.00 149,912.51 6,596,150.28
18 (PEMIPAAN AIR HUJAN LANTAI 1 ) dia. 80 ( pipa balkon ) m 39.00 139,370.56 5,435,451.85 0.00 0.00 39.00 139,370.56 5,435,451.85
19 (PEMIPAAN VENT LANTAI 1) Dia. 50 ( pipa riser ) m 56.00 53,456.56 2,993,567.37 0.00 0.00 56.00 53,456.56 2,993,567.37
20 (PEMIPAAN VENT LANTAI 1) Dia. 32 m 14.00 48,144.99 674,029.79 0.00 0.00 14.00 48,144.99 674,029.79
21 (INSTALASI PANEL LANTAI 1) Pengadaan dan pemasangan PP-LT.1 unit 1.00 12,524,852.10 12,524,852.10 0.00 0.00 1.00 12,524,852.10 12,524,852.10
22 (INSTALASI PANEL LANTAI 1) Pengadaan dan pemasangan P-UNIT unit 15.00 611,052.16 9,165,782.45 0.00 0.00 15.00 611,052.16 9,165,782.45
23 (INSTALASI KABEL FEEDER, Kabel Distribusi Daya dari MDP) NYY 4 x 10 mm2 + E-NYA 6 mm2 ke PP-LT.1 m 10.00 80,795.64 807,956.43 0.00 0.00 10.00 80,795.64 807,956.43
24 (INSTALASI KABEL FEEDER, Kabel Distribusi Daya dari PP-LT.1) NYM 3 x 4 mm2 ke P-Unit/1 m 34.15 30,749.07 1,050,080.76 0.00 0.00 34.15 30,749.07 1,050,080.76
25 (INSTALASI KABEL FEEDER, Kabel Distribusi Daya dari PP-LT.1) NYM 3 x 4 mm2 ke P-Unit/2 m 28.95 30,749.07 890,185.59 0.00 0.00 28.95 30,749.07 890,185.59
36 (INSTALASI KABEL FEEDER, Kabel Distribusi Daya dari PP-LT.1) NYM 3 x 4 mm2 ke P-Serbaguna m 16.45 30,749.07 505,822.21 0.00 0.00 16.45 30,749.07 505,822.21
37 (INSTALASI KABEL FEEDER, Kabel Distribusi Daya dari PP-LT.1) NYM 3 x 4 mm2 ke P-Pengelola m 16.45 30,749.07 505,822.21 0.00 0.00 16.45 30,749.07 505,822.21
38 (INSTALASI KABEL FEEDER, Kabel Distribusi Daya dari PP-LT.1) NYM 3 x 4 mm2 ke P-Selasar m 16.45 30,749.07 505,822.21 0.00 0.00 16.45 30,749.07 505,822.21
39 (INSTALASI KABEL FEEDER, INSTALASI KABEL TRAY LANTAI 1) Kabel Tray W600 x H100 m 12.00 442,205.03 5,306,460.36 0.00 0.00 12.00 442,205.03 5,306,460.36
40 (INSTALASI KABEL FEEDER, INSTALASI KABEL TRAY LANTAI 1) Kabel Tray W200 x H100 m 77.00 216,518.02 16,671,887.66 0.00 0.00 77.00 216,518.02 16,671,887.66
41 (INSTALASI KABEL FEEDER, INSTALASI KABEL TRAY LANTAI 1) Elbow W200 x H100 bh 2.00 274,490.10 548,980.19 0.00 0.00 2.00 274,490.10 548,980.19
42 (INSTALASI KABEL FEEDER, INSTALASI KABEL TRAY LANTAI 1) Tee W200 x H100 bh 1.00 294,642.71 294,642.71 0.00 0.00 1.00 294,642.71 294,642.71
43 (INSTALASI KABEL FEEDER, INSTALASI KABEL TRAY LANTAI 1 ) Material bantu ( mur, baut, hanger rod, supporting, dll ) lot 1.00 456,439.42 456,439.42 0.00 0.00 1.00 456,439.42 456,439.42
44 (INSTALASI KABEL FEEDER,INSTALASI ARMATUR LAMPU, SAKLAR & STOP KONTAK LANTAI 1) Lampu LED 7 Watt , (Hunian) bh 71.00 69,843.57 4,958,893.36 0.00 0.00 71.00 69,843.57 4,958,893.36
45 (INSTALASI KABEL FEEDER,INSTALASI ARMATUR LAMPU, SAKLAR & STOP KONTAK LANTAI 1) Lampu LED 7 Watt , (Selasar) bh 17.00 69,843.57 1,187,340.66 0.00 0.00 17.00 69,843.57 1,187,340.66
46 (INSTALASI KABEL FEEDER,INSTALASI ARMATUR LAMPU, SAKLAR & STOP KONTAK LANTAI 1) Lampu LED 7 Watt, c/w battery charger (Selasar) bh 7.00 205,699.92 1,439,899.43 0.00 0.00 7.00 205,699.92 1,439,899.43
47 (INSTALASI KABEL FEEDER,INSTALASI ARMATUR LAMPU, SAKLAR & STOP KONTAK LANTAI 1) Lampu baret isi TL Bulat-20 watt c/w battery charger bh 2.00 667,002.92 1,334,005.85 0.00 0.00 2.00 667,002.92 1,334,005.85
CV. SUKMA LESTARI

HARGA HARGA HARGA
( Rp. ) ( Rp. ) ( Rp. ) ( Rp. ) ( Rp. )
( Rp. ) ( Rp. ) ( Rp. )
48 (INSTALASI KABEL FEEDER,INSTALASI ARMATUR LAMPU, SAKLAR & STOP KONTAK LANTAI 1) Exit Lamp-18 watt c/w battery charger bh 3.00 699,852.56 2,099,557.69 0.00 0.00 3.00 699,852.56 2,099,557.69
49 (INSTALASI KABEL FEEDER,INSTALASI ARMATUR LAMPU, SAKLAR & STOP KONTAK LANTAI 1) Stop Kontak 1P, 220 Volt, 13A, Wall Type bh 86.00 43,955.38 3,780,162.33 0.00 0.00 86.00 43,955.38 3,780,162.33
50 (INSTALASI KABEL FEEDER,INSTALASI ARMATUR LAMPU, SAKLAR & STOP KONTAK LANTAI 1) Saklar 1 gang bh 27.00 34,078.62 920,122.72 0.00 0.00 27.00 34,078.62 920,122.72
51 (INSTALASI KABEL FEEDER,INSTALASI ARMATUR LAMPU, SAKLAR & STOP KONTAK LANTAI 1) Saklar 2 gang bh 18.00 50,058.95 901,061.08 0.00 0.00 18.00 50,058.95 901,061.08
52 (INSTALASI KABEL FEEDER,INSTALASI ARMATUR LAMPU, SAKLAR & STOP KONTAK LANTAI 1) Saklar Hotel 1 gang bh 6.00 64,451.57 386,709.42 0.00 0.00 6.00 64,451.57 386,709.42
53 (INSTALASI KABEL FEEDER,INSTALASI PENERANGAN & STOP KONTAK LANTAI 1) NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Lampu ttk 100.00 204,299.33 20,429,932.76 0.00 0.00 100.00 204,299.33 20,429,932.76
54 (INSTALASI KABEL FEEDER,INSTALASI PENERANGAN & STOP KONTAK LANTAI 1) NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Stop Kontak ttk 86.00 252,913.68 21,750,576.15 0.00 0.00 86.00 252,913.68 21,750,576.15
58 (PEMIPAAN AIR BERSIH LANTAI 2) PVC AW dia. 50 (Riser dari Tangki Air Atas) m 16.00 70,194.31 1,123,108.96 0.00 0.00 16.00 70,194.31 1,123,108.96
67 (PEMIPAAN AIR HUJAN LANTAI 2) dia. 100 ( pipa tegak ) m 32.00 149,912.51 4,797,200.20 0.00 0.00 32.00 149,912.51 4,797,200.20
68 (PEMIPAAN AIR HUJAN LANTAI 2) dia. 80 ( pipa balkon ) m 15.00 139,370.56 2,090,558.40 0.00 0.00 15.00 139,370.56 2,090,558.40
69 (PEMIPAAN AIR HUJAN LANTAI 2) dia. 80 ( pipa selasar ) m 12.00 139,370.56 1,672,446.72 0.00 0.00 12.00 139,370.56 1,672,446.72
70 (PEMIPAAN AIR HUJAN LANTAI 2) dia. 80 bh 2.00 120,513.44 241,026.88 0.00 0.00 2.00 120,513.44 241,026.88
71 (PEMIPAAN VENT LANTAI 2) Dia. 50 ( pipa riser ) m 60.00 53,456.56 3,207,393.61 0.00 0.00 60.00 53,456.56 3,207,393.61
72 (PEMIPAAN VENT LANTAI 2) Dia. 32 m 15.00 48,144.99 722,174.78 0.00 0.00 15.00 48,144.99 722,174.78
73 (INSTALASI PANEL) Pengadaan dan pemasangan PP-LT.2 unit 1.00 11,266,689.42 11,266,689.42 0.00 0.00 1.00 11,266,689.42 11,266,689.42
74 (INSTALASI PANEL) Pengadaan dan pemasangan P-UNIT unit 15.00 611,052.16 9,165,782.45 0.00 0.00 15.00 611,052.16 9,165,782.45
75 (INSTALASI KABEL FEEDER, Kabel Distribusi Daya dari MDP) NYY 4 x 10 mm2 + E-NYA 6 mm2 ke PP-LT.2 m 16.00 80,795.64 1,292,730.29 0.00 0.00 16.00 80,795.64 1,292,730.29
76 (Kabel Distribusi Daya dari PP-LT.2 ) NYM 3 x 4 mm2 ke P-Unit/1 m 34.15 30,749.07 1,050,080.76 0.00 0.00 34.15 30,749.07 1,050,080.76
77 (Kabel Distribusi Daya dari PP-LT.2 ) NYM 3 x 4 mm2 ke P-Unit/2 m 28.95 30,749.07 890,185.59 0.00 0.00 28.95 30,749.07 890,185.59
90 (Kabel Distribusi Daya dari PP-LT.2 ) NYM 3 x 4 mm2 ke P-Selasar m 28.95 30,749.07 890,185.59 0.00 0.00 28.95 30,749.07 890,185.59
91 (INSTALASI KABEL TRAY) Kabel Tray W200 x H100 m 77.00 216,518.02 16,671,887.66 0.00 0.00 77.00 216,518.02 16,671,887.66
92 (INSTALASI KABEL TRAY) Elbow W200 x H100 bh 2.00 274,490.10 548,980.19 0.00 0.00 2.00 274,490.10 548,980.19
93 (INSTALASI KABEL TRAY) Tee W200 x H100 bh 1.00 294,642.71 294,642.71 0.00 0.00 1.00 294,642.71 294,642.71
94 (INSTALASI KABEL TRAY) Material bantu ( mur, baut, hanger rod, supporting, dll ) lot 1.00 350,310.21 350,310.21 0.00 0.00 1.00 350,310.21 350,310.21
95 (INSTALASI ARMATUR LAMPU, SAKLAR & STOP KONTAK) Lampu LED 7 Watt , (Hunian) bh 67.00 69,843.57 4,679,519.08 0.00 0.00 67.00 69,843.57 4,679,519.08
96 (INSTALASI ARMATUR LAMPU, SAKLAR & STOP KONTAK) Lampu LED 7 Watt , (Selasar) bh 17.00 69,843.57 1,187,340.66 0.00 0.00 17.00 69,843.57 1,187,340.66
97 (INSTALASI ARMATUR LAMPU, SAKLAR & STOP KONTAK) Lampu LED 7 Watt, c/w battery charger (Selasar) bh 5.00 205,699.92 1,028,499.59 0.00 0.00 5.00 205,699.92 1,028,499.59
98 (INSTALASI ARMATUR LAMPU, SAKLAR & STOP KONTAK) Lampu baret isi TL Bulat-32 watt c/w battery charger bh 2.00 667,002.92 1,334,005.85 0.00 0.00 2.00 667,002.92 1,334,005.85
99 (INSTALASI ARMATUR LAMPU, SAKLAR & STOP KONTAK) Exit Lamp-18 watt c/w battery charger bh 2.00 699,852.56 1,399,705.13 0.00 0.00 2.00 699,852.56 1,399,705.13
100 (INSTALASI ARMATUR LAMPU, SAKLAR & STOP KONTAK) Stop Kontak 1P, 220 Volt, 13A, Wall Type bh 91.00 43,955.38 3,999,939.21 0.00 0.00 91.00 43,955.38 3,999,939.21
101 (INSTALASI ARMATUR LAMPU, SAKLAR & STOP KONTAK) Saklar 1 gang bh 30.00 34,078.62 1,022,358.58 0.00 0.00 30.00 34,078.62 1,022,358.58
CV. SUKMA LESTARI

HARGA HARGA HARGA
( Rp. ) ( Rp. ) ( Rp. ) ( Rp. ) ( Rp. )
( Rp. ) ( Rp. ) ( Rp. )
102 (INSTALASI ARMATUR LAMPU, SAKLAR & STOP KONTAK) Saklar 2 gang bh 16.00 50,058.95 800,943.18 0.00 0.00 16.00 50,058.95 800,943.18
103 (INSTALASI ARMATUR LAMPU, SAKLAR & STOP KONTAK) Saklar Hotel bh 6.00 64,451.57 386,709.42 0.00 0.00 6.00 64,451.57 386,709.42
104 (INSTALASI PENERANGAN & STOP KONTAK) NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Lampu ttk 93.00 204,299.33 18,999,837.47 0.00 0.00 93.00 204,299.33 18,999,837.47
105 (INSTALASI PENERANGAN & STOP KONTAK) NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Stop Kontak ttk 91.00 252,913.68 23,015,144.53 0.00 0.00 91.00 252,913.68 23,015,144.53
109 (PEMIPAAN AIR BERSIH LANTAI 3) PVC AW dia. 50 (Riser dari Tangki Air Atas) m 12.00 70,194.31 842,331.72 0.00 0.00 12.00 70,194.31 842,331.72
118 (PEMIPAAN AIR HUJAN) dia. 100 ( pipa tegak ) m 32.00 149,912.51 4,797,200.20 0.00 0.00 32.00 149,912.51 4,797,200.20
119 (PEMIPAAN AIR HUJAN)dia. 80 ( pipa balkon ) m 15.00 139,370.56 2,090,558.40 0.00 0.00 15.00 139,370.56 2,090,558.40
120 (PEMIPAAN VENT) Dia. 50 ( pipa riser ) m 60.00 53,456.56 3,207,393.61 0.00 0.00 60.00 53,456.56 3,207,393.61
121 (PEMIPAAN VENT) Dia. 32 m 15.00 48,144.99 722,174.78 0.00 0.00 15.00 48,144.99 722,174.78
122 (PEMIPAAN VENT) Vent cup Dia. 50 bh 15.00 159,415.80 2,391,236.96 0.00 0.00 15.00 159,415.80 2,391,236.96
123 (INSTALASI PANEL LANTAI 3) Pengadaan dan pemasangan PP-LT.2 unit 1.00 11,266,689.42 11,266,689.42 0.00 0.00 1.00 11,266,689.42 11,266,689.42
124 (INSTALASI PANEL LANTAI 3) Pengadaan dan pemasangan P-UNIT unit 15.00 611,052.16 9,165,782.45 0.00 0.00 15.00 611,052.16 9,165,782.45
125 (INSTALASI KABEL FEEDER,Kabel Distribusi Daya dari MDP) NYY 4 x 10 mm2 + E-NYA 6 mm2 ke PP-LT.3 m 22.00 80,795.64 1,777,504.15 0.00 0.00 22.00 80,795.64 1,777,504.15
126 (Kabel Distribusi Daya dari PP-LT.3)NYM 3 x 4 mm2 ke P-Unit/1 m 34.15 30,749.07 1,050,080.76 0.00 0.00 34.15 30,749.07 1,050,080.76
127 (Kabel Distribusi Daya dari PP-LT.3)NYM 3 x 4 mm2 ke P-Unit/2 m 28.95 30,749.07 890,185.59 0.00 0.00 28.95 30,749.07 890,185.59
140 (Kabel Distribusi Daya dari PP-LT.3) NYM 3 x 4 mm2 ke P-Selasar m 28.95 30,749.07 890,185.59 0.00 0.00 28.95 30,749.07 890,185.59
141 (INSTALASI KABEL TRAY) Kabel Tray W200 x H100 m 77.00 216,518.02 16,671,887.66 0.00 0.00 77.00 216,518.02 16,671,887.66
142 (INSTALASI KABEL TRAY) Elbow W200 x H100 bh 2.00 274,490.10 548,980.19 0.00 0.00 2.00 274,490.10 548,980.19
143 (INSTALASI KABEL TRAY) Tee W200 x H100 bh 1.00 294,642.71 294,642.71 0.00 0.00 1.00 294,642.71 294,642.71
144 (INSTALASI KABEL TRAY) Material bantu ( mur, baut, hanger rod, supporting, dll ) lot 1.00 350,310.21 350,310.21 0.00 0.00 1.00 350,310.21 350,310.21
145 (INSTALASI ARMATUR LAMPU, SAKLAR & STOP KONTAK) Lampu LED 7 Watt , (Hunian) bh 67.00 69,843.57 4,679,519.08 0.00 0.00 67.00 69,843.57 4,679,519.08
146 (INSTALASI ARMATUR LAMPU, SAKLAR & STOP KONTAK)Lampu TL 1 x 18 Watt , Balk Type (Selasar) bh 17.00 69,843.57 1,187,340.66 0.00 0.00 17.00 69,843.57 1,187,340.66
147 (INSTALASI ARMATUR LAMPU, SAKLAR & STOP KONTAK)Lampu TL 1 x 18 W, TL Balk Type c/w battery charger (Selasar) bh 5.00 205,699.92 1,028,499.59 0.00 0.00 5.00 205,699.92 1,028,499.59
148 (INSTALASI ARMATUR LAMPU, SAKLAR & STOP KONTAK)Lampu baret isi TL Bulat-32 watt c/w battery charger bh 2.00 667,002.92 1,334,005.85 0.00 0.00 2.00 667,002.92 1,334,005.85
149 (INSTALASI ARMATUR LAMPU, SAKLAR & STOP KONTAK)Exit Lamp-18 watt c/w battery charger bh 2.00 699,852.56 1,399,705.13 0.00 0.00 2.00 699,852.56 1,399,705.13
150 (INSTALASI ARMATUR LAMPU, SAKLAR & STOP KONTAK)Stop Kontak 1P, 220 Volt, 13A, Wall Type bh 91.00 43,955.38 3,999,939.21 0.00 0.00 91.00 43,955.38 3,999,939.21
151 (INSTALASI ARMATUR LAMPU, SAKLAR & STOP KONTAK)Saklar 1 gang bh 30.00 34,078.62 1,022,358.58 0.00 0.00 30.00 34,078.62 1,022,358.58
152 (INSTALASI ARMATUR LAMPU, SAKLAR & STOP KONTAK)Saklar 2 gang bh 16.00 50,058.95 800,943.18 0.00 0.00 16.00 50,058.95 800,943.18
153 (INSTALASI ARMATUR LAMPU, SAKLAR & STOP KONTAK)Saklar Hotel 1 gang bh 6.00 64,451.57 386,709.42 0.00 0.00 6.00 64,451.57 386,709.42
154 (INSTALASI PENERANGAN & STOP KONTAK) NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Lampu ttk 93.00 204,299.33 18,999,837.47 0.00 0.00 93.00 204,299.33 18,999,837.47
155 (INSTALASI PENERANGAN & STOP KONTAK) NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Stop Kontak ttk 91.00 252,913.68 23,015,144.53 0.00 0.00 91.00 252,913.68 23,015,144.53
CV. SUKMA LESTARI

HARGA HARGA HARGA
( Rp. ) ( Rp. ) ( Rp. ) ( Rp. ) ( Rp. )
( Rp. ) ( Rp. ) ( Rp. )
156 (PEMIPAAN AIR BERSIH LANTAI ATAP) PVC AW dia. 65 (Riser ke tanki air atas) m 28.00 62,454.31 1,748,720.68 0.00 0.00 28.00 62,454.31 1,748,720.68
157 (PEMIPAAN AIR BERSIH LANTAI ATAP) PVC AW dia. 32 (Pipa Drain) m 6.00 55,140.01 330,840.06 0.00 0.00 6.00 55,140.01 330,840.06
158 (PEMIPAAN AIR BERSIH LANTAI ATAP) PVC AW dia. 100 (Header) m 4.00 187,390.63 749,562.53 0.00 0.00 4.00 187,390.63 749,562.53
159 (PEMIPAAN AIR BERSIH LANTAI ATAP) dia. 65 bh 2.00 1,224,286.15 2,448,572.31 0.00 0.00 2.00 1,224,286.15 2,448,572.31
160 (PEMIPAAN AIR BERSIH LANTAI ATAP) dia. 50 bh 7.00 508,957.18 3,562,700.29 0.00 0.00 7.00 508,957.18 3,562,700.29
161 (PEMIPAAN AIR BERSIH LANTAI ATAP) dia. 32 bh 2.00 229,123.18 458,246.35 0.00 0.00 2.00 229,123.18 458,246.35
162 (PEMIPAAN AIR HUJAN LANTAI ATAP) dia. 100 bh 12.00 160,364.64 1,924,375.63 0.00 0.00 12.00 160,364.64 1,924,375.63
163 (INSTALASI PANEL) P-PLN unit 1.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00
164 Pengadaan dan pemasangan MDP, dengan komponen panel unit 1.00 52,863,264.19 52,863,264.19 0.00 0.00 1.00 52,863,264.19 52,863,264.19
165 Pengadaan dan pemasangan P-PENGELOLA unit 1.00 9,139,211.98 9,139,211.98 0.00 0.00 1.00 9,139,211.98 9,139,211.98
166 Pengadaan dan pemasangan P-POMPA AIR BERSIH unit 1.00 1,499,010.33 1,499,010.33 0.00 0.00 1.00 1,499,010.33 1,499,010.33
167 KW-meter/3ph/80A bh 1.00 9,419,395.54 9,419,395.54 0.00 0.00 1.00 9,419,395.54 9,419,395.54
168 (INSTALASI KABEL FEEDER) NYY 4 x 70 mm2 + E-NYA 35 mm2 Dari P-PLN ke MDP m 50.00 481,451.42 24,072,570.82 0.00 0.00 50.00 481,451.42 24,072,570.82
169 (Kabel Distribusi Daya dari MDP) NYY 4 x 16 mm2 + E-NYA 10 mm2 ke P-PENGELOLA-LT.1 m 10.00 132,199.16 1,321,991.58 0.00 0.00 10.00 132,199.16 1,321,991.58
170 (Kabel Distribusi Daya dari P-PENGELOLA) NYY 4 x 6 mm2 + E-NYA 6 mm2 ke P-Air Bersih m 40.00 64,269.17 2,570,766.85 0.00 0.00 40.00 64,269.17 2,570,766.85
171 (Kabel Distribusi Daya dari P-PENGELOLA) NYY 4 x 4 mm2 + E-NYA 4 mm2 ke P-Shallow Well Pump m 40.00 48,417.87 1,936,714.86 0.00 0.00 40.00 48,417.87 1,936,714.86
172 (INSTALASI ARMATUR LAMPU, SAKLAR & STOP KONTAK, Ruang Pompa) TL 1 x 18 W, TL Balk Type bh 2.00 278,157.17 556,314.34 0.00 0.00 2.00 278,157.17 556,314.34
173 (INSTALASI ARMATUR LAMPU, SAKLAR & STOP KONTAK, Ruang Pompa) Stop Kontak 1P, 220 Volt, 13A, Wall Type bh 1.00 43,955.38 43,955.38 0.00 0.00 1.00 43,955.38 43,955.38
174 (INSTALASI ARMATUR LAMPU, SAKLAR & STOP KONTAK, Ruang Pompa) Saklar 1 gang bh 2.00 34,078.62 68,157.24 0.00 0.00 2.00 34,078.62 68,157.24
175 (INSTALASI ARMATUR LAMPU, SAKLAR & STOP KONTAK, Ruang Pompa) Lampu Taman/ Penerangan Luar ( t = 2,5 m ) SL 26 watt bh 16.00 853,551.74 13,656,827.80 8.00 853,551.74 6,828,413.90 0.00 24.00 853,551.74 20,485,241.70
176 (INSTALASI PENERANGAN & STOP KONTAK, RUANG POMPA) NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Lampu ttk 2.00 204,299.33 408,598.66 0.00 0.00 2.00 204,299.33 408,598.66
177 (INSTALASI PENERANGAN & STOP KONTAK, RUANG POMPA) NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Stop Kontak ttk 1.00 252,913.68 252,913.68 0.00 0.00 1.00 252,913.68 252,913.68
178 (INSTALASI PENERANGAN & STOP KONTAK, LAMPU TAMAN) NYFGBY 3 x 2,5 mm2 untuk Lampu Taman ttk 16.00 346,701.42 5,547,222.78 0.00 0.00 16.00 346,701.42 5,547,222.78
179 (INSTALASI PENERANGAN & STOP KONTAK, LAMPU TAMAN)Testing & Commissioning lot 1.00 1,368,672.53 1,368,672.53 0.00 0.00 1.00 1,368,672.53 1,368,672.53
180 (Body Panel ) Grounding Rod GIP 1 ( untuk R lebih kecil dari 2 ohm ) bh 1.00 621,891.82 621,891.82 0.00 0.00 1.00 621,891.82 621,891.82
181 (Body Panel ) Termination R.Supporting Material lot 1.00 153,631.94 153,631.94 0.00 0.00 1.00 153,631.94 153,631.94
182 (Body Panel ) Kabel BC 50 mm2 m 30.00 43,516.66 1,305,499.83 0.00 0.00 30.00 43,516.66 1,305,499.83
183 (Body Panel ) Testing & Commissioning lot 1.00 208,102.36 208,102.36 0.00 0.00 1.00 208,102.36 208,102.36
184 (Body Peralatan pada Sistem Elektronik) Grounding Rod GIP 1 ( untuk R lebih kecil dari 2 ohm ) bh 1.00 621,891.82 621,891.82 0.00 0.00 1.00 621,891.82 621,891.82
185 (Body Peralatan pada Sistem Elektronik) Termination R.Supporting Material lot 1.00 153,631.94 153,631.94 0.00 0.00 1.00 153,631.94 153,631.94
186 (Body Peralatan pada Sistem Elektronik) Kabel BC 50 mm2 m 30.00 43,516.66 1,305,499.83 0.00 0.00 30.00 43,516.66 1,305,499.83
187 (Body Peralatan pada Sistem Elektronik) Testing & Commissioning lot 1.00 208,102.36 208,102.36 0.00 0.00 1.00 208,102.36 208,102.36
188 (PEKERJAAN PENANGKAL PETIR, INSTALASI) Splitzen T=1 meter, pipa galvanized c/w peralatan bantu unit 5.00 468,876.92 2,344,384.62 0.00 0.00 5.00 468,876.92 2,344,384.62
189 (PEKERJAAN PENANGKAL PETIR, INSTALASI) Bak kontrol 40x40x30 cm unit 2.00 444,335.70 888,671.41 0.00 0.00 2.00 444,335.70 888,671.41
190 (PEKERJAAN PENANGKAL PETIR, INSTALASI) Down Conduktor BC 50mm + accessories m 102.00 43,516.66 4,438,699.41 0.00 0.00 102.00 43,516.66 4,438,699.41
191 (PEKERJAAN PENANGKAL PETIR, INSTALASI) Grounding System max. 2 ohm lot 2.00 621,891.82 1,243,783.65 0.00 0.00 2.00 621,891.82 1,243,783.65
192 (PEKERJAAN PENANGKAL PETIR, INSTALASI) Biaya Instalasi lot 1.00 222,888.48 222,888.48 0.00 0.00 1.00 222,888.48 222,888.48
193 (PEKERJAAN PENANGKAL PETIR, INSTALASI) Material Bantu lot 1.00 178,310.78 178,310.78 0.00 0.00 1.00 178,310.78 178,310.78
194 (PEKERJAAN PENANGKAL PETIR, INSTALASI) Testing & Comissioning included perijinan dari DEPNAKER lot 1.00 1,368,672.53 1,368,672.53 0.00 0.00 1.00 1,368,672.53 1,368,672.53
195 (PEKERJAAN PENANGKAL PETIR, INSTALASI) Bracket, Seal , Test Box , dls lot 1.00 133,733.09 133,733.09 0.00 0.00 1.00 133,733.09 133,733.09
JUMLAH JUMLAH 723,008,153.11 6,828,413.90 7,754,521.22 722,082,045.79
I.G. PEKERJAAN ME NON STANDART
1 (PEKERJAAN PEMADAM KEBAKARAN, INSTALASI APAR LANTAI 1) Type Class ABC 3,5 kg DCP Seamless, c/w support bh 5.00 409,434.61 2,047,173.05 0.00 0.00 5.00 409,434.61 2,047,173.05
2 (PEKERJAAN PEMADAM KEBAKARAN, INSTALASI APAR LANTAI 1) Type Class BC 4,6 kg CO2 Seamless, c/w support bh 1.00 773,076.77 773,076.77 0.00 0.00 1.00 773,076.77 773,076.77
3 (PEKERJAAN PEMADAM KEBAKARAN, INSTALASI APAR LANTAI 2) Type Class ABC 3,5 kg DCP Seamless, c/w support bh 5.00 409,434.61 2,047,173.05 0.00 0.00 5.00 409,434.61 2,047,173.05
4 (PEKERJAAN PEMADAM KEBAKARAN, INSTALASI APAR LANTAI 3)Type Class ABC 3,5 kg DCP Seamless, c/w support bh 5.00 409,434.61 2,047,173.05 0.00 0.00 5.00 409,434.61 2,047,173.05
5 (PEKERJAAN VENTILASI UDARA,Exhaust Fan Toilet LANTAI 1) Exhaust kap 100 Cfm ( ceiling Mounted ) unit 12.00 392,548.25 4,710,579.05 0.00 0.00 12.00 392,548.25 4,710,579.05
6 (PEKERJAAN VENTILASI UDARA,Exhaust Fan Toilet LANTAI 1) dia. 100 m 48.00 93,720.11 4,498,565.10 0.00 0.00 48.00 93,720.11 4,498,565.10
7 (PEKERJAAN VENTILASI UDARA,Exhaust Fan Toilet LANTAI 1) Grille 200 x 200 (Alumunium) bh 12.00 88,252.95 1,059,035.37 0.00 0.00 12.00 88,252.95 1,059,035.37
8 (PEKERJAAN VENTILASI UDARA,Exhaust Fan Toilet LANTAI 2&3) Exhaust kap 200 CMH ( ceiling Mounted ) unit 28.00 392,548.25 10,991,351.12 0.00 0.00 28.00 392,548.25 10,991,351.12
9 (PEKERJAAN VENTILASI UDARA,Exhaust Fan Toilet LANTAI 2&3)dia. 100 m 112.00 93,720.11 10,496,651.90 0.00 0.00 112.00 93,720.11 10,496,651.90
10 (PEKERJAAN VENTILASI UDARA,Exhaust Fan Toilet LANTAI 2&3) Grille 200 x 200 (Alumunium) bh 28.00 88,252.95 2,471,082.53 0.00 0.00 28.00 88,252.95 2,471,082.53
11 (PERALATAN UTAMA FIRE ALARM SYSTEM) MCFA, kapasitas 10 Zone unit 1.00 7,386,780.05 7,386,780.05 0.00 0.00 1.00 7,386,780.05 7,386,780.05
12 (PERALATAN UTAMA FIRE ALARM SYSTEM) MDF, kapasitas 10 Zone set 1.00 53,308.30 53,308.30 0.00 0.00 1.00 53,308.30 53,308.30
CV. SUKMA LESTARI

HARGA HARGA HARGA
( Rp. ) ( Rp. ) ( Rp. ) ( Rp. ) ( Rp. )
( Rp. ) ( Rp. ) ( Rp. )
13 (PERALATAN UTAMA FIRE ALARM SYSTEM) Rectifier bh 1.00 109,724.98 109,724.98 0.00 0.00 1.00 109,724.98 109,724.98
14 (PERALATAN UTAMA FIRE ALARM SYSTEM) Power Surge Arrester bh 1.00 497,688.93 497,688.93 0.00 0.00 1.00 497,688.93 497,688.93
15 (PERALATAN UTAMA FIRE ALARM SYSTEM) Battery & Charger 4 jam bh 1.00 253,147.50 253,147.50 0.00 0.00 1.00 253,147.50 253,147.50
16 (PERALATAN UTAMA FIRE ALARM SYSTEM) Grounding u/ MCFA dan Surge Arrester ( R 0,5 Ohm ) lot 1.00 621,891.82 621,891.82 0.00 0.00 1.00 621,891.82 621,891.82
17 (INSTALASI KABEL FEEDER FIRE ALARM ) Kabel NYA 5 x 2 x 2,5 mm2 in conduit Dia.32 dari MCFA ke MDF mtr 28.00 1,381,658.31 38,686,432.61 0.00 0.00 28.00 1,381,658.31 38,686,432.61
18 (INSTALASI KABEL FEEDER FIRE ALARM ) Kabel NYA 3 x 2 x 2,5 mm2 in conduit Dia.32 dari MDF ke TB-FA-LT.1 mtr 2.00 1,381,658.31 2,763,316.62 0.00 0.00 2.00 1,381,658.31 2,763,316.62
21 (PERALATAN PENGINDERA dan PENANDA KEBAKARAN LANTAI 1) Rate Of Rise Temperature - Heat detector bh 15.00 232,054.18 3,480,812.73 0.00 0.00 15.00 232,054.18 3,480,812.73
22 (PERALATAN PENGINDERA dan PENANDA KEBAKARAN LANTAI 1) Manual push button bh 1.00 196,542.96 196,542.96 0.00 0.00 1.00 196,542.96 196,542.96
23 (PERALATAN PENGINDERA dan PENANDA KEBAKARAN LANTAI 1) Lampu Indikator bh 1.00 174,348.44 174,348.44 0.00 0.00 1.00 174,348.44 174,348.44
24 (PERALATAN PENGINDERA dan PENANDA KEBAKARAN LANTAI 1) Bell alarm bh 1.00 362,557.93 362,557.93 0.00 0.00 1.00 362,557.93 362,557.93
25 (PERALATAN PENGINDERA dan PENANDA KEBAKARAN LANTAI 1) End of Line Resistor bh 2.00 10,109.03 20,218.06 0.00 0.00 2.00 10,109.03 20,218.06
26 (PERALATAN PENGINDERA dan PENANDA KEBAKARAN LANTAI 1) TB-FA-LT.1 bh 1.00 304,784.45 304,784.45 0.00 0.00 1.00 304,784.45 304,784.45
27 (PERALATAN PENGINDERA dan PENANDA KEBAKARAN LANTAI 2)Rate Of Rise Temperature - Heat detector bh 15.00 232,054.18 3,480,812.73 0.00 0.00 15.00 232,054.18 3,480,812.73
30 (PERALATAN PENGINDERA dan PENANDA KEBAKARAN LANTAI 2) Bell alarm bh 1.00 362,557.93 362,557.93 0.00 0.00 1.00 362,557.93 362,557.93
31 (PERALATAN PENGINDERA dan PENANDA KEBAKARAN LANTAI 2)End of Line Resistor bh 2.00 10,109.03 20,218.06 0.00 0.00 2.00 10,109.03 20,218.06
33 (PERALATAN PENGINDERA dan PENANDA KEBAKARAN LANTAI 3) Rate Of Rise Temperature - Heat detector bh 15.00 232,054.18 3,480,812.73 0.00 0.00 15.00 232,054.18 3,480,812.73
36 (PERALATAN PENGINDERA dan PENANDA KEBAKARAN LANTAI 3) ll alarm bh 1.00 362,557.93 362,557.93 0.00 0.00 1.00 362,557.93 362,557.93
37 (PERALATAN PENGINDERA dan PENANDA KEBAKARAN LANTAI 3) End of Line Resistor bh 2.00 10,109.03 20,218.06 0.00 0.00 2.00 10,109.03 20,218.06
39 (PERALATAN PENGINDERA dan PENANDA KEBAKARAN LANTAI 1) Rate Of Rise Temperature - Heat detector ttk 15.00 199,953.67 2,999,304.99 0.00 0.00 15.00 199,953.67 2,999,304.99
40 (PERALATAN PENGINDERA dan PENANDA KEBAKARAN LANTAI 1) Manual push button ttk 1.00 181,900.66 181,900.66 0.00 0.00 1.00 181,900.66 181,900.66
41 (PERALATAN PENGINDERA dan PENANDA KEBAKARAN LANTAI 1) Lampu Indikator ttk 1.00 237,847.60 237,847.60 0.00 0.00 1.00 237,847.60 237,847.60
42 (PERALATAN PENGINDERA dan PENANDA KEBAKARAN LANTAI 1) Bell alarm ttk 1.00 181,900.66 181,900.66 0.00 0.00 1.00 181,900.66 181,900.66
51 Testing & Comissioning included perijinan dari DEPNAKER lot 1.00 1,368,672.53 1,368,672.53 0.00 0.00 1.00 1,368,672.53 1,368,672.53
52 (INSTALASI AIR BERSIH) Lift Pump bh 2.00 21,539,045.68 43,078,091.36 0.00 0.00 2.00 21,539,045.68 43,078,091.36
53 1 duty, 1 standby ( bergantian), lengkap dengan panel control, wlc di Tanki Air Atas dan accessories set 1.00 555,062.02 555,062.02 0.00 0.00 1.00 555,062.02 555,062.02
54 Booster Pump set 1.00 34,428,578.62 34,428,578.62 0.00 0.00 1.00 34,428,578.62 34,428,578.62
55 Tangki Air Atas ( Type Cylinder ) unit 2.00 3,186,450.25 6,372,900.50 0.00 0.00 2.00 3,186,450.25 6,372,900.50
56 PEKERJAAN SHALLOW WELL unit 1.00 626,640.22 626,640.22 0.00 0.00 1.00 626,640.22 626,640.22
57 Ground Water Tank unit 1.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00
58 (ACCESSORIES POMPA AIR BERSIH) dia. 80 ( Untuk Penghubung/penyeimbang GWT) bh 2.00 2,078,637.16 4,157,274.32 0.00 0.00 2.00 2,078,637.16 4,157,274.32
59 (ACCESSORIES POMPA AIR BERSIH) dia. 50 bh 4.00 1,467,283.56 5,869,134.26 0.00 0.00 4.00 1,467,283.56 5,869,134.26
62 (ACCESSORIES POMPA AIR BERSIH) dia. 50 bh 4.00 418,817.57 1,675,270.30 0.00 0.00 4.00 418,817.57 1,675,270.30
64 (ACCESSORIES POMPA AIR BERSIH) GIP med dia. 100 ( pipa header ) set 1.00 1,293,083.86 1,293,083.86 0.00 0.00 1.00 1,293,083.86 1,293,083.86
65 (ACCESSORIES POMPA AIR BERSIH) Instalasi pemipaan area pompa lot 1.00 2,206,413.88 2,206,413.88 0.00 0.00 1.00 2,206,413.88 2,206,413.88
66 (ACCESSORIES POMPA AIR BERSIH) Meteran Air c/w GV dia. 50 & Box Meteran unit 1.00 13,262.53 13,262.53 0.00 0.00 1.00 13,262.53 13,262.53
CV. SUKMA LESTARI

HARGA HARGA HARGA
( Rp. ) ( Rp. ) ( Rp. ) ( Rp. ) ( Rp. )
( Rp. ) ( Rp. ) ( Rp. )
67 (INSTALASI PEMIPAAN) PVC AW dia. 50 (Dari Box Meter PDAM ke GWT) m 10.00 70,194.31 701,943.10 0.00 0.00 10.00 70,194.31 701,943.10
68 (INSTALASI PEMIPAAN) GIP dia. 50 m 46.00 148,147.40 6,814,780.25 0.00 0.00 46.00 148,147.40 6,814,780.25
69 Septic Tank ( Konvensional ) unit 2.00 43,873,393.43 87,746,786.86 0.00 0.00 2.00 43,873,393.43 87,746,786.86
70 Resapan unit 2.00 8,249,690.97 16,499,381.94 0.00 0.00 2.00 8,249,690.97 16,499,381.94
71 Portable Grease Trap unit 44.00 632,832.63 27,844,635.78 0.00 0.00 44.00 632,832.63 27,844,635.78
72 TESTING COMMISSIONING lot 1.00 1,368,672.53 1,368,672.53 0.00 0.00 1.00 1,368,672.53 1,368,672.53
73 (PENYAMBUNGAN PLN) Pekerjaan Pasang Baru Daya Listrik PLN 66 KVA va 66,000.00 3,010.00 198,660,000.00 0.00 0.00 66,000.00 3,010.00 198,660,000.00
74 (Kabel Distribusi Daya dari Panel Pompa - Air Bersih) NYY 4 x 4 mm2 ke LP-1 m 10.00 48,417.87 484,178.71 0.00 0.00 10.00 48,417.87 484,178.71
75 (Kabel Distribusi Daya dari Panel Pompa - Air Bersih) NYY 4 x 4 mm2 ke LP-2 m 10.00 48,417.87 484,178.71 0.00 0.00 10.00 48,417.87 484,178.71
76 Proteksi Kabel dengan Pipa Gip Dia 100 m 20.00 292,400.00 5,848,000.00 0.00 0.00 20.00 292,400.00 5,848,000.00
77 Testing & Commissioning lot 1.00 1,368,672.53 1,368,672.53 0.00 0.00 1.00 1,368,672.53 1,368,672.53
78 (PEKERJAAN CCTV, Peralatan Utama CCTV) Digital Multiplexer Hard disk Recording 16 Ch (Kap 3 tera) 16 Channel Lengkap dengan Controller Ethernet Unit 1.00 39,463,097.67 39,463,097.67 0.00 0.00 1.00 39,463,097.67 39,463,097.67
79 (PEKERJAAN CCTV, Peralatan Utama CCTV) DVR CCTV HDD (16 Channel) Unit 1.00 10,943,500.00 10,943,500.00 0.00 0.00 1.00 10,943,500.00 10,943,500.00
80 (PEKERJAAN CCTV, Peralatan Utama CCTV) Monitor CCTV TV 32 INCH Unit 1.00 3,655,000.00 3,655,000.00 0.00 0.00 1.00 3,655,000.00 3,655,000.00
81 (PEKERJAAN CCTV, Peralatan Utama CCTV) Testing dan Commisioning Ls 1.00 3,440,000.00 3,440,000.00 0.00 0.00 1.00 3,440,000.00 3,440,000.00
82 (PEKERJAAN CCTV, Lantai Satu) Kamera CCTV (Indoor Dome Camera, 3 CCD Sensor, TVL, 0.03 Lux, Auto White Balanced Mode) Titik 5.00 1,828,467.50 9,142,337.50 0.00 0.00 5.00 1,828,467.50 9,142,337.50
83 (PEKERJAAN CCTV, Lantai Satu) Titik Instalasi Kamera, UTP - Cat 6e dalam Konduit PVC Titik 5.00 531,648.41 2,658,242.05 0.00 0.00 5.00 531,648.41 2,658,242.05
84 (PEKERJAAN CCTV, Lantai Satu) Titik Instalasi Power Kamera, NYM 3 x 2,5 mm2 dalam Konduit PVC Titik 5.00 252,913.68 1,264,568.38 0.00 0.00 5.00 252,913.68 1,264,568.38
85 (PEKERJAAN CCTV, Lantai Dua) Kamera CCTV (Indoor Dome Camera, 3 Sony CCD Sensor, TVL, 0.03 Lux, Auto White Balanced Mode) Titik 3.00 1,828,467.50 5,485,402.50 0.00 0.00 3.00 1,828,467.50 5,485,402.50
86 (PEKERJAAN CCTV, Lantai Dua) Titik Instalasi Kamera, UTP - Cat 6e dalam Konduit PVC Titik 3.00 531,648.41 1,594,945.23 0.00 0.00 3.00 531,648.41 1,594,945.23
87 (PEKERJAAN CCTV, Lantai Dua) Titik Instalasi Power Kamera, NYM 3 x 2,5 mm2 dalam Konduit PVC Titik 3.00 252,913.68 758,741.03 0.00 0.00 3.00 252,913.68 758,741.03
88 (PEKERJAAN CCTV, Lantai Tiga) Kamera CCTV (Indoor Dome Camera, 3 Sony CCD Sensor, TVL, 0.03 Lux, Auto White Balanced Mode) Titik 3.00 1,828,467.50 5,485,402.50 0.00 0.00 3.00 1,828,467.50 5,485,402.50
89 (PEKERJAAN CCTV, Lantai Tiga) Titik Instalasi Kamera, UTP - Cat 6e dalam Konduit PVC Titik 3.00 531,648.41 1,594,945.23 0.00 0.00 3.00 531,648.41 1,594,945.23
90 (PEKERJAAN CCTV, Lantai Tiga) Titik Instalasi Power Kamera, NYM 3 x 2,5 mm2 dalam Konduit PVC Titik 3.00 252,913.68 758,741.03 0.00 0.00 3.00 252,913.68 758,741.03
JUMLAH JUMLAH 685,584,570.75 0.00 0.00 685,584,570.75
REAL COST 11,096,883,861.07 1,104,148,638.41 13,434,133.22 12,187,598,366.26
PPN 10 % 1,109,688,386.11 110,414,863.84 1,343,413.32 1,218,759,836.63
TOTAL 12,206,572,247.17 1,214,563,502.25 14,777,546.54 13,406,358,202.89
DIBULATAN 12,206,600,000.00 1,214,600,000.00 14,800,000.00 13,406,400,000.00
1,199,800,000.00
Diketahui Oleh : Diketahui Oleh : 9.829108843 Diperiksa Oleh :
KAUR RUSUN RUSUS Direksi Lapangan 10.17386231 Konsultan Supervisi
SATKER PENYEDIAAN PERUMAHAN CV. SUKMA LESTARI
PROVINSI SULAWESI SELATAN
ANDI SYAMSUL BACHRI,.ST DJASMIHUL ASHARY, SE,MSp ANDI IBRAHIM YUSUF

NIP. 19740623 200804 1 001 NIP : 19701115 200604 1 006 TEAM LEADER

RAB ALIM - Print

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

RAB ALIM - Print

Diunggah oleh

Hak Cipta:

Format Tersedia

RAB

KEMENTERIAN PEKERJAAN UMUM DAN PERUMAHAN RAKYAT

PEKERJAAN : PEMBANGUNAN RUMAH SUSUN MAHASISWA UNIVERSITAS NEGERI MAKASSAR

KONTRAK AWAL PEKERJAAN TAMBAH PEKERJAAN KURANG CCO 10 %

I. PEKERJAAN PERSIAPAN DAN PEKERJAAN RK3K KONSTRUKSI TOTAL I : Rp 277,490,377.51 Rp - Rp - Rp 277,490,377.51

PEKERJAAN RK3K KONSTRUKSI Rp 88,874,550.00 Rp - Rp - Rp 88,874,550.00

PEKERJAAN STRUKTUR STANDART Rp 3,572,616,858.94 Rp - Rp - Rp 3,572,616,858.94

PEKERJAAN ARSITEKTUR STANDART Rp 3,826,167,532.53 Rp 154,777,614.92 Rp 5,679,612.00 Rp 3,975,265,535.45

PEKERJAAN MEKANIKAL DAN ELEKTRIKAL STANDAR Rp 723,008,153.11 Rp 6,828,413.90 Rp 7,754,521.22 Rp 722,082,045.79

PEKERJAAN STRUKTUR NON STANDART Rp 1,859,840,925.40 Rp 249,914,288.39 Rp - Rp 2,109,755,213.79

PEKERJAAN ARSITEKTUR NON STANDART Rp 152,175,442.83 Rp 692,628,321.20 Rp - Rp 844,803,764.03

PEKERJAAN MEKANIKAL DAN ELEKTRIKAL Rp 685,584,570.75 Rp - Rp - Rp 685,584,570.75

TOTAL I + II : Rp 11,096,883,861.07 Rp 1,104,148,638.41 Rp 13,434,133.22 Rp 12,187,598,366.26

PPN 10 % : Rp 1,109,688,386.11 Rp 110,414,863.84 Rp 1,343,413.32 Rp 1,218,759,836.63

TOTAL : Rp 12,206,572,247.17 Rp 1,214,563,502.25 Rp 14,777,546.54 Rp 13,406,358,202.89

Diketahui Oleh : Diketahui Oleh : Diperiksa Oleh :

ANDI SYAMSUL BACHRI,.ST DJASMIHUL ASHARY, SE,MSp ANDI IBRAHIM YUSUF

CV. SUKMA LESTARI

CCO - 01 PEKERJAAN TAMBAH PEKERJAAN KURANG CCO-02

NO. URAIAN PEKERJAAN HARGA HARGA HARGA

I.A. PEKERJAAN PERSIAPAN

CCO - 01 PEKERJAAN TAMBAH PEKERJAAN KURANG CCO-02

I.C. PEKERJAAN STRUKTUR STANDART

CCO - 01 PEKERJAAN TAMBAH PEKERJAAN KURANG CCO-02

CCO - 01 PEKERJAAN TAMBAH PEKERJAAN KURANG CCO-02

CCO - 01 PEKERJAAN TAMBAH PEKERJAAN KURANG CCO-02

CCO - 01 PEKERJAAN TAMBAH PEKERJAAN KURANG CCO-02

CCO - 01 PEKERJAAN TAMBAH PEKERJAAN KURANG CCO-02

CCO - 01 PEKERJAAN TAMBAH PEKERJAAN KURANG CCO-02

CCO - 01 PEKERJAAN TAMBAH PEKERJAAN KURANG CCO-02

CCO - 01 PEKERJAAN TAMBAH PEKERJAAN KURANG CCO-02

CCO - 01 PEKERJAAN TAMBAH PEKERJAAN KURANG CCO-02

CCO - 01 PEKERJAAN TAMBAH PEKERJAAN KURANG CCO-02

CCO - 01 PEKERJAAN TAMBAH PEKERJAAN KURANG CCO-02

CCO - 01 PEKERJAAN TAMBAH PEKERJAAN KURANG CCO-02

CCO - 01 PEKERJAAN TAMBAH PEKERJAAN KURANG CCO-02

CCO - 01 PEKERJAAN TAMBAH PEKERJAAN KURANG CCO-02

CCO - 01 PEKERJAAN TAMBAH PEKERJAAN KURANG CCO-02

ANDI SYAMSUL BACHRI,.ST DJASMIHUL ASHARY, SE,MSp ANDI IBRAHIM YUSUF

Anda mungkin juga menyukai