STRUK 36

DOKUMENT PENAWARAN
PEKERJAAN : PEMBANGUNAN RUMAH SUSUN KAB. SAROLANGUN
TIPE PROTOTYPE : RUMAH SUSUN MBR TIPE 36 KDS D

JUMLAH LANTAI : 3 LANTAI
TAHUN ANGGARAN : 2019
LOKASI : SAROLANGUN
BILL OF QUANTITY
(BOQ)
KEMENTERIAN PEKERJAAN UMUM

DAN PERUMAHAN RAKYAT
REKAPITULASI TOTAL
RENCANA ANGGARAN BIAYA (R.A.B)
LOKASI : SAROLANGUN
JUMLAH HARGA
NO. JENIS PEKERJAAN
( Rp )
I PEKERJAAN PERSIAPAN Rp 206,027,776.01
II PEKERJAAN STRUKTUR, ARSITEKTUR, DAN ME Rp 11,052,591,539.47
A. PEKERJAAN STANDART Rp 9,087,571,049.61
A.1. PEKERJAAN STRUKTUR STANDART Rp 3,612,687,192.56

A.2. PEKERJAAN ARSITEKTUR STANDAR Rp 4,893,093,215.25
A.3. PEKERJAAN MEKANIKAL DAN ELEKTRIKAL STANDART Rp 581,790,641.79
B. PEKERJAAN NONSTANDART Rp 1,965,020,489.86
B.1. PEKERJAAN STRUKTUR BAWAH Rp 1,819,663,062.36

B.2. PEKERJAAN STRUKTUR GROUND WATER TANK & RUMAH P Rp 145,357,427.50
TOTAL I + II : Rp 11,258,619,315.48
DIBULATKAN : Rp 11,258,600,000.00
PPN (10%) : Rp 1,125,860,000.00
GRAND TOTAL : Rp 12,384,460,000.00
DIBULATKAN : Rp 12,384,400,000.00
TERBILANG " ENAM MILYAR DUA PULUH DUA JUTA TUJUH RATUS RIBU RUPIAH "
PT. ROBINSON MAJU BERSAMA
16,705,598,600.44
15,703,262,684.41
MARIMBUN RUBENTUS NAPITUPULU

DIREKTUR UTAMA
REKAP TOTAL Page 2

REKAPITULASI RENCANA ANGGARAN BIAYA (R.A.B)
PEKERJAAN PERSIAPAN
LOKASI : SAROLANGUN
I. PEKERJAAN PERSIAPAN
JUMLAH HARGA
NO. JENIS PEKERJAAN
( Rp )
I PEKERJAAN PERSIAPAN Rp 206,027,776.01
SUB TOTAL : Rp 206,027,776.01

DIREKTUR UTAMA
REKAP PERSIAPAN Page 3

LOKASI : SAROLANGUN
I. PEKERJAAN PERSIAPAN
HARGA SATUAN
NO. JENIS PEKERJAAN SAT. VOL. TOTAL HARGA ( Rp )
(Rp)
A. PEKERJAAN PERSIAPAN Rp 206,027,776.01
1 Pengukuran dan Pemasangan Bouwplank M' 159.10 Rp 58,763.88 Rp 9,349,332.51

2 Direksi Keet M2 24.00 Rp 853,725.46 Rp 20,489,411.10
3 Gudang Kerja M2 24.00 Rp 1,325,768.75 Rp 31,818,450.00
4 Papan Nama Proyek ls 1.00 Rp 1,500,000.00 Rp 1,500,000.00
5 Pagar Seng Keliling Proyek M' 199.10 Rp 227,464.00 Rp 45,288,082.40
6 Foto Proyek Phase 3.00 Rp 1,000,000.00 Rp 3,000,000.00
7 Air Kerja Ls 1.00 Rp 11,500,000.00 Rp 11,500,000.00
8 Listrik Kerja Ls 1.00 Rp 15,250,000.00 Rp 15,250,000.00
9 K3 ls 1.00 Rp 67,832,500.00 Rp 67,832,500.00
TOTAL PEKERJAAN PERSIAPAN Rp 206,027,776.01
PERSIAPAN Page 4
PEKERJAAN STRUKTUR
LOKASI : SAROLANGUN
II. PEKERJAAN STRUKTUR

JUMLAH HARGA
NO. JENIS PEKERJAAN
( Rp )
II.1 PEKERJAAN STRUKTUR STANDART Rp 3,612,687,192.56
PEKERJAAN STRUKTUR ATAS (UPPER STURCTURE) Rp 3,612,687,192.56
2.1.1 PEKERJAAN STRUKTUR LANTAI DASAR ELV. -0.05 m Rp 465,256,499.28

2.1.2 PEKERJAAN STRUKTUR LANTAI.2 ELV. +3.55 m Rp 1,200,293,344.75
2.1.3 PEKERJAAN STRUKTUR LANTAI 3 ELV. +6.95 m Rp 1,285,835,016.58
2.1.4 PEKERJAAN STRUKTUR LANTAI ATAP ELV. +10.35 m Rp 308,828,456.51
2.1.5 PEKERJAAN RING BALOK ELV. +11.450 m Rp 39,479,565.45
2.1.6 PEKERJAAN ATAP ELV. +11,850 m Rp 312,994,310.00
II.2 PEKERJAAN STRUKTUR NON STANDART Rp 1,965,020,489.86
PEKERJAAN
2.2.1 STRUKTUR BAWAH Rp 1,819,663,062.36
2.2.2 PEKERJAAN STRUKTUR GROUND WATER TANK & RUMAH POMPA Rp 145,357,427.50
2.2.2.1 PEKERJAAN GROUND WATER TANK (GWT) Rp 110,026,923.10
2.2.2.2 PEKERJAAN RUMAH POMPA Rp 35,330,504.40
SUB TOTAL : Rp 5,577,707,682.42

DIREKTUR UTAMA
REKAP STRUKTUR Page 5

LOKASI : SAROLANGUN
II. PEKERJAAN STRUKTUR
HARGA SATUAN TOTAL HARGA

NO. JENIS PEKERJAAN SAT. VOL.
( Rp ) ( Rp )
II.1 PEKERJAAN STRUKTUR STANDART Rp 3,612,687,192.56
PEKERJAAN STRUKTUR ATAS (UPPER STURCTURE) Rp 3,612,687,192.56
2.1.1 PEKERJAAN STRUKTUR LANTAI DASAR ELV. -0.05 m Rp 465,256,499.28

a Pekerjaan Kolom Rp 383,806,091.69
Tipe K.1 30x50 cm (40 buah)
- Beton K-275 m3 21.60 Rp 1,385,362.00 Rp 29,923,819.20
- Besi beton BJTD 40 167 kg/m3 kg 3,609.78 Rp 14,325.16 Rp 51,710,660.53
- Bekisting m2 230.40 Rp 153,143.00 Rp 35,284,147.20
Tipe K.1A 30x50 cm (16 buah)
- Beton K-275 m3 8.64 Rp 1,385,362.00 Rp 11,969,527.68
- Bekisting m2 92.16 Rp 153,143.00 Rp 14,113,658.88
Tipe K.1B 30x50 cm (8 buah)
- Beton K-275 m3 4.32 Rp 1,385,362.00 Rp 5,984,763.84
- Besi beton BJTD 40 167 kg/m3 kg 721.96 Rp 14,325.16 Rp 10,342,189.41
- Bekisting m2 46.08 Rp 153,143.00 Rp 7,056,829.44
Tipe K-E 30x30 cm (2 buah)
- Beton K-275 m3 0.65 Rp 1,385,362.00 Rp 900,485.30
- Bekisting m2 8.64 Rp 153,143.00 Rp 1,323,155.52
Dinding Geser t = 250 mm
- Beton K-275 m3 25.83 Rp 1,385,362.00 Rp 35,783,900.46
- Bekisting m2 206.64 Rp 326,113.47 Rp 67,388,087.90
b Pekerjaan Pelat Lantai Rp 34,012,860.91
Pelat Konsol t = 100 mm
Beton K-275 m3 9.05 Rp 1,385,362.00 Rp 12,537,526.10
Besi beton BJTD 40 60 kg/m3 kg 546.47 Rp 14,325.16 Rp 7,828,267.83
Bekisting m2 90.46 Rp 150,863.00 Rp 13,647,066.98
c Pekerjaan Tangga Rp 47,437,546.68
Tangga Samping (2 buah)
Pek. Anak Tangga
Beton K-275 m3 1.38 Rp 1,385,362.00 Rp 1,911,799.56
Pek. Hamparan Tangga
Beton K-275 m3 2.99 Rp 1,385,362.00 Rp 4,142,232.38
Bekisting m2 19.95 Rp 150,863.00 Rp 3,009,716.85
Pek. Bordes tangga
Beton K-275 m3 0.76 Rp 1,385,362.00 Rp 1,052,875.12
Bekisting m2 5.05 Rp 150,863.00 Rp 761,858.15
STRUKTUR Page 6
( Rp ) ( Rp )
Pek. Balok bordes tangga

Beton K-275 m3 1.20 Rp 1,385,362.00 Rp 1,662,434.40
Bekisting m2 9.00 Rp 150,863.00 Rp 1,357,767.00
Tangga Utama (1 buah)
Pek. Anak Tangga
Beton K-275 m3 0.82 Rp 1,385,362.00 Rp 1,135,996.84
Beton K-275 m3 1.76 Rp 1,385,362.00 Rp 2,438,237.12
Bekisting m2 11.90 Rp 150,863.00 Rp 1,795,269.70
Pek. Bordes tangga
Beton K-275 m3 1.11 Rp 1,385,362.00 Rp 1,537,751.82
Bekisting m2 7.44 Rp 150,863.00 Rp 1,122,420.72
Beton K-275 m3 0.85 Rp 1,385,362.00 Rp 1,177,557.70
Bekisting m2 6.37 Rp 150,863.00 Rp 960,997.31
2.1.2 PEKERJAAN STRUKTUR LANTAI.2 ELV. +3.55 m Rp 1,200,293,344.75
a Pekerjaan Balok Rp 250,669,735.41

Tipe G1 250x450 mm
L = 2,05 m
- Beton K-275 m3 2.83 Rp 1,385,362.00 Rp 3,920,574.46
- Bekisting m2 22.43 Rp 153,143.00 Rp 3,434,997.49
L = 4,25 m
- Beton K-275 m3 11.55 Rp 1,385,362.00 Rp 16,000,931.10
- Bekisting m2 91.40 Rp 153,143.00 Rp 13,997,270.20
L = 6,00 m
- Beton K-275 m3 16.09 Rp 1,385,362.00 Rp 22,290,474.58
- Bekisting m2 127.27 Rp 153,143.00 Rp 19,490,509.61
Tipe G2 250x450 mm
L = 4,25 m
- Beton K-275 m3 11.99 Rp 1,385,362.00 Rp 16,610,490.38
- Bekisting m2 108.78 Rp 153,143.00 Rp 16,658,895.54
Tipe G3 250x450 mm
L = 3,00 m
- Beton K-275 m3 1.21 Rp 1,385,362.00 Rp 1,676,288.02
- Bekisting m2 9.61 Rp 153,143.00 Rp 1,471,704.23
Tipe G4 250x450 mm
L = 6,00 m
- Beton K-275 m3 2.47 Rp 1,385,362.00 Rp 3,421,844.14
- Bekisting m2 19.58 Rp 153,143.00 Rp 2,998,539.94
Tipe G5 250x450 mm
L = 3,00 m
- Beton K-275 m3 1.21 Rp 1,385,362.00 Rp 1,676,288.02
- Bekisting m2 11.02 Rp 153,143.00 Rp 1,687,635.86
Tipe G6 250x450 mm
L = 2,05 m
- Beton K-275 m3 0.41 Rp 1,385,362.00 Rp 567,998.42
- Besi beton BJTD 40 164 kg/m3 kg 67.43 Rp 14,325.16 Rp 965,945.25
- Bekisting m2 3.67 Rp 153,143.00 Rp 562,034.81
L = 6,00 m
STRUKTUR Page 7
( Rp ) ( Rp )
- Beton K-275 m3 2.47 Rp 1,385,362.00 Rp 3,421,844.14

- Bekisting m2 22.44 Rp 153,143.00 Rp 3,436,528.92
Tipe G7 250x450 mm
L = 2,00 m
- Beton K-275 m3 0.36 Rp 1,385,362.00 Rp 498,730.32
- Bekisting m2 3.26 Rp 153,143.00 Rp 499,246.18
b Pekerjaan Pelat Lantai Rp 541,753,246.65

Pelat Bangunan t = 130 mm
Beton K-275 m3 116.44 Rp 1,385,362.00 Rp 161,311,551.28
Besi beton BJTD 40 121 kg/m3 kg 14,106.34 Rp 14,325.16 Rp 202,075,516.82
Bekisting m2 895.69 Rp 150,863.00 Rp 135,126,480.47
Pelat Konsol t = 100 mm
Beton K-275 m3 11.50 Rp 1,385,362.00 Rp 15,931,663.00
Bekisting m2 115.03 Rp 150,863.00 Rp 17,353,770.89
c Pekerjaan Kolom Rp 179,333,798.73

- Beton K-275 m3 20.40 Rp 1,385,362.00 Rp 28,261,384.80
- Bekisting m2 217.60 Rp 153,143.00 Rp 33,323,916.80
- Beton K-275 m3 8.16 Rp 1,385,362.00 Rp 11,304,553.92
- Bekisting m2 87.04 Rp 153,143.00 Rp 13,329,566.72
- Beton K-275 m3 4.08 Rp 1,385,362.00 Rp 5,652,276.96
- Bekisting m2 43.52 Rp 153,143.00 Rp 6,664,783.36
d Dinding Geser t = 250 mm Rp 181,634,022.41

- Beton K-275 m3 24.19 Rp 1,385,362.00 Rp 33,511,906.78
- Bekisting m2 193.52 Rp 326,113.47 Rp 63,109,479.14
e Pekerjaan Tangga Rp 46,902,541.54

Tangga Samping (2 buah)
Pek. Anak Tangga
Beton K-275 m3 1.31 Rp 1,385,362.00 Rp 1,814,824.22
Beton K-275 m3 2.78 Rp 1,385,362.00 Rp 3,851,306.36
Bekisting m2 18.52 Rp 153,143.00 Rp 2,836,208.36
Pek. Bordes tangga
Beton K-275 m3 0.76 Rp 1,385,362.00 Rp 1,052,875.12
Bekisting m2 5.05 Rp 153,143.00 Rp 773,372.15
Beton K-275 m3 1.20 Rp 1,385,362.00 Rp 1,662,434.40
Bekisting m2 9.00 Rp 153,143.00 Rp 1,378,287.00
Pek. Anak Tangga
Beton K-275 m3 0.78 Rp 1,385,362.00 Rp 1,080,582.36
Besi beton BJTD 40 89 kg/m3 kg 69.44 Rp 14,325.16 Rp 994,738.81
Beton K-275 m3 1.91 Rp 1,385,362.00 Rp 2,646,041.42
Bekisting m2 12.75 Rp 153,143.00 Rp 1,952,573.25
STRUKTUR Page 8
( Rp ) ( Rp )
Pek. Bordes tangga

Beton K-275 m3 1.12 Rp 1,385,362.00 Rp 1,551,605.44
Bekisting m2 7.43 Rp 153,143.00 Rp 1,137,852.49
Beton K-275 m3 0.85 Rp 1,385,362.00 Rp 1,177,557.70
Bekisting m2 6.37 Rp 153,143.00 Rp 975,520.91
2.1.3 PEKERJAAN STRUKTUR LANTAI 3 ELV. +6.95 m Rp 1,285,835,016.58

Tipe G1 250x450 mm
L = 2,05 m
- Beton K-275 m3 2.83 Rp 1,385,362.00 Rp 3,920,574.46
- Bekisting m2 22.43 Rp 153,143.00 Rp 3,434,997.49
L = 4,25 m
- Beton K-275 m3 11.55 Rp 1,385,362.00 Rp 16,000,931.10
- Bekisting m2 91.40 Rp 153,143.00 Rp 13,997,270.20
L = 6,00 m
- Beton K-275 m3 16.09 Rp 1,385,362.00 Rp 22,290,474.58
- Bekisting m2 127.27 Rp 153,143.00 Rp 19,490,509.61
Tipe G2 250x450 mm
L = 4,25 m
- Beton K-275 m3 12.00 Rp 1,385,362.00 Rp 16,624,344.00
- Bekisting m2 108.78 Rp 153,143.00 Rp 16,658,895.54
Tipe G3 250x450 mm
L = 3,00 m
- Beton K-275 m3 1.21 Rp 1,385,362.00 Rp 1,676,288.02
- Bekisting m2 9.61 Rp 153,143.00 Rp 1,471,704.23
Tipe G4 250x450 mm
L = 6,00 m
- Beton K-275 m3 2.47 Rp 1,385,362.00 Rp 3,421,844.14
- Bekisting m2 19.58 Rp 153,143.00 Rp 2,998,539.94
Tipe G5 250x450 mm
L = 3,00 m
- Beton K-275 m3 1.22 Rp 1,385,362.00 Rp 1,690,141.64
- Bekisting m2 11.02 Rp 153,143.00 Rp 1,687,635.86
Tipe G6 250x450 mm
L = 2,05 m
- Beton K-275 m3 0.40 Rp 1,385,362.00 Rp 554,144.80
- Bekisting m2 3.67 Rp 153,143.00 Rp 562,034.81
L = 6,00 m
- Beton K-275 m3 2.47 Rp 1,385,362.00 Rp 3,421,844.14
- Bekisting m2 22.44 Rp 153,143.00 Rp 3,436,528.92
b. Pekerjaan Pelat Lantai Rp 655,469,790.42

Beton K-275 m3 116.43 Rp 1,385,362.00 Rp 161,297,697.66
Besi beton BJTD 40 121 kg/m3 kg 14,106.34 Rp 14,325.16 Rp 202,075,516.82
Bekisting m2 895.69 Rp 326,113.47 Rp 292,096,575.93

STRUKTUR Page 9
( Rp ) ( Rp )
- Beton K-275 m3 20.40 Rp 1,385,362.00 Rp 28,261,384.80

- Bekisting m2 217.60 Rp 153,143.00 Rp 33,323,916.80
- Beton K-275 m3 8.16 Rp 1,385,362.00 Rp 11,304,553.92
- Bekisting m2 87.04 Rp 153,143.00 Rp 13,329,566.72
- Beton K-275 m3 4.08 Rp 1,385,362.00 Rp 5,652,276.96
- Bekisting m2 43.52 Rp 153,143.00 Rp 6,664,783.36
d Dinding Geser t = 250 mm Rp 181,634,022.41

- Beton K-275 m3 24.19 Rp 1,385,362.00 Rp 33,511,906.78
- Bekisting m2 193.52 Rp 326,113.47 Rp 63,109,479.14
e Pekerjaan Tangga Rp 20,690,773.63

Pek. Anak Tangga
Beton K-275 m3 0.78 Rp 1,385,362.00 Rp 1,080,582.36
Besi beton BJTD 40 89 kg/m3 kg 69.44 Rp 14,325.16 Rp 994,738.81
Beton K-275 m3 1.91 Rp 1,385,362.00 Rp 2,646,041.42
Bekisting m2 12.75 Rp 153,143.00 Rp 1,952,573.25
Pek. Bordes tangga
Beton K-275 m3 1.11 Rp 1,385,362.00 Rp 1,537,751.82
Bekisting m2 7.43 Rp 153,143.00 Rp 1,137,852.49
Beton K-275 m3 0.85 Rp 1,385,362.00 Rp 1,177,557.70
Bekisting m2 6.37 Rp 153,143.00 Rp 975,520.91
2.1.4 PEKERJAAN STRUKTUR LANTAI ATAP ELV. +10.35 m Rp 308,828,456.51

Tipe G1 250x450 mm
L = 2,05 m
- Beton K-275 m3 2.83 Rp 1,385,362.00 Rp 3,920,574.46
- Bekisting m2 22.43 Rp 153,143.00 Rp 3,434,997.49
L = 4,25 m
- Beton K-275 m3 11.55 Rp 1,385,362.00 Rp 16,000,931.10
- Bekisting m2 91.40 Rp 153,143.00 Rp 13,997,270.20
L = 6,00 m
- Beton K-275 m3 16.09 Rp 1,385,362.00 Rp 22,290,474.58
- Bekisting m2 127.27 Rp 153,143.00 Rp 19,490,509.61
Tipe G2 250x450 mm
L = 4,25 m
- Beton K-275 m3 11.99 Rp 1,385,362.00 Rp 16,610,490.38
- Bekisting m2 108.78 Rp 153,143.00 Rp 16,658,895.54
Tipe G3 250x450 mm
L = 3,00 m
- Beton K-275 m3 1.21 Rp 1,385,362.00 Rp 1,676,288.02
- Bekisting m2 9.61 Rp 153,143.00 Rp 1,471,704.23
Tipe G4 250x450 mm
STRUKTUR Page 10
( Rp ) ( Rp )
L = 6,00 m
- Beton K-275 m3 2.47 Rp 1,385,362.00 Rp 3,421,844.14
- Bekisting m2 19.58 Rp 153,143.00 Rp 2,998,539.94
Tipe G5 250x450 mm
L = 3,00 m
- Beton K-275 m3 1.21 Rp 1,385,362.00 Rp 1,676,288.02
- Bekisting m2 11.02 Rp 153,143.00 Rp 1,687,635.86
Tipe G6 250x450 mm
L = 2,05 m
- Beton K-275 m3 0.40 Rp 1,385,362.00 Rp 554,144.80
- Bekisting m2 3.67 Rp 153,143.00 Rp 562,034.81
L = 6,00 m
- Beton K-275 m3 2.48 Rp 1,385,362.00 Rp 3,435,697.76
- Bekisting m2 22.44 Rp 153,143.00 Rp 3,436,528.92
b Pekerjaan Pelat Lantai Toren Rp 14,916,940.28

Beton K-275 m3 2.87 Rp 1,385,362.00 Rp 3,975,988.94
Bekisting m2 19.08 Rp 326,113.47 Rp 6,222,245.05

- Beton K-275 m3 0.82 Rp 1,385,362.00 Rp 1,135,996.84
- Bekisting m2 8.80 Rp 153,143.00 Rp 1,347,658.40
- Beton K-275 m3 2.57 Rp 1,385,362.00 Rp 3,560,380.34
- Bekisting m2 34.27 Rp 153,143.00 Rp 5,248,210.61
- Beton K-275 m3 4.75 Rp 1,385,362.00 Rp 6,580,469.50
- Bekisting m2 50.69 Rp 153,143.00 Rp 7,762,818.67
2.1.5 PEKERJAAN RING BALOK ELV. +11.450 m Rp 39,479,565.45
Tipe RB1 200x350 mm

L = 2,30 m
- Beton K-275 m3 0.56 Rp 1,385,362.00 Rp 775,802.72
- Bekisting m2 7.20 Rp 153,143.00 Rp 1,102,629.60
L = 3,00 m
- Beton K-275 m3 0.75 Rp 1,385,362.00 Rp 1,039,021.50
- Bekisting m2 9.72 Rp 153,143.00 Rp 1,488,549.96
L = 4,25 m
- Beton K-275 m3 1.11 Rp 1,385,362.00 Rp 1,537,751.82
- Bekisting m2 14.22 Rp 153,143.00 Rp 2,177,693.46
L = 6,00 m
- Beton K-275 m3 3.36 Rp 1,385,362.00 Rp 4,654,816.32
- Bekisting m2 43.20 Rp 153,143.00 Rp 6,615,777.60
Tipe G8 250x450 mm
L = 1,20 m
- Beton K-275 m3 0.36 Rp 1,385,362.00 Rp 498,730.32
- Bekisting m2 3.68 Rp 153,143.00 Rp 563,566.24
STRUKTUR Page 11
( Rp ) ( Rp )
L = 2,30 m
- Beton K-275 m3 0.41 Rp 1,385,362.00 Rp 567,998.42
- Bekisting m2 4.14 Rp 153,143.00 Rp 634,012.02
2.1.6 PEKERJAAN ATAP ELV. +11,850 m Rp 312,994,310.00
1 Rangka Atap Baja Ringan m2 1,343.90 Rp 232,900.00 Rp 312,994,310.00
II.2 PEKERJAAN STRUKTUR NON STANDART Rp 1,965,020,489.86
2.2.1 PEKERJAAN STRUKTUR BAWAH Rp 1,819,663,062.36

A.1. Pekerjaan Pondasi
Pekerjaan Pondasi Tiang Pancang 25 x 25, L = 18 m M 3,924.00 Rp 226,619.47 Rp 889,254,800.00
Pekerjaan Pile Cap
Pile Cap Tipe PC.1
- Beton K-300 m3 0.43 Rp 1,486,162.00 Rp 639,049.66
- Bekisting bataco campuran 1SP : 4PP m2 2.88 Rp 96,764.38 Rp 278,681.40
Pile Cap Tipe PC.2
- Beton K-300 m3 14.20 Rp 1,486,162.00 Rp 21,103,500.40
- Bekisting bataco campuran 1SP : 4PP m2 65.52 Rp 96,764.38 Rp 6,340,001.85
Pile Cap Tipe PC.3
- Beton K-300 m3 13.10 Rp 1,486,162.00 Rp 19,468,722.20
Pile Cap Tipe SW.1
- Beton K-300 m3 31.36 Rp 1,486,162.00 Rp 46,606,040.32
Tie Beam / Sloof TB1- 30x40 cm
- Beton K-300 m3 58.29 Rp 1,486,162.00 Rp 86,628,382.98
Pekerjaan Galian tanah :
- Pile Cap Tipe PC.1 m3 0.54 Rp 80,775.00 Rp 43,618.50
- Pile Cap Tipe PC.2 m3 17.74 Rp 80,775.00 Rp 1,432,948.50
- Pile Cap Tipe PC.3 m3 28.08 Rp 80,775.00 Rp 2,268,162.00
- Pile Cap Tipe SW.1 m3 18.09 Rp 80,775.00 Rp 1,461,219.75
- Tie Beam / Sloof TB1- 30x40 cm m3 106.98 Rp 80,775.00 Rp 8,641,309.50
Pekerjaan Urugan Pasir tebal 10 cm :
- Pile Cap Tipe SW.1 m3 5.22 Rp 140,020.00 Rp 730,904.40
- Pelat Lantai m3 89.57 Rp 140,020.00 Rp 12,541,591.40
Pekerjaan Lantai Kerja tebal 5 cm :
- Pile Cap Tipe SW.1 m3 2.61 Rp 390,928.50 Rp 1,020,323.39
- Pelat Lantai m3 44.78 Rp 390,928.50 Rp 17,505,778.23
Pekerjaan Kolom
- Beton K-275 m3 4.68 Rp 1,385,362.00 Rp 6,483,494.16
- Bekisting m2 49.92 Rp 153,143.00 Rp 7,644,898.56
- Beton K-275 m3 1.87 Rp 1,385,362.00 Rp 2,590,626.94
STRUKTUR Page 12
( Rp ) ( Rp )
- Bekisting m2 19.97 Rp 153,143.00 Rp 3,058,265.71

- Beton K-275 m3 0.93 Rp 1,385,362.00 Rp 1,288,386.66
- Bekisting m2 9.98 Rp 153,143.00 Rp 1,528,367.14
Tipe K-E 30x30 cm (2 buah)
- Beton K-275 m3 0.14 Rp 1,385,362.00 Rp 193,950.68
- Bekisting m2 1.87 Rp 153,143.00 Rp 286,377.41
Dinding Geser t = 250 mm
- Beton K-275 m3 6.05 Rp 1,385,362.00 Rp 8,381,440.10
- Bekisting m2 48.38 Rp 326,113.47 Rp 15,777,369.79

- Beton K-275 m3 89.57 Rp 1,385,362.00 Rp 124,086,874.34
Pekerjaan Pasangan Batu Kali keliling bangunan Bangunan m3 20.09 Rp 617,180.00 Rp 12,399,146.20
Pasangan rollag bata
- Pasangan 1 bata M2 113.04 Rp 112,564.38 Rp 12,724,276.95
- Pasir Urug M3 19.49 Rp 140,020.00 Rp 2,728,989.80
- Besi beton BJTD 40 kg 176.87 Rp 14,325.16 Rp 2,533,690.29
- Plester Trasram M2 226.08 Rp 72,640.00 Rp 16,422,451.20
Urugan tanah kembali bekas galian m3 54.08 Rp 33,124.00 Rp 1,791,345.92
Pekerjaan Test PDA Tiang titik 2.00 Rp 10,500,000.00 Rp 21,000,000.00
2.2.2 PEKERJAAN STRUKTUR GROUND WATER TANK & RUMAH POMPA Rp 145,357,427.50
2.2.2.1 PEKERJAAN GROUND WATER TANK (GWT) Rp 110,026,923.10

Pekerjaan Galian tanah :
- Plat Lantai m3 8.00 Rp 80,775.00 Rp 646,200.00
Pekerjaan pelat lantai beton t = 25 cm
- Beton K-275 m3 2.86 Rp 1,385,362.00 Rp 3,962,135.32
Pekerjaan dinding shearwall t = 20 cm
- Beton K-275 m3 11.55 Rp 1,385,362.00 Rp 16,000,931.10
- Bekisting m2 115.50 Rp 326,113.47 Rp 37,666,106.04
Pekerjaan Balok
Tipe BL1 200x350 mm
L = 2,00 m
- Beton K-275 m3 0.28 Rp 1,385,362.00 Rp 387,901.36
- Bekisting m2 3.60 Rp 153,143.00 Rp 551,314.80
Pekerjaan pelat lantai atas t = 12 cm
- Beton K-275 m3 2.29 Rp 1,385,362.00 Rp 3,172,478.98
- Bekisting m2 19.07 Rp 326,113.47 Rp 6,218,983.92
2.2.2.2 PEKERJAAN RUMAH POMPA Rp 35,330,504.40

- Pelat Lantai m3 0.46 Rp 140,020.00 Rp 64,409.20
- Pelat Lantai m3 0.23 Rp 390,928.50 Rp 89,913.56
Pekerjaan pelat lantai beton t = 25 cm
- Beton K-275 m3 1.15 Rp 1,385,362.00 Rp 1,593,166.30
Pekerjaan Kolom
Tipe K.A 25x25 cm (4 buah)
STRUKTUR Page 13
( Rp ) ( Rp )
- Beton K-275 m3 0.62 Rp 1,385,362.00 Rp 858,924.44

- Bekisting m2 10.00 Rp 153,143.00 Rp 1,531,430.00
Pekerjaan Balok
Tipe BL1 200x350 mm
L = 2,00 m
- Beton K-275 m3 0.56 Rp 1,385,362.00 Rp 775,802.72
- Bekisting m2 7.20 Rp 153,143.00 Rp 1,102,629.60
Pekerjaan pelat lantai atas t = 12 cm
- Beton K-275 m3 3.49 Rp 1,385,362.00 Rp 4,834,913.38
- Bekisting m2 29.10 Rp 326,113.47 Rp 9,489,902.04
TOTAL PEKERJAAN STRUKTUR Rp 5,577,707,682.42
STRUKTUR Page 14
PEKERJAAN ARSITEKTUR
LOKASI : SAROLANGUN
III. PEKERJAAN ARSITEKTUR
NO. JENIS PEKERJAAN JUMLAH HARGA ( Rp )
A. PEKERJAAN ARSITEKTUR STANDART Rp 4,893,093,215.25
3.1. PEKERJAAN LANTAI Rp 1,069,501,327.26

3.1.1. LANTAI DASAR Rp 378,702,704.04
3.1.2. LANTAI 2 Rp 343,579,720.50
3.1.3. LANTAI 3 Rp 343,579,720.50
3.1.4. LANTAI DAG TOREN Rp 3,639,182.23
3.2. PEKERJAAN PASANGAN DINDING & BETON PRAKTIS Rp 1,917,933,481.47

3.2.1. LANTAI DASAR Rp 526,470,348.18
3.2.2. LANTAI 2 Rp 663,182,528.42
3.2.3. LANTAI 3 Rp 663,182,528.42
3.2.4. LANTAI ATAP Rp 65,098,076.45
3.3. PEKERJAAN KUSEN PINTU / JENDELA + ASSESORIES Rp 1,143,712,099.01

3.3.1. LANTAI DASAR Rp 341,721,225.95
3.3.2. LANTAI 2 Rp 394,527,151.63
3.3.3. LANTAI 3 Rp 394,527,151.63
3.3.4. LANTAI DAG Rp 12,936,569.80
3.4. PEKERJAAN PLAFOND Rp 478,831,867.04

3.4.1. LANTAI DASAR Rp 147,174,077.86
3.4.2. LANTAI 2 Rp 146,918,979.23
3.4.3. LANTAI 3 Rp 184,738,809.95
3.5. PEKERJAAN ATAP Rp 283,114,440.47

3.5.1. PEKERJAAN PENUTUP ATAP Rp 283,114,440.47
3.6. PEKERJAAN UTILITAS Rp -

3.6.1. LANTAI DASAR Rp -
3.6.2. LANTAI 2 Rp -
3.7. PEKERJAAN PENGECATAN Rp -

3.7.1. LANTAI DASAR Rp -
REKAP ARSITEKTUR Page 15

NO. JENIS PEKERJAAN JUMLAH HARGA ( Rp )
3.7.4. LANTAI DAG Rp -
3.8. PEKERJAAN ENTRANCE DAN TANGGA Rp -

3.8.1. Pekerjaan Pasangan Rp -
B. PEKERJAAN ARSITEKTUR NON STANDART Rp 87,418,584.17
B.1. PEK. PERKERASAN KELILING BAGIAN LUAR BANGUNAN Rp -

B.1.1 PEKERJAAN PERKERASAN JALAN KELILING BANGUNAN Rp -
B.2. PEKERJAAN DRAINASE Rp 61,949,275.29

B.2.1. PEKERJAAN DRAINASE KELILING BAGIAN LUAR BANG. Rp 60,515,352.84
B.2.2. BAK KONTROL Rp 1,433,922.44
B.3. PEKERJAAN GROUND WATER TANK & RUMAH POMPA Rp 25,469,308.88

B.3.1. GROUND WATER TANK (GWT) Rp 12,710,743.25
B.3.2. RUMAH POMPA Rp 12,758,565.63
SUB TOTAL : Rp 4,980,511,799.42

DIREKTUR UTAMA
REKAP ARSITEKTUR Page 16

LOKASI : SAROLANGUN
III. PEKERJAAN ARSITEKTUR

( Rp ) ( Rp )
A. PEKERJAAN ARSITEKTUR STANDART
3.1. PEKERJAAN LANTAI Rp 1,069,501,327.26
3.1.1. LANTAI DASAR Rp 378,702,704.04
1 Pasang Keramik Lantai 60 x 60 HT Polished M2 753.65 Rp 348,156.85 Rp 262,388,410.00

3 Pasang Step nozing 10 x 60 cm HT M' 85.50 Rp 48,052.18 Rp 4,108,461.68
4 Pasang Keramik Lantai 30 x 30 unpolished M2 173.70 Rp 135,531.85 Rp 23,541,882.35
5 Pasang Keramik Lantai 20 x 20 km/wc Unpolished M2 40.53 Rp 111,381.85 Rp 4,514,306.38
6 Pasang Keramik dinding 20 x 25 km/wc Polished M2 329.31 Rp 99,306.85 Rp 32,702,738.77
7 Pasang Plint Keramik 10 x 60 cm HT Polished M' 418.59 Rp 48,052.18 Rp 20,114,163.42
8 Waterproofing (liquid/cement base) di daerah km/wc dan konsol M2 100.13 Rp 121,752.50 Rp 12,191,077.83
3.1.2. LANTAI 2 Rp 343,579,720.50

3.1.3. LANTAI 3 Rp 343,579,720.50

3.1.4. LANTAI DAG TOREN Rp 3,639,182.23
1 (Waterproofing (liquid/cement base) pada roof tank + dinding t M2 29.89 Rp 121,752.50 Rp 3,639,182.23
3.2. PEKERJAAN PASANGAN DINDING & BETON PRAKTIS Rp 1,917,933,481.47
3.2.1. LANTAI DASAR Rp 526,470,348.18

ARSITEKTUR Page 17
( Rp ) ( Rp )
1 Pemasangan dinding bata ringan tebal 7,5 cm M2 1,165.20 Rp 153,030.00 Rp 178,310,556.00

2 Plesran Trasram M2 168.91 Rp 72,640.00 Rp 12,269,622.40
3 Plesteran mortar M2 2,161.48 Rp 61,827.50 Rp 133,638,904.70
4 Acian Mortar M2 2,330.39 Rp 36,331.25 Rp 84,665,981.69
5 Kolom praktis 15 x 15 cm M' 778.36 Rp 76,422.22 Rp 59,484,001.93
6 Balok lintel di atas kusen uk. 10 x 15 cm M' 71.42 Rp 74,377.42 Rp 5,312,035.59
7 Perapihan kolom beton M2 274.56 Rp 33,456.25 Rp 9,185,748.00
8 Perapihan balok beton M2 56.20 Rp 34,106.25 Rp 1,916,771.25
9 Perapihan pelat beton bawah tangga + bordes M2 46.80 Rp 34,106.25 Rp 1,596,172.50
10 Perapihan balok beton + balok tangga M2 15.21 Rp 34,106.25 Rp 518,756.06
11 Perapihan topi jendela M2 74.72 Rp 34,106.25 Rp 2,548,419.00
12 Benangan sudut dinding & kolom M' 781.20 Rp 36,381.25 Rp 28,421,032.50
13 Perapihan dinding geser M2 236.45 Rp 36,381.25 Rp 8,602,346.56
3.2.2. LANTAI 2 Rp 663,182,528.42

3.2.3. LANTAI 3 Rp 663,182,528.42

3.2.4. LANTAI ATAP Rp 65,098,076.45
1 Pemasangan dinding bata ringan tebal 7,5 cm M2 259.16 Rp 153,030.00 Rp 39,659,254.80

2 Plesteran mortar M2 259.16 Rp 61,827.50 Rp 16,023,214.90
3 Acian Mortar M2 259.16 Rp 36,331.25 Rp 9,415,606.75
3.3. PEKERJAAN KUSEN PINTU / JENDELA + ASSESORIES Rp 1,143,712,099.01
3.3.1. LANTAI DASAR Rp 341,721,225.95
1 Kusen engineering + Daun engineering (terpasang lengkap denga Unit 6.00 Rp 3,910,036.28 Rp 23,460,217.68
ARSITEKTUR Page 18
( Rp ) ( Rp )
5 Kusen engineering + Daun engineering Kaca Polos t=8 mm (terp Unit 10.00 Rp 3,397,856.52 Rp 33,978,565.24
6 Kusen engineering + Daun engineering (terpasang lengkap denga Unit 11.00 Rp 824,468.75 Rp 9,069,156.25
8 Kusen + Daun pintu besi (terpasang lengkap dengan aksesoris), Unit 2.00 Rp 1,716,541.80 Rp 3,433,083.60
10 Kusen Aluminium + Daun Jendela kaca polos t 6 MM (terpasang Unit 3.00 Rp 5,545,024.50 Rp 16,635,073.50
12 Kusen Aluminium + Daun Jendela kaca polos t 6 MM (terpasang Unit 2.00 Rp 5,545,024.50 Rp 11,090,049.00
13 Kusen Aluminium + Daun Jendela kaca polos t 6 MM, jalusi (ter Unit 12.00 Rp 3,764,045.45 Rp 45,168,545.40
14 Kusen Aluminium + Daun Jendela jalusi (terpasang lengkap deng Unit 10.00 Rp 770,887.50 Rp 7,708,875.00
15 Kusen Aluminium + Daun Jendela Aluminium (terpasang lengkap Unit 18.00 Rp 1,937,594.50 Rp 34,876,701.00
20 Glassblock 20 x 20 (terpasang lengkap dengan aksesoris), Type Unit 5.00 Rp 412,287.50 Rp 2,061,437.50
21 Glassblock 20 x 20 + Roster 20 x 20 (terpasang lengkap dengan Unit 1.00 Rp 467,384.51 Rp 467,384.51
22 Kusen Aluminium + Daun Jendela kaca polos t 6 mm (terpasang Unit 12.00 Rp 467,537.50 Rp 5,610,450.00
3.3.2. LANTAI 2 Rp 394,527,151.63
12 Glassblock 20 x 20 (terpasang lengkap dengan aksesoris), Type Unit 1.00 Rp 412,287.50 Rp 412,287.50
13 Glassblock 20 x 20 + Roster 20 x 20 (terpasang lengkap dengan Unit 6.00 Rp 467,384.51 Rp 2,804,307.08
3.3.3. LANTAI 3 Rp 394,527,151.63
12 Glassblock 20 x 20 (terpasang lengkap dengan aksesoris), Type Unit 1.00 Rp 412,287.50 Rp 412,287.50
13 Glassblock 20 x 20 + Roster 20 x 20 (terpasang lengkap dengan Unit 6.00 Rp 467,384.51 Rp 2,804,307.08
3.3.4. LANTAI DAG Rp 12,936,569.80
1 Kusen + Daun pintu besi (terpasang lengkap dengan aksesoris), Unit 2.00 Rp 859,670.75 Rp 1,719,341.50
2 Roster 20 x 20 (terpasang lengkap dengan aksesoris), Type RS Unit 24.00 Rp 467,384.51 Rp 11,217,228.30
3.4. PEKERJAAN PLAFOND Rp 478,831,867.04
3.4.1. LANTAI DASAR Rp 147,174,077.86
1 Penutup plafond Gypsum t=9 MM + rangka Metal Furring 40x40 M2 607.35 Rp 171,916.90 Rp 104,413,729.22
2 List plafond gypsum 7 cm M' 650.02 Rp 48,144.50 Rp 31,294,887.89
ARSITEKTUR Page 19
( Rp ) ( Rp )
3 Plafon kamar mandi Kalsiboard 6 mm + rangka Metal Furring 4 M2 44.27 Rp 145,881.70 Rp 6,458,182.86
4 List plafond kalsiboard 5 cm M' 49.36 Rp 40,044.50 Rp 1,976,596.52
5 Perapihan dak dan balok beton M2 88.86 Rp 34,106.25 Rp 3,030,681.38
3.4.2. LANTAI 2 Rp 146,918,979.23
3.4.3. LANTAI 3 Rp 184,738,809.95
6 Plafond teritisan atap Kalsiboard 6 mm + rangka Metal Furrin M2 259.25 Rp 145,881.70 Rp 37,819,830.73
3.5. PEKERJAAN ATAP Rp 283,114,440.47
3.5.1. PEKERJAAN PENUTUP ATAP Rp 283,114,440.47
1 Atap genteng Multiroof / Metalroof - spandek berpasir + Alumini M2 1,343.90 Rp 197,685.50 Rp 265,669,543.45
2 Pas.Bubungan M' 64.96 Rp 72,010.13 Rp 4,677,777.72
3 Lisplang GRC tebal 9 mm lebar 30 cm M' 217.38 Rp 27,803.55 Rp 6,043,935.70
4 Pek. Pengecatan lisplank GRC Tipe Wheatershield M2 65.21 Rp 103,100.50 Rp 6,723,183.61
3.6. PEKERJAAN UTILITAS

3.6.1. LANTAI DASAR
1 Pasang closet duduk ex toto tipe CW660PJ + Aksesoris Lengkap Buah 10.00 Rp -
2 Jet Washer Buah 10.00 Rp -
3 Pasang closet jongkok ex American Standart/Ina tipe RAPI / C2 Buah 3.00 Rp -
4 Pasang Urinoar ex American Standart tipe WM01UAxxK Buah 2.00 Rp -
5 Pasang Washtafel + Kran wastafel Buah 12.00 Rp -
6 Pasang Grab bar difable Staninless Stell ex Lokal tipe P-80CM Buah 6.00 Rp -
7 Pasang Handshower ex American Standart/San Ei Buah 10.00 Rp -
8 Pasang Kran Shower ex American Standart tipe F087M032 Buah 10.00 Rp -
9 Pasang Kran Biasa ex San Ei Tipe HOMATSU SERIES Buah 19.00 Rp -
10 Pemasanganbak cuci piring stainlessteel 1 Lubang ex lokal Buah 10.00 Rp -
11 Pasang Kran Zink ex San Ei Tipe HOMATSU SERIES Buah 10.00 Rp -
12 Pasang Floor Drain + Core drill Buah 25.00 Rp -
13 Kaca Cermin t = 5 mm ukuran 60 x 90 cm Frame kayu 7 cm Buah 10.00 Rp -
3.6.2. LANTAI 2
3.6.3. LANTAI 3
ARSITEKTUR Page 20
( Rp ) ( Rp )

3.7. PEKERJAAN PENGECATAN
3.7.1. LANTAI DASAR
1 Cat dinding bag. Luar termasuk kolom, Canopi (exterior) Tipe Wh M2 375.06 Rp -
2 Cat dinding bag. Dalam termasuk kolom (interior) Tipe Acrilic emu M2 2,582.08 Rp -
3 Cat balok beton + pelat bawah tangga Tipe Acrilic emultion paint M2 62.01 Rp -
4 Cat plafond Tipe Acrilic emultion paint M2 651.62 Rp -
5 Cat Dak expose dan canopy Tipe Wheatershield M2 163.58 Rp -
3.7.2. LANTAI 2
3.7.3. LANTAI 3
3.7.4. LANTAI DAG
1 Cat dinding bag. Luar termasuk kolom (exterior) ex ici Dulux Whe M2 259.16 Rp -
3.8. PEKERJAAN ENTRANCE DAN TANGGA
3.8.1. Pekerjaan Pasangan
1 Tangga Utama dan Tangga Samping Lt. 1 s/d 3

- Pasangan dinding bata ringan t = 7,5 cm M2 51.84 Rp -
- Plesteran mortar M2 103.68 Rp -
- Acian Mortar M2 103.68 Rp -
- Cat dinding tangga Tipe Acrilic emultion paint M2 103.68 Rp -
- Pek. Handrail dengan pipa galvanis 3" finish cat m' 57.60 Rp -
2 Pek. Pas. Railling Ramp dengan hollow galvanis untuk ramp dep M2 10.58 Rp -
- Pek. Handrail dengan pipa galvanis 3" finish cat m' 11.75 Rp -
3 Pas. Logo PU Plat Baja 80 x 80 t=3mm finish cat duco warna dof bh 1.00 Rp -
B. PEKERJAAN ARSITEKTUR NON STANDART Rp 87,418,584.17
B.1. PEK. PERKERASAN KELILING BAGIAN LUAR BANGUNAN
B.1.1 PEKERJAAN PERKERASAN JALAN KELILING BANGUNAN
ARSITEKTUR Page 21
( Rp ) ( Rp )
1 Pemadatan tanah dasar dengan Mesin Gilas M2 518.10 Rp -

2 Lapis pondasi makadam levelling, tebal rata-rata 20 cm, termas M3 103.62 Rp -
3 Lapis Perekat/Tack Coat Emulsi M2 518.10 Rp -
4 Laston Lapis Aus (AC-BC).t= 6 cm, dengan aditif Anti Strpping A M2 518.10 Rp -
5 Laston Lapis Aus (AC-WC).t= 4 cm, dengan aditif Anti Strpping M2 518.10 Rp -
B.2. PEKERJAAN DRAINASE Rp 61,949,275.29
B.2.1. PEKERJAAN DRAINASE KELILING BAGIAN LUAR BANG. Rp 60,515,352.84
1 Pemasangan dinding bata merah 1/2 batu campuran 1PC:3PP M2 124.64 Rp 112,564.38 Rp 14,030,023.70
2 Pengadaan dan pemasangan saluran Buis Beton Ø 30 cm M2 155.80 Rp 228,937.50 Rp 35,668,462.50
3 Pasir urug t = 5 cm M3 1.17 Rp 140,020.00 Rp 163,823.40
4 Lantai kerja ad. 1:3:5, t = 5 cm M3 2.18 Rp 390,928.50 Rp 852,224.13
5 Galian tanah saluran M3 50.25 Rp 80,775.00 Rp 4,058,943.75
6 Grill penutup saluran, besi siku 50.50.5 + plat strip M1 13.39 Rp 428,818.18 Rp 5,741,875.36
B.2.2. BAK KONTROL Rp 1,433,922.44
BAK KONTROL BK 1 - BK 4
1 Pasangan 1/2 bata Bak Kontrol ( 4 unit BK 1 - 4 ) M2 8.01 Rp 112,564.38 Rp 901,640.64
2 Plester + aci M2 8.01 Rp 45,268.33 Rp 362,599.35
3 Pasir urug t = 5 cm M3 0.11 Rp 140,020.00 Rp 15,402.20
4 Galian tanah M3 1.91 Rp 80,775.00 Rp 154,280.25
B.3. PEKERJAAN GROUND WATER TANK & RUMAH POMPA Rp 25,469,308.88
B.3.1. GROUND WATER TANK (GWT) Rp 12,710,743.25
1 Perapihan Dinding beton M2 46.20 Rp 34,106.25 Rp 1,575,708.75

2 Cat dinding bag. Luar (exterior) ex ici Dulux Wheatershield M2 46.20 Rp 41,596.83 Rp 1,921,773.70
3 R. GWT :
- Waterproofing membrance (liquid/cement base) M2 56.20 Rp 121,752.50 Rp 6,842,490.50
- Waterproofing (liquid/cement base) di daerah km/wc dan kons M2 10.00 Rp 121,752.50 Rp 1,217,525.00
4 Tangga 'M' GWT + cat ( model gantung lengkap terpasang ) Unit 1.00 Rp 751,714.05 Rp 751,714.05
5 Penutup mainhole baja (terpasang) Unit 1.00 Rp 401,531.25 Rp 401,531.25
B.3.2. RUMAH POMPA Rp 12,758,565.63
1 Pasangan dinding bata ringan t = 7,5 cm M2 20.00 Rp 153,030.00 Rp 3,060,600.00

2 Plesteran mortar M2 40.00 Rp 61,827.50 Rp 2,473,100.00
3 Acian Mortar M2 40.00 Rp 36,331.25 Rp 1,453,250.00
4 Pek aci lantai M2 12.60 Rp 31,752.50 Rp 400,081.50
5 Kusen Hollow Galvalum + Daun Pintu Plat besi (terpasang lengk Unit 1.00 Rp 1,716,541.80 Rp 1,716,541.80
6 Kusen Jendela Kisi-kisi Unit 1.00 Rp 467,537.50 Rp 467,537.50
7 Waterproofing (liquid/cement base) dak beton M2 12.60 Rp 121,752.50 Rp 1,534,081.50
8 Cat dinding bag. Dalam termasuk kolom (interior) Tipe Acrilic emu M2 20.00 Rp 41,071.83 Rp 821,436.67
9 Cat dinding bag. Luar termasuk kolom (exterior) M2 20.00 Rp 41,596.83 Rp 831,936.67
TOTAL PEKERJAAN ARSITEKTUR Rp 96,409,278.35
ARSITEKTUR Page 22
PEKERJAAN MEKANIKAL DAN ELEKTRIKAL
LOKASI : SAROLANGUN
IV. PEKERJAAN MEKANIKAL DAN ELEKTRIKAL

JUMLAH HARGA (
NO. JENIS PEKERJAAN
Rp )
A. PEKERJAAN MEKANIKAL & ELEKTRIKAL STANDART Rp 581,790,641.79
A.1. PEKERJAAN INSTALASI PLAMBING Rp 131,334,049.60

I INSTALASI AIR BERSIH Rp 78,280,285.44
II INSTALASI AIR KOTOR & AIR BEKAS Rp 31,717,109.76
III INSTALASI AIR HUJAN Rp 20,548,684.80
IV INSTALASI VENT Rp 787,969.60
A.2. PEKERJAAN INSTALASI ELEKTRIKAL Rp 450,456,592.19

I PEKERJAAN PANEL Rp 221,743,720.64
II PEKERJAAN INSTALASI KABEL FEEDER Rp 21,561,344.00
III PEKERJAAN KABEL LADDER (RAK KABEL) Rp 73,674,506.75
IV PEKERJAAN ARMATUR LAMPU, SAKLAR & STOP KONTAK Rp 48,713,760.00
V PEKERJAAN INSTALASI FINAL Rp 23,787,516.80
VI PEKERJAAN SISTEM PENTANAHAN Rp 35,597,440.00
VII PEKERJAAN PENANGKAL PETIR Rp 25,378,304.00
B. PEKERJAAN MEKANIKAL & ELEKTRIKAL NON STANDART Rp 601,057,417.80
B.1. PEKERJAAN VENTILASI UDARA Rp 49,337,060.80

B.2. PEKERJAAN INSTALASI ELEKTRONIK Rp 72,143,102.60
I PEKERJAAN FIRE ALARM Rp 68,707,102.60
II SISTEM PEMADAM KEBAKARAN (APAR) Rp 3,436,000.00
B.3. PEKERJAAN SARANA DAN PRASARANA LINGKUNGAN (LUAR BANGUNAN) Rp 479,577,254.40

I PEKERJAAN INSTALASI PLAMBING Rp 423,357,254.40
II PENYAMBUNGAN DAYA PLN Rp 29,070,000.00
III PEKERJAAN INSTALASI KABEL FEEDER Rp 27,150,000.00
SUB TOTAL : Rp 1,182,848,059.59

DIREKTUR UTAMA
REKAP ME Page 23
LOKASI : SAROLANGUN
IV. PEKERJAAN MEKANIKAL DAN ELEKTRIKAL

( Rp ) ( Rp )
A. PEKERJAAN MEKANIKAL & ELEKTRIKAL STANDART Rp 581,790,641.79
A.1. PEKERJAAN INSTALASI PLAMBING Rp 131,334,049.60
I INSTALASI AIR BERSIH Rp 78,280,285.44

Pipa PPR PN-10 (Incl. Fitting & Accessories)
INSTALASI PEMIPAAN
a LANTAI 1 Rp 38,176,803.84
- PPR PN-10 dia. 20 m 104.00 Rp 58,464.00 Rp 6,080,256.00
- PPR PN-10 dia. 40 m 72.00 Rp 121,497.60 Rp 8,747,827.20
- PPR PN-10 dia. 50 (Riser dari Tangki Air Atas) m 112.00 Rp 145,797.12 Rp 16,329,277.44
Peralatan Katup-katup
(Ball Valve & Gate Valve)
- dia. 40 bh 2.00 Rp 301,593.60 Rp 603,187.20
- Meter Air c/w BV dia. 20 bh 22.00 Rp 291,648.00 Rp 6,416,256.00
b LANTAI 2 Rp 21,555,932.16
- PPR PN-10 dia. 20 m 104.00 Rp 58,464.00 Rp 6,080,256.00
- PPR PN-10 dia. 40 m 60.00 Rp 121,497.60 Rp 7,289,856.00
- dia. 40 bh 2.00 Rp 301,593.60 Rp 603,187.20
- Meter Air c/w BV dia. 20 bh 22.00 Rp 291,648.00 Rp 6,416,256.00
c LANTAI ATAP & TANGKI AIR ATAS Rp 18,547,549.44

- PPR PN-10 dia. 40 m 40.00 Rp 121,497.60 Rp 4,859,904.00
- dia 65 bh 30.00 376,992.00 Rp 11,309,760.00
- dia. 50 bh 2.00 Rp 314,160.00 Rp 628,320.00
II INSTALASI AIR KOTOR & AIR BEKAS Rp 31,717,109.76

Pipa PVC Kelas AW (Incl. Fitting & Accessories)
INSTALASI PEMIPAAN
a LANTAI 1 Rp 19,492,300.80
ME Page 24
( Rp ) ( Rp )
- dia. 100 ( horisontal pipa air kotor ) m 72.00 Rp 153,538.56 Rp 11,054,776.32

- dia. 65 ( horisontal pipa air bekas) m 32.00 Rp 67,200.00 Rp 2,150,400.00
- dia. 50 ( riser pipa air kotor ) m 24.00 Rp 40,185.60 Rp 964,454.40
- dia. 80 ( riser pipa air bekas ) m 24.00 Rp 127,948.80 Rp 3,070,771.20
- dia. 100 m 8.00 Rp 153,538.56 Rp 1,228,308.48
- dia. 80 m 8.00 Rp 127,948.80 Rp 1,023,590.40
b LANTAI 2 Rp 12,224,808.96
- dia. 100 ( riser pipa air kotor ) m 28.00 Rp 153,538.56 Rp 4,299,079.68
- dia. 65 ( horisontal pipa air bekas) m 32.00 Rp 67,200.00 Rp 2,150,400.00
- dia. 50 ( riser pipa air kotor ) m 24.00 Rp 40,185.60 Rp 964,454.40
- dia. 80 ( riser pipa air bekas ) m 20.00 Rp 127,948.80 Rp 2,558,976.00
- dia. 100 m 8.00 Rp 153,538.56 Rp 1,228,308.48
- dia. 80 m 8.00 Rp 127,948.80 Rp 1,023,590.40
III INSTALASI AIR HUJAN Rp 20,548,684.80

Pipa PVC Kelas AW (Incl. Fitting & Accessories)
INSTALASI PEMIPAAN
a LANTAI 1 Rp 7,676,928.00
- dia. 100 ( pipa tegak ) m 60.00 Rp 127,948.80 Rp 7,676,928.00
b LANTAI 2 Rp 5,117,952.00
c LANTAI ATAP Rp 7,753,804.80

Roof Drain, Cast Iron
- dia. 100 bh 12.00 Rp 49,056.00 Rp 588,672.00
IV INSTALASI VENT Rp 787,969.60

Pipa PVC Kelas D (Incl. Fitting & Accessories)
INSTALASI PEMIPAAN
a LANTAI 1 Rp 321,484.80
- Dia. 50 ( pipa riser ) m 8.00 Rp 40,185.60 Rp 321,484.80
b LANTAI 2 Rp 466,484.80
- Dia. 50 ( pipa riser ) m 8.00 Rp 40,185.60 Rp 321,484.80
- Vent cup Dia. 50 bh 2.00 Rp 72,500.00 Rp 145,000.00
A.2. PEKERJAAN INSTALASI ELEKTRIKAL Rp 450,456,592.19
I PEKERJAAN PANEL Rp 221,743,720.64
a. INSTALASI Rp 221,743,720.64
1 P-PLN unit BY PLN
- MCCB 3P, 200 A
- Accessories & Terminati : 1 lot
- Box Panel : 1 unit
2 PEKERJAAN MDP
Pengadaan dan pemasangan MDP, dengan komponen panel, unit 1.00 Rp 62,472,362.24 Rp 62,472,362.24
sbb :
- Mgs 3P, 100 A
- MCCB 3P, 25 A
- MCCB 3P, 10 A
- Contacto, (timer switch)
- Earth Fault Relay
- Over Current Relay
ME Page 25
( Rp ) ( Rp )
- Over / Under Voltage Relay

- Power Factor-meter
- Frequency-metr
- Ampere-meter 300/5 A
- Volt-meter 0-500 Volt
- Volt Selector Switch
- CT 300/5 A
- CT 50/5 A
- Fuse Carrier 4 A
- Indicator Lamp
- Rel MCCB 3P
- CU Bar 5 x 400 A
- Accessories & Termination
- Box Panel
3 PP-LANTAI 1
Pengadaan dan pemasangan PP-LT.1 unit 1.00 Rp 53,090,452.80 Rp 53,090,452.80
dengan komponen panel, sbb :
- MCCB 3P, 25 A
- MCCB 3P, 10 A
- MCB 1P, 6 A
- Fuse 2 A
- Indicator Lamp
- Rel MCB 3P
- Cu Bar 5 x 63 A
- Box Panel
4 PP-LT.2
Pengadaan dan pemasangan PP-LT.2 s/d Dak Atap unit 2.00 53,090,452.80 Rp 106,180,905.60
dengan komponen panel, sbb :
- MCCB 3P, 25 A
- MCCB 3P, 10 A
- MCB 1P, 6 A
- Fuse 2 A
- Indicator Lamp
- Rel MCB 3P
- Cu Bar 5 x 63 A
- Box Panel
5 P-POMPA AIR BERSIH

Pengadaan dan pemasangan P-POMPA AIR BERSIH, dengan k m unit 1.00 Rp 282,686,611.20 Rp 282,686,611.20
nen panel, sbb :
- MCB 3P, 10 A
- MCB 1P, 6 A
- WLC 61F G-AP 220 Volt
- DOL ( Direct On Line )
- Radar diantaki air atas
- Fuse 2 A
- Indicator Lamp
- Rel MCB 3P
- Cu Bar 5 x 32 A
ME Page 26
( Rp ) ( Rp )

- Box Panel
II PEKERJAAN INSTALASI KABEL FEEDER Rp 21,561,344.00
- NYY 4 x 25 mm2 + E-NYA 16 mm2 Dari P-PLN ke MDP m' 50.00 Rp 286,720.00 Rp 14,336,000.00
Kabel Distribusi Daya dari MDP :

- NYY 4 x 10 mm2 + E-NYA 6 mm2 ke PP-LT.1 m' 10.00 Rp 172,032.00 Rp 1,720,320.00
- NYY 4 x 10 mm2 + E-NYA 6 mm2 ke PP-LT.2 m' 16.00 Rp 172,032.00 Rp 2,752,512.00
- NYY 4 x 10 mm2 + E-NYA 6 mm2 ke PP-LT. Dak Atap m' 16.00 Rp 172,032.00 Rp 2,752,512.00
III PEKERJAAN KABEL LADDER (RAK KABEL) Rp 73,674,506.75
Pengadaan dan Pemasangan Kabel Ladder lengkap dengan se-
mua fitting, aksesoris, berikut material dan alat bantu pemasa-
ngan lainnya sesuai diuraikan dalam Gambar dan Spesifikasi
Teknis.
1 Lantai-1 Rp 4,951,776.00
Fitting-Fitting :
- Elbow W200 x H100 bh 2.00 Rp 396,889.60 Rp 793,779.20
- Tee W200 x H100 bh 4.00 Rp 383,308.80 Rp 1,533,235.20
Material bantu ( mur, baut, hanger rod, supporting, dll ) lot 1.00 Rp 2,624,761.60 Rp 2,624,761.60
2 Lantai-2 & lt. Dak Atap Rp 64,453,905.15

- Kabel Tray W200 x H100 m' 159.64 Rp 372,556.80 Rp 59,474,967.55
Fitting-Fitting :
- Elbow W200 x H100 bh 4.00 Rp 396,889.60 Rp 1,587,558.40
- Tee W200 x H100 bh 2.00 Rp 383,308.80 Rp 766,617.60
Material bantu ( mur, baut, hanger rod, supporting, dll ) lot 1.00 Rp 2,624,761.60 Rp 2,624,761.60
3 Shaft Rp 4,268,825.60
- Kabel Tray W600 x H100 m' 10.40 Rp 410,464.00 Rp 4,268,825.60
IV PEKERJAAN ARMATUR LAMPU, SAKLAR & STOP KONTAK Rp 48,713,760.00
1 Lantai-1 Rp 25,965,724.80
- Lampu dl plc 26 watt bh 23.00 Rp 174,316.80 Rp 4,009,286.40
- Lampu spot light 50 watt bh 4.00 Rp 219,945.60 Rp 879,782.40
- Lampu TL LED balk 1x24 watt bh 1.00 Rp 174,316.80 Rp 174,316.80
- Lamp TL LED RMI 2x24 watt bh 21.00 Rp 217,766.40 Rp 4,573,094.40
- Lampu baret isi TL Bulat-32 watt c/w battery charger bh 12.00 Rp 239,366.40 Rp 2,872,396.80
- Lamp LED GMS 1x24 watt bh 6.00 Rp 174,316.80 Rp 1,045,900.80
- Exhausse fan 20 watt bh 14.00 Rp 471,600.00 Rp 6,602,400.00
- Ac 3/4 pk bh 1.00 Rp 3,958,800.00 Rp 3,958,800.00
- Stop Kontak 250 watt bh 47.00 Rp 28,627.20 Rp 1,345,478.40
- Saklar 1 gang bh 9.00 Rp 26,880.00 Rp 241,920.00
2 Lantai-2 Rp 20,864,284.80
- Lampu dl plc 26 watt bh 19.00 Rp 174,316.80 Rp 3,312,019.20
- Lampu baret isi TL Bulat-32 watt c/w battery charger bh 12.00 Rp 239,366.40 Rp 2,872,396.80
- Lamp LED GMS 1x24 watt bh 6.00 Rp 174,316.80 Rp 1,045,900.80
- Lamp LED RMI 2x24 watt bh 22.00 Rp 217,766.40 Rp 4,790,860.80
- Exhausse fan 20 watt bh 15.00 Rp 471,600.00 Rp 7,074,000.00
ME Page 27
( Rp ) ( Rp )
- Stop Kontak 200 watt bh 47.00 Rp 28,627.20 Rp 1,345,478.40

3 Lantai-Dak Atap Rp 1,883,750.40

- Lampu spot light 50 watt bh 4.00 Rp 219,945.60 Rp 879,782.40
- Lampu TL LED balk 1x24 watt bh 2.00 Rp 174,316.80 Rp 348,633.60
- Lampu baret isi TL Bulat-32 watt c/w battery charger bh 2.00 Rp 239,366.40 Rp 478,732.80
- Stop Kontak 200 watt bh 2.00 Rp 28,627.20 Rp 57,254.40
V PEKERJAAN INSTALASI FINAL Rp 23,787,516.80
Lantai-1 Rp 9,660,851.20
- NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Lampu ttk 67.00 Rp 83,283.20 Rp 5,579,974.40
- NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Stop Kontak ttk 47.00 Rp 83,283.20 Rp 3,914,310.40
- NYM 3 x 2,5 mm2 + PVC Conduit dia.20 exhause fan ttk 1.00 Rp 83,283.20 Rp 83,283.20
` NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Stop Kontak ttk 1.00 Rp 83,283.20 Rp 83,283.20
Lantai-2 Rp 10,077,267.20
- NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Lampu ttk 59.00 Rp 83,283.20 Rp 4,913,708.80
- NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Stop Kontak ttk 47.00 Rp 83,283.20 Rp 3,914,310.40
- NYM 3 x 2,5 mm2 + PVC Conduit dia.20 exhause fan ttk 15.00 Rp 83,283.20 Rp 1,249,248.00
Lantai-Dak Atap Rp 4,049,398.40

- NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Lampu ttk 8.00 Rp 83,283.20 Rp 666,265.60
- NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Stop Kontak ttk 2.00 Rp 83,283.20 Rp 166,566.40
- NYM 3 x 2,5 mm2 + PVC Conduit dia.20 pompa booster ttk 2.00 Rp 83,283.20 Rp 166,566.40
- Testing & Commissioning lot 1.00 Rp 3,050,000.00 Rp 3,050,000.00
VI PEKERJAAN SISTEM PENTANAHAN Rp 35,597,440.00
Pentanahan (Grounding) Netral Sistem & Pentanahan Body
1 - Body Panel Rp 17,798,720.00

Item SBB:
- Grounding Rod GIP 1' ( untuk R lebih kecil dari 2 ohm ) bh 1.00 Rp 3,150,000.00 Rp 3,150,000.00
Copper Rod, kabel BC, clamp rod, Bar CU, kontrol Box
- Termination R.Supporting Material lot 1.00 Rp 8,400,000.00 Rp 8,400,000.00
- Kabel BC 50 mm2 m 30.00 Rp 106,624.00 Rp 3,198,720.00
2 - Body Peralatan pada Sistem Elektronik Rp 17,798,720.00

Item SBB:
- Grounding Rod GIP 1' ( untuk R lebih kecil dari 2 ohm ) bh 1.00 Rp 3,150,000.00 Rp 3,150,000.00
- Termination R.Supporting Material lot 1.00 Rp 8,400,000.00 Rp 8,400,000.00
- Kabel BC 50 mm2 m 30.00 Rp 106,624.00 Rp 3,198,720.00
VII PEKERJAAN PENANGKAL PETIR Rp 25,378,304.00
- Splitzen T=1 meter, pipa galvanized c/w : peralatan bantu unit 7.00 Rp -
- Bak kontrol 40x40x40 cm unit 2.00 Rp 420,000.00 Rp 840,000.00
- Down Conduktor BC 50mm + accessories m' 52.26 Rp 224,000.00 Rp 11,706,240.00
- Grounding System max. 2 ohm lot 2.00 Rp 3,150,000.00 Rp 6,300,000.00
ME Page 28
( Rp ) ( Rp )
- Biaya Instalasi lot 1.00 Rp 3,500,000.00 Rp 3,500,000.00
- Material Bantu lot 1.00 Rp 676,368.00 Rp 676,368.00
- Testing & Comissioning included perijinan dari DEPNAKER lot 1.00 Rp 700,000.00 Rp 700,000.00
- Bracket, Seal , Test Box , dls lot 1.00 Rp 1,655,696.00 Rp 1,655,696.00
B. PEKERJAAN MEKANIKAL & ELEKTRIKAL NON STANDART Rp 601,057,417.80
B.1. PEKERJAAN VENTILASI UDARA Rp 49,337,060.80

A Exhaust Fan Toilet
1 LANTAI 1 Rp 19,625,132.80
- Exhaust kap 100 Cfm ( ceiling Mounted ) unit 14.00 Rp 579,000.00 Rp 8,106,000.00
Pipa PVC Class D

- dia. 100 m 56.00 Rp 127,948.80 Rp 7,165,132.80
- Grille 100 x 100 (Alumunium) bh 14.00 Rp 311,000.00 Rp 4,354,000.00
2 LANTAI 2 Rp 29,711,928.00
- Exhaust kap 200 CMH ( ceiling Mounted ) unit 15.00 Rp 1,158,000.00 Rp 17,370,000.00
Pipa PVC Class D

- dia. 100 m 60.00 Rp 127,948.80 Rp 7,676,928.00
- Grille 100 x 100 (Alumunium) bh 15.00 Rp 311,000.00 Rp 4,665,000.00
B.2. PEKERJAAN INSTALASI ELEKTRONIK Rp 72,143,102.60
I PEKERJAAN FIRE ALARM Rp 68,707,102.60

a PERALATAN UTAMA FIRE ALARM SYSTEM Rp 26,610,009.00
Pengadaan dan pemasangan peralatan Sistem Fire Alarm

ditempatkan di Ruang Kontrol secara lengkap termasuk peng-
kabelan dan koneksi meliputi peralatan sesuai diuraikan dlm
Gambar dan Spesifikasi Teknis, tetapi tidak terbats pada item
sebagai berikut :
MCFA, kapasitas 10 Zone unit 1.00 Rp 9,260,009.00 Rp 9,260,009.00

MDF, kapasitas 10 Zone set 1.00 Rp 8,850,000.00 Rp 8,850,000.00
Rectifier bh 1.00 Rp 5,200,000.00 Rp 5,200,000.00
Power Surge Arrester bh 1.00 Rp 650,000.00 Rp 650,000.00
Battery & Charger 4 jam bh 1.00 Rp 900,000.00 Rp 900,000.00
Grounding u/ MCFA dan Surge Arrester ( R < 0,5 Ohm ) lot 1.00 Rp 1,750,000.00 Rp 1,750,000.00
b INSTALASI KABEL FEEDER FIRE ALARM Rp 3,529,125.60
INSTALASI FEEDER MELALUI RISER / SHAFT
Kabel NYA 2 x 1,5 mm2 in conduit Dia.32 dari MCFA ke MDF mtr 28.00 Rp 16,016.00 Rp 448,448.00
Kabel NYA 2 x 1,5 mm2 in conduit Dia.32 dari MDF ke TB-FA-L mtr 170.94 Rp 16,016.00 Rp 2,737,775.04
Kabel NYA 2x1x 1,5 mm2 in conduit Dia.32 dari MDF ke TB-FA- mtr 21.41 Rp 16,016.00 Rp 342,902.56
c PERALATAN PENGINDERA dan PENANDA KEBAKARAN Rp 38,567,968.00
Pengadaan dan pemasangan peralatan pengindera dan penan-

da kebakaran berikut alat / material bantu lainnya sesuai Gam-
bar dan Spesifikasi Teknis.
Lantai-1
- Rate Of Rise Temperature - Heat detector bh 17.00 Rp 616,000.00 Rp 10,472,000.00
- Manual push button bh 1.00 Rp 285,600.00 Rp 285,600.00
- Lampu Indikator bh 1.00 Rp 175,000.00 Rp 175,000.00
ME Page 29
( Rp ) ( Rp )
- Bell alarm bh 1.00 Rp 364,000.00 Rp 364,000.00

- End of Line Resistor bh 2.00 Rp 2,163,392.00 Rp 4,326,784.00
- TB-FA-LT.1 bh 1.00 Rp 285,600.00 Rp 285,600.00
Lantai-2
- Rate Of Rise Temperature - Heat detector bh 17.00 Rp 616,000.00 Rp 10,472,000.00
- Manual push button bh 1.00 Rp 285,600.00 Rp 285,600.00
- Lampu Indikator bh 1.00 Rp 175,000.00 Rp 175,000.00
- Bell alarm bh 1.00 Rp 364,000.00 Rp 364,000.00
- End of Line Resistor bh 2.00 Rp 2,163,392.00 Rp 4,326,784.00
- TB-FA-LT.2 bh 1.00 Rp 285,600.00 Rp 285,600.00
Perijinan dgn Depnaker lot 1.00 Rp 5,000,000.00 Rp 5,000,000.00

Testing & Commissioning lot 1.00 Rp 1,750,000.00 Rp 1,750,000.00
II SISTEM PEMADAM KEBAKARAN (APAR) Rp 3,436,000.00
Lantai-1
Fire Extinguisher
- Dry Chemical Powder, capacity 3,5 kg ( FE ) Buah 2.00 Rp 859,000.00 Rp 1,718,000.00
c/w Glass cabinet and bracket
Lantai-2
Fire Extinguisher
- Dry Chemical Powder, capacity 3,5 kg ( FE ) Buah 2.00 Rp 859,000.00 Rp 1,718,000.00
c/w Glass cabinet and bracket
B.3. PEKERJAAN SARANA DAN PRASARANA LINGKUNGAN (LUAR BANGUNAN) Rp 479,577,254.40
I PEKERJAAN INSTALASI PLAMBING Rp 423,357,254.40
I.1 INSTALASI AIR BERSIH Rp 423,357,254.40

PERALATAN UTAMA
Pengadaan dan pemasangan unit
1 Lift Pump bh 2.00 Rp 55,937,504.00 Rp 111,875,008.00
Kapasitas : 250 l/menit
Head : 30 mtr
Speed : 2900 rpm
PI : 5,5 KW/380V/50Hz/3ph
1 duty, 1 standby ( bergantian), lengkap dengan
panel control, wlc di Tanki Air Atas dan accessories
2 Distribution Pump 1 Set (2 Pump, Parallel Alternative) set 2.00 Rp 55,937,504.00 Rp 111,875,008.00
Kapasitas : 150 l/menit
Type : Package Booster Pump
Head : 25 mtr
Speed : 1450 rpm
PI : 2,2 KW/380V/50Hz/3ph
3 Tangki Air Atas ( Type Cylinder ) unit 4.00 Rp 1,850,000.00 Rp 7,400,000.00

Kapasitas : 5 m3
Glass Rainforcement Plastic (GRP), lengkap dengan Assesories dan dudukan/ pondasi
4 PEKERJAAN SHALLOW WELL unit 1.00 Rp 89,500,006.40 Rp 89,500,006.40
a Pembuatan / Pengeboran sumur shallow well : 1 unit
- Kedalaman + 40 Meter
- Kapasitas(deb air) 80 Lpm, pengadaan dan pemasangan pipa konstruksi : 1 unit
b Pengadaan & pemasangan Automatic Diesel Pump : 1 unit
-Pipa Casing , Pipa GIP Medium dia 150mm
-Pipa Rising dia 80mm
-Pipa screen dia 80mm
ME Page 30
( Rp ) ( Rp )
c Pengadaan dan pemasangan pompa shallow well : 1 unit

d Instalasi kabel Kontrol WLC : 1 unit
e Instalasi Pipa GIP dia 50 mm ke GWT : 1 unit
f Gate Valve dia 2" : 1 unit
g Bak Kontrol Valve uk, 600 x 600 mm dengan tutu bordes tebal 2 mm : 1 unit
h Panel kontrol deepwell type outdoor : 1 unit
i Pengujian kwalitas air ke laboratorium : 1 unit
j Testing Comissioning & Training : 1 unit
k Material & Alat Bantul : 1 unit
5 Ground Water Tank - 1 unit by sipil

Kapasitas : 45 m3
Rainforced Concrete Made
6 ACCESSORIES POMPA
- Gate Valve
dia. 100 ( Untuk Penghubung/penyeimbang GWT) bh 5.00 Rp 3,452,064.00 Rp 17,260,320.00
dia. 50 bh 12.00 Rp 1,726,032.00 Rp 20,712,384.00
- stop Valve ( SV )
dia. 50 bh 1.00 Rp 225,000.00 Rp 225,000.00
- Strainer ( STR )
dia. 50 bh 5.00 Rp 890,000.00 Rp 4,450,000.00
- Check Valve ( CV )
dia. 50 bh 5.00 Rp 860,000.00 Rp 4,300,000.00
- Flexible Joint ( FJ )
dia. 50 bh 10.00 Rp 1,644,000.00 Rp 16,440,000.00
- Foot Valve
dia. 50 bh 4.00 Rp 3,091,872.00 Rp 12,367,488.00
- Floather Valve
dia. 50 bh 1.00 Rp 227,000.00 Rp 227,000.00
- Pressure Gauge bh 4.00 Rp 89,900.00 Rp 359,600.00
- GIP med dia. 100 ( pipa header ) set 2.00 Rp 2,850,000.00 Rp 5,700,000.00
- Instalasi pemipaan area pompa lot 1.00 Rp 8,500,000.00 Rp 8,500,000.00
c/w fiting-fitting & support.
- Meteran Air c/w GV dia. 50 & Box Meteran unit 1.00 Rp 291,648.00 Rp 291,648.00
7 INSTALASI PEMIPAAN
Pengadaan dan pemasangan unit.
Pemipaan PPR PN-10 (Incl. Fitting & All Accessories)
a SITE PLAN
1. Dari Box Meter PDAM ke GWT
- GIP dia. 50 (Dari Box Meter PDAM ke GWT) m 6.00 Rp 371,056.00 Rp 2,226,336.00
2. Pemipaan R.Pompa ke Shaft
- GIP dia. 65 ( pipa dari GWT ke Shaft ) m 20.00 Rp 482,372.80 Rp 9,647,456.00
b Penyambungan pipa PDAM, pipa gip dia. 65 termasuk Perijinan lot
II PENYAMBUNGAN DAYA PLN Rp 29,070,000.00
1 Pekerjaan Pasang Baru Daya Listrik PLN 30 KVA va 30,000.00 Rp 969.00 Rp 29,070,000.00
- BP ( Biaya penyambungan )
- UJL ( Uang Jaminan Langanan )
- Biaya Instalatir
- Concuil
- Pemasangan dan material yang dibutuhkan, seperti ;
( kabel, tiang, pondasi, galian & urugan kembali, dll )
III PEKERJAAN INSTALASI KABEL FEEDER Rp 27,150,000.00

Kabel Distribusi Daya dari Panel Pompa - Air Bersih
- NYY 4 x 4 mm2 ke LP-1 m' 10.00 Rp 1,100,000.00 Rp 11,000,000.00
- NYY 4 x 4 mm2 ke LP-2 m' 10.00 Rp 1,100,000.00 Rp 11,000,000.00
ME Page 31
( Rp ) ( Rp )
- Proteksi Kabel dengan Pipa Gip Dia 100 m' 20.00 Rp 105,000.00 Rp 2,100,000.00
Pengadaan Pipa Gip Dia 100, termasuk galian dan material bantu lainya
TOTAL PEKERJAAN MEKANIKAL DAN ELEKTRIKAL Rp 1,182,848,059.59
ME Page 32
ANALISA HARGA SATUAN (AHS)
#REF! ####REF!
#REF! ####REF!
#REF! ####REF!
#REF! ####REF!
#REF! ####REF!
MATERIAL + UPAH
TOTAL HARGA
No. URAIAN PEKERJAAN HARGA SATUAN JUMLAH HARGA
KOEF. SAT.
( Rp ) ( Rp ) ( Rp )
1 Pembersihan Lapangan dan Peralatan / m2 Rp 14,075.00

Upah Rp 14,075.00 Rp 14,075.00
- Pekerja 0.100 hari Rp 70,750.00 Rp 7,075.00
- Mandor 0.050 hari Rp 140,000.00 Rp 7,000.00
2 Pengukuran dan Pasang Bouwplank / m' Rp 58,763.88

Bahan Rp 51,017.00 Rp 51,017.00
- Papan meranti 3/20 0.007 m3 Rp 2,331,000.00 Rp 16,317.00
- Kaso 5/7 0.012 m3 Rp 2,775,000.00 Rp 33,300.00
- Paku 2" - 5" 0.020 kg Rp 20,000.00 Rp 400.00
- Peralatan bantu 1.000 ls Rp 1,000.00 Rp 1,000.00
Upah Rp 7,746.88 Rp 7,746.88

- Tukang 0.025 hari Rp 80,000.00 Rp 2,000.00
- Kepala tukang 0.013 hari Rp 120,750.00 Rp 1,509.38
- Mandor 0.005 hari Rp 140,000.00 Rp 700.00
3 Direksi Keet / m2 Rp 853,725.46

Bahan Rp 654,487.96 Rp 654,487.96
- Kayu Meranti 5/7 0.100 m3 Rp 2,886,000.00 Rp 288,600.00
- Dolken kayu Ø 8-10/400 cm 0.938 btg Rp 36,650.00 Rp 34,359.38
- Paku 2" - 5" 0.638 kg Rp 20,000.00 Rp 12,750.00
- Besi Strip 0.825 kg Rp 13,819.50 Rp 11,401.09
- Asbes Gelombang 1.200 lbr Rp 55,500.00 Rp 66,600.00
- Triplex 4 mm 1.000 lbr Rp 80,475.00 Rp 80,475.00
- Portland Cement 0.656 sak Rp 65,000.00 Rp 42,656.25
- Pasir Pasang 0.113 m3 Rp 125,000.00 Rp 14,062.50
- Pasir Beton 0.075 m3 Rp 125,000.00 Rp 9,375.00
- Koral Beton 0.113 m3 Rp 111,000.00 Rp 12,487.50
- Bataco 20.000 bh Rp 2,600.00 Rp 52,000.00
- Seng plat 0.188 lbr Rp 38,850.00 Rp 7,284.38
- Jendela nako 0.060 m2 Rp 222,000.00 Rp 13,320.00
- Kunci tanam 0.113 bh Rp 72,150.00 Rp 8,116.88
Upah Rp 199,237.50 Rp 199,237.50

- Kepala Tukang 0.150 hari Rp 130,750.00 Rp 19,612.50
- Tukang kayu 1.000 hari Rp 100,750.00 Rp 100,750.00
- Tukang batu 0.500 hari Rp 80,000.00 Rp 40,000.00
- Mandor 0.025 hari Rp 140,000.00 Rp 3,500.00
4 Pagar Pengaman Proyek / m' Rp 227,464.00

Bahan Rp 179,551.50 Rp 179,551.50
- Kayu 0.042 m3 Rp 2,442,000.00 Rp 102,564.00
- Paku 0.200 kg Rp 20,000.00 Rp 4,000.00
- Seng gelombang 1.250 lbr Rp 38,850.00 Rp 48,562.50
- Pengecatan bagian luar 0.500 kg Rp 38,850.00 Rp 19,425.00
Upah Rp 47,912.50 Rp 47,912.50

AHS Page 33
MATERIAL + UPAH
TOTAL HARGA
KOEF. SAT.
( Rp ) ( Rp ) ( Rp )
5 Pengupasan Lahan / m2 Rp 14,602.50

Bahan Rp 5,000.00 Rp 5,000.00
Upah Rp 9,602.50 Rp 9,602.50

- Tukang 0.026 hari Rp 130,750.00 Rp 3,399.50
- Kepala Tukang 0.006 hari Rp 100,750.00 Rp 604.50
- Mandor 0.001 hari Rp 80,000.00 Rp 80.00
6 Kansteen ( Terpasang ) / m' Rp 111,731.05

Bahan Rp 83,616.30 Rp 83,616.30
- Kanstein 2.500 bh Rp 33,300.00 Rp 83,250.00
- Mortar 0.006 m3 Rp 61,050.00 Rp 366.30
Upah Rp 28,114.75 Rp 28,114.75

- Mandor 0.003 hari Rp 80,000.00 Rp 240.00
7 Paving blok / m2 Rp 80,920.50

Bahan Rp 55,000.50 Rp 55,000.50
- Paving t = 6 cm 1.000 m2 Rp 49,950.00 Rp 49,950.00
- Pasir Urug 0.070 m3 Rp 72,150.00 Rp 5,050.50
Upah Rp 25,920.00 Rp 25,920.00

- Mandor 0.004 hari Rp 80,000.00 Rp 320.00
8 Galian Tanah Biasa / m3 Rp 80,775.00

Upah Rp 80,775.00 Rp 80,775.00
- Tukang 0.450 hari Rp 80,000.00 Rp 36,000.00
- Mandor 0.016 hari Rp 140,000.00 Rp 2,240.00
9 Urugan Pasir / m3 Rp 140,020.00

Bahan Rp 96,580.00 Rp 96,580.00
- Pasir urug 1.200 m3 Rp 72,150.00 Rp 86,580.00
Upah Rp 43,440.00 Rp 43,440.00

- Tukang 0.230 hari Rp 80,000.00 Rp 18,400.00
- Mandor 0.010 hari Rp 140,000.00 Rp 1,400.00
10 Urugan Tanah / m3 Rp 131,550.00

Bahan Rp 100,000.00 Rp 100,000.00
- Tanah Urugan 1.200 m3 Rp 75,000.00 Rp 90,000.00
Upah Rp 31,550.00 Rp 31,550.00

- Tukang 0.130 hari Rp 80,000.00 Rp 10,400.00
- Kepala Tukang - hari Rp 120,750.00 Rp -
- Mandor 0.050 hari Rp 140,000.00 Rp 7,000.00
11 Urugan Tanah Kembali / m3 Rp 33,124.00

Bahan Rp 10,000.00 Rp 10,000.00
Upah Rp 23,124.00 Rp 23,124.00

- Tukang 0.086 hari Rp 80,000.00 Rp 6,880.00
AHS Page 34
MATERIAL + UPAH
TOTAL HARGA
KOEF. SAT.
( Rp ) ( Rp ) ( Rp )

- Mandor 0.019 hari Rp 140,000.00 Rp 2,660.00
12 Urugan Sirtu / m3 Rp 162,945.00

Bahan Rp 120,880.00 Rp 120,880.00
- Sirtu 1.200 m3 Rp 99,900.00 Rp 119,880.00
Upah Rp 42,065.00 Rp 42,065.00

- Tukang 0.173 hari Rp 80,000.00 Rp 13,840.00
- Mandor 0.050 hari Rp 140,000.00 Rp 7,000.00
13 Readymix K-300 /m3 Rp 1,486,162.00
Bahan Rp 1,197,000.00 Rp 1,197,000.00
- Beton Readymix K-300 1.050 m3 Rp 1,140,000.00 Rp 1,197,000.00
Alat Rp 163,590.00 Rp 163,590.00

- Concrete Vibrator 0.798 hari Rp 205,000.00 Rp 163,590.00
Upah Rp 125,572.00 Rp 125,572.00

- Tukang Batu 0.498 hari Rp 80,000.00 Rp 39,840.00
- Kepala Tukang Batu 0.286 hari Rp 120,750.00 Rp 34,534.50
- Mandor 0.017 hari Rp 140,000.00 Rp 2,380.00
13 Readymix K-275 /m3 Rp 1,385,362.00

Bahan Rp 1,096,200.00 Rp 1,096,200.00
Alat Rp 163,590.00 Rp 163,590.00

Upah Rp 125,572.00 Rp 125,572.00

- Mandor 0.017 hari Rp 140,000.00 Rp 2,380.00
14 Readymix K-250 /m3 Rp 1,311,299.50

Bahan Rp 1,058,400.00 Rp 1,058,400.00
Alat Rp 163,590.00 Rp 163,590.00

Upah Rp 89,309.50 Rp 89,309.50

- Mandor 0.017 hari Rp 140,000.00 Rp 2,380.00
15 Readymix K-125 /m3 Rp 1,210,499.50

Bahan Rp 957,600.00 Rp 957,600.00
- Beton Readymix K-125 1.050 m3 Rp 912,000.00 Rp 957,600.00
Alat Rp 163,590.00 Rp 163,590.00

Upah Rp 89,309.50 Rp 89,309.50

- Mandor 0.017 hari Rp 140,000.00 Rp 2,380.00
16 Besi Beton /kg Rp 14,325.16

Bahan Rp 11,163.41 Rp 11,163.41
- Besi beton 1.050 kg Rp 10,465.31 Rp 10,988.58
- Kawat bendrat 0.015 kg Rp 11,655.00 Rp 174.83
AHS Page 35
MATERIAL + UPAH
TOTAL HARGA
KOEF. SAT.
( Rp ) ( Rp ) ( Rp )
Alat Rp 1,500.00 Rp 1,500.00

Peralatan bantu 1.000 ls Rp 1,500.00 Rp 1,500.00
Upah Rp 1,661.75 Rp 1,661.75

- Pekerja 0.010 hari Rp 70,750.00 Rp 707.50
- Tukang besi 0.008 hari Rp 80,000.00 Rp 640.00
- Kepala Tukang Besi 0.003 hari Rp 90,750.00 Rp 272.25
- Mandor 0.000 hari Rp 140,000.00 Rp 42.00
17 Bekisting Balok /m2 Rp 153,143.00

Bahan Rp 18,764.00 Rp 18,764.00
- Kayu Rangka Bekisting 0.004 m3 Rp 2,886,000.00 Rp 11,544.00
- Multiplex Phenol Film 12 m 0.019 lbr Rp 380,000.00 Rp 7,220.00
Alat Rp 1,500.00 Rp 1,500.00

Upah Rp 132,879.00 Rp 132,879.00

Upah Pasang Rp 66,439.50
- Tukang Kayu 0.213 hari Rp 100,750.00 Rp 21,459.75
- Kepala Tukang Kayu 0.053 hari Rp 130,750.00 Rp 6,929.75
- Mandor 0.009 hari Rp 140,000.00 Rp 1,260.00
Upah Bongkar Rp 66,439.50
- Mandor 0.009 hari Rp 140,000.00 Rp 1,260.00
18 Bekisting Pelat / m2 Rp 150,863.00

Bahan Rp 16,484.00 Rp 16,484.00
Alat Rp 1,500.00 Rp 1,500.00

Upah Rp 132,879.00 Rp 132,879.00

- Mandor 0.009 hari Rp 140,000.00 Rp 1,260.00
- Mandor 0.009 hari Rp 140,000.00 Rp 1,260.00
19 Bekisting Kolom / m2 Rp 153,143.00

Bahan Rp 18,764.00 Rp 18,764.00
Alat Rp 1,500.00 Rp 1,500.00

Upah Rp 132,879.00 Rp 132,879.00

- Mandor 0.009 hari Rp 140,000.00 Rp 1,260.00
- Mandor 0.009 hari Rp 140,000.00 Rp 1,260.00
20 Wiremesh / kg Rp 20,803.25
AHS Page 36
MATERIAL + UPAH
TOTAL HARGA
KOEF. SAT.
( Rp ) ( Rp ) ( Rp )
Bahan Rp 17,482.50 Rp 17,482.50

- Wiremesh M6 1.050 kg Rp 16,650.00 Rp 17,482.50
Alat Rp 1,500.00 Rp 1,500.00

Upah Rp 1,820.75 Rp 1,820.75

- Pekerja 0.006 hari Rp 70,750.00 Rp 424.50
- Tukang besi 0.013 hari Rp 80,000.00 Rp 1,040.00
- Kepala Tukang Besi 0.003 hari Rp 90,750.00 Rp 272.25
- Mandor 0.001 hari Rp 140,000.00 Rp 84.00
21 Pekerjaan Pasangan Rangka Atap Baja Ringan / M2 Rp 232,900.00

Bahan Rp 146,486.00 Rp 146,486.00
- Main truss C-75-75 2.800 m' Rp 14,870.00 Rp 41,636.00
Roof Bottom/Reng R 33-0.4 5.100 m' Rp 8,500.00 Rp 43,350.00
Self drilling screw dia 6 x 25.000 bh Rp 1,000.00 Rp 25,000.00
Self drilling screw dia 4 x 35.000 bh Rp 1,000.00 Rp 35,000.00
Dynabol dia 12 x 120 mm 1.000 bh Rp 1,500.00 Rp 1,500.00
Alat Rp 10,000.00 Rp 10,000.00

Upah Rp 76,414.00 Rp 76,414.00

- Tukang besi 0.347 hari Rp 80,000.00 Rp 27,760.00
- Kepala Tukang Besi 0.276 hari Rp 90,750.00 Rp 25,047.00
- Mandor 0.110 hari Rp 140,000.00 Rp 15,400.00
22 Pekerjaan Pancang / m1 Rp 226,619.47

Bahan Rp 83,919.47 Rp 83,919.47
- Tiang Pancang 25x25 1.000 m Rp 75,000.00 Rp 75,000.00
- Mobilisasi Tiang Pancang 1.000 Lot Rp 8,919.47 Rp 8,919.47
Alat Rp 25,700.00 Rp 25,700.00

Alat Pancang komplit 1.000 ls Rp 25,700.00 Rp 25,700.00
Upah Rp 117,000.00 Rp 117,000.00

Jasa Pengelasan, (Tiap L=3m) 1.000 bh Rp 85,000.00 Rp 85,000.00
Loading & Unloading 1.000 m Rp 3,500.00 Rp 3,500.00
Splice Joint, (Tiap L=3m) 1.000 bh Rp 28,500.00 Rp 28,500.00
23 Grouting Joint / m3 Rp 1,816,238.03

Bahan Rp 1,430,201.03 Rp 1,430,201.03
- Semen Grouting 566.18 kg Rp 2,380.95 Rp 1,348,051.03
- Batu Pecah / Screening 0.650 m3 Rp 111,000.00 Rp 72,150.00
- Air Bersih 20.000 ltr Rp 500.00 Rp 10,000.00
Alat Rp 5,000.00 Rp 5,000.00

Upah Rp 381,037.00 Rp 381,037.00

- Tukang 3.714 hari Rp 3,500.00 Rp 12,999.00
- Mandor 0.185 hari Rp 140,000.00 Rp 25,900.00
24 Pasangan Pondasi Batu Kali Camp 1 Pc : 4 PS / m3 Rp 617,180.00

Bahan Rp 474,370.00 Rp 474,370.00
- Pasir Pasang 0.522 m3 Rp 125,000.00 Rp 65,250.00
- Semen PC 202.0 kg Rp 1,300.00 Rp 262,600.00
- Batu Kali 1.200 m3 Rp 122,100.00 Rp 146,520.00
Alat Rp 1,000.00 Rp 1,000.00

Upah Rp 141,810.00 Rp 141,810.00

- Tukang 0.600 hari Rp 3,500.00 Rp 2,100.00
AHS Page 37
MATERIAL + UPAH
TOTAL HARGA
KOEF. SAT.
( Rp ) ( Rp ) ( Rp )

- Mandor 0.075 hari Rp 140,000.00 Rp 10,500.00
25 Pasangan Aanstampang / m3 Rp 243,401.50

Bahan Rp 168,165.00 Rp 168,165.00
- Batu Kali 1.200 m3 Rp 122,100.00 Rp 146,520.00
- Pasir urug 0.300 m3 Rp 72,150.00 Rp 21,645.00
Alat Rp 1,000.00 Rp 1,000.00

Upah Rp 74,236.50 Rp 74,236.50

- Tukang 0.390 hari Rp 3,500.00 Rp 1,365.00
- Mandor 0.039 hari Rp 140,000.00 Rp 5,460.00
26 Bekisting Pile Cap / m2 Rp 90,237.25

Bahan Rp 72,770.00 Rp 72,770.00
- Multipleks t= 9 mm 0.086 lbr Rp 175,000.00 Rp 15,050.00
Alat Rp 1,000.00 Rp 1,000.00

Upah Rp 16,467.25 Rp 16,467.25

- Kepala Tukang Kayu 0.004 hari Rp 130,750.00 Rp 523.00
- Mandor 0.004 hari Rp 140,000.00 Rp 560.00
- Mandor 0.001 hari Rp 140,000.00 Rp 140.00
27 Bekisting Tangga / m2 Rp 139,410.69

Bahan Rp 101,429.44 Rp 101,429.44
Alat Rp 1,000.00 Rp 1,000.00

- Peralatan bantu (Scafolding 1.000 ls Rp 1,000.00 Rp 1,000.00
Upah Rp 36,981.25 Rp 36,981.25

- Mandor 0.010 hari Rp 140,000.00 Rp 1,400.00
- Mandor 0.008 hari Rp 140,000.00 Rp 1,120.00
28 Lantai Kerja t=5 cm / m3 Rp 390,928.50

Bahan Rp 222,912.00 Rp 222,912.00
- Batu Pecah / Split 0.870 m3 Rp 122,100.00 Rp 106,227.00
- Pasir 0.557 m3 Rp 125,000.00 Rp 69,625.00
- Semen PC 4.200 sak Rp 1,300.00 Rp 5,460.00
- Concrete Mixer 0.166 hari Rp 100,000.00 Rp 16,600.00
- Air Kerja 50.000 ltr Rp 500.00 Rp 25,000.00
Upah Rp 168,016.50 Rp 168,016.50

- Mandor 0.032 hari Rp 140,000.00 Rp 4,480.00
AHS Page 38
MATERIAL + UPAH
TOTAL HARGA
KOEF. SAT.
( Rp ) ( Rp ) ( Rp )
29 Pekerjaan Jalan masuk Ke Site / m2 Rp 172,394.50

Bahan : Rp 87,644.50 Rp 87,644.50
- Batu Belah / Kerakal 0.650 M3 Rp 111,000.00 Rp 72,150.00
- Batu Split Ukuran 5 - 7 cm 0.045 M3 Rp 122,100.00 Rp 5,494.50
- Pasir pasang 0.080 M3 Rp 125,000.00 Rp 10,000.00
Upah : Rp 84,750.00 Rp 84,750.00

- Mandor 0.100 hari Rp 140,000.00 Rp 14,000.00
30 Gril Besi saluran / m' Rp 428,818.18

Bahan : Rp 173,318.18 Rp 173,318.18
- Besi Plat strip 3mm 10.400 kg Rp 13,819.50 Rp 143,722.80
- Las 0.225 titik Rp 2,775.00 Rp 624.38
- Meni besi 0.580 kg Rp 49,950.00 Rp 28,971.00
Upah : Rp 255,500.00 Rp 255,500.00

- Tukang Las 2.000 hari Rp 120,750.00 Rp 241,500.00
- Mandor 0.100 hari Rp 140,000.00 Rp 14,000.00
31 Tangga Monyet / Unit Rp 751,714.05

Bahan Rp 661,032.80 Rp 661,032.80
- Pipa Stainless Steel dia. 1 9.820 m' Rp 59,940.00 Rp 588,610.80
- Penyambungan 30% Harga 1.000 ls Rp 17,982.00 Rp 17,982.00
- Alat bantu 1.000 ls Rp 50,000.00 Rp 50,000.00
- Dempul 0.060 kg Rp 22,200.00 Rp 1,332.00
- Cat besi 0.080 kg Rp 38,850.00 Rp 3,108.00
Upah Rp 90,681.25 Rp 90,681.25

- Tukang Besi 0.400 hari Rp 80,000.00 Rp 32,000.00
- Mandor 0.075 hari Rp 140,000.00 Rp 10,500.00
32 Bekisting Shear Wall / m2 Rp 326,113.47

Bahan Rp 239,132.22 Rp 239,132.22
Alat Rp 50,000.00 Rp 50,000.00

- Tie rood 10.000 Set Rp 5,000.00 Rp 50,000.00
Upah Rp 36,981.25 Rp 36,981.25

- Mandor 0.010 hari Rp 140,000.00 Rp 1,400.00
- Mandor 0.008 hari Rp 140,000.00 Rp 1,120.00
33 Pintu Main hole / Unit Rp 401,531.25

Bahan Rp 310,850.00 Rp 310,850.00
- Besi siku 50x50x1.5 2.400 m' Rp 68,820.00 Rp 165,168.00
- Penyambungan 30% Harga 1.000 ls Rp 20,646.00 Rp 20,646.00
- Pelat baja 0.360 m2 Rp 199,800.00 Rp 71,928.00
- Cat besi 0.080 kg Rp 38,850.00 Rp 3,108.00
Upah Rp 90,681.25 Rp 90,681.25

- Mandor 0.075 hari Rp 140,000.00 Rp 10,500.00
34 Gudang kerja / m2 Rp 1,325,768.75
AHS Page 39
MATERIAL + UPAH
TOTAL HARGA
KOEF. SAT.
( Rp ) ( Rp ) ( Rp )
Bahan Rp 1,077,163.75 Rp 1,077,163.75

- Kayu Meranti 5/7 0.310 m3 Rp 2,886,000.00 Rp 894,660.00
- Dolken kayu Ø 8-10/400 cm 0.938 btg Rp 36,650.00 Rp 34,359.38
- Paku 2" - 5" 0.300 kg Rp 199,800.00 Rp 59,940.00
- Asbes Gelombang 0.900 lbr Rp 55,500.00 Rp 49,950.00
- Portland Cement 0.158 sak Rp 65,000.00 Rp 10,237.50
- Pasir Beton 0.018 m3 Rp 125,000.00 Rp 2,250.00
- Koral Beton 0.030 m3 Rp 111,000.00 Rp 3,330.00
- Jendela nako 0.060 m2 Rp 222,000.00 Rp 13,320.00
- Kunci tanam 0.113 bh Rp 72,150.00 Rp 8,116.88
Upah Rp 248,605.00 Rp 248,605.00

- Tukang kayu 0.890 hari Rp 100,750.00 Rp 89,667.50
- Mandor 0.025 hari Rp 140,000.00 Rp 3,500.00
35 Dinding Batako adukan 1 PC : 4 PS/ m2 Rp 96,764.38

Bahan Rp 78,155.00 Rp 78,155.00
- Batako 17.000 bh Rp 2,600.00 Rp 44,200.00
- Pasir pasang 0.025 m3 Rp 125,000.00 Rp 3,125.00
- Semen PC 0.382 sak Rp 65,000.00 Rp 24,830.00
- Air kerja 10.000 ltr Rp 500.00 Rp 5,000.00
Upah Rp 18,609.38 Rp 18,609.38

- Mandor 0.004 hari Rp 140,000.00 Rp 583.33
36 Pasangan Bata / m2 Rp 112,564.38

Bahan Rp 93,955.00 Rp 93,955.00
- Batu bata 80.000 bh 750.00 60,000.00
- Pasir pasang 0.025 m3 125,000.00 3,125.00
- Semen PC 0.382 sak 65,000.00 24,830.00
- Air kerja 10.000 ltr 500.00 5,000.00
- Alat bantu 1.000 ls 1,000.00 1,000.00
Upah 18,609.38 Rp 18,609.38

- Pekerja 0.125 hari 70,750.00 8,843.75
- Tukang Batu 0.083 hari 80,000.00 6,666.67
- Kepala Tukang Batu 0.021 hari 120,750.00 2,515.63
- Mandor 0.004 hari 140,000.00 583.33
37 Dinding Bata Ringan / m2 Rp 153,030.00

Bahan Rp 108,060.00 Rp 108,060.00
- Bata Ringan 9.000 bh Rp 10,500.00 Rp 94,500.00
- Semen instan 0.003 m3 Rp 2,520,000.00 Rp 7,560.00
Upah Rp 44,970.00 Rp 44,970.00

- Mandor 0.010 hari Rp 140,000.00 Rp 1,400.00
38 Plester Mortar /m2 Rp 61,827.50

Bahan Rp 14,175.00 Rp 14,175.00
- Semen PC 0.145 sak Rp 65,000.00 Rp 9,425.00
Upah Rp 47,652.50 Rp 47,652.50

AHS Page 40
MATERIAL + UPAH
TOTAL HARGA
KOEF. SAT.
( Rp ) ( Rp ) ( Rp )
- Mandor 0.010 hari Rp 140,000.00 Rp 1,400.00
39 Acian Mortar /m2 Rp 36,331.25

Bahan Rp 2,475.00 Rp 2,475.00
- Semen PC 0.035 sak Rp 65,000.00 Rp 2,275.00
- Alat bantu 1.000 ls Rp 200.00 Rp 200.00
Upah Rp 33,856.25 Rp 33,856.25

- Mandor 0.010 hari Rp 140,000.00 Rp 1,400.00
40 Plester Trasram 1 PC : 2 PS /m2 Rp 72,640.00

Bahan Rp 35,600.00 Rp 35,600.00
- Semen PC 0.240 sak Rp 65,000.00 Rp 15,600.00
Upah Rp 37,040.00 Rp 37,040.00

- Mandor 0.010 hari Rp 140,000.00 Rp 1,400.00
41 Plester + acian adukan 1 PC : 5 PS t. 1,5 cm /m2 42,458.33

Bahan 17,400.00 17,400.00
- Pasir pasang 0.022 m3 125,000.00 2,750.00
- Semen PC 0.210 sak 65,000.00 13,650.00
- Alat bantu 1.000 ls 1,000.00 1,000.00
Upah 25,058.33 25,058.33

- Pekerja 0.133 hari 70,750.00 9,433.33
- Tukang Batu 0.133 hari 80,000.00 10,666.67
- Mandor 0.007 hari 140,000.00 933.33

Bahan 20,210.00 20,210.00
- Pasir pasang 0.019 m3 125,000.00 2,375.00
- Semen PC 0.259 sak 65,000.00 16,835.00
- Alat bantu 1.000 ls 1,000.00 1,000.00
Upah 25,058.33 25,058.33

- Pekerja 0.133 hari 70,750.00 9,433.33
- Tukang Batu 0.133 hari 80,000.00 10,666.67
- Mandor 0.007 hari 140,000.00 933.33

Bahan 21,575.00 21,575.00
- Pasir pasang 0.019 m3 125,000.00 2,375.00
- Semen PC 0.280 sak 65,000.00 18,200.00
- Alat bantu 1.000 ls 1,000.00 1,000.00
Upah 25,058.33 25,058.33

- Pekerja 0.133 hari 70,750.00 9,433.33
- Tukang Batu 0.133 hari 80,000.00 10,666.67
- Mandor 0.007 hari 140,000.00 933.33
44 Kolom praktis 15/15 / m1 Rp 76,422.22

Bahan Rp 68,256.64 Rp 68,256.64
- Beton K-125 0.014 m3 Rp 852,000.00 Rp 12,268.80
- Besi Beton 3.426 kg Rp 9,295.00 Rp 31,846.17
- Tripleks 12mm 0.480 m2 Rp 50,295.14 Rp 24,141.67
Upah Rp 8,165.58 Rp 8,165.58

- Tukang 0.033 hari Rp 80,000.00 Rp 2,666.67
AHS Page 41
MATERIAL + UPAH
TOTAL HARGA
KOEF. SAT.
( Rp ) ( Rp ) ( Rp )

- Mandor 0.003 hari Rp 140,000.00 Rp 420.00
45 Balok praktis 10/15 / m1 Rp 74,377.42

Bahan Rp 66,211.84 Rp 66,211.84
- Beton K-125 0.012 m3 Rp 852,000.00 Rp 10,224.00
- Besi Beton 3.426 kg Rp 9,295.00 Rp 31,846.17
- Tripleks 12mm 0.480 m2 Rp 50,295.14 Rp 24,141.67
Upah Rp 8,165.58 Rp 8,165.58

- Tukang 0.033 hari Rp 80,000.00 Rp 2,666.67
- Mandor 0.003 hari Rp 140,000.00 Rp 420.00
46 Perapian tali air /m' Rp 36,381.25

Bahan Rp 9,125.00 Rp 9,125.00
- Semen PC 0.125 sak Rp 65,000.00 Rp 8,125.00
Upah Rp 27,256.25 Rp 27,256.25

- Mandor 0.005 hari Rp 140,000.00 Rp 700.00
47 Perapihan Kolom / m2 Rp 33,456.25

Bahan Rp 6,200.00 Rp 6,200.00
- Semen PC 0.080 sak Rp 65,000.00 Rp 5,200.00
Upah Rp 27,256.25 Rp 27,256.25

- Mandor 0.005 hari Rp 140,000.00 Rp 700.00
48 Perapihan balok/pelat / m2 Rp 34,106.25

Bahan Rp 6,850.00 Rp 6,850.00
- Semen PC 0.090 sak Rp 65,000.00 Rp 5,850.00
Upah Rp 27,256.25 Rp 27,256.25

- Mandor 0.005 hari Rp 140,000.00 Rp 700.00
49 Screed 1 : 3 + aci/ m2 Rp 31,752.50

Bahan Rp 25,650.00 Rp 25,650.00
- Semen PC 0.310 sak Rp 65,000.00 Rp 20,150.00
Upah Rp 6,102.50 Rp 6,102.50

- Mandor 0.002 hari Rp 140,000.00 Rp 280.00
50 Acian / m2 Rp 9,148.13
Bahan Rp 1,520.00 Rp 1,520.00
- Semen PC 0.008 sak Rp 65,000.00 Rp 520.00
Upah Rp 7,628.13 Rp 7,628.13

- Mandor 0.003 hari Rp 140,000.00 Rp 350.00
AHS Page 42
MATERIAL + UPAH
TOTAL HARGA
KOEF. SAT.
( Rp ) ( Rp ) ( Rp )
51 Install Keramik ,Uk. 60x60 cm /m2 Rp 348,156.85

Bahan Rp 321,425.60 Rp 321,425.60
- Keramik 60 x 60 1.050 m2 Rp 287,500.00 Rp 301,875.00
- Semen PC 10.000 kg Rp 1,300.00 Rp 13,000.00
- Semen warna 0.167 kg Rp 1,800.00 Rp 300.60
Upah Rp 26,731.25 Rp 26,731.25

- Mandor 0.025 hari Rp 140,000.00 Rp 3,500.00
52 Install Keramik Lantai ,Uk. 30x30 cm /m2 Rp 135,531.85

Bahan Rp 108,800.60 Rp 108,800.60
- Keramik 30 x 30 1.050 m2 Rp 85,000.00 Rp 89,250.00
- Semen PC 10.000 kg Rp 1,300.00 Rp 13,000.00
Upah Rp 26,731.25 Rp 26,731.25

- Mandor 0.025 hari Rp 140,000.00 Rp 3,500.00
53 Install Keramik Lantai ,Uk. 20x20 cm /m2 Rp 111,381.85

Bahan Rp 84,650.60 Rp 84,650.60
- Keramik 20 x 20 1.050 m2 Rp 62,000.00 Rp 65,100.00
- Semen PC 10.000 kg Rp 1,300.00 Rp 13,000.00
Upah Rp 26,731.25 Rp 26,731.25

- Mandor 0.025 hari Rp 140,000.00 Rp 3,500.00
54 Install Keramik Dinding ,Uk. 20x25 cm /m2 Rp 99,306.85

Bahan Rp 72,575.60 Rp 72,575.60
- Keramik 20 x 25 1.050 m2 Rp 50,500.00 Rp 53,025.00
- Semen PC 10.000 kg Rp 1,300.00 Rp 13,000.00
Upah Rp 26,731.25 Rp 26,731.25

- Mandor 0.025 hari Rp 140,000.00 Rp 3,500.00
55 Install Plint Keramik ,Uk. 10x60 cm /m1 Rp 48,052.18

Bahan Rp 13,320.93 Rp 13,320.93
- Keramik 10 x 60 0.175 m1 Rp 57,500.00 Rp 10,062.50
- Semen PC 1.667 kg Rp 1,300.00 Rp 2,166.67
Upah Rp 34,731.25 Rp 34,731.25

- Mandor 0.025 hari Rp 140,000.00 Rp 3,500.00
56 Cat Dinding Exterior/ m2 Rp 41,596.83

Bahan Rp 31,926.00 Rp 31,926.00
- Cat 0.500 kg Rp 54,400.00 Rp 27,200.00
- Plamir tembok 0.160 kg Rp 11,100.00 Rp 1,776.00
AHS Page 43
MATERIAL + UPAH
TOTAL HARGA
KOEF. SAT.
( Rp ) ( Rp ) ( Rp )
- Ampelas 0.050 lb Rp 15,000.00 Rp 750.00

- Rol cat 0.020 bh Rp 35,000.00 Rp 700.00
- Steger work 1.000 ls Rp 1,500.00 Rp 1,500.00
Upah Rp 9,670.83 Rp 9,670.83

- Tukang Cat 0.067 hari Rp 80,000.00 Rp 5,333.33
- Kepala Tukang Cat 0.017 hari Rp 90,750.00 Rp 1,512.50
- Mandor 0.003 hari Rp 140,000.00 Rp 466.67
57 Cat Dinding Interior/ m2 Rp 41,071.83

Bahan Rp 31,401.00 Rp 31,401.00
- Cat 0.500 kg Rp 48,850.00 Rp 24,425.00
- Ampelas 0.200 lb Rp 15,000.00 Rp 3,000.00
- Rol cat 0.020 bh Rp 35,000.00 Rp 700.00
Upah Rp 9,670.83 Rp 9,670.83

- Mandor 0.003 hari Rp 140,000.00 Rp 466.67
58 Cat Kolom dan Balok Struktur/ m2 Rp 45,571.83

Bahan Rp 35,901.00 Rp 35,901.00
- Cat 0.500 kg Rp 48,850.00 Rp 24,425.00
- Ampelas 0.500 lb Rp 15,000.00 Rp 7,500.00
- Rol cat 0.020 bh Rp 35,000.00 Rp 700.00
Upah Rp 9,670.83 Rp 9,670.83

- Mandor 0.003 hari Rp 140,000.00 Rp 466.67
59 Cat Plafond / m2 Rp 38,194.75

Bahan Rp 23,688.50 Rp 23,688.50
- Cat 0.250 kg Rp 48,850.00 Rp 12,212.50
- Plamir 0.160 kg Rp 11,100.00 Rp 1,776.00
- Ampelas 0.500 lb Rp 15,000.00 Rp 7,500.00
- Rol cat 0.020 bh Rp 35,000.00 Rp 700.00
Upah Rp 14,506.25 Rp 14,506.25

- Mandor 0.005 hari Rp 140,000.00 Rp 700.00
60 Cat Kayu / m2 Rp 43,076.61

Bahan Rp 22,734.95 Rp 22,734.95
- Cat 0.250 kg Rp 38,850.00 Rp 9,712.50
- Plamir kayu 0.083 kg Rp 12,765.00 Rp 1,059.50
- Meni kayu 0.165 kg Rp 14,430.00 Rp 2,380.95
- Amplas 0.500 lb Rp 15,000.00 Rp 7,500.00
- Kwas 3 " 0.050 bh Rp 15,000.00 Rp 750.00
- Minyak cat 0.150 ltr Rp 8,880.00 Rp 1,332.00
Upah Rp 20,341.67 Rp 20,341.67

- Mandor 0.007 hari Rp 140,000.00 Rp 933.33
61 Pintu type P1 / unit Rp 3,910,036.28

Bahan Rp 3,757,473.78 Rp 3,757,473.78
AHS Page 44
MATERIAL + UPAH
TOTAL HARGA
KOEF. SAT.
( Rp ) ( Rp ) ( Rp )
- Kusen Aluminium 7.000 m' Rp 61,050.00 Rp 427,350.00

- Frame Aluminium 7.750 m' Rp 75,500.00 Rp 585,125.00
- Daun Pintu Engineering 2.100 m2 Rp 1,132,404.18 Rp 2,378,048.78
- Engsel Pintu 3.000 bh Rp 56,000.00 Rp 168,000.00
- Handle + Kunci 1.000 bh Rp 160,000.00 Rp 160,000.00
- Kaca t. 5mm 0.350 m2 Rp 97,000.00 Rp 33,950.00
- Alat Bantu 1.000 ls Rp 5,000.00 Rp 5,000.00
Upah Rp 152,562.50 Rp 152,562.50

- Tukang 1.000 hari Rp 80,000.00 Rp 80,000.00
- Mandor 0.050 hari Rp 140,000.00 Rp 7,000.00
61 Pintu type P1' / unit Rp 4,171,376.16

Bahan Rp 4,018,813.66 Rp 4,018,813.66
- Kaca t. 5mm 0.350 m2 Rp 97,000.00 Rp 33,950.00
Upah Rp 152,562.50 Rp 152,562.50

- Tukang 1.000 hari Rp 80,000.00 Rp 80,000.00
- Mandor 0.050 hari Rp 140,000.00 Rp 7,000.00

Bahan Rp 3,364,828.90 Rp 3,364,828.90
- Kaca t. 5mm 0.350 m2 Rp - Rp -
Upah Rp 152,562.50 Rp 152,562.50

- Tukang 1.000 hari Rp 80,000.00 Rp 80,000.00
- Mandor 0.050 hari Rp 140,000.00 Rp 7,000.00

Bahan Rp 3,984,863.66 Rp 3,984,863.66
- Kaca t. 5mm 0.350 m2 Rp - Rp -
Upah Rp 152,562.50 Rp 152,562.50

- Tukang 1.000 hari Rp 80,000.00 Rp 80,000.00
- Mandor 0.050 hari Rp 140,000.00 Rp 7,000.00

Bahan Rp 3,245,294.02 Rp 3,245,294.02
- Kaca t. 5mm 0.575 m2 Rp 97,000.00 Rp 55,775.00
AHS Page 45
MATERIAL + UPAH
TOTAL HARGA
KOEF. SAT.
( Rp ) ( Rp ) ( Rp )
Upah Rp 152,562.50 Rp 152,562.50

- Tukang 1.000 hari Rp 80,000.00 Rp 80,000.00
- Mandor 0.050 hari Rp 140,000.00 Rp 7,000.00
63 Pintu type P4/ unit Rp 824,468.75

Bahan Rp 730,500.00 Rp 730,500.00
- Pintu PVC 1.000 m' Rp 277,500.00 Rp 277,500.00
- Engsel Pintu 3.000 m2 Rp 56,000.00 Rp 168,000.00
- Alat Bantu 1.000 bh Rp 125,000.00 Rp 125,000.00
Upah Rp 93,968.75 Rp 93,968.75

- Tukang 0.500 hari Rp 80,000.00 Rp 40,000.00
- Mandor 0.025 hari Rp 140,000.00 Rp 3,500.00

Bahan Rp 3,529,191.16 Rp 3,529,191.16
- Kaca t. 5mm 0.575 m2 Rp - Rp -
Upah Rp 152,562.50 Rp 152,562.50

- Tukang 1.000 hari Rp 80,000.00 Rp 80,000.00
- Mandor 0.050 hari Rp 140,000.00 Rp 7,000.00
64 Pintu type PB1 / unit Rp 1,716,541.80

Bahan Rp 1,563,979.30 Rp 1,563,979.30
- Kusen Baja CNP 6.200 m' Rp 66,600.00 Rp 412,920.00
- Daun Pintu Plat Baja t. 1, 3.204 m2 Rp 199,800.00 Rp 640,059.30
Upah Rp 152,562.50 Rp 152,562.50

- Tukang 1.000 hari Rp 80,000.00 Rp 80,000.00
- Mandor 0.050 hari Rp 140,000.00 Rp 7,000.00
64 Pintu type PB2 / unit Rp 1,716,541.80

Bahan Rp 1,563,979.30 Rp 1,563,979.30
Upah Rp 152,562.50 Rp 152,562.50

- Tukang 1.000 hari Rp 80,000.00 Rp 80,000.00
- Mandor 0.050 hari Rp 140,000.00 Rp 7,000.00
65 Pintu type PJ3 / unit Rp 5,545,024.50

Bahan Rp 5,285,929.00 Rp 5,285,929.00
- Kusen Aluminium 25.900 m' Rp 61,050.00 Rp 1,581,195.00
- Frame Aluminium 25.900 m' Rp 75,500.00 Rp 1,955,450.00
AHS Page 46
MATERIAL + UPAH
TOTAL HARGA
KOEF. SAT.
( Rp ) ( Rp ) ( Rp )
- Daun Pintu Alumunium 3.680 m2 Rp 158,175.00 Rp 582,084.00

- Kaca t. 5mm 8.600 m2 Rp 97,000.00 Rp 834,200.00
Upah Rp 259,095.50 Rp 259,095.50

- Tukang 1.700 hari Rp 80,000.00 Rp 136,000.00
- Mandor 0.084 hari Rp 140,000.00 Rp 11,760.00
65 Pintu type PJL/ unit Rp 3,764,045.45

Bahan Rp 3,504,949.95 Rp 3,504,949.95
- Frame Aluminium 15.320 m' Rp 75,500.00 Rp 1,156,660.00
- Daun Pintu Alumunium 1.554 m2 Rp 158,175.00 Rp 245,803.95
- Kaca t. 5mm 8.600 m2 Rp 97,000.00 Rp 834,200.00
Upah Rp 259,095.50 Rp 259,095.50

- Tukang 1.700 hari Rp 80,000.00 Rp 136,000.00
- Mandor 0.084 hari Rp 140,000.00 Rp 11,760.00
71 Jendela type J1 / unit Rp 1,937,594.50

Bahan Rp 1,785,032.00 Rp 1,785,032.00
- Engsel Jendela 10.000 bh Rp 45,000.00 Rp 450,000.00
- Kaca polos t = 5 mm 2.355 m2 Rp 97,000.00 Rp 228,435.00
Upah Rp 152,562.50 Rp 152,562.50

- Tukang 1.000 hari Rp 80,000.00 Rp 80,000.00
- Mandor 0.050 hari Rp 140,000.00 Rp 7,000.00

Bahan Rp 1,191,858.00 Rp 1,191,858.00
Upah Rp 152,562.50 Rp 152,562.50

- Tukang 1.000 hari Rp 80,000.00 Rp 80,000.00
- Mandor 0.050 hari Rp 140,000.00 Rp 7,000.00

Bahan Rp 1,717,553.50 Rp 1,717,553.50
Upah Rp 152,562.50 Rp 152,562.50

- Tukang 1.000 hari Rp 80,000.00 Rp 80,000.00
- Mandor 0.050 hari Rp 140,000.00 Rp 7,000.00
AHS Page 47
MATERIAL + UPAH
TOTAL HARGA
KOEF. SAT.
( Rp ) ( Rp ) ( Rp )
75 Jendela type JL / unit Rp 770,887.50

Bahan Rp 618,325.00 Rp 618,325.00
- Daun Pintu Aluminium Stri 1.000 ls Rp 158,175.00 Rp 158,175.00
Upah Rp 152,562.50 Rp 152,562.50

- Tukang 1.000 hari Rp 80,000.00 Rp 80,000.00
- Mandor 0.050 hari Rp 140,000.00 Rp 7,000.00
76 Pintu type PS1/ unit Rp 1,696,458.50

Bahan Rp 1,437,363.00 Rp 1,437,363.00
- Kusen Besi Hollow 40x40x 6.162 m' Rp 145,500.00 Rp 896,571.00
- Daun Pintu Calciumboard 1.560 m2 Rp 133,200.00 Rp 207,792.00
Upah Rp 259,095.50 Rp 259,095.50

- Tukang 1.700 hari Rp 80,000.00 Rp 136,000.00
- Mandor 0.084 hari Rp 140,000.00 Rp 11,760.00
77 Pintu type PS2/ unit Rp 1,702,845.50

Bahan Rp 1,443,750.00 Rp 1,443,750.00
Upah Rp 259,095.50 Rp 259,095.50

- Tukang 1.700 hari Rp 80,000.00 Rp 136,000.00
- Mandor 0.084 hari Rp 140,000.00 Rp 11,760.00
AHS Page 48
MATERIAL + UPAH
TOTAL HARGA
KOEF. SAT.
( Rp ) ( Rp ) ( Rp )
78 Pintu type PS3/ unit Rp 859,670.75

Bahan Rp 730,123.00 Rp 730,123.00
Upah Rp 129,547.75 Rp 129,547.75

- Tukang 0.850 hari Rp 80,000.00 Rp 68,000.00
- Mandor 0.042 hari Rp 140,000.00 Rp 5,880.00
79 Jendela Sampah type JS/ unit Rp 662,402.75

Bahan Rp 532,855.00 Rp 532,855.00
Upah Rp 129,547.75 Rp 129,547.75

- Tukang 0.850 hari Rp 80,000.00 Rp 68,000.00
- Mandor 0.042 hari Rp 140,000.00 Rp 5,880.00
80 Pintu Shaft Sampah type PSS / unit Rp 1,964,455.25

Bahan Rp 1,575,812.00 Rp 1,575,812.00
Upah Rp 388,643.25 Rp 388,643.25

- Tukang 2.550 hari Rp 80,000.00 Rp 204,000.00
- Mandor 0.126 hari Rp 140,000.00 Rp 17,640.00
81 Pintu Hydrant type PH / unit Rp 1,269,908.00

Bahan Rp 1,010,812.50 Rp 1,010,812.50
- Kaca t. 5 mm 1.125 m2 Rp 97,000.00 Rp 109,125.00
Upah Rp 259,095.50 Rp 259,095.50

- Tukang 1.700 hari Rp 80,000.00 Rp 136,000.00
- Mandor 0.084 hari Rp 140,000.00 Rp 11,760.00
82 Bovenlight BV/ bh Rp 467,537.50

Bahan Rp 314,975.00 Rp 314,975.00
- Kaca 5 mm 0.260 m2 Rp 97,000.00 Rp 25,220.00
Upah Rp 152,562.50 Rp 152,562.50

- Tukang 1.000 hari Rp 80,000.00 Rp 80,000.00
- Mandor 0.050 hari Rp 140,000.00 Rp 7,000.00
AHS Page 49
MATERIAL + UPAH
TOTAL HARGA
KOEF. SAT.
( Rp ) ( Rp ) ( Rp )
83 Glass block / unit Rp 412,287.50

Bahan Rp 397,400.00 Rp 397,400.00
- Glass block 8.000 bh Rp 47,500.00 Rp 380,000.00
- Pc 0.210 zak Rp 65,000.00 Rp 13,650.00
Pasir Pasang 0.030 m3 Rp 125,000.00 Rp 3,750.00
Upah Rp 14,887.50 Rp 14,887.50

- Tukang 0.067 hari Rp 80,000.00 Rp 5,333.33
- Mandor 0.003 hari Rp 140,000.00 Rp 466.67
84 Glass block + Roster/ unit Rp 467,384.51

Bahan Rp 452,497.01 Rp 452,497.01
- Pc 0.210 zak Rp 79,781.25 Rp 16,754.06
- Pasir Pasang 0.030 m3 Rp 12,765.00 Rp 382.95
- Roster 8.000 bh Rp 35,550.00 Rp 284,400.00
Upah Rp 14,887.50 Rp 14,887.50

- Tukang 0.067 hari Rp 80,000.00 Rp 5,333.33
- Mandor 0.003 hari Rp 140,000.00 Rp 466.67
83 Atap Genteng Metal / m2 Rp 197,685.50

Bahan Rp 172,928.00 Rp 172,928.00
- Genteng Metal 1.200 m2 Rp 138,000.00 Rp 165,600.00
- Paku Atap Metal 0.200 kg Rp 26,640.00 Rp 5,328.00
- Peralatan 1.000 ls Rp 2,000.00 Rp 2,000.00
Upah Rp 24,757.50 Rp 24,757.50

- Tukang 0.100 hari Rp 80,000.00 Rp 8,000.00
- Mandor 0.010 hari Rp 140,000.00 Rp 1,400.00
84 Nok Atap /m' Rp 72,010.13

Bahan Rp 64,382.00 Rp 64,382.00
- Nok Atap 1.000 bh Rp 61,050.00 Rp 61,050.00
- Paku 0.050 kg Rp 26,640.00 Rp 1,332.00
Upah Rp 7,628.13 Rp 7,628.13

- Tukang 0.050 hari Rp 80,000.00 Rp 4,000.00
- Mandor 0.003 hari Rp 140,000.00 Rp 350.00
85 Plafond Gypsum 9mm + Rangka / m2 Rp 171,916.90

Bahan Rp 157,796.90 Rp 157,796.90
- Gysum t=9mm 0.364 lbr Rp 102,000.00 Rp 37,128.00
- Hollow 4x4 0.565 btg Rp 145,500.00 Rp 82,207.50
- Hollow 2x2 0.150 btg Rp 114,600.00 Rp 17,190.00
- Paku gypsum 0.110 kg Rp 26,640.00 Rp 2,930.40
- Meni 0.200 kg Rp 14,430.00 Rp 2,886.00
- Compound 0.125 Zak Rp 75,000.00 Rp 9,375.00
- Cotton plaster 0.072 bh Rp 15,000.00 Rp 1,080.00
Upah Rp 14,120.00 Rp 14,120.00

- Mandor 0.005 hari Rp 140,000.00 Rp 700.00
86 Plafond Calciumboard t=6mm + Rangka / Rp 145,881.70

Bahan Rp 131,761.70 Rp 131,761.70
- Calciumboard t=6mm 0.364 lbr Rp 77,700.00 Rp 28,282.80
AHS Page 50
MATERIAL + UPAH
TOTAL HARGA
KOEF. SAT.
( Rp ) ( Rp ) ( Rp )
- Hollow 4x4 0.565 btg Rp 145,500.00 Rp 82,207.50

- Hollow 2x2 btg Rp 114,600.00 Rp -
- Paku gypsum 0.110 kg Rp 26,640.00 Rp 2,930.40
- Meni 0.200 kg Rp 14,430.00 Rp 2,886.00
- Compound 0.125 Zak Rp 75,000.00 Rp 9,375.00
- Cotton plaster 0.072 bh Rp 15,000.00 Rp 1,080.00
Upah Rp 14,120.00 Rp 14,120.00

- Mandor 0.005 hari Rp 140,000.00 Rp 700.00
87 List Gypsum 7cm/m1 Rp 48,144.50

Bahan Rp 36,650.00 Rp 36,650.00
- List Gypsum Profile 1.050 m' Rp 29,000.00 Rp 30,450.00
Tepung Gypsum 0.150 Kg Rp 8,000.00 Rp 1,200.00
Upah Rp 11,494.50 Rp 11,494.50

- Mandor 0.003 hari Rp 140,000.00 Rp 420.00
88 List Caiciumboard 5cm/m1 Rp 40,044.50

Bahan Rp 28,550.00 Rp 28,550.00
- List Calciumboard 1.050 m' Rp 21,000.00 Rp 22,050.00
Compound 0.020 Kg Rp 75,000.00 Rp 1,500.00
Upah Rp 11,494.50 Rp 11,494.50

- Mandor 0.003 hari Rp 140,000.00 Rp 420.00
89 Meja Dapur Beton + Keramik/ bh Rp 784,259.24

Bahan Rp 432,634.24 Rp 432,634.24
- Beton k 250 0.120 m3 Rp 1,008,000.00 Rp 120,960.00
- Besi 18.000 kg Rp 9,295.00 Rp 167,310.00
- Kawat beton 0.360 kg Rp 11,655.00 Rp 4,195.80
- Bekisting 0.031 m3 Rp 49,950.00 Rp 1,558.44
- Keramik 20/20 0.900 m2 Rp 62,000.00 Rp 55,800.00
- Dinding keramik 20/25 1.620 m2 Rp 50,500.00 Rp 81,810.00
Upah Rp 351,625.00 Rp 351,625.00

- Tukang 2.000 hari Rp 100,750.00 Rp 201,500.00
- Mandor 0.100 hari Rp 140,000.00 Rp 14,000.00
90 Kitchen Zink/ bh Rp 161,765.63

Bahan Rp 134,200.00 Rp 134,200.00
- Kitchen Zink ex-lokal 1.000 bh Rp 133,200.00 Rp 133,200.00
Upah Rp 27,565.63 Rp 27,565.63

- Tukang 0.020 hari Rp 100,750.00 Rp 2,015.00
- Mandor 0.085 hari Rp 140,000.00 Rp 11,900.00
91 Kran dia. 1,5"/ bh Rp 168,302.81

Bahan Rp 157,000.00 Rp 157,000.00
- Kran dia. 1,5" 1.000 bh Rp 156,000.00 Rp 156,000.00
AHS Page 51
MATERIAL + UPAH
TOTAL HARGA
KOEF. SAT.
( Rp ) ( Rp ) ( Rp )
Upah Rp 11,302.81 Rp 11,302.81

- Tukang 0.040 hari Rp 100,750.00 Rp 4,030.00
- Mandor 0.011 hari Rp 140,000.00 Rp 1,487.50
92 Floor Drain/ bh Rp 169,076.25

Bahan Rp 156,000.00 Rp 156,000.00
- Floor Drain 1.000 bh Rp 155,000.00 Rp 155,000.00
Upah Rp 13,076.25 Rp 13,076.25

- Tukang 0.060 hari Rp 80,000.00 Rp 4,800.00
- Mandor 0.013 hari Rp 140,000.00 Rp 1,820.00
93 Kloset Jongkok + Peninggian Klosed/ bh Rp 459,726.56

Bahan Rp 389,250.00 Rp 389,250.00
- Semen PC 0.760 sak Rp 65,000.00 Rp 49,400.00
- Kloset Jongkok 1.000 bh Rp 285,000.00 Rp 285,000.00
- Batako 5.250 bh Rp 2,600.00 Rp 13,650.00
- Semen PC 0.280 sak Rp 65,000.00 Rp 18,200.00
Upah Rp 70,476.56 Rp 70,476.56

- Tukang 0.375 hari Rp 80,000.00 Rp 30,000.00
- Mandor 0.019 hari Rp 140,000.00 Rp 2,625.00
94 Peninggian Lantai Bag. Bawah Dapur/ bh Rp 97,709.06

Bahan Rp 64,820.00 Rp 64,820.00
- Batako 4.000 bh Rp 2,600.00 Rp 10,400.00
- Semen PC 0.448 sak Rp 65,000.00 Rp 29,120.00
Upah Rp 32,889.06 Rp 32,889.06

- Tukang 0.175 hari Rp 80,000.00 Rp 14,000.00
- Mandor 0.009 hari Rp 140,000.00 Rp 1,225.00
95 Railing Black Steel dia 3" /m2 Rp 1,141,554.58

Bahan Rp 906,273.33 Rp 906,273.33
- Pipa Blacks Steel dia. 2 1/ 4.000 m1 Rp 225,208.33 Rp 900,833.33
- Dempul 0.060 kg Rp 22,200.00 Rp 1,332.00
- Cat besi 0.080 kg Rp 38,850.00 Rp 3,108.00
Upah Rp 235,281.25 Rp 235,281.25

- Mandor 0.075 hari Rp 140,000.00 Rp 10,500.00
96 Railing Pipa Galvanis dia 3" /m1 Rp 409,930.58

Bahan Rp 174,649.33 Rp 174,649.33
- Pipa Blacks Steel dia. 2 1/ 1.000 m1 Rp 169,209.33 Rp 169,209.33
- Dempul 0.060 kg Rp 22,200.00 Rp 1,332.00
- Cat besi 0.080 kg Rp 38,850.00 Rp 3,108.00
AHS Page 52
MATERIAL + UPAH
TOTAL HARGA
KOEF. SAT.
( Rp ) ( Rp ) ( Rp )
Upah Rp 235,281.25 Rp 235,281.25

- Mandor 0.075 hari Rp 140,000.00 Rp 10,500.00
97 Waterprofing (Coating) / m2 Rp 121,752.50

Bahan Rp 92,575.00 Rp 92,575.00
- Water profing 1.500 kg Rp 61,050.00 Rp 91,575.00
Upah Rp 29,177.50 Rp 29,177.50

- Tukang 0.240 hari Rp 80,000.00 Rp 19,200.00
- Mandor 0.002 hari Rp 140,000.00 Rp 280.00
98 Waterprofing (Non-toxic) / m2 Rp 43,732.50

Bahan Rp 37,630.00 Rp 37,630.00
- Water profing (non-toxic) 1.500 kg Rp 24,420.00 Rp 36,630.00
Upah Rp 6,102.50 Rp 6,102.50

- Tukang 0.040 hari Rp 80,000.00 Rp 3,200.00
- Mandor 0.002 hari Rp 140,000.00 Rp 280.00
99 Kuda-kuda Baja Ringan Rp 35,146.30

Bahan Rp 11,134.30 Rp 11,134.30
- Kuda-kuda Baja Ringan 1.100 m2 Rp 9,213.00 Rp 10,134.30
Upah Rp 24,012.00 Rp 24,012.00

- Tukang 0.200 hari Rp 80,000.00 Rp 16,000.00
- Mandor 0.003 hari Rp 140,000.00 Rp 420.00
100 Rumput /m2 Rp 10,955.00

Bahan Rp 1,000.00 Rp 1,000.00
- Rumput 1.050 m2 Rp - Rp -
Upah Rp 9,955.00 Rp 9,955.00

- Tukang 0.020 hari Rp 80,000.00 Rp 1,600.00
- Mandor 0.002 hari Rp 140,000.00 Rp 280.00
101 Tanaman Perdu / bh Rp 58,305.00

Bahan Rp 50,950.00 Rp 50,950.00
- Tanaman Perdu 1.000 pot Rp 49,950.00 Rp 49,950.00
- PVC 1/2" 1.000 m' Rp 1,000.00 Rp 1,000.00
Upah Rp 7,355.00 Rp 7,355.00

- Mandor 0.002 hari Rp 140,000.00 Rp 280.00
102 Wall flassing / m' Rp 161,405.30

Bahan Rp 138,532.80 Rp 138,532.80
- Genteng metal 1.000 m' Rp 138,000.00 Rp 138,000.00
- Paku skrup 0.020 kg Rp 26,640.00 Rp 532.80
Upah Rp 22,872.50 Rp 22,872.50

- Tukang 0.090 hari Rp 80,000.00 Rp 7,200.00
- Mandor 0.004 hari Rp 140,000.00 Rp 560.00
AHS Page 53
MATERIAL + UPAH
TOTAL HARGA
KOEF. SAT.
( Rp ) ( Rp ) ( Rp )
103 Lisplank GRC 9/30 /m' Rp 27,803.55

Bahan Rp 2,101.05 Rp 2,101.05
- GRC 9/30 0.030 m1 Rp 31,000.00 Rp 930.00
- Plamir 0.050 kg Rp 12,765.00 Rp 638.25
Upah Rp 25,702.50 Rp 25,702.50

- Tukang 0.090 hari Rp 80,000.00 Rp 7,200.00
- Mandor 0.004 hari Rp 140,000.00 Rp 560.00
104 Pengecatan Lisplank GRC 9/30 /m' Rp 103,100.50

Bahan Rp 77,398.00 Rp 77,398.00
- GRC 9/30 0.030 m1 Rp 2,442,000.00 Rp 73,260.00
- Plamir 0.050 kg Rp 65,000.00 Rp 3,250.00
Upah Rp 25,702.50 Rp 25,702.50

- Tukang 0.090 hari Rp 80,000.00 Rp 7,200.00
- Mandor 0.004 hari Rp 140,000.00 Rp 560.00
105 pasangan batu tempel / m2 Rp 105,300.00

Bahan Rp 92,050.00 Rp 92,050.00
- Batu palimanan 1.000 m2 Rp 72,150.00 Rp 72,150.00
- PC 0.210 zak Rp 65,000.00 Rp 13,650.00
Upah Rp 13,250.00 Rp 13,250.00

- Tukang 0.040 hari Rp 80,000.00 Rp 3,200.00
- Mandor 0.004 hari Rp 140,000.00 Rp 560.00
106 Kran Type / bh Rp 167,260.31

Bahan Rp 157,000.00 Rp 157,000.00
- Kran 1.000 bh Rp 156,000.00 Rp 156,000.00
Upah Rp 10,260.31 Rp 10,260.31

- Tukang 0.040 hari Rp 80,000.00 Rp 3,200.00
- Mandor 0.011 hari Rp 140,000.00 Rp 1,487.50
107 Shower /bh Rp 410,576.25

Bahan Rp 397,500.00 Rp 397,500.00
- Shower 1.000 bh Rp 395,000.00 Rp 395,000.00
-
Upah Rp 13,076.25 Rp 13,076.25
- Tukang 0.060 hari Rp 80,000.00 Rp 4,800.00
- Mandor 0.013 hari Rp 140,000.00 Rp 1,820.00
108 Glass block / unit Rp 412,287.50

Bahan Rp 397,400.00 Rp 397,400.00
- Pc 0.210 zak Rp 65,000.00 Rp 13,650.00
Pasir Pasang 0.030 m3 Rp 125,000.00 Rp 3,750.00
Upah Rp 14,887.50 Rp 14,887.50

- Tukang 0.067 hari Rp 80,000.00 Rp 5,333.33
- Mandor 0.003 hari Rp 140,000.00 Rp 466.67
AHS Page 54
MATERIAL + UPAH
TOTAL HARGA
KOEF. SAT.
( Rp ) ( Rp ) ( Rp )
109 Penutup Shaft / unit Rp 570,820.20

Bahan Rp 498,116.20 Rp 498,116.20
- Kalsiboard 5 mm 1.000 lbr Rp 83,250.00 Rp 83,250.00
- Hollow 40 x 40 17.020 m' Rp 24,250.00 Rp 412,735.00
paku scrup 0.080 kg Rp 26,640.00 Rp 2,131.20
Upah Rp 72,704.00 Rp 72,704.00

- Tukang 0.250 hari Rp 80,000.00 Rp 20,000.00
- Mandor 0.042 hari Rp 140,000.00 Rp 5,880.00
110 Teralis Ruang jemur / unit Rp 1,363,215.00

Bahan Rp 1,214,682.50 Rp 1,214,682.50
- Hollow 40 x 40 50.000 m' Rp 24,250.00 Rp 1,212,500.00
Penyambungan 30% 0.300 % Rp 7,275.00 Rp 2,182.50
Upah Rp 148,532.50 Rp 148,532.50

- Pekerja - hari Rp 70,750.00 Rp -
- Tukang 0.750 hari Rp 80,000.00 Rp 60,000.00
- Mandor 0.020 hari Rp 140,000.00 Rp 2,800.00
111 Waterprofing Membrane / m2 Rp 192,677.50

Bahan Rp 167,500.00 Rp 167,500.00
- Water profing Membrane 1.500 kg Rp 111,000.00 Rp 166,500.00
Upah Rp 25,177.50 Rp 25,177.50

- Tukang 0.190 hari Rp 80,000.00 Rp 15,200.00
- Mandor 0.002 hari Rp 140,000.00 Rp 280.00
#REF!
#REF!
#REF!
AHS Page 55
DAFTAR HARGA UPAH
### ####REF!
### ####REF!
### ####REF!
### ####REF!
### ####REF!
No. JENIS PEKERJAAN SATUAN HARGA SATUAN KETERANGAN
1 Kepala Tukang Cat Hari Rp 90,750.00 1 hari = 8 jam kerja

2 Tukang Cat Terampil Hari Rp 80,000.00
3 Tukang Cat Setengah Terampil Hari Rp 75,000.00
4 Kepala Tukang Kayu Terampil Hari Rp 130,750.00
5 Tukang Kayu Hari Rp 100,750.00
6 Tukang Kayu Setengah Terampil Hari Rp 75,000.00
7 Kepala Tukang Batu Terampil Hari Rp 120,750.00
8 Tukang Batu Hari Rp 80,000.00
9 Tukang Batu Setengah Terampil Hari Rp 75,000.00
10 Pembantu Tukangn/ Helper Hari Rp 70,750.00
11 Kepala Tukang Besi Hari Rp 90,750.00
12 Tukang Besi Terampil Hari Rp 80,000.00
13 Tukang Besi Setengah Terampil Hari Rp 75,000.00
14 Mandor Hari Rp 140,000.00
15 Kepala Tukang Gali Tanah Hari Rp 90,750.00
16 Tukang Gali Tanah Hari Rp 90,750.00
17 Tukang Las Hari Rp 120,750.00
#REF!
#REF!
#REF!
DAFTAR UPAH Page 56

DAFTAR HARGA PERALATAN
#REF! ### #REF!
#REF! ### #REF!
#REF! ### #REF!
#REF! ### #REF!
#REF! ### #REF!
No. JENIS / MACAM ALAT SATUAN HARGA SATUAN KETERANGAN
1 Beton Molen / Concrete Mixer hari Rp 100,000.00 1 hari = 8 jam kerja

2 Bor Listrik hari Rp 75,000.00
3 Concrete Vibrator hari Rp 205,000.00
4 Crane Pancang hari Rp 3,000,000.00
5 Generator Set hari Rp 120,000.00
6 Gerinda / Metabo hari Rp 50,000.00
7 Mesin Las hari Rp 150,000.00
8 Mobil Minibus Panther hari Rp 350,000.00
9 Mobil Pick Up hari Rp 250,000.00
10 Mobile Crane hari Rp 2,000,000.00
11 Motor Roda Dua hari Rp 50,000.00
12 Scaffolding / Perancah set/hr Rp 12,500.00
13 Stamper / Compactor hari Rp 175,000.00
14 Theodolit hari Rp 75,000.00
15 Trafo Las hari Rp 75,000.00
16 Trowell hari Rp 100,000.00
17 Truck Crane hari Rp 1,200,000.00
18 Waterpass hari Rp 75,000.00
19 Cetakan / Moulding set/hr Rp 12,000.00
#REF!
#REF!
#REF!
DAFTAR ALAT Page 57

DAFTAR HARGA BAHAN / MATERIAL
#REF! ### #REF!
#REF! ### #REF!
#REF! ### #REF!
#REF! ####REF!
#REF! ### #REF!
No. NAMA BAHAN SATUAN HARGA SATUAN KET
1 Air kerja ltr Rp 500.00

2 Amplas lbr Rp 15,000.00
3 Asbes gelombang 105 x 180 lbr Rp 55,500.00
4 Atap Genteng Metal m2 Rp 138,000.00
5 Baja CNP 100x50x20x3 m' Rp 66,600.00
6 Baja Profil kg Rp 9,213.00
7 Bataco bh Rp 2,600.00
8 Bata Ringan 60 x 20 x 7.5 bh Rp 10,500.00
9 Batu Bata Merah bh Rp 750.00
10 Batu Belah m3 Rp 111,000.00
11 Batu Kali m3 Rp 122,100.00
12 Batu Palimanan m2 Rp 72,150.00
13 Batu Pecah / Screening m3 Rp 111,000.00
14 Bekisting jadi m2 Rp 49,950.00
15 Besi hollow 4x4 btg Rp 145,500.00
16 Besi hollow 2x2 btg Rp 114,600.00
17 Besi nako bh Rp 16,650.00
18 Besi siku 40.40.4 kg Rp 9,990.00
19 Besi siku 50.50.1.5 m' Rp 68,820.00
20 Besi plat strip 3mm kg Rp 13,819.50
21 Besi Wiremesh M7-150 kg Rp 11,100.00
22 Besi Wiremesh M6 - 8 x 8 cm kg Rp 16,650.00
23 Besi Wiremesh M4-150 kg Rp 16,650.00
24 Besi Polos Dia 6mm kg Rp 9,295.00
DAFTAR HARGA BAHAN Page 58


35 Besi Ulir Dia 10mm kg Rp 10,333.87
43 Beton K B0 12+-2 Fly Ash m3 Rp 804,000.00 ###
44 Beton K 100 12+-2 Non Fly Ash m3 Rp 864,000.00 ###
45 Beton K 100 12+-2 Fly Ash m3 Rp 828,000.00 ###
56 Beton K 250 12+-2 Non Fly Ash m3 Rp 1,008,000.00 ###
61 Beton K 300 12+-2 Fly Ash m3 Rp 1,040,000.00 ###
62 Bracket kaca nako (10cm) bh Rp 11,100.00
63 Buis beton dia. 30 cm bh Rp 183,150.00
64 Buis beton U 20 - 100 cm m' Rp 155,400.00
65 Calciumboard t. 5 mm lbr Rp 83,250.00
66 Calciboard t. 6 mm lbr Rp 77,700.00
67 Canopi + Rangka m2 Rp 277,500.00
68 Cat kayu kg Rp 38,850.00
69 Cat Besi kg Rp 38,850.00
70 Cat Tembok Dalam kg Rp 48,850.00
71 Cat Tembok Luar kg Rp 54,400.00
72 Compound Zak Rp 75,000.00
73 Cotton plaster Bh Rp 15,000.00
74 Daun Pintu Alumunium m2 Rp 158,175.00
75 Daun Pintu Alumunium strip unit Rp 158,175.00
76 Daun Pintu Panel kayu jati m2 Rp 116,550.00
77 Daun Pintu Engineering m2 Rp 1,132,404.18
78 Daun Pintu Double Multipleks m2 Rp 141,525.00
79 Daun Pintu Calciumboard m2 Rp 133,200.00
80 Dempul kg Rp 22,200.00
81 Dynabol dia 12 x 120 mm bh Rp 1,500.00
82 Dolken btg Rp 36,650.00
83 Engsel 4" bh Rp 56,000.00

84 Engsel 3" bh Rp 45,000.00

85 Floor Drain bh Rp 155,000.00
86 Frame aluminium m' Rp 75,500.00
87 Formika m2 Rp 49,950.00
88 Glass Block bh Rp 47,500.00
89 Gysum t=9 mm lbr Rp 102,000.00
90 List Gypsum t=7mm M1 Rp 29,000.00
91 List GRC 9/30 M1 Rp 31,000.00
92 List Calciumboard t=5mm M1 Rp 21,000.00
93 Tepung Gypsum Kg Rp 8,000.00
94 Grendel Jendela bh Rp 80,000.00
95 Handle + Kunci bh Rp 160,000.00
96 Ijuk ikat Rp 16,650.00
97 Jendela Nako m2 Rp 222,000.00
98 Kaca polos t = 3 mm m2 Rp 89,000.00
99 Kaca polos t = 5 mm m2 Rp 97,000.00
100 Kait Angin Jendela psg Rp 18,870.00
101 Kansteen bh Rp 33,300.00
102 Karet Kaca m' Rp 2,220.00
103 Kaso 4/6 x 4 m3 Rp 2,442,000.00
104 Kaso 5/7 x 4 m3 Rp 2,775,000.00
105 Kawat Beton kg Rp 11,655.00
106 Kayu Borneo m3 Rp 2,886,000.00
107 Kayu Meranti batu m3 Rp 3,886,000.00
108 Kayu Kruing / Kamper m3 Rp 2,886,000.00
109 Keramik 60/60 m2 Rp 287,500.00
110 Keramik 30/30 m2 Rp 85,000.00
111 Keramik 20/20 m2 Rp 62,000.00
112 Keramik Nozing 10/60 bh Rp 57,500.00
113 Keramik Plint 10/60 bh Rp 57,500.00
114 Keramik 20/25 m2 Rp 50,500.00
115 Kitchen Zink bh Rp 133,200.00
116 Kloset Duduk bh Rp 1,165,500.00
117 Kloset Jongkok bh Rp 285,000.00
118 Kran Biasa bh Rp 156,000.00
119 Kran Double + Shower bh Rp 166,500.00
120 Kran Leher Angsa bh Rp 166,500.00
121 Kuas 3" bh Rp 15,000.00
122 Kuda-kuda Baja Ringan m2 Rp 126,550.00
123 Kunci Jendela Sorong psg Rp 27,750.00
124 Kusen Baja CNP m' Rp 66,600.00
125 Kusen aluminium m' Rp 61,050.00
126 Kunci Tanam 2 Slag bh Rp 72,150.00
127 Kunci Slot bh Rp 27,750.00
128 Kusen Besi m' Rp 144,300.00
129 Las ttk Rp 2,775.00
130 List kayu 1/3 (kayu kamper) m' Rp 12,210.00
131 List stoper pintu/jendela + karet m' Rp 10,545.00
132 Main truss C-75-75 m' Rp 14,870.00
133 Meni Besi kg Rp 49,950.00
134 Meni Kayu kg Rp 14,430.00
135 Minyak cat / Thiner kg Rp 8,880.00

136 Multipleks t= 6 mm lbr Rp 88,800.00

137 Multipleks t= 9 mm lbr Rp 175,000.00
138 Nok Atap Aluminium bh Rp 61,050.00
139 Paku (campur) kg Rp 20,000.00
140 Paku atap metal kg Rp 26,640.00
141 Papan Kamper Singkil m3 Rp 2,331,000.00
142 Papan Meranti m3 Rp 2,331,000.00
143 Papan Terentang 2/20 m3 Rp 2,331,000.00
144 Papan Terentang 3/20 m3 Rp 2,331,000.00
145 Pasir Urug m3 Rp 72,150.00
146 Pasir Pasang m3 Rp 125,000.00
147 Pasir Beton m3 Rp 125,000.00
148 Paving Blok t = 6 cm m2 Rp 49,950.00
149 Phenol Film t=12 mm lbr Rp 380,000.00
150 Phenol Film t=18 mm lbr Rp 405,000.00
151 Pintu PVC bh Rp 277,500.00
152 Pipa GIP 2" m' Rp 44,400.00
153 Pipa Baja 1,5 " kg Rp 8,880.00
154 Pipa Stainless Steel dia. 1 1/2" m' Rp 59,940.00
155 Pipa Black Steel dia. 3" m' Rp 225,208.33
156 Pipa Galvanis dia. 3" m' Rp 169,209.33
157 Plamir tembok kg Rp 11,100.00
158 Plamir Kayu kg Rp 12,765.00
159 Plat Baja t. 1,5 mm m2 Rp 199,800.00
160 Polycarbonat m2 Rp 144,300.00
161 Prime Mortar - 100 (Pasangan) Zak Rp 61,050.00
162 Prime Mortar - 200 (Plester) Zak Rp 67,155.00
163 Prime Mortar - 300 (acian) Zak Rp 67,155.00
164 Rol cat bh Rp 35,000.00
165 Roster Motif bh Rp 35,550.00
166 Roof Bottom/Reng R 33-0.45 m' Rp 8,500.00
167 Self drilling screw dia 6 x 20 mm (truss Screw) bh Rp 1,000.00
168 Self drilling screw dia 4 x 16 mm (Roof Bottom Scr bh Rp 1,000.00
169 Rumput m2 Rp 27,750.00
170 Semen PC (Portlant Cement) sak Rp 65,000.00
171 Semen Grouting kg Rp 2,380.95
172 Semen Warna zak Rp 90,000.00
173 Semen Perekat Bata Ringan (Semen Instan) m3 Rp 2,520,000.00
174 Seng gelombang lbr Rp 38,850.00
175 Shower bh Rp 395,000.00
176 Sirtu m3 Rp 99,900.00
177 Splite / Kerikil m3 Rp 122,100.00
178 Stainless Ø 1" m' Rp 16,594.50
179 Stainless Ø 1 1/2" m' Rp 37,231.25
180 Stainless Ø 2" m' Rp 70,207.50
181 Stainless Ø 2 1/2" m' Rp 69,143.75
182 Stainless Ø 3" m' Rp 79,781.25
183 Stainless Ø 4" m' Rp 95,737.50
184 Tanah Urug m3 Rp 75,000.00
185 Tanaman perdu pot Rp 49,950.00
186 Tiang Pancang 25x25 L=6m Btg Rp 225,000.00

187 Triplex 4 mm lbr Rp 80,475.00 ###

188 Triplex 12 mm lbr Rp 144,850.00
189 Urinoir bh Rp 610,500.00
190 Wastafel unit Rp 499,500.00
191 Waterproving Membrane m2 Rp 111,000.00
192 Waterproofing liquid kg Rp 61,050.00
193 Waterproofing (non-toxic) kg Rp 24,420.00
#REF!
#REF!
#REF!

JADWAL WAKTU PELAKSANAAN
#REF! ####REF!
#REF! ####REF!
#REF! ####REF!
#REF! ####REF!
#REF! ####REF!
WAKTU PELAKSANAAN (180 Hari) 180

No. DESCRIPTIONS BOBOT 26 MINGGU Hari
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26
I PEKERJAAN PERSIAPAN #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! ###
II PEKERJAAN STRUKTUR STANDAR ###
2.1.1 PEKERJAAN STRUKTUR LT DASAR ELV. -0.05 m #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! ###
2.1.2 PEKERJAAN STRUKTUR LT. 2 ELV. +3.55 m #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! ###
2.1.3 PEKERJAAN LANTAI DAG ELV. +6.95 m #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! ###
2.1.4 PEKERJAAN RING BALOK ELV. +8,45 m #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! ###
2.1.5 PEKERJAAN RANGKA ATAP +11.850 m #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! ###
PEKERJAAN STRUKTUR NON STANDAR ###
2.2.1 PEKERJAAN STRUKTUR BAWAH #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! ###
2.2.2 PEKERJAAN STRUKTUR GROUND WATER TANK, RUMAH #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! ###
###
III PEKERJAAN ARSITEKTUR STANDAR ###
3.1. PEKERJAAN LANTAI #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! ###
3.2. PEKERJAAN PASANGAN DINDING & BETON PRAKTIS #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! ###
3.3. PEKERJAAN KUSEN PINTU / JENDELA + ASSESORIES #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! ###
3.4. PEKERJAAN PLAFOND #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! ###
3.5. PEKERJAAN ATAP #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! ###
3.6. PEKERJAAN UTILITAS #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! ###
3.7. PEKERJAAN PENGECATAN #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
3.8. PEKERJAAN ENTRANCE DAN TANGGA #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! ###
PEKERJAAN ARSITEKTUR NON STANDAR 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
B.1. PEK. PERKERASAN KELILING BAGIAN LUAR BANGUNAN #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! ###
B.2. PEKERJAAN DRAINASE #REF! #REF! #REF! #REF! #REF!
B.3. PEKERJAAN GROUND WATER TANK & RUMAH POMPA #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! ###
###
IV PEKERJAAN MEKANIKAL & ELEKTRIKAL STANDART ###
PEKERJAAN INSTALASI PLAMBING ###
I INSTALASI AIR BERSIH #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! ###
II INSTALASI AIR KOTOR & AIR BEKAS #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! ###
III INSTALASI AIR HUJAN #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! ###
IV INSTALASI VENT #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! ###
PEKERJAAN INSTALASI ELEKTRIKAL ###
I PEKERJAAN PANEL #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! ###
II PEKERJAAN INSTALASI KABEL FEEDER #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! ###
III PEKERJAAN KABEL LADDER (RAK KABEL) #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! ###
IV PEKERJAAN ARMATUR LAMPU, SAKLAR & STOP KONTAK #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! ###
V PEKERJAAN INSTALASI FINAL #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! ###
VI PEKERJAAN SISTEM PENTANAHAN #REF! #REF! #REF! #REF! #REF! #REF! ###
VII PEKERJAAN PENANGKAL PETIR #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! ###
PEKERJAAN MEKANIKAL & ELEKTRIKAL NON STANDART ###
PEKERJAAN VENTILASI UDARA #REF! #REF! #REF! #REF! #REF! #REF! #REF!
PEKERJAAN INSTALASI ELEKTRONIK ###
I PEKERJAAN FIRE ALARM #REF! #REF! #REF! #REF! #REF! #REF! #REF!
II SISTEM PEMADAM KEBAKARAN (APAR) #REF! #REF! #REF! #REF! #REF! #REF! #REF!
PEKERJAAN SARANA DAN PRASARANA LINGKUNGAN (LUAR BANGUNAN) ###
I PEKERJAAN INSTALASI PLAMBING #REF! #REF! #REF! #REF! #REF! #REF! #REF!
II PENYAMBUNGAN DAYA PLN #REF! #REF! #REF! #REF! #REF! #REF! #REF!
III PEKERJAAN INSTALASI KABEL FEEDER #REF! #REF! #REF! #REF! #REF! #REF! #REF!
###
V PEKERJAAN SMK3 KONSTRUKSI #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! ###
###
RENCANA #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
KUMULATIF RENCANA #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
AKTUAL
KUMULATIF AKTUAL
DEVIASI
#REF!
#REF!
#REF!
MASTER SCHEDULE Page 63

JADWAL MATERIAL APROVAL DAN ON-SITE
KURVA (S) 180 HARI KALENDER
PEKERJAAN : #REF!
TIPE PROTOTYPE : #REF!
JUMLAH LANTAI : #REF!
TAHUN ANGGARAN : #REF!
LOKASI : #REF!
MINGGU KE-
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26
HARI KE-
NO DESCRIPTIONS 1 8 15 22 29 36 43 50 57 64 71 78 85 92 99 106 113 120 127 134 141 148 155 162 169 176
sd sd sd sd sd sd sd sd sd sd sd sd sd sd sd sd sd sd sd sd sd sd sd sd sd sd
7 14 21 28 35 42 49 56 63 70 77 84 91 98 105 112 119 126 133 140 147 154 161 168 175 180
1 MATERIAL PERSIAPAN 1 1 1 1
Peralatan K3
Kayu Bowplank 1 1 1 1
Multiplex Direksi Keet, Barak Kerja 1 1 1 1
Atap Asbes Direksi Keet,Barak Kerja 1 1 1 1
Semen 1 1 1 1
Pasir 1 1 1 1
Batu Split 1 1 1 1
2 MATERIAL STRUKTUR
Besi Beton 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Bondex 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Kayu Bekesting 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Beton Ready Mix 1 1 1 1 1
Rangka Atap
3 MATERIAL ARSITEKTUR
Bata Merah 1 1 1 1 1 1 1 1 1 1 1 1 1
Semen 1 1 1 1 1 1 1 1 1 1 1 1 1
Mortar Plester dan Aci 1 1 1 1 1 1 1 1 1 1 1 1 1
Besi Kolom Praktis 1 1 1 1 1 1 1 1 1 1 1 1 1
Batu Split 1 1 1 1 1 1 1 1 1 1 1 1 1
Semen 1 1 1 1 1 1 1 1 1 1 1 1 1
Pasir 1 1 1 1 1 1 1 1 1 1 1 1 1
Kayu Bekesting 1 1 1 1 1 1 1 1 1 1 1 1 1
Keramik Lantai/Dinding 1 1 1 1 1 1 1 1 1 1 1
Bahan Pintu dan Jendela Aluminium 1 1 1 1 1 1 1 1 1 1 1
Cat 1 1 1 1 1 1 1 1 1 1 1
Utilitas 1 1 1 1
4 MATERIAL M/E 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
5 MATERIAL PERKERASAN LUAR BANGUNAN
#REF!
APROVAL MATERIAL
ON SITE #REF!
#REF!
JADWAL MEN POWER ON-SITE
180 HARI KALENDER
PEKERJAAN : #REF!
LOKASI : #REF!
MINGGU KE-
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26
HARI KE-
No MEN POWER 1 8 15 22 29 36 43 50 57 64 71 78 85 92 99 106 113 120 127 134 141 148 155 162 169 176 KET.
7 14 21 28 35 42 49 56 63 70 77 84 91 98 105 112 119 126 133 140 147 154 161 168 175 180
I STAFF AHLI
1 PROJECT MANAGER 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
2 SITE MANAGER 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
3 AHLI STRUKTUR 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
4 AHLI ARSITEKTUR 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
5 AHLI MEKANIKAL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
6 AHLI ELEKTRIKAL 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
7 AHLI MANAGEMEN MUTU 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
8 QUANTITY SURVEYOR 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
9 AHLI K3 KONSTRUKSI 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
10 K3 KONSTRUKSI 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
11 JURU GAMBAR 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
II TENAGA PEKERJA
1 PERSIAPAN
Tukang Kayu 2 2 2 2
Tukang Batu 2 2 2 2
Tukang Besi 10 10 10
Tenaga Pekerja 8 8 8 8
2 TENAGA STRUKTUR
Tukang Kayu 5 5 5 5 10 10 10 10 10 10 10 10 10 10 10
Tukang Batu 5 5 5 5 10 10 10 10 10 10 10 10 10 10 10
Tukang Besi 5 5 5 5 10 10 10 10 10 10 10 10 10 10 10
Tenaga Pekerja 15 15 15 15 25 25 25 25 25 25 25 25 25 25 25 10 10 10
3 TENAGA ARSITEKTUR
Tukang Kayu Bahan Pintu dan Jendela Aluminium 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5
Tukang Batu 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10
Tukang Besi 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10
Tukang Plester 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15 15
Tukang Pasang Keramik 15 15 15 15 15 15 15 15 15 15 15 15 15 15
Tukang Cat 10 10 10 10 10 10 10 10 10 10
Tukang Kusen Aluminium 10 10 10 10 10 10 10 10 10 10 10 10 10 10
Tukang Plafound 10 10 10 10 10 10 10 10 10
Tenaga Pekerja 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5
4 TENAGA ME
Pekerja 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10 10
Tukang 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5
TOTAL = 23 63 63 63 41 66 66 66 121 121 136 136 151 161 161 171 126 126 126 116 116 116 106 96 86 86
PT. TIUR MULTI PERSADA
TORANG MARTUA MANURUNG

DIREKTUR UTAMA
JADWAL PERALATAN ONSITE
KURVA (S) 180 HARI KALENDER
PEKERJAAN : #REF!
LOKASI : #REF!
MINGGU KE-
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26
HARI KE-
NO DESCRIPTIONS KAPASITAS
1 8 15 22 29 36 43 50 57 64 71 78 85 92 99 106 113 120 127 134 141 148 155 162 169 176
7 14 21 28 35 42 49 56 63 70 77 84 91 98 105 112 119 126 133 140 147 154 161 168 175 180
1 Alat Pancang Kap.75 Ton 1 Unit 1 Unit 1 Unit 1 Unit 1 Unit 1 Unit 1 Unit 1 Unit 1 Unit 1 Unit
2 Dumptruck Kap.10 m3 2 Unit 2 Unit 2 Unit 2 Unit 2 Unit 2 Unit 2 Unit 2 Unit 2 Unit 2 Unit 2 Unit 2 Unit 2 Unit 2 Unit 2 Unit 2 Unit 2 Unit 2 Unit 2 Unit 2 Unit 2 Unit 2 Unit 2 Unit
3 Scafolding 1000 S 1000 S 1000 S 1000 S 1000 S 1000 S 1000 S 1000 S 1000 S 1000 S 1000 S 1000 S 1000 S 1000 Set
4 Excavator Kap.10 Hp 1 Unit 1 Unit
5 Concrete Vibrator Kap.50 Hp 10 Unit10 Unit10 Unit10 Unit10 Unit10 Unit10 Unit10 Unit10 Unit10 Unit10 Unit10 Unit10 Unit10 Unit10 Unit10 Unit10 Unit10 Unit10 Unit10 Unit10 Unit10 Unit10 Unit10 Unit
6 Diesel Genset 350 KVA 2 Unit 2 Unit 2 Unit 2 Unit 2 Unit 2 Unit 2 Unit 2 Unit 2 Unit 2 Unit 2 Unit 2 Unit 2 Unit 2 Unit 2 Unit 2 Unit 2 Unit 2 Unit 2 Unit 2 Unit 2 Unit 2 Unit 2 Unit 2 Unit 2 Unit 2 Unit
7 Truck Mixer 6 Unit 6 Unit 6 Unit 6 Unit 6 Unit 6 Unit 6 Unit 6 Unit 6 Unit 6 Unit 6 Unit 6 Unit 6 Unit 6 Unit 6 Unit 6 Unit 6 Unit 6 Unit 6 Unit 6 Unit 6 Unit 6 Unit 6 Unit 6 Unit 6 Unit

DIREKTUR UTAMA
NETWORK PLANNING
180 HARI KALENDER
PEKERJAAN : ###
TIPE PROTOTYPE : ###
JUMLAH LANTAI : ###
LOKASI : ###
LANTAI
63 70 126 77 147 42 161
B C D E
70 133 154 168
42 168 28 175 28 180
14
G H K
14
180
170 175
0
154
A
F
0
161
28
21
PASANGAN
PERSIAPAN STRUKTUR ATAS DINDING
UTILITAS PERKERASAN
133
FINISHING
H DILUAR BANGUNAN
154
STRUKTUR
BAWAH
MEKANIKAL
161
I
154
ELEKTRIKAL

DIREKTUR UTAMA

STRUK 36

Diunggah oleh

Informasi Dokumen

Deskripsi Asli:

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

STRUK 36

Diunggah oleh

Hak Cipta:

Format Tersedia

DOKUMENT PENAWARAN

PEKERJAAN : PEMBANGUNAN RUMAH SUSUN KAB. SAROLANGUN

TIPE PROTOTYPE : RUMAH SUSUN MBR TIPE 36 KDS D

KEMENTERIAN PEKERJAAN UMUM

I PEKERJAAN PERSIAPAN Rp 206,027,776.01

II PEKERJAAN STRUKTUR, ARSITEKTUR, DAN ME Rp 11,052,591,539.47

A. PEKERJAAN STANDART Rp 9,087,571,049.61

A.1. PEKERJAAN STRUKTUR STANDART Rp 3,612,687,192.56

B. PEKERJAAN NONSTANDART Rp 1,965,020,489.86

B.1. PEKERJAAN STRUKTUR BAWAH Rp 1,819,663,062.36

PPN (10%) : Rp 1,125,860,000.00

GRAND TOTAL : Rp 12,384,460,000.00

PT. ROBINSON MAJU BERSAMA

MARIMBUN RUBENTUS NAPITUPULU

REKAP TOTAL Page 2

I PEKERJAAN PERSIAPAN Rp 206,027,776.01

SUB TOTAL : Rp 206,027,776.01

PT. ROBINSON MAJU BERSAMA

MARIMBUN RUBENTUS NAPITUPULU

REKAP PERSIAPAN Page 3

A. PEKERJAAN PERSIAPAN Rp 206,027,776.01

1 Pengukuran dan Pemasangan Bouwplank M' 159.10 Rp 58,763.88 Rp 9,349,332.51

TOTAL PEKERJAAN PERSIAPAN Rp 206,027,776.01

II. PEKERJAAN STRUKTUR

II.1 PEKERJAAN STRUKTUR STANDART Rp 3,612,687,192.56

PEKERJAAN STRUKTUR ATAS (UPPER STURCTURE) Rp 3,612,687,192.56

2.1.1 PEKERJAAN STRUKTUR LANTAI DASAR ELV. -0.05 m Rp 465,256,499.28

II.2 PEKERJAAN STRUKTUR NON STANDART Rp 1,965,020,489.86

SUB TOTAL : Rp 5,577,707,682.42

PT. ROBINSON MAJU BERSAMA

MARIMBUN RUBENTUS NAPITUPULU

REKAP STRUKTUR Page 5

II. PEKERJAAN STRUKTUR

HARGA SATUAN TOTAL HARGA

II.1 PEKERJAAN STRUKTUR STANDART Rp 3,612,687,192.56

PEKERJAAN STRUKTUR ATAS (UPPER STURCTURE) Rp 3,612,687,192.56

2.1.1 PEKERJAAN STRUKTUR LANTAI DASAR ELV. -0.05 m Rp 465,256,499.28

Pek. Balok bordes tangga

2.1.2 PEKERJAAN STRUKTUR LANTAI.2 ELV. +3.55 m Rp 1,200,293,344.75

a Pekerjaan Balok Rp 250,669,735.41

- Beton K-275 m3 2.47 Rp 1,385,362.00 Rp 3,421,844.14

b Pekerjaan Pelat Lantai Rp 541,753,246.65

c Pekerjaan Kolom Rp 179,333,798.73

d Dinding Geser t = 250 mm Rp 181,634,022.41

e Pekerjaan Tangga Rp 46,902,541.54

Pek. Bordes tangga

2.1.3 PEKERJAAN STRUKTUR LANTAI 3 ELV. +6.95 m Rp 1,285,835,016.58

a Pekerjaan Balok Rp 248,706,631.39

b. Pekerjaan Pelat Lantai Rp 655,469,790.42

c Pekerjaan Kolom Rp 179,333,798.73

- Beton K-275 m3 20.40 Rp 1,385,362.00 Rp 28,261,384.80

d Dinding Geser t = 250 mm Rp 181,634,022.41

e Pekerjaan Tangga Rp 20,690,773.63

2.1.4 PEKERJAAN STRUKTUR LANTAI ATAP ELV. +10.35 m Rp 308,828,456.51

a Pekerjaan Balok Rp 248,692,777.77

b Pekerjaan Pelat Lantai Toren Rp 14,916,940.28

c Pekerjaan Kolom Rp 45,218,738.46

2.1.5 PEKERJAAN RING BALOK ELV. +11.450 m Rp 39,479,565.45

Tipe RB1 200x350 mm

2.1.6 PEKERJAAN ATAP ELV. +11,850 m Rp 312,994,310.00

1 Rangka Atap Baja Ringan m2 1,343.90 Rp 232,900.00 Rp 312,994,310.00

II.2 PEKERJAAN STRUKTUR NON STANDART Rp 1,965,020,489.86