Anda di halaman 1dari 12

Lampiran 1.

Data Karakteristik Responden Di Kecamatan Sungai Serut Kota Bengkulu 2021


Umur Jumlah Anggota Lama Usaha
No Nama Rsponden Jenis Kelamin Pendidikan
(Th) Keluarga (Juwa) (Th)
1 Pendi 49 Laki-laki SMA 6 8
2 Maryati 43 Perempuan SD 8 10
3 Daima 38 Perempuan SD 6 9 bulan
4 Yovi 35 Perempuan SMA 5 6
5 Buk Yet 41 Perempuan SD 4 6
6 Gadis 58 Perempuan SD 4 15
7 Cik Timah 63 Perempuan S1 2 36
8 Bude Rusmiati 55 Perempuan SD 5 15
9 Suryati 59 Perempuan SD 4 20
Lampiran 2. Biaya Sewa Tempat
Sewa Rumah (Bulan)
Nama Rsponden ukuran dapur m2 sewa tempat
Ukuran Rumah M2 Harga
Pendi 6 X 15 800,000.00 3x3 80,000.00
Maryati 10x15 1,000,000.00 2x3 40,000.00
Daima 6x13 680,000.00 2x3 52,307.69
Yovi 7x13 650,000.00 2x4 57,142.86
Buk Yet 8x10 500,000.00 3x2 37,500.00
Gadis 7 x 15 500,000.00 2x5 47,619.05
Cik Timah 7 x 12 625,000.00 3x4 89,285.71
Bude Rusmiati 8x12 625,000.00 2x3 39,062.50
Suryati 9x11 750,000.00 3x4 90,909.09
Jumlah 6,130,000.00 533,826.90
Rata-rata 681,111.11 59,314.10
Lampiran 3. Data Biaya Penyusutan alat produksi Pendap di daerah Penelitan
Jenis Peralatan
Dandang Drum Pisau
No Nama Jumlah Total Harga Masa Pakai Nilai Penyusutan Penyusutan Jumlah Total Harga Beli Masa Pakai Nilai Penyusutan Penyusutan
(Unit) Beli (Rp) (Tahun) Sisa(Rp) (Rp/tahun) (Rp/bulan) (Unit) (Rp) (Tahun) Sisa(Rp) (Rp/tahun) (Rp/Bulan)
1 Pendi 1 800,000.00 2 100,000.00 750,000.00 62,500.00 3 10,000.00 2 0 10,000.00 2,500.00
2 Maryati 1 1,000,000.00 3 100,000.00 966,666.67 80,555.56 2 12,000.00 2 0 12,000.00 2,000.00
3 Daima 1 700,000.00 1.5 50,000.00 666,666.67 55,555.56 3 10,000.00 2 0 10,000.00 2,500.00
4 Yovi 1 750,000.00 1.5 50,000.00 716,666.67 59,722.22 3 12,000.00 2 0 12,000.00 3,000.00
5 Buk Yet 1 800,000.00 2 100,000.00 750,000.00 62,500.00 2 10,000.00 2 0 10,000.00 1,666.67
6 Gadis 1 850,000.00 2 100,000.00 800,000.00 66,666.67 3 10,000.00 2 0 10,000.00 2,500.00
7 Cik Timah 1 800,000.00 2 100,000.00 750,000.00 62,500.00 2 10,000.00 2 0 10,000.00 1,666.67
8 Bude Rusmiati 1 850,000.00 2 100,000.00 800,000.00 66,666.67 3 10,000.00 2 0 10,000.00 2,500.00
9 Suryati 1 800,000.00 2 100,000.00 750,000.00 62,500.00 2 12,000.00 2 0 12,000.00 2,000.00
Jumlah 9 7,350,000.00 18 800,000.00 6,950,000.00 579,166.67 23 96,000.00 18 0 96,000.00 20,333.33
Rata Rata 1.00 816,666.67 2.00 88,888.89 772,222.22 64,351.85 2.56 10,666.67 2.00 0.00 10,666.67 2,259.26
Lampilampiran 4.biaya tetap
Biaya Penyusutan T, biaya tetap /
No Nama Biaya Sewa Tempat
Peralatan/Bulan bulan (Rp)

1 pendi 80,000.00 85,486.11 165,486.11


2 maryati 40,000.00 98,000.00 138,000.00
3 Daima 52,307.69 75,763.89 128,071.58
4 yovi 57,142.86 78,680.56 135,823.41
5 Buk yet 37,500.00 86,069.44 123,569.44
6 Gadis 47,619.05 91,291.67 138,910.71
7 cik timah 89,285.71 87,770.83 177,056.55
8 Bude rusmiati 39,062.50 90,444.44 129,506.94
9 Suryati 90,909.09 82,069.44 172,978.54
Jumlah 533,826.90 775,576.39 1,309,403.29
Rata 59,314.10 86,175.15 145,489.25
Lanjutan Lampiran 5.c
Daun Keladi (Karung) Daun Pisang (Ikat)
Total B/V
Jumlah Harga Biaya 1xproses Biaya/bulan Jumlah harga Biaya 1xproses Biaya/bulan
1 60,000.00 60,000.00 360,000.00 5 10,000.00 50,000.00 300,000.00 3,195,000.00
1 50,000.00 50,000.00 250,000.00 7 10,000.00 70,000.00 350,000.00 1,935,000.00
1 40,000.00 40,000.00 240,000.00 8 10,000.00 80,000.00 480,000.00 2,850,000.00
1 50,000.00 50,000.00 350,000.00 6 10,000.00 60,000.00 420,000.00 3,192,000.00
1 60,000.00 60,000.00 300,000.00 7 10,000.00 70,000.00 350,000.00 2,355,000.00
1 60,000.00 60,000.00 240,000.00 8 10,000.00 80,000.00 320,000.00 1,978,000.00
1 50,000.00 50,000.00 200,000.00 10 8,000.00 80,000.00 320,000.00 2,444,000.00
1 60,000.00 60,000.00 300,000.00 10 8,000.00 80,000.00 400,000.00 2,347,500.00
1 60,000.00 60,000.00 360,000.00 10 8,000.00 80,000.00 480,000.00 2,673,000.00
9 490,000.00 490,000.00 2,600,000.00 71 84,000.00 650,000.00 3,420,000.00 22,969,500.00
1.00 54,444.44 54,444.44 288,888.89 7.89 9,333.33 72,222.22 380,000.00 2,552,166.67
Lampiran 6. Biaya Tenaga Kerja Produksi Pendap di Daerah Penelitian 2021
Persiapan bahan dan pembungkusan Pendap
Tenaga Kerja Luar Tenaga Kerja Dalam (Wanita) Total
No Nama
Jmlh Jmlh Hari Jmlh Jmlh Hari HKSP
Kerja Jok HOK HKSP Upah Biaya JOK HOK HKSP Upah Biaya
org Jam org Jam Kerja
1 pendi 0 4 1 0 0 0 0 0 1 4 1 4 0.5 0.4 50,000.00 20,000.00 0.4
2 maryati 0 4 1 0 0 0 0 0 2 4 1 8 1.0 0.8 25,000.00 20,000.00 0.8
3 Daima 0 4 1 0 0 0 0 0 2 4 1 8 1.0 0.8 25,000.00 20,000.00 0.8
4 yovi 0 4 1 0 0 0 0 0 2 4 1 8 1.0 0.8 25,000.00 20,000.00 0.8
5 Buk yet 0 4 1 0 0 0 0 0 2 4 1 8 1.0 0.8 30,000.00 24,000.00 0.8
6 Gadis 0 4 1 0 0 0 0 0 2 4 1 8 1.0 0.8 25,000.00 20,000.00 0.8
7 cik timah 0 4 1 0 0 0 0 0 1 4 1 4 0.5 0.4 30,000.00 12,000.00 0.4
8 Bude rusmiati 0 4 1 0 0 0 0 0 2 4 1 8 1.0 0.8 25,000.00 20,000.00 0.8
9 Suryati 0 4 1 0 0 0 0 0 2 4 1 8 1.0 0.8 25,000.00 20,000.00 0.8
Jumlah 0 36 9 0 0 0 0 0 16 36 9 64 8 6 260,000.00 176,000.00 6
Rata-Rata 0.00 4.00 1.00 0.00 0.00 0.00 0.00 0.00 1.78 4.00 1.00 7.11 0.89 0.71 28,888.89 19,555.56 0.71
T.Jumlah

20,000.00
20,000.00
20,000.00
20,000.00
24,000.00
20,000.00
12,000.00
20,000.00
20,000.00
176,000.00
19,555.56
lampiran 7.biaya tenaga kerja

Persiapan bahan Perebusan dan


No Nama dan pembungkusan penirisan Total Biaya/proses Total Biaya/Bulan
Pendap Pendap

1 pendi 20,000.00 50,000.00 70,000.00 420,000.00


2 maryati 20,000.00 25,000.00 45,000.00 225,000.00
3 Daima 20,000.00 25,000.00 45,000.00 270,000.00
4 yovi 20,000.00 25,000.00 45,000.00 315,000.00
5 Buk yet 24,000.00 30,000.00 54,000.00 270,000.00
6 Gadis 20,000.00 25,000.00 45,000.00 180,000.00
7 cik timah 12,000.00 30,000.00 42,000.00 168,000.00
8 Bude rusmiati 20,000.00 25,000.00 45,000.00 225,000.00
9 Suryati 20,000.00 25,000.00 45,000.00 270,000.00
Jumlah 176,000.00 260,000.00 436,000.00 2,343,000.00
Rata 19,555.56 28,888.89 48,444.44 260,333.33
Lampiran 8.Biaya Varibel
Total Biaya Total Biaya Biaya
No Nama sarana Tenaga Variabel/Bulan
produksi /Bulan Kerja/Bulan (Rp) (Rp)
 
1 pendi 3,195,000.00 420,000.00 3,615,000.00
2 maryati 1,935,000.00 225,000.00 2,160,000.00
3 Daima 2,850,000.00 270,000.00 3,120,000.00
4 yovi 3,192,000.00 315,000.00 3,507,000.00
5 Buk yet 2,355,000.00 270,000.00 2,625,000.00
6 Gadis 1,978,000.00 180,000.00 2,158,000.00
7 cik timah 2,444,000.00 168,000.00 2,612,000.00
8 Bude rusmiati 2,347,500.00 225,000.00 2,572,500.00
9 Suryati 2,673,000.00 270,000.00 2,943,000.00
Jumlah 22,969,500.00 2,343,000.00 25,312,500.00
Rata 2,552,166.67 260,333.33 2,812,500.00
Lampiran 9. Total Biaya

No Nama Total Biaya Tetap Total Biaya Variabel Total Biaya

1 pendi 165,486.11 3,615,000.00 3,780,486.11


2 maryati 138,000.00 2,160,000.00 2,298,000.00
3 Daima 128,071.58 3,120,000.00 3,248,071.58
4 yovi 135,823.41 3,507,000.00 3,642,823.41
5 Buk yet 123,569.44 2,625,000.00 2,748,569.44
6 Gadis 138,910.71 2,158,000.00 2,296,910.71
7 cik timah 177,056.55 2,612,000.00 2,789,056.55
8 Bude rusmiati 129,506.94 2,572,500.00 2,702,006.94
9 Suryati 172,978.54 2,943,000.00 3,115,978.54
Jumlah 1,309,403.29 25,312,500.00 26,621,903.29
Rata 145,489.25 2,812,500.00 2,957,989.25
Lampiran 10. Penerimaan Pendap di Daerah Penelitian
Produksi
No Nama
Jumlah /Produksi Jumlah/bulan Harga Penerimaan/Bulan
1 Pendi 100 600 10,000.00 6,000,000.00
2 Maryati 115 575 8,000.00 4,600,000.00
3 Daima 90 540 9,000.00 4,860,000.00
4 Yovi 90 630 8,500.00 5,355,000.00
5 Buk Yet 90 450 12,000.00 5,400,000.00
6 Gadis 100 400 10,000.00 4,000,000.00
7 Cik Timah 110 440 12,000.00 5,280,000.00
8 Bude Rusmiati 100 500 9,000.00 4,500,000.00
9 Suryati 80 480 10,000.00 4,800,000.00
Jumlah 875.00 4,615.00 88,500.00 44,795,000.00
Rata 97.22 512.78 9,833.33 4,977,222.22
Lampiran 11. Biaya Pendapatan Pendap di Daerah Penelitian
Total Total
No Nama Pendapatan R/C Ratio B/C Ratio
Penerimaan/Bulan (Rp) Biaya/Bulan (Rp)
1 pendi 6,000,000.00 3,780,486.11 2,219,513.89 2 1
2 maryati 4,600,000.00 2,298,000.00 2,302,000.00 2 1
3 Daima 4,860,000.00 3,248,071.58 1,611,928.42 1 0
4 yovi 5,355,000.00 3,642,823.41 1,712,176.59 1 0
5 Buk yet 5,400,000.00 2,748,569.44 2,651,430.56 2 1
6 Gadis 4,000,000.00 2,296,910.71 1,703,089.29 2 1
7 cik timah 5,280,000.00 2,789,056.55 2,490,943.45 2 1
8 Bude rusmiati 4,500,000.00 2,702,006.94 1,797,993.06 2 1
9 Suryati 4,800,000.00 3,115,978.54 1,684,021.46 2 1
Jumlah 44,795,000.00 26,621,903.29 18,173,096.71 15.4 6.4
Rata 4,977,222.22 2,957,989.25 2,019,232.97 1.7 0.7

Anda mungkin juga menyukai