Analisa Harga Satuan Pekerjaan

Pekerjaan :
Lokasi :
Tahun :

Harga Satuan (Rp)

No Jenis Pekerjaan Sat Indeks
Bahan Upah
I PEKERJAAN PERSIAPAN
A. Pembersihan Lahan (m²)
Tenaga
Pekerja Oh 0.1000 104,656.99
Mandor Oh 0.0500 209,313.98
Sub Total
C. Memasang Bouwplank (m¹)
Bahan
Kayu 5/7 M³ 0.0120 1,962,285.71
Paku Biasa 2"-5" Kg 0.0200 27,700.00
Kayu Papan Bengkirai 3/20 M³ 0.0070 1,962,285.71
Tenaga
Tukang Kayu Oh 0.1000 167,451.19
Pekerja Oh 0.1000 125,588.39
Kepala Tukang Oh 0.0100 188,382.59
Mandor Oh 0.0050 209,313.98
Sub Total

II PEKERJAAN TANAH
A. Galian Tanah Keras Dalam Max 2,00M/m3
Tenaga
Tukang Oh 0.7159 125,588.39
Kep.Tukang Oh 0.1432 188,382.59
Mandor Oh 0.0477 209,313.98

Alat Bantu
Benang Rami m' 4.0000 2,500.00

B. Urugan Kembali (m³)

Tenaga
Pekerja Oh 0.1920 125,588.39
 Mandor Oh 0.0190 209,313.98
Sub Total
C. Urugan Pasir Bawah Pondasi (m³)
Bahan
Pasir Urug M³ 1.2000 187,605.56
Tenaga
Pekerja Oh 0.3000 125,588.39
Mandor Oh 0.0100 209,313.98
Sub Total

III PEKERJAAN PONDASI

D. Pasangan Pondasi Tapak (m³)
Bahan
Split M³ 0.7800 775,605.56
Semen Portland Kg 296.8000 1,825.00
Pasir Beton M³ 0.5440 303,441.56
Besi Beton Kg 110.0000 21,893.88
Kawat Beton Kg 2.0000 32,300.00
Kayu Kelas III M³ 0.0300 1,962,285.71
Paku Kg 0.4000 27,700.00
Tenaga
Pekerja Oh 1.5000 125,588.39
Tukang Batu Oh 0.6000 167,451.19
Tukang Besi Oh 0.6000 167,451.19
Kepala Tukang Oh 0.0600 188,382.59
Mandor Oh 0.0750 209,313.98
Sub Total

IV PEKERJAAN DINDING
A. Pasangan Dinding Batu Tela 1Pc:3Ps (m²)
Bahan
Batu Tela 17 x 24 x 7 cm Bh 27.0000 2,080.00
Semen Portland Kg 10.1120 1,825.00
Pasir Pasang M³ 0.0280 338,805.56
Tenaga
Pekerja Oh 0.3200 125,588.39
Tukang Batu Oh 0.1000 167,451.19
Kepala Tukang Oh 0.0100 188,382.59
Mandor Oh 0.0150 209,313.98
Sub Total
V PEKERJAAN PLESTERAN DINDING & ACIAN
A. Plesteran Dinding 1Pc:3Ps (m²) tebal 15 mm
Bahan
Semen Portland Kg 10.8000 1,825.00
Pasir Pasang M³ 0.0260 338,805.56
Tenaga
Pekerja Oh 0.3000 125,588.39
Tukang Batu Oh 0.1500 167,451.19
Kepala Tukang Oh 0.0150 188,382.59
Mandor Oh 0.0100 209,313.98
Sub Total
B. Pekerjaan Acian (m²)
Bahan
Semen Portland Kg 3.2500 1,825.00
Tenaga
Pekerja Oh 0.2000 125,588.39
Tukang Batu Oh 0.1000 167,451.19
Kepala Tukang Oh 0.0100 188,382.59
Mandor Oh 0.0100 209,313.98
Sub Total

VII PEKERJAAN BEKESTING, PEMBESIAN DAN BETON

A. Membuat Beton Tumbuk 1Pc:3Psr:5Krl 1 m³
Bahan
Semen Portland Kg 218.0000 1,825.00
Pasir Beton Kg 0.5200 303,441.56
Kerikil Beton Ltr 0.8700 238,005.56
Tenaga
Pekerja Oh 1.6500 125,588.39
Tukang Batu Oh 0.2500 167,451.19
Kepala Tukang Oh 0.0250 188,382.59
Mandor Oh 0.0800 209,313.98
Sub Total
B. Membuat Beton Bertulang 1Pc:2Psr:3Krl 1 m³
Bahan
Semen Portland Kg 232.0000 1,825.00
Pasir Beton Kg 0.5200 303,441.56
Kerikil Beton Ltr 0.7800 238,005.56
Tenaga
Pekerja Oh 1.6500 125,588.39
Tukang Batu Oh 0.2500 167,451.19
Kepala Tukang Oh 0.0250 188,382.59
Mandor Oh 0.0800 209,313.98
Sub Total
C. Bekesting Untuk Sloof Kayu Kelas III m²
Bahan
Kayu Balok/Papan Tinang (Kls III) M³ 0.0450 1,962,285.71
Paku Biasa Kg 0.3000 27,700.00
Minyak Bekesting Ltr 0.1000 23,100.00
Tenaga
Pekerja Oh 0.5200 125,588.39
Tukang Batu Oh 0.2600 167,451.19
Kepala Tukang Oh 0.0260 188,382.59
Mandor Oh 0.0260 209,313.98
Sub Total
D. Bekesting Untuk Kolom Kayu Kelas III m²
Bahan
Kayu Balok/Papan Tinang (Kls III) M³ 0.0450 1,962,285.71
Paku Biasa Kg 0.3000 64,500.00
Minyak Bekesting Ltr 0.1000 41,500.00
Kayu Balok/Papan Matoa (Kls II) M³ 0.0150 3,194,285.71
Trilpleks 8 mm M³ 0.3500 167,762.16
Dolken Kayu Ø 8-10/400 cm Btg 2.0000 125,712.00
Tenaga
Pekerja Oh 0.5200 125,588.39
Tukang Batu Oh 0.2600 167,451.19
Kepala Tukang Oh 0.0260 188,382.59
Mandor Oh 0.0260 209,313.98
Sub Total
E. Bekesting Untuk Lantai Kayu Kelas III m²
Bahan
Kayu Balok/Papan Tinang (Kls III) M³ 0.0450 1,962,285.71
Paku Biasa Kg 0.3000 64,500.00
Minyak Bekesting Ltr 0.1000 41,500.00
Kayu Balok/Papan Matoa (Kls II) M³ 0.0150 3,194,285.71
Trilpleks 8 mm M³ 0.3500 167,762.16
Dolken Kayu Ø 8-10/400 cm Btg 2.0000 125,712.00
Tenaga
Pekerja Oh 0.5200 125,588.39
Tukang Batu Oh 0.2600 167,451.19
Kepala Tukang Oh 0.0260 188,382.59
Mandor Oh 0.0260 209,313.98
 Sub Total
F. Pembesian Dengan Besi Ø 6 mm 1 Kg
Bahan
Besi Beton Ø 6 mm Kg 1.0500 16,158.60
Kawat Beton Kg 0.0150 32,300.00
Tenaga
Pekerja Oh 0.0070 125,588.39
Tukang Besi Oh 0.0070 167,451.19
Kepala Tukang Oh 0.0007 188,382.59
Mandor Oh 0.0003 209,313.98
Sub Total
G. Pembesian Dengan Besi Ø 8 mm 1 Kg
Bahan
Besi Beton Ø 8 mm Kg 1.0500 16,158.60
Kawat Beton Kg 0.0150 32,300.00
Tenaga
Pekerja Oh 0.0070 125,588.39
Tukang Besi Oh 0.0070 167,451.19
Kepala Tukang Oh 0.0007 188,382.59
Mandor Oh 0.0003 209,313.98
Sub Total
H. Pembesian Dengan Besi Ø 10 mm 1 Kg
Bahan
Besi Beton Ø 10 mm Kg 1.0500 16,158.60
Kawat Beton Kg 0.0150 32,300.00
Tenaga
Pekerja Oh 0.0070 125,588.39
Tukang Besi Oh 0.0070 167,451.19
Kepala Tukang Oh 0.0007 188,382.59
Mandor Oh 0.0003 209,313.98
Sub Total
I. Pembesian Dengan Besi Ø 12 mm 1 Kg
Bahan
Besi Beton Ø 12 mm Kg 1.0500 16,158.60
Kawat Beton Kg 0.0150 32,300.00
Tenaga
Pekerja Oh 0.0070 125,588.39
Tukang Besi Oh 0.0070 167,451.19
Kepala Tukang Oh 0.0007 188,382.59
Mandor Oh 0.0003 209,313.98
Sub Total
 J. Membongkar dan Menyiram Beton Bertulang 1 m³
Tenaga
Pekerja Oh 1.0000 125,588.39
Sub Total
K. Membuat Sloof 35x35 Beton Bertulang 1Pc:2Psr:3Krl m³
Bekesting Untuk Sloof Kayu Kelas III m² M² 4.5833 209,796.24
Membuat Beton Bertulang 1Pc:2Psr:3Krl 1 m³ M³ 1.0000 879,582.66
Pembesian Dengan Besi Ø 6 mm 1 Kg Kg 28.4924 19,696.97
Pembesian Dengan Besi Ø 10 mm 1 Kg Kg 26.2597 19,696.97
Pembesian Dengan Besi Ø 12 mm 1 Kg Kg 119.3595 19,696.97
Membongkar dan Menyiram Beton Bertulang 1 m³ Ls 1.0000 125,588.39
Sub Total
L. Membuat Kolom 35x35 Beton Bertulang 1Pc:2Psr:3Krl m³
Bekesting Untuk Kolom Kayu Kelas III m² M² 3.7965 589,041.28
Membuat Beton Bertulang 1Pc:2Psr:3Krl 1 m³ M³ 1.0000 879,582.66
Pembesian Dengan Besi Ø 6 mm 1 Kg Kg 42.0333 19,696.97
Pembesian Dengan Besi Ø 10 mm 1 Kg Kg 51.8579 19,696.97
Pembesian Dengan Besi Ø 12 mm 1 Kg Kg 74.3985 19,696.97
Membongkar dan Menyiram Beton Bertulang 1 m³ Ls 1.0000 125,588.39
Sub Total
M. Membuat Ringbalk 35x35 Beton Bertulang 1Pc:2Psr:3Krl m³
Bekesting Untuk Kolom Kayu Kelas III m² M² 5.2083 589,041.28
Membuat Beton Bertulang 1Pc:2Psr:3Krl 1 m³ M³ 1.0000 879,582.66
Pembesian Dengan Besi Ø 6 mm 1 Kg Kg 28.4924 19,696.97
Pembesian Dengan Besi Ø 12 mm 1 Kg Kg 125.4694 19,696.97
Membongkar dan Menyiram Beton Bertulang 1 m³ Ls 1.0000 125,588.39
Sub Total
N. Membuat Langit-langit Beton Bertulang 1Pc:2Psr:3Krl m³
Bekesting Untuk Lantai Kayu Kelas III m² M² 5.2083 589,041.28
Membuat Beton Bertulang 1Pc:2Psr:3Krl 1 m³ M³ 1.0000 879,582.66
Pembesian Dengan Besi Ø 6 mm 1 Kg Kg 28.4924 19,696.97
Pembesian Dengan Besi Ø 12 mm 1 Kg Kg 125.4694 19,696.97
Membongkar dan Menyiram Beton Bertulang 1 m³ Ls 1.0000 125,588.39
Sub Total

X PEKERJAAN PENUTUP LANTAI DAN DINDING

A. Pekerjaan Urug Pasir Bawah Lantai (m³)
Bahan
Pasir Urug M³ 1.2000 187,605.56
Tenaga
Pekerja Oh 0.3000 125,588.39
Tukang Gali Oh 0.1000 104,656.99
Kepala Tukang Oh 0.0100 188,382.59
Mandor Oh 0.0150 209,313.98
Sub Total
B. Pasang Lantai Keramik 40X40 cm (m²)
Bahan
Ubin Keramik 40X40 cm Bh 6.0000 20,100.57
Semen Portland Kg 10.0000 1,825.00
Pasir Pasang M³ 0.0450 338,805.56
Semen Warna Kg 1.5000 13,900.00
Tenaga
Pekerja Oh 0.7000 125,588.39
Tukang Batu Oh 0.3500 104,656.99
Kepala Tukang Oh 0.0350 188,382.59
Mandor Oh 0.0300 209,313.98
Sub Total
C. Pasang Dinding Keramik 20X20 cm (m²)
Bahan
Ubin Keramik Artistik 20X20 cm Bh 25.0000 3,426.29
Semen Portland Kg 10.0000 1,825.00
Pasir Pasang M³ 0.0450 338,805.56
Semen Warna Kg 1.5000 13,900.00
Tenaga
Pekerja Oh 0.6200 125,588.39
Tukang Batu Oh 0.3500 104,656.99
Kepala Tukang Oh 0.0350 188,382.59
Mandor Oh 0.0300 209,313.98
Sub Total
D. Pasang Lantai Ubin Pc Abu-Abu 40X40 cm (m²)
Bahan
Ubin Abu-Abu 40X40 cm Bh 6.0000 7,612.00
Semen Portland Kg 10.0000 1,825.00
Pasir Pasang M³ 0.0450 338,805.56
Tenaga
Pekerja Oh 0.7000 125,588.39
Tukang Batu Oh 0.3500 104,656.99
Kepala Tukang Oh 0.0350 188,382.59
Mandor Oh 0.0300 209,313.98
Sub Total
E. Pasang Lantai Ubin Pc Abu-Abu 20X20 cm (m²)
Bahan
 Ubin Abu-Abu 20X20 cm Bh 25.0000 3,426.29
Semen Portland Kg 10.0000 1,825.00
Pasir Pasang M³ 0.0450 338,805.56
Tenaga
Pekerja Oh 0.2700 125,588.39
Tukang Batu Oh 0.1300 104,656.99
Kepala Tukang Oh 0.0130 188,382.59
Mandor Oh 0.0135 209,313.98
Sub Total

XII PEKERJAAN PENGECATAN

A. Pengecatan Tembok Baru (m²)
Bahan
Plamir Kg 0.1000 11,600.00
Kertas gosok LBR 1.0000 4,680.00
Cat Dasar Kg 0.1000 8,610.00
Cat Penutup 2x Kg 0.2600 87,500.00
Tenaga
Pekerja Oh 0.0200 125,588.39
Tukang Cat Oh 0.0630 104,656.99
Kepala Tukang Oh 0.0060 188,382.59
Mandor Oh 0.0025 209,313.98
Sub Total

XIII PEKERJAAN INSTALASI LISTRIK

A. Penyambungan Listrik PLN 2400 watt (LS)
Penyambungan PLN LS 1.0000 2,000,000.00
B. Pemasangan Lampu SL 25 Watt (Bh)
Lampu SL 25 Watt Bh 1.0000 30,000.00
C. Pemasangan Sekering Group (Bh)
Sekering Group Bh 1.0000 17,500.00
D. Pemasangan Stop Kontak (Bh)
Stop kontak Bh 1.0000 12,500.00
E. Pemasangan Sakelar Tunggal (Bh)
Sakelar Tunggal Bh 1.0000 17,500.00
F. Pemasangan Sakelar Ganda (Bh)
Sakelar Ganda Bh 1.0000 12,500.00

XIV PEKERJAAN SANITASI

A. Memasang Kloset Duduk Porselen (Bh)
Bahan
Kloset Duduk Porselen Bh 1.0000 1,614,000.00
Semen Portland Kg 6.0000 1,825.00
Pasir Pasang M3 0.0100 338,805.56
Tenaga
Pekerja Oh 1.0000 125,588.39
Tukang Batu Oh 1.5000 167,451.19
Kepala Tukang Oh 1.5000 188,382.59
Mandor Oh 0.1600 209,313.98
Sub Total
C. Memasang Kran Air Ø ½" atau ¾" (Bh)
Bahan
Kran Air bh 1.0000 36,960.00
Sealm Tape Bh 0.5000 7,520.00
Tenaga
Pekerja Oh 0.0100 125,588.39
Tukang Batu Oh 0.1000 167,451.19
Kepala Tukang Oh 0.0100 188,382.59
Mandor Oh 0.0050 209,313.98
Sub Total
D. Memasang pipa PVC tipe AW Ø 1" (m¹)
Bahan
Pipa PVC m¹ 1.2000 11,766.67
Perlengkapan 35 % harga pipa 0.3500 4,118.33
Tenaga
Pekerja Oh 0.0810 125,588.39
Tukang Batu Oh 0.1350 167,451.19
Kepala Tukang Oh 0.0135 188,382.59
Mandor Oh 0.0041 209,313.98
Sub Total
E. Memasang pipa PVC tipe AW Ø 4" (m¹)
Bahan
Pipa PVC m¹ 1.2000 80,970.59
Perlengkapan 35 % harga pipa 0.3500 97,164.71
Tenaga
Pekerja Oh 0.0810 125,588.39
Tukang Batu Oh 0.1350 167,451.19
Kepala Tukang Oh 0.0135 188,382.59
Mandor Oh 0.0041 209,313.98
Sub Total
Total Harga Satuan
(Rp)

10,465.70
10,465.70
20,931.40

23,547.43
554.00
13,736.00

16,745.12
12,558.84
1,883.83
1,046.57
70,071.78

89,908.73
26,972.62
9,989.86

10,000.00
136,871.21

24,112.97
 3,976.97
28,089.94

225,126.67

37,676.52
2,093.14
264,896.32

604,972.33
541,660.00
165,072.21
2,408,326.80
64,600.00
58,868.57
11,080.00

188,382.59
100,470.71
100,470.71
11,302.96
15,698.55
4,270,905.43

56,160.00
18,454.40
9,486.56

40,188.28
16,745.12
1,883.83
3,139.71
146,057.89
 19,710.00
8,808.94

37,676.52
25,117.68
2,825.74
2,093.14
96,232.02

5,931.25

25,117.68
16,745.12
1,883.83
2,093.14
51,771.01

397,850.00

207,064.83

207,220.84
41,862.80
4,709.56
16,745.12
875,453.16

423,400.00

185,644.33

207,220.84
41,862.80
 4,709.56
16,745.12
879,582.66

88,302.86

2,310.00

65,305.96
43,537.31
4,897.95
5,442.16
209,796.24

88,302.86
19,350.00
4,150.00
47,914.29
58,716.76
251,424.00

65,305.96
43,537.31
4,897.95
5,442.16
589,041.28

88,302.86
19,350.00
4,150.00
47,914.29
58,716.76
251,424.00

65,305.96
43,537.31
4,897.95
5,442.16
589,041.28

16,966.53
484.50

879.12
1,172.16
131.87
62.79
19,696.97

16,966.53
484.50

879.12
1,172.16
131.87
62.79
19,696.97

16,966.53
484.50

879.12
1,172.16
131.87
62.79
19,696.97

16,966.53
484.50

879.12
1,172.16
131.87
62.79
19,696.97
 125,588.39
125,588.39

961,559.11
879,582.66
561,213.92
517,236.50
2,351,020.38
125,588.39
5,396,200.95

2,236,295.23
879,582.66
827,928.61
1,021,443.45
1,465,424.95
125,588.39
6,556,263.29

3,067,903.71
879,582.66
561,213.92
2,471,366.89
125,588.39
7,105,655.57

3,067,903.71
879,582.66
561,213.92
2,471,366.89
125,588.39
7,105,655.57

225,126.67

37,676.52
 10,465.70
1,883.83
3,139.71
278,292.42

120,603.43
18,250.00
15,246.25
20,850.00

87,911.87
36,629.95
6,593.39
6,279.42
312,364.31

85,657.14
18,250.00
15,246.25
20,850.00

77,864.80
36,629.95
6,593.39
6,279.42
267,370.95

45,672.00
18,250.00
15,246.25

87,911.87
36,629.95
6,593.39
6,279.42
216,582.88
 85,657.14
18,250.00
15,246.25

33,908.87
13,605.41
2,448.97
2,825.74
171,942.38

1,160.00
4,680.00
861.00
22,750.00

2,511.77
6,593.39
1,130.30
523.28
40,209.74

2,000,000.00

30,000.00

17,500.00

12,500.00

17,500.00

12,500.00
1,614,000.00
10,950.00
3,388.06

125,588.39
251,176.78
282,573.88
33,490.24
2,321,167.34

36,960.00
3,760.00

1,255.88
16,745.12
1,883.83
1,046.57
61,651.40

14,120.00
1,441.42

10,172.66
22,605.91
2,543.16
858.19
51,741.34

97,164.71
34,007.65

10,172.66
22,605.91
2,543.16
858.19
167,352.28
RENCANA ANGGARAN BIAYA (RAB) RUKO 5 X10 (1 LANTAI)
PEKERJAAN :
LOKASI :

Harga Satuan Jumlah Harga

No Jenis Pekerjaan Satuan Volume Total Harga (Rp)
(Rp) (Rp)
A PEKERJAAN TANAH 24,765,168.50
1 Galian Tanah Biasa sedalam 2 m m³ 124.200 136,871.21 16,999,403.79
2 Urugan Kembali m³ 123.690 28,089.94 3,474,444.26
3 Urugan Pasir Bawah Pondasi m³ 16.200 264,896.32 4,291,320.44

B PEKERJAAN PONDASI 70,085,558.03

1 Pekerjaan Pondasi Tapak m³ 16.410 4,270,905.43 70,085,558.03

C PEKERJAAN DINDING 67,186,631.62

1 Pasangan Dinding Batu Tela 1Pc:3Ps m² 460.000 146,057.89 67,186,631.62

D PEKERJAAN PLESTERAN DINDING & ACIAN 136,162,788.30

1 Plesteran Dinding 1Pc:3Ps tebal 15 mm m² 920.000 96,232.02 88,533,456.81
2 Pekerjaan Acian m² 920.000 51,771.01 47,629,331.50

E PEKERJAAN BEKESTING, PEMBESIAN DAN BETON 1,017,522,822.38

1 Membuat Sloof 35x35 Beton Bertulang 1Pc:2Psr:3Krl m³ 13.107 5,396,200.95 70,728,005.84
2 Membuat Kolom 35x35 Beton Bertulang 1Pc:2Psr:3Krl m³ 11.760 6,556,263.29 77,101,656.26
3 Membuat Ringbalk 35x35 Beton Bertulang 1Pc:2Psr:3Krl m³ 17.395 7,105,655.57 123,599,325.76
4 Membuat Langit-langit Beton Bertulang 1Pc:2Psr:3Krl m³ 105.000 7,105,655.57 746,093,834.52

F PEKERJAAN PENUTUP LANTAI DAN DINDING 251,378,010.77

1 Pekerjaan Urug Pasir Bawah Lantai m³ 420.000 278,292.42 116,882,815.81
2 Pasang Lantai Keramik 40x40 cm m² 350.000 312,364.31 109,327,508.17
3 Pasang Dinding Keramik 20X20 cm m² 55.650 267,370.95 14,879,193.49
4 Pasang plint ubin pc abu-abu ukuran 40x40 cm m² 35.000 216,582.88 7,580,400.82
5 Pasang plint ubin pc abu-abu ukuran 20x20 cm m² 15.750 171,942.38 2,708,092.48

G PEKERJAAN PENGECATAN 31,363,596.25

0.001 Pengecatan Tembok Baru m² 780.000 40,209.74 31,363,596.25

H PEKERJAAN INSTALASI LISTRIK 2,970,000.00

1 Penyambungan Listrik PLN 2400 watt LS 1.000 2,000,000.00 2,000,000.00
2 Pemasangan Lampu SL 25 Watt Bh 14.000 30,000.00 420,000.00
3 Pemasangan Sekering Group Bh 1.000 17,500.00 17,500.00
4 Pemasangan Stop Kontak Bh 9.000 12,500.00 112,500.00
5 Pemasangan Sakelar Tunggal Bh 14.000 17,500.00 245,000.00
6 Pemasangan Sakelar Ganda Bh 14.000 12,500.00 175,000.00

I PEKERJAAN SANITASI 32,228,195.51

1 Memasang Kloset Duduk Porselen Bh 7.000 2,321,167.34 16,248,171.40
2 Memasang Kran Air Ø ½" atau ¾" Bh 7.000 61,651.40 431,559.79
3 Memasang pipa PVC tipe AW Ø 1" m¹ 68.775 51,741.34 3,558,510.58
4 Memasang pipa PVC tipe AW Ø 4" m¹ 71.645 167,352.28 11,989,953.75
RENCANA ANGGARAN BIAYA (RAB) RUKO 5 X10 (1 LANTAI) 7 UNIT
PEKERJAAN :
LOKASI :
No Jenis Pekerjaan Harga (Rp)
I PEKERJAAN TANAH Rp 24,765,168.50
II PEKERJAAN PONDASI Rp 70,085,558.03
III PEKERJAAN DINDING Rp 67,186,631.62
IV PEKERJAAN PLESTERAN DINDING & ACIAN Rp 136,162,788.30
V PEKERJAAN BEKESTING, PEMBESIAN DAN BETON Rp 1,017,522,822.38
VI PEKERJAAN PENUTUP LANTAI DAN DINDING Rp 251,378,010.77
VII PEKERJAAN PENGECATAN Rp 31,363,596.25
VIII PEKERJAAN INSTALASI LISTRIK Rp 2,970,000.00
IX PEKERJAAN SANITASI Rp 32,228,195.51
TOTAL JUMLAH Rp 1,633,662,771.35
dibulatkan Rp 1,633,662,000.00
 Daftar Harga Upah dan Bahan

No Bahan Satuan Harga (Rp)

I UPAH KERJA
1 Mandor OH 209,313.98
2 Kepala Tukang OH 188,382.59
3 Tukang OH 167,451.19
4 Pekerja Terlatih OH 125,588.39
5 Pekerja Tidak Terlatih OH 104,656.99
6 Operator OH 209,313.98
7 Pembantu Operator OH 188,382.59
8 Sopir OH 167,451.19
9 Pembantu Sopir OH 125,588.39
10 Mekanik OH 188,382.59
11 Pembantu Mekanik OH 167,451.19
-
II MATERIAL LOKAL -
A.2 Analisa SNI / Cipta Karya -
1 Pasir Beton (Sudah diayak ) M3 303,441.56
2 Pasir Pasang M3 338,805.56
3 Pasir Plester halus M3 291,488.33
4 Koral / Kerikil Beton (sudah diayak) M3 238,005.56
5 Batu Kali M3 187,605.56
6 Batu Karang / Gunung M3 187,605.56
7 Pasir Urug / Sirtu M3 187,605.56
8 Karang Urug M3 187,605.56
9 Tanah Urug M3 187,605.56
10 Batu Pecah 5 - 7 cm M3 691,605.56
11 Batu Pecah 3 - 5 cm M3 691,605.56
12 Batu Pecah 2 - 3 cm M3 775,605.56
13 Batu Pecah 1 - 2 cm M3 775,605.56
14 Batu Pecah 0,5 - 1 cm M3 775,605.56
15 Abu Batu M3 523,605.56
16 Batu Tela 17 x 24 x 7 cm Bh 2,080.00
17 Bata Merah 5 x 11 x 24 cm Bh 1,420.00
18 Batu Kerawang Bh 8,800.00
19 Paving Blok Segi 6 ( Ø 20 cm, tebal 7 cm ) M2 79,000.00
20 Paving Blok Segi 4 ( 10 x 20 x 7 cm ) M2 79,000.00
21 Bond Beam 40 x 20 x 20 cm Bh 25,200.00
-
B BAHAN KAYU -
1 Kayu Balok / Papan Klas III (Tinang) M3 1,962,285.71
2 Kayu Balok / Papan Klas II ( Matoa) M3 3,194,285.71
3 Papan Klas I (Kayu Besi) M3 5,394,285.71
4 Kayu Balok 5/10 & 10/10 (Kayu Besi) M3 4,954,285.71
5 Kayu Bakar M3 730,285.71
6 Dolken Ø 8-10/ 400 cm Bh 125,712.00
7 Dolken Ø 20/ 400 cm Bh 274,048.00
8 Dolken Ø 40/ 400 cm Bh 480,192.00
9 Kayu List Plafond 400 cm Bh 13,600.00
-
III MATERIAL NON LOKAL -
A Material Pengikat -
1 Semen / PC 40 Kg (Tonasa) Kg 1,825.00
2 Semen Warna Kg 13,900.00
3 Semen Putih Kg 4,700.00
4 Ecopal Kg 12,060.00
-
B Keramik / Porselin -
1 Porselin 20 x20 warna Bh 3,242.29
2 Mozaik 30x30 cm Bh 6,784.00
3 Keramik 20 x 20 cm Bh 3,426.29
4 Keramik 20 x 25 cm Bh 4,484.29
5 Keramik 30 x 30 xm Bh 7,612.00
6 Keramik 40 x 40 cm Bh 20,100.57
7 Keramik 40x40 cm Kwalitas 1 Bh 12,740.57
8 Keramik 30x30 cm Kwalitas 1 Bh 7,999.33
9 Keramik anti slip 30 x 30 cm Bh 7,612.00
10 Washtavel INA & Assesoris Bh 719,800.00
11 Washtavel Alumunium 1 lubang & Assesoris Bh 420,666.67
12 Washtavel Alumunium 2 lubang & Assesoris Bh 698,000.00
13 Sealt Tape Bh 9,280.00
14 Klosed Jongkok INA Bh 234,000.00
15 Klosed Duduk INA & Assesoris Bh 1,614,000.00
16 Urinoir Porselin & Assesoris Bh 1,844,000.00
17 Floor Drain KM/WC Kuhingan Bh 92,114.29
18 Floor Drain Bak KM Bh 18,514.29
-
C Kayu Lapis -
1 Tripleks 3 mm Lbr 69,800.00
2 Tripleks 4 mm Lbr 83,866.67
3 Triplek 12 mm Lbr 231,600.00
4 Tripleks 8 mm Lbr 167,762.16
5 Tripleks 10 mm Lbr 269,466.67
6 Teak Wood 3 mm Lbr 97,400.00
7 Teak Wood 4 mm Lbr 113,383.03
8 Teak Wood 1,2 mm Lbr #VALUE!
9 Formika Lbr 152,600.00
10 Eternit Lbr 91,650.00
-
D Besi Beton , Kawat dan Paku -
1 Besi Beton (Polos) U24 Kg 16,158.60
2 Besi Beton (Ulir) U32 Kg 21,893.88
3 Kawat Ikat Beton Kg 32,300.00
4 Kawat Bronjong Ø 3 mm Kg 25,860.00
5 Kawat Bronjong Ø 4 mm Kg 25,860.00
6 Kawat Bronjong Ø 5 mm Kg 25,860.00
7 Kawat Duri / Pagar M' 2,104.00
8 Kawat Nyamuk M2 41,600.00
9 Kawat Burung M2 27,800.00
10 Kawat Las Listrik RD 3,2 Kg 34,140.00
11 Kawat Las Listrik RD 2,6 (Dos/5Kg) Kg 28,620.00
12 Paku Triplek Kg 27,700.00
13 Paku 3, 5, 7, 10, 12 Kg 27,700.00
14 Paku Jembatan Kg 36,900.00
15 Paku Seng Kg 39,660.00
16 Paku Iternit Kg 32,300.00
17 Paku Ardek Kg #VALUE!
18 Paku Sekrup 3,5 mm Pak 18,560.00
19 Paku Sekrup 2 - 3 mm Pak 13,960.00
20 Besi Siku 50 x 50 x 3 mm Btg 185,600.00
21 Besi Siku 40 x 40 x 3 mm Btg 185,333.33
22 Besi Siku 30 x 30 x 3 mm Btg 162,000.00
23 Besi Siku 20 x 20 x 2 mm Btg 138,400.00
24 Besi Strip 2 x 0,3 x 400 cm Kg 64,500.00
25 Besi Hollow Kotak 50x50x1,2 mm M' 31,546.67
26 Besi Hollow Kotak 40x40x1,2 mm M' 27,800.00
27 Besi Hollow Kotak 30x30x1,2 mm M' 23,160.00
28 Besi Hollow Kotak 50x20x1,2 mm M' 15,493.33
29 Besi Hollow Kotak 50x30x1,2 mm M' 23,200.00
30 Besi Hollow Kotak 40x10x1,2 mm M' 16,674.29
31 Besi Hollow Kotak 40x20x1,2 mm M' 23,145.45
32 Besi Hollow Kotak 40x30x1,2 mm M' 25,000.00
33 Besi Hollow Bulat 1"x1,2 mm M' 20,440.00
34 Besi Hollow Bulat 1,5"x1,2 mm M' 23,228.57
35 Besi Hollow Bulat 2"x1,2 mm M' 32,466.67
36 Besi Plat ( 1,22 x 2,44 ), 2 mm Lbr 1,206,000.00
-
E Bahan Atap -
1 Seng Gelombang BJLS 30 Lbr 69,800.00
2 Seng Plat BJLS 30 Lbr 69,800.00
3 Seng Gelombang BJLS 20 Lbr 55,866.67
4 Seng Plat BJLS 20 Lbr 55,866.67
5 Talang Seng BJLS 20 lebar 40 cm M 18,533.33
6 Talang Seng BJLS 30 lebar 40 cm M 32,333.33
7 Talang Seng BJLS 20 lebar 80 cm M 46,266.67
8 Talang Seng BJLS 30 lebar 80 cm M 64,666.67
9 Atap Seng Alumunium Tebal 0,25 mm Lbr 64,800.00
10 Atap Alumunium tebal 0,55 mm Lbr 129,200.00
11 Atap Seng Galvalum 0,25 mm Lbr 64,800.00
12 Atap Multi Roof Lbr 41,800.00
13 Nok Multi Roof Lbr 35,160.00
14 Talang Paralon Dia. 4" M' 16,500.00
15 Talang Paralon Kotak M' 22,250.00
-
F Cat / Minyak -
1 Cat Kilap Kayu Kg 50,700.00
2 Cat Besi Kg 55,300.00
3 Teak Oil Kg 59,900.00
4 Vernis Kg 69,100.00
5 Pelitur Kg 69,100.00
6 Residu / Teer Kg 36,900.00
7 Aspal Kg 14,820.00
8 Minyak Solar Ltr 10,220.00
9 Premium Ltr 6,264.00
10 Minyak Tanah Ltr 8,380.00
11 Pelumas/Oli Ltr 36,900.00
12 Minyak Bekesting Ltr 23,100.00
13 Minyak Cat / Thiner Ltr 50,700.00
14 Meni Kayu Kg 36,900.00
15 Meni Besi Kg 36,900.00
16 Cat Tembok Merk Kunci Mas Kg 13,900.00
17 Cat Tembok Merk Fukuda Kg 8,610.00
18 Cat Tembok Merk Setara Altex Biasa Kg 16,660.00
19 Cat Tembok Merk Setara Altex Bintang Kg 22,870.00
20 Cat Tembok Merk Setara Marlin Kg 10,680.00
21 Cat Tembok Merk Setara Dulux Pentalite Kg 87,500.00
22 Cat Tembok Merk Setara Dulux Wheater shield Kg 110,500.00
23 Cat Genteng Kg 41,500.00
24 Cat Marka (Non Thermoplas) Kg 27,700.00
25 Cat Marka (Thermoplastic) Kg 59,900.00
26 Dempul Kayu Kg 36,900.00
27 Ampelas Kayu Lbr 4,680.00
28 Plamur Tembok Kg 11,600.00
29 Lem Kayu / Fox Kg 23,100.00
 -
G Instalasi Lampu -
1 Lampu TL 20 Watt + Box Bh 82,960.00
2 Lampu TL 40 Watt + Box Bh 154,720.00
3 Lampu Xl 8 Watt ( SNI ) Bh 41,560.00
4 Lampu Xl 14 Watt ( SNI ) Bh 41,560.00
5 Lampu Xl 18 Watt ( SNI ) Bh 46,160.00
6 Lampu Xl 23 Watt ( SNI ) Bh 59,960.00
7 Lampu Xl 40 Watt ( SNI ) Bh 115,160.00
8 Vitting Lampu Tempel / Putih Bh 27,760.00
9 Vitting Lampu Gantung / Hitam Bh 9,360.00
10 Saklar Dinding Tunggal Bh 27,760.00
11 Saklar Dinding Dobel Bh 27,760.00
12 Stop Kontak Dinding Bh 27,760.00
13 Sekring Kas Lokal 1 Grup Bh 92,160.00
14 Sekring Kas Lokal 2 Grup Bh 110,560.00
15 Sekring Kas Lokal 3 Grup Bh 82,960.00
16 Kabel Serat Tunggal 2 x 1 mm M 8,440.00
17 Kabel Serat Tunggal 2 x 1,5 mm M 9,360.00
18 Kabel Serat Tunggal 2 x 2 mm M 10,280.00
19 Kabel Serat Tunggal 2 x 2,5 mm M 12,120.00
20 Kabel Serat Serabut 2 x 1 mm M 8,440.00
21 Kabel Serat Serabut 2 x 1,5 mm M 9,360.00
22 Kabel Serat Serabut 2 x 2 mm M 13,040.00
23 Klamp Kabel Pak 23,160.00
24 Isolatipe Bh 13,960.00
-
H Aksesoris Pintu dan Jendela -
1 Kunci Pintu 2 Slag Kecil Bh 138,200.00
2 Kunci Pintu 2 Slag Besar Bh 202,600.00
3 Kunci Pintu Bulat Bh 87,600.00
4 Engsel Pintu ring Nilon Bh 23,160.00
5 Engsel Pintu ring Kuningan Bh 32,360.00
6 Engsel Jendela ring Nilon Bh 23,160.00
7 Engsel Jendela ring Kuningan Bh 23,160.00
8 Kait Angin Bh 18,560.00
9 Grendel Pintu Bh 16,260.00
10 Grendel Jendela Bh 13,960.00
11 Rangka Jendela Lover / Nako 8 Klip + Terali Set 138,800.00
12 Rangka Jendela Lover / Nako 7 Klip + Terali Set 166,400.00
13 Kaca Nako bening 5 mm Lbr 16,330.00
14 Kaca Nako Riben 5 mm Lbr 18,446.00
15 Kaca Bening 5 mm ( 122 x 153 cm) Lbr 210,220.00
16 Kaca Riben 5 mm ( 122 x 153 cm) Lbr 241,960.00
17 Kawat Nyamuk Alumunium parabola M2 27,760.00
-
I Pipa dan Asesoris -
1 Pipa GIP 1/2" Medium A M' 20,093.33
2 Pipa GIP 3/4" Medium A M' 35,466.67
3 Pipa GIP 1" Medium A M' 51,786.67
4 Pipa GIP 1,5" Medium A M' 71,620.00
5 Pipa GIP 2" Medium A M' 115,800.00
16 Gate Valve 2" Bh -
17 Gate Valve 3" Bh -
18 Gate Valve 4" Bh -
19 Gate Valve 6" Bh -
20 Gate Valve 8" Bh -
21 Pipa PVC 1/2" M' 8,210.00
22 Pipa PVC 3/4" M' 9,400.00
23 Pipa PVC 1" M' 11,766.67
24 Pipa PVC 1,5" M' 18,720.00
25 Pipa PVC 2" M' 30,700.00
26 Pipa PVC 3" M' 46,400.00
27 Pipa PVC 4" M' 80,970.59
28 Pipa PVC 5" M' -
29 Tee GIP 1/2" Bh 18,560.00
30 Tee GIP 3/4" Bh 13,960.00
31 Tee GIP 1" Bh 18,560.00
32 Tee GIP 1,5" Bh 32,360.00
33 Tee GIP 2" Bh 78,360.00
34 Tee GIP 3" Bh 151,960.00
35 Tee GIP 4" Bh 271,560.00
36 Tee PVC 1/2" Bh 6,600.00
37 Tee PVC 3/4" Bh 4,760.00
38 Tee PVC 1" Bh 9,360.00
39 Tee PVC 1,5" Bh 13,960.00
40 Tee PVC 2" Bh 18,560.00
41 Tee PVC 3" Bh 27,760.00
42 Tee PVC 4" Bh 32,360.00
43 Sock 1/2" Pipa GIP Bh 13,960.00
44 Sock 3/4" Pipa GIP Bh 13,960.00
45 Sock 1" Pipa GIP Bh 18,560.00
46 Sock 1,5" Pipa GIP Bh 27,760.00
47 Sock 2" Pipa GIP Bh 46,160.00
48 Sock 3" Pipa Gip Bh 119,760.00
49 Sock 4" Pipa GIP Bh 174,960.00
50 Sock 1/2" Pipa PVC Bh 3,840.00
51 Sock 3/4" Pipa PVC Bh 4,760.00
52 Sock 1" Pipa PVC Bh 7,520.00
53 Sock 1,5" Pipa PVC Bh 12,120.00
54 Sock 2" Pipa PVC Bh 12,120.00
55 Sock 3" Pipa PVC Bh 20,400.00
56 Sock 4" Pipa PVC Bh 32,360.00
57 Keni 1/2" Pipa GIP Bh 13,960.00
58 Keni 3/4" Pipa GIP Bh 18,560.00
59 Keni 1" Pipa GIP Bh 36,960.00
60 Keni 1,5" Pipa GIP Bh 32,360.00
61 Keni 2" Pipa GIP Bh 55,360.00
62 Keni 3" Pipa GIP Bh 138,160.00
63 Keni 4" Pipa GIP Bh 216,360.00
64 Keni 5" Pipa GIP Bh 160.00
65 Keni 1/2" Pipa PVC Bh 4,760.00
66 Keni 3/4" Pipa PVC Bh 7,520.00
67 Keni 1" Pipa PVC Bh 9,360.00
68 Keni 1,5" Pipa PVC Bh 11,200.00
69 Keni 2" Pipa PVC Bh 18,560.00
70 Keni 3" Pipa PVC Bh 23,160.00
71 Keni 4" Pipa PVC Bh 36,960.00
72 Keni 5" Pipa PVC Bh 160.00
73 Kran Air Ø 1/2" Bh 46,160.00
74 Kran Air Ø 3/4" Bh 36,960.00
75 Kran Air Ø 1" Bh 46,160.00
76 Kran Air Ø 1,5" Bh 59,960.00
77 Kran Air Ø 2" Bh 82,960.00
78 Accesories Pipa Set 160.00
79 Lem Pipa PVC Bh 13,960.00
80 Sealtipe Pipa Bh 7,520.00
81 Kopling Pipa GIP 3/4" Bh 32,360.00
82 Kopling Pipa GIP 1" Bh 41,560.00
83 Kopling Pipa GIP 1,5" Bh 82,960.00
84 Kopling Pipa GIP 2" Bh 101,360.00