VOLUME
Harga Satuan Pajak PPN Jumlah
URAIAN Dari Dari Satuan Jumlah
Total (Rp) dan PPH 22 Penerimaan
Swadaya DANA
1 Belanja Barang
1.1 Batu Gebal 50.0 - 50 m3 175,000 8,750,000 1,106,875 7,643,125
1.2 Pasir Pasang 27.0 27 m3 300,000 8,100,000 1,024,650 7,075,350
1.3 Semen 40 Kg 144.0 144 sak 59,000 8,496,000 1,074,744 7,421,256
1.4 Besi @10a 6.0 6 Ljr 76,000 456,000 456,000
1.5 Besi @12a 6.0 6 Ljr 105,000 630,000 630,000
1.6 Koral 2/3 1.0 1 m3 365,000 365,000 365,000
1.7 Triplek 8mm 6.0 6 lembar 110,000 660,000 660,000
1.8 Kawat Bendrat 3.0 3 kg 20,000 60,000 60,000
1.9 Kayu Usuk (Bekisting) 15.0 15 batang 45,000 675,000 675,000
1.10 Bambu 1.0 1 Ljr 15,000 15,000 15,000
1.11 Tanah Urug 26.8 27 lembar 85,000 2,278,000 288,167 1,989,833
1.12 PVC 1 1/4 8.0 8 Ljr 40,000 320,000 320,000
Ljr 32,000 -
Sub Total 1 30,805,000 3,494,436 27,310,564
2 Belanja Barang dan Alat
2.1 Paku 3 3 kg 14,000 42,000
2.2 Bak Cor 10 10 buah 10,000 100,000