WARKOP BILAKIA
( Coffee & Resto )
Hp/WA 0878-9673-2535
Instagram @ Warkop_bilakia
DAFTAR ISI
KATA PENGANTAR.....................................................................................3
I. Latar Belakang....................................................................................4
II. Tujuan....................................................................................................................5
IV. Sasaran...............................................................................................................5
V. Pelaksanaan Kegiatan............................................................................................6
VII. Dukungan Sponsor.............................................................................................7
VIII. Feedback Bagi Sponsor.......................................................................................8
IX. Anggaran Biaya..................................................................................................9
X. Penutup...............................................................................................................10
LAMPIRAN...................................................................................................................11
2
KATA PENGANTAR
3
I. Latar Belakang
4
Tujuan
II. TEMA
III. Sasaran
5
IV. Pelaksanaan Kegiatan
- Proyektor
- Kabel Colokan
- Banner
- Pamflet
- Brosur
- Tiang Bendera
6
VI. Dukungan Sponsor
- Barang
- Uang Tunai
Gold
Premium
Silver
7
VII. Feedback Bagi Sponsor
8
VIII. Anggaran Biaya
Acara
No Nama Barang Qty Harga Satuan Jumlah
1 Print /Jilid Proposal 20 Rp 100.000 Rp 2.000.000
2 Wifi 2 Rp 500.000 Rp 1.000.000
3 Mc 2 Rp 500.000 Rp 1.000.000
4 Id Card 20 Rp 30.000 Rp 600.000
Total Rp 4.600.000
Perlengkapan
No Nama Barang Qty Harga Satuan Jumlah
1 Banner 5 Rp 250.000 Rp 1.250.000
2 Spanduk 2 Rp 250.000 Rp 500.000
3 Brosur 1000 Rp 2.000 Rp 2.000.000
4 Iklan/Endorse 1 Rp 2.000.000 Rp 2.000.000
5 Stiker 1000 Rp 2.000 Rp 2.000.000
6 Bendera 33 Rp 500.000 Rp 16.500.000
7 Tiang Bendera 33 Rp 300.000 Rp 9.900.000
8 Proyektor 1 Rp 7.500.000 Rp 7.500.000
9 Baju Bola 20 Rp 175.000 Rp 3.500.000
10 Dekorasi 1 Rp 500.000 Rp 500.000
Total Rp 45.650.000
Konsumsi
No Nama Barang Qty Harga Satuan Jumlah
1 Konsumsi Panitia 20 Rp 20.000 Rp 400.000
2 Trashbag 10 Rp 25.000 Rp 250.000
Total Rp 650.000
Acara Rp 4.600.000
Perlengkapan Rp 45.650.000
Konsumsi Rp 650.000
Total Rp 50.900.000
9
IX. Penutup
10
LAMPIRAN
1. Lokasi Acara
Area Luar
Area Dalam
Area Panggung
11
Indoor
Semi Outdoor
Outdoor
Rooftop
12
Penalty Game
Foto Both
13