A GALIAN TANAH
a.1 volume galian tanah sepanjang bangunan= (lebar galian bawah pondasi + lebar galian atas p
28.69 m³
a.2 volume galian sepanjang pondasi pagar = (lebar galian bawah pondasi + lebar galian atas po
20.72 m³
a.3 Total volume galian = Vol galian bangunan + vol galian pagar
49.41 m³
b.3 Urugan tanah kembali = (vol galian tanah - volume pasangan pondasi batu belah) + urugan
24.10 m³
b.4 Urugan tanah untuk tinggi lantai = tebal urugan x luas ruangan - sisa vol urugan
6.68 m³
a Vol pondasi pada bangunan = lebar pondasi atas + lebar pondasi bawah / 2 x tinggi x panjang
16.73 m³
b Vol pondasi pada pagar = lebar pondasi atas + lebar pondasi bawah / 2 x tinggi x panjang
11.58 m³
c Total volume pondasi batu belah = vol pondasi bangunan + vol pondasi pagar
28.31 m³
a Vol pondasi plat setempat = panjang x lebar x ketebalan x jumlah pondasi plat
3.50 m³
b Volume sloof
b.1 Volume sloof 20 x 30 pada bangunan = lebar penampang x tinggi penampang x panjang pon
2.55 m³
b.2 Volume sloof 15 x 20 pada pagar = lebar penampang x tinggi penampang x panjang pondasi
0.98 m³
b.3 Total volume sloof = vol pondasi banguan + vol pondasi pagar
3.53 m³
c Volume kolom
c.1 Kolom 15 x 15 = lebar kolom x tebal kolom x tinggi kolom jumlah kolom
0.43 m³
c.2 Kolom 25 x 25 = lebar kolom x tebal kolom x tinggi kolom jumlah kolom
3.20 m³
c.3 Kolom 15 x 20 = lebar kolom x tebal kolom x tinggi kolom jumlah kolom
1.34 m³
c.4 Volume Kolom seluruhnya = vol kolom 15x15 + vol kolom 25x25 + vol kolom 15x20
4.98 m³
f Ringbalok
f.1 Ringbalok 15x20 = lebar x tinggi x panjang ringbalok
0.48 m³
f.2 Ringbalok 15x15 = lebar x tinggi x panjang ringbalok
1.82 m³
g beton tangga
g.1 Plat pondasi tangga = lebar x panjang x tinggi
0.80 m³
g.2 Plat beton tangga = lebar x panjang x tinggi
1.20 m³
g.3 Beton anak tangga = tinggi beton anak tangga x lebar beton anak tangga x panjang anak tan
0.97 m³
g.4 Total vol. beton tangga = pondasi + plat + anak tangga
2.97 m³
a.2 Dinding 1 : 5
a.2.1 dinding pagar = panjang dinding x tinggi dinding
49.00 m²
a.2.2 dinding lantai 1 = panjang dinding lantai 1 x tinggi dinding - luas kusen lantai 1
128.80 m²
a.2.3 dinding lantai 2 = panjang dinding lantai 2 x tinggi dinding - luas kusen lantai 2
126.90 m²
a.2.4 Total luas dinding = dinding pagar + lantai 1 + lantai 2
304.70 m²
b Plesteran
b.1 Plesteran untuk dinding 1 : 3
b.1.1 plesteran 1:3 KM/WC lantai 1 = panjang dinding KM/WC lantai 1 x tinggi dindin
44.80 m²
b.1.2 Plesteran 1:3 KM/WC lantai 2 = panjang dinding KM/WC lantai 2 x tinggi dindin
57.60 m²
b.1.3 total plesteran 1 : 3 = lantai 1 + lantai 2
102.40 m²
a Keramik 40 x 40cm
a.1 Lantai 1 = luas lantai 1
49.05 m²
a.2 Lantai 2 = luas lantai 2
41.00 m²
c Keramik teras
c.1 Teras depan = luas teras depan
4.50 m²
c.2 Teras belakang = luas teras belakang
3.00 m²
b Keramik 20 x 20cm meja dan dinding dapur = panjang dinding dapur x tinggi + luas meja dapur
10.50 m²
c Plin keramik
c.1 Plin keramik lantai 1 = panjang dinding lantai 1
57.00 m²
c.2 Plin keramik lantai 2 = panjang dinding lantai 2
53.00 m²
b. Penutup plafond :
b.1 Penutup plafond GRC
b.1.1 vol. penutup plafond GRC lantai 1 = luas area ruangan lantai 1
45.00 m²
b.1.2 vol. penutup plafond GRC lantai 2 = luas area ruangan lantai 2
52.00 m²
c. Aksesoris plafond :
c.1 Lisplafond kayu profil 5cm
c.1.1 lisplafond kayu profil lantai 1 = panjang lisplafond lantai 1
59.00 m'
c.1.2 lisplafond kayu profil lantai 2 = panjang lisplafond lantai 2
65.00 m'
a. Kusen kayu :
a.1 Volume kusen kayu lantai 1 = lebar penampang kayu x tinggi x panjang kayu kusen lantai 1
0.39 m³
a.2 Volume kusen kayu lantai 2 = lebar penampang kayu x tinggi x panjang kayu kusen lantai 2
0.35 m³
b Daun pintu
b.1 Daun pintu panel teakwood
b.1.1 Daun pintu panel lantai 1 = lebar x tinggi x jumlah daun pintu panel lantai 1
7.56 m²
b.1.2 Daun pintu panel lantai 2 = lebar x tinggi x jumlah daun pintu panel lantai 2
5.67 m²
c Daun jendela
c.1 Daun jendela lantai 1 = lebar x tinggi x jumlah daun jendela lantai 1
2.88 m²
c.2 Daun jendela lantai 2 = lebar x tinggi x jumlah daun jendela lantai 2
2.88 m²
d Bovenlight
d.1 Bovenlight lantai 2 = lebar x panjang x jumlah bovenlight lantai 2
0.20 m²
a Kunci pintu
a.1 Kunci pintu panel
a.1.1 Kunci panel lantai 1 =
4.00 set
a.1.2 Kunci panel lantai 2 =
3.00 set
a.2 Kunci pintu KM/WC
a.2.1 Kunci pintu KM/WC lantai 1 =
1.00 set
a.2.2 Kunci pintu KM/WC lantai 2 =
1.00 set
13 PEKERJAAN SANITASI
a Bak mandi = 2.00 buah
b closed duduk monoblock = 2.00 buah
c Kran
c.1 Kran air = 3.00 buah
c.2 Kran luar = 2.00 buah
c.3 Kran angsa untuk meja dapur = 1.00 buah
c.4 Floor drain = 2.00 buah
c.5 BCP / kitchen zink = 1.00 buah
c Septictank = 1 unit
d Penyambungan air bersih ke PAM = 1 ls
16 PEKERJAAN PENGECATAN
a Pengecatan dinding
a.1 dinding lantai 1 = luas plesteran lantai 1
454.00 m²
a.2 dinding lantai 2 = luas plesteran lantai 2
354.10 m²
b. Pengecatan plafond
b.1 Plafond lantai 1 = luas plafond lantai 1
46.00 m²
b.2 Plafond lantai 2 = luas plafond lantai 2
52.00 m²
c Pengecatan listplafond = lebar x panjang listplafond
7.35 m²
a vol urugan
nggi x panjang
enampang x panjang pondasi bangunan
sen lantai 1
sen lantai 2
ang daun jendela lantai 1
I Bahan material
II Lain-lain
2 1 titikPasang lampu
Bahan material :
a Saklar bh 1.000
b Kabel listrik NYM 2 X 2.5 mm rol 0.250
c Aksesori (20% material) ls 1.000
Upah pekerja :
a Tukang listrik org 0.600
3 1 titikPasang lampu SL
Bahan material :
a Lampu SL bh 1.000
b Aksesori (1% alat) ls 1.000
Upah pekerja :
b Tukang listrik org 0.100
4 1 titikPasang lampu TL
Bahan material :
a Lampu TL bh 1.000
b Aksesori (1% alat) ls 1.000
Upah pekerja :
b Tukang listrik org 0.120
8 1 titikPasang panel
Bahan material :
a Panel listrik bh 1.000
b Aksesori (1% alat) ls 1.000
Upah pekerja :
b Tukang listrik org 1.000
Rp3,200,000.00 Rp64,000.00
Rp14,000.00 Rp280.00
Rp2,300,000.00 Rp9,200.00
Rp130,000.00 Rp13,000.00
Rp90,000.00 Rp9,000.00
uran dan pemasangan bowplank Rp95,480.00
Rp3,200,000.00 Rp64,000.00
Rp2,300,000.00 Rp230,000.00
Rp14,000.00 Rp4,200.00
Rp75,000.00 Rp15,750.00
Rp200,000.00 Rp6,000.00
Rp265,000.00 Rp13,250.00
Rp36,000.00 Rp43,200.00
Rp130,000.00 Rp130,000.00
Rp90,000.00 Rp90,000.00
Pembuatan gudang proyek Rp596,400.00
Rp90,000.00 Rp9,000.00
Pembersihan lokasi proyek Rp9,000.00
Rp90,000.00 Rp18,000.00
Pembersihan lokasi/ finishing Rp18,000.00
Rp90,000.00 Rp3,600.00
Rp110,000.00 Rp2,200.00
Galian tanah sedalam 1 m Rp5,800.00
Rp90,000.00 Rp17,100.00
Rp110,000.00 Rp2,200.00
Urugan tanah kembali Rp19,300.00
Rp300,000.00 Rp360,000.00
Rp90,000.00 Rp27,000.00
Rp110,000.00 Rp2,200.00
Urugan pasir Rp389,200.00
Rp145,000.00 Rp159,500.00
Rp75,000.00 Rp204,000.00
Rp300,000.00 Rp162,000.00
Rp90,000.00 Rp135,000.00
Rp120,000.00 Rp72,000.00
n pondasi batu kali 1 PC : 5 pasir Rp732,500.00
Rp2,300,000.00 Rp460,000.00
Rp14,000.00 Rp21,000.00
Rp30,000.00 Rp12,000.00
Rp9,200.00 Rp1,380,000.00
Rp15,350.00 Rp34,537.50
Rp75,000.00 Rp484,500.00
Rp265,000.00 Rp137,800.00
Rp90,000.00 Rp360,000.00
Rp120,000.00 Rp48,000.00
Rp130,000.00 Rp130,000.00
Rp115,000.00 Rp115,000.00
on, penulangan 150kg+bekisting Rp3,182,837.50
Rp75,000.00 Rp327,000.00
Rp200,000.00 Rp104,000.00
Rp265,000.00 Rp230,550.00
Rp90,000.00 Rp180,000.00
Rp120,000.00 Rp42,000.00
on struktur 1 PC : 3 Pasir : 5 split Rp883,550.00
Rp75,000.00 Rp348,000.00
Rp200,000.00 Rp104,000.00
Rp265,000.00 Rp206,700.00
Rp90,000.00 Rp180,000.00
Rp120,000.00 Rp42,000.00
on struktur 1 PC : 2 Pasir : 4 split Rp880,700.00
Rp75,000.00 Rp504,000.00
Rp200,000.00 Rp108,000.00
Rp265,000.00 Rp214,650.00
Rp90,000.00 Rp180,000.00
Rp120,000.00 Rp42,000.00
on struktur 1 PC : 2 Pasir : 3 split Rp1,048,650.00
Rp75,000.00 Rp582,000.00
Rp200,000.00 Rp130,000.00
Rp265,000.00 Rp172,250.00
Rp90,000.00 Rp180,000.00
Rp120,000.00 Rp42,000.00
buatan beton dengan mutu K225 Rp1,106,250.00
Rp75,000.00 Rp600,000.00
Rp200,000.00 Rp110,000.00
Rp265,000.00 Rp185,500.00
Rp90,000.00 Rp181,800.00
Rp120,000.00 Rp48,000.00
buatan beton dengan mutu K275 Rp1,125,300.00
Rp2,300,000.00 Rp621,000.00
Rp14,000.00 Rp28,000.00
Rp30,000.00 Rp18,000.00
Rp15,350.00 Rp2,302,500.00
Rp9,200.00 Rp27,600.00
Rp75,000.00 Rp600,000.00
Rp200,000.00 Rp104,000.00
Rp265,000.00 Rp206,700.00
Rp90,000.00 Rp405,000.00
Rp120,000.00 Rp42,000.00
Rp130,000.00 Rp202,800.00
Rp115,000.00 Rp161,000.00
150kg besi+bekisting mutu K225 Rp4,718,600.00
Rp2,300,000.00 Rp920,000.00
Rp14,000.00 Rp56,000.00
Rp30,000.00 Rp60,000.00
Rp9,200.00 Rp1,610,000.00
Rp15,350.00 Rp69,075.00
Rp75,000.00 Rp483,750.00
Rp200,000.00 Rp104,000.00
Rp265,000.00 Rp206,700.00
Rp3,200,000.00 Rp960,000.00
Rp115,000.00 Rp402,500.00
Rp90,000.00 Rp657,000.00
Rp120,000.00 Rp42,000.00
Rp130,000.00 Rp429,000.00
Rp115,000.00 Rp241,500.00
bertulang, 175kg besi+bekisting Rp6,241,525.00
Rp2,300,000.00 Rp920,000.00
Rp14,000.00 Rp56,000.00
Rp30,000.00 Rp60,000.00
Rp9,200.00 Rp1,840,000.00
Rp15,350.00 Rp69,075.00
Rp75,000.00 Rp483,750.00
Rp200,000.00 Rp104,000.00
Rp265,000.00 Rp206,700.00
Rp3,200,000.00 Rp960,000.00
Rp115,000.00 Rp402,500.00
Rp90,000.00 Rp657,000.00
Rp120,000.00 Rp42,000.00
Rp130,000.00 Rp429,000.00
Rp115,000.00 Rp241,500.00
bertulang, 200kg besi+bekisting Rp6,471,525.00
Rp2,300,000.00 Rp736,000.00
Rp14,000.00 Rp44,800.00
Rp30,000.00 Rp48,000.00
Rp9,200.00 Rp2,070,000.00
Rp15,350.00 Rp61,400.00
Rp75,000.00 Rp483,750.00
Rp200,000.00 Rp104,000.00
Rp265,000.00 Rp206,700.00
Rp3,200,000.00 Rp448,000.00
Rp115,000.00 Rp322,000.00
Rp19,000.00 Rp304,000.00
Rp90,000.00 Rp536,400.00
Rp120,000.00 Rp42,000.00
Rp130,000.00 Rp364,000.00
Rp115,000.00 Rp161,000.00
bertulang, 225kg besi+bekisting Rp5,932,050.00
Rp2,300,000.00 Rp736,000.00
Rp14,000.00 Rp44,800.00
Rp30,000.00 Rp48,000.00
Rp9,200.00 Rp2,300,000.00
Rp15,350.00 Rp92,100.00
Rp75,000.00 Rp483,750.00
Rp200,000.00 Rp104,000.00
Rp265,000.00 Rp206,700.00
Rp3,200,000.00 Rp448,000.00
Rp115,000.00 Rp322,000.00
Rp19,000.00 Rp304,000.00
Rp90,000.00 Rp536,400.00
Rp120,000.00 Rp42,000.00
Rp130,000.00 Rp364,000.00
Rp115,000.00 Rp161,000.00
bertulang, 150kg besi+bekisting Rp6,192,750.00
Rp2,300,000.00 Rp575,000.00
Rp14,000.00 Rp42,000.00
Rp30,000.00 Rp36,000.00
Rp9,200.00 Rp1,840,000.00
Rp15,350.00 Rp46,050.00
Rp75,000.00 Rp483,750.00
Rp200,000.00 Rp104,000.00
Rp265,000.00 Rp206,700.00
Rp3,200,000.00 Rp960,000.00
Rp115,000.00 Rp287,500.00
Rp90,000.00 Rp504,000.00
Rp120,000.00 Rp42,000.00
Rp130,000.00 Rp299,000.00
Rp115,000.00 Rp161,000.00
bertulang, 200kg besi+bekisting Rp5,587,000.00
Rp2,300,000.00 Rp230,000.00
Rp14,000.00 Rp42,000.00
Rp30,000.00 Rp36,000.00
Rp9,200.00 Rp920,000.00
Rp15,350.00 Rp46,050.00
Rp75,000.00 Rp483,750.00
Rp200,000.00 Rp104,000.00
Rp265,000.00 Rp206,700.00
Rp3,200,000.00 Rp2,080,000.00
Rp115,000.00 Rp345,000.00
Rp90,000.00 Rp504,000.00
Rp120,000.00 Rp42,000.00
Rp130,000.00 Rp299,000.00
Rp115,000.00 Rp161,000.00
bertulang, 100kg besi+bekisting Rp5,499,500.00
Rp2,300,000.00 Rp230,000.00
Rp14,000.00 Rp42,000.00
Rp30,000.00 Rp36,000.00
Rp9,200.00 Rp1,150,000.00
Rp15,350.00 Rp46,050.00
Rp75,000.00 Rp483,750.00
Rp200,000.00 Rp104,000.00
Rp265,000.00 Rp206,700.00
Rp3,200,000.00 Rp2,080,000.00
Rp115,000.00 Rp345,000.00
Rp90,000.00 Rp504,000.00
Rp120,000.00 Rp42,000.00
Rp130,000.00 Rp299,000.00
Rp115,000.00 Rp161,000.00
bertulang, 115kg besi+bekisting Rp5,729,500.00
Rp2,300,000.00 Rp621,000.00
Rp14,000.00 Rp28,000.00
Rp30,000.00 Rp18,000.00
Rp9,200.00 Rp1,610,000.00
Rp15,350.00 Rp46,050.00
Rp75,000.00 Rp600,000.00
Rp200,000.00 Rp104,000.00
Rp265,000.00 Rp206,700.00
Rp90,000.00 Rp436,500.00
Rp120,000.00 Rp48,000.00
Rp130,000.00 Rp227,500.00
Rp115,000.00 Rp166,750.00
bertulang, 175kg besi+bekisting Rp4,112,500.00
Rp750.00 Rp52,500.00
Rp75,000.00 Rp21,750.00
Rp300,000.00 Rp12,000.00
Rp90,000.00 Rp28,800.00
Rp120,000.00 Rp12,000.00
1/2 bata, campuran 1 PC : 3 Pasir Rp127,050.00
Rp750.00 Rp52,500.00
Rp75,000.00 Rp16,500.00
Rp300,000.00 Rp15,000.00
Rp90,000.00 Rp28,800.00
Rp120,000.00 Rp12,000.00
1/2 bata, campuran 1 PC : 5 Pasir Rp124,800.00
Rp75,000.00 Rp9,750.00
Rp300,000.00 Rp6,000.00
Rp90,000.00 Rp18,000.00
Rp120,000.00 Rp18,000.00
mpuran 1 PC : 3 pasir tebal 1.5 cm Rp51,750.00
Rp75,000.00 Rp6,750.00
Rp300,000.00 Rp6,000.00
Rp90,000.00 Rp18,000.00
Rp120,000.00 Rp18,000.00
mpuran 1 PC : 5 pasir tebal 1.5 cm Rp48,750.00
Rp75,000.00 Rp1,125.00
Rp300,000.00 Rp6,000.00
Rp90,000.00 Rp2,700.00
Rp120,000.00 Rp30,000.00
ekstur 1 PC : 3 pasir tebal 1.5 cm Rp39,825.00
Rp75,000.00 Rp6,000.00
Rp90,000.00 Rp12,600.00
Rp120,000.00 Rp13,200.00
Acian plesteran Rp31,800.00
Rp75,000.00 Rp75,000.00
Rp75,000.00 Rp12,000.00
Rp300,000.00 Rp6,000.00
Rp12,000.00 Rp240.00
Rp90,000.00 Rp22,500.00
Rp120,000.00 Rp1,440.00
eramik ukuran 40 x 40 cm polish Rp117,180.00
Rp75,000.00 Rp75,000.00
Rp75,000.00 Rp12,000.00
Rp300,000.00 Rp6,000.00
Rp12,000.00 Rp240.00
Rp90,000.00 Rp23,400.00
Rp120,000.00 Rp15,600.00
amik ukuran 40 x 40 cm unpolish Rp132,240.00
Rp55,000.00 Rp55,000.00
Rp75,000.00 Rp12,750.00
Rp300,000.00 Rp6,000.00
Rp12,000.00 Rp240.00
Rp90,000.00 Rp27,000.00
Rp120,000.00 Rp18,000.00
eramik polos ukuran 20 x 20 cm Rp118,990.00
Rp65,000.00 Rp65,000.00
Rp75,000.00 Rp12,750.00
Rp300,000.00 Rp6,000.00
Rp12,000.00 Rp240.00
Rp90,000.00 Rp18,000.00
Rp120,000.00 Rp46,800.00
dinding keramik motif 20 x 20 cm Rp148,790.00
Rp55,000.00 Rp55,000.00
Rp75,000.00 Rp12,750.00
Rp300,000.00 Rp6,000.00
Rp12,000.00 Rp240.00
Rp90,000.00 Rp18,000.00
Rp120,000.00 Rp46,800.00
sang dinding keramik 20 x 20 cm Rp138,790.00
Rp8,000.00 Rp21,200.00
Rp75,000.00 Rp1,500.00
Rp300,000.00 Rp3,000.00
Rp12,000.00 Rp1,200.00
Rp90,000.00 Rp5,400.00
Rp120,000.00 Rp3,600.00
Pasang plint keramik 10 x 40 cm Rp35,900.00
Rp5,200,000.00 Rp6,240,000.00
Rp90,000.00 Rp540,000.00
Rp130,000.00 Rp1,950,000.00
ela jalusi kayu kamper samarinda Rp8,730,000.00
Rp4,300,000.00 Rp258,000.00
Rp90,000.00 Rp90,000.00
Rp130,000.00 Rp390,000.00
ndela jalusi kayu kamper medan Rp738,000.00
Rp4,300,000.00 Rp86,000.00
Rp15,000.00 Rp4,500.00
Rp26,500.00 Rp7,950.00
Rp61,000.00 Rp61,000.00
Rp90,000.00 Rp54,000.00
Rp130,000.00 Rp260,000.00
gkap rangka kayu kamper medan Rp473,450.00
Rp600,000.00 Rp600,000.00
Rp60,000.00 Rp60,000.00
Rp130,000.00 Rp2,600.00
Pasang pintu PVC (pabrikan) Rp662,600.00
Rp4,300.00 Rp12,040.00
Rp6,000.00 Rp30,600.00
Rp450.00 Rp11,250.00
Rp400.00 Rp14,000.00
Rp1,800.00 Rp1,800.00
Rp90,000.00 Rp22,230.00
Rp115,000.00 Rp20,240.00
Pasang rangka atap baja ringan Rp112,160.00
Rp72,000.00 Rp72,000.00
Rp90,000.00 Rp13,500.00
Rp130,000.00 Rp10,400.00
Pasang atap genteng keramik Rp95,900.00
Rp17,000.00 Rp59,500.00
Rp75,000.00 Rp12,000.00
Rp300,000.00 Rp9,000.00
Rp90,000.00 Rp18,000.00
Rp130,000.00 Rp19,500.00
nok/ bubungan genteng keramik Rp118,000.00
Rp3,200,000.00 Rp32,000.00
Rp14,000.00 Rp1,400.00
Rp90,000.00 Rp13,500.00
Rp130,000.00 Rp32,500.00
d 50 x 100 cm kayu borneo super Rp79,400.00
Rp55,000.00 Rp60,500.00
Rp18,000.00 Rp180.00
Rp90,000.00 Rp2,700.00
Rp130,000.00 Rp9,100.00
nd GRC 100 x 100 cm, tebal 4 cm Rp72,480.00
Rp4,300,000.00 Rp86,000.00
Rp3,200,000.00 Rp64,000.00
Rp18,000.00 Rp4,500.00
Rp90,000.00 Rp2,700.00
Rp130,000.00 Rp9,100.00
1 cm + rangka kayu borneo super Rp166,300.00
Rp13,500.00 Rp14,850.00
Rp18,000.00 Rp180.00
Rp90,000.00 Rp4,500.00
Rp130,000.00 Rp6,500.00
Pasang listplafond profil kayu Rp26,030.00
Rp4,300.00 Rp4,300.00
Rp18,000.00 Rp180.00
Rp90,000.00 Rp4,500.00
Rp130,000.00 Rp6,500.00
asang listplafond profil kayu 1/4 Rp15,480.00
Rp2,265,000.00 Rp2,265,000.00
Rp226,500.00 Rp226,500.00
Rp90,000.00 Rp297,000.00
Rp120,000.00 Rp132,000.00
Pasang kloset duduk Rp2,920,500.00
Rp300,000.00 Rp300,000.00
Rp75,000.00 Rp9,000.00
Rp300,000.00 Rp3,000.00
Rp90,000.00 Rp90,000.00
Rp120,000.00 Rp180,000.00
Pasang kloset jongkok Rp582,000.00
Rp1,050,000.00 Rp1,050,000.00
Rp315,000.00 Rp315,000.00
Rp75,000.00 Rp9,000.00
Rp300,000.00 Rp3,000.00
Rp90,000.00 Rp90,000.00
Rp120,000.00 Rp120,000.00
Pasang urinoir Rp1,587,000.00
Rp325,000.00 Rp325,000.00
Rp39,000.00 Rp39,000.00
Rp75,000.00 Rp9,000.00
Rp300,000.00 Rp3,000.00
Rp90,000.00 Rp108,000.00
Rp120,000.00 Rp174,000.00
Pasang wastefel dinding Rp658,000.00
Rp150,000.00 Rp150,000.00
Rp30,000.00 Rp30,000.00
Rp90,000.00 Rp162,000.00
Rp120,000.00 Rp324,000.00
k mandi fiberglass ukuran sedang Rp666,000.00
Rp150,000.00 Rp150,000.00
Rp39,500.00 Rp39,500.00
Rp90,000.00 Rp2,700.00
Rp120,000.00 Rp36,000.00
sang bak cuci piring stainles stell Rp228,200.00
Rp35,000.00 Rp35,000.00
Rp700.00 Rp700.00
Rp90,000.00 Rp900.00
Rp120,000.00 Rp12,000.00
kran diameter 3/4 atau 1/2 inchi Rp48,600.00
Rp155,000.00 Rp155,000.00
Rp3,100.00 Rp3,100.00
Rp90,000.00 Rp2,700.00
Rp120,000.00 Rp36,000.00
Pasang kran air angsa Rp196,800.00
Rp59,000.00 Rp118,000.00
Rp90,000.00 Rp900.00
Rp120,000.00 Rp12,000.00
Pasang floor drain Rp130,900.00
Rp30,000.00 Rp30,000.00
Rp90,000.00 Rp900.00
Rp120,000.00 Rp12,000.00
Pasang tempat sabun Rp42,900.00
Rp55,000.00 Rp412,500.00
Rp300,000.00 Rp63,000.00
Rp883,550.00 Rp1,987,987.50
Rp122,250.00 Rp1,833,750.00
Rp5,729,500.00 Rp1,718,850.00
Rp35,000.00 Rp189,000.00
Rp49,350.00 Rp1,480,500.00
Rp15,000.00 Rp75,000.00
Rp165,000.00 Rp173,250.00
Rp35,000.00 Rp315,000.00
Rp19,300.00 Rp21,809.00
Rp90,000.00 Rp360,000.00
Rp120,000.00 Rp360,000.00
asangan batu bata dan rembesan Rp8,990,646.50
Rp6,000.00 Rp6,600.00
Rp1,980.00 Rp1,980.00
Rp90,000.00 Rp3,600.00
Rp120,000.00 Rp7,200.00
PVC type AW diameter 1/2 inchi Rp19,380.00
Rp17,000.00 Rp17,000.00
Rp5,100.00 Rp5,100.00
Rp90,000.00 Rp4,500.00
Rp120,000.00 Rp10,800.00
pa PVC type AW diameter 2 inchi Rp37,400.00
Rp35,000.00 Rp35,000.00
Rp10,500.00 Rp10,500.00
Rp90,000.00 Rp7,200.00
Rp120,000.00 Rp16,800.00
pa PVC type AW diameter 4 inchi Rp69,500.00
Rp750,000.00 Rp750,000.00
Rp187,500.00 Rp187,500.00
Rp90,000.00 Rp7,200.00
Rp120,000.00 Rp16,800.00
Pasang pompa air Rp961,500.00
Rp210,000.00 Rp210,000.00
Rp90,000.00 Rp5,400.00
Rp130,000.00 Rp78,000.00
Pasang kunci tanam besar Rp293,400.00
Rp45,000.00 Rp45,000.00
Rp90,000.00 Rp900.00
Rp130,000.00 Rp65,000.00
Pasang kunci tanam sedang Rp110,900.00
Rp49,000.00 Rp49,000.00
Rp90,000.00 Rp900.00
Rp130,000.00 Rp65,000.00
g kunci bulat putar kamar mandi Rp114,900.00
Rp26,000.00 Rp26,000.00
Rp90,000.00 Rp1,800.00
Rp130,000.00 Rp19,500.00
Pasang engsel pintu Rp47,300.00
Rp14,000.00 Rp14,000.00
Rp90,000.00 Rp900.00
Rp130,000.00 Rp13,000.00
Pasang engsel jendela Rp27,900.00
Rp10,900.00 Rp10,900.00
Rp90,000.00 Rp1,800.00
Rp130,000.00 Rp19,500.00
Pasang kait angin Rp32,200.00
Rp348,000.00 Rp348,000.00
Rp90,000.00 Rp4,500.00
Rp130,000.00 Rp65,000.00
Pasang door closer Rp417,500.00
Rp45,000.00 Rp45,000.00
Rp90,000.00 Rp4,500.00
Rp130,000.00 Rp65,000.00
sang pegangan pintu door holder Rp114,500.00
Rp55,000.00 Rp55,000.00
Rp90,000.00 Rp4,500.00
Rp130,000.00 Rp65,000.00
asang penahan pintu door stoper Rp124,500.00
Rp26,000.00 Rp26,000.00
Rp90,000.00 Rp4,500.00
Rp130,000.00 Rp65,000.00
Pasang grendel / sloot pintu Rp95,500.00
Rp14,000.00 Rp14,000.00
Rp90,000.00 Rp4,500.00
Rp130,000.00 Rp65,000.00
Pasang grendel / sloot jendela Rp83,500.00
Rp15,600.00 Rp15,600.00
Rp90,000.00 Rp4,500.00
Rp130,000.00 Rp65,000.00
Pasang tarikan jendela Rp85,100.00
Rp80,000.00 Rp88,000.00
Rp90,000.00 Rp1,800.00
Rp130,000.00 Rp19,500.00
Pasang kaca polos tebal 3 mm Rp109,300.00
Rp87,000.00 Rp95,700.00
Rp90,000.00 Rp1,800.00
Rp130,000.00 Rp19,500.00
Pasang kaca polos tebal 5 mm Rp117,000.00
Rp125,000.00 Rp137,500.00
Rp90,000.00 Rp1,800.00
Rp130,000.00 Rp19,500.00
Pasang kaca rayband tebal 5 mm Rp158,800.00
Rp16,000.00 Rp8,000.00
Rp25,000.00 Rp3,750.00
Rp8,750.00 Rp8,750.00
Rp40,000.00 Rp6,000.00
Rp71,000.00 Rp24,850.00
Rp90,000.00 Rp4,500.00
Rp120,000.00 Rp18,000.00
Pengecatan kayu baru Rp73,850.00
Rp33,000.00 Rp4,950.00
Rp24,000.00 Rp6,000.00
Rp8,750.00 Rp17,500.00
Rp90,000.00 Rp4,500.00
Rp120,000.00 Rp18,000.00
Pengecatan kayu dengan politur Rp50,950.00
Rp29,500.00 Rp4,425.00
Rp24,000.00 Rp6,000.00
Rp8,750.00 Rp17,500.00
Rp90,000.00 Rp4,500.00
Rp120,000.00 Rp18,000.00
engecatan kayu dengan melamik Rp50,425.00
Rp6,000.00 Rp2,100.00
Rp90,000.00 Rp13,500.00
Rp120,000.00 Rp2,400.00
atan kayu dengan cat residu/ ter Rp18,000.00
Rp25,000.00 Rp2,500.00
Rp26,500.00 Rp265.00
Rp40,000.00 Rp16,000.00
Rp200,000.00 Rp2,000.00
Rp8,750.00 Rp4,375.00
Rp90,000.00 Rp5,400.00
Rp120,000.00 Rp24,000.00
ok/ plafond baru kualitas sedang Rp54,540.00
Rp25,000.00 Rp2,500.00
Rp26,500.00 Rp265.00
Rp71,000.00 Rp35,500.00
Rp200,000.00 Rp2,000.00
Rp8,750.00 Rp4,375.00
Rp90,000.00 Rp5,400.00
Rp120,000.00 Rp24,000.00
mbok/ plafond baru kualitas baik Rp74,040.00
Rp38,500.00 Rp38,500.00
Rp25,000.00 Rp4,000.00
Rp13,550.00 Rp6,775.00
Rp200,000.00 Rp2,000.00
Rp8,750.00 Rp26,250.00
Rp90,000.00 Rp18,000.00
Rp120,000.00 Rp36,000.00
Pekerjaan waterproofing coating Rp131,525.00
Rp25,000.00 Rp25,000.00
Rp400,000.00 Rp100,000.00
Rp25,000.00 Rp25,000.00
Rp90,000.00 Rp18,000.00
Rp120,000.00 Rp72,000.00
Pasang stop kontak Rp240,000.00
Rp25,000.00 Rp25,000.00
Rp350,000.00 Rp87,500.00
Rp22,500.00 Rp22,500.00
Rp120,000.00 Rp72,000.00
Pasang lampu Rp207,000.00
Rp35,000.00 Rp35,000.00
Rp350.00 Rp350.00
Rp120,000.00 Rp12,000.00
Pasang lampu SL Rp47,350.00
Rp55,000.00 Rp55,000.00
Rp550.00 Rp550.00
Rp120,000.00 Rp14,400.00
Pasang lampu TL Rp69,950.00
Rp85,000.00 Rp85,000.00
Rp850.00 Rp850.00
Rp120,000.00 Rp18,000.00
Pasang lampu Baret Rp103,850.00
Rp17,000.00 Rp17,000.00
Rp170.00 Rp170.00
Rp120,000.00 Rp12,000.00
Pasang lampu pijar Rp29,170.00
Rp140,000.00 Rp140,000.00
Rp1,400.00 Rp1,400.00
Rp120,000.00 Rp12,000.00
Pasang lampu taman Rp153,400.00
Rp2,000,000.00 Rp2,000,000.00
Rp20,000.00 Rp20,000.00
Rp120,000.00 Rp120,000.00
Pasang panel Rp2,140,000.00
Rp2,000,000.00 Rp2,000,000.00
enyambungan daya listrik ke PLN Rp2,000,000.00
RENCANA ANGGARAN BIAYA
NO URAIAN PEKERJAAN VOLUME
I PEKERJAAN PERSIAPAN
1 Pembersihan lokasi 112.00
2 Pembuatan gudang kerja 18.00
3 Pengukuran dan pemasangan bowplank 44.00
4 Galian tanah pondasi 49.41
5 Urugan tanah kembali 24.10
6 Urugan pasir bawah pondasi 3.00
7 Urugan pasir bawah lantai 4.00
V PEKERJAAN ATAP
1 Pasang rangka atap baja ringan 40.37
2 Pasang atap genteng keramik 40.37
3 Pasang nok/ bubungan genteng keramik 18.50
VI PEKERJAAN PLAFOND
1 Rangka plafond 50x100cm kayu borneo super (lantai 1 dan 2) 97.00
2 Plafond GRC 100x100cm tebal 4cm (lantai 1 dan 2) 97.00
3 Plafond kayu ramin+ rangka (lantai 1 dan 2) 10.50
4 Listplafond kayu profil 5cm (lantai 1 dan 2) 124.00
5 Listplafond kayu 1x4cm (lantai 1 dan 2) 23.00
IX PEKERJAAN SANITAIR
1 Bak mandi fiberglass (lantai 1 dan 2) 2.00
2 Kloset duduk monoblok (lantai 1 dan 2) 2.00
3 Wastafel -
4 Kran air KM/WC (lantai 1 dan 2) 2.00
5 Kran air taman 2.00
6 Kran air meja dapur type angsa 1.00
7 Floordrain KM/WC (lantai 1 dan 2) 4.00
8 Kitchen zink meja dapur 1.00
m² Rp 9,000.00 Rp1,008,000.00
m² Rp 596,400.00 Rp10,735,200.00
m' Rp 95,480.00 Rp4,201,120.00
m³ Rp 5,800.00 Rp286,556.25
m³ Rp 19,300.00 Rp465,130.00
m³ Rp 389,200.00 Rp1,167,600.00
m³ Rp 389,200.00 Rp1,556,800.00
Sub jumlah Rp19,420,406.25
m³ Rp 667,700.00 Rp18,904,256.25
m³ Rp 1,275,300.00 Rp4,463,550.00
m³ Rp 4,718,600.00 Rp16,633,065.00
m³ Rp 6,471,525.00 Rp2,795,698.80
m³ Rp 6,241,525.00 Rp19,972,880.00
m³ Rp 6,471,525.00 Rp8,697,729.60
m³ Rp 5,932,050.00 Rp19,575,765.00
m³ Rp 6,192,750.00 Rp0.00
m³ Rp 6,192,750.00 Rp980,931.60
m³ Rp 4,112,500.00 Rp197,400.00
m³ Rp 4,112,500.00 Rp7,495,031.25
m³ Rp 5,729,500.00 Rp35,752,080.00
m³ Rp 5,499,500.00 Rp12,758,840.00
m³ Rp 5,499,500.00 Rp0.00
m³ Rp 5,587,000.00 Rp16,604,564.00
m³ Rp 5,499,500.00 Rp0.00
m³ Rp 5,499,500.00 Rp962,412.50
m³ Rp 883,550.00 Rp3,534,200.00
Sub jumlah Rp169,328,404.00
m² Rp 122,250.00 Rp6,259,200.00
m² Rp 118,800.00 Rp36,198,360.00
m² Rp 49,350.00 Rp5,053,440.00
m² Rp 46,350.00 Rp32,709,195.00
m² Rp 31,800.00 Rp0.00
m² Rp 37,425.00 Rp0.00
Sub jumlah Rp80,220,195.00
m² Rp 114,780.00 Rp5,629,959.00
m² Rp 114,780.00 Rp4,705,980.00
m² Rp 129,840.00 Rp973,800.00
m² Rp 116,590.00 Rp291,475.00
m² Rp 116,590.00 Rp582,950.00
m² Rp 114,780.00 Rp881,510.40
m² Rp 136,390.00 Rp3,055,136.00
m² Rp 136,390.00 Rp3,928,032.00
m² Rp 146,390.00 Rp1,537,095.00
m' Rp 34,700.00 Rp1,839,100.00
Sub jumlah Rp23,425,037.40
m³ Rp 155,120.00 Rp6,262,119.17
m³ Rp 95,900.00 Rp3,871,436.49
m² Rp 114,400.00 Rp2,116,400.00
Sub jumlah Rp12,249,955.66
m² Rp 79,400.00 Rp7,701,800.00
m² Rp 72,480.00 Rp7,030,560.00
m² Rp 166,300.00 Rp1,746,150.00
m' Rp 26,030.00 Rp3,227,720.00
m' Rp 15,480.00 Rp356,040.00
Sub jumlah Rp20,062,270.00
m³ Rp 8,730,000.00 Rp6,466,311.00
m² Rp 473,450.00 Rp6,263,743.50
bh Rp 662,600.00 Rp1,325,200.00
m² Rp 738,000.00 Rp4,250,880.00
m² Rp 738,000.00 Rp147,600.00
Sub jumlah Rp18,453,734.50
bh Rp 293,400.00 Rp2,053,800.00
bh Rp 114,900.00 Rp229,800.00
bh Rp 47,300.00 Rp1,419,000.00
bh Rp 27,900.00 Rp334,800.00
bh Rp 95,500.00 Rp191,000.00
bh Rp 83,500.00 Rp584,500.00
bh Rp 32,200.00 Rp0.00
bh Rp 85,100.00 Rp595,700.00
m² Rp 109,300.00 Rp21,860.00
m² Rp 117,000.00 Rp2,920,320.00
Sub jumlah Rp8,350,780.00
bh Rp 666,000.00 Rp1,332,000.00
bh Rp 2,920,500.00 Rp5,841,000.00
bh Rp 656,800.00 Rp0.00
bh Rp 48,600.00 Rp97,200.00
bh Rp 48,600.00 Rp97,200.00
bh Rp 196,800.00 Rp196,800.00
bh Rp 130,900.00 Rp523,600.00
bh Rp 228,200.00 Rp228,200.00
Sub jumlah Rp8,316,000.00
m² Rp 74,040.00 Rp26,217,564.00
m² Rp 54,540.00 Rp0.00
m² Rp 50,425.00 Rp529,462.50
m² Rp 73,850.00 Rp480,025.00
m² Rp 73,850.00 Rp542,797.50
m² Rp 73,850.00 Rp2,552,699.10
m² Rp 73,850.00 Rp14,770.00
m² Rp 73,850.00 Rp1,954,071.00
m² Rp 73,850.00 Rp708,960.00
m² Rp 131,525.00 Rp0.00
Sub jumlah Rp33,000,349.10
REKAPITULASI RENCANA ANGGARAN BIAYA
NO URAIAN PEKERJAAN
I PEKERJAAN PERSIAPAN
V PEKERJAAN ATAP
VI PEKERJAAN PLAFOND
IX PEKERJAAN SANITAIR
JUMLAH TOTAL
RAN BIAYA
JUMLAH
Rp19,420,406.25
Rp169,328,404.00
Rp80,220,195.00
Rp23,425,037.40
Rp12,249,955.66
Rp20,062,270.00
Rp18,453,734.50
Rp8,350,780.00
Rp8,316,000.00
Rp14,436,506.50
Rp12,333,650.00
Rp33,000,349.10
Rp419,597,288.41
120.000
BULAN 1
NO URAIAN PEKERJAAN BOBOT FISIK (%)
MINGGU
1 2
100.000
I PEKERJAAN PERSIAPAN 4.628 1.170 3.171
40.000
VIII PEKERJAAN AKSESORIS PINTU DAN JENDELA 1.990
3 4 5 6 7 8 9
0.866 2.867
1.460
3 4 5 6 7 8 9 10 11
3.746 6.746 8.746 10.540 11.540 13.407 10.121
BULAN 3 BULAN 4
MINGGU MINGGU
10 11 12 13 14 15 16
1.867
1.464
2.391 2.398
2.205 2.206
1.990
1.982
2.726 0.725
2.939
9 10 11 12 13 14 15 16
7.927 6.594 4.708 3.664 3.629 2.629 1.630
16