Hitungan Kwari 2 3 Hitungan Kwari 2 4

Bahan Baku 2 Dt 725,000 1,450,000 Bahan Baku 2 Dt

Upah Ayakan 2 Dt 75,000 150,000 Upah Ayakan 2 Dt
1,600,000

Produk Siap Kirim 3 DT Produk Siap Kirim 4 DT

Upah Muat 3 Dt 75,000 225,000 Upah Muat 4 Dt
Upah Angkut 3 Dt 200,000 600,000 Upah Angkut 4 Dt
825,000
TOTAL BIAYA 2,425,000 TOTAL BIAYA

PENJUALAN 3 DT 880,000 2,640,000 PENJUALAN 4 DT

Margin 215,000 Margin

margin / Damtruk 71,666.67
 Hitungan Kwari 3 5

725,000 1,450,000 Bahan Baku 3 Dt 725,000 2,175,000

75,000 150,000 Upah Ayakan 3 Dt 75,000 225,000
1,600,000 2,400,000

Produk Siap Kirim 5 DT

75,000 300,000 Upah Muat 5 Dt 75,000 375,000
200,000 800,000 Upah Angkut 5 Dt 200,000 1,000,000
1,100,000 1,375,000
2,700,000 TOTAL BIAYA 3,775,000

880,000 3,520,000 PENJUALAN 5 DT 880,000 4,400,000

820,000 Margin 625,000

205,000 125,000