No.

Jenis Jilbab Harga modal Harga LM Harga Jual Jumlah Stok Jumlah Terjual
1 Pashmina Plisket 30,000 35,000 45,000 5 pcs
2 Motif standar 27,500 35,000 45,000 15 pcs + 10 pcs
3 Pashmina Bordir 30,000 35,000 45,000 5 pcs
4 Polos Standar 25,000 30,000 40,000 5 pcs
5 Bergo polos M 22,500 30,000 35,000 5 pcs
6 Bergo renda L 27,500 35,000 45,000 5 pcs
7 Lup Renda XL 50,000 60,000 75,000 5 pcs
8 Jumbo Polos 25,000 30,000 40,000 5 pcs
9 Jumbo Motif 30,000 40,000 50,000 5 pcs + 10 pcs

Modal Pertama : 950000

Modal Kedua : 787000
Modal Ketiga* : 275000 + 300000 = 575000
Sisa Barang