PERHITUNGAN PENJUALAN PPDB 2021

NO NAMA BARANG BARANG TERSEDIA BARANG TERJUAL SISA BARANG HARGA BELI MODAL HARGA JUAL TOTAL PENJUALAN UJUNGAN
1 SASIRANGAN 61 61 0 37,500 2,287,500 50,000 3,050,000 762,500
2 EMBLEM SAKU 120 61 59 2,000 200,000 5,000 305,000 105,000
3 TANDA KELAS 60 60 0 2,000 120,000 5,000 300,000 180,000
4 SERAGAM OLAHRAGA 50 49 1 76,000 3,800,000 90,000 4,410,000 610,000
5 KERUDUNG HITAM 21 21 0 18,000 990,000 33,000 693,000 297,000
6 KERUDUNG COKLAT 55 21 34 18,000 990,000 33,000 693,000 -297,000
TOTAL PENJUALAN 8,387,500 216,000 9,451,000 1,657,500

PERHITUNGAN PENJUALAN PPDB MODAL 2020

NO NAMA BARANG BARANG TERSEDIA BARANG TERJUAL TH SISA BARANG HARGA BELI HARGA JUAL TOTAL PENJUALAN
TH 2020 2021
1 SASIRANGAN 17 17 0 37,000 50,000 850,000
2 SERAGAM OLAHRAGA 44 28 16 60,000 90,000 2,520,000
3 KERUDUNG HITAM 23 23 0 27,000 33,000 759,000
4 KERUDUNG COKLAT 23 23 0 27,000 33,000 759,000
5 KERUDUNG PUTIH 58 23 35 28,000 33,000 759000
TOTAL PENJUALAN 5,647,000

1,852,500
5,647,000
7,499,500