RAB BANGELON KUTAI TIMUR Revisi 1 (17-11-22)

MATERIAL TAKE OFF
NO DESCRIPTION UNIT VOLUME HARGA SATUAN TOTAL HARGA
A. TEMPORARY FACILITIES ‐ CONSTRUTION

1 SITE OFFICE
Big Direction keet c/w electrical, plumbing, sanitaire, drainage around
office and Septick tank
lot 1 Rp 35,000,000 Rp 35,000,000
Air Conditioner
lot 1 Rp 30,000,000 Rp 30,000,000
Furniture
lot 1 Rp 28,000,000 Rp 28,000,000
Small Direction keet c/w electrical, plumbing, sanitaire, drainage around

small direction keet lot 1 Rp 45,000,000 Rp 45,000,000
Air Conditioner
lot 1 Rp 15,000,000 Rp 15,000,000
Furniture
lot 1 Rp 10,000,000 Rp 10,000,000
Parking Area 1 lot 1 Rp 25,000,000 Rp 25,000,000

Communication Equipment lot 1 Rp 9,000,000 Rp 9,000,000
HSE Equipment lot 1 Rp 6,500,000 Rp 6,500,000
water Treating unit 1 Rp 5,000,000 Rp 5,000,000
Genset unit 1 Rp 50,000,000 Rp 50,000,000
Guard Post unit 1 Rp 5,000,000 Rp 5,000,000
Fence lot 1 Rp 3,000,000 Rp 3,000,000
Water Tank Storage ( 3000 L ) unit 1 Rp 5,000,000 Rp 5,000,000
Jet pump dan Pump house unit 1 Rp 6,500,000 Rp 6,500,000
Ambulance Car unit 1 Rp 150,000,000 Rp 150,000,000
Parking Area 2 unit 1 Rp 25,000,000 Rp 25,000,000
2 SHELTER YARD
EPC Main Contractor Ware House
lot 1 Rp 35,000,000 Rp 35,000,000
Shelter untuk Sipil & Piping Fabrication lot 1 Rp 10,000,000 Rp 10,000,000

Shelter untuk EI Fabrication lot 1 Rp 10,000,000 Rp 10,000,000
Guard Post lot 1 Rp 7,500,000 Rp 7,500,000
Fence lot 1 Rp 15,000,000 Rp 15,000,000
Water Tank Storage ( 3000 L ) unit 1 Rp 2,500,000 Rp 2,500,000
Jet pump dan Pump house unit 1 Rp 6,500,000 Rp 6,500,000
Laydown Area/open storage lot 1 Rp 20,000,000 Rp 20,000,000
Genset unit 1 Rp 50,000,000 Rp 50,000,000
Parking Area lot 1 Rp 20,000,000 Rp 20,000,000
3 MASJID
Mosque with 50 persons capacity include ablution, sajadah

lot 1 Rp 40,000,000 Rp 40,000,000
Water tank storage ( 3000 L) unit 1 Rp 2,500,000 Rp 2,500,000

Jet pump and house unit 1 Rp 6,500,000 Rp 6,500,000
4 Temporary Fence around Site area and Gate

lot 1 Rp 15,000,000 Rp 15,000,000
B. BUILDING & SHELTER
1 Office Building
Soil Excavation m³
150.3 Rp 123,500 Rp 18,562,050
Backfill m³
135.54 Rp 58,500 Rp 7,929,090
Soil Disposal m³
14.76 Rp 50,000 Rp 738,000
Lean Concreate m³
1.94 Rp 1,150,000 Rp 2,231,000
Concreate Foundation m³
12.83 Rp 2,250,000 Rp 28,867,500
Formwork m²
76.8 Rp 725,000 Rp 55,680,000
Rebar
kg 769.54 Rp 30,500 Rp 23,470,970
Anchor Bolt M 24 ea 40 Rp 325,000 Rp 13,000,000

Grouting m³ 0.1 Rp 3,500,000 Rp 350,000
Perimeter Concrete m 66.8 Rp 2,500,000 Rp 167,000,000
2 ACCOMODATION
Soil Excavation m³ 70.45 Rp 123,500 Rp 8,700,575
Backfill m³ 27.65 Rp 58,500 Rp 1,617,525
Soil Disposal m³ 42.8 Rp 50,000 Rp 2,140,000
Lean Concreate m³ 0.91 Rp 1,150,000 Rp 1,046,500
Concreate Foundation m³ 6.01 Rp 2,250,000 Rp 13,522,500
Formwork m² 36 Rp 725,000 Rp 26,100,000
Rebar
kg 390.78 Rp 30,500 Rp 11,918,790

Grouting m³ 0.06 Rp 3,500,000 Rp 210,000
Perimeter Concrete m2 62.4 Rp 2,500,000 Rp 156,000,000
3 HSE BUILDING
Backfill m³ 50.83 Rp 58,500 Rp 2,973,555
Soil Disposal m³ 5.54 Rp 50,000 Rp 277,000
Lean Concreate m³ 0.73 Rp 1,150,000 Rp 839,500
Formwork m² 28.8 Rp 725,000 Rp 20,880,000
Rebar
kg 312.62 Rp 30,500 Rp 9,534,910

Grouting m³ 0.04 Rp 3,500,000 Rp 140,000
Perimeter Concrete m' 24.4 Rp 2,500,000 Rp 61,000,000
4 LAUNDRY
Backfill m³ 27.78 Rp 58,500 Rp 1,625,130
Formwork m² 17.28 Rp 725,000 Rp 12,528,000
Rebar
kg Rp 30,500 Rp 5,358,240
175.68
Grouting m³ 0.03 Rp 3,500,000 Rp 105,000
5 RECREATION ROOM
Backfill m³ 27.78 Rp 58,500 Rp 1,625,130
Formwork m² 17.28 Rp 725,000 Rp 12,528,000
Rebar kg
175.68 Rp 30,500 Rp 5,358,240

Grouting m³ 0.03 Rp 3,500,000 Rp 105,000
6 Electrical Building
Backfill m³ 50.83 Rp 58,500 Rp 2,973,555
Formwork m² 28.8 Rp 725,000 Rp 20,880,000
Rebar
kg 312.62 Rp 30,500 Rp 9,534,910

Grouting m³ 0.04 Rp 3,500,000 Rp 140,000
Perimeter Concrete m' 24.4 Rp 2,500,000 Rp 61,000,000
7 Workshop and Warehouse Building ls

Backfill m³ 66.26 Rp 58,500 Rp 3,876,210
Soil Disposal m³ 76.38 Rp 50,000 Rp 3,819,000
Lean concreate m³ 3.09 Rp 1,150,000 Rp 3,553,500
Concreate structure m³ 73.3 Rp 2,250,000 Rp 164,925,000
Formwork m² 92.4 Rp 725,000 Rp 66,990,000
Rebar
kg 5131 Rp 30,500 Rp 156,495,500
Steel Structure
kg 29.569 Rp 960,993
Rp 32,500
Roofing m³ 338.8 Rp 1,000,000 Rp 338,800,000
Painting Steel included roofing m³ 442.29 Rp 325,000 Rp 143,744,250
Anchor Bolt ea 42 Rp 325,000 Rp 13,650,000
Grouting m³ 0.09 Rp 3,500,000 Rp 315,000
Brick Wall
m² 174 Rp 362,500 Rp 63,075,000
Finish Floor m² 15 Rp 253,500 Rp 3,802,500
m² 4 Rp 316,875 Rp 1,267,500
m² 221 Rp 225,000 Rp 49,725,000
Ceilling
m² 23 Rp 210,000 Rp 4,830,000
m²
4 Rp 210,000 Rp 840,000
Door
> External doors set

1 Rp 17,500,000 Rp 17,500,000
> Internal doors set
1 Rp 9,500,000 Rp 9,500,000
> Wooden doors set
2 Rp 3,550,000 Rp 7,100,000
> Toilet door set
1 Rp 2,250,000 Rp 2,250,000
> Windows set

2 Rp 3,500,000 Rp 7,000,000
set 1 Rp 4,500,000 Rp 4,500,000

set
1 Rp 1,950,000 Rp 1,950,000
Plumbing & drainage

lot 1 Rp 5,000,000 Rp 5,000,000
8 Musholla
Soil Excavation m³
28.18 Rp 123,500 Rp 3,480,230
Backfill m³
13.52 Rp 58,500 Rp 790,920
Soil Disposal m³
14.66 Rp 50,000 Rp 733,000
Lean concreate m³
0.36 Rp 1,150,000 Rp 414,000
Concreate structure m³
14.3 Rp 2,250,000 Rp 32,175,000
Formwork m²
12.96 Rp 725,000 Rp 9,396,000
Rebar
kg 1140 Rp 30,500 Rp 34,770,000
Steel Structure
kg 3520 Rp 32,500 Rp 114,400,000
Roofing m³
115 Rp 1,000,000 Rp 115,000,000
Painting Steel included roofing m2

12.32 Rp 325,000 Rp 4,004,000
Painting Concrete m2
70 Rp 65,000 Rp 4,550,000
Brick Wall
m² 35 Rp 362,500 Rp 12,687,500
Waterproofing
m² 150 Rp 39,750,000
Rp 265,000
Ceilling
m² 64 Rp 210,000 Rp 13,440,000
Door
> External doors

lot 1 Rp 15,000,000 Rp 15,000,000
> Internal doors

lot 1 Rp 15,000,000 Rp 15,000,000
> Windows
lot 1 Rp 12,500,000 Rp 12,500,000
Gutter Rp -
Downspout point 4 Rp 650,000 Rp 2,600,000
Roof drain included strainer point 4 Rp 1,500,000 Rp 6,000,000
Ablution for male and female lot 1 Rp 1,500,000 Rp 1,500,000
Keramik m2 100 Rp 362,500 Rp 36,250,000
Anchor Bolt nos 16 Rp 195,000 Rp 3,120,000
Grouting m3 0.02 Rp 3,500,000 Rp 70,000
9 Guardhouse Building Unit 1 Rp 35,000,000 Rp 35,000,000

Soil Excavation m³ 3.46 Rp 123,500 Rp 427,310
Backfill m³ 1.38 Rp 58,500 Rp 80,730
Lean concreate m³ 0.29 Rp 1,150,000 Rp 333,500
Concreate structure m³ 5.96 Rp 2,250,000 Rp 13,410,000
Formwork m2 35.44 Rp 725,000 Rp 25,694,000
Rebar
kg 708.8 Rp 30,500 Rp 21,618,400
Brick Wall
m² 69.4 Rp 362,500 Rp 25,157,500
Waterproofing
m² 42 Rp 265,000 Rp 11,130,000
Ceilling
m² 20 Rp 210,000 Rp 4,200,000
Ceramic Floor m2
24 Rp 253,500 Rp 6,084,000
Ceramic Floor m2
24 Rp 253,500 Rp 6,084,000
Painting Concrete m2
138.8 Rp 65,000 Rp 9,022,000
Door and Window
> Type D1
set 1 Rp 3,500,000 Rp 3,500,000
> Type D2
set 1 Rp 2,405,000 Rp 2,405,000
> Type W‐01

set 1 Rp 15,000,000 Rp 15,000,000
> Type W‐02

set 1 Rp 8,500,000 Rp 8,500,000
Toilet
lot 1 Rp 52,500,000 Rp 52,500,000
Bio Septic Tank lot 1 Rp 12,000,000 Rp 12,000,000

Plumbing & drainage
lot Rp 5,000,000 Rp 5,000,000
10 Genset SHELTER ls
Backfill m³ 18.4 Rp 58,500 Rp 1,076,400
Lean concreate m³ 0.51 Rp 1,150,000 Rp 586,500
Rebar
kg 1272 Rp 30,500 Rp 38,796,000
Formwork m² 9.79 Rp 725,000 Rp 7,097,750

Steel Structure
kg 4620 Rp 32,500 Rp 150,150,000
Roofing m² 126 Rp 1,000,000 Rp 126,000,000

Painted Steel included roofing m² 142.17 Rp 325,000 Rp 46,205,250
Anchor bolt ea 24 Rp 325,000 Rp 7,800,000
Grouting m³ 0.02 Rp 3,500,000 Rp 70,000
Plumbing and Drainage
lot 1 Rp 5,000,000 Rp 5,000,000
11 Structure and Foundation Firewater Shelter

ls
Soil Excavation m³
35.83 Rp 123,500 Rp 4,425,005
Backfill m³
18.4 Rp 58,500 Rp 1,076,400
Soil Disposal m³
17.43 Rp 50,000 Rp 871,500
Lean concreate m³
0.51 Rp 1,150,000 Rp 586,500
Concreate Foundation m³
16.92 Rp 2,250,000 Rp 38,070,000
Rebar
kg 1272 Rp 30,500 Rp 38,796,000
Formwork
m² 9.79 Rp 725,000 Rp 7,097,750
Steel Structure
kg 4620 Rp 32,500 Rp 150,150,000
Roofing
m² 126 Rp 1,000,000 Rp 126,000,000
Painted Steel included roofing
m² 142.17 Rp 325,000 Rp 46,205,250
Anchor bolt
ea 24 Rp 325,000 Rp 7,800,000
Grouting
m³ 0.02 Rp 3,500,000 Rp 70,000
lot 1 Rp 5,000,000 Rp 5,000,000
12 Structure Metering Shelter Unit

1 Rp 180,000,000 Rp 180,000,000
Soil Excavation m³
28.18 Rp 123,500 Rp 3,480,230
Backfill m³
10.29 Rp 58,500 Rp 601,965
Soil Disposal m³
17.89 Rp 50,000 Rp 894,500
Lean concreate m³
0.36 Rp 1,150,000 Rp 414,000
Concreate include floor and drying pit m³
22.78 Rp 2,250,000 Rp 51,255,000
Rebar
kg 1272 Rp 30,500 Rp 38,796,000
Formwork
m² 19.58 Rp 725,000 Rp 14,195,500
Steel Structure
kg 3696 Rp 32,500 Rp 120,120,000
Roofing m² 126 Rp 1,000,000 Rp 126,000,000

Painted Steel included roofing
m² 138.94 Rp 325,000 Rp 45,155,500
Anchor bolt
ea 24 Rp 325,000 Rp 7,800,000
Grouting
m³ 0.02 Rp 3,500,000 Rp 70,000
lot 1 Rp 5,000,000 Rp 5,000,000
13 Structure and Foundation of B3 Shelter Unit

Soil Excavation m³
18.79 Rp 123,500 Rp 2,320,565
Backfill m³
9.74 Rp 58,500 Rp 569,790
Soil Disposal m³
9.05 Rp 50,000 Rp 452,500
Lean concreate m³
0.24 Rp 1,150,000 Rp 276,000
Concreate include floor m³
8.8 Rp 2,250,000 Rp 19,800,000
Rebar kg Rp 30,500 Rp 20,130,000

660
Formwork m² 5.76 Rp 725,000 Rp 4,176,000
Steel Structure
kg 1584 Rp 32,500 Rp 51,480,000
m²
Roofing 64 Rp 1,000,000 Rp 64,000,000
Brickwall m² 102 Rp 362,500 Rp 36,975,000
Painted Steel included roofing m² 69.54 Rp 325,000 Rp 22,600,500

Anchor bolt
ea 32 Rp 325,000 Rp 10,400,000
Grouting m³
0.01 Rp 3,500,000 Rp 35,000
Plumbing and Drainage lot 1 Rp 5,000,000 Rp 5,000,000
Door & windows
set
> Type D1 1 Rp 3,500,000
Rp 3,500,000
C. EQUIPMENT FOUNDATION
1 151 ‐ P‐01A/B LP FLARE KO DRUM Unit
Soil Excavation m3
3 Rp 123,500 Rp 370,500
Soil Dispossal m3
3 Rp 50,000 Rp 150,000
Lean Concrete m3
0.23 Rp 1,150,000 Rp 264,500
Concrete m3
2.4 Rp 2,250,000 Rp 5,400,000
Rebar
kg 145 Rp 30,500 Rp 4,422,500
Anchor
Bolt ea 8 Rp 195,000 Rp 1,560,000
Formwork m2
7.2 Rp 725,000 Rp 5,220,000
Grouting m3
0.04 Rp 3,500,000 Rp 140,000
2 131‐P‐01A/B Product Condensate Pump Unit
Soil Excavation m3
3 Rp 123,500 Rp 370,500
Soil Dispossal m3
3 Rp 50,000 Rp 150,000
Lean Concrete m3
0.23 Rp 1,150,000 Rp 264,500
Concrete m3
2.4 Rp 2,250,000 Rp 5,400,000
Rebar
kg 145 Rp 30,500 Rp 4,422,500
Anchor ea
8 Rp 195,000 Rp 1,560,000
Formwork m2
7.2 Rp 725,000 Rp 5,220,000
Grouting m3
0.04 Rp 3,500,000 Rp 140,000
3 150 ‐ P‐01A/B HP FLARE KO DRUM Unit
Soil Excavation m3
3 Rp 123,500 Rp 370,500
Soil Dispossal m3 3 Rp 50,000 Rp 150,000
Lean Concrete m3 0.23 Rp 1,150,000 Rp 264,500
Concrete m3 2.4 Rp 2,250,000 Rp 5,400,000
Rebar
kg 145 Rp 30,500 Rp 4,422,500
Anchor ea 8 Rp 195,000 Rp 1,560,000

Formwork m2 7.2 Rp 725,000 Rp 5,220,000
Grouting m3 0.04 Rp 3,500,000 Rp 140,000
4 131‐P‐02 Off Spec Product Condensate Pump Unit
Soil Excavation m3 1.5 Rp 123,500 Rp 185,250

Soil Dispossal m3 1.5 Rp 50,000 Rp 75,000
Concrete m3 1.2 Rp 2,250,000 Rp 2,700,000
Rebar
kg 72.5 Rp 30,500 Rp 2,211,250
Anchor ea 8 Rp 195,000 Rp 1,560,000

Formwork m2 3.6 Rp 725,000 Rp 2,610,000
Grouting m3 0.01 Rp 3,500,000 Rp 35,000
5 155‐P‐01A/B Produced Water Transfer Pump Unit
Soil Excavation m3 3 Rp 123,500 Rp 370,500

Soil Dispossal m3 3 Rp 50,000 Rp 150,000
Concrete
m3 2.4 Rp 2,250,000 Rp 5,400,000
Rebar
kg 145 Rp 30,500 Rp 4,422,500
Anchor ea
8 Rp 195,000 Rp 1,560,000
Formwork m2
7.2 Rp 725,000 Rp 5,220,000
Grouting m3
0.04 Rp 3,500,000 Rp 140,000
6 180‐P‐01A/B Diesel Driven Firewater Pump Unit
Soil Excavation m3
4.2 Rp 123,500 Rp 518,700
Soil Dispossal m3
4.2 Rp 50,000 Rp 210,000
Lean Concrete m3
0.34 Rp 1,150,000 Rp 391,000
Concrete m3
3.6 Rp 2,250,000 Rp 8,100,000
Rebar
kg 213.32 Rp 30,500 Rp 6,506,260
Anchor ea
8 Rp 195,000 Rp 1,560,000
Formwork m2
9.6 Rp 725,000 Rp 6,960,000
Grouting m3
0.05 Rp 3,500,000 Rp 175,000
7 180‐P‐02 Jockey Pump Unit

Rp -
Soil Excavation m3
2.1 Rp 123,500 Rp 259,350
Soil Dispossal m3
2.1 Rp 50,000 Rp 105,000
Lean Concrete m3
0.17 Rp 1,150,000 Rp 195,500
Concrete m3
1.8 Rp 2,250,000 Rp 4,050,000
Rebar
kg 106.66 Rp 30,500 Rp 3,253,130
Anchor ea 4 Rp 195,000 Rp 780,000

Formwork m2 4.8 Rp 725,000 Rp 3,480,000
Grouting m3 0.02 Rp 3,500,000 Rp 70,000
8 154‐P‐01 Open Drain Pump Unit
Soil Excavation m3
9.9 Rp 123,500 Rp 1,222,650
Soil Dispossal m3
9.9 Rp 50,000 Rp 495,000
Lean Concrete m3
1.05 Rp 1,150,000 Rp 1,207,500
Concrete m3
12 Rp 2,250,000 Rp 27,000,000
Rebar
kg 656.24 Rp 30,500 Rp 20,015,320
Anchor ea
6 Rp 195,000 Rp 1,170,000
Formwork m2
10.8 Rp 725,000 Rp 7,830,000
Grouting m3
0.37 Rp 3,500,000 Rp 1,295,000
9 154‐P‐02 Oil Drain Pump Unit
Soil Excavation m3
19.8 Rp 123,500 Rp 2,445,300
Soil Dispossal m3
19.8 Rp 50,000 Rp 990,000
Lean Concrete m3
2.09 Rp 1,150,000 Rp 2,403,500
Concrete m3
24 Rp 2,250,000 Rp 54,000,000
Rebar
kg 1312.48 Rp 30,500 Rp 40,030,640
Anchor ea
12 Rp 195,000 Rp 2,340,000
Formwork m2
21.6 Rp 725,000 Rp 15,660,000
Grouting m3
0.75 Rp 3,500,000 Rp 2,625,000
Soil Excavation m3
2.52 Rp 123,500 Rp 311,220
Soil Dispossal m3
2.52 Rp 50,000 Rp 126,000
Lean Concrete m3
0.19 Rp 1,150,000 Rp 218,500
Concrete m3
1.92 Rp 2,250,000 Rp 4,320,000
Rebar
kg 117.68 Rp 30,500 Rp 3,589,240
Anchor ea
12 Rp 195,000 Rp 2,340,000
Formwork m2
6.24 Rp 725,000 Rp 4,524,000
Grouting m3
0.35 Rp 3,500,000 Rp 1,225,000
11 IA/PA PACKAGE Unit
a. Instrument Air
Soil Excavation m3
1.09 Rp 123,500 Rp 134,615
Soil Dispossal m3
1.09 Rp 50,000 Rp 54,500
Concrete m3
1.22 Rp 2,250,000 Rp 2,745,000
Lean Concrete m3
0.16 Rp 1,150,000 Rp 184,000
Rebar
kg 85.23 Rp 30,500 Rp 2,599,515
Formwork m2
3.84 Rp 725,000 Rp 2,784,000
Grouting m3 0.06 Rp 3,500,000 Rp 210,000

Anchor Bolt ea 3 Rp 325,000 Rp 975,000
b. Compressor Foundation Unit

Soil Backfilling m3 0.06 Rp 2,250,000 Rp 135,000
Concrete m3 0.64 Rp 2,250,000 Rp 1,440,000
Lean Concrete m3 39.23 Rp 1,150,000 Rp 45,114,500
Rebar
kg 4 Rp 30,500 Rp 122,000
Formwork m2 2.08 Rp 725,000 Rp 1,508,000

Grouting m3 0.12 Rp 3,500,000 Rp 420,000
Anchor Bolt ea 4 Rp 325,000 Rp 1,300,000
c. Utility air Foundation Unit

Concrete m3 1.79 Rp 2,250,000 Rp 4,027,500
Rebar
kg 117.53 Rp 30,500 Rp 3,584,665
Formwork m2 4.48 Rp 725,000 Rp 3,248,000

Grouting m3 0.09 Rp 3,500,000 Rp 315,000
Anchor Bolt ea 3 Rp 325,000 Rp 975,000
12 Genset Foundation Unit

Soil Excavation m3
27.75 Rp 123,500 Rp 3,427,125
Soil Dispossal m3
27.75 Rp 50,000 Rp 1,387,500
Concrete m3
36.48 Rp 2,250,000 Rp 82,080,000
Lean Concrete m3
2.38 Rp 1,150,000 Rp 2,737,000
Rebar
kg 1539.5 Rp 30,500 Rp 46,954,750
Formwork m2
30.48 Rp 725,000 Rp 22,098,000
Grouting m3
0.87 Rp 3,500,000 Rp 3,045,000
Anchor Bolt ea
27 Rp 325,000 Rp 8,775,000
13 Trafo Foundation Unit
Soil Excavation m3
1.58 Rp 123,500 Rp 195,130
Soil Dispossal m3
1.58 Rp 50,000 Rp 79,000
Lean Concrete m3
0.29 Rp 1,150,000 Rp 333,500
Concrete m3
2.66 Rp 2,250,000 Rp 5,985,000
Rebar
kg 157.56 Rp 30,500 Rp 4,805,580
Anchor ea
6 Rp 195,000 Rp 1,170,000
Formwork m2
4.7 Rp 725,000 Rp 3,407,500
Grouting m3
0.07 Rp 3,500,000 Rp 245,000
14 METERING PACKAGE Unit
Soil Excavation m3
14.8 Rp 123,500 Rp 1,827,800
Soil Dispossal m3
14.8 Rp 50,000 Rp 740,000
Lean Concrete m3
1.58 Rp 1,150,000 Rp 1,817,000
Concrete
m3 18.24 Rp 2,250,000 Rp 41,040,000
Rebar
kg 999.01 Rp 30,500 Rp 30,469,805
Anchor ea
22 Rp 195,000 Rp 4,290,000
Formwork m2
15.24 Rp 725,000 Rp 11,049,000
Grouting m3
1.13 Rp 3,500,000 Rp 3,955,000
15 PRODUCE WATER TREATMENT PACKAGE Unit
Soil Excavation m3 26.1 Rp 123,500 Rp 3,223,350
Soil Dispossal m3 26.1 Rp 50,000 Rp 1,305,000
Concrete m3 33.6 Rp 2,250,000 Rp 75,600,000
Rebar
kg 1815.95 Rp 30,500 Rp 55,386,475
Anchor ea
18 Rp 195,000 Rp 3,510,000
Formwork m2
21.6 Rp 725,000 Rp 15,660,000
Grouting m3
0.64 Rp 3,500,000 Rp 2,240,000
16 POWER GENERATOR Unit

Concrete m3 183.6 Rp 2,250,000 Rp 413,100,000
Rebar kg 3515 Rp 30,500 Rp 107,207,500
Anchor ea 66 Rp 1,150,000 Rp 75,900,000
Bolt
Formwork m2 132.6 Rp 725,000 Rp 96,135,000
Grouting m3 3.39 Rp 3,500,000 Rp 11,865,000
17 SALES GAS COALESCER128 ‐W‐01A/B Unit

Back fill m3 0.14 Rp 58,500 Rp 8,190
Concrete m3 0.5 Rp 2,250,000 Rp 1,125,000
Rebar kg 90 Rp 30,500 Rp 2,745,000
Anchor ea 6 Rp 195,000 Rp 1,170,000
Bolt
Formwork m2 3.83 Rp 725,000 Rp 2,776,750
Grouting m3 0.03 Rp 3,500,000 Rp 105,000
18 FUEL GAS SCRUBBER 140-V-01 Unit

Back fill m3 0.14 Rp 58,500 Rp 8,190
Concrete m3 0.5 Rp 2,250,000 Rp 1,125,000
Rebar
kg 90 Rp 30,500 Rp 2,745,000
Anchor
Bolt ea 6 Rp 195,000 Rp 1,170,000
Formwork m2 3.83 Rp 725,000 Rp 2,776,750

Grouting m3 0.03 Rp 3,500,000 Rp 105,000
19 FUELGAS COALESCER 140‐W‐01

Back fill m3 0.14 Rp 58,500 Rp 8,190
Concrete m3 0.5 Rp 2,250,000 Rp 1,125,000
Rebar
kg 90 Rp 30,500 Rp 2,745,000
Anchor
Bolt ea 6 Rp 195,000 Rp 1,170,000
Formwork m2 3.83 Rp 725,000 Rp 2,776,750

Grouting m3 0.03 Rp 3,500,000 Rp 105,000

Back fill m3 0.14 Rp 58,500 Rp 8,190
Concrete m3 0.5 Rp 2,250,000 Rp 1,125,000
Rebar
kg 90 Rp 30,500 Rp 2,745,000
Anchor
Bolt ea 6 Rp 195,000 Rp 1,170,000
Formwork m2
3.83 Rp 725,000 Rp 2,776,750
Grouting m3
0.03 Rp 3,500,000 Rp 105,000
21 GAS PRODUCTION SEPARATOR 121‐V‐01
Piling nos
36 Rp 19,800,000
Rp 550,000
Pile Splicing nos
1 Rp 165,000
Rp 165,000
PHT Pile nos
4 Rp 40,000,000
Rp 10,000,000
Soil Excavation m3
5.8 Rp 123,500 Rp 716,300
Back fill m3
3.56 Rp 208,260
Rp 58,500
Soil Dispossal m3
2.24 Rp 50,000 Rp 112,000
Lean Concrete m3
0.13 Rp 1,150,000 Rp 149,500
Concrete m3
2.57 Rp 2,250,000 Rp 5,782,500
Rebar
kg 450.6 Rp 30,500 Rp 13,743,300
Formwork
m2 3.83 Rp 725,000 Rp 2,776,750
Anchor
Bolt ea 4 Rp 780,000
Rp 195,000
Grouting m3
0.1 Rp 3,500,000 Rp 350,000
22 CONDENSATE FLASH SEPARATOR 130‐V‐01
Piling nos
4 Rp 2,200,000
Rp 550,000
Pile Splicing nos
4 Rp 660,000
Rp 165,000
PHT Pile nos
4 Rp 40,000,000
Rp 10,000,000
Soil Excavation m3
5.8 Rp 123,500 Rp 716,300
Back fill m3
3.56 Rp 58,500 Rp 208,260
Soil Dispossal m3
2.24 Rp 50,000 Rp 112,000
Lean Concrete m3
0.13 Rp 1,150,000 Rp 149,500
Concrete m3
2.57 Rp 2,250,000 Rp 5,782,500
Rebar
kg 450.6 Rp 30,500 Rp 13,743,300
Formwork
m2 3.83 Rp 725,000 Rp 2,776,750
Anchor
Bolt ea 4 Rp 195,000 Rp 780,000
Grouting m3
0.1 Rp 3,500,000 Rp 350,000
23 CONDENSATE STABILIZER 130‐V‐02
Piling nos
4 Rp 2,200,000
Rp 550,000
Pile Splicing nos
6 Rp 990,000
Rp 165,000
PHT Pile nos
4 Rp 40,000,000
Rp 10,000,000
Soil Excavation m3
5.8 Rp 123,500 Rp 716,300
Back fill m3
3.56 Rp 58,500 Rp 208,260
Soil Dispossal m3
2.24 Rp 50,000 Rp 112,000
Lean Concrete m3
0.13 Rp 1,150,000 Rp 149,500
Concrete m3
2.57 Rp 2,250,000 Rp 5,782,500
Rebar
kg 450.6 Rp 30,500 Rp 13,743,300
Formwork m2
3.83 Rp 725,000 Rp 2,776,750
Anchor
Bolt ea Rp 195,000 Rp 780,000
4
Grouting m3
0.1 Rp 3,500,000 Rp 350,000
24 CONDENSATE ELECTRIC HEATER 130‐H‐01
Soil Excavation m3
5.8 Rp 123,500 Rp 716,300
Back fill m3
3.56 Rp 58,500 Rp 208,260
Soil Dispossal m3
2.24 Rp 50,000 Rp 112,000
Lean Concrete m3
0.13 Rp 1,150,000 Rp 149,500
Concrete m3
2.57 Rp 2,250,000 Rp 5,782,500
Rebar
kg 384.31 Rp 30,500 Rp 11,721,455
Formwork
m2 12.92 Rp 725,000 Rp 9,367,000
Anchor
Bolt ea 4 Rp 195,000 Rp 780,000
Grouting m3
0.1 Rp 3,500,000 Rp 350,000
25 FUEL GAS HEATER 140‐H‐01
Soil Excavation m3
5.8 Rp 123,500 Rp 716,300
Back fill m3
3.56 Rp 58,500 Rp 208,260
Soil Dispossal m3
2.24 Rp 50,000 Rp 112,000
Lean Concrete m3
0.13 Rp 1,150,000 Rp 149,500
Concrete m3
2.57 Rp 2,250,000 Rp 5,782,500
Rebar
kg 384.31 Rp 30,500 Rp 11,721,455
Formwork m2
12.92 Rp 725,000 Rp 9,367,000
Anchor
Bolt ea 4 Rp 195,000 Rp 780,000
Grouting m3
0.1 Rp 3,500,000 Rp 350,000
26 HP FLARE KO DRUM 150‐V‐01
Piling nos
4 Rp 2,200,000
Rp 550,000
Pile Splicing nos
6 Rp 990,000
Rp 165,000
PHT Pile nos
4 Rp 40,000,000
Rp 10,000,000
Soil Excavation m3
5.8 Rp 123,500 Rp 716,300
Back fill m3
3.56 Rp 58,500 Rp 208,260
Soil Dispossal m3
2.24 Rp 50,000 Rp 112,000
Lean Concrete m3
0.13 Rp 1,150,000 Rp 149,500
Concrete m3
2.57 Rp 2,250,000 Rp 5,782,500
Rebar
kg Rp 30,500 Rp 13,743,300
450.6
Formwork
3.83 Rp 725,000 Rp 2,776,750
m2
Anchor
Bolt 4 Rp 195,000 Rp 780,000
ea
Grouting
0.1 Rp 3,500,000 Rp 350,000
m3
27 LP FLARE KO DRUM 150‐V‐02
Piling
nos 4 Rp 2,200,000
Rp 550,000
Pile Splicing nos
6 Rp 990,000
Rp 165,000
PHT Pile nos
4 Rp 40,000,000
Rp 10,000,000
Soil Excavation m3
5.8 Rp 123,500 Rp 716,300
Back fill m3
3.56 Rp 208,260
Rp 58,500
Soil Dispossal m3
2.24 Rp 50,000 Rp 112,000
Concrete m3 2.57 Rp 2,250,000 Rp 5,782,500
Rebar
kg 450.6 Rp 30,500 Rp 13,743,300
Formwork m2 3.83 Rp 725,000 Rp 2,776,750

Anchor
Bolt ea 4 Rp 195,000 Rp 780,000
Grouting m3 0.1 Rp 3,500,000 Rp 350,000
28 FLARE STACKFOUNDATION
a. flare foundation
Back fill m3 4.65 Rp 58,500 Rp 272,025
Concrete m3 6.18 Rp 2,250,000 Rp 13,905,000
Rebar
kg 680.32 Rp 30,500 Rp 20,749,760
Formwork m2 30.92 Rp 725,000 Rp 22,417,000

Anchor
Bolt ea 8 Rp 195,000 Rp 1,560,000
Grouting m3 0.12 Rp 3,500,000 Rp 420,000

Rp -
b. Dean Man unit 3 Rp 12,500,000 Rp 37,500,000
Back fill m3 21.89 Rp 58,500 Rp 1,280,565
Soil Dispossal m3
14.4 Rp 50,000 Rp 720,000
Lean Concrete m3
2.02 Rp 50,000 Rp 101,000
Concrete m3
25.2 Rp 2,250,000 Rp 56,700,000
Rebar
kg 2772 Rp 30,500 Rp 84,546,000
Formwork m2
100 Rp 725,000 Rp 72,500,000
29 PIG Trap Foundation Unit
Pig Receiver
Soil Excavation m3
4.25 Rp 123,500 Rp 524,875
Soil Dispossal m3
0.62 Rp 50,000 Rp 31,000
Soil Backfilling m3
3.63 Rp 50,000 Rp 181,500
Concrete m3
2.81 Rp 2,250,000 Rp 6,322,500
Lean Concrete m3
0.29 Rp 1,150,000 Rp 333,500
Rebar
kg 239 Rp 30,500 Rp 7,289,500
Formwork m2
9.64 Rp 725,000 Rp 6,989,000
Grouting m3
0.02 Rp 3,500,000 Rp 70,000
Anchor Bolt ea
4 Rp 325,000 Rp 1,300,000
Rp -
30 Sump Tank Pump Foundation Unit
Rp -
Soil Excavation m3
269.64 Rp 123,500 Rp 33,300,540
Soil Dispossal m3
269.64 Rp 50,000 Rp 13,482,000
Concrete Foundation m3 74.2 Rp 2,250,000 Rp 166,950,000
Rebar
kg 5931 Rp 30,500 Rp 180,895,500
Formwork m2 262.4 Rp 725,000 Rp 190,240,000

Climbing rung m 4 Rp 725,000 Rp 2,900,000
Hand rail m 30.8 Rp 1,250,000 Rp 38,500,000
Water stop board m 30.8 Rp 850,000 Rp 26,180,000
31 OPEN DRAIN POND

Rebar
kg 5931 Rp 30,500 Rp 180,895,500
Formwork m2 262.4 Rp 725,000 Rp 190,240,000

Climbing rung m 4 Rp 4,500,000 Rp 18,000,000
Hand rail m 30.8 Rp 1,250,000 Rp 38,500,000
Water stop board m 30.8 Rp 850,000 Rp 26,180,000
32 Valve Box Unit

Soil Dispossal m3
46.51 Rp 50,000 Rp 2,325,500
Lean Concrete m3
0.73 Rp 1,150,000 Rp 839,500
Concrete m3
21.17 Rp 2,250,000 Rp 47,632,500
Rebar
kg 1693 Rp 30,500 Rp 51,636,500
Formwork m2
103.68 Rp 725,000 Rp 75,168,000
Hand rail m
33.6 Rp 1,250,000 Rp 42,000,000
Safety Gate Unit

1 Rp 6,500,000 Rp 6,500,000
Water stop board m

33.6 Rp 850,000 Rp 28,560,000
D. TANK FOUNDATION
1 Condensate Tank 131 T‐ 01 A/B Unit
Piling nos
36 Rp 19,800,000
Rp 550,000
Pile Splicing nos
2 Rp 330,000
Rp 165,000
PHT Pile nos
72 Rp 720,000,000
Rp 10,000,000
Soil Excavation m3
144.92 Rp 123,500 Rp 17,897,620
Soil Dispossal m3
118.41 Rp 50,000 Rp 5,920,500
Backfill m3
26.5 Rp 58,500 Rp 1,550,250
Concrete Foundation m3
165.78 Rp 2,250,000 Rp 373,005,000
Lean Concrete m3
11.5 Rp 1,150,000 Rp 13,225,000
Rebar
Kg 12433.22 Rp 30,500 Rp 379,213,210
Formwork m2 52.78 Rp 725,000 Rp 38,265,500

Drain Water pipe Unit 5 Rp 1,000,000 Rp 5,000,000
Asphalt m2 6.9 Rp 285,000 Rp 1,966,500
Grouting m3 0.236 Rp 3,500,000 Rp 826,000
Crushed Stone m3 19.38 Rp 422,500 Rp 8,188,050
2 Firewater tank 180‐T‐01 Unit
Piling nos 36 Rp 550,000 Rp 19,800,000

Pile Splicing nos 2 Rp 165,000 Rp 330,000
PHT Pile nos 36 Rp 10,000,000 Rp 360,000,000
Backfill m3 22.63 Rp 58,500 Rp 1,323,855
Concrete Foundation m3 155.63 Rp 58,500 Rp 9,104,355
Rebar Kg 11672.51 Rp 30,500 Rp 356,011,555
Formwork m2 38.96 Rp 725,000 Rp 28,246,000
Asphalt m2 5.73 Rp 285,000 Rp 1,633,050
Grouting m3 0.318 Rp 3,500,000 Rp 1,113,000
3 Service water tank ‐ 143‐T‐01 Unit
Piling nos 12 Rp 550,000 Rp 6,600,000

PHT Pile nos 12 Rp 10,000,000 Rp 120,000,000
Backfill m3 1.78 Rp 58,500 Rp 104,130
Rebar Kg 1891.55 Rp 30,500 Rp 57,692,275
Formwork m2 13.19 Rp 725,000 Rp 9,562,750
Asphalt m2 1.19 Rp 285,000 Rp 339,150
Grouting m3 0.118 Rp 3,500,000 Rp 413,000
4 Diesel Storage tank ‐ 163‐T‐01 Unit

Piling nos 12 Rp 550,000 Rp 6,600,000
PHT Pile nos 12 Rp 10,000,000 Rp 120,000,000
Backfill m3 18.01 Rp 58,500 Rp 1,053,585
Rebar Kg 1891.55 Rp 30,500 Rp 57,692,275
Formwork m2 13.19 Rp 725,000 Rp 9,562,750
Asphalt m2 1.19 Rp 285,000 Rp 339,150
Grouting m3 0.118 Rp 3,500,000 Rp 413,000
5 Produce Water tank ‐ 155‐T‐01 Unit
Piling nos 12 Rp 550,000 Rp 6,600,000

PHT Pile nos 12 Rp 10,000,000 Rp 120,000,000
Backfill m3 18.01 Rp 58,500 Rp 1,053,585
Rebar Kg 1891.55 Rp 30,500 Rp 57,692,275
Formwork m2 13.19 Rp 725,000 Rp 9,562,750
Asphalt m2 1.19 Rp 285,000 Rp 339,150
Grouting m3 0.118 Rp 3,500,000 Rp 413,000
6 Potable Water Tank Unit
Piling m 82 Rp 550,000 Rp 45,100,000

PHT Pile nos 82 Rp 10,000,000 Rp 820,000,000
Soil Backfill m3 7.41 Rp 50,000 Rp 370,500
Rebar
Kg 220.2 Rp 30,500 Rp 6,716,100
Formwork
m2 8.81 Rp 725,000 Rp 6,387,250
Steel Structure
kg 2000 Rp 32,500 Rp 65,000,000
7 Dike Wall
Soil Excavation
m3 186.3 Rp 123,500 Rp 23,008,050
Soil Back Filing
m3 118.8 Rp 50,000 Rp 5,940,000
Soil Dispossal
m3 67.5 Rp 50,000 Rp 3,375,000
Concrete Foundation
m3 8.1 Rp 18,225,000
Rp 2,250,000
Lean Concrete
m3 129 Rp 1,150,000 Rp 148,350,000
Rebar
Kg 8385 Rp 30,500 Rp 255,742,500
Formwork
m2 792.6 Rp 725,000 Rp 574,635,000
Crushed Stones
m3 790.71 Rp 422,500 Rp 334,074,975
D. OTHER AND INFRASTRUCTURE
1 Concrete Pavement Road
Soil Excavation
m3 5080 Rp 123,500 Rp 627,380,000
Soil dispossal
m3 5080 Rp 50,000 Rp 254,000,000
Compacting
m2 5080 Rp 22,500 Rp 114,300,000
Plastic sheet
m2 5080 Rp 7,500 Rp 38,100,000
Concrete 250 mm
m3 1016 Rp 225,000 Rp 228,600,000
Rebar
kg 81280 Rp 30,500 Rp 2,479,040,000
Formwork
m2 266.2 Rp 725,000 Rp 192,995,000
Gravel-shoulder
m3 381 Rp 2,000,000.00 Rp 762,000,000
Compacted Sand
m3 5080 Rp 22,500 Rp 114,300,000
2 Drainage
ls
Soil Excavation
m3 480.61 Rp 123,500 Rp 59,355,335
Soil Disposal
m3 480.61 Rp 50,000 Rp 24,030,500
Plastic Sheet
m2 1144.8 Rp 7,500.00 Rp 8,586,000
U300
m' 313 Rp 450,000.00 Rp 140,850,000
U-400
m' 342.5 Rp 650,000.00 Rp 222,625,000
U600
m' 488.8 Rp 850,000.00 Rp 415,480,000
3 Fence and Gate around Plant

ls
BRC Fence
m 1006 Rp 295,000.00 Rp 296,770,000
Gate 9m
set 2 Rp 15,000,000.00 Rp 30,000,000
4 Pipe Support
a. Pipe Sleeper and Pipe Support
PS-1
Unit 8 Rp 3,500,000.00 Rp 28,000,000
Soil Excavation
m3 1.76 Rp 123,500 Rp 217,360
Soil Backfilling
m3 0.91 Rp 50,000 Rp 45,500
Soil Disposal
m3 0.85 Rp 50,000 Rp 42,500
Concrete Foundation
m3 0.85 Rp 2,250,000 Rp 1,912,500
Lean Concrete
m3 0.14 Rp 1,150,000 Rp 161,000
Rebar
kg 367 Rp 30,500 Rp 11,193,500
Formwork
m2 6.4 Rp 725,000 Rp 4,640,000
Embeded Plate
kg 11.3 Rp 35,000.00 Rp 395,500
PS-2 ( PIPE SLEEPER)

unit 19 Rp 3,500,000.00 Rp 66,500,000
Soil Excavation
m3 19.46 Rp 123,500 Rp 2,403,310
Soil Backfilling
m3 7.49 Rp 50,000 Rp 374,500
Soil Disposal
m3 11.97 Rp 50,000 Rp 598,500
Concrete Foundation
m3 11.97 Rp 2,250,000 Rp 26,932,500
Lean Concrete
m3 3.1 Rp 1,150,000 Rp 3,565,000
Rebar
kg 957.6 Rp 30,500 Rp 29,206,800
Formwork
m2 42.4 Rp 725,000 Rp 30,740,000
Embeded Plate
kg 94.2 Rp 35,000.00 Rp 3,297,000
PS3-PIPE CULVERT Length 9,8m

Unit 1 Rp 3,500,000.00 Rp 3,500,000
Soil Excavation
m3 28.8 Rp 123,500 Rp 3,556,800
Soil Disposal
m3 21.6 Rp 50,000 Rp 1,080,000
Soil Backfilling
m3 7.2 Rp 50,000 Rp 360,000
Concrete
m3 7.2 Rp 2,250,000 Rp 16,200,000
Lean Concrete
m3 0.68 Rp 1,150,000 Rp 782,000
Rebar
kg 1080 Rp 30,500 Rp 32,940,000
Formwork
m2 36 Rp 725,000 Rp 26,100,000
Embedded Plate
m3 174.27 Rp 35,000.00 Rp 6,099,450
Sand
m3 5.88 Rp 355,000.00 Rp 2,087,400
PS4-PIPE CULVERT Length 7,8m

Unit 2 Rp 3,500,000.00 Rp 7,000,000
Soil Excavation
m3 49.92 Rp 123,500 Rp 6,165,120
Soil Backfilling
m3 37.44 Rp 125,000 Rp 4,680,000
Soil Disposal
m3 12.48 Rp 50,000 Rp 624,000
Concrete Foundation
m3 12.48 Rp 2,250,000 Rp 28,080,000
Lean Concrete
m3 1.18 Rp 1,150,000 Rp 1,357,000
Rebar
Kg 1872 Rp 30,500 Rp 57,096,000
Formwork
m2 62.4 Rp 725,000 Rp 45,240,000
Sand
m3 9.36 Rp 355,000.00 Rp 3,322,800
5 Electrical Underground
a. Cable Trench
Soil Excavation -assumsi 1,0 km length

m3 1000 Rp 125,000 Rp 125,000,000
Soil Disposal
m3 600 Rp 50,000 Rp 30,000,000
Soil Backfilling
m3 712.5 Rp 127,500 Rp 90,843,750
Sand Fill
m3 600 Rp 355,000.00 Rp 213,000,000
b. Duct bank 6 ea
Excavation
m3 30 Rp 123,500 Rp 3,705,000
Backfill
m3 22.18 Rp 58,500 Rp 1,297,530
Soil Disposal
m3 7.82 Rp 50,000 Rp 391,000
Lean Concrete (fck=120kgf/cm2), Cement Type I
m3 2.46 Rp 2,250,000 Rp 5,535,000
Concrete (fck=210kgf/cm2), Cement type 2
m3 22.4 Rp 1,150,000 Rp 25,760,000
Rebar
kg 886.9 Rp 30,500 Rp 27,050,450
Formwork
m2 79.46 Rp 725,000 Rp 57,608,500
PVC Pipe 4" Dia.
m 53.2 Rp 225,000.00 Rp 11,970,000
c. Cable Tray Support
Excavation
m3 120 Rp 95,000 Rp 11,400,000
Backfill
m3 114.68 Rp 58,500 Rp 6,708,780
Soil Disposal
m3 5.32 Rp 50,000 Rp 266,000
Lean Concrete (fck=125kgf/cm2), Cement Type I
m3 5.32 Rp 50,000 Rp 266,000
Concrete
m3 56.5 Rp 2,250,000 Rp 127,125,000
Rebar
kg 6000 Rp 30,500 Rp 183,000,000
Formwork
m2 226 Rp 725,000 Rp 163,850,000
6 Pile Load Test
Axial (1%)
ea 30 Rp 1,000,000.00 Rp 30,000,000
PDA (3%)
ea 78 Rp 1,500,000.00 Rp 117,000,000
Lateral (1%)
ea 30 Rp 750,000.00 Rp 22,500,000
7 Deep Well
Deep Boring
Unit 2 Rp 200,000,000 Rp 400,000,000
8 landscaping
ls 1 Rp 50,000,000.00 Rp 50,000,000
9 Walkway
Walkway or Platform
kg 5000 Rp 32,000.00 Rp 160,000,000
10 Lighting Pole Foundation

Unit 48 Rp 900,000.00 Rp 43,200,000
Soil Excavation
m3 96 Rp 123,500 Rp 11,856,000
Soil Disposal
m3 40.7 Rp 50,000 Rp 2,035,000
Soil Backfilling
m3 55.3 Rp 127,500 Rp 7,050,750
Concrete
m3 16.9 Rp 2,250,000 Rp 38,025,000
Lean Concrete
m3 2.4 Rp 1,150,000 Rp 2,760,000
Rebar
kg 1737.6 Rp 30,500 Rp 52,996,800
Formwork
m2 93.39 Rp 725,000 Rp 67,707,750
Grouting
m3 0.19 Rp 3,500,000 Rp 665,000
Anchor Bolt
ea 192 Rp 325,000 Rp 62,400,000
PVC pipe
set 1 Rp 2,000,000.00 Rp 2,000,000
11 Outdoor Lighting Panel Using Plain Concrete

Unit 6 Rp 15,000,000.00 Rp 90,000,000
Soil Excavation
m3 4.22 Rp 123,500 Rp 521,170
Soil Disposal
m3 2.16 Rp 50,000 Rp 108,000
Soil Backfilling
m3 2.06 Rp 127,500 Rp 262,650
Concrete
m3 5.04 Rp 2,250,000 Rp 11,340,000
Plastic Sheet
m2 1.8 Rp 7,500 Rp 13,500
Form Work
m2 10.8 Rp 725,000 Rp 7,830,000
PVC pipe
set 1 Rp 2,000,000.00 Rp 2,000,000
12 ACCESS ROAD UPGRADING 8 m WIDTH Approx 6500 m Length
Limestone layer for existing access road

m3 1040 Rp 335,000.00 Rp 348,400,000
Bridge
Lot 1 Rp 340,000,000 Rp 340,000,000
13 LANDFILL AND COMPACTION (area 2500 m2 with final compaction 1,2 m

height)
Minor Landfill and compaction
m3 3000 Rp 125,000.00 Rp 375,000,000
TOTAL KESELURUHAN Rp 24,314,115,053

PROVISIONAL SUM Rp 2,431,411,505
GRAND TOTAL Rp 26,745,526,558
Price Book
Onshore Support Facilities
No. Description UoM Unit Price (IDR)

1 PCR / SwabTest Ea Rp 295,000
2 Rapid Test Antigent / Antibody Ea Rp 195,000
Quarantine Hotel include Laundry Rp 475,000
3 and Meals day
4 Structure kg Rp 32,500
5 Column m3 Rp 2,150,000
6 Soil Excavation m3 Rp 123,500
7 Backfill m3 Rp 58,500
8 Soil Disposal m3 Rp 50,000
Lean concreate Rp 1,150,000
9 (f'c = 120 kg/cm2 ; t=50 mm) m3
Concreate Foundation Rp 2,250,000
10 f'c = 210 kg/cm2 ; Cement Type 2 m3
Pre Cast Concrete Rp 1,150,000

11 f'c = 120 kg/cm2 ; t=50 mm m3
12 Rebar kg Rp 28,500
13 Formwork m2 Rp 725,000
14 Pile Loading Test nos Rp 12,500,000
15 Steel Structure m2 Rp 45,000
16 Painted Steel included roofing m2 Rp 325,000
17 Anchor bolt ea Rp 195,000
18 Grouting m3 Rp 3,500,000
Perimeter Concrete Rp 2,500,000
19 m2
f'c = 250 kg/cm2; cement type 1
20 Sirtu m3 Rp 438,750
21 Gravel m3 Rp 2,000,000
PROYEK PEMBANGUNAN SHELTER GAS DI KECAMATAN BONGALON KABUPATEN KUTAI TIMUR KALIMANTAN TIMUR
HARGA SATUAN
NO DESCRIPTION MATERIAL SPECIFICATION UNIT VOLUME HARGA SATUAN HARGA SATUAN JASA
MATERIAL

1 SITE OFFICE
Big Direction keet c/w electrical, Bisa dari container ataupun dari bangunan kayu. Bangunan harus
plumbing, sanitaire, drainage around mempunyai ruang minimal : Project manager, Construction
office and Septick tank manager, Ruang Pengawas/konsultan Company, Ruang besar
untuk Area Superintendent; engineering Manager;
engineer;Draftman; Operator computer , Ruang Rapat, Ruang
Project Control dan KOntrak admin, Ruang Dokumen Control, lot 1 Rp 177,500,000 Rp 115,375,000 Rp 62,125,000
Gudang, Dapur, Toilet, Mushola Kecil. Finishing lantai adalah
keramik ext roman. Disekliling bangunan ada pedestrian dan parit
kecil keliling
Air Conditioner Harus mengover area yang ada. Maximal Suhu 24 derajat. Type
Ac :
splite lot 1 Rp 35,000,000 Rp 22,750,000 Rp 12,250,000
Furniture . Meja kerja minimal 1/2 biro ukuran 120 x 60 cm. Kursi staf
berupa kursi lipat ext gajah or setara. Kursi kerja pimpinan berupa
kursi putar.Meja dan kursi ext plympic or high point or equivlent.
Filling cabinet dan binder cabinet. lot 1 Rp 50,000,000 Rp 32,500,000 Rp 17,500,000
Small Direction keet c/w electrical, Minimal mempunyai ruang sebagai berikut : ruang keamanan,
plumbing, sanitaire, drainage around ruang keselamatan kerja, ruang klinik dan toilet.Finishing lantai :
small direction keet keramik lot 1 Rp 80,000,000 Rp 52,000,000 Rp 28,000,000
Ac :
Parking Area 1 Perkerasan grade. Parkir motor dan mobil dipisah lot 1 Rp 75,000,000 Rp 48,750,000 Rp 26,250,000
HARGA SATUAN
MATERIAL
Communication Equipment ext motorolla or equivalent lot 1 Rp 15,000,000 Rp 9,750,000 Rp 5,250,000

HSE Equipment as per Pertamina HSE requirement lot 1 Rp 15,500,000 Rp 10,075,000 Rp 5,425,000
water Treating unit 1 Rp 65,000,000 Rp 42,250,000 Rp 22,750,000
Genset Harus mampu mengcover 150 kVA unit 1 Rp 325,000,000 Rp 211,250,000 Rp 113,750,000
Guard Post Bangunan kayu , mengcover untuk 2 orang unit 1 Rp 25,000,000 Rp 16,250,000 Rp 8,750,000
Fence Bisa berupa kawat BRC lot 1 Rp 33,000,000 Rp 21,450,000 Rp 11,550,000
Water Tank Storage ( 3000 L ) ext pinguin or setara unit 1 Rp 25,000,000 Rp 16,250,000 Rp 8,750,000
Jet pump dan Pump house unit 1 Rp 7,500,000 Rp 4,875,000 Rp 2,625,000
Ambulance Car Sesuai standard industri minyak dan gas dan ketentuan lainnya unit 1 Rp 410,000,000 Rp 266,500,000 Rp 143,500,000
Parking Area 2 yang berlaku
Perkerasan grade. Parkir motor dan mobil dipisah unit 1 Rp 200,000,000 Rp 130,000,000 Rp 70,000,000
2 SHELTER YARD
EPC Main Contractor Ware House Bisa berupa bangunan kayu atau container. Harus mampu lot 1 Rp 35,000,000 Rp 22,750,000 Rp 12,250,000
Shelter untuk Sipil & Piping Fabrication menampung peralatan
Berupa shelter terbuka ataupun mterial
bisa berupa semua kayu
bangunan dicipline.
ataupun baja lot 1 Rp 10,000,000 Rp 6,500,000 Rp 3,500,000
Shelter untuk EI Fabrication Berupa shelter terbuka bisa berupa bangunan kayu ataupun baja lot 1 Rp 10,000,000 Rp 6,500,000 Rp 3,500,000
Guard Post Berupa shelter terbuka bisa berupa bangunan kayu ataupun baja lot 1 Rp 7,500,000 Rp 4,875,000 Rp 2,625,000
Laydown Area/open storage Area perkerasan grade lot 1 Rp 20,000,000 Rp 13,000,000 Rp 7,000,000
Genset Minimal mengcover 150 KVA unit 1 Rp 325,000,000 Rp 211,250,000 Rp 113,750,000
Parking Area Perkerasan grade. lot 1 Rp 25,000,000 Rp 16,250,000 Rp 8,750,000
3 MASJID
Mosque with 50 persons capacity include Bisa dari bangunan kayu atau baja atau container. Ada toilet
ablution, sajadah wanita dan pria terpisah. Tempat wudhu pria dan wanita terpisah
lot 1 Rp 225,850,000 Rp 146,802,500 Rp 79,047,500
Water tank storage ( 3000 L) ext pinguin unit 1 Rp 25,000,000 Rp 16,250,000 Rp 8,750,000
Jet pump and house unit 1 Rp 7,500,000 Rp 4,875,000 Rp 2,625,000
4 Temporary Fence around Site area Bisa berupa dari kayu rangkanya , dan penutup berupa seng yang
and Gate dicover dengan tulisan kampanye go green lot 1 Rp 65,000,000 Rp 42,250,000 Rp 22,750,000

HARGA SATUAN
MATERIAL
1 Office Building OFFICE BUILDING size 24m x 11.4m

Soil Excavation m³ 150.3 Rp 164,000 Rp 106,600 Rp 57,400
Backfill use excavate material m³ 135.54 Rp 124,600 Rp 80,990 Rp 43,610
Soil Disposal m³ 14.76 Rp 150,000 Rp 97,500 Rp 52,500
Lean Concreate f'c = 140 kg/cm2; t = 50 mm m³ 1.94 Rp 1,625,000 Rp 1,056,250 Rp 568,750
Concreate Foundation f'c = 250 kg/cm2; cement type 2; for footing m³ 12.83 Rp 2,120,000 Rp 1,378,000 Rp 742,000
Formwork m² 76.8 Rp 925,000 Rp 601,250 Rp 323,750
Rebar Deformed high yield strength steel bar: SNI‐07‐2052‐2002 Grade kg 769.54 Rp 36,000 Rp 23,400 Rp 12,600
Anchor Bolt M 24 BJTD
ASTM40 A or
307equivalent; plain round steel bar : SNI 07‐2052‐2002 ea 40 Rp 385,000 Rp 250,250 Rp 134,750
Grade BJTP 24 or equivalent
Grouting m³ 0.1 Rp 6,500,000 Rp 4,225,000 Rp 2,275,000
Perimeter Concrete f'c = 250 kg/cm2; cement type 1; for U ditch m 66.8 Rp 2,120,000 Rp 1,378,000 Rp 742,000
2 ACCOMODATION AKOMODASI size 9.5 x 23 m

Formwork m² 36 Rp 925,000 Rp 601,250 Rp 323,750
ASTM40 A or
Perimeter Concrete f'c = 250 kg/cm2; cement type 2; for footing m2 62.4 Rp 2,120,000 Rp 1,378,000 Rp 742,000
3 HSE BUILDING HSE BUILDING 7.4 m x 12.2 m

ASTM40 A or
Perimeter Concrete f'c = 250 kg/cm2; cement type 2; for footing m' 24.4 Rp 2,120,000 Rp 1,378,000 Rp 742,000
HARGA SATUAN
MATERIAL
4 LAUNDRY dimension 8 x 40 ft
ASTM40 A or
5 RECREATION ROOM dimension 8 x 40 ft

ASTM40 A or
ASTM40 A or

HARGA SATUAN
MATERIAL
Backfill m³ 66.26 Rp 124,600 Rp 80,990 Rp 43,610

Lean concreate fc' = 120 kg/cm2, t = 50 mm m³ 3.09 Rp 1,625,000 Rp 1,056,250 Rp 568,750
Concreate structure f'c = 250 kg/cm2; cement type 2 m³ 73.3 Rp 2,120,000 Rp 1,378,000 Rp 742,000
Rebar Deform high yield strength steel bar : SNI‐07‐2052‐2002 Grade
BJTD
40 or equivalent; Plain round steel bar : SNI 07‐2052‐2002 Grade
BJTP 24 or equivalent kg 5131 Rp 36,000 Rp 23,400 Rp 12,600
ASTM A36 or JIS G3101:SS400 or equivalent included

Steel Structure connection, kg 29.569 Rp 42,500 Rp 27,625 Rp 14,875
Roofing purlin,
Roofingtierod, turn
, metal buckle
sheet 0.70 mm thickness included accesoried m³ 338.8 Rp 650,000 Rp 422,500 Rp 227,500
Painting Steel included roofing m³ 442.29 Rp 325,000 Rp 211,250 Rp 113,750
Anchor Bolt ASTM A307 ea 42 Rp 525,000 Rp 341,250 Rp 183,750
Brick Wall 150 mm thick with plaster thk 20 mm for interior and 25 mm for
exterior, wall plastering shall be painted by vinyl m² 174 Rp 322,500 Rp 209,625 Rp 112,875
Finish Floor Interior glazed ceramic tile 40x40 m² 15 Rp 253,500 Rp 164,775 Rp 88,725
exterior tile 20x20 un glazed for wet area m² 4 Rp 316,875 Rp 205,969 Rp 110,906
heavy duty finish floor ‐ floor haardener m² 221 Rp 215,000 Rp 139,750 Rp 75,250
Ceilling 9 mm thk, gypsum board, completed with Alumunium frame,

painted finish m² 23 Rp 315,000 Rp 204,750 Rp 110,250
GRC for wet area m² 4 Rp 315,000 Rp 204,750 Rp 110,250
Door All doors (except emergency door) : Alumunium frames, equipped
with all accessories & standard door key "SOLID" or equal
> External doors Steel door, double leaft opening set 1 Rp 27,500,000 Rp 17,875,000 Rp 9,625,000
> Internal doors Steel door single leaft opening set 1 Rp 10,500,000 Rp 6,825,000 Rp 3,675,000
> Wooden doors swing type set 2 Rp 3,750,000 Rp 2,437,500 Rp 1,312,500
> Toilet door moisture resistant material set 1 Rp 2,550,000 Rp 1,657,500 Rp 892,500
> Windows Glass window with 6 mm thk clear glass fixed glas opening set 2 Rp 4,500,000 Rp 2,925,000 Rp 1,575,000
Glass window with 6 mm thk clear glass sliding glas opening set 1 Rp 4,500,000 Rp 2,925,000 Rp 1,575,000
Bovenlight set 1 Rp 2,950,000 Rp 1,917,500 Rp 1,032,500
HARGA SATUAN
MATERIAL
Plumbing & drainage PVC plumbing system for clean and waste water shall conform to
related specification : Completed with hanger, Bracket and saddle :
completed with water consumption metering unit at inlet building lot 1 Rp 5,000,000 Rp 3,250,000 Rp 1,750,000
8 Musholla (8 mL x 8 mW x 5.0 mH)

BJTD
Steel Structure ASTM A36 or JIS G3101:SS400 or equivalent included

connection, kg 3520 Rp 42,500 Rp 27,625 Rp 14,875
purlin, tierod, turn buckle
Roofing Roofing , metal sheet 0.70 mm thickness included accesoried. m³

Glass Wool Insulation with aluminium foil & chicken wire mesh,
Light Steel Structure, 0,5 mm thk zinc coated steel sheet ridge cap 115 Rp 650,000 Rp 422,500 Rp 227,500
Painting Steel included roofing m2 12.32 Rp 325,000 Rp 211,250 Rp 113,750

Painting Concrete m2 70 Rp 65,000 Rp 42,250 Rp 22,750
exterior, wall plastering shall be painted with vinyl m² 35 Rp 322,500 Rp 209,625 Rp 112,875
Waterproofing PVC atau FPO membranes, epoxy coating, or mortar additives or

equivalent m² 150 Rp 172,250 Rp 92,750
Rp 265,000
HARGA SATUAN
MATERIAL

> External doors h = 2.1 m, double swing door; double flat alumunium sheet each
1.2 mm thick and clear anodized with thickness of 0.02 mm lot 1 Rp 15,000,000 Rp 9,750,000 Rp 5,250,000
> Internal doors h = 2.1 m, single swing door; double flat alumunium sheet each
> Windows h = 2.1 m, double swing door; double flat alumunium sheet each
1.2 lot 1 Rp 12,500,000 Rp 8,125,000 Rp 4,375,000
mm thick and clear anodized with thickness of 0.02 mm included
clear glass
Gutter Metal Sheet 0.45 mm thk
Downspout PVC pipa Ø3" c/w strainer point 4 Rp 650,000 Rp 422,500 Rp 227,500
Roof drain included strainer point 4 Rp 1,500,000 Rp 975,000 Rp 525,000
Ablution for male and female Keramic ex roman included Sanitary, woman and man are lot 1 Rp 1,500,000 Rp 975,000 Rp 525,000
Keramik separated
Ceramic ext roman 40 x 40 , glossy m2 100 Rp 362,500 Rp 235,625 Rp 126,875
Anchor Bolt ASTM A307 type B nos 16 Rp 195,000 Rp 126,750 Rp 68,250
Grouting Sesuai standard industri minyak dan gas dan ketentuan lainnya m3 0.02 Rp 6,500,000 Rp 4,225,000 Rp 2,275,000
yang berlaku
9 Guardhouse Building (3 mL x 3 mW x 3.5 mH) Unit 1 Rp 35,000,000 Rp 22,750,000 Rp 12,250,000

Concreate Foundation f'c = 250 kg/cm2; cement type 1 m³ 1.13 Rp 2,120,000 Rp 1,378,000 Rp 742,000
Formwork Plywood 9 mm thk m2 35.44 Rp 925,000 Rp 601,250 Rp 323,750
BJTD
BJTP 24 or equivalent kg 708.8 Rp 36,000 Rp 23,400 Rp 12,600
exterior, wall plastering shall be painted with vinyl m² 69.4 Rp 322,500 Rp 209,625 Rp 112,875
HARGA SATUAN
MATERIAL

equivalent m² 42 Rp 265,000 Rp 172,250 Rp 92,750

Ceramic Floor Glazed Ceramic, size 30 x 30 cm m2 24 Rp 362,500 Rp 235,625 Rp 126,875

Ceramic Floor Non Glazed 20 x 20 m2 24 Rp 362,500 Rp 235,625 Rp 126,875
Painting Concrete m2 138.8 Rp 65,000 Rp 42,250 Rp 22,750
Door and Window All doors (except emergency door) : Alumunium frames, equipped
> Type D1 with
Frame all: accessories & standard6063
Extruded alluminium dooralloy
key "SOLID"
3 mm Thkorwithequal
anodized set 1 Rp 3,500,000 Rp 2,275,000 Rp 1,225,000
> Type D2 finish. Leaf : double teakwood
PVC Door for toilet size 80x 210 cm 45 mm thk finish with veneer. set 1 Rp 2,405,000 Rp 1,563,250 Rp 841,750
Minimum 12 mm tempered glass
> Type W‐01 Frame : Extruded alluminium 6063 alloy 3 mm Thk with anodized set 1 Rp 15,000,000 Rp 9,750,000 Rp 5,250,000
> Type W‐02 finish.
Frame Polish floatalluminium
: Extruded 6 mm thk 6063 alloy 3 mm Thk with anodized set 1 Rp 8,500,000 Rp 5,525,000 Rp 2,975,000
Toilet finish.
Sanitary Polish float 6 mm
& accessories thk‐Jendela
standard TOTO kecil
or equivalent; brick wall
and
concreate floor furnished with ceramic tile (ceramic size & water lot 1 Rp 52,500,000 Rp 34,125,000 Rp 18,375,000
profing proposed by contractor)
Bio Septic Tank Capacity 2 m3 lot 1 Rp 32,000,000 Rp 20,800,000 Rp 11,200,000

completed with water consumption metering unit at inlet building lot Rp 5,000,000 Rp 3,250,000 Rp 1,750,000
10 Genset SHELTER (12 mL x 20 mW x 6 mH) ls

BJTD
Formwork Plywood 9 mm thk m² 9.79 Rp 925,000 Rp 601,250 Rp 323,750

HARGA SATUAN
MATERIAL
Steel Structure ASTM A36 or JIS G3101‐SS400 or equivalent included kg 4620 Rp 42,500 Rp 27,625 Rp 14,875
Roofing connection,
Roofing , metal sheet 0.70 mm thickness included accesoried m² 126 Rp 650,000 Rp 422,500 Rp 227,500
purlin and other accessories
Painted Steel included roofing m² 142.17 Rp 325,000 Rp 211,250 Rp 113,750
Anchor bolt ASTM A307 Grade A or Equivalent and ASTM A490 for bolts ea 24 Rp 525,000 Rp 341,250 Rp 183,750
Grouting requiring high strength
Sesuai standard industri minyak dan gas dan ketentuan lainnya m³ 0.02 Rp 6,500,000 Rp 4,225,000 Rp 2,275,000
Plumbing and Drainage yang berlaku
PVC plumbing system for clean and waste water shall conform to
11 Structure and Foundation Firewater (12 mL x 7 mW x 5 mH) ls

Shelter
BJTD

Roofing connection,
12 Structure Metering Shelter (12 mL x 7 mW x 5 mH) Unit 1 Rp 180,000,000 Rp 117,000,000 Rp 63,000,000

HARGA SATUAN
MATERIAL

Concreate include floor and drying pit f'c = 250 kg/cm2; cement type 2 m³ 22.78 Rp 2,120,000 Rp 1,378,000 Rp 742,000
BJTD

Roofing connection,
13 Structure and Foundation of B3 (6 mL x 5 mW x 5 mH) Unit

Shelter
Concreate include floor f'c = 250 kg/cm2; cement type 2 m³ 8.8 Rp 2,120,000 Rp 1,378,000 Rp 742,000
Deform high yield strength steel bar : SNI‐07‐2052‐2002 Grade
BJTD
Rebar BJTP 24 or equivalent kg Rp 36,000 Rp 23,400 Rp 12,600
660
Roofing connection,
Roofing , metal sheet 0.70 thickness included accesoried m² 64 Rp 650,000 Rp 422,500 Rp 227,500
150 mm thick with plaster thk 20 mm for interior and 25 mm for
Brickwall exterior, wall plastering shall be painted with vinyl m² 102 Rp 322,500 Rp 209,625 Rp 112,875

HARGA SATUAN
MATERIAL
yang plumbing
PVC berlaku system for clean and waste water shall conform to
Plumbing and Drainage completed with water consumption metering unit at inlet building lot 1 Rp 5,000,000 Rp 3,250,000 Rp 1,750,000
All doors (except emergency door) : Alumunium frames, equipped

Door & windows
> Type D1 Aluminium, Powder coating, Framing from Steel set 1 Rp 3,500,000 Rp 2,275,000 Rp 1,225,000

Soil Excavation m3 3 Rp 164,000 Rp 106,600 Rp 57,400
Soil Dispossal m3 3 Rp 150,000 Rp 97,500 Rp 52,500
Lean Concrete f'c = 120 kg/cm2 ; t=50 mm m3 0.23 Rp 1,625,000 Rp 1,056,250 Rp 568,750
Concrete fc' = 250 kg/cm2 ; Cement Type 2 m3 2.4 Rp 2,120,000 Rp 1,378,000 Rp 742,000
Rebar Deformed high yield strength steel bar: SNI‐07‐2052‐2002 Grade kg 145 Rp 36,000 Rp 23,400 Rp 12,600
Anchor BJTD
ASTM40 A or
307equivalent ; Plain round steel bar: SNI 07‐2052‐2002 ea 8 Rp 525,000 Rp 341,250 Rp 183,750
Bolt Grade BJTP 24 or equivalent
Formwork Plywood 9 mm Thk m2 7.2 Rp 925,000 Rp 601,250 Rp 323,750
Grouting Non Shrink grout,Thickness 25 mm m3 0.04 Rp 6,500,000 Rp 4,225,000 Rp 2,275,000
2 131‐P‐01A/B Product Condensate Unit

Pump
Anchor BJTD
ASTM40 A or

HARGA SATUAN
MATERIAL

Anchor BJTD
ASTM40 A or
4 131‐P‐02 Off Spec Product Condensate Unit

Pump
Soil Excavation m3 1.5 Rp 164,000 Rp 106,600 Rp 57,400
Soil Dispossal m3 1.5 Rp 150,000 Rp 97,500 Rp 52,500
Anchor BJTD
ASTM40 A or
5 155‐P‐01A/B Produced Water Unit

Transfer Pump
Anchor BJTD
ASTM40 A or
6 180‐P‐01A/B Diesel Driven Firewater Unit

Pump
Anchor BJTD
ASTM40 A or
HARGA SATUAN
MATERIAL


Anchor BJTD
ASTM40 A or

Concrete fc' = 250 kg/cm2 ; Cement Type 2 m3 12 Rp 2,120,000 Rp 1,378,000 Rp 742,000
Anchor BJTD
ASTM40 A or

Anchor BJTD
ASTM40 A or

HARGA SATUAN
MATERIAL
Anchor BJTD
ASTM40 A or

a. Instrument Air
Formwork BJTD
Plywood40 9ormm
equivalent ; Plain round steel bar: SNI 07‐2052‐2002 m2 3.84 Rp 925,000 Rp 601,250 Rp 323,750
Anchor Bolt ASTM A 307 ea 3 Rp 525,000 Rp 341,250 Rp 183,750

Soil Backfilling m3 0.06 Rp 150,000 Rp 97,500 Rp 52,500
Formwork BJTD
Plywood40 9ormm
equivalent
thk ; Plain round steel bar: SNI 07‐2052‐2002 m2 2.08 Rp 925,000 Rp 601,250 Rp 323,750

Formwork BJTD
Plywood40 9ormm
equivalent
HARGA SATUAN
MATERIAL


Formwork BJTD
Plywood40 9ormm
equivalent

Anchor BJTD
ASTM40 A or

Anchor BJTD
ASTM40 A or
15 PRODUCE WATER TREATMENT Unit

PACKAGE
HARGA SATUAN
MATERIAL
Anchor BJTD
ASTM40 A or

Anchor BJTD
ASTM40 A or
17 SALES GAS COALESCER128 ‐W‐ Unit

01A/B
Back fill Granular material m3 0.14 Rp 124,600 Rp 80,990 Rp 43,610
Anchor BJTD
ASTM40 A or

Anchor BJTD
ASTM40 A or
HARGA SATUAN
MATERIAL


Anchor BJTD
ASTM40 A or

Anchor BJTD
ASTM40 A or
21 GAS PRODUCTION SEPARATOR

121 ‐V‐01
Piling dia 400 mm; depth 36 m; 36 point nos 36 Rp - Rp -
Pile Splicing 1 splicing per point nos 1 Rp - Rp -
PHT Pile Concreate fill f'c = 250 kg/cm2 depth 1 m with rebar nos 4 Rp - Rp -
Formwork BJTD
Plywood40 9ormm
equivalent
Thk ; Plain round steel bar: SNI 07‐2052‐2002 m2 3.83 Rp 925,000 Rp 601,250 Rp 323,750
HARGA SATUAN
MATERIAL
Anchor ASTM A 307 ea 4 Rp 525,000 Rp 341,250 Rp 183,750

Bolt
22 CONDENSATE FLASH
SEPARATOR
Piling 130‐V‐01 dia 400 mm; depth 24 m; 4 point nos 4 Rp - Rp -
Formwork BJTD
Plywood40 9ormm
equivalent
Bolt
23 CONDENSATE STABILIZER 130‐V‐

02
Formwork BJTD
Plywood40 9ormm
equivalent
Bolt
24 CONDENSATE ELECTRIC
HEATER 130‐H‐01
HARGA SATUAN
MATERIAL
Formwork BJTD
Plywood40 9ormm
equivalent
Bolt

Formwork BJTD
Plywood40 9ormm
equivalent
Bolt

Piling dia 400 mm; depth 24 m; 4 point nos 4 Rp - Rp - Rp -
Pile Splicing 1 splicing per point nos 6 Rp - Rp - Rp -
PHT Pile Concreate fill f'c = 250 kg/cm2 depth 1 m with rebar nos 4 Rp - Rp - Rp -
Formwork BJTD
Plywood40 9ormm
equivalent
Thk ; Plain round steel bar: SNI 07‐2052‐2002 3.83 Rp 925,000 Rp 601,250 Rp 323,750
m2
Bolt
Grouting Non Shrink grout,Thickness 25 mm 0.1 Rp 6,500,000 Rp 4,225,000 Rp 2,275,000
m3

HARGA SATUAN
MATERIAL

Formwork BJTD
Plywood40 9ormm
equivalent
Bolt
a. flare foundation
Formwork BJTD
Plywood40 9ormm
equivalent
Bolt
b. Dean Man unit 3 Rp 12,500,000 Rp 8,125,000 Rp 4,375,000

Formwork BJTD
Plywood40 9ormm
equivalent
Thk ; Plain round steel bar: SNI 07‐2052‐2002 m2 100 Rp 925,000 Rp 601,250 Rp 323,750

Pig Receiver
HARGA SATUAN
MATERIAL
Formwork BJTD
Plywood40 9ormm
equivalent
30 Sump Tank Pump Foundation ( 10 m L x 5 m W x 4 m H ) Unit

Concrete Foundation f'c = 210 kg/cm2 ; Cement Type 2; for footing m3 74.2 Rp 2,120,000 Rp 1,378,000 Rp 742,000
Formwork BJTD
plywood40 9ormm
Climbing rung rebar Ø19 m 4 Rp 8,500,000 Rp 5,525,000 Rp 2,975,000
Hand rail h=1,2m m 30.8 Rp 1,450,000 Rp 942,500 Rp 507,500
Water stop board m 30.8 Rp 850,000 Rp 552,500 Rp 297,500
31 OPEN DRAIN POND

Concrete Foundation f'c = 210 kg/cm2 ; Cement Type 2 ; for footing m3 74.2 Rp 2,120,000 Rp 1,378,000 Rp 742,000
Formwork BJTD
plywood40 9ormm
32 Valve Box ( 2.7 m L x 1.2 m W x 1.5 m H ) Unit

Concrete f'c = 210 kg/cm2 ; Cement Type 2 ; for footing m3 21.17 Rp 2,120,000 Rp 1,378,000 Rp 742,000
BJTD 40 or equivalent ; Plain round steel bar: SNI 07‐2052‐2002
HARGA SATUAN
MATERIAL
Formwork m2 103.68 Rp 925,000 Rp 601,250 Rp 323,750

Safety Gate Unit 1 Rp 10,500,000 Rp 6,825,000 Rp 3,675,000
D. TANK FOUNDATION

Backfill m3 26.5 Rp 124,600 Rp 80,990 Rp 43,610
Concrete Foundation fc' = 250 kg/cm2 ; Cement Type 2 m3 165.78 Rp 2,120,000 Rp 1,378,000 Rp 742,000
Rebar Deformed high yield strength steel bar: SNI‐07‐2052‐2002 Grade Kg 12433.22 Rp 36,000 Rp 23,400 Rp 12,600
Formwork BJTD 40 or equivalent ; Plain round steel bar: SNI 07‐2052‐2002 m2 52.78 Rp 925,000 Rp 601,250 Rp 323,750
Drain Water pipe 2", L=400 mm Unit 5 Rp 1,000,000 Rp 650,000 Rp 350,000
Asphalt t = 30 mm m2 6.9 Rp 285,000 Rp 185,250 Rp 99,750
Grouting non shrink m3 0.236 Rp 6,500,000 Rp 4,225,000 Rp 2,275,000
Crushed Stone m3 19.38 Rp 422,500 Rp 274,625 Rp 147,875

HARGA SATUAN
MATERIAL




HARGA SATUAN
MATERIAL

Piling dia 600 mm; depth 18 m; 82 point m 82 Rp - Rp - Rp -
Soil Backfill m3 7.41 Rp 150,000 Rp 97,500 Rp 52,500
Steel Structure ASTM A 36 kg 2000 Rp 42,500 Rp 27,625 Rp 14,875
7 Dike Wall
Soil Back Filing m3 118.8 Rp 150,000 Rp 97,500 Rp 52,500
Lean Concrete f'c = 120 kg/cm2 ; t=50 mm m3 129 Rp 1,625,000 Rp 1,056,250 Rp 568,750
Rebar Deformed high yield strength steel bar: SNI‐07‐2052‐2002 Grade Kg 8385 Rp 36,000 Rp 23,400 Rp 12,600
Crushed Stones Thickness 75 mm m3 790.71 Rp 422,500 Rp 274,625 Rp 147,875
HARGA SATUAN
MATERIAL

Soil dispossal m3 5080 Rp 150,000 Rp 97,500 Rp 52,500
Compacting m2 5080 Rp 32,500 Rp 21,125 Rp 11,375
Plastic sheet m2 5080 Rp 7,500 Rp 4,875 Rp 2,625
Concrete 250 mm fc' = 250 kg/cm2 ; Cement Type 2 m3 1016 Rp 2,750,000 Rp 1,787,500 Rp 962,500
Rebar Deformed high yield strength steel bar : SNI-07-2052-2002 Grade kg 81280 Rp 36,000 Rp 23,400 Rp 12,600
Formwork BJTD 40 or equivalent; Plain round steel bar: SNI 07-2052-2002 m2 266.2 Rp 925,000 Rp 601,250 Rp 323,750
Grade BJTP 24 or equivalent included dowel and tie bar
Gravel-shoulder width 1m, thickness 20 cm m3 381 Rp 1,500,000.00 Rp 975,000 Rp 525,000
Compacted Sand thickness 10 cm m3 5080 Rp 425,000 Rp 276,250 Rp 148,750
2 Drainage ls
Soil Disposal m3 480.61 Rp 150,000 Rp 97,500 Rp 52,500
Plastic Sheet m2 1144.8 Rp 7,500.00 Rp 4,875 Rp 2,625
U300 m' 313 Rp 450,000.00 Rp 292,500 Rp 157,500
U-400 m' 342.5 Rp 650,000.00 Rp 422,500 Rp 227,500
U600 m' 488.8 Rp 850,000.00 Rp 552,500 Rp 297,500
3 Fence and Gate around Plant ls

BRC Fence h=2,4m, include foundation m 1006 Rp 295,000.00 Rp 191,750 Rp 103,250
Gate 9m h=2,4m, include foundation set 2 Rp 15,000,000 Rp 9,750,000 Rp 5,250,000
4 Pipe Support
PS-1 Unit 8 Rp 3,500,000.00 Rp 2,275,000 Rp 1,225,000
Concrete Foundation f'c = 250kg/cm2; Cement Type 2 m3 0.85 Rp 2,120,000 Rp 1,378,000 Rp 742,000
Lean Concrete f'c=120 kg/cm2 ; t = 50 mm m3 0.14 Rp 1,625,000 Rp 1,056,250 Rp 568,750
Formwork BJTS 40, ASTM A615/A615M Gr 60
Playwood or equivalent; Plain round
9 mm m2 6.4 Rp 925,000 Rp 601,250 Rp 323,750
steel bar : SNI 07-2052-2002 Grade BJTP 30, ASTM
A615/A615M Gr 40 or equivalent
HARGA SATUAN
MATERIAL
Embeded Plate ASTM A 36 Thickness 16 mm included roundbar kg 11.3 Rp 38,500.00 Rp 25,025 Rp 13,475
PS-2 ( PIPE SLEEPER) unit 19 Rp 3,500,000.00 Rp 2,275,000 Rp 1,225,000

Lean Concrete f'c=120 kg/cm2 ; t= 50 mm m3 3.1 Rp 1,625,000 Rp 1,056,250 Rp 568,750
Rebar Deformed high yield strength steel bar : SNI-07-2052-2002 Grade kg 957.6 Rp 36,000 Rp 23,400 Rp 12,600
9 mm m2 42.4 Rp 925,000 Rp 601,250 Rp 323,750
Embeded Plate Thickness 16 mm
A615/A615M Gr 40 or equivalent kg 94.2 Rp 38,500.00 Rp 25,025 Rp 13,475
PS3-PIPE CULVERT Length 9,8m Unit 1 Rp 3,500,000.00 Rp 2,275,000 Rp 1,225,000

Concrete f'c = 250kg/cm2; Cement Type 2 m3 7.2 Rp 2,120,000 Rp 1,378,000 Rp 742,000
Lean Concrete f'c=120 kg/cm2 ; t=50 mm m3 0.68 Rp 1,625,000 Rp 1,056,250 Rp 568,750
Rebar Deformed high yield strength steel bar : SNI-07-2052-2002 Grade
BJTD 40 or equivalent; Plain round steel bar : SNI 07-2052-2002 kg 1080 Rp 36,000 Rp 23,400 Rp 12,600
Formwork Playwood 9 mm m2 36 Rp 925,000 Rp 601,250 Rp 323,750

Embedded Plate Thickness 22 mm m3 174.27 Rp 38,500.00 Rp 25,025 Rp 13,475
Sand Granular Material m3 5.88 Rp 425,000.00 Rp 276,250 Rp 148,750

Rebar Deformed high yield strength steel bar : SNI-07-2052-2002 Grade Kg 1872 Rp 36,000 Rp 23,400 Rp 12,600
Formwork BJTS 40, ASTM
Playwood 9 mm A615/A615M Gr 60 or equivalent; Plain round m2 62.4 Rp 925,000 Rp 601,250 Rp 323,750
Sand Granular
A615/A615M Material
Gr 40 or equivalent m3 9.36 Rp 425,000.00 Rp 276,250 Rp 148,750
HARGA SATUAN
MATERIAL
a. Cable Trench
Soil Excavation -assumsi 1,0 km length m3 1000 Rp 164,000 Rp 106,600 Rp 57,400
Soil Disposal m3 600 Rp 150,000 Rp 97,500 Rp 52,500
Sand Fill m3 600 Rp 425,000.00 Rp 276,250 Rp 148,750
b. Duct bank 6 ea
Excavation m3 30 Rp 164,000 Rp 106,600 Rp 57,400
Lean Concrete (fck=120kgf/cm2), f'c=120kg/cm2 ; t=50 mm m3 2.46 Rp 1,625,000 Rp 1,056,250 Rp 568,750
Cement
ConcreteType I
(fck=210kgf/cm2), Cement f'c = 210 kg/cm2 ; Cement Type I m3 22.4 Rp 2,120,000 Rp 1,378,000 Rp 742,000
type
Rebar2 Deformed high yield strength steel bar : SNI-07-2052-2002 Grade
BJTD 40 or equivalent; Plain round steel bar : SNI 07-2052-2002 kg 886.9 Rp 36,000 Rp 23,400 Rp 12,600
Formwork Playwood 9 mm m2 79.46 Rp 925,000 Rp 601,250 Rp 323,750

PVC Pipe 4" Dia. m 53.2 Rp 225,000.00 Rp 146,250 Rp 78,750

Excavation m3 120 Rp 2,120,000 Rp 1,378,000 Rp 742,000
Cement
ConcreteType I f'c = 210 kg/cm2 ; Cement Type I m3 56.5 Rp 2,120,000 Rp 1,378,000 Rp 742,000
6 Pile Load Test

Axial (1%) ea 30
PDA (3%) ea 78
Lateral (1%) ea 30
7 Deep Well
Deep Boring each 100 m Unit 2 Rp 200,000,000 Rp 130,000,000 Rp 70,000,000
HARGA SATUAN
MATERIAL
8 landscaping ls 1 Rp 50,000,000.00 Rp 32,500,000 Rp 17,500,000
9 Walkway
Walkway or Platform Walkway or Platform with Checkered Plate kg 5000 Rp 22,000 Rp 14,300 Rp 7,700
10 Lighting Pole Foundation Unit 48 Rp 900,000.00 Rp 585,000 Rp 315,000

Concrete fc' = 210 kg/cm2 ; Cement Type I m3 16.9 Rp 2,120,000 Rp 1,378,000 Rp 742,000
Lean Concrete fc' = 120 kg/cm2; t-50 mm m3 2.4 Rp 1,625,000 Rp 1,056,250 Rp 568,750
BJTD 40 or equivalent ; Plain round steel bar : SNI 07-2052-2002
Grade BJTP 24 or equivalent kg 1737.6 Rp 36,000 Rp 23,400 Rp 12,600
Formwork Plywood 9 mm m2 93.39 Rp 925,000 Rp 601,250 Rp 323,750

Grouting Thickness 25 mm m3 0.19 Rp 6,500,000 Rp 4,225,000 Rp 2,275,000
PVC pipe 2” and accessories set 1 Rp 2,000,000.00 Rp 1,300,000 Rp 700,000
11 Outdoor Lighting Panel Using Plain Unit 6 Rp 15,000,000 Rp 9,750,000 Rp 5,250,000

Concrete
Concrete fc'=210 kg/cm2 ; Cement Type I m3 5.04 Rp 2,120,000 Rp 1,378,000 Rp 742,000
Plastic Sheet thk 0,35 mm m2 1.8 Rp 7,500 Rp 4,875 Rp 2,625
Form Work Plywood 9 mm m2 10.8 Rp 925,000 Rp 601,250 Rp 323,750
12 ACCESS ROAD UPGRADING 8 m

WIDTH
LimestoneApprox 6500
layer for m Length
existing access road Additional compaction limestone thickness 2 mm m3 1040 Rp 435,000.00 Rp 282,750 Rp 152,250
Bridge Length = 3m , width 4m, depth = 1,5 m Lot 1 Rp 441,500,000 Rp 286,975,000 Rp 154,525,000
. . .
HARGA SATUAN
MATERIAL
13 LANDFILL AND COMPACTION

(area
Minor2500 m2 and
Landfill withcompaction
final compaction Granual Material m3 3000 Rp 100,000.00 Rp 65,000 Rp 35,000
1,2 m height)
TOTAL KESELURUHAN
PROVISIONAL SUM
GRAND TOTAL
Jakarta, 18 Juli
PT. Nastiti Karya
Budiantoro,
Direktur Uta
N BONGALON KABUPATEN KUTAI TIMUR KALIMANTAN TIMUR
TOTAL HARGA
Rp 177,500,000
Rp 35,000,000
Rp 50,000,000
Rp 80,000,000
Rp 22,500,000
Rp 17,500,000
Rp 75,000,000
TOTAL HARGA
Rp 15,000,000
Rp 15,500,000
Rp 65,000,000
Rp 325,000,000
Rp 25,000,000
Rp 33,000,000
Rp 25,000,000
Rp 7,500,000
Rp 410,000,000
Rp 200,000,000
Rp 35,000,000
Rp 10,000,000
Rp 10,000,000
Rp 7,500,000
Rp 15,000,000
Rp 25,000,000
Rp 7,500,000
Rp 20,000,000
Rp 325,000,000
Rp 25,000,000
Rp 225,850,000
Rp 25,000,000
Rp 7,500,000
Rp 65,000,000
TOTAL HARGA
Rp 24,649,200
Rp 16,888,284
Rp 2,214,000
Rp 3,152,500
Rp 27,199,600
Rp 71,040,000
Rp 27,703,440
Rp 15,400,000
Rp 650,000
Rp 141,616,000
Rp 11,553,800
Rp 3,445,190
Rp 6,420,000
Rp 1,478,750
Rp 12,741,200
Rp 33,300,000
Rp 14,068,080
Rp 11,550,000
Rp 390,000
Rp 132,288,000
Rp 9,243,040
Rp 6,333,418
Rp 831,000
Rp 1,186,250
Rp 10,197,200
Rp 26,640,000
Rp 11,254,320
Rp 11,550,000
Rp 260,000
Rp 51,728,000
TOTAL HARGA
Rp 6,315,640
Rp 3,461,388
Rp 1,609,500
Rp 520,000
Rp 4,960,800
Rp 15,984,000
Rp 6,324,480
Rp 8,400,000
Rp 195,000
Rp 6,315,640
Rp 3,461,388
Rp 1,609,500
Rp 520,000
Rp 4,960,800
Rp 15,984,000
Rp 6,324,480
Rp 8,400,000
Rp 195,000
Rp 9,243,040
Rp 6,333,418
Rp 831,000
Rp 1,186,250
Rp 10,197,200
Rp 26,640,000
Rp 11,254,320
Rp 15,750,000
Rp 260,000
Rp 51,728,000
Rp 23,392,960
TOTAL HARGA
Rp 8,255,996
Rp 11,457,000
Rp 5,021,250
Rp 155,396,000
Rp 85,470,000
Rp 184,716,000
Rp 1,256,683
Rp 220,220,000
Rp 143,744,250
Rp 22,050,000
Rp 585,000
Rp 56,115,000
Rp 3,802,500
Rp 1,267,500
Rp 47,515,000
Rp 7,245,000
Rp 1,260,000
Rp 27,500,000
Rp 10,500,000
Rp 7,500,000
Rp 2,550,000
Rp 9,000,000
Rp 4,500,000
Rp 2,950,000
TOTAL HARGA
Rp 5,000,000
Rp 4,621,520
Rp 1,684,592
Rp 2,199,000
Rp 585,000
Rp 30,316,000
Rp 11,988,000
Rp 41,040,000
Rp 149,600,000
Rp 74,750,000
Rp 4,004,000
Rp 4,550,000
Rp 11,287,500
Rp 39,750,000
Rp 20,160,000
TOTAL HARGA
Rp 15,000,000
Rp 15,000,000
Rp 12,500,000
Rp -
Rp 2,600,000
Rp 6,000,000
Rp 1,500,000
Rp 36,250,000
Rp 3,120,000
Rp 130,000
Rp 35,000,000
Rp 567,440
Rp 171,948
Rp 312,000
Rp 471,250
Rp 2,395,600
Rp 12,635,200
Rp 32,782,000
Rp 25,516,800
Rp 22,381,500
TOTAL HARGA
Rp 11,130,000
Rp 6,300,000
Rp 8,700,000
Rp 8,700,000
Rp 9,022,000
Rp 3,500,000
Rp 2,405,000
Rp 15,000,000
Rp 8,500,000
Rp 52,500,000
Rp 32,000,000
Rp 5,000,000
Rp 5,876,120
Rp 2,292,640
Rp 2,614,500
Rp 828,750
Rp 35,870,400
Rp 45,792,000
Rp 9,055,750
TOTAL HARGA
Rp 196,350,000
Rp 81,900,000
Rp 46,205,250
Rp 12,600,000
Rp 130,000
Rp 5,000,000
Rp 5,876,120
Rp 2,292,640
Rp 2,614,500
Rp 828,750
Rp 35,870,400
Rp 45,792,000
Rp 9,055,750
Rp 196,350,000
Rp 81,900,000
Rp 46,205,250
Rp 12,600,000
Rp 130,000
Rp 5,000,000
Rp 180,000,000
Rp 4,621,520
Rp 1,282,134
Rp 2,683,500
TOTAL HARGA
Rp 585,000
Rp 48,293,600
Rp 45,792,000
Rp 18,111,500
Rp 157,080,000
Rp 81,900,000
Rp 45,155,500
Rp 12,600,000
Rp 130,000
Rp 5,000,000
Rp 3,081,560
Rp 1,213,604
Rp 1,357,500
Rp 390,000
Rp 18,656,000
Rp 23,760,000
Rp 5,328,000
Rp 67,320,000
Rp 41,600,000
Rp 32,895,000
Rp 22,600,500
TOTAL HARGA
Rp 16,800,000
Rp 65,000
Rp 5,000,000
Rp 3,500,000
Rp 492,000
Rp 450,000
Rp 373,750
Rp 5,088,000
Rp 5,220,000
Rp 4,200,000
Rp 6,660,000
Rp 260,000
Rp 492,000
Rp 450,000
Rp 373,750
Rp 5,088,000
Rp 5,220,000
Rp 4,200,000
Rp 6,660,000
Rp 260,000
Rp 492,000
TOTAL HARGA
Rp 450,000
Rp 373,750
Rp 5,088,000
Rp 5,220,000
Rp 4,200,000
Rp 6,660,000
Rp 260,000
Rp 246,000
Rp 225,000
Rp 195,000
Rp 2,544,000
Rp 2,610,000
Rp 4,200,000
Rp 3,330,000
Rp 65,000
Rp 492,000
Rp 450,000
Rp 373,750
Rp 5,088,000
Rp 5,220,000
Rp 4,200,000
Rp 6,660,000
Rp 260,000
Rp 688,800
Rp 630,000
Rp 552,500
Rp 7,632,000
Rp 7,679,520
Rp 4,200,000
TOTAL HARGA
Rp 8,880,000
Rp 325,000
Rp -
Rp 344,400
Rp 315,000
Rp 276,250
Rp 3,816,000
Rp 3,839,760
Rp 2,100,000
Rp 4,440,000
Rp 130,000
Rp 1,623,600
Rp 1,485,000
Rp 1,706,250
Rp 25,440,000
Rp 23,624,640
Rp 3,150,000
Rp 9,990,000
Rp 2,405,000
Rp 3,247,200
Rp 2,970,000
Rp 3,396,250
Rp 50,880,000
Rp 47,249,280
Rp 6,300,000
Rp 19,980,000
Rp 4,875,000
Rp 413,280
Rp 378,000
TOTAL HARGA
Rp 308,750
Rp 4,070,400
Rp 4,236,480
Rp 6,300,000
Rp 5,772,000
Rp 2,275,000
Rp 178,760
Rp 163,500
Rp 2,586,400
Rp 260,000
Rp 3,068,280
Rp 3,552,000
Rp 390,000
Rp 1,575,000
Rp 137,760
Rp 126,000
Rp 9,000
Rp 1,356,800
Rp 63,748,750
Rp 144,000
Rp 1,924,000
Rp 780,000
Rp 2,100,000
Rp 257,480
Rp 235,500
Rp 3,794,800
Rp 357,500
Rp 4,231,080
Rp 4,144,000
TOTAL HARGA
Rp 585,000
Rp 1,575,000
Rp 4,551,000
Rp 4,162,500
Rp 77,337,600
Rp 3,867,500
Rp 55,422,000
Rp 28,194,000
Rp 5,655,000
Rp 14,175,000
Rp 259,120
Rp 237,000
Rp 471,250
Rp 5,639,200
Rp 5,672,160
Rp 3,150,000
Rp 4,347,500
Rp 455,000
Rp 2,427,200
Rp 2,220,000
Rp 2,567,500
Rp 38,668,800
Rp 35,964,360
Rp 11,550,000
Rp 14,097,000
Rp 7,345,000
Rp 4,280,400
Rp 3,915,000
TOTAL HARGA
Rp 4,696,250
Rp 71,232,000
Rp 65,374,200
Rp 9,450,000
Rp 19,980,000
Rp 4,160,000
Rp 28,394,960
Rp 25,971,000
Rp 9,100,000
Rp 389,232,000
Rp 126,540,000
Rp 34,650,000
Rp 122,655,000
Rp 22,035,000
Rp 96,760
Rp 17,444
Rp 67,500
Rp 97,500
Rp 1,060,000
Rp 3,240,000
Rp 3,150,000
Rp 3,542,750
Rp 195,000
Rp 96,760
Rp 17,444
Rp 67,500
Rp 97,500
Rp 1,060,000
Rp 3,240,000
Rp 3,150,000
TOTAL HARGA
Rp 3,542,750
Rp 195,000
Rp 96,760
Rp 17,444
Rp 67,500
Rp 97,500
Rp 1,060,000
Rp 3,240,000
Rp 3,150,000
Rp 3,542,750
Rp 195,000
Rp 96,760
Rp 17,444
Rp 67,500
Rp 97,500
Rp 1,060,000
Rp 3,240,000
Rp 3,150,000
Rp 3,542,750
Rp 195,000
Rp -
Rp -
Rp -
Rp 951,200
Rp 443,576
Rp 336,000
Rp 211,250
Rp 5,448,400
Rp 16,221,600
Rp 3,542,750
TOTAL HARGA
Rp 2,100,000
Rp 650,000
Rp -
Rp -
Rp -
Rp 951,200
Rp 443,576
Rp 336,000
Rp 211,250
Rp 5,448,400
Rp 16,221,600
Rp 3,542,750
Rp 2,100,000
Rp 650,000
Rp -
Rp -
Rp -
Rp 951,200
Rp 443,576
Rp 336,000
Rp 211,250
Rp 5,448,400
Rp 16,221,600
Rp 3,542,750
Rp 2,100,000
Rp 650,000
Rp 951,200
Rp 443,576
Rp 336,000
Rp 211,250
TOTAL HARGA
Rp 5,448,400
Rp 13,835,160
Rp 11,951,000
Rp 2,100,000
Rp 650,000
Rp 951,200
Rp 443,576
Rp 336,000
Rp 211,250
Rp 5,448,400
Rp 13,835,160
Rp 11,951,000
Rp 2,100,000
Rp 650,000
Rp -
Rp -
Rp -
Rp 951,200
Rp 443,576
Rp 336,000
Rp 211,250
Rp 5,448,400
Rp 16,221,600
Rp 3,542,750
Rp 2,100,000
Rp 650,000
Rp -
Rp -
Rp -
Rp 951,200
TOTAL HARGA
Rp 443,576
Rp 336,000
Rp 211,250
Rp 5,448,400
Rp 16,221,600
Rp 3,542,750
Rp 2,100,000
Rp 650,000
Rp 2,015,560
Rp 579,390
Rp 1,146,000
Rp 552,500
Rp 13,101,600
Rp 24,491,520
Rp 28,601,000
Rp 4,200,000
Rp 780,000
Rp -
Rp 37,500,000
Rp 5,951,560
Rp 2,727,494
Rp 2,160,000
Rp 3,282,500
Rp 53,424,000
Rp 99,792,000
Rp 92,500,000
Rp 697,000
Rp 93,000
Rp 544,500
TOTAL HARGA
Rp 5,957,200
Rp 471,250
Rp 8,604,000
Rp 8,917,000
Rp 130,000
Rp 2,100,000
Rp -
Rp -
Rp 44,220,960
Rp 40,446,000
Rp 4,192,500
Rp 157,304,000
Rp 213,516,000
Rp 242,720,000
Rp 34,000,000
Rp 44,660,000
Rp 26,180,000
Rp 44,220,960
Rp 40,446,000
Rp 4,192,500
Rp 157,304,000
Rp 213,516,000
Rp 242,720,000
Rp 34,000,000
Rp 44,660,000
Rp 26,180,000
Rp 7,627,640
Rp 6,976,500
Rp 1,186,250
Rp 44,880,400
Rp 60,948,000
TOTAL HARGA
Rp 95,904,000
Rp 48,720,000
Rp 10,500,000
Rp 28,560,000
Rp -
Rp -
Rp -
Rp 23,766,880
Rp 17,761,500
Rp 3,301,900
Rp 351,453,600
Rp 18,687,500
Rp 447,595,920
Rp 48,821,500
Rp 5,000,000
Rp 1,966,500
Rp 1,534,000
Rp 8,188,050
Rp -
Rp -
Rp -
Rp 21,941,560
Rp 16,675,500
Rp 2,819,698
Rp 329,935,600
Rp 15,535,000
Rp 420,210,360
Rp 36,038,000
Rp 5,000,000
TOTAL HARGA
Rp 1,633,050
Rp 2,067,000
Rp -
Rp -
Rp -
Rp 3,247,200
Rp 2,701,500
Rp 221,788
Rp 53,466,400
Rp 3,217,500
Rp 68,095,800
Rp 12,200,750
Rp 3,000,000
Rp 339,150
Rp 767,000
Rp -
Rp -
Rp -
Rp 3,247,200
Rp 267,000
Rp 2,244,046
Rp 53,466,400
Rp 3,217,500
Rp 68,095,800
Rp 12,200,750
Rp 3,000,000
Rp 339,150
Rp 767,000
Rp -
Rp -
TOTAL HARGA
Rp -
Rp 3,247,200
Rp 267,000
Rp 2,244,046
Rp 53,466,400
Rp 3,217,500
Rp 68,095,800
Rp 12,200,750
Rp 3,000,000
Rp 339,150
Rp 767,000
Rp -
Rp -
Rp -
Rp 1,840,080
Rp 1,111,500
Rp 571,500
Rp 4,664,000
Rp 828,750
Rp 7,927,200
Rp 8,149,250
Rp 85,000,000
Rp 30,553,200
Rp 17,820,000
Rp 10,125,000
Rp 17,172,000
Rp 209,625,000
Rp 301,860,000
Rp 733,155,000
Rp 334,074,975
TOTAL HARGA
Rp 833,120,000
Rp 762,000,000
Rp 165,100,000
Rp 38,100,000
Rp 2,794,000,000
Rp 2,926,080,000
Rp 246,235,000
Rp 571,500,000
Rp 2,159,000,000
Rp 78,820,040
Rp 72,091,500
Rp 8,586,000
Rp 140,850,000
Rp 222,625,000
Rp 415,480,000
Rp 296,770,000
Rp 30,000,000
Rp 28,000,000
Rp 288,640
Rp 136,500
Rp 127,500
Rp 1,802,000
Rp 227,500
Rp 13,212,000
Rp 5,920,000
TOTAL HARGA
Rp 435,050
Rp 66,500,000
Rp 3,191,440
Rp 1,123,500
Rp 1,795,500
Rp 25,376,400
Rp 5,037,500
Rp 34,473,600
Rp 39,220,000
Rp 3,626,700
Rp 3,500,000
Rp 4,723,200
Rp 3,240,000
Rp 1,080,000
Rp 15,264,000
Rp 1,105,000
Rp 38,880,000
Rp 33,300,000
Rp 6,709,395
Rp 2,499,000
Rp 7,000,000
Rp 8,186,880
Rp 5,616,000
Rp 1,872,000
Rp 26,457,600
Rp 1,917,500
Rp 67,392,000
Rp 57,720,000
Rp 3,978,000
TOTAL HARGA
Rp 164,000,000
Rp 90,000,000
Rp 106,875,000
Rp 255,000,000
Rp 4,920,000
Rp 2,763,628
Rp 1,173,000
Rp 3,997,500
Rp 47,488,000
Rp 31,928,400
Rp 73,500,500
Rp 11,970,000
Rp 254,400,000
Rp 14,289,128
Rp 798,000
Rp 8,645,000
Rp 119,780,000
Rp 216,000,000
Rp 209,050,000
Rp 400,000,000
TOTAL HARGA
Rp 50,000,000
Rp 110,000,000
Rp 43,200,000
Rp 15,744,000
Rp 6,105,000
Rp 8,295,000
Rp 35,828,000
Rp 3,900,000
Rp 62,553,600
Rp 86,385,750
Rp 1,235,000
Rp 100,800,000
Rp 2,000,000
Rp 90,000,000
Rp 692,080
Rp 324,000
Rp 309,000
Rp 10,684,800
Rp 13,500
Rp 9,990,000
Rp 2,000,000
Rp 452,400,000
Rp 441,500,000
TOTAL HARGA
Rp 300,000,000
Rp 31,319,745,649
Rp 3,445,172,021
Rp 34,764,917,670
Jakarta, 18 Juli 2022

PT. Nastiti Karya Lestari
Budiantoro, SE
Direktur Utama
HARGA SATUAN
MATERIAL

1 SITE OFFICE
Big Direction keet c/w electrical, Bisa dari container ataupun dari bangunan kayu. Bangunan harus
plumbing, sanitaire, drainage around mempunyai ruang minimal : Project manager, Construction
office and Septick tank manager, Ruang Pengawas/konsultan Company, Ruang besar
untuk Area Superintendent; engineering Manager;
engineer;Draftman; Operator computer , Ruang Rapat, Ruang
Project Control dan KOntrak admin, Ruang Dokumen Control, lot 1 Rp 177,500,000 Rp 115,375,000 Rp 62,125,000
Gudang, Dapur, Toilet, Mushola Kecil. Finishing lantai adalah
keramik ext roman. Disekliling bangunan ada pedestrian dan parit
kecil keliling
Ac :
Small Direction keet c/w electrical, Minimal mempunyai ruang sebagai berikut : ruang keamanan,
plumbing, sanitaire, drainage around ruang keselamatan kerja, ruang klinik dan toilet.Finishing lantai :
small direction keet keramik lot 1 Rp 80,000,000 Rp 52,000,000 Rp 28,000,000
Ac :
HARGA SATUAN
MATERIAL

Ambulance Car Sesuai standard industri minyak dan gas dan ketentuan lainnya unit 1 Rp 410,000,000 Rp 266,500,000 Rp 143,500,000
Parking Area 2 yang berlaku
2 SHELTER YARD
bangunan dicipline.
3 MASJID
Mosque with 50 persons capacity include Bisa dari bangunan kayu atau baja atau container. Ada toilet
ablution, sajadah wanita dan pria terpisah. Tempat wudhu pria dan wanita terpisah
lot 1 Rp 225,850,000 Rp 146,802,500 Rp 79,047,500
4 Temporary Fence around Site area Bisa berupa dari kayu rangkanya , dan penutup berupa seng yang
and Gate dicover dengan tulisan kampanye go green lot 1 Rp 65,000,000 Rp 42,250,000 Rp 22,750,000

HARGA SATUAN
MATERIAL

ASTM40 A or

Formwork m² 36 Rp 925,000 Rp 601,250 Rp 323,750
ASTM40 A or

ASTM40 A or
HARGA SATUAN
MATERIAL
ASTM40 A or

ASTM40 A or
ASTM40 A or

HARGA SATUAN
MATERIAL

BJTD
ASTM A36 or JIS G3101:SS400 or equivalent included

Steel Structure connection, kg 29.569 Rp 42,500 Rp 27,625 Rp 14,875
Roofing purlin,
Roofingtierod, turn
, metal buckle
sheet 0.70 mm thickness included accesoried m³ 338.8 Rp 650,000 Rp 422,500 Rp 227,500

HARGA SATUAN
MATERIAL

BJTD
Steel Structure ASTM A36 or JIS G3101:SS400 or equivalent included

connection, kg 3520 Rp 42,500 Rp 27,625 Rp 14,875
Roofing Roofing , metal sheet 0.70 mm thickness included accesoried. m³

Glass Wool Insulation with aluminium foil & chicken wire mesh,
Light Steel Structure, 0,5 mm thk zinc coated steel sheet ridge cap 115 Rp 650,000 Rp 422,500 Rp 227,500


equivalent m² 150 Rp 172,250 Rp 92,750
Rp 265,000
HARGA SATUAN
MATERIAL

> External doors h = 2.1 m, double swing door; double flat alumunium sheet each
> Internal doors h = 2.1 m, single swing door; double flat alumunium sheet each
> Windows h = 2.1 m, double swing door; double flat alumunium sheet each
1.2 lot 1 Rp 12,500,000 Rp 8,125,000 Rp 4,375,000
mm thick and clear anodized with thickness of 0.02 mm included
clear glass
Roof drain included strainer point 4 Rp 1,500,000 Rp 975,000 Rp 525,000
Ablution for male and female Keramic ex roman included Sanitary, woman and man are lot 1 Rp 1,500,000 Rp 975,000 Rp 525,000
Keramik separated
Ceramic ext roman 40 x 40 , glossy m2 100 Rp 362,500 Rp 235,625 Rp 126,875
Grouting Sesuai standard industri minyak dan gas dan ketentuan lainnya m3 0.02 Rp 6,500,000 Rp 4,225,000 Rp 2,275,000
yang berlaku

Formwork Plywood 9 mm thk m2 35.44 Rp 925,000 Rp 601,250 Rp 323,750
BJTD
HARGA SATUAN
MATERIAL



> Type D1 with
Frame all: accessories & standard6063
key "SOLID"
3 mm Thkorwithequal
PVC Door for toilet size 80x 210 cm 45 mm thk finish with veneer. set 1 Rp 2,405,000 Rp 1,563,250 Rp 841,750
Toilet finish.
Sanitary Polish float 6 mm
standard TOTO kecil
or equivalent; brick wall
and
concreate floor furnished with ceramic tile (ceramic size & water lot 1 Rp 52,500,000 Rp 34,125,000 Rp 18,375,000
profing proposed by contractor)


BJTD

HARGA SATUAN
MATERIAL
Roofing connection,

Shelter
BJTD

Roofing connection,

HARGA SATUAN
MATERIAL

BJTD

Roofing connection,
13 Structure and Foundation of B3 (6 mL x 5 mW x 5 mH) Unit

Shelter
BJTD
660
Roofing connection,
Roofing , metal sheet 0.70 thickness included accesoried m² 64 Rp 650,000 Rp 422,500 Rp 227,500

HARGA SATUAN
MATERIAL
yang plumbing
PVC berlaku system for clean and waste water shall conform to

Door & windows

Anchor BJTD
ASTM40 A or
2 131‐P‐01A/B Product Condensate Unit

Pump
Anchor BJTD
ASTM40 A or

HARGA SATUAN
MATERIAL

Anchor BJTD
ASTM40 A or

Pump
Anchor BJTD
ASTM40 A or
5 155‐P‐01A/B Produced Water Unit

Transfer Pump
Anchor BJTD
ASTM40 A or

Pump
Anchor BJTD
ASTM40 A or
HARGA SATUAN
MATERIAL


Anchor BJTD
ASTM40 A or

Anchor BJTD
ASTM40 A or

Anchor BJTD
ASTM40 A or

HARGA SATUAN
MATERIAL
Anchor BJTD
ASTM40 A or

a. Instrument Air
Formwork BJTD
Plywood40 9ormm

Formwork BJTD
Plywood40 9ormm
equivalent

Formwork BJTD
Plywood40 9ormm
equivalent
HARGA SATUAN
MATERIAL


Formwork BJTD
Plywood40 9ormm
equivalent

Anchor BJTD
ASTM40 A or

Anchor BJTD
ASTM40 A or

PACKAGE
HARGA SATUAN
MATERIAL
Anchor BJTD
ASTM40 A or

Anchor BJTD
ASTM40 A or
17 SALES GAS COALESCER128 ‐W‐ Unit

01A/B
Anchor BJTD
ASTM40 A or

Anchor BJTD
ASTM40 A or
HARGA SATUAN
MATERIAL


Anchor BJTD
ASTM40 A or

Anchor BJTD
ASTM40 A or
21 GAS PRODUCTION SEPARATOR

121 ‐V‐01
Formwork BJTD
Plywood40 9ormm
equivalent
HARGA SATUAN
MATERIAL

Bolt
22 CONDENSATE FLASH
SEPARATOR
Piling 130‐V‐01 dia 400 mm; depth 24 m; 4 point nos 4 Rp - Rp -
Formwork BJTD
Plywood40 9ormm
equivalent
Bolt
23 CONDENSATE STABILIZER 130‐V‐

02
Formwork BJTD
Plywood40 9ormm
equivalent
Bolt
24 CONDENSATE ELECTRIC
HEATER 130‐H‐01
HARGA SATUAN
MATERIAL
Formwork BJTD
Plywood40 9ormm
equivalent
Bolt

Formwork BJTD
Plywood40 9ormm
equivalent
Bolt

Formwork BJTD
Plywood40 9ormm
equivalent
Thk ; Plain round steel bar: SNI 07‐2052‐2002 3.83 Rp 925,000 Rp 601,250 Rp 323,750
m2
Bolt
m3

HARGA SATUAN
MATERIAL

Formwork BJTD
Plywood40 9ormm
equivalent
Bolt
a. flare foundation
Formwork BJTD
Plywood40 9ormm
equivalent
Bolt

Formwork BJTD
Plywood40 9ormm
equivalent
Thk ; Plain round steel bar: SNI 07‐2052‐2002 m2 100 Rp 925,000 Rp 601,250 Rp 323,750

Pig Receiver
HARGA SATUAN
MATERIAL
Formwork BJTD
Plywood40 9ormm
equivalent

Formwork BJTD
plywood40 9ormm
31 OPEN DRAIN POND

Formwork BJTD
plywood40 9ormm

HARGA SATUAN
MATERIAL

D. TANK FOUNDATION


HARGA SATUAN
MATERIAL




HARGA SATUAN
MATERIAL

7 Dike Wall
HARGA SATUAN
MATERIAL

Concrete 250 mm fc' = 250 kg/cm2 ; Cement Type 2 m3 1016 Rp 2,750,000 Rp 1,787,500 Rp 962,500
Formwork BJTD 40 or equivalent; Plain round steel bar: SNI 07-2052-2002 m2 266.2 Rp 925,000 Rp 601,250 Rp 323,750
Gravel-shoulder width 1m, thickness 20 cm m3 381 Rp 1,500,000.00 Rp 975,000 Rp 525,000
2 Drainage ls
Plastic Sheet m2 1144.8 Rp 7,500.00 Rp 4,875 Rp 2,625
U300 m' 313 Rp 450,000.00 Rp 292,500 Rp 157,500
U-400 m' 342.5 Rp 650,000.00 Rp 422,500 Rp 227,500
U600 m' 488.8 Rp 850,000.00 Rp 552,500 Rp 297,500

BRC Fence h=2,4m, include foundation m 1006 Rp 295,000.00 Rp 191,750 Rp 103,250
4 Pipe Support
PS-1 Unit 8 Rp 3,500,000.00 Rp 2,275,000 Rp 1,225,000
9 mm m2 6.4 Rp 925,000 Rp 601,250 Rp 323,750
A615/A615M Gr 40 or equivalent
HARGA SATUAN
MATERIAL
Embeded Plate ASTM A 36 Thickness 16 mm included roundbar kg 11.3 Rp 38,500.00 Rp 25,025 Rp 13,475
PS-2 ( PIPE SLEEPER) unit 19 Rp 3,500,000.00 Rp 2,275,000 Rp 1,225,000

9 mm m2 42.4 Rp 925,000 Rp 601,250 Rp 323,750
Embeded Plate Thickness 16 mm
A615/A615M Gr 40 or equivalent kg 94.2 Rp 38,500.00 Rp 25,025 Rp 13,475


Embedded Plate Thickness 22 mm m3 174.27 Rp 38,500.00 Rp 25,025 Rp 13,475
Sand Granular Material m3 5.88 Rp 425,000.00 Rp 276,250 Rp 148,750

Playwood 9 mm A615/A615M Gr 60 or equivalent; Plain round m2 62.4 Rp 925,000 Rp 601,250 Rp 323,750
Sand Granular
A615/A615M Material
Gr 40 or equivalent m3 9.36 Rp 425,000.00 Rp 276,250 Rp 148,750
HARGA SATUAN
MATERIAL
a. Cable Trench
Sand Fill m3 600 Rp 425,000.00 Rp 276,250 Rp 148,750
b. Duct bank 6 ea
Cement
ConcreteType I
(fck=210kgf/cm2), Cement f'c = 210 kg/cm2 ; Cement Type I m3 22.4 Rp 2,120,000 Rp 1,378,000 Rp 742,000
type
Rebar2 Deformed high yield strength steel bar : SNI-07-2052-2002 Grade
Formwork Playwood 9 mm m2 79.46 Rp 925,000 Rp 601,250 Rp 323,750

PVC Pipe 4" Dia. m 53.2 Rp 225,000.00 Rp 146,250 Rp 78,750

Cement
ConcreteType I f'c = 210 kg/cm2 ; Cement Type I m3 56.5 Rp 2,120,000 Rp 1,378,000 Rp 742,000
6 Pile Load Test

Axial (1%) ea 30
PDA (3%) ea 78
Lateral (1%) ea 30
7 Deep Well
HARGA SATUAN
MATERIAL
8 landscaping ls 1 Rp 50,000,000.00 Rp 32,500,000 Rp 17,500,000
9 Walkway
10 Lighting Pole Foundation Unit 48 Rp 900,000.00 Rp 585,000 Rp 315,000

Formwork Plywood 9 mm m2 93.39 Rp 925,000 Rp 601,250 Rp 323,750


Concrete
Form Work Plywood 9 mm m2 10.8 Rp 925,000 Rp 601,250 Rp 323,750

WIDTH
layer for m Length
existing access road Additional compaction limestone thickness 2 mm m3 1040 Rp 435,000.00 Rp 282,750 Rp 152,250
. . .
HARGA SATUAN
MATERIAL
13 LANDFILL AND COMPACTION

(area
Minor2500 m2 and
Landfill withcompaction
final compaction Granual Material m3 3000 Rp 100,000.00 Rp 65,000 Rp 35,000
1,2 m height)
TOTAL KESELURUHAN
PROVISIONAL SUM
GRAND TOTAL
Jakarta, 18 Juli
PT. Nastiti Karya
Budiantoro,
Direktur Uta
N BONGALON KABUPATEN KUTAI TIMUR KALIMANTAN TIMUR
TOTAL HARGA
Rp 177,500,000
Rp 35,000,000
Rp 50,000,000
Rp 80,000,000
Rp 22,500,000
Rp 17,500,000
Rp 75,000,000
TOTAL HARGA
Rp 15,000,000
Rp 15,500,000
Rp 65,000,000
Rp 325,000,000
Rp 25,000,000
Rp 33,000,000
Rp 25,000,000
Rp 7,500,000
Rp 410,000,000
Rp 200,000,000
Rp 35,000,000
Rp 10,000,000
Rp 10,000,000
Rp 7,500,000
Rp 15,000,000
Rp 25,000,000
Rp 7,500,000
Rp 20,000,000
Rp 325,000,000
Rp 25,000,000
Rp 225,850,000
Rp 25,000,000
Rp 7,500,000
Rp 65,000,000
TOTAL HARGA
Rp 24,649,200
Rp 16,888,284
Rp 2,214,000
Rp 3,152,500
Rp 27,199,600
Rp 71,040,000
Rp 27,703,440
Rp 15,400,000
Rp 650,000
Rp 141,616,000
Rp 11,553,800
Rp 3,445,190
Rp 6,420,000
Rp 1,478,750
Rp 12,741,200
Rp 33,300,000
Rp 14,068,080
Rp 11,550,000
Rp 390,000
Rp 132,288,000
Rp 9,243,040
Rp 6,333,418
Rp 831,000
Rp 1,186,250
Rp 10,197,200
Rp 26,640,000
Rp 11,254,320
Rp 11,550,000
Rp 260,000
Rp 51,728,000
TOTAL HARGA
Rp 6,315,640
Rp 3,461,388
Rp 1,609,500
Rp 520,000
Rp 4,960,800
Rp 15,984,000
Rp 6,324,480
Rp 8,400,000
Rp 195,000
Rp 6,315,640
Rp 3,461,388
Rp 1,609,500
Rp 520,000
Rp 4,960,800
Rp 15,984,000
Rp 6,324,480
Rp 8,400,000
Rp 195,000
Rp 9,243,040
Rp 6,333,418
Rp 831,000
Rp 1,186,250
Rp 10,197,200
Rp 26,640,000
Rp 11,254,320
Rp 15,750,000
Rp 260,000
Rp 51,728,000
Rp 23,392,960
TOTAL HARGA
Rp 8,255,996
Rp 11,457,000
Rp 5,021,250
Rp 155,396,000
Rp 85,470,000
Rp 184,716,000
Rp 1,256,683
Rp 220,220,000
Rp 143,744,250
Rp 22,050,000
Rp 585,000
Rp 56,115,000
Rp 3,802,500
Rp 1,267,500
Rp 47,515,000
Rp 7,245,000
Rp 1,260,000
Rp 27,500,000
Rp 10,500,000
Rp 7,500,000
Rp 2,550,000
Rp 9,000,000
Rp 4,500,000
Rp 2,950,000
TOTAL HARGA
Rp 5,000,000
Rp 4,621,520
Rp 1,684,592
Rp 2,199,000
Rp 585,000
Rp 30,316,000
Rp 11,988,000
Rp 41,040,000
Rp 149,600,000
Rp 74,750,000
Rp 4,004,000
Rp 4,550,000
Rp 11,287,500
Rp 39,750,000
Rp 20,160,000
TOTAL HARGA
Rp 15,000,000
Rp 15,000,000
Rp 12,500,000
Rp -
Rp 2,600,000
Rp 6,000,000
Rp 1,500,000
Rp 36,250,000
Rp 3,120,000
Rp 130,000
Rp 35,000,000
Rp 567,440
Rp 171,948
Rp 312,000
Rp 471,250
Rp 2,395,600
Rp 12,635,200
Rp 32,782,000
Rp 25,516,800
Rp 22,381,500
TOTAL HARGA
Rp 11,130,000
Rp 6,300,000
Rp 8,700,000
Rp 8,700,000
Rp 9,022,000
Rp 3,500,000
Rp 2,405,000
Rp 15,000,000
Rp 8,500,000
Rp 52,500,000
Rp 32,000,000
Rp 5,000,000
Rp 5,876,120
Rp 2,292,640
Rp 2,614,500
Rp 828,750
Rp 35,870,400
Rp 45,792,000
Rp 9,055,750
TOTAL HARGA
Rp 196,350,000
Rp 81,900,000
Rp 46,205,250
Rp 12,600,000
Rp 130,000
Rp 5,000,000
Rp 5,876,120
Rp 2,292,640
Rp 2,614,500
Rp 828,750
Rp 35,870,400
Rp 45,792,000
Rp 9,055,750
Rp 196,350,000
Rp 81,900,000
Rp 46,205,250
Rp 12,600,000
Rp 130,000
Rp 5,000,000
Rp 180,000,000
Rp 4,621,520
Rp 1,282,134
Rp 2,683,500
TOTAL HARGA
Rp 585,000
Rp 48,293,600
Rp 45,792,000
Rp 18,111,500
Rp 157,080,000
Rp 81,900,000
Rp 45,155,500
Rp 12,600,000
Rp 130,000
Rp 5,000,000
Rp 3,081,560
Rp 1,213,604
Rp 1,357,500
Rp 390,000
Rp 18,656,000
Rp 23,760,000
Rp 5,328,000
Rp 67,320,000
Rp 41,600,000
Rp 32,895,000
Rp 22,600,500
TOTAL HARGA
Rp 16,800,000
Rp 65,000
Rp 5,000,000
Rp 3,500,000
Rp 492,000
Rp 450,000
Rp 373,750
Rp 5,088,000
Rp 5,220,000
Rp 4,200,000
Rp 6,660,000
Rp 260,000
Rp 492,000
Rp 450,000
Rp 373,750
Rp 5,088,000
Rp 5,220,000
Rp 4,200,000
Rp 6,660,000
Rp 260,000
Rp 492,000
TOTAL HARGA
Rp 450,000
Rp 373,750
Rp 5,088,000
Rp 5,220,000
Rp 4,200,000
Rp 6,660,000
Rp 260,000
Rp 246,000
Rp 225,000
Rp 195,000
Rp 2,544,000
Rp 2,610,000
Rp 4,200,000
Rp 3,330,000
Rp 65,000
Rp 492,000
Rp 450,000
Rp 373,750
Rp 5,088,000
Rp 5,220,000
Rp 4,200,000
Rp 6,660,000
Rp 260,000
Rp 688,800
Rp 630,000
Rp 552,500
Rp 7,632,000
Rp 7,679,520
Rp 4,200,000
TOTAL HARGA
Rp 8,880,000
Rp 325,000
Rp -
Rp 344,400
Rp 315,000
Rp 276,250
Rp 3,816,000
Rp 3,839,760
Rp 2,100,000
Rp 4,440,000
Rp 130,000
Rp 1,623,600
Rp 1,485,000
Rp 1,706,250
Rp 25,440,000
Rp 23,624,640
Rp 3,150,000
Rp 9,990,000
Rp 2,405,000
Rp 3,247,200
Rp 2,970,000
Rp 3,396,250
Rp 50,880,000
Rp 47,249,280
Rp 6,300,000
Rp 19,980,000
Rp 4,875,000
Rp 413,280
Rp 378,000
TOTAL HARGA
Rp 308,750
Rp 4,070,400
Rp 4,236,480
Rp 6,300,000
Rp 5,772,000
Rp 2,275,000
Rp 178,760
Rp 163,500
Rp 2,586,400
Rp 260,000
Rp 3,068,280
Rp 3,552,000
Rp 390,000
Rp 1,575,000
Rp 137,760
Rp 126,000
Rp 9,000
Rp 1,356,800
Rp 63,748,750
Rp 144,000
Rp 1,924,000
Rp 780,000
Rp 2,100,000
Rp 257,480
Rp 235,500
Rp 3,794,800
Rp 357,500
Rp 4,231,080
Rp 4,144,000
TOTAL HARGA
Rp 585,000
Rp 1,575,000
Rp 4,551,000
Rp 4,162,500
Rp 77,337,600
Rp 3,867,500
Rp 55,422,000
Rp 28,194,000
Rp 5,655,000
Rp 14,175,000
Rp 259,120
Rp 237,000
Rp 471,250
Rp 5,639,200
Rp 5,672,160
Rp 3,150,000
Rp 4,347,500
Rp 455,000
Rp 2,427,200
Rp 2,220,000
Rp 2,567,500
Rp 38,668,800
Rp 35,964,360
Rp 11,550,000
Rp 14,097,000
Rp 7,345,000
Rp 4,280,400
Rp 3,915,000
TOTAL HARGA
Rp 4,696,250
Rp 71,232,000
Rp 65,374,200
Rp 9,450,000
Rp 19,980,000
Rp 4,160,000
Rp 28,394,960
Rp 25,971,000
Rp 9,100,000
Rp 389,232,000
Rp 126,540,000
Rp 34,650,000
Rp 122,655,000
Rp 22,035,000
Rp 96,760
Rp 17,444
Rp 67,500
Rp 97,500
Rp 1,060,000
Rp 3,240,000
Rp 3,150,000
Rp 3,542,750
Rp 195,000
Rp 96,760
Rp 17,444
Rp 67,500
Rp 97,500
Rp 1,060,000
Rp 3,240,000
Rp 3,150,000
TOTAL HARGA
Rp 3,542,750
Rp 195,000
Rp 96,760
Rp 17,444
Rp 67,500
Rp 97,500
Rp 1,060,000
Rp 3,240,000
Rp 3,150,000
Rp 3,542,750
Rp 195,000
Rp 96,760
Rp 17,444
Rp 67,500
Rp 97,500
Rp 1,060,000
Rp 3,240,000
Rp 3,150,000
Rp 3,542,750
Rp 195,000
Rp -
Rp -
Rp -
Rp 951,200
Rp 443,576
Rp 336,000
Rp 211,250
Rp 5,448,400
Rp 16,221,600
Rp 3,542,750
TOTAL HARGA
Rp 2,100,000
Rp 650,000
Rp -
Rp -
Rp -
Rp 951,200
Rp 443,576
Rp 336,000
Rp 211,250
Rp 5,448,400
Rp 16,221,600
Rp 3,542,750
Rp 2,100,000
Rp 650,000
Rp -
Rp -
Rp -
Rp 951,200
Rp 443,576
Rp 336,000
Rp 211,250
Rp 5,448,400
Rp 16,221,600
Rp 3,542,750
Rp 2,100,000
Rp 650,000
Rp 951,200
Rp 443,576
Rp 336,000
Rp 211,250
TOTAL HARGA
Rp 5,448,400
Rp 13,835,160
Rp 11,951,000
Rp 2,100,000
Rp 650,000
Rp 951,200
Rp 443,576
Rp 336,000
Rp 211,250
Rp 5,448,400
Rp 13,835,160
Rp 11,951,000
Rp 2,100,000
Rp 650,000
Rp -
Rp -
Rp -
Rp 951,200
Rp 443,576
Rp 336,000
Rp 211,250
Rp 5,448,400
Rp 16,221,600
Rp 3,542,750
Rp 2,100,000
Rp 650,000
Rp -
Rp -
Rp -
Rp 951,200
TOTAL HARGA
Rp 443,576
Rp 336,000
Rp 211,250
Rp 5,448,400
Rp 16,221,600
Rp 3,542,750
Rp 2,100,000
Rp 650,000
Rp 2,015,560
Rp 579,390
Rp 1,146,000
Rp 552,500
Rp 13,101,600
Rp 24,491,520
Rp 28,601,000
Rp 4,200,000
Rp 780,000
Rp -
Rp 37,500,000
Rp 5,951,560
Rp 2,727,494
Rp 2,160,000
Rp 3,282,500
Rp 53,424,000
Rp 99,792,000
Rp 92,500,000
Rp 697,000
Rp 93,000
Rp 544,500
TOTAL HARGA
Rp 5,957,200
Rp 471,250
Rp 8,604,000
Rp 8,917,000
Rp 130,000
Rp 2,100,000
Rp -
Rp -
Rp 44,220,960
Rp 40,446,000
Rp 4,192,500
Rp 157,304,000
Rp 213,516,000
Rp 242,720,000
Rp 34,000,000
Rp 44,660,000
Rp 26,180,000
Rp 44,220,960
Rp 40,446,000
Rp 4,192,500
Rp 157,304,000
Rp 213,516,000
Rp 242,720,000
Rp 34,000,000
Rp 44,660,000
Rp 26,180,000
Rp 7,627,640
Rp 6,976,500
Rp 1,186,250
Rp 44,880,400
Rp 60,948,000
TOTAL HARGA
Rp 95,904,000
Rp 48,720,000
Rp 10,500,000
Rp 28,560,000
Rp -
Rp -
Rp -
Rp 23,766,880
Rp 17,761,500
Rp 3,301,900
Rp 351,453,600
Rp 18,687,500
Rp 447,595,920
Rp 48,821,500
Rp 5,000,000
Rp 1,966,500
Rp 1,534,000
Rp 8,188,050
Rp -
Rp -
Rp -
Rp 21,941,560
Rp 16,675,500
Rp 2,819,698
Rp 329,935,600
Rp 15,535,000
Rp 420,210,360
Rp 36,038,000
Rp 5,000,000
TOTAL HARGA
Rp 1,633,050
Rp 2,067,000
Rp -
Rp -
Rp -
Rp 3,247,200
Rp 2,701,500
Rp 221,788
Rp 53,466,400
Rp 3,217,500
Rp 68,095,800
Rp 12,200,750
Rp 3,000,000
Rp 339,150
Rp 767,000
Rp -
Rp -
Rp -
Rp 3,247,200
Rp 267,000
Rp 2,244,046
Rp 53,466,400
Rp 3,217,500
Rp 68,095,800
Rp 12,200,750
Rp 3,000,000
Rp 339,150
Rp 767,000
Rp -
Rp -
TOTAL HARGA
Rp -
Rp 3,247,200
Rp 267,000
Rp 2,244,046
Rp 53,466,400
Rp 3,217,500
Rp 68,095,800
Rp 12,200,750
Rp 3,000,000
Rp 339,150
Rp 767,000
Rp -
Rp -
Rp -
Rp 1,840,080
Rp 1,111,500
Rp 571,500
Rp 4,664,000
Rp 828,750
Rp 7,927,200
Rp 8,149,250
Rp 85,000,000
Rp 30,553,200
Rp 17,820,000
Rp 10,125,000
Rp 17,172,000
Rp 209,625,000
Rp 301,860,000
Rp 733,155,000
Rp 334,074,975
TOTAL HARGA
Rp 833,120,000
Rp 762,000,000
Rp 165,100,000
Rp 38,100,000
Rp 2,794,000,000
Rp 2,926,080,000
Rp 246,235,000
Rp 571,500,000
Rp 2,159,000,000
Rp 78,820,040
Rp 72,091,500
Rp 8,586,000
Rp 140,850,000
Rp 222,625,000
Rp 415,480,000
Rp 296,770,000
Rp 30,000,000
Rp 28,000,000
Rp 288,640
Rp 136,500
Rp 127,500
Rp 1,802,000
Rp 227,500
Rp 13,212,000
Rp 5,920,000
TOTAL HARGA
Rp 435,050
Rp 66,500,000
Rp 3,191,440
Rp 1,123,500
Rp 1,795,500
Rp 25,376,400
Rp 5,037,500
Rp 34,473,600
Rp 39,220,000
Rp 3,626,700
Rp 3,500,000
Rp 4,723,200
Rp 3,240,000
Rp 1,080,000
Rp 15,264,000
Rp 1,105,000
Rp 38,880,000
Rp 33,300,000
Rp 6,709,395
Rp 2,499,000
Rp 7,000,000
Rp 8,186,880
Rp 5,616,000
Rp 1,872,000
Rp 26,457,600
Rp 1,917,500
Rp 67,392,000
Rp 57,720,000
Rp 3,978,000
TOTAL HARGA
Rp 164,000,000
Rp 90,000,000
Rp 106,875,000
Rp 255,000,000
Rp 4,920,000
Rp 2,763,628
Rp 1,173,000
Rp 3,997,500
Rp 47,488,000
Rp 31,928,400
Rp 73,500,500
Rp 11,970,000
Rp 254,400,000
Rp 14,289,128
Rp 798,000
Rp 8,645,000
Rp 119,780,000
Rp 216,000,000
Rp 209,050,000
Rp 400,000,000
TOTAL HARGA
Rp 50,000,000
Rp 110,000,000
Rp 43,200,000
Rp 15,744,000
Rp 6,105,000
Rp 8,295,000
Rp 35,828,000
Rp 3,900,000
Rp 62,553,600
Rp 86,385,750
Rp 1,235,000
Rp 100,800,000
Rp 2,000,000
Rp 90,000,000
Rp 692,080
Rp 324,000
Rp 309,000
Rp 10,684,800
Rp 13,500
Rp 9,990,000
Rp 2,000,000
Rp 452,400,000
Rp 441,500,000
TOTAL HARGA
Rp 300,000,000
Rp 31,319,745,649
Rp 3,445,172,021
Rp 34,764,917,670
Jakarta, 18 Juli 2022

Budiantoro, SE
Direktur Utama
NO DESCRIPTION MATERIAL SPECIFICATION UNIT VOLUME HARGA SATUAN HARGA SATUAN MATERIAL HARGA SATUAN JASA

1 SITE OFFICE
Big Direction keet c/w electrical, plumbing, Bisa dari container ataupun dari bangunan kayu. Bangunan harus
sanitaire, drainage around office and Septick mempunyai ruang minimal : Project manager, Construction
tank manager, Ruang Pengawas/konsultan Company, Ruang besar untuk
Area Superintendent; engineering Manager; engineer;Draftman;
Operator computer , Ruang Rapat, Ruang Project Control dan
KOntrak admin, Ruang Dokumen Control, Gudang, Dapur, Toilet, lot 1 Rp 193,475,000 Rp 125,758,750 Rp 67,716,250
Mushola Kecil. Finishing lantai adalah keramik ext roman.
Disekliling bangunan ada pedestrian dan parit kecil keliling
Air Conditioner Harus mengover area yang ada. Maximal Suhu 24 derajat. Type Ac :
splite
lot 1 Rp 38,150,000 Rp 24,797,500 Rp 13,352,500
Furniture . Meja kerja minimal 1/2 biro ukuran 120 x 60 cm. Kursi staf berupa
kursi lipat ext gajah or setara. Kursi kerja pimpinan berupa kursi
putar.Meja dan kursi ext plympic or high point or equivlent. Filling
cabinet dan binder cabinet. lot 1 Rp 54,500,000 Rp 35,425,000 Rp 19,075,000
Small Direction keet c/w electrical, Minimal mempunyai ruang sebagai berikut : ruang keamanan, ruang
plumbing, sanitaire, drainage around small keselamatan kerja, ruang klinik dan toilet.Finishing lantai : keramik
direction keet lot 1 Rp 87,200,000 Rp 56,680,000 Rp 30,520,000
Air Conditioner Harus mengover area yang ada. Maximal Suhu 24 derajat. Type Ac :
splite
lot 1 Rp 24,525,000 Rp 15,941,250 Rp 8,583,750
Furniture . Meja kerja minimal 1/2 biro ukuran 120 x 60 cm. Kursi staf berupa
kursi lipat ext gajah or setara. Kursi kerja pimpinan berupa kursi
putar.Meja dan kursi ext plympic or high point or equivlent. Filling
cabinet dan binder cabinet. lot 1 Rp 19,075,000 Rp 12,398,750 Rp 6,676,250

Ambulance Car Sesuai standard industri minyak dan gas dan ketentuan lainnya yang unit 1 Rp 446,900,000 Rp 290,485,000 Rp 156,415,000
Parking Area 2 berlaku
2 SHELTER YARD
bangunan dicipline.
3 MASJID
Mosque with 50 persons capacity include Bisa dari bangunan kayu atau baja atau container. Ada toilet wanita
ablution, sajadah dan pria terpisah. Tempat wudhu pria dan wanita terpisah
lot 1 Rp 246,176,500 Rp 160,014,725 Rp 86,161,775
4 Temporary Fence around Site area and Bisa berupa dari kayu rangkanya , dan penutup berupa seng yang
Gate dicover dengan tulisan kampanye go green lot 1 Rp 70,850,000 Rp 46,052,500 Rp 24,797,500


Formwork m² 76.8 Rp 1,008,250 Rp 655,363 Rp 352,888
ASTM40 A or

Formwork m² 36 Rp 1,008,250 Rp 655,363 Rp 352,888
ASTM40 A or

ASTM40 A or
ASTM40 A or

ASTM40 A or
ASTM40 A or


BJTD
ASTM A36 or JIS G3101:SS400 or equivalent included connection,

Steel Structure kg 29.569 Rp 46,325 Rp 30,111 Rp 16,214
Roofing Roofing , metal sheet 0.70 mm thickness included accesoried m³ 338.8 Rp 708,500 Rp 460,525 Rp 247,975


BJTD
Steel Structure ASTM A36 or JIS G3101:SS400 or equivalent included connection,

purlin, tierod, turn buckle kg 3520 Rp 46,325 Rp 30,111 Rp 16,214
Roofing Roofing , metal sheet 0.70 mm thickness included accesoried. Glass m³

Wool Insulation with aluminium foil & chicken wire mesh, Light
Steel Structure, 0,5 mm thk zinc coated steel sheet ridge cap 115 Rp 708,500 Rp 460,525 Rp 247,975




> External doors h = 2.1 m, double swing door; double flat alumunium sheet each 1.2
mm thick and clear anodized with thickness of 0.02 mm lot 1 Rp 16,350,000 Rp 10,627,500 Rp 5,722,500
> Internal doors h = 2.1 m, single swing door; double flat alumunium sheet each 1.2
mm thick and clear anodized with thickness of 0.02 mm lot 1 Rp 16,350,000 Rp 10,627,500 Rp 5,722,500
> Windows h = 2.1 m, double swing door; double flat alumunium sheet each 1.2
mm thick and clear anodized with thickness of 0.02 mm included lot 1 Rp 13,625,000 Rp 8,856,250 Rp 4,768,750
clear glass

Roof drain included strainer point 4 Rp 1,635,000 Rp 1,062,750 Rp 572,250
Ablution for male and female Keramic ex roman included Sanitary, woman and man are separated lot 1 Rp 1,635,000 Rp 1,062,750 Rp 572,250
Keramik Ceramic ext roman 40 x 40 , glossy m2 100 Rp 395,125 Rp 256,831 Rp 138,294
Grouting Sesuai standard industri minyak dan gas dan ketentuan lainnya yang m3 0.02 Rp 7,085,000 Rp 4,605,250 Rp 2,479,750
berlaku

Formwork Plywood 9 mm thk m2 35.44 Rp 1,008,250 Rp 655,363 Rp 352,888

BJTD



> Type D1 with all: accessories
Frame & standard6063
key "SOLID"
3 mm Thkorwithequal
PVC Door for toilet size 80x 210 cm45 mm thk finish with veneer. set 1 Rp 2,621,450 Rp 1,703,943 Rp 917,508
Toilet finish. Polish
Sanitary float 6 mm
standard TOTO kecil
or equivalent; brick wall and
concreate floor furnished with ceramic tile (ceramic size & water
profing proposed by contractor) lot 1 Rp 57,225,000 Rp 37,196,250 Rp 20,028,750



BJTD
Formwork Plywood 9 mm thk m² 9.79 Rp 1,008,250 Rp 655,363 Rp 352,888

Steel Structure ASTM A36 or JIS G3101‐SS400 or equivalent included connection, kg 4620 Rp 46,325 Rp 30,111 Rp 16,214
Roofing purlin
Roofingand other sheet
, metal accessories
0.70 mm thickness included accesoried m² 126 Rp 708,500 Rp 460,525 Rp 247,975
Sesuai standard industri minyak dan gas dan ketentuan lainnya yang m³ 0.02 Rp 7,085,000 Rp 4,605,250 Rp 2,479,750
Plumbing and Drainage berlaku

Shelter
BJTD

Roofing purlin
, metal accessories
berlaku
Plumbing and Drainage PVC plumbing system for clean and waste water shall conform to

BJTD

Roofing purlin
, metal accessories
Plumbing and Drainage berlaku
13 Structure and Foundation of B3 Shelter (6 mL x 5 mW x 5 mH) Unit


BJTD
660
Roofing purlin
, metal accessories
0.70 thickness included accesoried m² 64 Rp 708,500 Rp 460,525 Rp 247,975

berlaku

Door & windows

Anchor BJTD
ASTM40 A or
Formwork Plywood 9 mm Thk m2 7.2 Rp 1,008,250 Rp 655,363 Rp 352,888
2 131‐P‐01A/B Product Condensate Pump Unit

Anchor BJTD
ASTM40 A or

Anchor BJTD
ASTM40 A or

Pump
Anchor BJTD
ASTM40 A or
5 155‐P‐01A/B Produced Water Transfer Unit

Pump


Pump
Anchor BJTD
ASTM40 A or

Anchor BJTD
ASTM40 A or

Anchor BJTD
ASTM40 A or


Anchor BJTD
ASTM40 A or

Anchor BJTD
ASTM40 A or

a. Instrument Air
Formwork BJTD
Plywood40 9ormm
equivalent ; Plain round steel bar: SNI 07‐2052‐2002 m2 3.84 Rp 1,008,250 Rp 655,363 Rp 352,888

Formwork BJTD 40 9ormm
Plywood equivalent
thk ; Plain round steel bar: SNI 07‐2052‐2002 m2 2.08 Rp 1,008,250 Rp 655,363 Rp 352,888

Formwork BJTD
Plywood40 9ormm
equivalent

Formwork BJTD
Plywood40 9ormm
equivalent

Anchor BJTD
ASTM40 A or


Anchor BJTD
ASTM40 A or

PACKAGE
Anchor BJTD
ASTM40 A or

Anchor BJTD
ASTM40 A or
17 SALES GAS COALESCER128 ‐W‐01A/B Unit


Bolt

Anchor BJTD
ASTM40 A or

Anchor BJTD
ASTM40 A or

Anchor BJTD
ASTM40 A or
21 GAS PRODUCTION SEPARATOR 121‐

V ‐01
Formwork BJTD
Plywood40 9ormm
equivalent
Thk ; Plain round steel bar: SNI 07‐2052‐2002 m2 3.83 Rp 1,008,250 Rp 655,363 Rp 352,888
Bolt
22 CONDENSATE FLASH SEPARATOR

130 ‐V‐01
Formwork BJTD
Plywood40 9ormm
equivalent
Bolt
23 CONDENSATE STABILIZER 130‐V‐02

Formwork BJTD
Plywood40 9ormm
equivalent
Bolt
24 CONDENSATE ELECTRIC HEATER

130
Soil‐H‐01
Excavation m3 5.8 Rp 178,760 Rp 116,194 Rp 62,566
Formwork BJTD
Plywood40 9ormm
equivalent
Bolt

Formwork BJTD
Plywood40 9ormm
equivalent
Bolt

Formwork BJTD
Plywood40 9ormm
equivalent
Thk ; Plain round steel bar: SNI 07‐2052‐2002 3.83 Rp 1,008,250 Rp 655,363 Rp 352,888
m2
Bolt
m3

Formwork BJTD
Plywood40 9ormm
equivalent
Bolt
a. flare foundation
Formwork BJTD
Plywood40 9ormm
equivalent
Bolt


Formwork BJTD
Plywood40 9ormm
equivalent
Thk ; Plain round steel bar: SNI 07‐2052‐2002 m2 100 Rp 1,008,250 Rp 655,363 Rp 352,888

Pig Receiver
Formwork BJTD
Plywood40 9ormm
equivalent

Formwork BJTD
plywood40 9ormm
equivalent ; Plain round steel bar: SNI 07‐2052‐2002 m2 262.4 Rp 1,008,250 Rp 655,363 Rp 352,888
Hand rail h=1,2m m 30.8 Rp 1,580,500 Rp 1,027,325 Rp 553,175
31 OPEN DRAIN POND

Formwork plywood 9 mm m2 262.4 Rp 1,008,250 Rp 655,363 Rp 352,888


Formwork BJTD 40 or equivalent ; Plain round steel bar: SNI 07‐2052‐2002 m2 103.68 Rp 1,008,250 Rp 655,363 Rp 352,888
D. TANK FOUNDATION


Formwork m2 38.96 Rp 1,008,250 Rp 655,363 Rp 352,888





7 Dike Wall

Concrete 250 mm fc' = 250 kg/cm2 ; Cement Type 2 m3 1016 Rp 2,997,500 Rp 1,948,375 Rp 1,049,125
Formwork BJTD 40 or equivalent; Plain round steel bar: SNI 07-2052-2002 m2 266.2 Rp 1,008,250 Rp 655,363 Rp 352,888
Gravel-shoulder width 1m, thickness 20 cm m3 381 Rp 1,635,000 Rp 1,062,750 Rp 572,250
2 Drainage ls
Plastic Sheet m2 1144.8 Rp 8,175 Rp 5,314 Rp 2,861
U-300 m' 313 Rp 1,191,675 Rp 1,020,000 Rp 171,675
U-400 m' 342.5 Rp 1,467,975 Rp 1,220,000 Rp 247,975
U-600 m' 488.8 Rp 1,744,275 Rp 1,420,000 Rp 324,275

BRC Fence h=2,4m, include foundation m 1006 Rp 321,550 Rp 209,008 Rp 112,543
4 Pipe Support
PS-1 Unit 8 Rp 3,815,000 Rp 2,479,750 Rp 1,335,250
Formwork BJTS 40, ASTM A615/A615M Gr 609 or
Playwood mm equivalent; Plain round m2 6.4 Rp 1,008,250 Rp 655,363 Rp 352,888
steel bar : SNI 07-2052-2002 Grade BJTP 30, ASTM A615/A615M
Embeded Plate ASTM A 36 Thickness 16 mm included roundbar
Gr 40 or equivalent kg 11.3 Rp 41,965 Rp 27,277 Rp 14,688
PS-2 ( PIPE SLEEPER) unit 19 Rp 3,815,000 Rp 2,479,750 Rp 1,335,250

Formwork BJTS 40, ASTM A615/A615M Gr 609 or
Playwood mm equivalent; Plain round m2 42.4 Rp 1,008,250 Rp 655,363 Rp 352,888
Embeded Plate Gr 40 or equivalent Thickness 16 mm kg 94.2 Rp 41,965 Rp 27,277 Rp 14,688
PS3-PIPE CULVERT Length 9,8m Unit 1 Rp 3,815,000 Rp 2,479,750 Rp 1,335,250

Formwork Playwood 9 mm m2 36 Rp 1,008,250 Rp 655,363 Rp 352,888

Embedded Plate Thickness 22 mm m3 174.27 Rp 41,965 Rp 27,277 Rp 14,688
Sand Granular Material m3 5.88 Rp 463,250 Rp 301,113 Rp 162,138
PS4-PIPE CULVERT Length 7,8m Unit 2 Rp 3,815,000 Rp 2,479,750 Rp 1,335,250

Playwood 9 mm A615/A615M Gr 60 or equivalent; Plain round m2 62.4 Rp 1,008,250 Rp 655,363 Rp 352,888
Sand Granular Material
Gr 40 or equivalent m3 9.36 Rp 463,250 Rp 301,113 Rp 162,138
a. Cable Trench
Sand Fill m3 600 Rp 463,250 Rp 301,113 Rp 162,138
b. Duct bank 6 ea
Lean Concrete (fck=120kgf/cm2), Cement f'c=120kg/cm2 ; t=50 mm m3 2.46 Rp 1,771,250 Rp 1,151,313 Rp 619,938
Type I (fck=210kgf/cm2), Cement type 2 f'c = 210 kg/cm2 ; Cement Type I
Concrete m3 22.4 Rp 2,310,800 Rp 1,502,020 Rp 808,780
Formwork Playwood 9 mm m2 79.46 Rp 1,008,250 Rp 655,363 Rp 352,888

PVC Pipe 4" Dia. m 53.2 Rp 245,250 Rp 159,413 Rp 85,838

Lean Concrete (fck=125kgf/cm2), Cement f'c=120kg/cm2 ; t=50 mm m3 5.32 Rp 1,771,250 Rp 1,151,313 Rp 619,938
Type I
Concrete f'c = 210 kg/cm2 ; Cement Type I m3 56.5 Rp 2,310,800 Rp 1,502,020 Rp 808,780

Formwork Playwood 9 mm m2 226 Rp 1,008,250 Rp 655,363 Rp 352,888
6 Pile Load Test

Axial (1%) ea 30
PDA (3%) ea 78
Lateral (1%) ea 30
7 Deep Well
8 landscaping ls 1 Rp 54,500,000 Rp 35,425,000 Rp 19,075,000
9 Walkway
10 Lighting Pole Foundation Unit 48 Rp 981,000 Rp 637,650 Rp 343,350

Formwork Plywood 9 mm m2 93.39 Rp 1,008,250 Rp 655,363 Rp 352,888

PVC pipe 2” and accessories set 1 Rp 2,180,000 Rp 1,417,000 Rp 763,000

Concrete

Form Work Plywood 9 mm m2 10.8 Rp 1,008,250 Rp 655,363 Rp 352,888
PVC pipe 2” and accessories set 1 Rp 2,180,000 Rp 1,417,000 Rp 763,000

WIDTH
layer for m Length
existing access road Additional compaction limestone thickness 2 mm m3 1040 Rp 474,150 Rp 308,198 Rp 165,953
. . .
13 LANDFILL AND COMPACTION (area

2500
Minorm2 with final
Landfill compaction 1,2 m
and compaction Granual Material m3 3000 Rp 109,000 Rp 70,850 Rp 38,150
height)
TOTAL KESELURUHAN
PROVISIONAL SUM
GRAND TOTAL
Jakarta, 17
PT. Nast
Bud
Dire
ONGALON KABUPATEN KUTAI TIMUR KALIMANTAN TIMUR
TOTAL HARGA
Rp 193,475,000
Rp 38,150,000
Rp 54,500,000
Rp 87,200,000
Rp 24,525,000
Rp 19,075,000
Rp 81,750,000
TOTAL HARGA
Rp 16,350,000
Rp 16,895,000
Rp 70,850,000
Rp 354,250,000
Rp 27,250,000
Rp 35,970,000
Rp 27,250,000
Rp 8,175,000
Rp 446,900,000
Rp 218,000,000
Rp 38,150,000
Rp 10,900,000
Rp 10,900,000
Rp 8,175,000
Rp 16,350,000
Rp 27,250,000
Rp 8,175,000
Rp 21,800,000
Rp 354,250,000
Rp 27,250,000
Rp 246,176,500
Rp 27,250,000
Rp 8,175,000
Rp 70,850,000
TOTAL HARGA
Rp 26,867,628
Rp 18,408,230
Rp 2,413,260
Rp 3,436,225
Rp 29,647,564
Rp 77,433,600
Rp 30,196,750
Rp 16,786,000
Rp 708,500
Rp 154,361,440
Rp 12,593,642
Rp 3,755,257
Rp 6,997,800
Rp 1,611,838
Rp 13,887,908
Rp 36,297,000
Rp 15,334,207
Rp 12,589,500
Rp 425,100
Rp 144,193,920
Rp 10,074,914
Rp 6,903,426
Rp 905,790
Rp 1,293,013
Rp 11,114,948
Rp 29,037,600
Rp 12,267,209
Rp 12,589,500
Rp 283,400
Rp 56,383,520
TOTAL HARGA
Rp 6,884,048
Rp 3,772,913
Rp 1,754,355
Rp 566,800
Rp 5,407,272
Rp 17,422,560
Rp 6,893,683
Rp 9,156,000
Rp 212,550
Rp 6,884,048
Rp 3,772,913
Rp 1,754,355
Rp 566,800
Rp 5,407,272
Rp 17,422,560
Rp 6,893,683
Rp 9,156,000
Rp 212,550
Rp 10,074,914
Rp 6,903,426
Rp 905,790
Rp 1,293,013
Rp 11,114,948
Rp 29,037,600
Rp 12,267,209
Rp 17,167,500
Rp 283,400
Rp 56,383,520
Rp 25,498,326
TOTAL HARGA
Rp 8,999,036
Rp 12,488,130
Rp 5,473,163
Rp 169,381,640
Rp 93,162,300
Rp 201,340,440
Rp 1,369,784
Rp 240,039,800
Rp 156,681,233
Rp 24,034,500
Rp 637,650
Rp 61,165,350
Rp 4,144,725
Rp 1,381,575
Rp 51,791,350
Rp 7,897,050
Rp 1,373,400
Rp 29,975,000
Rp 11,445,000
Rp 8,175,000
Rp 2,779,500
Rp 9,810,000
TOTAL HARGA
Rp 4,905,000
Rp 3,215,500
Rp 5,450,000
Rp 5,037,457
Rp 1,836,205
Rp 2,396,910
Rp 637,650
Rp 33,044,440
Rp 13,066,920
Rp 44,733,600
Rp 163,064,000
Rp 81,477,500
Rp 4,364,360
Rp 4,959,500
Rp 12,303,375
Rp 43,327,500
TOTAL HARGA
Rp 21,974,400
Rp 16,350,000
Rp 16,350,000
Rp 13,625,000
Rp -
Rp 2,834,000
Rp 6,540,000
Rp 1,635,000
Rp 39,512,500
Rp 3,400,800
Rp 141,700
Rp 38,150,000
Rp 618,510
Rp 187,423
Rp 340,080
Rp 513,663
Rp 2,611,204
Rp 13,772,368
Rp 35,732,380
TOTAL HARGA
Rp 27,813,312
Rp 24,395,835
Rp 12,131,700
Rp 6,867,000
Rp 9,483,000
Rp 9,483,000
Rp 9,833,980
Rp 3,815,000
Rp 2,621,450
Rp 16,350,000
Rp 9,265,000
Rp 57,225,000
Rp 34,880,000
Rp 5,450,000
Rp 6,404,971
Rp 2,498,978
Rp 2,849,805
Rp 903,338
Rp 39,098,736
TOTAL HARGA
Rp 49,913,280
Rp 9,870,768
Rp 214,021,500
Rp 89,271,000
Rp 50,363,723
Rp 13,734,000
Rp 141,700
Rp 5,450,000
Rp 6,404,971
Rp 2,498,978
Rp 2,849,805
Rp 903,338
Rp 39,098,736
Rp 49,913,280
Rp 9,870,768
Rp 214,021,500
Rp 89,271,000
Rp 50,363,723
Rp 13,734,000
Rp 141,700
TOTAL HARGA
Rp 5,450,000
Rp 196,200,000
Rp 5,037,457
Rp 1,397,526
Rp 2,925,015
Rp 637,650
Rp 52,640,024
Rp 49,913,280
Rp 19,741,535
Rp 171,217,200
Rp 89,271,000
Rp 49,219,495
Rp 13,734,000
Rp 141,700
Rp 5,450,000
Rp 3,358,900
Rp 1,322,828
Rp 1,479,675
Rp 425,100
Rp 20,335,040
TOTAL HARGA
Rp 25,898,400
Rp 5,807,520
Rp 73,378,800
Rp 45,344,000
Rp 35,855,550
Rp 24,634,545
Rp 18,312,000
Rp 70,850
Rp 5,450,000
Rp 3,815,000
Rp 536,280
Rp 490,500
Rp 407,388
Rp 5,545,920
Rp 5,689,800
Rp 4,578,000
Rp 7,259,400
Rp 283,400
TOTAL HARGA
Rp 536,280
Rp 490,500
Rp 407,388
Rp 5,545,920
Rp 5,689,800
Rp 4,578,000
Rp 7,259,400
Rp 283,400
Rp 536,280
Rp 490,500
Rp 407,388
Rp 5,545,920
Rp 5,689,800
Rp 4,578,000
Rp 7,259,400
Rp 283,400
Rp 268,140
Rp 245,250
Rp 212,550
Rp 2,772,960
Rp 2,844,900
Rp 4,578,000
Rp 3,629,700
Rp 70,850
Rp 536,280
Rp 490,500
Rp 407,388
Rp 5,545,920
Rp 5,689,800
TOTAL HARGA
Rp 4,578,000
Rp 7,259,400
Rp 283,400
Rp 750,792
Rp 686,700
Rp 602,225
Rp 8,318,880
Rp 8,370,677
Rp 4,578,000
Rp 9,679,200
Rp 354,250
Rp -
Rp 375,396
Rp 343,350
Rp 301,113
Rp 4,159,440
Rp 4,185,338
Rp 2,289,000
Rp 4,839,600
Rp 141,700
Rp 1,769,724
Rp 1,618,650
Rp 1,859,813
Rp 27,729,600
Rp 25,750,858
Rp 3,433,500
Rp 10,889,100
Rp 2,621,450
TOTAL HARGA
Rp 3,539,448
Rp 3,237,300
Rp 3,701,913
Rp 55,459,200
Rp 51,501,715
Rp 6,867,000
Rp 21,778,200
Rp 5,313,750
Rp 450,475
Rp 412,020
Rp 336,538
Rp 4,436,736
Rp 4,617,763
Rp 6,867,000
Rp 6,291,480
Rp 2,479,750
Rp 194,848
Rp 178,215
Rp 2,819,176
Rp 283,400
Rp 3,344,425
Rp 3,871,680
Rp 425,100
Rp 1,716,750
Rp 150,158
Rp 137,340
Rp 9,810
Rp 1,478,912
Rp 69,486,138
TOTAL HARGA
Rp 156,960
Rp 2,097,160
Rp 850,200
Rp 2,289,000
Rp 280,653
Rp 256,695
Rp 4,136,332
Rp 389,675
Rp 4,611,877
Rp 4,516,960
Rp 637,650
Rp 1,716,750
Rp 4,960,590
Rp 4,537,125
Rp 84,297,984
Rp 4,215,575
Rp 60,409,980
Rp 30,731,460
Rp 6,163,950
Rp 15,450,750
Rp 282,441
Rp 258,330
Rp 513,663
Rp 6,146,728
Rp 6,182,654
Rp 3,433,500
Rp 4,738,775
Rp 495,950
TOTAL HARGA
Rp 2,645,648
Rp 2,419,800
Rp 2,798,575
Rp 42,148,992
Rp 39,201,152
Rp 12,589,500
Rp 15,365,730
Rp 8,006,050
Rp 4,665,636
Rp 4,267,350
Rp 5,118,913
Rp 77,642,880
Rp 71,257,878
Rp 10,300,500
Rp 21,778,200
Rp 4,534,400
Rp 30,950,506
Rp 28,308,390
Rp 9,919,000
Rp 424,262,880
Rp 137,928,600
Rp 37,768,500
Rp 133,693,950
Rp 24,018,150
Rp 105,468
Rp 19,014
Rp 73,575
Rp 106,275
Rp 1,155,400
Rp 3,531,600
TOTAL HARGA
Rp 3,433,500
Rp 3,861,598
Rp 212,550
Rp 105,468
Rp 19,014
Rp 73,575
Rp 106,275
Rp 1,155,400
Rp 3,531,600
Rp 3,433,500
Rp 3,861,598
Rp 212,550
Rp 105,468
Rp 19,014
Rp 73,575
Rp 106,275
Rp 1,155,400
Rp 3,531,600
Rp 3,433,500
Rp 3,861,598
Rp 212,550
Rp 105,468
Rp 19,014
Rp 73,575
Rp 106,275
Rp 1,155,400
Rp 3,531,600
Rp 3,433,500
Rp 3,861,598
Rp 212,550
TOTAL HARGA
Rp -
Rp -
Rp -
Rp 1,036,808
Rp 483,498
Rp 366,240
Rp 230,263
Rp 5,938,756
Rp 17,681,544
Rp 3,861,598
Rp 2,289,000
Rp 708,500
Rp -
Rp -
Rp -
Rp 1,036,808
Rp 483,498
Rp 366,240
Rp 230,263
Rp 5,938,756
Rp 17,681,544
Rp 3,861,598
Rp 2,289,000
Rp 708,500
Rp -
Rp -
Rp -
Rp 1,036,808
Rp 483,498
Rp 366,240
TOTAL HARGA
Rp 230,263
Rp 5,938,756
Rp 17,681,544
Rp 3,861,598
Rp 2,289,000
Rp 708,500
Rp 1,036,808
Rp 483,498
Rp 366,240
Rp 230,263
Rp 5,938,756
Rp 15,080,324
Rp 13,026,590
Rp 2,289,000
Rp 708,500
Rp 1,036,808
Rp 483,498
Rp 366,240
Rp 230,263
Rp 5,938,756
Rp 15,080,324
Rp 13,026,590
Rp 2,289,000
Rp 708,500
Rp -
Rp -
Rp -
Rp 1,036,808
Rp 483,498
Rp 366,240
TOTAL HARGA
Rp 230,263
Rp 5,938,756
Rp 17,681,544
Rp 3,861,598
Rp 2,289,000
Rp 708,500
Rp -
Rp -
Rp -
Rp 1,036,808
Rp 483,498
Rp 366,240
Rp 230,263
Rp 5,938,756
Rp 17,681,544
Rp 3,861,598
Rp 2,289,000
Rp 708,500
Rp 2,196,960
Rp 631,535
Rp 1,249,140
Rp 602,225
Rp 14,280,744
Rp 26,695,757
Rp 31,175,090
Rp 4,578,000
Rp 850,200
Rp -
Rp 40,875,000
Rp 6,487,200
Rp 2,972,968
TOTAL HARGA
Rp 2,354,400
Rp 3,577,925
Rp 58,232,160
Rp 108,773,280
Rp 100,825,000
Rp 759,730
Rp 101,370
Rp 593,505
Rp 6,493,348
Rp 513,663
Rp 9,378,360
Rp 9,719,530
Rp 141,700
Rp 2,289,000
Rp -
Rp -
Rp 48,200,846
Rp 44,086,140
Rp 4,569,825
Rp 171,461,360
Rp 232,732,440
Rp 264,564,800
Rp 37,060,000
Rp 48,679,400
Rp 28,536,200
Rp 48,200,846
Rp 44,086,140
Rp 4,569,825
Rp 171,461,360
Rp 232,732,440
TOTAL HARGA
Rp 264,564,800
Rp 37,060,000
Rp 48,679,400
Rp 28,536,200
Rp 8,314,128
Rp 7,604,385
Rp 1,293,013
Rp 48,919,636
Rp 66,433,320
Rp 104,535,360
Rp 53,104,800
Rp 11,445,000
Rp 31,130,400
Rp -
Rp -
Rp -
Rp 25,905,899
Rp 19,360,035
Rp 3,599,071
Rp 383,084,424
Rp 20,369,375
Rp 487,879,553
Rp 53,215,435
Rp 5,450,000
Rp 2,143,485
Rp 1,672,060
Rp 8,924,975
TOTAL HARGA
Rp -
Rp -
Rp -
Rp 23,916,300
Rp 18,176,295
Rp 3,073,471
Rp 359,629,804
Rp 16,933,150
Rp 458,029,292
Rp 39,281,420
Rp 5,450,000
Rp 1,780,025
Rp 2,253,030
Rp -
Rp -
Rp -
Rp 3,539,448
Rp 2,944,635
Rp 241,749
Rp 58,278,376
Rp 3,507,075
Rp 74,224,422
Rp 13,298,818
Rp 3,270,000
Rp 369,674
Rp 836,030
Rp -
Rp -
Rp -
Rp 3,539,448
Rp 291,030
TOTAL HARGA
Rp 2,446,010
Rp 58,278,376
Rp 3,507,075
Rp 74,224,422
Rp 13,298,818
Rp 3,270,000
Rp 369,674
Rp 836,030
Rp -
Rp -
Rp -
Rp 3,539,448
Rp 291,030
Rp 2,446,010
Rp 58,278,376
Rp 3,507,075
Rp 74,224,422
Rp 13,298,818
Rp 3,270,000
Rp 369,674
Rp 836,030
Rp -
Rp -
Rp -
Rp 2,005,687
Rp 1,211,535
Rp 622,935
Rp 5,083,760
Rp 903,338
Rp 8,640,648
Rp 8,882,683
TOTAL HARGA
Rp 92,650,000
Rp 33,302,988
Rp 19,423,800
Rp 11,036,250
Rp 18,717,480
Rp 228,491,250
Rp 329,027,400
Rp 799,138,950
Rp 364,141,723
Rp 908,100,800
Rp 830,580,000
Rp 179,959,000
Rp 41,529,000
Rp 3,045,460,000
Rp 3,189,427,200
Rp 268,396,150
Rp 622,935,000
Rp 2,353,310,000
Rp 85,913,844
Rp 78,579,735
Rp 9,358,740
Rp 372,994,275
Rp 502,781,438
Rp 852,601,620
Rp 323,479,300
TOTAL HARGA
Rp 32,700,000
Rp 30,520,000
Rp 314,618
Rp 148,785
Rp 138,975
Rp 1,964,180
Rp 247,975
Rp 14,401,080
Rp 6,452,800
Rp 474,205
Rp 72,485,000
Rp 3,478,670
Rp 1,224,615
Rp 1,957,095
Rp 27,660,276
Rp 5,490,875
Rp 37,576,224
Rp 42,749,800
Rp 3,953,103
Rp 3,815,000
Rp 5,148,288
Rp 3,531,600
Rp 1,177,200
Rp 16,637,760
Rp 1,204,450
Rp 42,379,200
Rp 36,297,000
Rp 7,313,241
Rp 2,723,910
TOTAL HARGA
Rp 7,630,000
Rp 8,923,699
Rp 6,121,440
Rp 2,040,480
Rp 28,838,784
Rp 2,090,075
Rp 73,457,280
Rp 62,914,800
Rp 4,336,020
Rp 178,760,000
Rp 98,100,000
Rp 116,493,750
Rp 277,950,000
Rp 5,362,800
Rp 3,012,355
Rp 1,278,570
Rp 4,357,275
Rp 51,761,920
Rp 34,801,956
Rp 80,115,545
Rp 13,047,300
Rp 277,296,000
Rp 15,575,150
Rp 869,820
Rp 9,423,050
Rp 130,560,200
TOTAL HARGA
Rp 235,440,000
Rp 227,864,500
Rp 436,000,000
Rp 54,500,000
Rp 196,200,000
Rp 47,088,000
Rp 17,160,960
Rp 6,654,450
Rp 9,041,550
Rp 39,052,520
Rp 4,251,000
Rp 68,183,424
Rp 94,160,468
Rp 1,346,150
Rp 109,872,000
Rp 2,180,000
Rp 98,100,000
Rp 754,367
Rp 353,160
TOTAL HARGA
Rp 336,810
Rp 11,646,432
Rp 14,715
Rp 10,889,100
Rp 2,180,000
Rp 493,116,000
Rp 481,235,000
.
TOTAL HARGA
Rp 327,000,000
Rp 35,094,139,139
Rp 3,860,355,305
Rp 38,954,494,445
Jakarta, 17 November 2022

Budiantoro, SE
Direktur Utama

RAB BANGELON KUTAI TIMUR Revisi 1 (17-11-22)

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

RAB BANGELON KUTAI TIMUR Revisi 1 (17-11-22)

Diunggah oleh

Hak Cipta:

Format Tersedia

MATERIAL TAKE OFF

NO DESCRIPTION UNIT VOLUME HARGA SATUAN TOTAL HARGA

A. TEMPORARY FACILITIES ‐ CONSTRUTION

lot 1 Rp 35,000,000 Rp 35,000,000

Small Direction keet c/w electrical, plumbing, sanitaire, drainage around

Parking Area 1 lot 1 Rp 25,000,000 Rp 25,000,000

Shelter untuk Sipil & Piping Fabrication lot 1 Rp 10,000,000 Rp 10,000,000

Mosque with 50 persons capacity include ablution, sajadah

Water tank storage ( 3000 L) unit 1 Rp 2,500,000 Rp 2,500,000

4 Temporary Fence around Site area and Gate

B. BUILDING & SHELTER

Anchor Bolt M 24 ea 40 Rp 325,000 Rp 13,000,000

Anchor Bolt M 24 ea 30 Rp 325,000 Rp 9,750,000

Anchor Bolt M 24 ea 30 Rp 325,000 Rp 9,750,000

Anchor Bolt M 24 ea 16 Rp 325,000 Rp 5,200,000

Anchor Bolt M 24 ea 30 Rp 325,000 Rp 9,750,000

7 Workshop and Warehouse Building ls

Finish Floor m² 15 Rp 253,500 Rp 3,802,500

m² 221 Rp 225,000 Rp 49,725,000

> External doors set

> Windows set

set 1 Rp 4,500,000 Rp 4,500,000

Plumbing & drainage

Painting Steel included roofing m2

> External doors

> Internal doors

9 Guardhouse Building Unit 1 Rp 35,000,000 Rp 35,000,000

Door and Window

> Type W‐01

> Type W‐02

Bio Septic Tank lot 1 Rp 12,000,000 Rp 12,000,000

lot Rp 5,000,000 Rp 5,000,000

Formwork m² 9.79 Rp 725,000 Rp 7,097,750

Roofing m² 126 Rp 1,000,000 Rp 126,000,000

11 Structure and Foundation Firewater Shelter

12 Structure Metering Shelter Unit

Roofing m² 126 Rp 1,000,000 Rp 126,000,000

13 Structure and Foundation of B3 Shelter Unit

Rebar kg Rp 30,500 Rp 20,130,000

Brickwall m² 102 Rp 362,500 Rp 36,975,000

Painted Steel included roofing m² 69.54 Rp 325,000 Rp 22,600,500

Plumbing and Drainage lot 1 Rp 5,000,000 Rp 5,000,000

Door & windows

1 151 ‐ P‐01A/B LP FLARE KO DRUM Unit

2 131‐P‐01A/B Product Condensate Pump Unit

3 150 ‐ P‐01A/B HP FLARE KO DRUM Unit

Anchor ea 8 Rp 195,000 Rp 1,560,000

4 131‐P‐02 Off Spec Product Condensate Pump Unit

Soil Excavation m3 1.5 Rp 123,500 Rp 185,250

Anchor ea 8 Rp 195,000 Rp 1,560,000

5 155‐P‐01A/B Produced Water Transfer Pump Unit

Soil Excavation m3 3 Rp 123,500 Rp 370,500

6 180‐P‐01A/B Diesel Driven Firewater Pump Unit

7 180‐P‐02 Jockey Pump Unit

Anchor ea 4 Rp 195,000 Rp 780,000

8 154‐P‐01 Open Drain Pump Unit

9 154‐P‐02 Oil Drain Pump Unit

10 154‐P‐01 Open Drain Pump Unit

11 IA/PA PACKAGE Unit

Grouting m3 0.06 Rp 3,500,000 Rp 210,000

b. Compressor Foundation Unit

Formwork m2 2.08 Rp 725,000 Rp 1,508,000

c. Utility air Foundation Unit