4,515,000
420,000
786,240 0.01408
315,000 1690000
102,960
1,478
63,000
77,971 15.64626
1,346,649
100,000
200,000
616,000
300,000
30,000
65,000
45,000
294,840
33,600
1,684,440
3,031,089
1,483,911
1.49
373
2,148
2,148,028
671
Rp 833,333
Umur
Harga Beli Nilai Sisa
No Jenis Alat Jumlah Ekonomis Perhitungan
(Rp) (Rp)
(Bulan)
1x((125.000-37.000)/
1 Garpu 1 125,000 37,000 36
36)x0,014
1x((160.000-45.000)/
2 Cangkul 1 160,000 45,000 36
36)x0,014
1x((40.000-15.000)/
3 Kored 1 40,000 15,000 36
36)x0,014
Mobil 1x((120.000.000-
4 1 120,000,000 40,000,000 60
distribusi 30.000.000)/60)x0,014
1x((65.000-15.000)/
5 Ember 1 65,000 15,000 36
36)x0,014
2x((45.000-15.000)/
6 Gunting 2 45,000 15,000 24
24)x0,014
2x((117.000-25.000)/
7 Sepatu Boot 2 117,000 25,000 24
24)x0,014
1x((15.000-8.000)/
8 Pisau Cutter 1 15,000 8,000 12
12)x0,014
5x((165.000-10.000)/
9 Paranet 5 165,000 10,000 48
48)x0,014
10 1x((1.200.000-
Sprayer 1 1,200,000 120,000 60
120.000)/60)x0,014
11 1x((340.000-50.000)/
Selang 1 340,000 50,000 84
84)x0,014
12 1x((745.000-250.000)/
Pompa Air 7 745,000 250,000 60
60)x0,014
13 1x((66.000-13.000)/
Pipa Air 400 66,000 13,000 84
84)x0,014
14 1x((1.645.000-
Toren Air 7 1,645,000 300,000 60
300.000)/60)x0,014
Total Penyusutan
Periode Penyusutan
Penyusutan
Tanam 3 Bulan
(Rp)/ Bulan
(Bulan) (RP)
34.222 3 102.667
44.722 3 134.167
9.722 3 29.167
18,666.667 3 56,000.000
19.444 3 58.333
35.000 3 105.000
107.333 3 322.000
8.167 3 24.500
226.042 3 678.125
252.000 3 756.000
48.333 3 145.000
808.500 3 2,425.500
3,533.333 3 10,600.000
2,196.833 3 6,590.500
25,990
25,990.319 77,970.958 77,971 65651 262605
Laki-laki Perempuan HKP:HKW
No Kegiatan
∑ Jam Hari ∑ Jam Hari HKP HKW
1 Pengolahan lahan 2 6 3 - - - 5.14 0
2 Penanaman 1 6 8 - - - 6.86 0
3 Pemupukan 1 6 2 - - - 1.71 0
4 Penyiangan 2 7 3 - - - 6.00 0
5 Pengendalian hama dan 1 4 3 - - - 1.71 0
penyakit
6 Penyiraman 1 5 3 - - - 2.14 0
7 Pemangkasan 1 7 8 - - - 8.00 0
8 Panen 2 6 36 - - - 61.71 0
9 Pascapanen 1 6 36 30.857
Total 93.2857 30.857
HOK
Biaya Tenaga Kerja 8,069,286
HKP:HKW
HOK
5.14
6.86
1.71
6.00
1.71
2.14
8.00
61.71
30.86
124.14
8,069,286
65000