Produksi Sepatu Olahraga Merk Niki

Warna Total Harga per PasanTota Biaya

Hitam Putih Biru
21,500 15,000 13,500 50,000 Rp 100,000 Rp 5,000,000,000
Hasil Penjualan
Warna Hitam Putih Biru Total Per Bulan
Jan 800 1,000 700 2,500
Feb 975 1,100 750 2,825
Mar 1,150 1,200 725 3,075
Apr 1,325 1,300 710 3,335
Mei 1,500 1,400 700 3,600
Jun 1,675 1,450 775 3,900
Jul 1,850 1,350 720 3,920
Ags 2,025 1,200 710 3,935
Sept 2,200 1,050 760 4,010
Okt 2,375 900 740 4,015
Nov 2,550 750 730 4,030
Des 2,725 600 705 4,030
Total Per Tahun 21,150 13,300 8,725 43,175
Penjualan Per Bulan x Rp. 100.000
250,000,000
282,500,000
307,500,000
333,500,000
360,000,000
390,000,000
392,000,000
393,500,000
401,000,000
401,500,000
403,000,000
403,000,000
4,317,500,000