1 2 3
1. HONORARIUM
1. 2. HONOR PENGELOLA KEUANGAN DESA
1. 2. 1. HONORARIUM PKPKD
1. 2. 1. 1. Nilai Pagu APBDesa > Rp. 100 s/d Rp. 500 juta Org / bulan
1. 2. 1. 2. Nilai Pagu APBDesa > Rp. 500 juta s/d Rp. 1 M Org / bulan
1. 2. 1. 3. Nilai Pagu APBDesa > Rp. 1 M s/d Rp. 3 M Org / bulan
1. 2. 1. 4. Nilai Pagu APBDesa > Rp. 3 M s/d Rp. 5 M Org / bulan
1. 2. 1. 5. Nilai Pagu APBDesa > Rp. 5 M s/d Rp. 10 M Org / bulan
SHS)
UPATEN TULUNGAGUNG
Harga Tahun
Keterangan
2020
4 5
Kepala Desa
350,000
400,000
500,000
600,000
700,000
Sekretaris Desa
300,000
350,000
400,000
500,000
600,000
Kasi/Kaur Sesuai
230,000 SOTK semua
285,000 menjabat PKA
335,000
360,000
385,000
Kaur Keuangan
225,000
275,000
325,000
350,000
375,000
Pelaksana
Kewilayahan dan
Lembaga kemasy. Desa
300,000 /masyarakat
250,000
200,000
750,000
650,000
450,000
900,000
800,000
600,000
1,100,000
1,000,000
800,000
1,500,000
1,400,000
1,200,000
1,750,000
1,650,000
1,450,000
2,000,000
1,800,000
1,600,000
250,000
200,000
100,000
500,000
350,000
250,000
100,000
100,000
50,000
75,000
250,000
225,000
200,000
175,000
300,000
250,000
200,000
300,000
250,000
200,000
150,000
1,500,000 Maksimal
250,000
200,000
175,000
150,000
100,000
30,000
15,000
70,000
90,000
80,000
1% Maks. dari
nilai sub kegiatan
Kode Nama Barang Satuan
1 2 3
2. 2. BAHAN MATERIAL
2. 2. BAHAN BANGUNAN
2. 2. 1. BAHAN ALAM: PASIR, BATU, KERIKIL, BATA,
ASPAL, SEMEN
2. 2. 1. 1 Aspal Curah Kg
2. 2. 1. 2 Aspal Kemas Kg
2. 2. 1. 3 Batu marmo warna M2
2. 2. 1. 4 Batu amyang Kg
2. 2. 1. 5 Batu andesit M2
2. 2. 1. 6 Batu andesit bakar M2
2. 2. 1. 7 Batu Andesit alur M2
2. 2. 1. 8 Batu Andesit Alur hitam M2
2. 2. 1. 9 Batu andesit hitam bakar M2
2. 2. 1. 10 Batu andesit hitam M2
2. 2. 1. 11 Batu Andisit Hijau M2
2. 2. 1. 12 Batu apung 3 - 5 cm M3
2. 2. 1. 13 Batu Bali Green M2
2. 2. 1. 14 Batu Bata / Merah Bj
2. 2. 1. 15 Batu Bobos M2
2. 2. 1. 16 Batu candi M2
2. 2. 1. 17 Batu candi hitam M2
2. 2. 1. 18 Batu granit black gold M2
2. 2. 1. 19 Batu granit motif M2
2. 2. 1. 20 Batu guary/batu besar ( uk. Crussher) M3
2. 2. 1. 21 Batu koral putih M2
2. 2. 1. 22 Batu koral sikat M2
2. 2. 1. 23 Batu koral warna M2
2. 2. 1. 24 Batu lempeng M2
2. 2. 1. 25 Batu lempeng hijau M2
2. 2. 1. 26 Batu lempeng coklat M2
2. 2. 1. 27 Batu marmo biasa M2
2. 2. 1. 28 Batu paras putih M2
2. 2. 1. 29 Batu paras grobongan M2
2. 2. 1. 30 Batu pecah 0,5-1 cm M3
2. 2. 1. 31 Batu pecah 1-2 cm M3
2. 2. 1. 32 Batu pecah 2-3 cm M3
2. 2. 1. 33 Batu pecah 3-5 cm M3
2. 2. 1. 34 Batu pecah 5-7 cm M3
2. 2. 1. 35 Batu pecah 8-10 cm M3
2. 2. 1. 36 Batu pecah 10-15 cm (15-20) M3
2. 2. 1. 37 Batu plontos 5/7 cm M3
2. 2. 1. 38 Batu putih / gunung M3
2. 2. 1. 39 Batu putih pecah , 5 - 7 cm M3
2. 2. 1. 40 Batu susun sirih M2
2. 2. 1. 41 Batu Volcano 10-15 cm M3
2. 2. 1. 42 Batu warna ( hias ) Zak
2. 2. 1. 43 Grasak M3
2. 2. 1. 44 Ijuk Kg
2. 2. 1. 45 Kapur Batu ( sirih ) Kg
2. 2. 1. 46 Kapur Batu Kg
2. 2. 1. 47 Kerikil halus 0.4 / 0.4 (hitam ) Kg
2. 2. 1. 48 Kerikil halus 0.4 / 0.4 (putih ) Kg
2. 2. 1. 49 Kerikil halus 0.4 x 0.4 ( hijau) Kg
2. 2. 1. 50 Pasir pasang / beton M3
2. 2. 1. 51 Pasir Urug M3
2. 2. 1. 52 PC / Portland cement Kg
2. 2. 1. 53 Semen Merah M3
2. 2. 1. 54 Semen Putih / warna Kg
2. 2. 1. 55 Sirtu royalti M3
2. 2. 1. 56 Sirtu Urug M3
2. 2. 1. 57 Susun Sirih, andisit hitam uk. 3 x 20 cm M2
2. 2. 1. 58 Susun Sirih, andisit hitam uk. 3 x 30 cm M2
2. 2. 1. 59 Susun Sirih, andisit hitam uk. 3 x 40 cm M2
2. 2. 1. 60 Tali ijuk Kg
2. 2. 1. 61 Tanah liat M3
2. 2. 1. 62 Tanah urug M3
2. 2. 1. 63 Urugan Taman M3
2. 2. 1. 64 Tanah subur ( humus ) rit
2. 2. 1. 65 Pasir putih halus rit
2. 2. 1. 66 Tanah Padas M3
2. 2. 8. BAHAN SANITAIR
2. 2. 8. 1 Avor plastik / floor drain Bh
2. 2. 8. 2 Avor staninlees steel Bh
2. 2. 8. 3 Bak cuci traso M2
2. 2. 8. 4 Bak Cuci Stainlesstel (Royal) Bh
2. 2. 8. 5 Bak Kip Bh
2. 2. 8. 6 Bak Mandi Fiber glass, 0.3 m3 Bh
2. 2. 8. 7 Bak Mandi Fiber glass, 1.00 m x 1.00 m Bh
2. 2. 8. 8 Bak Mandi teraso Bh
2. 2. 8. 9 Bak mandi teraso volume 0.3 m3 Bh
2. 2. 8. 10 Double Kran Dupon Bh
2. 2. 8. 11 Kloset Duduk Keramik Bh
2. 2. 8. 12 Kloset Duduk Keramik Komplit ex.AMSTAD Bh
2. 2. 8. 13 Kloset Duduk Keramik Komplit ex.INA Bh
2. 2. 8. 14 Kloset Duduk Keramik Komplit ex.TOTO Bh
2. 2. 8. 15 Kloset Jongkok Keramik ex.AMSTAD Bh
2. 2. 8. 16 Kloset Jongkok Keramik ex.INA Bh
2. 2. 8. 17 Kloset Jongkok teraso Bh
2. 2. 8. 18 Kloset Monoblok Lokal Bh
2. 2. 8. 19 Knee drat dalam PVC AW Ø 0,5" Bh
2. 2. 8. 20 Knee drat dalam PVC AW Ø 0,75" Bh
2. 2. 8. 21 Knee PVC AW Ø 0,5" Bh
2. 2. 8. 22 Knee PVC AW Ø 0,75" Bh
2. 2. 8. 23 Knee PVC AW Ø 1" Bh
2. 2. 8. 24 Knee PVC AW Ø 1,5" Bh
2. 2. 8. 25 Knee PVC AW Ø 2" Bh
2. 2. 8. 26 Knee PVC AW Ø 2,5" Bh
2. 2. 8. 27 Knee PVC AW Ø 3" Bh
2. 2. 8. 28 Knee PVC AW Ø 4" Bh
2. 2. 8. 29 Kran cucian dia 3/4" Bh
2. 2. 8. 30 Kran Dia 1/2 " Bh
2. 2. 8. 31 Kran Dia 3/4 " Bh
2. 2. 8. 32 Kran Dupon Bh
2. 2. 8. 33 Kran Toto 1/2" Bh
2. 2. 8. 34 Pipa kurasan plastik Bh
2. 2. 8. 35 Pipa PVC Class B Ø 1,25" Mof (limbah) M' / bhn
2. 2. 8. 36 Pipa PVC Class B Ø 1,5" Mof (limbah) M' / bhn
2. 2. 8. 37 Pipa PVC Class B Ø 2" Mof (limbah) M' / bhn
2. 2. 8. 38 Pipa PVC Class B Ø 2,5" Mof (limbah) M' / bhn
2. 2. 8. 39 Pipa PVC Class B Ø 3" Mof (limbah) M' / bhn
2. 2. 8. 40 Pipa PVC Class B Ø 4" Mof (limbah) M' / bhn
2. 2. 8. 41 Pipa PVC Class B Ø 6" Mof (limbah) M' / bhn
2. 2. 8. 42 Pipa PVC Class B Ø 8" Mof (limbah) M' / bhn
2. 2. 8. 43 PVC AW Dia 0.5 " ( putih ) M' / bhn
2. 2. 8. 44 PVC AW Dia 0.75 " ( putih ) M' / bhn
2. 2. 8. 45 PVC AW Dia 1 " ( putih ) M' / bhn
2. 2. 8. 46 PVC AW Dia 1,25 " ( putih ) M' / bhn
2. 2. 8. 47 PVC AW Dia 1,5 " ( putih ) M' / bhn
2. 2. 8. 48 PVC AW Dia 2 " ( putih ) M' / bhn
2. 2. 8. 49 PVC AW Dia 2 ,5" ( putih ) M' / bhn
2. 2. 8. 50 PVC AW Dia 3 " ( putih ) M' / bhn
2. 2. 8. 51 PVC AW Dia 4 " ( putih ) M' / bhn
2. 2. 8. 52 PVC AW Dia 5 " ( putih ) M' / bhn
2. 2. 8. 53 PVC AW Dia 6 " ( putih ) M' / bhn
2. 2. 8. 54 PVC AW Dia 8 " ( putih ) M' / bhn
2. 2. 8. 55 PVC AW Dia 10 " ( putih ) M' / bhn
2. 2. 8. 56 PVC AW Dia 12 " ( putih ) M' / bhn
2. 2. 8. 57 PVC AW Dia 0.5 " ( abu - abu ) M' / bhn
2. 2. 8. 58 PVC AW Dia 0.75 " ( abu - abu ) M' / bhn
2. 2. 8. 59 PVC AW Dia 1 " ( abu - abu ) M' / bhn
2. 2. 8. 60 PVC AW Dia 1,25 " ( abu - abu ) M' / bhn
2. 2. 8. 61 PVC AW Dia 1,5 " ( abu - abu ) M' / bhn
2. 2. 8. 62 PVC AW Dia 2 " ( abu - abu ) M' / bhn
2. 2. 8. 63 PVC AW Dia 2 ,5" ( abu - abu ) M' / bhn
2. 2. 8. 64 PVC AW Dia 3 " ( abu - abu ) M' / bhn
2. 2. 8. 65 PVC AW Dia 4 " ( abu - abu ) M' / bhn
2. 2. 8. 66 PVC AW Dia 5 " ( abu - abu ) M' / bhn
2. 2. 8. 67 PVC AW Dia 6 " ( abu - abu ) M' / bhn
2. 2. 8. 68 PVC AW Dia 8 " ( abu - abu ) M' / bhn
2. 2. 8. 69 PVC AW Dia 10 " ( abu - abu ) M' / bhn
2. 2. 8. 70 PVC AW Dia 12 " ( abu - abu ) M' / bhn
2. 2. 8. 71 PVC AW Dia 14 " ( abu - abu ) M' / bhn
2. 2. 8. 72 PVC AW Dia 16 " ( abu - abu ) M' / bhn
2. 2. 8. 73 PVC (Class C) Dia 1.5 " M' / bhn
2. 2. 8. 74 PVC (Class C) Dia 2 " M' / bhn
2. 2. 8. 75 PVC (Class C) Dia 2.5 " M' / bhn
2. 2. 8. 76 PVC (Class C) Dia 3 " M' / bhn
2. 2. 8. 77 PVC (Class C) Dia 4 " M' / bhn
2. 2. 8. 78 PVC (Class D) Dia 1.25 " ( putih ) M' / bhn
2. 2. 8. 79 PVC (Class D) Dia 1.5 " ( putih ) M' / bhn
2. 2. 8. 80 PVC (Class D) Dia 2 " ( putih ) M' / bhn
2. 2. 8. 81 PVC (Class D) Dia 2.5 " ( putih ) M' / bhn
2. 2. 8. 82 PVC (Class D) Dia 3 " ( putih ) M' / bhn
2. 2. 8. 83 PVC (Class D) Dia 4 " ( putih ) M' / bhn
2. 2. 8. 84 PVC (Class D) Dia 5 " ( putih ) M' / bhn
2. 2. 8. 85 PVC (Class D) Dia 6 " ( putih ) M' / bhn
2. 2. 8. 86 PVC (Class D) Dia 8 " ( putih ) M' / bhn
2. 2. 8. 87 PVC (Class D) Dia 10 " ( putih ) M' / bhn
2. 2. 8. 88 PVC (Class D) Dia 12 " ( putih ) M' / bhn
2. 2. 8. 89 PVC (Class D) Dia 1.25 " ( abu - abu ) M' / bhn
2. 2. 8. 90 PVC (Class D) Dia 1.5 " ( abu - abu ) M' / bhn
2. 2. 8. 91 PVC (Class D) Dia 2 " ( abu - abu ) M' / bhn
2. 2. 8. 92 PVC (Class D) Dia 2.5 " ( abu - abu ) M' / bhn
2. 2. 8. 93 PVC (Class D) Dia 3 " ( abu - abu ) M' / bhn
2. 2. 8. 94 PVC (Class D) Dia 4 " ( abu - abu ) M' / bhn
2. 2. 8. 95 PVC (Class D) Dia 5 " ( abu - abu ) M' / bhn
2. 2. 8. 96 PVC (Class D) Dia 6 " ( abu - abu ) M' / bhn
2. 2. 8. 97 PVC (Class D) Dia 8 " ( abu - abu ) M' / bhn
2. 2. 8. 98 PVC (Class D) Dia 10 " ( abu - abu ) M' / bhn
2. 2. 8. 99 PVC (Class D) Dia 12 " ( abu - abu ) M' / bhn
2. 2. 8. 100 PVC (Class D) Dia 14 " ( abu - abu ) M' / bhn
2. 2. 8. 101 PVC (Class D) Dia 16 " ( abu - abu ) M' / bhn
2. 2. 8. 102 PVC (Class D) Dia 20 " ( abu - abu ) M' / bhn
2. 2. 8. 103 Shock drat dalam PVC AW Ø 0,5" Bh
2. 2. 8. 104 Shock drat dalam PVC AW Ø 0,75" Bh
2. 2. 8. 105 Shock PVC AW Ø 0,5" Bh
2. 2. 8. 106 Shock PVC AW Ø 0,75" Bh
2. 2. 8. 107 Shock PVC AW Ø 1" Bh
2. 2. 8. 108 Shock PVC AW Ø 1,5" Bh
2. 2. 8. 109 Shock PVC AW Ø 2" Bh
2. 2. 8. 110 Shock PVC AW Ø 2,5" Bh
2. 2. 8. 111 Shock PVC AW Ø 3" Bh
2. 2. 8. 112 Shock PVC AW Ø 4" Bh
2. 2. 8. 113 Shower Dupon Set
2. 2. 8. 114 Slang Spiral Saluran Pembuangan Bak Cuci Bh
2. 2. 8. 115 Seal Tape Bh
2. 2. 8. 116 Stop Kran Dia 1 " Bh
2. 2. 8. 117 Stop Kran Dia 1/2 " Bh
2. 2. 8. 118 Stop Kran Dia 3/4 " Bh
2. 2. 8. 119 Stop kran dia 1" kuningan Bh
2. 2. 8. 120 Stop kran dia 1" plastik Bh
2. 2. 8. 121 Stop kran dia 1/2" kuningan Bh
2. 2. 8. 122 Stop kran dia 3/4" kuningan Bh
2. 2. 8. 123 Stop Kran Ǿ 1/2" Bh
2. 2. 8. 124 Tandon Air Fiberglass ex. Grand Kap. 1.100 Ltr Bh
(Profil Tank)
2. 2. 8. 125 Tandon Air Fiberglass ex. Grand Kap. 800 Ltr (Profil Bh
Tank)
2. 2. 8. 126 Tandon air stainlees steel kap. 1.000 ltr Bh
2. 2. 8. 127 Tandon air stainlees steel kap. 550 ltr Bh
2. 2. 8. 128 Tee PVC AW Ø 0,5" Bh
2. 2. 8. 129 Tee PVC AW Ø 0,75" Bh
2. 2. 8. 130 Tee PVC AW Ø 1" Bh
2. 2. 8. 131 Tee PVC AW Ø 1,5" Bh
2. 2. 8. 132 Tee PVC AW Ø 2" Bh
2. 2. 8. 133 Tee PVC AW Ø 2,5" Bh
2. 2. 8. 134 Tee PVC AW Ø 3" Bh
2. 2. 8. 135 Tee PVC AW Ø 4" Bh
2. 2. 8. 136 Tempat Sabun Keramik ex.INA Bh
2. 2. 8. 137 Urinoir Bh
2. 2. 8. 138 Wastafel Besar Warna Muda ex.INA Bh
2. 2. 8. 139 Wastafel Besar Warna Tua ex.INA Kg
2. 2. 8. 140 Wiremesh M7 Uk. (2,1x5.4) m Bh
8,000
10,000
129,580
4,730
180,070
209,660
295,460
302,060
290,510
234,300
216,040
324,280
142,560
990
160,710
155,540
155,540
2,541,000
242,110
302,500
201,740
197,010
209,990
122,100
120,780
82,610
102,740
139,810
121,110
350,000
350,000
320,000
300,000
265,000
302,500
302,500
211,750
211,750
205,000
496,100
514,250
102,410
162,030
8,470
1,980
1,397,550
5,720
3,630
1,980
290,400
190,630
1,650
165,220
3,300
205,700
205,700
199,650
199,650
199,650
11,000
12,100
54,450 7,500
90,750
254,100
1,149,500
115,000
4,510
13,310
31,790
34,320
95,370
76,230
33,000
50,820
190,630
278,300
22,880
205,700
11,797,500
13,007,500
3,811,500
33,880,000
22,990,000
40,535,000
24,805,000
11,495,000
12,705,000
84,700
87,780
93,830
102,850
108,900
15,180
8,167,500
9,377,500
7,562,500
9,649,750
6,655,000
7,320,500
5,445,000
5,747,500
121,000
24,200
71,500
103,730
171,050
207,900
23,870
71,390
109,230
115,720
127,050
120,450
87,230
127,050
133,430
54,010
62,920
104,170
55,440
91,960
74,580
79,530
83,270
91,960
69,190
95,480
102,300
97,130
61,160
88,550
74,580
122,100
56,760
78,320
92,950
111,430
42,570
35,420
76,230
41,250
22,660
28,270
484,000
55,880
65,450
75,020
83,820
665,500
514,250
484,000
242,000
266,200
381,150
254,100
69,960
38,170
22,220
38,170
907,500
1,028,500
1,119,250
36,960
11,550
15,730
57,530
302,500
6,380
2,860
5,500
5,280
5,280
7,040
5,500
5,280
6,820
3,410
11,000
12,540
33,880
3,520
71,720
2,200
2,530
85,910
76,890
84,150
5,720
19,360
22,440
25,410
30,250
16,390
16,500
8,580
19,910
17,050
13,640
30,690
38,610
45,980
57,860
32,340
40,590
60,940
46,530
57,860
70,290
56,650
73,700
90,640
51,040
81,620
111,100
68,200
44,000
66,000
48,400
70,400
30,800
49,500
71,500
15,396
8,800
38,005
17,435
69,080
66,440
95,205
91,685
134,585
129,525
145,695
163,460
138,105
132,880
149,490
164,615
139,535
134,255
150,920
167,750
181,335
174,460
196,240
217,965
185,900
178,915
201,300
222,310
187,715
180,675
203,170
224,510
228,800
220,110
247,610
275,110
277,035
266,695
299,915
333,465
34,650
43,285
51,865
64,845
36,300
45,485
68,200
51,095
63,690
76,285
95,370
608,300
55,000
71,500
88,000
49,500
79,200
107,800
15,950
8,250
19,250
16,500
13,200
29,700
37,400
44,550
56,100
31,350
39,325
59,125
45,100
56,100
68,200
80,850
45,980
52,030
58,080
3,300
25,410
19,140
104,060
154,880
49,060
40,590
59,290
66,550
43,670
230,010
93,830
70,180
79,310
108,900
84,150
68,420
104,060
14,520
61,710
100,430
61,160
98,010
81,730
98,010
136,180
82,940
24,860
43,010
26,620
34,540
46,640
23,650
38,170
45,980
81,730
88,330
99,220
92,070
108,020
197,010
247,830
254,100
41,140
56,320
87,780
91,410
146,410
84,700
58,740
64,130
78,650
83,490
272,250
18,150
726,000
12,100
24,200
48,400
16,940
21,230
80,740
12,000
14,000
20,570
19,360
220,550
19,690
19,690
12,100
7,040
20,570
508,200
1,031,030
5,602,960
386,870
80,740
96,580
112,420
31,790
20,020
21,340
24,860
26,840
19,360
12,760
34,540
15,180
82,500
27,830
20,570
533,610
27,830
20,570
533,610
85,140
73,040
381,150
1,149,500
15,290
12,760
289,630
280,830
265,650
444,730
514,580
489,170
579,370
773,080
2,530
491,700
1,173,920
1,511,950
6,064,190
575,630
402,050
536,140
506,990
1,426,810
548,900
241,450
416,680
603,570
1,501,720
13,200
14,960
16,170
19,140
74,690
65,120
49,280
25,410
130,240
101,640
165,220
31,790
236,940
317,680
381,150
101,640
52,360
44,550
34,980
17,380
88,990
71,500
114,400
23,870
166,760
222,420
265,210
41,470
98,230
112,090
99,330
193,930
1,016,400
603,570
297,880
171,600
146,740
693,110
628,980
311,960
520,960
86,680
968,000
9,350
12,100
10,500
5,720
4,290
4,620
2,530
68,640
786,500
177,870
228,690
223,630
343,090
247,830
355,740
161,370
228,690
192,500
220,000
220,000
264,000
30,030
102,300
87,010
128,370
71,170
55,330
59,730
88,990
113,740
116,820
108,900
67,760
104,060
189,970
92,400
99,000
92,400
99,000
102,850
93,500
100,650
113,300
129,800
140,800
157,300
124,300
129,800
140,800
157,300
92,400
99,000
102,850
92,400
99,000
101,750
113,850
134,750
138,600
144,100
138,600
141,350
154,000
170,500
192,500
141,350
154,000
170,500
192,500
203,500
210,650
227,700
248,600
311,300
355,300
43,450
43,450
43,450
46,200
48,950
40,150
40,700
41,800
41,800
42,900
50,600
50,600
50,600
52,250
77,000
770,000
90,530
90,530
90,530
90,530
90,530
90,530
90,530
90,530
90,530
90,530
90,530
41,250
38,500
34,650
39,600
44,550
41,250
46,750
42,350
39,600
35,750
40,700
44,000
103,950
113,300
124,850
204,600
87,450
94,600
107,250
188,100
80,300
86,900
100,100
179,850
55,550
57,200
59,950
49,500
50,875
62,150
63,800
55,550
59,400
60,500
80,850
53,625
47,465
43,835
50,050
51,150
43,450
43,450
43,450
46,200
48,950
40,150
40,700
41,800
41,800
42,900
50,600
50,600
50,600
52,250
77,000
77,000
90,530
90,530
90,530
90,530
90,530
90,530
90,530
90,530
90,530
90,530
90,530
41,250
38,500
34,650
39,600
44,550
41,250
46,750
42,350
39,600
35,750
40,700
44,000
103,950
113,300
124,850
204,600
87,450
94,600
107,250
188,100
80,300
86,900
100,100
179,850
55,550
57,200
59,950
49,500
50,875
62,150
63,800
55,550
59,400
60,500
80,850
53,625
47,465
43,835
50,050
51,150
95,700
99,000
110,000
95,700
100,100
106,700
151,250
106,700
115,500
117,700
123,200
117,700
124,300
165,000
135,850
145,750
165,550
170,500
192,500
220,000
211,200
189,200
212,300
233,750
521,400
566,500
52,800
52,800
55,000
55,000
55,000
57,860
62,920
69,960
52,140
59,730
105,930
108,900
129,470
182,160
187,550
135,960
55,880
55,330
55,880
58,080
59,950
234,410
171,600
693,110
259,820
19,140
120,010
123,860
208,340
387,530
81,290
133,100
84,700
88,330
73,810
84,700
79,860
102,850
108,900
121,000
66,550
81,070
60,500
66,550
62,920
78,650
78,650
96,800
1,210
62,920
78,210
24,200
24,200
21,670
33,660
57,860
48,840
17,930
24,206
66,220
8,250
99,000
77,000
287,925
740,850
237,600
361,350
237,600
295,350
650,100
701,250
660,550
808,500
468,600
110
76,230
65,450
57,200
97,900
33,660
67,980
70,510
97,900
33,000
29,920
26,730
133,430
60,390
63,580
69,960
82,610
35,530
13,310
1,980
3,850
16,610
22,220
15,290
8,910
38,170
6,380
33,000
17,820
41,250
13,970
44,550
82,610
33,000
44,550
470,140
29,920
17,160
60,940
6,380
19,140
12,760
73,700
19,140
17,820
38,170
8,910
44,550
63,580
82,610
40,700
76,230
238,260
55,330
45,100
18,370
19,140
22,220
39,490
87,010
15,840
10,780
52,140
13,310
18,370
22,220
28,600
19,140
7,590
75,020
58,410
137,170
156,970
15,840
7,590
35,530
26,070
57,200
203,280
294,800
88,990
171,600
45,100
19,140
23,430
20,350
40,040
36,960
92,840
125,840
297,330
561,550
221,100
36,190
38,720
16,610
15,840
230,670
118,250
135,960
80,080
238,810
260,480
77,550
124,520
124,520
76,890
311,300
346,170
105,490
152,460
12,320
52,140
225,500
278,300
2,190,320
205,260
330,990
121,330
200,750
227,480
661,980
2,295,150
1,514,480
2,940,520
261,690
156,970
154,990
1,071,730
2,530
3,850
1,980
3,190
4,510
7,590
10,780
15,290
22,880
48,290
83,270
30,470
36,190
175,890
337,370
9,570
19,800
24,970
32,450
38,170
49,060
60,610
105,050
181,170
3,410
4,510
6,380
8,910
10,780
14,080
23,430
27,940 137,500.00 151,250.00
46,310 227,500.00 250,250.00
73,700 377,000.00 414,700.00
102,960 528,500.00 581,350.00
160,050 888,000.00 976,800.00
253,550 1,370,000.00 1,507,000.00
362,120 1,900,000.00 2,090,000.00
3,190 22,500.00 24,750.00
9,570 27,500.00 30,250.00
12,100 34,500.00 37,950.00
15,840 49,000.00 53,900.00
19,140 63,500.00 69,850.00
22,220 95,000.00 104,500.00
31,790 121,500.00 133,650.00
38,170 173,000.00 190,300.00
57,200 252,000.00 277,200.00
92,840 398,000.00 437,800.00
125,840 526,000.00 578,600.00
203,280 818,000.00 899,800.00
314,490 1,162,000.00 1,278,200.00
386,870 1,660,000.00 1,826,000.00
563,530 2,335,000.00 2,568,500.00
680,350 2,920,000.00 3,212,000.00
12,210 26,000.00 28,600.00
14,520 43,000.00 47,300.00
19,360 52,000.00 57,200.00
25,300 62,000.00 68,200.00
35,310 79,000.00 86,900.00
5,720 30,500.00 33,550.00
7,040 34,000.00 37,400.00
19,140 44,000.00 48,400.00
22,220 59,000.00 64,900.00
31,790 77,000.00 84,700.00
44,550 117,000.00 128,700.00
47,630 188,000.00 206,800.00
64,900 248,500.00 273,350.00
91,520 437,000.00 480,700.00
145,420 720,000.00 792,000.00
212,190 1,000,000.00 1,100,000.00
7,590 31,000.00 34,100.00
8,250 39,000.00 42,900.00
16,170 50,000.00 55,000.00
23,100 74,000.00 81,400.00
34,650 105,000.00 115,500.00
46,750 150,000.00 165,000.00
76,230 223,000.00 245,300.00
100,100 270,000.00 297,000.00
162,030 480,000.00 528,000.00
192,500 835,000.00 918,500.00
265,650 1,140,000.00 1,254,000.00
347,490 1,500,000.00 1,650,000.00
449,790 1,930,000.00 2,123,000.00
776,380 3,350,000.00 3,685,000.00
2,530 1,500.00 1,650.00
3,850 3,000.00 3,300.00
1,320 1,000.00 1,100.00
2,530 1,500.00 1,650.00
3,850 2,000.00 2,200.00
5,060 3,000.00 3,300.00
7,590 3,500.00 3,850.00
10,780 5,000.00 5,500.00
17,820 7,500.00 8,250.00
31,790 21,000.00 23,100.00
229,900
27,940
25,410
26,070
34,320
22,220
88,990
22,880
84,480
65,450
28,600
1,573,000
1,270,500
3,448,500
1,996,500
2,530
3,850
6,380
8,910
10,120
17,820
25,410
50,820
34,320
1,262,910
296,450
328,570
14,080
173,360
54,670
29,000
28,000
104,170
827,200
2,756,380
69,190
116,930
165,770
254,100
123,860
138,600
158,840
127,050
8,250
124,520
193,710
406,560
1,378,520
254,100
317,680
476,520
508,200
571,780
2,477,530
3,112,780
120,780
291,060
20,900
4,823,600
4,986,950
5,302,760
6,075,950
8,155,940
10,429,530
11,566,930
12,835,010
145,200
181,500
44,550
66,110
69,960
444,730
69,960
95,370
127,050
190,630
203,280
254,100
62,920
51,480
38,720
282,700
419,320
584,430
514,580
717,860
1,270,500
87,010
62,370
38,720
38,170
45,760
9,075,000
487,190
567,050
648,450
710,710
809,820
884,840
959,970
1,058,970
1,133,990
1,234,640
1,346,400
1,391,170
1,466,190
1,881,550
2,130,700
3,114,540
3,402,080
3,799,730
4,074,510
6,391,990
6,615,620
6,914,270
7,612,220
7,887,000
8,160,130
8,484,300
8,782,950
9,057,730
300,300
373,780
474,320
560,670
785,840
996,600
1,421,530
2,218,480
2,865,390
3,114,540
420,090
635,690
747,450
972,730
1,172,380
1,681,900
2,180,200
2,989,910
3,438,820
3,737,470
3,136,320
3,711,290
8,587,150
11,228,360
3,332,340
4,639,140
9,863,480
12,749,990
14,853,960
9,223,830
10,022,430
9,223,830
136,028,200
12,444,850
93,206,300
12,444,850
63,954,550
10,980,750
32,236,820
9,223,830
34,166,770
9,223,830
204,308,500
13,908,950
78,089,770
9,516,650
36,433,100
9,223,830
7,959,380
56,020,030
10,831,920
11,606,320
99,450,000
14,300,000
270,450,000
15,000,000
98,000,000
79,000.00
15,500.00
17,600.00
8,300.00
5,700.00
9,300.00
14,500.00
515,700.00
536,300.00
660,000.00
1,145,800.00
1,479,900.00
483,200.00
610,000.00
717,800.00
1,163,700.00
1,628,100.00
516,200.00
610,000.00
788,300.00
1,313,900.00
1,970,800.00
492,600.00
774,100.00
891,600.00
1,761,900.00
2,463,300.00
42,500.00
79,500.00
120,400.00
215,500.00
68,500.00
92,100.00
127,500.00
158,000.00 20,000.00 22,000.00
190,700.00 20,000.00 22,000.00
277,900.00 30,000.00 33,000.00
75,000.00 30,000.00 33,000.00
141,500.00 40,000.00 44,000.00
173,100.00 40,000.00 44,000.00
222,400.00
309,500.00
150,200.00 4,000.00 4,400.00
238,400.00 8,500.00 9,350.00
344,900.00 11,500.00 12,650.00
668,200.00 16,000.00 17,600.00
1,143,600.00 22,000.00 24,200.00
191,800.00 38,000.00 41,800.00
156,900.00 64,000.00 70,400.00
257,200.00 100,000.00 110,000.00
372,200.00 6,500.00 7,150.00
752,100.00 13,000.00 14,300.00
1,309,600.00 18,000.00 19,800.00
207,800.00 38,000.00 41,800.00
179,700.00 52,000.00 57,200.00
291,500.00 87,000.00 95,700.00
414,800.00
882,700.00
1,567,200.00
221,800.00
195,800.00
330,600.00
476,000.00
250,200.00
1,013,800.00
1,828,100.00
70,200.00
1,173,100.00
1,689,200.00
2,134,900.00
3,636,400.00
8,399,100.00
1,175,700.00
2,578,200.00
3,093,800.00
5,671,900.00
9,796,900.00
68,200.00
102,600.00
60,100.00
69,000.00
778,700.00
89,300.00
72,200.00
88,500.00
135,200.00
92,900.00
132,800.00
225,500.00
139,700.00
203,600.00
354,000.00
327,400.00
345,100.00
548,600.00
225,500.00 10,000.00 11,000.00
342,400.00 20,000.00 22,000.00
435,200.00 31,500.00 34,650.00
24,500.00 60,000.00 66,000.00
18,600.00 91,000.00 100,100.00
12,700.00 166,000.00 182,600.00
7,300.00 1,000.00 1,100.00
69,000.00 1,100.00 1,210.00
33,800.00 3,000.00 3,300.00
95,500.00 5,000.00 5,500.00
8,900.00 7,500.00 8,250.00
159,300.00 13,000.00 14,300.00
530,900.00 19,000.00 20,900.00
20,100.00 42,000.00 46,200.00
9,300.00
57,700.00
42,400.00
67,600.00
113,200.00
289,100.00
57,700.00
42,400.00
67,600.00 3,500.00 3,850.00
113,200.00 6,000.00 6,600.00
289,100.00 6,500.00 7,150.00
2,990,700.00 7,000.00 7,700.00
3,988,400.00
5,630,700.00
30,100.00
21,800.00
14,800.00
10,400.00
69,000.00
41,300.00
116,700.00
13,500.00
185,900.00
690,200.00 8,000.00 8,800.00
405,100.00 15,000.00 16,500.00
518,600.00 23,000.00 25,300.00
108,300.00 43,000.00 47,300.00
211,500.00 63,000.00 69,300.00
308,400.00 103,000.00 113,300.00
402,200.00
567,200.00
25,200.00
88,200.00
108,600.00
132,200.00
139,300.00
88,500.00
180,500.00
216,600.00
306,800.00
390,400.00
295,500.00
310,000.00
455,300.00
552,800.00
1,012,700.00
1,790,300.00 14,000.00 15,400.00
257,400.00 27,000.00 29,700.00
386,800.00 40,000.00 44,000.00
438,400.00 94,000.00 103,400.00
866,600.00 122,500.00 134,750.00
1,520,600.00 220,000.00 242,000.00
1,082,900.00
1,856,300.00
2,165,700.00
4,640,700.00
8,043,800.00
2,578,150.00
3,093,750.00
275,100.00
448,100.00
624,500.00
993,500.00
1,390,800.00
250,200
369,000
567,700
903,100
1,264,500
175,400
258,800
398,200
633,400
886,700
4,228,200
6,099,900
7,218,800
13,500
16,500
21,700
28,600
52,600
6,400
37,100
29,500
18,600
11,400
111,300
58,200
169,800
12,700
307,900
1,221,400
20,400
12,900
9,400
2,500
53,100
32,200
84,500
5,700
201,100
892,900
34,400
59,300
41,600
107,800
212,100
445,100
1,045,200
400,000
281,600
12,700
30,600
21,700
29,200
33,700
87,900
165,300
172,600
26,200
38,100
102,500
202,000
278,200
336,600
402,200
445,700
645,200
821,000
1,008,700
1,571,800
1,677,400
1,830,000
1,994,100
2,111,500
2,733,600
3,380,300
343,500
502,000
552,100
821,000
889,700
1,009,800
1,839,400
179,400
220,700
237,200
721,900
587,900
670,400
14,800
43,500
51,300
129,300
195,200
225,500
432,300
469,000
919,500
253,300
752,700
1,039,800
1,290,300
1,642,300
1,994,100
2,228,700
3,214,100
445,700
422,300
1,642,300
1,994,100
422,300
2,228,700
1,403,600
18,000
14,000
10,500
5,700
48,300
32,200
68,400
6,800
132,800
27,700
22,300
15,900
7,300
79,700
42,400
116,700
9,400
191,000
584,000
18,000
12,900
7,300
3,300
44,300
30,900
68,400
4,900
134,600
670,400
1,186,000
1,546,900
3,196,900
4,537,500
492,600
375,400
211,100
74,300
727,200
1,959,400
140,800
2,475,000
236,900
147,800
181,300
263,900
369,500
1,351,400
670,900
900,900
1,013,600
1,006,300
1,161,300
1,290,300
1,419,200
1,548,500
1,959,000
2,134,900
2,158,500
2,322,500
2,463,300
2,658,000
2,885,600
46,200
257,900
268,700
320,200
425,800
498,800
528,000
917,300
920,500
1,010,300
1,198,000
2,283,100
2,198,700
2,769,800
3,042,500
59,000
345,100
499,000
567,900
767,400
856,200
941,400
1,176,900
1,371,500
1,517,900
1,749,000
2,516,300
2,732,900
2,887,500
3,145,400
67,400
53,100
35,200
15,100
229,600
100,600
301,700
22,300
546,000
1,939,700
315,900
57,900
63,200
68,500
75,000
79,000
84,200
210,600
273,700
700,000
1,050,000
567,200
309,400
257,900
1,340,700
1,959,400
278,500
2,578,200
3,609,400
766,900
1,120,500
1,474,700
33,600
22,800
60,900
60,900
40,300
114,800
179,400
179,400
179,400
17,200
330,400
160,500
2,784,400
3,403,200
4,021,900
5,671,900
9,796,900
1,546,900
1,010,700
443,500
721,900
84,800
63,600
45,100
30,100
212,400
122,000
334,400
37,100
637,100
120,700
139,600
155,500
228,400
435,800
88,800
120,700
168,300
92,200
124,000
174,400
137,200
170,900
137,200
170,900
17,820
22,000
26,730
30,470
16,610
17,160
17,160
29,920
660
1,320
3,190
660
28,600
1,980
880
151,250
231,110
665,500
114,950
211,750
53,146,830
34,320
48,730
775,060
3,458,180
171,820
404,800
544,500
665,500
289,190
462,220
16,940
505,780
211,750
332,750
183,040
658,900
275,000
10,291,050 Panel kontrol 2.2 KW, 3X380V, Single WLC 2,545,000 2,728,000
302,500 Panel kontrol 11 KW, 3X380V, Single WLC 5,682,000 7,103,000
4,235,000 Panel kontrol 7.5 KW, 3X380V, Single WLC 5,682,000 7,103,000
44,220 Panel kontrol 5.5 KW, 3X380V, Single WLC 3,000,000 3,750,000
120,450 Panel kontrol 22 KW, 3X380V, Single WLC 5,682,000 7,103,000
605,000
7,151,100
558,800
5,445,000
121,137,940
77,868,340
58,966,930
38,688,540
22,795,190
13,095,830
2,594,240
55,192,940
13,931,060
4,477,000
605,000
181,500,000
302,500
363,000
44,220
87,890
6,588,450
109,780
73,260
120,450
338,800 Water Meter Dia 0.5"
400,840 Water Meter Dia 1"
441,870 Water Meter Dia 1.25"
674,410 Water Meter Dia 1.5"
1,588,730 Water Meter Dia 2"
1,725,570 Water Meter Dia 2.5"
1,841,290 Water Meter Dia 3"
2,209,570 Water Meter Dia 4"
68,420 Waterstop (Lbr 150mm)
83,160 Waterstop (Lbr 200mm)
87,340 Waterstop (Lbr 230-320mm)
35,000
150,000
30,000
95,000
150,000
50,000
10,000
1,000,000
200,000
50,000
50,000
2,000,000
50,000
45,000
1,100,000
605,000
250,000
3,000,000
2,420
36,300
242,000
423,500
60,500
60,500
181,500
907,500
363,000
907,500
1,210,000
Harga 2020
Kode Nama Barang Vol
(Non Pajak dan
Non Overhead)
1 2 3 4
3. 6. 2. ALAT-ALAT LISTRIK
3. 6. 2. 1. 1 Avo Meter Bh 412,500
3. 6. 2. 1. 2 Belenja Tanda Rambu Bh 88,000
3. 6. 2. 1. 3 Bor Listrik Bh 2,310,000
3. 6. 2. 1. 4 Gergaji Bh 132,000
3. 6. 2. 1. 5 Kunci inggris Bh 154,000
3. 6. 2. 1. 6 Kunci set Bh 1,320,000
3. 6. 2. 1. 7 Meteran ( 5 ) m Bh 22,000
3. 6. 2. 1. 8 Meteran ( 50 ) m Bh 126,500
3. 6. 2. 1. 9 Senter Bh 170,000
3. 6. 2. 1. 10 Senter Kepala Bh 181,500
3. 6. 2. 1. 11 Solder Bh 70,000
3. 6. 2. 1. 12 Tanda rambu (Trafic cone) Bh 330,000
3. 6. 2. 1. 13 Tang Bh 68,000
3. 6. 2. 1. 14 Tang meter Bh 550,000
3. 6. 2. 1. 15 Tang Skut Bh 220,000
3. 6. 2. 1. 16 Tang Wentes Bh 550,000
3. 6. 2. 1. 17 Tangga (aluminium) 4 m Bh 2,640,000
3. 6. 2. 1. 18 Tangga (aluminium) 6 m Bh 3,410,000
3. 6. 2. 1. 19 Tangga aluminium) 3 m Bh 1,870,000
3. 6. 2. 1. 20 Tangga fiber anti petir Bh 17,050,000
3. 6. 2. 1. 21 Testpen Bh 17,600
3. 6. 2. 1. 22 Tang Kombinasi Bh 44,000
3. 6. 2. 1. 23 Gerinda / Serkel Listrik Bh 605,000
3. 6. 2. 1. 24 Genset 3500 watt Bh 7,260,000
3. 6. 4 ALAT-ALAT PMK
3. 6. 4 1. 1 APAR Powder 3,5 Kg Bh 750,000
3. 6. 4 1. 2 APAR Powder 6 Kg Bh 1,100,000
3. 6. 4 1. 3 Baju PDH Stel 493,000
3. 6. 4 1. 4 Baju PDL Stel 493,000
3. 6. 4 1. 5 Busa Unit 55,000
3. 6. 4 1. 6 Butterfly valve XJ series Bh 9,100,000
3. 6. 4 1. 7 Cast iron valves Bh 6,100,000
3. 6. 4 1. 8 CO2 Unit 250,000
3. 6. 4 1. 9 Diesel air 5 PK Bh 3,500,000
3. 6. 4 1. 10 Hallon Unit 240,000
3. 6. 4 1. 11 Handy Talky (HT) Bh 3,499,000
3. 6. 4 1. 12 Helm Pemadam Kebakaran Bh 3,000,000
3. 6. 4 1. 13 Jaket anti panas Bh 2,750,000
3. 6. 4 1. 14 Jaket dan Celana anti Api (Nomex Akida) Stel 3,850,000
3. 6. 4 1. 15 Kelmo ex series Bh 7,999,000
3. 6. 4 1. 16 Kunci Pas Bh 315,000
3. 6. 4 1. 17 Kunci Ring Bh 386,000
3. 6. 4 1. 18 Kunci Sock Bh 507,000
3. 6. 4 1. 19 Kunci Sok Hydrant dan Sok Hydrant Bh 1,250,000
3. 6. 4 1. 20 Masker Pemadam Kebakaran Full Face Bh 2,200,000
3. 6. 4 1. 21 Nozzle Gun Protek 1,5 Bh 6,100,000
3. 6. 5 1. 22 Nozzle Gun Protek 2,5 Bh 8,540,000
3. 6. 6 1. 23 Petor spray 1,5 Bh 614,000
3. 6. 7 1. 24 Petor spray 2,5 Bh 983,000
3. 6. 8 1. 25 Pompa air diesel 4,5 PK Bh 3,293,000
3. 6. 9 1. 26 Pompa air diesel 5,5 PK Unit 3,660,000
3. 6. 10 1. 27 Powder Unit 218,000
3. 6. 11 1. 28 Resillient seated Unit 10,500,000
3. 6. 12 1. 29 Sarung Tangan Pemadam Kebakaran Bh 1,499,000
3. 6. 13 1. 30 Selang sprial 2 ø Bh 50,000
3. 6. 14 1. 31 Selang sprial 3 ø M' 75,000
3. 6. 15 1. 32 Senter kepala M' 86,000
3. 6. 16 1. 33 Slang busa zigler 1,5 ø Bh 5,000,000
3. 6. 17 1. 34 Slang busa zigler 2,5 ø Bh 6,750,000
3. 6. 18 1. 35 Slang milyard benan 1,5" Bh 31,000
3. 6. 19 1. 36 Slang pemadam 1,5" M' 3,050,000
3. 6. 20 1. 37 Slang pemadam 2,5" Bh 3,660,000
3. 6. 21 1. 38 Slang pembasahan Bh 6,100,000
3. 6. 22 1. 39 Tabung apar CO2 3 kg Rol 1,342,000
3. 6. 23 1. 40 Tabung apar CO2 6 kg Bh 1,769,000
3. 6. 24 1. 41 Tabung apar CO2 9 kg Bh 2,037,000
3. 6. 25 1. 42 Tabung apar Hallon 3 kg Bh 719,000
3. 6. 26 1. 43 Tabung apar Hallon 4 kg Bh 1,085,000
3. 6. 27 1. 44 Tabung apar Hallon 7 kg Bh 1,816,000
3. 6. 28 1. 45 Tabung apar powder 3,5 kg Bh 675,000
3. 6. 29 1. 46 Tabung apar powder 6 kg Bh 1,042,000
3. 6. 30 1. 47 Tabung apar powder 9 kg Bh 4,525,000
3. 6. 31 1. 48 Tabung apar super busa 10 Lt Bh 793,000
3. 6. 32 1. 49 Y conection (overlube cabang) Bh 4,200,000
3. 6. 33 1. 50 Kanvas 16 bar 1,5 x 20m Bh 2,600,000
3. 6. 34 1. 51 Kanvas 16 bar 1,5 x 30m Unit 3,120,000
3. 6. 35 1. 52 Kanvas 16 bar 2,5 x 20m M' 3,400,000
3. 6. 36 1. 53 Kanvas 16 bar 2,5 x 30m M' 4,200,000
3. 6. 37 1. 54 Rubber 17 Bar 1,5 x 20m M' 3,800,000
3. 6. 38 1. 55 Rubber 17 Bar 1,5 x 30m M' 4,560,000
3. 6. 39 1. 56 Rubber 17 Bar 2,5 x 20m M' 4,600,000
3. 6. 40 1. 57 Rubber 17 Bar 2,5 x 30m M' 5,520,000
3. 6. 41 1. 58 Nozzle Jet 1,5" Bh 375,000
3. 6. 42 1. 59 Nozzle Jet 2" Bh 625,000
3. 6. 43 1. 60 Nozzle Jet 2,5" Bh 675,000
3. 6. 44 1. 61 Nozzle variable 1,5" Bh 450,000
3. 6. 45 1. 62 Nozzle variable 2" Bh 590,000
3. 6. 46 1. 63 Nozzle variable 2,5" Bh 695,000
3. 6. 47 1. 64 Kopling Machino 1,5" Bh 325,000
3. 6. 48 1. 65 Kopling Machino 2" Bh 450,000
3. 6. 49 1. 66 Kopling Machino 2,5" Bh 525,000
HOME
14,000 15,400
55,000 60,500
1,500 1,650
25,000 27,500
35,000 38,500
600 660 Bh 3500 3500
9,500 10,450 Bh 15000 15000
14,500 15,950 Bh 20000 20000
17,500 19,250 Bh 4500 4500
Arde 16 mm yang panjang Bh 19500 19500
137,000 150,700 Bh 14000 14000
40,000 44,000 Bh 35000 35000
55,000 60,500 Bh 41000 41000
45,000 49,500 Bh 8500 8500
340,000 374,000 M' 4300 4300
10,000 11,000 M' 14000 14000
11,000 12,100 M' 34000 34000
22,500 24,750 M' 32000 32000
10,000 11,000 Bh 350000 350000
18,000 19,800 Bh 400000 400000
34,000 37,400
Fitcing tempel ( broco)
Fiting Halogen Stick 1000 Watt
30,000 33,000
145,000 159,500
220,000 242,000
370,000 407,000
640,000 704,000
870,000 957,000
40,000 44,000
26,000 28,600
27,500 30,250
28,000 30,800
165,000 181,500
225,000 247,500
650,000 715,000
168,000 184,800
179,000 196,900
36,000 39,600
40,000 44,000
8,500 9,350
20,000 22,000
171,000 188,100
Handel G2 32 NISO M' 12300 12300
272,000 299,200
Handel 63 A NISO
5,000 5,500
HPIT 250W Philips
HPIT 400W Philips
7,000 7,700
9,500 10,450
9,000 9,900
13,000 14,300
18,000 19,800
16,500 18,150
2,120,000 2,332,000
1,586,500 1,745,150
1,350,000 1,485,000
435,000 478,500
1,100,000 1,210,000
2,000,000 2,200,000
800,000 880,000
1,060,000 1,166,000
970,000 1,067,000
1,325,000 1,457,500
1,625,000 1,787,500
2,350,000 2,585,000
3,300,000 3,630,000
435,000 478,500
740,000 814,000
1,100,000 1,210,000
1,020,000 1,122,000
1,475,000 1,622,500
200,000 220,000
Kabel NYY HYO 2 x 0,75 mm @ 50 m
7,250 7,975
6,000 6,600
108,000 118,800 Bh 350000 350000
35,000 38,500 Bh 400000 400000
54,000 59,400
335,000 368,500
350,000 385,000
10,000 11,000
22,500 24,750
49,000 53,900
95,000 104,500
50,000 55,000
Kap Halogen 1000 NISO
40,000 44,000
45,000 49,500
6,250 6,875
8,500 9,350
13,900 15,290
5,750 6,325
9,000 9,900
Klem Imundex no 10
5,000 5,500
1,750,000 1,925,000
40,000 44,000
Lampu Spot JCDR 20 Watt
34,000 37,400
31,500 34,650
30,000 33,000
35,000 38,500
Lampu LED Water Prof Far Light
Lampu Selang Shinyoku 3 j / merah
60,000 66,000
95,000 104,500
Lampu Hias Meteor Uk. 80 cm
Lampu itami jari biasa
220,000 242,000
41,000 45,100
75,000 82,500
95,000 104,500
40,000 44,000
73,000 80,300
67,000 73,700
102,000 112,200
92,500 101,750
106,000 116,600
137,500 151,250
92,500 101,750
116,000 127,600
120,000 132,000
200,000 220,000
203,000 223,300
40,000 44,000
37,500 41,250
35,000 38,500
40,000 44,000
40,000 44,000
40,000 44,000
40,000 44,000
MCB MG Hitam 40 A
MCB MG Hitam 50 A
MCB 1 fase (35A)
MCB 1 fase (63A)
MCB 2 A / 1 Phase / Merlin Gerin
MCB 4 A / 1 Phase
603,000 663,300
1,030,000 1,133,000
603,000 663,300
550,000 605,000
794,000 873,400
1,230,000 1,353,000
710,000 781,000
1,013,000 1,114,300
1,586,500 1,745,150
2,250,000 2,475,000
900,000 990,000
1,350,000 1,485,000
2,120,000 2,332,000
240,000 264,000
NYM 2X1.5mm hakiki
NYM 2X2.5mm hakiki
23,000 25,300
23,000 25,300
25,000 27,500
30,000 33,000
Pasang KWH Meter 1300 VA
Pasang KWH Meter 2200 VA
16,000 17,600
Pasang KWH Meter 4400 VA
18,500 20,350
39,000 42,900
19,000 20,900
22,100 24,310
13,700 15,070
20,000 22,000
45,000 49,500
Philips jari essential 5 w
155,000 170,500
1,550 1,705
2,000 2,200
Shinyoku PLC 40w E-27
Shinyoku PLC 45w E-27
132,000 145,200
139,000 152,900
9,500 10,450
5,000 5,500
Skun Konektor Kabel Ø 35 mm2
Skun Konektor Kabel Ø 50 mm2
3,000 3,300
12,000 13,200
10,000 11,000
4,500 4,950
7,000 7,700
10,000 11,000
9,250 10,175
20,000 22,000
26,000 28,600
6,500 7,150
Stop Kontak Tempel lubang 5
Tali Ties 10 cm
Tali Ties 15 cm
30,000 33,000
30,000 33,000
80,000 88,000
200,000 220,000
203,000 223,300
120,000 132,000
Kabel NYM 2 x 1,5 mm
Saklar Panasonic (Tunggal)
Sekering Matsuka 2 A - 10 A
Kabel NYM 3 x 4 mm
Kabel NYM 3 x 1,5 mm
Fiiting TL
Fuse Box Broco 1 Group
Fiiting Tempel (Broco)
MCB 2 A
16,000 17,600
40,000 44,000
ANALISA HARGA SATUAN PEKERJAAN
Desa : Tenggarejo
Kecamatan : Tanggung Gunung
Kota : Tulungagung
No. URAIAN
I PEKERJAAN PERSIAPAN
Pembongkaran Genteng
1 Tukang
A 2 Pembantu Tukang
Jumlah
Dibulatkan
Pembongkaran kaso dan reng kayu
1 Tukang
B 2 Pembantu Tukang
Jumlah
Dibulatkan
Pembongkaran kuda-kuda kayu
1 Tukang
C
Jumlah
Dibulatkan
Membersihkan Puing-puing
1 Pembantu Tukang
D
Jumlah
Dibulatkan
II PEKERJAAN TANAH
1 m3 GALIAN TANAH SEDALAM 1 M
1 Pembantu Tukang
A 2 Tukang Gali
Jumlah
Dibulatkan
1 m3 GALIAN TANAH SEDALAM 2 M
1 Pembantu Tukang
B 2 Tukang Gali
Jumlah
Dibulatkan
Urugan Kembali Galian
1 Pembantu Tukang
C 2 Tukang Gali
Jumlah
Dibulatkan
Pengukuran & Pemasangan Bowplank
1 Kayu kaso 5/7 borneo
2 Paku 5 - 10 cm
3 Papan Papan kayu terentang 2/20
D
4 Tukang Kayu
5 Pembantu Tukang
Jumlah
Dibulatkan
Pemadatan tanah
1 Pembantu Tukang
E 2 Tukang Gali
Jumlah
E
Dibulatkan
Urugan Pasir
1 Pasir Urug
2 Pembantu Tukang
F
3 Tukang Gali
Jumlah
Dibulatkan
Urugan Tanah
1 Tanah Urug
2 Pembantu Tukang
G
3 Tukang Gali
Jumlah
Dibulatkan
IV PEKERJAAN LANTAI
Rabat lantai dengan tebal 2 cm
1 Semen PC (abu-abu)
2 Pasir
A 3 Pembantu Tukang
4 Tukang batu
Jumlah
Dibulatkan
Pembuatan tangga
1 Semen PC (abu-abu)
2 Pasir
3 Batu bata
B
4 Pembantu Tukang
5 Tukang batu
Jumlah
B
Dibulatkan
Pasang Lantai granit 60 x 60
1 Granit ukuran 60 x 60 cm
2 Semen PC (abu-abu)
3 Pasir pasang
C 4 Semen warna
5 Pembantu Tukang
6 Tukang batu
Jumlah
Dibulatkan
F
1 Kayu Balok Jati (15 x 20)
2 Tukang Kayu
F
3 Pembantu Tukang
Jumlah
Dibulatkan
X PEKERJAAN PENGECATAN
Mendempul Dan Menggosok Kayu
1 Dempul jadi
2 Minyak cat
3 Ampelas kasar
A
4 Pembantu Tukang
5 Tukang cat
Jumlah
Dibulatkan
Pengecatan Kayu Baru
1 Cat meni
2 Plamir
3 Ampelas
4 Cat dasar
B
5 Cat penutup kwalitas baik
B
6 Pembantu Tukang
7 Tukang cat
Jumlah
Dibulatkan
Pengecatan Kayu dengan Politur
1 Politur
2 Dempul jadi
3 Ampelas
C
4 Pembantu Tukang
5 Tukang cat
Jumlah
Dibulatkan
Pengecatan Kayu dengan Melamik
1 Melamik
2 Dempul jadi
3 Ampelas
D
4 Pembantu Tukang
5 Tukang cat
Jumlah
Dibulatkan
Pengecatan Kayu dengan Cat Residu/Ter
1 Residu atau ter
2 Pembantu Tukang
E
3 Tukang cat
Jumlah
Dibulatkan
Pengecatan Plafond Baru Kwalitas Sedang
1 Plamir
2 Rol cat
3 Cat penutup kwalitas sedang
4 Steger ( perancah kerja )
F
5 Ampelas
6 Pembantu Tukang
7 Tukang cat
Jumlah
Dibulatkan
XI PEMASANGAN PEMBATAS DINDING
1 Pembelian Gebyok Kayu
Pembantu Tukang
A
Jumlah
Dibulatkan
1 Pembelian Gebyok Kayu Samping
Pembamtu Tukang
B
Jumlah
Dibulatkan
NALISA HARGA SATUAN PEKERJAAN
-
0.04 m3 1,500,000.00 60,000.00
0.40 kg 17,160.00 6,864.00
0.04 Ltr 6,380.00 255.20
0.04 m3 2,350,000.00 94,000.00
0.35 lbr 154,880.00 54,208.00
0.30 org 80,000.00 24,000.00
0.33 org 90,000.00 29,700.00
269,027.20
ng
25.00 bh 3,520.00 88,000.00
0.15 org 80,000.00 12,000.00
0.08 org 90,000.00 6,750.00
106,750.00
gung
1.1000 bh 7,040.00 7,744.00
0.16 sak 62,000.00 9,920.00
0.03 m3 290,400.00 9,292.80
0.30 org 80,000.00 24,000.00
0.20 org 90,000.00 18,000.00
68,956.80
0.5 10
0.15 8
42 8 6
3.15 8
2
42
120 2
120 8 2
120 10 2
5 400
4
8000
3 8 2 48
0.5 4 3 6 12
1 2 2
1 4 2 8
1 4 4
1 4 4
1 8 2 16
1 10 10
44
1.98
5 10 30 1500
5 10 30 1500
5 8 30 1200
5 8 30 1200
5 30 2 300
240 5400
1920 54
2400
4560
8
12 2 3
96
0.96
1.92
2
kuda2 4 8 12 96 0.96 3.84
5 8 12 4.8
8.64
3.2
0.03072 2 5
0.06144
4 0.0384
0.09984 2
0.19968
10
REKAPITULASI
RENCANA ANGGARAN BIAYA
II PEKERJAAN TANAH
1 m3 Galian Tanah Sedalam 1m
A 1 Pembantu Tukang 0.75 org 13.80
18.40
2 Tukang Gali 0.02 org 0.37
1 m3 Galian Tanah Sedalam 2m
1 Pembantu Tukang 0.53 org 2.12
4.00
B 2 Tukang Gali 0.02 org 0.08
Urugan Kembali Galian
C 1 Pembantu Tukang 0.25 org 4.60
2 Tukang Gali 0.02 org 18.40 0.37
Pengukuran & Pemasangan Bowplank
1 Kayu kaso 5/7 borneo 0.02 m3 0.37
2 Paku 5 - 10 cm 0.02 kg 0.37
D
3 Papan Papan kayu terentang 2/20 0.00 m3 18.40 0.07
4 Tukang Kayu 0.10 org 1.84
5 Pembantu Tukang 0.10 org 1.84
Pemadatan tanah
E 1 Pembantu Tukang 0.50 org 44.00
2 Tukang Gali 0.02 org 88.00 1.76
Urugan Pasir
1 Pasir Urug 1.20 m3 1.10
F
2 Pembantu Tukang 0.30 org 0.92 0.28
3 Tukang Gali 0.02 org 0.02
Urugan Tanah
1 Tanah Urug 1.20 m3 105.60
G
2 Pembantu Tukang 0.25 org 88.00 22.00
3 Tukang Gali 0.02 org 1.76
IV PEKERJAAN LANTAI
Rabat lantai dengan tebal 2 cm
1 Semen PC (abu-abu) 0.15 sak 13.20
A 2 Pasir 0.03 m3 2.64
3 Pembantu Tukang 0.25 org 22.00
4 Tukang batu 0.20 org 88.00 17.60
Pembuatan tangga
1 Semen PC (abu-abu) 0.03 sak 1.30
2 Pasir 0.04 m3 1.96
B
45.60
B
3 Batu bata 70.00 bh 3,192.00
4 Pembantu Tukang 0.02 org 1.04
5 Tukang batu 0.02 org 45.60 1.02
Pasang Lantai granit 60 x 60
1 Granit ukuran 60 x 60 cm 1.00 m2 133.60
2 Semen PC (abu-abu) 0.48 sak 64.13
C 3 Pasir pasang 0.08 m3 10.69
4 Semen warna 0.10 sak 13.36
5 Pembantu Tukang 0.60 org 80.16
6 Tukang batu 0.48 org 133.60 64.13
X PEKERJAAN PENGECATAN
Mendempul Dan Menggosok Kayu
1 Dempul jadi 0.10 kg 5.12
2 Minyak cat 0.03 kg 1.54
A
3 Ampelas kasar 0.30 lbr 51.20 15.36
4 Pembantu Tukang 0.04 org 2.05
5 Tukang cat 0.05 org 2.56
Pengecatan Kayu Baru
1 Cat meni 0.50 kg 25.60
2 Plamir 0.15 kg 7.68
3 Ampelas 1.00 lbr 51.20
B
4 Cat dasar 0.15 kg 51.20 7.68
5 Cat penutup kwalitas baik 0.35 kg 17.92
6 Pembantu Tukang 0.05 org 2.56
7 Tukang cat 0.15 org 7.68
Pengecatan Kayu dengan Politur
1 Politur 0.15 Ltr 7.68
2 Dempul jadi 0.25 kg 12.80
C
3 Ampelas 2.00 lbr 102.40
4 Pembantu Tukang 0.05 org 2.56
5 Tukang cat 0.15 org 51.20 7.68
Pengecatan Kayu dengan Melamik
1 Melamik 0.15 Ltr 7.68
2 Dempul jadi 0.25 kg 12.80
D
3 Ampelas 2.00 lbr 102.40
51.20
D
4 Pembantu Tukang 0.05 org 2.56
5 Tukang cat 0.15 org 51.20 7.68
Pengecatan Kayu dengan Cat Residu/Ter
1 Residu atau ter 0.35 Ltr 17.92
E
2 Pembantu Tukang 0.15 org 51.20 7.68
3 Tukang cat 0.02 org 1.02
Pengecatan Plafond Baru Kwalitas Sedang
1 Plamir 0.10 kg 6.70
2 Rol cat 0.01 bh 0.67
3 Cat penutup kwalitas sedang 0.45 kg 30.17
F
4 Steger ( perancah kerja ) 0.01 Ls 67.04 0.67
5 Ampelas 0.50 lbr 33.52
6 Pembantu Tukang 0.06 org 4.02
7 Tukang cat 0.20 org 13.41
Pekerja
Tukang = 2.91 + 2.42 + 4.00 + 1.84 + 15.40 + 0.06 + 18.72 + 17.60 + 1.02 + 64.13 + 2.38 + 1.76 + 0.13 = 132.37
0.07 + 0.11 + 1.60 + 0.18 + 0.02 + 0.28 + 12.36 + 5.03 + 5.93 + 3.60 + 8.53 + 11.00 + 11.00 = 59.71
3.08 + 2.56 + 7.68 + 7.68 + 1.024 + 13.408 + 13.408 + = 48.84
= 240.92 OH
Pembantu Tukang = 9.70 + 9.70 + 33.80 + 13.80 + 2.12 + 4.60 + 1.84 + 44.00 + 0.28 + 22.00 + 88.00 + 0.06 + 21.60 = 251.50
22.00 + 1.04 + 80.16 + 2.74 + 2.03 + 0.15 + 0.07 + 0.20 + 1.60 + 0.18 + 0.02 + 0.09 + 12.36 = 122.65
10.06 + 8.89 + 2.40 + 17.06 + 6.60 + 6.60 + 1.32 + 2.05 + 2.56 + 2.56 + 2.56 + 7.68 + 4.02 = 74.51
0.15 448.66 OH
Bahan
Kayu Kaso 5/7 Borneo = 0.37 = 0.37 m3
Paku = 0.37 + 21.60 + 2.74 + 0.09 + 0.01 + 0.12 + 30.90 + 0.57 + 8.80 + 8.80 + 0.44 = 74.43 kg
Semen PC (abu-abu) = 295.68 + 13.2 + 1.30416 + 64.128 + 27.104 + 2.048 + 4.7424 + 1.92 = 410.13 zak
Pasir Beton = 23.76 + 2.64 + 1.96 + 10.69 + 0.04 + 0.00 + 0.95 = 40.04 M3
Kayu Balok Jati = 0.22 + 0.03 + 0.25 + 0.04 + 0.44 + 1.73 + 0.48 = 3.19 M3
Pemasangan talang ½ lingkaran D-15 cm, seng plat bjls 30 lebar 45 cm = 59.724 = 59.724 M2
Dempul Jadi = 5.12 + 12.8 + 12.8 = 30.72 kg
HARGA
NO. URAIAN VOLUME JUMLAH
SATUAN
1 2 3 4 5=(3x4)
A. TENAGA KERJA
1. Tukang 240.92 Oh Rp 90,000.00 Rp 21,683,015.93
2. Pembantu Tukang 448.66 Oh Rp 80,000.00 Rp 35,892,582.21
3. Tukang Gali 4.35 Oh Rp 70,000.00 Rp 304,808.00
Rp 57,880,406.14
B. BAHAN
1. Kayu Kaso 5/7 Borneo 0.37 m3 Rp 2,350,000.00 Rp 864,800.00
2 Paku 74.43 kg Rp 17,160.00 Rp 1,277,302.37
3 Papan Kayu Terentang 2/20 3.37 m3 Rp 1,500,000.00 Rp 5,060,726.40
4 Pasir Urug 1.10 m3 Rp 190,630.00 Rp 210,455.52
5 Tanah Urug 105.60 m3 Rp 54,450.00 Rp 5,749,920.00
6 Semen PC (abu-abu) 410.13 zak Rp 62,000.00 Rp 25,427,846.72
7 Pasir Beton 40.04 m3 Rp 290,400.00 Rp 11,627,908.72
8 Batu Pecah 2/3 35.71 m3 Rp 320,000.00 Rp 11,425,789.44
9 Besi Polos 31.08 kg Rp 12,000.00 Rp 372,996.00
10 Kawat Beton 3.41 kg Rp 19,360.00 Rp 66,042.77
11 Pelumas Bekisting 8.16 ltr Rp 6,380.00 Rp 52,053.45
12 Batu Bata 3192.00 bj Rp 990.00 Rp 3,160,080.00
13 Granit Ukuran 60x60 cm 133.60 m2 Rp 220,000.00 Rp 29,392,000.00
14 Semen Warna 13.36 kzak Rp 3,300.00 Rp 44,088.00
15 Balok Kayu Borneo 0.08 m3 Rp 2,350,000.00 Rp 185,292.80
16 Multiplek 120x240x9mm 0.08 m2 Rp 154,880.00 Rp 12,211.98
17 Parquet Jati 0.32 m3 Rp 276,000.00 Rp 89,026.56
18 Lem Vynil 0.18 kg Rp 32,000.00 Rp 5,898.24
19 Kayu Balok Jati 3.19 m3 Rp 22,990,000.00 Rp 73,380,754.73
20 Besi Strip + Mur Baut 29.02 kg Rp 18,700.00 Rp 542,599.20
21 Reng Kayu Jati 0.44 m3 Rp 22,990,000.00 Rp 10,229,630.40
22 Usuk Kayu Jati 1.73 m3 Rp 22,990,000.00 Rp 39,781,896.00
23 Genteng Mantili 1676.00 bh Rp 3,520.00 Rp 5,899,520.00
24 Genteng Bubung Mantili ex. T. agung 32.60 bh Rp 7,040.00 Rp 229,532.16
25 Hiasan Genteng Bubung 12.00 bh Rp 150,000.00 Rp 1,800,000.00
26 Pemasangan talang ½ lingkaran D-15 cm, seng plat bjls 30 leba 59.72 m1 Rp 42,400.00 Rp 2,532,297.60
27 Dempul Jadi 30.72 kg Rp 25,000.00 Rp 768,000.00
28 Minyak Cat 1.54 ltr Rp 20,000.00 Rp 30,720.00
29 Ampelas Kasar 304.88 bh Rp 2,500.00 Rp 762,200.00
30 Cat Meni 25.60 kg Rp 19,000.00 Rp 486,400.00
31 Plamir 14.38 kg Rp 23,100.00 Rp 332,270.40
32 Cat dasar 7.68 kg Rp 41,000.00 Rp 314,880.00
33 Cat Penutup Kualitas baik 17.92 kg Rp 45,000.00 Rp 806,400.00
34 Cat Penutup Kualitas Sedang 30.1680 kg Rp 17,000.00 Rp 512,856.00
35 Politur 7.68 kg Rp 35,000.00 Rp 268,800.00
36 Melamik 7.68 kg Rp 32,200.00 Rp 247,296.00
37 Residu 17.92 kg Rp 3,400.00 Rp 60,928.00
38 Rol Cat 0.67 bh Rp 27,350.00 Rp 18,335.44
39 Steger 0.67 ls Rp 225,000.00 Rp 150,840.00
40 Pemasangan Gebyok Kayu 1.00 unit Rp 30,000,000.00 Rp 30,000,000.00
41 Pemasangan Gebyok Kayu Samping 2.00 unit Rp 10,000,000.00 Rp 20,000,000.00
Rp 284,180,594.89
Sub Total Rp 342,061,001.03
Overhead 14% Rp 47,888,540.14
Total Rp 389,949,541.17
Dibulatkan Rp 389,949,000.00