RAB - Banyumanik Project 01

ANALISA HARGA SATUAN
KODE URAIAN PEKERJAAN VOL SAT HARGA SATUAN
A. PEKERJAAN PERSIAPAN
A.1 1 M2 Pekerjaan Pembersihan Lahan

Matrial / Bahan
Upah
1 Kenek 0.05 OH Rp 115,500.00
2 Tukang 0.02 OH Rp 147,000.00
3 Kepala Tukang 0.01 OH Rp 157,500.00
4 Mandor 0.01 OH Rp 210,000.00
TOTAL HARGA
A.2 1 M1 Pekerjaan Bowplank

Matrial / Bahan
1 Kayu Papan 0.25 lbr Rp 31,500.00
2 Kaso 4 x 6 x 400 0.5 btg Rp 31,500.00
3 Paku Kayu 0.05 kg Rp 16,800.00
Upah
1 Kenek 0.05 OH Rp 115,500.00
2 Tukang 0.01 OH Rp 147,000.00
4 Mandor 0.005 OH Rp 210,000.00
TOTAL HARGA
A.3 1 M2 Pembongkaran Dinding Standar

Matrial / Bahan
Upah
1 Kenek 0.2 OH Rp 115,500.00
2 Tukang 0.1 OH Rp 147,000.00
4 Mandor 0.01 OH Rp 210,000.00
TOTAL HARGA
A.4 1 M2 Pembongkaran Dinding High Standar

Matrial / Bahan
Upah
1 Kenek 0.5 OH Rp 115,500.00
2 Tukang 0.25 OH Rp 147,000.00
4 Mandor 0.025 OH Rp 210,000.00
TOTAL HARGA
A.5 1 M2 Pembongkaran Plafond
Matrial / Bahan
Upah
1 Kenek 0.05 OH Rp 115,500.00
2 Tukang 0.025 OH Rp 147,000.00
4 Mandor 0.02 OH Rp 210,000.00
TOTAL HARGA
A.6 1 M2 Pembongkaran Atap dan Rangka Atap

Matrial / Bahan
Upah
1 Kenek 0.1 OH Rp 115,500.00
2 Tukang 0.05 OH Rp 147,000.00
4 Mandor 0.02 OH Rp 210,000.00
TOTAL HARGA
B. PEKERJAAN URUGAN DAN GALIAN
B.1 1 M3 Pekerjaan Galian Tanah

Matrial / Bahan
Upah
1 Kenek 0.43 OH Rp 115,500.00
2 Tukang 0.1 OH Rp 147,000.00
4 Mandor 0.05 OH Rp 210,000.00
TOTAL HARGA
B.2 1 M3 Pekerjaan Urug Tanah Kembali

Matrial / Bahan
Upah
1 Kenek 0.05 OH Rp 115,500.00
2 Tukang 0.025 OH Rp 147,000.00
4 Mandor 0.01 OH Rp 210,000.00
TOTAL HARGA
B.3 1 M3 Pengurugan Tanah dan Puing

Matrial / Bahan
1 Urugan Tanah / Puing 1.1 m3 Rp 315,000.00
Upah
1 Kenek 0.1 OH Rp 115,500.00
2 Tukang 0.1 OH Rp 147,000.00
4 Mandor 0.01 OH Rp 210,000.00
TOTAL HARGA
B.4 1 M3 Pengurugan Pasir Urug

Matrial / Bahan
1 Pasir Urug 1 m3 Rp 189,000.00
Upah
1 Kenek 0.2 OH Rp 115,500.00
2 Tukang 0.1 OH Rp 147,000.00
4 Mandor 0.02 OH Rp 210,000.00
TOTAL HARGA
B.5 1 M3 Pekerjaan Pemadatan Tanah

Matrial / Bahan
1 Sewa Stamper 0.1 hari Rp 315,000.00
Upah
1 Kenek 0.05 OH Rp 115,500.00
2 Tukang 0.05 OH Rp 147,000.00
4 Mandor 0.01 OH Rp 210,000.00
TOTAL HARGA
C. PEKERJAAN PASANGAN
C.1 1 M3 Pemasangan Batu Kosong (Anstamping)

Matrial / Bahan
1 Batu Belah 1.2 m3 Rp 262,500.00
2 Agregat 0.1 m3 Rp 330,750.00
Upah
1 Kenek 0.5 OH Rp 115,500.00
2 Tukang 0.3 OH Rp 147,000.00
4 Mandor 0.1 OH Rp 210,000.00
TOTAL HARGA
C.2 1 M3 Pasangan Pondasi Batu Kali 1Pc : 5Ps

Matrial / Bahan
1 Batu Belah 1.2 m3 Rp 262,500.00
2 Semen PC 50 kg 3.1 sak Rp 52,500.00
3 Pasir Pasang 0.4 m3 Rp 367,500.00
Upah
1 Kenek 1 OH Rp 115,500.00
2 Tukang 1 OH Rp 147,000.00
4 Mandor 0.1 OH Rp 210,000.00
TOTAL HARGA
C.3 1 M2 Pasangan Dinding Hebel / Bata Ringan

Matrial / Bahan
1 Hebel 10 cm 0.10 m3 Rp 630,000.00
2 Mortar Perekat Hebel 40 kg 0.07 sak Rp 89,250.00
Upah
1 Kenek 0.3 OH Rp 115,500.00
2 Tukang 0.1 OH Rp 147,000.00
4 Mandor 0.015 OH Rp 210,000.00
TOTAL HARGA
C.4 1 M2 Pasangan Dinding Bata Merah 1PC : 5PS

Matrial / Bahan
1 Bata Merah press 70.0 bh Rp 840.00
2 Semen PC 50 kg 0.19 sak Rp 52,500.00
3 Pasir Pasang 0.04 m3 Rp 367,500.00
Upah
1 Kenek 0.35 OH Rp 115,500.00
2 Tukang 0.10 OH Rp 147,000.00
4 Mandor 0.02 OH Rp 210,000.00
TOTAL HARGA
C.5 1 M2 Pasangan Dinding Rooster 1PC : 5PS

Matrial / Bahan
1 Rooster 20x20 25.0 bh Rp 21,000.00
2 Semen PC 50 kg 0.22 sak Rp 52,500.00
3 Pasir Pasang 0.04 m3 Rp 367,500.00
Upah
1 Kenek 0.30 OH Rp 115,500.00
2 Tukang 0.10 OH Rp 147,000.00
4 Mandor 0.02 OH Rp 210,000.00
TOTAL HARGA
D. PEKERJAAN BETON
D.1 1 M3 Pasangan Pondasi Foot Plat 1Pc : 3Ps : 2Kr

Matrial / Bahan
1 Semen PC 50 kg 6.94 sak Rp 52,500.00
2 Pasir Pasang 0.50 m3 Rp 367,500.00
3 Split 0.33 m3 Rp 404,250.00
4 Footplat Uk. 60cm x 60cm x 30cm 9.26 bh Rp 186,900.00
5 Triplek 9 mm 0.25 lbr Rp 110,250.00
6 Paku Kayu 0.03 kg Rp 16,800.00
Upah
1 Kenek 1 OH Rp 115,500.00
2 Tukang 1 OH Rp 147,000.00
4 Mandor 0.1 OH Rp 210,000.00
TOTAL HARGA
D.2 1 M3 Sloof Beton Bertulang Uk. 15/20 K225

Matrial / Bahan
1 Semen PC 50 kg 6.94 sak Rp 52,500.00
2 Pasir Pasang 0.50 m3 Rp 367,500.00
3 Split 0.33 m3 Rp 404,250.00
4 Bendrat 4.20 kg Rp 21,000.00
5 Besi Ø 12 mm 16.67 btg Rp 108,150.00
6 Besi Ø 10 mm 16.67 btg Rp 84,000.00
7 Triplek 9 mm 8.10 lbr Rp 110,250.00
8 Kaso 4 x 6 x 400 64.81 btg Rp 31,500.00
9 Paku Kayu 3.65 kg Rp 16,800.00
Upah
1 Kenek 2.5 OH Rp 115,500.00
2 Tukang 5.7 OH Rp 147,000.00
4 Mandor 1.0 OH Rp 210,000.00
TOTAL HARGA

Matrial / Bahan
1 Semen PC 50 kg 6.94 sak Rp 52,500.00
2 Pasir Pasang 0.50 m3 Rp 367,500.00
3 Split 0.33 m3 Rp 404,250.00
4 Bendrat 3.21 kg Rp 21,000.00
5 Besi Ø 12 mm 13.33 btg Rp 108,150.00
6 Besi Ø 10 mm 11.85 btg Rp 84,000.00
7 Triplek 9 mm 7.41 lbr Rp 110,250.00
8 Kaso 4 x 6 x 400 54.81 btg Rp 31,500.00
9 Paku Kayu 3.11 kg Rp 16,800.00
Upah
1 Kenek 2.5 OH Rp 115,500.00
2 Tukang 5.7 OH Rp 147,000.00
4 Mandor 1.0 OH Rp 210,000.00
TOTAL HARGA

Matrial / Bahan
1 Semen PC 50 kg 6.94 sak Rp 52,500.00
2 Pasir Pasang 0.50 m3 Rp 367,500.00
3 Split 0.33 m3 Rp 404,250.00
4 Bendrat 3.35 kg Rp 21,000.00
5 Besi Ø 12 mm 14.81 btg Rp 108,150.00
6 Besi Ø 10 mm 11.11 btg Rp 84,000.00
7 Triplek 9 mm 6.94 lbr Rp 110,250.00
8 Kaso 4 x 6 x 400 48.15 btg Rp 31,500.00
9 Paku Kayu 2.75 kg Rp 16,800.00
Upah
1 Kenek 2.5 OH Rp 115,500.00
2 Tukang 5.7 OH Rp 147,000.00
4 Mandor 1.0 OH Rp 210,000.00
TOTAL HARGA
D.5 1 M3 Kolom Beton Bertulang Uk. 15/15 K225

Matrial / Bahan
1 Semen PC 50 kg 6.94 sak Rp 52,500.00
2 Pasir Pasang 0.50 m3 Rp 367,500.00
3 Split 0.33 m3 Rp 404,250.00
4 Bendrat 3.73 kg Rp 21,000.00
5 Besi Ø 12 mm 14.81 btg Rp 108,150.00
6 Besi Ø 10 mm 14.81 btg Rp 84,000.00
7 Triplek 9 mm 9.26 lbr Rp 110,250.00
8 Kaso 4 x 6 x 400 74.07 btg Rp 31,500.00
9 Paku Kayu 4.17 kg Rp 16,800.00
Upah
1 Kenek 2.5 OH Rp 115,500.00
2 Tukang 5.7 OH Rp 147,000.00
4 Mandor 1.0 OH Rp 210,000.00
TOTAL HARGA

Matrial / Bahan
1 Semen PC 50 kg 6.94 sak Rp 52,500.00
2 Pasir Pasang 0.50 m3 Rp 367,500.00
3 Split 0.33 m3 Rp 404,250.00
4 Bendrat 3.82 kg Rp 21,000.00
5 Besi Ø 12 mm 16.67 btg Rp 108,150.00
6 Besi Ø 10 mm 12.96 btg Rp 84,000.00
7 Triplek 9 mm 8.10 lbr Rp 110,250.00
8 Kaso 4 x 6 x 400 57.41 btg Rp 31,500.00
9 Paku Kayu 3.28 kg Rp 16,800.00
Upah
1 Kenek 2.5 OH Rp 115,500.00
2 Tukang 5.7 OH Rp 147,000.00
4 Mandor 1.0 OH Rp 210,000.00
TOTAL HARGA
Matrial / Bahan
1 Semen PC 50 kg 6.94 sak Rp 52,500.00
2 Pasir Pasang 0.50 m3 Rp 367,500.00
3 Split 0.33 m3 Rp 404,250.00
4 Bendrat 3.21 kg Rp 21,000.00
5 Besi Ø 12 mm 13.33 btg Rp 108,150.00
6 Besi Ø 10 mm 11.85 btg Rp 84,000.00
7 Triplek 9 mm 7.41 lbr Rp 110,250.00
8 Kaso 4 x 6 x 400 47.41 btg Rp 31,500.00
9 Paku Kayu 2.74 kg Rp 16,800.00
Upah
1 Kenek 2.5 OH Rp 115,500.00
2 Tukang 5.7 OH Rp 147,000.00
4 Mandor 1.0 OH Rp 210,000.00
TOTAL HARGA

Matrial / Bahan
1 Semen PC 50 kg 6.94 sak Rp 52,500.00
2 Pasir Pasang 0.50 m3 Rp 367,500.00
3 Split 0.33 m3 Rp 404,250.00
4 Bendrat 3.35 kg Rp 21,000.00
5 Besi Ø 12 mm 14.81 btg Rp 108,150.00
6 Besi Ø 10 mm 11.11 btg Rp 84,000.00
7 Triplek 9 mm 6.94 lbr Rp 110,250.00
8 Kaso 4 x 6 x 400 40.74 btg Rp 31,500.00
9 Paku Kayu 2.38 kg Rp 16,800.00
Upah
1 Kenek 2.5 OH Rp 115,500.00
2 Tukang 5.7 OH Rp 147,000.00
4 Mandor 1.0 OH Rp 210,000.00
TOTAL HARGA

Matrial / Bahan
1 Semen PC 50 kg 6.94 sak Rp 52,500.00
2 Pasir Pasang 0.50 m3 Rp 367,500.00
3 Split 0.33 m3 Rp 404,250.00
4 Bendrat 2.70 kg Rp 21,000.00
5 Besi Ø 12 mm 11.11 btg Rp 108,150.00
6 Besi Ø 10 mm 10.19 btg Rp 84,000.00
7 Triplek 9 mm 6.37 lbr Rp 110,250.00
8 Kaso 4 x 6 x 400 32.41 btg Rp 31,500.00
9 Paku Kayu 1.94 kg Rp 16,800.00
Upah
1 Kenek 2.5 OH Rp 115,500.00
2 Tukang 5.7 OH Rp 147,000.00
4 Mandor 1.0 OH Rp 210,000.00
TOTAL HARGA
D.10 1 M3 Balok Beton Bertulang Uk. 15/15 K225

Matrial / Bahan
1 Semen PC 50 kg 6.94 sak Rp 52,500.00
2 Pasir Pasang 0.50 m3 Rp 367,500.00
3 Split 0.33 m3 Rp 404,250.00
4 Bendrat 3.73 kg Rp 21,000.00
5 Besi Ø 12 mm 14.81 btg Rp 108,150.00
6 Besi Ø 10 mm 14.81 btg Rp 84,000.00
7 Triplek 9 mm 9.26 lbr Rp 110,250.00
8 Kaso 4 x 6 x 400 81.48 btg Rp 31,500.00
9 Paku Kayu 4.54 kg Rp 16,800.00
Upah
1 Kenek 2.5 OH Rp 115,500.00
2 Tukang 5.7 OH Rp 147,000.00
4 Mandor 1.0 OH Rp 210,000.00
TOTAL HARGA

Matrial / Bahan
1 Semen PC 50 kg 6.94 sak Rp 52,500.00
2 Pasir Pasang 0.50 m3 Rp 367,500.00
3 Split 0.33 m3 Rp 404,250.00
4 Bendrat 3.82 kg Rp 21,000.00
5 Besi Ø 12 mm 16.67 btg Rp 108,150.00
6 Besi Ø 10 mm 12.96 btg Rp 84,000.00
7 Triplek 9 mm 8.10 lbr Rp 110,250.00
8 Kaso 4 x 6 x 400 64.81 btg Rp 31,500.00
9 Paku Kayu 3.65 kg Rp 16,800.00
Upah
1 Kenek 2.5 OH Rp 115,500.00
2 Tukang 5.7 OH Rp 147,000.00
4 Mandor 1.0 OH Rp 210,000.00
TOTAL HARGA

Matrial / Bahan
1 Semen PC 50 kg 6.94 sak Rp 52,500.00
2 Pasir Pasang 0.50 m3 Rp 367,500.00
3 Split 0.33 m3 Rp 404,250.00
4 Bendrat 3.35 kg Rp 21,000.00
5 Besi Ø 12 mm 14.81 btg Rp 108,150.00
6 Besi Ø 10 mm 11.11 btg Rp 84,000.00
7 Triplek 9 mm 6.94 lbr Rp 110,250.00
8 Kaso 4 x 6 x 400 48.15 btg Rp 31,500.00
9 Paku Kayu 2.75 kg Rp 16,800.00
Upah
1 Kenek 2.5 OH Rp 115,500.00
2 Tukang 5.7 OH Rp 147,000.00
4 Mandor 1.0 OH Rp 210,000.00
TOTAL HARGA

Matrial / Bahan
1 Semen PC 50 kg 6.94 sak Rp 52,500.00
2 Pasir Pasang 0.50 m3 Rp 367,500.00
3 Split 0.33 m3 Rp 404,250.00
4 Bendrat 2.70 kg Rp 21,000.00
5 Besi Ø 12 mm 11.11 btg Rp 108,150.00
6 Besi Ø 10 mm 10.19 btg Rp 84,000.00
7 Triplek 9 mm 6.37 lbr Rp 110,250.00
8 Kaso 4 x 6 x 400 39.81 btg Rp 31,500.00
9 Paku Kayu 2.31 kg Rp 16,800.00
Upah
1 Kenek 2.5 OH Rp 115,500.00
2 Tukang 5.7 OH Rp 147,000.00
4 Mandor 1.0 OH Rp 210,000.00
TOTAL HARGA
D.14 1 M3 Dak Cor / Plat Lantai Kerja K225

Matrial / Bahan
1 Semen PC 50 kg 6.9 sak Rp 52,500.00
3 Split 0.3 m3 Rp 404,250.00
4 Wiremesh M8 1.2 lbr Rp 819,000.00
5 Bondek 0,75mm 100 x 400 1.1 lbr Rp 882,000.00
6 Bambu 13.3 btg Rp 26,250.00
7 Sewa Molen 0.1 hr Rp 682,500.00
Upah
1 Kenek 2.5 OH Rp 115,500.00
2 Tukang 5.7 OH Rp 147,000.00
4 Mandor 1.0 OH Rp 210,000.00
TOTAL HARGA
D.15 1 M3 Dak Talang / Kanopi Beton K225

Matrial / Bahan
1 Semen PC 50 kg 6.9 sak Rp 52,500.00
3 Split 0.3 m3 Rp 404,250.00
4 Bendrat 4.0 kg Rp 21,000.00
5 Besi Ø 10 mm 10.8 btg Rp 84,000.00
6 Triplek 9 mm 3.5 lbr Rp 110,250.00
7 Bambu 20.0 btg Rp 26,250.00
Upah
1 Kenek 2.5 OH Rp 115,500.00
2 Tukang 5.7 OH Rp 147,000.00
4 Mandor 1.0 OH Rp 210,000.00
TOTAL HARGA
D.16 1 M3 Tangga Beton Bertulang K225

Matrial / Bahan
1 Semen PC 50 kg 6.9 sak Rp 52,500.00
3 Split 0.3 m3 Rp 404,250.00
4 Bendrat 6.6 kg Rp 21,000.00
5 Besi Ø 10 mm 17.8 btg Rp 84,000.00
6 Kayu Papan 0.2 x 4 15.8 lbr Rp 42,000.00
7 Paku Kayu 1.6 kg Rp 16,800.00
Upah
1 Kenek 2.5 OH Rp 115,500.00
2 Tukang 5.7 OH Rp 147,000.00
4 Mandor 1.0 OH Rp 210,000.00
TOTAL HARGA
E. PEKERJAAN PLESTERAN
E.1 1 M2 Plesteran Dinding 1PC : 5PP Tebal 20mm

Matrial / Bahan
1 Semen PC 50 kg 0.14 sak Rp 52,500.00
2 Pasir Pasang 0.02 m3 Rp 367,500.00
Upah
1 Kenek 0.25 OH Rp 115,500.00
2 Tukang 0.15 OH Rp 147,000.00
4 Mandor 0.05 OH Rp 210,000.00
TOTAL HARGA
E.2 1 M2 Plesteran Dinding Kamprot 1PC : 2PP Tebal 20mm

Matrial / Bahan
1 Semen PC 50 kg 0.09 sak Rp 52,500.00
2 Pasir Pasang 0.01 m3 Rp 367,500.00
Upah
1 Kenek 0.25 OH Rp 115,500.00
2 Tukang 0.15 OH Rp 147,000.00
4 Mandor 0.05 OH Rp 210,000.00
TOTAL HARGA
D.5 1 M2 Acian Dinding

E.3 Matrial / Bahan
1 Semen PC 50 kg 0.065 sak Rp 52,500.00
Upah
1 Kenek 0.2 OH Rp 115,500.00
2 Tukang 0.1 OH Rp 147,000.00
4 Mandor 0.01 OH Rp 210,000.00
F. PEKERJAAN LANTAI DAN PELAPIS DINDING
F.1 1 M2 Pekerjaan Screed Lantai

Matrial / Bahan
1 Wiremesh M6 0.09 lbr Rp 472,500.00
2 Semen PC 50 kg 0.52 sak Rp 52,500.00
3 Pasir Pasang 0.05 m3 Rp 367,500.00
4 Split 0.04 m3 Rp 404,250.00
Upah
1 Kenek 2.0 OH Rp 115,500.00
2 Tukang 1.0 OH Rp 147,000.00
4 Mandor 0.1 OH Rp 210,000.00
TOTAL HARGA
F.2 1 M2 Pekerjaan Carport

Matrial / Bahan
1 Wiremesh M6 0.09 lbr Rp 472,500.00
2 Semen PC 50 kg 0.52 sak Rp 52,500.00
3 Pasir Pasang 0.05 m3 Rp 367,500.00
4 Split 0.04 m3 Rp 404,250.00
Upah
1 Kenek 2.0 OH Rp 115,500.00
2 Tukang 1.0 OH Rp 147,000.00
4 Mandor 0.1 OH Rp 210,000.00
TOTAL HARGA
F.3 1 M2 Pekerjaan Lantai Keramik 50x50

Matrial / Bahan
1 Keramik 50x50 1.10 m2 Rp 110,250.00
2 Semen PC 50 kg 0.26 sak Rp 52,500.00
3 Pasir Pasang 0.04 m3 Rp 367,500.00
4 Semen Putih 40 KG 0.03 sak Rp 105,000.00
Upah
1 Kenek 0.15 OH Rp 115,500.00
2 Tukang 0.1 OH Rp 147,000.00
4 Mandor 0.05 OH Rp 210,000.00
TOTAL HARGA

Matrial / Bahan
1 Keramik 25X25 1.10 m2 Rp 89,250.00
2 Semen PC 50 kg 0.26 sak Rp 52,500.00
3 Pasir Pasang 0.04 m3 Rp 367,500.00
Upah
1 Kenek 0.15 OH Rp 115,500.00
2 Tukang 0.1 OH Rp 147,000.00
4 Mandor 0.05 OH Rp 210,000.00
TOTAL HARGA

Matrial / Bahan
1 Keramik 25 X 40 1.10 m2 Rp 89,250.00
2 Semen PC 50 kg 0.26 sak Rp 52,500.00
3 Pasir Pasang 0.04 m3 Rp 367,500.00
Upah
1 Kenek 0.15 OH Rp 115,500.00
2 Tukang 0.1 OH Rp 147,000.00
4 Mandor 0.05 OH Rp 210,000.00
TOTAL HARGA
F.6 1 M2 Pekerjaan Lantai Granit 60x60

Matrial / Bahan
1 Granit 60x60 1.10 m2 Rp 231,000.00
2 Semen PC 50 kg 0.35 sak Rp 52,500.00
3 Pasir Pasang 0.04 m3 Rp 367,500.00
Upah
1 Kenek 0.25 OH Rp 115,500.00
2 Tukang 0.125 OH Rp 147,000.00
4 Mandor 0.013 OH Rp 210,000.00
TOTAL HARGA
F.7 1 M2 Pekerjaan 3D Wall Panel

Matrial / Bahan
1 3D Wall Panel 1.10 m2 Rp 252,000.00
2 Sealant 0.10 bh Rp 33,600.00
Upah
1 Kenek 0.1 OH Rp 115,500.00
2 Tukang 0.05 OH Rp 147,000.00
4 Mandor 0.01 OH Rp 210,000.00
TOTAL HARGA
F.8 1 M2 Pekerjaan Metal Cutting

Matrial / Bahan
1 Metal Cutting 1.10 m2 Rp 4,488,750.00
Upah
1 Kenek 0.8 OH Rp 115,500.00
2 Tukang 0.5 OH Rp 147,000.00
4 Mandor 0.01 OH Rp 210,000.00
TOTAL HARGA
F.9 1 M2 Pekerjaan ACP Cutting

Matrial / Bahan
1 ACP Cutting 1.10 m2 Rp 2,073,750.00
Upah
1 Kenek 0.8 OH Rp 115,500.00
2 Tukang 0.5 OH Rp 147,000.00
4 Mandor 0.01 OH Rp 210,000.00
TOTAL HARGA
G. PEKERJAAN KUSEN PINTU DAN JENDELA
G.1 1 SET Pekerjaan Kusen + Pintu 80cm x 200cm

Matrial / Bahan
1 Kusen + Pintu Baja Urban 80cm x 200cm x 4cm 1.00 set Rp 1,968,750.00
Upah
1 Kenek 0.5 OH Rp 115,500.00
2 Tukang 0.5 OH Rp 147,000.00
4 Mandor 0.025 OH Rp 210,000.00
TOTAL HARGA

Matrial / Bahan
1 Kusen + Pintu Baja JBS 90cm x 210cm x 5cm 1.00 set Rp 3,609,375.00
Upah
1 Kenek 1 OH Rp 115,500.00
2 Tukang 0.05 OH Rp 147,000.00
4 Mandor 0.025 OH Rp 210,000.00
TOTAL HARGA

Matrial / Bahan
Upah
1 Kenek 1 OH Rp 115,500.00
2 Tukang 0.05 OH Rp 147,000.00
4 Mandor 0.025 OH Rp 210,000.00
TOTAL HARGA

Matrial / Bahan
Upah
1 Kenek 1 OH Rp 115,500.00
2 Tukang 0.05 OH Rp 147,000.00
4 Mandor 0.025 OH Rp 210,000.00
TOTAL HARGA
G.5 1 SET Pekerjaan Kusen Alumunium + Jendela 80cm x 210cm

Matrial / Bahan
1 Kusen Alumunium + Jendela 80cm x 200cm 1.00 set Rp 1,812,298.95
Upah
1 Kenek 1 OH Rp 115,500.00
2 Tukang 0.05 OH Rp 147,000.00
4 Mandor 0.025 OH Rp 210,000.00
TOTAL HARGA
G.6 1 SET Pekerjaan Kusen Alumunium + Jendela 60cm x 180cm

Matrial / Bahan
1 Kusen Alumunium + Jendela 60cm x 180cm 1.00 set Rp 1,629,600.00
Upah
1 Kenek 1 OH Rp 115,500.00
2 Tukang 0.05 OH Rp 147,000.00
4 Mandor 0.025 OH Rp 210,000.00
TOTAL HARGA
H. PEKERJAAN RAILING DAN PARTISI
H.1 1 M1 Pekerjaan Railing Hollow Galvanis

Matrial / Bahan
1 Railing Hollow Galvanis 1.00 m1 Rp 553,350.00
Upah
1 Kenek 0.01 OH Rp 115,500.00
2 Tukang 0.01 OH Rp 147,000.00
4 Mandor 0.01 OH Rp 210,000.00
TOTAL HARGA
H.2 1 M1 Pekerjaan Railing Kaca Tempered

Matrial / Bahan
1 Railing Kaca Tempered + Hollow 1.00 m4 Rp 1,916,250.00
Upah
1 Kenek 0.01 OH Rp 115,500.00
2 Tukang 0.01 OH Rp 147,000.00
4 Mandor 0.01 OH Rp 210,000.00
TOTAL HARGA
H.3 1 M2 Pekerjaan Pagar Besi Hollow

Matrial / Bahan
1 Pagar Besi Hollow 1.00 m2 Rp 765,000.00
Upah
1 Kenek 0.01 OH Rp 115,500.00
2 Tukang 0.01 OH Rp 147,000.00
4 Mandor 0.01 OH Rp 210,000.00
TOTAL HARGA
H.3 1 M2 Pekerjaan Partisi GRC Board

Matrial / Bahan
1 Rangka Hollow Galvalum 40x40 3.00 btg Rp 42,000.00
2 GRC 4 mm 0.35 lbr Rp 94,500.00
3 Paku GRC 0.20 dus Rp 26,250.00
Upah
1 Kenek 0.2 OH Rp 115,500.00
2 Tukang 0.1 OH Rp 147,000.00
4 Mandor 0.05 OH Rp 210,000.00
TOTAL HARGA
I. PEKERJAAN RANGKA DAN PENUTUP ATAP
I.1 1 M2 Pemasangan Rangka Atap Baja Ringan

Matrial / Bahan
1 Canal / Kaso 0.75mm 0.50 btg Rp 112,350.00
2 Reng 0.45mm 1.00 btg Rp 65,100.00
3 Screw 35.00 bh Rp 525.00
Upah
1 Kenek 0.2 OH Rp 115,500.00
2 Tukang 0.1 OH Rp 147,000.00
4 Mandor 0.01 OH Rp 210,000.00
TOTAL HARGA
I.2 1 M2 Pemasangan Genteng Metal

Matrial / Bahan
1 Genteng Metal Pasir 82 x 75 0.35mm 1.63 lbr Rp 65,625.00
2 Paku Sekrup 25.00 bh Rp 210.00
Upah
1 Kenek 0.2 OH Rp 115,500.00
2 Tukang 0.1 OH Rp 147,000.00
4 Mandor 0.01 OH Rp 210,000.00
TOTAL HARGA
I.3 1 M2 Pemasangan Genteng Beton

Matrial / Bahan
1 Genteng Beton Gelombang 11.00 bh Rp 12,600.00
2 Paku Beton 1.00 kg Rp 17,850.00
Upah
1 Kenek 0.1 OH Rp 115,500.00
2 Tukang 0.05 OH Rp 147,000.00
4 Mandor 0.02 OH Rp 210,000.00
TOTAL HARGA
I.4 1 M2 Pemasangan Atap Spandek

Matrial / Bahan
1 Spandek 1.00 m2 Rp 84,000.00
Upah
1 Kenek 0.12 OH Rp 115,500.00
2 Tukang 0.06 OH Rp 147,000.00
4 Mandor 0.01 OH Rp 210,000.00
TOTAL HARGA
J. PEKERJAAN PLAFOND
J.1 1 M2 Pekerjaan Plafond Gypsum + Rangka Hollow
Matrial / Bahan
3 Gipsum 9 mm Jayaboard 0.36 lbr Rp 81,900.00
4 Paku Gipsum 0.11 kg Rp 18,375.00
5 Kompon Aplus 20 kg 0.13 sak Rp 78,750.00
Upah
1 Kenek 0.2 OH Rp 115,500.00
2 Tukang 0.1 OH Rp 147,000.00
4 Mandor 0.02 OH Rp 210,000.00
TOTAL HARGA
J.2 1 M2 Pekerjaan Plafond GRC Board + Rangka Hollow

Matrial / Bahan
3 GRC 4 mm 0.36 lbr Rp 94,500.00
4 Paku GRC 0.11 dus Rp 26,250.00
Upah
1 Kenek 0.2 OH Rp 115,500.00
2 Tukang 0.15 OH Rp 147,000.00
4 Mandor 0.018 OH Rp 210,000.00
TOTAL HARGA
J.3 1 M2 Pekerjaan Plafond PVC

Matrial / Bahan
1 Plafond PVC 1.00 m2 Rp 175,350.00
Upah
1 Kenek 0.05 OH Rp 115,500.00
2 Tukang 0.01 OH Rp 147,000.00
4 Mandor 0.01 OH Rp 210,000.00
TOTAL HARGA
J.4 1 M1 Pekerjaan List Plafond Gypsum

Matrial / Bahan
1 Lis Plafon Gypsum 1.05 m' Rp 31,500.00
Upah
1 Kenek 0.08 OH Rp 115,500.00
2 Tukang 0.05 OH Rp 147,000.00
4 Mandor 0.01 OH Rp 210,000.00
TOTAL HARGA
J.5 1 M1 Pekerjaan List Plafond PVC

Matrial / Bahan
1 Lis Plafond PVC 1.05 m' Rp -
2 Screw 18.00 bh Rp 525.00
Upah
1 Kenek 0.1 OH Rp 115,500.00
2 Tukang 0.05 OH Rp 147,000.00
4 Mandor 0.01 OH Rp 210,000.00
TOTAL HARGA
K. PEKERJAAN PENGECATAN
K.1 1 M2 Pengecatan Dinding Interior

Matrial / Bahan
1 Plamir Dinding 0.1 kg Rp 18,900.00
2 Cat Alkali Primer 0.10 kg Rp 33,600.00
3 Cat Interior 0.26 kg Rp 37,800.00
4 Amplas 0.50 m2 Rp 3,150.00
Upah
1 Kenek 0.05 OH Rp 115,500.00
2 Tukang 0.05 OH Rp 147,000.00
4 Mandor 0.007 OH Rp 210,000.00
TOTAL HARGA
K.2 1 M2 Pengecatan Dinding Exterior

Matrial / Bahan
1 Plamir Dinding 0.1 kg Rp 18,900.00
3 Cat Interior 0.26 kg Rp 37,800.00
4 Amplas 1.00 m2 Rp 3,150.00
Upah
1 Kenek 0.1 OH Rp 115,500.00
2 Tukang 0.05 OH Rp 147,000.00
4 Mandor 0.01 OH Rp 210,000.00
TOTAL HARGA
K.3 1 M2 Pengecatan Waterproof

Matrial / Bahan
2 Cat Aquaproof 0.80 kg Rp 52,500.00
3 Amplas 1.00 m2 Rp 3,150.00
Upah
1 Kenek 0.1 OH Rp 115,500.00
2 Tukang 0.05 OH Rp 147,000.00
4 Mandor 0.01 OH Rp 210,000.00
TOTAL HARGA
L. PEKERJAAN LISTRIK
L.1 1 TTK Pek. Instalasi Lampu Downlight 15W

Matrial / Bahan
1 Lampu Downlight 15W 1.00 bh Rp 121,485.00
3 T DOS 1.00 bh Rp 3,150.00
Upah
1 Kenek 0.1 OH Rp 115,500.00
2 Tukang 0.05 OH Rp 147,000.00
4 Mandor 0.025 OH Rp 210,000.00
TOTAL HARGA
L.2 1 TTK Pek. Instalasi Lampu Downlight 5W

Matrial / Bahan
1 Lampu Downlight 5W 1.00 bh Rp 81,375.00
2 T DOS 1.00 bh Rp 3,150.00
Upah
1 Kenek 0.1 OH Rp 115,500.00
2 Tukang 0.05 OH Rp 147,000.00
4 Mandor 0.025 OH Rp 210,000.00
TOTAL HARGA
L.3 1 TTK Pek. Instalasi Stop Kontak

Matrial / Bahan
1 Stop Kontak Brocco 1.00 bh Rp 56,175.00
2 T DOS 1.00 bh Rp 3,150.00
Upah
1 Kenek 0.1 OH Rp 115,500.00
2 Tukang 0.05 OH Rp 147,000.00
4 Mandor 0.025 OH Rp 210,000.00
TOTAL HARGA
L.4 1 TTK Pek. Instalasi Saklar Single

Matrial / Bahan
1 Saklar Single Brocco 1.00 bh Rp 55,125.00
2 T DOS 1.00 bh Rp 3,150.00
Upah
1 Kenek 0.1 OH Rp 115,500.00
2 Tukang 0.05 OH Rp 147,000.00
4 Mandor 0.025 OH Rp 210,000.00
TOTAL HARGA
L.5 1 TTK Pek. Instalasi Saklar Double

Matrial / Bahan
1 Saklar Double Brocco 1.00 bh Rp 65,625.00
2 T DOS 1.00 bh Rp 3,150.00
Upah
1 Kenek 0.1 OH Rp 115,500.00
2 Tukang 0.05 OH Rp 147,000.00
4 Mandor 0.025 OH Rp 210,000.00
TOTAL HARGA
L.6 1 TTK Pek. Instalasi Stop Kontak AC

Matrial / Bahan
1 Stop Kontak AC Panasonic 1.00 bh Rp 80,850.00
2 T DOS 1.00 bh Rp 3,150.00
Upah
1 Kenek 0.1 OH Rp 115,500.00
2 Tukang 0.05 OH Rp 147,000.00
4 Mandor 0.025 OH Rp 210,000.00
TOTAL HARGA
L.7 1 TTK Pek. Instalasi Box MCB 2 Group

Matrial / Bahan
1 Box MCB 2 Group 1.00 bh Rp 80,850.00
Upah
1 Kenek 0.1 OH Rp 115,500.00
2 Tukang 0.05 OH Rp 147,000.00
4 Mandor 0.025 OH Rp 210,000.00
TOTAL HARGA
L.8 1 TTK Pek. Instalasi Sekring MCB 10A

Matrial / Bahan
1 Sekring Schneider 10A 1.00 bh Rp 86,625.00
Upah
1 Kenek 0.1 OH Rp 115,500.00
2 Tukang 0.05 OH Rp 147,000.00
4 Mandor 0.025 OH Rp 210,000.00
TOTAL HARGA
L.9 1 M1 Pek. Instalasi Kabel 1,5 x 2 mm
Matrial / Bahan
1 Kabel NYM 2x1,5 1.00 roll Rp 567,000.00
Upah
1 Kenek 0.1 OH Rp 115,500.00
2 Tukang 0.05 OH Rp 147,000.00
4 Mandor 0.025 OH Rp 210,000.00
TOTAL HARGA
L.10 1 M1 Pek. Instalasi Kabel 3 x 2,5 mm

Matrial / Bahan
1 Kabel NYM 3x2,5 1.00 roll Rp 766,500.00
Upah
1 Kenek 0.1 OH Rp 115,500.00
2 Tukang 0.05 OH Rp 147,000.00
4 Mandor 0.025 OH Rp 210,000.00
TOTAL HARGA
M. PEKERJAAN SANITAIR
M.1 1 BH Pekerjaan Kloset Duduk

Matrial / Bahan
1 Kloset Duduk 1.00 bh Rp 1,732,500.00
2 Aksesoris 1.00 ls Rp 173,250.00
Upah
1 Kenek 3.3 OH Rp 115,500.00
2 Tukang 1.1 OH Rp 147,000.00
4 Mandor 0.1 OH Rp 210,000.00
TOTAL HARGA
M.2 1 BH Pekerjaan Kloset Jongkok

Matrial / Bahan
1 Kloset Jongkok Toto 1.00 bh Rp 577,500.00
2 Semen PC 50 kg 0.12 sak Rp 52,500.00
3 Pasir Pasang 0.01 m3 Rp 367,500.00
4 Aksesoris 1.00 ls Rp 99,750.00
Upah
1 Kenek 1 OH Rp 115,500.00
2 Tukang 1.5 OH Rp 147,000.00
4 Mandor 0.16 OH Rp 210,000.00
TOTAL HARGA
M.3 1 BH Pekerjaan Wastafel
Matrial / Bahan
1 Wastafel 1.00 bh Rp 735,000.00
2 Semen PC 50 kg 0.12 sak Rp 52,500.00
3 Pasir Pasang 0.01 m3 Rp 367,500.00
4 Aksesoris 1.00 ls Rp 115,500.00
Upah
1 Kenek 1.2 OH Rp 115,500.00
2 Tukang 1.5 OH Rp 147,000.00
4 Mandor 0.1 OH Rp 210,000.00
TOTAL HARGA
M.4 1 BH Pekerjaan Floor Drain

Matrial / Bahan
1 Floor Drain Stainless 1.00 bh Rp 99,750.00
Upah
1 Kenek 0.01 OH Rp 115,500.00
2 Tukang 0.1 OH Rp 147,000.00
4 Mandor 0.005 OH Rp 210,000.00
TOTAL HARGA
M.5 1 BH Pekerjaan Shower

Matrial / Bahan
1 Shower 1.00 bh Rp 131,250.00
Upah
1 Kenek 0.03 OH Rp 115,500.00
2 Tukang 0.3 OH Rp 147,000.00
4 Mandor 0.0015 OH Rp 210,000.00
TOTAL HARGA
M.6 1 BH Pekerjaan Jetwasher

Matrial / Bahan
1 Jetwasher 1.00 bh Rp 99,750.00
Upah
1 Kenek 0.03 OH Rp 115,500.00
2 Tukang 0.3 OH Rp 147,000.00
4 Mandor 0.0015 OH Rp 210,000.00
TOTAL HARGA
M.7 1 BH Pekerjaan Kitchen Sink
Matrial / Bahan
1 Sink Royal 1.00 bh Rp 383,250.00
2 Water Drain + Accesorries 1.00 set Rp 131,250.00
Upah
1 Kenek 0.03 OH Rp 115,500.00
2 Tukang 0.3 OH Rp 147,000.00
4 Mandor 0.0015 OH Rp 210,000.00
TOTAL HARGA
M.8 1 BH Pekerjaan Kran Air

Matrial / Bahan
1 Kran Stainless 1.00 bh Rp 89,250.00
2 Sealtape 0.03 bh Rp 57,750.00
Upah
1 Kenek 0.01 OH Rp 115,500.00
2 Tukang 0.1 OH Rp 147,000.00
4 Mandor 0.005 OH Rp 210,000.00
TOTAL HARGA
M.9 1 M1 Pekerjaan Pipa PVC 1/2" AW

Matrial / Bahan
1 Pipa PVC 1/2" AW 1.00 btg Rp 30,450.00
Upah
1 Kenek 0.04 OH Rp 115,500.00
2 Tukang 0.06 OH Rp 147,000.00
4 Mandor 0.002 OH Rp 210,000.00
TOTAL HARGA
M.10 1 M1 Pekerjaan Pipa PVC 3/4" AW

Matrial / Bahan
1 Pipa PVC 3/4" 1.00 btg Rp 33,285.00
Upah
1 Kenek 0.04 OH Rp 115,500.00
2 Tukang 0.06 OH Rp 147,000.00
4 Mandor 0.002 OH Rp 210,000.00
TOTAL HARGA
M.11 1 M1 Pekerjaan Pipa PVC 2" AW
Matrial / Bahan
1 Pipa PVC 2" 1.00 btg Rp 37,800.00
Upah
1 Kenek 0.04 OH Rp 115,500.00
2 Tukang 0.06 OH Rp 147,000.00
4 Mandor 0.002 OH Rp 210,000.00
TOTAL HARGA

Matrial / Bahan
1 Pipa PVC 3" 1.00 btg Rp 111,090.00
Upah
1 Kenek 0.04 OH Rp 115,500.00
2 Tukang 0.06 OH Rp 147,000.00
4 Mandor 0.002 OH Rp 210,000.00
TOTAL HARGA

Matrial / Bahan
1 Pipa PVC 4" D 1.00 btg Rp 147,000.00
Upah
1 Kenek 0.04 OH Rp 115,500.00
2 Tukang 0.06 OH Rp 147,000.00
4 Mandor 0.002 OH Rp 210,000.00
TOTAL HARGA
M.14 1 BH Pekerjaan Toren Air

Matrial / Bahan
1 Toren air 1000 L 1.00 bh Rp 2,310,000.00
2 Aksesoris 1.00 ls Rp 231,000.00
Upah
1 Kenek 0.4 OH Rp 115,500.00
2 Tukang 0.7 OH Rp 147,000.00
4 Mandor 0.2 OH Rp 210,000.00
TOTAL HARGA
M.14 1 BH Pekerjaan Septictank

Matrial / Bahan
1 Septictank 1.00 ls Rp 4,375,000.00
Upah
1 Kenek 1 OH Rp 115,500.00
2 Tukang 0.5 OH Rp 147,000.00
4 Mandor 0.1 OH Rp 210,000.00
TOTAL HARGA
M.14 1 BH Pekerjaan Meja Dapur

Matrial / Bahan
1 Meja Dapur 1.00 ls Rp 2,315,900.00
Upah
1 Kenek 0.5 OH Rp 115,500.00
2 Tukang 0.2 OH Rp 147,000.00
4 Mandor 0.1 OH Rp 210,000.00
TOTAL HARGA
N. PEKERJAAN LAIN-LAIN
N.1 1 M2 Pekerjaan Kanopi Atap Spandek Pasir

Matrial / Bahan
1 Rangka Baja Ringan + Atap Spandek Pasir 1.00 m2 Rp 315,000.00
Upah
1 Kenek 0.5 OH Rp 115,500.00
2 Tukang 0.05 OH Rp 147,000.00
4 Mandor 0.025 OH Rp 210,000.00
TOTAL HARGA
N.2 1 M2 Pekerjaan Kanopi Atap Spandek Standar

Matrial / Bahan
1 Rangka Baja Ringan + Atap Spandek Standar 1.00 m2 Rp 262,500.00
Upah
1 Kenek 0.5 OH Rp 115,500.00
2 Tukang 0.05 OH Rp 147,000.00
4 Mandor 0.025 OH Rp 210,000.00
TOTAL HARGA
N.3 1 M2 Pekerjaan Kanopi Atap Polycarbonat

Matrial / Bahan
1 Rangka Hollow Galvanis + Atap Polycarbonat 1.00 m2 Rp 525,000.00
Upah
1 Kenek 0.5 OH Rp 115,500.00
2 Tukang 0.05 OH Rp 147,000.00
4 Mandor 0.025 OH Rp 210,000.00
TOTAL HARGA
N.4 1 M2 Pekerjaan Kanopi Atap Solarflat

Matrial / Bahan
1 Rangka Besi Hollow + Atap Solarflat 1,2mm 1.00 m2 Rp 735,000.00
Upah
1 Kenek 0.5 OH Rp 115,500.00
2 Tukang 0.05 OH Rp 147,000.00
4 Mandor 0.025 OH Rp 210,000.00
TOTAL HARGA
N.5 1 M2 Pekerjaan Kanopi Atap Kaca Tempered

Matrial / Bahan
1 Rangka Besi Hollow + Atap Kaca Tempered 8mm 1.00 m2 Rp 1,155,000.00
Upah
1 Kenek 0.5 OH Rp 115,500.00
2 Tukang 0.05 OH Rp 147,000.00
4 Mandor 0.025 OH Rp 210,000.00
TOTAL HARGA
UAN
HARGA BAHAN HARGA UPAH HARGA TOTAL
Rp 5,775.00
Rp 2,940.00
Rp 1,575.00
Rp 2,100.00
Rp - Rp 12,390.00 Rp 12,390.00
Rp 7,875.00
Rp 15,750.00
Rp 840.00
Rp 5,775.00
Rp 1,470.00
Rp 787.50
Rp 1,050.00
Rp 24,465.00 Rp 9,082.50 Rp 33,547.50
Rp 23,100.00
Rp 14,700.00
Rp 1,575.00
Rp 2,100.00
Rp - Rp 41,475.00 Rp 41,475.00
Rp 57,750.00
Rp 36,750.00
Rp 3,937.50
Rp 5,250.00
Rp - Rp 103,687.50 Rp 103,687.50
Rp 5,775.00
Rp 3,675.00
Rp 3,150.00
Rp 4,200.00
Rp - Rp 16,800.00 Rp 16,800.00
Rp 11,550.00
Rp 7,350.00
Rp 3,150.00
Rp 4,200.00
Rp - Rp 26,250.00 Rp 26,250.00
Rp 49,087.50
Rp 14,700.00
Rp 7,875.00
Rp 10,500.00
Rp - Rp 82,162.50 Rp 82,162.50
Rp 5,775.00
Rp 3,675.00
Rp 1,575.00
Rp 2,100.00
Rp - Rp 13,125.00 Rp 13,125.00
Rp 346,500.00
Rp 11,550.00
Rp 14,700.00
Rp 3,150.00
Rp 2,100.00
Rp 346,500.00 Rp 31,500.00 Rp 378,000.00
Rp 189,000.00
Rp 23,100.00
Rp 14,700.00
Rp 3,150.00
Rp 4,200.00
Rp 189,000.00 Rp 45,150.00 Rp 234,150.00
Rp 31,500.00
Rp 5,775.00
Rp 7,350.00
Rp 1,575.00
Rp 2,100.00
Rp 31,500.00 Rp 16,800.00 Rp 48,300.00
Rp 315,000.00
Rp 33,075.00
Rp 57,750.00
Rp 44,100.00
Rp 31,500.00
Rp 21,000.00
Rp 348,075.00 Rp 154,350.00 Rp 502,425.00
Rp 315,000.00
Rp 164,062.50
Rp 137,812.50
Rp 115,500.00
Rp 147,000.00
Rp 31,500.00
Rp 21,000.00
Rp 616,875.00 Rp 315,000.00 Rp 931,875.00
Rp 63,000.00
Rp 5,801.25
Rp 34,650.00
Rp 14,700.00
Rp 3,150.00
Rp 3,150.00
Rp 68,801.25 Rp 55,650.00 Rp 124,451.25
Rp 58,800.00
Rp 9,975.00
Rp 14,700.00
Rp 40,425.00
Rp 14,700.00
Rp 1,575.00
Rp 3,150.00
Rp 83,475.00 Rp 59,850.00 Rp 143,325.00
Rp 525,000.00
Rp 11,550.00
Rp 12,862.50
Rp 34,650.00
Rp 14,700.00
Rp 1,575.00
Rp 3,150.00
Rp 549,412.50 Rp 54,075.00 Rp 603,487.50
Rp 364,583.33
Rp 183,750.00
Rp 134,750.00
Rp 1,730,555.56
Rp 27,562.50
Rp 420.00
Rp 115,500.00
Rp 147,000.00
Rp 31,500.00
Rp 21,000.00
Rp 2,441,621.39 Rp 315,000.00 Rp 2,756,621.39
Rp 364,583.33
Rp 183,750.00
Rp 134,750.00
Rp 88,200.00
Rp 1,802,500.00
Rp 1,400,000.00
Rp 893,229.17
Rp 2,041,666.67
Rp 61,250.00
Rp 288,750.00
Rp 837,900.00
Rp 157,500.00
Rp 210,000.00
Rp 6,969,929.17 Rp 1,494,150.00 Rp 8,464,079.17
Rp 364,583.33
Rp 183,750.00
Rp 134,750.00
Rp 67,336.89
Rp 1,442,000.00
Rp 995,555.56
Rp 816,666.67
Rp 1,726,666.67
Rp 52,266.67
Rp 288,750.00
Rp 837,900.00
Rp 157,500.00
Rp 210,000.00
Rp 5,783,575.78 Rp 1,494,150.00 Rp 7,277,725.78
Rp 364,583.33
Rp 183,750.00
Rp 134,750.00
Rp 70,342.22
Rp 1,602,222.22
Rp 933,333.33
Rp 765,625.00
Rp 1,516,666.67
Rp 46,277.78
Rp 288,750.00
Rp 837,900.00
Rp 157,500.00
Rp 210,000.00
Rp 5,617,550.56 Rp 1,494,150.00 Rp 7,111,700.56
Rp 364,583.33
Rp 183,750.00
Rp 134,750.00
Rp 78,400.00
Rp 1,602,222.22
Rp 1,244,444.44
Rp 1,020,833.33
Rp 2,333,333.33
Rp 70,000.00
Rp 288,750.00
Rp 837,900.00
Rp 157,500.00
Rp 210,000.00
Rp 7,032,316.67 Rp 1,494,150.00 Rp 8,526,466.67
Rp 364,583.33
Rp 183,750.00
Rp 134,750.00
Rp 80,142.22
Rp 1,802,500.00
Rp 1,088,888.89
Rp 893,229.17
Rp 1,808,333.33
Rp 55,027.78
Rp 288,750.00
Rp 837,900.00
Rp 157,500.00
Rp 210,000.00
Rp 6,411,204.72 Rp 1,494,150.00 Rp 7,905,354.72
Rp 364,583.33
Rp 183,750.00
Rp 134,750.00
Rp 67,336.89
Rp 1,442,000.00
Rp 995,555.56
Rp 816,666.67
Rp 1,493,333.33
Rp 46,044.44
Rp 288,750.00
Rp 837,900.00
Rp 157,500.00
Rp 210,000.00
Rp 5,544,020.22 Rp 1,494,150.00 Rp 7,038,170.22
Rp 364,583.33
Rp 183,750.00
Rp 134,750.00
Rp 70,342.22
Rp 1,602,222.22
Rp 933,333.33
Rp 765,625.00
Rp 1,283,333.33
Rp 40,055.56
Rp 288,750.00
Rp 837,900.00
Rp 157,500.00
Rp 210,000.00
Rp 5,377,995.00 Rp 1,494,150.00 Rp 6,872,145.00
Rp 364,583.33
Rp 183,750.00
Rp 134,750.00
Rp 56,785.56
Rp 1,201,666.67
Rp 855,555.56
Rp 701,822.92
Rp 1,020,833.33
Rp 32,569.44
Rp 288,750.00
Rp 837,900.00
Rp 157,500.00
Rp 210,000.00
Rp 4,552,316.81 Rp 1,494,150.00 Rp 6,046,466.81
Rp 364,583.33
Rp 183,750.00
Rp 20.00
Rp 78,400.00
Rp 1,602,222.22
Rp 1,244,444.44
Rp 1,020,833.33
Rp 2,566,666.67
Rp 76,222.22
Rp 288,750.00
Rp 837,900.00
Rp 157,500.00
Rp 210,000.00
Rp 7,137,142.22 Rp 1,494,150.00 Rp 8,631,292.22
Rp 364,583.33
Rp 183,750.00
Rp 134,750.00
Rp 80,142.22
Rp 1,802,500.00
Rp 1,088,888.89
Rp 893,229.17
Rp 2,041,666.67
Rp 61,250.00
Rp 288,750.00
Rp 837,900.00
Rp 157,500.00
Rp 210,000.00
Rp 6,650,760.28 Rp 1,494,150.00 Rp 8,144,910.28
Rp 364,583.33
Rp 183,750.00
Rp 134,750.00
Rp 70,342.22
Rp 1,602,222.22
Rp 933,333.33
Rp 765,625.00
Rp 1,516,666.67
Rp 46,277.78
Rp 288,750.00
Rp 837,900.00
Rp 157,500.00
Rp 210,000.00
Rp 5,617,550.56 Rp 1,494,150.00 Rp 7,111,700.56
Rp 364,583.33
Rp 183,750.00
Rp 134,750.00
Rp 56,785.56
Rp 1,201,666.67
Rp 855,555.56
Rp 701,822.92
Rp 1,254,166.67
Rp 38,791.67
Rp 288,750.00
Rp 837,900.00
Rp 157,500.00
Rp 210,000.00
Rp 4,791,872.36 Rp 1,494,150.00 Rp 6,286,022.36
Rp 364,583.33
Rp 183,750.00
Rp 134,750.00
Rp 982,800.00
Rp 980,000.00
Rp 350,000.00
Rp 68,250.00
Rp 288,750.00
Rp 837,900.00
Rp 157,500.00
Rp 210,000.00
Rp 3,064,133.33 Rp 1,494,150.00 Rp 4,558,283.33
Rp 364,583.33
Rp 183,750.00
Rp 134,750.00
Rp 83,527.50
Rp 903,000.00
Rp 382,812.50
Rp 525,000.00
Rp 288,750.00
Rp 837,900.00
Rp 157,500.00
Rp 210,000.00
Rp 2,577,423.33 Rp 1,494,150.00 Rp 4,071,573.33
Rp 364,583.33
Rp 183,750.00
Rp 134,750.00
Rp 138,173.62
Rp 1,493,768.89
Rp 661,500.00
Rp 26,460.00
Rp 288,750.00
Rp 837,900.00
Rp 157,500.00
Rp 210,000.00
Rp 3,002,985.84 Rp 1,494,150.00 Rp 4,497,135.84
Rp 7,291.67
Rp 6,125.00
Rp 28,875.00
Rp 22,050.00
Rp 7,875.00
Rp 10,500.00
Rp 13,416.67 Rp 69,300.00 Rp 82,716.67
Rp 4,536.00
Rp 2,205.00
Rp 28,875.00
Rp 22,050.00
Rp 7,875.00
Rp 10,500.00
Rp 6,741.00 Rp 69,300.00 Rp 76,041.00
Rp 3,412.50
Rp 23,100.00
Rp 14,700.00
Rp 1,575.00
Rp 2,100.00
Rp 3,412.50 Rp 41,475.00 Rp 44,887.50
Rp 41,666.67
Rp 27,343.75
Rp 18,375.00
Rp 15,159.38
Rp 231,000.00
Rp 147,000.00
Rp 15,750.00
Rp 21,000.00
Rp 102,544.79 Rp 414,750.00 Rp 517,294.79
Rp 41,666.67
Rp 27,343.75
Rp 18,375.00
Rp 15,159.38
Rp 231,000.00
Rp 147,000.00
Rp 15,750.00
Rp 21,000.00
Rp 102,544.79 Rp 414,750.00 Rp 517,294.79
Rp 121,275.00
Rp 13,671.88
Rp 16,078.13
Rp 3,465.00
Rp 17,325.00
Rp 14,700.00
Rp 7,875.00
Rp 10,500.00
Rp 154,490.00 Rp 50,400.00 Rp 204,890.00
Rp 98,175.00
Rp 13,671.88
Rp 16,078.13
Rp 3,465.00
Rp 17,325.00
Rp 14,700.00
Rp 7,875.00
Rp 10,500.00
Rp 131,390.00 Rp 50,400.00 Rp 181,790.00
Rp 98,175.00
Rp 13,671.88
Rp 16,078.13
Rp 3,465.00
Rp 17,325.00
Rp 14,700.00
Rp 7,875.00
Rp 10,500.00
Rp 131,390.00 Rp 50,400.00 Rp 181,790.00
Rp 254,100.00
Rp 18,229.17
Rp 15,312.50
Rp 3,465.00
Rp 28,875.00
Rp 18,375.00
Rp 2,047.50
Rp 2,730.00
Rp 291,106.67 Rp 52,027.50 Rp 343,134.17
Rp 277,200.00
Rp 3,360.00
Rp 11,550.00
Rp 7,350.00
Rp 1,575.00
Rp 2,100.00
Rp 280,560.00 Rp 22,575.00 Rp 303,135.00
Rp 4,937,625.00
Rp 92,400.00
Rp 73,500.00
Rp 1,575.00
Rp 2,100.00
Rp 4,937,625.00 Rp 169,575.00 Rp 5,107,200.00
Rp 2,281,125.00
Rp 92,400.00
Rp 73,500.00
Rp 1,575.00
Rp 2,100.00
Rp 2,281,125.00 Rp 169,575.00 Rp 2,450,700.00
Rp 1,968,750.00
Rp 57,750.00
Rp 73,500.00
Rp 3,937.50
Rp 5,250.00
Rp 1,968,750.00 Rp 140,437.50 Rp 2,109,187.50
Rp 3,609,375.00
Rp 115,500.00
Rp 7,350.00
Rp 3,937.50
Rp 5,250.00
Rp 3,609,375.00 Rp 132,037.50 Rp 3,741,412.50
Rp 5,250,000.00
Rp 115,500.00
Rp 7,350.00
Rp 3,937.50
Rp 5,250.00
Rp 5,250,000.00 Rp 132,037.50 Rp 5,382,037.50
Rp 6,890,100.00
Rp 115,500.00
Rp 7,350.00
Rp 3,937.50
Rp 5,250.00
Rp 6,890,100.00 Rp 132,037.50 Rp 7,022,137.50
Rp 1,812,298.95
Rp 115,500.00
Rp 7,350.00
Rp 3,937.50
Rp 5,250.00
Rp 1,812,298.95 Rp 132,037.50 Rp 1,944,336.45
Rp 1,629,600.00
Rp 115,500.00
Rp 7,350.00
Rp 3,937.50
Rp 5,250.00
Rp 1,629,600.00 Rp 132,037.50 Rp 1,761,637.50
Rp 553,350.00
Rp 1,155.00
Rp 1,470.00
Rp 1,575.00
Rp 2,100.00
Rp 553,350.00 Rp 6,300.00 Rp 559,650.00
Rp 1,916,250.00
Rp 1,155.00
Rp 1,470.00
Rp 1,575.00
Rp 2,100.00
Rp 1,916,250.00 Rp 6,300.00 Rp 1,922,550.00
Rp 765,000.00
Rp 1,155.00
Rp 1,470.00
Rp 1,575.00
Rp 2,100.00
Rp 765,000.00 Rp 6,300.00 Rp 771,300.00
Rp 126,000.00
Rp 32,812.50
Rp 5,250.00
Rp 23,100.00
Rp 14,700.00
Rp 7,875.00
Rp 10,500.00
Rp 164,062.50 Rp 56,175.00 Rp 220,237.50
Rp 56,175.00
Rp 65,100.00
Rp 18,375.00
Rp 23,100.00
Rp 14,700.00
Rp 1,575.00
Rp 2,100.00
Rp 139,650.00 Rp 41,475.00 Rp 181,125.00
Rp 106,707.32
Rp 5,250.00
Rp 23,100.00
Rp 14,700.00
Rp 1,575.00
Rp 2,100.00
Rp 111,957.32 Rp 41,475.00 Rp 153,432.32
Rp 138,600.00
Rp 17,850.00
Rp 11,550.00
Rp 7,350.00
Rp 4,725.00
Rp 4,200.00
Rp 156,450.00 Rp 27,825.00 Rp 184,275.00
Rp 84,000.00
Rp 13,860.00
Rp 8,820.00
Rp 1,575.00
Rp 2,100.00
Rp 84,000.00 Rp 26,355.00 Rp 110,355.00
Rp 21,000.00
Rp 31,500.00
Rp 29,811.60
Rp 2,021.25
Rp 9,843.75
Rp 23,100.00
Rp 14,700.00
Rp 3,150.00
Rp 4,200.00
Rp 94,176.60 Rp 45,150.00 Rp 139,326.60
Rp 31,500.00
Rp 34,398.00
Rp 2,887.50
Rp 9,843.75
Rp 9,843.75
Rp 23,100.00
Rp 22,050.00
Rp 5,512.50
Rp 3,780.00
Rp 88,473.00 Rp 54,442.50 Rp 142,915.50
Rp 175,350.00
Rp 5,775.00
Rp 1,470.00
Rp 1,575.00
Rp 2,100.00
Rp 175,350.00 Rp 10,920.00 Rp 186,270.00
Rp 33,075.00
Rp 11,812.50
Rp 9,240.00
Rp 7,350.00
Rp 1,575.00
Rp 2,100.00
Rp 44,887.50 Rp 20,265.00 Rp 65,152.50
Rp -
Rp 9,450.00
Rp 11,550.00
Rp 7,350.00
Rp 1,575.00
Rp 2,100.00
Rp 9,450.00 Rp 22,575.00 Rp 32,025.00
Rp 1,890.00
Rp 3,360.00
Rp 9,828.00
Rp 1,575.00
Rp 5,775.00
Rp 7,350.00
Rp 1,102.50
Rp 1,470.00
Rp 16,653.00 Rp 15,697.50 Rp 32,350.50
Rp 1,890.00
Rp 3,360.00
Rp 9,828.00
Rp 3,150.00
Rp 11,550.00
Rp 7,350.00
Rp 1,575.00
Rp 2,100.00
Rp 18,228.00 Rp 22,575.00 Rp 40,803.00
Rp 240.00
Rp 42,000.00
Rp 3,150.00
Rp -
Rp 7,350.00
Rp 1,575.00
Rp 2,100.00
Rp -
Rp 45,390.00 Rp 11,025.00 Rp 56,415.00
Rp 121,485.00
Rp 3,150.00
Rp 11,550.00
Rp 7,350.00
Rp 3,937.50
Rp 5,250.00
Rp 124,635.00 Rp 28,087.50 Rp 152,722.50
Rp 81,375.00
Rp 3,150.00
Rp 11,550.00
Rp 7,350.00
Rp 3,937.50
Rp 5,250.00
Rp 84,525.00 Rp 28,087.50 Rp 112,612.50
Rp 56,175.00
Rp 3,150.00
Rp 11,550.00
Rp 7,350.00
Rp 3,937.50
Rp 5,250.00
Rp 59,325.00 Rp 28,087.50 Rp 87,412.50
Rp 55,125.00
Rp 3,150.00
Rp 11,550.00
Rp 7,350.00
Rp 3,937.50
Rp 5,250.00
Rp 58,275.00 Rp 28,087.50 Rp 86,362.50
Rp 65,625.00
Rp 3,150.00
Rp 11,550.00
Rp 7,350.00
Rp 3,937.50
Rp 5,250.00
Rp 68,775.00 Rp 28,087.50 Rp 96,862.50
Rp 80,850.00
Rp 3,150.00
Rp 11,550.00
Rp 7,350.00
Rp 3,937.50
Rp 5,250.00
Rp 84,000.00 Rp 28,087.50 Rp 112,087.50
Rp 80,850.00
Rp 11,550.00
Rp 7,350.00
Rp 3,937.50
Rp 5,250.00
Rp 80,850.00 Rp 28,087.50 Rp 108,937.50
Rp 86,625.00
Rp 11,550.00
Rp 7,350.00
Rp 3,937.50
Rp 5,250.00
Rp 86,625.00 Rp 28,087.50 Rp 114,712.50
Rp 567,000.00
Rp 11,550.00
Rp 7,350.00
Rp 3,937.50
Rp 5,250.00
Rp 567,000.00 Rp 28,087.50 Rp 595,087.50
Rp 766,500.00
Rp 11,550.00
Rp 7,350.00
Rp 3,937.50
Rp 5,250.00
Rp 766,500.00 Rp 28,087.50 Rp 794,587.50
Rp 1,732,500.00
Rp 173,250.00
Rp 381,150.00
Rp 161,700.00
Rp 1,575.00
Rp 21,000.00
Rp 1,905,750.00 Rp 565,425.00 Rp 2,471,175.00
Rp 577,500.00
Rp 6,300.00
Rp 3,675.00
Rp 99,750.00
Rp 115,500.00
Rp 220,500.00
Rp 23,625.00
Rp 33,600.00
Rp 687,225.00 Rp 393,225.00 Rp 1,080,450.00
Rp 735,000.00
Rp 6,300.00
Rp 3,675.00
Rp 115,500.00
Rp 138,600.00
Rp 220,500.00
Rp 23,625.00
Rp 21,000.00
Rp 860,475.00 Rp 403,725.00 Rp 1,264,200.00
Rp 99,750.00
Rp 1,155.00
Rp 14,700.00
Rp 1,575.00
Rp 1,050.00
Rp 99,750.00 Rp 18,480.00 Rp 118,230.00
Rp 131,250.00
Rp 3,465.00
Rp 44,100.00
Rp 4,725.00
Rp 315.00
Rp 131,250.00 Rp 52,605.00 Rp 183,855.00
Rp 99,750.00
Rp 3,465.00
Rp 44,100.00
Rp 4,725.00
Rp 315.00
Rp 99,750.00 Rp 52,605.00 Rp 152,355.00
Rp 383,250.00
Rp 131,250.00
Rp 3,465.00
Rp 44,100.00
Rp 4,725.00
Rp 315.00
Rp 514,500.00 Rp 52,605.00 Rp 567,105.00
Rp 89,250.00
Rp 1,443.75
Rp 1,155.00
Rp 14,700.00
Rp 1,575.00
Rp 1,050.00
Rp 90,693.75 Rp 18,480.00 Rp 109,173.75
Rp 30,450.00
Rp 3,045.00
Rp 4,620.00
Rp 8,820.00
Rp 945.00
Rp 420.00
Rp 33,495.00 Rp 14,805.00 Rp 48,300.00
Rp 33,285.00
Rp 3,328.50
Rp 4,620.00
Rp 8,820.00
Rp 945.00
Rp 420.00
Rp 36,613.50 Rp 14,805.00 Rp 51,418.50
Rp 37,800.00
Rp 3,780.00
Rp 4,620.00
Rp 8,820.00
Rp 945.00
Rp 420.00
Rp 41,580.00 Rp 14,805.00 Rp 56,385.00
Rp 111,090.00
Rp 11,109.00
Rp 4,620.00
Rp 8,820.00
Rp 945.00
Rp 420.00
Rp 122,199.00 Rp 14,805.00 Rp 137,004.00
Rp 147,000.00
Rp 14,700.00
Rp 4,620.00
Rp 8,820.00
Rp 945.00
Rp 420.00
Rp 161,700.00 Rp 14,805.00 Rp 176,505.00
Rp 2,310,000.00
Rp 231,000.00
Rp 46,200.00
Rp 102,900.00
Rp 3,937.50
Rp 42,000.00
Rp 2,541,000.00 Rp 195,037.50 Rp 2,736,037.50
Rp 4,375,000.00
Rp 115,500.00
Rp 73,500.00
Rp 15,750.00
Rp 21,000.00
Rp 4,375,000.00 Rp 225,750.00 Rp 4,600,750.00
Rp 2,315,900.00
Rp 57,750.00
Rp 29,400.00
Rp 15,750.00
Rp 21,000.00
Rp 2,315,900.00 Rp 123,900.00 Rp 2,439,800.00
Rp 315,000.00
Rp 57,750.00
Rp 7,350.00
Rp 3,937.50
Rp 5,250.00
Rp 315,000.00 Rp 74,287.50 Rp 389,287.50
Rp 262,500.00
Rp 57,750.00
Rp 7,350.00
Rp 3,937.50
Rp 5,250.00
Rp 262,500.00 Rp 74,287.50 Rp 336,787.50
Rp 525,000.00
Rp 57,750.00
Rp 7,350.00
Rp 3,937.50
Rp 5,250.00
Rp 525,000.00 Rp 74,287.50 Rp 599,287.50
Rp 735,000.00
Rp 57,750.00
Rp 7,350.00
Rp 3,937.50
Rp 5,250.00
Rp 735,000.00 Rp 74,287.50 Rp 809,287.50
Rp 1,155,000.00
Rp 57,750.00
Rp 7,350.00
Rp 3,937.50
Rp 5,250.00
Rp 1,155,000.00 Rp 74,287.50 Rp 1,229,287.50
RENCANA ANGGARAN BIAYA
PEMBANGUNAN TOKO BANYUMANIK
Project : Banyumanik
Lokasi : Jalan Jati Raya, Jawa Tengah
HARGA SATUAN JUMLAH HARGA

NO. URAIAN PEKERJAAN + MATERIAL VOL. SAT.
(Rupiah) (Rupiah)
A PEKERJAAN PERSIAPAN
1 Pembongkaran Dinding 68.90 m2 75,000.00 5,167,650.00
2 Pembongkaran Plafond 201.24 m2 45,000.00 9,055,800.00
3 Pembongkaran Atap dan Rangka Atap 179.98 m2 120,000.00 21,597,792.59
4 Pembongkaran Dak Lt.2 9.15 m3 120,000.00 1,097,460.00
5 Pembongkaran Kolom 3.45 m3 120,000.00 414,180.00
6 Pembongkaran Folding Gate 2.00 ls 1,000,000.00 2,000,000.00
7 Mob/Demob 1.00 ls 5,000,000.00 5,000,000.00
8 Pagar Proyek Sementara 1.00 ls 1,500,000.00 1,500,000.00
SUB-TOTAL 45,832,882.59
B PEKERJAAN URUGAN DAN GALIAN

1 Pekerjaan Galian Tanah Pondasi Batu Kali 24.35 m3 95,000.00 2,313,630.00
2 Pekerjaan Urug Tanah Kembali Pondasi Batu Kali 14.65 m3 65,000.00 952,458.00
3 Pasir Urug Pondasi Batu Kali t=10cm 4.06 m3 795,000.00 3,226,905.00
4 Lantai Kerja Pondasi Batu Kali t=5cm 2.03 m3 500,000.00 1,014,750.00
5 Pengurugan Puing Asumsi 50% 114.94 m3 75,000.00 8,620,425.00
6 Pemadatan Puing 230.41 m3 25,000.00 5,760,250.00
7 Pasir Urug Lantai t=10cm 23.04 m3 795,000.00 18,317,595.00
8 Pekerjaan Galian Pondasi Foot Plat 5.40 m3 95,000.00 513,000.00
9 Pekerjaan Urug Tanah Kembali Pondasi Foot Plat 5.29 m3 65,000.00 343,980.00
10 Pasir Urug Pondasi Foot Plat t=10cm 0.54 m3 795,000.00 429,300.00
11 Lantai Kerja Pondasi Foot Plat t=5cm 0.27 m3 500,000.00 135,000.00
SUB-TOTAL 41,627,293.00
C PEKERJAAN PASANGAN
1 Pemasangan Batu Kosong (Anstamping) t=20cm 4.85 m3 550,000.00 2,667,720.00
2 Pemasangan Pondasi Batu Kali t=40cm 4.85 m3 1,350,000.00 6,548,040.00
3 Pemasangan Bata Ringan/Hebel Lt.1 & Lt.2 tbl=10cm 229.63 m2 145,000.00 33,296,531.25
4 Pemasangan Pintu Existing 3.00 pcs 300,000.00 900,000.00
5 Pemasangan Jendela Existing 3.00 pcs 300,000.00 900,000.00
SUB-TOTAL 44,312,291.25
D PEKERJAAN BETON
1 Pemasangan Pondasi Foot Plat 60x60x20 0.27 m3 6,000,000.00 1,620,000.00
2 Sloof Beton Bertulang 15x20 1.94 m3 6,000,000.00 11,626,200.00
3 Kolom Beton Bertulang 35x45 (K1) 2.68 m3 6,000,000.00 16,065,000.00
4 Kolom Beton Bertulang 15x20 (K2) 0.51 m3 6,000,000.00 3,060,000.00
5 kolom Beton Bertulang 20x30 (K3) 1.28 m3 6,000,000.00 7,650,000.00
6 Kolom Praktis Beton Bertulang 15x15 Lt.1 (KP) 0.67 m3 3,500,000.00 2,342,812.50
7 Kolom Praktis Beton Bertulang 15x15 Lt.2 (KP) 0.68 m3 3,500,000.00 2,362,500.00
8 Balok Beton Bertulang 35x75 (B1) 4.62 m3 6,000,000.00 27,720,000.00
12 Balok Anak Beton Bertulang 15x30 (BA) 1.24 m3 6,000,000.00 7,419,600.00
13 Ring Balok Beton Bertulang 15x15 (RB) 1.22 m3 6,000,000.00 7,349,400.00
14 Pekerjaan Tangga Beton 0.70 m3 6,000,000.00 4,186,800.00
15 Pekerjaan Dak beton lt.2 tbl=12cm 5.84 m3 6,000,000.00 35,035,200.00
16 Dak Talang/Kanopi Beton tbl=10 cm, l=60cm, t=30cm 1.56 m3 4,500,000.00 7,020,000.00
SUB-TOTAL 146,142,712.50
E PEKERJAAN PLESTERAN
1 Plester Dinding 459.26 m2 55,000.00 25,259,437.50
2 Acian Dinding 459.26 m2 45,000.00 20,666,812.50
SUB-TOTAL 45,926,250.00
F PEKERJAAN LANTAI DAN PELAPIS DINDING

1 Pekerjaan Screed Carport tbl=10cm 64.46 m2 225,000.00 14,503,500.00
2 Pekerjaan Lantai keramik 40x40 (Sales+Teras) Merk Roman 161.57 m2 245,000.00 39,584,650.00
3 Pekerjaan Lantai Keramik 30x30 (Mess,Gudang, Musholla) Merk Mulia 56.07 m3 145,000.00 8,130,150.00
4 Pekerjaan Lantai keramik 20x20 (Toilet) 29.90 m2 135,000.00 4,036,500.00
SUB-TOTAL 66,254,800.00
G PEKERJAAN KUSEN, DAUN PINTU, DAN JENDELA

1 Pemasangan Folding Gate 2 unit t=3m 24.60 m2 700,000.00 17,220,000.00
2 Pemasangan Pintu Kaca 10mm Komplit t=2,8m 1.00 unit 8,500,000.00 8,500,000.00
3 Pemasangan Kaca Framess 10mm t-2,8m 17.50 m2 750,000.00 13,125,000.00
SUB-TOTAL 38,845,000.00
H PEKERJAAN RAILLING & PARTISI

1 Pekerjaan Railling Hollow Galvanis 40x40x1,2 + Pengecatan 6.40 m1 650,000.00 4,160,000.00
SUB-TOTAL 4,160,000.00
I PEKERJAAN RANGKA DAN PENUTUP ATAP

1 Rangka Atap Baja Ringan tbl=0,75 + Penutup Atap Spandek tbl=0,35 167.66 m2 265,000.00 44,429,900.00
2 Kanopi Hollow + Penutup Atap Spandek tbl=0,35 13.20 m2 450,000.00 5,940,000.00
3 Pemasangan Dinding Sopi-Sopi 55.30 m2 155,000.00 8,571,500.00
4 Plester + Aci Dinding Sopi-Sopi 110.60 m2 100,000.00 11,060,000.00
5 Flasing Tepi Tembok Area Samping 33.00 m1 135,000.00 4,455,000.00
6 Pekerjaan Nok Penutup Atap 12.15 m1 45,000.00 546,750.00
SUB-TOTAL 75,003,150.00
J PEKERJAAN PLAFOND
1 Pekerjaan Plafond Gypsum + Rangka Hollow 9mm 219.64 m2 150,000.00 32,946,000.00
2 Pekerjaan List plafond gypsum 86.10 m1 25,000.00 2,152,500.00
SUB-TOTAL 35,098,500.00
K PEKERJAAN PENGECATAN
1 Pengecatan Dinding Interior 459.26 m2 40,000.00 18,370,500.00
2 Pengecatan Dinding Eksterior 276.72 m2 50,000.00 13,836,000.00
3 Pengecatan Waterproofing Dak Talang 15.60 m2 50,000.00 780,000.00
4 Pengecatan Plafond Gypsum 219.64 m2 40,000.00 8,785,600.00
5 Pengecatan Folding Gate 24.60 m2 50,000.00 1,230,000.00
SUB-TOTAL 43,002,100.00
L PEKERJAAN SANITASI
1 Pekerjaan Roofdrain 2.00 pcs 155,000.00 310,000.00
2 Pekerjaan Instalasi Air Bekas 3" + Sambungan 41.00 m1 185,000.00 7,585,000.00
3 Pekerjaan Instalasi Air Kotor 4" + Sambungan 6.50 m1 135,000.00 877,500.00
4 CNP 100 Area Kanopi 8.80 m1 150,000.00 1,320,000.00
4 Pekerjaan CO 4" 2.00 pcs 850,000.00 1,700,000.00
5 Pekerjaan Septictank 1.00 ls 7,000,000.00 7,000,000.00
6 Pemasangan Zink Cuci Piring 1.00 pcs 300,000.00 300,000.00
7 Pemasangan Kran Leher Angsa Untuk Zink 1.00 pcs 125,000.00 125,000.00
SUB-TOTAL 19,217,500.00
M PEKERJAAN LAIN-LAIN
1 Pembersihan Lahan 1.00 ls 2,500,000.00 2,500,000.00
SUB-TOTAL 2,500,000.00
GRAND TOTAL 607,922,479.34

Item Pekerjaan Vol
Pekerjaan Persiapan P L T
Pembongkaran Dinding 19.32 19.07 2.6
Pembongkaran Plafond 201.24 -
Pembongkaran Atap dan Rangka Atap 180 -
Pembongkaran Folding Gate 2 -
Pembongkaran Dak Lt.2 60.97 0.15
Pembongkaran Kolom 3.4515 2.6
Mob/Demob 1 -
Pagar Proyek Sementara 1 -
Pekerjaan Urugan dan Galian

Pekerjaan Galian Tanah Pondasi Batu Kali 40.59 0.6 1
Pekerjaan Urug Tanah Kembali Pondasi Batu Kali
Pasir Urug Pondasi Batu Kali t=10cm 40.59 0.1
Lantai Kerja Pondasi Batu Kali t=5cm 40.59 0.05
Pengurugan Puing Asumsi 50% 171.38 1.05
Pemadatan Puing 230.41 -
Pasir Urug Lantai t=10cm 230.41 0.1
Pekerjaan Galian Pondasi Foot Plat 0.6 0.6 1
Pekerjaan Urug Tanah Kembali Pondasi Foot Plat 0.6 0.6 0.3
Pasir Urug Pondasi Foot Plat t=10cm 0.6 0.6 0.1
Lantai Kerja Pondasi Foot Plat t=5cm 0.6 0.6 0.05
Pekerjaan Pasangan
Pemasangan Batu Kosong (Anstamping) t=20cm 40.42 0.6 0.2
Pemasangan Pondasi Batu Kali t=40cm 40.42 0.6 0.4
Pemasangan Bata Ringan/Hebel Lt.1 & Lt.2 tbl=10cm 229.63 -
Pemasangan Pondasi Foot Plat 60x60x20 0.6 0.6 0.2
Pemasangan Pintu Existing 3
Pekerjaan Beton
Sloof Beton Bertulang 15x20 0.15 0.2 64.59
Kolom Beton Bertulang 35x45 (K1) 0.35 0.45 4.25
Kolom Beton Bertulang 15x20 (K2) 0.15 0.2 4.25
kolom Beton Bertulang 20x30 (K3) 0.2 0.3 4.25
Kolom Praktis Beton Bertulang 15x15 Lt.1 (KP) 0.15 0.15 4.25
Kolom Praktis Beton Bertulang 15x15 Lt.2 (KP) 0.15 0.15 3
Balok Beton Bertulang 35x75 (B1) 0.35 0.75 17.6
Balok Anak Beton Bertulang 15x30 (BA) 0.15 0.3 27.48
Ring Balok Beton Bertulang 15x15 (RB) 0.15 0.15 54.44
Pekerjaan Tangga Beton 0.6978 -
Pekerjaan Dak beton lt.2 tbl=12cm 48.66 0.12
Dak Talang/Kanopi Beton tbl=10 cm, l=60cm, t=30cm 15.6 0.1
Pekerjaan Plesteran
Plester Dinding - - -
Acian Dinding - - -
Pekerjaan Lantai dan Pelapis Dinding

Pekerjaan Screed Carport tbl=10cm 64.46 -
Pekerjaan Lantai keramik 40x40 (Sales+Teras) Merk Roman 161.57 -
Pekerjaan Lantai keramik 20x20 (Toilet) 29.9 -
Pekerjaan Lantai Keramik 30x30 (Mess,Gudang, Musholla) Merk Mulia 56.07 -
-
-
-
Pekerjaan Rangka dan Penutup Atap

Rangka Atap Baja Ringan tbl=0,75 + Penutup Atap Spandek tbl=0,35 167.66 -
Kanopi Hollow + Penutup Atap Spandek tbl=0,35 13.2 -
Pemasangan Dinding Sopi-Sopi 55.3 -
Plester + Aci Dinding Sopi-Sopi
CNP 100 Area Kanopi 8.8
Flasing Tepi Tembok Area Samping 33 -
Pekerjaan Plafond
Pekerjaan Plafond Gypsum + Rangka Hollow 9mm 219.64 -
Pekerjaan List plafond gypsum 86.1 -
Pekerjaan Pengecatan
Pengecatan Dinding Interior 459.2625 -
Pengecatan Dinding Eksterior 92.24 3
Pengecatan Waterproofing Dak Talang 15.6 -
Pengecatan Plafond Gypsum 219.64 -
Pengecatan Folding Gate 8.2 3
Pekerjaan Eksterior
Pemasangan Folding Gate 2 unit t=3m 8.2 3
Pemasangan Pintu Kaca 10mm Komplit t=2,8m 1 -
Pemasangan Kaca Framess 10mm t-2,8m 7 2.5
f
Vol
Titik Total
- 68.902 Pembongkaran dak
- 201.24 Pembongkran kolom
- 180
- 2
- 9.1455
3.4515 Kolom 0.25 0.3 2.6 10 1.95
- 1 0.15 0.2 2.6 2 0.156
- 1 0.15 0.15 2.6 23 1.3455
Total 466.7206
- 24.354
- 14.6532
- 4.059
- 2.0295
- 114.939 49.929
- 230.41
- 23.041
15 5.4
- 5.292
15 0.54
15 0.27
Total 390.4447
- 4.8504
- 4.8504 p t
- 229.63125 Dinding area lantai 2 exxting 27.24 1.65 44.946
15 1.08 Dinding area lantai 1 exxting 12.145 2.45 29.75525
3 Dinding baru lt.1 8.84 4.25 37.57
Total 243.41205 Dinding baru lt.2 39.12 3 117.36
Dinding Sopi-Sopi Lt.1 18.2 2 36.4
Dinding Sopi-Sopi Lt.2 12.6 1.5 18.9
- 1.9377
4 2.6775
4 0.51
5 1.275
7 0.67
10 0.68
- 4.62
- 0.33
- 0.38
- 1.408
- 1.24
- 1.2249
- 0.6978
- 5.8392
- 1.56
Total 25.037275
- 459.2625
- 459.2625
Total 918.525
- 64.46
- 161.57
- 29.9
- 56.07
- 0
- 0
- 0
Total 312
- 167.66
- 13.2
- 55.3
110.6
8.8
- 33
Total 404.6976
- 219.64
- 86.1
Total 305.74
- 459.2625
- 276.72
- 15.6
- 219.64
- 24.6
Total 971.2225
- 24.6
- 1
- 17.5
Total 43.1
RENCANA ANGGARAN BIAYA
PEMBANGUNAN TOKO BANYUMANIK
Project : Banyumanik
Lokasi : Jalan Jati Raya, Jawa Tengah
HARGA SATUAN JUMLAH HARGA

NO. URAIAN PEKERJAAN + MATERIAL VOL. SAT.
(Rupiah) (Rupiah)
A PEKERJAAN PERSIAPAN
1 Pembongkaran Dinding 68.90 m2 0.00
2 Pembongkaran Plafond 201.24 m2 0.00
3 Pembongkaran Atap dan Rangka Atap 179.98 m2 0.00
4 Pembongkaran Folding Gate 2.00 ls 0.00
5 Mob/Demob 1.00 ls 0.00
6 Pagar Proyek Sementara 1.00 ls 0.00
SUB-TOTAL 0.00
B PEKERJAAN URUGAN DAN GALIAN

1 Pekerjaan Galian Tanah Pondasi Batu Kali 24.35 m3 0.00
2 Pekerjaan Urug Tanah Kembali Pondasi Batu Kali 14.65 m3 0.00
3 Pasir Urug Pondasi Batu Kali t=10cm 4.06 m3 0.00
4 Lantai Kerja Pondasi Batu Kali t=5cm 2.03 m3 0.00
5 Pengurugan Puing Asumsi 50% 114.94 m3 0.00
6 Pemadatan Puing 230.41 m3 0.00
7 Pasir Urug Lantai t=10cm 23.04 m3 0.00
8 Pekerjaan Galian Pondasi Foot Plat 5.40 m3 0.00
9 Pekerjaan Urug Tanah Kembali Pondasi Foot Plat 5.29 m3 0.00
10 Pasir Urug Pondasi Foot Plat t=10cm 0.54 m3 0.00
11 Lantai Kerja Pondasi Foot Plat t=5cm 0.27 m3 0.00
SUB-TOTAL 0.00
C PEKERJAAN PASANGAN
1 Pemasangan Batu Kosong (Anstamping) t=20cm 4.85 m3 0.00
2 Pemasangan Pondasi Batu Kali t=40cm 4.85 m3 0.00
3 Pemasangan Bata Ringan/Hebel Lt.1 & Lt.2 tbl=10cm 229.63 m2 0.00
4 Pemasangan Pintu Existing 3.00 pcs 0.00
SUB-TOTAL 0.00
D PEKERJAAN BETON
1 Pemasangan Pondasi Foot Plat 60x60x20 0.27 m3 0.00
2 Sloof Beton Bertulang 15x20 1.94 m3 0.00
3 Kolom Beton Bertulang 35x45 (K1) 2.68 m3 0.00
4 Kolom Beton Bertulang 15x20 (K2) 0.51 m3 0.00
5 kolom Beton Bertulang 20x30 (K3) 1.28 m3 0.00
6 Kolom Praktis Beton Bertulang 15x15 Lt.1 (KP) 0.67 m3 0.00
7 Kolom Praktis Beton Bertulang 15x15 Lt.2 (KP) 0.68 m3 0.00
8 Balok Beton Bertulang 35x75 (B1) 4.62 m3 0.00
12 Balok Anak Beton Bertulang 15x30 (BA) 1.24 m3 0.00
13 Ring Balok Beton Bertulang 15x15 (RB) 1.22 m3 0.00
14 Pekerjaan Tangga Beton 0.70 m3 0.00
15 Pekerjaan Dak beton lt.2 tbl=12cm 5.84 m3 0.00
16 Dak Talang/Kanopi Beton tbl=10 cm, l=60cm, t=30cm 1.56 m3 0.00
SUB-TOTAL 0.00
E PEKERJAAN PLESTERAN
1 Plester Dinding 459.26 m2 0.00
2 Acian Dinding 459.26 m2 0.00
SUB-TOTAL 0.00
F PEKERJAAN LANTAI DAN PELAPIS DINDING

1 Pekerjaan Screed Carport tbl=10cm 64.46 m2 0.00
2 Pekerjaan Lantai keramik 40x40 (Sales+Teras) Merk Roman 161.57 m2 0.00
3 Pekerjaan Lantai Keramik 30x30 (Mess,Gudang, Musholla) Merk Mulia 56.07 m3 0.00
4 Pekerjaan Lantai keramik 20x20 (Toilet) 29.90 m2 0.00
SUB-TOTAL 0.00
G PEKERJAAN KUSEN, DAUN PINTU, DAN JENDELA

1 Pemasangan Folding Gate 2 unit t=3m 24.60 m2 0.00
2 Pemasangan Pintu Kaca 10mm Komplit t=2,8m 1.00 unit 0.00
3 Pemasangan Kaca Framess 10mm t-2,8m 17.50 m2 0.00
SUB-TOTAL 0.00
H PEKERJAAN RAILLING & PARTISI

1 Pekerjaan Railling Hollow Galvanis 40x40x1,2 + Pengecatan 6.40 m1 0.00
SUB-TOTAL 0.00
I PEKERJAAN RANGKA DAN PENUTUP ATAP

1 Rangka Atap Baja Ringan tbl=0,75 + Penutup Atap Spandek tbl=0,35 167.66 m2 0.00
2 Kanopi Hollow + Penutup Atap Spandek tbl=0,35 13.20 m2 0.00
3 Pemasangan Dinding Sopi-Sopi 55.30 m2
4 Plester + Aci Dinding Sopi-Sopi 110.60 m2
5 Flasing Tepi Tembok Area Samping 33.00 m1
6 Pekerjaan Nok Penutup Atap 12.15 m1 0.00
SUB-TOTAL 0.00
J PEKERJAAN PLAFOND
1 Pekerjaan Plafond Gypsum + Rangka Hollow 9mm 219.64 m2 0.00
2 Pekerjaan List plafond gypsum 86.10 m1 0.00
SUB-TOTAL 0.00
K PEKERJAAN PENGECATAN
1 Pengecatan Dinding Interior 459.26 m2 0.00
2 Pengecatan Dinding Eksterior 276.72 m2 0.00
3 Pengecatan Waterproofing Dak Talang 15.60 m2 0.00
4 Pengecatan Plafond Gypsum 219.64 m2 0.00
5 Pengecatan Folding Gate 24.60 m2 0.00
SUB-TOTAL 0.00
L PEKERJAAN SANITASI
1 Pekerjaan Roofdrain 2.00 pcs 0.00
2 Pekerjaan Instalasi Air Bekas 3" + Sambungan 41.00 m1 0.00
3 Pekerjaan Instalasi Air Kotor 4" + Sambungan 6.50 m1 0.00
4 Pekerjaan CO 4" 2.00 pcs 0.00
5 Pekerjaan Septictank 1.00 ls 0.00
SUB-TOTAL 0.00
M PEKERJAAN LAIN-LAIN
1 Pembersihan Lahan 1.00 ls 0.00
SUB-TOTAL 0.00
GRAND TOTAL

RAB - Banyumanik Project 01

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

RAB - Banyumanik Project 01

Diunggah oleh

Hak Cipta:

Format Tersedia

ANALISA HARGA SATUAN

KODE URAIAN PEKERJAAN VOL SAT HARGA SATUAN

A.1 1 M2 Pekerjaan Pembersihan Lahan

A.2 1 M1 Pekerjaan Bowplank

A.3 1 M2 Pembongkaran Dinding Standar

A.4 1 M2 Pembongkaran Dinding High Standar

A.6 1 M2 Pembongkaran Atap dan Rangka Atap

B. PEKERJAAN URUGAN DAN GALIAN

B.1 1 M3 Pekerjaan Galian Tanah

B.2 1 M3 Pekerjaan Urug Tanah Kembali

B.3 1 M3 Pengurugan Tanah dan Puing

B.4 1 M3 Pengurugan Pasir Urug

B.5 1 M3 Pekerjaan Pemadatan Tanah

C.1 1 M3 Pemasangan Batu Kosong (Anstamping)

C.2 1 M3 Pasangan Pondasi Batu Kali 1Pc : 5Ps

C.3 1 M2 Pasangan Dinding Hebel / Bata Ringan

C.4 1 M2 Pasangan Dinding Bata Merah 1PC : 5PS

C.5 1 M2 Pasangan Dinding Rooster 1PC : 5PS

D.1 1 M3 Pasangan Pondasi Foot Plat 1Pc : 3Ps : 2Kr

D.2 1 M3 Sloof Beton Bertulang Uk. 15/20 K225

D.3 1 M3 Sloof Beton Bertulang Uk. 15/25 K225

D.4 1 M3 Sloof Beton Bertulang Uk. 15/30 K225

D.5 1 M3 Kolom Beton Bertulang Uk. 15/15 K225

D.6 1 M3 Kolom Beton Bertulang Uk. 15/20 K225

D.8 1 M3 Kolom Beton Bertulang Uk. 15/30 K225

D.9 1 M3 Kolom Beton Bertulang Uk. 15/40 K225

D.10 1 M3 Balok Beton Bertulang Uk. 15/15 K225

D.11 1 M3 Balok Beton Bertulang Uk. 15/20 K225

D.12 1 M3 Balok Beton Bertulang Uk. 15/30 K225

D.13 1 M3 Balok Beton Bertulang Uk. 15/40 K225

D.14 1 M3 Dak Cor / Plat Lantai Kerja K225

D.15 1 M3 Dak Talang / Kanopi Beton K225

D.16 1 M3 Tangga Beton Bertulang K225

E.1 1 M2 Plesteran Dinding 1PC : 5PP Tebal 20mm

E.2 1 M2 Plesteran Dinding Kamprot 1PC : 2PP Tebal 20mm

D.5 1 M2 Acian Dinding

F. PEKERJAAN LANTAI DAN PELAPIS DINDING

F.1 1 M2 Pekerjaan Screed Lantai

F.2 1 M2 Pekerjaan Carport

F.3 1 M2 Pekerjaan Lantai Keramik 50x50

F.4 1 M2 Pekerjaan Lantai Keramik 25x25

F.5 1 M2 Pekerjaan Lantai Keramik 25x40

F.6 1 M2 Pekerjaan Lantai Granit 60x60

F.7 1 M2 Pekerjaan 3D Wall Panel

F.8 1 M2 Pekerjaan Metal Cutting

F.9 1 M2 Pekerjaan ACP Cutting

G. PEKERJAAN KUSEN PINTU DAN JENDELA

G.1 1 SET Pekerjaan Kusen + Pintu 80cm x 200cm

G.2 1 SET Pekerjaan Kusen + Pintu 90cm x 230cm

G.3 1 SET Pekerjaan Kusen + Pintu 120cm x 210cm

G.4 1 SET Pekerjaan Kusen + Pintu 150cm x 230cm

G.5 1 SET Pekerjaan Kusen Alumunium + Jendela 80cm x 210cm

G.6 1 SET Pekerjaan Kusen Alumunium + Jendela 60cm x 180cm

H.1 1 M1 Pekerjaan Railing Hollow Galvanis

H.2 1 M1 Pekerjaan Railing Kaca Tempered

H.3 1 M2 Pekerjaan Pagar Besi Hollow

H.3 1 M2 Pekerjaan Partisi GRC Board

I.1 1 M2 Pemasangan Rangka Atap Baja Ringan

I.2 1 M2 Pemasangan Genteng Metal

I.3 1 M2 Pemasangan Genteng Beton

I.4 1 M2 Pemasangan Atap Spandek

J.2 1 M2 Pekerjaan Plafond GRC Board + Rangka Hollow

J.3 1 M2 Pekerjaan Plafond PVC