DAFTAR ANALISA HARGA SATUAN PEKERJAAN

Macam Pekerjaan (Bahan) Satuan

Pekerjaan Persiapan ( RSNI T-12-2002 )
Pembersihan lahan RSNI T-12 : 6 .8
Upah
Pekerja OH
Peralatan Is
Mandor OH
Total

Pengukuran dan Pemasangan Bouwplank RSNI T-12 : 6 . 4

Bahan
Kayu 5/7 (paling murah) m3
Kayu Papan Borneo super m3
paku 5-7 inch kg
Upah
Pekerja OH
Tukang Kayu OH
Kepala Tukang Kayu OH
Mandor OH
Total
Pekerjaan Tanah ( SNI 2835 )
Pek. Galian tanah pondasi SNI 2835 : 6 . 1
Upah
Pekerja OH
Mandor OH
Total

Pek. Urugan Tanah Kembali SNI 2835 : 6 .9

Upah
Pekerja OH
Mandor OH
Total

Pek.Urugan Pasir bawah pondasi SNI 2835 : 6 . 11

Bahan
Pasir urug m3
Upah
Pekerja OH
Mandor OH
Total

Pekerjaan pondasi dan pasangan SNI 2836 & SNI 6897 & SNI 2837
Pek. Pondasi batu kali 1:4 SNI 2836 : 6 . 2
Bahan
Batu belah m3
Semen porland /50 kg zak
Pasir pasang m3
Upah
Pekerja OH
Tukang batu OH
Kepala tukang batu OH
Mandor OH
Total

Pek. Pasangan batu kosong SNI 2836 : 6 . 9

Bahan
Batu belah m3
Pasir urug m3
Upah
Pekerja OH
Tukang batu OH
Kepala tukang batu OH
Mandor OH
Total

Pek.pondasi tapak SNI 2836 : 6 . 9

Bahan SNI 7394 : 6 . 7
Beton K-225 Slump 12 ± 2 m3
Semen Portland/50 kg zak
Pasir Beton Kg
Kerikil ( Maksimum 30mm) Kg
Air Ltr
Upah
Pekerja OH
Tukang batu OH
Kepala tukang batu OH
Mandor OH
Total
Pek. Pasangan Bata 1:2 SNI 6897 : 6 . 1
Bahan
PC / 50 kg zak
Pasir pasang m3
Bata Merah Bakar Kelas I bh
Upah
Pekerja OH
Tukang batu OH
Kepala tukang batu OH
Mandor OH
Total
Pek. Plesteran 1:2 SNI 2837 : 6 . 13
Bahan
PC / 50 kg zak
Pasir pasang m3
Upah
Pekerja OH
Tukang batu OH
Kepala tukang batu OH
Mandor OH
Total
Pekerjaan Beton SNI 7394
Pek. Sloof 15/20
1 Kg Pembesian dengan Besi Polos atau Ulir SNI 7394 : 6 . 17
Bahan
Besi Beton φ 22mm Kg
Kawat Beton Kg
Upah
Pekerja OH
Tukang Besi OH
Kepala Tukang Besi OH
Mandor OH
Total
1 m² Pasang Bekisting untuk Sloof SNI 7394 : 6 . 21
Bahan
Kayu Kelas III / 3 x pakai m3
Paku Biasa 5-10cm Kg
Minyak Bekisting Ltr
Upah
Pekerja OH
Tukang Kayu OH
Kepala Tukang Kayu OH
Mandor OH
Total
Beton K-225 Slump 12 ± 2 SNI 7394 : 6 . 7
Bahan
Semen Portland/50 kg zak
Pasir Beton Kg
Kerikil ( Maksimum 30mm) Kg
Air Ltr
Upah
Pekerja OH
Tukang Batu OH
Kepala Tukang Batu OH
Mandor OH
Total
Total Keseluruhan
Pek. Ringbalk 10/15 SNI 7394 : 6 : 36
Bahan
Kayu Kelas III / 3 x pakai m3
Paku Biasa 5-12 cm Kg
Besi Beton Polos Kg
Kawat Beton Kg
Semen Portland / 50 kg zak
Pasir Beton m3
Kerikil ( Maksimum 30mm) m3
Upah
Pekerja OH
Tukang Kayu OH
Tukang Batu OH
Tukang Besi OH
Kepala Tukang OH
Mandor OH
Total

Pek.Kolom 15/15 SNI 7394 : 6 . 35

Bahan
Kayu Kelas III/ 3 x pakai m3
Paku Biasa 5-12cm Kg
Besi Beton Polos Kg
Kawat Beton Kg
Semen Portland / 50 kg zak
Pasir Beton m3
Split/Kerikil (Maks 30mm) m3
Upah
Pekerja OH
Tukang Kayu OH
Tukang Batu OH
Tukang Besi OH
Kepala Tukang OH
Mandor OH
Total
Pekerjaan kusen Pintu dan Jendela
Pek. Kusen pintu & jend kmpr samarinda
Bahan
Kayu Balok Kamper Samarinda m3
Paku 10cm Kg
Lem Kayu Kg
Upah
Pekerja OH
Tukang Kayu OH
Kepala Tukang Kayu OH
Mandor OH
Total

Pek. Daun Pintu panel kmpr Samarinda

Bahan
Kayu Papan Kamper Samarinda m2
Lem Kayu Kg
Upah
Pekerja OH
Tukang Kayu OH
Kepala Tukang Kayu OH
Mandor OH
Total
Pek. Daun Jendela kaca Kmpr Samarinda
Bahan
Kayu Papan Kamper Samarinda m2
Kaca Tebal 3 mm m2
Lem Kayu Kg
Upah
Pekerja OH
Tukang Kayu OH
Kepala Tukang Kayu OH
Mandor OH
Total

Pek. Kaca
Bahan
Kaca Tebal 3 mm m2
Upah
Pekerja OH
Tukang Kayu OH
Kepala Tukang Kayu OH
Mandor OH
Total
Pekerjaan Lantai dan Dinding Keramik SNI 7395
Pek. Keramik Lantai 30/30 SNI 7395 : 6 . 35
Bahan
Keramik 30x30 KW I DN Warna / Corak (Anti Slip) Bh
Semen Portland / 50 kg zak
Semen Warna Kg
Pasir Pasang m3
Upah
Pekerja OH
Tukang Batu OH
Kepala Tukang Batu OH
Mandor OH
Total

Pek.Keramik KM 20/25 SNI 7395 : 6 . 36

Bahan
Keramik 20X25 (KM) KW I DN Warna / corak Bh
Semen Portland / 50 kg zak
Semen Warna kg
Pasir Pasang m3
Upah
Pekerja OH
Tukang Batu OH
Kepala Tukang Batu OH
Mandor OH
Total

Pek. Keramik dinding 30/30 SNI 7395 : 6 . 54

Bahan
Keramik Artistik KW I DN Corak / Warna / Anti Slip Bh
Semen Portland / 50 kg zak
Pasir Pasang m3
Semen Warna Kg
Upah
Pekerja OH
Tukang Batu OH
Kepala Tukang Batu OH
Mandor OH
Total

Pek. Plint dinding 10/30 SNI 7395 : 6 . 9

Bahan
Plint dinding 10/30 (Marmer alam ) Bh
Semen Portland / 50 kg zak
Semen Warna Kg
Pasir Pasang m3
Upah
Pekerja OH
Tukang Batu OH
Kepala Tukang Batu OH
Mandor OH
Total
Pekerjaan Plafond SNI 3434 & SNI 2839
Pek. Rangka Plafond (50 x 100) cm SNI 3434 : 6 . 19
Bahan
Kaso 5 x 7 cm m3
Paku 7 cm - 10 cm Kg
Upah
Pekerja OH
Tukang Kayu OH
Kepala Tukang Kayu OH
Mandor OH
Total

Pek.Plafond Gypsum Board (120x240x9) mm SNI 2839 : 6 . 7

Bahan
Gypsum(120x240)9mm Lembar
Paku Skrup Kg
Upah
Pekerja OH
Tukang Kayu OH
Kepala Tukang Kayu OH
Mandor OH
Total

Pek. List Plafond Gypsum SNI 2839 : 6 . 8

Bahan
List Gypsum Standard L=10cm m'
Paku 4 cm - 7 cm Kg
Upah
Pekerja OH
Tukang Kayu OH
Kepala Tukang Kayu OH
Mandor OH
Total
Pekerjaan Penutup Atap & Kuda2 SNI 34343
Pek Kuda2 Kayu Meranti SNI 34343 : 6 . 13
Bahan
Kayu Meranti Balok m3
Besi Strip Tebal 5cm Kg
Paku 12 cm Kg
Upah
Pekerja OH
Tukang Kayu OH
Kepala Tukang Kayu OH
Mandor OH
Total

Pek Penutup Atap Genteng

Bahan
GentengMetal Galvalum Lbr
Upah
Pekerja OH
Tukang Kayu OH
Kepala Tukang Kayu OH
Mandor OH
Total

Pek Gording
Bahan
Balok Kayu Kamper Singkil / Kapur (K. Samarinda Kelas II m3
Besi Strip Tebal 5 mm Kg
Paku 12 cm Kg
Upah
Pekerja OH
Tukang Kayu OH
Kepala Tukang Kayu OH
Mandor OH
Total

Pek Rangka atap (kaso&reng)

Bahan
Kayu Reng 3/4 Kamper Banjar m1
Paku 1cm s/d 3cm Kg
Paku 8cm s/d 12cm Kg
Kayu Balok Kamper Banjar m3
Upah
Pekerja OH
Tukang Kayu OH
Kepala Tukang Kayu OH
Mandor OH
Total
Pek Nok
Bahan
Kayu Balok Kamper Banjar m3
Paku 8cm s/d 12cm Kg
Upah
Pekerja OH
Tukang Kayu OH
Kepala Tukang Kayu OH
Mandor OH
Total
Pekerjaan Kunci dan Penggantung Pt T-30-2000-C
Pek Kunci Utama 1.1
Bahan
Kunci 2 Slaag Silinder Utama Standard Bh
Upah
Pekerja OH
Mandor OH
Total
Pek Kunci Alpha 1.3
Bahan
Kunci Slinder ALFA untuk Pintu Alumunium Bh
Upah
Pekerja OH
Mandor OH
Total
Pek Engsel Pintu 1.5
Bahan
Engsel Pintu Unilon Standard Besar 5" Bh
Upah
Pekerja OH
Mandor OH
Total
Pek Engsel Jendela 1.8
Bahan
Engsel Patrun Bh
Upah
Pekerja OH
Mandor OH
Total
Pek Hak Angin 1.9
Bahan
Engsel Angin Bh
Upah
Pekerja OH
Mandor OH
Total
Pek Gerendel 1.14
Bahan
Grendel 15cm Bh
Upah
Pekerja OH
Mandor OH
Total
Pekerjaan Sanitasi RSNI T-15-2002
Pek Bak Mandi Fiber vol 1 m3 air RSNI T-15-2002 : 6 . 11
Bahan
Bak KM Fiberglass Unit
Peralatan ls
Upah
Pekerja OH
Tukang Batu OH
Kepala Tukang Batu OH
Mandor OH
Total

Pek Kloset RSNI T-15-2002 : 6 . 1

Bahan
Closet Duduk Warna Standard Lengkap INA Unit
Peralatan ls
Upah
Pekerja OH
Tukang Batu OH
Kepala Tukang Batu OH
Mandor OH
Total

Pek Kran Air

Bahan
Kran Tembok ITAP Dia. 1/2" bh
Upah
Pekerja OH
Tukang Batu OH
Kepala Tukang Batu OH
Mandor OH
Total

Pek Kran Bebek

Bahan
kran bebek ITAP 1/2" bh
Upah
Pekerja OH
Tukang Batu OH
Kepala Tukang Batu OH
Mandor OH
Total

Pek Floordrain RSNI T-15-2002 : 6 : 36

Bahan
Floor drain 3/4 kiningan mrk onda Unit
Upah
Tukang Batu OH
Kepala Tukang Batu OH
Total

Pek Kitchenzink
Bahan
Kitchen Zink Stainless Standard Lokal (1 lubang) Unit
Upah
Pekerja OH
Tukang Batu OH
Kepala Tukang Batu OH
Mandor OH
Total

Pek Pipa
Bahan
Pipa PVC 2" m'
Upah
Pekerja OH
Tukang Batu OH
Kepala Tukang Batu OH
Mandor OH
Total
Pekerjaan Listrik
Titik Lampu
Bahan
Kabel NYM 4x2.5 Prima (1 roll = 50 m') Kg
Upah
Pekerja OH
Tukang Listrik OH
Kepala Tukang Listrik OH
Mandor OH
Total

Stop Kontak
Bahan
Stop Kontak Broko Standard (1 Phase) Kg
Upah
Pekerja OH
Tukang Listrik OH
Kepala Tukang Listrik OH
Mandor OH
Total

Lampu Pijar
Bahan
Lampu Sirkel TL 20W Lengkap Kg
Upah
Pekerja OH
Tukang Listrik OH
Kepala Tukang Listrik OH
Mandor OH
Total

Lampu Taman
Bahan
Lampu SL Phillips 20W Kg
Upah
Pekerja OH
Tukang Listrik OH
Kepala Tukang Listrik OH
Mandor OH
Total

Saklar Tunggal
Bahan
Saklar Broko Seri Standard (I Phase) Kg
Upah
Pekerja OH
Tukang Listrik OH
Kepala Tukang Listrik OH
Mandor OH
Total

Saklar Double
Bahan
Saklar Broko Seri Standard (I Phase) Kg
Upah
Pekerja OH
Tukang Listrik OH
Kepala Tukang Listrik OH
Mandor OH
Total
Pekerjaan Pengecatan Pt T-38-2000-C
Pek Cat Tembok
Bahan
Plamuur Kg
Cat Dasar Kg
Cat Tembok Vinilex Kg
Upah
Pekerja OH
Tukang Cat OH
Kepala Tukang Cat OH
Mandor OH
Total

Pek Cat Plafond

Bahan
Plamuur Kg
Cat Dasar Kg
Cat Tembok Vinilex Kg
Kuas Bh
Pengencer Tiner A Kg
Ampelas Lbr
Upah
Pekerja OH
Tukang Cat OH
Kepala Tukang Cat OH
Mandor OH
Total
Pek Cat Kayu
Bahan
Plamuur Kg
Cat Dasar Kg
Cat Penutup - Cat Kayu Sieve Kg
Kuas Bh
Pengencer Tiner A Kg
Ampelas Lbr
Upah
Pekerja OH
Tukang Cat OH
Kepala Tukang Cat OH
Mandor OH
Total

TOTAL KESELURUHAN
Koefisien Harga Bahan/Upah Jumlah Harga Bahan Jumlah Harga Upah

0.1000 Rp 121,243.00 Rp 12,124.30

1.0000 Rp 42,000.00 Rp 42,000.00
0.0050 Rp 212,400.00 Rp 1,062.00
Rp - Rp 55,186.30

0.0120 Rp 39,000.00 Rp 468.00

0.0200 Rp 6,176,400.00 Rp 123,528.00
0.0070 Rp 20,700.00 Rp 144.90

0.1000 Rp 121,243.00 Rp 12,124.30

0.1000 Rp 151,560.00 Rp 15,156.00
0.0100 Rp 181,920.00 Rp 1,819.20
0.0050 Rp 212,400.00 Rp 1,062.00
Rp 124,140.90 Rp 30,161.50

0.7500 Rp 121,243.00 Rp 90,932.25

0.0250 Rp 212,400.00 Rp 5,310.00
Rp - Rp 96,242.25

0.2500 Rp 121,243.00 Rp 30,310.75

0.0083 Rp 212,400.00 Rp 1,770.00
Rp - Rp 32,080.75

1.2000 Rp 120,000.00 Rp 144,000.00

0.3000 Rp 121,243.00 Rp 36,372.90

0.0100 Rp 212,400.00 Rp 2,124.00
Rp 144,000.00 Rp 38,496.90

1.2000 Rp 206,856.00 Rp 248,227.20

 3.2600 Rp 82,548.00 Rp 269,106.48
0.5200 Rp 135,278.00 Rp 70,344.56

1.5000 Rp 121,243.00 Rp 181,864.50

0.7500 Rp 110,000.00 Rp 82,500.00
0.0750 Rp 120,000.00 Rp 9,000.00
0.0750 Rp 212,400.00 Rp 15,930.00
Rp 587,678.24 Rp 289,294.50

1.2000 Rp 206,856.00 Rp 248,227.20

0.4320 Rp 121,000.00 Rp 52,272.00

0.7800 Rp 121,243.00 Rp 94,569.54

0.3900 Rp 151,560.00 Rp 59,108.40
0.0390 Rp 181,920.00 Rp 7,094.88
0.0390 Rp 212,400.00 Rp 8,283.60
Rp 300,499.20 Rp 169,056.42

7.4200 Rp 82,548.00 Rp 11,125.07

698.0000 Rp 180.46 Rp 125,963.07
1047.0000 Rp 161.40 Rp 168,981.15
215.0000 Rp 7,200.00 Rp 1,548,000.00

0.7800 Rp 121,243.00 Rp 94,569.54

0.3900 Rp 151,560.00 Rp 59,108.40
0.0390 Rp 181,920.00 Rp 7,094.88
0.0390 Rp 212,400.00 Rp 8,283.60
Rp 1,854,069.29 Rp 169,056.42

0.8700 Rp 82,548.00 Rp 71,816.76

0.0800 Rp 135,278.00 Rp 10,822.24
140.0000 Rp 967.60 Rp 135,464.00

0.6000 Rp 121,243.00 Rp 72,745.80

0.2000 Rp 151,560.00 Rp 30,312.00
0.0200 Rp 181,920.00 Rp 3,638.40
0.0300 Rp 212,400.00 Rp 6,372.00
Rp 218,103.00 Rp 113,068.20

0.2726 Rp 82,548.00 Rp 22,505.89

 0.0270 Rp 135,278.00 Rp 3,652.51

0.4000 Rp 121,243.00 Rp 48,497.20

0.2000 Rp 151,560.00 Rp 30,312.00
0.0200 Rp 181,920.00 Rp 3,638.40
0.0220 Rp 212,400.00 Rp 4,672.80
Rp 26,158.39 Rp 87,120.40

1.0500 Rp 14,216.00 Rp 14,926.80

0.0150 Rp 22,285.00 Rp 334.28

0.0700 Rp 121,243.00 Rp 8,487.01

0.0700 Rp 151,560.00 Rp 10,609.20
0.0070 Rp 181,920.00 Rp 1,273.44
0.0040 Rp 212,400.00 Rp 849.60
Rp 15,261.08 Rp 21,219.25

0.0450 Rp 2,395,800.00 Rp 107,811.00

0.3000 Rp 20,700.00 Rp 6,210.00
0.1000 Rp 30,000.00 Rp 3,000.00

0.5200 Rp 121,243.00 Rp 63,046.36

0.2600 Rp 151,560.00 Rp 39,405.60
0.0260 Rp 181,920.00 Rp 4,729.92
0.0260 Rp 212,400.00 Rp 5,522.40
Rp 117,021.00 Rp 112,704.28

7.4200 Rp 82,548.00 Rp 612,506.16

698.0000 Rp 180.46 Rp 125,963.07
1047.0000 Rp 161.40 Rp 168,981.15
215.0000 Rp 7,200.00 Rp 1,548,000.00

1.6500 Rp 121,243.00 Rp 200,050.95

0.2750 Rp 151,560.00 Rp 41,679.00
0.0280 Rp 181,920.00 Rp 5,093.76
0.0830 Rp 212,400.00 Rp 17,629.20
Rp 2,455,450.38 Rp 264,452.91

0.0030 Rp 2,395,800.00 Rp 7,187.40

0.0200 Rp 20,700.00 Rp 414.00
3.6000 Rp 14,216.00 Rp 51,177.60
0.0500 Rp 22,285.00 Rp 1,114.25
0.1100 Rp 82,548.00 Rp 9,080.28
0.0090 Rp 252,648.00 Rp 2,273.83
0.0150 Rp 186,060.00 Rp 2,790.90

0.2970 Rp 121,243.00 Rp 36,009.17

0.0330 Rp 151,560.00 Rp 5,001.48
0.0330 Rp 151,560.00 Rp 5,001.48
0.0330 Rp 151,560.00 Rp 5,001.48
0.1000 Rp 181,920.00 Rp 18,192.00
0.1500 Rp 212,400.00 Rp 31,860.00
Rp 74,038.26 Rp 101,065.61

0.0020 Rp 2,395,800.00 Rp 4,791.60

0.0100 Rp 20,700.00 Rp 207.00
3.0000 Rp 14,216.00 Rp 42,648.00
0.0450 Rp 22,285.00 Rp 1,002.83
0.0800 Rp 82,548.00 Rp 6,603.84
0.0060 Rp 252,648.00 Rp 1,515.89
0.0090 Rp 186,060.00 Rp 1,674.54

0.1800 Rp 121,243.00 Rp 21,823.74

0.0200 Rp 151,560.00 Rp 3,031.20
0.0200 Rp 151,560.00 Rp 3,031.20
0.0200 Rp 151,560.00 Rp 3,031.20
0.0060 Rp 181,920.00 Rp 1,091.52
0.0090 Rp 212,400.00 Rp 1,911.60
Rp 58,443.69 Rp 33,920.46

1.1 Rp 8,600,000.00 Rp 9,460,000.00

1.25 Rp 20,700.00 Rp 25,875.00
1 Rp 48,000.00 Rp 48,000.00

7 Rp 121,243.00 Rp 848,701.00
21 Rp 151,560.00 Rp 3,182,760.00
2.1 Rp 181,920.00 Rp 382,032.00
0.35 Rp 212,400.00 Rp 74,340.00
Rp 9,533,875.00 Rp 4,487,833.00

0.04 Rp 11,673,700.00 Rp 466,948.00

0.5 Rp 48,000.00 Rp 24,000.00
 1 Rp 121,243.00 Rp 121,243.00
3 Rp 151,560.00 Rp 454,680.00
0.3 Rp 181,920.00 Rp 54,576.00
0.05 Rp 212,400.00 Rp 10,620.00
Rp 490,948.00 Rp 641,119.00

0.04 Rp 11,673,700.00 Rp 466,948.00

1.1 Rp 94,360.00 Rp 103,796.00
0.5 Rp 48,000.00 Rp 24,000.00

1 Rp 121,243.00 Rp 121,243.00
3 Rp 151,560.00 Rp 454,680.00
0.3 Rp 181,920.00 Rp 54,576.00
0.05 Rp 212,400.00 Rp 10,620.00
Rp 594,744.00 Rp 641,119.00

1.1000 Rp 94,360.00 Rp 103,796.00

1 Rp 121,243.00 Rp 121,243.00
3 Rp 151,560.00 Rp 454,680.00
0.3 Rp 181,920.00 Rp 54,576.00
0.5 Rp 212,400.00 Rp 106,200.00
Rp 103,796.00 Rp 736,699.00

11.8700 Rp 68,640.00 Rp 814,756.80

0.2000 Rp 82,548.00 Rp 16,509.60
1.5000 Rp 15,900.00 Rp 23,850.00
0.0450 Rp 135,278.00 Rp 6,087.51

0.7000 Rp 121,243.00 Rp 84,870.10

0.3500 Rp 151,560.00 Rp 53,046.00
0.0350 Rp 181,920.00 Rp 6,367.20
0.0350 Rp 212,400.00 Rp 7,434.00
Rp 861,203.91 Rp 151,717.30

26.5000 Rp 64,020.00 Rp 1,696,530.00

0.2080 Rp 82,548.00 Rp 17,169.98
1.6200 Rp 15,900.00 Rp 25,758.00
0.0450 Rp 135,278.00 Rp 6,087.51

0.7000 Rp 121,243.00 Rp 84,870.10

0.3500 Rp 151,560.00 Rp 53,046.00
0.0350 Rp 181,920.00 Rp 6,367.20
0.0350 Rp 212,400.00 Rp 7,434.00
Rp 1,745,545.49 Rp 151,717.30

26.5000 Rp 3,000.00 Rp 79,500.00

0.1860 Rp 82,548.00 Rp 15,353.93
0.0180 Rp 135,278.00 Rp 2,435.00
1.9400 Rp 15,900.00 Rp 30,846.00

0.9000 Rp 121,243.00 Rp 109,118.70

0.4500 Rp 151,560.00 Rp 68,202.00
0.0450 Rp 181,920.00 Rp 8,186.40
0.0450 Rp 212,400.00 Rp 9,558.00
Rp 128,134.93 Rp 195,065.10

6.6300 Rp 114,193.00 Rp 757,099.59

0.1960 Rp 82,548.00 Rp 16,179.41
1.3000 Rp 15,900.00 Rp 20,670.00
0.0450 Rp 135,278.00 Rp 6,087.51

0.2500 Rp 121,243.00 Rp 30,310.75

0.1250 Rp 151,560.00 Rp 18,945.00
0.0130 Rp 181,920.00 Rp 2,364.96
0.0130 Rp 212,400.00 Rp 2,761.20
Rp 800,036.51 Rp 54,381.91

0.0154 Rp 39,000.00 Rp 600.60

0.2000 Rp 20,700.00 Rp 4,140.00

0.1500 Rp 121,243.00 Rp 18,186.45

0.3000 Rp 151,560.00 Rp 45,468.00
0.0300 Rp 181,920.00 Rp 5,457.60
0.0750 Rp 212,400.00 Rp 15,930.00
Rp 4,740.60 Rp 85,042.05

0.3640 Rp 115,500.00 Rp 42,042.00

0.1100 Rp 14,700.00 Rp 1,617.00

0.1000 Rp 121,243.00 Rp 12,124.30

0.0500 Rp 151,560.00 Rp 7,578.00
0.0050 Rp 181,920.00 Rp 909.60
0.0050 Rp 212,400.00 Rp 1,062.00
Rp 43,659.00 Rp 21,673.90

1.0500 Rp 15,972.00 Rp 16,770.60

0.1500 Rp 20,652.00 Rp 3,097.80

0.0600 Rp 121,243.00 Rp 7,274.58

0.0600 Rp 151,560.00 Rp 9,093.60
0.0060 Rp 181,920.00 Rp 1,091.52
0.0030 Rp 212,400.00 Rp 637.20
Rp 19,868.40 Rp 18,096.90

1.1000 Rp 3,000,000.00 Rp 3,300,000.00

15.0000 Rp 9,500.00 Rp 142,500.00
5.6000 Rp 28,000.00 Rp 156,800.00

4.0000 Rp 121,243.00 Rp 484,972.00

12.0000 Rp 151,560.00 Rp 1,818,720.00
1.2000 Rp 181,920.00 Rp 218,304.00
0.2000 Rp 212,400.00 Rp 42,480.00
Rp 3,599,300.00 Rp 2,564,476.00

25.0000 Rp 168,000.00 Rp 4,200,000.00

0.15 Rp 121,243.00 Rp 18,186.45

0.075 Rp 151,560.00 Rp 11,367.00
0.0075 Rp 181,920.00 Rp 1,364.40
0.008 Rp 212,400.00 Rp 1,699.20
Rp 4,200,000.00 Rp 32,617.05

1.1 Rp 3,000,000.00 Rp 3,300,000.00

15 Rp 9,500.00 Rp 142,500.00
3 Rp 20,700.00 Rp 62,100.00

6.7 Rp 121,243.00 Rp 812,328.10

20.1 Rp 151,560.00 Rp 3,046,356.00
2.01 Rp 181,920.00 Rp 365,659.20
0.335 Rp 212,400.00 Rp 71,154.00
 Rp 3,504,600.00 Rp 4,295,497.30

1.1 Rp 11,800.00 Rp 12,980.00

0.05 Rp 23,100.00 Rp 1,155.00
0.25 Rp 20,700.00 Rp 5,175.00
0.036 Rp 7,500,000.00 Rp 270,000.00

0.25 Rp 121,243.00 Rp 30,310.75

0.15 Rp 151,560.00 Rp 22,734.00
0.015 Rp 181,920.00 Rp 2,728.80
0.013 Rp 212,400.00 Rp 2,761.20
Rp 289,310.00 Rp 58,534.75

0.036 Rp 7,500,000.00 Rp 270,000.00

0.5 Rp 20,700.00 Rp 10,350.00

0.1 Rp 121,243.00 Rp 12,124.30

0.1 Rp 151,560.00 Rp 15,156.00
0.3 Rp 181,920.00 Rp 54,576.00
0.5 Rp 212,400.00 Rp 106,200.00
Rp 280,350.00 Rp 188,056.30

1.0000 Rp 125,000.00 Rp 125,000.00

0.6000 Rp 121,243.00 Rp 72,745.80

0.0600 Rp 212,400.00 Rp 12,744.00
Rp 125,000.00 Rp 85,489.80

1.0000 Rp 50,000.00 Rp 50,000.00

0.6000 Rp 121,243.00 Rp 72,745.80

0.0600 Rp 212,400.00 Rp 12,744.00
Rp 50,000.00 Rp 85,489.80

1.0000 Rp 45,000.00 Rp 45,000.00

0.1250 Rp 121,243.00 Rp 15,155.38

0.0130 Rp 212,400.00 Rp 2,761.20
Rp 45,000.00 Rp 17,916.58
1.0000 Rp 14,500.00 Rp 14,500.00

0.1000 Rp 121,243.00 Rp 12,124.30

0.0100 Rp 212,400.00 Rp 2,124.00
Rp 14,500.00 Rp 14,248.30

1.0000 Rp 56,000.00 Rp 56,000.00

0.1000 Rp 121,243.00 Rp 12,124.30

0.0100 Rp 212,400.00 Rp 2,124.00
Rp 56,000.00 Rp 14,248.30

1.0000 Rp 85,750.00 Rp 85,750.00

0.1000 Rp 121,243.00 Rp 12,124.30

0.0100 Rp 212,400.00 Rp 2,124.00
Rp 85,750.00 Rp 14,248.30

1.0000 Rp 225,000.00 Rp 225,000.00

0.1200 Rp 225,000.00 Rp 27,000.00

3.0000 Rp 121,243.00 Rp 363,729.00

4.5000 Rp 151,560.00 Rp 682,020.00
0.9000 Rp 181,920.00 Rp 163,728.00
0.9000 Rp 212,400.00 Rp 191,160.00
Rp 252,000.00 Rp 1,400,637.00

1.0000 Rp 2,500,000.00 Rp 2,500,000.00

0.0600 Rp 2,500,000.00 Rp 150,000.00

3.3000 Rp 121,243.00 Rp 400,101.90

1.1000 Rp 151,560.00 Rp 166,716.00
0.0010 Rp 181,920.00 Rp 181.92
0.1600 Rp 212,400.00 Rp 33,984.00
Rp 2,650,000.00 Rp 600,983.82

1.0000 Rp 87,500.00 Rp 87,500.00

0.01 Rp 121,243.00 Rp 1,212.43

0.4 Rp 151,560.00 Rp 60,624.00
 0.04 Rp 181,920.00 Rp 7,276.80
0.005 Rp 212,400.00 Rp 1,062.00
Rp 87,500.00 Rp 70,175.23

1.0000 Rp 87,500.00 Rp 87,500.00

0.01 Rp 121,243.00 Rp 1,212.43

0.4 Rp 151,560.00 Rp 60,624.00
0.04 Rp 181,920.00 Rp 7,276.80
0.005 Rp 212,400.00 Rp 1,062.00
Rp 87,500.00 Rp 70,175.23

1.0000 Rp 272,300.00 Rp 272,300.00

0.1000 Rp 151,560.00 Rp 15,156.00

0.0100 Rp 120,000.00 Rp 1,200.00
Rp 272,300.00 Rp 16,356.00

1.0000 Rp 1,000,000.00 Rp 1,000,000.00

0.0100 Rp 121,243.00 Rp 1,212.43

0.1000 Rp 151,560.00 Rp 15,156.00
0.0100 Rp 181,920.00 Rp 1,819.20
0.0050 Rp 212,400.00 Rp 1,062.00
Rp 1,000,000.00 Rp 19,249.63

1.2000 Rp 165,000.00 Rp 198,000.00

0.054 Rp 121,243.00 Rp 6,547.12

0.09 Rp 151,560.00 Rp 13,640.40
0.009 Rp 181,920.00 Rp 1,637.28
0.003 Rp 212,400.00 Rp 637.20
Rp 198,000.00 Rp 22,462.00

12.0000 Rp 21,000.00 Rp 252,000.00

0.15 Rp 121,243.00 Rp 18,186.45

0.15 Rp 110,000.00 Rp 16,500.00
 0.18 Rp 120,000.00 Rp 21,600.00
0.15 Rp 212,400.00 Rp 31,860.00
Rp 252,000.00 Rp 88,146.45

1.0000 Rp 25,000.00 Rp 25,000.00

0.025 Rp 121,243.00 Rp 3,031.08

0.025 Rp 72,000.00 Rp 1,800.00
0.017 Rp 84,000.00 Rp 1,428.00
0.014 Rp 212,400.00 Rp 2,973.60
Rp 25,000.00 Rp 9,232.68

1.0000 Rp 89,300.00 Rp 89,300.00

0.166 Rp 121,243.00 Rp 20,126.34

0.166 Rp 72,000.00 Rp 11,952.00
0.033 Rp 84,000.00 Rp 2,772.00
0.017 Rp 212,400.00 Rp 3,610.80
Rp 89,300.00 Rp 38,461.14

1.0000 Rp 47,200.00 Rp 47,200.00

0.166 Rp 121,243.00 Rp 20,126.34

0.166 Rp 72,000.00 Rp 11,952.00
0.033 Rp 84,000.00 Rp 2,772.00
0.017 Rp 212,400.00 Rp 3,610.80
Rp 47,200.00 Rp 38,461.14

1.0000 Rp 30,000.00 Rp 30,000.00

0.025 Rp 121,243.00 Rp 3,031.08

0.025 Rp 72,000.00 Rp 1,800.00
0.017 Rp 84,000.00 Rp 1,428.00
0.014 Rp 212,400.00 Rp 2,973.60
Rp 30,000.00 Rp 9,232.68

1.0000 Rp 40,000.00 Rp 40,000.00

0.025 Rp 121,243.00 Rp 3,031.08
0.025 Rp 72,000.00 Rp 1,800.00
0.017 Rp 84,000.00 Rp 1,428.00
0.014 Rp 212,400.00 Rp 2,973.60
Rp 40,000.00 Rp 9,232.68

0.1000 Rp 16,200.00 Rp 1,620.00

0.1000 Rp 304,920.00 Rp 30,492.00
0.2600 Rp 180,000.00 Rp 46,800.00

0.0200 Rp 121,243.00 Rp 2,424.86

0.0630 Rp 151,560.00 Rp 9,548.28
0.0630 Rp 181,920.00 Rp 11,460.96
0.0630 Rp 212,400.00 Rp 13,381.20
Rp 78,912.00 Rp 36,815.30

0.15 Rp 16,200.00 Rp 2,430.00

0.17 Rp 304,920.00 Rp 51,836.40
0.35 Rp 180,000.00 Rp 63,000.00
0.01 Rp 22,200.00 Rp 222.00
0.03 Rp 23,586.00 Rp 707.58
0.2 Rp 5,323.00 Rp 1,064.60

0.07 Rp 121,243.00 Rp 8,487.01

0.105 Rp 151,560.00 Rp 15,913.80
0.004 Rp 181,920.00 Rp 727.68
0.003 Rp 212,400.00 Rp 637.20
Rp 119,260.58 Rp 25,765.69

0.15 Rp 16,200.00 Rp 2,430.00

0.17 Rp 304,920.00 Rp 51,836.40
0.35 Rp 24,600.00 Rp 8,610.00
0.01 Rp 22,200.00 Rp 222.00
0.03 Rp 23,586.00 Rp 707.58
0.2 Rp 5,323.00 Rp 1,064.60

0.07 Rp 121,243.00 Rp 8,487.01

0.105 Rp 151,560.00 Rp 15,913.80
0.004 Rp 181,920.00 Rp 727.68
0.004 Rp 212,400.00 Rp 849.60
Rp 64,870.58 Rp 25,978.09
 Total vol pek Bahan (koef x vol )

93.176

93.176
93.176
93.176
Rp 55,186.30

50.66

50.66 0.60792
50.66 1.0132
50.66 0.35462

50.66
50.66
50.66
50.66
Rp 154,302.40

69.1953125

69.1953125
69.1953125
Rp 96,242.25

24.7253125

24.7253125
24.7253125
Rp 32,080.75

6.2738

6.2738 7.52856

6.2738
6.2738
Rp 182,496.90

35.56

35.56 42.672
 35.56 115.9256
35.56 18.4912

35.56
35.56
35.56
35.56
Rp 876,972.74

13.97

13.97 16.764
13.97 6.03504

13.97
13.97
13.97
13.97
Rp 469,555.62

69.1953125 513.42921875
69.1953125 48298.328125
69.1953125 72447.4921875
69.1953125 14876.9921875

69.1953125
69.1953125
69.1953125
69.1953125
Rp 2,023,125.71
247.44

247.44 215.2728
247.44 19.7952
247.44 34641.6

247.44
247.44
247.44
247.44
Rp 331,171.20
8.4256

494.88 134.9240832
 494.88 13.36176

494.88
494.88
494.88
494.88
Rp 113,278.79

1.905

1.93725 2.0341125
1.93725 0.02905875

1.93725
1.93725
1.93725
1.93725
Rp 36,480.33

1.93725 0.08717625
1.93725 0.581175
1.93725 0.193725

1.93725
1.93725
1.93725
1.93725
Rp 229,725.28

1.93725 14.374395
1.93725 1352.2005
1.93725 2028.30075
1.93725 416.50875

1.93725
1.93725
1.93725
1.93725
Rp 2,719,903.29
Rp 2,986,108.90
1.93725

1.93725 0.00581175
1.93725 0.038745
1.93725 6.9741
 1.93725 0.0968625
1.93725 0.2130975
1.93725 0.01743525
1.93725 0.02905875

1.93725
1.93725
1.93725
1.93725
1.93725
1.93725
Rp 175,103.87
6.48

6.48 0.01296
6.48 0.0648
6.48 19.44
6.48 0.2916
6.48 0.5184
6.48 0.03888
6.48 0.05832

6.48
6.48
6.48
6.48
6.48
6.48
Rp 92,364.15

0.869

0.869 0.9559
0.869 1.08625
0.869 0.869

0.869
0.869
0.869
0.869
Rp 14,021,708.00

0.39648

0.8592 0.034368
0.39648 0.19824
 0.39648
0.39648
0.39648
0.39648
Rp 1,132,067.00
0.31336

0.31336 0.0125344
0.31336 0.344696
0.31336 0.15668

0.31336
0.31336
0.31336
0.31336
Rp 1,235,863.00

0.0116952

0.0116952 0.01286472

0.0116952
0.0116952
0.0116952
0.0116952
Rp 840,495.00

3.99515151515152

3.99515151515152 47.4224484848485
3.99515151515152 0.799030303030303
3.99515151515152 5.99272727272727
3.99515151515152 0.179781818181818

3.99515151515152
3.99515151515152
3.99515151515152
3.99515151515152
Rp 1,012,921.21

24.50782

24.50782 649.45723
24.50782 5.09762656
24.50782 39.7026684
24.50782 1.1028519

24.50782
 24.50782
24.50782
24.50782
Rp 1,897,262.79

62.506477

62.506477 1656.4216405
62.506477 11.626204722
62.506477 1.125116586
62.506477 121.26256538

62.506477
62.506477
62.506477
62.506477
Rp 323,200.03

94.7067833333333

94.7067833333333 627.9059735
94.7067833333333 18.5625295333333
94.7067833333333 123.118818333333
94.7067833333333 4.26180525

94.7067833333333
94.7067833333333
94.7067833333333
94.7067833333333
Rp 854,418.42

101.391

101.391 1.5614214
101.391 20.2782

101.391
101.391
101.391
101.391
Rp 89,782.65

67.56

67.56 24.59184
67.56 7.4316

67.56
 67.56
67.56
67.56
Rp 65,332.90

164.24

164.24 172.452
164.24 24.636

164.24
164.24
164.24
164.24
Rp 37,965.30

0.511488

0.511488 0.5626368
0.511488 7.67232
0.511488 2.8643328

0.511488
0.511488
0.511488
0.511488
Rp 6,163,776.00

61.7904

61.7904 1544.76

61.7904
61.7904
61.7904
61.7904
Rp 4,232,617.05

0.193536

0.193536 0.2128896
0.193536 2.90304
0.193536 0.580608

0.193536
0.193536
0.193536
0.193536
Rp 7,800,097.30

61.7904

61.7904 67.96944
61.7904 3.08952
61.7904 15.4476
61.7904 2.2244544

61.7904
61.7904
61.7904
61.7904
Rp 347,844.75
0.096768

0.096768 0.003483648
0.096768 0.048384

0.096768
0.096768
0.096768
0.096768
Rp 468,406.30

11

11 11

11
11
Rp 210,489.80
3

3 3

3
3
Rp 135,489.80
33

33 33

33
33
Rp 62,916.58
16
 16 16

16
16
Rp 28,748.30
9

9 9

9
9
Rp 70,248.30
44

44 44

44
44
Rp 99,998.30

1 1
1 0.12

1
1
1
1
Rp 1,652,637.00

4 4
4 0.24

4
4
4
4
Rp 3,250,983.82

4 4

4
4
 4
4
Rp 157,675.23

2 2

2
2
2
2
Rp 157,675.23

4 4

4
4
Rp 288,656.00

2 2

2
2
2
2
Rp 1,019,249.63

27.93

27.93 33.516

27.93
27.93
27.93
27.93
Rp 220,462.00

32

32 384

32
32
 32
32
Rp 340,146.45

22

22 22

22
22
22
22
Rp 34,232.68

12

12 12

12
12
12
12
Rp 127,761.14

6 6

6
6
6
6
Rp 85,661.14

5 5

5
5
5
5
Rp 39,232.68

3 3
 3
3
3
3
Rp 49,232.68

494.88

494.88 10.1391
494.88 10.1391
494.88 26.36166

494.88
494.88
494.88
494.88
Rp 115,727.30

101.391

101.391 15.20865
101.391 17.23647
101.391 35.48685
101.391 1.01391
101.391 3.04173
101.391 20.2782

101.391
101.391
101.391
101.391
Rp 145,026.27
0.31336

0.31336 0.047004
0.31336 0.0532712
0.31336 0.109676
0.31336 0.0031336
0.31336 0.0094008
0.31336 0.062672

0.31336
0.31336
0.31336
0.31336
Rp 90,848.67

Rp 59,480,955.16
vol upah ( koef x vol

9.3176
93.176
0.46588

5.066
5.066
0.5066
0.2533

51.896484375
1.7298828125

6.181328125
0.206044270833333

1.88214
0.062738
 53.34
26.67
2.667
2.667

10.8966
5.4483
0.54483
0.54483

53.97234375
26.986171875
2.6986171875
2.6986171875

148.464
49.488
4.9488
7.4232
 197.952
98.976
9.8976
10.88736

0.1356075
0.1356075
0.01356075
0.007749

1.00737
0.503685
0.0503685
0.0503685

3.1964625
0.53274375
0.054243
0.16079175
0.57536325
0.06392925
0.06392925
0.06392925
0.193725
0.2905875

1.1664
0.1296
0.1296
0.1296
0.03888
0.05832

6.083
18.249
1.8249
0.30415
 0.39648
1.18944
0.118944
0.019824

0.31336
0.94008
0.094008
0.015668

0.0116952
0.0350856
0.00350856
0.0058476

2.79660606060606
1.39830303030303
0.139830303030303
0.139830303030303

17.155474
 8.577737
0.8577737
0.8577737

56.2558293
28.12791465
2.812791465
2.812791465

23.6766958333333
11.8383479166667
1.23118818333333
1.23118818333333

15.20865
30.4173
3.04173
7.604325

6.756
 3.378
0.3378
0.3378

9.8544
9.8544
0.98544
0.49272

2.045952
6.137856
0.6137856
0.1022976

9.26856
4.63428
0.463428
0.4943232

1.2966912
3.8900736
0.38900736
0.06483456
 15.4476
9.26856
0.926856
0.8032752

0.0096768
0.0096768
0.0290304
0.048384

6.6
0.66

1.8
0.18

4.125
0.429
 1.6
0.16

0.9
0.09

4.4
0.44

3
4.5
0.9
0.9

13.2
4.4
0.004
0.64

0.04
1.6
 0.16
0.02

0.02
0.8
0.08
0.01

0.4
0.04

0.02
0.2
0.02
0.01

1.50822
2.5137
0.25137
0.08379

4.8
4.8
 5.76
4.8

0.5500
0.5500
0.3740
0.3080

1.992
1.992
0.396
0.204

0.996
0.996
0.198
0.102

0.125
0.125
0.085
0.07
 0.075
0.075
0.051
0.042

9.8976
31.17744
31.17744
31.17744

7.09737
10.646055
0.405564
0.304173

0.0219352
0.0329028
0.00125344
0.00125344