7 Kebersihan da Perapihan
11 Fasilitas HT
4
Bobok kepala tiang pancang ukuran 300x300 mm bh 85 75,000 6,375,000
5
Pekerjaan galian tanah untuk pile cap, tie beam & pit lift m3 280.8 60,000 16,848,000
6 Urugan kembali tanah ex galian pile captie beam & pit lift
dipadatkan m3 84.24 20,000 1,684,800
7
Buang tanah ex galian, sisa urugan pile cap, tie beam m3 196.56 25,000 4,914,000
8 Pasir urug tebal 100 mm, dibawah pile cap, tie beam, pit
lift & plat lantai basement m3 32.6 225,000 7,335,000
7
Water proofing + scredding + kawat locket (area toilet) m2 35 50,000 1,750,000
5
Beton plat canopy +4.000, tebal 150mm, mutu k-300 m3 2.01 3,150,000 6,331,500
7
Water proofing + scredding + kawat locket (area toilet) m2 25.96 50,000 1,298,000
8
Water proofing + scredding + kawat locket (area canopy) m2 20.53 50,000 1,026,500
JUMLAH IV 444,288,000
6
Water proofing + scredding + kawat toilet (area toilet) m2 25.96 50,000 1,298,000
JUMLAH V 387,000,000
6
Water proofing + scredding + kawat toilet (area toilet) m2 25.96 50,000 1,298,000
JUMLAH VI 382,104,000
VII PEKERJAAN LANTAI 5 +16,400
1 Pekerjaan kolom beton, mutu k-300
a. Kolom beton type K1 m3 5.92 3,000,000 17,760,000
b. Kolom beton type K2 m3 4.5 3,000,000 13,500,000
c. Kolom beton type K3 m3 1.18 3,000,000 3,540,000
d. Kolom beton type K4 m3 2.66 3,000,000 7,980,000
e. Kolom beton type KP m3 0.08 3,000,000 240,000
4
Beton plat lantai +12,700, tebal 120mm, mutu k-300 m3 49.01 2,950,000 144,579,500
6
Water proofing + scredding + kawat toilet (area toilet) m2 25.96 50,000 1,298,000
6
Water proofing + scredding + kawat toilet (area toilet) m2 25.96 50,000 1,298,000
6
Water proofing + scredding + kawat toilet (area toilet) m2 25.96 50,000 1,298,000
JUMLAH IX 373,727,500
X PEKERJAAN LANTAI 8 +27,500
1 Pekerjaan kolom beton, mutu k-300
a. Kolom beton type K1 m3 4.53 3,000,000 13,590,000
b. Kolom beton type K2 m3 3.55 3,350,000 11,892,500
c. Kolom beton type K3 m3 0.91 3,250,000 2,957,500
d. Kolom beton type K4 m3 2.66 3,150,000 8,379,000
e. Kolom beton type KP m3 0.08 2,850,000 228,000
6
Water proofing + scredding + kawat toilet (area toilet) m2 25.96 50,000 1,298,000
JUMLAH X 375,092,500
6
Water proofing + scredding + kawat toilet (area toilet) m2 474.06 50,000 23,703,000
b. Agregat B batu pecah (5-7 cm) tebal 250 mm m2 235.27 155,000 9,116,713
Dedy Hendra.S.S,ST
Direktur Teknik
REKAPITULASI
RENCANA ANGGARAN BIAYA
PROYEK : KANTOR ESTONIA
PEKERJAAN : STRUKTUR, ARSITEK DAN ME
LOKASI : JAKARTA TIMUR
Dedy Hendra.S.S,ST
Direktur Teknik
REKAPITULASI
RENCANA ANGGARAN BIAYA
PROYEK : KANTOR ESTONIA
PEKERJAAN : STRUKTUR
LOKASI : JAKARTA TIMUR
TOTAL 6,100,527,438
DIBULATKAN 6,100,000,000
Dedy Hendra.S.S,ST
Direktur Teknik