REKAPITULASI OVERHEAD
I Pekerjaan Pembuatan Jalan Akses Proyek Rp. 6,900,000.00
III Pembuatan Instalasi Air Bersih dan Air Kotor beserta Kamar
Rp. 14,675,000.00
Mandi Sementara
Terbilang: : Seratus Empat Puluh Tujuh Juta Seratus Delapan Ribu Rupiah
Malang, 2016
CV. ................
......................................................
DIREKTUR
OVERHEAD SITE ESTIMATE (OSE)
IX Kebutuhan Konsumsi
1 Kebutuhan Konsumsi Catering selama Proyek 1.00 Ls 30,850,000.00 30,850,000.00
2 Kebutuhan Konsumsi Non Catering selama Proyek 1.00 Ls 20,000,000.00 20,000,000.00
JUMLAH IX 50,850,000.00
REKAPITULASI TOTAL
I PEKERJAAN PERSIAPAN Rp. 150,241,034.24
II PEKERJAAN LANTAI 1
II.A PEKERJAAN TANAH Rp. 15,850,156.19
II.B PEKERJAAN PONDASI BATU Rp. 14,575,507.99
II.C PEKERJAAN BETON Rp. 991,938,765.72
II.D PEK. PASANGAN DAN PLESTERAN Rp. 55,774,620.01
II.E PEKERJAAN PINTU JENDELA DAN BESI Rp. 29,270,466.67
II.F PEK. PENUTUP DINDING DAN LANTAI Rp. 107,611,886.77
II.G PEKERJAAN PLAFOND Rp. 68,491,323.76
II.H PEKERJAAN INSTALASI AIR Rp. 100,726,749.63
II.I PEKERJAAN INSTALASI TITIK LAMPU Rp. 53,342,340.88
II.J PEKERJAAN PENGECATAN Rp. 37,383,444.58
Malang, 2016
CV. ................
......................................................
DIREKTUR
ENGINEERING ESTIMATE (EE)
KEGIATAN : RENOVASI CAFETARIA
PEKERJAAN : RENOVASI CAFETARIA
LOKASI : UNIVERSITAS BRAWIJAYA
TAHUN ANGGARAN : 2016
JUMLAH I 150,241,034.24
II PEKERJAAN LANTAI 1
II.A PEKERJAAN TANAH
1 Galian tanah pondasi 72.33 M3 66,757.50 4,828,640.07
2 Bor Strous Ø 30cm 200.00 M' 39,675.00 7,935,000.00
3 Urugan tanah kembali 24.11 M3 22,252.50 536,515.56
4 Perataan tanah bekas galian 62.36 M3 22,252.50 1,387,618.43
5 Urugan pasir bawah pondasi 5.24 M3 221,835.00 1,162,382.12
JUMLAH IV 34,500,000.00
DAFTAR ANALISA HARGA SATUAN PEKERJAAN
II PEKERJAAN LANTAI 1
II.A PEKERJAAN TANAH
1 Galian tanah pondasi 70.22 M³
- Batu Kali 13.20 0.80
- Rollag 8.70 0.30
- P1 0.80 0.80
- Pondasi tangga 1.45 1.70
2 Bor Strous Ø 30cm 14.14 M³
3 Urugan tanah kembali 70.22 M³
4 Perataan tanah bekas galian 60.95 M³
5 Urugan pasir bawah pondasi
- Batu Kali 13.20 0.80
- Rollag 8.70 0.30
- P1 0.80 0.80
- Pondasi tangga 1.45 1.70
II.B PEKERJAAN PONDASI BATU
1 Anstampeng 13.20 0.80
2 Pondasi batu kali 1:6 13.20 0.80
3 Pondasi Rollag 1:4 21.75 0.30
5 Sloof 15x20
- a.Beton K-150 13.20 0.15
- b.Pembesian 0.006165
- Tul Pokok Ø 10 mm 0.616500 13.20
- Tul Sengkang Ø 6 -200 mm 0.221940 0.56
- c.Bekisting 13.20
6 Kolom K40-30x40
- a.Beton K-250 0.40 0.30
- b.Pembesian 0.006165
- Tul Pokok D16 mm 1.578240 9.30
- Tul Sengkang Ø 8 -100 mm 0.394560 1.26
- Tul Sengkang Ø 8 -150 mm 0.394560 1.26
- c.Bekisting + Perancah 1.40
7 Kolom K30-30x30
- a.Beton K-250 0.30 0.30
- b.Pembesian 0.006165
- Tul Pokok D16 mm 1.578240 223.20
- Tul Sengkang Ø 8 -100 mm 0.394560 1.06
- Tul Sengkang Ø 8 -150 mm 0.394560 1.06
- c.Bekisting + Perancah 1.20
8 Kolom K20-20x20
- a.Beton K-250 0.20 0.20
- b.Pembesian 0.006165
- Tul Pokok D12 mm 0.887760 10.80
- Tul Sengkang Ø 8 -150 mm 0.394560 0.66
- c.Bekisting + Perancah 0.80
9 Kolom KP-12x12
- a.Beton K-150 0.12 0.12
- b.Pembesian 0.006165
- Tul Pokok Ø10 mm 0.616500 36.00
- Tul Sengkang Ø 6 -200 mm 0.221940 0.34
- c.Bekisting + Perancah 0.48
10 Balok B1-30x50
- a.Beton K-250 5.60 0.30
- b.Pembesian 0.006165
- Tul Pokok D 16 mm 1.578240 5.60
- Tul extra Ø 10 mm 0.616500 5.60
- Tul Sengkang Ø 8 -100 mm 0.394560 1.46
- Tul Sengkang Ø 8 -150 mm 0.394560 1.46
- c.Bekisting + Perancah 5.60
11 Balok B2-20x40
- a.Beton K-250 28.40 0.20
- b.Pembesian 0.006165
- Tul Pokok D 13 mm 1.041885 28.40
- Tul Sengkang Ø 8 -100 mm 0.394560 1.06
- Tul Sengkang Ø 8 -150 mm 0.394560 1.06
- c.Bekisting + Perancah 28.40
12 Balok B3-20x30
- a.Beton K-250 167.45 0.20
- b.Pembesian 0.006165
- Tul Pokok D 13 mm 1.041885 167.45
- Tul Sengkang Ø 8 -150 mm 0.394560 0.86
-
- c.Bekisting + Perancah 167.45
13 Balok B4-15x40
a.Beton K-250 49.30 0.15
b.Pembesian 0.006165
- Tul Pokok D 13 mm 1.041885 49.30
- Tul Sengkang Ø 8 -150 mm 0.394560 0.96
-
c.Bekisting + Perancah 49.30
15 Plat Lantai 2
a.Beton K-250 385.42
b.Pembesian 0.006165
- Tul Pokok Ø 10-150mm 0.616500 385.42
Tul Pokok Ø 8-150mm 0.394560 385.42
c.Bekisting + Perancah 385.42
16 Rabat beton (bawah lantai baru) -
17 Tangga
a.Beton K-250
- Footplat 1.25 1.50
- dinding 1.50 0.20
- Plat tangga 7.40 1.50
- Bordes 3.00 1.00
- Anak tangga 0.50 1.50 0.30
- b.Pembesian 0.006165
Footplat - Tul Pokok D13-150mm 1.041885 2.86
Tul Pokok D13-150mm 1.041885 3.36
Dindng - Tul Pokok D13-150mm 1.041885 4.16
Sengkang Ø12-150mm 0.887760 3.26
Plat tangga Tul Pokok D 13-150mm 1.041885 14.90
Tul Pokok Ø 12-150mm 0.887760 3.10
Bordes Tul Pokok D 13-150mm 1.041885 6.10
Tul Pokok Ø 12-150mm 0.887760 2.10
Anak tangga Tul Pokok Ø 10 0.616500 1.48
Tul Sengkang Ø 8 -150 mm 0.394560 0.90
c.Bekisting + Perancah
- Footplat 1.25 1.50
- dinding 1.50 0.20
- Plat tangga 1.78 7.40 1.50
- Bordes 3.24 3.00 1.00
- Anak tangga 0.32
2 Kolom KP-12x12
- a.Beton K-150 0.12 0.12
- b.Pembesian 0.006165
- Tul Pokok Ø10 mm 0.616500 172.00
- Tul Sengkang Ø 6 -200 mm 0.221940 0.34
- c.Bekisting + Perancah 0.48
5 Bouvenlis J2
- Kusen aluminium uk.4" silver 3.00
- Kaca bening tebal 5mm 0.67
6 Bouvenlis J3
- Kusen aluminium uk.4" silver 2.54
- Kaca bening tebal 5mm 0.34
7 Railling balkon pipa besi kotak 54.00
1.00 15.00 M2 ◄
1.00 9.00 M2 ◄
1.00 15.00 M2 ◄
1.00 72.00 M1 ◄
1.00 541.11 M2 ◄
1.00 75.00 M1 ◄
1.00 1.00 1.00 Bh ◄
38.46 M3 ◄
4.00 2.00 1.10 26.88
1.05 14.00 1.10 8.73
4.00 1.00 1.10 2.86
29.24 M3 ◄
0.10 1.00 1.10 13.48
0.20 1.00 1.10 1.62
0.15 1.00 1.10 3.53
2.30 16.00 1.10 1.62
3.40 6.00 1.10 2.02
4.00 4.00 1.10 0.70
4.00 9.00 1.10 3.56
0.30 1.00 1.10 0.40
1.00 1.00 1.10 2.31
395.39 M2 ◄
1.00 1.10 264.66
2.00 1.10 130.73
1.10 277.46 M2 ◄
1.10 468.80 M2 ◄
1.00 395.39 M2 ◄
1.00 Ls ◄
1.00 Ls ◄
1.10 151.25 M2 ◄
0.00 0.00 M2 ◄
70.22 M3 ◄
1.10 1.00 1.10 12.78
0.20 1.00 1.10 0.57
1.50 50.00 1.10 52.80
1.50 1.00 1.10 4.07
4.00 50.00 1.00 200.00 M' ◄
0.33 23.41 M3 ◄
1.00 60.95 M3 ◄
5.24 M3 ◄
0.10 1.00 1.10 1.16
0.10 1.00 1.10 0.29
0.10 50.00 1.10 3.52
0.10 1.00 1.10 0.27
0.20 1.00 1.10 2.32 M3 ◄
0.70 1.00 1.10 8.13 M3 ◄
0.40 4.00 1.10 11.48 M3 ◄
1.90 M3 ◄
0.05 50.00 1.10 1.76
0.05 1.00 1.10 0.14
Kolom K20-20x20
3.60 3.00 1.10 0.48 M3 ◄ 0.48
52.79 Kg ◄ 111.08
4.00 1.10 42.19
37.00 1.10 10.60 9.64
10.80 1.00 1.10 9.50 M2 ◄
Kolom KP-12x12
3.60 10.00 1.10 0.57 M3 ◄ 0.57
112.68 Kg ◄ 197.60
4.00 1.10 97.65
181.00 1.10 15.02 13.66
36.00 1.00 1.10 19.01 M2 ◄
Balok B1-30x50
0.50 1.00 1.10 0.70 M3 ◄ 0.92
135.86 Kg ◄ 147.04
10.00 1.10 97.22
2.00 1.10 7.60 6.90
29.00 1.10 18.38 16.71
20.00 1.10 12.67 11.52
1.06 1.00 1.10 6.53 M2 ◄
Balok B2-20x40
0.40 1.00 1.10 1.75 M3 ◄ 2.50
402.89 Kg ◄ 161.21
9.00 1.10 292.94
143.00 1.10 65.79 59.81
96.00 1.10 44.17 40.15
0.76 1.00 1.10 23.74 M2 ◄
Balok B3-20x30
0.30 1.00 1.10 6.63 M3 ◄ 11.05
1376.85 Kg ◄ 124.58
5.00 1.10 959.55
1118.00 1.10 417.30
-
0.56 1.00 1.10 103.15 M2 ◄
Balok B4-15x40
0.40 1.00 1.10 2.28 M3 ◄ 3.25
488.33 Kg ◄ 150.08
5.00 1.10 282.51
494.00 1.10 205.83 187.12
-
0.71 1.00 1.10 38.50 M2 ◄
Plat Lantai 2
0.12 1.00 1.10 50.88 M3 ◄ 50.88
8834.39 Kg ◄ 173.65
19.00 1.30 5869.00
15.00 1.30 2965.39
1.00 1.10 423.96 M2 ◄
0.05 1.10 0.00 M3 ◄
Tangga
3.74 M3 ◄
0.25 1.00 1.10 0.52
1.50 1.00 1.10 0.50
0.12 1.00 1.10 1.47
0.12 1.00 1.10 0.40
0.18 20.00 1.10 0.87
729.33 Kg ◄ 195.11
11.00 1.10 36.06
10.00 1.10 38.51
11.00 1.10 52.44
11.00 1.10 35.02
11.00 1.10 187.84
51.00 1.10 154.39
8.00 1.10 55.93
21.00 1.10 43.07
40.00 1.10 40.15
220.00 1.10 85.94
35.08 M2 ◄
0.25 1.00 1.10 1.51
1.50 1.00 1.10 5.61
1.00 1.10 14.16
1.00 1.10 6.86
20.00 1.10 6.93
12.67 M2 ◄
1.00 1.10 12.67
0.40 1.00 1.10 22.33 M2 ◄
1.70 1.00 1.10 19.45
0.40 1.00 1.10 7.50
1.50 -4.00 1.10 -4.62
3.10 0.00 0.00 80.21 M2 ◄
1.90 1.00 1.10 21.74
3.20 1.00 1.10 60.02
0.50 -4.00 1.10 -1.54
2.00 28.46 M2 ◄
2.00 160.42 M2 ◄
1.00 204.77 M2 ◄
1.00 1.00 188.88
1.00 1.10 15.89
1176.85 M1 ◄
14.00 58.00 1.10 893.20
3.00 1.10 184.80
1.00 1.10 24.36
2.00 1.10 10.78
8.00 1.10 41.36
8.00 1.10 22.35
103.09 1.10 113.40 M1 ◄
1.00 M3
248.85 Kg
0.00 Kg
6.67 M2
1.00 M3
104.19 Kg
47.23 Kg
10.00 M2
1.00 M3
Kg
44.97 Kg
13.33 -
1.00 M3
131.52 Kg
35.64 Kg
11.67 M2
1.00 M3
140.29 Kg
38.77 Kg
13.33 M2
1.00 M3
0.00 Kg
52.79 Kg
20.00 M2
1.00 M3
0.00 Kg
112.68 Kg
33.33 M2
1.00 M3
138.44 Kg
55.03 Kg
9.30 M2
1.00 M3
167.45 Kg
62.85 Kg
13.57 M2
1.00 M3
144.71 Kg
62.93 Kg
15.56 M2
1.00 M3
124.03 Kg
90.37 Kg
16.90 M2
1.00 M3
0.00 Kg
149.42 Kg
10.00 M2
1.00 M3
0.00 Kg
173.65 Kg
0.00 M2
1.00 M3
99.19 Kg
95.92 Kg
9.38 M2
1.00 M3
80.75 Kg
23.33 M2
DAFTAR HARGA BAHAN BANGUNAN 2016
HARGA
NO URAIAN SAT
SATUAN
1 Air Bersih Itr Rp 100.00
2 Angker Bar / Dynabolt kg Rp 25,300.00
3 Atap Seng Gelombang Ibr Rp 60,500.00
4 Baja Ringan kg Rp 16,500.00
5 Bata Merah bh Rp 660.00
6 Batu Kali m³ Rp 187,300.00
7 Batu pecah mesin 2/3 m³ Rp 271,040.00
8 Baut Segala Ukuran kg Rp 24,750.00
9 Besi beton polos kg Rp 11,600.00
10 Besi beton ulir kg Rp 13,000.00
11 Besi Strip / Plat Plendes kg Rp 13,800.00
12 Cat Dasar Tembok eksterior kg Rp 85,000.00
13 Cat meni besi sekualitas Emco kg Rp 41,250.00
14 Cat Tembok Eksterior kg Rp 96,800.00
15 Kawat beton kg Rp 24,500.00
16 Kayu dolken Ø 8-10/400 cm btg Rp 38,300.00
17 Kayu Jawa balok m³ Rp 3,000,000.00
18 Kayu Jawa Usuk 5/7 m³ Rp 3,000,000.00
19 Balok - papan Kayu jawa m³ Rp 3,000,000.00
20 Minyak Bekisting lt Rp 3,267.00
21 Multiplek 1,22 x 2,44 (m) tebal 12 mm lbr Rp 233,750.00
22 Paku Kayu Segala Ukuran kg Rp 22,000.00
23 Pasir Cor m³ Rp 200,100.00
24 Pasir Pasang m³ Rp 173,250.00
25 Pasir Urug m³ Rp 145,000.00
26 Plamir Tembok kg Rp 19,250.00
27 Portland Cement (PC) kg Rp 1,512.50
28 Waterproofing sekualitas Sika kg Rp 181,500.00
29 Pipa PVC tipe AW Ø 1/2" m¹ Rp 13,246.50
30 Pipa PVC tipe AW Ø 3/4" m¹ Rp 19,599.41
31 Pipa PVC tipe AW Ø 1" m¹ Rp 25,681.99
32 Pipa PVC tipe AW Ø 6" m¹ Rp 215,593.56
33 Pipa PVC tipe D Ø 2 " m¹ Rp 17,977.39
34 Pipa PVC tipe D Ø 2.5 " m¹ Rp 30,683.22
35 Pipa PVC tipe D Ø 3 " m¹ Rp 44,470.40
36 Pipa PVC tipe D Ø 4 " m¹ Rp 54,337.69
37 Kran Air dia.1/2 " Stainless steel (Lokal) bh Rp 60,000.00
38 Seal Tape / TBA bh Rp 4,500.00
39 Floordrain Stainless ONDA/setara bh Rp 140,000.00
40 Kusen + Daun Pintu Fiber / PVC Unit Rp 260,000.00
41 Sealant 1 tube Rp 40,685.68
42 Atap Aluminium Gelombang Mtr Rp 55,000.00
43 Sekrup / Screw drilling Bj Rp 500.00
44 Metal furing m' Rp 18,342.50
45 Kawat seng polos kg Rp 30,043.75
46 Ramset / Dynabolt bh Rp 6,325.00
47 Gypsum Board 9 mm lbr Rp 82,500.00
48 List Gypsum m' Rp 16,940.00
49 Lem Kayu kg Rp 38,500.00
50 Lem Pipa PVC kg Rp 40,000.00
51 Kabel NYA 2.5 mm m¹ Rp 9,250.00
52 Saklar Broco Ganda bh Rp 41,580.00
53 T dos PVC bh Rp 2,500.00
54 Pipa PVC 5/8" ( HIC Conduit Clipsal) Ljr Rp 9,350.00
55 Las doof bh Rp 715.00
56 Buis Beton U- 20 cm bh Rp 25,000.00
57 Keramik Lantai 40 x 40 cm warna/motif sekualitas Asia bh Rp 11,458.33
58 Keramik Lantai KM 20 x 20 cm sekualitas Asia bh Rp 2,200.00
59 Keramik Dinding 20 x 25 cm sekualitas Asia bh Rp 4,400.00
60 Portland Cement (PC) Putih kg Rp 3,850.00
61 Klosed duduk sekualitas Amstad, Dublo winplus Bh Rp 1,350,000.00
62 Jet Shower Aer tipe SC 05 W, include 125cm Hose & Hanger Bh Rp 90,000.00
63 Amstad Studio 50 Set Rp 425,000.00
64 Kran Aer WF01 Bh Rp 270,000.00
65 Siphon Aer BZ1 Bh Rp 295,000.00
66 Woodplank tekstur kayu ex Elephant lebar 20cm tebal 8mm m¹ Rp 16,600.00
67 Kansteen 15x25x40 Bh Rp 30,000.00
68 Genteng Kodok Sokka 1 bh Rp 2,200.00
69 Bubung Genteng Kodok 1 bh Rp 6,600.00
70 Bubung lisplang tepi 1 bh Rp 7,700.00
16
KETERANGAN
26.0416666667 4,296,875
DAFTAR UPAH TENAGA 2016
HARGA
NO URAIAN SAT KETERANGAN
SATUAN
1 Mandor org/hr Rp 90,000.00
REKAPITULASI TOTAL
Terbilang: : Sembilan Milyar Tiga Ratus Sembilan Puluh Tujuh Juta Rupiah
Malang, 2016
CV. ................
......................................................
DIREKTUR
OVERHEAD OFFICE ESTIMATE (OOE)
PERUSAHAAN : PT. ATTA CONSTRUCTION
TAHUN ANGGARAN : 2016
No PEKERJAAN Jumlah
I Kebutuhan Administrasi
1 Sewa Kantor Selama 5 Tahun 2,500,000,000.00
2 Pengadaan Meublair Kantor 1,000,000,000.00
3 Pengadaan Meublair Proyek 1,500,000,000.00
4 Pengadaan Perangkat Elektronik 2,500,000,000.00
5 Pembayaran Pajak 1,500,000,000.00
6 Pembayaran Cicilan Bank 1,000,000,000.00
7 Pembayaran Asuransi 750,000,000.00
8 Pembayaran Tagihan Listrik 36,000,000.00
9 Pembayaran Tagihan Air 18,000,000.00
10 Pembayaran Tagihan Wifi 7,200,000.00
11 Pembayaran Tagihan Telepon 6,000,000.00
12 Kebutuhan Pemasaran 500,000,000.00
13 Material Habis Pakai Alat Tulis Kantor 500,000,000.00
14 Kebutuhan BBM untuk Mobil Dinas 120,000,000.00
15 Pos dan Materai 100,000,000.00
11,937,200,000.00
II Gaji Karyawan
1 Total Gaji Karyawan Kantor Pusat 10,500,000,000.00
a) Presiden Direktur (1 orang) 2,400,000,000.00
b) Presiden Komisaris (1 orang) 1,200,000,000.00
b) Direktur (3 Orang) 900,000,000.00
c) Jajaran Direksi (10 orang) 1,800,000,000.00
d) Pegawai Tetap Struktural (10 orang) 3,600,000,000.00
e) Pegawai Tetap Non Struktural (20 orang) 600,000,000.00
2 Total Gaji Karyawan Lapangan 21,680,000,000.00
a) Project Manager (20 orang) 2,000,000,000.00
b) Quality Control (40 orang) 2,400,000,000.00
c) Quantity Surveyor (40 orang) 2,400,000,000.00
d) Safety Officer (40 0rang) 2,400,000,000.00
e) Site Engineer Manager (20 orang) 1,200,000,000.00
f) Surveyor (60 orang) 2,880,000,000.00
g) Supervisor (40 orang) 1,200,000,000.00
h) Mecanical Electrical Plumbing (20 Orang) 960,000,000.00
i) Site Operational Manager (20 orang) 1,200,000,000.00
j) Drafter (20 orang) 960,000,000.00
k) Logistic (20 orang) 960,000,000.00
l) Peralatan (20 orang) 960,000,000.00
m) Site Administration Manager (20 orang) 1,200,000,000.00
n) Bagian Umum (20 orang) 960,000,000.00
3 Tunjangan Pokok 5,000,000,000.00
4 Insentif / Bonus 5,000,000,000.00
42,180,000,000.00
III Konsumsi
1 Konsumsi Pokok 90,000,000.00
2 Konsumsi Insidentil 75,000,000.00
3 Konsumsi Acara (Workshop dan lainnya) 50,000,000.00
215,000,000.00
IV Kebutuhan Penunjang
1 Perbaikan Fasilitas Kantor 1,000,000,000.00
2 Pengadaan Seragam Kerja 750,000,000.00
3 Penyusutan Aset per Tahun 500,000,000.00
4 Kunjungan Kerja 150,000,000.00
2,400,000,000.00
SIMPANAN
No. Bank Jumlah Kas
1 PT. Bank OCBC NISP Tbk Rp 9,755,543,014.00
2 PT. Bank Permata Tbk Rp 531,809,191.00
3 PT. Bank Central Asia Tbk. Rp 3,941,361,457.00
PT. HSBC Indonesia (Sebelumnya PT. Bank
4 Rp 9,590,544,408.00
Ekonomi Rahardja Tbk)
5 PT. Bank Mandiri (Persero) Tbk. Rp 835,524,987.00
6 PT. Bank Negara Indonesia (Persero) Tbk. Rp 152,046,154.00
Total : Rp 24,806,829,211.00
PIUTANG
No. Nama Perusahaan Jumlah Piutang
1 PT. Duta Semesta Mas Rp 19,979,626,857.00
2 PT. Arta Sarana Rp 6,167,938,067.00
3 PT. Hutama Karya (Persero) Rp 2,642,401,747.00
4 PT. Permadani Khatulistiwa Rp 16,183,604,963.00
5 PT. Hotel Candi Baru Rp 13,588,469,345.00
6 PT. Duta Anggada Realty Rp 6,662,697,354.00
7 PT. Cepaka Sinergi Realty Rp 7,730,553,155.00
8 PT. Wijaya Karya (Persero) Tbk. Rp 14,063,439,710.00
9 PT. PP Properti Tbk. Rp 6,200,690,168.00
10 KSO Jaya Konstruksi - Adhi Karya Rp 9,079,472,650.00
11 Lain - Lain dibawah 2 Miliar Rp 28,295,635,298.00
Total : Rp 130,594,529,314.00
PEROLEHAN KONTRAK PT. ATTA CONST
Periode : Januari - Maret 2017 (Triw
No. Perusahaan
9 PT. Gamaland
No. Perusahaan
Total :
PEROLEHAN KONTRAK PT. ATTA CONST
Periode : Juli - September 2017 (Triw
No. Perusahaan
7 PT. Makaelsa
13 The Amran
Total :
PEROLEHAN KONTRAK PT. ATTA CONSTRUCTION, Tbk.
Periode : Januari - Maret 2017 (Triwulan 1)
Total : Rp 1,514,438,611,330.00 -
Lontar Extention Coal Fired Steam Power Plant Rp 20,100,000,000.00 120 Hari
Total : Rp 1,152,062,177,190.00 -
PEROLEHAN KONTRAK PT. ATTA CONSTRUCTION, Tbk.
Periode : Juli - September 2017 (Triwulan 3)
Total : Rp 1,188,074,712,591.00 -
Keuntungan
Rp 48,730,500,000.00
Rp 38,850,000,000.00
Rp 14,673,750,000.00
Rp 14,100,000,000.00
Rp 13,886,363,636.25
Rp 13,068,750,000.00
Rp 12,720,000,000.00
Rp 12,420,000,000.00
Rp 11,747,727,272.70
Rp 11,295,000,000.00
Rp 10,680,750,000.00
Rp 10,179,108,000.00
Rp 9,540,000,000.00
Rp 9,080,790,703.05
Rp 8,490,102,456.75
Rp 8,181,750,000.00
Rp 7,815,000,000.00
Rp 7,575,000,000.00
Rp 6,897,000,000.00
Rp 6,464,625,000.00
Rp 6,033,357,303.00
Rp 5,662,083,720.00
Rp 5,272,500,000.00
Rp 4,846,648,437.75
Rp 4,544,401,800.00
Rp 4,195,500,000.00
Rp 3,712,500,120.00
Rp 3,292,500,000.00
Rp 2,842,575,000.00
Rp 2,385,000,000.00
Rp 2,242,500,000.00
Rp 1,946,250,000.00
Rp 1,597,500,000.00
Rp 1,327,500,000.00
Rp 986,258,250.00
Rp 748,500,000.00
Rp 544,500,000.00
Rp 431,250,000.00
Rp 412,500,000.00
Rp 171,252,818.25
Rp 329,420,041,699.50
Keuntungan
Rp 14,816,514,750.00
Rp 12,000,000,000.00
Rp 11,173,920,000.00
Rp 10,520,918,272.50
Rp 10,372,500,000.00
Rp 10,154,157,000.00
Rp 9,536,226,516.00
Rp 9,013,500,000.00
Rp 8,724,581,250.00
Rp 7,957,500,000.00
Rp 7,650,000,000.00
Rp 7,139,629,500.00
Rp 6,794,520,000.00
Rp 6,147,750,000.00
Rp 5,281,480,890.00
Rp 5,015,305,950.00
Rp 4,536,733,200.00
Rp 4,242,000,000.00
Rp 3,606,720,000.00
Rp 4,092,794,250.00
Rp 3,015,000,000.00
Rp 2,445,000,000.00
Rp 2,392,500,000.00
Rp 1,466,250,000.00
Rp 1,342,500,000.00
Rp 1,308,825,000.00
Rp 532,500,000.00
Rp 532,500,000.00
Rp 498,750,000.00
Rp 498,750,000.00
Rp 172,809,326,578.50
Keuntungan
Rp 32,400,000,000.00
Rp 29,250,000,000.00
Rp 23,025,000,000.00
Rp 15,093,597,924.00
Rp 12,502,500,000.00
Rp 12,058,200,000.00
Rp 11,475,000,000.00
Rp 7,131,750,000.00
Rp 5,499,749,155.80
Rp 4,857,686,250.00
Rp 4,492,500,000.00
Rp 4,299,000,000.00
Rp 4,160,295,000.00
Rp 3,978,796,125.00
Rp 3,821,397,000.00
Rp 3,712,500,000.00
Rp 3,368,181,818.10
Rp 3,112,500,000.00
Rp 3,112,500,000.00
Rp 2,768,040,000.00
Rp 2,583,750,000.00
Rp 2,519,220,979.50
Rp 2,332,500,000.00
Rp 1,913,700,000.00
Rp 1,796,348,250.00
Rp 1,529,419,680.00
Rp 1,481,394,450.00
Rp 1,433,700,000.00
Rp 1,256,347,500.00
Rp 851,250,000.00
Rp 712,500,000.00
Rp 637,500,000.00
Rp 594,899,550.00
Rp 440,745,000.00
Rp 113,949,937.50
Rp 103,876,500.00
Rp 83,460,000.00
Rp 72,610,290.00
Rp 20,686,518.75
Rp 14,154,960.00
Rp 178,211,206,888.65