AB Pasar Parungpung

PEMERINTAH KABUPATEN BOGOR
PERUSAHAAN DAERAH PASAR TOHAGA

PASAR PARUNGPUNG - KABUPATEN BOGOR
REKAPITULASI AKHIR
I. PEKERJAAN PERSIAPAN
II. BANGUNAN UTAMA

IV. PEKERJAAN GARDU LISTRIK, DAN ME

V. PEKERJAAN HYDRANT
III. PEKERJAAN JALAN, PARKIR, TAMAN DAN POS JAGA

ANALISA HARGA SATUAN BAHAN & UPAH

HARGA SATUAN BAHAN DAN UPAH

SPESIFIKASI TEKNIK
RENCANA ANGGARAN BIAYA (RAB) Halaman : 10
Kegiatan : Revitalisasi Pasar Parungpung Kabupaten Bogor

Pekerjaan : Pembangunan Pasar dan Sarana Pendukungnya
Lokasi : Parungpung - Kabupaten Bogor
Tahun : 2012
URAIAN P E K E R J A A N J U M LAH
REKAPITULASI AKHIR
I. PEKERJAAN PERSIAPAN 1,048,207,150.00
II. PEKERJAAN BANGUNAN UTAMA 5,826,349,991.29
III. PEKERJAAN JALAN, PARKIR, TAMAN DAN POS JAGA 1,607,348,914.30
IV. PEKERJAAN MUSHOLLA, GARDU LISTRIK DAN ME 802,029,184.00
V. PEKERJAAN HYDRANT 915,384,070.17
SUB TOTAL 10,199,319,309.76
Terbilang : #. Sepuluh Milyar Seratus Sembilan Puluh Sembilan Juta Tiga Ratus Sembilan Belas Ribu Tiga Ratus Sembilan
Rupiah #
Jakarta, 23 April 2012

PT. BUKIT KIARA LESTARI
SULDIN
Direktur Utama
Page 10 of 62
RENCANA ANGGARAN BIAYA (RAB) Halaman : 11

Tahun : 2012
No. URAIAN PEKERJAAN VOLUME HARGA SATUAN HRG SAT MATRL
I. PEKERJAAN PERSIAPAN
1 Pembuatan direksi keet 18.00 m 1,598,721.00 28,776,978.00
2 Pembuatan gudang sementara 24.00 m 1,357,888.00 32,589,312.00
3 Pembuatan bedeng pekerja 30.00 m 1,292,950.00 38,788,500.00
4 Pagar pengaman proyek termasuk pintu 70.00 m 476,708.00 33,369,560.00
5 Temporary drainage 1.00 ls 6,500,000.00 6,500,000.00
6 Air kerja dan penerangan proyek 1.00 ls 20,000,000.00 20,000,000.00
7 Papan nama proyek 1.00 unit 500,000.00 500,000.00
8 Dokumentasi proyek 1.00 ls 5,000,000.00 5,000,000.00
9 Pemeliharaan jalan masuk proyek 1.00 ls 28,500,000.00 28,500,000.00
10 Keamanan proyek 1.00 ls 80,000,000.00 80,000,000.00
11 Safety requirement 1.00 ls 15,000,000.00 15,000,000.00
12 Test material 1.00 ls 6,000,000.00 6,000,000.00
13 Mobilisasi dan demobilisasi 1.00 ls 50,000,000.00 50,000,000.00
14 Telekomunikasi 1.00 lot 2,000,000.00 2,000,000.00
15 Penampungan sementara 1.00 ls 515,182,800.00 515,182,800.00
15 Asuransi 1.00 ls 70,000,000.00 70,000,000.00
16 Biaya penyambungan listrik (PLN) : 1.00 lot 116,000,000.00 116,000,000.00

~ Biaya penyambungan 80 kVA
~ Instalatir
~ SLO
Sub total Pekerjaan Persiapan 1,048,207,150.00
Page 11 of 62
RENCANA ANGGARAN BIAYA (RAB)
Tahun : 2012
SUB PEMBANGUNAN PASAR
URAIAN P E K E R J A A N J U M L A H (Rp)
SUB REKAPITULASI
II. BANGUNAN UTAMA

DIVISI A.1.0. PEKERJAAN STRUKTUR 2,886,894,278.24
DIVISI A.2.0. PEKERJAAN ARSITEKTUR 2,253,603,803.55
DIVISI A.3.0. PEKERJAAN PLUMBING 141,133,442.50
DIVISI A.4.0. PEKERJAAN ELEKTRIKAL 544,718,467.00
TOTAL BANGUNAN PASAR BLOK A 5,826,349,991.29
Page 12 of 62
Tahun : 2012
SUB REKAPITULASI PEKERJAAN STRUKTUR
DIVISI A.1.0. PEKERJAAN STRUKTUR
Section A.1.1. Pekerjaan Tanah 35,188,748.64
Section A.1.2. Pekerjaan Pondasi 554,735,377.96
Section A.1.3. Pekerjaan Struktur Lantai 1 716,657,022.48
Section A.1.5. Pekerjaan Struktur Lantai Atap 359,053,134.38
Section A.1.6. Pekerjaan Struktur Atap 1,221,259,994.79
TOTAL PEKERJAAN STRUKTUR 2,886,894,278.24
Page 13 of 62
Tahun : 2012
HARGA SATUAN
No. URAIAN PEKERJAAN VOLUME J U M L A H (Rp)
DIVISI A.1.0. PEKERJAAN STRUKTUR

Section A.1.1. Pekerjaan Tanah
1 Pekerjaan bouwplank 232.20 m 99,036.00 22,996,159.20
2 Galian tanah pondasi 276.29 m 33,600.00 9,283,276.80
3 Urug tanah kembali & perataan 179.59 m 16,200.00 2,909,312.64
Sub total section A.1.1. 35,188,748.64
Section A.1.2. Pekerjaan Pondasi
1 Urug pasir 25.44 m 226,400.00 5,759,163.20
2 Lantai kerja 15.69 m 924,742.50 14,512,908.80
3 Aanstamping batu belah 53.68 m 429,720.00 23,068,658.76
4 Pondasi batu belah 1 pc : 4 psr 182.80 m 716,250.00 130,929,067.50
5 Pondasi setempat :
Type P1
- Besi 2,008.50 kg 15,880.00 31,895,027.64
- Begisting 229.81 m2 92,800.00 21,325,996.80
- Beton K 250 23.04 m3 954,800.00 22,000,310.64
Type P2
- Besi 1,011.89 kg 15,880.00 16,068,781.44
- Begisting 81.69 m2 92,800.00 7,581,110.40
- Beton K 250 9.36 m3 954,800.00 8,933,920.38
Type TB1
- Besi 3,736.55 kg 15,880.00 59,336,382.24
- Begisting 484.85 m2 136,400.00 66,133,267.20
- Beton K 250 44.32 m3 954,800.00 42,319,791.36
Type TB2
- Besi 4,902.80 kg 14,800.00 72,561,366.00
- Begisting 151.20 m2 156,400.00 23,647,680.00
- Beton K 250 9.07 m3 954,800.00 8,661,945.60
Section A.1.3. Pekerjaan Struktur Lantai 1

1 Kolom beton type K1
- Besi 3,180.54 kg 14,800.00 47,071,947.60
- Begisting 204.12 m2 156,400.00 31,924,368.00
- Beton K 250 17.50 m3 954,800.00 16,705,180.80
- Besi 5,949.46 kg 14,800.00 88,051,993.20
- Begisting 189.54 m2 156,400.00 29,644,056.00
- Beton K 250 14.22 m3 954,800.00 13,572,959.40
3 Plat beton lantai - 1, t = 15 cm (Elv. 0,00)
- Besi wire mass M7 single 2,330.75 m2 45,369.40 105,744,638.31
- Relat 176.27 m1 23,460.00 4,135,176.90
- Beton K 250 349.61 m3 954,800.00 333,809,728.56
4 Struktur tangga type A & B :
- Besi 1,950.90 kg 14,800.00 28,873,364.40
- Begisting 139.13 m2 156,400.00 21,760,088.40
- Beton K 250 60.13 m3 954,800.00 57,411,169.20
HARGA SATUAN
Section A.1.4. Pekerjaan Struktur Lantai - 2
Page 14 of 62
Tahun : 2012
1 Balok beton type B1
- Besi 4,390.85 kg 14,800.00 64,984,550.40
- Begisting 494.84 m2 156,400.00 77,393,226.24
- Beton K 250 49.49 m3 954,800.00 47,252,288.16
- Besi 6,283.41 kg 14,800.00 92,994,512.40
- Begisting 315.32 m2 156,400.00 49,315,266.00
- Beton K 250 20.07 m3 954,800.00 19,158,539.40
- Besi 4,905.59 kg 15,880.00 77,900,832.72
- Begisting 35.94 m2 136,400.00 4,902,666.12
- Beton K 250 11.14 m3 954,800.00 10,634,085.00
4 Balok beton type BL1
- Besi 1,323.80 kg 15,880.00 21,021,959.88
- Begisting 61.72 m2 136,400.00 8,418,880.80
- Beton K 250 3.09 m3 954,800.00 2,945,748.96
5 Plat beton lantai - 2, t : 15 cm (Elv. +3,500)
- Wiremesh M-6mm(double) 1,363.92 m2 45,369.40 61,880,368.16
- Begisting 308.59 m2 136,400.00 42,091,335.00
- Beton K 250 46.38 m3 954,800.00 44,281,618.92
6 Kolom beton type K1a
- Besi 944.34 kg 15,880.00 14,996,182.72
- Begisting 75.60 m2 136,400.00 10,311,840.00
- Beton K 250 6.48 m3 954,800.00 6,187,104.00
- Besi 1,570.56 kg 15,880.00 24,940,492.80
- Begisting 168.48 m2 136,400.00 22,980,672.00
- Beton K 250 12.64 m3 954,800.00 12,064,852.80
716,657,022.48
Section A.1.5. Pekerjaan Struktur Lantai Atap

8 Balok beton type B1a
- Besi 4,952.49 kg 15,880.00 78,645,509.44
- Begisting 97.50 m2 136,400.00 13,299,000.00
- Beton K 250 10.55 m3 954,800.00 10,072,758.08
- Besi 2,955.19 kg 15,880.00 46,928,448.96
- Begisting 113.94 m2 136,400.00 15,541,416.00
- Beton K 250 8.86 m3 954,800.00 8,461,437.60
Page 15 of 62
Tahun : 2012
HARGA SATUAN
10 Balok beton type B3 -
- Besi 3,359.59 kg 15,880.00 53,350,320.96
- Begisting 35.70 m2 136,400.00 4,869,370.88
- Beton K 250 4.81 m3 954,800.00 4,596,789.12
Balok beton type BL1
- Besi 767.25 kg 15,880.00 12,183,898.24
- Begisting 54.86 m2 136,400.00 7,482,904.00
- Beton K 250 2.74 m3 954,800.00 2,618,443.52
11 Plat beton dak, t : 15 cm (Elv. +6,500)
- Wiremesh M-6mm single 705.36 m2 45,369.40 32,001,759.98
- Begisting 17.20 m2 75,250.00 1,294,300.00
- Beton K 250 70.91 m3 954,800.00 67,706,777.60
Section A.1.6. Pekerjaan Struktur Atap

A Bangunan Utama
1 Kolom 2 CNP 200x75 9,314.15 kg 16,000.00 149,026,464.00
2 Balok CNP 200x75 1,062.68 kg 16,000.00 17,002,944.00
3 Base Plate t=12mm 412.76 kg 15,500.00 6,397,780.00
4 Angkur M14x60cm 272.00 kg 50,000.00 13,600,000.00
5 Kuda-kuda baja ringan chanel C+reng 2,279.37 kg 166,050.00 378,490,036.10
6 Atap penutup Zinc Alumn t=4 2,279.37 kg 92,510.00 210,864,879.49
7 Nok Atap Zinc Alumn t=4 88.02 kg 73,200.00 6,443,421.02
8 Lisplank zinc alumn t=4 118.34 kg 42,620.00 5,043,650.80
9 Talang Datar zinc alumn+Hak besi strip 121.10 kg 98,550.00 11,934,405.00
10 Flashing zinc alumn t=0.4 228.20 kg 42,700.00 9,744,140.00
11 Grill Ventilasi pipa dia.2 1/2+wiremesh 22.00 set 425,000.00 9,350,000.00
12 Talang Tegak PVC 4"+klem 105.00 m' 134,875.00 14,161,875.00
13 Canopy Carbonat+Rangka 51.00 m2 450,000.00 22,950,000.00
14 Top plat kolom t= 8mm 275.95 kg 14,500.00 4,001,275.00
15 Cat Zincromate 304.38 m2 10,500.00 3,195,990.00
Sub total, A. 862,206,860.40
Sub Total Section A.1.5. 1,221,259,994.79
Page 16 of 62
Tahun : 2012
SUB REKAPITULASI PEKERJAAN ARSITEKTUR
DIVISI A.2.0. PEKERJAAN ARSITEKTUR

Section A.2.1. Finishing Lantai - 1 1,781,229,345.56
Section A.2.2. Finishing Lantai - 2 472,374,457.99
TOTAL PEKERJAAN ARSITEKTUR 2,253,603,803.55
Page 17 of 62
Tahun : 2012
HARGA SATUAN
DIVISI A.2.0. PEKERJAAN ARSITEKTUR
Section A.2.1. Finishing Lantai - 1

A Pekerjaan Dinding & Plesteran
1 Dinding bata 1 pc : 2 psr 126.72 m 86,840.00 11,004,364.80
2 Plester kasar (berapen) 253.44 m 23,695.80 6,005,463.55
3 Pasangan dinding bata merah 1 pc : 4 psr 1,911.99 m 73,650.00 140,818,210.80
4 Kolom praktis 13/15 3.83 m1 120,505.68 461,777.77
5 Ring balok praktis 13/15 4.58 m1 120,505.68 552,398.04
6 Kolom 15/25 pada setiap kios HUK 5.80 m1 111,581.75 647,174.13
7 Balok Gantung 15/25 dudukan rolingdoor / Polding Gate 1.50 m1 214,198.41 320,440.83
8 Plester dinding 3,823.98 m 38,088.00 145,647,902.59
9 Acian dinding 3,823.98 m 21,900.00 83,745,249.60
10 Plester aci kolom struktur 20.52 m 68,400.00 1,403,568.00
11 Plesteran Lisplank Beton 20.52 m 46,536.00 954,918.72
12 Acian Lisplang beton 20.52 m 21,900.00 449,388.00
13 Ban-banan / List Minimalis keliling Lisplank 87.20 m1 40,000.00 3,488,000.00
Sub total A. 395,498,856.83
B Pekerjaan Pintu, Jendela & Accessories

1 Kusen type BV (Almunium) 1 Pada Toilet 6.00 unit 255,000.00 1,530,000.00
2 Kusen dan Daun Pintu PVC untuk Toilet 6.00 unit 350,000.00 2,100,000.00
3 Kusen type J1 66.00 unit 650,000.00 42,900,000.00
4 Roling door kios 733.60 m 550,000.00 403,480,000.00
5 Polding Gate toko 106.70 m 385,000.00 41,081,040.00
6 Polding Gate pintu masuk 41.70 m 410,000.00 17,095,360.00
Sub total B. 508,186,400.00
C Pekerjaan Plafond
1 Plafond gypsum, t : 9 mm + rangka hollow 955.20 m 80,940.00 77,313,888.00
2 Plafond kalsiboard, t : 6 mm + rangka hollow 14.00 m 79,848.00 1,117,872.00
3 List Plafon Gypsum 5/5 1,276.80 m 8,865.00 11,318,832.00
4 List Plafon kayu 3/3 33.44 m 4,000.00 133,760.00
Sub total C. 89,884,352.00
D Pekerjaan Penutup Dinding & Lantai

1 Lantai keramik 30 x 30 cm 1,525.36 m 95,713.00 145,996,781.68
2 Lantai keramik Teras 38.40 m 122,685.00 4,711,104.00
3 Dinding keramik 20 x 25 cm 191.52 m 53,000.00 10,150,560.00
4 Dinding keramik los 20 x 25 cm 134.40 m 53,000.00 7,123,200.00
5 Lantai keramik 20 x 20 cm Kamar mandi 18.18 m 91,713.00 1,667,709.19
6 Plint keramik 10 x 30 cm 143.26 m 21,703.00 3,109,258.59
7 Keramik Tangga 20 x 25 51.07 m 119,260.00 6,090,846.72
8 Anti slip keramik (tangga) 12.77 m 119,260.00 1,522,711.68
Sub total D. 180,372,171.86
Page 18 of 62
Tahun : 2012
HARGA SATUAN
E Pekerjaan Railling
1 Railling tangga & bordes :
Pipa hitam 2" 52.71 15,500.00 817,005.00
Besi hollow 40 x 40 mm 105.42 40,000.00 4,216,800.00
Besi hollow 20 x 30 mm 88.20 40,000.00 3,528,000.00
Dyna bolt 8 mm + ring penutup 25.20 50,000.00 1,260,000.00
Pengelasan 2,553.60 70,000.00 178,752,000.00
Zinkchromate 2,553.60 40,370.00 103,088,832.00
Finishing acrylic lacquer paint 2,553.60 40,370.00 103,088,832.00
Sub total E. 394,751,469.00
F Pekerjaan Pengecatan
1 Pengecatan dinding interior (emulsi) 2,166.40 m 39,474.00 85,516,552.55
2 Pengecatan dinding exterior (weathershield) 328.38 m 44,333.00 14,558,247.87
3 Pengecatan plafond (emulsi) 848.05 m 39,474.00 33,475,925.70
4 List Plafon 1,146.46 m 28,967.50 33,210,080.05
5 Pengecatan listplank (weathershield) 829.71 m 44,333.00 36,783,533.43
Sub total F. 203,544,339.60
G Pekerjaan Lain - lain

1 Rabat beton keliling bangunan termasuk trap tangga :
Pasangan bata 1 pc : 4 psr 27.67 m 73,650.00 2,037,969.15
Plester kasar (berapen) 55.34 m 23,695.80 1,311,207.09
Pasir urug, t : 10 cm 6.85 m 226,400.00 1,551,519.20
Lantai kerja, t : 8 cm 4.42 m 924,742.50 4,091,060.82
Sub total G. 8,991,756.26
Sub total section A.2.1. 1,781,229,345.56
Section A.2.2. Finishing Lantai - 2

A Pekerjaan Dinding & Plesteran
* Dinding Luar dan dinding kios
1 Dinding bata 1 pc : 2 psr 29.74 m2 86,840.00 2,582,274.24
2 Plester kasar (berapen) 59.48 m2 23,695.80 1,409,402.49
3 Pasangan dinding bata merah 1 pc : 4 psr 536.40 m2 73,650.00 39,505,565.40
4 Kolom praktis 15/15 12.68 m1 120,505.68 1,527,650.51
6 Plester dinding 1,072.79 m 38,088.00 40,860,501.70
7 Acian dinding 1,072.79 m 21,900.00 23,494,144.80
8 Plester aci kolom struktur 80.95 m 32,000.00 2,590,336.00
9 Plesteran Lisplank Beton 14.34 m 46,536.00 667,140.10
10 Acian Lisplang beton 14.34 m 21,900.00 313,958.40
13 Pilar pilar variasi batas ruko 7.00 unit 500,000.00 3,500,000.00
14 Pariasi Sirip Beton pembatas ruko 7.00 unit 450,000.00 3,150,000.00
Page 19 of 62
Tahun : 2012
HARGA SATUAN
* Dinding sopi -sopi -

15 Pasangan dinding bata merah 1 pc : 4 psr 91.62 m 73,650.00 6,747,518.40
16 Kolom praktis 15/15 0.79 m1 120,505.68 95,319.99
18 Plester dinding 91.62 m 38,088.00 3,489,470.21
19 Acian dinding 91.62 m 21,900.00 2,006,390.40
Sub total A. 132,654,994.36
B Pekerjaan Pintu, Jendela & Accessories

1 Kusen Type BV (alumunium)1 pada toilet 12.00 Unit 255,000.00 3,060,000.00
2 Kusen dan daun pintu PVC untuk toilet 12.00 Unit 350,000.00 4,200,000.00
3 Kusen type J1 40.00 Unit 2,560,253.00 102,410,120.00
Sub total B. 109,670,120.00
C Pekerjaan Plafond
1 Plafond gypsum, t : 9 mm + rangka hollow 148.79 m 80,940.00 12,042,900.72
2 Plafond kalsiboard, t : 6 mm + rangka hollow 13.10 m 79,848.00 1,046,328.19
3 List Plafon 5/5 143.88 m 8,865.00 1,275,496.20
4 List Plafon 3/3 38.88 m 4,000.00 155,520.00
Sub total C. 14,520,245.11
D Pekerjaan Penutup Dinding & Lantai

1 Lantai keramik 30 x 30 cm 232.05 m 95,713.00 22,210,201.65
2 Lantai keramik Teras 29.95 m 132,685.00 3,974,181.12
3 Lantai keramik 20 x 20 cm Kamar mandi 13.64 m 91,713.00 1,250,781.89
4 Plint keramik 10 x 30 cm 107.45 m 21,703.00 2,331,943.94
Sub total D. 29,767,108.61
E Pekerjaan Railling
1 Railling void : 63.00 m 550,000.00 34,650,000.00
Pipa hitam 2"
Besi hollow 40 x 40 mm
Besi hollow 20 x 40 mm
Dyna bolt 8 mm + ring penutup
Pengelasan
Zinkchromate
Sub total E. 34,650,000.00
F Pekerjaan Pengecatan
1 Pengecatan dinding interior (emulsi) 536.40 m 39,474.00 21,173,695.70
2 Pengecatan dinding exterior (weathershield) 657.75 m 44,333.00 29,159,942.08
3 Pengecatan plafond (emulsi) 188.87 m 39,474.00 7,455,612.28
4 Cat List Plafon 213.22 m1 4,000.00 852,880.00
Sub total F. 58,642,130.06
G Pekerjaan Waterproofing
1 Waterproofing coating (toilet) 9.31 m 57,500.00 535,440.00
2 Waterproofing (membran)dak beton :
Waterproofing 270.73 m 251,650.00 68,127,946.25
Ram kawat proteksi waterprofing 270.73 m 19,500.00 5,279,137.50
Plesteran 1pc : 2psr 270.73 m 46,536.00 12,598,458.60
Acian 270.73 m 21,900.00 5,928,877.50
Sub total G. 92,469,859.85
Page 20 of 62
Tahun : 2012
SUB REKAPITULASI PEKERJAAN PLUMBING
DIVISI A.3.0. PEKERJAAN PLUMBING
Section A.3.1. Pemipaan Air Kotor, Buangan & Vent 111,223,837.50
Section B.3.2. Pemipaan Air Bersih 14,965,525.00
Section A.3.3. Sanitary 14,944,080.00
TOTAL PEKERJAAN PLUMBING 141,133,442.50
Page 21 of 62
Tahun : 2012
HARGA SATUAN
DIVISI A.3.0. PEKERJAAN PLUMBING

Section A.3.1. Pemipaan Air Kotor, Buangan & Vent
A Lantai - 1 -
1 Sistem pemipaan : -
Pipa PVC tekanan nominal 5 BAR (SNI), 100 mm 209.00 m 82,550.00 17,252,950.00
2 Clean out (CO 50 mm) 3.00 bh 5,000.00 15,000.00
3 Fitting, accessories & material support 1.00 ls 2,000,000.00 2,000,000.00
4 Testing & commissioning 1.00 ls 1,000,000.00 1,000,000.00
5 Septiktank dan Rembesan Kav 6 M3 3.00 unit 20,000,000.00 60,000,000.00
Sub total, A. 91,557,637.50
B Lantai - 2
1 Sistem pemipaan :
2 Roopf Drain 75 mm 5 bh 75,000.00 4,350,000.00
Sub total, B. 19,666,200.00

Section B.3.2. Pemipaan Air Bersih
A Lantai - 1
1 Sistem pemipaan :
PVC ex AW , 32 mm 78.00 m 16,200.00 1,263,600.00
PVC ex AW , 25 mm 56.00 m 15,750.00 882,000.00
PVC ex AW , 20 mm 68.40 m 12,500.00 855,000.00
PVC ex AW , 15 mm 19.20 m 9,650.00 185,280.00
2 Valve : -
Gate valve 25 mm 5.00 bh 110,000.00 550,000.00
Gate valve 20 mm 4.00 bh 75,000.00 300,000.00
3 Water meter bh -
4 Kran Dinding 6.00 bh 60,000.00 360,000.00
Sub total, A. 6,895,880.00
B Lantai - 2
1 Sistem pemipaan :
PVC ex AW , 32 mm 68.25 m 16,200.00 1,105,650.00
PVC ex AW , 25 mm 49.00 m 15,750.00 771,750.00
PVC ex AW , 20 mm 59.85 m 12,500.00 748,125.00
PVC ex AW , 15 mm 16.80 m 9,650.00 162,120.00
Page 22 of 62
Tahun : 2012
HARGA SATUAN
2 Valve : -
Gate valve 25 mm 5.00 bh 110,000.00 550,000.00
Gate valve 20 mm 4.00 bh 75,000.00 300,000.00
3 Water meter 2.00 bh 856,000.00 1,712,000.00
4 Kran Dinding 12.00 bh 60,000.00 720,000.00
6 Testing & commissioning 1.00 ls 1,000,000.00 500,000.00
Sub total, B. 8,069,645.00
Sub total section A.3.2 14,965,525.00

Section A.3.3. Sanitary
A Lantai - 1
1 Kloset jongkok setara TOTO type CE 7 6.00 unit 240,435.00 1,442,610.00
2 Kran dinding setara TOTO type T23 BQ 13N 6.00 bh 194,625.00 1,167,750.00
3 Kaca cermin, t : 6 mm (100 x 65) cm 1.00 bh 138,500.00 138,500.00
4 Floor drain setara TOTO type TX 1 BN 6.00 bh 326,250.00 1,957,500.00
Sub total, A. 4,706,360.00
B Lantai - 2
1 Kloset jongkok setara TOTO type CE 7 12.00 unit 240,435.00 2,885,220.00
2 Kran dinding setara TOTO type T23 BQ 13N 12.00 bh 194,625.00 2,335,500.00
3 Kaca cermin, t : 6 mm (100 x 65) cm 2.00 bh 138,500.00 277,000.00
4 Floor drain setara TOTO type TX 1 BN 12.00 bh 326,250.00 3,915,000.00
B Lantai - 2
1 Roof Drain 11.00 bh 75,000.00 825,000.00
Sub total, B 10,237,720.00

Page 23 of 62
Tahun : 2012
SUB REKAPITULASI PEKERJAAN ELEKTRIKAL
DIVISI A.4.0. PEKERJAAN ELEKTRIKAL
Section A.4.1. Pekerjaan Elektrikal 544,718,467.00
TOTAL PEKERJAAN ELEKTRIKAL 544,718,467.00
Page 24 of 62
Tahun : 2012
HARGA SATUAN
DIVISI A.4.0. PEKERJAAN ELEKTRIKAL

Section A.4.1. Pekerjaan Elektrikal -
A Distribusi -
1a Panel Distribusi (lengkap asesoris) 1.00 unit 10,000,000.00 10,000,000.00
1b Panel Sub Distribusi (lengkap asesoris) 6.00 unit 6,500,000.00 39,000,000.00
1c Instalasi (wiring & diagram) 2.00 ls 1,500,000.00 3,000,000.00
1d Peralatan & material bantu 1.00 ls 1,000,000.00 1,000,000.00
2a Box Zikering 2A 2.00 unit 60,000.00 120,000.00
2b Instalasi (wiring & diagram) 1.00 ls 1,500,000.00 1,500,000.00
2c Peralatan & material bantu 1.00 ls 1,000,000.00 1,000,000.00
Sub total, A. 55,620,000.00
B Instalasi & Fixtures -

1 TLD 2 x 36W, out bow 220.00 bh 210,000.00 46,200,000.00
2 TLD 1 x 36W, out bow 222.00 bh 175,000.00 38,850,000.00
3 TLD 1 x 18W, Out bow 77.00 bh 185,000.00 14,245,000.00
4 SLD 1 x 7W, 45.00 bh 245,000.00 11,025,000.00
5 Saklar tunggal rating 10A 168.00 bh 22,500.00 3,780,000.00
6 Saklar ganda rating 10A 12.00 bh 22,500.00 270,000.00
7 Stok Kontak 10A 220.00 bh 225,000.00 49,500,000.00
8 Instalasi titik lampu rating 10A 192.00 ttk 100,000.00 19,200,000.00
9 Instalasi titik stop kontak 10A 192.00 ttk 100,000.00 19,200,000.00
10 KWH meter 1.00 Pcs 12,500,000.00 12,500,000.00
11 MCB 4A,MCB 6A,MCB 16A 1.00 ls 2,500,000.00 2,500,000.00
Sub total, B. 217,270,000.00

C KABEL FEEDER
1 NYY 4 x 16mm2 + BC 10mm2 200.00 m 126,000.00 25,200,000.00
2 NYY 4 x 10mm2 + BC 6mm2 490.00 m 105,000.00 51,450,000.00
3 NYY 3 x 4mm2 1,711.57 m 27,600.00 47,239,332.00
4 Accessories & material support 1.00 lot 2,000,000.00 2,000,000.00
Sub total, C. 125,889,332.00
D Rak kabel & Tangga kabel -

1 Rak kabel (300 x 50) mm 233.63 m 341,920.00 79,881,060.00
2 Rak kabel (200 x 50) mm 233.63 m 193,400.00 45,183,075.00
3 Tangga kabel (300 x 100) mm 22.50 m 350,000.00 7,875,000.00
4 Accessories & material support 1.00 ls 1,000,000.00 1,000,000.00
Sub total, D. 133,939,135.00
E Grounding System -
1 Outlet grounding 1.00 bh 10,000,000.00 10,000,000.00
Sub total, E. 10,000,000.00
F Testing & Commissioning 1.00 ls 2,000,000.00 2,000,000.00

Sub total, F. 2,000,000.00
Page 25 of 62
Tahun : 2012
SUB. PEKERJAAN NON STANDAR
SUB REKAPITULASI PEKERJAAN NON STANDAR
V. PEKERJAAN HYDRANT
Section B.1.1. Sistem Distribusi Air Bersih 112,070,522.65
Section E.1.2. Pekerjaan Deep Well (Sumur dalam) 253,774,667.52
Section E.1.3. Pekerjaan Hydrant 476,232,700.00
Section E.1.4. Pemipaan air kotor & bak kontrol 49,786,180.00
Section E.1.5. Sistem Pemadam Kebakaran (lantai : 1 & 2) 23,520,000.00
TOTAL PEKERJAAN MEKANIKAL NON STANDAR 915,384,070.17
Page 26 of 62
Tahun : 2012
No. URAIAN PEKERJAAN VOLUME HARGA SATUAN J U M L A H (Rp)
DIVISI B.1.0. PEKERJAAN MEKANIKAL
Section B.1.1. Sistem Distribusi Air Bersih
1a Pompa transfer 2 pump (single Alternate operation) : 1.00 set 35,000,000.00 35,000,000.00
~ Kapasitas : 140 ltr/mnt -
~ Head : 20 m' -
~ Motor output : 2(1.50kW) -
~ Type : Vertikal -
~ Termasuk pressure tank -
1b Piping system (Ground tank, pompa s/d elevated tank) -
Pipa PVC AW 50 mm 102.00 m 18,400.00 1,876,800.00
Header GSP 100 mm (L = 200 cm) 1.00 unit 3,500,000.00 3,500,000.00
1c Valve : -
Gate valve 50 mm 4.00 bh 1,000,000.00 4,000,000.00
Check valve 50 mm 4.00 bh 1,000,000.00 4,000,000.00
Foot valve 50 mm 2.00 bh 850,000.00 1,700,000.00
Strainer 50 mm 4.00 bh 750,000.00 3,000,000.00
Flexible connection 50 mm 4.00 bh 350,000.00 1,400,000.00
Pressure gauge 15 mm 1.00 bh 255,000.00 255,000.00
1d Pekerjaan sipil base ground tank : -
Bouwplank (3 x 2 x 2.50) m 15.00 m 99,036.00 1,485,540.00
Galian tanah 35.00 m 33,600.00 1,176,000.00
Urug tanah kembali & perataan 8.75 m 16,200.00 141,750.00
Pasir urug 0.88 m 226,400.00 198,100.00
Lantai kerja 0.61 m 924,742.50 561,503.65
Besi beton - kg -
Bekisting bata (sisi luar) 28.00 m 92,800.00 2,598,400.00
Bekisting struktur praktis (sisi dalam) 25.00 m 75,250.00 1,881,250.00
Beton site mix K-225 5.55 m 780,000.00 4,329,000.00
-
2a Elevated tank type cilynder kapasitas : 5 m 1.00 unit 6,500,000.00 6,500,000.00
2b Sistem pemipaan Watrer tank -
Supply ke Blok A Basement, AW 40 mm 22.00 m 16,500.00 363,000.00
Supply ke blok B dan C lantai 1 AW 80 mm 149.00 m 65,896.00 9,818,504.00
Supply ke mushola, AW 65 mm 67.00 m 53,625.00 3,592,875.00
Supply ke tiap Ruko lantai 1 & 2, AW 100 mm 76.00 m 111,475.00 8,472,100.00
Supply ke tiap Ruko lantai 1 & 2, AW 25 mm 88.00 m 15,750.00 1,386,000.00
Header PVC AW 150 mm (L = 200 cm) 1.00 unit 784,000.00 784,000.00
2c Asesoris -
Gate valve 40 mm 1.00 bh 85,000.00 85,000.00
Gate valve 65 mm 1.00 bh 121,000.00 121,000.00
Gate valve 80 mm 1.00 bh 146,700.00 146,700.00
Gate valve 100 mm 1.00 bh 198,000.00 198,000.00
2d Fiting, klem dsan alat bantu 1.00 lot 3,000,000.00 3,000,000.00
2e Water level control (WLC), ground ke elevated tank 1.00 set 2,500,000.00 2,500,000.00

Sub total section E.1.1. 112,070,522.65
Page 27 of 62
Tahun : 2012
Section E.1.2. Pekerjaan Deep Well (Sumur dalam)

1 Pekerjaan persiapan : 1.00 lot 28,000,000.00 28,000,000.00
~ Transportasi & akomodasi -
~ Mobilisasi & demobilisasi alat pemboran / rig -
~ Pemasangan/pembongkaran drilling rig & alat bantu -
~ Pit lumpur, landasan rig, laporan & dokumentasi -
2 a. Pekerjaan pemboran kedalaman 100 meter : 1.00 lot 225,774,667.52 225,774,667.52
Pengeboran pilot hole 8" -
Reaming 12" -
Pemasangan pipa casing GSP medium class 6" -
Pemasangan pipa casing GSP medium class 4" -
Pemasangan screen -
Geophysical logging -
Pumping test / draw down & recovery -
b. Perijinan : -
Perijinan Dinas Pertambangan -
Pengawasan pemasangan screen -
Bahan utama : -
Pipa casing GSP medium class 6" -
Pipa casing GSP medium class 4" -
Screen stainless steel 4" -
c. Supporting material : -
Dop 4" -
Flange 6" -
Reducer 6 x 4" -
Gravel pack -
Cementation -
d. Bahan bakar & analisa laboratorium : -
Fuel. Oli & grease -
Analisa laboratorium -
Pompa & perlengkapan : -
Pompa submersible -
Panel kontrol pompa -
Pipa GSP medium class 2" -
Accessories pompa (kabel kontrol & kabel power, -
valve & material support -
Bak kontrol 80 x 120 x 80 cm -
Page 28 of 62
Tahun : 2012
Section E.1.3. Pekerjaan Hydrant

1 Electric joky pump 2 Bh 47,500,000.00 95,000,000.00
Brad Gae sero -
Type SRH 225 / GE -
Kapasitas 60 L / min -
Total head 70 m -
Elektro motor 55 KW / 1450 Rpm,3 ph 380 V -
2 Electric hydrant pump 2 Bh 53,400,000.00 106,800,000.00
Brand Torishima -
Type ETA-N 125X100-250.1/GE -
Kapasitas 200 liter/menit -
Total head 70 m -
Putaran 2900 Rpm -
Elektro motor 55 KW / 1450 Rpm,3 ph 380 V -
-
3 Diesel hydrant pump 4 Bh 32,500,000.00 130,000,000.00
Brand Torishima -
Type ETA-N 125X100-250.1/GE -
Kapasitas 200 liter/menit -
Total head 70 m -
Putaran 2900 Rpm -
Diesel isuzu 4 BDI 60 HV -
4 Presure tank -
Kapasitas 5000 Lt 4 Bh 10,000,000.00 40,000,000.00
5 Panel kontrol -
6 Pompa hydrant standart NFPA 20 -
7 Pipa Header 250mm BS mediu dia 6" 1 lot -
8 Pipa BS medium dia 6" 49.50 Btg 1,250,000.00 61,875,000.00
9 Pipa BS medium dia 4" 16.50 Btg 1,025,000.00 16,912,500.00
10 Pipa BS medium dia 2.5" 3.00 Btg 856,000.00 2,568,000.00
11 Pipa BS medium dia 1.5" 3.00 Btg 735,000.00 2,205,000.00
12 Strainer dia 4" 6.00 Bh 165,000.00 990,000.00
13 Flexible joint dia 4" 6.00 Bh 235,000.00 1,410,000.00
14 Check valve dia 4" 6.00 Bh 135,000.00 810,000.00
15 Gate valve dia 4" 6.00 Bh 576,000.00 3,456,000.00
16 Gate valve dia 2.5" 6.00 Bh 345,000.00 2,070,000.00
17 Foot valve dia 4" 6.00 Bh 435,000.00 2,610,000.00
18 Knee dia 6" 18.00 Bh 44,000.00 792,000.00
19 Knee dia 4" 21.00 Bh 20,500.00 430,500.00
20 Knee dia 2.5" 3.00 Bh 12,400.00 37,200.00
21 Tee dia 6" x 4" 6.00 Bh 75,000.00 450,000.00
22 Tee dia 4" x 2,5" 3.00 Bh 67,000.00 201,000.00
23 Tee dia 2.5" x 1.5" 3.00 Bh 38,500.00 115,500.00
24 Testing comisioning 1.00 Ls 5,000,000.00 5,000,000.00
25 Material bantu 1.00 Ls 2,500,000.00 2,500,000.00
Page 29 of 62
Tahun : 2012
Section E.1.4. Pemipaan air kotor & bak kontrol
1 Sistem pemipaan :
PVC AW class 150 mm (inc. galian & urugan) 87.00 m 173,800.00 15,120,600.00
PVC AW class 100 mm (inc. galian & urugan) 156.00 m 90,805.00 14,165,580.00
2 Bak kontrol :
Bak kontrol (60 x 60) cm, kedalaman variable 6.00 unit 850,000.00 5,100,000.00
Bak kontrol (60 x 80) cm, kedalaman variable 4.00 unit 975,000.00 3,900,000.00
Bak resapan kapasitas : 16 m 1.00 unit 3,500,000.00 3,500,000.00
3 Clean out (CO) 100 mm 2.00 bh 500,000.00 1,000,000.00
Section E.1.5. Sistem Pemadam Kebakaran (lantai : 1 & 2) -

1 Fire extinguisher (ABC type 3 kg) 20.00 unit 540,000.00 10,800,000.00
2 Bracket dudukan fire extinguisher 20.00 bh 236,000.00 4,720,000.00
Sub total section E.1.5 23,520,000.00
Page 30 of 62
Tahun : 2012
SUB REKAPITULASI PEKERJAAN NON STANDAR
IV. PEKERJAAN GARDU LISTRIK, DAN ME
Section F.1.2. Pengadaan dan Pemasangan trafo induk 517,076,153.00
Section F.1.3. Distribusi Tegangan Rendah 21,125,000.00
Section F.1.4. Telecomunication System 70,475,000.00
Section F.1.5. Installation Television System 18,000,000.00
Section F.1.6. Penangkal Petir 149,575,000.00
Section F.1.7. Grounding System 25,778,031.00
TOTAL PEKERJAAN ELEKTRIKAL NON STANDAR 802,029,184.00
Page 31 of 62
DIVISI F.1.0. PEKERJAAN ELEKTRIKAL
Section F.1.2. Pengadaan dan Pemasangan trafo induk

1 Penyedian Trafo induk 400 KVA 1.00 bh 509,311,153.00 509,311,153.00
2 Elektrikal system :
Kabel power NYY 4 x 95 mm 22.00 m 57,500.00 1,265,000.00
Sistem pentanahan untuk trafo 1.00 lot 1,500,000.00 1,500,000.00
3 Transportasi material ke proyek & akomodasi 1.00 lot 2,000,000.00 2,000,000.00
4 Testing & commissioning terdiri dari : 1.00 lot 3,000,000.00 3,000,000.00
~ Shop drawing dan as built drawing
~ Test load dgn actual load di lapangan
Sub total section F.1.2. 517,076,153.00
Section F.1.3. Distribusi Tegangan Rendah

1a Panel induk Kavasitas 121A lengkap termasuk asesories 1.00 unit 125,000,000.00 125,000,000.00
1b Panel Deep Well Termasuk asesoris 1.00 Unit 3,750,000.00 3,750,000.00
1c Panel Air Bersih Termasuk asesoris 1.00 Unit 3,500,000.00 3,500,000.00
1d Panel Hydrant Termasuk asesoris 1.00 Unit 4,500,000.00 4,500,000.00
1e Testing & Comisioning 1.00 ls 3,000,000.00 3,000,000.00
2 Kabel distribusi dari panel utama ke :

2a Ke Panel pembagi blok A lantai Besement
NYFGbY 4 x 4 mm + NYA 16 mm 45.00 m 32,500.00 1,462,500.00
2b Ke Panel pembagi blok A lantai 1 -
2c Ke Panel pembagi blok B lantai 1 -
2d Ke Panel pembagi blok A lantai 2 -
2e Ke Panel pembagi blok C -
2f Ke Panel pembagi Penerangan luar -
2g Ke Panel PP-DEEPWELL -
NYY 4 x 4 mm + NYA 16 mm 54.00 m 32,500.00 1,755,000.00
2h Ke Panel Air Bersih -
NYY 4 x 4 mm + NYA 16 mm 54.00 m 32,500.00 1,755,000.00
2i Ke Panel Hydrant -
NYY 4 x 4 mm + NYA 16 mm 65.00 m 32,500.00 2,112,500.00
Page 32 of 62
Section F.1.4. Telecomunication System
A Distribution System
1 Penyambungan Telepon (2 line) 2.00 lot 5,000,000.00 10,000,000.00
2 PABX (Private Automatic Branch Exchange) : 1.00 set 45,000,000.00 45,000,000.00
(Capacity : 30 extension)
~ Standard boxes free standing (1 unit)
~ Equipment with :
* Power supply inc. battery charger (1 unit)
* Music on hold (1 unit)
* Battery backup (1 set)
3 Main Distribution Frame (MDF) inc. arrester 1.00 set 975,000.00 975,000.00
~ Capacity : 100 pairs
4 Instalasi sampai ke MDF 1.00 lot 2,000,000.00 2,000,000.00
~ Supporting material
~ Instalasi, testing & commissioning
~ Training operator & administrator
5 Kabel distribusi dari MDF ke :
TTB-Utama cable 100 pair (0.6 mm) 1.00 m 2,500,000.00 2,500,000.00
Sub total, A 60,475,000.00
B Sub Sistem Distribusi

b Lantai - 2 -
1 Inst. telepon ITC (2 x 2 x 0.6 mm) in HIPVC 20 mm 2.00 ttk 1,000,000.00 2,000,000.00
2 Outlet telepon 2.00 bh 1,500,000.00 3,000,000.00
3 Hand set telephone analog 2.00 bh 1,500,000.00 3,000,000.00
Sub total, B 8,000,000.00
C Material support, testing & commissioning 1.00 ls 2,000,000.00 2,000,000.00

Sub total, C 2,000,000.00
A Section F.1.5. Installation Television System -

1 Antenna YAGI & tiang 1.00 unit 1,000,000.00 1,000,000.00
2 Booster amplifier 1.00 bh 1,500,000.00 1,500,000.00
3 Coupler 2 way 1.00 bh 2,000,000.00 2,000,000.00
4 Splitter 4 way 2.00 bh 3,500,000.00 7,000,000.00
5 TV outlet 1.00 bh 3,000,000.00 3,000,000.00
6 Instalasi TV outlet dgn kabel RG-6/5C dlm conduit 1.00 ttk 2,500,000.00 2,500,000.00
7 Material support, testing & commissioning 1.00 ls 1,000,000.00 1,000,000.00
Section F.1.6. Penangkal Petir

1 Penangkal petir -
~ Air terminal / spliter 40.00 set 2,500,000.00 100,000,000.00
~ Connecting sleeve -
~ Counter stroke -
2 Pipa GIP medium class 40mm (H = 1 m) 40.00 btg 325,000.00 13,000,000.00
3 Kabel BC 50 mm 215.00 m 85,000.00 18,275,000.00
Page 33 of 62
4 Test box 4.00 bh 1,000,000.00 4,000,000.00
5 Klem dan asecories 100.00 bh 10,000.00 1,000,000.00
6 Control box (50 x 50 x 50) cm 4.00 bh 325,000.00 1,300,000.00
7 Arde grounding spit 1" (max. resistance 2 ohm) 4.00 bh 1,500,000.00 6,000,000.00
8 Material support 1.00 ls 1,000,000.00 1,000,000.00
9 Perijinan, testing & commissioning 1.00 ls 5,000,000.00 5,000,000.00
Section F.1.7. Grounding System -

1 Kabel BC 50 mm Yang ditannam ke dalam tanah 53.00 m 120,000.00 6,360,000.00
2 Pipa GIP medium class 32 mm 53.00 m 85,000.00 4,505,000.00
3 Galian tanah (lebar : 15 cm, kedalaman : 50 cm) 13.52 m 33,600.00 454,104.00
4 Urug kembali dan perataan tanah 13.52 m 16,200.00 218,943.00
5 Pasir urug 1.06 m 226,400.00 239,984.00
6 Pentanahan c/w : 4.00 set 3,500,000.00 14,000,000.00
~ Bak kontrol 50 x 50 x 50 cm dgn penutup -
~ Batang tembaga SPIT 25 mm
~ Plat bar connection + accessories
~ Resistance max 2 ohm
Page 34 of 62
Tahun : 2012
U RAIAN PE K E R JAAN JUMLAH (Rp)
SUB REKAPITULASI PEKERJAAN SITE
III. PEKERJAAN JALAN, PARKIR, TAMAN DAN POS JAGA
Section G.1.2. Pekerjaan Jalan & Parkir 1,271,415,181.21
Section G.1.3. Pekerjaan Saluran 201,413,959.10
Section G.1.4. Pekerjaan Tower Air & Penangkal Petir 4,974,223.00
Section G.1.5. Penerangan Luar 6,500,000.00
Section G.1.6. Pekerjaan Keliling Pasar 76,090,874.20
Section G.1.7. Pekerjaan Rumah Panel Induk 3 x 3 46,954,676.79
TOTAL PEKERJAAN SITE 1,607,348,914.30
Page 35 of 62
Tahun : 2012
HARGA SATUAN
No. URAIAN PEKERJAAN VOLUME JUMLAH (Rp)
DIVISI, G.1.0. PEKERJAAN SARANA LUAR
Section G.1.2. Pekerjaan Jalan & Parkir

1 Perkerasan dengan Beton Bertulang
Sub base batu belah (CBR 60%), t = 20 cm 2,080.51 m 106,820.00 222,239,811.15
Base course (CBR 90%) 5/7 & 2/3, t = 15 cm 2,080.51 m 56,000.00 116,508,420.00
Lantai kerja , t = 7 cm 121.64 m 924,742.50 112,488,815.64
Beton Tebal 20 cm termasuk relat dan alat bantu 2,080.51 m 310,960.00 646,954,612.20
Wire Mess M6 Satu lapis 2,080.51 m 45,369.40 94,391,376.97
Acian Beton dan Curing 2,080.51 m 21,900.00 45,563,114.25
2 Kansteen (28 x 15 x 60 cm) 155.70 m 95,330.00 14,842,881.00
3 Joging trak (Paving)masuk ke pasar 2 sisi L= 100 cm 135.00 m 136,490.00 18,426,150.00
Sub total section G.1.2. 1,271,415,181.21
Section G.1.3. Pekerjaan Saluran

A Saluran : 18,487,573.84
Saluran Beton ukuran 120 x 120 cm termasuk Galian dan perapihannya
1 39.00 m 787,289.50 30,704,290.50
Saluran Beton ukuran 100 x 100 cm termasuk Galian dan perapihannya

2 82.06 m 731,289.50 60,008,261.50
Saluran Beton ukuran 80x 80 cm termasuk Galian dan perapihannya

3 36.50 m 512,995.13 18,724,322.06
Saluran Bata ukuran 40 x 40 cm keliling bangunan termasuk Galian dan

4 141.60 m 500,138.78 70,819,651.25
perapihannya
5 Buis beton 80 cm 15.60 m 156,704.68 2,444,592.93
6 Buis beton 60 cm 6.40 m 148,238.68 948,727.52
7 Buis beton 40 cm 12.40 m 134,294.68 1,665,253.97
8 Plat Duiker penutup Saluran 4.80 m 218,488.69 1,048,745.71
9 Bak kontrol type CB1 2.00 unit 1,156,720.38 2,313,440.76
10 Bak kontrol type CB2 4.00 unit 1,467,696.51 5,870,786.04
11 Resapan air type BR1 3.00 unit 1,962,784.91 5,888,354.72
12 Resapan air type BR2 2.00 unit 488,766.07 977,532.14
Sub total section G.1.3. 201,413,959.10
Section G.1.4. Pekerjaan Tower Air & Penangkal Petir
A Tower Air -
1 Anchore M16 8.00 bh 70,000.00 560,000.00
2 Pipa besi : -
5.5", t : 6 mm 61.06 kg 15,500.00 946,430.00
3", t : 4 mm 46.92 kg 15,500.00 727,260.00
2", t : 3.2 mm 31.00 kg 15,500.00 480,500.00
1", t : 2 mm 19.89 kg 15,500.00 308,295.00
3 Plat besi, t : 10, 6, 5 & 3 mm 24.48 kg 16,500.00 403,920.00
4 Erection 188.64 kg 2,000.00 377,280.00
5 Pengelasan 196.50 kg 1,500.00 294,750.00
6 Zinkchromate 196.50 kg 1,500.00 294,750.00
Page 36 of 62
Tahun : 2012
HARGA SATUAN
-
B Tower Penangkal Petir -
1 Pipa besi 21.50 kg 15,500.00 333,250.00
2 Plat besi, t : 10 mm & 6 mm 4.47 kg 16,500.00 73,788.00
3 Bolt M16 + ring 6.00 bh 7,500.00 45,000.00
4 Erection 25.80 kg 2,000.00 51,600.00
5 Pengelasan 25.80 kg 1,500.00 38,700.00
6 Zinkchromate 25.80 kg 1,500.00 38,700.00
Section G.1.5. Penerangan Luar

A Sub Distribusi
1a Panel LP - OU 1.00 unit 4,500,000.00 4,500,000.00
~ Panel box -
~ MCB 3 pole 16A, 6kA -
~ MCB 1 pole 6A, 6kA -
~ LDR 10A -
~ Fuse control, 2A -
~ Pilot lamp 220 VAC c/w : LED -
~ Busbar & accessories -
1b Instalasi (wiring & diagram) 1.00 ls 1,000,000.00 1,000,000.00
1c Peralatan & material bantu 1.00 ls 1,000,000.00 1,000,000.00
Sub total A. 6,500,000.00
B Instalasi & Fixtures -
1 Lampu jalan (per 1 unit), total : 12 unit -
Pole light CDMT 70W clear 1.00 bh 2,500,000.00 2,500,000.00
Instalasi & material support 1.00 ls 500,000.00 500,000.00
Harga 1 unit (1) 3,000,000.00
Harga 6 unit (1) 15,000,000.00
2 Pondasi & tiang lampu (per 1 unit), total : 12 unit

Galian tanah 0.36 m 33,600.00 12,096.00
Urug kembali & perataan tanah 0.36 m 16,200.00 5,832.00
Pasir urug tebal 10 cm 0.02 m 226,400.00 4,075.20
Lantai kerja tebal 5 cm 0.01 m 924,742.50 8,322.68
Beton praktis 0.07 m 3,637,200.00 245,511.00
Tiang H : 3 m, galvanized 3 & 2" 1.00 unit 1,000,000.00 1,000,000.00
Besi angkur mur baut 16 mm, pjg = 50cm 4.00 bh 70,000.00 280,000.00
Besi plat t : 20 & 8 mm 6.28 kg 16,500.00 103,620.00
Pengelasan 6.28 kg 1,500.00 9,420.00
Cat besi tiang (warna disamakan dgn rumah lampu) 47.50 kg 28,967.50 1,375,956.25
Harga 1 unit (2) 3,044,833.13
Harga 5 unit (2) 15,224,165.66
3 Instalasi titik lampu NYFGbY 4 x 16 mm 277.00 m1 129,600.00 35,899,200.00

termasuk GSP 2" untuk penyeberangan jalan
Sub total B. 66,123,365.66
Page 37 of 62
Tahun : 2012
HARGA SATUAN
Section G.1.6. Pekerjaan Keliling Pasar

1 Pagar dengan Precas
Galian tanah 36.96 m 33,600.00 1,241,856.00
Urug tanah kembali & perataan 16.63 m 16,200.00 269,438.40
Pasir urug 5.28 m 226,400.00 1,195,392.00
Aanstamping batu belah 9.24 m 429,720.00 3,970,612.80
Pondasi batu belah, 1 pc : 4 psr 17.82 m 716,250.00 12,763,575.00
Panel precas kolom dan panel T= 240 cm 66.00 m1 275,000.00 18,150,000.00
2 Portal pintu Gerbang 1.00 unit 1,000,000.00 1,000,000.00
3 Pagar Besi pipa 3" sepanjang trotoar pintu masuk 150.00 m1 250,000.00 37,500,000.00
Section G.1.7. Pekerjaan Rumah Panel Induk 3 x 3

A Pekerjaan Struktur
1 Pekerjaan bouwplank 18.00 m 99,036.00 1,782,648.00
2 Galian tanah pondasi 5.76 m 33,600.00 193,536.00
3 Urug tanah kembali & perataan 4.75 m 16,200.00 76,982.40
4 Pasir urug 0.42 m 226,400.00 95,088.00
5 Lantai kerja - m -
6 Aanstamping batu belah 1.44 m 429,720.00 618,796.80
7 Pondasi batu belah, 1pc : 4psr 2.88 m 716,250.00 2,062,800.00
8 Tie beam praktis type TBG 0.36 m 5,422,755.63 1,952,192.03
9 Kolom praktis 0.41 m 5,422,755.63 2,199,469.68
10 Ring balok praktis 0.20 m 5,422,755.63 1,099,734.84
11 Kuda-kuda baja ringan : 30.00 m 166,050.00 4,981,500.00
~ Pekerjaan rangka atap & reng (Zincalume) -
~ Rangka utama kuda-kuda (C.75.75 & C.75.100) -
~ Tebal rangka : 0.75 mm & 1 mm -
~ Reng (U type), t : 0.45 mm -
~ Screw 12 - 14 x 20 -
~ Screw 10 - 16 x 16 -
~ Erection -
B Pekerjaan Finishing -
1 Dinding bata 1 pc : 2 psr (dibawah 0.00) 3.60 m 86,840.00 312,624.00
2 Dinding bata 1 pc : 4 psr 24.00 m 73,650.00 1,767,600.00
3 Plesteran kasar (berapen) 10.80 m 23,695.80 255,914.64
4 Plesteran 1 pc : 4 psr 72.00 m 38,088.00 2,742,336.00
5 Acian dinding 72.00 m 21,900.00 1,576,800.00
6 Kusen : - -
Kusen Almunium + Daun pintu Double Triplek Finish Cat minyak 3.00 unit 650,000.00 1,950,000.00
Kusen Almunium + Daun jendela Frame Almunium lengkapkaca 3.00 unit 650,000.00 1,950,000.00
7 danasesoris
Plafond kalsiboard, t : 6.00 mm + rangka hollow 23.33 m 79,848.00 1,862,694.14
- -
Page 38 of 62
Tahun : 2012
HARGA SATUAN
8 Pekerjaan lantai : - -
Lantai keramik 30 x 30 cm 9.00 m 95,713.00 861,417.00
Plint keramik 10 x 40 cm 12.00 m 21,703.00 260,436.00
9 Rabat beton : - -
Pasangan bata 1 pc : 4 psr 4.50 m 73,650.00 331,425.00
Plester kasar (berapen) 13.50 m 23,695.80 319,893.30
Pasir urug, t : 10 cm 0.45 m 226,400.00 101,880.00
Lantai kerja, t : 8 cm 4.00 m 924,742.50 3,698,970.00
- -
10 Penutup atap : - -
Atap genteng metal 30.00 m 176,700.00 5,301,000.00
Bubungan 21.00 m 120,000.00 2,520,000.00
Lisplank (kalsiplank 8/200 mm) 22.40 m 85,000.00 1,904,000.00
11 Pengecatan : - -
Dinding & plafond interior (emulsi) 72.00 m 39,474.00 2,842,128.00
Dinding, plafond & listplank exterior (weathershield) 17.15 m 44,333.00 760,310.95
12 Penerangan : - -
TLD 1 x 18W, V-shafe type 2.00 bh 175,000.00 350,000.00
Saklar seri rating 6A 1.00 bh 22,500.00 22,500.00
Instalasi titik lampu 6A 2.00 ttk 100,000.00 200,000.00
Sub total section G1.7. 46,954,676.79
Page 39 of 62
ANALISA HARGA SATUAN PEKERJAAN
Tahun : 2012
HARGA
NO. URAIAN PEKERJAAN Koep MATERIAL UPAH JUMLAH
SATUAN
1 Pengukuran site /m
Pekerja 0.0100 oh 50,000.00 500.00 500.00
Tukang 0.0200 oh 65,000.00 1,300.00 1,300.00
Peralatan 1.0000 m2 200.00 200.00 200.00
Jumlah 2,000.00
2 Pembersihan site /m (RSNI T-12-2000, B.8)

Pekerja 0.0150 oh 50,000.00 750.00 750.00
Mandor 0.0020 oh 80,000.00 160.00 160.00
Jumlah 910.00
3 Bouwplank /m (RSNI T-12-2000, B.4)

Kayu 5/7 kelas III 0.0120 m 4,500,000.00 54,000.00 54,000.00
Paku 2 - 5 0.0200 kg 14,300.00 286.00 286.00
Kayu papan 3/20 kelas III 0.0070 m 4,650,000.00 32,550.00 32,550.00
Pekerja 0.1000 oh 50,000.00 5,000.00 5,000.00
Tukang kayu 0.1000 oh 65,000.00 6,500.00 6,500.00
Kepala tukang 0.0100 oh 70,000.00 700.00 700.00
Mandor 0.0050 oh 80,000.00 400.00 400.00
Jumlah 99,036.00
4 Direksi keet (Kantor sementara) /m (RSNI T-12-2000, B.5)

Dolken kayu 8 ~ 10 / 400 cm 1.2500 btng 20,940.00 26,175.00 26,175.00
Kayu balok kelas III 0.1800 m 4,650,000.00 837,000.00 837,000.00
Paku biasa 0.8500 kg 14,300.00 12,155.00 12,155.00
Besi strip 1.1000 kg 7,850.00 8,635.00 8,635.00
Portlant cement 35.0000 kg 1,500.00 52,500.00 52,500.00
Pasir pasang 0.1500 m 210,000.00 31,500.00 31,500.00
Pasir beton 0.1000 m 250,000.00 25,000.00 25,000.00
Koral beton 0.1500 m 275,000.00 41,250.00 41,250.00
Bata merah kelas II 30.0000 bh 800.00 24,000.00 24,000.00
Seng plat 0.2500 lbr 25,000.00 6,250.00 6,250.00
Jendela nako 2.0000 bh 165,000.00 330,000.00 330,000.00
Kaca polos 3 mm 0.0800 m 82,500.00 6,600.00 6,600.00
Kunci tanam 0.1500 bh 50,000.00 7,500.00 7,500.00
Triplex 4 mm 0.0600 lbr 52,600.00 3,156.00 3,156.00
Tukang kayu 1.0000 oh 65,000.00 65,000.00 65,000.00
Tukang batu 0.5000 oh 65,000.00 32,500.00 32,500.00
Pekerja 1.5000 oh 50,000.00 75,000.00 75,000.00
Kepala tukang 0.1500 oh 70,000.00 10,500.00 10,500.00
Mandor 0.0500 oh 80,000.00 4,000.00 4,000.00
Jumlah 1,598,721.00
5 Gudang sementara /m (RSNI T-12-2000, B.6)

Paku biasa 0.3000 kg 14,300.00 4,290.00 4,290.00
Pasir beton 0.0300 m 250,000.00 7,500.00 7,500.00
Koral beton 0.0500 m 275,000.00 13,750.00 13,750.00
Seng gelombang BJLS 32 1.5000 lbr 65,000.00 97,500.00 97,500.00
Tukang kayu 1.0000 oh 65,000.00 65,000.00 65,000.00
Pekerja 0.5000 oh 50,000.00 25,000.00 25,000.00
Kepala tukang 1.5000 oh 70,000.00 105,000.00 105,000.00
Mandor 0.1500 oh 80,000.00 12,000.00 12,000.00
Jumlah 1,357,888.00
Page 40 of 62
HARGA
SATUAN
6 Pembuatan bedeng buruh /m (RSNI T-12-2000, B.9)
Paku biasa 0.3000 kg 14,300.00 4,290.00 4,290.00
Pasir beton 0.0300 m 250,000.00 7,500.00 7,500.00
Koral beton 0.0500 m 275,000.00 13,750.00 13,750.00
Triplex 4 mm 1.3500 lbr 52,600.00 71,010.00 71,010.00
Tukang kayu 1.0000 oh 65,000.00 65,000.00 65,000.00
Pekerja 0.5000 oh 50,000.00 25,000.00 25,000.00
Kepala tukang 1.5000 oh 70,000.00 105,000.00 105,000.00
Mandor 0.1500 oh 80,000.00 12,000.00 12,000.00
Jumlah 1,292,950.00
7 Pagar sementara dari seng gelombang t : 200 cm /m (RSNI T-12-2000, B.2)
Paku biasa 0.0600 kg 14,300.00 858.00 858.00
Pasir beton 0.0050 m 250,000.00 1,250.00 1,250.00
Koral beton 0.0090 m 275,000.00 2,475.00 2,475.00
Meni biasa 0.4500 kg 43,500.00 19,575.00 19,575.00
Tukang kayu 0.2000 oh 65,000.00 13,000.00 13,000.00
Pekerja 0.4000 oh 50,000.00 20,000.00 20,000.00
Kepala tukang 0.0200 oh 70,000.00 1,400.00 1,400.00
Mandor 0.0200 oh 80,000.00 1,600.00 1,600.00
Jumlah 476,708.00
8 Galian tanah biasa kedalaman 1-2 m /m (SNI DT 91-0006-2007, 6.2)

Pekerja 0.6000 oh 50,000.00 30,000.00 30,000.00
Mandor 0.0450 oh 80,000.00 3,600.00 3,600.00
Jumlah 33,600.00
9 Urug tanah kembali & perataan /m (Revisi SNI 03-2835-2002, 6.9)

Pekerja 0.3000 oh 50,000.00 15,000.00 15,000.00
Mandor 0.0150 oh 80,000.00 1,200.00 1,200.00
Jumlah 16,200.00
10 Urug tanah & pemadatan (tanah ex luar site) / m

Tanah urug (ex luar) 1.2000 m 40,000.00 48,000.00 48,000.00
Pekerja 0.3000 oh 50,000.00 15,000.00 15,000.00
Mandor 0.0100 oh 80,000.00 800.00 800.00
Alat bantu & material support 1.0000 ls 10,000.00 10,000.00 10,000.00
Jumlah 73,800.00
11 Urugan pasir /m (SNI DT 91-0006-2007, 6.11)

Pasir urug 1.2000 m 175,500.00 210,600.00 210,600.00
Pekerja 0.3000 oh 50,000.00 15,000.00 15,000.00
Mandor 0.0100 oh 80,000.00 800.00 800.00
Jumlah 226,400.00
12 Lantai kerja 1pc : 3psr : 5krl /m (Revisi SNI T-13-2002, 6.4)

Pasir beton 0.7654 m 250,000.00 191,350.00 191,350.00
Koral beton (maksimum 30 mm) 0.7607 m 275,000.00 209,192.50 209,192.50
Air 200.0000 ltr 500.00 100,000.00 100,000.00
Pekerja 1.2000 oh 50,000.00 60,000.00 60,000.00
Tukang batu 0.2000 oh 65,000.00 13,000.00 13,000.00
Kepala tukang batu 0.0200 oh 70,000.00 1,400.00 1,400.00
Mandor 0.0600 oh 80,000.00 4,800.00 4,800.00
Jumlah 924,742.50
Page 41 of 62
HARGA
SATUAN
13 Bekisting untuk sloof /m (SNI DT 91-0008-2007, 6.21)
Kayu kelas III 0.0450 m 4,500,000.00 202,500.00 202,500.00
Paku 5 - 10 0.3000 kg 14,300.00 4,290.00 4,290.00
Minyak bekisting 0.1000 ltr 35,000.00 3,500.00 3,500.00
Pekerja 0.5200 oh 50,000.00 26,000.00 26,000.00
Tukang kayu 0.2600 oh 65,000.00 16,900.00 16,900.00
Kepala tukang 0.0260 oh 70,000.00 1,820.00 1,820.00
Mandor 0.0260 oh 80,000.00 2,080.00 2,080.00
Jumlah 257,090.00
14 Bekisting untuk kolom /m (SNI DT 91-0008-2007, 6.22)

Kayu kelas III 0.0400 m 4,500,000.00 180,000.00 180,000.00
Paku 5 - 10 0.4000 kg 14,300.00 5,720.00 5,720.00
Balok kayu kelas II 0.0150 m 5,500,000.00 82,500.00 82,500.00
Multipleks tebal 9 mm 0.3500 lbr 98,900.00 34,615.00 34,615.00
Dolken kayu galam 8 ~ 10 / 400 cm 2.0000 btng 20,940.00 41,880.00 41,880.00
Pekerja 0.6600 oh 50,000.00 33,000.00 33,000.00
Tukang kayu 0.3300 oh 65,000.00 21,450.00 21,450.00
Kepala tukang 0.0330 oh 70,000.00 2,310.00 2,310.00
Mandor 0.0330 oh 80,000.00 2,640.00 2,640.00
Jumlah 411,115.00
15 Bekisting untuk balok /m (SNI DT 91-0008-2007, 6.23)

Kayu kelas III 0.0400 m 4,500,000.00 180,000.00 180,000.00
Paku 5 - 10 0.4000 kg 14,300.00 5,720.00 5,720.00
Pekerja 0.6600 oh 50,000.00 33,000.00 33,000.00
Tukang kayu 0.3300 oh 65,000.00 21,450.00 21,450.00
Kepala tukang 0.0330 oh 70,000.00 2,310.00 2,310.00
Mandor 0.0330 oh 80,000.00 2,640.00 2,640.00
Jumlah 427,615.00
16 Bekisting untuk lantai /m (SNI DT 91-0008-2007, 6.24)

Kayu kelas III 0.0400 m 4,500,000.00 180,000.00 180,000.00
Paku 5 - 10 0.4000 kg 14,300.00 5,720.00 5,720.00
Pekerja 0.4400 oh 50,000.00 22,000.00 22,000.00
Tukang kayu 0.3300 oh 65,000.00 21,450.00 21,450.00
Kepala tukang 0.0330 oh 70,000.00 2,310.00 2,310.00
Mandor 0.0330 oh 80,000.00 2,640.00 2,640.00
Jumlah 483,875.00
17 Bekisting untuk dinding /m (SNI DT 91-0008-2007, 6.25)

Kayu kelas III 0.0300 m 4,500,000.00 135,000.00 135,000.00
Paku 5 - 12 0.4000 kg 14,300.00 5,720.00 5,720.00
Formite / penjaga jarak bekisting 4.0000 bh 35,000.00 140,000.00 140,000.00
Pekerja 0.6600 oh 50,000.00 33,000.00 33,000.00
Tukang kayu 0.3300 oh 65,000.00 21,450.00 21,450.00
Kepala tukang 0.0330 oh 70,000.00 2,310.00 2,310.00
Mandor 0.0330 oh 80,000.00 2,640.00 2,640.00
Jumlah 419,555.00
Dua Kali Pakai Jumlah 209,777.50
Page 42 of 62
HARGA
SATUAN
18 Bekisting untuk tangga /m (SNI DT 91-0008-2007, 6.26)
Kayu kelas III 0.0300 m 4,500,000.00 135,000.00 135,000.00
Paku 5 - 10 0.4000 kg 14,300.00 5,720.00 5,720.00
Pekerja 0.6600 oh 50,000.00 33,000.00 33,000.00
Tukang kayu 0.3300 oh 65,000.00 21,450.00 21,450.00
Kepala tukang 0.0330 oh 70,000.00 2,310.00 2,310.00
Mandor 0.0330 oh 80,000.00 2,640.00 2,640.00
Jumlah 364,365.00
19 Bekisting pasangan bata 1pc : 4psr /m

Bata merah kelas II 70.0000 bh 800.00 56,000.00 56,000.00
Portland cement 20.9600 kg 1,500.00 31,440.00 31,440.00
Pasir pasang 0.0470 m 210,000.00 9,870.00 9,870.00
Pekerja 0.4290 oh 50,000.00 21,450.00 21,450.00
Tukang batu 0.2140 oh 65,000.00 13,910.00 13,910.00
Mandor 0.0110 oh 80,000.00 880.00 880.00
135,020.00
20 Bekisting untuk beton praktis /m

Kayu papan Kls III (2xpakai) 50% 0.0170 m 4,500,000.00 76,500.00 76,500.00
Multiplex 9 mm (2xpakai) 75% 0.3470 lbr 98,900.00 34,318.30 34,318.30
Paku 0.4000 kg 14,300.00 5,720.00 5,720.00
Pekerja 0.1200 oh 50,000.00 6,000.00 6,000.00
Tukang kayu 0.1500 oh 65,000.00 9,750.00 9,750.00
Kepala tukang 0.1500 oh 70,000.00 10,500.00 10,500.00
Mandor 0.0500 oh 80,000.00 4,000.00 4,000.00
Bongkar bekisting 0.1200 oh 75,000.00 9,000.00 9,000.00
Jumlah 155,788.30
21 Besi beton polos & ulir / 10 kg (SNI DT 91-0008-2007, 6.17)
Besi beton 10.5000 kg 15,880.00 166,740.00 166,740.00
Kawat beton 0.1500 kg 22,000.00 3,300.00 3,300.00
Pekerja 0.7000 oh 50,000.00 35,000.00 35,000.00
Tukang besi terampil 0.0700 oh 65,000.00 4,550.00 4,550.00
Kepala tukang 0.0070 oh 70,000.00 490.00 490.00
Mandor 0.0040 oh 80,000.00 320.00 320.00
Jumlah 210,400.00
Harga per kg 21,040.00
22 Besi WF, Plat / 10 kg (SNI DT 91-0008-2007, 6.17)

Besi plat 10.5000 kg 15,200.00 159,600.00 159,600.00
Pekerja 0.7000 oh 50,000.00 35,000.00 35,000.00
Tukang terampil 0.0700 oh 65,000.00 4,550.00 4,550.00
Kepala tukang 0.0070 oh 70,000.00 490.00 490.00
Mandor 0.0040 oh 80,000.00 320.00 320.00
Jumlah 199,960.00
23 Konstruksi baja & channel / kg (SNI DT 91-0014-2007, 6.1)

Baja 1.1000 kg 15,200.00 16,720.00 16,720.00
Pekerja 0.0300 oh 50,000.00 1,500.00 1,500.00
Tukang las 0.0300 oh 65,000.00 1,950.00 1,950.00
Kepala tukang 0.0030 oh 70,000.00 210.00 210.00
Mandor 0.0020 oh 80,000.00 160.00 160.00
Jumlah 20,540.00
Page 43 of 62
HARGA
SATUAN
24 Perakitan / Erection baja / 100 kg (SNI DT 91-0014-2007, 6.3)
Solar 1.0000 ltr 6,000.00 6,000.00 6,000.00
Minyak pelumas 0.1000 ltr 35,000.00 3,500.00 3,500.00
Sewa alat 0.0080 jam 1,050,000.00 8,400.00 8,400.00
Pekerja 0.1000 oh 50,000.00 5,000.00 5,000.00
Tukang besi 0.1000 oh 65,000.00 6,500.00 6,500.00
Kepala tukang 0.0010 oh 70,000.00 70.00 70.00
Mandor 0.0050 oh 80,000.00 400.00 400.00
Jumlah 29,870.00
25 Pengelasan / 10 cm (SNI DT 91-0014-2007, 6.5)

Kawat las listrik 0.4000 kg 23,650.00 9,460.00 9,460.00
Solar 0.3000 ltr 6,000.00 1,800.00 1,800.00
Minyak pelumas 0.0400 ltr 35,000.00 1,400.00 1,400.00
Sewa alat 0.1700 jam 1,050,000.00 178,500.00 178,500.00
Pekerja 0.0400 oh 50,000.00 2,000.00 2,000.00
Tukang besi 0.0200 oh 65,000.00 1,300.00 1,300.00
Kepala tukang 0.0020 oh 70,000.00 140.00 140.00
Mandor 0.0020 oh 80,000.00 160.00 160.00
Jumlah 194,760.00
Harga per cm 19,476.00
26 Beton site mix K-175 / m (SNI DT 91-0014-2007, 6.5)

Pasir beton 0.5428 m 250,000.00 135,700.00 135,700.00
Kerikil (batu pecah) 0.7622 m 275,000.00 209,605.00 209,605.00
Air 215.0000 ltr 500.00 107,500.00 107,500.00
Pekerja 1.6500 oh 50,000.00 82,500.00 82,500.00
Tukang batu 0.2750 oh 65,000.00 17,875.00 17,875.00
Kepala tukang 0.0280 oh 70,000.00 1,960.00 1,960.00
Mandor 0.0830 oh 80,000.00 6,640.00 6,640.00
Jumlah 1,050,780.00

Pasir beton 0.4986 m 250,000.00 124,642.86 124,642.86
Air 215.0000 ltr 500.00 107,500.00 107,500.00
Pekerja 1.6500 oh 50,000.00 82,500.00 82,500.00
Tukang batu 0.2750 oh 65,000.00 17,875.00 17,875.00
Kepala tukang 0.0280 oh 70,000.00 1,960.00 1,960.00
Mandor 0.0830 oh 80,000.00 6,640.00 6,640.00
Jumlah 1,110,895.63

Pasir beton 0.5931 m 250,000.00 148,275.00 148,275.00
Air 215.0000 ltr 500.00 107,500.00 107,500.00
Pekerja 1.6500 oh 50,000.00 82,500.00 82,500.00
Tukang batu 0.2750 oh 65,000.00 17,875.00 17,875.00
Kepala tukang 0.0280 oh 70,000.00 1,960.00 1,960.00
Mandor 0.0830 oh 80,000.00 6,640.00 6,640.00
Jumlah 1,152,390.00
29 Beton ready mix K-250 / m
Beton ready mix K-250 1.0500 m 954,800.00 1,002,540.00 1,002,540.00
Alat bantu 1.0000 ls 10,000.00 10,000.00 - 10,000.00
Pekerja 0.4950 oh 50,000.00 24,750.00 24,750.00
Tukang batu 0.1375 oh 65,000.00 8,937.50 8,937.50
Kepala tukang 0.0280 oh 70,000.00 1,960.00 1,960.00
Mandor 0.0830 oh 80,000.00 6,640.00 6,640.00
Jumlah 1,054,827.50
Page 44 of 62
HARGA
SATUAN
30 Kolom, sloof & balok praktis / m
Beton site mix K - 175 1.0000 m 673,950.00 673,950.00 673,950.00
Besi 125.0000 kg 15,880.00 1,985,000.00 1,985,000.00
Bekisting praktis 13.0000 m 75,250.00 978,250.00 978,250.00
Jumlah 3,637,200.00
31 Aanstamping batu belah / m (SNI DT 91-0007-2007, 6.9)

Batu belah 15 - 20 cm 1.0500 m 256,000.00 268,800.00 268,800.00
Pasir pasang 0.4320 m 210,000.00 90,720.00 90,720.00
Pekerja 0.7800 oh 50,000.00 39,000.00 39,000.00
Tukang batu 0.3900 oh 65,000.00 25,350.00 25,350.00
Kepala tukang 0.0390 oh 70,000.00 2,730.00 2,730.00
Mandor 0.0390 oh 80,000.00 3,120.00 3,120.00
Jumlah 429,720.00
32 Pondasi batu belah, 1pc : 4psr / m (SNI DT 91-0007-2007, 6.2)

Batu belah 15 - 20 cm 1.0500 m 256,000.00 268,800.00 268,800.00
Pasir pasang 0.5200 m 210,000.00 109,200.00 109,200.00
Pekerja 1.0000 oh 50,000.00 50,000.00 50,000.00
Tukang batu 0.5000 oh 65,000.00 32,500.00 32,500.00
Kepala tukang 0.0750 oh 70,000.00 5,250.00 5,250.00
Mandor 0.0750 oh 80,000.00 6,000.00 6,000.00
Jumlah 716,250.00
33 Pondasi type P1 /m
Beton ready mix K-250 1.0000 m 954,800.00 954,800.00 954,800.00
Besi 146.4440 kg 15,880.00 2,325,530.72 2,325,530.72
Bekisting pas. Batako 2.1053 m 135,020.00 284,257.61 284,257.61
Jumlah 3,564,588.33
Besi 150.5388 kg 15,880.00 2,390,556.14 2,390,556.14
Jumlah 3,663,044.70
Besi 144.0780 kg 15,880.00 2,287,958.64 2,287,958.64
Jumlah 3,602,816.47
Besi 165.3686 kg 15,880.00 2,626,053.37 2,626,053.37
Jumlah 4,071,835.24
37 Pondasi telapak type P6 / m

Besi 184.0427 kg 15,880.00 2,922,598.08 2,922,598.08
Bekisting pasangan batako 4.4444 m 92,800.00 412,440.32 412,440.32
Jumlah 4,289,838.40
38 Tie Beam type TB1 /m

Besi 126.8431 kg 15,880.00 2,014,268.43 2,014,268.43
Jumlah 3,711,468.43

Besi 186.6611 kg 15,880.00 2,964,178.27 2,964,178.27
Bekisting pas. Batako 14.2857 m 92,800.00 1,325,712.96 1,325,712.96
Jumlah 5,244,691.23
Page 45 of 62
HARGA
SATUAN

Besi 135.0559 kg 15,880.00 2,144,687.69 2,144,687.69
Bekisting pas. Batako 14.2857 m 92,800.00 1,325,712.96 1,325,712.96
Jumlah 4,425,200.65
41 Kolom type K1 /m
Besi 194.2369 kg 15,880.00 3,084,481.97 3,084,481.97
Bekisting struktur kolom 13.0000 m 92,800.00 1,206,400.00 1,206,400.00
Jumlah 5,245,681.97
42 Kolom type K2 /m
Besi 176.5077 kg 15,880.00 2,802,942.28 2,802,942.28
Jumlah 5,803,742.28
43 Kolom type K3 /m
Besi 149.5493 kg 15,880.00 2,374,842.88 2,374,842.88
Jumlah 5,239,242.88
44 Kolom type K4 /m
Besi 191.5167 kg 15,880.00 3,041,285.20 3,041,285.20
Jumlah 6,383,085.20
45 Kolom type 15x25cm/m 1
Beton Site mix K-175 1.0000 m 673,950.00 673,950.00 673,950.00
Besi 147.2769 kg 15,880.00 2,338,757.17 2,338,757.17
Jumlah 3,012,707.17
HARGA /M1 111,581.75
46 Balok type B1 & B1A /m
Besi 120.7851 kg 15,880.00 1,918,067.39 1,918,067.39
Bekisting struktur balok 8.4848 m 136,400.00 1,157,326.72 1,157,326.72
Jumlah 4,030,194.11
47 Balok type B2 /m
Besi 93.5786 kg 15,880.00 1,486,028.17 1,486,028.17
Jumlah 3,598,154.89
48 Balok type B3 /m - -
Besi 89.5480 kg 15,880.00 1,422,022.24 1,422,022.24
Jumlah 3,534,148.96
49 Balok type B4 /m
Besi 113.3679 kg 15,880.00 1,800,282.25 1,800,282.25
Jumlah 3,912,408.97
50 Balok type B5 /m
Besi 104.2794 kg 15,880.00 1,655,956.87 1,655,956.87
Jumlah 3,949,959.35
Page 46 of 62
HARGA
SATUAN
51 Balok type B6 /m
Besi 133.5503 kg 15,880.00 2,120,778.76 2,120,778.76
Jumlah 4,414,781.24
52 Ring Balok type RB1 /m

Besi 205.3298 kg 15,880.00 3,260,637.22 3,260,637.22
Jumlah 6,261,437.22
53 Ring Balok type RB2 /m

Besi 158.1426 kg 15,880.00 2,511,304.49 2,511,304.49
Jumlah 5,804,396.05
54 Ring Balok type RB3 15x25cm/m 1

Beton Site mix K-175 1.0000 m 1,050,780.00 1,050,780.00 1,050,780.00
Besi 147.2769 kg 15,880.00 2,338,757.17 2,338,757.17
Jumlah 5,783,357.17
HARGA /M1 214,198.41
55 Kolom & Ring Balok Paraktis /m 1

Beton Site mix K-175 1.0000 m 673,950.00 673,950.00 673,950.00
Besi 166.6035 kg 15,880.00 2,645,663.58 2,645,663.58
Bekisting praktis 13.5000 m 155,788.30 2,103,142.05 2,103,142.05
Jumlah 5,422,755.63
HARGA /M1 120,505.68
56 Plat beton, t : 12 cm /m
wiremesh M6double 13.3400 m2 45,369.40 605,227.80 605,227.80
Bekisting struktur plat 8.3333 m 155,788.30 1,298,230.64 1,298,230.64
Jumlah 2,858,258.44
57 Plat beton atap, t : 10 cm /m

wiremesh M6 single 6.6700 kg 45,369.40 302,613.90 302,613.90
Bekisting struktur plat 8.3330 m 155,788.30 1,298,183.90 1,298,183.90
Jumlah 2,555,597.80
58 Plat lantai dasar t : 15 cm /m

Beton site mix K-175 1.0000 m 673,950.00 673,950.00 673,950.00
kg 45,369.40 - -
Jumlah 673,950.00
59 Plat bordes, plat & anak tangga /m

Besi 135.0000 kg 15,880.00 2,143,800.00 2,143,800.00
Bekisting struktur tangga 6.1700 m 136,400.00 841,588.00 841,588.00
Jumlah 3,940,188.00
Sarana Luar
60 Sub base, tebal = 20 cm / m
Batu belah 0.2200 m 256,000.00 56,320.00 56,320.00
Pasir beton 0.1500 m 190,000.00 28,500.00 28,500.00
Peralatan bantu 1.0000 ls 7,000.00 7,000.00 7,000.00
Pekerja 0.3000 oh 50,000.00 15,000.00 15,000.00
Mandor 0.0100 oh 80,000.00 800.00 800.00
Jumlah 106,820.00
Page 47 of 62
HARGA
SATUAN
61 Lapisan batu 5/7 & 2/3 cm, tebal = 15 cm / m
Batu pecah 5/7 & 2/3 cm 0.1800 m 200,000.00 36,000.00 36,000.00
Peralatan bantu 1.0000 ls 7,500.00 7,500.00 7,500.00
Pekerja 0.2500 oh 50,000.00 12,500.00 12,500.00
Mandor 0.0100 oh 80,000.00 800.00 800.00
Jumlah 56,000.00
62 Paving block /m
Paving block, t : 8 cm (type true pave) 1.0000 m2 70,000.00 70,000.00 70,000.00
Pasir beton 0.0500 m 190,000.00 9,500.00 9,500.00
Peralatan 1.0000 ls 10,000.00 10,000.00 10,000.00
Pekerja 0.2500 oh 50,000.00 12,500.00 12,500.00
Tukang batu 0.5000 oh 65,000.00 32,500.00 32,500.00
Mandor 0.0030 oh 80,000.00 240.00 240.00
Jumlah 136,490.00
63 Kansteen / m (Beton K-300)

Kansteen (28 x 15 x 60) cm 1.2500 pcs 60,000.00 75,000.00 75,000.00
urugan pasir pasang 0.0180 m3 210,000.00 3,780.00 3,780.00
adukan 0.0150 m3 350,000.00 5,250.00 5,250.00
semen 0.1000 zak 59,000.00 5,900.00 5,900.00
Pekerja 0.1000 oh 50,000.00 5,000.00 5,000.00
Mandor 0.0050 oh 80,000.00 400.00 400.00
Jumlah 95,330.00
64 Saluaran 40 x 40 cm Dari Pasangan bata

Galian tanah 0.3600 m 33,600.00 12,096.00 12,096.00
Urug tanah kembali & perataan 0.3600 m 16,200.00 5,832.00 5,832.00
Pasir urug 0.0060 m 175,500.00 1,053.00 1,053.00
Pasangan 1 bata 1pc : 2psr 1.0000 m 286,850.00 286,850.00 286,850.00
Plesteran & adukan kemiringan 1pc : 2psr 2.3000 m 46,536.00 107,032.80 107,032.80
Acian 2.3000 m 22,875.00 52,612.50 52,612.50
Lantai kerja t= 10 cm (Site Mix K 175) 0.0400 m3 748,437.00 29,937.48 29,937.48
Pipa PVC 1" (tekanan nominal 5 BAR) 0.3000 m 15,750.00 4,725.00 4,725.00
Jumlah 500,138.78
65 Pipa 3" /m - -
Galian tanah 0.2100 m 33,600.00 7,056.00 7,056.00
Pasir urug 0.0250 m 175,500.00 4,387.50 4,387.50
Pipa PVC (5 BAR) 3" (75 mm) 1.0000 m 62,725.00 62,725.00 62,725.00
Pasangan bata setiap 20 cm, 1pc : 4psr 0.0437 m 286,850.00 12,535.35 12,535.35
Jumlah 90,105.85
66 Pipa 4" /m
Galian tanah 0.2400 m 33,600.00 8,064.00 8,064.00
Pasir urug 0.0300 m 175,500.00 5,265.00 5,265.00
Pipa PVC (5 BAR) 4" (100 mm) 1.0000 m 82,550.00 82,550.00 82,550.00
Jumlah 121,280.75
67 Buis beton 40 cm /m - -
Galian tanah 0.6500 m 33,600.00 21,840.00 21,840.00
Pasir urug 0.0400 m 175,500.00 7,020.00 7,020.00
Buis beton 30 cm (tanpa Tulang) 1.0500 m 56,100.00 58,905.00 58,905.00
Jumlah 134,294.68
Galian tanah 0.9300 m 33,600.00 31,248.00 31,248.00
Pasir urug 0.0400 m 175,500.00 7,020.00 7,020.00
Buis beton 30 cm (Dengan Tulang) 1.0500 m 56,100.00 58,905.00 58,905.00
Jumlah 148,238.68
Page 48 of 62
HARGA
SATUAN
Galian tanah 1.1000 m 33,600.00 36,960.00 36,960.00
Pasir urug 0.0400 m 175,500.00 7,020.00 7,020.00
Buis beton 30 cm (dengan Tulang) 1.0500 m 56,100.00 58,905.00 58,905.00
Jumlah 156,704.68
70 Plat Beton penutup Saluran / unit (ukuran 20 x 120 x 100 cm)

Beton site mix K-225 0.0240 m 780,000.00 18,720.00 18,720.00
Besi beton 2.2800 kg 14,800.00 33,744.00 33,744.00
Upah pemasangan 1.0000 bh 90,000.00 90,000.00 90,000.00
Jumlah 218,488.69
71 Saluran beton / m (ukuran 80 x 80 cm)

Galian tanah 1.2000 m 33,600.00 40,320.00 40,320.00
Pasir urug 0.1000 m 175,500.00 17,550.00 17,550.00
Lantai kerja t= 5 cm 0.0500 m 924,742.50 46,237.13 46,237.13
Saluran precas ukuran 80 x 80 cm 1.0000 m1 300,000.00 300,000.00 300,000.00
Upah pasang 1.0000 m1 50,000.00 50,000.00 50,000.00
Alat Bantu 1.0000 oh 10,000.00 10,000.00 10,000.00
Plesteran sambungan 1.0000 oh 45,000.00 45,000.00 45,000.00
Jumlah 512,995.13
72 Saluran beton / m (ukuran 100 x 100 cm)

Galian tanah 1.4760 m 33,600.00 49,593.60 49,593.60
Pasir urug 0.0900 m 175,500.00 15,795.00 15,795.00
Upah pasang 1.0000 m1 50,000.00 50,000.00 50,000.00
Alat Bantu 1.0000 oh 10,000.00 10,000.00 10,000.00
Jumlah 731,289.50
73 Saluran beton / m (ukuran120 x 120 cm)

Galian tanah 1.4760 m 33,600.00 49,593.60 49,593.60
Pasir urug 0.0900 m 175,500.00 15,795.00 15,795.00
Upah pasang 1.0000 m1 50,000.00 50,000.00 50,000.00
Alat Bantu 1.0000 oh 10,000.00 10,000.00 10,000.00
Jumlah 787,289.50
74 Bak kontrol type CB1 /unit (ke dalaman rata-rata : 65 cm)

Galian tanah 1.0890 m 33,600.00 36,590.40 36,590.40
Pasir urug 0.0640 m 175,500.00 11,232.00 11,232.00
Lantai kerja 0.0245 m 924,742.50 22,656.19 22,656.19
Beton site mix K-225 0.1660 m 780,000.00 129,480.00 129,480.00
Besi beton 18.5717 kg 14,800.00 274,861.16 274,861.16
Plesteran kemiringan 1pc : 4psr 0.1600 m 90,000.00 14,400.00 14,400.00
Grill penutup plat besi + besi polos 1.0000 unit 75,000.00 75,000.00 75,000.00
(45 x 45) cm termasuk finishing - -
Jumlah 1,156,720.38
Page 49 of 62
HARGA
SATUAN
75 Bak kontrol type CB2 /unit (ke dalaman rata-rata : 70 cm)

Galian tanah 1.6900 m 33,600.00 56,784.00 56,784.00
Pasir urug 0.0810 m 175,500.00 14,215.50 14,215.50
Lantai kerja 0.0320 m 924,742.50 29,591.76 29,591.76
Beton site mix K-225 0.3205 m 780,000.00 249,990.00 249,990.00
Besi beton 34.9715 kg 14,800.00 517,578.20 517,578.20
Handle besi 12 mm 1.0000 bh 12,500.00 12,500.00 12,500.00
Jumlah 1,467,696.51
76 Resapan air BR1 /unit

Galian tanah 6.2690 m 33,600.00 210,638.40 210,638.40
Pasir urug 0.0957 m 175,500.00 16,795.35 16,795.35
Buis beton 100 cm 1.5000 m 830,000.00 1,245,000.00 1,245,000.00
Beton praktis penutup 0.1130 m 1,110,895.63 125,531.21 125,531.21
Batu kali 0.1962 m 716,250.00 140,528.25 140,528.25
Sirtu 0.1177 m 187,000.00 22,009.90 22,009.90
Lapisan ijuk 0.0785 m 264,000.00 20,724.00 20,724.00
Handle besi 16 mm 4.0000 bh 20,000.00 80,000.00 80,000.00
Jumlah 1,962,784.91
77 Resapan air BR2 /unit

Galian tanah 2.5387 m 33,600.00 85,300.32 85,300.32
Pasir urug 0.0392 m 175,500.00 6,879.60 6,879.60
Buis beton 60 cm 1.5000 m 129,150.00 193,725.00 193,725.00
Beton praktis penutup 0.0502 m 1,110,895.63 55,766.96 55,766.96
Batu kali 0.0706 m 716,250.00 50,567.25 50,567.25
Sirtu 0.0424 m 187,000.00 7,928.80 7,928.80
Lapisan ijuk 0.0283 m 264,000.00 7,471.20 7,471.20
Handle besi 16 mm 2.0000 bh 20,000.00 40,000.00 40,000.00
Jumlah 488,766.07
78 Bak Resapan kapasitas : 16 m /unit (air kotor)

Galian tanah 28.4800 m 33,600.00 956,928.00 956,928.00
Pasir urug 0.6720 m 175,500.00 117,936.00 117,936.00
Pondasi batu belah, 1 pc : 4 psr 2.6800 m 525,520.00 1,408,393.60 1,408,393.60
Besi beton 568.7640 kg 14,800.00 8,417,707.20 8,417,707.20
Bekesting struktur dinding (sisi dalam) 16.0000 m 136,400.00 2,182,400.00 2,182,400.00
Bekesting struktur plat 4.0000 m 136,400.00 545,600.00 545,600.00
Bekesting praktis (sisi luar) 17.6000 m 136,400.00 2,400,640.00 2,400,640.00
Beton site mix K-225 4.8800 m 780,000.00 3,806,400.00 3,806,400.00
Batu koral 6.0000 m 170,500.00 1,023,000.00 1,023,000.00
Besi siku L.100.100.10 169.1200 kg 12,500.00 2,114,000.00 2,114,000.00
Zinkchromate 4.4800 m 40,370.00 180,857.60 180,857.60
Handle besi 16 mm 2.0000 bh 20,000.00 40,000.00 40,000.00
Jumlah 23,655,238.40
79 Bak kontrol 60 x 60 cm /unit, ke dalaman rata-rata : 95 cm (air kotor)

Galian tanah 0.9700 m 33,600.00 32,592.00 32,592.00
Pasir urug 0.0900 m 175,500.00 15,795.00 15,795.00
Lantai kerja 0.0500 m 924,742.50 46,237.13 46,237.13
Beton site mix K-225 0.3600 m 780,000.00 280,800.00 280,800.00
Besi beton 34.2000 kg 15,880.00 543,096.00 543,096.00
Besi siku 50.50.5 & 40.40.4 mm 20.2160 kg 12,500.00 252,700.00 252,700.00
Zinkchromate 1.0080 m 30,000.00 30,240.00 30,240.00
Handle besi 16 mm 1.0000 bh 20,000.00 20,000.00 20,000.00
Jumlah 1,564,085.81
Page 50 of 62
HARGA
SATUAN
80 Bak kontrol 60 x 80 cm /unit, ke dalaman rata-rata : 135 cm (air kotor)
Galian tanah 1.9800 m 33,600.00 66,528.00 66,528.00
Pasir urug 0.1200 m 175,500.00 21,060.00 21,060.00
Lantai kerja 0.0600 m 924,742.50 55,484.55 55,484.55
Beton site mix K-225 0.8850 m 780,000.00 690,300.00 690,300.00
Besi beton 83.7900 kg 15,880.00 1,330,585.20 1,330,585.20
Besi siku 50.50.5 & 40.40.4 mm 23.1040 kg 12,500.00 288,800.00 288,800.00
Zinkchromate 1.1520 m 30,000.00 34,560.00 34,560.00
Handle besi 16 mm 1.0000 bh 20,000.00 20,000.00 20,000.00
Jumlah 3,105,775.99
81 Pondasi telapak type TPM / m (Tower air) - -

Beton site mix K-175 1.0000 m 673,950.00 673,950.00 673,950.00
Besi 129.5415 kg 15,880.00 2,057,119.02 2,057,119.02
Bekisting pasangan bata, 1pc : 4psr 11.7752 m 92,800.00 1,092,738.56 1,092,738.56
Jumlah 3,823,807.58
82 Tie beam type TBM / m (Tower air) - -

Beton site mix K-175 1.0000 m 673,950.00 673,950.00 673,950.00
Besi 195.0000 kg 15,880.00 3,096,600.00 3,096,600.00
Bekisting pasangan batako, 1pc : 4psr 19.2513 m 92,800.00 1,786,520.64 1,786,520.64
Jumlah 5,557,070.64
83 Tie beam 15/20 cm / m (Pagar)

Beton site mix K-175 1.0000 m 673,950.00 673,950.00 673,950.00
Besi 120.0000 kg 15,880.00 1,905,600.00 1,905,600.00
Jumlah 4,512,878.50
84 Kolom & balok 15/15 cm / m (Pagar)

Beton site mix K-175 1.0000 m 673,950.00 673,950.00 673,950.00
Besi 165.0000 kg 15,880.00 2,620,200.00 2,620,200.00
Jumlah 5,231,248.50
85 Wire Mess M6 /m2

Besi Wire Mess M6 (210 x 510) cm 1.0100 m2 45,369.40 45,823.09 45,823.09
Kawat beton 0.0500 kg 22,000.00 1,100.00 1,100.00
Alat Bantu 1.0000 ls 10,000.00 10,000.00 10,000.00
Pekerja 0.1000 oh 50,000.00 5,000.00 5,000.00
Tukang besi terampil 0.0750 oh 65,000.00 4,875.00 4,875.00
Kepala tukang oh 70,000.00 - -
Mandor 0.0100 oh 80,000.00 800.00 800.00
Jumlah 61,923.09
86 Pasangan 1 bata 1pc : 2pp /m (SNI DT 91-0009-2007, 6.1)

Bata merah 140.0000 bh 1,200.00 168,000.00 168,000.00
Pasir pasang 0.0800 m 210,000.00 16,800.00 16,800.00
Pekerja 0.4000 oh 50,000.00 20,000.00 20,000.00
Tukang batu 0.2000 oh 65,000.00 13,000.00 13,000.00
Mandor 0.0300 oh 80,000.00 2,400.00 2,400.00
Jumlah 286,850.00
87 Pasangan 1 bata 1pc : 4pp /m (SNI DT 91-0009-2007, 6.3)

Bata merah 140.0000 bh 1,200.00 168,000.00 168,000.00
Pasir pasang 0.0930 m 210,000.00 19,530.00 19,530.00
Pekerja 0.4000 oh 50,000.00 20,000.00 20,000.00
Tukang batu 0.2000 oh 65,000.00 13,000.00 13,000.00
Mandor 0.0300 oh 80,000.00 2,400.00 2,400.00
Jumlah 264,155.00
Page 51 of 62
HARGA
SATUAN
88 Pasangan bata 1pc : 2pp /m (SNI DT 91-0009-2007, 6.7)
Bata merah 70.0000 bh 500.00 35,000.00 35,000.00
Pasir pasang 0.0380 m 150,000.00 5,700.00 5,700.00
Pekerja 0.3000 oh 50,000.00 15,000.00 15,000.00
Tukang batu 0.1000 oh 65,000.00 6,500.00 6,500.00
Kepala tukang batu 0.0100 oh 70,000.00 700.00 700.00
Mandor 0.0150 oh 80,000.00 1,200.00 1,200.00
Jumlah 86,840.00
89 Pasangan bata 1pc : 4pp /m (SNI DT 91-0009-2007, 6.9)

Bata merah 70.0000 bh 500.00 35,000.00 35,000.00
Pasir pasang 0.0430 m 150,000.00 6,450.00 6,450.00
Pekerja 0.2000 oh 50,000.00 10,000.00 10,000.00
Tukang batu 0.1000 oh 65,000.00 6,500.00 6,500.00
Mandor 0.0150 oh 80,000.00 1,200.00 1,200.00
Jumlah 73,650.00
90 Plesteran, t : 15 mm 1pc : 2pp /m (SNI DT 91-0010-2007, 6.2)

Pasir pasang 0.0200 m 210,000.00 4,200.00 4,200.00
Pekerja 0.3000 oh 50,000.00 15,000.00 15,000.00
Tukang batu 0.1500 oh 65,000.00 9,750.00 9,750.00
Mandor 0.0150 oh 80,000.00 1,200.00 1,200.00
Jumlah 46,536.00
91 Plesteran, t : 15 mm 1pc : 4pp /m (SNI DT 91-0010-2007, 6.4)

Pasir pasang 0.0240 m 150,000.00 3,600.00 3,600.00
Pekerja 0.3000 oh 50,000.00 15,000.00 15,000.00
Tukang batu 0.1500 oh 65,000.00 9,750.00 9,750.00
Mandor 0.0150 oh 80,000.00 1,200.00 1,200.00
Jumlah 38,088.00
92 Acian /m (SNI DT 91-0010-2007, 6.27)

Pekerja 0.2000 oh 50,000.00 10,000.00 10,000.00
Tukang batu 0.1000 oh 65,000.00 6,500.00 6,500.00
Mandor 0.0100 oh 80,000.00 800.00 800.00
Jumlah 21,900.00
93 Berapen, t : 15 mm 1pc : 5pp /m (SNI DT 91-0010-2007, 6.19)

Pasir pasang 0.0260 m 150,000.00 3,900.00 3,900.00
Pekerja 0.1500 oh 50,000.00 7,500.00 7,500.00
Tukang batu 0.0750 oh 65,000.00 4,875.00 4,875.00
Mandor 0.0080 oh 80,000.00 640.00 640.00
Sub Jumlah 23,695.80
94 Plafond gypsum + rangka hollow / m (SNI DT 91-0013-2007, 6.7)

Gypsum, t : 9 mm 0.3640 lbr 55,000.00 20,020.00 20,020.00
Compound (tidak termasuk dlm analisa) 0.8500 kg 2,000.00 1,700.00 1,700.00
Rangka hollow (tidak termasuk dlm analisa) 1.5000 btg 25,000.00 37,500.00 37,500.00
Paku skrup 0.1100 kg 12,000.00 1,320.00 1,320.00
Pekerja 0.2000 oh 50,000.00 10,000.00 10,000.00
Tukang kayu 0.1000 oh 65,000.00 6,500.00 6,500.00
Kepala tukang kayu 0.0500 oh 70,000.00 3,500.00 3,500.00
Mandor 0.0050 oh 80,000.00 400.00 400.00
95 Plafond kalsiboard + rangka hollow / m (SNI DT 91-0013-2007, 6.7)

Kalsiboard, t : 6.0 mm 0.3640 lbr 52,000.00 18,928.00 18,928.00
Compound (tidak termasuk dlm analisa) 0.8500 m 2,000.00 1,700.00 1,700.00
Rangka hollow (tidak termasuk dlm analisa) 1.5000 btg 25,000.00 37,500.00 37,500.00
Paku skrup 0.1100 kg 12,000.00 1,320.00 1,320.00
Pekerja 0.2000 oh 50,000.00 10,000.00 10,000.00
Tukang kayu 0.1000 oh 65,000.00 6,500.00 6,500.00
Mandor 0.0050 oh 80,000.00 400.00 400.00
Page 52 of 62
HARGA
SATUAN
96 List plafond gypsum 2 x 5 cm / m
List gypsum 1.0500 m 6,000.00 6,300.00 6,300.00
Paku 0.0100 kg 12,000.00 120.00 120.00
Pekerja 0.0500 oh 50,000.00 2,500.00 2,500.00
Tukang kayu 0.0500 oh 65,000.00 3,250.00 3,250.00
Kepala tukang kayu 0.0050 oh 70,000.00 350.00 350.00
Mandor 0.0030 oh 80,000.00 240.00 240.00
Jumlah 12,760.00
97 Lantai keramik 40 x 40 cm /m
Keramik 40 x 40 cm 1.0000 m2 75,000.00 75,000.00 75,000.00
Pasir pasang 0.0450 m 210,000.00 9,450.00 9,450.00
Semen putih 1.3000 kg 3,000.00 3,900.00 3,900.00
Pekerja 0.2500 oh 50,000.00 12,500.00 12,500.00
Tukang batu 0.1250 oh 65,000.00 8,125.00 8,125.00
Kepala tukang 0.0130 oh 70,000.00 910.00 910.00
Mandor 0.0130 oh 80,000.00 1,040.00 1,040.00
Jumlah 122,685.00
98 Lantai keramik 40 x 40 cm (Texture) /m

Keramik 40 x 40 cm (texture) 1.0000 m2 85,000.00 85,000.00 85,000.00
Pasir pasang 0.0450 m 210,000.00 9,450.00 9,450.00
Semen putih 1.3000 kg 3,000.00 3,900.00 3,900.00
Pekerja 0.2500 oh 50,000.00 12,500.00 12,500.00
Tukang batu 0.1250 oh 65,000.00 8,125.00 8,125.00
Kepala tukang 0.0130 oh 70,000.00 910.00 910.00
Mandor 0.0130 oh 80,000.00 1,040.00 1,040.00
Jumlah 132,685.00
99 Lantai keramik 30 x 30cm /m

Keramik 1.000 m2 49,000.00 49,000.00 49,000.00
Pasir pasang 0.0450 m 210,000.00 9,450.00 9,450.00
Semen putih 1.6200 kg 3,000.00 4,860.00 4,860.00
Pekerja 0.2500 oh 50,000.00 12,500.00 12,500.00
Tukang batu 0.1250 oh 65,000.00 8,125.00 8,125.00
Mandor 0.0130 oh 80,000.00 1,040.00 1,040.00
Jumlah 95,713.00
100 Lantai keramik 20 x 20cm /m
Keramik 1.000 m2 45,000.00 45,000.00 45,000.00
Pasir pasang 0.0450 m 210,000.00 9,450.00 9,450.00
Semen putih 1.6200 kg 3,000.00 4,860.00 4,860.00
Pekerja 0.2500 oh 50,000.00 12,500.00 12,500.00
Tukang batu 0.1250 oh 65,000.00 8,125.00 8,125.00
Mandor 0.0130 oh 80,000.00 1,040.00 1,040.00
Jumlah 91,713.00
101 Dinding keramik 20 x 25 cm /m

Keramik 1.0000 m2 53,000.00 53,000.00 53,000.00
Pasir pasang 0.0180 m 210,000.00 3,780.00 3,780.00
Semen putih 1.9400 kg 3,000.00 5,820.00 5,820.00
Pekerja 0.4500 oh 50,000.00 22,500.00 22,500.00
Tukang batu 0.2500 oh 65,000.00 16,250.00 16,250.00
Kepala tukang 0.0450 oh 70,000.00 3,150.00 3,150.00
Mandor 0.0450 oh 80,000.00 3,600.00 3,600.00
Jumlah 119,260.00
102 Dinding keramik 40 x 40 cm /m

Keramik 1.0000 m2 75,000.00 75,000.00 75,000.00
Pasir pasang 0.0180 m 210,000.00 3,780.00 3,780.00
Semen warna 1.9400 kg 3,000.00 5,820.00 5,820.00
Pekerja 0.4500 oh 50,000.00 22,500.00 22,500.00
Tukang batu 0.2500 oh 65,000.00 16,250.00 16,250.00
Kepala tukang 0.0250 oh 70,000.00 1,750.00 1,750.00
Mandor 0.0250 oh 80,000.00 2,000.00 2,000.00
Jumlah 138,260.00
103 Plint keramik 10 x 40 cm /m

Plint keramik 0.1100 m2 75,000.00 8,250.00 8,250.00
Pasir pasang 0.0030 m 210,000.00 630.00 630.00
Semen warna 0.0250 kg 3,000.00 75.00 75.00
Pekerja 0.0900 oh 50,000.00 4,500.00 4,500.00
Tukang batu 0.0900 oh 65,000.00 5,850.00 5,850.00
Kepala tukang 0.0090 oh 70,000.00 630.00 630.00
Mandor 0.0050 oh 80,000.00 400.00 400.00
Jumlah 21,703.00
Page 53 of 62
HARGA
SATUAN
104 Cat dinding & plafond (Emulsi) / m
Plamir 0.1000 kg 22,000.00 2,200.00 2,200.00
Cat dasar (emulsi) 0.1000 kg 79,550.00 7,955.00 7,955.00
Cat penutup (emulsi) 0.2600 kg 79,550.00 20,683.00 20,683.00
Ampelas (tidak termasuk dlm analisa) 0.5000 lbr 4,400.00 2,200.00 2,200.00
Rol cat (tidak termasuk dlm analisa) 0.0100 bh 20,000.00 200.00 200.00
Steger werk (tidak termasuk dlm analisa) 1.0000 ls 500.00 500.00 500.00
Pekerja 0.0200 oh 50,000.00 1,000.00 1,000.00
Tukang cat 0.0630 oh 65,000.00 4,095.00 4,095.00
Kepala tukang cat 0.0063 oh 70,000.00 441.00 441.00
Mandor 0.0025 oh 80,000.00 200.00 200.00
Jumlah 39,474.00
105 Cat dinding (Acrylic) / m

Plamir 0.1000 kg 22,000.00 2,200.00 2,200.00
Cat dasar (acrylic) 0.1000 kg 25,000.00 2,500.00 2,500.00
Cat penutup (acrylic) 0.2600 kg 25,000.00 6,500.00 6,500.00
Pekerja 0.0200 oh 50,000.00 1,000.00 1,000.00
Tukang cat 0.0630 oh 65,000.00 4,095.00 4,095.00
Mandor 0.0025 oh 80,000.00 200.00 200.00
Jumlah 19,836.00
106 Cat dinding & plafond (Weathershield) / m

Plamir 0.1000 kg 22,000.00 2,200.00 2,200.00
Cat dasar (weathershield) 0.1000 kg 59,500.00 5,950.00 5,950.00
Cat penutup (weathershield) 0.2600 kg 105,950.00 27,547.00 27,547.00
Pekerja 0.0200 oh 50,000.00 1,000.00 1,000.00
Tukang cat 0.0630 oh 65,000.00 4,095.00 4,095.00
Mandor 0.0025 oh 80,000.00 200.00 200.00
Jumlah 44,333.00
107 Cat kayu /m

Cat kayu 0.1500 ltr 46,750.00 7,012.50 7,012.50
Dempul 0.0500 kg 31,900.00 1,595.00 1,595.00
Ampelas 0.1000 lbr 4,400.00 440.00 440.00
Kuas 0.0100 bh 20,000.00 200.00 200.00
Pekerja 0.1600 oh 50,000.00 8,000.00 8,000.00
Tukang cat 0.1600 oh 65,000.00 10,400.00 10,400.00
Kepala tukang cat 0.0160 oh 70,000.00 1,120.00 1,120.00
Mandor 0.0025 oh 80,000.00 200.00 200.00
Jumlah 28,967.50
108 Cat besi /m

Cat besi 0.1500 ltr 46,750.00 7,012.50 7,012.50
Dempul 0.0500 kg 31,900.00 1,595.00 1,595.00
Ampelas 0.1000 lbr 4,400.00 440.00 440.00
Kuas 0.0100 bh 20,000.00 200.00 200.00
Pekerja 0.1600 oh 50,000.00 8,000.00 8,000.00
Tukang cat 0.1600 oh 65,000.00 10,400.00 10,400.00
Kepala tukang cat 0.0160 oh 70,000.00 1,120.00 1,120.00
Mandor 0.0025 oh 80,000.00 200.00 200.00
Jumlah 28,967.50
109 Rangka Atap Baja Ringan/m2

Chanel C 75 0.8500 btg 115,000.00 97,750.00 97,750.00
Reng U 0.6000 btg 35,000.00 21,000.00 21,000.00
sekrup baut 20.0000 bh 500.00 10,000.00 10,000.00
Alat Bantu 1.0000 m2 10,000.00 10,000.00 10,000.00
tukang baja 0.1200 oh 65,000.00 7,800.00 7,800.00
pekerja 0.1200 oh 50,000.00 6,000.00 6,000.00
kepala tukang 0.0900 oh 70,000.00 6,300.00 6,300.00
mandor 0.0900 oh 80,000.00 7,200.00 7,200.00
Jumlah 166,050.00
Page 54 of 62
HARGA
SATUAN
110 Penutup Atap Zinc Alumn t=0.3/m2

Atap Zinc Alumn Natural 1.1000 m2 72,500.00 79,750.00 79,750.00
sekrup baut atap 4.0000 bh 750.00 3,000.00 3,000.00
tukang atap 0.0800 oh 65,000.00 5,200.00 5,200.00
pekerja 0.0800 oh 50,000.00 4,000.00 4,000.00
Kepala tukang 0.0080 oh 70,000.00 560.00 560.00
Jumlah 92,510.00
111 Lisplank zinc Alumn T=0.3/m'

Atap Zinc Alumn 1.1000 m' 25,500.00 28,050.00 28,050.00
sekrup baut 4.0000 bh 750.00 3,000.00 3,000.00
pekerja 0.1000 lbr 50,000.00 5,000.00 5,000.00
Tukang Atap 0.1000 oh 65,000.00 6,500.00 6,500.00
Kepala Tukang 0.0010 oh 70,000.00 70.00 70.00
Jumlah 42,620.00
112 Nok Atap Zinc Alumn/M'

nok zinc alumn T=0.4 1.1000 ltr 50,000.00 55,000.00 55,000.00
sekrup baut 8.0000 bh 750.00 6,000.00 6,000.00
Pekerja 0.1000 oh 50,000.00 5,000.00 5,000.00
tukang atap 0.1000 oh 65,000.00 6,500.00 6,500.00
Jumlah 73,200.00
113 Flashing zinc alumn/m'

plat zinc alumn T=0.4 1.1000 ltr 25,000.00 27,500.00 27,500.00
sekrup baut 4.0000 bh 750.00 3,000.00 3,000.00
Pekerja 0.1000 oh 50,000.00 5,000.00 5,000.00
tukang atap 0.1000 oh 65,000.00 6,500.00 6,500.00
Jumlah 42,700.00
114 Talang Datar zinc alumn/m'

plat polos zinc alumn T=0.4 1.1000 m' 50,000.00 55,000.00 55,000.00
sekrup baut 4.0000 bh 750.00 3,000.00 3,000.00
plat strip3x30 1.8900 kg 15,000.00 28,350.00 28,350.00
Pekerja 0.1000 oh 50,000.00 5,000.00 5,000.00
tukang atap 0.1000 oh 65,000.00 6,500.00 6,500.00
Jumlah 98,550.00
1 Listplank (kalsiplank 8/200 + 8/300) mm
Kalsiplank 8/200 mm 1.0500 m 45,000.00 47,250.00 47,250.00
Kalsiplank 8/300 mm 1.0500 m 55,000.00 57,750.00 57,750.00
Paku 0.1000 kg 19,000.00 1,900.00 1,900.00
Pekerja 0.0180 oh 65,000.00 1,170.00 1,170.00
Tukang kayu 0.2700 oh 50,000.00 13,500.00 13,500.00
Mandor 0.0120 oh 80,000.00 960.00 960.00
Jumlah 124,420.00
2 Atap corrugated metal / m

Atap corrugated, t : 0.48 mm 1.0500 m2 154,000.00 161,700.00 161,700.00
Upah & material bantu 1.0000 ls 15,000.00 15,000.00 15,000.00
Jumlah 176,700.00
3 Bubungan metal / m
Bubungan metal, t : 0.48 mm 1.0000 m 50,000.00 50,000.00 50,000.00
Jumlah 75,000.00
Page 55 of 62
HARGA
SATUAN
4 Wall flashing metal / m

Wall flashing metal, t : 0.48 mm 1.0000 m 65,000.00 65,000.00 65,000.00
Jumlah 90,000.00
5 Partisi / m
Zincalume, U 92 x 30 mm, t : 0.5 mm 0.7500 m 35,000.00 26,250.00 26,250.00
(rangka utama)
Zincalume metal stud 92 x 34 mm, t : 0.5 mm 2.0000 m 42,000.00 84,000.00 84,000.00
(stud setiap jarak 60 cm)
Kalsipart t : 8 mm (dua sisi) 2.0000 m 210,000.00 420,000.00 420,000.00
Corner bead 0.2500 m 21,000.00 5,250.00 5,250.00
Kalsi kompon 0.8000 kg 4,500.00 3,600.00 3,600.00
Textile tape 2.6000 m 4,500.00 11,700.00 11,700.00
Paku rivet 6.0000 bh 550.00 3,300.00 3,300.00
Skrup gypsum 30.0000 bh 100.00 3,000.00 3,000.00
Upah kerja & material bantu 1.0000 ls 10,000.00 10,000.00 10,000.00
Jumlah 567,100.00
Pos Jaga
6 Kusen type PK J1 / unit
Kusen aluminium 11.9500 m 109,780.00 1,311,871.00 1,311,871.00
Frame aluminium 2.9000 m 45,000.00 130,500.00 130,500.00
Daun pintu type B, (0.80 x 2.40) m 1.0000 unit 45,000.00 45,000.00 45,000.00
Kaca polos, t : 5 mm 1.6597 m 110,000.00 182,567.00 182,567.00
Karet kaca 11.8000 m 3,500.00 41,300.00 41,300.00
Engsel pintu 3.0000 bh 225,000.00 675,000.00 675,000.00
Kunci pintu (mortise + cyl.lock & handle) 1.0000 set 220,000.00 220,000.00 220,000.00
Casement 12" 1.0000 set 15,500.00 15,500.00 15,500.00
Spring knip 1.0000 bh 25,000.00 25,000.00 25,000.00
Finishing daun pintu (Cat duco) 2.3760 m 3,500,000.00 8,316,000.00 8,316,000.00
Jumlah 11,762,738.00
7 Kusen type Jh1 / unit

Kusen aluminium 10.0500 m 109,780.00 1,103,289.00 1,103,289.00
Frame aluminium 5.6000 m 45,000.00 252,000.00 252,000.00
Kaca polos, t : 5 mm 2.0924 m 110,000.00 230,164.00 230,164.00
Karet kaca 26.8000 m 3,500.00 93,800.00 93,800.00
Casement 12" 2.0000 set 15,500.00 31,000.00 31,000.00
Spring knip 2.0000 bh 25,000.00 50,000.00 50,000.00
Jumlah 2,560,253.00
8 Listplank (kalsiplank 8/200 mm)

Kalsiplank 8/200 mm 1.0500 m 71,500.00 75,075.00 75,075.00
Paku anti karat 0.0850 kg 40,000.00 3,400.00 3,400.00
Pekerja 0.0180 oh 65,000.00 1,170.00 1,170.00
Tukang kayu 0.2700 oh 50,000.00 13,500.00 13,500.00
Mandor 0.0120 oh 80,000.00 960.00 960.00
Jumlah 95,995.00
Page 56 of 62
Tahun : 2012
PASAR CISARUA - KABUPATEN BOGOR
No. JENIS MATERIAL SAT HARGA SAT. SUPLIER
A Bahan
1 Bata merah kls I bh 1,200.00
2 Bata merah kls II bh 800.00
3 Bahan bata ringan (beton ringan) :
Bata ringan (60 x 20 x 12.5) cm bh 6,500.00
Bata ringan (60 x 20 x 20) cm bh 7,500.00
SmartGrip Alc (Thinbed) kg 6,000.00
SmartPlas MP (Plester) kg 6,000.00
Smartcote 30 (Acian Putih) kg 6,000.00
4 Portland cement kg 1,500.00
5 Semen warna kg 1,700.00
6 Pasir pasang (EX Cipanas) m 210,000.00
7 Pasir urug m 175,500.00
8 Pasir beton (ex Cimangkok) m 250,000.00
9 Split 5/7, 2/3 & 1/2 (ex Cianjur) m 275,000.00
10 Beton ready mix K-250 m 954,800.00
11 Batu koral beton (Splite) m 275,000.00
12 Pasir & batu (Sirtu) m 187,000.00
13 Batu kali / belah m 256,000.00
14 Besi beton (U 39 & U 24) kg 15,880.00
15 Besi strip kg 7,850.00
16 Besi plat, Channel, IWF kg 15,200.00
17 Kawat beton kg 22,000.00
18 Paku biasa kg 14,300.00
19 Paku tripleks kg 22,000.00
20 Seng gelombang BJLS 30 lbr 25,000.00
21 Seng gelombang BJLS 32 lbr 28,000.00
22 Tripleks 4 mm lbr 52,600.00
23 Multipleks 4 mm lbr 57,600.00
27 Kayu dolken 8 ~ 10 / 400 cm (bambu besar) btng 20,940.00
28 Kayu balok kelas I m 6,500,000.00
29 Kayu papan kelas I m 6,985,000.00
30 Kayu balok kelas II m 5,500,000.00
31 Kayu papan kelas II m 5,900,000.00
32 Kayu balok kelas III m 4,500,000.00
33 Kayu papan kelas III m 4,650,000.00
34 Rangka nako lengkap dengan teralis set 165,000.00
35 Kunci tanam (Kantor sementara) bh 50,000.00
36 Meni biasa (Kantor sementara) kg 17,820.00
37 Gypsumboard, t : 9 mm lbr 82,000.00
38 Kalsiboard, t : 6.0 mm lbr 60,000.00
39 Paku skrup kg 13,200.00
40 Ready Mix K-175 M3 673,950.00
41 Bekisting praktis M2 75,250.00
42 Bekisting batako M2 92,800.00
43 Bekisting Kolom Struktur M2 136,400.00
44 Balok Struktur M2 136,400.00
45 Wiremesh M6 M2 45,369.40
Tahun : 2012
46 Wire mesh M8 M2 70,300.00
47 adukan pasir semen M3 350,000.00
48 semen zak 59,000.00
49 Lantai kerja m3 748,437.00
50 acian m2 45,000.00
51 Buis Beton dia 30cm bh 56,100.00
52 Readymix K-225 m3 780,000.00
53 Saluran precast 80x80cm tulangan m' 300,000.00
56 Sirtu m3 187,000.00
57 ijuk kg 13,200.00
58 Handle besidia.12mm bh 12,500.00
59 Handle besidia.16mm bh 20,000.00
62 Batu Koral m3 170,500.00
63 Besi Siku L100x100 kg 12,500.00
64 Besi Hollow 40x40 t=0.4 btg 40,000.00
65 Counpond Gypsum kg 3,000.00
66 Lis Gypsum m' 7,500.00
67 Semen Putih kg 3,000.00
68 Cat Eksterior ICI Weathershield kg 105,950.00
69 Cat Interior ICI Cathilac kg 25,000.00
70 Cat Dasar Exterior kg 59,500.00
71 Cat Dasar Interior kg 25,000.00
72 Baja Ringan Chanel C75 btg 115,000.00
73 Reng U btg 35,000.00
74 plat t=12mm kg 15,500.00
75 plat t=8mm kg 14,500.00
76 plat polos zzinc alumn L=1219,t=0.4 m' 50,000.00
77 Talang tegak pvc 4"+klem besi strip 3x16 m' 134,875.00
HPL, t : 0.80 mm lbr 435,000.00

1 Bahan penutup dinding & lantai :
Keramik lantai 40 x 40 cm Ex - mulia m2 75,000.00
Keramik lantai 40 x 40 cm (texture) Ex - mulia m2 85,000.00
Keramik dinding 20 x 25 cm Ex - mulia m2 53,000.00
Keramik lantai 30 x30 cm Ex - mulia m2 49,000.00
Keramik lantai 20 x20 cm Ex - mulia m3 45,000.00
Marmer, t : 2 cm m2 387,650.00
Paving block, t : 8 cm (type true pave) m2 81,280.00
Kansteen beton Type (28 x 15 x 60 cm) bh 65,450.00
2 Bahan cat :
Cat (Emulsion) kg 79,550.00
Cat (Weathershield) kg 105,950.00
Plamur tembok kg 22,000.00
Cat kayu / cat besi kg 46,750.00
Cat duco kg 77,000.00
Dempul kayu kg 31,900.00
Alkaly primer kg 19,800.00
Meni kayu / meni besi kg 17,820.00
Lem FOX kg 13,500.00
Lem Aibon kg 35,000.00
Tinner ltr 15,400.00
Cat zinkchromate kg 40,370.00
Amplas lbr 4,400.00
Tahun : 2012
Kwas 3" bh 7,500.00
Rol cat bh 20,000.00
3 Bahan kusen & hardware :

Kusen aluminium 4" m 109,780.00
Frame daun jendela & bouvenlight m 45,000.00
Frame daun pintu m 70,000.00
Kaca polos 3 mm (Kantor sementara) m 82,500.00
Kaca polos, t. 5 mm m 110,000.00
Kaca Es (buram), t. 5 mm m 75,000.00
Floor hinges (lengkap) set 300,000.00
Engsel pintu with ball bearing (60 kg) bh 225,000.00
Engsel pintu washer (40 kg) bh 187,000.00
Engsel pintu besi satu set (3 bh) set 60,000.00
Kunci pintu (Mortise, WC cylinder lock & handle) set 82,500.00
Kunci pintu kayu (Mortise, cylinder lock & handle) set 220,000.00
Kunci pintu besi (Mortise, cylinder lock & handle) set 220,000.00
Kunci pintu (Mortise with roller latch + cylinder lock & handle)
set 250,000.00
Spring knip (Whitco) bh 45,000.00

Rambuncis bh 30,000.00
kunci tanam biasa set 50,000.00
Tanah urug m3 40,000.00
4 Kawat las listrik kg 23,650.00

5 Minyak solar ltr 6,000.00
6 Minyak pelumas ltr 35,000.00
7 Bahan atap : -
Genteng metal berlapis batu lbr 37,125.00
Nok atas model U (panjang : 91.40 cm) bh 32,500.00
Nok samping (panjang : 91.40 cm) bh 39,000.00
Wall flashing (panjang : 91.40 cm) bh 65,000.00
Paku anti karat kg 19,000.00
Kalsiplank 8/200 mm m 45,000.00
Kalsiplank 8/300 mm m 55,000.00
Nok atap zinc alumn m' 50,000.00
Flashing zinc alumn m' 25,000.00
Besi CNP 200 kg 16,000.00
Angkur M14-60cm bh 50,000.00
Chanel C baja ringan+reng m2 125,000.00
Lisplank zinc alumn,L=50cm,T=0.4 m' 25,500.00
Talang datar zinc alumn+hak besi strip 3x30 m' 50,000.00
Hak talang besi strip 3x30 kg 15,000.00
pipa black steel dia 2 1/2" kg 15,500.00
Plat strip 3x16 btg 32,000.00
Policarbonat+rangka pipa stainless steel m2 650,000.00
pipa stainless dia 2.5"
Fastener skrup 2cm bh 750.00
Atap zinc alumn t=0.4 m2 72,500.00
Gril ventilasi pipa+wiremesh M6 set 1,034,150.00

8 PVC Ex Aw (Instalasi air bersih) -

Ukuran , 100 mm m 111,475.00
Ukuran, 75 mm m 65,896.00
Ukuran, 65 mm m 53,625.00
Ukuran, 50 mm m 18,400.00
Ukuran, 40 mm m 16,500.00
Tahun : 2012
Ukuran, 32 mm m 16,200.00
Ukuran, 25 mm m 15,750.00
Ukuran, 20 mm m 12,500.00
Ukuran, 15 mm m 9,650.00
-
9 Pipa PVC (Tekanan nominal 5 BAR) (Instalasi air kotor) -
Pipa PVC 250 mm 1 btg = 4 m m 583,900.00
Pipa PVC 200 mm 1 btg = 4 m m 201,950.00
Pipa PVC 150 mm 1 btg = 4 m m 158,000.00
Pipa PVC 100 mm 1 btg = 4 m m 82,550.00
Pipa PVC 75 mm 1 btg = 4 m m 62,725.00
Pipa PVC 65 mm 1 btg = 4 m m 40,755.00
Pipa PVC 50 mm 1 btg = 4 m m 26,750.00
Pipa PVC 40 mm 1 btg = 4 m m 21,435.00
-
10 Pipa PVC AW class (Tekanan nominal 10 BAR) -
Pipa PVC 250 mm 1 btg = 4 m 1,102,430.00
Pipa PVC 200 mm 1 btg = 4 m 782,200.00
Pipa PVC 150 mm 1 btg = 4 m 461,520.00
Pipa PVC 100 mm 1 btg = 4 m 206,710.00
Pipa PVC 75 mm 1 btg = 4 m 124,810.00
Pipa PVC 50 mm 1 btg = 4 m 64,060.00
-
11 Bahan partisi : -
Zincalume, U 92 x 30 mm, t : 0.5 mm m 35,000.00
Zincalume metal stud 92 x 34 mm, t : 0.5 mm m2 42,000.00
Kalsipart t : 8 mm (1.200 x 3.000) mm lbr 210,000.00
Corner bead m 21,000.00
Kalsi kompon kg 4,500.00
Textile tape m 4,500.00
Paku rivet bh 550.00
Skrup gypsum bh 100.00
B Upah -
1 Pekerja /hari 50,000.00
2 Tukang (batu, kayu, cat, listrik, pipa & besi) /hari 65,000.00
3 Kepala tukang (batu, kayu, cat, listrik, pipa & besi) /hari 70,000.00
4 Operator alat berat /hari 80,000.00
5 Pembantu operator alat berat /hari 70,000.00
6 Mandor /hari 80,000.00
7 Peralatan 10,000.00
SPESIFIKASI TEKNIS
PEMBANGUNAN PASAR CISARUA
KABUPATEN BOGOR
No URAIAN PEKERJAAN SPESIPIKASI

STRUKTUR
BAWAH
1 Pondasi Beton Bertulang K 250 kg/cm2
2 Poer Beton Bertulang K 250 kg/cm2
ATAS
1 Kolom Beton Bertulang
2 Balok Beton Bertulang
3 Plat Lantai Beton Bertulang
4 Mutu Beton K-225 dan K-250
5 Besi Tulangan Polos Min U24
6 Besi Tulangan Ulir Min U39
7 Kuda-kuda Baja IWF ex Gunung Garuda
8 Rangka atap CNP
9 Penutup Atap Zinkalum T= 0,4mm
10 Nok Atap Zinkalum T= 0,4mm
ARSITEKTUR
LANTAI
1 Lantai Keramik 30x30, 20x20, 20x25 Mulia, Super Italy, Super Milan
Atau setara
2 Water proffing Fosroc, Sika
DINDING
1 Dinding batu bata Finish cat exterior / in terior
2 Cat exterior ICI Weather Shield/ Mowilex
Weathercoat
3 Cat Interior ICI Catilac
4 Kaca Tempered 12 mm Asahimas setara
5 Kaca Stopsol 8 mm Asahimas setara
6 Pekerjaan kusen Alumunium Alexindo setara
7 Railling Void, Tangga Pipa Giv di Finishing Cat
PLAPOND
1 Plafond Kios Triplek finishing Cat
2 Plafond Ruko Gypsum board rangka Hollow
Dinogips, Elephant, Stara
LAIN-LAIN
1 Sanitair TOTO setara
2 Pekerjaan kunci dan penggantung CISA / KEND
SPESIFIKASI TEKNIS
PEMBANGUNAN PASAR CISARUA
KABUPATEN BOGOR
No URAIAN PEKERJAAN SPESIPIKASI

MEKANICAL ELEKTRIKAL
1 Pekerjaan Plumbing
- Pompa Grundfos, Ebara, Torishima
- Strainer, valve Kitazawa, Toyo
- Flexible joint Proco setara
- Pressure Gauge Nagano setara
- Pressure switch Fanal setara
- Pipa GIP BS 1387/SII 0161 Bakri, PPI, Spindo
- Pipa PVC AW/10 kg/cm2 AW setara
- Fitting PVC AW setara
- Futting GIP TG setara
- Sand filter Betalqua setara
2 Pekerjaan Pemadam Kebakaran
- Tabung kebakaran Yamato
3 Pekerjaan Elektrikal
- Panel Maker Solwatekindo, Unimakmur setara
- Komponen Panel Merlin Gerin, ABB
a. Circuit Breaker Merlin Gerin, ABB
b. Contactor Armatur artolite, komponen lampu
- Penerangan Phillips
- Stop kontak, Saklar, Grid switc MK, Broco, Berker
- Conduit Instalasi EGA setara
Supreme, Kabelindo, Kabel Metal
- Kabel
Tranka Kabel
- Penangkal petir EF setara

AB Pasar Parungpung

Diunggah oleh

Informasi Dokumen

Deskripsi Asli:

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

AB Pasar Parungpung

Diunggah oleh

Hak Cipta:

Format Tersedia

PEMERINTAH KABUPATEN BOGOR

PERUSAHAAN DAERAH PASAR TOHAGA

II. BANGUNAN UTAMA

IV. PEKERJAAN GARDU LISTRIK, DAN ME

III. PEKERJAAN JALAN, PARKIR, TAMAN DAN POS JAGA

ANALISA HARGA SATUAN BAHAN & UPAH

HARGA SATUAN BAHAN DAN UPAH

Kegiatan : Revitalisasi Pasar Parungpung Kabupaten Bogor

II. PEKERJAAN BANGUNAN UTAMA 5,826,349,991.29

III. PEKERJAAN JALAN, PARKIR, TAMAN DAN POS JAGA 1,607,348,914.30

IV. PEKERJAAN MUSHOLLA, GARDU LISTRIK DAN ME 802,029,184.00

V. PEKERJAAN HYDRANT 915,384,070.17

SUB TOTAL 10,199,319,309.76

Jakarta, 23 April 2012

Kegiatan : Revitalisasi Pasar Parungpung Kabupaten Bogor

No. URAIAN PEKERJAAN VOLUME HARGA SATUAN HRG SAT MATRL

2 Pembuatan gudang sementara 24.00 m 1,357,888.00 32,589,312.00

3 Pembuatan bedeng pekerja 30.00 m 1,292,950.00 38,788,500.00

4 Pagar pengaman proyek termasuk pintu 70.00 m 476,708.00 33,369,560.00

5 Temporary drainage 1.00 ls 6,500,000.00 6,500,000.00

6 Air kerja dan penerangan proyek 1.00 ls 20,000,000.00 20,000,000.00

7 Papan nama proyek 1.00 unit 500,000.00 500,000.00

8 Dokumentasi proyek 1.00 ls 5,000,000.00 5,000,000.00

9 Pemeliharaan jalan masuk proyek 1.00 ls 28,500,000.00 28,500,000.00

10 Keamanan proyek 1.00 ls 80,000,000.00 80,000,000.00

11 Safety requirement 1.00 ls 15,000,000.00 15,000,000.00

12 Test material 1.00 ls 6,000,000.00 6,000,000.00

13 Mobilisasi dan demobilisasi 1.00 ls 50,000,000.00 50,000,000.00

14 Telekomunikasi 1.00 lot 2,000,000.00 2,000,000.00

15 Penampungan sementara 1.00 ls 515,182,800.00 515,182,800.00

15 Asuransi 1.00 ls 70,000,000.00 70,000,000.00

16 Biaya penyambungan listrik (PLN) : 1.00 lot 116,000,000.00 116,000,000.00

II. BANGUNAN UTAMA

DIVISI A.2.0. PEKERJAAN ARSITEKTUR 2,253,603,803.55

DIVISI A.3.0. PEKERJAAN PLUMBING 141,133,442.50

DIVISI A.4.0. PEKERJAAN ELEKTRIKAL 544,718,467.00

TOTAL BANGUNAN PASAR BLOK A 5,826,349,991.29

SUB REKAPITULASI PEKERJAAN STRUKTUR

DIVISI A.1.0. PEKERJAAN STRUKTUR

Section A.1.1. Pekerjaan Tanah 35,188,748.64

Section A.1.2. Pekerjaan Pondasi 554,735,377.96

Section A.1.3. Pekerjaan Struktur Lantai 1 716,657,022.48

Section A.1.5. Pekerjaan Struktur Lantai Atap 359,053,134.38

Section A.1.6. Pekerjaan Struktur Atap 1,221,259,994.79

TOTAL PEKERJAAN STRUKTUR 2,886,894,278.24

DIVISI A.1.0. PEKERJAAN STRUKTUR

Section A.1.3. Pekerjaan Struktur Lantai 1

Section A.1.5. Pekerjaan Struktur Lantai Atap

Section A.1.6. Pekerjaan Struktur Atap

Sub total, A. 862,206,860.40

Sub Total Section A.1.5. 1,221,259,994.79

SUB REKAPITULASI PEKERJAAN ARSITEKTUR

DIVISI A.2.0. PEKERJAAN ARSITEKTUR

Section A.2.2. Finishing Lantai - 2 472,374,457.99

TOTAL PEKERJAAN ARSITEKTUR 2,253,603,803.55

DIVISI A.2.0. PEKERJAAN ARSITEKTUR

Section A.2.1. Finishing Lantai - 1

Sub total A. 395,498,856.83

B Pekerjaan Pintu, Jendela & Accessories

D Pekerjaan Penutup Dinding & Lantai

G Pekerjaan Lain - lain

Section A.2.2. Finishing Lantai - 2