BQ - (3641-Peb) Jasa Kontraktor Pelaksana Pusdiklat

REKAPITULASI TOTAL
BILL OF QUANTITY (BQ)
PROYEK : PEMBANGUNAN GEDUNG LEARNING CENTER BPJS KETENAGAKERJAAN

LOKASI : JL. DADALI, TANAH SEREAL - BOGOR
TAHUN : 2014
NO URAIAN PEKERJAAN JUMLAH HARGA
I. BIAYA KONSTRUKSI FISIK

A. PEKERJAAN PERSIAPAN 832,946,489.00
B. PEKERJAAN SITE ENGINEERING & STRUKTUR 17,026,792,459.03
C. PEKERJAAN ARSITEKTUR 22,646,997,982.38
D. PEKERJAAN MEKANIKAL - ELEKTRIKAL 16,700,730,500.00
E. PEKERJAAN LANSEKAP 2,472,078,423.08
JUMLAH 59,679,545,853.48
PPN 10 % 5,967,954,585.35
TOTAL 1 65,647,500,438.83
II. BIAYA PERIZINAN & PENYAMBUNGAN

A. BIAYA PENGURUSAN IMB 900,000,000.00
B. PENYAMBUNGAN DAYA PLN 555 KVA 388,500,000.00

1. BIAYA PENYAMBUNGAN (BP)
2. UANG JAMINAN LANGGANAN (UJL)
C. PENYAMBUNGAN AIR 20,000,000.00
D. PENYAMBUNGAN TELEPON 16 LINE 32,000,000.00
TOTAL 2 1,340,500,000.00
TOTAL 1 + 2 66,988,000,438.83
DIBULATKAN 66,988,000,000.00
Terbilang : # Enam Puluh Enam Milyar Sembilan Ratus Delapan Puluh Delapan Juta Rupiah #
Jakarta, 28 April 2014

Dibuat Oleh :
PT. ADHI KARYA (Persero) Tbk,
Divisi Konstruksi I
Ir. Dono Purwoko

KEPALA
REKAPITULASI PEKERJAAN PERSIAPAN

LOKASI : JL. DADALI, TANAH SAREAL - BOGOR
TAHUN : 2014
JUMLAH HARGA
NO URAIAN PEKERJAAN
(Rp.)
A. PEKERJAAN PERSIAPAN
I. PEKERJAAN PERSIAPAN 832,946,489.00
TOTAL 832,946,489.00
RUNCIAN PEKERJAAN PERSIAPAN
PROYEK : PEMBANGUNAN GEDUNG PUSDIKLAT BPJS KETENAGAKERJAAN

TAHUN : 2014
HARGA JUMLAH
NO. URAIAN KEGIATAN VOL. SAT.
SATUAN HARGA
A. PEKERJAAN PERSIAPAN
1 Pembersihan lapangan 4,342.26 m2 15,650.00 67,956,369.00

2 Pengukuran dan pemasangan bowplank 304.00 m1 76,530.00 23,265,120.00
3 Direksi keet termasuk AC & telepon 32.00 m2 450,000.00 14,400,000.00
4 Gudang alat & material 50.00 m2 400,000.00 20,000,000.00
5 Bedeng pekerja 40.00 m2 350,000.00 14,000,000.00
6 Air kerja 12.00 bulan 3,500,000.00 42,000,000.00
7 Listrik Kerja 12.00 bulan 3,500,000.00 42,000,000.00
8 Pekerjaan anti rayap 1,125.00 m2 17,000.00 19,125,000.00
9 Mobilisasi & demobilisasi 1.00 LS 25,000,000.00 25,000,000.00
10 Sewa Genset 60 kVA/380V 12.00 bulan 35,350,000.00 424,200,000.00
11 Tower Crane cap. 25 Ton 8.00 bln 15,000,000.00 120,000,000.00
12 Sistem keamanan kamera monitor proyek akses 4.00 ttk 4,000,000.00 16,000,000.00
13 Dokumentasi Proyek 1.00 LS 5,000,000.00 5,000,000.00
Sub Total 832,946,489
TOTAL PEKERJAAN PERSIAPAN 832,946,489.00

REKAPITULASI PEKERJAAN SITE ENGINEERING & STRUKTUR

TAHUN : 2014
JUMLAH
NO. URAIAN KEGIATAN
HARGA
B PEKERJAAN SITE ENGINEERING & STRUKTUR
B.1. PEKERJAAN SITE ENGINEERING 175,308,050.00
B.2. PEKERJAAN STRUKTUR
I. PEKERJAAN TANAH & PONDASI 3,952,674,802.99
II. LANTAI LOWER GROUND 2,673,332,831.71
III. LANTAI DASAR 1,769,654,704.01
IV. LANTAI MEZZANINE 166,142,316.24
V. LANTAI 1 1,528,055,347.05
VI. LANTAI 2 1,153,773,115.46
VII. LANTAI 3 1,418,312,391.59
VIII. LANTAI 4 978,124,938.94
IX. LANTAI 5 978,124,938.94
X. LANTAI 6 978,124,938.94
XI. LANTAI 7 DAN RUANG ME 716,701,980.82
XII. LANTAI ATAP 538,462,102.34
TOTAL PEKERJAAN STRUKTUR 17,026,792,459.03

RINCIAN PEKERJAAN SITE ENGINEERING & STRUKTUR

TAHUN : 2014
HARGA JUMLAH
NO. JENIS PEKERJAAN VOL. SAT.
SATUAN HARGA
B. PEKERJAAN SITE ENGINEERING & STRUKTUR
B.1 PEKERJAAN SITE ENGINEERING
1 Saluran beton U-Ditch 400/400 + penutup 112.00 m' 605,700.00 67,838,400.00

2 Grill SS penutup saluran lebar 40 cm 112.00 m' 342,200.00 38,326,400.00
3 Pekerjaan galian tanah 1,070.63 m3 44,400.00 47,535,750.00
4 Pekerjaan urugan tanah 1,675.00 m3 12,900.00 21,607,500.00
PEKERJAAN SITE ENGINEERING 175,308,050.00

B.2 PEKERJAAN STRUKTUR
I. PEKERJAAN TANAH & PONDASI
1 Pengadaan tiang pancang Spun pile Ø 60 cm 4,368.00 m' 448,000.00 1,956,864,000.00
2 Beton Spun pile + spiral bar + pembesian 137.16 m³ 474,500.00 65,080,142.40
3 Pemancangan tiang pancang Uk. 60 cm Spun pile 4,368.00 m' 81,600.00 356,428,800.00
5 Penyambungan tiang pancang 182.00 ttk 216,200.00 39,348,400.00
4 Pemotongan kepala tiang 182.00 ttk 151,000.00 27,482,000.00
6 Mobilisasi & demobilisasi alat pancang & service crane 1.00 ls 104,460,000.00 104,460,000.00
7 PDA test 4.00 ttk 8,280,500.00 33,122,000.00
8 Galian tanah 247.52 m³ 44,400.00 10,989,888.00
9 Buang tanah sekitar 247.52 m³ 22,100.00 5,470,192.00
10 Pemadatan tanah CBR 6% (di bawah Plate lantai) 70.61 m2 33,700.00 2,379,680.57
11 Water stop 59.34 m' 92,000.00 5,459,372.00
12 Water proofing (Integrated system) 247.61 m2 79,500.00 19,685,344.96
13 Urugan pasir di bawah Beton pile cap t=50 mm & 150 mm 36.46 m³ 281,000.00 10,244,417.00
14 Urugan pasir di bawah Beton tie beam t=80 mm 16.25 m³ 281,000.00 4,565,238.40
15 Urugan pasir di bawah WTP, GWT, STP t=150 mm 13.78 m³ 281,000.00 3,872,742.00
16 Lantai kerja dibawah Beton pile cap t=30 mm & 40 mm, K 100 21.18 m³ 775,600.00 16,430,387.96
17 Beton pile cap K-350 (PC 2) dengan pembesian 150 Kg/m3 beton 12.86 m³ 2,753,100.00 35,404,866.00
20 Beton pile cap K-350 (PC 4a) dengan pembesian 150 Kg/m3 beton 24.00 m³ 2,661,200.00 63,868,800.00
24 Beton tie beam K-350 uk. 400x600 + pembesian 175 Kg 98.95 m³ 2,900,500.00 287,010,276.00
TOTAL PEKERJAAN TANAH & PONDASI 3,952,674,802.99
II. LOWER GROUND

1 Pelat beton K-350 t=30 cm + pembesian 97 kg 323.52 m³ 1,988,800.00 643,416,576.00
2 Pelat beton t=30 cm + pembesian 79 Kg, area Pit lift 5.45 m³ 2,713,100.00 14,786,395.00
HARGA JUMLAH
SATUAN HARGA
3 Kolom beton K-350 type K1 uk. 800x800 + pembesian 150 Kg/m3 bet 13.63 m³ 3,161,000.00 43,090,752.00
5 Kolom beton K-350 type K2 (GWT) dengan pembesian 150 Kg/m3 bet 9.72 m³ 3,237,800.00 31,471,416.00
6 Kolom beton K-350 type K3 uk. 600x900 pembesian 150 Kg/m3 beton 19.17 m³ 3,237,800.00 62,068,626.00
7 Kolom beton K-350 type K4 dengan pembesian 200 Kg/m3 beton 2.66 m³ 3,575,900.00 9,520,833.75
8 Beton K-350 Pondasi genset + pembesian 120 Kg 5.75 m³ 3,276,800.00 18,848,153.60
9 Beton K-350 Shear wall + pembesian 120 Kg 67.49 m³ 4,803,400.00 324,171,859.20
10 Beton K-350 Cor wall + pembesian 120 Kg 161.04 m³ 4,803,400.00 773,525,937.33
11 Beton K-350 Retaining wall + pembesian 120 Kg 42.42 m³ 4,803,400.00 203,765,031.40
12 Beton K-350 STP + pembesian 120 Kg 12.09 m³ 4,803,400.00 58,050,289.85
13 Beton K-350 WTP + pembesian 120 Kg 20.03 m³ 4,803,400.00 96,195,290.10
14 Beton K-350 GWT + pembesian 120 Kg 48.47 m³ 4,803,400.00 232,816,474.94
15 WF 200x100x5,8x8 505.32 kg 16,600.00 8,388,331.92
16 Beton tie beam K-350 (GWT) uk. 400x600 + pembesian 200 Kg 10.80 m³ 2,900,500.00 31,325,400.00
17 Separator beam core lift penumpang (Balok baja WF 200x100x5,8x8) 986.43 kg 16,600.00 16,374,800.42
TOTAL LOWER GROUND 2,673,332,831.71
III. LANTAI DASAR

1 Kolom beton K-350 type K1 (800x800 cm) + pembesian 175 Kg/m3 be 30.72 m³ 3,161,000.00 97,105,920.00
2 Kolom beton K-350 type K2 uk. 600x900 cm + pembesian 150 Kg/m3 61.56 m³ 3,237,800.00 199,318,968.00
5 Beton K-350 tangga kebakaran + 200 Kg/m3 beton 18.38 m³ 5,220,800.00 95,932,200.00
6 Beton K-350 tangga lobby + 200 Kg/m3 beton 31.72 m³ 5,220,800.00 165,603,776.00
7 Pelat lantai beton K-350 t=120 mm + pembesian 137 Kg (cantilever) 166.17 m³ 3,380,700.00 561,760,776.90
8 Beton tie beam K-350 uk. 400x600 + pembesian 200 Kg 12.10 m³ 2,974,200.00 35,975,923.20
9 Balok beton K-350 type B1 uk. 500x700 + pembesian 75 kg 51.77 m³ 3,389,900.00 175,511,394.52
16 Balok beton K-350 type Ba1 uk. 400x600 + pembesian 163 kg 31.10 m³ 3,401,000.00 105,784,704.00
TOTAL LANTAI DASAR 1,769,654,704.01
IV. LANTAI MEZZANINE
1 Tangga beton K-350 dengan pembesian 200 Kg/m3 beton 8.10 m³ 5,220,800.00 42,288,480.00
2 Pelat beton K-350 t=12 cm + pembesian 137 kg 13.14 m³ 3,380,700.00 44,422,398.00
3 Balok baja WF 350x170x7x11 3,532.64 Kg 16,600.00 58,641,770.88
4 Balok baja WF 300x150x7x11 872.47 Kg 16,600.00 14,482,955.52
5 Balok baja WF 200x100x5,8x8 379.92 Kg 16,600.00 6,306,711.84
TOTAL LANTAI MEZZANINE 166,142,316.24
V. LANTAI 1
6 Pelat lantai beton K-350 t=120 mm + pembesian 137 kg/m3 beton (cant 149.42 m³ 3,380,700.00 505,143,517.86
HARGA JUMLAH
SATUAN HARGA
8 Balok beton K-350 type B1a uk. 500x700 + pembesian 163 kg 17.72 m³ 3,270,200.00 57,942,711.68
9 Balok beton K-350 type B1b uk. 500x700 + pembesian 152 kg 10.44 m³ 3,160,600.00 32,996,664.00
13 Balok beton K-350 type Ba1a uk. 400x600 + pembesian 163 kg 12.15 m³ 3,469,020.00 42,147,760.44
TOTAL LANTAI 1 1,528,055,347.05
VI. LANTAI 2
Balok beton K-350 type B2 uk. 400x600 + pembesian 163 kg 35.28 m³ 3,401,000.00 119,987,280.00
TOTAL LANTAI 2 1,153,773,115.46
VII. LANTAI 3
16 Balok beton K-350 type BP uk. 600x1200 + prestressed post tensioned 61.49 m³ 9,106,600.00 559,946,620.80
pemasangan prestressed cable
TOTAL LANTAI 3 1,418,312,391.59
VIII. LANTAI 4
HARGA JUMLAH
SATUAN HARGA
TOTAL LANTAI 4 978,124,938.94
IX. LANTAI 5
TOTAL LANTAI 5 978,124,938.94
X. LANTAI 6
TOTAL LANTAI 6 978,124,938.94
XI. LANTAI 7 DAN RUANG ME
HARGA JUMLAH
SATUAN HARGA
TOTAL LANTAI 7 DAN R. ME 716,701,980.82
XII. LANTAI ATAP
1 Pelat lantai beton K-350 t=100 mm + pembesian 124 kg/m3 beton 76.20 m³ 3,380,700.00 257,609,340.00
TOTAL LANTAI ATAP 538,462,102.34
TOTAL PEKERJAAN STRUKTUR 17,026,792,459.03

REKAPITULASI PEKERJAAN ARSITEKTUR

TAHUN : 2014
JUMLAH HARGA
NO URAIAN PEKERJAAN
(Rp.)
C. PEKERJAAN ARSITEKTUR
I. LOWER GROUND 939,479,474.60
II. LANTAI DASAR 3,492,389,118.40
III. LANTAI MEZZANINE 195,181,174.47
IV. LANTAI 1 2,484,140,506.64
V. LANTAI 2 1,613,119,494.20
VI. LANTAI 3 1,982,591,728.75
V. LANTAI 4 2,249,639,409.11
VI. LANTAI 5 2,249,639,409.11
VII. LANTAI 6 2,249,639,409.11
VIII. LANTAI 7/R. ME 326,236,019.19
IX. LANTAI ATAP 105,184,800.00
X. PEK. LAIN-LAIN DAN EKSTERIOR 4,759,757,438.80
TOTAL 22,646,997,982.38
RINCIAN PEKERJAAN ARSITEKTUR (LOWER GROUND)

TAHUN : 2014
HARGA JUMLAH
NO. URAIAN PEKERJAAN SAT. VOLUME
SATUAN HARGA
I. LOWER GROUND
A. Pekerjaan Lantai
1 Lantai floor hadener heavy duty 5 kg/m2, warna natural m2 1,249.75 45,300.00 56,613,675.00
2 Kansteen 15x30x40 cm m' 218.50 219,400.00 47,938,900.00
3 Keramik heavy duty uk. 20x20 cm :
- Area WTP m2 28.56 216,700.00 6,188,952.00
- Area Ruang Pompa m2 70.56 216,700.00 15,290,352.00
- Area GWT m2 132.60 216,700.00 28,734,420.00
4 Keramik tile 40x40 cm, ex. Roman m2 505.65 219,100.00 110,787,915.00
5 Plint keramik 10x40 cm, ex. Roman m' 143.55 38,600.00 5,541,030.00
6 Grill siku stainless steel 5.5.5 area ramp, lebar 30 cm m' 24.00 370,600.00 8,894,400.00
7 Car stopper kansteen bh 44.00 147,700.00 6,498,800.00
8 Tanggulan wudhu pasangan bata ringan, tinggi 30 cm, fin. keramik m' 1.38 129,300.00 177,787.50
9 Waterproofing coating cementitiouse m2 179.25 29,500.00 5,287,875.00
Sub Total 291,954,106.50

B. Pekerjaan Dinding
1 Dinding bata ringan uk. 59x19x10 cm Hebel + perekat semen instan MU- m2 652.31 134,900.00 87,996,592.02
2 Plester dinding dengan semen instan MU-301 m2 1,304.62 51,400.00 67,057,447.44
3 Acian dinding dengan semen instan MU-250 m2 434.10 24,700.00 10,722,353.98
4 Acian kolom beton dengan semen instan MU-200 m2 115.20 21,000.00 2,419,200.00
5 Keramik uk. 40x40 cm, ex. Roman m2 218.21 219,100.00 47,809,022.24
6 Safety corner kolom, besi siku 50.50.5, tinggi 120 cm fin. Cat unit 48.00 194,500.00 9,336,000.00
7 Kolom praktis 14x14 cm m3 0.78 2,630,900.00 2,059,394.22
Sub Total 227,400,009.90

C. Pekerjaan Plafond
1 Plafond exposed beton aci dengan semen instan MU-200 m2 1,249.75 21,000.00 26,244,750.00
2 Gypsum board t=9mm ex. Jayaboard + rangka hollow galvanis 5.5.1,7 m2 458.50 105,000.00 48,142,500.00
3 Calsiboard t=6 mm + rangka hollow galvanis 5.5.1,7 m2 47.15 146,600.00 6,912,190.00
4 Lis cornice gypsum 75 mm m' 98.40 22,200.00 2,184,480.00
Sub Total 83,483,920.00

D. Pekerjaan Pintu & Jendela (Lengkap dengan Accessories)
1 Pintu P5 (90 × 240) cm unit 8.00 4,574,600.00 36,596,800.00
- Kusen alumunium
- Daun pintu panel kayu
- Cat melamic
- Hardware
2 Pintu P7 (70 × 220) cm unit 3.00 3,430,900.00 10,292,700.00
- Kusen alumunium
- Daun pintu double teakwood
- Jalusi kayu
- Cat melamic
12
HARGA JUMLAH
SATUAN HARGA
- Hardware
13
HARGA JUMLAH
SATUAN HARGA
3 Pintu P8 (70 × 240) cm unit 6.00 2,892,400.00 17,354,400.00

- Kusen alumunium
- Jalusi kayu
- Cat melamic
- Hardware
4 Pintu besi PB1 (250 × 240) cm unit 4.00 ### 71,127,200.00
- Kusen baja galbani tipe C 150 x 150
- Daun pintu baja t=4 cm, plat t=1,5 mm + jalusi
- Hardware
5 Pintu besi PB2 (100 × 240) cm unit 1.00 5,068,600.00 5,068,600.00
- Daun pintu baja t=4 cm, plat t=1,5 mm
- Kaca
- Hardware
- Hardware
7 Jendela J1 (200 × 140) cm unit 4.00 3,227,400.00 12,909,600.00
- Kusen alumunium
- Kaca polos 6 mm
- Hardware
8 Jendela type JK1 (165 x 140) cm unit 1.00 4,880,200.00 4,880,200.00
- Kisi-kisi besi
9 Jendela type JK2 (82,5 x 140) unit 2.00 2,440,100.00 4,880,200.00
- Kisi-kisi besi
10 Pintu-jendela PJ1 (120 × 240) cm unit 1.00 ### 21,550,100.00
- Kusen alumunium
- Kaca polos 6 mm
- Cat melamic
- Hardware
11 Bovenlight type BV1 (60 × 60) cm unit 2.00 831,200.00 1,662,400.00
- Kusen alumunium
- Kaca polos 6 mm
Sub Total 199,906,800.00

E. Pekerjaan Pengecatan
1 Cat dinding epoxy m2 1,253.00 46,300.00 58,013,668.50
2 Cat emulsi dinding & kolom, Dulux ICI m2 211.77 19,100.00 4,044,749.70
3 Cat emulsi plafond, Dulux ICI m2 1,755.40 20,300.00 35,634,620.00
4 Cat thermoplastic garis parkir & alur parkir, L=10 cm m' 227.00 18,500.00 4,199,500.00
Sub Total 101,892,538.20

F. Pekerjaan Sanitary
1 Kran wudhu, TOTO T23BQ13N unit 3.00 264,900.00 794,700.00
2 Floor drain, TOTO TX1BN unit 10.00 284,900.00 2,849,000.00
3 Wastafel + kran, TOTO LW501CJ + T205 set 7.00 803,500.00 5,624,500.00
4 Tissue holder, TOTO TX118 unit 4.00 480,600.00 1,922,400.00
5 Double robe hook, TOTO TS118SB unit 6.00 125,700.00 754,200.00
6 Closet jongkok, TOTO CE9/TV150NWV12 unit 4.00 2,538,400.00 10,153,600.00
5 Jet washer, TOTO THX20 unit 4.00 174,200.00 696,800.00
7 Fixed sower head TOTO TX438SEM + kran TOTO TX433SDV1 set 2.00 2,600,600.00 5,201,200.00
14
HARGA JUMLAH
SATUAN HARGA
8 Cermin t=5mm beveled uk. 220x100 cm + rangka unit 3.00 2,185,400.00 6,556,200.00
9 Meja beton wastafel fin. Marmer import m2 1.50 193,000.00 289,500.00
Sub Total 34,842,100.00
TOTAL LOWER GROUND 939,479,474.60
15
RINCIAN PEKERJAAN ARSITEKTUR (LANTAI DASAR)

TAHUN : 2014
HARGA JUMLAH
SATUAN HARGA
II. LANTAI DASAR
A. Pekerjaan Lantai
1 Homogenouse tile 60x60 cm, ex. Niro Granit m2 369.55 301,700.00 111,493,235.00
2 Homogenouse tile 60x60 cm, ex. Niro Granit (toilet & locker, tempat wudhu) m2 68.65 301,700.00 20,711,705.00
3 Plint homogenouse 10x60 cm, ex. Niro Granit m' 185.05 60,900.00 11,269,545.00
4 Lantai Marmer ex. Import + pola m2 686.50 1,210,200.00 830,802,300.00
Sub Total 976,504,477.50

1 Dinding bata ringan uk. 59x19x10 cm Hebel + perekat semen instan MU-380 m2 2,474.29 134,900.00 333,782,260.60
3 Acian dinding dengan semen instan MU-250 m2 4,733.79 24,700.00 116,924,563.60
4 Dinding homogenouse tile uk. 60x60 cm m2 214.80 393,500.00 84,523,800.00
5 Kolom finish granit import dry system (drop Off) m2 79.20 1,575,200.00 124,755,840.00
6 Kolom fin HPL Lobby, Lounge dan Ruang Makan m2 229.68 396,500.00 91,068,120.00
7 Dinding fin. Marmer area lift ex. Import m2 17.50 1,260,200.00 22,053,500.00
8 Kolom praktis 14x14 cm dengan pembesian 150 kg m3 5.94 2,630,900.00 15,623,088.20
10 Dinding finish HPL area dinding lobby & dining room m2 60.00 396,500.00 23,790,000.00
Sub Total ###

4 Plafond metal alumunium (drop off) m2 237.00 593,000.00 140,541,000.00
5 Lis alumunium/wall angel m' 63.00 16,000.00 1,008,000.00
Sub Total 204,469,550.00

D. Pekerjaan Pintu & Jendela (Lengkap dengan Accessories)
1 Pintu P8 (70 × 240) cm Unit 1.00 2,892,400.00 2,892,400.00
- Kusen alumunium
- Jalusi kayu
- Cat melamic
- Hardware
2 Pintu P4 (90 × 240) cm Unit 5.00 4,656,500.00 23,282,500.00
- Kusen alumunium
- Kaca bening 6mm
- Cat melamic
- Hardware
3 Pintu P5 (90 × 240) cm Unit 2.00 4,574,600.00 9,149,200.00
- Kusen alumunium
- Cat melamic
- Hardware
4 Pintu P6 (90 × 240) cm Unit 4.00 3,774,900.00 15,099,600.00
- Kusen alumunium
- Louver kayu
- Cat melamic
- Hardware
HARGA JUMLAH
SATUAN HARGA
5 Pintu P9 (160 × 240) cm Unit 1.00 5,408,200.00 5,408,200.00

- Kusen alumunium
- Kaca bening 6mm
- Cat melamic
- Hardware
6 Pintu besi PB3 (160 × 240) cm Unit 2.00 11,320,700.00 22,641,400.00
- Kaca
- Hardware
- Kaca
- Hardware
- Hardware
9 Pintu PJ1 (120 × 240) cm Unit 2.00 21,550,100.00 43,100,200.00
- Kusen alumunium
- Kaca polos 6 mm
- Cat melamic
- Hardware
10 Pintu Automatic (PA) Unit 2.00 113,199,000.00 226,398,000.00
- Door leave 12mm tempered glass frameless
- Type : ES 200 EASY /2-200 mm (2x100 Kg)
- Rail, end stop, door carrier & floor guide
- Mini drive unit : transformer, motor w/ encoder, microprocessor
- Glass clamping rail
- Return pulley w/ lock
- Movement detector 2 units
- Battery back up pack
- Programme switch 5 position
- Programme control : off - permanent open - Automatic - partial opening - exit only
- Safety light barrier
- Konstruksi gawang & pek. Sipil lainnya
- Cover /penutup mesin
- Cover gawangan SS hairline
11 Pintu Swing SD2 + dinding kaca tempered 8 mm (dining room) Unit 1.00 144,316,900.00 144,316,900.00
12 Pintu Swing SD3 (shop) Unit 1.00 23,131,600.00 23,131,600.00
13 Jendela J2 (227 × 140) cm Unit 7.00 4,034,500.00 28,241,500.00
- Kusen alumunium
- Kaca polos 6 mm
- Hardware
14 Jendela J3 (227 × 140) cm Unit 7.00 4,034,500.00 28,241,500.00
- Kusen alumunium
- Kaca polos 6 mm
- Hardware
15 Jendela J10 (127 × 140) cm Unit 1.00 1,834,300.00 1,834,300.00
- Kusen alumunium
- Kaca polos 6 mm
- Hardware
16 Jendela J11 (198 × 140) cm Unit 1.00 2,351,100.00 2,351,100.00
- Kusen alumunium
- Kaca polos 6 mm
- Hardware
17 Partisi type PT (cubicle glass toilet) Unit 2.00 79,325,700.00 158,651,400.00
- Kaca tempered 12mm + sandblast film
- Frontal : 465 x 190 cm (4 pintu)
- Divider : @ uk. 150 x 190 cm (3 bh)
HARGA JUMLAH
SATUAN HARGA
- Fittings :
angel bracket, weather strip + adhesive, adjustable foot support, wall to headrail socket
double fixed knob, hanger, headrail, hinge, indicator bolt, rail connector, tee piece,
buffered coat hook, corner piece, cross connector, door ledge profile,
Sub Total 754,499,400.00

1 Cat emulsi interior, Dulux ICI m2 4,948.59 19,100.00 94,518,030.80
2 Cat weathershield exterior, Dulux ICI m2 894.00 29,200.00 26,104,800.00
3 Cat emulsi plafond, Dulux ICI m2 438.20 20,300.00 8,895,460.00
Sub Total 129,518,290.80

F. Pekerjaan Tangga
Tangga Darurat TG-1
1 Floorhardener light duty 3 kg/m2 warna natural m2 31.98 45,300.00 1,448,694.00
2 Railing galvanis 2", 1", tinggi 90 cm, fin. cat m' 15.60 517,000.00 8,065,200.00
3 Step nosing keramik 10x20 cm, ex. Roman m' 36.00 85,500.00 3,078,000.00
4 Plint cat minyak 10 cm m' 16.30 7,200.00 117,360.00
5 Cat beton bawah tangga m2 29.90 19,100.00 571,090.00
Tangga Darurat TG-2
1 Homogenouse tile uk. 60x60 cm, ex. Niro Granit m2 15.90 393,500.00 6,257,437.00
2 Railing galvanis 2", 1", tinggi 90 cm,fin. cat m' 7.80 517,000.00 4,032,600.00
3 Step nosing homogenouse tile uk. 10 cm, ex. Niro Granit m' 26.40 54,800.00 1,446,720.00
Tangga Darurat TG-3
Pekerjaan Tangga Lobby
1 Marmer import m2 1,106.50 80,432.00 88,998,008.00
2 Railing kaca tempered 10 mm, h=105 cm dengan spider fitting system m' 31.00 2,612,700.00 80,993,700.00
3 Step nosing marmer 15 cm m' 58.90 170,200.00 10,024,780.00
Tangga Mezzanine
1 Homogenouse tile uk. 60x60 cm, ex. Niro Granit m2 12.15 393,500.00 4,779,844.50
3 Step nosing homogenouse tile uk. 10 cm, ex. Niro Granit m' 16.15 54,800.00 885,020.00
Sub Total 280,788,604.50

H. Pekerjaan Sanitair
1 Closet duduk, TOTO CW 421J/SW420JP + Eco Washer unit 8.00 1,988,500.00 15,908,000.00
2 Closet duduk disable, TOTO CW705/TV150NSV7 unit 1.00 3,595,600.00 3,595,600.00
3 Lavatory TOTO LW641J + faucet TOTO TX 119LI (complete set) set 7.00 935,600.00 6,549,200.00
5 Jet washer, TOTO THX20 unit 10.00 174,200.00 1,742,000.00
7 Double robe hook, TOTO TS118SB unit 10.00 125,700.00 1,257,000.00
8 Meja beton wastafel fin. Marmer m2 8.80 193,000.00 1,698,400.00
9 Fixed T-shape grab bar, TOTO T112CP3#SC1, 700 x 600 mm (disable) unit 3.00 2,272,700.00 6,818,100.00
10 Cermin t=5mm beveled uk. 120x150 cm + rangka unit 5.00 1,813,300.00 9,066,500.00
11 Kitchen zink, Royal; SB45 unit 4.00 2,057,700.00 8,230,800.00
12 Kran kitchen zink, TOTO TX603KCS unit 4.00 372,800.00 1,491,200.00
13 Hand dryer TOTO HD4000M unit 2.00 3,214,100.00 6,428,200.00
14 Service zink, TOTO SKW322B + tap unit 1.00 4,614,100.00 4,614,100.00
15 Meja beton dapur lapis marmer ex. Import m2 19.80 193,000.00 3,821,400.00
Sub Total 79,730,200.00
TOTAL LANTAI DASAR ###

RINCIAN PEKERJAAN ARSITEKTUR (MEZZANINE)

TAHUN : 2014
HARGA JUMLAH
SATUAN HARGA
III. LANTAI MEZZANINE
A. Pekerjaan Lantai
1 Lantai parket kayu jati 9x90 cm, anti gores polish m2 99.00 686,100.00 67,923,900.00
2 Plint kayu 10 cm fin. Cat m' 25.40 204,600.00 5,196,840.00
Sub Total 73,120,740.00

1 Dinding bata ringan uk. 59x19x10 cm Hebel + perekat semen instan MU m2 167.54 134,900.00 22,601,685.60
2 Plester dinding dengan semen instan MU-301 m2 335.09 51,400.00 17,223,523.20
5 Beton kolom praktis 14x14 cm m3 0.69 2,630,900.00 1,813,871.27
7 Meja beton wastafel fin. Marmer ex. Import m2 1.55 193,000.00 299,150.00
8 Cermin t=5mm beveled uk. 120x150 cm + rangka bh 1.00 1,813,300.00 1,813,300.00
Sub Total 102,234,353.67

Sub Total 11,416,200.00

1 Cat emulsi dinding interior, Dulux ICI m2 335.09 19,100.00 6,400,180.80
Sub Total 8,409,880.80
TOTAL LANTAI MEZZANINE 195,181,174.47

RINCIAN PEKERJAAN ARSITEKTUR (LANATI 1)

TAHUN : 2014
HARGA JUMLAH
SATUAN HARGA
IV. LANTAI 1
A. Pekerjaan Lantai
2 Homogenouse tile 60x60 cm, ex. Niro Granit (Toilet) m2 50.00 301,700.00 15,085,000.00
4 Lantai Marmer ex. Import + pola m2 441.00 1,210,200.00 533,698,200.00
6 Plint marmer uk. 15x60 cm, ex. Import m' 152.50 213,300.00 32,528,250.00
8 Lantai Karpet costumized m2 390.30 284,600.00 111,079,380.00
9 Plint kayu 10 cm fin cat m' 121.00 228,000.00 27,588,000.00
10 Lantai parket jati 9x90cm anti gores polished - Stage Auditorium m2 52.80 686,100.00 36,226,080.00
Sub Total 877,203,785.00

1 Pasangan dinding bata ringan uk. 59x19x10 cm ex. Hebel + camp. perekat semen m2 1,918.90 65,800.00 126,263,883.20
2 Plesteran dinding dengan semen instan MU-301 m2 3,837.81 25,100.00 96,328,980.80
4 Dinding homogenouse uk. 60x60 cm m2 214.80 393,500.00 84,523,800.00
5 Dinding fin. Marmer ex. Import area lift m2 17.50 1,260,200.00 22,053,500.00
7 Dinding partisi double gypsum 12 mm + rangka metal & insulasi glasswool t=5cm m2 170.00 165,600.00 28,152,000.00
8 Dinding & kolom prefunction lapis HPL (bagian dalam tinggi 240 cm, bagian luar ful m2 268.80 396,500.00 106,579,200.00
9 Dinding padded panel backing multipleks + glasswool 5 cm + m2 504.00 396,500.00 199,836,000.00
perforated board lapis kain Ateja
10 Dinding lapis wall paper ex. Demaworld Meeting Room m2 374.41 55,500.00 20,779,866.00
Sub Total 731,256,128.24

1 Gypsum board t=9mm ex. Jayaboard + rangka hollow galvanis 5.5.1,7 + drop ceili m2 1,346.73 105,000.00 141,406,650.00
3 Lis cornice gypsum 75 mm lot 392.25 22,200.00 8,707,950.00
Sub Total 157,488,580.00

D. Pekerjaan Pintu & Jendela
1 Pintu P1 (180 × 300) cm Unit 4.00 14,299,600.00 57,198,400.00
- Kusen kayu kamper samarinda oven 5/15
- Daun pintu kayu solid
- Cat melamic
- Hardware
2 Pintu P2 (160 × 240) cm Unit 3.00 9,127,500.00 27,382,500.00
- Kusen alumunium
- Cat melamic
HARGA JUMLAH
SATUAN HARGA
- Hardware
3 Pintu P5 (90 × 240) cm Unit 8.00 4,574,600.00 36,596,800.00
- Kusen alumunium
- Cat melamic
- Hardware
4 Pintu P6 (90 × 240) cm Unit 3.00 3,774,900.00 11,324,700.00
- Kusen alumunium
- Fin. Melaminto bagian dalam
- Fin. Taekwood bagian luar
- Jalusi kayu
- Cat melamic
- Hardware
5 Pintu P8 (70 × 240) cm Unit 1.00 2,892,400.00 2,892,400.00
- Kusen alumunium
- Jalusi kayu
- Cat melamic
- Hardware
6 Pintu P9 (160 × 240) cm Unit 3.00 5,408,200.00 16,224,600.00
- Kusen alumunium
- Cat melamic
- Kaca polos 6 mm
- Hardware
- Kaca
- Hardware
- Hardware
9 Jendela J2 (227 × 140) cm Unit 7.00 4,034,500.00 28,241,500.00
- Kusen alumunium
- Kaca polos 6 mm
- Hardware
10 Jendela J3 (227 × 140) cm Unit 8.00 4,034,500.00 32,276,000.00
- Kusen alumunium
- Kaca polos 6 mm
- Hardware
11 Jendela J10 (127 × 140) cm Unit 1.00 1,834,300.00 1,834,300.00
- Kusen alumunium
- Kaca polos 6 mm
- Hardware
12 Jendela J11 (198 × 140) cm Unit 1.00 2,351,100.00 2,351,100.00
- Kusen alumunium
- Kaca polos 6 mm
- Hardware
13 Partisi type PT (cubicle glass toilet) Unit 2.00 79,325,700.00 158,651,400.00
HARGA JUMLAH
SATUAN HARGA

- Divider : @ uk. 150 x 190 cm (3 bh)
- Fittings :
14 Moveable Partition PL1 (585 x 310 cm) Unit 2.00 78,419,100.00 156,838,200.00
- Kenari Partisi KP-100
- Rel & Roda : Coburn 2-16 / 2-245
- Surface material : MDF 6 mm
- Bingkai Panel : alumunium natural anodized
- Pengisi panel : glasswool + paper roll core
- Stacking methode : centre stacking
- Tebal panel : 50 mm
- Lebar bentang : 585 cm
- Tinggi bentang : 310 cm
- Lebar panel : 63 cm (585 cm dibagi 9 panel)
- Volume panel : 18,14 m2
- Pintu box : 1 set
Sub Total 551,571,500.00

1 Cat emulsi dinding interior, Dulux ICI m2 1,748.90 19,100.00 33,404,066.40
Sub Total 61,763,775.40
F. Pekerjaan Tangga Darurat
Tangga Darurat TG-1
2 Railing galvanized 2", 1", tinggi 90 cm,fin. cat m' 15.60 517,000.00 8,065,200.00
Tangga Darurat TG-3
Sub Total 25,455,488.00
H. Pekerjaan Sanitair
3 Urinoir, TOTO U57M unit 3.00 1,714,200.00 5,142,600.00
8 Meja beton wastafel fin. marmer m2 72.30 193,000.00 13,953,900.00
9 Cermin 5 mm + rangka, ukuran 120x150 cm unit 2.00 1,813,300.00 3,626,600.00
11 Kitchen zink, Royal SB45 unit 1.00 2,057,700.00 2,057,700.00
12 Kran kitchen zink, TOTO TX603KCS unit 1.00 372,800.00 372,800.00
HARGA JUMLAH
SATUAN HARGA
13 Service Sink body SKW22B + tap (complete set) unit 2.00 4,614,100.00 9,228,200.00
14 Meja beton dapur fin. Marmer ex. Import m2 19.05 193,000.00 3,676,650.00
Sub Total 79,401,250.00
TOTAL LANTAI 1 ###

REKAPITULASI PEKERJAAN ARSITEKTUR (LANTAI 2)

TAHUN : 2014
HARGA JUMLAH
SATUAN HARGA
IV. LANTAI 2
A. Pekerjaan Lantai
2 Homogenouse tile 60x60 cm, ex. Niro Granit (toilet) m2 66.50 301,700.00 20,063,050.00
Sub Total 296,171,855.00

1 Dinding bata ringan uk. 59x19x10 cm Hebel + perekat semen instan MU-38 m2 1,244.75 134,900.00 167,916,775.00
4 Dinding homogenouse tile uk. 60x60 cm m2 214.80 393,500.00 84,523,800.00
7 Dinding partisi double gypsum 12 mm dengan rangka metal & insulasi glas m2 754.00 165,600.00 124,862,400.00
8 Dinding lapis wall paper ex. Dermaworld m2 1,508.89 55,500.00 83,743,519.88
Sub Total 688,270,046.20

106,466,540.00
1 Pintu P3 (160 × 240) cm Unit 4.00 8,139,900.00 32,559,600.00
- Kusen alumunium
- Cat melamic
- Hardware
2 Pintu P5 (90 × 240) cm Unit 12.00 4,574,600.00 54,895,200.00
- Kusen alumunium
- Cat melamic
- Hardware
3 Pintu P6 (90 × 240) cm Unit 3.00 3,774,900.00 11,324,700.00
- Kusen alumunium
- Fin. Ta z
- Jalusi kayu
- Cat melamic
- Hardware
4 Pintu P8 (70 × 240) cm Unit 1.00 2,892,400.00 2,892,400.00
- Kusen alumunium
- Jalusi kayu
HARGA JUMLAH
SATUAN HARGA
- Cat melamic
- Hardware
- Kaca
- Hardware
- Hardware
7 Pintu type PT (cubicle toilet) Unit 2.00 79,325,700.00 158,651,400.00
- Divider : @ uk. 150 x 190 cm (3 bh)
- Fittings :
8 Pintu-jendela PJ1 (120 × 240) cm Unit 1.00 21,550,100.00 21,550,100.00
- Kusen alumunium
- Kaca polos 6 mm
- Cat melamic
- Hardware
9 Jendela J2 (227 × 140) cm Unit 7.00 4,034,500.00 28,241,500.00
- Kusen alumunium
- Kaca polos 6 mm
- Hardware
10 Jendela J3 (227 × 140) cm Unit 8.00 4,034,500.00 32,276,000.00
- Kusen alumunium
- Kaca polos 6 mm
- Hardware
11 Jendela J10 (127 × 140) cm Unit 1.00 1,834,300.00 1,834,300.00
- Kusen alumunium
- Kaca polos 6 mm
- Hardware
12 Jendela J11 (198 × 140) cm Unit 1.00 2,351,100.00 2,351,100.00
- Kusen alumunium
- Kaca polos 6 mm
- Hardware
Sub Total 366,335,900.00

HARGA JUMLAH
SATUAN HARGA
1 Cat emulsi dinding interior, Dulux ICI m2 2,257.20 19,100.00 43,112,520.00
Sub Total 60,634,465.00

F. Pekerjaan Tangga (TG-1 & TG-3)
5 Cat beton bawah tangga m2 59.80 19,100.00 1,142,180.00
Sub Total 26,560,688.00

G. Pekerjaan Sanitair
9 Meja beton wastafel fin. Marmer ex. Import m2 72.30 193,000.00 13,953,900.00
10 Cermin 5 mm beveled uk. 120x150 cm + rangka unit 2.00 1,813,300.00 3,626,600.00
Sub Total 68,680,000.00
TOTAL LANTAI 2 1,613,119,494.20

RINCIAN PEKERJAAN ARSITEKTUR (LANTAI 3)

TAHUN : 2014
HARGA JUMLAH
SATUAN HARGA
VI. LANTAI 3
A. Pekerjaan Lantai
3 Granit bakar berpola - Roof garden m2 247.25 1,241,700.00 307,010,325.00
Sub Total 693,259,190.00

1 Pasangan dinding bata ringan uk. 59x19x10 cm ex. Hebel + camp. perek m2 937.20 134,900.00 126,428,280.00
6 Dinding keramik homogenouse uk. 60x60 cm, ex. Niro Granit m2 214.80 393,500.00 84,523,800.00
9 Dinding fin. Marmer import area lift m2 17.50 1,260,200.00 22,053,500.00
11 Dinding partisi double gypsum t=12 mm dengan rangka metal & insulasi 5 m2 503.00 165,600.00 83,296,800.00
12 Dinding finish wallpaper ex. Dermaworld m2 1,006.00 55,500.00 55,833,000.00
Sub Total 520,694,850.75

1 Gypsum board t=9mm ex. Jayaboard + rangka hollow galvanis 5.5.1,7 m2 1,069.40 105,000.00 112,287,000.00
Sub Total 132,453,730.00

1 Pintu P3 (160 × 240) cm Unit 8.00 8,139,900.00 65,119,200.00
- Kusen alumunium
- Kaca bening 6mm
- Cat melamic
- Hardware
2 Pintu P4 (90 × 240) cm Unit 1.00 4,656,500.00 4,656,500.00
- Kusen alumunium
- Kaca bening 6mm
- Cat melamic
- Hardware
3 Pintu P5 (90 × 240) cm Unit 3.00 4,574,600.00 13,723,800.00
- Kusen alumunium
HARGA JUMLAH
SATUAN HARGA
- Cat melamic
- Hardware
4 Pintu P6 (90 × 240) cm Unit 3.00 3,774,900.00 11,324,700.00
- Kusen alumunium
- Jalusi kayu
- Cat melamic
- Hardware
5 Pintu P8 (70 × 240) cm Unit 1.00 2,892,400.00 2,892,400.00
- Kusen alumunium
- Jalusi kayu
- Cat melamic
- Hardware
- Kaca
- Hardware
- Kaca
- Hardware
9 Moveable Partition PL1 (585 x 310 cm) Unit 2.00 78,419,100.00 156,838,200.00
- Kenari Partisi KP-100
- Rel & Roda : Coburn 2-16 / 2-245
- Surface material : MDF 6 mm
- Bingkai Panel : alumunium natural anodized
- Pengisi panel : glasswool + paper roll core
- Stacking methode : centre stacking
- Tebal panel : 50 mm
- Lebar bentang : 585 cm
- Tinggi bentang : 310 cm
- Lebar panel : 63 cm (585 cm dibagi 9 panel)
- Volume panel : 18,14 m2
- Pintu box : 1 set
10 Pintu type PT (cubicle toilet) Unit 2.00 79,325,700.00 158,651,400.00
- Divider : @ uk. 150 x 190 cm (3 bh)
- Fittings :
11 Jendela J2 (227 × 140) cm Unit 7.00 4,034,500.00 28,241,500.00
- Kusen alumunium
HARGA JUMLAH
SATUAN HARGA
- Kaca polos 6 mm
- Hardware
12 Jendela J3 (227 × 140) cm Unit 8.00 4,034,500.00 32,276,000.00
- Kusen alumunium
- Kaca polos 6 mm
- Hardware
13 Jendela J10 (127 × 140) cm Unit 2.00 1,834,300.00 3,668,600.00
- Kusen alumunium
- Kaca polos 6 mm
- Hardware
14 Jendela J11 (198 × 140) cm Unit 1.00 2,351,100.00 2,351,100.00
- Kusen alumunium
- Kaca polos 6 mm
- Hardware
15 Pintu SD3
Sub Total 499,503,000.00

Sub Total 41,440,270.00

Sub Total 26,560,688.00

9 Meja beton wastafel fin. Marmer import m2 72.30 193,000.00 13,953,900.00
10 Cermin 5 mm beveled, uk. 120x130 cm + rangka unit 2.00 1,813,300.00 3,626,600.00
Sub Total 68,680,000.00

TOTAL LANTAI 3 ###

TAHUN : 2014
HARGA JUMLAH
SATUAN HARGA
VI. LANTAI 4
A. Pekerjaan Lantai
Sub Total 295,479,005.00

1 Pasangan dinding bata ringan uk. 59x19x10 cm ex. Hebel + camp. perekat m2 2,609.16 134,900.00 351,975,953.80
6 Dinding homogenouse uk. 60x60 cm, ex. Niro Granit m2 426.30 393,500.00 167,749,050.00
Sub Total 961,464,222.71

Sub Total 113,554,650.00

1 Pintu P5 (90 × 240) cm + keytag proximity Tessa Spain Spy Design Unit 29.00 4,574,600.00 132,663,400.00
- Kusen alumunium
- Cat melamic
- Hardware + Lock keytag Proximilty Tessa Spain Spy Design
2 Pintu P5 (90 × 240) cm Unit 1.00 4,574,600.00 4,574,600.00
- Kusen alumunium
- Cat melamic
- Hardware
3 Pintu P6 (90 × 240) cm Unit 29.00 3,774,900.00 109,472,100.00
- Kusen alumunium
- Jalusi kayu
- Cat melamic
- Hardware
4 Pintu besi PB4 (90 × 240) cm Unit 2.00 7,615,700 15,231,400.00
- Kaca
- Hardware
HARGA JUMLAH
SATUAN HARGA

- Hardware
6 Jendela J2 (227 × 140) cm Unit 14.00 4,034,500.00 56,483,000.00
- Kusen alumunium
- Kaca polos 6 mm
- Hardware
7 Pintu PS (90 × 140) cm Unit 29.00 2,918,000.00 84,622,000.00
- Kusen alumunium
- Daun pintu Double teakwood
- Cat melamic
- Hardware
8 Jendela J3 (227 × 140) cm Unit 15.00 4,034,500.00 60,517,500.00
- Kusen alumunium
- Kaca polos 6 mm
- Hardware
9 Jendela J11 (198 × 140) cm Unit 2.00 2,351,100.00 4,702,200.00
- Kusen alumunium
- Kaca polos 6 mm
- Hardware
Sub Total 472,794,400.00

1 Cat emulsi interior, Dulux ICI m2 4,112.02 19,100.00 78,539,658.40
2 Cat weathershield dinding exterior, Dulux ICI m2 65.45 29,200.00 1,911,140.00
Sub Total 97,587,043.40

Sub Total 26,560,688.00

8 Cermin 5 mm beveled 1,5 cm, uk. 120x130 cm + rangka unit 29.00 1,813,300.00 52,585,700.00
9 Fixed shower head TOTO TX465SL + Kran TOTO TX469SQBR (cold & hot) set 29.00 2,827,700.00 82,003,300.00
10 Bathtub TOTO 1700-75, 9005 unit 1.00 14,216,700.00 14,216,700.00
11 Kran bathtub TOTO unit 1.00 472,800.00 472,800.00
12 Hand shower TOTO unit 1.00 567,800.00 567,800.00
Sub Total 282,199,400.00

TOTAL LANTAI 4 2,249,639,409.11

TAHUN : 2014
HARGA JUMLAH
SATUAN HARGA
VII. LANTAI 5
A. Pekerjaan Lantai
Sub Total 295,479,005.00

1 Pasangan dinding bata ringan uk. 59x19x10 cm ex. Hebel + camp. perekat m2 ### 134,900.00 351,975,953.80
2 Plesteran dinding dengan semen instan MU-301 m2 ### 51,400.00 268,221,853.60
3 Acian dinding dengan semen instan MU-250 m2 ### 24,700.00 118,362,992.80
5 Dinding fin. Marmer import area lift m2 17.50 1,260,200.00 22,053,500.00
Sub Total 961,464,222.71

Sub Total 113,554,650.00

- Kusen alumunium
- Cat melamic
2 Pintu P5 (90 × 240) cm Unit 1.00 4,574,600.00 4,574,600.00
- Kusen alumunium
- Cat melamic
- Hardware
3 Pintu P6 (90 × 240) cm Unit 29.00 3,774,900.00 109,472,100.00
- Kusen alumunium
- Jalusi kayu
- Cat melamic
- Hardware
- Kaca
HARGA JUMLAH
SATUAN HARGA
- Hardware
- Hardware
6 Jendela J2 (227 × 140) cm Unit 14.00 4,034,500.00 56,483,000.00
- Kusen alumunium
- Kaca polos 6 mm
- Hardware
7 Pintu PS (90 × 140) cm Unit 29.00 2,918,000.00 84,622,000.00
- Kusen alumunium
- Cat melamic
- Hardware
8 Jendela J3 (227 × 140) cm Unit 15.00 4,034,500.00 60,517,500.00
- Kusen alumunium
- Kaca polos 6 mm
- Hardware
9 Jendela J11 (198 × 140) cm Unit 2.00 2,351,100.00 4,702,200.00
- Kusen alumunium
- Kaca polos 6 mm
- Hardware
Sub Total 472,794,400.00

1 Cat emulsi interior, Dulux ICI m2 ### 19,100.00 78,539,658.40
Sub Total 97,587,043.40

Sub Total 26,560,688.00

7 Meja beton wastafel fin. Marmer ex. Import m2 43.50 193,000.00 8,395,500.00
Sub Total 282,199,400.00

TOTAL LANTAI ###

TAHUN : 2014
HARGA JUMLAH
SATUAN HARGA
VIII. LANTAI 6
A. Pekerjaan Lantai
Sub Total 295,479,005.00

1 Pasangan dinding bata ringan uk. 59x19x10 cm ex. Hebel + camp. perekat m2 ### 134,900.00 351,975,953.80
3 Plesteran dinding dengan semen instan MU-301 m2 ### 51,400.00 268,221,853.60
5 Acian dinding dengan semen instan MU-250 m2 ### 24,700.00 118,362,992.80
Sub Total 961,464,222.71

Sub Total 113,554,650.00

- Kusen alumunium
- Cat melamic
2 Pintu P5 (90 × 240) cm Unit 1.00 4,574,600.00 4,574,600.00
- Kusen alumunium
- Cat melamic
- Hardware
3 Pintu P6 (90 × 240) cm Unit 29.00 3,774,900.00 109,472,100.00
- Kusen alumunium
- Jalusi kayu
- Cat melamic
- Hardware
- Kaca
HARGA JUMLAH
SATUAN HARGA
- Hardware
- Hardware
6 Jendela J2 (227 × 140) cm Unit 14.00 4,034,500.00 56,483,000.00
- Kusen alumunium
- Kaca polos 6 mm
- Hardware
7 Pintu PS (90 × 140) cm Unit 29.00 2,918,000.00 84,622,000.00
- Kusen alumunium
- Cat melamic
- Hardware
8 Jendela J3 (227 × 140) cm Unit 15.00 4,034,500.00 60,517,500.00
- Kusen alumunium
- Kaca polos 6 mm
- Hardware
9 Jendela J11 (198 × 140) cm Unit 2.00 2,351,100.00 4,702,200.00
- Kusen alumunium
- Kaca polos 6 mm
- Hardware
Sub Total 472,794,400.00

1 Cat emulsi interior, Dulux ICI m2 ### 19,100.00 78,539,658.40
Sub Total 97,587,043.40

Sub Total 26,560,688.00

Sub Total 282,199,400.00

TOTAL LANTAI 6 ###

TAHUN : 2014
HARGA JUMLAH
SATUAN HARGA
VII. LANTAI 7 (R. ME)
A. Pekerjaan Lantai
3 Waterproofing Membrane Torching System 4 mm m2 301.50 139,700.00 42,119,550.00
4 Roof drain besi 4" bh 6.00 341,800.00 2,050,800.00
Sub Total 118,511,925.00

1 Dinding bata ringan uk. 59x19x10 cm Hebel + perekat semen instan MU-38 m2 342.00 134,900.00 46,135,800.00
2 Plester dinding dengan semen instan MU-301 m2 684.00 51,400.00 35,157,600.00
Sub Total 102,507,085.44

Sub Total 24,991,950.00

- Kaca
- Hardware
- Kaca
- Hardware
3 Jendela J3 (227 × 140) cm Unit 2.00 4,034,500.00 8,069,000.00
- Kusen alumunium
- Kaca polos 6 mm
- Hardware
Sub Total 45,941,800.00

Sub Total 17,494,875.00

HARGA JUMLAH
SATUAN HARGA
F. Pekerjaan Tangga Service

1 Lantai fin. Floor hardener light duty m2 240.08 45,300.00 10,875,397.50
2 Step nosing m2 2.00 85,500.00 171,000.00
3 Railing besi galvanis fin. Cat h 90 cm m' 5.00 517,000.00 2,585,000.00
4 Finish aci beton bawah & samping tangga m2 240.08 3,600.00 864,270.00
5 Cat exterior beton bawah & samping tangga m2 240.08 9,550.00 2,292,716.25
Sub Total 16,788,383.75

TOTAL LANTAI 7 (R. ME) 326,236,019.19
RINCIAN PEKERJAAN ARSITEKTUR (ATAP)

TAHUN : 2014
SAT. VOLUME HARGA JUMLAH

NO. URAIAN PEKERJAAN
SATUAN HARGA
VIII. LANTAI ATAP
A. Pekerjaan Lantai
1 Waterproofing Membrane Torching System 4 mm m2 704.00 139,700.00 98,348,800.00
2 Roof drain besi 4" termasuk flange bh 20.00 341,800.00 6,836,000.00
105,184,800.00
TOTAL LANTAI ATAP 105,184,800.00
RINCIAN PEKERJAAN ARSITEKTUR (LAIN-LAIN)

TAHUN : 2014
HARGA JUMLAH
SATUAN HARGA
X PEKERJAAN LAIN-LAIN
A. Pekerjaan Signage
1 Interior general signage : Ls 1.00 67,396,500.00 67,396,500.00
- Nama ruang
- Nomor kamar
- Toilet
- Tangga
- Jalur sirkulas & evakuasi
- Peta lantai
2 Logo :
- Lantai 1 : Logo & "PUSDIKLAT PT. JAMSOSTEK (PERSERO)" unit 2.00 11,008,100.00 22,016,200.00
Bahan : Stainless Steel 1.2mm Painting, tebal 8 cm + backlight
Ukuran : tinggi 60 cm
- Lantai 6 : Logo & "PT. JAMSOSTEK (PERSERO)" unit 1.00 18,346,900.00 18,346,900.00
Bahan : Stainless Steel 1.2mm Painting, tebal 8 cm + backlight
Ukuran : 1500x2200
Sub Total 107,759,600.00
XI. PEKERJAAN EXTERIOR
1 Jendela J4 (165 × 3290) cm Unit 1.00 46,033,900.00 46,033,900.00
2 Jendela J5 (82,5 × 3290) cm Unit 2.00 23,016,900.00 46,033,800.00
3 Jendela J6 ( 187,5 × 3000) cm Unit 2.00 47,700,200.00 95,400,400.00
4 Jendela J7 ( 60 × 3200) cm Unit 2.00 16,281,600.00 32,563,200.00
5 Jendela J8 (90 × 2600) cm Unit 2.00 19,843,300.00 39,686,600.00
6 Jendela J9 (227 × 1800) cm Unit 1.00 34,649,400.00 34,649,400.00
7 Jendela J12 (200 × 700) cm Unit 1.00 11,872,000.00 11,872,000.00
8 Jendela J13 (182 × 3000) cm Unit 1.00 46,301,000.00 46,301,000.00
9 Jendela J14 (228 × 3000) cm Unit 12.00 64,719,700.00 776,636,400.00
10 Sun shading louvre alumunium fin. Powder coating m2 674 409,000.00 275,550,662.00
11 Dinding fin. Travertine, termasuk coating m2 ### 1,260,200.00 ###
12 Curtain Wall tinted float glass 12 mm + transom alumunium m2 387.10 1,342,600.00 519,720,460.00
13 Alumunium composite panel berprofil + rangka m2 1,118 649,500.00 726,400,800.00
14 Alumunium composite panel (massive) + rangka m2 708.00 649,500.00 459,846,000.00
15 Pekerjaan bak bunga area balkon :
- Dinding bata ringan uk. 59x19x10 cm Hebel + perekat semen instan MU-3 m2 306.00 134,900.00 41,279,400.00
- Plester dinding dengan semen instan MU-301 m2 663.00 51,400.00 34,078,200.00
- Acian dinding dengan semen instan MU-250 m2 663.00 24,700.00 16,376,100.00
- Cat weathershield Dulux ICI m2 464.81 29,200.00 13,572,568.80
- Water proofing coating cementitiuos m2 889.44 139,700.00 124,254,768.00
Sub Total ###

TOTAL PEKERJAAN ARSITEKTUR (LAIN-LAIN) ###
REKAPITULASI PEKERJAAN LANSEKAP

TAHUN : 2014
JUMLAH HARGA
NO. URAIAN PEKERJAAN
(Rp.)
E. PEKERJAAN LANSEKAP
I. LANSEKAP SEKITAR GEDUNG 1,570,404,598.85
II. ROOF GARDEN 832,356,154.23
III. BALKON 69,317,670.00
TOTAL 2,472,078,423.08
RINCIAN PEKERJAAN LANSEKAP

TAHUN : 2014
HARGA JUMLAH
NO. URAIAN PEKERJAAN SAT. VOLUME SATUAN HARGA
E. PEKERJAAN LANSEKAP
AREA SEKITAR GEDUNG
I. Hard Scape
1 Pekerjaan Fountain : termasuk pekerjaan pondasi, dinding & lantai beton m2 102.50 2,210,900.00 226,617,250.00
waterproofing, fin. Granit bakar, lengkap instalasi ME & lighting
2 Pekerjaan Jalan lapisan aspal hotmix (Sub base beton 1 lapis tebal 15 cm s/d surface) m2 1,540.00 389,700.00 600,138,000.00
3 Pekerjaan pagar depan :
- Pondasi batu kali, camp. 1 PC: 5 psr m3 3.51 614,300.00 2,156,193.00
- Sloof 15x15 cm m3 2.63 3,582,500.00 9,430,931.25
- Kolom praktis 14x14cm m3 0.82 2,630,900.00 2,165,756.88
- Batu alam + coating m2 140.40 346,100.00 48,592,440.00
- Railing SS tinggi 60 cm m' 117.00 517,000.00 60,489,000.00
4 Peninggian pagar setinggi 3m, bata ringan uk. 59x19x10 cm Hebel + perekat semen instan MU-380 m2 397.50 134,900.00 53,622,750.00
5 Bak tanaman sisi pagar tinggi 60 cm, pas.bata ringan uk. 59x19x10 cm Hebel + perekat semen instan m2 79.50 134,900.00 10,724,550.00
6 Plesteran peninggian dinding & bak tanaman lower ground m2 954.00 51,400.00 49,035,600.00
7 Batu alam templek (sisi dalam pagar dan bak tanaman) m2 477.00 242,300.00 115,577,100.00
8 Coating anti lumut batu alam templek m2 477.00 29,500.00 14,071,500.00
9 Acian dinding peningian pagar (bagian luar) m2 954.00 24,700.00 23,563,800.00
10 Cat dinding exterior peninggian dinding pagar m2 954.00 29,200.00 27,856,800.00
11 Kolom praktis 14x14cm m3 2.66 2,630,900.00 6,987,144.22
12 Ring balk 15x15 cm m3 2.60 3,415,500.00 8,870,053.50
13 Pintu pagar gerbang SS t 120 cm unit 3.00 15,011,100.00 45,033,300.00
14 Tiang Bendera pipa stainless steel 304, Ø 2", Ø 3", Ø 4" h=12m + pondasi Unit 1.00 13,291,200.00 13,291,200.00
15 Kran siram bh 4.00 632,800.00 2,531,200.00
16 Pos jaga Depan & samping 3mx3m unit 2.00 11,119,300.00 22,238,600.00
II. Soft scape m2 1,110.00 -

1 Palem Sadeng tinggi batang 4 meter Phn 40.00 3,113,400.00 124,536,000.00
2 Tabebuya dia 10 cm Phn 40.00 391,900.00 15,676,000.00
3 Tanaman perdu m2 254.45 133,400.00 33,943,630.00
4 Rumput m2 737.00 22,200.00 16,361,400.00
5 Tanah subur m3 147.40 88,900.00 13,103,860.00
6 Pembuatan lubang tanam ttk 80.00 55,500.00 4,440,000.00
7 Bambu penopang set 80.00 33,300.00 2,664,000.00
Sub Total ###
ROOF GARDEN
I. Hard Scape
1. Lantai fin. Granit bakar + coating m2 433.00 1,241,700.00 537,656,100.00

2. Bak tanaman
- Batu alam fin. Coating m2 94.10 346,100.00 32,566,279.50
- Kolom praktis uk. 14x14 cm m3 0.24 2,630,900.00 635,976.23
- Ring balok uk. 15x15 cm m3 3.06 3,415,500.00 10,451,430.00
- Waterproofing coating cementitiouse 287.35 29,500.00 8,476,825.00
3 Area kolam air mancur 4
- Batu alam fin. Coating m2 238.40 346,100.00 82,510,240.00
- Kolom praktis uk. 14x14 cm m3 0.18 2,630,900.00 462,303.15
- Ring balok uk. 15x15 cm m2 0.92 3,415,500.00 3,150,798.75
- Waterproofing coating cementitiouse m2 43.50 29,500.00 1,283,132.00
4 Gutter + cover SS lebar 20 cm m' 57.00 342,200.00 19,505,400.00
5 Floor drain unit 11.00 284,900.00 3,133,900.00
6 Tree pit : grating cast iron medium fin. Cat hitam 80x80 cm unit 4.00 741,200.00 2,964,800.00
II. Soft scape

1 Axonopus compressus m2 192.50 22,200.00 4,273,500.00
RUMPUT PAETAN
2 Tanaman perdu m2 57.00 133,400.00 7,603,800.00
3 Tanaman bunga m2 33.00 389,100.00 12,840,300.00
4 Tanaman pohon peneduh
- Tabebuia argentea phn 6.00 225,100.00 1,350,600.00
TABEBUYA BUNGA KUNING dia 10 cm
- Plumeria rubra phn 4.00 372,400.00 1,489,600.00
Kamboja merah dia 10 cm
III. Lain-lain
1 Bambu penopang set 10.00 33,300.00 333,000.00
2 Waterproofing membrane 3mm m2 166.00 139,700.00 23,190,200.00
3 Lapisan ijuk t=5 cm m2 166.00 85,000.00 14,110,000.00
4 Pembuatan lubang tanam ttk 4.00 55,500.00 222,000.00
5 Tanah subur m3 150.26 88,900.00 13,358,469.60
6 Kran siram bh 1.00 632,800.00 632,800.00
Sub Total 832,356,154.23
BALKON
I. Soft scape
1 Tanaman merambat - Lee Kuan Yu m2 204 166,700.00 34,006,800.00
2 Lapisan tanah subur m3 321.3 88,900.00 28,563,570.00
3. Pupuk m2 35.7 189,000.00 6,747,300.00
Sub Total 69,317,670.00

TOTAL PEKERJAAN LANSEKAP ###
REKAPITULASI PEKERJAAN MEKANIKAL - ELEKTRIKAL

TAHUN : 2014
JUMLAH HARGA
NO URAIAN PEKERJAAN
(Rp.)
D. PEKERJAAN MEKANIKAL - ELEKTRIKAL
I. PEKERJAAN TATA UDARA 1,308,800,200

II. PEKERJAAN PLUMBING 1,988,583,600
III. PEKERJAAN PEMADAM KEBAKARAN 2,942,754,700
IV. PEKERJAAN ELEKTRIKAL 4,478,399,500
V. PEKERJAAN TRAFO 528,570,500
VI. PEKERJAAN GENERATOR SET 143,571,400
VII. PEKERJAAN FIRE ALARM 386,143,200
VIII. PEKERJAAN TELEPON 329,452,500
IX. PEKERJAAN TATA SUARA 121,795,100
X. PEKERJAAN DATA 627,656,300
XI. PEKERJAAN CCTV 257,560,700
XII. PEKERJAAN MATV 281,467,400
XIII. PEKERJAAN ELEVATOR 2,167,614,200
XIV. PEKERJAAN GONDOLA 718,651,200
XV. PEKERJAAN DEEP WELL 419,710,000
TOTAL 16,700,730,500.00
RINCIAN PEKERJAAN TATA UDARA

TAHUN : 2014
HARGA JUMLAH
NO. URAIAN PEKERJAAN SATUAN VOLUME SATUAN HARGA
Rp Rp
I. PEKERJAAN TATA UDARA

l LANTAI LOWER GROUND
1.1 PEKERJAAN AC
Pengadaan dan pemasangan Air Cooled SPLIT- ( R-22 )
lengkap dengan Kabel kontrol, thermostat , Accesories dan peralatan bantu
a IU/OU - LG - 1, 2 & 5 unit 3 BY OWNER
Service : F. Copy, Musholla & Satpam
Kapasitas Total : 7,800 BTU/H
Sensible : 5.300 BTU/H
Vol. Udara /rpm/Noise : 300 CFM
Daya input : 25 IU + 717 OU Watt 220/1/50 HZ
Tipe Indoor : Spilt Wall Mounted
Liquit & gas : dia 1/4 " (6.4mm ) dan 3/8"(9,5 mm)
b IU/OU - LG - 3 & 4 unit 2 BY OWNER
Service : R. Kontrol & R. Teknisi
1.2 PEKERJAAN MEKANIKAL FAN
Pengadaan dan pemasangan INTAKE & EXHAUST FAN
lengka dengan Kable kotrol, Speed Kotrol , Acesoris dan peralatan bantu
a EF - G - 1 & 2 unit 2 7,314,300 14,628,600.00
Service : Ruang Genset
Kapasitas Total : 1.200 CFM
Daya input : 120 Watt 220/ 1 /50 HZ 1400 rpm
Tipe Fan : Axial Wall Fan c/w Auto Shutter
b EF - TR - 1 & 2 unit 2 6,008,800 12,017,600.00
Service : Ruang Trafo & Panel Utama
Kapasitas Total : 620 CFM
c EF - RP - 1 unit 1 9,672,600 9,672,600.00
Service : R. Pompa
d EF - LG - 1 unit 1 3,139,500 3,139,500.00
Service : Locker
Tipe Fan : IN-LINE Fan
e EF - LG - 2, 3 & 4 unit 3 2,545,200 7,635,600.00
Service : Toilet, Mini Laundry & Gudang
f EF - LG - 5 unit 1 2,683,600 2,683,600.00
Service : WG, DG & RG
g IF - LG - 1 & 2 unit 2 5,617,900 11,235,800.00
Service : W. Kopi & Security
Tipe Fan : Natural Wall Fan
1.3 Pengadaan Instalasi Ducting

Pengadaan dan pemasangan ducting AC suplly dan return dengan PIR panel Duct
Polyisocyanurate, Non CFC, tebal 20 mm density 52 kg/m3, Thermal konductivity
0,0117w/m°C Temperatur bekerja - 60s/d 80 °C, Flame retardan lengkap dengan
accesories,pengantung &material bantu.
b Pekerjaan Ducting Toilet tanpa isolasi
- 250 x 250 BJLS 60 0.6 m2 mtr 4 233,500 934,000.00
- 200 x 200 BJLS 60 0.6 m2 mtr 7 186,800 1,307,600.00
- 200 x 150 BJLS 60 0.5 m2 mtr 5 163,500 817,500.00
- 150 x 150 BJLS 60 0.45 m2 mtr 8 140,100 1,120,800.00
1.4 Pengadaan dan pekerjaan Air Terminal c/w accessories
EAG 150 x 150mm c/w spliter d Toilet area bh 5 138,700 693,500.00
Return Air Grile 400 x 150 mm c/w bok bh 3 422,900 1,268,700.00
Louvre 300 x 300 mm c/w Hood bh 1 551,600 551,600.00
Louvre 250 x 250 mm c/w Hood bh 1 459,700 459,700.00
1.5 Pekerjaan Instalasi Perpipaan
a Perpipaan Refrigerant ASTM B280 lengkap dengan isolasi class
APDM tebal 20 s/d 25 mm
Dia 1/4 " (6.4mm ) m 8 78,700 629,600.00
Dia 3/8 " ( 9.5mm ) m 8 114,300 914,400.00
b Perpipaan drain, PVC clas AW lengkap dengan isolasi class 1 APDM
tebal 13 mm
Dia 3/4 " ( 20mm ) m 15 51,400 771,000.00
1.6 Pekerjaan Pengkabelan dari PP-VAC ke unit Outdoor, dari Outdoor
ke indoor, Ladder pipa ac termasuk kabel kontrol, exhaust fan dan grounding-
a Pengadaan dan Pemasangan Kabel power listrik kemasing-masing unit indoor
lengkap dengan peralatan bantu
- NYY 3 x 2,5 mm2 dari PP-VAC ke Masing-masing Indoor unit mtr 81 32,900 2,664,900.00
- NYM 3x2.5 mm2 Cabel control ke Masing-masing Indoor unit mtr 85 27,100 2,303,500.00
Sub Total 1 (Pekerjaan Lantai Lower Ground ) 75,450,100.00
II LANTAI DASAR
2.1 PEKERJAAN AC
a IU/OU - D - 1, 2, 3, 4 & 7 unit 5 BY OWNER
Service : Lobby, Koridor & R. Makan
Sensible : 34,000 BTU/H
V ol. Udara : 1.600 CFM / 200 Pa / 44 dB
Daya input : 436 IU + 4.790 OU Watt 380/3/50 HZ
Tipe Indoor : Duct Ceiling Mounting High Static Pres
b IU/OU - D - 8 unit 1 BY OWNER
Service : R. Makan
Liquit & gas : dia 1/2 " (12.7mm ) dan 1"(25,4 mm)
b IU/OU - D - 5, 6, 9, 10, 11 & 12 unit 6 BY OWNER
Service : Klinik, Musholla, FOM & Retail
V ol. Udara : 300 CFM
Daya input : 26 IU + 1,289 OU Watt 220/1/50 HZ
a EF - D - 1 unit 1 5,258,700 5,258,700.00
Service : Toilet Umum
b EF - D - 2 & 5 unit 2 2,545,200 5,090,400.00
Service : Tempat Wudhu & Storage
c EF - D - 3 unit 1 5,780,900 5,780,900.00
Service : Dapur
Daya input : 350 Watt 220/ 1 /50 HZ 1,400 rpm
Tipe Fan : Cooker Hood Exhaust Fan
d EF - D - 4 unit 1 3,139,500 3,139,500.00
Service : Dapur
e EF - D - 6 unit 1 3,194,400 3,194,400.00
Service : ME
f FA - D - 1 unit 1 2,683,600 2,683,600.00
Service : Fresh Air Unit Indoor
2.3 Pekerjaan Instalasi Ducting
Pengadaan dan pemasangan ducting AC suplly dan return dengan PIR panel Duct
acesoris,pengantung &material bantu.
a Pekerjaan Ducting area Lobby
- 500 x 300 PIR 1.1 m2 mtr 19 459,700 8,734,300.00
- 400 x 300 PIR 1 m2 mtr 11 402,200 4,424,200.00
- 300 x 300 PIR 0.9 m2 mtr 8 344,800 2,758,400.00
- 300 x 200 PIR 0.7 m2 mtr 24 287,300 6,895,200.00
- 200 x 200 PIR 0.6 m2 mtr 51 229,800 11,719,800.00
- 350 x 350 BJLS 60 1.05 m2 mtr 2 326,900 653,800.00
- 250 x 250 BJLS 60 0.75 p mtr 3 233,500 700,500.00
- 200 x 200 BJLS 60 0.6 m2 mtr 4 186,800 747,200.00
- 200 x 150 BJLS 60 0.5 m2 mtr 2 163,500 327,000.00
- 150 x 150 BJLS 60 0.45 m2 mtr 12 140,100 1,681,200.00
c Pekerjaan Ducting fresh air ke unit tanpa isolasi
- 200 x 200 BJLS 60 0.6 m2 mtr 39 186,800 7,285,200.00
a Diffuser 300 x 300 c/w spliter damper bh 34 850,500 28,917,000.00
b Spigot dia 200 mm bh 34 160,000 5,440,000.00
d Return Linier 600 x 200 mm c/w bok bh 18 276,000 4,968,000.00
f Flexible Duct c/w isolasi dia. 150 mm mtr 34 152,000 5,168,000.00
g EAG 150 x 150mm c/w spliter damper. bh 8 378,600 3,028,800.00
h PAG 800 x 400 mm c/w spliter damper. bh 2 1,713,100 3,426,200.00
i Volume damper 200 x 200mm .FreshAir bh 5 326,000 1,630,000.00
j Drain pant indoor unit berikut hanger bh 5 1,000,000 5,000,000.00
k Louvre 200 x 200 mm c/w Hood bh 4 763,300 3,053,200.00
Dia 1/4 " (6.4mm ) m 70 78,700 5,509,000.00
Dia 3/8 " ( 9.5mm ) m 37 114,300 4,229,100.00
Dia 1/2 " (12.7mm) m 31 135,000 4,185,000.00
Dia 3/4 " (19.1mm) m 15 219,900 3,298,500.00
tebal 13 mm
Dia 1" ( 25mm ) m 70 65,000 4,550,000.00
Dia 1 3/4 " ( 32mm ) m 4 82,600 330,400.00
Sub Total II (Pekerjaan Lantai Dasar ) 158,150,800.00
III LANTAI MEZZANINE

3.1 PEKERJAAN AC
a IU/OU - MZ - 1 unit 1 BY OWNER
Service : R. Makan
3.2 Pengadaan dan pemasangan ducting AC suplly dan return dengan PIR panel Duct
a Pekerjaan Area Lobby, R rapat & R kepala )
- 700 x 300 PIR 1.3 m2 mtr 4 574,600 2,298,400.00
- 500 x 300 PIR 1.1 m2 mtr 2 459,700 919,400.00
- 300 x 300 PIR 0.9 m2 mtr 4 344,800 1,379,200.00
- 300 x 200 PIR 0.7 m2 mtr 12 287,300 3,447,600.00
- 200 x 200 PIR 0.6 m2 mtr 20 229,800 4,596,000.00
b Pekerjaan Ducting fresh air ke unit tanpa isolasi
- 200 x 200 BJLS 60 0.6 m2 mtr 21 186,800 3,922,800.00
- 100 x 100 BJLS 60 0.3 m2 mtr 0 93,400 -
b Spigot dia 200 mm bh 13 160,000 2,080,000.00
c Return Linier 600 x 200 mm c/w bh 8 276,000 2,208,000.00
d Flexible Duct c/w isolasi dia. 150 mm mtr 13 152,000 1,976,000.00
f PAG 800 x 400 mm c/w spliter damper. bh 2 1,713,100 3,426,200.00
h Volume damper 200 x 200mm .FreshAir bh 2 326,000 652,000.00
i Drain pant indoor unit berikut hanger bh 2 1,000,000 2,000,000.00
j Louvre 200 x 200 mm c/w Hood bh 1 763,300 763,300.00
Dia 3/8 " ( 9.5mm ) m 15 114,300 1,714,500.00
Dia 1/2 " (12.7mm) m 15 135,000 2,025,000.00
Dia 3/4 " (19.1mm) m 15 219,900 3,298,500.00
Dia 1 " (25mm) m 15 317,600 4,764,000.00
tebal 13 mm
Dia 1 3/4 " ( 32mm ) m 15 82,600 1,239,000.00
Sub Total III (Pekerjaan Lantai Mezzanine ) 58,735,900.00
IV LANTAI 1 ( SATU )
4.1 PEKERJAAN AC
a OU/IU - 1 - 1 & 2 unit 2 BY OWNER
Service : Pre Function
Vol. Udara /rpm/Noise : 3.200 CFM /200 Pa / 43dB
Daya input : 872 IU+ 9,700 OU Watt 380/3/50 HZ
Liquit & gas : dia 5/8 " (15.9mm ) dan 1 1/8"(28,5mm)
b OU/ IU - 1 - 3 unit 1 BY OWNER
Service : Koridor
Vol. Udara /rpm/Noise : 900 CFM / 200 Pa / 41 dB
c OU/IU - 1 - 4, 5, 6, 7, 8 & 9 unit 6 BY OWNER
Service : R. Rapat
d IU/OU - 1 - 10, 11, 12 & 13 unit 4 BY OWNER
Service : R. Serbaguna
Liquit & gas : dia 1/2 " (12.7mm ) dan 1"(25,4 mm)
a EF - 1 - 1 unit 1 5,258,700 5,258,700.00
b EF - 1 - 2 unit 1 3,194,400 3,194,400.00
Service : ME
c EF - 1 - 3 unit 1 5,780,900 5,780,900.00
Service : Pantry
Daya input : 350 Watt 220/ 1 /50 HZ 1,400 rpm
Tipe Fan : Cooker Hood Exhaust Fan
d EF - 1 - 4 unit 1 6,008,800 6,008,800.00
Service : Gudang
e EF - 1 - 5 & 6 unit 2 2,346,600 4,693,200.00
Service : R. Ganti Pria & Ganti Wanita
Tipe Fan : Ceiling Fan
f EF - 1 - 7 unit 2 1,640,200 3,280,400.00
Service : Ruang Ganti
a ( area Lobby & Kantor )
- 900 x 300 PIR 1.5 m2 mtr 5 689,500 3,447,500.00
- 800 x 300 PIR 1.4 m2 mtr 10 632,100 6,321,000.00
- 700 x 300 PIR 1.3 m2 mtr 5 574,600 2,873,000.00
- 500 x 300 PIR 1.1 m2 mtr 10 459,700 4,597,000.00
- 400 x 300 PIR 1 m2 mtr 15 402,200 6,033,000.00
- 300 x 300 PIR 0.9 m2 mtr 5 344,800 1,724,000.00
- 300 x 200 PIR 0.7 m2 mtr 10 287,300 2,873,000.00
- 200 x 200 PIR 0.6 m2 mtr 42 229,800 9,651,600.00
- 350 x 350 BJLS 60 1.05 m2 mtr 2 326,900 653,800.00
- 250 x 250 BJLS 60 0.75 m2 mtr 3 233,500 700,500.00
- 200 x 200 BJLS 60 0.6 m2 mtr 4 186,800 747,200.00
- 200 x 150 BJLS 60 0.5 m2 mtr 2 163,500 327,000.00
- 150 x 150 BJLS 60 0.45 m2 mtr 12 140,100 1,681,200.00
- 200 x 200 BJLS 60 0.6 m2 mtr 8 186,800 1,494,400.00
- 150 x 150 BJLS 60 0.45 m2 mtr 12 140,100 1,681,200.00
b Spigot dia 200 mm bh 28 160,000 4,480,000.00
c Return Linier 600 x 150 mm c/w bh 15 276,000 4,140,000.00
d Flexible Duct c/w isolasi dia. 150 mm mtr 28 152,000 4,256,000.00
e EAG 150 x 150mm c/w spliter damper. bh 8 378,600 3,028,800.00
f PAG 800 x 400 mm c/w spliter damper. bh 2 1,713,100 3,426,200.00
g Volume damper 150 x 150mm Fresh Air bh 1 244,500 244,500.00
h Volume damper 200 x 200mm .FreshAir bh 2 326,000 652,000.00
i Drain pant indoor unit berikut hanger bh 3 1,000,000 3,000,000.00
j Louvre 200 x 200 mm c/w Hood bh 2 763,300 1,526,600.00
Dia 1/4 " (6.4mm ) m 10 78,700 787,000.00
Dia 3/8 " ( 9.5mm ) m 15 114,300 1,714,500.00
Dia 1/2 " (12.7mm) m 23 135,000 3,105,000.00
Dia 5/8 " (15.9mm) m 70 193,400 13,538,000.00
Dia 3/4 " (19.1mm) m 18 219,900 3,958,200.00
Dia 1 " (25.4mm) m 10 317,600 3,176,000.00
Dia 1 1/8 "(28.58mm) m 58 366,800 21,274,400.00
tebal 13 mm
Dia 1" ( 25mm ) m 50 65,000 3,250,000.00
Dia 1 3/4 " ( 32mm ) m 10 82,600 826,000.00
Dia 2" ( 50mm ) m 10 116,600 1,166,000.00
b Pengadaan dan Pemasangan Kabel kontrol dari Outdoor Unit ke Indoor Unit
- NYY 2 x 1,5 mm2 dari OUV-AT-4 ke Masing-masing Indoor unit mtr 75 24,900 1,867,500.00
Sub Total IV (Pekerjaan Lantai 1 ) 181,222,000.00
V LANTAI 2 ( DUA )
5.1 PEKERJAAN AC
a IU/OU - 2 - 1 & 2 unit 2 BY OWNER
Service : Lounge
b IU/OU - 2 - 3, 4, 13 & 20 unit 4 BY OWNER
Service : R. Alat, R. VA, Musholla & CLS
c OU/IU - 2 - 5, 6, 7, 8, 9, 10, 11, 12, 14, 15, 16, 17, 18, 19, 21, 22, 23, 26, 27, 28 & 29 unit 21 BY OWNER
Service : R. Pustaka, R. Baca, R. Diskusi, R. Dosen, R. Rapat
R. Materi, R. File, R. Tata Usaha, Kapus & R. Tamu
d IU/OU - 2 - 24 & 25 unit 2 BY OWNER
Service : SEKR
a EF - 2 - 1 unit 1 5,258,700 5,258,700.00
b EF - 2 - 2 unit 1 3,194,400 3,194,400.00
Service : ME
c EF - 2 - 3 unit 1 3,194,400 3,194,400.00
Service : Gudang
Daya input : 40 Watt 220/ 1 /50 HZ 1.300 rpm
d FA - 2 - 1 unit 1 5,258,700 5,258,700.00
Service : Servise Indoor Unit R. Serbaguna
a Area Lobby
- 500 x 300 PIR 1.1 m2 mtr 35 459,700 16,089,500.00
- 400 x 300 PIR 1 m2 mtr 20 402,200 8,044,000.00
- 300 x 300 PIR 0.9 m2 mtr 25 344,800 8,620,000.00
- 300 x 200 PIR 0.7 m2 mtr 25 287,300 7,182,500.00
- 200 x 200 PIR 0.6 m2 mtr 48 229,800 11,030,400.00
- 350 x 350 BJLS 60 1.05 m2 mtr 2 326,900 653,800.00
- 250 x 250 BJLS 60 0.6 m2 mtr 3 233,500 700,500.00
- 200 x 200 BJLS 60 0.6 m2 mtr 4 186,800 747,200.00
- 200 x 150 BJLS 60 0.5 m2 mtr 2 163,500 327,000.00
- 150 x 150 BJLS 60 0.45 m2 mtr 12 140,100 1,681,200.00
- 300 x 300 BJLS 60 0.9 m2 mtr 10 280,200 2,802,000.00
- 250 x 250 BJLS 60 0.75 m2 mtr 7 233,500 1,634,500.00
- 200 x 200 BJLS 60 0.6 m2 mtr 14 186,800 2,615,200.00
d Pekerjaan Ducting Return
- 300 x 300 PIR 0.9 m2 mtr 18 344,800 6,206,400.00
- 300 x 200 PIR 0.7 m2 mtr 17 287,300 4,884,100.00
- 200 x 200 PIR 0.6 m2 mtr 23 229,800 5,285,400.00
b Spigot dia 200 mm bh 32 160,000 5,120,000.00
d Return Linier 600 x 150 mm c/w bh 23 276,000 6,348,000.00
g FAG 200X200 mm c/w wire mesh&anti serangga. bh 1 513,000 513,000.00
h EAG 150 x 150mm c/w spliter damper. bh 8 378,600 3,028,800.00
i PAG 800 x 400 mm c/w spliter damper. bh 2 1,713,100 3,426,200.00
j Volume damper 200 x 200mm .FreshAir bh 6 326,000 1,956,000.00
l Drain pant indoor unit berikut hanger bh 6 1,000,000 6,000,000.00
m Louvre 200 x 200 mm c/w Hood bh 2 763,300 1,526,600.00
Dia 1/4 " (6.4mm ) m 35 78,700 2,754,500.00
Dia 3/8 " ( 9.5mm ) m 8 114,300 914,400.00
Dia 1/2 " (12.7mm) m 25 135,000 3,375,000.00
Dia 3/4 " (19.1mm) m 20 219,900 4,398,000.00
tebal 13 mm
Dia 1" ( 25mm ) m 55 65,000 3,575,000.00
Dia 1 3/4 " ( 32mm ) m 20 82,600 1,652,000.00
Sub Total V (Lantai 2 ) 177,046,900.00
VI LANTAI 3 ( TIGA )
6.1 PEKERJAAN AC
Service : Lounge
b IU/OU - 3 - 3 & 4 unit 2 BY OWNER
Service : R. Alat & R. Materi
c OU/IU - 3 - 5, 6, 7, 8, 9, 10, 11, 12, 14, 15, 16, 17, 18, 19, 20, 21, 22, 23, 24, 25, 26, 27 unit 32 BY OWNER
28, 29, 30, 31, 32, 33, 34, 35, 36 & 37
Service : R. Kelas 1, CLS, R. Kelas 2, Ujian, Lab. BHS
Lab. Kom
a EF - 3 - 1 unit 1 5,258,700 5,258,700.00
b EF - 3 - 2 unit 1 3,194,400 3,194,400.00
Service : ME
a Area Lobby
- 500 x 300 PIR 1.1 m2 mtr 30 459,700 13,791,000.00
- 400 x 300 PIR 1 m2 mtr 6 402,200 2,413,200.00
- 300 x 300 PIR 0.9 m2 mtr 8 344,800 2,758,400.00
- 300 x 200 PIR 0.7 m2 mtr 7 287,300 2,011,100.00
- 200 x 200 PIR 0.6 m2 mtr 23 229,800 5,285,400.00
- 350 x 350 BJLS 60 1.05 m2 mtr 2 326,900 653,800.00
- 250 x 250 BJLS 60 0.75 m2 mtr 3 233,500 700,500.00
- 200 x 200 BJLS 60 0.6 m2 mtr 4 186,800 747,200.00
- 200 x 150 BJLS 60 0.5 m2 mtr 2 163,500 327,000.00
- 150 x 150 BJLS 60 0.45 m2 mtr 12 140,100 1,681,200.00
- 200 x 200 BJLS 60 0.6 m2 mtr 8 186,800 1,494,400.00
b Spigot dia 200 mm bh 15 160,000 2,400,000.00
d Return Linier 600 x 150 mm c/w bh 10 276,000 2,760,000.00
h EAG 150 x 150mm c/w spliter damper. bh 8 378,600 3,028,800.00
j Volume damper 200 x 200mm .FreshAir bh 2 326,000 652,000.00
Dia 1/4 " (6.4mm ) m 130 78,700 10,231,000.00
Dia 3/8 " ( 9.5mm ) m 20 114,300 2,286,000.00
Dia 1/2 " (12.7mm) m 122 135,000 16,470,000.00
Dia 3/4 " (19.1mm) m 16 219,900 3,518,400.00
tebal 13 mm
Dia 1" ( 25mm ) m 130 65,000 8,450,000.00
Dia 1 3/4 " ( 32mm ) m 16 82,600 1,321,600.00
VII LANTAI 4 ( EMPAT )

7.1 PEKERJAAN AC
Service : Lounge
b IU/OU - 4 - 3, 4, 5, 6, 7, 8, 9, 10, 11, 12, 13, 14, 15, 16, 17, 18, 19, 20, 21, 22, 23, 24, unit 30 BY OWNER
25, 26, 27, 28, 29, 30, 31 & 32
Service : Unit Kamar Type Standar & Type Eksekutif
a EF - 4 - 1 & 2 unit 2 3,194,400 6,388,800.00
Service : ME & Linen
Tipe- 4Fan
EF : 11,Axial
- 3, 4, 5, 6, 7, 8, 9, 10, 12, Wall Fan15,c/w
13, 14, 16,Auto
17, Shutter
18, 19, 20, 21, 22, 23, 24, 25, 26, 27,
b 28, 29, 30 & 31 unit 29 1,640,200 47,565,800.00
26, 27, 28, 29, 30 & 31
Service : Toilet Unit Kamar Type Standar & Type Eksekutif
a Area Lobby
- 500 x 300 PIR 1.1 m2 mtr 18 459,700 8,274,600.00
- 400 x 300 PIR 1 m2 mtr 12 402,200 4,826,400.00
- 300 x 300 PIR 0.9 m2 mtr 12 344,800 4,137,600.00
- 300 x 200 PIR 0.7 m2 mtr 13 287,300 3,734,900.00
- 200 x 200 PIR 0.6 m2 mtr 18 229,800 4,136,400.00
- 250 x 200 BJLS 60 0.6 m2 mtr 5 210,200 1,051,000.00
- 200 x 150 BJLS 60 0.5 m2 mtr 2 163,500 327,000.00
- 150 x 150 BJLS 60 0.45 m2 mtr 9 140,100 1,260,900.00
- 200 x 200 BJLS 60 0.6 m2 mtr 8 186,800 1,494,400.00
b Spigot dia 200 mm bh 12 160,000 1,920,000.00
c Supply Linier 600 x 200 mm c/w bok bh 11 276,000 3,036,000.00
Dia 1/4 " (6.4mm ) m 116 78,700 9,129,200.00
Dia 3/8 " ( 9.5mm ) m 134 114,300 15,316,200.00
Dia 3/4 " (19.1mm) m 20 219,900 4,398,000.00
tebal 13 mm
Dia 1" ( 25mm ) m 116 65,000 7,540,000.00
Dia 1 3/4 " ( 32mm ) m 20 82,600 1,652,000.00

VIII LANTAI 5 ( LIMA )
8.1 PEKERJAAN AC
Service : Lounge
b IU/OU - 5 - 3, 4, 5, 6, 7, 8, 9, 10, 11, 12, 13, 14, 15, 16, 17, 18, 19, 20, 21, 22, 23, 24, unit 30 BY OWNER
25, 26, 27, 28, 29, 30, 31 & 32
a EF - 5 - 1 & 2 unit 2 3,194,400 6,388,800.00
EF - 5 - 3, 4, 5, 6, 7, 8, 9, 10, 11, 12, 13, 14, 15, 16, 17, 18, 19, 20, 21, 22, 23, 24, 25 ,26, 27,
b unit 29 1,640,200 47,565,800.00
28, 29, 30 & 31

a Area Lobby
- 500 x 300 PIR 1.1 m2 mtr 18 459,700 8,274,600.00
- 400 x 300 PIR 1 m2 mtr 12 402,200 4,826,400.00
- 300 x 300 PIR 0.9 m2 mtr 12 344,800 4,137,600.00
- 300 x 200 PIR 0.7 m2 mtr 13 287,300 3,734,900.00
- 200 x 200 PIR 0.6 m2 mtr 18 229,800 4,136,400.00
- 250 x 200 BJLS 60 0.6 m2 mtr 5 210,200 1,051,000.00
- 200 x 150 BJLS 60 0.5 m2 mtr 2 163,500 327,000.00
- 150 x 150 BJLS 60 0.45 m2 mtr 9 140,100 1,260,900.00
- 200 x 200 BJLS 60 0.6 m2 mtr 8 186,800 1,494,400.00
b Spigot dia 200 mm bh 12 160,000 1,920,000.00
m Drain pant indoor unit berikut hanger bh 2 1,000,000 2,000,000.00
n Louvre 200 x 200 mm c/w Hood bh 2 763,300 1,526,600.00
Dia 1/4 " (6.4mm ) m 116 78,700 9,129,200.00
Dia 3/8 " ( 9.5mm ) m 134 114,300 15,316,200.00
Dia 3/4 " (19.1mm) m 20 219,900 4,398,000.00
tebal 13 mm
Dia 1" ( 25mm ) m 116 65,000 7,540,000.00
Dia 1 3/4 " ( 32mm ) m 20 82,600 1,652,000.00
IX LANTAI 6 ( ENAM )
9.1 PEKERJAAN AC
a IU/OU - 6 - 1 & 2 unit 2 By Owner
Service : Lounge
b IU/OU - 6 - 3, 4, 5, 6, 7, 8, 9, 10, 11, 12, 13, 14, 15, 16, 17, 18, 19, 20, 21, 22, 23, 24, unit 30 By Owner
25, 26, 27, 28, 29, 30, 31 & 32
a EF - 6 - 1 & 2 unit 2 3,194,400 6,388,800.00
b EF - 6 - 3, 4, 5, 6, 7, 8, 9, 10, 11, 12, 13, 14, 15, 16, 17, 18, 19, 20, 21, 22, 23, 24, 25 unit 29 1,640,200 47,565,800.00
26, 27, 28, 29, 30 & 31
a Area Lobby
- 500 x 300 PIR 1.1 m2 mtr 18 459,700 8,274,600.00
- 400 x 300 PIR 1 m2 mtr 12 402,200 4,826,400.00
- 300 x 300 PIR 0.9 m2 mtr 12 344,800 4,137,600.00
- 300 x 200 PIR 0.7 m2 mtr 13 287,300 3,734,900.00
- 200 x 200 PIR 0.6 m2 mtr 18 229,800 4,136,400.00
- 250 x 200 BJLS 60 0.6 m2 mtr 5 210,200 1,051,000.00
- 200 x 150 BJLS 60 0.5 m2 mtr 2 163,500 327,000.00
- 150 x 150 BJLS 60 0.45 m2 mtr 9 140,100 1,260,900.00
- 200 x 200 BJLS 60 0.6 m2 mtr 8 186,800 1,494,400.00
b Spigot dia 200 mm bh 12 160,000 1,920,000.00
Dia 1/4 " (6.4mm ) m 116 78,700 9,129,200.00
Dia 3/8 " ( 9.5mm ) m 134 114,300 15,316,200.00
Dia 3/4 " (19.1mm) m 20 219,900 4,398,000.00
tebal 13 mm
Dia 1" ( 25mm ) m 116 65,000 7,540,000.00
Dia 1 3/4 " ( 32mm ) m 20 82,600 1,652,000.00
X LANTAI DACH dan ATAP
10.1 PEKERJAAN AC
a IU/OU - RML - 1 unit 1 By Owner
Service : Service R.Mesin Lift
V ol. Udara : 530 CFM
10.2 Pekerjaan Peralatan mekanikal FAN
a EF - ME - 1, 2 & 3 unit 3 9,672,600 29,017,800.00
Service : R. Mekanikal
Kapasitas Total : 2,000 CFM
Daya Input : 250 Watt 220/1/50 HZ
b PF - AT - 1 & 2 unit 2 21,244,500 42,489,000.00
Service : R. Mekanikal
Kapasitas Total : 12,000 CFM
Daya Input : 5500 Watt 380/3/50 HZ
Tipe Fan : Axial Tube Fan c/w Range Hood & Wire Mesh
10.3 Pekerjaan Ducting Fresh air tanpa isolasi di Lt. Atap c/w zincromate &
cat ducting dilengkapi wire mase anti serangga.
- 700x 700 BJLS 80 0.7 m2 mtr 6 823,500 4,941,000.00
a PAG 800 x 400 mm c/w spliter damper. bh 2 1,713,100 3,426,200.00
Dia 1/4 " (6.4mm ) m 5 78,700 393,500.00
Dia 5/8 " (15.9mm) m 5 193,400 967,000.00
tebal 13 mm
Dia 1" ( 25mm ) m 5 65,000 325,000.00
10.6 Kabel Feeder
a Pekerjaan Pengkabelan dari PP-VAC ke unit Outdoor, dari Outdoor ke indoor,
Ladder pipa ac termasuk kabel kontrol,
- NYY 4 x 4 mm2 power Pressurize Fan ke PP - VAC - Atap mtr 94 56,600 5,320,400.00
- NYY 4 x 2,5 mm2 dari PP-VAC ke Masing-masing Indoor unit mtr 5 43,000 215,000.00
- NYM 3x2.5 mm2 Cabel control ke Masing-masing Indoor unit mtr 12 27,100 325,200.00
Sub Total IX (Lantai Dach dan Atap ) 87,420,100.00
11 Testing & Commisioning
TOTAL HARGA PEKERJAAN TATA UDARA (D.1) 1,308,800,200.00

RINCIAN PEKERJAAN PLUMBING

TAHUN : 2014
HARGA SATUAN JUMLAH HARGA

NO. JENIS PEKERJAAN SAT VOLUME
(Rp.) (Rp.)
II. PEKERJAAN PLUMBING
1 PERALATAN UTAMA
a Pompa Transfer ( PT 201-202 ) Set 1 40,034,200 40,034,200.00
Kapasitas : 50 liter / menit
Head : 49 meter
Daya : 1,2 kW
Putaran : 1500 rpm
Terdiri dari 2 unit pump lengkap dgn pengkabelan, Panel
kontrol dan accessories ( 1 Operasi, 1 Cadangan)
b Pompa Transfer ( PT 203-204 ) Set 1 40,034,200 40,034,200.00

Head : 49 meter
Daya : 0,58 kW
Putaran : 1500 rpm
c Pompa Transfer (dari Tangki WWTP ke Tangki RWT) Set 1 30,279,200 30,279,200.00
Head : 20 meter
Daya : 0.35 KW
Putaran : 2900 rpm
d Pompa Sirkulasi Fountain Set 1 27,279,200 27,279,200.00

Head : 10 meter
Daya : 0,37 KW
Putaran : 2900 rpm
e Sand filter
Kapasitas : 9 m³/jam Unit 1 38,914,500 38,914,500.00
f Carbon filter
Kapasitas : 9 m³/jam Unit 1 42,247,800 42,247,800.00
g Grease Trap
Kapasitas : 100 Liter Unit 2 7,320,100 14,640,200.00
Sub Total ( 1 ) 233,429,300.00
2 INSTALASI RUANG POMPA & GROUND TANK

a Header dia 100 mm ( panjang 2 m) lengkap dng accessories lot 1 1,963,200 1,963,200.00
b Pengadaan dan Pemasangan Pipa PPR-PN 10 &
Fitting (Pipa Air Bersih)
- dia. 40 mm mtr 10 113,100 1,131,000.00
- dia. 50 mm mtr 8 176,800 1,414,400.00
c Accessories :
c.1 Gate Valve
- dia. 40 mm bh 6 683,800 4,102,800.00
- dia. 50 mm bh 4 1,054,000 4,216,000.00
c.2 Check Valve
- dia. 40 mm bh 4 414,200 1,656,800.00
c.3 Flexible Joint
- dia. 40 mm bh 4 801,400 3,205,600.00
- dia. 50 mm bh 4 884,400 3,537,600.00
c.4 Strainer
- dia. 50 mm bh 4 807,600 3,230,400.00
c.5 Foot Valve
- dia. 50 mm bh 4 1,391,200 5,564,800.00
c.6 Butterfly valve
- dia. 50 mm bh 2 617,300 1,234,600.00
c.7 Floater Valve
- dia. 50 mm bh 2 774,100 1,548,200.00
d Pressure gauge bh 2 535,600 1,071,200.00
e Material bantu lot 1 5,081,500 5,081,500.00
Sub Total ( 2 ) 38,958,100.00
3 PEKERJAAN RISER
a Pengadaan dan Pemasangan Pipa PPR - PN 10 & Fitting
( Pipa Air Bersih )
- dia. 50 mm mtr 232 176,800 41,017,600.00
b Pengadaan dan Pemasangan Pipa PVC Class 10 kg
(AW) & Fitting ( Pipa Air Kotor, Air Bekas Dan Ven )
- dia. 80 mm ( riser ven ) mtr 185 84,700 15,669,500.00
- dia. 100 mm ( riser air bekas ) mtr 180 129,800 23,364,000.00
- dia. 100 mm ( riser air kotor ) mtr 180 129,800 23,364,000.00
- dia. 200 mm ( riser air hujan ) mtr 20 424,400 8,488,000.00
- dia. 100 mm ( riser air hujan ) mtr 300 129,800 38,940,000.00
Sub Total ( 3 ) 150,843,100.00
4 INSTALASI PLUMBING LUAR BANGUNAN

a Pengadaan dan Pemasangan Pipa GIP class medium & Fitting
Pipa air bersih & Pipa Air Kran taman
- dia. 20 mm mtr 65 33,500 2,177,500.00
- dia. 25 mm mtr 139 51,800 7,200,200.00
- dia. 32 mm mtr 38 76,200 2,895,600.00
- dia. 40 mm mtr 42 113,100 4,750,200.00
- dia. 50 mm mtr 15 176,800 2,652,000.00
- dia. 65 mm mtr 67 266,300 17,842,100.00
(AW) & Fitting ( Pipa Air Kotor, Air Bekas Dan Ven )
- dia. 80 mm ( pipa air bekas ) mtr 52 84,700 4,404,400.00
- dia. 80 mm ( pipa air kotor ) mtr 65 84,700 5,505,500.00
- dia. 100 mm ( riser air bekas ) mtr 35 129,800 4,543,000.00
- dia. 100 mm ( riser air kotor ) mtr 25 129,800 3,245,000.00
c Pengadaan & Pemasangan Pipa PVC class AW
c.1 Berikut Fitting Air hujan
- dia. 200 mm mtr 90 424,400 38,196,000.00
d Accessories
d.1 Gate Valve
- dia. 40 mm bh 1 683,800 683,800.00
- dia. 25 mm bh 2 344,700 689,400.00
d.2 Kran Taman
- dia. 15 mm bh 10 211,300 2,113,000.00
Sub Total ( 4 ) 96,897,700.00
5 INSTALASI PLUMBING LANTAI LOWER GROUND

( Pipa Air Bersih )
- dia. 20 mm mtr 45 33,500 1,507,500.00
- dia. 25 mm mtr 13 51,800 673,400.00
- dia. 32 mm mtr 32 76,200 2,438,400.00
- dia. 40 mm mtr 35 113,100 3,958,500.00
b Pengadaan dan Pemasangan Pipa PPR - PN 20
Class & Fitting ( Pipa Air Panas )
- dia 20 mm
- dia 80 mm
c Pengadaan dan Pemasangan Pipa PVC Class 10 kg
(AW) & Fitting ( Pipa Air Kotor, Air Bekas Dan Air Hujan )
- dia. 32 mm ( Pipa Vent ) mtr 14 31,700 443,800.00
- dia. 50 mm ( Pipa vent ) mtr 27 48,100 1,298,700.00
- dia. 50 mm ( Pipa bekas ) mtr 6 48,100 288,600.00
- dia. 80 mm ( Pipa Air Bekas ) mtr 24 84,700 2,032,800.00
- dia. 100 mm ( Pipa Air Bekas) mtr 46 129,800 5,970,800.00
- dia. 100 mm ( Pipa Air Kotor) mtr 65 129,800 8,437,000.00
d Accessories
d.1 Gate Valve
- dia. 40 mm bh 1 683,800 683,800.00
- dia. 32 mm bh 1 683,800 683,800.00
- dia. 25 mm bh 1 344,700 344,700.00
- dia. 20 mm bh 2 238,100 476,200.00
d.2 Floor Drain
- dia. 80 mm bh 7 515,600 3,609,200.00
d.4 Floor Clean out
- dia. 80 mm bh 2 392,500 785,000.00
- dia. 100 mm bh 3 458,700 1,376,100.00
Material Bantu lot 1 5,334,300 5,334,300.00
Sub Total ( 5 ) 40,896,100.00

6 INSTALASI PLUMBING LANTAI DASAR
( Pipa Air Bersih )
- dia. 20 mm mtr 115 33,500 3,852,500.00
- dia. 25 mm mtr 12 51,800 621,600.00
- dia. 32 mm mtr 8 76,200 609,600.00
- dia. 40 mm mtr 8 113,100 904,800.00
(AW) & Fitting ( Pipa Air Kotor, Air Bekas,Air Vent & Air Hujan )
- dia. 40 mm ( Pipa Vent ) mtr 46 36,900 1,697,400.00
- dia. 32 mm ( Pipa Bekas ) mtr 8 31,700 253,600.00
- dia. 50 mm ( Pipa kotor ) mtr 8 48,100 384,800.00
- dia. 80 mm ( Pipa Air Kotor ) mtr 4 84,700 338,800.00
- dia. 100 mm ( Pipa Air bekas) mtr 10 129,800 1,298,000.00
- dia. 200 mm ( Pipa Air hujan) mtr 68 424,400 28,859,200.00
c Accessories
c.1 Gate Valve
- dia. 40 mm bh 2 683,800 1,367,600.00
- dia. 32 mm bh 4 527,000 2,108,000.00
c.2 Floor Drain
- dia. 80 mm bh 10 515,600 5,156,000.00
c.3 Floor Clean out
- dia. 80 mm bh 3 392,500 1,177,500.00
- dia. 100 mm bh 3 458,700 1,376,100.00
Material bantu lot 1 8,956,600 8,956,600.00
Sub Total ( 6 ) 68,667,300.00
7 INSTALASI PLUMBING LANTAI MEZZANINE

( Pipa Air Bersih )
- dia. 20 mm mtr 48 33,500 1,608,000.00
- dia 20 mm
- dia 80 mm
c Pengadaan dan Pemasangan Pipa PVC Class 10 kg
- dia. 50 mm ( Pipa bekas ) mtr 6 48,100 288,600.00
d Accessories
d.1 Gate Valve
- dia. 20 mm bh 1 238,100 238,100.00
d.2 Floor Clean out
- dia. 80 mm bh 1 392,500 392,500.00
Sub Total ( 7 ) 5,961,200.00

8 INSTALASI PLUMBING LANTAI 1
( Pipa Air Bersih )
- dia. 20 mm mtr 115 33,500 3,852,500.00
- dia. 25 mm mtr 12 51,800 621,600.00
- dia. 32 mm mtr 8 76,200 609,600.00
- dia. 40 mm mtr 8 113,100 904,800.00
c Accessories
c.1 Gate Valve
- dia. 40 mm bh 2 683,800 1,367,600.00
- dia. 32 mm bh 4 527,000 2,108,000.00
c.2 Floor Drain
- dia. 80 mm bh 10 515,600 5,156,000.00
c.3 Floor Clean out
- dia. 80 mm bh 3 392,500 1,177,500.00
- dia. 100 mm bh 3 458,700 1,376,100.00
Sub Total ( 8 ) 35,479,200.00

( Pipa Air Bersih )
- dia. 20 mm mtr 115 33,500 3,852,500.00
- dia. 25 mm mtr 12 51,800 621,600.00
- dia. 32 mm mtr 8 76,200 609,600.00
- dia. 40 mm mtr 8 113,100 904,800.00
- dia. 100 mm ( Pipa Air Hujan) mtr 4 129,800 519,200.00
- dia. 150 mm ( Pipa Air Hujan) mtr 30 266,200 7,986,000.00
c Accessories
c.1 Gate Valve
- dia. 40 mm bh 2 683,800 1,367,600.00
- dia. 32 mm bh 4 527,000 2,108,000.00
c.2 Floor Drain
- dia. 65 mm bh 0 529,900 -
- dia. 80 mm bh 10 515,600 5,156,000.00
c.3 Floor Clean out
- dia. 80 mm bh 3 392,500 1,177,500.00
- dia. 100 mm bh 3 458,700 1,376,100.00
Sub Total ( 9 ) 54,045,300.00

( Pipa Air Bersih )
- dia. 20 mm mtr 115 33,500 3,852,500.00
- dia. 25 mm mtr 12 51,800 621,600.00
- dia. 32 mm mtr 8 76,200 609,600.00
- dia. 40 mm mtr 8 113,100 904,800.00
c Accessories
c.1 Gate Valve
- dia. 40 mm bh 2 683,800 1,367,600.00
- dia. 32 mm bh 4 527,000 2,108,000.00
c.2 Kran Taman
- dia. 15 mm bh 2 211,300 422,600.00
c.3 Floor Drain
- dia. 65 mm bh 0 529,900 -
- dia. 80 mm bh 10 515,600 5,156,000.00
c.4 Floor Clean out
- dia. 80 mm bh 3 392,500 1,177,500.00
- dia. 100 mm bh 3 458,700 1,376,100.00
c.5 Roof Drain
- dia. 100 mm bh 6 188,500 1,131,000.00
Sub Total ( 10 ) 42,938,100.00

( Pipa Air Bersih )
- dia. 20 mm mtr 436 33,500 14,606,000.00
- dia. 25 mm mtr 113 51,800 5,853,400.00
- dia. 32 mm mtr 22 76,200 1,676,400.00
- dia. 50 mm mtr 48 176,800 8,486,400.00
- dia. 80 mm mtr 240 374,200 89,808,000.00
Water Heater Electrik Kap. 50 Liter unit 1 by owner
- dia 20 mm mtr 144 49,200 7,084,800.00
c Accessories
c.1 Gate Valve
- dia. 32 mm bh 22 527,000 11,594,000.00
- dia. 25 mm bh 51 344,700 17,579,700.00
- dia. 20 mm bh 58 238,100 13,809,800.00
d Pengadaan dan Pemasangan Pipa PVC Class 10 kg
- dia. 32 mm ( Pipa bekas ) mtr 51 31,700 1,616,700.00
e Accessories
e.1 Gate Valve
- dia. 32 mm bh 22 527,000 11,594,000.00
- dia. 25 mm bh 51 344,700 17,579,700.00
- dia. 20 mm bh 58 238,100 13,809,800.00
e.2 Floor Drain
- dia. 65 mm bh 0 529,900 -
- dia. 80 mm bh 58 515,600 29,904,800.00
e.3 Floor Clean out
- dia. 80 mm bh 25 392,500 9,812,500.00
- dia. 100 mm bh 38 458,700 17,430,600.00
Sub Total ( 11 ) 363,656,800.00

( Pipa Air Bersih )
- dia. 20 mm mtr 84 33,500 2,814,000.00
- dia. 25 mm mtr 113 51,800 5,853,400.00
- dia. 32 mm mtr 22 76,200 1,676,400.00
- dia 20 mm mtr 144 49,200 7,084,800.00
c Accessories
c.1 Gate Valve
- dia. 32 mm bh 22 527,000 11,594,000.00
- dia. 25 mm bh 51 344,700 17,579,700.00
- dia. 20 mm bh 58 238,100 13,809,800.00
e Accessories
e.1 Gate Valve
- dia. 32 mm bh 22 527,000 11,594,000.00
- dia. 25 mm bh 51 344,700 17,579,700.00
- dia. 20 mm bh 58 238,100 13,809,800.00
e.2 Floor Drain
- dia. 80 mm bh 58 515,600 29,904,800.00
e.3 Floor Clean out
- dia. 80 mm bh 18 392,500 7,065,000.00
- dia. 100 mm bh 11 458,700 5,045,700.00
Material Bantu 1 9,238,900 9,238,900.00
Sub Total ( 12 ) 194,015,900.00

( Pipa Air Bersih )
- dia. 20 mm mtr 436 33,500 14,606,000.00
- dia. 25 mm mtr 113 51,800 5,853,400.00
- dia. 32 mm mtr 22 76,200 1,676,400.00
- dia. 50 mm mtr 120 176,800 21,216,000.00
Water Heater Electrik Kap. 50 Liter unit 1 - by owner
Water Heater Electrik Kap. 30 Liter unit 28 - by owner
- dia 20 mm mtr 144 49,200 7,084,800.00
c Accessories
c.1 Gate Valve
- dia. 32 mm bh 22 527,000 11,594,000.00
- dia. 25 mm bh 51 344,700 17,579,700.00
- dia. 20 mm bh 58 238,100 13,809,800.00
e Accessories
e.1 Gate Valve
- dia. 32 mm bh 22 527,000 11,594,000.00
- dia. 25 mm bh 51 344,700 17,579,700.00
- dia. 20 mm bh 58 238,100 13,809,800.00
e.2 Floor Drain
- dia. 65 mm bh 0 529,900 -
- dia. 80 mm bh 58 515,600 29,904,800.00
e.3 Floor Clean out
- dia. 80 mm bh 18 392,500 7,065,000.00
- dia. 100 mm bh 11 458,700 5,045,700.00
Sub Total ( 13 ) 238,901,800.00
14 INSTALASI PLUMBING LANTAI 7 / R.ME

a Pompa Packaged Booster di Lantai Atap Set 1 92,355,800 92,355,800.00
Kapasitas : 125 liter/menit
Head : 20 meter
Daya : 0,35 KW
Type : packed
Operasi : with pressure
kontrol dan accessories
b Pompa Packaged Booster di Lantai Atap Set 1 92,355,800 92,355,800.00
Head : 20 meter
Daya : 0,35 KW
Type : packed
Operasi : with pressure
kontrol dan accessories
c Roof Tank kapasitas 2 x 1500 ltr lengkap dengan pipa header, set 1 31,095,200 31,095,200.00
dan valve
d Roof Tank kapasitas 2 x 1000 ltr lengkap dengan pipa header, set 1 27,761,900 27,761,900.00
dan valve
e Pengadaan dan Pemasangan Pipa PPR - PN 10 & Fitting
( Pipa Air Bersih )
- dia. 40 mm mtr 21 113,100 2,375,100.00
- dia. 50 mm mtr 13 176,800 2,298,400.00
- dia. 65 mm mtr 6 266,300 1,597,800.00
f Pengadaan dan Pemasangan Pipa PVC Class 10 kg
f.1 Accessories
f.1 Roof Drain
- dia. 100 mm bh 2 188,500 377,000.00
g Floater Valve bh 4 774,100 3,096,400.00
g.1 Material bantu lot 1 12,737,100 12,737,100.00
Sub Total ( 14 ) 267,478,300.00
15 PEKERJAAN AIR HUJAN LANTAI ATAP

a Pengadaan & Pemasangan Pipa PVC class AW
Berikut Fitting Air hujan
- dia. 100 mm mtr 10 129,800 1,298,000.00
b Accessories
b.1 Roof Drain
- dia. 100 mm bh 10 188,500 1,885,000.00
c Material bantu lot 1 477,500 477,500.00
Sub Total ( 15 ) 3,660,500.00
16 PEKERJAAN STP
a PengadaanTanki STP lengkap dengan blower,equipment Set 1 56,470,600 56,470,600.00
dan kontrol Panel
Kapastas : 8 M3
system : Biotank filtration system
b Pengadaan Septic tank bh 1 23,529,400 23,529,400.00
Kapasitas : 4 M3
c Pengadaan Tangki WWTP lengkap dengan blower, equipment bh 1 72,754,900 72,754,900.00
dan kontrol Panel
Kapasitas : 20 M3
Sub Total (16 ) 152,754,900.00
TESTING & COMMISIONING TERMASUK
17 TOTAL PEKERJAAN PLUMBING (D.2) 1,988,583,600.00

RINCIAN PEKERJAAN PEMADAM KEBAKARAN

TAHUN : 2014
HARGA SATUAN JUMLAH HARGA

NO. JENIS PEKERJAAN SATUAN VOLUME (Rp.) (Rp.)
III. PEKERJAAN PEMADAM KEBAKARAN

I SISTEM HYDRANT
1 Peralatan Utama
a Pengadaan dan pemasangan Pompa Pemadam lengkap
dengan Peralatan, Fitting & Accessories
Electric Hydrant Pump lengkap dengan panel kontrol Unit 1 382,808,100 382,808,100.00
NFPA 20
Kapasitas : 750 GPM
Head : 95 meter
Daya : 156,42 KW
Putaran : 2900 rpm
Type : Horisontal Split Case
b Diessel Hydrant Pump lengkap dengan panel kontrol Unit 1 622,096,500 622,096,500.00
NFPA 20
Kapasitas : 750 GPM
Head : 95 meter
Daya : 187,7 KW
Putaran : 2900 rpm
Type : Horisontal Split Case
c Jockey Pump lengkap dengan panel kontrol Unit 1 62,409,500 62,409,500.00
NFPA 20
Kapasitas : 25 GPM
Head : 105 meter
Daya : 3,4 KW
Putaran : 2900 rpm
Type : Vertical End Suction
e Tanki Solar kap 500 ltr lengkap dengan accessories Unit 1 21,428,600 21,428,600.00
f Material bantu lot 1 5,000,000 5,000,000.00
Sub Total ( 1 ) 1,093,742,700.00
2 Instalasi Ruang Pompa

a Header dia. 200 mm lot 1 11,046,000 11,046,000.00
b Pengadaan dan Pemasangan Pipa BS sch 40
dia. 40 mm mtr 6 144,400 866,400.00
dia. 50 mm mtr 4 192,200 768,800.00
dia. 100 mm mtr 10 528,300 5,283,000.00
dia. 150 mm mtr 8 903,600 7,228,800.00
c Pengadaan dan Pemasangan kabel power dari panel PP
hidran ke panel kontrol pompa
- 2 x FRC 4X1X300 mm2 ( pompa elektrik ) mtr 88 4,051,300 356,514,400.00
- FRC 4X6 mm2 ( pompa jockey ) mtr 72 300,900 21,664,800.00
d Gate Valve
dia. 40 mm bh 1 683,800 683,800.00
dia. 50 mm bh 1 1,054,000 1,054,000.00
dia. 100 mm bh 4 3,818,500 15,274,000.00
dia. 150 mm bh 4 7,041,500 28,166,000.00
e Strainer Valve
dia .50 mm bh 1 807,600 807,600.00
dia. 150 mm bh 2 5,942,300 11,884,600.00
f Check Valve
dia. 40 mm bh 1 414,200 414,200.00
dia. 100 mm bh 2 3,870,700 7,741,400.00
g Flexible Joint
dia. 40 mm bh 1 801,400 801,400.00
dia. 50 mm bh 1 884,400 884,400.00
dia. 100 mm bh 2 1,573,200 3,146,400.00
dia. 150 mm bh 2 2,528,900 5,057,800.00
h Safety Valve dia 100 mm, lengkap dengan instalasi set 1 26,238,400 26,238,400.00
Perpipaan ke ground tank
i Alarm gong bh 1 3,741,300 3,741,300.00
j Pressure Switch bh 2 3,574,200 7,148,400.00
k Pressure Gauge bh 1 535,600 535,600.00
Sub Total ( 2 ) 516,951,500.00
3 Instalasi Hidran Luar Bangunan

a Outdoor Hydrant Box bh 4 4,790,900 19,163,600.00
b Hidrant pilar bh 4 5,564,900 22,259,600.00
c Siamice Conection bh 1 7,714,900 7,714,900.00
d Pengadaan dan Pemasangan BS sch 40 lengkap dengan isolasi
gali urug dan peralatan bantu
- dia. 100 mm mtr 286 619,300 177,119,800.00
e Accessories
- Gate valve dia 65 mm bh 4 2,201,900 8,807,600.00
-Check valve dia.100mm bh 1 3,818,500 3,818,500.00
f Material Bantu lot 1 35,832,600 35,832,600.00
Sub Total ( 3 ) 274,716,600.00
4 Instalasi Hydrant Ruang Shaft (Riser)

a Pengadaan dan Pemasangan Pipa BS sch 40
- dia. 100 mm mtr 62 528,300 32,754,600.00
b Material bantu lot 1 4,913,200.00 4,913,200.00
Sub Total ( 4 ) 37,667,800.00
5 Instalasi Hydrant Lantai Low Ground

- dia. 65 mm mtr 5 301,400 1,507,000.00
- dia. 100 mm mtr 120 528,300 63,396,000.00
b Indoor Hydrant Box lengkap dengan nozzel dan Accessories sbb : set 2 6,910,300 13,820,600.00
- Gate valve dia 65 mm
- Valve Vander Hyder
c Material Bantu lot 1 11,808,500 11,808,500.00
Sub Total ( 5 ) 90,532,100.00
6 Instalasi Hidran Lantai Ground

- dia. 65 mm mtr 9 301,400 2,712,600.00
Sub Total ( 6 ) 19,013,200.00
7 Instalasi Hidran Lantai Mezzanine

Pengadaan dan Pemasangan Pipa BS sch 40
- dia. 65 mm mtr 9 301,400 2,712,600.00
Indoor Hydrant Box lengkap dengan nozzel dan Accessories sbb : set 2 6,910,300 13,820,600.00
Sub Total ( 7 ) 19,013,200.00
8 Instalasi Hidran Lantai 1
- dia. 65 mm mtr 8 301,400 2,411,200.00
Indoor Hydrant Box lengkap dengan nozzel dan Accessories sbb : set 2 6,910,300 13,820,600.00
Sub Total ( 8 ) 18,666,600.00

- dia. 65 mm mtr 8 301,400 2,411,200.00
Sub Total ( 9 ) 48,695,400.00

- dia. 65 mm mtr 8 301,400 2,411,200.00
Sub Total ( 10 ) 18,666,600.00

- dia. 65 mm mtr 8 301,400 2,411,200.00
Sub Total ( 11 ) 18,666,600.00

- dia. 65 mm mtr 8 301,400 2,411,200.00
Sub Total ( 12 ) 18,666,600.00

- dia. 65 mm mtr 8 301,400 2,411,200.00
Sub Total ( 13 ) 18,666,600.00

- dia. 65 mm mtr 3 301,400 904,200.00
Sub Total ( 14 ) 8,986,700.00
TOTAL PEKERJAAN HYDRANT 2,202,652,200.00
II PENGADAAN & PEMASANGAN SPRINKLER

1 Instalasi Hidran Ruang Shaft (Riser)
- dia. 100 mm mtr 35 528,300 18,490,500.00
- dia. 65 mm ( Pipa drain ) mtr 35 301,400 10,549,000.00
Sub Total ( 1 ) 29,039,500.00
2 Instalasi Sprinkler Lantai Low Ground

a Head Sprikler tipe pendant ttk 26 80,100 2,082,600.00
Head Sprikler tipe Upright ttk 58 80,100 4,645,800.00
b Pengadaan Dan Pemasangan Pipa BS sch 40
- dia. 25 mm mtr 222 90,200 20,024,400.00
- dia. 32 mm mtr 44 120,900 5,319,600.00
- dia. 40 mm mtr 21 144,400 3,032,400.00
- dia. 50 mm mtr 63 192,200 12,108,600.00
- dia. 65 mm mtr 11 301,400 3,315,400.00
- dia. 80 mm mtr 25 375,800 9,395,000.00
c Branch Control Valve Lengkap Dengan Accessories sbb : set 1 12,714,100 12,714,100.00
- Branch Valve dia. 80 mm
- Flow Switch dia. 80 mm
- Test Valve dia. 32 mm
- Sight Glass dia. 32 mm
- Drain Pipe dia. 32 mm
Sub Total ( 2 ) 72,637,900.00
3 Instalasi Sprinkler Lantai Dasar

- dia. 25 mm mtr 148 90,200 13,349,600.00
- dia. 32 mm mtr 17 120,900 2,055,300.00
- dia. 40 mm mtr 21 144,400 3,032,400.00
- dia. 65 mm mtr 47 301,400 14,165,800.00
- dia. 80 mm mtr 9 375,800 3,382,200.00
Sub Total ( 3 ) 53,265,100.00

4 Instalasi Sprinkler Lantai Mezzzanine
- dia. 25 mm mtr 198 90,200 17,859,600.00
- dia. 32 mm mtr 24 120,900 2,901,600.00
- dia. 40 mm mtr 17 144,400 2,454,800.00
- dia. 50 mm mtr 25 192,200 4,805,000.00
- dia. 65 mm mtr 25 301,400 7,535,000.00
- dia. 80 mm mtr 25 375,800 9,395,000.00
- dia. 100 mm mtr 8 528,300 4,226,400.00
Sub Total ( 4 ) 66,785,100.00
5 Instalasi Sprinkler Lantai 1

- dia. 25 mm mtr 150 90,200 13,530,000.00
- dia. 32 mm mtr 30 120,900 3,627,000.00
- dia. 40 mm mtr 7 144,400 1,010,800.00
- dia. 50 mm mtr 10 192,200 1,922,000.00
- dia. 65 mm mtr 40 301,400 12,056,000.00
- dia. 80 mm mtr 10 375,800 3,758,000.00
Sub Total ( 5 ) 52,462,700.00

- dia. 25 mm mtr 251 90,200 22,640,200.00
- dia. 32 mm mtr 39 120,900 4,715,100.00
- dia. 40 mm mtr 15 144,400 2,166,000.00
- dia. 50 mm mtr 8 192,200 1,537,600.00
- dia. 65 mm mtr 40 301,400 12,056,000.00
- dia. 80 mm mtr 17 375,800 6,388,600.00
- dia. 100 mm mtr 8 528,300 4,226,400.00
Sub Total ( 6 ) 71,257,500.00

Head Sprikler tipe pendant ttk 54 80,100 4,325,400.00
Pengadaan Dan Pemasangan Pipa BS sch 40
- dia. 25 mm mtr 169 90,200 15,243,800.00
- dia. 32 mm mtr 26 120,900 3,143,400.00
- dia. 40 mm mtr 21 144,400 3,032,400.00
- dia. 50 mm mtr 7 192,200 1,345,400.00
- dia. 65 mm mtr 24 301,400 7,233,600.00
- dia. 80 mm mtr 25 375,800 9,395,000.00
Branch Control Valve Lengkap Dengan Accessories sbb : set 1 12,714,100 12,714,100.00
Sub Total ( 7 ) 56,433,100.00

- dia. 25 mm mtr 201 90,200 18,130,200.00
- dia. 32 mm mtr 16 120,900 1,934,400.00
- dia. 40 mm mtr 15 144,400 2,166,000.00
- dia. 50 mm mtr 17 192,200 3,267,400.00
- dia. 65 mm mtr 37 301,400 11,151,800.00
- dia. 80 mm mtr 5 375,800 1,879,000.00
Sub Total ( 8 ) 55,247,900.00

- dia. 25 mm mtr 201 90,200 18,130,200.00
- dia. 32 mm mtr 16 120,900 1,934,400.00
- dia. 40 mm mtr 15 144,400 2,166,000.00
- dia. 50 mm mtr 17 192,200 3,267,400.00
- dia. 65 mm mtr 37 301,400 11,151,800.00
- dia. 80 mm mtr 5 375,800 1,879,000.00
Sub Total ( 9 ) 55,247,900.00

- dia. 25 mm mtr 201 90,200 18,130,200.00
- dia. 32 mm mtr 16 120,900 1,934,400.00
- dia. 40 mm mtr 15 144,400 2,166,000.00
- dia. 50 mm mtr 17 192,200 3,267,400.00
- dia. 65 mm mtr 37 301,400 11,151,800.00
- dia. 80 mm mtr 5 375,800 1,879,000.00
Sub Total ( 10 ) 55,247,900.00

Head Sprikler tipe pendant ttk 6 80,100 480,600.00
- dia. 25 mm mtr 17 90,200 1,533,400.00
- dia. 40 mm mtr 10 144,400 1,444,000.00
Sub Total ( 11 ) 15,543,300.00
TOTAL PEKERJAAN SPRINKLER 583,167,900.00
III PENGADAAN DAN PEMASANGAN FIRE EXTINGUISHER

1 Lantai Lower Ground
FE kap. 6 kg bh 1 1,349,800 1,349,800.00
FE kap. 23 kg c/w troly ( CO2 ) ( R.Genset ) bh 1 12,078,000 12,078,000.00
Sub Total ( 1 ) 13,427,800.00
2 Lantai Ground
FE kap. 6 kg bh 3 1,349,800 4,049,400.00
FE kap. 10 kg bh 3 1,623,900 4,871,700.00
Sub Total ( 2 ) 8,921,100.00
3 Lantai Mezzanine
FE kap. 6 kg ( Dry Chemical Powder ) bh 2 1,349,800 2,699,600.00
Sub Total ( 3 ) 2,699,600.00
4 Lantai 1
FE kap. 6 kg bh 5 1,349,800 6,749,000.00
FE kap. 10 kg bh 1 1,623,900 1,623,900.00
Sub Total ( 4 ) 8,372,900.00
5 Lantai 2
FE kap. 5 kg bh 5 1,611,600 8,058,000.00
Sub Total ( 5 ) 8,058,000.00
6 Lantai 3
FE kap. 5 kg bh 5 1,611,600 8,058,000.00
Sub Total ( 6 ) 8,058,000.00
7 Lantai 4
FE kap. 5 kg bh 5 1,611,600 8,058,000.00
Sub Total ( 7 ) 8,058,000.00
8 Lantai 5
FE kap. 5 kg bh 5 1,611,600 8,058,000.00
Sub Total ( 8 ) 8,058,000.00
9 Lantai 6
FE kap. 5 kg bh 5 1,611,600 8,058,000.00
Sub Total ( 9 ) 8,058,000.00
10 Lantai 7
FE kap. 5 kg bh 2 1,611,600 3,223,200.00
Sub Total ( 10 ) 3,223,200.00
Total Pekerjaan Fire Extinguisher 76,934,600.00
Testing & Commisioning LS 1 80,000,000 80,000,000.00

(Termasuk ijin ke Dinas Kebakaran)
TOTAL PEKERJAAN PEMADAM KEBAKARAN ( D.3 ) 2,942,754,700.00
RINCIAN PEKERJAAN INSTALASI LISTRIK
PROYEK: PEMBANGUNAN GEDUNG PUSDIKLAT BPJS KETENAGAKERJAAN

TAHUN : 2014
SATUAN HARGA JUMLAH HARGA

NO. JENIS PEKERJAAN SAT VOL
(Rp) (Rp)
IV. PEKERJAAN INSTALASI LISTRIK

a Pengadaan dan Pemasangan Armature Penerangan & peralatan
BALK TL 1x28 Watt (T5) bh 34 480,900 16,350,600.00
BALK TL 1x28 Watt (T5) + BATTERY NICAD bh 6 1,724,200 10,345,200.00
TKI TL 2x28 Watt (T5) bh 14 969,700 13,575,800.00
DOWN LIGHT LED 3 Watt bh 36 429,300 15,454,800.00
EXIT Lamp TL 10 Watt + Batt. Nicad bh 4 1,228,400 4,913,600.00
Sakelar Tunggal bh 11 39,700 436,700.00
Saklar seri bh 8 51,100 408,800.00
Saklar Kelompok 4 gang bh 2 347,000 694,000.00
Stop kontak 200 Watt 10A 1p bh 28 39,200 1,097,600.00
b Instalasi Listrik
Instalasi penerangan dan stop kontak dengan
kabel NYM 3 x 2.5 mm2 (o) PVC dia. 3/4 "
- Instalasi penerangan ttk 94 254,600 23,932,400.00
- Instalasi stop kontak 10A 1p ttk 28 307,700 8,615,600.00
c Pengadaan dan Pemasangan Panel lengkap dengan
Peralatan Bantu
- LVMDP unit 1 472,465,800 472,465,800.00
- Kapasitor Bank Kap. 400 KVAR set 1 142,210,700 142,210,700.00
- DP-LG unit 1 10,953,000 10,953,000.00
- PP-VAC-LG unit 1 7,277,000 7,277,000.00
- PP-ELC unit 1 13,139,600 13,139,600.00
- PP-PUMP unit 1 13,147,000 13,147,000.00
- PP-HY unit 1 46,931,600 46,931,600.00
d Kabel Feeder
Pengadaan dan Pemasangan Kabel Feeder lengkap dengan
peralatan bantu
- 7x (NYY 1 x 300 mm2 + BC) dari sisi sekunder TRAFO ke LVMDP mtr 105 975,300 102,406,500.00
- 7x (NYY 1 x 300 mm2 + BC) dari PKG (Panel Kontrol Genset) ke LVMDP mtr 94 975,300 91,678,200.00
- NYY 4 x 6 mm2 + BC dari LVMDP ke DP-LG mtr 33 99,100 3,270,300.00
- NYY 4 x 4 mm2 + BC dari DP-LG ke PP - VAC - LG mtr 10 74,300 743,000.00
- NYY 4 x 4 mm2 + BC dari DP-LG ke PP - ELC mtr 15 74,300 1,114,500.00
- FRC 4 x 1 x 240 mm2 dari LVMDP ke PP - HY mtr 30 3,493,700 104,811,000.00
- NYY 4 x 10 mm2 + BC dari LVMDP ke PP - PUMP mtr 35 141,000 4,935,000.00
f Pengadaan dan Pemasangan Cable Tray & Cable ladder
Kabel Tray 200 mm mtr 56 246,500 13,804,000.00
Kabel Ladder 600 mm (dari LVMDP ke riser) mtr 75 310,000 23,250,000.00
Kabel Ladder 600 mm mtr 40 310,000 12,400,000.00
Sub Total ( I ) 1,160,362,300.00

2 Lantai Dasar
TKI TL 2x28 Watt (T5) bh 8 969,700 7,757,600.00
BALK TL 1x28 Watt (T5) bh 169 480,900 81,272,100.00
BARRET LAMP TLE 32 Watt + NICAD bh 5 1,501,000 7,505,000.00
Saklar seri bh 15 51,100 766,500.00
Saklar tukar bh 4 60,800 243,200.00
Saklar Kelompok 6 gang bh 4 585,000 2,340,000.00
Stop kontak 200 Watt 10A 1p bh 25 39,200 980,000.00
b Instalasi Listrik
Peralatan Bantu
- DP-D unit 1 27,285,100 27,285,100.00
- PP - VAC - D unit 1 31,021,800 31,021,800.00
- SDP-REST. unit 1 56,030,500 56,030,500.00
- PP-KITCHEN unit 1 36,585,800 36,585,800.00
d Kabel Feeder
peralatan bantu
- NYY 4 x 1 x 240 mm2 + BC dari LVMDP ke DP-D mtr 20 1,812,400 36,248,000.00
- NYY 4 x 70 mm2 + BC dari DP-D ke PP - VAC - D mtr 10 596,000 5,960,000.00
- NYY 4 x 16 mm2 + BC dari DP-D ke SDP-REST. mtr 30 192,400 5,772,000.00
- NYY 4 x 35 mm2 + BC dari DP-D ke PP-KITCHEN.1 mtr 45 364,000 16,380,000.00
f Pengadaan dan Pemasangan Cable Tray & Cable ladder
Kabel Tray 300 mm mtr 55 295,900 16,274,500.00
Kabel Tray 400 mm mtr 25 353,900 8,847,500.00
Sub Total 2 486,929,300.00
3 Lantai Mezanine
Saklar seri bh 2 39,700 79,400.00
b Instalasi Listrik
- Instalasi stop kontak 10A 1p ttk 1 307,700 307,700.00
Peralatan Bantu
- LP - REST./MZ unit 1 9,585,200 9,585,200.00
d Kabel Feeder
peralatan bantu
- NYY 4 x 4 mm2 + BC dari SDP-REST. ke LP-REST./MZ mtr 35 74,300 2,600,500.00
Sub Total 3 18,049,800.00

4 Lantai 1
BALK TL 1x28 Watt (T5) bh 182 480,900 87,523,800.00
DOWN LIGHT HALOGEN 50 W bh 6 229,500 1,377,000.00
Saklar seri bh 15 51,100 766,500.00
Saklar tukar bh 4 60,800 243,200.00
Saklar Kelompok 6 gang bh 3 585,000 1,755,000.00
Stop kontak 200 Watt 10A 1p (proyektor) bh 3 39,200 117,600.00
b Instalasi Listrik
Peralatan Bantu
- DP - 1 unit 1 26,768,700 26,768,700.00
- PP - VAC - 1 unit 1 17,095,800 17,095,800.00
- DP - AUDI unit 1 42,699,800 42,699,800.00
- PP - KITCHEN.2 unit 1 36,585,800 36,585,800.00
d Kabel Feeder
peralatan bantu
- NYY 4 x 1 x 240 mm2 + BC dari LVMDP ke DP-1 mtr 25 1,812,400 45,310,000.00
- NYY 4 x 35 mm2 + BC dari DP-1 ke PP - VAC - 1 mtr 10 364,000 3,640,000.00
- NYY 4 x 35 mm2 + BC dari DP-1 ke PP - KITCHEN.2 mtr 47 364,000 17,108,000.00
- NYY 4 x 70 mm2 + BC dari DP-1 ke SDP-AUDI mtr 50 596,000 29,800,000.00
Kabel Tray 300 mm mtr 64 295,900 18,937,600.00
Kabel Tray 400 mm mtr 18 353,900 6,370,200.00
Sub Total 4 489,498,800.00
5 Lantai 2
RMLM TL 2x28 Watt (T5) bh 10 2,033,300 20,333,000.00
BALK TL 1x28 Watt (T5) bh 172 480,900 82,714,800.00
TKI TL 2x28 Watt (T5) bh 1 969,700 969,700.00
Saklar seri bh 26 51,100 1,328,600.00
Saklar tukar bh 4 60,800 243,200.00
b Instalasi Listrik
Peralatan Bantu
- DP-2 unit 1 19,252,700 19,252,700.00
- PP - VAC - 2 unit 1 42,954,900 42,954,900.00
d Kabel Feeder
peralatan bantu
- NYY 4 x 70 mm2 + BC dari LVMDP ke DP-2 mtr 30 596,000 17,880,000.00
e Pengadaan dan Pemasangan Cable Tray & Cable ladder
Kabel Tray 200 mm mtr 36 246,500 8,874,000.00
Kabel Tray 300 mm mtr 60 295,900 17,754,000.00
Kabel Tray 400 mm mtr 15 353,900 5,308,500.00
Sub Total 5 367,788,200.00
6 Lantai 3
RMLM TL 2x28 Watt (T5) bh 2 2,033,300 4,066,600.00
BALK TL 1x28 Watt (T5) bh 216 480,900 103,874,400.00
TKI TL 2x28 Watt (T5) bh 1 969,700 969,700.00
Saklar seri bh 22 51,100 1,124,200.00
Saklar tukar bh 4 60,800 243,200.00
Stop kontak 200 Watt 10A 1p (Floor Mounted) bh 23 342,000 7,866,000.00
b Instalasi Listrik
- Instalasi stop kontak 10A 1p Floor Mounted ttk 23 456,300 10,494,900.00
Peralatan Bantu
- DP-3 unit 1 20,589,400 20,589,400.00
- PP - VAC - 3 unit 1 43,988,800 43,988,800.00
d Kabel Feeder
peralatan bantu
- NYY 4 x 95 mm2 + BC dari LVMDP ke DP-3 mtr 35 666,700 23,334,500.00
Kabel Tray 300 mm mtr 60 295,900 17,754,000.00
Kabel Tray 400 mm mtr 15 353,900 5,308,500.00
Sub Total 6 412,880,100.00

7 Lantai 4
BALK TL 1x28 Watt (T5) bh 2 480,900 961,800.00
TKI TL 2x28 Watt (T5) bh 1 969,700 969,700.00
LAMPU MEJA PLC 7 Watt bh 58 548,700 31,824,600.00
Sakelar Tunggal bh 32 39,700 1,270,400.00
Saklar seri bh 31 51,100 1,584,100.00
Saklar tukar bh 4 60,800 243,200.00
Stop kontak 400 Watt 16A 1p (Water Heater) bh 29 174,100 5,048,900.00
b Instalasi Listrik
- Instalasi stop kontak 16A 1p (Water Heater) ttk 29 307,700 8,923,300.00
Peralatan Bantu
- DP - 4 unit 1 38,203,600 38,203,600.00
- BOK MCB unit 29 300,900 8,726,100.00
d Kabel Feeder
peralatan bantu
- NYY 4 x 70 mm2 + BC dari LVMDP ke DP - 4 mtr 40 596,000 23,840,000.00
- NYY 3 x 6 mm2 + BC dari DP-4 ke masing-masing BOK MCB mtr 1003 72,800 73,018,400.00
Kabel Tray 300 mm mtr 60 295,900 17,754,000.00
Kabel Tray 400 mm mtr 15 353,900 5,308,500.00
Sub Total 7 371,059,400.00
8 Lantai 5
BALK TL 1x28 Watt (T5) bh 2 480,900 961,800.00
TKI TL 2x28 Watt (T5) bh 1 969,700 969,700.00
Saklar seri bh 31 51,100 1,584,100.00
Saklar tukar bh 4 60,800 243,200.00
b Instalasi Listrik
- Instalasi stop kontak 10A 1p (Outbow type) ttk
- Instalasi stop kontak 10A 1p Floor Mounted ttk
Peralatan Bantu
- DP - 5 unit 1 38,203,600 38,203,600.00
- BOK MCB unit 29 300,900 8,726,100.00
d Kabel Feeder
peralatan bantu
Kabel Tray 300 mm mtr 60 295,900 17,754,000.00
Kabel Tray 400 mm mtr 15 353,900 5,308,500.00
Sub Total 8 374,039,400.00
9 Lantai 6
a Pengadaan dan Pemasangan Armature Penerangan dan peralatan
BALK TL 1x28 Watt (T5) bh 2 480,900 961,800.00
TKI TL 2x28 Watt (T5) bh 1 969,700 969,700.00
Saklar seri bh 31 51,100 1,584,100.00
Saklar tukar bh 4 60,800 243,200.00
b Instalasi Listrik
Peralatan Bantu
- DP - 6 unit 1 38,203,600 38,203,600.00
- BOK MCB unit 29 300,900 8,726,100.00
d Kabel Feeder
peralatan bantu
Kabel Tray 300 mm mtr 60 295,900 17,754,000.00
Kabel Tray 400 mm mtr 15 353,900 5,308,500.00
Sub Total 9 377,019,400.00

10 Lantai 7 / Ruang Mesin Lift
BALK TL 1x28 Watt (T5) bh 12 480,900 5,770,800.00
V-SHAPE TL 1x28 Watt (T5) bh 7 538,400 3,768,800.00
BARRET LAMP TLE 32 Watt bh 2 442,900 885,800.00
Saklar seri bh 3 39,700 119,100.00
Saklar tukar bh 2 60,800 121,600.00
b Instalasi Listrik
Peralatan Bantu
- DP - ATAP unit 1 11,445,100 11,445,100.00
- PP - LIFT/P unit 1 11,581,400 11,581,400.00
- PP - LIFT/S unit 1 10,651,000 10,651,000.00
- PP - GD unit 1 19,327,900 19,327,900.00
- MCC - B. PUMP unit 1 BY OTHER
d Kabel Feeder
peralatan bantu
- NYY 4 x 6 mm2 + BC dari LVMDP ke DP - ATAP mtr 75 99,100 7,432,500.00
- FRC 4 x 16 mm2 + BC dari LVMDP ke PP - LIFT/P mtr 60 329,200 19,752,000.00
- FRC 4 x 6 mm2 + BC dari LVMDP ke PP - LIFT/S mtr 65 321,400 20,891,000.00
- NYY 4 x 4 mm2 + BC dari DP - ATAP ke PP-GD mtr 15 74,300 1,114,500.00
- NYY 4 x 4 mm2 + BC dari LP - ATAP ke MCC - B. PUMP mtr 25 74,300 1,857,500.00
Sub Total 10 131,788,500.00
11 Instalasi Penerangan Luar dan Pos Jaga

- Lampu Jalan Metalhalide 1 x 250 Watt lengkap dengan tiang bh 14 9,429,100 132,007,400.00
tinggi 9 meter, pondasi dan box mcb
- Wall Lamp PL 9 watt lengkap dengan peralatan bantu bh 10 299,900 2,999,000.00
Saklar seri bh 3 51,100 153,300.00
Saklar Tunggal bh 2 39,700 79,400.00
b Instalasi Listrik
- Instalasi stop kontak 10A 1p ttk 2 307,700 615,400.00
Peralatan Bantu
LP - OL unit 1 11,507,600 11,507,600.00
d Kabel Feeder
Pengadaan dan Pemasangan Kabel Feeder & gali urug lengkap
dengan peralatan bantu
- NYFGBY 4 x 6 mm2 dari LP - D ke LP - OL mtr 50 107,400 5,370,000.00
- NYFGBY 4 x 4 mm2 dari LP - OL ke MCC-POND mtr 45 90,500 4,072,500.00
- NYFGBY 3 x 4 mm2 dari LP - OL ke masing-masing Lampu mtr 380 76,600 29,108,000.00
Sub Total 11 227,921,600.00

12 Instalasi Penangkal Petir & Sistem Pentanahan
a Terminal penangkal petir Electrostatic system dengan radius
50 m lengkap dengan tiang tinggi 3 meter dan peralatan bantu. bh 1 27,538,700 27,538,700.00
b Kabel penghantar Coaxial 1 x 70 mm lengkap dengan klem
tiap 60 cm ( penghantar penurunan ) mtr 125 23,400 2,925,000.00
c Bak kontrol lengkap dengan eletrode pentanahan untuk penangkal
petir dengan tahanan maksimum 2 Ohm unit 1 5,949,800 5,949,800.00
d Bak kontrol lengkap dengan eletrode pentanahan untuk panel
listrik dengan tahanan maksimum 0,2 Ohm unit 1 5,949,800 5,949,800.00
e Bak kontrol lengkap dengan eletrode pentanahan untuk panel
elektronika dengan tahanan maksimum 0,02 Ohm unit 1 5,949,800 5,949,800.00
f Obstruction lamp, LED 3x18 watt lengkap dengan photo electric
switch lengkap dengan alat bantu. bh 1 5,099,900 5,099,900.00
g Counter strick Sambaran Petir bh 1 7,649,700 7,649,700.00
Sub Total ( 12 ) 61,062,700.00
13 TESTING & COMMISSIONING TERMASUK
Sub Total ( 13 ) -
TOTAL HARGA PEKERJAAN ELEKTRIKAL (D.4) 4,478,399,500.00

RINCIAN PEKERJAAN INSTALASI TRAFO DAN PANEL

TAHUN : 2014
SATUAN
NO. JENIS PEKERJAAN SATUAN VOLUME HARGA JUMLAH HARGA (Rp)
(Rp)
V. INSTALASI TRAFO DAN PANEL

TEGANGAN MENENGAH (MVMDP)
1 Pengadaan dan pemasangan Panel

a. Incoming Cubicle terdiri dari : unit 1 82,623,000 82,623,000.00
Load Break Switch (LBS) 400 A + SF6
Load Break Switch (LBS) Operating Mechanis
3 phase busbar
3 phase lightning arrester
3 Ampere meter
Heater 50 Watt (220V)
1 LV Box
3 phase neon Indicator
b. Outgoing Cubicle terdiri dari : unit 1 190,869,900 190,869,900.00
Circuit Breaker 400 A + Motorized ( fixed type )
Shunt Trip Coil (220 V) + Aux. Contac
3 phase busbar
Heater 50 Watt (220V)
3 phase neon Indicator
2 Pengadaan dan Pemasangan Transformator unit 1 167,225,100 167,225,100.00
Transformator kap. 800 KVA, 20KV/0,4 KV, 50 HZ, type
Oil Immersed, Group Vektor DYN 5 lengkap dengan DGPT2
MV Elastiomold Bushing.
3 Pengadaan dan Pemasangan Kabel Feeder dan Peralatan bantu
a. N2XSEBY 3 x 50 mm2 dari KWH meter ke MVMDP mtr 100 647,200 64,720,000.00
b. N2XSY 1 x 50 mm2 dari MVMDP ke sisi primer transformator mtr 45 238,500 10,732,500.00
c. Cable ladder 600 mm mtr 40 310,000 12,400,000.00
Sub Total ( I ) 528,570,500.00
II TESTING & COMMISSIONING TERMASUK
Sub Total ( II ) -
TOTAL PEKERJAAN TRANSFORMATOR (D.5) 528,570,500.00

RINCIAN PEKERJAAN GENERATOR SET

TAHUN : 2014
SATUAN
JUMLAH HARGA
NO. JENIS PEKERJAAN SATUAN VOLUME HARGA
(Rp) (Rp)
VI. PEKERJAAN GENERATOR SET

I Pengadaan dan Pemasangan Diesel Generator set
1 Pengadaan dan Pemasangan Diesel Generator Set
kapasitas 350 KVA ( Prime dan Silent Type ) lengkap dengan
peralatan bantu unit 2 BY OWNER
2 Pengadaan dan Pemasangan PKG (panel konrol genset) set 1 BY OWNER
3 Pengadaan dan Pemasangan Kabel Feeder lengkap dengan
peralatan bantu
- NYY 1 x 300 mm2 + BC) dari Genset 1 ke PKG mtr 60 BY OWNER
- NYY 1 x 300 mm2 + BC) dari Genset 2 ke PKG mtr 48 BY OWNER
Kabel Ladder 600 mm mtr 40 BY OWNER
4 Pengadaan dan Pemasangan Daily Fuel Tank kapasitas
500 liter (t=3mm) dan acessories unit 1 8,571,400 8,571,400.00
5 Pengadaan dan Pemasangan Electric fuel pump kap. 40 ltr/menit unit 1 35,714,300 35,714,300.00
& Hand fuel pump
7 Pengadaan dan pemasangan Grounding System
- Grounding system netral Genset dengan kabel NYY 50 mm2, lot 2 9,285,700 18,571,400.00
lengkap dengan elektrode pentanahan maks. 0.2 Ohm
- Grounding Body genset, panel, kabel tray dan pintu ruang lot 1 9,285,700 9,285,700.00
genset dengan BC 50 mm2 lengkap dengan pentanahan
maks. 0.2 Ohm
10 Pengadaan dan pemasangan Fuel Storage tank
kapasitas 6,000 liter unit 1 71,428,600 71,428,600.00
Sub Total I 143,571,400.00
II TESTING & COMMISIONING TERMASUK

(termasuk pengisian bahan bakar 5,000 liter)
Sub Total II -
TOTAL HARGA PEKERJAAN GENERATOR SET ( D.6 ) 143,571,400.00

RINCIAN PEKERJAAN FIRE ALARM

TAHUN : 2014
HARGA JUMLAH
NO. JENIS PEKERJAAN SATUAN VOLUME SATUAN HARGA
(Rp.) (Rp.)
VII. PEKERJAAN FIRE ALARM
I PERALATAN UTAMA
1 Master Control Panel Fire Alarm (MCPFA) kap 40 Zone lengkap
dengan LCD Display Back up Battery, Rectifier & surge Arrester serta
pengkabelan dari MDF-FA ke MCP-FA, MCP-FA ke Sentral Sound unit 1 95,625,000 95,625,000.00
System, Outomatic dial Dinas Pemadam Kebakaran, panel ac & Kontrol
Lift
2 JB-FA unit 7 1,593,800 11,156,600.00
3 Annunciator unit 1 12,218,800 12,218,800.00
4 Rackmount UPS 1000VA unit 1 5,312,500 5,312,500.00
Sub Total I 124,312,900.00
II Lantai Lower Ground

1 Pengadaan dan Pemasangan Peralatan Fire Alarm
- Photo electrik smoke Detector buah 6 552,500 3,315,000.00
- Rate of Rise Heat Detector buah 14 284,800 3,987,200.00
- Manual Push Button c / w outlet intercom buah 2 265,600 531,200.00
- Alarm Bell buah 2 382,500 765,000.00
- Indicator Lamp buah 2 722,500 1,445,000.00
2 Instalasi Fire Alarm

- Instalasi Detector, Manual Alarm, ke Panel AC,
Central Tata Suara Indikator Lamp dengan
NYA 2(1 x 1,5 mm2) dalam PVC Conduit dia.3 / 4" titik 26 295,500 7,683,000.00
- Instalasi Outlet Intercom dengan kabel ITC
2 (2 x 0.6 mm2) dalam PVC Conduit dia 3 / 4" titik 2 326,000 652,000.00
Sub Total II 18,378,400.00
III Lantai Dasar

- Alarm Bell buah 2 382,500 765,000.00

Sub Total III 25,608,000.00
IV Lantai Mezzanine

Sub Total IV 3,481,800.00
V Lantai 1
- Rate of Rise Heat Detector buah 2 284,800 569,600.00
- Alarm Bell buah 2 382,500 765,000.00

Sub Total V 19,046,800.00
VI Lantai 2
- Alarm Bell buah 2 382,500 765,000.00

Sub Total VI 31,186,500.00
VII Lantai 3
- Alarm Bell buah 1 382,500 382,500.00
- Indicator Lamp buah 1 722,500 722,500.00
Sub Total VII 21,239,100.00
VIII Lantai 4
- Alarm Bell buah 2 382,500 765,000.00

Sub Total VIII 40,782,200.00
VIII Lantai 5
- Alarm Bell buah 2 382,500 765,000.00

VIII Lantai 6
- Alarm Bell buah 2 382,500 765,000.00

IX Lantai 7 / Ruang ME
- Alarm Bell buah 1 382,500 382,500.00
- Indicator Lamp buah 1 722,500 722,500.00

Sub Total IX 6,287,700.00
X PEKERJAAN INSTALASI KABEL FEEDER

1 Kabel dari MDF ke JBFA Lantai Dasar, Lantai 1, Lantai 2
Lantai Mezzanine, Lantai 3 Menggunakan Kabel
STP 18 AWG 1 Pair + FRC 2 x 1,5 mm² m 34 93,600 3,182,400.00
2 Kabel dari MDF ke JBFA Lantai 4, Lantai 5, Lantai 6
Lantai 7, Lantai 8 Menggunakan Kabel
STP 18 AWG 1 Pair + FRC 2 x 1,5 mm² m 64 93,600 5,990,400.00
3 Dari MCFA ke
- Sentral Tata Suara, FRC 2 x 1,5 mm m 10 39,600 396,000.00
- Control Panel Lift, FRC 2 x 1,5 mm m 55 39,600 2,178,000.00
- PP - AC, FRC 2 x 1,5 mm m 32 39,600 1,267,200.00
- PABX , ITC 2 x 2 x 0,6 mm m 42 10,700 449,400.00
- Announciator, FRC 2 x 1,5 mm m 20 39,600 792,000.00
Sub Total X 14,255,400.00
XI TESTING & COMMISSIONING TERMASUK
Sub Total XI -
Total Harga Pekerjaan Fire Alarm (D.7) 386,143,200.00

RINCIAN PEKERJAAN TELEPON

TAHUN : 2014
HARGA JUMLAH
(Rp.) (Rp.)
VIII. PEKERJAAN TELEPON
I PERALATAN UTAMA
1 Operator Consule buah 1 by owner
2 Main Distribution Frame (MDF-TP)
Kapasitas 200 '' lengkap dengan
arresster untuk setiap line telepon unit 1
3 Sentral Telepon (PABX) kap. 10 PTT/ 100
ext. dengan fasilitas sesuai spesifikasi di
lengkapi back up battery minimal 2 jam unit 1 by owner
4 Instalasi dari Terminal BoxTelekom
ke MDFTP dengan OTC 20 x 2 x 0,6 mm2 lot 1
5 Billing Sistem, Accounting Aplications lot 1 by owner
Sub Total I -

1 Outlet telepon 4 way , 4 contac buah 6 44,600 267,600
2 Instalasi dgn ITC 2 x 2 x 0.6 mm2 dlm PVC dia. 3/4"
lengkap dengan peralatan bantu ttk 6 326,000 1,956,000
3 Cable Tray 600 mm2 mtr 45 477,900 21,505,500
Sub Total II 23,729,100
III Lantai Dasar

3 Cable Tray 400 mm2 mtr 78 477,900 37,276,200
4 ITC 10x2x0,6 mm2 dari MDF - TP ke JB - TP-D mtr 10 25,800 258,000
5 JB - TP/1 Kap.10 pair buah 1 850,000 850,000
Sub Total III 40,237,200
IV Lantai Mezzanine
lengkap dengan peralatan bantu ttk 1 326,000 326,000
Sub Total IV 370,600

V Lantai 1
3 JB - TP/M Kap.10 pair buah 1 850,000 850,000
4 ITC 10x2x0,6 mm2 dari MDF - TP ke JB - TP-M mtr 26 25,800 670,800
5 Cable Tray 400 mm2 mtr 78 353,900 27,604,200
Sub Total V 30,978,000
VI Lantai 2
4 ITC 20x2x0,6 mm2 dari MDF - TP ke JB - TP-3 mtr 34 43,000 1,462,000
5 Cable Tray 400 mm2 mtr 78 353,900 27,604,200
Sub Total VI 34,734,000
VII Lantai 3
5 Cable Tray 400 mm2 mtr 78 353,900 27,604,200
Sub Total VII 34,250,800
VIII Lantai 4
1 Outlet telepon 4 way , 4 contac buah 29 44,600 1,293,400
3 JB - TP4 Kap.40 pair buah 4 850,000 3,400,000
5 Cable Tray 400 mm2 mtr 78 353,900 27,604,200
Sub Total VIII 44,944,000
VIII Lantai 5
5 Cable Tray 400 mm2 mtr 78 353,900 27,604,200

VIII Lantai 6
5 Cable Tray 400 mm2 mtr 78 353,900 27,604,200
IX Lantai 7 / Ruang ME
lengkap dengan peralatan bantu ttk 1 326,000 326,000
Sub Total IX 370,600
X Material Bantu lot 1 29,950,200 29,950,200
Sub Total IX 29,950,200
XI Testing & Commissioning TERMASUK
Sub Total IX -
Total Harga Pekerjaan Telepon (D.8) 329,452,500

RINCIAN PEKERJAAN TATA SUARA

TAHUN : 2014
HARGA JUMLAH
(Rp.) (Rp.)
IX. PEKERJAAN TATA SUARA
I Pengadaan dan Pemasangan Peralatan Utama

Tata Suara
1 Mixer/ Zone Selection set 1 13,387,500 13,387,500
2 Power Amplifier 240 Watt unit 3 6,587,500 19,762,500
3 Microphone Pagging system unit 1 2,390,600 2,390,600
4 Microphon Car Call unit 1 2,656,300 2,656,300
5 Radio & Antena AM/FM Tuner, DVD Player, MP3 unit 1 4,462,500 4,462,500
8 MDF - TS unit 1 2,178,100 2,178,100
9 JB - TS unit 8 690,600 5,524,800
10 Rack Peralatan Tata Suara set 1 10,200,000 10,200,000
Sub Total I 60562300
II Pengadaan dan Pemasangan Peralatan Tata Suara

- Coloum Speaker 10 Watt buah 2 722,500 1,445,000
- Ceiling Speaker 6 Watt dapat ditapping 3 Watt buah 7 108,900 762,300
2 Lantai Dasar
- Horn Speaker 15 Watt lengkap dengan tiang tinggi buah 4 552,500 2,210,000
2.5 meter dan pondasi
- Ceiling Speaker 6 Watt dapat ditapping 3 Watt buah 23 108,900 2,504,700
3 Lantai Mezzanine
4 Lantai 1
5 Lantai 2
6 Lantai 3
7 Lantai 4
8 Lantai 5
9 Lantai 6
10 Lantai 7 / Ruang ME
Sub Total II 17920900

III Instalasi Tata Suara dengan menggunakan kabel
NYMHY 2 x 1.5 mm2 (o) PVC dia. 3/4"
- Coloum Speaker titik 2 474,400 948,800
- Ceiling Speaker titik 7 302,900 2,120,300
2 Lantai Dasar
- Horn Speaker titik 4 670,800 2,683,200
3 Lantai Mezzanine
4 Lantai 1
5 Lantai 2
6 Lantai 3
7 Lantai 4
8 Lantai 5
9 Lantai 6
- Ceiling Speaker titik 2 302,900 605,800
Sub Total IV 43311900
V Testing & Commissioning
Sub Total IV 0
Total Harga Pekerjaan Tata Suara (D.9) 121795100

RINCIAN PEKERJAAN DATA

TAHUN : 2014
HARGA JUMLAH
(Rp.) (Rp.)
X. PEKERJAAN DATA
I PERALATAN UTAMA
1 SERVER unit 1 by Owner
Komputer Intel Core i7 unit 1 by Owner

- Processor Intel Quad Core 3.4 Ghz
- Mother Board Asus Socket LGA 1155
- Memory 2 Gb
- Vga Card 2 Gb
- Casing ATX Tower Simbada
- Lan Card PCI
- Modem Internal Prolink
- Monitor LCD 15"
- Speaker Multimedia Simbada
- Mouse Pad + Keyboard
2 Port Hub 48 Port ( 48 G ) unit 1 80,750,000 80,750,000
4 Rackmount UPS 4000 VA unit 4 by Owner
Sub Total I 80,750,000
Pengadaan dan Pemasangan peralatan data lengkap


1 Unit Terminal
Outlet RJ 45 + Face Plate bh 3 143,500 430,500
2 Instalasi Kabel Data

Instalasi data dengan mengunakan kabel UTP Cat
6 cable 4 pair dalam pipa konduit PVC 20 mm ttk 3 844,000 2,532,000
3 Sistem Administrasi
Rack 19" tipe 12 U bh 1 5,950,000 5,950,000
Patchpanel 24P Cat6, AMP bh 2 3,299,000 6,598,000
Wiring management bh 1 641,500 641,500
Peralatan bantu termasuk patch cord, connector,
coupling jumper dll lot 1 796,900 796,900
Patch cable Cat6 bh 3 165,100 495,300
III Lantai Dasar

1 Unit Terminal

Rack 19" tipe 12 U bh 1 5,950,000 5,950,000
Access Switch Hub PoE 24 Port bh 1 20,000,000 20,000,000
Access Point bh 2 1,374,700 2,749,400
IV Lantai 1
1 Unit Terminal

Rack 19" tipe 12 U bh 1 5,950,000 5,950,000
Access Point bh 3 1,374,700 4,124,100
Sub Total IV 39,421,900
V Lantai 2
1 Unit Terminal
Outlet RJ 45 + Face Plate bh 11 143,500 1,578,500

Rack 19" tipe 12 U bh 1 5,950,000 5,950,000
Patch cable Cat6 bh 11 165,100 1,816,100
VI Lantai 3
1 Unit Terminal

Rack 19" tipe 12 U bh 1 5,950,000 5,950,000
Access Point bh 2 1,374,700 2,749,400
VII Lantai 4
1 Unit Terminal

Rack 19" tipe 12 U bh 1 5,950,000 5,950,000
VIII Lantai 5
1 Unit Terminal

Rack 19" tipe 12 U bh 1 5,950,000 5,950,000
IX Lantai 6
1 Unit Terminal

Rack 19" tipe 12 U bh 1 5,950,000 5,950,000
X TESTING & COMMISSIONING TERMASUK
Sub Total X -
Total Harga Pekerjaan Data (D.10) 627,656,300

RINCIAN PEKERJAAN CCTV

TAHUN : 2014
HARGA JUMLAH
(Rp.) (Rp.)
XI. PEKERJAAN CCTV
I PERALATAN UTAMA
Pengadaan dan Pemasangan Peralatan Utama
1 Digital Video Recorder, Hardisk 1 Tera Bite, 16 Chanel, bh 2 30,000,000 60,000,000
removable HDD, remote viewing whit client and web browser/
Internet Exp. Long term data solusion, USB port
enable, remote control for DVR.
2 Video Manager 16 Channel Switcher c/w Port bh 1 11,718,800 11,718,800
Keyboard Controller + hook up & Keyboard expander
3 LCD Flat Screen monitor 32" bh 3 4,687,500 14,062,500
4 Rackmount UPS 1000VA unit 1 5,312,500 5,312,500
II PERALATAN CCTV
Pengadaan dan Pemasangan Peralatan CCTV lengkap
Camera Color Fixed w / 3 mm Lens ( Wide ) bh 2 3,802,600 7,605,200
Dome Camera Color w / 3 mm Lens ( Wide ) bh 1 2,612,100 2,612,100
2 Lantai Dasar
Color Camera CCTV c/w PAN TILT & ZOOM Day Night Outdoor ty bh 1 17,410,900 17,410,900
3 Lantai Mezzanine
4 Lantai 1
5 Lantai 2
6 Lantai 3
7 Lantai 4
8 Lantai 5
9 Lantai 6
Sub Total II 99114300
III INSTALASI
Instalasi Camera dengan Coaxial Cable RG 11, dan
NYM 2 x 1.5 mm2 dalam pipa Conduit dia. 3/4" lot 30 1,464,600 43,938,000
Sub Total III 43938000
IV MATERIAL BANTU
( Bracket, Kabel Control, Back Up Battery 1kva
selama 2 jam, Rectifier, Arrester dll) lot 1 23,414,600 23,414,600
Sub Total IV 23414600
V TESTING & COMMISSIONING TERMASUK
Sub Total V 0
Total Harga Pekerjaan CCTV (D.11) 257560700

RINCIAN PEKERJAAN MATV

TAHUN : 2014
HARGA JUMLAH
(Rp.) (Rp.)
XII. PEKERJAAN MATV
I PERALATAN UTAMA
Pengadaan dan Pemasangan Peralatan Utama
1 Antena Parabola + pondasi unit 1 7,968,800 7,968,800
2 Antena UHF unit 1 1,469,400 1,469,400
3 Antena VHF unit 1 1,001,900 1,001,900
4 Master Head Amplifier unit 1 1,593,800 1,593,800
5 Programable Headend unit 1 34,000,000 34,000,000
6 Active Combiner 16 Channel unit 1 6,135,900 6,135,900
7 Decoder unit 2 3,400,000 6,800,000
8 TV Modulator unit 2 3,585,900 7,171,800
9 Pasive Combiner unit 1 690,600 690,600
10 Booster Amplifier unit 1 72,250,000 72,250,000
11 Power Supply ( AC - 220 V ) c/w Control Unit unit 1 6,375,000 6,375,000
12 Base Plate unit 2 1,020,000 2,040,000
13 Rack Mounting Lokal set 1 15,937,500 15,937,500
Sub Total I 163,434,700

Pengadaan dan Pemasangan Peralatan MATV
1 Main Splitter ( Top Off 4 way ) bh 1 340,000 340,000
2 Splitter 4 way bh 2 230,600 461,200
3 Power Amplifier kap 60 Watt bh 1 4,462,500 4,462,500
4 Outlet TV bh 1 61,600 61,600
5 Patchcord RG-11 ( 1 meter ) bh 1 26,600 26,600
Instalasi
6 Instalasi MATV , Kabel Coaxial RG-11 dlm HIP Conduit 20 mm ttk 1 818,300 818,300
III Lantai Dasar

2 Splitter 4 way bh 2 230,600 461,200
3 Outlet TV bh 3 61,600 184,800
Instalasi
5 Instalasi MATV , Kabel Coaxial RG-11 dlm HIP Conduit 20 mm ttk 3 818,300 2,454,900
IV Lantai Mezzanine
2 Splitter 4 way bh 1 230,600 230,600
4 Outlet TV bh 1 61,600 61,600
Instalasi
Sub Total IV 5,939,600
V Lantai 1
2 Splitter 4 way bh 1 230,600 230,600
3 Outlet TV bh 3 61,600 184,800
Instalasi
VI Lantai 2
2 Splitter 4 way bh 1 230,600 230,600
4 Outlet TV bh 3 61,600 184,800
Instalasi
VII Lantai 3
2 Splitter 4 way bh 1 230,600 230,600
3 Outlet TV bh 1 61,600 61,600
Instalasi
VIII Lantai 4
2 Splitter 4 way bh 8 230,600 1,844,800
4 Outlet TV bh 29 61,600 1,786,400
Instalasi
IX Lantai 5
2 Splitter 4 way bh 8 230,600 1,844,800
3 Outlet TV bh 29 61,600 1,786,400
Instalasi
X Lantai 6
2 Splitter 4 way bh 8 230,600 1,844,800
3 Outlet TV bh 29 61,600 1,786,400
Instalasi
Sub Total X 28,473,300
XI TESTING & COMMISSIONING lot TERMASUK
Sub Total XI -
Total Harga Pekerjaan MATV (D.12) 281467400

RINCIAN PEKERJAAN ELEVATOR

TAHUN : 2014
HARGA TOTAL
NO. SATUAN VOLUME SATUAN HARGA
JENIS PEKERJAAN (Rp.) (RP.)
XIII. PEKERJAAN ELEVATOR
1 Pengadaan dan Pemasangan Elevator

lengkap dengan material lokal & peralatan bantu
a Pengadaan dan Pemasangan lengkap Accessories unit 1 666,593,400 666,593,400
Type : Service Elevator /Passenger Elevator
Kapasitas : 1600 kg
Kecepatan : 60 mpm
Lantai yang dilayani : 8 lantai (Lt. Lower Ground, D, 1, 2, 3, 4, 5 & 6)
Sistem kontrol : AC -VVVF
Lengkap dengan peralatan penunjang
(ARD, Fireman, Key Switch, sistem kontrol simplex)
Finishing : All Full stainless steel Hairline Finished
b Pengadaan dan Pemasangan lengkap Accessories unit 2 642,413,200 1,284,826,400

Type : Passenger Elevator
Kapasitas : 1150 kg (17 Orang)
Kecepatan : 60 mpm
Lantai yang dilayani : 7 lantai (Lt. Dasar, 1, 2, 3, 4, 5 & 6)
Sistem kontrol : AC -VVVF
Lengkap dengan peralatan penunjang
(ARD, Fireman, Key Switch, sistem kontrol simplex)
Finishing : All Full stainless steel Hairline Finished
2 Biaya Pemasangan (termasuk pengadaan material lokal) lot 3 61,538,500 184,615,500
3 TESTING & COMMISSIONING LS 1 31,578,900 31,578,900

(Termasuk ijin ke DEPNAKERTRANS)
TOTAL PEKERJAAN ELEVATOR (D.13) 2167614200

RINCIAN PEKERJAAN GONDOLA

TAHUN : 2014
HARGA TOTAL
(Rp.) (RP.)
XIV. PEKERJAAN GONDOLA
1 Pengadaan dan Pemasangan Gondola lengkap dengan accessories dan

peralatan bantu.
a Pengadaan dan Pemasangan Gondola Davit Socket Arm lengkap dengan
accessories dan peralatan bantu.
Posisi : Di atas Platform lot 1 61,750,000 61750000
Safe Working load (SWL) : 300 kg
Liffting High : 31 meter
Lifting Speed : 8 meter/menit
Operasi : Push Button
Daya Input : 0,75 kw/380 V/3ph/ 50 Hz
Finishing : Hot dipped galvanised
b Pengadaan dan Pemasangan Gondola Type Mobile roof beam with traver
lengkap dengan accessories dan peralatan bantu.
Posisi : Di atas Platform lot 1 61,750,000 61750000
Safe Working load (SWL) : 300 kg
Liffting High : 34 meter
Lifting Speed : 8 meter/menit
Operasi : Push Button
Daya Input : 0,75 kw/380 V/3ph/ 50 Hz
Finishing : Hot dipped galvanised
2 Floor Mounted Socket lot 30 1,900,000 57000000
3 Safety Device : Blok Stop lot 2 9,500,000 19000000
4 Plat Form unit 1 9,500,000 9500000
Struktur : HS 40 x 40 x 1,2 mm
Ukuran : 2000 x 1000 x 650 mm
5 Wire Winder unit 1 12,350,000 12350000
6 Wire Rope mtr 168 42,800 7190400
Wire Rope diameter 8 mm = 4 x 42 mter
7 Panel Listrik unit 1 13,775,000 13775000
8 Kabel Power NYYHY 4 x 2,5 mm2 mtr 136 61,800 8404800
9 Safety Equipment
a Nilon Rope dia. 10,5 mm mtr 170 61,800 10506000
b Safety Helmet & Body Hardness unit 2 4,275,000 8550000
d Safety Rollip unit 2 1,900,000 3800000
e Auto Stop unit 2 1,425,000 2850000
f Carbiner unit 2 475,000 950000
g HT unit 2 3,800,000 7600000
10 Konstruksi
a Konstruksi David socket tiap jarak 2.000 mm lot 1 17,575,000 17575000
Siting David Socket lot 1 19,000,000 19000000
Gear Trully Kondo 1 ton lot 1 23,750,000 23750000
b Konstruksi Mobile roof beam tiap jarak 2.000 mm lot 1 12,350,000 12350000
Mobile roof beam Arm lot 1 185,250,000 185250000
Double track Rail IWF lot 1 142,500,000 142500000
Gear Trully Kondo 1 ton lot 1 23,750,000 23750000
II TEST AND COMMISIONING LS 1 9,500,000 9500000

(Termasuk ijin ke DEPNAKERTRANS)
Sub Total II ( Testing & Commissioning ) 9,500,000
TOTAL HARGA PEKERJAAN GONDOLA ( D.14 ) 718651200

RINCIAN PEKERJAAN DEEP WELL

TAHUN : 2014
HARGA TOTAL
NO. SATUAN VOLUME SATUAN HARGA
JENIS PEKERJAAN (Rp.) (RP.)
XV. PEKERJAAN DEEP WELL

1 Pekerjaan Persiapan
Mobilisasi dan Demobilisasi peralatan & tenaga ahli ls 1 3,166,700 3,166,700
Pekerjaan persiapan ls 1 5,700,000 5,700,000
Sub Total ( 1 ) 8,866,700
2 Pekerjaan Pengeboran dan pemasangan Pipa

a Geo listrik lot 1 2,216,700 2,216,700
b Biaya Boring dia 150 mm m 145 506,700 73,471,500
c Biaya Boring dia 200 mm m 55 570,000 31,350,000
d Biaya pumping test/loging test lot 1 3,166,700 3,166,700
e Pembuatan bak dan tutup 1x1m bh 1 3,399,600 3,399,600
f Koral jagung lot 1 443,300 443,300
g Check valve dia 65 mm bh 1 2,064,200 2,064,200
h Saringan Stainless stell dia 100 mm bh 3 5,066,700 15,200,100
i Pipa Tegak GIP dia 65 mm m 55 277,500 15,262,500
j Pipa Casing GIP dia 100 mm m 55 504,600 27,753,000
k Pipa Casing GIP dia 150 mm m 155 800,100 124,015,500
l Isolasi cor water proof lot 1 2,533,300 2,533,300
m Kabel sling 6mm2 ls 1 1,900,000 1,900,000
n Kabel NYYHY 3x1,5 mm2 dari P kontrol ke wlc deep well m 90 34,000 3,060,000
Muka air statis dan dinamis
o Kabel power NYFGBY dari P kontrol Ke pompa deep well m 90 107,400 9,666,000
p WLC Pompa Deep Well unit 1 155,700 155,700
q Pembuatan saluran dan angkat lumpur lot 1 3,166,700 3,166,700
Dan pembersihan akhir
r Panel Kontrol deep well (out door type) bh 1 4,433,300 4,433,300
s Pengadaan Pompa unit 1 31,033,300 31,033,300
Daya : 5,5 KW
Head : 250 m
Sub Total ( 2 ) 354,291,400
3 Instalasi dari deep well ke ground tank

a Pipa GIP 65 mm m 103 277,500 28,582,500
b Bak Kontrol bh 1 1,004,600 1,004,600
c Gate valve Dia 65 mm bh 2 2,201,900 4,403,800
d Fitting dan material bantu lot 1 5,098,600 5,098,600
Sub Total ( 3 ) 39,089,500
4 Pekerjaan elektrikal
a Kabel NYFGBY 4x6 mm2 dari panel kontrol ke PP - DW m 100 107,400 10,740,000
b Kabel NYYHY 3x1,5 mm2 dari panel kontrol ke WLC di Ground tank m 100 34,000 3,400,000
c WLC di Ground tank lot 1 155,700 155,700
Sub Total ( 4 ) 14,295,700
5 Biaya test mutu air LS 1 3,166,700 3,166,700
Sub Total ( 5 ) 3,166,700
TOTAL HARGA PEKERJAAN DEEP WELL ( D.4 ) 419710000

BQ - (3641-Peb) Jasa Kontraktor Pelaksana Pusdiklat

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

BQ - (3641-Peb) Jasa Kontraktor Pelaksana Pusdiklat

Diunggah oleh

Hak Cipta:

Format Tersedia

REKAPITULASI TOTAL

BILL OF QUANTITY (BQ)

PROYEK : PEMBANGUNAN GEDUNG LEARNING CENTER BPJS KETENAGAKERJAAN

NO URAIAN PEKERJAAN JUMLAH HARGA

I. BIAYA KONSTRUKSI FISIK

II. BIAYA PERIZINAN & PENYAMBUNGAN

B. PENYAMBUNGAN DAYA PLN 555 KVA 388,500,000.00

C. PENYAMBUNGAN AIR 20,000,000.00

D. PENYAMBUNGAN TELEPON 16 LINE 32,000,000.00

Jakarta, 28 April 2014

Ir. Dono Purwoko

PROYEK : PEMBANGUNAN GEDUNG LEARNING CENTER BPJS KETENAGAKERJAAN

I. PEKERJAAN PERSIAPAN 832,946,489.00

PROYEK : PEMBANGUNAN GEDUNG PUSDIKLAT BPJS KETENAGAKERJAAN

1 Pembersihan lapangan 4,342.26 m2 15,650.00 67,956,369.00

TOTAL PEKERJAAN PERSIAPAN 832,946,489.00

PROYEK : PEMBANGUNAN GEDUNG LEARNING CENTER BPJS KETENAGAKERJAAN

B PEKERJAAN SITE ENGINEERING & STRUKTUR

B.1. PEKERJAAN SITE ENGINEERING 175,308,050.00

B.2. PEKERJAAN STRUKTUR

I. PEKERJAAN TANAH & PONDASI 3,952,674,802.99

II. LANTAI LOWER GROUND 2,673,332,831.71

III. LANTAI DASAR 1,769,654,704.01

IV. LANTAI MEZZANINE 166,142,316.24

VI. LANTAI 2 1,153,773,115.46

VII. LANTAI 3 1,418,312,391.59

VIII. LANTAI 4 978,124,938.94

IX. LANTAI 5 978,124,938.94

XI. LANTAI 7 DAN RUANG ME 716,701,980.82

XII. LANTAI ATAP 538,462,102.34

TOTAL PEKERJAAN STRUKTUR 17,026,792,459.03

PROYEK : PEMBANGUNAN GEDUNG LEARNING CENTER BPJS KETENAGAKERJAAN

B. PEKERJAAN SITE ENGINEERING & STRUKTUR

B.1 PEKERJAAN SITE ENGINEERING

1 Saluran beton U-Ditch 400/400 + penutup 112.00 m' 605,700.00 67,838,400.00

PEKERJAAN SITE ENGINEERING 175,308,050.00

TOTAL PEKERJAAN TANAH & PONDASI 3,952,674,802.99

II. LOWER GROUND

TOTAL LOWER GROUND 2,673,332,831.71

III. LANTAI DASAR

TOTAL LANTAI ATAP 538,462,102.34

TOTAL PEKERJAAN STRUKTUR 17,026,792,459.03

PROYEK : PEMBANGUNAN GEDUNG LEARNING CENTER BPJS KETENAGAKERJAAN

I. LOWER GROUND 939,479,474.60

II. LANTAI DASAR 3,492,389,118.40

III. LANTAI MEZZANINE 195,181,174.47

IV. LANTAI 1 2,484,140,506.64

VI. LANTAI 3 1,982,591,728.75

VI. LANTAI 5 2,249,639,409.11

VII. LANTAI 6 2,249,639,409.11

VIII. LANTAI 7/R. ME 326,236,019.19

IX. LANTAI ATAP 105,184,800.00

X. PEK. LAIN-LAIN DAN EKSTERIOR 4,759,757,438.80

PROYEK : PEMBANGUNAN GEDUNG LEARNING CENTER BPJS KETENAGAKERJAAN

Sub Total 291,954,106.50

Sub Total 227,400,009.90

Sub Total 83,483,920.00

3 Pintu P8 (70 × 240) cm unit 6.00 2,892,400.00 17,354,400.00

Sub Total 199,906,800.00

Sub Total 101,892,538.20

Sub Total 34,842,100.00

TOTAL LOWER GROUND 939,479,474.60

PROYEK : PEMBANGUNAN GEDUNG LEARNING CENTER BPJS KETENAGAKERJAAN