REKAPITULASI ANGGARAN BIAYA (RAB)
PEKERJAAN : PERENCANAAN PEMBANGUNAN GEDUNG RAWAT INAP
LOKASI : RSUD Jampangkulon, Jl. Cibarusah No. 1, jampangkulon, Kabupaten Sukabumi
NO URAIAN PEKERJAAN JUMLAH HARGA (Rp.)
A PEKERJAAN PERSIAPAN 99.618.609,20
B PEKERJAAN STRUKTUR 8.967.737.375,47
B.1. PEKERJAAN STRUKTUR LANTAI 1 1.817.337.693,24
B.2. PEKERJAAN STRUKTUR LANTAI 2 1.981.180.949,48
B.3. PEKERJAAN STRUKTUR LANTAI 3 1.989.554.591,02
B.4. PEKERJAAN STRUKTUR LANTAI 4 1.817.003.379,15
B.5. PEKERJAAN STRUKTUR LANTAI DAK 1.016.678.581,35
B.6. PEKERJAAN STRUKTUR LANTAI ROOF TOP 129.404.804,67
B.7. PEKERJAAN STRUKTUR LANTAI ATAP 216.577.376,55
C PEKERJAAN ARSITEKTUR 8.191.312.206,96
C.1. PEKERJAAN ARSITEKTUR LANTAI 1 1.447.190.657,17
C.2. PEKERJAAN ARSITEKTUR LANTAI 2 1.600.282.602,97
C.3. PEKERJAAN ARSITEKTUR LANTAI 3 1.606.561.396,73
C.4. PEKERJAAN ARSITEKTUR LANTAI 4 1.570.174.682,75
C.5. PEKERJAAN ARSITEKTUR LANTAI DAK 186.546.668,54
C.6. PEKERJAAN PENUTUP ATAP 146.474.837,81
C.7. PEKERJAAN ARSITEKTUR FAÇADE 1.634.081.361,00
D PEKERJAAN PENATAAN LAHAN 45.000.910,82
E PEKERJAAN MEKANIKAL & ELEKTRIKAL STANDAR 1.153.764.159,52
F PEKERJAAN MEKANIKAL & ELEKTRIKAL NON STANDAR 5.564.735.138,04
JUMLAH 24.022.168.400,00
Terbilang : Dua puluh Empat Milyar Dua puluh Dua Juta seratus Enam puluh Delapan Ribu Empat ratus rupiah
RINCIAN ANGGARAN BIAYA (RAB)
PEKERJAAN : PERENCANAAN PEMBANGUNAN GEDUNG RAWAT INAP
LOKASI : RSUD Jampangkulon, Jl. Cibarusah No. 1, jampangkulon, Kabupaten Sukabumi
HARGA SATUAN JUMLAH HARGA
NO URAIAN PEKERJAAN SATUAN VOLUME PPN (%)
(Rp.) (Rp.)
A PEKERJAAN PERSIAPAN
1 Administrasi dan dokumentasi Ls 1,00 7.500.000,00 10 8.250.000,00
2 Biaya Keselamatan dan Kesehatan Kerja (K3) Ls 1,00 25.000.000,00 10 27.500.000,00
‐ BPJS ( Jaminan kecelakaan kerja dan jaminan kematian)
‐ Sefety Insfection oleh Petugas K3
‐ Peralatan dan Perlengkaapan K3
3 Mobilisasi dan demobilisasi (Diluar alat pancang) Ls 1,00 6.500.000,00 10 7.150.000,00
4 Papan nama kegiatan Unit 2,00 500.000,00 10 1.100.000,00
5 Pek. Pagar pengaman proyek Tinggi 2m (bahan Kain Flexy rangka kaso) m' 201,00 100.000,00 10 22.110.000,00
6 Pembuatan direksikit, ( Uk. 4 x 4 m) m2 16,00 614.124,00 10 10.808.582,40
7 Pengadaan air dan listrik kerja Ls 1,00 7.500.000,00 10 8.250.000,00
8 Pek. Pengukuran dan Pas. Bouwplank m' 152,00 51.144,00 10 8.551.276,80
9 Pek. Land Clearing + buang puing m2 1.300,00 4.125,00
10 5.898.750,00
Jumlah A 99.618.609,20
B PEKERJAAN STRUKTUR
B.1. PEKERJAAN STRUKTUR LANTAI 1
1 Pekerjaan pondasi
a Pekerjaan pondasi Tiang pancang Minipile Square 25x25 cm
→ Pek. Mobiliasi dan demobilisasi alat pancang HSPD Unit 1,00 15.000.000,00 10 16.500.000,00
→ Pek. Pengadaan tiang pancang Minipile Square 25x25 cm (@8m) m' 976,00 277.375,00 10 297.789.800,00
→ Pek. Pemancangan tiang pancang (1x@8m/ttk) menggunakan HSPD m' 976,00 90.000,00 10 96.624.000,00
→ Pek. Bobokan beton kepala pancang sampai dengan + 7,5 cm ttk 122,00 85.000,00 10 11.407.000,00
diatas elevasi Bottom Pile cap
→ PDA Test ttk 2,00 1.500.000,00 10 3.300.000,00
425.620.800,00
b Pekerjaan pondasi Siklop dia. 60 cm ~ Panjang @150 cm
→ Pek. Galian tanah m3 0,85 77.962,00 10 72.894,47
→ Pembesian U39 kg 11,26 13.003,00 10 161.055,16
→ Cor beton Siklop (40% batu kali) m3 0,85 1.088.895,00 10 1.018.116,83
→ Meratakan tanah bekas galian m3 0,85 26.136,00 10 24.437,16
1.276.503,61
c Pekerjaan pondasi Pile cap, type P3, Uk. 120x100x60 cm, Top SSL Elv. ‐0,95 m
→ Pek. Galian tanah m3 23,41 77.962,00 10 2.007.599,46
→ Pek. Lapisan Pasir urug, tbl. Padat 5cm m3 1,08 196.185,00 10 233.067,78
→ Pas. Lantai kerja, beton 1:3:5, tbl. 5 cm diatas pasir m3 1,08 900.872,00 10 1.070.235,94
→ Pembesian U39 kg 752,72 13.003,00 10 10.766.379,98
→ Cor beton Mutu Fc. 26,4 MPa (K.300) m3 7,92 1.148.601,00 10 10.006.611,91
→ Pas. Bekisting batako ad. 1:5 m2 29,04 81.537,00 10 2.604.617,93
→ Meratakan tanah bekas galian m3 23,41 26.136,00 10 673.028,14
27.361.541,13
d Pekerjaan pondasi Pile cap, type P4, Uk. 125x125x80 cm, Top SSL Elv. ‐0,95 m
→ Pek. Galian tanah m3 41,39 77.962,00 10 3.549.531,90
→ Pek. Lapisan Pasir urug, tbl. Padat 5cm m3 1,93 196.185,00 10 416.500,76
→ Pas. Lantai kerja, beton 1:3:5, tbl. 5 cm diatas pasir m3 1,93 900.872,00 10 1.912.551,26
→ Pembesian U39 kg 2.045,64 13.003,00 10 29.259.402,61
→ Cor beton Mutu Fc. 26,4 MPa (K.300) m3 20,00 1.148.601,00 10 25.269.222,00
→ Pas. Bekisting batako ad. 1:5 m2 64,00 81.537,00 10 5.740.204,80
→ Meratakan tanah bekas galian m3 41,39 26.136,00 10 1.189.945,94
67.337.359,27
e Pekerjaan pondasi Pile cap, type P5, Uk. 125x180x80 cm, Top SSL Elv. ‐0,95 m
→ Pek. Galian tanah m3 17,25 77.962,00 10 1.479.328,95
→ Pek. Lapisan Pasir urug, tbl. Padat 5cm m3 0,82 196.185,00 10 176.958,87
→ Pas. Lantai kerja, beton 1:3:5, tbl. 5 cm diatas pasir m3 0,82 900.872,00 10 812.586,54
→ Pembesian U39 kg 882,46 13.003,00 10 12.622.090,12
→ Cor beton Mutu Fc. 26,4 MPa (K.300) m3 9,00 1.148.601,00 10 11.371.149,90
→ Pas. Bekisting batako ad. 1:5 m2 24,40 81.537,00 10 2.188.453,08
→ Meratakan tanah bekas galian m3 17,25 26.136,00 10 495.930,60
29.146.498,06
f Pekerjaan pondasi Pile cap Pit lift, Uk. 400x350x40 cm, Top SSL Elv. ‐1,60 m
→ Pek. Galian tanah m3 25,74 77.962,00 10 2.207.416,07
→ Pek. Lapisan Pasir urug, tbl. Padat 5cm m3 0,82 196.185,00 10 176.958,87
→ Pas. Lantai kerja, beton 1:3:5, tbl. 5 cm diatas pasir m3 0,82 900.872,00 10 812.586,54
→ Pembesian U39 kg 421,09 13.003,00 10 6.022.976,60
→ Cor beton Mutu Fc. 26,4 MPa (K.300) m3 5,60 1.148.601,00 10 7.075.382,16
→ Pas. Bekisting batako ad. 1:5 m2 6,00 81.537,00 10 538.144,20
→ Meratakan tanah bekas galian m3 25,74 26.136,00 10 740.014,70
17.573.479,14
g Pekerjaan Dinding Pit lift, Tbl. 20 cm
→ Pas. Bekisting Dinding beton m2 25,30 249.452,00 10 6.942.249,16
→ Pembesian U39 Kg 659,09 13.003,00 10 9.427.162,00
→ Cor beton Mutu Fc. 26,4 MPa (K.300) m3 2,53 1.148.601,00 10 3.196.556,58
→ Pas. Water stop PVC 20 cm m' 11,00 270.031,00 10 3.267.375,10
→ Pek. Water proofing coating 3 lapis m2 12,65 93.491,00 10 1.300.927,27
24.134.270,11
HARGA SATUAN JUMLAH HARGA
NO URAIAN PEKERJAAN SATUAN VOLUME PPN (%)
(Rp.) (Rp.)
h Pekerjaan pondasi Telapak, type PT, Uk. 100x100x30 cm, Top SSL Elv. ‐0,95 m
→ Pek. Galian tanah m3 1,18 77.962,00 10 101.194,68
→ Pek. Lapisan Pasir urug, tbl. Padat 5cm m3 0,17 196.185,00 10 36.686,60
→ Pas. Lantai kerja, beton 1:3:5, tbl. 5 cm diatas pasir m3 0,17 900.872,00 10 168.463,06
→ Pembesian U39 kg 89,54 13.003,00 10 1.280.717,48
→ Cor beton Mutu Fc. 26,4 MPa (K.300) m3 0,60 1.148.601,00 10 758.076,66
→ Pas. Bekisting batako ad. 1:5 m2 2,40 81.537,00 10 215.257,68
→ Meratakan tanah bekas galian m3 1,18 26.136,00 10 33.924,53
2.594.320,69
Sub Jumlah B.1.1 595.044.772,00
2 Pekerjaan Tie Beam
a Pekerjaan Tie Beam Type TB1, Uk. 30/60 cm
→ Pek. Galian tanah m3 189,72 77.962,00 10 16.270.045,70
→ Pas. Bekisting batako m2 167,40 81.537,00 10 15.014.223,18
→ Pas. Lapisan Pasir Urug, tbl. Padat 5cm m3 4,19 196.185,00 10 904.216,67
→ Pas. Lantai kerja, beton 1:3:5, tbl. 5 cm diatas pasir m3 4,19 900.872,00 10 4.152.119,05
→ Pembesian U39 kg 6.282,10 13.003,00 10 89.854.760,93
→ Pek. Cor beton Mutu Fc. 26,4 MPa (K.300) m3 25,11 1.148.601,00 10 31.725.508,22
→ Pek. Meratakan tanah bekas galian m3 189,72 26.136,00 10 5.454.374,11
163.375.247,86
b Pekerjaan Tie Beam Type TB2, Uk. 25/50 cm
→ Pek. Galian tanah m3 243,53 77.962,00 10 20.884.694,45
→ Pas. Bekisting batako m2 191,00 81.537,00 10 17.130.923,70
→ Pas. Lapisan Pasir Urug, tbl. Padat 5cm m3 5,26 196.185,00 10 1.135.126,41
→ Pas. Lantai kerja, beton 1:3:5, tbl. 5 cm diatas pasir m3 5,26 900.872,00 10 5.212.445,39
→ Pembesian U39 kg 4.313,48 13.003,00 10 61.696.998,48
→ Pek. Cor beton Mutu Fc. 26,4 MPa (K.300) m3 23,88 1.148.601,00 10 30.171.451,07
→ Pek. Meratakan tanah bekas galian m3 243,53 26.136,00 10 7.001.390,09
143.233.029,59
c Pekerjaan Tie Beam Type TB3, Uk. 25/40 cm
→ Pek. Galian tanah m3 18,49 77.962,00 10 1.585.669,12
→ Pas. Bekisting batako m2 11,60 81.537,00 10 1.040.412,12
→ Pas. Lapisan Pasir Urug, tbl. Padat 5cm m3 0,40 196.185,00 10 86.321,40
→ Pas. Lantai kerja, beton 1:3:5, tbl. 5 cm diatas pasir m3 0,40 900.872,00 10 396.383,68
→ Pembesian U39 kg 234,05 13.003,00 10 3.347.687,37
→ Pek. Cor beton Mutu Fc. 26,4 MPa (K.300) m3 1,45 1.148.601,00 10 1.832.018,60
→ Pek. Meratakan tanah bekas galian m3 18,49 26.136,00 10 531.580,10
8.820.072,38
Sub Jumlah B.1.2 315.428.349,83
3 Pekerjaan Slab lantai dasar (S1) tbl. 13 cm
→ Pek. Urugan Sirtu Padat peninggian bangunan tbl. Padat 30 cm m3 268,80 209.385,00 10 61.910.956,80
→ Pek. Urugan Pasir urug, tbl. Padat 5cm m3 38,80 196.185,00 10 8.373.175,80
→ Pek. Hamparan plastik Cor PE m2 776,00 8.075,00
10 6.892.820,00
→ Pek. Pembesian Wire mesh M‐6 Double layer kg 5.087,28 12.634,00 10 70.699.965,07
→ Pek. Cor beton Slab Mutu Fc. 26,4 MPa (K.300), Tbl. 13 cm m3 100,88 1.148.601,00 10 127.457.955,77
Sub Jumlah B.1.3 275.334.873,44
4 Pekerjaan Kolom Pedestal
a Pek. Kolom beton Pedestal PD 1 Uk. 60/60 cm
→ Pembesian U39 kg 3.343,67 13.003,00 10 47.825.515,11
→ Pas. Bekisting kolom m2 69,12 119.033,00 10 9.050.317,06
→ Pek. Cor beton Mutu Fc. 26,4 MPa (K.300) m3 10,37 1.148.601,00 10 13.102.091,61
69.977.923,77
b Pek. Kolom beton Pedestal PD 2 Uk. 40/40 cm
→ Pembesian U39 kg 59,63 13.003,00 10 852.905,78
→ Pas. Bekisting kolom m2 2,88 119.033,00 10 377.096,54
→ Pek. Cor beton Mutu Fc. 26,4 MPa (K.300) m3 0,29 1.148.601,00 10 366.403,72
1.596.406,04
Sub Jumlah B.1.4 71.574.329,82
5 Pekerjaan Kolom Baja
a Pek. Kolom Baja type K1, H 350.350.12.19
→ Pas.Base Plat 550x550x20 mm Kg 1.519,76 20.026,00 10 33.478.185,14
→ Pek. Angkur M‐25 mm, panjang total 60 cm set 256,00 65.250,00 10 18.374.400,00
→ H 350.350.12.19 Kg 17.035,20 20.026,00 10 375.261.606,72
→ Pas. Stiffener Base plate Segitiga 1/2x175x175x12 mm, (2 bh perkolom) Kg 92,32 20.026,00 10 2.033.680,35
→ Pas. Plat Stiffener 175x350x12 mm, (4 bh perkolom) Kg 738,53 20.026,00 10 16.268.781,96
→ Pek. Meni besi Zinhromate m2 299,08 12.155,00 10 3.998.849,14
→ Pek. Cemen Grouting m2 9,68 112.500,00 10 1.197.900,00
450.613.403,31
b Pek. Kolom Baja type K2, H 200.200.8.12
→ Pas.Base Plat 220x220x20 mm Kg 45,60 20.026,00 10 1.004.504,16
→ Pas.Base Plat 360x360x20 mm Kg 40,70 20.026,00 10 896.564,02
→ Pek. Angkur M‐19 mm, panjang total 60 cm set 8,00 75.000,00 10 660.000,00
→ Pek. Angkur M‐19 mm, panjang total 30 cm set 24,00 45.000,00 10 1.188.000,00
→ H 200.200.8.12 Kg 1.556,88 20.026,00 10 34.295.886,77
→ Pas. Stiffener Base plate Segitiga 1/2x100x100x10 mm, (2 bh perkolom) Kg 6,28 20.026,00 10 138.339,61
→ Pas. Plat Stiffener 100x200x10 mm, (4 bh perkolom) Kg 50,24 20.026,00 10 1.106.716,86
→ Pek. Meni besi Zinhromate m2 39,99 12.155,00 10 534.686,30
→ Pek. Cemen Grouting m2 0,55 112.500,00 10 68.062,50
39.892.760,22
Sub Jumlah B.1.5 490.506.163,52
HARGA SATUAN JUMLAH HARGA
NO URAIAN PEKERJAAN SATUAN VOLUME PPN (%)
(Rp.) (Rp.)
6 Pekerjaan Struktur tangga ke lantai 2
a Pekerjaan Balok bordes B3
→ WF 250.125.6.9 Kg 222,00 20.026,00 10 4.890.349,20
→ Pas. Stiffener 62,5x250x10 mm, (4 bh Perbalok ) Kg 9,82 20.026,00 10 216.320,85
→ Pek. Meni besi Zinhromate m2 7,75 12.155,00 10 103.621,38
→ Pas. Voute WF 250.125.6.9 set 4,00 361.210,00 10 1.589.324,00
→ Pas. Joint Voute WF 250.125.6.9 set 3,00 316.724,00 10 1.045.189,20
7.844.804,63
B.2. PEKERJAAN STRUKTUR LANTAI 2
1 Pekerjaan Balok dan Plat lantai Beton Pracetak, Elv. + 3,83 m
a Pekerjaan Balok WF 450.200.9.14
→ WF 450.200.9.14 Kg 9.120,00 20.026,00 10 200.900.832,00
→ Pas. Stiffener 100x450x12 mm, (6 bh Perbalok ) Kg 457,82 20.026,00 10 10.085.133,65
→ Pek. Meni besi Zinhromate m2 213,72 12.155,00 10 2.857.543,26
→ Pas. Voute WF 450.200.9.14 set 36,00 1.379.265,00 10 54.618.894,00
→ Pas. Joint Voute WF 450.200.9.14 set 14,00 1.216.331,00 10 18.731.497,40
287.193.900,31
b Pekerjaan Balok WF 400.200.8.13
→ WF 400.200.8.13 Kg 19.767,00 20.026,00 10 435.439.336,20
→ Pas. Stiffener 100x400x10 mm, (6 bh Perbalok ) Kg 1.036,20 20.026,00 10 22.826.035,32
→ Pek. Meni besi Zinhromate m2 505,60 12.155,00 10 6.760.124,80
→ Pas. Voute WF 400.200.8.13 set 79,00 1.152.010,00 10 100.109.669,00
→ Pas. Joint Voute WF 400.200.8.13 set 40,00 1.029.790,00 10 45.310.760,00
610.445.925,32
c Pekerjaan Balok WF 350.175.7.11
→ WF 350.175.7.11 Kg 248,00 20.026,00 10 5.463.092,80
→ Pas. Stiffener 87,5x350x10 mm, (6 bh Perbalok ) Kg 14,43 20.026,00 10 317.872,70
→ Pek. Meni besi Zinhromate m2 7,37 12.155,00 10 98.540,59
5.879.506,08
d Pekerjaan Balok WF 300.150.6,5.9
→ WF 300.150.6,5.9 Kg 752,35 20.026,00 10 16.573.217,21
→ Pas. Stiffener 75x300x10 mm, (4 bh Perbalok ) Kg 42,39 20.026,00 10 933.792,35
→ Pek. Meni besi Zinhromate m2 25,68 12.155,00 10 343.354,44
→ Pas. Voute WF 300.150.6,5.9 set 9,00 663.423,00 10 6.567.887,70
→ Pas. Joint Voute WF 300.150.6,5.9 set 5,00 578.233,00 10 3.180.281,50
27.598.533,20
e Pekerjaan Balok WF 250.125.6.9
→ WF 250.125.6.9 Kg 236,80 20.026,00 10 5.216.372,48
→ Pas. Stiffener 62,5x250x10 mm, (4 bh Perbalok ) Kg 9,82 20.026,00 10 216.320,85
→ Pek. Meni besi Zinhromate m2 8,25 12.155,00 10 110.306,63
5.542.999,96
f Pekerjaan Balok WF 200.100.5,5.8
→ WF 200.100.5,5.8 Kg 4.430,40 20.026,00 10 97.595.509,44
→ Pas. Stiffener 50x200x10 mm, (jarak pasang /2m ) Kg 78,50 20.026,00 10 1.729.245,10
→ Pek. Meni besi Zinhromate m2 168,40 12.155,00 10 2.251.592,20
→ Pas. Voute WF 200.100.5,5.8 set 2,00 264.106,00 10 581.033,20
→ Pas. Joint Voute WF 200.100.5,5.8 set 2,00 196.504,00 10 432.308,80
102.589.688,74
f Pekerjaan Plat lantai Beton
→ Pekerjaan Slab Beton HCS Pracetak K‐450 TBL. 12 cm m2 627,30 560.000,00 10 386.416.800,00
→ Pekerjaan Slab Beton HS Pracetak K‐450 TBL. 8 cm m2 85,20 440.000,00 10 41.236.800,00
→ Pek. Pembesian Wire mesh M8, single layer kg 496,50 12.634,00 10 6.900.059,10
→ Cor beton Toping HS, Tbl. 5 cm, Mutu K.300 m3 6,39 1.148.601,00 10 8.073.516,43
442.627.175,53
Sub Jumlah B.2.1 1.481.877.729,15
2 Pekerjaan Kolom Baja
a Pek. Kolom Baja type K1, H 350.350.12.19
→ H 350.350.12.19 Kg 17.472,00 20.026,00 10 384.883.699,20
→ Pas. Plat Stiffener 175x350x10 mm, (4 bh perkolom) Kg 615,44 20.026,00 10 13.557.281,58
→ Pek. Meni besi Zinhromate m2 284,48 12.155,00 10 3.803.639,84
402.244.620,62
b Pek. Kolom Baja type K2, H 200.200.8.12
→ H 200.200.8.12 Kg 1.197,60 20.026,00 10 26.381.451,36
→ Pas. Plat Stiffener 100x200x10 mm, (4 bh perkolom) Kg 37,68 20.026,00 10 830.037,65
→ Pek. Meni besi Zinhromate m2 29,76 12.155,00 10 397.906,08
27.609.395,09
Sub Jumlah B.2.2 429.854.015,71
3 Pekerjaan Struktur tangga ke lantai 3
a Pekerjaan Balok bordes B3
→ WF 250.125.6.9 Kg 222,00 20.026,00 10 4.890.349,20
→ Pas. Stiffener 62,5x250x10 mm, (4 bh Perbalok ) Kg 9,82 20.026,00 10 216.320,85
→ Pek. Meni besi Zinhromate m2 7,75 12.155,00 10 103.621,38
→ Pas. Voute WF 250.125.6.9 set 4,00 361.210,00 10 1.589.324,00
→ Pas. Joint Voute WF 250.125.6.9 set 3,00 316.724,00 10 1.045.189,20
7.844.804,63
B.3. PEKERJAAN STRUKTUR LANTAI 3
1 Pekerjaan Balok dan Plat lantai Beton Pracetak, Elv. +7,83 m
a Pekerjaan Balok WF 450.200.9.14
→ WF 450.200.9.14 Kg 9.120,00 20.026,00 10 200.900.832,00
→ Pas. Stiffener 100x450x12 mm, (6 bh Perbalok ) Kg 457,82 20.026,00 10 10.085.133,65
→ Pek. Meni besi Zinhromate m2 213,72 12.155,00 10 2.857.543,26
→ Pas. Voute WF 450.200.9.14 set 36,00 1.379.265,00 10 54.618.894,00
→ Pas. Joint Voute WF 450.200.9.14 set 14,00 1.216.331,00 10 18.731.497,40
287.193.900,31
HARGA SATUAN JUMLAH HARGA
NO URAIAN PEKERJAAN SATUAN VOLUME PPN (%)
(Rp.) (Rp.)
b Pekerjaan Balok WF 400.200.8.13
→ WF 400.200.8.13 Kg 19.503,00 20.026,00 10 429.623.785,80
→ Pas. Stiffener 100x400x10 mm, (6 bh Perbalok ) Kg 998,52 20.026,00 10 21.995.997,67
→ Pek. Meni besi Zinhromate m2 498,24 12.155,00 10 6.661.717,92
→ Pas. Voute WF 400.200.8.13 set 77,00 1.152.010,00 10 97.575.247,00
→ Pas. Joint Voute WF 400.200.8.13 set 40,00 1.029.790,00 10 45.310.760,00
601.167.508,39
c Pekerjaan Balok WF 350.175.7.11
→ WF 350.175.7.11 Kg 248,00 20.026,00 10 5.463.092,80
→ Pas. Stiffener 87,5x350x10 mm, (6 bh Perbalok ) Kg 14,43 20.026,00 10 317.872,70
→ Pek. Meni besi Zinhromate m2 7,37 12.155,00 10 98.540,59
5.879.506,08
d Pekerjaan Balok WF 300.150.6,5.9
→ WF 300.150.6,5.9 Kg 642,25 20.026,00 10 14.147.868,35
→ Pas. Stiffener 75x300x10 mm, (4 bh Perbalok ) Kg 35,33 20.026,00 10 778.270,44
→ Pek. Meni besi Zinhromate m2 21,90 12.155,00 10 292.813,95
→ Pas. Voute WF 300.150.6,5.9 set 3,00 663.423,00 10 2.189.295,90
→ Pas. Joint Voute WF 300.150.6,5.9 set 3,00 578.233,00 10 1.908.168,90
19.316.417,54
e Pekerjaan Balok WF 250.125.6.9
→ WF 250.125.6.9 Kg 236,80 20.026,00 10 5.216.372,48
→ Pas. Stiffener 62,5x250x10 mm, (4 bh Perbalok ) Kg 9,82 20.026,00 10 216.320,85
→ Pek. Meni besi Zinhromate m2 8,25 12.155,00 10 110.306,63
5.542.999,96
f Pekerjaan Balok WF 200.100.5,5.8
→ WF 200.100.5,5.8 Kg 4.366,50 20.026,00 10 96.187.881,90
→ Pas. Stiffener 50x200x10 mm, (jarak pasang /2m ) Kg 78,50 20.026,00 10 1.729.245,10
→ Pek. Meni besi Zinhromate m2 166,00 12.155,00 10 2.219.503,00
→ Pas. Voute WF 200.100.5,5.8 set 2,00 264.106,00 10 581.033,20
→ Pas. Joint Voute WF 200.100.5,5.8 set 2,00 196.504,00 10 432.308,80
101.149.972,00
f Pekerjaan Plat lantai Beton
→ Pekerjaan Slab Beton HCS Pracetak K‐450 TBL. 12 cm m2 609,20 595.000,00 10 398.721.400,00
→ Pekerjaan Slab Beton HS Pracetak K‐450 TBL. 8 cm m2 103,30 467.500,00 10 53.122.025,00
→ Pek. Pembesian Wire mesh M8, single layer kg 601,97 12.634,00 10 8.365.817,88
→ Cor beton Toping HS, Tbl. 5 cm, Mutu K.300 m3 7,75 1.148.601,00 10 9.791.823,53
470.001.066,40
Sub Jumlah B.3.1 1.490.251.370,69
2 Pekerjaan Kolom Baja
a Pek. Kolom Baja type K1, H 350.350.12.19
→ H 350.350.12.19 Kg 17.472,00 20.026,00 10 384.883.699,20
→ Pas. Plat Stiffener 175x350x10 mm, (4 bh perkolom) Kg 615,44 20.026,00 10 13.557.281,58
→ Pek. Meni besi Zinhromate m2 284,48 12.155,00 10 3.803.639,84
402.244.620,62
b Pek. Kolom Baja type K2, H 200.200.8.12
→ H 200.200.8.12 Kg 1.197,60 20.026,00 10 26.381.451,36
→ Pas. Plat Stiffener 100x200x10 mm, (4 bh perkolom) Kg 37,68 20.026,00 10 830.037,65
→ Pek. Meni besi Zinhromate m2 29,76 12.155,00 10 397.906,08
27.609.395,09
Sub Jumlah B.3.2 429.854.015,71
3 Pekerjaan Struktur tangga ke lantai 4
a Pekerjaan Balok bordes B3
→ WF 250.125.6.9 Kg 222,00 20.026,00 10 4.890.349,20
→ Pas. Stiffener 62,5x250x10 mm, (4 bh Perbalok ) Kg 9,82 20.026,00 10 216.320,85
→ Pek. Meni besi Zinhromate m2 7,75 12.155,00 10 103.621,38
→ Pas. Voute WF 250.125.6.9 set 4,00 361.210,00 10 1.589.324,00
→ Pas. Joint Voute WF 250.125.6.9 set 3,00 316.724,00 10 1.045.189,20
7.844.804,63
B.4. PEKERJAAN STRUKTUR LANTAI 4
1 Pekerjaan Balok dan Plat lantai Beton Pracetak, Elv. +11,83 m
a Pekerjaan Balok WF 450.200.9.14
→ WF 450.200.9.14 Kg 9.120,00 20.026,00 10 200.900.832,00
→ Pas. Stiffener 100x450x12 mm, (6 bh Perbalok ) Kg 457,82 20.026,00 10 10.085.133,65
→ Pek. Meni besi Zinhromate m2 213,72 12.155,00 10 2.857.543,26
→ Pas. Voute WF 450.200.9.14 set 36,00 1.379.265,00 10 54.618.894,00
→ Pas. Joint Voute WF 450.200.9.14 set 14,00 1.216.331,00 10 18.731.497,40
287.193.900,31
b Pekerjaan Balok WF 400.200.8.13
→ WF 400.200.8.13 Kg 19.503,00 20.026,00 10 429.623.785,80
→ Pas. Stiffener 100x400x10 mm, (6 bh Perbalok ) Kg 998,52 20.026,00 10 21.995.997,67
→ Pek. Meni besi Zinhromate m2 498,24 12.155,00 10 6.661.717,92
→ Pas. Voute WF 400.200.8.13 set 77,00 1.152.010,00 10 97.575.247,00
→ Pas. Joint Voute WF 400.200.8.13 set 40,00 1.029.790,00 10 45.310.760,00
601.167.508,39
c Pekerjaan Balok WF 350.175.7.11
→ WF 350.175.7.11 Kg 248,00 20.026,00 10 5.463.092,80
→ Pas. Stiffener 87,5x350x10 mm, (6 bh Perbalok ) Kg 14,43 20.026,00 10 317.872,70
→ Pek. Meni besi Zinhromate m2 7,37 12.155,00 10 98.540,59
5.879.506,08
HARGA SATUAN JUMLAH HARGA
NO URAIAN PEKERJAAN SATUAN VOLUME PPN (%)
(Rp.) (Rp.)
d Pekerjaan Balok WF 300.150.6,5.9
→ WF 300.150.6,5.9 Kg 642,25 20.026,00 10 14.147.868,35
→ Pas. Stiffener 75x300x10 mm, (4 bh Perbalok ) Kg 35,33 20.026,00 10 778.270,44
→ Pek. Meni besi Zinhromate m2 21,90 12.155,00 10 292.813,95
→ Pas. Voute WF 300.150.6,5.9 set 3,00 663.423,00 10 2.189.295,90
→ Pas. Joint Voute WF 300.150.6,5.9 set 3,00 578.233,00 10 1.908.168,90
19.316.417,54
e Pekerjaan Balok WF 250.125.6.9
→ WF 250.125.6.9 Kg 236,80 20.026,00 10 5.216.372,48
→ Pas. Stiffener 62,5x250x10 mm, (4 bh Perbalok ) Kg 9,82 20.026,00 10 216.320,85
→ Pek. Meni besi Zinhromate m2 8,25 12.155,00 10 110.306,63
5.542.999,96
f Pekerjaan Balok WF 200.100.5,5.8
→ WF 200.100.5,5.8 Kg 4.366,50 20.026,00 10 96.187.881,90
→ Pas. Stiffener 50x200x10 mm, (jarak pasang /2m ) Kg 78,50 20.026,00 10 1.729.245,10
→ Pek. Meni besi Zinhromate m2 166,00 12.155,00 10 2.219.503,00
→ Pas. Voute WF 200.100.5,5.8 set 2,00 264.106,00 10 581.033,20
→ Pas. Joint Voute WF 200.100.5,5.8 set 2,00 196.504,00 10 432.308,80
101.149.972,00
f Pekerjaan Plat lantai Beton
→ Pekerjaan Slab Beton HCS Pracetak K‐450 TBL. 12 cm m2 609,20 560.000,00 10 375.267.200,00
→ Pekerjaan Slab Beton HS Pracetak K‐450 TBL. 8 cm m2 103,30 440.000,00 10 49.997.200,00
→ Pek. Pembesian Wire mesh M8, single layer kg 601,97 12.634,00 10 8.365.817,88
→ Cor beton Toping HS, Tbl. 5 cm, Mutu K.300 m3 7,75 1.148.601,00 10 9.791.823,53
443.422.041,40
Sub Jumlah B.4.1 1.463.672.345,69
2 Pekerjaan Kolom Baja
a Pek. Kolom Baja type K2, H 200.200.8.12
→ H 200.200.8.12 Kg 998,00 20.026,00 10 21.984.542,80
→ Pas. Plat Stiffener 100x200x10 mm, (4 bh perkolom) Kg 31,40 20.026,00 10 691.698,04
→ Pek. Meni besi Zinhromate m2 24,80 12.155,00 10 331.588,40
23.007.829,24
b Pek. Kolom Baja type K3, H 300.300.10.15
→ Pas.Base Plat 370x370x16 mm Kg 550,23 20.026,00 10 12.120.796,58
→ H 300.300.10.15 Kg 12.032,00 20.026,00 10 265.048.115,20
→ Pas. Stiffener Base plate Segitiga 1/2x150x150x10 mm, (2 bh perkolom) Kg 56,52 20.026,00 10 1.245.056,47
→ Pas. Plat Stiffener 150x300x10 mm, (4 bh perkolom) Kg 452,16 20.026,00 10 9.960.451,78
→ Pek. Meni besi Zinhromate m2 252,13 12.155,00 10 3.371.104,17
291.745.524,19
Sub Jumlah B.4.2 314.753.353,43
3 Pekerjaan Struktur tangga ke lantai dak
a Pekerjaan Balok bordes B3
→ WF 250.125.6.9 Kg 118,40 20.026,00 10 2.608.186,24
→ Pas. Stiffener 62,5x250x10 mm, (4 bh Perbalok ) Kg 4,91 20.026,00 10 108.160,43
→ Pek. Meni besi Zinhromate m2 4,13 12.155,00 10 55.220,17
→ Pas. Voute WF 250.125.6.9 set 4,00 361.210,00 10 1.589.324,00
→ Pas. Joint Voute WF 250.125.6.9 set 3,00 316.724,00 10 1.045.189,20
5.406.080,03
B.5. PEKERJAAN STRUKTUR LANTAI DAK
1 Pekerjaan Balok dan Plat lantai Beton Pracetak, Elv. + 15,83 m
a Pekerjaan Balok WF 400.200.8.13
→ WF 400.200.8.13 Kg 16.863,00 20.026,00 10 371.468.281,80
→ Pas. Stiffener 100x400x10 mm, (6 bh Perbalok ) Kg 847,80 20.026,00 10 18.675.847,08
→ Pek. Meni besi Zinhromate m2 430,40 12.155,00 10 5.754.663,20
→ Pas. Voute WF 400.200.8.13 set 80,00 1.152.010,00 10 101.376.880,00
→ Pas. Joint Voute WF 400.200.8.13 set 35,00 1.029.790,00 10 39.646.915,00
536.922.587,08
b Pekerjaan Balok WF 350.175.7.11
→ WF 350.175.7.11 Kg 496,00 20.026,00 10 10.926.185,60
→ Pas. Stiffener 87,5x350x10 mm, (6 bh Perbalok ) Kg 28,85 20.026,00 10 635.525,11
→ Pek. Meni besi Zinhromate m2 14,74 12.155,00 10 197.081,17
11.758.791,88
c Pekerjaan Balok WF 300.150.6,5.9
→ WF 300.150.6,5.9 Kg 5.156,35 20.026,00 10 113.587.171,61
→ Pas. Stiffener 75x300x10 mm, (4 bh Perbalok ) Kg 176,63 20.026,00 10 3.890.911,62
→ Pek. Meni besi Zinhromate m2 173,10 12.155,00 10 2.314.433,55
→ Pas. Voute WF 300.150.6,5.9 set 27,00 663.423,00 10 19.703.663,10
→ Pas. Joint Voute WF 300.150.6,5.9 set 1,00 578.233,00 10 636.056,30
140.132.236,18
d Pekerjaan Balok WF 250.125.6.9
→ WF 250.125.6.9 Kg 740,00 20.026,00 10 16.301.164,00
→ Pas. Stiffener 62,5x250x10 mm, (4 bh Perbalok ) Kg 58,88 20.026,00 10 1.297.043,97
→ Pek. Meni besi Zinhromate m2 26,50 12.155,00 10 354.318,25
17.952.526,22
e Pekerjaan Balok WF 200.100.5,5.8
→ WF 200.100.5,5.8 Kg 777,45 20.026,00 10 17.126.135,07
→ Pas. Stiffener 50x200x10 mm, (4 bh Perbalok ) Kg 40,82 20.026,00 10 899.207,45
→ Pek. Meni besi Zinhromate m2 30,24 12.155,00 10 404.323,92
→ Pas. Voute WF 200.100.5,5.8 set 5,00 264.106,00 10 1.452.583,00
→ Pas. Joint Voute WF 200.100.5,5.8 set 5,00 196.504,00 10 1.080.772,00
20.963.021,44
HARGA SATUAN JUMLAH HARGA
NO URAIAN PEKERJAAN SATUAN VOLUME PPN (%)
(Rp.) (Rp.)
f Pekerjaan Plat lantai Beton
→ Pekerjaan Slab Beton HS Pracetak K‐450 TBL. 8 cm m2 330,00 495.000,00 10 179.685.000,00
→ Pek. Pembesian Wire mesh M8, single layer kg 1.923,03 12.634,00 10 26.725.117,12
→ Cor beton Toping HS, Tbl. 5 cm, Mutu K.300 m3 24,75 1.148.601,00 10 31.270.662,23
237.680.779,35
Sub Jumlah B.5.1 965.409.942,15
2 Pekerjaan Kolom Baja
a Pek. Kolom Baja type K2, H 200.200.8.12
→ Pas.Base Plat 320x320x16 mm Kg 51,45 20.026,00 10 1.133.371,47
→ H 200.200.8.12 Kg 1.676,64 20.026,00 10 36.934.031,90
→ Pas. Stiffener Base plate Segitiga 1/2x100x100x10 mm, (2 bh perkolom) Kg 3,14 20.026,00 10 69.169,80
→ Pas. Plat Stiffener 100x200x10 mm, (4 bh perkolom) Kg 81,64 20.026,00 10 1.798.414,90
→ Pek. Meni besi Zinhromate m2 43,30 12.155,00 10 578.942,65
40.513.930,73
b Pek. Kolom Baja type K4, WF 250.125.6.9
→ Pas. End Plat 175x300x10 mm Kg 49,46 20.026,00 10 1.089.534,56
→ WF 250.125.6.9 Kg 426,24 20.026,00 10 9.389.470,46
→ Pas. Stiffener Base plate Segitiga 1/2x62,5x62,5x8 mm, (2 bh perkolom) Kg 2,95 20.026,00 10 64.984,37
→ Pek. Meni besi Zinhromate m2 15,76 12.155,00 10 210.719,08
10.754.708,47
Sub Jumlah B.5.2 51.268.639,20
Sub Jumlah B.5. 1.016.678.581,35
B.6. PEKERJAAN STRUKTUR LANTAI ROOF TOP
1 Pekerjaan Balok dan Plat lantai Beton Pracetak, Elv. + 18,85 m
a Pekerjaan Balok WF 300.150.6,5.9
→ WF 300.150.6,5.9 Kg 550,50 20.026,00 10 12.126.744,30
→ Pas. Stiffener 75x300x10 mm, (4 bh Perbalok ) Kg 14,13 20.026,00 10 311.264,12
→ Pek. Meni besi Zinhromate m2 18,36 12.155,00 10 245.482,38
→ Pas. Voute WF 300.150.6,5.9 set 4,00 663.423,00 10 2.919.061,20
→ Pas. Joint Voute WF 300.150.6,5.9 set 1,00 578.233,00 10 636.056,30
16.238.608,30
b Pekerjaan Balok WF 250.125.6.9
→ WF 250.125.6.9 Kg 769,60 20.026,00 10 16.953.210,56
→ Pas. Stiffener 62,5x250x10 mm, (4 bh Perbalok ) Kg 34,35 20.026,00 10 756.682,41
→ Pek. Meni besi Zinhromate m2 26,88 12.155,00 10 359.399,04
→ Pas. Voute WF 250.125.6.9 set 10,00 361.210,00 10 3.973.310,00
→ Pas. Joint Voute WF 250.125.6.9 set 5,00 316.724,00 10 1.741.982,00
23.784.584,01
c Pekerjaan Balok WF 200.100.5,5.8
→ WF 200.100.5,5.8 Kg 2.044,80 20.026,00 10 45.044.081,28
→ Pas. Stiffener 50x200x10 mm, (4 bh Perbalok ) Kg 119,32 20.026,00 10 2.628.452,55
→ Pek. Meni besi Zinhromate m2 79,84 12.155,00 10 1.067.500,72
→ Pas. Voute WF 200.100.5,5.8 set 8,00 264.106,00 10 2.324.132,80
→ Pas. Joint Voute WF 200.100.5,5.8 set 4,00 196.504,00 10 864.617,60
51.928.784,95
f Pekerjaan Plat lantai Beton
→ Pekerjaan Slab Beton HS Pracetak K‐450 TBL. 8 cm m2 52,00 495.000,00 10 28.314.000,00
→ Pek. Pembesian Wire mesh M8, single layer kg 303,03 12.634,00 10 4.211.329,12
→ Cor beton Toping HS, Tbl. 5 cm, Mutu K.300 m3 3,90 1.148.601,00 10 4.927.498,29
37.452.827,41
Sub Jumlah B.6. 129.404.804,67
B.7. PEKERJAAN STRUKTUR ATAP
1 Pekerjaan Struktur atap
a Pekerjaan Rafter WF 250.125.6.9
→ WF 250.125.6.9 Kg 4.232,80 20.026,00 10 93.242.658,08
→ Pas. Stiffener 62,5x250x10 mm, (6 Bh / Balok ) Kg 132,47 20.026,00 10 2.918.128,64
→ Pek. Meni besi Zinhromate m2 146,38 12.155,00 10 1.957.173,79
→ Pas. Voute WF 250.125.6.9 set 28,00 361.210,00 10 11.125.268,00
→ Pas. Joint Voute WF 250.125.6.9 set 3,00 316.724,00 10 1.045.189,20
→ Pek. Pasangan Wind bracing D13 + Turnbucle M‐12 set 6,00 388.000,00 10 2.560.800,00
112.849.217,71
b Pekerjaan Rafter T 125.125.6.9
→ WF 250.125.6.9 (di belah dua) Kg 130,24 20.026,00 10 2.869.004,86
→ Pas. Shear plate 100x180x10 mm Kg 22,61 20.026,00 10 498.066,65
→ Pas. Baud HTB A‐325 M‐16 bh 32,00 13.430,00 10 472.736,00
→ Pek. Meni besi Zinhromate m2 4,98 12.155,00 10 66.585,09
3.906.392,60
c Pekerjaan Rangka atap
→ Pek. Sagrood dia. 12 mm set 198,00 97.000,00 10 21.126.600,00
→ Klos Gording Besi Siku 70.70.6 mm Kg 94,43 20.026,00 10 2.080.160,70
→ Gording CNP150x50x20x2,3 Kg 3.245,44 20.026,00 10 71.492.499,58
→ Pek. Zynchromate besi m2 383,12 12.155,00 10 5.122.505,96
99.821.766,24
Sub Jumlah B.7. 216.577.376,55
Jumlah B 8.967.737.375,47
C PEKERJAAN ARSITEKTUR
C.1. PEKERJAAN ARSITEKTUR LANTAI 1
1 Pek. Dinding
a Pek. Kolom Praktis (KP1), 10x10 cm
→ Pas. Bekisting Kolom praktis m2 75,48 67.161,00 10 5.576.243,51
→ Pembesian U24 kg 785,67 13.003,00 10 11.237.673,71
→ Cor beton Mutu Adukan 1:2:3 m3 3,78 895.372,00 10 3.722.956,78
20.536.874,00
HARGA SATUAN JUMLAH HARGA
NO URAIAN PEKERJAAN SATUAN VOLUME PPN (%)
(Rp.) (Rp.)
b Pek.Balok Lintel (BL), 10x20 cm
→ Pas. Bekisting Lintel m2 61,43 67.161,00 10 4.538.270,25
→ Pembesian U24 kg 284,78 13.003,00 10 4.073.293,77
→ Cor beton Mutu Adukan 1:2:3 m3 2,46 895.372,00 10 2.422.876,63
11.034.440,66
e Pek. Pasangan Dinding bata
→ Pek. Pasangan dinding bata ringan tbl 10 cm adukan mortar MU 380 m2 1.248,30 141.647,00 10 194.499.745,11
→ Pek. Plesteran Semen Instant + acian Semen Instant m2 2.265,01 98.532,00 10 245.493.561,85
→ Pek. Finishing Kolom (metal ornamesh + plesteran + acian) m2 204,80 123.532,00 10 27.829.288,96
→ Pek. Finishing ovening kusen m2 62,11 98.532,00 10 6.731.804,77
→ Pas. Keramik 20X40 cm motif (area toilet, pantry, janitor) m2 231,59 186.697,00 10 47.560.874,05
→ Pas. Dinding granit HT 60x60 cm ovening lift m2 4,02 207.498,00 10 917.556,16
→ pas. Hospital Plint HT 60 cm m' 437,50 78.836,00 10 37.939.825,00
→ Pengecatan dinding (jenis cat minyak) m2 2.531,92 31.048,00 10 86.472.157,38
647.444.813,28
Sub Jumlah C.1.1 679.016.127,93
2 Pek. Finishing Lantai
a Pekerjaan Lantai keramik
→ Pek. Urugan pasir urug tbl. 5 cm (ibawah rabat beton) m3 6,00 196.185,00 10 1.294.821,00
→ Pek. Rabat beton tbl. 7 cm, Adukan 1:2:3 (area luar gedung) m3 8,40 895.372,00 10 8.273.237,28
→ Pek. Lantai Keramik homogenous 60x60 cm Polish m2 625,00 207.498,00 10 142.654.875,00
→ Pek. Lantai Keramik homogenous 60x60 cm Unpolish m2 32,30 207.498,00 10 7.372.403,94
→ Pek. Lantai Keramik 40/40 Anti slip (Area basah) m2 35,10 200.510,00 10 7.741.691,10
Sub Jumlah C.1.2 167.337.028,32
3 Pek. Finishing tangga
a Pekerjaan Lantai tangga
→ Pek. Lantai Potongan Keramik Homogenous 20/60 Polish m2 50,38 207.498,00 10 11.499.124,16
→ Pek. Step nosing Granite, Uk. 10x60 cm m1 81,25 54.452,00 10 4.866.647,50
→ Pek. acian Finishing permukaan beton expose m2 45,36 42.267,00 10 2.108.954,23
→ Pek. Pengecatan permukaan acian (jenis cat minyak) m2 45,36 31.048,00 10 1.549.171,01
20.023.896,90
b Pek. Railing Tangga dan ramp, stainlesteel SS 201
→ Pek. Hand railing dan Pos tiang, Pipa Stainlesteel 2" Tbl. 1,6 mm m' 78,60 142.500,00 10 12.320.550,00
→ Pek. Bar, Pipa Stainlesteel 1" Tbl. 1,2 mm m' 132,30 67.500,00 10 9.823.275,00
→ Pas. Dop + Angkur Set 46,00 40.500,00 10 2.049.300,00
24.193.125,00
Sub Jumlah C.1.3 44.217.021,90
4 Pek. Plafond
→ Pek. Plafond PVC m2 27,50 253.143,00 10 7.657.575,75
→ Pas. Plafond Gypsum tbl. 9mm rangka hollow galvanis m2 604,00 109.919,00 10 73.030.183,60
→ Pas. Plafond Gypsum WR tbl. 9mm rangka hollow galvanis m2 35,00 116.425,00 10 4.482.362,50
→ Pas. List Gypsum L7 m2 561,05 14.897,00 10 9.193.758,04
→ Pek. Pengecatan Plafond m2 639,00 35.747,00 10 25.126.566,30
Sub Jumlah C.1.4 119.490.446,19
5 Pek. Pintu dan jendela (Lengkap Accessories)
→ Pek. Pintu P1A Unit 3,00 2.728.170,00 10 9.002.961,00
→ Pek. Pintu M1B Unit 3,00 4.943.400,00 10 16.313.220,00
→ Pek. Pintu M1A Unit 4,00 6.208.120,00 10 27.315.728,00
→ Pek. Pintu M1D Unit 8,00 8.512.350,00 10 74.908.680,00
→ Pek. Pintu PB Unit 2,00 5.544.000,00 10 12.196.800,00
→ Pek. Pintu P2A Unit 2,00 11.949.180,00 10 26.288.196,00
→ Pek. Pintu P2C Unit 1,00 3.960.840,00 10 4.356.924,00
→ Pek. Pintu M2B Unit 3,00 13.051.500,00 10 43.069.950,00
→ Pek. Pintu PS Unit 10,00 3.349.500,00 10 36.844.500,00
→ Pek. Jendela J1A Unit 1,00 2.069.720,00 10 2.276.692,00
→ Pek. Jendela J2B Unit 1,00 2.996.190,00 10 3.295.809,00
→ Pek. Jendela J4B Unit 5,00 4.109.440,00 10 22.601.920,00
→ Pek. Jendela J3B Unit 1,00 4.434.470,00 10 4.877.917,00
→ Pek. Jendela J3D Unit 6,00 3.495.070,00 10 23.067.462,00
→ Pek. Jendela J2D Unit 5,00 2.010.910,00 10 11.060.005,00
→ Pek. Boubenlich BV3 Unit 2,00 947.770,00 10 2.085.094,00
→ Pek. Boubenlich BV1 Unit 4,00 365.650,00 10 1.608.860,00
Sub Jumlah C.1.5 321.170.718,00
6 Pek. Sanitaire
→ Pas. Closet Duduk Unit 9,00 3.184.335,00 10 31.524.916,50
→ Pas. Jetshower Unit 9,00 292.500,00 10 2.895.750,00
→ Pas. Floor drain bh 9,00 114.757,00 10 1.136.094,30
→ Pas. Kran dinding Set 9,00 109.601,00 10 1.085.049,90
→ Pas. Kitchen zink Stainles bh 1,00 801.517,00 10 881.668,70
→ Pas. zink 1 Lobang (tinggi 40 cm) bh 2,00 4.925.000,00 10 10.835.000,00
→ Pas. Kran Leher angsa bh 3,00 121.500,00 10 400.950,00
→ Pas. Wastafel, lengkap cermin, kran dan accs Unit 12,00 1.426.425,00 10 18.828.810,00
→ Pas. Wall shower Unit 9,00 585.000,00 10 5.791.500,00
→ Pas. Grab Stainlessteel 2", Panjang 60 cm Bh 28,00 290.000,00 10 8.932.000,00
Sub Jumlah C.1.6 82.311.739,40
7 Pek. Handrail PVC
→ Pas. Handrail PVC + Accs m' 50,73 496.350,00 10 27.697.819,05
Sub Jumlah C.1.7 27.697.819,05
HARGA SATUAN JUMLAH HARGA
NO URAIAN PEKERJAAN SATUAN VOLUME PPN (%)
(Rp.) (Rp.)
8 Pek. Meja Beton + Meja nurstation
→ Pek. Meja beton
‐ Pek. Bekisting Meja beton m2 1,26 154.309,00 10 213.872,27
‐ Pek. Bekisting Frame m2 0,54 67.161,00 10 39.893,63
‐ Pek. Pembesian U24 kg 6,63 13.003,00 10 94.830,88
‐ Pek Cor beton 1:2:3, tbl 8 cm m3 0,11 895.372,00 10 108.340,01
→ Pek Keramik HT 60x60 cm Meja beton m2 1,33 207.498,00 10 303.569,57
→ Pas. Meja Nurstation m' 3,70 1.275.000,00 10 5.189.250,00
Sub Jumlah C.1.8 5.949.756,37
Sub Jumlah C.1. 1.447.190.657,17
C.2. PEKERJAAN ARSITEKTUR LANTAI 2
1 Pek. Dinding
a Pek. Kolom Praktis (KP1), 10x10 cm
→ Pas. Bekisting Kolom praktis m2 82,88 67.161,00 10 6.122.934,05
→ Pembesian U24 kg 862,69 13.003,00 10 12.339.313,88
→ Cor beton Mutu Adukan 1:2:3 m3 4,15 895.372,00 10 4.087.373,18
22.549.621,11
b Pek.Balok Lintel (BL), 10x20 cm
→ Pas. Bekisting Lintel m2 63,75 67.161,00 10 4.709.665,13
→ Pembesian U24 kg 295,56 13.003,00 10 4.227.483,35
→ Cor beton Mutu Adukan 1:2:3 m3 2,55 895.372,00 10 2.511.518,46
11.448.666,93
e Pek. Pasangan Dinding bata
→ Pek. Pasangan dinding bata ringan tbl 10 cm adukan mortar MU 380 m2 1.457,06 141.647,00 10 227.026.995,60
→ Pek. Plesteran Semen Instant + acian Semen Instant m2 2.646,99 98.532,00 10 286.894.540,55
→ Pek. Finishing Kolom (metal ornamesh + plesteran + acian) m2 198,40 123.532,00 10 26.959.623,68
→ Pek. Finishing ovening kusen m2 65,55 98.532,00 10 7.104.649,86
→ Pas. Keramik 20X40 cm motif (area toilet, pantry, janitor) m2 267,13 186.697,00 10 54.859.606,57
→ Pas. Dinding granit HT 60x60 cm ovening lift m2 4,02 207.498,00 10 917.556,16
→ pas. Hospital Plint HT 60 cm m' 431,90 78.836,00 10 37.454.195,24
→ Pengecatan dinding (jenis cat minyak) m2 2.910,94 31.048,00 10 99.416.751,63
740.633.919,29
Sub Jumlah C.2.1 774.632.207,33
2 Pek. Finishing Lantai
a Pekerjaan Lantai keramik
→ Pek. Lantai Keramik homogenous 60x60 cm Polish m2 604,00 207.498,00 10 137.861.671,20
→ Pek. Lantai Keramik 40/40 Anti slip (Area basah) m2 44,30 200.510,00 10 9.770.852,30
Sub Jumlah C.2.2 147.632.523,50
3 Pek. Finishing tangga
a Pekerjaan Lantai tangga
→ Pek. Lantai Potongan Keramik Homogenous 20/60 Polish m2 50,38 207.498,00 10 11.499.124,16
→ Pek. Step nosing Granite, Uk. 10x60 cm m1 81,25 54.452,00 10 4.866.647,50
→ Pek. acian Finishing permukaan beton expose m2 45,36 42.267,00 10 2.108.954,23
→ Pek. Pengecatan permukaan acian (jenis cat minyak) m2 45,36 31.048,00 10 1.549.171,01
20.023.896,90
b Pek. Railing Tangga dan ramp, stainlesteel SS 201
→ Pek. Hand railing dan Pos tiang, Pipa Stainlesteel 2" Tbl. 1,6 mm m' 78,60 142.500,00 10 12.320.550,00
→ Pek. Bar, Pipa Stainlesteel 1" Tbl. 1,2 mm m' 132,30 67.500,00 10 9.823.275,00
→ Pas. Dop + Angkur Set 46,00 40.500,00 10 2.049.300,00
24.193.125,00
Sub Jumlah C.2.3 44.217.021,90
4 Pek. Plafond
→ Pas. Plafond Gypsum tbl. 9mm rangka hollow galvanis m2 595,00 109.919,00 10 71.941.985,50
→ Pas. Plafond Gypsum WR tbl. 9mm rangka hollow galvanis m2 41,00 116.425,00 10 5.250.767,50
→ Pas. List Gypsum L7 m2 635,10 14.897,00 10 10.407.193,17
→ Pek. Pengecatan Plafond m2 636,00 35.747,00 10 25.008.601,20
Sub Jumlah C.2.4 112.608.547,37
5 Pek. Pintu dan jendela (Lengkap Accessories)
→ Pek. Pintu P1A Unit 3,00 2.728.170,00 10 9.002.961,00
→ Pek. Pintu M1A Unit 3,00 6.208.120,00 10 20.486.796,00
→ Pek. Pintu M1B Unit 2,00 4.943.400,00 10 10.875.480,00
→ Pek. Pintu M1D Unit 11,00 8.512.350,00 10 102.999.435,00
→ Pek. Pintu M2C Unit 11,00 10.152.450,00 10 122.844.645,00
→ Pek. Pintu PB Unit 1,00 5.544.000,00 10 6.098.400,00
→ Pek. Pintu PS Unit 9,00 3.349.500,00 10 33.160.050,00
→ Pek. Pintu P2C Unit 1,00 3.960.840,00 10 4.356.924,00
→ Pek. Jendela J1A Unit 1,00 2.069.720,00 10 2.276.692,00
→ Pek. Jendela J2B Unit 1,00 2.996.190,00 10 3.295.809,00
→ Pek. Jendela J4B Unit 8,00 4.109.440,00 10 36.163.072,00
→ Pek. Jendela J3B Unit 2,00 4.434.470,00 10 9.755.834,00
→ Pek. Jendela J3D Unit 1,00 3.495.070,00 10 3.844.577,00
→ Pek. Jendela J3E Unit 1,00 5.239.010,00 10 5.762.911,00
→ Pek. Jendela J2D Unit 8,00 2.010.910,00 10 17.696.008,00
→ Pek. Boubenlich BV3 Unit 2,00 947.770,00 10 2.085.094,00
→ Pek. Boubenlich BV1 Unit 4,00 365.650,00 10 1.608.860,00
Sub Jumlah C.2.5 392.313.548,00
6 Pek. Sanitaire
→ Pas. Closet Duduk Unit 11,00 3.184.335,00 10 38.530.453,50
→ Pas. Jetshower Unit 11,00 292.500,00 10 3.539.250,00
→ Pas. Floor drain bh 11,00 114.757,00 10 1.388.559,70
→ Pas. Kran dinding Set 11,00 109.601,00 10 1.326.172,10
→ Pas. Kitchen zink Stainles bh 1,00 801.517,00 10 881.668,70
→ Pas. zink 1 Lobang (tinggi 40 cm) bh 2,00 4.925.000,00 10 10.835.000,00
→ Pas. Kran Leher angsa bh 3,00 121.500,00 10 400.950,00
→ Pas. Wastafel, lengkap cermin, kran dan accs Unit 14,00 1.426.425,00 10 21.966.945,00
HARGA SATUAN JUMLAH HARGA
NO URAIAN PEKERJAAN SATUAN VOLUME PPN (%)
(Rp.) (Rp.)
C.3. PEKERJAAN ARSITEKTUR LANTAI 3
1 Pek. Dinding
a Pek. Kolom Praktis (KP1), 10x10 cm
→ Pas. Bekisting Kolom praktis m2 96,20 67.161,00 10 7.106.977,02
→ Pembesian U24 kg 1.001,34 13.003,00 10 14.322.466,42
→ Cor beton Mutu Adukan 1:2:3 m3 4,81 895.372,00 10 4.737.413,25
26.166.856,69
b Pek.Balok Lintel (BL), 10x20 cm
→ Pas. Bekisting Lintel m2 70,05 67.161,00 10 5.175.090,86
→ Pembesian U24 kg 324,77 13.003,00 10 4.645.282,74
→ Cor beton Mutu Adukan 1:2:3 m3 2,81 895.372,00 10 2.767.594,85
12.587.968,45
e Pek. Pasangan Dinding bata
→ Pek. Pasangan dinding bata ringan tbl 10 cm adukan mortar MU 380 m2 1.192,92 141.647,00 10 185.870.893,16
→ Pek. Plesteran Semen Instant + acian Semen Instant m2 2.032,33 98.532,00 10 220.274.493,52
→ Pek. Finishing Kolom (metal ornamesh + plesteran + acian) m2 198,40 123.532,00 10 26.959.623,68
→ Pek. Finishing ovening kusen m2 73,32 98.532,00 10 7.946.802,86
→ Pas. Keramik 20X40 cm motif (area toilet, pantry, janitor) m2 353,50 186.697,00 10 72.597.128,45
→ Pas. Dinding granit HT 60x60 cm ovening lift m2 4,02 207.498,00 10 917.556,16
→ pas. Hospital Plint HT 60 cm m' 489,85 78.836,00 10 42.479.596,06
→ Pengecatan dinding (jenis cat minyak) m2 2.304,05 31.048,00 10 78.689.758,84
635.735.852,73
Sub Jumlah C.3.1 674.490.677,87
2 Pek. Finishing Lantai
a Pekerjaan Lantai keramik
→ Pek. Lantai Keramik homogenous 60x60 cm Polish m2 583,50 207.498,00 10 133.182.591,30
→ Pek. Lantai Keramik 40/40 Anti slip (Area basah) m2 58,60 200.510,00 10 12.924.874,60
Sub Jumlah C.3.2 146.107.465,90
3 Pek. Finishing tangga
a Pekerjaan Lantai tangga
→ Pek. Lantai Potongan Keramik Homogenous 20/60 Polish m2 50,38 207.498,00 10 11.499.124,16
→ Pek. Step nosing Granite, Uk. 10x60 cm m1 81,25 54.452,00 10 4.866.647,50
→ Pek. acian Finishing permukaan beton expose m2 45,36 42.267,00 10 2.108.954,23
→ Pek. Pengecatan permukaan acian (jenis cat minyak) m2 45,36 31.048,00 10 1.549.171,01
20.023.896,90
b Pek. Railing Tangga dan ramp, stainlesteel SS 201
→ Pek. Hand railing dan Pos tiang, Pipa Stainlesteel 2" Tbl. 1,6 mm m' 78,60 142.500,00 10 12.320.550,00
→ Pek. Bar, Pipa Stainlesteel 1" Tbl. 1,2 mm m' 132,30 67.500,00 10 9.823.275,00
→ Pas. Dop + Angkur Set 46,00 40.500,00 10 2.049.300,00
24.193.125,00
Sub Jumlah C.3.3 44.217.021,90
4 Pek. Plafond
→ Pas. Plafond Gypsum tbl. 9mm rangka hollow galvanis m2 574,50 109.919,00 10 69.463.312,05
→ Pas. Plafond Gypsum WR tbl. 9mm rangka hollow galvanis m2 55,50 116.425,00 10 7.107.746,25
→ Pas. List Gypsum L7 m2 664,31 14.897,00 10 10.885.848,68
→ Pek. Pengecatan Plafond m2 630,00 35.747,00 10 24.772.671,00
Sub Jumlah C.3.4 112.229.577,98
5 Pek. Pintu dan jendela (Lengkap Accessories)
→ Pek. Pintu P1A Unit 3,00 2.728.170,00 10 9.002.961,00
→ Pek. Pintu M1A Unit 3,00 6.208.120,00 10 20.486.796,00
→ Pek. Pintu M1B Unit 2,00 4.943.400,00 10 10.875.480,00
→ Pek. Pintu M1D Unit 15,00 8.512.350,00 10 140.453.775,00
→ Pek. Pintu PB Unit 1,00 5.544.000,00 10 6.098.400,00
→ Pek. Pintu P2C Unit 1,00 3.960.840,00 10 4.356.924,00
→ Pek. Pintu M2C Unit 15,00 10.152.450,00 10 167.515.425,00
→ Pek. Pintu PS Unit 9,00 3.349.500,00 10 33.160.050,00
→ Pek. Jendela J1A Unit 1,00 2.069.720,00 10 2.276.692,00
→ Pek. Jendela J2B Unit 1,00 2.996.190,00 10 3.295.809,00
→ Pek. Jendela J4B Unit 8,00 4.109.440,00 10 36.163.072,00
→ Pek. Jendela J3B Unit 2,00 4.434.470,00 10 9.755.834,00
→ Pek. Jendela J3D Unit 1,00 3.495.070,00 10 3.844.577,00
→ Pek. Jendela J3E Unit 1,00 5.239.010,00 10 5.762.911,00
→ Pek. Jendela J2D Unit 8,00 2.010.910,00 10 17.696.008,00
→ Pek. Boubenlich BV3 Unit 2,00 947.770,00 10 2.085.094,00
→ Pek. Boubenlich BV1 Unit 4,00 365.650,00 10 1.608.860,00
Sub Jumlah C.3.5 474.438.668,00
HARGA SATUAN JUMLAH HARGA
NO URAIAN PEKERJAAN SATUAN VOLUME PPN (%)
(Rp.) (Rp.)
6 Pek. Sanitaire
→ Pas. Closet Duduk Unit 15,00 3.184.335,00 10 52.541.527,50
→ Pas. Jetshower Unit 15,00 292.500,00 10 4.826.250,00
→ Pas. Floor drain bh 15,00 114.757,00 10 1.893.490,50
→ Pas. Kran dinding Set 15,00 109.601,00 10 1.808.416,50
→ Pas. Kitchen zink Stainles bh 1,00 801.517,00 10 881.668,70
→ Pas. zink 1 Lobang (tinggi 40 cm) bh 2,00 4.925.000,00 10 10.835.000,00
→ Pas. Kran Leher angsa bh 3,00 121.500,00 10 400.950,00
→ Pas. Wastafel, lengkap cermin, kran dan accs Unit 18,00 1.426.425,00 10 28.243.215,00
→ Pas. Wall shower Unit 15,00 585.000,00 10 9.652.500,00
→ Pas. Grab Stainlessteel 2", Panjang 60 cm Bh 52,00 290.000,00 10 16.588.000,00
Sub Jumlah C.3.6 127.671.018,20
7 Pek. Handrail PVC
→ Pas. Handrail PVC + Accs m' 39,30 496.350,00 10 21.457.210,50
Sub Jumlah C.3.7 21.457.210,50
8 Pek. Meja Beton + Meja Nurstation
→ Pek. Meja beton
‐ Pek. Bekisting Meja beton m2 1,26 154.309,00 10 213.872,27
‐ Pek. Bekisting Frame m2 0,54 67.161,00 10 39.893,63
‐ Pek. Pembesian U24 kg 6,63 13.003,00 10 94.830,88
‐ Pek Cor beton 1:2:3, tbl 8 cm m3 0,11 895.372,00 10 108.340,01
→ Pek Keramik HT 60x60 cm Meja beton m2 1,33 207.498,00 10 303.569,57
→ Pas. Meja Nurstation m' 3,70 1.275.000,00 10 5.189.250,00
Sub Jumlah C.3.8 5.949.756,37
Sub Jumlah C.3. 1.606.561.396,73
C.4. PEKERJAAN ARSITEKTUR LANTAI 4
1 Pek. Dinding
a Pek. Kolom Praktis (KP1), 10x10 cm
→ Pas. Bekisting Kolom praktis m2 99,16 67.161,00 10 7.325.653,24
→ Pembesian U24 kg 1.032,15 13.003,00 10 14.763.151,10
→ Cor beton Mutu Adukan 1:2:3 m3 4,96 895.372,00 10 4.885.149,63
26.973.953,96
b Pek.Balok Lintel (BL), 10x20 cm
→ Pas. Bekisting Lintel m2 70,05 67.161,00 10 5.175.090,86
→ Pembesian U24 kg 324,77 13.003,00 10 4.645.282,74
→ Cor beton Mutu Adukan 1:2:3 m3 2,81 895.372,00 10 2.767.594,85
12.587.968,45
e Pek. Pasangan Dinding bata
→ Pek. Pasangan dinding bata ringan tbl 10 cm adukan mortar MU 380 m2 1.220,68 141.647,00 10 190.196.225,96
→ Pek. Plesteran Semen Instant + acian Semen Instant m2 2.087,85 98.532,00 10 226.292.039,82
→ Pek. Finishing Kolom (metal ornamesh + plesteran + acian) m2 169,60 123.532,00 10 23.046.129,92
→ Pek. Finishing ovening kusen m2 73,32 98.532,00 10 7.946.802,86
→ Pas. Keramik 20X40 cm motif (area toilet, pantry, janitor) m2 353,50 186.697,00 10 72.597.128,45
→ Pas. Dinding granit HT 60x60 cm ovening lift m2 4,02 207.498,00 10 917.556,16
→ pas. Hospital Plint HT 60 cm m' 503,85 78.836,00 10 43.693.670,46
→ Pengecatan dinding (jenis cat minyak) m2 2.330,77 31.048,00 10 79.602.321,66
644.291.875,28
Sub Jumlah C.4.1 683.853.797,69
2 Pek. Finishing Lantai
a Pekerjaan Lantai keramik
→ Pek. Lantai Keramik homogenous 60x60 cm Polish m2 583,50 207.498,00 10 133.182.591,30
→ Pek. Lantai Keramik 40/40 Anti slip (Area basah) m2 58,60 200.510,00 10 12.924.874,60
Sub Jumlah C.4.2 146.107.465,90
3 Pek. Finishing tangga
a Pekerjaan Lantai tangga
→ Pek. Lantai Potongan Keramik Homogenous 20/60 Polish m2 21,88 207.498,00 10 4.994.061,86
→ Pek. Step nosing Granite, Uk. 10x60 cm m1 43,75 54.452,00 10 2.620.502,50
→ Pek. acian Finishing permukaan beton expose m2 27,36 42.267,00 10 1.272.067,63
→ Pek. Pengecatan permukaan acian (jenis cat minyak) m2 27,36 31.048,00 10 934.420,61
9.821.052,60
b Pek. Railing Tangga dan ramp, stainlesteel SS 201
→ Pek. Hand railing dan Pos tiang, Pipa Stainlesteel 2" Tbl. 1,6 mm m' 37,00 142.500,00 10 5.799.750,00
→ Pek. Bar, Pipa Stainlesteel 1" Tbl. 1,2 mm m' 61,50 67.500,00 10 4.566.375,00
→ Pas. Dop + Angkur Set 22,00 40.500,00 10 980.100,00
11.346.225,00
Sub Jumlah C.4.3 21.167.277,60
4 Pek. Plafond
→ Pas. Plafond Gypsum tbl. 9mm rangka hollow galvanis m2 592,00 109.919,00 10 71.579.252,80
→ Pas. Plafond Gypsum WR tbl. 9mm rangka hollow galvanis m2 55,50 116.425,00 10 7.107.746,25
→ Pas. List Gypsum L7 m2 664,31 14.897,00 10 10.885.848,68
→ Pek. Pengecatan Plafond m2 647,50 35.747,00 10 25.460.800,75
Sub Jumlah C.4.4 115.033.648,48
5 Pek. Pintu dan jendela allumunium 4" Powder coating (Lengkap Accessories)
→ Pek. Pintu P1A Unit 1,00 2.728.170,00 10 3.000.987,00
→ Pek. Pintu M1A Unit 5,00 6.208.120,00 10 34.144.660,00
→ Pek. Pintu M1B Unit 2,00 4.943.400,00 10 10.875.480,00
→ Pek. Pintu M1D Unit 15,00 8.512.350,00 10 140.453.775,00
→ Pek. Pintu PB Unit 1,00 5.544.000,00 10 6.098.400,00
→ Pek. Pintu M2C Unit 15,00 10.152.450,00 10 167.515.425,00
→ Pek. Pintu P2C Unit 1,00 3.960.840,00 10 4.356.924,00
→ Pek. Jendela J1A Unit 1,00 2.069.720,00 10 2.276.692,00
→ Pek. Jendela J2B Unit 1,00 2.996.190,00 10 3.295.809,00
→ Pek. Jendela J4B Unit 8,00 4.109.440,00 10 36.163.072,00
→ Pek. Jendela J3B Unit 2,00 4.434.470,00 10 9.755.834,00
→ Pek. Jendela J3D Unit 1,00 3.495.070,00 10 3.844.577,00
HARGA SATUAN JUMLAH HARGA
NO URAIAN PEKERJAAN SATUAN VOLUME PPN (%)
(Rp.) (Rp.)
C.5. PEKERJAAN ARSITEKTUR LANTAI DAK
1 Pek. Dinding
a Pek. Kolom Praktis (KP1), 10x10 cm
→ Pas. Bekisting Kolom praktis m2 10,69 67.161,00 10 789.746,20
→ Pembesian U24 kg 121,64 13.003,00 10 1.739.853,41
→ Cor beton Mutu Adukan 1:2:3 m3 0,54 895.372,00 10 531.850,97
3.061.450,58
b Pek.Balok Lintel (BL), 10x20 cm
→ Pas. Bekisting Lintel m2 3,20 67.161,00 10 236.406,72
→ Pembesian U24 kg 14,85 13.003,00 10 212.404,01
→ Cor beton Mutu Adukan 1:2:3 m3 0,13 895.372,00 10 128.038,20
576.848,92
c Pek. Pasangan Dinding bata
→ Pek. Pasangan dinding bata ringan tbl 10 cm adukan mortar MU 380 m2 286,88 141.647,00 10 44.699.260,50
→ Pek. Plesteran Semen Instant + acian Semen Instant m2 573,76 98.532,00 10 62.187.092,35
→ Pek. Finishing Kolom (metal ornamesh + plesteran + acian) m2 41,12 123.532,00 10 5.587.599,42
→ Pek. Finishing ovening kusen m2 2,45 98.532,00 10 265.543,74
→ Pengecatan dinding (jenis cat minyak) m2 617,33 31.048,00 10 21.083.548,02
133.823.044,04
d Pek. Ring balok (RB), 10x10 cm
→ Pas. Bekisting Lintel m2 57,15 67.161,00 10 4.222.076,27
→ Pembesian U24 kg 385,22 13.003,00 10 5.509.917,23
→ Cor beton Mutu Adukan 1:2:3 m3 1,91 895.372,00 10 1.881.176,57
11.613.170,06
Sub Jumlah C.5.1 149.074.513,60
2 Pek. Finishing Lantai
a Pekerjaan Lantai keramik
→ Pek. Lantai Keramik 40/40 Unpolish m2 27,10 207.498,00 10 6.185.515,38
→ Pek. Screeding dak beton + waterproofing m2 52,00 200.510,00 10 11.469.172,00
Sub Jumlah C.5.2 17.654.687,38
3 Pek. Plafond
→ Pek. Plafond expose m2 17,70 42.267,00 10 822.938,49
→ Pas. Plafond Gypsum tbl. 9mm rangka hollow galvanis m2 28,30 109.919,00 10 3.421.778,47
→ Pas. List Gypsum L7 m2 22,00 14.897,00 10 360.507,40
→ Pek. Pengecatan Plafond m2 46,00 35.747,00 10 1.808.798,20
Sub Jumlah C.5.3 6.414.022,56
4 Pek. Pintu dan jendela (Lengkap Accessories)
→ Pek. Pintu PB Unit 2,00 5.544.000,00 10 12.196.800,00
→ Pek. Boubenlich BV1 Unit 3,00 365.650,00 10 1.206.645,00
Sub Jumlah C.5.4 13.403.445,00
Sub Jumlah C.5. 186.546.668,54
C.6. PEKERJAAN PENUTUP ATAP
1 Pekerjaan Penutup atap
→ Pas. Atap UPVC m2 603,55 189.530,00 10 125.829.914,65
→ Pas. Nok UPVC m' 64,68 162.497,00 10 11.561.336,56
→ Pas. Lisplank GRC L.30 cm m' 94,00 72.325,00 10 7.478.405,00
→ Pek. Pengecatan Lisplank, menggunakan cat minyak m2 47,00 31.048,00 10 1.605.181,60
Sub Jumlah C.6. 146.474.837,81
HARGA SATUAN JUMLAH HARGA
NO URAIAN PEKERJAAN SATUAN VOLUME PPN (%)
(Rp.) (Rp.)
C.7. PEKERJAAN ARSITEKTUR FAÇADE
1 Pek. Dinding Curtain wall CW unit 1,00 109.187.710,00 10 120.106.481,00
2 Pek. Alluminium Composite panel (ACP) PVDF tbl. 4 mm, All Alloy 3003 m2 1.815,00 748.000,00 10 1.493.382.000,00
3 Pek. Huruf Timbul dan Logo
a Pek. Huruf timbul Bahan plat stainlessteell,
Jenis Huruf Arial, Tinggi Huruf 400 mm, tbl. 30 mm
Bertuliskan : INSTALASI RAWAT INAP Huruf 18,00 345.600,00 10 6.842.880,00
b Pek. Logo Bahan plat stainlessteell
→ Logo Profinsi Jawa Barat, Tinggi 100 cm, tbl. 5 cm bh 1,00 12.500.000,00 10 13.750.000,00
Sub Jumlah C.7. 1.634.081.361,00
Jumlah C 8.191.312.206,96
D PEKERJAAN PENATAAN LAHAN
D.1. PEKERJAAN SALURAN
1 Pek. Saluran keliling gedung
→ Pek. Galian tanah m3 38,40 77.962,00 10 3.293.114,88
→ Pek. Urugan pasir urug tbl. 5 cm m2 3,84 196.185,00 10 828.685,44
→ Pas. Bata Ringan tebal. 10 cm m2 115,20 141.647,00 10 17.949.507,84
→ Pek. Plesteran 1:5 + acian m2 140,80 98.532,00 10 15.260.636,16
→ Pas. Beton tumbuk 1:3:5 tbl. 5 cm m3 2,18 900.872,00 10 2.160.291,06
→ Meratakan tanah bekas galian m3 38,40 26.136,00 10 1.103.984,64
Sub Jumlah D.1.1 40.596.220,02
2 Pek. Saluran dari gedung ke saluran induk
→ Pek. Galian Tanah pondasi m3 4,47 77.962,00 10 383.339,15
→ Pek. Urugan pasir urug bawah pasangan m3 0,33 196.185,00 10 71.215,16
→ Pas. Batu kali 1:5 m3 3,34 890.065,00 10 3.270.098,81
→ Pek. Beton tumbuk 1:3:5, lantai saluran m3 0,13 900.872,00 10 128.824,70
→ Pek. Urugan tanah m3 0,41 26.136,00 10 11.787,34
→ Pek. Perataan tanah bekas galian m3 4,06 26.136,00 10 116.723,38
→ Pek. Plesteran 1:5 + acian Toping TPT m2 3,90 98.532,00 10 422.702,28
Sub Jumlah D.1.2 4.404.690,81
Sub Jumlah D.1. 45.000.910,82
Jumlah D 45.000.910,82
REKAPITULASI
DAFTAR KUANTITAS DAN HARGA ( DKH )
PEKERJAAN MEKANIKAL & ELEKTRIKAL
JUMLAH HARGA
No. URAIAN PEKERJAAN
(Rp.)
A. PEKERJAAN MEKANIKAL
INSTALASI PEMIPAAN
a Lantai‐1
‐ PPR PN‐20 dia. 1/2" m 5,00 55.080,00 10 302.940,00
‐ PPR PN‐10 dia. 1/2" m 82,00 44.955,00 10 4.054.941,00
‐ PPR PN‐10 dia. 3/4" m 30,00 53.730,00 10 1.773.090,00
‐ PPR PN‐10 dia. 1" m 9,00 75.330,00 10 745.767,00
‐ PPR PN‐10 dia. 1‐1/2" (Pipa Ring System) m 90,00 165.699,00 10 16.404.201,00
‐ PPR PN‐10 dia. 2" (Pipa Riser) m 16,00 243.999,00 10 4.294.382,40
Peralatan Katup‐katup
Gate Valve
‐ dia. 3/4" bh 3,00 151.897,00 10 501.260,10
‐ dia. 1" bh 6,00 177.273,00 10 1.170.001,80
b Lantai‐2
‐ PPR PN‐20 dia. 1/2" m 5,00 55.080,00 10 302.940,00
‐ PPR PN‐10 dia. 1/2" m 109,00 44.955,00 10 5.390.104,50
‐ PPR PN‐10 dia. 3/4" m 36,00 53.730,00 10 2.127.708,00
‐ PPR PN‐10 dia. 1" m 12,00 75.330,00 10 994.356,00
‐ PPR PN‐10 dia. 1‐1/2" (Pipa Ring System) m 90,00 165.699,00 10 16.404.201,00
‐ PPR PN‐10 dia. 2" (Pipa Riser) m 12,00 243.999,00 10 3.220.786,80
Peralatan Katup‐katup
Gate Valve
‐ dia. 3/4" bh 2,00 151.897,00 10 334.173,40
‐ dia. 1" bh 9,00 177.273,00 10 1.755.002,70
c Lantai‐3
‐ PPR PN‐20 dia. 1/2" m 5,00 55.080,00 10 302.940,00
‐ PPR PN‐10 dia. 1/2" m 149,00 44.955,00 10 7.368.124,50
‐ PPR PN‐10 dia. 3/4" m 48,00 53.730,00 10 2.836.944,00
‐ PPR PN‐10 dia. 1" m 16,00 75.330,00 10 1.325.808,00
‐ PPR PN‐10 dia. 1‐1/2" (Pipa Ring System) m 90,00 165.699,00 10 16.404.201,00
‐ PPR PN‐10 dia. 2" (Pipa Riser) m 8,00 243.999,00 10 2.147.191,20
Peralatan Katup‐katup
Gate Valve
‐ dia. 3/4" bh 2,00 151.897,00 10 334.173,40
‐ dia. 1" bh 13,00 177.273,00 10 2.535.003,90
d Lantai‐4
‐ PPR PN‐20 dia. 1/2" m 48,00 55.080,00 10 2.908.224,00
‐ PPR PN‐10 dia. 1/2" m 149,00 44.955,00 10 7.368.124,50
‐ PPR PN‐10 dia. 3/4" m 48,00 53.730,00 10 2.836.944,00
‐ PPR PN‐10 dia. 1" m 16,00 75.330,00 10 1.325.808,00
‐ PPR PN‐10 dia. 1‐1/2" (Pipa Ring System) m 90,00 165.699,00 10 16.404.201,00
‐ PPR PN‐10 dia. 2" (Pipa Riser) m 4,00 243.999,00 10 1.073.595,60
HARGA SATUAN PPN TOTAL HARGA
No. URAIAN PEKERJAAN SAT VOL
(Rp) (%) (Rp)
Peralatan Katup‐katup
Gate Valve
‐ dia. 3/4" bh 2,00 151.897,00 10 334.173,40
‐ dia. 1" bh 13,00 177.273,00 10 2.535.003,90
e Lantai‐Dak Atap
‐ PPR PN‐10 dia. 2" m 28,00 243.999,00 10 7.515.169,20
Peralatan Katup‐katup
Gate Valve
‐ dia. 2" bh 4,00 517.741,00 10 2.278.060,40
2 INSTALASI AIR KOTOR & AIR BEKAS 164.484.953,77
Pipa PVC Kelas AW (Incl. Fitting & Accessories)
INSTALASI PEMIPAAN
a Lantai‐1
‐ dia. 8" ( pipa air kotor ) m 42,00 243.600,00 10 11.254.320,00
‐ dia. 4" ( pipa air kotor ) m 46,00 137.605,00 10 6.962.813,00
‐ dia. 6" ( pipa air bekas ) m 42,00 221.662,00 10 10.240.784,40
‐ dia. 3" ( pipa air bekas ) m 60,00 91.449,00 10 6.035.634,00
‐ dia. 2" ( pipa air bekas ) m 18,00 61.749,00 10 1.222.630,20
Clean Out (CO)
‐ CO, dia. 8" bh 2,00 637.310,58 10 1.402.083,27
‐ CO, dia. 6" bh 2,00 425.121,00 10 935.266,20
b Lantai‐2
‐ dia. 4" ( pipa air kotor ) m 20,00 137.605,00 10 3.027.310,00
‐ dia. 3" ( pipa air bekas ) m 28,00 91.449,00 10 2.816.629,20
‐ dia. 2" ( pipa air bekas ) m 31,00 61.749,00 10 2.105.640,90
‐ Dop, dia. 4" bh 2,00 313.337,00 10 689.341,40
‐ Dop, dia. 2" bh 20,00 111.032,00 10 2.442.704,00
c Lantai‐3
‐ dia. 4" ( pipa air kotor ) m 28,00 137.605,00 10 4.238.234,00
‐ dia. 3" ( pipa air bekas ) m 36,00 91.449,00 10 3.621.380,40
‐ dia. 2" ( pipa air bekas ) m 31,00 61.749,00 10 2.105.640,90
‐ Dop, dia. 4" bh 2,00 313.337,00 10 689.341,40
‐ Dop, dia. 2" bh 32,00 111.032,00 10 3.908.326,40
d Lantai‐4
‐ dia. 4" ( pipa air kotor ) m 28,00 137.605,00 10 4.238.234,00
‐ dia. 3" ( pipa air bekas ) m 36,00 91.449,00 10 3.621.380,40
‐ dia. 2" ( pipa air bekas ) m 31,00 61.749,00 10 2.105.640,90
‐ Dop, dia. 4" bh 2,00 313.337,00 10 689.341,40
‐ Dop, dia. 2" bh 32,00 111.032,00 10 3.908.326,40
e Pipa Riser
‐ dia. 6" ( pipa air kotor ) m 180,00 221.662,00 10 43.889.076,00
‐ dia. 4" ( pipa air bekas ) m 180,00 137.605,00 10 27.245.790,00
‐ dia. 3" ( pipa vent ) m 150,00 91.449,00 10 15.089.085,00
3 INSTALASI AIR HUJAN 51.900.200,00
Pipa PVC Kelas AW (Incl. Fitting & Accessories)
‐ dia. 4" ( pipa tegak ) m 320,00 137.605,00 10 48.436.960,00
Roof Drain, Cast Iron
‐ dia. 4" bh 20,00 157.420,00 10 3.463.240,00
HARGA SATUAN PPN TOTAL HARGA
No. URAIAN PEKERJAAN SAT VOL
(Rp) (%) (Rp)
4 INSTALASI VENT 20.793.507,90
Pipa PVC Kelas D (Incl. Fitting & Accessories)
INSTALASI PEMIPAAN
a Lantai‐1
‐ Dia. 1‐1/4" m 34,00 45.549,00 10 1.703.532,60
b Lantai‐2
‐ Dia. 1‐1/4" m 51,00 45.549,00 10 2.555.298,90
c Lantai‐3
‐ Dia. 1‐1/4" m 63,00 45.549,00 10 3.156.545,70
d Lantai‐4
‐ Dia. 1‐1/4" m 63,00 45.549,00 10 3.156.545,70
e Pipa Riser
‐ dia. 2" ( pipa vent ) m 150,00 50.949,00 10 8.406.585,00
B. PEKERJAAN ELEKTRIKAL 778.975.952,15
B.1. PEKERJAAN INSTALASI LISTRIK ARUS KUAT
1 PEKERJAAN PANEL 115.411.218,45
a PANEL
‐ Panel LVMDP unit 1,00 45.165.491,00 10 49.682.040,10
‐ Panel PP‐1 unit 1,00 10.708.780,00 10 11.779.658,00
‐ Panel PP‐2 unit 1,00 9.634.567,00 10 10.598.023,70
‐ Panel PP‐3 unit 1,00 9.634.567,00 10 10.598.023,70
‐ Panel PP‐4 unit 1,00 9.634.567,00 10 10.598.023,70
‐ Panel P‐PUMP unit 1,00 8.056.527,00 10 8.862.179,70
‐ Panel P‐LIFT unit 1,00 12.084.790,50 10 13.293.269,55
2 PEKERJAAN INSTALASI KABEL FEEDER 283.874.169,70
a INSTALASI
‐ NYFGbY 4 x 150 mm2 + E‐NYA 70 mm2 Dari Gardu RSUD ke LVMDP m' 200,00 1.096.329,00 10 241.192.380,00
Kabel Distribusi Daya dari LVMDP :
‐ NYY 4 x 16 mm2 + E‐NYA 16 mm2 ke Panel PP‐LT.1 m' 40,00 147.568,00 10 6.492.992,00
‐ NYY 4 x 16 mm2 + E‐NYA 16 mm2 ke Panel PP‐LT.2 m' 45,00 147.568,00 10 7.304.616,00
‐ NYY 4 x 25 mm2 + E‐NYA 16 mm2 ke Panel PP‐LT.3 m' 47,00 206.545,00 10 10.678.376,50
‐ NYY 4 x 25 mm2 + E‐NYA 16 mm2 ke Panel PP‐LT.4 m' 47,00 206.545,00 10 10.678.376,50
‐ NYY 4 x 4 mm2 + E‐NYA 4 mm2 ke Panel P‐PUMP m' 47,00 49.111,00 10 2.539.038,70
‐ FRC 4 x 10 mm2 + E‐NYA 10 mm2 ke Panel P‐LIFT m' 50,00 90.698,00 10 4.988.390,00
3 PEKERJAAN KABEL LADDER / TRAY 156.353.322,40
INSTALASI
Pengadaan dan Pemasangan Kabel Ladder / Tray lengkap dengan
semua fitting, aksesoris, berikut material dan alat bantu pemasa‐
ngan lainnya sesuai diuraikan dalam Gambar dan Spesifikasi
Teknis.
HARGA SATUAN PPN TOTAL HARGA
No. URAIAN PEKERJAAN SAT VOL
(Rp) (%) (Rp)
a Lantai‐1
‐ Kabel Tray W300 x H100 m' 41,00 460.092,00 10 20.750.149,20
‐ Kabel Tray W200 x H100 m' 41,00 345.282,00 10 15.572.218,20
Fitting‐Fitting :
‐ Elbow W300 x H100 bh 1,00 253.253,00 10 278.578,30
‐ Elbow W200 x H100 bh 1,00 187.099,00 10 205.808,90
Material bantu ( mur, baut, hanger rod, supporting, dll ) lot 1,00 500.000,00 10 550.000,00
b Lantai‐2
‐ Kabel Tray W300 x H100 m' 41,00 460.092,00 10 20.750.149,20
‐ Kabel Tray W200 x H100 m' 41,00 345.282,00 10 15.572.218,20
Fitting‐Fitting :
‐ Elbow W300 x H100 bh 1,00 253.253,00 10 278.578,30
‐ Elbow W200 x H100 bh 1,00 187.099,00 10 205.808,90
Material bantu ( mur, baut, hanger rod, supporting, dll ) lot 1,00 500.000,00 10 550.000,00
c Lantai‐3
‐ Kabel Tray W300 x H100 m' 41,00 460.092,00 10 20.750.149,20
‐ Kabel Tray W200 x H100 m' 41,00 345.282,00 10 15.572.218,20
Fitting‐Fitting :
‐ Elbow W300 x H100 bh 1,00 253.253,00 10 278.578,30
‐ Elbow W200 x H100 bh 1,00 187.099,00 10 205.808,90
Material bantu ( mur, baut, hanger rod, supporting, dll ) lot 1,00 500.000,00 10 550.000,00
d Lantai‐4
‐ Kabel Tray W300 x H100 m' 41,00 460.092,00 10 20.750.149,20
‐ Kabel Tray W200 x H100 m' 41,00 345.282,00 10 15.572.218,20
Fitting‐Fitting :
‐ Elbow W300 x H100 bh 1,00 253.253,00 10 278.578,30
‐ Elbow W200 x H100 bh 1,00 187.099,00 10 205.808,90
Material bantu ( mur, baut, hanger rod, supporting, dll ) lot 1,00 500.000,00 10 550.000,00
e Shaft
‐ Kabel Ladder W600 x H100 m' 16,00 393.540,00 10 6.926.304,00
4 PEKERJAAN ARMATUR LAMPU, SAKLAR & STOP KONTAK 116.849.497,60
a Lantai‐1
‐ Lampu Downlight 18 W bh 26,00 126.503,00 10 3.617.985,80
‐ Lampu Downlight 18 W + NB bh 7,00 1.026.503,00 10 7.904.073,10
‐ Lampu Downlight 13 W bh 6,00 109.953,00 10 725.689,80
‐ Lampu Baret 20 W + NB bh 3,00 701.723,00 10 2.315.685,90
‐ Lampu TL 2 x 36 W, TKI bh 3,00 382.569,00 10 1.262.477,70
‐ Lampu TL 1 x 36 W, BALK bh 4,00 230.915,00 10 1.016.026,00
‐ Lampu Exit 10 W + NB bh 2,00 643.750,00 10 1.416.250,00
‐ Stop Kontak 200 W bh 13,00 47.482,00 10 678.992,60
‐ Stop Kontak 200 W (Floor) bh 1,00 412.473,00 10 453.720,30
‐ Saklar tunggal bh 16,00 38.003,00 10 668.852,80
‐ Saklar ganda bh 21,00 49.588,00 10 1.145.482,80
‐ MCB Box 6 grup bh 5,00 750.000,00 10 4.125.000,00
b Lantai‐2
‐ Lampu Downlight 18 W bh 25,00 126.503,00 10 3.478.832,50
‐ Lampu Downlight 18 W + NB bh 7,00 1.026.503,00 10 7.904.073,10
‐ Lampu Downlight 13 W bh 5,00 109.953,00 10 604.741,50
HARGA SATUAN PPN TOTAL HARGA
No. URAIAN PEKERJAAN SAT VOL
(Rp) (%) (Rp)
c Lantai‐3
‐ Lampu Downlight 18 W bh 25,00 126.503,00 10 3.478.832,50
‐ Lampu Downlight 18 W + NB bh 7,00 1.026.503,00 10 7.904.073,10
‐ Lampu Downlight 13 W bh 5,00 109.953,00 10 604.741,50
‐ Lampu Baret 20 W + NB bh 3,00 701.723,00 10 2.315.685,90
‐ Lampu TL 2 x 36 W, TKI bh 6,00 382.569,00 10 2.524.955,40
‐ Lampu Exit 10 W + NB bh 2,00 643.750,00 10 1.416.250,00
‐ Stop Kontak 200 W bh 15,00 47.482,00 10 783.453,00
‐ Stop Kontak 200 W (Floor) bh 1,00 412.473,00 10 453.720,30
‐ Saklar tunggal bh 9,00 38.003,00 10 376.229,70
‐ Saklar ganda bh 34,00 49.588,00 10 1.854.591,20
‐ MCB Box 6 grup bh 12,00 750.000,00 10 9.900.000,00
d Lantai‐4
‐ Lampu Downlight 18 W bh 25,00 126.503,00 10 3.478.832,50
‐ Lampu Downlight 18 W + NB bh 7,00 1.026.503,00 10 7.904.073,10
‐ Lampu Downlight 13 W bh 5,00 109.953,00 10 604.741,50
‐ Lampu Baret 20 W + NB bh 3,00 701.723,00 10 2.315.685,90
‐ Lampu TL 2 x 36 W, TKI bh 6,00 382.569,00 10 2.524.955,40
‐ Lampu Exit 10 W + NB bh 2,00 643.750,00 10 1.416.250,00
‐ Stop Kontak 200 W bh 26,00 47.482,00 10 1.357.985,20
‐ Stop Kontak 200 W (Floor) bh 1,00 412.473,00 10 453.720,30
‐ Saklar tunggal bh 9,00 38.003,00 10 376.229,70
‐ Saklar ganda bh 34,00 49.588,00 10 1.854.591,20
‐ MCB Box 6 grup bh 12,00 750.000,00 10 9.900.000,00
5 PEKERJAAN INSTALASI FINAL 77.672.173,70
a Lantai‐1
‐ NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Lampu ttk 51,00 208.523,00 10 11.698.140,30
‐ NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Stop Kontak ttk 14,00 262.234,00 10 4.038.403,60
‐ NYM 3 x 1,5 mm2 + PVC Conduit dia.20 untuk Fan ttk 4,00 185.000,00 10 814.000,00
‐ NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk AC Split Wall Mounted ttk 6,00 285.250,00 10 1.882.650,00
b Lantai‐2
‐ NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Lampu ttk 48,00 208.523,00 10 11.010.014,40
‐ NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Stop Kontak ttk 16,00 262.234,00 10 4.615.318,40
‐ NYM 3 x 1,5 mm2 + PVC Conduit dia.20 untuk Fan ttk 4,00 185.000,00 10 814.000,00
‐ NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk AC Split Wall Mounted ttk 6,00 285.250,00 10 1.882.650,00
c Lantai‐3
‐ NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Lampu ttk 48,00 208.523,00 10 11.010.014,40
‐ NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Stop Kontak ttk 16,00 262.234,00 10 4.615.318,40
‐ NYM 3 x 1,5 mm2 + PVC Conduit dia.20 untuk Fan ttk 4,00 185.000,00 10 814.000,00
‐ NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk AC Split Wall Mounted ttk 6,00 285.250,00 10 1.882.650,00
d Lantai‐4
‐ NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Lampu ttk 48,00 208.523,00 10 11.010.014,40
‐ NYM 3 x 2,5 mm2 + PVC Conduit dia.20 untuk Stop Kontak ttk 27,00 262.234,00 10 7.788.349,80
‐ NYM 3 x 1,5 mm2 + PVC Conduit dia.20 untuk Fan ttk 4,00 185.000,00 10 814.000,00
HARGA SATUAN PPN TOTAL HARGA
No. URAIAN PEKERJAAN SAT VOL
(Rp) (%) (Rp)
6 PEKERJAAN SISTEM PENTANAHAN 9.559.270,60
a Body Panel
Item SBB:
‐ Grounding Rod GIP 1' ( untuk R lebih kecil dari 2 ohm ) bh 1,00 358.568,00 10 394.424,80
Copper Rod, kabel BC, clamp rod, Bar CU, kontrol Box
‐ Termination R.Supporting Material lot 1,00 500.000,00 10 550.000,00
‐ Kabel BC 50 mm2 m 30,00 108.602,00 10 3.583.866,00
‐ Testing & Commissioning lot 1,00 500.000,00 10 550.000,00
b Body Peralatan pada Sistem Elektronik
Item SBB:
‐ Grounding Rod GIP 1' ( untuk R lebih kecil dari 2 ohm ) bh 1,00 358.568,00 10 394.424,80
Copper Rod, kabel BC, clamp rod, Bar CU, kontrol Box
‐ Termination R.Supporting Material lot 1,00 500.000,00 10 550.000,00
‐ Kabel BC 50 mm2 m 25,00 108.602,00 10 2.986.555,00
‐ Testing & Commissioning lot 1,00 500.000,00 10 550.000,00
7 PEKERJAAN PENANGKAL PETIR 19.256.299,70
a INSTALASI
‐ Arester Lightning protection radius R‐50 meter unit 1,00 7.525.000,00 10 8.277.500,00
‐ Tiang pipa dia 65 = 5 meter + acessories unit 1,00 1.386.647,00 10 1.525.311,70
‐ Down Conduktor BC 50mm + accessories m' 40,00 108.602,00 10 4.778.488,00
‐ Grounding System max. 3 ohm lot 1,00 1.500.000,00 10 1.650.000,00
Copper Rod, kabel BC, clamp rod, Bar CU, kontrol Box
‐ Biaya Instalasi lot 1,00 750.000,00 10 825.000,00
‐ Material Bantu lot 1,00 500.000,00 10 550.000,00
‐ Testing & Comissioning included perijinan dari DEPNAKER lot 1,00 1.000.000,00 10 1.100.000,00
‐ Bracket, Seal , Test Box , dls lot 1,00 500.000,00 10 550.000,00
1 HYDRANT
1,1 LANTAI 1
‐ Pipa BS Sch.40
dia. 4" m 20,00 481.454,00 10 10.591.988,00
dia. 2‐1/2" m 6,00 290.382,00 10 1.916.521,20
‐ Fitting & Accessories lot 1,00
625.425,00 10 687.967,50
‐ Hydrant Box Indoor (Size 100x80x18) bh 1,00
4.429.799,00 10 4.872.778,90
‐ Portable Fire Extinguisher
Cap 3 kg, Dry Chemical Powder bh 3,00 800.000,00 10 2.640.000,00
‐ Gate Valve
dia. 4" bh 1,00 3.456.513,00 10 3.802.164,30
1,2 LANTAI 2
‐ Pipa BS Sch.40
dia. 4" m 20,00 481.454,00 10 10.591.988,00
dia. 2‐1/2" m 6,00 290.382,00 10 1.916.521,20
‐ Fitting & Accessories lot 1,00
625.425,00 10 687.967,50
‐ Hydrant Box Indoor (Size 100x80x18) bh 1,00
4.429.799,00 10 4.872.778,90
‐ Portable Fire Extinguisher
Cap 3 kg, Dry Chemical Powder bh 3,00 800.000,00 10 2.640.000,00
‐ Gate Valve
dia. 4" bh 1,00 3.456.513,00 10 3.802.164,30
1,3 LANTAI 3
‐ Pipa BS Sch.40
dia. 4" m 20,00 481.454,00 10 10.591.988,00
dia. 2‐1/2" m 6,00 290.382,00 10 1.916.521,20
‐ Fitting & Accessories lot 1,00
625.425,00 10 687.967,50
‐ Hydrant Box Indoor (Size 100x80x18) bh 1,00
4.429.799,00 10 4.872.778,90
‐ Portable Fire Extinguisher
Cap 3 kg, Dry Chemical Powder bh 3,00 800.000,00 10 2.640.000,00
‐ Gate Valve
dia. 4" bh 1,00 3.456.513,00 10 3.802.164,30
1,4 LANTAI 4
‐ Pipa BS Sch.40
dia. 4" m 20,00 481.454,00 10 10.591.988,00
dia. 2‐1/2" m 6,00 290.382,00 10 1.916.521,20
‐ Fitting & Accessories lot 1,00
625.425,00 10 687.967,50
‐ Hydrant Box Indoor (Size 100x80x18) bh 1,00
4.429.799,00 10 4.872.778,90
‐ Portable Fire Extinguisher
Cap 3 kg, Dry Chemical Powder bh 3,00 800.000,00 10 2.640.000,00
‐ Gate Valve
dia. 4" bh 1,00 3.456.513,00 10 3.802.164,30
1 SYSTEM AC VRV / VRF 1.295.751.490,00
1,1 LANTAI 1
a AC Split Wall Mounted (AC‐01/LT.1) 1,5PK unit 1,00
12.245.400,00 10 13.469.940,00
Capacity : 12.000 Btu/h
Daya : 1300 Watt
1,2 LANTAI 2
a AC Split Wall Mounted (AC‐01 & 02/LT.2) 1,5PK unit 2,00
12.245.400,00 10 26.939.880,00
Capacity : 12.000 Btu/h
Daya : 1300 Watt
1,3 LANTAI 3
a AC Split Wall Mounted (AC‐01 & 02/LT.3) 1,5PK unit 2,00
12.245.400,00 10 26.939.880,00
Capacity : 12.000 Btu/h
Daya : 1300 Watt
1,4 LANTAI 4
a AC Split Wall Mounted (AC‐01 & 02/LT.4) 1,5PK unit 2,00
12.245.400,00 10 26.939.880,00
Capacity : 12.000 Btu/h
Daya : 1300 Watt
1,5 Accessories
‐ Remote control bh 48,00 250.000,00 10 13.200.000,00
‐ Refnet bh 45,00 125.000,00 10 6.187.500,00
2 VENTILASI UDARA 44.291.500,00
2,1 LANTAI 1
a Ceiling Fan Toilet (EF‐01 s/d 05/LT.1) unit 5,00
500.000,00 10 2.750.000,00
(Termasuk Pipa Pvc D + Grille + Support, dll)
Capacity : 50 Cfm
Daya Listrik : 37 Watt
2,2 LANTAI 2
‐ Ceiling Fan Toilet (EF‐01 s/d 04/LT.2) unit 4,00
500.000,00 10 2.200.000,00
(Termasuk Pipa Pvc D + Grille + Support, dll)
Capacity : 50 Cfm
Daya Listrik : 37 Watt
2,3 LANTAI 3
a Ceiling Fan Toilet (EF‐01 s/d 04/LT.3) unit 4,00
500.000,00 10 2.200.000,00
(Termasuk Pipa Pvc D + Grille + Support, dll)
Capacity : 50 Cfm
Daya Listrik : 37 Watt
2,4 LANTAI 4
a Ceiling Fan Toilet (EF‐01 s/d 04/LT.4) unit 4,00
500.000,00 10 2.200.000,00
(Termasuk Pipa Pvc D + Grille + Support, dll)
Capacity : 50 Cfm
Daya Listrik : 37 Watt
HARGA SATUAN PPN TOTAL HARGA
No. URAIAN PEKERJAAN SAT VOL
(Rp) (%) (Rp)
1 PEKERJAAN INSTALASI LIFT
Pengadaan unit Bed Lift lengkap ;
termasuk Instalasi /terpasang, seperti uraian dibawah ini :
1,1 Bed Lift unit 1,00
767.500.000,00 10 844.250.000,00
‐ Kapasitas : 1.600 Kg
‐ Kecepatan : 60 Mpm
‐ Jumlah stop : 4
‐ Jumlah lantai yang dilayani : 4
‐ Type pintu : 2 Plate center opening
‐ Sistem operasi lift : Simplex
‐ Panel kontrol : ARD
‐ Daya listrik : 8 Kw
‐ Ukuran hoistway : 2570 x 2810 mm
‐ Pit lift : 1490 mm
‐ Over head : 4700 mm
2 PEKERJAAN INSTALASI DUMBWAITER
Pengadaan unit Dumbwaiter lengkap ;
termasuk Instalasi /terpasang, seperti uraian dibawah ini :
D. PEKERJAAN GAS MEDIS 216.824.926,99
1 PEKERJAAN PERALATAN UTAMA 1.078.169.488,00
2 INSTALASI UTAMA GAS MEDIS 20.334.870,05
a Pipa Tembaga ASTM B 819 Type L
‐ Diameter 7/8" m 18,00 132.521,00 10 2.623.915,80
‐ Diameter 1 1/8" m 10,00 302.743,00 10 3.330.173,00
‐ Diameter 1 3/8" m 50,00 242.194,00 10 13.320.670,00
b Supporting material lot 1,00
963.737,50 10 1.060.111,25
3 INSTALASI DALAM BANGUNAN GAS MEDIS 1.120.575.722,19
3,1 LANTAI 1
3.1.1 Instalasi Jaringan Oksigen
a Pipa Tembaga ASTM B 819 Type L
‐ Diameter 3/8" m 90,00 102.316,00 10 10.129.284,00
‐ Diameter 1/2" m 60,00 110.271,00 10 7.277.886,00
‐ Diameter 5/8" m 36,00 165.652,00 10 6.559.819,20
‐ Diameter 3/4" m 17,00 197.428,00 10 3.691.903,60
‐ Diameter 7/8" m 6,00 132.521,00 10 874.638,60
b Supporting material lot 1,00
1.426.675,00 10 1.569.342,50
3.1.2 Instalasi Jaringan Vacum
a Pipa Tembaga ASTM B 819 Type L
‐ Diameter 3/8" m 90,00 102.316,00 10 10.129.284,00
‐ Diameter 1/2" m 60,00 110.271,00 10 7.277.886,00
‐ Diameter 5/8" m 36,00 165.652,00 10 6.559.819,20
‐ Diameter 3/4" m 17,00 197.428,00 10 3.691.903,60
‐ Diameter 7/8" m 6,00 132.521,00 10 874.638,60
b Supporting material lot 1,00
1.426.675,00 10 1.569.342,50
3.1.3 Peralatan Dalam Ruang
a Medical Gas Wall Mounted Outlet Oxygen (O), pin index, push type bh 30,00 1.699.091,00 10 56.070.003,00
b Medical Gas Wall Mounted Outlet Vacuum (V), pin index, push type, slide base bh 30,00 1.699.091,00 10 56.070.003,00
c Zona Valve 3 Gas (O, A, V) set 2,00 13.170.300,00 10 28.974.660,00
d Area Alarm 3 Gas (O, A, V) set 2,00 13.170.300,00 10 28.974.660,00
e Zona Valve 4 Gas (O, N, A, V) set 2,00 14.487.330,00 10 31.872.126,00
f Area Alarm 4 Gas (O, N, A, V) set 2,00 14.487.330,00 10 31.872.126,00
g Bedhead Unit, Aluminium, L=1200 mm bh 32,00 750.000,00 10 26.400.000,00
h Ball valve Dia 1 1/8" bh 1,00
650.000,00 10 715.000,00
i Ball valve Dia 1 3/8" bh 1,00
585.000,00 10 643.500,00
3,2 LANTAI 2
3.2.1 Instalasi Jaringan Oksigen
a Pipa Tembaga ASTM B 819 Type L
‐ Diameter 3/8" m 96,00 102.316,00 10 10.804.569,60
‐ Diameter 1/2" m 24,00 110.271,00 10 2.911.154,40
‐ Diameter 5/8" m 24,00 165.652,00 10 4.373.212,80
‐ Diameter 3/4" m 13,00 197.428,00 10 2.823.220,40
‐ Diameter 7/8" m 8,00 132.521,00 10 1.166.184,80
b Supporting material lot 1,00
1.103.917,00 10 1.214.308,70
3.2.2 Instalasi Jaringan Vacum
a Pipa Tembaga ASTM B 819 Type L
‐ Diameter 3/8" m 96,00 102.316,00 10 10.804.569,60
‐ Diameter 1/2" m 24,00 110.271,00 10 2.911.154,40
‐ Diameter 5/8" m 24,00 165.652,00 10 4.373.212,80
‐ Diameter 3/4" m 13,00 197.428,00 10 2.823.220,40
‐ Diameter 7/8" m 8,00 132.521,00 10 1.166.184,80
b Supporting material lot 1,00
1.103.917,00 10 1.214.308,70
HARGA SATUAN PPN TOTAL HARGA
No. URAIAN PEKERJAAN SAT VOL
(Rp) (%) (Rp)
3.2.3 Peralatan Dalam Ruang
a Medical Gas Wall Mounted Outlet Oxygen (O), pin index, push type bh 32,00 1.699.091,00 10 59.808.003,20
b Medical Gas Wall Mounted Outlet Vacuum (V), pin index, push type, slide base bh 32,00 1.699.091,00 10 59.808.003,20
c Zona Valve 3 Gas (O, A, V) set 2,00 13.170.300,00 10 28.974.660,00
d Area Alarm 3 Gas (O, A, V) set 2,00 13.170.300,00 10 28.974.660,00
e Zona Valve 4 Gas (O, N, A, V) set 2,00 14.487.330,00 10 31.872.126,00
f Area Alarm 4 Gas (O, N, A, V) set 2,00 14.487.330,00 10 31.872.126,00
g Bedhead Unit, Aluminium, L=1200 mm bh 34,00 750.000,00 10 28.050.000,00
h Ball valve Dia 1 1/8" bh 1,00
650.000,00 10 715.000,00
i Ball valve Dia 1 3/8" bh 1,00
585.000,00 10 643.500,00
3,3 LANTAI 3
3.3.1 Instalasi Jaringan Oksigen
a Pipa Tembaga ASTM B 819 Type L
‐ Diameter 3/8" m 72,00 102.316,00 10 8.103.427,20
‐ Diameter 1/2" m 23,00 110.271,00 10 2.789.856,30
‐ Diameter 5/8" m 23,00 165.652,00 10 4.190.995,60
‐ Diameter 3/4" m 11,00 197.428,00 10 2.388.878,80
‐ Diameter 7/8" m 8,00 132.521,00 10 1.166.184,80
b Supporting material lot 1,00
931.967,00 10 1.025.163,70
3.3.2 Instalasi Jaringan Vacum
a Pipa Tembaga ASTM B 819 Type L
‐ Diameter 3/8" m 72,00 102.316,00 10 8.103.427,20
‐ Diameter 1/2" m 23,00 110.271,00 10 2.789.856,30
‐ Diameter 5/8" m 23,00 165.652,00 10 4.190.995,60
‐ Diameter 3/4" m 11,00 197.428,00 10 2.388.878,80
‐ Diameter 7/8" m 8,00 132.521,00 10 1.166.184,80
b Supporting material lot 1,00
931.967,00 10 1.025.163,70
3.3.3 Peralatan Dalam Ruang
a Medical Gas Wall Mounted Outlet Oxygen (O), pin index, push type bh 24,00 1.699.091,00 10 44.856.002,40
b Medical Gas Wall Mounted Outlet Vacuum (V), pin index, push type, slide base bh 24,00 1.699.091,00 10 44.856.002,40
c Zona Valve 3 Gas (O, A, V) set 2,00 13.170.300,00 10 28.974.660,00
d Area Alarm 3 Gas (O, A, V) set 2,00 13.170.300,00 10 28.974.660,00
e Zona Valve 4 Gas (O, N, A, V) set 2,00 14.487.330,00 10 31.872.126,00
f Area Alarm 4 Gas (O, N, A, V) set 2,00 14.487.330,00 10 31.872.126,00
g Bedhead Unit, Aluminium, L=1200 mm bh 26,00 750.000,00 10 21.450.000,00
h Ball valve Dia 1 1/8" bh 1,00
650.000,00 10 715.000,00
i Ball valve Dia 1 3/8" bh 1,00
585.000,00 10 643.500,00
3,4 LANTAI 4
3.4.1 Instalasi Jaringan Oksigen
a Pipa Tembaga ASTM B 819 Type L
‐ Diameter 3/8" m 36,00 102.316,00 10 4.051.713,60
‐ Diameter 1/2" m 47,00 110.271,00 10 5.701.010,70
‐ Diameter 5/8" m 11,00 165.652,00 10 2.004.389,20
‐ Diameter 3/4" m 8,00 197.428,00 10 1.737.366,40
b Supporting material lot 1,00
674.724,00 10 742.196,39
3.4.2 Instalasi Jaringan Vacum
a Pipa Tembaga ASTM B 819 Type L
‐ Diameter 3/8" m 36,00 102.316,00 10 4.051.713,60
‐ Diameter 1/2" m 47,00 110.271,00 10 5.701.010,70
‐ Diameter 5/8" m 11,00 165.652,00 10 2.004.389,20
‐ Diameter 3/4" m 8,00 197.428,00 10 1.737.366,40
b Supporting material lot 1,00
674.724,00 10 742.196,39
HARGA SATUAN PPN TOTAL HARGA
No. URAIAN PEKERJAAN SAT VOL
(Rp) (%) (Rp)
3.4.3 Peralatan Dalam Ruang
a Medical Gas Wall Mounted Outlet Oxygen (O), pin index, push type bh 12,00 1.699.091,00 10 22.428.001,20
b Medical Gas Wall Mounted Outlet Vacuum (V), pin index, push type, slide base bh 12,00 1.699.091,00 10 22.428.001,20
c Zona Valve 3 Gas (O, A, V) set 2,00 13.170.300,00 10 28.974.660,00
d Area Alarm 3 Gas (O, A, V) set 2,00 13.170.300,00 10 28.974.660,00
e Zona Valve 4 Gas (O, N, A, V) set 2,00 14.487.330,00 10 31.872.126,00
f Area Alarm 4 Gas (O, N, A, V) set 2,00 14.487.330,00 10 31.872.126,00
g Bedhead Unit, Aluminium, L=1200 mm bh 14,00 750.000,00 10 11.550.000,00
h Ball valve Dia 1 1/8" bh 1,00
650.000,00 10 715.000,00
i Ball valve Dia 1 3/8" bh 1,00
585.000,00 10 643.500,00
1 PEKERJAAN FIRE ALARM 192.258.979,00
1,1 PERALATAN UTAMA FIRE ALARM SYSTEM
‐ MCP‐FA (Semi Addressable) unit 1,00
46.000.000,00 10 50.600.000,00
Capacity : 1 Loops max. 127 address
‐ Intercom set 1,00 2.000.000,00 10 2.200.000,00
‐ Color Graphic Monitor set 1,00
3.000.000,00 10 3.300.000,00
‐ Printer Report Slip set 1,00 1.200.000,00 10 1.320.000,00
‐ UPS 2 Kva bh 1,00 2.452.000,00 10 2.697.200,00
‐ Surge Arrester (15 KA) bh 1,00 531.000,00 10 584.100,00
‐ Grounding u/ MCP‐FA dan Surge Arrester ( R < 0,5 Ohm ) lot 1,00
350.000,00 10 385.000,00
1,2 INSTALASI KABEL FEEDER FIRE ALARM
INSTALASI FEEDER MELALUI RISER / SHAFT
‐ Kabel kontrol FRC STP 16 AWG, 1 Pair + 5 x 2 x 2,5 mm2 mtr 30,00 127.827,00 10 4.218.291,00
Kabel power FRC 2 x 2,5 mm2 dari MCP‐FA ke JB‐FA.1
‐ Kabel kontrol FRC STP 16 AWG, 1 Pair + 5 x 2 x 2,5 mm2 mtr 36,00 127.827,00 10 5.061.949,20
Kabel power FRC 2 x 2,5 mm2 dari JBFA.1 ke JB‐FA.2
‐ Kabel kontrol FRC STP 16 AWG, 1 Pair + 5 x 2 x 2,5 mm2 mtr 42,00 127.827,00 10 5.905.607,40
Kabel power FRC 2 x 2,5 mm2 dari JBFA.2 ke JB‐FA.3
‐ Kabel kontrol FRC STP 16 AWG, 1 Pair + 5 x 2 x 2,5 mm2 mtr 46,00 127.827,00 10 6.468.046,20
Kabel power FRC 2 x 2,5 mm2 dari JBFA.2 ke JB‐FA.4
‐ Kabel kontrol FRC STP 16 AWG, 1 Pair + 5 x 2 x 2,5 mm2 mtr 40,00 127.827,00 10 5.624.388,00
Kabel power FRC 2 x 2,5 mm2 dari JBFA.4 ke MCP‐FA
‐ Kabel power FRC 2 x 2,5 mm2 dlm conduit ؾ ke Panel Pompa Hydrant mtr 40,00 62.827,00 10 2.764.388,00
‐ Kabel power FRC 2 x 2,5 mm2 dlm conduit ؾ ke Panel Lift mtr 60,00 62.827,00 10 4.146.582,00
‐ Kabel power FRC 2 x 2,5 mm2 dlm conduit ؾ ke Panel AC mtr 52,00 62.827,00 10 3.593.704,40
‐ Kabel power FRC 2 x 2,5 mm2 dlm conduit ؾ ke LVMDP mtr 45,00 62.827,00 10 3.109.936,50
‐ Kabel power FRC 2 x 2,5 mm2 dlm conduit ؾ ke Nurse call mtr 50,00 62.827,00 10 3.455.485,00
‐ Kabel power FRC 2 x 2,5 mm2 dlm conduit ؾ ke Line Telepon PABX mtr 50,00 62.827,00 10 3.455.485,00
1,3 PERALATAN PENGINDERA dan PENANDA KEBAKARAN
a Lantai‐1
‐ Smoke detector bh 26,00 384.038,00 10 10.983.486,80
‐ Rate Of Rise (Heat detector) bh 2,00 126.016,00 10 277.235,20
‐ Fixed Temperature (Heat detector) bh 1,00 126.016,00 10 138.617,60
‐ JB‐FA/LT.1 bh 1,00
323.444,00 10 355.788,40
‐ End of line bh 1,00
71.300,00 10 78.430,00
‐ Manual call bh 1,00
113.379,00 10 124.716,90
‐ Point indikator bh 1,00
75.465,00 10 83.011,50
HARGA SATUAN PPN TOTAL HARGA
No. URAIAN PEKERJAAN SAT VOL
(Rp) (%) (Rp)
b Lantai‐2
‐ Smoke detector bh 23,00 384.038,00 10 9.716.161,40
‐ Rate Of Rise (Heat detector) bh 1,00 126.016,00 10 138.617,60
‐ Fixed Temperature (Heat detector) bh 1,00 126.016,00 10 138.617,60
‐ JB‐FA/LT.2 bh 1,00
323.444,00 10 355.788,40
‐ End of line bh 1,00
71.300,00 10 78.430,00
‐ Manual call bh 1,00
113.379,00 10 124.716,90
‐ Point indikator bh 1,00
75.465,00 10 83.011,50
‐ Lamp alarm bell bh 1,00
290.308,00 10 319.338,80
‐ Instalasi detector (NYA 2 x 1,5 mm2) ttk 25,00 203.257,00 10 5.589.567,50
‐ Instalasi fire alarm (NYA 2 x 1,5 mm2) ttk 4,00 203.257,00 10 894.330,80
c Lantai‐3
‐ Smoke detector bh 27,00 384.038,00 10 11.405.928,60
‐ Rate Of Rise (Heat detector) bh 1,00 126.016,00 10 138.617,60
‐ Fixed Temperature (Heat detector) bh 1,00 126.016,00 10 138.617,60
‐ JB‐FA/LT.3 bh 1,00
323.444,00 10 355.788,40
‐ End of line bh 1,00
71.300,00 10 78.430,00
‐ Manual call bh 1,00
113.379,00 10 124.716,90
‐ Point indikator bh 1,00
75.465,00 10 83.011,50
‐ Lamp alarm bell bh 1,00
290.308,00 10 319.338,80
‐ Instalasi detector (NYA 2 x 1,5 mm2) ttk 29,00 203.257,00 10 6.483.898,30
‐ Instalasi fire alarm (NYA 2 x 1,5 mm2) ttk 4,00 203.257,00 10 894.330,80
d Lantai‐4
‐ Smoke detector bh 28,00 384.038,00 10 11.828.370,40
‐ Rate Of Rise (Heat detector) bh 1,00 126.016,00 10 138.617,60
‐ Fixed Temperature (Heat detector) bh 1,00 126.016,00 10 138.617,60
‐ JB‐FA/LT.3 bh 1,00
323.444,00 10 355.788,40
‐ End of line bh 1,00
71.300,00 10 78.430,00
‐ Manual call bh 1,00
113.379,00 10 124.716,90
‐ Point indikator bh 1,00
75.465,00 10 83.011,50
‐ Lamp alarm bell bh 1,00
290.308,00 10 319.338,80
‐ Instalasi detector (NYA 2 x 1,5 mm2) ttk 30,00 203.257,00 10 6.707.481,00
‐ Instalasi fire alarm (NYA 2 x 1,5 mm2) ttk 4,00 203.257,00 10 894.330,80
2 PEKERJAAN SYSTEM CCTV 84.872.068,60
2,1 PERALATAN UTAMA CCTV
‐ Network Video Recorder (NVR) unit 1,00 18.000.000,00 10 19.800.000,00
16 Channel Real Time Standalone DVR,
2 Ch Output, MPEG4, HDD 1 TB x 2
‐ LCD Monitor 32" bh 1,00
2.560.000,00 10 2.816.000,00
‐ UPS 2 Kva bh 1,00 1.652.000,00 10 1.817.200,00
‐ Surge Arrester (15 KA) bh 1,00 424.800,00 10 467.280,00
‐ Grounding u/ MDF‐CCTV dan Surge Arrester ( R < 1 Ohm ) lot 1,00
236.000,00 10 259.600,00
2,2 PERALATAN CCTV
a Lantai‐1
‐ Dome Camera Colour Fixed w/ Varifocal Lens bh 4,00
2.812.500,00 10 12.375.000,00
‐ Camera Colour Fixed w/ Varifocal Lens bh 2,00
2.812.500,00 10 6.187.500,00
HARGA SATUAN PPN TOTAL HARGA
No. URAIAN PEKERJAAN SAT VOL
(Rp) (%) (Rp)
b Lantai‐2
‐ Dome Camera Colour Fixed w/ Varifocal Lens bh 4,00
2.812.500,00 10 12.375.000,00
‐ Instalasi Camera Fixed Dome Indoor ttk 4,00
203.257,00 10 894.330,80
Cat 6 Cable (Kabel Data)
NYM 3 x 1,5 mm2 (Kabel Power)
c Lantai‐3
‐ Dome Camera Colour Fixed w/ Varifocal Lens bh 4,00
2.812.500,00 10 12.375.000,00
‐ Instalasi Camera Fixed Dome Indoor ttk 4,00
203.257,00 10 894.330,80
Cat 6 Cable (Kabel Data)
NYM 3 x 1,5 mm2 (Kabel Power)
d Lantai‐4
‐ Dome Camera Colour Fixed w/ Varifocal Lens bh 4,00
2.812.500,00 10 12.375.000,00
‐ Instalasi Camera Fixed Dome Indoor ttk 4,00
203.257,00 10 894.330,80
Cat 6 Cable (Kabel Data)
NYM 3 x 1,5 mm2 (Kabel Power)
3 PEKERJAAN SYSTEM MATV 120.837.388,10
3,1 PERALATAN UTAMA MATV
‐ Parabola Antenna Cakrawarta unit 1,00
3.012.053,00 10 3.313.258,30
diameter : 8 ft
‐ Parabola Antenna Asiasat‐3 unit 1,00
4.907.723,00 10 5.398.495,30
diameter : 8 ft c/w double LNB Rotate
‐ UHF Antenna 1 & 2 unit 2,00
654.134,00 10 1.439.094,80
‐ Compact Multiswitch unit 2,00
267.055,00 10 587.521,00
‐ Pay TV unit 1,00
2.805.000,00 10 3.085.500,00
16x Decoder
‐ Input A/V unit 4,00
14.949.375,00 10 65.777.250,00
4x Encoder
‐ Twin Input ASI, module unit 2,00
1.413.500,00 10 3.109.700,00
‐ Twin Input Thunner DVB‐S2, module unit 4,00
984.500,00 10 4.331.800,00
‐ Power Supply w/ Interface unit 1,00
881.375,00 10 969.512,50
‐ Directional Coupler 2 Tap unit 1,00
282.853,00 10 311.138,30
‐ Tee unit / Splitter 8 Way bh 2,00
256.524,00 10 564.352,80
‐ ATT unit 2,00
313.500,00 10 689.700,00
‐ TV set unit 2,00
5.695.918,00 10 12.531.019,60
3,2 PERALATAN MATV
a Lantai‐1
‐ Splitter 4 ports bh 2,00
98.635,00 10 216.997,00
‐ TV Outlet bh 7,00 59.668,00 10 459.443,60
‐ Instalasi TV ttk 7,00
294.882,00 10 2.270.591,40
b Lantai‐2
‐ Splitter 6 ports bh 1,00
127.070,00 10 139.777,00
‐ Splitter 4 ports bh 1,00
98.635,00 10 108.498,50
‐ TV Outlet bh 10,00 59.668,00 10 656.348,00
‐ Instalasi TV ttk 10,00 294.882,00 10 3.243.702,00
c Lantai‐3
‐ Splitter 6 ports bh 1,00
127.070,00 10 139.777,00
‐ Splitter 4 ports bh 2,00
98.635,00 10 216.997,00
HARGA SATUAN PPN TOTAL HARGA
No. URAIAN PEKERJAAN SAT VOL
(Rp) (%) (Rp)
d Lantai‐4
‐ Splitter 6 ports bh 1,00
127.070,00 10 139.777,00
‐ Splitter 4 ports bh 2,00
98.635,00 10 216.997,00
‐ TV Outlet bh 14,00 59.668,00 10 918.887,20
‐ Instalasi TV ttk 14,00 294.882,00 10 4.541.182,80
4 PEKERJAAN SYSTEM DATA 20.257.857,40
4,1 PERALATAN UTAMA DATA
a Lantai‐1
‐ Wifi Access Point unit 2,00
1.358.958,00 10 2.989.707,60
‐ Switch HUB unit 1,00
994.125,00 10 1.093.537,50
‐ Instalasi Data (cat 6) ttk 6,00
162.185,00 10 1.070.421,00
b Lantai‐2
‐ Wifi Access Point unit 2,00
1.358.958,00 10 2.989.707,60
‐ Switch HUB unit 1,00
994.125,00 10 1.093.537,50
‐ Instalasi Data (cat 6) ttk 5,00
162.185,00 10 892.017,50
c Lantai‐3
‐ Wifi Access Point unit 2,00
1.358.958,00 10 2.989.707,60
‐ Switch HUB unit 1,00
994.125,00 10 1.093.537,50
‐ Instalasi Data (cat 6) ttk 5,00
162.185,00 10 892.017,50
d Lantai‐4
‐ Wifi Access Point unit 2,00
1.358.958,00 10 2.989.707,60
‐ Switch HUB unit 1,00
994.125,00 10 1.093.537,50
‐ Instalasi Data (cat 6) ttk 6,00
162.185,00 10 1.070.421,00
5 PEKERJAAN SYSTEM TELEPON 57.981.847,00
5,1 PERALATAN UTAMA TELEPON
‐ MDF‐TP unit 1,00
6.643.602,00 10 7.307.962,20
‐ PABX unit 1,00
12.815.962,00 10 14.097.558,20
Back up battery
Setting Pemasangan, Programming
Peralatan bantu + Accessories
‐ Operator Console unit 1,00
5.000.000,00 10 5.500.000,00
‐ PC c/w Billing Software unit 1,00
12.500.000,00 10 13.750.000,00
‐ Line Telepon ttk 1,00
162.185,00 10 178.403,50
‐ UPS 1 Kva bh 1,00 1.239.000,00 10 1.362.900,00
‐ Surge Arrester (15 KA) bh 1,00 477.900,00 10 525.690,00
‐ Grounding u/ MDF‐SS dan Surge Arrester ( R < 1 Ohm ) lot 1,00
265.500,00 10 292.050,00
5,2 INSTALASI KABEL FEEDER TELEPON
INSTALASI FEEDER MELALUI RISER / SHAFT
‐ Kabel ITC 6 x 2 x 0,6 mm2 (6 Pair) dari MDF‐TP ke JB‐TP.1 mtr 30,00 20.000,00 10 660.000,00
‐ Kabel ITC 6 x 2 x 0,6 mm2 (6 Pair) dari MDF‐TP ke JB‐TP.2 mtr 36,00 20.000,00 10 792.000,00
‐ Kabel ITC 6 x 2 x 0,6 mm2 (6 Pair) dari MDF‐TP ke JB‐TP.3 mtr 42,00 20.000,00 10 924.000,00
‐ Kabel ITC 6 x 2 x 0,6 mm2 (6 Pair) dari MDF‐TP ke JB‐TP.4 mtr 48,00 20.000,00 10 1.056.000,00
HARGA SATUAN PPN TOTAL HARGA
No. URAIAN PEKERJAAN SAT VOL
(Rp) (%) (Rp)
5,3 PERALATAN TELEPON
a Lantai‐1
‐ Telepon Outlet bh 10,00 39.658,00 10 436.238,00
‐ JB‐TP/LT.1 bh 1,00
250.000,00 10 275.000,00
‐ Instalasi telepon (ITC 2 x 2 x 0,6 mm2) ttk 10,00 162.185,00 10 1.784.035,00
b Lantai‐2
‐ Telepon Outlet bh 8,00
39.658,00 10 348.990,40
‐ JB‐TP/LT.2 bh 1,00
250.000,00 10 275.000,00
‐ Instalasi telepon (ITC 2 x 2 x 0,6 mm2) ttk 8,00
162.185,00 10 1.427.228,00
c Lantai‐3
‐ Telepon Outlet bh 8,00
39.658,00 10 348.990,40
‐ JB‐TP/LT.3 bh 1,00
250.000,00 10 275.000,00
‐ Instalasi telepon (ITC 2 x 2 x 0,6 mm2) ttk 8,00
162.185,00 10 1.427.228,00
d Lantai‐4
‐ Telepon Outlet bh 21,00 39.658,00 10 916.099,80
‐ JB‐TP/LT.4 bh 1,00
250.000,00 10 275.000,00
‐ Instalasi telepon (ITC 2 x 2 x 0,6 mm2) ttk 21,00 162.185,00 10 3.746.473,50
1 PEKERJAAN INSTALASI PLAMBING 361.492.858,10
1,1 INSTALASI AIR BERSIH
PERALATAN UTAMA
e Accessories pompa
‐ Gate Valve
dia. 100 ( Untuk Penghubung/penyeimbang GWT) bh 1,00
3.456.513,00 10 3.802.164,30
‐ Check Valve ( CV )
dia. 50 bh 2,00 2.105.390,00 10 4.631.858,00
HARGA SATUAN PPN TOTAL HARGA
No. URAIAN PEKERJAAN SAT VOL
(Rp) (%) (Rp)
‐ Strainer ( STR )
dia. 50 bh 2,00 1.134.486,00 10 2.495.869,20
‐ Flexible Joint ( FJ )
dia. 50 bh 4,00 425.064,00 10 1.870.281,60
‐ Foot Valve
dia. 50 bh 2,00 1.391.555,00 10 3.061.421,00
‐ Pressure Gauge bh 2,00 210.000,00 10 462.000,00
‐ GIP med dia. 100 ( pipa header ) set 1,00
1.485.533,00 10 1.634.086,30
‐ Instalasi pemipaan area pompa lot 1,00
897.500,00 10 987.250,00
c/w fiting‐fitting & support.
1,2 INSTALASI AIR KOTOR & AIR BEKAS
2 PENYAMBUNGAN DAYA PLN 12.215.390,00
2,2 PEKERJAAN INSTALASI KABEL FEEDER
a Kabel Distribusi Daya dari Panel Pompa ‐ Air Bersih
‐ NYY 4 x 4 mm2 ke LP‐1 m' 10,00 77.377,00 10 851.147,00
‐ NYY 4 x 4 mm2 ke LP‐2 m' 10,00 77.377,00 10 851.147,00