NO URAIAN QTY SATUAN JUMLAH

1 Biaya Kandang 2 1,200,000 2,400,000

2 Bibit DOD 1500 6,000 9,000,000
3 Pakan Starter 10 550,000 5,500,000
4 Pakan Pembesaran 60 100,000 6,000,000
5 Biaya Operasional 60 50,000 3,000,000
TOTAL 23,500,000

TOTAL BIAYA Rp 23,500,000

TARGET DOD HIDUP 1,350
BRUTO Rp 49,950,000
NETTO Rp 26,450,000