(Penawaran) BQ STP Bangka - Send

PENAWARAN HARGA PEKERJAAN :
PT. EUMICISA KASIH ANUGERAH

Wisma Bango. Jl Sulaiman Raya No.32 ,Kebon Jeruk - Jakarta Barat
RENCANA ANGGARAN BIAYA

PROYEK : PT. SURI TANI PEMUKA
PEKERJAAN : SHRIMP HATCHERY
LOKASI : TELUK LIMAU - BANGKA
SUB PEKERJAAN : REKAPITULASI
No. Uraian Pekerjaan Jumlah

No. Tambahan item kerjaan pada Bangunan Item kerjaan Volume Saatuan Harga Satuan Jumlah Harga
1. Sand Filter
Tangga Beron 0.70 m3 5,600,000 3,920,000.00
Ralling Tangga 1.00 LS 1,500,000 1,500,000
REKAPITULASI TOTAL Dinding Setengah Bata Merah 8.40 m2 160,000 1,344,000.00
2. Ready Water Tangga Beton 2.00 Unit 750,000 1,500,000.00
3. Modul
A PEKERJAAN PERSIAPAN 86,000,000 Pondasi Batu Kali 12.00 m3 550,000 6,600,000.00
Dinding Setengah Bata Merah 64 m2 160,000 10,240,000.00
B PRODUCTION BUILDING Plester & Aci 102 m2 80,000 8,160,000
1 Sand Filter 117,231,108 Bak Panen 4.00 Unit 950,000 3,800,000
2 Ready Water 411,500,002 4. Area Loading (Packing to Jalan ) (Tangga Beton ) 1.00 LS 750,000 750,000
3 Modul Larvae 567,003,653 5. Pagar keliling spandek Pagar spandek (Tinggi 2m) 392.00 m2 175,000 68,600,000
4 Mess 75,665,000 6. Perubahan Akses jalan Pembentukan,perapihan,pemadatan 1.00 LS 55,000,000 55,000,000 34.073872
5 Office 378,906,150 Jumlah 161,414,000
6 Ruang Piket 67,641,383
7 Artemia 160,429,395
8 Blower 43,690,746
9 Ruang Genset 141,544,695
10 Infrastruktur 204,625,000
Jumlah 2,415,651,131
PPN 10% 241,565,113 2,254,237,131.41
TOTAL 2,657,216,245
TOTAL DIBULATKAN 2,657,200,000
RENCANA ANGGARAN BIAYA
PROYEK : PT. STP
PEKERJAAN : SHRIMP HATCHERY
LOKASI : PIDIE JAYA - ACEH
SUB PEKERJAAN : PERSIAPAN
No. Uraian Pekerjaan Sat Volume Harga Sat
PEKERJAAN PERSIAPAN
1 Site management LS 1.00 10,000,000

2 Pengukuran dan pasang bouwplank LS 1.00 Rp21,000,000
3 Pembersihan selama proyek LS 1.00 10,000,000
4 Listrik kerja dan air kerja LS 1.00 10,000,000
5 Shop drawing & Asbuilt drawing LS 1.00 15,000,000
6 Keamanan lapangan LS 1.00 10,000,000
7 Pelindung area pekerjaan, K3, P3K, APAR, dan safety equipment lainnya LS 1.00 5,000,000
8 CAR LS 1.00 5,000,000
JUMLAH PEKERJAAN PERSIAPAN

Juml Harga Ketr.
10,000,000 11.63 59.05

21,000,000 24.42
10,000,000 11.63
10,000,000 11.63
15,000,000 17.44
10,000,000 11.63
5,000,000 5.81
5,000,000 5.81
100.00
86,000,000
BILL OF QUANTITY
PEKERJAAN : TANDON READY WATER
LOKASI : HATCHERY BANGKA
NO ITEM PEKERJAAN SAT
II PEKERJAAN TANAH DAN GALIAN

1 Galian tanah pondasi+Urug kembali+buang m³
2 Pasir Urug Bawah Lantai & pondasi t=5cm m³
3 Urugan sirtu bawah Lantai m³
4 Pemadatan tanah bawah pondasi + lantai m²
SUB TOTAL >>>
III PEKERJAAN PONDASI DAN BETON
1 Lantai kerja 1 :3 : 5 m³
2 Plastik cor m²
3 Pondasi Batu Kali Uk 25x60x60 cm m³
4 Pondasi PC1 ( 60x60x20 cm )
- Beton Sitemix 1 : 1,5 : 2,5 (Setara K225) m³
-Bekisting Bataco m²
-Pembesian D13-100 kg
5 Pekerjaan Sloof S1 ( 15x25 cm )
- Bekisting Bataco m²
- Pembesian 6D13 ; Ø8-150 kg
6 Kolom K1 ( 25x25 cm )
- Bekisting m²
6 Pekerjaan Balok ( 15x15 cm )
-Bekisting m²
-Pembesian 4D13 ; Ø8-150 kg
7 Pekerjaan RingBalk ( 15x25 cm )
-Bekisting m²
8 Tangga beton Unit
SUB TOTAL >>>
IV PEKERJAAN TANDON
1 Kolom ( 15x15 cm )
Tangga beton m³
- Bekisting m²
3 Pekerjaan Lantai
- Wiremesh M-8 Single m²
4 Pasangan Dinding 1/2 Bata Merah m²
5 Plester Aci Lantai & Dinding Dalam m²
6 Plester Aci Lantai & Dinding Luar m²
7 Cat Dalam Tandon Waterproofing Ex. Upox m²
8 Cat Sisi Luar Ex. Dulux kg
SUB TOTAL >>>
V PEKERJAAN LANTAI
1 Rabat Lantai 10 cm m³
2 Wiremesh M-8 single m²
SUB TOTAL >>>
VI PEKERJAAN DINDING
1 Dinding 1/2 Bata Merah m²
2 Plester Aci m²
3 Dinding GRC 1 Sisi + Rangka Kayu m'
4 Cat Dinding m²
SUB TOTAL >>>
VII PEKERJAAN PINTU & JENDELA
1 Pintu P1(UK. 90 X 240) Solid Wood paint finish (Meranti; cat Kansai) Unit
SUB TOTAL >>>
VIII PEKERJAAN KUDA KUDA & ATAP
1 Rangka Atap Baja Ringan m²
2 Atap Asbes Gelombang Besar ex. Harvlex m²
3 Atap clear m²
4 Nok asbes m'
5 Talang Datar Zincalume t = 0,4 mm m'
6 Listplank GRC; h = 20cm m'
SUB TOTAL >>>

VIII PEKERJAAN ELEKTRIKAL
SUB TOTAL >>>

IX PLUMBING
1 Pipa PVC OUTLET AW 4" m
2 Ball Valve 4" PVC bh
SUB TOTAL >>>
JUMLAH
Catatan :
belum termasuk pekerjaan elektrikal & plumbing
HARGA JUMLAH SUB
VOLUME
SATUAN HARGA JUMLAH
- - -
- - -
- - -
- - -
-
- - -
- - -
- -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
-
0.07 5,600,000 378,000

0.90 75,000 67,500
11.81 12,500 147,656
0.79 750,000 590,625

131.25 75,000 9,843,750
196.88 12,500 2,460,938
- - -
- - -
6.30 175,000 1,102,500
440.10 80,000 35,208,000
187.92 80,000 15,033,600
440.10 35,000 15,403,500
187.92 35,000 6,577,200
86,813,269
- -
- -
-
- - -
- - -
- - -
- - -
-
1.00 2,750,000 2,750,000

2,750,000
- - -
204.60 105,000 21,483,136
36.11 115,000 4,152,203
27.10 75,000 2,032,500
- - -
- - -
27,667,839
- - -
- - -
-
117,231,108
0
BILL OF QUANTITY
PEKERJAAN : TANDON READY WATER

SUB TOTAL >>>
2 Plastik cor m²
5 Pekerjaan Sloof BT3 ( 15x25 cm )
- Bekisting m²
6 Kolom K1 ( 25x25 cm )
- Bekisting m²
-Bekisting m²
-Bekisting m²
8 Tangga beton Unit
SUB TOTAL >>>

IV PEKERJAAN TANDON
1 Pekerjaan Tandon Beton
- Plester Aci Lantai & Dinding m²
- Cat Dalam Tandon Waterproofing Ex. Upox m²
- Cat Sisi Luar Tandon Weathershield Ex. Dulux kg
SUB TOTAL >>>
V PEKERJAAN LANTAI
SUB TOTAL >>>
2 Plester Aci m²
4 Cat Dinding m²
SUB TOTAL >>>
SUB TOTAL >>>
2 Atap Asbes Gelombang Besar m²
3 Atap clear m²
4 Nok asbes m'
SUB TOTAL >>>

SUB TOTAL >>>

IX PLUMBING
SUB TOTAL >>>
JUMLAH
Catatan :
HARGA JUMLAH SUB
VOLUME
SATUAN HARGA JUMLAH
50.76 100,000 5,076,000

0.13 50,000 6,480
4.59 75,000 343,875
91.70 35,000 3,209,500
8,635,855
5.83 550,000 3,207,600

91.70 15,000 1,375,500
24.63 875,000 21,553,875
1.73 750,000 1,296,000

11.52 35,000 403,200
371.52 12,500 4,644,000
3.11 750,000 2,328,750

41.40 25,000 1,035,000
776.25 12,500 9,703,125
7.05 750,000 5,287,500

112.80 25,000 2,820,000
1,233.75 12,500 15,421,875
1.86 750,000 1,397,250

24.84 25,000 621,000
326.03 12,500 4,075,313
3.11 750,000 2,328,750

41.40 25,000 1,035,000
543.38 12,500 6,792,188
2.00 5,600,000 11,200,000
96,525,925
509.60 80,000 40,768,000

364.00 35,000 12,740,000
145.60 35,000 5,096,000
58,604,000
9.17 650,000 5,960,500
91.70 125,000 11,462,500
17,423,000
107.64 160,000 17,222,400

215.28 80,000 17,222,400
248.40 135,000 33,534,000
712.08 35,000 24,922,800
92,901,600
2.00 2,750,000 5,500,000

5,500,000
381.03 175,000 66,680,049

323.87 105,000 34,006,825
57.15 115,000 6,572,748
34.00 50,000 1,700,000
68.00 75,000 5,100,000
89.20 75,000 6,690,000
120,749,622
24.00 190,000 4,560,000

12.00 550,000 6,600,000
11,160,000
411,500,002
0
BILL OF QUANTITY
PEKERJAAN : BANGUNAN MODUL

SUB TOTAL >>>
2 Plastik cor m²
6 Kolom K1 ( 25x25 cm )
- Bekisting m²
-Bekisting m²
-Bekisting m²
8 Tangga beton Unit
SUB TOTAL >>>

IV PEKERJAAN TANDON
2 Pekerjaan Sloof ( 15x25 cm )
3 Pekerjaan Lantai
- Wiremesh M-8 Single m²
4 Pasangan Dinding 1/2 Bata Merah m²
5 Plester Aci Lantai & Dinding m²
7 Cat Sisi Luar Tandon Weathershield Ex. Dulux kg
SUB TOTAL >>>
V PEKERJAAN LANTAI
SUB TOTAL >>>
2 Plester Aci m²
4 Cat Dinding m²
SUB TOTAL >>>
SUB TOTAL >>>
1 Rangka Atapa Baja Ringan m²
3 Atap clear m²
4 Nok asbes m'
SUB TOTAL >>>

SUB TOTAL >>>

IX PLUMBING
SUB TOTAL >>>
JUMLAH
Catatan :
HARGA JUMLAH SUB
VOLUME
SATUAN HARGA JUMLAH
61.67 100,000 6,166,800

13.76 50,000 687,865
4.59 75,000 343,875
210.48 35,000 7,366,800
14,565,340
208,447,433.75
6.90 550,000 3,795,000
210.48 15,000 3,157,200
26.08 875,000 22,821,750
1.30 750,000 972,000

8.64 35,000 302,400
278.64 12,500 3,483,000
3.77 750,000 2,829,375

41.40 35,000 1,449,000
943.13 12,500 11,789,063
6.30 750,000 4,725,000

100.80 25,000 2,520,000
1,102.50 12,500 13,781,250
2.26 750,000 1,697,625

30.18 25,000 754,500
396.11 12,500 4,951,406
3.77 750,000 2,829,375

50.30 25,000 1,257,500
660.19 12,500 8,252,344
2.00 5,600,000 11,200,000
102,567,788
16.66 875,000 14,577,500
5.90 750,000 4,424,063

78.65 35,000 2,752,750
1,474.69 12,500 18,433,594
30.67 750,000 23,005,125
204.49 25,000 5,112,250
188.76 160,000 30,201,600 70,389,506.25
377.52 80,000 30,201,600
351.00 35,000 12,285,000
120.96 35,000 4,233,600
145,227,081
21.05 650,000 13,681,200

210.48 125,000 26,310,000
39,991,200
130.78 160,000 20,924,800 20,924,800.00

261.56 80,000 20,924,800
271.62 135,000 36,668,700
1,066.36 35,000 37,322,600
115,840,900
2.00 2,750,000 5,500,000

5,500,000
420.95 175,000 73,665,578

357.80 105,000 37,569,445
63.14 115,000 7,261,321
34.00 50,000 1,700,000
68.00 75,000 5,100,000
91.40 75,000 6,855,000
132,151,344
24.00 190,000 4,560,000

12.00 550,000 6,600,000
11,160,000
567,003,653
36.7629789962
0
BILL OF QUANTITY
PEKERJAAN : OFFICE
NO ITEM PEKERJAAN SAT VOLUME
B. PEKERJAAN TANAH
1 Galian Tanah m3 0.00
3 Urug kembali perataan & buang m3 0.00
4 Pasir Urug Bawah Lantai & pondasi t=5cm m3 0.00
5 Pemadatan tanah m2 0.00
Sub total
C. PEKERJAAN PONDASI DAN BETON
1 Pondasi pas. Batu kali 1:5 m3 0.00
2 Pondasi pas. Batu anstampeng m3 0.00
3 rollag bata teras & kamar mandi; t=50 cm m2 0.00
4 Lantai kerja 1:3:5 t=5cm m3 0.00
5 Strouss dia. 30Cm – 4m
~ Sitemix 1:2:3 m3 0.00
~ Besi beton, 6Ø12 kg 0.00
~ Besi beton, Ø8-200 kg 0.00
6 Pondasi tapak uk. 80x80x15
~ Sitemix 1:2:3 m3 0.00
~ Bekisting m2 0.00
~ Besi beton, D13-150 kg 0.00
7 Sloof 15/20
~sitemix 1:2:3 m3 0.00
~Bekisting m2 0.00
~Besi beton 6Ø10 kg 0.00
~Besi beton Ø6-150 kg 0.00
8 Kolom perkuatan tandon 20/20
~sitemix 1:2:3 m3 0.00
~Bekisting m2 0.00
~Besi beton 6D13 kg 0.00
9 Kolom praktis 15/15
~sitemix 1:2:3 m3 0.00
~Bekisting m2 0.00
10 Balok perkuatan 15/25
~sitemix 1:2:3 m3 0.00
~Bekisting m2 0.00
~Besi beton 5D16 kg 0.00
11 Ringbalk 15/20
~sitemix 1:2:3 m3 0.00
~Bekisting m2 0.00
12 Balok latai 15/15
~sitemix 1:2:3 m3 0.00
~Bekisting m2 0.00
13 Rabat lantai bwah keramik t: 5 cm (sitemix 1:3:5) m3 0.00
14 Meja beton t=10cm
~sitemix 1:2:3 m3 0.00
~Bekisting m2 0.00
~Besi beton Ø8-75 single kg 0.00
15 Cor lantai dag beton t = 12cm
~ Sitemix 1:2:3 m3 0.00
~ Bekisitng m2 0.00
~ Wiremesh M10 single m2 0.00
~ Finish waterproofing m2 0.00
Sub total
D. PEKERJAAN LANTAI
1 Rabat keliling bangunan: 10 cm
~sitemix 1:2:3 m3 6.90
~finish trowel manual m2 69.00
2 Keramik lantai 40x40 ex. Mulia/setara m2 30.63
3 Keramik lantai KM/WC uk. 20x20 ex. Mulia/setara m2 5.63
4 Keramik dinding KM/WC uk. 20X25 ex. Mulia/setara m2 19.00
Sub total
E. PEKERJAAN DINDING DAN KUSEN
Sub total
F. PEKERJAAN PINTU & JENDELA
1 Pintu P1(UK. 90 X 240) Solid Wood paint finish (Meranti; cat Kansai) Unit 3.00
2 Pintu P2(UK. 80 X 200) PVC Unit 1.00
Sub total
G. PEKERJAAN PLAFOND
1 Plafond gypsum 9 mm + rangka metal furing m2 58.13
2 Plafond GRC 4 mm + rangka metal furing m2 52.50
3 Cat plafond 3 layer Ex. Vinilex atau setara m2 110.63
Sub total
H. PEKERJAAN ATAP & PLAFOND
1 Rangka atap baja ringan m2 0.00
2 Alumunium foil m2 0.00
3 Atap asbes gelombang kecil m2 0.00
4 Nok asbes m' 0.00
5 Listplank GRC; h = 20cm m' 0.00
Sub total
I ELEKTRIKAL
1 Lampu Down light outbow LED 7 watt bh 11.00
3 Stopkontak bh 6.00
4 Saklar tunggal bh 3.00
5 Saklar ganda bh 3.00
6 Instalasi Stopkontak NYM 3x2.5 mm in PVC Conduit 20 mm ttk 12.00
7 Instalasi Penerangan NYM 3x2.5 mm in PVC Conduit 20 mm ttk 11.00
9 Panel SDP/MCB Box unit 1.00
Sub total
INSTALASI AC ( TANPA UNIT AC )

1 Instalasi Power AC ttk 6.00
2 Pipa Refrigerant & Insulasi m' 60.00
3 Pipa Drain & Insulasi m' 72.00
J PLUMBING
Air Bersih
1 Instalasi Pipa Air Bersih PVC AW 1/2" m' 10.00
3 Gate Valve: dai 1" bh 1.00
4 Tandon air atas kapasitas 1100 ltr unit 1.00
Air Kotor
1 Instalasi Pipa Air Bekas PVC D dia. 2" m' 7.00
3 Instalasi Pipa Kotor PVC D dia. 4" m' 18.00
4 Biotank kapasitas 1 m3 unit 1.00
8 Avoer lantai biasa bh 2.00

9 Wastafel bh 2.00
10 Kran air Ø 3/4 biasa Ex. LOKAL bh 2.00
11 Klosed duduk bh 2.00
12 Roof Strainer dag tandon + pipa 3”pembuangan ttk 1.00
Sub total
JUMLAH
Catatan :
HARGA JUMLAH SUB
SATUAN HARGA JUMLAH
- -
- -
- -
- -
-
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
750,000 5,175,000
25,000 1,725,000
175,000 5,359,375
175,000 984,375
175,000 3,325,000
16,568,750
2,750,000 8,250,000
2,000,000 2,000,000
10,250,000
- -
150,000 7,875,000
50,000 5,531,250
13,406,250
- -
- -
- -
- -
- -
-
165,000 1,815,000 162500

55,000 330,000 52500
50,000 150,000 49500
75,000 225,000 58500
300,000 3,600,000 250000
300,000 3,300,000 300000
1,500,000 1,500,000
10,920,000
250,000 1,500,000
35,000 2,100,000
35,000 2,520,000
6,120,000
95,000 950,000
115,000 575,000
250,000 250,000
2,150,000 2,150,000
155,000 1,085,000
155,000 2,170,000
190,000 3,420,000
2,850,000 2,850,000
-
150,000 300,000
500,000 1,000,000
150,000 300,000
1,500,000 3,000,000
350,000 350,000
18,400,000
75,665,000 75,665,000
21.8975087557 17
13.54655388885
17.71790127536
14.43203594793 14.43204
8 8
24
100 39.52032
BILL OF QUANTITY
PEKERJAAN : OFFICE
B. PEKERJAAN TANAH
Sub total
~ Sitemix 1:2:3 m3 3.77
~ Sitemix 1:2:3 m3 0.86
~ Bekisting m2 5.76
~ Besi beton, D13-150 kg 185.76
7 Sloof 15/20
~sitemix 1:2:3 m3 2.99
~Bekisting m2 39.80
~sitemix 1:2:3 m3 1.89
~Bekisting m2 25.20
11 Ringbalk 15/20
~sitemix 1:2:3 m3 2.99
~Bekisting m2 39.80
~sitemix 1:2:3 m3 0.45
~Bekisting m2 6.00
~sitemix 1:2:3 m3 1.20
~Bekisting m2 10.00
~ Sitemix 1:2:3 m3 0.48
~ Bekisitng m2 4.00
Sub total
D. PEKERJAAN LANTAI
~sitemix 1:2:3 m3 5.60
Sub total
1 Dinding 1/2 Bata Merah m² 206.50
2 Plester Aci m² 413.00
3 Cat Dinding m² 413.00
Sub total
3 Jendela J1(Uk. 70 X 120) Solid Wood paint finish (Meranti; cat Kansai) Unit 10.00
Sub total
Sub total
4 Nok asbes m' 20.60
Sub total
I ELEKTRIKAL
Sub total

1 Instalasi Power AC ttk 7.00
2 Pipa Refrigerant & Insulasi m' 70.00
3 Pipa Drain & Insulasi m' 84.00
J PLUMBING
Air Bersih
Air Kotor
9 Wastafel bh 2.00
13 Sink Ex. Royal bh 4.00
14 Kran Air Sink bh 4.00
Sub total
JUMLAH
Catatan :
HARGA JUMLAH SUB
SATUAN HARGA JUMLAH
100,000 3,864,000
50,000 9,000
50,000 1,425,000
30,000 4,275,000
9,573,000
875,000 25,357,500
850,000 4,105,500
160,000 2,800,000
50,000 496,250
2,350,000 8,854,800
12,500 158,625
12,500 150,000
750,000 648,000
25,000 144,000
12,500 2,322,000
750,000 2,238,750
25,000 995,000
12,500 4,824,506
12,500 1,291,851
750,000 1,417,500
25,000 630,000
12,500 2,715,300
12,500 702,326
750,000 2,238,750
25,000 995,000
12,500 3,216,338
12,500 1,045,908
750,000 337,500
25,000 150,000
12,500 646,500
12,500 262,771
135,000 19,237,500
750,000 900,000
25,000 250,000
125,000 1,250,000
750,000 360,000
25,000 100,000
135,000 540,000
40,000 160,000
91,542,175
750,000 4,200,000
15,000 840,000
175,000 21,000,000
175,000 1,050,000
175,000 2,450,000
29,540,000
160,000 33,040,000
75,000 30,975,000
50,000 20,650,000
84,665,000
2,750,000 16,500,000
2,000,000 4,000,000
850,000 8,500,000
29,000,000
150,000 8,718,750
150,000 7,875,000
35,000 3,871,875
20,465,625
175,000 37,880,529
25,000 5,411,504
105,000 22,728,317
50,000 1,030,000
75,000 4,455,000
71,505,350
165,000 2,640,000
55,000 660,000
50,000 300,000
75,000 375,000
300,000 3,600,000
300,000 4,800,000
1,500,000 1,500,000
13,875,000
250,000 1,750,000
35,000 2,450,000
35,000 2,940,000
7,140,000
95,000 950,000
115,000 575,000
250,000 250,000
2,150,000 2,150,000
155,000 1,085,000
155,000 2,170,000
190,000 3,420,000
2,850,000 2,850,000
150,000 300,000
500,000 1,000,000
150,000 300,000
1,500,000 3,000,000
350,000 350,000
500,000 2,000,000
300,000 1,200,000
21,600,000
378,906,150 378,906,150
BILL OF QUANTITY
PEKERJAAN : OFFICE
B. PEKERJAAN TANAH
Sub total
~ Sitemix 1:2:3 m3 0.00
~ Sitemix 1:2:3 m3 0.00
~ Bekisting m2 0.00
~ Besi beton, D13-150 kg -
7 Sloof 15/20
~sitemix 1:2:3 m3 0.45
~Bekisting m2 6.00
~sitemix 1:2:3 m3 0.54
~Bekisting m2 7.20
11 Ringbalk 15/20
~sitemix 1:2:3 m3 0.45
~Bekisting m2 6.00
~sitemix 1:2:3 m3 0.05
~Bekisting m2 0.60
~sitemix 1:2:3 m3 0.00
~Bekisting m2 0.00
~ Sitemix 1:2:3 m3 0.00
~ Bekisitng m2 0.00
Sub total
D. PEKERJAAN LANTAI
~sitemix 1:2:3 m3 0.60
Sub total
1 Dinding 1/2 Bata Merah m² 18.72
2 Plester Aci m² 37.44
3 Dinding GRC 1 Sisi + Rangka Kayu m² 24.48
4 Cat Dinding m² 86.40
Sub total
3 Jendela J1(Uk. 70 X 120) Solid Wood paint finish (Meranti; cat Kansai) Unit 2.00
Sub total
Sub total
4 Nok asbes m' 50.00
Sub total
I ELEKTRIKAL
Sub total

1 Instalasi Power AC ttk -
2 Pipa Refrigerant & Insulasi m' -
3 Pipa Drain & Insulasi m' -
J PLUMBING
Air Bersih
Air Kotor
9 Wastafel bh 2.00
13 Sink Ex. Royal bh 0.00
14 Kran Air Sink bh 0.00
Sub total
JUMLAH
Catatan :
HARGA JUMLAH SUB
SATUAN HARGA JUMLAH
100,000 720,000
50,000 90,000
50,000 22,500
30,000 270,000
1,102,500
875,000 4,725,000
875,000 1,312,500
-
550,000 412,500
- -
- -
- -
- -
- -
- -
750,000 337,500
25,000 150,000
12,500 727,313
12,500 198,049
750,000 405,000
25,000 180,000
12,500 775,800
12,500 203,042
750,000 337,500
25,000 150,000
12,500 484,875
12,500 198,049
750,000 33,750
25,000 15,000
12,500 64,650
12,500 29,772
750,000 8,250,000
- -
- -
- -
- -
- -
- -
- -
18,990,300
550,000 330,000
25,000 150,000
175,000 2,187,500
- -
- -
2,667,500
160,000 2,995,200
80,000 2,995,200
135,000 3,304,800
35,000 3,024,000
12,319,200
2,750,000 5,500,000
- -
750,000 1,500,000
7,000,000
150,000 1,875,000
150,000 1,680,000
35,000 829,500
4,384,500
175,000 2,071,244
25,000 295,892
105,000 1,242,746
75,000 3,750,000
75,000 922,500
8,282,383
165,000 660,000
55,000 110,000
50,000 200,000
75,000 150,000
300,000 600,000
300,000 1,200,000
1,500,000 1,500,000
4,420,000
- -
- -
- -
-
95,000 950,000
115,000 2,875,000
250,000 250,000
- -
155,000 3,100,000
- -
- -
- -
- -
500,000 1,000,000
150,000 300,000
- -
- -
- -
- -
8,475,000
67,641,383 67,641,383
BILL OF QUANTITY
PEKERJAAN : BANGUNAN ARTEMIA, LAB & PANEN

SUB TOTAL >>>
2 Plastik cor m²
6 Kolom K1 ( 25x25 cm )
- Bekisting m²
-Bekisting m²
-Bekisting m²
8 Tangga beton Unit
SUB TOTAL >>>

IV PEKERJAAN TANDON
2 Pekerjaan Sloof ( 15x25 cm )
3 Pekerjaan Lantai
- Wiremesh M-8 Doubgle m²
4 Pasangan Dinding 1 Bata Merah m²
5 Plester Aci Lantai & Dinding m²
7 Cat Sisi Luar Tandon Weathershield Ex. Dulux kg
SUB TOTAL >>>
V PEKERJAAN LANTAI
3 Gutter 15x20 cm m'
4 Keramik Lantai 40x40 cm m2
SUB TOTAL >>>
2 Plester Aci m²
4 Cat Dinding m²
SUB TOTAL >>>
SUB TOTAL >>>
3 Atap clear m²
4 Nok asbes m'
SUB TOTAL >>>

SUB TOTAL >>>

IX PLUMBING
SUB TOTAL >>>
JUMLAH
Catatan :
HARGA JUMLAH SUB
VOLUME
SATUAN HARGA JUMLAH
12.48 100,000 1,248,000

0.18 50,000 9,000
1.05 75,000 78,750
21.00 35,000 735,000
2,070,750
3.72 550,000 2,046,000

21.00 15,000 315,000
21.42 875,000 18,742,500
0.72 750,000 540,000

4.80 35,000 168,000
154.80 12,500 1,935,000
2.10 750,000 1,575,000

28.00 25,000 700,000
525.00 12,500 6,562,500
1.13 750,000 843,750

18.00 25,000 450,000
196.88 12,500 2,460,938
0.45 750,000 337,500

6.00 25,000 150,000
78.75 12,500 984,375
0.75 750,000 562,500

28.00 25,000 700,000
131.25 12,500 1,640,625
1.00 5,600,000 5,600,000
46,313,688
15.12 875,000 13,230,000

-
1.35 750,000 1,012,500
18.00 25,000 450,000
337.50 12,500 4,218,750
-
4.20 750,000 3,150,000
28.00 250,000 7,000,000
90.00 320,000 28,800,000
180.00 80,000 14,400,000
180.63 35,000 6,321,875
65.00 35,000 2,275,000
80,858,125
2.10 650,000 1,365,000

21.00 125,000 2,625,000
10.00 125,000 1,250,000
- 175,000 -
5,240,000
3.60 160,000 576,000

7.20 80,000 576,000
20.40 135,000 2,754,000
104.00 35,000 3,640,000
7,546,000
2.00 2,750,000 5,500,000

5,500,000
42.10 175,000 7,367,303

35.78 105,000 3,757,324
6.31 115,000 726,206
3.00 50,000 150,000
6.00 75,000 450,000
6.00 75,000 450,000
12,900,833
160,429,395
1,637,035
0
BILL OF QUANTITY
PEKERJAAN : BANGUNAN BLOWER & POMPA

SUB TOTAL >>>
2 Plastik cor m²
6 Kolom K1 ( 25x25 cm )
- Bekisting m²
-Bekisting m²
-Bekisting m²
8 Tangga beton Unit
SUB TOTAL >>>

V PEKERJAAN LANTAI
SUB TOTAL >>>
2 Plester Aci m²
4 Cat Dinding m²
SUB TOTAL >>>
SUB TOTAL >>>
3 Atap clear m²
4 Nok asbes m'
SUB TOTAL >>>

SUB TOTAL >>>

IX PLUMBING
SUB TOTAL >>>
JUMLAH
Catatan :
HARGA JUMLAH SUB
VOLUME
SATUAN HARGA JUMLAH
9.89 100,000 988,800

2.62 50,000 130,800
0.60 75,000 45,000
12.00 35,000 420,000
1,584,600
1.16 550,000 640,200

12.00 15,000 180,000
4.17 875,000 3,644,375
- 750,000 -
- 35,000 -
- 12,500 -
0.53 750,000 393,750

7.00 25,000 175,000
131.25 12,500 1,640,625
1.25 750,000 937,500

20.00 25,000 500,000
218.75 12,500 2,734,375
0.32 750,000 236,250

4.20 25,000 105,000
55.13 12,500 689,063
0.53 750,000 393,750

7.00 25,000 175,000
91.88 12,500 1,148,438
- 5,600,000 -
13,593,325
1.20 650,000 780,000

12.00 125,000 1,500,000
- - -
2,280,000
8.40 160,000 1,344,000
16.80 80,000 1,344,000
48.00 135,000 6,480,000
112.80 35,000 3,948,000
13,116,000
1.00 2,750,000 2,750,000

2,750,000
27.41 175,000 4,797,313

23.30 105,000 2,446,630
4.11 115,000 472,878
5.60 50,000 280,000
11.20 75,000 840,000
20.40 75,000 1,530,000
10,366,821
43,690,746
2,647,924
0
BILL OF QUANTITY
PEKERJAAN : BANGUNAN GENSET

SUB TOTAL >>>
2 Plastik cor m²
6 Kolom K1 ( 25x25 cm )
- Bekisting m²
-Bekisting m²
-Bekisting m²
8 Tangga beton Unit
SUB TOTAL >>>

V PEKERJAAN LANTAI
SUB TOTAL >>>
2 Plester Aci m²
4 Cat Dinding m²
SUB TOTAL >>>
SUB TOTAL >>>
3 Atap clear m²
4 Nok asbes m'
SUB TOTAL >>>

SUB TOTAL >>>

IX PLUMBING
SUB TOTAL >>>
JUMLAH
Catatan :
HARGA JUMLAH SUB
VOLUME
SATUAN HARGA JUMLAH
12.67 100,000 1,267,200

4.72 50,000 235,800
1.13 75,000 84,375
22.50 35,000 787,500
2,374,875
1.48 550,000 811,800

22.50 15,000 337,500
6.25 875,000 5,466,563
0.43 750,000 324,000

14.40 35,000 504,000
92.88 12,500 1,161,000
0.79 750,000 590,625

10.50 25,000 262,500
196.88 12,500 2,460,938
1.88 750,000 1,406,250

30.00 25,000 750,000
328.13 12,500 4,101,563
0.47 750,000 354,375

6.30 25,000 157,500
82.69 12,500 1,033,594
0.79 750,000 590,625

10.50 25,000 262,500
137.81 12,500 1,722,656
- 5,600,000 -
22,297,988
2.25 650,000 1,462,500

22.50 125,000 2,812,500
- - -
4,275,000
12.60 160,000 2,016,000
25.20 80,000 2,016,000
50.40 135,000 6,804,000
126.00 35,000 4,410,000
15,246,000
1.00 2,750,000 2,750,000

2,750,000
42.10 175,000 7,367,303

35.78 105,000 3,757,324
6.31 115,000 726,206
8.60 50,000 430,000
17.20 75,000 1,290,000
1,080.40 75,000 81,030,000
94,600,833
141,544,695
4,044,134
0
BILL OF QUANTITY
PEKERJAAN : INFRASTRUKTUR
A PEKERJAAN DRAINASE
1 Saluran air hujan m' 373.00
2 Saluran produksi tertutup to IPAL m' 90.00
3 Saluran produksi tertutup dalam bangunan m' 70.00
4 Bak Kontrol unit 10.00
5 Pembentukan, Perataan & Pemadatan Tanah ls 1.00
6 Pagar BRC Tinggi 1,2 m m' 196.00
Sub total
JUMLAH
Catatan :
HARGA JUMLAH SUB
SATUAN HARGA JUMLAH
175,000 65,275,000
175,000 15,750,000
175,000 12,250,000
950,000 9,500,000
8,750,000 8,750,000
475,000 93,100,000
204,625,000
204,625,000 204,625,000

(Penawaran) BQ STP Bangka - Send

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

(Penawaran) BQ STP Bangka - Send

Diunggah oleh

Hak Cipta:

Format Tersedia

PENAWARAN HARGA PEKERJAAN :

PT. EUMICISA KASIH ANUGERAH

RENCANA ANGGARAN BIAYA

No. Uraian Pekerjaan Jumlah

No. Uraian Pekerjaan Sat Volume Harga Sat

1 Site management LS 1.00 10,000,000

JUMLAH PEKERJAAN PERSIAPAN

10,000,000 11.63 59.05

NO ITEM PEKERJAAN SAT

II PEKERJAAN TANAH DAN GALIAN

SUB TOTAL >>>

SUB TOTAL >>>

0.07 5,600,000 378,000

0.79 750,000 590,625

1.00 2,750,000 2,750,000

NO ITEM PEKERJAAN SAT

II PEKERJAAN TANAH DAN GALIAN

SUB TOTAL >>>

SUB TOTAL >>>

SUB TOTAL >>>

50.76 100,000 5,076,000

5.83 550,000 3,207,600

1.73 750,000 1,296,000

3.11 750,000 2,328,750

7.05 750,000 5,287,500

1.86 750,000 1,397,250

3.11 750,000 2,328,750

509.60 80,000 40,768,000

107.64 160,000 17,222,400

2.00 2,750,000 5,500,000

381.03 175,000 66,680,049

24.00 190,000 4,560,000

NO ITEM PEKERJAAN SAT

II PEKERJAAN TANAH DAN GALIAN

SUB TOTAL >>>

SUB TOTAL >>>

SUB TOTAL >>>

61.67 100,000 6,166,800

1.30 750,000 972,000

3.77 750,000 2,829,375

6.30 750,000 4,725,000

2.26 750,000 1,697,625

3.77 750,000 2,829,375

16.66 875,000 14,577,500

5.90 750,000 4,424,063

21.05 650,000 13,681,200

130.78 160,000 20,924,800 20,924,800.00

2.00 2,750,000 5,500,000

420.95 175,000 73,665,578

24.00 190,000 4,560,000

NO ITEM PEKERJAAN SAT VOLUME

INSTALASI AC ( TANPA UNIT AC )

8 Avoer lantai biasa bh 2.00

165,000 1,815,000 162500

NO ITEM PEKERJAAN SAT VOLUME

INSTALASI AC ( TANPA UNIT AC )

NO ITEM PEKERJAAN SAT VOLUME

INSTALASI AC ( TANPA UNIT AC )

NO ITEM PEKERJAAN SAT

II PEKERJAAN TANAH DAN GALIAN

SUB TOTAL >>>

SUB TOTAL >>>

SUB TOTAL >>>