EMAS

RONDE 1 ... Catatan Jual B

TGL
Rongsok Gr/10 Buatan Gr/10 Harga Beli
652,000 28 1,134,000 52 1,134,000
30-Nov
63,000 3 800,000 40 800,000
356,000 5
2-Dec
250,000 12
403,000 19
4-Dec
584,000 34
6-Dec 405,000 9 Catatan keuntungan
7-Dec 200,000 9 Leburan
8-Dec 155,000 4 1,557,000
9-Dec 348,000 5
12-Dec 1,114,000 56 220,000 11
13-Dec 350,000 12
Sudah dicuci tgl 13 Keterangan
Modal 4,880,000 196 220,000 11
Hasil 6,437,000 7.85
Untung 1,557,000

RONDE 2
TGL
Rongsok Gr Buatan Gr Catatan Jual B
14-Dec 15,000 0.1 Harga Beli
504,000 3.1
16-Dec
478,500 2.3
18-Dec 492,000 2.4
19-Dec 81,000 0.4
21-Dec 104,000 0.4
23-Dec 540,000 2.6
28-Dec 525,000 2.5
30-Dec 360,000 0.9 Catatan keuntungan
Leburan
0
 Sudah dicuci tgl Keterangan
Modal 3,099,500 14.7 - -
Hasil
Untung
 . Rongsok .
Catatan Jual Buatan TGL Gram/10 Harga
Gr Harga Jual untung 1-Dec 363 210,000
5,2 1,200,000 66,000 2-Dec 223 130,000
40 1,160,000 360,000 3-Dec - -
4-Dec - -
5-Dec - -
6-Dec 255 153,000
7-Dec 175 101,000
Catatan keuntungan 8-Dec 177 103,000
Buatan Total 9-Dec 266 154,000
426,000 1,983,000 10-Dec - -
11-Dec 105 60,500
12-Dec 179 103,500
13-Dec 192 111,500
14-Dec 2 11,000
15-Dec 188 107,500
16-Dec 304 176,500
17-Dec - -
18-Dec 135 78,500
19-Dec 274 159,000
Catatan Jual Buatan 20-Dec 245 142,000
Gr Harga Jual untung 21-Dec - -
22-Dec - -
23-Dec 185 107,000
24-Dec - -
25-Dec 214 124,000
26-Dec 215 126,500
27-Dec - -
28-Dec 205 120,000
Catatan keuntungan 29-Dec - -
Buatan Total 30-Dec 240 139,000
0 0 31-Dec
Modal 4,142 2,417,500
SUDAH DIJUAL
Jenis Jumlah Total
Buatan 2925 2,535,000
Rongsok 556 389,000
Hasil 2,924,000
Untung 389,000
SISA
Gr Jumlah
66.1 383,500
 PERAK
Beli Tukar Ju
TGL
Berat Harga Awal Tukar Total Bagus
20 60,000 - - - 60
1-Dec
- - - - - 115
2-Dec 62 186,000 - - - 95
4-Dec 110 330,000 - - - -
60 180,000 - - - 13
8-Dec
25 75,000 - - - -
20 60,000 10 20 30,000 8
10 30,000 - - - -
9-Dec
140 140,000 - - - -
20 60,000 - - - -
70 210,000 - - - 70
15-Dec
- - - - - 54
16-Dec 10 30,000 - - - -
18-Dec - - 50 45 10,000 140
20 60,000 - - - -
19-Dec
50 150,000 - - - -
20-Dec 30 90,000 - - - -
35 105,000 - - - 110
50 150,000 - - - -
21-Dec
15 45,000 - - - -
12 30,000 - - - -
23-Dec - - 60 35 (33,000) -
20 40 74,000 -
28-Dec
- - 10 10 - -
30-Dec 30 50 60,000
TOTAL 759 1,991,000 180 200 141,000 665
1,137,500
PERAK
Jual HASIL
Harga Rusak Harga KELUAR MASUK Hasil
110,000 - - Beli Tukar Bagus Rusak Tukar ket
207,000 - - 759 200 665 46 180 +
218,500 - - 959 891 Bersih
- - - Rp2,132,000 Rp1,212,000 ket
23,500 - - +
- - -
15,000 6 9,000
- - -
- - -
- - -
126,000 - -
100,000 - -
- 40 60,000
90,000 - -
- - -
- - -
- - -
253,000 - -
- - -
- - -
- - -
- - -
- - -
- - -

1,143,000 46 69,000
 . CUCIAN .
PENJUALAN MODAL
HASIL
TGL
Hasil Jual/10 Harga Masuk Uang
Uang 12/9/21 200 240,000 100 933,000
KET
920,000

+
Bersih
Uang
667,000

TOTAL 200 240,000 100 933,000

TOTAL
Penjualan Modal
KET
200 240,000 200 187,000
HASIL 53,000
SISA
Gr Jumlah
80.0 746,500
 HASIL AKHIR
KET JUMLAH

+ 3,092,000