Anda di halaman 1dari 473

DAFTAR KUANTITAS DAN HARGA No :

PEKERJAAN CIVIL WORK DAN INFRASTRUKTUR KAMPUS III


DAFTAR HARGA Tanggal :
UIN MAULANA MALIK IBRAHIM MALANG UPAH DAN BAHAN Lokasi :
TAHUN ANGGARAN 2022 Owner :

SPESIFIKASI BAHAN /
NO URAIAN SATUAN HARGA SATUAN (RP)
MERK SEKUALITAS

HARGA UPAH :
1 Tukang Batu OH 130,000.00
2 Tukang Kayu OH 130,000.00
3 Tukang Besi OH 130,000.00
4 Tukang Cat OH 130,000.00
5 Tukang las OH 130,000.00
6 Tukang aluminium OH 130,000.00
7 Kepala Tukang Batu OH 145,000.00
8 Kepala Tukang Kayu OH 145,000.00
9 Kepala Tukang Besi OH 145,000.00
10 Kepala Tukang Cat OH 145,000.00
11 Kepala Tukang Las OH 145,000.00
12 Kepala Tukang almunium OH 145,000.00
13 Pekerja OH 110,000.00
14 Mandor OH 155,000.00

HARGA BAHAN :
A PASIR, BATA DAN SEMEN
1 Pasir beton m3 248,473.00
2 Pasir pasang m3 248,473.00
3 Pasir urug m3 233,261.00
4 Tanah urug m3 86,205.00
5 Krikil beton m3 299,182.00
6 Sirtu m3 248,473.00
7 Batu kali belah 15/20 cm m3 230,000.00
8 Batu koral m3 248,473.00
9 Bata Merah bh 629.00
10 Batako bh 4,868.00
11 Semen Portland (PC) kg 1,197.00
12 Bata ringan bh 8,113.00
13 Semen instan untuk pasangan bata ringan kg 1,902.00
14 Semen instan untuk pekerjaan plesteran kg 1,420.00
15 Semen instan untuk pekerjaan acian kg 1,902.00
16 Semen instan untuk perekat homogeneous kg 2,104.00
17 Semen instan untuk pasangan batu alam kg 1,410.00
18 Semen instan pengisi nat kg 6,896.00
19 Grouting, tebal 30 mm titik 86,205.00
20 Waterstop m' 86,205.00
21 Anti rayap m2 20,284.00
22 Ijuk bdl 10,649.00
23 Patok penanda galian kabel bh 15,213.00

B BESI DAN BAJA


1 Besi Beton kg 12,627.00
2 Baja IWF kg 16,734.00
3 Baja plat kg 16,734.00
4 Kawat ikat beton kg 19,776.00
5 Paku besar / sedang kg 18,255.00
6 Wiremesh M8-150 mm m2 90,363.00
7 Plat strip kg 11,156.00
8 Plat alumunium Lembar 32,454.00
9 kawat las kg 19,269.00
10 Suspension Hook dudukan lift besi D22mm unit 289,040.00
11 Hollow besi, uk. 40x40x1.7 mm m' 28,904.00
12 Hollow besi, uk. 50x50x2 mm m' 39,451.00
13 Hollow galvanis 40x40x1,8mm m' 20,284.00
14 Plat stainless steel SS201, tebal 3 mm m2 583,152.00
15 Accessories railing ls 121,701.00
16 Besi UNP 100x50x5 m m' 59,634.00

D BETON READYMIX
1 Beton ready mix f'c = 20 MPa m3 679,499.00
2 Beton ready mix f'c = 25 MPa m3 709,924.00
3 Sewa alat pompa ready mix m3 38,539.00

D TIANG PANCANG
1 Tiang pancang, uk 300 x 300 mm, mutu K-500 m1 243,300.00
2 Pemancangan dengan hammer m1 60,851.00

Daftar Harga Upah dan Bahan 1


SPESIFIKASI BAHAN /
NO URAIAN SATUAN HARGA SATUAN (RP)
MERK SEKUALITAS
3 Handling tiang m1 3,550.00
4 Pengelasan sambungan / set ttk 60,851.00
5 Mob demob alat pancang pkt 31,693,031.00
6 Pecah kepala tiang pancang bh 253,544.00

E PDA TEST DAN PIT TEST


1 PDA test titik 8,113,416.00
2 PIT test titik 3,042,531.00
3 Akomodasi hari 1,394,493.00
4 Transportasi trip 4,127,700.00

F PERALATAN
F.01 Peralatan Utama
1 Dump truck, kap. 3.5 ton (sewa) jam 83,568.00
2 Motor Grader 125 - 140 pk jam 506,277.00
3 Vibro roller jam 359,931.00
4 Water Tank Truck jam 244,417.00
5 Excavator, kap.0,5 -1,0 m3 (sewa) jam 208,819.00

F.02 Peralatan Pendukung


1 Scaffolding (sewa) unit 23,427.00
2 Stamper (sewa) Jam 23,326.00
3 Alat las (sewa) jam 5,071.00

G FINISHING LANTAI DAN DINDING


1 Homogeneous tile, uk. 600 x 600 mm (unpolished) m2 161,964.00
2 Homogeneous tile, uk. 600 x 600 mm (polished) m2 151,417.00
3 Homogeneous tile, uk. 600 x 600 mm (unpolished) - Lantai toilet m2 161,964.00
4 Homogeneous tile, uk. 600 x 600 mm (polished) - Dinding toilet m2 168,658.00
5 Travertine with hole, uk. 600 x 1200 mm (polish) - Jamb lift m2 1,369,139.00
6 Plint homogeneous tile, uk. 100 x 600 mm bh 18,154.00
7 Stepnosing, uk. 80x600 mm bh 21,785.00
8 Keramik, uk. 300 x 300 mm m2 60,851.00
9 Keramik, uk. 400 x 400 mm m2 65,922.00
10 Granit Custom 28mm m2 862,050.00
11 Granit slab 18 mm m2 557,797.00
12 Karpet tile 500x500 mm, tebal 6.5 mm (terpasang) m2 547,656.00
13 Marmer 600x600x20 mm m2 709,924.00
14 Vynil , thickness 2.8 mm (terpasang) m2 461,709.00
15 Floor hardener include finish trowel (terpasang) m2 40,567.00
16 Raised floor HPL m2 1,252,509.00
17 Slimstone, uk. 600 x 1200 mm m2 464,392.00
18 Perekat slimstone m2 23,427.00
19 Paving block K-400 t = 8 cm m2 99,389.00
20 Paving block K-300 t = 80 mm m2 89,248.00
21 Paving block K-300 t = 60 mm m2 73,021.00
22 Kantseen t = 300 mm m' 61,662.00
23 Batu alam andesit 300 x 600 mm m2 131,843.00
24 Grass Block m2 167,339.00
25 Finish HPL m2 84,177.00
26 lem kg 32,961.00

H PLAFOND
1 GRC board tebal 4 mm lbr 60,749.00
2 Papan gypsum, tebal 9 mm lbr 66,631.00
3 Papan akustik, tebal 12 mm lbr 295,531.00
1 Compound + Calcite bag 65,719.00
2 UB tape 75 Lm/roll roll 40,668.00
3 Ceiling Sealant tube 159,429.00
4 Furring Chanel - PN 204 btg 59,329.00
5 Top Cross Rail - PN 200 btg 39,147.00
6 Wall angle - PN 212EX btg 16,328.00
7 Connector furring - PN 210 bh 1,623.00
8 Susp. Clip - PN 223 bh 6,592.00
9 Susp. Rod besi dia. 8mm bh 14,097.00
10 Angle Clip - PN 221 bh 1,217.00
11 Direct fix clip - PN 219 bh 1,318.00
15 REG 9 1200 2400 TE (80) lbr 72,311.00
16 Compound @ 20 Kg kg 3,854.00
17 Shadow line stopping angle - PN 307 m1 6,795.00

I PARTISI
1 Rangka partisi furing chanel m1 13,691.00
2 Direct clip bh 1,318.00

Daftar Harga Upah dan Bahan 2


SPESIFIKASI BAHAN /
NO URAIAN SATUAN HARGA SATUAN (RP)
MERK SEKUALITAS
3 Papan akustik tebal 12mm, uk 120 x 240 cm, lbr 258,311.00
4 lem kayu kg 46,956.00
5 plint conwood, tinggi 50 mm m1 11,967.00
6 plint conwood, tinggi 100 mm m1 15,923.00
7 Conwood lebar 200 mm tebal 25 mm m1 29,715.00
8 Conwood lebar 150 mm tebal 25 mm m1 22,210.00
9 Conwood lebar 100 mm tebal 25 mm m1 14,807.00
10 Acoustic Board 15 mm lbr 341,676.00
11 Compound + Calcite bag 65,719.00
12 UB tape 75 Lm/roll roll 40,668.00
13 Rockwool 80 kg/m3 , tebal 25mm m2 65,922.00
14 Aplikator plywood m2 469,057.00
15 Aplikator plafon m2 14,097.00
16 Maintenance hole frame 600x600mm unit 281,434.00
35 Kalsium silikat 6 mm m2 39,959.00
36 Alat potong ls 4,665.00
37 Kasa m' 507.00
38 Rangka Baja Ringan 75 x 40 mm tebal 0.75 mm m' 18,965.00
39 Rockwool 25 mm berat 40 kg/m3 m2 45,638.00
40 Stoping angle m' 6,694.00
41 Corner beads m' 6,795.00

J PARTISI GESER
1 Partition movible acoustic-center m2 2,434,025.00
2 Finish HPL m2 75,049.00
3 Track and runner system + joint+plate escape m' 985,070.00
4 Hanger+straight rod track+bracing+fastener m' 140,768.00
5 Sound barrier system m2 319,770.00
6 Aplikator m2 187,623.00
7 Supporting ls 46,956.00

K KAYU
1 Kayu papan kelas III (bekisting) m3 2,398,529.00
2 Balok Kayu kelas II (bekisting) m3 2,821,846.00
3 Kayu dolken bar 16,937.00
4 Multiplek 9 mm m2 30,425.00
5 Multiplek 18 mm m2 76,063.00
6 Plywood 15 mm m2 56,692.00
7 Plywood 12 mm m2 47,261.00
8 Plywood / multiplek tego film tbl : 9 mm sheet 159,530.00
9 Plywood 4 mm sheet 65,719.00

L MINYAK DAN PELUMAS


1 solar ltr 4,868.00
2 Minyak bekisting ltr 26,267.00

M PEKERJAAN ATAP
1 Chicken mesh 10 x 10 mm m2 8,925.00
2 Penutup atap zincalume, tebal 0.45 mm m2 126,772.00
3 Material bantu ls 4,665.00
4 Flashing, tebal 0.45 mm m' 38,539.00
5 Aluminium foil m2 9,026.00
6 Plat zincalum m2 65,922.00
7 Elastomeric rubber (400x400 mm), tebal : 50 mm bh 532,443.00
8 Cairan pengisi dilatasi m' 60,851.00
9 Seng gelombang BJLS 30 sheet 60,952.00
10 Woodplank 2 x 8/200 m1 15,923.00
11 Rafter profile C75 m1 11,562.00
12 Material bantu ls 9,432.00

N MUR, BAUT DAN SEKRUP


1 Dynabolt Ø 6 mm bh 1,420.00
2 Dynabolt Ø 10 mm bh 3,955.00
3 Dynabolt Ø 12 mm bh 4,969.00
4 Dynabolt Ø 16 mm bh 9,838.00
5 Bolt Ø 19 mm (A325) (I/WF) bh 6,592.00
6 Bolt Ø M12 mm (gording) bh 5,477.00
7 Bolt Ø M16 mm (gording) bh 6,592.00
8 Spanskrof Ø 16 mm bh 21,196.00
9 Baut bh 1,420.00
10 Baut ∅ 10 mm bh 4,564.00
11 Angkur HILTI HAS-U 5.8 M12x160 bh 38,539.00
12 Angkur HILTI M16 bh 79,106.00
13 Angkur baut ∅ 19 mm bh 25,354.00
14 Angkur HILTI HAS-U 5.8 M16x180 bh 76,063.00
15 Screw bh 152.00

Daftar Harga Upah dan Bahan 3


SPESIFIKASI BAHAN /
NO URAIAN SATUAN HARGA SATUAN (RP)
MERK SEKUALITAS
16 Drywall screw 25mm x 083 bh 101.00
17 Bolt screw bh 1,826.00
18 Paku sekrup bh 913.00
19 Injectable mortar Hit RE 500 V3 ml 2,231.00
20 Angkur dia. 16 mm bh 22,515.00

O PINTU DAN JENDELA


O.01 RANGKA KUSEN PINTU DAN JENDELA
1 CW Back mullion m' 107,908.00
2 CW Back Transom m' 65,719.00
3 Kusen almunium 35 x 70 mm, tebal 1.20 mm m1 121,701.00
4 Kusen almunium 35 x 70 mm, tebal 1.20 mm (miring) m1 136,914.00
5 Frame pintu m1 154,459.00
6 Frame jendela dan boven m1 86,205.00
7 Frame louver 10x32.20x1.10 mm m2 1,407,171.00
8 Kusen kayu jati uk 60 x 120 m' 67,544.00

O.02 DAUN PINTU


1 Engineering Door Flush core uk. 800x2365 mm, tebal 36 mm unit 1,318,430.00
2 Door aluminium, thickness 1.3 mm, m2 1,500,982.00
3 Frame and steel door fire resistant 2100x1000mm unit 12,170,124.00
4 Folding gate tebal 0.8 mm m2 703,636.00
5 Daun pintu panil kayu jati 69,5 x 235,5 x 3,0 cm unit 690,959.00

O.03 HANDLE PINTU DAN JENDELA


1 Handle Pipa BS Ø 1" psg 121,701.00
Handle, Pipa Besi Ø 1/2" Tebal 1.6 mm
2 bh 20,284.00
3 pull handle sliding door bh 28,397.00
4 Pull handle, panjang 1200 mm, stainless steel pair 1,784,952.00
5 Pull handle, panjang 600 mm, stainless steel pair 537,919.00
6 Doorhandle/backplate set 3,149,628.00

O.04 AKSESORIS PINTU DAN JENDELA


1 Sliding rail 2 m set 374,840.00
2 Roller slidding bh 13,184.00
3 Cover wood sliding door m3 11,379,066.00
4 Sealant tube 52,737.00
5 Karet m1 2,434.00
6 Lever Handle bh 304,253.00
7 Hinge bh 224,742.00
8 Lockcase bh 262,875.00
9 Cylinder bh 163,891.00
10 Door closer bh 412,162.00
11 Escutecheon bh 54,360.00
12 Bottom Patch Fitting bh 645,017.00
13 Top Patch Fitting bh 645,017.00
14 Hinge Patch Fitting bh 78,497.00
15 Key Patch Fitting bh 1,204,842.00
16 Floor hinges bh 1,815,783.00
17 Flush bolt bh 96,550.00
18 Friction stay bouven set 148,476.00
19 Casement handle bh 21,906.00
20 Fire resistant door lockase bh 851,097.00
21 Fire resistant cylinder bh 235,289.00
22 Fire resistant door closer set 716,415.00
23 Steel Hinge Door set 113,588.00
24 Steel Lockcase Door set 210,137.00
25 Steel Door Cylinder set 106,286.00
26 Steel Door Closer set 746,434.00
27 Hinge psg 168,151.00
28 Electronic Lock set 3,391,408.00
29 Door closer set 977,362.00
30 Sliding window set 101,418.00
31 Kunci sliding window bh 59,634.00
32 Engsel bh 12,170.00
33 Engsel kayu jati psg 76,266.00
34 Ornamen Jendela Modul ( GRC Cetak ) m2 557,797.00
35 Handle Pipa BS Ø 1" psg 121,701.00
36 Steel Hinge Door set 113,588.00
37 Steel Lockcase Door set 210,137.00
38 Steel Door Cylinder set 106,286.00
39 Steel Door Closer set 746,434.00

P KACA
1 Kaca eurogrey 5 mm m2 210,949.00
2 Kaca eurogrey 8 mm m2 405,671.00

Daftar Harga Upah dan Bahan 4


SPESIFIKASI BAHAN /
NO URAIAN SATUAN HARGA SATUAN (RP)
MERK SEKUALITAS
3 Kaca bening 5 mm m2 249,893.00
4 Kaca bening 8 mm m2 301,819.00
5 Kaca bening 10 mm m2 301,819.00
6 Kaca clear tempered glass 12 mm + heat soak m2 749,680.00
7 Kaca clear tempered glass 8 mm + heat soak m2 560,029.00
8 Kaca clear tempered glass 5 mm m2 225,756.00
9 Tempered glass 12 mm eurogrey + heat soak m2 1,029,592.00
10 Braket Tempered glass m' 9,736.00
11 Kaca oneway 5 mm m2 365,104.00
12 Kaca nako bh 60,851.00

Q PENGECATAN
1 Cat anti karat kg 35,496.00
2 Cat besi kg 76,063.00
3 Plamir Kg 30,425.00
4 Cat dinding interior Kg 22,312.00
5 Cat dinding eksterior ltr 76,063.00
6 Cat dasar tembok dalam kg 26,369.00
7 Cat dasar tembok luar ltr 35,496.00
8 Cat plafon (terpasang) Kg 23,123.00
9 Cat epoxy (terpasang) m2 223,119.00
10 Waterproofing coating plat atap (terpasang) m2 121,701.00
11 Waterproofing coating kamar mandi (terpasang) m2 121,701.00
12 Waterproofing dinding beton m2 131,843.00
13 Wood filler SH 113 kg 30,932.00
14 Wood stain WS162B colour ltr 57,200.00
15 Melamine sanding sealer MSS 123 ( 2x ) ltr 53,954.00
16 Melamine top coat ML 131 kg 53,954.00

R FASAD
1 Alumunium molding skin panel, tebal 3 mm (double coating) m2 1,275,000.00
2 Rangka hollow alumunium, uk. 50x50x1.6 mm + Bracket siku, uk. 50x50x4 mm (finishing zinchromate) m2 354,962.00
3 Aksesoris m2 81,134.00
4 Jasa cutting/ perforated m2 40,567.00
5 Tenaga pemasangan alumunium molding skin panel m2 152,127.00
6 Alumunium Composit Panel (ACP) PVDF 0.5 alloy 5005 m2 397,050.00
7 Rangka hollow, uk. 40x40x1 mm + Bracket siku, uk. 40x40x3 mm (finishing zinchromate) m2 234,579.00
8 Stiffener m2 46,956.00
9 Sealent & backup (non asam) m2 56,287.00
10 Batu, skrup & dynabolt m2 46,956.00
11 Tenaga pemasangan ACP m2 140,768.00
12 GRC Cetak 40 mm include rangka m2 656,680.00
13 GRC Cetak 10 mm include rangka m2 469,057.00
14 Bahan galvalum tebal 0.8 mm, finishing cat duco m2 1,876,227.00
15 dudukan hollow alumunium 40x40x1 m' 14,097.00
16 Plat perforated t = 2 mm m2 1,318,430.00
17 Ukiran Islamic Pattern Kayu Solid 20mm m2 253,544.00
18 Acrylic 3 mm (neon box) m2 1,014,177.00

SAMBUNG DAYA
1 Biaya Penyambungan (BP) VA 631.00
2 Uang Jaminan Langganan (UJL) VA 200.00
3 Gambar keur dan biaya pengesahan instalasi VA 100.00
4 Sertifikat Layak Operasi (SLO) VA 50.00

PANEL CUBICLE
1 Incoming Cubicle unit 49,086,167.00
2 Out Going Cubicle unit 240,021,214.00
3 Lightning Arrester Cubicle unit 35,747,711.00
4 Grounding Panel Cubicle unit 24,609,938.00
5 Upah cubicle ls 2,209,445.00

INSTALASI PANEL MV
1 Terminating Kits set 5,401,263.00
2 Jasa Instaling cubicle lot 8,837,701.00
3 Jasa Terminating set 1,104,723.00
4 Jasa Pulling Kabel m 114,399.00

TRANSPORTASI DAN AKOMODASI PANEL MV & LV


1 Transportasi pengiriman lot include
2 Transportasi dan akomodasi Pemasangan lot 5,070,885.00

BOX PANEL (HEIGHT X WIDTH X DEEPTH)


A Box Panel Floor Standing (Finishing powder coating RAL 7032)
1 Box panel floor standing, uk. 2000 (H) x 2400 (W) x 1000 (D) mm unit 38,031,638.00
2 Box panel floor standing, uk. 2000 (H) x 1400 (W) x 700 (D) mm unit 20,283,540.00

Daftar Harga Upah dan Bahan 5


SPESIFIKASI BAHAN /
NO URAIAN SATUAN HARGA SATUAN (RP)
MERK SEKUALITAS
3 Box panel floor standing, uk. 2000 (H) x 1400 (W) x 800 (D) mm unit 20,283,540.00
4 Box panel floor standing, uk. 2000 (H) x 1500 (W) x 700 (D) mm unit 22,818,983.00
5 Box panel floor standing, uk. 2000 (H) x 1600 (W) x 800 (D) mm unit 20,283,540.00
6 Box panel floor standing, uk. 2000 (H) x 800 (W) x 1000 (D) mm unit 15,212,655.00
7 Box panel floor standing, uk. 2000 (H) x 5200 (W) x 1000 (D) mm unit 76,063,275.00
8 Box panel floor standing, uk. 2000 (H) x 4500 (W) x 1000 (D) mm unit 65,921,505.00
9 Box panel floor standing, uk. 2000 (H) x 4200 (W) x 800 (D) mm unit 55,779,735.00

B Box Panel Wall Mounted (Finishing powder coating RAL 7032)


1 Box panel floor standing, uk. 2000 (H) x 800 (W) x 700 (D) mm unit 9,634,682.00
2 Box panel wall mounted, uk. 1800 (H) x 700 (W) x 500 (D) mm unit 8,620,505.00
3 Box panel wall mounted, uk. 1200 (H) x 900 (W) x 400 (D) mm unit 8,620,505.00
4 Box panel wall mounted, uk. 1200 (H) x 900 (W) x 300 (D) mm unit 7,099,239.00
5 Box panel wall mounted, uk. 1100 (H) x 800 (W) x 300 (D) mm unit 6,389,315.00
6 Box panel wall mounted, uk. 1000 (H) x 800 (W) x 250 (D) mm unit 4,868,050.00
7 Box panel wall mounted, uk. 900 (H) x 700 (W) x 250 (D) mm unit 3,549,620.00
8 Box panel wall mounted, uk. 900 (H) x 700 (W) x 230 (D) mm unit 3,549,620.00
9 Box panel wall mounted, uk. 800 (H) x 600 (W) x 300 (D) mm unit 2,281,898.00
10 Box panel wall mounted, uk. 800 (H) x 600 (W) x 260 (D) mm unit 2,687,569.00
11 Box panel wall mounted, uk. 800 (H) x 600 (W) x 250 (D) mm unit 2,687,569.00
12 Box panel wall mounted, uk. 800 (H) x 600 (W) x 230 (D) mm unit 3,194,658.00
13 Box panel wall mounted, uk. 700 (H) x 500 (W) x 230 (D) mm unit 2,180,481.00
14 Box panel wall mounted, uk. 600 (H) x 500 (W) x 230 (D) mm unit 2,180,481.00
15 Box panel wall mounted, uk. 600 (H) x 400 (W) x 230 (D) mm unit 1,774,810.00
16 Box panel wall mounted, uk. 500 (H) x 400 (W) x 200 (D) mm unit 933,043.00
17 Box panel wall mounted, uk. 400 (H) x 300 (W) x 200 (D) mm unit 811,342.00
MCCB 10kA
1 MCCB 25 A / 3P / 10 kA, EZC100F3025 bh 795,115.00
2 MCCB 30 A / 3P / 10 kA, EZC100F3030 bh 795,115.00
3 MCCB 40 A / 3P / 10 kA, EZC100F3040 bh 795,115.00
4 MCCB 50 A / 3P / 10 kA, EZC100F3050 bh 795,115.00
5 MCCB 60 A / 3P / 10 kA, EZC100F3060 bh 852,923.00
6 MCCB 75 A / 3P / 10 kA, EZC100F3075 bh 852,923.00
7 MCCB 80 A / 3P / 10 kA, EZC100F3080 bh 852,923.00

MCCB 18kA
1 MCCB 20 A / 3P / 18 kA, EZC100N3020 bh 954,341.00
2 MCCB 25 A / 3P / 18 kA, EZC100N3025 bh 954,341.00
3 MCCB 30 A / 3P / 18 kA, EZC100N3030 bh 954,341.00
4 MCCB 40 A / 3P / 18 kA, EZC100N3040 bh 954,341.00
5 MCCB 50 A / 3P / 18 kA, EZC100N3050 bh 954,341.00
6 MCCB 60 A / 3P / 18 kA, EZC100N3060 bh 1,042,574.00
7 MCCB 75 A / 3P / 18 kA, EZC100N3075 bh 1,042,574.00
8 MCCB 80 A / 3P / 18 Ka, EZC100N3080 bh 1,042,574.00
9 MCCB 100 A / 3P / 18 kA, EZC100N3100 bh 1,042,574.00
10 MCCB 125 A / 3P / 18 kA, EZC250F3125 bh 1,705,846.00
11 MCCB 160 A / 3P / 18 kA, EZC250F3160 bh 1,773,796.00
12 MCCB 200 A / 3P / 18 kA, EZC250F3200 bh 1,900,568.00
13 MCCB 250 A / 3P / 18 kA, EZC250F3250 bh 1,900,568.00

MCCB 25kA
1 MCCB 160 A / 3P / 25 kA, EZC250N3160 bh 1,939,106.00
2 MCCB 100 A / 3P / 25 kA, EZC250N3100 bh 1,774,810.00
3 MCCB 125 A / 3P / 25 kA, EZC250N3125 bh 1,860,001.00
4 MCCB 250 A / 3P / 25 kA, EZC250N3250 bh 2,373,174.00
5 MCCB 75 A / 3P / 25 kA, EZC100H3075 bh 1,212,956.00
6 MCCB 112 - 160 A / 3P / 25 kA, LV516303 bh 2,181,495.00

MCCB 36kA
1 MCCB 300 A / 3P / 36 kA, EZC400N3300N bh 4,110,764.00
2 MCCB 400 A / 3P / 36 kA, EZC400N3400N bh 4,445,138.00
3 MCCB 250 - 630 A / 3P / 36 kA, LV432876 bh 12,203,592.00
4 MCCB 350 - 500 A / 3P / 36 kA, LV563305 bh 7,399,435.00
5 MCCB 112 - 160 A / 3P / 36 KA, LV516333 bh 2,468,507.00
6 MCCB 87,5 - 125 A / 3P / 36 KA, LV516332 bh 2,065,879.00
7 MCCB 70 - 100 A / 3P / 36 kA, LV510337 bh 1,443,174.00
8 MCCB 35 - 50 A / 3P / 36 KA, LV510334 bh 1,423,905.00

MCCB 50kA
1 MCCB 320-800 A / 3P / 50 kA, 33466 bh 18,894,118.00
2 MCCB 300-500 A / 3P / 50 kA, LV563305 bh 7,399,435.00
3 MCCB 280 - 400 A / 3P / 50 kA, LV540316 bh 5,406,578.00
4 MCCB 350 - 500 A / 3P / 50 kA, LV563315 bh 8,501,846.00

MCB 6 kA
1 MCB 6 A / 1P / 6 kA, A9K27106 bh 109,531.00

Daftar Harga Upah dan Bahan 6


SPESIFIKASI BAHAN /
NO URAIAN SATUAN HARGA SATUAN (RP)
MERK SEKUALITAS
2 MCB 10 A / 1P / 6 kA, A9K27110 bh 104,967.00
3 MCB 16 A / 1P / 6 kA, A9K27116 bh 104,967.00
4 MCB 6 A / 3P / 6 kA, A9K24306 bh 462,972.00
5 MCB 16 A / 3P / 6 kA, A9K24316 bh 462,972.00
6 MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) bh 76,570.00

MCB 10 kA
1 MCB 16 A / 1P / 10 kA, A9F74116 bh 155,676.00
2 MCB 10 A / 3P / 10 kA, A9F74310 bh 592,786.00
3 MCB 16 A / 3P / 10 kA, A9F74316 bh 592,786.00
4 MCB 25 A / 3P / 10 kA, A9F74325 bh 636,396.00
5 MCB 10 A / 1P / 10 kA, A9F74110 bh 155,676.00
6 MCB 6 A / 1P / 10 kA, A9F74106 bh 158,212.00
7 MCB 32 A / 3P / 10 kA, A9F74332 bh 678,992.00

MCB 15 kA
1 MCB 32 A / 3P / 15 kA, A9F84332 bh 1,118,637.00
2 MCB 40 A / 3P / 15 kA, A9F84340 bh 1,191,151.00
3 MCB 16 A / 3P / 15 kA, A9F84316 bh 1,013,670.00
ACB
1 ACB 800 A / 3P / 50 kA, MVS08N3MF2A bh 28,629,203.00
2 ACB 1250 A / 3P / 50 kA, MVS12N3MF2A bh 31,351,254.00
3 ACB 1000 A / 3P / 50 kA, MVS10N3MF2A bh 30,742,747.00
4 ACB 1600 A / 3P / 50 kA, MVS16N3MF2A bh 35,138,191.00
5 ACB 1600 A / 4P / 65 kA, MVS16H4MF2A bh 53,778,764.00
6 ACB 2500 A / 4P / 65 kA, MVS25H4MF2A bh 73,781,377.00
7 ACB 1600 A / 4P / 65 kA, MVS16H4MF2A bh 53,778,764.00
8 ACB 3200 A / 4P / 65 kA, MVS32H4MF2A bh 87,141,130.00

AKSESORIS PANEL
1 Pilot Lamp 220V AC, XA2EVM3LC bh 29,918.00
2 Fuse Lamp 2A, XA2EVM8LC bh 28,904.00
3 Digital power meter PM 5560, METSEPM5560 bh 16,829,253.00
4 Digital power meter PM 2220, METSEPM2220 bh 5,216,926.00
5 Digital power meter PM 2120, METSEPM2120 bh 3,386,337.00
6 Current Transformer (CT) 2500 / 5A, METSECT5DB250 bh 1,914,766.00
7 Current Transformer (CT) 2000 / 5A, METSECT5DB200 bh 1,680,491.00
8 Current Transformer (CT) 1500 / 5A, METSECT5DA150 bh 1,064,886.00
9 Current Transformer (CT) 1250 / 5A, METSECT5DA125 bh 977,667.00
10 Current Transformer (CT) 1000 / 5A, METSECT5DA100 bh 977,667.00
11 Current Transformer (CT) 800 / 5A, METSECT5DA080 bh 817,427.00
12 Current Transformer (CT) 600 / 5A, METSECT5MD060 bh 615,605.00
13 Current Transformer (CT) 500 / 5A, METSECT5MD050 bh 615,605.00
14 Current Transformer (CT) 400 / 5A, METSECT5MA040 bh 531,429.00
15 Current Transformer (CT) 300 / 5A, METSECT5MA030 bh 496,947.00
16 Current Transformer (CT) 250 / 5A, METSECT5MA025 bh 415,813.00
17 Current Transformer (CT) 200 / 5A, METSECT5CC020 bh 415,813.00
18 Current Transformer (CT) 150 / 5A, METSECT5CC015 bh 415,813.00
19 Current Transformer (CT) 125 / 5A, METSECT5CC013 bh 415,813.00
20 Current Transformer (CT) 100 / 5A, METSECT5CC010 bh 377,274.00
21 Current Transformer (CT) 75 / 5A, METSECT5CC008 bh 395,529.00
22 Current Transformer (CT) 50 / 5A, METSECT5CC005 bh 395,529.00
23 Surge Arrester PRD1 25r / 3P+N / 40kA / 16332 bh 17,487,961.00
24 Grounding trafo lot
25 Illuminated push button on-off XA2EW3 bh 105,474.00
26 Busbar tembaga 5 x 3000 A ls 6,592,151.00
27 Busbar tembaga 5 x 1600 A ls 3,803,164.00
28 Busbar tembaga 5 x 1200 A ls 3,042,531.00
29 Busbar tembaga 5 x 1000 A ls 1,876,227.00
30 Busbar tembaga 5 x 800 A ls 1,521,266.00
31 Busbar tembaga 5 x 500 A ls 811,342.00
32 Busbar tembaga 5 x 400 A ls 709,924.00
33 Busbar tembaga 5 x 300 A ls 486,805.00
34 Busbar tembaga 5 x 200 A ls 243,402.00
35 Busbar tembaga 5 x 100 A ls 243,402.00
36 Under Voltage Release (UVT) 220V AC, 47383 bh 2,984,216.00
37 Motor Mechanism 220V, 48212 bh 12,220,833.00
38 Closing Released 220V AC, 47353 bh 2,168,310.00
39 Contactor LC1D09** bh 300,196.00
40 Time Switch Sul 181d 24hours/220V AC bh 709,924.00
41 Selector Switch AOM XA2ED33 bh 69,471.00
42 Push Button ON-OFF XA2EA bh 37,525.00
43 Batteray charger 24Vdc 5A bh
44 Synchrone MODUL DSE 8610 bh 34,889,717.00
45 Voltmeter (0-30)V DC CR-45 bh 63,386.00
46 Amperemeter (0-15)A CR-45 bh 63,386.00

Daftar Harga Upah dan Bahan 7


SPESIFIKASI BAHAN /
NO URAIAN SATUAN HARGA SATUAN (RP)
MERK SEKUALITAS
47 Emergency stop button bh 105,474.00
48 Relay + Socket lot 1,166,304.00
49 Timer + Socket lot 1,166,304.00
50 Horn 24Vdc bh 187,623.00
51 AMF MODUL DSE 4520 bh 3,803,164.00
52 Battery charger 24Vdc 5A bh 2,040,524.00
53 Power Regulator 12 Steps 3ACXP12R-GAE-G bh 5,070,885.00
54 Capacitor 50KVAR 400V MKP-c bh 2,991,822.00
55 Capacitor 25KVAR 400V MKP-c bh 1,521,266.00
56 Contactor 50KVAR 400V bh 1,977,645.00
57 Contactor 25KVAR 400V bh 887,405.00
58 Relay LY-4 220V bh 106,489.00
59 Selector Switch AOM 2P bh 608,506.00
60 Exhaust Fan 220V bh 507,089.00
61 - Straight length m
62 - Flange End unit
63 - Elbow unit
64 - Hanger unit
65 - Flexible Wire set
66 - Couple Bar set
67 - Flexible Box unit
68 Schoen kabel CU 300 bh
69 Terminasi Raychem Trafo set

I PENGKABELAN
I.01 Kabel NYM
1 Kabel NYM 4 x 4 mm m1 39,654.00
2 Kable NYM 3x2.5 mm2 m1 20,791.00
3 kabel NYM 2x2.5 mm2 m1 16,227.00

I.02 Kabel NYMHY


1 Kabel NYMHY 3x1,5mm m1 17,342.00

I.03 Kabel NYY


1 Kabel NYY 1 x 300 mm2 m1 532,240.00
2 Kabel NYY 1 x 240 mm2 m1 435,488.00
3 Kabel NYY 1 x 185 mm² m1 333,157.00
4 Kabel NYY 1 x 150 mm² m1 274,436.00
5 Kabel NYY 1x70 mm2 m1 129,815.00
6 Kabel NYY 4 x 240 mm² m1 1,785,053.00
7 Kabel NYY 4 x 185 mm² m1 1,348,247.00
8 Kabel NYY 4 x 150 mm2 m1 1,088,719.00
9 Kabel NYY 4 x 120 mm2 m1 888,723.00
10 Kabel NYY 4 x 95 mm2 m1 711,851.00
11 Kabel NYY 4 x 70 mm2 m1 528,792.00
12 Kabel NYY 4 x 50 mm2 m1 377,375.00
13 Kabel NYY 4 x 35 mm2 m1 276,972.00
14 Kabel NYY 4 x 25 mm² m1 206,486.00
15 Kabel NYY 4 x 25 mm mtr
16 Kabel NYY 4 x 16 mm² m1 138,638.00
17 Kabel NYY 4 x 10 mm² m1 88,538.00
18 Kabel NYY 4 x 6 mm² m1 59,329.00
19 Kabel NYY 4 x 4 mm² m1 44,421.00
20 Kabel NYY 4 x 2.5 mm² m1 29,513.00
21 Kabel NYY 3 x 4 mm² m1 37,119.00
22 Kabel NYY 2 x 2.5 mm2 m1 20,081.00
23 Kabel NYY 3 x 2.5 mm2 m1
I.04 Kabel NYFGbY
1 Kabel NYFGbY 4 x 185 mm² m1 1,426,136.00
2 Kabel NYFGbY 4 x 150 mm² m1 1,163,362.00
3 Kabel NYFGbY 4 x 120 mm² m1 949,067.00
4 kabel NYFGBY 4 x 95 mm² m1 768,746.00
5 Kabel NYFGbY 4 x 70 mm² m1 565,099.00
6 Kabel NYFGbY 4 x 35 mm² m1 327,681.00
7 Kabel NYFGbY 4 x 50 mm² m1 439,950.00
8 Kabel NYFGBY 4 x 4 mm² m1 70,688.00
I.05 Kabel FRC
1 Kabel FRC 4 x 95 mm² m1
2 Kabel FRC 4 x 70 mm² m1 767,833.00
3 Kabel FRC 4 x 6 mm² m1
4 Kabel FRC 4 x 50 mm² m1
5 Kabel FRC 4 x 10 mm² m1 157,299.00
6 Kabel FRC 4 x 4 mm² m1 67,240.00

I.08 Kabel N2XSEFGBY


Kabel N2XSEYFGbY 3 x 240 mm2 m1 2,167,154.00

Daftar Harga Upah dan Bahan 8


SPESIFIKASI BAHAN /
NO URAIAN SATUAN HARGA SATUAN (RP)
MERK SEKUALITAS
I.09 Kabel BC
1 Kabel BCC 240 mm² m1 519,867.00
2 Kabel BCC 185 mm² m1 413,379.00
3 Kabel BCC 150 mm² m1 339,749.00
4 Kabel BCC 120 mm² m1 259,934.00
5 Kabel BCC 95 mm² m1 209,326.00
6 Kabel BCC 70 mm² m1 153,445.00
7 Kabel BCC 50 mm² m1 112,168.00
8 Kabel BCC 35 mm² m1 79,816.00
9 Kabel BCC 25 mm² m1 60,851.00
10 Kabel BCC 16 mm² m1 41,987.00
11 Kabel BCC 10 mm² m1 26,673.00
12 Kabel BCC 6 mm² m1 20,791.00
13 Kabel BCC 4 mm² m1 14,198.00
14 Kabel BCC 2.5 mm² m1 10,142.00

I.10 Kabel NYYHY


1 Kabel NYYHY 3 x 1,5 mm mtr 17,342.00

I.11 Kabel UTP Cat 6


1 Kabel UTP Cat 6 m1 7,428.00

I.12 Kabel FIBER OPTIC


1 Kabel fiber optic multi mode 12 core (duct) m1 31,237.00
2 Kabel fiber optic single mode 24 core (direct buried) m1 62,473.00

I.13 Kabel N2XSY


Kabel N2XSY 1 x 70 mm2 m1 248,575.00

J NETWORKING (LAN, CCTV, IP PHONE)


J.03 Peralatan IP-Phone
1 Outlet Telephone bh 161,863.00
2 Entry level IP Phone unit
3 IP PBX bh
4 Neogate bh
5 O2 Module bh
6 EX08 bh
7 PABX bh 9,583,973.00
8 Perijinan ls 5,040,460.00
9 Grounding ls 8,064,736.00
10 Test comissioning ls 3,528,322.00

J.04 Outlet & Aksesoris Networking


1 Outlet LAN bh 161,863.00
2 Floor outlet LAN RJ-45 bh
3 Modul transceiver SFP singlemode - 10GBASE-LR, SFP+ unit 10,691,454.00

K PENERANGAN, STOP KONTAK DAN SAKLAR


1 LED Panel 600 x 600 mm 43 W 2600 lm 6500 K bh 713,169.00
2 Downlight Slim Inbow LED 12 W 6000 K bh 188,231.00
3 Downlight Slim Inbow LED 6 W 6000 K bh 110,342.00
4 Downlight Slim Outbow LED 12 W 6000 K bh 153,344.00
5 LED Strip 3528 4.8 W/m 3000 K roll 510,258.00
6 Driver LED Strip bh 290,055.00
7 LED Bulb 13 W Fitting tempel E27 bh 101,418.00
8 LED Bulb 13 W Fitting tempel E27 bh
9 Inbowdoos seng bh 6,339.00
10 Kotak kontak lantai 200 W + outlet LAN bh 543,092.00
11 Kotak kontak lantai 200 W bh 444,970.00
12 Kotak kontak 3 phase bh 209,174.00
13 Kotak kontak outbow 4 lubang bh 311,859.00
14 Kotak kontak dinding, tunggal, 200 W bh 30,653.00
15 Saklar tunggal bh 36,510.00
16 Saklar ganda bh 59,025.00
17 Saklar tukar tunggal bh 40,466.00
18 Saklar tukar ganda bh 69,218.00
19 Material bantu elektrikal ls 8,722.00
20 Lampu jalan LED 100 W + Sensor unit 13,781,651.00
21 Tiang 9 m unit 4,563,797.00
22 Lampu jalan LED 100 W + Sensor unit 12,479,448.00
23 Tiang 7 m unit 4,259,543.00
24 Aplikator PJU ls 354,962.00
25 Cairan pengisi dilatasi m'
26 Panel penerangan lingkungan unit

TATA SUARA

Daftar Harga Upah dan Bahan 9


SPESIFIKASI BAHAN /
NO URAIAN SATUAN HARGA SATUAN (RP)
MERK SEKUALITAS
1 Dynamic Microphone ZM-270 bh
2 CD Player CD-2011 R unit
3 Rack cabinet set
4 Microphone Remote w/Keypad Zone Selector bh
5 Power amplifier 360 W unit
6 Battery backup 2x1000 VA unit
7 Power amplifier 360 W unit
8 Wall Speaker 6 W bh
9 10 Zone speaker selector system unit
10 Sound terminal box unit 680,817.00
11 Ceiling Speaker bh
12 Attenuator 30W ZV-303 bh 166,832.00

PENANGKAL PETIR
1 Air terminal Kurn R-150 Early Streamer Emmission (ESE) technology unit 8,620,505.00
2 Connecting Sleeve pcs 390,458.00
3 Kabel konductor BC 70 mm² to Grounding m1 153,445.00
4 Lightning rod installations cost ls 1,521,266.00
5 Certification from Department of labor. ls 5,070,885.00

6 Driving stud Ø 5/8 (baja) bh


7 Copper rod Ø 5/8" btg
8 Clamp Ø 5/8" bh
9 Coupler/connector Ø 5/8" bh
10 Drill head Ø 5/8" bh

PROJECTOR
1 Projector Bracket bh 1,527,756.00
2 Projector unit
3 Screen projector unit

TRANSFORMATOR
1 Transformator 2000 KVA, 24kV / 400V / DYn5 unit 373,217,136.00
2 Transformator 1000 KVA, 24kV / 400V / DYn5 unit 241,374,126.00

KABEL TRAY
1 Kabel tray 400 mm x 100 mm m1 335,568.00
2 Kabel tray 300 mm x 100 mm m1 294,631.00
3 Kabel tray 200 mm x 100 mm m1 252,936.00
4 TeeTray 400 mm x 100 mm bh 403,931.00
5 TeeTray 300 mm x 100 mm bh 386,495.00
6 TeeTray 200 mm x 100 mm bh 337,219.00
7 El Bow Tray 400 mm x 100 mm bh 373,608.00
8 El Bow Tray 300 mm x 100 mm bh 348,590.00
9 El Bow Tray 200 mm x 100 mm bh 299,314.00
10 Kabel ladder 400 mm x 100 mm m1 248,387.00
11 Kabel ladder 300 mm x 100 mm m1 240,048.00
12 Kabel ladder 200 mm x 100 mm m1 230,951.00
13 Kabel tray 500 mm x 100 mm m1 377,264.00
14 El Bow Tray 500 mm x 100 mm bh 391,802.00
15 TeeTray 500 mm x 100 mm bh 456,998.00
16 Kabel ladder 500 mm x 100 mm m1 284,018.00
17 Kabel Tray 300 x 100 x 3000 btg 583,405.00
18 Cover Tray 300 x 3000 btg 367,842.00

FIRE ALARM
1 Master Control Fire Alarm Panel unit
2 Network Interface Card untuk Networking Antar Panel unit
3 Terminal Box unit 1,118,130.00
4 Addressable Release Module unit
5 Addressable Alarm Signal Module unit
6 Addressable Monitor Module unit
7 Addressable Relay Module unit
8 Addressable Photoelectric Smoke Detector complete with base unit
9 Addressable Heat Detector lengkap dengan base unit
10 Addressable Manual Call spot complete with back box unit
11 Maintenance Switch lengkap dengan back box unit
12 Manual Release Station lengkap dengan back box unit
13 Alarm Bell unit
14 Multitone strobe complete with back box unit
15 Evacuate Sign Lamp unit
16 Gas Discharge Sign Lamp unit
17 Installation of MCFA titik 3,225,894.00
18 Installation of detectors dan call point titik 408,916.00
19 Installation of Multitone Strobe, Pressure Switch and Flow Switch titik 512,565.00
20 Wiring and pairing Terminal Box with module titik 499,786.00

Daftar Harga Upah dan Bahan 10


SPESIFIKASI BAHAN /
NO URAIAN SATUAN HARGA SATUAN (RP)
MERK SEKUALITAS
21 Interlock of Lift and VAC Power work titik 907,283.00
22 Pengkabelan Networking panel fire Alarm antar gedung titik 907,283.00

ELEVATOR / LIFT
1 Passanger Elevator 1000 kg, 3 lantai unit 539,851,488.00
2 Installation Cost (Passanger Elevator 1000 kg, 3 lantai) unit 27,382,779.00
3 Passanger Elevator 1000 kg, 4 lantai unit 554,090,533.00
4 Installation Cost (Passanger Elevator 1000 kg, 4 lantai) unit 34,228,474.00
5 Passanger Elevator 1000 kg, 2 lantai unit 525,630,698.00
6 Installation Cost (Passanger Elevator 1000 kg, 2 lantai) unit 20,537,084.00

UNINTERRUPTIBLE POWER SUPPLY (UPS)


1 Uninterruptible power supply (UPS), kap. 50 KVA unit

Pipa PVC
1 PVC Pipe AW dia 6" m1 200,745.00
2 PVC Pipe AW dia 5" m1 143,117.00
3 Pipa PVC AW dia 4" m1 90,363.00
4 Pipa PVC AW dia 3" m1 54,537.00
5 Pipa PVC AW dia 2-1/2" m1 38,730.00
6 Pipa PVC AW dia 2" m1 26,574.00
7 Pipa PVC AW dia 1-1/2" m1 20,786.00
8 Pipa PVC AW dia 1-1/4" m1 18,089.00
9 PVC Pipe AW dia 1" m1 12,115.00
10 Pipa PVC AW dia 3/4" m1 8,858.00
11 Pipa PVC AW dia 1/2" m1 6,535.00

Pipa PPR
1 Pipa PPR PN-16 Ø 40 mm m1 68,366.00
2 Pipa PPR PN-16 Ø 32 mm m1 42,595.00
3 Pipa PPR PN-16 Ø 20 mm m1 16,506.00

4 Pipa Black Steel


Pipa Medium SNI-0039
1 Pipa black steel Ø 2", tebal 1.6 mm m' 68,051.00
2 Pipa black steel Ø 1", tebal 1.6 mm m1 32,859.00

Pipa Welded Sch. 40 ASTM A53


1 Pipa Black Steel Sch. 40 ASTM A53, Size : 6" m'
2 Pipa Black Steel Sch. 40 ASTM A53, Size : 4" m' 521,008.00
3 Pipa Black Steel Sch. 40 ASTM A53, Size : 3" m'
4 Pipa Black Steel Sch. 40 ASTM A53, Size : 2" m'
5 Pipa Black Steel Sch. 40 ASTM A53, Size : 2-1/2" m' 288,525.00
6 Pipa Black Steel Sch. 40 ASTM A53, Size : 1-1/2" m' 142,838.00
7 Pipa Black Steel Sch. 40 ASTM A53, Size : 1" m' 89,773.00
8 Pipa Black Steel Sch. 40 ASTM A53, Size : 1/2" m'

Pipa Stainless Steel


1 Pipa stainless steel Ø 2", thickness 1.6 mm m' 51,622.00
2 Pipa stainless steel Ø 2", thickness 1.2 mm m1 294,213.00
3 Pipa stainless steel Ø 1/2", thickness 1.2 mm m1 15,618.00
4 Pipa stainless steel Ø 1", thickness 1.2 mm m2 19,979.00

Pipa galvanis
1 Pipa GIP Ø 3" m' 247,290.00
2 Pipa GIP Ø 2" m' 150,140.00
3 Pipa GIP Ø 1-1/2" m' 110,026.00

Pipa Conduit
1 Pipa conduit PVC dia. 20 mm2 m1 4,733.00

Valve, Fitting dan aksesoris pipa


1 Gate Valve Ø 3/4" bh 197,359.00
2 Gate Valve Ø 1" bh 273,321.00
3 Gate Valve Ø 1 1/4" bh 380,519.00
4 Gate Valve Ø 1 1/2" bh 479,909.00
5 Gate Valve Ø 2" bh 721,283.00
6 Foot valve Ø 2" unit 3,241,513.00
7 Foot valve Ø 3" unit 4,169,383.00
8 Seal tape bh 3,752.00
9 Check valve Ø 1-1/4" bh
10 Flexible joint Ø 1-1/4" bh
11 Strainer Ø 1-1/4" bh
12 Pressure gauge bh
13 Pressure tank unit

Daftar Harga Upah dan Bahan 11


SPESIFIKASI BAHAN /
NO URAIAN SATUAN HARGA SATUAN (RP)
MERK SEKUALITAS
14 Material bantu (hanger, klem, support, dll) lot
15 Material bantu (hanger, klem, support, dll) lot

PERALATAN SANITER
1 Floor drain RKS tidak ada type bh 344,617.00
2 Kran Ø 1/2 " RKS tidak ada type bh 438,226.00
3 Kloset duduk untuk difable RKS tidak ada type unit 2,431,692.00
4 Kloset duduk RKS tidak ada type unit 2,205,835.00
5 Kloset jongkok RKS tidak ada type unit 428,186.00
6 Jet washer RKS tidak ada type bh 193,505.00
7 Urinoir RKS tidak ada type unit 2,235,246.00
8 Wastafel + kran RKS tidak ada type unit 2,056,650.00
9 Wastafel + kran RKS tidak ada type unit 1,850,974.00
10 Cermin washtafel RKS tidak ada type m2 264,700.00
11 Shower RKS tidak ada type unit 2,494,064.00
12 Pegangan stainless steel RKS tidak ada type unit 461,755.00
13 Kitchen zink 2 lubang RKS tidak ada type set 1,061,742.00
14 Kitchen zink 1 lubang RKS tidak ada type set 613,577.00
15 Bak cuci 2 lubang RKS tidak ada type set 7,882,184.00
16 Bak cuci 1 lubang RKS tidak ada type set 7,633,913.00
17 Kran zink Ø 1/2" RKS tidak ada type bh 1,011,743.00
18 Shower Emergency bh 18,255,186.00
19 Eye Wash bh 7,606,328.00
20 Scrub up 1 kran unit
21 Scrub up 2 kran unit
22 Floor clean out Ø 3" bh 179,043.00
23 Floor clean out Ø 2" bh 138,932.00
24 Clean out Ø 4" bh 208,413.00
25 Clean out Ø 3" bh 179,043.00
26 Clean out Ø 2" bh 138,932.00
27 Cubicle toilet m2 1,735,561.00
28 Roof drain bh 211,273.00
29 Rooftank 1500L unit 4,005,999.00
30 Rooftank 2000L unit 8,062,707.00
31 Rooftank 3100 L unit 10,800,985.00
32 water level control (otomatis) bh 139,956.00
33 Lemari asam unit

POMPA AIR
1 Pompa transfer 1 (Head/Debit : 40 m/100 lpm) unit 13,843,516.00
2 Pompa transfer 2 (Head/Debit : 40 m/400 lpm) unit 17,403,277.00
3 Pompa booster 1 (Head/Debit : 12 m/2x85 lpm) & control panel unit 98,486,728.00
4 Pompa booster 2 (Head/Debit : 12 m/2x170 lpm) & control panel unit 106,792,838.00
5 Pompa booster 3 (Head/Debit : 40 m/2x250 lpm) unit 100,068,845.00
6 Pompa sumpit (Head/Debit : 15 m/325 lpm) unit
7 Panel kontrol pompa transfer 1 unit 10,268,542.00
8 Panel kontrol pompa transfer 2 unit
9 Panel kontrol pompa transfer 2 unit
10 Water Heater kapasitas 150 Liter unit 34,076,347.00
11 Pompa deepwell unit
12 Upah pompa deepwell ls

DRAINASE
1 U-ditch 300 x 500 mm unit 503,539.00
2 U-ditch 500 x 700 mm unit 584,166.00
3 Tutup Saluran U-ditch 500 x 700 mm unit 292,083.00
4 Tutup Saluran U-ditch 300 x 500 mm unit 151,721.00
5 U-ditch 800 x 800 mm unit 1,139,935.00
6 Plat beton penutup saluran keliling bangunan tebal 100 mm unit 299,284.00
7 Buis beton Ø 30 cm m' 103,243.00
8 Buis beton Ø 300 mm tinggi 1000 mm bh 37,525.00
9 Buis beton 800 bh 67,544.00
10 Maintenance hole sumpit unit 234,579.00

PERSIAPAN, K3 DAN ASURANSI


1 Papan informasi K3 bh 480,000.00
2 Jaring pengamanan ls 1,800,000.00
3 Helm pengaman bh 25,000.00
4 Pelindung mata (goggles, spectacles) psg 8,500.00
5 Penutup/ pengaman telinga psg 15,000.00
6 Pelindung pernafasan dan mulut (Masker) bh 1,500.00
7 Sarung tangan psg 1,800.00
8 Sepatu keselamatan (rubber safety shoes and toe cap) psg 50,000.00
9 Rompi keselamatan kerja bh 9,000.00

Daftar Harga Upah dan Bahan 12


SPESIFIKASI BAHAN /
NO URAIAN SATUAN HARGA SATUAN (RP)
MERK SEKUALITAS
10 Penunjang seluruh tubuh (full body harness) bh 225,000.00
11 Peralatan P3K (Kotak P3K, Tandu, Tabung Oksigen, Obat luka, Perban, dll) ls 7,000,000.00
12 Rambu-Rambu proyek bh 70,000.00
13 Alat Pemadam Api Ringan (APAR) (sewa) bh 495,000.00
14 Bendera K3 bh 50,000.00
15 Air kerja (sewa tangki selama 3 bulan) ls 3,200,000.00
16 Connect power 22 Kva to PLN va 1,300.00
17 Mounthly fee bln 1,400,000.00
18 Water work bln 950,000.00
19 Print outdoor flexi m2 50,000.00
20 Pembuatan manual, Prosedur,Instruksi Kerja,Ijin kerja set 900,000.00
21 Pembuatan Kartu Identitas Pekerja (KIP) org 5,000.00
22 BPJS Ketenagakerjaan Dan Kesehatan Kerja, (Berdasarkan KEPMENAKER ls 13,000,000.00
23 Surat Ijin Pengesahan Panitia Pembina Keselamatan dan Kesehatan Kerja (P2K3) ls 900,000.00
24 Ahli K3/ Petugas K3 OB 5,300,000.00
25 Petugas Tanggap Darurat OB 1,950,000.00
26 Petugas P3K OB 1,950,000.00
27 Petugas Medis OB 1,950,000.00
28 Jalur evakuasi ls 4,200,000.00

TATA UDARA
Unit AC & Exhaust Fan
1 Indoor 4-Way Ceiling Cassette Cap. 48.100 BTU/h + Air Purifying Kit unit 10,540,243.00
2 Indoor 4-Way Ceiling Cassette Cap. 42.000 BTU/h + Air Purifying Kit unit 10,540,243.00
3 Indoor 4-Way Ceiling Cassette Cap. 36.200 BTU/h + Air Purifying Kit unit 10,508,049.00
4 Indoor 4-Way Ceiling Cassette Cap. 28.000 BTU/h + Air Purifying Kit unit 10,411,470.00
5 Indoor 4-Way Ceiling Cassette Cap. 24.200 BTU/h + Air Purifying Kit unit 9,724,685.00
6 Indoor 4-Way Ceiling Cassette Cap. 19.100 BTU/h unit 7,046,206.00
7 Indoor 4-Way Ceiling Cassette Cap. 15.400 BTU/h unit 7,046,206.00
8 Indoor Wall Mounted Cap. 24.230 BTU/h unit
9 Indoor Wall Mounted Cap. 24.200 BTU/h unit 6,728,349.00
10 Indoor Wall Mounted Cap. 19.100 BTU/h unit 6,728,349.00
11 Indoor Wall Mounted Cap. 19.110 BTU/h unit
12 Indoor Wall Mounted Cap. 15.350 BTU/h unit 5,987,909.00
13 Indoor Wall Mounted Cap. 12.280 BTU/h unit
14 Indoor Wall Mounted Cap. 9.600 BTU/h unit 5,097,234.00
15 Indoor Wall Mounted Cap. 9.550 BTU/h unit
16 Indoor Wall Mounted Cap. 7.510 BTU/h unit 4,861,152.00
17 Indoor Wall Mounted Cap. 5.460 BTU/h unit 4,861,152.00
18 Indoor Ceiling Concealed Cap. 95.536 BTU/h unit 15,366,820.00
19 Indoor Ceiling Concealed Cap. 76.400 BTU/h unit 14,519,069.00
20 Indoor Ceiling Concealed Cap. 76.428 BTU/h unit
21 Indoor Ceiling Concealed Cap. 41.970 BTU/h unit 7,753,845.00
22 Indoor Ceiling Concealed Cap. 36.170 BTU/h unit 7,071,742.00
23 Indoor Ceiling Concealed Cap. 53.910 BTU/h unit 8,144,844.00
24 Outdoor Unit Cap. 745.300 BTU/h unit 485,987,485.00
25 Outdoor Unit Cap. 745.200 BTU/h unit
26 Outdoor Unit Cap. 726.100 BTU/h unit 505,104,569.00
27 Outdoor Unit Cap. 707.000 BTU/h unit 458,011,718.00
28 Outdoor Unit Cap. 630.700 BTU/h unit 433,848,681.00
29 Outdoor Unit Cap. 630.600 BTU/h unit
30 Outdoor Unit Cap. 611.500 BTU/h unit
31 Outdoor Unit Cap. 611.400 BTU/h unit 428,678,475.00
32 Outdoor Unit Cap. 592.700 BTU/h unit 426,176,002.00
33 Outdoor Unit Cap. 592.400 BTU/h unit
34 Outdoor Unit Cap. 573.200 BTU/h unit 374,981,527.00
35 Outdoor Unit Cap. 554.100 BTU/h unit 360,993,643.00
36 Outdoor Unit Cap. 535.100 BTU/h unit 360,993,643.00
37 Outdoor Unit Cap. 535.000 BTU/h unit
38 Outdoor Unit Cap. 515.900 BTU/h unit 360,993,643.00
39 Outdoor Unit Cap. 458.600 BTU/h unit 330,515,401.00
40 Outdoor Unit Cap. 420.400 BTU/h unit 222,011,917.00
41 Outdoor Unit Cap. 401.400 BTU/h unit 309,999,838.00
42 Outdoor Unit Cap. 401.300 BTU/h unit
43 Outdoor Unit Cap. 382.200 BTU/h unit 249,987,684.00
44 Outdoor Unit Cap. 343.900 BTU/h unit 235,999,801.00
45 Outdoor Unit Cap. 324.800 BTU/h unit 235,999,801.00
46 Outdoor Unit Cap. 305.700 BTU/h unit 217,006,969.00
47 Outdoor Unit Cap. 286.700 BTU/h unit
48 Outdoor Unit Cap. 267.600 BTU/h unit 206,666,559.00
49 Outdoor Unit Cap. 267.500 BTU/h unit
50 Outdoor Unit Cap. 248.500 BTU/h unit 206,666,559.00
51 Outdoor Unit Cap. 229.400 BTU/h unit
52 Outdoor Unit Cap. 210.600 BTU/h unit 125,100,079.00
53 Outdoor Unit Cap. 210.200 BTU/h unit

Daftar Harga Upah dan Bahan 13


SPESIFIKASI BAHAN /
NO URAIAN SATUAN HARGA SATUAN (RP)
MERK SEKUALITAS
54 Y-Branch unit 1,376,095.00
55 Outdoor Connection unit 2,966,812.00
56 Standard Wired Remocon unit 896,356.00
57 Wireless Remocon unit 1,182,191.00
58 ACP 5 unit 49,500,260.00
59 AC Smart unit
60 UPS 2000 VA unit 14,594,007.00
61 Box Panel 40 x 30 x 20 unit 557,797.00
62 Reffrigerant R410 kg 167,339.00
63 AWG 16 TSP m'
64 Kabel AWG 18 m' 14,328.00
65 Wall Mounted Inverter - ECO Cap. 9.200 BTU/h unit 3,436,564.00
66 Wall Mounted Inverter - ECO Cap. 18.000 BTU/h unit 7,379,152.00
67 Instalasi Indoor 4-Way Ceiling Cassette lot 507,089.00
68 Instalasi Indoor Wall Mounted lot 304,253.00
69 Instalasi Indoor Ceiling Concealed lot 760,633.00
70 Instalasi Outdoor lot 2,535,443.00
71 Instalasi Tipe A lot
72 Instalasi Tipe B lot
73 Instalasi Tipe C lot
74 Dudukan Outdoor UNP set 1,876,227.00
75 Exhaust Fan Sirocco 10" 180 CMH 19 W bh 790,957.00
76 Exhaust Fan Sirocco 12" 1152 CMH 38 W bh 993,792.00
77 V-Shape TL Led T8 1200mm 2 x 18W bh 484,371.00
78 AC Presisi unit
79 Exhaust Fan Dinding Besi 2010 CMH 73 W bh 796,129.00
80 Supply Duct PU m² 289,040.00
81 Return Duct PU m² 289,040.00
82 Plenum Box unit 1,774,810.00

Air Grille
1 Fresh air grill 200 x 200 mm bh 192,694.00
2 Fresh Air Grill uk 100 x 100 bh 111,559.00
3 SAG 20 x 20 bh 375,245.00
4 SAG 35 x 35 bh 758,097.00
5 RAG 35 x 35 bh 758,097.00
6 RAG 50 x 35 bh 914,027.00
7 RAG 70 x 40 bh 1,173,910.00

Instalasi Pipa Reffrigerant


1 ASTM B280 Ø 6.35 mm m1 52,818.00
2 ASTM B280 Ø 9.52 mm m1 79,034.00
3 ASTM B280 Ø 12.7 mm m1 99,145.00
4 ASTM B280 Ø 15.88 mm m1 144,604.00
5 ASTM B280 Ø 19.05 mm m1 162,891.00
6 ASTM B280 Ø 22.2 mm m1 209,330.00
7 ASTM B280 Ø 25.4 mm m1 263,578.00
8 ASTM B280 Ø 28.58 mm m1 294,374.00
9 ASTM B280 Ø 31.8 mm m1 326,638.00
10 ASTM B280 Ø 34.9 mm m1 365,390.00
11 ASTM B280 Ø 38.1 mm m1 421,866.00
12 ASTM B280 Ø 41.3 mm m1 470,998.00
13 ASTM B280 Ø 53.98 mm m1 1,424,254.00
14 ASTM B280 Ø 44,5 mm m1
15 Pipa refrigerant m1 152,760.00
16 Pipa tembaga 7/8 btg 693,697.00
17 Pipa tembaga 1 1/8 btg 1,028,375.00
18 Elbow tembaga 7/8 pcs 18,255.00
19 Elbow tembaga 1 1/8 pcs 29,411.00
20 Sock tembaga 1 1/8 pcs 24,340.00
21 Sock tembaga 7/8 pcs 14,198.00
22 Isolasi 7/8 x 3/8 x 1,8 m btg 31,034.00
23 Isolasi 1 1/8 x 3/8 x 1,8 m btg 35,598.00

Pipa Drain AC
1 PVC AW Ø 3/4 " c/w Isolasi 20 mm m1 44,750.00
2 PVC AW Ø 1 " c/w Isolasi 20 mm m1 56,091.00
3 PVC AW Ø 1 1/4 " c/w Isolasi 20 mm m1 70,907.00
4 PVC AW Ø 1 1/2 " c/w Isolasi 20 mm m1 77,126.00
5 PVC AW Ø 2 " c/w Isolasi 20 mm m1 91,655.00
6 PVC AW Ø 2 1/2 " c/w Isolasi 20 mm m1 122,994.00
7 PVC AW Ø 3 " c/w Isolasi 20 mm m1 168,412.00
8 PVC AW Ø 4 " c/w Isolasi 20 mm m1 279,866.00
9 PVC AW Ø 5 " c/w Isolasi 20 mm m1 395,868.00
10 PVC AW Ø 6 " c/w Isolasi 20 mm m1 519,281.00
11 PVC AW Ø 8 " c/w Isolasi 20 mm m1 797,926.00

Daftar Harga Upah dan Bahan 14


SPESIFIKASI BAHAN /
NO URAIAN SATUAN HARGA SATUAN (RP)
MERK SEKUALITAS

Fitting dan Aksesoris Tata Udara


1 Pipa PVC 1" pcs 12,115.00
2 Elbow PVC 1" pcs 5,578.00
3 Kawat perak pcs 6,592.00
4 Panel SDP unit 17,748,098.00
5 cooring unit 3,549,620.00
6 Support Indoor unit 4,563,797.00
7 Pondasi Outdoor unit 1,876,227.00
8 Kabel Grounding NYAF 16 mtr 39,249.00
9 Ducting Penyearah unit 2,028,354.00
10 Refrigerant gas can 4,563,797.00
11 Oli can 2,535,443.00
12 Mobilisasi Material lot 5,070,885.00
13 Erection lot 4,563,797.00
14 Pemasangan unit 10,141,770.00
15 Training org 1,521,266.00
16 Volume Damper bh 207,298.00
17 Neck bh 241,374.00
18 Flexible Duct unit 160,950.00
19 Drain Pan bh 709,924.00

TESTING AND COMMISIONING


1 Testing commisioning lot
2 Testing commisioning - Fire Alarm, Lift lot 2,535,443.00
3 Testing commisioning lot
4 Testing commisioning - AC lot 3,549,620.00
5 Testing commisioning - Hydrant lot 2,535,443.00
6 Testing commisioning - Penerangan, CCTV, Tata Suara, Projector, Telepon lot 2,535,443.00
7 Testing commisioning lot
8 Testing commisioning - LAN, Pompa Air lot 2,535,443.00
9 Testing Comisioning - Panel MV lot 5,523,614.00
10 Testing and Commissioning - Genset lot
11 Fitting + supporting lot

PENGOLAHAN AIR LIMBAH


1 Advanced oxidation processes (AOP), kap. 2 m3 unit
2 Bio septictank 35 m3 unit 189,549,681.00
3 Bio septictank 15 m3 unit 128,496,226.00
4 Bio septic House 15 m3 pcs 13,691,390.00
5 Bio septictank 8 m3 unit 79,298,500.00
6 Bio septic House 8 m3 pcs 11,663,036.00
7 Bio septictank 5 m3 unit 48,984,749.00
8 Bio septic House 5 m3 pcs 10,648,859.00
9 Bio sistem 21m3 unit 136,305,389.00
10 Bio sistem 15m3 unit 128,496,226.00
11 Upah pasang bio septic tank ls include

Hydrant dan Splinkler


Peralatan Hydrant
1 Indoor Hydrant Box unit
2 Outdoor Hydrant Box unit
3 Hydrant Pillar, 2 way unit
4 Siamese Connection unit
5 ABC Dry Chemical Fire Extinguisher Cap. 6kg bh 963,468.00

Valve Hydrant
1 Alarm Check Valve 4", unit 21,748,859.00
2 Sprinkler Head, 1/2" NPT, Pendent, K5.6, 68 deg.C, unit
3 Check Valve 4", unit
4 Butterfly Valve 4", unit 4,199,743.00
5 Test & Drain Valve 1", unit 3,386,628.00
6 Flow Switch 4", unit 2,384,634.00
7 Pressure Gauge 300 psig unit 462,018.00
8 Ball Valve 1" unit 600,897.00

Fitting Hydrant
1 Elbow 90 deg. Sch. 40, Size : 6" bh
2 Elbow 90 deg. Sch. 40, Size : 4" bh 313,797.00
3 Elbow 90 deg. Sch. 40, Size : 3" bh
4 Elbow 90 deg. Sch. 40, Size : 2-1/2" bh 160,331.00
5 Elbow 90 deg. Sch. 40, Size : 2" bh
6 Elbow 90 deg. Sch. 40, Size :1-1/2" bh 57,352.00
7 Elbow 90 deg. Sch. 40, Size : 1" bh 34,431.00
8 Elbow 90 deg. Sch. 40, Size : 1/2" bh
9 Reducer Sch. 40, Size : 1-1/4" x 1/2" bh

Daftar Harga Upah dan Bahan 15


SPESIFIKASI BAHAN /
NO URAIAN SATUAN HARGA SATUAN (RP)
MERK SEKUALITAS
10 Reducer Sch. 40, Size : 1" x 1/2" bh 40,182.00
11 Reducer Sch. 40, Size : 2" x 1-1/2" bh
12 Reducer Sch. 40, Size : 2" x 1" bh
13 Reducer Sch. 40, Size : 4" x 2-1/2" bh 537,514.00
14 Reducer Sch. 40, Size : 4" x 2-1/2" bh
15 Reducer Sch. 40, Size : 3" x 2" bh
16 Reducer Sch. 40, Size : 6" x 4" bh
17 Tee Sch. 40, Size : 6" bh
18 Tee Sch. 40, Size : 4" bh 523,457.00
19 Tee Sch. 40, Size : 3" bh
20 Tee Sch. 40, Size : 2" bh
21 Tee Sch 40, Size : 1" bh 70,668.00
22 Tee Reducer Sch. 40, Size : 6" x 4" bh
23 Tee Reducer Sch. 40, Size : 6" x 4" bh
24 Tee Reducer Sch. 40, Size : 1-1/4" x 1/2" bh
25 Tee Reducer Sch. 40, Size : 1-1/2" x 1" bh 127,269.00
26 Tee Reducer Sch. 40, Size : 1" x 1/2" bh
27 Mechanical Tee Reducer Sch. 40, Size : 4" x 1-1/4" bh 429,717.00
28 Mechanical Tee Reducer Sch. 40, Size : 4" x 1" bh 414,291.00
29 Flange 4" ANSI 150 c/w gasket bh 346,037.00
30 Flange 2" ANSI 150 c/w gasket bh
31 Flange 1-1/2" ANSI 150 c/w gasket bh
32 Weld Outlet 2" bh
33 Thread Outlet 1" bh
34 Blinde Flange 6" ANSI 150 c/w gasket bh
35 Blind Flange 4" ANSI 150 c/w gasket bh 475,446.00
36 Grooved Coupling 4" bh 346,565.00
37 Butterfly Valve 6", wafer type, unit
38 Butterfly Valve 2", unit
39 Flexible Joint 4" unit
40 Flexible Joint 2" unit
41 Flow Meter 4" unit
42 Pressure Relief Valve 4", unit
43 Air Vent Valve 1" unit 1,723,873.00
44 Pressure Switch, unit
45 Check Valve 2", Flange, unit
46 Strainer 2", Flange, unit
47 Strainer 6", Flange, unit
48 FK-5-1-12 Container assembly Cap. 375 lb c/w strap and rapture disc set
49 FK-5-1-12 Container assembly Cap. 650 lb c/w strap and rapture disc set
50 FK-5-1-12 Container assembly Cap. 215 lb c/w strap and rapture disc set
51 FK-5-1-12 Container assembly Cap. 150 lb c/w strap and rapture disc set
52 FK-5-1-12 Container assembly Cap. 100 lb c/w strap and rapture disc set
53 FK-5-1-12 Container assembly Cap. 60 lb c/w strap and rapture disc set
54 FK-5-1-12 Container assembly Cap. 35 lb c/w strap and rapture disc set
55 FK-5-1-12 Agent lbs
56 Impulse Valve Operator Kit unit
57 Discharge Pressure Switch unit
58 FK-5-1-12 Nozzle unit
59 Selector Valve 2" unit

SOFT SCAPE
1 Tanah humus m3 65,922.00
2 Rumput gajah mini m2 6,085.00
3 Pohon Manggis btg 56,287.00
4 Pohon Kepel btg 103,243.00
5 Pohon Lengkeng btg 68,457.00
6 Pohon Apel Malang btg 46,956.00
7 Pohon Jambu Air btg 57,200.00
8 Pohon Tabebuia btg 46,956.00
9 Pohon Kol Banda btg 122,005.00
10 Pohon Puring btg 56,287.00
11 Pohon Andong Merah btg 23,427.00

Daftar Harga Upah dan Bahan 16


DAFTAR KUANTITAS DAN HARGA No :
PEKERJAAN CIVIL WORK DAN INFRASTRUKTUR KAMPUS III Tanggal :
UIN MAULANA MALIK IBRAHIM MALANG
DAFTAR ANALISA HARGA SATUAN Lokasi :
TAHUN ANGGARAN 2022 PEKERJAAN Owner :

NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL


A PEKERJAAN PERSIAPAN
1 A.01 1 m¹ Uitzet & bouwplank A. 2.2.1.4.
Bahan :
0.0200 kg Paku Rp 18,255.00 Rp 365.10
0.0070 m3 Kayu papan 3/20 cm Rp 2,821,846.00 Rp 19,752.92
0.0110 m 3
Kayu 5/7 cm Rp 2,398,529.00 Rp 26,383.82 Rp 46,501.84
Upah :
0.1000 OH Pekerja Rp 110,000.00 Rp 11,000.00
0.0050 OH Mandor Rp 155,000.00 Rp 775.00
0.0100 OH Kepala tukang kayu Rp 145,000.00 Rp 1,450.00
0.1000 OH Tukang kayu Rp 130,000.00 Rp 13,000.00 Rp 26,225.00
Total : Rp 72,726.84
Profit & Overhead : 13.0% Rp 9,454.49
Jumlah harga : Rp 82,181.33

2 A.02 1 m2 Kantor sementara, dengan lantai plesteran (sewa) A. 2.2.1.5.


Bahan :
1.2500 btg Dolken kayu Rp 16,937.00 Rp 21,171.25
0.1800 m3 Kayu Rp 2,821,846.00 Rp 507,932.28
0.0800 kg Paku Rp 18,255.00 Rp 1,460.40
1.1000 kg Plat strip Rp 11,156.00 Rp 12,271.60
35.0000 kg Semen Portland Rp 1,197.00 Rp 41,895.00
0.1500 m3 Pasir pasang Rp 248,473.00 Rp 37,270.95
0.1000 m3 Pasir beton Rp 248,473.00 Rp 24,847.30
0.1500 m3 Krikil beton Rp 299,182.00 Rp 44,877.30
30.0000 bh Bata merah Rp 629.00 Rp 18,870.00
0.2500 lbr Plat alumunium Rp 32,454.00 Rp 8,113.50
0.2000 bh Kaca nako Rp 60,851.00 Rp 12,170.20
0.0800 m2 Kaca polos Rp 249,893.00 Rp 19,991.44
0.1500 bh Lockcase Rp 262,875.00 Rp 39,431.25
0.0600 lbr Plywood 4 mm Compound + Calcite Rp 65,719.00 Rp 3,943.14 Rp 794,245.61
Upah:
2.0000 OH Pekerja Rp 110,000.00 Rp 220,000.00
2.0000 OH Tukang kayu Rp 130,000.00 Rp 260,000.00
1.0000 OH Tukang batu Rp 130,000.00 Rp 130,000.00
0.3000 OH Kepala tukang batu Rp 145,000.00 Rp 43,500.00
0.0500 OH Mandor Rp 155,000.00 Rp 7,750.00 Rp 661,250.00
Total : Rp 1,455,495.61
Profit & Overhead : 13.0% Rp 189,214.43
Jumlah harga : Rp 1,644,710.04
Sewa : Rp 822,355.02

3 A.03 1 m2 pembuatan gudang semen dan alat-alat (sewa) A. 2.2.1.7.


Bahan :
1.7000 btg Dolken Rp 16,937.00 Rp 28,792.90
0.2100 m3 Kayu balok Rp 2,821,846.00 Rp 592,587.66
0.3000 kg Paku Rp 18,255.00 Rp 5,476.50
10.5000 kg Semen portland Rp 1,197.00 Rp 12,568.50
0.0300 m3 Pasir beton Rp 248,473.00 Rp 7,454.19
0.0500 m3 Krikil beton Rp 299,182.00 Rp 14,959.10
0.2500 lbr Seng plat Plat alumunium Rp 32,454.00 Rp 8,113.50
1.5000 lbr Seng gelombang BJLS (90 x 180) Rp 60,952.00 Rp 91,428.00 Rp 761,380.35
Upah :
1.0000 OH Pekerja Rp 110,000.00 Rp 110,000.00
2.0000 OH Tukang kayu Rp 130,000.00 Rp 260,000.00
0.2000 OH Kepala tukang kayu Rp 145,000.00 Rp 29,000.00
0.0500 OH Mandor Rp 155,000.00 Rp 7,750.00 Rp 406,750.00
Total : Rp 1,168,130.35
Profit & Overhead : 13.0% Rp 151,856.95
Jumlah harga : Rp 1,319,987.30
Sewa : Rp 659,993.65

4 A.04 1 unit Membuat Papan Nama Proyek 80x120 cm (bahan flexi) Hitung
Bahan : A. 2.2.1.(a)
0.0350 m3 Kayu Rp 2,821,846.00 Rp 98,764.61
1.0000 m2 Print outdoor flexi Rp 50,000.00 Rp 50,000.00
0.6000 kg Paku Rp 18,255.00 Rp 10,953.00
16.8000 kg PC Semen Portland (PC) Rp 1,197.00 Rp 20,109.60
0.0270 m3 Pasir beton Rp 248,473.00 Rp 6,708.77
0.0405 m3 Kerikil beton Rp 299,182.00 Rp 12,116.87 Rp 198,652.85
Upah :
0.4000 OH Pekerja Rp 110,000.00 Rp 44,000.00
0.2000 OH Tukang kayu Rp 130,000.00 Rp 26,000.00
0.0200 OH Kepala tukang kayu Rp 145,000.00 Rp 2,900.00
0.0200 OH Mandor Rp 155,000.00 Rp 3,100.00 Rp 76,000.00
Total : Rp 274,652.85
Profit & Overhead : 13.0% Rp 35,704.87
Jumlah harga : Rp 17,852.44

5 A.06 1 m' Pagar sementara dari seng gelombang tinggi 2 meter (sewa) A. 2.2.1.2.
Bahan :
1.2500 btg Dolken Rp 16,937.00 Rp 21,171.25
1.2000 lbr Seng gelombang BJLS 0,2 Rp 60,952.00 Rp 73,142.40
2.5000 kg Semen portland Rp 1,197.00 Rp 2,992.50
0.0050 m3 Pasir beton Rp 248,473.00 Rp 1,242.37
0.0090 m3 Krikil beton Rp 299,182.00 Rp 2,692.64
0.0001 m3 Kayu 5/7 cm Rp 2,821,846.00 Rp 296.29
0.4500 ltr Meni besi Cat anti karat Rp 35,496.00 Rp 15,973.20
0.0600 kg Paku Rp 18,255.00 Rp 1,095.30 Rp 118,605.95
Upah :
0.0500 OH Pekerja Rp 110,000.00 Rp 5,500.00
0.1000 OH Tukang kayu Rp 130,000.00 Rp 13,000.00
Daftar Harga Upah dan Bahan 17
NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
0.0050 OH Kepala tukang kayu Rp 145,000.00 Rp 725.00
0.0050 OH Mandor Rp 155,000.00 Rp 775.00 Rp 20,000.00
Total : Rp 138,605.95
Profit & Overhead : 13.0% Rp 18,018.77
Jumlah harga : Rp 156,624.72
Sewa : Rp 78,312.36

6 A.07 1 m² Pembersihan Lapangan A. 2.2.1.(d)


Upah :
0.1000 OH Pekerja Rp 110,000.00 Rp 11,000.00
0.0500 OH Mandor Rp 155,000.00 Rp 7,750.00 Rp 18,750.00
Total : Rp 18,750.00
Profit & Overhead : 13.0% Rp 2,437.50
Jumlah harga : Rp 21,187.50

7 A.08 1 bulan Pekerjaan air dan listrik kerja Hitung


Upah :
22,000.0000 va Connect power 22 Kva to PLN Rp 1,300.00 Rp 28,600,000.00
8.0000 bln Mounthly fee Rp 1,400,000.00 Rp 11,200,000.00
8.0000 bln Water work Rp 950,000.00 Rp 7,600,000.00
Rp 47,400,000.00
Total : Rp 47,400,000.00
Profit & Overhead : 13.0% Rp 6,162,000.00
Jumlah harga : Rp 53,562,000.00
harga per bulan Rp 6,695,250.00

8 A.09 1 bulan Pekerjaan air dan listrik kerja Hitung


Upah :
12.0000 bln Pekerjaan air dan listrik kerja Rp 6,695,250.00 Rp 80,343,000.00
Rp 80,343,000.00
Total : Rp 80,343,000.00
Jumlah harga : Rp 80,343,000.00

B PEKERJAAN GALIAN DAN URUGAN


1 B.01 1 m³ Galian tanah sedalam 1 meter A.2.3.1.1
Upah :
0.7500 OH Pekerja Rp 110,000.00 Rp 82,500.00
0.0250 OH Mandor Rp 155,000.00 Rp 3,875.00 Rp 86,375.00
Total : Rp 86,375.00
Profit & Overhead : 13.0% Rp 11,228.75
Jumlah harga : Rp 97,603.75

2 B.02 1 m³ Galian tanah sedalam 2 meter A.2.3.1.2


Upah :
0.9000 OH Pekerja Rp 110,000.00 Rp 99,000.00
0.0450 OH Mandor Rp 155,000.00 Rp 6,975.00 Rp 105,975.00
Total : Rp 105,975.00
Profit & Overhead : 13.0% Rp 13,776.75
Jumlah harga : Rp 119,751.75

3 B.03 1 m³ Galian tanah sedalam 3 meter A.2.3.1.3


Upah :
1.0500 OH Pekerja Rp 110,000.00 Rp 115,500.00
0.0670 OH Mandor Rp 155,000.00 Rp 10,385.00 Rp 125,885.00
Total : Rp 125,885.00
Profit & Overhead : 13.0% Rp 16,365.05
Jumlah harga : Rp 142,250.05

4 B.04 1 m³ Galian tanah lebih dari 3 meter A.2.3.1.3.a


Upah :
1.5750 OH Pekerja Rp 110,000.00 Rp 173,250.00
0.1005 OH Mandor Rp 155,000.00 Rp 15,577.50 Rp 188,827.50
Total : Rp 188,827.50
Profit & Overhead : 13.0% Rp 24,547.58
Jumlah harga : Rp 213,375.08

5 B.05 1 m³ Urugan pasir A. 2.3.1.9


Bahan :
1.2000 m3 Pasir urug Rp 233,261.00 Rp 279,913.20 Rp 279,913.20
Upah :
0.3000 OH Pekerja Rp 110,000.00 Rp 33,000.00
0.0100 OH Mandor Rp 155,000.00 Rp 1,550.00 Rp 34,550.00
Total : Rp 314,463.20
Profit & Overhead : 13.0% Rp 40,880.22
Jumlah harga : Rp 355,343.42

6 B.06 1 m³ Urugan tanah kembali dengan tanah bekas galian + pemadatan EI-3 2 (1).c
Peralatan :
0.1067 jam Stamper (sewa) Rp 23,326.00 Rp 2,488.88 Rp 2,488.88
Upah :
0.5000 OH Pekerja Rp 110,000.00 Rp 55,000.00
0.0500 OH Mandor Rp 155,000.00 Rp 7,750.00 Rp 62,750.00
Total : Rp 65,238.88
Profit & Overhead : 13.0% Rp 8,481.05
Jumlah harga : Rp 73,719.94

7 B.07 1 m³ Urugan tanah peninggian peil lantai bangunan + pemadatan EI-3 2 (2).b
Bahan :
1.2000 m 3
Tanah urug Rp 86,205.00 Rp 103,446.00 Rp 103,446.00
Peralatan :
0.1067 jam Stamper (sewa) Rp 23,326.00 Rp 2,488.88 Rp 2,488.88
Upah :
3.5000 jam Pekerja Rp 15,714.29 Rp 55,000.00
0.4375 jam Mandor Rp 22,142.86 Rp 9,687.50 Rp 64,687.50
Total : Rp 170,622.38
Profit & Overhead : 13.0% Rp 22,180.91
Jumlah harga : Rp 192,803.29

Daftar Harga Upah dan Bahan 18


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
8 B.08 1 m3 Pekerjaan urugan sirtu + pemadatan EI-3 2 (2).b
Bahan :
1.1000 m3 sirtu Rp 248,473.00 Rp 273,320.30 Rp 273,320.30
Peralatan :
0.0198 jam Tandem Roller Stamper (sewa) Rp 23,326.00 Rp 461.85
0.0078 jam Water Tank Truck Rp 244,417.00 Rp 1,906.45 Rp 2,368.31
Upah :
4.6667 jam Pekerja Rp 15,714.29 Rp 73,333.86
0.1867 jam Mandor Rp 22,142.86 Rp 4,134.07 Rp 77,467.93
Total : Rp 353,156.54
Profit & Overhead : 13.0% Rp 45,910.35
Jumlah harga : Rp 399,066.89

9 B.11 1 m3 Pekerjaan cut tanah El.311a


Peralatan : Lamp-PermenPUPR28-2016, Hal. 493
0.0256 jam Excavator (sewa) Rp 208,819.00 Rp 5,345.77
0.3344 jam Dump truck Rp 83,568.00 Rp 27,945.14 Rp 33,290.91
Upah :
0.0511 jam Pekerja Rp 15,714.29 Rp 803.00
0.0256 jam Mandor Rp 22,142.86 Rp 566.86 Rp 1,369.86
Total : Rp 34,660.76
Profit & Overhead : 13.0% Rp 4,505.90
Jumlah harga : Rp 39,166.66

10 B.12 1 m3 Pekerjaan fill tanah + pemadatan El.321


Peralatan : Lamp-PermenPUPR28-2016, Hal. 502
0.0101 jam Excavator (sewa) Rp 208,819.00 Rp 2,109.07
0.6103 jam Dump truck Rp 83,568.00 Rp 51,001.55
0.0037 jam Motor grader Rp 506,277.00 Rp 1,873.22
0.0042 jam Vibro roller Rp 359,931.00 Rp 1,511.71
0.0070 jam Water tank truck Rp 244,417.00 Rp 1,710.92 Rp 58,206.48
Upah :
0.0403 jam Pekerja Rp 15,714.29 Rp 633.29
0.0101 jam Mandor Rp 22,142.86 Rp 223.64 Rp 856.93
Total : Rp 59,063.40
Profit & Overhead : 13.0% Rp 7,678.24
Jumlah harga : Rp 66,741.65

11 B.13 1 m2 Geotextile Woven VT 100/50 Hitung


Bahan :
1.0000 m2 Geotextile Woven VT 100/50 Rp 30,293.00 Rp 30,293.00 Rp 30,293.00
Upah :
1.0000 ls Upah pasang Rp 3,635.16 Rp 3,635.16 Rp 3,635.16
Total : Rp 33,928.16
Profit & Overhead : 13.0% Rp 4,410.66
Jumlah harga : Rp 38,338.82

12 B.14 1 m2 Geotextile Woven VT 200/50 Hitung


Bahan :
1.0000 m2 Geotextile Woven VT 200/50 Rp 47,007.00 Rp 47,007.00 Rp 47,007.00
Upah :
1.0000 ls Upah pasang Rp 5,640.84 Rp 5,640.84 Rp 5,640.84
Total : Rp 52,647.84
Profit & Overhead : 13.0% Rp 6,844.22
Jumlah harga : Rp 59,492.06

13 B.15 1 m2 Geotextile Non Woven CP 15 Hitung


Bahan :
1.0000 m2 Geotextile Non Woven CP 15 Rp 32,383.00 Rp 32,383.00 Rp 32,383.00
Upah :
1.0000 ls Upah pasang Rp 3,885.96 Rp 3,885.96 Rp 3,885.96
Total : Rp 36,268.96
Profit & Overhead : 13.0% Rp 4,714.96
Jumlah harga : Rp 40,983.92

C PEKERJAAN PASANGAN DAN PLESTERAN


1 C.01 1 m³ Pasangan pondasi batu kali 1pc : 6ps A. 3.2.1.4.
Bahan:
1.1000 m3
Batu kali belah 15/20 Rp 230,000.00 Rp 253,000.00
117.0000 kg Semen portland (PC) Rp 1,197.00 Rp 140,049.00
0.5610 m3 Pasir pasang Rp 248,473.00 Rp 139,393.35 Rp 532,442.35
Upah :
0.7500 OH Tukang batu Rp 130,000.00 Rp 97,500.00
0.0750 OH Kepala tukang batu Rp 145,000.00 Rp 10,875.00
1.1000 OH Pekerja Rp 110,000.00 Rp 121,000.00
0.0750 OH Mandor Rp 155,000.00 Rp 11,625.00 Rp 241,000.00
Total : Rp 773,442.35
Profit & Overhead : 13.0% Rp 100,547.51
Jumlah harga : Rp 873,989.86

2 C.03 1 m³ Pasangan pondasi batu kali 1pc : 8ps A. 3.2.1.4.


Bahan:
1.1000 m3 River stone 15/20 Rp 230,000.00 Rp 253,000.00
84.0000 kg Semen portland (PC) Rp 1,197.00 Rp 100,548.00
0.5000 m' Pipa PVC 2" Rp 26,574.00 Rp 13,287.00
0.5200 m3 Pasir pasang Rp 248,473.00 Rp 129,205.96 Rp 496,040.96
Upah :
0.7500 OH Tukang batu Rp 130,000.00 Rp 97,500.00
0.0750 OH Kepala tukang batu Rp 145,000.00 Rp 10,875.00
1.1000 OH Pekerja Rp 110,000.00 Rp 121,000.00
0.0750 OH Mandor Rp 155,000.00 Rp 11,625.00 Rp 241,000.00
Total : Rp 737,040.96
Profit & Overhead : 13.0% Rp 95,815.32
Jumlah harga : Rp 832,856.28

3 C.04 1 m² Pas. Dinding 1/2 bata merah 1pc : 6ps A. 4.4.1.11.


Bahan:
70.0000 bh Bata merah Rp 629.00 Rp 44,030.00
Daftar Harga Upah dan Bahan 19
NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
8.3200 kg Semen portland (PC) Rp 1,197.00 Rp 9,959.04
0.0490 m3 Pasir pasang Rp 248,473.00 Rp 12,175.18 Rp 66,164.22
Upah :
0.1000 OH Tukang batu Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang batu Rp 145,000.00 Rp 1,450.00
0.3000 OH Pekerja Rp 110,000.00 Rp 33,000.00
0.0150 OH Mandor Rp 155,000.00 Rp 2,325.00 Rp 49,775.00
Total : Rp 115,939.22
Profit & Overhead : 13.0% Rp 15,072.10
Jumlah harga : Rp 131,000.00

4 C.05 1 m² Pas. Dinding 1/2 bata merah 1pc : 3ps A. 4.4.1.8.


Bahan:
70.0000 bh Bata merah Rp 629.00 Rp 44,030.00
14.3700 kg Semen portland (PC) Rp 1,197.00 Rp 17,200.89
0.0400 m3 Pasir pasang Rp 248,473.00 Rp 9,938.92 Rp 71,169.81
Upah :
0.1000 OH Tukang batu Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang batu Rp 145,000.00 Rp 1,450.00
0.3000 OH Pekerja Rp 110,000.00 Rp 33,000.00
0.0150 OH Mandor Rp 155,000.00 Rp 2,325.00 Rp 49,775.00
Total : Rp 120,944.81
Profit & Overhead : 13.0% Rp 15,722.83
Jumlah harga : Rp 136,667.64

5 C.06 1 m² Plesteran Dinding 1pc : 6ps A. 4.4.2.6.


Bahan:
4.4160 kg Semen portland (PC) Rp 1,197.00 Rp 5,285.95
0.0270 m3 Pasir pasang Rp 248,473.00 Rp 6,708.77 Rp 11,994.72
Upah :
0.1500 OH Tukang batu Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang batu Rp 145,000.00 Rp 2,175.00
0.3000 OH Pekerja Rp 110,000.00 Rp 33,000.00
0.0150 OH Mandor Rp 155,000.00 Rp 2,325.00 Rp 57,000.00
Total : Rp 68,994.72
Profit & Overhead : 13.0% Rp 8,969.31
Jumlah harga : Rp 77,964.04

6 C.07 1 m² Plesteran Dinding 1pc : 3ps A. 4.4.2.3.


Bahan:
7.7760 kg Semen portland (PC) Rp 1,197.00 Rp 9,307.87
0.0230 m3 Pasir pasang Rp 248,473.00 Rp 5,714.88 Rp 15,022.75
Upah :
0.1500 OH Tukang batu Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang batu Rp 145,000.00 Rp 2,175.00
0.3000 OH Pekerja Rp 110,000.00 Rp 33,000.00
0.0150 OH Mandor Rp 155,000.00 Rp 2,325.00 Rp 57,000.00
Total : Rp 72,022.75
Profit & Overhead : 13.0% Rp 9,362.96
Jumlah harga : Rp 81,385.71

7 C.08 1 m' Plesteran tali air A. 4.4.2 (a)


Bahan:
0.2500 kg Semen portland (PC) Rp 1,197.00 Rp 299.25
0.0060 m3 Pasir pasang Rp 248,473.00 Rp 1,490.84 Rp 1,790.09
Upah :
0.0800 OH Tukang batu Rp 130,000.00 Rp 10,400.00
0.0040 OH Kepala tukang batu Rp 145,000.00 Rp 580.00
0.0800 OH Pekerja Rp 110,000.00 Rp 8,800.00
0.0040 OH Mandor Rp 155,000.00 Rp 620.00 Rp 20,400.00
Total : Rp 22,190.09
Profit & Overhead : 13.0% Rp 2,884.71
Jumlah harga : Rp 25,074.80

8 C.09 1 m' Sambungan nat pada Uditch lebar 10 cm A. 4.4.2.3 (a)


Bahan:
0.7776 kg Semen portland (PC) Rp 1,197.00 Rp 930.79
0.0023 m3 Pasir pasang Rp 248,473.00 Rp 571.49 Rp 1,502.28
Upah :
0.0150 OH Tukang batu Rp 130,000.00 Rp 1,950.00
0.0015 OH Kepala tukang batu Rp 145,000.00 Rp 217.50
0.0300 OH Pekerja Rp 110,000.00 Rp 3,300.00
0.0015 OH Mandor Rp 155,000.00 Rp 232.50 Rp 5,700.00
Total : Rp 7,202.28
Profit & Overhead : 13.0% Rp 936.30
Jumlah harga : Rp 8,100.00

9 C.11 1 m2 screeding A. 4.4.2 (b)


Bahan:
4.2000 kg Semen portland (PC) Rp 1,197.00 Rp 5,027.40
0.0080 m3 Pasir pasang Rp 248,473.00 Rp 1,987.78 Rp 7,015.18
Upah :
0.1000 OH Tukang batu Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang batu Rp 145,000.00 Rp 1,450.00
0.2000 OH Pekerja Rp 110,000.00 Rp 22,000.00
0.0100 OH Mandor Rp 155,000.00 Rp 1,550.00 Rp 1,550.00
Total : Rp 8,565.18
Profit & Overhead : 13.0% Rp 1,113.47
Jumlah harga : Rp 9,678.66

10 C.12 1 m' Plesteran skoning 1pc : 2ps A. 4.4.2.20.


Bahan:
0.5000 kg Semen portland (PC) Rp 1,197.00 Rp 598.50
0.0130 m3 Pasir pasang Rp 248,473.00 Rp 3,230.15 Rp 3,828.65
Upah :
0.1000 OH Tukang batu Rp 130,000.00 Rp 13,000.00
0.0040 OH Kepala tukang batu Rp 145,000.00 Rp 580.00

Daftar Harga Upah dan Bahan 20


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
0.0800 OH Pekerja Rp 110,000.00 Rp 8,800.00
0.0040 OH Mandor Rp 155,000.00 Rp 620.00 Rp 23,000.00
Total : Rp 26,828.65
Profit & Overhead : 13.0% Rp 3,487.72
Jumlah harga : Rp 30,316.37

11 C.13 1 m2 Acian A. 4.4.2.27.


Bahan :
3.2500 kg Semen portland (PC) Rp 1,197.00 Rp 3,890.25 Rp 3,890.25
Upah :
0.1000 OH Tukang batu Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang batu Rp 145,000.00 Rp 1,450.00
0.2000 OH Pekerja Rp 110,000.00 Rp 22,000.00
0.0100 OH Mandor Rp 155,000.00 Rp 1,550.00 Rp 38,000.00
Total : Rp 41,890.25
Profit & Overhead : 13.0% Rp 5,445.73
Jumlah harga : Rp 47,335.98

12 C.14 1 m2 Anti rayap A. 4.7.1 ( a )


Bahan :
1.0500 m2 Anti rayap Rp 20,284.00 Rp 21,298.20 Rp 21,298.20
Upah :
1.0000 ls Aplikator Rp 2,129.82 Rp 2,129.82 Rp 2,129.82
Total : Rp 23,428.02
Profit & Overhead : 13.0% Rp 3,045.64
Jumlah harga : Rp 26,473.66

13 C.15 1 m2 Pas. Dinding bata ringan, 600 x 200 x 100 mm A. 4.4.1.26 (a)
Bahan :
10.0000 bh Bata ringan Rp 8,113.00 Rp 81,130.00
4.0000 kg Semen instan untuk pasangan bata ringan Rp 1,902.00 Rp 7,608.00 Rp 88,738.00
Upah :
0.1000 OH Tukang batu Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang batu Rp 145,000.00 Rp 1,450.00
0.3000 OH Pekerja Rp 110,000.00 Rp 33,000.00
0.0150 OH Mandor Rp 155,000.00 Rp 2,325.00 Rp 49,775.00
Total : Rp 138,513.00
Profit & Overhead : 13.0% Rp 18,006.69
Jumlah harga : Rp 156,519.69

14 C.16 1 m2 Plesteran dinding bata ringan A. 4.4.2 ( c )


Bahan :
20.8333 kg Semen instan untuk pekerjaan plesteran Rp 1,420.00 Rp 29,583.33 Rp 29,583.33
Upah :
0.1000 OH Tukang batu Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang batu Rp 145,000.00 Rp 1,450.00
0.1000 OH Pekerja Rp 110,000.00 Rp 11,000.00
0.0100 OH Mandor Rp 155,000.00 Rp 1,550.00 Rp 1,550.00
Total : Rp 31,133.33
Profit & Overhead : 13.0% Rp 4,047.33
Jumlah harga : Rp 35,180.67

15 C.17 1 m2 Acian bata ringan A. 4.4.2 ( d )


Bahan :
2.2222 kg Semen instan untuk pekerjaan acian Rp 1,902.00 Rp 4,226.67 Rp 4,226.67
Upah :
0.1000 OH Tukang batu Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang batu Rp 145,000.00 Rp 1,450.00
0.1000 OH Pekerja Rp 110,000.00 Rp 11,000.00
0.0100 OH Mandor Rp 155,000.00 Rp 1,550.00 Rp 27,000.00
Total : Rp 31,226.67
Profit & Overhead : 13.0% Rp 4,059.47
Jumlah harga : Rp 35,286.13

16 C.18 1 m3 Pasangan rollag bata 1 pc : 4 ps A. 4.4.1.11.a


Bahan :
510.0000 bh Bata merah Rp 629.00 Rp 320,790.00
160.0000 kg Semen portland (PC) Rp 1,197.00 Rp 191,520.00
0.3200 m3 Pasir pasang Rp 248,473.00 Rp 79,511.36 Rp 591,821.36
Upah :
1.2000 OH Tukang batu Rp 130,000.00 Rp 156,000.00
0.1000 OH Kepala tukang batu Rp 145,000.00 Rp 14,500.00
2.4000 OH Pekerja Rp 110,000.00 Rp 264,000.00
0.1000 OH Mandor Rp 155,000.00 Rp 15,500.00 Rp 450,000.00
Total : Rp 1,041,821.36
Profit & Overhead : 13.0% Rp 135,436.78
Jumlah harga : Rp 1,177,258.14

17 C.20 1 m2 Floor hardener finish trowel (terpasang) A. 4.4.3 (a)


Bahan:
1.0500 m2 Floor hardener include finish trowel (terpasang) Rp 40,567.00 Rp 42,595.35 Rp 42,595.35
Total : Rp 42,595.35
Profit & Overhead : 13.0% Rp 5,537.40
Jumlah harga : Rp 48,132.75

18 C.21 1 m' Plesteran gutter 1Pc : 3 Sn (15 mm') C.21


Bahan :
2.5000 kg Semen portland (PC) Rp 1,197.00 Rp 2,992.50
0.0020 m3 Pasir pasang Rp 248,473.00 Rp 496.95 Rp 3,489.45
Upah :
0.1000 OH Tukang batu Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang batu Rp 145,000.00 Rp 1,450.00
0.1000 OH Pekerja Rp 110,000.00 Rp 11,000.00
0.0100 OH Mandor Rp 155,000.00 Rp 1,550.00 Rp 27,000.00
Total : Rp 30,489.45
Profit & Overhead : 13.0% Rp 30,489.58

Daftar Harga Upah dan Bahan 21


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
Jumlah harga : Rp 60,979.02

19 C.22 1 m² Pasangan batu kosong A.3.2.1.9.


Bahan :
1.2000 m3 Batu Belah Rp 230,000.00 Rp 276,000.00
0.4320 m3 Pasir Urug Rp 233,261.00 Rp 100,768.75 Rp 376,768.75

Upah :
0.3900 OH Tukang batu Rp 130,000.00 Rp 50,700.00
0.0390 OH Kepala tukang batu Rp 145,000.00 Rp 5,655.00
0.7800 OH Pekerja Rp 110,000.00 Rp 85,800.00
0.0390 OH Mandor Rp 155,000.00 Rp 6,045.00 Rp 148,200.00
Total : Rp 524,968.75
Profit & Overhead : 13.0% Rp 68,245.94
Jumlah harga : Rp 593,214.69

20 C.24 1 m' Cairan pengisi dilatasi Hitung


modul ukuran 1x12 cm
Bahan:
0.1200 m2 Multiplek 9 mm Rp 30,425.00 Rp 3,651.00
1.0000 m' Cairan pengisi dilatasi Rp 60,851.00 Rp 60,851.00 Rp 64,502.00
Upah :
1.0000 m' Upah pasang Rp 833.65 Rp 833.65 Rp 833.65
Total : Rp 65,335.65
Profit & overhead : 13.0% Rp 8,493.63
Jumlah harga : Rp 73,829.28

D PEKERJAAN BETON BERTULANG


D.01 Pekerjaan pembesian
1 D.01.01 1 Kg Pekerjaan Pembesian Besi Beton Polos/ Ulir A. 2.2.1.4.
Bahan :
10.5000 kg Besi beton Rp 12,627.00 Rp 132,583.50
0.1500 kg Kawat ikat beton Rp 19,776.00 Rp 2,966.40 Rp 135,549.90
Upah :
0.0700 OH Tukang besi Rp 130,000.00 Rp 9,100.00
0.0070 OH Kepala tukang besi Rp 145,000.00 Rp 1,015.00
0.0700 OH Pekerja Rp 110,000.00 Rp 7,700.00
0.0040 OH Mandor Rp 155,000.00 Rp 620.00 Rp 18,435.00
Rp 153,984.90
Total : Rp 15,398.49
Profit & Overhead : 13.0% Rp 2,001.80
Jumlah harga : Rp 17,400.00

2 D.01.02 1 cm Mengerjakan las listrik Hitung


10 cm Mengerjakan las listrik A. 4.2.1.5
Bahan :
0.4000 kg kawat las Rp 19,269.00 Rp 7,707.60
0.3000 ltr solar Rp 4,868.00 Rp 1,460.40
0.0400 ltr minyak pelumas Rp 26,267.00 Rp 1,050.68 Rp 10,218.68
Upah :
0.0200 OH Tukang besi / Las konstruksi Rp 130,000.00 Rp 2,600.00
0.0020 OH Kepala tukang besi Rp 145,000.00 Rp 290.00
0.0400 OH Pekerja Rp 110,000.00 Rp 4,400.00
0.0020 OH Mandor Rp 155,000.00 Rp 310.00 Rp 7,600.00
Peralatan :
0.1700 jam sewa alat las Rp 5,071.00 Rp 862.07 Rp 862.07
Total : Rp 18,680.75
Jumlah harga : Rp 18,680.75
Harga per 1 cm' : Rp 1,868.08

3 D.01.03 1 kg Baja profil IWF A. 4.2.1.2 (a)


Bahan :
1.1000 kg Besi Baja IWF Rp 16,734.00 Rp 18,407.40
1.0000 cm Las Rp 1,868.08 Rp 1,868.08
0.0300 m2 Zincromate + cat finishing Rp 28,700.00 Rp 861.00 Rp 21,136.48
Upah :
0.0600 OH Tukang besi / Tukang las Rp 130,000.00 Rp 7,800.00
0.0060 OH Kepala tukang besi Rp 145,000.00 Rp 870.00
0.0300 OH Pekerja Rp 110,000.00 Rp 3,300.00
0.0030 OH Mandor Rp 155,000.00 Rp 465.00 Rp 12,435.00
Total : Rp 33,571.48
Profit & Overhead : 13.0% Rp 4,364.29
Jumlah harga : Rp 37,935.77

4 D.01.04 1 kg Mengerjakan Baja plat A. 4.2.1.2 (ab)


Bahan :
1.1000 kg Baja plat Rp 16,734.00 Rp 18,407.40
1.0000 cm Las Rp 1,868.08 Rp 1,868.08
0.0100 m2 Zincromate + cat finishing Rp 28,700.00 Rp 287.00 Rp 20,562.48
Upah :
0.0600 OH Tukang besi / Tukang las Rp 130,000.00 Rp 7,800.00
0.0060 OH Kepala tukang besi Rp 145,000.00 Rp 870.00
0.0300 OH Pekerja Rp 110,000.00 Rp 3,300.00
0.0030 OH Mandor Rp 155,000.00 Rp 465.00 Rp 12,435.00
Total : Rp 32,997.48
Profit & Overhead : 13.0% Rp 4,289.67
Jumlah harga : Rp 37,287.15

5 D.01.05 1 m' Pemasangan Hollow besi 40 x 40 x 2 mm Hitung


Bahan :
1.0500 m' Hollow besi 40x40x2mm Rp 28,904.00 Rp 30,349.20
1.0000 ls las Rp 7,460.00 Rp 7,460.00
1.0000 ls Material bantu Rp 378.09 Rp 378.09 Rp 38,187.29
Upah :
0.1000 OH Tukang besi Rp 130,000.00 Rp 13,000.00
0.0010 OH Kepala tukang besi Rp 145,000.00 Rp 145.00
0.0500 OH Pekerja Rp 110,000.00 Rp 5,500.00
Daftar Harga Upah dan Bahan 22
NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
0.0050 OH Mandor Rp 155,000.00 Rp 775.00 Rp 19,420.00
Total : Rp 57,607.29
Profit & Overhead : 13.0% Rp 7,488.95
Jumlah harga : Rp 65,096.24

6 D.01.06 1m' Rangka penggantung Besi UNP 100x50x5 m Hitung


Bahan :
1.0000 m' Besi UNP 100x50x5 m Rp 59,634.00 Rp 59,634.00
4.0000 bh Dynabolt Ø 10 mm Rp 3,955.00 Rp 15,820.00
1.0000 ls las Rp 7,460.00 Rp 7,460.00
1.0000 ls Material bantu Rp 829.14 Rp 829.14 Rp 83,743.14
Upah :
0.1000 OH Tukang besi Rp 130,000.00 Rp 13,000.00
0.0010 OH Kepala tukang besi Rp 145,000.00 Rp 145.00
0.0500 OH Pekerja Rp 110,000.00 Rp 5,500.00
0.0050 OH Mandor Rp 155,000.00 Rp 775.00 Rp 19,420.00
Total : Rp 103,163.14
Profit & Overhead : 13.0% Rp 13,411.21
Jumlah harga : Rp 116,574.35

D.02 Pekerjaan bekisting


1 D.02.01 1 m2 Pas. Dinding batako 1 :4 untuk bekesting pondasi dan sloof A. 4.4.1.21.
Bahan:
12.5000 bh Batako Rp 4,868.00 Rp 60,850.00
12.1300 kg Portland Cemen (PC) Rp 1,197.00 Rp 14,519.61
0.0488 m3 Pasir Pasang Rp 248,473.00 Rp 12,125.48 Rp 87,495.09
Upah :
0.1000 OH Tukang batu Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang batu Rp 145,000.00 Rp 1,450.00
0.3000 OH Pekerja Rp 110,000.00 Rp 33,000.00
0.0150 OH Mandor Rp 155,000.00 Rp 2,325.00 Rp 49,775.00
Total : Rp 137,270.09
Profit & Overhead : 13.0% Rp 17,845.11
Jumlah harga : Rp 155,115.20

2 D.02.02.01 1 m² Pekerjaan Bekisting pondasi - footplat A. 4.1.1.20.


Bahan :
0.0400 m3 Kayu kelas III Rp 2,398,529.00 Rp 95,941.16
0.3000 kg Paku 5 cm - 12 cm Rp 18,255.00 Rp 5,476.50
0.1000 ltr Minyak bekisting Rp 26,267.00 Rp 2,626.70 Rp 104,044.36
Rp 104,044.36
Upah :
0.2600 OH Tukang kayu Rp 130,000.00 Rp 33,800.00
0.0260 OH Kepala tukang kayu Rp 145,000.00 Rp 3,770.00
0.5200 OH Pekerja Rp 110,000.00 Rp 57,200.00
0.0260 OH Mandor Rp 155,000.00 Rp 4,030.00 Rp 98,800.00
Total : Rp 202,844.36
Profit & Overhead : 13.0% Rp 26,369.77
Jumlah harga : Rp 229,214.13

3 D.02.02.02 1 m² Pekerjaan Bekisting Pondasi (dipakai 2x) A. 4.1.1.20.


Bahan :
0.0200 m3 Kayu kelas III Rp 2,398,529.00 Rp 47,970.58
0.3000 kg Paku 5 cm - 12 cm Rp 18,255.00 Rp 5,476.50
0.1000 ltr Minyak bekisting Rp 26,267.00 Rp 2,626.70 Rp 56,073.78
Rp 56,073.78
Upah :
0.2600 OH Tukang kayu Rp 130,000.00 Rp 33,800.00
0.0260 OH Kepala tukang kayu Rp 145,000.00 Rp 3,770.00
0.5200 OH Pekerja Rp 110,000.00 Rp 57,200.00
0.0260 OH Mandor Rp 155,000.00 Rp 4,030.00 Rp 98,800.00
Total : Rp 154,873.78
Profit & Overhead : 13.0% Rp 20,133.59
Jumlah harga : Rp 175,007.37

4 D.02.04 1 m² Pekerjaan bekisting sloof (dipakai 2x) A. 4.1.1.21 (b)


Bahan :
0.0225 m3 Kayu kelas III Rp 2,398,529.00 Rp 53,966.90
0.1500 kg Paku 5 cm - 12 cm Rp 18,255.00 Rp 2,738.25
0.0500 ltr Minyak bekisting Rp 26,267.00 Rp 1,313.35 Rp 58,018.50
Rp 58,018.50
Upah :
0.2600 OH Tukang kayu Rp 130,000.00 Rp 33,800.00
0.0260 OH Kepala tukang kayu Rp 145,000.00 Rp 3,770.00
0.5200 OH Pekerja Rp 110,000.00 Rp 57,200.00
0.0260 OH Mandor Rp 155,000.00 Rp 4,030.00 Rp 98,800.00
Total : Rp 156,818.50
Profit & Overhead : 13.0% Rp 20,386.41
Jumlah harga : Rp 177,200.00

5 D.02.06 1 m² Pekerjaan Bekisting kolom (dipakai 4x) A. 4.1.1.22 (b)


Bahan :
0.0100 m3 Kayu kelas III Rp 2,398,529.00 Rp 23,985.29
0.1000 kg Paku 5 cm - 12 cm Rp 18,255.00 Rp 1,825.50
0.0038 m3 Kayu kelas III Beam Rp 2,821,846.00 Rp 10,581.92
0.0875 lbr Plywood, tebal = 9 mm tego film Rp 159,530.00 Rp 13,958.88 Rp 50,351.59
Rp 50,351.59
Upah :
0.3300 OH Tukang kayu Rp 130,000.00 Rp 42,900.00
0.0330 OH Kepala tukang kayu Rp 145,000.00 Rp 4,785.00
0.6600 OH Pekerja Rp 110,000.00 Rp 72,600.00
0.0330 OH Mandor Rp 155,000.00 Rp 5,115.00 Rp 125,400.00
Total : Rp 175,751.59
Profit & Overhead : 13.0% Rp 22,847.71
Jumlah harga : Rp 198,550.00

Daftar Harga Upah dan Bahan 23


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
6 D.02.07 1 m² Pekerjaan Scaffolding Bekisting kolom A. 4.1.1.22 (c)
Alat :
2.0000 unit Scaffolding (sewa) Rp 23,427.00 Rp 46,854.00 Rp 46,854.00
Upah :
0.0330 OH Tukang kayu Rp 130,000.00 Rp 4,290.00
0.0033 OH Kepala tukang kayu Rp 145,000.00 Rp 478.50
0.0660 OH Pekerja Rp 110,000.00 Rp 7,260.00
0.0033 OH Mandor Rp 155,000.00 Rp 511.50 Rp 12,540.00
Total : Rp 59,394.00
Profit & Overhead : 13.0% Rp 7,721.22
Jumlah harga : Rp 67,100.00

7 D.02.08 1 m² Pekerjaan Bekisting kolom + scaffolding (dipakai 4x) A. 4.1.1.22 (d)


1.0000 m2 Bekisting kolom Rp 198,550.00 Rp 198,550.00
0.2500 m2 Scaffolding bekisting kolom Rp 67,100.00 Rp 16,775.00 Rp 215,325.00
Total : Rp 215,325.00
Jumlah harga : Rp 215,300.00

8 D.02.10 1 m² Pekerjaan Bekisting balok (dipakai 3x) A. 4.1.1.23 (b)


Bahan :
0.0133 m3 Kayu kelas III Rp 2,398,529.00 Rp 31,980.39
0.1333 kg Paku 5 cm - 12 cm Rp 18,255.00 Rp 2,434.00
0.0060 m3 Kayu kelas III Beam Rp 2,821,846.00 Rp 16,931.08
0.1167 lbr Plywood, tebal = 9 mm tego film Rp 159,530.00 Rp 18,611.83 Rp 69,957.30
Rp 69,957.30
Upah :
0.3300 OH Tukang kayu Rp 130,000.00 Rp 42,900.00
0.0330 OH Kepala tukang kayu Rp 145,000.00 Rp 4,785.00
0.6600 OH Pekerja Rp 110,000.00 Rp 72,600.00
0.0330 OH Mandor Rp 155,000.00 Rp 5,115.00 Rp 125,400.00
Total : Rp 195,357.30
Profit & Overhead : 13.0% Rp 25,396.45
Jumlah harga : Rp 220,750.00

9 D.02.11 1 m² Pekerjaan Scaffolding Bekisting Balok A. 4.1.1.22 (c)


Alat :
2.0000 unit Scaffolding (sewa) Rp 23,427.00 Rp 46,854.00 Rp 46,854.00
Upah :
0.0330 OH Tukang kayu Rp 130,000.00 Rp 4,290.00
0.0033 OH Kepala tukang kayu Rp 145,000.00 Rp 478.50
0.0660 OH Pekerja Rp 110,000.00 Rp 7,260.00
0.0033 OH Mandor Rp 155,000.00 Rp 511.50 Rp 12,540.00
Total : Rp 59,394.00
Profit & Overhead : 13.0% Rp 7,721.22
Jumlah harga : Rp 67,100.00

10 D.02.12 1 m² Pekerjaan Bekisting balok + scaffolding (dipakai 3x) A. 4.1.1.22 (d)


1.0000 m2 Bekisting balok Rp 220,750.00 Rp 220,750.00
0.3333 m2 Scaffolding bekisting balok Rp 67,100.00 Rp 22,366.67 Rp 243,116.67
Total : Rp 243,116.67
Jumlah harga : Rp 243,100.00

11 D.02.14 1 m² Pekerjaan Bekisting plat (dipakai 3x) A. 4.1.1.24 (b)


Bahan :
0.0133 m3 Kayu kelas III Rp 2,398,529.00 Rp 31,980.39
0.1333 kg Paku 5 cm - 12 cm Rp 18,255.00 Rp 2,434.00
0.0050 m3 Kayu kelas III Beam Rp 2,821,846.00 Rp 14,109.23
0.1167 lbr Plywood, tebal = 9 mm tego film Rp 159,530.00 Rp 18,611.83 Rp 67,135.45
Rp 67,135.45
Upah :
0.3300 OH Tukang kayu Rp 130,000.00 Rp 42,900.00
0.0330 OH Kepala tukang kayu Rp 145,000.00 Rp 4,785.00
0.6600 OH Pekerja Rp 110,000.00 Rp 72,600.00
0.0330 OH Mandor Rp 155,000.00 Rp 5,115.00 Rp 125,400.00
Total : Rp 192,535.45
Profit & Overhead : 13.0% Rp 25,029.61
Jumlah harga : Rp 217,550.00

12 D.02.15 1 m² Pekerjaan Scaffolding Bekisting Plat A. 4.1.1.22 (c)


Alat :
6.0000 unit Scaffolding (sewa) Rp 23,427.00 Rp 140,562.00 Rp 140,562.00
Upah :
0.0330 OH Tukang kayu Rp 130,000.00 Rp 4,290.00
0.0033 OH Kepala tukang kayu Rp 145,000.00 Rp 478.50
0.0660 OH Pekerja Rp 110,000.00 Rp 7,260.00
0.0033 OH Mandor Rp 155,000.00 Rp 511.50 Rp 12,540.00
Total : Rp 153,102.00
Profit & Overhead : 13.0% Rp 19,903.26
Jumlah harga : Rp 173,000.00

13 D.02.16 1 m² Pekerjaan Bekisting plat + scaffolding (dipakai 3x) A. 4.1.1.22 (d)


1.0000 m2 Bekisting plat Rp 217,550.00 Rp 217,550.00
0.1667 m2 Scaffolding bekisting plat Rp 173,000.00 Rp 28,833.33 Rp 246,383.33
Total : Rp 246,383.33
Jumlah harga : Rp 246,350.00

14 D.02.17 1 m² Pekerjaan Bekisting dinding beton A. 4.1.1.25 (a)


Bahan :
0.0300 m3 Kayu kelas III Rp 2,398,529.00 Rp 71,955.87
0.4000 kg Paku 5 cm - 12 cm Rp 18,255.00 Rp 7,302.00
0.0200 m3 Kayu kelas III Beam Rp 2,821,846.00 Rp 56,436.92
0.3500 lbr Plywood, tebal = 9 mm tego film Rp 159,530.00 Rp 55,835.50
3.0000 unit Scaffolding (sewa) Rp 23,427.00 Rp 70,281.00
4.0000 bh Formite Rp 9,128.00 Rp 36,512.00 Rp 298,323.29
Dipakai 2x Rp 298,323.29
Upah :

Daftar Harga Upah dan Bahan 24


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
0.3300 OH Tukang kayu Rp 130,000.00 Rp 42,900.00
0.0330 OH Kepala tukang kayu Rp 145,000.00 Rp 4,785.00
0.6600 OH Pekerja Rp 110,000.00 Rp 72,600.00
0.0330 OH Mandor Rp 155,000.00 Rp 5,115.00 Rp 125,400.00
Total : Rp 423,723.29
Profit & Overhead : 13.0% Rp 55,084.03
Jumlah harga : Rp 478,800.00

15 D.02.18 1 m² Pekerjaan Bekisting dinding beton (dipakai 3x) A. 4.1.1.25 (b)


Bahan :
0.0100 m3 Kayu kelas III Rp 2,398,529.00 Rp 23,985.29
0.1333 kg Paku 5 cm - 12 cm Rp 18,255.00 Rp 2,434.00
0.0067 m3 Kayu kelas III Beam Rp 2,821,846.00 Rp 18,812.31
0.1167 lbr Plywood, tebal = 9 mm tego film Rp 159,530.00 Rp 18,611.83
1.3333 bh Formite Rp 9,128.00 Rp 12,170.67 Rp 76,014.10
Rp 76,014.10
Upah :
0.3300 OH Tukang kayu Rp 130,000.00 Rp 42,900.00
0.0330 OH Kepala tukang kayu Rp 145,000.00 Rp 4,785.00
0.6600 OH Pekerja Rp 110,000.00 Rp 72,600.00
0.0330 OH Mandor Rp 155,000.00 Rp 5,115.00 Rp 125,400.00
Total : Rp 201,414.10
Profit & Overhead : 13.0% Rp 26,183.83
Jumlah harga : Rp 227,550.00

16 D.02.19 1 m² Pekerjaan Scaffolding Bekisting Plat A. 4.1.1.22 (c)


Alat :
1.0000 unit Scaffolding (sewa) Rp 23,427.00 Rp 23,427.00 Rp 23,427.00
Upah :
0.0330 OH Tukang kayu Rp 130,000.00 Rp 4,290.00
0.0033 OH Kepala tukang kayu Rp 145,000.00 Rp 478.50
0.0660 OH Pekerja Rp 110,000.00 Rp 7,260.00
0.0033 OH Mandor Rp 155,000.00 Rp 511.50 Rp 12,540.00
Total : Rp 35,967.00
Profit & Overhead : 13.0% Rp 4,675.71
Jumlah harga : Rp 40,600.00

17 D.02.20 1 m² Pekerjaan Bekisting dinding beton + scaffolding (dipakai 3x) A. 4.1.1.22 (d)
1.0000 m2 Bekisting plat Rp 227,550.00 Rp 227,550.00
0.3333 m2 Scaffolding bekisting plat Rp 40,600.00 Rp 13,533.33 Rp 241,083.33
Total : Rp 241,083.33
Jumlah harga : Rp 241,050.00

18 D.02.21 1 m² Pekerjaan Bekisting tangga A. 4.1.1.26 (a)


Bahan :
0.0300 m3 Kayu kelas III Rp 2,398,529.00 Rp 71,955.87
0.4000 kg Paku 5 cm - 12 cm Rp 18,255.00 Rp 7,302.00
0.0150 m3 Kayu kelas III Beam Rp 2,821,846.00 Rp 42,327.69
0.3500 lbr Plywood, tebal = 9 mm tego film Rp 159,530.00 Rp 55,835.50
2.0000 unit Scaffolding (sewa) Rp 23,427.00 Rp 46,854.00 Rp 224,275.06
Rp 224,275.06
Upah :
0.3300 OH Tukang kayu Rp 130,000.00 Rp 42,900.00
0.0330 OH Kepala tukang kayu Rp 145,000.00 Rp 4,785.00
0.6600 OH Pekerja Rp 110,000.00 Rp 72,600.00
0.0330 OH Mandor Rp 155,000.00 Rp 5,115.00 Rp 125,400.00
Total : Rp 349,675.06
Profit & Overhead : 13.0% Rp 45,457.76
Jumlah harga : Rp 395,100.00

19 D.02.22 1 m² Pekerjaan Bekisting tangga (dipakai 3x) A. 4.1.1.26 (b)


Bahan :
0.0100 m3 Kayu kelas III Rp 2,398,529.00 Rp 23,985.29
0.1333 kg Paku 5 cm - 12 cm Rp 18,255.00 Rp 2,434.00
0.0050 m3 Kayu kelas III Beam Rp 2,821,846.00 Rp 14,109.23
0.1167 lbr Plywood, tebal = 9 mm tego film Rp 159,530.00 Rp 18,611.83 Rp 59,140.35
Rp 59,140.35
Upah :
0.3300 OH Tukang kayu Rp 130,000.00 Rp 42,900.00
0.0330 OH Kepala tukang kayu Rp 145,000.00 Rp 4,785.00
0.6600 OH Pekerja Rp 110,000.00 Rp 72,600.00
0.0330 OH Mandor Rp 155,000.00 Rp 5,115.00 Rp 125,400.00
Total : Rp 184,540.35
Profit & Overhead : 13.0% Rp 23,990.25
Jumlah harga : Rp 208,500.00

20 D.02.23 1 m² Pekerjaan Scaffolding Bekisting Tangga A. 4.1.1.22 (c)


Alat :
2.0000 unit Scaffolding (sewa) Rp 23,427.00 Rp 46,854.00 Rp 46,854.00
Upah :
0.0330 OH Tukang kayu Rp 130,000.00 Rp 4,290.00
0.0033 OH Kepala tukang kayu Rp 145,000.00 Rp 478.50
0.0660 OH Pekerja Rp 110,000.00 Rp 7,260.00
0.0033 OH Mandor Rp 155,000.00 Rp 511.50 Rp 12,540.00
Total : Rp 59,394.00
Profit & Overhead : 13.0% Rp 7,721.22
Jumlah harga : Rp 67,100.00

21 D.02.24 1 m² Pekerjaan Bekisting tangga + scaffolding (dipakai 3x) A. 4.1.1.22 (d)


1.0000 m2 Bekisting tangga Rp 208,500.00 Rp 208,500.00
0.3333 m2 Scaffolding bekisting tangga Rp 67,100.00 Rp 22,366.67 Rp 230,866.67
Total : Rp 230,866.67
Jumlah harga : Rp 230,850.00

22 D.02.25 1 m² Pekerjaan Bekisting balok praktis (dipakai 2x) A. 4.1.1.27 (a)


Bahan :
0.0225 m3 Kayu kelas III Rp 2,398,529.00 Rp 53,966.90
0.1500 kg Paku 5 cm - 12 cm Rp 18,255.00 Rp 2,738.25

Daftar Harga Upah dan Bahan 25


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
0.0500 ltr Minyak bekisting Rp 26,267.00 Rp 1,313.35 Rp 58,018.50
Rp 58,018.50
Upah :
0.2600 OH Tukang kayu Rp 130,000.00 Rp 33,800.00
0.0260 OH Kepala tukang kayu Rp 145,000.00 Rp 3,770.00
0.5200 OH Pekerja Rp 110,000.00 Rp 57,200.00
0.0260 OH Mandor Rp 155,000.00 Rp 4,030.00 Rp 98,800.00
Total : Rp 156,818.50
Profit & Overhead : 13.0% Rp 20,386.41
Jumlah harga : Rp 177,200.00

D.03 Pembongkaran bekisting


1 D.03.01 1 m3 Bongkar bekisting B. 27.b
0.0600 OH Pekerja Rp 110,000.00 Rp 6,600.00
0.0060 OH Mandor Rp 155,000.00 Rp 930.00 Rp 7,530.00
Total : Rp 7,530.00
Profit & Overhead : 13.0% Rp 978.90
Jumlah harga : Rp 8,500.00

D.04 Pekerjaan beton


1 D.04.01 1 m3 Beton 1pc : 3ps : 5kr A.4.1.1.1
Bahan :
247.0000 kg Semen portland (PC) Rp 1,197.00 Rp 295,659.00
0.6207 m3 Pasir pasang Rp 248,473.00 Rp 154,230.74
0.7400 m3 Kerikil Rp 299,182.00 Rp 221,394.68 Rp 671,284.42
Upah :
0.2750 OH Tukang batu Rp 130,000.00 Rp 35,750.00
0.0280 OH Kepala tukang batu Rp 145,000.00 Rp 4,060.00
1.0000 OH Pekerja Rp 110,000.00 Rp 110,000.00
0.0830 OH Mandor Rp 155,000.00 Rp 12,865.00 Rp 162,675.00
Total : Rp 833,959.42
Profit & Overhead : 13.0% Rp 108,414.72
Jumlah harga : Rp 942,350.00
2 D.04.02 1 m3 Beton 1pc : 2ps : 3kr A.4.1.1.1
Bahan :
276.0000 kg Semen portland (PC) Rp 1,197.00 Rp 330,372.00
0.5914 m3 Pasir pasang Rp 248,473.00 Rp 146,954.03
0.7496 m3 Kerikil Rp 299,182.00 Rp 224,275.69 Rp 701,601.72
Upah :
0.2750 OH Tukang Batu Rp 130,000.00 Rp 35,750.00
0.0280 OH Kepala Tukang Batu Rp 145,000.00 Rp 4,060.00
1.0000 OH Pekerja Rp 110,000.00 Rp 110,000.00
0.0830 OH Mandor Rp 155,000.00 Rp 12,865.00 Rp 162,675.00
Total : Rp 864,276.72
Profit & Overhead : 13.0% Rp 112,355.97
Jumlah harga : Rp 976,600.00

3 D.04.03 1 m3 Pompa ready mix efisiensi 80% A. 4.1.1 (c)


1.0000 m3 Sewa alat pompa ready mix Rp 38,539.00 Rp 38,539.00 Rp 38,539.00
Total : Rp 38,539.00
Efisiensi 60 % Rp 23,123.40
Jumlah harga : Rp 23,100.00

4 D.04.04 1 m3 Readymix F'c 25 MPa A. 4.1.1 (d)


Bahan :
1.0000 m3 Alat Bantu Pompa Rp 23,100.00 Rp 23,100.00
1.0200 m3 Beton ready mix f'c = 25 MPa Rp 709,924.00 Rp 724,122.48 Rp 747,222.48
Upah :
0.2500 OH Tukang batu Rp 130,000.00 Rp 32,500.00
0.0250 OH Kepala tukang batu Rp 145,000.00 Rp 3,625.00
1.0000 OH Pekerja Rp 110,000.00 Rp 110,000.00
0.1000 OH Mandor Rp 155,000.00 Rp 15,500.00 Rp 161,625.00
Total : Rp 908,847.48
Profit & Overhead : 13.0% Rp 118,150.17
Jumlah harga : Rp 1,026,950.00

5 D.04.05 1 m3 Readymix F'c 20 MPa A. 4.1.1 (e)


Bahan :
1.0000 m3 Alat Bantu Pompa Rp 23,100.00 Rp 23,100.00
1.0200 m3 Beton ready mix f'c = 20 MPa Rp 679,499.00 Rp 693,088.98 Rp 716,188.98
Upah :
0.2500 OH Tukang batu Rp 130,000.00 Rp 32,500.00
0.0250 OH Kepala tukang batu Rp 145,000.00 Rp 3,625.00
1.0000 OH Pekerja Rp 110,000.00 Rp 110,000.00
0.1000 OH Mandor Rp 155,000.00 Rp 15,500.00 Rp 161,625.00
Total : Rp 877,813.98
Profit & Overhead : 13.0% Rp 114,115.82
Jumlah harga : Rp 991,900.00

D.05 Plat beton bertulang


1 D.05.01 1 m3 Plat beton A1, tebal 120 mm A. 4.1.1.x.1
1.0000 m3 Beton F'c 25 MPa Rp 709,924.00 Rp 709,924.00
8.3333 m2 Begisting dipakai 3x Rp 246,350.00 Rp 2,052,916.67
8.3333 m 2
Membongkar bekisting Rp 8,500.00 Rp 70,833.33
90.7657 kg Besi beton Rp 17,400.00 Rp 1,579,322.97 Rp 4,412,996.97
Jumlah harga : Rp 4,412,950.00

2 D.05.02 1 m3 Plat beton, tebal 100 mm A. 4.1.1.x.2


1.0000 m3 Beton F'c 25 MPa Rp 709,924.00 Rp 709,924.00
10.0000 m2 Begisting dipakai 3x Rp 229,200.00 Rp 2,292,000.00
10.0000 m2 Membongkar bekisting Rp 8,500.00 Rp 85,000.00
99.6264 kg Besi beton Rp 17,400.00 Rp 1,733,499.36 Rp 4,820,423.36
Jumlah harga : Rp 4,820,400.00

3 D.05.03 1 m3 Plat beton, tebal 75 mm A. 4.1.1.x.2


1.0000 m3 Beton F'c 25 MPa Rp 709,924.00 Rp 709,924.00
13.3333 m2 Begisting dipakai 3x Rp 229,200.00 Rp 3,056,000.00

Daftar Harga Upah dan Bahan 26


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
13.3333 m2 Membongkar bekisting Rp 8,500.00 Rp 113,333.33
125.7913 kg Besi beton Rp 17,400.00 Rp 2,188,768.32 Rp 6,068,025.65
Jumlah harga : Rp 6,068,000.00

4 D.05.04 1 m3 Plat beton groundtank, tebal 200 mm A. 4.1.1.x.3


1.0000 m3 Beton F'c 25 MPa Rp 709,924.00 Rp 709,924.00
6.6667 m2 Begisting dipakai 3x Rp 246,350.00 Rp 1,642,333.33
6.6667 m2 Membongkar bekisting Rp 8,500.00 Rp 56,666.67
133.3548 kg Besi beton Rp 17,400.00 Rp 2,320,373.89 Rp 4,729,297.89
Jumlah harga : Rp 4,729,250.00

D.06 Dinding beton


1 D.06.02 1 m3 Dinding beton, tebal 120 mm A. 4.1.1.xii.3a
1.0000 m3 Beton F'c 25 MPa Rp 709,924.00 Rp 709,924.00
16.6667 m2 Begisting dipakai 2x Rp 241,050.00 Rp 4,017,500.00
16.6667 m2 Membongkar bekisting Rp 8,500.00 Rp 141,666.67
121.9465 kg Besi beton Rp 17,400.00 Rp 2,121,869.88 Rp 6,990,960.55
Jumlah harga : Rp 6,990,950.00
2 D.06.03 1 m3 Dinding beton groundtank, tebal 200 mm A. 4.1.1.xii.4
1.0000 m3 Beton F'c 25 MPa Rp 709,924.00 Rp 709,924.00
10.0000 m2 Begisting dipakai 2x Rp 241,050.00 Rp 2,410,500.00
10.0000 m2 Membongkar bekisting Rp 8,500.00 Rp 85,000.00
71.1726 kg Besi beton Rp 17,400.00 Rp 1,238,402.44 Rp 4,443,826.44
Jumlah harga : Rp 4,443,800.00
3 D.06.04 1 m3 Dinding beton STP, tebal 150 mm A. 4.1.1.xii.5
1.0000 m3 Beton F'c 25 MPa Rp 709,924.00 Rp 709,924.00
13.3333 m2 Begisting dipakai 2x Rp 241,050.00 Rp 3,214,000.00
13.3333 m2 Membongkar bekisting Rp 8,500.00 Rp 113,333.33
124.2864 kg Besi beton Rp 17,400.00 Rp 2,162,583.36 Rp 6,199,840.69
Jumlah harga : Rp 6,199,800.00
4 D.06.05 1 m3 Dinding beton, tebal 100 mm A. 4.1.1.xii.6
1.0000 m3 Beton F'c 25 MPa Rp 709,924.00 Rp 709,924.00
20.0000 m2 Begisting dipakai 2x Rp 241,050.00 Rp 4,821,000.00
20.0000 m2 Membongkar bekisting Rp 8,500.00 Rp 170,000.00
93.2148 kg Besi beton Rp 17,400.00 Rp 1,621,937.52 Rp 7,322,861.52
Jumlah harga : Rp 7,322,850.00

D.07 Beton praktis


1 D.07.01 1 m' Kolom praktis 100x100 mm, campuran beton 1pc : 3ps : 5kr A. 4.1.1.28 (a)
Bahan :
0.0017 m3 Kayu kelas III Rp 2,398,529.00 Rp 3,964.51
0.0083 kg Paku 2'-5" Rp 18,255.00 Rp 150.87
2.4793 kg Besi beton Rp 12,627.00 Rp 31,306.61
0.3719 kg Kawat ikat beton Rp 19,776.00 Rp 7,354.71
3.3058 kg Portland cement Rp 1,197.00 Rp 3,957.02
0.0050 m3 Pasir pasang Rp 248,473.00 Rp 1,232.10
0.0074 m3 Kerikil Rp 299,182.00 Rp 2,225.32 Rp 50,191.14
Upah :
0.0200 OH Tukang besi Rp 130,000.00 Rp 2,600.00
0.0200 OH Tukang batu Rp 130,000.00 Rp 2,600.00
0.0200 OH Tukang kayu Rp 130,000.00 Rp 2,600.00
0.0060 OH Kepala tukang Rp 145,000.00 Rp 870.00
0.1800 OH Pekerja Rp 110,000.00 Rp 19,800.00
0.0090 OH Mandor Rp 155,000.00 Rp 1,395.00 Rp 29,865.00
Total : Rp 80,056.14
Profit & Overhead : 13.0% Rp 10,407.30
Jumlah harga : Rp 90,450.00

2 D.07.02 1 m' Kolom praktis 120x120 mm, campuran beton 1pc : 3ps : 5kr A. 4.1.1.28 (a)
Bahan :
0.0024 m3 Kayu kelas III Rp 2,398,529.00 Rp 5,708.90
0.0119 kg Paku 2'-5" Rp 18,255.00 Rp 217.25
3.5702 kg Besi beton Rp 12,627.00 Rp 45,081.52
0.4250 kg Kawat ikat beton Rp 19,776.00 Rp 8,404.80
4.7603 kg Portland cement Rp 1,197.00 Rp 5,698.12
0.0071 m3 Pasir pasang Rp 248,473.00 Rp 1,774.22
0.0107 m3 Kerikil Rp 299,182.00 Rp 3,204.46 Rp 70,089.26
Upah :
0.0200 OH Tukang besi Rp 130,000.00 Rp 2,600.00
0.0200 OH Tukang batu Rp 130,000.00 Rp 2,600.00
0.0200 OH Tukang kayu Rp 130,000.00 Rp 2,600.00
0.0060 OH Kepala tukang Rp 145,000.00 Rp 870.00
0.1800 OH Pekerja Rp 110,000.00 Rp 19,800.00
0.0090 OH Mandor Rp 155,000.00 Rp 1,395.00 Rp 29,865.00
Total : Rp 99,954.26
Profit & Overhead : 13.0% Rp 12,994.05
Jumlah harga : Rp 112,900.00

3 D.07.03 1 m' Kolom praktis 100x300 mm, campuran beton 1pc : 3ps : 5kr A. 4.1.1.28 (a)
Bahan :
0.0043 m3
Kayu kelas III Rp 2,398,529.00 Rp 10,361.65
0.0248 kg Paku 2'-5" Rp 18,255.00 Rp 452.60
4.6750 kg Besi beton Rp 12,627.00 Rp 59,031.23
0.9562 kg Kawat ikat beton Rp 19,776.00 Rp 18,909.81
6.3254 kg Portland cement Rp 1,197.00 Rp 7,571.50
0.0149 m3 Pasir pasang Rp 248,473.00 Rp 3,696.29
0.0223 m3 Kerikil Rp 299,182.00 Rp 6,675.96 Rp 106,699.04
Upah :
0.0200 OH Tukang besi Rp 130,000.00 Rp 2,600.00
0.0200 OH Tukang batu Rp 130,000.00 Rp 2,600.00
0.0200 OH Tukang kayu Rp 130,000.00 Rp 2,600.00
0.0060 OH Kepala tukang Rp 145,000.00 Rp 870.00
0.1800 OH Pekerja Rp 110,000.00 Rp 19,800.00
0.0090 OH Mandor Rp 155,000.00 Rp 1,395.00 Rp 29,865.00
Total : Rp 136,564.04
Profit & Overhead : 13.0% Rp 17,753.33
Jumlah harga : Rp 154,300.00

Daftar Harga Upah dan Bahan 27


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
4 D.07.04 1 m' Balok praktis 100x200 mm, campuran beton 1pc : 3ps : 5kr A. 4.1.1.29 (d)
Bahan :
0.0029 m3 Kayu kelas III Rp 2,398,529.00 Rp 6,907.76
0.0192 kg Paku 2'-5" Rp 18,255.00 Rp 350.50
3.4560 kg Besi beton Rp 12,627.00 Rp 43,638.91
0.0480 kg Kawat ikat beton Rp 19,776.00 Rp 949.25
5.2800 kg Portland cement Rp 1,197.00 Rp 6,320.16
0.0864 m3 Pasir pasang Rp 248,473.00 Rp 21,468.07
0.0144 m3 Kerikil Rp 299,182.00 Rp 4,308.22 Rp 83,942.87
Upah :
0.0330 OH Tukang besi Rp 130,000.00 Rp 4,290.00
0.0330 OH Tukang batu Rp 130,000.00 Rp 4,290.00
0.0330 OH Tukang kayu Rp 130,000.00 Rp 4,290.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.2970 OH Pekerja Rp 110,000.00 Rp 32,670.00
0.0150 OH Mandor Rp 155,000.00 Rp 2,325.00 Rp 49,315.00
Total : Rp 133,257.87
Profit & Overhead : 13.0% Rp 17,323.52
Jumlah harga : Rp 150,550.00

5 D.07.05 1 m' Balok praktis 120x200 mm, campuran beton 1pc : 3ps : 5kr A. 4.1.1.29 (d)
Bahan :
0.0035 m3 Kayu kelas III Rp 2,398,529.00 Rp 8,289.32
0.0230 kg Paku 2'-5" Rp 18,255.00 Rp 420.60
4.1472 kg Besi beton Rp 12,627.00 Rp 52,366.69
0.0576 kg Kawat ikat beton Rp 19,776.00 Rp 1,139.10
6.3360 kg Portland cement Rp 1,197.00 Rp 7,584.19
0.1037 m3 Pasir pasang Rp 248,473.00 Rp 25,761.68
0.0173 m3 Kerikil Rp 299,182.00 Rp 5,169.86 Rp 100,731.44
Upah :
0.0330 OH Tukang besi Rp 130,000.00 Rp 4,290.00
0.0330 OH Tukang batu Rp 130,000.00 Rp 4,290.00
0.0330 OH Tukang kayu Rp 130,000.00 Rp 4,290.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.2970 OH Pekerja Rp 110,000.00 Rp 32,670.00
0.0150 OH Mandor Rp 155,000.00 Rp 2,325.00 Rp 49,315.00
Total : Rp 150,046.44
Profit & Overhead : 13.0% Rp 19,506.04
Jumlah harga : Rp 169,550.00

6 D.07.06 1 m' Balok praktis 110x150 mm, mixed concrete 1pc : 3Sn : 5gr A. 4.1.1.29 (f)
Bahan :
0.0024 m3 Kayu kelas III Rp 2,398,529.00 Rp 5,698.90
0.0158 kg Paku 2'-5" Rp 18,255.00 Rp 289.16
2.8512 kg Besi beton Rp 12,627.00 Rp 36,002.10
0.0396 kg Kawat ikat beton Rp 19,776.00 Rp 783.13
4.3560 kg Portland cement Rp 1,197.00 Rp 5,214.13
0.0713 m3 Pasir pasang Rp 248,473.00 Rp 17,711.16
0.0119 m3 Kerikil Rp 299,182.00 Rp 3,554.28 Rp 69,252.87
Upah :
0.0330 OH Tukang besi Rp 130,000.00 Rp 4,290.00
0.0330 OH Tukang batu Rp 130,000.00 Rp 4,290.00
0.0330 OH Tukang kayu Rp 130,000.00 Rp 4,290.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.2970 OH Pekerja Rp 110,000.00 Rp 32,670.00
0.0150 OH Mandor Rp 155,000.00 Rp 2,325.00 Rp 49,315.00
Total : Rp 118,567.87
Profit & Overhead : 13.0% Rp 15,413.82
Jumlah harga : Rp 133,950.00

7 D.07.07 1 m' Balok praktis 100x100 mm, campuran beton 1pc : 3ps : 5kr A. 4.1.1.29 (g)
Bahan :
0.0014 m3 Kayu kelas III Rp 2,398,529.00 Rp 3,453.88
0.0096 kg Paku 2'-5" Rp 18,255.00 Rp 175.25
1.7280 kg Besi beton Rp 12,627.00 Rp 21,819.46
0.0240 kg Kawat ikat beton Rp 19,776.00 Rp 474.62
2.6400 kg Portland cement Rp 1,197.00 Rp 3,160.08
0.0432 m3 Pasir pasang Rp 248,473.00 Rp 10,734.03
0.0072 m3 Kerikil Rp 299,182.00 Rp 2,154.11 Rp 41,971.43
Upah :
0.0330 OH Tukang besi Rp 130,000.00 Rp 4,290.00
0.0330 OH Tukang batu Rp 130,000.00 Rp 4,290.00
0.0330 OH Tukang kayu Rp 130,000.00 Rp 4,290.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.2970 OH Pekerja Rp 110,000.00 Rp 32,670.00
0.0150 OH Mandor Rp 155,000.00 Rp 2,325.00 Rp 49,315.00
Total : Rp 91,286.43
Profit & Overhead : 13.0% Rp 11,867.24
Jumlah harga : Rp 103,150.00

8 D.07.08 1 m' Balok praktis 120x120 mm, campuran beton 1pc : 3ps : 5kr A. 4.1.1.29 (g)
Bahan :
0.0021 m3 Kayu kelas III Rp 2,398,529.00 Rp 4,973.59
0.0138 kg Paku 2'-5" Rp 18,255.00 Rp 252.36
2.4883 kg Besi beton Rp 12,627.00 Rp 31,420.02
0.0346 kg Kawat ikat beton Rp 19,776.00 Rp 683.46
3.8016 kg Portland cement Rp 1,197.00 Rp 4,550.52
0.0622 m3 Pasir pasang Rp 248,473.00 Rp 15,457.01
0.0104 m3 Kerikil Rp 299,182.00 Rp 3,101.92 Rp 60,438.86
Upah :
0.0330 OH Tukang besi Rp 130,000.00 Rp 4,290.00
0.0330 OH Tukang batu Rp 130,000.00 Rp 4,290.00
0.0330 OH Tukang kayu Rp 130,000.00 Rp 4,290.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.2970 OH Pekerja Rp 110,000.00 Rp 32,670.00
0.0150 OH Mandor Rp 155,000.00 Rp 2,325.00 Rp 49,315.00
Total : Rp 109,753.86
Profit & Overhead : 13.0% Rp 14,268.00

Daftar Harga Upah dan Bahan 28


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
Jumlah harga : Rp 124,000.00

9 D.07.09 1 m' Balok praktis 100x300 mm, campuran beton 1pc : 3ps : 5kr A. 4.1.1.29 (h)
Bahan :
0.0043 m3 Kayu kelas III Rp 2,398,529.00 Rp 10,361.65
0.0288 kg Paku 2'-5" Rp 18,255.00 Rp 525.74
4.6750 kg Besi beton Rp 12,627.00 Rp 59,031.23
0.0720 kg Kawat ikat beton Rp 19,776.00 Rp 1,423.87
6.3254 kg Portland cement Rp 1,197.00 Rp 7,571.50
0.1150 m3 Pasir pasang Rp 248,473.00 Rp 28,574.40
0.0216 m3 Kerikil Rp 299,182.00 Rp 6,462.33 Rp 113,950.72
Upah :
0.0330 OH Tukang besi Rp 130,000.00 Rp 4,290.00
0.0330 OH Tukang batu Rp 130,000.00 Rp 4,290.00
0.0330 OH Tukang kayu Rp 130,000.00 Rp 4,290.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.2970 OH Pekerja Rp 110,000.00 Rp 32,670.00
0.0150 OH Mandor Rp 155,000.00 Rp 2,325.00 Rp 49,315.00
Total : Rp 163,265.72
Profit & Overhead : 13.0% Rp 21,224.54
Jumlah harga : Rp 184,450.00

10 D.07.10 1 m' Sloof praktis 100x200 mm, campuran beton 1pc : 3ps : 5kr A. 4.1.1.29 (e)
Bahan :
0.0029 m3 Kayu kelas III Rp 2,398,529.00 Rp 6,907.76
0.0192 kg Paku 2'-5" Rp 18,255.00 Rp 350.50
3.4560 kg Besi beton Rp 12,627.00 Rp 43,638.91
0.0480 kg Kawat ikat beton Rp 19,776.00 Rp 949.25
5.2800 kg Portland cement Rp 1,197.00 Rp 6,320.16
0.0864 m3 Pasir pasang Rp 248,473.00 Rp 21,468.07
0.0144 m3 Kerikil Rp 299,182.00 Rp 4,308.22 Rp 83,942.87
Upah :
0.0330 OH Tukang besi Rp 130,000.00 Rp 4,290.00
0.0330 OH Tukang batu Rp 130,000.00 Rp 4,290.00
0.0330 OH Tukang kayu Rp 130,000.00 Rp 4,290.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.2970 OH Pekerja Rp 110,000.00 Rp 32,670.00
0.0150 OH Mandor Rp 155,000.00 Rp 2,325.00 Rp 49,315.00
Total : Rp 133,257.87
Profit & Overhead : 13.0% Rp 17,323.52
Jumlah harga : Rp 150,550.00

11 D.07.11 1 m' Sloof praktis 120x200 mm, campuran beton 1pc : 3ps : 5kr A. 4.1.1.29 (e)
Bahan :
0.0035 m3 Kayu kelas III Rp 2,398,529.00 Rp 8,289.32
0.0230 kg Paku 2'-5" Rp 18,255.00 Rp 420.60
4.1472 kg Besi beton Rp 12,627.00 Rp 52,366.69
0.0576 kg Kawat ikat beton Rp 19,776.00 Rp 1,139.10
6.3360 kg Portland cement Rp 1,197.00 Rp 7,584.19
0.1037 m3 Pasir pasang Rp 248,473.00 Rp 25,761.68
0.0173 m3 Kerikil Rp 299,182.00 Rp 5,169.86 Rp 100,731.44
Upah :
0.0330 OH Tukang besi Rp 130,000.00 Rp 4,290.00
0.0330 OH Tukang batu Rp 130,000.00 Rp 4,290.00
0.0330 OH Tukang kayu Rp 130,000.00 Rp 4,290.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.2970 OH Pekerja Rp 110,000.00 Rp 32,670.00
0.0150 OH Mandor Rp 155,000.00 Rp 2,325.00 Rp 49,315.00
Total : Rp 150,046.44
Profit & Overhead : 13.0% Rp 19,506.04
Jumlah harga : Rp 169,550.00

D.08 Cyclope
1 D.08.01 1 m3 Cyclope 1pc : 3ps : 5kr A. 4.1.1 (xiv).1
Bahan :
0.4000 m3 Batu kali 15/20 Rp 230,000.00 Rp 92,000.00
0.2074 kg Besi beton D 13 Rp 12,627.00 Rp 2,619.14
0.6000 m3 Beton 1 pc : 3 ps : 5 kr Rp 833,959.42 Rp 500,375.65 Rp 594,994.79
Upah :
0.4500 OH Tukang Batu Rp 130,000.00 Rp 58,500.00
0.0450 OH Kepala Tukang Batu Rp 145,000.00 Rp 6,525.00
1.2000 OH Pekerja Rp 110,000.00 Rp 132,000.00
0.1000 OH Mandor Rp 155,000.00 Rp 15,500.00 Rp 212,525.00
Total : Rp 807,519.79
Profit & Overhead : 13.0% Rp 104,977.57
Jumlah harga : Rp 912,450.00

D.09 Tiang pancang


1 D.09.01 1 m' Pekerjaan tiang pancang 300x300 mm A. 3.2.1 (a)-1
Bahan
1.0000 m1
Tiang pancang 300 x 300 mm (panjang 6 m) Rp 243,300.00 Rp 243,300.00 Rp 243,300.00
Total : Rp 243,300.00
Profit & Overhead : 13.0% Rp 31,629.00
Jumlah harga : Rp 274,929.00

2 D.09.03 1 m' Pekerjaan Jasa Pemancangan A. 3.2.1 (a)-2


Bahan
1.0000 m' Pemancangan dengan hammer Rp 60,851.00 Rp 60,851.00 Rp 60,851.00
Total : Rp 60,851.00
Profit & Overhead : 13.0% Rp 7,910.63
Jumlah harga : Rp 68,761.63

3 D.09.04 1 m' Pekerjaan Handling Jasa Pemancangan A. 3.2.1 (a)-3


Bahan
1.0000 m' Handling Rp 3,550.00 Rp 3,550.00 Rp 3,550.00
Total : Rp 3,550.00
Profit & overhead : 13.0% Rp 461.50

Daftar Harga Upah dan Bahan 29


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
Jumlah harga : Rp 4,000.00

4 D.09.05 1 titik Pekerjaan Las joint A. 3.2.1 (a)-3


Bahan
1.0000 m' Las joint Rp 60,851.00 Rp 60,851.00 Rp 60,851.00
Total : Rp 60,851.00
Profit & overhead : 13.0% Rp 7,910.63
Jumlah harga : Rp 68,750.00

5 D.09.06 1 titik PDA test dan PIT test A. 3.2.1 (a)-4


modul 2 titik
2.0000 titik PDA test Rp 8,113,416.00 Rp 16,226,832.00
2.0000 titik PIT test Rp 3,042,531.00 Rp 6,085,062.00
1.0000 hari Akomodasi Rp 1,394,493.00 Rp 1,394,493.00
1.0000 trip Transportasi Rp 4,127,700.00 Rp 4,127,700.00 Rp 27,834,087.00
Total : Rp 27,834,087.00
Profit & Overhead : 13.0% Rp 3,618,431.31
Jumlah Harga : Rp 31,452,500.00

D.10 Pondasi Sumuran

D.11 Waterstop & elastomeric rubber


1 D.11.01 1 m' Waterstop
Bahan :
1.0000 m' Waterstop Rp 86,205.00 Rp 86,205.00 Rp 86,205.00
Upah :
0.0300 OH Tukang Batu Rp 130,000.00 Rp 3,900.00
0.0030 OH Kepala Tukang Batu Rp 145,000.00 Rp 435.00
0.0500 OH Pekerja Rp 110,000.00 Rp 5,500.00
0.0020 OH Mandor Rp 155,000.00 Rp 310.00 Rp 10,145.00
Total : Rp 96,350.00
Profit & Overhead : 13.0% Rp 12,525.50
Jumlah harga : Rp 108,850.00

2 D.11.02 1 titik Elastomeric rubber 2x(400x400 mm), tebal : 50 mm Hitung


Bahan :
2.0000 bh Elastomeric rubber (400x400 mm), tebal : 50 mm Rp 532,443.00 Rp 1,064,886.00 Rp 1,064,886.00
Upah :
1.0000 ls Aplikator Rp 53,244.30 Rp 53,244.30 Rp 53,244.30
Total : Rp 1,118,130.30
Profit & Overhead : 13.0% Rp 145,356.94
Jumlah total : Rp 1,263,450.00

D.12 Angkur dan Chemical


1 D.12.01 1 bh Pemasangan Angkur baut sekualitas HAS-U 5.8 M12x160 mm + Injectable Mortar HIT-RE 500 V3 Hitung
Bahan :
1.0000 bh Angkur HILTI HAS-U 5.8 M12x160 Rp 38,539.00 Rp 38,539.00
14.0000 ml Injectable mortar Hit RE 500 V3 Rp 2,231.00 Rp 31,234.00 Rp 69,773.00
Upah :
1.0000 ls Upah pasang Rp 6,977.30 Rp 6,977.30 Rp 6,977.30
Total : Rp 76,750.30
Profit & Overhead : 13.0% Rp 9,977.54
Jumlah harga : Rp 86,700.00
2 D.12.02 1 bh Pemasangan Angkur baut sekualitas HAS-U 5.8 M16x180 mm + Injectable Mortar HIT-RE 500 V3 Hitung
Bahan :
1.0000 bh Angkur HILTI HAS-U 5.8 M12x160 Rp 76,063.00 Rp 76,063.00
23.0000 ml Injectable mortar Hit RE 500 V3 Rp 2,231.00 Rp 51,313.00 Rp 127,376.00
Upah :
1.0000 ls Upah pasang Rp 12,737.60 Rp 12,737.60 Rp 12,737.60
Total : Rp 140,113.60
Profit & Overhead : 13.0% Rp 18,214.77
Jumlah harga : Rp 158,300.00

E PEKERJAAN ATAP
1 E.01 1 m' Pekerjaan bubungan genteng keramik A. 4.5.2 (b)
Bahan :
8.0000 Kg Semen portland (PC) Rp 1,197.00 Rp 9,576.00
0.3150 m2 Kawat ayam 1x1cm Rp 34,207.50 Rp 10,775.36
0.3000 m2 Waterproofing coating Rp 121,701.00 Rp 36,510.30
0.0320 m3 Pasir Pasang Rp 248,473.00 Rp 7,951.14 Rp 64,812.80
Upah :
0.2000 OH Tukang batu Rp 130,000.00 Rp 26,000.00
0.0200 OH Kepala tukang batu Rp 145,000.00 Rp 2,900.00
0.4000 OH Pekerja Rp 110,000.00 Rp 44,000.00
0.0020 OH Mandor Rp 155,000.00 Rp 310.00 Rp 73,210.00
Total : Rp 138,022.80
Profit & Overhead : 13.0% Rp 17,942.96
Jumlah harga : Rp 155,950.00

2 E.02 1 m2 Chicken mesh 10 x 10 mm A. 4.5.2 (f)


Bahan :
1.1000 m2 Chicken mesh 10 x 10 mm Rp 8,925.00 Rp 9,817.50
1.0000 ls Material bantu Rp 4,665.00 Rp 4,665.00 Rp 14,482.50
Upah :
0.0500 OH Tukang batu Rp 130,000.00 Rp 6,500.00
0.0100 OH Kepala tukang batu Rp 145,000.00 Rp 1,450.00
0.1000 OH Pekerja Rp 110,000.00 Rp 11,000.00
0.0050 OH Mandor Rp 155,000.00 Rp 775.00 Rp 19,725.00
Total : Rp 34,207.50
Profit & Overhead : 13.0% Rp 4,446.98
Jumlah harga : Rp 38,650.00

3 E.03 1 m' Listplank woodplank 2x8/200 mm + Finishing coat A. 4.6.1 (b)


Bahan :
2.0500 m 1
Woodplank 2 x 8/200 Rp 15,923.00 Rp 32,642.15
6.0000 bh Screw Rp 152.00 Rp 912.00
0.4000 m 2
Finishing coat Rp 35,016.98 Rp 14,006.79
Daftar Harga Upah dan Bahan 30
NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
2.0500 m1 Rafter profile C75 Rp 11,562.00 Rp 23,702.10
1.0000 ls Material bantu Rp 9,432.00 Rp 9,432.00 Rp 80,695.04
Upah :
0.1000 OH Pekerja Rp 110,000.00 Rp 11,000.00
0.2000 OH Tukang kayu Rp 130,000.00 Rp 26,000.00
0.0200 OH Kepala tukang kayu Rp 145,000.00 Rp 2,900.00
0.0050 OH Mandor Rp 155,000.00 Rp 775.00 Rp 40,675.00
Total : Rp 121,370.04
Profit & Overhead : 13.0% Rp 15,778.11
Jumlah harga : Rp 137,100.00

4 E.04 1 Kg Sagrod 12 mm A. 4.2.1.2 (c)


Bahan :
0.0377 m2 Cat zincromate + cat besi Rp 10,218.68 Rp 385.04
1.1000 kg Sagrod 12 mm Rp 12,627.00 Rp 13,889.70 Rp 14,274.74

Upah :
1.0000 ls Upah pasang Rp 1,427.47 Rp 1,427.47 Rp 1,427.47
Total : Rp 15,702.21
Profit & Overhead : 13.0% Rp 2,041.29
Jumlah harga : Rp 17,700.00

5 E.05 1 Kg Tierod 12 mm A. 4.2.1.2 (d)


Bahan :
0.0377 m2 Cat zincromate + cat besi Rp 10,218.68 Rp 385.04
1.1000 kg Tieord Ø10 mm Rp 12,627.00 Rp 13,889.70 Rp 14,274.74

Upah :
1.0000 ls Upah pasang Rp 1,427.47 Rp 1,427.47 Rp 1,427.47
Total : Rp 15,702.21
Profit & Overhead : 13.0% Rp 2,041.29
Jumlah harga : Rp 17,700.00

6 E.06 1 Kg Trekstang ∅ 16 mm A. 4.2.1.2 (e)


Bahan :
0.0502 m 2
Cat zincromate + cat besi Rp 10,218.68 Rp 513.39
1.1000 kg Trekstang Ø 16 mm Rp 12,627.00 Rp 13,889.70 Rp 14,403.09

Upah :
1.0000 ls Upah pasang Rp 1,440.31 Rp 1,440.31 Rp 1,440.31
Total : Rp 15,843.40
Profit & Overhead : 13.0% Rp 2,059.64
Jumlah harga : Rp 17,900.00

7 E.07 1 m2 Atap zincalum tebal 0.45 bmt A. 4.2.1.2 (f)


Bahan :
1.1000 m2 Penutup atap zincalume, tebal 0.45 mm Rp 126,772.00 Rp 139,449.20
1.0000 ls Material bantu Rp 4,665.00 Rp 4,665.00 Rp 144,114.20
Upah :
1.0000 ls Upah pasang Rp 57,645.68 Rp 57,645.68 Rp 57,645.68
Total : Rp 201,759.88
Profit & Overhead : 13.0% Rp 26,228.78
Jumlah harga : Rp 227,950.00

8 E.08 1 m1 Flashing plat tebal 0.45 A. 4.2.1.2 (g)


Bahan :
1.1000 m' Flashing, tebal 0.45 mm Rp 38,539.00 Rp 42,392.90
1.0000 ls Material bantu Rp 4,665.00 Rp 4,665.00 Rp 47,057.90
Upah :
1.0000 ls Upah pasang Rp 14,117.37 Rp 14,117.37 Rp 14,117.37
Total : Rp 61,175.27
Profit & Overhead : 13.0% Rp 7,952.79
Jumlah harga : Rp 69,100.00

9 E.09 1 m² Lapisan almunium foil single side Hitung


Bahan :
1.1000 m2 Aluminium foil Rp 9,026.00 Rp 9,928.60
1.0000 ls Material bantu Rp 4,665.00 Rp 4,665.00 Rp 14,593.60
Upah :
1.0000 ls Aplikator Rp 729.68 Rp 729.68 Rp 729.68
Total : Rp 15,323.28
Profit & Overhead : 13.0% Rp 1,992.03
Jumlah harga : Rp 17,300.00

10 E.10 1 m2 Plat talang zincalum A. 4.2.1.2 (g)


Bahan :
1.1000 m2 Plat zincalum Rp 65,922.00 Rp 72,514.20
1.0000 ls Material bantu Rp 4,665.00 Rp 4,665.00 Rp 77,179.20
Upah :
1.0000 ls Upah pasang Rp 23,153.76 Rp 23,153.76 Rp 23,153.76
Total : Rp 100,332.96
Profit & Overhead : 13.0% Rp 13,043.28
Jumlah harga : Rp 113,350.00

F PEKERJAAN KUSEN PINTU DAN JENDELA


F.01 Kusen, frame dan aksesoris
1 F.01.01 1 m' Kusen alumunium A. 4.2.1.11.
Bahan :
1.0500 m1 Kusen Alumunium Rp 121,701.00 Rp 127,786.05
1.0000 bh dynabolt Ø 6 mm Rp 1,420.00 Rp 1,420.00
0.0600 tube Sealant Rp 52,737.00 Rp 3,164.22 Rp 132,370.27
Upah :
0.0215 OH Tukang alumunium Rp 130,000.00 Rp 2,795.00
0.0022 OH Kepala tukang alumunium Rp 145,000.00 Rp 311.75
0.0215 OH Pekerja Rp 110,000.00 Rp 2,365.00
0.0011 OH Mandor Rp 155,000.00 Rp 162.75 Rp 5,634.50
Total : Rp 138,004.77
Daftar Harga Upah dan Bahan 31
NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
Jumlah harga : Rp 138,000.00

2 F.01.02 1 m' Kusen alumunium miring A. 4.2.1.11.


Bahan :
1.0500 m1 Kusen Alumunium Rp 136,914.00 Rp 143,759.70
1.0000 bh dynabolt Ø 6 mm Rp 1,420.00 Rp 1,420.00
0.0600 tube Sealant Rp 52,737.00 Rp 3,164.22 Rp 148,343.92
Upah :
0.0215 OH Tukang alumunium Rp 130,000.00 Rp 2,795.00
0.0022 OH Kepala tukang alumunium Rp 145,000.00 Rp 311.75
0.0215 OH Pekerja Rp 110,000.00 Rp 2,365.00
0.0011 OH Mandor Rp 155,000.00 Rp 162.75 Rp 5,634.50
Total : Rp 153,978.42
Jumlah harga : Rp 153,950.00

3 F.01.03 1 m' Frame pintu A. 4.2.1.11 (a)


Bahan :
1.0000 m1 Kusen alumunium Rp 154,459.00 Rp 154,459.00
1.0000 ls Material bantu Rp 1,420.00 Rp 1,420.00 Rp 155,879.00
Upah :
0.0430 OH Tukang alumunium Rp 130,000.00 Rp 5,590.00
0.0043 OH Kepala tukang alumunium Rp 145,000.00 Rp 623.50
0.0430 OH Pekerja Rp 110,000.00 Rp 4,730.00
0.0021 OH Mandor Rp 155,000.00 Rp 325.50 Rp 11,269.00
Total : Rp 167,148.00
Jumlah harga : Rp 167,100.00

4 F.01.04 1 m' Frame Jendela dan Boven Alumunium A. 4.2.1.11 (b)


Bahan :
1.0000 m1
Kusen alumunium Rp 86,205.00 Rp 86,205.00
1.0000 ls Material bantu Rp 1,420.00 Rp 1,420.00 Rp 87,625.00
Upah :
0.0430 OH Tukang alumunium Rp 130,000.00 Rp 5,590.00
0.0043 OH Kepala tukang alumunium Rp 145,000.00 Rp 623.50
0.0430 OH Pekerja Rp 110,000.00 Rp 4,730.00
0.0021 OH Mandor Rp 155,000.00 Rp 325.50 Rp 11,269.00
Total : Rp 98,894.00
Jumlah harga : Rp 98,850.00

5 F.01.05 1 m' Kusen alumunium back mullion A. 4.2.1.11.


Bahan :
1.0500 m1
CW Back mullion Rp 107,908.00 Rp 113,303.40
1.0000 bh dynabolt Ø 6 mm Rp 1,420.00 Rp 1,420.00
0.0600 tube Sealant Rp 52,737.00 Rp 3,164.22 Rp 117,887.62
Upah :
0.0215 OH Tukang alumunium Rp 130,000.00 Rp 2,795.00
0.0022 OH Kepala tukang alumunium Rp 145,000.00 Rp 311.75
0.0215 OH Pekerja Rp 110,000.00 Rp 2,365.00
0.0011 OH Mandor Rp 155,000.00 Rp 162.75 Rp 5,634.50
Total : Rp 123,522.12
Jumlah harga : Rp 123,500.00

6 F.01.06 1 m' Kusen alumunium transom A. 4.2.1.11.


Bahan :
1.0500 m1 CW Back Transom Rp 65,719.00 Rp 69,004.95
1.0000 bh dynabolt Ø 6 mm Rp 1,420.00 Rp 1,420.00
0.0600 tube Sealant Rp 52,737.00 Rp 3,164.22 Rp 73,589.17
Upah :
0.0215 OH Tukang alumunium Rp 130,000.00 Rp 2,795.00
0.0022 OH Kepala tukang alumunium Rp 145,000.00 Rp 311.75
0.0215 OH Pekerja Rp 110,000.00 Rp 2,365.00
0.0011 OH Mandor Rp 155,000.00 Rp 162.75 Rp 5,634.50
Total : Rp 79,223.67
Jumlah harga : Rp 79,200.00

F.02 Gedung teknik 01


1 F.02.01 1 unit Pintu Jendela PJ01 Hitung
Kusen :
20.0350 m1 Kusen alumunium Rp 138,000.00 Rp 2,764,830.00
12.6600 m1 Frame pintu Rp 167,100.00 Rp 2,115,486.00 Rp 4,880,316.00
Kaca pintu:
2.9968 m2 Kaca eurogrey 8 mm Rp 405,671.00 Rp 1,215,698.63
23.1040 m1 Karet Rp 2,434.00 Rp 56,235.14
Kaca Jendela :
3.5358 m 2
Kaca eurogrey 8 mm Rp 405,671.00 Rp 1,434,371.52
44.4000 m1 Karet Rp 2,434.00 Rp 108,069.60
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 2,837,823.88
Aksesoris pintu :
3.0000 psg Hinge Rp 224,742.00 Rp 674,226.00
2.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 1,075,838.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 bh Flush bolt Rp 96,550.00 Rp 96,550.00
2.0000 set Door closer Rp 412,162.00 Rp 824,324.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 3,167,769.00
Total : Rp 10,885,908.88
Profit & Overhead : 13.0% Rp 1,415,168.15
Jumlah harga : Rp 12,301,050.00

Daftar Harga Upah dan Bahan 32


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL

2 F.02.02 1 unit Pintu Jendela PJ02 Hitung


Kusen :
38.3370 m1 Kusen alumunium Rp 138,000.00 Rp 5,290,506.00 Rp 5,290,506.00
Kaca pintu:
3.3110 m2 Tempered glass 12 mm bening Rp 749,680.00 Rp 2,482,190.48
Kaca jendela :
12.1955 m2 Kaca eurogrey 8 mm Rp 405,671.00 Rp 4,947,376.91
103.9120 m1 Karet Rp 2,434.00 Rp 252,921.81
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 7,705,938.20
Aksesoris pintu :
2.0000 bh Bottom patch fitting Rp 645,017.00 Rp 1,290,034.00
2.0000 bh Top patch fitting Rp 645,017.00 Rp 1,290,034.00
2.0000 bh Hinge patch fitting Rp 78,497.00 Rp 156,994.00
2.0000 bh Floor hinges Rp 1,815,783.00 Rp 3,631,566.00
2.0000 bh Key patch fitting Rp 1,204,842.00 Rp 2,409,684.00
2.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 1,075,838.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 9,869,855.00
Total : Rp 22,866,299.20
Profit & Overhead : 13.0% Rp 2,972,618.90
Jumlah harga : Rp 25,838,900.00

3 F.02.03 1 unit Pintu Jendela PJ03 Hitung


Kusen :
20.1550 m 1
Kusen alumunium Rp 138,000.00 Rp 2,781,390.00
12.6600 m1 Frame pintu Rp 167,100.00 Rp 2,115,486.00 Rp 4,896,876.00
Kaca pintu :
2.9988 m2 Kaca eurogrey 8 mm Rp 405,671.00 Rp 1,216,526.19
23.0800 m1 Karet Rp 2,434.00 Rp 56,176.72
Jendela :
4.3814 m2 Kaca eurogrey 8 mm Rp 405,671.00 Rp 1,777,400.83
48.0760 m1 Karet Rp 2,434.00 Rp 117,016.98
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 3,190,569.73
Aksesoris pintu :
3.0000 psg Hinge Rp 224,742.00 Rp 674,226.00
2.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 1,075,838.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 bh Flush bolt Rp 96,550.00 Rp 96,550.00
2.0000 set Door closer Rp 412,162.00 Rp 824,324.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 3,167,769.00
Total : Rp 11,255,214.73
Profit & Overhead : 13.0% Rp 1,463,177.92
Jumlah harga : Rp 12,718,350.00

4 F.02.04 1 unit Pintu Jendela PJ04 Hitung


Kusen :
23.7230 m1 Kusen alumunium Rp 138,000.00 Rp 3,273,774.00
12.6600 m1 Frame pintu Rp 167,100.00 Rp 2,115,486.00 Rp 5,389,260.00
Kaca pintu:
2.9988 m2 Kaca bening 8 mm Rp 301,819.00 Rp 905,094.82
23.0800 m1 Karet Rp 2,434.00 Rp 56,176.72
Kaca Jendela :
6.0941 m2 Kaca eurogrey 8 mm Rp 405,671.00 Rp 2,472,179.36
55.5120 m1 Karet Rp 2,434.00 Rp 135,116.21
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 3,592,016.10
Aksesoris pintu :
3.0000 psg Hinge Rp 224,742.00 Rp 674,226.00
2.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 1,075,838.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 bh Flush bolt Rp 96,550.00 Rp 96,550.00
2.0000 set Door closer Rp 412,162.00 Rp 824,324.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 3,167,769.00
Total : Rp 12,149,045.10
Profit & Overhead : 13.0% Rp 1,579,375.86
Jumlah harga : Rp 13,728,400.00

5 F.02.05 1 unit Pintu Jendela PJ05 Hitung


Kusen :
22.8250 m1 Kusen alumunium Rp 138,000.00 Rp 3,149,850.00
12.6600 m1 Frame pintu Rp 167,100.00 Rp 2,115,486.00 Rp 5,265,336.00

Daftar Harga Upah dan Bahan 33


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
Kaca pintu:
2.9988 m 2
Kaca bening 8 mm Rp 301,819.00 Rp 905,094.82
23.0800 m1 Karet Rp 2,434.00 Rp 56,176.72
Kaca Jendela :
5.4747 m2 Kaca bening 8 mm Rp 301,819.00 Rp 1,652,365.46
52.8240 m1 Karet Rp 2,434.00 Rp 128,573.62
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 2,765,659.61
Aksesoris pintu :
3.0000 psg Hinge Rp 224,742.00 Rp 674,226.00
2.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 1,075,838.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 bh Flush bolt Rp 96,550.00 Rp 96,550.00
2.0000 set Door closer Rp 412,162.00 Rp 824,324.00
Upah pasang aksesoris :
0.1000 OH Tukang alumunium Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang alumunium Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 3,167,769.00
Total : Rp 11,198,764.61
Profit & Overhead : 13.0% Rp 1,455,839.40
Jumlah harga : Rp 12,654,600.00

6 F.02.06 1 unit Pintu P01 Hitung


Kusen :
9.7750 m 1
Kusen alumunium Rp 138,000.00 Rp 1,348,950.00
5.1880 m1 Frame pintu/jendela Rp 98,850.00 Rp 512,833.80 Rp 1,861,783.80
Daun pintu :
2.0000 unit Engineering Door Flush core Rp 1,236,028.13 Rp 2,472,056.25
Upah pasang daun pintu :
1.0000 OH Tukang Rp 130,000.00 Rp 130,000.00
0.0500 OH Kepala tukang Rp 145,000.00 Rp 7,250.00
0.2500 OH Pekerja Rp 110,000.00 Rp 27,500.00
0.0250 OH Mandor Rp 155,000.00 Rp 3,875.00 Rp 2,640,681.25
Kaca pintu :
0.2800 m 2
Kaca bening 5 mm Rp 249,893.00 Rp 69,970.04
7.2000 m1 Karet Rp 2,434.00 Rp 17,524.80
Kaca boven :
0.7025 m2 Kaca bening 5 mm Rp 249,893.00 Rp 175,539.84
9.5760 m1 Karet Rp 2,434.00 Rp 23,307.98
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 309,791.66
Aksesoris pintu :
3.0000 psg Hinge Rp 224,742.00 Rp 674,226.00
2.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 1,075,838.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
2.0000 set Door closer Rp 412,162.00 Rp 824,324.00
Aksesoris boven :
2.0000 set Friction stay Rp 148,476.00 Rp 296,952.00
2.0000 set Casement handle Rp 21,906.00 Rp 43,812.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 3,411,983.00
Total : Rp 8,224,239.71
Profit & Overhead : 13.0% Rp 1,069,151.16
Jumlah harga : Rp 9,293,350.00

7 F.02.07 1 unit Pintu P02 Hitung


Kusen :
7.7400 m 1
Kusen alumunium Rp 138,000.00 Rp 1,068,120.00
2.7300 m1 Frame pintu/jendela Rp 98,850.00 Rp 269,860.50 Rp 1,337,980.50
Daun pintu :
1.0000 unit Engineering Door Flush core Rp 1,318,430.00 Rp 1,318,430.00
Upah pasang daun pintu :
1.0000 OH Tukang Rp 130,000.00 Rp 130,000.00
0.0500 OH Kepala tukang Rp 145,000.00 Rp 7,250.00
0.2500 OH Pekerja Rp 110,000.00 Rp 27,500.00
0.0250 OH Mandor Rp 155,000.00 Rp 3,875.00 Rp 1,487,055.00
Kaca pintu :
0.1540 m 2
Kaca eurogrey 5 mm Rp 210,949.00 Rp 32,486.15
3.6800 m1 Karet Rp 2,434.00 Rp 8,957.12
Kaca boven :
0.3863 m2 Kaca eurogrey 5 mm Rp 210,949.00 Rp 81,479.05
5.0600 m1 Karet Rp 2,434.00 Rp 12,316.04
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 158,687.36
Aksesoris pintu :
1.5000 psg Hinge Rp 224,742.00 Rp 337,113.00
1.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 537,919.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00

Daftar Harga Upah dan Bahan 34


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
Aksesoris boven :
1.0000 set Friction stay Rp 148,476.00 Rp 148,476.00
1.0000 set Casement handle Rp 21,906.00 Rp 21,906.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 1,954,407.00
Total : Rp 4,938,129.86
Profit & Overhead : 13.0% Rp 641,956.88
Jumlah harga : Rp 5,580,050.00

8 F.02.08 1 unit Pintu P03 Hitung


Kusen :
7.7400 m1 Kusen alumunium Rp 138,000.00 Rp 1,068,120.00
2.7300 m1 Frame pintu/jendela Rp 98,850.00 Rp 269,860.50 Rp 1,337,980.50
Daun pintu :
1.0000 unit Engineering Door Flush core Rp 1,318,430.00 Rp 1,318,430.00
Upah pasang daun pintu :
1.0000 OH Tukang Rp 130,000.00 Rp 130,000.00
0.0500 OH Kepala tukang Rp 145,000.00 Rp 7,250.00
0.2500 OH Pekerja Rp 110,000.00 Rp 27,500.00
0.0250 OH Mandor Rp 155,000.00 Rp 3,875.00 Rp 1,487,055.00
Kaca boven :
0.3863 m2 Kaca bening 5 mm Rp 249,893.00 Rp 96,521.17
5.0600 m1 Karet Rp 2,434.00 Rp 12,316.04
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 132,286.21
Aksesoris pintu :
1.5000 psg Hinge Rp 224,742.00 Rp 337,113.00
1.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 537,919.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
Aksesoris boven :
1.0000 set Friction stay Rp 148,476.00 Rp 148,476.00
1.0000 set Casement handle Rp 21,906.00 Rp 21,906.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 1,954,407.00
Total : Rp 4,911,728.71
Profit & Overhead : 13.0% Rp 638,524.73
Jumlah harga : Rp 5,550,250.00

9 F.02.09 1 unit Pintu P04 Hitung


Pintu :
5.6700 m1 Kusen alumunium Rp 138,000.00 Rp 782,460.00 Rp 782,460.00
Daun pintu :
1.8920 m2 Door aluminium, thickness 1.3 mm, Rp 1,500,982.00 Rp 2,839,857.94 Rp 2,839,857.94
sz. 800 x 2365 mm
Upah pasang daun pintu :
1.0000 OH Tukang Rp 130,000.00 Rp 130,000.00
0.0500 OH Kepala tukang Rp 145,000.00 Rp 7,250.00
0.2500 OH Pekerja Rp 110,000.00 Rp 27,500.00
0.0250 OH Mandor Rp 155,000.00 Rp 3,875.00 Rp 168,625.00
Aksesoris pintu :
1.5000 psg Hinge Rp 224,742.00 Rp 337,113.00
1.0000 psg Lever Handle Rp 304,253.00 Rp 304,253.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00 Rp 1,534,654.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 15,705.00
Total : Rp 5,341,301.94
Profit & Overhead : 13.0% Rp 694,369.25
Jumlah harga : Rp 6,035,650.00

10 F.02.10 1 unit Pintu P05 Hitung


Pintu :
4.5700 m 1
Kusen alumunium Rp 138,000.00 Rp 630,660.00 Rp 630,660.00
Daun pintu :
1.0000 unit Engineering Door Flush core Rp 1,318,430.00 Rp 1,318,430.00
Upah pasang daun pintu :
1.0000 OH Tukang Rp 130,000.00 Rp 130,000.00
0.0500 OH Kepala tukang Rp 145,000.00 Rp 7,250.00
0.2500 OH Pekerja Rp 110,000.00 Rp 27,500.00
0.0250 OH Mandor Rp 155,000.00 Rp 3,875.00 Rp 1,487,055.00
Aksesoris pintu :
1.5000 psg Hinge Rp 224,742.00 Rp 337,113.00
1.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 537,919.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00

Daftar Harga Upah dan Bahan 35


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 1,784,025.00
Total : Rp 3,901,740.00
Profit & Overhead : 13.0% Rp 507,226.20
Jumlah harga : Rp 4,408,950.00

11 F.02.11 1 unit Pintu P06 Hitung


Pintu :
5.2700 m1 Kusen alumunium Rp 138,000.00 Rp 727,260.00 Rp 727,260.00
Daun pintu :
2.0000 unit Engineering Door Flush core Rp 1,318,430.00 Rp 2,636,860.00
Upah pasang daun pintu :
1.0000 OH Tukang Rp 130,000.00 Rp 130,000.00
0.0500 OH Kepala tukang Rp 145,000.00 Rp 7,250.00
0.2500 OH Pekerja Rp 110,000.00 Rp 27,500.00
0.0250 OH Mandor Rp 155,000.00 Rp 3,875.00 Rp 2,805,485.00
Aksesoris pintu :
3.0000 psg Hinge Rp 224,742.00 Rp 674,226.00
2.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 1,075,838.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
2.0000 set Door closer Rp 412,162.00 Rp 824,324.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 3,071,219.00
Total : Rp 6,603,964.00
Profit & Overhead : 13.0% Rp 858,515.32
Jumlah harga : Rp 7,462,450.00

12 F.02.12 1 unit Pintu P07 Hitung


Kusen :
7.7400 m 1
Kusen alumunium Rp 138,000.00 Rp 1,068,120.00
2.7300 m1 Frame pintu/jendela Rp 98,850.00 Rp 269,860.50 Rp 1,337,980.50
Daun pintu :
1.0000 unit Engineering Door Flush core Rp 1,318,430.00 Rp 1,318,430.00
Upah pasang daun pintu :
1.0000 OH Tukang Rp 130,000.00 Rp 130,000.00
0.0500 OH Kepala tukang Rp 145,000.00 Rp 7,250.00
0.2500 OH Pekerja Rp 110,000.00 Rp 27,500.00
0.0250 OH Mandor Rp 155,000.00 Rp 3,875.00 Rp 1,487,055.00
Kaca pintu :
0.1540 m2 Kaca bening 5 mm Rp 249,893.00 Rp 38,483.52
3.6800 m1 Karet Rp 2,434.00 Rp 8,957.12
Kaca boven :
0.3863 m2 Kaca bening 5 mm Rp 249,893.00 Rp 96,521.17
5.0600 m1 Karet Rp 2,434.00 Rp 12,316.04
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 179,726.85
Aksesoris pintu :
1.5000 psg Hinge Rp 224,742.00 Rp 337,113.00
1.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 537,919.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
Aksesoris boven :
1.0000 set Friction stay Rp 148,476.00 Rp 148,476.00
1.0000 set Casement handle Rp 21,906.00 Rp 21,906.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 1,954,407.00
Total : Rp 4,959,169.35
Profit & Overhead : 13.0% Rp 644,692.02
Jumlah harga : Rp 5,603,850.00

13 F.02.13 1 unit Pintu Shaft PSH Hitung


Kusen :
20.8320 kg Lipped Channel Frame 100 x 50 x 20 x 2.3 mm Rp 37,900.00 Rp 789,532.80 Rp 789,532.80
Zincromate + metal paint
Daun pintu
14.0006 kg Steel plate thickness 1.2 mm double Rp 37,250.00 Rp 521,521.61
Zincromate + metal paint
9.1750 kg Steel hollow 40 x 40 x 1.2 mm Rp 37,900.00 Rp 347,732.50
Zincromate + metal paint Rp 869,254.11
Aksesoris pintu :
1.0000 psg Handle Pipa BS Ø 1" Rp 121,701.00 Rp 121,701.00
1.5000 set Steel Hinge Door Rp 113,588.00 Rp 170,382.00
1.0000 set Steel Lockcase Door Rp 210,137.00 Rp 210,137.00
1.0000 set Steel Door Cylinder Rp 106,286.00 Rp 106,286.00
1.0000 psg Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Steel Door Closer Rp 746,434.00 Rp 746,434.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 1,425,005.00
Total : Rp 3,083,791.91
Profit & Overhead : 13.0% Rp 400,892.95
Jumlah harga : Rp 3,484,650.00

14 F.02.14 1 unit Folding Gate FG01 Hitung

Daftar Harga Upah dan Bahan 36


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
Pintu :
12.9750 m2 Folding gate tebal 0.8 mm Rp 703,636.00 Rp 9,129,677.10
1.0000 ls material bantu Rp 273,890.31 Rp 273,890.31 Rp 9,403,567.41
Upah:
1.0000 ls Aplikator Rp 940,356.74 Rp 940,356.74 Rp 940,356.74
Total : Rp 10,343,924.15
Profit & Overhead : 13.0% Rp 1,344,710.14
Jumlah harga : Rp 11,688,600.00

15 F.02.15 1 unit Folding Gate FG02 Hitung


Pintu :
7.0500 m2 Folding gate tebal 0.8 mm Rp 703,636.00 Rp 4,960,633.80
1.0000 ls material bantu Rp 148,819.01 Rp 148,819.01 Rp 5,109,452.81
Upah:
1.0000 ls Aplikator Rp 510,945.28 Rp 510,945.28 Rp 510,945.28
Total : Rp 5,620,398.10
Profit & Overhead : 13.0% Rp 730,651.75
Jumlah harga : Rp 6,351,000.00

16 F.02.16 1 unit Jendela J01 Hitung


Kusen jendela :
6.9000 m1 Kusen alumunium Rp 138,000.00 Rp 952,200.00
4.3200 m1 Frame pintu/jendela Rp 98,850.00 Rp 427,032.00
Kusen boven :
3.1900 m1 Frame pintu/jendela Rp 98,850.00 Rp 315,331.50 Rp 1,694,563.50
Kaca jendela :
1.1070 m2 Kaca eurogrey 5 mm Rp 210,949.00 Rp 233,520.54
8.4200 m1 Karet Rp 2,434.00 Rp 20,494.28
Kaca boven :
0.5279 m2 Kaca eurogrey 5 mm Rp 210,949.00 Rp 111,354.70
6.1600 m1 Karet Rp 2,434.00 Rp 14,993.44
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 403,811.97
Aksesoris jendela :
1.0000 set Friction stay Rp 148,476.00 Rp 148,476.00
1.0000 set Casement handle Rp 21,906.00 Rp 21,906.00
Aksesoris boven :
1.0000 set Friction stay Rp 148,476.00 Rp 148,476.00
1.0000 set Casement handle Rp 21,906.00 Rp 21,906.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 356,469.00
Total : Rp 2,454,844.47
Profit & Overhead : 13.0% Rp 319,129.78
Jumlah harga : Rp 2,773,950.00

17 F.02.17 1 unit Jendela J02 Hitung


Kusen :
4.6000 m1 Kusen alumunium Rp 138,000.00 Rp 634,800.00
4.3200 m1 Frame pintu/jendela Rp 98,850.00 Rp 427,032.00 Rp 1,061,832.00
Kaca jendela :
1.1070 m2 Kaca bening 8 mm Rp 301,819.00 Rp 334,113.63
8.4200 m1 Karet Rp 2,434.00 Rp 20,494.28
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 378,056.91
Aksesoris jendela :
1.0000 set Friction stay Rp 148,476.00 Rp 148,476.00
1.0000 set Casement handle Rp 21,906.00 Rp 21,906.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 186,087.00
Total : Rp 1,625,975.91
Profit & Overhead : 13.0% Rp 211,376.87
Jumlah harga : Rp 1,837,350.00

18 F.02.18 1 unit Jendela J03 Hitung


Kusen :
26.6000 m 1
Kusen alumunium Rp 138,000.00 Rp 3,670,800.00 Rp 3,670,800.00
Kaca jendela :
8.9470 m 2
Kaca eurogrey 8 mm Rp 405,671.00 Rp 3,629,552.04
77.5117 m1 Karet Rp 2,434.00 Rp 188,663.57
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 3,841,664.61
Total : Rp 7,512,464.61
Profit & Overhead : 13.0% Rp 976,620.40
Jumlah harga : Rp 8,489,050.00

19 F.02.19 1 unit Boven BV01 Hitung


Kusen :
3.2700 m1 Kusen alumunium Rp 138,000.00 Rp 451,260.00
2.9900 m1 Frame pintu/jendela Rp 98,850.00 Rp 295,561.50 Rp 746,821.50
Kaca boven :
0.4532 m2 Kaca eurogrey 5 mm Rp 210,949.00 Rp 95,602.09
5.5800 m1 Karet Rp 2,434.00 Rp 13,581.72
Upah pasang kaca :

Daftar Harga Upah dan Bahan 37


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 132,632.81
Aksesoris boven :
1.0000 set Friction stay Rp 148,476.00 Rp 148,476.00
1.0000 set Casement handle Rp 21,906.00 Rp 21,906.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 186,087.00
Total : Rp 1,065,541.31
Profit & Overhead : 13.0% Rp 138,520.37
Jumlah harga : Rp 1,204,050.00

F.03 Gedung teknik 02


1 F.03.01 1 unit Pintu Utama PU Hitung
Kaca pintu :
30.5690 m2 Tempered glass 12 mm bening Rp 749,680.00 Rp 22,916,967.92
77.3000 m1 Karet Rp 2,434.00 Rp 188,148.20
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 23,128,565.12
Aksesoris pintu :
2.0000 bh Bottom patch fitting Rp 645,017.00 Rp 1,290,034.00
2.0000 bh Top patch fitting Rp 645,017.00 Rp 1,290,034.00
2.0000 bh Hinge patch fitting Rp 78,497.00 Rp 156,994.00
2.0000 bh Floor hinges Rp 1,815,783.00 Rp 3,631,566.00
2.0000 bh Key patch fitting Rp 1,204,842.00 Rp 2,409,684.00
2.0000 psg Pull handle, 1200 mm length, stainless steel Rp 1,784,952.00 Rp 3,569,904.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 12,363,921.00
Total : Rp 35,492,486.12
Profit & Overhead : 13.0% Rp 4,614,023.20
Jumlah harga : Rp 40,106,500.00
2 F.03.02 1 unit Pintu Jendela PJ01 Hitung
Pintu :
25.8000 m1 Kusen alumunium Rp 138,000.00 Rp 3,560,400.00 Rp 3,560,400.00
Kaca pintu :
3.3110 m2 Tempered glass 12 mm bening Rp 749,680.00 Rp 2,482,190.48
Kaca jendela :
3.2558 m2 Kaca bening 8 mm Rp 301,819.00 Rp 982,662.30
23.6800 m1 Karet Rp 2,434.00 Rp 57,637.12
Kaca boven :
2.4739 m2 Kaca bening 8 mm Rp 301,819.00 Rp 746,670.02
21.8200 m1 Karet Rp 2,434.00 Rp 53,109.88
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 4,345,718.80
Aksesoris pintu :
2.0000 bh Bottom patch fitting Rp 645,017.00 Rp 1,290,034.00
2.0000 bh Top patch fitting Rp 645,017.00 Rp 1,290,034.00
2.0000 bh Hinge patch fitting Rp 78,497.00 Rp 156,994.00
2.0000 bh Floor hinges Rp 1,815,783.00 Rp 3,631,566.00
2.0000 bh Key patch fitting Rp 1,204,842.00 Rp 2,409,684.00
2.0000 psg Pull handle, 1200 mm length, stainless steel Rp 1,784,952.00 Rp 3,569,904.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 12,363,921.00
Total : Rp 20,270,039.80
Profit & Overhead : 13.0% Rp 2,635,105.17
Jumlah harga : Rp 22,905,100.00
3 F.03.03 1 unit Pintu Jendela PJ02 Hitung
Pintu :
24.6000 m1 Kusen alumunium Rp 138,000.00 Rp 3,394,800.00 Rp 3,394,800.00
Kaca pintu :
3.3110 m2 Tempered glass 12 mm bening Rp 749,680.00 Rp 2,482,190.48
Kaca jendela :
1.5869 m2 Kaca eurogrey 8 mm Rp 405,671.00 Rp 643,739.03
20.7200 m1 Karet Rp 2,434.00 Rp 50,432.48
Kaca boven :
1.8252 m2 Kaca eurogrey 8 mm Rp 405,671.00 Rp 740,410.43
18.8200 m1 Karet Rp 2,434.00 Rp 45,807.88
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 3,986,029.29
Aksesoris pintu :
2.0000 bh Bottom patch fitting Rp 645,017.00 Rp 1,290,034.00
2.0000 bh Top patch fitting Rp 645,017.00 Rp 1,290,034.00
2.0000 bh Hinge patch fitting Rp 78,497.00 Rp 156,994.00
2.0000 bh Floor hinges Rp 1,815,783.00 Rp 3,631,566.00
2.0000 bh Key patch fitting Rp 1,204,842.00 Rp 2,409,684.00
2.0000 psg Pull handle, 1200 mm length, stainless steel Rp 1,784,952.00 Rp 3,569,904.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00

Daftar Harga Upah dan Bahan 38


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 12,363,921.00
Total : Rp 19,744,750.29
Profit & Overhead : 13.0% Rp 2,566,817.54
Jumlah harga : Rp 22,311,550.00
4 F.03.04 1 unit Pintu Jendela PJ03 Hitung
Kaca pintu :
27.5113 m2 Tempered glass 12 mm bening Rp 749,680.00 Rp 20,624,633.90
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 20,648,082.90
Perkuatan:
50.2610 kg Besi siku 40 x 40 x 4 mm Rp 37,900.00 Rp 1,904,890.01
8.4650 m1 Braket Tempered glass Rp 9,736.00 Rp 82,415.24
19.0000 bh Dynabolt Ø 10 mm Rp 3,955.00 Rp 75,145.00
38.0000 bh Baut Rp 1,420.00 Rp 53,960.00 Rp 2,116,410.25
Aksesoris pintu :
2.0000 bh Bottom patch fitting Rp 645,017.00 Rp 1,290,034.00
2.0000 bh Top patch fitting Rp 645,017.00 Rp 1,290,034.00
2.0000 bh Hinge patch fitting Rp 78,497.00 Rp 156,994.00
2.0000 bh Floor hinges Rp 1,815,783.00 Rp 3,631,566.00
2.0000 bh Key patch fitting Rp 1,204,842.00 Rp 2,409,684.00
2.0000 psg Pull handle, 1200 mm length, stainless steel Rp 1,784,952.00 Rp 3,569,904.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 12,363,921.00
Total : Rp 35,128,414.15
Profit & Overhead : 13.0% Rp 4,566,693.84
Jumlah harga : Rp 39,695,100.00
5 F.03.05 1 unit Pintu Jendela PJ04 Hitung
Kusen :
32.1500 m1 Kusen alumunium Rp 138,000.00 Rp 4,436,700.00
12.2600 unit Frame pintu Rp 167,100.00 Rp 2,048,646.00 Rp 6,485,346.00
Kaca pintu :
2.5490 m 2
Kaca bening 10 mm Rp 301,819.00 Rp 769,330.59
22.2640 m1 Karet Rp 2,434.00 Rp 54,190.58
Kaca pintu :
8.9130 m2 Kaca bening 8 mm Rp 301,819.00 Rp 2,690,097.66
63.6200 m1 Karet Rp 2,434.00 Rp 154,851.08
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 3,691,918.91
Aksesoris pintu :
3.0000 psg Hinge Rp 224,742.00 Rp 674,226.00
2.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 1,075,838.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 bh Flush bolt Rp 96,550.00 Rp 96,550.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 2,755,607.00
Total : Rp 12,932,871.91
Profit & Overhead : 13.0% Rp 1,681,273.35
Jumlah harga : Rp 14,614,100.00
6 F.03.06 1 unit Pintu Jendela PJ05 Hitung
Kusen :
64.4500 m1 Kusen alumunium Rp 138,000.00 Rp 8,894,100.00
12.2600 unit Frame pintu Rp 167,100.00 Rp 2,048,646.00 Rp 10,942,746.00
Kaca pintu :
2.5490 m 2
Kaca bening 10 mm Rp 301,819.00 Rp 769,330.59
22.2640 m1 Karet Rp 2,434.00 Rp 54,190.58
Jendela :
18.7963 m 2
Kaca bening 8 mm Rp 301,819.00 Rp 5,673,086.54
151.4540 m1 Karet Rp 2,434.00 Rp 368,639.14
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 6,888,695.86
Aksesoris pintu :
3.0000 psg Hinge Rp 224,742.00 Rp 674,226.00
2.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 1,075,838.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 bh Flush bolt Rp 96,550.00 Rp 96,550.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 2,755,607.00
Total : Rp 20,587,048.86
Profit & Overhead : 13.0% Rp 2,676,316.35
Jumlah harga : Rp 23,263,350.00
7 F.03.07 1 unit Pintu Jendela PJ06 Hitung
Kusen pintu :
12.6350 m1 Kusen alumunium Rp 138,000.00 Rp 1,743,630.00

Daftar Harga Upah dan Bahan 39


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
Kusen jendela :
4.4500 m 1
Frame pintu/jendela Rp 98,850.00 Rp 439,882.50 Rp 2,183,512.50
Daun pintu :
2.0000 unit Engineering Door Flush core Rp 1,236,028.13 Rp 2,472,056.25
Upah pasang daun pintu :
1.0000 OH Tukang Rp 130,000.00 Rp 130,000.00
0.0500 OH Kepala tukang Rp 145,000.00 Rp 7,250.00
0.2500 OH Pekerja Rp 110,000.00 Rp 27,500.00
0.0250 OH Mandor Rp 155,000.00 Rp 3,875.00 Rp 2,640,681.25
Kaca pintu :
0.2800 m2 Kaca bening 5 mm Rp 249,893.00 Rp 69,970.04
7.2000 m1 Karet Rp 2,434.00 Rp 17,524.80
Kaca jendela :
1.1286 m2 Kaca bening 8 mm Rp 301,819.00 Rp 340,632.92
8.5000 m1 Karet Rp 2,434.00 Rp 20,689.00
Kaca boven :
0.8892 m2 Kaca bening 8 mm Rp 301,819.00 Rp 268,377.45
8.4200 m1 Karet Rp 2,434.00 Rp 20,494.28
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 761,137.50
Aksesoris pintu :
3.0000 psg Hinge Rp 224,742.00 Rp 674,226.00
2.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 1,075,838.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
Aksesoris jendela :
1.0000 set Friction stay Rp 148,476.00 Rp 148,476.00
1.0000 set Casement handle Rp 21,906.00 Rp 21,906.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 2,829,439.00
Total : Rp 8,414,770.25
Profit & Overhead : 13.0% Rp 1,093,920.13
Jumlah harga : Rp 9,508,650.00
8 F.03.08 1 unit Pintu Jendela PJ07 Hitung
Kusen pintu :
11.3150 m1 Kusen alumunium Rp 138,000.00 Rp 1,561,470.00
Kusen jendela :
4.4000 m1 Frame pintu/jendela Rp 98,850.00 Rp 434,940.00 Rp 1,996,410.00
Daun pintu :
2.0000 unit Engineering Door Flush core Rp 1,236,028.13 Rp 2,472,056.25
Upah pasang daun pintu :
1.0000 OH Tukang Rp 130,000.00 Rp 130,000.00
0.0500 OH Kepala tukang Rp 145,000.00 Rp 7,250.00
0.2500 OH Pekerja Rp 110,000.00 Rp 27,500.00
0.0250 OH Mandor Rp 155,000.00 Rp 3,875.00 Rp 2,640,681.25
Kaca pintu :
0.2800 m2 Kaca bening 5 mm Rp 249,893.00 Rp 69,970.04
7.2000 m1 Karet Rp 2,434.00 Rp 17,524.80
Kaca jendela :
1.1016 m2 Kaca bening 8 mm Rp 301,819.00 Rp 332,483.81
8.4000 m1 Karet Rp 2,434.00 Rp 20,445.60
Kaca boven :
0.8892 m2 Kaca bening 8 mm Rp 301,819.00 Rp 268,377.45
8.4200 m1 Karet Rp 2,434.00 Rp 20,494.28
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 752,744.99
Aksesoris pintu :
3.0000 psg Hinge Rp 224,742.00 Rp 674,226.00
2.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 1,075,838.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
Aksesoris jendela :
1.0000 set Friction stay Rp 148,476.00 Rp 148,476.00
1.0000 set Casement handle Rp 21,906.00 Rp 21,906.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 2,829,439.00
Total : Rp 8,219,275.24
Profit & Overhead : 13.0% Rp 1,068,505.78
Jumlah harga : Rp 9,287,750.00
9 F.03.09 1 unit Pintu Jendela PJ08 Hitung
Pintu :
25.5350 m1 Kusen alumunium Rp 138,000.00 Rp 3,523,830.00 Rp 3,523,830.00
Kaca pintu :
3.3110 m2 Tempered glass 12 mm bening Rp 749,680.00 Rp 2,482,190.48
Kaca jendela :
2.5868 m2 Kaca eurogrey 8 mm Rp 405,671.00 Rp 1,049,389.74
22.4800 m1 Karet Rp 2,434.00 Rp 54,716.32
Kaca boven :
2.3063 m2 Kaca eurogrey 8 mm Rp 405,671.00 Rp 935,603.08
24.5840 m1 Karet Rp 2,434.00 Rp 59,837.46
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00

Daftar Harga Upah dan Bahan 40


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 4,605,186.08
Aksesoris pintu :
2.0000 bh Bottom patch fitting Rp 645,017.00 Rp 1,290,034.00
2.0000 bh Top patch fitting Rp 645,017.00 Rp 1,290,034.00
2.0000 bh Hinge patch fitting Rp 78,497.00 Rp 156,994.00
2.0000 bh Floor hinges Rp 1,815,783.00 Rp 3,631,566.00
2.0000 bh Key patch fitting Rp 1,204,842.00 Rp 2,409,684.00
2.0000 psg Pull handle, 1200 mm length, stainless steel Rp 1,784,952.00 Rp 3,569,904.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 12,363,921.00
Total : Rp 20,492,937.08
Profit & Overhead : 13.0% Rp 2,664,081.82
Jumlah harga : Rp 23,157,000.00
10 F.03.10 1 unit Pintu Jendela PJ09 Hitung
Pintu :
24.1350 m1 Kusen alumunium Rp 138,000.00 Rp 3,330,630.00 Rp 3,330,630.00
Kaca pintu :
3.3110 m2 Tempered glass 12 mm bening Rp 749,680.00 Rp 2,482,190.48
Kaca jendela :
3.0105 m2 Kaca bening 8 mm Rp 301,819.00 Rp 908,626.10
23.2400 m1 Karet Rp 2,434.00 Rp 56,566.16
Kaca boven :
2.4373 m 2
Kaca bening 8 mm Rp 301,819.00 Rp 735,620.43
25.1760 m1 Karet Rp 2,434.00 Rp 61,278.38
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 4,267,730.55
Aksesoris pintu :
2.0000 bh Bottom patch fitting Rp 645,017.00 Rp 1,290,034.00
2.0000 bh Top patch fitting Rp 645,017.00 Rp 1,290,034.00
2.0000 bh Hinge patch fitting Rp 78,497.00 Rp 156,994.00
2.0000 bh Floor hinges Rp 1,815,783.00 Rp 3,631,566.00
2.0000 bh Key patch fitting Rp 1,204,842.00 Rp 2,409,684.00
2.0000 psg Pull handle, 1200 mm length, stainless steel Rp 1,784,952.00 Rp 3,569,904.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 12,363,921.00
Total : Rp 19,962,281.55
Profit & Overhead : 13.0% Rp 2,595,096.60
Jumlah harga : Rp 22,557,350.00
11 F.03.11 1 unit Pintu P01 Hitung
Kusen pintu :
9.7750 m1 Kusen alumunium Rp 138,000.00 Rp 1,348,950.00
Kusen boven :
5.1880 m1 Frame pintu/jendela Rp 98,850.00 Rp 512,833.80 Rp 1,861,783.80
Daun pintu :
2.0000 unit Engineering Door Flush core Rp 1,236,028.13 Rp 2,472,056.25
Upah pasang daun pintu :
1.0000 OH Tukang Rp 130,000.00 Rp 130,000.00
0.0500 OH Kepala tukang Rp 145,000.00 Rp 7,250.00
0.2500 OH Pekerja Rp 110,000.00 Rp 27,500.00
0.0250 OH Mandor Rp 155,000.00 Rp 3,875.00 Rp 2,640,681.25
Kaca pintu :
0.2800 m2 Kaca bening 5 mm Rp 249,893.00 Rp 69,970.04
7.2000 m1 Karet Rp 2,434.00 Rp 17,524.80
Kaca boven :
0.7025 m2 Kaca bening 5 mm Rp 249,893.00 Rp 175,539.84
9.5760 m1 Karet Rp 2,434.00 Rp 23,307.98
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 309,791.66
Aksesoris pintu :
3.0000 psg Hinge Rp 224,742.00 Rp 674,226.00
2.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 1,075,838.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
Aksesoris boven :
2.0000 set Friction stay Rp 148,476.00 Rp 296,952.00
2.0000 set Casement handle Rp 21,906.00 Rp 43,812.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 2,999,821.00
Total : Rp 7,812,077.71
Profit & Overhead : 13.0% Rp 1,015,570.10
Jumlah harga : Rp 8,827,600.00
12 F.03.12 1 unit Pintu P02 Hitung
Kusen pintu :
7.7400 m1 Kusen alumunium Rp 138,000.00 Rp 1,068,120.00
Kusen boven :
2.7300 m1 Frame pintu/jendela Rp 98,850.00 Rp 269,860.50 Rp 1,337,980.50
Daun pintu :
1.0000 unit Engineering Door Flush core Rp 1,318,430.00 Rp 1,318,430.00
Upah pasang daun pintu :

Daftar Harga Upah dan Bahan 41


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
1.0000 OH Tukang Rp 130,000.00 Rp 130,000.00
0.0500 OH Kepala tukang Rp 145,000.00 Rp 7,250.00
0.2500 OH Pekerja Rp 110,000.00 Rp 27,500.00
0.0250 OH Mandor Rp 155,000.00 Rp 3,875.00 Rp 1,487,055.00
Kaca pintu :
0.1400 m2 Kaca eurogrey 5 mm Rp 210,949.00 Rp 29,532.86
3.6000 m1 Karet Rp 2,434.00 Rp 8,762.40
Kaca boven :
0.3863 m2 Kaca eurogrey 5 mm Rp 210,949.00 Rp 81,479.05
5.0600 m1 Karet Rp 2,434.00 Rp 12,316.04
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 155,539.35
Aksesoris pintu :
1.5000 psg Hinge Rp 224,742.00 Rp 337,113.00
1.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 537,919.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
Aksesoris boven :
1.0000 set Friction stay Rp 148,476.00 Rp 148,476.00
1.0000 set Casement handle Rp 21,906.00 Rp 21,906.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 1,954,407.00
Total : Rp 4,934,981.85
Profit & Overhead : 13.0% Rp 641,547.64
Jumlah harga : Rp 5,576,500.00
13 F.03.13 1 unit Pintu P03 Hitung
Kusen pintu :
7.7400 m1 Kusen alumunium Rp 138,000.00 Rp 1,068,120.00
Kusen boven :
2.7300 m 1
Frame pintu/jendela Rp 98,850.00 Rp 269,860.50 Rp 1,337,980.50
Daun pintu :
1.0000 unit Engineering Door Flush core Rp 1,318,430.00 Rp 1,318,430.00
Upah pasang daun pintu :
1.0000 OH Tukang Rp 130,000.00 Rp 130,000.00
0.0500 OH Kepala tukang Rp 145,000.00 Rp 7,250.00
0.2500 OH Pekerja Rp 110,000.00 Rp 27,500.00
0.0250 OH Mandor Rp 155,000.00 Rp 3,875.00 Rp 1,487,055.00
Kaca boven :
0.3863 m2 Kaca bening 5 mm Rp 249,893.00 Rp 96,521.17
5.0600 m1 Karet Rp 2,434.00 Rp 12,316.04
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 132,286.21
Aksesoris pintu :
1.5000 psg Hinge Rp 224,742.00 Rp 337,113.00
1.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 537,919.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
Aksesoris boven :
1.0000 set Friction stay Rp 148,476.00 Rp 148,476.00
1.0000 set Casement handle Rp 21,906.00 Rp 21,906.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 1,954,407.00
Total : Rp 4,911,728.71
Profit & Overhead : 13.0% Rp 638,524.73
Jumlah harga : Rp 5,550,250.00
14 F.03.14 1 unit Pintu P04 Hitung
Pintu :
1.0000 unit Frame and Door steel emergency stairs Rp 12,459,888.86 Rp 12,459,888.86
sz. 1000 x 2150 mm
1.0000 set Doorhandle/backplate Rp 3,149,628.00 Rp 3,149,628.00
1.0000 bh Fire resistant lockase door Rp 851,097.00 Rp 851,097.00
1.0000 bh Fire resistant cylinder door Rp 235,289.00 Rp 235,289.00
1.0000 set Fire resistant door closer Rp 716,415.00 Rp 716,415.00 Rp 17,412,317.86
Cost:
1.0000 ls Applicator Rp 261,184.77 Rp 261,184.77 Rp 261,184.77
Total : Rp 17,673,502.63
Profit & Overhead : 13.0% Rp 2,297,555.34
Jumlah harga : Rp 19,971,050.00
15 F.03.15 1 unit Pintu P05 Hitung
Kusen :
5.6700 m1 Kusen alumunium Rp 138,000.00 Rp 782,460.00 Rp 782,460.00
Daun pintu :
1.8920 m2 Door aluminium, thickness 1.3 mm, Rp 1,500,982.00 Rp 2,839,857.94
sz. 800 x 2365 mm
Upah pasang daun pintu :
1.0000 OH Tukang Rp 130,000.00 Rp 130,000.00
0.0500 OH Kepala tukang Rp 145,000.00 Rp 7,250.00
0.2500 OH Pekerja Rp 110,000.00 Rp 27,500.00
0.0250 OH Mandor Rp 155,000.00 Rp 3,875.00 Rp 3,008,482.94
Aksesoris pintu :
1.5000 psg Hinge Rp 224,742.00 Rp 337,113.00
1.0000 psg Lever Handle Rp 304,253.00 Rp 304,253.00

Daftar Harga Upah dan Bahan 42


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 1,550,359.00
Total : Rp 5,341,301.94
Profit & Overhead : 13.0% Rp 694,369.25
Jumlah harga : Rp 6,035,650.00
16 F.03.16 1 unit Pintu P06 Hitung
Daun pintu:
2.3650 m2 Door aluminium, thickness 1.3 mm, Rp 1,500,982.00 Rp 3,549,822.43
sz. 800 x 2365 mm
Upah pasang daun pintu :
1.0000 OH Tukang Rp 130,000.00 Rp 130,000.00
0.0500 OH Kepala tukang Rp 145,000.00 Rp 7,250.00
0.2500 OH Pekerja Rp 110,000.00 Rp 27,500.00
0.0250 OH Mandor Rp 155,000.00 Rp 3,875.00 Rp 3,718,447.43
Aksesoris pintu :
1.0000 set Sliding rail 2 m Rp 374,840.00 Rp 374,840.00
2.0000 bh Roller slidding Rp 13,184.00 Rp 26,368.00
2.0000 bh pull handle sliding door Rp 28,397.00 Rp 56,794.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
2.1780 kg Equal angle bar L 40.40.4 mm Rp 37,900.00 Rp 82,546.20
Zincromate + metal paint
3.0000 bh Dinabolt Ø 10 Rp 3,955.00 Rp 11,865.00
0.0100 m3 Cover wood sliding door Rp 11,379,066.00 Rp 113,790.66
1.0000 m2 Melamine painted Rp 85,650.00 Rp 85,650.00
6.0000 bh screw Rp 152.00 Rp 912.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 1,195,236.86
Total : Rp 4,913,684.29
Profit & Overhead : 13.0% Rp 638,778.96
Jumlah harga : Rp 5,552,450.00
17 F.03.17 1 unit Pintu P07 Hitung
Kusen pintu :
9.7750 m1 Kusen alumunium Rp 138,000.00 Rp 1,348,950.00
Kusen boven :
5.1880 m1 Frame pintu/jendela Rp 98,850.00 Rp 512,833.80 Rp 1,861,783.80
Daun pintu :
2.0000 unit Engineering Door Flush core Rp 1,236,028.13 Rp 2,472,056.25
Upah pasang daun pintu :
1.0000 OH Tukang Rp 130,000.00 Rp 130,000.00
0.0500 OH Kepala tukang Rp 145,000.00 Rp 7,250.00
0.2500 OH Pekerja Rp 110,000.00 Rp 27,500.00
0.0250 OH Mandor Rp 155,000.00 Rp 3,875.00 Rp 2,640,681.25
Kaca boven :
0.7025 m2 Kaca bening 5 mm Rp 249,893.00 Rp 175,539.84
9.5760 m1 Karet Rp 2,434.00 Rp 23,307.98
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 222,296.82
Aksesoris pintu :
3.0000 psg Hinge Rp 224,742.00 Rp 674,226.00
2.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 1,075,838.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
Aksesoris boven :
2.0000 set Friction stay Rp 148,476.00 Rp 296,952.00
2.0000 set Casement handle Rp 21,906.00 Rp 43,812.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 2,999,821.00
Total : Rp 7,724,582.87
Profit & Overhead : 13.0% Rp 1,004,195.77
Jumlah harga : Rp 8,728,750.00
18 F.03.18 1 unit Pintu P08 Hitung
Kusen :
25.2960 kg Lipped Channel Frame 150 x 50 x 20 x 2.3 mm Rp 37,900.00 Rp 958,718.40 Rp 958,718.40
Zincromate + metal paint
Daun pintu :
31.6781 kg Steel plate thickness 1.2 mm double Rp 37,250.00 Rp 1,180,008.48
Zincromate + metal paint
13.9460 kg Steel hollow 40 x 40 x 1.2 mm Rp 37,900.00 Rp 528,553.40
Zincromate + metal paint Rp 1,708,561.88
Aksesoris pintu :
1.0000 psg Handle Pipa BS Ø 1" Rp 121,701.00 Rp 121,701.00
1.5000 set Steel Hinge Door Rp 113,588.00 Rp 170,382.00
1.0000 set Steel Lockcase Door Rp 210,137.00 Rp 210,137.00
1.0000 set Steel Door Cylinder Rp 106,286.00 Rp 106,286.00
1.0000 psg Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Steel Door Closer Rp 746,434.00 Rp 746,434.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00

Daftar Harga Upah dan Bahan 43


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 1,425,005.00
Total : Rp 4,092,285.28
Profit & Overhead : 13.0% Rp 531,997.09
Jumlah harga : Rp 4,624,250.00
19 F.03.19 1 unit Pintu P09 Hitung
Kusen :
28.2720 kg Lipped Channel Frame 150 x 50 x 20 x 2.3 mm Rp 37,900.00 Rp 1,071,508.80 Rp 1,071,508.80
Zincromate + metal paint
Daun pintu :
59.3964 kg Steel plate thickness 1.2 mm double Rp 37,250.00 Rp 2,212,515.90
Zincromate + metal paint
26.7176 kg Steel hollow 40 x 40 x 1.2 mm Rp 37,900.00 Rp 1,012,597.04
Zincromate + metal paint Rp 3,225,112.94
Aksesoris pintu :
2.0000 psg Handle Pipa BS Ø 1" Rp 121,701.00 Rp 243,402.00
3.0000 set Steel Hinge Door Rp 113,588.00 Rp 340,764.00
1.0000 set Steel Lockcase Door Rp 210,137.00 Rp 210,137.00
1.0000 set Steel Door Cylinder Rp 106,286.00 Rp 106,286.00
1.0000 psg Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Steel Door Closer Rp 746,434.00 Rp 746,434.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 1,717,088.00
Total : Rp 6,013,709.74
Profit & Overhead : 13.0% Rp 781,782.27
Jumlah harga : Rp 6,795,450.00
20 F.03.20 1 unit Pintu P10 Hitung
Kusen pintu :
9.7750 m1 Kusen alumunium Rp 138,000.00 Rp 1,348,950.00
Kusen boven :
5.1880 m 1
Frame pintu/jendela Rp 98,850.00 Rp 512,833.80 Rp 1,861,783.80
Daun pintu :
2.0000 unit Engineering Door Flush core Rp 1,236,028.13 Rp 2,472,056.25
Upah pasang daun pintu :
1.0000 OH Tukang Rp 130,000.00 Rp 130,000.00
0.0500 OH Kepala tukang Rp 145,000.00 Rp 7,250.00
0.2500 OH Pekerja Rp 110,000.00 Rp 27,500.00
0.0250 OH Mandor Rp 155,000.00 Rp 3,875.00 Rp 2,640,681.25
Kaca pintu :
0.1400 m 2
Kaca eurogrey 5 mm Rp 210,949.00 Rp 29,532.86
3.6000 m1 Karet Rp 2,434.00 Rp 8,762.40
Kaca boven :
0.3512 m2 Kaca eurogrey 5 mm Rp 210,949.00 Rp 74,091.62
4.5720 m1 Karet Rp 2,434.00 Rp 11,128.25
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 146,964.13
Aksesoris pintu :
3.0000 psg Hinge Rp 224,742.00 Rp 674,226.00
2.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 1,075,838.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
Aksesoris boven :
2.0000 set Friction stay Rp 148,476.00 Rp 296,952.00
2.0000 set Casement handle Rp 21,906.00 Rp 43,812.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 2,999,821.00
Total : Rp 7,649,250.18
Profit & Overhead : 13.0% Rp 994,402.52
Jumlah harga : Rp 8,643,650.00
21 F.03.21 1 unit Pintu P11 Hitung
Kusen pintu :
7.7400 m 1
Kusen alumunium Rp 138,000.00 Rp 1,068,120.00
Kusen boven :
2.7300 m 1
Frame pintu/jendela Rp 98,850.00 Rp 269,860.50 Rp 1,337,980.50
Daun pintu :
1.0000 unit Engineering Door Flush core Rp 1,318,430.00 Rp 1,318,430.00
Upah pasang daun pintu :
1.0000 OH Tukang Rp 130,000.00 Rp 130,000.00
0.0500 OH Kepala tukang Rp 145,000.00 Rp 7,250.00
0.2500 OH Pekerja Rp 110,000.00 Rp 27,500.00
0.0250 OH Mandor Rp 155,000.00 Rp 3,875.00 Rp 1,487,055.00
Kaca pintu :
0.1400 m 2
Kaca bening 5 mm Rp 249,893.00 Rp 34,985.02
3.6000 m1 Karet Rp 2,434.00 Rp 8,762.40
Kaca boven : :
0.3863 m2 Kaca bening 5 mm Rp 249,893.00 Rp 96,521.17
5.0600 m1 Karet Rp 2,434.00 Rp 12,316.04
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 176,033.63
Aksesoris pintu :
1.5000 psg Hinge Rp 224,742.00 Rp 337,113.00
1.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 537,919.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00

Daftar Harga Upah dan Bahan 44


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
Aksesoris boven :
1.0000 set Friction stay Rp 148,476.00 Rp 148,476.00
1.0000 set Casement handle Rp 21,906.00 Rp 21,906.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 1,954,407.00
Total : Rp 4,955,476.13
Profit & Overhead : 13.0% Rp 644,211.90
Jumlah harga : Rp 5,599,650.00
22 F.03.22 1 unit Pintu Shaft PS01 Hitung
Kusen :
22.2208 kg Lipped Channel Frame 150 x 50 x 20 x 2.3 mm Rp 37,900.00 Rp 842,168.32
Zincromate + metal paint Rp 842,168.32
Daun pintu :
17.5644 kg Steel plate thickness 1.2 mm double Rp 37,250.00 Rp 654,272.56
Zincromate + metal paint
9.9971 kg Steel hollow 40 x 40 x 1.2 mm Rp 37,900.00 Rp 378,889.33 Rp 1,033,161.89
Zincromate + metal paint
Aksesoris pintu :
1.0000 psg Handle Pipa BS Ø 1" Rp 121,701.00 Rp 121,701.00
1.5000 set Steel Hinge Door Rp 113,588.00 Rp 170,382.00
1.0000 set Steel Lockcase Door Rp 210,137.00 Rp 210,137.00
1.0000 set Steel Door Cylinder Rp 106,286.00 Rp 106,286.00
1.0000 psg Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Steel Door Closer Rp 746,434.00 Rp 746,434.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 1,425,005.00
Total : Rp 3,300,335.21
Profit & Overhead : 13.0% Rp 429,043.58
Jumlah harga : Rp 3,729,350.00
23 F.03.23 1 unit Foldong gate FG01 Hitung
Pintu :
12.9000 m2 Folding gate tebal 0.8 mm Rp 703,636.00 Rp 9,076,904.40
1.0000 ls material bantu Rp 272,307.13 Rp 272,307.13 Rp 9,349,211.53
Upah:
1.0000 ls Aplikator Rp 934,921.15 Rp 934,921.15 Rp 934,921.15
Total : Rp 10,284,132.69
Profit & Overhead : 13.0% Rp 1,336,937.25
Jumlah harga : Rp 11,621,050.00
24 F.03.24 1 unit Foldong gate FG02 Hitung
Pintu :
7.4100 m2 Folding gate tebal 0.8 mm Rp 703,636.00 Rp 5,213,942.76
1.0000 ls material bantu Rp 156,418.28 Rp 156,418.28 Rp 5,370,361.04
Upah:
1.0000 ls Aplikator Rp 537,036.10 Rp 537,036.10 Rp 537,036.10
Total : Rp 5,907,397.15
Profit & Overhead : 13.0% Rp 767,961.63
Jumlah harga : Rp 6,675,350.00
25 F.03.25 1 unit Foldong gate FG03 Hitung
Pintu :
7.0500 m2 Folding gate tebal 0.8 mm Rp 703,636.00 Rp 4,960,633.80
1.0000 ls material bantu Rp 148,819.01 Rp 148,819.01 Rp 5,109,452.81
Upah:
1.0000 ls Aplikator Rp 510,945.28 Rp 510,945.28 Rp 510,945.28
Total : Rp 5,620,398.10
Profit & Overhead : 13.0% Rp 730,651.75
Jumlah harga : Rp 6,351,000.00
26 F.03.26 1 unit Jendela 01 Hitung
Kusen jendela :
6.9000 m1 Kusen alumunium Rp 138,000.00 Rp 952,200.00
4.3200 m1 Frame pintu/jendela Rp 98,850.00 Rp 427,032.00
Kusen boven :
3.1900 m1 Frame pintu/jendela Rp 98,850.00 Rp 315,331.50 Rp 1,694,563.50
Kaca jendela :
1.1070 m2 Kaca eurogrey 5 mm Rp 210,949.00 Rp 233,520.54
8.4200 m1 Karet Rp 2,434.00 Rp 20,494.28
Kaca bouven :
0.5279 m2 Kaca eurogrey 5 mm Rp 210,949.00 Rp 111,354.70
6.1600 m1 Karet Rp 2,434.00 Rp 14,993.44
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 403,811.97
Aksesoris jendela :
1.0000 set Friction stay Rp 148,476.00 Rp 148,476.00
1.0000 set Casement handle Rp 21,906.00 Rp 21,906.00
Aksesoris boven :
1.0000 set Friction stay Rp 148,476.00 Rp 148,476.00
1.0000 set Casement handle Rp 21,906.00 Rp 21,906.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 356,469.00
Total : Rp 2,454,844.47
Profit & Overhead : 13.0% Rp 319,129.78
Jumlah harga : Rp 2,773,950.00
27 F.03.27 1 unit Jendela 02 Hitung
Kusen :
5.7000 m1 Kusen alumunium Rp 138,000.00 Rp 786,600.00

Daftar Harga Upah dan Bahan 45


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
4.3200 m1 Frame pintu/jendela Rp 98,850.00 Rp 427,032.00 Rp 1,213,632.00
Kaca jendela :
1.1070 m2 Kaca bening 5 mm Rp 249,893.00 Rp 276,631.55
8.4200 m1 Karet Rp 2,434.00 Rp 20,494.28
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 320,574.83
Aksesoris jendela :
1.0000 set Friction stay Rp 148,476.00 Rp 148,476.00
1.0000 set Casement handle Rp 21,906.00 Rp 21,906.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 186,087.00
Total : Rp 1,720,293.83
Profit & Overhead : 13.0% Rp 223,638.20
Jumlah harga : Rp 1,943,900.00
28 F.03.28 1 unit Jendela 03 Hitung
Kusen jendela :
5.2000 m1 Kusen alumunium Rp 138,000.00 Rp 717,600.00
4.9200 m1 Frame pintu/jendela Rp 98,850.00 Rp 486,342.00 Rp 1,203,942.00
Kaca jendela :
1.4310 m2 Kaca bening 5 mm Rp 249,893.00 Rp 357,596.88
9.6200 m1 Karet Rp 2,434.00 Rp 23,415.08
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 404,460.96
Aksesoris jendela :
1.0000 set Friction stay Rp 148,476.00 Rp 148,476.00
1.0000 set Casement handle Rp 21,906.00 Rp 21,906.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 186,087.00
Total : Rp 1,794,489.96
Profit & Overhead : 13.0% Rp 233,283.70
Jumlah harga : Rp 2,027,750.00
29 F.03.29 1 unit Jendela 04 Hitung
Kusen :
7.0350 m1 Kusen alumunium Rp 138,000.00 Rp 970,830.00 Rp 970,830.00
Kaca jendela :
1.2593 m 2
Kaca oneway 5 mm Rp 365,104.00 Rp 459,757.21
8.9800 m1 Karet Rp 2,434.00 Rp 21,857.32
Kaca boven :
0.6406 m 2
Kaca oneway 5 mm Rp 365,104.00 Rp 233,876.49
6.7200 m1 Karet Rp 2,434.00 Rp 16,356.48
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 755,296.51
Total : Rp 1,726,126.51
Profit & Overhead : 13.0% Rp 224,396.45
Jumlah harga : Rp 1,950,500.00
30 F.03.30 1 unit Jendela 05 Hitung
Kusen :
7.0350 m1 Kusen alumunium Rp 138,000.00 Rp 970,830.00 Rp 970,830.00
Kaca jendela :
1.2593 m2 Kaca bening 5 mm Rp 249,893.00 Rp 314,677.76
8.9800 m1 Karet Rp 2,434.00 Rp 21,857.32
Kaca boven :
0.6406 m2 Kaca bening 5 mm Rp 249,893.00 Rp 160,075.21
6.7200 m1 Karet Rp 2,434.00 Rp 16,356.48
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 536,415.77
Total : Rp 1,507,245.77
Profit & Overhead : 13.0% Rp 195,941.95
Jumlah harga : Rp 1,703,150.00
31 F.03.31 1 unit Jendela 06 Hitung
Kusen :
29.0500 m1 Kusen alumunium Rp 138,000.00 Rp 4,008,900.00 Rp 4,008,900.00
Kaca jendela :
9.3001 m2 Kaca eurogrey 8 mm Rp 405,671.00 Rp 3,772,797.77
88.3818 m1 Karet Rp 2,434.00 Rp 215,121.28
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 4,011,368.05
Total : Rp 8,020,268.05
Profit & Overhead : 13.0% Rp 1,042,634.85
Jumlah harga : Rp 9,062,900.00
32 F.03.32 1 unit Jendela 07 Hitung
Kusen :
39.2500 m1 Kusen alumunium Rp 138,000.00 Rp 5,416,500.00 Rp 5,416,500.00
Kaca jendela :
13.1683 m 2
Kaca eurogrey 8 mm Rp 405,671.00 Rp 5,341,984.80
122.5600 m1 Karet Rp 2,434.00 Rp 298,310.99
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
Daftar Harga Upah dan Bahan 46
NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 5,663,744.79
Total : Rp 11,080,244.79
Profit & Overhead : 13.0% Rp 1,440,431.82
Jumlah harga : Rp 12,520,650.00
33 F.03.33 1 unit Boven BV01 Hitung
Kusen :
3.2700 m1 Kusen alumunium Rp 138,000.00 Rp 451,260.00
2.9900 m1 Frame pintu/jendela Rp 98,850.00 Rp 295,561.50 Rp 746,821.50
Kaca boven :
0.4532 m2 Kaca eurogrey 5 mm Rp 210,949.00 Rp 95,602.09
5.5800 m1 Karet Rp 2,434.00 Rp 13,581.72
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 132,632.81
Aksesoris boven :
1.0000 set Friction stay Rp 148,476.00 Rp 148,476.00
1.0000 set Casement handle Rp 21,906.00 Rp 21,906.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 186,087.00
Total : Rp 1,065,541.31
Profit & Overhead : 13.0% Rp 138,520.37
Jumlah harga : Rp 1,204,050.00
34 F.03.34 1 unit Boven BV02 Hitung
Kusen :
3.5000 m1 Kusen alumunium Rp 138,000.00 Rp 483,000.00
3.2200 m1 Frame pintu/jendela Rp 98,850.00 Rp 318,297.00 Rp 801,297.00
Kaca boven :
0.5194 m2 Kaca eurogrey 5 mm Rp 210,949.00 Rp 109,566.91
6.0400 m1 Karet Rp 2,434.00 Rp 14,701.36
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 147,717.27
Aksesoris boven :
1.0000 set Friction stay Rp 148,476.00 Rp 148,476.00
1.0000 set Casement handle Rp 21,906.00 Rp 21,906.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 186,087.00
Total : Rp 1,135,101.27
Profit & Overhead : 13.0% Rp 147,563.17
Jumlah harga : Rp 1,282,650.00

35 F.03.35 1 unit Dinding kaca DK Hitung


Kaca pintu :
12.1275 m2 Plain clear tempered glass 12 mm + heat soak Rp 749,680.00 Rp 9,091,744.20
46.9000 m1 Karet Rp 2,434.00 Rp 114,154.60
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 9,229,347.80
Perkuatan :
37.1345 kg Besi siku 50 x 50 x 5 mm Rp 37,900.00 Rp 1,407,397.55
3.8500 m1 Braket Rp 9,736.00 Rp 37,483.60
18.0000 bh Baut Rp 1,420.00 Rp 25,560.00
9.0000 bh Dynabolt Ø 10 mm Rp 3,955.00 Rp 35,595.00 Rp 1,506,036.15
Aksesoris pintu :
2.0000 bh Bottom patch fitting Rp 645,017.00 Rp 1,290,034.00
2.0000 bh Top patch fitting Rp 645,017.00 Rp 1,290,034.00
2.0000 bh Hinge patch fitting Rp 78,497.00 Rp 156,994.00
2.0000 bh Floor hinges Rp 1,815,783.00 Rp 3,631,566.00
2.0000 bh Key patch fitting Rp 1,204,842.00 Rp 2,409,684.00
2.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 1,075,838.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 9,869,855.00
Total : Rp 20,605,238.95
Profit & Overhead : 13.0% Rp 2,678,681.06
Jumlah harga : Rp 23,283,900.00

F.04 GEDUNG FARMASI


1 F.04.01 1 unit Pintu Utama PU Hitung
Kusen :
25.7000 m1 Kusen alumunium Rp 138,000.00 Rp 3,546,600.00 Rp 3,546,600.00
Kaca pintu :
5.6760 m2 Tempered glass 12 mm bening Rp 749,680.00 Rp 4,255,183.68
Kaca jendela :
17.3360 m2 Kaca bening 8 mm Rp 301,819.00 Rp 5,232,348.85
60.7899 m1 Karet Rp 2,434.00 Rp 147,962.69
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 9,658,944.21
Aksesoris pintu :

Daftar Harga Upah dan Bahan 47


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
2.0000 bh Bottom patch fitting Rp 645,017.00 Rp 1,290,034.00
2.0000 bh Top patch fitting Rp 645,017.00 Rp 1,290,034.00
2.0000 bh Hinge patch fitting Rp 78,497.00 Rp 156,994.00
2.0000 bh Floor hinges Rp 1,815,783.00 Rp 3,631,566.00
2.0000 bh Key patch fitting Rp 1,204,842.00 Rp 2,409,684.00
2.0000 psg Pull handle, 1200 mm length, stainless steel Rp 1,784,952.00 Rp 3,569,904.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 12,363,921.00
Total : Rp 22,022,865.21
Profit & Overhead : 13.0% Rp 2,862,972.48
Jumlah harga : Rp 24,885,800.00
2 F.04.02 1 unit Pintu Jendela PJ01 Hitung
Kusen :
66.7351 m1 Kusen alumunium Rp 138,000.00 Rp 9,209,441.70
12.2600 unit Frame pintu Rp 167,100.00 Rp 2,048,646.00 Rp 11,258,087.70
Kaca pintu :
2.5490 m2 Kaca eurogrey 8 mm Rp 405,671.00 Rp 1,034,047.27
22.2640 m1 Karet Rp 2,434.00 Rp 54,190.58
Kaca jendela :
19.4440 m2 Kaca eurogrey 8 mm Rp 405,671.00 Rp 7,887,852.68
163.0000 m1 Karet Rp 2,434.00 Rp 396,742.07
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 9,396,281.58
Aksesoris pintu :
3.0000 psg Hinge Rp 224,742.00 Rp 674,226.00
2.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 1,075,838.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 bh Flush bolt Rp 96,550.00 Rp 96,550.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 2,755,607.00
Total : Rp 23,409,976.29
Profit & Overhead : 13.0% Rp 3,043,296.92
Jumlah harga : Rp 26,453,250.00
3 F.04.03 1 unit Pintu Jendela PJ02 Hitung
Kusen :
65.2351 m1 Kusen alumunium Rp 138,000.00 Rp 9,002,444.96
12.2600 unit Frame pintu Rp 167,100.00 Rp 2,048,646.00 Rp 11,051,090.96
Kaca pintu :
2.5490 m2 Kaca eurogrey 8 mm Rp 405,671.00 Rp 1,034,047.27
22.2640 m1 Karet Rp 2,434.00 Rp 54,190.58
Kaca jendela :
18.5080 m2 Kaca eurogrey 8 mm Rp 405,671.00 Rp 7,508,144.62
159.4000 m1 Karet Rp 2,434.00 Rp 387,979.67
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 9,007,811.13
Aksesoris pintu :
3.0000 psg Hinge Rp 224,742.00 Rp 674,226.00
2.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 1,075,838.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 bh Flush bolt Rp 96,550.00 Rp 96,550.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 2,755,607.00
Total : Rp 22,814,509.09
Profit & Overhead : 13.0% Rp 2,965,886.18
Jumlah harga : Rp 25,780,350.00
4 F.04.04 1 unit Pintu Jendela PJ03 Hitung
Kusen :
60.2351 m1 Kusen alumunium Rp 138,000.00 Rp 8,312,441.70
12.2600 unit Frame pintu Rp 167,100.00 Rp 2,048,646.00 Rp 10,361,087.70
Kaca pintu :
2.5490 m 2
Kaca eurogrey 8 mm Rp 405,671.00 Rp 1,034,047.27
22.2640 m1 Karet Rp 2,434.00 Rp 54,190.58
Kaca jendela :
15.3880 m2 Kaca eurogrey 8 mm Rp 405,671.00 Rp 6,242,451.10
147.4000 m1 Karet Rp 2,434.00 Rp 358,771.67
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 7,712,909.61
Aksesoris pintu :
3.0000 psg Hinge Rp 224,742.00 Rp 674,226.00
2.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 1,075,838.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 bh Flush bolt Rp 96,550.00 Rp 96,550.00

Daftar Harga Upah dan Bahan 48


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
Upah pasang aksesoris :
0.1000 OH Tukang alumunium Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang alumunium Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 2,755,607.00
Total : Rp 20,829,604.31
Profit & Overhead : 13.0% Rp 2,707,848.56
Jumlah harga : Rp 23,537,450.00
5 F.04.05 1 unit Pintu Jendela PJ04 Hitung
Kusen pintu :
21.3350 m1 Kusen alumunium Rp 138,000.00 Rp 2,944,230.00
12.2600 unit Frame pintu Rp 167,100.00 Rp 2,048,646.00
Kusen boven :
10.7720 m1 Frame pintu/jendela Rp 98,850.00 Rp 1,064,812.20 Rp 6,057,688.20
Kaca pintu :
2.5490 m2 Kaca bening 10 mm Rp 301,819.00 Rp 769,330.59
22.2640 m1 Karet Rp 2,434.00 Rp 54,190.58
Kaca jendela :
4.0500 m2 Kaca bening 8 mm Rp 301,819.00 Rp 1,222,366.95
25.2000 m1 Karet Rp 2,434.00 Rp 61,336.80
Kaca boven :
1.5069 m2 Kaca bening 5 mm Rp 249,893.00 Rp 376,561.26
19.9440 m1 Karet Rp 2,434.00 Rp 48,543.70
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 2,555,778.88
Aksesoris pintu :
3.0000 psg Hinge Rp 224,742.00 Rp 674,226.00
2.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 1,075,838.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
Aksesoris boven :
4.0000 set Friction stay Rp 148,476.00 Rp 593,904.00
4.0000 set Casement handle Rp 21,906.00 Rp 87,624.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 3,340,585.00
Total : Rp 11,954,052.08
Profit & Overhead : 13.0% Rp 1,554,026.77
Jumlah harga : Rp 13,508,050.00
6 F.04.06 1 unit Pintu Jendela PJ05 Hitung
Kusen pintu :
18.8650 m1 Kusen alumunium Rp 138,000.00 Rp 2,603,370.00
Kusen boven :
9.9100 m1 Frame pintu/jendela Rp 98,850.00 Rp 979,603.50 Rp 3,582,973.50
Daun pintu :
1.0000 unit Engineering Door flush core Rp 1,483,233.75 Rp 1,483,233.75
Upah pasang daun pintu :
1.0000 OH Tukang Rp 130,000.00 Rp 130,000.00
0.0500 OH Kepala tukang Rp 145,000.00 Rp 7,250.00
0.2500 OH Pekerja Rp 110,000.00 Rp 27,500.00
0.0250 OH Mandor Rp 155,000.00 Rp 3,875.00 Rp 1,651,858.75
Kaca pintu :
0.1400 m2 Kaca bening 5 mm Rp 249,893.00 Rp 34,985.02
3.6000 m1 Karet Rp 2,434.00 Rp 8,762.40
Kaca jendela :
2.6668 m2 Kaca bening 8 mm Rp 301,819.00 Rp 804,890.91
18.4800 m1 Karet Rp 2,434.00 Rp 44,980.32
1.6017 m2 Kaca bening 5 mm Rp 249,893.00 Rp 400,241.12
18.6200 m1 Karet Rp 2,434.00 Rp 45,321.08
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 1,362,629.85
Aksesoris pintu :
1.5000 psg Hinge Rp 224,742.00 Rp 337,113.00
1.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 537,919.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
Aksesoris boven :
2.0000 set Friction stay Rp 148,476.00 Rp 296,952.00
2.0000 set Casement handle Rp 21,906.00 Rp 43,812.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 2,124,789.00
Total : Rp 8,722,251.10
Profit & Overhead : 13.0% Rp 1,133,892.64
Jumlah harga : Rp 9,856,100.00
7 F.04.07 1 unit Pintu Jendela PJ06 Hitung
Kusen :
57.2950 m1 Kusen alumunium Rp 138,000.00 Rp 7,906,710.00 Rp 7,906,710.00
Daun pintu :
2.0000 unit Engineering Door flush core Rp 1,483,233.75 Rp 2,966,467.50
Upah pasang daun pintu :
1.0000 OH Tukang Rp 130,000.00 Rp 130,000.00
0.0500 OH Kepala tukang Rp 145,000.00 Rp 7,250.00

Daftar Harga Upah dan Bahan 49


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
0.2500 OH Pekerja Rp 110,000.00 Rp 27,500.00
0.0250 OH Mandor Rp 155,000.00 Rp 3,875.00 Rp 3,135,092.50
Kaca pintu :
0.2800 m2 Kaca bening 5 mm Rp 249,893.00 Rp 69,970.04
7.2000 m1 Karet Rp 2,434.00 Rp 17,524.80
Kaca Jendela :
18.6425 m2 Kaca bening 8 mm Rp 301,819.00 Rp 5,626,664.60
135.8448 m1 Karet Rp 2,434.00 Rp 330,646.24
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 6,068,254.68
Aksesoris pintu :
3.0000 psg Hinge Rp 224,742.00 Rp 674,226.00
2.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 1,075,838.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 2,659,057.00
Total : Rp 19,769,114.18
Profit & Overhead : 13.0% Rp 2,569,984.84
Jumlah harga : Rp 22,339,050.00
8 F.04.08 1 unit Pintu Jendela PJ07 Hitung
Kusen :
22.1500 m1 Kusen alumunium Rp 138,000.00 Rp 3,056,700.00 Rp 3,056,700.00
Daun pintu :
2.0000 unit Engineering Door flush core Rp 1,483,233.75 Rp 2,966,467.50
Upah pasang daun pintu :
1.0000 OH Tukang Rp 130,000.00 Rp 130,000.00
0.0500 OH Kepala tukang Rp 145,000.00 Rp 7,250.00
0.2500 OH Pekerja Rp 110,000.00 Rp 27,500.00
0.0250 OH Mandor Rp 155,000.00 Rp 3,875.00 Rp 3,135,092.50
Kaca pintu :
0.2800 m2 Kaca bening 5 mm Rp 249,893.00 Rp 69,970.04
7.2000 m1 Karet Rp 2,434.00 Rp 17,524.80
Kaca boven :
18.5966 m 2
Kaca bening 8 mm Rp 301,819.00 Rp 5,612,794.81
74.0140 m1 Karet Rp 2,434.00 Rp 180,150.08
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 5,903,888.73
Aksesoris pintu :
3.0000 psg Hinge Rp 224,742.00 Rp 674,226.00
2.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 1,075,838.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 2,659,057.00
Total : Rp 14,754,738.23
Profit & Overhead : 13.0% Rp 1,918,115.97
Jumlah harga : Rp 16,672,850.00
9 F.04.09 1 unit Pintu Jendela PJ08 Hitung
Kusen :
25.7950 m1 Kusen alumunium Rp 138,000.00 Rp 3,559,710.00 Rp 3,559,710.00
Daun pintu :
2.0000 unit Engineering Door flush core Rp 1,483,233.75 Rp 2,966,467.50
Upah pasang daun pintu :
1.0000 OH Tukang Rp 130,000.00 Rp 130,000.00
0.0500 OH Kepala tukang Rp 145,000.00 Rp 7,250.00
0.2500 OH Pekerja Rp 110,000.00 Rp 27,500.00
0.0250 OH Mandor Rp 155,000.00 Rp 3,875.00 Rp 3,135,092.50
Kaca pintu :
0.2800 m2 Kaca bening 5 mm Rp 249,893.00 Rp 69,970.04
7.2000 m1 Karet Rp 2,434.00 Rp 17,524.80
Jendela :
6.3163 m 2
Kaca bening 8 mm Rp 301,819.00 Rp 1,906,374.49
23.7440 m1 Karet Rp 2,434.00 Rp 57,792.90
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 2,075,111.23
Aksesoris pintu :
3.0000 psg Hinge Rp 224,742.00 Rp 674,226.00
2.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 1,075,838.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 2,659,057.00
Total : Rp 11,428,970.73

Daftar Harga Upah dan Bahan 50


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
Profit & Overhead : 13.0% Rp 1,485,766.19
Jumlah harga : Rp 12,914,700.00
10 F.04.10 1 unit Pintu P01 Hitung
Kusen pintu :
10.3750 m1 Kusen alumunium Rp 138,000.00 Rp 1,431,750.00
Kusen Boven :
5.7880 m1 Frame pintu/jendela Rp 98,850.00 Rp 572,143.80 Rp 2,003,893.80
Daun pintu :
2.0000 unit Engineering Door flush core Rp 1,483,233.75 Rp 2,966,467.50
Upah pasang daun pintu :
1.0000 OH Tukang Rp 130,000.00 Rp 130,000.00
0.0500 OH Kepala tukang Rp 145,000.00 Rp 7,250.00
0.2500 OH Pekerja Rp 110,000.00 Rp 27,500.00
0.0250 OH Mandor Rp 155,000.00 Rp 3,875.00 Rp 3,135,092.50
Kaca pintu :
0.2800 m2 Kaca bening 5 mm Rp 249,893.00 Rp 69,970.04
7.2000 m1 Karet Rp 2,434.00 Rp 17,524.80
Kaca boven :
0.8570 m2 Kaca bening 5 mm Rp 249,893.00 Rp 214,148.31
10.7760 m1 Karet Rp 2,434.00 Rp 26,228.78
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 351,320.93
Aksesoris pintu :
3.0000 psg Hinge Rp 224,742.00 Rp 674,226.00
2.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 1,075,838.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
Aksesoris boven :
2.0000 set Friction stay Rp 148,476.00 Rp 296,952.00
2.0000 set Casement handle Rp 21,906.00 Rp 43,812.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 2,999,821.00
Total : Rp 8,490,128.23
Profit & Overhead : 13.0% Rp 1,103,716.67
Jumlah harga : Rp 9,593,800.00
11 F.04.11 1 unit Pintu P02 Hitung
Kusen pintu :
9.5750 m1 Kusen alumunium Rp 138,000.00 Rp 1,321,350.00
Kusen boven :
4.9920 m1 Frame pintu/jendela Rp 98,850.00 Rp 493,459.20 Rp 1,814,809.20
Daun pintu :
2.0000 unit Engineering Door flush core Rp 1,153,626.25 Rp 2,307,252.50
Upah pasang daun pintu :
1.0000 OH Tukang Rp 130,000.00 Rp 130,000.00
0.0500 OH Kepala tukang Rp 145,000.00 Rp 7,250.00
0.2500 OH Pekerja Rp 110,000.00 Rp 27,500.00
0.0250 OH Mandor Rp 155,000.00 Rp 3,875.00 Rp 2,475,877.50
Kaca boven :
0.6520 m2 Kaca bening 5 mm Rp 249,893.00 Rp 162,927.74
9.1840 m1 Karet Rp 2,434.00 Rp 22,353.86
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 208,730.59
Aksesoris pintu :
3.0000 psg Hinge Rp 224,742.00 Rp 674,226.00
2.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 1,075,838.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
Aksesoris boven :
2.0000 set Friction stay Rp 148,476.00 Rp 296,952.00
2.0000 set Casement handle Rp 21,906.00 Rp 43,812.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 2,999,821.00
Total : Rp 7,499,238.29
Profit & Overhead : 13.0% Rp 974,900.98
Jumlah harga : Rp 8,474,100.00
12 F.04.12 1 unit Pintu P03 Hitung
Kusen pintu :
7.9400 m1 Kusen alumunium Rp 138,000.00 Rp 1,095,720.00
Kusen boven :
2.9300 m1 Frame pintu/jendela Rp 98,850.00 Rp 289,630.50 Rp 1,385,350.50
Daun pintu :
1.0000 unit Engineering Door flush core Rp 1,483,233.75 Rp 1,483,233.75
Upah pasang daun pintu :
1.0000 OH Tukang Rp 130,000.00 Rp 130,000.00
0.0500 OH Kepala tukang Rp 145,000.00 Rp 7,250.00
0.2500 OH Pekerja Rp 110,000.00 Rp 27,500.00
0.0250 OH Mandor Rp 155,000.00 Rp 3,875.00 Rp 1,651,858.75
Kaca pintu :
0.1400 m2 Kaca bening 5 mm Rp 249,893.00 Rp 34,985.02
3.6000 m1 Karet Rp 2,434.00 Rp 8,762.40
Kaca boven :
0.4378 m2 Kaca bening 5 mm Rp 249,893.00 Rp 109,390.66

Daftar Harga Upah dan Bahan 51


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
5.4600 m1 Karet Rp 2,434.00 Rp 13,289.64
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 189,876.72
Aksesoris pintu :
1.5000 psg Hinge Rp 224,742.00 Rp 337,113.00
1.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 537,919.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
Aksesoris boven :
1.0000 set Friction stay Rp 148,476.00 Rp 148,476.00
1.0000 set Casement handle Rp 21,906.00 Rp 21,906.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 1,954,407.00
Total : Rp 5,181,492.97
Profit & Overhead : 13.0% Rp 673,594.09
Jumlah harga : Rp 5,855,050.00
13 F.04.13 1 unit Pintu P04 Hitung
Kusen pintu :
7.7400 m1 Kusen alumunium Rp 138,000.00 Rp 1,068,120.00
Kusen boven :
2.7300 m 1
Frame pintu/jendela Rp 98,850.00 Rp 269,860.50 Rp 1,337,980.50
Daun pintu :
1.0000 unit Engineering Door flush core Rp 1,318,430.00 Rp 1,318,430.00
Upah pasang daun pintu :
1.0000 OH Tukang Rp 130,000.00 Rp 130,000.00
0.0500 OH Kepala tukang Rp 145,000.00 Rp 7,250.00
0.2500 OH Pekerja Rp 110,000.00 Rp 27,500.00
0.0250 OH Mandor Rp 155,000.00 Rp 3,875.00 Rp 1,487,055.00
Kaca boven :
0.3863 m 2
Kaca bening 5 mm Rp 249,893.00 Rp 96,521.17
5.0600 m1 Karet Rp 2,434.00 Rp 12,316.04
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 132,286.21
Aksesoris pintu :
1.5000 psg Hinge Rp 224,742.00 Rp 337,113.00
1.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 537,919.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
Aksesoris boven :
1.0000 set Friction stay Rp 148,476.00 Rp 148,476.00
1.0000 set Casement handle Rp 21,906.00 Rp 21,906.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 1,954,407.00
Total : Rp 4,911,728.71
Profit & Overhead : 13.0% Rp 638,524.73
Jumlah harga : Rp 5,550,250.00
14 F.04.14 1 unit Pintu P05 Hitung
Kusen :
5.6700 m1 Kusen alumunium Rp 138,000.00 Rp 782,460.00 Rp 782,460.00
Daun pintu :
1.8920 m2 Door aluminium, thickness 1.3 mm, Rp 1,500,982.00 Rp 2,839,857.94
sz. 800 x 2365 mm
Upah pasang daun pintu :
1.0000 OH Tukang Rp 130,000.00 Rp 130,000.00
0.0500 OH Kepala tukang Rp 145,000.00 Rp 7,250.00
0.2500 OH Pekerja Rp 110,000.00 Rp 27,500.00
0.0250 OH Mandor Rp 155,000.00 Rp 3,875.00 Rp 3,008,482.94
Aksesoris pintu :
1.5000 psg Hinge Rp 224,742.00 Rp 337,113.00
1.0000 psg Lever Handle Rp 304,253.00 Rp 304,253.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 1,550,359.00
Total : Rp 5,341,301.94
Profit & Overhead : 13.0% Rp 694,369.25
Jumlah harga : Rp 6,035,650.00
15 F.04.15 1 unit Pintu P06 Hitung
Kusen :
28.2720 kg Lipped Channel Frame 150 x 50 x 20 x 2.3 mm Rp 37,900.00 Rp 1,071,508.80
Zincromate + metal paint Rp 1,071,508.80
Daun pintu :
54.1167 kg Steel plate thickness 1.2 mm double Rp 37,250.00 Rp 2,015,847.82
Zincromate + metal paint
37.8744 kg Steel hollow 40 x 40 x 1.2 mm Rp 37,900.00 Rp 1,435,439.76
Zincromate + metal paint Rp 3,451,287.58
Aksesoris pintu :

Daftar Harga Upah dan Bahan 52


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
2.0000 psg Handle Pipa BS Ø 1" Rp 121,701.00 Rp 243,402.00
3.0000 set Steel Hinge Door Rp 113,588.00 Rp 340,764.00
1.0000 set Steel Lockcase Door Rp 210,137.00 Rp 210,137.00
1.0000 set Steel Door Cylinder Rp 106,286.00 Rp 106,286.00
1.0000 psg Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Steel Door Closer Rp 746,434.00 Rp 746,434.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 1,717,088.00
Total : Rp 6,239,884.38
Profit & Overhead : 13.0% Rp 811,184.97
Jumlah harga : Rp 7,051,050.00
16 F.04.16 1 unit Pintu P07 Hitung
Kusen :
22.8160 kg Lipped Channel Frame 150 x 50 x 20 x 2.3 mm Rp 37,900.00 Rp 864,726.40
Zincromate + metal paint Rp 864,726.40
Daun pintu :
27.1526 kg Steel plate thickness 1.2 mm double Rp 37,250.00 Rp 1,011,435.84
Zincromate + metal paint
12.6248 kg Steel hollow 40 x 40 x 1.2 mm Rp 37,900.00 Rp 478,479.92
Zincromate + metal paint Rp 1,489,915.76
Aksesoris pintu :
1.0000 psg Handle Pipa BS Ø 1" Rp 121,701.00 Rp 121,701.00
1.5000 set Steel Hinge Door Rp 113,588.00 Rp 170,382.00
1.0000 set Steel Lockcase Door Rp 210,137.00 Rp 210,137.00
1.0000 set Steel Door Cylinder Rp 106,286.00 Rp 106,286.00
1.0000 psg Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Steel Door Closer Rp 746,434.00 Rp 746,434.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 1,425,005.00
Total : Rp 3,779,647.16
Profit & Overhead : 13.0% Rp 491,354.13
Jumlah harga : Rp 4,271,000.00
17 F.04.17 1 unit Pintu Shaft PS01 Hitung
Kusen :
20.8320 kg Lipped Channel Frame 150 x 50 x 20 x 2.3 mm Rp 37,900.00 Rp 789,532.80
Zincromate + metal paint Rp 789,532.80
Daun pintu :
8.9095 kg Steel plate thickness 1.2 mm double Rp 37,250.00 Rp 331,877.39
Zincromate + metal paint
7.8538 kg Steel hollow 40 x 40 x 1.2 mm Rp 37,900.00 Rp 297,659.02
Zincromate + metal paint Rp 629,536.41
Aksesoris pintu :
1.0000 psg Handle Pipa BS Ø 1" Rp 121,701.00 Rp 121,701.00
1.5000 set Steel Hinge Door Rp 113,588.00 Rp 170,382.00
1.0000 set Steel Lockcase Door Rp 210,137.00 Rp 210,137.00
1.0000 set Steel Door Cylinder Rp 106,286.00 Rp 106,286.00
1.0000 psg Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Steel Door Closer Rp 746,434.00 Rp 746,434.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 1,425,005.00
Total : Rp 2,844,074.21
Profit & Overhead : 13.0% Rp 369,729.65
Jumlah harga : Rp 3,213,800.00
18 F.04.18 1 unit Jendela 01 Hitung
Kusen jendela :
6.9000 m1 Kusen alumunium Rp 138,000.00 Rp 952,200.00
4.3200 m1 Frame pintu/jendela Rp 98,850.00 Rp 427,032.00
Kusen boven :
3.1900 m1 Frame pintu/jendela Rp 98,850.00 Rp 315,331.50 Rp 1,694,563.50
Kaca jendela :
1.1070 m2 Kaca eurogrey 8 mm Rp 405,671.00 Rp 449,077.80
8.4200 m1 Karet Rp 2,434.00 Rp 20,494.28
Kaca boven :
0.5279 m2 Kaca eurogrey 5 mm Rp 210,949.00 Rp 111,354.70
6.1600 m1 Karet Rp 2,434.00 Rp 14,993.44
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 619,369.22
Aksesoris jendela :
1.0000 set Friction stay Rp 148,476.00 Rp 148,476.00
1.0000 set Casement handle Rp 21,906.00 Rp 21,906.00
Aksesoris boven :
1.0000 set Friction stay Rp 148,476.00 Rp 148,476.00
1.0000 set Casement handle Rp 21,906.00 Rp 21,906.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 356,469.00
Total : Rp 2,670,401.72
Profit & Overhead : 13.0% Rp 347,152.22
Jumlah harga : Rp 3,017,550.00
19 F.04.19 1 unit Jendela 02 Hitung
Kusen jendela :
4.6000 m1 Kusen alumunium Rp 138,000.00 Rp 634,800.00
4.3200 m1 Frame pintu/jendela Rp 98,850.00 Rp 427,032.00 Rp 1,061,832.00
Kaca jendela :

Daftar Harga Upah dan Bahan 53


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
1.1070 m2 Kaca bening 8 mm Rp 301,819.00 Rp 334,113.63
8.4200 m 1
Karet Rp 2,434.00 Rp 20,494.28
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 378,056.91
Aksesoris jendela :
1.0000 set Friction stay Rp 148,476.00 Rp 148,476.00
1.0000 set Casement handle Rp 21,906.00 Rp 21,906.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 186,087.00
Total : Rp 1,625,975.91
Profit & Overhead : 13.0% Rp 211,376.87
Jumlah harga : Rp 1,837,350.00
20 F.04.20 1 unit Jendela 03 Hitung
Kusen jendela :
5.2000 m1 Kusen alumunium Rp 138,000.00 Rp 717,600.00
4.9200 m1 Frame pintu/jendela Rp 98,850.00 Rp 486,342.00 Rp 1,203,942.00
Kaca jendela :
1.4310 m2 Kaca bening 8 mm Rp 301,819.00 Rp 431,902.99
9.6200 m1 Karet Rp 2,434.00 Rp 23,415.08
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 478,767.07
Aksesoris jendela :
1.0000 set Friction stay Rp 148,476.00 Rp 148,476.00
1.0000 set Casement handle Rp 21,906.00 Rp 21,906.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 186,087.00
Total : Rp 664,854.07
Profit & Overhead : 13.0% Rp 86,431.03
Jumlah harga : Rp 751,250.00
21 F.04.21 1 unit Jendela 04 Hitung
Kusen jendela :
10.2000 m1 Kusen alumunium Rp 138,000.00 Rp 1,407,600.00
5.1920 m1 Frame pintu/jendela Rp 98,850.00 Rp 513,229.20 Rp 1,920,829.20
Kaca jendela :
1.8682 m 2
Kaca bening 8 mm Rp 301,819.00 Rp 563,870.33
0.5388 m2 Kaca tempered bening 5 mm Rp 225,756.00 Rp 121,637.33
25.0480 m 1
Karet Rp 2,434.00 Rp 60,966.83
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 769,923.49
Aksesoris jendela :
2.0000 set Friction stay Rp 148,476.00 Rp 296,952.00
2.0000 set Casement handle Rp 21,906.00 Rp 43,812.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 356,469.00
Total : Rp 3,047,221.69
Profit & Overhead : 13.0% Rp 396,138.82
Jumlah harga : Rp 3,443,350.00
22 F.04.22 1 unit Jendela 05 Hitung
Kusen jendela :
71.4800 m1 Kusen alumunium Rp 138,000.00 Rp 9,864,240.00
16.4240 m1 Frame pintu/jendela Rp 98,850.00 Rp 1,623,512.40 Rp 11,487,752.40
Kaca jendela :
22.0840 m2 Kaca eurogrey 8 mm Rp 405,671.00 Rp 8,958,855.90
172.2367 m1 Karet Rp 2,434.00 Rp 419,224.06
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 9,401,528.95
Aksesoris jendela :
4.0000 set Friction stay Rp 148,476.00 Rp 593,904.00
4.0000 set Casement handle Rp 21,906.00 Rp 87,624.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 697,233.00
Total : Rp 10,098,761.95
Profit & Overhead : 13.0% Rp 1,312,839.05
Jumlah harga : Rp 11,411,600.00
23 F.04.23 1 unit Jendela 06 Hitung
Kusen jendela :
35.8600 m1 Kusen alumunium Rp 138,000.00 Rp 4,948,680.00 Rp 4,948,680.00
Kaca jendela :
12.0799 m 2
Kaca eurogrey 8 mm Rp 405,671.00 Rp 4,900,468.36
111.6432 m1 Karet Rp 2,434.00 Rp 271,739.55
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 5,195,656.91
Daftar Harga Upah dan Bahan 54
NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
Total : Rp 10,144,336.91
Profit & Overhead : 13.0% Rp 1,318,763.80
Jumlah harga : Rp 11,463,100.00
24 F.04.24 1 unit Jendela 07 Hitung
Kusen Jendela :
39.5830 m1 Kusen alumunium Rp 138,000.00 Rp 5,462,454.00 Rp 5,462,454.00
Kaca jendela :
9.1555 m2
Kaca eurogrey 8 mm Rp 405,671.00 Rp 3,714,120.60
115.5619 m1 Karet Rp 2,434.00 Rp 281,277.71
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 4,018,847.31
Total : Rp 9,481,301.31
Profit & Overhead : 13.0% Rp 1,232,569.17
Jumlah harga : Rp 10,713,850.00
25 F.04.25 1 unit Jendela 08 Hitung
Kusen Jendela :
32.7500 m1 Kusen alumunium Rp 138,000.00 Rp 4,519,500.00 Rp 4,519,500.00
Kaca jendela :
10.3551 m2 Kaca bening 8 mm Rp 301,819.00 Rp 3,125,378.98
78.1999 m1 Karet Rp 2,434.00 Rp 190,338.62
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 3,339,166.60
Total : Rp 7,858,666.60
Profit & Overhead : 13.0% Rp 1,021,626.66
Jumlah harga : Rp 8,880,250.00
26 F.04.26 1 unit Jendela 09 Hitung
Kusen Jendela :
34.1000 m1 Kusen alumunium Rp 138,000.00 Rp 4,705,800.00 Rp 4,705,800.00
Kaca jendela :
11.0538 m2 Kaca bening 8 mm Rp 301,819.00 Rp 3,336,236.64
81.7999 m1 Karet Rp 2,434.00 Rp 199,101.02
Upah pasang kaca :
0.1500 OH Tukang alumunium Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang alumunium Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 3,558,786.65
Total : Rp 8,264,586.65
Profit & Overhead : 13.0% Rp 1,074,396.26
Jumlah harga : Rp 9,338,950.00
27 F.04.27 1 unit Jendela 10 Hitung
Kusen Jendela :
32.2500 m1 Kusen alumunium Rp 138,000.00 Rp 4,450,500.00 Rp 4,450,500.00
Kaca jendela :
11.1719 m2
Kaca eurogrey 8 mm Rp 405,671.00 Rp 4,532,121.35
98.5416 m1 Karet Rp 2,434.00 Rp 239,850.15
Upah pasang kaca :
0.1500 OH Tukang alumunium Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang alumunium Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 4,795,420.50
Total : Rp 9,245,920.50
Profit & Overhead : 13.0% Rp 1,201,969.67
Jumlah harga : Rp 10,447,850.00
28 F.04.28 1 unit Boven BV01 Hitung
Kusen Boven :
3.4700 m1 Kusen alumunium Rp 138,000.00 Rp 478,860.00
3.1900 m1 Frame pintu/jendela Rp 98,850.00 Rp 315,331.50 Rp 794,191.50
Kaca boven :
0.5047 m 2
Kaca eurogrey 5 mm Rp 210,949.00 Rp 106,465.96
5.9800 m1 Karet Rp 2,434.00 Rp 14,555.32
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 144,470.28
Aksesoris pintu :
1.0000 set Friction stay Rp 148,476.00 Rp 148,476.00
1.0000 set Casement handle Rp 21,906.00 Rp 21,906.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 186,087.00
Total : Rp 1,124,748.78
Profit & Overhead : 13.0% Rp 146,217.34
Jumlah harga : Rp 1,270,950.00

F.05 GEDUNG KEDOKTERAN


1 F.05.01 1 unit Pintu P01 Hitung
Kusen pintu :
10.3750 m 1
Kusen alumunium Rp 138,000.00 Rp 1,431,750.00
11.2600 unit Frame pintu Rp 167,100.00 Rp 1,881,546.00
Kusen jendela :
5.7920 m1 Frame pintu/jendela Rp 98,850.00 Rp 572,539.20 Rp 3,885,835.20
Kaca pintu :
3.4178 m2 Kaca eurogrey 8 mm Rp 405,671.00 Rp 1,386,482.06
23.8400 m1 Karet Rp 2,434.00 Rp 58,026.56
Kaca jendela :
0.8580 m2 Kaca eurogrey 5 mm Rp 210,949.00 Rp 180,992.13
10.7840 m1 Karet Rp 2,434.00 Rp 26,248.26
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00

Daftar Harga Upah dan Bahan 55


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 1,675,198.01
Aksesoris pintu :
3.0000 psg Hinge Rp 224,742.00 Rp 674,226.00
2.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 1,075,838.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 bh Flush bolt Rp 96,550.00 Rp 96,550.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
Aksesoris jendela :
2.0000 set Friction stay Rp 148,476.00 Rp 296,952.00
2.0000 set Casement handle Rp 21,906.00 Rp 43,812.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 3,096,371.00
Total : Rp 8,657,404.21
Profit & Overhead : 13.0% Rp 1,125,462.55
Jumlah harga : Rp 9,782,850.00

2 F.05.02 1 unit Pintu P02 Hitung


Kusen pintu :
8.1150 m1 Kusen alumunium Rp 138,000.00 Rp 1,119,870.00
Kusen boven :
5.7880 m 1
Frame pintu/jendela Rp 98,850.00 Rp 572,143.80 Rp 1,692,013.80
Daun pintu :
2.0000 unit Engineering Door flush core Rp 1,483,233.75 Rp 2,966,467.50
Upah pasang daun pintu :
1.0000 OH Tukang Rp 130,000.00 Rp 130,000.00
0.0500 OH Kepala tukang Rp 145,000.00 Rp 7,250.00
0.2500 OH Pekerja Rp 110,000.00 Rp 27,500.00
0.0250 OH Mandor Rp 155,000.00 Rp 3,875.00 Rp 3,135,092.50
Kaca pintu :
0.2800 m2 Kaca bening 5 mm Rp 249,893.00 Rp 69,970.04
7.2000 m1 Karet Rp 2,434.00 Rp 17,524.80
Kaca boven :
0.8570 m 2
Kaca bening 5 mm Rp 249,893.00 Rp 214,148.31
10.7760 m1 Karet Rp 2,434.00 Rp 26,228.78
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 351,320.93
Aksesoris pintu :
3.0000 psg Hinge Rp 224,742.00 Rp 674,226.00
2.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 1,075,838.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
Aksesoris boven :
2.0000 set Friction stay Rp 148,476.00 Rp 296,952.00
2.0000 set Casement handle Rp 21,906.00 Rp 43,812.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 2,999,821.00
Total : Rp 8,178,248.23
Profit & Overhead : 13.0% Rp 1,063,172.27
Jumlah harga : Rp 9,241,400.00

3 F.05.03 1 unit Pintu P03 Hitung


Kusen pintu :
7.7400 m1 Kusen alumunium Rp 138,000.00 Rp 1,068,120.00
Kusen boven :
2.7300 m 1
Frame pintu/jendela Rp 98,850.00 Rp 269,860.50 Rp 1,337,980.50
Daun pintu :
1.0000 unit Engineering Door flush core Rp 1,318,430.00 Rp 1,318,430.00
Upah pasang daun pintu :
1.0000 OH Tukang Rp 130,000.00 Rp 130,000.00
0.0500 OH Kepala tukang Rp 145,000.00 Rp 7,250.00
0.2500 OH Pekerja Rp 110,000.00 Rp 27,500.00
0.0250 OH Mandor Rp 155,000.00 Rp 3,875.00 Rp 1,487,055.00
Kaca boven :
0.3863 m 2
Kaca bening 5 mm Rp 249,893.00 Rp 96,521.17
5.0600 m1 Karet Rp 2,434.00 Rp 12,316.04
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 132,286.21
Aksesoris pintu :
1.5000 psg Hinge Rp 224,742.00 Rp 337,113.00
1.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 537,919.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
Aksesoris boven :
1.0000 set Friction stay Rp 148,476.00 Rp 148,476.00
1.0000 set Casement handle Rp 21,906.00 Rp 21,906.00
Upah pasang aksesoris :
0.1000 OH Tukang alumunium Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang alumunium Rp 145,000.00 Rp 1,450.00

Daftar Harga Upah dan Bahan 56


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 1,954,407.00
Total : Rp 4,911,728.71
Profit & Overhead : 13.0% Rp 638,524.73
Jumlah harga : Rp 5,550,250.00

4 F.05.04 1 unit Pintu P04 Hitung


Kusen :
5.6700 m1 Kusen alumunium Rp 138,000.00 Rp 782,460.00 Rp 782,460.00
Daun pintu :
1.8920 m2 Door aluminium, thickness 1.3 mm, Rp 1,500,982.00 Rp 2,839,857.94
sz. 800 x 2365 mm
Upah pasang daun pintu :
1.0000 OH Tukang Rp 130,000.00 Rp 130,000.00
0.0500 OH Kepala tukang Rp 145,000.00 Rp 7,250.00
0.2500 OH Pekerja Rp 110,000.00 Rp 27,500.00
0.0250 OH Mandor Rp 155,000.00 Rp 3,875.00 Rp 3,008,482.94
Aksesoris pintu :
1.5000 psg Hinge Rp 224,742.00 Rp 337,113.00
1.0000 psg Lever Handle Rp 304,253.00 Rp 304,253.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 1,550,359.00
Total : Rp 5,341,301.94
Profit & Overhead : 13.0% Rp 694,369.25
Jumlah harga : Rp 6,035,650.00

5 F.05.05 1 unit Pintu P05 Hitung


Kusen pintu :
9.5750 m 1
Kusen alumunium Rp 138,000.00 Rp 1,321,350.00
Kusen boven :
4.9920 m 1
Frame pintu/jendela Rp 98,850.00 Rp 493,459.20 Rp 1,814,809.20
Daun pintu :
2.0000 unit Engineering Door flush core Rp 1,153,626.25 Rp 2,307,252.50
Upah pasang daun pintu :
1.0000 OH Tukang Rp 130,000.00 Rp 130,000.00
0.0500 OH Kepala tukang Rp 145,000.00 Rp 7,250.00
0.2500 OH Pekerja Rp 110,000.00 Rp 27,500.00
0.0250 OH Mandor Rp 155,000.00 Rp 3,875.00 Rp 2,475,877.50
Kaca boven :
0.6520 m2 Kaca bening 5 mm Rp 249,893.00 Rp 162,927.74
9.1840 m1 Karet Rp 2,434.00 Rp 22,353.86
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 208,730.59
Aksesoris pintu :
3.0000 psg Hinge Rp 224,742.00 Rp 674,226.00
2.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 1,075,838.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
Aksesoris boven :
2.0000 set Friction stay Rp 148,476.00 Rp 296,952.00
2.0000 set Casement handle Rp 21,906.00 Rp 43,812.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 2,999,821.00
Total : Rp 7,499,238.29
Profit & Overhead : 13.0% Rp 974,900.98
Jumlah harga : Rp 8,474,100.00

6 F.05.06 1 unit Pintu P06 Hitung


Daun pintu :
2.3650 m2 Door aluminium, thickness 1.3 mm, Rp 1,500,982.00 Rp 3,549,822.43
sz. 800 x 2365 mm
Upah pasang daun pintu :
1.0000 OH Tukang Rp 130,000.00 Rp 130,000.00
0.0500 OH Kepala tukang Rp 145,000.00 Rp 7,250.00
0.2500 OH Pekerja Rp 110,000.00 Rp 27,500.00
0.0250 OH Mandor Rp 155,000.00 Rp 3,875.00 Rp 3,718,447.43
Aksesoris pintu :
1.0000 set Sliding rail 2 m Rp 374,840.00 Rp 374,840.00
2.0000 bh Roller slidding Rp 13,184.00 Rp 26,368.00
2.0000 bh pull handle Rp 28,397.00 Rp 56,794.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
2.1780 kg Equal angle bar L 40.40.4 mm Rp 37,900.00 Rp 82,546.20
Zincromate + metal paint
3.0000 bh Dinabolt Ø 10 Rp 3,955.00 Rp 11,865.00
0.0100 m3 Cover wood Rp 11,379,066.00 Rp 113,790.66
1.0000 m2 Melamine painted Rp 85,650.00 Rp 85,650.00
6.0000 bh screw Rp 152.00 Rp 912.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 1,195,236.86

Daftar Harga Upah dan Bahan 57


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
Total : Rp 4,913,684.29
Profit & Overhead : 13.0% Rp 638,778.96
Jumlah harga : Rp 5,552,450.00

7 F.05.07 1 unit Pintu P07 Hitung


Kusen pintu :
7.9400 m1 Kusen alumunium Rp 138,000.00 Rp 1,095,720.00
Kusen boven :
2.9300 m1 Frame pintu/jendela Rp 98,850.00 Rp 289,630.50 Rp 1,385,350.50
Daun pintu :
1.0000 unit Engineering Door flush core Rp 1,483,233.75 Rp 1,483,233.75
Upah pasang daun pintu :
1.0000 OH Tukang Rp 130,000.00 Rp 130,000.00
0.0500 OH Kepala tukang Rp 145,000.00 Rp 7,250.00
0.2500 OH Pekerja Rp 110,000.00 Rp 27,500.00
0.0250 OH Mandor Rp 155,000.00 Rp 3,875.00 Rp 1,651,858.75
Kaca pintu :
0.1400 m2 Kaca bening 5 mm Rp 249,893.00 Rp 34,985.02
3.6000 m1 Karet Rp 2,434.00 Rp 8,762.40
Kaca boven :
0.4378 m2 Kaca bening 5 mm Rp 249,893.00 Rp 109,390.66
5.4600 m1 Karet Rp 2,434.00 Rp 13,289.64
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 189,876.72
Aksesoris pintu :
1.5000 psg Hinge Rp 224,742.00 Rp 337,113.00
1.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 537,919.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
Aksesoris boven :
1.0000 set Friction stay Rp 148,476.00 Rp 148,476.00
1.0000 set Casement handle Rp 21,906.00 Rp 21,906.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 1,954,407.00
Total : Rp 5,181,492.97
Profit & Overhead : 13.0% Rp 673,594.09
Jumlah harga : Rp 5,855,050.00

8 F.05.08 1 unit Pintu P08 Hitung


Kusen :
31.2480 kg Lipped Channel Frame 150 x 50 x 20 x 2.3 mm Rp 37,900.00 Rp 1,184,299.20
Zincromate + metal paint Rp 1,184,299.20
Daun pintu :
62.0362 kg Steel plate thickness 1.2 mm double Rp 37,250.00 Rp 2,310,849.94
Zincromate + metal paint
40.8104 kg Steel hollow 40 x 40 x 1.2 mm Rp 37,900.00 Rp 1,546,714.16
Zincromate + metal paint
Upah pasang daun pintu :
1.0000 OH Tukang Rp 130,000.00 Rp 130,000.00
0.0500 OH Kepala tukang Rp 145,000.00 Rp 7,250.00
0.2500 OH Pekerja Rp 110,000.00 Rp 27,500.00
0.0250 OH Mandor Rp 155,000.00 Rp 3,875.00 Rp 4,026,189.10
Aksesoris pintu :
2.0000 psg Handle Pipa BS Ø 1" Rp 121,701.00 Rp 243,402.00
3.0000 set Steel Hinge Door Rp 113,588.00 Rp 340,764.00
1.0000 set Steel Lockcase Door Rp 210,137.00 Rp 210,137.00
1.0000 set Steel Door Cylinder Rp 106,286.00 Rp 106,286.00
1.0000 psg Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Steel Door Closer Rp 746,434.00 Rp 746,434.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 1,717,088.00
Total : Rp 6,927,576.30
Profit & Overhead : 13.0% Rp 900,584.92
Jumlah harga : Rp 7,828,150.00

9 F.05.09 1 unit Pintu P09 Hitung


Kusen :
5.6700 m 1
Kusen alumunium Rp 138,000.00 Rp 782,460.00 Rp 782,460.00
Daun pintu :
1.0000 unit Engineering Door flush core Rp 1,318,430.00 Rp 1,318,430.00
Upah pasang daun pintu :
1.0000 OH Tukang Rp 130,000.00 Rp 130,000.00
0.0500 OH Kepala tukang Rp 145,000.00 Rp 7,250.00
0.2500 OH Pekerja Rp 110,000.00 Rp 27,500.00
0.0250 OH Mandor Rp 155,000.00 Rp 3,875.00 Rp 1,487,055.00
Aksesoris pintu :
1.5000 psg Hinge Rp 224,742.00 Rp 337,113.00
1.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 537,919.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 1,784,025.00

Daftar Harga Upah dan Bahan 58


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
Total : Rp 4,053,540.00
Profit & Overhead : 13.0% Rp 526,960.20
Jumlah harga : Rp 4,580,500.00

10 F.05.10 1 unit Pintu P10 Hitung


Kusen pintu :
7.8700 m1 Kusen alumunium Rp 138,000.00 Rp 1,086,060.00 Rp 1,086,060.00
Daun pintu :
2.0000 unit Engineering Door flush core Rp 1,821,900.23 Rp 3,643,800.46
Upah pasang daun pintu :
1.0000 OH Tukang Rp 130,000.00 Rp 130,000.00
0.0500 OH Kepala tukang Rp 145,000.00 Rp 7,250.00
0.2500 OH Pekerja Rp 110,000.00 Rp 27,500.00
0.0250 OH Mandor Rp 155,000.00 Rp 3,875.00 Rp 3,812,425.46
Aksesoris pintu :
3.0000 psg Hinge Rp 224,742.00 Rp 674,226.00
2.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 1,075,838.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
17.4000 m1 Conwood lebar 200 mm tebal 25 mm Rp 29,715.00 Rp 517,041.00
17.4000 m1 Conwood lebar 150 mm tebal 25 mm Rp 22,210.00 Rp 386,454.00
17.4000 m1 Conwood lebar 100 mm tebal 25 mm Rp 14,807.00 Rp 257,641.80
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 3,820,193.80
Total : Rp 8,718,679.26
Profit & Overhead : 13.0% Rp 1,133,428.30
Jumlah harga : Rp 9,852,100.00

11 F.05.11 1 unit Pintu P11 Hitung


Kusen pintu :
8.7000 m1
Kusen alumunium Rp 138,000.00 Rp 1,200,600.00 Rp 1,200,600.00
Daun pintu :
2.0000 unit Engineering Door flush core Rp 1,660,058.07 Rp 3,320,116.14
Upah pasang daun pintu :
1.0000 OH Tukang Rp 130,000.00 Rp 130,000.00
0.0500 OH Kepala tukang Rp 145,000.00 Rp 7,250.00
0.2500 OH Pekerja Rp 110,000.00 Rp 27,500.00
0.0250 OH Mandor Rp 155,000.00 Rp 3,875.00 Rp 3,488,741.14
Aksesoris pintu :
3.0000 psg Hinge Rp 224,742.00 Rp 674,226.00
2.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 1,075,838.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 2,659,057.00
Total : Rp 7,348,398.14
Profit & Overhead : 13.0% Rp 955,291.76
Jumlah harga : Rp 8,303,650.00

12 F.05.12 1 unit Pintu P12 Hitung


Kusen pintu :
9.6450 m1 Kusen kayu jati uk 60 x 120 Rp 67,544.00 Rp 651,461.88 651,461.88
Daun pintu :
2.0000 unit Daun pintu panil kayu jati 69,5 x 235,5 x 3,0 cm Rp 690,959.00 Rp 1,381,918.00
6.5469 m2 Cat melamin Rp 85,650.00 Rp 560,741.99
Upah pasang daun pintu :
1.0000 OH Tukang Rp 130,000.00 Rp 130,000.00
0.0500 OH Kepala tukang Rp 145,000.00 Rp 7,250.00
0.2500 OH Pekerja Rp 110,000.00 Rp 27,500.00
0.0250 OH Mandor Rp 155,000.00 Rp 3,875.00 Rp 2,111,284.99
Kaca :
0.7470 m 2
Kaca bening 5 mm Rp 249,893.00 Rp 186,677.57
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 210,126.57
Aksesoris pintu :
3.0000 psg Engsel kayu jati Rp 76,266.00 Rp 228,798.00
1.0000 psg Lever handle Rp 304,253.00 Rp 304,253.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 1,029,882.00
Total : Rp 4,002,755.43
Profit & Overhead : 13.0% Rp 520,358.21
Jumlah harga : Rp 4,523,100.00
13 F.05.13 1 unit Pintu Shaft PS01 Hitung
Kusen :
20.8320 kg Lipped Channel Frame 150 x 50 x 20 x 2.3 mm Rp 37,900.00 Rp 789,532.80
Zincromate + metal paint Rp 789,532.80
Daun pintu :
8.9095 kg Steel plate thickness 1.2 mm double Rp 37,250.00 Rp 331,877.39
Zincromate + metal paint

Daftar Harga Upah dan Bahan 59


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
7.8538 kg Steel hollow 40 x 40 x 1.2 mm Rp 37,900.00 Rp 297,659.02
Zincromate + metal paint Rp 629,536.41
Aksesoris pintu :
1.0000 psg Handle Pipa BS Ø 1" Rp 121,701.00 Rp 121,701.00
1.5000 set Steel Hinge Door Rp 113,588.00 Rp 170,382.00
1.0000 set Steel Lockcase Door Rp 210,137.00 Rp 210,137.00
1.0000 set Steel Door Cylinder Rp 106,286.00 Rp 106,286.00
1.0000 psg Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Steel Door Closer Rp 746,434.00 Rp 746,434.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 1,425,005.00
Total : Rp 2,844,074.21
Profit & Overhead : 13.0% Rp 369,729.65
Jumlah harga : Rp 3,213,800.00

14 F.05.14 1 unit Jendela 01 Hitung


Kusen jendela :
6.9000 m1 Kusen alumunium Rp 138,000.00 Rp 952,200.00
6.3800 m1 Frame pintu/jendela Rp 98,850.00 Rp 630,663.00
Kusen boven :
3.3500 m1 Frame pintu/jendela Rp 98,850.00 Rp 331,147.50 Rp 1,914,010.50
Kaca jendela :
1.1070 m2 Kaca eurogrey 8 mm Rp 405,671.00 Rp 449,077.80
8.4200 m1 Karet Rp 2,434.00 Rp 20,494.28
Kaca boven :
0.5279 m2 Kaca eurogrey 5 mm Rp 210,949.00 Rp 111,354.70
6.1600 m1 Karet Rp 2,434.00 Rp 14,993.44
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 619,369.22
Aksesoris jendela :
1.0000 set Friction stay Rp 148,476.00 Rp 148,476.00
1.0000 set Casement handle Rp 21,906.00 Rp 21,906.00
Aksesoris boven :
1.0000 set Friction stay Rp 148,476.00 Rp 148,476.00
1.0000 set Casement handle Rp 21,906.00 Rp 21,906.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 356,469.00
Total : Rp 2,889,848.72
Profit & Overhead : 13.0% Rp 375,680.33
Jumlah harga : Rp 3,265,500.00

15 F.05.15 1 unit Jendela 02 Hitung


Kusen jendela :
4.6000 m1 Kusen alumunium Rp 138,000.00 Rp 634,800.00
4.4100 m1 Frame pintu/jendela Rp 98,850.00 Rp 435,928.50 Rp 1,070,728.50
Kaca jendela :
1.1070 m2 Kaca bening 8 mm Rp 301,819.00 Rp 334,113.63
8.4200 m1 Karet Rp 2,434.00 Rp 20,494.28
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 378,056.91
Aksesoris jendela :
1.0000 set Friction stay Rp 148,476.00 Rp 148,476.00
1.0000 set Casement handle Rp 21,906.00 Rp 21,906.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 186,087.00
Total : Rp 1,634,872.41
Profit & Overhead : 13.0% Rp 212,533.41
Jumlah harga : Rp 1,847,400.00

16 F.05.16 1 unit Jendela 03 Hitung


Kusen jendela :
12.6000 m1 Kusen alumunium Rp 138,000.00 Rp 1,738,800.00
Kusen boven :
6.8520 m1 Frame pintu/jendela Rp 98,850.00 Rp 677,320.20 Rp 2,416,120.20
Kaca jendela :
2.5945 m2 Kaca bening 8 mm Rp 301,819.00 Rp 783,063.36
18.2240 m1 Karet Rp 2,434.00 Rp 44,357.22
Kaca boven :
1.1309 m 2
Kaca bening 5 mm Rp 249,893.00 Rp 282,613.99
12.9040 m1 Karet Rp 2,434.00 Rp 31,408.34
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 1,164,891.90
Aksesoris boven :
2.0000 set Friction stay Rp 148,476.00 Rp 296,952.00
2.0000 set Casement handle Rp 21,906.00 Rp 43,812.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 356,469.00
Total : Rp 3,937,481.10
Daftar Harga Upah dan Bahan 60
NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
Profit & Overhead : 13.0% Rp 511,872.54
Jumlah harga : Rp 4,449,350.00

17 F.05.17 1 unit Jendela 04 Hitung


Kusen jendela :
17.4000 m1
Kusen alumunium Rp 138,000.00 Rp 2,401,200.00
Kusen boven :
9.9900 m1
Frame pintu/jendela Rp 98,850.00 Rp 987,511.50 Rp 3,388,711.50
Kaca jendela :
3.7290 m2 Kaca bening 8 mm Rp 301,819.00 Rp 1,125,483.05
26.7600 m1 Karet Rp 2,434.00 Rp 65,133.84
Kaca boven :
1.6223 m2 Kaca bening 5 mm Rp 249,893.00 Rp 405,388.92
18.7800 m1 Karet Rp 2,434.00 Rp 45,710.52
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 1,665,165.33
Aksesoris boven :
3.0000 set Friction stay Rp 148,476.00 Rp 445,428.00
3.0000 set Casement handle Rp 21,906.00 Rp 65,718.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 526,851.00
Total : Rp 5,580,727.83
Profit & Overhead : 13.0% Rp 725,494.62
Jumlah harga : Rp 6,306,200.00

18 F.05.18 1 unit Jendela 05 Hitung


Kusen jendela :
11.4000 m1 Kusen alumunium Rp 138,000.00 Rp 1,573,200.00
Kusen boven :
6.0520 m1
Frame pintu/jendela Rp 98,850.00 Rp 598,240.20 Rp 2,171,440.20
Kaca jendela :
2.1425 m2
Kaca bening 8 mm Rp 301,819.00 Rp 646,641.17
16.6240 m1 Karet Rp 2,434.00 Rp 40,462.82
Kaca boven :
0.9249 m2
Kaca bening 5 mm Rp 249,893.00 Rp 231,136.03
11.3040 m1 Karet Rp 2,434.00 Rp 27,513.94
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 969,202.95
Aksesoris boven :
2.0000 set Friction stay Rp 148,476.00 Rp 296,952.00
2.0000 set Casement handle Rp 21,906.00 Rp 43,812.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 356,469.00
Total : Rp 3,497,112.15
Profit & Overhead : 13.0% Rp 454,624.58
Jumlah harga : Rp 3,951,700.00

19 F.05.19 1 unit Jendela 06 Hitung


Kusen jendela
96.7500 m1 Kusen alumunium Rp 138,000.00 Rp 13,351,500.00 Rp 13,351,500.00
Kaca jendela :
28.5211 m2 Kaca bening 8 mm Rp 301,819.00 Rp 8,608,196.34
272.3696 m1 Karet Rp 2,434.00 Rp 662,947.59
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 9,294,592.92
Total : Rp 22,646,092.92
Profit & Overhead : 13.0% Rp 2,943,992.08
Jumlah harga : Rp 25,590,050.00

20 F.05.20 1 unit Jendela 07 Hitung


Kusen jendela
80.7500 m1 Kusen alumunium Rp 138,000.00 Rp 11,143,500.00 Rp 11,143,500.00
Kaca jendela :
22.4629 m2 Kaca bening 8 mm Rp 301,819.00 Rp 6,779,731.83
224.5202 m1 Karet Rp 2,434.00 Rp 546,482.08
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 7,349,662.90
Total : Rp 18,493,162.90
Profit & Overhead : 13.0% Rp 2,404,111.18
Jumlah harga : Rp 20,897,250.00

21 F.05.21 1 unit Jendela 08 Hitung


Kusen jendela
44.4400 m1
Kusen alumunium Rp 138,000.00 Rp 6,132,720.00 Rp 6,132,720.00
Kaca jendela :
10.2088 m2
Kaca bening 8 mm Rp 301,819.00 Rp 3,081,200.41
116.5791 m1 Karet Rp 2,434.00 Rp 283,753.62
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
Daftar Harga Upah dan Bahan 61
NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 3,388,403.03
Total : Rp 9,521,123.03
Profit & Overhead : 13.0% Rp 1,237,745.99
Jumlah harga : Rp 10,758,850.00

22 F.05.22 1 unit Jendela 09 Hitung


Kusen jendela :
49.9000 m 1
Kusen alumunium Rp 138,000.00 Rp 6,886,200.00
Kusen boven :
29.9700 m1 Frame pintu/jendela Rp 98,850.00 Rp 2,962,534.50 Rp 9,848,734.50
Kaca jendela :
11.0672 m2 Kaca bening 8 mm Rp 301,819.00 Rp 3,340,301.37
89.6768 m1 Karet Rp 2,434.00 Rp 218,273.32
Kaca boven :
4.8573 m2 Kaca bening 5 mm Rp 249,893.00 Rp 1,213,805.27
56.3040 m1 Karet Rp 2,434.00 Rp 137,043.94
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 4,932,872.90
Aksesoris jendela :
2.0000 set Sliding window Rp 101,418.00 Rp 202,836.00
2.0000 bh Kunci sliding window Rp 59,634.00 Rp 119,268.00
Aksesoris boven :
9.0000 set Friction stay Rp 148,476.00 Rp 1,336,284.00
9.0000 set Casement handle Rp 21,906.00 Rp 197,154.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 1,871,247.00
Total : Rp 16,652,854.40
Profit & Overhead : 13.0% Rp 2,164,871.07
Jumlah harga : Rp 18,817,700.00

23 F.05.23 1 unit Jendela 10 Hitung


Kusen jendela :
37.9000 m 1
Kusen alumunium Rp 138,000.00 Rp 5,230,200.00
Kusen boven :
21.5502 m 1
Frame pintu/jendela Rp 98,850.00 Rp 2,130,236.26 Rp 7,360,436.26
Kaca jendela:
7.8820 m 2
Kaca bening 8 mm Rp 301,819.00 Rp 2,378,931.40
69.3975 m1 Karet Rp 2,434.00 Rp 168,913.53
Kaca boven :
3.3423 m2 Kaca bening 5 mm Rp 249,893.00 Rp 835,227.32
40.3392 m1 Karet Rp 2,434.00 Rp 98,185.72
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 3,504,706.98
Aksesoris jendela : :
2.0000 set Sliding window Rp 101,418.00 Rp 202,836.00
2.0000 bh Kunci sliding window Rp 59,634.00 Rp 119,268.00
Aksesoris boven :
9.0000 set Friction stay Rp 148,476.00 Rp 1,336,284.00
9.0000 set Casement handle Rp 21,906.00 Rp 197,154.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 1,871,247.00
Total : Rp 12,736,390.24
Profit & Overhead : 13.0% Rp 1,655,730.73
Jumlah harga : Rp 14,392,100.00

24 F.05.24 1 unit Jendela 11 Hitung


Kusen jendela :
62.1599 m1 Kusen alumunium Rp 138,000.00 Rp 8,578,068.64
28.4000 m1 Frame pintu/jendela Rp 98,850.00 Rp 2,807,340.00 Rp 11,385,408.64
Kaca jendela :
50.2812 m2 Kaca eurogrey 8 mm Rp 405,671.00 Rp 20,397,627.37
396.4393 m1 Karet Rp 2,434.00 Rp 964,933.35
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 21,386,009.72
Aksesoris jendela :
4.0000 set Friction stay Rp 148,476.00 Rp 593,904.00
4.0000 set Casement handle Rp 21,906.00 Rp 87,624.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 697,233.00
Total : Rp 33,468,651.37
Profit & Overhead : 13.0% Rp 4,350,924.68
Jumlah harga : Rp 37,819,550.00

25 F.05.25 1 unit Jendela 12 Hitung


Kusen jendela :
82.7450 m 1
Kusen alumunium Rp 138,000.00 Rp 11,418,813.28
14.3400 m1 Frame pintu/jendela Rp 98,850.00 Rp 1,417,509.00 Rp 12,836,322.28
Kaca jendela :
32.3418 m 2
Kaca eurogrey 8 mm Rp 405,671.00 Rp 13,120,136.61
269.7990 m1 Karet Rp 2,434.00 Rp 656,690.81
Upah pasang kaca :
Daftar Harga Upah dan Bahan 62
NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 13,800,276.43
Aksesoris jendela :
4.0000 set Friction stay Rp 148,476.00 Rp 593,904.00
4.0000 set Casement handle Rp 21,906.00 Rp 87,624.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 697,233.00
Total : Rp 27,333,831.71
Profit & Overhead : 13.0% Rp 3,553,398.12
Jumlah harga : Rp 30,887,200.00

26 F.05.26 1 unit Jendela 13 Hitung


Kusen jendela :
84.5450 m1 Kusen alumunium Rp 138,000.00 Rp 11,667,213.75
14.3360 m1 Frame pintu/jendela Rp 98,850.00 Rp 1,417,113.60 Rp 13,084,327.35
Kaca jendela :
33.9482 m2 Kaca eurogrey 8 mm Rp 405,671.00 Rp 13,771,820.38
275.1988 m1 Karet Rp 2,434.00 Rp 669,833.96
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 14,465,103.34
Aksesoris jendela :
4.0000 set Friction stay Rp 148,476.00 Rp 593,904.00
4.0000 set Casement handle Rp 21,906.00 Rp 87,624.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 697,233.00
Total : Rp 28,246,663.70
Profit & Overhead : 13.0% Rp 3,672,066.28
Jumlah harga : Rp 31,918,700.00

27 F.05.27 1 unit Jendela 14 Hitung


Kusen jendela :
30.5025 m 1
Kusen alumunium Rp 138,000.00 Rp 4,209,347.90 Rp 4,209,347.90
Kaca jendela :
10.7761 m 2
Kaca eurogrey 8 mm Rp 405,671.00 Rp 4,371,556.21
92.3101 m1 Karet Rp 2,434.00 Rp 224,682.74
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 4,619,687.95
Total : Rp 8,829,035.85
Profit & Overhead : 13.0% Rp 1,147,774.66
Jumlah harga : Rp 9,976,800.00

28 F.05.28 1 unit Jendela 15 Hitung


Kusen jendela :
20.0390 m1 Kusen alumunium Rp 138,000.00 Rp 2,765,383.93 Rp 2,765,383.93
Kaca jendela :
6.0736 m2 Kaca eurogrey 8 mm Rp 405,671.00 Rp 2,463,868.29
57.2689 m1 Karet Rp 2,434.00 Rp 139,392.40
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 2,626,709.69
Total : Rp 5,392,093.62
Profit & Overhead : 13.0% Rp 700,972.17
Jumlah harga : Rp 6,093,050.00

29 F.05.29 1 unit Jendela 16 Hitung


Kusen jendela :
63.9599 m1 Kusen alumunium Rp 138,000.00 Rp 8,826,468.71
14.3360 m1 Frame pintu/jendela Rp 98,850.00 Rp 1,417,113.60 Rp 10,243,582.31
Kaca jendela :
26.8371 m2 Kaca eurogrey 8 mm Rp 405,671.00 Rp 10,887,034.53
203.6197 m1 Karet Rp 2,434.00 Rp 495,610.28
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 11,406,093.81
Aksesoris boven :
4.0000 set Friction stay Rp 148,476.00 Rp 593,904.00
4.0000 set Casement handle Rp 21,906.00 Rp 87,624.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 697,233.00
Total : Rp 22,346,909.12
Profit & Overhead : 13.0% Rp 2,905,098.19
Jumlah harga : Rp 25,252,000.00

30 F.05.30 1 unit Jendela 17 Hitung


Kusen jendela :
62.2400 m 1
Kusen alumunium Rp 138,000.00 Rp 8,589,120.00 Rp 8,589,120.00
Kaca jendela :
16.8814 m 2
Kaca bening 8 mm Rp 301,819.00 Rp 5,095,126.37
Daftar Harga Upah dan Bahan 63
NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
168.6593 m1 Karet Rp 2,434.00 Rp 410,516.84
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 5,529,092.21
Total : Rp 14,118,212.21
Profit & Overhead : 13.0% Rp 1,835,367.59
Jumlah harga : Rp 15,953,550.00

31 F.05.31 1 unit Jendela 18 Hitung


Kusen jendela :
38.9300 m1 Kusen alumunium Rp 138,000.00 Rp 5,372,340.00 Rp 5,372,340.00
Kaca jendela :
9.6860 m2 Kaca bening 8 mm Rp 301,819.00 Rp 2,923,427.70
50.0997 m1 Karet Rp 2,434.00 Rp 121,942.78
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 3,068,819.48
Total : Rp 8,441,159.48
Profit & Overhead : 13.0% Rp 1,097,350.73
Jumlah harga : Rp 9,538,500.00

32 F.05.32 1 unit Jendela 19 Hitung


Kusen jendela :
35.3300 m1 Kusen alumunium Rp 138,000.00 Rp 4,875,540.00 Rp 4,875,540.00
Kaca jendela :
8.3023 m2 Kaca bening 8 mm Rp 301,819.00 Rp 2,505,794.46
89.3995 m1 Karet Rp 2,434.00 Rp 217,598.28
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 2,746,841.74
Total : Rp 7,622,381.74
Profit & Overhead : 13.0% Rp 990,909.63
Jumlah harga : Rp 8,613,250.00

33 F.05.33 1 unit Jendela 20 Hitung


Kusen jendela :
32.3000 m1
Kusen alumunium Rp 138,000.00 Rp 4,457,400.00 Rp 4,457,400.00
Kaca jendela :
8.7943 m2
Kaca bening 8 mm Rp 301,819.00 Rp 2,654,284.12
93.2394 m1 Karet Rp 2,434.00 Rp 226,944.74
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 2,904,677.86
Total : Rp 7,362,077.86
Profit & Overhead : 13.0% Rp 957,070.12
Jumlah harga : Rp 8,319,100.00

34 F.05.34 1 unit Jendela 21 Hitung


Kusen jendela :
6.9000 m1
Kusen alumunium Rp 138,000.00 Rp 952,200.00 Rp 952,200.00
Kaca jendela :
2.3278 m2
Kaca eurogrey 8 mm Rp 405,671.00 Rp 944,320.95
17.2800 m1 Karet Rp 2,434.00 Rp 42,059.52
Kaca boven :
1.1639 m2 Kaca eurogrey 5 mm Rp 210,949.00 Rp 245,523.54
12.7600 m1 Karet Rp 2,434.00 Rp 31,057.84
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 1,286,410.85
Total : Rp 2,238,610.85
Profit & Overhead : 13.0% Rp 291,019.41
Jumlah harga : Rp 2,529,600.00

35 F.05.35 1 unit Jendela 22 Hitung


Kusen jendela :
4.6000 m1 Kusen alumunium Rp 138,000.00 Rp 634,800.00 Rp 634,800.00
Kaca jendela :
2.3278 m2 Kaca bening 8 mm Rp 301,819.00 Rp 702,574.27
17.2800 m1 Karet Rp 2,434.00 Rp 42,059.52
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 768,082.79
Total : Rp 1,402,882.79
Profit & Overhead : 13.0% Rp 182,374.76
Jumlah harga : Rp 1,585,250.00

36 F.05.36 1 unit Jendela 23 Hitung


Kusen jendela :
7.0350 m1 Kusen alumunium Rp 138,000.00 Rp 970,830.00 Rp 970,830.00
Kaca jendela :
1.8617 m2 Kaca oneway 5 mm Rp 365,104.00 Rp 679,704.99
15.6600 m1 Karet Rp 2,434.00 Rp 38,116.44
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 741,270.43
Daftar Harga Upah dan Bahan 64
NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
Total : Rp 1,712,100.43
Profit & Overhead : 13.0% Rp 222,573.06
Jumlah harga : Rp 1,934,650.00

37 F.05.37 1 unit Jendela 24 Hitung


Kusen jendela :
29.5204 m1
Kusen alumunium Rp 138,000.00 Rp 4,073,822.03 Rp 4,073,822.03
Kaca jendela :
9.6571 m2 Kaca eurogrey 8 mm Rp 405,671.00 Rp 3,917,622.46
44.7909 m1 Karet Rp 2,434.00 Rp 109,020.99
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 4,050,092.45
Total : Rp 8,123,914.48
Profit & Overhead : 13.0% Rp 1,056,108.88
Jumlah harga : Rp 9,180,000.00

38 F.05.38 1 unit Jendela 25 Hitung


Kusen jendela :
55.9500 m1 Kusen alumunium Rp 138,000.00 Rp 7,721,100.03 Rp 7,721,100.03
Kaca jendela :
20.8141 m2 Kaca eurogrey 8 mm Rp 405,671.00 Rp 8,443,685.93
180.0004 m1 Karet Rp 2,434.00 Rp 438,120.91
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 8,905,255.84
Total : Rp 16,626,355.87
Profit & Overhead : 13.0% Rp 2,161,426.26
Jumlah harga : Rp 18,787,750.00

39 F.05.39 1 unit Jendela 26 Hitung


Kusen jendela :
55.6700 m1 Kusen alumunium Rp 138,000.00 Rp 7,682,458.32 Rp 7,682,458.32
Kaca jendela :
20.6418 m2 Kaca eurogrey 8 mm Rp 405,671.00 Rp 8,373,788.72
89.5402 m1 Karet Rp 2,434.00 Rp 217,940.81
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 8,615,178.53
Total : Rp 16,297,636.85
Profit & Overhead : 13.0% Rp 2,118,692.79
Jumlah harga : Rp 18,416,300.00

40 F.05.40 1 unit Jendela 27 Hitung


Kusen jendela :
4.6000 m1
Kusen alumunium Rp 138,000.00 Rp 634,800.00 Rp 634,800.00
Kaca jendela :
1.1070 m2
Kaca eurogrey 8 mm Rp 405,671.00 Rp 449,077.80
8.4200 m1 Karet Rp 2,434.00 Rp 20,494.28
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 493,021.08
Total : Rp 1,127,821.08
Profit & Overhead : 13.0% Rp 146,616.74
Jumlah harga : Rp 1,274,400.00

41 F.05.41 1 unit Pintu Jendela PJ01 Hitung


Kusen pintu :
69.2700 m1 Kusen alumunium Rp 138,000.00 Rp 9,559,263.86 Rp 9,559,263.86
Kaca pintu :
5.6760 m2 Kaca eurogrey 8 mm Rp 405,671.00 Rp 2,302,588.60
Kaca jendela :
23.0098 m2 Kaca eurogrey 8 mm Rp 405,671.00 Rp 9,334,421.83
105.6100 m1 Karet Rp 2,434.00 Rp 257,054.84
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 11,917,514.27
Aksesoris pintu :
2.0000 bh Bottom patch fitting Rp 645,017.00 Rp 1,290,034.00
2.0000 bh Top patch fitting Rp 645,017.00 Rp 1,290,034.00
2.0000 bh Hinge patch fitting Rp 78,497.00 Rp 156,994.00
2.0000 bh Floor hinges Rp 1,815,783.00 Rp 3,631,566.00
2.0000 bh Key patch fitting Rp 1,204,842.00 Rp 2,409,684.00
2.0000 psg Pull handle, 1200 mm length, stainless steel Rp 1,784,952.00 Rp 3,569,904.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 12,363,921.00
Total : Rp 33,840,699.14
Profit & Overhead : 13.0% Rp 4,399,290.89
Jumlah harga : Rp 38,239,950.00

42 F.05.42 1 unit Pintu Jendela PJ02 Hitung


Kusen pintu :
69.4700 m1
Kusen alumunium Rp 138,000.00 Rp 9,586,863.86 Rp 9,586,863.86
Kaca pintu :
5.6760 m2 Kaca eurogrey 8 mm Rp 405,671.00 Rp 2,302,588.60
Kaca jendela :
Daftar Harga Upah dan Bahan 65
NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
23.1658 m2 Kaca eurogrey 8 mm Rp 405,671.00 Rp 9,397,706.51
105.9100 m 1
Karet Rp 2,434.00 Rp 257,785.04
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 11,981,529.15
Aksesoris pintu :
2.0000 bh Bottom patch fitting Rp 645,017.00 Rp 1,290,034.00
2.0000 bh Top patch fitting Rp 645,017.00 Rp 1,290,034.00
2.0000 bh Hinge patch fitting Rp 78,497.00 Rp 156,994.00
2.0000 bh Floor hinges Rp 1,815,783.00 Rp 3,631,566.00
2.0000 bh Key patch fitting Rp 1,204,842.00 Rp 2,409,684.00
2.0000 psg Pull handle, 1200 mm length, stainless steel Rp 1,784,952.00 Rp 3,569,904.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 12,363,921.00
Total : Rp 33,932,314.01
Profit & Overhead : 13.0% Rp 4,411,200.82
Jumlah harga : Rp 38,343,500.00

43 F.05.43 1 unit Pintu Jendela PJ03 Hitung


Kusen pintu :
18.3350 m1 Kusen alumunium Rp 138,000.00 Rp 2,530,230.00
Kusen boven :
10.7720 m 1
Frame pintu/jendela Rp 98,850.00 Rp 1,064,812.20 Rp 3,595,042.20
Daun pintu :
2.0000 unit Engineering Door flush core Rp 1,483,233.75 Rp 2,966,467.50
Upah pasang daun pintu :
1.0000 OH Tukang Rp 130,000.00 Rp 130,000.00
0.0500 OH Kepala tukang Rp 145,000.00 Rp 7,250.00
0.2500 OH Pekerja Rp 110,000.00 Rp 27,500.00
0.0250 OH Mandor Rp 155,000.00 Rp 3,875.00 Rp 3,135,092.50
Kaca pintu :
0.2800 m2 Kaca bening 5 mm Rp 249,893.00 Rp 69,970.04
7.2000 m1 Karet Rp 2,434.00 Rp 17,524.80
Kaca jendela :
1.6100 m 2
Kaca bening 8 mm Rp 301,819.00 Rp 485,928.59
14.8000 m1 Karet Rp 2,434.00 Rp 36,023.20
Kaca boven :
1.5069 m 2
Kaca bening 5 mm Rp 249,893.00 Rp 376,561.26
19.9440 m1 Karet Rp 2,434.00 Rp 48,543.70
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 1,058,000.59
Aksesoris pintu :
3.0000 psg Hinge Rp 224,742.00 Rp 674,226.00
2.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 1,075,838.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
Aksesoris boven :
4.0000 set Friction stay Rp 148,476.00 Rp 593,904.00
4.0000 set Casement handle Rp 21,906.00 Rp 87,624.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 3,340,585.00
Total : Rp 11,128,720.29
Profit & Overhead : 13.0% Rp 1,446,733.64
Jumlah harga : Rp 12,575,450.00

44 F.05.44 1 unit Pintu Jendela PJ04 Hitung


Kusen :
26.5000 m 1
Kusen alumunium Rp 138,000.00 Rp 3,657,000.00 Rp 3,657,000.00
Kaca pintu :
5.6760 m2 Kaca eurogrey 8 mm Rp 405,671.00 Rp 2,302,588.60
Kaca jendela :
8.6157 m 2
Kaca eurogrey 8 mm Rp 405,671.00 Rp 3,495,132.78
63.0800 m1 Karet Rp 2,434.00 Rp 153,536.65
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 5,974,707.03
Aksesoris pintu :
2.0000 bh Bottom patch fitting Rp 645,017.00 Rp 1,290,034.00
2.0000 bh Top patch fitting Rp 645,017.00 Rp 1,290,034.00
2.0000 bh Hinge patch fitting Rp 78,497.00 Rp 156,994.00
2.0000 bh Floor hinges Rp 1,815,783.00 Rp 3,631,566.00
2.0000 bh Key patch fitting Rp 1,204,842.00 Rp 2,409,684.00
2.0000 psg Pull handle, 1200 mm length, stainless steel Rp 1,784,952.00 Rp 3,569,904.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 12,363,921.00
Total : Rp 21,995,628.03
Profit & Overhead : 13.0% Rp 2,859,431.64
Jumlah harga : Rp 24,855,050.00

45 F.05.45 1 unit Pintu Jendela PJ05 Hitung

Daftar Harga Upah dan Bahan 66


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
Kusen pintu :
20.6200 m 1
Kusen alumunium Rp 138,000.00 Rp 2,845,560.00
Kusen boven :
12.2600 m1 Frame pintu/jendela Rp 98,850.00 Rp 1,211,901.00 Rp 4,057,461.00
Daun pintu :
2.0000 unit Engineering Door flush core Rp 1,153,626.25 Rp 2,307,252.50
Upah pasang daun pintu :
1.0000 OH Tukang Rp 130,000.00 Rp 130,000.00
0.0500 OH Kepala tukang Rp 145,000.00 Rp 7,250.00
0.2500 OH Pekerja Rp 110,000.00 Rp 27,500.00
0.0250 OH Mandor Rp 155,000.00 Rp 3,875.00 Rp 2,475,877.50
Kaca pintu :
0.2800 m2 Kaca eurogrey 5 mm Rp 210,949.00 Rp 59,065.72
7.2000 m1 Karet Rp 2,434.00 Rp 17,524.80
Kaca jendela :
2.7120 m2 Kaca eurogrey 8 mm Rp 405,671.00 Rp 1,100,179.75
18.6400 m1 Karet Rp 2,434.00 Rp 45,369.76
Kaca boven :
1.8901 m2 Kaca eurogrey 5 mm Rp 210,949.00 Rp 398,704.16
22.9200 m1 Karet Rp 2,434.00 Rp 55,787.28
Aksesoris pintu :
3.0000 psg Hinge Rp 224,742.00 Rp 674,226.00
2.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 1,075,838.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00 Rp 4,319,983.47
Aksesoris pintu :
4.0000 set Friction stay Rp 148,476.00 Rp 593,904.00
4.0000 set Casement handle Rp 21,906.00 Rp 87,624.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 697,233.00
Total : Rp 11,550,554.97
Profit & Overhead : 13.0% Rp 1,501,572.15
Jumlah harga : Rp 13,052,100.00

46 F.05.46 1 unit Pintu Jendela PJ06 Hitung


Kusen pintu :
26.7350 m 1
Kusen alumunium Rp 138,000.00 Rp 3,689,431.93
12.2600 unit Frame pintu Rp 167,100.00 Rp 2,048,646.00 Rp 5,738,077.93
Kaca pintu :
2.5490 m2 Kaca eurogrey 8 mm Rp 405,671.00 Rp 1,034,047.27
22.2640 m1 Karet Rp 2,434.00 Rp 54,190.58
Kaca Jendela :
7.6192 m2 Kaca eurogrey 8 mm Rp 405,671.00 Rp 3,090,874.23
67.6000 m1 Karet Rp 2,434.00 Rp 164,538.47
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 4,367,099.54
Aksesoris pintu :
3.0000 psg Hinge Rp 224,742.00 Rp 674,226.00
2.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 1,075,838.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 bh Flush bolt Rp 96,550.00 Rp 96,550.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 2,755,607.00
Total : Rp 12,860,784.48
Profit & Overhead : 13.0% Rp 1,671,901.98
Jumlah harga : Rp 14,532,650.00

47 F.05.47 1 unit Pintu Jendela PJ07 Hitung


Kusen pintu :
52.6400 m 1
Kusen alumunium Rp 138,000.00 Rp 7,264,320.00
12.2600 unit Frame pintu Rp 167,100.00 Rp 2,048,646.00 Rp 9,312,966.00
Kaca pintu :
2.5490 m 2
Kaca eurogrey 8 mm Rp 405,671.00 Rp 1,034,047.27
22.2640 m1 Karet Rp 2,434.00 Rp 54,190.58
Kaca jendela :
19.4752 m2 Kaca eurogrey 8 mm Rp 405,671.00 Rp 7,900,509.61
163.1200 m1 Karet Rp 2,434.00 Rp 397,034.15
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 9,409,230.60
Aksesoris pintu :
3.0000 psg Hinge Rp 224,742.00 Rp 674,226.00
2.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 1,075,838.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 bh Flush bolt Rp 96,550.00 Rp 96,550.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00

Daftar Harga Upah dan Bahan 67


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 2,755,607.00
Total : Rp 21,477,803.60
Profit & Overhead : 13.0% Rp 2,792,114.47
Jumlah harga : Rp 24,269,900.00

48 F.05.48 1 unit Pintu Jendela PJ08 Hitung


Kusen pintu :
25.8010 m1 Kusen alumunium Rp 138,000.00 Rp 3,560,538.00
Kusen boven :
15.5780 m1 Frame pintu/jendela Rp 98,850.00 Rp 1,539,885.30 Rp 5,100,423.30
Daun pintu :
2.0000 unit Engineering Door flush core Rp 1,153,626.25 Rp 2,307,252.50
Upah pasang daun pintu :
1.0000 OH Tukang Rp 130,000.00 Rp 130,000.00
0.0500 OH Kepala tukang Rp 145,000.00 Rp 7,250.00
0.2500 OH Pekerja Rp 110,000.00 Rp 27,500.00
0.0250 OH Mandor Rp 155,000.00 Rp 3,875.00 Rp 2,475,877.50
Kaca pintu :
0.2800 m2 Kaca eurogrey 5 mm Rp 210,949.00 Rp 59,065.72
7.2000 m1 Karet Rp 2,434.00 Rp 17,524.80
Kaca jendela :
5.3223 m2 Kaca eurogrey 8 mm Rp 405,671.00 Rp 2,159,102.76
36.9200 m1 Karet Rp 2,434.00 Rp 89,863.28
Kaca boven :
2.4277 m2 Kaca eurogrey 5 mm Rp 210,949.00 Rp 512,123.00
29.1560 m1 Karet Rp 2,434.00 Rp 70,965.70
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 2,932,094.26
partisi :
6.6260 m 2
Pekerjaan partisi Rp 173,615.69 Rp 1,150,374.06
6.6260 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 302,396.48
13.2520 m 2
Finish cat Rp 26,150.00 Rp 346,538.75
11.3700 m1 Stoping angle Rp 6,694.00 Rp 76,110.78
21.5400 m1 Sealant Rp 8,789.50 Rp 189,325.83 Rp 2,064,745.90
Aksesoris pintu :
3.0000 psg Hinge Rp 224,742.00 Rp 674,226.00
2.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 1,075,838.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
Aksesoris boven :
5.0000 set Friction stay Rp 148,476.00 Rp 742,380.00
5.0000 set Casement handle Rp 21,906.00 Rp 109,530.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 3,510,967.00
Total : Rp 10,983,684.67
Profit & Overhead : 13.0% Rp 1,427,879.01
Jumlah harga : Rp 12,411,550.00

49 F.05.49 1 unit Pintu Jendela PJ09 Hitung


Kusen pintu :
31.5600 m1 Kusen alumunium Rp 138,000.00 Rp 4,355,280.00
Kusen boven :
19.9080 m1 Frame pintu/jendela Rp 98,850.00 Rp 1,967,905.80 Rp 6,323,185.80
Daun pintu :
2.0000 unit Engineering Door flush core Rp 1,483,233.75 Rp 2,966,467.50
Upah pasang daun pintu :
1.0000 OH Tukang Rp 130,000.00 Rp 130,000.00
0.0500 OH Kepala tukang Rp 145,000.00 Rp 7,250.00
0.2500 OH Pekerja Rp 110,000.00 Rp 27,500.00
0.0250 OH Mandor Rp 155,000.00 Rp 3,875.00 Rp 3,135,092.50
Kaca pintu :
0.2800 m2 Kaca bening 5 mm Rp 249,893.00 Rp 69,970.04
7.2000 m1 Karet Rp 2,434.00 Rp 17,524.80
Kaca jendela :
5.0963 m 2
Kaca bening 8 mm Rp 301,819.00 Rp 1,538,160.17
36.1200 m1 Karet Rp 2,434.00 Rp 87,916.08
Kaca boven :
3.2260 m 2
Kaca bening 5 mm Rp 249,893.00 Rp 806,144.82
37.4160 m1 Karet Rp 2,434.00 Rp 91,070.54
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 2,634,235.46
partisi :
8.5412 m 2
Pekerjaan partisi Rp 173,615.69 Rp 1,482,886.30
8.5412 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 389,803.29
17.0824 m2 Finish cat Rp 26,150.00 Rp 446,704.76
14.2400 m1 Stoping angle Rp 6,694.00 Rp 95,322.56
27.2800 m1 Sealant Rp 8,789.50 Rp 239,777.56 Rp 2,654,494.47
Aksesoris pintu :
3.0000 psg Hinge Rp 224,742.00 Rp 674,226.00
2.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 1,075,838.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
Aksesoris boven :
6.0000 set Friction stay Rp 148,476.00 Rp 890,856.00
6.0000 set Casement handle Rp 21,906.00 Rp 131,436.00

Daftar Harga Upah dan Bahan 68


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 3,681,349.00
Total : Rp 18,428,357.22
Profit & Overhead : 13.0% Rp 2,395,686.44
Jumlah harga : Rp 20,824,000.00

50 F.05.50 1 unit Pintu Jendela PJ10 Hitung


Kusen pintu :
43.4410 m1 Kusen alumunium Rp 138,000.00 Rp 5,994,858.00
Kusen boven :
26.9680 m1 Frame pintu/jendela Rp 98,850.00 Rp 2,665,786.80 Rp 8,660,644.80
Daun pintu :
2.0000 unit Engineering Door flush core Rp 1,483,233.75 Rp 2,966,467.50
Upah pasang daun pintu :
1.0000 OH Tukang Rp 130,000.00 Rp 130,000.00
0.0500 OH Kepala tukang Rp 145,000.00 Rp 7,250.00
0.2500 OH Pekerja Rp 110,000.00 Rp 27,500.00
0.0250 OH Mandor Rp 155,000.00 Rp 3,875.00 Rp 3,135,092.50
Kaca pintu :
0.2800 m2 Kaca bening 5 mm Rp 249,893.00 Rp 69,970.04
7.2000 m1 Karet Rp 2,434.00 Rp 17,524.80
Kaca jendela :
8.1360 m2 Kaca bening 8 mm Rp 301,819.00 Rp 2,455,599.38
55.9200 m1 Karet Rp 2,434.00 Rp 136,109.28
Kaca boven :
4.4105 m2 Kaca bening 5 mm Rp 249,893.00 Rp 1,102,143.08
50.7360 m1 Karet Rp 2,434.00 Rp 123,491.42
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 3,928,287.01
partisi :
12.1568 m 2
Pekerjaan partisi Rp 173,615.69 Rp 2,110,611.17
12.1568 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 554,812.04
24.3136 m2 Finish cat Rp 26,150.00 Rp 635,800.64
19.7600 m1 Stoping angle Rp 6,694.00 Rp 132,273.44
38.3200 m1 Sealant Rp 8,789.50 Rp 336,813.64 Rp 3,770,310.93
Aksesoris pintu :
3.0000 psg Hinge Rp 224,742.00 Rp 674,226.00
2.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 1,075,838.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
Aksesoris boven :
8.0000 set Friction stay Rp 148,476.00 Rp 1,187,808.00
8.0000 set Casement handle Rp 21,906.00 Rp 175,248.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 4,022,113.00
Total : Rp 23,516,448.24
Profit & Overhead : 13.0% Rp 3,057,138.27
Jumlah harga : Rp 26,573,550.00

51 F.05.51 1 unit Pintu Jendela PJ11 Hitung


Kusen pintu :
40.2980 m1 Kusen alumunium Rp 138,000.00 Rp 5,561,124.00
Kusen boven :
25.6960 m1 Frame pintu/jendela Rp 98,850.00 Rp 2,540,049.60 Rp 8,101,173.60
Daun pintu :
4.0000 unit Engineering Door flush core Rp 1,483,233.75 Rp 5,932,935.00
Upah pasang daun pintu :
1.0000 OH Tukang Rp 130,000.00 Rp 130,000.00
0.0500 OH Kepala tukang Rp 145,000.00 Rp 7,250.00
0.2500 OH Pekerja Rp 110,000.00 Rp 27,500.00
0.0250 OH Mandor Rp 155,000.00 Rp 3,875.00 Rp 6,101,560.00
Kaca pintu :
0.5600 m2 Kaca bening 5 mm Rp 249,893.00 Rp 139,940.08
14.4000 m1 Karet Rp 2,434.00 Rp 35,049.60
Kaca jendela :
5.4240 m2 Kaca bening 8 mm Rp 301,819.00 Rp 1,637,066.26
37.2800 m1 Karet Rp 2,434.00 Rp 90,739.52
Kaca boven :
4.0829 m2 Kaca bening 5 mm Rp 249,893.00 Rp 1,020,293.13
48.1920 m1 Karet Rp 2,434.00 Rp 117,299.33
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 3,063,836.91
Partisi :
11.3236 m2 Pekerjaan partisi Rp 173,615.69 Rp 1,965,961.53
11.3236 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 516,788.28
22.6473 m2 Finish cat Rp 26,150.00 Rp 592,226.37
18.4880 m1 Stoping angle Rp 6,694.00 Rp 123,758.67
35.7760 m1 Sealant Rp 8,789.50 Rp 314,453.15 Rp 3,513,188.01
Aksesoris pintu :
6.0000 psg Hinge Rp 224,742.00 Rp 1,348,452.00
4.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 2,151,676.00
2.0000 set Lockcase Rp 262,875.00 Rp 525,750.00
2.0000 set Cylinder Rp 163,891.00 Rp 327,782.00
2.0000 bh Escutecheon Rp 54,360.00 Rp 108,720.00

Daftar Harga Upah dan Bahan 69


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
2.0000 set Door closer Rp 412,162.00 Rp 824,324.00
Aksesoris boven :
8.0000 set Friction stay Rp 148,476.00 Rp 1,187,808.00
8.0000 set Casement handle Rp 21,906.00 Rp 175,248.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 6,665,465.00
Total : Rp 27,445,223.52
Profit & Overhead : 13.0% Rp 3,567,879.06
Jumlah harga : Rp 31,013,100.00

52 F.05.52 1 unit Pintu Jendela PJ12 Hitung


Kusen pintu :
23.1400 m1 Kusen alumunium Rp 138,000.00 Rp 3,193,320.00
Kusen boven :
12.8300 m1 Frame pintu/jendela Rp 98,850.00 Rp 1,268,245.50 Rp 4,461,565.50
Daun pintu :
2.0000 unit Engineering Door flush core Rp 1,483,233.75 Rp 2,966,467.50
Upah pasang daun pintu :
1.0000 OH Tukang Rp 130,000.00 Rp 130,000.00
0.0500 OH Kepala tukang Rp 145,000.00 Rp 7,250.00
0.2500 OH Pekerja Rp 110,000.00 Rp 27,500.00
0.0250 OH Mandor Rp 155,000.00 Rp 3,875.00 Rp 3,135,092.50
Kaca pintu :
0.1400 m2 Kaca bening 5 mm Rp 249,893.00 Rp 34,985.02
3.6000 m1 Karet Rp 2,434.00 Rp 8,762.40
Kaca jendela :
3.5595 m2 Kaca bening 8 mm Rp 301,819.00 Rp 1,074,324.73
26.1600 m1 Karet Rp 2,434.00 Rp 63,673.44
Kaca boven :
2.0368 m2 Kaca bening 5 mm Rp 249,893.00 Rp 508,988.31
24.0600 m1 Karet Rp 2,434.00 Rp 58,562.04
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 1,772,744.94
partisi :
9.8630 m 2
Pekerjaan partisi Rp 173,615.69 Rp 1,712,371.51
9.8630 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 450,127.59
19.7260 m2 Finish cat Rp 26,150.00 Rp 515,834.90
38.9040 m1 Stoping angle Rp 6,694.00 Rp 260,423.38
38.9040 m1 Sealant Rp 8,789.50 Rp 341,946.71 Rp 3,280,704.09
Aksesoris pintu :
3.0000 psg Hinge Rp 224,742.00 Rp 674,226.00
2.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 1,075,838.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
Aksesoris boven :
4.0000 set Friction stay Rp 148,476.00 Rp 593,904.00
4.0000 set Casement handle Rp 21,906.00 Rp 87,624.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 3,340,585.00
Total : Rp 15,990,692.03
Profit & Overhead : 13.0% Rp 2,078,789.96
Jumlah harga : Rp 18,069,450.00

53 F.05.53 1 unit Pintu Jendela PJ13 Hitung


Kusen pintu :
18.3850 m1 Kusen alumunium Rp 138,000.00 Rp 2,537,130.00
Kusen boven :
9.7300 m1 Frame pintu/jendela Rp 98,850.00 Rp 961,810.50 Rp 3,498,940.50
Daun pintu :
1.0000 unit Engineering Door flush core Rp 1,483,233.75 Rp 1,483,233.75
Upah pasang daun pintu :
1.0000 OH Tukang Rp 130,000.00 Rp 130,000.00
0.0500 OH Kepala tukang Rp 145,000.00 Rp 7,250.00
0.2500 OH Pekerja Rp 110,000.00 Rp 27,500.00
0.0250 OH Mandor Rp 155,000.00 Rp 3,875.00 Rp 1,651,858.75
Kaca pintu :
0.1400 m2 Kaca bening 5 mm Rp 249,893.00 Rp 34,985.02
3.6000 m1 Karet Rp 2,434.00 Rp 8,762.40
Kaca jendela :
2.4860 m2 Kaca bening 8 mm Rp 301,819.00 Rp 750,322.03
17.8400 m1 Karet Rp 2,434.00 Rp 43,422.56
Kaca boven :
1.5553 m2 Kaca bening 5 mm Rp 249,893.00 Rp 388,658.58
18.2600 m1 Karet Rp 2,434.00 Rp 44,444.84
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 1,294,044.44
partisi :
7.0190 m2 Pekerjaan partisi Rp 173,615.69 Rp 1,218,608.50
7.0190 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 320,333.12
14.0380 m2 Finish cat Rp 26,150.00 Rp 367,093.70
32.8220 m1 Stoping angle Rp 6,694.00 Rp 219,710.47
32.8220 m1 Sealant Rp 8,789.50 Rp 288,488.97 Rp 2,414,234.76
Aksesoris pintu :
1.5000 psg Hinge Rp 224,742.00 Rp 337,113.00

Daftar Harga Upah dan Bahan 70


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
1.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 537,919.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
Aksesoris boven :
3.0000 set Friction stay Rp 148,476.00 Rp 445,428.00
3.0000 set Casement handle Rp 21,906.00 Rp 65,718.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 2,295,171.00
Total : Rp 7,655,308.95
Profit & Overhead : 13.0% Rp 995,190.16
Jumlah harga : Rp 8,650,450.00

54 F.05.54 1 unit Pintu Jendela PJ14 Hitung


Kusen :
72.9347 m1 Kusen alumunium Rp 138,000.00 Rp 10,064,983.56
13.0600 unit Frame pintu Rp 167,100.00 Rp 2,182,326.00 Rp 12,247,309.56
Kaca pintu :
2.5490 m2 Kaca bening 8 mm Rp 301,819.00 Rp 769,330.59
22.2640 m1 Karet Rp 2,434.00 Rp 54,190.58
Kaca jendela :
18.4365 m2 Kaca bening 8 mm Rp 301,819.00 Rp 5,564,475.61
186.4758 m1 Karet Rp 2,434.00 Rp 453,882.10
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 6,865,327.88
Aksesoris pintu :
3.0000 psg Hinge Rp 224,742.00 Rp 674,226.00
2.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 1,075,838.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 bh Flush bolt Rp 96,550.00 Rp 96,550.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 2,755,607.00
Total : Rp 21,868,244.44
Profit & Overhead : 13.0% Rp 2,842,871.78
Jumlah harga : Rp 24,711,100.00

55 F.05.55 1 unit Pintu Jendela PJ15 Hitung


Kusen pintu :
95.0610 m1 Kusen alumunium Rp 138,000.00 Rp 13,118,416.51
12.2600 unit Frame pintu Rp 167,100.00 Rp 2,048,646.00 Rp 15,167,062.51
Kaca pintu :
2.5490 m2 Kaca bening 8 mm Rp 301,819.00 Rp 769,330.59
22.2640 m1 Karet Rp 2,434.00 Rp 54,190.58
Kaca jendela :
25.4333 m2 Kaca bening 8 mm Rp 301,819.00 Rp 7,676,242.93
252.9072 m1 Karet Rp 2,434.00 Rp 615,576.03
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 9,138,789.13
Aksesoris pintu :
3.0000 psg Hinge Rp 224,742.00 Rp 674,226.00
2.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 1,075,838.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 bh Flush bolt Rp 96,550.00 Rp 96,550.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 2,755,607.00
Total : Rp 27,061,458.64
Profit & Overhead : 13.0% Rp 3,517,989.62
Jumlah harga : Rp 30,579,400.00

56 F.05.56 1 unit Pintu Jendela PJ16 Hitung


Kusen
93.3213 m 1
Kusen alumunium Rp 138,000.00 Rp 12,878,345.93
13.0600 unit Frame pintu Rp 167,100.00 Rp 2,182,326.00 Rp 15,060,671.93
Kaca pintu :
3.4707 m2 Kaca bening 8 mm Rp 301,819.00 Rp 1,047,514.15
23.9360 m1 Karet Rp 2,434.00 Rp 58,260.22
Jendela :
24.5545 m2 Kaca bening 8 mm Rp 301,819.00 Rp 7,411,022.43
246.5265 m1 Karet Rp 2,434.00 Rp 600,045.61
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 9,140,291.41
Aksesoris pintu :
3.0000 psg Hinge Rp 224,742.00 Rp 674,226.00

Daftar Harga Upah dan Bahan 71


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
2.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 1,075,838.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 bh Flush bolt Rp 96,550.00 Rp 96,550.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 2,755,607.00
Total : Rp 26,956,570.33
Profit & Overhead : 13.0% Rp 3,504,354.14
Jumlah harga : Rp 30,460,900.00

57 F.05.57 1 unit Pintu Jendela PJ17 Hitung


Kusen
89.2166 m1 Kusen alumunium Rp 138,000.00 Rp 12,311,894.19
24.6800 unit Frame pintu Rp 167,100.00 Rp 4,124,028.00 Rp 16,435,922.19
Kaca pintu :
5.1679 m2 Kaca bening 8 mm Rp 301,819.00 Rp 1,559,784.90
44.6080 m1 Karet Rp 2,434.00 Rp 108,575.87
Jendela :
22.2423 m2 Kaca bening 8 mm Rp 301,819.00 Rp 6,713,152.73
220.8936 m1 Karet Rp 2,434.00 Rp 537,654.96
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 8,942,617.45
Aksesoris pintu :
6.0000 psg Hinge Rp 224,742.00 Rp 1,348,452.00
4.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 2,151,676.00
2.0000 set Lockcase Rp 262,875.00 Rp 525,750.00
2.0000 set Cylinder Rp 163,891.00 Rp 327,782.00
2.0000 bh Escutecheon Rp 54,360.00 Rp 108,720.00
2.0000 bh Flush bolt Rp 96,550.00 Rp 193,100.00
2.0000 set Door closer Rp 412,162.00 Rp 824,324.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 5,495,509.00
Total : Rp 30,874,048.65
Profit & Overhead : 13.0% Rp 4,013,626.32
Jumlah harga : Rp 34,887,650.00

58 F.05.58 1 unit Pintu Jendela PJ18 Hitung


Kusen
47.8359 m1 Kusen alumunium Rp 138,000.00 Rp 6,601,355.52
12.3400 unit Frame pintu Rp 167,100.00 Rp 2,062,014.00 Rp 8,663,369.52
Kaca pintu :
2.5840 m2 Kaca bening 8 mm Rp 301,819.00 Rp 779,892.45
22.3040 m1 Karet Rp 2,434.00 Rp 54,287.94
3.0000 psg Hinge Rp 224,742.00 Rp 674,226.00
Jendela :
10.6135 m2 Kaca bening 8 mm Rp 301,819.00 Rp 3,203,342.47
112.6336 m1 Karet Rp 2,434.00 Rp 274,150.17
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 5,009,348.02
Aksesoris pintu :
2.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 1,075,838.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 bh Flush bolt Rp 96,550.00 Rp 96,550.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
Upah pasang aksesoris :
0.1000 OH Tukang alumunium Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang alumunium Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 2,081,381.00
Total : Rp 15,754,098.55
Profit & Overhead : 13.0% Rp 2,048,032.81
Jumlah harga : Rp 17,802,100.00

59 F.05.59 1 unit Pintu Jendela PJ19 Hitung


Kusen
20.8350 m1 Kusen alumunium Rp 138,000.00 Rp 2,875,230.00
13.0600 unit Frame pintu Rp 167,100.00 Rp 2,182,326.00
Boven :
10.9720 m 1
Frame pintu/jendela Rp 98,850.00 Rp 1,084,582.20 Rp 6,142,138.20
Kaca pintu :
3.4310 m2 Kaca bening 8 mm Rp 301,819.00 Rp 1,035,534.95
23.8640 m1 Karet Rp 2,434.00 Rp 58,084.98
Jendela :
3.3750 m2 Kaca bening 8 mm Rp 301,819.00 Rp 1,018,639.13
24.0000 m1 Karet Rp 2,434.00 Rp 58,416.00
Boven :
1.6099 m2 Kaca bening 5 mm Rp 249,893.00 Rp 402,300.24
20.7440 m1 Karet Rp 2,434.00 Rp 50,490.90
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00

Daftar Harga Upah dan Bahan 72


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 2,646,915.19
Aksesoris pintu :
3.0000 psg Hinge Rp 224,742.00 Rp 674,226.00
2.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 1,075,838.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 bh Flush bolt Rp 96,550.00 Rp 96,550.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
Aksesoris bouven
4.0000 set Friction stay Rp 148,476.00 Rp 593,904.00
4.0000 set Casement handle Rp 21,906.00 Rp 87,624.00
Upah pasang aksesoris :
0.1000 OH Tukang alumunium Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang alumunium Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 3,437,135.00
Total : Rp 12,226,188.39
Profit & Overhead : 13.0% Rp 1,589,404.49
Jumlah harga : Rp 13,815,550.00

60 F.05.60 1 unit Pintu Jendela PJ20 Hitung


Kusen
18.9850 m1 Kusen alumunium Rp 138,000.00 Rp 2,619,930.00
37.4600 unit Frame pintu Rp 167,100.00 Rp 6,259,566.00
Boven :
9.4720 m1 Frame pintu/jendela Rp 98,850.00 Rp 936,307.20 Rp 9,815,803.20
Kaca pintu :
2.5490 m 2
Kaca bening 8 mm Rp 301,819.00 Rp 769,330.59
22.2640 m1 Karet Rp 2,434.00 Rp 54,190.58
Jendela :
2.5875 m2 Kaca bening 8 mm Rp 301,819.00 Rp 780,956.66
22.6000 m1 Karet Rp 2,434.00 Rp 55,008.40
1.1721 m2 Kaca bening 5 mm Rp 249,893.00 Rp 292,909.58
17.3440 m1 Karet Rp 2,434.00 Rp 42,215.30
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 2,018,060.11

Aksesoris pintu :
3.0000 psg Hinge Rp 224,742.00 Rp 674,226.00
2.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 1,075,838.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 bh Flush bolt Rp 96,550.00 Rp 96,550.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00

Aksesoris Jendela
4.0000 set Friction stay Rp 148,476.00 Rp 593,904.00
4.0000 set Casement handle Rp 21,906.00 Rp 87,624.00
Upah pasang aksesoris :
0.1000 OH Tukang alumunium Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang alumunium Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 3,437,135.00
Total : Rp 15,270,998.31
Profit & Overhead : 13.0% Rp 1,985,229.78
Jumlah harga : Rp 17,256,200.00

61 F.05.61 1 unit Pintu Jendela PJ21 Hitung


Kusen
19.0350 m1 Kusen alumunium Rp 138,000.00 Rp 2,626,830.00
Boven :
10.9680 m1 Frame pintu/jendela Rp 98,850.00 Rp 1,084,186.80 Rp 3,711,016.80
Daun pintu :
2.0000 unit Engineering Door flush core Rp 1,153,626.25 Rp 2,307,252.50
Upah pasang daun pintu :
1.0000 OH Tukang Rp 130,000.00 Rp 130,000.00
0.0500 OH Kepala tukang Rp 145,000.00 Rp 7,250.00
0.2500 OH Pekerja Rp 110,000.00 Rp 27,500.00
0.0250 OH Mandor Rp 155,000.00 Rp 3,875.00 Rp 2,475,877.50
Kaca pintu :
0.2800 m2 Kaca bening 5 mm Rp 249,893.00 Rp 69,970.04
7.2000 m1 Karet Rp 2,434.00 Rp 17,524.80
Jendela :
2.1850 m 2
Kaca bening 8 mm Rp 301,819.00 Rp 659,474.52
16.8000 m1 Karet Rp 2,434.00 Rp 40,891.20
Boven :
1.5574 m 2
Kaca bening 5 mm Rp 249,893.00 Rp 389,173.36
20.3360 m1 Karet Rp 2,434.00 Rp 49,497.82
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 1,249,980.74

Aksesoris pintu :
3.0000 psg Hinge Rp 224,742.00 Rp 674,226.00
2.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 1,075,838.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00

Aksesoris boven :

Daftar Harga Upah dan Bahan 73


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
4.0000 set Friction stay Rp 148,476.00 Rp 593,904.00
4.0000 set Casement handle Rp 21,906.00 Rp 87,624.00
Upah pasang aksesoris :
0.1000 OH Tukang alumunium Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang alumunium Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 3,340,585.00
Total : Rp 10,777,460.04
Profit & Overhead : 13.0% Rp 1,401,069.81
Jumlah harga : Rp 12,178,500.00

62 F.05.62 1 unit Pintu Jendela PJ22 Hitung


Kusen
14.2000 m1 Kusen alumunium Rp 138,000.00 Rp 1,959,600.00
Boven :
7.3430 m1 Frame pintu/jendela Rp 98,850.00 Rp 725,855.55 Rp 2,685,455.55

Daun pintu :
2.0000 unit Engineering Door flush core Rp 1,153,626.25 Rp 2,307,252.50
Upah pasang daun pintu :
1.0000 OH Tukang Rp 130,000.00 Rp 130,000.00
0.0500 OH Kepala tukang Rp 145,000.00 Rp 7,250.00
0.2500 OH Pekerja Rp 110,000.00 Rp 27,500.00
0.0250 OH Mandor Rp 155,000.00 Rp 3,875.00 Rp 2,475,877.50
Kaca pintu :
0.2800 m2 Kaca bening 5 mm Rp 249,893.00 Rp 69,970.04
7.2000 m1 Karet Rp 2,434.00 Rp 17,524.80
Jendela :
1.0114 m2 Kaca bening 8 mm Rp 301,819.00 Rp 305,244.65
8.1000 m1 Karet Rp 2,434.00 Rp 19,715.40
Boven :
1.0861 m2 Kaca bening 5 mm Rp 249,893.00 Rp 271,417.53
14.6160 m1 Karet Rp 2,434.00 Rp 35,575.34
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 742,896.76

Aksesoris pintu :
3.0000 psg Hinge Rp 224,742.00 Rp 674,226.00
2.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 1,075,838.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00

Aksesoris boven :
3.0000 set Friction stay Rp 148,476.00 Rp 445,428.00
3.0000 set Casement handle Rp 21,906.00 Rp 65,718.00
Upah pasang aksesoris :
0.1000 OH Tukang alumunium Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang alumunium Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 3,170,203.00
Total : Rp 9,074,432.81
Profit & Overhead : 13.0% Rp 1,179,676.27
Jumlah harga : Rp 10,254,100.00

63 F.05.63 1 unit Pintu Jendela PJ23 Hitung


Kusen pintu :
31.9150 m1 Kusen alumunium Rp 138,000.00 Rp 4,404,270.00
Kusen boven :
7.3560 m1 Frame pintu/jendela Rp 98,850.00 Rp 727,140.60 Rp 5,131,410.60
Daun pintu :
1.0000 unit Engineering Door flush core Rp 1,483,233.75 Rp 1,483,233.75
Upah pasang daun pintu :
1.0000 OH Tukang Rp 130,000.00 Rp 130,000.00
0.0500 OH Kepala tukang Rp 145,000.00 Rp 7,250.00
0.2500 OH Pekerja Rp 110,000.00 Rp 27,500.00
0.0250 OH Mandor Rp 155,000.00 Rp 3,875.00 Rp 1,651,858.75
Kaca pintu :
0.1400 m2 Kaca bening 5 mm Rp 249,893.00 Rp 34,985.02
3.6000 m1 Karet Rp 2,434.00 Rp 8,762.40
Kaca jendela :
5.4297 m 2
Kaca bening 8 mm Rp 301,819.00 Rp 1,638,771.53
41.8200 m1 Karet Rp 2,434.00 Rp 101,789.88
Kaca boven :
2.7836 m 2
Kaca bening 5 mm Rp 249,893.00 Rp 695,595.91
33.9800 m1 Karet Rp 2,434.00 Rp 82,707.32
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 2,586,061.06
Partisi :
7.7350 m2 Pekerjaan partisi Rp 173,615.69 Rp 1,342,917.33
7.7350 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 353,009.93
15.4700 m2 Finish cat Rp 26,150.00 Rp 404,540.50
11.9000 m1 Stoping angle Rp 6,694.00 Rp 79,658.60
11.9000 m1 Sealant Rp 8,789.50 Rp 104,595.05 Rp 2,284,721.41
Aksesoris pintu :
1.5000 psg Hinge Rp 224,742.00 Rp 337,113.00
1.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 537,919.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
0.1400 m2 Kaca bening 5 mm Rp 249,893.00 Rp 34,985.02

Daftar Harga Upah dan Bahan 74


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
3.6000 m1 Karet Rp 2,434.00 Rp 8,762.40
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
Aksesoris boven :
6.0000 set Friction stay Rp 148,476.00 Rp 890,856.00
6.0000 set Casement handle Rp 21,906.00 Rp 131,436.00
Upah pasang aksesoris :
0.1000 OH Tukang alumunium Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang alumunium Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 2,850,064.42
Total : Rp 14,504,116.24
Profit & Overhead : 13.0% Rp 1,885,535.11
Jumlah harga : Rp 16,389,650.00

64 F.05.64 1 unit Pintu Jendela PJ24 Hitung


Kusen pintu :
34.6900 m1 Kusen alumunium Rp 138,000.00 Rp 4,787,220.00
6.5300 unit Frame pintu Rp 167,100.00 Rp 1,091,163.00 Rp 5,878,383.00
Kaca pintu :
3.5060 m2 Kaca bening 8 mm Rp 301,819.00 Rp 1,058,162.32
24.0000 m1 Karet Rp 2,434.00 Rp 58,416.00
Kaca jendela :
7.5040 m2 Kaca bening 8 mm Rp 301,819.00 Rp 2,264,850.38
75.4614 m1 Karet Rp 2,434.00 Rp 183,673.16
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 3,588,550.86
Aksesoris pintu :
1.5000 psg Hinge Rp 224,742.00 Rp 337,113.00
1.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 537,919.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 bh Flush bolt Rp 96,550.00 Rp 96,550.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
Upah pasang aksesoris :
0.1000 OH Tukang alumunium Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang alumunium Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 1,880,575.00
Total : Rp 11,347,508.86
Profit & Overhead : 13.0% Rp 1,475,176.15
Jumlah harga : Rp 12,822,650.00

65 F.05.65 1 unit Pintu Jendela PJ25 Hitung


Kusen pintu :
46.1800 m1 Kusen alumunium Rp 138,000.00 Rp 6,372,840.00
6.5300 unit Frame pintu Rp 167,100.00 Rp 1,091,163.00 Rp 7,464,003.00
Kaca pintu :
3.5060 m2 Kaca bening 8 mm Rp 301,819.00 Rp 1,058,162.32
24.0000 m1 Karet Rp 2,434.00 Rp 58,416.00
Kaca jendela :
10.3637 m2 Kaca bening 8 mm Rp 301,819.00 Rp 3,127,962.25
110.0813 m1 Karet Rp 2,434.00 Rp 267,937.81
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 4,535,927.38
Aksesoris pintu :
1.5000 psg Hinge Rp 224,742.00 Rp 337,113.00
1.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 537,919.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 bh Flush bolt Rp 96,550.00 Rp 96,550.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
Upah pasang aksesoris :
0.1000 OH Tukang alumunium Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang alumunium Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 1,880,575.00
Total : Rp 13,880,505.38
Profit & Overhead : 13.0% Rp 1,804,465.70
Jumlah harga : Rp 15,684,950.00
66 F.05.66 1 unit Pintu Jendela PJ26 Hitung
Kusen pintu :
46.5440 m1 Kusen alumunium Rp 138,000.00 Rp 6,423,072.00
6.5300 unit Frame pintu Rp 167,100.00 Rp 1,091,163.00 Rp 7,514,235.00
Kaca pintu :
3.5060 m 2
Kaca bening 8 mm Rp 301,819.00 Rp 1,058,162.32
24.0000 m1 Karet Rp 2,434.00 Rp 58,416.00
Kaca jendela :
9.7884 m2 Kaca bening 8 mm Rp 301,819.00 Rp 2,954,325.10
103.7200 m1 Karet Rp 2,434.00 Rp 252,454.48
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 4,346,806.90
Aksesoris pintu :
1.5000 psg Hinge Rp 224,742.00 Rp 337,113.00
1.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 537,919.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00

Daftar Harga Upah dan Bahan 75


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
1.0000 bh Flush bolt Rp 96,550.00 Rp 96,550.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
Upah pasang aksesoris :
0.1000 OH Tukang alumunium Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang alumunium Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 1,880,575.00
Total : Rp 13,741,616.90
Profit & Overhead : 13.0% Rp 1,786,410.20
Jumlah harga : Rp 15,528,000.00
67 F.05.67 1 unit Pintu Boven PBV01 Hitung
Kusen pintu :
15.2700 m1 Kusen alumunium Rp 138,000.00 Rp 2,107,260.00 Rp 2,107,260.00
Daun pintu :
2.0000 unit Engineering Door flush core Rp 1,382,968.53 Rp 2,765,937.06
Upah pasang daun pintu :
1.0000 OH Tukang Rp 130,000.00 Rp 130,000.00
0.0500 OH Kepala tukang Rp 145,000.00 Rp 7,250.00
0.2500 OH Pekerja Rp 110,000.00 Rp 27,500.00
0.0250 OH Mandor Rp 155,000.00 Rp 3,875.00 Rp 2,934,562.06
Kaca jendela :
2.9382 m2 Kaca bening 5 mm Rp 249,893.00 Rp 734,235.61
23.9000 m1 Karet Rp 2,434.00 Rp 58,172.60
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 815,857.21
Partisi :
7.9985 m 2
Pekerjaan partisi Rp 173,615.69 Rp 1,388,656.39
15.9969 m2 Finish cat Rp 26,150.00 Rp 418,318.94
16.7200 m1 Stoping angle Rp 6,694.00 Rp 111,923.68
3.8600 m1 Sealant Rp 8,789.50 Rp 33,927.47
3.8600 m1 Plint homogeneous 100 x 600mm Rp 47,400.00 Rp 182,964.00 Rp 2,135,790.47
Aksesoris pintu :
3.0000 psg Hinge Rp 224,742.00 Rp 674,226.00
2.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 1,075,838.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
Upah pasang aksesoris :
0.1000 OH Tukang alumunium Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang alumunium Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 2,659,057.00
Total : Rp 10,652,526.75
Profit & Overhead : 13.0% Rp 1,384,828.48
Jumlah harga : Rp 12,037,350.00
68 F.05.68 1 unit Pintu Boven PBV02 Hitung
Kusen pintu :
21.6400 m1 Kusen alumunium Rp 138,000.00 Rp 2,986,320.00 Rp 2,986,320.00
Daun pintu :
2.0000 unit Engineering Door flush core Rp 1,382,968.53 Rp 2,765,937.06
Upah pasang daun pintu :
1.0000 OH Tukang Rp 130,000.00 Rp 130,000.00
0.0500 OH Kepala tukang Rp 145,000.00 Rp 7,250.00
0.2500 OH Pekerja Rp 110,000.00 Rp 27,500.00
0.0250 OH Mandor Rp 155,000.00 Rp 3,875.00 Rp 2,934,562.06
Kaca jendela :
3.9825 m2 Kaca bening 5 mm Rp 249,893.00 Rp 995,198.87
28.6200 m1 Karet Rp 2,434.00 Rp 69,661.08
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 1,088,308.95
Partisi :
7.3315 m2 Pekerjaan partisi Rp 173,615.69 Rp 1,272,863.40
14.6630 m2 Finish cat Rp 26,150.00 Rp 383,437.45
15.6600 m1 Stoping angle Rp 6,694.00 Rp 104,828.04
4.7300 m1 Kasa Rp 507.00 Rp 2,398.11
0.7095 kg Kompon Rp 3,854.00 Rp 2,734.41
10.9400 m1 Sealant Rp 8,789.50 Rp 96,157.13
6.2100 m1 Plint homogeneous 100 x 600mm Rp 47,400.00 Rp 294,354.00 Rp 2,156,772.55
Aksesoris pintu :
3.0000 psg Hinge Rp 224,742.00 Rp 674,226.00
2.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 1,075,838.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
Upah pasang aksesoris :
0.1000 OH Tukang alumunium Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang alumunium Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 2,659,057.00
Total : Rp 11,825,020.56
Profit & Overhead : 13.0% Rp 1,537,252.67
Jumlah harga : Rp 13,362,250.00
69 F.05.69 1 unit Pintu Boven PBV03 Hitung
Kusen :
12.7350 m1 Kusen alumunium Rp 138,000.00 Rp 1,757,430.00 Rp 1,757,430.00

Daun pintu :
1.0000 unit Engineering Door flush core Rp 1,382,968.53 Rp 1,382,968.53
Upah pasang daun pintu :
1.0000 OH Tukang Rp 130,000.00 Rp 130,000.00

Daftar Harga Upah dan Bahan 76


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
0.0500 OH Kepala tukang Rp 145,000.00 Rp 7,250.00
0.2500 OH Pekerja Rp 110,000.00 Rp 27,500.00
0.0250 OH Mandor Rp 155,000.00 Rp 3,875.00 Rp 1,551,593.53
Kaca pintu :
0.1400 m2 Kaca bening 5 mm Rp 249,893.00 Rp 34,985.02
3.6000 m1 Karet Rp 2,434.00 Rp 8,762.40
Kaca Jendela :
2.2435 m2 Kaca bening 5 mm Rp 249,893.00 Rp 560,628.70
17.2200 m1 Karet Rp 2,434.00 Rp 41,913.48
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 669,738.60
Partisi :
6.4810 m2 Pekerjaan partisi Rp 173,615.69 Rp 1,125,194.58
12.9619 m2 Finish cat Rp 26,150.00 Rp 338,953.69
10.5900 m1 Stoping angle Rp 6,694.00 Rp 70,889.46
3.2600 m1 Sealant Rp 8,789.50 Rp 28,653.77
3.2600 m1 Plint homogeneous 100 x 600mm Rp 47,400.00 Rp 154,524.00 Rp 1,718,215.50
Aksesoris pintu :
1.5000 psg Hinge Rp 224,742.00 Rp 337,113.00
1.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 537,919.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
Upah pasang aksesoris :
0.1000 OH Tukang alumunium Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang alumunium Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 1,784,025.00
Total : Rp 7,481,002.63
Profit & Overhead : 13.0% Rp 972,530.34
Jumlah harga : Rp 8,453,500.00
70 F.05.70 1 unit Pintu Boven PBV04 Hitung
Kusen :
22.3100 m1 Kusen alumunium Rp 138,000.00 Rp 3,078,780.00 Rp 3,078,780.00
Daun pintu :
2.0000 unit Engineering Door flush core Rp 1,382,968.53 Rp 2,765,937.06
Upah pasang daun pintu :
1.0000 OH Tukang Rp 130,000.00 Rp 130,000.00
0.0500 OH Kepala tukang Rp 145,000.00 Rp 7,250.00
0.2500 OH Pekerja Rp 110,000.00 Rp 27,500.00
0.0250 OH Mandor Rp 155,000.00 Rp 3,875.00 Rp 2,934,562.06
Kaca Jendela :
4.2657 m2 Kaca bening 5 mm Rp 249,893.00 Rp 1,065,968.57
29.9000 m1 Karet Rp 2,434.00 Rp 72,776.60
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 1,162,194.17
Partisi :
8.1120 m2 Pekerjaan partisi Rp 173,615.69 Rp 1,408,361.77
16.2239 m2 Finish cat Rp 26,150.00 Rp 424,254.99
11.5900 m1 Stoping angle Rp 6,694.00 Rp 77,583.46
6.8600 m1 Sealant Rp 8,789.50 Rp 60,295.97
6.8600 m1 Plint homogeneous 100 x 600mm Rp 47,400.00 Rp 325,164.00 Rp 2,295,660.18
Aksesoris pintu :
3.0000 psg Hinge Rp 224,742.00 Rp 674,226.00
2.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 1,075,838.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
Upah pasang aksesoris :
0.1000 OH Tukang alumunium Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang alumunium Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 2,659,057.00
Total : Rp 12,130,253.41
Profit & Overhead : 13.0% Rp 1,576,932.94
Jumlah harga : Rp 13,707,150.00
71 F.05.71 1 unit Pintu Boven PBV05 Hitung
Kusen :
19.3100 m1 Kusen alumunium Rp 138,000.00 Rp 2,664,780.00 Rp 2,664,780.00
Daun pintu :
1.0000 unit Engineering Door flush core Rp 1,382,968.53 Rp 1,382,968.53
Upah pasang daun pintu :
1.0000 OH Tukang Rp 130,000.00 Rp 130,000.00
0.0500 OH Kepala tukang Rp 145,000.00 Rp 7,250.00
0.2500 OH Pekerja Rp 110,000.00 Rp 27,500.00
0.0250 OH Mandor Rp 155,000.00 Rp 3,875.00 Rp 1,551,593.53
Kaca pintu :
0.1400 m2 Kaca bening 5 mm Rp 249,893.00 Rp 34,985.02
3.6000 m1 Karet Rp 2,434.00 Rp 8,762.40
Kaca Jendela :
2.9382 m2 Kaca bening 5 mm Rp 249,893.00 Rp 734,235.61
23.9000 m1 Karet Rp 2,434.00 Rp 58,172.60
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 859,604.63
Partisi :
5.7470 m2 Pekerjaan partisi Rp 173,615.69 Rp 997,760.67
11.4939 m2 Finish cat Rp 26,150.00 Rp 300,565.49

Daftar Harga Upah dan Bahan 77


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
14.3200 m1 Stoping angle Rp 6,694.00 Rp 95,858.08
9.5900 m1 Sealant Rp 8,789.50 Rp 84,291.31
4.8600 m1 Plint homogeneous 100 x 600mm Rp 47,400.00 Rp 230,364.00 Rp 1,708,839.54
Aksesoris pintu :
1.5000 psg Hinge Rp 224,742.00 Rp 337,113.00
1.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 537,919.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
Upah pasang aksesoris :
0.1000 OH Tukang alumunium Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang alumunium Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 1,784,025.00
Total : Rp 8,568,842.70
Profit & Overhead : 13.0% Rp 1,113,949.55
Jumlah harga : Rp 9,682,750.00
72 F.05.72 1 unit Pintu Boven PBV06 Hitung
Kusen :
24.2000 m1 Kusen alumunium Rp 138,000.00 Rp 3,339,600.00 Rp 3,339,600.00
Daun pintu :
1.0000 unit Engineering Door flush core Rp 1,382,968.53 Rp 1,382,968.53
Upah pasang daun pintu :
1.0000 OH Tukang Rp 130,000.00 Rp 130,000.00
0.0500 OH Kepala tukang Rp 145,000.00 Rp 7,250.00
0.2500 OH Pekerja Rp 110,000.00 Rp 27,500.00
0.0250 OH Mandor Rp 155,000.00 Rp 3,875.00 Rp 1,551,593.53
Kaca pintu :
0.1400 m 2
Kaca bening 5 mm Rp 249,893.00 Rp 34,985.02
3.6000 m1 Karet Rp 2,434.00 Rp 8,762.40
Kaca Jendela :
4.2392 m2 Kaca bening 5 mm Rp 249,893.00 Rp 1,059,333.91
33.3200 m1 Karet Rp 2,434.00 Rp 81,100.88
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 1,207,631.21
Partisi :
9.2353 m2 Pekerjaan partisi Rp 173,615.69 Rp 1,603,397.29
18.4707 m2 Finish cat Rp 26,150.00 Rp 483,007.50
12.5400 m1 Stoping angle Rp 6,694.00 Rp 83,942.76
4.7300 m1 Kasa Rp 507.00 Rp 2,398.11
0.7095 kg Kompon Rp 3,854.00 Rp 2,734.41
7.8100 m1 Sealant Rp 8,789.50 Rp 68,646.00
7.8100 m1 Plint homogeneous 100 x 600mm Rp 47,400.00 Rp 370,194.00 Rp 2,614,320.06
Aksesoris pintu :
1.5000 psg Hinge Rp 224,742.00 Rp 337,113.00
1.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 537,919.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
Upah pasang aksesoris :
0.1000 OH Tukang alumunium Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang alumunium Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 1,784,025.00
Total : Rp 10,497,169.81
Profit & Overhead : 13.0% Rp 1,364,632.07
Jumlah harga : Rp 11,861,800.00
73 F.05.73 1 unit Pintu Boven PBV07 Hitung
Kusen :
19.8100 m1 Kusen alumunium Rp 138,000.00 Rp 2,733,780.00 Rp 2,733,780.00
Daun pintu :
1.0000 unit Engineering Door flush core Rp 1,382,968.53 Rp 1,382,968.53
Upah pasang daun pintu :
1.0000 OH Tukang Rp 130,000.00 Rp 130,000.00
0.0500 OH Kepala tukang Rp 145,000.00 Rp 7,250.00
0.2500 OH Pekerja Rp 110,000.00 Rp 27,500.00
0.0250 OH Mandor Rp 155,000.00 Rp 3,875.00 Rp 1,551,593.53
Kaca pintu :
0.1400 m 2
Kaca bening 5 mm Rp 249,893.00 Rp 34,985.02
3.6000 m1 Karet Rp 2,434.00 Rp 8,762.40
Jendela
3.1586 m2 Kaca bening 5 mm Rp 249,893.00 Rp 789,303.28
24.8960 m1 Karet Rp 2,434.00 Rp 60,596.86
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 917,096.57
Partisi :
6.3382 m2 Pekerjaan partisi Rp 173,615.69 Rp 1,100,410.94
12.6764 m2 Finish cat Rp 26,150.00 Rp 331,487.86
12.4550 m1 Stoping angle Rp 6,694.00 Rp 83,373.77
2.3650 m1 Kasa Rp 507.00 Rp 1,199.06
0.3548 kg Kompon Rp 3,854.00 Rp 1,367.21
5.3600 m1 Sealant Rp 8,789.50 Rp 47,111.72
5.3600 m1 Plint homogeneous 100 x 600mm Rp 47,400.00 Rp 254,064.00 Rp 1,819,014.55
Aksesoris pintu :
1.5000 psg Hinge Rp 224,742.00 Rp 337,113.00
1.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 537,919.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
Upah pasang aksesoris :
Daftar Harga Upah dan Bahan 78
NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
0.1000 OH Tukang alumunium Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang alumunium Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 1,784,025.00
Total : Rp 8,805,509.65
Profit & Overhead : 13.0% Rp 1,144,716.25
Jumlah harga : Rp 9,950,200.00
74 F.05.74 1 unit Pintu Boven PBV08 Hitung
Kusen :
24.4050 m1 Kusen alumunium Rp 138,000.00 Rp 3,367,890.00 Rp 3,367,890.00
Daun pintu :
1.0000 unit Engineering Door flush core Rp 1,382,968.53 Rp 1,382,968.53
Upah pasang daun pintu :
1.0000 OH Tukang Rp 130,000.00 Rp 130,000.00
0.0500 OH Kepala tukang Rp 145,000.00 Rp 7,250.00
0.2500 OH Pekerja Rp 110,000.00 Rp 27,500.00
0.0250 OH Mandor Rp 155,000.00 Rp 3,875.00 Rp 1,551,593.53
Kaca pintu :
0.1400 m2 Kaca bening 5 mm Rp 249,893.00 Rp 34,985.02
3.6000 m1 Karet Rp 2,434.00 Rp 8,762.40
Kaca Jendela :
4.2746 m2 Kaca bening 5 mm Rp 249,893.00 Rp 1,068,180.12
37.0200 m1 Karet Rp 2,434.00 Rp 90,106.68
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 1,225,483.22
Partisi :
9.9027 m 2
Pekerjaan partisi Rp 173,615.69 Rp 1,719,268.40
19.8055 m2 Finish cat Rp 26,150.00 Rp 517,912.52
17.6700 m1 Stoping angle Rp 6,694.00 Rp 118,282.98
12.9400 m1 Sealant Rp 8,789.50 Rp 113,736.13
8.2100 m1 Plint homogeneous 100 x 600mm Rp 47,400.00 Rp 389,154.00 Rp 2,858,354.02
Aksesoris pintu :
1.5000 psg Hinge Rp 224,742.00 Rp 337,113.00
1.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 537,919.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
Upah pasang aksesoris :
0.1000 OH Tukang alumunium Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang alumunium Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 1,784,025.00
Total : Rp 10,787,345.78
Profit & Overhead : 13.0% Rp 1,402,354.95
Jumlah harga : Rp 12,189,700.00
75 F.05.75 1 unit Pintu Boven PBV09 Hitung
Kusen :
27.6000 m1 Kusen alumunium Rp 138,000.00 Rp 3,808,800.00 Rp 3,808,800.00
Daun pintu :
1.0000 unit Engineering Door flush core Rp 1,382,968.53 Rp 1,382,968.53
Upah pasang daun pintu :
1.0000 OH Tukang Rp 130,000.00 Rp 130,000.00
0.0500 OH Kepala tukang Rp 145,000.00 Rp 7,250.00
0.2500 OH Pekerja Rp 110,000.00 Rp 27,500.00
0.0250 OH Mandor Rp 155,000.00 Rp 3,875.00 Rp 1,551,593.53
Kaca pintu :
0.1400 m2 Kaca bening 5 mm Rp 249,893.00 Rp 34,985.02
3.6000 m1 Karet Rp 2,434.00 Rp 8,762.40
Kaca Jendela :
4.8604 m2 Kaca bening 5 mm Rp 249,893.00 Rp 1,214,584.94
39.6680 m1 Karet Rp 2,434.00 Rp 96,551.91
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 1,378,333.27
Partisi :
10.9500 m 2
Pekerjaan partisi Rp 173,615.69 Rp 1,901,083.08
21.8999 m2 Finish cat Rp 26,150.00 Rp 572,682.39
13.9900 m1 Stoping angle Rp 6,694.00 Rp 93,649.06
4.7300 m1 Kasa Rp 507.00 Rp 2,398.11
0.7095 kg Kompon Rp 3,854.00 Rp 2,734.41
9.2600 m1 Sealant Rp 8,789.50 Rp 81,390.77
9.2600 m1 Plint homogeneous 100 x 600mm Rp 47,400.00 Rp 438,924.00 Rp 3,092,861.82
Aksesoris pintu :
1.5000 psg Hinge Rp 224,742.00 Rp 337,113.00
1.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 537,919.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
Upah pasang aksesoris :
0.1000 OH Tukang alumunium Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang alumunium Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 1,784,025.00
Total : Rp 11,615,613.62
Profit & Overhead : 13.0% Rp 1,510,029.77
Jumlah harga : Rp 13,125,600.00
76 F.05.76 1 unit Pintu Boven PBV10 Hitung
Kusen :
23.2550 m1 Kusen alumunium Rp 138,000.00 Rp 3,209,190.00 Rp 3,209,190.00
Daun pintu :
1.0000 unit Engineering Door flush core Rp 1,382,968.53 Rp 1,382,968.53

Daftar Harga Upah dan Bahan 79


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
Upah pasang daun pintu :
1.0000 OH Tukang Rp 130,000.00 Rp 130,000.00
0.0500 OH Kepala tukang Rp 145,000.00 Rp 7,250.00
0.2500 OH Pekerja Rp 110,000.00 Rp 27,500.00
0.0250 OH Mandor Rp 155,000.00 Rp 3,875.00 Rp 1,551,593.53
Kaca pintu :
0.1400 m2 Kaca bening 5 mm Rp 249,893.00 Rp 34,985.02
3.6000 m1 Karet Rp 2,434.00 Rp 8,762.40
Kaca Jendela :
3.8090 m2 Kaca bening 5 mm Rp 249,893.00 Rp 951,852.43
31.3760 m1 Karet Rp 2,434.00 Rp 76,369.18
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 1,095,418.04
Partisi :
8.1120 m2 Pekerjaan partisi Rp 173,615.69 Rp 1,408,361.77
16.2239 m2 Finish cat Rp 26,150.00 Rp 424,254.99
11.5900 m1 Stoping angle Rp 6,694.00 Rp 77,583.46
2.3650 m1 Kasa Rp 507.00 Rp 1,199.06
0.3548 kg Kompon Rp 3,854.00 Rp 1,367.21
2.3650 m1 Corner beads Rp 6,795.00 Rp 16,070.18
6.8600 m1 Sealant Rp 8,789.50 Rp 60,295.97
6.8600 m1 Plint homogeneous 100 x 600mm Rp 47,400.00 Rp 325,164.00 Rp 2,314,296.62
Aksesoris pintu :
1.5000 psg Hinge Rp 224,742.00 Rp 337,113.00
1.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 537,919.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
Upah pasang aksesoris :
0.1000 OH Tukang alumunium Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang alumunium Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 1,784,025.00
Total : Rp 9,954,523.19
Profit & Overhead : 13.0% Rp 1,294,088.01
Jumlah harga : Rp 11,248,600.00
77 F.05.77 1 unit Pintu Boven PBV11 Hitung
Kusen :
35.6900 m1 Kusen alumunium Rp 138,000.00 Rp 4,925,220.00 Rp 4,925,220.00
Daun pintu :
1.0000 unit Engineering Door flush core Rp 1,382,968.53 Rp 1,382,968.53
Upah pasang daun pintu :
1.0000 OH Tukang Rp 130,000.00 Rp 130,000.00
0.0500 OH Kepala tukang Rp 145,000.00 Rp 7,250.00
0.2500 OH Pekerja Rp 110,000.00 Rp 27,500.00
0.0250 OH Mandor Rp 155,000.00 Rp 3,875.00 Rp 1,551,593.53
Kaca pintu :
0.1400 m2 Kaca bening 5 mm Rp 249,893.00 Rp 34,985.02
3.6000 m1 Karet Rp 2,434.00 Rp 8,762.40
Kaca Jendela :
6.6871 m2 Kaca bening 5 mm Rp 249,893.00 Rp 1,671,049.48
55.0040 m1 Karet Rp 2,434.00 Rp 133,879.74
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 1,872,125.64
Partisi :
15.9165 m2 Pekerjaan partisi Rp 173,615.69 Rp 2,763,345.39
31.8329 m2 Finish cat Rp 26,150.00 Rp 832,430.34
18.1900 m1 Stoping angle Rp 6,694.00 Rp 121,763.86
2.3650 m1 Kasa Rp 507.00 Rp 1,199.06
0.3548 kg Kompon Rp 3,854.00 Rp 1,367.21
2.3650 m1 Corner beads Rp 6,795.00 Rp 16,070.18
13.4600 m1 Sealant Rp 8,789.50 Rp 118,306.67
13.4600 m 1
Plint homogeneous 100 x 600mm Rp 47,400.00 Rp 638,004.00 Rp 4,492,486.69
Aksesoris pintu :
1.5000 psg Hinge Rp 224,742.00 Rp 337,113.00
1.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 537,919.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
Upah :
0.1000 OH Tukang alumunium Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang alumunium Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 1,784,025.00
Total : Rp 14,625,450.86
Profit & Overhead : 13.0% Rp 1,901,308.61
Jumlah harga : Rp 16,526,750.00
78 F.05.78 1 unit Boven BV01A Hitung
partisi :
10.4625 m2 Pekerjaan partisi Rp 173,615.69 Rp 1,816,454.12
20.9250 m2 Finish cat Rp 26,150.00 Rp 547,188.75
14.0300 m1 Stoping angle Rp 6,694.00 Rp 93,916.82
12.9500 m1 Sealant Rp 8,789.50 Rp 113,824.03
6.2000 m1 Plint homogeneous 100 x 600mm Rp 47,400.00 Rp 293,880.00 Rp 2,865,263.71
Kusen :
8.0700 m1 Kusen alumunium Rp 138,000.00 Rp 1,113,660.00 Rp 1,113,660.00
Kaca bouvent :
2.6851 m2 Kaca bening 5 mm Rp 249,893.00 Rp 670,985.20
19.2160 m1 Karet Rp 2,434.00 Rp 46,771.74
Upah pasang kaca :

Daftar Harga Upah dan Bahan 80


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
0.1500 OH Tukang alumunium Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang alumunium Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 741,205.94
Total : Rp 4,720,129.65
Profit & Overhead : 13.0% Rp 613,616.85
Jumlah harga : Rp 5,333,700.00
79 F.05.79 1 unit Boven BV01 Hitung
Kusen :
3.4100 m1 Kusen alumunium Rp 138,000.00 Rp 470,580.00 Rp 470,580.00
Kaca bouvent :
0.5650 m2 Kaca bening 5 mm Rp 249,893.00 Rp 141,189.55
3.1300 m1 Karet Rp 2,434.00 Rp 7,618.42
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 172,256.97
Aksesoris bouvent :
2.0000 set Friction stay Rp 148,476.00 Rp 296,952.00
2.0000 set Casement handle Rp 21,906.00 Rp 43,812.00
Upah pasang aksesoris :
0.1000 OH Tukang alumunium Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang alumunium Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 356,469.00
Total : Rp 999,305.97
Profit & Overhead : 13.0% Rp 129,909.78
Jumlah harga : Rp 1,129,200.00

80 F.05.80 1 unit Boven BV02 Hitung


partisi :
10.8199 m 2
Pekerjaan partisi Rp 173,615.69 Rp 1,878,500.02
21.6398 m2 Finish cat Rp 26,150.00 Rp 565,879.46
13.8800 m1 Stoping angle Rp 6,694.00 Rp 92,912.72
4.7300 m1 Kasa Rp 507.00 Rp 2,398.11
0.7095 kg Kompon Rp 3,854.00 Rp 2,734.41
13.8800 m1 Sealant Rp 8,789.50 Rp 121,998.26
9.1500 m1 Plint homogeneous 100 x 600mm Rp 47,400.00 Rp 433,710.00 Rp 3,098,132.99
Kusen :
16.9300 m1
Kusen alumunium Rp 138,000.00 Rp 2,336,340.00 Rp 2,336,340.00
Kaca bouvent :
3.9825 m2
Kaca bening 5 mm Rp 249,893.00 Rp 995,198.87
28.6200 m1 Karet Rp 2,434.00 Rp 69,661.08
Upah pasang kaca :
0.1500 OH Tukang alumunium Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang alumunium Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 1,088,308.95
Total : Rp 6,522,781.94
Profit & Overhead : 13.0% Rp 847,961.65
Jumlah harga : Rp 7,370,700.00
81 F.05.81 1 unit Boven BV03 Hitung
partisi :
12.0615 m2 Pekerjaan partisi Rp 173,615.69 Rp 2,094,065.60
24.1230 m2 Finish cat Rp 26,150.00 Rp 630,816.45
14.9300 m1 Stoping angle Rp 6,694.00 Rp 99,941.42
4.7300 m1 Kasa Rp 507.00 Rp 2,398.11
0.7095 kg Kompon Rp 3,854.00 Rp 2,734.41
14.9300 m1 Sealant Rp 8,789.50 Rp 131,227.24
10.2000 m1 Plint homogeneous 100 x 600mm Rp 47,400.00 Rp 483,480.00 Rp 3,444,663.23
Kusen :
19.9250 m1 Kusen alumunium Rp 138,000.00 Rp 2,749,650.00 Rp 2,749,650.00
Kaca bouvent :
4.4250 m2 Kaca bening 5 mm Rp 249,893.00 Rp 1,105,776.53
34.1600 m1 Karet Rp 2,434.00 Rp 83,145.44
Upah pasang kaca :
0.1500 OH Tukang alumunium Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang alumunium Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 1,212,370.97
Total : Rp 7,406,684.19
Profit & Overhead : 13.0% Rp 962,868.95
Jumlah harga : Rp 8,369,550.00
82 F.05.82 1 unit Boven BV04 Hitung
partisi :
10.9973 m2 Pekerjaan partisi Rp 173,615.69 Rp 1,909,295.11
21.9945 m2 Finish cat Rp 26,150.00 Rp 575,156.18
14.0300 m1 Stoping angle Rp 6,694.00 Rp 93,916.82
14.0300 m1 Sealant Rp 8,789.50 Rp 123,316.69
9.3000 m1 Plint homogeneous 100 x 600mm Rp 47,400.00 Rp 440,820.00 Rp 3,142,504.79
Kusen :
17.0800 m 1
Kusen alumunium Rp 138,000.00 Rp 2,357,040.00 Rp 2,357,040.00
Kaca bouvent :
4.0356 m2 Kaca bening 5 mm Rp 249,893.00 Rp 1,008,468.19
28.8600 m1 Karet Rp 2,434.00 Rp 70,245.24
Upah pasang kaca :
0.1500 OH Tukang alumunium Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang alumunium Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 1,102,162.43
Total : Rp 6,601,707.22
Profit & Overhead : 13.0% Rp 858,221.94
Jumlah harga : Rp 7,459,900.00
83 F.05.83 1 unit Boven BV05 Hitung
partisi :
12.6528 m2 Pekerjaan partisi Rp 173,615.69 Rp 2,196,715.87
25.3055 m2 Finish cat Rp 26,150.00 Rp 661,738.83

Daftar Harga Upah dan Bahan 81


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
30.8600 m1 Stoping angle Rp 6,694.00 Rp 206,576.84
15.4300 m1 Sealant Rp 8,789.50 Rp 135,621.99
10.7000 m1 Plint homogeneous 100 x 600mm Rp 47,400.00 Rp 507,180.00 Rp 3,707,833.52
Kusen :
20.4250 m1 Kusen alumunium Rp 138,000.00 Rp 2,818,650.00 Rp 2,818,650.00
Kaca bouvent :
4.6374 m2 Kaca bening 5 mm Rp 249,893.00 Rp 1,158,853.80
35.1200 m1 Karet Rp 2,434.00 Rp 85,482.08
Upah pasang kaca :
0.1500 OH Tukang alumunium Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang alumunium Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 1,267,784.88
Total : Rp 7,794,268.40
Profit & Overhead : 13.0% Rp 1,013,254.89
Jumlah harga : Rp 8,807,500.00
84 F.05.84 1 unit Boven BV06 Hitung
partisi :
10.3469 m2 Pekerjaan partisi Rp 173,615.69 Rp 1,796,379.80
20.6938 m2 Finish cat Rp 26,150.00 Rp 541,141.56
26.9600 m1 Stoping angle Rp 6,694.00 Rp 180,470.24
13.4800 m1 Sealant Rp 8,789.50 Rp 118,482.46
8.7500 m1 Plint homogeneous 100 x 600mm Rp 47,400.00 Rp 414,750.00 Rp 3,051,224.07
Kusen :
16.5300 m1 Kusen alumunium Rp 138,000.00 Rp 2,281,140.00 Rp 2,281,140.00
Kaca bouvent :
3.7993 m2 Kaca bening 5 mm Rp 249,893.00 Rp 949,419.72
27.7920 m1 Karet Rp 2,434.00 Rp 67,645.73
Upah pasang kaca :
0.1500 OH Tukang alumunium Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang alumunium Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 1,040,514.45
Total : Rp 6,372,878.52
Profit & Overhead : 13.0% Rp 828,474.21
Jumlah harga : Rp 7,201,350.00
85 F.05.85 1 unit Boven BV07 Hitung
partisi :
10.0092 m2 Pekerjaan partisi Rp 173,615.69 Rp 1,737,745.45
20.0183 m2 Finish cat Rp 26,150.00 Rp 523,478.55
18.9350 m1 Stoping angle Rp 6,694.00 Rp 126,750.89
2.3650 m1 Corner beads Rp 6,795.00 Rp 16,070.18
13.0300 m1 Sealant Rp 8,789.50 Rp 114,527.19
8.3000 m1 Plint homogeneous 100 x 600mm Rp 47,400.00 Rp 393,420.00 Rp 2,911,992.24
Kusen :
18.0200 m1 Kusen alumunium Rp 138,000.00 Rp 2,486,760.00 Rp 2,486,760.00
Kaca bouvent :
3.4816 m2 Kaca bening 5 mm Rp 249,893.00 Rp 870,024.97
26.3560 m1 Karet Rp 2,434.00 Rp 64,150.50
Upah pasang kaca :
0.1500 OH Tukang alumunium Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang alumunium Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 957,624.47
Total : Rp 6,356,376.72
Profit & Overhead : 13.0% Rp 826,328.97
Jumlah harga : Rp 7,182,700.00
86 F.05.86 1 unit Boven BV08 Hitung
partisi :
9.8148 m2 Pekerjaan partisi Rp 173,615.69 Rp 1,703,994.56
19.6295 m2 Finish cat Rp 26,150.00 Rp 513,311.43
13.0300 m1 Stoping angle Rp 6,694.00 Rp 87,222.82
13.0300 m1 Sealant Rp 8,789.50 Rp 114,527.19
8.3000 m1 Plint homogeneous 100 x 600mm Rp 47,400.00 Rp 393,420.00 Rp 2,812,475.99
Kusen :
16.0760 m1 Kusen alumunium Rp 138,000.00 Rp 2,218,488.00 Rp 2,218,488.00
Kaca bouvent :
3.5843 m2 Kaca bening 5 mm Rp 249,893.00 Rp 895,678.99
26.8200 m1 Karet Rp 2,434.00 Rp 65,279.88
Upah pasang kaca :
0.1500 OH Tukang alumunium Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang alumunium Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 984,407.87
Total : Rp 6,015,371.85
Profit & Overhead : 13.0% Rp 781,998.34
Jumlah harga : Rp 6,797,350.00
87 F.05.87 1 unit Boven BV09 Hitung
partisi :
6.1490 m2 Pekerjaan partisi Rp 173,615.69 Rp 1,067,562.85
12.2980 m2 Finish cat Rp 26,150.00 Rp 321,592.70
9.9300 m1 Stoping angle Rp 6,694.00 Rp 66,471.42
2.3650 m1 Corner beads Rp 6,795.00 Rp 16,070.18
2.3650 m1 Kasa Rp 507.00 Rp 1,199.06
0.3548 kg Kompon Rp 3,854.00 Rp 1,367.21
9.9300 m1 Sealant Rp 8,789.50 Rp 87,279.74
5.2000 m1 Plint homogeneous 100 x 600mm Rp 47,400.00 Rp 246,480.00 Rp 1,808,023.15
Kusen :
11.0350 m1 Kusen alumunium Rp 138,000.00 Rp 1,522,830.00 Rp 1,522,830.00
Kaca bouvent :
2.2479 m2 Kaca bening 5 mm Rp 249,893.00 Rp 561,734.47
17.2400 m1 Karet Rp 2,434.00 Rp 41,962.16
Upah pasang kaca :
0.1500 OH Tukang alumunium Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang alumunium Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 627,145.63
Total : Rp 3,957,998.78

Daftar Harga Upah dan Bahan 82


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
Profit & Overhead : 13.0% Rp 514,539.84
Jumlah harga : Rp 4,472,500.00
88 F.05.88 1 unit Boven BV10 Hitung
Partisi :
6.6220 m2 Pekerjaan partisi Rp 173,615.69 Rp 1,149,683.07
13.2440 m2 Finish cat Rp 26,150.00 Rp 346,330.60
10.3300 m1 Stoping angle Rp 6,694.00 Rp 69,149.02
2.3650 m1 Corner beads Rp 6,795.00 Rp 16,070.18
2.3650 m1 Kasa Rp 507.00 Rp 1,199.06
0.3548 kg Kompon Rp 3,854.00 Rp 1,367.21
10.3300 m1 Sealant Rp 8,789.50 Rp 90,795.54
5.6000 m1 Plint homogeneous 100 x 600mm Rp 47,400.00 Rp 265,440.00 Rp 1,940,034.67
Kusen :
11.4350 m1 Kusen alumunium Rp 138,000.00 Rp 1,578,030.00 Rp 1,578,030.00
Kaca bouvent :
2.4249 m2 Kaca bening 5 mm Rp 249,893.00 Rp 605,965.54
18.0400 m1 Karet Rp 2,434.00 Rp 43,909.36
Upah pasang kaca :
0.1500 OH Tukang alumunium Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang alumunium Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 673,323.90
Total : Rp 4,191,388.56
Profit & Overhead : 13.0% Rp 544,880.51
Jumlah harga : Rp 4,736,250.00

F.06 GEDUNG RESEARCH AND DATA CENTER


1 F.06.01 1 unit Pintu P01 Hitung
Pintu :
9.6350 m1 Kusen alumunium Rp 138,000.00 Rp 1,329,630.00
12.3200 unit Frame pintu Rp 167,100.00 Rp 2,058,672.00
5.0520 m1 Frame bouvent Rp 98,850.00 Rp 499,390.20 Rp 3,887,692.20
Kaca pintu :
26.1513 m2 Kaca eurogrey 8 mm Rp 405,671.00 Rp 10,608,824.02
65.0800 m1 Karet Rp 2,434.00 Rp 158,404.72
Kaca bouvent :
0.6674 m2 Kaca eurogrey 5 mm Rp 210,949.00 Rp 140,795.80
9.3040 m1 Karet Rp 2,434.00 Rp 22,645.94
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 10,954,119.48
Aksesoris pintu :
3.0000 psg Hinge Rp 224,742.00 Rp 674,226.00
2.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 1,075,838.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 bh Flush bolt Rp 96,550.00 Rp 96,550.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
Aksesoris boven :
2.0000 set Friction stay Rp 148,476.00 Rp 296,952.00
2.0000 set Casement handle Rp 21,906.00 Rp 43,812.00
Upah pasang aksesoris :
0.1000 OH Tukang alumunium Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang alumunium Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 3,096,371.00
Total : Rp 17,938,182.68
Profit & Overhead : 13.0% Rp 2,331,963.75
Jumlah harga : Rp 20,270,100.00
2 F.06.02 1 unit Pintu P02 Hitung
Kusen :
9.6350 m1 Kusen alumunium Rp 138,000.00 Rp 1,329,630.00
5.0480 m1 Frame bouvent Rp 98,850.00 Rp 498,994.80 Rp 1,828,624.80
Daun pintu :
2.0000 unit Engineering Door flush core Rp 1,382,968.53 Rp 2,765,937.06
Upah pasang daun pintu :
1.0000 OH Tukang Rp 130,000.00 Rp 130,000.00
0.0500 OH Kepala tukang Rp 145,000.00 Rp 7,250.00
0.2500 OH Pekerja Rp 110,000.00 Rp 27,500.00
0.0250 OH Mandor Rp 155,000.00 Rp 3,875.00 Rp 2,934,562.06
Kaca pintu :
0.2800 m2 Kaca bening 5 mm Rp 249,893.00 Rp 69,970.04
7.2000 m1 Karet Rp 2,434.00 Rp 17,524.80
Kaca bouvent :
0.6664 m2 Kaca bening 5 mm Rp 249,893.00 Rp 166,531.19
9.2960 m1 Karet Rp 2,434.00 Rp 22,626.46
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 300,101.50
Aksesoris pintu :
3.0000 psg Hinge Rp 224,742.00 Rp 674,226.00
2.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 1,075,838.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
Aksesoris boven :
2.0000 set Friction stay Rp 148,476.00 Rp 296,952.00
2.0000 set Casement handle Rp 21,906.00 Rp 43,812.00
Upah pasang aksesoris :
0.1000 OH Tukang alumunium Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang alumunium Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
Daftar Harga Upah dan Bahan 83
NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 2,999,821.00
Total : Rp 8,063,109.36
Profit & Overhead : 13.0% Rp 1,048,204.22
Jumlah harga : Rp 9,111,300.00
3 F.06.03 1 unit Pintu P03 Hitung
Kusen :
7.7400 m1 Kusen alumunium Rp 138,000.00 Rp 1,068,120.00
2.7300 m1 Frame bouvent Rp 98,850.00 Rp 269,860.50 Rp 1,337,980.50
Daun pintu :
1.0000 unit Engineering Door flush core Rp 1,236,028.13 Rp 1,236,028.13
Upah pasang daun pintu :
1.0000 OH Tukang Rp 130,000.00 Rp 130,000.00
0.0500 OH Kepala tukang Rp 145,000.00 Rp 7,250.00
0.2500 OH Pekerja Rp 110,000.00 Rp 27,500.00
0.0250 OH Mandor Rp 155,000.00 Rp 3,875.00 Rp 1,404,653.13
Kaca pintu :
0.1400 m2 Kaca bening 5 mm Rp 249,893.00 Rp 34,985.02
3.6000 m1 Karet Rp 2,434.00 Rp 8,762.40
Kaca bouvent :
5.0600 m1 Karet Rp 2,434.00 Rp 12,316.04
0.3863 m2 Kaca bening 5 mm Rp 249,893.00 Rp 96,521.17
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 176,033.63
Aksesoris pintu :
1.5000 psg Hinge Rp 224,742.00 Rp 337,113.00
1.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 537,919.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
Aksesoris boven :
1.0000 set Friction stay Rp 148,476.00 Rp 148,476.00
1.0000 set Casement handle Rp 21,906.00 Rp 21,906.00
Upah pasang aksesoris :
0.1000 OH Tukang alumunium Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang alumunium Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 1,954,407.00
Total : Rp 4,873,074.26
Profit & Overhead : 13.0% Rp 633,499.65
Jumlah harga : Rp 5,506,550.00
4 F.06.04 1 unit Pintu P04 Hitung
Kusen :
7.7400 m1 Kusen alumunium Rp 138,000.00 Rp 1,068,120.00
2.7300 m1 Frame bouvent Rp 98,850.00 Rp 269,860.50 Rp 1,337,980.50
Daun pintu :
1.0000 unit Engineering Door flush core Rp 1,236,028.13 Rp 1,236,028.13
Upah pasang daun pintu :
1.0000 OH Tukang Rp 130,000.00 Rp 130,000.00
0.0500 OH Kepala tukang Rp 145,000.00 Rp 7,250.00
0.2500 OH Pekerja Rp 110,000.00 Rp 27,500.00
0.0250 OH Mandor Rp 155,000.00 Rp 3,875.00 Rp 1,404,653.13
Kaca bouvent :
0.3863 m2 Kaca bening 5 mm Rp 249,893.00 Rp 96,521.17
5.0600 m1 Karet Rp 2,434.00 Rp 12,316.04
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 132,286.21
Aksesoris pintu :
1.5000 psg Hinge Rp 224,742.00 Rp 337,113.00
1.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 537,919.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
Aksesoris boven :
1.0000 set Friction stay Rp 148,476.00 Rp 148,476.00
1.0000 set Casement handle Rp 21,906.00 Rp 21,906.00
Upah pasang aksesoris :
0.1000 OH Tukang alumunium Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang alumunium Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 1,954,407.00
Total : Rp 4,829,326.84
Profit & Overhead : 13.0% Rp 627,812.49
Jumlah harga : Rp 5,457,100.00
5 F.06.05 1 unit Pintu P05 Hitung
Pintu :
5.6700 m1 Kusen alumunium Rp 138,000.00 Rp 782,460.00 Rp 782,460.00
Daun pintu :
1.8920 m2 Door aluminium, thickness 1.3 mm, Rp 1,500,982.00 Rp 2,839,857.94
sz. 800 x 2365 mm
Upah pasang daun pintu :
1.0000 OH Tukang Rp 130,000.00 Rp 130,000.00
0.0500 OH Kepala tukang Rp 145,000.00 Rp 7,250.00
0.2500 OH Pekerja Rp 110,000.00 Rp 27,500.00
0.0250 OH Mandor Rp 155,000.00 Rp 3,875.00 Rp 3,008,482.94
Aksesoris pintu :
1.5000 psg Hinge Rp 224,742.00 Rp 337,113.00
1.0000 psg Lever Handle Rp 304,253.00 Rp 304,253.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00

Daftar Harga Upah dan Bahan 84


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
Upah pasang aksesoris :
0.1000 OH Tukang alumunium Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang alumunium Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 1,550,359.00
Total : Rp 5,341,301.94
Profit & Overhead : 13.0% Rp 694,369.25
Jumlah harga : Rp 6,035,650.00
6 F.06.06 1 unit Pintu P06 Hitung
Pintu :
2.3650 m2 Door aluminium, thickness 1.3 mm, Rp 1,500,982.00 Rp 3,549,822.43
sz. 800 x 2365 mm
Upah pasang daun pintu :
1.0000 OH Tukang Rp 130,000.00 Rp 130,000.00
0.0500 OH Kepala tukang Rp 145,000.00 Rp 7,250.00
0.2500 OH Pekerja Rp 110,000.00 Rp 27,500.00
0.0250 OH Mandor Rp 155,000.00 Rp 3,875.00 Rp 3,718,447.43
Aksesoris pintu :
1.0000 set Sliding rail 2 m Rp 374,840.00 Rp 374,840.00
2.0000 bh Roller slidding Rp 13,184.00 Rp 26,368.00
2.0000 bh pull handle Rp 28,397.00 Rp 56,794.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
2.1780 kg Equal angle bar L 40.40.4 mm Rp 37,900.00 Rp 82,546.20
Zincromate + metal paint
3.0000 bh Dinabolt Ø 10 Rp 3,955.00 Rp 11,865.00
0.0100 m3 Cover wood Rp 11,379,066.00 Rp 113,790.66
1.0000 m2 Melamine painted Rp 85,650.00 Rp 85,650.00
6.0000 bh screw Rp 152.00 Rp 912.00
Upah pasang aksesoris :
0.1000 OH Tukang alumunium Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang alumunium Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 1,195,236.86
Total : Rp 4,913,684.29
Profit & Overhead : 13.0% Rp 638,778.96
Jumlah harga : Rp 5,552,450.00
7 F.06.07 1 unit Pintu P07 Hitung
Pintu :
10.2600 m2 Folding gate tebal 0.8 mm Rp 703,636.00 Rp 7,219,305.36
1.0000 ls material bantu Rp 216,579.16 Rp 216,579.16 Rp 7,435,884.52
Upah:
1.0000 ls Aplikator Rp 743,588.45 Rp 743,588.45 Rp 743,588.45
Total : Rp 8,179,472.97
Profit & Overhead : 13.0% Rp 1,063,331.49
Jumlah harga : Rp 9,242,800.00
8 F.06.08 1 unit Pintu P08 Hitung
Kaca pintu :
6.0000 m2 Tempered glass 12 mm eurogrey + heat soak Rp 1,029,592.00 Rp 6,177,552.00
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 6,201,001.00
Aksesoris pintu :
2.0000 bh Bottom patch fitting Rp 645,017.00 Rp 1,290,034.00
2.0000 bh Top patch fitting Rp 645,017.00 Rp 1,290,034.00
2.0000 bh Hinge patch fitting Rp 78,497.00 Rp 156,994.00
2.0000 bh Floor hinges Rp 1,815,783.00 Rp 3,631,566.00
2.0000 bh Key patch fitting Rp 1,204,842.00 Rp 2,409,684.00
2.0000 psg Pull handle, 1200 mm length, stainless steel Rp 1,784,952.00 Rp 3,569,904.00
Upah pasang aksesoris :
0.1000 OH Tukang alumunium Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang alumunium Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 12,363,921.00
Total : Rp 18,564,922.00
Profit & Overhead : 13.0% Rp 2,413,439.86
Jumlah harga : Rp 20,978,350.00
9 F.06.09 1 unit Pintu P09 Hitung
Kusen :
4.2700 m1 Kusen alumunium Rp 138,000.00 Rp 589,260.00 Rp 589,260.00
Daun pintu :
1.0000 unit Engineering Door flush core Rp 1,872,724.89 Rp 1,872,724.89
Upah pasang daun pintu :
1.0000 OH Tukang Rp 130,000.00 Rp 130,000.00
0.0500 OH Kepala tukang Rp 145,000.00 Rp 7,250.00
0.2500 OH Pekerja Rp 110,000.00 Rp 27,500.00
0.0250 OH Mandor Rp 155,000.00 Rp 3,875.00 Rp 2,041,349.89
Aksesoris pintu :
1.5000 psg Hinge Rp 224,742.00 Rp 337,113.00
1.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 537,919.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
Upah pasang aksesoris :
0.1000 OH Tukang alumunium Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang alumunium Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 1,784,025.00
Total : Rp 4,414,634.89
Profit & Overhead : 13.0% Rp 573,902.54
Jumlah harga : Rp 4,988,500.00
10 F.06.10 1 unit Pintu PSH Hitung
Kusen :
20.8320 kg Lipped Channel Frame 100 x 50 x 20 x 2.3 mm Rp 37,900.00 Rp 789,532.80 Rp 789,532.80

Daftar Harga Upah dan Bahan 85


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
Zincromate + metal paint
Daun pintu :
14.0006 kg Steel plate thickness 1.2 mm double Rp 37,250.00 Rp 521,521.61
Zincromate + metal paint
9.1750 kg Steel hollow 40 x 40 x 1.2 mm Rp 37,900.00 Rp 347,732.50 Rp 869,254.11
Zincromate + metal paint
Aksesoris pintu :
1.0000 psg Handle Pipa BS Ø 1" Rp 121,701.00 Rp 121,701.00
1.5000 set Steel Hinge Door Rp 113,588.00 Rp 170,382.00
1.0000 set Steel Lockcase Door Rp 210,137.00 Rp 210,137.00
1.0000 set Steel Door Cylinder Rp 106,286.00 Rp 106,286.00
1.0000 psg Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Steel Door Closer Rp 746,434.00 Rp 746,434.00
Upah pasang aksesoris :
0.1000 OH Tukang besi Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang besi Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 1,425,005.00
Total : Rp 3,083,791.91
Profit & Overhead : 13.0% Rp 400,892.95
Jumlah harga : Rp 3,484,650.00
11 F.06.11 1 unit Jendela 01 Hitung
Kusen jendela :
6.8100 m1 Kusen alumunium Rp 138,000.00 Rp 939,780.00
4.2600 m1 Frame jendela Rp 98,850.00 Rp 421,101.00
3.1300 m1 Frame bouven Rp 98,850.00 Rp 309,400.50 Rp 1,670,281.50
Kaca jendela :
1.0260 m2 Kaca eurogrey 8 mm Rp 405,671.00 Rp 416,218.45
8.1200 m1 Karet Rp 2,434.00 Rp 19,764.08
Kaca bouven :
0.4893 m2 Kaca eurogrey 5 mm Rp 210,949.00 Rp 103,206.80
5.8600 m1 Karet Rp 2,434.00 Rp 14,263.24
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 576,901.56
Aksesoris jendela :
1.0000 set Friction stay Rp 148,476.00 Rp 148,476.00
1.0000 set Casement handle Rp 21,906.00 Rp 21,906.00
Aksesoris boven :
1.0000 set Friction stay Rp 148,476.00 Rp 148,476.00
1.0000 set Casement handle Rp 21,906.00 Rp 21,906.00
Upah pasang aksesoris :
0.1000 OH Tukang alumunium Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang alumunium Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 356,469.00
Total : Rp 2,603,652.06
Profit & Overhead : 13.0% Rp 338,474.77
Jumlah harga : Rp 2,942,100.00
12 F.06.12 1 unit Jendela 02 Hitung
Kusen jendela :
9.2000 m1 Kusen alumunium Rp 138,000.00 Rp 1,269,600.00 Rp 1,269,600.00
Kaca jendela :
2.2240 m2 Kaca eurogrey 8 mm Rp 405,671.00 Rp 902,212.30
20.7200 m1 Karet Rp 2,434.00 Rp 50,432.48
Upah pasang kaca :
0.1500 OH Tukang alumunium Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang alumunium Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 976,093.78
Total : Rp 2,245,693.78
Profit & Overhead : 13.0% Rp 291,940.19
Jumlah harga : Rp 2,537,600.00
13 F.06.13 1 unit Jendela 03 Hitung
Kusen jendela :
8.7000 m1 Kusen alumunium Rp 138,000.00 Rp 1,200,600.00 Rp 1,200,600.00
Kaca jendela :
1.8765 m2 Kaca bening 8 mm Rp 301,819.00 Rp 566,363.35
19.2200 m1 Karet Rp 2,434.00 Rp 46,781.48
Upah pasang kaca :
0.1500 OH Tukang alumunium Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang alumunium Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 636,593.83
Total : Rp 1,837,193.83
Profit & Overhead : 13.0% Rp 238,835.20
Jumlah harga : Rp 2,076,000.00
14 F.06.14 1 unit Jendela 04 Hitung
Kusen :
11.2000 m1 Kusen alumunium Rp 138,000.00 Rp 1,545,600.00 Rp 1,545,600.00
Kaca jendela :
3.6660 m2 Kaca bening 8 mm Rp 301,819.00 Rp 1,106,468.45
26.8800 m1 Karet Rp 2,434.00 Rp 65,425.92
Upah pasang kaca :
0.1500 OH Tukang alumunium Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang alumunium Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 1,195,343.37
Total : Rp 2,740,943.37
Profit & Overhead : 13.0% Rp 356,322.64
Jumlah harga : Rp 3,097,250.00
15 F.06.15 1 unit Jendela 05 Hitung
Kusen :
7.8114 m1 Kusen alumunium Rp 138,000.00 Rp 1,077,973.20 Rp 1,077,973.20
Kaca jendela :
7.4617 m 2
Kaca eurogrey 8 mm Rp 405,671.00 Rp 3,027,003.41
65.5920 m1 Karet Rp 2,434.00 Rp 159,650.93
Daftar Harga Upah dan Bahan 86
NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
Upah pasang kaca :
0.1500 OH Tukang alumunium Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang alumunium Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 3,210,103.34
Total : Rp 4,288,076.54
Profit & Overhead : 13.0% Rp 557,449.95
Jumlah harga : Rp 4,845,500.00
16 F.06.16 1 unit Jendela 06 Hitung
Kusen :
22.5000 m1 Kusen alumunium Rp 138,000.00 Rp 3,105,000.00 Rp 3,105,000.00
Kaca jendela :
7.4617 m2 Kaca bening 8 mm Rp 301,819.00 Rp 2,252,088.87
65.5920 m1 Karet Rp 2,434.00 Rp 159,650.93
Upah pasang kaca :
0.1500 OH Tukang alumunium Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang alumunium Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 2,435,188.80
Total : Rp 5,540,188.80
Profit & Overhead : 13.0% Rp 720,224.54
Jumlah harga : Rp 6,260,400.00
17 F.06.17 1 unit Jendela 07 Hitung
Kusen :
32.2500 m1 Kusen alumunium Rp 138,000.00 Rp 4,450,500.00 Rp 4,450,500.00
Kaca jendela :
11.6483 m2 Kaca bening 8 mm Rp 301,819.00 Rp 3,515,690.33
94.6320 m1 Karet Rp 2,434.00 Rp 230,334.29
Upah pasang kaca :
0.1500 OH Tukang alumunium Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang alumunium Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 3,769,473.62
Total : Rp 8,219,973.62
Profit & Overhead : 13.0% Rp 1,068,596.57
Jumlah harga : Rp 9,288,550.00
18 F.06.18 1 unit Jendela 08 Hitung
Kusen :
15.2250 m1 Kusen alumunium Rp 138,000.00 Rp 2,101,050.00
2.8634 m1 Frame jendela Rp 98,850.00 Rp 283,049.07
1.4317 m1 Frame bouven Rp 98,850.00 Rp 141,524.53 Rp 2,525,623.60
Kaca jendela :
2.5795 m 2
Kaca bening 8 mm Rp 301,819.00 Rp 778,538.49
22.5200 m1 Karet Rp 2,434.00 Rp 54,813.68
Kaca boven :
1.2278 m2 Kaca bening 5 mm Rp 249,893.00 Rp 306,808.63
15.7160 m1 Karet Rp 2,434.00 Rp 38,252.74
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 1,201,862.54
Aksesoris jendela :
3.0000 set Friction stay Rp 148,476.00 Rp 445,428.00
3.0000 set Casement handle Rp 21,906.00 Rp 65,718.00
Aksesoris boven :
3.0000 set Friction stay Rp 148,476.00 Rp 445,428.00
3.0000 set Casement handle Rp 21,906.00 Rp 65,718.00
Upah pasang aksesoris :
0.1000 OH Tukang alumunium Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang alumunium Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 1,037,997.00
Total : Rp 4,765,483.14
Profit & Overhead : 13.0% Rp 619,512.81
Jumlah harga : Rp 5,384,950.00
19 F.06.19 1 unit Jendela 09 Hitung
Kusen :
32.6000 m1 Kusen alumunium Rp 138,000.00 Rp 4,498,800.00
1.6765 m1 Frame jendela Rp 98,850.00 Rp 165,722.03
15.2300 m1 Frame bouven Rp 98,850.00 Rp 1,505,485.50 Rp 6,170,007.53
Kaca jendela :
6.4721 m2 Kaca bening 8 mm Rp 301,819.00 Rp 1,953,387.66
64.6200 m1 Karet Rp 2,434.00 Rp 157,285.08
Kaca boven :
2.3381 m2 Kaca bening 5 mm Rp 249,893.00 Rp 584,274.82
28.4600 m1 Karet Rp 2,434.00 Rp 69,271.64
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 2,787,668.20
Aksesoris jendela :
5.0000 set Friction stay Rp 148,476.00 Rp 742,380.00
5.0000 set Casement handle Rp 21,906.00 Rp 109,530.00
Aksesoris boven :
5.0000 set Friction stay Rp 148,476.00 Rp 742,380.00
5.0000 set Casement handle Rp 21,906.00 Rp 109,530.00
Upah pasang aksesoris :
0.1000 OH Tukang alumunium Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang alumunium Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 1,719,525.00
Total : Rp 10,677,200.73
Profit & Overhead : 13.0% Rp 1,388,036.09
Jumlah harga : Rp 12,065,200.00
20 F.06.20 1 unit Jendela 10 Hitung
Kusen :
130.0000 m1 Kusen alumunium vertikal back mullion Rp 123,500.00 Rp 16,055,000.00
Daftar Harga Upah dan Bahan 87
NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
79.7000 m1 Kusen alumunium horizontal transome Rp 79,200.00 Rp 6,312,240.00
217.0000 bh Dynabolt Ø 12 Rp 4,969.00 Rp 1,078,273.00 Rp 23,445,513.00
Kaca Jendela :
75.7796 m2 Kaca tempered laminate tebal 8 mm Rp 560,029.00 Rp 42,438,796.01
592.0400 m1 Karet Rp 2,434.00 Rp 1,441,025.36 Rp 67,325,334.37
Upah pasang kaca :
0.1500 OH Tukang alumunium Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang alumunium Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 23,449.00
Total : Rp 90,794,296.37
Profit & Overhead : 13.0% Rp 11,803,258.53
Jumlah harga : Rp 102,597,550.00
21 F.06.21 1 unit Jendela 11 Hitung
Kusen :
22.2000 m1 Kusen alumunium Rp 138,000.00 Rp 3,063,600.00
30.1100 m1 Frame pintu/jendela Rp 98,850.00 Rp 2,976,373.50 Rp 6,039,973.50
Kaca Jendela :
4.8868 m2 Kaca bening 5 mm Rp 249,893.00 Rp 1,221,177.11
57.8200 m1 Karet Rp 2,434.00 Rp 140,733.88
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 1,385,359.99
Aksesoris jendela :
10.0000 set Friction stay Rp 148,476.00 Rp 1,484,760.00
10.0000 set Casement handle Rp 21,906.00 Rp 219,060.00
Upah pasang aksesoris :
0.1000 OH Tukang alumunium Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang alumunium Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 1,719,525.00
Total : Rp 9,144,858.49
Profit & Overhead : 13.0% Rp 1,188,831.60
Jumlah harga : Rp 10,333,650.00
22 F.06.22 1 unit Jendela 12 Hitung
Kusen :
10.4250 m1 Kusen alumunium Rp 138,000.00 Rp 1,438,650.00
7.6600 m1 Frame jendela Rp 98,850.00 Rp 757,191.00
5.4000 m1 Frame bouven Rp 98,850.00 Rp 533,790.00 Rp 2,729,631.00
Kaca Jendela :
1.5905 m 2
Kaca eurogrey 8 mm Rp 405,671.00 Rp 645,235.95
14.5360 m1 Karet Rp 2,434.00 Rp 35,380.62
Kaca bouven :
0.7571 m2 Kaca eurogrey 5 mm Rp 210,949.00 Rp 159,698.94
10.0000 m1 Karet Rp 2,434.00 Rp 24,340.00
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 888,104.52
Aksesoris jendela :
2.0000 set Friction stay Rp 148,476.00 Rp 296,952.00
2.0000 set Casement handle Rp 21,906.00 Rp 43,812.00
Aksesoris boven :
2.0000 set Friction stay Rp 148,476.00 Rp 296,952.00
2.0000 set Casement handle Rp 21,906.00 Rp 43,812.00
Upah pasang aksesoris :
2.0000 OH Tukang alumunium Rp 130,000.00 Rp 260,000.00
0.2000 OH Kepala tukang alumunium Rp 145,000.00 Rp 29,000.00
1.0000 OH Pekerja Rp 110,000.00 Rp 110,000.00
0.1000 OH Mandor Rp 155,000.00 Rp 15,500.00 Rp 1,096,028.00
Total : Rp 4,713,763.52
Profit & Overhead : 13.0% Rp 612,789.26
Jumlah harga : Rp 5,326,550.00
23 F.06.23 1 unit Jendela 13 Hitung
Kusen jendela :
64.8250 m1 Kusen alumunium Rp 138,000.00 Rp 8,945,850.00 Rp 8,945,850.00
Kaca jendela :
24.0213 m2 Kaca eurogrey 8 mm Rp 405,671.00 Rp 9,744,764.39
207.6083 m1 Karet Rp 2,434.00 Rp 505,318.72
Upah pasang kaca :
0.1500 OH Tukang alumunium Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang alumunium Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 10,273,532.10
Total : Rp 19,219,382.10
Profit & Overhead : 13.0% Rp 2,498,519.67
Jumlah harga : Rp 21,717,900.00
24 F.06.24 1 unit Jendela 14 Hitung
Kusen jendela :
28.1320 m1 Kusen alumunium Rp 138,000.00 Rp 3,882,216.00 Rp 3,882,216.00
Kaca jendela :
9.9381 m2 Kaca eurogrey 8 mm Rp 405,671.00 Rp 4,031,599.12
80.9000 m1 Karet Rp 2,434.00 Rp 196,910.60
Upah pasang kaca :
0.1500 OH Tukang alumunium Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang alumunium Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 4,251,958.72
Total : Rp 8,134,174.72
Profit & Overhead : 13.0% Rp 1,057,442.71
Jumlah harga : Rp 9,191,600.00
25 F.06.25 1 unit Jendela 15 Hitung
Kusen jendela :
17.0940 m1 Kusen alumunium Rp 138,000.00 Rp 2,358,972.00 Rp 2,358,972.00
Kaca jendela :
4.9355 m 2
Kaca eurogrey 8 mm Rp 405,671.00 Rp 2,002,198.69
Daftar Harga Upah dan Bahan 88
NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
46.5287 m1 Karet Rp 2,434.00 Rp 113,250.76
Upah pasang kaca :
0.1500 OH Tukang alumunium Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang alumunium Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 2,138,898.46
Total : Rp 4,497,870.46
Profit & Overhead : 13.0% Rp 584,723.16
Jumlah harga : Rp 5,082,550.00
26 F.06.26 1 unit Boven BV01 Hitung
Kusen jendela :
4.4200 m1 Kusen alumunium Rp 138,000.00 Rp 609,960.00 Rp 609,960.00
Kaca bouven :
0.9761 m2 Kaca eurogrey 5 mm Rp 210,949.00 Rp 205,903.10
17.0720 m1 Karet Rp 2,434.00 Rp 41,553.25
Upah pasang kaca :
0.1500 OH Tukang alumunium Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang alumunium Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 270,905.35
Total : Rp 880,865.35
Profit & Overhead : 13.0% Rp 114,512.50
Jumlah harga : Rp 995,350.00
27 F.06.27 1 unit Boven BV02 Hitung
Kusen jendela :
11.4750 m1 Kusen alumunium Rp 138,000.00 Rp 1,583,550.00
12.4680 m1 Frame pintu/jendela Rp 98,850.00 Rp 1,232,461.80 Rp 2,816,011.80
Kaca bouven :
1.9405 m2 Kaca bening 5 mm Rp 249,893.00 Rp 484,922.36
23.3120 m1 Karet Rp 2,434.00 Rp 56,741.41
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 565,112.77
Aksesoris boven :
4.0000 set Friction stay Rp 148,476.00 Rp 593,904.00
4.0000 set Casement handle Rp 21,906.00 Rp 87,624.00
Upah pasang aksesoris :
0.1000 OH Tukang alumunium Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang alumunium Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 697,233.00
Total : Rp 4,078,357.57
Profit & Overhead : 13.0% Rp 530,186.48
Jumlah harga : Rp 4,608,500.00
28 F.06.28 1 unit Boven BV03 Hitung
Boven :
5.9550 m1 Kusen alumunium Rp 138,000.00 Rp 821,790.00
6.1000 m1 Frame pintu/jendela Rp 98,850.00 Rp 602,985.00
0.9373 m2 Kaca bening 5 mm Rp 249,893.00 Rp 234,224.71
2.0000 set Friction stay Rp 148,476.00 Rp 296,952.00
2.0000 set Casement handle Rp 21,906.00 Rp 43,812.00
11.4000 m1 Karet Rp 2,434.00 Rp 27,747.60 Rp 2,027,511.31
Upah :
1.5000 OH Tukang alumunium Rp 130,000.00 Rp 195,000.00
0.1500 OH Kepala tukang alumunium Rp 145,000.00 Rp 21,750.00
0.7500 OH Pekerja Rp 110,000.00 Rp 82,500.00
0.0800 OH Mandor Rp 155,000.00 Rp 12,400.00 Rp 311,650.00
Total : Rp 2,339,161.31
Profit & Overhead : 13.0% Rp 304,090.97
Jumlah harga : Rp 2,643,250.00
29 F.06.29 1 unit Boven BV04 Hitung
Boven :
4.9050 m1 Kusen alumunium Rp 138,000.00 Rp 676,890.00
5.0480 m1 Frame pintu/jendela Rp 98,850.00 Rp 498,994.80
0.6664 m2 Kaca bening 5 mm Rp 249,893.00 Rp 166,531.19
2.0000 set Friction stay Rp 148,476.00 Rp 296,952.00
2.0000 set Casement handle Rp 21,906.00 Rp 43,812.00
9.2960 m1 Karet Rp 2,434.00 Rp 22,626.46 Rp 1,705,806.46
Upah :
1.5000 OH Tukang alumunium Rp 130,000.00 Rp 195,000.00
0.1500 OH Kepala tukang alumunium Rp 145,000.00 Rp 21,750.00
0.7500 OH Pekerja Rp 110,000.00 Rp 82,500.00
0.0800 OH Mandor Rp 155,000.00 Rp 12,400.00 Rp 311,650.00
Total : Rp 2,017,456.46
Profit & Overhead : 13.0% Rp 262,269.34
Jumlah harga : Rp 2,279,700.00
30 F.06.30 1 unit Boven BV05 Hitung
Boven :
5.2550 m1 Kusen alumunium Rp 138,000.00 Rp 725,190.00
5.4000 m1 Frame pintu/jendela Rp 98,850.00 Rp 533,790.00
0.7571 m2 Kaca bening 5 mm Rp 249,893.00 Rp 189,181.50
2.0000 set Friction stay Rp 148,476.00 Rp 296,952.00
2.0000 set Casement handle Rp 21,906.00 Rp 43,812.00
10.0000 m1 Karet Rp 2,434.00 Rp 24,340.00 Rp 1,813,265.50
Upah :
1.5000 OH Tukang alumunium Rp 130,000.00 Rp 195,000.00
0.1500 OH Kepala tukang alumunium Rp 145,000.00 Rp 21,750.00
0.7500 OH Pekerja Rp 110,000.00 Rp 82,500.00
0.0800 OH Mandor Rp 155,000.00 Rp 12,400.00 Rp 311,650.00
Total : Rp 2,124,915.50
Profit & Overhead : 13.0% Rp 276,239.01
Jumlah harga : Rp 2,401,150.00
31 F.06.31 1 unit Boven BV06 Hitung
Boven :
5.6050 m1 Kusen alumunium Rp 138,000.00 Rp 773,490.00
5.7520 m1 Frame pintu/jendela Rp 98,850.00 Rp 568,585.20
0.8467 m2 Kaca bening 5 mm Rp 249,893.00 Rp 211,574.41
Daftar Harga Upah dan Bahan 89
NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
2.0000 set Friction stay Rp 148,476.00 Rp 296,952.00
2.0000 set Casement handle Rp 21,906.00 Rp 43,812.00
10.6960 m1 Karet Rp 2,434.00 Rp 26,034.06 Rp 1,920,447.67
Upah :
1.5000 OH Tukang alumunium Rp 130,000.00 Rp 195,000.00
0.1500 OH Kepala tukang alumunium Rp 145,000.00 Rp 21,750.00
0.7500 OH Pekerja Rp 110,000.00 Rp 82,500.00
0.0800 OH Mandor Rp 155,000.00 Rp 12,400.00 Rp 311,650.00
Total : Rp 2,232,097.67
Profit & Overhead : 13.0% Rp 290,172.70
Jumlah harga : Rp 2,522,250.00
32 F.06.32 1 unit Boven BV07 Hitung
Boven :
4.3550 m1 Kusen alumunium Rp 138,000.00 Rp 600,990.00
2.2500 m1 Frame pintu/jendela Rp 98,850.00 Rp 222,412.50
0.5253 m2 Kaca bening 5 mm Rp 249,893.00 Rp 131,268.79
2.0000 set Friction stay Rp 148,476.00 Rp 296,952.00
2.0000 set Casement handle Rp 21,906.00 Rp 43,812.00
8.2000 m1 Karet Rp 2,434.00 Rp 19,958.80 Rp 1,315,394.09
Upah :
1.5000 OH Tukang alumunium Rp 130,000.00 Rp 195,000.00
0.1500 OH Kepala tukang alumunium Rp 145,000.00 Rp 21,750.00
0.7500 OH Pekerja Rp 110,000.00 Rp 82,500.00
0.0800 OH Mandor Rp 155,000.00 Rp 12,400.00 Rp 311,650.00
Total : Rp 1,627,044.09
Profit & Overhead : 13.0% Rp 211,515.73
Jumlah harga : Rp 1,838,550.00
33 F.06.33 1 unit Boven BV08 Hitung
Boven :
7.1400 m1 Kusen alumunium Rp 138,000.00 Rp 985,320.00
7.7100 m1 Frame pintu/jendela Rp 98,850.00 Rp 762,133.50
1.0352 m2 Kaca bening 5 mm Rp 249,893.00 Rp 258,676.74
3.0000 set Friction stay Rp 148,476.00 Rp 445,428.00
3.0000 set Casement handle Rp 21,906.00 Rp 65,718.00
14.2200 m1 Karet Rp 2,434.00 Rp 34,611.48 Rp 2,551,887.72
Upah :
1.5000 OH Tukang alumunium Rp 130,000.00 Rp 195,000.00
0.1500 OH Kepala tukang alumunium Rp 145,000.00 Rp 21,750.00
0.7500 OH Pekerja Rp 110,000.00 Rp 82,500.00
0.0800 OH Mandor Rp 155,000.00 Rp 12,400.00 Rp 311,650.00
Total : Rp 2,863,537.72
Profit & Overhead : 13.0% Rp 372,259.90
Jumlah harga : Rp 3,235,750.00
34 F.06.34 1 unit Boven BV09 Hitung
Boven :
5.2050 m1 Kusen alumunium Rp 138,000.00 Rp 718,290.00
5.3480 m1 Frame pintu/jendela Rp 98,850.00 Rp 528,649.80
0.7437 m2 Kaca bening 5 mm Rp 249,893.00 Rp 185,835.43
2.0000 set Friction stay Rp 148,476.00 Rp 296,952.00
2.0000 set Casement handle Rp 21,906.00 Rp 43,812.00
9.8960 m1 Karet Rp 2,434.00 Rp 24,086.86 Rp 1,797,626.09
Upah :
1.5000 OH Tukang alumunium Rp 130,000.00 Rp 195,000.00
0.1500 OH Kepala tukang alumunium Rp 145,000.00 Rp 21,750.00
0.7500 OH Pekerja Rp 110,000.00 Rp 82,500.00
0.0800 OH Mandor Rp 155,000.00 Rp 12,400.00 Rp 311,650.00
Total : Rp 2,109,276.09
Profit & Overhead : 13.0% Rp 274,205.89
Jumlah harga : Rp 2,383,450.00
35 F.06.35 1 unit Boven BV10 Hitung
Boven :
4.6050 m1 Kusen alumunium Rp 138,000.00 Rp 635,490.00
4.7520 m1 Frame pintu/jendela Rp 98,850.00 Rp 469,735.20
0.5892 m2 Kaca bening 5 mm Rp 249,893.00 Rp 147,226.96
2.0000 set Friction stay Rp 148,476.00 Rp 296,952.00
2.0000 set Casement handle Rp 21,906.00 Rp 43,812.00
8.6960 m1 Karet Rp 2,434.00 Rp 21,166.06 Rp 1,614,382.22
Upah :
1.5000 OH Tukang alumunium Rp 130,000.00 Rp 195,000.00
0.1500 OH Kepala tukang alumunium Rp 145,000.00 Rp 21,750.00
0.7500 OH Pekerja Rp 110,000.00 Rp 82,500.00
0.0800 OH Mandor Rp 155,000.00 Rp 12,400.00 Rp 311,650.00
Total : Rp 1,926,032.22
Profit & Overhead : 13.0% Rp 250,384.19
Jumlah harga : Rp 2,176,400.00
36 F.06.36 1 unit Boven BV11 Hitung
Boven :
13.1600 m1 Kusen alumunium Rp 138,000.00 Rp 1,816,080.00
14.5780 m1 Frame pintu/jendela Rp 98,850.00 Rp 1,441,035.30
2.1712 m2 Kaca bening 5 mm Rp 249,893.00 Rp 542,577.68
5.0000 set Friction stay Rp 148,476.00 Rp 742,380.00
5.0000 set Casement handle Rp 21,906.00 Rp 109,530.00
27.1640 m1 Karet Rp 2,434.00 Rp 66,117.18 Rp 4,717,720.15
Upah :
1.5000 OH Tukang alumunium Rp 130,000.00 Rp 195,000.00
0.1500 OH Kepala tukang alumunium Rp 145,000.00 Rp 21,750.00
0.7500 OH Pekerja Rp 110,000.00 Rp 82,500.00
0.0800 OH Mandor Rp 155,000.00 Rp 12,400.00 Rp 311,650.00
Total : Rp 5,029,370.15
Profit & Overhead : 13.0% Rp 653,818.12
Jumlah harga : Rp 5,683,150.00
37 F.06.37 1 unit Boven BV12 Hitung
Boven :
6.2050 m1 Kusen alumunium Rp 138,000.00 Rp 856,290.00
6.3520 m1 Frame pintu/jendela Rp 98,850.00 Rp 627,895.20
1.0012 m2 Kaca bening 5 mm Rp 249,893.00 Rp 250,182.88
2.0000 set Friction stay Rp 148,476.00 Rp 296,952.00
2.0000 set Casement handle Rp 21,906.00 Rp 43,812.00
11.8960 m1 Karet Rp 2,434.00 Rp 28,954.86 Rp 2,104,086.94
Daftar Harga Upah dan Bahan 90
NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
Upah :
1.5000 OH Tukang alumunium Rp 130,000.00 Rp 195,000.00
0.1500 OH Kepala tukang alumunium Rp 145,000.00 Rp 21,750.00
0.7500 OH Pekerja Rp 110,000.00 Rp 82,500.00
0.0800 OH Mandor Rp 155,000.00 Rp 12,400.00 Rp 311,650.00
Total : Rp 2,415,736.94
Profit & Overhead : 13.0% Rp 314,045.80
Jumlah harga : Rp 2,729,750.00
38 F.06.38 1 unit Boven BV13 Hitung
Boven :
5.6550 m1 Kusen alumunium Rp 138,000.00 Rp 780,390.00
5.8000 m1 Frame pintu/jendela Rp 98,850.00 Rp 573,330.00
0.8601 m2 Kaca bening 5 mm Rp 249,893.00 Rp 214,920.47
2.0000 set Friction stay Rp 148,476.00 Rp 296,952.00
2.0000 set Casement handle Rp 21,906.00 Rp 43,812.00
10.8000 m1 Karet Rp 2,434.00 Rp 26,287.20 Rp 1,935,691.67
Upah :
1.5000 OH Tukang alumunium Rp 130,000.00 Rp 195,000.00
0.1500 OH Kepala tukang alumunium Rp 145,000.00 Rp 21,750.00
0.7500 OH Pekerja Rp 110,000.00 Rp 82,500.00
0.0800 OH Mandor Rp 155,000.00 Rp 12,400.00 Rp 311,650.00
Total : Rp 2,247,341.67
Profit & Overhead : 13.0% Rp 292,154.42
Jumlah harga : Rp 2,539,450.00
39 F.06.39 1 unit Boven BV14 Hitung
Boven :
10.1750 m1 Kusen alumunium Rp 138,000.00 Rp 1,404,150.00
11.1720 m1 Frame pintu/jendela Rp 98,850.00 Rp 1,104,352.20
1.7119 m2 Kaca bening 5 mm Rp 249,893.00 Rp 427,781.83
4.0000 set Friction stay Rp 148,476.00 Rp 593,904.00
4.0000 set Casement handle Rp 21,906.00 Rp 87,624.00
21.5360 m1 Karet Rp 2,434.00 Rp 52,418.62 Rp 3,670,230.65
Upah :
1.5000 OH Tukang alumunium Rp 130,000.00 Rp 195,000.00
0.1500 OH Kepala tukang alumunium Rp 145,000.00 Rp 21,750.00
0.7500 OH Pekerja Rp 110,000.00 Rp 82,500.00
0.0800 OH Mandor Rp 155,000.00 Rp 12,400.00 Rp 311,650.00
Total : Rp 3,981,880.65
Profit & Overhead : 13.0% Rp 517,644.49
Jumlah harga : Rp 4,499,500.00
40 F.06.40 1 unit Pintu Jendela PJ01 Hitung
Pintu :
47.9750 m1 Kusen alumunium Rp 138,000.00 Rp 6,620,550.00
13.5200 unit Frame pintu Rp 167,100.00 Rp 2,259,192.00
3.0000 psg Hinge Rp 224,742.00 Rp 674,226.00
2.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 1,075,838.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
3.9381 m2 Kaca eurogrey 8 mm Rp 405,671.00 Rp 1,597,585.14
24.7840 m1 Karet Rp 2,434.00 Rp 60,324.26
1.0000 bh Flush bolt Rp 96,550.00 Rp 96,550.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00 Rp 13,277,553.39
Jendela :
14.0653 m2 Kaca eurogrey 8 mm Rp 405,671.00 Rp 5,705,866.28
134.9919 m1 Karet Rp 2,434.00 Rp 328,570.31 Rp 6,034,436.59
Upah :
2.0000 OH Tukang alumunium Rp 130,000.00 Rp 260,000.00
0.2000 OH Kepala tukang alumunium Rp 145,000.00 Rp 29,000.00
1.0000 OH Pekerja Rp 110,000.00 Rp 110,000.00
0.0100 OH Mandor Rp 155,000.00 Rp 1,550.00 Rp 400,550.00
Total : Rp 19,712,539.98
Profit & Overhead : 13.0% Rp 2,562,630.20
Jumlah harga : Rp 22,275,150.00
41 F.06.41 1 unit Pintu Jendela PJ02 Hitung
Pintu :
23.9950 m1 Kusen alumunium Rp 138,000.00 Rp 3,311,310.00
12.4600 unit Frame pintu Rp 167,100.00 Rp 2,082,066.00
3.0000 psg Hinge Rp 224,742.00 Rp 674,226.00
2.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 1,075,838.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
2.7695 m2 Kaca bening 10 mm Rp 301,819.00 Rp 835,881.68
22.6640 m1 Karet Rp 2,434.00 Rp 55,164.18
1.0000 bh Flush bolt Rp 96,550.00 Rp 96,550.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00 Rp 9,024,323.86
Jendela :
6.3464 m 2
Kaca bening 8 mm Rp 301,819.00 Rp 1,915,458.02
56.4550 m1 Karet Rp 2,434.00 Rp 137,411.51 Rp 2,052,869.53
Upah :
2.0000 OH Tukang alumunium Rp 130,000.00 Rp 260,000.00
0.2000 OH Kepala tukang alumunium Rp 145,000.00 Rp 29,000.00
1.0000 OH Pekerja Rp 110,000.00 Rp 110,000.00
0.0100 OH Mandor Rp 155,000.00 Rp 1,550.00 Rp 400,550.00
Total : Rp 11,477,743.39
Profit & Overhead : 13.0% Rp 1,492,106.64
Jumlah harga : Rp 12,969,850.00
42 F.06.42 1 unit Pintu Jendela PJ03 Hitung
Pintu :
18.5950 m1 Kusen alumunium Rp 138,000.00 Rp 2,566,110.00
2.0000 unit Engineering Door flush core Rp 1,382,968.53 Rp 2,765,937.06
3.0000 psg Hinge Rp 224,742.00 Rp 674,226.00
2.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 1,075,838.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
0.2800 m2 Kaca bening 5 mm Rp 249,893.00 Rp 69,970.04
7.2000 m1 Karet Rp 2,434.00 Rp 17,524.80

Daftar Harga Upah dan Bahan 91


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00 Rp 8,062,893.90
Boven :
12.6640 m1 Frame pintu/jendela Rp 98,850.00 Rp 1,251,836.40
2.0641 m2 Kaca bening 5 mm Rp 249,893.00 Rp 515,809.14
2.0000 set Friction stay Rp 148,476.00 Rp 296,952.00
2.0000 set Casement handle Rp 21,906.00 Rp 43,812.00
24.2720 m1 Karet Rp 2,434.00 Rp 59,078.05 Rp 2,167,487.59
Upah :
2.0000 OH Tukang alumunium Rp 130,000.00 Rp 260,000.00
0.2000 OH Kepala tukang alumunium Rp 145,000.00 Rp 29,000.00
1.0000 OH Pekerja Rp 110,000.00 Rp 110,000.00
0.0100 OH Mandor Rp 155,000.00 Rp 1,550.00 Rp 400,550.00
Total : Rp 10,630,931.49
Profit & Overhead : 13.0% Rp 1,382,021.09
Jumlah harga : Rp 12,012,950.00
43 F.06.43 1 unit Pintu Jendela PJ04 Hitung
Pintu :
26.0350 m1 Kusen alumunium Rp 138,000.00 Rp 3,592,830.00
12.6600 unit Frame pintu Rp 167,100.00 Rp 2,115,486.00
3.0000 psg Hinge Rp 224,742.00 Rp 674,226.00
2.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 1,075,838.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
2.9900 m2 Kaca bening 10 mm Rp 301,819.00 Rp 902,432.77
23.0640 m1 Karet Rp 2,434.00 Rp 56,137.78
1.0000 bh Flush bolt Rp 96,550.00 Rp 96,550.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00 Rp 9,406,788.55
Jendela :
11.4778 m 2
Kaca bening 8 mm Rp 301,819.00 Rp 3,464,212.01
50.5003 m1 Karet Rp 2,434.00 Rp 122,917.68 Rp 3,587,129.69
Upah :
2.0000 OH Tukang alumunium Rp 130,000.00 Rp 260,000.00
0.2000 OH Kepala tukang alumunium Rp 145,000.00 Rp 29,000.00
1.0000 OH Pekerja Rp 110,000.00 Rp 110,000.00
0.0100 OH Mandor Rp 155,000.00 Rp 1,550.00 Rp 400,550.00
Total : Rp 13,394,468.24
Profit & Overhead : 13.0% Rp 1,741,280.87
Jumlah harga : Rp 15,135,700.00
44 F.06.44 1 unit Pintu Jendela PJ05 Hitung
Pintu :
58.9330 m1 Kusen alumunium Rp 138,000.00 Rp 8,132,754.00
12.4600 unit Frame pintu Rp 167,100.00 Rp 2,082,066.00
3.0000 psg Hinge Rp 224,742.00 Rp 674,226.00
2.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 1,075,838.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
2.7695 m2 Kaca bening 10 mm Rp 301,819.00 Rp 835,881.68
22.6640 m1 Karet Rp 2,434.00 Rp 55,164.18
1.0000 bh Flush bolt Rp 96,550.00 Rp 96,550.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00 Rp 13,845,767.86
Jendela :
17.8652 m2 Kaca bening 8 mm Rp 301,819.00 Rp 5,392,070.29
160.2618 m1 Karet Rp 2,434.00 Rp 390,077.17 Rp 5,782,147.46
Upah :
2.0000 OH Tukang alumunium Rp 130,000.00 Rp 260,000.00
0.2000 OH Kepala tukang alumunium Rp 145,000.00 Rp 29,000.00
1.0000 OH Pekerja Rp 110,000.00 Rp 110,000.00
0.0100 OH Mandor Rp 155,000.00 Rp 1,550.00 Rp 400,550.00
Total : Rp 20,028,465.32
Profit & Overhead : 13.0% Rp 2,603,700.49
Jumlah harga : Rp 22,632,150.00
45 F.06.45 1 unit Pintu Jendela PJ06 Hitung
Pintu :
17.9900 m1 Kusen alumunium Rp 138,000.00 Rp 2,482,620.00
1.0000 unit Engineering Door flush core Rp 1,236,028.13 Rp 1,236,028.13
1.5000 psg Hinge Rp 224,742.00 Rp 337,113.00
1.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 537,919.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
0.1400 m2 Kaca bening 5 mm Rp 249,893.00 Rp 34,985.02
3.6000 m1 Karet Rp 2,434.00 Rp 8,762.40
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00 Rp 5,530,715.55
Jendela :
8.7920 m 1
Frame pintu/jendela Rp 98,850.00 Rp 869,089.20
2.2030 m2 Kaca bening 5 mm Rp 249,893.00 Rp 550,502.28
2.0000 set Friction stay Rp 148,476.00 Rp 296,952.00
2.0000 set Casement handle Rp 21,906.00 Rp 43,812.00
16.8000 m1 Karet Rp 2,434.00 Rp 40,891.20 Rp 1,801,246.68
Boven :
9.2620 m 1
Frame pintu/jendela Rp 98,850.00 Rp 915,548.70
1.4320 m2 Kaca bening 5 mm Rp 249,893.00 Rp 357,847.78
3.0000 set Friction stay Rp 148,476.00 Rp 445,428.00
3.0000 set Casement handle Rp 21,906.00 Rp 65,718.00
17.3120 m1 Karet Rp 2,434.00 Rp 42,137.41 Rp 1,826,679.88
Upah :
2.0000 OH Tukang alumunium Rp 130,000.00 Rp 260,000.00
0.2000 OH Kepala tukang alumunium Rp 145,000.00 Rp 29,000.00
1.0000 OH Pekerja Rp 110,000.00 Rp 110,000.00
0.0100 OH Mandor Rp 155,000.00 Rp 1,550.00 Rp 400,550.00
Total : Rp 9,559,192.11
Profit & Overhead : 13.0% Rp 1,242,694.97
Jumlah harga : Rp 10,801,850.00
46 F.06.46 1 unit Pintu Jendela PJ07 Hitung
Pintu :

Daftar Harga Upah dan Bahan 92


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
19.2700 m1 Kusen alumunium Rp 138,000.00 Rp 2,659,260.00
2.0000 unit Engineering Door flush core Rp 1,382,968.53 Rp 2,765,937.06
3.0000 psg Hinge Rp 224,742.00 Rp 674,226.00
2.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 1,075,838.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
0.2800 m2 Kaca bening 5 mm Rp 249,893.00 Rp 69,970.04
7.2000 m1 Karet Rp 2,434.00 Rp 17,524.80
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00 Rp 8,156,043.90
Jendela :
8.3800 m1 Frame pintu/jendela Rp 98,850.00 Rp 828,363.00
1.9801 m2 Kaca bening 5 mm Rp 249,893.00 Rp 494,803.13
2.0000 set Friction stay Rp 148,476.00 Rp 296,952.00
2.0000 set Casement handle Rp 21,906.00 Rp 43,812.00
15.9760 m1 Karet Rp 2,434.00 Rp 38,885.58 Rp 1,702,815.72
Boven :
11.1680 m1 Frame pintu/jendela Rp 98,850.00 Rp 1,103,956.80
1.6089 m2 Kaca bening 5 mm Rp 249,893.00 Rp 402,042.85
4.0000 set Friction stay Rp 148,476.00 Rp 593,904.00
4.0000 set Casement handle Rp 21,906.00 Rp 87,624.00
20.7360 m1 Karet Rp 2,434.00 Rp 50,471.42 Rp 2,237,999.08
Upah :
2.0000 OH Tukang alumunium Rp 130,000.00 Rp 260,000.00
0.2000 OH Kepala tukang alumunium Rp 145,000.00 Rp 29,000.00
1.0000 OH Pekerja Rp 110,000.00 Rp 110,000.00
0.0100 OH Mandor Rp 155,000.00 Rp 1,550.00 Rp 400,550.00
Total : Rp 12,497,408.70
Profit & Overhead : 13.0% Rp 1,624,663.13
Jumlah harga : Rp 14,122,050.00
47 F.06.47 1 unit Pintu Jendela PJ08 Hitung
Pintu :
17.4650 m1 Kusen alumunium Rp 138,000.00 Rp 2,410,170.00
1.0000 unit Engineering Door flush core Rp 1,236,028.13 Rp 1,236,028.13
1.5000 psg Hinge Rp 224,742.00 Rp 337,113.00
1.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 537,919.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
0.1400 m2 Kaca bening 5 mm Rp 249,893.00 Rp 34,985.02
3.6000 m1 Karet Rp 2,434.00 Rp 8,762.40
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00 Rp 5,458,265.55
Jendela :
8.4400 m1 Frame pintu/jendela Rp 98,850.00 Rp 834,294.00
2.0125 m2 Kaca bening 5 mm Rp 249,893.00 Rp 502,914.66
2.0000 set Friction stay Rp 148,476.00 Rp 296,952.00
2.0000 set Casement handle Rp 21,906.00 Rp 43,812.00
16.0960 m1 Karet Rp 2,434.00 Rp 39,177.66 Rp 1,717,150.32
Boven :
8.9100 m1 Frame pintu/jendela Rp 98,850.00 Rp 880,753.50
1.3442 m2 Kaca bening 5 mm Rp 249,893.00 Rp 335,893.68
3.0000 set Friction stay Rp 148,476.00 Rp 445,428.00
3.0000 set Casement handle Rp 21,906.00 Rp 65,718.00
16.6200 m1 Karet Rp 2,434.00 Rp 40,453.08 Rp 1,768,246.26
Upah :
2.0000 OH Tukang alumunium Rp 130,000.00 Rp 260,000.00
0.2000 OH Kepala tukang alumunium Rp 145,000.00 Rp 29,000.00
1.0000 OH Pekerja Rp 110,000.00 Rp 110,000.00
0.0100 OH Mandor Rp 155,000.00 Rp 1,550.00 Rp 400,550.00
Total : Rp 9,344,212.13
Profit & Overhead : 13.0% Rp 1,214,747.58
Jumlah harga : Rp 10,558,950.00
48 F.06.48 1 unit Pintu Boven PBV01 Hitung
Pintu :
25.4450 m1 Kusen alumunium Rp 138,000.00 Rp 3,511,410.00
2.0000 unit Engineering Door flush core Rp 1,382,968.53 Rp 2,765,937.06
3.0000 psg Hinge Rp 224,742.00 Rp 674,226.00
2.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 1,075,838.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
0.2800 m2 Kaca bening 5 mm Rp 249,893.00 Rp 69,970.04
7.2000 m1 Karet Rp 2,434.00 Rp 17,524.80
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00 Rp 9,008,193.90
Boven :
23.4080 m 1
Frame pintu/jendela Rp 98,850.00 Rp 2,313,880.80
3.4938 m2 Kaca bening 5 mm Rp 249,893.00 Rp 873,066.17
8.0000 set Friction stay Rp 148,476.00 Rp 1,187,808.00
8.0000 set Casement handle Rp 21,906.00 Rp 175,248.00
43.6160 m1 Karet Rp 2,434.00 Rp 106,161.34 Rp 4,656,164.31
Upah :
2.0000 OH Tukang alumunium Rp 130,000.00 Rp 260,000.00
0.2000 OH Kepala tukang alumunium Rp 145,000.00 Rp 29,000.00
1.0000 OH Pekerja Rp 110,000.00 Rp 110,000.00
0.0100 OH Mandor Rp 155,000.00 Rp 1,550.00 Rp 400,550.00
Total : Rp 14,064,908.21
Profit & Overhead : 13.0% Rp 1,828,438.07
Jumlah harga : Rp 15,893,300.00
49 F.06.49 1 unit Pintu Boven PBV02 Hitung
Pintu :
19.3250 m1 Kusen alumunium Rp 138,000.00 Rp 2,666,850.00
2.0000 unit Engineering Door flush core Rp 1,382,968.53 Rp 2,765,937.06
3.0000 psg Hinge Rp 224,742.00 Rp 674,226.00
2.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 1,075,838.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
0.2800 m2 Kaca bening 5 mm Rp 249,893.00 Rp 69,970.04
7.2000 m1 Karet Rp 2,434.00 Rp 17,524.80

Daftar Harga Upah dan Bahan 93


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00 Rp 8,163,633.90
Boven :
16.4400 m1 Frame pintu/jendela Rp 98,850.00 Rp 1,625,094.00
2.3330 m2 Kaca bening 5 mm Rp 249,893.00 Rp 582,987.87
6.0000 set Friction stay Rp 148,476.00 Rp 890,856.00
6.0000 set Casement handle Rp 21,906.00 Rp 131,436.00
30.4800 m1 Karet Rp 2,434.00 Rp 74,188.32 Rp 3,304,562.19
Upah :
2.0000 OH Tukang alumunium Rp 130,000.00 Rp 260,000.00
0.2000 OH Kepala tukang alumunium Rp 145,000.00 Rp 29,000.00
1.0000 OH Pekerja Rp 110,000.00 Rp 110,000.00
0.0100 OH Mandor Rp 155,000.00 Rp 1,550.00 Rp 400,550.00
Total : Rp 11,868,746.10
Profit & Overhead : 13.0% Rp 1,542,936.99
Jumlah harga : Rp 13,411,650.00

F.07 GEDUNG MA'HAD PUTRA & PUTRI


1 F.07.01 1 unit Pintu Jendela PJ01 Hitung
Pintu :
23.7850 m 1
Kusen alumunium Rp 138,000.00 Rp 3,282,330.00
12.2600 unit Frame pintu Rp 167,100.00 Rp 2,048,646.00
3.0000 psg Hinge Rp 224,742.00 Rp 674,226.00
2.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 1,075,838.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
2.5490 m2 Kaca eurogrey 8 mm Rp 405,671.00 Rp 1,034,047.27
22.2640 m1 Karet Rp 2,434.00 Rp 54,190.58
1.0000 bh Flush bolt Rp 96,550.00 Rp 96,550.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00 Rp 9,159,115.84
Jendela :
5.3630 m2 Kaca eurogrey 8 mm Rp 405,671.00 Rp 2,175,629.80
58.2880 m1 Karet Rp 2,434.00 Rp 141,872.99 Rp 2,317,502.79
Upah :
2.0000 OH Tukang alumunium Rp 130,000.00 Rp 260,000.00
0.2000 OH Kepala tukang alumunium Rp 145,000.00 Rp 29,000.00
1.0000 OH Pekerja Rp 110,000.00 Rp 110,000.00
0.0100 OH Mandor Rp 155,000.00 Rp 1,550.00 Rp 400,550.00
Total : Rp 11,877,168.63
Profit & Overhead : 13.0% Rp 1,544,031.92
Jumlah harga : Rp 13,421,200.00
2 F.07.02 1 unit Pintu Jendela PJ02 Hitung
Pintu :
65.8160 m1 Kusen alumunium Rp 138,000.00 Rp 9,082,608.00
24.5200 unit Frame pintu Rp 167,100.00 Rp 4,097,292.00
6.0000 psg Hinge Rp 224,742.00 Rp 1,348,452.00
4.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 2,151,676.00
2.0000 set Lockcase Rp 262,875.00 Rp 525,750.00
2.0000 set Cylinder Rp 163,891.00 Rp 327,782.00
2.0000 bh Escutecheon Rp 54,360.00 Rp 108,720.00
5.0980 m2 Kaca eurogrey 8 mm Rp 405,671.00 Rp 2,068,094.53
44.5280 m1 Karet Rp 2,434.00 Rp 108,381.15
2.0000 bh Flush bolt Rp 96,550.00 Rp 193,100.00
2.0000 set Door closer Rp 412,162.00 Rp 824,324.00 Rp 20,836,179.68
Jendela :
21.2925 m 2
Kaca eurogrey 8 mm Rp 405,671.00 Rp 8,637,734.59
161.6196 m1 Karet Rp 2,434.00 Rp 393,382.09 Rp 9,031,116.68
Upah :
2.0000 OH Tukang alumunium Rp 130,000.00 Rp 260,000.00
0.2000 OH Kepala tukang alumunium Rp 145,000.00 Rp 29,000.00
1.0000 OH Pekerja Rp 110,000.00 Rp 110,000.00
0.0100 OH Mandor Rp 155,000.00 Rp 1,550.00 Rp 400,550.00
Total : Rp 30,267,846.36
Profit & Overhead : 13.0% Rp 3,934,820.03
Jumlah harga : Rp 34,202,650.00
3 F.07.03 1 unit Pintu P01 Hitung
Pintu :
9.4350 m1 Kusen alumunium Rp 138,000.00 Rp 1,302,030.00
2.0000 unit Engineering Door flush core Rp 1,095,944.94 Rp 2,191,889.88
3.0000 psg Hinge Rp 224,742.00 Rp 674,226.00
1.0000 psg Lever Handle Rp 304,253.00 Rp 304,253.00
1.0000 set Electronic Lock Rp 3,391,408.00 Rp 3,391,408.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00 Rp 8,275,968.88
Boven :
4.8480 m1 Frame pintu/jendela Rp 98,850.00 Rp 479,224.80
0.6159 m2 Kaca eurogrey 5 mm Rp 210,949.00 Rp 129,931.93
2.0000 set Friction stay Rp 148,476.00 Rp 296,952.00
2.0000 set Casement handle Rp 21,906.00 Rp 43,812.00
8.9040 m1 Karet Rp 2,434.00 Rp 21,672.34 Rp 971,593.06
Upah :
2.0000 OH Tukang alumunium Rp 130,000.00 Rp 260,000.00
0.2000 OH Kepala tukang alumunium Rp 145,000.00 Rp 29,000.00
1.0000 OH Pekerja Rp 110,000.00 Rp 110,000.00
0.0100 OH Mandor Rp 155,000.00 Rp 1,550.00 Rp 400,550.00
Total : Rp 9,648,111.94
Profit & Overhead : 13.0% Rp 1,254,254.55
Jumlah harga : Rp 10,902,350.00
4 F.07.04 1 unit Pintu P02 Hitung
Pintu :
9.5750 m1 Kusen alumunium Rp 138,000.00 Rp 1,321,350.00
12.2600 unit Frame pintu Rp 167,100.00 Rp 2,048,646.00
3.0000 psg Hinge Rp 224,742.00 Rp 674,226.00
2.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 1,075,838.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
2.5490 m2 Kaca bening 10 mm Rp 301,819.00 Rp 769,330.59
Daftar Harga Upah dan Bahan 94
NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
22.2640 m1 Karet Rp 2,434.00 Rp 54,190.58
1.0000 bh Flush bolt Rp 96,550.00 Rp 96,550.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00 Rp 6,933,419.17
Boven :
4.9920 m1 Frame pintu/jendela Rp 98,850.00 Rp 493,459.20
0.6520 m2 Kaca bening 5 mm Rp 249,893.00 Rp 162,927.74
2.0000 set Friction stay Rp 148,476.00 Rp 296,952.00
2.0000 set Casement handle Rp 21,906.00 Rp 43,812.00
9.1840 m1 Karet Rp 2,434.00 Rp 22,353.86 Rp 1,019,504.79
Upah :
2.0000 OH Tukang alumunium Rp 130,000.00 Rp 260,000.00
0.2000 OH Kepala tukang alumunium Rp 145,000.00 Rp 29,000.00
1.0000 OH Pekerja Rp 110,000.00 Rp 110,000.00
0.0100 OH Mandor Rp 155,000.00 Rp 1,550.00 Rp 400,550.00
Total : Rp 8,353,473.96
Profit & Overhead : 13.0% Rp 1,085,951.62
Jumlah harga : Rp 9,439,400.00
5 F.07.05 1 unit Pintu P03 Hitung
Pintu :
7.8000 m1 Kusen alumunium Rp 138,000.00 Rp 1,076,400.00
2.0000 unit Engineering Door flush core Rp 1,038,263.63 Rp 2,076,527.25
1.5000 psg Hinge Rp 224,742.00 Rp 337,113.00
1.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 537,919.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00 Rp 4,921,247.25
Boven :
2.7900 m 1
Frame pintu/jendela Rp 98,850.00 Rp 275,791.50
0.4017 m2 Kaca bening 5 mm Rp 249,893.00 Rp 100,382.02
1.0000 set Friction stay Rp 148,476.00 Rp 148,476.00
1.0000 set Casement handle Rp 21,906.00 Rp 21,906.00
5.1800 m1 Karet Rp 2,434.00 Rp 12,608.12 Rp 559,163.64
Upah :
2.0000 OH Tukang alumunium Rp 130,000.00 Rp 260,000.00
0.2000 OH Kepala tukang alumunium Rp 145,000.00 Rp 29,000.00
1.0000 OH Pekerja Rp 110,000.00 Rp 110,000.00
0.0100 OH Mandor Rp 155,000.00 Rp 1,550.00 Rp 400,550.00
Total : Rp 5,880,960.89
Profit & Overhead : 13.0% Rp 764,524.92
Jumlah harga : Rp 6,645,450.00
6 F.07.06 1 unit Pintu P04 Hitung
Pintu :
5.6500 m1 Kusen alumunium Rp 138,000.00 Rp 779,700.00
1.0000 unit Engineering Door flush core Rp 1,285,469.25 Rp 1,285,469.25
1.5000 psg Hinge Rp 224,742.00 Rp 337,113.00
1.0000 psg Lever Handle Rp 304,253.00 Rp 304,253.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00 Rp 3,599,823.25
Upah :
2.0000 OH Tukang alumunium Rp 130,000.00 Rp 260,000.00
0.2000 OH Kepala tukang alumunium Rp 145,000.00 Rp 29,000.00
1.0000 OH Pekerja Rp 110,000.00 Rp 110,000.00
0.0100 OH Mandor Rp 155,000.00 Rp 1,550.00 Rp 400,550.00
Total : Rp 4,000,373.25
Profit & Overhead : 13.0% Rp 520,048.52
Jumlah harga : Rp 4,520,400.00
7 F.07.07 1 unit Pintu P05 Hitung
Pintu :
9.7750 m1 Kusen alumunium Rp 138,000.00 Rp 1,348,950.00
2.0000 unit Engineering Door flush core Rp 1,236,028.13 Rp 2,472,056.25
3.0000 psg Hinge Rp 224,742.00 Rp 674,226.00
2.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 1,075,838.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
0.2800 m2 Kaca eurogrey 5 mm Rp 210,949.00 Rp 59,065.72
7.2000 m1 Karet Rp 2,434.00 Rp 17,524.80
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00 Rp 6,540,948.77
Boven :
5.1880 m 1
Frame pintu/jendela Rp 98,850.00 Rp 512,833.80
0.7025 m2 Kaca eurogrey 5 mm Rp 210,949.00 Rp 148,183.23
2.0000 set Friction stay Rp 148,476.00 Rp 296,952.00
2.0000 set Casement handle Rp 21,906.00 Rp 43,812.00
9.5760 m1 Karet Rp 2,434.00 Rp 23,307.98 Rp 1,025,089.02
Upah :
2.0000 OH Tukang alumunium Rp 130,000.00 Rp 260,000.00
0.2000 OH Kepala tukang alumunium Rp 145,000.00 Rp 29,000.00
1.0000 OH Pekerja Rp 110,000.00 Rp 110,000.00
0.0100 OH Mandor Rp 155,000.00 Rp 1,550.00 Rp 400,550.00
Total : Rp 7,966,587.79
Profit & Overhead : 13.0% Rp 1,035,656.41
Jumlah harga : Rp 9,002,200.00
8 F.07.08 1 unit Pintu P06 Hitung
Pintu :
7.7400 m1 Kusen alumunium Rp 138,000.00 Rp 1,068,120.00
1.8920 m2 Door aluminium, thickness 1.3 mm, Rp 1,500,982.00 Rp 2,839,857.94
sz. 800 x 2365 mm
1.5000 psg Hinge Rp 224,742.00 Rp 337,113.00
1.0000 psg Lever Handle Rp 304,253.00 Rp 304,253.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00 Rp 5,442,631.94
Boven :
0.4797 m2 Kaca bening 8 mm Rp 301,819.00 Rp 144,782.57

Daftar Harga Upah dan Bahan 95


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
5.6200 m1 Karet Rp 2,434.00 Rp 13,679.08 Rp 158,461.65
Cost:
2.0000 OH Tukang alumunium Rp 130,000.00 Rp 260,000.00
0.2000 OH Kepala tukang alumunium Rp 145,000.00 Rp 29,000.00
1.0000 OH Pekerja Rp 110,000.00 Rp 110,000.00
0.0100 OH Mandor Rp 155,000.00 Rp 1,550.00 Rp 400,550.00
Total : Rp 6,001,643.60
Profit & Overhead : 13.0% Rp 780,213.67
Jumlah harga : Rp 6,781,850.00
9 F.07.09 1 unit Pintu P07 Hitung
Pintu :
5.7700 m1 Kusen alumunium Rp 138,000.00 Rp 796,260.00
2.1285 m2 Door aluminium, thickness 1.3 mm, Rp 1,500,982.00 Rp 3,194,840.19
sz. 800 x 2365 mm
1.5000 psg Hinge Rp 224,742.00 Rp 337,113.00
1.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 537,919.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00 Rp 5,759,420.19
Cost:
2.0000 OH Tukang alumunium Rp 130,000.00 Rp 260,000.00
0.2000 OH Kepala tukang alumunium Rp 145,000.00 Rp 29,000.00
1.0000 OH Pekerja Rp 110,000.00 Rp 110,000.00
0.0100 OH Mandor Rp 155,000.00 Rp 1,550.00 Rp 400,550.00
Total : Rp 6,159,970.19
Profit & Overhead : 13.0% Rp 800,796.12
Jumlah harga : Rp 6,960,750.00
10 F.07.10 1 unit Pintu P08 Hitung
Pintu :
13.4850 m 1
Kusen alumunium Rp 138,000.00 Rp 1,860,930.00
13.3200 unit Frame pintu Rp 167,100.00 Rp 2,225,772.00
3.0000 psg Hinge Rp 224,742.00 Rp 674,226.00
2.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 1,075,838.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
3.7176 m2 Kaca eurogrey 8 mm Rp 405,671.00 Rp 1,508,134.68
24.3840 m1 Karet Rp 2,434.00 Rp 59,350.66
1.0000 bh Flush bolt Rp 96,550.00 Rp 96,550.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00 Rp 8,394,089.34
Boven :
2.9718 m 2
Kaca eurogrey 8 mm Rp 405,671.00 Rp 1,205,556.85
20.0240 m1 Karet Rp 2,434.00 Rp 48,738.42 Rp 1,254,295.27
Upah :
2.0000 OH Tukang alumunium Rp 130,000.00 Rp 260,000.00
0.2000 OH Kepala tukang alumunium Rp 145,000.00 Rp 29,000.00
1.0000 OH Pekerja Rp 110,000.00 Rp 110,000.00
0.0100 OH Mandor Rp 155,000.00 Rp 1,550.00 Rp 400,550.00
Total : Rp 10,048,934.60
Profit & Overhead : 13.0% Rp 1,306,361.50
Jumlah harga : Rp 11,355,250.00
11 F.07.11 1 unit Pintu P09 Hitung
Pintu :
7.7400 m1 Kusen alumunium Rp 138,000.00 Rp 1,068,120.00
1.0000 unit Engineering Door flush core Rp 1,318,430.00 Rp 1,318,430.00
1.5000 psg Hinge Rp 224,742.00 Rp 337,113.00
1.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 537,919.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
0.2800 m2 Kaca bening 5 mm Rp 249,893.00 Rp 69,970.04
7.2000 m1 Karet Rp 2,434.00 Rp 17,524.80
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00 Rp 4,242,364.84
Boven :
2.7300 m1 Frame pintu/jendela Rp 98,850.00 Rp 269,860.50
0.3863 m2 Kaca bening 5 mm Rp 249,893.00 Rp 96,521.17
1.0000 set Friction stay Rp 148,476.00 Rp 148,476.00
1.0000 set Casement handle Rp 21,906.00 Rp 21,906.00
5.0600 m1 Karet Rp 2,434.00 Rp 12,316.04 Rp 549,079.71
Upah :
2.0000 OH Tukang alumunium Rp 130,000.00 Rp 260,000.00
0.2000 OH Kepala tukang alumunium Rp 145,000.00 Rp 29,000.00
1.0000 OH Pekerja Rp 110,000.00 Rp 110,000.00
0.0100 OH Mandor Rp 155,000.00 Rp 1,550.00 Rp 400,550.00
Total : Rp 5,191,994.55
Profit & Overhead : 13.0% Rp 674,959.29
Jumlah harga : Rp 5,866,950.00
12 F.07.12 1 unit Pintu P10 Hitung
Pintu :
31.2480 kg Lipped Channel Frame 150 x 50 x 20 x 2.3 mm Rp 37,900.00 Rp 1,184,299.20
Zincromate + metal paint
62.0362 kg Steel plate thickness 1.2 mm double Rp 37,250.00 Rp 2,310,849.94
Zincromate + metal paint
40.8104 kg Steel hollow 40 x 40 x 1.2 mm Rp 37,900.00 Rp 1,546,714.16
Zincromate + metal paint
2.0000 psg Handle Pipa BS Ø 1" Rp 121,701.00 Rp 243,402.00
3.0000 set Steel Hinge Door Rp 113,588.00 Rp 340,764.00
1.0000 set Steel Lockcase Door Rp 210,137.00 Rp 210,137.00
1.0000 set Steel Door Cylinder Rp 106,286.00 Rp 106,286.00
1.0000 psg Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Steel Door Closer Rp 746,434.00 Rp 746,434.00 Rp 6,743,246.30
Cost:
2.0000 OH Tukang besi Rp 130,000.00 Rp 260,000.00
0.2000 OH Kepala tukang besi Rp 145,000.00 Rp 29,000.00
1.0000 OH Pekerja Rp 110,000.00 Rp 110,000.00
0.1000 OH Mandor Rp 155,000.00 Rp 15,500.00 Rp 414,500.00
Total : Rp 7,157,746.30

Daftar Harga Upah dan Bahan 96


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
Profit & Overhead : 13.0% Rp 930,507.02
Jumlah harga : Rp 8,088,250.00
13 F.07.13 1 unit Pintu P11 Hitung
Pintu :
5.6700 m1 Kusen alumunium Rp 138,000.00 Rp 782,460.00
1.0000 unit Engineering Door flush core Rp 1,318,430.00 Rp 1,318,430.00
1.5000 psg Hinge Rp 224,742.00 Rp 337,113.00
1.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 537,919.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00 Rp 3,869,210.00
Upah :
2.0000 OH Tukang alumunium Rp 130,000.00 Rp 260,000.00
0.2000 OH Kepala tukang alumunium Rp 145,000.00 Rp 29,000.00
1.0000 OH Pekerja Rp 110,000.00 Rp 110,000.00
0.0100 OH Mandor Rp 155,000.00 Rp 1,550.00 Rp 400,550.00
Total : Rp 4,269,760.00
Profit & Overhead : 13.0% Rp 555,068.80
Jumlah harga : Rp 4,824,800.00
14 F.07.14 1 unit Pintu Shaft PS01 Hitung
Pintu :
20.8320 kg Lipped Channel Frame 150 x 50 x 20 x 2.3 mm Rp 37,900.00 Rp 789,532.80
Zincromate + metal paint
14.0006 kg Steel plate thickness 1.2 mm double Rp 37,250.00 Rp 521,521.61
Zincromate + metal paint
9.1750 kg Steel hollow 40 x 40 x 1.2 mm Rp 37,900.00 Rp 347,732.50
Zincromate + metal paint
1.0000 psg Handle Pipa BS Ø 1" Rp 121,701.00 Rp 121,701.00
1.5000 set Steel Hinge Door Rp 113,588.00 Rp 170,382.00
1.0000 set Steel Lockcase Door Rp 210,137.00 Rp 210,137.00
1.0000 set Steel Door Cylinder Rp 106,286.00 Rp 106,286.00
1.0000 psg Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Steel Door Closer Rp 746,434.00 Rp 746,434.00 Rp 3,068,086.91
Cost:
2.0000 OH Tukang besi Rp 130,000.00 Rp 260,000.00
0.2000 OH Kepala tukang besi Rp 145,000.00 Rp 29,000.00
1.0000 OH Pekerja Rp 110,000.00 Rp 110,000.00
0.1000 OH Mandor Rp 155,000.00 Rp 15,500.00 Rp 414,500.00
Total : Rp 3,482,586.91
Profit & Overhead : 13.0% Rp 452,736.30
Jumlah harga : Rp 3,935,300.00
15 F.07.15 1 unit Pintu Shaft PS02 Hitung
Pintu :
22.2208 kg Lipped Channel Frame 150 x 50 x 20 x 2.3 mm Rp 37,900.00 Rp 842,168.32
Zincromate + metal paint
17.5644 kg Steel plate thickness 1.2 mm double Rp 37,250.00 Rp 654,272.56
Zincromate + metal paint
9.9971 kg Steel hollow 40 x 40 x 1.2 mm Rp 37,900.00 Rp 378,889.33
Zincromate + metal paint
1.0000 psg Handle Pipa BS Ø 1" Rp 121,701.00 Rp 121,701.00
1.5000 set Steel Hinge Door Rp 113,588.00 Rp 170,382.00
1.0000 set Steel Lockcase Door Rp 210,137.00 Rp 210,137.00
1.0000 set Steel Door Cylinder Rp 106,286.00 Rp 106,286.00
1.0000 psg Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Steel Door Closer Rp 746,434.00 Rp 746,434.00 Rp 3,284,630.21
Cost:
2.0000 OH Tukang besi Rp 130,000.00 Rp 260,000.00
0.2000 OH Kepala tukang besi Rp 145,000.00 Rp 29,000.00
1.0000 OH Pekerja Rp 110,000.00 Rp 110,000.00
0.1000 OH Mandor Rp 155,000.00 Rp 15,500.00 Rp 414,500.00
Total : Rp 3,699,130.21
Profit & Overhead : 13.0% Rp 480,886.93
Jumlah harga : Rp 4,180,000.00
16 F.07.16 1 unit folding gate tebal 0.8 mm Hitung
Pintu :
12.3300 m2 Folding gate tebal 0.8 mm Rp 703,636.00 Rp 8,675,831.88
1.0000 ls material bantu Rp 260,274.96 Rp 260,274.96 Rp 8,936,106.84
Upah:
1.0000 ls Aplikator Rp 893,610.68 Rp 893,610.68 Rp 893,610.68
Total : Rp 9,829,717.52
Profit & Overhead : 13.0% Rp 1,277,863.28
Jumlah harga : Rp 11,107,550.00

17 F.07.17 1 unit Jendela 01 Hitung


Jendela :
39.3022 m 1
Kusen alumunium Rp 138,000.00 Rp 5,423,697.67
16.5664 m2 Kaca eurogrey 8 mm Rp 405,671.00 Rp 6,720,523.91
123.6679 m1 Karet Rp 2,434.00 Rp 301,007.70 Rp 12,445,229.27
Upah :
1.5000 OH Tukang alumunium Rp 130,000.00 Rp 195,000.00
0.1500 OH Kepala tukang alumunium Rp 145,000.00 Rp 21,750.00
0.7500 OH Pekerja Rp 110,000.00 Rp 82,500.00
0.0800 OH Mandor Rp 155,000.00 Rp 12,400.00 Rp 311,650.00
Total : Rp 12,756,879.27
Profit & Overhead : 13.0% Rp 1,658,394.31
Jumlah harga : Rp 14,415,250.00
18 F.07.18 1 unit Jendela 02 Hitung
Jendela :
24.4627 m1 Kusen alumunium Rp 138,000.00 Rp 3,375,855.79
9.6870 m2 Kaca eurogrey 8 mm Rp 405,671.00 Rp 3,929,725.70
71.6107 m1 Karet Rp 2,434.00 Rp 174,300.43 Rp 7,479,881.91
Upah :
1.5000 OH Tukang alumunium Rp 130,000.00 Rp 195,000.00
0.1500 OH Kepala tukang alumunium Rp 145,000.00 Rp 21,750.00
0.7500 OH Pekerja Rp 110,000.00 Rp 82,500.00
0.0800 OH Mandor Rp 155,000.00 Rp 12,400.00 Rp 311,650.00
Total : Rp 7,791,531.91

Daftar Harga Upah dan Bahan 97


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
Profit & Overhead : 13.0% Rp 1,012,899.15
Jumlah harga : Rp 8,804,400.00
19 F.07.19 1 unit Jendela 03 Hitung
Jendela :
8.2350 m1 Kusen alumunium Rp 138,000.00 Rp 1,136,430.00
1.8598 m2 Kaca bening 8 mm Rp 301,819.00 Rp 561,307.89
11.2200 m1 Karet Rp 2,434.00 Rp 27,309.48 Rp 1,725,047.37
Boven :
3.0900 m1 Frame pintu/jendela Rp 98,850.00 Rp 305,446.50
0.4790 m2 Kaca bening 5 mm Rp 249,893.00 Rp 119,686.25
1.0000 set Friction stay Rp 148,476.00 Rp 148,476.00
1.0000 set Casement handle Rp 21,906.00 Rp 21,906.00
5.7800 m1 Karet Rp 2,434.00 Rp 14,068.52 Rp 609,583.27
Upah :
1.5000 OH Tukang alumunium Rp 130,000.00 Rp 195,000.00
0.1500 OH Kepala tukang alumunium Rp 145,000.00 Rp 21,750.00
0.7500 OH Pekerja Rp 110,000.00 Rp 82,500.00
0.0800 OH Mandor Rp 155,000.00 Rp 12,400.00 Rp 311,650.00
Total : Rp 2,646,280.64
Profit & Overhead : 13.0% Rp 344,016.48
Jumlah harga : Rp 2,990,250.00
20 F.07.20 1 unit Jendela 04 Hitung
Jendela :
6.8000 m1 Kusen alumunium Rp 138,000.00 Rp 938,400.00
7.5200 m1 Frame pintu/jendela Rp 98,850.00 Rp 743,352.00
1.5077 m2 Kaca eurogrey 8 mm Rp 405,671.00 Rp 611,622.05
2.0000 set Friction stay Rp 148,476.00 Rp 296,952.00
2.0000 set Casement handle Rp 21,906.00 Rp 43,812.00
14.2240 m1 Karet Rp 2,434.00 Rp 34,621.22 Rp 2,668,759.27
Boven :
5.1500 m1 Kusen alumunium Rp 138,000.00 Rp 710,700.00
0.9202 m2 Kaca eurogrey 5 mm Rp 210,949.00 Rp 194,106.83
10.9344 m1 Karet Rp 2,434.00 Rp 26,614.33 Rp 931,421.16
Upah :
2.0000 OH Tukang alumunium Rp 130,000.00 Rp 260,000.00
0.2000 OH Kepala tukang alumunium Rp 145,000.00 Rp 29,000.00
1.0000 OH Pekerja Rp 110,000.00 Rp 110,000.00
0.1000 OH Mandor Rp 155,000.00 Rp 15,500.00 Rp 414,500.00
Total : Rp 4,014,680.43
Profit & Overhead : 13.0% Rp 521,908.46
Jumlah harga : Rp 4,536,550.00
21 F.07.21 1 unit Jendela 05 Hitung
Jendela :
6.8000 m1 Kusen alumunium Rp 138,000.00 Rp 938,400.00
7.5200 m1 Frame pintu/jendela Rp 98,850.00 Rp 743,352.00
1.5077 m 2
Kaca eurogrey 8 mm Rp 405,671.00 Rp 611,622.05
2.0000 set Friction stay Rp 148,476.00 Rp 296,952.00
2.0000 set Casement handle Rp 21,906.00 Rp 43,812.00
14.2240 m1 Karet Rp 2,434.00 Rp 34,621.22 Rp 2,668,759.27
Upah :
2.0000 OH Tukang alumunium Rp 130,000.00 Rp 260,000.00
0.2000 OH Kepala tukang alumunium Rp 145,000.00 Rp 29,000.00
1.0000 OH Pekerja Rp 110,000.00 Rp 110,000.00
0.1000 OH Mandor Rp 155,000.00 Rp 15,500.00 Rp 414,500.00
Total : Rp 3,083,259.27
Profit & Overhead : 13.0% Rp 400,823.71
Jumlah harga : Rp 3,484,050.00
22 F.07.22 1 unit Jendela 06 Hitung
Jendela :
17.6300 m1 Kusen alumunium Rp 138,000.00 Rp 2,432,940.00
5.7299 m2 Kaca eurogrey 8 mm Rp 405,671.00 Rp 2,324,437.63
47.8200 m1 Karet Rp 2,434.00 Rp 116,393.99 Rp 4,873,771.62
Upah :
1.5000 OH Tukang alumunium Rp 130,000.00 Rp 195,000.00
0.1500 OH Kepala tukang alumunium Rp 145,000.00 Rp 21,750.00
0.7500 OH Pekerja Rp 110,000.00 Rp 82,500.00
0.0800 OH Mandor Rp 155,000.00 Rp 12,400.00 Rp 311,650.00
Total : Rp 5,185,421.62
Profit & Overhead : 13.0% Rp 674,104.81
Jumlah harga : Rp 5,859,500.00
23 F.07.23 1 unit Jendela 07 Hitung
Jendela :
13.8750 m1 Kusen alumunium Rp 138,000.00 Rp 1,914,750.00
3.6676 m2 Kaca bening 8 mm Rp 301,819.00 Rp 1,106,951.36
22.3200 m1 Karet Rp 2,434.00 Rp 54,326.88 Rp 3,076,028.24
Boven :
6.5200 m1 Frame pintu/jendela Rp 98,850.00 Rp 644,502.00
1.0424 m2 Kaca bening 5 mm Rp 249,893.00 Rp 260,478.47
2.0000 set Friction stay Rp 148,476.00 Rp 296,952.00
2.0000 set Casement handle Rp 21,906.00 Rp 43,812.00
12.2160 m1 Karet Rp 2,434.00 Rp 29,733.74 Rp 1,275,478.21
Upah :
1.5000 OH Tukang alumunium Rp 130,000.00 Rp 195,000.00
0.1500 OH Kepala tukang alumunium Rp 145,000.00 Rp 21,750.00
0.7500 OH Pekerja Rp 110,000.00 Rp 82,500.00
0.0800 OH Mandor Rp 155,000.00 Rp 12,400.00 Rp 311,650.00
Total : Rp 4,663,156.46
Profit & Overhead : 13.0% Rp 606,210.34
Jumlah harga : Rp 5,269,350.00
24 F.07.24 1 unit Jendela 08 Hitung
Jendela :
18.2300 m1 Kusen alumunium Rp 138,000.00 Rp 2,515,740.00
6.2656 m2 Kaca bening 8 mm Rp 301,819.00 Rp 1,891,073.02
49.6211 m 1
Karet Rp 2,434.00 Rp 120,777.70 Rp 4,527,590.72
Upah :
1.5000 OH Tukang alumunium Rp 130,000.00 Rp 195,000.00
0.1500 OH Kepala tukang alumunium Rp 145,000.00 Rp 21,750.00
0.7500 OH Pekerja Rp 110,000.00 Rp 82,500.00
0.0800 OH Mandor Rp 155,000.00 Rp 12,400.00 Rp 311,650.00
Daftar Harga Upah dan Bahan 98
NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
Total : Rp 4,839,240.72
Profit & Overhead : 13.0% Rp 629,101.29
Jumlah harga : Rp 5,468,300.00
25 F.07.25 1 unit Jendela 09 Hitung
Jendela :
8.2350 m1 Kusen alumunium Rp 138,000.00 Rp 1,136,430.00
1.8598 m2 Kaca bening 8 mm Rp 301,819.00 Rp 561,307.89
11.2200 m1 Karet Rp 2,434.00 Rp 27,309.48 Rp 1,725,047.37
Boven :
3.2800 m1 Frame pintu/jendela Rp 98,850.00 Rp 324,228.00
0.5279 m2 Kaca bening 5 mm Rp 249,893.00 Rp 131,912.27
1.0000 set Friction stay Rp 148,476.00 Rp 148,476.00
1.0000 set Casement handle Rp 21,906.00 Rp 21,906.00
6.1600 m1 Karet Rp 2,434.00 Rp 14,993.44 Rp 641,515.71
Upah :
1.5000 OH Tukang alumunium Rp 130,000.00 Rp 195,000.00
0.1500 OH Kepala tukang alumunium Rp 145,000.00 Rp 21,750.00
0.7500 OH Pekerja Rp 110,000.00 Rp 82,500.00
0.0800 OH Mandor Rp 155,000.00 Rp 12,400.00 Rp 311,650.00
Total : Rp 2,678,213.07
Profit & Overhead : 13.0% Rp 348,167.70
Jumlah harga : Rp 3,026,350.00
26 F.07.26 1 unit Boven BV01 Hitung
Boven :
2.9100 m1 Kusen alumunium Rp 138,000.00 Rp 401,580.00
0.4238 m2 Kaca eurogrey 5 mm Rp 210,949.00 Rp 89,389.64
2.6300 m1 Karet Rp 2,434.00 Rp 6,401.42 Rp 497,371.06
Upah :
1.5000 OH Tukang alumunium Rp 130,000.00 Rp 195,000.00
0.1500 OH Kepala tukang alumunium Rp 145,000.00 Rp 21,750.00
0.7500 OH Pekerja Rp 110,000.00 Rp 82,500.00
0.0800 OH Mandor Rp 155,000.00 Rp 12,400.00 Rp 311,650.00
Total : Rp 809,021.06
Profit & Overhead : 13.0% Rp 105,172.74
Jumlah harga : Rp 914,150.00
27 F.07.27 1 unit Boven BV02 Hitung
Boven :
6.3050 m1 Kusen alumunium Rp 138,000.00 Rp 870,090.00
6.4520 m1 Frame pintu/jendela Rp 98,850.00 Rp 637,780.20
1.1842 m 2
Kaca eurogrey 5 mm Rp 210,949.00 Rp 249,814.24
2.0000 set Friction stay Rp 148,476.00 Rp 296,952.00
2.0000 set Casement handle Rp 21,906.00 Rp 43,812.00
12.9040 m1 Karet Rp 2,434.00 Rp 31,408.34 Rp 2,129,856.78
Upah :
1.5000 OH Tukang alumunium Rp 130,000.00 Rp 195,000.00
0.1500 OH Kepala tukang alumunium Rp 145,000.00 Rp 21,750.00
0.7500 OH Pekerja Rp 110,000.00 Rp 82,500.00
0.0800 OH Mandor Rp 155,000.00 Rp 12,400.00 Rp 311,650.00
Total : Rp 2,441,506.78
Profit & Overhead : 13.0% Rp 317,395.88
Jumlah harga : Rp 2,758,900.00
28 F.07.28 1 unit Louvre L01 Hitung
Boven :
10.4000 m1 Kusen alumunium Rp 138,000.00 Rp 1,435,200.00
2.6208 m2 Frame louver 10x32.20x1.10 mm Rp 1,407,171.00 Rp 3,687,913.76
Louver 30x70.6x1 mm Rp 5,123,113.76
Upah :
2.0000 OH Tukang alumunium Rp 130,000.00 Rp 260,000.00
0.2000 OH Kepala tukang alumunium Rp 145,000.00 Rp 29,000.00
1.0000 OH Pekerja Rp 110,000.00 Rp 110,000.00
0.0100 OH Mandor Rp 155,000.00 Rp 1,550.00 Rp 400,550.00
Total : Rp 5,523,663.76
Profit & Overhead : 13.0% Rp 718,076.29
Jumlah harga : Rp 6,241,700.00
29 F.07.29 1 unit Louvre L02 Hitung
Boven :
9.5500 m1 Kusen alumunium Rp 138,000.00 Rp 1,317,900.00
2.2893 m2 Frame louver 10x32.20x1.10 mm Rp 1,407,171.00 Rp 3,221,436.57
Louver 30x70.6x1 mm Rp 4,539,336.57
Upah :
2.0000 OH Tukang alumunium Rp 130,000.00 Rp 260,000.00
0.2000 OH Kepala tukang alumunium Rp 145,000.00 Rp 29,000.00
1.0000 OH Pekerja Rp 110,000.00 Rp 110,000.00
0.0100 OH Mandor Rp 155,000.00 Rp 1,550.00 Rp 400,550.00
Total : Rp 4,939,886.57
Profit & Overhead : 13.0% Rp 642,185.25
Jumlah harga : Rp 5,582,050.00
30 F.07.30 1 unit Louvre L03 Hitung
Boven :
9.7000 m1 Kusen alumunium Rp 138,000.00 Rp 1,338,600.00
2.3478 m2 Frame louver 10x32.20x1.10 mm Rp 1,407,171.00 Rp 3,303,756.07
Louver 30x70.6x1 mm Rp 4,642,356.07
Upah :
2.0000 OH Tukang alumunium Rp 130,000.00 Rp 260,000.00
0.2000 OH Kepala tukang alumunium Rp 145,000.00 Rp 29,000.00
1.0000 OH Pekerja Rp 110,000.00 Rp 110,000.00
0.0100 OH Mandor Rp 155,000.00 Rp 1,550.00 Rp 400,550.00
Total : Rp 5,042,906.07
Profit & Overhead : 13.0% Rp 655,577.79
Jumlah harga : Rp 5,698,450.00
31 F.07.31 1 unit Louvre L04 Hitung
Boven :
10.3500 m1 Kusen alumunium Rp 138,000.00 Rp 1,428,300.00
2.7573 m2 Frame louver 10x32.20x1.10 mm Rp 1,407,171.00 Rp 3,879,992.60
Louver 30x70.6x1 mm Rp 5,308,292.60
Upah :
2.0000 OH Tukang alumunium Rp 130,000.00 Rp 260,000.00
0.2000 OH Kepala tukang alumunium Rp 145,000.00 Rp 29,000.00
1.0000 OH Pekerja Rp 110,000.00 Rp 110,000.00
Daftar Harga Upah dan Bahan 99
NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
0.0100 OH Mandor Rp 155,000.00 Rp 1,550.00 Rp 400,550.00
Total : Rp 5,708,842.60
Profit & Overhead : 13.0% Rp 742,149.54
Jumlah harga : Rp 6,450,950.00
32 F.07.32 1 unit Louvre L05 Hitung
Boven :
11.1000 m1 Kusen alumunium Rp 138,000.00 Rp 1,531,800.00
2.8938 m2 Frame louver 10x32.20x1.10 mm Rp 1,407,171.00 Rp 4,072,071.44
Louver 30x70.6x1 mm Rp 5,603,871.44
Upah :
2.0000 OH Tukang alumunium Rp 130,000.00 Rp 260,000.00
0.2000 OH Kepala tukang alumunium Rp 145,000.00 Rp 29,000.00
1.0000 OH Pekerja Rp 110,000.00 Rp 110,000.00
0.0100 OH Mandor Rp 155,000.00 Rp 1,550.00 Rp 400,550.00
Total : Rp 6,004,421.44
Profit & Overhead : 13.0% Rp 780,574.79
Jumlah harga : Rp 6,784,950.00
33 F.07.33 1 unit Louvre L06 Hitung
Boven :
9.4700 m1 Kusen alumunium Rp 138,000.00 Rp 1,306,860.00
2.3673 m2 Frame louver 10x32.20x1.10 mm Rp 1,407,171.00 Rp 3,331,195.91
Louver 30x70.6x1 mm Rp 4,638,055.91
Upah :
2.0000 OH Tukang alumunium Rp 130,000.00 Rp 260,000.00
0.2000 OH Kepala tukang alumunium Rp 145,000.00 Rp 29,000.00
1.0000 OH Pekerja Rp 110,000.00 Rp 110,000.00
0.0100 OH Mandor Rp 155,000.00 Rp 1,550.00 Rp 400,550.00
Total : Rp 5,038,605.91
Profit & Overhead : 13.0% Rp 655,018.77
Jumlah harga : Rp 5,693,600.00
34 F.07.34 1 unit Louvre L07 Hitung
Boven :
9.9200 m1 Kusen alumunium Rp 138,000.00 Rp 1,368,960.00
2.5428 m2 Frame louver 10x32.20x1.10 mm Rp 1,407,171.00 Rp 3,578,154.42
Louver 30x70.6x1 mm Rp 4,947,114.42
Upah :
2.0000 OH Tukang alumunium Rp 130,000.00 Rp 260,000.00
0.2000 OH Kepala tukang alumunium Rp 145,000.00 Rp 29,000.00
1.0000 OH Pekerja Rp 110,000.00 Rp 110,000.00
0.0100 OH Mandor Rp 155,000.00 Rp 1,550.00 Rp 400,550.00
Total : Rp 5,347,664.42
Profit & Overhead : 13.0% Rp 695,196.37
Jumlah harga : Rp 6,042,850.00
35 F.07.35 1 unit Louvre L08 Hitung
Boven :
9.2000 m1 Kusen alumunium Rp 138,000.00 Rp 1,269,600.00
2.1528 m2 Frame louver 10x32.20x1.10 mm Rp 1,407,171.00 Rp 3,029,357.73
Louver 30x70.6x1 mm Rp 4,298,957.73
Upah :
2.0000 OH Tukang alumunium Rp 130,000.00 Rp 260,000.00
0.2000 OH Kepala tukang alumunium Rp 145,000.00 Rp 29,000.00
1.0000 OH Pekerja Rp 110,000.00 Rp 110,000.00
0.0100 OH Mandor Rp 155,000.00 Rp 1,550.00 Rp 400,550.00
Total : Rp 4,699,507.73
Profit & Overhead : 13.0% Rp 610,936.00
Jumlah harga : Rp 5,310,400.00
36 F.07.36 1 unit Louvre L09 Hitung
Boven :
7.4000 m1 Kusen alumunium Rp 138,000.00 Rp 1,021,200.00
1.8096 m2 Frame louver 10x32.20x1.10 mm Rp 1,407,171.00 Rp 2,546,416.64
Louver 30x70.6x1 mm Rp 3,567,616.64
Upah :
2.0000 OH Tukang alumunium Rp 130,000.00 Rp 260,000.00
0.2000 OH Kepala tukang alumunium Rp 145,000.00 Rp 29,000.00
1.0000 OH Pekerja Rp 110,000.00 Rp 110,000.00
0.0100 OH Mandor Rp 155,000.00 Rp 1,550.00 Rp 400,550.00
Total : Rp 3,968,166.64
Profit & Overhead : 13.0% Rp 515,861.66
Jumlah harga : Rp 4,484,000.00
37 F.07.37 1 unit Louvre L02 Hitung
Boven :
9.9000 m1 Kusen alumunium Rp 138,000.00 Rp 1,366,200.00
2.4258 m2 Frame louver 10x32.20x1.10 mm Rp 1,407,171.00 Rp 3,413,515.41
Louver 30x70.6x1 mm Rp 4,779,715.41
Upah :
2.0000 OH Tukang alumunium Rp 130,000.00 Rp 260,000.00
0.2000 OH Kepala tukang alumunium Rp 145,000.00 Rp 29,000.00
1.0000 OH Pekerja Rp 110,000.00 Rp 110,000.00
0.0100 OH Mandor Rp 155,000.00 Rp 1,550.00 Rp 400,550.00
Total : Rp 5,180,265.41
Profit & Overhead : 13.0% Rp 673,434.50
Jumlah harga : Rp 5,853,650.00
38 F.07.38 1 unit Louvre L11 Hitung
Boven :
9.1000 m1 Kusen alumunium Rp 138,000.00 Rp 1,255,800.00
2.1138 m2 Frame louver 10x32.20x1.10 mm Rp 1,407,171.00 Rp 2,974,478.06
Louver 30x70.6x1 mm Rp 4,230,278.06
Upah :
2.0000 OH Tukang alumunium Rp 130,000.00 Rp 260,000.00
0.2000 OH Kepala tukang alumunium Rp 145,000.00 Rp 29,000.00
1.0000 OH Pekerja Rp 110,000.00 Rp 110,000.00
0.0100 OH Mandor Rp 155,000.00 Rp 1,550.00 Rp 400,550.00
Total : Rp 4,630,828.06
Profit & Overhead : 13.0% Rp 602,007.65
Jumlah harga : Rp 5,232,800.00
39 F.07.39 1 unit Louvre L12 Hitung
Boven :
4.4000 m1 Kusen alumunium Rp 138,000.00 Rp 607,200.00
0.9984 m2 Frame louver 10x32.20x1.10 mm Rp 1,407,171.00 Rp 1,404,919.53
Daftar Harga Upah dan Bahan 100
NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
Louver 30x70.6x1 mm Rp 2,012,119.53
Upah :
2.0000 OH Tukang alumunium Rp 130,000.00 Rp 260,000.00
0.2000 OH Kepala tukang alumunium Rp 145,000.00 Rp 29,000.00
1.0000 OH Pekerja Rp 110,000.00 Rp 110,000.00
0.0100 OH Mandor Rp 155,000.00 Rp 1,550.00 Rp 400,550.00
Total : Rp 2,412,669.53
Profit & Overhead : 13.0% Rp 313,647.04
Jumlah harga : Rp 2,726,300.00
40 F.07.40 1 unit Louvre L13 Hitung
Boven :
10.6500 m1 Kusen alumunium Rp 138,000.00 Rp 1,469,700.00
2.8793 m2 Frame louver 10x32.20x1.10 mm Rp 1,407,171.00 Rp 4,051,667.46
Louver 30x70.6x1 mm Rp 5,521,367.46
Upah :
2.0000 OH Tukang alumunium Rp 130,000.00 Rp 260,000.00
0.2000 OH Kepala tukang alumunium Rp 145,000.00 Rp 29,000.00
1.0000 OH Pekerja Rp 110,000.00 Rp 110,000.00
0.0100 OH Mandor Rp 155,000.00 Rp 1,550.00 Rp 400,550.00
Total : Rp 5,921,917.46
Profit & Overhead : 13.0% Rp 769,849.27
Jumlah harga : Rp 6,691,750.00
41 F.07.41 1 unit Louvre L14 Hitung
Boven :
7.4500 m1 Kusen alumunium Rp 138,000.00 Rp 1,028,100.00
1.8299 m2 Frame louver 10x32.20x1.10 mm Rp 1,407,171.00 Rp 2,574,954.07
Louver 30x70.6x1 mm Rp 3,603,054.07
Upah :
2.0000 OH Tukang alumunium Rp 130,000.00 Rp 260,000.00
0.2000 OH Kepala tukang alumunium Rp 145,000.00 Rp 29,000.00
1.0000 OH Pekerja Rp 110,000.00 Rp 110,000.00
0.0100 OH Mandor Rp 155,000.00 Rp 1,550.00 Rp 400,550.00
Total : Rp 4,003,604.07
Profit & Overhead : 13.0% Rp 520,468.53
Jumlah harga : Rp 4,524,050.00
42 F.07.42 1 unit Louvre L15 Hitung
Boven :
7.5700 m1 Kusen alumunium Rp 138,000.00 Rp 1,044,660.00
1.8767 m2 Frame louver 10x32.20x1.10 mm Rp 1,407,171.00 Rp 2,640,809.67
Louver 30x70.6x1 mm Rp 3,685,469.67
Upah :
2.0000 OH Tukang alumunium Rp 130,000.00 Rp 260,000.00
0.2000 OH Kepala tukang alumunium Rp 145,000.00 Rp 29,000.00
1.0000 OH Pekerja Rp 110,000.00 Rp 110,000.00
0.0100 OH Mandor Rp 155,000.00 Rp 1,550.00 Rp 400,550.00
Total : Rp 4,086,019.67
Profit & Overhead : 13.0% Rp 531,182.56
Jumlah harga : Rp 4,617,200.00
43 F.07.43 1 unit Louvre L16 Hitung
Boven :
6.9000 m1 Kusen alumunium Rp 138,000.00 Rp 952,200.00
1.6146 m2 Frame louver 10x32.20x1.10 mm Rp 1,407,171.00 Rp 2,272,018.30
Louver 30x70.6x1 mm Rp 3,224,218.30
Upah :
2.0000 OH Tukang alumunium Rp 130,000.00 Rp 260,000.00
0.2000 OH Kepala tukang alumunium Rp 145,000.00 Rp 29,000.00
1.0000 OH Pekerja Rp 110,000.00 Rp 110,000.00
0.0100 OH Mandor Rp 155,000.00 Rp 1,550.00 Rp 400,550.00
Total : Rp 3,624,768.30
Profit & Overhead : 13.0% Rp 471,219.88
Jumlah harga : Rp 4,095,950.00
44 F.07.44 1 unit Louvre L10 Hitung
Boven :
13.8550 m1 Kusen alumunium Rp 138,000.00 Rp 1,911,990.00
3.0693 m2 Frame louver 10x32.20x1.10 mm Rp 1,407,171.00 Rp 4,319,029.95
Louver 30x70.6x1 mm Rp 6,231,019.95
Upah :
2.0000 OH Tukang alumunium Rp 130,000.00 Rp 260,000.00
0.2000 OH Kepala tukang alumunium Rp 145,000.00 Rp 29,000.00
1.0000 OH Pekerja Rp 110,000.00 Rp 110,000.00
0.0100 OH Mandor Rp 155,000.00 Rp 1,550.00 Rp 400,550.00
Total : Rp 6,631,569.95
Profit & Overhead : 13.0% Rp 862,104.09
Jumlah harga : Rp 7,493,650.00

F.08 GEDUNG ISLAMIC TUTORIAL CENTER


1 F.08.01 1 unit Pintu Jendela PJ01 Hitung
Pintu :
19.3350 m 1
Kusen alumunium Rp 138,000.00 Rp 2,668,230.00
12.2600 unit Frame pintu Rp 167,100.00 Rp 2,048,646.00
3.0000 psg Hinge Rp 224,742.00 Rp 674,226.00
2.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 1,075,838.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
2.5490 m2 Kaca eurogrey 8 mm Rp 405,671.00 Rp 1,034,047.27
22.2640 m1 Karet Rp 2,434.00 Rp 54,190.58
1.0000 bh Flush bolt Rp 96,550.00 Rp 96,550.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00 Rp 8,545,015.84
Jendela :
2.8000 m 2
Kaca eurogrey 8 mm Rp 405,671.00 Rp 1,135,878.80
20.4000 m1 Karet Rp 2,434.00 Rp 49,653.60 Rp 1,185,532.40
Boven :
10.3720 m1 Frame pintu/jendela Rp 98,850.00 Rp 1,025,272.20
1.4039 m2 Kaca eurogrey 5 mm Rp 210,949.00 Rp 296,149.19
4.0000 set Friction stay Rp 148,476.00 Rp 593,904.00
4.0000 set Casement handle Rp 21,906.00 Rp 87,624.00
19.1440 m1 Karet Rp 2,434.00 Rp 46,596.50 Rp 2,049,545.89

Daftar Harga Upah dan Bahan 101


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
Upah :
2.0000 OH Tukang alumunium Rp 130,000.00 Rp 260,000.00
0.2000 OH Kepala tukang alumunium Rp 145,000.00 Rp 29,000.00
1.0000 OH Pekerja Rp 110,000.00 Rp 110,000.00
0.0100 OH Mandor Rp 155,000.00 Rp 1,550.00 Rp 400,550.00
Total : Rp 12,180,644.13
Profit & Overhead : 13.0% Rp 1,583,483.74
Jumlah harga : Rp 13,764,100.00
2 F.08.02 1 unit Pintu P01 Hitung
Pintu :
9.5750 m1 Kusen alumunium Rp 138,000.00 Rp 1,321,350.00
12.2600 unit Frame pintu Rp 167,100.00 Rp 2,048,646.00
3.0000 psg Hinge Rp 224,742.00 Rp 674,226.00
2.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 1,075,838.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
2.5490 m2 Kaca eurogrey 8 mm Rp 405,671.00 Rp 1,034,047.27
22.2640 m1 Karet Rp 2,434.00 Rp 54,190.58
1.0000 bh Flush bolt Rp 96,550.00 Rp 96,550.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00 Rp 7,198,135.84
Boven :
4.9920 m1 Frame pintu/jendela Rp 98,850.00 Rp 493,459.20
0.6520 m2 Kaca eurogrey 5 mm Rp 210,949.00 Rp 137,536.64
2.0000 set Friction stay Rp 148,476.00 Rp 296,952.00
2.0000 set Casement handle Rp 21,906.00 Rp 43,812.00
9.1840 m1 Karet Rp 2,434.00 Rp 22,353.86 Rp 994,113.69
Upah :
2.0000 OH Tukang alumunium Rp 130,000.00 Rp 260,000.00
0.2000 OH Kepala tukang alumunium Rp 145,000.00 Rp 29,000.00
1.0000 OH Pekerja Rp 110,000.00 Rp 110,000.00
0.0100 OH Mandor Rp 155,000.00 Rp 1,550.00 Rp 400,550.00
Total : Rp 8,592,799.54
Profit & Overhead : 13.0% Rp 1,117,063.94
Jumlah harga : Rp 9,709,850.00
3 F.08.03 1 unit Pintu P02 Hitung
Pintu :
9.7750 m1 Kusen alumunium Rp 138,000.00 Rp 1,348,950.00
2.0000 unit Engineering Door flush core Rp 1,318,430.00 Rp 2,636,860.00
3.0000 psg Hinge Rp 224,742.00 Rp 674,226.00
2.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 1,075,838.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
0.2800 m2 Kaca bening 5 mm Rp 249,893.00 Rp 69,970.04
7.2000 m1 Karet Rp 2,434.00 Rp 17,524.80
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00 Rp 6,716,656.84
Boven :
5.1880 m1 Frame pintu/jendela Rp 98,850.00 Rp 512,833.80
0.7025 m2 Kaca bening 5 mm Rp 249,893.00 Rp 175,539.84
2.0000 set Friction stay Rp 148,476.00 Rp 296,952.00
2.0000 set Casement handle Rp 21,906.00 Rp 43,812.00
9.5760 m1 Karet Rp 2,434.00 Rp 23,307.98 Rp 1,052,445.62
Upah :
2.0000 OH Tukang alumunium Rp 130,000.00 Rp 260,000.00
0.2000 OH Kepala tukang alumunium Rp 145,000.00 Rp 29,000.00
1.0000 OH Pekerja Rp 110,000.00 Rp 110,000.00
0.0100 OH Mandor Rp 155,000.00 Rp 1,550.00 Rp 400,550.00
Total : Rp 8,169,652.46
Profit & Overhead : 13.0% Rp 1,062,054.82
Jumlah harga : Rp 9,231,700.00
4 F.08.04 1 unit Pintu P03 Hitung
Pintu :
7.7400 m1 Kusen alumunium Rp 138,000.00 Rp 1,068,120.00
1.0000 unit Engineering Door flush core Rp 1,236,028.13 Rp 1,236,028.13
1.5000 psg Hinge Rp 224,742.00 Rp 337,113.00
1.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 537,919.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
0.1400 m2 Kaca bening 5 mm Rp 249,893.00 Rp 34,985.02
3.6000 m1 Karet Rp 2,434.00 Rp 8,762.40
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00 Rp 4,116,215.55
Boven :
2.7300 m 1
Frame pintu/jendela Rp 98,850.00 Rp 269,860.50
0.3863 m2 Kaca eurogrey 5 mm Rp 210,949.00 Rp 81,479.05
1.0000 set Friction stay Rp 148,476.00 Rp 148,476.00
1.0000 set Casement handle Rp 21,906.00 Rp 21,906.00
5.0600 m1 Karet Rp 2,434.00 Rp 12,316.04 Rp 534,037.59
Upah :
2.0000 OH Tukang alumunium Rp 130,000.00 Rp 260,000.00
0.2000 OH Kepala tukang alumunium Rp 145,000.00 Rp 29,000.00
1.0000 OH Pekerja Rp 110,000.00 Rp 110,000.00
0.0100 OH Mandor Rp 155,000.00 Rp 1,550.00 Rp 400,550.00
Total : Rp 5,050,803.14
Profit & Overhead : 13.0% Rp 656,604.41
Jumlah harga : Rp 5,707,400.00
5 F.08.05 1 unit Pintu P04 Hitung
Pintu :
5.6700 m1 Kusen alumunium Rp 138,000.00 Rp 782,460.00
1.8920 m2 Door aluminium, thickness 1.3 mm, Rp 1,500,982.00 Rp 2,839,857.94
sz. 800 x 2365 mm
1.5000 psg Hinge Rp 224,742.00 Rp 337,113.00
1.0000 psg Lever Handle Rp 304,253.00 Rp 304,253.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00 Rp 5,156,971.94

Daftar Harga Upah dan Bahan 102


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
Cost:
2.0000 OH Tukang alumunium Rp 130,000.00 Rp 260,000.00
0.2000 OH Kepala tukang alumunium Rp 145,000.00 Rp 29,000.00
1.0000 OH Pekerja Rp 110,000.00 Rp 110,000.00
0.0100 OH Mandor Rp 155,000.00 Rp 1,550.00 Rp 400,550.00
Total : Rp 5,557,521.94
Profit & Overhead : 13.0% Rp 722,477.85
Jumlah harga : Rp 6,279,950.00
6 F.08.06 1 unit Pintu P05 Hitung
Pintu :
9.3750 m1 Kusen alumunium Rp 138,000.00 Rp 1,293,750.00
2.0000 unit Engineering Door flush core Rp 1,521,265.38 Rp 3,042,530.77
3.0000 psg Hinge Rp 224,742.00 Rp 674,226.00
2.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 1,075,838.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00 Rp 6,979,632.77
Boven :
4.7920 m1 Frame pintu/jendela Rp 98,850.00 Rp 473,689.20
0.6005 m2 Kaca bening 5 mm Rp 249,893.00 Rp 150,058.25
2.0000 set Friction stay Rp 148,476.00 Rp 296,952.00
2.0000 set Casement handle Rp 21,906.00 Rp 43,812.00
8.7840 m1 Karet Rp 2,434.00 Rp 21,380.26 Rp 985,891.70
Upah :
2.0000 OH Tukang alumunium Rp 130,000.00 Rp 260,000.00
0.2000 OH Kepala tukang alumunium Rp 145,000.00 Rp 29,000.00
1.0000 OH Pekerja Rp 110,000.00 Rp 110,000.00
0.0100 OH Mandor Rp 155,000.00 Rp 1,550.00 Rp 400,550.00
Total : Rp 8,366,074.47
Profit & Overhead : 13.0% Rp 1,087,589.68
Jumlah harga : Rp 9,453,650.00
7 F.08.07 1 unit Pintu P06 Hitung
Pintu :
28.2720 kg Lipped Channel Frame 150 x 50 x 20 x 2.3 mm Rp 37,900.00 Rp 1,071,508.80
Zincromate + metal paint
54.1167 kg Steel plate thickness 1.2 mm double Rp 37,250.00 Rp 2,015,847.82
Zincromate + metal paint
37.2872 kg Steel hollow 40 x 40 x 1.2 mm Rp 37,900.00 Rp 1,413,184.88
Zincromate + metal paint
2.0000 psg Handle Pipa BS Ø 1" Rp 121,701.00 Rp 243,402.00
3.0000 set Steel Hinge Door Rp 113,588.00 Rp 340,764.00
1.0000 set Steel Lockcase Door Rp 210,137.00 Rp 210,137.00
1.0000 set Steel Door Cylinder Rp 106,286.00 Rp 106,286.00
1.0000 psg Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Steel Door Closer Rp 746,434.00 Rp 746,434.00 Rp 6,201,924.50
Cost:
2.0000 OH Tukang besi Rp 130,000.00 Rp 260,000.00
0.2000 OH Kepala tukang besi Rp 145,000.00 Rp 29,000.00
1.0000 OH Pekerja Rp 110,000.00 Rp 110,000.00
0.1000 OH Mandor Rp 155,000.00 Rp 15,500.00 Rp 414,500.00
Total : Rp 6,616,424.50
Profit & Overhead : 13.0% Rp 860,135.19
Jumlah harga : Rp 7,476,550.00
8 F.08.08 1 unit Pintu PSH Hitung
Pintu :
20.8320 kg Lipped Channel Frame 100 x 50 x 20 x 2.3 mm Rp 37,900.00 Rp 789,532.80
Zincromate + metal paint
14.0006 kg Steel plate thickness 1.2 mm double Rp 37,250.00 Rp 521,521.61
Zincromate + metal paint
9.1750 kg Steel hollow 40 x 40 x 1.2 mm Rp 37,900.00 Rp 347,732.50
Zincromate + metal paint
1.0000 psg Handle Pipa BS Ø 1" Rp 121,701.00 Rp 121,701.00
1.5000 set Steel Hinge Door Rp 113,588.00 Rp 170,382.00
1.0000 set Steel Lockcase Door Rp 210,137.00 Rp 210,137.00
1.0000 set Steel Door Cylinder Rp 106,286.00 Rp 106,286.00
1.0000 psg Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Steel Door Closer Rp 746,434.00 Rp 746,434.00 Rp 3,068,086.91
Cost:
2.0000 OH Tukang besi Rp 130,000.00 Rp 260,000.00
0.2000 OH Kepala tukang besi Rp 145,000.00 Rp 29,000.00
1.0000 OH Pekerja Rp 110,000.00 Rp 110,000.00
0.1000 OH Mandor Rp 155,000.00 Rp 15,500.00 Rp 414,500.00
Total : Rp 3,482,586.91
Profit & Overhead : 13.0% Rp 452,736.30
Jumlah harga : Rp 3,935,300.00
9 F.08.09 1 unit Jendela 01 Hitung
Jendela :
8.1000 m1 Kusen alumunium Rp 138,000.00 Rp 1,117,800.00
5.5200 m1 Frame pintu/jendela Rp 98,850.00 Rp 545,652.00
1.7220 m 2
Kaca eurogrey 8 mm Rp 405,671.00 Rp 698,565.46
1.0000 set Friction stay Rp 148,476.00 Rp 148,476.00
1.0000 set Casement handle Rp 21,906.00 Rp 21,906.00
10.8200 m1 Karet Rp 2,434.00 Rp 26,335.88 Rp 2,558,735.34
Boven :
3.2800 m 1
Frame pintu/jendela Rp 98,850.00 Rp 324,228.00
0.5279 m2 Kaca eurogrey 5 mm Rp 210,949.00 Rp 111,354.70
1.0000 set Friction stay Rp 148,476.00 Rp 148,476.00
1.0000 set Casement handle Rp 21,906.00 Rp 21,906.00
6.1600 m1 Karet Rp 2,434.00 Rp 14,993.44 Rp 620,958.14
Upah :
2.0000 OH Tukang alumunium Rp 130,000.00 Rp 260,000.00
0.2000 OH Kepala tukang alumunium Rp 145,000.00 Rp 29,000.00
1.0000 OH Pekerja Rp 110,000.00 Rp 110,000.00
0.1000 OH Mandor Rp 155,000.00 Rp 15,500.00 Rp 414,500.00
Total : Rp 3,594,193.49
Profit & Overhead : 13.0% Rp 467,245.15
Jumlah harga : Rp 4,061,400.00

Daftar Harga Upah dan Bahan 103


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
10 F.08.10 1 unit Jendela 02 Hitung
Jendela :
4.6000 m 1
Kusen alumunium Rp 138,000.00 Rp 634,800.00
4.3200 m1 Frame pintu/jendela Rp 98,850.00 Rp 427,032.00
1.0584 m2 Kaca bening 8 mm Rp 301,819.00 Rp 319,445.23
1.0000 set Friction stay Rp 148,476.00 Rp 148,476.00
1.0000 set Casement handle Rp 21,906.00 Rp 21,906.00
8.2400 m1 Karet Rp 2,434.00 Rp 20,056.16 Rp 1,571,715.39
Upah :
2.0000 OH Tukang alumunium Rp 130,000.00 Rp 260,000.00
0.2000 OH Kepala tukang alumunium Rp 145,000.00 Rp 29,000.00
1.0000 OH Pekerja Rp 110,000.00 Rp 110,000.00
0.1000 OH Mandor Rp 155,000.00 Rp 15,500.00 Rp 414,500.00
Total : Rp 1,986,215.39
Profit & Overhead : 13.0% Rp 258,208.00
Jumlah harga : Rp 2,244,400.00
11 F.08.11 1 unit Jendela 03 Hitung
Jendela :
16.5000 m1 Kusen alumunium Rp 138,000.00 Rp 2,277,000.00
5.1900 m2 Kaca eurogrey 8 mm Rp 405,671.00 Rp 2,105,432.49
25.8400 m1 Karet Rp 2,434.00 Rp 62,894.56 Rp 4,445,327.05
Boven :
1.6950 m2 Kaca eurogrey 8 mm Rp 405,671.00 Rp 687,612.35
16.5200 m1 Karet Rp 2,434.00 Rp 40,209.68 Rp 727,822.03
Upah :
2.0000 OH Tukang alumunium Rp 130,000.00 Rp 260,000.00
0.2000 OH Kepala tukang alumunium Rp 145,000.00 Rp 29,000.00
1.0000 OH Pekerja Rp 110,000.00 Rp 110,000.00
0.1000 OH Mandor Rp 155,000.00 Rp 15,500.00 Rp 414,500.00
Total : Rp 5,587,649.08
Profit & Overhead : 13.0% Rp 726,394.38
Jumlah harga : Rp 6,314,000.00
12 F.08.12 1 unit Boven BV01 Hitung
Boven :
2.9100 m1 Kusen alumunium Rp 138,000.00 Rp 401,580.00
2.6300 m1 Frame pintu/jendela Rp 98,850.00 Rp 259,975.50
0.3605 m2 Kaca eurogrey 5 mm Rp 210,949.00 Rp 76,047.11
1.0000 set Friction stay Rp 148,476.00 Rp 148,476.00
1.0000 set Casement handle Rp 21,906.00 Rp 21,906.00
4.8600 m1 Karet Rp 2,434.00 Rp 11,829.24 Rp 919,813.85
Upah :
1.5000 OH Tukang alumunium Rp 130,000.00 Rp 195,000.00
0.1500 OH Kepala tukang alumunium Rp 145,000.00 Rp 21,750.00
0.7500 OH Pekerja Rp 110,000.00 Rp 82,500.00
0.0800 OH Mandor Rp 155,000.00 Rp 12,400.00 Rp 311,650.00
Total : Rp 1,231,463.85
Profit & Overhead : 13.0% Rp 160,090.30
Jumlah harga : Rp 1,391,550.00
13 F.08.13 1 unit Boven BV02 Hitung
Boven :
5.1150 m1 Kusen alumunium Rp 138,000.00 Rp 705,870.00
5.2600 m1 Frame pintu/jendela Rp 98,850.00 Rp 519,951.00
4.5106 m 2
Kaca eurogrey 5 mm Rp 210,949.00 Rp 951,501.50
2.0000 set Friction stay Rp 148,476.00 Rp 296,952.00
2.0000 set Casement handle Rp 21,906.00 Rp 43,812.00
24.3120 m1 Karet Rp 2,434.00 Rp 59,175.41 Rp 2,577,261.90
Upah :
1.5000 OH Tukang alumunium Rp 130,000.00 Rp 195,000.00
0.1500 OH Kepala tukang alumunium Rp 145,000.00 Rp 21,750.00
0.7500 OH Pekerja Rp 110,000.00 Rp 82,500.00
0.0800 OH Mandor Rp 155,000.00 Rp 12,400.00 Rp 311,650.00
Total : Rp 2,888,911.90
Profit & Overhead : 13.0% Rp 375,558.55
Jumlah harga : Rp 3,264,450.00
14 F.08.14 1 unit Boven BV03 Hitung
Boven :
3.8000 m1 Kusen alumunium Rp 138,000.00 Rp 524,400.00
0.7519 m2 Kaca eurogrey 8 mm Rp 405,671.00 Rp 305,024.02
7.0400 m1 Karet Rp 2,434.00 Rp 17,135.36 Rp 846,559.38
Upah :
1.5000 OH Tukang alumunium Rp 130,000.00 Rp 195,000.00
0.1500 OH Kepala tukang alumunium Rp 145,000.00 Rp 21,750.00
0.7500 OH Pekerja Rp 110,000.00 Rp 82,500.00
0.0800 OH Mandor Rp 155,000.00 Rp 12,400.00 Rp 311,650.00
Total : Rp 1,158,209.38
Profit & Overhead : 13.0% Rp 150,567.22
Jumlah harga : Rp 1,308,750.00
15 F.08.15 1 unit Boven BV04 Hitung
Boven :
12.8750 m1 Kusen alumunium Rp 138,000.00 Rp 1,776,750.00
2.6419 m2 Kaca bening 5 mm Rp 249,893.00 Rp 660,202.31
27.7440 m1 Karet Rp 2,434.00 Rp 67,528.90 Rp 2,504,481.21
Upah :
1.5000 OH Tukang alumunium Rp 130,000.00 Rp 195,000.00
0.1500 OH Kepala tukang alumunium Rp 145,000.00 Rp 21,750.00
0.7500 OH Pekerja Rp 110,000.00 Rp 82,500.00
0.0800 OH Mandor Rp 155,000.00 Rp 12,400.00 Rp 311,650.00
Total : Rp 2,816,131.21
Profit & Overhead : 13.0% Rp 366,097.06
Jumlah harga : Rp 3,182,200.00

F.09 RUMAH POMPA


1 F.09.01 1 unit Pintu P01 (Rumah Pompa) Hitung
Pintu :
44.1440 kg Lipped Channel Frame 100 x 50 x 20 x 2.3 mm Rp 37,900.00 Rp 1,673,057.60
Zincromate + metal paint
150.4709 kg Steel plate thickness 1.2 mm double Rp 37,250.00 Rp 5,605,040.28
Zincromate + metal paint

Daftar Harga Upah dan Bahan 104


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
50.6460 kg Steel hollow 40 x 40 x 1.2 mm Rp 37,900.00 Rp 1,919,483.40
Zincromate + metal paint
2.0000 psg Handle Pipa BS Ø 1" Rp 121,701.00 Rp 243,402.00
3.0000 set Steel Hinge Door Rp 113,588.00 Rp 340,764.00
1.0000 set Steel Lockcase Door Rp 210,137.00 Rp 210,137.00
1.0000 set Steel Door Cylinder Rp 106,286.00 Rp 106,286.00
1.0000 psg Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Steel Door Closer Rp 746,434.00 Rp 746,434.00 Rp 10,898,964.28
Upah :
2.0000 OH Tukang besi Rp 130,000.00 Rp 260,000.00
0.2000 OH Kepala tukang besi Rp 145,000.00 Rp 29,000.00
1.0000 OH Pekerja Rp 110,000.00 Rp 110,000.00
0.1000 OH Mandor Rp 155,000.00 Rp 15,500.00 Rp 414,500.00
Total : Rp 11,313,464.28
Profit & Overhead : 13.0% Rp 1,470,750.36
Jumlah harga : Rp 12,784,200.00

2 F.09.02 1 unit Pintu P02 (Rumah Pompa) Hitung


Pintu :
51.5840 kg Lipped Channel Frame 100 x 50 x 20 x 2.3 mm Rp 37,900.00 Rp 1,955,033.60
Zincromate + metal paint
221.1809 kg Steel plate thickness 1.2 mm double Rp 37,250.00 Rp 8,238,987.78
Zincromate + metal paint
60.3348 kg Steel hollow 40 x 40 x 1.2 mm Rp 37,900.00 Rp 2,286,688.92
Zincromate + metal paint
2.0000 psg Handle Pipa BS Ø 1" Rp 121,701.00 Rp 243,402.00
3.0000 set Steel Hinge Door Rp 113,588.00 Rp 340,764.00
1.0000 set Steel Lockcase Door Rp 210,137.00 Rp 210,137.00
1.0000 set Steel Door Cylinder Rp 106,286.00 Rp 106,286.00
1.0000 psg Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Steel Door Closer Rp 746,434.00 Rp 746,434.00 Rp 14,182,093.30
Upah :
2.0000 OH Tukang besi Rp 130,000.00 Rp 260,000.00
0.2000 OH Kepala tukang besi Rp 145,000.00 Rp 29,000.00
1.0000 OH Pekerja Rp 110,000.00 Rp 110,000.00
0.1000 OH Mandor Rp 155,000.00 Rp 15,500.00 Rp 414,500.00
Total : Rp 14,596,593.30
Profit & Overhead : 13.0% Rp 1,897,557.13
Jumlah harga : Rp 16,494,150.00

3 F.09.03 1 unit Pintu P03 (Rumah Pompa) Hitung


Pintu :
28.7680 kg Lipped Channel Frame 100 x 50 x 20 x 2.3 mm Rp 37,900.00 Rp 1,090,307.20
Zincromate + metal paint
41.5775 kg Steel plate thickness 1.2 mm double Rp 37,250.00 Rp 1,548,761.13
Zincromate + metal paint
18.2766 kg Steel hollow 40 x 40 x 1.2 mm Rp 37,900.00 Rp 692,683.14
Zincromate + metal paint
1.0000 psg Handle Pipa BS Ø 1" Rp 121,701.00 Rp 121,701.00
1.5000 set Steel Hinge Door Rp 113,588.00 Rp 170,382.00
1.0000 set Steel Lockcase Door Rp 210,137.00 Rp 210,137.00
1.0000 set Steel Door Cylinder Rp 106,286.00 Rp 106,286.00
1.0000 psg Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Steel Door Closer Rp 746,434.00 Rp 746,434.00 Rp 4,741,051.47
Upah :
2.0000 OH Tukang besi Rp 130,000.00 Rp 260,000.00
0.2000 OH Kepala tukang besi Rp 145,000.00 Rp 29,000.00
1.0000 OH Pekerja Rp 110,000.00 Rp 110,000.00
0.1000 OH Mandor Rp 155,000.00 Rp 15,500.00 Rp 414,500.00
Total : Rp 5,155,551.47
Profit & Overhead : 13.0% Rp 670,221.69
Jumlah harga : Rp 5,825,750.00
4 F.09.04 1 unit Louvre (Rumah Pompa) Hitung
Pintu :
16.3680 kg Lipped Channel Frame 100 x 50 x 20 x 2.3 mm Rp 37,900.00 Rp 620,347.20
Zincromate + metal paint
22.6440 kg Besi siku 50 x 50 x 5 mm Rp 37,900.00 Rp 858,207.60
Zincromate + metal paint
4.0000 bh Dynabolt Ø 12 mm Rp 4,969.00 Rp 19,876.00 Rp 1,498,430.80
Upah :
2.0000 OH Tukang besi Rp 130,000.00 Rp 260,000.00
0.2000 OH Kepala tukang besi Rp 145,000.00 Rp 29,000.00
1.0000 OH Pekerja Rp 110,000.00 Rp 110,000.00
0.1000 OH Mandor Rp 155,000.00 Rp 15,500.00 Rp 414,500.00
Total : Rp 1,912,930.80
Profit & Overhead : 13.0% Rp 248,681.00
Jumlah harga : Rp 2,161,600.00
5 F.09.05 1 unit Jendela HL Hitung
Boven :
38.0410 kg Besi Hollow 50x50x2mm Rp 37,900.00 Rp 1,441,753.90
Zincromate + metal paint
103.3175 kg Besi Hollow 25x25x2mm Rp 37,900.00 Rp 3,915,733.25
Zincromate + metal paint
16.8583 kg Besi Hollow 40x40x2mm Rp 37,900.00 Rp 638,930.83
Zincromate + metal paint
18.0000 bh Dynabolt Ø 12 mm Rp 4,969.00 Rp 89,442.00 Rp 6,085,859.98
Upah :
2.0000 OH Tukang alumunium Rp 130,000.00 Rp 260,000.00
0.2000 OH Kepala tukang alumunium Rp 145,000.00 Rp 29,000.00
1.0000 OH Pekerja Rp 110,000.00 Rp 110,000.00
0.0100 OH Mandor Rp 155,000.00 Rp 1,550.00 Rp 400,550.00
Total : Rp 6,486,409.98
Profit & Overhead : 13.0% Rp 843,233.30
Jumlah harga : Rp 7,329,600.00

6 F.09.06 1 unit jendela, tipe KS1 Hitung


10.0000 bh Dynabolt 12'' Rp 4,969.00 Rp 49,690.00
34.1250 kg Plat Besi 5 mm Rp 32,994.40 Rp 2,251,867.80

Daftar Harga Upah dan Bahan 105


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
78.4000 m' Steel hollow 40 x 40 x 1.2 mm Rp 28,904.00 Rp 2,266,073.60 Rp 4,567,631.40
Upah :
2.0000 OH Tukang besi Rp 130,000.00 Rp 260,000.00
1.0000 OH Pekerja Rp 110,000.00 Rp 110,000.00
0.1000 OH Mandor Rp 155,000.00 Rp 15,500.00 Rp 385,500.00
Total : Rp 4,953,131.40
Profit & Overhead : 13.0% Rp 643,907.08
Jumlah harga : Rp 5,597,000.00

7 F.09.07 1 unit jendela, tipe KS2 Hitung


8.0000 bh Dynabolt 12'' Rp 4,969.00 Rp 39,752.00
28.0313 kg Plat Besi 5 mm Rp 32,994.40 Rp 1,849,748.55
64.4000 m' Steel hollow 40 x 40 x 1.2 mm Rp 28,904.00 Rp 1,861,417.60 Rp 3,750,918.15
Upah :
2.0000 OH Tukang besi Rp 130,000.00 Rp 260,000.00
1.0000 OH Pekerja Rp 110,000.00 Rp 110,000.00
0.1000 OH Mandor Rp 155,000.00 Rp 15,500.00 Rp 385,500.00
Total : Rp 4,136,418.15
Profit & Overhead : 13.0% Rp 537,734.36
Jumlah harga : Rp 4,674,150.00

8 F.09.08 1 unit jendela, tipe KS3 Hitung


3.0000 bh Dynabolt 12'' Rp 4,969.00 Rp 14,907.00
10.3594 kg Plat Besi 5 mm Rp 32,994.40 Rp 683,602.73
22.4000 m' Steel hollow 40 x 40 x 1.2 mm Rp 28,904.00 Rp 647,449.60 Rp 1,345,959.33
Upah :
2.0000 OH Tukang besi Rp 130,000.00 Rp 260,000.00
1.0000 OH Pekerja Rp 110,000.00 Rp 110,000.00
0.1000 OH Mandor Rp 155,000.00 Rp 15,500.00 Rp 385,500.00
Total : Rp 1,731,459.33
Profit & Overhead : 13.0% Rp 225,089.71
Jumlah harga : Rp 1,956,500.00

9 F.09.09 1 unit jendela, tipe KS4 Hitung


2.0000 bh Dynabolt 12'' Rp 4,969.00 Rp 9,938.00
5.1492 kg Plat Besi 5 mm Rp 32,994.40 Rp 339,790.77
11.2000 m' Steel hollow 40 x 40 x 1.2 mm Rp 28,904.00 Rp 323,724.80 Rp 673,453.57
Upah :
2.0000 OH Tukang besi Rp 130,000.00 Rp 260,000.00
1.0000 OH Pekerja Rp 110,000.00 Rp 110,000.00
0.1000 OH Mandor Rp 155,000.00 Rp 15,500.00 Rp 385,500.00
Total : Rp 1,058,953.57
Profit & Overhead : 13.0% Rp 137,663.96
Jumlah harga : Rp 1,196,600.00

F.10 POS JAGA


1 F.10.01 1 unit Pintu Jendela PJ01 Hitung
Kusen :
9.5650 m1 Kusen alumunium Rp 138,000.00 Rp 1,319,970.00
6.5300 m1 Frame pintu Rp 167,100.00 Rp 1,091,163.00 Rp 2,411,133.00
Kaca pintu:
1.5640 m2 Kaca bening 8 mm Rp 301,819.00 Rp 472,044.92
11.9200 m1 Karet Rp 2,434.00 Rp 29,013.28
Kaca Jendela :
0.9888 m 2
Kaca bening 5 mm Rp 249,893.00 Rp 247,081.70
9.2600 m1 Karet Rp 2,434.00 Rp 22,538.84
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 794,127.74
Aksesoris pintu :
1.5000 psg Hinge Rp 224,742.00 Rp 337,113.00
1.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 537,919.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 bh Flush bolt Rp 96,550.00 Rp 96,550.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 1,880,575.00
Total : Rp 5,085,835.74
Profit & Overhead : 13.0% Rp 661,158.65
Jumlah harga : Rp 5,746,950.00
2 F.10.02 1 unit Pintu Jendela PJ02 Hitung
Kusen :
11.3500 m1 Kusen alumunium Rp 138,000.00 Rp 1,566,300.00
6.5300 m1 Frame pintu Rp 167,100.00 Rp 1,091,163.00 Rp 2,657,463.00
Kaca pintu:
1.5640 m2 Kaca bening 8 mm Rp 301,819.00 Rp 472,044.92
11.9200 m1 Karet Rp 2,434.00 Rp 29,013.28
Kaca Jendela :
1.6625 m2 Kaca bening 5 mm Rp 249,893.00 Rp 415,447.11
17.8000 m1 Karet Rp 2,434.00 Rp 43,325.20
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 983,279.51
Aksesoris pintu :
1.5000 psg Hinge Rp 224,742.00 Rp 337,113.00
1.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 537,919.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
Daftar Harga Upah dan Bahan 106
NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
1.0000 bh Flush bolt Rp 96,550.00 Rp 96,550.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 1,880,575.00
Total : Rp 5,521,317.51
Profit & Overhead : 13.0% Rp 717,771.28
Jumlah harga : Rp 6,239,050.00
3 F.10.03 1 unit Pintu P01 Hitung
Pintu :
5.6700 m1 Kusen alumunium Rp 138,000.00 Rp 782,460.00
1.8920 m2 Door aluminium, thickness 1.3 mm, Rp 2,258,977.91 Rp 4,273,986.21
sz. 800 x 2365 mm
1.5000 psg Hinge Rp 224,742.00 Rp 337,113.00
1.0000 psg Lever Handle Rp 304,253.00 Rp 304,253.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00 Rp 6,178,938.21
Cost:
2.0000 OH Tukang alumunium Rp 130,000.00 Rp 260,000.00
0.2000 OH Kepala tukang alumunium Rp 145,000.00 Rp 29,000.00
1.0000 OH Pekerja Rp 110,000.00 Rp 110,000.00
0.0100 OH Mandor Rp 155,000.00 Rp 1,550.00 Rp 400,550.00
Total : Rp 6,579,488.21
Profit & Overhead : 13.0% Rp 855,333.47
Jumlah harga : Rp 7,434,800.00
4 F.10.04 1 unit Jendela J01 Hitung
Jendela :
6.6600 m1 Kusen alumunium Rp 138,000.00 Rp 919,080.00
9.8600 m1 Frame pintu/jendela Rp 98,850.00 Rp 974,661.00
2.1851 m2
Kaca bening 5 mm Rp 249,893.00 Rp 546,030.20
18.6720 m1 Karet Rp 2,434.00 Rp 45,447.65 Rp 2,485,218.85
Upah :
2.0000 OH Tukang alumunium Rp 130,000.00 Rp 260,000.00
0.2000 OH Kepala tukang alumunium Rp 145,000.00 Rp 29,000.00
1.0000 OH Pekerja Rp 110,000.00 Rp 110,000.00
0.1000 OH Mandor Rp 155,000.00 Rp 15,500.00 Rp 414,500.00
Total : Rp 2,899,718.85
Profit & Overhead : 13.0% Rp 376,963.45
Jumlah harga : Rp 3,276,650.00

G PEKERJAAN PARTISI
G.01 FRAME DAN AKSESORIS PARTISI
1 G.01.01 1 m2 Center Sliding Partition Hitung
Module : 7,400 x 3,200 x 1 = 23,680 m2
Bahan :
23.6800 m2 Partition movible acoustic-center Rp 2,434,025.00 Rp 57,637,712.00
47.3600 m2 Finish HPL Rp 75,049.00 Rp 3,554,320.64
7.4000 m' Track and runner system + joint+plate escape Rp 985,070.00 Rp 7,289,518.00
7.4000 m' Hanger+straight rod track+bracing+fastener Rp 140,768.00 Rp 1,041,683.20
11.8400 m2 Sound barrier system Rp 319,770.00 Rp 3,786,076.80
23.6800 m2 Aplikator Rp 187,623.00 Rp 4,442,912.64
1.0000 ls Supporting Rp 46,956.00 Rp 46,956.00
Rp 77,799,179.28
Total : Rp 77,799,179.28
Profit & Overhead : 13.0% Rp 10,113,893.31
Jumlah harga : Rp 87,913,050.00
Harga per 1 m2 : Rp 3,712,544.34

2 G.01.02 1 m2 Pekerjaan partisi gypsum rangka Baja Ringan 75 x 40 mm tebal 0.75 mm Hitung
modul 3750 x 3400 mm
Bahan :
53.1500 m1 Rangka Baja Ringan 75 x 40 mm tebal 0.75 mm Rp 18,965.00 Rp 1,007,989.75
30.0000 bh Dynabolt Ø 10 mm Rp 3,955.00 Rp 118,650.00
42.2000 m1 Kasa Rp 507.00 Rp 21,395.40
6.3300 kg Kompon Rp 3,854.00 Rp 24,395.82
9.2969 Lbr Gypsum board 12mm (120 x 240mm) Rp 72,311.00 Rp 672,266.33
1.0000 ls alat bantu Rp 4,665.00 Rp 4,665.00
172.0000 bh Paku sekrup Rp 913.00 Rp 157,036.00 Rp 2,006,398.30
Upah :
1.0000 OH Tukang Rp 130,000.00 Rp 130,000.00
0.1000 OH Kepala tukang Rp 145,000.00 Rp 14,500.00
0.5000 OH Pekerja Rp 110,000.00 Rp 55,000.00
0.0500 OH Mandor Rp 155,000.00 Rp 7,750.00 Rp 207,250.00
Total : Rp 2,213,648.30
Jumlah harga : Rp 2,213,600.00
Harga per 1 m2 : Rp 173,615.69

3 G.01.03 1 m' Memasang plin homogeneous 80 x 600 mm untuk partisi Hitung


bahan :
0.0960 m2 Homogeneous 600 x 600 mm Rp 151,417.00 Rp 14,536.03
0.3840 kg Perekat semen instan Rp 1,410.00 Rp 541.44
0.1000 m2 Kalsium silikat 6 mm Rp 39,959.00 Rp 3,995.90
1.0000 ls Alat potong Rp 4,665.00 Rp 4,665.00 Rp 23,738.37
Upah :
0.0900 OH Tukang batu Rp 130,000.00 Rp 11,700.00
0.0090 OH Kepala tukang batu Rp 145,000.00 Rp 1,305.00
0.0900 OH Pekerja Rp 110,000.00 Rp 9,900.00
0.0050 OH Mandor Rp 155,000.00 Rp 775.00 Rp 23,680.00
Total : Rp 47,418.37
Jumlah harga : Rp 47,400.00

4 G.01.04 1 m2 Plywood, tebal 12 mm, rangka furring channel Hitung


Ukuran modul 950 x 3700 mm
Bahan :
11.2000 m1 Rangka partisi furing chanel Rp 13,691.00 Rp 153,339.20
Daftar Harga Upah dan Bahan 107
NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
8.0000 bh Direct clip Rp 1,318.00 Rp 10,544.00
1.2350 m2 Plywood 12 mm Rp 47,261.00 Rp 58,367.34
8.0000 bh Dynabolt Ø 10 Rp 3,955.00 Rp 31,640.00
36.0000 bh Screw Rp 152.00 Rp 5,472.00
3.5150 m2 Anti rayap Rp 26,450.00 Rp 92,971.75
1.0000 ls Material bantu Rp 17,616.71 Rp 17,616.71 Rp 369,951.00
Upah :
1.0000 ls Aplikator Rp 469,057.00 Rp 469,057.00 Rp 469,057.00
Total : Rp 839,008.00
Profit & Overhead : 13.0% Rp 109,071.04
Jumlah harga : Rp 948,050.00
Harga per 1 m2 : Rp 269,715.50

5 G.01.05 1 m2 Rangka furring channel untuk dinding Hitung


Ukuran modul 950 x 3700 mm
Bahan :
11.2000 m1 Rangka partisi furing chanel Rp 13,691.00 Rp 153,339.20
8.0000 bh Direct clip Rp 1,318.00 Rp 10,544.00
8.0000 bh Dynabolt Ø 10 Rp 3,955.00 Rp 31,640.00
1.0000 ls Material bantu Rp 9,776.16 Rp 9,776.16 Rp 205,299.36
Total : Rp 205,299.36
Jumlah harga : Rp 205,250.00
Harga per 1 m2 : Rp 58,392.60

6 G.01.06 1 m2 Pasangan papan Akustik 15 mm Hitung


Bahan :
1.0000 m2 Rangka metal furing Rp 58,392.60 Rp 58,392.60
0.3500 lbr Acoustic Board 15 mm Rp 341,676.00 Rp 119,586.60
0.0200 bag Compound + Calcite Rp 65,719.00 Rp 1,314.38
0.0200 roll UB tape 75 Lm/roll Rp 40,668.00 Rp 813.36
10.0000 bh Drywall screw 25mm x 083 Rp 101.00 Rp 1,010.00 Rp 181,116.94
Upah :
1.0000 m2 Aplikator Rp 14,097.00 Rp 14,097.00 Rp 14,097.00
Total : Rp 195,213.94
Profit & Overhead : 13.0% Rp 25,377.81
Jumlah harga : Rp 220,550.00

7 G.01.07 1 m2 Insulasi Rockwool 80 kg/m3 , tebal 25mm Hitung


Bahan :
1.0000 m2 Rockwool 80 kg/m3 , tebal 25mm Rp 65,922.00 Rp 65,922.00
9.0000 bh Screw Rp 152.00 Rp 1,368.00
1.0000 ls Material bantu Rp 3,364.50 Rp 3,364.50 Rp 70,654.50
Upah :
1.0000 ls Aplikator Rp 14,130.90 Rp 14,130.90 Rp 14,130.90
Total : Rp 84,785.40
Profit & Overhead : 13.0% Rp 11,022.10
Jumlah harga : Rp 95,800.00

8 G.01.08 1 unit Dinding Peredam Hitung


Ukuran modul 950 x 3700 mm
Bahan :
11.2000 m1 Rangka partisi furing chanel Rp 13,691.00 Rp 153,339.20
8.0000 bh Direct clip Rp 1,318.00 Rp 10,544.00
3.5150 m2 Rockwool 80 kg/m3 , tebal 25mm Rp 45,638.00 Rp 160,417.57
0.7917 lbr Papan akustik tebal 12mm, uk 120 x 240 cm, Rp 258,311.00 Rp 204,496.21
1.2350 m2 Plywood 15 mm Rp 56,692.00 Rp 70,014.62
1.2350 m2 Karpet tile 500x500 mm, tebal 6.5 mm Rp 547,656.00 Rp 676,355.16
0.1853 kg lem kayu Rp 46,956.00 Rp 8,698.60
0.9500 m1 plint conwood, tinggi 50 mm Rp 11,967.00 Rp 11,368.65
0.9500 m1 plint conwood, tinggi 100 mm Rp 15,923.00 Rp 15,126.85
0.1425 m2 Cat plint Rp 85,650.00 Rp 12,205.13
8.0000 bh Dynabolt Ø 10 Rp 3,955.00 Rp 31,640.00
36.0000 bh Screw Rp 152.00 Rp 5,472.00
3.5150 m2 Anti rayap Rp 26,450.00 Rp 92,971.75
1.0000 ls Material bantu Rp 72,632.49 Rp 72,632.49 Rp 1,525,282.22
Upah :
1.0000 ls Aplikator Rp 152,528.22 Rp 152,528.22 Rp 152,528.22
Total : Rp 1,677,810.44
Profit & Overhead : 13.0% Rp 218,115.36
Jumlah harga : Rp 1,895,900.00
Harga per 1 m2 : Rp 539,374.11

9 G.02 1 unit Partisi geser PG01 (gedung farmasi) Hitung


Bahan :
24.4200 m2 Ceneter partition panel Rp 3,712,544.34 Rp 90,660,332.81
Rp 90,660,332.81
Total : Rp 90,660,332.81
Jumlah harga : Rp 90,660,300.00
10 G.03 1 unit Partisi geser PG01 (gedung data center) Hitung
Bahan :
12.3750 m2 Ceneter partition panel Rp 3,712,544.34 Rp 45,942,736.22
Rp 45,942,736.22
Total : Rp 45,942,736.22
Jumlah harga : Rp 45,942,700.00
11 G.04 1 unit Partisi geser PG01 (gedung Kedokteran) Hitung
Bahan :
19.8500 m2 Ceneter partition panel Rp 3,712,544.34 Rp 73,694,005.17
Rp 73,694,005.17
Total : Rp 73,694,005.17
Jumlah harga : Rp 73,694,000.00
12 G.05 1 unit Partisi geser SP04 Hitung
Bahan :
29.7000 m2 Ceneter partition panel Rp 3,712,544.34 Rp 110,262,566.93
Rp 110,262,566.93
Total : Rp 110,262,566.93
Jumlah harga : Rp 110,262,550.00
13 G.06 1 unit Partisi geser PG01 (ITC) Hitung
Bahan :

Daftar Harga Upah dan Bahan 108


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
31.0200 m2 Ceneter partition panel Rp 3,712,544.34 Rp 115,163,125.46
Rp 115,163,125.46
Total : Rp 115,163,125.46
Jumlah harga : Rp 115,163,100.00
14 G.07 1 unit Partisi geser PG02 (ITC) Hitung
Bahan :
25.1625 m2 Ceneter partition panel Rp 3,712,544.34 Rp 93,416,896.99
Rp 93,416,896.99
Total : Rp 93,416,896.99
Jumlah harga : Rp 93,416,850.00

G.02 GEDUNG TEKNIK 01


1 G.02.01 1 unit Pekerjaan Partisi PR01 Hitung
partisi :
32.6800 m2 Pekerjaan partisi Rp 173,615.69 Rp 5,673,760.63
32.6800 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 1,491,449.84
65.3600 m 2
Finish cat Rp 26,150.00 Rp 1,709,164.00
17.2000 m1 Stoping angle Rp 6,694.00 Rp 115,136.80
32.4000 m 1
Sealant Rp 8,789.50 Rp 284,779.80
15.2000 m1 Plint homogeneous 100 x 600mm Rp 47,400.00 Rp 720,480.00 Rp 9,994,771.07
Total : Rp 9,994,771.07
Jumlah harga : Rp 9,994,750.00
2 G.02.02 1 unit Pekerjaan Partisi PR02 Hitung
partisi :
35.5825 m2 Pekerjaan partisi Rp 173,615.69 Rp 6,177,680.16
35.5825 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 1,623,914.14
71.1650 m2 Finish cat Rp 26,150.00 Rp 1,860,964.75
17.2000 m1 Stoping angle Rp 6,694.00 Rp 115,136.80
33.7500 m1 Sealant Rp 8,789.50 Rp 296,645.63
16.5500 m1 Plint homogeneous 100 x 600mm Rp 47,400.00 Rp 784,470.00 Rp 10,858,811.47
Total : Rp 10,858,811.47
Jumlah harga : Rp 10,858,800.00
3 G.02.03 1 unit Pekerjaan Partisi PR03 Hitung
partisi :
11.9525 m2 Pekerjaan partisi Rp 173,615.69 Rp 2,075,141.49
11.9525 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 545,488.20
23.9050 m2 Finish cat Rp 26,150.00 Rp 625,115.75
23.7400 m1 Stoping angle Rp 6,694.00 Rp 158,915.56
13.2100 m1 Sealant Rp 8,789.50 Rp 116,109.30
4.6100 m1 Plint homogeneous 100 x 600mm Rp 47,400.00 Rp 218,514.00 Rp 3,739,284.29
Total : Rp 3,739,284.29
Jumlah harga : Rp 3,739,250.00
4 G.02.04 1 unit Pekerjaan Partisi PR04 Hitung
partisi :
26.0150 m2 Pekerjaan partisi Rp 173,615.69 Rp 4,516,612.08
26.0150 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 1,187,272.57
52.0300 m2 Finish cat Rp 26,150.00 Rp 1,360,584.50
17.2000 m1 Stoping angle Rp 6,694.00 Rp 115,136.80
29.3000 m 1
Sealant Rp 8,789.50 Rp 257,532.35
12.1000 m1 Plint homogeneous 100 x 600mm Rp 47,400.00 Rp 573,540.00 Rp 8,010,678.30
Total : Rp 8,010,678.30
Jumlah harga : Rp 8,010,650.00
5 G.02.05 1 unit Pekerjaan Partisi PR05 Hitung
partisi :
12.1030 m2 Pekerjaan partisi Rp 173,615.69 Rp 2,101,270.65
12.1030 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 552,356.71
24.2060 m 2
Finish cat Rp 26,150.00 Rp 632,986.90
15.1400 m1 Stoping angle Rp 6,694.00 Rp 101,347.16
4.6800 m1 Sealant Rp 8,789.50 Rp 41,134.86
4.6800 m1 Plint homogeneous 100 x 600mm Rp 47,400.00 Rp 221,832.00 Rp 3,650,928.28
Total : Rp 3,650,928.28
Jumlah harga : Rp 3,650,900.00

G.03 GEDUNG TEKNIK 2


1 G.03.01 1 unit Pekerjaan partisi PR01 Hitung
partisi :
10.0500 m2 Pekerjaan partisi Rp 173,615.69 Rp 1,744,837.65
10.0500 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 458,661.90
20.1000 m2 Finish cat Rp 26,150.00 Rp 525,615.00
8.6000 m1 Corner beads Rp 6,795.00 Rp 58,437.00
36.9180 m1 Stoping angle Rp 6,694.00 Rp 247,129.09
41.2800 m1 Sealant Rp 8,789.50 Rp 362,830.56
4.3600 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 206,664.00 Rp 3,604,175.20
Total : Rp 3,604,175.20
Jumlah harga : Rp 3,604,150.00
2 G.03.02 1 unit Pekerjaan partisi PR02 Hitung
partisi :
19.7430 m2 Pekerjaan partisi Rp 173,615.69 Rp 3,427,694.49
19.7430 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 901,031.03
39.4860 m2 Finish cat Rp 26,150.00 Rp 1,032,558.90
8.6000 m1 Corner beads Rp 6,795.00 Rp 58,437.00
45.1200 m1 Stoping angle Rp 6,694.00 Rp 302,033.28
56.2200 m1 Sealant Rp 8,789.50 Rp 494,145.69
11.1000 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 526,140.00 Rp 6,742,040.40
Total : Rp 6,742,040.40
Jumlah harga : Rp 6,742,000.00
3 G.03.03 1 unit Pekerjaan partisi PR03 Hitung
partisi :
6.4100 m2 Pekerjaan partisi Rp 173,615.69 Rp 1,112,876.55
6.4100 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 292,539.58
12.8200 m 2
Finish cat Rp 26,150.00 Rp 335,243.00
8.6000 m 1
Corner beads Rp 6,795.00 Rp 58,437.00
18.5300 m1 Stoping angle Rp 6,694.00 Rp 124,039.82
39.5200 m1 Sealant Rp 8,789.50 Rp 347,361.04
2.4600 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 116,604.00 Rp 2,387,100.99
Total : Rp 2,387,100.99
Jumlah harga : Rp 2,387,100.00
4 G.03.04 1 unit Pekerjaan partisi PR04 Hitung
Daftar Harga Upah dan Bahan 109
NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
partisi :
11.8000 m 2
Pekerjaan partisi Rp 173,615.69 Rp 2,048,665.10
11.8000 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 538,528.40
23.6000 m2 Finish cat Rp 26,150.00 Rp 617,140.00
8.6000 m1 Corner beads Rp 6,795.00 Rp 58,437.00
36.9600 m1 Stoping angle Rp 6,694.00 Rp 247,410.24
39.1700 m1 Sealant Rp 8,789.50 Rp 344,284.72
2.2100 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 104,754.00 Rp 3,959,219.45
Total : Rp 3,959,219.45
Jumlah harga : Rp 3,959,200.00
5 G.03.05 1 unit Pekerjaan partisi PR05 Hitung
partisi :
11.3950 m2 Pekerjaan partisi Rp 173,615.69 Rp 1,978,350.75
11.3950 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 520,045.01
22.7900 m2 Finish cat Rp 26,150.00 Rp 595,958.50
8.6000 m1 Corner beads Rp 6,795.00 Rp 58,437.00
8.6000 m1 Stoping angle Rp 6,694.00 Rp 57,568.40
22.5000 m1 Sealant Rp 8,789.50 Rp 197,763.75
5.3000 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 251,220.00 Rp 3,659,343.41
Total : Rp 3,659,343.41
Jumlah harga : Rp 3,659,300.00
6 G.03.06 1 unit Pekerjaan partisi PR06 Hitung
partisi :
24.8325 m2 Pekerjaan partisi Rp 173,615.69 Rp 4,311,311.53
24.8325 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 1,133,305.64
49.6650 m2 Finish cat Rp 26,150.00 Rp 1,298,739.75
8.6000 m1 Corner beads Rp 6,795.00 Rp 58,437.00
8.6000 m1 Stoping angle Rp 6,694.00 Rp 57,568.40
28.7500 m1 Sealant Rp 8,789.50 Rp 252,698.13
11.5500 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 547,470.00 Rp 7,659,530.44
Total : Rp 7,659,530.44
Jumlah harga : Rp 7,659,500.00
7 G.03.07 1 unit Pekerjaan partisi PR07 Hitung
partisi :
15.6950 m2 Pekerjaan partisi Rp 173,615.69 Rp 2,724,898.20
15.6950 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 716,288.41
31.3900 m2 Finish cat Rp 26,150.00 Rp 820,848.50
8.6000 m1 Corner beads Rp 6,795.00 Rp 58,437.00
8.6000 m1 Stoping angle Rp 6,694.00 Rp 57,568.40
24.5000 m1 Sealant Rp 8,789.50 Rp 215,342.75
7.3000 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 346,020.00 Rp 4,939,403.26
Total : Rp 4,939,403.26
Jumlah harga : Rp 4,939,400.00
8 G.03.08 1 unit Pekerjaan partisi PR08 Hitung
partisi :
14.8350 m2 Pekerjaan partisi Rp 173,615.69 Rp 2,575,588.71
14.8350 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 677,039.73
29.6700 m2 Finish cat Rp 26,150.00 Rp 775,870.50
8.6000 m1 Corner beads Rp 6,795.00 Rp 58,437.00
8.6000 m1 Stoping angle Rp 6,694.00 Rp 57,568.40
24.1000 m1 Sealant Rp 8,789.50 Rp 211,826.95
6.9000 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 327,060.00 Rp 4,683,391.29
Total : Rp 4,683,391.29
Jumlah harga : Rp 4,683,350.00
9 G.03.09 1 unit Pekerjaan partisi PR09 Hitung
partisi :
12.9210 m2 Pekerjaan partisi Rp 173,615.69 Rp 2,243,288.28
12.9210 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 589,688.60
25.8420 m2 Finish cat Rp 26,150.00 Rp 675,768.30
8.6000 m1 Corner beads Rp 6,795.00 Rp 58,437.00
24.0000 m1 Stoping angle Rp 6,694.00 Rp 160,656.00
37.4000 m1 Sealant Rp 8,789.50 Rp 328,727.30
4.8600 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 230,364.00 Rp 4,286,929.48
Total : Rp 4,286,929.48
Jumlah harga : Rp 4,286,900.00
10 G.03.10 1 unit Pekerjaan partisi PR10 Hitung
partisi :
17.9800 m2 Pekerjaan partisi Rp 173,615.69 Rp 3,121,610.04
17.9800 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 820,571.24
35.9600 m2 Finish cat Rp 26,150.00 Rp 940,354.00
8.6000 m1 Corner beads Rp 6,795.00 Rp 58,437.00
23.9000 m1 Stoping angle Rp 6,694.00 Rp 159,986.60
39.7500 m1 Sealant Rp 8,789.50 Rp 349,382.63
7.2100 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 341,754.00 Rp 5,792,095.50
Total : Rp 5,792,095.50
Jumlah harga : Rp 5,792,050.00
11 G.03.11 1 unit Pekerjaan partisi PR11 Hitung
partisi :
33.8625 m2 Pekerjaan partisi Rp 173,615.69 Rp 5,879,061.18
33.8625 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 1,545,416.78
67.7250 m 2
Finish cat Rp 26,150.00 Rp 1,771,008.75
8.6000 m 1
Corner beads Rp 6,795.00 Rp 58,437.00
8.6000 m1 Stoping angle Rp 6,694.00 Rp 57,568.40
32.9500 m1 Sealant Rp 8,789.50 Rp 289,614.03
15.7500 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 746,550.00 Rp 10,347,656.13
Total : Rp 10,347,656.13
Jumlah harga : Rp 10,347,650.00
12 G.03.12 1 unit Pekerjaan partisi PR12 Hitung
partisi :
11.3650 m2 Pekerjaan partisi Rp 173,615.69 Rp 1,973,142.27
11.3650 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 518,675.87
22.7300 m2 Finish cat Rp 26,150.00 Rp 594,389.50
8.6000 m1 Corner beads Rp 6,795.00 Rp 58,437.00
22.5400 m1 Stoping angle Rp 6,694.00 Rp 150,882.76
35.5600 m1 Sealant Rp 8,789.50 Rp 312,554.62
4.5600 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 216,144.00 Rp 3,824,226.02
Total : Rp 3,824,226.02
Jumlah harga : Rp 3,824,200.00

Daftar Harga Upah dan Bahan 110


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
13 G.03.13 1 unit Pekerjaan partisi PR13 Hitung
partisi :
14.4050 m2 Pekerjaan partisi Rp 173,615.69 Rp 2,500,933.96
14.4050 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 657,415.39
28.8100 m2 Finish cat Rp 26,150.00 Rp 753,381.50
8.6000 m1 Corner beads Rp 6,795.00 Rp 58,437.00
8.6000 m1 Stoping angle Rp 6,694.00 Rp 57,568.40
23.9000 m1 Sealant Rp 8,789.50 Rp 210,069.05
6.7000 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 317,580.00 Rp 4,555,385.30
Total : Rp 4,555,385.30
Jumlah harga : Rp 4,555,350.00
14 G.03.14 1 unit Pekerjaan partisi PR14 Hitung
partisi :
12.7925 m2 Pekerjaan partisi Rp 173,615.69 Rp 2,220,978.67
12.7925 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 583,824.12
25.5850 m2 Finish cat Rp 26,150.00 Rp 669,047.75
8.6000 m1 Corner beads Rp 6,795.00 Rp 58,437.00
8.6000 m1 Stoping angle Rp 6,694.00 Rp 57,568.40
23.1500 m1 Sealant Rp 8,789.50 Rp 203,476.93
5.9500 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 282,030.00 Rp 4,075,362.86
Total : Rp 4,075,362.86
Jumlah harga : Rp 4,075,350.00
15 G.03.15 1 unit Pekerjaan partisi PR15 Hitung
partisi :
32.6800 m2 Pekerjaan partisi Rp 173,615.69 Rp 5,673,760.63
32.6800 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 1,491,449.84
65.3600 m2 Finish cat Rp 26,150.00 Rp 1,709,164.00
8.6000 m1 Corner beads Rp 6,795.00 Rp 58,437.00
8.6000 m1 Stoping angle Rp 6,694.00 Rp 57,568.40
32.4000 m1 Sealant Rp 8,789.50 Rp 284,779.80
15.2000 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 720,480.00 Rp 9,995,639.67
Total : Rp 9,995,639.67
Jumlah harga : Rp 9,995,600.00
16 G.03.16 1 unit Pekerjaan partisi PR16 Hitung
partisi :
34.7225 m2 Pekerjaan partisi Rp 173,615.69 Rp 6,028,370.67
34.7225 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 1,584,665.46
69.4450 m2 Finish cat Rp 26,150.00 Rp 1,815,986.75
8.6000 m1 Corner beads Rp 6,795.00 Rp 58,437.00
8.6000 m1 Stoping angle Rp 6,694.00 Rp 57,568.40
33.3500 m1 Sealant Rp 8,789.50 Rp 293,129.83
16.1500 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 765,510.00 Rp 10,603,668.10
Total : Rp 10,603,668.10
Jumlah harga : Rp 10,603,650.00
17 G.03.17 1 unit Pekerjaan partisi PR17 Hitung
partisi :
27.9700 m2 Pekerjaan partisi Rp 173,615.69 Rp 4,856,030.75
27.9700 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 1,276,494.86
55.9400 m2 Finish cat Rp 26,150.00 Rp 1,462,831.00
32.3380 m1 Stoping angle Rp 6,694.00 Rp 216,470.57
44.4000 m1 Sealant Rp 8,789.50 Rp 390,253.80
12.0600 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 571,644.00 Rp 8,773,724.98
Total : Rp 8,773,724.98
Jumlah harga : Rp 8,773,700.00
18 G.03.18 1 unit Pekerjaan partisi PR18 Hitung
partisi :
12.4900 m2 Pekerjaan partisi Rp 173,615.69 Rp 2,168,459.92
12.4900 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 570,018.62
24.9800 m2 Finish cat Rp 26,150.00 Rp 653,227.00
32.3380 m1 Stoping angle Rp 6,694.00 Rp 216,470.57
37.2000 m1 Sealant Rp 8,789.50 Rp 326,969.40
4.8600 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 230,364.00 Rp 4,165,509.51
Total : Rp 4,165,509.51
Jumlah harga : Rp 4,165,500.00
19 G.03.19 1 unit Pekerjaan partisi PR19 Hitung
partisi :
6.0200 m2 Pekerjaan partisi Rp 173,615.69 Rp 1,045,166.43
6.0200 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 274,740.76
12.0400 m2 Finish cat Rp 26,150.00 Rp 314,846.00
17.2000 m1 Stoping angle Rp 6,694.00 Rp 115,136.80
20.0000 m1 Sealant Rp 8,789.50 Rp 175,790.00
2.8000 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 132,720.00 Rp 2,058,399.99
Total : Rp 2,058,399.99
Jumlah harga : Rp 2,058,350.00
20 G.03.20 1 unit Pekerjaan partisi PR20 Hitung
partisi :
35.5825 m2 Pekerjaan partisi Rp 173,615.69 Rp 6,177,680.16
35.5825 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 1,623,914.14
71.1650 m 2
Finish cat Rp 26,150.00 Rp 1,860,964.75
17.2000 m1 Stoping angle Rp 6,694.00 Rp 115,136.80
33.7500 m1 Sealant Rp 8,789.50 Rp 296,645.63
16.5500 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 784,470.00 Rp 10,858,811.47
Total : Rp 10,858,811.47
Jumlah harga : Rp 10,858,800.00
21 G.03.21 1 unit Pekerjaan partisi PR21 Hitung
partisi :
12.0610 m2 Pekerjaan partisi Rp 173,615.69 Rp 2,093,978.79
12.0610 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 550,439.92
24.1220 m2 Finish cat Rp 26,150.00 Rp 630,790.30
32.3380 m1 Stoping angle Rp 6,694.00 Rp 216,470.57
37.0000 m1 Sealant Rp 8,789.50 Rp 325,211.50
4.6600 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 220,884.00 Rp 4,037,775.08
Total : Rp 4,037,775.08
Jumlah harga : Rp 4,037,750.00
22 G.03.22 1 unit Pekerjaan partisi PR22 Hitung
partisi :
40.4430 m2 Pekerjaan partisi Rp 173,615.69 Rp 7,021,539.20
40.4430 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 1,845,737.63

Daftar Harga Upah dan Bahan 111


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
80.8860 m2 Finish cat Rp 26,150.00 Rp 2,115,168.90
32.3380 m 1
Stoping angle Rp 6,694.00 Rp 216,470.57
50.2000 m1 Sealant Rp 8,789.50 Rp 441,232.90
17.8600 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 846,564.00 Rp 12,486,713.21
Total : Rp 12,486,713.21
Jumlah harga : Rp 12,486,700.00
23 G.03.23 1 unit Pekerjaan partisi PR23 Hitung
partisi :
18.2010 m2 Pekerjaan partisi Rp 173,615.69 Rp 3,159,979.11
18.2010 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 830,657.24
36.4020 m2 Finish cat Rp 26,150.00 Rp 951,912.30
38.3380 m1 Stoping angle Rp 6,694.00 Rp 256,634.57
43.1000 m1 Sealant Rp 8,789.50 Rp 378,827.45
4.7600 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 225,624.00 Rp 5,803,634.67
Perkuatan :
93.9728 kg Lipped channel 100 x 50 x 20 x 2.3 mm Rp 37,900.00 Rp 3,561,567.60
46.7500 kg Plat besi tebal 8 mm Rp 37,250.00 Rp 1,741,437.50
24.0000 bh Dynabolt Ø 10 mm Rp 4,969.00 Rp 119,256.00 Rp 5,422,261.10
Total : Rp 11,225,895.77
Jumlah harga : Rp 11,225,850.00
24 G.03.24 1 unit Pekerjaan partisi PR24 Hitung
partisi :
39.3700 m2 Pekerjaan partisi Rp 173,615.69 Rp 6,835,249.57
39.3700 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 1,796,768.06
78.7400 m2 Finish cat Rp 26,150.00 Rp 2,059,051.00
38.3380 m1 Stoping angle Rp 6,694.00 Rp 256,634.57
50.4000 m1 Sealant Rp 8,789.50 Rp 442,990.80
12.0600 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 571,644.00 Rp 11,962,338.00
Perkuatan :
196.6258 kg Lipped channel 100 x 50 x 20 x 2.3 mm Rp 37,900.00 Rp 7,452,117.82
93.5000 kg Plat besi tebal 8 mm Rp 37,250.00 Rp 3,482,875.00
48.0000 bh Dynabolt Ø 10 mm Rp 4,969.00 Rp 238,512.00 Rp 11,173,504.82
Total : Rp 23,135,842.82
Jumlah harga : Rp 23,135,800.00
25 G.03.25 1 unit Pekerjaan partisi PR25 Hitung
partisi :
47.9950 m2 Pekerjaan partisi Rp 173,615.69 Rp 8,332,684.86
47.9950 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 2,190,395.81
95.9900 m 2
Finish cat Rp 26,150.00 Rp 2,510,138.50
23.2000 m 1
Stoping angle Rp 6,694.00 Rp 155,300.80
39.7500 m1 Sealant Rp 8,789.50 Rp 349,382.63
16.5500 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 784,470.00 Rp 14,322,372.60
Perkuatan :
184.9330 kg Lipped channel 100 x 50 x 20 x 2.3 mm Rp 37,900.00 Rp 7,008,960.70
77.9167 kg Plat besi tebal 8 mm Rp 37,250.00 Rp 2,902,395.83
40.0000 bh Dynabolt Ø 10 mm Rp 4,969.00 Rp 198,760.00 Rp 10,110,116.53
Total : Rp 24,432,489.13
Jumlah harga : Rp 24,432,450.00
26 G.03.26 1 unit Pekerjaan partisi PR26 Hitung
partisi :
46.8350 m2 Pekerjaan partisi Rp 173,615.69 Rp 8,131,290.67
46.8350 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 2,137,455.73
93.6700 m2 Finish cat Rp 26,150.00 Rp 2,449,470.50
23.2000 m1 Stoping angle Rp 6,694.00 Rp 155,300.80
39.3500 m1 Sealant Rp 8,789.50 Rp 345,866.83
16.1500 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 765,510.00 Rp 13,984,894.52
Perkuatan :
183.3090 kg Lipped channel 100 x 50 x 20 x 2.3 mm Rp 37,900.00 Rp 6,947,411.10
77.9167 kg Plat besi tebal 8 mm Rp 37,250.00 Rp 2,902,395.83
40.0000 bh Dynabolt Ø 10 mm Rp 4,969.00 Rp 198,760.00 Rp 10,048,566.93
Total : Rp 24,033,461.46
Jumlah harga : Rp 24,033,450.00
27 G.03.27 1 unit Pekerjaan partisi PR27 Hitung
partisi :
38.5770 m2 Pekerjaan partisi Rp 173,615.69 Rp 6,697,572.33
38.5770 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 1,760,577.13
77.1540 m2 Finish cat Rp 26,150.00 Rp 2,017,577.10
72.2320 m1 Stoping angle Rp 6,694.00 Rp 483,521.01
63.7500 m1 Sealant Rp 8,789.50 Rp 560,330.63
10.2720 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 486,892.80 Rp 12,006,470.99
Perkuatan :
169.0543 kg Lipped channel 100 x 50 x 20 x 2.3 mm Rp 37,900.00 Rp 6,407,159.49
77.9167 kg Plat besi tebal 8 mm Rp 37,250.00 Rp 2,902,395.83
40.0000 bh Dynabolt Ø 10 mm Rp 4,969.00 Rp 198,760.00 Rp 9,508,315.32
Total : Rp 21,514,786.31
Jumlah harga : Rp 21,514,750.00
28 G.03.28 1 unit Pekerjaan partisi PR28 Hitung
partisi :
8.1200 m2 Pekerjaan partisi Rp 173,615.69 Rp 1,409,759.37
8.1200 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 370,580.56
16.2400 m 2
Finish cat Rp 26,150.00 Rp 424,676.00
23.2000 m 1
Stoping angle Rp 6,694.00 Rp 155,300.80
22.8000 m1 Sealant Rp 8,789.50 Rp 200,400.60
2.8000 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 132,720.00 Rp 2,693,437.33
Perkuatan :
58.4640 kg Lipped channel 100 x 50 x 20 x 2.3 mm Rp 37,900.00 Rp 2,215,785.60
31.1667 kg Plat besi tebal 8 mm Rp 37,250.00 Rp 1,160,958.33
16.0000 bh Dynabolt Ø 10 mm Rp 4,969.00 Rp 79,504.00 Rp 3,456,247.93
Total : Rp 6,149,685.27
Jumlah harga : Rp 6,149,650.00
29 G.03.29 1 unit Partisi kaca PK01 Hitung
Bahan :
29.8300 m1 Kusen alumunium Rp 138,000.00 Rp 4,116,540.00
12.2600 m1 Frame Door Rp 167,100.00 Rp 2,048,646.00
3.0000 psg Hinge Rp 224,742.00 Rp 674,226.00
2.0000 psg Pull handle, 1200 mm length, stainless steel Rp 1,784,952.00 Rp 3,569,904.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00

Daftar Harga Upah dan Bahan 112


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
2.4011 m2 Kaca eurogrey 8 mm Rp 405,671.00 Rp 974,067.19
1.0000 bh Flush bolt Rp 96,550.00 Rp 96,550.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
21.7920 m1 Karet Rp 2,434.00 Rp 53,041.73 Rp 12,426,262.91
Jendela :
5.9924 m2 Kaca eurogrey 8 mm Rp 405,671.00 Rp 2,430,925.96
52.3000 m1 Karet Rp 2,434.00 Rp 127,298.21 Rp 2,558,224.17
Upah :
3.0000 OH Tukang alumunium Rp 130,000.00 Rp 390,000.00
0.3000 OH Kepala Tukang alumunium Rp 145,000.00 Rp 43,500.00
1.5000 OH Pekerja Rp 110,000.00 Rp 165,000.00
0.1500 OH Mandor Rp 155,000.00 Rp 23,250.00 Rp 621,750.00
Total : Rp 15,606,237.08
Profit & Overhead : 13.0% Rp 2,028,810.82
Jumlah harga : Rp 17,635,000.00
30 G.03.30 1 unit Partisi kaca PK02 Hitung
Bahan :
29.7050 m1 Kusen alumunium Rp 138,000.00 Rp 4,099,290.00
12.2600 m1 Frame Door Rp 167,100.00 Rp 2,048,646.00
3.0000 psg Hinge Rp 224,742.00 Rp 674,226.00
2.0000 psg Pull handle, 1200 mm length, stainless steel Rp 1,784,952.00 Rp 3,569,904.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
2.4011 m2 Kaca eurogrey 8 mm Rp 405,671.00 Rp 974,067.19
1.0000 bh Flush bolt Rp 96,550.00 Rp 96,550.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
21.7920 m1 Karet Rp 2,434.00 Rp 53,041.73 Rp 12,409,012.91
Jendela :
5.9157 m 2
Kaca eurogrey 8 mm Rp 405,671.00 Rp 2,399,840.04
52.0000 m1 Karet Rp 2,434.00 Rp 126,568.01 Rp 2,526,408.04
Upah :
3.0000 OH Tukang alumunium Rp 130,000.00 Rp 390,000.00
0.3000 OH Kepala Tukang alumunium Rp 145,000.00 Rp 43,500.00
1.5000 OH Pekerja Rp 110,000.00 Rp 165,000.00
0.1500 OH Mandor Rp 155,000.00 Rp 23,250.00 Rp 621,750.00
Total : Rp 15,557,170.96
Profit & Overhead : 13.0% Rp 2,022,432.22
Jumlah harga : Rp 17,579,600.00
31 G.03.31 1 unit Partisi kaca PK03 Hitung
Bahan :
27.1500 m1 Kusen alumunium Rp 138,000.00 Rp 3,746,700.00
8.4138 m2 Kaca eurogrey 8 mm Rp 405,671.00 Rp 3,413,234.87
57.4611 m1 Karet Rp 2,434.00 Rp 139,860.30 Rp 7,299,795.17
Upah :
3.0000 OH Tukang alumunium Rp 130,000.00 Rp 390,000.00
0.3000 OH Kepala Tukang alumunium Rp 145,000.00 Rp 43,500.00
1.5000 OH Pekerja Rp 110,000.00 Rp 165,000.00
0.1500 OH Mandor Rp 155,000.00 Rp 23,250.00 Rp 621,750.00
Total : Rp 7,921,545.17
Profit & Overhead : 13.0% Rp 1,029,800.87
Jumlah harga : Rp 8,951,300.00
32 G.03.32 1 unit Partisi kaca PK04 Hitung
Bahan :
28.4000 m1 Kusen alumunium Rp 138,000.00 Rp 3,919,200.00
9.1801 m2 Kaca eurogrey 8 mm Rp 405,671.00 Rp 3,724,094.14
60.4611 m1 Karet Rp 2,434.00 Rp 147,162.30 Rp 7,790,456.45
Upah :
3.0000 OH Tukang alumunium Rp 130,000.00 Rp 390,000.00
0.3000 OH Kepala Tukang alumunium Rp 145,000.00 Rp 43,500.00
1.5000 OH Pekerja Rp 110,000.00 Rp 165,000.00
0.1500 OH Mandor Rp 155,000.00 Rp 23,250.00 Rp 621,750.00
Total : Rp 8,412,206.45
Profit & Overhead : 13.0% Rp 1,093,586.84
Jumlah harga : Rp 9,505,750.00
33 G.03.33 1 unit Partisi kaca PK05 Hitung
Bahan :
14.8500 m1 Kusen alumunium Rp 138,000.00 Rp 2,049,300.00
3.6169 m2 Kaca eurogrey 8 mm Rp 405,671.00 Rp 1,467,255.87
26.4205 m 1
Karet Rp 2,434.00 Rp 64,307.61 Rp 3,580,863.48
Upah :
3.0000 OH Tukang alumunium Rp 130,000.00 Rp 390,000.00
0.3000 OH Kepala Tukang alumunium Rp 145,000.00 Rp 43,500.00
1.5000 OH Pekerja Rp 110,000.00 Rp 165,000.00
0.1500 OH Mandor Rp 155,000.00 Rp 23,250.00 Rp 621,750.00
Total : Rp 4,202,613.48
Profit & Overhead : 13.0% Rp 546,339.75
Jumlah harga : Rp 4,748,950.00

G.04 GEDUNG FARMASI


1 G.04.01 1 unit Pekerjaan partisi PR01 Hitung
partisi :
13.3700 m2 Pekerjaan partisi Rp 173,615.69 Rp 2,321,241.73
13.3700 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 610,180.06
26.7400 m2 Finish cat Rp 26,150.00 Rp 699,251.00
2.6200 m1 Corner beads Rp 6,795.00 Rp 17,802.90
19.1580 m1 Stoping angle Rp 6,694.00 Rp 128,243.65
24.8380 m1 Sealant Rp 8,789.50 Rp 218,313.60
5.6600 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 268,284.00 Rp 4,263,316.94
Total : Rp 4,263,316.94
Jumlah harga : Rp 4,263,300.00
2 G.04.02 1 unit Pekerjaan partisi PR02 Hitung
partisi :
9.5670 m2 Pekerjaan partisi Rp 173,615.69 Rp 1,660,981.27
9.5670 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 436,618.75
19.1340 m2 Finish cat Rp 26,150.00 Rp 500,354.10
8.6000 m1 Corner beads Rp 6,795.00 Rp 58,437.00
Daftar Harga Upah dan Bahan 113
NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
19.1600 m1 Stoping angle Rp 6,694.00 Rp 128,257.04
23.0200 m1
Sealant Rp 8,789.50 Rp 202,334.29
3.8500 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 182,490.00 Rp 3,169,472.45
Total : Rp 3,169,472.45
Jumlah harga : Rp 3,169,450.00
3 G.04.03 1 unit Pekerjaan partisi PR03 Hitung
partisi :
10.4720 m2 Pekerjaan partisi Rp 173,615.69 Rp 1,818,103.47
10.4720 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 477,921.14
20.9440 m2 Finish cat Rp 26,150.00 Rp 547,685.60
17.2000 m1 Corner beads Rp 6,795.00 Rp 116,874.00
10.5580 m1 Stoping angle Rp 6,694.00 Rp 70,675.25
23.4480 m1 Sealant Rp 8,789.50 Rp 206,096.20
4.2700 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 202,398.00 Rp 3,439,753.65
Total : Rp 3,439,753.65
Jumlah harga : Rp 3,439,750.00
4 G.04.04 1 unit Pekerjaan partisi PR04 Hitung
partisi :
11.1198 m2 Pekerjaan partisi Rp 173,615.69 Rp 1,930,571.71
11.1198 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 507,485.43
22.2396 m2 Finish cat Rp 26,150.00 Rp 581,565.54
8.6200 m1 Corner beads Rp 6,795.00 Rp 58,572.90
8.6200 m1 Stoping angle Rp 6,694.00 Rp 57,702.28
22.4000 m1 Sealant Rp 8,789.50 Rp 196,884.80
5.1600 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 244,584.00 Rp 3,577,366.66
Total : Rp 3,577,366.66
Jumlah harga : Rp 3,577,350.00
5 G.04.05 1 unit Pekerjaan partisi PR05 Hitung
partisi :
17.6300 m2 Pekerjaan partisi Rp 173,615.69 Rp 3,060,844.55
17.6300 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 804,597.94
35.2600 m 2
Finish cat Rp 26,150.00 Rp 922,049.00
8.6200 m1 Corner beads Rp 6,795.00 Rp 58,572.90
8.6200 m1 Stoping angle Rp 6,694.00 Rp 57,702.28
25.4400 m1 Sealant Rp 8,789.50 Rp 223,604.88
8.2000 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 388,680.00 Rp 5,516,051.55
Total : Rp 5,516,051.55
Jumlah harga : Rp 5,516,050.00
6 G.04.06 1 unit Pekerjaan partisi PR06 Hitung
partisi :
10.7750 m2 Pekerjaan partisi Rp 173,615.69 Rp 1,870,709.02
10.7750 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 491,749.45
21.5500 m 2
Finish cat Rp 26,150.00 Rp 563,532.50
8.6200 m1 Corner beads Rp 6,795.00 Rp 58,572.90
8.6200 m1 Stoping angle Rp 6,694.00 Rp 57,702.28
22.2400 m1 Sealant Rp 8,789.50 Rp 195,478.48
5.0000 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 237,000.00 Rp 3,474,744.63
Total : Rp 3,474,744.63
Jumlah harga : Rp 3,474,700.00
7 G.04.07 1 unit Pekerjaan partisi PR07 Hitung
partisi :
11.6370 m2 Pekerjaan partisi Rp 173,615.69 Rp 2,020,365.74
11.6370 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 531,089.41
23.2740 m2 Finish cat Rp 26,150.00 Rp 608,615.10
8.6200 m1 Corner beads Rp 6,795.00 Rp 58,572.90
8.6200 m1 Stoping angle Rp 6,694.00 Rp 57,702.28
22.6400 m1 Sealant Rp 8,789.50 Rp 198,994.28
5.4000 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 255,960.00 Rp 3,731,299.71
Total : Rp 3,731,299.71
Jumlah harga : Rp 3,731,250.00
8 G.04.08 1 unit Pekerjaan partisi PR08 Hitung
partisi :
4.0930 m2 Pekerjaan partisi Rp 173,615.69 Rp 710,609.00
4.0930 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 186,796.33
8.1860 m2 Finish cat Rp 26,150.00 Rp 214,063.90
19.1800 m1 Stoping angle Rp 6,694.00 Rp 128,390.92
20.4900 m1 Sealant Rp 8,789.50 Rp 180,096.86
1.3100 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 62,094.00 Rp 1,482,051.01
Total : Rp 1,482,051.01
Jumlah harga : Rp 1,482,050.00
9 G.04.09 1 unit Pekerjaan partisi PR09 Hitung
partisi :
5.2800 m2 Pekerjaan partisi Rp 173,615.69 Rp 916,690.82
5.2800 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 240,968.64
10.5600 m2 Finish cat Rp 26,150.00 Rp 276,144.00
8.6200 m1 Corner beads Rp 6,795.00 Rp 58,572.90
19.1800 m1 Stoping angle Rp 6,694.00 Rp 128,390.92
21.0380 m1 Sealant Rp 8,789.50 Rp 184,913.50
1.8600 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 88,164.00 Rp 1,893,844.78
Total : Rp 1,893,844.78
Jumlah harga : Rp 1,893,800.00
10 G.04.10 1 unit Pekerjaan partisi PR10 Hitung
partisi :
2.6930 m2 Pekerjaan partisi Rp 173,615.69 Rp 467,547.04
2.6930 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 122,903.13
5.3860 m2 Finish cat Rp 26,150.00 Rp 140,843.90
8.6200 m1 Corner beads Rp 6,795.00 Rp 58,572.90
19.1800 m1 Stoping angle Rp 6,694.00 Rp 128,390.92
19.8380 m1 Sealant Rp 8,789.50 Rp 174,366.10
0.6600 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 31,284.00 Rp 1,123,908.00
Total : Rp 1,123,908.00
Jumlah harga : Rp 1,123,900.00
11 G.04.11 1 unit Pekerjaan partisi PR11 Hitung
partisi :
18.1020 m2 Pekerjaan partisi Rp 173,615.69 Rp 3,142,791.15
18.1020 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 826,139.08
36.2040 m2 Finish cat Rp 26,150.00 Rp 946,734.60
8.6200 m1 Corner beads Rp 6,795.00 Rp 58,572.90

Daftar Harga Upah dan Bahan 114


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
8.6200 m1 Stoping angle Rp 6,694.00 Rp 57,702.28
25.6400 m1
Sealant Rp 8,789.50 Rp 225,362.78
8.4000 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 398,160.00 Rp 5,655,462.79
Total : Rp 5,655,462.79
Jumlah harga : Rp 5,655,450.00
12 G.04.12 1 unit Pekerjaan partisi PR12 Hitung
partisi :
14.1140 m2 Pekerjaan partisi Rp 173,615.69 Rp 2,450,411.80
14.1140 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 644,134.73
28.2280 m2 Finish cat Rp 26,150.00 Rp 738,162.20
8.6200 m1 Corner beads Rp 6,795.00 Rp 58,572.90
19.1800 m1 Stoping angle Rp 6,694.00 Rp 128,390.92
25.1400 m1 Sealant Rp 8,789.50 Rp 220,968.03
5.9600 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 282,504.00 Rp 4,523,144.58
Total : Rp 4,523,144.58
Jumlah harga : Rp 4,523,100.00
13 G.04.13 1 unit Pekerjaan partisi PR13 Hitung
partisi :
13.6830 m2 Pekerjaan partisi Rp 173,615.69 Rp 2,375,583.44
13.6830 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 624,464.75
27.3660 m2 Finish cat Rp 26,150.00 Rp 715,620.90
8.6200 m1 Corner beads Rp 6,795.00 Rp 58,572.90
22.5600 m1 Stoping angle Rp 6,694.00 Rp 151,016.64
36.9400 m1 Sealant Rp 8,789.50 Rp 324,684.13
5.7600 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 273,024.00 Rp 4,522,966.76
Total : Rp 4,522,966.76
Jumlah harga : Rp 4,522,950.00
14 G.04.14 1 unit Pekerjaan partisi PR14 Hitung
partisi :
22.4120 m2 Pekerjaan partisi Rp 173,615.69 Rp 3,891,074.76
22.4120 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 1,022,838.86
44.8240 m 2
Finish cat Rp 26,150.00 Rp 1,172,147.60
8.6200 m1 Corner beads Rp 6,795.00 Rp 58,572.90
8.6200 m1 Stoping angle Rp 6,694.00 Rp 57,702.28
27.6400 m1 Sealant Rp 8,789.50 Rp 242,941.78
10.4000 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 492,960.00 Rp 6,938,238.18
Total : Rp 6,938,238.18
Jumlah harga : Rp 6,938,200.00
15 G.04.15 1 unit Pekerjaan partisi PR15 Hitung
partisi :
26.2850 m2 Pekerjaan partisi Rp 173,615.69 Rp 4,563,488.31
26.2850 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 1,199,594.83
52.5700 m 2
Finish cat Rp 26,150.00 Rp 1,374,705.50
26.9780 m1 Stoping angle Rp 6,694.00 Rp 180,590.73
32.0400 m1 Sealant Rp 8,789.50 Rp 281,615.58
11.0600 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 524,244.00 Rp 8,124,238.96
Total : Rp 8,124,238.96
Jumlah harga : Rp 8,124,200.00
16 G.04.16 1 unit Pekerjaan partisi PR16 Hitung
partisi :
43.3150 m2 Pekerjaan partisi Rp 173,615.69 Rp 7,520,163.45
43.3150 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 1,976,809.97
86.6300 m2 Finish cat Rp 26,150.00 Rp 2,265,374.50
21.1200 m1 Stoping angle Rp 6,694.00 Rp 141,377.28
40.0400 m1 Sealant Rp 8,789.50 Rp 351,931.58
18.9200 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 896,808.00 Rp 13,152,464.78
Total : Rp 13,152,464.78
Jumlah harga : Rp 13,152,450.00
17 G.04.17 1 unit Pekerjaan partisi PR17 Hitung
partisi :
15.1900 m2 Pekerjaan partisi Rp 173,615.69 Rp 2,637,222.27
15.1900 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 693,241.22
30.3800 m2 Finish cat Rp 26,150.00 Rp 794,437.00
19.1800 m1 Stoping angle Rp 6,694.00 Rp 128,390.92
25.6400 m1 Sealant Rp 8,789.50 Rp 225,362.78
6.4600 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 306,204.00 Rp 4,784,858.19
Total : Rp 4,784,858.19
Jumlah harga : Rp 4,784,850.00
18 G.04.18 1 unit Pekerjaan partisi PR18 Hitung
partisi :
31.8940 m2 Pekerjaan partisi Rp 173,615.69 Rp 5,537,298.70
31.8940 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 1,455,578.37
63.7880 m2 Finish cat Rp 26,150.00 Rp 1,668,056.20
17.2400 m1 Stoping angle Rp 6,694.00 Rp 115,404.56
32.0400 m1 Sealant Rp 8,789.50 Rp 281,615.58
14.8000 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 701,520.00 Rp 9,759,473.41
Total : Rp 9,759,473.41
Jumlah harga : Rp 9,759,450.00
19 G.04.19 1 unit Pekerjaan partisi PR19 Hitung
partisi :
12.0630 m2 Pekerjaan partisi Rp 173,615.69 Rp 2,094,326.02
12.0630 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 550,531.19
24.1260 m 2
Finish cat Rp 26,150.00 Rp 630,894.90
8.6200 m1 Corner beads Rp 6,795.00 Rp 58,572.90
24.3580 m1 Stoping angle Rp 6,694.00 Rp 163,052.45
37.4400 m1 Sealant Rp 8,789.50 Rp 329,078.88
4.4600 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 211,404.00 Rp 4,037,860.35
Total : Rp 4,037,860.35
Jumlah harga : Rp 4,037,850.00
20 G.04.20 1 unit Pekerjaan partisi PR20 Hitung
partisi :
28.1200 m2 Pekerjaan partisi Rp 173,615.69 Rp 4,882,073.10
28.1200 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 1,283,340.56
56.2400 m2 Finish cat Rp 26,150.00 Rp 1,470,676.00
8.6200 m1 Corner beads Rp 6,795.00 Rp 58,572.90
24.3580 m1 Stoping angle Rp 6,694.00 Rp 163,052.45
37.4400 m1 Sealant Rp 8,789.50 Rp 329,078.88
11.9100 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 564,534.00 Rp 8,751,327.89

Daftar Harga Upah dan Bahan 115


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
Total : Rp 8,751,327.89
Jumlah harga : Rp 8,751,300.00
21 G.04.21 1 unit Pekerjaan partisi PR21 Hitung
partisi :
10.1300 m2 Pekerjaan partisi Rp 173,615.69 Rp 1,758,726.90
10.1300 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 462,312.94
20.2600 m2 Finish cat Rp 26,150.00 Rp 529,799.00
8.6200 m1 Corner beads Rp 6,795.00 Rp 58,572.90
12.3580 m1 Stoping angle Rp 6,694.00 Rp 82,724.45
24.5400 m1 Sealant Rp 8,789.50 Rp 215,694.33
3.5600 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 168,744.00 Rp 3,276,574.52
Total : Rp 3,276,574.52
Jumlah harga : Rp 3,276,550.00
22 G.04.22 1 unit Pekerjaan partisi PR22 Hitung
partisi :
36.4195 m2 Pekerjaan partisi Rp 173,615.69 Rp 6,322,996.49
36.4195 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 1,662,113.14
72.8390 m2 Finish cat Rp 26,150.00 Rp 1,904,739.85
8.6200 m1 Corner beads Rp 6,795.00 Rp 58,572.90
8.6200 m1 Stoping angle Rp 6,694.00 Rp 57,702.28
34.1400 m1 Sealant Rp 8,789.50 Rp 300,073.53
16.9000 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 801,060.00 Rp 11,107,258.19
Total : Rp 11,107,258.19
Jumlah harga : Rp 11,107,250.00
23 G.04.23 1 unit Pekerjaan partisi PR23 Hitung
partisi :
16.4850 m2 Pekerjaan partisi Rp 173,615.69 Rp 2,862,054.59
16.4850 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 752,342.43
32.9700 m 2
Finish cat Rp 26,150.00 Rp 862,165.50
8.6200 m1 Corner beads Rp 6,795.00 Rp 58,572.90
10.5600 m1 Stoping angle Rp 6,694.00 Rp 70,688.64
26.2400 m1 Sealant Rp 8,789.50 Rp 230,636.48
7.0600 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 334,644.00 Rp 5,171,104.54
Total : Rp 5,171,104.54
Jumlah harga : Rp 5,171,100.00
24 G.04.24 1 unit Pekerjaan partisi PR24 Hitung
partisi :
13.0360 m2 Pekerjaan partisi Rp 173,615.69 Rp 2,263,254.09
13.0360 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 594,936.97
26.0720 m 2
Finish cat Rp 26,150.00 Rp 681,782.80
8.6200 m1 Corner beads Rp 6,795.00 Rp 58,572.90
22.5600 m1 Stoping angle Rp 6,694.00 Rp 151,016.64
36.6380 m1 Sealant Rp 8,789.50 Rp 322,029.70
5.4600 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 258,804.00 Rp 4,330,397.10
Total : Rp 4,330,397.10
Jumlah harga : Rp 4,330,350.00
25 G.04.25 1 unit Pekerjaan partisi PR25 Hitung
partisi :
18.8600 m2 Pekerjaan partisi Rp 173,615.69 Rp 3,274,391.84
18.8600 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 860,732.68
37.7200 m2 Finish cat Rp 26,150.00 Rp 986,378.00
8.6200 m1 Corner beads Rp 6,795.00 Rp 58,572.90
19.1800 m1 Stoping angle Rp 6,694.00 Rp 128,390.92
27.3400 m1 Sealant Rp 8,789.50 Rp 240,304.93
8.1600 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 386,784.00 Rp 5,935,555.27
Total : Rp 5,935,555.27
Jumlah harga : Rp 5,935,550.00
26 G.04.26 1 unit Pekerjaan partisi PR26 Hitung
partisi :
18.1020 m2 Pekerjaan partisi Rp 173,615.69 Rp 3,142,791.15
18.1020 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 826,139.08
36.2040 m2 Finish cat Rp 26,150.00 Rp 946,734.60
8.6200 m1 Corner beads Rp 6,795.00 Rp 58,572.90
8.6200 m1 Stoping angle Rp 6,694.00 Rp 57,702.28
25.6400 m1 Sealant Rp 8,789.50 Rp 225,362.78
8.4000 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 398,160.00 Rp 5,655,462.79
Total : Rp 5,655,462.79
Jumlah harga : Rp 5,655,450.00
27 G.04.27 1 paket Pintu dan Jendela Partisi PR27 Hitung
Kusen :
18.1150 m1 Kusen alumunium Rp 138,000.00 Rp 2,499,870.00
9.4100 m1 Frame bouven Rp 98,850.00 Rp 930,178.50 Rp 3,430,048.50
Daun pintu :
1.0000 unit Engineering Door Flush core Rp 1,236,028.13 Rp 1,236,028.13
Upah pasang daun pintu :
1.0000 OH Tukang Rp 130,000.00 Rp 130,000.00
0.0500 OH Kepala tukang Rp 145,000.00 Rp 7,250.00
0.2500 OH Pekerja Rp 110,000.00 Rp 27,500.00
0.0250 OH Mandor Rp 155,000.00 Rp 3,875.00 Rp 1,404,653.13
Kaca pintu :
0.1400 m 2
Kaca bening 5 mm Rp 249,893.00 Rp 34,985.02
3.6000 m1 Karet Rp 2,434.00 Rp 8,762.40
Kaca jendela :
2.4725 m2 Kaca bening 8 mm Rp 301,819.00 Rp 746,247.48
17.8000 m1 Karet Rp 2,434.00 Rp 43,325.20
Kaca boven :
1.4987 m2 Kaca bening 5 mm Rp 249,893.00 Rp 374,502.14
17.8200 m1 Karet Rp 2,434.00 Rp 43,373.88
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 1,274,645.12
Aksesoris pintu :
1.5000 psg Hinge Rp 224,742.00 Rp 337,113.00
1.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 537,919.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00

Daftar Harga Upah dan Bahan 116


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
Aksesoris boven :
3.0000 set Friction stay Rp 148,476.00 Rp 445,428.00
3.0000 set Casement handle Rp 21,906.00 Rp 65,718.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 2,295,171.00
Total : Rp 8,404,517.75
Profit & Overhead : 13.0% Rp 1,092,587.31
Jumlah harga : Rp 9,497,100.00
28 G.04.28 1 unit Pekerjaan partisi PR27 Hitung
partisi :
6.7425 m2 Pekerjaan partisi Rp 173,615.69 Rp 1,170,603.76
6.7425 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 307,714.22
13.4850 m2 Finish cat Rp 26,150.00 Rp 352,632.75
31.3600 m1 Stoping angle Rp 6,694.00 Rp 209,923.84
31.3600 m1 Sealant Rp 8,789.50 Rp 275,638.72
4.3600 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 206,664.00
1.0000 pkt Pekerjaan Pintu dan Jendela Partisi PR27 Rp 9,497,100.00 Rp 9,497,100.00 Rp 12,020,277.29
Total : Rp 12,020,277.29
Jumlah harga : Rp 12,020,250.00
29 G.04.29 1 unit Pekerjaan partisi PR28 Hitung
partisi :
13.7920 m2 Pekerjaan partisi Rp 173,615.69 Rp 2,394,507.55
13.7920 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 629,439.30
27.5840 m 2
Finish cat Rp 26,150.00 Rp 721,321.60
8.6200 m1 Corner beads Rp 6,795.00 Rp 58,572.90
8.6200 m1 Stoping angle Rp 6,694.00 Rp 57,702.28
23.6400 m1 Sealant Rp 8,789.50 Rp 207,783.78
6.4000 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 303,360.00 Rp 4,372,687.40
Total : Rp 4,372,687.40
Jumlah harga : Rp 4,372,650.00
30 G.04.30 1 paket Pintu dan Jendela Partisi PR29 Hitung
Kusen :
13.1650 m1 Kusen alumunium Rp 138,000.00 Rp 1,816,770.00
6.2500 m1 Frame bouven Rp 98,850.00 Rp 617,812.50 Rp 2,434,582.50
Daun pintu :
1.0000 unit Engineering Door Flush core Rp 1,236,028.13 Rp 1,236,028.13
Upah pasang daun pintu :
1.0000 OH Tukang Rp 130,000.00 Rp 130,000.00
0.0500 OH Kepala tukang Rp 145,000.00 Rp 7,250.00
0.2500 OH Pekerja Rp 110,000.00 Rp 27,500.00
0.0250 OH Mandor Rp 155,000.00 Rp 3,875.00 Rp 1,404,653.13
Kaca pintu :
0.1400 m2 Kaca bening 5 mm Rp 249,893.00 Rp 34,985.02
3.6000 m1 Karet Rp 2,434.00 Rp 8,762.40
Kaca jendela :
1.2823 m2 Kaca bening 8 mm Rp 301,819.00 Rp 387,007.41
9.0600 m1 Karet Rp 2,434.00 Rp 22,052.04
Kaca boven :
0.9759 m2 Kaca bening 5 mm Rp 249,893.00 Rp 243,876.83
11.7000 m1 Karet Rp 2,434.00 Rp 28,477.80
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 748,610.50
Aksesoris pintu :
1.5000 psg Hinge Rp 224,742.00 Rp 337,113.00
1.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 537,919.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
Aksesoris boven :
2.0000 set Friction stay Rp 148,476.00 Rp 296,952.00
2.0000 set Casement handle Rp 21,906.00 Rp 43,812.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 2,124,789.00
Total : Rp 6,712,635.12
Profit & Overhead : 13.0% Rp 872,642.57
Jumlah harga : Rp 7,585,250.00
31 G.04.31 1 unit Pekerjaan partisi PR29 Hitung
partisi :
4.1060 m2 Pekerjaan partisi Rp 173,615.69 Rp 712,866.01
4.1060 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 187,389.63
8.2120 m 2
Finish cat Rp 26,150.00 Rp 214,743.80
23.6980 m1 Stoping angle Rp 6,694.00 Rp 158,634.41
25.9600 m1 Sealant Rp 8,789.50 Rp 228,175.42
2.2600 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 107,124.00
1.0000 pkt Pekerjaan Pintu dan Jendela Partisi PR29 Rp 7,585,250.00 Rp 7,585,250.00 Rp 9,194,183.27
Total : Rp 9,194,183.27
Jumlah harga : Rp 9,194,150.00
32 G.04.32 1 paket Pintu dan Jendela Partisi PR30 Hitung
Kusen :
12.5650 m1 Kusen alumunium Rp 138,000.00 Rp 1,733,970.00
5.8500 m1 Frame bouven Rp 98,850.00 Rp 578,272.50 Rp 2,312,242.50
Daun pintu :
1.0000 unit Engineering Door Flush core Rp 1,236,028.13 Rp 1,236,028.13
Upah pasang daun pintu :
1.0000 OH Tukang Rp 130,000.00 Rp 130,000.00
0.0500 OH Kepala tukang Rp 145,000.00 Rp 7,250.00

Daftar Harga Upah dan Bahan 117


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
0.2500 OH Pekerja Rp 110,000.00 Rp 27,500.00
0.0250 OH Mandor Rp 155,000.00 Rp 3,875.00 Rp 1,404,653.13
Kaca pintu :
0.1400 m2 Kaca bening 5 mm Rp 249,893.00 Rp 34,985.02
3.6000 m1 Karet Rp 2,434.00 Rp 8,762.40
Kaca jendela :
1.0523 m2 Kaca bening 8 mm Rp 301,819.00 Rp 317,589.04
8.2600 m1 Karet Rp 2,434.00 Rp 20,104.84
Kaca boven :
0.8729 m2 Kaca bening 5 mm Rp 249,893.00 Rp 218,137.85
10.9000 m1 Karet Rp 2,434.00 Rp 26,530.60
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 649,558.75
Aksesoris pintu :
1.5000 psg Hinge Rp 224,742.00 Rp 337,113.00
1.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 537,919.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
Aksesoris boven :
2.0000 set Friction stay Rp 148,476.00 Rp 296,952.00
2.0000 set Casement handle Rp 21,906.00 Rp 43,812.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 2,124,789.00
Total : Rp 6,491,243.37
Profit & Overhead : 13.0% Rp 843,861.64
Jumlah harga : Rp 7,335,100.00
33 G.04.33 1 unit Pekerjaan partisi PR30 Hitung
partisi :
3.6050 m2 Pekerjaan partisi Rp 173,615.69 Rp 625,884.55
3.6050 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 164,524.99
7.2100 m 2
Finish cat Rp 26,150.00 Rp 188,541.50
21.1000 m 1
Stoping angle Rp 6,694.00 Rp 141,243.40
24.7600 m1 Sealant Rp 8,789.50 Rp 217,628.02
1.8600 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 88,164.00
1.0000 pkt Pekerjaan Pintu dan Jendela Partisi PR30 Rp 7,335,100.00 Rp 7,335,100.00 Rp 8,761,086.46
Total : Rp 8,761,086.46
Jumlah harga : Rp 8,761,050.00
34 G.04.34 1 paket Pintu dan Jendela Partisi PR31 Hitung
Kusen :
17.9650 m1 Kusen alumunium Rp 138,000.00 Rp 2,479,170.00
9.3100 m1 Frame bouven Rp 98,850.00 Rp 920,293.50 Rp 3,399,463.50
Daun pintu :
1.0000 unit Engineering Door Flush core Rp 1,236,028.13 Rp 1,236,028.13
Upah pasang daun pintu :
1.0000 OH Tukang Rp 130,000.00 Rp 130,000.00
0.0500 OH Kepala tukang Rp 145,000.00 Rp 7,250.00
0.2500 OH Pekerja Rp 110,000.00 Rp 27,500.00
0.0250 OH Mandor Rp 155,000.00 Rp 3,875.00 Rp 1,404,653.13
Kaca pintu :
0.1400 m2 Kaca bening 5 mm Rp 249,893.00 Rp 34,985.02
3.6000 m1 Karet Rp 2,434.00 Rp 8,762.40
Kaca jendela :
2.4150 m2 Kaca bening 8 mm Rp 301,819.00 Rp 728,892.89
17.6000 m1 Karet Rp 2,434.00 Rp 42,838.40
Kaca boven :
1.4472 m2 Kaca bening 5 mm Rp 249,893.00 Rp 361,632.65
17.4200 m1 Karet Rp 2,434.00 Rp 42,400.28
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 1,242,960.64
Aksesoris pintu :
1.5000 psg Hinge Rp 224,742.00 Rp 337,113.00
1.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 537,919.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
Aksesoris boven :
3.0000 set Friction stay Rp 148,476.00 Rp 445,428.00
3.0000 set Casement handle Rp 21,906.00 Rp 65,718.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 2,295,171.00
Total : Rp 8,342,248.26
Profit & Overhead : 13.0% Rp 1,084,492.27
Jumlah harga : Rp 9,426,700.00
35 G.04.35 1 unit Pekerjaan partisi PR31 Hitung
partisi :
6.6200 m2 Pekerjaan partisi Rp 173,615.69 Rp 1,149,335.84
6.6200 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 302,123.56
13.2400 m2 Finish cat Rp 26,150.00 Rp 346,226.00
27.7000 m1 Stoping angle Rp 6,694.00 Rp 185,423.80
31.9600 m1 Sealant Rp 8,789.50 Rp 280,912.42
4.2600 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 201,924.00
1.0000 pkt Pekerjaan Pintu dan Jendela Partisi PR31 Rp 9,426,700.00 Rp 9,426,700.00 Rp 11,892,645.62
Total : Rp 11,892,645.62

Daftar Harga Upah dan Bahan 118


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
Jumlah harga : Rp 11,892,600.00
36 G.04.36 1 paket Pintu dan Jendela Partisi PR32 Hitung
Kusen :
14.0650 m1 Kusen alumunium Rp 138,000.00 Rp 1,940,970.00
6.8500 m1 Frame bouven Rp 98,850.00 Rp 677,122.50 Rp 2,618,092.50
Daun pintu :
1.0000 unit Engineering Door Flush core Rp 1,236,028.13 Rp 1,236,028.13
Upah pasang daun pintu :
1.0000 OH Tukang Rp 130,000.00 Rp 130,000.00
0.0500 OH Kepala tukang Rp 145,000.00 Rp 7,250.00
0.2500 OH Pekerja Rp 110,000.00 Rp 27,500.00
0.0250 OH Mandor Rp 155,000.00 Rp 3,875.00 Rp 1,404,653.13
Kaca pintu :
0.1400 m2 Kaca bening 5 mm Rp 249,893.00 Rp 34,985.02
3.6000 m1 Karet Rp 2,434.00 Rp 8,762.40
Kaca jendela :
1.6273 m2 Kaca bening 8 mm Rp 301,819.00 Rp 491,134.97
10.2600 m1 Karet Rp 2,434.00 Rp 24,972.84
Kaca boven :
1.1304 m2 Kaca bening 5 mm Rp 249,893.00 Rp 282,485.29
12.9000 m1 Karet Rp 2,434.00 Rp 31,398.60
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 897,188.12
Aksesoris pintu :
1.5000 psg Hinge Rp 224,742.00 Rp 337,113.00
1.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 537,919.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
Aksesoris boven :
2.0000 set Friction stay Rp 148,476.00 Rp 296,952.00
2.0000 set Casement handle Rp 21,906.00 Rp 43,812.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 2,124,789.00
Total : Rp 7,044,722.75
Profit & Overhead : 13.0% Rp 915,813.96
Jumlah harga : Rp 7,960,500.00
37 G.04.37 1 unit Pekerjaan partisi PR32 Hitung
partisi :
4.8600 m2 Pekerjaan partisi Rp 173,615.69 Rp 843,772.24
4.8600 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 221,800.68
9.7200 m2 Finish cat Rp 26,150.00 Rp 254,178.00
24.9000 m1 Stoping angle Rp 6,694.00 Rp 166,680.60
27.7580 m1 Sealant Rp 8,789.50 Rp 243,978.94
2.8600 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 135,564.00
1.0000 pkt Pekerjaan Pintu dan Jendela Partisi PR32 Rp 7,960,500.00 Rp 7,960,500.00 Rp 9,826,474.46
Total : Rp 9,826,474.46
Jumlah harga : Rp 9,826,450.00
38 G.04.38 1 paket Pintu dan Jendela Partisi PR33 Hitung
Kusen :
13.1800 m1 Kusen alumunium Rp 138,000.00 Rp 1,818,840.00
6.2600 m1 Frame bouven Rp 98,850.00 Rp 618,801.00 Rp 2,437,641.00
Daun pintu :
1.0000 unit Engineering Door Flush core Rp 1,236,028.13 Rp 1,236,028.13
Upah pasang daun pintu :
1.0000 OH Tukang Rp 130,000.00 Rp 130,000.00
0.0500 OH Kepala tukang Rp 145,000.00 Rp 7,250.00
0.2500 OH Pekerja Rp 110,000.00 Rp 27,500.00
0.0250 OH Mandor Rp 155,000.00 Rp 3,875.00 Rp 1,404,653.13
Kaca pintu :
0.1400 m2 Kaca bening 5 mm Rp 249,893.00 Rp 34,985.02
3.6000 m1 Karet Rp 2,434.00 Rp 8,762.40
Kaca jendela :
1.2880 m2 Kaca bening 8 mm Rp 301,819.00 Rp 388,742.87
9.0800 m1 Karet Rp 2,434.00 Rp 22,100.72
Kaca boven :
0.9785 m2 Kaca bening 5 mm Rp 249,893.00 Rp 244,520.30
11.7200 m1 Karet Rp 2,434.00 Rp 28,526.48
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 751,086.79
Aksesoris pintu :
1.5000 psg Hinge Rp 224,742.00 Rp 337,113.00
1.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 537,919.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
Aksesoris boven :
2.0000 set Friction stay Rp 148,476.00 Rp 296,952.00
2.0000 set Casement handle Rp 21,906.00 Rp 43,812.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 2,124,789.00
Total : Rp 6,718,169.92
Profit & Overhead : 13.0% Rp 873,362.09
Jumlah harga : Rp 7,591,500.00

Daftar Harga Upah dan Bahan 119


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
39 G.04.39 1 unit Pekerjaan partisi PR33 Hitung
partisi :
12.5040 m2 Pekerjaan partisi Rp 173,615.69 Rp 2,170,890.54
12.5040 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 570,657.55
25.0080 m2 Finish cat Rp 26,150.00 Rp 653,959.20
23.7200 m1 Stoping angle Rp 6,694.00 Rp 158,781.68
26.9800 m1 Sealant Rp 8,789.50 Rp 237,140.71
3.2600 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 154,524.00
1.0000 pkt Pekerjaan Pintu dan Jendela Partisi PR33 Rp 7,591,500.00 Rp 7,591,500.00 Rp 11,537,453.68
Total : Rp 11,537,453.68
Jumlah harga : Rp 11,537,450.00
40 G.04.40 1 unit Pekerjaan partisi PR34 Hitung
partisi :
16.3780 m2 Pekerjaan partisi Rp 173,615.69 Rp 2,843,477.71
16.3780 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 747,459.16
32.7560 m2 Finish cat Rp 26,150.00 Rp 856,569.40
8.6200 m1 Corner beads Rp 6,795.00 Rp 58,572.90
8.6200 m1 Stoping angle Rp 6,694.00 Rp 57,702.28
24.8400 m1 Sealant Rp 8,789.50 Rp 218,331.18
7.6000 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 360,240.00 Rp 5,142,352.63
Total : Rp 5,142,352.63
Jumlah harga : Rp 5,142,350.00
41 G.04.41 1 unit Pekerjaan partisi PR35 Hitung
partisi :
14.7000 m2 Pekerjaan partisi Rp 173,615.69 Rp 2,552,150.59
14.7000 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 670,878.60
29.4000 m2 Finish cat Rp 26,150.00 Rp 768,810.00
19.1800 m1 Stoping angle Rp 6,694.00 Rp 128,390.92
25.4400 m1 Sealant Rp 8,789.50 Rp 223,604.88
6.2600 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 296,724.00 Rp 4,640,558.99
Total : Rp 4,640,558.99
Jumlah harga : Rp 4,640,550.00
42 G.04.42 1 paket Pintu dan Jendela Partisi PR36 Hitung
Kusen :
19.6150 m1 Kusen alumunium Rp 138,000.00 Rp 2,706,870.00
9.5200 m1 Frame bouven Rp 98,850.00 Rp 941,052.00 Rp 3,647,922.00
Daun pintu :
1.0000 unit Engineering Door Flush core Rp 1,236,028.13 Rp 1,236,028.13
Upah pasang daun pintu :
1.0000 OH Tukang Rp 130,000.00 Rp 130,000.00
0.0500 OH Kepala tukang Rp 145,000.00 Rp 7,250.00
0.2500 OH Pekerja Rp 110,000.00 Rp 27,500.00
0.0250 OH Mandor Rp 155,000.00 Rp 3,875.00 Rp 1,404,653.13
Kaca pintu :
0.1400 m2 Kaca bening 5 mm Rp 249,893.00 Rp 34,985.02
3.6000 m1 Karet Rp 2,434.00 Rp 8,762.40
Kaca jendela :
2.4955 m2 Kaca bening 8 mm Rp 301,819.00 Rp 753,189.31
17.8800 m1 Karet Rp 2,434.00 Rp 43,519.92
Kaca boven :
1.5012 m2 Kaca bening 5 mm Rp 249,893.00 Rp 375,145.62
17.8400 m1 Karet Rp 2,434.00 Rp 43,422.56
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 1,282,473.83
Aksesoris pintu :
1.5000 psg Hinge Rp 224,742.00 Rp 337,113.00
1.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 537,919.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
Aksesoris boven :
3.0000 set Friction stay Rp 148,476.00 Rp 445,428.00
3.0000 set Casement handle Rp 21,906.00 Rp 65,718.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 2,295,171.00
Total : Rp 8,630,219.96
Profit & Overhead : 13.0% Rp 1,121,928.59
Jumlah harga : Rp 9,752,100.00
43 G.04.43 1 unit Pekerjaan partisi PR36 Hitung
partisi :
8.8000 m2 Pekerjaan partisi Rp 173,615.69 Rp 1,527,818.04
8.8000 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 401,614.40
17.6000 m 2
Finish cat Rp 26,150.00 Rp 460,240.00
28.1200 m1 Stoping angle Rp 6,694.00 Rp 188,235.28
33.4800 m1 Sealant Rp 8,789.50 Rp 294,272.46
5.3600 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 254,064.00
1.0000 pkt Pekerjaan Pintu dan Jendela Partisi PR36 Rp 9,752,100.00 Rp 9,752,100.00 Rp 12,878,344.18
Total : Rp 12,878,344.18
Jumlah harga : Rp 12,878,300.00
44 G.04.44 1 unit Pekerjaan partisi PR37 Hitung
partisi :
10.5595 m2 Pekerjaan partisi Rp 173,615.69 Rp 1,833,294.84
10.5595 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 481,914.46
21.1190 m2 Finish cat Rp 26,150.00 Rp 552,261.85
8.6200 m1 Corner beads Rp 6,795.00 Rp 58,572.90
8.6200 m1 Stoping angle Rp 6,694.00 Rp 57,702.28
22.1400 m1 Sealant Rp 8,789.50 Rp 194,599.53
4.9000 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 232,260.00 Rp 3,410,605.86
Total : Rp 3,410,605.86
Jumlah harga : Rp 3,410,600.00
45 G.04.45 1 paket Pintu dan Jendela Partisi PR38 Hitung

Daftar Harga Upah dan Bahan 120


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
Kusen :
18.2800 m 1
Kusen alumunium Rp 138,000.00 Rp 2,522,640.00
9.5200 m1 Frame bouven Rp 98,850.00 Rp 941,052.00 Rp 3,463,692.00
Daun pintu :
1.0000 unit Engineering Door Flush core Rp 1,236,028.13 Rp 1,236,028.13
Upah pasang daun pintu :
1.0000 OH Tukang Rp 130,000.00 Rp 130,000.00
0.0500 OH Kepala tukang Rp 145,000.00 Rp 7,250.00
0.2500 OH Pekerja Rp 110,000.00 Rp 27,500.00
0.0250 OH Mandor Rp 155,000.00 Rp 3,875.00 Rp 1,404,653.13
Kaca pintu :
0.1400 m2 Kaca bening 5 mm Rp 249,893.00 Rp 34,985.02
3.6000 m1 Karet Rp 2,434.00 Rp 8,762.40
Kaca jendela :
2.5358 m2 Kaca bening 8 mm Rp 301,819.00 Rp 765,337.53
18.0200 m1 Karet Rp 2,434.00 Rp 43,860.68
Kaca boven :
1.5012 m2 Kaca bening 5 mm Rp 249,893.00 Rp 375,145.62
17.8400 m1 Karet Rp 2,434.00 Rp 43,422.56
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 1,294,962.81
Aksesoris pintu :
1.5000 psg Hinge Rp 224,742.00 Rp 337,113.00
1.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 537,919.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
Aksesoris boven :
3.0000 set Friction stay Rp 148,476.00 Rp 445,428.00
3.0000 set Casement handle Rp 21,906.00 Rp 65,718.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 2,295,171.00
Total : Rp 8,458,478.93
Profit & Overhead : 13.0% Rp 1,099,602.26
Jumlah harga : Rp 9,558,050.00
46 G.04.46 1 unit Pekerjaan partisi PR38 Hitung
partisi :
10.7400 m2 Pekerjaan partisi Rp 173,615.69 Rp 1,864,632.47
10.7400 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 490,152.12
21.4800 m2 Finish cat Rp 26,150.00 Rp 561,702.00
8.6200 m1 Corner beads Rp 6,795.00 Rp 58,572.90
19.5000 m1 Stoping angle Rp 6,694.00 Rp 130,533.00
34.3800 m1 Sealant Rp 8,789.50 Rp 302,183.01
6.2600 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 296,724.00
1.0000 pkt Pekerjaan Pintu dan Jendela Partisi PR38 Rp 9,558,050.00 Rp 9,558,050.00 Rp 13,262,549.50
Total : Rp 13,262,549.50
Jumlah harga : Rp 13,262,500.00
47 G.04.47 1 paket Pintu dan Jendela Partisi PR39 Hitung
Kusen :
17.7700 m1 Kusen alumunium Rp 138,000.00 Rp 2,452,260.00
8.9100 m1 Frame bouven Rp 98,850.00 Rp 880,753.50 Rp 3,333,013.50
Daun pintu :
1.0000 unit Engineering Door Flush core Rp 1,236,028.13 Rp 1,236,028.13
Upah pasang daun pintu :
1.0000 OH Tukang Rp 130,000.00 Rp 130,000.00
0.0500 OH Kepala tukang Rp 145,000.00 Rp 7,250.00
0.2500 OH Pekerja Rp 110,000.00 Rp 27,500.00
0.0250 OH Mandor Rp 155,000.00 Rp 3,875.00 Rp 1,404,653.13
Kaca pintu :
0.1400 m2 Kaca bening 5 mm Rp 249,893.00 Rp 34,985.02
3.6000 m1 Karet Rp 2,434.00 Rp 8,762.40
Kaca jendela :
2.1850 m 2
Kaca bening 8 mm Rp 301,819.00 Rp 659,474.52
16.8000 m1 Karet Rp 2,434.00 Rp 40,891.20
Kaca boven :
1.3442 m 2
Kaca bening 5 mm Rp 249,893.00 Rp 335,893.68
16.6200 m1 Karet Rp 2,434.00 Rp 40,453.08
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 1,143,908.89
Aksesoris pintu :
1.5000 psg Hinge Rp 224,742.00 Rp 337,113.00
1.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 537,919.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
Aksesoris boven :
3.0000 set Friction stay Rp 148,476.00 Rp 445,428.00
3.0000 set Casement handle Rp 21,906.00 Rp 65,718.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 2,295,171.00
Total : Rp 8,176,746.52
Profit & Overhead : 13.0% Rp 1,062,977.05
Jumlah harga : Rp 9,239,700.00
48 G.04.48 1 unit Pekerjaan partisi PR39 Hitung

Daftar Harga Upah dan Bahan 121


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
partisi :
13.0230 m 2
Pekerjaan partisi Rp 173,615.69 Rp 2,260,997.08
13.0230 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 594,343.67
26.0460 m2 Finish cat Rp 26,150.00 Rp 681,102.90
34.2400 m1 Stoping angle Rp 6,694.00 Rp 229,202.56
40.5000 m1 Sealant Rp 8,789.50 Rp 355,974.75
6.2600 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 296,724.00
1.0000 pkt Pekerjaan Pintu dan Jendela Partisi PR39 Rp 9,239,700.00 Rp 9,239,700.00 Rp 13,658,044.97
Total : Rp 13,658,044.97
Jumlah harga : Rp 13,658,000.00
49 G.04.49 1 paket Pintu dan Jendela Partisi PR40 Hitung
Kusen :
18.2800 m1 Kusen alumunium Rp 138,000.00 Rp 2,522,640.00
9.5200 m1 Frame bouven Rp 98,850.00 Rp 941,052.00 Rp 3,463,692.00
Daun pintu :
1.0000 unit Engineering Door Flush core Rp 1,236,028.13 Rp 1,236,028.13
Upah pasang daun pintu :
1.0000 OH Tukang Rp 130,000.00 Rp 130,000.00
0.0500 OH Kepala tukang Rp 145,000.00 Rp 7,250.00
0.2500 OH Pekerja Rp 110,000.00 Rp 27,500.00
0.0250 OH Mandor Rp 155,000.00 Rp 3,875.00 Rp 1,404,653.13
Kaca pintu :
0.1400 m2 Kaca bening 5 mm Rp 249,893.00 Rp 34,985.02
3.6000 m1 Karet Rp 2,434.00 Rp 8,762.40
Kaca jendela :
2.5358 m2 Kaca bening 8 mm Rp 301,819.00 Rp 765,337.53
18.0200 m1 Karet Rp 2,434.00 Rp 43,860.68
Kaca boven :
1.5012 m2 Kaca bening 5 mm Rp 249,893.00 Rp 375,145.62
17.8400 m1 Karet Rp 2,434.00 Rp 43,422.56
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 1,294,962.81
Aksesoris pintu :
1.5000 psg Hinge Rp 224,742.00 Rp 337,113.00
1.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 537,919.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
Aksesoris boven :
3.0000 set Friction stay Rp 148,476.00 Rp 445,428.00
3.0000 set Casement handle Rp 21,906.00 Rp 65,718.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 2,295,171.00
Total : Rp 8,458,478.93
Profit & Overhead : 13.0% Rp 1,099,602.26
Jumlah harga : Rp 9,558,050.00
50 G.04.50 1 unit Pekerjaan partisi PR40 Hitung
partisi :
9.7700 m2 Pekerjaan partisi Rp 173,615.69 Rp 1,696,225.25
9.7700 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 445,883.26
19.5400 m2 Finish cat Rp 26,150.00 Rp 510,971.00
28.1200 m1 Stoping angle Rp 6,694.00 Rp 188,235.28
33.9300 m1 Sealant Rp 8,789.50 Rp 298,227.74
5.8100 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 275,394.00
1.0000 pkt Pekerjaan Pintu dan Jendela Partisi PR40 Rp 9,558,050.00 Rp 9,558,050.00 Rp 12,972,986.53
Total : Rp 12,972,986.53
Jumlah harga : Rp 12,972,950.00
51 G.04.51 1 unit Pekerjaan partisi PR41 Hitung
partisi :
9.4800 m2 Pekerjaan partisi Rp 173,615.69 Rp 1,645,876.71
9.4800 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 432,648.24
18.9600 m2 Finish cat Rp 26,150.00 Rp 495,804.00
19.1780 m1 Stoping angle Rp 6,694.00 Rp 128,377.53
22.9880 m1 Sealant Rp 8,789.50 Rp 202,053.03
3.8100 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 180,594.00 Rp 3,085,353.50
Total : Rp 3,085,353.50
Jumlah harga : Rp 3,085,350.00
52 G.04.52 1 unit Pekerjaan partisi PR42 Hitung
partisi :
12.7145 m2 Pekerjaan partisi Rp 173,615.69 Rp 2,207,436.64
12.7145 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 580,264.35
25.4290 m 2
Finish cat Rp 26,150.00 Rp 664,968.35
8.6200 m1 Corner beads Rp 6,795.00 Rp 58,572.90
8.6200 m1 Stoping angle Rp 6,694.00 Rp 57,702.28
23.1400 m1 Sealant Rp 8,789.50 Rp 203,389.03
5.9000 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 279,660.00 Rp 4,051,993.55
Total : Rp 4,051,993.55
Jumlah harga : Rp 4,051,950.00
53 G.04.53 1 unit Pekerjaan partisi PR43 Hitung
partisi :
13.7920 m2 Pekerjaan partisi Rp 173,615.69 Rp 2,394,507.55
13.7920 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 629,439.30
27.5840 m2 Finish cat Rp 26,150.00 Rp 721,321.60
8.6200 m1 Corner beads Rp 6,795.00 Rp 58,572.90
8.6200 m1 Stoping angle Rp 6,694.00 Rp 57,702.28
23.6400 m1 Sealant Rp 8,789.50 Rp 207,783.78
6.4000 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 303,360.00 Rp 4,372,687.40
Total : Rp 4,372,687.40
Jumlah harga : Rp 4,372,650.00
54 G.04.54 1 paket Pintu dan Jendela Partisi PR44 Hitung
Kusen :

Daftar Harga Upah dan Bahan 122


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
18.2800 m1 Kusen alumunium Rp 138,000.00 Rp 2,522,640.00
9.5200 m 1
Frame bouven Rp 98,850.00 Rp 941,052.00 Rp 3,463,692.00
Daun pintu :
1.0000 unit Engineering Door Flush core Rp 1,236,028.13 Rp 1,236,028.13
Upah pasang daun pintu :
1.0000 OH Tukang Rp 130,000.00 Rp 130,000.00
0.0500 OH Kepala tukang Rp 145,000.00 Rp 7,250.00
0.2500 OH Pekerja Rp 110,000.00 Rp 27,500.00
0.0250 OH Mandor Rp 155,000.00 Rp 3,875.00 Rp 1,404,653.13
Kaca pintu :
0.1400 m2 Kaca bening 5 mm Rp 249,893.00 Rp 34,985.02
3.6000 m1 Karet Rp 2,434.00 Rp 8,762.40
Kaca jendela :
2.5243 m2 Kaca bening 8 mm Rp 301,819.00 Rp 761,866.61
17.9800 m1 Karet Rp 2,434.00 Rp 43,763.32
Kaca boven :
1.5012 m2 Kaca bening 5 mm Rp 249,893.00 Rp 375,145.62
17.8400 m1 Karet Rp 2,434.00 Rp 43,422.56
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 1,291,394.53
Aksesoris pintu :
1.5000 psg Hinge Rp 224,742.00 Rp 337,113.00
1.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 537,919.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
Aksesoris boven :
3.0000 set Friction stay Rp 148,476.00 Rp 445,428.00
3.0000 set Casement handle Rp 21,906.00 Rp 65,718.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 2,295,171.00
Total : Rp 8,454,910.65
Profit & Overhead : 13.0% Rp 1,099,138.39
Jumlah harga : Rp 9,554,000.00
55 G.04.55 1 unit Pekerjaan partisi PR44 Hitung
partisi :
10.7400 m2 Pekerjaan partisi Rp 173,615.69 Rp 1,864,632.47
10.7400 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 490,152.12
21.4800 m2 Finish cat Rp 26,150.00 Rp 561,702.00
28.1200 m1 Stoping angle Rp 6,694.00 Rp 188,235.28
34.3800 m1 Sealant Rp 8,789.50 Rp 302,183.01
6.2600 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 296,724.00
1.0000 pkt Pekerjaan Pintu dan Jendela Partisi PR44 Rp 9,554,000.00 Rp 9,554,000.00 Rp 13,257,628.88
Total : Rp 13,257,628.88
Jumlah harga : Rp 13,257,600.00
56 G.04.56 1 paket Pintu dan Jendela Partisi PR45 Hitung
Kusen :
18.2800 m1 Kusen alumunium Rp 138,000.00 Rp 2,522,640.00
9.5200 m1 Frame bouven Rp 98,850.00 Rp 941,052.00 Rp 3,463,692.00
Daun pintu :
1.0000 unit Engineering Door Flush core Rp 1,236,028.13 Rp 1,236,028.13
Upah pasang daun pintu :
1.0000 OH Tukang Rp 130,000.00 Rp 130,000.00
0.0500 OH Kepala tukang Rp 145,000.00 Rp 7,250.00
0.2500 OH Pekerja Rp 110,000.00 Rp 27,500.00
0.0250 OH Mandor Rp 155,000.00 Rp 3,875.00 Rp 1,404,653.13
Kaca pintu :
0.1400 m2 Kaca bening 5 mm Rp 249,893.00 Rp 34,985.02
3.6000 m1 Karet Rp 2,434.00 Rp 8,762.40
Kaca jendela :
2.5358 m2 Kaca bening 8 mm Rp 301,819.00 Rp 765,337.53
18.0200 m1 Karet Rp 2,434.00 Rp 43,860.68
Kaca boven :
1.5012 m2 Kaca bening 5 mm Rp 249,893.00 Rp 375,145.62
17.8400 m1 Karet Rp 2,434.00 Rp 43,422.56
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 1,294,962.81
Aksesoris pintu :
1.5000 psg Hinge Rp 224,742.00 Rp 337,113.00
1.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 537,919.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
Aksesoris boven :
3.0000 set Friction stay Rp 148,476.00 Rp 445,428.00
3.0000 set Casement handle Rp 21,906.00 Rp 65,718.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 2,295,171.00
Total : Rp 8,458,478.93
Profit & Overhead : 13.0% Rp 1,099,602.26
Jumlah harga : Rp 9,558,050.00
57 G.04.57 1 unit Pekerjaan partisi PR45 Hitung
partisi :
11.9900 m2 Pekerjaan partisi Rp 173,615.69 Rp 2,081,652.08

Daftar Harga Upah dan Bahan 123


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
11.9900 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 547,199.62
23.9800 m 2
Finish cat Rp 26,150.00 Rp 627,077.00
28.1200 m1 Stoping angle Rp 6,694.00 Rp 188,235.28
34.9600 m1 Sealant Rp 8,789.50 Rp 307,280.92
6.8400 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 324,216.00
1.0000 pkt Pekerjaan Pintu dan Jendela Partisi PR45 Rp 9,558,050.00 Rp 9,558,050.00 Rp 13,633,710.90
Total : Rp 13,633,710.90
Jumlah harga : Rp 13,633,700.00
58 G.04.58 1 paket Pintu dan Jendela Partisi PR46 Hitung
Kusen :
18.2800 m1 Kusen alumunium Rp 138,000.00 Rp 2,522,640.00
9.5200 m1 Frame bouven Rp 98,850.00 Rp 941,052.00 Rp 3,463,692.00
Daun pintu :
1.0000 unit Engineering Door Flush core Rp 1,236,028.13 Rp 1,236,028.13
Upah pasang daun pintu :
1.0000 OH Tukang Rp 130,000.00 Rp 130,000.00
0.0500 OH Kepala tukang Rp 145,000.00 Rp 7,250.00
0.2500 OH Pekerja Rp 110,000.00 Rp 27,500.00
0.0250 OH Mandor Rp 155,000.00 Rp 3,875.00 Rp 1,404,653.13
Kaca pintu :
0.1400 m2 Kaca bening 5 mm Rp 249,893.00 Rp 34,985.02
3.6000 m1 Karet Rp 2,434.00 Rp 8,762.40
Kaca jendela :
2.5358 m2 Kaca bening 8 mm Rp 301,819.00 Rp 765,337.53
18.0200 m1 Karet Rp 2,434.00 Rp 43,860.68
Kaca boven :
1.5012 m2 Kaca bening 5 mm Rp 249,893.00 Rp 375,145.62
17.8400 m1 Karet Rp 2,434.00 Rp 43,422.56
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 1,294,962.81
Aksesoris pintu :
1.5000 psg Hinge Rp 224,742.00 Rp 337,113.00
1.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 537,919.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
Aksesoris boven :
3.0000 set Friction stay Rp 148,476.00 Rp 445,428.00
3.0000 set Casement handle Rp 21,906.00 Rp 65,718.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 2,295,171.00
Total : Rp 8,458,478.93
Profit & Overhead : 13.0% Rp 1,099,602.26
Jumlah harga : Rp 9,558,050.00
59 G.04.59 1 unit Pekerjaan partisi PR46 Hitung
partisi :
9.5000 m2 Pekerjaan partisi Rp 173,615.69 Rp 1,649,349.02
9.5000 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 433,561.00
19.0000 m2 Finish cat Rp 26,150.00 Rp 496,850.00
28.1200 m1 Stoping angle Rp 6,694.00 Rp 188,235.28
33.8000 m1 Sealant Rp 8,789.50 Rp 297,085.10
5.6800 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 269,232.00
1.0000 pkt Pekerjaan Pintu dan Jendela Partisi PR46 Rp 9,558,050.00 Rp 9,558,050.00 Rp 12,892,362.40
Total : Rp 12,892,362.40
Jumlah harga : Rp 12,892,350.00
60 G.04.60 1 unit Pekerjaan partisi PR47 Hitung
partisi :
10.4510 m2 Pekerjaan partisi Rp 173,615.69 Rp 1,814,457.54
10.4510 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 476,962.74
20.9020 m2 Finish cat Rp 26,150.00 Rp 546,587.30
19.1800 m1 Stoping angle Rp 6,694.00 Rp 128,390.92
20.9020 m1 Sealant Rp 8,789.50 Rp 183,718.13
4.2600 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 201,924.00 Rp 3,352,040.62
Total : Rp 3,352,040.62
Jumlah harga : Rp 3,352,000.00
61 G.04.61 1 paket Pintu dan Jendela Partisi PR48 Hitung
Kusen :
22.7650 m1 Kusen alumunium Rp 138,000.00 Rp 3,141,570.00
12.3720 m1 Frame bouven Rp 98,850.00 Rp 1,222,972.20 Rp 4,364,542.20
Daun pintu :
1.0000 unit Engineering Door Flush core Rp 1,236,028.13 Rp 1,236,028.13
Upah pasang daun pintu :
1.0000 OH Tukang Rp 130,000.00 Rp 130,000.00
0.0500 OH Kepala tukang Rp 145,000.00 Rp 7,250.00
0.2500 OH Pekerja Rp 110,000.00 Rp 27,500.00
0.0250 OH Mandor Rp 155,000.00 Rp 3,875.00 Rp 1,404,653.13
Kaca pintu :
0.1400 m 2
Kaca bening 5 mm Rp 249,893.00 Rp 34,985.02
3.6000 m1 Karet Rp 2,434.00 Rp 8,762.40
Kaca jendela :
3.5489 m2 Kaca bening 8 mm Rp 301,819.00 Rp 1,071,125.45
26.1440 m1 Karet Rp 2,434.00 Rp 63,634.50
Kaca boven :
1.9189 m2 Kaca bening 5 mm Rp 249,893.00 Rp 479,517.18
23.1440 m1 Karet Rp 2,434.00 Rp 56,332.50
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 1,737,806.04
Aksesoris pintu :

Daftar Harga Upah dan Bahan 124


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
1.5000 psg Hinge Rp 224,742.00 Rp 337,113.00
1.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 537,919.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
Aksesoris boven :
4.0000 set Friction stay Rp 148,476.00 Rp 593,904.00
4.0000 set Casement handle Rp 21,906.00 Rp 87,624.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 2,465,553.00
Total : Rp 9,972,554.36
Profit & Overhead : 13.0% Rp 1,296,432.07
Jumlah harga : Rp 11,268,950.00
62 G.04.62 1 unit Pekerjaan partisi PR48 Hitung
partisi :
9.1260 m2 Pekerjaan partisi Rp 173,615.69 Rp 1,584,416.75
9.1260 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 416,492.39
18.2520 m2 Finish cat Rp 26,150.00 Rp 477,289.80
31.6800 m1 Stoping angle Rp 6,694.00 Rp 212,065.92
37.9600 m1 Sealant Rp 8,789.50 Rp 333,649.42
6.2600 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 296,724.00
1.0000 pkt Pekerjaan Pintu dan Jendela Partisi PR48 Rp 11,268,950.00 Rp 11,268,950.00 Rp 14,589,588.28
Total : Rp 14,589,588.28
Jumlah harga : Rp 14,589,550.00
63 G.04.63 1 paket Pintu dan Jendela Partisi PR49 Hitung
Kusen :
20.6900 m1 Kusen alumunium Rp 138,000.00 Rp 2,855,220.00
12.3680 m1 Frame bouven Rp 98,850.00 Rp 1,222,576.80 Rp 4,077,796.80
Daun pintu :
2.0000 unit Engineering Door Flush core Rp 1,236,028.13 Rp 2,472,056.25
Upah pasang daun pintu :
1.0000 OH Tukang Rp 130,000.00 Rp 130,000.00
0.0500 OH Kepala tukang Rp 145,000.00 Rp 7,250.00
0.2500 OH Pekerja Rp 110,000.00 Rp 27,500.00
0.0250 OH Mandor Rp 155,000.00 Rp 3,875.00 Rp 2,640,681.25
Kaca pintu :
0.2800 m 2
Kaca bening 5 mm Rp 249,893.00 Rp 69,970.04
7.2000 m1 Karet Rp 2,434.00 Rp 17,524.80
Kaca jendela :
2.5300 m2 Kaca bening 8 mm Rp 301,819.00 Rp 763,602.07
18.0000 m1 Karet Rp 2,434.00 Rp 43,812.00
Kaca boven :
1.9179 m2 Kaca bening 5 mm Rp 249,893.00 Rp 479,259.79
23.1360 m1 Karet Rp 2,434.00 Rp 56,313.02
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 1,453,930.72
Aksesoris pintu :
3.0000 psg Hinge Rp 224,742.00 Rp 674,226.00
2.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 1,075,838.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
2.0000 set Door closer Rp 412,162.00 Rp 824,324.00
Aksesoris boven :
4.0000 set Friction stay Rp 148,476.00 Rp 593,904.00
4.0000 set Casement handle Rp 21,906.00 Rp 87,624.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 3,752,747.00
Total : Rp 11,925,155.77
Profit & Overhead : 13.0% Rp 1,550,270.25
Jumlah harga : Rp 13,475,400.00
64 G.04.64 1 unit Pekerjaan partisi PR49 Hitung
partisi :
8.0470 m2 Pekerjaan partisi Rp 173,615.69 Rp 1,397,085.43
8.0470 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 367,248.99
16.0940 m2 Finish cat Rp 26,150.00 Rp 420,858.10
29.9000 m1 Stoping angle Rp 6,694.00 Rp 200,150.60
34.3600 m1 Sealant Rp 8,789.50 Rp 302,007.22
4.4600 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 211,404.00
1.0000 pkt Pekerjaan Pintu dan Jendela Partisi PR49 Rp 13,475,400.00 Rp 13,475,400.00 Rp 16,374,154.33
Total : Rp 16,374,154.33
Jumlah harga : Rp 16,374,150.00
65 G.04.65 1 paket Pintu dan Jendela Partisi PR50 Hitung
Kusen :
27.5650 m1 Kusen alumunium Rp 138,000.00 Rp 3,803,970.00
15.4300 m1 Frame bouven Rp 98,850.00 Rp 1,525,255.50 Rp 5,329,225.50
Daun pintu :
1.0000 unit Engineering Door Flush core Rp 1,236,028.13 Rp 1,236,028.13
Upah pasang daun pintu :
1.0000 OH Tukang Rp 130,000.00 Rp 130,000.00
0.0500 OH Kepala tukang Rp 145,000.00 Rp 7,250.00
0.2500 OH Pekerja Rp 110,000.00 Rp 27,500.00
0.0250 OH Mandor Rp 155,000.00 Rp 3,875.00 Rp 1,404,653.13
Kaca pintu :
0.1400 m2 Kaca bening 5 mm Rp 249,893.00 Rp 34,985.02
3.6000 m1 Karet Rp 2,434.00 Rp 8,762.40
Kaca jendela :
4.6805 m2 Kaca bening 8 mm Rp 301,819.00 Rp 1,412,663.83

Daftar Harga Upah dan Bahan 125


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
34.6800 m1 Karet Rp 2,434.00 Rp 84,411.12
Kaca boven :
2.3896 m2 Kaca bening 5 mm Rp 249,893.00 Rp 597,144.31
28.8600 m1 Karet Rp 2,434.00 Rp 70,245.24
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 2,231,660.92
Aksesoris pintu :
1.5000 psg Hinge Rp 224,742.00 Rp 337,113.00
1.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 537,919.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
Aksesoris boven :
5.0000 set Friction stay Rp 148,476.00 Rp 742,380.00
5.0000 set Casement handle Rp 21,906.00 Rp 109,530.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 2,635,935.00
Total : Rp 11,601,474.55
Profit & Overhead : 13.0% Rp 1,508,191.69
Jumlah harga : Rp 13,109,650.00
66 G.04.66 1 unit Pekerjaan partisi PR50 Hitung
partisi :
11.6380 m2 Pekerjaan partisi Rp 173,615.69 Rp 2,020,539.36
11.6380 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 531,135.04
23.2760 m 2
Finish cat Rp 26,150.00 Rp 608,667.40
35.7000 m1 Stoping angle Rp 6,694.00 Rp 238,975.80
43.9600 m1 Sealant Rp 8,789.50 Rp 386,386.42
8.2600 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 391,524.00
1.0000 pkt Pekerjaan Pintu dan Jendela Partisi PR50 Rp 13,109,650.00 Rp 13,109,650.00 Rp 17,286,878.02
Total : Rp 17,286,878.02
Jumlah harga : Rp 17,286,850.00
67 G.04.67 1 paket Pintu dan Jendela Partisi PR51 Hitung
Kusen :
17.9650 m1 Kusen alumunium Rp 138,000.00 Rp 2,479,170.00
9.3100 m1 Frame bouven Rp 98,850.00 Rp 920,293.50 Rp 3,399,463.50
Daun pintu :
1.0000 unit Engineering Door Flush core Rp 1,236,028.13 Rp 1,236,028.13
Upah pasang daun pintu :
1.0000 OH Tukang Rp 130,000.00 Rp 130,000.00
0.0500 OH Kepala tukang Rp 145,000.00 Rp 7,250.00
0.2500 OH Pekerja Rp 110,000.00 Rp 27,500.00
0.0250 OH Mandor Rp 155,000.00 Rp 3,875.00 Rp 1,404,653.13
Kaca pintu :
0.1400 m2 Kaca bening 5 mm Rp 249,893.00 Rp 34,985.02
3.6000 m1 Karet Rp 2,434.00 Rp 8,762.40
Kaca jendela :
2.4150 m2 Kaca bening 8 mm Rp 301,819.00 Rp 728,892.89
17.6000 m1 Karet Rp 2,434.00 Rp 42,838.40
Kaca boven :
1.4472 m2 Kaca bening 5 mm Rp 249,893.00 Rp 361,632.65
17.4200 m1 Karet Rp 2,434.00 Rp 42,400.28
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 1,242,960.64
Aksesoris pintu :
1.5000 psg Hinge Rp 224,742.00 Rp 337,113.00
1.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 537,919.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
Aksesoris boven :
3.0000 set Friction stay Rp 148,476.00 Rp 445,428.00
3.0000 set Casement handle Rp 21,906.00 Rp 65,718.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 2,295,171.00
Total : Rp 8,342,248.26
Profit & Overhead : 13.0% Rp 1,084,492.27
Jumlah harga : Rp 9,426,700.00
68 G.04.68 1 unit Pekerjaan partisi PR51 Hitung
partisi :
6.6200 m2 Pekerjaan partisi Rp 173,615.69 Rp 1,149,335.84
6.6200 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 302,123.56
13.2400 m2 Finish cat Rp 26,150.00 Rp 346,226.00
27.7000 m1 Stoping angle Rp 6,694.00 Rp 185,423.80
31.5940 m1 Sealant Rp 8,789.50 Rp 277,695.46
4.2600 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 201,924.00
1.0000 pkt Pekerjaan Pintu dan Jendela Partisi PR51 Rp 9,426,700.00 Rp 9,426,700.00 Rp 11,889,428.67
Total : Rp 11,889,428.67
Jumlah harga : Rp 11,889,400.00
69 G.04.69 1 paket Pintu dan Jendela Partisi PR52 Hitung
Kusen & Daun Pintu :
31.3650 m1 Kusen alumunium Rp 138,000.00 Rp 4,328,370.00
2.0000 unit Engineering Door Flush core Rp 1,236,028.13 Rp 2,472,056.25
Upah pasang daun pintu :
1.0000 OH Tukang Rp 130,000.00 Rp 130,000.00

Daftar Harga Upah dan Bahan 126


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
0.0500 OH Kepala tukang Rp 145,000.00 Rp 7,250.00
0.2500 OH Pekerja Rp 110,000.00 Rp 27,500.00
0.0250 OH Mandor Rp 155,000.00 Rp 3,875.00 Rp 6,969,051.25
Kaca pintu :
0.2800 m2 Kaca bening 5 mm Rp 249,893.00 Rp 69,970.04
7.2000 m1 Karet Rp 2,434.00 Rp 17,524.80
Kaca jendela :
5.1104 m2 Kaca bening 8 mm Rp 301,819.00 Rp 1,542,429.10
44.2960 m1 Karet Rp 2,434.00 Rp 107,816.46
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 1,761,189.40
Aksesoris pintu :
3.0000 psg Hinge Rp 224,742.00 Rp 674,226.00
2.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 1,075,838.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
2.0000 set Door closer Rp 412,162.00 Rp 824,324.00
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 3,071,219.00
Total : Rp 11,801,459.65
Profit & Overhead : 13.0% Rp 1,534,189.75
Jumlah harga : Rp 13,335,600.00
70 G.04.70 1 unit Pekerjaan partisi PR52 Hitung
partisi :
7.6154 m2 Pekerjaan partisi Rp 173,615.69 Rp 1,322,152.90
7.6154 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 347,551.63
15.2308 m2 Finish cat Rp 26,150.00 Rp 398,285.42
30.4640 m1 Stoping angle Rp 6,694.00 Rp 203,926.02
22.2640 m1 Sealant Rp 8,789.50 Rp 195,689.43
4.4240 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 209,697.60
1.0000 pkt Pekerjaan Pintu dan Jendela Partisi PR52 Rp 13,335,600.00 Rp 13,335,600.00 Rp 16,012,902.99
Total : Rp 16,012,902.99
Jumlah harga : Rp 16,012,900.00
71 G.04.71 1 paket Pintu dan Jendela Partisi PR53 Hitung
Kusen :
19.2400 m1 Kusen alumunium Rp 138,000.00 Rp 2,655,120.00
6.8000 m1 Kusen miring Rp 153,950.00 Rp 1,046,860.00
Upah pasang kusen :
1.0000 OH Tukang Rp 130,000.00 Rp 130,000.00
0.0500 OH Kepala tukang Rp 145,000.00 Rp 7,250.00
0.2500 OH Pekerja Rp 110,000.00 Rp 27,500.00
0.0250 OH Mandor Rp 155,000.00 Rp 3,875.00 Rp 3,870,605.00
Kaca jendela :
5.9375 m2 Kaca bening 8 mm Rp 301,819.00 Rp 1,792,041.86
47.9680 m1 Karet Rp 2,434.00 Rp 116,754.11
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 1,932,244.97
Total : Rp 5,802,849.97
Profit & Overhead : 13.0% Rp 754,370.50
Jumlah harga : Rp 6,557,200.00
72 G.04.72 1 unit Pekerjaan partisi PR53 Hitung
partisi :
8.1906 m2 Pekerjaan partisi Rp 173,615.69 Rp 1,422,016.64
8.1906 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 373,802.60
16.3812 m2 Finish cat Rp 26,150.00 Rp 428,368.38
18.4180 m1 Stoping angle Rp 6,694.00 Rp 123,290.09
15.0180 m1 Sealant Rp 8,789.50 Rp 132,000.71
6.8000 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 322,320.00
1.0000 pkt Pekerjaan Pintu dan Jendela Partisi PR53 Rp 6,557,200.00 Rp 6,557,200.00 Rp 9,358,998.43
Total : Rp 9,358,998.43
Jumlah harga : Rp 9,358,950.00
73 G.04.73 1 paket Pintu dan Jendela Partisi PR54 Hitung
Kusen & Daun Pintu :
33.4060 m1 Kusen alumunium Rp 138,000.00 Rp 4,610,028.00
1.0000 unit Engineering Door Flush core Rp 1,236,028.13 Rp 1,236,028.13
Upah pasang daun pintu :
1.0000 OH Tukang Rp 130,000.00 Rp 130,000.00
0.0500 OH Kepala tukang Rp 145,000.00 Rp 7,250.00
0.2500 OH Pekerja Rp 110,000.00 Rp 27,500.00
0.0250 OH Mandor Rp 155,000.00 Rp 3,875.00 Rp 6,014,681.13
Kaca pintu :
0.1400 m 2
Kaca bening 5 mm Rp 249,893.00 Rp 34,985.02
3.6000 m1 Karet Rp 2,434.00 Rp 8,762.40
Kaca jendela :
24.4398 m2 Kaca bening 8 mm Rp 301,819.00 Rp 7,376,408.07
104.7280 m1 Karet Rp 2,434.00 Rp 254,907.95
Upah pasang kaca :
0.1500 OH Tukang Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang Rp 145,000.00 Rp 2,175.00
0.0150 OH Pekerja Rp 110,000.00 Rp 1,650.00
0.0008 OH Mandor Rp 155,000.00 Rp 124.00 Rp 7,698,512.44
Aksesoris pintu :
1.5000 psg Hinge Rp 224,742.00 Rp 337,113.00
1.0000 psg Pull handle, 600 mm length, stainless steel Rp 537,919.00 Rp 537,919.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00

Daftar Harga Upah dan Bahan 127


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
Upah pasang aksesoris :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 1,784,025.00
Total : Rp 15,497,218.57
Profit & Overhead : 13.0% Rp 2,014,638.41
Jumlah harga : Rp 17,511,850.00
74 G.04.74 1 unit Pekerjaan partisi PR54 Hitung
partisi :
8.6950 m2 Pekerjaan partisi Rp 173,615.69 Rp 1,509,588.39
8.6950 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 396,822.41
17.3900 m2 Finish cat Rp 26,150.00 Rp 454,748.50
23.0420 m1 Stoping angle Rp 6,694.00 Rp 154,243.15
37.8860 m1 Sealant Rp 8,789.50 Rp 332,999.00
6.2240 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 295,017.60
1.0000 pkt Pekerjaan Pintu dan Jendela Partisi PR54 Rp 17,511,850.00 Rp 17,511,850.00 Rp 20,655,269.05
Total : Rp 20,655,269.05
Jumlah harga : Rp 20,655,250.00
75 G.04.75 1 unit Partisi kaca PK01 Hitung
Bahan :
61.2450 m1 Kusen alumunium Rp 138,000.00 Rp 8,451,810.00
12.2600 m1 Frame Door Rp 167,100.00 Rp 2,048,646.00
3.0000 psg Hinge Rp 224,742.00 Rp 674,226.00
2.0000 psg Pull handle, 1200 mm length, stainless steel Rp 1,784,952.00 Rp 3,569,904.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
2.4011 m2 Kaca eurogrey 8 mm Rp 405,671.00 Rp 974,067.19
1.0000 bh Flush bolt Rp 96,550.00 Rp 96,550.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
21.7920 m1 Karet Rp 2,434.00 Rp 53,041.73 Rp 16,761,532.91
Jendela :
19.5296 m 2
Kaca eurogrey 8 mm Rp 405,671.00 Rp 7,922,585.00
140.6399 m1 Karet Rp 2,434.00 Rp 342,317.53 Rp 8,264,902.53
Upah :
3.0000 OH Tukang alumunium Rp 130,000.00 Rp 390,000.00
0.3000 OH Kepala Tukang alumunium Rp 145,000.00 Rp 43,500.00
1.5000 OH Pekerja Rp 110,000.00 Rp 165,000.00
0.1500 OH Mandor Rp 155,000.00 Rp 23,250.00 Rp 621,750.00
Total : Rp 25,648,185.44
Profit & Overhead : 13.0% Rp 3,334,264.11
Jumlah harga : Rp 28,982,400.00
76 G.04.76 1 unit Partisi kaca PK02 Hitung
Bahan :
55.2450 m1 Kusen alumunium Rp 138,000.00 Rp 7,623,810.00
12.2600 m1 Frame Door Rp 167,100.00 Rp 2,048,646.00
3.0000 psg Hinge Rp 224,742.00 Rp 674,226.00
2.0000 psg Pull handle, 1200 mm length, stainless steel Rp 1,784,952.00 Rp 3,569,904.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
2.4011 m2 Kaca eurogrey 8 mm Rp 405,671.00 Rp 974,067.19
1.0000 bh Flush bolt Rp 96,550.00 Rp 96,550.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
21.7920 m1 Karet Rp 2,434.00 Rp 53,041.73 Rp 15,933,532.91
Jendela :
16.4246 m2 Kaca eurogrey 8 mm Rp 405,671.00 Rp 6,662,978.94
124.6399 m1 Karet Rp 2,434.00 Rp 303,373.53 Rp 6,966,352.47
Upah :
3.0000 OH Tukang alumunium Rp 130,000.00 Rp 390,000.00
0.3000 OH Kepala Tukang alumunium Rp 145,000.00 Rp 43,500.00
1.5000 OH Pekerja Rp 110,000.00 Rp 165,000.00
0.1500 OH Mandor Rp 155,000.00 Rp 23,250.00 Rp 621,750.00
Total : Rp 23,521,635.38
Profit & Overhead : 13.0% Rp 3,057,812.60
Jumlah harga : Rp 26,579,400.00
77 G.04.77 1 unit Partisi kaca PK03 Hitung
Bahan :
61.2450 m1 Kusen alumunium Rp 138,000.00 Rp 8,451,810.00
12.2600 m1 Frame Door Rp 167,100.00 Rp 2,048,646.00
3.0000 psg Hinge Rp 224,742.00 Rp 674,226.00
2.0000 psg Pull handle, 1200 mm length, stainless steel Rp 1,784,952.00 Rp 3,569,904.00
1.0000 set Lockcase Rp 262,875.00 Rp 262,875.00
1.0000 set Cylinder Rp 163,891.00 Rp 163,891.00
1.0000 bh Escutecheon Rp 54,360.00 Rp 54,360.00
2.4011 m2 Kaca eurogrey 8 mm Rp 405,671.00 Rp 974,067.19
1.0000 bh Flush bolt Rp 96,550.00 Rp 96,550.00
1.0000 set Door closer Rp 412,162.00 Rp 412,162.00
21.7920 m1 Karet Rp 2,434.00 Rp 53,041.73 Rp 16,761,532.91
Jendela :
18.0686 m 2
Kaca eurogrey 8 mm Rp 405,671.00 Rp 7,329,917.14
137.4400 m1 Karet Rp 2,434.00 Rp 334,528.96 Rp 7,664,446.10
Upah :
3.0000 OH Tukang alumunium Rp 130,000.00 Rp 390,000.00
0.3000 OH Kepala Tukang alumunium Rp 145,000.00 Rp 43,500.00
1.5000 OH Pekerja Rp 110,000.00 Rp 165,000.00
0.1500 OH Mandor Rp 155,000.00 Rp 23,250.00 Rp 621,750.00
Total : Rp 25,047,729.01
Profit & Overhead : 13.0% Rp 3,256,204.77
Jumlah harga : Rp 28,303,900.00

G.05 Gedung Kedokteran


1 G.05.01 1 unit Pekerjaan Partisi PR01 Hitung
partisi :
14.3308 m2 Pekerjaan partisi Rp 173,615.69 Rp 2,488,043.00
28.6615 m2 Finish cat Rp 26,150.00 Rp 749,498.23
13.2400 m1 Stoping angle Rp 6,694.00 Rp 88,628.56
Daftar Harga Upah dan Bahan 128
NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
6.6500 m1 Kasa Rp 507.00 Rp 3,371.55
0.9975 kg Kompon Rp 3,854.00 Rp 3,844.37
19.9200 m1 Sealant Rp 8,789.50 Rp 175,086.84
6.6500 m1 Plint homogeneous 100 x 600mm Rp 47,400.00 Rp 315,210.00 Rp 3,823,682.54
Total : Rp 3,823,682.54
Jumlah harga : Rp 3,823,650.00
2 G.05.02 1 unit Pekerjaan Partisi PR02 Hitung
partisi :
14.0075 m2 Pekerjaan partisi Rp 173,615.69 Rp 2,431,921.73
28.0150 m2 Finish cat Rp 26,150.00 Rp 732,592.25
6.6200 m1 Stoping angle Rp 6,694.00 Rp 44,314.28
19.6200 m1 Sealant Rp 8,789.50 Rp 172,449.99
9.8100 m1 Kasa Rp 507.00 Rp 4,973.67
1.4715 kg Kompon Rp 3,854.00 Rp 5,671.16
3.3100 m1 Corner beads Rp 6,795.00 Rp 22,491.45
6.5000 m1 Plint homogeneous 100 x 600mm Rp 47,400.00 Rp 308,100.00 Rp 3,722,514.53
Total : Rp 3,722,514.53
Jumlah harga : Rp 3,722,500.00
3 G.05.03 1 unit Pekerjaan Partisi PR03 Hitung
partisi :
13.4688 m2 Pekerjaan partisi Rp 173,615.69 Rp 2,338,386.27
26.9375 m2 Finish cat Rp 26,150.00 Rp 704,415.63
6.6200 m1 Stoping angle Rp 6,694.00 Rp 44,314.28
19.1200 m1 Sealant Rp 8,789.50 Rp 168,055.24
9.5600 m1 Kasa Rp 507.00 Rp 4,846.92
1.4340 kg Kompon Rp 3,854.00 Rp 5,526.64
3.3100 m1 Corner beads Rp 6,795.00 Rp 22,491.45
6.2500 m1 Plint homogeneous 100 x 600mm Rp 47,400.00 Rp 296,250.00 Rp 3,584,286.43
Total : Rp 3,584,286.43
Jumlah harga : Rp 3,584,250.00
4 G.05.04 1 unit Pekerjaan Partisi PR04 Hitung
partisi :
40.5140 m2 Pekerjaan partisi Rp 173,615.69 Rp 7,033,865.91
81.0280 m2 Finish cat Rp 26,150.00 Rp 2,118,882.20
13.2400 m 1
Stoping angle Rp 6,694.00 Rp 88,628.56
50.8400 m1 Sealant Rp 8,789.50 Rp 446,858.18
18.8000 m1 Kasa Rp 507.00 Rp 9,531.60
2.8200 kg Kompon Rp 3,854.00 Rp 10,868.28
18.8000 m1 Plint homogeneous 100 x 600mm Rp 47,400.00 Rp 891,120.00 Rp 10,599,754.73
Total : Rp 10,599,754.73
Jumlah harga : Rp 10,599,750.00
5 G.05.05 1 unit Pekerjaan Partisi PR05 Hitung
partisi :
12.9300 m2 Pekerjaan partisi Rp 173,615.69 Rp 2,244,850.82
25.8600 m2 Finish cat Rp 26,150.00 Rp 676,239.00
3.3100 m1 Stoping angle Rp 6,694.00 Rp 22,157.14
12.0000 m1 Sealant Rp 8,789.50 Rp 105,474.00
6.0000 m1 Kasa Rp 507.00 Rp 3,042.00
0.9000 kg Kompon Rp 3,854.00 Rp 3,468.60
6.0000 m1 Plint homogeneous 100 x 600mm Rp 47,400.00 Rp 284,400.00 Rp 3,339,631.56
Total : Rp 3,339,631.56
Jumlah harga : Rp 3,339,600.00
6 G.05.06 1 unit Pekerjaan Partisi PR06 Hitung
partisi :
20.4725 m2 Pekerjaan partisi Rp 173,615.69 Rp 3,554,347.14
40.9450 m2 Finish cat Rp 26,150.00 Rp 1,070,711.75
9.9300 m1 Stoping angle Rp 6,694.00 Rp 66,471.42
25.6000 m1 Sealant Rp 8,789.50 Rp 225,011.20
9.5000 m1 Kasa Rp 507.00 Rp 4,816.50
1.4250 kg Kompon Rp 3,854.00 Rp 5,491.95
9.5000 m1 Plint homogeneous 100 x 600mm Rp 47,400.00 Rp 450,300.00 Rp 5,377,149.96
Total : Rp 5,377,149.96
Jumlah harga : Rp 5,377,100.00
7 G.05.07 1 unit Pekerjaan Partisi PR07 Hitung
partisi :
19.3950 m2 Pekerjaan partisi Rp 173,615.69 Rp 3,367,276.24
38.7900 m2 Finish cat Rp 26,150.00 Rp 1,014,358.50
6.6200 m1 Stoping angle Rp 6,694.00 Rp 44,314.28
6.6200 m1 Corner beads Rp 6,795.00 Rp 44,982.90
24.6200 m 1
Sealant Rp 8,789.50 Rp 216,397.49
9.0000 m1 Kasa Rp 507.00 Rp 4,563.00
1.3500 kg Kompon Rp 3,854.00 Rp 5,202.90
9.0000 m 1
Plint homogeneous 100 x 600mm Rp 47,400.00 Rp 426,600.00 Rp 5,123,695.31
Total : Rp 5,123,695.31
Jumlah harga : Rp 5,123,650.00
8 G.05.08 1 unit Pekerjaan Partisi PR08 Hitung
partisi :
24.9980 m2 Pekerjaan partisi Rp 173,615.69 Rp 4,340,044.93
49.9960 m2 Finish cat Rp 26,150.00 Rp 1,307,395.40
6.6200 m1 Stoping angle Rp 6,694.00 Rp 44,314.28
14.9100 m1 Kasa Rp 507.00 Rp 7,559.37
2.2365 kg Kompon Rp 3,854.00 Rp 8,619.47
3.3100 m1 Corner beads Rp 6,795.00 Rp 22,491.45
29.8200 m1 Sealant Rp 8,789.50 Rp 262,102.89
11.6000 m1 Plint homogeneous 100 x 600mm Rp 47,400.00 Rp 549,840.00 Rp 6,542,367.79
Total : Rp 6,542,367.79
Jumlah harga : Rp 6,542,350.00
9 G.05.09 1 unit Pekerjaan Partisi PR09 Hitung
partisi :
27.3685 m2 Pekerjaan partisi Rp 173,615.69 Rp 4,751,600.91
54.7370 m2 Finish cat Rp 26,150.00 Rp 1,431,372.55
6.6200 m1 Stoping angle Rp 6,694.00 Rp 44,314.28
16.0100 m1 Kasa Rp 507.00 Rp 8,117.07
2.4015 kg Kompon Rp 3,854.00 Rp 9,255.38
3.3100 m1 Corner beads Rp 6,795.00 Rp 22,491.45
25.4000 m1 Sealant Rp 8,789.50 Rp 223,253.30
12.7000 m1 Plint homogeneous 100 x 600mm Rp 47,400.00 Rp 601,980.00 Rp 7,092,384.94
Total : Rp 7,092,384.94

Daftar Harga Upah dan Bahan 129


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
Jumlah harga : Rp 7,092,350.00

G.06 GEDUNG RESEARCH AND DATA CENTER


1 G.06.01 1 unit Pekerjaan partisi PR01 Hitung
partisi :
12.0550 m2 Pekerjaan partisi Rp 173,615.69 Rp 2,092,937.10
12.0550 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 550,166.09
24.1100 m2 Finish cat Rp 26,150.00 Rp 630,476.50
20.2000 m1 Stoping angle Rp 6,694.00 Rp 135,218.80
25.0000 m1 Sealant Rp 8,789.50 Rp 219,737.50
4.7000 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 222,780.00 Rp 3,851,315.99
Total : Rp 3,851,315.99
Jumlah harga : Rp 3,851,300.00
2 G.06.02 1 unit Pekerjaan partisi PR02 Hitung
partisi :
19.0000 m2 Pekerjaan partisi Rp 173,615.69 Rp 3,298,698.04
19.0000 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 867,122.00
38.0000 m2 Finish cat Rp 26,150.00 Rp 993,700.00
19.0000 m1 Stoping angle Rp 6,694.00 Rp 127,186.00
27.2500 m1 Sealant Rp 8,789.50 Rp 239,513.88
8.3000 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 393,420.00 Rp 5,919,639.91
Total : Rp 5,919,639.91
Jumlah harga : Rp 5,919,600.00
3 G.06.03 1 unit Pekerjaan partisi PR03 Hitung
partisi :
9.7610 m2 Pekerjaan partisi Rp 173,615.69 Rp 1,694,662.71
9.7610 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 445,472.52
19.5220 m2 Finish cat Rp 26,150.00 Rp 510,500.30
8.6000 m1 Corner beads Rp 6,795.00 Rp 58,437.00
8.6000 m1 Stoping angle Rp 6,694.00 Rp 57,568.40
21.7400 m1 Sealant Rp 8,789.50 Rp 191,083.73
4.5400 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 215,196.00 Rp 3,172,920.66
Total : Rp 3,172,920.66
Jumlah harga : Rp 3,172,900.00
4 G.06.04 1 unit Pekerjaan partisi PR04 Hitung
partisi :
14.3000 m2 Pekerjaan partisi Rp 173,615.69 Rp 2,482,704.31
14.3000 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 652,623.40
28.6000 m2 Finish cat Rp 26,150.00 Rp 747,890.00
8.6000 m1 Corner beads Rp 6,795.00 Rp 58,437.00
8.6000 m1 Stoping angle Rp 6,694.00 Rp 57,568.40
22.9000 m1 Sealant Rp 8,789.50 Rp 201,279.55
5.7000 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 270,180.00 Rp 4,470,682.66
Total : Rp 4,470,682.66
Jumlah harga : Rp 4,470,650.00
5 G.06.05 1 unit Pekerjaan partisi PR05 Hitung
partisi :
12.7800 m2 Pekerjaan partisi Rp 173,615.69 Rp 2,218,808.47
12.7800 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 583,253.64
25.5600 m2 Finish cat Rp 26,150.00 Rp 668,394.00
8.6000 m1 Corner beads Rp 6,795.00 Rp 58,437.00
8.6000 m1 Stoping angle Rp 6,694.00 Rp 57,568.40
21.3800 m1 Sealant Rp 8,789.50 Rp 187,919.51
4.1800 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 198,132.00 Rp 3,972,513.02
Total : Rp 3,972,513.02
Jumlah harga : Rp 3,972,500.00
6 G.06.06 1 unit Pekerjaan partisi PR06 Hitung
partisi :
26.3000 m2 Pekerjaan partisi Rp 173,615.69 Rp 4,566,092.55
26.3000 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 1,200,279.40
52.6000 m2 Finish cat Rp 26,150.00 Rp 1,375,490.00
11.6000 m1 Stoping angle Rp 6,694.00 Rp 77,650.40
33.6000 m1 Sealant Rp 8,789.50 Rp 295,327.20
10.4020 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 493,054.80 Rp 8,007,894.35
Total : Rp 8,007,894.35
Jumlah harga : Rp 8,007,850.00
7 G.06.07 1 unit Pekerjaan partisi PR07 Hitung
partisi :
9.7500 m2 Pekerjaan partisi Rp 173,615.69 Rp 1,692,752.94
9.7500 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 444,970.50
19.5000 m2 Finish cat Rp 26,150.00 Rp 509,925.00
20.2000 m1 Stoping angle Rp 6,694.00 Rp 135,218.80
20.2000 m1 Sealant Rp 8,789.50 Rp 177,547.90 Rp 2,960,415.14
Total : Rp 2,960,415.14
Jumlah harga : Rp 2,960,400.00
8 G.06.08 1 unit Pekerjaan partisi PR08 Hitung
partisi :
23.6000 m2 Pekerjaan partisi Rp 173,615.69 Rp 4,097,330.20
23.6000 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 1,077,056.80
47.2000 m2 Finish cat Rp 26,150.00 Rp 1,234,280.00
20.2000 m1 Stoping angle Rp 6,694.00 Rp 135,218.80
32.2000 m1 Sealant Rp 8,789.50 Rp 283,021.90
12.0000 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 568,800.00 Rp 7,395,707.70
Total : Rp 7,395,707.70
Jumlah harga : Rp 7,395,700.00
9 G.06.09 1 unit Pekerjaan partisi PR09 Hitung
partisi :
14.6000 m2 Pekerjaan partisi Rp 173,615.69 Rp 2,534,789.02
14.6000 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 666,314.80
29.2000 m2 Finish cat Rp 26,150.00 Rp 763,580.00
18.9600 m1 Stoping angle Rp 6,694.00 Rp 126,918.24
25.0000 m1 Sealant Rp 8,789.50 Rp 219,737.50
6.0580 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 287,149.20 Rp 4,598,488.76
Total : Rp 4,598,488.76
Jumlah harga : Rp 4,598,450.00
10 G.06.10 1 unit Pekerjaan partisi PR10 Hitung
partisi :
9.1000 m2 Pekerjaan partisi Rp 173,615.69 Rp 1,579,902.75
Daftar Harga Upah dan Bahan 130
NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
9.1000 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 415,305.80
18.2000 m 2
Finish cat Rp 26,150.00 Rp 475,930.00
19.2000 m1 Stoping angle Rp 6,694.00 Rp 128,524.80
19.2000 m1 Sealant Rp 8,789.50 Rp 168,758.40 Rp 2,768,421.75
Total : Rp 2,768,421.75
Jumlah harga : Rp 2,768,400.00
11 G.06.11 1 unit Pekerjaan partisi PR11 Hitung
partisi :
9.9975 m2 Pekerjaan partisi Rp 173,615.69 Rp 1,735,722.82
9.9975 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 456,265.91
19.9950 m2 Finish cat Rp 26,150.00 Rp 522,869.25
8.6000 m1 Corner beads Rp 6,795.00 Rp 58,437.00
8.6000 m1 Stoping angle Rp 6,694.00 Rp 57,568.40
43.7000 m1 Sealant Rp 8,789.50 Rp 384,101.15
4.6500 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 220,410.00 Rp 3,435,374.53
Total : Rp 3,435,374.53
Jumlah harga : Rp 3,435,350.00
12 G.06.12 1 unit Pekerjaan partisi PR12 Hitung
partisi :
7.6050 m2 Pekerjaan partisi Rp 173,615.69 Rp 1,320,347.29
7.6050 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 347,076.99
15.2100 m2 Finish cat Rp 26,150.00 Rp 397,741.50
16.9000 m1 Stoping angle Rp 6,694.00 Rp 113,128.60
16.9000 m1 Sealant Rp 8,789.50 Rp 148,542.55 Rp 2,326,836.93
Total : Rp 2,326,836.93
Jumlah harga : Rp 2,326,800.00
13 G.06.13 1 unit Pekerjaan partisi PR13 Hitung
partisi :
20.6500 m2 Pekerjaan partisi Rp 173,615.69 Rp 3,585,163.92
20.6500 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 942,424.70
41.3000 m2 Finish cat Rp 26,150.00 Rp 1,079,995.00
34.6000 m1 Stoping angle Rp 6,694.00 Rp 231,612.40
44.2600 m1 Sealant Rp 8,789.50 Rp 389,023.27
9.7500 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 462,150.00 Rp 6,690,369.29
Total : Rp 6,690,369.29
Jumlah harga : Rp 6,690,350.00
14 G.06.14 1 unit Pekerjaan partisi PR14 Hitung
partisi :
8.4925 m2 Pekerjaan partisi Rp 173,615.69 Rp 1,474,431.22
8.4925 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 387,580.72
16.9850 m 2
Finish cat Rp 26,150.00 Rp 444,157.75
17.2000 m1 Stoping angle Rp 6,694.00 Rp 115,136.80
21.1500 m1 Sealant Rp 8,789.50 Rp 185,897.93
3.9500 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 187,230.00 Rp 2,794,434.41
Total : Rp 2,794,434.41
Jumlah harga : Rp 2,794,400.00
15 G.06.15 1 unit Pekerjaan partisi PR15 Hitung
partisi :
9.2450 m2 Pekerjaan partisi Rp 173,615.69 Rp 1,605,077.02
9.2450 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 421,923.31
18.4900 m2 Finish cat Rp 26,150.00 Rp 483,513.50
8.6000 m1 Corner beads Rp 6,795.00 Rp 58,437.00
8.6000 m1 Stoping angle Rp 6,694.00 Rp 57,568.40
43.0000 m1 Sealant Rp 8,789.50 Rp 377,948.50
4.3000 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 203,820.00 Rp 3,208,287.73
Total : Rp 3,208,287.73
Jumlah harga : Rp 3,208,250.00
16 G.06.16 1 unit Pekerjaan partisi PR16 Hitung
partisi :
4.2900 m2 Pekerjaan partisi Rp 173,615.69 Rp 744,811.29
4.2900 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 195,787.02
8.5800 m2 Finish cat Rp 26,150.00 Rp 224,367.00
8.6000 m1 Corner beads Rp 6,795.00 Rp 58,437.00
8.6000 m1 Stoping angle Rp 6,694.00 Rp 57,568.40
19.8000 m1 Sealant Rp 8,789.50 Rp 174,032.10
2.6000 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 123,240.00 Rp 1,578,242.81
Total : Rp 1,578,242.81
Jumlah harga : Rp 1,578,200.00
17 G.06.17 1 unit Pekerjaan partisi PR17 Hitung
partisi :
13.0800 m2 Pekerjaan partisi Rp 173,615.69 Rp 2,270,893.18
13.0800 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 596,945.04
26.1600 m2 Finish cat Rp 26,150.00 Rp 684,084.00
47.3480 m1 Stoping angle Rp 6,694.00 Rp 316,947.51
55.3480 m1 Sealant Rp 8,789.50 Rp 486,481.25
4.4100 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 209,034.00 Rp 4,564,384.97
Total : Rp 4,564,384.97
Jumlah harga : Rp 4,564,350.00
18 G.06.18 1 unit Pekerjaan partisi PR18 Hitung
partisi :
8.6000 m2 Pekerjaan partisi Rp 173,615.69 Rp 1,493,094.90
8.6000 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 392,486.80
17.2000 m 2
Finish cat Rp 26,150.00 Rp 449,780.00
8.6000 m1 Corner beads Rp 6,795.00 Rp 58,437.00
8.6000 m1 Stoping angle Rp 6,694.00 Rp 57,568.40
21.2000 m1 Sealant Rp 8,789.50 Rp 186,337.40
4.0000 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 189,600.00 Rp 2,827,304.50
Total : Rp 2,827,304.50
Jumlah harga : Rp 2,827,300.00
19 G.06.19 1 unit Pekerjaan partisi PR19 Hitung
partisi :
9.3525 m2 Pekerjaan partisi Rp 173,615.69 Rp 1,623,740.71
9.3525 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 426,829.40
18.7050 m2 Finish cat Rp 26,150.00 Rp 489,135.75
8.6000 m1 Corner beads Rp 6,795.00 Rp 58,437.00
8.6000 m1 Stoping angle Rp 6,694.00 Rp 57,568.40
21.5500 m1 Sealant Rp 8,789.50 Rp 189,413.73
4.3500 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 206,190.00 Rp 3,051,314.98

Daftar Harga Upah dan Bahan 131


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
Total : Rp 3,051,314.98
Jumlah harga : Rp 3,051,300.00
20 G.06.20 1 unit Pekerjaan partisi PR20 Hitung
partisi :
17.8450 m2 Pekerjaan partisi Rp 173,615.69 Rp 3,098,171.92
17.8450 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 814,410.11
35.6900 m2 Finish cat Rp 26,150.00 Rp 933,293.50
17.2000 m1 Stoping angle Rp 6,694.00 Rp 115,136.80
25.5000 m1 Sealant Rp 8,789.50 Rp 224,132.25
8.3000 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 393,420.00 Rp 5,578,564.58
Total : Rp 5,578,564.58
Jumlah harga : Rp 5,578,550.00
21 G.06.21 1 unit Pekerjaan partisi PR21 Hitung
partisi :
8.6000 m2 Pekerjaan partisi Rp 173,615.69 Rp 1,493,094.90
8.6000 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 392,486.80
17.2000 m2 Finish cat Rp 26,150.00 Rp 449,780.00
17.2000 m1 Stoping angle Rp 6,694.00 Rp 115,136.80
21.2000 m1 Sealant Rp 8,789.50 Rp 186,337.40
4.0000 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 189,600.00 Rp 2,826,435.90
Total : Rp 2,826,435.90
Jumlah harga : Rp 2,826,400.00
22 G.06.22 1 unit Pekerjaan partisi PR22 Hitung
partisi :
24.6175 m2 Pekerjaan partisi Rp 173,615.69 Rp 4,273,984.16
24.6175 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 1,123,493.47
49.2350 m2 Finish cat Rp 26,150.00 Rp 1,287,495.25
8.6000 m1 Corner beads Rp 6,795.00 Rp 58,437.00
8.6000 m1 Stoping angle Rp 6,694.00 Rp 57,568.40
28.6500 m1 Sealant Rp 8,789.50 Rp 251,819.18
11.4500 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 542,730.00 Rp 7,595,527.45
Total : Rp 7,595,527.45
Jumlah harga : Rp 7,595,500.00
23 G.06.23 1 unit Pekerjaan partisi PR23 Hitung
partisi :
25.3700 m2 Pekerjaan partisi Rp 173,615.69 Rp 4,404,629.96
25.3700 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 1,157,836.06
50.7400 m2 Finish cat Rp 26,150.00 Rp 1,326,851.00
8.6000 m1 Corner beads Rp 6,795.00 Rp 58,437.00
8.6000 m1 Stoping angle Rp 6,694.00 Rp 57,568.40
29.0000 m1 Sealant Rp 8,789.50 Rp 254,895.50
11.8000 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 559,320.00 Rp 7,819,537.92
Total : Rp 7,819,537.92
Jumlah harga : Rp 7,819,500.00
24 G.06.24 1 unit Pekerjaan partisi PR24 Hitung
partisi :
9.0300 m2 Pekerjaan partisi Rp 173,615.69 Rp 1,567,749.65
9.0300 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 412,111.14
18.0600 m2 Finish cat Rp 26,150.00 Rp 472,269.00
8.6000 m1 Corner beads Rp 6,795.00 Rp 58,437.00
8.6000 m1 Stoping angle Rp 6,694.00 Rp 57,568.40
21.4000 m1 Sealant Rp 8,789.50 Rp 188,095.30
4.2000 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 199,080.00 Rp 2,955,310.49
Total : Rp 2,955,310.49
Jumlah harga : Rp 2,955,300.00
25 G.06.25 1 unit Pekerjaan partisi PR25 Hitung
partisi :
16.3400 m2 Pekerjaan partisi Rp 173,615.69 Rp 2,836,880.31
16.3400 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 745,724.92
32.6800 m2 Finish cat Rp 26,150.00 Rp 854,582.00
17.2000 m1 Stoping angle Rp 6,694.00 Rp 115,136.80
24.8000 m1 Sealant Rp 8,789.50 Rp 217,979.60
7.6000 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 360,240.00 Rp 5,130,543.63
Total : Rp 5,130,543.63
Jumlah harga : Rp 5,130,500.00
26 G.06.26 1 unit Pekerjaan partisi PR26 Hitung
partisi :
52.0300 m2 Pekerjaan partisi Rp 173,615.69 Rp 9,033,224.16
52.0300 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 2,374,545.14
104.0600 m2 Finish cat Rp 26,150.00 Rp 2,721,169.00
4.0000 m1 Corner beads Rp 6,795.00 Rp 27,180.00
41.4000 m1 Sealant Rp 8,789.50 Rp 363,885.30
24.2000 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 1,147,080.00 Rp 15,667,083.60
Total : Rp 15,667,083.60
Jumlah harga : Rp 15,667,050.00
27 G.06.27 1 unit Pekerjaan partisi PR27 Hitung
partisi :
17.6300 m2 Pekerjaan partisi Rp 173,615.69 Rp 3,060,844.55
17.6300 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 804,597.94
35.2600 m 2
Finish cat Rp 26,150.00 Rp 922,049.00
17.2000 m1 Corner beads Rp 6,795.00 Rp 116,874.00
25.4000 m1 Sealant Rp 8,789.50 Rp 223,253.30
8.2000 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 388,680.00 Rp 5,516,298.79
Total : Rp 5,516,298.79
Jumlah harga : Rp 5,516,250.00
28 G.06.28 1 unit Pekerjaan partisi PR28 Hitung
partisi :
15.4800 m2 Pekerjaan partisi Rp 173,615.69 Rp 2,687,570.82
15.4800 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 706,476.24
30.9600 m2 Finish cat Rp 26,150.00 Rp 809,604.00
8.6000 m1 Corner beads Rp 6,795.00 Rp 58,437.00
8.6000 m1 Stoping angle Rp 6,694.00 Rp 57,568.40
24.4000 m1 Sealant Rp 8,789.50 Rp 214,463.80
7.2000 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 341,280.00 Rp 4,875,400.26
Total : Rp 4,875,400.26
Jumlah harga : Rp 4,875,400.00
29 G.06.29 1 unit Pekerjaan partisi PR29 Hitung
partisi :

Daftar Harga Upah dan Bahan 132


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
10.4325 m2 Pekerjaan partisi Rp 173,615.69 Rp 1,811,245.65
10.4325 m 2
Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 476,118.44
20.8650 m2 Finish cat Rp 26,150.00 Rp 545,619.75
21.2500 m1 Stoping angle Rp 6,694.00 Rp 142,247.50
21.2500 m1 Sealant Rp 8,789.50 Rp 186,776.88 Rp 3,162,008.21
Total : Rp 3,162,008.21
Jumlah harga : Rp 3,162,000.00
30 G.06.30 1 unit Pekerjaan partisi PR30 Hitung
partisi :
9.4600 m2 Pekerjaan partisi Rp 173,615.69 Rp 1,642,404.39
9.4600 m2 Rockwool 25 mm berat 40 kg/m3 Rp 45,638.00 Rp 431,735.48
18.9200 m2 Finish cat Rp 26,150.00 Rp 494,758.00
8.6000 m1 Corner beads Rp 6,795.00 Rp 58,437.00
8.6000 m1 Stoping angle Rp 6,694.00 Rp 57,568.40
21.6000 m1 Sealant Rp 8,789.50 Rp 189,853.20
4.4000 m1 Plint homogeneous 80 x 600mm Rp 47,400.00 Rp 208,560.00 Rp 3,083,316.47
Total : Rp 3,083,316.47
Jumlah harga : Rp 3,083,300.00

H PEKERJAAN PLAFOND
1 H.01 1 m' Pekerjaan list plafon H.01
Bahan :
1.0500 m 1
Shadow line Rp 6,795.00 Rp 7,134.75 Rp 7,134.75
Upah :
1.0000 m 1
Aplikator Rp 1,426.95 Rp 1,426.95 Rp 1,426.95
Total : Rp 8,561.70
Profit & Overhead : 13.0% Rp 1,113.02
Jumlah harga : Rp 9,650.00

2 H.02 1 m2 Plafond gypsum, tebal 9 mm + rangka metal furring H.02


Bahan :
0.3900 bh Furring Chanel Rp 59,329.00 Rp 23,138.31
0.2700 bh Top Cross Rail Rp 39,147.00 Rp 10,569.69
0.0700 btg Wall angle Rp 16,328.00 Rp 1,142.96
1.6200 bh Conector Rp 1,623.00 Rp 2,629.26
0.8100 bh Susp. Clip Rp 6,592.00 Rp 5,339.52
0.7800 kg Susp. Rod besi dia. 8mm Rp 14,097.00 Rp 10,995.66
0.8100 bh Angle Clip Rp 1,217.00 Rp 985.77
0.0090 bh Direct fix clip Rp 1,318.00 Rp 11.86
0.3500 lbr Gypsum board, tebal 9 mm Rp 66,631.00 Rp 23,320.85
0.0200 bag Compound + Calcite Rp 65,719.00 Rp 1,314.38
0.0200 roll UB tape 75 Lm/roll Rp 40,668.00 Rp 813.36
0.0200 tube Ceiling Sealant Rp 159,429.00 Rp 3,188.58
10.0000 bh Drywall screw 25mm x 083 Rp 101.00 Rp 1,010.00
0.7000 bh Bolt screw Rp 1,826.00 Rp 1,278.20 Rp 85,738.40
Upah :
1.0000 m2 Aplikator plafon Rp 18,862.45 Rp 18,862.45 Rp 18,862.45
Total : Rp 104,600.85
Profit & Overhead : 13.0% Rp 13,598.11
Jumlah harga : Rp 118,150.00

3 H.03 1 m2 Plafond drop ceiling gypsum, tebal 9 mm + rangka metal furring H.03
Bahan :
0.4680 bh Furring Chanel Rp 59,329.00 Rp 27,765.97
0.3240 bh Top Cross Rail Rp 39,147.00 Rp 12,683.63
0.0840 btg Wall angle Rp 16,328.00 Rp 1,371.55
1.9440 bh Conector Rp 1,623.00 Rp 3,155.11
0.9720 bh Susp. Clip Rp 6,592.00 Rp 6,407.42
0.7800 kg Susp. Rod besi dia. 8mm Rp 14,097.00 Rp 10,995.66
0.9720 bh Angle Clip Rp 1,217.00 Rp 1,182.92
0.0108 bh Direct fix clip Rp 1,318.00 Rp 14.23
0.3500 lbr Plafond akustik, tebal 12 mm Rp 295,531.00 Rp 103,435.85
0.0200 bag Compound + Calcite Rp 65,719.00 Rp 1,314.38
0.0200 roll UB tape 75 Lm/roll Rp 40,668.00 Rp 813.36
0.0200 tube Ceiling Sealant Rp 159,429.00 Rp 3,188.58
10.0000 bh Drywall screw 25mm x 083 Rp 101.00 Rp 1,010.00
0.7000 bh Bolt screw Rp 1,826.00 Rp 1,278.20 Rp 174,616.88
Upah :
1.0000 m2 Aplikator plafon Rp 19,906.32 Rp 19,906.32 Rp 19,906.32
Total : Rp 194,523.20
Profit & Overhead : 13.0% Rp 25,288.02
Jumlah harga : Rp 219,800.00

4 H.04 1 m2 GRC board, tebal 4 mm metal furring frame H.04


Bahan :
0.4680 bh Furring Chanel Rp 59,329.00 Rp 27,765.97
0.3240 bh Top Cross Rail Rp 39,147.00 Rp 12,683.63
0.0840 btg Wall angle Rp 16,328.00 Rp 1,371.55
1.9440 bh Conector Rp 1,623.00 Rp 3,155.11
0.9720 bh Susp. Clip Rp 6,592.00 Rp 6,407.42
0.7800 kg Susp. Rod besi dia. 8mm Rp 14,097.00 Rp 10,995.66
0.9720 bh Angle Clip Rp 1,217.00 Rp 1,182.92
0.0108 bh Direct fix clip Rp 1,318.00 Rp 14.23
0.3500 lbr Plafond GRC, tebal 4 mm Rp 60,749.00 Rp 21,262.15
0.0200 bag Compound + Calcite Rp 65,719.00 Rp 1,314.38
0.0200 roll UB tape 75 Lm/roll Rp 40,668.00 Rp 813.36
0.0200 tube Ceiling Sealant Rp 159,429.00 Rp 3,188.58
10.0000 bh Drywall screw 25mm x 083 Rp 101.00 Rp 1,010.00
0.7000 bh Bolt screw Rp 1,826.00 Rp 1,278.20 Rp 92,443.18
Upah :
1.0000 m2 Aplikator plafon Rp 7,857.67 Rp 7,857.67 Rp 7,857.67
Total : Rp 100,300.85
Profit & Overhead : 13.0% Rp 13,039.11
Jumlah harga : Rp 113,300.00

5 H.05 1 m2 Plafond Akustik, tebal 12 mm + rangka metal furring H.05


Bahan :
0.3900 bh Furring Chanel Rp 59,329.00 Rp 23,138.31
Daftar Harga Upah dan Bahan 133
NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
0.2700 bh Top Cross Rail Rp 39,147.00 Rp 10,569.69
0.0700 btg Wall angle Rp 16,328.00 Rp 1,142.96
1.6200 bh Conector Rp 1,623.00 Rp 2,629.26
0.8100 bh Susp. Clip Rp 6,592.00 Rp 5,339.52
0.7800 kg Susp. Rod besi dia. 8mm Rp 14,097.00 Rp 10,995.66
0.8100 bh Angle Clip Rp 1,217.00 Rp 985.77
0.0090 bh Direct fix clip Rp 1,318.00 Rp 11.86
0.3500 lbr Plafond akustik, tebal 12 mm Rp 295,531.00 Rp 103,435.85
0.0200 bag Compound + Calcite Rp 65,719.00 Rp 1,314.38
0.0200 roll UB tape 75 Lm/roll Rp 40,668.00 Rp 813.36
0.0200 tube Ceiling Sealant Rp 159,429.00 Rp 3,188.58
10.0000 bh Drywall screw 25mm x 083 Rp 101.00 Rp 1,010.00
0.7000 bh Bolt screw Rp 1,826.00 Rp 1,278.20 Rp 165,853.40
Upah :
1.0000 m2 Aplikator plafon Rp 18,907.29 Rp 18,907.29 Rp 18,907.29
Total : Rp 184,760.69
Profit & Overhead : 13.0% Rp 24,018.89
Jumlah harga : Rp 208,750.00

6 H.05 1 bh Mainhole H.05


Bahan :
1.0000 unit Maintenance hole frame 600x600mm Rp 281,434.00 Rp 281,434.00
0.3600 m2 Penutup plafond gypsum thickness 12 mm Rp 72,311.00 Rp 26,031.96 Rp 307,465.96
Upah :
0.1000 ls Upah pasang (10%) Rp 20,559.40 Rp 2,055.94 Rp 2,055.94
Total : Rp 309,521.90
Profit & Overhead : 13.0% Rp 40,237.85
Jumlah harga : Rp 349,750.00

7 H.08 1 m2 Pasangan multiplek 18 mm finish HPL Hitung


Bahan :
1.0500 m 2
Multiplek 18 mm Rp 76,063.00 Rp 79,866.15
1.0500 m2 Finish HPL Rp 84,177.00 Rp 88,385.85
0.2500 kg lem Rp 32,961.00 Rp 8,240.25 Rp 176,492.25
Upah :
0.1750 OH Tukang batu Rp 130,000.00 Rp 22,750.00
0.0170 OH Kepala tukang batu Rp 145,000.00 Rp 2,465.00
0.3500 OH Pekerja Rp 110,000.00 Rp 38,500.00
0.0020 OH Mandor Rp 155,000.00 Rp 310.00 Rp 64,025.00
Total : Rp 240,517.25
Profit & Overhead : 13.0% Rp 31,267.24
Jumlah harga : Rp 271,750.00

8 H.09 1 m2 Pasangan multiplek 18 mm Hitung


Bahan :
1.0500 m2 Multiplek 18 mm Rp 76,063.00 Rp 79,866.15
0.2500 kg lem Rp 32,961.00 Rp 8,240.25 Rp 88,106.40
Upah :
0.1750 OH Tukang batu Rp 130,000.00 Rp 22,750.00
0.0170 OH Kepala tukang batu Rp 145,000.00 Rp 2,465.00
0.3500 OH Pekerja Rp 110,000.00 Rp 38,500.00
0.0020 OH Mandor Rp 155,000.00 Rp 310.00 Rp 64,025.00
Total : Rp 152,131.40
Profit & Overhead : 13.0% Rp 19,777.08
Jumlah harga : Rp 171,900.00

9 H.10 1 m2 Multiplek 18mm Finishing Plat Pervorated Hitung


Bahan :
1.0500 m2 Multiplek 18 mm Rp 76,063.00 Rp 79,866.15
1.0500 m2 Plat perforated t = 2 mm Rp 1,318,430.00 Rp 1,384,351.50
8.0000 bh screw Rp 152.00 Rp 1,216.00 Rp 1,465,433.65
Upah :
0.1750 OH Tukang batu Rp 130,000.00 Rp 22,750.00
0.0170 OH Kepala tukang batu Rp 145,000.00 Rp 2,465.00
0.3500 OH Pekerja Rp 110,000.00 Rp 38,500.00
0.0020 OH Mandor Rp 155,000.00 Rp 310.00 Rp 64,025.00
Total : Rp 1,529,458.65
Profit & Overhead : 13.0% Rp 198,829.62
Jumlah harga : Rp 1,728,250.00

10 H.11 1 m2 Pasangan multiplek 18 mm dan 9 mm Hitung


Bahan :
1.0500 m2 Multiplek 18 mm Rp 76,063.00 Rp 79,866.15
1.0500 m2 Multiplek 9 mm Rp 30,425.00 Rp 31,946.25
0.3500 kg paku Rp 18,255.00 Rp 6,389.25 Rp 118,201.65
Upah :
0.1750 OH Tukang kayu Rp 130,000.00 Rp 22,750.00
0.0170 OH Kepala tukang Rp 145,000.00 Rp 2,465.00
0.3500 OH Pekerja Rp 110,000.00 Rp 38,500.00
0.0020 OH Mandor Rp 155,000.00 Rp 310.00 Rp 64,025.00
Total : Rp 182,226.65
Profit & Overhead : 13.0% Rp 23,689.46
Jumlah harga : Rp 205,900.00

11 H.12 1 m2 Pasangan finish HPL Hitung


Bahan :
1.0500 m2 Finish HPL Rp 84,177.00 Rp 88,385.85
0.1500 kg lem Rp 32,961.00 Rp 4,944.15 Rp 93,330.00
Upah :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.1000 OH Pekerja Rp 110,000.00 Rp 11,000.00
0.0013 OH Mandor Rp 155,000.00 Rp 193.75 Rp 25,643.75
Total : Rp 118,973.75
Profit & Overhead : 13.0% Rp 15,466.59
Jumlah harga : Rp 134,400.00

I PEKERJAAN FINISHING LANTAI DAN DINDING

Daftar Harga Upah dan Bahan 134


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
1 I.01 1 m2 Pekerjaan lantai homogeneous tile, uk. 600 x 600 mm (unpolished) Hitung
Bahan : A.4.4.3.13.
1.0100 m2 Homogeneous tile 600 x 600 mm Rp 161,964.00 Rp 163,583.64
9.6000 kg Semen portland (PC) Rp 1,197.00 Rp 11,491.20
3.5714 kg Semen instan pengisi nat Rp 6,896.00 Rp 24,628.57
0.0450 m3 Pasir pasang Rp 248,473.00 Rp 11,181.29 Rp 210,884.70
Upah :
0.1200 OH Tukang batu Rp 130,000.00 Rp 15,600.00
0.0120 OH Kepala tukang batu Rp 145,000.00 Rp 1,740.00
0.2400 OH Pekerja Rp 110,000.00 Rp 26,400.00
0.0120 OH Mandor Rp 155,000.00 Rp 1,860.00 Rp 45,600.00
Total : Rp 256,484.70
Profit & Overhead : 13.0% Rp 33,343.01
Jumlah harga : Rp 289,800.00

2 I.02 1 m2 Pekerjaan lantai homogeneous tile, uk. 600 x 600 mm (unpolish) Hitung
Bahan : A.4.4.3.13.
1.0100 m2 Homogeneous tile 600 x 600 mm Rp 151,417.00 Rp 152,931.17
9.6000 kg Semen portland (PC) Rp 1,197.00 Rp 11,491.20
3.5714 kg Semen instan pengisi nat Rp 6,896.00 Rp 24,628.57
0.0450 m3 Pasir pasang Rp 248,473.00 Rp 11,181.29 Rp 200,232.23
Upah :
0.1200 OH Tukang batu Rp 130,000.00 Rp 15,600.00
0.0120 OH Kepala tukang batu Rp 145,000.00 Rp 1,740.00
0.2400 OH Pekerja Rp 110,000.00 Rp 26,400.00
0.0120 OH Mandor Rp 155,000.00 Rp 1,860.00 Rp 45,600.00
Total : Rp 245,832.23
Profit & Overhead : 13.0% Rp 31,958.19
Jumlah harga : Rp 277,750.00

3 I.03 1 m2 Pekerjaan lantai homogeneous tile, uk. 300 x 600 mm (unpolished) Hitung
Bahan : A.4.4.3.13.
1.0100 m 2
Homogeneous tile 300 x 600 mm Rp 161,964.00 Rp 163,583.64
9.6000 kg Semen portland (PC) Rp 1,197.00 Rp 11,491.20
3.5714 kg Semen instan pengisi nat Rp 6,896.00 Rp 24,628.57
0.0450 m3 Pasir pasang Rp 248,473.00 Rp 11,181.29 Rp 210,884.70
Upah :
0.1200 OH Tukang batu Rp 130,000.00 Rp 15,600.00
0.0120 OH Kepala tukang batu Rp 145,000.00 Rp 1,740.00
0.2400 OH Pekerja Rp 110,000.00 Rp 26,400.00
0.0120 OH Mandor Rp 155,000.00 Rp 1,860.00 Rp 45,600.00
Total : Rp 256,484.70
Profit & Overhead : 13.0% Rp 33,343.01
Jumlah harga : Rp 289,800.00

4 I.04 1 m2 Pekerjaan lantai homogeneous tile, uk. 600 x 600 (polished) - Tangga Hitung
Bahan : A.4.4.3.12
1.0000 m2 Homogeneous tile 600 x 600 mm unpolished Rp 161,964.00 Rp 161,964.00
10.0000 kg Semen portland (PC) Rp 1,197.00 Rp 11,970.00
3.5714 kg Semen instan Rp 6,896.00 Rp 24,628.57
0.0450 m3 Pasir pasang Rp 248,473.00 Rp 11,181.29 Rp 209,743.86
Upah :
0.1300 OH Tukang batu Rp 130,000.00 Rp 16,900.00
0.0130 OH Kepala tukang batu Rp 145,000.00 Rp 1,885.00
0.2600 OH Pekerja Rp 110,000.00 Rp 28,600.00
0.0130 OH Mandor Rp 155,000.00 Rp 2,015.00 Rp 49,400.00
Total : Rp 259,143.86
Profit & Overhead : 13.0% Rp 33,688.70
Jumlah harga : Rp 292,800.00

5 I.05 1 m2 Pekerjaan lantai homogeneous tile, uk. 300 x 600 mm (unpolished) - Toilet Hitung
Bahan : A.4.4.3.13.
1.0100 m2 Homogeneous tile 600 x 600 mm Rp 151,417.00 Rp 152,931.17
9.6000 kg Semen portland (PC) Rp 1,197.00 Rp 11,491.20
3.5714 kg Semen instan pengisi nat Rp 6,896.00 Rp 24,628.57
0.0450 m3 Pasir pasang Rp 248,473.00 Rp 11,181.29 Rp 200,232.23
Upah :
0.1200 OH Tukang batu Rp 130,000.00 Rp 15,600.00
0.0120 OH Kepala tukang batu Rp 145,000.00 Rp 1,740.00
0.2400 OH Pekerja Rp 110,000.00 Rp 26,400.00
0.0120 OH Mandor Rp 155,000.00 Rp 1,860.00 Rp 45,600.00
Total : Rp 245,832.23
Profit & Overhead : 13.0% Rp 31,958.19
Jumlah harga : Rp 277,750.00

6 I.06 1 m2 Pekerjaan dinding homogeneous tile, uk. 300 x 600 mm (polished) - Toilet Hitung
Bahan : A.4.4.3.54.
1.0100 m 2
Homogeneous tile, uk. 300 x 600 mm (polish) Rp 168,658.00 Rp 170,344.58
5.0000 kg Semen instan perekat keramik premium Rp 1,410.00 Rp 7,050.00
4.4643 kg Semen instan pengisi nat Rp 6,896.00 Rp 30,785.71 Rp 208,180.29
Upah :
0.2167 OH Tukang batu Rp 130,000.00 Rp 28,166.67
0.0217 OH Kepala tukang batu Rp 145,000.00 Rp 3,141.67
0.4333 OH Pekerja Rp 110,000.00 Rp 47,666.67
0.0217 OH Mandor Rp 155,000.00 Rp 3,358.33 Rp 82,333.33
Total : Rp 290,513.63
Profit & Overhead : 13.0% Rp 37,766.77
Jumlah harga : Rp 328,250.00

7 I.07 1 m2 Pekerjaan dinding travertine with hole, uk. 600 x 1200 mm (polish) - Jamb lift Hitung
Bahan : A.4.4.3.54.
1.0100 m2 Travertine with hole, uk. 600 x 1200 mm (polish) - Jamb lift Rp 1,369,139.00 Rp 1,382,830.39
5.3333 kg Semen instan perekat keramik Rp 2,104.00 Rp 11,221.33
4.4643 kg Semen instan pengisi nat Rp 6,896.00 Rp 30,785.71 Rp 1,424,837.44
Upah :
0.2167 OH Tukang batu Rp 130,000.00 Rp 28,166.67
0.0217 OH Kepala tukang batu Rp 145,000.00 Rp 3,141.67
0.4333 OH Pekerja Rp 110,000.00 Rp 47,666.67

Daftar Harga Upah dan Bahan 135


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
0.0217 OH Mandor Rp 155,000.00 Rp 3,358.33 Rp 82,333.33
Total : Rp 1,507,170.77
Profit & Overhead : 13.0% Rp 195,932.20
Jumlah harga : Rp 1,703,100.00

8 I.08 1 m' Pemasangan stepnosing, uk. 80 x 600 mm A. 4.4.3.39 (a)


Bahan :
1.8370 bh Stepnosing, uk. 80 x 600 mm Rp 21,785.00 Rp 40,019.05
1.1400 kg Semen portland (PC) Rp 1,197.00 Rp 1,364.58
0.0030 m3 Pasir pasang Rp 248,473.00 Rp 745.42
0.0250 kg Semen instan pengisi nat Rp 6,896.00 Rp 172.40 Rp 42,301.44
Upah :
0.0900 OH Tukang batu Rp 130,000.00 Rp 11,700.00
0.0090 OH Kepala tukang batu Rp 145,000.00 Rp 1,305.00
0.0900 OH Pekerja Rp 110,000.00 Rp 9,900.00
0.0050 OH Mandor Rp 155,000.00 Rp 775.00 Rp 23,680.00
Total : Rp 65,981.44
Profit & Overhead : 13.0% Rp 8,577.59
Jumlah harga : Rp 74,550.00

9 I.09 1 m2 Pemasangan keramik, uk. 300 x 300 mm A. 4.4.3.38.


Bahan :
1.0100 m2 Keramik, uk. 300 x 300 mm Rp 60,851.00 Rp 61,459.51
5.0000 kg Semen instan perekat keramik Rp 2,104.00 Rp 10,520.00
5.9524 kg Semen instan pengisi nat Rp 6,896.00 Rp 41,047.62 Rp 113,027.13
Upah :
0.1300 OH Tukang batu Rp 130,000.00 Rp 16,900.00
0.0130 OH Kepala tukang batu Rp 145,000.00 Rp 1,885.00
0.2500 OH Pekerja Rp 110,000.00 Rp 27,500.00
0.0130 OH Mandor Rp 155,000.00 Rp 2,015.00 Rp 48,300.00
Total : Rp 161,327.13
Profit & Overhead : 13.0% Rp 20,972.53
Jumlah harga : Rp 182,250.00

10 I.10 1 m2 Pemasangan Keramik, uk. 400 x 400 mm Hitung


Bahan : A. 4.4.3.38.
1.0100 m2 Keramik, uk. 400 x 400 mm Rp 65,922.00 Rp 66,581.22
10.0000 kg Semen portland (PC) Rp 1,197.00 Rp 11,970.00
4.4643 kg Semen instan pengisi nat Rp 6,896.00 Rp 30,785.71
0.0450 m3 Pasir pasang Rp 248,473.00 Rp 11,181.29 Rp 120,518.22
Upah :
0.3500 OH Tukang batu Rp 130,000.00 Rp 45,500.00
0.0350 OH Kepala tukang batu Rp 145,000.00 Rp 5,075.00
0.7000 OH Pekerja Rp 110,000.00 Rp 77,000.00
0.0350 OH Mandor Rp 155,000.00 Rp 5,425.00 Rp 133,000.00
Total : Rp 253,518.22
Profit & Overhead : 13.0% Rp 32,957.37
Jumlah harga : Rp 286,450.00

11 I.11 1 m' Plint conwood 100 x 3050 mm A. 4.4.3.38c.


Bahan :
1.1000 m' Plint conwood 100 x 3050 mm Rp 15,923.00 Rp 17,515.30
0.1100 m2 finishing cat Rp 26,150.00 Rp 2,876.50
2.0000 bh screw Rp 152.00 Rp 304.00 Rp 20,695.80
Upah :
0.0900 OH Tukang batu Rp 130,000.00 Rp 11,700.00
0.0090 OH Kepala tukang batu Rp 145,000.00 Rp 1,305.00
0.0900 OH Pekerja Rp 110,000.00 Rp 9,900.00
0.0050 OH Mandor Rp 155,000.00 Rp 775.00 Rp 23,680.00
Total : Rp 44,375.80
Profit & Overhead : 13.0% Rp 5,768.85
Jumlah harga : Rp 50,100.00

12 I.12 1 m' Plint homogeneous tile, uk. 100 x 600 mm (Polish) A. 4.4.3.39.
Bahan :
1.6700 bh Plint homogeneous tile, uk. 100 x 600 mm (Polish) Rp 18,154.00 Rp 30,317.18
1.1400 kg Semen portland (PC) Rp 1,197.00 Rp 1,364.58
0.0030 m3 Pasir pasang Rp 248,473.00 Rp 745.42
0.0250 kg Semen instan Rp 6,896.00 Rp 172.40 Rp 32,599.58
Upah :
0.0900 OH Tukang batu Rp 130,000.00 Rp 11,700.00
0.0090 OH Kepala tukang batu Rp 145,000.00 Rp 1,305.00
0.0900 OH Pekerja Rp 110,000.00 Rp 9,900.00
0.0050 OH Mandor Rp 155,000.00 Rp 775.00 Rp 23,680.00
Total : Rp 56,279.58
Profit & Overhead : 13.0% Rp 7,316.35
Jumlah harga : Rp 63,550.00

13 I.13 1 m2 Granit slab custom tebal 18 mm untuk finishing meja beton A. 4.4.3.40.
Rangka :
16.9332 kg Besi siku, uk. 40 x 40 x 4 mm (Finish zinchromate + cat besi) Rp 37,900.00 Rp 641,766.39
2.4378 kg Plat pendes, tebal 5 mm (Finish zinchromate + cat besi) Rp 37,250.00 Rp 90,808.05
11.5796 kg Plat penutup, tebal 5 mm (Finish zinchromate + cat besi) Rp 37,250.00 Rp 431,338.24
12.0000 bh Dynabolt Ø 12 mm Rp 4,969.00 Rp 59,628.00 Rp 1,223,540.67
Bahan :
1.0100 m2 Granit slab, tebal 18 mm Rp 557,797.00 Rp 563,374.97 Rp 563,374.97
Upah :
0.4000 OH Tukang batu Rp 130,000.00 Rp 52,000.00
0.0400 OH Kepala tukang batu Rp 145,000.00 Rp 5,800.00
0.8000 OH Pekerja Rp 110,000.00 Rp 88,000.00
0.0400 OH Mandor Rp 155,000.00 Rp 6,200.00 Rp 152,000.00
Total : Rp 1,938,915.64
Profit & Overhead : 13.0% Rp 252,059.03
Jumlah harga : Rp 2,190,950.00

14 I.14.01 1 m2 Granit slab custom, tebal 18 mm A. 4.4.3.41.


Bahan :
1.0100 m2 Granit slab 18 mm Rp 557,797.00 Rp 563,374.97

Daftar Harga Upah dan Bahan 136


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
10.0000 kg Semen instan perekat keramik premium Rp 1,410.00 Rp 14,100.00
0.1220 kg Semen instan pengisi nat Rp 6,896.00 Rp 840.98 Rp 578,315.95
Upah :
0.4000 OH Tukang batu Rp 130,000.00 Rp 52,000.00
0.0400 OH Kepala tukang batu Rp 145,000.00 Rp 5,800.00
0.8000 OH Pekerja Rp 110,000.00 Rp 88,000.00
0.0400 OH Mandor Rp 155,000.00 Rp 6,200.00 Rp 152,000.00
Total : Rp 730,315.95
Profit & Overhead : 13.0% Rp 94,941.07
Jumlah harga : Rp 825,250.00

15 I.14.02 1 m2 Granit Custom 28mm Hitung


Bahan :
1.0500 m2 Granit Custom 28mm Rp 862,050.00 Rp 905,152.50
0.5000 kg lem Rp 32,961.00 Rp 16,480.50 Rp 921,633.00
Upah :
0.3500 OH Tukang batu Rp 130,000.00 Rp 45,500.00
0.0350 OH Kepala tukang batu Rp 145,000.00 Rp 5,075.00
0.7000 OH Pekerja Rp 110,000.00 Rp 77,000.00
0.0350 OH Mandor Rp 155,000.00 Rp 5,425.00 Rp 133,000.00
Total : Rp 1,054,633.00
Profit & Overhead : 13.0% Rp 137,102.29
Jumlah harga : Rp 1,191,700.00

16 I.15 1 m2 jump lift plat stainless steel tebal 1.2 mm dengan rangka Hollow stainless 40 x 40 2 mm A. 4.4.3.42.
Bahan :
6.3000 m' Hollow besi, uk. 40x40x1.7 mm Rp 28,904.00 Rp 182,095.20
1.0000 ls Material bantu Rp 5,462.86 Rp 5,462.86 Rp 187,558.06
Upah :
0.2500 OH Tukang batu Rp 130,000.00 Rp 32,500.00
0.0250 OH Kepala tukang batu Rp 145,000.00 Rp 3,625.00
0.5000 OH Pekerja Rp 110,000.00 Rp 55,000.00
0.0050 OH Mandor Rp 155,000.00 Rp 775.00 Rp 91,900.00
Total : Rp 279,458.06
Profit & Overhead : 13.0% Rp 36,329.55
Jumlah harga : Rp 315,750.00

17 I.16 1 m2 Pasangan marmer 600 x 600 mm area tangga putar A. 4.4.3.43.


Bahan :
1.0100 m2 Marmer 600x600x20 mm Rp 709,924.00 Rp 717,023.24
10.0000 kg Semen instan perekat Rp 2,104.00 Rp 21,040.00
0.1220 kg Semen instan pengisi nat Rp 6,896.00 Rp 840.98 Rp 738,904.22
Upah :
1.0000 OH Tukang batu Rp 130,000.00 Rp 130,000.00
0.1000 OH Kepala tukang batu Rp 145,000.00 Rp 14,500.00
0.5000 OH Pekerja Rp 110,000.00 Rp 55,000.00
0.0500 OH Mandor Rp 155,000.00 Rp 7,750.00 Rp 207,250.00
Total : Rp 946,154.22
Profit & Overhead : 13.0% Rp 123,000.05
Jumlah harga : Rp 1,069,150.00

18 I.17 1 m2 Vynil 1000x1000 mm A. 4.4.3.44.


Bahan :
1.0100 m2 Vynil , thickness 2.8 mm (terpasang) Rp 461,709.00 Rp 466,326.09 Rp 466,326.09
Total : Rp 466,326.09
Profit & Overhead : 13.0% Rp 60,622.39
Jumlah harga : Rp 526,900.00

19 I.18 1 m2 Karpet tile 500x500 mm, tebal 6.5 mm A. 4.4.3.45.


Bahan :
1.0100 m2 Karpet tile 500x500 mm, tebal 6.5 mm (terpasang) Rp 547,656.00 Rp 553,132.56 Rp 553,132.56
Total : Rp 553,132.56
Profit & Overhead : 13.0% Rp 71,907.23
Jumlah harga : Rp 625,000.00

20 I.19 1 m2 Raised floor HPL, tebal 35 mm 600 x 600 mm + pedestal 150 mm A. 4.4.3.46.
Bahan :
1.0100 m2 Raised floor HPL Rp 1,252,509.00 Rp 1,265,034.09
1.0000 ls Material bantu Rp 126,503.41 Rp 126,503.41 Rp 1,391,537.50
Upah :
1.0000 ls Aplikator Rp 41,746.12 Rp 41,746.12 Rp 41,746.12
Total : Rp 1,433,283.62
Profit & Overhead : 13.0% Rp 186,326.87
Jumlah harga : Rp 1,619,600.00

21 I.20 1 m2 Kombinasi homogeneous tile 600 x 600 mm (polished) dan Homogeneous tile border 150 x 600 mm (polished) A. 4.4.3.38.
Bahan :
1.0100 m2 Kombinasi homogeneous tile 600 x 600 mm (polished) dan Rp 151,417.00 Rp 152,931.17
Homogeneous tile border 150 x 600 mm (polished)
8.1900 kg Semen portland (PC) Rp 1,197.00 Rp 9,803.43
0.0450 m3 Pasir pasang Rp 248,473.00 Rp 11,181.29
0.1220 kg Semen instan pengisi nat Rp 6,896.00 Rp 840.98 Rp 174,756.86
Upah :
0.3500 OH Tukang batu Rp 130,000.00 Rp 45,500.00
0.0350 OH Kepala tukang batu Rp 145,000.00 Rp 5,075.00
0.7000 OH Pekerja Rp 110,000.00 Rp 77,000.00
0.0350 OH Mandor Rp 155,000.00 Rp 5,425.00 Rp 133,000.00
Total : Rp 307,756.86
Profit & Overhead : 13.0% Rp 40,008.39
Jumlah harga : Rp 347,750.00

22 I.21 1 m2 Pekerjaan Homogeneous tile border polished 150x600 mm A. 4.4.3.38.


Bahan :
1.0100 m2 Homogeneous tile border polished 150x600 mm Rp 151,417.00 Rp 152,931.17
8.1900 kg Semen portland (PC) Rp 1,197.00 Rp 9,803.43
0.1220 kg Semen instan pengisi nat Rp 6,896.00 Rp 840.98
0.0450 m3 Pasir pasang Rp 248,473.00 Rp 11,181.29 Rp 174,756.86

Daftar Harga Upah dan Bahan 137


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
Upah :
0.3500 OH Tukang batu Rp 130,000.00 Rp 45,500.00
0.0350 OH Kepala tukang batu Rp 145,000.00 Rp 5,075.00
0.7000 OH Pekerja Rp 110,000.00 Rp 77,000.00
0.0350 OH Mandor Rp 155,000.00 Rp 5,425.00 Rp 133,000.00
Total : Rp 307,756.86
Profit & Overhead : 13.0% Rp 40,008.39
Jumlah harga : Rp 347,750.00

23 I.22 1 m2 Grass block Hitung


Bahan :
1.0500 m2 Grass Block Rp 167,339.00 Rp 175,705.95
0.0800 m³ Sand Fill Rp 233,261.00 Rp 18,660.88 Rp 194,366.83
Upah :
0.1500 OH Tukang batu Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang batu Rp 145,000.00 Rp 2,175.00
0.3000 OH Pekerja Rp 110,000.00 Rp 33,000.00
0.0150 OH Mandor Rp 155,000.00 Rp 2,325.00 Rp 57,000.00
Total : Rp 251,366.83
Profit & Overhead : 13.0% Rp 32,677.69
Jumlah harga : Rp 284,000.00

24 I.23 1 m2 Paving block K-300, tebal 8 cm Hitung


Bahan :
1.0500 m2 Paving block K-300 t = 80 mm Rp 89,248.00 Rp 93,710.40
0.0800 m³ Pasir urug Rp 233,261.00 Rp 18,660.88 Rp 112,371.28
Upah :
0.1500 OH Tukang batu Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang batu Rp 145,000.00 Rp 2,175.00
0.3000 OH Pekerja Rp 110,000.00 Rp 33,000.00
0.0150 OH Mandor Rp 155,000.00 Rp 2,325.00 Rp 57,000.00
Total : Rp 169,371.28
Profit & Overhead : 13.0% Rp 22,018.27
Jumlah harga : Rp 191,350.00

25 I.24 1 m2 Paving block K-300, tebal 6 cm (pedestrian) Hitung


Bahan :
1.0500 m2 Paving block K-300 t = 6 cm Rp 73,021.00 Rp 76,672.05
0.0800 m³ Pasir urug Rp 233,261.00 Rp 18,660.88 Rp 95,332.93
Upah :
0.1500 OH Tukang batu Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang batu Rp 145,000.00 Rp 2,175.00
0.3000 OH Pekerja Rp 110,000.00 Rp 33,000.00
0.0150 OH Mandor Rp 155,000.00 Rp 2,325.00 Rp 57,000.00
Total : Rp 152,332.93
Profit & Overhead : 13.0% Rp 19,803.28
Jumlah harga : Rp 172,100.00

26 I.25 1 m2 Paving block K-400, tebal 8 cm Hitung


Bahan :
1.0500 m2 Paving block K-400 t = 8 cm Rp 99,389.00 Rp 104,358.45
0.0800 m³ Pasir urug Rp 233,261.00 Rp 18,660.88 Rp 123,019.33
Upah :
0.1500 OH Tukang batu Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang batu Rp 145,000.00 Rp 2,175.00
0.3000 OH Pekerja Rp 110,000.00 Rp 33,000.00
0.0150 OH Mandor Rp 155,000.00 Rp 2,325.00 Rp 57,000.00
Total : Rp 180,019.33
Profit & Overhead : 13.0% Rp 23,402.51
Jumlah harga : Rp 203,400.00

27 I.26 1 m' Pas. Pasangan kansteen Hitung


Bahan :
1.1000 m' Kantseen t = 300 mm Rp 61,662.00 Rp 67,828.20
8.1500 kg Portland Cemen (PC) Rp 1,197.00 Rp 9,755.55
0.0160 m³ Pasir Rp 248,473.00 Rp 3,975.57 Rp 81,559.32
Upah :
0.2000 OH Tukang Batu Rp 130,000.00 Rp 26,000.00
0.0200 OH Kepala Tukang Batu Rp 145,000.00 Rp 2,900.00
0.2000 OH Pekerja Rp 110,000.00 Rp 22,000.00
0.0200 OH Mandor Rp 155,000.00 Rp 3,100.00 Rp 54,000.00
Total : Rp 135,559.32
Profit & Overhead : 13.0% Rp 17,622.71
Jumlah harga : Rp 153,150.00

28 I.27 1 m² Pasangan batu alam andesit 300 x 600 Hitung


Bahan :
5.0000 kg Semen instan untuk pasangan batu alam Rp 1,410.00 Rp 7,050.00
1.1000 m2 Batu alam andesit Rp 131,843.00 Rp 145,027.30 Rp 152,077.30
300 x 600 mm
Upah :
0.1750 OH Tukang batu Rp 130,000.00 Rp 22,750.00
0.0175 OH Kepala tukang batu Rp 145,000.00 Rp 2,537.50
0.3500 OH Pekerja Rp 110,000.00 Rp 38,500.00
0.0175 OH Mandor Rp 155,000.00 Rp 2,712.50 Rp 66,500.00
Total : Rp 218,577.30
Profit & Overhead : 13.0% Rp 28,415.05
Jumlah harga : Rp 246,950.00

6 I.28 1 m2 Pasangan Slimstone tebal 2 mm Hitung


Bahan :
1.0000 m2 Slimstone Rp 464,392.00 Rp 464,392.00
1.0000 m2 Perekat Rp 23,427.00 Rp 23,427.00 Rp 487,819.00
Upah :
1.0000 m2 Ongkos pasang slimstone Rp 24,390.95 Rp 24,390.95 Rp 24,390.95
Total : Rp 512,209.95
Profit & Overhead : 13.0% Rp 66,587.29
Jumlah harga : Rp 578,750.00

Daftar Harga Upah dan Bahan 138


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
Harga per 1 m2 : Rp 578,750.00

30 I.29 1 m2 Cubicle toilet Hitung


Bahan :
1.0000 m2 Cubicle toilet Rp 1,735,561.00 Rp 1,735,561.00
(lengkap dengan aksesoris) Rp 1,735,561.00
Total : Rp 1,735,561.00
Profit & Overhead : 13.0% Rp 225,622.93
Jumlah harga : Rp 1,961,150.00

J PEKERJAAN PENGECATAN
1 J.01 1 m2 Pekerjaan cat baja Hitung
Bahan :
0.1000 kg Cat dasar 1 x (zincromate) Rp 35,496.00 Rp 3,549.60
0.2600 kg Cat penutup 2 x (cat besi) Rp 76,063.00 Rp 19,776.38 Rp 23,325.98
Upah :
0.0200 OH Tukang cat Rp 130,000.00 Rp 2,600.00
0.0020 OH Kepala tukang cat Rp 145,000.00 Rp 290.00
0.0200 OH Pekerja Rp 110,000.00 Rp 2,200.00
0.0020 OH Mandor Rp 155,000.00 Rp 310.00 Rp 5,400.00
Total : Rp 28,725.98
Jumlah harga : Rp 28,700.00

2 J.02 1 m2 Cat dinding interior Hitung


Bahan :
0.1000 kg Plamir Rp 30,425.00 Rp 3,042.50
0.1000 kg Cat dasar Rp 26,369.00 Rp 2,636.90
0.2600 kg Cat penutup 2 x Rp 22,312.00 Rp 5,801.12 Rp 11,480.52
Upah :
0.0630 OH Tukang cat Rp 130,000.00 Rp 8,190.00
0.0063 OH Kepala tukang cat Rp 145,000.00 Rp 913.50
0.0200 OH Pekerja Rp 110,000.00 Rp 2,200.00
0.0025 OH Mandor Rp 155,000.00 Rp 387.50 Rp 11,691.00
Total : Rp 23,171.52
Profit & Overhead : 13.0% Rp 3,012.30
Jumlah harga : Rp 26,150.00

3 J.03 1 m2 Cat dinding eksterior Hitung


Bahan :
0.1000 ltr Cat dasar Rp 35,496.00 Rp 3,549.60
0.2600 ltr Cat penutup 2 x Rp 76,063.00 Rp 19,776.38 Rp 23,325.98
Upah :
0.0630 OH Tukang cat Rp 130,000.00 Rp 8,190.00
0.0063 OH Kepala tukang cat Rp 145,000.00 Rp 913.50
0.0200 OH Pekerja Rp 110,000.00 Rp 2,200.00
0.0025 OH Mandor Rp 155,000.00 Rp 387.50 Rp 11,691.00
Total : Rp 35,016.98
Profit & Overhead : 13.0% Rp 4,552.21
Jumlah harga : Rp 39,550.00

4 J.04 1 m2 Pekerjaan cat plafond Hitung


Bahan :
0.1000 kg Cat dasar Rp 26,369.00 Rp 2,636.90
0.2600 kg Cat penutup 2 x Rp 23,123.00 Rp 6,011.98 Rp 8,648.88
Upah :
0.0630 OH Tukang cat Rp 130,000.00 Rp 8,190.00
0.0063 OH Kepala tukang cat Rp 145,000.00 Rp 913.50
0.0200 OH Pekerja Rp 110,000.00 Rp 2,200.00
0.0025 OH Mandor Rp 155,000.00 Rp 387.50 Rp 11,691.00
Total : Rp 20,339.88
Profit & Overhead : 13.0% Rp 2,644.18
Jumlah harga : Rp 22,950.00

5 J.05 1 m2 Waterproofing coating plat atap (terpasang) Hitung


Bahan :
1.0000 m 2
Waterproofing coating plat atap (terpasang) Rp 121,701.00 Rp 121,701.00 Rp 121,701.00
Total : Rp 121,701.00
Profit & Overhead : 13.0% Rp 15,821.13
Jumlah harga : Rp 137,500.00

6 J.06 1 m2 Waterproofing coating kamar mandi (terpasang) Hitung


Bahan :
1.0000 m2 Waterproofing coating kamar mandi (terpasang) Rp 121,701.00 Rp 121,701.00 Rp 121,701.00
Total : Rp 121,701.00
Profit & Overhead : 13.0% Rp 15,821.13
Jumlah harga : Rp 137,500.00

7 J.07 1 m2 Waterproofing dinding beton Hitung


Bahan :
1.0000 m2 Waterproofing dinding beton Rp 131,843.00 Rp 131,843.00 Rp 131,843.00
Total : Rp 131,843.00
Profit & Overhead : 13.0% Rp 17,139.59
Jumlah harga : Rp 148,950.00

8 J.08 1 m² Pekerjaan cat melamin Hitung


Bahan :
0.3000 kg Wood filler SH 113 Rp 30,932.00 Rp 9,279.60
0.1500 ltr Wood stain WS162B colour Rp 57,200.00 Rp 8,580.00
0.4000 ltr Melamine sanding sealer MSS 123 ( 2x ) Rp 53,954.00 Rp 21,581.60
0.2000 kg Melamine top coat ML 131 Rp 53,954.00 Rp 10,790.80 Rp 50,232.00
Upah :
0.1000 OH Tukang cat Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang cat Rp 145,000.00 Rp 1,450.00
0.1000 OH Pekerja Rp 110,000.00 Rp 11,000.00
0.0010 OH Mandor Rp 155,000.00 Rp 155.00 Rp 25,605.00
Total : Rp 75,837.00
Profit & Overhead : 13.0% Rp 9,858.81
Jumlah harga : Rp 85,650.00
Daftar Harga Upah dan Bahan 139
NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL

9 J.11 1 m2 Pasangan cat epoxy (terpasang) Hitung


Bahan:
1.0000 m2 Cat epoxy (terpasang) Rp 223,119.00 Rp 223,119.00 Rp 223,119.00
Total : Rp 223,119.00
Profit & Overhead : 13.0% Rp 29,005.47
Jumlah harga : Rp 252,100.00

K PEKERJAAN RAILING

1 K.02 1 m' Railing stainless steel Hitung


Module Length 5,60 m
Bahan :
5.6000 m1 Pipa stainless steel Ø 2", thickness 1.2 mm Rp 294,213.00 Rp 1,647,592.80
1.4000 m1 Pipa stainless steel Ø 1/2", thickness 1.2 mm Rp 15,618.00 Rp 21,865.20
14.0000 bh Dynabolt 10 mm Rp 3,955.00 Rp 55,370.00
0.0700 m2 Plat stainless thickness 3 mm Rp 583,152.00 Rp 40,820.64
1.0000 ls Accessories railing Rp 121,701.00 Rp 121,701.00
1.0000 ls Weld Rp 471,837.41 Rp 471,837.41
1.0000 ls Material bantu Rp 117,959.35 Rp 117,959.35 Rp 2,477,146.40
Upah :
0.5000 OH Tukang las Rp 130,000.00 Rp 65,000.00
0.0500 OH Kepala tukang las Rp 145,000.00 Rp 7,250.00
0.5000 OH Pekerja Rp 110,000.00 Rp 55,000.00
0.0500 OH Mandor Rp 155,000.00 Rp 7,750.00 Rp 135,000.00
Total : Rp 2,612,146.40
Profit & Overhead : 13.0% Rp 339,579.03
Jumlah harga : Rp 2,951,700.00
Harga per 1 m' : Rp 527,089.29

2 K.03 1 m' Railing stainless steel Hitung


Module Length 5,60 m
Bahan :
5.6000 m1 Pipa stainless steel Ø 2", thickness 1.2 mm Rp 294,213.00 Rp 1,647,592.80
1.4000 m1 Pipa stainless steel Ø 1", thickness 1.2 mm Rp 19,979.00 Rp 27,970.60
14.0000 bh Dynabolt 10 mm Rp 3,955.00 Rp 55,370.00
0.0700 m2 Plat stainless thickness 3 mm Rp 583,152.00 Rp 40,820.64
1.0000 ls Accessories railing Rp 121,701.00 Rp 121,701.00
1.0000 ls Weld Rp 473,363.76 Rp 473,363.76
1.0000 ls Material bantu Rp 118,340.94 Rp 118,340.94 Rp 2,485,159.74
Upah :
0.5000 OH Tukang las Rp 130,000.00 Rp 65,000.00
0.0500 OH Kepala tukang las Rp 145,000.00 Rp 7,250.00
0.5000 OH Pekerja Rp 110,000.00 Rp 55,000.00
0.0500 OH Mandor Rp 155,000.00 Rp 7,750.00 Rp 135,000.00
Total : Rp 2,620,159.74
Profit & Overhead : 13.0% Rp 340,620.77
Jumlah harga : Rp 2,960,750.00
Harga per 1 m' : Rp 528,705.36

3 K.04 1 m' Railing type 06, Terrace trap Hitung


Module Length 6,60 m
Bahan :
13.8000 m1 Pipa stainless steel Ø 2", thickness 1.2 mm Rp 294,213.00 Rp 4,060,139.40
12.0000 bh Dynabolt 10 mm Rp 3,955.00 Rp 47,460.00
0.0600 m2 Plat stainless thickness 3 mm Rp 583,152.00 Rp 34,989.12
1.0000 ls Accessories railing Rp 121,701.00 Rp 121,701.00
1.0000 ls Weld Rp 1,066,072.38 Rp 1,066,072.38
1.0000 ls Material bantu Rp 266,518.10 Rp 266,518.10 Rp 5,596,880.00
Upah :
0.6000 OH Tukang las Rp 130,000.00 Rp 78,000.00
0.0600 OH Kepala tukang las Rp 145,000.00 Rp 8,700.00
0.6000 OH Pekerja Rp 110,000.00 Rp 66,000.00
0.0600 OH Mandor Rp 155,000.00 Rp 9,300.00 Rp 162,000.00
Total : Rp 5,758,880.00
Profit & Overhead : 13.0% Rp 748,654.40
Jumlah harga : Rp 6,507,500.00
Harga per 1 m' : Rp 1,001,153.85

4 K.05 1 m' Maintenance Stairs Hitung


Module Length 16,60 m
Bahan :
67.9000 m1 Pipa BS Ø 2" , thickness 1.6 mm Rp 68,051.00 Rp 4,620,662.90
10.6603 m2 Finishing cat zincromate and (Plate and Pipa) Rp 28,700.00 Rp 305,950.61
48.0808 kg Steel plate, thickness 6 mm Rp 37,250.00 Rp 1,791,008.31
136.0000 bh Dynabolt Ø 12 mm Rp 4,969.00 Rp 675,784.00
1.0000 ls Weld Rp 1,109,010.87 Rp 1,109,010.87
1.0000 ls Material bantu Rp 425,120.83 Rp 425,120.83 Rp 8,927,537.53
Upah :
2.0000 OH Tukang las Rp 130,000.00 Rp 260,000.00
0.2000 OH Kepala tukang las Rp 145,000.00 Rp 29,000.00
0.4000 OH Pekerja Rp 110,000.00 Rp 44,000.00
0.0200 OH Mandor Rp 155,000.00 Rp 3,100.00 Rp 336,100.00
Total : Rp 9,263,637.53
Profit & Overhead : 13.0% Rp 1,204,272.88
Jumlah harga : Rp 10,467,900.00
Harga per 1 m' : Rp 630,596.39

5 K.06 1 m' Handrail selasar Hitung


Modul panjang 1.350 m
Bahan :
3.5760 kg Plat besi tebal 10 mm Rp 37,250.00 Rp 133,206.00
Finishing cat anti karat dan cat besi
1.3450 kg Plat besi tebal 8 mm Rp 37,250.00 Rp 50,099.76
Finishing cat anti karat dan cat besi
4.0000 bh Dynabolt Ø 12 mm Rp 4,969.00 Rp 19,876.00
1.0000 ls Accessories railing Rp 121,701.00 Rp 121,701.00
1.0000 ls Las Rp 20,117.00 Rp 20,117.00
Daftar Harga Upah dan Bahan 140
NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
1.0000 ls Material bantu Rp 17,249.99 Rp 17,249.99 Rp 362,249.75
Upah :
2.0000 OH Tukang las Rp 130,000.00 Rp 260,000.00
0.2000 OH Kepala tukang las Rp 145,000.00 Rp 29,000.00
1.0000 OH Pekerja Rp 110,000.00 Rp 110,000.00
0.1000 OH Mandor Rp 155,000.00 Rp 15,500.00 Rp 414,500.00
Total : Rp 776,749.75
Profit & Overhead : 13.0% Rp 100,977.47
Jumlah harga : Rp 877,700.00
Harga per 1 m' : Rp 650,148.15

6 K.07 1 m' Tangga maintenance GWT Hitung


Module Length 4 m
Bahan :
26.2000 m1 Pipa stainless steel Ø 2", thickness 1.6 mm Rp 51,622.00 Rp 1,352,496.40
12.0000 bh Dynabolt 10 mm Rp 3,955.00 Rp 47,460.00
0.0600 m2 Plat stainless thickness 3 mm Rp 583,152.00 Rp 34,989.12
1.0000 ls Weld Rp 143,494.55 Rp 143,494.55
1.0000 ls Material bantu Rp 78,922.00 Rp 78,922.00 Rp 1,657,362.08
Upah :
0.4000 OH Tukang las Rp 130,000.00 Rp 52,000.00
0.0600 OH Kepala tukang las Rp 145,000.00 Rp 8,700.00
0.4000 OH Pekerja Rp 110,000.00 Rp 44,000.00
0.0600 OH Mandor Rp 155,000.00 Rp 9,300.00 Rp 114,000.00
Total : Rp 1,771,362.08
Profit & Overhead : 13.0% Rp 230,277.07
Jumlah harga : Rp 2,001,600.00
Harga per 1 m' : Rp 500,400.00

L PEKERJAAN MEKANIKAL
L.00 Pekerjaan Pipa Galvanis
1 L.00.01 1 m' Pipa GIP Ø 1-1/2" Hitung
Bahan :
1.0000 m' Pipa GIP Ø 1-1/2" Rp 110,026.00 Rp 110,026.00
1.0000 ls Perlengkapan Rp 16,503.90 Rp 16,503.90 Rp 126,529.90
Upah :
0.1350 OH Tukang batu Rp 130,000.00 Rp 17,550.00
0.0810 OH Pekerja Rp 110,000.00 Rp 8,910.00
0.0135 OH Kepala tukang batu Rp 145,000.00 Rp 1,957.50
0.0040 OH Mandor Rp 155,000.00 Rp 620.00 Rp 29,037.50
Total : Rp 155,567.40
Profit & Overhead : 13.0% Rp 20,223.76
Jumlah harga : Rp 175,791.16

2 L.00.03 1 m' Pipa GIP Ø 2" Hitung


Bahan :
1.0000 m' Pipa GIP Ø 2" Rp 150,140.00 Rp 150,140.00
1.0000 ls Perlengkapan Rp 22,521.00 Rp 22,521.00 Rp 172,661.00
Upah :
0.1350 OH Tukang batu Rp 130,000.00 Rp 17,550.00
0.0810 OH Pekerja Rp 110,000.00 Rp 8,910.00
0.0135 OH Kepala tukang batu Rp 145,000.00 Rp 1,957.50
0.0040 OH Mandor Rp 155,000.00 Rp 620.00 Rp 29,037.50
Total : Rp 201,698.50
Profit & Overhead : 13.0% Rp 26,220.81
Jumlah harga : Rp 227,919.31

3 L.00.04 1 m' Pipa GIP Ø 3" Hitung


Bahan :
1.0000 m' Pipa GIP Ø 3" Rp 247,290.00 Rp 247,290.00
1.0000 ls Perlengkapan Rp 37,093.50 Rp 37,093.50 Rp 284,383.50
Upah :
0.1350 OH Tukang batu Rp 130,000.00 Rp 17,550.00
0.0810 OH Pekerja Rp 110,000.00 Rp 8,910.00
0.0135 OH Kepala tukang batu Rp 145,000.00 Rp 1,957.50
0.0040 OH Mandor Rp 155,000.00 Rp 620.00 Rp 29,037.50
Total : Rp 313,421.00
Profit & Overhead : 13.0% Rp 40,744.73
Jumlah harga : Rp 354,165.73

L.01 Pekerjaan Pipa PPR PN-16


1 L.01.01 1m' Pipa PPR PN-16 dia 40 mm Hitung
Bahan :
1.2000 m 1
Pipa PPR PN-16 Ø 40 mm Rp 68,366.00 Rp 82,039.20
1.0000 lot Perlengkapan Rp 12,305.88 Rp 12,305.88 Rp 94,345.08
Upah :
0.1350 OH Tukang batu Rp 130,000.00 Rp 17,550.00
0.0810 OH Pekerja Rp 110,000.00 Rp 8,910.00
0.0135 OH Kepala tukang batu Rp 145,000.00 Rp 1,957.50
0.0040 OH Mandor Rp 155,000.00 Rp 620.00 Rp 29,037.50
Total : Rp 123,382.58
Profit & Overhead : 13.0% Rp 16,039.74
Jumlah harga : Rp 139,400.00

2 L.01.02 1m' Pipa PPR PN-16 dia 32 mm Hitung


Bahan :
1.2000 m1 Pipa PPR PN-16 Ø 32 mm Rp 42,595.00 Rp 51,114.00
1.0000 lot Perlengkapan Rp 7,667.10 Rp 7,667.10 Rp 58,781.10
Upah :
0.1350 OH Tukang batu Rp 130,000.00 Rp 17,550.00
0.0810 OH Pekerja Rp 110,000.00 Rp 8,910.00
0.0135 OH Kepala tukang batu Rp 145,000.00 Rp 1,957.50
0.0040 OH Mandor Rp 155,000.00 Rp 620.00 Rp 29,037.50
Total : Rp 87,818.60
Profit & Overhead : 13.0% Rp 11,416.42
Jumlah harga : Rp 99,200.00

Daftar Harga Upah dan Bahan 141


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
3 L.01.03 1m' Pipa PPR PN-16 dia 20 mm Hitung
Bahan :
1.2000 m1 Pipa PPR PN-16 Ø 20 mm Rp 16,506.00 Rp 19,807.20
1.0000 lot Perlengkapan Rp 2,971.08 Rp 2,971.08 Rp 22,778.28
Upah :
0.1350 OH Tukang batu Rp 130,000.00 Rp 17,550.00
0.0810 OH Pekerja Rp 110,000.00 Rp 8,910.00
0.0135 OH Kepala tukang batu Rp 145,000.00 Rp 1,957.50
0.0040 OH Mandor Rp 155,000.00 Rp 620.00 Rp 29,037.50
Total : Rp 51,815.78
Profit & Overhead : 13.0% Rp 6,736.05
Jumlah harga : Rp 58,550.00

L.02 Pekerjaan Pipa PVC AW

1 L.02.02 1m' Pipa PVC AW Ø 6" Hitung


Bahan :
1.2000 m 1
Pipa PVC Ø 6" Rp 200,745.00 Rp 240,894.00
1.0000 ls Perlengkapan Rp 36,134.10 Rp 36,134.10 Rp 277,028.10
Upah :
0.1350 OH Tukang batu Rp 130,000.00 Rp 17,550.00
0.0810 OH Pekerja Rp 110,000.00 Rp 8,910.00
0.0135 OH Kepala tukang batu Rp 145,000.00 Rp 1,957.50
0.0040 OH Mandor Rp 155,000.00 Rp 620.00 Rp 29,037.50
Total : Rp 306,065.60
Profit & Overhead : 13.0% Rp 39,788.53
Jumlah harga : Rp 345,850.00

2 L.02.03 1m' Pipa PVC AW Ø 5" Hitung


Bahan :
1.2000 m1 Pipa PVC Ø 5" Rp 143,117.00 Rp 171,740.40
1.0000 ls Perlengkapan Rp 25,761.06 Rp 25,761.06 Rp 197,501.46
Upah :
0.1350 OH Tukang batu Rp 130,000.00 Rp 17,550.00
0.0810 OH Pekerja Rp 110,000.00 Rp 8,910.00
0.0135 OH Kepala tukang batu Rp 145,000.00 Rp 1,957.50
0.0040 OH Mandor Rp 155,000.00 Rp 620.00 Rp 29,037.50
Total : Rp 226,538.96
Profit & Overhead : 13.0% Rp 29,450.06
Jumlah harga : Rp 255,950.00

3 L.02.04 1m' Pipa PVC AW Ø 4" Hitung


Bahan :
1.2000 m1 Pipa PVC Ø 4" Rp 90,363.00 Rp 108,435.60
1.0000 ls Perlengkapan Rp 16,265.34 Rp 16,265.34 Rp 124,700.94
Upah :
0.1350 OH Tukang batu Rp 130,000.00 Rp 17,550.00
0.0810 OH Pekerja Rp 110,000.00 Rp 8,910.00
0.0135 OH Kepala tukang batu Rp 145,000.00 Rp 1,957.50
0.0040 OH Mandor Rp 155,000.00 Rp 620.00 Rp 29,037.50
Total : Rp 153,738.44
Profit & Overhead : 13.0% Rp 19,986.00
Jumlah harga : Rp 173,700.00

4 L.02.05 1m' Pipa PVC AW Ø 3" Hitung


Bahan :
1.2000 m 1
Pipa PVC Ø 3" Rp 54,537.00 Rp 65,444.40
1.0000 ls Perlengkapan Rp 9,816.66 Rp 9,816.66 Rp 75,261.06
Upah :
0.1350 OH Tukang batu Rp 130,000.00 Rp 17,550.00
0.0810 OH Pekerja Rp 110,000.00 Rp 8,910.00
0.0135 OH Kepala tukang batu Rp 145,000.00 Rp 1,957.50
0.0040 OH Mandor Rp 155,000.00 Rp 620.00 Rp 29,037.50
Total : Rp 104,298.56
Profit & Overhead : 13.0% Rp 13,558.81
Jumlah harga : Rp 117,850.00

5 L.02.06 1m' Pipa PVC AW Ø 2 1/2" Hitung


Bahan :
1.2000 m1 Pipa PVC Ø 2 1/2" Rp 38,730.00 Rp 46,476.00
1.0000 ls Perlengkapan Rp 6,971.40 Rp 6,971.40 Rp 53,447.40
Upah :
0.1350 OH Tukang batu Rp 130,000.00 Rp 17,550.00
0.0810 OH Pekerja Rp 110,000.00 Rp 8,910.00
0.0135 OH Kepala tukang batu Rp 145,000.00 Rp 1,957.50
0.0040 OH Mandor Rp 155,000.00 Rp 620.00 Rp 29,037.50
Total : Rp 82,484.90
Profit & Overhead : 13.0% Rp 10,723.04
Jumlah harga : Rp 93,200.00

6 L.02.07 1m' Pipa PVC AW Ø 2" Hitung


Bahan :
1.2000 m1 Pipa PVC Ø 2" Rp 26,574.00 Rp 31,888.80
1.0000 ls Perlengkapan Rp 4,783.32 Rp 4,783.32 Rp 36,672.12
Upah :
0.0900 OH Tukang batu Rp 130,000.00 Rp 11,700.00
0.0540 OH Pekerja Rp 110,000.00 Rp 5,940.00
0.0090 OH Kepala tukang batu Rp 145,000.00 Rp 1,305.00
0.0030 OH Mandor Rp 155,000.00 Rp 465.00 Rp 19,410.00
Total : Rp 56,082.12
Profit & Overhead : 13.0% Rp 7,290.68
Jumlah harga : Rp 63,350.00

7 L.02.08 1m' Pipa PVC AW Ø 1 1/2" Hitung


Bahan :
1.2000 m1 Pipa PVC Ø 1-1/2" Rp 20,786.00 Rp 24,943.20
1.0000 ls Perlengkapan Rp 3,741.48 Rp 3,741.48 Rp 28,684.68
Upah :
Daftar Harga Upah dan Bahan 142
NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
0.0900 OH Tukang batu Rp 130,000.00 Rp 11,700.00
0.0540 OH Pekerja Rp 110,000.00 Rp 5,940.00
0.0090 OH Kepala tukang batu Rp 145,000.00 Rp 1,305.00
0.0030 OH Mandor Rp 155,000.00 Rp 465.00 Rp 19,410.00
Total : Rp 48,094.68
Profit & Overhead : 13.0% Rp 6,252.31
Jumlah harga : Rp 54,300.00

8 L.02.09 1m' Pipa PVC AW Ø 1 1/4" Hitung


Bahan :
1.2000 m1 Pipa PVC Ø 1-1/4" Rp 18,089.00 Rp 21,706.80
1.0000 ls Perlengkapan Rp 3,256.02 Rp 3,256.02 Rp 24,962.82
Upah :
0.0900 OH Tukang batu Rp 130,000.00 Rp 11,700.00
0.0540 OH Pekerja Rp 110,000.00 Rp 5,940.00
0.0090 OH Kepala tukang batu Rp 145,000.00 Rp 1,305.00
0.0030 OH Mandor Rp 155,000.00 Rp 465.00 Rp 19,410.00
Total : Rp 44,372.82
Profit & Overhead : 13.0% Rp 5,768.47
Jumlah harga : Rp 50,100.00

9 L.02.10 1m' Pipa PVC AW Ø 1" Hitung


Bahan :
1.2000 m1 Pipa PVC Ø 1" Rp 12,115.00 Rp 14,538.00
1.0000 ls Perlengkapan Rp 2,180.70 Rp 2,180.70 Rp 16,718.70
Upah :
0.0900 OH Tukang batu Rp 130,000.00 Rp 11,700.00
0.0540 OH Pekerja Rp 110,000.00 Rp 5,940.00
0.0090 OH Kepala tukang batu Rp 145,000.00 Rp 1,305.00
0.0030 OH Mandor Rp 155,000.00 Rp 465.00 Rp 19,410.00
Total : Rp 36,128.70
Profit & Overhead : 13.0% Rp 4,696.73
Jumlah harga : Rp 40,800.00

10 L.02.11 1m' Pipa PVC AW Ø 3/4" Hitung


Bahan :
1.2000 m1 Pipa PVC Ø 3/4" Rp 8,858.00 Rp 10,629.60
1.0000 ls Perlengkapan Rp 1,594.44 Rp 1,594.44 Rp 12,224.04
Upah :
0.0600 OH Tukang batu Rp 130,000.00 Rp 7,800.00
0.0360 OH Pekerja Rp 110,000.00 Rp 3,960.00
0.0060 OH Kepala tukang batu Rp 145,000.00 Rp 870.00
0.0020 OH Mandor Rp 155,000.00 Rp 310.00 Rp 12,940.00
Total : Rp 25,164.04
Profit & Overhead : 13.0% Rp 3,271.33
Jumlah harga : Rp 28,400.00

11 L.02.12 1m' Pipa PVC AW Ø 1/2" Hitung


Bahan :
1.2000 m1 Pipa PVC Ø 1/2" Rp 6,535.00 Rp 7,842.00
1.0000 ls Perlengkapan Rp 1,176.30 Rp 1,176.30 Rp 9,018.30
Upah :
0.0600 OH Tukang batu Rp 130,000.00 Rp 7,800.00
0.0360 OH Pekerja Rp 110,000.00 Rp 3,960.00
0.0060 OH Kepala tukang batu Rp 145,000.00 Rp 870.00
0.0020 OH Mandor Rp 155,000.00 Rp 310.00 Rp 12,940.00
Total : Rp 21,958.30
Profit & Overhead : 13.0% Rp 2,854.58
Jumlah harga : Rp 24,800.00

L.03 Pekerjaan Pipa PVC D


1 L.03.01 1m' Pipa PVC D Ø 2" Hitung
Bahan :
1.2000 m1 Pipa PVC Ø 2" Rp 16,471.00 Rp 19,765.20
1.0000 ls Perlengkapan Rp 2,964.78 Rp 2,964.78 Rp 22,729.98
Upah :
0.0900 OH Tukang batu Rp 130,000.00 Rp 11,700.00
0.0540 OH Pekerja Rp 110,000.00 Rp 5,940.00
0.0090 OH Kepala tukang batu Rp 145,000.00 Rp 1,305.00
0.0030 OH Mandor Rp 155,000.00 Rp 465.00 Rp 19,410.00
Total : Rp 42,139.98
Profit & Overhead : 13.0% Rp 5,478.20
Jumlah harga : Rp 47,600.00

2 L.03.02 1m' Pipa PVC D Ø 1 1/2" Hitung


Bahan :
1.2000 m1 Pipa PVC Ø 1-1/2" Rp 12,841.00 Rp 15,409.20
1.0000 ls Perlengkapan Rp 2,311.38 Rp 2,311.38 Rp 17,720.58
Upah :
0.0900 OH Tukang batu Rp 130,000.00 Rp 11,700.00
0.0540 OH Pekerja Rp 110,000.00 Rp 5,940.00
0.0090 OH Kepala tukang batu Rp 145,000.00 Rp 1,305.00
0.0030 OH Mandor Rp 155,000.00 Rp 465.00 Rp 19,410.00
Total : Rp 37,130.58
Profit & Overhead : 13.0% Rp 4,826.98
Jumlah harga : Rp 41,950.00

L.04 Valve dan Fitting Air Bersih


1 L.04.01 1 bh Gate valve dia 3/4" Hitung
Bahan :
1.0000 bh Gate Valve Rp 197,359.00 Rp 197,359.00
1.0000 ls Material bantu Rp 9,867.95 Rp 9,867.95 Rp 207,226.95
Upah :
0.1000 OH Tukang batu Rp 130,000.00 Rp 13,000.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0100 OH Kepala tukang batu Rp 145,000.00 Rp 1,450.00
0.0050 OH Mandor Rp 155,000.00 Rp 775.00 Rp 16,325.00
Total : Rp 223,551.95
Daftar Harga Upah dan Bahan 143
NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
Profit & Overhead : 13.0% Rp 29,061.75
Jumlah harga : Rp 252,600.00

2 L.04.02 1 bh Gate valve dia 1" Hitung


Bahan :
1.0000 bh Gate Valve Rp 273,321.00 Rp 273,321.00
1.0000 ls Material bantu Rp 13,666.05 Rp 13,666.05 Rp 286,987.05
Upah :
0.1000 OH Tukang batu Rp 130,000.00 Rp 13,000.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0100 OH Kepala tukang batu Rp 145,000.00 Rp 1,450.00
0.0050 OH Mandor Rp 155,000.00 Rp 775.00 Rp 16,325.00
Total : Rp 303,312.05
Profit & Overhead : 13.0% Rp 39,430.57
Jumlah harga : Rp 342,700.00

3 L.04.03 1 bh Gate valve dia 1-1/4" Hitung


Bahan :
1.0000 bh Gate Valve Rp 380,519.00 Rp 380,519.00
1.0000 ls Material bantu Rp 19,025.95 Rp 19,025.95 Rp 399,544.95
Upah :
0.1000 OH Tukang batu Rp 130,000.00 Rp 13,000.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0100 OH Kepala tukang batu Rp 145,000.00 Rp 1,450.00
0.0050 OH Mandor Rp 155,000.00 Rp 775.00 Rp 16,325.00
Total : Rp 415,869.95
Profit & Overhead : 13.0% Rp 54,063.09
Jumlah harga : Rp 469,900.00

4 L.04.04 1 bh Gate valve dia 1-1/2" Hitung


Bahan :
1.0000 bh Gate Valve Rp 479,909.00 Rp 479,909.00
1.0000 ls Material bantu Rp 23,995.45 Rp 23,995.45 Rp 503,904.45
Upah :
0.1000 OH Tukang batu Rp 130,000.00 Rp 13,000.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0100 OH Kepala tukang batu Rp 145,000.00 Rp 1,450.00
0.0050 OH Mandor Rp 155,000.00 Rp 775.00 Rp 16,325.00
Total : Rp 520,229.45
Profit & Overhead : 13.0% Rp 67,629.83
Jumlah harga : Rp 587,850.00

5 L.04.05 1 bh Gate valve dia 2" Hitung


Bahan :
1.0000 bh Gate Valve Rp 721,283.00 Rp 721,283.00
1.0000 ls Material bantu Rp 36,064.15 Rp 36,064.15 Rp 757,347.15
Upah :
0.1000 OH Tukang batu Rp 130,000.00 Rp 13,000.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0100 OH Kepala tukang batu Rp 145,000.00 Rp 1,450.00
0.0050 OH Mandor Rp 155,000.00 Rp 775.00 Rp 16,325.00
Total : Rp 773,672.15
Profit & Overhead : 13.0% Rp 100,577.38
Jumlah harga : Rp 874,200.00

6 L.04.06 1 bh Foot valve Ø 2" Hitung


Bahan :
1.0000 unit Foot valve Ø 2" Rp 3,241,513.00 Rp 3,241,513.00 Rp 3,241,513.00
Total : Rp 3,241,513.00
Profit & Overhead : 13.0% Rp 421,396.69
Jumlah harga : Rp 3,662,909.69

7 L.04.07 1 bh Foot valve Ø 3" Hitung


Bahan :
1.0000 unit Foot valve Ø 3" Rp 4,169,383.00 Rp 4,169,383.00 Rp 4,169,383.00
Total : Rp 4,169,383.00
Profit & Overhead : 13.0% Rp 542,019.79
Jumlah harga : Rp 4,711,402.79

L.05 Valve dan Fitting Air Bersih


1 L.05.01 1 unit Roofdrain Hitung
Bahan :
1.0000 bh Roof drain Rp 211,273.00 Rp 211,273.00 Rp 211,273.00
Upah :
0.1000 OH Tukang batu Rp 130,000.00 Rp 13,000.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0100 OH Kepala tukang batu Rp 145,000.00 Rp 1,450.00
0.0050 OH Mandor Rp 155,000.00 Rp 775.00 Rp 16,325.00
Total : Rp 227,598.00
Profit & Overhead : 13.0% Rp 29,587.74
Jumlah harga : Rp 257,150.00

2 L.05.02 1 unit Kran Ø 1/2" Hitung


Bahan :
1.0000 bh Kran Ø 1/2" Rp 438,226.00 Rp 438,226.00
0.2500 bh Seal tape Rp 3,752.00 Rp 938.00 Rp 439,164.00
Upah :
0.1000 OH Tukang batu Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang batu Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0050 OH Mandor Rp 155,000.00 Rp 775.00 Rp 16,325.00
Total : Rp 455,489.00
Profit & Overhead : 13.0% Rp 59,213.57
Jumlah harga : Rp 514,700.00

3 L.05.03 1 bh floordrain (smart drain) Hitung


Bahan :
1.0000 bh Floor drain Rp 344,617.00 Rp 344,617.00 Rp 344,617.00
Daftar Harga Upah dan Bahan 144
NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
Upah :
0.1000 OH Tukang batu Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang batu Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0050 OH Mandor Rp 155,000.00 Rp 775.00 Rp 16,325.00
Total : Rp 360,942.00
Profit & Overhead : 13.0% Rp 46,922.46
Jumlah harga : Rp 407,850.00

4 L.05.04 1 set Kloset duduk untuk difable Hitung


Bahan :
1.0000 set Kloset duduk untuk difable Rp 2,431,692.00 Rp 2,431,692.00
1.0000 ls Perlengkapan Rp 121,584.60 Rp 121,584.60 Rp 2,553,276.60
Upah :
1.1000 OH Tukang batu Rp 130,000.00 Rp 143,000.00
0.0100 OH Kepala tukang batu Rp 145,000.00 Rp 1,450.00
3.3000 OH Pekerja Rp 110,000.00 Rp 363,000.00
0.1600 OH Mandor Rp 155,000.00 Rp 24,800.00 Rp 532,250.00
Total : Rp 3,085,526.60
Profit & Overhead : 13.0% Rp 401,118.46
Jumlah harga : Rp 3,486,600.00

5 L.05.05 1 set Kloset duduk Hitung


Bahan :
1.0000 set Kloset duduk Rp 2,205,835.00 Rp 2,205,835.00
1.0000 ls Perlengkapan Rp 110,291.75 Rp 110,291.75 Rp 2,316,126.75
Upah :
1.1000 OH Tukang batu Rp 130,000.00 Rp 143,000.00
0.0100 OH Kepala tukang batu Rp 145,000.00 Rp 1,450.00
3.3000 OH Pekerja Rp 110,000.00 Rp 363,000.00
0.1600 OH Mandor Rp 155,000.00 Rp 24,800.00 Rp 532,250.00
Total : Rp 2,848,376.75
Profit & Overhead : 13.0% Rp 370,288.98
Jumlah harga : Rp 3,218,650.00

6 L.05.06 1 Pcs Jet washer Hitung


Bahan :
1.0000 set Jet washer Rp 193,505.00 Rp 193,505.00 Rp 193,505.00
Upah :
0.1000 OH Tukang batu Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang batu Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0050 OH Mandor Rp 155,000.00 Rp 775.00 Rp 16,325.00
Total : Rp 209,830.00
Profit & Overhead : 13.0% Rp 27,277.90
Jumlah harga : Rp 237,100.00

7 L.05.07 1 set Urinoir Hitung


Bahan :
1.0000 set Urinoir Rp 2,235,246.00 Rp 2,235,246.00
6.0000 kg Semen portland (PC) include
0.0100 m3 Pasir pasang include
1.0000 ls Perlengkapan Rp 111,762.30 Rp 111,762.30 Rp 2,347,008.30
Upah :
1.0000 OH Tukang batu Rp 130,000.00 Rp 130,000.00
0.1000 OH Kepala tukang batu Rp 145,000.00 Rp 14,500.00
0.5000 OH Pekerja Rp 110,000.00 Rp 55,000.00
0.0500 OH Mandor Rp 155,000.00 Rp 7,750.00 Rp 207,250.00
Total : Rp 2,554,258.30
Profit & Overhead : 13.0% Rp 332,053.58
Jumlah harga : Rp 2,886,300.00

8 L.05.08 1 unit Wastafel WC + kran + kaca (Tipe 1) Hitung


Bahan :
1.0000 set Wastafel + kran Rp 2,056,650.00 Rp 2,056,650.00
2.6250 m2 Cermin washtafel Rp 264,700.00 Rp 694,837.50
1.0000 ls Perlengkapan Rp 137,574.38 Rp 137,574.38 Rp 2,889,061.88
Upah :
1.0000 OH Tukang batu Rp 130,000.00 Rp 130,000.00
0.1500 OH Kepala tukang batu Rp 145,000.00 Rp 21,750.00
0.5000 OH Pekerja Rp 110,000.00 Rp 55,000.00
0.0600 OH Mandor Rp 155,000.00 Rp 9,300.00 Rp 216,050.00
Total : Rp 3,105,111.88
Profit & Overhead : 13.0% Rp 403,664.54
Jumlah harga : Rp 3,508,750.00

9 L.05.09 1 unit Wastafel wall + kran + kaca (Tipe 2) Hitung


Bahan :
1.0000 set Wastafel + kran Rp 2,056,650.00 Rp 2,056,650.00
2.6250 m2 Cermin washtafel Rp 264,700.00 Rp 694,837.50
1.0000 ls Perlengkapan Rp 137,574.38 Rp 137,574.38 Rp 2,889,061.88
Upah :
1.0000 OH Tukang batu Rp 130,000.00 Rp 130,000.00
0.1500 OH Kepala tukang batu Rp 145,000.00 Rp 21,750.00
0.5000 OH Pekerja Rp 110,000.00 Rp 55,000.00
0.0600 OH Mandor Rp 155,000.00 Rp 9,300.00 Rp 216,050.00
Total : Rp 3,105,111.88
Profit & Overhead : 13.0% Rp 403,664.54
Jumlah harga : Rp 3,508,750.00

10 L.05.10 1 unit Pegangan stainless stel ( toilet difable) Hitung


Bahan :
1.0000 bh Pegangan stainless steel Rp 461,755.00 Rp 461,755.00
1.0000 ls Perlengkapan Rp 23,087.75 Rp 23,087.75 Rp 484,842.75
Upah :
0.1000 OH Tukang batu Rp 130,000.00 Rp 13,000.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0100 OH Kepala tukang batu Rp 145,000.00 Rp 1,450.00

Daftar Harga Upah dan Bahan 145


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
0.0050 OH Mandor Rp 155,000.00 Rp 775.00 Rp 16,325.00
Total : Rp 501,167.75
Profit & Overhead : 13.0% Rp 65,151.81
Jumlah harga : Rp 566,300.00

11 L.05.11 1 set Kloset jongkok Hitung


Bahan :
1.0000 set Kloset jongkok Rp 428,186.00 Rp 428,186.00
6.0000 kg Semen portland (PC) include
0.0100 m3 Pasir pasang include Rp 428,186.00
Upah :
1.5000 OH Tukang batu Rp 130,000.00 Rp 195,000.00
0.1500 OH Kepala tukang batu Rp 145,000.00 Rp 21,750.00
1.0000 OH Pekerja Rp 110,000.00 Rp 110,000.00
0.1600 OH Mandor Rp 155,000.00 Rp 24,800.00 Rp 351,550.00
Total : Rp 779,736.00
Profit & Overhead : 13.0% Rp 101,365.68
Jumlah harga : Rp 881,100.00

12 L.05.12 1 unit Kitchen zink 2 lubang Hitung


Bahan :
1.0000 set Kitchen zink 2 lubang Rp 1,061,742.00 Rp 1,061,742.00
1.0000 lot Perlengkapan Rp 53,087.10 Rp 53,087.10 Rp 1,114,829.10
Upah :
1.4500 OH Tukang Batu Rp 130,000.00 Rp 188,500.00
0.1500 OH Kepala Tukang Batu Rp 145,000.00 Rp 21,750.00
1.2000 OH Pekerja Rp 110,000.00 Rp 132,000.00
0.0600 OH Mandor Rp 155,000.00 Rp 9,300.00 Rp 351,550.00
Total : Rp 1,466,379.10
Profit & Overhead : 13.0% Rp 190,629.28
Jumlah harga : Rp 1,657,000.00

13 L.05.13 1 unit Kitchen zink 1 lubang Hitung


Bahan :
1.0000 set Kitchen zink 1 lubang Rp 613,577.00 Rp 613,577.00
1.0000 lot Perlengkapan Rp 30,678.85 Rp 30,678.85 Rp 644,255.85
Upah :
1.4500 OH Tukang Batu Rp 130,000.00 Rp 188,500.00
0.1500 OH Kepala Tukang Batu Rp 145,000.00 Rp 21,750.00
1.2000 OH Pekerja Rp 110,000.00 Rp 132,000.00
0.0600 OH Mandor Rp 155,000.00 Rp 9,300.00 Rp 351,550.00
Total : Rp 995,805.85
Profit & Overhead : 13.0% Rp 129,454.76
Jumlah harga : Rp 1,125,250.00

14 L.05.14 1 unit Kran zink Ø 1/2" Hitung


Bahan :
1.0000 bh Kran zink Ø 1/2" Rp 1,011,743.00 Rp 1,011,743.00
0.2500 bh Seal tape Rp 50,587.15 Rp 12,646.79 Rp 1,024,389.79
Upah :
0.1000 OH Tukang Batu Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala Tukang Batu Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0050 OH Mandor Rp 155,000.00 Rp 775.00 Rp 16,325.00
Total : Rp 1,040,714.79
Profit & Overhead : 13.0% Rp 135,292.92
Jumlah harga : Rp 1,176,000.00

15 L.05.15 1 unit Shower Emergency Hitung


Bahan :
1.0000 bh Shower Emergency Rp 18,255,186.00 Rp 18,255,186.00
1.0000 lot Perlengkapan Rp 912,759.30 Rp 912,759.30 Rp 19,167,945.30
Upah :
0.1000 OH Tukang Batu Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala Tukang Batu Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0050 OH Mandor Rp 155,000.00 Rp 775.00 Rp 16,325.00
Total : Rp 19,184,270.30
Profit & Overhead : 13.0% Rp 2,493,955.14
Jumlah harga : Rp 21,678,200.00

16 L.05.16 1 unit Eye Wash Hitung


Bahan :
1.0000 bh Eye Wash Rp 7,606,328.00 Rp 7,606,328.00
1.0000 lot Perlengkapan Rp 380,316.40 Rp 380,316.40 Rp 7,986,644.40
Upah :
0.1000 OH Tukang Batu Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala Tukang Batu Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0050 OH Mandor Rp 155,000.00 Rp 775.00 Rp 16,325.00
Total : Rp 8,002,969.40
Profit & Overhead : 13.0% Rp 1,040,386.02
Jumlah harga : Rp 9,043,350.00

17 L.05.17 1 unit Shower Hitung


Bahan :
1.0000 bh Shower Rp 2,494,064.00 Rp 2,494,064.00
0.2500 bh Perlengkapan Rp 124,703.20 Rp 31,175.80 Rp 2,525,239.80
Upah :
0.1000 OH Tukang Batu Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala Tukang Batu Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0050 OH Mandor Rp 155,000.00 Rp 775.00 Rp 16,325.00
Total : Rp 2,541,564.80
Profit & Overhead : 13.0% Rp 330,403.42
Jumlah harga : Rp 2,871,950.00

18 L.05.18 1 unit Scrub up 1 kran Hitung

Daftar Harga Upah dan Bahan 146


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
Bahan :
1.0000 unit Scrub up 1 kran Rp - Rp -
1.0000 ls Perlengkapan Rp - Rp - Rp -
Upah :
1.0000 ls Aplikator Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

19 L.05.19 1 unit Scrub up 2 kran Hitung


Bahan :
1.0000 unit Scrub up 2 kran Rp - Rp -
1.0000 ls Perlengkapan Rp - Rp - Rp -
Upah :
1.0000 ls Aplikator Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

20 L.05.20 1 bh Clean out dia 2" Hitung


Bahan :
1.0000 bh Clean out dia 2" Rp 138,932.00 Rp 138,932.00 Rp 138,932.00
Upah :
0.1000 OH Tukang batu Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang batu Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0050 OH Mandor Rp 155,000.00 Rp 775.00 Rp 16,325.00
Total : Rp 155,257.00
Profit & Overhead : 13.0% Rp 20,183.41
Jumlah harga : Rp 175,400.00

21 L.05.21 1 bh Clean out dia 3" Hitung


Bahan :
1.0000 bh Clean out dia 3" Rp 179,043.00 Rp 179,043.00 Rp 179,043.00
Upah :
0.1000 OH Tukang batu Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang batu Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0050 OH Mandor Rp 155,000.00 Rp 775.00 Rp 16,325.00
Total : Rp 195,368.00
Profit & Overhead : 13.0% Rp 25,397.84
Jumlah harga : Rp 220,750.00

22 L.05.22 1 bh Clean out dia 4" Hitung


Bahan :
1.0000 bh Clean out dia 4" Rp 208,413.00 Rp 208,413.00 Rp 208,413.00
Upah :
0.1000 OH Tukang batu Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang batu Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0050 OH Mandor Rp 155,000.00 Rp 775.00 Rp 16,325.00
Total : Rp 224,738.00
Profit & Overhead : 13.0% Rp 29,215.94
Jumlah harga : Rp 253,950.00

23 L.05.23 1 bh Floor clean out dia 3" Hitung


Bahan :
1.0000 bh Floor clean out dia 3" Rp 179,043.00 Rp 179,043.00 Rp 179,043.00
Upah :
0.1000 OH Tukang batu Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang batu Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0050 OH Mandor Rp 155,000.00 Rp 775.00 Rp 16,325.00
Total : Rp 195,368.00
Profit & Overhead : 13.0% Rp 25,397.84
Jumlah harga : Rp 220,750.00

24 L.05.24 1 bh Floor clean out dia 2" Hitung


Bahan :
1.0000 bh Floor clean out dia 2" Rp 138,932.00 Rp 138,932.00 Rp 138,932.00
Upah :
0.1000 OH Tukang batu Rp 130,000.00 Rp 13,000.00
0.0100 OH Kepala tukang batu Rp 145,000.00 Rp 1,450.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0050 OH Mandor Rp 155,000.00 Rp 775.00 Rp 16,325.00
Total : Rp 155,257.00
Profit & Overhead : 13.0% Rp 20,183.41
Jumlah harga : Rp 175,400.00

25 L.05.25 1 unit Zink laboratory (Bak Cuci Meja Beton) 2 lubang Hitung
Bahan :
1.0000 set Bak cuci 2 lubang Rp 1,061,742.00 Rp 1,061,742.00
1.0000 ls Perlengkapan Rp 53,087.10 Rp 53,087.10 Rp 1,114,829.10
Upah :
1.0000 OH Tukang batu Rp 130,000.00 Rp 130,000.00
0.1500 OH Kepala tukang batu Rp 145,000.00 Rp 21,750.00
0.5000 OH Pekerja Rp 110,000.00 Rp 55,000.00
0.0600 OH Mandor Rp 155,000.00 Rp 9,300.00 Rp 216,050.00
Total : Rp 1,330,879.10
Profit & Overhead : 13.0% Rp 173,014.28
Jumlah harga : Rp 1,503,850.00

26 L.05.26 1 unit Zink laboratory (Bak Cuci Meja Beton) 1 lubang Hitung
Bahan :
1.0000 set Bak cuci 1 lubang Rp - Rp -
1.0000 ls Perlengkapan Rp - Rp - Rp -
Upah :
1.0000 OH Tukang batu Rp - Rp -

Daftar Harga Upah dan Bahan 147


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
0.1500 OH Kepala tukang batu Rp - Rp -
0.5000 OH Pekerja Rp - Rp -
0.0600 OH Mandor Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

27 L.05.27 1m2 Lemari Asam Exterior Ukuran (WDH) 121.92 x 91.44 x 226.06 cm Hitung
Material :
1.0000 unit Lemari asam Rp - Rp -
Upah :
1.0000 ls Upah pasang Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

L.06 Pekerjaan Sumur dan Pompa


1 L.06.01 1 unit Sumur peresapan dengan tutup tidak berlubang Hitung
Galian
5.8483 m 3
Galian tanah lebih dari 3m Rp - Rp -
4.6935 m3 Pasir urugan Rp - Rp - Rp -
Bahan
14.0000 bh Buis beton 800 Rp - Rp -
0.3462 m3 Batu koral Rp - Rp -
0.0080 m3 Beton, tebal 50 mm Rp - Rp -
0.1005 m3 Plat beton penutup, tebal 100 mm Rp - Rp -
20.0000 bdl Ijuk Rp - Rp - Rp -
Upah
2.0000 OH Tukang batu Rp - Rp -
0.2000 OH Kepala tukang batu Rp - Rp -
1.0000 OH Pekerja Rp - Rp -
0.1000 OH Mandor Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -
2 L.06.02 1 unit Sumur peresapan dengan tutup berlubang Hitung
Excavation
2.9987 m3 Galian tanah lebih dari 3m Rp - Rp -
1.9782 m3 Pasir urugan Rp - Rp - Rp -
Bahan
7.0000 bh Buis beton 800 Rp - Rp -
0.1731 m3 Batu koral Rp - Rp -
0.0040 m3 Beton, tebal 50 mm Rp - Rp -
0.0502 m3 Plat beton penutup, tebal 100 mm Rp - Rp -
1.3500 m1 Pipa Ø 1" Rp - Rp -
20.0000 bdl Ijuk Rp - Rp - Rp -
Cost
2.0000 OH Tukang batu Rp - Rp -
0.2000 OH Kepala tukang batu Rp - Rp -
1.0000 OH Pekerja Rp - Rp -
0.1000 OH Mandor Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -
3 L.06.03 1 unit Sumur peresapan dengan tutup tidak berlubang Hitung
Excavation
2.9987 m3 Galian tanah lebih dari 3m Rp - Rp -
1.9782 m3 Pasir urugan Rp - Rp - Rp -
Bahan
7.0000 bh Buis beton 800 Rp - Rp -
0.1731 m3 Batu koral Rp - Rp -
0.0040 m3 Beton, tebal 50 mm Rp - Rp -
0.0502 m3 Plat beton penutup, tebal 100 mm Rp - Rp -
20.0000 bdl Ijuk Rp - Rp - Rp -
Cost
2.0000 OH Tukang batu Rp - Rp -
0.2000 OH Kepala tukang batu Rp - Rp -
1.0000 OH Pekerja Rp - Rp -
0.1000 OH Mandor Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -
4 L.06.04 1 unit Sumur bak penghancur Hitung
Excavation
2.1588 m3 Galian tanah lebih dari 3m Rp - Rp -
0.9420 m3 Pasir urugan Rp - Rp - Rp -
Bahan
5.0000 bh Buis beton 800 Rp - Rp -
0.1178 m3 Beton, tebal 50 mm Rp - Rp - Rp -
Cost
2.0000 OH Tukang batu Rp - Rp -
0.2000 OH Kepala tukang batu Rp - Rp -
1.0000 OH Pekerja Rp - Rp -
0.1000 OH Mandor Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

5 L.06.05 1 unit pompa transfer Hitung


Bahan :
1.0000 unit Pompa transfer Rp 13,843,516.00 Rp 13,843,516.00
- Total head : 40 mm
- Debit : 100 liter/menit
1.0000 ls Perlengkapan Rp 692,175.80 Rp 692,175.80 Rp 14,535,691.80
Upah :
1.0000 ls Installation Salary Rp 1,521,266.00 Rp 1,521,266.00 Rp 1,521,266.00
Total : Rp 16,056,957.80
Profit & Overhead : 13.0% Rp 2,087,404.51
Daftar Harga Upah dan Bahan 148
NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
Jumlah harga : Rp 18,144,350.00

6 L.06.06 1 unit Transfer Pump Control Panel Hitung


Bahan :
1.0000 unit Control panel Rp 10,268,542.00 Rp 10,268,542.00
1.0000 ls Perlengkapan Rp 513,427.10 Rp 513,427.10 Rp 10,781,969.10
Upah :
1.0000 ls Installation Salary Rp 760,633.00 Rp 760,633.00 Rp 760,633.00
Total : Rp 11,542,602.10
Profit & Overhead : 13.0% Rp 1,500,538.27
Jumlah harga : Rp 13,043,100.00
7 L.06.07 1 paket booster pump (2 units) Hitung
Bahan :
1.0000 unit Pompa booster (2 unit) Rp 98,486,728.00 Rp 98,486,728.00
- Total head : 12 m
- Debit : 2 x 85 liter/menit
- Termasuk kontrol panel + aksesoris
1.0000 ls Perlengkapan Rp 1,477,300.92 Rp 1,477,300.92 Rp 99,964,028.92
Upah :
1.0000 ls Installation Salary Rp 3,042,531.00 Rp 3,042,531.00 Rp 3,042,531.00
Total : Rp 103,006,559.92
Profit & Overhead : 13.0% Rp 13,390,852.79
Jumlah harga : Rp 116,397,400.00
8 L.06.08 1 paket booster pump (2 units) Hitung
Bahan :
1.0000 unit Pompa booster (2 unit) Rp 106,792,838.00 Rp 106,792,838.00
- Total head : 12 m
- Debit : 2 x 170 liter/menit
- Termasuk kontrol panel + aksesoris
1.0000 ls Perlengkapan Rp 1,601,892.57 Rp 1,601,892.57 Rp 108,394,730.57
Upah :
1.0000 ls Installation Salary Rp 3,042,531.00 Rp 3,042,531.00 Rp 3,042,531.00
Total : Rp 111,437,261.57
Profit & Overhead : 13.0% Rp 14,486,844.00
Jumlah harga : Rp 125,924,100.00

9 L.06.09 1 unit pompa transfer (kedokteran) Hitung


Bahan :
1.0000 unit Pompa transfer Rp 17,403,277.00 Rp 17,403,277.00
- Total head : 40 mm
- Debit : 400 liter/menit
1.0000 ls Perlengkapan Rp 870,163.85 Rp 870,163.85 Rp 18,273,440.85
Upah :
1.0000 ls Installation Salary Rp 1,521,266.00 Rp 1,521,266.00 Rp 1,521,266.00
Total : Rp 19,794,706.85
Profit & Overhead : 13.0% Rp 2,573,311.89
Jumlah harga : Rp 22,368,000.00

10 L.06.10 1 unit pompa booster (kedokteran) Hitung


Bahan :
1.0000 unit Pompa booster Rp 100,068,845.00 Rp 100,068,845.00
- Total head : 40 mm
- Debit : 2 x 250 liter/menit
1.0000 ls Perlengkapan Rp 1,501,032.68 Rp 1,501,032.68 Rp 101,569,877.68
Upah :
1.0000 ls Installation Salary Rp 3,042,531.00 Rp 3,042,531.00 Rp 3,042,531.00
Total : Rp 104,612,408.68
Profit & Overhead : 13.0% Rp 13,599,613.13
Jumlah harga : Rp 118,212,000.00

28 L.06.12 1 unit pompa sumpit (kedokteran) Hitung


Bahan :
1.0000 unit Pompa sumpit Rp - Rp -
Total head : 15 m
Debit : 325 liter/menit
1.0000 ls Perlengkapan Rp - Rp - Rp -
Upah :
1.0000 ls Installation Salary Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

12 L.06.13 1 unit of Sumbsersible Pump Control Panel deep well Hitung


Bahan :
1.0000 unit Control panel Rp - Rp -
1.0000 ls Perlengkapan Rp - Rp - Rp -
Upah :
1.0000 ls Installation Salary Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

4 L.06.14 1 unit Pompa Deep well Hitung


1.0000 unit Pompa deepwell Rp - Rp - L.06.14
Upah :
1.0000 ls Upah pompa deepwell Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

14 L.06.15 1 unit of Rooftank 1500L Hitung


Bahan :
1.0000 unit Rooftank 1500L Rp 4,005,999.00 Rp 4,005,999.00
1.0000 ls Perlengkapan (accessories, dll) Rp 200,299.95 Rp 200,299.95 Rp 4,206,298.95
Upah :
1.0000 ls Upah pasang Rp 210,314.95 Rp 210,314.95 Rp 210,314.95

Daftar Harga Upah dan Bahan 149


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
Total : Rp 4,416,613.90
Profit & Overhead : 13.0% Rp 574,159.81
Jumlah harga : Rp 4,990,750.00

15 L.06.16 1 unit of Rooftank 2000L Hitung


Bahan :
1.0000 unit Rooftank 2000L Rp 8,062,707.00 Rp 8,062,707.00
1.0000 ls Perlengkapan (accessories, dll) Rp 403,135.35 Rp 403,135.35 Rp 8,465,842.35
Upah :
1.0000 ls Upah pasang Rp 423,292.12 Rp 423,292.12 Rp 423,292.12
Total : Rp 8,889,134.47
Profit & Overhead : 13.0% Rp 1,155,587.48
Jumlah harga : Rp 10,044,700.00

16 L.06.17 1 unit of Rooftank 3100 L Hitung


Bahan :
1.0000 unit Rooftank 3100 L Rp 10,800,985.00 Rp 10,800,985.00
1.0000 ls Perlengkapan (accessories, dll) Rp 540,049.25 Rp 540,049.25 Rp 11,341,034.25
Upah :
1.0000 ls Upah pasang Rp 567,051.71 Rp 567,051.71 Rp 567,051.71
Total : Rp 11,908,085.96
Profit & Overhead : 13.0% Rp 1,548,051.18
Jumlah harga : Rp 13,456,100.00

17 L.06.18 1 bh water level control (otomatis) Hitung


Bahan :
1.0000 bh water level control (otomatis) Rp 139,956.00 Rp 139,956.00
1.0000 ls Material bantu Rp 6,997.80 Rp 6,997.80 Rp 146,953.80
Upah :
0.1000 OH Tukang Rp 130,000.00 Rp 13,000.00
0.0100 OH Pekerja Rp 110,000.00 Rp 1,100.00
0.0100 OH Kepala tukang Rp 145,000.00 Rp 1,450.00
0.0050 OH Mandor Rp 155,000.00 Rp 775.00 Rp 16,325.00
Total : Rp 163,278.80
Profit & Overhead : 13.0% Rp 21,226.24
Jumlah harga : Rp 184,500.00

L.07 Pekerjaan Saluran


1 L.07.01 1 m' Saluran U-ditch 300 x 500 mm Hitung
modul panjang 1200mm
Bahan :
1.0000 unit U-ditch 300 x 500 mm Rp 503,539.00 Rp 503,539.00
1.0000 ls Material bantu Rp 15,106.17 Rp 15,106.17 Rp 518,645.17
Upah :
0.3500 OH Tukang batu Rp 130,000.00 Rp 45,500.00
0.0210 OH Kepala tukang batu Rp 145,000.00 Rp 3,045.00
0.7000 OH Pekerja Rp 110,000.00 Rp 77,000.00
0.0070 OH mandor Rp 155,000.00 Rp 1,085.00 Rp 126,630.00
Total : Rp 645,275.17
Profit & Overhead : 13.0% Rp 83,885.77
Jumlah harga : Rp 729,150.00
1 m' Rp 607,625.00

2 L.07.02 1 m' Saluran U-ditch 500 x 700 mm Hitung


modul panjang 1200mm
Bahan :
1.0000 unit U-ditch 500 x 700 mm Rp 584,166.00 Rp 584,166.00
1.0000 ls Material bantu Rp 14,604.15 Rp 14,604.15 Rp 598,770.15
Upah :
0.5000 OH Tukang batu Rp 130,000.00 Rp 65,000.00
0.0500 OH Kepala tukang batu Rp 145,000.00 Rp 7,250.00
1.0000 OH Pekerja Rp 110,000.00 Rp 110,000.00
0.0070 OH mandor Rp 155,000.00 Rp 1,085.00 Rp 183,335.00
Total : Rp 782,105.15
Profit & Overhead : 13.0% Rp 101,673.67
Jumlah harga : Rp 883,750.00
1 m' Rp 736,458.33

3 L.07.03 1 m' Tutup Saluran U-ditch 500 x 700 mm Hitung


modul panjang 1200mm
Bahan :
1.0000 unit Tutup Saluran U-ditch 500 x 700 mm Rp 292,083.00 Rp 292,083.00
1.0000 ls Material bantu Rp 14,604.15 Rp 14,604.15 Rp 306,687.15
Upah :
0.1750 OH Tukang batu Rp 130,000.00 Rp 22,750.00
0.0105 OH Kepala tukang batu Rp 145,000.00 Rp 1,522.50
0.3500 OH Pekerja Rp 110,000.00 Rp 38,500.00
0.0035 OH mandor Rp 155,000.00 Rp 542.50 Rp 63,315.00
Total : Rp 370,002.15
Profit & Overhead : 13.0% Rp 48,100.28
Jumlah harga : Rp 418,100.00
1 m' Rp 348,416.67

4 L.07.04 1 m' Tutup Saluran U-ditch 300 x 500 mm Hitung


modul panjang 1200mm
Bahan :
1.0000 unit Tutup Saluran U-ditch 300 x 500 mm Rp 151,721.00 Rp 151,721.00
1.0000 ls Material bantu Rp 7,586.05 Rp 7,586.05 Rp 159,307.05
Upah :
0.1500 OH Tukang batu Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang batu Rp 145,000.00 Rp 2,175.00
0.3000 OH Pekerja Rp 110,000.00 Rp 33,000.00
0.0030 OH mandor Rp 155,000.00 Rp 465.00 Rp 55,140.00
Total : Rp 214,447.05
Profit & Overhead : 13.0% Rp 27,878.12
Jumlah harga : Rp 242,300.00
1 m' Rp 201,916.67

Daftar Harga Upah dan Bahan 150


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
5 L.07.05 1 m' Saluran U-ditch 800 x 800 mm Hitung
modul panjang 1200mm
Bahan :
1.0000 unit U-ditch 800 x 800 mm Rp 1,139,935.00 Rp 1,139,935.00
1.0000 ls Material bantu Rp 56,996.75 Rp 56,996.75 Rp 1,196,931.75
Upah :
0.7500 OH Tukang batu Rp 130,000.00 Rp 97,500.00
0.0750 OH Kepala tukang batu Rp 145,000.00 Rp 10,875.00
1.5000 OH Pekerja Rp 110,000.00 Rp 165,000.00
0.0105 OH mandor Rp 155,000.00 Rp 1,627.50 Rp 275,002.50
Total : Rp 1,471,934.25
Profit & Overhead : 13.0% Rp 191,351.45
Jumlah harga : Rp 1,663,250.00
1 m' Rp 1,386,041.67

6 L.07.06 1 m' Plat beton penutup saluran keliling bangunan tebal 120 mm Hitung
Penutup Saluran
0.0360 m3 beton 1 pc : 3 Pasir pasang : 5 kerikil Rp 942,350.00 Rp 33,924.60
0.5640 m2 Bekisting Rp 246,350.00 Rp 138,941.40
6.0417 kg Besi beton Rp 17,400.00 Rp 105,125.58
0.5000 m1 Pipa Ø 3/4 " Rp - Rp - Rp 277,991.58
Jumlah harga : Rp 277,991.58
1 m' of Rp 463,319.30

7 L.07.07 1 m' Plat beton penutup saluran keliling bangunan tebal 100 mm Hitung
modul panjang 1200mm
Bahan :
1.0000 unit Plat beton penutup saluran keliling bangunan tebal 100 mm Rp 299,284.00 Rp 299,284.00
1.0000 ls Material bantu Rp 14,964.20 Rp 14,964.20 Rp 314,248.20
Upah :
0.1750 OH Tukang batu Rp 130,000.00 Rp 22,750.00
0.0105 OH Kepala tukang batu Rp 145,000.00 Rp 1,522.50
0.3500 OH Pekerja Rp 110,000.00 Rp 38,500.00
0.0035 OH mandor Rp 155,000.00 Rp 542.50 Rp 63,315.00
Total : Rp 377,563.20
Profit & Overhead : 13.0% Rp 49,083.22
Jumlah harga : Rp 426,600.00
1 m' of Rp 355,500.00

8 L.07.08 1 unit Sumpit air bekas Hitung


0.6510 m3 Urugan pasir, tebal 100mm Rp 355,300.00 Rp 231,300.30
0.6510 m3 Rabat beton Rp 942,350.00 Rp 613,469.85
1.2000 m3 Plat beton lantai , tebal 150 mm Rp 4,729,250.00 Rp 5,675,100.00
2.4840 m3 Dinding beton, tebal 200 mm Rp 4,443,800.00 Rp 11,038,399.20
1.1280 m3 Plat penutup tebal 200 mm Rp 4,729,250.00 Rp 5,334,594.00
1.5810 m3 Urugan pasir Rp 355,300.00 Rp 561,729.30
21.0000 m2 Finishing keramik 300 x 300 mm Rp 182,250.00 Rp 3,827,250.00
2.6000 m' Tangga maintenance Rp 630,596.39 Rp 1,639,550.60
1.0000 unit Maintenance hole sumpit Rp 234,579.00 Rp 234,579.00
0.3708 kg Steel Tensile Ø10 mm Rp 12,627.00 Rp 4,682.09
Rp 29,160,654.34
Jumlah harga : Rp 29,160,654.34

9 L.07.09 1 unit Sumpit air hujan Hitung


0.3360 m3 Urugan pasir, tebal 100mm Rp 355,300.00 Rp 119,380.80
0.3360 m3 Rabat beton Rp 942,350.00 Rp 316,629.60
0.4485 m3 Plat beton lantai, tebal 150 mm Rp 4,729,250.00 Rp 2,121,068.63
0.5980 m3 Plat beton lantai, tebal 200 mm Rp 4,729,250.00 Rp 2,828,091.50
1.1880 m3 Dinding beton, tebal 150 mm Rp 6,199,800.00 Rp 7,365,362.40
7.9200 m2 Finishing keramik 300 x 300 mm Rp 182,250.00 Rp 1,443,420.00
0.6290 m3 Urugan pasir Rp 355,300.00 Rp 223,483.70
1.0000 unit Maintenance hole sumpit Rp 234,579.00 Rp 234,579.00
0.3708 kg Steel Tensile Ø10 mm Rp 12,627.00 Rp 4,682.09
Rp 14,656,697.72
Jumlah harga : Rp 14,656,697.72

10 L.07.11 1 m' Penutup saluran drainse - Grill galvanis grating Hitung


Modul : panjang 4125 mm, lebar 500 mm
Bahan :
10.7800 kg Besi plat 3 x 30 mm Rp 37,250.00 Rp 401,555.00
26.8450 kg Besi plat 4 x 19 mm Rp 37,250.00 Rp 999,976.25
5.4600 kg Besi plat 4 x 25 mm Rp 37,250.00 Rp 203,385.00
9.0860 kg Besi plat 5 x 30 mm Rp 37,250.00 Rp 338,453.50
22.9460 kg Besi plat 5 x 38 mm Rp 37,250.00 Rp 854,738.50
4.7264 m2 Cat besi dan zincromate Rp 28,700.00 Rp 135,647.68
1.0000 ls Material bantu Rp 139,905.41 Rp 139,905.41 Rp 3,073,661.34
Upah :
1.0000 lot Upah pasang Rp 153,683.07 Rp 153,683.07 Rp 153,683.07
Total : Rp 3,227,344.41
Profit & Overhead : 13.0% Rp 419,554.77
Jumlah harga : Rp 3,646,850.00
Harga per 1 m' : Rp 884,084.85

11 L.07.12 1 m' Penutup saluran drainse - Grill besi siku 50x50x5 mm Hitung
Modul : panjang 7200 mm, lebar 500 mm
Bahan :
172.9676 kg Besi siku 50x50x5 mm Rp 37,900.00 Rp 6,555,472.04
12.0000 bh Dynabolt ∅12 mm Rp 4,969.00 Rp 59,628.00
1.0000 ls Material bantu Rp 327,773.60 Rp 327,773.60 Rp 6,942,873.64
Upah :
1.0000 lot Upah pasang Rp 347,143.68 Rp 347,143.68 Rp 347,143.68
Total : Rp 7,290,017.32
Profit & Overhead : 13.0% Rp 947,702.25
Jumlah harga : Rp 8,237,700.00
Harga per 1 m' : Rp 1,144,125.00

Daftar Harga Upah dan Bahan 151


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
12 L.07.13 1 m' Saluran dengan buis beton Ø 30 cm Hitung
0.6250 m3 Galian sedalam 3 m Rp 97,600.00 Rp 61,000.00
0.0500 m3 Urugan pasir, tebal 100mm Rp 355,300.00 Rp 17,765.00
1.1000 m' Buis beton Ø 30 cm Rp 103,243.00 Rp 113,567.30
1.8840 m' Sambungan antar buis beton Rp 8,100.00 Rp 15,260.40
0.2083 kg Urugan tanah kembali bekas galian Rp 73,700.00 Rp 15,354.17
Rp 222,946.87
Jumlah harga : Rp 222,946.87

13 L.07.09 1 unit Sumpit air hujan Hitung


2.1600 m3 Galian sedalam 2 m Rp 119,750.00 Rp 258,660.00
0.1440 m3 Urugan pasir, tebal 100mm Rp 355,300.00 Rp 51,163.20
0.1440 m3 Rabat beton Rp 942,350.00 Rp 135,698.40
0.2160 m3 Plat beton lantai, tebal 150 mm Rp 4,729,250.00 Rp 1,021,518.00
0.1440 m3 Plat beton, tebal 100 mm Rp 4,820,400 Rp 694,137.60
0.9360 m3 Dinding beton, tebal 150 mm Rp 6,199,800.00 Rp 5,803,012.80
1.0000 unit Maintenance hole sumpit Rp 234,579.00 Rp 234,579.00
0.3708 kg Steel Tensile Ø10 mm Rp 12,627.00 Rp 4,682.09
Rp 8,203,451.09
Jumlah harga : Rp 8,203,451.09

L.08 Pekerjaan Bak Penampung dan Pengolahan Air Limbah


1 L.08.01 1 unit Bak penampung kapasitas 20 m3 Hitung
45.1200 m3 Galian sedalam 3 m Rp - Rp -
1.5040 m3 Urugan pasir, tebal 100mm Rp - Rp -
1.5040 m3 Rabat beton Rp - Rp -
1.8060 m3 Plat beton tebal 150 mm Rp - Rp -
2.4080 m3 Plat beton tebal 200 mm Rp - Rp -
34.7900 m2 Pas dinding 1 : 3 Rp - Rp -
34.7900 m2 Plesteran dinding 1 : 3 Rp - Rp -
34.7900 m2 Finishing keramik 300 x 300 mm Rp - Rp -
1.0000 unit Maintenance hole sumpit Rp - Rp -
0.3708 kg Steel Tensile Ø10 mm Rp - Rp -
Rp -
Jumlah harga : Rp -

2 L.08.02 1 unit Bak penampung kapasitas 15 m3 Hitung


29.9700 m3 Galian sedalam 3 m Rp - Rp -
1.5040 m3 Urugan pasir, tebal 100mm Rp - Rp -
1.5040 m3 Rabat beton Rp - Rp -
1.8060 m3 Plat beton tebal 150 mm Rp - Rp -
2.4080 m3 Plat beton tebal 200 mm Rp - Rp -
34.7900 m2 Pas dinding 1 : 3 Rp - Rp -
34.7900 m2 Plesteran dinding 1 : 3 Rp - Rp -
31.3600 m2 Finishing keramik 300 x 300 mm Rp - Rp -
1.0000 unit Maintenance hole sumpit Rp - Rp -
0.3708 kg Steel Tensile Ø10 mm Rp - Rp -
Rp -
Jumlah harga : Rp -

3 L.08.03 1 unit Bak penampung kapasitas 10 m3 Hitung


25.9200 m3 Galian sedalam 3 m Rp - Rp -
1.5040 m3 Urugan pasir, tebal 100mm Rp - Rp -
1.5040 m3 Rabat beton Rp - Rp -
1.8060 m3 Plat beton tebal 150 mm Rp - Rp -
2.4080 m3 Plat beton tebal 200 mm Rp - Rp -
34.7900 m2 Pas dinding 1 : 3 Rp - Rp -
34.7900 m2 Plesteran dinding 1 : 3 Rp - Rp -
28.9100 m2 Finishing keramik 300 x 300 mm Rp - Rp -
1.0000 unit Maintenance hole sumpit Rp - Rp -
0.3708 kg Steel Tensile Ø10 mm Rp - Rp -
Rp -
Jumlah harga : Rp -

4 L.08.04 1 unit Bak penampung kapasitas 21 m3 Hitung


46.6240 m3 Galian sedalam 3 m Rp - Rp -
1.5040 m3 Urugan pasir, tebal 100mm Rp - Rp -
1.5040 m3 Rabat beton Rp - Rp -
1.8060 m3 Plat beton tebal 150 mm Rp - Rp -
2.4080 m3 Plat beton tebal 200 mm Rp - Rp -
34.7900 m2 Pas dinding 1 : 3 Rp - Rp -
34.7900 m2 Plesteran dinding 1 : 3 Rp - Rp -
34.7900 m2 Finishing keramik 300 x 300 mm Rp - Rp -
1.0000 unit Maintenance hole sumpit Rp - Rp -
0.3708 kg Steel Tensile Ø10 mm Rp - Rp -
Rp -
Jumlah harga : Rp -

5 L.08.05 1 unit Rumah Bio septic kap 30 Hitung


45.8247 m3 Galian tanah, sedalam 2 m Rp - Rp -
1.5024 m3 Urugan pasir, tebal 100mm Rp - Rp -
1.5024 m3 Rabat beton Rp - Rp -
2.4021 m3 Plat beton bawah , tebal 200 mm Rp - Rp -
5.1263 m3 Dinding, tebal 200 mm Rp - Rp -
1.8016 m3 Plat penutup tebal 80 mm Rp - Rp -
7.3206 m3 Urugan pasir pengisi Rp - Rp -
2.0000 unit Maintenance hole Rp - Rp -
2.0000 kg Tarikan besi Ø10 mm Rp - Rp - Rp -
Jumlah harga : Rp -

6 L.08.06 1 unit of Bio septic + House Kap 35 m3 Hitung


Material :
1.0000 unit Bio septictank 35 m3 Rp 189,549,681.00 Rp 189,549,681.00
1.0000 pcs Bio septic House Rp 40,059,992.00 Rp 40,059,992.00 Rp 229,609,673.00
Upah :
1.0000 ls Upah pasang bio septic include Rp -
Jumlah harga : Rp 229,609,673.00
Daftar Harga Upah dan Bahan 152
NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL

7 L.08.07 1 unit of Bio septic + House Kap 15 m3 Hitung


Material :
1.0000 unit Bio septictank 15 m3 Rp 128,496,226.00 Rp 128,496,226.00
1.0000 pcs Bio septic House 15 m3 Rp 13,691,390.00 Rp 13,691,390.00 Rp 142,187,616.00
Upah :
1.0000 ls Upah pasang bio septic include Rp -
Jumlah harga : Rp 142,187,616.00

8 L.08.08 1 unit of Bio septic + House Kap 8 m3 Hitung


Material :
1.0000 unit Bio septictank 8 m3 Rp 79,298,500.00 Rp 79,298,500.00
1.0000 pcs Bio septic House 8 m3 Rp 11,663,036.00 Rp 11,663,036.00 Rp 90,961,536.00
Upah :
1.0000 ls Upah pasang bio septic include Rp -
Jumlah harga : Rp 90,961,536.00

9 L.08.09 1 unit of Bio septic + House Kap 5 m3 Hitung


Material :
1.0000 unit Bio septictank 5 m3 Rp 48,984,749.00 Rp 48,984,749.00
1.0000 pcs Bio septic House 5 m3 Rp 10,648,859.00 Rp 10,648,859.00 Rp 59,633,608.00
Upah :
1.0000 ls Upah pasang bio septic include Rp -
Jumlah harga : Rp 59,633,608.00

10 L.08.10 1 unit of Bio sistem 21m3 Hitung


Material :
1.0000 unit Bio sistem 21m3 Rp 136,305,389.00 Rp 136,305,389.00
Upah :
1.0000 ls Upah pasang bio septic include Rp 136,305,389.00
Total : Rp 136,305,389.00
Profit & Overhead : 13.0% Rp 17,719,700.57
Jumlah harga : Rp 154,025,050.00

11 L.08.11 1 unit of Bio sistem 15m3 Hitung


Material :
1.0000 unit Bio sistem 15m3 Rp 128,496,226.00 Rp 128,496,226.00
Upah :
1.0000 ls Upah pasang bio septic include Rp 128,496,226.00
Total : Rp 128,496,226.00
Profit & Overhead : 13.0% Rp 16,704,509.38
Jumlah harga : Rp 145,200,700.00

M PEKERJAAN ELEKTRIKAL
M.01 Panel Daya Listrik
1 M.01.01 1 Unit Incoming Cubicle Hitung
1.0000 unit Incoming Cubicle Rp 49,086,167.00 Rp 49,086,167.00
Upah :
1.0000 ls Upah Rp 2,209,445.00 Rp 2,209,445.00 Rp 51,295,612.00
Total : Rp 51,295,612.00
Profit & Overhead : 13.0% Rp 6,668,429.56
Jumlah harga : Rp 57,964,000.00

2 M.01.02 1 Unit Out Going Cubicle Hitung


1.0000 unit Out Going Cubicle Rp 240,021,214.00 Rp 240,021,214.00
Upah :
1.0000 ls Upah Rp 2,209,445.00 Rp 2,209,445.00 Rp 242,230,659.00
Total : Rp 242,230,659.00
Profit & Overhead : 13.0% Rp 31,489,985.67
Jumlah harga : Rp 273,720,600.00

3 M.01.03 1 Unit Lightning Arrester Cubicle Hitung


1.0000 unit Lightning Arrester Cubicle Rp 35,747,711.00 Rp 35,747,711.00
Upah :
1.0000 ls Upah Rp 2,209,445.00 Rp 2,209,445.00 Rp 37,957,156.00
Total : Rp 37,957,156.00
Profit & Overhead : 13.0% Rp 4,934,430.28
Jumlah harga : Rp 42,891,550.00

4 M.01.04 1 Unit Grounding Panel Cubicle Hitung


1.0000 unit Grounding Panel Cubicle Rp 24,609,938.00 Rp 24,609,938.00
Upah :
1.0000 ls Upah Rp 2,209,445.00 Rp 2,209,445.00 Rp 26,819,383.00
Total : Rp 26,819,383.00
Profit & Overhead : 13.0% Rp 3,486,519.79
Jumlah harga : Rp 30,305,900.00

M.02 Pengkabelan
M.02.01 Kabel NYY
1 M.02.01.01 1 m' NYY 4 x 16 mm² + BCC 16 mm² Hitung
Bahan :
1.0000 m1 Kabel NYY 4 x 16 mm² Rp 138,638.00 Rp 138,638.00
1.0000 m1 Kabel BCC 16 mm² Rp 41,987.00 Rp 41,987.00
1.0000 ls Material bantu Rp 9,031.25 Rp 9,031.25 Rp 189,656.25
Upah :
0.1000 OH Tukang listrik Rp 130,000.00 Rp 13,000.00
0.1500 OH Pekerja Rp 110,000.00 Rp 16,500.00
0.0500 OH Mandor Rp 155,000.00 Rp 7,750.00 Rp 37,250.00
Total : Rp 226,906.25
Profit & Overhead : 13.0% Rp 29,497.81
Jumlah harga : Rp 256,400.00
2 M.02.01.02 1 m' NYY 4 x 10 mm² + BCC 10 mm² Hitung
Bahan :
1.0000 m1 Kabel NYY 4 x 10 mm² Rp 88,538.00 Rp 88,538.00
1.0000 m1 Kabel BCC 10 mm² Rp 26,673.00 Rp 26,673.00
1.0000 ls Material bantu Rp 5,760.55 Rp 5,760.55 Rp 120,971.55
Upah :
Daftar Harga Upah dan Bahan 153
NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
0.1000 OH Tukang listrik Rp 130,000.00 Rp 13,000.00
0.1500 OH Pekerja Rp 110,000.00 Rp 16,500.00
0.0500 OH Mandor Rp 155,000.00 Rp 7,750.00 Rp 37,250.00
Total : Rp 158,221.55
Profit & Overhead : 13.0% Rp 20,568.80
Jumlah harga : Rp 178,750.00

3 M.02.01.03 1 m' NYY 4 x 35 mm2 Hitung


Bahan :
1.0000 m1 Kabel NYY 4 x 35 mm2 Rp - Rp -
1.0000 m1 Kabel BCC 35 mm² Rp - Rp -
1.0000 ls Material bantu Rp - Rp - Rp -
Upah :
0.1000 OH Tukang listrik Rp - Rp -
0.1500 OH Pekerja Rp - Rp -
0.0500 OH Mandor Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

4 M.02.01.04 1 m' NYY 4 x 50 mm2 + BCC 35 Hitung


Bahan :
1.0000 m1 Kabel NYY 4 x 50 mm2 Rp 377,375.00 Rp 377,375.00
1.0000 m1 Kabel BCC 35 mm² Rp 79,816.00 Rp 79,816.00
1.0000 ls Material bantu Rp 22,859.55 Rp 22,859.55 Rp 480,050.55
Upah :
0.1000 OH Tukang listrik Rp 130,000.00 Rp 13,000.00
0.1500 OH Pekerja Rp 110,000.00 Rp 16,500.00
0.0500 OH Mandor Rp 155,000.00 Rp 7,750.00 Rp 37,250.00
Total : Rp 517,300.55
Profit & Overhead : 13.0% Rp 67,249.07
Jumlah harga : Rp 584,500.00

5 M.02.01.06 1 m' NYY 4 x 50 mm2 Hitung


Bahan :
1.0000 m1 Kabel NYY 4 x 50 mm2 Rp - Rp -
1.0000 ls Material bantu Rp - Rp - Rp -
Upah :
0.1000 OH Tukang listrik Rp - Rp -
0.1500 OH Pekerja Rp - Rp -
0.0500 OH Mandor Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

6 M.02.01.07 1 m' NYY 4 x 70 mm2 + BCC 35 Hitung


Bahan :
1.0000 m1 Kabel NYY 4 x 70 mm2 Rp 528,792.00 Rp 528,792.00
1.0000 m1 Kabel BCC 35 mm² Rp 79,816.00 Rp 79,816.00
1.0000 ls Material bantu Rp 30,430.40 Rp 30,430.40 Rp 639,038.40
Upah :
0.1000 OH Tukang listrik Rp 130,000.00 Rp 13,000.00
0.1500 OH Pekerja Rp 110,000.00 Rp 16,500.00
0.0500 OH Mandor Rp 155,000.00 Rp 7,750.00 Rp 37,250.00
Total : Rp 676,288.40
Profit & Overhead : 13.0% Rp 87,917.49
Jumlah harga : Rp 764,200.00

7 M.02.01.09 1 m' NYY 4 x 16 mm² Hitung


Bahan :
1.0000 m1 Kabel NYY 4 x 16 mm² Rp - Rp -
1.0000 ls Material bantu Rp - Rp - Rp -
Upah :
0.1000 OH Tukang listrik Rp - Rp -
0.1500 OH Pekerja Rp - Rp -
0.0500 OH Mandor Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

8 M.02.01.10 1 m' NYY 4 x 95 mm2 + BCC 50 Hitung


Bahan :
1.0000 m1
Kabel NYY 4 x 95 mm2 Rp 711,851.00 Rp 711,851.00
1.0000 m1 Kabel BCC 50 mm² Rp 112,168.00 Rp 112,168.00
1.0000 ls Material bantu Rp 41,200.95 Rp 41,200.95 Rp 865,219.95
Upah :
0.1000 OH Tukang listrik Rp 130,000.00 Rp 13,000.00
0.1500 OH Pekerja Rp 110,000.00 Rp 16,500.00
0.0500 OH Mandor Rp 155,000.00 Rp 7,750.00 Rp 37,250.00
Total : Rp 902,469.95
Profit & Overhead : 13.0% Rp 117,321.09
Jumlah harga : Rp 1,019,750.00
9 M.02.01.11 1 m' NYY 4 x 120 mm2 + BCC 50 Hitung
Bahan :
1.0000 m1 Kabel NYY 4 x 120 mm2 Rp 888,723.00 Rp 888,723.00
1.0000 m1 Kabel BCC 50 mm² Rp 112,168.00 Rp 112,168.00
1.0000 ls Material bantu Rp 50,044.55 Rp 50,044.55 Rp 1,050,935.55
Upah :
0.1000 OH Tukang listrik Rp 130,000.00 Rp 13,000.00
0.1500 OH Pekerja Rp 110,000.00 Rp 16,500.00
0.0500 OH Mandor Rp 155,000.00 Rp 7,750.00 Rp 37,250.00
Total : Rp 1,088,185.55
Profit & Overhead : 13.0% Rp 141,464.12
Jumlah harga : Rp 1,229,600.00

10 M.02.01.12 1 m' NYY 8 x (1 x 240 mm2) + BCC 240 Hitung

Daftar Harga Upah dan Bahan 154


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
Bahan :
8.0000 m 1
Kabel NYY 1 x 240 mm2 Rp 435,488.00 Rp 3,483,904.00
1.0000 m1 Kabel BCC 240 mm² Rp 519,867.00 Rp 519,867.00
1.0000 ls Material bantu Rp 200,188.55 Rp 200,188.55 Rp 4,203,959.55
Upah :
0.1000 OH Tukang listrik Rp 130,000.00 Rp 13,000.00
0.1500 OH Pekerja Rp 110,000.00 Rp 16,500.00
0.0500 OH Mandor Rp 155,000.00 Rp 7,750.00 Rp 37,250.00
Total : Rp 4,241,209.55
Profit & Overhead : 13.0% Rp 551,357.24
Jumlah harga : Rp 4,792,550.00
11 M.02.01.13 1 m' NYY 8 x (1 x 185 mm2) + BCC 185 Hitung
Bahan :
8.0000 m1 Kabel NYY 1 x 185 mm² Rp 333,157.00 Rp 2,665,256.00
1.0000 m1 Kabel BCC 185 mm² Rp 413,379.00 Rp 413,379.00
1.0000 ls Material bantu Rp 153,931.75 Rp 153,931.75 Rp 3,232,566.75
Upah :
0.1000 OH Tukang listrik Rp 130,000.00 Rp 13,000.00
0.1500 OH Pekerja Rp 110,000.00 Rp 16,500.00
0.0500 OH Mandor Rp 155,000.00 Rp 7,750.00 Rp 37,250.00
Total : Rp 3,269,816.75
Profit & Overhead : 13.0% Rp 425,076.18
Jumlah harga : Rp 3,694,850.00

12 M.02.01.14 1 m' NYY 4 x 150 mm2 + BCC 70 Hitung


Bahan :
1.0000 m1 Kabel NYY 4 x 150 mm2 Rp 1,088,719.00 Rp 1,088,719.00
1.0000 m1 Kabel BCC 70 mm² Rp 153,445.00 Rp 153,445.00
1.0000 ls Material bantu Rp 62,108.20 Rp 62,108.20 Rp 1,304,272.20
Upah :
0.1000 OH Tukang listrik Rp 130,000.00 Rp 13,000.00
0.1500 OH Pekerja Rp 110,000.00 Rp 16,500.00
0.0500 OH Mandor Rp 155,000.00 Rp 7,750.00 Rp 37,250.00
Total : Rp 1,341,522.20
Profit & Overhead : 13.0% Rp 174,397.89
Jumlah harga : Rp 1,515,900.00

13 M.02.01.15 1 m' NYY 8 x (1 x 150 mm2) + BCC 150 Hitung


Bahan :
8.0000 m1 Kabel NYY 1 x 150 mm² Rp 274,436.00 Rp 2,195,488.00
1.0000 m1 Kabel BCC 150 mm² Rp 339,749.00 Rp 339,749.00
1.0000 ls Material bantu Rp 126,761.85 Rp 126,761.85 Rp 2,661,998.85
Upah :
0.1000 OH Tukang listrik Rp 130,000.00 Rp 13,000.00
0.1500 OH Pekerja Rp 110,000.00 Rp 16,500.00
0.0500 OH Mandor Rp 155,000.00 Rp 7,750.00 Rp 37,250.00
Total : Rp 2,699,248.85
Profit & Overhead : 13.0% Rp 350,902.35
Jumlah harga : Rp 3,050,150.00

14 M.02.01.17 1 m' NYY 3 x 4 Hitung


Bahan :
1.0000 m1 Kabel NYY 3 x 4 mm² Rp 37,119.00 Rp 37,119.00
1.0000 ls Material bantu Rp 1,855.95 Rp 1,855.95 Rp 38,974.95
Upah :
0.1000 OH Tukang listrik Rp 130,000.00 Rp 13,000.00
0.1500 OH Pekerja Rp 110,000.00 Rp 16,500.00
0.0500 OH Mandor Rp 155,000.00 Rp 7,750.00 Rp 37,250.00
Total : Rp 76,224.95
Profit & Overhead : 13.0% Rp 9,909.24
Jumlah harga : Rp 86,100.00

15 M.02.01.18 1 m' NYM 3 x 2.5 mm2 Hitung


Bahan :
1.0000 m1 Kabel NYM 3 x 2.5 mm2 Rp 20,791.00 Rp 20,791.00
1.0000 ls Material bantu Rp 1,039.55 Rp 1,039.55 Rp 21,830.55
Upah :
0.1000 OH Tukang listrik Rp 130,000.00 Rp 13,000.00
0.1500 OH Pekerja Rp 110,000.00 Rp 16,500.00
0.0500 OH Mandor Rp 155,000.00 Rp 7,750.00 Rp 37,250.00
Total : Rp 59,080.55
Profit & Overhead : 13.0% Rp 7,680.47
Jumlah harga : Rp 66,750.00
16 M.02.01.20 1 m' NYY 2 x 2.5 mm2 Hitung
Bahan :
1.0000 m1 Kabel NYY 2 x 2.5 mm2 Rp 20,081.00 Rp 20,081.00
1.0000 ls Material bantu Rp 1,004.05 Rp 1,004.05 Rp 21,085.05
Upah :
0.1000 OH Tukang listrik Rp 130,000.00 Rp 13,000.00
0.1500 OH Pekerja Rp 110,000.00 Rp 16,500.00
0.0500 OH Mandor Rp 155,000.00 Rp 7,750.00 Rp 37,250.00
Total : Rp 58,335.05
Profit & Overhead : 13.0% Rp 7,583.56
Jumlah harga : Rp 65,900.00

17 M.02.01.21 1 m' NYY 4 x 25 mm² + BCC 25 mm² Hitung


Bahan :
1.0000 m1 Kabel NYY 4 x 25 mm² Rp 206,486.00 Rp 206,486.00
1.0000 m1 Kabel BCC 25 mm² Rp 60,851.00 Rp 60,851.00
1.0000 ls Material bantu Rp 13,366.85 Rp 13,366.85 Rp 280,703.85
Upah :
0.1000 OH Tukang listrik Rp 130,000.00 Rp 13,000.00
0.1500 OH Pekerja Rp 110,000.00 Rp 16,500.00
0.0500 OH Mandor Rp 155,000.00 Rp 7,750.00 Rp 37,250.00
Total : Rp 317,953.85
Profit & Overhead : 13.0% Rp 41,334.00
Jumlah harga : Rp 359,250.00

Daftar Harga Upah dan Bahan 155


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL

18 M.02.01.22 1 m' NYY 4 x 25 mm² Hitung


Bahan :
1.0000 m1 Kabel NYY 4 x 25 mm² Rp - Rp -
1.0000 ls Material bantu Rp - Rp - Rp -
Upah :
0.1000 OH Tukang listrik Rp - Rp -
0.1500 OH Pekerja Rp - Rp -
0.0500 OH Mandor Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -
19 M.02.01.23 1 m' NYY 4 x 35 mm² + BCC 35 mm² Hitung
Bahan :
1.0000 m1 Kabel NYY 4 x 35 mm² Rp 276,972.00 Rp 276,972.00
1.0000 m1 Kabel BCC 35 mm² Rp 79,816.00 Rp 79,816.00
1.0000 ls Material bantu Rp 17,839.40 Rp 17,839.40 Rp 374,627.40
Upah :
0.1000 OH Tukang listrik Rp 130,000.00 Rp 13,000.00
0.1500 OH Pekerja Rp 110,000.00 Rp 16,500.00
0.0500 OH Mandor Rp 155,000.00 Rp 7,750.00 Rp 37,250.00
Total : Rp 411,877.40
Profit & Overhead : 13.0% Rp 53,544.06
Jumlah harga : Rp 465,400.00

20 M.02.01.24 1 m' NYY 4 x 35 mm² Hitung


Bahan :
1.0000 m1 Kabel NYY 4 x 35 mm² Rp - Rp -
1.0000 ls Material bantu Rp - Rp - Rp -
Upah :
0.1000 OH Tukang listrik Rp - Rp -
0.1500 OH Pekerja Rp - Rp -
0.0500 OH Mandor Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -
21 M.02.01.25 1 m' NYY 4 x 6 mm² + BCC 6 mm² Hitung
Bahan :
1.0000 m1 Kabel NYY 4 x 6 mm² Rp 59,329.00 Rp 59,329.00
1.0000 m1 Kabel BCC 6 mm² Rp 20,791.00 Rp 20,791.00
1.0000 ls Material bantu Rp 4,006.00 Rp 4,006.00 Rp 84,126.00
Upah :
0.1000 OH Tukang listrik Rp 130,000.00 Rp 13,000.00
0.1500 OH Pekerja Rp 110,000.00 Rp 16,500.00
0.0500 OH Mandor Rp 155,000.00 Rp 7,750.00 Rp 37,250.00
Total : Rp 121,376.00
Profit & Overhead : 13.0% Rp 15,778.88
Jumlah harga : Rp 137,150.00

22 M.02.01.27 1 m' NYY 4 x 240 mm² + BCC 120 mm² Hitung


Bahan :
1.0000 m1 Kabel NYY 4 x 240 mm² Rp 1,785,053.00 Rp 1,785,053.00
1.0000 m1 Kabel BCC 120 mm² Rp 259,934.00 Rp 259,934.00
1.0000 ls Material bantu Rp 102,249.35 Rp 102,249.35 Rp 2,147,236.35
Upah :
0.1000 OH Tukang listrik Rp 130,000.00 Rp 13,000.00
0.1500 OH Pekerja Rp 110,000.00 Rp 16,500.00
0.0500 OH Mandor Rp 155,000.00 Rp 7,750.00 Rp 37,250.00
Total : Rp 2,184,486.35
Profit & Overhead : 13.0% Rp 283,983.23
Jumlah harga : Rp 2,468,450.00

23 M.02.01.28 1 m' NYY 4 x 4 mm² + BCC 4 mm² Hitung


Bahan :
1.0000 m1 Kabel NYY 4 x 4 mm² Rp 44,421.00 Rp 44,421.00
1.0000 m1 Kabel BCC 4 mm² Rp 14,198.00 Rp 14,198.00
1.0000 ls Material bantu Rp 2,930.95 Rp 2,930.95 Rp 61,549.95
Upah :
0.1000 OH Tukang listrik Rp 130,000.00 Rp 13,000.00
0.1500 OH Pekerja Rp 110,000.00 Rp 16,500.00
0.0500 OH Mandor Rp 155,000.00 Rp 7,750.00 Rp 37,250.00
Total : Rp 98,799.95
Profit & Overhead : 13.0% Rp 12,843.99
Jumlah harga : Rp 111,600.00

24 M.02.01.30 1 m' NYY 4 x 185 mm² + BCC 95 mm² Hitung


Bahan :
1.0000 m1 Kabel NYY 4 x 185 mm² Rp 1,348,247.00 Rp 1,348,247.00
1.0000 m1 Kabel BCC 95 mm² Rp 209,326.00 Rp 209,326.00
1.0000 ls Material bantu Rp 77,878.65 Rp 77,878.65 Rp 1,635,451.65
Upah :
0.1000 OH Tukang listrik Rp 130,000.00 Rp 13,000.00
0.1500 OH Pekerja Rp 110,000.00 Rp 16,500.00
0.0500 OH Mandor Rp 155,000.00 Rp 7,750.00 Rp 37,250.00
Total : Rp 1,672,701.65
Profit & Overhead : 13.0% Rp 217,451.21
Jumlah harga : Rp 1,890,150.00

25 M.02.01.32 1 m' NYY 4 x 2,5 mm² + BCC 2,5 mm² Hitung


Bahan :
1.0000 m1 Kabel NYY 4 x 2.5 mm² Rp 29,513.00 Rp 29,513.00
1.0000 m1 Kabel BCC 2.5 mm² Rp 10,142.00 Rp 10,142.00
1.0000 ls Material bantu Rp 1,982.75 Rp 1,982.75 Rp 41,637.75
Upah :
0.1000 OH Tukang listrik Rp 130,000.00 Rp 13,000.00
0.1500 OH Pekerja Rp 110,000.00 Rp 16,500.00

Daftar Harga Upah dan Bahan 156


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
0.0500 OH Mandor Rp 155,000.00 Rp 7,750.00 Rp 37,250.00
Total : Rp 78,887.75
Profit & Overhead : 13.0% Rp 10,255.41
Jumlah harga : Rp 89,100.00

26 M.02.01.33 1 m' NYFGBY 4 x ( 4 x 95 mm²) Hitung


Bahan :
4.0000 m1 NYFGBY ( 4 x 95 mm²) Rp 768,746.00 Rp 3,074,984.00
1.0000 ls Material bantu Rp 153,749.20 Rp 153,749.20 Rp 3,228,733.20
Upah :
0.1000 OH Tukang listrik Rp 130,000.00 Rp 13,000.00
0.1500 OH Pekerja Rp 110,000.00 Rp 16,500.00
0.0500 OH Mandor Rp 155,000.00 Rp 7,750.00 Rp 37,250.00
Total : Rp 3,265,983.20
Profit & Overhead : 13.0% Rp 424,577.82
Jumlah harga : Rp 3,690,550.00

27 M.02.01.34 1 m' Kabel NYY 12 x( 1 x 300 mm2) Hitung


Bahan :
12.0000 m1 Kabel NYY 1 x 300 mm2 Rp 532,240.00 Rp 6,386,880.00
1.0000 ls Material bantu Rp 319,344.00 Rp 319,344.00 Rp 6,706,224.00
Upah :
0.1000 OH Tukang listrik Rp 130,000.00 Rp 13,000.00
0.1500 OH Pekerja Rp 110,000.00 Rp 16,500.00
0.0500 OH Mandor Rp 155,000.00 Rp 7,750.00 Rp 37,250.00
Total : Rp 6,743,474.00
Profit & Overhead : 13.0% Rp 876,651.62
Jumlah harga : Rp 7,620,100.00

28 M.02.01.35 1 m' Kabel NYFGbY 4 x (4 x 120 mm²) Hitung


Bahan :
4.0000 m1
Kabel NYFGbY (4 x 120 mm²) Rp 949,067.00 Rp 3,796,268.00
1.0000 ls Material bantu Rp 189,813.40 Rp 189,813.40 Rp 3,986,081.40
Upah :
0.1000 OH Tukang listrik Rp 130,000.00 Rp 13,000.00
0.1500 OH Pekerja Rp 110,000.00 Rp 16,500.00
0.0500 OH Mandor Rp 155,000.00 Rp 7,750.00 Rp 37,250.00
Total : Rp 4,023,331.40
Profit & Overhead : 13.0% Rp 523,033.08
Jumlah harga : Rp 4,546,350.00

29 M.02.01.36 1 m' Kabel NYFGbY 4 x (4 x 150 mm²) Hitung


Bahan :
4.0000 m1 Kabel NYFGbY (4 x 150 mm²) Rp 1,163,362.00 Rp 4,653,448.00
1.0000 ls Material bantu Rp 232,672.40 Rp 232,672.40 Rp 4,886,120.40
Upah :
0.1000 OH Tukang listrik Rp 130,000.00 Rp 13,000.00
0.1500 OH Pekerja Rp 110,000.00 Rp 16,500.00
0.0500 OH Mandor Rp 155,000.00 Rp 7,750.00 Rp 37,250.00
Total : Rp 4,923,370.40
Profit & Overhead : 13.0% Rp 640,038.15
Jumlah harga : Rp 5,563,400.00

30 M.02.01.38 1 m' Kabel NYFGbY 4 x 70 mm² Hitung


Bahan :
1.0000 m1 Kabel NYFGbY 4 x 70 mm² Rp 565,099.00 Rp 565,099.00
1.0000 ls Material bantu Rp 28,254.95 Rp 28,254.95 Rp 593,353.95
Upah :
0.1000 OH Tukang listrik Rp 130,000.00 Rp 13,000.00
0.1500 OH Pekerja Rp 110,000.00 Rp 16,500.00
0.0500 OH Mandor Rp 155,000.00 Rp 7,750.00 Rp 37,250.00
Total : Rp 630,603.95
Profit & Overhead : 13.0% Rp 81,978.51
Jumlah harga : Rp 712,550.00

31 M.02.01.41 1 m' Kabel FRC 4 x 95 mm² Hitung


Bahan :
1.0000 m1 Kabel FRC 4 x 95 mm² Rp - Rp -
1.0000 ls Material bantu Rp - Rp - Rp -
Upah :
0.1000 OH Tukang listrik Rp - Rp -
0.1500 OH Pekerja Rp - Rp -
0.0500 OH Mandor Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

32 M.02.01.42 1 m' Kabel FRC 4 x 4 mm² Hitung


Bahan :
1.0000 m1 Kabel FRC 4 x 4 mm² Rp 67,240.00 Rp 67,240.00
1.0000 ls Material bantu Rp 3,362.00 Rp 3,362.00 Rp 70,602.00
Upah :
0.1000 OH Tukang listrik Rp 130,000.00 Rp 13,000.00
0.1500 OH Pekerja Rp 110,000.00 Rp 16,500.00
0.0500 OH Mandor Rp 155,000.00 Rp 7,750.00 Rp 37,250.00
Total : Rp 107,852.00
Profit & Overhead : 13.0% Rp 14,020.76
Jumlah harga : Rp 121,850.00

33 M.02.01.46 1 m' FRC 4 x 6 mm² + BCC 6 mm² Hitung


Bahan :
1.0000 m1 FRC 4 x 6 mm² Rp - Rp -
1.0000 m1 Kabel BCC 6 mm² Rp - Rp -
1.0000 ls Material bantu Rp - Rp - Rp -
Upah :
0.1000 OH Tukang listrik Rp - Rp -

Daftar Harga Upah dan Bahan 157


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
0.1500 OH Pekerja Rp - Rp -
0.0500 OH Mandor Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

34 M.02.01.47 1 m' FRC 4 x 70 mm² + BCC 35 mm² Hitung


Bahan :
1.0000 m1 FRC 4 x 70 mm² Rp - Rp -
1.0000 m1 Kabel BCC 35 mm² Rp - Rp -
1.0000 ls Material bantu Rp - Rp - Rp -
Upah :
0.1000 OH Tukang listrik Rp - Rp -
0.1500 OH Pekerja Rp - Rp -
0.0500 OH Mandor Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

35 M.02.01.48 1 m' NYY 3 x 2.5 mm2 Hitung


Bahan :
1.0000 m1 Kabel NYY 3 x 2.5 mm2 Rp - Rp -
1.0000 ls Material bantu Rp - Rp - Rp -
Upah :
0.1000 OH Tukang listrik Rp - Rp -
0.1500 OH Pekerja Rp - Rp -
0.0500 OH Mandor Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

36 M.02.01.49 1 m' Kabel NYFGbY 2 x (4 x 185 mm²) Hitung


Bahan :
2.0000 m1 Kabel NYFGbY (4 x 185 mm²) Rp 1,426,136.00 Rp 2,852,272.00
1.0000 ls Material bantu Rp 142,613.60 Rp 142,613.60 Rp 2,994,885.60
Upah :
0.1000 OH Tukang listrik Rp 130,000.00 Rp 13,000.00
0.1500 OH Pekerja Rp 110,000.00 Rp 16,500.00
0.0500 OH Mandor Rp 155,000.00 Rp 7,750.00 Rp 37,250.00
Total : Rp 3,032,135.60
Profit & Overhead : 13.0% Rp 394,177.63
Jumlah harga : Rp 3,426,300.00

37 M.02.01.50 1 m' Kabel N2XSEYFGbY 3 x 240 mm2 Hitung


Bahan :
1.0000 m1 Kabel N2XSEYFGbY 3 x 240 mm2 Rp 2,167,154.00 Rp 2,167,154.00
1.0000 ls Material bantu Rp 108,357.70 Rp 108,357.70 Rp 2,275,511.70
Upah :
0.1000 OH Tukang listrik Rp 130,000.00 Rp 13,000.00
0.1500 OH Pekerja Rp 110,000.00 Rp 16,500.00
0.0500 OH Mandor Rp 155,000.00 Rp 7,750.00 Rp 37,250.00
Total : Rp 2,312,761.70
Profit & Overhead : 13.0% Rp 300,659.02
Jumlah harga : Rp 2,613,400.00

38 M.02.01.51 1 m' FRC 4 x 50 mm² + BCC 35 mm² Hitung


Bahan :
1.0000 m1 FRC 4 x 50 mm² Rp - Rp -
1.0000 m1 Kabel BCC 35 mm² Rp - Rp -
1.0000 ls Material bantu Rp - Rp - Rp -
Upah :
0.1000 OH Tukang listrik Rp - Rp -
0.1500 OH Pekerja Rp - Rp -
0.0500 OH Mandor Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

39 M.02.01.52 1 m' FRC 4 x 70 mm² + BCC 35 mm² Hitung


Bahan :
1.0000 m1
FRC 4 x 70 mm² Rp 767,833.00 Rp 767,833.00
1.0000 m1 Kabel BCC 35 mm² Rp 79,816.00 Rp 79,816.00
1.0000 ls Material bantu Rp 42,382.45 Rp 42,382.45 Rp 890,031.45
Upah :
0.1000 OH Tukang listrik Rp 130,000.00 Rp 13,000.00
0.1500 OH Pekerja Rp 110,000.00 Rp 16,500.00
0.0500 OH Mandor Rp 155,000.00 Rp 7,750.00 Rp 37,250.00
Total : Rp 927,281.45
Profit & Overhead : 13.0% Rp 120,546.59
Jumlah harga : Rp 1,047,800.00

40 M.02.01.53 1 m' FRC 4 x 70 mm² Hitung


Bahan :
1.0000 m1
FRC 4 x 70 mm² Rp - Rp -
1.0000 ls Material bantu Rp - Rp - Rp -
Upah :
0.1000 OH Tukang listrik Rp - Rp -
0.1500 OH Pekerja Rp - Rp -
0.0500 OH Mandor Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

41 M.02.01.54 1 m' BCC 150 mm² Hitung


Bahan :
1.0000 m1 Kabel BCC 150 mm² Rp 339,749.00 Rp 339,749.00
1.0000 ls Material bantu Rp 16,987.45 Rp 16,987.45 Rp 356,736.45
Upah :

Daftar Harga Upah dan Bahan 158


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
0.1000 OH Tukang listrik Rp 130,000.00 Rp 13,000.00
0.1500 OH Pekerja Rp 110,000.00 Rp 16,500.00
0.0500 OH Mandor Rp 155,000.00 Rp 7,750.00 Rp 37,250.00
Total : Rp 393,986.45
Profit & Overhead : 13.0% Rp 51,218.24
Jumlah harga : Rp 445,200.00

42 M.02.01.55 1 m' BCC 240 mm² Hitung


Bahan :
1.0000 m1 Kabel BCC 240 mm² Rp 519,867.00 Rp 519,867.00
1.0000 ls Material bantu Rp 25,993.35 Rp 25,993.35 Rp 545,860.35
Upah :
0.1000 OH Tukang listrik Rp 130,000.00 Rp 13,000.00
0.1500 OH Pekerja Rp 110,000.00 Rp 16,500.00
0.0500 OH Mandor Rp 155,000.00 Rp 7,750.00 Rp 37,250.00
Total : Rp 583,110.35
Profit & Overhead : 13.0% Rp 75,804.35
Jumlah harga : Rp 658,900.00

43 M.02.01.56 1 m' Kabel NYFGbY 2 x (4 x 150 mm²) Hitung


Bahan :
2.0000 m1 Kabel NYFGbY (4 x 150 mm²) Rp 1,163,362.00 Rp 2,326,724.00
1.0000 ls Material bantu Rp 116,336.20 Rp 116,336.20 Rp 2,443,060.20
Upah :
0.1000 OH Tukang listrik Rp 130,000.00 Rp 13,000.00
0.1500 OH Pekerja Rp 110,000.00 Rp 16,500.00
0.0500 OH Mandor Rp 155,000.00 Rp 7,750.00 Rp 37,250.00
Total : Rp 2,480,310.20
Profit & Overhead : 13.0% Rp 322,440.33
Jumlah harga : Rp 2,802,750.00

44 M.02.01.41 1 m' Kabel NYFGbY 4 x 35 mm² + BC 35 mm2 Hitung


Bahan :
1.0000 m1 Kabel NYFGbY 4 x 35 mm² Rp 327,681.00 Rp 327,681.00
1.0000 m1 Kabel BCC 35 mm² Rp 79,816.00 Rp 79,816.00
1.0000 ls Material bantu Rp 20,374.85 Rp 20,374.85 Rp 427,871.85
Upah :
0.1000 OH Tukang listrik Rp 130,000.00 Rp 13,000.00
0.1500 OH Pekerja Rp 110,000.00 Rp 16,500.00
0.0500 OH Mandor Rp 155,000.00 Rp 7,750.00 Rp 37,250.00
Total : Rp 465,121.85
Profit & Overhead : 13.0% Rp 60,465.84
Jumlah harga : Rp 525,550.00

45 M.02.01.52 1 m' FRC 4 x 10 mm² + BCC 10 mm² Hitung


Bahan :
1.0000 m1 FRC 4 x 10 mm² Rp 157,299.00 Rp 157,299.00
1.0000 m1 Kabel BCC 10 mm² Rp 26,673.00 Rp 26,673.00
1.0000 ls Material bantu Rp 9,198.60 Rp 9,198.60 Rp 193,170.60
Upah :
0.1000 OH Tukang listrik Rp 130,000.00 Rp 13,000.00
0.1500 OH Pekerja Rp 110,000.00 Rp 16,500.00
0.0500 OH Mandor Rp 155,000.00 Rp 7,750.00 Rp 37,250.00
Total : Rp 230,420.60
Profit & Overhead : 13.0% Rp 29,954.68
Jumlah harga : Rp 260,350.00

46 M.02.01.41 1 m' Kabel NYFGbY 4 x 50 mm² + BC 35 mm2 Hitung


Bahan :
1.0000 m1 Kabel NYFGbY 4 x 50 mm² Rp 439,950.00 Rp 439,950.00
1.0000 m1 Kabel BCC 35 mm² Rp 79,816.00 Rp 79,816.00
1.0000 ls Material bantu Rp 25,988.30 25988 545754
Upah :
0.1000 OH Tukang listrik Rp 130,000.00 Rp 13,000.00
0.1500 OH Pekerja Rp 110,000.00 Rp 16,500.00
0.0500 OH Mandor Rp 155,000.00 Rp 7,750.00 Rp 37,250.00
Total : Rp 583,004.30
Profit & Overhead : 13.0% Rp 75,790.56
Jumlah harga : Rp 658,750.00

47 M.02.01.42 1 m1 Penarikan Kabel NYFGBY 4 x 4 mm² Hitung


Bahan :
1.0000 m1 Kabel NYFGBY 4 x 4 mm² Rp 70,688.00 Rp 70,688.00
1.0000 ls Material bantu Rp 3,534.40 Rp 3,534.40 Rp 74,222.40
Upah :
0.1000 OH Tukang listrik Rp 130,000.00 Rp 13,000.00
0.1500 OH Pekerja Rp 110,000.00 Rp 16,500.00
0.0500 OH Mandor Rp 155,000.00 Rp 7,750.00 Rp 37,250.00
Total : Rp 111,472.40
Profit & Overhead : 13.0% Rp 14,491.41
Jumlah harga : Rp 125,950.00

48 M.02.01.43 1 m1 Penarikan Kabel N2XSY 3 x (1 x 70 mm2) Hitung


Bahan :
3.0000 m1 Kabel N2XSY 3 x (1 x 70 mm2) Rp 248,575.00 Rp 745,725.00
1.0000 ls Material bantu Rp 37,286.25 Rp 37,286.25 Rp 783,011.25
Upah :
0.1500 OH Tukang listrik Rp 130,000.00 Rp 19,500.00
0.1500 OH Pekerja Rp 110,000.00 Rp 16,500.00
0.1500 OH Mandor Rp 155,000.00 Rp 23,250.00 Rp 59,250.00
Total : Rp 842,261.25
Profit & Overhead : 13.0% Rp 109,493.96
Jumlah harga : Rp 951,750.00

M.03 Penerangan dan Stop Kontak


1 M.03.01 1 Titik instalasi penerangan Hitung
Bahan :
15.0000 m1 Kabel NYM 2 x 2.5 mm Rp 16,227.00 Rp 243,405.00

Daftar Harga Upah dan Bahan 159


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
15.0000 m1 Pipa conduit PVC 20mm² Rp 4,733.00 Rp 70,995.00
1.0000 ls Material bantu elektrikal Rp 15,720.00 Rp 15,720.00 Rp 330,120.00
Upah :
0.0750 OH Tukang listrik Rp 130,000.00 Rp 9,750.00
0.0750 OH Pekerja Rp 110,000.00 Rp 8,250.00
0.0750 OH Mandor Rp 155,000.00 Rp 11,625.00 Rp 29,625.00
Total : Rp 359,745.00
Profit & Overhead : 13.0% Rp 46,766.85
Jumlah harga : Rp 406,500.00

2 M.03.02 1 Titik instalasi stop kontak Hitung


Bahan :
20.0000 m1 Kabel NYM 3 x 2.5 mm Rp 20,791.00 Rp 415,820.00
20.0000 m1 Pipa conduit PVC 20mm² Rp 4,733.00 Rp 94,660.00
1.0000 ls Material bantu elektrikal Rp 25,524.00 Rp 25,524.00 Rp 536,004.00
Upah :
0.0750 OH Tukang listrik Rp 130,000.00 Rp 9,750.00
0.0750 OH Pekerja Rp 110,000.00 Rp 8,250.00
0.0750 OH Mandor Rp 155,000.00 Rp 11,625.00 Rp 29,625.00
Total : Rp 565,629.00
Profit & Overhead : 13.0% Rp 73,531.77
Jumlah harga : Rp 639,150.00

3 M.03.03 1 Titik instalasi stop kontak Hitung


Bahan :
20.0000 m1 Kabel NYM 4 x 4 mm Rp 39,654.00 Rp 793,080.00
20.0000 m1 Pipa conduit PVC 20mm² Rp 4,733.00 Rp 94,660.00
1.0000 ls Material bantu elektrikal Rp 44,387.00 Rp 44,387.00 Rp 932,127.00
Upah :
0.0750 OH Tukang listrik Rp 130,000.00 Rp 9,750.00
0.0750 OH Pekerja Rp 110,000.00 Rp 8,250.00
0.0750 OH Mandor Rp 155,000.00 Rp 11,625.00 Rp 29,625.00
Total : Rp 961,752.00
Profit & Overhead : 13.0% Rp 125,027.76
Jumlah harga : Rp 1,086,750.00

4 M.03.04 1 Titik instalasi Exhaust fan Hitung


Bahan :
10.0000 m1
Kabel NYM 2 x 2.5 mm Rp 16,227.00 Rp 162,270.00
10.0000 m1 Pipa conduit PVC 20mm² Rp 4,733.00 Rp 47,330.00
1.0000 ls Material bantu elektrikal Rp 10,480.00 Rp 10,480.00 Rp 220,080.00
Upah :
0.0750 OH Tukang listrik Rp 130,000.00 Rp 9,750.00
0.0750 OH Pekerja Rp 110,000.00 Rp 8,250.00
0.0750 OH Mandor Rp 155,000.00 Rp 11,625.00 Rp 29,625.00
Total : Rp 249,705.00
Profit & Overhead : 13.0% Rp 32,461.65
Jumlah harga : Rp 282,150.00

5 M.03.05 1 bh LED Panel 600 x 600 mm 43 W 2600 lm 6500 K Hitung


Bahan :
1.0000 bh LED Panel 600 x 600 mm 43 W 2600 lm 6500 K Rp 713,169.00 Rp 713,169.00
1.0000 ls Material bantu elektrikal Rp 8,722.00 Rp 8,722.00 Rp 721,891.00
Upah :
0.0750 OH Tukang listrik Rp 130,000.00 Rp 9,750.00
0.0750 OH Pekerja Rp 110,000.00 Rp 8,250.00
0.0750 OH Mandor Rp 155,000.00 Rp 11,625.00 Rp 29,625.00
Total : Rp 751,516.00
Profit & Overhead : 13.0% Rp 97,697.08
Jumlah harga : Rp 849,200.00

1 bh Downlight Slim Inbow LED 12 W 6000 K


6 M.03.06 Hitung
Bahan :
1.0000 bh Downlight Slim Inbow LED 12 W 6000 K Rp 188,231.00 Rp 188,231.00
1.0000 ls Material bantu elektrikal Rp 8,722.00 Rp 8,722.00 Rp 196,953.00
Upah :
0.0750 OH Tukang listrik Rp 130,000.00 Rp 9,750.00
0.0750 OH Pekerja Rp 110,000.00 Rp 8,250.00
0.0750 OH Mandor Rp 155,000.00 Rp 11,625.00 Rp 29,625.00
Total : Rp 226,578.00
Profit & Overhead : 13.0% Rp 29,455.14
Jumlah harga : Rp 256,000.00

7 M.03.07 1 bh Downlight Slim Inbow LED 6 W 6000 K Hitung


Bahan :
1.0000 bh Downlight Slim Inbow LED 6 W 6000 K Rp 110,342.00 Rp 110,342.00
1.0000 ls Material bantu elektrikal Rp 8,722.00 Rp 8,722.00 Rp 119,064.00
Upah :
0.0750 OH Tukang listrik Rp 130,000.00 Rp 9,750.00
0.0750 OH Pekerja Rp 110,000.00 Rp 8,250.00
0.0750 OH Mandor Rp 155,000.00 Rp 11,625.00 Rp 29,625.00
Total : Rp 148,689.00
Profit & Overhead : 13.0% Rp 19,329.57
Jumlah harga : Rp 168,000.00

8 M.03.08 1 bh Downlight Slim Outbow LED 12 W 6000 K Hitung


Bahan :
1.0000 bh Downlight Slim Outbow LED 12 W 6000 K Rp 153,344.00 Rp 153,344.00
1.0000 ls Material bantu elektrikal Rp 8,722.00 Rp 8,722.00 Rp 162,066.00
Upah :
0.0750 OH Tukang listrik Rp 130,000.00 Rp 9,750.00
0.0750 OH Pekerja Rp 110,000.00 Rp 8,250.00
0.0750 OH Mandor Rp 155,000.00 Rp 11,625.00 Rp 29,625.00
Total : Rp 191,691.00
Profit & Overhead : 13.0% Rp 24,919.83
Jumlah harga : Rp 216,600.00

9 M.03.09 1 m' LED Strip 3528 4.8 W/m 3000 K Hitung

Daftar Harga Upah dan Bahan 160


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
Modul 1 roll
Bahan :
1.0000 roll LED Strip 3528 4.8 W/m 3000 K Rp 510,258.00 Rp 510,258.00
1.0000 bh Driver LED Strip Rp 290,055.00 Rp 290,055.00
1.0000 ls Material bantu elektrikal Rp 8,722.00 Rp 8,722.00 Rp 809,035.00
Upah :
0.1000 OH Tukang listrik Rp 130,000.00 Rp 13,000.00
0.1000 OH Pekerja Rp 110,000.00 Rp 11,000.00
0.0050 OH Mandor Rp 155,000.00 Rp 775.00 Rp 24,775.00
Total : Rp 833,810.00
Profit & Overhead : 13.0% Rp 108,395.30
Jumlah harga : Rp 942,200.00
Harga per 1 m' : Rp 196,291.67

10 M.03.10 1 unit LED Strip 3528 4.8 W/m 3000 K panjang 19100 mm Hitung
Bahan :
19.1000 m' LED Strip 3528 4.8 W/m 3000 K Rp 102,051.60 Rp 1,949,185.56
4.0000 bh Driver LED Strip Rp 290,055.00 Rp 1,160,220.00
1.0000 ls Material bantu elektrikal Rp 8,722.00 Rp 8,722.00 Rp 3,118,127.56
Upah :
0.2000 OH Tukang listrik Rp 130,000.00 Rp 26,000.00
0.2000 OH Pekerja Rp 110,000.00 Rp 22,000.00
0.0050 OH Mandor Rp 155,000.00 Rp 775.00 Rp 48,775.00
Total : Rp 3,166,902.56
Profit & Overhead : 13.0% Rp 411,697.33
Jumlah harga : Rp 3,578,550.00

11 M.03.11 1 bh Kotak kontak lantai 200 W + outlet LAN Hitung


Bahan :
1.0000 bh Kotak kontak lantai 200 W + outlet LAN Rp 543,092.00 Rp 543,092.00 Rp 543,092.00
Upah :
0.0500 OH Tukang listrik Rp 130,000.00 Rp 6,500.00
0.0500 OH Pekerja Rp 110,000.00 Rp 5,500.00
0.0050 OH Mandor Rp 155,000.00 Rp 775.00 Rp 12,775.00
Total : Rp 555,867.00
Profit & Overhead : 13.0% Rp 72,262.71
Jumlah harga : Rp 628,100.00

12 M.03.12 1 bh Kotak kontak lantai 200 W Hitung


Bahan :
1.0000 bh Kotak kontak lantai 200 W Rp 444,970.00 Rp 444,970.00 Rp 444,970.00
Upah :
0.0500 OH Tukang listrik Rp 130,000.00 Rp 6,500.00
0.0500 OH Pekerja Rp 110,000.00 Rp 5,500.00
0.0050 OH Mandor Rp 155,000.00 Rp 775.00 Rp 12,775.00
Total : Rp 457,745.00
Profit & Overhead : 13.0% Rp 59,506.85
Jumlah harga : Rp 517,250.00

13 M.03.13 1 bh Kotak kontak 3 phase Hitung


Bahan :
1.0000 bh Kotak kontak 3 phase Rp 209,174.00 Rp 209,174.00 Rp 209,174.00
Upah :
0.0500 OH Tukang listrik Rp 130,000.00 Rp 6,500.00
0.0500 OH Pekerja Rp 110,000.00 Rp 5,500.00
0.0050 OH Mandor Rp 155,000.00 Rp 775.00 Rp 12,775.00
Total : Rp 221,949.00
Profit & Overhead : 13.0% Rp 28,853.37
Jumlah harga : Rp 250,800.00

14 M.03.14 1 bh Kotak kontak outbow 4 lubang Hitung


Bahan :
1.0000 bh Kotak kontak outbow 4 lubang Rp 311,859.00 Rp 311,859.00 Rp 311,859.00
Upah :
0.0500 OH Tukang listrik Rp 130,000.00 Rp 6,500.00
0.0500 OH Pekerja Rp 110,000.00 Rp 5,500.00
0.0050 OH Mandor Rp 155,000.00 Rp 775.00 Rp 12,775.00
Total : Rp 324,634.00
Profit & Overhead : 13.0% Rp 42,202.42
Jumlah harga : Rp 366,800.00

15 M.03.15 1 bh Kotak kontak dinding, tunggal, 200 W Hitung


Bahan :
1.0000 bh Kotak kontak dinding, tunggal, 200 W Rp 30,653.00 Rp 30,653.00
1.0000 bh Inbowdoos seng Rp 6,339.00 Rp 6,339.00 Rp 36,992.00
Upah :
0.0500 OH Tukang listrik Rp 130,000.00 Rp 6,500.00
0.0500 OH Pekerja Rp 110,000.00 Rp 5,500.00
0.0050 OH Mandor Rp 155,000.00 Rp 775.00 Rp 12,775.00
Total : Rp 49,767.00
Profit & Overhead : 13.0% Rp 6,469.71
Jumlah harga : Rp 56,200.00

16 M.03.16 1 unit Saklar tunggal Hitung


Bahan :
1.0000 bh Saklar tunggal Rp 36,510.00 Rp 36,510.00
1.0000 bh Inbowdoos seng Rp 6,339.00 Rp 6,339.00 Rp 42,849.00
Upah :
0.0500 OH Tukang listrik Rp 130,000.00 Rp 6,500.00
0.0500 OH Pekerja Rp 110,000.00 Rp 5,500.00
0.0050 OH Mandor Rp 155,000.00 Rp 775.00 Rp 12,775.00
Total : Rp 55,624.00
Profit & Overhead : 13.0% Rp 7,231.12
Jumlah harga : Rp 62,850.00

17 M.03.17 1 bh Saklar ganda Hitung


Bahan :
1.0000 bh Saklar ganda Rp 59,025.00 Rp 59,025.00

Daftar Harga Upah dan Bahan 161


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
1.0000 bh Inbowdoos seng Rp 6,339.00 Rp 6,339.00 Rp 65,364.00
Upah :
0.0500 OH Tukang listrik Rp 130,000.00 Rp 6,500.00
0.0500 OH Pekerja Rp 110,000.00 Rp 5,500.00
0.0050 OH Mandor Rp 155,000.00 Rp 775.00 Rp 12,775.00
Total : Rp 78,139.00
Profit & Overhead : 13.0% Rp 10,158.07
Jumlah harga : Rp 88,250.00

18 M.03.18 1 bh Saklar tukar tunggal Hitung


Bahan :
1.0000 bh Saklar tukar tunggal Rp 40,466.00 Rp 40,466.00
1.0000 bh Inbowdoos seng Rp 6,339.00 Rp 6,339.00 Rp 46,805.00
Upah :
0.0500 OH Tukang listrik Rp 130,000.00 Rp 6,500.00
0.0500 OH Pekerja Rp 110,000.00 Rp 5,500.00
0.0050 OH Mandor Rp 155,000.00 Rp 775.00 Rp 12,775.00
Total : Rp 59,580.00
Profit & Overhead : 13.0% Rp 7,745.40
Jumlah harga : Rp 67,300.00
19 M.03.19 1 bh Saklar tukar ganda Hitung
Bahan :
1.0000 bh Saklar tukar ganda Rp 69,218.00 Rp 69,218.00
1.0000 bh Inbowdoos seng Rp 6,339.00 Rp 6,339.00 Rp 75,557.00
Upah :
0.0500 OH Tukang listrik Rp 130,000.00 Rp 6,500.00
0.0500 OH Pekerja Rp 110,000.00 Rp 5,500.00
0.0050 OH Mandor Rp 155,000.00 Rp 775.00 Rp 12,775.00
Total : Rp 88,332.00
Profit & Overhead : 13.0% Rp 11,483.16
Jumlah harga : Rp 99,800.00

20 M.03.20 1 bh Exhaust Fan Sirocco 10" 180 CMH 19 W Hitung


Bahan :
1.0000 bh Exhaust Fan Sirocco 10" 180 CMH 19 W Rp 790,957.00 Rp 790,957.00

1.0000 ls Material bantu elektrikal Rp 8,722.00 Rp 8,722.00 Rp 799,679.00


Upah :
0.0750 OH Tukang listrik Rp 130,000.00 Rp 9,750.00
0.0750 OH Pekerja Rp 110,000.00 Rp 8,250.00
0.0750 OH Mandor Rp 155,000.00 Rp 11,625.00 Rp 29,625.00
Total : Rp 829,304.00
Profit & Overhead : 13.0% Rp 107,809.52
Jumlah harga : Rp 937,100.00
21 M.03.21 1 bh Exhaust Fan Sirocco 12" 1152 CMH 38 W Hitung
Bahan :
1.0000 bh Exhaust Fan Sirocco 12" 1152 CMH 38 W Rp 993,792.00 Rp 993,792.00

1.0000 ls Material bantu elektrikal Rp 8,722.00 Rp 8,722.00 Rp 1,002,514.00


Upah :
0.0750 OH Tukang listrik Rp 130,000.00 Rp 9,750.00
0.0750 OH Pekerja Rp 110,000.00 Rp 8,250.00
0.0750 OH Mandor Rp 155,000.00 Rp 11,625.00 Rp 29,625.00
Total : Rp 1,032,139.00
Profit & Overhead : 13.0% Rp 134,178.07
Jumlah harga : Rp 1,166,300.00
22 M.03.22 1 bh Fresh air grill 200 x 200 mm Hitung
Bahan :
1.0000 bh Fresh air grill 200 x 200 mm Rp 192,694.00 Rp 192,694.00
1.0000 ls Material bantu elektrikal Rp 8,722.00 Rp 8,722.00 Rp 201,416.00
Upah :
0.0500 OH Tukang listrik Rp 130,000.00 Rp 6,500.00
0.0500 OH Pekerja Rp 110,000.00 Rp 5,500.00
0.0050 OH Mandor Rp 155,000.00 Rp 775.00 Rp 12,775.00
Total : Rp 214,191.00
Profit & Overhead : 13.0% Rp 27,844.83
Jumlah harga : Rp 242,000.00

23 M.03.23 1 bh V-Shape TL Led T8 1200mm 2 x 18W Hitung


Bahan :
1.0000 bh V-Shape TL Led T8 1200mm 2 x 18W Rp 484,371.00 Rp 484,371.00
1.0000 ls Material bantu elektrikal Rp 8,722.00 Rp 8,722.00 Rp 493,093.00
Upah :
0.0750 OH Tukang listrik Rp 130,000.00 Rp 9,750.00
0.0750 OH Pekerja Rp 110,000.00 Rp 8,250.00
0.0750 OH Mandor Rp 155,000.00 Rp 11,625.00 Rp 29,625.00
Total : Rp 522,718.00
Profit & Overhead : 13.0% Rp 67,953.34
Jumlah harga : Rp 590,650.00

24 M.03.24 1 bh LED Bulb 13 W Fitting tempel E27 Hitung


Bahan :
1.0000 bh LED Bulb 13 W Fitting tempel E27 Rp 101,418.00 Rp 101,418.00
1.0000 ls Material bantu elektrikal Rp 8,722.00 Rp 8,722.00 Rp 110,140.00
Upah :
0.0750 OH Tukang listrik Rp 130,000.00 Rp 9,750.00
0.0750 OH Pekerja Rp 110,000.00 Rp 8,250.00
0.0750 OH Mandor Rp 155,000.00 Rp 11,625.00 Rp 29,625.00
Total : Rp 139,765.00
Profit & Overhead : 13.0% Rp 18,169.45
Jumlah harga : Rp 157,900.00

25 M.03.26 1 bh LED 6 W Fitting tempel E27 6000K Hitung


Bahan :
1.0000 bh LED Bulb 13 W Fitting tempel E27 Rp - Rp -
1.0000 ls Material bantu elektrikal Rp - Rp - Rp -
Upah :
0.0750 OH Tukang listrik Rp - Rp -

Daftar Harga Upah dan Bahan 162


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
0.0750 OH Pekerja Rp - Rp -
0.0750 OH Mandor Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

26 M.03.27 1 bh Exhaust Fan Dinding Besi 2010 CMH 73 W Hitung


Bahan :
1.0000 bh Exhaust Fan Dinding Besi 2010 CMH 73 W Rp 796,129.00 Rp 796,129.00

1.0000 ls Material bantu elektrikal Rp 8,722.00 Rp 8,722.00 Rp 804,851.00


Upah :
0.0750 OH Tukang listrik Rp 130,000.00 Rp 9,750.00
0.0750 OH Pekerja Rp 110,000.00 Rp 8,250.00
0.0750 OH Mandor Rp 155,000.00 Rp 11,625.00 Rp 29,625.00
Total : Rp 834,476.00
Profit & Overhead : 13.0% Rp 108,481.88
Jumlah harga : Rp 942,950.00

27 M.03.28 1 Unit Lampu PJU LED 100 W + Sensor + Tiang , tinggi 9 m Hitung
Bahan :
1.0000 unit Lampu jalan LED 100 W + Sensor Rp 13,781,651.00 Rp 13,781,651.00
1.0000 unit Tiang 9 m Rp 4,563,797.00 Rp 4,563,797.00 Rp 18,345,448.00
Upah :
1.0000 ls Aplikator Rp 354,962.00 Rp 354,962.00 Rp 354,962.00
Total : Rp 18,700,410.00
Profit & Overhead : 13.0% Rp 2,431,053.30
Jumlah harga : Rp 21,131,450.00

28 M.03.29 1 Unit Lampu jalan LED 60 W + Sensor + Tiang , tinggi 7 m Hitung


Bahan :
1.0000 unit Lampu jalan LED 100 W + Sensor Rp 12,479,448.00 Rp 12,479,448.00
1.0000 unit Tiang 7 m Rp 4,259,543.00 Rp 4,259,543.00 Rp 16,738,991.00
Upah :
1.0000 ls Aplikator Rp 354,962.00 Rp 354,962.00 Rp 354,962.00
Total : Rp 17,093,953.00
Profit & Overhead : 13.0% Rp 2,222,213.89
Jumlah harga : Rp 19,316,150.00

29 M.03.30 1 set Pasang Angkur Base Plate (Setel & Las ) Hitung
Bahan :
1.7663 kg Base plat, t = 10 mm Rp - Rp -
4.0000 bh Angkur dia. 16 mm Rp - Rp - Rp -
Upah :
1.0000 ls Aplikator Rp - Rp -
Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

M.04 Pekerjaan Telepon


1 M.04.01 1 Titik Instalasi Telephone, Kabel UTP Cat 6 Hitung
Bahan :
25.0000 m1 Kabel UTP Cat 6 Rp 7,428.00 Rp 185,700.00
25.0000 m1 Pipa conduit PVC 20mm² Rp 4,733.00 Rp 118,325.00
1.0000 ls Material bantu elektrikal Rp 15,201.25 Rp 15,201.25 Rp 319,226.25
Upah :
0.0750 OH Tukang listrik Rp 130,000.00 Rp 9,750.00
0.0750 OH Pekerja Rp 110,000.00 Rp 8,250.00
0.0750 OH Mandor Rp 155,000.00 Rp 11,625.00 Rp 29,625.00
Total : Rp 348,851.25
Profit & Overhead : 13.0% Rp 45,350.66
Jumlah harga : Rp 394,200.00

2 M.04.02 1 unit Outlet Telephone Hitung


Bahan :
1.0000 bh Outlet Telephone Rp 161,863.00 Rp 161,863.00
1.0000 bh Inbowdoos seng Rp 6,339.00 Rp 6,339.00
1.0000 ls Material bantu elektrikal Rp 25,230.30 Rp 25,230.30 Rp 193,432.30
Upah :
0.2000 OH Tukang listrik Rp 130,000.00 Rp 26,000.00
0.2000 OH Pekerja Rp 110,000.00 Rp 22,000.00
0.0050 OH Mandor Rp 155,000.00 Rp 775.00 Rp 48,775.00
Total : Rp 242,207.30
Profit & Overhead : 13.0% Rp 31,486.95
Jumlah harga : Rp 273,650.00

3 M.04.03 1 unit IP Phone Hitung


Bahan :
1.0000 unit Entry level IP Phone Rp - Rp -
1.0000 ls Material bantu elektrikal Rp - Rp - Rp -
Upah :
0.2000 OH Tukang listrik Rp - Rp -
0.2000 OH Pekerja Rp - Rp -
0.0050 OH Mandor Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

4 M.04.05 1 unit IP PBX Hitung


Bahan :
1.0000 bh IP PBX Rp - Rp -
1.0000 ls Material bantu elektrikal Rp - Rp - Rp -
Upah :
0.2000 OH Tukang listrik Rp - Rp -
0.2000 OH Pekerja Rp - Rp -
0.0050 OH Mandor Rp - Rp - Rp -

Daftar Harga Upah dan Bahan 163


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

5 M.04.06 1 bh Neogate Hitung


Bahan :
1.0000 bh Neogate Rp - Rp -
1.0000 ls Material bantu elektrikal Rp - Rp - Rp -
Upah :
0.2000 OH Tukang listrik Rp - Rp -
0.2000 OH Pekerja Rp - Rp -
0.0050 OH Mandor Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

6 M.04.07 1 bh O2 Module Hitung


Bahan :
1.0000 bh O2 Module Rp - Rp -
1.0000 ls Material bantu elektrikal Rp - Rp - Rp -
Upah :
0.2000 OH Tukang listrik Rp - Rp -
0.2000 OH Pekerja Rp - Rp -
0.0050 OH Mandor Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

7 M.04.08 1 bh EX08 Hitung


Bahan :
1.0000 bh EX08 Rp - Rp -
1.0000 ls Material bantu elektrikal Rp - Rp - Rp -
Upah :
0.2000 OH Tukang listrik Rp - Rp -
0.2000 OH Pekerja Rp - Rp -
0.0050 OH Mandor Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

8 M.04.09 1 bh PABX Hitung


Bahan :
1.0000 bh PABX Rp 9,583,973.00 Rp 9,583,973.00
1.0000 ls Material bantu elektrikal Rp 479,198.65 Rp 479,198.65 Rp 10,063,171.65
Upah :
0.2000 OH Tukang listrik Rp 130,000.00 Rp 26,000.00
0.2000 OH Pekerja Rp 110,000.00 Rp 22,000.00
0.0050 OH Mandor Rp 155,000.00 Rp 775.00 Rp 48,775.00
Total : Rp 10,111,946.65
Profit & Overhead : 13.0% Rp 1,314,553.06
Jumlah harga : Rp 11,426,450.00

M.05 Pekerjaan LAN


1 M.05.01 1 Point of LAN Installation Hitung
Bahan :
25.0000 m1 Kabel UTP Cat 6 Rp 7,428.00 Rp 185,700.00
25.0000 m1 Pipa conduit PVC 20mm² Rp 4,733.00 Rp 118,325.00
1.0000 ls Material bantu elektrikal Rp 15,201.25 Rp 15,201.25 Rp 319,226.25
Upah :
0.0750 OH Tukang listrik Rp 130,000.00 Rp 9,750.00
0.0750 OH Pekerja Rp 110,000.00 Rp 8,250.00
0.0750 OH Mandor Rp 155,000.00 Rp 11,625.00 Rp 29,625.00
Total : Rp 348,851.25
Profit & Overhead : 13.0% Rp 45,350.66
Jumlah harga : Rp 394,200.00

2 M.05.02 1 bh Outlet LAN Hitung


Bahan :
1.0000 bh Outlet LAN Rp 161,863.00 Rp 161,863.00
1.0000 m1 Inbowdoos seng Rp 6,339.00 Rp 6,339.00
1.0000 ls Material bantu elektrikal Rp 25,230.30 Rp 25,230.30 Rp 193,432.30
Upah :
0.2000 OH Tukang listrik Rp 130,000.00 Rp 26,000.00
0.2000 OH Pekerja Rp 110,000.00 Rp 22,000.00
0.0050 OH Mandor Rp 155,000.00 Rp 775.00 Rp 48,775.00
Total : Rp 242,207.30
Profit & Overhead : 13.0% Rp 31,486.95
Jumlah harga : Rp 273,650.00

3 M.05.03 1 bh Ceiling access point Hitung


Bahan :
1.0000 bh Ceiling access point Rp - Rp -
1.0000 ls Material bantu elektrikal Rp - Rp - Rp -
Upah :
0.2500 OH Tukang listrik Rp - Rp -
0.2500 OH Pekerja Rp - Rp -
0.0050 OH Mandor Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

4 M.05.04 1 unit Monitor 32" Hitung


Bahan :
1.0000 unit Monitor 32" Rp - Rp -
1.0000 ls Material bantu elektrikal Rp - Rp - Rp -
Upah :
0.5000 OH Tukang listrik Rp - Rp -
0.5000 OH Pekerja Rp - Rp -

Daftar Harga Upah dan Bahan 164


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
0.0050 OH Mandor Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

5 M.05.06 1 unit Hardisk 2 TB Hitung


Bahan :
1.0000 unit Hardisk 2 TB Rp - Rp -
1.0000 ls Material bantu elektrikal Rp - Rp - Rp -
Upah :
0.5000 OH Tukang listrik Rp - Rp -
0.5000 OH Pekerja Rp - Rp -
0.0050 OH Mandor Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

6 M.05.07 1 unit Closed Rack 32U Hitung


Bahan :
1.0000 unit Walmount Rack 32U Rp - Rp -
1.0000 ls Material bantu elektrikal Rp - Rp - Rp -
Upah :
0.5000 OH Tukang listrik Rp - Rp -
0.5000 OH Pekerja Rp - Rp -
0.0050 OH Mandor Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

7 M.05.08 1 unit USB 1250 VA/220 Vac/50 Hz Hitung


Bahan :
1.0000 unit USn 1250 VA/220 Vac/50 Hz Rp - Rp -
1.0000 ls Material bantu elektrikal Rp - Rp - Rp -
Upah :
0.5000 OH Tukang listrik Rp - Rp -
0.5000 OH Pekerja Rp - Rp -
0.0050 OH Mandor Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

8 M.05.10 1 unit Network Video Recorder (NVR) System, 24 channel Hitung


Bahan :
1.0000 unit Network Video Recorder (NVR) System, 24 channel Rp - Rp -
1.0000 ls Material bantu elektrikal Rp - Rp - Rp -
Upah :
0.7500 OH Tukang listrik Rp - Rp -
0.7500 OH Pekerja Rp - Rp -
0.0050 OH Mandor Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

9 M.05.11 1 unit Walmount Rack 15U Hitung


Bahan :
1.0000 unit Wall mount rack 15U Rp - Rp -
1.0000 ls Material bantu elektrikal Rp - Rp - Rp -
Upah :
0.2000 OH Tukang listrik Rp - Rp -
0.2000 OH Pekerja Rp - Rp -
0.0050 OH Mandor Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

10 M.05.12 1 unit Switch hub 48 port PoE Hitung


Bahan :
1.0000 unit Switch hub 48 port PoE Rp - Rp -
1.0000 ls Material bantu elektrikal Rp - Rp - Rp -
Upah :
0.2000 OH Tukang listrik Rp - Rp -
0.2000 OH Pekerja Rp - Rp -
0.0050 OH Mandor Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -
11 M.05.13 1 unit Patch panel 48 port Hitung
Bahan :
1.0000 unit Patch panel 48 port Rp - Rp -
1.0000 ls Material bantu elektrikal Rp - Rp - Rp -
Upah :
0.2000 OH Tukang listrik Rp - Rp -
0.2000 OH Pekerja Rp - Rp -
0.0050 OH Mandor Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

12 M.05.14 1 unit Switch hub 24 port PoE Hitung


Bahan :
1.0000 unit Switch hub 24 port PoE Rp - Rp -
1.0000 ls Material bantu elektrikal Rp - Rp - Rp -
Upah :

Daftar Harga Upah dan Bahan 165


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
0.2000 OH Tukang listrik Rp - Rp -
0.2000 OH Pekerja Rp - Rp -
0.0050 OH Mandor Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

13 M.05.15 1 unit Patch panel 24 port Hitung


Bahan :
1.0000 unit Patch panel 24 port Rp - Rp -
1.0000 ls Material bantu elektrikal Rp - Rp - Rp -
Upah :
0.2000 OH Tukang listrik Rp - Rp -
0.2000 OH Pekerja Rp - Rp -
0.0050 OH Mandor Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

14 M.05.16 1 unit Switch hub 16 port PoE Hitung


Bahan :
1.0000 unit Switch hub 16 port PoE Rp - Rp -
1.0000 ls Material bantu elektrikal Rp - Rp - Rp -
Upah :
0.2000 OH Tukang listrik Rp - Rp -
0.2000 OH Pekerja Rp - Rp -
0.0050 OH Mandor Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

15 M.05.17 1 unit Patch panel 16 port Hitung


Bahan :
1.0000 unit Patch panel 16 port Rp - Rp -
1.0000 ls Material bantu elektrikal Rp - Rp - Rp -
Upah :
0.2000 OH Tukang listrik Rp - Rp -
0.2000 OH Pekerja Rp - Rp -
0.0050 OH Mandor Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

16 M.05.18 1 unit Optical terminal box Hitung


Bahan :
1.0000 unit Optical terminal box Rp - Rp -
1.0000 ls Material bantu elektrikal Rp - Rp - Rp -
Upah :
0.2000 OH Tukang listrik Rp - Rp -
0.2000 OH Pekerja Rp - Rp -
0.0050 OH Mandor Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

17 M.05.19 1 unit Pemasangan Modul transceiver SFP singlemode - 10GBASE-LR, SFP+ Hitung
Bahan :
1.0000 unit Modul transceiver SFP singlemode - 10GBASE-LR, SFP+ Rp 10,691,454.00 Rp 10,691,454.00
1.0000 ls Material bantu elektrikal Rp 534,572.70 Rp 534,572.70 Rp 11,226,026.70
Upah :
0.2000 OH Tukang listrik Rp 130,000.00 Rp 26,000.00
0.2000 OH Pekerja Rp 110,000.00 Rp 22,000.00
0.0050 OH Mandor Rp 155,000.00 Rp 775.00 Rp 48,775.00
Total : Rp 11,274,801.70
Profit & Overhead : 13.0% Rp 1,465,724.22
Jumlah harga : Rp 12,740,500.00

18 M.05.23 1 unit PC Server Hitung


Bahan :
1.0000 unit PC Server Rp - Rp -
1.0000 ls Material bantu elektrikal Rp - Rp - Rp -
Upah :
0.5000 OH Tukang listrik Rp - Rp -
0.5000 OH Pekerja Rp - Rp -
0.0050 OH Mandor Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

19 M.05.24 1 m' Penarikan kabel fiber optic multi mode 12 core Hitung
Bahan :
1.0000 m1
Kabel fiber optic multi mode 12 core (duct) Rp 31,237.00 Rp 31,237.00
1.0000 ls Material bantu elektrikal Rp 1,561.85 Rp 1,561.85 Rp 32,798.85
Upah :
0.1000 OH Tukang listrik Rp 130,000.00 Rp 13,000.00
0.1500 OH Pekerja Rp 110,000.00 Rp 16,500.00
0.0500 OH Mandor Rp 155,000.00 Rp 7,750.00 Rp 37,250.00
Total : Rp 70,048.85
Profit & Overhead : 13.0% Rp 9,106.35
Jumlah harga : Rp 79,150.00
20 M.05.25 1 m' Penarikan kabel fiber optic single mode 24 core Hitung
Bahan :
1.0000 m1 Kabel fiber optic single mode 24 core (direct buried) Rp 62,473.00 Rp 62,473.00
1.0000 ls Material bantu elektrikal Rp 3,123.65 3124 65597
Upah :
0.0500 OH Tukang listrik Rp 130,000.00 Rp 6,500.00

Daftar Harga Upah dan Bahan 166


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
0.0500 OH Pekerja Rp 110,000.00 Rp 5,500.00
0.0500 OH Mandor Rp 155,000.00 Rp 7,750.00 Rp 19,750.00
Total : Rp 85,346.65
Profit & Overhead : 13.0% Rp 11,095.06
Jumlah harga : Rp 96,400.00
21 M.05.26 1 m' Penarikan kabel unshielded twisted pair (UTP) cat 6 Hitung
Bahan :
1.1000 m1 Kabel unshielded twisted pair (UTP) Cat 6 Rp 7,428.00 Rp 8,170.80
1.1000 m1 Pipa conduit PVC 20mm² Rp 4,733.00 Rp 5,206.30
1.0000 ls Material bantu elektrikal Rp 668.86 Rp 668.86 Rp 14,045.96
Upah :
0.0750 OH Tukang listrik Rp 130,000.00 Rp 9,750.00
0.0750 OH Pekerja Rp 110,000.00 Rp 8,250.00
0.0750 OH Mandor Rp 155,000.00 Rp 11,625.00 Rp 29,625.00
Total : Rp 43,670.96
Profit & Overhead : 13.0% Rp 5,677.22
Jumlah harga : Rp 49,300.00

22 M.05.27 1bh Floor outlet LAN RJ-45 Hitung


Bahan :
1.0000 bh Floor outlet LAN RJ-45 Rp - Rp -
1.0000 m1 Inbowdoos seng Rp - Rp -
1.0000 ls Material bantu elektrikal Rp - Rp - Rp -
Upah :
0.2000 OH Tukang listrik Rp - Rp -
0.2000 OH Pekerja Rp - Rp -
0.0050 OH Mandor Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -
23 M.05.24.02 1 m' Penarikan kabel fiber optic single mode 2 core Hitung
Bahan :
1.0000 m1 Kabel fiber optic single mode 2 core Rp - Rp -
1.0000 ls Material bantu elektrikal Rp - 0 0
Upah :
0.0500 OH Tukang listrik Rp - Rp -
0.0500 OH Pekerja Rp - Rp -
0.0500 OH Mandor Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

M.06 Pekerjaan CCTV


1 M.06.01 1 titik Instalasi CCTV Hitung
Bahan :
20.0000 m1 Kabel UTP Cat 6 Rp 7,428.00 Rp 148,560.00
20.0000 m1 Pipa Conduit PVC 20mm Rp 4,733.00 Rp 94,660.00
1.0000 ls Material bantu elektrikal Rp 12,161.00 Rp 12,161.00 Rp 255,381.00
Upah :
0.0750 OH Tukang listrik Rp 130,000.00 Rp 9,750.00
0.0750 OH Pekerja Rp 110,000.00 Rp 8,250.00
0.0750 OH Mandor Rp 155,000.00 Rp 11,625.00 Rp 29,625.00
Total : Rp 285,006.00
Profit & Overhead : 13.0% Rp 37,050.78
Jumlah harga : Rp 322,050.00

2 M.06.02 1 unit Dome Fixed IP Camera Hitung


Bahan :
1.0000 unit Dome Fixed IP Camera Rp - Rp - Rp -
Upah :
0.2000 OH Tukang listrik Rp - Rp -
0.2000 OH Pekerja Rp - Rp -
0.0050 OH Mandor Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

M.07 Pekerjaan Tata Suara


1 M.07.01 1 Titik Instalasi Ceiling speaker Hitung
Bahan :
12.0000 m1
Kabel NYMHY 3x1,5mm Rp 17,342.00 Rp 208,104.00
12.0000 m1 Pipa Conduit PVC 20mm Rp 4,733.00 Rp 56,796.00
1.0000 ls Material bantu elektrikal Rp 13,245.00 Rp 13,245.00 Rp 278,145.00
Upah :
0.0750 OH Tukang listrik Rp 130,000.00 Rp 9,750.00
0.0750 OH Pekerja Rp 110,000.00 Rp 8,250.00
0.0750 OH Mandor Rp 155,000.00 Rp 11,625.00 Rp 29,625.00
Total : Rp 307,770.00
Profit & Overhead : 13.0% Rp 40,010.10
Jumlah harga : Rp 347,750.00

2 M.07.02 1 Titik Instalasi Attenuator Hitung


Bahan :
12.0000 m1
Kabel NYMHY 3x1,5mm Rp 17,342.00 Rp 208,104.00
12.0000 m1 Pipa Conduit PVC 20mm Rp 4,733.00 Rp 56,796.00
1.0000 ls Material bantu elektrikal Rp 13,245.00 Rp 13,245.00 Rp 278,145.00
Upah :
0.0750 OH Tukang listrik Rp 130,000.00 Rp 9,750.00
0.0750 OH Pekerja Rp 110,000.00 Rp 8,250.00
0.0750 OH Mandor Rp 155,000.00 Rp 11,625.00 Rp 29,625.00
Total : Rp 307,770.00
Profit & Overhead : 13.0% Rp 40,010.10
Jumlah harga : Rp 347,750.00

3 M.07.03 1 unit Sound terminal box Hitung


Bahan :
1.0000 unit Sound terminal box Rp 680,817.00 Rp 680,817.00
1.0000 ls Material bantu elektrikal Rp 34,040.85 Rp 34,040.85 Rp 714,857.85

Daftar Harga Upah dan Bahan 167


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
Upah :
0.2000 OH Tukang listrik Rp 130,000.00 Rp 26,000.00
0.2000 OH Pekerja Rp 110,000.00 Rp 22,000.00
0.0050 OH Mandor Rp 155,000.00 Rp 775.00 Rp 48,775.00
Total : Rp 763,632.85
Profit & Overhead : 13.0% Rp 99,272.27
Jumlah harga : Rp 862,900.00

4 M.07.04 1 bh Ceiling Speaker Hitung


Bahan :
1.0000 bh Ceiling Speaker Rp - Rp -
1.0000 ls Material bantu elektrikal Rp - Rp - Rp -
Upah :
0.2000 OH Tukang listrik Rp - Rp -
0.2000 OH Pekerja Rp - Rp -
0.0050 OH Mandor Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

5 M.07.05 1 bh Attenuator Hitung


Bahan :
1.0000 bh Attenuator 30W ZV-303 Rp 166,832.00 Rp 166,832.00
1.0000 ls Material bantu elektrikal Rp 8,341.60 Rp 8,341.60 Rp 175,173.60
Upah :
0.2000 OH Tukang listrik Rp 130,000.00 Rp 26,000.00
0.2000 OH Pekerja Rp 110,000.00 Rp 22,000.00
0.0050 OH Mandor Rp 155,000.00 Rp 775.00 Rp 48,775.00
Total : Rp 223,948.60
Profit & Overhead : 13.0% Rp 29,113.32
Jumlah harga : Rp 253,050.00

6 M.07.06 1 m' NYMHY 3x1,5mm Hitung


Bahan :
1.0000 m 1
Kabel NYMHY 3x1,5mm Rp 17,342.00 Rp 17,342.00
1.0000 m1 Pipa Conduit PVC 20mm Rp 4,733.00 Rp 4,733.00
1.0000 ls Material bantu elektrikal Rp 1,103.75 Rp 1,103.75 Rp 23,178.75
Upah :
0.0500 OH Tukang listrik Rp 130,000.00 Rp 6,500.00
0.0500 OH Pekerja Rp 110,000.00 Rp 5,500.00
0.0500 OH Mandor Rp 155,000.00 Rp 7,750.00 Rp 19,750.00
Total : Rp 42,928.75
Profit & Overhead : 13.0% Rp 5,580.74
Jumlah harga : Rp 48,500.00

7 M.07.07 1 bh Dynamic Microphone ZM-270 Hitung


Bahan :
1.0000 bh Dynamic Microphone ZM-270 Rp - Rp -
1.0000 ls Material bantu elektrikal Rp - Rp - Rp -
Upah :
0.2000 OH Tukang listrik Rp - Rp -
0.2000 OH Pekerja Rp - Rp -
0.0050 OH Mandor Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

8 M.07.08 1 unit CD Player CD-2011 R Hitung


Bahan :
1.0000 unit CD Player CD-2011 R Rp - Rp -
1.0000 ls Material bantu elektrikal Rp - Rp - Rp -
Upah :
0.2000 OH Tukang listrik Rp - Rp -
0.2000 OH Pekerja Rp - Rp -
0.0050 OH Mandor Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

9 M.07.09 1 set Rack cabinet Hitung


Bahan :
1.0000 set Rack cabinet Rp - Rp -
1.0000 ls Material bantu elektrikal Rp - Rp - Rp -
Upah :
0.2000 OH Tukang listrik Rp - Rp -
0.2000 OH Pekerja Rp - Rp -
0.0050 OH Mandor Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

10 M.07.10 1 bh Microphone Remote w/Keypad Zone Selector Hitung


Bahan :
1.0000 bh Microphone Remote w/Keypad Zone Selector Rp - Rp -
1.0000 ls Material bantu elektrikal Rp - Rp - Rp -
Upah :
0.2000 OH Tukang listrik Rp - Rp -
0.2000 OH Pekerja Rp - Rp -
0.0050 OH Mandor Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

11 M.07.11 1 unit Power amplifier extension 360 W Hitung


Bahan :
1.0000 unit Power amplifier 360 W Rp - Rp -
1.0000 ls Material bantu elektrikal Rp - Rp - Rp -
Upah :

Daftar Harga Upah dan Bahan 168


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
0.2000 OH Tukang listrik Rp - Rp -
0.2000 OH Pekerja Rp - Rp -
0.0050 OH Mandor Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

12 M.07.12 1 unit Battery backup 2x1000 VA Hitung


Bahan :
1.0000 unit Battery backup 2x1000 VA Rp - Rp -
1.0000 ls Material bantu elektrikal Rp - Rp - Rp -
Upah :
0.2000 OH Tukang listrik Rp - Rp -
0.2000 OH Pekerja Rp - Rp -
0.0050 OH Mandor Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -
13 M.07.13 1 unit Power amplifier 360 W Hitung
Bahan :
1.0000 unit Power amplifier 360 W Rp - Rp -
1.0000 ls Material bantu elektrikal Rp - Rp - Rp -
Upah :
0.2000 OH Tukang listrik Rp - Rp -
0.2000 OH Pekerja Rp - Rp -
0.0050 OH Mandor Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

14 M.07.14 1 bh Wall Speaker 6 W Hitung


Bahan :
1.0000 bh Wall Speaker 6 W Rp - Rp -
1.0000 ls Material bantu elektrikal Rp - Rp - Rp -
Upah :
0.2000 OH Tukang listrik Rp - Rp -
0.2000 OH Pekerja Rp - Rp -
0.0050 OH Mandor Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -
15 M.07.15 1 unit 10 Zone speaker selector system Hitung
Bahan :
1.0000 unit 10 Zone speaker selector system Rp - Rp -
1.0000 ls Material bantu elektrikal Rp - Rp - Rp -
Upah :
0.2000 OH Tukang listrik Rp - Rp -
0.2000 OH Pekerja Rp - Rp -
0.0050 OH Mandor Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

M.08 Pekerjaan penangkal petir


1 M.08.01 1 unit Air terminal Kurn R-150 Early Streamer Emmission (ESE) technology Hitung
Bahan :
1.0000 unit Air terminal Kurn R-150 Early Streamer Emmission (ESE) technology Rp 8,620,505.00 Rp 8,620,505.00
1.0000 lot Material bantu elektrikal Rp 431,025.25 Rp 431,025.25 Rp 9,051,530.25
Upah :
0.0050 OH Electrician Rp 130,000.00 Rp 650.00
0.0050 OH Labor Rp 110,000.00 Rp 550.00
0.0050 OH Mandor Rp 155,000.00 Rp 775.00 Rp 1,975.00
Total : Rp 9,053,505.25
Profit & Overhead : 13.0% Rp 1,176,955.68
Jumlah harga : Rp 10,230,450.00

2 M.08.02 1 m' Down conductor - Kabel NYY 1x70mm², dengan pipa PVC Ø 2" Hitung
Bahan :
1.0000 m1 Kabel NYY 1x70 mm2 Rp 129,815.00 Rp 129,815.00
1.0000 m1 Pipa PVC AW dia 2" Rp 26,574.00 Rp 26,574.00
1.0000 ls Material bantu elektrikal Rp 7,819.45 Rp 7,819.45 Rp 164,208.45
Upah :
0.0050 OH Tukang listrik Rp 130,000.00 Rp 650.00
0.0050 OH Pekerja Rp 110,000.00 Rp 550.00
0.0050 OH Mandor Rp 155,000.00 Rp 775.00 Rp 1,975.00
Total : Rp 166,183.45
Profit & Overhead : 13.0% Rp 21,603.85
Jumlah harga : Rp 187,750.00

3 M.08.03 1 pcs Connecting Sleeve Hitung


Bahan :
1.0000 pcs Connecting Sleeve Rp 390,458.00 Rp 390,458.00
1.0000 lot Material bantu elektrikal Rp 19,522.90 Rp 19,522.90 Rp 409,980.90
Upah :
0.0050 OH Tukang listrik Rp 130,000.00 Rp 650.00
0.0050 OH Pekerja Rp 110,000.00 Rp 550.00
0.0050 OH Mandor Rp 155,000.00 Rp 775.00 Rp 1,975.00
Total : Rp 411,955.90
Profit & Overhead : 13.0% Rp 53,554.27
Jumlah harga : Rp 465,500.00

4 M.08.04 1 m' Kabel konductor BC 70 mm² to gounding Hitung


Bahan :
1.0000 m1 Kabel konductor BC 70 mm² to Grounding Rp 153,445.00 Rp 153,445.00
1.0000 ls Material bantu elektrikal Rp 7,672.25 Rp 7,672.25 Rp 161,117.25
Upah :
0.0050 OH Tukang listrik Rp 130,000.00 Rp 650.00
0.0050 OH Pekerja Rp 110,000.00 Rp 550.00

Daftar Harga Upah dan Bahan 169


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
0.0050 OH Mandor Rp 155,000.00 Rp 775.00 Rp 1,975.00
Total : Rp 163,092.25
Profit & Overhead : 13.0% Rp 21,201.99
Jumlah harga : Rp 184,250.00

5 M.08.05 1 unit Bak kontrol, uk. 70x70x65 cm Hitung


Komponen :
0.7500 m3 Galian tanah lebih dari 1 m Rp - Rp -
0.1000 m3 Pasir urugan Rp - Rp -
0.0500 m3 Rabat beton, tebal 50mm Rp - Rp -
0.0188 m3 Plat penutup, tebal 75mm Rp - Rp -
1.6900 m2 Pas. Dinding 1/2 bata merah (camp. 1 PC : 6 PS) Rp - Rp -
1.6900 m2 Plesteran dinding, tebal 15 mm (camp. 1 PC : 6 PS) Rp - Rp -
1.6900 m2 Acian dinding bata merah Rp - Rp -
0.1184 kg Pengait - Besi Ø 8mm Rp - Rp - Rp -
Total : Rp -
Jumlah harga : Rp -

6 M.08.06 1 set Grounding rod Ø 5/8 lengkap dengan clamp, coupler, driving stud dan drill head Hitung
Bahan :
1.0000 bh Driving stud Ø 5/8 (baja) Rp - Rp -
3.0000 btg Copper rod Ø 5/8" Rp - Rp -
2.0000 bh Clamp Ø 5/8" Rp - Rp -
3.0000 bh Coupler/connector Ø 5/8" Rp - Rp -
1.0000 bh Drill head Ø 5/8" Rp - Rp -
1.0000 ls Material bantu Rp - Rp - Rp -
Upah :
1.0000 ls Upah pasang dan instalasi Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

M.09 Pekerjaan Fire Alarm


1 M.09.01 1 titik Installation of MCFA Hitung
Bahan :
1.0000 titik Installation of MCFA Rp 3,225,894.00 Rp 3,225,894.00 Rp 3,225,894.00
Total : Rp 3,225,894.00
Profit & Overhead : 13.0% Rp 419,366.22
Jumlah harga : Rp 3,645,260.22

2 M.09.02 1 titik Installation of detectors dan call point Hitung


Bahan :
1.0000 titik Installation of detectors dan call point Rp 408,916.00 Rp 408,916.00 Rp 408,916.00
Total : Rp 408,916.00
Profit & Overhead : 13.0% Rp 53,159.08
Jumlah harga : Rp 462,075.08

3 M.09.03 1 titik Installation of Multitone Strobe, Pressure Switch and Flow Switch Hitung
Bahan :
1.0000 titik Installation of Multitone Strobe, Pressure Switch and Flow Switch Rp 512,565.00 Rp 512,565.00 Rp 512,565.00
Total : Rp 512,565.00
Profit & Overhead : 13.0% Rp 66,633.45
Jumlah harga : Rp 579,198.45

4 M.09.04 1 titik Wiring and pairing Terminal Box with module Hitung
Bahan :
1.0000 titik Wiring and pairing Terminal Box with module Rp 499,786.00 Rp 499,786.00 Rp 499,786.00
Total : Rp 499,786.00
Profit & Overhead : 13.0% Rp 64,972.18
Jumlah harga : Rp 564,758.18

5 M.09.05 1 titik Interlock of Lift and VAC Power work Hitung


Bahan :
1.0000 titik Interlock of Lift and VAC Power work Rp 907,283.00 Rp 907,283.00 Rp 907,283.00
Total : Rp 907,283.00
Profit & Overhead : 13.0% Rp 117,946.79
Jumlah harga : Rp 1,025,229.79

6 M.09.06 1 titik Pengkabelan Networking panel fire Alarm antar gedung Hitung
Bahan :
1.0000 titik Pengkabelan Networking panel fire Alarm antar gedung Rp 907,283.00 Rp 907,283.00 Rp 907,283.00
Total : Rp 907,283.00
Profit & Overhead : 13.0% Rp 117,946.79
Jumlah harga : Rp 1,025,229.79

7 M.09.07 1 unit Master Control Fire Alarm Panel Hitung


Bahan :
1.0000 unit Master Control Fire Alarm Panel Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

8 M.09.08 1 unit Network interface Card untuk Networking Antar Panel Hitung
Bahan :
1.0000 unit Network Interface Card untuk Networking Antar Panel Rp - Rp -
Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

9 M.09.09 1 unit Terminal Box Hitung


Bahan :
1.0000 unit Terminal Box Rp 1,118,130.00 Rp 1,118,130.00 Rp 1,118,130.00
Total : Rp 1,118,130.00
Profit & Overhead : 13.0% Rp 145,356.90
Jumlah harga : Rp 1,263,486.90

Daftar Harga Upah dan Bahan 170


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL

10 M.09.10 1 unit Addressable Release Modul Hitung


Bahan :
1.0000 unit Addressable Release Module Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

11 M.09.11 1 unit Addressable Alarm Signal Module Hitung


Bahan :
1.0000 unit Addressable Alarm Signal Module Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

12 M.09.12 1 unit Addressable Monitor Module Hitung


Bahan :
1.0000 unit Addressable Monitor Module Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

13 M.09.13 1 unit Addressable Relay Module Hitung


Bahan :
1.0000 unit Addressable Relay Module Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

14 M.09.14 1 unit Addressable Photoelectric Smoke Detector complete with base Hitung
Bahan :
1.0000 unit Addressable Photoelectric Smoke Detector complete with base Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

15 M.09.15 1 unit Addressable Heat Detector lengkap dengan base Hitung


Bahan :
1.0000 unit Addressable Heat Detector lengkap dengan base Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

16 M.09.16 1 unit Addressable Manual Call spot complete with back box Hitung
Bahan :
1.0000 unit Addressable Manual Call spot complete with back box Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

17 M.09.17 1 unit Maintenance Switch lengkap dengan back box Hitung


Bahan :
1.0000 unit Maintenance Switch lengkap dengan back box Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

18 M.09.18 1 unit Manual Realease Station lengkap dengan back box Hitung
Bahan :
1.0000 unit Manual Release Station lengkap dengan back box Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

19 M.09.19 1 unit Alarm Bell Hitung


Bahan :
1.0000 unit Alarm Bell Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

20 M.09.20 1 unit Multitone strobe complete with back box Hitung


Bahan :
1.0000 unit Multitone strobe complete with back box Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

21 M.09.21 1 unit Evacuate Sign Lamp Hitung


Bahan :
1.0000 unit Evacuate Sign Lamp Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

22 M.09.22 1 unit Gas Discharge sign Lamp Hitung


Bahan :
1.0000 unit Gas Discharge Sign Lamp Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

1 M.11.01 1 unit Check Valve 4", Hitung


Bahan :
1.0000 unit Check Valve 4", Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

Daftar Harga Upah dan Bahan 171


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL

2 M.11.02 1 unit Butterfly Valve 6", wafer type, Hitung


Bahan :
1.0000 unit Butterfly Valve 6", wafer type, Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

3 M.11.03 1 unit Butterfly Valve 4", Hitung


Bahan :
1.0000 unit Butterfly Valve 4", Rp 4,199,743.00 Rp 4,199,743.00 Rp 4,199,743.00
Total : Rp 4,199,743.00
Profit & Overhead : 13.0% Rp 545,966.59
Jumlah harga : Rp 4,745,709.59

4 M.11.04 1 unit Butterfly Valve 2", Hitung


Bahan :
1.0000 unit Butterfly Valve 2", Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

5 M.11.05 1 unit Test & Drain Valve 1", Hitung


Bahan :
1.0000 unit Test & Drain Valve 1", Rp 3,386,628.00 Rp 3,386,628.00 Rp 3,386,628.00
Total : Rp 3,386,628.00
Profit & Overhead : 13.0% Rp 440,261.64
Jumlah harga : Rp 3,826,889.64

6 M.11.06 1 unit Flow Switch 4", Hitung


Bahan :
1.0000 unit Flow Switch 4", Rp 2,384,634.00 Rp 2,384,634.00 Rp 2,384,634.00
Total : Rp 2,384,634.00
Profit & Overhead : 13.0% Rp 310,002.42
Jumlah harga : Rp 2,694,636.42

7 M.11.07 1 unit Pressure Gauge 300 psig Hitung


Bahan :
1.0000 unit Pressure Gauge 300 psig Rp 462,018.00 Rp 462,018.00 Rp 462,018.00
Total : Rp 462,018.00
Profit & Overhead : 13.0% Rp 60,062.34
Jumlah harga : Rp 522,080.34

8 M.11.08 1 unit Ball Valve 1" Hitung


Bahan :
1.0000 unit Ball Valve 1" Rp 600,897.00 Rp 600,897.00 Rp 600,897.00
Total : Rp 600,897.00
Profit & Overhead : 13.0% Rp 78,116.61
Jumlah harga : Rp 679,013.61

9 M.11.10 1 unit Flexible Joint 4" Hitung


Bahan :
1.0000 unit Flexible Joint 4" Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

10 M.11.11 1 unit Flexible Joint 2" Hitung


Bahan :
1.0000 unit Flexible Joint 2" Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

11 M.11.12 1 unit Flow Meter 4" Hitung


Bahan :
1.0000 unit Flow Meter 4" Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

12 M.11.14 1 unit Pressure Relief Valve 4", Hitung


Bahan :
1.0000 unit Pressure Relief Valve 4", Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

13 M.11.15 1 unit Air Vent Valve 1" Hitung


Bahan :
1.0000 unit Air Vent Valve 1" Rp 1,723,873.00 Rp 1,723,873.00 Rp 1,723,873.00
Total : Rp 1,723,873.00
Profit & Overhead : 13.0% Rp 224,103.49
Jumlah harga : Rp 1,947,976.49

14 M.11.16 1 unit Pressure Switch, Hitung


Bahan :
1.0000 unit Pressure Switch, Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

15 M.11.17 1 unit Check Valve 2", Flange, Hitung


Bahan :
1.0000 unit Check Valve 2", Flange, Rp - Rp - Rp -
Total : Rp -

Daftar Harga Upah dan Bahan 172


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

16 M.11.18 1 unit Strainer 6", Flange, Hitung


Bahan :
1.0000 unit Strainer 2", Flange, Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

17 M.11.18 1 unit Strainer 6", Flange, Hitung


Bahan :
1.0000 unit Strainer 6", Flange, Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

18 M.11.20 1 unit Alarm Check Valve 4", Hitung


Bahan :
1.0000 unit Alarm Check Valve 4", Rp 21,748,859.00 Rp 21,748,859.00 Rp 21,748,859.00
Total : Rp 21,748,859.00
Profit & Overhead : 13.0% Rp 2,827,351.67
Jumlah harga : Rp 24,576,210.67

M.12 Instalasi Pipa Hydrant - Pipa Black Steel Sch. 40 ASTM A53
1 M.12.01 1 m' Pipa Black Steel Sch. 40 ASTM A53, Size : 6" Hitung
Bahan :
1.0000 m' Pipa Black Steel Sch. 40 ASTM A53, Size : 6" Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

2 M.12.02 1 m' Pipa Black Steel Sch. 40 ASTM A53, Size : 4" M.12.02
Bahan :
1.0000 m' Pipa Black Steel Sch. 40 ASTM A53, Size : 4" Rp 521,008.00 Rp 521,008.00 Rp 521,008.00
Total : Rp 521,008.00
Profit & Overhead : 13.0% Rp 67,731.04
Jumlah harga : Rp 588,739.04

3 M.12.03 1 m' Pipa Black Steel Sch. 40 ASTM A53, Size : 3" M.12.03
Bahan :
1.0000 m' Pipa Black Steel Sch. 40 ASTM A53, Size : 3" Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

4 M.12.04 1 m' Pipa Black Steel Sch. 40 ASTM A53, Size : 2" M.12.04
Bahan :
1.0000 m' Pipa Black Steel Sch. 40 ASTM A53, Size : 2" Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

5 M.12.05 1 m' Pipa Black Steel Sch. 40 ASTM A53, Size : 2-1/2" M.12.05
Bahan :
1.0000 m' Pipa Black Steel Sch. 40 ASTM A53, Size : 2-1/2" Rp 288,525.00 Rp 288,525.00 Rp 288,525.00
Total : Rp 288,525.00
Profit & Overhead : 13.0% Rp 37,508.25
Jumlah harga : Rp 326,033.25

6 M.12.06 1 m' Pipa Black Steel Sch. 40 ASTM A53, Size : 1-1/2" M.12.06
Bahan :
1.0000 m' Pipa Black Steel Sch. 40 ASTM A53, Size : 1-1/2" Rp 142,838.00 Rp 142,838.00 Rp 142,838.00
Total : Rp 142,838.00
Profit & Overhead : 13.0% Rp 18,568.94
Jumlah harga : Rp 161,406.94

7 M.12.08 1 m' Pipa Black Steel Sch. 40 ASTM A53, Size : 1" M.12.08
Bahan :
1.0000 m' Pipa Black Steel Sch. 40 ASTM A53, Size : 1" Rp 89,773.00 Rp 89,773.00 Rp 89,773.00
Total : Rp 89,773.00
Profit & Overhead : 13.0% Rp 11,670.49
Jumlah harga : Rp 101,443.49

8 M.12.09 1 m' Pipa Black Steel Sch. 40 ASTM A53, Size : 1/2" M.12.09
Bahan :
1.0000 m' Pipa Black Steel Sch. 40 ASTM A53, Size : 1/2" Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

M.13 Fitting Pipa Hydrant Sch. 40 ASTM A53


1 M.13.01 1 bh Elbow 90 deg. Sch. 40, Size : 6" Hitung
Bahan :
1.0000 bh Elbow 90 deg. Sch. 40, Size : 6" Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

2 M.13.02 1 bh Elbow 90 deg. Sch. 40, Size : 4" Hitung


Bahan :
1.0000 bh Elbow 90 deg. Sch. 40, Size : 4" Rp 313,797.00 Rp 313,797.00 Rp 313,797.00
Total : Rp 313,797.00
Profit & Overhead : 13.0% Rp 40,793.61
Jumlah harga : Rp 354,590.61

Daftar Harga Upah dan Bahan 173


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
3 M.13.03 1 bh Elbow 90 deg. Sch. 40, Size : 3" Hitung
Bahan :
1.0000 bh Elbow 90 deg. Sch. 40, Size : 3" Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

4 M.13.04 1 bh Elbow 90 deg. Sch. 40, Size : 2-1/2" Hitung


Bahan :
1.0000 bh Elbow 90 deg. Sch. 40, Size : 2-1/2" Rp 160,331.00 Rp 160,331.00 Rp 160,331.00
Total : Rp 160,331.00
Profit & Overhead : 13.0% Rp 20,843.03
Jumlah harga : Rp 181,174.03

5 M.13.05 1 bh Elbow 90 deg. Sch. 40, Size : 2" Hitung


Bahan :
1.0000 bh Elbow 90 deg. Sch. 40, Size : 2" Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

6 M.13.06 1 bh Elbow 90 deg. Sch. 40, Size : 1-1/2" Hitung


Bahan :
1.0000 bh Elbow 90 deg. Sch. 40, Size :1-1/2" Rp 57,352.00 Rp 57,352.00 Rp 57,352.00
Total : Rp 57,352.00
Profit & Overhead : 13.0% Rp 7,455.76
Jumlah harga : Rp 64,807.76

7 M.13.08 1 bh Elbow 90 deg. Sch. 40, Size : 1" Hitung


Bahan :
1.0000 bh Elbow 90 deg. Sch. 40, Size : 1" Rp 34,431.00 Rp 34,431.00 Rp 34,431.00
Total : Rp 34,431.00
Profit & Overhead : 13.0% Rp 4,476.03
Jumlah harga : Rp 38,907.03

8 M.13.10 1 bh Reducer Sch. 40, Size : 1-1/4" x 1/2" Hitung


Bahan :
1.0000 bh Reducer Sch. 40, Size : 1-1/4" x 1/2" Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

9 M.13.11 1 bh Reducer Sch. 40, Size : 1" x 1/2" Hitung


Bahan :
1.0000 bh Reducer Sch. 40, Size : 1" x 1/2" Rp 40,182.00 Rp 40,182.00 Rp 40,182.00
Total : Rp 40,182.00
Profit & Overhead : 13.0% Rp 5,223.66
Jumlah harga : Rp 45,405.66

10 M.13.12 1 bh Reducer Sch. 40, Size : 2" x 1" Hitung


Bahan :
1.0000 bh Reducer Sch. 40, Size : 2" x 1" Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

11 M.13.13 1 bh Reducer Sch. 40, Size : 4" x 2-1/2" Hitung


Bahan :
1.0000 bh Reducer Sch. 40, Size : 4" x 2-1/2" Rp 537,514.00 Rp 537,514.00 Rp 537,514.00
Total : Rp 537,514.00
Profit & Overhead : 13.0% Rp 69,876.82
Jumlah harga : Rp 607,390.82

12 M.13.14 1 bh Reducer Sch. 40, Size : 3" x 2" Hitung


Bahan :
1.0000 bh Reducer Sch. 40, Size : 3" x 2" Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

13 M.13.15 1 bh Reducer Sch. 40, Size : 6" x 4" Hitung


Bahan :
1.0000 bh - Reducer Sch. 40, Size : 6" x 4" Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

14 M.13.16 1 bh Tee Sch. 40, Size : 4" Hitung


Bahan :
1.0000 bh Tee Sch. 40, Size : 4" Rp 523,457.00 Rp 523,457.00 Rp 523,457.00
Total : Rp 523,457.00
Profit & Overhead : 13.0% Rp 68,049.41
Jumlah harga : Rp 591,506.41

15 M.13.17 1 bh Tee Sch. 40, Size : 3" Hitung


Bahan :
1.0000 bh Tee Sch. 40, Size : 3" Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

16 M.13.18 1 bh Tee Sch. 40, Size : 2" Hitung

Daftar Harga Upah dan Bahan 174


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
Bahan :
1.0000 bh Tee Sch. 40, Size : 2" Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

17 M.13.20 1 bh Tee Sch 40, Size : 1" Hitung


Bahan :
1.0000 bh Tee Sch 40, Size : 1" Rp 70,668.00 Rp 70,668.00 Rp 70,668.00
Total : Rp 70,668.00
Profit & Overhead : 13.0% Rp 9,186.84
Jumlah harga : Rp 79,854.84

18 M.13.22 1 bh Tee Reduce Sch. 40, Size : 1-1/4" x 1/2" Hitung


Bahan :
1.0000 bh Tee Reduce Sch. 40, Size : 1-1/4" x 1/2" Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

19 M.13.25 1 bh Tee Reduce Sch. 40, Size : 1-1/2" x 1" Hitung


Bahan :
1.0000 bh Tee Reduce Sch. 40, Size : 1-1/2" x 1" Rp 127,269.00 Rp 127,269.00 Rp 127,269.00
Total : Rp 127,269.00
Profit & Overhead : 13.0% Rp 16,544.97
Jumlah harga : Rp 143,813.97

20 M.13.26 1 bh Tee Reduce Sch. 40, Size : 1" x 1/2" Hitung


Bahan :
1.0000 bh Tee Reduce Sch. 40, Size : Size : 1" x 1/2" Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

21 M.13.27 1 bh Tee Reduce Sch. 40, Size : 6" x 4" Hitung


Bahan :
1.0000 bh - Tee Reducer Sch. 40, Size : 6" x 4" Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

22 M.13.28 1 bh Mechanical Tee Reducer Sch. 40, Size : 4" x 1-1/4" Hitung
Bahan :
1.0000 bh Mechanical Tee Reducer Sch. 40, Size : 4" x 1-1/4" Rp 429,717.00 Rp 429,717.00 Rp 429,717.00
Total : Rp 429,717.00
Profit & Overhead : 13.0% Rp 55,863.21
Jumlah harga : Rp 485,580.21

23 M.13.29 1 bh Mechanical Tee Reducer Sch. 40, Size : 4" x 1" Hitung
Bahan :
1.0000 bh Mechanical Tee Reducer Sch. 40, Size : 4" x 1" Rp 414,291.00 Rp 414,291.00 Rp 414,291.00
Total : Rp 414,291.00
Profit & Overhead : 13.0% Rp 53,857.83
Jumlah harga : Rp 468,148.83

24 M.13.30 1 bh Grooved Coupling 4" Hitung


Bahan :
1.0000 bh Grooved Coupling 4" Rp 346,565.00 Rp 346,565.00 Rp 346,565.00
Total : Rp 346,565.00
Profit & Overhead : 13.0% Rp 45,053.45
Jumlah harga : Rp 391,618.45

25 M.13.31 1 bh Blind Flange 4" ANSI 150 c/w gasket Hitung


Bahan :
1.0000 bh Blind Flange 4" ANSI 150 c/w gasket Rp 475,446.00 Rp 475,446.00 Rp 475,446.00
Total : Rp 475,446.00
Profit & Overhead : 13.0% Rp 61,807.98
Jumlah harga : Rp 537,253.98

26 M.13.32 1 bh Flange 4" ANSI 150 c/w gasket Hitung


Bahan :
1.0000 bh Flange 4" ANSI 150 c/w gasket Rp 346,037.00 Rp 346,037.00 Rp 346,037.00
Total : Rp 346,037.00
Profit & Overhead : 13.0% Rp 44,984.81
Jumlah harga : Rp 391,021.81

M.14 Fire Extinguisher


1 M.14.01 1 bh ABC Dry Chemical Fire Extinguisher Cap. 6kg Hitung
Bahan :
1.0000 bh ABC Dry Chemical Fire Extinguisher Cap. 6kg Rp 963,468.00 Rp 963,468.00 Rp 963,468.00
Total : Rp 963,468.00
Profit & Overhead : 13.0% Rp 125,250.84
Jumlah harga : Rp 1,088,718.84

M.17 Pekerjaan Kabel Tray


1 M.17.01 1 m' Kabel tray 400 mm x 100 mm Hitung
Bahan :
1.0000 m1 Kabel tray 400 mm x 100 mm Rp 335,568.00 Rp 335,568.00
1.0000 ls Material bantu elektrikal Rp 16,778.40 Rp 16,778.40 Rp 352,346.40
Upah :
0.0500 OH Tukang listrik Rp 130,000.00 Rp 6,500.00
0.0500 OH Pekerja Rp 110,000.00 Rp 5,500.00
0.0500 OH Mandor Rp 155,000.00 Rp 7,750.00 Rp 19,750.00
Total : Rp 372,096.40
Profit & Overhead : 13.0% Rp 48,372.53

Daftar Harga Upah dan Bahan 175


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
Jumlah harga : Rp 420,450.00

2 M.17.02 1 m' Kabel tray 300 mm x 100 mm Hitung


Bahan :
1.0000 m1 Kabel tray 300 mm x 100 mm Rp 294,631.00 Rp 294,631.00
1.0000 ls Material bantu elektrikal Rp 14,731.55 Rp 14,731.55 Rp 309,362.55
Upah :
0.0500 OH Tukang listrik Rp 130,000.00 Rp 6,500.00
0.0500 OH Pekerja Rp 110,000.00 Rp 5,500.00
0.0500 OH Mandor Rp 155,000.00 Rp 7,750.00 Rp 19,750.00
Total : Rp 329,112.55
Profit & Overhead : 13.0% Rp 42,784.63
Jumlah harga : Rp 371,850.00

3 M.17.03 1 m' Kabel tray 200 mm x 100 mm Hitung


Bahan :
1.0000 m1 Kabel tray 200 mm x 100 mm Rp 252,936.00 Rp 252,936.00
1.0000 ls Material bantu elektrikal Rp 12,646.80 Rp 12,646.80 Rp 265,582.80
Upah :
0.0500 OH Tukang listrik Rp 130,000.00 Rp 6,500.00
0.0500 OH Pekerja Rp 110,000.00 Rp 5,500.00
0.0500 OH Mandor Rp 155,000.00 Rp 7,750.00 Rp 19,750.00
Total : Rp 285,332.80
Profit & Overhead : 13.0% Rp 37,093.26
Jumlah harga : Rp 322,400.00

4 M.17.04 1 bh TeeTray 400 mm x 100 mm Hitung


Bahan :
1.0000 bh TeeTray 400 mm x 100 mm Rp 403,931.00 Rp 403,931.00
1.0000 ls Material bantu elektrikal Rp 20,196.55 Rp 20,196.55 Rp 424,127.55
Upah :
0.1000 OH Tukang listrik Rp 130,000.00 Rp 13,000.00
0.1000 OH Pekerja Rp 110,000.00 Rp 11,000.00
0.0050 OH Mandor Rp 155,000.00 Rp 775.00 Rp 24,775.00
Total : Rp 448,902.55
Profit & Overhead : 13.0% Rp 58,357.33
Jumlah harga : Rp 507,250.00

5 M.17.05 1 bh TeeTray 300 mm x 100 mm Hitung


Bahan :
1.0000 bh TeeTray 300 mm x 100 mm Rp 386,495.00 Rp 386,495.00
1.0000 ls Material bantu elektrikal Rp 19,324.75 Rp 19,324.75 Rp 405,819.75
Upah :
0.1000 OH Tukang listrik Rp 130,000.00 Rp 13,000.00
0.1000 OH Pekerja Rp 110,000.00 Rp 11,000.00
0.0050 OH Mandor Rp 155,000.00 Rp 775.00 Rp 24,775.00
Total : Rp 430,594.75
Profit & Overhead : 13.0% Rp 55,977.32
Jumlah harga : Rp 486,550.00

6 M.17.06 1 bh TeeTray 200 mm x 100 mm Hitung


Bahan :
1.0000 bh TeeTray 200 mm x 100 mm Rp 337,219.00 Rp 337,219.00
1.0000 ls Material bantu elektrikal Rp 16,860.95 Rp 16,860.95 Rp 354,079.95
Upah :
0.1000 OH Tukang listrik Rp 130,000.00 Rp 13,000.00
0.1000 OH Pekerja Rp 110,000.00 Rp 11,000.00
0.0050 OH Mandor Rp 155,000.00 Rp 775.00 Rp 24,775.00
Total : Rp 378,854.95
Profit & Overhead : 13.0% Rp 49,251.14
Jumlah harga : Rp 428,100.00

7 M.17.07 1 bh El Bow Tray 400 mm x 100 mm Hitung


Bahan :
1.0000 bh El Bow Tray 400 mm x 100 mm Rp 373,608.00 Rp 373,608.00
1.0000 ls Material bantu elektrikal Rp 18,680.40 Rp 18,680.40 Rp 392,288.40
Upah :
0.1000 OH Tukang listrik Rp 130,000.00 Rp 13,000.00
0.1000 OH Pekerja Rp 110,000.00 Rp 11,000.00
0.0050 OH Mandor Rp 155,000.00 Rp 775.00 Rp 24,775.00
Total : Rp 417,063.40
Profit & Overhead : 13.0% Rp 54,218.24
Jumlah harga : Rp 471,250.00

8 M.17.08 1 bh El Bow Tray 300 mm x 100 mm Hitung


Bahan :
1.0000 bh El Bow Tray 300 mm x 100 mm Rp 348,590.00 Rp 348,590.00
1.0000 ls Material bantu elektrikal Rp 17,429.50 Rp 17,429.50 Rp 366,019.50
Upah :
0.1000 OH Tukang listrik Rp 130,000.00 Rp 13,000.00
0.1000 OH Pekerja Rp 110,000.00 Rp 11,000.00
0.0050 OH Mandor Rp 155,000.00 Rp 775.00 Rp 24,775.00
Total : Rp 390,794.50
Profit & Overhead : 13.0% Rp 50,803.29
Jumlah harga : Rp 441,550.00

9 M.17.09 1 bh El Bow Tray 200 mm x 100 mm Hitung


Bahan :
1.0000 bh El Bow Tray 200 mm x 100 mm Rp 299,314.00 Rp 299,314.00
1.0000 ls Material bantu elektrikal Rp 14,965.70 Rp 14,965.70 Rp 314,279.70
Upah :
0.1000 OH Tukang listrik Rp 130,000.00 Rp 13,000.00
0.1000 OH Pekerja Rp 110,000.00 Rp 11,000.00
0.0050 OH Mandor Rp 155,000.00 Rp 775.00 Rp 24,775.00
Total : Rp 339,054.70
Profit & Overhead : 13.0% Rp 44,077.11
Jumlah harga : Rp 383,100.00

Daftar Harga Upah dan Bahan 176


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
10 M.17.10 1 m' Kabel ladder 400 mm x 100 mm Hitung
Bahan :
1.0000 m1 Kabel ladder 400 mm x 100 mm Rp 248,387.00 Rp 248,387.00
1.0000 ls Material bantu elektrikal Rp 12,419.35 Rp 12,419.35 Rp 260,806.35
Upah :
0.0500 OH Tukang listrik Rp 130,000.00 Rp 6,500.00
0.0500 OH Pekerja Rp 110,000.00 Rp 5,500.00
0.0500 OH Mandor Rp 155,000.00 Rp 7,750.00 Rp 19,750.00
Total : Rp 280,556.35
Profit & Overhead : 13.0% Rp 36,472.33
Jumlah harga : Rp 317,000.00

11 M.17.11 1 m' Kabel ladder 300 mm x 100 mm Hitung


Bahan :
1.0000 m1 Kabel ladder 300 mm x 100 mm Rp 240,048.00 Rp 240,048.00
1.0000 ls Material bantu elektrikal Rp 12,002.40 Rp 12,002.40 Rp 252,050.40
Upah :
0.0500 OH Tukang listrik Rp 130,000.00 Rp 6,500.00
0.0500 OH Pekerja Rp 110,000.00 Rp 5,500.00
0.0500 OH Mandor Rp 155,000.00 Rp 7,750.00 Rp 19,750.00
Total : Rp 271,800.40
Profit & Overhead : 13.0% Rp 35,334.05
Jumlah harga : Rp 307,100.00

12 M.17.12 1 m' Kabel ladder 200 mm x 100 mm Hitung


Bahan :
1.0000 m1 Kabel ladder 200 mm x 100 mm Rp 230,951.00 Rp 230,951.00
1.0000 ls Material bantu elektrikal Rp 11,547.55 Rp 11,547.55 Rp 242,498.55
Upah :
0.0500 OH Tukang listrik Rp 130,000.00 Rp 6,500.00
0.0500 OH Pekerja Rp 110,000.00 Rp 5,500.00
0.0500 OH Mandor Rp 155,000.00 Rp 7,750.00 Rp 19,750.00
Total : Rp 262,248.55
Profit & Overhead : 13.0% Rp 34,092.31
Jumlah harga : Rp 296,300.00

13 M.17.13 1 m' Kabel tray 500 mm x 100 mm Hitung


Bahan :
1.0000 m 1
Kabel tray 500 mm x 100 mm Rp 377,264.00 Rp 377,264.00
1.0000 ls Material bantu elektrikal Rp 18,863.20 Rp 18,863.20 Rp 396,127.20
Upah :
0.0500 OH Tukang listrik Rp 130,000.00 Rp 6,500.00
0.0500 OH Pekerja Rp 110,000.00 Rp 5,500.00
0.0500 OH Mandor Rp 155,000.00 Rp 7,750.00 Rp 19,750.00
Total : Rp 415,877.20
Profit & Overhead : 13.0% Rp 54,064.04
Jumlah harga : Rp 469,900.00

14 M.17.14 1 bh El Bow Tray 500 mm x 100 mm Hitung


Bahan :
1.0000 bh El Bow Tray 500 mm x 100 mm Rp 391,802.00 Rp 391,802.00
1.0000 ls Material bantu elektrikal Rp 19,590.10 Rp 19,590.10 Rp 411,392.10
Upah :
0.1000 OH Tukang listrik Rp 130,000.00 Rp 13,000.00
0.1000 OH Pekerja Rp 110,000.00 Rp 11,000.00
0.0050 OH Mandor Rp 155,000.00 Rp 775.00 Rp 24,775.00
Total : Rp 436,167.10
Profit & Overhead : 13.0% Rp 56,701.72
Jumlah harga : Rp 492,850.00

15 M.17.15 1 bh TeeTray 500 mm x 100 mm Hitung


Bahan :
1.0000 bh TeeTray 500 mm x 100 mm Rp 456,998.00 Rp 456,998.00
1.0000 ls Material bantu elektrikal Rp 22,849.90 Rp 22,849.90 Rp 479,847.90
Upah :
0.1000 OH Tukang listrik Rp 130,000.00 Rp 13,000.00
0.1000 OH Pekerja Rp 110,000.00 Rp 11,000.00
0.0050 OH Mandor Rp 155,000.00 Rp 775.00 Rp 24,775.00
Total : Rp 504,622.90
Profit & Overhead : 13.0% Rp 65,600.98
Jumlah harga : Rp 570,200.00

16 M.17.16 1 m' Kabel ladder 500 mm x 100 mm Hitung


Bahan :
1.0000 m 1
Kabel ladder 500 mm x 100 mm Rp 284,018.00 Rp 284,018.00
1.0000 ls Material bantu elektrikal Rp 14,200.90 Rp 14,200.90 Rp 298,218.90
Upah :
0.0500 OH Tukang listrik Rp 130,000.00 Rp 6,500.00
0.0500 OH Pekerja Rp 110,000.00 Rp 5,500.00
0.0500 OH Mandor Rp 155,000.00 Rp 7,750.00 Rp 19,750.00
Total : Rp 317,968.90
Profit & Overhead : 13.0% Rp 41,335.96
Jumlah harga : Rp 359,300.00

M.18 Pekerjaan Tata Udara


M.18.01 Instalasi kabel Power Tata Udara
1 M.18.01.01 1 m' Instalasi Power AC In Door Unit Hitung
Bahan :
1.0000 m1 Kabel NYM 3x2,5mm Rp 20,791.00 Rp 20,791.00
0.8000 m1 Pipa conduit PVC 20mm² Rp 4,733.00 Rp 3,786.40
1.0000 lot Aksesoris Rp 1,039.55 Rp 1,039.55 Rp 25,616.95
Upah :
1.0000 ls Jasa Pasang Rp 1,280.85 Rp 1,280.85 Rp 1,280.85
Total : Rp 26,897.80
Profit & Overhead : 13.0% Rp 3,496.71
Jumlah harga : Rp 30,350.00

2 M.18.01.02 1 m' Instalasi Power AC Outdoor Unit Hitung

Daftar Harga Upah dan Bahan 177


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
Bahan :
1.0000 m 1
Kabel NYY 4 x 16 mm Rp 138,638.00 Rp 138,638.00
1.0000 lot Aksesoris Rp 6,931.90 Rp 6,931.90 Rp 145,569.90
Upah :
1.0000 ls Jasa Pasang Rp 7,278.50 Rp 7,278.50 Rp 7,278.50
Total : Rp 152,848.40
Profit & Overhead : 13.0% Rp 19,870.29
Jumlah harga : Rp 172,700.00
3 M.18.01.03 1 m' Instalasi Power AC Outdoor Unit Hitung
Bahan :
1.0000 m1 Kabel NYY 4 x 25 mm Rp 206,486.00 Rp 206,486.00
1.0000 lot Aksesoris Rp 10,324.30 Rp 10,324.30 Rp 216,810.30
Upah :
1.0000 ls Jasa Pasang Rp 10,840.52 Rp 10,840.52 Rp 10,840.52
Total : Rp 227,650.82
Profit & Overhead : 13.0% Rp 29,594.61
Jumlah harga : Rp 257,200.00

4 M.18.01.04 1 titik Instalasi Power AC Outdoor Unit Hitung


Bahan :
1.0000 m1 Kabel NYY 4 x 35 mm Rp 276,972.00 Rp 276,972.00
1.0000 lot Aksesoris Rp 13,848.60 Rp 13,848.60 Rp 290,820.60
Upah :
1.0000 ls Jasa Pasang Rp 14,541.03 Rp 14,541.03 Rp 14,541.03
Total : Rp 305,361.63
Profit & Overhead : 13.0% Rp 39,697.01
Jumlah harga : Rp 345,050.00
5 M.18.01.05 1 m' Instalasi Power AC Outdoor Unit Hitung
Bahan :
1.0000 m1 Kabel NYY 4 x 50 mm Rp 377,375.00 Rp 377,375.00
1.0000 lot Aksesoris Rp 18,868.75 Rp 18,868.75 Rp 396,243.75
Upah :
1.0000 ls Jasa Pasang Rp 19,812.19 Rp 19,812.19 Rp 19,812.19
Total : Rp 416,055.94
Profit & Overhead : 13.0% Rp 54,087.27
Jumlah harga : Rp 470,100.00
6 M.18.01.06 1 m' Penarikan kabel AWG 16 TSP Hitung
Bahan :
1.0000 m1 AWG 16 TSP Rp - Rp -
1.0000 m1 Pipa conduit PVC 20mm Rp - Rp -
1.0000 ls Material bantu Rp - Rp - Rp -
Upah :
0.0500 OH Tukang listrik Rp - Rp -
0.0500 OH Pekerja Rp - Rp -
0.0500 OH Mandor Rp - Rp - Rp -
Jumlah harga : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah total Rp -

7 M.18.01.07 1 Titik Kontrol Kable AWG 18 Hitung


Bahan :
15.0000 m1 Kabel AWG 18 Rp 14,328.00 Rp 214,920.00
10.5000 m1 Pipa conduit PVC 20mm² Rp 4,733.00 Rp 49,696.50
1.0000 lot Aksesoris Rp 13,230.83 Rp 13,230.83 Rp 277,847.33
Upah :
1.0000 ls Jasa Pasang Rp 27,784.73 Rp 27,784.73 Rp 27,784.73
Total : Rp 305,632.06
Profit & Overhead : 13.0% Rp 39,732.17
Jumlah harga : Rp 345,350.00

M.18.02 Peralatan Utama Tata udara


1 M.18.02.01 1 unit Indoor 4-Way Ceiling Cassette Cap. 48.100 BTU/h + Air Purifying Kit Hitung
Bahan :
1.0000 unit Cap 48,100 BTU/h (terpasang) Rp 10,540,243.00 Rp 10,540,243.00
Include material bantu (unit hanger + accessories) Rp 10,540,243.00
Jumlah harga unit : Rp 10,540,243.00
Upah :
1.0000 ls Instalasi Indoor 4-Way Ceiling Cassette Rp 507,089.00 Rp 507,089.00 Rp 507,089.00
Total : Rp 507,089.00
Profit & Overhead : 13.0% Rp 65,921.57
Jumlah harga instalasi: Rp 573,010.57
Jumlah total harga : Rp 11,113,253.57

2 M.18.02.02 1 unit Indoor 4-Way Ceiling Cassette Cap. 42.00 BTU/h + Air Purifying Kit Hitung
Bahan :
1.0000 unit Cap 42,000 BTU/h (terpasang) Rp 10,540,243.00 Rp 10,540,243.00
Include material bantu (unit hanger + accessories) Rp 10,540,243.00
Jumlah harga unit : Rp 10,540,243.00
Upah :
1.0000 ls Instalasi Indoor 4-Way Ceiling Cassette Rp 507,089.00 Rp 507,089.00 Rp 507,089.00
Total : Rp 507,089.00
Profit & Overhead : 13.0% Rp 65,921.57
Jumlah harga instalasi: Rp 573,010.57
Jumlah harga : Rp 11,113,253.57
3 M.18.02.03 1 unit Indoor 4-Way Ceiling Cassette Cap. 36.200 BTU/h + Air Purifying Kit Hitung
Bahan :
1.0000 unit Cap 36,200 BTU/h (terpasang) Rp 10,508,049.00 Rp 10,508,049.00
Include material bantu (unit hanger + accessories) Rp 10,508,049.00
Jumlah harga unit : Rp 10,508,049.00
Upah :
1.0000 ls Instalasi Indoor 4-Way Ceiling Cassette Rp 507,089.00 Rp 507,089.00 Rp 507,089.00
Total : Rp 507,089.00
Profit & Overhead : 13.0% Rp 65,921.57
Jumlah harga instalasi: Rp 573,010.57
Jumlah harga : Rp 11,081,059.57
4 M.18.02.04 1 unit Indoor 4-Way Ceiling Cassette Cap. 28.000 BTU/h + Air Purifying Kit Hitung
Bahan :
1.0000 unit Cap 28,000 BTU/h (terpasang) Rp 10,411,470.00 Rp 10,411,470.00

Daftar Harga Upah dan Bahan 178


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
Include material bantu (unit hanger + accessories) Rp 10,411,470.00
Jumlah harga unit : Rp 10,411,470.00
Upah :
1.0000 ls Instalasi Indoor 4-Way Ceiling Cassette Rp 507,089.00 Rp 507,089.00 Rp 507,089.00
Total : Rp 507,089.00
Profit & Overhead : 13.0% Rp 65,921.57
Jumlah harga instalasi: Rp 573,010.57
Jumlah harga : Rp 10,984,480.57
5 M.18.02.05 1 unit Indoor 4-Way Ceiling Cassette Cap. 24.200 BTU/h + Air Purifying Kit Hitung
Bahan :
1.0000 unit Cap 24,200 BTU/h (terpasang) Rp 9,724,685.00 Rp 9,724,685.00
Include material bantu (unit hanger + accessories) Rp 9,724,685.00
Jumlah harga unit : Rp 9,724,685.00
Upah :
1.0000 ls Instalasi Indoor 4-Way Ceiling Cassette Rp 507,089.00 Rp 507,089.00 Rp 507,089.00
Total : Rp 507,089.00
Profit & Overhead : 13.0% Rp 65,921.57
Jumlah harga instalasi: Rp 573,010.57
Jumlah harga : Rp 10,297,695.57
6 M.18.02.06 1 unit Indoor 4-Way Ceiling Cassette Cap. 19.100 BTU/h Hitung
Bahan :
1.0000 unit Cap 19,100 BTU/h (terpasang) Rp 7,046,206.00 Rp 7,046,206.00
Include material bantu (unit hanger + accessories) Rp 7,046,206.00
Jumlah harga unit : Rp 7,046,206.00
Upah :
1.0000 ls Instalasi Indoor 4-Way Ceiling Cassette Rp 507,089.00 Rp 507,089.00 Rp 507,089.00
Total : Rp 507,089.00
Profit & Overhead : 13.0% Rp 65,921.57
Jumlah harga instalasi: Rp 573,010.57
Jumlah harga : Rp 7,619,216.57
7 M.18.02.07 1 unit Indoor 4-Way Ceiling Cassette Cap. 15.400 BTU/h Hitung
Bahan :
1.0000 unit Cap 15,400 BTU/h (terpasang) Rp 7,046,206.00 Rp 7,046,206.00
Include material bantu (unit hanger + accessories) Rp 7,046,206.00
Jumlah harga unit : Rp 7,046,206.00
Upah :
1.0000 ls Instalasi Indoor 4-Way Ceiling Cassette Rp 507,089.00 Rp 507,089.00 Rp 507,089.00
Total : Rp 507,089.00
Profit & Overhead : 13.0% Rp 65,921.57
Jumlah harga instalasi: Rp 573,010.57
Jumlah harga : Rp 7,619,216.57
8 M.18.02.08 1 unit Indoor Wall Mounted Cap. 24.200 BTU/h Hitung
Bahan :
1.0000 unit Cap 24,200 BTU/h (terpasang) Rp 6,728,349.00 Rp 6,728,349.00
Include material bantu (unit hanger + accessories) Rp 6,728,349.00
Jumlah harga unit : Rp 6,728,349.00
Upah :
1.0000 ls Instalasi Indoor Wall Mounted Rp 304,253.00 Rp 304,253.00 Rp 304,253.00
Total : Rp 304,253.00
Profit & Overhead : 13.0% Rp 39,552.89
Jumlah harga instalasi: Rp 343,805.89
Jumlah harga : Rp 7,072,154.89
9 M.18.02.08a 1 unit Indoor Wall Mounted Cap. 24.230 BTU/h Hitung
Bahan :
1.0000 unit Cap 24,230 BTU/h (terpasang) Rp - Rp -
Include material bantu (unit hanger + accessories) Rp -
Jumlah harga unit : Rp -
Upah :
1.0000 ls Instalasi Indoor Wall Mounted Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga instalasi: Rp -
Jumlah harga : Rp -
10 M.18.02.09 1 unit Indoor Wall Mounted Cap. 19.100 BTU/h Hitung
Bahan :
1.0000 unit Cap 19,100 BTU/h (terpasang) Rp 6,728,349.00 Rp 6,728,349.00
Include material bantu (unit hanger + accessories) Rp 6,728,349.00
Jumlah harga unit : Rp 6,728,349.00
Upah :
1.0000 ls Instalasi Indoor Wall Mounted Rp 304,253.00 Rp 304,253.00 Rp 304,253.00
Total : Rp 304,253.00
Profit & Overhead : 13.0% Rp 39,552.89
Jumlah harga instalasi: Rp 343,805.89
Jumlah harga : Rp 7,072,154.89
11 M.18.02.09a 1 unit Indoor Wall Mounted Cap. 19.110 BTU/h Hitung
Bahan :
1.0000 unit Cap 19,110 BTU/h (terpasang) Rp - Rp -
Include material bantu (unit hanger + accessories) Rp -
Jumlah harga unit : Rp -
Upah :
1.0000 ls Instalasi Indoor Wall Mounted Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga instalasi: Rp -
Jumlah harga : Rp -
12 M.18.02.10 1 unit Indoor Wall Mounted Cap. 15.350 BTU/h Hitung
Bahan :
1.0000 unit Cap 15,350 BTU/h (terpasang) Rp 5,987,909.00 Rp 5,987,909.00
Include material bantu (unit hanger + accessories) Rp 5,987,909.00
Jumlah harga unit : Rp 5,987,909.00
Upah :
1.0000 ls Instalasi Indoor Wall Mounted Rp 304,253.00 Rp 304,253.00 Rp 304,253.00
Total : Rp 304,253.00
Profit & Overhead : 13.0% Rp 39,552.89
Jumlah harga instalasi: Rp 343,805.89
Jumlah harga : Rp 6,331,714.89
13 M.18.02.11 1 unit Indoor Wall Mounted Cap. 12.280 BTU/h Hitung
Bahan :

Daftar Harga Upah dan Bahan 179


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
1.0000 unit Cap 12,280 BTU/h (terpasang) Rp - Rp -
Include material bantu (unit hanger + accessories) Rp -
Jumlah harga unit : Rp -
Upah :
1.0000 ls Instalasi Indoor Wall Mounted Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga instalasi: Rp -
Jumlah harga : Rp -
14 M.18.02.12 1 unit Indoor Wall Mounted Cap. 9.600 BTU/h Hitung
Bahan :
1.0000 unit Cap 9,600 BTU/h (terpasang) Rp 5,097,234.00 Rp 5,097,234.00
Include material bantu (unit hanger + accessories) Rp 5,097,234.00
Jumlah harga unit : Rp 5,097,234.00
Upah :
1.0000 ls Instalasi Indoor Wall Mounted Rp 304,253.00 Rp 304,253.00 Rp 304,253.00
Total : Rp 304,253.00
Profit & Overhead : 13.0% Rp 39,552.89
Jumlah harga instalasi: Rp 343,805.89
Jumlah harga : Rp 5,441,039.89

15 M.18.02.12a 1 unit Indoor Wall Mounted Cap. 9.550 BTU/h Hitung


Bahan :
1.0000 unit Cap 9,550 BTU/h (terpasang) Rp - Rp -
Include material bantu (unit hanger + accessories) Rp -
Jumlah harga unit : Rp -
Upah :
1.0000 ls Instalasi Indoor Wall Mounted Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga instalasi: Rp -
Jumlah harga : Rp -

16 M.18.02.13 1 unit Indoor Wall Mounted Cap. 7.510 BTU/h Hitung


Bahan :
1.0000 unit Cap 7,510 BTU/h (terpasang) Rp 4,861,152.00 Rp 4,861,152.00
Include material bantu (unit hanger + accessories) Rp 4,861,152.00
Jumlah harga unit : Rp 4,861,152.00
Upah :
1.0000 ls Instalasi Indoor Wall Mounted Rp 304,253.00 Rp 304,253.00 Rp 304,253.00
Total : Rp 304,253.00
Profit & Overhead : 13.0% Rp 39,552.89
Jumlah harga instalasi: Rp 343,805.89
Jumlah harga : Rp 5,204,957.89
17 M.18.02.14 1 unit Indoor Wall Mounted Cap. 5.460 BTU/h Hitung
Bahan :
1.0000 unit Cap 5,460 BTU/h (terpasang) Rp 4,861,152.00 Rp 4,861,152.00
Include material bantu (unit hanger + accessories) Rp 4,861,152.00
Jumlah harga unit : Rp 4,861,152.00
Upah :
1.0000 ls Instalasi Indoor Wall Mounted Rp 304,253.00 Rp 304,253.00 Rp 304,253.00
Total : Rp 304,253.00
Profit & Overhead : 13.0% Rp 39,552.89
Jumlah harga instalasi: Rp 343,805.89
Jumlah harga : Rp 5,204,957.89
18 M.18.02.15 1 unit Indoor Ceiling Concealed Cap. 95.536 BTU/h Hitung
Bahan :
1.0000 unit Cap. 95,536 BTU/h (terpasang) Rp 15,366,820.00 Rp 15,366,820.00
Include material bantu (unit hanger + accessories) Rp 15,366,820.00
Jumlah harga unit : Rp 15,366,820.00
Upah :
1.0000 ls Instalasi Indoor Ceiling Concealed Rp 760,633.00 Rp 760,633.00 Rp 760,633.00
Total : Rp 760,633.00
Profit & Overhead : 13.0% Rp 98,882.29
Jumlah harga instalasi: Rp 859,515.29
Jumlah harga : Rp 16,226,335.29
19 M.18.02.16 1 unit Indoor Ceiling Concealed Cap. 76.400 BTU/h Hitung
Bahan :
1.0000 unit Cap. 76.400 BTU/h (terpasang) Rp 14,519,069.00 Rp 14,519,069.00
Include material bantu (unit hanger + accessories) Rp 14,519,069.00
Jumlah harga unit : Rp 14,519,069.00
Upah :
1.0000 ls Instalasi Indoor Ceiling Concealed Rp 760,633.00 Rp 760,633.00 Rp 760,633.00
Total : Rp 760,633.00
Profit & Overhead : 13.0% Rp 98,882.29
Jumlah harga instalasi: Rp 859,515.29
Jumlah harga : Rp 15,378,584.29
20 M.18.02.16a 1 unit Indoor Ceiling Concealed Cap. 76.428 BTU/h Hitung
Bahan :
1.0000 unit Cap. 76.428 BTU/h (terpasang) Rp - Rp -
Include material bantu (unit hanger + accessories) Rp -
Jumlah harga unit : Rp -
Upah :
1.0000 ls Instalasi Indoor Ceiling Concealed Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga instalasi: Rp -
Jumlah harga : Rp -
21 M.18.02.17 1 unit Indoor Ceiling Concealed Cap. 41.970 BTU/h Hitung
Bahan :
1.0000 unit Cap. 41.970 BTU/h (terpasang) Rp 7,753,845.00 Rp 7,753,845.00
Include material bantu (unit hanger + accessories) Rp 7,753,845.00
Jumlah harga unit : Rp 7,753,845.00
Upah :
1.0000 ls Instalasi Indoor Ceiling Concealed Rp 760,633.00 Rp 760,633.00 Rp 760,633.00
Total : Rp 760,633.00
Profit & Overhead : 13.0% Rp 98,882.29
Jumlah harga instalasi: Rp 859,515.29

Daftar Harga Upah dan Bahan 180


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
Jumlah harga : Rp 8,613,360.29
22 M.18.02.18 1 unit Indoor Ceiling Concealed Cap. 36.170 BTU/h Hitung
Bahan :
1.0000 unit Cap. 36.170 BTU/h (terpasang) Rp 7,071,742.00 Rp 7,071,742.00
Include material bantu (unit hanger + accessories) Rp 7,071,742.00
Jumlah harga unit : Rp 7,071,742.00
Upah :
1.0000 ls Instalasi Indoor Ceiling Concealed Rp 760,633.00 Rp 760,633.00 Rp 760,633.00
Total : Rp 760,633.00
Profit & Overhead : 13.0% Rp 98,882.29
Jumlah harga instalasi: Rp 859,515.29
Jumlah harga : Rp 7,931,257.29
23 M.18.02.19 1 unit Indoor Ceiling Concealed Cap. 53.910 BTU/h Hitung
Bahan :
1.0000 unit Cap. 53.910 BTU/h (terpasang) Rp 8,144,844.00 Rp 8,144,844.00
Include material bantu (unit hanger + accessories) Rp 8,144,844.00
Jumlah harga unit : Rp 8,144,844.00
Upah :
1.0000 ls Instalasi Indoor Ceiling Concealed Rp 760,633.00 Rp 760,633.00 Rp 760,633.00
Total : Rp 760,633.00
Profit & Overhead : 13.0% Rp 98,882.29
Jumlah harga instalasi: Rp 859,515.29
Jumlah harga : Rp 9,004,359.29
24 M.18.02.21 1 unit Outdoor 745,300 BTU/h Hitung
Bahan :
1.0000 unit Cap 745.300 BTU/h (terpasang) Rp 485,987,485.00 Rp 485,987,485.00
Include Material bantu (accessories, dll) Rp 485,987,485.00
Jumlah harga unit : Rp 485,987,485.00
Upah :
1.0000 ls Instalasi Outdoor Rp 2,535,443.00 Rp 2,535,443.00 Rp 2,535,443.00
Total : Rp 2,535,443.00
Profit & Overhead : 13.0% Rp 329,607.59
Jumlah harga instalasi: Rp 2,865,050.59
Jumlah harga : Rp 488,852,535.59
25 M.18.02.21a 1 unit Outdoor 745,200 BTU/h Hitung
Bahan :
1.0000 unit Cap 745.200 BTU/h (terpasang) Rp - Rp -
Include Material bantu (accessories, dll) Rp -
Jumlah harga unit : Rp -
Upah :
1.0000 ls Instalasi Outdoor Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga instalasi: Rp -
Jumlah harga : Rp -
26 M.18.02.21b 1 unit Outdoor 764,288 BTU/h Hitung
Bahan :
1.0000 unit Cap 764.288 BTU/h (terpasang) Rp - Rp -
Include Material bantu (accessories, dll) Rp -
Jumlah harga unit : Rp -
Upah :
1.0000 ls Instalasi Outdoor Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga instalasi: Rp -
Jumlah harga : Rp -
27 M.18.02.22 1 unit Outdoor 726,100 BTU/h Hitung
Bahan :
1.0000 unit Cap 726,100 BTU/h (terpasang) Rp 505,104,569.00 Rp 505,104,569.00
Include Material bantu (accessories, dll) Rp 505,104,569.00
Jumlah harga unit : Rp 505,104,569.00
Upah :
1.0000 ls Instalasi Outdoor Rp 2,535,443.00 Rp 2,535,443.00 Rp 2,535,443.00
Total : Rp 2,535,443.00
Profit & Overhead : 13.0% Rp 329,607.59
Jumlah harga instalasi: Rp 2,865,050.59
Jumlah harga : Rp 507,969,619.59
28 M.18.02.23 1 unit Outdoor 707,000 BTU/h Hitung
Bahan :
1.0000 unit Cap 707,000 BTU/h (terpasang) Rp 458,011,718.00 Rp 458,011,718.00
Include Material bantu (accessories, dll) Rp 458,011,718.00
Jumlah harga unit : Rp 458,011,718.00
Upah :
1.0000 ls Instalasi Outdoor Rp 2,535,443.00 Rp 2,535,443.00 Rp 2,535,443.00
Total : Rp 2,535,443.00
Profit & Overhead : 13.0% Rp 329,607.59
Jumlah harga instalasi: Rp 2,865,050.59
Jumlah harga : Rp 460,876,768.59
29 M.18.02.26 1 unit Outdoor 630.700 BTU/h Hitung
Bahan :
1.0000 unit Cap 630.700 BTU/h (terpasang) Rp 433,848,681.00 Rp 433,848,681.00
Include Material bantu (accessories, dll) Rp 433,848,681.00
Jumlah harga unit : Rp 433,848,681.00
Upah :
1.0000 ls Instalasi Outdoor Rp 2,535,443.00 Rp 2,535,443.00 Rp 2,535,443.00
Total : Rp 2,535,443.00
Profit & Overhead : 13.0% Rp 329,607.59
Jumlah harga instalasi: Rp 2,865,050.59
Jumlah harga : Rp 436,713,731.59
30 M.18.02.26a 1 unit Outdoor 630.600 BTU/h Hitung
Bahan :
1.0000 unit Cap 630.600 BTU/h (terpasang) Rp - Rp -
Include Material bantu (accessories, dll) Rp -
Jumlah harga unit : Rp -
Upah :
1.0000 ls Instalasi Outdoor Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -

Daftar Harga Upah dan Bahan 181


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
Jumlah harga instalasi: Rp -
Jumlah harga : Rp -
31 M.18.02.27 1 unit Outdoor 611,400 BTU/h Hitung
Bahan :
1.0000 unit Cap 611,400 BTU/h (terpasang) Rp 428,678,475.00 Rp 428,678,475.00
Include Material bantu (accessories, dll) Rp 428,678,475.00
Jumlah harga unit : Rp 428,678,475.00
Upah :
1.0000 ls Instalasi Outdoor Rp 2,535,443.00 Rp 2,535,443.00 Rp 2,535,443.00
Total : Rp 2,535,443.00
Profit & Overhead : 13.0% Rp 329,607.59
Jumlah harga instalasi: Rp 2,865,050.59
Jumlah harga : Rp 431,543,525.59
32 M.18.02.27a 1 unit Outdoor 611,500 BTU/h Hitung
Bahan :
1.0000 unit Cap 611,500 BTU/h (terpasang) Rp - Rp -
Include Material bantu (accessories, dll) Rp -
Jumlah harga unit : Rp -
Upah :
1.0000 ls Instalasi Outdoor Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga instalasi: Rp -
Jumlah harga : Rp -
33 M.18.02.28 1 unit Outdoor 592,700 BTU/h Hitung
Bahan :
1.0000 unit Cap 592.700 BTU/h (terpasang) Rp 426,176,002.00 Rp 426,176,002.00
Include Material bantu (accessories, dll) Rp 426,176,002.00
Jumlah harga unit : Rp 426,176,002.00
Upah :
1.0000 ls Instalasi Outdoor Rp 2,535,443.00 Rp 2,535,443.00 Rp 2,535,443.00
Total : Rp 2,535,443.00
Profit & Overhead : 13.0% Rp 329,607.59
Jumlah harga instalasi: Rp 2,865,050.59
Jumlah harga : Rp 429,041,052.59
34 M.18.02.28a 1 unit Outdoor 592,400 BTU/h Hitung
Bahan :
1.0000 unit Cap 592.400 BTU/h (terpasang) Rp - Rp -
Include Material bantu (accessories, dll) Rp -
Jumlah harga unit : Rp -
Upah :
1.0000 ls Instalasi Outdoor Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga instalasi: Rp -
Jumlah harga : Rp -
35 M.18.02.29 1 unit Outdoor 573,200 BTU/h Hitung
Bahan :
1.0000 unit Cap 573,200 BTU/h (terpasang) Rp 374,981,527.00 Rp 374,981,527.00
Include Material bantu (accessories, dll) Rp 374,981,527.00
Jumlah harga unit : Rp 374,981,527.00
Upah :
1.0000 ls Instalasi Outdoor Rp 2,535,443.00 Rp 2,535,443.00 Rp 2,535,443.00
Total : Rp 2,535,443.00
Profit & Overhead : 13.0% Rp 329,607.59
Jumlah harga instalasi: Rp 2,865,050.59
Jumlah harga : Rp 377,846,577.59
36 M.18.02.30 1 unit Outdoor 554,100 BTU/h Hitung
Bahan :
1.0000 unit Cap 554,100 BTU/h (terpasang) Rp 360,993,643.00 Rp 360,993,643.00
Include Material bantu (accessories, dll) Rp 360,993,643.00
Jumlah harga unit : Rp 360,993,643.00
Upah :
1.0000 ls Instalasi Outdoor Rp 2,535,443.00 Rp 2,535,443.00 Rp 2,535,443.00
Total : Rp 2,535,443.00
Profit & Overhead : 13.0% Rp 329,607.59
Jumlah harga instalasi: Rp 2,865,050.59
Jumlah harga : Rp 363,858,693.59
37 M.18.02.31 1 unit Outdoor 535.100 BTU/h Hitung
Bahan :
1.0000 unit Cap 535,100 BTU/h (terpasang) Rp 360,993,643.00 Rp 360,993,643.00
Include Material bantu (accessories, dll) Rp 360,993,643.00
Jumlah harga unit : Rp 360,993,643.00
Upah :
1.0000 ls Instalasi Outdoor Rp 2,535,443.00 Rp 2,535,443.00 Rp 2,535,443.00
Total : Rp 2,535,443.00
Profit & Overhead : 13.0% Rp 329,607.59
Jumlah harga instalasi: Rp 2,865,050.59
Jumlah harga : Rp 363,858,693.59
38 M.18.02.32 1 unit Outdoor 515.900 BTU/h Hitung
Bahan :
1.0000 unit Cap 515,900 BTU/h (terpasang) Rp 360,993,643.00 Rp 360,993,643.00
Include Material bantu (accessories, dll) Rp 360,993,643.00
Jumlah harga unit : Rp 360,993,643.00
Upah :
1.0000 ls Instalasi Outdoor Rp 2,535,443.00 Rp 2,535,443.00 Rp 2,535,443.00
Total : Rp 2,535,443.00
Profit & Overhead : 13.0% Rp 329,607.59
Jumlah harga instalasi: Rp 2,865,050.59
Jumlah harga : Rp 363,858,693.59
39 M.18.02.34 1 unit Outdoor 458,600 BTU/h Hitung
Bahan :
1.0000 unit Cap 458,600 BTU/h (terpasang) Rp 330,515,401.00 Rp 330,515,401.00
Include Material bantu (accessories, dll) Rp 330,515,401.00
Jumlah harga unit : Rp 330,515,401.00
Upah :
1.0000 ls Instalasi Outdoor Rp 2,535,443.00 Rp 2,535,443.00 Rp 2,535,443.00
Total : Rp 2,535,443.00

Daftar Harga Upah dan Bahan 182


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
Profit & Overhead : 13.0% Rp 329,607.59
Jumlah harga instalasi: Rp 2,865,050.59
Jumlah harga : Rp 333,380,451.59
40 M.18.02.36 1 unit Outdoor 420,400 BTU/h Hitung
Bahan :
1.0000 unit Cap 420,400 BTU/h (terpasang) Rp 222,011,917.00 Rp 222,011,917.00
Include Material bantu (accessories, dll) Rp 222,011,917.00
Jumlah harga unit : Rp 222,011,917.00
Upah :
1.0000 ls Instalasi Outdoor Rp 2,535,443.00 Rp 2,535,443.00 Rp 2,535,443.00
Total : Rp 2,535,443.00
Profit & Overhead : 13.0% Rp 329,607.59
Jumlah harga instalasi: Rp 2,865,050.59
Jumlah harga : Rp 224,876,967.59
41 M.18.02.37 1 unit Outdoor 401.400 BTU/h Hitung
Bahan :
1.0000 unit Cap 401,400 BTU/h (terpasang) Rp 309,999,838.00 Rp 309,999,838.00
Include Material bantu (accessories, dll) Rp 309,999,838.00
Jumlah harga unit : Rp 309,999,838.00
Upah :
1.0000 ls Instalasi Outdoor Rp 2,535,443.00 Rp 2,535,443.00 Rp 2,535,443.00
Total : Rp 2,535,443.00
Profit & Overhead : 13.0% Rp 329,607.59
Jumlah harga instalasi: Rp 2,865,050.59
Jumlah harga : Rp 312,864,888.59
42 M.18.02.37a 1 unit Outdoor 401.300 BTU/h Hitung
Bahan :
1.0000 unit Cap 401,300 BTU/h (terpasang) Rp - Rp -
Include Material bantu (accessories, dll) Rp -
Jumlah harga unit : Rp -
Upah :
1.0000 ls Instalasi Outdoor Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga instalasi: Rp -
Jumlah harga : Rp -
43 M.18.02.38 1 unit Outdoor 382,200 BTU/h Hitung
Bahan :
1.0000 unit Cap 382,200 BTU/h (terpasang) Rp 249,987,684.00 Rp 249,987,684.00
Include Material bantu (accessories, dll) Rp 249,987,684.00
Jumlah harga unit : Rp 249,987,684.00
Upah :
1.0000 ls Instalasi Outdoor Rp 2,535,443.00 Rp 2,535,443.00 Rp 2,535,443.00
Total : Rp 2,535,443.00
Profit & Overhead : 13.0% Rp 329,607.59
Jumlah harga instalasi: Rp 2,865,050.59
Jumlah harga : Rp 252,852,734.59
44 M.18.02.40 1 unit Outdoor 343,900 BTU/h Hitung
Bahan :
1.0000 unit Cap 343,900 BTU/h (terpasang) Rp 235,999,801.00 Rp 235,999,801.00
Include Material bantu (accessories, dll) Rp 235,999,801.00
Jumlah harga unit : Rp 235,999,801.00
Upah :
1.0000 ls Instalasi Outdoor Rp 2,535,443.00 Rp 2,535,443.00 Rp 2,535,443.00
Total : Rp 2,535,443.00
Profit & Overhead : 13.0% Rp 329,607.59
Jumlah harga instalasi: Rp 2,865,050.59
Jumlah harga : Rp 238,864,851.59
45 M.18.02.41 1 unit Outdoor 324,800 BTU/h Hitung
Bahan :
1.0000 unit Cap 324,800 BTU/h (terpasang) Rp 235,999,801.00 Rp 235,999,801.00
Include Material bantu (accessories, dll) Rp 235,999,801.00
Jumlah harga unit : Rp 235,999,801.00
Upah :
1.0000 ls Instalasi Outdoor Rp 2,535,443.00 Rp 2,535,443.00 Rp 2,535,443.00
Total : Rp 2,535,443.00
Profit & Overhead : 13.0% Rp 329,607.59
Jumlah harga instalasi: Rp 2,865,050.59
Jumlah harga : Rp 238,864,851.59
46 M.18.02.42 1 unit Outdoor 305,700 BTU/h Hitung
Bahan :
1.0000 unit Cap 305,700 BTU/h (terpasang) Rp 217,006,969.00 Rp 217,006,969.00
Include Material bantu (accessories, dll) Rp 217,006,969.00
Jumlah harga unit : Rp 217,006,969.00
Upah :
1.0000 ls Instalasi Outdoor Rp 2,535,443.00 Rp 2,535,443.00 Rp 2,535,443.00
Total : Rp 2,535,443.00
Profit & Overhead : 13.0% Rp 329,607.59
Jumlah harga instalasi: Rp 2,865,050.59
Jumlah harga : Rp 219,872,019.59
47 M.18.02.43 1 unit Outdoor 286,700 BTU/h Hitung
Bahan :
1.0000 unit Cap 286.700 BTU/h (terpasang) Rp - Rp -
Include Material bantu (accessories, dll) Rp -
Jumlah harga unit : Rp -
Upah :
1.0000 ls Instalasi Outdoor Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga instalasi: Rp -
Jumlah harga : Rp -
48 M.18.02.44 1 unit Outdoor 267,600 BTU/h Hitung
Bahan :
1.0000 unit Cap 267,600 BTU/h (terpasang) Rp 206,666,559.00 Rp 206,666,559.00
Include Material bantu (accessories, dll) Rp 206,666,559.00
Jumlah harga unit : Rp 206,666,559.00
Upah :
1.0000 ls Instalasi Outdoor Rp 2,535,443.00 Rp 2,535,443.00 Rp 2,535,443.00

Daftar Harga Upah dan Bahan 183


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
Total : Rp 2,535,443.00
Profit & Overhead : 13.0% Rp 329,607.59
Jumlah harga instalasi: Rp 2,865,050.59
Jumlah harga : Rp 209,531,609.59
49 M.18.02.45 1 unit Outdoor 248,500 BTU/h Hitung
Bahan :
1.0000 unit Cap248,500 BTU/h (terpasang) Rp 206,666,559.00 Rp 206,666,559.00
Include Material bantu (accessories, dll) Rp 206,666,559.00
Jumlah harga unit : Rp 206,666,559.00
Upah :
1.0000 ls Instalasi Outdoor Rp 2,535,443.00 Rp 2,535,443.00 Rp 2,535,443.00
Total : Rp 2,535,443.00
Profit & Overhead : 13.0% Rp 329,607.59
Jumlah harga instalasi: Rp 2,865,050.59
Jumlah harga : Rp 209,531,609.59
50 M.18.02.46 1 unit Outdoor 229,400 BTU/h Hitung
Bahan :
1.0000 unit Cap229,400 BTU/h (terpasang) Rp - Rp -
Include Material bantu (accessories, dll) Rp -
Jumlah harga unit : Rp -
Upah :
1.0000 ls Instalasi Outdoor Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga instalasi: Rp -
Jumlah harga : Rp -
51 M.18.02.47 1 unit Outdoor 210,600 BTU/h Hitung
Bahan :
1.0000 unit Cap 210,600 BTU/h (terpasang) Rp 125,100,079.00 Rp 125,100,079.00
Include Material bantu (accessories, dll) Rp 125,100,079.00
Jumlah harga unit : Rp 125,100,079.00
Upah :
1.0000 ls Instalasi Outdoor Rp 2,535,443.00 Rp 2,535,443.00 Rp 2,535,443.00
Total : Rp 2,535,443.00
Profit & Overhead : 13.0% Rp 329,607.59
Jumlah harga instalasi: Rp 2,865,050.59
Jumlah harga : Rp 127,965,129.59
52 M.18.02.47a 1 unit Outdoor 210,200 BTU/h Hitung
Bahan :
1.0000 unit Cap 210,200 BTU/h (terpasang) Rp - Rp -
Include Material bantu (accessories, dll) Rp -
Jumlah harga unit : Rp -
Upah :
1.0000 ls Instalasi Outdoor Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga instalasi: Rp -
Jumlah harga : Rp -

53 M.18.02.48 1 unit Wall Mounted Inverter - ECO Cap. 9.200 BTU/h Hitung
Bahan :
1.0000 unit Wall Mounted Inverter - ECO Cap. 9.200 BTU/h (terpasang) Rp 3,436,564.00 Rp 3,436,564.00
Material bantu (unit hanger + accessories) Rp 3,436,564.00
Jumlah harga unit : Rp 3,436,564.00
Upah :
1.0000 ls Aplikator Rp 304,253.00 Rp 304,253.00 Rp 304,253.00
Total : Rp 304,253.00
Profit & Overhead : 13.0% Rp 39,552.89
Jumlah harga instalasi: Rp 343,805.89
Jumlah harga : Rp 3,780,369.89

54 M.18.02.49 1 unit Wall Mounted Inverter - ECO Cap. 12.000 BTU/h Hitung
Bahan :
1.0000 unit Wall Mounted Inverter - ECO Cap. 12.000 BTU/h (terpasang) Rp 5,051,616.00 Rp 5,051,616.00
Material bantu (unit hanger + accessories) Rp 5,051,616.00
Jumlah harga unit : Rp 5,051,616.00
Upah :
1.0000 ls Aplikator Rp 304,253.00 Rp 304,253.00 Rp 304,253.00
Total : Rp 304,253.00
Profit & Overhead : 13.0% Rp 39,552.89
Jumlah harga instalasi: Rp 343,805.89
Jumlah harga : Rp 5,395,421.89

55 M.18.02.50 1 unit Wall Mounted Inverter - ECO Cap. 18.000 BTU/h Hitung
Bahan :
1.0000 unit Wall Mounted Inverter - ECO Cap. 18.000 BTU/h (terpasang) Rp 7,379,152.00 Rp 7,379,152.00
Material bantu (unit hanger + accessories) Rp 7,379,152.00
Jumlah harga unit : Rp 7,379,152.00
Upah :
1.0000 ls Aplikator Rp 304,253.00 Rp 304,253.00 Rp 304,253.00
Total : Rp 304,253.00
Profit & Overhead : 13.0% Rp 39,552.89
Jumlah harga instalasi: Rp 343,805.89
Jumlah harga : Rp 7,722,957.89

M.18.03 Aksesoris Tata udara


1 M.18.03.01 1 unit Y-Branch Hitung
Bahan :
1.0000 unit Y-Branch (terpasang) Rp 1,376,095.00 Rp 1,376,095.00 Rp 1,376,095.00
Jumlah harga unit : Rp 1,376,095.00
Upah :
1.0000 ls Instalasi Tipe A Rp - include Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga instalasi: Rp -
Jumlah harga : Rp 1,376,095.00
2 M.18.03.02 1 unit Outdoor Connection Hitung
Bahan :

Daftar Harga Upah dan Bahan 184


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
1.0000 unit Outdoor Connection (terpasang) Rp 2,966,812.00 Rp 2,966,812.00 Rp 2,966,812.00
Jumlah harga unit : Rp 2,966,812.00
Upah :
1.0000 ls Instalasi Tipe A Rp - include include
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga instalasi: Rp -
Jumlah harga : Rp 2,966,812.00
3 M.18.03.03 1 unit Standard Wired Remocon Hitung
Bahan :
1.0000 unit Standard Wired Remocon (terpasang) Rp 896,356.00 Rp 896,356.00 Rp 896,356.00
Jumlah harga unit : Rp 896,356.00
Upah :
1.0000 ls Instalasi Tipe A Rp - include include
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga instalasi: Rp -
Jumlah harga : Rp 896,356.00
4 M.18.03.04 1 unit Wireless Remocon Hitung
Bahan :
1.0000 unit Wireless Remocon (terpasang) Rp 1,182,191.00 Rp 1,182,191.00 Rp 1,182,191.00
Jumlah harga unit : Rp 1,182,191.00
Upah :
1.0000 ls Instalasi Tipe B Rp - include include
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga instalasi: Rp -
Jumlah harga : Rp 1,182,191.00
5 M.18.03.07a 1 unit ACP 5 Hitung
Bahan :
1.0000 unit ACP 5 (terpasang) Rp 49,500,260.00 Rp 49,500,260.00 Rp 49,500,260.00
Jumlah harga unit : Rp 49,500,260.00
Upah :
1.0000 ls Instalasi Tipe C Rp - include include
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga instalasi: Rp -
Jumlah harga : Rp 49,500,260.00

6 M.18.03.07b 1 unit AC Smart Hitung


Bahan :
1.0000 unit AC Smart Rp - Rp - Rp -
Jumlah harga unit : Rp -
Upah :
1.0000 ls Instalasi Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga instalasi: Rp -
Jumlah harga : Rp -

7 M.18.03.08 1 unit UPS 2000 VA Hitung


Bahan :
1.0000 unit 1 unit UPS 2000 VA (terpasang) Rp 14,594,007.00 Rp 14,594,007.00 Rp 14,594,007.00
Total : Rp 14,594,007.00
Profit & Overhead : 13.0% Rp 1,897,220.91
Jumlah harga : Rp 16,491,227.91
8 M.18.03.09 1 unit Box Panel 40 x 30 x 20 Hitung
Bahan :
1.0000 unit Box Panel 40 x 30 x 20 (terpasang) Rp 557,797.00 Rp 557,797.00 Rp 557,797.00
Total : Rp 557,797.00
Profit & Overhead : 13.0% Rp 72,513.61
Jumlah harga : Rp 630,310.61
9 M.18.03.10 1 kg Reffrigerant R410 Hitung
Bahan :
1.0000 kg Reffrigerant R410 Rp 167,339.00 Rp 167,339.00
Rp 167,339.00
Total : Rp 167,339.00
Profit & Overhead : 13.0% Rp 21,754.07
Jumlah harga : Rp 189,050.00

10 M.18.03.11 1 set Dudukan outdoor AC Hitung


Bahan :
1.0000 set Dudukan Outdoor UNP Rp 1,876,227.00 Rp 1,876,227.00 Rp 1,876,227.00
Total : Rp 1,876,227.00
Jumlah harga : Rp 1,876,200.00

M.18.04 Instalasi Ducting Tata Udara & Air Grille


1 M.18.04.01 1 bh Volume Damper Hitung
Bahan :
1.0000 bh Volume Damper (terpasang) Rp 207,298.00 Rp 207,298.00
Rp 207,298.00
Total : Rp 207,298.00
Profit & Overhead : 13.0% Rp 26,948.74
Jumlah harga : Rp 234,200.00
2 M.18.04.02 1 bh Neck Hitung
Bahan :
1.0000 bh Neck (terpasang) Rp 241,374.00 Rp 241,374.00
Rp 241,374.00
Total : Rp 241,374.00
Profit & Overhead : 13.0% Rp 31,378.62
Jumlah harga : Rp 272,750.00
3 M.18.04.03 1 unit Flexible Duct Hitung
Bahan :
1.0000 unit Flexible Duct (terpasang) Rp 160,950.00 Rp 160,950.00
Rp 160,950.00
Total : Rp 160,950.00
Profit & Overhead : 13.0% Rp 20,923.50
Jumlah harga : Rp 181,850.00

Daftar Harga Upah dan Bahan 185


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
4 M.18.04.04 1 bh Fresh Air Grill uk 100 x 100 Hitung
Bahan :
1.0000 bh Fresh Air Grill uk 100 x 100 (terpasang) Rp 111,559.00 Rp 111,559.00
Rp 111,559.00
Total : Rp 111,559.00
Profit & Overhead : 13.0% Rp 14,502.67
Jumlah harga : Rp 126,050.00

M.18.05 Instalasi Pipa Reffrigerant


1 M.18.05.01 1 m' Pipa reffrigerant ASTM B280 Ø 6.35 mm Hitung
Bahan :
1.0000 m1 ASTM B280 Ø 6.35 mm Rp 52,818.00 Rp 52,818.00
Rp 52,818.00
Total : Rp 52,818.00
Profit & Overhead : 13.0% Rp 6,866.34
Jumlah harga : Rp 59,650.00
2 M.18.05.02 1 m' Pipa reffrigerant ASTM B280 Ø 9.52 mm Hitung
Bahan :
1.0000 m1 ASTM B280 Ø 9.52 mm Rp 79,034.00 Rp 79,034.00
Rp 79,034.00
Total : Rp 79,034.00
Profit & Overhead : 13.0% Rp 10,274.42
Jumlah harga : Rp 89,300.00
3 M.18.05.03 1 m' Pipa reffrigerant ASTM B280 Ø 12.7 mm Hitung
Bahan :
1.0000 m1 ASTM B280 Ø 12.7 mm Rp 99,145.00 Rp 99,145.00
Rp 99,145.00
Total : Rp 99,145.00
Profit & Overhead : 13.0% Rp 12,888.85
Jumlah harga : Rp 112,000.00
4 M.18.05.04 1 m' Pipa reffrigerant ASTM B280 Ø 15.88 mm Hitung
Bahan :
1.0000 m1 ASTM B280 Ø 15.88 mm Rp 144,604.00 Rp 144,604.00
Rp 144,604.00
Total : Rp 144,604.00
Profit & Overhead : 13.0% Rp 18,798.52
Jumlah harga : Rp 163,400.00
5 M.18.05.05 1 m' Pipa reffrigerant ASTM B280 Ø 19.05 mm Hitung
Bahan :
1.0000 m1 ASTM B280 Ø 19.05 mm Rp 162,891.00 Rp 162,891.00
Rp 162,891.00
Total : Rp 162,891.00
Profit & Overhead : 13.0% Rp 21,175.83
Jumlah harga : Rp 184,050.00
6 M.18.05.06 1 m' Pipa reffrigerant ASTM B280 Ø 22.2 mm Hitung
Bahan :
1.0000 m1 ASTM B280 Ø 22.2 mm Rp 209,330.00 Rp 209,330.00
Rp 209,330.00
Total : Rp 209,330.00
Profit & Overhead : 13.0% Rp 27,212.90
Jumlah harga : Rp 236,500.00
7 M.18.05.07 1 m' Pipa reffrigerant ASTM B280 Ø 25.4 mm Hitung
Bahan :
1.0000 m1 ASTM B280 Ø 25.4 mm Rp 263,578.00 Rp 263,578.00
Rp 263,578.00
Total : Rp 263,578.00
Profit & Overhead : 13.0% Rp 34,265.14
Jumlah harga : Rp 297,800.00
8 M.18.05.08 1 m' Pipa reffrigerant ASTM B280 Ø 28.58 mm Hitung
Bahan :
1.0000 m1 ASTM B280 Ø 28.58 mm Rp 294,374.00 Rp 294,374.00
Rp 294,374.00
Total : Rp 294,374.00
Profit & Overhead : 13.0% Rp 38,268.62
Jumlah harga : Rp 332,600.00
9 M.18.05.09 1 m' Pipa reffrigerant ASTM B280 Ø 31.8 mm Hitung
Bahan :
1.0000 m1 ASTM B280 Ø 31.8 mm Rp 326,638.00 Rp 326,638.00
Rp 326,638.00
Total : Rp 326,638.00
Profit & Overhead : 13.0% Rp 42,462.94
Jumlah harga : Rp 369,100.00
10 M.18.05.10 1 m' Pipa reffrigerant ASTM B280 Ø 34.9 mm Hitung
Bahan :
1.0000 m1 ASTM B280 Ø 34.9 mm Rp 365,390.00 Rp 365,390.00
Rp 365,390.00
Total : Rp 365,390.00
Profit & Overhead : 13.0% Rp 47,500.70
Jumlah harga : Rp 412,850.00
11 M.18.05.11 1 m' Pipa reffrigerant ASTM B280 Ø 38.1 mm Hitung
Bahan :
1.0000 m1 ASTM B280 Ø 38.1 mm Rp 421,866.00 Rp 421,866.00
Rp 421,866.00
Total : Rp 421,866.00
Profit & Overhead : 13.0% Rp 54,842.58
Jumlah harga : Rp 476,700.00
12 M.18.05.12 1 m' Pipa reffrigerant ASTM B280 Ø 41.3 mm Hitung
Bahan :
1.0000 m1 ASTM B280 Ø 41.3 mm Rp 470,998.00 Rp 470,998.00
Rp 470,998.00
Total : Rp 470,998.00
Profit & Overhead : 13.0% Rp 61,229.74
Jumlah harga : Rp 532,200.00
13 M.18.05.14 1 m' Pipa reffrigerant ASTM B280 Ø 53.98 mm Hitung
Bahan :
1.0000 m1 ASTM B280 Ø 53.98 mm Rp 1,424,254.00 Rp 1,424,254.00
Rp 1,424,254.00
Total : Rp 1,424,254.00

Daftar Harga Upah dan Bahan 186


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
Profit & Overhead : 13.0% Rp 185,153.02
Jumlah harga : Rp 1,609,400.00
14 M.18.05.15 1 m' Pipa reffrigerant ASTM B280 Ø44,5 mm Hitung
Bahan :
1.0000 m1 ASTM B280 Ø 44,5 mm Rp - Rp -
Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

M.18.06 Instalasi Pipa Drain


1 M.18.06.01 1 m' Pipa Drain PVC AW Ø 3/4" Hitung
Bahan :
1.0000 m1 PVC AW Ø 3/4 " c/w Isolasi 20 mm Rp 44,750.00 Rp 44,750.00 Rp 44,750.00
Total : Rp 44,750.00
Profit & Overhead : 13.0% Rp 5,817.50
Jumlah harga : Rp 50,550.00

2 M.18.06.02 1 m' Pipa Drain PVC AW Ø 1" Hitung


Bahan :
1.0000 m1 PVC AW Ø 1 " c/w Isolasi 20 mm Rp 56,091.00 Rp 56,091.00 Rp 56,091.00
Total : Rp 56,091.00
Profit & Overhead : 13.0% Rp 7,291.83
Jumlah harga : Rp 63,350.00

3 M.18.06.03 1 m' Pipa Drain PVC AW Ø 1-1/4" Hitung


Bahan :
1.0000 m1 PVC AW Ø 1-1/4 " c/w Isolasi 20 mm Rp 70,907.00 Rp 70,907.00 Rp 70,907.00
Total : Rp 70,907.00
Profit & Overhead : 13.0% Rp 9,217.91
Jumlah harga : Rp 80,100.00

4 M.18.06.04 1 m' Pipa Drain PVC AW Ø 1-1/2" Hitung


Bahan :
1.0000 m1 PVC AW Ø 1-1/2 " c/w Isolasi 20 mm Rp 77,126.00 Rp 77,126.00 Rp 77,126.00
Total : Rp 77,126.00
Profit & Overhead : 13.0% Rp 10,026.38
Jumlah harga : Rp 87,150.00

5 M.18.06.05 1 m' Pipa Drain PVC AW Ø 2" Hitung


Bahan :
1.0000 m1 PVC AW Ø 2 " c/w Isolasi 20 mm Rp 91,655.00 Rp 91,655.00 Rp 91,655.00
Total : Rp 91,655.00
Profit & Overhead : 13.0% Rp 11,915.15
Jumlah harga : Rp 103,550.00

6 M.18.06.06 1 m' Pipa Drain PVC AW Ø 2-1/2" Hitung


Bahan :
1.0000 m1 PVC AW Ø 2-1/2 " c/w Isolasi 20 mm Rp 122,994.00 Rp 122,994.00 Rp 122,994.00
Total : Rp 122,994.00
Profit & Overhead : 13.0% Rp 15,989.22
Jumlah harga : Rp 138,950.00

7 M.18.06.07 1 m' Pipa Drain PVC AW Ø 75mm Hitung


Bahan :
1.0000 m1 PVC AW Ø 75 mm c/w Isolasi 20 mm Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

8 M.18.06.08 1 m' Pipa Drain PVC AW Ø 3" Hitung


Bahan :
1.0000 m1 PVC AW Ø 3 " c/w Isolasi 20 mm Rp 168,412.00 Rp 168,412.00 Rp 168,412.00
Total : Rp 168,412.00
Profit & Overhead : 13.0% Rp 21,893.56
Jumlah harga : Rp 190,300.00

9 M.18.06.09 1 m' Pipa Drain PVC AW Ø 90mm Hitung


Bahan :
1.0000 m1 PVC AW Ø 90 mm c/w Isolasi 20 mm Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

10 M.18.06.10 1 m' Pipa Drain PVC AW Ø 4" Hitung


Bahan :
1.0000 m1 PVC AW Ø 4 " c/w Isolasi 20 mm Rp 279,866.00 Rp 279,866.00 Rp 279,866.00
Total : Rp 279,866.00
Profit & Overhead : 13.0% Rp 36,382.58
Jumlah harga : Rp 316,200.00

11 M.18.06.11 1 m' Pipa Drain PVC AW Ø 5" Hitung


Bahan :
1.0000 m1 PVC AW Ø 5 " c/w Isolasi 20 mm Rp 395,868.00 Rp 395,868.00 Rp 395,868.00
Total : Rp 395,868.00
Profit & Overhead : 13.0% Rp 51,462.84
Jumlah harga : Rp 447,300.00

12 M.18.06.12 1 m' Pipa Drain PVC AW Ø 6" Hitung


Bahan :
1.0000 m1 PVC AW Ø 6 " c/w Isolasi 20 mm Rp 519,281.00 Rp 519,281.00 Rp 519,281.00
Total : Rp 519,281.00
Profit & Overhead : 13.0% Rp 67,506.53
Jumlah harga : Rp 586,750.00

13 M.18.06.13 1 m' Pipa Drain PVC AW Ø 8" Hitung


Bahan :
1.0000 m1 PVC AW Ø 8 " c/w Isolasi 20 mm Rp 797,926.00 Rp 797,926.00 Rp 797,926.00

Daftar Harga Upah dan Bahan 187


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
Total : Rp 797,926.00
Profit & Overhead : 13.0% Rp 103,730.38
Jumlah harga : Rp 901,650.00
M.19 Pekerjaan Proyektor

1 M.19.03 1 bh Projector Bracket Hitung


Bahan :
1.0000 bh Projector Bracket Rp 1,527,756.00 Rp 1,527,756.00
1.0000 ls Material bantu elektrikal Rp 76,387.80 Rp 76,387.80 Rp 1,604,143.80
Upah :
0.2000 OH Tukang listrik Rp 130,000.00 Rp 26,000.00
0.2000 OH Pekerja Rp 110,000.00 Rp 22,000.00
0.0050 OH Mandor Rp 155,000.00 Rp 775.00 Rp 48,775.00
Total : Rp 1,652,918.80
Profit & Overhead : 13.0% Rp 214,879.44
Jumlah harga : Rp 1,867,750.00

2 M.19.04 1 unit Projector Hitung


Bahan :
1.0000 unit Projector Rp - Rp -
1.0000 ls Material bantu elektrikal Rp - Rp - Rp -
Upah :
0.2000 OH Tukang listrik Rp - Rp -
0.2000 OH Pekerja Rp - Rp -
0.0050 OH Mandor Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

3 M.19.05 1 unit Screen Projector Hitung


Bahan :
1.0000 unit Screen projector Rp - Rp -
1.0000 ls Material bantu elektrikal Rp - Rp - Rp -
Upah :
0.2000 OH Tukang listrik Rp - Rp -
0.2000 OH Pekerja Rp - Rp -
0.0050 OH Mandor Rp - Rp - Rp -
Total : Rp -
Profit & Overhead : 13.0% Rp -
Jumlah harga : Rp -

M.20 Pekerjaan Lift


1 M.20.01 1 unit Lift bangunan (3 lantai) Hitung
Bahan :
1.0000 unit Passanger Elevator 1000 kg, 3 lantai Rp 539,851,488.00 Rp 539,851,488.00
Include ARD
Upah :
1.0000 unit Installation Cost (Passanger Elevator 1000 kg, 3 lantai) Rp 27,382,779.00 Rp 27,382,779.00 Rp 567,234,267.00
Total : Rp 567,234,267.00
Profit & Overhead : 13.0% Rp 73,740,454.71
Jumlah harga : Rp 640,974,700.00

2 M.20.02 1 unit Lift bangunan (4 lantai) Hitung


Bahan :
1.0000 unit Passanger Elevator 1000 kg, 4 lantai Rp 554,090,533.00 Rp 554,090,533.00
Include ARD
Upah :
1.0000 unit Installation Cost (Passanger Elevator 1000 kg, 4 lantai) Rp 34,228,474.00 Rp 34,228,474.00 Rp 588,319,007.00
Total : Rp 588,319,007.00
Profit & Overhead : 13.0% Rp 76,481,470.91
Jumlah harga : Rp 664,800,450.00

3 M.20.03 1 unit Lift bangunan (2 lantai) Hitung


Bahan :
1.0000 unit Passanger Elevator 1000 kg, 2 lantai Rp 525,630,698.00 Rp 525,630,698.00
Include ARD
Upah :
1.0000 unit Installation Cost (Passanger Elevator 1000 kg, 2 lantai) Rp 20,537,084.00 Rp 20,537,084.00 Rp 546,167,782.00
Total : Rp 546,167,782.00
Profit & Overhead : 13.0% Rp 71,001,811.66
Jumlah harga : Rp 617,169,550.00

M.21 Pekerjaan Water Heater


1 M.21.01 1 unit Water Heater kapasitas 150 Liter + Aksesoris (dudukan, dll)
Bahan :
1.0000 unit Water Heater kapasitas 150 Liter Rp 34,076,347.00 Rp 34,076,347.00
1.0000 ls Material bantu (Dudukan outdoor dan Rubber Pad) Rp 1,703,817.35 Rp 1,703,817.35 Rp 35,780,164.35
Upah :
1.0000 ls Aplikator Rp 340,763.47 Rp 340,763.47 Rp 340,763.47
Total : Rp 36,120,927.82
Profit & Overhead : 13.0% Rp 4,695,720.62
Jumlah harga : Rp 40,816,600.00

M.23 Pekerjaan Trafo


1 M.23.06 1 unit Transformator 2000 KVA, 24kV / 400V / DYn5 Hitung
Bahan :
1.0000 unit Transformator 2000 KVA, 24kV / 400V / DYn5 Rp 373,217,136.00 Rp 373,217,136.00
1.0000 ls Material bantu Rp 11,196,514.08 Rp 11,196,514.08 Rp 384,413,650.08
Upah :
1.0000 ls Aplikator Rp 11,196,514.08 Rp 11,196,514.08 Rp 11,196,514.08
Total : Rp 395,610,164.16
Profit & Overhead : 13.0% Rp 51,429,321.34
Jumlah harga : Rp 447,039,450.00

2 M.23.07 1 unit Transformator 1000 KVA, 24kV / 400V / DYn5 Hitung


Bahan :
1.0000 unit Transformator 1000 KVA, 24kV / 400V / DYn5 Rp 241,374,126.00 Rp 241,374,126.00
1.0000 ls Material bantu Rp 7,241,223.78 Rp 7,241,223.78 Rp 248,615,349.78

Daftar Harga Upah dan Bahan 188


NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
Upah :
1.0000 ls Aplikator Rp 7,241,223.78 Rp 7,241,223.78 Rp 7,241,223.78
Total : Rp 255,856,573.56
Profit & Overhead : 13.0% Rp 33,261,354.56
Jumlah harga : Rp 289,117,900.00
N PEKERJAAN VEGETASI
1 N.01 1 m3 Tanah humus Hitung
Bahan :
1.2000 m3 Tanah humus Rp 65,922.00 Rp 79,106.40 Rp 79,106.40
Upah :
1.0000 ls Tukang taman Rp 7,910.64 Rp 7,910.64 Rp 7,910.64
Total : Rp 87,017.04
Profit & Overhead : 13.0% Rp 11,312.22
Jumlah harga : Rp 98,300.00

2 N.02 1 m2 Rumput gajah mini Hitung


Bahan :
1.0000 m2 Rumput gajah mini Rp 6,085.00 Rp 6,085.00 Rp 6,085.00
Upah :
1.0000 ls Tukang taman Rp 1,217.00 Rp 1,217.00 Rp 1,217.00
Total : Rp 7,302.00
Profit & Overhead : 13.0% Rp 949.26
Jumlah harga : Rp 8,250.00

3 N.03 1 btg Pohon Manggis Hitung


Bahan :
1.0000 btg Pohon Manggis Rp 56,287.00 Rp 56,287.00 Rp 56,287.00
Upah :
1.0000 ls Tukang taman Rp 8,443.05 Rp 8,443.05 Rp 8,443.05
Total : Rp 64,730.05
Profit & Overhead : 13.0% Rp 8,414.91
Jumlah harga : Rp 73,100.00

4 N.04 1 btg Pohon Kepel Hitung


Bahan :
1.0000 btg Pohon Kepel Rp 103,243.00 Rp 103,243.00 Rp 103,243.00
Upah :
1.0000 ls Tukang taman Rp 15,486.45 Rp 15,486.45 Rp 15,486.45
Total : Rp 118,729.45
Profit & Overhead : 13.0% Rp 15,434.83
Jumlah harga : Rp 134,150.00

5 N.05 1 btg Pohon Lengkeng Hitung


Bahan :
1.0000 btg Pohon Lengkeng Rp 68,457.00 Rp 68,457.00 Rp 68,457.00
Upah :
1.0000 ls Tukang taman Rp 10,268.55 Rp 10,268.55 Rp 10,268.55
Total : Rp 78,725.55
Profit & Overhead : 13.0% Rp 10,234.32
Jumlah harga : Rp 88,950.00

6 N.06 1 btg Pohon Apel Malang Hitung


Bahan :
1.0000 btg Pohon Apel Malang Rp 46,956.00 Rp 46,956.00 Rp 46,956.00
Upah :
1.0000 ls Tukang taman Rp 7,043.40 Rp 7,043.40 Rp 7,043.40
Total : Rp 53,999.40
Profit & Overhead : 13.0% Rp 7,019.92
Jumlah harga : Rp 61,000.00

7 N.07 1 btg Pohon Jambu Air Hitung


Bahan :
1.0000 btg Pohon Jambu Air Rp 57,200.00 Rp 57,200.00 Rp 57,200.00
Upah :
1.0000 ls Tukang taman Rp 8,580.00 Rp 8,580.00 Rp 8,580.00
Total : Rp 65,780.00
Profit & Overhead : 13.0% Rp 8,551.40
Jumlah harga : Rp 74,300.00

8 N.08 1 btg Pohon Tabebuia Hitung


Bahan :
1.0000 btg Pohon Tabebuia Rp 46,956.00 Rp 46,956.00 Rp 46,956.00
Upah :
1.0000 ls Tukang taman Rp 7,043.40 Rp 7,043.40 Rp 7,043.40
Total : Rp 53,999.40
Profit & Overhead : 13.0% Rp 7,019.92
Jumlah harga : Rp 61,000.00

9 N.09 1 btg Pohon Kol Banda Hitung


Bahan :
1.0000 btg Pohon Kol Banda Rp 122,005.00 Rp 122,005.00 Rp 122,005.00
Upah :
1.0000 ls Tukang taman Rp 18,300.75 Rp 18,300.75 Rp 18,300.75
Total : Rp 140,305.75
Profit & Overhead : 13.0% Rp 18,239.75
Jumlah harga : Rp 158,500.00

10 N.10 1 btg Pohon Puring Hitung


Bahan :
1.0000 btg Pohon Puring Rp 56,287.00 Rp 56,287.00 Rp 56,287.00
Upah :
1.0000 ls Tukang taman Rp 8,443.05 Rp 8,443.05 Rp 8,443.05
Total : Rp 64,730.05
Profit & Overhead : 13.0% Rp 8,414.91
Jumlah harga : Rp 73,100.00

11 N.11 1 btg Pohon Andong Merah Hitung


Bahan :
Daftar Harga Upah dan Bahan 189
NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
1.0000 btg Pohon Andong Merah Rp 23,427.00 Rp 23,427.00 Rp 23,427.00
Upah :
1.0000 ls Tukang taman Rp 3,514.05 Rp 3,514.05 Rp 3,514.05
Total : Rp 26,941.05
Profit & Overhead : 13.0% Rp 3,502.34
Jumlah harga : Rp 30,400.00

O PEKERJAAN FASADE DAN ORNAMEN


1 O.01 1 m2 GRC Cetak tebal 40 mm Hitung
Bahan :
1.0000 m2 GRC Cetak 40 mm include rangka Rp 656,680.00 Rp 656,680.00
(rangka siku 50 x 50 x 5 mm finish cat besi + zincromate)
1.0000 m 2
Cat GRC Rp 39,550.00 Rp 39,550.00
1.0000 ls Material Bantu Rp 6,962.30 Rp 6,962.30 Rp 703,192.30
Upah :
0.1500 OH Tukang batu Rp 130,000.00 Rp 19,500.00
0.0150 OH Kepala tukang batu Rp 145,000.00 Rp 2,175.00
0.1500 OH Pekerja Rp 110,000.00 Rp 16,500.00
0.0150 OH Mandor Rp 155,000.00 Rp 2,325.00 Rp 40,500.00
Total : Rp 743,692.30
Profit & Overhead : 13.0% Rp 96,680.00
Jumlah harga : Rp 840,350.00

2 O.03 1 m2 GRC cetak tebal 10 mm Hitung


Bahan :
1.0000 m 2
GRC cetak 10 mm termasuk rangka(terpasang) Rp 469,057.00 Rp 469,057.00
(Angle frame 45 x 45 x 4 mm Steel finishing coat + zincromate)
1.0000 m 2
Cat GRC Rp 39,550.00 Rp 39,550.00
1.0000 ls Material bantu Rp 5,086.07 Rp 5,086.07 Rp 513,693.07
Total : Rp 513,693.07
Profit & Overhead : 13.0% Rp 66,780.10
Jumlah harga : Rp 580,450.00

3 O.04 1 m2 Ornamen jendela dengan GRC Cetak Hitung


Bahan :
1.0000 m2 GRC Cetak, tebal 10, 30, 40 mm , mencakup : Rp 557,797.00 Rp 557,797.00 Rp 557,797.00
Upah : pengadaan, pemasangan
Upah : rangka besi siku 40.40.4, silent & transport)
1.0000 m2 Pengecatan panel grc Rp 39,550.00 Rp 39,550.00 Rp 39,550.00
Total : Rp 597,347.00
Profit & Overhead : 13.0% Rp 77,655.11
Jumlah harga : Rp 675,000.00

4 O.05 1 m2 Alumunium molding skin panel, tebal 3 mm Hitung


Bahan :
1.0000 m2 Alumunium molding skin panel, tebal 3 mm (double coating) Rp 1,275,000.00 Rp 1,275,000.00
1.0000 m2 Rangka hollow alumunium, uk. 50x50x1.6 mm Rp 354,962.00 Rp 354,962.00
Bracket siku, uk. 50x50x4 mm (finishing zinchromate)
1.0000 m2 Aksesoris Rp 81,134.00 Rp 81,134.00 Rp 1,711,096.00
Upah :
1.0000 m2 Tenaga pemasangan Rp 152,127.00 Rp 152,127.00 Rp 152,127.00
Jumlah harga : Rp 1,863,223.00

5 O.06 1 m2 Alumunium molding skin panel, tebal 3 mm (Perforated) Hitung


Bahan :
1.0000 m2 Alumunium molding skin panel, tebal 3 mm (double coating) Rp 1,275,000.00 Rp 1,275,000.00
1.0000 m2 Rangka hollow alumunium, uk. 50x50x1.6 mm Rp 354,962.00 Rp 354,962.00
Bracket siku, uk. 50x50x4 mm (finishing zinchromate)
1.0000 m2 Aksesoris Rp 81,134.00 Rp 81,134.00
1.0000 m2 Jasa cutting/ perforated Rp 40,567.00 Rp 40,567.00 Rp 1,751,663.00
Upah :
1.0000 m2 Tenaga pemasangan Rp 152,127.00 Rp 152,127.00 Rp 152,127.00
Jumlah harga : Rp 1,903,790.00

6 O.07 1 m2 Pasangan Alumunium composite panel (ACP), tebal 4 mm Hitung


Bahan :
1.0000 m2 ACP PVDF 0.5 alloy 5005 Rp 397,050.00 Rp 397,050.00
1.0000 m2 Rangka hollow, uk. 40x40x1 mm Rp 234,579.00 Rp 234,579.00
Bracket siku, uk. 40x40x3 mm (finishing zinchromate)
1.0000 m2 Stiffener Rp 46,956.00 Rp 46,956.00
1.0000 m2 Sealent & backup (non asam) Rp 56,287.00 Rp 56,287.00
1.0000 m2 Batu, skrup & dynabolt Rp 46,956.00 Rp 46,956.00 Rp 781,828.00
Upah :
1.0000 m2 Tenaga pemasangan Rp 140,768.00 Rp 140,768.00 Rp 140,768.00
Jumlah harga : Rp 922,596.00

7 O.08 1 unit title building gedung Ma'had Hitung


Bahan :
2.4288 m2 Bahan galvalum tebal 0.8 mm, finishing cat duco Rp 1,876,227.00 Rp 4,556,980.14
10.0000 m' dudukan hollow alumunium 40x40x1 Rp 14,097.00 Rp 140,970.00
1.0000 ls Material bantu Rp 113,924.50 Rp 113,924.50 Rp 4,811,874.64
Upah :
0.2000 OH Tukang alumunium Rp 130,000.00 Rp 26,000.00
0.0200 OH Kepala tukang alumunium Rp 145,000.00 Rp 2,900.00
0.2000 OH Pekerja Rp 110,000.00 Rp 22,000.00
0.0200 OH Mandor Rp 155,000.00 Rp 3,100.00 Rp 54,000.00
Total : Rp 4,865,874.64
Profit & Overhead : 13.0% Rp 632,563.70
Jumlah harga : Rp 5,498,400.00

8 O.09 1 m2 Identitas Gedung Acrylic 3mm, Embose 40m Hitung


Bahan :
1.0000 m2 Acrylic 3 mm (neon box) Rp 1,014,177.00 Rp 1,014,177.00
1.0000 ls Material Bantu Rp 25,354.43 Rp 25,354.43 Rp 1,039,531.43
Upah :
1.0000 ls Aplikaror Rp 311,859.43 Rp 311,859.43 Rp 311,859.43
Total : Rp 1,351,390.85
Daftar Harga Upah dan Bahan 190
NO KODE KOEFISIEN SATUAN BAHAN DAN UPAH HARGA JUMLAH TOTAL
Profit & Overhead : 13.0% Rp 175,680.81
Jumlah harga : Rp 1,527,050.00

9 O.10 1m2 Ukiran Islamic Pattern Kayu Solid 20mm Hitung


Bahan :
1.0500 m2 Ukiran Islamic Pattern Kayu Solid 20mm Rp 253,544.00 Rp 266,221.20
1.0500 m2 finish melamin Rp 75,837.00 Rp 79,628.85
1.0000 ls material bantu Rp 3,458.50 Rp 3,458.50 Rp 349,308.55
Upah :
1.0000 m2 Upah pasang Rp 52,396.28 Rp 52,396.28 Rp 52,396.28
Total : Rp 401,704.83
Profit & Overhead : 13.0% Rp 52,221.63
Jumlah harga : Rp 453,900.00

#REF! O.11 1 unit title building gedung ITC Hitung


Bahan :
2.6649 m2 Bahan galvalum tebal 0.8 mm, finishing cat duco Rp 1,876,227.00 Rp 4,999,957.33
10.0000 m' dudukan hollow alumunium 40x40x1 Rp 14,097.00 Rp 140,970.00
1.0000 ls Material bantu Rp 124,998.93 Rp 124,998.93 Rp 5,265,926.27
Upah :
0.2000 OH Tukang alumunium Rp 130,000.00 Rp 26,000.00
0.0200 OH Kepala tukang alumunium Rp 145,000.00 Rp 2,900.00
0.2000 OH Pekerja Rp 110,000.00 Rp 22,000.00
0.0200 OH Mandor Rp 155,000.00 Rp 3,100.00 Rp 54,000.00
Total : Rp 5,319,926.27
Profit & Overhead : 13.0% Rp 691,590.41
Jumlah harga : Rp 6,011,500.00

P PEKERJAAN LANDSCAPE

1 P.02 1btg Cerucuk dolken, dia.10 cm, panjang 4m Hitung


Bahan :
1.0000 btg Dolken Rp 16,937.00 Rp 16,937.00 Rp 16,937.00
Upah :
1.0000 ls Upah pasang Rp 3,387.40 Rp 3,387.40 Rp 3,387.40
Total : Rp 20,324.40
Profit & Overhead : 13.0% Rp 2,642.17
Jumlah harga : Rp 22,950.00

Q PEKERJAAN JALAN
1 Q.01 1 m2 Penyiapan Badan Jalan Hitung
Peralatan :
0.0034 jam Motor Grader >100 HP Rp 686,801.00 Rp 2,337.03
0.0016 jam Vibratory Roller 5-8 T. Rp 492,890.00 Rp 802.49 Rp 3,139.52
Upah :
0.0204 jam Pekerja Rp 18,333.33 Rp 374.31
0.0034 jam Mandor Rp 25,833.33 Rp 87.91 Rp 462.21
Total : Rp 3,601.73
Profit & Overhead : 13.0% Rp 468.23
Jumlah harga : Rp 4,050.00

2 Q.02 1 m' Kerb Pracetak Jenis 1 (Peninggi) Hitung


Bahan :
0.0325 m3 Beton K300 Rp 920,366.00 Rp 29,911.90
0.0315 m3 Beton K125 Rp 813,877.00 Rp 25,637.13
0.0063 m3 Mortar Rp 608,506.00 Rp 3,833.59 Rp 59,382.61
Peralatan :
0.0778 jam Flat Bed Truck 3-4 M3 Rp 466,116.00 Rp 36,271.00
1.0000 ls Alat Bantu Rp 593.83 Rp 593.83 Rp 36,864.82
Upah :
0.3891 jam Pekerja Rp 110,000.00 Rp 42,798.46
0.1556 jam Tukang Rp 130,000.00 Rp 20,232.00
0.0778 jam Mandor Rp 155,000.00 Rp 12,061.38 Rp 75,091.85
Total : Rp 171,339.28
Profit & Overhead : 13.0% Rp 22,274.11
Jumlah harga : Rp 193,600.00

3 Q.03 Perkerasan Blok Beton pada Trotoar dan Median Hitung


Bahan :
1.0500 m2 Paving Block t=6, K300 Rp 152,332.93 Rp 159,949.58
0.0525 m3 Pasir urug Rp 233,261.00 Rp 12,246.20 Rp 172,195.78
Peralatan :
0.0120 jam Tamper Rp 466,116.00 Rp 5,615.86 Rp 5,615.86
Upah :
0.0201 jam Pekerja Rp 110,000.00 Rp 2,208.84
0.0803 jam Tukang Rp 130,000.00 Rp 10,441.77
0.1205 jam Mandor Rp 155,000.00 Rp 18,674.70 Rp 31,325.30
Total : Rp 209,136.94
Profit & Overhead : 13.0% Rp 27,187.80
Jumlah harga : Rp 236,300.00

Daftar Harga Upah dan Bahan 191


DAFTAR KUANTITAS DAN HARGA No :
PEKERJAAN CIVIL WORK DAN INFRASTRUKTUR KAMPUS III Tanggal :
UIN MAULANA MALIK IBRAHIM MALANG Lokasi :
TAHUN ANGGARAN 2022 Owner :

No.A8A8:H599 ITEM PEKERJAAN SAT KODE ANALISA HARGA SATUAN

A A PEKERJAAN PERSIAPAN
1 A.01 1 m¹ Uitzet & bouwplank m¹ A. 2.2.1.4. Rp 82,181.33
2 A.02 1 m2 Kantor sementara, dengan lantai plesteran (sewa) m2 A. 2.2.1.5. Rp 822,355.02
3 A.03 1 m2 pembuatan gudang semen dan alat-alat (sewa) m2 A. 2.2.1.7. Rp 659,993.65
4 A.04 1 unit Membuat Papan Nama Proyek 80x120 cm (bahan flexi) unit Hitung Rp 17,852.44
5 A.06 1 m' Pagar sementara dari seng gelombang tinggi 2 meter (sewa) m' A. 2.2.1.2. Rp 78,312.36
6 A.07 1 m² Pembersihan Lapangan m² A. 2.2.1.(d) Rp 21,187.50
7 A.08 1 bulan Pekerjaan air dan listrik kerja bulan Hitung Rp 6,695,250.00
8 A.09 1 bulan Pekerjaan air dan listrik kerja bulan Hitung Rp 80,343,000.00

B PEKERJAAN GALIAN DAN URUGAN


1 B.01 1 m³ Galian tanah sedalam 1 meter m³ A.2.3.1.1 Rp 97,603.75
2 B.02 1 m³ Galian tanah sedalam 2 meter m³ A.2.3.1.2 Rp 119,751.75
3 B.03 1 m³ Galian tanah sedalam 3 meter m³ A.2.3.1.3 Rp 142,250.05
4 B.04 1 m³ Galian tanah lebih dari 3 meter m³ A.2.3.1.3.a Rp 213,375.08
5 B.05 1 m³ Urugan pasir m³ A. 2.3.1.9 Rp 355,343.42
6 B.06 1 m³ Urugan tanah kembali dengan tanah bekas galian + pemadatan m³ EI-3 2 (1).c Rp 73,719.94
7 B.07 1 m³ Urugan tanah peninggian peil lantai bangunan + pemadatan m³ EI-3 2 (2).b Rp 192,803.29
8 B.08 1 m3 Pekerjaan urugan sirtu + pemadatan m3 EI-3 2 (2).b Rp 399,066.89
9 B.11 1 m3 Pekerjaan cut tanah m3 El.311a Rp 39,166.66
10 B.12 1 m3 Pekerjaan fill tanah + pemadatan m3 El.321 Rp 58,206.48
11 B.13 1 m2 Geotextile Woven VT 100/50 m2 Hitung Rp 38,338.82
12 B.14 1 m2 Geotextile Woven VT 200/50 m2 Hitung Rp 59,492.06
13 B.15 1 m2 Geotextile Non Woven CP 15 m2 Hitung Rp 40,983.92

C PEKERJAAN PASANGAN DAN PLESTERAN


1 C.01 1 m³ Pasangan pondasi batu kali 1pc : 6ps m³ A. 3.2.1.4. Rp 873,989.86
2 C.03 1 m³ Pasangan pondasi batu kali 1pc : 8ps m³ A. 3.2.1.4. Rp 831,700.00
3 C.04 1 m² Pas. Dinding 1/2 bata merah 1pc : 6ps m² A. 4.4.1.11. Rp 131,000.00
4 C.05 1 m² Pas. Dinding 1/2 bata merah 1pc : 3ps m² A. 4.4.1.8. Rp 136,667.64
5 C.06 1 m² Plesteran Dinding 1pc : 6ps m² A. 4.4.2.6. Rp 77,964.04
6 C.07 1 m² Plesteran Dinding 1pc : 3ps m² A. 4.4.2.3. Rp 81,385.71
7 C.08 1 m' Plesteran tali air m' A. 4.4.2 (a) Rp 25,074.80
8 C.09 1 m' Sambungan nat pada Uditch lebar 10 cm m' A. 4.4.2.3 (a) Rp 8,100.00
9 C.11 1 m2 screeding m2 A. 4.4.2 (b) Rp 9,678.66
10 C.12 1 m' Plesteran skoning 1pc : 2ps m' A. 4.4.2.20. Rp 30,316.37
11 C.13 1 m2 Acian m2 A. 4.4.2.27. Rp 47,335.98
12 C.14 1 m2 Anti rayap m2 A. 4.7.1 ( a ) Rp 21,298.20
13 C.15 1 m2 Pas. Dinding bata ringan, 600 x 200 x 100 mm m2 A. 4.4.1.26 (a) Rp 156,519.69
14 C.16 1 m2 Plesteran dinding bata ringan m2 A. 4.4.2 ( c ) Rp 35,180.67
15 C.17 1 m2 Acian bata ringan m2 A. 4.4.2 ( d ) Rp 35,286.13
16 C.18 1 m3 Pasangan rollag bata 1 pc : 4 ps m3 A. 4.4.1.11.a Rp 1,177,258.14
17 C.20 1 m2 Floor hardener finish trowel (terpasang) m2 A. 4.4.3 (a) Rp 48,132.75
18 C.21 1 m' Plesteran gutter 1Pc : 3 Sn (15 mm') m' C.21 Rp 60,979.02
19 C.22 1 m² Pasangan batu kosong m² A.3.2.1.9. Rp 593,214.69
20 C.24 1 m' Cairan pengisi dilatasi m' Hitung Rp 73,829.28

D PEKERJAAN BETON DAN BAJA


D.01 Pembesian
1 D.01.01 1 Kg Pekerjaan Pembesian Besi Beton Polos/ Ulir Kg A. 2.2.1.4. Rp 17,400.00
2 D.01.02 1 cm Mengerjakan las listrik cm Hitung Rp 1,868.08
3 D.01.03 1 kg Baja profil IWF kg A. 4.2.1.2 (a) Rp 37,935.77
4 D.01.04 1 kg Mengerjakan Baja plat kg A. 4.2.1.2 (ab) Rp 65,096.24
5 D.01.05 1 m' Pemasangan Hollow besi 40 x 40 x 2 mm m' Hitung Rp 116,574.35

D.02 Bekisting
1 D.02.01 1 m2 Pas. Dinding batako 1 :4 untuk bekesting pondasi dan sloof m2 A. 4.4.1.21. Rp 155,115.20
2 D.02.02.01 1 m² Pekerjaan Bekisting pondasi - footplat m² A. 4.1.1.20. Rp 229,214.13
3 D.02.02.02 1 m² Pekerjaan Bekisting Pondasi (dipakai 2x) m² A. 4.1.1.20. Rp 175,007.37
4 D.02.04 1 m² Pekerjaan bekisting sloof (dipakai 2x) m² A. 4.1.1.21 (b) Rp 177,200.00
5 D.02.06 1 m² Pekerjaan Bekisting kolom (dipakai 4x) m² A. 4.1.1.22 (b) Rp 215,300.00
6 D.02.07 1 m² Pekerjaan Scaffolding Bekisting kolom m² A. 4.1.1.22 (c) Rp 67,100.00
7 D.02.08 1 m² Pekerjaan Bekisting kolom + scaffolding (dipakai 4x) m² A. 4.1.1.22 (d) Rp 215,300.00
8 D.02.10 1 m² Pekerjaan Bekisting balok (dipakai 3x) m² A. 4.1.1.23 (b) Rp 243,100.00
9 D.02.11 1 m² Pekerjaan Scaffolding Bekisting Balok m² A. 4.1.1.22 (c) Rp 67,100.00
10 D.02.12 1 m² Pekerjaan Bekisting balok + scaffolding (dipakai 3x) m² A. 4.1.1.22 (d) Rp 243,100.00
11 D.02.14 1 m² Pekerjaan Bekisting plat (dipakai 3x) m² A. 4.1.1.24 (b) Rp 217,550.00
12 D.02.15 1 m² Pekerjaan Scaffolding Bekisting Plat m² A. 4.1.1.22 (c) Rp 173,000.00

Daftar Harga Upah dan Bahan 192


No.A8A8:H599 ITEM PEKERJAAN SAT KODE ANALISA HARGA SATUAN

13 D.02.16 1 m² Pekerjaan Bekisting plat + scaffolding (dipakai 3x) m² A. 4.1.1.22 (d) Rp 246,350.00
14 D.02.17 1 m² Pekerjaan Bekisting dinding beton m² A. 4.1.1.25 (a) Rp 478,800.00
15 D.02.18 1 m² Pekerjaan Bekisting dinding beton (dipakai 3x) m² A. 4.1.1.25 (b) Rp 241,050.00
16 D.02.19 1 m² Pekerjaan Scaffolding Bekisting Plat m² A. 4.1.1.22 (c) Rp 40,600.00
17 D.02.20 1 m² Pekerjaan Bekisting dinding beton + scaffolding (dipakai 3x) m² A. 4.1.1.22 (d) Rp 241,050.00
18 D.02.21 1 m² Pekerjaan Bekisting tangga m² A. 4.1.1.26 (a) Rp 395,100.00
19 D.02.22 1 m² Pekerjaan Bekisting tangga (dipakai 3x) m² A. 4.1.1.26 (b) Rp 208,500.00
20 D.02.23 1 m² Pekerjaan Scaffolding Bekisting Tangga m² A. 4.1.1.22 (c) Rp 67,100.00
21 D.02.24 1 m² Pekerjaan Bekisting tangga + scaffolding (dipakai 3x) m² A. 4.1.1.22 (d) Rp 230,850.00
22 D.02.25 1 m² Pekerjaan Bekisting balok praktis (dipakai 2x) m² A. 4.1.1.27 (a) Rp 177,200.00

D.03 Pembongkaran bekisting


1 D.03.01 1 m3 Bongkar bekisting m3 B. 27.b Rp 8,500.00

D.04 Beton
1 D.04.01 1 m3 Beton 1pc : 3ps : 5kr m3 A.4.1.1.1 Rp 942,350.00
2 D.04.02 1 m3 Beton 1pc : 2ps : 3kr m3 A.4.1.1.1 Rp 976,600.00
3 D.04.03 1 m3 Pompa ready mix efisiensi 80% m3 A. 4.1.1 (c) Rp 23,100.00
4 D.04.04 1 m3 Readymix F'c 25 MPa m3 A. 4.1.1 (d) Rp 1,026,950.00
5 D.04.05 1 m3 Readymix F'c 20 MPa m3 A. 4.1.1 (e) Rp 991,900.00

D.05 Plat beton bertulang


1 D.05.01 1 m3 Plat beton A1, tebal 120 mm m3 A. 4.1.1.x.1 Rp 4,412,950.00
2 D.05.02 1 m3 Plat beton, tebal 100 mm m3 A. 4.1.1.x.2 Rp 4,820,400.00
3 D.05.03 1 m3 Plat beton, tebal 75 mm m3 A. 4.1.1.x.2 Rp 6,068,000.00
4 D.05.04 1 m3 Plat beton groundtank, tebal 200 mm m3 A. 4.1.1.x.3 Rp 4,729,250.00

D.06 Dinding beton


1 D.06.02 1 m3 Dinding beton, tebal 120 mm m3 A. 4.1.1.xii.3a Rp 6,990,950.00
2 D.06.03 1 m3 Dinding beton groundtank, tebal 200 mm m3 A. 4.1.1.xii.4 Rp 4,443,800.00
3 D.06.04 1 m3 Dinding beton STP, tebal 150 mm m3 A. 4.1.1.xii.5 Rp 6,199,800.00
4 D.06.05 1 m3 Dinding beton, tebal 100 mm m3 A. 4.1.1.xii.6 Rp 7,322,850.00

D.07 Beton praktis


1 D.07.01 1 m' Kolom praktis 100x100 mm, campuran beton 1pc : 3ps : 5kr m' A. 4.1.1.28 (a) Rp 90,450.00
2 D.07.02 1 m' Kolom praktis 120x120 mm, campuran beton 1pc : 3ps : 5kr m' A. 4.1.1.28 (a) Rp 112,900.00
3 D.07.03 1 m' Kolom praktis 100x300 mm, campuran beton 1pc : 3ps : 5kr m' A. 4.1.1.28 (a) Rp 154,300.00
4 D.07.04 1 m' Balok praktis 100x200 mm, campuran beton 1pc : 3ps : 5kr m' A. 4.1.1.29 (d) Rp 150,550.00
5 D.07.05 1 m' Balok praktis 120x200 mm, campuran beton 1pc : 3ps : 5kr m' A. 4.1.1.29 (d) Rp 169,550.00
6 D.07.06 1 m' Balok praktis 110x150 mm, mixed concrete 1pc : 3Sn : 5gr m' A. 4.1.1.29 (f) Rp 133,950.00
7 D.07.07 1 m' Balok praktis 100x100 mm, campuran beton 1pc : 3ps : 5kr m' A. 4.1.1.29 (g) Rp 103,150.00
8 D.07.08 1 m' Balok praktis 120x120 mm, campuran beton 1pc : 3ps : 5kr m' A. 4.1.1.29 (g) Rp 124,000.00
9 D.07.09 1 m' Balok praktis 100x300 mm, campuran beton 1pc : 3ps : 5kr m' A. 4.1.1.29 (h) Rp 184,450.00
10 D.07.10 1 m' Sloof praktis 100x200 mm, campuran beton 1pc : 3ps : 5kr m' A. 4.1.1.29 (e) Rp 150,550.00
11 D.07.11 1 m' Sloof praktis 120x200 mm, campuran beton 1pc : 3ps : 5kr m' A. 4.1.1.29 (e) Rp 169,550.00

D.08 Cyclope
1 D.08.01 1 m3 Cyclope 1pc : 3ps : 5kr m3 A. 4.1.1 (xiv).1 Rp 912,450.00

D.09 Tiang pancang


1 D.09.01 1 m' Pekerjaan tiang pancang 300x300 mm m' A. 3.2.1 (a)-1 Rp 274,929.00
2 D.09.03 1 m' Pekerjaan Jasa Pemancangan m' A. 3.2.1 (a)-2 Rp 68,761.63
3 D.09.04 1 m' Pekerjaan Handling Jasa Pemancangan m' A. 3.2.1 (a)-3 Rp 4,000.00
4 D.09.05 1 titik Pekerjaan Las joint titik A. 3.2.1 (a)-3 Rp 68,750.00
5 D.09.06 1 titik PDA test dan PIT test titik A. 3.2.1 (a)-4 Rp 31,452,500.00

D.11 Waterstop
1 D.11.01 1 m' Waterstop m' - Rp 108,850.00
2 D.11.02 1 titik Elastomeric rubber 2x(400x400 mm), tebal : 50 mm titik Hitung Rp 1,263,450.00

D.12 Angkur dan Chemical


1 D.12.01 1 bh Pemasangan Angkur baut sekualitas HAS-U 5.8 M12x160 mm + Injectable Mortar HI bh Hitung Rp 86,700.00
2 D.12.02 1 bh Pemasangan Angkur baut sekualitas HAS-U 5.8 M16x180 mm + Injectable Mortar HI bh Hitung Rp 158,300.00

E PEKERJAAN ATAP
1 E.01 1 m' Pekerjaan bubungan genteng keramik m' A. 4.5.2 (b) Rp 155,950.00
2 E.02 1 m2 Chicken mesh 10 x 10 mm m2 A. 4.5.2 (f) Rp 38,650.00
3 E.03 1 m' Listplank woodplank 2x8/200 mm + Finishing coat m' A. 4.6.1 (b) Rp 137,100.00
4 E.04 1 Kg Sagrod 12 mm Kg A. 4.2.1.2 (c) Rp 17,700.00
5 E.05 1 Kg Tierod 12 mm Kg A. 4.2.1.2 (d) Rp 17,700.00
6 E.06 1 Kg Trekstang ∅ 16 mm Kg A. 4.2.1.2 (e) Rp 17,900.00
7 E.07 1 m2 Atap zincalum tebal 0.45 bmt m2 A. 4.2.1.2 (f) Rp 227,950.00
8 E.08 1 m1 Flashing plat tebal 0.45 m1 A. 4.2.1.2 (g) Rp 69,100.00

Daftar Harga Upah dan Bahan 193


No.A8A8:H599 ITEM PEKERJAAN SAT KODE ANALISA HARGA SATUAN

9 E.09 1 m² Lapisan almunium foil single side m² Hitung Rp 17,300.00


10 E.10 1 m2 Plat talang zincalum m2 A. 4.2.1.2 (g) Rp 113,350.00

F PEKERJAAN PINTU DAN JENDELA


F.01 Kusen, frame dan aksesoris
1 F.01.01 1 m' Kusen alumunium m' A. 4.2.1.11. Rp 138,000.00
2 F.01.02 1 m' Kusen alumunium miring m' A. 4.2.1.11. Rp 153,950.00
3 F.01.03 1 m' Frame pintu m' A. 4.2.1.11 (a) Rp 167,100.00
4 F.01.04 1 m' Frame Jendela dan Boven Alumunium m' A. 4.2.1.11 (b) Rp 98,850.00
5 F.01.05 1 m' Kusen alumunium back mullion m' A. 4.2.1.11. Rp 123,500.00
6 F.01.06 1 m' Kusen alumunium transom m' A. 4.2.1.11. Rp 79,200.00

F.02 Gedung teknik 01


1 F.02.01 1 unit Pintu Jendela PJ01 unit Hitung Rp 12,301,050.00
2 F.02.02 1 unit Pintu Jendela PJ02 unit Hitung Rp 25,838,900.00
3 F.02.03 1 unit Pintu Jendela PJ03 unit Hitung Rp 12,718,350.00
4 F.02.04 1 unit Pintu Jendela PJ04 unit Hitung Rp 13,728,400.00
5 F.02.05 1 unit Pintu Jendela PJ05 unit Hitung Rp 12,654,600.00
6 F.02.06 1 unit Pintu P01 unit Hitung Rp 9,293,350.00
7 F.02.07 1 unit Pintu P02 unit Hitung Rp 5,580,050.00
8 F.02.08 1 unit Pintu P03 unit Hitung Rp 5,550,250.00
9 F.02.09 1 unit Pintu P04 unit Hitung Rp 6,035,650.00
10 F.02.10 1 unit Pintu P05 unit Hitung Rp 4,408,950.00
11 F.02.11 1 unit Pintu P06 unit Hitung Rp 7,462,450.00
12 F.02.12 1 unit Pintu P07 unit Hitung Rp 5,603,850.00
13 F.02.13 1 unit Pintu Shaft PSH unit Hitung Rp 3,484,650.00
14 F.02.14 1 unit Folding Gate FG01 unit Hitung Rp 11,688,600.00
15 F.02.15 1 unit Folding Gate FG02 unit Hitung Rp 6,351,000.00
16 F.02.16 1 unit Jendela J01 unit Hitung Rp 2,773,950.00
17 F.02.17 1 unit Jendela J02 unit Hitung Rp 1,837,350.00
18 F.02.18 1 unit Jendela J03 unit Hitung Rp 8,489,050.00
19 F.02.19 1 unit Boven BV01 unit Hitung Rp 1,204,050.00

F.03 Gedung teknik 02


1 F.03.01 1 unit Pintu Utama PU unit Hitung Rp 40,106,500.00
2 F.03.02 1 unit Pintu Jendela PJ01 unit Hitung Rp 22,905,100.00
3 F.03.03 1 unit Pintu Jendela PJ02 unit Hitung Rp 22,311,550.00
4 F.03.04 1 unit Pintu Jendela PJ03 unit Hitung Rp 39,695,100.00
5 F.03.05 1 unit Pintu Jendela PJ04 unit Hitung Rp 14,614,100.00
6 F.03.06 1 unit Pintu Jendela PJ05 unit Hitung Rp 23,263,350.00
7 F.03.07 1 unit Pintu Jendela PJ06 unit Hitung Rp 9,508,650.00
8 F.03.08 1 unit Pintu Jendela PJ07 unit Hitung Rp 9,287,750.00
9 F.03.09 1 unit Pintu Jendela PJ08 unit Hitung Rp 23,157,000.00
10 F.03.10 1 unit Pintu Jendela PJ09 unit Hitung Rp 22,557,350.00
11 F.03.11 1 unit Pintu P01 unit Hitung Rp 8,827,600.00
12 F.03.12 1 unit Pintu P02 unit Hitung Rp 5,576,500.00
13 F.03.13 1 unit Pintu P03 unit Hitung Rp 5,550,250.00
14 F.03.14 1 unit Pintu P04 unit Hitung Rp 19,971,050.00
15 F.03.15 1 unit Pintu P05 unit Hitung Rp 6,035,650.00
16 F.03.16 1 unit Pintu P06 unit Hitung Rp 5,552,450.00
17 F.03.17 1 unit Pintu P07 unit Hitung Rp 8,728,750.00
18 F.03.18 1 unit Pintu P08 unit Hitung Rp 4,624,250.00
19 F.03.19 1 unit Pintu P09 unit Hitung Rp 6,795,450.00
20 F.03.20 1 unit Pintu P10 unit Hitung Rp 8,643,650.00
21 F.03.21 1 unit Pintu P11 unit Hitung Rp 5,599,650.00
22 F.03.22 1 unit Pintu Shaft PS01 unit Hitung Rp 3,729,350.00
23 F.03.23 1 unit Foldong gate FG01 unit Hitung Rp 11,621,050.00
24 F.03.24 1 unit Foldong gate FG02 unit Hitung Rp 6,675,350.00
25 F.03.25 1 unit Foldong gate FG03 unit Hitung Rp 6,351,000.00
26 F.03.26 1 unit Jendela 01 unit Hitung Rp 2,773,950.00
27 F.03.27 1 unit Jendela 02 unit Hitung Rp 1,943,900.00
28 F.03.28 1 unit Jendela 03 unit Hitung Rp 2,027,750.00
29 F.03.29 1 unit Jendela 04 unit Hitung Rp 1,950,500.00
30 F.03.30 1 unit Jendela 05 unit Hitung Rp 1,703,150.00
31 F.03.31 1 unit Jendela 06 unit Hitung Rp 9,062,900.00
32 F.03.32 1 unit Jendela 07 unit Hitung Rp 12,520,650.00
33 F.03.33 1 unit Boven BV01 unit Hitung Rp 1,204,050.00
34 F.03.34 1 unit Boven BV02 unit Hitung Rp 1,282,650.00
35 F.03.35 1 unit Dinding kaca DK unit Hitung Rp 23,283,900.00

F.04 Gedung Farmasi


1 F.04.01 1 unit Pintu Utama PU unit Hitung Rp 24,885,800.00
2 F.04.02 1 unit Pintu Jendela PJ01 unit Hitung Rp 26,453,250.00
3 F.04.03 1 unit Pintu Jendela PJ02 unit Hitung Rp 25,780,350.00
4 F.04.04 1 unit Pintu Jendela PJ03 unit Hitung Rp 23,537,450.00
5 F.04.05 1 unit Pintu Jendela PJ04 unit Hitung Rp 13,508,050.00
6 F.04.06 1 unit Pintu Jendela PJ05 unit Hitung Rp 9,856,100.00
7 F.04.07 1 unit Pintu Jendela PJ06 unit Hitung Rp 22,339,050.00
8 F.04.08 1 unit Pintu Jendela PJ07 unit Hitung Rp 16,672,850.00

Daftar Harga Upah dan Bahan 194


No.A8A8:H599 ITEM PEKERJAAN SAT KODE ANALISA HARGA SATUAN

9 F.04.09 1 unit Pintu Jendela PJ08 unit Hitung Rp 12,914,700.00


10 F.04.10 1 unit Pintu P01 unit Hitung Rp 9,593,800.00
11 F.04.11 1 unit Pintu P02 unit Hitung Rp 8,474,100.00
12 F.04.12 1 unit Pintu P03 unit Hitung Rp 5,855,050.00
13 F.04.13 1 unit Pintu P04 unit Hitung Rp 5,550,250.00
14 F.04.14 1 unit Pintu P05 unit Hitung Rp 6,035,650.00
15 F.04.15 1 unit Pintu P06 unit Hitung Rp 7,051,050.00
16 F.04.16 1 unit Pintu P07 unit Hitung Rp 4,271,000.00
17 F.04.17 1 unit Pintu Shaft PS01 unit Hitung Rp 3,213,800.00
18 F.04.18 1 unit Jendela 01 unit Hitung Rp 3,017,550.00
19 F.04.19 1 unit Jendela 02 unit Hitung Rp 1,837,350.00
20 F.04.20 1 unit Jendela 03 unit Hitung Rp 751,250.00
21 F.04.21 1 unit Jendela 04 unit Hitung Rp 3,443,350.00
22 F.04.22 1 unit Jendela 05 unit Hitung Rp 11,411,600.00
23 F.04.23 1 unit Jendela 06 unit Hitung Rp 11,463,100.00
24 F.04.24 1 unit Jendela 07 unit Hitung Rp 10,713,850.00
25 F.04.25 1 unit Jendela 08 unit Hitung Rp 8,880,250.00
26 F.04.26 1 unit Jendela 09 unit Hitung Rp 9,338,950.00
27 F.04.27 1 unit Jendela 10 unit Hitung Rp 10,447,850.00
28 F.04.28 1 unit Boven BV01 unit Hitung Rp 1,270,950.00

F.05 Gedung Kedokteran


1 F.05.01 1 unit Pintu P01 unit Hitung Rp 9,782,850.00
2 F.05.02 1 unit Pintu P02 unit Hitung Rp 9,241,400.00
3 F.05.03 1 unit Pintu P03 unit Hitung Rp 5,550,250.00
4 F.05.04 1 unit Pintu P04 unit Hitung Rp 6,035,650.00
5 F.05.05 1 unit Pintu P05 unit Hitung Rp 8,474,100.00
6 F.05.06 1 unit Pintu P06 unit Hitung Rp 5,552,450.00
7 F.05.07 1 unit Pintu P07 unit Hitung Rp 5,855,050.00
8 F.05.08 1 unit Pintu P08 unit Hitung Rp 7,828,150.00
9 F.05.09 1 unit Pintu P09 unit Hitung Rp 4,580,500.00
10 F.05.10 1 unit Pintu P10 unit Hitung Rp 9,852,100.00
11 F.05.11 1 unit Pintu P11 unit Hitung Rp 8,303,650.00
12 F.05.12 1 unit Pintu P12 unit Hitung Rp 4,523,100.00
13 F.05.13 1 unit Pintu Shaft PS01 unit Hitung Rp 3,213,800.00
14 F.05.14 1 unit Jendela 01 unit Hitung Rp 3,265,500.00
15 F.05.15 1 unit Jendela 02 unit Hitung Rp 1,847,400.00
16 F.05.16 1 unit Jendela 03 unit Hitung Rp 4,449,350.00
17 F.05.17 1 unit Jendela 04 unit Hitung Rp 6,306,200.00
18 F.05.18 1 unit Jendela 05 unit Hitung Rp 3,951,700.00
19 F.05.19 1 unit Jendela 06 unit Hitung Rp 25,590,050.00
20 F.05.20 1 unit Jendela 07 unit Hitung Rp 20,897,250.00
21 F.05.21 1 unit Jendela 08 unit Hitung Rp 10,758,850.00
22 F.05.22 1 unit Jendela 09 unit Hitung Rp 18,817,700.00
23 F.05.23 1 unit Jendela 10 unit Hitung Rp 14,392,100.00
24 F.05.24 1 unit Jendela 11 unit Hitung Rp 37,819,550.00
25 F.05.25 1 unit Jendela 12 unit Hitung Rp 30,887,200.00
26 F.05.26 1 unit Jendela 13 unit Hitung Rp 31,918,700.00
27 F.05.27 1 unit Jendela 14 unit Hitung Rp 9,976,800.00
28 F.05.28 1 unit Jendela 15 unit Hitung Rp 6,093,050.00
29 F.05.29 1 unit Jendela 16 unit Hitung Rp 25,252,000.00
30 F.05.30 1 unit Jendela 17 unit Hitung Rp 15,953,550.00
31 F.05.31 1 unit Jendela 18 unit Hitung Rp 9,538,500.00
32 F.05.32 1 unit Jendela 19 unit Hitung Rp 8,613,250.00
33 F.05.33 1 unit Jendela 20 unit Hitung Rp 8,319,100.00
34 F.05.34 1 unit Jendela 21 unit Hitung Rp 2,529,600.00
35 F.05.35 1 unit Jendela 22 unit Hitung Rp 1,585,250.00
36 F.05.36 1 unit Jendela 23 unit Hitung Rp 1,934,650.00
37 F.05.37 1 unit Jendela 24 unit Hitung Rp 9,180,000.00
38 F.05.38 1 unit Jendela 25 unit Hitung Rp 18,787,750.00
39 F.05.39 1 unit Jendela 26 unit Hitung Rp 18,416,300.00
40 F.05.40 1 unit Jendela 27 unit Hitung Rp 1,274,400.00
41 F.05.41 1 unit Pintu Jendela PJ01 unit Hitung Rp 38,239,950.00
42 F.05.42 1 unit Pintu Jendela PJ02 unit Hitung Rp 38,343,500.00
43 F.05.43 1 unit Pintu Jendela PJ03 unit Hitung Rp 12,575,450.00
44 F.05.44 1 unit Pintu Jendela PJ04 unit Hitung Rp 24,855,050.00
45 F.05.45 1 unit Pintu Jendela PJ05 unit Hitung Rp 13,052,100.00
46 F.05.46 1 unit Pintu Jendela PJ06 unit Hitung Rp 14,532,650.00
47 F.05.47 1 unit Pintu Jendela PJ07 unit Hitung Rp 24,269,900.00
48 F.05.48 1 unit Pintu Jendela PJ08 unit Hitung Rp 12,411,550.00
49 F.05.49 1 unit Pintu Jendela PJ09 unit Hitung Rp 20,824,000.00
50 F.05.50 1 unit Pintu Jendela PJ10 unit Hitung Rp 26,573,550.00
51 F.05.51 1 unit Pintu Jendela PJ11 unit Hitung Rp 31,013,100.00
52 F.05.52 1 unit Pintu Jendela PJ12 unit Hitung Rp 18,069,450.00
53 F.05.53 1 unit Pintu Jendela PJ13 unit Hitung Rp 8,650,450.00
54 F.05.54 1 unit Pintu Jendela PJ14 unit Hitung Rp 24,711,100.00
55 F.05.55 1 unit Pintu Jendela PJ15 unit Hitung Rp 30,579,400.00
56 F.05.56 1 unit Pintu Jendela PJ16 unit Hitung Rp 30,460,900.00
57 F.05.57 1 unit Pintu Jendela PJ17 unit Hitung Rp 34,887,650.00

Daftar Harga Upah dan Bahan 195


No.A8A8:H599 ITEM PEKERJAAN SAT KODE ANALISA HARGA SATUAN

58 F.05.58 1 unit Pintu Jendela PJ18 unit Hitung Rp 17,802,100.00


59 F.05.59 1 unit Pintu Jendela PJ19 unit Hitung Rp 13,815,550.00
60 F.05.60 1 unit Pintu Jendela PJ20 unit Hitung Rp 17,256,200.00
61 F.05.61 1 unit Pintu Jendela PJ21 unit Hitung Rp 12,178,500.00
62 F.05.62 1 unit Pintu Jendela PJ22 unit Hitung Rp 10,254,100.00
63 F.05.63 1 unit Pintu Jendela PJ23 unit Hitung Rp 16,389,650.00
64 F.05.64 1 unit Pintu Jendela PJ24 unit Hitung Rp 12,822,650.00
65 F.05.65 1 unit Pintu Jendela PJ25 unit Hitung Rp 15,684,950.00
66 F.05.66 1 unit Pintu Jendela PJ26 unit Hitung Rp 15,528,000.00
67 F.05.67 1 unit Pintu Boven PBV01 unit Hitung Rp 12,037,350.00
68 F.05.68 1 unit Pintu Boven PBV02 unit Hitung Rp 13,362,250.00
69 F.05.69 1 unit Pintu Boven PBV03 unit Hitung Rp 8,453,500.00
70 F.05.70 1 unit Pintu Boven PBV04 unit Hitung Rp 13,707,150.00
71 F.05.71 1 unit Pintu Boven PBV05 unit Hitung Rp 9,682,750.00
72 F.05.72 1 unit Pintu Boven PBV06 unit Hitung Rp 11,861,800.00
73 F.05.73 1 unit Pintu Boven PBV07 unit Hitung Rp 9,950,200.00
74 F.05.74 1 unit Pintu Boven PBV08 unit Hitung Rp 12,189,700.00
75 F.05.75 1 unit Pintu Boven PBV09 unit Hitung Rp 13,125,600.00
76 F.05.76 1 unit Pintu Boven PBV10 unit Hitung Rp 11,248,600.00
77 F.05.77 1 unit Pintu Boven PBV11 unit Hitung Rp 16,526,750.00
78 F.05.78 1 unit Boven BV01A unit Hitung Rp 5,333,700.00
79 F.05.79 1 unit Boven BV01 unit Hitung Rp 1,129,200.00
80 F.05.80 1 unit Boven BV02 unit Hitung Rp 7,370,700.00
81 F.05.81 1 unit Boven BV03 unit Hitung Rp 8,369,550.00
82 F.05.82 1 unit Boven BV04 unit Hitung Rp 7,459,900.00
83 F.05.83 1 unit Boven BV05 unit Hitung Rp 8,807,500.00
84 F.05.84 1 unit Boven BV06 unit Hitung Rp 7,201,350.00
85 F.05.85 1 unit Boven BV07 unit Hitung Rp 7,182,700.00
86 F.05.86 1 unit Boven BV08 unit Hitung Rp 6,797,350.00
87 F.05.87 1 unit Boven BV09 unit Hitung Rp 4,472,500.00
88 F.05.88 1 unit Boven BV10 unit Hitung Rp 4,736,250.00

F.06 Gedung Research and Data Center


1 F.06.01 1 unit Pintu P01 unit Hitung Rp 20,270,100.00
2 F.06.02 1 unit Pintu P02 unit Hitung Rp 9,111,300.00
3 F.06.03 1 unit Pintu P03 unit Hitung Rp 5,506,550.00
4 F.06.04 1 unit Pintu P04 unit Hitung Rp 5,457,100.00
5 F.06.05 1 unit Pintu P05 unit Hitung Rp 6,035,650.00
6 F.06.06 1 unit Pintu P06 unit Hitung Rp 5,552,450.00
7 F.06.07 1 unit Pintu P07 unit Hitung Rp 9,242,800.00
8 F.06.08 1 unit Pintu P08 unit Hitung Rp 20,978,350.00
9 F.06.09 1 unit Pintu P09 unit Hitung Rp 4,988,500.00
10 F.06.10 1 unit Pintu PSH unit Hitung Rp 3,484,650.00
11 F.06.11 1 unit Jendela 01 unit Hitung Rp 2,942,100.00
12 F.06.12 1 unit Jendela 02 unit Hitung Rp 2,537,600.00
13 F.06.13 1 unit Jendela 03 unit Hitung Rp 2,076,000.00
14 F.06.14 1 unit Jendela 04 unit Hitung Rp 3,097,250.00
15 F.06.15 1 unit Jendela 05 unit Hitung Rp 4,845,500.00
16 F.06.16 1 unit Jendela 06 unit Hitung Rp 6,260,400.00
17 F.06.17 1 unit Jendela 07 unit Hitung Rp 9,288,550.00
18 F.06.18 1 unit Jendela 08 unit Hitung Rp 5,384,950.00
19 F.06.19 1 unit Jendela 09 unit Hitung Rp 12,065,200.00
20 F.06.20 1 unit Jendela 10 unit Hitung Rp 102,597,550.00
21 F.06.21 1 unit Jendela 11 unit Hitung Rp 10,333,650.00
22 F.06.22 1 unit Jendela 12 unit Hitung Rp 5,326,550.00
23 F.06.23 1 unit Jendela 13 unit Hitung Rp 21,717,900.00
24 F.06.24 1 unit Jendela 14 unit Hitung Rp 9,191,600.00
25 F.06.25 1 unit Jendela 15 unit Hitung Rp 5,082,550.00
26 F.06.26 1 unit Boven BV01 unit Hitung Rp 995,350.00
27 F.06.27 1 unit Boven BV02 unit Hitung Rp 4,608,500.00
28 F.06.28 1 unit Boven BV03 unit Hitung Rp 2,643,250.00
29 F.06.29 1 unit Boven BV04 unit Hitung Rp 2,279,700.00
30 F.06.30 1 unit Boven BV05 unit Hitung Rp 2,401,150.00
31 F.06.31 1 unit Boven BV06 unit Hitung Rp 2,522,250.00
32 F.06.32 1 unit Boven BV07 unit Hitung Rp 1,838,550.00
33 F.06.33 1 unit Boven BV08 unit Hitung Rp 3,235,750.00
34 F.06.34 1 unit Boven BV09 unit Hitung Rp 2,383,450.00
35 F.06.35 1 unit Boven BV10 unit Hitung Rp 2,176,400.00
36 F.06.36 1 unit Boven BV11 unit Hitung Rp 5,683,150.00
37 F.06.37 1 unit Boven BV12 unit Hitung Rp 2,729,750.00
38 F.06.38 1 unit Boven BV13 unit Hitung Rp 2,539,450.00
39 F.06.39 1 unit Boven BV14 unit Hitung Rp 4,499,500.00
40 F.06.40 1 unit Pintu Jendela PJ01 unit Hitung Rp 22,275,150.00
41 F.06.41 1 unit Pintu Jendela PJ02 unit Hitung Rp 12,969,850.00
42 F.06.42 1 unit Pintu Jendela PJ03 unit Hitung Rp 12,012,950.00
43 F.06.43 1 unit Pintu Jendela PJ04 unit Hitung Rp 15,135,700.00
44 F.06.44 1 unit Pintu Jendela PJ05 unit Hitung Rp 22,632,150.00
45 F.06.45 1 unit Pintu Jendela PJ06 unit Hitung Rp 10,801,850.00
46 F.06.46 1 unit Pintu Jendela PJ07 unit Hitung Rp 14,122,050.00

Daftar Harga Upah dan Bahan 196


No.A8A8:H599 ITEM PEKERJAAN SAT KODE ANALISA HARGA SATUAN

47 F.06.47 1 unit Pintu Jendela PJ08 unit Hitung Rp 10,558,950.00


48 F.06.48 1 unit Pintu Boven PBV01 unit Hitung Rp 15,893,300.00
49 F.06.49 1 unit Pintu Boven PBV02 unit Hitung Rp 13,411,650.00

F.07 Gedung Ma'had Putra dan Putri


1 F.07.01 1 unit Pintu Jendela PJ01 unit Hitung Rp 13,421,200.00
2 F.07.02 1 unit Pintu Jendela PJ02 unit Hitung Rp 34,202,650.00
3 F.07.03 1 unit Pintu P01 unit Hitung Rp 10,902,350.00
4 F.07.04 1 unit Pintu P02 unit Hitung Rp 9,439,400.00
5 F.07.05 1 unit Pintu P03 unit Hitung Rp 6,645,450.00
6 F.07.06 1 unit Pintu P04 unit Hitung Rp 4,520,400.00
7 F.07.07 1 unit Pintu P05 unit Hitung Rp 9,002,200.00
8 F.07.08 1 unit Pintu P06 unit Hitung Rp 6,781,850.00
9 F.07.09 1 unit Pintu P07 unit Hitung Rp 6,960,750.00
10 F.07.10 1 unit Pintu P08 unit Hitung Rp 11,355,250.00
11 F.07.11 1 unit Pintu P09 unit Hitung Rp 5,866,950.00
12 F.07.12 1 unit Pintu P10 unit Hitung Rp 8,088,250.00
13 F.07.13 1 unit Pintu P11 unit Hitung Rp 4,824,800.00
14 F.07.14 1 unit Pintu Shaft PS01 unit Hitung Rp 3,935,300.00
15 F.07.15 1 unit Pintu Shaft PS02 unit Hitung Rp 4,180,000.00
16 F.07.16 1 unit folding gate tebal 0.8 mm unit Hitung Rp 11,107,550.00
17 F.07.17 1 unit Jendela 01 unit Hitung Rp 14,415,250.00
18 F.07.18 1 unit Jendela 02 unit Hitung Rp 8,804,400.00
19 F.07.19 1 unit Jendela 03 unit Hitung Rp 2,990,250.00
20 F.07.20 1 unit Jendela 04 unit Hitung Rp 4,536,550.00
21 F.07.21 1 unit Jendela 05 unit Hitung Rp 3,484,050.00
22 F.07.22 1 unit Jendela 06 unit Hitung Rp 5,859,500.00
23 F.07.23 1 unit Jendela 07 unit Hitung Rp 5,269,350.00
24 F.07.24 1 unit Jendela 08 unit Hitung Rp 5,468,300.00
25 F.07.25 1 unit Jendela 09 unit Hitung Rp 3,026,350.00
26 F.07.26 1 unit Boven BV01 unit Hitung Rp 914,150.00
27 F.07.27 1 unit Boven BV02 unit Hitung Rp 2,758,900.00
28 F.07.28 1 unit Louvre L01 unit Hitung Rp 6,241,700.00
29 F.07.29 1 unit Louvre L02 unit Hitung Rp 5,582,050.00
30 F.07.30 1 unit Louvre L03 unit Hitung Rp 5,698,450.00
31 F.07.31 1 unit Louvre L04 unit Hitung Rp 6,450,950.00
32 F.07.32 1 unit Louvre L05 unit Hitung Rp 6,784,950.00
33 F.07.33 1 unit Louvre L06 unit Hitung Rp 5,693,600.00
34 F.07.34 1 unit Louvre L07 unit Hitung Rp 6,042,850.00
35 F.07.35 1 unit Louvre L08 unit Hitung Rp 5,310,400.00
36 F.07.36 1 unit Louvre L09 unit Hitung Rp 4,484,000.00
37 F.07.37 1 unit Louvre L02 unit Hitung Rp 5,853,650.00
38 F.07.38 1 unit Louvre L11 unit Hitung Rp 5,232,800.00
39 F.07.39 1 unit Louvre L12 unit Hitung Rp 2,726,300.00
40 F.07.40 1 unit Louvre L13 unit Hitung Rp 6,691,750.00
41 F.07.41 1 unit Louvre L14 unit Hitung Rp 4,524,050.00
42 F.07.42 1 unit Louvre L15 unit Hitung Rp 4,617,200.00
43 F.07.43 1 unit Louvre L16 unit Hitung Rp 4,095,950.00
44 F.07.44 1 unit Louvre L10 unit Hitung Rp 7,493,650.00

F.08 Gedung Islamic Tutorial Center


1 F.08.01 1 unit Pintu Jendela PJ01 unit Hitung Rp 13,764,100.00
2 F.08.02 1 unit Pintu P01 unit Hitung Rp 9,709,850.00
3 F.08.03 1 unit Pintu P02 unit Hitung Rp 9,231,700.00
4 F.08.04 1 unit Pintu P03 unit Hitung Rp 5,707,400.00
5 F.08.05 1 unit Pintu P04 unit Hitung Rp 6,279,950.00
6 F.08.06 1 unit Pintu P05 unit Hitung Rp 9,453,650.00
7 F.08.07 1 unit Pintu P06 unit Hitung Rp 7,476,550.00
8 F.08.08 1 unit Pintu PSH unit Hitung Rp 3,935,300.00
9 F.08.09 1 unit Jendela 01 unit Hitung Rp 4,061,400.00
10 F.08.10 1 unit Jendela 02 unit Hitung Rp 2,244,400.00
11 F.08.11 1 unit Jendela 03 unit Hitung Rp 6,314,000.00
12 F.08.12 1 unit Boven BV01 unit Hitung Rp 1,391,550.00
13 F.08.13 1 unit Boven BV02 unit Hitung Rp 3,264,450.00
14 F.08.14 1 unit Boven BV03 unit Hitung Rp 1,308,750.00
15 F.08.15 1 unit Boven BV04 unit Hitung Rp 3,182,200.00

F.09 Rumah Pompa


1 F.09.01 1 unit Pintu P01 (Rumah Pompa) unit Hitung Rp 12,784,200.00
2 F.09.02 1 unit Pintu P02 (Rumah Pompa) unit Hitung Rp 16,494,150.00
3 F.09.03 1 unit Pintu P03 (Rumah Pompa) unit Hitung Rp 5,825,750.00
4 F.09.04 1 unit Louvre (Rumah Pompa) unit Hitung Rp 2,161,600.00
5 F.09.05 1 unit Jendela HL unit Hitung Rp 7,329,600.00
6 F.09.06 1 unit jendela, tipe KS1 unit Hitung Rp 5,597,000.00
7 F.09.07 1 unit jendela, tipe KS2 unit Hitung Rp 4,674,150.00
8 F.09.08 1 unit jendela, tipe KS3 unit Hitung Rp 1,956,500.00
9 F.09.09 1 unit jendela, tipe KS4 unit Hitung Rp 1,196,600.00

F.10 Pos Jaga

Daftar Harga Upah dan Bahan 197


No.A8A8:H599 ITEM PEKERJAAN SAT KODE ANALISA HARGA SATUAN

1 F.10.01 1 unit Pintu Jendela PJ01 unit Hitung Rp 5,746,950.00


2 F.10.02 1 unit Pintu Jendela PJ02 unit Hitung Rp 6,239,050.00
3 F.10.03 1 unit Pintu P01 unit Hitung Rp 7,434,800.00
4 F.10.04 1 unit Jendela J01 unit Hitung Rp 3,276,650.00

G PEKERJAAN PARTISI
G.01 FRAME DAN AKSESORIS PARTISI
1 G.01.01 1 m2 Center Sliding Partition m2 Hitung Rp 3,712,544.34
2 G.01.02 1 m2 Pekerjaan partisi gypsum rangka Baja Ringan 75 x 40 mm tebal 0.75 mm m2 Hitung Rp 173,615.69
3 G.01.03 1 m' Memasang plin homogeneous 80 x 600 mm untuk partisi m' Hitung Rp 47,400.00
4 G.01.04 1 m2 Plywood, tebal 12 mm, rangka furring channel m2 Hitung Rp 269,715.50
5 G.01.05 1 m2 Rangka furring channel untuk dinding m2 Hitung Rp 58,392.60
6 G.01.06 1 m2 Pasangan papan Akustik 15 mm m2 Hitung Rp 220,550.00
7 G.01.07 1 m2 Insulasi Rockwool 80 kg/m3 , tebal 25mm m2 Hitung Rp 95,800.00
8 G.01.08 1 unit Dinding Peredam unit Hitung Rp 539,374.11

G.02 Gedung Teknik 01


1 G.02.01 1 unit Pekerjaan Partisi PR01 unit Hitung Rp 9,994,750.00
2 G.02.02 1 unit Pekerjaan Partisi PR02 unit Hitung Rp 10,858,800.00
3 G.02.03 1 unit Pekerjaan Partisi PR03 unit Hitung Rp 3,739,250.00
4 G.02.04 1 unit Pekerjaan Partisi PR04 unit Hitung Rp 8,010,650.00
5 G.02.05 1 unit Pekerjaan Partisi PR05 unit Hitung Rp 3,650,900.00

G.03 Gedung Teknik 02


1 G.03.01 1 unit Pekerjaan partisi PR01 unit Hitung Rp 3,604,150.00
2 G.03.02 1 unit Pekerjaan partisi PR02 unit Hitung Rp 6,742,000.00
3 G.03.03 1 unit Pekerjaan partisi PR03 unit Hitung Rp 2,387,100.00
4 G.03.04 1 unit Pekerjaan partisi PR04 unit Hitung Rp 3,959,200.00
5 G.03.05 1 unit Pekerjaan partisi PR05 unit Hitung Rp 3,659,300.00
6 G.03.06 1 unit Pekerjaan partisi PR06 unit Hitung Rp 7,659,500.00
7 G.03.07 1 unit Pekerjaan partisi PR07 unit Hitung Rp 4,939,400.00
8 G.03.08 1 unit Pekerjaan partisi PR08 unit Hitung Rp 4,683,350.00
9 G.03.09 1 unit Pekerjaan partisi PR09 unit Hitung Rp 4,286,900.00
10 G.03.10 1 unit Pekerjaan partisi PR10 unit Hitung Rp 5,792,050.00
11 G.03.11 1 unit Pekerjaan partisi PR11 unit Hitung Rp 10,347,650.00
12 G.03.12 1 unit Pekerjaan partisi PR12 unit Hitung Rp 3,824,200.00
13 G.03.13 1 unit Pekerjaan partisi PR13 unit Hitung Rp 4,555,350.00
14 G.03.14 1 unit Pekerjaan partisi PR14 unit Hitung Rp 4,075,350.00
15 G.03.15 1 unit Pekerjaan partisi PR15 unit Hitung Rp 9,995,600.00
16 G.03.16 1 unit Pekerjaan partisi PR16 unit Hitung Rp 10,603,650.00
17 G.03.17 1 unit Pekerjaan partisi PR17 unit Hitung Rp 8,773,700.00
18 G.03.18 1 unit Pekerjaan partisi PR18 unit Hitung Rp 4,165,500.00
19 G.03.19 1 unit Pekerjaan partisi PR19 unit Hitung Rp 2,058,350.00
20 G.03.20 1 unit Pekerjaan partisi PR20 unit Hitung Rp 10,858,800.00
21 G.03.21 1 unit Pekerjaan partisi PR21 unit Hitung Rp 4,037,750.00
22 G.03.22 1 unit Pekerjaan partisi PR22 unit Hitung Rp 12,486,700.00
23 G.03.23 1 unit Pekerjaan partisi PR23 unit Hitung Rp 11,225,850.00
24 G.03.24 1 unit Pekerjaan partisi PR24 unit Hitung Rp 23,135,800.00
25 G.03.25 1 unit Pekerjaan partisi PR25 unit Hitung Rp 24,432,450.00
26 G.03.26 1 unit Pekerjaan partisi PR26 unit Hitung Rp 24,033,450.00
27 G.03.27 1 unit Pekerjaan partisi PR27 unit Hitung Rp 21,514,750.00
28 G.03.28 1 unit Pekerjaan partisi PR28 unit Hitung Rp 6,149,650.00
29 G.03.29 1 unit Partisi kaca PK01 unit Hitung Rp 17,635,000.00
30 G.03.30 1 unit Partisi kaca PK02 unit Hitung Rp 17,579,600.00
31 G.03.31 1 unit Partisi kaca PK03 unit Hitung Rp 8,951,300.00
32 G.03.32 1 unit Partisi kaca PK04 unit Hitung Rp 9,505,750.00
33 G.03.33 1 unit Partisi kaca PK05 unit Hitung Rp 4,748,950.00

G.04 Gedung Farmasi


1 G.04.01 1 unit Pekerjaan partisi PR01 unit Hitung Rp 4,263,300.00
2 G.04.02 1 unit Pekerjaan partisi PR02 unit Hitung Rp 3,169,450.00
3 G.04.03 1 unit Pekerjaan partisi PR03 unit Hitung Rp 3,439,750.00
4 G.04.04 1 unit Pekerjaan partisi PR04 unit Hitung Rp 3,577,350.00
5 G.04.05 1 unit Pekerjaan partisi PR05 unit Hitung Rp 5,516,050.00
6 G.04.06 1 unit Pekerjaan partisi PR06 unit Hitung Rp 3,474,700.00
7 G.04.07 1 unit Pekerjaan partisi PR07 unit Hitung Rp 3,731,250.00
8 G.04.08 1 unit Pekerjaan partisi PR08 unit Hitung Rp 1,482,050.00
9 G.04.09 1 unit Pekerjaan partisi PR09 unit Hitung Rp 1,893,800.00
10 G.04.10 1 unit Pekerjaan partisi PR10 unit Hitung Rp 1,123,900.00
11 G.04.11 1 unit Pekerjaan partisi PR11 unit Hitung Rp 5,655,450.00
12 G.04.12 1 unit Pekerjaan partisi PR12 unit Hitung Rp 4,523,100.00
13 G.04.13 1 unit Pekerjaan partisi PR13 unit Hitung Rp 4,522,950.00
14 G.04.14 1 unit Pekerjaan partisi PR14 unit Hitung Rp 6,938,200.00
15 G.04.15 1 unit Pekerjaan partisi PR15 unit Hitung Rp 8,124,200.00
16 G.04.16 1 unit Pekerjaan partisi PR16 unit Hitung Rp 13,152,450.00
17 G.04.17 1 unit Pekerjaan partisi PR17 unit Hitung Rp 4,784,850.00
18 G.04.18 1 unit Pekerjaan partisi PR18 unit Hitung Rp 9,759,450.00
19 G.04.19 1 unit Pekerjaan partisi PR19 unit Hitung Rp 4,037,850.00
20 G.04.20 1 unit Pekerjaan partisi PR20 unit Hitung Rp 8,751,300.00

Daftar Harga Upah dan Bahan 198


No.A8A8:H599 ITEM PEKERJAAN SAT KODE ANALISA HARGA SATUAN

21 G.04.21 1 unit Pekerjaan partisi PR21 unit Hitung Rp 3,276,550.00


22 G.04.22 1 unit Pekerjaan partisi PR22 unit Hitung Rp 11,107,250.00
23 G.04.23 1 unit Pekerjaan partisi PR23 unit Hitung Rp 5,171,100.00
24 G.04.24 1 unit Pekerjaan partisi PR24 unit Hitung Rp 4,330,350.00
25 G.04.25 1 unit Pekerjaan partisi PR25 unit Hitung Rp 5,935,550.00
26 G.04.26 1 unit Pekerjaan partisi PR26 unit Hitung Rp 5,655,450.00
27 G.04.27 1 paket Pintu dan Jendela Partisi PR27 paket Hitung Rp 9,497,100.00
28 G.04.28 1 unit Pekerjaan partisi PR27 unit Hitung Rp 12,020,250.00
29 G.04.29 1 unit Pekerjaan partisi PR28 unit Hitung Rp 4,372,650.00
30 G.04.30 1 paket Pintu dan Jendela Partisi PR29 paket Hitung Rp 7,585,250.00
31 G.04.31 1 unit Pekerjaan partisi PR29 unit Hitung Rp 9,194,150.00
32 G.04.32 1 paket Pintu dan Jendela Partisi PR30 paket Hitung Rp 7,335,100.00
33 G.04.33 1 unit Pekerjaan partisi PR30 unit Hitung Rp 8,761,050.00
34 G.04.34 1 paket Pintu dan Jendela Partisi PR31 paket Hitung Rp 9,426,700.00
35 G.04.35 1 unit Pekerjaan partisi PR31 unit Hitung Rp 11,892,600.00
36 G.04.36 1 paket Pintu dan Jendela Partisi PR32 paket Hitung Rp 7,960,500.00
37 G.04.37 1 unit Pekerjaan partisi PR32 unit Hitung Rp 9,826,450.00
38 G.04.38 1 paket Pintu dan Jendela Partisi PR33 paket Hitung Rp 7,591,500.00
39 G.04.39 1 unit Pekerjaan partisi PR33 unit Hitung Rp 11,537,450.00
40 G.04.40 1 unit Pekerjaan partisi PR34 unit Hitung Rp 5,142,350.00
41 G.04.41 1 unit Pekerjaan partisi PR35 unit Hitung Rp 4,640,550.00
42 G.04.42 1 paket Pintu dan Jendela Partisi PR36 paket Hitung Rp 9,752,100.00
43 G.04.43 1 unit Pekerjaan partisi PR36 unit Hitung Rp 12,878,300.00
44 G.04.44 1 unit Pekerjaan partisi PR37 unit Hitung Rp 3,410,600.00
45 G.04.45 1 paket Pintu dan Jendela Partisi PR38 paket Hitung Rp 9,558,050.00
46 G.04.46 1 unit Pekerjaan partisi PR38 unit Hitung Rp 13,262,500.00
47 G.04.47 1 paket Pintu dan Jendela Partisi PR39 paket Hitung Rp 9,239,700.00
48 G.04.48 1 unit Pekerjaan partisi PR39 unit Hitung Rp 13,658,000.00
49 G.04.49 1 paket Pintu dan Jendela Partisi PR40 paket Hitung Rp 9,558,050.00
50 G.04.50 1 unit Pekerjaan partisi PR40 unit Hitung Rp 12,972,950.00
51 G.04.51 1 unit Pekerjaan partisi PR41 unit Hitung Rp 3,085,350.00
52 G.04.52 1 unit Pekerjaan partisi PR42 unit Hitung Rp 4,051,950.00
53 G.04.53 1 unit Pekerjaan partisi PR43 unit Hitung Rp 4,372,650.00
54 G.04.54 1 paket Pintu dan Jendela Partisi PR44 paket Hitung Rp 9,554,000.00
55 G.04.55 1 unit Pekerjaan partisi PR44 unit Hitung Rp 13,257,600.00
56 G.04.56 1 paket Pintu dan Jendela Partisi PR45 paket Hitung Rp 9,558,050.00
57 G.04.57 1 unit Pekerjaan partisi PR45 unit Hitung Rp 13,633,700.00
58 G.04.58 1 paket Pintu dan Jendela Partisi PR46 paket Hitung Rp 9,558,050.00
59 G.04.59 1 unit Pekerjaan partisi PR46 unit Hitung Rp 12,892,350.00
60 G.04.60 1 unit Pekerjaan partisi PR47 unit Hitung Rp 3,352,000.00
61 G.04.61 1 paket Pintu dan Jendela Partisi PR48 paket Hitung Rp 11,268,950.00
62 G.04.62 1 unit Pekerjaan partisi PR48 unit Hitung Rp 14,589,550.00
63 G.04.63 1 paket Pintu dan Jendela Partisi PR49 paket Hitung Rp 13,475,400.00
64 G.04.64 1 unit Pekerjaan partisi PR49 unit Hitung Rp 16,374,150.00
65 G.04.65 1 paket Pintu dan Jendela Partisi PR50 paket Hitung Rp 13,109,650.00
66 G.04.66 1 unit Pekerjaan partisi PR50 unit Hitung Rp 17,286,850.00
67 G.04.67 1 paket Pintu dan Jendela Partisi PR51 paket Hitung Rp 9,426,700.00
68 G.04.68 1 unit Pekerjaan partisi PR51 unit Hitung Rp 11,889,400.00
69 G.04.69 1 paket Pintu dan Jendela Partisi PR52 paket Hitung Rp 13,335,600.00
70 G.04.70 1 unit Pekerjaan partisi PR52 unit Hitung Rp 16,012,900.00
71 G.04.71 1 paket Pintu dan Jendela Partisi PR53 paket Hitung Rp 6,557,200.00
72 G.04.72 1 unit Pekerjaan partisi PR53 unit Hitung Rp 9,358,950.00
73 G.04.73 1 paket Pintu dan Jendela Partisi PR54 paket Hitung Rp 17,511,850.00
74 G.04.74 1 unit Pekerjaan partisi PR54 unit Hitung Rp 20,655,250.00
75 G.04.75 1 unit Partisi kaca PK01 unit Hitung Rp 28,982,400.00
76 G.04.76 1 unit Partisi kaca PK02 unit Hitung Rp 26,579,400.00
77 G.04.77 1 unit Partisi kaca PK03 unit Hitung Rp 28,303,900.00

G.05 Gedung Kedokteran


1 G.05.01 1 unit Pekerjaan Partisi PR01 unit Hitung Rp 3,823,650.00
2 G.05.01 1 unit Pekerjaan Partisi PR01 unit Hitung Rp 3,722,500.00
3 G.05.01 1 unit Pekerjaan Partisi PR01 unit Hitung Rp 3,584,250.00
4 G.05.01 1 unit Pekerjaan Partisi PR01 unit Hitung Rp 10,599,750.00
5 G.05.01 1 unit Pekerjaan Partisi PR01 unit Hitung Rp 3,339,600.00
6 G.05.01 1 unit Pekerjaan Partisi PR01 unit Hitung Rp 5,377,100.00
7 G.05.01 1 unit Pekerjaan Partisi PR01 unit Hitung Rp 5,123,650.00
8 G.05.01 1 unit Pekerjaan Partisi PR01 unit Hitung Rp 6,542,350.00
9 G.05.01 1 unit Pekerjaan Partisi PR01 unit Hitung Rp 7,092,350.00

G.06 Gedung Research and Data Center


1 G.06.01 1 unit Pekerjaan partisi PR01 unit Hitung Rp 3,851,300.00
2 G.06.02 1 unit Pekerjaan partisi PR02 unit Hitung Rp 5,919,600.00
3 G.06.03 1 unit Pekerjaan partisi PR03 unit Hitung Rp 3,172,900.00
4 G.06.04 1 unit Pekerjaan partisi PR04 unit Hitung Rp 4,470,650.00
5 G.06.05 1 unit Pekerjaan partisi PR05 unit Hitung Rp 3,972,500.00
6 G.06.06 1 unit Pekerjaan partisi PR06 unit Hitung Rp 8,007,850.00
7 G.06.07 1 unit Pekerjaan partisi PR07 unit Hitung Rp 2,960,400.00
8 G.06.08 1 unit Pekerjaan partisi PR08 unit Hitung Rp 7,395,700.00
9 G.06.09 1 unit Pekerjaan partisi PR09 unit Hitung Rp 4,598,450.00

Daftar Harga Upah dan Bahan 199


No.A8A8:H599 ITEM PEKERJAAN SAT KODE ANALISA HARGA SATUAN

10 G.06.10 1 unit Pekerjaan partisi PR10 unit Hitung Rp 2,768,400.00


11 G.06.11 1 unit Pekerjaan partisi PR11 unit Hitung Rp 3,435,350.00
12 G.06.12 1 unit Pekerjaan partisi PR12 unit Hitung Rp 2,326,800.00
13 G.06.13 1 unit Pekerjaan partisi PR13 unit Hitung Rp 6,690,350.00
14 G.06.14 1 unit Pekerjaan partisi PR14 unit Hitung Rp 2,794,400.00
15 G.06.15 1 unit Pekerjaan partisi PR15 unit Hitung Rp 3,208,250.00
16 G.06.16 1 unit Pekerjaan partisi PR16 unit Hitung Rp 1,578,200.00
17 G.06.17 1 unit Pekerjaan partisi PR17 unit Hitung Rp 4,564,350.00
18 G.06.18 1 unit Pekerjaan partisi PR18 unit Hitung Rp 2,827,300.00
19 G.06.19 1 unit Pekerjaan partisi PR19 unit Hitung Rp 3,051,300.00
20 G.06.20 1 unit Pekerjaan partisi PR20 unit Hitung Rp 5,578,550.00
21 G.06.21 1 unit Pekerjaan partisi PR21 unit Hitung Rp 2,826,400.00
22 G.06.22 1 unit Pekerjaan partisi PR22 unit Hitung Rp 7,595,500.00
23 G.06.23 1 unit Pekerjaan partisi PR23 unit Hitung Rp 7,819,500.00
24 G.06.24 1 unit Pekerjaan partisi PR24 unit Hitung Rp 2,955,300.00
25 G.06.25 1 unit Pekerjaan partisi PR25 unit Hitung Rp 5,130,500.00
26 G.06.26 1 unit Pekerjaan partisi PR26 unit Hitung Rp 15,667,050.00
27 G.06.27 1 unit Pekerjaan partisi PR27 unit Hitung Rp 5,516,250.00
28 G.06.28 1 unit Pekerjaan partisi PR28 unit Hitung Rp 4,875,400.00
29 G.06.29 1 unit Pekerjaan partisi PR29 unit Hitung Rp 3,162,000.00
30 G.06.30 1 unit Pekerjaan partisi PR30 unit Hitung Rp 3,083,300.00

H PEKERJAAN PLAFON
1 H.01 1 m' Pekerjaan list plafon m' H.01 Rp 9,650.00
2 H.02 1 m2 Plafond gypsum, tebal 9 mm + rangka metal furring m2 H.02 Rp 118,150.00
3 H.05 1 m2 Plafond Akustik, tebal 12 mm + rangka metal furring m2 H.05 Rp 208,750.00
4 H.03 1 m2 Plafond drop ceiling gypsum, tebal 9 mm + rangka metal furring m2 H.03 Rp 219,800.00
5 H.05 1 m2 Plafond Akustik, tebal 12 mm + rangka metal furring m2 H.05 Rp 349,750.00
6 H.04 1 m2 GRC board, tebal 4 mm metal furring frame m2 H.04 Rp 113,300.00
7 H.08 1 m2 Pasangan multiplek 18 mm finish HPL m2 Hitung Rp 271,750.00
8 H.09 1 m2 Pasangan multiplek 18 mm m2 Hitung Rp 171,900.00
9 H.10 1 m2 Multiplek 18mm Finishing Plat Pervorated m2 Hitung Rp 1,728,250.00
10 H.11 1 m2 Pasangan multiplek 18 mm dan 9 mm m2 Hitung Rp 205,900.00
11 H.12 1 m2 Pasangan finish HPL m2 Hitung Rp 134,400.00

I PEKERJAAN FINISHING LANTAI DAN DINDING


1 I.01 1 m2 Pekerjaan lantai homogeneous tile, uk. 600 x 600 mm (unpolished) m2 Hitung Rp 289,800.00
2 I.02 1 m2 Pekerjaan lantai homogeneous tile, uk. 600 x 600 mm (unpolish) m2 Hitung Rp 277,750.00
3 I.03 1 m2 Pekerjaan lantai homogeneous tile, uk. 300 x 600 mm (unpolished) m2 Hitung Rp 289,800.00
4 I.04 1 m2 Pekerjaan lantai homogeneous tile, uk. 600 x 600 (polished) - Tangga m2 Hitung Rp 292,800.00
5 I.05 1 m2 Pekerjaan lantai homogeneous tile, uk. 300 x 600 mm (unpolished) - Toilet m2 Hitung Rp 277,750.00
6 I.06 1 m2 Pekerjaan dinding homogeneous tile, uk. 300 x 600 mm (polished) - Toilet m2 Hitung Rp 328,250.00
7 I.07 1 m2 Pekerjaan dinding travertine with hole, uk. 600 x 1200 mm (polish) - Jamb lift m2 Hitung Rp 1,703,100.00
8 I.08 1 m' Pemasangan stepnosing, uk. 80 x 600 mm m' A. 4.4.3.39 (a) Rp 74,550.00
9 I.09 1 m2 Pemasangan keramik, uk. 300 x 300 mm m2 A. 4.4.3.38. Rp 182,250.00
10 I.10 1 m2 Pemasangan Keramik, uk. 400 x 400 mm m2 Hitung Rp 286,450.00
11 I.11 1 m' Plint conwood 100 x 3050 mm m' A. 4.4.3.38c. Rp 50,100.00
12 I.12 1 m' Plint homogeneous tile, uk. 100 x 600 mm (Polish) m' A. 4.4.3.39. Rp 63,550.00
13 I.13 1 m2 Granit slab custom tebal 18 mm untuk finishing meja beton m2 A. 4.4.3.40. Rp 2,190,950.00
14 I.14.01 1 m2 Granit slab custom, tebal 18 mm m2 A. 4.4.3.41. Rp 825,250.00
15 I.14.02 1 m2 Granit Custom 28mm m2 Hitung Rp 1,191,700.00
16 I.15 1 m2 jump lift plat stainless steel tebal 1.2 mm dengan rangka Hollow stainless 40 x 40 2 m2 A. 4.4.3.42. Rp 315,750.00
17 I.16 1 m2 Pasangan marmer 600 x 600 mm area tangga putar m2 A. 4.4.3.43. Rp 1,069,150.00
18 I.17 1 m2 Vynil 1000x1000 mm m2 A. 4.4.3.44. Rp 526,900.00
19 I.18 1 m2 Karpet tile 500x500 mm, tebal 6.5 mm m2 A. 4.4.3.45. Rp 625,000.00
20 I.19 1 m2 Raised floor HPL, tebal 35 mm 600 x 600 mm + pedestal 150 mm m2 A. 4.4.3.46. Rp 1,619,600.00
21 I.20 1 m2 Kombinasi homogeneous tile 600 x 600 mm (polished) dan Homogeneous tile border m2 A. 4.4.3.38. Rp 347,750.00
22 I.21 1 m2 Pekerjaan Homogeneous tile border polished 150x600 mm m2 A. 4.4.3.38. Rp 347,750.00
23 I.22 1 m2 Grass block m2 Hitung Rp 284,000.00
24 I.23 1 m2 Paving block K-300, tebal 8 cm m2 Hitung Rp 191,350.00
25 I.24 1 m2 Paving block K-300, tebal 6 cm (pedestrian) m2 Hitung Rp 172,100.00
26 I.25 1 m2 Paving block K-400, tebal 8 cm m2 Hitung Rp 203,400.00
27 I.26 1 m' Pas. Pasangan kansteen m' Hitung Rp 153,150.00
28 I.27 1 m² Pasangan batu alam andesit 300 x 600 m² Hitung Rp 246,950.00
29 I.28 1 m2 Pasangan Slimstone tebal 2 mm m2 Hitung Rp 578,750.00
30 I.29 1 m2 Cubicle toilet m2 Hitung Rp 1,961,150.00

J PENGECATAN
1 J.01 1 m2 Pekerjaan cat baja m2 Hitung Rp 28,700.00
2 J.02 1 m2 Cat dinding interior m2 Hitung Rp 26,150.00
3 J.03 1 m2 Cat dinding eksterior m2 Hitung Rp 39,550.00
4 J.04 1 m2 Pekerjaan cat plafond m2 Hitung Rp 22,950.00
5 J.05 1 m2 Waterproofing coating plat atap (terpasang) m2 Hitung Rp 137,500.00
6 J.06 1 m2 Waterproofing coating kamar mandi (terpasang) m2 Hitung Rp 137,500.00
7 J.07 1 m2 Waterproofing dinding beton m2 Hitung Rp 148,950.00
8 J.08 1 m² Pekerjaan cat melamin m² Hitung Rp 85,650.00
9 J.11 1 m2 Pasangan cat epoxy (terpasang) m2 Hitung Rp 252,100.00

Daftar Harga Upah dan Bahan 200


No.A8A8:H599 ITEM PEKERJAAN SAT KODE ANALISA HARGA SATUAN

K PEKERJAAN RAILING
1 K.02 1 m' Railing stainless steel m' Hitung Rp 527,089.29
2 K.03 1 m' Railing stainless steel m' Hitung Rp 528,705.36
3 K.04 1 m' Railing type 06, Terrace trap m' Hitung Rp 1,001,153.85
4 K.05 1 m' Maintenance Stairs m' Hitung Rp 630,596.39
5 K.06 1 m' Handrail selasar m' Hitung Rp 650,148.15
6 K.07 1 m' Tangga maintenance GWT m' Hitung Rp 500,400.00

L PEKERJAAN MEKANIKAL
L.00 Pekerjaan Pipa Galvanis
1 L.00.01 1 m' Pipa GIP Ø 1-1/2" m' Hitung Rp 175,791.16
2 L.00.03 1 m' Pipa GIP Ø 2" m' Hitung Rp 227,919.31
3 L.00.04 1 m' Pipa GIP Ø 3" m' Hitung Rp 354,165.73

L.01 Pekerjaan Pipa PPR PN-16


1 L.01.01 1m' Pipa PPR PN-16 dia 40 mm Pipa Hitung Rp 139,400.00
2 L.01.02 1m' Pipa PPR PN-16 dia 32 mm Pipa Hitung Rp 99,200.00
3 L.01.03 1m' Pipa PPR PN-16 dia 20 mm Pipa Hitung Rp 58,550.00

L.02 Pekerjaan Pipa PVC AW


1 L.02.02 1m' Pipa PVC AW Ø 6" Pipa Hitung Rp 345,850.00
2 L.02.03 1m' Pipa PVC AW Ø 5" Pipa Hitung Rp 255,950.00
3 L.02.04 1m' Pipa PVC AW Ø 4" Pipa Hitung Rp 173,700.00
4 L.02.05 1m' Pipa PVC AW Ø 3" Pipa Hitung Rp 117,850.00
5 L.02.06 1m' Pipa PVC AW Ø 2 1/2" Pipa Hitung Rp 93,200.00
6 L.02.07 1m' Pipa PVC AW Ø 2" Pipa Hitung Rp 63,350.00
7 L.02.08 1m' Pipa PVC AW Ø 1 1/2" Pipa Hitung Rp 54,300.00
8 L.02.09 1m' Pipa PVC AW Ø 1 1/4" Pipa Hitung Rp 50,100.00
9 L.02.10 1m' Pipa PVC AW Ø 1" Pipa Hitung Rp 40,800.00
10 L.02.11 1m' Pipa PVC AW Ø 3/4" Pipa Hitung Rp 28,400.00
11 L.02.12 1m' Pipa PVC AW Ø 1/2" Pipa Hitung Rp 24,800.00

L.03 Pekerjaan Pipa PVC D


1 L.03.01 1m' Pipa PVC D Ø 2" Pipa Hitung Rp 47,600.00
2 L.03.02 1m' Pipa PVC D Ø 1 1/2" Pipa Hitung Rp 41,950.00

L.04 Valve dan Fitting Air Bersih


1 L.04.01 1 bh Gate valve dia 3/4" bh Hitung Rp 252,600.00
2 L.04.02 1 bh Gate valve dia 1" bh Hitung Rp 342,700.00
3 L.04.03 1 bh Gate valve dia 1-1/4" bh Hitung Rp 469,900.00
4 L.04.04 1 bh Gate valve dia 1-1/2" bh Hitung Rp 587,850.00
5 L.04.05 1 bh Gate valve dia 2" bh Hitung Rp 874,200.00
6 L.04.06 1 bh Foot valve Ø 2" bh Hitung Rp 3,662,909.69
7 L.04.07 1 bh Foot valve Ø 3" bh Hitung Rp 4,711,402.79

L.05 Peralatan Saniter


1 L.05.01 1 unit Roofdrain unit Hitung Rp 257,150.00
2 L.05.02 1 unit Kran Ø 1/2" unit Hitung Rp 514,700.00
3 L.05.03 1 bh floordrain (smart drain) bh Hitung Rp 407,850.00
4 L.05.04 1 set Kloset duduk untuk difable set Hitung Rp 3,486,600.00
5 L.05.05 1 set Kloset duduk set Hitung Rp 3,218,650.00
6 L.05.06 1 Pcs Jet washer Pcs Hitung Rp 237,100.00
7 L.05.07 1 set Urinoir set Hitung Rp 2,886,300.00
8 L.05.08 1 unit Wastafel WC + kran + kaca (Tipe 1) unit Hitung Rp 3,508,750.00
9 L.05.09 1 unit Wastafel wall + kran + kaca (Tipe 2) unit Hitung Rp 3,508,750.00
10 L.05.10 1 unit Pegangan stainless stel ( toilet difable) unit Hitung Rp 566,300.00
11 L.05.11 1 set Kloset jongkok set Hitung Rp 881,100.00
12 L.05.12 1 unit Kitchen zink 2 lubang unit Hitung Rp 1,657,000.00
13 L.05.13 1 unit Kitchen zink 1 lubang unit Hitung Rp 1,125,250.00
14 L.05.14 1 unit Kran zink Ø 1/2" unit Hitung Rp 1,176,000.00
15 L.05.15 1 unit Shower Emergency unit Hitung Rp 21,678,200.00
16 L.05.16 1 unit Eye Wash unit Hitung Rp 9,043,350.00
17 L.05.17 1 unit Shower unit Hitung Rp 2,871,950.00
18 L.05.18 1 unit Scrub up 1 kran unit Hitung
19 L.05.19 1 unit Scrub up 2 kran unit Hitung
20 L.05.20 1 bh Clean out dia 2" bh Hitung Rp 175,400.00
21 L.05.21 1 bh Clean out dia 3" bh Hitung Rp 220,750.00
22 L.05.22 1 bh Clean out dia 4" bh Hitung Rp 253,950.00
23 L.05.23 1 bh Floor clean out dia 3" bh Hitung Rp 220,750.00
24 L.05.24 1 bh Floor clean out dia 2" bh Hitung Rp 175,400.00
25 L.05.25 1 unit Zink laboratory (Bak Cuci Meja Beton) 2 lubang unit Hitung Rp 1,503,850.00
26 L.05.26 1 unit Zink laboratory (Bak Cuci Meja Beton) 1 lubang unit Hitung
27 L.05.27 1m2 Lemari Asam Exterior Ukuran (WDH) 121.92 x 91.44 x 226.06 cm Lemari Hitung

L.06 Pekerjaan Rooftank, Sumur dan Pompa


1 L.06.01 1 unit Sumur peresapan dengan tutup tidak berlubang unit Hitung
2 L.06.02 1 unit Sumur peresapan dengan tutup berlubang unit Hitung

Daftar Harga Upah dan Bahan 201


No.A8A8:H599 ITEM PEKERJAAN SAT KODE ANALISA HARGA SATUAN

3 L.06.03 1 unit Sumur peresapan dengan tutup tidak berlubang unit Hitung
4 L.06.04 1 unit Sumur bak penghancur unit Hitung
5 L.06.05 1 unit pompa transfer unit Hitung Rp 18,144,350.00
6 L.06.06 1 unit Transfer Pump Control Panel unit Hitung Rp 13,043,100.00
7 L.06.07 1 paket booster pump (2 units) paket Hitung Rp 116,397,400.00
8 L.06.08 1 paket booster pump (2 units) paket Hitung Rp 125,924,100.00
9 L.06.09 1 unit pompa transfer (kedokteran) unit Hitung Rp 22,368,000.00
10 L.06.10 1 unit pompa booster (kedokteran) unit Hitung Rp 118,212,000.00
11 L.06.13 1 unit of Sumbsersible Pump Control Panel deep well unit Hitung
12 L.06.14 1 unit Pompa Deep well unit Hitung
13 L.06.15 1 unit of Rooftank 1500L unit Hitung Rp 4,990,750.00
14 L.06.16 1 unit of Rooftank 2000L unit Hitung Rp 10,044,700.00
15 L.06.17 1 unit of Rooftank 3100 L unit Hitung Rp 13,456,100.00
16 L.06.18 1 bh water level control (otomatis) bh Hitung Rp 184,500.00

L.07 Pekerjaan Saluran


1 L.07.01 1 m' Saluran U-ditch 300 x 500 mm m' Hitung Rp 607,625.00
2 L.07.02 1 m' Saluran U-ditch 500 x 700 mm m' Hitung Rp 736,458.33
3 L.07.03 1 m' Tutup Saluran U-ditch 500 x 700 mm m' Hitung Rp 348,416.67
4 L.07.04 1 m' Tutup Saluran U-ditch 300 x 500 mm m' Hitung Rp 201,916.67
5 L.07.05 1 m' Saluran U-ditch 800 x 800 mm m' Hitung Rp 1,386,041.67
6 L.07.06 1 m' Plat beton penutup saluran keliling bangunan tebal 120 mm m' Hitung Rp 463,319.30
7 L.07.07 1 m' Plat beton penutup saluran keliling bangunan tebal 100 mm m' Hitung Rp 355,500.00
8 L.07.08 1 unit Sumpit air bekas unit Hitung Rp 29,160,654.34
9 L.07.09 1 unit Sumpit air hujan unit Hitung Rp 14,656,697.72
10 L.07.11 1 m' Penutup saluran drainse - Grill galvanis grating m' Hitung Rp 884,084.85
11 L.07.12 1 m' Penutup saluran drainse - Grill besi siku 50x50x5 mm m' Hitung Rp 1,144,125.00
12 L.07.13 1 m' Saluran dengan buis beton Ø 30 cm m' Hitung Rp 222,946.87

L.08 Pekerjaan Bak Penampung


1 L.08.01 1 unit Bak penampung kapasitas 20 m3 unit Hitung
2 L.08.02 1 unit Bak penampung kapasitas 15 m3 unit Hitung
3 L.08.03 1 unit Bak penampung kapasitas 10 m3 unit Hitung
4 L.08.04 1 unit Bak penampung kapasitas 21 m3 unit Hitung
5 L.08.05 1 unit Rumah Bio septic kap 30 unit Hitung
6 L.08.06 1 unit of Bio septic + House Kap 35 m3 unit Hitung Rp 229,609,673.00
7 L.08.07 1 unit of Bio septic + House Kap 15 m3 unit Hitung Rp 142,187,616.00
8 L.08.08 1 unit of Bio septic + House Kap 8 m3 unit Hitung Rp 90,961,536.00
9 L.08.09 1 unit of Bio septic + House Kap 5 m3 unit Hitung Rp 59,633,608.00
10 L.08.10 1 unit of Bio sistem 21m3 unit Hitung Rp 154,025,050.00
11 L.08.11 1 unit of Bio sistem 15m3 unit Hitung Rp 145,200,700.00

M PEKERJAAN ELEKTRIKAL
M.01 Pekerjaan Panel Daya Listrik
1 M.01.01 1 Unit Incoming Cubicle Unit Hitung Rp 57,964,000.00
2 M.01.02 1 Unit Out Going Cubicle Unit Hitung Rp 273,720,600.00
3 M.01.03 1 Unit Lightning Arrester Cubicle Unit Hitung Rp 42,891,550.00
4 M.01.04 1 Unit Grounding Panel Cubicle Unit Hitung Rp 30,305,900.00

M.02 Pengkabelan
M.02.01 Kabel NYY
1 M.02.01.01 1 m' NYY 4 x 16 mm² + BCC 16 mm² m' Hitung Rp 256,400.00
2 M.02.01.02 1 m' NYY 4 x 10 mm² + BCC 10 mm² m' Hitung Rp 178,750.00
3 M.02.01.03 1 m' NYY 4 x 35 mm2 m' Hitung
4 M.02.01.04 1 m' NYY 4 x 50 mm2 + BCC 35 m' Hitung Rp 584,500.00
5 M.02.01.06 1 m' NYY 4 x 50 mm2 m' Hitung
6 M.02.01.07 1 m' NYY 4 x 70 mm2 + BCC 35 m' Hitung Rp 764,200.00
7 M.02.01.09 1 m' NYY 4 x 16 mm² m' Hitung
8 M.02.01.10 1 m' NYY 4 x 95 mm2 + BCC 50 m' Hitung Rp 1,019,750.00
9 M.02.01.11 1 m' NYY 4 x 120 mm2 + BCC 50 m' Hitung Rp 1,229,600.00
10 M.02.01.12 1 m' NYY 8 x (1 x 240 mm2) + BCC 240 m' Hitung Rp 4,792,550.00
11 M.02.01.13 1 m' NYY 8 x (1 x 185 mm2) + BCC 185 m' Hitung Rp 3,694,850.00
12 M.02.01.14 1 m' NYY 4 x 150 mm2 + BCC 70 m' Hitung Rp 1,515,900.00
13 M.02.01.15 1 m' NYY 8 x (1 x 150 mm2) + BCC 150 m' Hitung Rp 3,050,150.00
14 M.02.01.17 1 m' NYY 3 x 4 m' Hitung Rp 86,100.00

M.02.02 Kabel NYM


16 M.02.01.18 1 m' NYM 3 x 2.5 mm2 m' Hitung Rp 66,750.00
17 M.02.01.20 1 m' NYY 2 x 2.5 mm2 m' Hitung Rp 65,900.00
18 M.02.01.21 1 m' NYY 4 x 25 mm² + BCC 25 mm² m' Hitung Rp 359,250.00
19 M.02.01.22 1 m' NYY 4 x 25 mm² m' Hitung
20 M.02.01.23 1 m' NYY 4 x 35 mm² + BCC 35 mm² m' Hitung Rp 465,400.00
21 M.02.01.24 1 m' NYY 4 x 35 mm² m' Hitung
22 M.02.01.25 1 m' NYY 4 x 6 mm² + BCC 6 mm² m' Hitung Rp 137,150.00
23 M.02.01.27 1 m' NYY 4 x 240 mm² + BCC 120 mm² m' Hitung Rp 2,468,450.00
24 M.02.01.28 1 m' NYY 4 x 4 mm² + BCC 4 mm² m' Hitung Rp 111,600.00
25 M.02.01.30 1 m' NYY 4 x 185 mm² + BCC 95 mm² m' Hitung Rp 1,890,150.00
26 M.02.01.32 1 m' NYY 4 x 2,5 mm² + BCC 2,5 mm² m' Hitung Rp 89,100.00
27 M.02.01.33 1 m' NYFGBY 4 x ( 4 x 95 mm²) m' Hitung Rp 3,690,550.00

Daftar Harga Upah dan Bahan 202


No.A8A8:H599 ITEM PEKERJAAN SAT KODE ANALISA HARGA SATUAN

28 M.02.01.34 1 m' Kabel NYY 12 x( 1 x 300 mm2) m' Hitung Rp 7,620,100.00

M.02.03 Kabel NYFGbY


30 M.02.01.35 1 m' Kabel NYFGbY 4 x (4 x 120 mm²) m' Hitung Rp 4,546,350.00
31 M.02.01.36 1 m' Kabel NYFGbY 4 x (4 x 150 mm²) m' Hitung Rp 5,563,400.00
32 M.02.01.38 1 m' Kabel NYFGbY 4 x 70 mm² m' Hitung Rp 712,550.00

M.02.04 Kabel NA2XSY


34 M.02.01.41 1 m' Kabel FRC 4 x 95 mm² m' Hitung
35 M.02.01.42 1 m' Kabel FRC 4 x 4 mm² m' Hitung Rp 121,850.00

M.02.05 Kabel AAACS


37 M.02.01.46 1 m' FRC 4 x 6 mm² + BCC 6 mm² m' Hitung
38 M.02.01.47 1 m' FRC 4 x 70 mm² + BCC 35 mm² m' Hitung
39 M.02.01.48 1 m' NYY 3 x 2.5 mm2 m' Hitung
40 M.02.01.49 1 m' Kabel NYFGbY 2 x (4 x 185 mm²) m' Hitung Rp 3,426,300.00

M.02.06 Kabel N2XSEFGBY


42 M.02.01.50 1 m' Kabel N2XSEYFGbY 3 x 240 mm2 m' Hitung Rp 2,613,400.00

M.02.07 Kabel FRC


44 M.02.01.51 1 m' FRC 4 x 50 mm² + BCC 35 mm² m' Hitung
45 M.02.01.52 1 m' FRC 4 x 70 mm² + BCC 35 mm² m' Hitung Rp 1,047,800.00
46 M.02.01.53 1 m' FRC 4 x 70 mm² m' Hitung

M.02.08 Kabel BCC


48 M.02.01.54 1 m' BCC 150 mm² m' Hitung
49 M.02.01.55 1 m' BCC 240 mm² m' Hitung

M.02.09 Kabel N2XSY


51 M.02.01.43 1 m1 Penarikan Kabel N2XSY 3 x (1 x 70 mm2) m1 Hitung Rp 951,750.00

M.03 Penerangan dan Stop Kontak


1 M.03.01 1 Titik instalasi penerangan Titik Hitung Rp 406,500.00
2 M.03.02 1 Titik instalasi stop kontak Titik Hitung Rp 639,150.00
3 M.03.03 1 Titik instalasi stop kontak Titik Hitung Rp 1,086,750.00
4 M.03.04 1 Titik instalasi Exhaust fan Titik Hitung Rp 282,150.00
5 M.03.05 1 bh LED Panel 600 x 600 mm 43 W 2600 lm 6500 K bh Hitung Rp 849,200.00
1 bh Downlight Slim Inbow LED 12 W 6000 K
6 M.03.06 bh Hitung Rp 256,000.00
7 M.03.07 1 bh Downlight Slim Inbow LED 6 W 6000 K bh Hitung Rp 168,000.00
8 M.03.08 1 bh Downlight Slim Outbow LED 12 W 6000 K bh Hitung Rp 216,600.00
9 M.03.09 1 m' LED Strip 3528 4.8 W/m 3000 K m' Hitung Rp 196,291.67
10 M.03.10 1 unit LED Strip 3528 4.8 W/m 3000 K panjang 19100 mm unit Hitung Rp 3,578,550.00
11 M.03.11 1 bh Kotak kontak lantai 200 W + outlet LAN bh Hitung Rp 628,100.00
12 M.03.12 1 bh Kotak kontak lantai 200 W bh Hitung Rp 517,250.00
13 M.03.13 1 bh Kotak kontak 3 phase bh Hitung Rp 250,800.00
14 M.03.14 1 bh Kotak kontak outbow 4 lubang bh Hitung Rp 366,800.00
15 M.03.15 1 bh Kotak kontak dinding, tunggal, 200 W bh Hitung Rp 56,200.00
16 M.03.16 1 unit Saklar tunggal unit Hitung Rp 62,850.00
17 M.03.17 1 bh Saklar ganda bh Hitung Rp 88,250.00
18 M.03.18 1 bh Saklar tukar tunggal bh Hitung Rp 67,300.00
19 M.03.19 1 bh Saklar tukar ganda bh Hitung Rp 99,800.00
20 M.03.20 1 bh Exhaust Fan Sirocco 10" 180 CMH 19 W bh Hitung Rp 937,100.00
21 M.03.21 1 bh Exhaust Fan Sirocco 12" 1152 CMH 38 W bh Hitung Rp 1,166,300.00
22 M.03.22 1 bh Fresh air grill 200 x 200 mm bh Hitung Rp 242,000.00
23 M.03.23 1 bh V-Shape TL Led T8 1200mm 2 x 18W bh Hitung Rp 590,650.00
24 M.03.24 1 bh LED Bulb 13 W Fitting tempel E27 bh Hitung Rp 157,900.00
25 M.03.26 1 bh LED 6 W Fitting tempel E27 6000K bh Hitung
26 M.03.27 1 bh Exhaust Fan Dinding Besi 2010 CMH 73 W bh Hitung Rp 942,950.00
27 M.03.28 1 Unit Lampu PJU LED 100 W + Sensor + Tiang , tinggi 9 m Unit Hitung Rp 21,131,450.00
28 M.03.29 1 Unit Lampu jalan LED 60 W + Sensor + Tiang , tinggi 7 m Unit Hitung Rp 19,316,150.00
29 M.03.30 1 set Pasang Angkur Base Plate (Setel & Las ) set Hitung

M.04 Pekerjaan Telepon


1 M.04.01 1 Titik Instalasi Telephone, Kabel UTP Cat 6 Titik Hitung Rp 394,200.00
2 M.04.02 1 unit Outlet Telephone unit Hitung Rp 273,650.00
3 M.04.03 1 unit IP Phone unit Hitung
4 M.04.05 1 unit IP PBX unit Hitung
5 M.04.06 1 bh Neogate bh Hitung
6 M.04.07 1 bh O2 Module bh Hitung
7 M.04.08 1 bh EX08 bh Hitung
8 M.04.09 1 bh PABX bh Hitung Rp 11,426,450.00

M.05 Pekerjaan LAN


1 M.05.01 1 Point of LAN Installation Point Hitung Rp 394,200.00
2 M.05.02 1 bh Outlet LAN bh Hitung Rp 273,650.00
3 M.05.03 1 bh Ceiling access point bh Hitung
4 M.05.04 1 unit Monitor 32" unit Hitung
5 M.05.06 1 unit Hardisk 2 TB unit Hitung

Daftar Harga Upah dan Bahan 203


No.A8A8:H599 ITEM PEKERJAAN SAT KODE ANALISA HARGA SATUAN

6 M.05.07 1 unit Closed Rack 32U unit Hitung


7 M.05.08 1 unit USB 1250 VA/220 Vac/50 Hz unit Hitung
8 M.05.10 1 unit Network Video Recorder (NVR) System, 24 channel unit Hitung
9 M.05.11 1 unit Walmount Rack 15U unit Hitung
10 M.05.12 1 unit Switch hub 48 port PoE unit Hitung
11 M.05.13 1 unit Patch panel 48 port unit Hitung
12 M.05.14 1 unit Switch hub 24 port PoE unit Hitung
13 M.05.15 1 unit Patch panel 24 port unit Hitung
14 M.05.16 1 unit Switch hub 16 port PoE unit Hitung
15 M.05.17 1 unit Patch panel 16 port unit Hitung
16 M.05.18 1 unit Optical terminal box unit Hitung
17 M.05.19 1 unit Pemasangan Modul transceiver SFP singlemode - 10GBASE-LR, SFP+ unit Hitung Rp 12,740,500.00
18 M.05.23 1 unit PC Server unit Hitung
19 M.05.24 1 m' Penarikan kabel fiber optic multi mode 12 core m' Hitung Rp 79,150.00
20 M.05.25 1 m' Penarikan kabel fiber optic single mode 24 core m' Hitung Rp 96,400.00
21 M.05.26 1 m' Penarikan kabel unshielded twisted pair (UTP) cat 6 m' Hitung Rp 49,300.00
22 M.05.27 1bh Floor outlet LAN RJ-45 Floor Hitung

M.06 Pekerjaan CCTV


1 M.06.01 1 titik Instalasi CCTV titik Hitung Rp 322,050.00
2 M.06.02 1 unit Dome Fixed IP Camera unit Hitung

M.07 Pekerjaan Tata Suara


1 M.07.01 1 Titik Instalasi Ceiling speaker Titik Hitung Rp 347,750.00
2 M.07.02 1 Titik Instalasi Attenuator Titik Hitung Rp 347,750.00
3 M.07.03 1 unit Sound terminal box unit Hitung Rp 862,900.00
4 M.07.04 1 bh Ceiling Speaker bh Hitung
5 M.07.05 1 bh Attenuator bh Hitung Rp 253,050.00
6 M.07.06 1 m' NYMHY 3x1,5mm m' Hitung Rp 48,500.00
7 M.07.07 1 bh Dynamic Microphone ZM-270 bh Hitung
8 M.07.08 1 unit CD Player CD-2011 R unit Hitung
9 M.07.09 1 set Rack cabinet set Hitung
10 M.07.10 1 bh Microphone Remote w/Keypad Zone Selector bh Hitung
11 M.07.11 1 unit Power amplifier extension 360 W unit Hitung
12 M.07.12 1 unit Battery backup 2x1000 VA unit Hitung
13 M.07.13 1 unit Power amplifier 360 W unit Hitung
14 M.07.14 1 bh Wall Speaker 6 W bh Hitung
15 M.07.15 1 unit 10 Zone speaker selector system unit Hitung

M.08 Pekerjaan Penangkal Petir


1 M.08.01 1 unit Air terminal Kurn R-150 Early Streamer Emmission (ESE) technology unit Hitung Rp 10,230,450.00
2 M.08.02 1 m' Down conductor - Kabel NYY 1x70mm², dengan pipa PVC Ø 2" m' Hitung Rp 187,750.00
3 M.08.03 1 pcs Connecting Sleeve pcs Hitung Rp 465,500.00
4 M.08.04 1 m' Kabel konductor BC 70 mm² to gounding m' Hitung Rp 184,250.00
5 M.08.05 1 unit Bak kontrol, uk. 70x70x65 cm unit Hitung
6 M.08.06 1 set Grounding rod Ø 5/8 lengkap dengan clamp, coupler, driving stud dan drill head set Hitung

M.09 Pekerjaan Fire Alarm


1 M.09.01 1 titik Installation of MCFA titik Hitung Rp 3,645,260.22
2 M.09.02 1 titik Installation of detectors dan call point titik Hitung Rp 462,075.08
3 M.09.03 1 titik Installation of Multitone Strobe, Pressure Switch and Flow Switch titik Hitung Rp 579,198.45
4 M.09.04 1 titik Wiring and pairing Terminal Box with module titik Hitung Rp 564,758.18
5 M.09.05 1 titik Interlock of Lift and VAC Power work titik Hitung Rp 1,025,229.79
6 M.09.06 1 titik Pengkabelan Networking panel fire Alarm antar gedung titik Hitung Rp 1,025,229.79
7 M.09.07 1 unit Master Control Fire Alarm Panel unit Hitung
8 M.09.08 1 unit Network interface Card untuk Networking Antar Panel unit Hitung
9 M.09.09 1 unit Terminal Box unit Hitung Rp 1,263,486.90
10 M.09.10 1 unit Addressable Release Modul unit Hitung
11 M.09.11 1 unit Addressable Alarm Signal Module unit Hitung
12 M.09.12 1 unit Addressable Monitor Module unit Hitung
13 M.09.13 1 unit Addressable Relay Module unit Hitung
14 M.09.14 1 unit Addressable Photoelectric Smoke Detector complete with base unit Hitung
15 M.09.15 1 unit Addressable Heat Detector lengkap dengan base unit Hitung
16 M.09.16 1 unit Addressable Manual Call spot complete with back box unit Hitung
17 M.09.17 1 unit Maintenance Switch lengkap dengan back box unit Hitung
18 M.09.18 1 unit Manual Realease Station lengkap dengan back box unit Hitung
19 M.09.19 1 unit Alarm Bell unit Hitung
20 M.09.20 1 unit Multitone strobe complete with back box unit Hitung
21 M.09.21 1 unit Evacuate Sign Lamp unit Hitung
22 M.09.22 1 unit Gas Discharge sign Lamp unit Hitung

M.11 Valve Hydrant


1 M.11.01 1 unit Check Valve 4", unit Hitung
2 M.11.02 1 unit Butterfly Valve 6", wafer type, unit Hitung
3 M.11.03 1 unit Butterfly Valve 4", unit Hitung Rp 4,745,709.59
4 M.11.04 1 unit Butterfly Valve 2", unit Hitung
5 M.11.05 1 unit Test & Drain Valve 1", unit Hitung Rp 3,826,889.64
6 M.11.06 1 unit Flow Switch 4", unit Hitung Rp 2,694,636.42
7 M.11.07 1 unit Pressure Gauge 300 psig unit Hitung Rp 522,080.34

Daftar Harga Upah dan Bahan 204


No.A8A8:H599 ITEM PEKERJAAN SAT KODE ANALISA HARGA SATUAN

8 M.11.08 1 unit Ball Valve 1" unit Hitung Rp 679,013.61


9 M.11.10 1 unit Flexible Joint 4" unit Hitung
10 M.11.11 1 unit Flexible Joint 2" unit Hitung
11 M.11.12 1 unit Flow Meter 4" unit Hitung
12 M.11.14 1 unit Pressure Relief Valve 4", unit Hitung
13 M.11.15 1 unit Air Vent Valve 1" unit Hitung Rp 1,947,976.49
14 M.11.16 1 unit Pressure Switch, unit Hitung
15 M.11.17 1 unit Check Valve 2", Flange, unit Hitung
16 M.11.18 1 unit Strainer 6", Flange, unit Hitung
17 M.11.18 1 unit Strainer 6", Flange, unit Hitung
18 M.11.20 1 unit Alarm Check Valve 4", unit Hitung Rp 24,576,210.67

M.12 Instalasi Pipa Hydrant - Pipa Black Steel Sch. 40 ASTM A53
1 M.12.01 1 m' Pipa Black Steel Sch. 40 ASTM A53, Size : 6" m' Hitung
2 M.12.02 1 m' Pipa Black Steel Sch. 40 ASTM A53, Size : 4" m' M.12.02 Rp 588,739.04
3 M.12.03 1 m' Pipa Black Steel Sch. 40 ASTM A53, Size : 3" m' M.12.03
4 M.12.04 1 m' Pipa Black Steel Sch. 40 ASTM A53, Size : 2" m' M.12.04
5 M.12.05 1 m' Pipa Black Steel Sch. 40 ASTM A53, Size : 2-1/2" m' M.12.05 Rp 326,033.25
6 M.12.06 1 m' Pipa Black Steel Sch. 40 ASTM A53, Size : 1-1/2" m' M.12.06 Rp 161,406.94
7 M.12.08 1 m' Pipa Black Steel Sch. 40 ASTM A53, Size : 1" m' M.12.08 Rp 101,443.49
8 M.12.09 1 m' Pipa Black Steel Sch. 40 ASTM A53, Size : 1/2" m' M.12.09

M.13 Fitting Pipa Hydrant Sch. 40 ASTM A53


1 M.13.01 1 bh Elbow 90 deg. Sch. 40, Size : 6" bh Hitung
2 M.13.02 1 bh Elbow 90 deg. Sch. 40, Size : 4" bh Hitung Rp 354,590.61
3 M.13.03 1 bh Elbow 90 deg. Sch. 40, Size : 3" bh Hitung
4 M.13.04 1 bh Elbow 90 deg. Sch. 40, Size : 2-1/2" bh Hitung Rp 181,174.03
5 M.13.05 1 bh Elbow 90 deg. Sch. 40, Size : 2" bh Hitung
6 M.13.06 1 bh Elbow 90 deg. Sch. 40, Size : 1-1/2" bh Hitung Rp 64,807.76
7 M.13.08 1 bh Elbow 90 deg. Sch. 40, Size : 1" bh Hitung Rp 38,907.03
8 M.13.10 1 bh Reducer Sch. 40, Size : 1-1/4" x 1/2" bh Hitung
9 M.13.11 1 bh Reducer Sch. 40, Size : 1" x 1/2" bh Hitung Rp 45,405.66
10 M.13.12 1 bh Reducer Sch. 40, Size : 2" x 1" bh Hitung
11 M.13.13 1 bh Reducer Sch. 40, Size : 4" x 2-1/2" bh Hitung Rp 607,390.82
12 M.13.14 1 bh Reducer Sch. 40, Size : 3" x 2" bh Hitung
13 M.13.15 1 bh Reducer Sch. 40, Size : 6" x 4" bh Hitung
14 M.13.16 1 bh Tee Sch. 40, Size : 4" bh Hitung Rp 591,506.41
15 M.13.17 1 bh Tee Sch. 40, Size : 3" bh Hitung
16 M.13.18 1 bh Tee Sch. 40, Size : 2" bh Hitung
17 M.13.20 1 bh Tee Sch 40, Size : 1" bh Hitung Rp 79,854.84
18 M.13.22 1 bh Tee Reduce Sch. 40, Size : 1-1/4" x 1/2" bh Hitung
19 M.13.25 1 bh Tee Reduce Sch. 40, Size : 1-1/2" x 1" bh Hitung Rp 143,813.97
20 M.13.26 1 bh Tee Reduce Sch. 40, Size : 1" x 1/2" bh Hitung
21 M.13.27 1 bh Tee Reduce Sch. 40, Size : 6" x 4" bh Hitung
22 M.13.28 1 bh Mechanical Tee Reducer Sch. 40, Size : 4" x 1-1/4" bh Hitung Rp 485,580.21
23 M.13.29 1 bh Mechanical Tee Reducer Sch. 40, Size : 4" x 1" bh Hitung Rp 468,148.83
24 M.13.30 1 bh Grooved Coupling 4" bh Hitung Rp 391,618.45
25 M.13.31 1 bh Blind Flange 4" ANSI 150 c/w gasket bh Hitung Rp 537,253.98
26 M.13.32 1 bh Flange 4" ANSI 150 c/w gasket bh Hitung Rp 391,021.81

M.14 Fire Extinguisher


1 M.14.01 1 bh ABC Dry Chemical Fire Extinguisher Cap. 6kg bh Hitung Rp 1,088,718.84

M.17 Pekerjaan Kabel Tray


1 M.17.01 1 m' Kabel tray 400 mm x 100 mm m' Hitung Rp 420,450.00
2 M.17.02 1 m' Kabel tray 300 mm x 100 mm m' Hitung Rp 371,850.00
3 M.17.03 1 m' Kabel tray 200 mm x 100 mm m' Hitung Rp 322,400.00
4 M.17.04 1 bh TeeTray 400 mm x 100 mm bh Hitung Rp 507,250.00
5 M.17.05 1 bh TeeTray 300 mm x 100 mm bh Hitung Rp 486,550.00
6 M.17.06 1 bh TeeTray 200 mm x 100 mm bh Hitung Rp 428,100.00
7 M.17.07 1 bh El Bow Tray 400 mm x 100 mm bh Hitung Rp 471,250.00
8 M.17.08 1 bh El Bow Tray 300 mm x 100 mm bh Hitung Rp 441,550.00
9 M.17.09 1 bh El Bow Tray 200 mm x 100 mm bh Hitung Rp 383,100.00
10 M.17.10 1 m' Kabel ladder 400 mm x 100 mm m' Hitung Rp 317,000.00
11 M.17.11 1 m' Kabel ladder 300 mm x 100 mm m' Hitung Rp 307,100.00
12 M.17.12 1 m' Kabel ladder 200 mm x 100 mm m' Hitung Rp 296,300.00
13 M.17.13 1 m' Kabel tray 500 mm x 100 mm m' Hitung Rp 469,900.00
14 M.17.14 1 bh El Bow Tray 500 mm x 100 mm bh Hitung Rp 492,850.00
15 M.17.15 1 bh TeeTray 500 mm x 100 mm bh Hitung Rp 570,200.00
16 M.17.16 1 m' Kabel ladder 500 mm x 100 mm m' Hitung Rp 359,300.00

M.18 Pekerjaan Tata Udara


M.18.01 Instalasi kabel Power Tata Udara
1 M.18.01.01 1 m' Instalasi Power AC In Door Unit m' Hitung Rp 30,350.00
2 M.18.01.02 1 m' Instalasi Power AC Outdoor Unit m' Hitung Rp 172,700.00
3 M.18.01.03 1 m' Instalasi Power AC Outdoor Unit m' Hitung Rp 257,200.00
4 M.18.01.04 1 titik Instalasi Power AC Outdoor Unit titik Hitung Rp 345,050.00
5 M.18.01.05 1 m' Instalasi Power AC Outdoor Unit m' Hitung Rp 470,100.00
6 M.18.01.06 1 m' Penarikan kabel AWG 16 TSP m' Hitung

Daftar Harga Upah dan Bahan 205


No.A8A8:H599 ITEM PEKERJAAN SAT KODE ANALISA HARGA SATUAN

7 M.18.01.07 1 Titik Kontrol Kable AWG 18 Titik Hitung Rp 345,350.00

M.18.02 Peralatan Utama Tata udara


1 M.18.02.01 1 unit Indoor 4-Way Ceiling Cassette Cap. 48.100 BTU/h + Air Purifying Kit unit Hitung Rp 11,113,253.57
2 M.18.02.02 1 unit Indoor 4-Way Ceiling Cassette Cap. 42.00 BTU/h + Air Purifying Kit unit Hitung Rp 11,113,253.57
3 M.18.02.03 1 unit Indoor 4-Way Ceiling Cassette Cap. 36.200 BTU/h + Air Purifying Kit unit Hitung Rp 11,081,059.57
4 M.18.02.04 1 unit Indoor 4-Way Ceiling Cassette Cap. 28.000 BTU/h + Air Purifying Kit unit Hitung Rp 10,984,480.57
5 M.18.02.05 1 unit Indoor 4-Way Ceiling Cassette Cap. 24.200 BTU/h + Air Purifying Kit unit Hitung Rp 10,297,695.57
6 M.18.02.06 1 unit Indoor 4-Way Ceiling Cassette Cap. 19.100 BTU/h unit Hitung Rp 7,619,216.57
7 M.18.02.07 1 unit Indoor 4-Way Ceiling Cassette Cap. 15.400 BTU/h unit Hitung Rp 7,619,216.57
8 M.18.02.08 1 unit Indoor Wall Mounted Cap. 24.200 BTU/h unit Hitung Rp 7,072,154.89
9 M.18.02.09 1 unit Indoor Wall Mounted Cap. 19.100 BTU/h unit Hitung Rp 7,072,154.89
10 M.18.02.10 1 unit Indoor Wall Mounted Cap. 15.350 BTU/h unit Hitung Rp 6,331,714.89
11 M.18.02.12 1 unit Indoor Wall Mounted Cap. 9.600 BTU/h unit Hitung Rp 5,441,039.89
12 M.18.02.13 1 unit Indoor Wall Mounted Cap. 7.510 BTU/h unit Hitung Rp 5,204,957.89
13 M.18.02.14 1 unit Indoor Wall Mounted Cap. 5.460 BTU/h unit Hitung Rp 5,204,957.89
14 M.18.02.15 1 unit Indoor Ceiling Concealed Cap. 95.536 BTU/h unit Hitung Rp 16,226,335.29
15 M.18.02.16 1 unit Indoor Ceiling Concealed Cap. 76.400 BTU/h unit Hitung Rp 15,378,584.29
16 M.18.02.17 1 unit Indoor Ceiling Concealed Cap. 41.970 BTU/h unit Hitung Rp 8,613,360.29
17 M.18.02.18 1 unit Indoor Ceiling Concealed Cap. 36.170 BTU/h unit Hitung Rp 7,931,257.29
18 M.18.02.19 1 unit Indoor Ceiling Concealed Cap. 53.910 BTU/h unit Hitung Rp 9,004,359.29
19 M.18.02.21 1 unit Outdoor 745,300 BTU/h unit Hitung Rp 488,852,535.59
20 M.18.02.22 1 unit Outdoor 726,100 BTU/h unit Hitung Rp 507,969,619.59
21 M.18.02.23 1 unit Outdoor 707,000 BTU/h unit Hitung Rp 460,876,768.59
22 M.18.02.26 1 unit Outdoor 630.700 BTU/h unit Hitung Rp 436,713,731.59
23 M.18.02.27 1 unit Outdoor 611,400 BTU/h unit Hitung Rp 431,543,525.59
24 M.18.02.28 1 unit Outdoor 592,700 BTU/h unit Hitung Rp 429,041,052.59
25 M.18.02.29 1 unit Outdoor 573,200 BTU/h unit Hitung Rp 377,846,577.59
26 M.18.02.30 1 unit Outdoor 554,100 BTU/h unit Hitung Rp 363,858,693.59
27 M.18.02.31 1 unit Outdoor 535.100 BTU/h unit Hitung Rp 363,858,693.59
28 M.18.02.32 1 unit Outdoor 515.900 BTU/h unit Hitung Rp 363,858,693.59
29 M.18.02.34 1 unit Outdoor 458,600 BTU/h unit Hitung Rp 333,380,451.59
30 M.18.02.36 1 unit Outdoor 420,400 BTU/h unit Hitung Rp 224,876,967.59
31 M.18.02.37 1 unit Outdoor 401.400 BTU/h unit Hitung Rp 312,864,888.59
32 M.18.02.38 1 unit Outdoor 382,200 BTU/h unit Hitung Rp 252,852,734.59
33 M.18.02.40 1 unit Outdoor 343,900 BTU/h unit Hitung Rp 238,864,851.59
34 M.18.02.41 1 unit Outdoor 324,800 BTU/h unit Hitung Rp 238,864,851.59
35 M.18.02.42 1 unit Outdoor 305,700 BTU/h unit Hitung Rp 219,872,019.59
36 M.18.02.43 1 unit Outdoor 286,700 BTU/h unit Hitung
37 M.18.02.44 1 unit Outdoor 267,600 BTU/h unit Hitung Rp 209,531,609.59
38 M.18.02.45 1 unit Outdoor 248,500 BTU/h unit Hitung Rp 209,531,609.59
39 M.18.02.46 1 unit Outdoor 229,400 BTU/h unit Hitung
40 M.18.02.47 1 unit Outdoor 210,600 BTU/h unit Hitung Rp 127,965,129.59
41 M.18.02.48 1 unit Wall Mounted Inverter - ECO Cap. 9.200 BTU/h unit Hitung Rp 3,780,369.89
42 M.18.02.49 1 unit Wall Mounted Inverter - ECO Cap. 12.000 BTU/h unit Hitung Rp 5,395,421.89
43 M.18.02.50 1 unit Wall Mounted Inverter - ECO Cap. 18.000 BTU/h unit Hitung Rp 7,722,957.89

M.18.03 Aksesoris Tata udara


1 M.18.03.01 1 unit Y-Branch unit Hitung Rp 1,376,095.00
2 M.18.03.02 1 unit Outdoor Connection unit Hitung Rp 2,966,812.00
3 M.18.03.03 1 unit Standard Wired Remocon unit Hitung Rp 896,356.00
4 M.18.03.04 1 unit Wireless Remocon unit Hitung Rp 1,182,191.00
5 M.18.03.07a 1 unit ACP 5 unit Hitung Rp 49,500,260.00
6 M.18.03.08 1 unit UPS 2000 VA unit Hitung Rp 16,491,227.91
7 M.18.03.09 1 unit Box Panel 40 x 30 x 20 unit Hitung Rp 630,310.61
8 M.18.03.10 1 kg Reffrigerant R410 kg Hitung Rp 189,050.00
9 M.18.03.11 1 set Dudukan outdoor AC set Hitung Rp 1,876,200.00

M.18.04 Instalasi Ducting Tata Udara


1 M.18.04.01 1 bh Volume Damper bh Hitung Rp 234,200.00
2 M.18.04.02 1 bh Neck bh Hitung Rp 272,750.00
3 M.18.04.03 1 unit Flexible Duct unit Hitung Rp 181,850.00
4 M.18.04.04 1 bh Fresh Air Grill uk 100 x 100 bh Hitung Rp 126,050.00

M.18.05 Instalasi Pipa Reffrigerant


1 M.18.05.01 1 m' Pipa reffrigerant ASTM B280 Ø 6.35 mm m' Hitung Rp 59,650.00
2 M.18.05.02 1 m' Pipa reffrigerant ASTM B280 Ø 9.52 mm m' Hitung Rp 89,300.00
3 M.18.05.03 1 m' Pipa reffrigerant ASTM B280 Ø 12.7 mm m' Hitung Rp 112,000.00
4 M.18.05.04 1 m' Pipa reffrigerant ASTM B280 Ø 15.88 mm m' Hitung Rp 163,400.00
5 M.18.05.05 1 m' Pipa reffrigerant ASTM B280 Ø 19.05 mm m' Hitung Rp 184,050.00
6 M.18.05.06 1 m' Pipa reffrigerant ASTM B280 Ø 22.2 mm m' Hitung Rp 236,500.00
7 M.18.05.07 1 m' Pipa reffrigerant ASTM B280 Ø 25.4 mm m' Hitung Rp 297,800.00
8 M.18.05.08 1 m' Pipa reffrigerant ASTM B280 Ø 28.58 mm m' Hitung Rp 332,600.00
9 M.18.05.09 1 m' Pipa reffrigerant ASTM B280 Ø 31.8 mm m' Hitung Rp 369,100.00
10 M.18.05.10 1 m' Pipa reffrigerant ASTM B280 Ø 34.9 mm m' Hitung Rp 412,850.00
11 M.18.05.11 1 m' Pipa reffrigerant ASTM B280 Ø 38.1 mm m' Hitung Rp 476,700.00
12 M.18.05.12 1 m' Pipa reffrigerant ASTM B280 Ø 41.3 mm m' Hitung Rp 532,200.00
13 M.18.05.14 1 m' Pipa reffrigerant ASTM B280 Ø 53.98 mm m' Hitung Rp 1,609,400.00
14 M.18.05.15 1 m' Pipa reffrigerant ASTM B280 Ø44,5 mm m' Hitung

Daftar Harga Upah dan Bahan 206


No.A8A8:H599 ITEM PEKERJAAN SAT KODE ANALISA HARGA SATUAN

M.18.06 Instalasi Pipa Drain


1 M.18.06.01 1 m' Pipa Drain PVC AW Ø 3/4" m' Hitung Rp 50,550.00
2 M.18.06.02 1 m' Pipa Drain PVC AW Ø 1" m' Hitung Rp 63,350.00
3 M.18.06.03 1 m' Pipa Drain PVC AW Ø 1-1/4" m' Hitung Rp 80,100.00
4 M.18.06.04 1 m' Pipa Drain PVC AW Ø 1-1/2" m' Hitung Rp 87,150.00
5 M.18.06.05 1 m' Pipa Drain PVC AW Ø 2" m' Hitung Rp 103,550.00
6 M.18.06.06 1 m' Pipa Drain PVC AW Ø 2-1/2" m' Hitung Rp 138,950.00
7 M.18.06.07 1 m' Pipa Drain PVC AW Ø 75mm m' Hitung
8 M.18.06.08 1 m' Pipa Drain PVC AW Ø 3" m' Hitung Rp 190,300.00
9 M.18.06.09 1 m' Pipa Drain PVC AW Ø 90mm m' Hitung
10 M.18.06.10 1 m' Pipa Drain PVC AW Ø 4" m' Hitung Rp 316,200.00
11 M.18.06.11 1 m' Pipa Drain PVC AW Ø 5" m' Hitung Rp 447,300.00
12 M.18.06.12 1 m' Pipa Drain PVC AW Ø 6" m' Hitung Rp 586,750.00
13 M.18.06.13 1 m' Pipa Drain PVC AW Ø 8" m' Hitung Rp 901,650.00

M.19 Pekerjaan Proyektor


1 M.19.03 1 bh Projector Bracket bh Hitung Rp 1,867,750.00
2 M.19.04 1 unit Projector unit Hitung
3 M.19.05 1 unit Screen Projector unit Hitung

M.20 Pekerjaan Lift


1 M.20.01 1 unit Lift bangunan (3 lantai) unit Hitung Rp 640,974,700.00
2 M.20.02 1 unit Lift bangunan (4 lantai) unit Hitung Rp 664,800,450.00
3 M.20.03 1 unit Lift bangunan (2 lantai) unit Hitung Rp 617,169,550.00

M.21 Pekerjaan Water Heater


1 M.21.01 1 unit Water Heater kapasitas 150 Liter + Aksesoris (dudukan, dll) unit - Rp 40,816,600.00

M.23 Pekerjaan Trafo


1 M.23.06 1 unit Transformator 2000 KVA, 24kV / 400V / DYn5 unit Hitung Rp 447,039,450.00

O PEKERJAAN FASADE DAN ORNAMEN


1 O.01 1 m2 GRC Cetak tebal 40 mm m2 Hitung Rp 840,350.00
2 O.03 1 m2 GRC cetak tebal 10 mm m2 Hitung Rp 580,450.00
3 O.04 1 m2 Ornamen jendela dengan GRC Cetak m2 Hitung Rp 675,000.00
4 O.05 1 m2 Alumunium molding skin panel, tebal 3 mm m2 Hitung Rp 1,863,223.00
5 O.06 1 m2 Alumunium molding skin panel, tebal 3 mm (Perforated) m2 Hitung Rp 1,903,790.00
6 O.07 1 m2 Pasangan Alumunium composite panel (ACP), tebal 4 mm m2 Hitung Rp 922,596.00
7 O.08 1 unit title building gedung Ma'had unit Hitung Rp 5,498,400.00
8 O.09 1 m2 Identitas Gedung Acrylic 3mm, Embose 40m m2 Hitung Rp 1,527,050.00
9 O.10 1m2 Ukiran Islamic Pattern Kayu Solid 20mm Ukiran Hitung Rp 453,900.00
10 O.11 1 unit title building gedung ITC unit Hitung Rp 6,011,500.00

Daftar Harga Upah dan Bahan 207


DAFTAR KUANTITAS DAN HARGA No :
PEKERJAAN CIVIL WORK DAN INFRASTRUKTUR KAMPUS III
UIN MAULANA MALIK IBRAHIM MALANG
BQ Tanggal
Lokasi
:
:
TAHUN ANGGARAN 2022 BILL OF QUANTITY Owner :

KODE
No. ITEM PEKERJAAN VOL SAT HARGA SATUAN JUMLAH HARGA BOBOT TOTAL
ANALISA

1 PEKERJAAN PERSIAPAN
A PEKERJAAN PERSIAPAN
1 Pembersihan lahan awal dan akhir 35610.00 m2 21,187.50 754,486,875.00 51.53%
2 Air kerja (sewa tangki selama 3 bulan) 1.00 ls 3,200,000.00 3,200,000.00 0.22%

3 Listrik kerja (sambungan sementara ke PLN) 1.00 ls 80,343,000.00 80,343,000.00 5.49%

4 Pagar pengaman proyek (sewa) 1774.00 m1 78,312.36 138,926,126.57 9.49%

5 Kantor sementara dengan rabat beton (sewa) 2 unit per zona 144.00 m2 822,355.02 118,419,122.83 8.09%
ukuran 6 x 12 m
6 Gudang alat dan bahan (sewa) 2 unit per zona 108.00 m2 659,993.65 71,279,313.96 4.87%
ukuran 6 x 9 m
7 Papan nama proyek setiap gedung 8.00 unit 310,350.00 2,482,800.00 0.17%

8 Pengukuran dan pemasangan bouwplak 2130.00 m1 82,181.33 175,046,233.60 11.96%

9 Pekerjaan K3, terdiri dari :


a Penyiapan RK3K terdiri dari :
- Pembuatan manual, Prosedur,Instruksi Kerja,Ijin kerja 1.00 set 900,000.00 900,000.00 0.06%
- Pembuatan Kartu Identitas Pekerja (KIP) 100.00 org 5,000.00 500,000.00 0.03%
b Sosialisasi dan Promosi K3 terdiri dari : 0.00%
- Papan informasi K3 2.00 bh 480,000.00 960,000.00 0.07%
c Alat Pelindung Kerja (sewa) terdiri dari :
- Jaring pengamanan 1.00 ls 1,800,000.00 1,800,000.00 0.12%
d Alat Pelindung Diri (sewa) terdiri dari :
- Helm pengaman 100.00 bh 25,000.00 2,500,000.00 0.17%
- Pelindung mata (goggles, spectacles) 100.00 psg 8,500.00 850,000.00 0.06%
- Penutup/ pengaman telinga 100.00 psg 15,000.00 1,500,000.00 0.10%
- Pelindung pernafasan dan mulut (Masker) 100.00 bh 1,500.00 150,000.00 0.01%
- Sarung tangan 100.00 psg 1,800.00 180,000.00 0.01%
- Sepatu keselamatan (rubber safety shoes and toe cap) 100.00 psg 50,000.00 5,000,000.00 0.34%
- Rompi keselamatan kerja 100.00 bh 9,000.00 900,000.00 0.06%
- Penunjang seluruh tubuh (full body harness) 100.00 bh 225,000.00 22,500,000.00 1.54%
e Asuransi dan Perijinan terdiri dari :
- BPJS Ketenagakerjaan Dan Kesehatan Kerja, (Berdasarkan KEPMENAKER 1.00 ls 13,000,000.00 13,000,000.00 0.89%
NO : KEP-196/ MEN / 1999, untuk Tenaga Harian Proyek)
- Surat Ijin Pengesahan Panitia Pembina Keselamatan dan Kesehatan Kerja (P2K3) 1.00 ls 900,000.00 900,000.00 0.06%
f Personil K3 terdiri dari
- Ahli K3/ Petugas K3 8.00 OB 5,300,000.00 42,400,000.00 2.90%
- Petugas Tanggap Darurat 1.00 OB 1,950,000.00 1,950,000.00 0.13%
- Petugas P3K 1.00 OB 1,950,000.00 1,950,000.00 0.13%
- Petugas Medis 1.00 OB 1,950,000.00 1,950,000.00 0.13%
g Fasilitas Sarana Kesehatan (sewa) :
- Peralatan P3K (Kotak P3K, Tandu, Tabung Oksigen, Obat luka, Perban, dll) 1.00 ls 7,000,000.00 7,000,000.00 0.48%
h Rambu - Rambu (sewa) :
- Rambu-Rambu proyek 20.00 bh 70,000.00 1,400,000.00 0.10%
i Lain - Lain Terkait Pengendalian Resiko K3 :
- Alat Pemadam Api Ringan (APAR) 15.00 bh 495,000.00 7,425,000.00 0.51%
- Bendera K3 2.00 bh 50,000.00 100,000.00 0.01%
- Jalur evakuasi 1.00 ls 4,187,959.14 4,187,959.14 0.29%

BIAYA PEKERJAAN PERSIAPAN 1,464,186,431.09

TOTAL BIAYA PEKERJAAN 1,464,186,431.09

Daftar Harga Upah dan Bahan 208


DAFTAR KUANTITAS DAN HARGA No :
PEKERJAAN CIVIL WORK DAN INFRASTRUKTUR KAMPUS III Tanggal :
UIN MAULANA MALIK IBRAHIM MALANG REKAPITULASI Lokasi :
TAHUN ANGGARAN 2022 Owner :

NO. URAIAN PEKERJAAN SUB TOTAL JUMLAH % JUMLAH KESELURUHAN

KONSTRUKSI GEDUNG TEKNIK 1

1 PEKERJAAN PERSIAPAN 1,462,759,659.14 0.29%

2 GEDUNG FAKULTAS TEKNIK 1 28,841,470,090.98 5.70%

3 GEDUNG FAKULTAS TEKNIK 2 69,516,636,384.34 13.74%

4 GEDUNG FAKULTAS FARMASI 46,739,373,426.25 9.24%

5 GEDUNG FAKULTAS KEDOKTERAN 74,686,044,864.39 14.77%

6 GEDUNG RESEARCH AND DATA CENTER 56,841,414,690.73 11.24%

7 GEDUNG MA'HAD PUTRA 58,428,329,348.62 11.55%

8 GEDUNG MA'HAD PUTRI 58,617,690,694.02 11.59%

9 GEDUNG ISLAMIC TUTORIAL CENTER 16,081,413,565.41 3.18%

10 MEKANIKAL DAN ELEKTRIKAL INFRASTRUKTUR 26,630,060,932.94 5.27%

11 SITE DEVELOPMENT 67,934,106,343.18 13.43%

JUMLAH BIAYA PEKERJAAN 505,779,300,000.00

JUMLAH KESELURUHAN BIAYA PEKERJAAN 100.00% Rp 505,779,300,000.00

BIAYA FISIK DIBULATKAN Rp 505,779,300,000.00

TERBILANG: Lima Ratus Lima Milyar Tujuh Ratus Tujuh Puluh Sembilan Juta Tiga Ratus Ribu Rupiah

Jakarta, 16 Juli 2022


PT. PP (Persero) Tbk

Joko Raharjo
Tasks executor Head Of Operation
(Plt.SVP-OPS) Building Division
Pelaksana Tugas SVP, Head Of Operation
(Plt.SVP-OPS) Divisi Gedung

Daftar Harga Upah dan Bahan 209


DAFTAR KUANTITAS DAN HARGA No :
PEKERJAAN CIVIL WORK DAN INFRASTRUKTUR KAMPUS III Tanggal :
UIN MAULANA MALIK IBRAHIM MALANG REKAPITULASI Lokasi :
TAHUN ANGGARAN 2022 Owner :

NO. URAIAN PEKERJAAN SUB TOTAL JUMLAH % JUMLAH KESELURUHAN

2 GEDUNG FAKULTAS TEKNIK 1

I PEKERJAAN STRUKTUR 11,152,058,455.98 38.67%

II PEKERJAAN ARSITEKTUR 10,539,467,479.87 36.54%

III PEKERJAAN ELEKTRIKAL 2,514,896,135.56 8.72%

IV PEKERJAAN MEKANIKAL 4,635,048,019.58 16.07%

JUMLAH BIAYA PEKERJAAN 28,841,470,090.98

JUMLAH KESELURUHAN BIAYA PEKERJAAN 100.00% 28,841,470,090.98

BIAYA FISIK DIBULATKAN 28,841,470,090.98

Daftar Harga Upah dan Bahan 210


DAFTAR KUANTITAS DAN HARGA No :
PEKERJAAN CIVIL WORK DAN INFRASTRUKTUR KAMPUS III
UIN MAULANA MALIK IBRAHIM MALANG
BQ Tanggal
Lokasi
:
:
TAHUN ANGGARAN 2022 BILL OF QUANTITY Owner :

No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

I PEKERJAAN STRUKTUR
A GALIAN DAN URUGAN
1 Galian pondasi Pilecape P1, sedalam 1 meter 150.10 m3 97,600.00 14,649,760.00 0.051%
2 Galian pondasi Pilecape P1, sedalam 2 meter 75.05 m3 119,750.00 8,987,237.50 0.031%

3 Galian Pitlift Sedalam 1 meter 8.27 m3 97,600.00 806,664.00 0.003%


4 Galian Pitlift Sedalam 2 meter 8.27 m3 119,750.00 989,733.75 0.003%
5 Galian Pitlift Sedalam 3 meter 1.65 m 3
142,250.00 235,139.25 0.001%

6 Urugan pasir bawah pilecape, setebal 100 mm 10.94 m3 355,300.00 3,888,403.20 0.013%
7 Urugan pasir bawah pitlift, setebal 100 mm 0.83 m3 355,300.00 293,655.45 0.001%
8 Urugan pasir bawah lantai, tebal 100 mm 79.70 m3 355,300.00 28,318,475.90 0.098%
9 Urugan kembali dan pemadatan bekas galian pilecape, footplat, and pitlift 141.97 m3 73,700.00 10,463,041.60 0.036%

C PEKERJAAN PONDASI TIANG PANCANG


PONDASI TIANG PANCANG (P1)
1 Pondasi tiang pancang square 300 x 300 mm, L = 6+6 m', K500
- Tiang pancang 300 x 300 mm, mutu beton K500 1368.00 m' 274,929.00 376,102,872.00 1.304%
- Jasa pancang dengan hammer 1368.00 m' 68,761.63 94,065,909.84 0.326%
- Handling 1368.00 m' 4,000.00 5,472,000.00 0.019%
- Las joint 114.00 ttk 68,750.00 7,837,500.00 0.027%

2 Bobokan tiang pancang 114.00 ttk 253,544.00 28,904,016.00 0.100%


3 Test pembebanan PDA dan PIT 2.00 ttk 31,452,500.00 62,905,000.00 0.218%
4 Mobilisasi dan Demobilisasi Alat pancang 1.00 ls 31,693,031.00 31,693,031.00 0.110%

D PEKERJAAN BETON
Catatan :

Pekerjaan beton bertulang meliputi : beton ready mix, pembesian, bekisting,


perancah/scafolding dan pembongkaran bekisting

LANTAI 1
1 Rabat beton di bawah sloof, tebal 100 mm, 17.76 m3 942,350.00 16,735,193.65 0.058%
beton 1 pc : 3 ps : 5 kr
2 Rabat beton bawah pilecap, tebal 100 mm, 10.94 m3 942,350.00 10,313,078.40 0.036%
beton 1 pc : 3 ps : 5 kr
3 Rabat beton di bawah lantai, tebal 50 mm, 79.70 m 3
942,350.00 75,108,122.05 0.260%
beton 1 pc : 3 ps : 5 kr
4 Rabat beton di bawah pitlift, tebal 100 mm, 0.83 m3 942,350.00 778,852.28 0.003%
beton 1 pc : 3 ps : 5 kr

4 Pilecape P1 uk. Sesuai gambar detail, mutu beton f'c 25 Mpa


Beton Ready Mix F'c 25 MPa 77.82 m3 1,026,950.00 79,921,356.80 0.277%
Bekisting pasangan batako 132.06 m2 155,100.00 20,483,276.80 0.071%
Besi tulangan 11556.67 kg 17,400.00 201,086,142.12 0.697%

5 Cor Beton Lantai Pitlift tebal 300 mm,Mutu Beton f'c 25Mpa
Beton Ready Mix F'c 25 MPa 1.84 m3 1,026,950.00 1,887,020.63 0.007%
Bekisting (dipakai 3x) 2.97 m2 229,200.00 680,724.00 0.002%
Besi tulangan 213.79 kg 17,400.00 3,720,029.55 0.013%

6 Cor Beton Dinding Pitlift tebal 250 mm,Mutu Beton f'c 25Mpa
Beton Ready Mix F'c 25 MPa 1.84 m3 1,026,950.00 1,887,020.63 0.007%
Bekisting (dipakai 3x) 14.70 m2 241,050.00 3,543,435.00 0.012%
Besi tulangan 315.12 kg 17,400.00 5,483,026.72 0.019%

7 Cor Beton Dinding Pitlift tebal 200 mm,Mutu Beton f'c 25Mpa
Beton Ready Mix F'c 25 MPa 0.96 m3 1,026,950.00 981,250.73 0.003%
Bekisting (dipakai 3x) 9.56 m2 241,050.00 2,303,232.75 0.008%
Besi tulangan 197.76 kg 17,400.00 3,441,061.34 0.012%

8 Cor Kolom K1 700 x 700 mm,Mutu Beton f'c 25 MPa, Elv. -1.100 s/d -0.050
Beton Ready Mix F'c 25 MPa 19.55 m3 1,026,950.00 20,077,899.45 0.070%
Bekisting (dipakai 4x) 111.72 m2 215,300.00 24,053,316.00 0.083%
Besi tulangan 4827.18 kg 17,400.00 83,992,935.55 0.291%

9 Cor Kolom K2 200 x 400 x 400 mm,Mutu Beton f'c 25 MPa, Elv. -1.700 s/d -0.050
Beton Ready Mix F'c 25 MPa 0.40 m3 1,026,950.00 406,672.20 0.001%
Bekisting (dipakai 4x) 5.28 m2 215,300.00 1,136,784.00 0.004%
Besi tulangan 95.72 kg 17,400.00 1,665,541.61 0.006%

10 Cor Kolom K3 250 x 400 x 400 mm,Mutu Beton f'c 25 MPa, Elv. -1.700 s/d -0.050
Beton Ready Mix F'c 25 MPa 0.46 m3 1,026,950.00 474,450.90 0.002%
Bekisting (dipakai 4x) 5.69 m2 215,300.00 1,224,228.92 0.004%
Besi tulangan 106.98 kg 17,400.00 1,861,433.46 0.006%

11 Cor Kolom K1 700 x 700 mm,Mutu Beton f'c 25 MPa, Elev. -0.050 s/d +4.450
Beton Ready Mix F'c 25 MPa 83.79 m3 1,026,950.00 86,048,140.50 0.298%
Bekisting (dipakai 4x) 478.80 m2 215,300.00 103,085,640.00 0.357%
Besi tulangan 20687.92 kg 17,400.00 359,969,723.78 1.248%

12 Cor Kolom K2 200 x 400 x 400 mm,Mutu Beton f'c 25 MPa, Elev. -0.050 s/d +4.450
Beton Ready Mix F'c 25 MPa 1.08 m3 1,026,950.00 1,109,106.00 0.004%
Bekisting (dipakai 4x) 14.40 m2 215,300.00 3,100,320.00 0.011%
Besi tulangan 261.06 kg 17,400.00 4,542,386.20 0.016%

13 Cor Kolom K3 250 x 400 x 400 mm,Mutu Beton f'c 25 MPa, Elev. -0.050 s/d +4.450
Beton Ready Mix F'c 25 MPa 1.26 m3 1,026,950.00 1,293,957.00 0.004%
Bekisting (dipakai 4x) 15.51 m2 215,300.00 3,338,806.15 0.012%
Besi tulangan 291.76 kg 17,400.00 5,076,636.71 0.018%

Daftar Harga Upah dan Bahan 211


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

11 Sloof S1 400 x 500 mm,Mutu Beton f'c 25 MPa, Elev. - 0.600


Beton Ready Mix F'c 25 MPa 2.25 m3 1,026,950.00 2,310,226.72 0.008%
Bekisting (dipakai 2x) 15.75 m2 177,200.00 2,790,403.84 0.010%
Besi tulangan 350.90 kg 17,400.00 6,105,608.28 0.021%

12 Sloof S1 400 x 500 mm,Mutu Beton f'c 25 MPa, Elev. - 0.050


Beton Ready Mix F'c 25 MPa 63.96 m3 1,026,950.00 65,685,365.12 0.228%
Bekisting (dipakai 2x) 447.73 m2 177,200.00 79,337,968.64 0.275%
Besi tulangan 9976.86 kg 17,400.00 173,597,294.92 0.602%

13 Sloof S2 300 x 400 mm,Mutu Beton f'c 25 MPa, Elev. - 0.050


Beton Ready Mix F'c 25 MPa 0.57 m3 1,026,950.00 586,593.84 0.002%
Bekisting (dipakai 2x) 5.24 m2 177,200.00 927,819.20 0.003%
Besi tulangan 124.50 kg 17,400.00 2,166,226.45 0.008%

14 Sloof S3 200 x 400 mm, Mutu Beton f'c 25 MPa, Elev. - 0.050
Beton Ready Mix F'c 25 MPa 0.37 m3 1,026,950.00 376,685.26 0.001%
Bekisting (dipakai 2x) 4.59 m2 177,200.00 812,462.00 0.003%
Besi tulangan 80.77 kg 17,400.00 1,405,356.90 0.005%

15 Balok B7 300 x 500 mm, Mutu Beton f'c 25 Mpa, Elev. +2.200
Beton Ready Mix F'c 25 MPa 1.02 m3 1,026,950.00 1,047,489.00 0.004%
Bekisting (dipakai 3x) 9.71 m2 243,100.00 2,361,542.86 0.008%
Besi tulangan 311.06 kg 17,400.00 5,412,517.07 0.019%

16 Balok B8 200 x 500 mm, Mutu Beton f'c 25 Mpa, Elev.+ 2.200
Beton Ready Mix F'c 25 MPa 0.51 m3 1,026,950.00 518,609.75 0.002%
Bekisting (dipakai 3x) 6.49 m2 243,100.00 1,578,413.57 0.005%
Besi tulangan 155.55 kg 17,400.00 2,706,520.56 0.009%

17 Balok B8 200 x 500 mm, Mutu Beton f'c 25 Mpa, Elev.+ 2.700
Beton Ready Mix F'c 25 MPa 0.17 m3 1,026,950.00 169,446.75 0.001%
Bekisting (dipakai 3x) 2.12 m2 243,100.00 515,719.29 0.002%
Besi tulangan 50.82 kg 17,400.00 884,308.70 0.003%

18 Tangga beton, tebal plat bordes : 150 mm, f'c 25 MPa AS (A-B) (1-2)
Beton Ready Mix F'c 25 MPa 4.60 m3 1,026,950.00 4,728,488.58 0.016%
Bekisting (dipakai 3x) 66.00 m2 230,850.00 15,235,268.94 0.053%
Besi tulangan 1585.30 kg 17,400.00 27,584,255.79 0.096%

19 Tangga beton, tebal plat bordes : 150 mm, f'c 25 MPa AS (J-K) (1-2)
Beton Ready Mix F'c 25 MPa 4.60 m3 1,026,950.00 4,728,488.58 0.016%
Bekisting (dipakai 3x) 66.00 m2 230,850.00 15,235,268.94 0.053%
Besi tulangan 1585.30 kg 17,400.00 27,584,255.79 0.096%

20 Plat A0, tebal 120 mm


Beton Ready Mix F'c 25 MPa 165.98 m3 1,026,950.00 170,452,164.97 0.591%
Wire mesh M8-150 mm 1 layers 1383.16 m2 90,363.00 124,986,359.15 0.433%
Besi dowel D10 mm 511.63 kg 17,400.00 8,902,368.27 0.031%

21 Waterstop pitlift 9.90 m' 108,850.00 1,077,615.00 0.004%


22 Waterproofing pitlift 17.73 m2 148,950.00 2,641,255.88 0.009%

LANTAI 2
1 Cor Kolom K1a 700 x 700 mm,Mutu Beton f'c 25 MPa,
Beton Ready Mix F'c 25 MPa 83.79 m3 1,026,950.00 86,048,140.50 0.298%
Bekisting (dipakai 4x) 478.80 m2 215,300.00 103,085,640.00 0.357%
Besi tulangan 14353.89 kg 17,400.00 249,757,713.39 0.866%

2 Cor Kolom K2 200 x 400 x 400 mm,Mutu Beton f'c 25 MPa,


Beton Ready Mix F'c 25 MPa 1.08 m3 1,026,950.00 1,109,106.00 0.004%
Bekisting (dipakai 4x) 14.40 m2 215,300.00 3,100,320.00 0.011%
Besi tulangan 261.06 kg 17,400.00 4,542,386.20 0.016%

3 Cor Kolom K3 250 x 400 x 400 mm,Mutu Beton f'c 25 MPa,


Beton Ready Mix F'c 25 MPa 1.26 m3 1,026,950.00 1,293,957.00 0.004%
Bekisting (dipakai 4x) 15.51 m2 215,300.00 3,338,806.15 0.012%
Besi tulangan 291.76 kg 17,400.00 5,076,636.71 0.018%

4 Balok B2 400 x 600 mm, Mutu Beton f'c 25 Mpa, Elev. +4.450
Beton Ready Mix F'c 25 MPa 42.41 m3 1,026,950.00 43,550,895.60 0.151%
Bekisting (dipakai 3x) 306.28 m2 243,100.00 74,456,668.00 0.258%
Besi tulangan 14474.21 kg 17,400.00 251,851,329.13 0.873%

5 Balok B3 400 x 600 mm, Mutu Beton f'c 25 Mpa, Elev. +4.450
Beton Ready Mix F'c 25 MPa 24.62 m3 1,026,950.00 25,287,616.80 0.088%
Bekisting (dipakai 3x) 177.84 m2 243,100.00 43,232,904.00 0.150%
Besi tulangan 9003.01 kg 17,400.00 156,652,441.08 0.543%

6 Balok B4 300 x 600 mm, Mutu Beton f'c 25 Mpa, Elev. +4.450
Beton Ready Mix F'c 25 MPa 2.11 m3 1,026,950.00 2,162,756.70 0.007%
Bekisting (dipakai 3x) 8.84 m2 243,100.00 2,149,144.93 0.007%
Besi tulangan 215.41 kg 17,400.00 3,748,154.58 0.013%

7 Balok B5 400 x 500 mm, Mutu Beton f'c 25 Mpa, Elev. +4.450
Beton Ready Mix F'c 25 MPa 1.33 m3 1,026,950.00 1,365,843.50 0.005%
Bekisting (dipakai 3x) 10.45 m2 243,100.00 2,540,395.00 0.009%
Besi tulangan 276.32 kg 17,400.00 4,808,003.68 0.017%

8 Balok B6 400 x 600 mm, Mutu Beton f'c 25 Mpa, Elev. +4.450
Beton Ready Mix F'c 25 MPa 4.86 m3 1,026,950.00 4,990,977.00 0.017%
Bekisting (dipakai 3x) 7.22 m2 243,100.00 1,755,722.22 0.006%
Besi tulangan 421.27 kg 17,400.00 7,330,176.06 0.025%

Daftar Harga Upah dan Bahan 212


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

9 Balok B7 300 x 500 mm, Mutu Beton f'c 25 Mpa, Elev. +4.450
Beton Ready Mix F'c 25 MPa 0.71 m3 1,026,950.00 733,242.30 0.003%
Bekisting (dipakai 3x) 6.80 m2 243,100.00 1,653,080.00 0.006%
Besi tulangan 217.74 kg 17,400.00 3,788,761.95 0.013%

10 Balok B8 200 x 500 mm, Mutu Beton f'c 25 Mpa, Elev. +4.450
Beton Ready Mix F'c 25 MPa 0.34 m3 1,026,950.00 348,649.53 0.001%
Bekisting (dipakai 3x) 4.37 m2 243,100.00 1,061,131.50 0.004%
Besi tulangan 104.57 kg 17,400.00 1,819,532.14 0.006%

11 Balok B9 400 x 600 mm, Mutu Beton f'c 25 Mpa, Elev. +4.450
Beton Ready Mix F'c 25 MPa 6.79 m3 1,026,950.00 6,968,882.70 0.024%
Bekisting (dipakai 3x) 48.68 m2 243,100.00 11,834,636.48 0.041%
Besi tulangan 2661.61 kg 17,400.00 46,312,043.57 0.161%

12 Balok B10 300 x 500 mm, Mutu Beton f'c 25 Mpa, Elev. +4.450
Beton Ready Mix F'c 25 MPa 3.27 m3 1,026,950.00 3,353,494.71 0.012%
Bekisting (dipakai 3x) 29.93 m2 243,100.00 7,276,871.81 0.025%
Besi tulangan 824.02 kg 17,400.00 14,337,951.35 0.050%

13 Lisplank L1 140 x 700 mm, Mutu Beton f'c 25 Mpa, Elev. +4.450
Beton Ready Mix F'c 25 MPa 14.11 m3 1,026,950.00 14,486,568.38 0.050%
Bekisting (dipakai 3x) 221.67 m2 243,100.00 53,888,466.55 0.187%
Besi tulangan 3178.23 kg 17,400.00 55,301,257.30 0.192%

14 Balok B7 300 x 500 mm, Mutu Beton f'c 25 Mpa, Elev.+ 6.700
Beton Ready Mix F'c 25 MPa 1.02 m3 1,026,950.00 1,047,489.00 0.004%
Bekisting (dipakai 3x) 9.71 m2 243,100.00 2,361,542.86 0.008%
Besi tulangan 311.06 kg 17,400.00 5,412,517.07 0.019%

15 Balok B8 200 x 500 mm, Mutu Beton f'c 25 Mpa, Elev.+ 6.700
Beton Ready Mix F'c 25 MPa 0.51 m3 1,026,950.00 518,609.75 0.002%
Bekisting (dipakai 3x) 6.49 m2 243,100.00 1,578,413.57 0.005%
Besi tulangan 155.55 kg 17,400.00 2,706,520.56 0.009%

16 Balok B8 200 x 500 mm, Mutu Beton f'c 25 Mpa, Elev.+ 7.200
Beton Ready Mix F'c 25 MPa 0.17 m3 1,026,950.00 169,446.75 0.001%
Bekisting (dipakai 3x) 2.12 m2 243,100.00 515,719.29 0.002%
Besi tulangan 50.82 kg 17,400.00 884,308.70 0.003%

17 Tangga beton, tebal plat bordes : 150 mm, f'c 25 MPa AS (A-B) (1-2)
Beton Ready Mix F'c 25 MPa 4.60 m3 1,026,950.00 4,728,488.58 0.016%
Bekisting (dipakai 3x) 66.00 m2 230,850.00 15,235,268.94 0.053%
Besi tulangan 1585.30 kg 17,400.00 27,584,255.79 0.096%

18 Tangga beton, tebal plat bordes : 150 mm, f'c 25 MPa AS (J-K) (1-2)
Beton Ready Mix F'c 25 MPa 4.60 m3 1,026,950.00 4,728,488.58 0.016%
Bekisting (dipakai 3x) 66.00 m2 230,850.00 15,235,268.94 0.053%
Besi tulangan 1585.30 kg 17,400.00 27,584,255.79 0.096%

19 Cor Plat A1 tebal 150 mm, Mutu Beton f'c 25 Mpa, Elev +4.450
Beton Ready Mix F'c 25 MPa 193.05 m3 1,026,950.00 198,254,862.93 0.687%
Bekisting (dipakai 3x) 1431.80 m2 246,350.00 352,724,703.25 1.223%
Besi tulangan 17875.80 kg 17,400.00 311,038,940.28 1.078%

20 Cor Beton Dinding Pitlift tebal 250 mm,Mutu Beton f'c 25Mpa
Beton Ready Mix F'c 25 MPa 0.62 m3 1,026,950.00 635,425.31 0.002%
Bekisting (dipakai 3x) 4.95 m2 241,050.00 1,193,197.50 0.004%
Besi tulangan 106.11 kg 17,400.00 1,846,325.32 0.006%

LANTAI 3
1 Cor Kolom K1a 700 x 700 mm,Mutu Beton f'c 25 MPa,
Beton Ready Mix F'c 25 MPa 103.03 m3 1,026,950.00 105,807,343.13 0.367%
Bekisting (dipakai 4x) 588.75 m2 215,300.00 126,757,157.33 0.439%
Besi tulangan 17649.97 kg 17,400.00 307,109,484.62 1.065%

2 Cor Kolom K2 200 x 400 x 400 mm,Mutu Beton f'c 25 MPa,


Beton Ready Mix F'c 25 MPa 1.33 m3 1,026,950.00 1,363,789.60 0.005%
Bekisting (dipakai 4x) 17.71 m2 215,300.00 3,812,245.33 0.013%
Besi tulangan 321.00 kg 17,400.00 5,585,452.67 0.019%

3 Cor Kolom K3 250 x 400 x 400 mm,Mutu Beton f'c 25 MPa,


Beton Ready Mix F'c 25 MPa 1.55 m3 1,026,950.00 1,591,087.87 0.006%
Bekisting (dipakai 4x) 19.07 m2 215,300.00 4,105,494.97 0.014%
Besi tulangan 358.76 kg 17,400.00 6,242,382.92 0.022%

4 Balok B2 400 x 600 mm, Mutu Beton f'c 25 Mpa, Elev.+ 8.950
Beton Ready Mix F'c 25 MPa 42.41 m3 1,026,950.00 43,550,895.60 0.151%
Bekisting (dipakai 3x) 306.28 m2 243,100.00 74,456,668.00 0.258%
Besi tulangan 14474.21 kg 17,400.00 251,851,329.13 0.873%

5 Balok B3 400 x 600 mm, Mutu Beton f'c 25 Mpa, Elev.+ 8.950
Beton Ready Mix F'c 25 MPa 24.62 m3 1,026,950.00 25,287,616.80 0.088%
Bekisting (dipakai 3x) 177.84 m2 243,100.00 43,232,904.00 0.150%
Besi tulangan 9003.01 kg 17,400.00 156,652,441.08 0.543%

6 Balok B4 300 x 600 mm, Mutu Beton f'c 25 Mpa, Elev.+ 8.950
Beton Ready Mix F'c 25 MPa 15.97 m3 1,026,950.00 16,400,904.98 0.057%
Bekisting (dipakai 3x) 141.96 m2 243,100.00 34,510,476.00 0.120%
Besi tulangan 3516.67 kg 17,400.00 61,190,122.71 0.212%

7 Balok B5 400 x 500 mm, Mutu Beton f'c 25 Mpa, Elev.+ 8.950
Beton Ready Mix F'c 25 MPa 1.06 m3 1,026,950.00 1,092,674.83 0.004%
Bekisting (dipakai 3x) 8.36 m2 243,100.00 2,032,316.05 0.007%

Daftar Harga Upah dan Bahan 213


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

Besi tulangan 221.06 kg 17,400.00 3,846,403.05 0.013%

8 Balok B6 400 x 600 mm, Mutu Beton f'c 25 Mpa, Elev.+ 8.950
Beton Ready Mix F'c 25 MPa 4.86 m3 1,026,950.00 4,990,977.00 0.017%
Bekisting (dipakai 3x) 35.10 m2 243,100.00 8,532,810.00 0.030%
Besi tulangan 2047.39 kg 17,400.00 35,624,655.66 0.124%

9 Balok B7 300 x 500 mm, Mutu Beton f'c 25 Mpa, Elev.+ 8.950
Beton Ready Mix F'c 25 MPa 0.71 m3 1,026,950.00 733,242.30 0.003%
Bekisting (dipakai 3x) 6.80 m2 243,100.00 1,653,080.00 0.006%
Besi tulangan 217.74 kg 17,400.00 3,788,761.95 0.013%

10 Balok B8 200 x 500 mm, Mutu Beton f'c 25 Mpa, Elev.+ 8.950
Beton Ready Mix F'c 25 MPa 0.34 m3 1,026,950.00 348,649.53 0.001%
Bekisting (dipakai 3x) 4.37 m2 243,100.00 1,061,131.50 0.004%
Besi tulangan 104.57 kg 17,400.00 1,819,532.14 0.006%

11 Balok B9 400 x 600 mm, Mutu Beton f'c 25 Mpa, Elev.+ 8.950
Beton Ready Mix F'c 25 MPa 6.30 m3 1,026,950.00 6,469,755.20 0.022%
Bekisting (dipakai 3x) 45.20 m2 243,100.00 10,987,012.44 0.038%
Besi tulangan 2470.98 kg 17,400.00 42,995,067.89 0.149%

12 Balok B10 300 x 500 mm, Mutu Beton f'c 25 Mpa, Elev.+ 8.950
Beton Ready Mix F'c 25 MPa 2.95 m3 1,026,950.00 3,030,005.46 0.011%
Bekisting (dipakai 3x) 45.20 m2 243,100.00 10,987,012.44 0.038%
Besi tulangan 2470.98 kg 17,400.00 42,995,067.89 0.149%

13 Lisplank L1 140 x 700 mm, Mutu Beton f'c 25 Mpa, Elev.+ 8.950
Beton Ready Mix F'c 25 MPa 13.00 m3 1,026,950.00 13,347,885.35 0.046%
Bekisting (dipakai 3x) 204.25 m2 243,100.00 49,652,688.92 0.172%
Besi tulangan 2928.42 kg 17,400.00 50,954,430.53 0.177%

14 Balok B7 300 x 500 mm, Mutu Beton f'c 25 Mpa, Elev.+ 11.200
Beton Ready Mix F'c 25 MPa 0.51 m3 1,026,950.00 523,744.50 0.002%
Bekisting (dipakai 3x) 4.86 m2 243,100.00 1,180,771.43 0.004%
Besi tulangan 155.53 kg 17,400.00 2,706,258.53 0.009%

15 Balok B8 200 x 500 mm, Mutu Beton f'c 25 Mpa, Elev.+ 11.200
Beton Ready Mix F'c 25 MPa 0.51 m3 1,026,950.00 518,609.75 0.002%
Bekisting (dipakai 3x) 6.49 m2 243,100.00 1,578,413.57 0.005%
Besi tulangan 155.55 kg 17,400.00 2,706,520.56 0.009%

16 Balok B8 200 x 500 mm, Mutu Beton f'c 25 Mpa, Elev.+ 11.700
Beton Ready Mix F'c 25 MPa 0.17 m3 1,026,950.00 169,446.75 0.001%
Bekisting (dipakai 3x) 2.12 m2 243,100.00 515,719.29 0.002%
Besi tulangan 50.82 kg 17,400.00 884,308.70 0.003%

17 Tangga beton, tebal plat bordes : 150 mm, f'c 25 MPa AS (J-K) (1-2)
Beton Ready Mix F'c 25 MPa 5.67 m3 1,026,950.00 5,821,818.92 0.020%
Bekisting (dipakai 3x) 81.26 m2 230,850.00 18,757,997.49 0.065%
Besi tulangan 1951.86 kg 17,400.00 33,962,341.12 0.118%

18 Cor Plat A1 tebal 150 mm, Mutu Beton f'c 25 Mpa, Elev.+ 8.950
Beton Ready Mix F'c 25 MPa 193.07 m3 1,026,950.00 198,273,638.89 0.687%
Bekisting (dipakai 3x) 1431.94 m2 246,350.00 352,758,108.46 1.223%
Besi tulangan 17877.49 kg 17,400.00 311,068,397.59 1.079%

19 Cor Beton Dinding Pitlift tebal 250 mm,Mutu Beton f'c 25Mpa
Beton Ready Mix F'c 25 MPa 0.78 m3 1,026,950.00 800,871.24 0.003%
Bekisting (dipakai 3x) 6.24 m2 241,050.00 1,503,870.78 0.005%
Besi tulangan 133.74 kg 17,400.00 2,327,053.73 0.008%

LANTAI ATAP
1 Cor Kolom K1a 700 x 700 mm,Mutu Beton f'c 25 MPa, Elev. +13.450 s/d + 13.600
Beton Ready Mix F'c 25 MPa 0.07 m3 1,026,950.00 75,480.83 0.000%
Bekisting (dipakai 4x) 0.42 m2 215,300.00 90,426.00 0.000%
Besi tulangan 12.59 kg 17,400.00 219,085.71 0.001%

2 Cor Kolom K1a 700 x 700 mm,Mutu Beton f'c 25 MPa, Elev. +13.450 s/d + 16.250
Beton Ready Mix F'c 25 MPa 38.42 m3 1,026,950.00 39,451,311.20 0.137%
Bekisting (dipakai 4x) 256.11 m2 215,300.00 55,139,765.33 0.191%
Besi tulangan 6580.97 kg 17,400.00 114,508,799.59 0.397%

3 Cor Kolom K2 200 x 400 x 400 mm,Mutu Beton f'c 25 MPa, Elev. +13.450 s/d + 16.250
Beton Ready Mix F'c 25 MPa 0.67 m3 1,026,950.00 690,110.40 0.002%
Bekisting (dipakai 4x) 8.96 m2 215,300.00 1,929,088.00 0.007%
Besi tulangan 162.44 kg 17,400.00 2,826,373.64 0.010%

4 Cor Kolom K3 250 x 400 x 400 mm,Mutu Beton f'c 25 MPa, Elev. +13.450 s/d + 16.250
Beton Ready Mix F'c 25 MPa 0.78 m3 1,026,950.00 805,128.80 0.003%
Bekisting (dipakai 4x) 9.65 m2 215,300.00 2,077,479.38 0.007%
Besi tulangan 181.54 kg 17,400.00 3,158,796.18 0.011%

5 Balok B2 400 x 600 mm, Mutu Beton f'c 25 Mpa, Elev.+ 13.450
Beton Ready Mix F'c 25 MPa 18.65 m3 1,026,950.00 19,150,563.60 0.066%
Bekisting (dipakai 3x) 134.68 m2 243,100.00 32,740,708.00 0.114%
Besi tulangan 6364.72 kg 17,400.00 110,746,170.20 0.384%

6 Balok B2b 400 x 475 mm, Mutu Beton f'c 25 Mpa, Elev.+ 13.450
Beton Ready Mix F'c 25 MPa 26.78 m3 1,026,950.00 27,505,828.80 0.095%
Bekisting (dipakai 3x) 180.50 m2 243,100.00 43,879,761.39 0.152%
Besi tulangan 6321.17 kg 17,400.00 109,988,381.68 0.381%

7 Balok B3c 400 x 600 mm, Mutu Beton f'c 25 Mpa, Elev.+ 13.450

Daftar Harga Upah dan Bahan 214


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

Beton Ready Mix F'c 25 MPa 15.05 m3 1,026,950.00 15,453,543.60 0.054%


Bekisting (dipakai 3x) 133.03 m2 243,100.00 32,340,332.87 0.112%
Besi tulangan 3171.70 kg 17,400.00 55,187,520.52 0.191%

8 Balok B4b 300 x 600/720 mm, Mutu Beton f'c 25 Mpa, Elev.+ 13.450
Beton Ready Mix F'c 25 MPa 21.71 m3 1,026,950.00 22,299,192.30 0.077%
Bekisting (dipakai 3x) 144.17 m2 243,100.00 35,046,929.95 0.122%
Besi tulangan 5450.21 kg 17,400.00 94,833,604.54 0.329%

9 Balok B6a 400 x 750 mm, Mutu Beton f'c 25 Mpa, Elev.+ 13.450
Beton Ready Mix F'c 25 MPa 0.72 m3 1,026,950.00 739,404.00 0.003%
Bekisting (dipakai 3x) 4.80 m2 243,100.00 1,166,880.00 0.004%
Besi tulangan 127.66 kg 17,400.00 2,221,321.53 0.008%

10 Balok B6b 400 x 725 mm, Mutu Beton f'c 25 Mpa, Elev.+ 13.450
Beton Ready Mix F'c 25 MPa 2.90 m3 1,026,950.00 2,978,155.00 0.010%
Bekisting (dipakai 3x) 19.29 m2 243,100.00 4,689,399.00 0.016%
Besi tulangan 487.21 kg 17,400.00 8,477,454.00 0.029%

11 Balok B4 300 x 600 mm, Mutu Beton f'c 25 Mpa, Elev.+ 13.450
Beton Ready Mix F'c 25 MPa 2.76 m3 1,026,950.00 2,834,382.00 0.010%
Bekisting (dipakai 3x) 19.93 m2 243,100.00 4,845,793.33 0.017%
Besi tulangan 1162.72 kg 17,400.00 20,231,285.93 0.070%

12 Balok B9 400 x 600 mm, Mutu Beton f'c 25 Mpa, Elev.+ 13.450
Beton Ready Mix F'c 25 MPa 6.79 m3 1,026,950.00 6,968,852.90 0.024%
Bekisting (dipakai 3x) 48.68 m2 243,100.00 11,834,585.87 0.041%
Besi tulangan 2661.60 kg 17,400.00 46,311,845.54 0.161%

13 Balok B10 300 x 500 mm, Mutu Beton f'c 25 Mpa, Elev.+ 13.450
Beton Ready Mix F'c 25 MPa 3.28 m3 1,026,950.00 3,364,277.00 0.012%
Bekisting (dipakai 3x) 30.03 m2 243,100.00 7,300,268.69 0.025%
Besi tulangan 826.67 kg 17,400.00 14,384,051.28 0.050%

14 Balok L1 140 x 600 mm, f'c 25 MPa Elev.+ 13.450


Beton Ready Mix F'c 25 MPa 14.11 m3 1,026,950.00 14,486,568.38 0.050%
Bekisting (dipakai 3x) 221.67 m2 243,100.00 53,888,466.55 0.187%
Besi tulangan 3178.23 kg 17,400.00 55,301,257.30 0.192%

15 Cor Plat A2 tebal 150 mm, Mutu Beton f'c 25 Mpa, Elev.+ 13.450
Beton Ready Mix F'c 25 MPa 216.79 m3 1,026,950.00 222,629,923.13 0.772%
Bekisting (dipakai 3x) 1607.84 m2 246,350.00 396,091,537.97 1.373%
Besi tulangan 20073.60 kg 17,400.00 349,280,589.34 1.211%

16 Balok B2 400 x 600 mm, Mutu Beton f'c 25 Mpa, Elev.+ 13.600
Beton Ready Mix F'c 25 MPa 2.66 m3 1,026,950.00 2,735,794.80 0.009%
Bekisting (dipakai 3x) 19.24 m2 243,100.00 4,677,244.00 0.016%
Besi tulangan 909.25 kg 17,400.00 15,820,881.46 0.055%

17 Balok B2b 400 x 725 mm, Mutu Beton f'c 25 Mpa, Elev.+ 13.600
Beton Ready Mix F'c 25 MPa 6.61 m3 1,026,950.00 6,790,193.40 0.024%
Bekisting (dipakai 3x) 44.56 m2 243,100.00 10,832,324.61 0.038%
Besi tulangan 1560.47 kg 17,400.00 27,152,149.78 0.094%

18 Balok B3b 400 x 750 mm, Mutu Beton f'c 25 Mpa, Elev.+ 13.600
Beton Ready Mix F'c 25 MPa 10.94 m3 1,026,950.00 11,238,940.80 0.039%
Bekisting (dipakai 3x) 72.96 m2 243,100.00 17,736,576.00 0.061%
Besi tulangan 2035.41 kg 17,400.00 35,416,081.89 0.123%

19 Balok B4 300 x 600 mm, Mutu Beton f'c 25 Mpa, Elev.+ 13.600
Beton Ready Mix F'c 25 MPa 4.00 m3 1,026,950.00 4,103,692.20 0.014%
Bekisting (dipakai 3x) 35.52 m2 243,100.00 8,634,912.00 0.030%
Besi tulangan 879.91 kg 17,400.00 15,310,461.81 0.053%

20 Balok B6a 400 x 750 mm, Mutu Beton f'c 25 Mpa, Elev.+ 13.600
Beton Ready Mix F'c 25 MPa 2.88 m3 1,026,950.00 2,957,616.00 0.010%
Bekisting (dipakai 3x) 19.20 m2 243,100.00 4,667,520.00 0.016%
Besi tulangan 510.65 kg 17,400.00 8,885,286.11 0.031%

21 Balok B8 200 x 500 mm, Mutu Beton f'c 25 Mpa, Elev.+ 13.600
Beton Ready Mix F'c 25 MPa 0.34 m3 1,026,950.00 348,649.53 0.001%
Bekisting (dipakai 3x) 4.37 m2 243,100.00 1,061,131.50 0.004%
Besi tulangan 104.57 kg 17,400.00 1,819,532.14 0.006%

22 Cor Plat A2 tebal 150 mm, Mutu Beton f'c 25 Mpa, Elev.+ 13.600
Beton Ready Mix F'c 25 MPa 11.31 m3 1,026,950.00 11,616,498.97 0.040%
Bekisting (dipakai 3x) 83.89 m2 246,350.00 20,667,468.58 0.072%
Besi tulangan 1047.41 kg 17,400.00 18,224,942.76 0.063%

23 Cor Plat A2 tebal 150 mm, Mutu Beton f'c 25 Mpa, Elev.+ 13.600
Beton Ready Mix F'c 25 MPa 13.99 m3 1,026,950.00 14,364,463.13 0.050%
Bekisting (dipakai 3x) 103.74 m2 246,350.00 25,556,502.97 0.089%
Besi tulangan 1295.18 kg 17,400.00 22,536,180.56 0.078%

24 Cor Plat A4 tebal 250 mm, Mutu Beton f'c 25 Mpa, Elev.+ 13.600
Beton Ready Mix F'c 25 MPa 1.69 m3 1,026,950.00 1,732,978.13 0.006%
Bekisting (dipakai 3x) 7.59 m2 246,350.00 1,870,720.31 0.006%
Besi tulangan 205.49 kg 17,400.00 3,575,480.71 0.012%

25 Balok B2 400 x 600 mm, Mutu Beton f'c 25 Mpa, Elev.+ 16.250
Beton Ready Mix F'c 25 MPa 35.23 m3 1,026,950.00 36,181,493.85 0.125%
Bekisting (dipakai 3x) 254.45 m2 243,100.00 61,857,590.71 0.214%
Besi tulangan 12024.98 kg 17,400.00 209,234,671.07 0.725%

Daftar Harga Upah dan Bahan 215


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

26 Balok B3 400 x 600 mm, Mutu Beton f'c 25 Mpa, Elev.+ 16.250
Beton Ready Mix F'c 25 MPa 12.23 m3 1,026,950.00 12,557,544.65 0.044%
Bekisting (dipakai 3x) 88.31 m2 243,100.00 21,468,971.42 0.074%
Besi tulangan 4470.79 kg 17,400.00 77,791,831.43 0.270%

27 Balok B4 300 x 600 mm, Mutu Beton f'c 25 Mpa, Elev.+ 16.250
Beton Ready Mix F'c 25 MPa 2.75 m3 1,026,950.00 2,828,220.34 0.010%
Bekisting (dipakai 3x) 24.48 m2 243,100.00 5,951,088.08 0.021%
Besi tulangan 606.43 kg 17,400.00 10,551,804.90 0.037%

28 Balok B6 400 x 600 mm, Mutu Beton f'c 25 Mpa, Elev.+ 16.250
Beton Ready Mix F'c 25 MPa 3.60 m3 1,026,950.00 3,697,020.00 0.013%
Bekisting (dipakai 3x) 26.00 m2 243,100.00 6,320,600.00 0.022%
Besi tulangan 1516.59 kg 17,400.00 26,388,633.82 0.091%

29 Balok B8 200 x 500 mm, Mutu Beton f'c 25 Mpa, Elev.+ 16.250
Beton Ready Mix F'c 25 MPa 0.69 m3 1,026,950.00 708,595.50 0.002%
Bekisting (dipakai 3x) 8.87 m2 243,100.00 2,156,644.29 0.007%
Besi tulangan 212.53 kg 17,400.00 3,698,018.19 0.013%

30 Balok B9 400 x 600 mm, Mutu Beton f'c 25 Mpa, Elev.+ 16.250
Beton Ready Mix F'c 25 MPa 2.27 m3 1,026,950.00 2,329,108.85 0.008%
Bekisting (dipakai 3x) 16.27 m2 243,100.00 3,955,319.34 0.014%
Besi tulangan 889.55 kg 17,400.00 15,478,204.33 0.054%

31 Balok B10 300 x 500 mm, Mutu Beton f'c 25 Mpa, Elev.+ 16.250
Beton Ready Mix F'c 25 MPa 0.86 m3 1,026,950.00 885,744.38 0.003%
Bekisting (dipakai 3x) 7.91 m2 243,100.00 1,922,009.38 0.007%
Besi tulangan 217.64 kg 17,400.00 3,787,022.45 0.013%

32 Balok B11 250 x 600 mm, Mutu Beton f'c 25 Mpa, Elev.+ 16.250
Beton Ready Mix F'c 25 MPa 12.93 m3 1,026,950.00 13,274,355.70 0.046%
Bekisting (dipakai 3x) 139.17 m2 243,100.00 33,832,210.79 0.117%
Besi tulangan 4459.63 kg 17,400.00 77,597,647.78 0.269%

33 Lisplank L2 140 x 300 mm, Mutu Beton f'c 25 Mpa, Elev.+ 16.250
Beton Ready Mix F'c 25 MPa 25.73 m3 1,026,950.00 26,421,369.60 0.092%
Bekisting (dipakai 3x) 160.80 m2 243,100.00 39,090,480.00 0.136%
Besi tulangan 2009.69 kg 17,400.00 34,968,553.38 0.121%

34 Lisplank L4 140 x 600 mm, Mutu Beton f'c 25 Mpa, Elev.+ 16.250
Beton Ready Mix F'c 25 MPa 4.83 m3 1,026,950.00 4,960,169.03 0.017%
Bekisting (dipakai 3x) 77.05 m2 243,100.00 18,730,857.02 0.065%
Besi tulangan 1144.14 kg 17,400.00 19,908,055.88 0.069%

35 Cor Plat A2 tebal 150 mm, Mutu Beton f'c 25 Mpa, Elev.+ 16.250
Beton Ready Mix F'c 25 MPa 39.89 m3 1,026,950.00 40,961,441.18 0.142%
Bekisting (dipakai 3x) 295.82 m2 246,350.00 72,876,457.96 0.253%
Besi tulangan 3693.32 kg 17,400.00 64,263,761.64 0.223%

36 Cor Plat A3 tebal 150 mm, Mutu Beton f'c 25 Mpa, Elv. Plat Talang
Beton Ready Mix F'c 25 MPa 88.51 m3 1,026,950.00 90,891,236.70 0.315%
Bekisting (dipakai 3x) 634.29 m2 246,350.00 156,258,080.55 0.542%
Besi tulangan 10378.52 kg 17,400.00 180,586,209.71 0.626%

37 Suspension Hook dudukan lift besi D22mm 1.00 unit 289,040.00 289,040.00 0.001%

E PEKERJAAN KANOPI
Kanopi KN 1 (A)
1 I/WF 200 x 100 x 5.5 x 8 mm 255.60 kg 37,900.00 9,687,240.00 0.034%
2 Haunch I/WF 200 x 100 x 5.5 x 8 mm 44.73 kg 37,900.00 1,695,267.00 0.006%
3 Plat rib, tebal = 8 mm 20.78 kg 37,250.00 773,972.22 0.003%
4 Plat dudukan gording,(CTP - 200) 44.00 kg 37,250.00 1,639,000.00 0.006%
5 Plat plendes, tebal 2 x 10 mm 47.76 kg 37,250.00 1,779,045.70 0.006%
6 Plat koneksi gording, tebal 3 mm 35.00 kg 37,250.00 1,303,750.00 0.005%
7 Bolt Ø M16 mm (gording) 64.00 bh 6,592.00 421,888.00 0.001%
HILTI HAS-u(5,8) M16 + HIT- RE 500
8 16.00 bh 158,300.00 2,532,800.00 0.009%

Gording, rangka, dan penutup atap


1 Gording lipped chanel 150 x 50 x 20 x 3.2 mm 343.41 kg 37,900.00 13,015,163.20 0.045%
2 Plat rib gording tebal : 3 mm 2.99 kg 37,250.00 111,490.06 0.000%
3 Sagrod Ø 12 mm 37.59 kg 17,700.00 665,386.29 0.002%
4 Trekstang Ø 16 mm 56.99 kg 17,900.00 1,020,085.20 0.004%
5 Spanskrof Ø 16 mm 6.00 bh 21,196.00 127,176.00 0.000%
6 Atap Zincalum 38.10 m2 227,950.00 8,684,895.00 0.030%
7 Lisplank 2x8/200 mm + finishing cat 18.90 m1 137,100.00 2,591,190.00 0.009%
8 Flashing Galvanis Tinggi 11 cm 12.70 m 1
69,100.00 877,570.00 0.003%

Kanopi KN 2 (B)
1 I/WF 200 x 100 x 5.5 x 8 mm 127.80 kg 37,900.00 4,843,620.00 0.017%
2 Haunch I/WF 200 x 100 x 5.5 x 8 mm 22.37 kg 37,900.00 847,633.50 0.003%
3 Plat rib, tebal = 8 mm 20.78 kg 37,250.00 773,972.22 0.003%
4 Plat dudukan gording,(CTP - 200) 44.00 kg 37,250.00 1,639,000.00 0.006%
5 Plat plendes, tebal 2 x 10 mm 47.76 kg 37,250.00 1,779,045.70 0.006%
6 Plat koneksi gording, tebal 3 mm 35.00 kg 37,250.00 1,303,750.00 0.005%
7 Bolt Ø M16 mm (gording) 64.00 bh 6,592.00 421,888.00 0.001%
HILTI HAS-u(5,8) M16 + HIT- RE 500
8 16.00 bh 158,300.00 2,532,800.00 0.009%

Gording, rangka, dan penutup atap


1 Gording lipped chanel 150 x 50 x 20 x 3.2 mm 121.68 kg 37,900.00 4,611,672.00 0.016%
2 Plat rib gording tebal : 3 mm 1.06 kg 37,250.00 39,504.35 0.000%
3 Sagrod Ø 12 mm 13.67 kg 17,700.00 241,878.29 0.001%
4 Trekstang Ø 16 mm 14.88 kg 17,900.00 266,355.58 0.001%
5 Spanskrof Ø 16 mm 2.00 bh 21,196.00 42,392.00 0.000%

Daftar Harga Upah dan Bahan 216


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

6 Atap Zincalum 13.50 m2 227,950.00 3,077,325.00 0.011%


7 Lisplank 2x8/200 mm + finishing cat 10.70 m1 137,100.00 1,466,970.00 0.005%
8 Flashing Galvanis Tinggi 11 cm 4.50 m1 69,100.00 310,950.00 0.001%

BIAYA PEKERJAAN STRUKTUR 11,152,058,456


II PEKERJAAN ARSITEKTUR
A PEKERJAAN GALIAN DAN URUGAN
LANTAI 1
1 Galian pondasi batu kali sedalam 1 m 121.59 m3 97,600.00 11,866,857.04 0.041%
2 Urugan tanah kembali bekas galian pondasi + pemadatan 40.53 m3 73,700.00 2,986,978.70 0.010%
3 Urugan tanah peninggian peil bangunan + pemadatan 448.50 m 3
73,700.00 33,054,450.00 0.115%
4 Urugan pasir bawah pondasi batu kali, tebal 100 mm 27.21 m 3
355,300.00 9,669,453.97 0.034%
5 Urugan pasir bawah lantai, tebal 100 mm 149.50 m3 355,300.00 53,117,350.00 0.184%

LANTAI 02
1 Urug Pasir Bawah Kloset 0.04 m3 355,300.00 15,633.20 0.000%

LANTAI 03
1 Urug Pasir Bawah Kloset 0.04 m3 355,300.00 15,633.20 0.000%

C PEKERJAAN BETON PRAKTIS


LANTAI 1
1 Sloof praktis, uk. 120 x 200 mm 15.60 m1 169,550.00 2,644,980.00 0.009%
2 Kolom praktis (KP1), uk. 100 x 100 mm 1,073.03 m1 90,450.00 97,055,111.25 0.337%
3 Kolom praktis (KP2), uk. 120 x 120 mm 124.70 m1 112,900.00 14,078,630.00 0.049%
4 Balok praktis (BP1), uk. 100 x 200 mm 479.87 m1 150,550.00 72,244,428.50 0.250%
5 Balok praktis (BP2), uk. 120 x 200 mm 44.54 m1 169,550.00 7,551,757.00 0.026%
6 Balok Lateui (BL1), uk. 100 x 100 mm 209.84 m1 103,150.00 21,645,099.15 0.075%
7 Balok Lateui (BL2), uk. 120 x 120 mm 12.26 m1 124,000.00 1,520,240.00 0.005%
8 Rabat beton bawah kloset, tebal 100 mm 0.04 m 3
942,350.00 41,463.40 0.000%
9 Kolom praktis, uk. 100 x 300 mm 54.40 m 1
154,300.00 8,393,920.00 0.029%
10 Balok praktis, uk. 100 x 300 mm 65.25 m1 184,450.00 12,035,362.50 0.042%

LANTAI 02
1 Kolom praktis (KP1), uk. 100 x 100 mm 1,074.53 m1 90,450.00 97,190,786.25 0.337%
2 Kolom praktis (KP2), uk. 120 x 120 mm 124.70 m1 112,900.00 14,078,630.00 0.049%
3 Balok praktis (BP1), uk. 100 x 200 mm 266.28 m1 150,550.00 40,088,454.00 0.139%
4 Balok praktis (BP2), uk. 120 x 200 mm 44.54 m1 169,550.00 7,551,757.00 0.026%
5 Balok Lateui (BL1), uk. 100 x 100 mm 266.11 m 1
103,150.00 27,449,143.35 0.095%
6 Balok Lateui (BL2), uk. 120 x 120 mm 12.26 m 1
124,000.00 1,520,240.00 0.005%
7 Rabat beton bawah kloset, tebal 100 mm 0.04 m3 942,350.00 41,463.40 0.000%

LANTAI 03
1 Kolom praktis (KP1), uk. 100 x 100 mm 970.13 m1 90,450.00 87,748,409.25 0.304%
2 Kolom praktis (KP2), uk. 120 x 120 mm 115.00 m1 112,900.00 12,983,625.44 0.045%
3 Balok praktis (BP1), uk. 100 x 200 mm 242.66 m1 150,550.00 36,532,463.00 0.127%
4 Balok praktis (BP2), uk. 120 x 200 mm 44.54 m1 169,550.00 7,551,757.00 0.026%
5 Balok Lateui (BL1), uk. 100 x 100 mm 262.72 m1 103,150.00 27,099,464.85 0.094%
6 Balok Lateui (BL2), uk. 120 x 120 mm 12.26 m 1
124,000.00 1,520,240.00 0.005%
7 Rabat beton bawah kloset, tebal 100 mm 0.04 m 3
942,350.00 41,463.40 0.000%

LANTAI ATAP
1 Kolom praktis (KP1), uk. 100 x 100 mm 530.95 m1 90,450.00 48,024,427.50 0.167%
2 Balok praktis (BP1), uk. 100 x 200 mm 20.45 m1 150,550.00 3,078,747.50 0.011%
3 Balok Lateui (BL1), uk. 100 x 100 mm 23.21 m1 103,150.00 2,394,111.50 0.008%

D PEKERJAAN PASANGAN DAN PLESTERAN


LANTAI 01
1 Pasangan pondasi batu kali 1 pc : 6 ps 128.70 m3 873,950.00 112,478,850.72 0.390%
2 Pasangan rollag 0.09 m3 1,177,250.00 103,598.00 0.000%
3 Pasangan dinding bata ringan 600 x 200 x 100 mm 1,597.18 m2 156,500.00 249,959,217.75 0.867%
4 Plesteran dinding bata ringan 2,791.64 m2 63,900.00 178,385,620.28 0.619%
5 Acian dinding bata ringan 2,215.74 m2 35,250.00 78,104,940.75 0.271%
6 Pasangan dinding 1/2 bata 1 pc : 3 ps 191.37 m2 136,650.00 26,150,642.18 0.091%
7 Plesteran dinding 1/2 bata 1 pc : 3 ps 356.04 m2 81,350.00 28,963,976.03 0.100%
8 Pasangan dinding 1/2 bata 1 pc : 6 ps 15.60 m2 131,000.00 2,043,600.00 0.007%
9 Plesteran dinding 1/2 bata 1 pc : 6 ps 19.50 m2 77,950.00 1,520,025.00 0.005%
10 Acian dinding 249.44 m 2
47,300.00 11,798,488.35 0.041%
11 Plesteran tali air, lebar 10 mm 367.06 m 1
25,050.00 9,194,903.10 0.032%
12 Sponengan 1 pc : 2 ps 2,218.81 m1 30,300.00 67,229,943.00 0.233%

LANTAI 02
1 Pasangan rollag 0.09 m3 1,177,250.00 103,598.00 0.000%
2 Pasangan dinding bata ringan 600 x 200 x 100 mm 1,153.13 m2 156,500.00 180,465,471.00 0.626%
3 Plesteran dinding bata ringan 1,926.94 m2 63,900.00 123,131,354.18 0.427%
4 Acian dinding bata ringan 1,547.20 m2 35,250.00 54,538,923.38 0.189%
5 Pasangan dinding 1/2 bata 1 pc : 3 ps 191.37 m 2
136,650.00 26,150,642.18 0.091%
6 Plesteran dinding 1/2 bata 1 pc : 3 ps 356.04 m 2
81,350.00 28,963,976.03 0.100%
7 Acian dinding 229.94 m2 47,300.00 10,876,138.35 0.038%
8 Plesteran tali air, lebar 10 mm 514.49 m1 25,050.00 12,888,024.60 0.045%
9 Sponengan 1 pc : 2 ps 2,142.00 m1 30,300.00 64,902,600.00 0.225%

LANTAI 03
1 Pasangan rollag 0.09 m3 1,177,250.00 103,598.00 0.000%
2 Pasangan dinding bata ringan 600 x 200 x 100 mm 1,089.38 m2 156,500.00 170,488,361.25 0.591%
3 Plesteran dinding bata ringan 1,798.02 m2 63,900.00 114,893,573.85 0.398%
4 Acian dinding bata ringan 1,439.55 m 2
35,250.00 50,744,296.13 0.176%
5 Pasangan dinding 1/2 bata 1 pc : 3 ps 191.37 m2 136,650.00 26,150,642.18 0.091%
6 Plesteran dinding 1/2 bata 1 pc : 3 ps 356.04 m2 81,350.00 28,963,976.03 0.100%
7 Acian dinding 229.94 m2 47,300.00 10,876,138.35 0.038%
8 Plesteran tali air, lebar 10 mm 451.41 m1 25,050.00 11,307,720.30 0.039%
9 Sponengan 1 pc : 2 ps 2,100.72 m1 30,300.00 63,651,816.00 0.221%

LANTAI ATAP

Daftar Harga Upah dan Bahan 217


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

1 Pasangan dinding bata ringan 600 x 200 x 100 mm 458.74 m2 156,500.00 71,792,027.50 0.249%
2 Plesteran dinding bata ringan 567.03 m2 63,900.00 36,233,312.85 0.126%
3 Acian dinding bata ringan 563.35 m2 35,250.00 19,858,105.13 0.069%
4 Plesteran tali air, lebar 10 mm 96.15 m1 25,050.00 2,408,557.50 0.008%
5 Sponengan 1 pc : 2 ps 595.14 m1 30,300.00 18,032,742.00 0.063%

E PEKERJAAN PINTU DAN JENDELA


Catatan :
Pekerjaan pintu dan jendela sudah termasuk kusen, daun pintu, daun jendela dan aksesorisnya
(handle, kunci, engsel, door closer, dan lain-lain) terpasang rapi
LANTAI 01
1 Pintu, tipe PJ01 2.00 unit 12,301,050.00 24,602,100.00 0.085%
2 Pintu, tipe PJ02 1.00 unit 25,838,900.00 25,838,900.00 0.090%
3 Pintu, tipe PJ03 2.00 unit 12,718,350.00 25,436,700.00 0.088%
4 Pintu, tipe P01 30.00 unit 9,293,350.00 278,800,500.00 0.967%
5 Pintu, tipe P02 9.00 unit 5,580,050.00 50,220,450.00 0.174%
6 Pintu, tipe P03 2.00 unit 5,550,250.00 11,100,500.00 0.038%
7 Pintu, tipe P04 5.00 unit 6,035,650.00 30,178,250.00 0.105%
8 Pintu, tipe P07 1.00 unit 5,603,850.00 5,603,850.00 0.019%
9 Pintu, tipe FG01 7.00 unit 11,688,600.00 81,820,200.00 0.284%
10 Pintu, tipe FG02 1.00 unit 6,351,000.00 6,351,000.00 0.022%
11 Pintu, tipe PSH 3.00 unit 3,484,650.00 10,453,950.00 0.036%
12 Jendela, tipe J01 23.00 unit 2,773,950.00 63,800,850.00 0.221%
13 Jendela, tipe J02 31.00 unit 1,837,350.00 56,957,850.00 0.197%
14 Bouvenlich, tipe BV01 6.00 unit 1,204,050.00 7,224,300.00 0.025%

LANTAI 02
1 Pintu, tipe PJ01 1.00 unit 12,301,050.00 12,301,050.00 0.043%
2 Pintu, tipe PJ04 1.00 unit 13,728,400.00 13,728,400.00 0.048%
3 Pintu, tipe PJ05 1.00 unit 12,654,600.00 12,654,600.00 0.044%
4 Pintu, tipe P01 20.00 unit 9,293,350.00 185,867,000.00 0.644%
5 Pintu, tipe P02 2.00 unit 5,580,050.00 11,160,100.00 0.039%
6 Pintu, tipe P03 2.00 unit 5,550,250.00 11,100,500.00 0.038%
7 Pintu, tipe P04 5.00 unit 6,035,650.00 30,178,250.00 0.105%
8 Pintu, tipe PSH 3.00 unit 3,484,650.00 10,453,950.00 0.036%
9 Jendela, tipe J01 56.00 unit 2,773,950.00 155,341,200.00 0.539%
10 Jendela, tipe J02 34.00 unit 1,837,350.00 62,469,900.00 0.217%
11 Jendela, tipe J03 2.00 unit 8,489,050.00 16,978,100.00 0.059%
12 Bouvenlich, tipe BV01 6.00 unit 1,204,050.00 7,224,300.00 0.025%

LANTAI 03
1 Pintu, tipe PJ01 1.00 unit 12,301,050.00 12,301,050.00 0.043%
2 Pintu, tipe PJ04 1.00 unit 13,728,400.00 13,728,400.00 0.048%
3 Pintu, tipe P01 22.00 unit 9,293,350.00 204,453,700.00 0.709%
4 Pintu, tipe P02 2.00 unit 5,580,050.00 11,160,100.00 0.039%
5 Pintu, tipe P03 2.00 unit 5,550,250.00 11,100,500.00 0.038%
6 Pintu, tipe P04 5.00 unit 6,035,650.00 30,178,250.00 0.105%
7 Pintu, tipe PSH 3.00 unit 3,484,650.00 10,453,950.00 0.036%
8 Jendela, tipe J01 60.00 unit 2,773,950.00 166,437,000.00 0.577%
9 Jendela, tipe J02 33.00 unit 1,837,350.00 60,632,550.00 0.210%
10 Jendela, tipe J03 2.00 unit 8,489,050.00 16,978,100.00 0.059%
11 Bouvenlich, tipe BV01 2.00 unit 1,204,050.00 2,408,100.00 0.008%

LANTAI ATAP
1 Pintu, tipe P05 2.00 unit 4,408,950.00 8,817,900.00 0.031%
2 Pintu, tipe P06 1.00 unit 7,462,450.00 7,462,450.00 0.026%
3 Pintu, tipe PSH 3.00 unit 3,484,650.00 10,453,950.00 0.036%
4 Bouvenlich, tipe BV01 8.00 unit 1,204,050.00 9,632,400.00 0.033%

F PEKERJAAN DINDING PARTISI


Catatan :
Pekerjaan partisi harus sesuai dengan gambar rencana detail partisi dan terpasang rapi
LANTAI 02
1 Dinding partisi, tipe PR01 7.00 unit 9,994,750.00 69,963,250.00 0.243%
2 Dinding partisi, tipe PR02 3.00 unit 10,858,800.00 32,576,400.00 0.113%
3 Dinding partisi, tipe PR03 2.00 unit 3,739,250.00 7,478,500.00 0.026%
4 Dinding partisi, tipe PR04 2.00 unit 8,010,650.00 16,021,300.00 0.056%

LANTAI 03
1 Dinding partisi, tipe PR01 9.00 unit 9,994,750.00 89,952,750.00 0.312%
2 Dinding partisi, tipe PR02 2.00 unit 10,858,800.00 21,717,600.00 0.075%
3 Dinding partisi, tipe PR04 2.00 unit 8,010,650.00 16,021,300.00 0.056%
4 Dinding partisi, tipe PR05 1.00 unit 3,650,900.00 3,650,900.00 0.013%

G PEKERJAAN PLAFOND
LANTAI 01
1 Plafond gypsum, tebal 9 mm + rangka metal furing 477.03 m2 118,150.00 56,361,094.50 0.195%
2 GRC board, tebal 4 mm + rangka metal furing 87.45 m2 113,300.00 9,908,085.00 0.034%
3 Drop ceiling gypsum tebal 9 mm rangka metal furing 13.65 m2 219,800.00 3,000,270.00 0.010%
4 List plafond shadow line 486.15 m1 9,650.00 4,691,347.50 0.016%
5 Maintenance hole 600 x 600 mm 2.00 unit 349,750.00 699,500.00 0.002%
6 Pekerjaan pengggantung kabel
- C-channel 100x40x2.5 mm (fin. Zinc chromate + cat) 3,266.95 kg 37,900.00 123,817,230.66 0.429%
- Plat pendes, tebal 8 mm 387.64 kg 37,250.00 14,439,419.27 0.050%
- Plat sambung, tebal 6 mm 49.22 kg 37,250.00 1,833,398.44 0.006%
- Angkur HILTI HAS-U 5.8 M12x160 796.00 bh 86,700.00 69,013,200.00 0.239%

LANTAI 02
1 Plafond gypsum, tebal 9 mm + rangka metal furing 868.04 m2 118,150.00 102,559,221.38 0.356%
2 GRC board, tebal 4 mm + rangka metal furing 87.45 m2 113,300.00 9,908,085.00 0.034%
3 Drop ceiling gypsum tebal 9 mm rangka metal furing 19.55 m2 219,800.00 4,297,199.90 0.015%
4 List plafond shadow line 761.71 m1 9,650.00 7,350,501.50 0.025%
5 Maintenance hole 600 x 600 mm 2.00 unit 349,750.00 699,500.00 0.002%

Daftar Harga Upah dan Bahan 218


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

LANTAI 03
1 Plafond gypsum, tebal 9 mm + rangka metal furing 886.91 m2 118,150.00 104,787,825.75 0.363%
2 GRC board, tebal 4 mm + rangka metal furing 287.45 m2 113,300.00 32,568,085.00 0.113%
3 Drop ceiling gypsum tebal 9 mm rangka metal furing 12.23 m2 219,800.00 2,688,044.10 0.009%
4 List plafond shadow line 748.38 m1 9,650.00 7,221,867.00 0.025%
5 Maintenance hole 600 x 600 mm 2.00 unit 349,750.00 699,500.00 0.002%

H PEKERJAAN FINISHING LANTAI DAN DINDING


LANTAI 01
1 Homogeneous tile 600 x 600 mm (polished) 197.48 m2 277,750.00 54,850,764.38 0.190%
2 Homogeneous tile 600 x 600 mm (unpolished) 167.01 m2 289,800.00 48,399,498.00 0.168%
3 Homogeneous tile 600 x 600 mm (unpolished) - Tangga 63.55 m 2
292,800.00 18,606,561.60 0.065%
4 Homogeneous tile border 600 x 600 mm (polished) 95.97 m2 277,750.00 26,655,667.50 0.092%
5 Plint homogeneous tile 100 x 600 mm 367.06 m' 63,550.00 23,326,790.10 0.081%
6 Homogeneous tile 600 x 600 mm (unpolished) - Lantai KM/WC 24.85 m2 277,750.00 6,902,087.50 0.024%
7 Homogeneous tile 300 x 600 mm (polished) - Dinding KM/WC & Akses Masuk KM/WC 163.87 m2 328,250.00 53,789,506.88 0.187%
8 Stepnosing 80 x 600 mm 123.80 m' 74,550.00 9,229,290.00 0.032%
9 Finishing epoxy 609.65 m2 252,100.00 153,693,395.25 0.533%
10 Marmer 600 x 600 mm 48.34 m2 1,069,150.00 51,682,711.00 0.179%
11 Granit slab, tebal 18 mm - Dinding KM/WC 1.49 m2 825,250.00 1,226,321.50 0.004%
12 Granite slab, tebal 18 mm + rangka besi siku 50x50x5 mm - Meja washtafel KM/WC 3.84 m 2
2,190,950.00 8,413,248.00 0.029%
13 Travertine with hole, uk. 600 x 1200 mm (polish) - Jamb lift 16.87 m2 1,703,100.00 28,731,637.62 0.100%

LANTAI 02
1 Homogeneous tile 600 x 600 mm (polished) 800.30 m2 277,750.00 222,284,019.38 0.771%
2 Homogeneous tile 600 x 600 mm (unpolished) 4.32 m2 289,800.00 1,251,936.00 0.004%
3 Homogeneous tile 600 x 600 mm (unpolished) - Tangga 50.87 m2 292,800.00 14,895,321.60 0.052%
4 Homogeneous tile border 600 x 600 mm (polished) 88.86 m2 277,750.00 24,680,865.00 0.086%
5 Plint homogeneous tile 100 x 600 mm 514.49 m' 63,550.00 32,695,966.60 0.113%
6 Homogeneous tile 600 x 600 mm (unpolished) - Lantai KM/WC 24.85 m 2
277,750.00 6,902,087.50 0.024%
7 Homogeneous tile 300 x 600 mm (polished) - Dinding KM/WC & Akses Masuk KM/WC 162.07 m 2
328,250.00 53,198,656.88 0.184%
8 Stepnosing 80 x 600 mm 90.00 m' 74,550.00 6,709,500.00 0.023%
9 Granit slab, tebal 18 mm - Dinding KM/WC 1.49 m2 825,250.00 1,226,321.50 0.004%
10 Granite slab, tebal 18 mm + rangka besi siku 50x50x5 mm - Meja washtafel KM/WC 3.84 m2 2,190,950.00 8,413,248.00 0.029%
11 Travertine with hole, uk. 600 x 1200 mm (polish) - Jamb lift 16.87 m2 1,703,100.00 28,731,637.62 0.100%

LANTAI 03
1 Homogeneous tile 600 x 600 mm (polished) 713.76 m2 277,750.00 198,246,840.00 0.687%
2 Homogeneous tile 600 x 600 mm (unpolished) 4.32 m2 289,800.00 1,251,936.00 0.004%
3 Homogeneous tile 600 x 600 mm (unpolished) - Tangga 23.46 m 2
292,800.00 6,868,398.29 0.024%
4 Homogeneous tile border 600 x 600 mm (polished) 88.72 m2 277,750.00 24,641,980.00 0.085%
5 Plint homogeneous tile 100 x 600 mm 451.41 m' 63,550.00 28,686,851.30 0.099%
6 Homogeneous tile 600 x 600 mm (unpolished) - Lantai KM/WC 24.85 m2 277,750.00 6,902,087.50 0.024%
7 Homogeneous tile 300 x 600 mm (polished) - Dinding KM/WC & Akses Masuk KM/WC 163.87 m2 328,250.00 53,789,506.88 0.187%
8 Stepnosing 80 x 600 mm 45.00 m' 74,550.00 3,354,750.00 0.012%
9 Granit slab, tebal 18 mm - Dinding KM/WC 1.49 m2 825,250.00 1,226,321.50 0.004%
10 Granite slab, tebal 18 mm + rangka besi siku 50x50x5 mm - Meja washtafel KM/WC 3.84 m2 2,190,950.00 8,413,248.00 0.029%
11 Travertine with hole, uk. 600 x 1200 mm (polish) - Jamb lift 16.87 m2 1,703,100.00 28,731,637.62 0.100%

LANTAI ATAP
1 Homogeneous tile 600 x 600 mm (polished) 156.30 m2 277,750.00 43,412,325.00 0.151%
2 Plint homogeneous tile 100 x 600 mm 96.15 m1 63,550.00 6,110,332.50 0.021%

I PEKERJAAN PENGECATAN
LANTAI 01
1 Pengecatan dinding luar 1,517.17 m2 39,550.00 60,004,122.94 0.208%
2 Pengecatan dinding dalam 1,601.73 m2 26,150.00 41,885,151.24 0.145%
3 Pengecatan plafond 578.13 m2 22,950.00 13,268,083.50 0.046%
4 Cat plafond beton expose dan bawah tangga 703.83 m 2
22,950.00 16,152,898.50 0.056%

LANTAI 02
1 Pengecatan dinding luar 1,495.68 m2 39,550.00 59,154,292.31 0.205%
2 Pengecatan dinding dalam 872.70 m2 26,150.00 22,821,193.26 0.079%
3 Pengecatan plafond 975.04 m2 22,950.00 22,377,236.85 0.078%
4 Cat plafond beton expose bawah tangga 40.64 m2 22,950.00 932,688.00 0.003%
5 Waterproofing area KM/WC 36.24 m2 137,500.00 4,983,000.00 0.017%

LANTAI 03
1 Pengecatan dinding luar 1,379.35 m2 39,550.00 54,553,402.91 0.189%
2 Pengecatan dinding dalam 645.49 m2 26,150.00 16,879,454.00 0.059%
3 Pengecatan plafond 1,186.58 m2 22,950.00 27,232,114.28 0.094%
4 Cat plafond beton expose bawah tangga 18.74 m2 22,950.00 430,072.80 0.001%
5 Waterproofing area KM/WC 81.80 m2 137,500.00 11,247,500.00 0.039%

LANTAI ATAP
1 Pengecatan dinding luar 841.44 m2 39,550.00 33,278,848.18 0.115%
2 Pengecatan dinding dalam 90.47 m2 26,150.00 2,365,712.05 0.008%
3 Cat plafond beton expose 845.45 m 2
22,950.00 19,403,077.50 0.067%
4 Waterproofing plat 1,441.41 m2 137,500.00 198,194,266.88 0.687%

J PEKERJAAN RAILING DAN TANGGA MAINTENANCE


Catatan :
Pekerjaan railing harus sesuai gambar rencana detail railing, sudah termasuk material pendukung dan terpasang rapi
LANTAI 01
1 Tangga, tipe 01 (pipa stainless steel Ø 2 " & Ø 1 " tebal 1.2 mm + aksesoris)
- Railing R1 6.86 m' 528,705.36 3,626,918.75 0.013%
- Railing R2 6.08 m' 528,705.36 3,214,528.57 0.011%
- Railing R3 6.08 m' 528,705.36 3,214,528.57 0.011%
- Railing R4 7.00 m' 528,705.36 3,700,937.50 0.013%
- Railing R5 3.20 m' 528,705.36 1,691,857.14 0.006%

2 Tangga, tipe 02 (pipa stainless steel Ø 2 " & Ø 1 " tebal 1.2 mm + aksesoris)
- Railing R1 6.86 m' 528,705.36 3,626,918.75 0.013%
- Railing R2 6.08 m' 528,705.36 3,214,528.57 0.011%

Daftar Harga Upah dan Bahan 219


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

- Railing R3 6.08 m' 528,705.36 3,214,528.57 0.011%


- Railing R4 7.00 m' 528,705.36 3,700,937.50 0.013%
- Railing R5 3.20 m' 528,705.36 1,691,857.14 0.006%

3 Ramp difabel (pipa stainless steel Ø 2 " & Ø 1 " tebal 1.2 mm + aksesoris)
- Railing R1 4.29 m' 528,705.36 2,268,145.98 0.008%
- Railing R2 3.81 m' 528,705.36 2,014,367.41 0.007%
- Railing R3 5.89 m' 528,705.36 3,114,074.55 0.011%
- Railing R4 4.39 m' 528,705.36 2,321,016.52 0.008%
- Railing R5 2.85 m' 528,705.36 1,506,810.27 0.005%

LANTAI 02
1 Tangga, tipe 01 (pipa stainless steel Ø 2 " & Ø 1 " tebal 1.2 mm + aksesoris)
- Railing R1 6.86 m' 528,705.36 3,626,918.75 0.013%
- Railing R3 6.08 m' 528,705.36 3,214,528.57 0.011%
- Railing R4 7.00 m' 528,705.36 3,700,937.50 0.013%
- Railing R5 3.20 m' 528,705.36 1,691,857.14 0.006%
- Railing R6 6.08 m' 528,705.36 3,214,528.57 0.011%

2 Tangga, tipe 02 (pipa stainless steel Ø 2 " & Ø 1 " tebal 1.2 mm + aksesoris)
- Railing R1 6.86 m' 528,705.36 3,626,918.75 0.013%
- Railing R3 6.08 m' 528,705.36 3,214,528.57 0.011%
- Railing R4 7.00 m' 528,705.36 3,700,937.50 0.013%
- Railing R5 3.20 m' 528,705.36 1,691,857.14 0.006%
- Railing R6 6.08 m' 528,705.36 3,214,528.57 0.011%

LANTAI 03
1 Tangga, tipe 01 (pipa stainless steel Ø 2 " & Ø 1 " tebal 1.2 mm + aksesoris)
- Railing R7 2.00 m' 528,705.36 1,057,410.71 0.004%

2 Tangga, tipe 02 (pipa stainless steel Ø 2 " & Ø 1" tebal 1.2 mm + aksesoris)
- Railing R1 6.37 m' 528,705.36 3,365,820.33 0.012%
- Railing R3 5.15 m' 528,705.36 2,720,220.43 0.009%
- Railing R4 6.50 m' 528,705.36 3,438,481.88 0.012%
- Railing R5 3.00 m' 528,705.36 1,585,496.33 0.005%
- Railing R6 5.15 m' 528,705.36 2,720,277.67 0.009%

LANTAI ATAP
1 Tangga, tipe 02 (pipa stainless steel Ø 2 " & Ø 1 " tebal 1.2 mm + aksesoris)
- Railing R9 2.00 m' 528,705.36 1,057,410.71 0.004%

K PEKERJAAN COVERING KANOPI


Catatan :
Pekerjaan covering kanopi harus sesuai gambar rencana detail, sudah termasuk material pendukung dan terpasang rapi
1 Covering kanopi A
- ACP ( Alumunium Composit Panel ) tebal 4 mm, meliputi : 61.81 m2 922,596.00 57,028,278.93 0.198%
ACP PVDF 0.5 alloy 5005
Rangka hollow, uk. 40x40x1 mm
Bracket siku, uk. 40x40x3 mm (finishing zinchromate)
Stiffener
Sealent & backup (non asam)
Batu, skrup & dynabolt

- Besi siku 40x40x4 mm 57.10 Kg 37,900.00 2,163,938.40 0.008%


- Rangka penggantung Hollow besi 40 x 40 x 2 mm 35.82 m' 65,050.00 2,329,765.75 0.008%
- Screw 78.00 bh 152.00 11,856.00 0.000%

2 Covering kanopi B
- ACP ( Alumunium Composit Panel ) tebal 4 mm, meliputi : 25.81 m2 922,596.00 23,808,526.21 0.083%
ACP PVDF 0.5 alloy 5005
Rangka hollow, uk. 40x40x1 mm
Bracket siku, uk. 40x40x3 mm (finishing zinchromate)
Stiffener
Sealent & backup (non asam)
Batu, skrup & dynabolt
- Besi siku 40x40x4 mm 21.96 Kg 37,900.00 832,284.00 0.003%
- Rangka penggantung Hollow besi 40 x 40 x 2 mm 13.78 m' 65,050.00 896,063.75 0.003%
- Screw 30.00 bh 152.00 4,560.00 0.000%

L PEKERJAAN GRILL DAN DRAINASE RAMP


1 Galian tanah drainase sedalam1 meter 27.79 m3 97,600.00 2,712,044.38 0.009%
2 Urugan pasir dibawah plat beton drainase, tebal 50 mm 1.69 m3 355,300.00 602,002.56 0.002%
3 Urugan tanah kembali bekas galian drainase + pemadatan 7.54 m3 73,700.00 555,376.67 0.002%
4 Rabat beton dibawah plat beton drainase, tebal 50 mm 1.69 m3 942,350.00 1,596,670.72 0.006%
5 Plat beton drainase, tebal 120 mm (Tul. ## D10 - 150) 2.70 m3 4,412,950.00 11,906,492.14 0.041%
6 Dinding beton drainase, tebal 120 mm (Tul. ## D10 - 150) 5.14 m3 6,068,000.00 31,194,374.40 0.108%
7 Penutup saluran drainase - Galvanis grating 31.15 m1 884,084.85 27,539,243.03 0.095%

M PEKERJAAN FASADE
Catatan:
Pekerjaan fasad harus sesuai gambar rencana detail, termasuk material pendukung dan terpasang rapi
TAMPAK TIMUR
1 Detail tampak A
- Alumunium molding skin panel, tebal 3 mm (double coating) perforated, meliputi : 460.85 m2 1,903,790.00 877,352,102.55 3.042%
Rangka hollow alumunium, uk. 50x50x1.6 mm
Bracket siku, uk. 50x50x4 mm (finishing zinchromate)
Aksesoris
Alat bantu
- Lipped channel 150x50x20x2.3 mm 2,097.48 Kg 37,900.00 79,494,673.92 0.276%
- Plat sambung, tebal 5 mm 97.50 Kg 37,250.00 3,631,875.00 0.013%
- Braket rangka utama - Besi siku 70x70x7 mm 354.24 kg 37,900.00 13,425,696.00 0.047%
- Angkur HILTI HAS-U 5.8 M12x160 640.00 bh 86,700.00 55,488,000.00 0.192%

2 Detail tampak C

Daftar Harga Upah dan Bahan 220


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

- Alumunium molding skin panel, tebal 3 mm (double coating) perforated,include : 40.84 m2 1,903,790.00 77,750,783.60 0.270%
Rangka hollow alumunium, uk. 50x50x1.6 mm
Bracket siku, uk. 50x50x4 mm (finishing zinchromate)
Aksesoris
Alat bantu
- Lipped channel 150x50x20x2.3 mm 174.79 Kg 37,900.00 6,624,556.16 0.023%
- Plat sambung, tebal 5 mm 8.13 Kg 37,250.00 302,656.25 0.001%
- Besi siku 70x70x7 mm 29.52 kg 37,900.00 1,118,808.00 0.004%
- Angkur HILTI HAS-U 5.8 M12x160 56.00 bh 86,700.00 4,855,200.00 0.017%

3 Orname jendela - GRC cetak, meliputi : 86.40 m2 675,000.00 58,320,000.00 0.202%


- GRC Cetak kombinasi ketebalan 10, 30, 40 mm
- Rangka besi siku, uk. 40x40x4 mm (finishing zinchromate & cat besi)
- Finishing GRC - Cat dinding eksterior

TAMPAK BARAT
1 Detail tampak A
- Alumunium molding skin panel, tebal 3 mm (double coating) perforated,include : 459.93 m2 1,903,790.00 875,610,134.70 3.036%
Rangka hollow alumunium, uk. 50x50x1.6 mm
Bracket siku, uk. 50x50x4 mm (finishing zinchromate)
Aksesoris
Alat bantu
- Lipped channel 150x50x20x2.3 mm 2,097.48 Kg 37,900.00 79,494,673.92 0.276%
- Plat sambung, tebal 5 mm 97.50 Kg 37,250.00 3,631,875.00 0.013%
- Besi siku 70x70x7 mm 354.24 kg 37,900.00 13,425,696.00 0.047%
- Angkur HILTI HAS-U 5.8 M12x160 640.00 bh 86,700.00 55,488,000.00 0.192%

2 Detail tampak C
- Alumunium molding skin panel, tebal 3 mm (double coating) perforated,include : 40.64 m2 1,903,790.00 77,370,025.60 0.268%
Rangka hollow alumunium, uk. 50x50x1.6 mm
Bracket siku, uk. 50x50x4 mm (finishing zinchromate)
Aksesoris
Alat bantu
- Lipped channel 150x50x20x2.3 mm 174.79 Kg 37,900.00 6,624,556.16 0.023%
- Plat sambung, tebal 5 mm 8.13 Kg 37,250.00 302,656.25 0.001%
- Besi siku 70x70x7 mm 29.52 kg 37,900.00 1,118,808.00 0.004%
- Angkur HILTI HAS-U 5.8 M12x160 196.00 bh 86,700.00 16,993,200.00 0.059%

3 Orname jendela - GRC cetak, meliputi : 70.20 m2 675,000.00 47,385,000.00 0.164%


- GRC Cetak kombinasi ketebalan 10, 30, 40 mm
- Rangka besi siku, uk. 40x40x4 mm (finishing zinchromate & cat besi)
- Finishing GRC - Cat dinding eksterior

TAMPAK SELATAN
1 Detail tampak B
- Alumunium molding skin panel, tebal 3 mm (double coating) perforated,include : 118.86 m2 1,903,790.00 226,290,190.77 0.785%
Rangka hollow alumunium, uk. 50x50x1.6 mm
Bracket siku, uk. 50x50x4 mm (finishing zinchromate)
Aksesoris
Alat bantu
- Lipped channel 150x50x20x2.3 mm 699.16 Kg 37,900.00 26,498,224.64 0.092%
- Plat sambung, tebal 5 mm 32.50 Kg 37,250.00 1,210,625.00 0.004%
- Besi siku 70x70x7 mm 118.08 kg 37,900.00 4,475,232.00 0.016%
- Angkur HILTI HAS-U 5.8 M12x160 160.00 bh 86,700.00 13,872,000.00 0.048%

2 Detail tampak C
- Alumunium molding skin panel, tebal 3 mm (double coating) perforated,include : 36.80 m2 1,903,790.00 70,059,472.00 0.243%
Rangka hollow alumunium, uk. 50x50x1.6 mm
Bracket siku, uk. 50x50x4 mm (finishing zinchromate)
Aksesoris
Alat bantu
- Lipped channel 150x50x20x2.3 mm 174.79 Kg 37,900.00 6,624,556.16 0.023%
- Plat sambung, tebal 5 mm 8.13 Kg 37,250.00 302,656.25 0.001%
- Besi siku 70x70x7 mm 29.52 kg 37,900.00 1,118,808.00 0.004%
- Angkur HILTI HAS-U 5.8 M12x160 196.00 bh 86,700.00 16,993,200.00 0.059%

TAMPAK UTARA
1 Detail tampak B
- Alumunium molding skin panel, tebal 3 mm (double coating) perforated,include : 118.86 m2 1,903,790.00 226,290,190.77 0.785%
Rangka hollow alumunium, uk. 50x50x1.6 mm
Bracket siku, uk. 50x50x4 mm + zinchromate + finishing cat sama dengan alumunium
moulding skin panel
Aksesoris
Alat bantu
- Lipped channel 150x50x20x2.3 mm 699.16 Kg 37,900.00 26,498,224.64 0.092%
- Plat sambung, tebal 5 mm 32.50 Kg 37,250.00 1,210,625.00 0.004%
- Besi siku 70x70x7 mm 118.08 kg 37,900.00 4,475,232.00 0.016%
- Angkur HILTI HAS-U 5.8 M12x160 160.00 bh 86,700.00 13,872,000.00 0.048%

2 Detail tampak C
- Alumunium molding skin panel, tebal 3 mm (double coating) perforated,include : 36.80 m2 1,903,790.00 70,059,472.00 0.243%
Rangka hollow alumunium, uk. 50x50x1.6 mm
Bracket siku, uk. 50x50x4 mm + zinchromate + finishing cat sama dengan alumunium
moulding skin panel
Aksesoris
Alat bantu
- Lipped channel 150x50x20x2.3 mm 174.79 Kg 37,900.00 6,624,556.16 0.023%
- Plat sambung, tebal 5 mm 8.13 Kg 37,250.00 302,656.25 0.001%
- Besi siku 70x70x7 mm 29.52 kg 37,900.00 1,118,808.00 0.004%
- Angkur HILTI HAS-U 5.8 M12x160 196.00 bh 86,700.00 16,993,200.00 0.059%

N BACK DROP DAN MEJA RECEPTIONIST


PEKERJAAN BACKDROP
1 Multiplek 18mm Finishing HPL 0.7mm 26.58 m2 271,750.00 7,223,115.00 0.025%
2 Identitas Gedung Acrylic 3mm, Embose 40mm 2.20 m2 1,527,050.00 3,360,273.53 0.012%

Daftar Harga Upah dan Bahan 221


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

3 Ukiran Islamic Pattern Kayu Solid 20mm 12.24 m2 453,900.00 5,555,736.00 0.019%
4 Hollow galvanis 40x40x1,8mm 171.02 m1 20,284.00 3,468,929.11 0.012%

PEKERJAAN MEJA RECEPTIONIST


1 Granit Custom 28mm 1.75 m2 1,191,700.00 2,082,495.75 0.007%
2 Multiplek 9mm + 18mm 1.75 m2 205,900.00 359,810.25 0.001%
3 Multiplek 18mm Finishing Plat Pervorated 5.54 m2 1,728,250.00 9,574,072.94 0.033%
4 Multiplek 18mm Finishing HPL 0.7mm 26.29 m2 271,750.00 7,143,492.25 0.025%
5 Pipa Ø 1" 9.00 bh 32,859.00 295,731.00 0.001%

BIAYA PEKERJAAN ARSITEKTUR 10,539,467,480


III PEKERJAAN ELEKTRIKAL
A POWER SUPPLY & DISTRIBUTION SYSTEM
Distribution Panel
1 Main Distribution Panel
Box panel floor standing, uk. 2000 (H) x 1400 (W) x 700 (D) mm 1.00 unit 20,283,540.00 20,283,540.00 0.070%
MCCB 300-500 A / 3P / 50 kA, LV563305 1.00 bh 7,399,435.00 7,399,435.00 0.026%
MCCB 300 A / 3P / 36 kA, EZC400N3300N 1.00 bh 4,110,764.00 4,110,764.00 0.014%
MCCB 125 A / 3P / 18 kA, EZC250F3125 1.00 bh 1,705,846.00 1,705,846.00 0.006%
MCCB 100 A / 3P / 18 kA, EZC100N3100 2.00 bh 1,042,574.00 2,085,148.00 0.007%
MCCB 75 A / 3P / 18 kA, EZC100N3075 1.00 bh 1,042,574.00 1,042,574.00 0.004%
MCCB 80 A / 3P / 18 kA, EZC100N3080 1.00 bh 1,042,574.00 1,042,574.00 0.004%
MCCB 60 A / 3P / 18 kA, EZC100N3060 2.00 bh 1,042,574.00 2,085,148.00 0.007%
MCCB 50 A / 3P / 18 kA, EZC100N3050 1.00 bh 954,341.00 954,341.00 0.003%
MCCB 40 A / 3P / 18 kA, EZC100N3040 1.00 bh 954,341.00 954,341.00 0.003%
MCCB 25 A / 3P / 18 kA, EZC100N3025 7.00 bh 954,341.00 6,680,387.00 0.023%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Digital power meter PM 5560, METSEPM5560 1.00 bh 16,829,253.00 16,829,253.00 0.058%
Current Transformer (CT) 500 / 5A, METSECT5MD050 3.00 bh 615,605.00 1,846,815.00 0.006%
Busbar tembaga 5 x 1000 A 1.00 ls 1,876,227.00 1,876,227.00 0.007%
Surge Arrester PRD1 25r / 3P+N / 40kA / 16332 1.00 bh 17,487,961.00 17,487,961.00 0.061%
Grounding - Kabel BCC 150 mm2 18.00 m' 445,200.00 8,013,600.00 0.028%
Grounding rod Ø 5/8 lengkap dengan driving stud, clamp, coupler dan drill head 1.00 set 1,521,266.00 1,521,266.00 0.005%
Bak kontrol grounding 70x70x65 cm 1.00 unit 862,050.00 862,050.00 0.003%
Wiring, aksesoris dan instalasi 1.00 ls 9,695,773.60 9,695,773.60 0.034%

2 Panel Daya Penerangan Lantai 01


Box panel wall mounted, uk. 600 (H) x 500 (W) x 230 (D) mm 1.00 unit 2,180,481.00 2,180,481.00 0.008%
MCCB 25 A / 3P / 10 kA, EZC100F3025 1.00 bh 795,115.00 795,115.00 0.003%
MCB 6 A / 1P / 6 kA, A9K27106 18.00 bh 109,531.00 1,971,558.00 0.007%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.001%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.012%
Current Transformer (CT) 50 / 5A, METSECT5CC005 3.00 bh 395,529.00 1,186,587.00 0.004%
Busbar tembaga 5 x 100 A 1.00 ls 243,402.00 243,402.00 0.001%
Wiring, aksesoris dan instalasi 1.00 ls 1,016,965.60 1,016,965.60 0.004%

3 Panel Daya Penerangan Lantai 02


Box panel wall mounted, uk. 600 (H) x 500 (W) x 230 (D) mm 1.00 unit 2,180,481.00 2,180,481.00 0.008%
MCCB 25 A / 3P / 10 kA, EZC100F3025 1.00 bh 795,115.00 795,115.00 0.003%
MCB 6 A / 1P / 6 kA, A9K27106 15.00 bh 109,531.00 1,642,965.00 0.006%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.001%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.012%
Current Transformer (CT) 50 / 5A, METSECT5CC005 3.00 bh 395,529.00 1,186,587.00 0.004%
Busbar tembaga 5 x 100 A 1.00 ls 243,402.00 243,402.00 0.001%
Wiring, aksesoris dan instalasi 1.00 ls 984,106.30 984,106.30 0.003%

4 Panel Daya Penerangan Lantai 03


Box panel wall mounted, uk. 600 (H) x 500 (W) x 230 (D) mm 1.00 unit 2,180,481.00 2,180,481.00 0.008%
MCCB 25 A / 3P / 10 kA, EZC100F3025 1.00 bh 795,115.00 795,115.00 0.003%
MCB 6 A / 1P / 6 kA, A9K27106 16.00 bh 109,531.00 1,752,496.00 0.006%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.001%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.012%
Current Transformer (CT) 50 / 5A, METSECT5CC005 3.00 bh 395,529.00 1,186,587.00 0.004%
Busbar tembaga 5 x 100 A 1.00 ls 243,402.00 243,402.00 0.001%
Wiring, aksesoris dan instalasi 1.00 ls 995,059.40 995,059.40 0.003%

5 Panel Daya Lantai Atap


Box panel wall mounted, uk. 700 (H) x 500 (W) x 230 (D) mm 1.00 unit 2,180,481.00 2,180,481.00 0.008%
MCCB 75 A / 3P / 10 kA, EZC100F3075 1.00 bh 852,923.00 852,923.00 0.003%
MCB 10 A / 1P / 6 kA, A9K27110 7.00 bh 104,967.00 734,769.00 0.003%
0.00
MCB 25 A / 3P / 10 kA, A9F74325 5.00 bh 636,396.00 3,181,980.00 0.011%
MCB 40 A / 3P / 15 kA, A9F84340 1.00 bh 1,191,151.00 1,191,151.00 0.004%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.001%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.012%
Current Transformer (CT) 75 / 5A, METSECT5CC008 3.00 bh 395,529.00 1,186,587.00 0.004%
Busbar tembaga 5 x 200 A 1.00 ls 243,402.00 243,402.00 0.001%
Wiring, aksesoris dan instalasi 1.00 ls 1,336,380.60 1,336,380.60 0.005%

6 Panel Daya Kotak Kontak Lantai 01


Box panel wall mounted, uk. 700 (H) x 500 (W) x 230 (D) mm 1.00 unit 2,180,481.00 2,180,481.00 0.008%
MCCB 80 A / 3P / 10 kA, EZC100F3080 1.00 bh 852,923.00 852,923.00 0.003%
MCB 16 A / 1P / 6 kA, A9K27116 26.00 bh 104,967.00 2,729,142.00 0.009%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.001%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%

Daftar Harga Upah dan Bahan 222


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%


Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.012%
Current Transformer (CT) 100 / 5A, METSECT5CC010 3.00 bh 377,274.00 1,131,822.00 0.004%
Busbar tembaga 5 x 200 A 1.00 ls 243,402.00 243,402.00 0.001%
Wiring, aksesoris dan instalasi 1.00 ls 1,093,028.30 1,093,028.30 0.004%

7 Panel Daya Kotak Kontak 3 Phase


Box panel wall mounted, uk. 800 (H) x 600 (W) x 230 (D) mm 1.00 unit 3,194,658.00 3,194,658.00 0.011%
MCCB 100 A / 3P / 18 kA, EZC100N3100 1.00 bh 1,042,574.00 1,042,574.00 0.004%
MCB 16 A / 3P / 6 kA, A9K24316 13.00 bh 462,972.00 6,018,636.00 0.021%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.001%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.012%
Current Transformer (CT) 100 / 5A, METSECT5CC010 3.00 bh 377,274.00 1,131,822.00 0.004%
Busbar tembaga 5 x 200 A 1.00 ls 243,402.00 243,402.00 0.001%
Wiring, aksesoris dan instalasi 1.00 ls 1,542,360.50 1,542,360.50 0.005%

8 Panel Daya Kotak Kontak Lantai 02


Box panel wall mounted, uk. 800 (H) x 600 (W) x 230 (D) mm 1.00 unit 3,194,658.00 3,194,658.00 0.011%
MCCB 100 A / 3P / 18 kA, EZC100N3100 1.00 bh 1,042,574.00 1,042,574.00 0.004%
MCB 16 A / 3P / 6 kA, A9K24316 36.00 bh 462,972.00 16,666,992.00 0.058%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.001%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.012%
Current Transformer (CT) 100 / 5A, METSECT5CC010 3.00 bh 377,274.00 1,131,822.00 0.004%
Busbar tembaga 5 x 200 A 1.00 ls 243,402.00 243,402.00 0.001%
Wiring, aksesoris dan instalasi 1.00 ls 2,607,196.10 2,607,196.10 0.009%

9 Panel Daya Kotak Kontak Lantai 03


Box panel wall mounted, uk. 900 (H) x 700 (W) x 230 (D) mm 1.00 unit 3,549,620.00 3,549,620.00 0.012%
MCCB 125 A / 3P / 18 kA, EZC250F3125 1.00 bh 1,705,846.00 1,705,846.00 0.006%
MCB 16 A / 3P / 6 kA, A9K24316 49.00 bh 462,972.00 22,685,628.00 0.079%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.001%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.012%
Current Transformer (CT) 150 / 5A, METSECT5CC015 3.00 bh 415,813.00 1,247,439.00 0.004%
Busbar tembaga 5 x 200 A 1.00 ls 243,402.00 243,402.00 0.001%
Wiring, aksesoris dan instalasi 1.00 ls 3,322,444.80 3,322,444.80 0.012%

10 Panel Lab. Telekomunikasi & Multimedia


Box panel wall mounted, uk. 600 (H) x 500 (W) x 230 (D) mm 1.00 unit 2,180,481.00 2,180,481.00 0.008%
MCCB 60 A / 3P / 10 kA, EZC100F3060 1.00 bh 852,923.00 852,923.00 0.003%
MCB 16 A / 1P / 6 kA, A9K27116 14.00 bh 104,967.00 1,469,538.00 0.005%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.001%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.012%
Current Transformer (CT) 75 / 5A, METSECT5CC008 3.00 bh 395,529.00 1,186,587.00 0.004%
Busbar tembaga 5 x 200 A 1.00 ls 243,402.00 243,402.00 0.001%
Wiring, aksesoris dan instalasi 1.00 ls 972,544.40 972,544.40 0.003%

11 Panel Lab. Komputer & Telematika


Box panel wall mounted, uk. 600 (H) x 500 (W) x 230 (D) mm 1.00 unit 2,180,481.00 2,180,481.00 0.008%
MCCB 60 A / 3P / 10 kA, EZC100F3060 1.00 bh 852,923.00 852,923.00 0.003%
MCB 16 A / 1P / 6 kA, A9K27116 14.00 bh 104,967.00 1,469,538.00 0.005%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.001%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.012%
Current Transformer (CT) 75 / 5A, METSECT5CC008 3.00 bh 395,529.00 1,186,587.00 0.004%
Busbar tembaga 5 x 200 A 1.00 ls 243,402.00 243,402.00 0.001%
Wiring, aksesoris dan instalasi 1.00 ls 972,544.40 972,544.40 0.003%

12 Panel AC Lantai 01
Box panel wall mounted, uk. 700 (H) x 500 (W) x 230 (D) mm 1.00 unit 2,180,481.00 2,180,481.00 0.008%
MCCB 25 A / 3P / 10 kA, EZC100F3025 1.00 bh 795,115.00 795,115.00 0.003%
MCB 6 A / 1P / 6 kA, A9K27106 28.00 bh 109,531.00 3,066,868.00 0.011%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.001%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.012%
Current Transformer (CT) 50 / 5A, METSECT5CC005 3.00 bh 395,529.00 1,186,587.00 0.004%
Busbar tembaga 5 x 100 A 1.00 ls 243,402.00 243,402.00 0.001%
Wiring, aksesoris dan instalasi 1.00 ls 1,126,496.60 1,126,496.60 0.004%

13 Panel AC Lantai 02
Box panel wall mounted, uk. 700 (H) x 500 (W) x 230 (D) mm 1.00 unit 2,180,481.00 2,180,481.00 0.008%
MCCB 25 A / 3P / 10 kA, EZC100F3025 1.00 bh 795,115.00 795,115.00 0.003%
MCB 6 A / 1P / 6 kA, A9K27106 26.00 bh 109,531.00 2,847,806.00 0.010%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.001%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.012%
Current Transformer (CT) 50 / 5A, METSECT5CC005 3.00 bh 395,529.00 1,186,587.00 0.004%
Busbar tembaga 5 x 100 A 1.00 ls 243,402.00 243,402.00 0.001%
Wiring, aksesoris dan instalasi 1.00 ls 1,104,590.40 1,104,590.40 0.004%

14 Panel AC Lantai 03
Box panel wall mounted, uk. 700 (H) x 500 (W) x 230 (D) mm 1.00 unit 2,180,481.00 2,180,481.00 0.008%
MCCB 25 A / 3P / 10 kA, EZC100F3025 1.00 bh 795,115.00 795,115.00 0.003%
MCB 6 A / 1P / 6 kA, A9K27106 27.00 bh 109,531.00 2,957,337.00 0.010%

Daftar Harga Upah dan Bahan 223


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.001%


Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.012%
Current Transformer (CT) 50 / 5A, METSECT5CC005 3.00 bh 395,529.00 1,186,587.00 0.004%
Busbar tembaga 5 x 100 A 1.00 ls 243,402.00 243,402.00 0.001%
Wiring, aksesoris dan instalasi 1.00 ls 1,115,543.50 1,115,543.50 0.004%

15 Panel AC Outdoor
Box panel wall mounted, uk. 1100 (H) x 800 (W) x 300 (D) mm 1.00 unit 6,389,315.00 6,389,315.00 0.022%
MCCB 300 A / 3P / 36 kA, EZC400N3300N 1.00 bh 4,110,764.00 4,110,764.00 0.014%
MCCB 100 A / 3P / 25 kA, EZC250N3100 4.00 bh 1,774,810.00 7,099,240.00 0.025%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.001%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.012%
Current Transformer (CT) 300 / 5A, METSECT5MA030 3.00 bh 496,947.00 1,490,841.00 0.005%
Busbar tembaga 5 x 500 A 1.00 ls 811,342.00 811,342.00 0.003%
Wiring, aksesoris dan instalasi 1.00 ls 2,369,401.50 2,369,401.50 0.008%

16 Panel Penerangan Fasad


Box panel wall mounted, uk. 600 (H) x 500 (W) x 230 (D) mm 1.00 unit 2,180,481.00 2,180,481.00 0.008%
MCCB 25 A / 3P / 10 kA, EZC100F3025 1.00 bh 795,115.00 795,115.00 0.003%
MCB 6 A / 1P / 6 kA, A9K27106 12.00 bh 109,531.00 1,314,372.00 0.005%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.001%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Busbar tembaga 5 x 100 A 1.00 ls 243,402.00 243,402.00 0.001%
Contactor LC1D09** 2.00 bh 300,196.00 600,392.00 0.002%
Time Switch Sul 181d 24hours/220V AC 2.00 bh 709,924.00 1,419,848.00 0.005%
Selector Switch AOM XA2ED33 2.00 bh 69,471.00 138,942.00 0.000%
Push Button ON-OFF XA2EA 4.00 bh 37,525.00 150,100.00 0.001%
Wiring, aksesoris dan instalasi 1.00 ls 724,882.80 724,882.80 0.003%

17 Panel Daya Pompa Water Recycle


Box panel wall mounted, uk. 500 (H) x 400 (W) x 200 (D) mm 1.00 unit 933,043.00 933,043.00 0.003%
MCCB 40 A / 3P / 10 kA, EZC100F3040 1.00 bh 795,115.00 795,115.00 0.003%
MCB 10 A / 1P / 6 kA, A9K27110 1.00 bh 104,967.00 104,967.00 0.000%
MCB 25 A / 3P / 10 kA, A9F74325 2.00 bh 636,396.00 1,272,792.00 0.004%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Busbar tembaga 5 x 100 A 1.00 ls 243,402.00 243,402.00 0.001%
Wiring, aksesoris dan instalasi 1.00 ls 352,578.50 352,578.50 0.001%

B PEKERJAAN PEMASANGAN KABEL FEEDER


PEMASANGAN KABEL FEEDER
1 Penarikan kabel dari panel MDP ke:
- Panel Daya Penerangan Lantai 01, NYY 4 x 4 mm² + BCC 4 mm² 9.00 m1 111,600.00 1,004,400.00 0.003%
- Panel Daya Penerangan Lantai 02, NYY 4 x 4 mm² + BCC 4 mm² 13.50 m1 111,600.00 1,506,600.00 0.005%
- Panel Daya Penerangan Lantai 03, NYY 4 x 4 mm² + BCC 4 mm² 18.00 m 1
111,600.00 2,008,800.00 0.007%
- Panel Daya Kotak Kontak Lantai 01, NYY 4 x 35 mm² + BCC 35 mm² 9.00 m1 465,400.00 4,188,600.00 0.015%
- Panel Daya Kotak Kontak 3 Phase, NYY 4 x 50 mm² + BCC 35 mm² 9.00 m1 584,500.00 5,260,500.00 0.018%
- Panel Daya Kotak Kontak Lantai 02, NYY 4 x 50 mm² + BCC 35 mm² 13.50 m1 584,500.00 7,890,750.00 0.027%
- Panel Daya Kotak Kontak Lantai 03, NYY 4 x 70 mm² + BCC 35 mm² 18.00 m1 764,200.00 13,755,600.00 0.048%
- Panel Lab. Telekomunikasi & Multimedia, NYY 4 x 25 mm² + BCC 25 mm² 22.50 m1 359,250.00 8,083,125.00 0.028%
- Panel Lab. Komputer & Telematika, NYY 4 x 25 mm² + BCC 25 mm² 22.50 m1 359,250.00 8,083,125.00 0.028%
- Panel AC Lantai 01, NYY 4 x 4 mm² + BCC 4 mm² 9.00 m1 111,600.00 1,004,400.00 0.003%
- Panel AC Lantai 02, NYY 4 x 4 mm² + BCC 4 mm² 13.50 m1 111,600.00 1,506,600.00 0.005%
- Panel AC Lantai 03, NYY 4 x 4 mm² + BCC 4 mm² 18.00 m 1
111,600.00 2,008,800.00 0.007%
- Panel AC Outdoor, NYY 4 x 185 mm² + BCC 95 mm² 22.50 m1 1,890,150.00 42,528,375.00 0.147%
- Panel Daya Lantai Atap, NYY 4 x 35 mm² + BCC 35 mm² 22.50 m1 465,400.00 10,471,500.00 0.036%
- Panel Daya Pompa Water Recycle, NYY 4 x 10 mm² + BCC 10 mm² 22.50 m1 178,750.00 4,021,875.00 0.014%
- Panel Daya Penerangan Fasad, NYY 4 x 4 mm² + BCC 4 mm² 5.00 m1 111,600.00 558,000.00 0.002%

2 Penarikan panel daya lantai atap ke panel kontrol lift


Kabel FRC 4 x 10 mm2 + BCC 10 mm2 17.00 m' 260,350.00 4,425,950.00 0.015%

C PEKERJAAN INSTALASI TITIK LAMPU DAN KOTAK KONTAK


Catatan :
Pekerjaan ini sudah termasuk material pendukung dan terpasang rapi
LANTAI 1
1 Instalasi titik lampu dengan 2 x 2.5 mm² kabel NYM dalam ∅ 20mm pipa conduit 201.00 ttk 406,500.00 81,706,500.00 0.283%
2 Instalasi kotak kotak dengan 3 x 2.5 mm² kabel NYM dalam ∅ 20mm pipa conduit 111.00 ttk 639,150.00 70,945,650.00 0.246%
3 Instalasi kotak kotak dengan kabel NYM 4 x 4 mm² dalam ∅ 20mm pipa conduit 10.00 ttk 1,086,750.00 10,867,500.00 0.038%
4 Instalasi exhaust fan dengan 2 x 2.5 mm² kabel NYM dalam ∅ 20mm pipa conduit 6.00 ttk 282,150.00 1,692,900.00 0.006%
5 Exhaust Fan Sirocco 10" 180 CMH 19 W 6.00 bh 937,100.00 5,622,600.00 0.019%
6 LED Panel 600 x 600 mm 43 W 6500 K 74.00 bh 849,200.00 62,840,800.00 0.218%
7 Downlight slim inbow LED 12 W 6000 K 68.00 bh 256,000.00 17,408,000.00 0.060%
8 Downlight slim inbow LED 6 W 6000 K 56.00 bh 168,000.00 9,408,000.00 0.033%
9 LED strip 3528 4.8 W/m 3000 K, panjang 27.000 mm 1.00 bh 5,299,875.00 5,299,875.00 0.018%
10 LED strip 3528 4.8 W/m 3000 K, panjang 2.400 mm 2.00 bh 471,100.00 942,200.00 0.003%
11 Saklar tunggal 24.00 bh 62,850.00 1,508,400.00 0.005%
12 Saklar ganda 18.00 bh 88,250.00 1,588,500.00 0.006%
13 Saklar tukar tunggal 2.00 bh 67,300.00 134,600.00 0.000%
14 Saklar tukar ganda 2.00 bh 99,800.00 199,600.00 0.001%
15 Kotak kontak 3 phase 6000 W 10.00 bh 250,800.00 2,508,000.00 0.009%
16 Kotak kontak dinding single 200 W 111.00 bh 56,200.00 6,238,200.00 0.022%
17 Exhaust pipe Ø 4" 48.00 m1 173,700.00 8,337,600.00 0.029%
18 Fresh air grill 200 x 200 mm 2.00 bh 242,000.00 484,000.00 0.002%

LANTAI 2
1 Instalasi titik lampu dengan 2 x 2.5 mm² kabel NYM dalam ∅ 20mm pipa conduit 188.00 ttk 406,500.00 76,422,000.00 0.265%
2 Instalasi kotak kotak dengan 3 x 2.5 mm² kabel NYM dalam ∅ 20mm pipa conduit 159.00 ttk 639,150.00 101,624,850.00 0.352%
3 Instalasi exhaust fan dengan 2 x 2.5 mm² kabel NYM dalam ∅ 20mm pipa conduit 6.00 ttk 282,150.00 1,692,900.00 0.006%

Daftar Harga Upah dan Bahan 224


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

4 Exhaust Fan Sirocco 10" 180 CMH 19 W 6.00 bh 937,100.00 5,622,600.00 0.019%
5 LED Panel 600 x 600 mm 43 W 6500 K 102.00 bh 849,200.00 86,618,400.00 0.300%
6 Downlight slim inbow LED 12 W 6000 K 24.00 bh 256,000.00 6,144,000.00 0.021%
7 Downlight slim inbow LED 6 W 6000 K 56.00 bh 168,000.00 9,408,000.00 0.033%
8 Downlight slim outbow LED 12 W 6000 K 2.00 bh 216,600.00 433,200.00 0.002%
9 LED strip 3528 4.8 W/m 3000 K, panjang 19.500 mm 2.00 bh 3,827,687.50 7,655,375.00 0.027%
10 LED strip 3528 4.8 W/m 3000 K, panjang 2.400 mm 2.00 bh 471,100.00 942,200.00 0.003%
11 Saklar tunggal 6.00 bh 62,850.00 377,100.00 0.001%
12 Saklar ganda 20.00 bh 88,250.00 1,765,000.00 0.006%
13 Saklar tukar ganda 4.00 bh 99,800.00 399,200.00 0.001%
14 Kotak kontak lantai 200 W 24.00 bh 517,250.00 12,414,000.00 0.043%
15 Kotak kontak dinding, tunggal, 200 W 103.00 bh 56,200.00 5,788,600.00 0.020%
16 Kotak kontak lantai 200 W + outlet LAN RJ-45 32.00 bh 628,100.00 20,099,200.00 0.070%
17 Exhaust pipe Ø 4" 48.00 m1 173,700.00 8,337,600.00 0.029%
18 Fresh air grill 200 x 200 mm 2.00 bh 242,000.00 484,000.00 0.002%

LANTAI 3
1 Instalasi titik lampu dengan 2 x 2.5 mm² kabel NYM dalam ∅ 20mm pipa conduit 194.00 ttk 406,500.00 78,861,000.00 0.273%
2 Instalasi kotak kotak dengan 3 x 2.5 mm² kabel NYM dalam ∅ 20mm pipa conduit 411.00 ttk 639,150.00 262,690,650.00 0.911%
3 Instalasi exhaust fan dengan 2 x 2.5 mm² kabel NYM dalam ∅ 20mm pipa conduit 6.00 ttk 282,150.00 1,692,900.00 0.006%
4 Exhaust Fan Sirocco 10" 180 CMH 19 W 6.00 bh 937,100.00 5,622,600.00 0.019%
5 LED Panel 600 x 600 mm 43 W 6500 K 108.00 bh 849,200.00 91,713,600.00 0.318%
6 Downlight Slim Inbow 12 W 6000 K 26.00 bh 256,000.00 6,656,000.00 0.023%
7 Downlight Slim Inbow 6 W 6000 K 56.00 bh 168,000.00 9,408,000.00 0.033%
8 Downlight Slim Outbow 12 W 6000 K 1.00 bh 216,600.00 216,600.00 0.001%
9 LED strip 3528 4.8 W/m 3000 K, panjang 19.500 mm 1.00 3,827,687.50 3,827,687.50 0.013%
10 LED strip 3528 4.8 W/m 3000 K, panjang 2.400 mm 2.00 bh 471,100.00 942,200.00 0.003%
11 Saklar tunggal 6.00 bh 62,850.00 377,100.00 0.001%
12 Saklar ganda 19.00 bh 88,250.00 1,676,750.00 0.006%
13 Saklar tukar ganda 3.00 bh 99,800.00 299,400.00 0.001%
14 Kotak kontak lantai 200 W 20.00 bh 517,250.00 10,345,000.00 0.036%
15 Kotak kontak dinding, tunggal, 200 W 279.00 bh 56,200.00 15,679,800.00 0.054%
16 Kotak Kontak Outbow 4 Lubang 800 W 40.00 bh 366,800.00 14,672,000.00 0.051%
17 Kotak kontak lantai 200 W + outlet LAN RJ-45 72.00 bh 628,100.00 45,223,200.00 0.157%
18 Exhaust pipe Ø 4" 48.00 m1 173,700.00 8,337,600.00 0.029%
19 Fresh air grill 200 x 200 mm 2.00 bh 242,000.00 484,000.00 0.002%

LANTAI ATAP
1 Instalasi titik lampu dengan 2 x 2.5 mm² kabel NYM dalam ∅ 20mm pipa conduit 19.00 ttk 406,500.00 7,723,500.00 0.027%
2 Instalasi kotak kotak dengan 3 x 2.5 mm² kabel NYM dalam ∅ 20mm pipa conduit 7.00 ttk 639,150.00 4,474,050.00 0.016%
3 Downlight Slim Outbow 12 W 6000 K 19.00 bh 216,600.00 4,115,400.00 0.014%
4 Saklar tunggal 1.00 bh 62,850.00 62,850.00 0.000%
5 Saklar ganda 5.00 bh 88,250.00 441,250.00 0.002%
6 Saklar tukar tunggal 1.00 bh 67,300.00 67,300.00 0.000%
7 Kotak kontak dinding, tunggal, 200 W 7.00 bh 56,200.00 393,400.00 0.001%

Testing commisioning 1.00 lot 2,535,443.00 2,535,443.00 0.009%

D PEKERJAAN TELEPON
Catatan :
Pekerjaan ini sudah termasuk material pendukung dan terpasang rapi
LANTAI 1
1 Instalasi telepon dengan kabel UTP cat.6 21.00 ttk 394,200.00 8,278,200.00 0.029%
2 Outlet telepon RJ-45 21.00 bh 273,650.00 5,746,650.00 0.020%

LANTAI 2
1 Instalasi telepon dengan kabel UTP cat.6 18.00 ttk 394,200.00 7,095,600.00 0.025%
2 Outlet telepon RJ-45 18.00 bh 273,650.00 4,925,700.00 0.017%

LANTAI 3
1 Instalasi telepon dengan kabel UTP cat.6 16.00 ttk 394,200.00 6,307,200.00 0.022%
2 Outlet telepon RJ-45 16.00 bh 273,650.00 4,378,400.00 0.015%

Testing commisioning 1.00 lot 2,535,443.00 2,535,443.00 0.009%

E PEKERJAAN INSTALASI LAN


Catatan :
Pekerjaan ini sudah termasuk material pendukung dan terpasang rapi
KABEL FEEDER
1 Penarikan kabel fiber optic gedung data center, meliputi :
- Kabel fiber optic single mode 24 core 216.00 m1 96,400.00 20,822,400.00 0.072%
- Modul transceiver SFP singlemode - 10GBASE-LR, SFP+ 2.00 bh 12,740,500.00 25,481,000.00 0.088%

2 Jalur penarikan kabel fiber optic, meliputi :


- Galian kabel, sedalam 1 meter 5.32 m3 97,600.00 519,232.00 0.002%
- Urugan pasir bawah galian tebal 100 mm 0.76 m3 355,300.00 270,028.00 0.001%
- Buis beton U Ø 300 mm 19.00 m1 222,946.87 4,235,990.47 0.015%
- Patok penanda kabel, uk. 100x100x300 mm (beton camp. 1 pc : 3ps : 5 kr) 2.00 bh 15,213.00 30,426.00 0.000%
- Urugan tanah kembali bekas galian + pemadatan 4.52 m3 73,700.00 333,124.00 0.001%

3 Penarikan kabel fiber optic multi mode 12 core dari ruang server menuju :
- Ruang server ke Lantai 1 40.00 m1 79,150.00 3,166,000.00 0.011%
- Ruang server ke Lantai 2 42.60 m1 79,150.00 3,371,790.00 0.012%
- Ruang server ke Lantai 3 110.40 m1 79,150.00 8,738,160.00 0.030%

LANTAI 1
1 Instalasi LAN dengan kabel UTP cat.6 56.00 ttk 394,200.00 22,075,200.00 0.077%
2 Outlet LAN 56.00 bh 273,650.00 15,324,400.00 0.053%

LANTAI 2
1 Instalasi LAN dengan kabel UTP cat.6 69.00 ttk 394,200.00 27,199,800.00 0.094%
2 Outlet LAN 69.00 bh 273,650.00 18,881,850.00 0.065%

LANTAI 3

Daftar Harga Upah dan Bahan 225


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

1 Instalasi LAN dengan kabel UTP cat.6 198.00 ttk 394,200.00 78,051,600.00 0.271%
2 Outlet LAN 198.00 bh 273,650.00 54,182,700.00 0.188%

Testing commisioning 1.00 lot 2,535,443.00 2,535,443.00 0.009%

F PEKERJAAN CCTV
Catatan :
Pekerjaan ini sudah termasuk material pendukung dan terpasang rapi
LANTAI 1
1 Instalasi CCTV dengan kabel UTP cat.6 4.00 ttk 322,050.00 1,288,200.00 0.004%

LANTAI 2
1 Instalasi CCTV dengan kabel UTP cat.6 3.00 ttk 322,050.00 966,150.00 0.003%

LANTAI 3
1 Instalasi CCTV dengan kabel UTP cat.6 3.00 ttk 322,050.00 966,150.00 0.003%

Testing commisioning 1.00 lot 2,535,443.00 2,535,443.00 0.009%

G PEKERJAAN TATA SUARA


Catatan :
Pekerjaan ini sudah termasuk material pendukung dan terpasang rapi
PERALATAN UTAMA
1 Testing and Commissioning 1.00 lot 2,535,443.00 2,535,443.00 0.009%

KABEL FEEDER
Penarikan kabel NYMHY 3 x 15 mm² dari:
1 10 Zone speaker selector system ke sound terminal box di Lantai 1 9.00 m1 48,500.00 436,500.00 0.002%
2 10 Zone speaker selector system ke sound terminal box di Lantai 2 9.00 m1 48,500.00 436,500.00 0.002%
3 10 Zone speaker selector system ke sound terminal box di Lantai 3 9.00 m 1
48,500.00 436,500.00 0.002%

LANTAI 1
NYMHY 3 x 1,5mm dalam PVC AW Conduit 20mm
1 Instalasi speaker NYMHY 3x1.5 mm2 47.00 ttk 347,750.00 16,344,250.00 0.057%
2 Attenuator NYMHY 3x1.5 mm² Installation 20.00 ttk 347,750.00 6,955,000.00 0.024%
3 Sound terminal box 1.00 bh 862,900.00 862,900.00 0.003%
4 Attenuator 20.00 bh 253,050.00 5,061,000.00 0.018%

LANTAI 2
NYMHY 3 x 1,5mm dalam PVC AW Conduit 20mm
1 Instalasi speaker NYMHY 3x1.5 mm2 43.00 ttk 347,750.00 14,953,250.00 0.052%
2 Attenuator NYMHY 3x1.5 mm² Installation 18.00 ttk 347,750.00 6,259,500.00 0.022%
3 Sound terminal box 1.00 bh 862,900.00 862,900.00 0.003%
4 Attenuator 18.00 bh 253,050.00 4,554,900.00 0.016%

LANTAI 3
NYMHY 3 x 1,5mm dalam PVC AW Conduit 20mm
1 Instalasi speaker NYMHY 3x1.5 mm2 41.00 ttk 347,750.00 14,257,750.00 0.049%
2 Attenuator NYMHY 3x1.5 mm² Installation 16.00 ttk 347,750.00 5,564,000.00 0.019%
3 Sound terminal box 1.00 bh 862,900.00 862,900.00 0.003%
4 Attenuator 16.00 bh 253,050.00 4,048,800.00 0.014%

H PEKERJAAN PROJEKTOR DAN INSTALASI MONITOR DISPLAY


Catatan :
Pekerjaan ini sudah termasuk material pendukung dan terpasang rapi
LANTAI 1
1 Instalasi projector, kabel HDMI 2.00 ttk 756,779.00 1,513,558.00 0.005%
2 Projector Bracket 2.00 bh 1,867,750.00 3,735,500.00 0.013%
3 Instalasi kotak kontak, kabel NYM 3x2.5 mm² 2.00 ttk 639,150.00 1,278,300.00 0.004%
4 Kotak kontak 2.00 bh 56,200.00 112,400.00 0.000%

LANTAI 2
1 Instalasi projector, kabel HDMI 7.00 ttk 756,779.00 5,297,453.00 0.018%
2 Projector Bracket 7.00 bh 1,867,750.00 13,074,250.00 0.045%
3 Instalasi kotak kontak, kabel NYM 3x2.5 mm² 7.00 ttk 639,150.00 4,474,050.00 0.016%
4 Kotak kontak 7.00 bh 56,200.00 393,400.00 0.001%

LANTAI 3
1 Instalasi projector, kabel HDMI 10.00 ttk 756,779.00 7,567,790.00 0.026%
2 Projector Bracket 10.00 bh 1,867,750.00 18,677,500.00 0.065%
3 Instalasi kotak kontak, kabel NYM 3x2.5 mm² 10.00 ttk 639,150.00 6,391,500.00 0.022%
4 Kotak kontak 10.00 bh 56,200.00 562,000.00 0.002%

Testing commisioning 1.00 lot 2,535,443.00 2,535,443.00 0.009%

I PEKERJAAN KABEL TRAY


Catatan :
Pekerjaan ini sudah termasuk material pendukung dan terpasang rapi
LANTAI 1
1 Cable Tray 400 x 100 mm 68.00 m1 420,450.00 28,590,600.00 0.099%
2 Cable Tray 300 x 100 mm 67.00 m1 371,850.00 24,913,950.00 0.086%
3 Tee tray 400 x 100 mm 1.00 bh 507,250.00 507,250.00 0.002%
4 Tee tray 300 x 100 mm 1.00 bh 486,550.00 486,550.00 0.002%
5 Ladder cable 400 x 100 mm 6.00 m1 317,000.00 1,902,000.00 0.007%
6 Ladder cable 300 x 100 mm 6.00 m1 307,100.00 1,842,600.00 0.006%

LANTAI 2
1 Cable Tray 400 x 100 mm 68.00 m1 420,450.00 28,590,600.00 0.099%
2 Cable Tray 300 x 100 mm 67.00 m1 371,850.00 24,913,950.00 0.086%
3 Tee tray 400 x 100 mm 1.00 bh 507,250.00 507,250.00 0.002%
4 Tee tray 300 x 100 mm 1.00 bh 486,550.00 486,550.00 0.002%
5 Ladder cable 400 x 100 mm 9.00 m1 317,000.00 2,853,000.00 0.010%
6 Ladder cable 300 x 100 mm 9.00 m1 307,100.00 2,763,900.00 0.010%

Daftar Harga Upah dan Bahan 226


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

LANTAI 3
1 Cable Tray 400 x 100 mm 68.00 m1 420,450.00 28,590,600.00 0.099%
2 Cable Tray 300 x 100 mm 67.00 m1 371,850.00 24,913,950.00 0.086%
3 Tee tray 400 x 100 mm 1.00 bh 507,250.00 507,250.00 0.002%
4 Tee tray 300 x 100 mm 1.00 bh 486,550.00 486,550.00 0.002%
5 Ladder cable 400 x 100 mm 9.00 m1 317,000.00 2,853,000.00 0.010%
6 Ladder cable 300 x 100 mm 9.00 m1 307,100.00 2,763,900.00 0.010%

J PEKERJAAN FIRE ALARM


Catatan :
Pekerjaan ini sudah termasuk material pendukung dan terpasang rapi
KABEL FEEDER
Penarikan kabel dari master control fire alarm (MCFA) menuju :
1 Power amplifier tata suara, kabel FRC 4 x 4 mm² 3.00 m1 121,850.00 365,550.00 0.001%
2 Alarm gong, kabel FRC 4 x 4 mm² 112.00 m1 121,850.00 13,647,200.00 0.047%
3 LMVDP, kabel FRC 4 x 4 mm² 126.00 m1 121,850.00 15,353,100.00 0.053%

LANTAI 1
Peralatan fire alarm
1 Terminal Box 1.00 unit 1,263,486.90 1,263,486.90 0.004%
Testing and Commissioning 1.00 lot 2,535,443.00 2,535,443.00 0.009%

Instalasi
1 Pemasangan main control fire alarm (MCFA) 1.00 titik 3,645,260.22 3,645,260.22 0.013%
Material : AWG 16 TSP, FRC 3x2.5mm2 dalam PVC Conduit
2 Pengkabelan dan pemasangan detector dan call point 56.00 titik 462,075.08 25,876,204.48 0.090%
Material : AWG 16 TSP dalam PVC Conduit,
3 Pengkabelan ke Multitone, Sign Lamp, Bell, Pressure Switch dan Flow Switch 10.00 titik 579,198.45 5,791,984.50 0.020%
Material : NYA 2x1.5mm2 dalam PVC Conduit
4 Instalasi kabel teminal box fire alarm 1.00 titik 564,758.18 564,758.18 0.002%
Material : AWG 16 TSP, NYA 2x1.5mm2 dalam PVC Conduit
5 Pekerjaan Interlock ke Lift 1.00 titik 1,025,229.79 1,025,229.79 0.004%
Material : Contactor, NYA 2x1.5mm2 dalam PVC Conduit, berikut hanger

LANTAI 2
Peralatan fire alarm
1 Terminal Box 1.00 unit 1,263,486.90 1,263,486.90 0.004%

Instalasi
1 Pengkabelan dan pemasangan detector dan call point 44.00 titik 462,075.08 20,331,303.52 0.070%
Material : AWG 16 TSP dalam PVC Conduit,
2 Pengkabelan ke Multitone, Sign Lamp, Bell, Pressure Switch dan Flow Switch 8.00 titik 579,198.45 4,633,587.60 0.016%
Material : NYA 2x1.5mm2 dalam PVC Conduit
3 Instalasi kabel teminal box fire alarm 1.00 titik 564,758.18 564,758.18 0.002%
Material : AWG 16 TSP, NYA 2x1.5mm2 dalam PVC Conduit

LANTAI 3
Peralatan fire alarm
1 Terminal Box 2.00 unit 1,263,486.90 2,526,973.80 0.009%

Instalasi
1 Pengkabelan dan pemasangan detector dan call point 43.00 titik 462,075.08 19,869,228.44 0.069%
Material : AWG 16 TSP dalam PVC Conduit,
2 Pengkabelan ke Multitone, Sign Lamp, Bell, Pressure Switch dan Flow Switch 8.00 titik 579,198.45 4,633,587.60 0.016%
Material : NYA 2x1.5mm2 dalam PVC Conduit
3 Instalasi kabel teminal box fire alarm 1.00 titik 564,758.18 564,758.18 0.002%
Material : AWG 16 TSP, NYA 2x1.5mm2 dalam PVC Conduit

K PEKERJAAN PENANGKAL PETIR


Catatan :
Pekerjaan ini sudah termasuk material pendukung dan terpasang rapi
1 Air terminal Kurn R-150 Early Streamer Emmission (ESE) technology 1.00 unit 10,230,450.00 10,230,450.00 0.035%
2 Connecting Sleeve 1.00 bh 465,500.00 465,500.00 0.002%
3 Down conductor - Kabel NYY 1x70mm², dengan pipa PVC Ø 2" 89.00 m1 187,750.00 16,709,750.00 0.058%
4 Bare cooper Conductor 70 mm² - penghubung antar Bak Grounding 103.00 m1 184,250.00 18,977,750.00 0.066%
5 Grounding rod Ø 5/8 lengkap dengan driving stud, clamp, coupler dan drill head 1.00 set 1,521,266.00 1,521,266.00 0.005%
6 Bak kontrol grounding 70x70x65 cm 2.00 unit 862,050.00 1,724,100.00 0.006%
7 Biaya instalasi dan material bantu penangkal petir 1.00 lot 1,521,266.00 1,521,266.00 0.005%
8 Sertifikasi penangkal petir dari Depnaker 1.00 unit 5,070,885.00 5,070,885.00 0.018%

BIAYA PEKERJAAN ELEKTRIKAL 2,514,896,136


IV PEKERJAAN MEKANIKAL
A PEKERJAAN INSTALASI AIR BERSIH, BEKAS, KOTOR, HUJAN DAN PERALATAN SANITER
INSTALASI AIR BERSIH
Peralatan utama:
1 Pompa transfer dari GWT gedung ke rooftank :
Pompa transfer 2.00 unit 18,144,350.00 36,288,700.00 0.126%
- Total head : 40 mm
- Debit : 100 liter/menit
Panel kontrol pompa transfer 1.00 unit 13,043,100.00 13,043,100.00 0.045%
- Kabel instalasi pompa transfer NYM 3 x 2.5 mm 26.00 m1 66,750.00 1,735,500.00 0.006%
- Kabel instalasi power pompa transfer NYY 4 x 6 mm2 + BCC 6 mm2 24.00 m1 137,150.00 3,291,600.00 0.011%
2 Pompa booster :
Pompa booster (terdiri dari 2 pompa) 1.00 pkt 116,397,400.00 116,397,400.00 0.404%
- Total head : 12 m
- Debit : 2 x 85 liter/menit
- Termasuk kontrol panel + aksesoris
- Kabel instalasi power booster pump NYM 3 x 2.5 mm 12.00 m1 66,750.00 801,000.00 0.003%
- Kabel instalasi pompa booster NYY 4 x 4 mm2 + BCC 4 mm2 36.00 m1 111,600.00 4,017,600.00 0.014%
3 Rooftank air bersih lantai atap
Rooftank kap 3100 L 3.00 unit 13,456,100.00 40,368,300.00 0.140%
Water level control (otomatis) 1.00 unit 184,500.00 184,500.00 0.001%
Instalasi WLC kabel NYM 3 x 2.5 mm 156.00 m1 66,750.00 10,413,000.00 0.036%
Rabat beton bawah rooftank, 1pc : 3ps : 5kr 2.30 m3 942,350.00 2,171,174.40 0.008%

Daftar Harga Upah dan Bahan 227


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

4 Test commisioning 1.00 lot 2,535,443.00 2,535,443.00 0.009%

Instalasi Pipa Air Bersih dan Accecories termasuk galian, bobokan, material bantu :
Site Development
1 Pipa suplai dari pompa transer ke rooftank - PVC AW Ø 1-1/2" 142.00 m1 54,300.00 7,710,600.00 0.027%
2 Pipa kuras rooftank - PVC AW Ø 1-1/4" 56.00 m1 50,100.00 2,805,600.00 0.010%
3 Material bantu (hanger, klem, support, dll) 1.00 lot 1,577,430.00 1,577,430.00 0.005%

Lantai 1
1 Instalasi Pipa Air Bersih (PVC)
Pipa distribusi air bersih - PVC AW Ø 1-1/4" 8.00 m1 50,100.00 400,800.00 0.001%
Pipa distribusi air bersih - PVC AW Ø 1" 18.58 m1 40,800.00 758,064.00 0.003%
Pipa distribusi air bersih - PVC AW Ø 3/4" 31.74 m1 28,400.00 901,416.00 0.003%
Pipa distribusi air bersih - PVC AW Ø 1/2" 52.50 m1 24,800.00 1,302,000.00 0.005%
2 Gate valve
Gate valve Ø 1-1/4" 1.00 bh 469,900.00 469,900.00 0.002%
3 Material bantu (hanger, klem, support, dll) 1.00 lot 504,342.00 504,342.00 0.002%

Lantai 2
1 Instalasi Pipa Air Bersih (PVC)
Pipa distribusi air bersih - PVC AW Ø 1-1/4" 8.00 m1 50,100.00 400,800.00 0.001%
Pipa distribusi air bersih - PVC AW Ø 1" 18.67 m1 40,800.00 761,736.00 0.003%
Pipa distribusi air bersih - PVC AW Ø 3/4" 8.95 m1 28,400.00 254,180.00 0.001%
Pipa distribusi air bersih - PVC AW Ø 1/2" 49.00 m1 24,800.00 1,215,200.00 0.004%
2 Gate valve
Gate valve Ø 1-1/4" 1.00 bh 469,900.00 469,900.00 0.002%
Material bantu (hanger, klem, support, dll) 1.00 lot 394,787.40 394,787.40 0.001%

Lantai 3
1 Instalasi Pipa Air Bersih (PVC)
Pipa distribusi air bersih - PVC AW Ø 1-1/4" 8.00 m1 50,100.00 400,800.00 0.001%
Pipa distribusi air bersih - PVC AW Ø 1" 18.67 m1 40,800.00 761,736.00 0.003%
Pipa distribusi air bersih - PVC AW Ø 3/4" 8.95 m1 28,400.00 254,180.00 0.001%
Pipa distribusi air bersih - PVC AW Ø 1/2" 49.00 m1 24,800.00 1,215,200.00 0.004%
2 Gate valve
Gate valve Ø 1-1/4" 1.00 bh 469,900.00 469,900.00 0.002%
Material bantu (hanger, klem, support, dll) 1.00 lot 394,787.40 394,787.40 0.001%

Lantai atap
1 Instalasi Pipa Air Bersih (PVC)
Pipa distribusi air bersih - PVC AW Ø 1-1/4" 14.76 m1 50,100.00 739,476.00 0.003%
Pipa header - PVC AW Ø 2" 4.00 m1 63,350.00 253,400.00 0.001%
Pipa header - PVC AW Ø 3" 8.00 m1 117,850.00 942,800.00 0.003%
2 Gate valve
Gate valve Ø 1-1/2" - Pipa suplai air bersih rooftank 11.00 bh 587,850.00 6,466,350.00 0.022%
Gate valve Ø 1-1/4" - Pipa distribusi air bersih gedung 8.00 bh 469,900.00 3,759,200.00 0.013%
Gate valve Ø 1-1/4" - Pipa kuras rooftank 3.00 bh 469,900.00 1,409,700.00 0.005%
3 Komponen sistem pompa booster
Check valve Ø 1-1/4" 2.00 bh Include
Flexible joint Ø 1-1/4" 4.00 bh Include
Strainer Ø 1-1/4" 2.00 bh Include
Pressure gauge 2.00 bh Include
Pressure tank 1.00 unit Include
Gate valve Ø 1-1/4" 4.00 bh Include
4 Material bantu (hanger, klem, support, dll) 1.00 lot 290,351.40 290,351.40 0.001%

INSTALASI AIR BEKAS


Peralatan utama:
1 Rumah Biosystem air bekas kapasitas 21 m3 1.00 unit 154,025,050.00 154,025,050.00 0.534%
2 Sumur peresapan air bekas 2.00 unit 2,535,443.00 5,070,886.00 0.018%

Instalasi Pipa Air Bekas, dan Accecories termasuk galian, bobokan, material bantu :
Shaft (pipa riser)
1 Pipa PVC AW Ø 3 (riser) dari lantai 3 ke lantai 2 8.00 m1 117,850.00 942,800.00 0.003%
2 Pipa PVC AW Ø 4'' (riser) dari lantai 2 ke lantai 1 8.00 m1 173,700.00 1,389,600.00 0.005%
3 Pipa PVC D Ø 1-1/2'' (vent) lantai 1 ke lantai 2 4.00 m1 41,950.00 167,800.00 0.001%
4 Pipa PVC D Ø 1-1/2'' (vent) lantai 2 ke lantai 3 8.40 m 1
41,950.00 352,380.00 0.001%
Material bantu (hanger, klem, support, dll) 1.00 lot 427,887.00 427,887.00 0.001%

Lantai 1
1 Instalasi Pipa Air Bekas (PVC)
Pipa vent PVC D Ø 1-1/2" 14.40 m1 41,950.00 604,080.00 0.002%
Pipa PVC AW Ø 1-1/4" 5.60 m1 50,100.00 280,560.00 0.001%
Pipa PVC AW Ø 2" 11.26 m1 63,350.00 713,321.00 0.002%
Pipa PVC AW Ø 3" 44.96 m1 117,850.00 5,298,536.00 0.018%
Pipa PVC AW Ø 4" 12.00 m 1
173,700.00 2,084,400.00 0.007%
Pipa PVC AW Ø 6" 12.00 m 1
345,850.00 4,150,200.00 0.014%
2 Clean Out
Floor Clean Out Ø 2" 1.00 bh 175,400.00 175,400.00 0.001%
Material bantu (hanger, klem, support, dll) 1.00 lot 1,969,664.55 1,969,664.55 0.007%

Lantai 2
1 Instalasi Pipa Air Bekas (PVC)
Pipa vent PVC D Ø 1-1/2" 14.40 m1 41,950.00 604,080.00 0.002%
Pipa PVC AW Ø 1-1/4" 4.80 m1 50,100.00 240,480.00 0.001%
Pipa PVC AW Ø 2" 9.58 m 1
63,350.00 606,893.00 0.002%
Pipa PVC AW Ø 3" 25.14 m1 117,850.00 2,962,749.00 0.010%
2 Clean Out
Clean Out Ø 2" 1.00 bh 175,400.00 175,400.00 0.001%
Material bantu (hanger, klem, support, dll) 1.00 lot 662,130.30 662,130.30 0.002%

Lantai 3
1 Instalasi Pipa Air Bekas (PVC)
Daftar Harga Upah dan Bahan 228
No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

Pipa vent PVC D Ø 1-1/2" 8.40 m1 41,950.00 352,380.00 0.001%


Pipa PVC AW Ø 1-1/4" 4.80 m1 50,100.00 240,480.00 0.001%
Pipa PVC AW Ø 2" 9.58 m1 63,350.00 606,893.00 0.002%
Pipa PVC AW Ø 3" 25.14 m1 117,850.00 2,962,749.00 0.010%
2 Clean Out
Clean Out Ø 2" 1.00 bh 175,400.00 175,400.00 0.001%
Material bantu (hanger, klem, support, dll) 1.00 lot 624,375.30 624,375.30 0.002%

Test commisioning 1.00 lot 2,535,443.00 2,535,443.00 0.009%

INSTALASI AIR KOTOR


Peralatan Utama
1 Bio Septic : 1.00 unit 142,187,616.00 142,187,616.00 0.493%
Bio septic 15 m3 +rumah
2 Sumur peresapan air kotor 2.00 unit 2,535,443.00 5,070,886.00 0.018%

Instalasi Pipa Air Kotor, dan Accecories termasuk galian, bobokan, material bantu :
Shaft (pipa riser)
1 Pipa PVC AW Ø 4" (riser) dari lantai 3 ke lantai 2 8.00 m1 173,700.00 1,389,600.00 0.005%
2 Pipa PVC AW Ø 4" (riser) dari lantai 2 ke lantai 1 8.00 m1 173,700.00 1,389,600.00 0.005%
Material bantu (hanger, klem, support, dll) 1.00 lot 416,880.00 416,880.00 0.001%

Lantai 1
1 Instalasi Pipa Air Kotor (PVC)
Pipa PVC AW Ø 2" 1.32 m1 63,350.00 83,622.00 0.000%
Pipa PVC AW Ø 4" 49.06 m1 173,700.00 8,521,722.00 0.030%
Pipa venting - PVC AW Ø 2" 4.00 m1 63,350.00 253,400.00 0.001%
Pipa PVC AW Ø 1-1/4" 1.60 m1 50,100.00 80,160.00 0.000%
Pipa vent PVC D Ø 1-1/2" 17.34 m1 41,950.00 727,413.00 0.003%
2 Clean Out
Floor Clean Out Ø 2" 1.00 bh 175,400.00 175,400.00 0.001%
Material bantu (hanger, klem, support, dll) 1.00 lot 1,449,947.55 1,449,947.55 0.005%

Lantai 2
1 Instalasi Pipa Air Kotor (PVC)
Pipa PVC AW Ø 2" 2.54 m1 63,350.00 160,909.00 0.001%
Pipa PVC AW Ø 4" 19.76 m1 173,700.00 3,432,312.00 0.012%
Pipa PVC AW Ø 1-1/4" 1.60 m1 50,100.00 80,160.00 0.000%
Pipa vent PVC D Ø 1-1/2" 17.34 m 1
41,950.00 727,413.00 0.003%
Pipa venting - PVC AW Ø 2" 4.00 m 1
63,350.00 253,400.00 0.001%
2 Clean Out
Clean Out Ø 2" 2.00 bh 175,400.00 350,800.00 0.001%
Material bantu (hanger, klem, support, dll) 1.00 lot 698,129.10 698,129.10 0.002%

Lantai 3
1 Instalasi Pipa Air Kotor (PVC)
Pipa PVC AW Ø 2" 2.54 m1 63,350.00 160,909.00 0.001%
Pipa PVC AW Ø 4" 19.76 m1 173,700.00 3,432,312.00 0.012%
Pipa PVC AW Ø 1-1/4" 1.60 m 1
50,100.00 80,160.00 0.000%
Pipa vent PVC D Ø 1-1/2" 17.34 m 1
41,950.00 727,413.00 0.003%
Pipa venting - PVC AW Ø 2" 4.00 m1 63,350.00 253,400.00 0.001%
2 Clean Out
Clean Out Ø 2" 2.00 bh 175,400.00 350,800.00 0.001%
Material bantu (hanger, klem, support, dll) 1.00 lot 698,129.10 698,129.10 0.002%

Test commisioning 1.00 lot 2,535,443.00 2,535,443.00 0.009%

PERALATAN SANITAIR
LANTAI 1
1 Kran Ø 1/2" 5.00 bh 514,700.00 2,573,500.00 0.009%
2 Kran Ø 1/2", halaman 4.00 bh 514,700.00 2,058,800.00 0.007%
3 Floordrain 6.00 bh 407,850.00 2,447,100.00 0.008%
4 Kloset duduk 3.00 set 3,218,650.00 9,655,950.00 0.033%
5 Jet washer 3.00 set 237,100.00 711,300.00 0.002%
6 Kloset jongkok 2.00 set 881,100.00 1,762,200.00 0.006%
7 Wastafel + aksesoris + faucet + Mirror (tipe 1) 6.00 set 3,508,750.00 21,052,500.00 0.073%
8 Bak zink lab 2 lubang 1.00 bh 1,657,000.00 1,657,000.00 0.006%
9 Kran zink Ø 1/2" 2.00 bh 1,176,000.00 2,352,000.00 0.008%
10 Urinoir 2.00 bh 2,886,300.00 5,772,600.00 0.020%
11 Cubible ceramic glass, tebal 10 mm - sekat urinoir 1.13 m2 1,961,150.00 2,206,293.75 0.008%

LANTAI 2
1 Kran Ø 1/2" 5.00 bh 514,700.00 2,573,500.00 0.009%
2 Floordrain 6.00 bh 407,850.00 2,447,100.00 0.008%
3 Kloset duduk 3.00 set 3,218,650.00 9,655,950.00 0.033%
4 Jet washer 3.00 set 237,100.00 711,300.00 0.002%
5 Kloset jongkok 2.00 set 881,100.00 1,762,200.00 0.006%
6 Wastafel + aksesoris + faucet + Mirror (tipe 1) 6.00 set 3,508,750.00 21,052,500.00 0.073%
7 Urinoir 2.00 bh 2,886,300.00 5,772,600.00 0.020%
8 Cubible ceramic glass, tebal 10 mm - sekat urinoir 1.13 m2 1,961,150.00 2,206,293.75 0.008%

LANTAI 3
1 Kran Ø 1/2" 5.00 bh 514,700.00 2,573,500.00 0.009%
2 Floordrain 6.00 bh 407,850.00 2,447,100.00 0.008%
3 Kloset duduk 3.00 set 3,218,650.00 9,655,950.00 0.033%
4 Jet washer 3.00 set 237,100.00 711,300.00 0.002%
5 Kloset jongkok 2.00 set 881,100.00 1,762,200.00 0.006%
6 Wastafel + aksesoris + faucet + Mirror (tipe 1) 6.00 set 3,508,750.00 21,052,500.00 0.073%
7 Urinoir 2.00 bh 2,886,300.00 5,772,600.00 0.020%
8 Cubible ceramic glass, tebal 10 mm - sekat urinoir 1.13 m2 1,961,150.00 2,206,293.75 0.008%

INSTALASI AIR HUJAN


LANTAI 1 , Halaman
1 Pipa PVC AW Ø 4" 272.00 m1 173,700.00 47,246,400.00 0.164%

Daftar Harga Upah dan Bahan 229


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

2 Saluran keliling dengan U-ditch ukuran dalam 500 x 700 mm, meliputi :
- Galian tanah, sedalam 1 m 88.68 m3 97,600.00 8,655,460.80 0.030%
- Urugan tanah kembali bekas galian+pemadatan 8.65 m3 73,700.00 637,652.40 0.002%
- Urugan pasir bawah U-ditch, tebal 100 mm 17.41 m3 355,300.00 6,184,707.10 0.021%
- Saluran keliling dengan U-ditch 500 x 700 mm 107.40 m1 736,458.33 79,095,625.00 0.274%
- Cor penutup sambungan antar uditch 218.44 m1 8,100.00 1,769,364.00 0.006%
- Cor elevasi penutup u-ditch (camp. 1Pc : 3ps : 5kr) 1.44 m3 942,350.00 1,358,868.70 0.005%
- Penutup saluran U-ditch 500 x 700 mm 107.40 m1 348,416.67 37,419,950.00 0.130%

3 Penutup saluran drainase ramp - Grill besi siku 50 x 50 x 5 mm 7.20 m1 1,144,125.00 8,237,700.00 0.029%
4 Sumur peresapan air hujan 19.00 unit 2,535,443.00 48,173,417.00 0.167%
5 Material bantu (hanger, klem, support, dll) 1.00 lot 7,086,960.00 7,086,960.00 0.025%

LANTAI 2
1 Pipa PVC AW Ø 4" 272.00 m1 173,700.00 47,246,400.00 0.164%
2 Material bantu (hanger, klem, support, dll) 1.00 lot 7,086,960.00 7,086,960.00 0.025%

LANTAI 3
1 Pipa PVC AW Ø 4" 272.00 m1 173,700.00 47,246,400.00 0.164%
2 Material bantu (hanger, klem, support, dll) 1.00 lot 7,086,960.00 7,086,960.00 0.025%

LANTAI ATAP
1 Pipa air hujan - PVC AW Ø 4" 136.00 m1 173,700.00 23,623,200.00 0.082%
2 Pipa overflow - PVC AW Ø 2" 8.00 m1 63,350.00 506,800.00 0.002%
3 Roofdrain Ø 4" 65.00 bh 257,150.00 16,714,750.00 0.058%
4 Gutter 150 x 50 mm Kemiringan 0.5% 412.00 m1 28,567.00 11,769,604.00 0.041%
5 Overflow dia. 2" 8.00 m1 63,350.00 506,800.00 0.002%
6 Material bantu (hanger, klem, support, dll) 1.00 lot 3,619,500.00 3,619,500.00 0.013%

B PEKERJAAN TATA UDARA


Notes :
This work includes supporting material and neatly installed
LANTAI 1
System OU-1
1 Indoor 4-Way Ceiling Cassette Cap. 24.200 BTU/h + Air Purifying Kit 2.00 unit 10,297,695.57 20,595,391.14 0.071%
2 Indoor 4-Way Ceiling Cassette Cap. 36.200 BTU/h + Air Purifying Kit 4.00 unit 11,081,059.57 44,324,238.28 0.154%
3 Indoor 4-Way Ceiling Cassette Cap. 48.100 BTU/h + Air Purifying Kit 6.00 unit 11,113,253.57 66,679,521.42 0.231%
4 Indoor unit wall mounted, kap. 5.460 Btu/h 13.00 unit 5,204,957.89 67,664,452.57 0.235%
5 Outdoor Unit Cap. 515.900 BTU/h 1.00 unit 363,858,693.59 363,858,693.59 1.262%
6 Dudukan Outdoor UNP 1.00 set 1,876,200.00 1,876,200.00 0.007%
7 Y-Branch 24.00 bh 1,376,095.00 33,026,280.00 0.115%
8 Outdoor Connection 2.00 bh 2,966,812.00 5,933,624.00 0.021%
9 Standard Wired Remocon 12.00 bh 896,356.00 10,756,272.00 0.037%
10 Wireless Remocon 13.00 bh 1,182,191.00 15,368,483.00 0.053%
11 Central Control
- ACP 5 1.00 unit 49,500,260.00 49,500,260.00 0.172%
- UPS 2000 VA 1.00 unit 16,491,227.91 16,491,227.91 0.057%
- Box Panel 40 x 30 x 20 1.00 unit 630,310.61 630,310.61 0.002%

Instalasi Pipa Reffrigerant


1 Pipa ASTM B280 Ø 6.35 mm c/w Isolasi 20 mm 53.90 m 59,650.00 3,215,135.00 0.011%
2 Pipa ASTM B280 Ø 9.52 mm c/w Isolasi 20 mm 129.80 m 89,300.00 11,591,140.00 0.040%
3 Pipa ASTM B280 Ø 12.7 mm c/w Isolasi 20 mm 62.70 m 112,000.00 7,022,400.00 0.024%
4 Pipa ASTM B280 Ø 15.88 mm c/w Isolasi 20 mm 125.40 m 163,400.00 20,490,360.00 0.071%
5 Pipa ASTM B280 Ø 19.05 mm c/w Isolasi 20 mm 46.75 m 184,050.00 8,604,337.50 0.030%
6 Pipa ASTM B280 Ø 22.2 mm c/w Isolasi 25 mm 17.05 m 236,500.00 4,032,325.00 0.014%
7 Pipa ASTM B280 Ø 28.58 mm c/w Isolasi 25 mm 15.40 m 332,600.00 5,122,040.00 0.018%
8 Pipa ASTM B280 Ø 34.9 mm c/w Isolasi 25 mm 14.85 m 412,850.00 6,130,822.50 0.021%
9 Pipa ASTM B280 Ø 41.3 mm c/w Isolasi 25 mm 37.95 m 532,200.00 20,196,990.00 0.070%
10 Material bantu (hanger, klem, support, dll) 1.00 ls 12,960,832.50 12,960,832.50 0.045%
11 Reffrigerant R410 33.00 kg 189,050.00 6,238,650.00 0.022%

Instalasi Power dan Kontrol


1 Instalasi Power Outdoor NYY 4 x 25 mm 106.00 m 257,200.00 27,263,200.00 0.095%
2 Instalasi Power Indoor NYM 3 x 2,5 mm c/w Konduit 20 mm 941.00 m 30,350.00 28,559,350.00 0.099%
3 Instalasi Kontrol AWG 18 c/w Konduit 20 mm 25.00 ttk 345,350.00 8,633,750.00 0.030%
4 Panel Indoor PAC-T1-1 1.00 unit 12,391,462.60 12,391,462.60 0.043%
5 Panel Outdoor POAC-T1 1.00 unit 26,063,416.50 26,063,416.50 0.090%

Instalasi Pipa Drain AC


1 PVC AW Ø 1 " c/w Isolasi 20 mm ( U-Trap ) 25.00 m 63,350.00 1,583,750.00 0.005%
2 PVC AW Ø 3/4 " c/w Isolasi 20 mm 110.00 m 50,550.00 5,560,500.00 0.019%
3 PVC AW Ø 1 " c/w Isolasi 20 mm 117.00 m 63,350.00 7,411,950.00 0.026%
4 PVC AW Ø 1 1/4 " c/w Isolasi 20 mm 33.00 m 80,100.00 2,643,300.00 0.009%
5 PVC AW Ø 1 1/2 " c/w Isolasi 20 mm 11.00 m 87,150.00 958,650.00 0.003%
6 PVC AW Ø 2 " c/w Isolasi 20 mm 28.00 m 103,550.00 2,899,400.00 0.010%
7 PVC AW Ø 2 1/2 " c/w Isolasi 20 mm 8.00 m 138,950.00 1,111,600.00 0.004%
8 PVC AW Ø 6 " c/w Isolasi 20 mm 11.00 m 586,750.00 6,454,250.00 0.022%
9 Material bantu (hanger, klem, support, dll) 1.00 ls 4,293,510.00 4,293,510.00 0.015%

Instalasi Fresh Air


1 PVC AW Ø 4 " 84.00 m 173,700.00 14,590,800.00 0.051%
2 Volume Damper 12.00 bh 234,200.00 2,810,400.00 0.010%
3 Neck 12.00 bh 272,750.00 3,273,000.00 0.011%
4 Flexible Duct 12.00 unit 181,850.00 2,182,200.00 0.008%
5 Fresh Air Grill uk 100 x 100 12.00 bh 126,050.00 1,512,600.00 0.005%
6 Material bantu (hanger, klem, support, dll) 1.00 ls 2,188,620.00 2,188,620.00 0.008%

LANTAI 2
System OU-2
1 Indoor 4-Way Ceiling Cassette Cap. 19.100 BTU/h 4.00 unit 7,619,216.57 30,476,866.28 0.106%
2 Indoor 4-Way Ceiling Cassette Cap. 24.200 BTU/h + Air Purifying Kit 10.00 unit 10,297,695.57 102,976,955.70 0.357%
3 Indoor 4-Way Ceiling Cassette Cap. 36.200 BTU/h + Air Purifying Kit 1.00 unit 11,081,059.57 11,081,059.57 0.038%

Daftar Harga Upah dan Bahan 230


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

4 Indoor 4-Way Ceiling Cassette Cap. 42.000 BTU/h + Air Purifying Kit 4.00 unit 11,113,253.57 44,453,014.28 0.154%
5 Indoor Wall Mounted Cap. 9.550 BTU/h 4.00 unit 5,441,039.89 21,764,159.56 0.075%
6 Outdoor Unit Cap. 515.900 BTU/h 1.00 unit 363,858,693.59 363,858,693.59 1.262%
7 Dudukan Outdoor UNP 1.00 set 1,876,200.00 1,876,200.00 0.007%
8 Y-Branch 22.00 bh 1,376,095.00 30,274,090.00 0.105%
9 Outdoor Connection 2.00 bh 2,966,812.00 5,933,624.00 0.021%
10 Standard Wired Remocon 19.00 bh 896,356.00 17,030,764.00 0.059%
11 Wireless Remocon 4.00 bh 1,182,191.00 4,728,764.00 0.016%

Instalasi Pipa Reffrigerant


1 Pipa ASTM B280 Ø 6.35 mm c/w Isolasi 20 mm 53.90 m 59,650.00 3,215,135.00 0.011%
2 Pipa ASTM B280 Ø 9.52 mm c/w Isolasi 20 mm 112.20 m 89,300.00 10,019,460.00 0.035%
3 Pipa ASTM B280 Ø 12.7 mm c/w Isolasi 20 mm 80.30 m 112,000.00 8,993,600.00 0.031%
4 Pipa ASTM B280 Ø 15.88 mm c/w Isolasi 20 mm 112.20 m 163,400.00 18,333,480.00 0.064%
5 Pipa ASTM B280 Ø 19.05 mm c/w Isolasi 20 mm 64.90 m 184,050.00 11,944,845.00 0.041%
6 Pipa ASTM B280 Ø 22.2 mm c/w Isolasi 25 mm 6.05 m 236,500.00 1,430,825.00 0.005%
7 Pipa ASTM B280 Ø 25.4 mm c/w Isolasi 25 mm 4.40 m 297,800.00 1,310,320.00 0.005%
8 Pipa ASTM B280 Ø 28.58 mm c/w Isolasi 25 mm 8.80 m 332,600.00 2,926,880.00 0.010%
9 Pipa ASTM B280 Ø 31.8 mm c/w Isolasi 25 mm 11.00 m 369,100.00 4,060,100.00 0.014%
10 Pipa ASTM B280 Ø 34.9 mm c/w Isolasi 25 mm 3.30 m 412,850.00 1,362,405.00 0.005%
11 Pipa ASTM B280 Ø 38.1 mm c/w Isolasi 25 mm 12.65 m 476,700.00 6,030,255.00 0.021%
12 Pipa ASTM B280 Ø 41.3 mm c/w Isolasi 25 mm 27.50 m 532,200.00 14,635,500.00 0.051%
13 Material bantu (hanger, klem, support, dll) 1.00 ls 12,639,420.75 12,639,420.75 0.044%
14 Reffrigerant R410 33.00 kg 189,050.00 6,238,650.00 0.022%

Instalasi Power dan Kontrol


1 Instalasi Power Outdoor NYY 4 x 25 mm 108.00 m 257,200.00 27,777,600.00 0.096%
2 Instalasi Power Indoor NYM 3 x 2,5 mm c/w Konduit 20 mm 1165.00 m 30,350.00 35,357,750.00 0.123%
3 Instalasi Kontrol AWG 18 c/w Konduit 20 mm 23.00 ttk 345,350.00 7,943,050.00 0.028%
4 Panel Indoor PAC-T1-2 1.00 unit 12,150,494.40 12,150,494.40 0.042%

Instalasi Pipa Drain AC


1 PVC AW Ø 1 " c/w Isolasi 20 mm ( U-Trap ) 23.00 m 63,350.00 1,457,050.00 0.005%
2 PVC AW Ø 3/4 " c/w Isolasi 20 mm 95.00 m 50,550.00 4,802,250.00 0.017%
3 PVC AW Ø 1 " c/w Isolasi 20 mm 127.00 m 63,350.00 8,045,450.00 0.028%
4 PVC AW Ø 1 1/4 " c/w Isolasi 20 mm 7.00 m 80,100.00 560,700.00 0.002%
5 PVC AW Ø 1 1/2 " c/w Isolasi 20 mm 15.00 m 87,150.00 1,307,250.00 0.005%
6 PVC AW Ø 2 " c/w Isolasi 20 mm 19.00 m 103,550.00 1,967,450.00 0.007%
7 PVC AW Ø 2 1/2 " c/w Isolasi 20 mm 11.00 m 138,950.00 1,528,450.00 0.005%
8 PVC AW Ø 3 " c/w Isolasi 20 mm 7.00 m 190,300.00 1,332,100.00 0.005%
9 PVC AW Ø 5 " c/w Isolasi 20 mm 6.00 m 447,300.00 2,683,800.00 0.009%
10 Material bantu (hanger, klem, support, dll) 1.00 ls 3,552,675.00 3,552,675.00 0.012%

Instalasi Fresh Air


1 PVC AW Ø 4 " 133.00 m 173,700.00 23,102,100.00 0.080%
2 Volume Damper 19.00 bh 234,200.00 4,449,800.00 0.015%
3 Neck 19.00 bh 272,750.00 5,182,250.00 0.018%
4 Flexible Duct 19.00 bh 181,850.00 3,455,150.00 0.012%
5 Fresh Air Grill uk 100 x 100 16.00 bh 126,050.00 2,016,800.00 0.007%
6 Material bantu (hanger, klem, support, dll) 1.00 ls 3,465,315.00 3,465,315.00 0.012%

LANTAI 3
System OU-3
1 Indoor 4-Way Ceiling Cassette Cap. 19.100 BTU/h + Air Purifying Kit 2.00 unit 7,619,216.57 15,238,433.14 0.053%
2 Indoor 4-Way Ceiling Cassette Cap. 24.200 BTU/h + Air Purifying Kit 17.00 unit 10,297,695.57 175,060,824.69 0.607%
3 Indoor 4-Way Ceiling Cassette Cap. 36.200 BTU/h + Air Purifying Kit 1.00 unit 11,081,059.57 11,081,059.57 0.038%
4 Indoor 4-Way Ceiling Cassette Cap. 42.000 BTU/h + Air Purifying Kit 2.00 unit 11,113,253.57 22,226,507.14 0.077%
5 Indoor Wall Mounted Cap. 9.550 BTU/h 2.00 unit 5,441,039.89 10,882,079.78 0.038%
6 Outdoor Unit Cap. 535.000 BTU/h 1.00 unit 363,858,693.59 363,858,693.59 1.262%
7 Dudukan Outdoor UNP 1.00 set 1,876,200.00 1,876,200.00 0.007%
8 Y-Branch 23.00 bh 1,376,095.00 31,650,185.00 0.110%
9 Outdoor Connection 2.00 bh 2,966,812.00 5,933,624.00 0.021%
10 Standard Wired Remocon 22.00 bh 896,356.00 19,719,832.00 0.068%
11 Wireless Remocon 2.00 bh 1,182,191.00 2,364,382.00 0.008%

Instalasi Pipa Reffrigerant


1 Pipa ASTM B280 Ø 6.35 mm c/w Isolasi 20 mm 22.00 m 59,650.00 1,312,300.00 0.005%
2 Pipa ASTM B280 Ø 9.52 mm c/w Isolasi 20 mm 150.70 m 89,300.00 13,457,510.00 0.047%
3 Pipa ASTM B280 Ø 12.7 mm c/w Isolasi 20 mm 54.45 m 112,000.00 6,098,400.00 0.021%
4 Pipa ASTM B280 Ø 15.88 mm c/w Isolasi 20 mm 139.15 m 163,400.00 22,737,110.00 0.079%
5 Pipa ASTM B280 Ø 19.05 mm c/w Isolasi 20 mm 63.80 m 184,050.00 11,742,390.00 0.041%
6 Pipa ASTM B280 Ø 22.2 mm c/w Isolasi 25 mm 3.85 m 236,500.00 910,525.00 0.003%
7 Pipa ASTM B280 Ø 25.4 mm c/w Isolasi 25 mm 6.60 m 297,800.00 1,965,480.00 0.007%
8 Pipa ASTM B280 Ø 28.58 mm c/w Isolasi 25 mm 9.90 m 332,600.00 3,292,740.00 0.011%
9 Pipa ASTM B280 Ø 31.8 mm c/w Isolasi 25 mm 8.80 m 369,100.00 3,248,080.00 0.011%
10 Pipa ASTM B280 Ø 34.9 mm c/w Isolasi 25 mm 2.75 m 412,850.00 1,135,337.50 0.004%
11 Pipa ASTM B280 Ø 38.1 mm c/w Isolasi 25 mm 12.65 m 476,700.00 6,030,255.00 0.021%
12 Pipa ASTM B280 Ø 41.3 mm c/w Isolasi 25 mm 22.00 m 532,200.00 11,708,400.00 0.041%
13 Material bantu (hanger, klem, support, dll) 1.00 ls 12,545,779.13 12,545,779.13 0.043%
14 Reffrigerant R410 33.00 kg 189,050.00 6,238,650.00 0.022%

Instalasi Power dan Kontrol


1 Instalasi Power Outdoor NYY 4 x 35 mm 105.00 m 345,050.00 36,230,250.00 0.126%
2 Instalasi Power Indoor NYM 3 x 2,5 mm c/w Konduit 20 mm 1068.60 m 30,350.00 32,432,010.00 0.112%
3 Instalasi Kontrol AWG 18 c/w Konduit 20 mm 24.00 Titik 345,350.00 8,288,400.00 0.029%
4 Panel Indoor PAC-T1-3 1.00 unit 12,270,978.50 12,270,978.50 0.043%

Instalasi Pipa Drain AC


1 PVC AW Ø 1 " c/w Isolasi 20 mm ( U-Trap ) 24.00 m 63,350.00 1,520,400.00 0.005%
2 PVC AW Ø 1 " c/w Isolasi 20 mm 134.00 m 63,350.00 8,488,900.00 0.029%
3 PVC AW Ø 1 1/4 " c/w Isolasi 20 mm 11.00 m 80,100.00 881,100.00 0.003%
4 PVC AW Ø 1 1/2 " c/w Isolasi 20 mm 10.00 m 87,150.00 871,500.00 0.003%
5 PVC AW Ø 2 " c/w Isolasi 20 mm 19.00 m 103,550.00 1,967,450.00 0.007%
6 PVC AW Ø 2 1/2 " c/w Isolasi 20 mm 18.00 m 138,950.00 2,501,100.00 0.009%

Daftar Harga Upah dan Bahan 231


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

7 PVC AW Ø 4 " c/w Isolasi 20 mm 12.00 m 316,200.00 3,794,400.00 0.013%


8 Material bantu (hanger, klem, support, dll) 1.00 ls 3,003,727.50 3,003,727.50 0.010%

Instalasi Fresh Air


1 PVC AW Ø 4 " 154.00 m 173,700.00 26,749,800.00 0.093%
2 Volume Damper 22.00 bh 234,200.00 5,152,400.00 0.018%
3 Neck 22.00 bh 272,750.00 6,000,500.00 0.021%
4 Flexible Duct 22.00 bh 181,850.00 4,000,700.00 0.014%
5 Fresh Air Grill uk 100 x 100 16.00 bh 126,050.00 2,016,800.00 0.007%
6 Material bantu (hanger, klem, support, dll) 1.00 ls 4,012,470.00 4,012,470.00 0.014%

LANTAI ATAP
RUANG MESIN LIFT
1 Wall Mounted Inverter 1/2 PK 2.00 unit 5,263,579.00 10,527,158.00 0.037%

Instalasi Pipa Reffrigerant


1 Pipa refrigerant 4.00 m 152,760.00 611,040.00 0.002%

Instalasi Power dan Kontrol


1 Instalasi Power Indoor 3 x 2,5 mm c/w Konduit 20 mm 4.00 m 30,350.00 121,400.00 0.000%

Instalasi Pipa Drain AC


1 PVC AW Ø 3/4 " c/w Isolasi 20 mm 4.50 m 50,550.00 227,475.00 0.001%

Test commisioning 1.00 lot 3,549,620.00 3,549,620.00 0.012%

C PEKERJAAN SISTEM PEMADAM KEBAKARAN


Catatan :
Pekerjaan ini sudah termasuk material pendukung dan terpasang rapi
LANTAI 1
Fire Extinguisher
1 ABC Dry Chemical Fire Extinguisher Cap. 6kg 2.00 unit 1,088,718.84 2,177,437.68 0.008%

LANTAI 2
Fire Extinguisher
1 ABC Dry Chemical Fire Extinguisher Cap. 6kg 2.00 unit 1,088,718.84 2,177,437.68 0.008%

LANTAI 3
Fire Extinguisher
1 ABC Dry Chemical Fire Extinguisher Cap. 6kg 2.00 unit 1,088,718.84 2,177,437.68 0.008%

Test Comissioning 1.00 lot 2,535,443.00 2,535,443.00 0.009%

Daftar Harga Upah dan Bahan 232


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

PEKERJAAN LIFT / ELEVATOR


Catatan :
Pekerjaan ini sudah termasuk material pendukung dan terpasang rapi
1 Passanger Elevator 1000 kg, 3 lantai 1.00 unit 640,974,700.00 640,974,700.00 2.222%

Include ARD (Automatic Rescue Device), sertifikat disnaker/ SLO

2 Testing and Commissioning 1.00 ls 2,535,443.00 2,535,443.00 0.009%

BIAYA PEKERJAAN MEKANIKAL 4,635,048,019.58


TOTAL BIAYA PEKERJAAN 28,841,470,090.98

Daftar Harga Upah dan Bahan 233


DAFTAR KUANTITAS DAN HARGA No :
PEKERJAAN CIVIL WORK DAN INFRASTRUKTUR KAMPUS III Tanggal :
UIN MAULANA MALIK IBRAHIM MALANG REKAPITULASI Lokasi :
TAHUN ANGGARAN 2022 Owner :

NO. URAIAN PEKERJAAN SUB TOTAL JUMLAH % JUMLAH KESELURUHAN

3 GEDUNG FAKULTAS TEKNIK 2

I PEKERJAAN STRUKTUR 26,290,196,410.81 37.82%

II PEKERJAAN ARSITEKTUR 25,220,797,440.36 36.28%

III PEKERJAAN ELEKTRIKAL 7,286,818,928.00 10.48%

IV PEKERJAAN MEKANIKAL 10,718,823,605.17 15.42%

JUMLAH BIAYA PEKERJAAN 69,516,636,384.34

JUMLAH KESELURUHAN BIAYA PEKERJAAN 100.00% 69,516,636,384.34

BIAYA FISIK DIBULATKAN 69,516,636,384.34

Daftar Harga Upah dan Bahan 234


DAFTAR KUANTITAS DAN HARGA No :
PEKERJAAN CIVIL WORK DAN INFRASTRUKTUR KAMPUS III
UIN MAULANA MALIK IBRAHIM MALANG
BQ Tanggal
Lokasi
:
:
TAHUN ANGGARAN 2022 BILL OF QUANTITY Owner :

No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

I PEKERJAAN STRUKTUR
A GALIAN DAN URUGAN
1 Galian pondasi sedalam 1 m 302.40 m3 97,600.00 29,514,240.00 0.042%
2 Galian pondasi sedalam 2 m 151.20 m3 119,750.00 18,106,200.00 0.026%

3 Galian pondasi sedalam 1 m 8.27 m3 97,600.00 806,664.00 0.001%


4 Galian pondasi sedalam 2 m 8.27 m3 119,750.00 989,733.75 0.001%
5 Galian pondasi sedalam 3 m 1.65 m3 142,250.00 235,139.25 0.000%

6 Urugan kembali dan pemadatan bekas galian pilecape, footplat, and pitlift 194.61 m3 73,700.00 14,342,757.00 0.021%

7 Urugan pasir bawah pilecape, setebal 100 mm 30.24 m3 355,300.00 10,744,272.00 0.015%
8 Urugan pasir bawah pitlift, setebal 100 mm 0.83 m3 355,300.00 293,655.45 0.000%
9 Urugan pasir bawah lantai, setebal 100 mm 205.58 m3 355,300.00 73,042,929.30 0.105%
C PEKERJAAN PONDASI TIANG PANCANG
1 Pondasi tiang pancang square 300 x 300 mm, L = 6+6 m', K500
- Tiang pancang 300 x 300 mm, mutu beton K500 3780.00 m' 274,929.00 1,039,231,620.00 1.495%
- Jasa pancang dengan hammer 3780.00 m' 68,761.63 259,918,961.40 0.374%
- Handling 3780.00 m' 4,000.00 15,120,000.00 0.022%
- Las joint 315.00 ttk 68,750.00 21,656,250.00 0.031%

2 Bobokan tiang pancang 315.00 ttk 253,544.00 79,866,360.00 0.115%


3 Test pembebanan PDA dan PIT 2.00 ttk 31,452,500.00 62,905,000.00 0.090%

D PEKERJAAN BETON
Catatan :
Pekerjaan beton bertulang sudah termasuk beton f'c 25 Mpa, besi tulangan dan begesting
LANTAI 1
1 Rabat beton di bawah sloof, tebal 100 mm, 45.33 m3 942,350.00 42,713,399.41 0.061%
beton 1 pc : 3 ps : 5 kr
2 Rabat beton bawah pilecap, tebal 100 mm, 30.24 m3 942,350.00 28,496,664.00 0.041%
beton 1 pc : 3 ps : 5 kr
3 Rabat beton bawah pitlift, tebal 100 mm, 0.83 m3 942,350.00 778,852.28 0.001%
beton 1 pc : 3 ps : 5 kr
4 Rabat beton di bawah lantai, tebal 50 mm, 205.58 m3 942,350.00 193,729,255.35 0.279%
beton 1 pc : 3 ps : 5 kr

5 Pilecape P1 uk. Sesuai gambar detail, mutu beton f'c 25 Mpa


Beton Ready Mix F'c 25 MPa 215.04 m3 1,026,950.00 220,835,328.00 0.318%
Bekisting pasangan batako 364.92 m2 155,100.00 56,598,528.00 0.081%
Besi tulangan 31932.92 kg 17,400.00 555,632,761.13 0.799%

6 Cor Beton Lantai Pitlift tebal 300 mm,Mutu Beton f'c 25Mpa
Beton Ready Mix F'c 25 MPa 1.84 m3 1,026,950.00 1,887,020.63 0.003%
Bekisting (dipakai 3x) 2.97 m2 229,200.00 680,724.00 0.001%
Besi tulangan 213.79 kg 17,400.00 3,720,029.55 0.005%

7 Cor Beton Dinding Pitlift tebal 250 mm,Mutu Beton f'c 25Mpa
Beton Ready Mix F'c 25 MPa 1.84 m3 1,026,950.00 1,887,020.63 0.003%
Bekisting (dipakai 3x) 14.70 m2 241,050.00 3,543,435.00 0.005%
Besi tulangan 315.12 kg 17,400.00 5,483,026.72 0.008%

8 Cor Beton Dinding Pitlift tebal 200 mm,Mutu Beton f'c 25Mpa
Beton Ready Mix F'c 25 MPa 2.87 m3 1,026,950.00 2,943,752.18 0.004%
Bekisting (dipakai 3x) 28.67 m2 241,050.00 6,909,698.25 0.010%
Besi tulangan 593.29 kg 17,400.00 10,323,184.03 0.015%

9 Cor Kolom K1 700 x 700 mm,Mutu Beton f'c 25 MPa, Elv. -1.100 s/d -0.050
Beton Ready Mix F'c 25 MPa 54.02 m3 1,026,950.00 55,478,406.38 0.080%
Bekisting dipakai (4x) 308.70 m2 215,300.00 66,463,110.00 0.096%
Besi tulangan 13338.26 kg 17,400.00 232,085,742.97 0.334%

10 Cor Kolom K2 200 x 400 x 400 mm,Mutu Beton f'c 25 Elv. -1.700 s/d -0.050
Beton Ready Mix F'c 25 MPa 0.40 m3 1,026,950.00 406,672.20 0.001%
Bekisting dipakai (4x) 5.28 m2 215,300.00 1,136,784.00 0.002%
Besi tulangan 95.72 kg 17,400.00 1,665,541.61 0.002%

11 Cor Kolom K3 250 x 400 x 400 mm,Mutu Beton f'c 25 Elv. -1.700 s/d -0.050
Beton Ready Mix F'c 25 MPa 0.46 m3 1,026,950.00 474,450.90 0.001%
Bekisting dipakai (4x) 5.69 m2 215,300.00 1,224,228.92 0.002%
Besi tulangan 106.98 kg 17,400.00 1,861,433.46 0.003%

12 Cor Kolom K1 700 x 700 mm,Mutu Beton f'c 25 MPa, Elev. -0.050 s/d +4.450
Beton Ready Mix F'c 25 MPa 231.53 m3 1,026,950.00 237,764,598.75 0.342%
Bekisting dipakai (4x) 1323.00 m2 215,300.00 284,841,900.00 0.410%
Besi tulangan 57163.98 kg 17,400.00 994,653,184.14 1.431%

13 Cor Kolom K2 200 x 400 x 400 mm,Mutu Beton f'c 25 Elev. -0.050 s/d +4.450
Beton Ready Mix F'c 25 MPa 1.08 m3 1,026,950.00 1,109,106.00 0.002%
Bekisting dipakai (4x) 14.40 m2 215,300.00 3,100,320.00 0.004%
Besi tulangan 261.06 kg 17,400.00 4,542,386.20 0.007%
Daftar Harga Upah dan Bahan 235
No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

14 Cor Kolom K3 250 x 400 x 400 mm,Mutu Beton f'c 25 Elev. -0.050 s/d +4.450
Beton Ready Mix F'c 25 MPa 1.26 m3 1,026,950.00 1,293,957.00 0.002%
Bekisting dipakai (4x) 15.51 m2 215,300.00 3,338,806.15 0.005%
Besi tulangan 291.76 kg 17,400.00 5,076,636.71 0.007%

15 Sloof S1 400 x 500 mm,Mutu Beton f'c 25 MPa, Elev. - 0.700


Beton Ready Mix F'c 25 MPa 16.04 m3 1,026,950.00 16,472,278.00 0.024%
Bekisting (dipakai 2x) 139.01 m2 177,200.00 24,633,162.67 0.035%
Besi tulangan 3162.74 kg 17,400.00 55,031,598.95 0.079%

16 Sloof S1 400 x 500 mm,Mutu Beton f'c 25 MPa, Elev. - 0.050


Beton Ready Mix F'c 25 MPa 158.40 m3 1,026,950.00 162,667,942.91 0.234%
Bekisting (dipakai 2x) 1372.79 m2 177,200.00 243,258,758.65 0.350%
Besi tulangan 31232.82 kg 17,400.00 543,451,063.42 0.782%

17 Sloof S2 300 x 400 mm, Mutu Beton f'c 25 MPa, Elev. - 0.050
Beton Ready Mix F'c 25 MPa 0.86 m3 1,026,950.00 879,890.76 0.001%
Bekisting (dipakai 2x) 7.85 m2 177,200.00 1,391,728.80 0.002%
Besi tulangan 186.74 kg 17,400.00 3,249,339.67 0.005%

18 Sloof S3 200 x 400 mm, Mutu Beton f'c 25 MPa, Elev. - 0.050
Beton Ready Mix F'c 25 MPa 0.36 m3 1,026,950.00 369,496.70 0.001%
Bekisting (dipakai 2x) 4.50 m2 177,200.00 796,957.19 0.001%
Besi tulangan 79.23 kg 17,400.00 1,378,537.43 0.002%

19 Balok B7 300 x 500 mm, Mutu Beton f'c 25 Mpa, Elev.+ 2.200
Beton Ready Mix F'c 25 MPa 1.53 m3 1,026,950.00 1,571,233.50 0.002%
Bekisting (dipakai 3x) 14.57 m2 243,100.00 3,542,314.29 0.005%
Besi tulangan 466.60 kg 17,400.00 8,118,775.60 0.012%

20 Balok B8 200 x 500 mm, Mutu Beton f'c 25 Mpa, Elev.+ 2.200
Beton Ready Mix F'c 25 MPa 0.51 m3 1,026,950.00 518,609.75 0.001%
Bekisting (dipakai 3x) 3.65 m2 243,100.00 886,639.72 0.001%
Besi tulangan 201.08 kg 17,400.00 3,498,712.13 0.005%

21 Balok B8 200 x 500 mm, Mutu Beton f'c 25 Mpa, Elev.+ 2.700
Beton Ready Mix F'c 25 MPa 0.17 m3 1,026,950.00 169,446.75 0.000%
Bekisting (dipakai 3x) 1.19 m2 243,100.00 289,694.17 0.000%
Besi tulangan 65.70 kg 17,400.00 1,143,143.57 0.002%

22 Tangga beton, tebal 150 mm, f'c 25 Mpa AS (H-I) (16-15)


Beton Ready Mix F'c 25 MPa 4.57 m3 1,026,950.00 4,697,988.17 0.007%
Bekisting (dipakai 3x) 65.57 m2 230,850.00 15,136,996.10 0.022%
Besi tulangan 1575.08 kg 17,400.00 27,406,327.63 0.039%

23 Tangga beton, tebal 150 mm, f'c 25 Mpa AS (F-G) (08-09)


Beton Ready Mix F'c 25 MPa 4.57 m3 1,026,950.00 4,697,988.17 0.007%
Bekisting (dipakai 3x) 65.57 m2 230,850.00 15,136,996.10 0.022%
Besi tulangan 1575.08 kg 17,400.00 27,406,327.63 0.039%

24 Tangga beton, tebal 150 mm, f'c 25 Mpa AS (C-D) (03-04)


Beton Ready Mix F'c 25 MPa 4.57 m3 1,026,950.00 4,697,988.17 0.007%
Bekisting (dipakai 3x) 65.57 m2 230,850.00 15,136,996.10 0.022%
Besi tulangan 1575.08 kg 17,400.00 27,406,327.63 0.039%

25 Plat A0, tebal 120 mm


Beton Ready Mix F'c 25 MPa 418.04 m3 1,026,950.00 429,305,778.09 0.618%
Wire mesh M8-150 mm 1 layers 3483.66 m2 90,363.00 314,794,277.76 0.453%
Besi dowel D10 mm 1288.61 kg 17,400.00 22,421,763.53 0.032%

26 Waterstop pitlift 9.90 m' 108,850.00 1,077,615.00 0.002%


27 Waterproofing pitlift 17.73 m2 148,950.00 2,641,255.88 0.004%

LANTAI 2
1 Cor Kolom K1a 700 x 700 mm,Mutu Beton f'c 25 MPa,
Beton Ready Mix F'c 25 MPa 272.20 m3 1,026,950.00 279,530,655.25 0.402%
Bekisting dipakai (4x) 1555.40 m2 215,300.00 334,877,620.00 0.482%
Besi tulangan 46629.16 kg 17,400.00 811,347,425.68 1.167%

2 Cor Kolom K2 200 x 400 x 400 mm,Mutu Beton f'c 25 MPa,


Beton Ready Mix F'c 25 MPa 1.32 m3 1,026,950.00 1,355,574.00 0.002%
Bekisting dipakai (4x) 17.60 m2 215,300.00 3,789,280.00 0.005%
Besi tulangan 319.07 kg 17,400.00 5,551,805.36 0.008%

3 Cor Kolom K3 250 x 400 x 400 mm,Mutu Beton f'c 25 MPa,


Beton Ready Mix F'c 25 MPa 1.54 m3 1,026,950.00 1,581,503.00 0.002%
Bekisting dipakai (4x) 18.95 m2 215,300.00 4,080,763.08 0.006%
Besi tulangan 356.60 kg 17,400.00 6,204,778.20 0.009%

4 Balok B1 400 x 600 mm, Mutu Beton f'c 25 Mpa, Elev.+ 4.450
Beton Ready Mix F'c 25 MPa 8.21 m3 1,026,950.00 8,429,205.60 0.012%
Bekisting (dipakai 3x) 59.28 m2 243,100.00 14,410,968.00 0.021%
Besi tulangan 3139.42 kg 17,400.00 54,625,918.55 0.079%

5 Balok B2 400 x 600 mm, Mutu Beton f'c 25 Mpa, Elev.+ 4.450

Daftar Harga Upah dan Bahan 236


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

Beton Ready Mix F'c 25 MPa 96.77 m3 1,026,950.00 99,375,897.60 0.143%


Bekisting (dipakai 3x) 698.88 m2 243,100.00 169,897,728.00 0.244%
Besi tulangan 28218.67 kg 17,400.00 491,004,833.90 0.706%

6 Balok B3 400 x 600 mm, Mutu Beton f'c 25 Mpa, Elev.+ 4.450
Beton Ready Mix F'c 25 MPa 75.49 m3 1,026,950.00 77,526,509.40 0.112%
Bekisting (dipakai 3x) 545.22 m2 243,100.00 132,542,982.00 0.191%
Besi tulangan 18036.56 kg 17,400.00 313,836,225.64 0.451%

7 Balok B4 300 x 600 mm, Mutu Beton f'c 25 Mpa, Elev.+ 4.450
Beton Ready Mix F'c 25 MPa 36.68 m3 1,026,950.00 37,668,012.53 0.054%
Bekisting (dipakai 3x) 326.04 m2 243,100.00 79,260,324.00 0.114%
Besi tulangan 8076.76 kg 17,400.00 140,535,556.56 0.202%

8 Balok B5 400 x 500 mm, Mutu Beton f'c 25 Mpa, Elev.+ 4.450
Beton Ready Mix F'c 25 MPa 4.33 m3 1,026,950.00 4,442,585.44 0.006%
Bekisting (dipakai 3x) 33.99 m2 243,100.00 8,262,968.52 0.012%
Besi tulangan 898.77 kg 17,400.00 15,638,663.70 0.022%

9 Balok B6 400 x 600 mm, Mutu Beton f'c 25 Mpa, Elev.+ 4.450
Beton Ready Mix F'c 25 MPa 16.60 m3 1,026,950.00 17,043,262.20 0.025%
Bekisting (dipakai 3x) 119.86 m2 243,100.00 29,137,966.00 0.042%
Besi tulangan 3509.09 kg 17,400.00 61,058,200.30 0.088%

10 Balok B7 300 x 500 mm, Mutu Beton f'c 25 Mpa, Elev.+ 4.450
Beton Ready Mix F'c 25 MPa 0.74 m3 1,026,950.00 754,808.33 0.001%
Bekisting (dipakai 3x) 7.00 m2 243,100.00 1,701,700.17 0.002%
Besi tulangan 224.15 kg 17,400.00 3,900,196.51 0.006%

11 Balok B8 200 x 500 mm, Mutu Beton f'c 25 Mpa, Elev.+ 4.450
Beton Ready Mix F'c 25 MPa 0.61 m3 1,026,950.00 627,210.06 0.001%
Bekisting (dipakai 3x) 7.85 m2 243,100.00 1,908,943.82 0.003%
Besi tulangan 188.12 kg 17,400.00 3,273,283.89 0.005%

12 Balok B9 400 x 600 mm, Mutu Beton f'c 25 Mpa, Elev.+ 4.450
Beton Ready Mix F'c 25 MPa 14.93 m3 1,026,950.00 15,333,390.45 0.022%
Bekisting (dipakai 3x) 116.13 m2 243,100.00 28,231,203.00 0.041%
Besi tulangan 6549.02 kg 17,400.00 113,952,942.70 0.164%

13 Balok B10 300 x 500 mm, Mutu Beton f'c 25 Mpa, Elev.+ 4.450
Beton Ready Mix F'c 25 MPa 6.02 m3 1,026,950.00 6,178,642.68 0.009%
Bekisting (dipakai 3x) 56.82 m2 243,100.00 13,813,545.29 0.020%
Besi tulangan 1881.51 kg 17,400.00 32,738,302.65 0.047%

14 Balok L1 140 x 600 mm, f'c 25 MPa Elev. +4.450


Beton Ready Mix F'c 25 MPa 30.19 m3 1,026,950.00 31,001,412.23 0.045%
Bekisting (dipakai 3x) 474.38 m2 243,100.00 115,321,898.31 0.166%
Besi tulangan 6801.45 kg 17,400.00 118,345,285.72 0.170%

15 Balok B7 300 x 500 mm, Mutu Beton f'c 25 Mpa, Elev.+ 6.700
Beton Ready Mix F'c 25 MPa 1.53 m3 1,026,950.00 1,571,233.50 0.002%
Bekisting (dipakai 3x) 14.57 m2 243,100.00 3,542,314.29 0.005%
Besi tulangan 466.60 kg 17,400.00 8,118,775.60 0.012%

16 Balok B8 200 x 500 mm, Mutu Beton f'c 25 Mpa, Elev.+ 6.700
Beton Ready Mix F'c 25 MPa 0.51 m3 1,026,950.00 518,609.75 0.001%
Bekisting (dipakai 3x) 6.49 m2 243,100.00 1,578,413.57 0.002%
Besi tulangan 155.55 kg 17,400.00 2,706,520.56 0.004%

17 Balok B8 200 x 500 mm, Mutu Beton f'c 25 Mpa, Elev.+ 7.200
Beton Ready Mix F'c 25 MPa 0.17 m3 1,026,950.00 169,446.75 0.000%
Bekisting (dipakai 3x) 2.12 m2 243,100.00 515,719.29 0.001%
Besi tulangan 50.82 kg 17,400.00 884,308.70 0.001%

18 Tangga beton, tebal 150 mm, f'c 25 Mpa AS (H-I) (16-15)


Beton Ready Mix F'c 25 MPa 4.57 m3 1,026,950.00 4,697,988.17 0.007%
Bekisting (dipakai 3x) 65.57 m2 230,850.00 15,136,996.10 0.022%
Besi tulangan 1575.08 kg 17,400.00 27,406,327.63 0.039%

19 Tangga beton, tebal 150 mm, f'c 25 Mpa AS (F-G) (08-09)


Beton Ready Mix F'c 25 MPa 4.57 m3 1,026,950.00 4,697,988.17 0.007%
Bekisting (dipakai 3x) 65.57 m2 230,850.00 15,136,996.10 0.022%
Besi tulangan 1575.08 kg 17,400.00 27,406,327.63 0.039%

20 Tangga beton, tebal 150 mm, f'c 25 Mpa AS (C-D) (03-04)


Beton Ready Mix F'c 25 MPa 4.57 m3 1,026,950.00 4,697,988.17 0.007%
Bekisting (dipakai 3x) 65.57 m2 230,850.00 15,136,996.10 0.022%
Besi tulangan 1575.08 kg 17,400.00 27,406,327.63 0.039%

21 Cor Plat A1 tebal 150 mm, Mutu Beton f'c 25 Mpa, Elev.+ 4.450
Beton Ready Mix F'c 25 MPa 524.19 m3 1,026,950.00 538,318,104.70 0.774%
Bekisting (dipakai 3x) 3887.75 m2 246,350.00 957,747,471.74 1.378%
Besi tulangan 48537.86 kg 17,400.00 844,558,818.61 1.215%

22 Cor Beton Dinding Pitlift tebal 250 mm,Mutu Beton f'c 25Mpa
Beton Ready Mix F'c 25 MPa 0.62 m3 1,026,950.00 635,425.31 0.001%

Daftar Harga Upah dan Bahan 237


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

Bekisting (dipakai 3x) 4.95 m2 241,050.00 1,193,197.50 0.002%


Besi tulangan 106.11 kg 17,400.00 1,846,325.32 0.003%

LANTAI 3
1 Cor Kolom K1a 700 x 700 mm,Mutu Beton f'c 25 MPa, Elv. ( +8.950 ) - ( +11.750 )
Beton Ready Mix F'c 25 MPa 5.06 m3 1,026,950.00 5,197,553.70 0.007%
Bekisting dipakai (4x) 28.92 m2 215,300.00 6,226,667.38 0.009%
Besi tulangan 867.02 kg 17,400.00 15,086,079.95 0.022%

2 Cor Kolom K1a 700 x 700 mm,Mutu Beton f'c 25 MPa, Elv. ( +8.950 ) - ( +14.950 )
Beton Ready Mix F'c 25 MPa 260.29 m3 1,026,950.00 267,302,761.60 0.385%
Bekisting dipakai (4x) 1487.36 m2 215,300.00 320,228,608.00 0.461%
Besi tulangan 44589.40 kg 17,400.00 775,855,540.09 1.116%

3 Cor Kolom K2 200 x 400 x 400 mm,Mutu Beton f'c 25 Elv. ( +8.950 ) - ( +14.950 )
Beton Ready Mix F'c 25 MPa 1.33 m3 1,026,950.00 1,363,789.60 0.002%
Bekisting dipakai (4x) 17.71 m2 215,300.00 3,812,245.33 0.005%
Besi tulangan 321.00 kg 17,400.00 5,585,452.67 0.008%

4 Cor Kolom K3 250 x 400 x 400 mm,Mutu Beton f'c 25 Elv. ( +8.950 ) - ( +14.950 )
Beton Ready Mix F'c 25 MPa 1.55 m3 1,026,950.00 1,591,087.87 0.002%
Bekisting dipakai (4x) 19.07 m2 215,300.00 4,105,494.97 0.006%
Besi tulangan 358.76 kg 17,400.00 6,242,382.92 0.009%

5 Balok B1 400 x 600 mm, Mutu Beton f'c 25 Mpa, Elev.+ 8.950
Beton Ready Mix F'c 25 MPa 8.21 m3 1,026,950.00 8,429,205.60 0.012%
Bekisting (dipakai 3x) 59.28 m2 243,100.00 14,410,968.00 0.021%
Besi tulangan 3139.42 kg 17,400.00 54,625,918.55 0.079%

6 Balok B2 400 x 600 mm, Mutu Beton f'c 25 Mpa, Elev.+ 8.950
Beton Ready Mix F'c 25 MPa 92.09 m3 1,026,950.00 94,569,771.60 0.136%
Bekisting (dipakai 3x) 665.08 m2 243,100.00 161,680,948.00 0.233%
Besi tulangan 26853.93 kg 17,400.00 467,258,320.36 0.672%

7 Balok B3 400 x 600 mm, Mutu Beton f'c 25 Mpa, Elev.+ 8.950
Beton Ready Mix F'c 25 MPa 73.66 m3 1,026,950.00 75,641,029.20 0.109%
Bekisting (dipakai 3x) 531.96 m2 243,100.00 129,319,476.00 0.186%
Besi tulangan 17597.91 kg 17,400.00 306,203,584.96 0.440%

8 Balok B4 300 x 600 mm, Mutu Beton f'c 25 Mpa, Elev.+ 8.950
Beton Ready Mix F'c 25 MPa 38.04 m3 1,026,950.00 39,068,258.85 0.056%
Bekisting (dipakai 3x) 338.16 m2 243,100.00 82,206,696.00 0.118%
Besi tulangan 8377.00 kg 17,400.00 145,759,734.41 0.210%

9 Balok B5 400 x 500 mm, Mutu Beton f'c 25 Mpa, Elev.+ 8.950
Beton Ready Mix F'c 25 MPa 4.28 m3 1,026,950.00 4,399,453.80 0.006%
Bekisting (dipakai 3x) 33.66 m2 243,100.00 8,182,746.00 0.012%
Besi tulangan 890.05 kg 17,400.00 15,486,832.91 0.022%

10 Balok B6 400 x 600 mm, Mutu Beton f'c 25 Mpa, Elev.+ 8.950
Beton Ready Mix F'c 25 MPa 17.14 m3 1,026,950.00 17,597,815.20 0.025%
Bekisting (dipakai 3x) 123.76 m2 243,100.00 30,086,056.00 0.043%
Besi tulangan 3623.27 kg 17,400.00 63,044,909.64 0.091%

11 Balok B7 300 x 500 mm, Mutu Beton f'c 25 Mpa, Elev.+ 8.950
Beton Ready Mix F'c 25 MPa 0.74 m3 1,026,950.00 754,808.33 0.001%
Bekisting (dipakai 3x) 7.00 m2 243,100.00 1,701,700.17 0.002%
Besi tulangan 224.15 kg 17,400.00 3,900,196.51 0.006%

12 Balok B8 200 x 500 mm, Mutu Beton f'c 25 Mpa, Elev.+ 8.950
Beton Ready Mix F'c 25 MPa 0.61 m3 1,026,950.00 627,210.06 0.001%
Bekisting (dipakai 3x) 7.85 m2 243,100.00 1,908,943.82 0.003%
Besi tulangan 188.12 kg 17,400.00 3,273,283.89 0.005%

13 Balok B9 400 x 600 mm, Mutu Beton f'c 25 Mpa, Elev.+ 8.950
Beton Ready Mix F'c 25 MPa 13.62 m3 1,026,950.00 13,983,978.15 0.020%
Bekisting (dipakai 3x) 128.61 m2 243,100.00 31,263,875.50 0.045%
Besi tulangan 4579.26 kg 17,400.00 79,679,160.76 0.115%

14 Balok B10 300 x 500 mm, Mutu Beton f'c 25 Mpa, Elev.+ 8.950
Beton Ready Mix F'c 25 MPa 6.18 m3 1,026,950.00 6,351,169.88 0.009%
Bekisting (dipakai 3x) 58.41 m2 243,100.00 14,199,263.06 0.020%
Besi tulangan 1934.05 kg 17,400.00 33,652,459.37 0.048%

15 Lisplank L1 140 x 700 mm, Mutu Beton f'c 25 Mpa, Elev. +8.950
Beton Ready Mix F'c 25 MPa 30.27 m3 1,026,950.00 31,082,465.90 0.045%
Bekisting (dipakai 3x) 475.62 m2 243,100.00 115,623,409.21 0.166%
Besi tulangan 6819.24 kg 17,400.00 118,654,701.31 0.171%

16 Balok B8 200 x 500 mm, Mutu Beton f'c 25 Mpa, Elev.+ 11.200
Beton Ready Mix F'c 25 MPa 0.51 m3 1,026,950.00 518,609.75 0.001%
Bekisting (dipakai 3x) 6.49 m2 243,100.00 1,578,413.57 0.002%
Besi tulangan 155.55 kg 17,400.00 2,706,520.56 0.004%

17 Balok B8 200 x 500 mm, Mutu Beton f'c 25 Mpa, Elev.+ 11.700
Beton Ready Mix F'c 25 MPa 0.17 m3 1,026,950.00 169,446.75 0.000%

Daftar Harga Upah dan Bahan 238


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

Bekisting (dipakai 3x) 2.12 m2 243,100.00 515,719.29 0.001%


Besi tulangan 50.82 kg 17,400.00 884,308.70 0.001%

18 Balok B2 400 x 600 mm, Mutu Beton f'c 25 Mpa, Elev.+ 11.750
Beton Ready Mix F'c 25 MPa 3.55 m3 1,026,950.00 3,647,726.40 0.005%
Bekisting (dipakai 3x) 25.65 m2 243,100.00 6,236,325.33 0.009%
Besi tulangan 1035.80 kg 17,400.00 18,022,994.90 0.026%

19 Balok B3 400 x 600 mm, Mutu Beton f'c 25 Mpa, Elev.+ 11.750
Beton Ready Mix F'c 25 MPa 3.65 m3 1,026,950.00 3,746,313.60 0.005%
Bekisting (dipakai 3x) 26.35 m2 243,100.00 6,404,874.67 0.009%
Besi tulangan 871.58 kg 17,400.00 15,165,508.28 0.022%

20 Balok B6 400 x 600 mm, Mutu Beton f'c 25 Mpa, Elev.+ 11.750
Beton Ready Mix F'c 25 MPa 0.72 m3 1,026,950.00 739,404.00 0.001%
Bekisting (dipakai 3x) 5.20 m2 243,100.00 1,264,120.00 0.002%
Besi tulangan 152.24 kg 17,400.00 2,648,945.78 0.004%

21 Balok B11 250 x 600 mm, Mutu Beton f'c 25 Mpa, Elev.+ 11.750
Beton Ready Mix F'c 25 MPa 4.64 m3 1,026,950.00 4,759,913.25 0.007%
Bekisting (dipakai 3x) 59.74 m2 243,100.00 14,522,794.00 0.021%
Besi tulangan 1897.34 kg 17,400.00 33,013,702.05 0.047%

22 Lisplank L2 140 x 300 mm, Mutu Beton f'c 25 Mpa, Elev.+ 11.750
Beton Ready Mix F'c 25 MPa 0.93 m3 1,026,950.00 959,684.78 0.001%
Bekisting (dipakai 3x) 5.84 m2 243,100.00 1,419,855.94 0.002%
Besi tulangan 73.00 kg 17,400.00 1,270,138.10 0.002%

23 Balok B7 300 x 500 mm, Mutu Beton f'c 25 Mpa, Elev.+ 11.950
Beton Ready Mix F'c 25 MPa 1.02 m3 1,026,950.00 1,047,489.00 0.002%
Bekisting (dipakai 3x) 9.71 m2 243,100.00 2,361,542.86 0.003%
Besi tulangan 311.06 kg 17,400.00 5,412,517.07 0.008%

24 Tangga beton, tebal 150 mm, f'c 25 Mpa AS (H-I) (16-15)


Beton Ready Mix F'c 25 MPa 4.22 m3 1,026,950.00 4,332,589.09 0.006%
Bekisting (dipakai 3x) 60.47 m2 230,850.00 13,959,674.18 0.020%
Besi tulangan 1452.57 kg 17,400.00 25,274,724.37 0.036%

25 Tangga beton, tebal 150 mm, f'c 25 Mpa AS (C-D) (03-04)


Beton Ready Mix F'c 25 MPa 4.22 m3 1,026,950.00 4,332,589.09 0.006%
Bekisting (dipakai 3x) 60.47 m2 230,850.00 13,959,674.18 0.020%
Besi tulangan 1452.57 kg 17,400.00 25,274,724.37 0.036%

26 Cor Plat A1 tebal 150 mm, Mutu Beton f'c 25 Mpa, Elev.+ 8.950
Beton Ready Mix F'c 25 MPa 518.64 m3 1,026,950.00 532,619,173.53 0.766%
Bekisting (dipakai 3x) 3846.59 m2 246,350.00 947,608,230.88 1.363%
Besi tulangan 48024.01 kg 17,400.00 835,617,855.01 1.202%

27 Cor Plat A3 tebal 150 mm, Mutu Beton f'c 25 Mpa, Elev.Plat Talang
Beton Ready Mix F'c 25 MPa 20.15 m3 1,026,950.00 20,695,609.88 0.030%
Bekisting (dipakai 3x) 144.43 m2 246,350.00 35,579,406.69 0.051%
Besi tulangan 2363.15 kg 17,400.00 41,118,834.78 0.059%

28 Cor Beton Dinding Pitlift tebal 250 mm,Mutu Beton f'c 25Mpa
Beton Ready Mix F'c 25 MPa 0.78 m3 1,026,950.00 800,871.24 0.001%
Bekisting (dipakai 3x) 6.24 m2 241,050.00 1,503,870.78 0.002%
Besi tulangan 133.74 kg 17,400.00 2,327,053.73 0.003%

LANTAI ATAP
1 Cor Kolom K1a 700 x 700 mm,Mutu Beton f'c 25 MPa, Elv. ( +14.950 ) - ( +15.100 )
Beton Ready Mix F'c 25 MPa 0.15 m3 1,026,950.00 150,961.65 0.000%
Bekisting dipakai (4x) 0.84 m2 215,300.00 180,852.00 0.000%
Besi tulangan 25.18 kg 17,400.00 438,171.43 0.001%

2 Cor Kolom K1a 700 x 700 mm,Mutu Beton f'c 25 MPa, Elv. ( +14.950 ) - ( +17.750 )
Beton Ready Mix F'c 25 MPa 79.58 m3 1,026,950.00 81,720,573.20 0.118%
Bekisting dipakai (4x) 454.72 m2 215,300.00 97,901,216.00 0.141%
Besi tulangan 13632.00 kg 17,400.00 237,196,799.15 0.341%

3 Cor Kolom K2 200 x 400 x 400 mm,Mutu Beton f'c 25 Elv. ( +14.950 ) - ( +17.750 )
Beton Ready Mix F'c 25 MPa 0.67 m3 1,026,950.00 690,110.40 0.001%
Bekisting dipakai (4x) 8.96 m2 215,300.00 1,929,088.00 0.003%
Besi tulangan 162.44 kg 17,400.00 2,826,373.64 0.004%

4 Cor Kolom K3 250 x 400 x 400 mm,Mutu Beton f'c 25 Elv. ( +14.950 ) - ( +17.750 )
Beton Ready Mix F'c 25 MPa 0.78 m3 1,026,950.00 805,128.80 0.001%
Bekisting dipakai (4x) 9.65 m2 215,300.00 2,077,479.38 0.003%
Besi tulangan 181.54 kg 17,400.00 3,158,796.18 0.005%

5 Balok B1a 400 x 600/715 mm, Mutu Beton f'c 25 Mpa, Elev.+ 14.950
Beton Ready Mix F'c 25 MPa 6.05 m3 1,026,950.00 6,210,993.60 0.009%
Bekisting (dipakai 3x) 43.68 m2 243,100.00 10,618,608.00 0.015%
Besi tulangan 2313.26 kg 17,400.00 40,250,676.83 0.058%

6 Balok B1b 400 x 750 mm, Mutu Beton f'c 25 Mpa, Elev.+ 14.950
Beton Ready Mix F'c 25 MPa 1.82 m3 1,026,950.00 1,873,156.80 0.003%

Daftar Harga Upah dan Bahan 239


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

Bekisting (dipakai 3x) 12.16 m2 243,100.00 2,956,096.00 0.004%


Besi tulangan 543.03 kg 17,400.00 9,448,659.67 0.014%

7 Balok B2 400 x 600 mm, Mutu Beton f'c 25 Mpa, Elev.+ 14.950
Beton Ready Mix F'c 25 MPa 38.63 m3 1,026,950.00 39,669,024.60 0.057%
Bekisting (dipakai 3x) 278.98 m2 243,100.00 67,820,038.00 0.098%
Besi tulangan 11264.37 kg 17,400.00 196,000,069.48 0.282%

8 Balok B2a 400 x 720 mm, Mutu Beton f'c 25 Mpa, Elev.+ 14.950
Beton Ready Mix F'c 25 MPa 3.83 m3 1,026,950.00 3,933,218.50 0.006%
Bekisting (dipakai 3x) 25.23 m2 243,100.00 6,133,413.00 0.009%
Besi tulangan 722.59 kg 17,400.00 12,573,066.00 0.018%

9 Balok B2b 400 x 475 mm, Mutu Beton f'c 25 Mpa, Elev.+ 14.950
Beton Ready Mix F'c 25 MPa 28.00 m3 1,026,950.00 28,756,653.90 0.041%
Bekisting (dipakai 3x) 188.71 m2 243,100.00 45,875,189.61 0.066%
Besi tulangan 6608.63 kg 17,400.00 114,990,093.48 0.165%

10 Balok B3 400 x 600 mm, Mutu Beton f'c 25 Mpa, Elev.+ 14.950
Beton Ready Mix F'c 25 MPa 7.09 m3 1,026,950.00 7,283,129.40 0.010%
Bekisting (dipakai 3x) 51.22 m2 243,100.00 12,451,582.00 0.018%
Besi tulangan 1694.42 kg 17,400.00 29,482,945.37 0.042%

11 Balok B3a 400 x 725 mm, Mutu Beton f'c 25 Mpa, Elev.+ 14.950
Beton Ready Mix F'c 25 MPa 6.81 m3 1,026,950.00 6,991,475.60 0.010%
Bekisting (dipakai 3x) 45.88 m2 243,100.00 11,153,428.00 0.016%
Besi tulangan 1313.19 kg 17,400.00 22,849,426.07 0.033%

12 Balok B3b 400 x 750 mm, Mutu Beton f'c 25 Mpa, Elev.+ 14.950
Beton Ready Mix F'c 25 MPa 9.12 m3 1,026,950.00 9,365,784.00 0.013%
Bekisting (dipakai 3x) 60.80 m2 243,100.00 14,780,480.00 0.021%
Besi tulangan 1696.17 kg 17,400.00 29,513,401.58 0.042%

13 Balok B3c 400 x 600 mm, Mutu Beton f'c 25 Mpa, Elev.+ 14.950
Beton Ready Mix F'c 25 MPa 42.30 m3 1,026,950.00 43,439,985.00 0.062%
Bekisting (dipakai 3x) 305.50 m2 243,100.00 74,267,050.00 0.107%
Besi tulangan 10283.25 kg 17,400.00 178,928,560.74 0.257%

14 Balok B4a 300 x 660 mm, Mutu Beton f'c 25 Mpa, Elev.+ 14.950
Beton Ready Mix F'c 25 MPa 5.83 m3 1,026,950.00 5,986,399.64 0.009%
Bekisting (dipakai 3x) 50.18 m2 243,100.00 12,199,008.18 0.018%
Besi tulangan 1148.34 kg 17,400.00 19,981,161.28 0.029%

15 Balok B4b 300 x 600/720 mm, Mutu Beton f'c 25 Mpa, Elev.+ 14.950
Beton Ready Mix F'c 25 MPa 46.53 m3 1,026,950.00 47,783,983.50 0.069%
Bekisting (dipakai 3x) 413.60 m2 243,100.00 100,546,160.00 0.145%
Besi tulangan 10266.23 kg 17,400.00 178,632,460.41 0.257%

16 Balok B6 400 x 600 mm, Mutu Beton f'c 25 Mpa, Elev.+ 14.950
Beton Ready Mix F'c 25 MPa 2.05 m3 1,026,950.00 2,107,301.40 0.003%
Bekisting (dipakai 3x) 14.82 m2 243,100.00 3,602,742.00 0.005%
Besi tulangan 433.88 kg 17,400.00 7,549,495.48 0.011%

17 Balok B6a 400 x 750 mm, Mutu Beton f'c 25 Mpa, Elev.+ 14.950
Beton Ready Mix F'c 25 MPa 2.88 m3 1,026,950.00 2,957,616.00 0.004%
Bekisting (dipakai 3x) 19.20 m2 243,100.00 4,667,520.00 0.007%
Besi tulangan 510.65 kg 17,400.00 8,885,286.11 0.013%

18 Balok B6b 400 x 725 mm, Mutu Beton f'c 25 Mpa, Elev.+ 14.950
Beton Ready Mix F'c 25 MPa 11.52 m3 1,026,950.00 11,830,464.00 0.017%
Bekisting (dipakai 3x) 77.63 m2 243,100.00 18,873,015.65 0.027%
Besi tulangan 2116.48 kg 17,400.00 36,826,722.48 0.053%

19 Balok B6c 400 x 735/750 mm, Mutu Beton f'c 25 Mpa, Elev.+ 14.950
Beton Ready Mix F'c 25 MPa 3.54 m3 1,026,950.00 3,631,295.20 0.005%
Bekisting (dipakai 3x) 23.57 m2 243,100.00 5,730,677.33 0.008%
Besi tulangan 616.97 kg 17,400.00 10,735,306.30 0.015%

20 Balok B9 400 x 600 mm, Mutu Beton f'c 25 Mpa, Elev.+ 14.950
Beton Ready Mix F'c 25 MPa 13.62 m3 1,026,950.00 13,983,978.15 0.020%
Bekisting (dipakai 3x) 128.61 m2 243,100.00 31,263,875.50 0.045%
Besi tulangan 4579.26 kg 17,400.00 79,679,160.76 0.115%

21 Balok B10 300 x 500 mm, Mutu Beton f'c 25 Mpa, Elev.+ 14.950
Beton Ready Mix F'c 25 MPa 6.04 m3 1,026,950.00 6,202,905.64 0.009%
Bekisting (dipakai 3x) 57.05 m2 243,100.00 13,867,789.80 0.020%
Besi tulangan 1888.90 kg 17,400.00 32,866,862.92 0.047%

22 Lisplank L1 140 x 700 mm, Mutu Beton f'c 25 Mpa, Elev.+ 14.950
Beton Ready Mix F'c 25 MPa 27.55 m3 1,026,950.00 28,293,088.44 0.041%
Bekisting (dipakai 3x) 432.94 m2 243,100.00 105,247,226.95 0.151%
Besi tulangan 6207.27 kg 17,400.00 108,006,487.29 0.155%

23 Lisplank L3 140 x 970 mm, Mutu Beton f'c 25 Mpa, Elev.+ 14.950
Beton Ready Mix F'c 25 MPa 2.28 m3 1,026,950.00 2,340,193.12 0.003%
Bekisting (dipakai 3x) 32.73 m2 243,100.00 7,957,390.13 0.011%

Daftar Harga Upah dan Bahan 240


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

Besi tulangan 420.75 kg 17,400.00 7,320,976.24 0.011%

24 Cor Plat A2 tebal 150 mm, Mutu Beton f'c 25 Mpa, Elev.+ 14.950
Beton Ready Mix F'c 25 MPa 541.30 m3 1,026,950.00 555,885,467.67 0.800%
Bekisting (dipakai 3x) 4014.62 m2 246,350.00 989,002,406.92 1.423%
Besi tulangan 35205.00 kg 17,400.00 612,567,085.57 0.881%

25 Balok B1b 400 x 750 mm, Mutu Beton f'c 25 Mpa, Elev.+ 15.100
Beton Ready Mix F'c 25 MPa 3.65 m3 1,026,950.00 3,746,313.60 0.005%
Bekisting (dipakai 3x) 24.32 m2 243,100.00 5,912,192.00 0.009%
Besi tulangan 1086.05 kg 17,400.00 18,897,319.34 0.027%

26 Balok B2b 400 x 475 mm, Mutu Beton f'c 25 Mpa, Elev.+ 15.100
Beton Ready Mix F'c 25 MPa 1.92 m3 1,026,950.00 1,975,851.80 0.003%
Bekisting (dipakai 3x) 12.97 m2 243,100.00 3,152,055.74 0.005%
Besi tulangan 454.07 kg 17,400.00 7,900,897.79 0.011%

27 Balok B3 400 x 600 mm, Mutu Beton f'c 25 Mpa, Elev.+ 15.100
Beton Ready Mix F'c 25 MPa 1.33 m3 1,026,950.00 1,367,897.40 0.002%
Bekisting (dipakai 3x) 9.62 m2 243,100.00 2,338,622.00 0.003%
Besi tulangan 318.24 kg 17,400.00 5,537,405.98 0.008%

28 Balok B3c 400 x 600 mm, Mutu Beton f'c 25 Mpa, Elev.+ 15.100
Beton Ready Mix F'c 25 MPa 5.40 m3 1,026,950.00 5,545,530.00 0.008%
Bekisting (dipakai 3x) 39.00 m2 243,100.00 9,480,900.00 0.014%
Besi tulangan 1312.76 kg 17,400.00 22,841,943.92 0.033%

29 Balok B4 300 x 600 mm, Mutu Beton f'c 25 Mpa, Elev.+ 15.100
Beton Ready Mix F'c 25 MPa 1.03 m3 1,026,950.00 1,053,650.70 0.002%
Bekisting (dipakai 3x) 9.12 m2 243,100.00 2,217,072.00 0.003%
Besi tulangan 225.92 kg 17,400.00 3,931,064.52 0.006%

30 Balok B5 400 x 500 mm, Mutu Beton f'c 25 Mpa, Elev.+ 15.100
Beton Ready Mix F'c 25 MPa 1.11 m3 1,026,950.00 1,135,806.70 0.002%
Bekisting (dipakai 3x) 8.69 m2 243,100.00 2,112,539.00 0.003%
Besi tulangan 229.78 kg 17,400.00 3,998,234.64 0.006%

31 Balok B6a 400 x 750 mm, Mutu Beton f'c 25 Mpa, Elev.+ 15.100
Beton Ready Mix F'c 25 MPa 1.44 m3 1,026,950.00 1,478,808.00 0.002%
Bekisting (dipakai 3x) 9.60 m2 243,100.00 2,333,760.00 0.003%
Besi tulangan 255.32 kg 17,400.00 4,442,643.05 0.006%

32 Balok B8 200 x 500 mm, Mutu Beton f'c 25 Mpa, Elev.+ 15.100
Beton Ready Mix F'c 25 MPa 0.65 m3 1,026,950.00 666,747.52 0.001%
Bekisting (dipakai 3x) 8.35 m2 243,100.00 2,029,277.95 0.003%
Besi tulangan 199.98 kg 17,400.00 3,479,621.94 0.005%

33 Cor Plat A2 tebal 150 mm, Mutu Beton f'c 25 Mpa, AS ( Elev.+ 15.100
Beton Ready Mix F'c 25 MPa 8.74 m3 1,026,950.00 8,977,596.90 0.013%
Bekisting (dipakai 3x) 64.84 m2 246,350.00 15,972,471.78 0.023%
Besi tulangan 568.56 kg 17,400.00 9,893,009.78 0.014%

34 Cor Plat A2 tebal 150 mm, Mutu Beton f'c 25 Mpa, AS ( Elev.+ 15.100
Beton Ready Mix F'c 25 MPa 11.20 m3 1,026,950.00 11,505,434.33 0.017%
Bekisting (dipakai 3x) 83.09 m2 246,350.00 20,469,868.17 0.029%
Besi tulangan 728.66 kg 17,400.00 12,678,601.59 0.018%

35 Cor Plat A4 tebal 250 mm, Mutu Beton f'c 25 Mpa, Elev.+ 15.100
Beton Ready Mix F'c 25 MPa 2.85 m3 1,026,950.00 2,924,240.13 0.004%
Bekisting (dipakai 3x) 12.81 m2 246,350.00 3,156,667.31 0.005%
Besi tulangan 346.74 kg 17,400.00 6,033,292.63 0.009%

36 Cor Plat A3 tebal 150 mm, Mutu Beton f'c 25 Mpa, Elev.Plat Talang
Beton Ready Mix F'c 25 MPa 174.41 m3 1,026,950.00 179,112,916.88 0.258%
Bekisting (dipakai 3x) 1249.96 m2 246,350.00 307,926,722.19 0.443%
Besi tulangan 20452.21 kg 17,400.00 355,868,441.70 0.512%

37 Cor Plat A2 tebal 150 mm, Mutu Beton f'c 25 Mpa, Elev.Plat Talang
Beton Ready Mix F'c 25 MPa 58.36 m3 1,026,950.00 59,928,694.20 0.086%
Bekisting (dipakai 3x) 432.81 m2 246,350.00 106,622,004.45 0.153%
Besi tulangan 3795.37 kg 17,400.00 66,039,405.03 0.095%

38 Balok B2 400 x 600 mm, Mutu Beton f'c 25 Mpa, Elev.+ 17.750
Beton Ready Mix F'c 25 MPa 57.41 m3 1,026,950.00 58,955,145.60 0.085%
Bekisting (dipakai 3x) 414.61 m2 243,100.00 100,792,501.33 0.145%
Besi tulangan 16740.84 kg 17,400.00 291,290,566.14 0.419%

39 Balok B3 400 x 600 mm, Mutu Beton f'c 25 Mpa, Elev.+ 17.750
Beton Ready Mix F'c 25 MPa 32.16 m3 1,026,950.00 33,026,712.00 0.048%
Bekisting (dipakai 3x) 232.27 m2 243,100.00 56,464,026.67 0.081%
Besi tulangan 7683.67 kg 17,400.00 133,695,928.27 0.192%

40 Balok B4 300 x 600 mm, Mutu Beton f'c 25 Mpa, Elev.+ 17.750
Beton Ready Mix F'c 25 MPa 4.18 m3 1,026,950.00 4,288,543.20 0.006%
Bekisting (dipakai 3x) 37.12 m2 243,100.00 9,023,872.00 0.013%
Besi tulangan 919.55 kg 17,400.00 16,000,122.25 0.023%

Daftar Harga Upah dan Bahan 241


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

41 Balok B6 400 x 600 mm, Mutu Beton f'c 25 Mpa, Elev.+ 17.750
Beton Ready Mix F'c 25 MPa 7.49 m3 1,026,950.00 7,689,801.60 0.011%
Bekisting (dipakai 3x) 54.08 m2 243,100.00 13,146,848.00 0.019%
Besi tulangan 1583.28 kg 17,400.00 27,549,036.14 0.040%

42 Balok B8 200 x 500 mm, Mutu Beton f'c 25 Mpa, Elev.+ 17.750
Beton Ready Mix F'c 25 MPa 1.12 m3 1,026,950.00 1,147,617.13 0.002%
Bekisting (dipakai 3x) 14.37 m2 243,100.00 3,492,827.60 0.005%
Besi tulangan 344.21 kg 17,400.00 5,989,184.27 0.009%

43 Balok B9 400 x 600 mm, Mutu Beton f'c 25 Mpa, Elev.+ 17.750
Beton Ready Mix F'c 25 MPa 3.56 m3 1,026,950.00 3,660,049.80 0.005%
Bekisting (dipakai 3x) 27.72 m2 243,100.00 6,738,732.00 0.010%
Besi tulangan 1563.24 kg 17,400.00 27,200,340.75 0.039%

44 Balok B10 300 x 500 mm, Mutu Beton f'c 25 Mpa, Elev.+ 17.750
Beton Ready Mix F'c 25 MPa 1.39 m3 1,026,950.00 1,432,594.97 0.002%
Bekisting (dipakai 3x) 13.17 m2 243,100.00 3,202,841.88 0.005%
Besi tulangan 436.25 kg 17,400.00 7,590,781.70 0.011%

45 Balok B11 250 x 600 mm, Mutu Beton f'c 25 Mpa, Elev.+ 17.750
Beton Ready Mix F'c 25 MPa 25.57 m3 1,026,950.00 26,260,138.45 0.038%
Bekisting (dipakai 3x) 275.31 m2 243,100.00 66,928,938.74 0.096%
Besi tulangan 8822.32 kg 17,400.00 153,508,390.17 0.221%

46 Lisplank L2 140 x 300 mm, Mutu Beton f'c 25 Mpa, Elev.+ 17.750
Beton Ready Mix F'c 25 MPa 50.38 m3 1,026,950.00 51,741,848.80 0.074%
Bekisting (dipakai 3x) 314.90 m2 243,100.00 76,552,190.00 0.110%
Besi tulangan 3935.64 kg 17,400.00 68,480,083.71 0.099%

47 Lisplank L4 140 x 600 mm, Mutu Beton f'c 25 Mpa, Elev.+ 17.750
Beton Ready Mix F'c 25 MPa 7.54 m3 1,026,950.00 7,746,489.24 0.011%
Bekisting (dipakai 3x) 120.33 m2 243,100.00 29,252,709.20 0.042%
Besi tulangan 1786.85 kg 17,400.00 31,091,186.52 0.045%

48 Suspension Hook dudukan lift besi D22mm 1.00 unit 289,040.00 289,040.00 0.000%

E PEKERJAAN ATAP
Kanopi KN 1 (A)
1 I/WF 200 x 100 x 5.5 x 8 mm 447.30 kg 37,900.00 16,952,670.00 0.024%
2 Haunch I/WF 200 x 100 x 5.5 x 8 mm 78.28 kg 37,900.00 2,966,717.25 0.004%
3 Plat rib, tebal = 8 mm 36.36 kg 37,250.00 1,354,451.39 0.002%
4 Plat dudukan gording,(CTP - 200) 77.00 kg 37,250.00 2,868,250.00 0.004%
5 Plat plendes, tebal 2 x 10 mm 83.58 kg 37,250.00 3,113,329.97 0.004%
6 Plat koneksi gording, tebal 3 mm 61.25 kg 37,250.00 2,281,562.50 0.003%
7 Bolt Ø M16 mm (gording) 112.00 bh 6,592.00 738,304.00 0.001%
8 Angkur HILTI HAS-U 5.8 M16x190 28.00 bh 158,300.00 4,432,400.00 0.006%

Gording, rangka, dan penutup atap


1 Gording lipped chanel 150 x 50 x 20 x 3.2 mm 663.83 kg 37,900.00 25,159,232.80 0.036%
2 Plat rib gording tebal : 3 mm 5.79 kg 37,250.00 215,518.18 0.000%
3 Sagrod Ø 12 mm 68.35 kg 17,700.00 1,209,793.25 0.002%
4 Trekstang Ø 16 mm 90.42 kg 17,900.00 1,618,535.18 0.002%
5 Spanskrof Ø 16 mm 12.00 bh 21,196.00 254,352.00 0.000%
6 Atap Zincalum 73.65 m2 227,950.00 16,788,517.50 0.024%
7 Lisplank 2x8/200 mm + finishing cat 30.74 m1 137,100.00 4,214,454.00 0.006%
8 Flashing Galvanis Tinggi 11 cm 24.55 m1 69,100.00 1,696,405.00 0.002%

BIAYA PEKERJAAN STRUKTUR 26,290,196,410.81


III PEKERJAAN ARSITEKTUR
A PEKERJAAN GALIAN DAN URUGAN
Lantai 1
1 Pondasi batu kali kedalaman 1 meter 128.82 m3 97,600.00 12,572,788.56 0.018%
2 Urugan tanah kembali bekas galian pondasi dan pemadatan 42.94 m3 73,700.00 3,164,667.06 0.005%
3 Urugan tanah peninggian peil bangunan dan pemadatan 1,249.13 m3 73,700.00 92,060,512.50 0.132%
4 Urugan pasir bawah pondasi batu kali, tebal 100 mm 33.79 m3 355,300.00 12,004,591.28 0.017%
5 Urugan pasir bawah lantai, tebal 100 mm 416.38 m3 355,300.00 147,938,037.50 0.213%
6 Urugan pasir bawah kloset, tebal 100 mm 0.37 m3 355,300.00 131,905.08 0.000%

Lantai 2
1 Urugan pasir bawah kloset, tebal 100 mm 0.37 m3 355,300.00 131,905.08 0.000%

Lantai 3
1 Urugan pasir bawah kloset, tebal 100 mm 0.37 m3 355,300.00 131,905.08 0.000%

C PEKERJAAN BETON PRAKTIS


Lantai 1
1 Kolom praktis (KP1), uk. 100 x 100 mm 2,623.69 m1 90,450.00 237,312,534.38 0.341%
2 Kolom praktis (KP2), uk. 120 x 120 mm 306.68 m1 112,900.00 34,623,607.50 0.050%
3 Balok praktis (BP1), uk. 100 x 200 mm 398.50 m1 150,550.00 59,993,798.63 0.086%
4 Balok praktis (BP2), uk. 120 x 200 mm 58.63 m1 169,550.00 9,940,292.63 0.014%
5 Balok Lateiu (BL1), uk. 100 x 120 mm 430.89 m1 103,150.00 44,445,839.33 0.064%
6 Balok Lateiu (BL2), uk. 120 x 120 mm 24.98 m1 124,000.00 3,096,900.00 0.004%
7 Rabat beton bawah kloset, tebal 100 mm 0.37 m3 942,350.00 349,847.31 0.001%

Daftar Harga Upah dan Bahan 242


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

8 Kolom praktis, uk. 100 x 300 mm 27.20 m1 154,300.00 4,196,960.00 0.006%


9 Balok praktis, uk. 100 x 300 mm 17.20 m1 184,450.00 3,172,540.00 0.005%

Lantai 2
1 Kolom praktis (KP1), uk. 100 x 100 mm 2,521.80 m1 90,450.00 228,096,810.00 0.328%
2 Kolom praktis (KP2), uk. 120 x 120 mm 274.05 m1 112,900.00 30,940,245.00 0.045%
3 Balok praktis (BP1), uk. 100 x 200 mm 344.75 m1 150,550.00 51,901,359.75 0.075%
4 Balok praktis (BP2), uk. 120 x 200 mm 46.78 m1 169,550.00 7,931,125.13 0.011%
5 Balok Lateiu (BL1), uk. 100 x 120 mm 466.61 m1 103,150.00 48,130,305.75 0.069%
6 Balok Lateiu (BL2), uk. 120 x 120 mm 23.67 m1 124,000.00 2,935,080.00 0.004%
7 Rabat beton bawah kloset, tebal 100 mm 0.37 m3 942,350.00 349,847.31 0.001%

Lantai 3
1 Kolom praktis (KP1), uk. 100 x 100 mm 2,687.96 m1 90,450.00 243,125,529.75 0.350%
2 Kolom praktis (KP2), uk. 120 x 120 mm 290.50 m1 112,900.00 32,797,450.00 0.047%
3 Balok praktis (BP1), uk. 100 x 200 mm 360.90 m1 150,550.00 54,333,495.00 0.078%
4 Balok praktis (BP2), uk. 120 x 200 mm 44.75 m1 169,550.00 7,587,786.38 0.011%
5 Balok Lateiu (BL1), uk. 100 x 120 mm 453.96 m1 103,150.00 46,825,974.00 0.067%
6 Balok Lateiu (BL2), uk. 120 x 120 mm 31.56 m1 124,000.00 3,913,440.00 0.006%
7 Rabat beton bawah kloset, tebal 100 mm 0.37 m3 942,350.00 349,847.31 0.001%

Lantai Atap
1 Kolom praktis (KP1), uk. 100 x 100 mm 225.11 m1 90,450.00 20,361,425.63 0.029%
2 Balok praktis (BP1), uk. 100 x 200 mm 259.54 m1 150,550.00 39,073,370.63 0.056%
3 Balok Lateiu (BL1), uk. 100 x 120 mm 38.38 m1 103,150.00 3,958,639.13 0.006%

D PEKERJAAN PASANGAN DAN PLESTERAN


Lantai 1
1 Pasangan pondasi batu kali 1 pc : 6 ps 105.87 m3 873,950.00 92,525,042.27 0.133%
2 Rollag bata 1 pc : 4 ps 0.19 m3 1,177,250.00 223,677.50 0.000%
3 Pasangan dinding bata ringan 600 x 200 x 100 mm 3,099.29 m2 156,500.00 485,038,131.73 0.698%
4 Plesteran dinding bata ringan 5,574.94 m2 63,900.00 356,238,796.29 0.512%
5 Acian dinding bata ringan 5,087.22 m2 35,250.00 179,324,426.66 0.258%
6 Pasangan dinding 1/2 bata 1 pc : 3 ps 646.27 m2 136,650.00 88,312,529.49 0.127%
7 Plesteran dinding 1/2 bata 1 pc : 3 ps 1,191.81 m2 81,350.00 96,953,632.18 0.139%
8 Pasangan dinding 1/2 bata 1 pc : 6 ps 26.40 m2 131,000.00 3,458,400.00 0.005%
9 Plesteran dinding 1/2 bata 1 pc : 6 ps 52.80 m2 77,950.00 4,115,760.00 0.006%
10 Acian dinding 1,244.61 m2 47,300.00 58,869,988.28 0.085%
11 Plesteran tali air, lebar 10 mm 1,562.77 m1 25,050.00 39,147,431.89 0.056%
12 Sponengan 1 pc : 2 ps 4,164.36 m1 30,300.00 126,180,138.30 0.182%

Lantai 2
1 Rollag bata 1 pc : 4 ps 0.19 m3 1,177,250.00 223,677.50 0.000%
2 Pasangan dinding bata ringan 600 x 200 x 100 mm 3,066.21 m2 156,500.00 479,862,251.02 0.690%
3 Plesteran dinding bata ringan 5,391.08 m2 63,900.00 344,490,142.88 0.496%
4 Acian dinding bata ringan 5,021.84 m2 35,250.00 177,019,933.45 0.255%
5 Pasangan dinding 1/2 bata 1 pc : 3 ps 610.49 m2 136,650.00 83,422,919.43 0.120%
6 Plesteran dinding 1/2 bata 1 pc : 3 ps 1,120.24 m2 81,350.00 91,131,901.06 0.131%
7 Acian dinding 28.67 m2 47,300.00 1,355,854.50 0.002%
8 Plesteran tali air, lebar 10 mm 911.21 m1 25,050.00 22,825,747.93 0.033%
9 Sponengan 1 pc : 2 ps 3,955.95 m1 30,300.00 119,865,406.20 0.172%

LANTAI 3
1 Rollag bata 1 pc : 4 ps 0.19 m3 1,177,250.00 223,677.50 0.000%
2 Pasangan dinding bata ringan 600 x 200 x 100 mm 2,855.44 m2 156,500.00 446,876,109.39 0.643%
3 Plesteran dinding bata ringan 5,068.32 m2 63,900.00 323,865,532.66 0.466%
4 Acian dinding bata ringan 4,718.87 m2 35,250.00 166,340,321.62 0.239%
5 Pasangan dinding 1/2 bata 1 pc : 3 ps 563.00 m2 136,650.00 76,934,470.14 0.111%
6 Plesteran dinding 1/2 bata 1 pc : 3 ps 1,033.11 m2 81,350.00 84,043,864.31 0.121%
7 Acian dinding 1,033.11 m2 47,300.00 48,866,315.70 0.070%
8 Plesteran tali air, lebar 10 mm 1,092.10 m1 25,050.00 27,357,176.98 0.039%
9 Sponengan 1 pc : 2 ps 3,884.25 m1 30,300.00 117,692,684.10 0.169%

LANTAI ATAP
1 Pasangan dinding bata ringan 600 x 200 x 100 mm 569.77 m2 156,500.00 89,169,334.02 0.128%
2 Plesteran dinding bata ringan 1,139.54 m2 63,900.00 72,816,874.68 0.105%
3 Acian dinding bata ringan 1,139.54 m2 35,250.00 40,168,933.21 0.058%
4 Plesteran tali air, lebar 10 mm 142.05 m1 25,050.00 3,558,353.96 0.005%
5 Sponengan 1 pc : 2 ps 1,141.71 m1 30,300.00 34,593,843.30 0.050%
6 Screeding plat atap dak 2,327.96 m2 58,750.00 136,767,554.63 0.197%

E PEKERJAAN PINTU DAN JENDELA


Catatan :
Pekerjaan pintu dan jendela sudah termasuk kusen, daun pintu, daun jendela dan aksesorisnya
(handle, kunci, engsel, door closer, dan lain-lain) terpasang rapi
LANTAI 1
1 Pintu,P01 54.00 unit 8,827,600.00 476,690,400.00 0.686%
2 Pintu,P02 3.00 unit 5,576,500.00 16,729,500.00 0.024%
3 Pintu,P03 7.00 unit 5,550,250.00 38,851,750.00 0.056%
4 Pintu,P04 1.00 unit 19,971,050.00 19,971,050.00 0.029%
5 Pintu,P05 17.00 unit 6,035,650.00 102,606,050.00 0.148%
6 Pintu,P06 1.00 unit 5,552,450.00 5,552,450.00 0.008%
7 Pintu,P10 1.00 unit 8,643,650.00 8,643,650.00 0.012%
8 Pintu,P11 3.00 unit 5,599,650.00 16,798,950.00 0.024%
9 Pintu Jendela,PJ01 1.00 unit 22,905,100.00 22,905,100.00 0.033%
10 Pintu Jendela,PJ02 1.00 unit 22,311,550.00 22,311,550.00 0.032%

Daftar Harga Upah dan Bahan 243


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

11 Pintu Jendela,PJ03 1.00 unit 39,695,100.00 39,695,100.00 0.057%


12 Pintu Jendela,PJ04 1.00 unit 14,614,100.00 14,614,100.00 0.021%
13 Pintu Jendela,PJ05 1.00 unit 23,263,350.00 23,263,350.00 0.033%
14 Pintu Jendela,PJ06 2.00 unit 9,508,650.00 19,017,300.00 0.027%
15 Pintu Jendela,PJ07 1.00 unit 9,287,750.00 9,287,750.00 0.013%
16 Pintu Jendela,PJ08 3.00 unit 23,157,000.00 69,471,000.00 0.100%
17 Pintu Jendela,PJ09 2.00 unit 22,557,350.00 45,114,700.00 0.065%
18 Pintu Shaft,PSH 5.00 unit 3,729,350.00 18,646,750.00 0.027%
19 Pintu Utama,PU 1.00 unit 40,106,500.00 40,106,500.00 0.058%
20 Jendela, tipe J01 125.00 unit 2,773,950.00 346,743,750.00 0.499%
21 Jendela, tipe J02 70.00 unit 1,943,900.00 136,073,000.00 0.196%
22 Jendela, tipe J03 4.00 unit 2,027,750.00 8,111,000.00 0.012%
23 Jendela, tipe J04 1.00 unit 1,950,500.00 1,950,500.00 0.003%
24 Bovenlight,BV01 9.00 unit 1,204,050.00 10,836,450.00 0.016%
25 Folding Gate,FG01 1.00 unit 11,621,050.00 11,621,050.00 0.017%

LANTAI 2
1 Pintu,P01 43.00 unit 8,827,600.00 379,586,800.00 0.546%
2 Pintu,P03 6.00 unit 5,550,250.00 33,301,500.00 0.048%
3 Pintu,P05 15.00 unit 6,035,650.00 90,534,750.00 0.130%
4 Pintu,P06 1.00 unit 5,552,450.00 5,552,450.00 0.008%
5 Pintu,P07 3.00 unit 8,728,750.00 26,186,250.00 0.038%
6 Pintu Jendela,PJ01 1.00 unit 22,905,100.00 22,905,100.00 0.033%
7 Pintu Jendela,PJ08 1.00 unit 23,157,000.00 23,157,000.00 0.033%
8 Pintu Shaft,PSH 5.00 unit 3,729,350.00 18,646,750.00 0.027%
9 Jendela, tipe J01 144.00 unit 2,773,950.00 399,448,800.00 0.575%
10 Jendela, tipe J02 88.00 unit 1,943,900.00 171,063,200.00 0.246%
11 Jendela, tipe J03 2.00 unit 2,027,750.00 4,055,500.00 0.006%
12 Jendela, tipe J06 5.00 unit 9,062,900.00 45,314,500.00 0.065%
13 Bovenlight,BV01 13.00 unit 1,204,050.00 15,652,650.00 0.023%
14 Dinding Kaca 1.00 unit 23,283,900.00 23,283,900.00 0.033%

LANTAI 3
1 Pintu,P01 56.00 unit 8,827,600.00 494,345,600.00 0.711%
2 Pintu,P03 6.00 unit 5,550,250.00 33,301,500.00 0.048%
3 Pintu,P05 15.00 unit 6,035,650.00 90,534,750.00 0.130%
4 Pintu,P06 1.00 unit 5,552,450.00 5,552,450.00 0.008%
5 Pintu,P07 2.00 unit 8,728,750.00 17,457,500.00 0.025%
6 Pintu Jendela,PJ01 1.00 unit 22,905,100.00 22,905,100.00 0.033%
7 Pintu Jendela,PJ08 1.00 unit 23,157,000.00 23,157,000.00 0.033%
8 Pintu Shaft,PSH 5.00 unit 3,729,350.00 18,646,750.00 0.027%
9 Jendela, tipe J01 134.00 unit 2,773,950.00 371,709,300.00 0.535%
10 Jendela, tipe J02 83.00 unit 1,943,900.00 161,343,700.00 0.232%
11 Jendela, tipe J03 2.00 unit 2,027,750.00 4,055,500.00 0.006%
12 Jendela, tipe J07 4.00 unit 12,520,650.00 50,082,600.00 0.072%
13 Bovenlight,BV01 13.00 unit 1,204,050.00 15,652,650.00 0.023%
14 Dinding Kaca 1.00 unit 23,283,900.00 23,283,900.00 0.033%

LANTAI ATAP
1 Pintu,P08 20.00 unit 4,624,250.00 92,485,000.00 0.133%
2 Pintu,P09 2.00 unit 6,795,450.00 13,590,900.00 0.020%
3 Pintu Shaft,PSH 2.00 unit 3,729,350.00 7,458,700.00 0.011%
4 Bovenlight,BV02 3.00 unit 1,282,650.00 3,847,950.00 0.006%

F PEKERJAAN DINDING PARTISI


Catatan :
Pekerjaan partisi harus sesuai dengan gambar rencana detail partisi dan terpasang rapi
LANTAI 1
1 Partisi kaca,tipe PK01 7.00 unit 17,635,000.00 123,445,000.00 0.178%
2 Partisi kaca,tipe PK02 1.00 unit 17,579,600.00 17,579,600.00 0.025%
3 Partisi kaca,tipe PK03 2.00 unit 8,951,300.00 17,902,600.00 0.026%
4 Partisi kaca,tipe PK04 2.00 unit 9,505,750.00 19,011,500.00 0.027%
5 Partisi kaca,tipe PK05 2.00 unit 4,748,950.00 9,497,900.00 0.014%
6 Partisi gypsum,tipe PR01 1.00 unit 3,604,150.00 3,604,150.00 0.005%
7 Partisi gypsum,tipe PR02 1.00 unit 6,742,000.00 6,742,000.00 0.010%
8 Partisi gypsum,tipe PR03 2.00 unit 2,387,100.00 4,774,200.00 0.007%
9 Partisi gypsum,tipe PR04 1.00 unit 3,959,200.00 3,959,200.00 0.006%
10 Partisi gypsum,tipe PR05 1.00 unit 3,659,300.00 3,659,300.00 0.005%
11 Partisi gypsum,tipe PR06 2.00 unit 7,659,500.00 15,319,000.00 0.022%
12 Partisi gypsum,tipe PR08 1.00 unit 4,683,350.00 4,683,350.00 0.007%
13 Partisi gypsum,tipe PR09 1.00 unit 4,286,900.00 4,286,900.00 0.006%
14 Partisi gypsum,tipe PR10 1.00 unit 5,792,050.00 5,792,050.00 0.008%
15 Partisi gypsum,tipe PR11 1.00 unit 10,347,650.00 10,347,650.00 0.015%
16 Partisi gypsum,tipe PR12 1.00 unit 3,824,200.00 3,824,200.00 0.006%
17 Partisi gypsum,tipe PR13 4.00 unit 4,555,350.00 18,221,400.00 0.026%
18 Partisi gypsum,tipe PR14 4.00 unit 4,075,350.00 16,301,400.00 0.023%
19 Partisi gypsum,tipe PR15 7.00 unit 9,995,600.00 69,969,200.00 0.101%
20 Partisi gypsum,tipe PR16 2.00 unit 10,603,650.00 21,207,300.00 0.031%
21 Partisi gypsum,tipe PR17 1.00 unit 8,773,700.00 8,773,700.00 0.013%
22 Partisi gypsum,tipe PR18 1.00 unit 4,165,500.00 4,165,500.00 0.006%
23 Partisi gypsum,tipe PR19 1.00 unit 2,058,350.00 2,058,350.00 0.003%

LANTAI 2
1 Partisi gypsum,tipe PR07 1.00 unit 4,939,400.00 4,939,400.00 0.007%
2 Partisi gypsum,tipe PR15 18.00 unit 9,995,600.00 179,920,800.00 0.259%
3 Partisi gypsum,tipe PR16 1.00 unit 10,603,650.00 10,603,650.00 0.015%

Daftar Harga Upah dan Bahan 244


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

4 Partisi gypsum,tipe PR19 1.00 unit 2,058,350.00 2,058,350.00 0.003%


5 Partisi gypsum,tipe PR20 8.00 unit 10,858,800.00 86,870,400.00 0.125%
6 Partisi gypsum,tipe PR21 1.00 unit 4,037,750.00 4,037,750.00 0.006%
7 Partisi gypsum,tipe PR22 1.00 unit 12,486,700.00 12,486,700.00 0.018%

LANTAI 3
1 Partisi gypsum,tipe PR23 2.00 unit 11,225,850.00 22,451,700.00 0.032%
2 Partisi gypsum,tipe PR24 14.00 unit 23,135,800.00 323,901,200.00 0.466%
3 Partisi gypsum,tipe PR25 19.00 unit 24,432,450.00 464,216,550.00 0.668%
4 Partisi gypsum,tipe PR26 3.00 unit 24,033,450.00 72,100,350.00 0.104%
5 Partisi gypsum,tipe PR27 1.00 unit 21,514,750.00 21,514,750.00 0.031%
6 Partisi gypsum,tipe PR28 1.00 unit 6,149,650.00 6,149,650.00 0.009%

G PEKERJAAN PLAFOND
LANTAI 1
1 Plafond gypsum, tebal 9 mm + rangka metal furing 1,811.04 m2 118,150.00 213,974,376.00 0.308%
2 GRC board, tebal 4 mm + rangka metal furing 231.03 m2 113,300.00 26,175,699.00 0.038%
3 Plafon drop ceiling gypsum, tebal 9 mm + rangka metal furing 7.40 m2 219,800.00 1,626,520.00 0.002%
4 List plafond shadow line 918.30 m1 9,650.00 8,861,595.00 0.013%
5 Maintenance hole, uk. 600 x 600 mm 2.00 bh 349,750.00 699,500.00 0.001%
6 Pekerjaan pengggantung kabel
C-channel 100x40x2.5 mm (fin. Zinc chromate + cat) 2,305.84 kg 37,900.00 87,391,241.25 0.126%
Plat sambung, tebal 6 mm 125.78 kg 37,250.00 4,685,398.13 0.007%
Plat plendes, tebal 5 mm 292.50 kg 37,250.00 10,895,625.00 0.016%
Angkur HILTI HAS-U 5.8 M12x160 792.00 bh 86,700.00 68,666,400.00 0.099%

LANTAI 2
1 Plafond gypsum, tebal 9 mm + rangka metal furing 1,403.87 m2 118,150.00 165,867,535.88 0.239%
2 GRC board, tebal 4 mm + rangka metal furing 103.13 m2 113,300.00 11,684,629.00 0.017%
3 Plafon drop ceiling gypsum, tebal 9 mm + rangka metal furing 8.31 m2 219,800.00 1,826,538.00 0.003%
4 List plafond shadow line 731.78 m1 9,650.00 7,061,628.75 0.010%
5 Maintenance hole, uk. 600 x 600 mm 2.00 bh 349,750.00 699,500.00 0.001%
6 Pekerjaan pengggantung kabel
C-channel 100x40x2.5 mm (fin. Zinc chromate + cat) 5,822.07 kg 37,900.00 220,656,453.00 0.317%
Plat sambung, tebal 6 mm 388.28 kg 37,250.00 14,463,523.13 0.021%
Plat plendes, tebal 5 mm 565.19 kg 37,250.00 21,053,420.63 0.030%
Angkur HILTI HAS-U 5.8 M12x160 1,602.00 bh 86,700.00 138,893,400.00 0.200%

LANTAI 3
1 Plafond gypsum, tebal 9 mm + rangka metal furing 803.13 m2 118,150.00 94,889,809.50 0.136%
2 GRC board, tebal 4 mm + rangka metal furing 542.54 m2 113,300.00 61,469,782.00 0.088%
3 Plafon drop ceiling gypsum, tebal 9 mm + rangka metal furing 6.77 m2 219,800.00 1,488,046.00 0.002%
4 List plafond shadow line 762.50 m1 9,650.00 7,358,125.00 0.011%
5 Maintenance hole, uk. 600 x 600 mm 2.00 bh 349,750.00 699,500.00 0.001%
6 Pekerjaan pengggantung kabel
C-channel 100x40x2.5 mm (fin. Zinc chromate + cat) 9,478.63 kg 37,900.00 359,239,982.25 0.517%
Plat sambung, tebal 6 mm 663.54 kg 37,250.00 24,716,865.00 0.036%
Plat plendes, tebal 5 mm 901.88 kg 37,250.00 33,594,843.75 0.048%
Angkur HILTI HAS-U 5.8 M12x160 2,528.00 bh 86,700.00 219,177,600.00 0.315%

H PEKERJAAN FINISHING LANTAI DAN DINDING


LANTAI 01
1 Homogeneous tile polished 600 x 600 mm (kode 1) 1,680.41 m2 277,750.00 466,733,061.09 0.671%
2 Homogeneous tile unpolished 600 x 600 mm (kode 2) 378.40 m2 289,800.00 109,659,563.67 0.158%
3 Homogeneous tile unpolished 600 x 600 mm (kode 2) tangga 113.32 m2 292,800.00 33,180,593.76 0.048%
4 Homogeneous tile polished ( border ) 600 x 600 mm (kode 3) 163.13 m2 277,750.00 45,310,324.20 0.065%
5 Plint homogeneous tile 100 x 600 mm (kode 4) 1,172.08 m1 63,550.00 74,485,607.69 0.107%
6 Homogeneous tile unpolished lantai Km/wc 600 x 600 mm (kode 6) 58.97 m2 277,750.00 16,379,035.48 0.024%
7 Homogeneous tile 300 x 600 mm (polished) - Dinding KM/WC & Akses Masuk KM/WC 487.72 m2 328,250.00 160,095,488.80 0.230%
8 Stepnosing 80 x 600 mm (kode 8) 224.54 m1 74,550.00 16,739,680.65 0.024%
9 Finishing epoxy coating 353.58 m2 252,100.00 89,136,815.71 0.128%
10 Granit slab, tebal 18 mm - Dinding KM/WC 2.01 m2 825,250.00 1,660,403.00 0.002%
11 Granite slab, tebal 18 mm + rangka besi siku 50x50x5 mm - Meja washtafel KM/WC 7.68 m2 2,190,950.00 16,826,496.00 0.024%
12 Travertine with hole, uk. 600 x 1200 mm (polish) - Jamb lift 16.11 m2 1,703,100.00 27,441,539.37 0.039%
13 Marmer 600x600 mm (kode 13) 53.03 m2 1,069,150.00 56,697,024.50 0.082%
14 Kombinasi homogeneous tile 600 x 600 mm (polished) dan Homogeneous tile border 150 66.80 m2 347,750.00 23,229,700.00 0.033%

LANTAI 02
1 Homogeneous tile polished 600 x 600 mm (kode 1) 1,357.43 m2 277,750.00 377,025,263.45 0.542%
2 Homogeneous tile unpolished 600 x 600 mm (kode 2) tangga 73.68 m2 292,800.00 21,573,504.00 0.031%
3 Homogeneous tile polished ( border ) 600 x 600 mm (kode 3) 167.89 m2 289,800.00 48,655,531.43 0.070%
4 Plint homogeneous tile 100 x 600 mm (kode 4) 683.41 m1 63,550.00 43,430,427.57 0.062%
5 Homogeneous tile unpolished lantai Km/wc 600 x 600 mm (kode 6) 54.42 m2 277,750.00 15,116,535.55 0.022%
6 Homogeneous tile 300 x 600 mm (polished) - Dinding KM/WC & Akses Masuk KM/WC 369.24 m2 328,250.00 121,203,018.36 0.174%
7 Stepnosing 80 x 600 mm (kode 8) 135.00 m1 74,550.00 10,064,250.00 0.014%
8 Granit slab, tebal 18 mm - Dinding KM/WC 2.01 m2 825,250.00 1,660,403.00 0.002%
9 Granite slab, tebal 18 mm + rangka besi siku 50x50x5 mm - Meja washtafel KM/WC 7.68 m2 2,190,950.00 16,826,496.00 0.024%
10 Travertine with hole, uk. 600 x 1200 mm (polish) - Jamb lift 16.11 m2 1,703,100.00 27,441,539.37 0.039%
11 Kombinasi homogeneous tile 600 x 600 mm (polished) dan Homogeneous tile border 150 24.55 m2 347,750.00 8,537,262.50 0.012%

LANTAI 03
1 Homogeneous tile polished 600 x 600 mm (kode 1) 1,956.88 m2 277,750.00 543,522,457.08 0.782%
2 Homogeneous tile unpolished 600 x 600 mm (kode 2) 165.12 m2 289,800.00 47,850,357.69 0.069%
3 Homogeneous tile unpolished 600 x 600 mm (kode 2) tangga 67.95 m2 292,800.00 19,895,564.80 0.029%
4 Homogeneous tile polished ( border ) 600 x 600 mm (kode 3) 167.89 m2 289,800.00 48,655,531.43 0.070%
5 Plint homogeneous tile 100 x 600 mm (kode 4) 819.08 m1 63,550.00 52,052,353.20 0.075%

Daftar Harga Upah dan Bahan 245


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

6 Homogeneous tile unpolished lantai Km/wc 600 x 600 mm (kode 6) 55.09 m2 277,750.00 15,301,935.30 0.022%
7 Homogeneous tile 300 x 600 mm (polished) - Dinding KM/WC & Akses Masuk KM/WC 378.91 m2 328,250.00 124,378,844.93 0.179%
8 Stepnosing 80 x 600 mm (kode 8) 135.00 m1 74,550.00 10,064,250.00 0.014%
9 Granit slab, tebal 18 mm - Dinding KM/WC 2.01 m2 825,250.00 1,660,403.00 0.002%
10 Granite slab, tebal 18 mm + rangka besi siku 50x50x5 mm - Meja washtafel KM/WC 7.68 m2 2,190,950.00 16,826,496.00 0.024%
11 Travertine with hole, uk. 600 x 1200 mm (polish) - Jamb lift 16.11 m2 1,703,100.00 27,441,539.37 0.039%
12 Kombinasi homogeneous tile 600 x 600 mm (polished) dan Homogeneous tile border 150 24.55 m2 347,750.00 8,537,262.50 0.012%

LANTAI ATAP
1 Homogeneous tile unpolished 600 x 600 mm (kode 2) 139.03 m2 289,800.00 40,290,175.39 0.058%
2 Plint homogeneous tile 100 x 600 mm (kode 4) 106.54 m1 63,550.00 6,770,460.90 0.010%
3 Finishing floorhardener (kode 12) 12.77 m2 48,100.00 614,207.82 0.001%

I PEKERJAAN PENGECATAN
LANTAI 01
1 Pengecatan dinding luar 1,890.80 m2 39,550.00 74,780,959.64 0.108%
2 Pengecatan dinding dalam 5,218.66 m2 26,150.00 136,467,863.24 0.196%
3 Pengecatan plafond 2049.47 m2 22,950.00 47,035,336.50 0.068%
4 Cat plafond beton expose dan bawah tangga 125.24 m2 22,950.00 2,874,187.59 0.004%

LANTAI 02
1 Pengecatan dinding luar 1,758.26 m2 39,550.00 69,539,095.01 0.100%
2 Pengecatan dinding dalam 5,173.19 m2 26,150.00 135,278,933.27 0.195%
3 Pengecatan plafond 1515.31 m2 22,950.00 34,776,421.88 0.050%
4 Cat plafond beton expose bawah tangga 65.07 m2 22,950.00 1,493,354.71 0.002%
5 Waterproofing area KM/WC 54.42 m2 137,500.00 7,483,433.44 0.011%

LANTAI 03
1 Pengecatan dinding luar 1,586.55 m2 39,550.00 62,747,987.02 0.090%
2 Pengecatan dinding dalam 4,875.97 m2 26,150.00 127,506,504.67 0.183%
3 Pengecatan plafond 1352.44 m2 22,950.00 31,038,498.00 0.045%
4 Cat plafond beton expose bawah tangga 65.07 m2 22,950.00 1,493,354.71 0.002%
5 Waterproofing area KM/WC 55.09 m2 137,500.00 7,575,215.50 0.011%

LANTAI ATAP
1 Pengecatan dinding luar 428.18 m2 39,550.00 16,934,519.00 0.024%
2 Pengecatan dinding dalam 1091.21 m2 26,150.00 28,535,200.94 0.041%
3 Waterproofing plat 1,745.97 m2 137,500.00 240,070,707.59 0.345%

J PEKERJAAN RAILING DAN TANGGA MAINTENANCE


Catatan :

Pekerjaan railing harus sesuai gambar rencana detail railing, sudah termasuk material
pendukung dan terpasang rapi

PEKERJAAN RAILING
LANTAI 01
1 Tangga, tipe A (pipa stainless steel Ø 2 " & Ø1 " tebal 1.2 mm + aksesoris)
- Railing R01 5.85 m' 528,705.36 3,094,908.98 0.004%
- Railing R02 5.86 m' 528,705.36 3,096,574.41 0.004%
- Railing R03 7.20 m' 528,705.36 3,804,378.70 0.005%
- Railing R04 7.35 m' 528,705.36 3,886,539.52 0.006%
- Railing R05 3.41 m' 528,705.36 1,805,317.31 0.003%

2 Tangga, tipe B (pipa stainless steel Ø 2 " & Ø 1 " tebal 1.2 mm + aksesoris)
- Railing R01 5.86 m' 528,705.36 3,096,019.27 0.004%
- Railing R02 5.86 m' 528,705.36 3,096,574.41 0.004%
- Railing R03 7.20 m' 528,705.36 3,804,378.70 0.005%
- Railing R04 7.35 m' 528,705.36 3,885,984.38 0.006%
- Railing R05 3.41 m' 528,705.36 1,805,317.31 0.003%

3 Tangga, tipe C (pipa stainless steel Ø 2 " & Ø 1/2 " tebal 1.2 mm + aksesoris)
- Railing R01 5.85 m' 528,705.36 3,095,464.13 0.004%
- Railing R02 7.20 m' 528,705.36 3,804,378.70 0.005%
- Railing R03 6.02 m' 528,705.36 3,185,047.96 0.005%
- Railing R04 7.11 m' 528,705.36 3,756,451.56 0.005%
- Railing R05 3.41 m' 528,705.36 1,805,317.31 0.003%

4 Ramp difabel (pipa stainless steel Ø 2 " & Ø 1 " tebal 1.2 mm + aksesoris)
- Railing RD01 23.26 m' 528,705.36 12,296,364.84 0.018%

LANTAI 02
1 Tangga, tipe A (pipa stainless steel Ø 2 " & Ø 1 " tebal 1.2 mm + aksesoris)
- Railing R03 7.20 m' 528,705.36 3,804,378.70 0.005%
- Railing R05 3.41 m' 528,705.36 1,805,317.31 0.003%
- Railing R06 5.88 m' 528,705.36 3,111,320.00 0.004%
- Railing R07 7.43 m' 528,705.36 3,929,285.34 0.006%
- Railing R08 8.92 m' 528,705.36 4,718,140.17 0.007%

2 Tangga, tipe B (pipa stainless steel Ø 2 " & Ø 1 " tebal 1.2 mm + aksesoris)
- Railing R03 7.20 m' 528,705.36 3,804,378.70 0.005%
- Railing R05 3.41 m' 528,705.36 1,805,317.31 0.003%
- Railing R06 5.86 m' 528,705.36 3,096,574.41 0.004%
- Railing R07 7.43 m' 528,705.36 3,929,285.34 0.006%
- Railing R08 8.75 m' 528,705.36 4,624,321.41 0.007%

3 Tangga, tipe C (pipa stainless steel Ø 2 " & Ø 1 " tebal 1.2 mm + aksesoris)
- Railing R02 7.20 m' 528,705.36 3,804,378.70 0.005%

Daftar Harga Upah dan Bahan 246


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

- Railing R03 6.02 m' 528,705.36 3,185,047.96 0.005%


- Railing R04 7.11 m' 528,705.36 3,756,451.56 0.005%
- Railing R05 3.41 m' 528,705.36 1,805,317.31 0.003%
- Railing R06 5.86 m' 528,705.36 3,096,574.41 0.004%

4 Handrail (pipa besi tebal 6 mm & plat besi lebar 80 mm tebal 10 mm + finishing zinc chromate + cat)
- Handrail H01 8.75 m' 650,148.15 5,685,545.56 0.008%

LANTAI 03
1 Tangga, tipe A (pipa stainless steel Ø 2 " & Ø 1 " tebal 1.2 mm + aksesoris)
-Railing R05 3.15 m' 528,705.36 1,664,903.74 0.002%
-Railing R09 7.09 m' 528,705.36 3,749,617.16 0.005%
-Railing R10 8.31 m' 528,705.36 4,392,642.72 0.006%
-Railing R11 7.09 m' 528,705.36 3,749,617.16 0.005%
-Railing R12 8.47 m' 528,705.36 4,477,116.62 0.006%

2 Tangga, tipe B (pipa stainless steel Ø 2 " & Ø 1/2 " tebal 1.2 mm + aksesoris)
-Railing R05 3.15 m' 528,705.36 1,664,903.74 0.002%
-Railing R09 7.09 m' 528,705.36 3,749,617.16 0.005%
-Railing R10 8.58 m' 528,705.36 4,535,480.40 0.007%
-Railing R11 7.09 m' 528,705.36 3,749,617.16 0.005%

-Railing R12 9 m' 528,705.36 4,854,704.77 0.007%

3 Tangga, tipe C (pipa stainless steel Ø 2 " & Ø 1" tebal 1.2 mm + aksesoris)
- Railing R07 4.00 m' 528,705.36 2,114,821.43 0.003%

LANTAI ATAP
1 Tangga, tipe A (pipa stainless steel Ø 2 " & Ø 1 " tebal 1.2 mm + aksesoris)
- Railing R13 2.05 m' 528,705.36 1,082,524.22 0.002%

2 Tangga, tipe B (pipa stainless steel Ø 2 " & Ø 1 " tebal 1.2 mm + aksesoris)
- Railing R13 2.13 m' 528,705.36 1,123,604.63 0.002%

TANGGA MAINTENANCE
Pipa BS Ø 2" tebal 1.6 mm + aksesoris
1 Tangga maintenance elektikal 29.60 m' 1,001,153.85 29,634,153.85 0.043%
2 Tangga maintenance mekanikal 14.80 m' 1,001,153.85 14,817,076.92 0.021%

K FASAD WORK
Catatan:
Pekerjaan fasad harus sesuai gambar rencana detail, termasuk material pendukung dan terpasang rapi
TAMPAK SELATAN
1 Detail tampak A
- Alumunium molding skin panel, tebal 3 mm (double coating) perforated,include : 306.17 m2 1,903,790.00 582,876,721.04 0.838%
Rangka hollow alumunium, uk. 50x50x1.6 mm
Bracket siku, uk. 50x50x4 mm (finishing zinchromate)
Aksesoris
Alat bantu
- Rangka Utama Lipped Channel 150x50x20x2.3 mm 1,380.72 kg 37,900.00 52,329,106.08 0.075%
- Plat sambung, tebal 5 mm 54.84 Kg 37,250.00 2,042,929.69 0.003%
- Braket rangka utama - Baja siku 70x70x7 mm 201.54 kg 37,900.00 7,638,525.18 0.011%
- Angkur HILTI HAS-U 5.8 M12x160 504.00 bh 86,700.00 43,696,800.00 0.063%

2 Detail tampak B
- Alumunium molding skin panel, tebal 3 mm (double coating) perforated,include : 18.90 m2 1,903,790.00 35,981,631.00 0.052%
Rangka hollow alumunium, uk. 50x50x1.6 mm
Bracket siku, uk. 50x50x4 mm (finishing zinchromate)
Aksesoris
Alat bantu
- Rangka Utama Lipped Channel 150x50x20x2.3 mm 153.26 kg 37,900.00 5,808,705.60 0.008%
- Braket rangka utama - Baja siku 70x70x7 mm 31.52 kg 37,900.00 1,194,501.88 0.002%
- Angkur HILTI HAS-U 5.8 M12x160 76.00 bh 86,700.00 6,589,200.00 0.009%

3 Detail tampak C (GRC - Rangka Baja)


- GRC custom tebal 10 mm finish cat 25.11 m2 580,450.00 14,577,258.77 0.021%
- Besi Ø 16 mm 17.67 kg 17,400.00 307,520.64 0.000%
- Besi siku 70x70x7 mm 438.94 kg 37,900.00 16,635,977.60 0.024%
- Angkur HILTI HAS-U 5.8 M12x160 24.00 bh 86,700.00 2,080,800.00 0.003%
- Lipped channel 150x50x20x2.3 mm 230.14 kg 37,900.00 8,722,457.60 0.013%
- Plat plendes, tebal 10 mm 24.27 kg 37,250.00 904,088.54 0.001%

4 Detail tampak D (GRC - Cover Kolom)


- GRC custom tebal 10 mm finish cat 40.30 m2 580,450.00 23,391,415.24 0.034%
- Besi Ø 16 mm 26.51 kg 17,400.00 461,280.96 0.001%
- Besi siku 70x70x7 mm 704.35 kg 37,900.00 26,694,940.80 0.038%
- Angkur HILTI HAS-U 5.8 M12x160 288.00 bh 86,700.00 24,969,600.00 0.036%

5 Detail tampak E
- Slimstone, tebal 2 mm 231.94 m2 578,750.00 134,235,998.44 0.193%
- Besi siku 70x70x7 mm 737.77 kg 37,900.00 27,961,394.59 0.040%
- Lipped Channel 150x50x20x2.3 mm 377.28 kg 37,900.00 14,298,946.97 0.021%
- Angkur HILTI HAS-U 5.8 M12x160 65.00 bh 86,700.00 5,635,500.00 0.008%

6 Detail tampak F
- Alumunium molding skin panel, tebal 3 mm (double coating) perforated,include : 144.06 m2 1,903,790.00 274,265,698.77 0.395%

Daftar Harga Upah dan Bahan 247


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

Rangka hollow alumunium, uk. 50x50x1.6 mm


Bracket siku, uk. 50x50x4 mm (finishing zinchromate)
Aksesoris
Alat bantu
- Rangka Utama Lipped Channel 150x50x20x2.3 mm 613.65 kg 37,900.00 23,257,380.48 0.033%
- Plat sambung, tebal 5 mm 32.50 Kg 37,900.00 1,231,750.00 0.002%
- Braket rangka utama - Baja siku 70x70x7 mm 119.43 kg 37,250.00 4,448,901.60 0.006%
- Angkur HILTI HAS-U 5.8 M12x160 224.00 bh 86,700.00 19,420,800.00 0.028%

7 Detail tampak G
- Alumunium molding skin panel, tebal 3 mm (double coating) perforated,include : 61.86 m2 1,903,790.00 117,768,449.40 0.169%
Rangka hollow alumunium, uk. 50x50x1.6 mm
Bracket siku, uk. 50x50x4 mm (finishing zinchromate)
Aksesoris
Alat bantu
- Rangka Utama Lipped Channel 150x50x20x2.3 mm 460.24 kg 37,900.00 17,443,035.36 0.025%
- Plat sambung, tebal 5 mm 18.28 Kg 37,900.00 692,859.38 0.001%
- Braket rangka utama - Baja siku 70x70x7 mm 67.18 kg 37,250.00 2,502,507.15 0.004%
- Angkur HILTI HAS-U 5.8 M12x160 126.00 bh 86,700.00 10,924,200.00 0.016%

TAMPAK UTARA
1 Detail tampak A
- Alumunium molding skin panel, tebal 3 mm (double coating) perforated,include : 143.31 m2 1,903,790.00 272,837,856.27 0.392%
Rangka hollow alumunium, uk. 50x50x1.6 mm
Bracket siku, uk. 50x50x4 mm (finishing zinchromate)
Aksesoris
Alat bantu
- Rangka Utama Lipped Channel 150x50x20x2.3 mm 818.20 kg 37,900.00 31,009,840.64 0.045%
- Plat sambung, tebal 5 mm 32.50 Kg 37,900.00 1,231,750.00 0.002%
- Braket rangka utama - Baja siku 70x70x7 mm 91.87 kg 37,250.00 3,422,232.00 0.005%
- Angkur HILTI M16 224.00 bh 86,700.00 19,420,800.00 0.028%

2 Detail tampak G
- Alumunium molding skin panel, tebal 3 mm (double coating) perforated,include : 41.24 m2 1,903,790.00 78,512,299.60 0.113%
Rangka hollow alumunium, uk. 50x50x1.6 mm
Bracket siku, uk. 50x50x4 mm (finishing zinchromate)
Aksesoris
Alat bantu
- Rangka Utama Lipped Channel 150x50x20x2.3 mm 306.83 kg 37,900.00 11,628,690.24 0.017%
- Plat sambung, tebal 5 mm 12.19 Kg 37,900.00 461,906.25 0.001%
- Braket rangka utama - Baja siku 70x70x7 mm 34.45 kg 37,250.00 1,283,337.00 0.002%
- Angkur HILTI HAS-U 5.8 M12x160 84.00 bh 86,700.00 7,282,800.00 0.010%

3 Detail tampak H
- Alumunium molding skin panel, tebal 3 mm (double coating) perforated,include : 211.08 m2 1,903,790.00 401,851,993.20 0.578%
Rangka hollow alumunium, uk. 50x50x1.6 mm
Bracket siku, uk. 50x50x4 mm (finishing zinchromate)
Aksesoris
Alat bantu
- Rangka Utama Lipped Channel 150x50x20x2.3 mm 1,227.30 kg 37,900.00 46,514,760.96 0.067%
- Plat sambung, tebal 5 mm 48.75 Kg 37,900.00 1,847,625.00 0.003%
- Braket rangka utama - Baja siku 70x70x7 mm 137.81 kg 37,250.00 5,133,348.00 0.007%
- Angkur HILTI HAS-U 5.8 M12x160 336.00 bh 86,700.00 29,131,200.00 0.042%

4 Detail tampak I
- Alumunium molding skin panel, tebal 3 mm (double coating) perforated,include : 53.01 m2 1,903,790.00 100,925,619.27 0.145%
Rangka hollow alumunium, uk. 50x50x1.6 mm
Bracket siku, uk. 50x50x4 mm (finishing zinchromate)
Aksesoris
Alat bantu
- Rangka Utama Lipped Channel 150x50x20x2.3 mm 384.80 kg 37,900.00 14,583,798.72 0.021%
- Braket rangka utama - Baja siku 70x70x7 mm 57.42 kg 37,900.00 2,176,218.00 0.003%
- Angkur HILTI HAS-U 5.8 M12x160 144.00 bh 86,700.00 12,484,800.00 0.018%

5 Detail tampak J
- Alumunium molding skin panel, tebal 3 mm (double coating) perforated,include : 71.46 m2 1,903,790.00 136,050,544.77 0.196%
Rangka hollow alumunium, uk. 50x50x1.6 mm
Bracket siku, uk. 50x50x4 mm (finishing zinchromate)
Aksesoris
Alat bantu
- Rangka Utama Lipped Channel 150x50x20x2.3 mm 518.72 kg 37,900.00 19,659,366.72 0.028%
- Braket rangka utama - Baja siku 70x70x7 mm 57.42 kg 37,900.00 2,176,218.00 0.003%
- Angkur HILTI HAS-U 5.8 M12x160 144.00 bh 86,700.00 12,484,800.00 0.018%

TAMPAK BARAT
1 Detail tampak A
- Alumunium molding skin panel, tebal 3 mm (double coating) perforated,include : 146.31 m2 1,903,790.00 278,549,226.27 0.401%
Rangka hollow alumunium, uk. 50x50x1.6 mm
Bracket siku, uk. 50x50x4 mm (finishing zinchromate)
Aksesoris
Alat bantu
- Rangka Utama Lipped Channel 150x50x20x2.3 mm 613.65 kg 37,900.00 23,257,380.48 0.033%
- Plat sambung, tebal 5 mm 32.50 Kg 37,250.00 1,210,625.00 0.002%
- Braket rangka utama - Baja siku 70x70x7 mm 91.87 kg 37,900.00 3,481,948.80 0.005%
- Angkur HILTI HAS-U 5.8 M12x160 168.00 bh 86,700.00 14,565,600.00 0.021%

Daftar Harga Upah dan Bahan 248


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

2 Detail tampak E
- Slimstone, tebal 2 mm 122.65 m2 578,750.00 70,984,845.00 0.102%

3 Detail tampak G
- Alumunium molding skin panel, tebal 3 mm (double coating) perforated,include : 82.48 m2 1,903,790.00 157,024,599.20 0.226%
Rangka hollow alumunium, uk. 50x50x1.6 mm
Bracket siku, uk. 50x50x4 mm (finishing zinchromate)
Aksesoris
Alat bantu
- Rangka Utama Lipped Channel 150x50x20x2.3 mm 409.10 kg 37,900.00 15,504,920.32 0.022%
- Plat sambung, tebal 5 mm 16.25 Kg 37,250.00 605,312.50 0.001%
- Braket rangka utama - Baja siku 70x70x7 mm 45.94 kg 37,900.00 1,740,974.40 0.003%
- Angkur HILTI HAS-U 5.8 M12x160 112.00 bh 86,700.00 9,710,400.00 0.014%

4 Detail tampak H
- Alumunium molding skin panel, tebal 3 mm (double coating) perforated,include : 677.10 m2 1,903,790.00 1,289,056,209.00 1.854%
Rangka hollow alumunium, uk. 50x50x1.6 mm
Bracket siku, uk. 50x50x4 mm (finishing zinchromate)
Aksesoris
Alat bantu
- Rangka Utama Lipped Channel 150x50x20x2.3 mm 3,068.26 kg 37,900.00 116,286,902.40 0.167%
- Plat sambung, tebal 5 mm 162.50 Kg 37,250.00 6,053,125.00 0.009%
- Braket rangka utama - Baja siku 70x70x7 mm 459.36 kg 37,900.00 17,409,744.00 0.025%
- Angkur HILTI HAS-U 5.8 M12x160 840.00 bh 86,700.00 72,828,000.00 0.105%

5 Detail tampak K
- Alumunium molding skin panel, tebal 3 mm (double coating) perforated,include : 46.40 m2 1,903,790.00 88,326,337.05 0.127%
Rangka hollow alumunium, uk. 50x50x1.6 mm
Bracket siku, uk. 50x50x4 mm (finishing zinchromate)
Aksesoris
Alat bantu
- Rangka Utama Lipped Channel 150x50x20x2.3 mm 268.47 kg 37,900.00 10,175,103.96 0.015%
- Plat sambung, tebal 5 mm 14.22 Kg 37,250.00 529,648.44 0.001%
- Braket rangka utama - Baja siku 70x70x7 mm 40.19 kg 37,900.00 1,523,352.60 0.002%
- Angkur HILTI HAS-U 5.8 M12x160 98.00 bh 86,700.00 8,496,600.00 0.012%

6Detail tampak L
- Alumunium molding skin panel, tebal 3 mm (double coating) perforated,include : 34.91 m2 1,903,790.00 66,463,212.69 0.096%
Rangka hollow alumunium, uk. 50x50x1.6 mm
Bracket siku, uk. 50x50x4 mm (finishing zinchromate)
Aksesoris
Alat bantu
- Rangka Utama Lipped Channel 150x50x20x2.3 mm 192.40 kg 37,900.00 7,291,899.36 0.010%
- Braket rangka utama - Baja siku 70x70x7 mm 28.71 kg 37,900.00 1,088,109.00 0.002%
- Angkur HILTI HAS-U 5.8 M12x160 72.00 bh 86,700.00 6,242,400.00 0.009%

8 Orname jendela - GRC cetak, meliputi : 70.20 m2 675,000.00 47,385,000.00 0.068%


-GRC Cetak kombinasi ketebalan 10, 30, 40 mm
-Rangka besi siku, uk. 40x40x4 mm (finishing zinchromate & cat besi)
-Finishing GRC - Cat dinding eksterior

TAMPAK TIMUR
1 Detail tampak A
- Alumunium molding skin panel, tebal 3 mm (double coating) perforated,include : 146.31 m2 1,903,790.00 278,549,226.27 0.401%
Rangka hollow alumunium, uk. 50x50x1.6 mm
Bracket siku, uk. 50x50x4 mm (finishing zinchromate)
Aksesoris
Alat bantu
- Rangka Utama Lipped Channel 150x50x20x2.3 mm 613.65 kg 37,900.00 23,257,380.48 0.033%
- Plat sambung, tebal 5 mm 32.50 Kg 37,250.00 1,210,625.00 0.002%
- Braket rangka utama - Baja siku 70x70x7 mm 91.87 kg 37,900.00 3,481,948.80 0.005%
- Angkur HILTI HAS-U 5.8 M12x160 168.00 bh 86,700.00 14,565,600.00 0.021%

2 Detail tampak E
- Slimstone, tebal 2 mm 122.65 m2 578,750.00 70,984,845.00 0.102%

3 Detail tampak G
- Alumunium molding skin panel, tebal 3 mm (double coating) perforated,include : 82.48 m2 1,903,790.00 157,024,599.20 0.226%
Rangka hollow alumunium, uk. 50x50x1.6 mm
Bracket siku, uk. 50x50x4 mm (finishing zinchromate)
Aksesoris
Alat bantu
- Rangka Utama Lipped Channel 150x50x20x2.3 mm 613.65 kg 37,900.00 23,257,380.48 0.033%
- Plat sambung, tebal 5 mm 24.38 Kg 37,250.00 907,968.75 0.001%
- Braket rangka utama - Baja siku 70x70x7 mm 68.90 kg 37,900.00 2,611,461.60 0.004%
- Angkur HILTI HAS-U 5.8 M12x160 168.00 bh 86,700.00 14,565,600.00 0.021%

4 Detail tampak H
- Alumunium molding skin panel, tebal 3 mm (double coating) perforated,include : 650.01 m2 1,903,790.00 1,237,488,249.27 1.780%
Rangka hollow alumunium, uk. 50x50x1.6 mm
Bracket siku, uk. 50x50x4 mm (finishing zinchromate)
Aksesoris
Alat bantu
- Rangka Utama Lipped Channel 150x50x20x2.3 mm 3,068.26 kg 37,900.00 116,286,902.40 0.167%
- Plat sambung, tebal 5 mm 154.38 Kg 37,250.00 5,750,468.75 0.008%

Daftar Harga Upah dan Bahan 249


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

- Braket rangka utama - Baja siku 70x70x7 mm 436.39 kg 37,900.00 16,539,256.80 0.024%
- Angkur HILTI HAS-U 5.8 M12x160 798.00 bh 86,700.00 69,186,600.00 0.100%

6 Detail tampak K
- Alumunium molding skin panel, tebal 3 mm (double coating) perforated,include : 61.86 m2 1,903,790.00 117,768,449.40 0.169%
Rangka hollow alumunium, uk. 50x50x1.6 mm
Bracket siku, uk. 50x50x4 mm (finishing zinchromate)
Aksesoris
Alat bantu
- Rangka Utama Lipped Channel 150x50x20x2.3 mm 357.96 kg 37,900.00 13,566,805.28 0.020%
- Plat sambung, tebal 5 mm 14.22 Kg 37,250.00 529,648.44 0.001%
- Braket rangka utama - Baja siku 70x70x7 mm 40.19 kg 37,900.00 1,523,352.60 0.002%
- Angkur HILTI HAS-U 5.8 M12x160 98.00 bh 86,700.00 8,496,600.00 0.012%

7 Detail tampak L
- Alumunium molding skin panel, tebal 3 mm (double coating) perforated,include : 34.91 m2 1,903,790.00 66,463,212.69 0.096%
Rangka hollow alumunium, uk. 50x50x1.6 mm
Bracket siku, uk. 50x50x4 mm (finishing zinchromate)
Aksesoris
Alat bantu
- Rangka Utama Lipped Channel 150x50x20x2.3 mm 192.40 kg 37,900.00 7,291,899.36 0.010%
- Braket rangka utama - Baja siku 70x70x7 mm 28.71 kg 37,900.00 1,088,109.00 0.002%
Angkur HILTI HAS-U 5.8 M12x160 72.00 bh 86,700.00 6,242,400.00 0.009%

8 Orname jendela - GRC cetak, meliputi : 86.40 m2 675,000.00 58,320,000.00 0.084%


-GRC Cetak kombinasi ketebalan 10, 30, 40 mm
-Rangka besi siku, uk. 40x40x4 mm (finishing zinchromate & cat besi)
-Finishing GRC - Cat dinding eksterior

L BACK DROP DAN MEJA RECEPTIONIST


PEKERJAAN BACKDROP
1 Multiplek 18mm Finishing HPL 0.7mm 26.58 m2 271,750.00 7,223,115.00 0.010%
2 Identitas Gedung Acrylic 3mm, Embose 40mm 2.15 m2 1,527,050.00 3,277,812.83 0.005%
3 Ukiran Islamic Pattern Kayu Solid 20mm 12.24 m2 453,900.00 5,555,736.00 0.008%
4 Hollow galvanis 40x40x1,8mm 171.02 m1 20,284.00 3,468,929.11 0.005%

M PEKERJAAN MEJA RECEPTIONIST


1 Granit Custom 28mm 1.70 m2 1,191,700.00 2,023,506.60 0.003%
2 Multiplek 9mm + 18mm 1.70 m2 205,900.00 349,618.20 0.001%
3 Multiplek 18mm Finishing Plat Pervorated 5.24 m2 1,728,250.00 9,059,486.50 0.013%
4 Multiplek 18mm Finishing HPL 0.7mm 24.23 m2 271,750.00 6,584,393.80 0.009%
5 Pipa Ø 1" 9.00 bh 32,859.00 295,731.00 0.000%

N PEKERJAAN GRILL DAN DRAINASE RAMP


1 Galian tanah drainase sedalam1 meter 15.88 m3 97,600.00 1,549,739.65 0.002%
2 Urugan pasir dibawah plat beton drainase, tebal 50 mm 0.97 m3 355,300.00 344,001.46 0.000%
3 Urugan tanah kembali bekas galian drainase + pemadatan 4.31 m3 73,700.00 317,358.10 0.000%
4 Rabat beton dibawah plat beton drainase, tebal 50 mm 0.97 m3 942,350.00 912,383.27 0.001%
5 Plat beton drainase, tebal 120 mm (Tul. ## D10 - 150) 1.54 m3 4,412,950.00 6,803,709.79 0.010%
6 Dinding beton drainase, tebal 120 mm (Tul. ## D10 - 150) 2.94 m3 6,068,000.00 17,825,356.80 0.026%
7 Penutup saluran drainase - Galvanis grating 17.80 m1 884,084.85 15,736,710.30 0.023%

O PEKERJAAN COVERING KANOPI


Catatan :
Pekerjaan covering kanopi harus sesuai gambar rencana detail, sudah termasuk material pendukung dan terpasang rapi
1 Covering kanopi A
- ACP ( Alumunium Composit Panel ) tebal 4 mm, meliputi : 111.18 m2 922,596.00 102,573,854.24 0.148%
ACP PVDF 0.5 alloy 5005
Rangka hollow, uk. 40x40x1 mm
Bracket siku, uk. 40x40x3 mm (finishing zinchromate)
Stiffener
Sealent & backup (non asam)
Batu, skrup & dynabolt
- Besi siku 40x40x4 mm 87.84 Kg 37,900.00 3,329,136.00 0.005%
- Rangka penggantung Hollow besi 40 x 40 x 2 mm 43.10 m' 65,050.00 2,803,655.00 0.004%
- Screw 120.00 bh 152.00 18,240.00 0.000%

BIAYA PEKERJAAN ARSITEKTUR 25,220,797,440.36


IV PEKERJAAN ELEKTRIKAL
A POWER SUPPLY & DISTRIBUTION SYSTEM
Distribution Panel
1 Main Distribution Panel A
Box panel floor standing, uk. 2000 (H) x 1500 (W) x 700 (D) mm 1.00 unit 22,818,983.00 22,818,983.00 0.033%
ACB 1000 A / 3P / 50 kA, MVS10N3MF2A 1.00 bh 30,742,747.00 30,742,747.00 0.044%
MCCB 200 A / 3P / 18 kA, EZC250F3200 1.00 bh 1,900,568.00 1,900,568.00 0.003%
MCCB 160 A / 3P / 18 kA, EZC250F3160 2.00 bh 1,773,796.00 3,547,592.00 0.005%
MCCB 60 A / 3P / 18 kA, EZC100N3060 13.00 bh 1,042,574.00 13,553,462.00 0.019%
MCCB 50 A / 3P / 18 kA, EZC100N3050 2.00 bh 954,341.00 1,908,682.00 0.003%
MCCB 25 A / 3P / 18 kA, EZC100N3025 6.00 bh 954,341.00 5,726,046.00 0.008%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Digital power meter PM 5560, METSEPM5560 1.00 bh 16,829,253.00 16,829,253.00 0.024%
Current Transformer (CT) 1000 / 5A, METSECT5DA100 3.00 bh 977,667.00 2,933,001.00 0.004%
Busbar tembaga 5 x 1000 A 1.00 ls 1,876,227.00 1,876,227.00 0.003%
Surge Arrester PRD1 25r / 3P+N / 40kA / 16332 1.00 bh 17,487,961.00 17,487,961.00 0.025%
Grounding - Kabel BCC 240 mm2 57.00 m' 658,900.00 37,557,300.00 0.054%

Daftar Harga Upah dan Bahan 250


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

Grounding rod Ø 5/8 lengkap dengan driving stud, clamp, coupler dan drill head 1.00 set 1,521,266.00 1,521,266.00 0.002%
Bak kontrol grounding 70x70x65 cm 1.00 unit 862,050.00 862,050.00 0.001%
Wiring, aksesoris dan instalasi 1.00 ls 15,944,160.40 15,944,160.40 0.023%

2 Main Distribution Panel B


Box panel floor standing, uk. 2000 (H) x 1500 (W) x 700 (D) mm 1.00 unit 22,818,983.00 22,818,983.00 0.033%
ACB 1250 A / 3P / 50 kA, MVS12N3MF2A 1.00 bh 31,351,254.00 31,351,254.00 0.045%
MCCB 250 - 630 A / 3P / 36 kA, LV432876 1.00 bh 12,203,592.00 12,203,592.00 0.018%
MCCB 200 A / 3P / 18 kA, EZC250F3200 1.00 bh 1,900,568.00 1,900,568.00 0.003%
MCCB 160 A / 3P / 18 kA, EZC250F3160 2.00 bh 1,773,796.00 3,547,592.00 0.005%
MCCB 125 A / 3P / 18 kA, EZC250F3125 1.00 bh 1,705,846.00 1,705,846.00 0.002%
MCCB 75 A / 3P / 10 kA, EZC100F3075 2.00 bh 852,923.00 1,705,846.00 0.002%
MCCB 60 A / 3P / 18 kA, EZC100N3060 3.00 bh 1,042,574.00 3,127,722.00 0.004%
MCCB 40 A / 3P / 18 kA, EZC100N3040 3.00 bh 954,341.00 2,863,023.00 0.004%
MCCB 25 A / 3P / 18 kA, EZC100N3025 4.00 bh 954,341.00 3,817,364.00 0.005%
MCCB 20 A / 3P / 18 kA, EZC100N3020 3.00 bh 954,341.00 2,863,023.00 0.004%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Digital power meter PM 5560, METSEPM5560 1.00 bh 16,829,253.00 16,829,253.00 0.024%
Current Transformer (CT) 1250 / 5A, METSECT5DA125 3.00 bh 977,667.00 2,933,001.00 0.004%
Busbar tembaga 5 x 1000 A 1.00 ls 1,876,227.00 1,876,227.00 0.003%
Surge Arrester PRD1 25r / 3P+N / 40kA / 16332 1.00 bh 17,487,961.00 17,487,961.00 0.025%
Grounding - Kabel BCC 240 mm2 68.00 m' 658,900.00 44,805,200.00 0.064%
Grounding rod Ø 5/8 lengkap dengan driving stud, clamp, coupler dan drill head 1.00 set 1,521,266.00 1,521,266.00 0.002%
Bak kontrol grounding 70x70x65 cm 1.00 unit 862,050.00 862,050.00 0.001%
Wiring, aksesoris dan instalasi 1.00 ls 17,439,623.70 17,439,623.70 0.025%

3 Panel Daya Penerangan A Lantai 1


Box panel wall mounted, uk. 700 (H) x 500 (W) x 230 (D) mm 1.00 unit 2,180,481.00 2,180,481.00 0.003%
MCCB 25 A / 3P / 18 kA, EZC100N3025 1.00 bh 954,341.00 954,341.00 0.001%
MCB 6 A / 1P / 6 kA, A9K27106 20.00 bh 109,531.00 2,190,620.00 0.003%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.000%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.005%
Current Transformer (CT) 50 / 5A, METSECT5CC005 3.00 bh 395,529.00 1,186,587.00 0.002%
Busbar tembaga 5 x 100 A 1.00 ls 243,402.00 243,402.00 0.000%
Wiring, aksesoris dan instalasi 1.00 ls 1,054,794.40 1,054,794.40 0.002%

4 Panel Daya Penerangan B Lantai 1


Box panel wall mounted, uk. 600 (H) x 500 (W) x 230 (D) mm 1.00 unit 2,180,481.00 2,180,481.00 0.003%
MCCB 25 A / 3P / 18 kA, EZC100N3025 1.00 bh 954,341.00 954,341.00 0.001%
MCB 6 A / 1P / 6 kA, A9K27106 16.00 bh 109,531.00 1,752,496.00 0.003%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.000%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.005%
Current Transformer (CT) 50 / 5A, METSECT5CC005 3.00 bh 395,529.00 1,186,587.00 0.002%
Busbar tembaga 5 x 100 A 1.00 ls 243,402.00 243,402.00 0.000%
Wiring, aksesoris dan instalasi 1.00 ls 1,010,982.00 1,010,982.00 0.001%

5 Panel Daya Penerangan A Lantai 2


Box panel wall mounted, uk. 700 (H) x 500 (W) x 230 (D) mm 1.00 unit 2,180,481.00 2,180,481.00 0.003%
MCCB 25 A / 3P / 18 kA, EZC100N3025 1.00 bh 954,341.00 954,341.00 0.001%
MCB 6 A / 1P / 6 kA, A9K27106 26.00 bh 109,531.00 2,847,806.00 0.004%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.000%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.005%
Current Transformer (CT) 50 / 5A, METSECT5CC005 3.00 bh 395,529.00 1,186,587.00 0.002%
Busbar tembaga 5 x 100 A 1.00 ls 243,402.00 243,402.00 0.000%
Wiring, aksesoris dan instalasi 1.00 ls 1,120,513.00 1,120,513.00 0.002%

6 Panel Daya Penerangan B Lantai 2


Box panel wall mounted, uk. 600 (H) x 500 (W) x 230 (D) mm 1.00 unit 2,180,481.00 2,180,481.00 0.003%
MCCB 25 A / 3P / 18 kA, EZC100N3025 1.00 bh 954,341.00 954,341.00 0.001%
MCB 6 A / 1P / 6 kA, A9K27106 16.00 bh 109,531.00 1,752,496.00 0.003%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.000%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.005%
Current Transformer (CT) 50 / 5A, METSECT5CC005 3.00 bh 395,529.00 1,186,587.00 0.002%
Busbar tembaga 5 x 100 A 1.00 ls 243,402.00 243,402.00 0.000%
Wiring, aksesoris dan instalasi 1.00 ls 1,010,982.00 1,010,982.00 0.001%

7 Panel Daya Penerangan A Lantai 3


Box panel wall mounted, uk. 600 (H) x 500 (W) x 230 (D) mm 1.00 unit 2,180,481.00 2,180,481.00 0.003%
MCCB 25 A / 3P / 18 kA, EZC100N3025 1.00 bh 954,341.00 954,341.00 0.001%
MCB 6 A / 1P / 6 kA, A9K27106 18.00 bh 109,531.00 1,971,558.00 0.003%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.000%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.005%
Current Transformer (CT) 50 / 5A, METSECT5CC005 3.00 bh 395,529.00 1,186,587.00 0.002%
Busbar tembaga 5 x 100 A 1.00 ls 243,402.00 243,402.00 0.000%
Wiring, aksesoris dan instalasi 1.00 ls 1,032,888.20 1,032,888.20 0.001%

Daftar Harga Upah dan Bahan 251


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

8 Panel Daya Penerangan B Lantai 3


Box panel wall mounted, uk. 600 (H) x 500 (W) x 230 (D) mm 1.00 unit 2,180,481.00 2,180,481.00 0.003%
MCCB 25 A / 3P / 18 kA, EZC100N3025 1.00 bh 954,341.00 954,341.00 0.001%
MCB 6 A / 1P / 6 kA, A9K27106 15.00 bh 109,531.00 1,642,965.00 0.002%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.000%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.005%
Current Transformer (CT) 50 / 5A, METSECT5CC005 3.00 bh 395,529.00 1,186,587.00 0.002%
Busbar tembaga 5 x 100 A 1.00 ls 243,402.00 243,402.00 0.000%
Wiring, aksesoris dan instalasi 1.00 ls 1,000,028.90 1,000,028.90 0.001%

9 Panel Daya Kotak Kontak A Lantai 1


Box panel wall mounted, uk. 1000 (H) x 800 (W) x 250 (D) mm 1.00 unit 4,868,050.00 4,868,050.00 0.007%
MCCB 160 A / 3P / 18 kA, EZC250F3160 1.00 bh 1,773,796.00 1,773,796.00 0.003%
MCB 16 A / 1P / 6 kA, A9K27116 50.00 bh 104,967.00 5,248,350.00 0.008%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.000%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.005%
Current Transformer (CT) 150 / 5A, METSECT5CC015 3.00 bh 415,813.00 1,247,439.00 0.002%
Busbar tembaga 5 x 300 A 1.00 ls 486,805.00 486,805.00 0.001%
Wiring, aksesoris dan instalasi 1.00 ls 1,741,695.30 1,741,695.30 0.003%

10 Panel Daya Kotak Kontak B Lantai 1


Box panel wall mounted, uk. 700 (H) x 500 (W) x 230 (D) mm 1.00 unit 2,180,481.00 2,180,481.00 0.003%
MCCB 75 A / 3P / 18 kA, EZC100N3075 1.00 bh 1,042,574.00 1,042,574.00 0.001%
MCB 16 A / 1P / 6 kA, A9K27116 22.00 bh 104,967.00 2,309,274.00 0.003%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.000%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.005%
Current Transformer (CT) 75 / 5A, METSECT5CC008 3.00 bh 395,529.00 1,186,587.00 0.002%
Busbar tembaga 5 x 200 A 1.00 ls 243,402.00 243,402.00 0.000%
Wiring, aksesoris dan instalasi 1.00 ls 1,075,483.10 1,075,483.10 0.002%

11 Panel Kotak Kontak Digital Laboratory (MULTI)


Box panel wall mounted, uk. 600 (H) x 500 (W) x 230 (D) mm 1.00 unit 2,180,481.00 2,180,481.00 0.003%
MCCB 60 A / 3P / 18 kA, EZC100N3060 1.00 bh 1,042,574.00 1,042,574.00 0.001%
MCB 16 A / 1P / 6 kA, A9K27116 17.00 bh 104,967.00 1,784,439.00 0.003%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.000%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.005%
Current Transformer (CT) 75 / 5A, METSECT5CC008 3.00 bh 395,529.00 1,186,587.00 0.002%
Busbar tembaga 5 x 200 A 1.00 ls 243,402.00 243,402.00 0.000%
Wiring, aksesoris dan instalasi 1.00 ls 1,022,999.60 1,022,999.60 0.001%

12 Panel Daya Kotak Kontak 3 Phase


Box panel wall mounted, uk. 700 (H) x 500 (W) x 230 (D) mm 1.00 unit 2,180,481.00 2,180,481.00 0.003%
MCCB 60 A / 3P / 18 kA, EZC100N3060 1.00 bh 1,042,574.00 1,042,574.00 0.001%
MCB 16 A / 3P / 10 kA, A9F74316 10.00 bh 592,786.00 5,927,860.00 0.009%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.000%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.005%
Current Transformer (CT) 75 / 5A, METSECT5CC008 3.00 bh 395,529.00 1,186,587.00 0.002%
Busbar tembaga 5 x 200 A 1.00 ls 243,402.00 243,402.00 0.000%
Wiring, aksesoris dan instalasi 1.00 ls 1,437,341.70 1,437,341.70 0.002%

13 Panel Daya Kotak Kontak A Lantai 2


Box panel wall mounted, uk. 600 (H) x 500 (W) x 230 (D) mm 1.00 unit 2,180,481.00 2,180,481.00 0.003%
MCCB 50 A / 3P / 18 kA, EZC100N3050 1.00 bh 954,341.00 954,341.00 0.001%
MCB 16 A / 1P / 6 kA, A9K27116 18.00 bh 104,967.00 1,889,406.00 0.003%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.000%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.005%
Current Transformer (CT) 50 / 5A, METSECT5CC005 3.00 bh 395,529.00 1,186,587.00 0.002%
Busbar tembaga 5 x 100 A 1.00 ls 243,402.00 243,402.00 0.000%
Wiring, aksesoris dan instalasi 1.00 ls 1,024,673.00 1,024,673.00 0.001%

14 Panel Daya Kotak Kontak B Lantai 2


Box panel wall mounted, uk. 900 (H) x 700 (W) x 230 (D) mm 1.00 unit 3,549,620.00 3,549,620.00 0.005%
MCCB 125 A / 3P / 18 kA, EZC250F3125 1.00 bh 1,705,846.00 1,705,846.00 0.002%
MCB 16 A / 1P / 6 kA, A9K27116 43.00 bh 104,967.00 4,513,581.00 0.006%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.000%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.005%
Current Transformer (CT) 150 / 5A, METSECT5CC015 3.00 bh 415,813.00 1,247,439.00 0.002%
Busbar tembaga 5 x 200 A 1.00 ls 243,402.00 243,402.00 0.000%
Wiring, aksesoris dan instalasi 1.00 ls 1,505,240.10 1,505,240.10 0.002%

15 Panel Daya Kotak Kontak B Lantai 3

Daftar Harga Upah dan Bahan 252


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

Box panel wall mounted, uk. 1200 (H) x 900 (W) x 300 (D) mm 1.00 unit 7,099,239.00 7,099,239.00 0.010%
MCCB 200 A / 3P / 18 kA, EZC250F3200 1.00 bh 1,900,568.00 1,900,568.00 0.003%
MCB 16 A / 1P / 6 kA, A9K27116 61.00 bh 104,967.00 6,402,987.00 0.009%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.000%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.005%
Current Transformer (CT) 200 / 5A, METSECT5CC020 3.00 bh 415,813.00 1,247,439.00 0.002%
Busbar tembaga 5 x 400 A 1.00 ls 709,924.00 709,924.00 0.001%
Wiring, aksesoris dan instalasi 1.00 ls 2,115,267.00 2,115,267.00 0.003%

16 Panel Digital Laboratory A


Box panel wall mounted, uk. 600 (H) x 500 (W) x 230 (D) mm 1.00 unit 2,180,481.00 2,180,481.00 0.003%
MCCB 60 A / 3P / 18 kA, EZC100N3060 1.00 bh 1,042,574.00 1,042,574.00 0.001%
MCB 16 A / 1P / 6 kA, A9K27116 17.00 bh 104,967.00 1,784,439.00 0.003%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.000%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.005%
Current Transformer (CT) 75 / 5A, METSECT5CC008 3.00 bh 395,529.00 1,186,587.00 0.002%
Busbar tembaga 5 x 200 A 1.00 ls 243,402.00 243,402.00 0.000%
Wiring, aksesoris dan instalasi 1.00 ls 1,022,999.60 1,022,999.60 0.001%

17 Panel Digital Laboratory B


Box panel wall mounted, uk. 600 (H) x 500 (W) x 230 (D) mm 1.00 unit 2,180,481.00 2,180,481.00 0.003%
MCCB 60 A / 3P / 18 kA, EZC100N3060 1.00 bh 1,042,574.00 1,042,574.00 0.001%
MCB 16 A / 1P / 6 kA, A9K27116 17.00 bh 104,967.00 1,784,439.00 0.003%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.000%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.005%
Current Transformer (CT) 75 / 5A, METSECT5CC008 3.00 bh 395,529.00 1,186,587.00 0.002%
Busbar tembaga 5 x 200 A 1.00 ls 243,402.00 243,402.00 0.000%
Wiring, aksesoris dan instalasi 1.00 ls 1,022,999.60 1,022,999.60 0.001%

18 Panel Digital Laboratory C


Box panel wall mounted, uk. 600 (H) x 500 (W) x 230 (D) mm 1.00 unit 2,180,481.00 2,180,481.00 0.003%
MCCB 60 A / 3P / 18 kA, EZC100N3060 1.00 bh 1,042,574.00 1,042,574.00 0.001%
MCB 16 A / 1P / 6 kA, A9K27116 17.00 bh 104,967.00 1,784,439.00 0.003%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.000%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.005%
Current Transformer (CT) 75 / 5A, METSECT5CC008 3.00 bh 395,529.00 1,186,587.00 0.002%
Busbar tembaga 5 x 200 A 1.00 ls 243,402.00 243,402.00 0.000%
Wiring, aksesoris dan instalasi 1.00 ls 1,022,999.60 1,022,999.60 0.001%

19 Panel Digital Laboratory D


Box panel wall mounted, uk. 600 (H) x 500 (W) x 230 (D) mm 1.00 unit 2,180,481.00 2,180,481.00 0.003%
MCCB 60 A / 3P / 18 kA, EZC100N3060 1.00 bh 1,042,574.00 1,042,574.00 0.001%
MCB 16 A / 1P / 6 kA, A9K27116 17.00 bh 104,967.00 1,784,439.00 0.003%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.000%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.005%
Current Transformer (CT) 75 / 5A, METSECT5CC008 3.00 bh 395,529.00 1,186,587.00 0.002%
Busbar tembaga 5 x 200 A 1.00 ls 243,402.00 243,402.00 0.000%
Wiring, aksesoris dan instalasi 1.00 ls 1,022,999.60 1,022,999.60 0.001%

20 Panel Digital Laboratory E


Box panel wall mounted, uk. 600 (H) x 500 (W) x 230 (D) mm 1.00 unit 2,180,481.00 2,180,481.00 0.003%
MCCB 60 A / 3P / 18 kA, EZC100N3060 1.00 bh 1,042,574.00 1,042,574.00 0.001%
MCB 16 A / 1P / 6 kA, A9K27116 17.00 bh 104,967.00 1,784,439.00 0.003%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.000%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.005%
Current Transformer (CT) 75 / 5A, METSECT5CC008 3.00 bh 395,529.00 1,186,587.00 0.002%
Busbar tembaga 5 x 200 A 1.00 ls 243,402.00 243,402.00 0.000%
Wiring, aksesoris dan instalasi 1.00 ls 1,022,999.60 1,022,999.60 0.001%

21 Panel Digital Laboratory F


Box panel wall mounted, uk. 600 (H) x 500 (W) x 230 (D) mm 1.00 unit 2,180,481.00 2,180,481.00 0.003%
MCCB 60 A / 3P / 18 kA, EZC100N3060 1.00 bh 1,042,574.00 1,042,574.00 0.001%
MCB 16 A / 1P / 6 kA, A9K27116 17.00 bh 104,967.00 1,784,439.00 0.003%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.000%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.005%
Current Transformer (CT) 75 / 5A, METSECT5CC008 3.00 bh 395,529.00 1,186,587.00 0.002%
Busbar tembaga 5 x 200 A 1.00 ls 243,402.00 243,402.00 0.000%
Wiring, aksesoris dan instalasi 1.00 ls 1,022,999.60 1,022,999.60 0.001%

22 Panel Digital Laboratory G


Box panel wall mounted, uk. 600 (H) x 500 (W) x 230 (D) mm 1.00 unit 2,180,481.00 2,180,481.00 0.003%
MCCB 60 A / 3P / 18 kA, EZC100N3060 1.00 bh 1,042,574.00 1,042,574.00 0.001%

Daftar Harga Upah dan Bahan 253


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

MCB 16 A / 1P / 6 kA, A9K27116 17.00 bh 104,967.00 1,784,439.00 0.003%


MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.000%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.005%
Current Transformer (CT) 75 / 5A, METSECT5CC008 3.00 bh 395,529.00 1,186,587.00 0.002%
Busbar tembaga 5 x 200 A 1.00 ls 243,402.00 243,402.00 0.000%
Wiring, aksesoris dan instalasi 1.00 ls 1,022,999.60 1,022,999.60 0.001%

23 Panel Digital Laboratory H


Box panel wall mounted, uk. 600 (H) x 500 (W) x 230 (D) mm 1.00 unit 2,180,481.00 2,180,481.00 0.003%
MCCB 60 A / 3P / 18 kA, EZC100N3060 1.00 bh 1,042,574.00 1,042,574.00 0.001%
MCB 16 A / 1P / 6 kA, A9K27116 17.00 bh 104,967.00 1,784,439.00 0.003%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.000%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.005%
Current Transformer (CT) 75 / 5A, METSECT5CC008 3.00 bh 395,529.00 1,186,587.00 0.002%
Busbar tembaga 5 x 200 A 1.00 ls 243,402.00 243,402.00 0.000%
Wiring, aksesoris dan instalasi 1.00 ls 1,022,999.60 1,022,999.60 0.001%

24 Panel Digital Laboratory I


Box panel wall mounted, uk. 600 (H) x 500 (W) x 230 (D) mm 1.00 unit 2,180,481.00 2,180,481.00 0.003%
MCCB 60 A / 3P / 18 kA, EZC100N3060 1.00 bh 1,042,574.00 1,042,574.00 0.001%
MCB 16 A / 1P / 6 kA, A9K27116 17.00 bh 104,967.00 1,784,439.00 0.003%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.000%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.005%
Current Transformer (CT) 75 / 5A, METSECT5CC008 3.00 bh 395,529.00 1,186,587.00 0.002%
Busbar tembaga 5 x 200 A 1.00 ls 243,402.00 243,402.00 0.000%
Wiring, aksesoris dan instalasi 1.00 ls 1,022,999.60 1,022,999.60 0.001%

25 Panel Digital Laboratory J


Box panel wall mounted, uk. 600 (H) x 500 (W) x 230 (D) mm 1.00 unit 2,180,481.00 2,180,481.00 0.003%
MCCB 60 A / 3P / 18 kA, EZC100N3060 1.00 bh 1,042,574.00 1,042,574.00 0.001%
MCB 16 A / 1P / 6 kA, A9K27116 17.00 bh 104,967.00 1,784,439.00 0.003%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.000%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.005%
Current Transformer (CT) 75 / 5A, METSECT5CC008 3.00 bh 395,529.00 1,186,587.00 0.002%
Busbar tembaga 5 x 200 A 1.00 ls 243,402.00 243,402.00 0.000%
Wiring, aksesoris dan instalasi 1.00 ls 1,022,999.60 1,022,999.60 0.001%

26 Panel Digital Laboratory K


Box panel wall mounted, uk. 600 (H) x 500 (W) x 230 (D) mm 1.00 unit 2,180,481.00 2,180,481.00 0.003%
MCCB 60 A / 3P / 18 kA, EZC100N3060 1.00 bh 1,042,574.00 1,042,574.00 0.001%
MCB 16 A / 1P / 6 kA, A9K27116 17.00 bh 104,967.00 1,784,439.00 0.003%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.000%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.005%
Current Transformer (CT) 75 / 5A, METSECT5CC008 3.00 bh 395,529.00 1,186,587.00 0.002%
Busbar tembaga 5 x 200 A 1.00 ls 243,402.00 243,402.00 0.000%
Wiring, aksesoris dan instalasi 1.00 ls 1,022,999.60 1,022,999.60 0.001%

27 Panel Digital Laboratory L


Box panel wall mounted, uk. 600 (H) x 500 (W) x 230 (D) mm 1.00 unit 2,180,481.00 2,180,481.00 0.003%
MCCB 60 A / 3P / 18 kA, EZC100N3060 1.00 bh 1,042,574.00 1,042,574.00 0.001%
MCB 16 A / 1P / 6 kA, A9K27116 17.00 bh 104,967.00 1,784,439.00 0.003%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.000%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.005%
Current Transformer (CT) 75 / 5A, METSECT5CC008 3.00 bh 395,529.00 1,186,587.00 0.002%
Busbar tembaga 5 x 200 A 1.00 ls 243,402.00 243,402.00 0.000%
Wiring, aksesoris dan instalasi 1.00 ls 1,022,999.60 1,022,999.60 0.001%

28 Panel Digital Laboratory M


Box panel wall mounted, uk. 600 (H) x 500 (W) x 230 (D) mm 1.00 unit 2,180,481.00 2,180,481.00 0.003%
MCCB 60 A / 3P / 18 kA, EZC100N3060 1.00 bh 1,042,574.00 1,042,574.00 0.001%
MCB 16 A / 1P / 6 kA, A9K27116 17.00 bh 104,967.00 1,784,439.00 0.003%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.000%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.005%
Current Transformer (CT) 75 / 5A, METSECT5CC008 3.00 bh 395,529.00 1,186,587.00 0.002%
Busbar tembaga 5 x 200 A 1.00 ls 243,402.00 243,402.00 0.000%
Wiring, aksesoris dan instalasi 1.00 ls 1,022,999.60 1,022,999.60 0.001%

29 Panel Class Lab Room N


Box panel wall mounted, uk. 600 (H) x 500 (W) x 230 (D) mm 1.00 unit 2,180,481.00 2,180,481.00 0.003%
MCCB 60 A / 3P / 18 kA, EZC100N3060 1.00 bh 1,042,574.00 1,042,574.00 0.001%
MCB 16 A / 1P / 6 kA, A9K27116 18.00 bh 104,967.00 1,889,406.00 0.003%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.000%

Daftar Harga Upah dan Bahan 254


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%


Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.005%
Current Transformer (CT) 75 / 5A, METSECT5CC008 3.00 bh 395,529.00 1,186,587.00 0.002%
Busbar tembaga 5 x 200 A 1.00 ls 243,402.00 243,402.00 0.000%
Wiring, aksesoris dan instalasi 1.00 ls 1,033,496.30 1,033,496.30 0.001%

30 Panel Kotak Kontak A1 Lantai 3


Box panel wall mounted, uk. 1000 (H) x 800 (W) x 250 (D) mm 1.00 unit 4,868,050.00 4,868,050.00 0.007%
MCCB 200 A / 3P / 18 kA, EZC250F3200 1.00 bh 1,900,568.00 1,900,568.00 0.003%
MCB 16 A / 1P / 6 kA, A9K27116 58.00 bh 104,967.00 6,088,086.00 0.009%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.000%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.005%
Current Transformer (CT) 200 / 5A, METSECT5CC020 3.00 bh 415,813.00 1,247,439.00 0.002%
Busbar tembaga 5 x 400 A 1.00 ls 709,924.00 709,924.00 0.001%
Wiring, aksesoris dan instalasi 1.00 ls 1,860,658.00 1,860,658.00 0.003%

31 Panel Kotak Kontak A2 Lantai 3


Box panel wall mounted, uk. 900 (H) x 700 (W) x 230 (D) mm 1.00 unit 3,549,620.00 3,549,620.00 0.005%
MCCB 160 A / 3P / 18 kA, EZC250F3160 1.00 bh 1,773,796.00 1,773,796.00 0.003%
MCB 16 A / 1P / 6 kA, A9K27116 47.00 bh 104,967.00 4,933,449.00 0.007%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.000%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.005%
Current Transformer (CT) 200 / 5A, METSECT5CC020 3.00 bh 415,813.00 1,247,439.00 0.002%
Busbar tembaga 5 x 400 A 1.00 ls 709,924.00 709,924.00 0.001%
Wiring, aksesoris dan instalasi 1.00 ls 1,600,674.10 1,600,674.10 0.002%

32 Panel Kotrak Kontak Digital Laboratory (ARCHITECTURE) A


Box panel wall mounted, uk. 600 (H) x 500 (W) x 230 (D) mm 1.00 unit 2,180,481.00 2,180,481.00 0.003%
MCCB 40 A / 3P / 18 kA, EZC100N3040 1.00 bh 954,341.00 954,341.00 0.001%
MCB 16 A / 1P / 6 kA, A9K27116 12.00 bh 104,967.00 1,259,604.00 0.002%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.000%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.005%
Current Transformer (CT) 50 / 5A, METSECT5CC005 3.00 bh 395,529.00 1,186,587.00 0.002%
Busbar tembaga 5 x 100 A 1.00 ls 243,402.00 243,402.00 0.000%
Wiring, aksesoris dan instalasi 1.00 ls 961,692.80 961,692.80 0.001%

33 Panel Kotrak Kontak Digital Laboratory (ARCHITECTURE) B


Box panel wall mounted, uk. 600 (H) x 500 (W) x 230 (D) mm 1.00 unit 2,180,481.00 2,180,481.00 0.003%
MCCB 40 A / 3P / 18 kA, EZC100N3040 1.00 bh 954,341.00 954,341.00 0.001%
MCB 16 A / 1P / 6 kA, A9K27116 12.00 bh 104,967.00 1,259,604.00 0.002%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.000%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.005%
Current Transformer (CT) 50 / 5A, METSECT5CC005 3.00 bh 395,529.00 1,186,587.00 0.002%
Busbar tembaga 5 x 100 A 1.00 ls 243,402.00 243,402.00 0.000%
Wiring, aksesoris dan instalasi 1.00 ls 961,692.80 961,692.80 0.001%

34 Panel AC A Lantai 1
Box panel wall mounted, uk. 800 (H) x 600 (W) x 300 (D) mm 1.00 unit 2,281,898.00 2,281,898.00 0.003%
MCCB 25 A / 3P / 18 kA, EZC100N3025 1.00 bh 954,341.00 954,341.00 0.001%
MCB 10 A / 1P / 10 kA, A9F74110 40.00 bh 155,676.00 6,227,040.00 0.009%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.000%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.005%
Current Transformer (CT) 50 / 5A, METSECT5CC005 3.00 bh 395,529.00 1,186,587.00 0.002%
Busbar tembaga 5 x 100 A 1.00 ls 243,402.00 243,402.00 0.000%
Wiring, aksesoris dan instalasi 1.00 ls 1,468,578.10 1,468,578.10 0.002%

35 Panel AC B Lantai 1
Box panel wall mounted, uk. 800 (H) x 600 (W) x 230 (D) mm 1.00 unit 3,194,658.00 3,194,658.00 0.005%
MCCB 25 A / 3P / 18 kA, EZC100N3025 1.00 bh 954,341.00 954,341.00 0.001%
MCB 10 A / 1P / 10 kA, A9F74110 37.00 bh 155,676.00 5,760,012.00 0.008%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.000%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.005%
Current Transformer (CT) 50 / 5A, METSECT5CC005 3.00 bh 395,529.00 1,186,587.00 0.002%
Busbar tembaga 5 x 100 A 1.00 ls 243,402.00 243,402.00 0.000%
Wiring, aksesoris dan instalasi 1.00 ls 1,513,151.30 1,513,151.30 0.002%

36 Panel AC A Lantai 2
Box panel wall mounted, uk. 800 (H) x 600 (W) x 230 (D) mm 1.00 unit 3,194,658.00 3,194,658.00 0.005%
MCCB 25 A / 3P / 18 kA, EZC100N3025 1.00 bh 954,341.00 954,341.00 0.001%
MCB 10 A / 1P / 10 kA, A9F74110 42.00 bh 155,676.00 6,538,392.00 0.009%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.000%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%

Daftar Harga Upah dan Bahan 255


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.005%


Current Transformer (CT) 50 / 5A, METSECT5CC005 3.00 bh 395,529.00 1,186,587.00 0.002%
Busbar tembaga 5 x 100 A 1.00 ls 243,402.00 243,402.00 0.000%
Wiring, aksesoris dan instalasi 1.00 ls 1,590,989.30 1,590,989.30 0.002%

37 Panel AC B Lantai 2
Box panel wall mounted, uk. 800 (H) x 600 (W) x 230 (D) mm 1.00 unit 3,194,658.00 3,194,658.00 0.005%
MCCB 25 A / 3P / 18 kA, EZC100N3025 1.00 bh 954,341.00 954,341.00 0.001%
MCB 10 A / 1P / 10 kA, A9F74110 33.00 bh 155,676.00 5,137,308.00 0.007%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.000%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.005%
Current Transformer (CT) 50 / 5A, METSECT5CC005 3.00 bh 395,529.00 1,186,587.00 0.002%
Busbar tembaga 5 x 100 A 1.00 ls 243,402.00 243,402.00 0.000%
Wiring, aksesoris dan instalasi 1.00 ls 1,450,880.90 1,450,880.90 0.002%

38 Panel Pompa Water Recycle


Box panel wall mounted, uk. 600 (H) x 500 (W) x 230 (D) mm 1.00 unit 2,180,481.00 2,180,481.00 0.003%
MCCB 40 A / 3P / 18 kA, EZC100N3040 1.00 bh 954,341.00 954,341.00 0.001%
MCCB 25 A / 3P / 10 kA, EZC100F3025 4.00 bh 795,115.00 3,180,460.00 0.005%
MCB 10 A / 1P / 6 kA, A9K27110 2.00 bh 104,967.00 209,934.00 0.000%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.000%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.005%
Current Transformer (CT) 50 / 5A, METSECT5CC005 3.00 bh 395,529.00 1,186,587.00 0.002%
Busbar tembaga 5 x 100 A 1.00 ls 243,402.00 243,402.00 0.000%
Wiring, aksesoris dan instalasi 1.00 ls 1,174,771.80 1,174,771.80 0.002%

39 Panel AC A Lantai 3
Box panel wall mounted, uk. 800 (H) x 600 (W) x 230 (D) mm 1.00 unit 3,194,658.00 3,194,658.00 0.005%
MCCB 25 A / 3P / 18 kA, EZC100N3025 1.00 bh 954,341.00 954,341.00 0.001%
MCB 10 A / 1P / 10 kA, A9F74110 35.00 bh 155,676.00 5,448,660.00 0.008%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.000%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.005%
Current Transformer (CT) 50 / 5A, METSECT5CC005 3.00 bh 395,529.00 1,186,587.00 0.002%
Busbar tembaga 5 x 100 A 1.00 ls 243,402.00 243,402.00 0.000%
Wiring, aksesoris dan instalasi 1.00 ls 1,482,016.10 1,482,016.10 0.002%

40 Panel AC B Lantai 3
Box panel wall mounted, uk. 700 (H) x 500 (W) x 230 (D) mm 1.00 unit 2,180,481.00 2,180,481.00 0.003%
MCCB 25 A / 3P / 18 kA, EZC100N3025 1.00 bh 954,341.00 954,341.00 0.001%
MCB 10 A / 1P / 10 kA, A9F74110 31.00 bh 155,676.00 4,825,956.00 0.007%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.000%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.005%
Current Transformer (CT) 50 / 5A, METSECT5CC005 3.00 bh 395,529.00 1,186,587.00 0.002%
Busbar tembaga 5 x 100 A 1.00 ls 243,402.00 243,402.00 0.000%
Wiring, aksesoris dan instalasi 1.00 ls 1,318,328.00 1,318,328.00 0.002%

41 Panel AC Outdoor
Box panel wall mounted, uk. 1800 (H) x 700 (W) x 500 (D) mm 1.00 unit 8,620,505.00 8,620,505.00 0.012%
MCCB 250 - 630 A / 3P / 36 kA, LV432876 1.00 bh 12,203,592.00 12,203,592.00 0.018%
MCCB 160 A / 3P / 25 kA, EZC250N3160 3.00 bh 1,939,106.00 5,817,318.00 0.008%
MCCB 75 A / 3P / 25 kA, EZC100H3075 7.00 bh 1,212,956.00 8,490,692.00 0.012%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.000%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.005%
Current Transformer (CT) 600 / 5A, METSECT5MD060 3.00 bh 615,605.00 1,846,815.00 0.003%
Busbar tembaga 5 x 1000 A 1.00 ls 1,876,227.00 1,876,227.00 0.003%
Wiring, aksesoris dan instalasi 1.00 ls 4,264,766.20 4,264,766.20 0.006%

42 Panel Lantai Atap


Box panel wall mounted, uk. 700 (H) x 500 (W) x 230 (D) mm 1.00 unit 2,180,481.00 2,180,481.00 0.003%
MCCB 75 A / 3P / 18 kA, EZC100N3075 1.00 bh 1,042,574.00 1,042,574.00 0.001%
MCB 25 A / 3P / 10 kA, A9F74325 8.00 bh 636,396.00 5,091,168.00 0.007%
MCB 40 A / 3P / 15 kA, A9F84340 1.00 bh 1,191,151.00 1,191,151.00 0.002%
MCB 10 A / 3P / 10 kA, A9F74310 2.00 bh 592,786.00 1,185,572.00 0.002%
MCB 10 A / 1P / 6 kA, A9K27110 6.00 bh 104,967.00 629,802.00 0.001%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.000%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.005%
Current Transformer (CT) 75 / 5A, METSECT5CC008 3.00 bh 395,529.00 1,186,587.00 0.002%
Busbar tembaga 5 x 200 A 1.00 ls 243,402.00 243,402.00 0.000%
Wiring, aksesoris dan instalasi 1.00 ls 1,654,325.00 1,654,325.00 0.002%

43 Panel Penerangan Fasad


Box panel wall mounted, uk. 600 (H) x 500 (W) x 230 (D) mm 1.00 unit 2,180,481.00 2,180,481.00 0.003%
MCCB 25 A / 3P / 10 kA, EZC100F3025 1.00 bh 795,115.00 795,115.00 0.001%
MCB 6 A / 1P / 6 kA, A9K27106 11.00 bh 109,531.00 1,204,841.00 0.002%

Daftar Harga Upah dan Bahan 256


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.000%


Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.005%
Current Transformer (CT) 50 / 5A, METSECT5CC005 3.00 bh 395,529.00 1,186,587.00 0.002%
Busbar tembaga 5 x 100 A 1.00 ls 243,402.00 243,402.00 0.000%
Contactor LC1D09** 2.00 bh 300,196.00 600,392.00 0.001%
Time Switch Sul 181d 24hours/220V AC 2.00 bh 709,924.00 1,419,848.00 0.002%
Selector Switch AOM XA2ED33 2.00 bh 69,471.00 138,942.00 0.000%
Push Button ON-OFF XA2EA 4.00 bh 37,525.00 150,100.00 0.000%
Wiring, aksesoris dan instalasi 1.00 ls 1,171,222.10 1,171,222.10 0.002%

B PEKERJAAN PEMASANGAN KABEL FEEDER


PEMASANGAN KABEL FEEDER
1 Penarikan kabel dari panel MDP A ke:
-Panel Daya Penerangan A Lantai 1, NYY 4 x 6 mm² + BCC 6 mm² 3.00 m1 137,150.00 411,450.00 0.001%
-Panel Daya Penerangan A Lantai 2, NYY 4 x 6 mm² + BCC 6 mm² 9.00 m1 137,150.00 1,234,350.00 0.002%
-Panel Daya Penerangan A Lantai 3, NYY 4 x 6 mm² + BCC 6 mm² 15.00 m1 137,150.00 2,057,250.00 0.003%
-Panel Daya Kotak Kontak A Lantai 1, NYY 4 x 95 mm² + BCC 50 mm² 3.00 m1 1,019,750.00 3,059,250.00 0.004%
-Panel Daya Kotak Kontak A Lantai 2, NYY 4 x 16 mm² + BCC 16 mm² 9.00 m1 256,400.00 2,307,600.00 0.003%
-Panel Daya Kotak Kontak A1 Lantai 3, NYY 4 x 120 mm² + BCC 50 mm² 15.00 m1 1,229,600.00 18,444,000.00 0.027%
-Panel Daya Kotak Kontak A2 Lantai 3, NYY 4 x 95 mm² + BCC 50 mm² 15.00 m1 1,019,750.00 15,296,250.00 0.022%
-Panel Digital Laboratory (MULTI), NYY 4 x 25 mm² + BCC 25 mm² 23.00 m1 359,250.00 8,262,750.00 0.012%
-Panel Daya Kotak Kontak 3 phase, NYY 4 x 25 mm² + BCC 25 mm² 3.00 m1 359,250.00 1,077,750.00 0.002%
-Panel Digital Laboratory A, NYY 4 x 25 mm² + BCC 25 mm² 58.00 m1 359,250.00 20,836,500.00 0.030%
-Panel Digital Laboratory B, NYY 4 x 25 mm² + BCC 25 mm² 51.00 m1 359,250.00 18,321,750.00 0.026%
-Panel Digital Laboratory C, NYY 4 x 25 mm² + BCC 25 mm² 42.00 m1 359,250.00 15,088,500.00 0.022%
-Panel Digital Laboratory D, NYY 4 x 25 mm² + BCC 25 mm² 34.00 m1 359,250.00 12,214,500.00 0.018%
-Panel Digital Laboratory E, NYY 4 x 25 mm² + BCC 25 mm² 25.00 m1 359,250.00 8,981,250.00 0.013%
-Panel Digital Laboratory F, NYY 4 x 25 mm² + BCC 25 mm² 68.00 m1 359,250.00 24,429,000.00 0.035%
-Panel Digital Laboratory G, NYY 4 x 25 mm² + BCC 25 mm² 60.00 m1 359,250.00 21,555,000.00 0.031%
-Panel Digital Laboratory H, NYY 4 x 25 mm² + BCC 25 mm² 51.00 m1 359,250.00 18,321,750.00 0.026%
-Panel Digital Laboratory I, NYY 4 x 25 mm² + BCC 25 mm² 43.00 m1 359,250.00 15,447,750.00 0.022%
-Panel Digital Laboratory J, NYY 4 x 25 mm² + BCC 25 mm² 35.00 m1 359,250.00 12,573,750.00 0.018%
-Panel Digital Laboratory K, NYY 4 x 25 mm² + BCC 25 mm² 27.00 m1 359,250.00 9,699,750.00 0.014%
-Panel AC A Lantai 1, NYY 4 x 6 mm² + BCC 6 mm² 3.00 m1 137,150.00 411,450.00 0.001%
-Panel AC A Lantai 2, NYY 4 x 6 mm² + BCC 6 mm² 9.00 m1 137,150.00 1,234,350.00 0.002%
-Panel AC A Lantai 3, NYY 4 x 6 mm² + BCC 6 mm² 15.00 m1 137,150.00 2,057,250.00 0.003%

2 Penarikan kabel dari panel MDP B ke:


-Panel Daya Penerangan B Lantai 1, NYY 4 x 6 mm² + BCC 6 mm² 3.00 m1 137,150.00 411,450.00 0.001%
-Panel Daya Penerangan B Lantai 2, NYY 4 x 6 mm² + BCC 6 mm² 9.00 m1 137,150.00 1,234,350.00 0.002%
-Panel Daya Penerangan B Lantai 3, NYY 4 x 6 mm² + BCC 6 mm² 15.00 m1 137,150.00 2,057,250.00 0.003%
-Panel Daya Kotak Kontak B Lantai 1, NYY 4 x 35 mm² + BCC 35 mm² 3.00 m1 465,400.00 1,396,200.00 0.002%
-Panel Daya Kotak Kontak B Lantai 2, NYY 4 x 70 mm² + BCC 35 mm² 9.00 m1 764,200.00 6,877,800.00 0.010%
-Panel Daya Kotak Kontak B Lantai 3, NYY 4 x 120 mm² + BCC 50 mm² 15.00 m1 1,229,600.00 18,444,000.00 0.027%
-Panel Digital Laboratory L, NYY 4 x 25 mm² + BCC 25 mm² 73.00 m1 359,250.00 26,225,250.00 0.038%
-Panel Digital Laboratory M, NYY 4 x 25 mm² + BCC 25 mm² 65.00 m1 359,250.00 23,351,250.00 0.034%
-Panel Class Lab Room N, NYY 4 x 25 mm² + BCC 25 mm² 57.00 m1 359,250.00 20,477,250.00 0.029%
-Panel Digital Laboratory (Architecture) A, NYY 4 x 16 mm² + BCC 16 mm² 49.00 m1 256,400.00 12,563,600.00 0.018%
-Panel Digital Laboratory (Architecture) B, NYY 4 x 16 mm² + BCC 16 mm² 38.00 m1 256,400.00 9,743,200.00 0.014%
-Panel AC B Lantai 1, NYY 4 x 6 mm² + BCC 6 mm² 3.00 m1 137,150.00 411,450.00 0.001%
-Panel AC B Lantai 2, NYY 4 x 6 mm² + BCC 6 mm² 9.00 m1 137,150.00 1,234,350.00 0.002%
-Panel AC B Lantai 3, NYY 4 x 6 mm² + BCC 6 mm² 15.00 m1 137,150.00 2,057,250.00 0.003%
-Panel AC Outdoor, NYY 8 x (1 x 150) mm² + BCC 150 mm² 59.25 m1 3,050,150.00 180,721,387.50 0.260%
-Panel Daya Lantai Atap, NYY 4 x 25 mm² + BCC 25 mm² 59.25 m1 359,250.00 21,285,562.50 0.031%
-Panel Daya Pompa Water Recycle, NYY 4 x 10 mm² + BCC 10 mm² 3.00 m1 178,750.00 536,250.00 0.001%
-Panel Penerangan Fasade, NYY 4 x 4 mm² + BCC 4 mm² 3.00 m1 111,600.00 334,800.00 0.000%

3 Penarikan panel daya lantai atap ke panel kontrol lift


Kabel FRC 4 x 10 mm2 + BCC 10 mm2 18.00 m1 260,350.00 4,686,300.00 0.007%

C PEKERJAAN INSTALASI TITIK LAMPU DAN KOTAK KONTAK


Catatan :
Pekerjaan ini sudah termasuk material pendukung dan terpasang rapi
LANTAI 1
1 Instalasi titik lampu dengan 2 x 2.5 mm² kabel NYM dalam ∅ 20mm pipa conduit 417.00 ttk 406,500.00 169,510,500.00 0.244%
2 Instalasi kotak kotak dengan 3 x 2.5 mm² kabel NYM dalam ∅ 20mm pipa conduit 430.00 ttk 639,150.00 274,834,500.00 0.395%
3 Instalasi kotak kotak dengan kabel NYM 4 x 4 mm² dalam ∅ 20mm pipa conduit 7.00 ttk 1,086,750.00 7,607,250.00 0.011%
4 Pemasangan exhaust fan dengan 2 x 2.5 mm² kabel NYM dalam ∅ 20mm pipa conduit 17.00 ttk 282,150.00 4,796,550.00 0.007%
5 Exhaust Fan Sirocco 10" 180 CMH 19 W 17.00 bh 937,100.00 15,930,700.00 0.023%
6 LED Panel 600 x 600 mm 43 W 6500 K 147.00 bh 849,200.00 124,832,400.00 0.180%
7 Downlight Slim Inbow 12 W 6000 K 138.00 bh 256,000.00 35,328,000.00 0.051%
8 Downlight Slim Inbow 6 W 6000 K 125.00 bh 168,000.00 21,000,000.00 0.030%
9 LED Strip 3528 4.8 W/m 3000 K panjang 22700 mm 1.00 bh 4,455,820.83 4,455,820.83 0.006%
10 LED Strip 3528 4.8 W/m 3000 K panjang 2400 mm 4.00 bh 471,100.00 1,884,400.00 0.003%
11 LED Strip 3528 4.8 W/m 3000 K panjang 1050 mm 2.00 bh 206,106.25 412,212.50 0.001%
12 Saklar tunggal 40.00 bh 62,850.00 2,514,000.00 0.004%
13 Saklar ganda 55.00 bh 88,250.00 4,853,750.00 0.007%
14 Saklar tukar tunggal 3.00 bh 67,300.00 201,900.00 0.000%
15 Saklar tukar ganda 4.00 bh 99,800.00 399,200.00 0.001%
16 Kotak kontak lantai 200 W 3 Phase 6000 w 7.00 bh 250,800.00 1,755,600.00 0.003%
17 Kotak kontak lantai 200 W 214.00 bh 517,250.00 110,691,500.00 0.159%
18 Kotak kontak lantai 200 W + outlet LAN RJ-45 72.00 bh 628,100.00 45,223,200.00 0.065%
19 Kotak kontak dinding, tunggal, 200 W 119.00 bh 56,200.00 6,687,800.00 0.010%

Daftar Harga Upah dan Bahan 257


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

20 Kotak kontak outbow 4 lubang 800 W 25.00 bh 366,800.00 9,170,000.00 0.013%


21 Exhaust pipe Ø 4" 68.00 m1 173,700.00 11,811,600.00 0.017%
22 Fresh air grill 200 x 200 mm 5.00 bh 242,000.00 1,210,000.00 0.002%

LANTAI 2
1 Instalasi titik lampu dengan 2 x 2.5 mm² kabel NYM dalam ∅ 20mm pipa conduit 307.00 ttk 406,500.00 124,795,500.00 0.180%
2 Instalasi kotak kotak dengan 3 x 2.5 mm² kabel NYM dalam ∅ 20mm pipa conduit 695.00 ttk 639,150.00 444,209,250.00 0.639%
3 Pemasangan exhaust fan dengan 2 x 2.5 mm² kabel NYM dalam ∅ 20mm pipa conduit 15.00 ttk 282,150.00 4,232,250.00 0.006%
4 Exhaust Fan Sirocco 10" 180 CMH 19 W 15.00 bh 937,100.00 14,056,500.00 0.020%
5 LED Panel 600 x 600 mm 43 W 6500 K 193.00 bh 849,200.00 163,895,600.00 0.236%
6 Downlight Slim Inbow 12 W 6000 K 74.00 bh 256,000.00 18,944,000.00 0.027%
7 Downlight Slim Inbow 6 W 6000 K 32.00 bh 168,000.00 5,376,000.00 0.008%
8 Downlight Slim Outbow 12 W 6000 K 3.00 bh 216,600.00 649,800.00 0.001%
9 LED Strip 3528 4.8 W/m 3000 K panjang 2400 mm 4.00 bh 471,100.00 1,884,400.00 0.003%
10 LED Strip 3528 4.8 W/m 3000 K panjang 19500 mm 1.00 bh 3,827,687.50 3,827,687.50 0.006%
10 Saklar tunggal 10.00 bh 62,850.00 628,500.00 0.001%
11 Saklar ganda 52.00 bh 88,250.00 4,589,000.00 0.007%
12 Saklar tukar ganda 8.00 bh 99,800.00 798,400.00 0.001%
13 Kotak kontak lantai 200 W 54.00 bh 517,250.00 27,931,500.00 0.040%
14 Kotak kontak lantai 200 W + outlet LAN RJ-45 24.00 bh 628,100.00 15,074,400.00 0.022%
15 Kotak kontak dinding, tunggal, 200 W 353.00 bh 56,200.00 19,838,600.00 0.029%
16 Kotak kontak outbow 4 lubang 800 W 264.00 bh 366,800.00 96,835,200.00 0.139%
17 Exhaust pipe Ø 4" 60.00 m1 173,700.00 10,422,000.00 0.015%
18 Fresh air grill 200 x 200 mm 4.00 bh 242,000.00 968,000.00 0.001%

LANTAI 3
1 Instalasi titik lampu dengan 2 x 2.5 mm² kabel NYM dalam ∅ 20mm pipa conduit 292.00 ttk 406,500.00 118,698,000.00 0.171%
2 Instalasi kotak kotak dengan 3 x 2.5 mm² kabel NYM dalam ∅ 20mm pipa conduit 904.00 ttk 639,150.00 577,791,600.00 0.831%
3 Pemasangan exhaust fan dengan 2 x 2.5 mm² kabel NYM dalam ∅ 20mm pipa conduit 15.00 ttk 282,150.00 4,232,250.00 0.006%
4 Exhaust Fan Sirocco 10" 180 CMH 19 W 15.00 bh 937,100.00 14,056,500.00 0.020%
5 LED Panel 600 x 600 mm 43 W 6500 K 198.00 bh 849,200.00 168,141,600.00 0.242%
6 Downlight Slim Inbow 12 W 6000 K 56.00 bh 256,000.00 14,336,000.00 0.021%
7 Downlight Slim Inbow 6 W 6000 K 32.00 bh 168,000.00 5,376,000.00 0.008%
8 Downlight Slim Outbow 12 W 6000 K 2.00 bh 216,600.00 433,200.00 0.001%
9 LED Strip 3528 4.8 W/m 3000 K panjang 2400 mm 4.00 bh 471,100.00 1,884,400.00 0.003%
10 Saklar tunggal 13.00 bh 62,850.00 817,050.00 0.001%
11 Saklar ganda 58.00 bh 88,250.00 5,118,500.00 0.007%
12 Saklar tukar ganda 8.00 bh 99,800.00 798,400.00 0.001%
13 Kotak kontak lantai 200 W 34.00 bh 517,250.00 17,586,500.00 0.025%
14 Kotak kontak lantai 200 W + outlet LAN RJ-45 341.00 bh 628,100.00 214,182,100.00 0.308%
15 Kotak kontak dinding, tunggal, 200 W 497.00 bh 56,200.00 27,931,400.00 0.040%
16 Kotak kontak outbow 4 lubang 800 W 32.00 bh 366,800.00 11,737,600.00 0.017%
17 Exhaust pipe Ø 4" 60.00 m1 173,700.00 10,422,000.00 0.015%
18 Fresh air grill 200 x 200 mm 4.00 bh 242,000.00 968,000.00 0.001%

LANTAI ATAP
1 Instalasi titik lampu dengan 2 x 2.5 mm² kabel NYM dalam ∅ 20mm pipa conduit 24.00 ttk 406,500.00 9,756,000.00 0.014%
2 Instalasi kotak kotak dengan 3 x 2.5 mm² kabel NYM dalam ∅ 20mm pipa conduit 6.00 ttk 639,150.00 3,834,900.00 0.006%
3 Downlight Slim Outbow 12 W 6000 K 24.00 bh 216,600.00 5,198,400.00 0.007%
4 Saklar tunggal 1.00 bh 62,850.00 62,850.00 0.000%
5 Saklar ganda 5.00 bh 88,250.00 441,250.00 0.001%
6 Saklar tukar tunggal 2.00 bh 67,300.00 134,600.00 0.000%
7 Kotak kontak dinding, tunggal, 200 W 6.00 bh 56,200.00 337,200.00 0.000%

Testing commisioning 1.00 lot 2,535,443.00 2,535,443.00 0.004%

D PEKERJAAN TELEPON
Catatan :
Pekerjaan ini sudah termasuk material pendukung dan terpasang rapi
LANTAI 1
1 Instalasi telepon dengan kabel UTP cat.6 40.00 ttk 394,200.00 15,768,000.00 0.023%
2 Outlet telepon RJ-45 40.00 ttk 273,650.00 10,946,000.00 0.016%

LANTAI 2
1 Instalasi telepon dengan kabel UTP cat.6 38.00 ttk 394,200.00 14,979,600.00 0.022%
2 Outlet telepon RJ-45 38.00 ttk 273,650.00 10,398,700.00 0.015%

LANTAI 3
1 Instalasi telepon dengan kabel UTP cat.6 49.00 ttk 394,200.00 19,315,800.00 0.028%
2 Outlet telepon RJ-45 49.00 ttk 273,650.00 13,408,850.00 0.019%

Testing commisioning 1.00 lot 2,535,443.00 2,535,443.00 0.004%

E PEKERJAAN INSTALASI LAN


Catatan :
Pekerjaan ini sudah termasuk material pendukung dan terpasang rapi
KABEL FEEDER
1 Penarikan kabel fiber optic gedung data center, meliputi :
-Kabel fiber optic single mode 24 core 66.00 m1 96,400.00 6,362,400.00 0.009%
-Modul transceiver SFP singlemode - 10GBASE-LR, SFP+ 2.00 bh 12,740,500.00 25,481,000.00 0.037%

2 Jalur penarikan kabel fiber optic, meliputi :


- Galian kabel, sedalam 1 meter 9.80 m3 97,600.00 956,480.00 0.001%
- Urugan pasir bawah galian tebal 100 mm 1.40 m3 355,300.00 497,420.00 0.001%
- Buis beton U Ø 300 mm 35.00 m1 222,946.87 7,803,140.33 0.011%
- Patok penanda kabel, uk. 100x100x300 mm (beton camp. 1 pc : 3ps : 5 kr) 3.00 bh 15,213.00 45,639.00 0.000%

Daftar Harga Upah dan Bahan 258


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

- Urugan tanah kembali bekas galian + pemadatan 8.36 m3 73,700.00 616,132.00 0.001%

Penarikan kabel fiber optic multi mode 12 core dari ruang server menuju :
1 Ruang server ke Lantai 1 239.40 m1 79,150.00 18,948,510.00 0.027%
2 Ruang server ke Lantai 2 360.00 m1 79,150.00 28,494,000.00 0.041%
3 Ruang server ke Lantai 3 554.40 m1 79,150.00 43,880,760.00 0.063%

LANTAI 1
1 Instalasi LAN dengan kabel UTP cat.6 214.00 ttk 394,200.00 84,358,800.00 0.121%
2 Outlet LAN 214.00 bh 273,650.00 58,561,100.00 0.084%

LANTAI 2
1 Instalasi LAN dengan kabel UTP cat.6 676.00 ttk 394,200.00 266,479,200.00 0.383%
2 Outlet LAN 676.00 bh 273,650.00 184,987,400.00 0.266%

LANTAI 3
1 Instalasi LAN dengan kabel UTP cat.6 980.00 ttk 394,200.00 386,316,000.00 0.556%
2 Outlet LAN 980.00 bh 273,650.00 268,177,000.00 0.386%

Testing commisioning 1.00 lot 2,535,443.00 2,535,443.00 0.004%

F PEKERJAAN CCTV
Catatan :
Pekerjaan ini sudah termasuk material pendukung dan terpasang rapi
LANTAI 1
1 Instalasi CCTV dengan kabel UTP cat.6 10.00 ttk 322,050.00 3,220,500.00 0.005%

LANTAI 2
1 Instalasi CCTV dengan kabel UTP cat.6 7.00 ttk 322,050.00 2,254,350.00 0.003%

LANTAI 3
1 Instalasi CCTV dengan kabel UTP cat.6 7.00 ttk 322,050.00 2,254,350.00 0.003%

Testing commisioning 1.00 lot 2,535,443.00 2,535,443.00 0.004%

G PEKERJAAN TATA SUARA


Catatan :
Pekerjaan ini sudah termasuk material pendukung dan terpasang rapi
PERALATAN UTAMA
1 Testing and Commissioning 1.00 lot 2,535,443.00 2,535,443.00 0.004%

KABEL FEEDER
Penarikan kabel NYMHY 3 x 15 mm² dari:
1 15 Zone speaker selector system ke sound terminal box di Lantai 1 6.00 m1 48,500.00 291,000.00 0.000%
2 15 Zone speaker selector system ke sound terminal box di Lantai 2 12.00 m1 48,500.00 582,000.00 0.001%
3 15 Zone speaker selector system ke sound terminal box di Lantai 3 18.00 m1 48,500.00 873,000.00 0.001%

LANTAI 1
NYMHY 3 x 1,5mm dalam PVC AW Conduit 20mm
1 Instalasi speaker NYMHY 3x1.5 mm2 115.00 ttk 347,750.00 39,991,250.00 0.058%
2 Attenuator NYMHY 3x1.5 mm² Installation 41.00 ttk 347,750.00 14,257,750.00 0.021%
3 Sound terminal box 1.00 bh 862,900.00 862,900.00 0.001%
4 Attenuator 41.00 bh 253,050.00 10,375,050.00 0.015%

LANTAI 2
NYMHY 3 x 1,5mm dalam PVC AW Conduit 20mm
1 Instalasi speaker NYMHY 3x1.5 mm2 107.00 ttk 347,750.00 37,209,250.00 0.054%
2 Attenuator NYMHY 3x1.5 mm² Installation 37.00 ttk 347,750.00 12,866,750.00 0.019%
3 Sound terminal box 1.00 bh 862,900.00 862,900.00 0.001%
4 Attenuator 37.00 bh 253,050.00 9,362,850.00 0.013%

LANTAI 3
NYMHY 3 x 1,5mm dalam PVC AW Conduit 20mm
1 Instalasi speaker NYMHY 3x1.5 mm2 131.00 ttk 347,750.00 45,555,250.00 0.066%
2 Attenuator NYMHY 3x1.5 mm² Installation 50.00 ttk 347,750.00 17,387,500.00 0.025%
3 Sound terminal box 1.00 bh 862,900.00 862,900.00 0.001%
4 Attenuator 50.00 bh 253,050.00 12,652,500.00 0.018%

H PEKERJAAN PROJEKTOR DAN INSTALASI MONITOR DISPLAY


Catatan :
Pekerjaan ini sudah termasuk material pendukung dan terpasang rapi
LANTAI 1
1 Instalasi projector, kabel HDMI 12.00 ttk 756,779.00 9,081,348.00 0.013%
2 Projector Bracket 12.00 bh 1,867,750.00 22,413,000.00 0.032%
3 Instalasi kotak kontak, kabel NYM 3x2.5 mm² 12.00 ttk 639,150.00 7,669,800.00 0.011%
4 Kotak kontak 12.00 bh 56,200.00 674,400.00 0.001%

LANTAI 2
1 Instalasi projector, kabel HDMI 27.00 ttk 756,779.00 20,433,033.00 0.029%
2 Projector Bracket 27.00 bh 1,867,750.00 50,429,250.00 0.073%
3 Instalasi kotak kontak, kabel NYM 3x2.5 mm² 27.00 ttk 639,150.00 17,257,050.00 0.025%
4 Kotak kontak 27.00 bh 56,200.00 1,517,400.00 0.002%

LANTAI 3
1 Instalasi projector, kabel HDMI 5.00 ttk 756,779.00 3,783,895.00 0.005%
2 Projector Bracket 5.00 bh 1,867,750.00 9,338,750.00 0.013%

Daftar Harga Upah dan Bahan 259


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

3 Instalasi kotak kontak, kabel NYM 3x2.5 mm² 5.00 ttk 639,150.00 3,195,750.00 0.005%
4 Kotak kontak 5.00 bh 56,200.00 281,000.00 0.000%

Testing commisioning 1.00 lot 2,535,443.00 2,535,443.00 0.004%

I PEKERJAAN KABEL TRAY


Catatan :
Pekerjaan ini sudah termasuk material pendukung dan terpasang rapi
LANTAI 1
1 Cable Tray 400 x 100 mm 192.00 m1 420,450.00 80,726,400.00 0.116%
2 Cable Tray 300 x 100 mm 182.00 m1 371,850.00 67,676,700.00 0.097%
3 Elbow tray 400 x 100 mm 4.00 bh 471,250.00 1,885,000.00 0.003%
4 Elbow tray 300 x 100 mm 4.00 bh 441,550.00 1,766,200.00 0.003%
5 Tee tray 400 x 100 mm 3.00 bh 507,250.00 1,521,750.00 0.002%
6 Tee tray 300 x 100 mm 3.00 bh 486,550.00 1,459,650.00 0.002%
7 Ladder cable 400 x 100 mm 35.00 m1 317,000.00 11,095,000.00 0.016%
8 Ladder cable 300 x 100 mm 35.00 m1 307,100.00 10,748,500.00 0.015%

LANTAI 2
1 Cable Tray 400 x 100 mm 182.00 m1 420,450.00 76,521,900.00 0.110%
2 Cable Tray 300 x 100 mm 182.00 m1 371,850.00 67,676,700.00 0.097%
3 Elbow tray 400 x 100 mm 4.00 bh 471,250.00 1,885,000.00 0.003%
4 Elbow tray 300 x 100 mm 4.00 bh 441,550.00 1,766,200.00 0.003%
5 Tee tray 400 x 100 mm 3.00 bh 507,250.00 1,521,750.00 0.002%
6 Tee tray 300 x 100 mm 3.00 bh 486,550.00 1,459,650.00 0.002%
7 Ladder cable 400 x 100 mm 35.00 m1 317,000.00 11,095,000.00 0.016%
8 Ladder cable 300 x 100 mm 35.00 m1 307,100.00 10,748,500.00 0.015%

LANTAI 3
1 Cable Tray 400 x 100 mm 182.00 m1 420,450.00 76,521,900.00 0.110%
2 Cable Tray 300 x 100 mm 182.00 m1 371,850.00 67,676,700.00 0.097%
3 Elbow tray 400 x 100 mm 4.00 bh 471,250.00 1,885,000.00 0.003%
4 Elbow tray 300 x 100 mm 4.00 bh 441,550.00 1,766,200.00 0.003%
5 Tee tray 400 x 100 mm 3.00 bh 507,250.00 1,521,750.00 0.002%
6 Tee tray 300 x 100 mm 3.00 bh 486,550.00 1,459,650.00 0.002%
7 Ladder cable 400 x 100 mm 35.00 m1 317,000.00 11,095,000.00 0.016%
8 Ladder cable 300 x 100 mm 35.00 m1 307,100.00 10,748,500.00 0.015%

J PEKERJAAN FIRE ALARM


Catatan :
Pekerjaan ini sudah termasuk material pendukung dan terpasang rapi
LANTAI 1
KABEL FEEDER
Penarikan kabel dari master control fire alarm (MCFA) menuju :
1 Power amplifier tata suara, kabel FRC 4 x 4 mm² 3.00 m1 121,850.00 365,550.00 0.001%
2 Alarm gong, kabel FRC 4 x 4 mm² 140.00 m1 121,850.00 17,059,000.00 0.025%
3 LMVDP, kabel FRC 4 x 4 mm² 154.00 m1 121,850.00 18,764,900.00 0.027%
Peralatan fire alarm
1 Terminal Box 3.00 unit 1,263,486.90 3,790,460.70 0.005%
Testing and Commissioning 1.00 lot 2,535,443.00 2,535,443.00 0.004%

Pekerjaan instalasi fire alarm


1 Pekerjaan Pemasangan MCFA 1.00 ttk 3,645,260.22 3,645,260.22 0.005%
Material : AWG 16 TSP, FRC 3x2.5mm2 dalam PVC Conduit
2 Pengkabelan dan pemasangan detector dan call point 134.00 ttk 462,075.08 61,918,060.72 0.089%
Material : AWG 16 TSP in PVC AW Conduit,
3 Pengkabelan ke Multitone, Sign Lamp, Bell, Pressure Switch dan Flow Switch 16.00 ttk 579,198.45 9,267,175.20 0.013%
Material : NYA 2x1.5mm2 in PVC AW Conduit,
4 Pengkabelan dan Pemasangan Terminal Box berikut dengan module 1.00 ttk 564,758.18 564,758.18 0.001%
Material : AWG 16 TSP, NYA 2x1.5mm2 dalam PVC Conduit
5 Pekerjaan Interlock ke Lift 1.00 ttk 1,025,229.79 1,025,229.79 0.001%
Material : Contactor, NYA 2x1.5mm2 dalam PVC Conduit, berikut hanger

LANTAI 2
Peralatan fire alarm
1 Terminal Box 3.00 unit 1,263,486.90 3,790,460.70 0.005%

Pekerjaan instalasi fire alarm


1 Pengkabelan dan pemasangan detector dan call point 112.00 ttk 462,075.08 51,752,408.96 0.074%
Material : AWG 16 TSP in PVC AW Conduit,
2 Pengkabelan ke Multitone, Sign Lamp, Bell, Pressure Switch dan Flow Switch 28.00 ttk 579,198.45 16,217,556.60 0.023%
Material : NYA 2x1.5mm2 in PVC AW Conduit,
3 Pengkabelan dan Pemasangan Terminal Box berikut dengan module 1.00 ttk 564,758.18 564,758.18 0.001%
Material : AWG 16 TSP, NYA 2x1.5mm2 dalam PVC Conduit

LANTAI 3
Peralatan fire alarm
1 Terminal Box 1.00 unit 1,263,486.90 1,263,486.90 0.002%

Pekerjaan instalasi fire alarm


1 Pengkabelan dan pemasangan detector dan call point 115.00 ttk 462,075.08 53,138,634.20 0.076%
Material : AWG 16 TSP in PVC AW Conduit,
2 Pengkabelan ke Multitone, Sign Lamp, Bell, Pressure Switch dan Flow Switch 14.00 ttk 579,198.45 8,108,778.30 0.012%
Material : NYA 2x1.5mm2 in PVC AW Conduit,
3 Pengkabelan dan Pemasangan Terminal Box berikut dengan module 1.00 ttk 564,758.18 564,758.18 0.001%
Material : AWG 16 TSP, NYA 2x1.5mm2 dalam PVC Conduit

Daftar Harga Upah dan Bahan 260


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

K PEKERJAAN PENANGKAL PETIR


Catatan :
Pekerjaan ini sudah termasuk material pendukung dan terpasang rapi
1 Air terminal Kurn R-150 Early Streamer Emmission (ESE) technology 2.00 unit 10,230,450.00 20,460,900.00 0.029%
2 Connecting Sleeve 2.00 bh 465,500.00 931,000.00 0.001%
3 Down conductor - Kabel NYY 1x70mm², dengan pipa PVC Ø 2" 206.00 m1 187,750.00 38,676,500.00 0.056%
4 Bare cooper Conductor 70 mm² - penghubung antar Bak Grounding 262.00 m1 184,250.00 48,273,500.00 0.069%
5 Grounding rod Ø 5/8 lengkap dengan driving stud, clamp, coupler dan drill head 1.00 set 1,521,266.00 1,521,266.00 0.002%
6 Pembuatan bak kontrol grounding 70x70x65 cm 4.00 unit 862,050.00 3,448,200.00 0.005%
7 Biaya instalasi dan material bantu penangkal petir 1.00 lot 1,521,266.00 1,521,266.00 0.002%
8 Sertifikasi penangkal petir dari Depnaker 2.00 unit 5,070,885.00 10,141,770.00 0.015%

BIAYA PEKERJAAN ELEKTRIKAL 7,286,818,928.00


V PEKERJAAN MEKANIKAL
A PEKERJAAN INSTALASI AIR BERSIH, BEKAS, KOTOR, HUJAN DAN PERALATAN SANITER
INSTALASI AIR BERSIH
Peralatan utama:
1 Pompa transfer dari GWT gedung ke rooftank :
Pompa transfer 4.00 unit 18,144,350.00 72,577,400.00 0.104%
Total head : 40 mm
Debit : 100 liter/menit
- Panel kontrol pompa transfer 1.00 unit 13,043,100.00 13,043,100.00 0.019%
- Kabel instalasi pompa transfer NYM 3 x 2.5 mm 52.00 m1 66,750.00 3,471,000.00 0.005%
- Kabel instalasi power pompa transfer NYY 4 x 6 mm2 + BCC 6 mm2 24.00 m1 137,150.00 3,291,600.00 0.005%
2 Pompa booster :
Pompa booster (terdiri dari 2 pompa) 2.00 pkt 125,924,100.00 251,848,200.00 0.362%
- Total head : 30 m
- Debit : 2 x170 liter/menit
- Termasuk kontrol panel + aksesoris
- Kabel instalasi pompa transfer NYM 3 x 2.5 mm 24.00 m1 66,750.00 1,602,000.00 0.002%
- Kabel instalasi power pompa transfer NYY 4 x 4 mm2 + BCC 4 mm2 32.00 m1 111,600.00 3,571,200.00 0.005%
3 Rooftank air bersih lantai atap
Rooftank kap 2000 L 6.00 unit 10,044,700.00 60,268,200.00 0.087%
Water level control (otomatis) 2.00 unit 184,500.00 369,000.00 0.001%
Instalasi wlc kabel NYM 3 x 2.5 mm 228.00 m1 66,750.00 15,219,000.00 0.022%
Rabat beton bawah rooftank, 1pc : 3ps : 5kr 3.07 m3 942,350.00 2,894,899.20 0.004%
4 Tes Commisioning 1.00 lot 2,535,443.00 2,535,443.00 0.004%

Instalasi Pipa Air Bersih dan Accecories termasuk galian, bobokan, material bantu :
Site Development
1 Pipa GIP Ø 1-1/2" (distribusi dari GWT gedung ke rooftank) 378.00 m1 175,791.16 66,449,059.24 0.096%
2 Pipa header PVC AW Ø 2" 8.00 m1 63,350.00 506,800.00 0.001%
3 Gate valve 1-1/2" 2.00 bh 587,850.00 1,175,700.00 0.002%
4 Gate valve 1-1/4" 4.00 bh 469,900.00 1,879,600.00 0.003%
Material bantu (hanger, klem, support, dll) 1.00 lot 10,043,378.89 10,043,378.89 0.014%

Shaft (Pipa Riser & Distribusi)


1 Pipa PVC AW Ø 1-1/4" (riser) dari lantai 3 ke lantai atap 12.00 m1 50,100.00 601,200.00 0.001%
2 Pipa PVC AW Ø 1-1/4" (riser) dari lantai 2 ke lantai 3 12.00 m1 50,100.00 601,200.00 0.001%
3 Pipa PVC AW Ø 1-1/4" (riser) dari lantai 2 ke lantai 1 12.00 m1 50,100.00 601,200.00 0.001%
Material bantu (hanger, klem, support, dll) 1.00 lot 270,540.00 270,540.00 0.000%

Lantai 1
1 Instalasi Pipa Air Bersih (PVC)
Pipa PVC AW Ø 1" 12.00 m1 40,800.00 489,600.00 0.001%
Pipa PVC AW Ø 1-1/4" 4.00 m1 50,100.00 200,400.00 0.000%
Pipa PVC AW Ø 3/4" 144.00 m1 28,400.00 4,089,600.00 0.006%
Pipa PVC AW Ø 1/2" 168.00 m1 24,800.00 4,166,400.00 0.006%
2 Gate valve
Gate valve Ø 1" 2.00 bh 342,700.00 685,400.00 0.001%
Material bantu (hanger, klem, support, dll) 1.00 lot 1,341,900.00 1,341,900.00 0.002%

Lantai 2
1 Instalasi Pipa Air Bersih (PVC)
Pipa PVC AW Ø 1-1/4" 4.00 m1 50,100.00 200,400.00 0.000%
Pipa PVC AW Ø 1" 12.00 m1 40,800.00 489,600.00 0.001%
Pipa PVC AW Ø 3/4" 48.00 m1 28,400.00 1,363,200.00 0.002%
Pipa PVC AW Ø 1/2" 116.00 m1 24,800.00 2,876,800.00 0.004%
2 Gate valve
Gate valve Ø 1" 2.00 bh 342,700.00 685,400.00 0.001%
Material bantu (hanger, klem, support, dll) 1.00 lot 739,500.00 739,500.00 0.001%

Lantai 3
1 Instalasi Pipa Air Bersih (PVC)
Pipa PVC AW Ø 1-1/4" 4.00 m1 50,100.00 200,400.00 0.000%
Pipa PVC AW Ø 1" 12.00 m1 40,800.00 489,600.00 0.001%
Pipa PVC AW Ø 3/4" 48.00 m1 28,400.00 1,363,200.00 0.002%
Pipa PVC AW Ø 1/2" 116.00 m1 24,800.00 2,876,800.00 0.004%
2 Gate valve
Gate valve Ø 1" 2.00 bh 342,700.00 685,400.00 0.001%
Material bantu (hanger, klem, support, dll) 1.00 lot 739,500.00 739,500.00 0.001%

Lantai atap
1 Instalasi Pipa Air Bersih (PVC)
Pipa PVC AW Ø 1-1/4" 24.00 m1 50,100.00 1,202,400.00 0.002%

Daftar Harga Upah dan Bahan 261


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

Pipa kuras PVC AW Ø 1-1/4" 24.00 m1 50,100.00 1,202,400.00 0.002%


Pipa header PVC AW Ø 3" 8.00 m1 117,850.00 942,800.00 0.001%
Pipa header PVC AW Ø 2" 4.00 m1 63,350.00 253,400.00 0.000%
2 Gate valve
Gate valve Ø 1-1/2" - Pipa suplai air bersih rooftank 11.00 bh 587,850.00 6,466,350.00 0.009%
Gate valve Ø 1-1/4" - Pipa distribusi air bersih gedung 8.00 bh 469,900.00 3,759,200.00 0.005%
Gate valve Ø 1-1/4" - Pipa kuras rooftank 3.00 bh 469,900.00 1,409,700.00 0.002%
3 Komponen sistem pompa booster
Check valve Ø 1-1/4" 4.00 bh Include
Flexible joint Ø 1-1/4" 8.00 bh Include
Strainer Ø 1-1/4" 4.00 bh Include
Pressure gauge 4.00 bh Include
Pressure tank 2.00 unit Include
Gate valve Ø 1-1/4" 4.00 bh Include
4 Material bantu (hanger, klem, support, dll) 1.00 lot 540,150.00 540,150.00 0.001%

INSTALASI AIR BEKAS


Peralatan utama:
1 Rumah Biosystem 15 m3 2.00 unit 145,200,700.00 290,401,400.00 0.418%
2 Sumur peresapan air bekas 6.00 unit 2,535,443.00 15,212,658.00 0.022%

Instalasi Pipa Air Bekas, dan Accecories termasuk galian, bobokan, material bantu :
Shaft (pipa riser)
1 Pipa PVC AW Ø 3'' (riser) dari lantai 3 ke lantai 2 12.00 m1 117,850.00 1,414,200.00 0.002%
2 Pipa PVC AW Ø 3'' (riser) dari lantai 2 ke lantai 1 12.00 m1 117,850.00 1,414,200.00 0.002%
3 Pipa PVC AW Ø 1-1/2'' (vent) dari lantai 3 ke lantai 2 12.00 m1 54,300.00 651,600.00 0.001%
4 Pipa PVC AW Ø 1-1/2'' (vent) dari lantai 2 ke lantai 1 12.00 m1 54,300.00 651,600.00 0.001%
Material bantu (hanger, klem, support, dll) 1.00 lot 619,740.00 619,740.00 0.001%

Lantai 1
1 Instalasi Pipa Air Bekas (PVC)
Pipa PVC AW ∅ 1-1/4" 24.00 m1 50,100.00 1,202,400.00 0.002%
Pipa PVC (vent)AW ∅ 1-1/2" 60.00 m1 54,300.00 3,258,000.00 0.005%
Pipa PVC AW ∅ 3" 188.00 m1 117,850.00 22,155,800.00 0.032%
2 Clean Out
Floor Clean Out Ø 3" 6.00 bh 220,750.00 1,324,500.00 0.002%
Material bantu (hanger, klem, support, dll) 1.00 lot 3,992,430.00 3,992,430.00 0.006%

Lantai 2
1 Instalasi Pipa Air Bekas (PVC)
Pipa PVC AW ∅ 1-1/4" 16.00 m1 50,100.00 801,600.00 0.001%
Pipa PVC (vent)AW ∅ 1-1/2" 24.00 m1 54,300.00 1,303,200.00 0.002%
Pipa PVC AW ∅ 3" 68.00 m1 117,850.00 8,013,800.00 0.012%
2 Clean Out
Clean Out Ø 3" 2.00 bh 220,750.00 441,500.00 0.001%
Material bantu (hanger, klem, support, dll) 1.00 lot 1,517,790.00 1,517,790.00 0.002%

Lantai 3
1 Instalasi Pipa Air Bekas (PVC)
Pipa PVC AW ∅ 1-1/4" 16.00 m1 50,100.00 801,600.00 0.001%
Pipa PVC (vent)AW ∅ 1-1/2" 36.00 m1 54,300.00 1,954,800.00 0.003%
Pipa PVC AW ∅ 3" 72.00 m1 117,850.00 8,485,200.00 0.012%
2 Clean Out
Clean Out Ø 3" 3.00 bh 220,750.00 662,250.00 0.001%
Material bantu (hanger, klem, support, dll) 1.00 lot 1,686,240.00 1,686,240.00 0.002%

Test commisioning 1.00 lot 2,535,443.00 2,535,443.00 0.004%

INSTALASI AIR KOTOR


Peralatan Utama
1 Sumur peresapan air kotor 4.00 unit 2,535,443.00 10,141,772.00 0.015%
2 Bio Septic 15 m3 2.00 unit 142,187,616.00 284,375,232.00 0.409%

Instalasi Pipa Air Kotor, dan Accecories termasuk galian, bobokan, material bantu :
Shaft (pipa riser)
1 Pipa PVC AW Ø 4" (riser) dari lantai 3 ke lantai 2 12.00 m1 173,700.00 2,084,400.00 0.003%
2 Pipa PVC AW Ø 4" (riser) dari lantai 2 ke lantai 1 12.00 m1 173,700.00 2,084,400.00 0.003%
Material bantu (hanger, klem, support, dll) 1.00 lot 625,320.00 625,320.00 0.001%

Lantai 1
1 Instalasi Pipa Air Bekas (PVC)
Pipa PVC AW ∅ 1-1/4" 8.00 m1 50,100.00 400,800.00 0.001%
Pipa PVC AW ∅ 2" 8.00 m1 63,350.00 506,800.00 0.001%
Pipa PVC AW ∅ 4" 132.00 m1 173,700.00 22,928,400.00 0.033%
2 Clean Out
Floor Clean Out Ø 4" 4.00 bh 253,950.00 1,015,800.00 0.001%
Material bantu (hanger, klem, support, dll) 1.00 lot 3,575,400.00 3,575,400.00 0.005%

Lantai 2
1 Instalasi Pipa Air Bekas (PVC)
Pipa PVC AW ∅ 1-1/4" 8.00 m1 50,100.00 400,800.00 0.001%
Pipa PVC AW ∅ 2" 8.00 m1 63,350.00 506,800.00 0.001%
Pipa PVC AW ∅ 4" 48.00 m1 173,700.00 8,337,600.00 0.012%
2 Clean Out
Clean Out Ø 4" 4.00 bh 253,950.00 1,015,800.00 0.001%

Daftar Harga Upah dan Bahan 262


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

Material bantu (hanger, klem, support, dll) 1.00 lot 1,386,780.00 1,386,780.00 0.002%

Lantai 3
1 Instalasi Pipa Air Bekas (PVC)
Pipa PVC AW ∅ 1-1/4" 8.00 m1 50,100.00 400,800.00 0.001%
Pipa PVC AW ∅ 2" 8.00 m1 63,350.00 506,800.00 0.001%
Pipa PVC AW ∅ 4" 48.00 m1 173,700.00 8,337,600.00 0.012%
2 Clean Out
Clean Out Ø 4" 4.00 bh 253,950.00 1,015,800.00 0.001%
Material bantu (hanger, klem, support, dll) 1.00 lot 1,386,780.00 1,386,780.00 0.002%

Test commisioning 1.00 lot 2,535,443.00 2,535,443.00 0.004%

PERALATAN SANITAIR
LANTAI 1
1 Kran Ø 1/2" 22.00 bh 514,700.00 11,323,400.00 0.016%
2 Floordrain 22.00 bh 407,850.00 8,972,700.00 0.013%
3 Kloset duduk 10.00 set 3,218,650.00 32,186,500.00 0.046%
4 Kloset duduk difabel 1.00 set 3,486,600.00 3,486,600.00 0.005%
5 Kloset jongkok 5.00 set 881,100.00 4,405,500.00 0.006%
6 Shower 1.00 bh 2,871,950.00 2,871,950.00 0.004%
7 Jet washer 11.00 set 237,100.00 2,608,100.00 0.004%
8 Wastafel + aksesoris + faucet + Mirror (tipe 1) 14.00 set 3,508,750.00 49,122,500.00 0.071%
9 Wastafel + aksesoris + faucet + Mirror (tipe 2) 1.00 set 3,508,750.00 3,508,750.00 0.005%
10 Pegangan stainless steel 2.00 bh 566,300.00 1,132,600.00 0.002%
11 Kran zink Ø 1/2" 2.00 bh 1,176,000.00 2,352,000.00 0.003%
12 Kitchen zink dengan 1 lubang 2.00 bh 1,125,250.00 2,250,500.00 0.003%
13 Urinoir 5.00 set 2,886,300.00 14,431,500.00 0.021%
14 Cubible ceramic glass, tebal 10 mm - sekat urinoir 3.38 m2 1,961,150.00 6,618,881.25 0.010%

LANTAI 2
1 Kran Ø 1/2" 19.00 bh 514,700.00 9,779,300.00 0.014%
2 Floordrain 18.00 bh 407,850.00 7,341,300.00 0.011%
3 Kloset duduk 8.00 set 3,218,650.00 25,749,200.00 0.037%
4 Kloset jongkok 5.00 set 881,100.00 4,405,500.00 0.006%
5 Jet washer 8.00 set 237,100.00 1,896,800.00 0.003%
6 Wastafel + aksesoris + faucet + Mirror (tipe 1) 12.00 set 3,508,750.00 42,105,000.00 0.061%
7 Urinoir 5.00 set 2,886,300.00 14,431,500.00 0.021%
8 Cubible ceramic glass, tebal 10 mm - sekat urinoir 3.38 m2 1,961,150.00 6,618,881.25 0.010%

LANTAI 3
1 Kran Ø 1/2" 20.00 bh 514,700.00 10,294,000.00 0.015%
2 Floordrain 19.00 bh 407,850.00 7,749,150.00 0.011%
3 Kloset duduk 8.00 set 3,218,650.00 25,749,200.00 0.037%
4 Kloset duduk difabel 1.00 set 3,486,600.00 3,486,600.00 0.005%
5 Kloset jongkok 5.00 set 881,100.00 4,405,500.00 0.006%
6 Jet washer 9.00 set 237,100.00 2,133,900.00 0.003%
7 Pegangan stainless steel 2.00 bh 566,300.00 1,132,600.00 0.002%
8 Wastafel + aksesoris + faucet + Mirror (tipe 1) 12.00 set 3,508,750.00 42,105,000.00 0.061%
9 Wastafel + aksesoris + faucet + Mirror (tipe 2) 1.00 set 3,508,750.00 3,508,750.00 0.005%
10 Urinoir 5.00 set 2,886,300.00 14,431,500.00 0.021%
11 Cubible ceramic glass, tebal 10 mm - sekat urinoir 3.38 m2 1,961,150.00 6,618,881.25 0.010%

INSTALASI AIR HUJAN


LANTAI 1 , Halaman
1 Pipa PVC AW Ø 4" 292.50 m1 173,700.00 50,807,250.00 0.073%
2 Saluran keliling dengan U-ditch ukuran dalam 500 x 700 mm, meliputi :
- Galian tanah, sedalam 1 m 226.04 m3 97,600.00 22,061,894.40 0.032%
- Urugan tanah kembali bekas galian+pemadatan 45.86 m3 73,700.00 3,380,176.80 0.005%
- Urugan pasir bawah U-ditch, tebal 100 mm 19.66 m3 355,300.00 6,983,776.80 0.010%
- Saluran keliling dengan U-ditch 500 x 700 mm 234.00 m1 736,458.33 172,331,250.00 0.248%
- Cor penutup sambungan antar uditch 359.00 m1 8,100.00 2,907,859.50 0.004%
- Cor elevasi penutup u-ditch (camp. 1Pc : 3ps : 5kr) 18.02 m3 942,350.00 16,979,262.30 0.024%
- Penutup saluran U-ditch 500 x 700 mm 234.00 m1 348,416.67 81,529,500.00 0.117%

3 Penutup saluran drainase ramp - Grill besi siku 50 x 50 x 5 mm 18.00 m1 1,144,125.00 20,594,250.00 0.030%
4 Sumur peresapan air hujan 38.00 unit 2,535,443.00 96,346,834.00 0.139%
5 Material bantu (hanger, klem, support, dll) 1.00 lot 7,621,087.50 7,621,087.50 0.011%

LANTAI 2
1 Pipa PVC AW Ø 4" 292.50 m1 173,700.00 50,807,250.00 0.073%
2 Pipa PVC AW ∅ 3" 8.00 m1 117,850.00 942,800.00 0.001%
3 Material bantu (hanger, klem, support, dll) 1.00 lot 7,762,507.50 7,762,507.50 0.011%

LANTAI 3
1 Pipa PVC AW Ø 4" 549.00 m1 173,700.00 95,361,300.00 0.137%
2 Pipa PVC AW ∅ 3" 12.00 m1 117,850.00 1,414,200.00 0.002%
3 Material bantu (hanger, klem, support, dll) 1.00 lot 14,516,325.00 14,516,325.00 0.021%

LANTAI ATAP
1 Pipa PVC AW Ø 4" 346.50 m1 173,700.00 60,187,050.00 0.087%
2 Roofdrain Ø 4" 56.00 bh 257,150.00 14,400,400.00 0.021%
3 Gutter 150 x 50 mm Kemiringan 0.5% 428.00 m1 28,567.00 12,226,676.00 0.018%
4 Material bantu (hanger, klem, support, dll) 1.00 lot 9,028,057.50 9,028,057.50 0.013%

LANTAI ATAP 01

Daftar Harga Upah dan Bahan 263


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

1 Pipa PVC AW Ø 4" 252.00 m1 173,700.00 43,772,400.00 0.063%


2 Roofdrain Ø 4" 68.00 bh 257,150.00 17,486,200.00 0.025%
3 Gutter 150 x 50 mm Kemiringan 0.5% 396.00 m1 28,567.00 11,312,532.00 0.016%
4 Overflow dia. 2" 8.00 m1 63,350.00 506,800.00 0.001%
5 Material bantu (hanger, klem, support, dll) 1.00 lot 6,565,860.00 6,565,860.00 0.009%

B PEKERJAAN TATA UDARA


Notes :
This work includes supporting material and neatly installed

LANTAI 1
System OU-1.1
Unit
1 Indoor Wall Mounted Cap. 5.460 BTU/h 2.00 unit 5,204,957.89 10,409,915.78 0.015%
2 Indoor Wall Mounted Cap. 7.510 BTU/h 2.00 unit 5,204,957.89 10,409,915.78 0.015%
3 Indoor Wall Mounted Cap. 9.550 BTU/h 4.00 unit 5,441,039.89 21,764,159.56 0.031%
4 Indoor Wall Mounted Cap. 12.280 BTU/h 1.00 unit 5,851,137.00 5,851,137.00 0.008%
5 Indoor 4-Way Ceiling Cassette Cap. 24.200 BTU/h + Air Purifying Kit 10.00 unit 10,297,695.57 102,976,955.70 0.148%
6 Outdoor Unit Cap. 305.700 BTU/h 1.00 unit 219,872,019.59 219,872,019.59 0.316%
7 Dudukan Outdoor UNP 1.00 set 1,876,200.00 1,876,200.00 0.003%
8 Y-Branch 18.00 bh 1,376,095.00 24,769,710.00 0.036%
9 Outdoor Connection 1.00 bh 2,966,812.00 2,966,812.00 0.004%
10 Standard Wired Remocon 10.00 bh 896,356.00 8,963,560.00 0.013%
11 Wireless Remocon 9.00 bh 1,182,191.00 10,639,719.00 0.015%
12 Central Control
- ACP 5 1.00 unit 49,500,260.00 49,500,260.00 0.071%
- UPS 2000 VA 1.00 unit 16,491,227.91 16,491,227.91 0.024%
- Box Panel 40 x 30 x 20 1.00 unit 630,310.61 630,310.61 0.001%

Instalasi Pipa Reffrigerant


1 Pipa ASTM B280 Ø 6.35 mm c/w Isolasi 20 mm 47.85 m 59,650.00 2,854,252.50 0.004%
2 Pipa ASTM B280 Ø 9.52 mm c/w Isolasi 20 mm 72.60 m 89,300.00 6,483,180.00 0.009%
3 Pipa ASTM B280 Ø 12.7 mm c/w Isolasi 20 mm 74.25 m 112,000.00 8,316,000.00 0.012%
4 Pipa ASTM B280 Ø 15.88 mm c/w Isolasi 20 mm 88.00 m 163,400.00 14,379,200.00 0.021%
5 Pipa ASTM B280 Ø 19.05 mm c/w Isolasi 20 mm 39.05 m 184,050.00 7,187,152.50 0.010%
6 Pipa ASTM B280 Ø 22.2 mm c/w Isolasi 25 mm 11.55 m 236,500.00 2,731,575.00 0.004%
7 Pipa ASTM B280 Ø 28.58 mm c/w Isolasi 25 mm 7.15 m 332,600.00 2,378,090.00 0.003%
8 Pipa ASTM B280 Ø 31.8 mm c/w Isolasi 25 mm 19.25 m 369,100.00 7,105,175.00 0.010%
9 Pipa ASTM B280 Ø 34.9 mm c/w Isolasi 25 mm 27.50 m 412,850.00 11,353,375.00 0.016%
10 Material bantu (hanger, klem, support, dll) 1.00 ls 12,557,600.00 12,557,600.00 0.018%
11 Reffrigerant R410 25.00 kg 189,050.00 4,726,250.00 0.007%

System IO-1.2
Unit
1 Indoor 4-Way Ceiling Cassette Cap. 24.200 BTU/h + Air Purifying Kit 12.00 unit 10,297,695.57 123,572,346.84 0.178%
2 Indoor 4-Way Ceiling Cassette Cap. 36.200 BTU/h + Air Purifying Kit 1.00 unit 11,081,059.57 11,081,059.57 0.016%
3 Indoor Wall Mounted Cap. 5.460 BTU/h 8.00 unit 5,204,957.89 41,639,663.12 0.060%
4 Outdoor Unit Cap. 343.900 BTU/h 1.00 unit 238,864,851.59 238,864,851.59 0.344%
5 Dudukan Outdoor UNP 1.00 set 1,876,200.00 1,876,200.00 0.003%
6 Y-Branch 20.00 bh 1,376,095.00 27,521,900.00 0.040%
7 Outdoor Connection 1.00 bh 2,966,812.00 2,966,812.00 0.004%
8 Standard Wired Remocon 13.00 bh 896,356.00 11,652,628.00 0.017%
9 Wireless Remocon 8.00 bh 1,182,191.00 9,457,528.00 0.014%

Instalasi Pipa Reffrigerant


1 Pipa ASTM B280 Ø 6.35 mm c/w Isolasi 20 mm 41.80 m 59,650.00 2,493,370.00 0.004%
2 Pipa ASTM B280 Ø 9.52 mm c/w Isolasi 20 mm 112.20 m 89,300.00 10,019,460.00 0.014%
3 Pipa ASTM B280 Ø 12.7 mm c/w Isolasi 20 mm 62.70 m 112,000.00 7,022,400.00 0.010%
4 Pipa ASTM B280 Ø 15.88 mm c/w Isolasi 20 mm 114.95 m 163,400.00 18,782,830.00 0.027%
5 Pipa ASTM B280 Ø 19.05 mm c/w Isolasi 20 mm 59.95 m 184,050.00 11,033,797.50 0.016%
6 Pipa ASTM B280 Ø 22.2 mm c/w Isolasi 25 mm 4.40 m 236,500.00 1,040,600.00 0.001%
7 Pipa ASTM B280 Ø 25.4 mm c/w Isolasi 25 mm 8.80 m 297,800.00 2,620,640.00 0.004%
8 Pipa ASTM B280 Ø 31.8 mm c/w Isolasi 25 mm 8.80 m 369,100.00 3,248,080.00 0.005%
9 Pipa ASTM B280 Ø 38.1 mm c/w Isolasi 25 mm 7.70 m 476,700.00 3,670,590.00 0.005%
10 Pipa ASTM B280 Ø 41.3 mm c/w Isolasi 25 mm 38.50 m 532,200.00 20,489,700.00 0.029%
11 Material bantu (hanger, klem, support, dll) 1.00 ls 16,084,293.50 16,084,293.50 0.023%
12 Reffrigerant R410 30.00 kg 189,050.00 5,671,500.00 0.008%

System IO-1.3
Unit
1 Indoor 4-Way Ceiling Cassette Cap. 19.100 BTU/h 1.00 unit 7,619,216.57 7,619,216.57 0.011%
2 Indoor 4-Way Ceiling Cassette Cap. 24.200 BTU/h + Air Purifying Kit 7.00 unit 10,297,695.57 72,083,868.99 0.104%
3 Indoor 4-Way Ceiling Cassette Cap. 28.000 BTU/h + Air Purifying Kit 5.00 unit 10,984,480.57 54,922,402.85 0.079%
4 Indoor 4-Way Ceiling Cassette Cap. 36.200 BTU/h + Air Purifying Kit 8.00 unit 11,081,059.57 88,648,476.56 0.128%
5 Indoor 4-Way Ceiling Cassette Cap. 42.000 BTU/h + Air Purifying Kit 3.00 unit 11,113,253.57 33,339,760.71 0.048%
6 Indoor Wall Mounted Cap. 5.460 BTU/h 7.00 unit 5,204,957.89 36,434,705.23 0.052%
7 Indoor Wall Mounted Cap. 9.550 BTU/h 2.00 unit 5,441,039.89 10,882,079.78 0.016%
8 Outdoor Unit Cap. 726.100 BTU/h 1.00 unit 507,969,619.59 507,969,619.59 0.731%
9 Dudukan Outdoor UNP 1.00 set 1,876,200.00 1,876,200.00 0.003%
10 Y-Branch 32.00 bh 1,376,095.00 44,035,040.00 0.063%
11 Outdoor Connection 3.00 bh 2,966,812.00 8,900,436.00 0.013%
12 Standard Wired Remocon 24.00 bh 896,356.00 21,512,544.00 0.031%
13 Wireless Remocon 9.00 bh 1,182,191.00 10,639,719.00 0.015%

Instalasi Pipa Reffrigerant


1 Pipa ASTM B280 Ø 6.35 mm c/w Isolasi 20 mm 62.15 m 59,650.00 3,707,247.50 0.005%

Daftar Harga Upah dan Bahan 264


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

2 Pipa ASTM B280 Ø 9.52 mm c/w Isolasi 20 mm 183.15 m 89,300.00 16,355,295.00 0.024%
3 Pipa ASTM B280 Ø 12.7 mm c/w Isolasi 20 mm 89.65 m 112,000.00 10,040,800.00 0.014%
4 Pipa ASTM B280 Ø 15.88 mm c/w Isolasi 20 mm 185.35 m 163,400.00 30,286,190.00 0.044%
5 Pipa ASTM B280 Ø 19.05 mm c/w Isolasi 20 mm 25.85 m 184,050.00 4,757,692.50 0.007%
6 Pipa ASTM B280 Ø 22.2 mm c/w Isolasi 25 mm 30.25 m 236,500.00 7,154,125.00 0.010%
7 Pipa ASTM B280 Ø 25.4 mm c/w Isolasi 25 mm 8.25 m 297,800.00 2,456,850.00 0.004%
8 Pipa ASTM B280 Ø 28.58 mm c/w Isolasi 25 mm 12.65 m 332,600.00 4,207,390.00 0.006%
9 Pipa ASTM B280 Ø 31.8 mm c/w Isolasi 25 mm 7.15 m 369,100.00 2,639,065.00 0.004%
10 Pipa ASTM B280 Ø 34.9 mm c/w Isolasi 25 mm 5.50 412,850.00 2,270,675.00 0.003%
11 Pipa ASTM B280 Ø 38.1 mm c/w Isolasi 25 mm 18.70 m 476,700.00 8,914,290.00 0.013%
12 Pipa ASTM B280 Ø 41.3 mm c/w Isolasi 25 mm 11.55 m 532,200.00 6,146,910.00 0.009%
13 Material bantu (hanger, klem, support, dll) 1.00 ls 19,787,306.00 19,787,306.00 0.028%
14 Reffrigerant R410 58.00 kg 189,050.00 10,964,900.00 0.016%

Instalasi Power dan Kontrol


1 Instalasi Power Outdoor OU1.1 NYY 4 x 16 mm 104.00 m 172,700.00 17,960,800.00 0.026%
2 Instalasi Power Outdoor OU1.2 NYY 4 x 25 mm 104.00 m 257,200.00 26,748,800.00 0.038%
3 Instalasi Power Outdoor OU1.3 NYY 4 x 35 mm 37.00 m 345,050.00 12,766,850.00 0.018%
4 Instalasi Power Indoor NYM 3 x 2,5 mm c/w Konduit 20 mm 2253.00 m 30,350.00 68,378,550.00 0.098%
5 Instalasi Kontrol AWG 18 c/w Konduit 20 mm 73.00 Titik 345,350.00 25,210,550.00 0.036%
6 Panel Indoor PAC T2 01-1 1.00 unit 16,154,359.10 16,154,359.10 0.023%
7 Panel Outdoor POAC T2 1.00 unit 46,912,428.20 46,912,428.20 0.067%

Instalasi Pipa Drain AC


1 PVC AW Ø 1 " c/w Isolasi 20 mm ( U-Trap ) 109.50 m 63,350.00 6,936,825.00 0.010%
2 PVC AW Ø 1 " c/w Isolasi 20 mm 345.00 m 63,350.00 21,855,750.00 0.031%
3 PVC AW Ø 1 1/4 " c/w Isolasi 20 mm 16.00 m 80,100.00 1,281,600.00 0.002%
4 PVC AW Ø 1 1/2 " c/w Isolasi 20 mm 33.00 m 87,150.00 2,875,950.00 0.004%
5 PVC AW Ø 2 " c/w Isolasi 20 mm 43.00 m 103,550.00 4,452,650.00 0.006%
6 PVC AW Ø 2 1/2 " c/w Isolasi 20 mm 23.00 m 138,950.00 3,195,850.00 0.005%
7 PVC AW Ø 3 " c/w Isolasi 20 mm 38.00 m 190,300.00 7,231,400.00 0.010%
8 PVC AW Ø 4 " c/w Isolasi 20 mm 9.00 m 316,200.00 2,845,800.00 0.004%
9 PVC AW Ø 6 " c/w Isolasi 20 mm 15.00 m 586,750.00 8,801,250.00 0.013%
10 PVC AW Ø 8 " c/w Isolasi 20 mm 24.00 m 901,650.00 21,639,600.00 0.031%
11 Material bantu (hanger, klem, support, dll) 1.00 ls 12,167,501.25 12,167,501.25 0.018%

Instalasi Fresh Air


1 PVC AW Ø 4 " 329.00 m 173,700.00 57,147,300.00 0.082%
2 Volume Damper 47.00 bh 234,200.00 11,007,400.00 0.016%
3 Neck 47.00 bh 272,750.00 12,819,250.00 0.018%
4 Flexible Duct 47.00 unit 181,850.00 8,546,950.00 0.012%
5 Fresh Air Grill uk 100 x 100 34.00 bh 126,050.00 4,285,700.00 0.006%
6 Material bantu (hanger, klem, support, dll) 1.00 ls 8,572,095.00 8,572,095.00 0.012%

LANTAI 2
System IO-2.1
Unit
1 Indoor 4-Way Ceiling Cassette Cap. 19.100 BTU/h 2.00 unit 7,619,216.57 15,238,433.14 0.022%
2 Indoor 4-Way Ceiling Cassette Cap. 24.200 BTU/h + Air Purifying Kit 6.00 unit 10,297,695.57 61,786,173.42 0.089%
3 Indoor 4-Way Ceiling Cassette Cap. 36.200 BTU/h + Air Purifying Kit 5.00 unit 11,081,059.57 55,405,297.85 0.080%
4 Indoor Wall Mounted Cap. 9.550 BTU/h 3.00 unit 5,441,039.89 16,323,119.67 0.023%
5 Indoor Wall Mounted Cap. 15.350 BTU/h 1.00 unit 6,331,714.89 6,331,714.89 0.009%
6 Outdoor Unit Cap. 382.200 BTU/h 1.00 unit 252,852,734.59 252,852,734.59 0.364%
7 Dudukan Outdoor UNP 1.00 set 1,876,200.00 1,876,200.00 0.003%
8 Y-Branch 16.00 bh 1,376,095.00 22,017,520.00 0.032%
9 Outdoor Connection 1.00 bh 2,966,812.00 2,966,812.00 0.004%
10 Standard Wired Remocon 13.00 bh 896,356.00 11,652,628.00 0.017%
11 Wireless Remocon 4.00 bh 1,182,191.00 4,728,764.00 0.007%

Instalasi Pipa Reffrigerant


1 Pipa ASTM B280 Ø 6.35 mm c/w Isolasi 20 mm 46.20 m 59,650.00 2,755,830.00 0.004%
2 Pipa ASTM B280 Ø 9.52 mm c/w Isolasi 20 mm 96.80 m 89,300.00 8,644,240.00 0.012%
3 Pipa ASTM B280 Ø 12.7 mm c/w Isolasi 20 mm 47.30 m 112,000.00 5,297,600.00 0.008%
4 Pipa ASTM B280 Ø 15.88 mm c/w Isolasi 20 mm 89.65 m 163,400.00 14,648,810.00 0.021%
5 Pipa ASTM B280 Ø 19.05 mm c/w Isolasi 20 mm 39.05 m 184,050.00 7,187,152.50 0.010%
6 Pipa ASTM B280 Ø 22.2 mm c/w Isolasi 25 mm 12.65 m 236,500.00 2,991,725.00 0.004%
7 Pipa ASTM B280 Ø 28.58 mm c/w Isolasi 25 mm 7.70 m 332,600.00 2,561,020.00 0.004%
8 Pipa ASTM B280 Ø 34.9 mm c/w Isolasi 25 mm 13.75 m 412,850.00 5,676,687.50 0.008%
9 Pipa ASTM B280 Ø 41.3 mm c/w Isolasi 25 mm 24.20 m 532,200.00 12,879,240.00 0.019%
10 Material bantu (hanger, klem, support, dll) 1.00 ls 9,396,345.75 9,396,345.75 0.014%
11 Reffrigerant R410 31.00 kg 189,050.00 5,860,550.00 0.008%

System IO-2.2
Unit
1 Indoor 4-Way Ceiling Cassette Cap. 19.100 BTU/h 17.00 unit 7,619,216.57 129,526,681.69 0.186%
2 Indoor 4-Way Ceiling Cassette Cap. 24.200 BTU/h + Air Purifying Kit 2.00 unit 10,297,695.57 20,595,391.14 0.030%
3 Outdoor Unit Cap. 420.400 BTU/h 1.00 unit 224,876,967.59 224,876,967.59 0.323%
4 Dudukan Outdoor UNP 1.00 set 1,876,200.00 1,876,200.00 0.003%
5 Y-Branch 18.00 bh 1,376,095.00 24,769,710.00 0.036%
6 Outdoor Connection 1.00 bh 2,966,812.00 2,966,812.00 0.004%
7 Standard Wired Remocon 19.00 bh 896,356.00 17,030,764.00 0.024%

Instalasi Pipa Reffrigerant


1 Pipa ASTM B280 Ø 6.35 mm c/w Isolasi 20 mm 9.90 59,650.00 590,535.00 0.001%
2 Pipa ASTM B280 Ø 9.52 mm c/w Isolasi 20 mm 125.40 m 89,300.00 11,198,220.00 0.016%

Daftar Harga Upah dan Bahan 265


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

3 Pipa ASTM B280 Ø 12.7 mm c/w Isolasi 20 mm 35.20 m 112,000.00 3,942,400.00 0.006%
4 Pipa ASTM B280 Ø 15.88 mm c/w Isolasi 20 mm 129.25 m 163,400.00 21,119,450.00 0.030%
5 Pipa ASTM B280 Ø 19.05 mm c/w Isolasi 20 mm 57.75 m 184,050.00 10,628,887.50 0.015%
6 Pipa ASTM B280 Ø 22.2 mm c/w Isolasi 25 mm 4.95 m 236,500.00 1,170,675.00 0.002%
7 Pipa ASTM B280 Ø 25.4 mm c/w Isolasi 25 mm 8.80 297,800.00 2,620,640.00 0.004%
8 Pipa ASTM B280 Ø 28.58 mm c/w Isolasi 25 mm 4.95 m 332,600.00 1,646,370.00 0.002%
9 Pipa ASTM B280 Ø 31.8 mm c/w Isolasi 25 mm 9.90 369,100.00 3,654,090.00 0.005%
10 Pipa ASTM B280 Ø 38.1 mm c/w Isolasi 25 mm 6.60 476,700.00 3,146,220.00 0.005%
11 Pipa ASTM B280 Ø 41.3 mm c/w Isolasi 25 mm 38.50 m 532,200.00 20,489,700.00 0.029%
12 Material bantu (hanger, klem, support, dll) 1.00 ls 12,031,078.13 12,031,078.13 0.017%
13 Reffrigerant R410 31.00 kg 189,050.00 5,860,550.00 0.008%

System IO-2.3
Unit
1 Indoor 4-Way Ceiling Cassette Cap. 24.200 BTU/h + Air Purifying Kit 27.00 unit 10,297,695.57 278,037,780.39 0.400%
2 Indoor 4-Way Ceiling Cassette Cap. 28.000 BTU/h + Air Purifying Kit 2.00 unit 10,984,480.57 21,968,961.14 0.032%
3 Indoor Wall Mounted Cap. 24.230 BTU/h 4.00 unit 7,072,154.89 28,288,619.56 0.041%
4 Outdoor Unit Cap. 745.200 BTU/h 1.00 unit 488,852,535.59 488,852,535.59 0.703%
5 Dudukan Outdoor UNP 1.00 set 1,876,200.00 1,876,200.00 0.003%
6 Y-Branch 32.00 bh 1,376,095.00 44,035,040.00 0.063%
7 Outdoor Connection 3.00 bh 2,966,812.00 8,900,436.00 0.013%
8 Standard Wired Remocon 29.00 bh 896,356.00 25,994,324.00 0.037%
9 Wireless Remocon 4.00 1,182,191.00 4,728,764.00 0.007%

Instalasi Pipa Reffrigerant


1 Pipa ASTM B280 Ø 9.52 mm c/w Isolasi 20 mm 226.05 m 89,300.00 20,186,265.00 0.029%
2 Pipa ASTM B280 Ø 12.7 mm c/w Isolasi 20 mm 24.20 m 112,000.00 2,710,400.00 0.004%
3 Pipa ASTM B280 Ø 15.88 mm c/w Isolasi 20 mm 232.65 m 163,400.00 38,015,010.00 0.055%
4 Pipa ASTM B280 Ø 19.05 mm c/w Isolasi 20 mm 27.50 m 184,050.00 5,061,375.00 0.007%
5 Pipa ASTM B280 Ø 22.2 mm c/w Isolasi 25 mm 30.80 m 236,500.00 7,284,200.00 0.010%
6 Pipa ASTM B280 Ø 25.4 mm c/w Isolasi 25 mm 63.80 297,800.00 18,999,640.00 0.027%
7 Pipa ASTM B280 Ø 31.8 mm c/w Isolasi 25 mm 18.70 m 369,100.00 6,902,170.00 0.010%
8 Pipa ASTM B280 Ø 38.1 mm c/w Isolasi 25 mm 24.20 476,700.00 11,536,140.00 0.017%
9 Pipa ASTM B280 Ø 41.3 mm c/w Isolasi 25 mm 11.00 m 532,200.00 5,854,200.00 0.008%
10 Pipa ASTM B280 Ø 53.98 mm c/w Isolasi 25 mm 50.60 1,609,400.00 81,435,640.00 0.117%
11 Material bantu (hanger, klem, support, dll) 1.00 ls 29,697,756.00 29,697,756.00 0.043%
12 Reffrigerant R410 65.00 kg 189,050.00 12,288,250.00 0.018%

Instalasi Power dan Kontrol


1 Instalasi Power Outdoor OU2.1 NYY 4 x 16 mm 108.00 m 172,700.00 18,651,600.00 0.027%
2 Instalasi Power Outdoor OU2.2 NYY 4 x 25 mm 108.00 m 257,200.00 27,777,600.00 0.040%
3 Instalasi Power Outdoor OU2.3 NYY 4 x 35 mm 41.00 m 345,050.00 14,147,050.00 0.020%
4 Instalasi Power Indoor 3 x 2,5 mm c/w Konduit 20 mm 2471.50 m 30,350.00 75,010,025.00 0.108%
5 Instalasi Kontrol AWG 18 c/w Konduit 20 mm 69.00 Titik 345,350.00 23,829,150.00 0.034%
6 Panel Indoor PAC T2 02-1 1.00 unit 17,500,882.30 17,500,882.30 0.025%

Instalasi Pipa Drain AC


1 PVC AW Ø 1 " c/w Isolasi 20 mm ( U-Trap ) 103.50 m 63,350.00 6,556,725.00 0.009%
2 PVC AW Ø 1 " c/w Isolasi 20 mm 374.00 m 63,350.00 23,692,900.00 0.034%
3 PVC AW Ø 1 1/4 " c/w Isolasi 20 mm 9.00 m 80,100.00 720,900.00 0.001%
4 PVC AW Ø 1 1/2 " c/w Isolasi 20 mm 41.00 m 87,150.00 3,573,150.00 0.005%
5 PVC AW Ø 2 " c/w Isolasi 20 mm 37.00 m 103,550.00 3,831,350.00 0.006%
6 PVC AW Ø 2 1/2 " c/w Isolasi 20 mm 29.00 m 138,950.00 4,029,550.00 0.006%
7 PVC AW Ø 3 " c/w Isolasi 20 mm 43.00 m 190,300.00 8,182,900.00 0.012%
8 PVC AW Ø 4 " c/w Isolasi 20 mm 9.00 m 316,200.00 2,845,800.00 0.004%
9 PVC AW Ø 6 " c/w Isolasi 20 mm 12.00 m 586,750.00 7,041,000.00 0.010%
10 Material bantu (hanger, klem, support, dll) 1.00 ls 9,071,141.25 9,071,141.25 0.013%

Instalasi Fresh Air


1 PVC AW Ø 4 " 427.00 m 173,700.00 74,169,900.00 0.107%
2 Volume Damper 61.00 bh 234,200.00 14,286,200.00 0.021%
3 Neck 61.00 bh 272,750.00 16,637,750.00 0.024%
4 Flexible Duct 61.00 bh 181,850.00 11,092,850.00 0.016%
5 Fresh Air Grill uk 100 x 100 37.00 bh 126,050.00 4,663,850.00 0.007%
6 Material bantu (hanger, klem, support, dll) 1.00 ls 11,125,485.00 11,125,485.00 0.016%

LANTAI 3
System IU-3.1
Unit
1 Indoor 4-Way Ceiling Cassette Cap. 19.100 BTU/h 1.00 unit 7,619,216.57 7,619,216.57 0.011%
2 Indoor 4-Way Ceiling Cassette Cap. 24.200 BTU/h + Air Purifying Kit 9.00 unit 10,297,695.57 92,679,260.13 0.133%
3 Indoor 4-Way Ceiling Cassette Cap. 36.200 BTU/h + Air Purifying Kit 1.00 unit 11,081,059.57 11,081,059.57 0.016%
4 Indoor 4-Way Ceiling Cassette Cap. 42.000 BTU/h + Air Purifying Kit 3.00 unit 11,113,253.57 33,339,760.71 0.048%
5 Indoor Wall Mounted Cap. 9.550 BTU/h 1.00 unit 5,441,039.89 5,441,039.89 0.008%
6 Indoor Wall Mounted Cap. 15.350 BTU/h 1.00 unit 6,331,714.89 6,331,714.89 0.009%
7 Outdoor Unit Cap. 401.300 BTU/h 1.00 unit 312,864,888.59 312,864,888.59 0.450%
8 Dudukan Outdoor UNP 1.00 set 1,876,200.00 1,876,200.00 0.003%
9 Y-Branch 15.00 bh 1,376,095.00 20,641,425.00 0.030%
10 Outdoor Connection 1.00 bh 2,966,812.00 2,966,812.00 0.004%
11 Standard Wired Remocon 14.00 bh 896,356.00 12,548,984.00 0.018%
12 Wireless Remocon 2.00 bh 1,182,191.00 2,364,382.00 0.003%

Instalasi Pipa Reffrigerant


1 Pipa ASTM B280 Ø 6.35 mm c/w Isolasi 20 mm 19.25 m 59,650.00 1,148,262.50 0.002%
2 Pipa ASTM B280 Ø 9.52 mm c/w Isolasi 20 mm 110.00 m 89,300.00 9,823,000.00 0.014%
3 Pipa ASTM B280 Ø 12.7 mm c/w Isolasi 20 mm 20.35 m 112,000.00 2,279,200.00 0.003%

Daftar Harga Upah dan Bahan 266


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

4 Pipa ASTM B280 Ø 15.88 mm c/w Isolasi 20 mm 102.85 m 163,400.00 16,805,690.00 0.024%
5 Pipa ASTM B280 Ø 19.05 mm c/w Isolasi 20 mm 42.35 m 184,050.00 7,794,517.50 0.011%
6 Pipa ASTM B280 Ø 22.2 mm c/w Isolasi 25 mm 12.65 m 236,500.00 2,991,725.00 0.004%
7 Pipa ASTM B280 Ø 28.58 mm c/w Isolasi 25 mm 13.75 m 332,600.00 4,573,250.00 0.007%
8 Pipa ASTM B280 Ø 34.9 mm c/w Isolasi 25 mm 8.80 m 412,850.00 3,633,080.00 0.005%
9 Pipa ASTM B280 Ø 41.3 mm c/w Isolasi 25 mm 26.40 m 532,200.00 14,050,080.00 0.020%
10 Material bantu (hanger, klem, support, dll) 1.00 ls 9,464,820.75 9,464,820.75 0.014%
11 Reffrigerant R410 25.00 kg 189,050.00 4,726,250.00 0.007%

System IU-3.2
Unit
Indoor 4-Way Ceiling Cassette Cap. 19.100 BTU/h 2.00 unit 7,619,216.57 15,238,433.14 0.022%
1 Indoor 4-Way Ceiling Cassette Cap. 24.200 BTU/h + Air Purifying Kit 7.00 unit 10,297,695.57 72,083,868.99 0.104%
2 Indoor 4-Way Ceiling Cassette Cap. 28.000 BTU/h + Air Purifying Kit 3.00 unit 10,984,480.57 32,953,441.71 0.047%
3 Indoor 4-Way Ceiling Cassette Cap. 36.200 BTU/h + Air Purifying Kit 3.00 unit 11,081,059.57 33,243,178.71 0.048%
4 Indoor Wall Mounted Cap. 9.550 BTU/h 4.00 unit 5,441,039.89 21,764,159.56 0.031%
5 Outdoor Unit Cap. 401.300 BTU/h 1.00 unit 312,864,888.59 312,864,888.59 0.450%
6 Dudukan Outdoor UNP 1.00 set 1,876,200.00 1,876,200.00 0.003%
7 Y-Branch 18.00 bh 1,376,095.00 24,769,710.00 0.036%
8 Outdoor Connection 1.00 bh 2,966,812.00 2,966,812.00 0.004%
9 Standard Wired Remocon 15.00 bh 896,356.00 13,445,340.00 0.019%
10 Wireless Remocon 4.00 bh 1,182,191.00 4,728,764.00 0.007%

Instalasi Pipa Reffrigerant


1 Pipa ASTM B280 Ø 6.35 mm c/w Isolasi 20 mm 34.10 m 59,650.00 2,034,065.00 0.003%
2 Pipa ASTM B280 Ø 9.52 mm c/w Isolasi 20 mm 98.45 m 89,300.00 8,791,585.00 0.013%
3 Pipa ASTM B280 Ø 12.7 mm c/w Isolasi 20 mm 64.35 m 112,000.00 7,207,200.00 0.010%
4 Pipa ASTM B280 Ø 15.88 mm c/w Isolasi 20 mm 90.75 m 163,400.00 14,828,550.00 0.021%
5 Pipa ASTM B280 Ø 19.05 mm c/w Isolasi 20 mm 61.05 m 184,050.00 11,236,252.50 0.016%
6 Pipa ASTM B280 Ø 22.2 mm c/w Isolasi 25 mm 11.00 m 236,500.00 2,601,500.00 0.004%
7 Pipa ASTM B280 Ø 25.4 mm c/w Isolasi 25 mm 6.60 m 297,800.00 1,965,480.00 0.003%
8 Pipa ASTM B280 Ø 28.58 mm c/w Isolasi 25 mm 6.05 m 332,600.00 2,012,230.00 0.003%
9 Pipa ASTM B280 Ø 31.8 mm c/w Isolasi 25 mm 13.75 m 369,100.00 5,075,125.00 0.007%
10 Pipa ASTM B280 Ø 38.1 mm c/w Isolasi 25 mm 3.85 m 476,700.00 1,835,295.00 0.003%
11 Pipa ASTM B280 Ø 41.3 mm c/w Isolasi 25 mm 40.70 m 532,200.00 21,660,540.00 0.031%
12 Material bantu (hanger, klem, support, dll) 1.00 ls 11,887,173.38 11,887,173.38 0.017%
13 Reffrigerant R410 32.00 kg 189,050.00 6,049,600.00 0.009%

System IU-3.3
Unit
1 Indoor 4-Way Ceiling Cassette Cap. 19.100 BTU/h 2.00 unit 7,619,216.57 15,238,433.14 0.022%
2 Indoor 4-Way Ceiling Cassette Cap. 24.200 BTU/h + Air Purifying Kit 3.00 unit 10,297,695.57 30,893,086.71 0.044%
3 Indoor 4-Way Ceiling Cassette Cap. 28.000 BTU/h + Air Purifying Kit 20.00 unit 10,984,480.57 219,689,611.40 0.316%
4 Outdoor Unit Cap. 611.500 BTU/h 1.00 unit 431,543,525.59 431,543,525.59 0.621%
5 Dudukan Outdoor UNP 1.00 set 1,876,200.00 1,876,200.00 0.003%
6 Y-Branch 24.00 bh 1,376,095.00 33,026,280.00 0.048%
7 Outdoor Connection 2.00 bh 2,966,812.00 5,933,624.00 0.009%
8 Standard Wired Remocon 25.00 bh 896,356.00 22,408,900.00 0.032%

Instalasi Pipa Reffrigerant


1 Pipa ASTM B280 Ø 6.35 mm c/w Isolasi 20 mm 9.90 m 59,650.00 590,535.00 0.001%
2 Pipa ASTM B280 Ø 9.52 mm c/w Isolasi 20 mm 211.20 m 89,300.00 18,860,160.00 0.027%
3 Pipa ASTM B280 Ø 12.7 mm c/w Isolasi 20 mm 24.20 m 112,000.00 2,710,400.00 0.004%
4 Pipa ASTM B280 Ø 15.88 mm c/w Isolasi 20 mm 206.25 m 163,400.00 33,701,250.00 0.048%
5 Pipa ASTM B280 Ø 19.05 mm c/w Isolasi 20 mm 20.90 m 184,050.00 3,846,645.00 0.006%
6 Pipa ASTM B280 Ø 22.2 mm c/w Isolasi 20 mm 16.50 m 236,500.00 3,902,250.00 0.006%
7 Pipa ASTM B280 Ø 25.4 mm c/w Isolasi 25 mm 4.95 m 297,800.00 1,474,110.00 0.002%
8 Pipa ASTM B280 Ø 28.58 mm c/w Isolasi 25 mm 6.60 m 332,600.00 2,195,160.00 0.003%
9 Pipa ASTM B280 Ø 31.8 mm c/w Isolasi 25 mm 13.20 m 369,100.00 4,872,120.00 0.007%
10 Pipa ASTM B280 Ø 34.9 mm c/w Isolasi 25 mm 3.85 m 412,850.00 1,589,472.50 0.002%
11 Pipa ASTM B280 Ø 38.1 mm c/w Isolasi 25 mm 10.45 m 476,700.00 4,981,515.00 0.007%
12 Material bantu (hanger, klem, support, dll) 1.00 ls 11,808,542.63 11,808,542.63 0.017%
13 Reffrigerant R410 35.00 kg 189,050.00 6,616,750.00 0.010%

Instalasi Power dan Kontrol


1 Instalasi Power Outdoor OU3.1 NYY 4 x 16 mm 112.00 m 172,700.00 19,342,400.00 0.028%
2 Instalasi Power Outdoor OU3.2 NYY 4 x 25 mm 112.00 m 257,200.00 28,806,400.00 0.041%
3 Instalasi Power Outdoor OU3.3 NYY 4 x 35 mm 45.00 m 345,050.00 15,527,250.00 0.022%
4 Instalasi Power Indoor 3 x 2,5 mm c/w Konduit 20 mm 2051.00 m 30,350.00 62,247,850.00 0.090%
5 Instalasi Kontrol AWG 18 c/w Konduit 20 mm 61.00 Titik 345,350.00 21,066,350.00 0.030%
6 Panel Indoor PAC T2 03-1 1.00 unit 16,302,177.10 16,302,177.10 0.023%

Instalasi Pipa Drain AC


1 PVC AW Ø 1 " c/w Isolasi 20 mm ( U-Trap ) 91.50 m 63,350.00 5,796,525.00 0.008%
2 PVC AW Ø 1 " c/w Isolasi 20 mm 401.00 m 63,350.00 25,403,350.00 0.037%
3 PVC AW Ø 1 1/4 " c/w Isolasi 20 mm 7.00 m 80,100.00 560,700.00 0.001%
4 PVC AW Ø 1 1/2 " c/w Isolasi 20 mm 39.00 m 87,150.00 3,398,850.00 0.005%
5 PVC AW Ø 2 " c/w Isolasi 20 mm 41.00 m 103,550.00 4,245,550.00 0.006%
6 PVC AW Ø 2 1/2 " c/w Isolasi 20 mm 34.00 m 138,950.00 4,724,300.00 0.007%
7 PVC AW Ø 3 " c/w Isolasi 20 mm 37.00 m 190,300.00 7,041,100.00 0.010%
8 PVC AW Ø 4 " c/w Isolasi 20 mm 6.00 m 316,200.00 1,897,200.00 0.003%
9 Material bantu (hanger, klem, support, dll) 1.00 ls 7,960,136.25 7,960,136.25 0.011%

Instalasi Fresh Air


1 PVC AW Ø 4 " 378.00 m 173,700.00 65,658,600.00 0.094%
2 Volume Damper 54.00 bh 234,200.00 12,646,800.00 0.018%

Daftar Harga Upah dan Bahan 267


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

3 Neck 54.00 bh 272,750.00 14,728,500.00 0.021%


4 Flexible Duct 54.00 bh 181,850.00 9,819,900.00 0.014%
5 Fresh Air Grill uk 100 x 100 50.00 bh 126,050.00 6,302,500.00 0.009%
6 Material bantu (hanger, klem, support, dll) 1.00 ls 9,848,790.00 9,848,790.00 0.014%

LANTAI ATAP

RUANG MESIN LIFT


1 Wall Mounted Inverter - ECO Cap. 9.200 BTU/h 2.00 unit 3,780,369.89 7,560,739.78 0.011%

Instalasi Pipa Reffrigerant


1 Pipa refrigerant 4.00 m 152,760.00 611,040.00 0.001%

Instalasi Power dan Kontrol


1 Instalasi Power Indoor 3 x 2,5 mm c/w Konduit 20 mm 4.00 m 30,350.00 121,400.00 0.000%

Instalasi Pipa Drain AC


1 PVC AW Ø 3/4 " c/w Isolasi 20 mm 4.50 m 50,550.00 227,475.00 0.000%

Tessting & commisioning 1.00 ls 3,549,620.00 3,549,620.00 0.005%

C PEKERJAAN SISTEM PEMADAM KEBAKARAN


Catatan :
Pekerjaan ini sudah termasuk material pendukung dan terpasang rapi

LANTAI 1
Fire Extinguisher
1 ABC Dry Chemical Fire Extinguisher Cap. 6kg 3.00 unit 1,088,718.84 3,266,156.52 0.005%

LANTAI 2
Fire Extinguisher
1 ABC Dry Chemical Fire Extinguisher Cap. 6kg 3.00 unit 1,088,718.84 3,266,156.52 0.005%

LANTAI 3
Fire Extinguisher
1 ABC Dry Chemical Fire Extinguisher Cap. 6kg 3.00 unit 1,088,718.84 3,266,156.52 0.005%

Test Comissioning 1.00 lot 2,535,443.00 2,535,443.00 0.004%

D PEKERJAAN LIFT / ELEVATOR


Catatan :
Pekerjaan ini sudah termasuk material pendukung dan terpasang rapi
1 Passanger Elevator 1000 kg, 3 lantai 1.00 unit 640,974,700.00 640,974,700.00 0.922%

Include ARD (Automatic Rescue Device), sertifikat disnaker/ SLO

2 Testing and Commissioning 1.00 ls 2,535,443.00 2,535,443.00 0.004%

BIAYA PEKERJAAN MEKANIKAL 10,718,823,605.17


TOTAL BIAYA PEKERJAAN 69,516,636,384.34

Daftar Harga Upah dan Bahan 268


DAFTAR KUANTITAS DAN HARGA No :
PEKERJAAN CIVIL WORK DAN INFRASTRUKTUR KAMPUS III Tanggal :
UIN MAULANA MALIK IBRAHIM MALANG REKAPITULASI Lokasi :
TAHUN ANGGARAN 2022 Owner :

NO. URAIAN PEKERJAAN SUB TOTAL JUMLAH % JUMLAH KESELURUHAN

4 GEDUNG FAKULTAS FARMASI

I PEKERJAAN STRUKTUR 18,975,070,088.19 40.60%

II PEKERJAAN ARSITEKTUR 15,646,507,676.91 33.48%

III PEKERJAAN ELEKTRIKAL 3,781,849,081.29 8.09%

IV PEKERJAAN MEKANIKAL 8,335,946,579.86 17.83%

JUMLAH BIAYA PEKERJAAN 46,739,373,426.25

JUMLAH KESELURUHAN BIAYA PEKERJAAN 100.00% 46,739,373,426.25

BIAYA FISIK DIBULATKAN 46,739,373,426.25

Daftar Harga Upah dan Bahan 269


DAFTAR KUANTITAS DAN HARGA No :
PEKERJAAN CIVIL WORK DAN INFRASTRUKTUR KAMPUS III
UIN MAULANA MALIK IBRAHIM MALANG
BQ Tanggal
Lokasi
:
:
TAHUN ANGGARAN 2022 BILL OF QUANTITY Owner :

No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

I PEKERJAAN STRUKTUR
A PEKERJAAN GALIAN DAN URUGAN
1 Galian pondasi Pilecape P3, sedalam 1 meter 241.92 m3 97,600.00 23,611,392.00 0.051%
2 Galian pondasi Pilecape P3, sedalam 2 meter 96.77 m3 119,750.00 11,587,968.00 0.025%
3 Galian Pitlift Sedalam 1 meter 8.27 m3 97,600.00 806,664.00 0.002%
4 Galian Pitlift Sedalam 2 meter 4.96 m3 119,750.00 593,840.25 0.001%
5 Urugan kembali dan pemadatan bekas galian Pilecape 201.08 m3 73,700.00 14,819,227.50 0.032%

6 Urugan pasir bawah pilecape, t = 100 mm 24.19 m3 355,300.00 8,595,417.60 0.018%


7 Urugan pasir bawah pitlift, t = 100 mm 0.83 m3 355,300.00 293,655.45 0.001%
D PEKERJAAN PONDASI TIANG PANCANG
1 Pondasi tiang pancang square 300 x 300 mm, L = 6+6 m', K500
- Tiang pancang 300 x 300 mm, mutu beton K500 1728.00 m' 274,929.00 475,077,312.00 1.016%
- Jasa pancang dengan hammer 1728.00 m' 68,761.63 118,820,096.64 0.254%
- Handling 1728.00 m' 4,000.00 6,912,000.00 0.015%
- Las joint 144.00 ttk 68,750.00 9,900,000.00 0.021%

2 Bobokan tiang pancang 144.00 ttk 253,544.00 36,510,336.00 0.078%


3 Test pembebanan PDA dan PIT 2.00 ttk 31,452,500.00 62,905,000.00 0.135%
4 Mobilisasi dan Demobilisasi Alat pancang 1.00 ls 31,693,031.00 31,693,031.00 0.068%

E PEKERJAAN COR BETON


Catatan :
Pekerjaan beton bertulang sudah termasuk beton f'c 25 Mpa, besi tulangan dan begesting
Lantai 1
1 Rabat beton bawah pilecape, tebal = 100 mm, 24.19 m3 942,350.00 22,797,331.20 0.049%
beton 1 pc : 3 ps : 5 kr
2 Rabat Beton Bawah Lantai, tebal 50 mm 128.67 m3 942,350.00 121,254,059.20 0.259%
beton 1 pc : 3 ps : 5 kr
3 Rabat beton bawah pitlift, tebal = 100 mm, 0.83 m3 942,350.00 778,852.28 0.002%
beton 1 pc : 3 ps : 5 kr
4 Rabat beton bawah sloof, tebal = 100 mm, 21.84 m3 942,350.00 20,576,545.23 0.044%
beton 1 pc : 3 ps : 5 kr

5 Pile cape P3, uk. 2000 x 2000 mm, mutu beton f'c 25 Mpa
Beton Ready Mix F'c 25 MPa 100.80 m3 1,026,950.00 103,516,560.00 0.221%
Besi Tulangan 19330.26 kg 17,400.00 336,346,589.98 0.720%
Bekisting pasangan batako 302.40 m2 155,100.00 46,902,240.00 0.100%

6 Cor plat lantai pit lift tebal : 300 mm, mutu beton F'c 25 MPa
Beton Ready Mix F'c 25 MPa 1.84 m3 1,026,950.00 1,887,020.63 0.004%
Besi tulangan 213.79 kg 17,400.00 3,720,029.55 0.008%
Bekisting (dipakai 3x) 2.97 m2 229,200.00 680,724.00 0.001%
7 Cor dinding pit lift tebal : 200 mm, mutu beton F'c 25 MPa
Beton Ready Mix F'c 25 MPa 2.16 m3 1,026,950.00 2,219,752.43 0.005%
Besi Tulangan 447.37 kg 17,400.00 7,784,253.37 0.017%
Bekisting (dipakai 3x) 21.62 m2 241,050.00 5,210,295.75 0.011%
8 Cor dinding pit lift tebal : 250 mm, mutu beton F'c 25 MPa
Beton Ready Mix F'c 25 MPa 1.63 m3 1,026,950.00 1,673,286.66 0.004%
Besi Tulangan 279.42 kg 17,400.00 4,861,990.02 0.010%
Bekisting (dipakai 3x) 13.04 m2 241,050.00 3,142,086.75 0.007%

9 Cor Kolom K3 650 x 650 mm,f'c 25Mpa Elv. -1.100 s/d -0.050
Beton Ready Mix F'c 25 MPa 29.72 m3 1,026,950.00 30,523,906.48 0.065%
Besi Tulangan 9429.96 kg 17,400.00 164,081,356.88 0.351%
Bekisting dipakai (4x) 182.91 m2 215,300.00 39,380,523.00 0.084%
10 Cor Kolom K3a 650 x 650 mm,f'c 25Mpa Elv. -1.100 s/d -0.050
Beton Ready Mix F'c 25 MPa 0.89 m3 1,026,950.00 911,161.39 0.002%
Besi Tulangan 231.72 kg 17,400.00 4,031,916.41 0.009%
Bekisting dipakai (4x) 5.46 m2 215,300.00 1,175,538.00 0.003%
11 Cor Kolom K4 300 x 600 mm,f'c 25Mpa Elv. -1.100 s/d -0.050
Beton Ready Mix F'c 25 MPa 0.38 m3 1,026,950.00 388,187.10 0.001%
Besi Tulangan 4.03 kg 17,400.00 70,122.00 0.000%
Bekisting dipakai (4x) 173.20 m2 215,300.00 37,289,960.00 0.080%
12 Cor Kolom K5 200 x 400 x 400 mm,f'c 25Mpa Elv. -1.700 s/d -0.050
Beton Ready Mix F'c 25 MPa 0.40 m3 1,026,950.00 406,672.20 0.001%
Besi Tulangan 100.06 kg 17,400.00 1,741,060.39 0.004%
Bekisting dipakai (4x) 5.28 m2 215,300.00 1,136,784.00 0.002%
13 Cor Kolom K6 250 x 400 x 400 mm,f'c 25Mpa Elv. -1.700 s/d -0.050
Beton Ready Mix F'c 25 MPa 0.46 m3 1,026,950.00 474,450.90 0.001%
Besi Tulangan 103.68 kg 17,400.00 1,803,992.71 0.004%
Bekisting dipakai (4x) 5.61 m2 215,300.00 1,207,833.00 0.003%
14 Cor Kolom K7 600 x 600 mm,f'c 25Mpa Elv. -1.100 s/d -0.050
Beton Ready Mix F'c 25 MPa 0.76 m3 1,026,950.00 776,374.20 0.002%
Besi Tulangan 227.01 kg 17,400.00 3,949,918.46 0.008%
Bekisting dipakai (4x) 5.04 m2 215,300.00 1,085,112.00 0.002%

15 Cor Kolom K3 650 x 650 mm,f'c 25Mpa Elev. -0.050 s/d +4.450
Beton Ready Mix F'c 25 MPa 155.69 m3 1,026,950.00 159,887,129.19 0.342%
Besi Tulangan 49395.04 kg 17,400.00 859,473,774.13 1.839%
Bekisting dipakai (4x) 958.10 m2 215,300.00 206,278,930.00 0.441%
16 Cor Kolom K3a 650 x 650 mm,f'c 25Mpa Elev. -0.050 s/d +4.450
Daftar Harga Upah dan Bahan 270
No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

Beton Ready Mix F'c 25 MPa 3.80 m3 1,026,950.00 3,904,977.38 0.008%


Besi Tulangan 993.08 kg 17,400.00 17,279,641.76 0.037%
Bekisting dipakai (4x) 23.40 m2 215,300.00 5,038,020.00 0.011%
17 Cor Kolom K4 300 x 600 mm,f'c 25Mpa Elev. -0.050 s/d +4.450
Beton Ready Mix F'c 25 MPa 1.62 m3 1,026,950.00 1,663,659.00 0.004%
Besi Tulangan 490.19 kg 17,400.00 8,529,306.00 0.018%
Bekisting dipakai (4x) 17.28 m2 215,300.00 3,720,384.00 0.008%
18 Cor Kolom K5 200 x 400 x 400 mm,f'c 25Mpa Elev. -0.050 s/d +4.450
Beton Ready Mix F'c 25 MPa 1.08 m3 1,026,950.00 1,109,106.00 0.002%
Besi Tulangan 272.89 kg 17,400.00 4,748,346.52 0.010%
Bekisting dipakai (4x) 14.40 m2 215,300.00 3,100,320.00 0.007%
19 Cor Kolom K6 250 x 400 x 400 mm,f'c 25Mpa Elev. -0.050 s/d +4.450
Beton Ready Mix F'c 25 MPa 1.26 m3 1,026,950.00 1,293,957.00 0.003%
Besi Tulangan 282.76 kg 17,400.00 4,919,980.12 0.011%
Bekisting dipakai (4x) 15.30 m2 215,300.00 3,294,090.00 0.007%
20 Cor Kolom K7 600 x 600 mm,f'c 25Mpa Elev. -0.050 s/d +4.450
Beton Ready Mix F'c 25 MPa 3.24 m3 1,026,950.00 3,327,318.00 0.007%
Besi Tulangan 972.89 kg 17,400.00 16,928,221.97 0.036%
Bekisting dipakai (4x) 21.60 m2 215,300.00 4,650,480.00 0.010%

21 Sloof S2 300 x 500 mm, f'c 25 MPa, Elev. - 0.700


Beton Ready Mix F'c 25 MPa 3.33 m3 1,026,950.00 3,419,743.50 0.007%
Besi Tulangan 788.11 kg 17,400.00 13,713,172.79 0.029%
Bekisting dipakai (2x) 28.86 m2 177,200.00 5,113,992.00 0.011%
22 Sloof S2 300 x 500 mm, f'c 25 MPa, Elev. - 0.050
Beton Ready Mix F'c 25 MPa 90.93 m3 1,026,950.00 93,379,810.23 0.200%
Besi Tulangan 21520.29 kg 17,400.00 374,453,076.06 0.801%
Bekisting dipakai (2x) 788.05 m2 177,200.00 139,643,105.54 0.299%
23 Sloof S3 300 x 400 mm, f'c 25 MPa, Elev. - 0.050
Beton Ready Mix F'c 25 MPa 11.42 m3 1,026,950.00 11,731,876.80 0.025%
Besi Tulangan 2489.92 kg 17,400.00 43,324,528.91 0.093%
Bekisting dipakai (2x) 104.72 m2 177,200.00 18,556,384.00 0.040%
24 Sloof S4 200 x 400 mm, f'c 25 MPa, Elev. - 0.050
Beton Ready Mix F'c 25 MPa 0.51 m3 1,026,950.00 523,744.71 0.001%
Besi Tulangan 112.30 kg 17,400.00 1,954,013.93 0.004%
Bekisting dipakai (2x) 6.38 m2 177,200.00 1,129,650.46 0.002%

25 Balok B11 300 x 500 mm, f'c 25 MPa, Elev. +2.200


Beton Ready Mix F'c 25 MPa 0.51 m3 1,026,950.00 523,744.50 0.001%
Besi Tulangan 166.84 kg 17,400.00 2,903,045.14 0.006%
Bekisting (dipakai 3x) 4.86 m2 243,100.00 1,180,771.43 0.003%
26 Balok B13 200 x 500 mm, f'c 25 MPa, Elev. +2.200
Beton Ready Mix F'c 25 MPa 0.51 m3 1,026,950.00 518,609.75 0.001%
Besi Tulangan 169.06 kg 17,400.00 2,941,677.66 0.006%
Bekisting (dipakai 3x) 6.49 m2 243,100.00 1,578,413.57 0.003%

27 Balok B13 200 x 500 mm, f'c 25 MPa, Elev. +2.700


Beton Ready Mix F'c 25 MPa 0.17 m3 1,026,950.00 169,446.75 0.000%
Besi Tulangan 55.24 kg 17,400.00 961,142.21 0.002%
Bekisting (dipakai 3x) 2.12 m2 243,100.00 515,719.29 0.001%

28 Cor Plat A0 tebal 120mm,Mutu beton f'c 25 Mpa Elev. - 0.050


Beton Ready Mix F'c 25 MPa 208.21 m3 1,026,950.00 213,820,677.10 0.457%
Wire mesh M8-150 mm 1 layers 1735.08 m2 90,363.00 156,786,908.20 0.335%
Besi dowel D10 mm 641.81 kg 17,400.00 11,167,417.04 0.024%

29 Cor Plat A5 tebal 150mm,Mutu Beton f'c 25Mpa Elev. - 0.050


Beton Ready Mix F'c 25 MPa 78.74 m3 1,026,950.00 80,856,908.25 0.173%
Wire mesh M8-150 mm 2 layers 1049.80 m2 180,700.00 189,698,860.00 0.406%
Besi dowel D10 mm 194.16 kg 17,400.00 3,378,392.87 0.007%

30 Tangga beton, tebal 200 mm, f'c 25 Mpa AS (L-M) - (9)


Beton Ready Mix F'c 25 MPa 5.91 m3 1,026,950.00 6,072,021.59 0.013%
Besi Tulangan 1836.15 kg 17,400.00 31,949,013.13 0.068%
Bekisting (dipakai 3x) 74.89 m2 230,850.00 17,289,252.97 0.037%

31 Tangga beton, tebal 200 mm, f'c 25 Mpa AS (K) - (17)


Beton Ready Mix F'c 25 MPa 5.91 m3 1,026,950.00 6,072,021.59 0.013%
Besi Tulangan 1836.15 kg 17,400.00 31,949,013.13 0.068%
Bekisting (dipakai 3x) 74.89 m2 230,850.00 17,289,252.97 0.037%

32 Waterstop pitlift 9.90 m' 108,850.00 1,077,615.00 0.002%


33 Waterproofing pitlift 13.53 m2 148,950.00 2,015,293.50 0.004%

Lantai 2

1 Cor Kolom K3a 650 x 650 mm,f'c 25Mpa Elv. (+4.450) - (+8.950)
Beton Ready Mix F'c 25 MPa 129.29 m3 1,026,950.00 132,769,230.75 0.284%
Besi Tulangan 33764.82 kg 17,400.00 587,507,819.98 1.257%
Bekisting dipakai (4x) 795.60 m2 215,300.00 171,292,680.00 0.366%
2 Cor Kolom K4 300 x 600 mm,f'c 25Mpa Elv. (+4.450) - (+8.950)
Beton Ready Mix F'c 25 MPa 1.62 m3 1,026,950.00 1,663,659.00 0.004%
Besi Tulangan 490.19 kg 17,400.00 8,529,306.00 0.018%
Bekisting dipakai (4x) 17.28 m2 215,300.00 3,720,384.00 0.008%
3 Cor Kolom K5 200 x 400 x 400 mm,f'c 25Mpa Elv. (+4.450) - (+8.950)
Beton Ready Mix F'c 25 MPa 1.08 m3 1,026,950.00 1,109,106.00 0.002%

Daftar Harga Upah dan Bahan 271


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

Besi Tulangan 238.30 kg 17,400.00 4,146,393.16 0.009%


Bekisting dipakai (4x) 14.40 m2 215,300.00 3,100,320.00 0.007%
4 Cor Kolom K6 250 x 400 x 400 mm,f'c 25Mpa Elv. (+4.450) - (+8.950)
Beton Ready Mix F'c 25 MPa 1.26 m3 1,026,950.00 1,293,957.00 0.003%
Besi Tulangan 248.16 kg 17,400.00 4,318,026.76 0.009%
Bekisting dipakai (4x) 15.30 m2 215,300.00 3,294,090.00 0.007%
5 Cor Kolom K7 600 x 600 mm,f'c 25Mpa Elv. (+4.450) - (+8.950)
Beton Ready Mix F'c 25 MPa 3.24 m3 1,026,950.00 3,327,318.00 0.007%
Besi Tulangan 803.40 kg 17,400.00 13,979,213.45 0.030%
Bekisting dipakai (4x) 21.60 m2 215,300.00 4,650,480.00 0.010%

6 Balok B6 400 x 600 mm, f'c 25 MPa, Elev. +4.450


Beton Ready Mix F'c 25 MPa 51.74 m3 1,026,950.00 53,135,214.56 0.114%
Besi Tulangan 18670.60 kg 17,400.00 324,868,493.43 0.695%
Bekisting (dipakai 3x) 371.18 m2 243,100.00 90,234,830.40 0.193%
7 Balok B7 400 x 600 mm, f'c 25 MPa, Elev. +4.450
Beton Ready Mix F'c 25 MPa 57.08 m3 1,026,950.00 58,615,019.76 0.125%
Besi Tulangan 17269.38 kg 17,400.00 300,487,298.46 0.643%
Bekisting (dipakai 3x) 409.46 m2 243,100.00 99,540,698.40 0.213%
8 Balok B8 300 x 600 mm, f'c 25 MPa, Elev. +4.450
Beton Ready Mix F'c 25 MPa 25.97 m3 1,026,950.00 26,671,534.28 0.057%
Besi Tulangan 6169.69 kg 17,400.00 107,352,656.12 0.230%
Bekisting (dipakai 3x) 229.60 m2 243,100.00 55,816,731.69 0.119%
9 Balok B9 400 x 600 mm, f'c 25 MPa, Elev. +4.450
Beton Ready Mix F'c 25 MPa 17.52 m3 1,026,950.00 17,988,877.76 0.038%
Besi Tulangan 7306.11 kg 17,400.00 127,126,348.42 0.272%
Bekisting (dipakai 3x) 126.51 m2 243,100.00 30,754,635.02 0.066%
10 Balok B10 400 x 500 mm, f'c 25 MPa, Elev. +4.450
Beton Ready Mix F'c 25 MPa 1.07 m3 1,026,950.00 1,094,317.92 0.002%
Besi Tulangan 269.56 kg 17,400.00 4,690,303.24 0.010%
Bekisting (dipakai 3x) 8.29 m2 243,100.00 2,014,812.80 0.004%
11 Balok B11 300 x 500 mm, f'c 25 MPa, Elev. +4.450
Beton Ready Mix F'c 25 MPa 0.39 m3 1,026,950.00 399,278.16 0.001%
Besi Tulangan 127.19 kg 17,400.00 2,213,145.00 0.005%
Bekisting (dipakai 3x) 3.70 m2 243,100.00 900,164.57 0.002%
12 Balok B13 200 x 500 mm, f'c 25 MPa, Elev. +4.450
Beton Ready Mix F'c 25 MPa 0.67 m3 1,026,950.00 685,797.14 0.001%
Besi Tulangan 223.56 kg 17,400.00 3,890,004.22 0.008%
Bekisting (dipakai 3x) 8.59 m2 243,100.00 2,087,256.37 0.004%
13 Balok B14 400 x 600 mm, f'c 25 MPa, Elev. +4.450
Beton Ready Mix F'c 25 MPa 10.61 m3 1,026,950.00 10,895,382.66 0.023%
Besi Tulangan 3736.73 kg 17,400.00 65,019,108.38 0.139%
Bekisting (dipakai 3x) 76.11 m2 243,100.00 18,502,663.72 0.040%
14 Balok B15 300 x 600 mm, f'c 25 MPa, Elev. +4.450
Beton Ready Mix F'c 25 MPa 4.03 m3 1,026,950.00 4,138,197.72 0.009%
Besi Tulangan 785.68 kg 17,400.00 13,670,918.32 0.029%
Bekisting (dipakai 3x) 35.62 m2 243,100.00 8,660,194.40 0.019%
15 Lisplank L1 150 x 700 mm, f'c 25 MPa, Elev. +4.450
Beton Ready Mix F'c 25 MPa 23.71 m3 1,026,950.00 24,350,114.15 0.052%
Besi Tulangan 3240.69 kg 17,400.00 56,388,006.00 0.121%
Bekisting (dipakai 3x) 372.60 m2 243,100.00 90,579,060.00 0.194%

16 Balok B11 300 x 500 mm, f'c 25 MPa, Elev. +6.700


Beton Ready Mix F'c 25 MPa 0.51 m3 1,026,950.00 523,744.50 0.001%
Besi Tulangan 166.84 kg 17,400.00 2,903,045.14 0.006%
Bekisting (dipakai 3x) 4.86 m2 243,100.00 1,180,771.43 0.003%
17 Balok B13 200 x 500 mm, f'c 25 MPa, Elev. +6.700
Beton Ready Mix F'c 25 MPa 0.51 m3 1,026,950.00 518,609.75 0.001%
Besi Tulangan 169.06 kg 17,400.00 2,941,677.66 0.006%
Bekisting (dipakai 3x) 6.49 m2 243,100.00 1,578,413.57 0.003%

18 Balok B13 200 x 500 mm, f'c 25 MPa, Elev. +7.200


Beton Ready Mix F'c 25 MPa 0.17 m3 1,026,950.00 169,446.75 0.000%
Besi Tulangan 55.24 kg 17,400.00 961,142.21 0.002%
Bekisting (dipakai 3x) 2.12 m2 243,100.00 515,719.29 0.001%

19 Cor Plat A2 tebal 140mm,Mutu beton f'c 25 Mpa Elev. +4.450


Beton Ready Mix F'c 25 MPa 317.74 m3 1,026,950.00 326,306,352.63 0.698%
Besi Tulangan 40290.10 kg 17,400.00 701,047,760.03 1.500%
Bekisting (dipakai 3x) 2507.90 m2 246,350.00 617,821,529.89 1.322%

20 Tangga beton, tebal 200 mm, f'c 25 Mpa AS (L-M) - (9)


Beton Ready Mix F'c 25 MPa 5.91 m3 1,026,950.00 6,072,021.59 0.013%
Besi Tulangan 1836.15 kg 17,400.00 31,949,013.13 0.068%
Bekisting (dipakai 3x) 74.89 m2 230,850.00 17,289,252.97 0.037%

21 Tangga beton, tebal 200 mm, f'c 25 Mpa AS (K) - (17)


Beton Ready Mix F'c 25 MPa 5.91 m3 1,026,950.00 6,072,021.59 0.013%
Besi Tulangan 1836.15 kg 17,400.00 31,949,013.13 0.068%
Bekisting (dipakai 3x) 74.89 m2 230,850.00 17,289,252.97 0.037%

22 Cor dinding pit lift tebal : 250 mm, mutu beton F'c 25 MPa
Beton Ready Mix F'c 25 MPa 0.62 m3 1,026,950.00 635,425.31 0.001%
Besi Tulangan 4.95 kg 17,400.00 86,130.00 0.000%
Bekisting (dipakai 3x) 106.11 m2 241,050.00 25,577,972.37 0.055%

Daftar Harga Upah dan Bahan 272


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

Lantai 3
1 Cor Kolom K3b 600 x 600 mm,f'c 25Mpa Elv. (+8.950) - (+13.450)
Beton Ready Mix F'c 25 MPa 101.59 m3 1,026,950.00 104,329,904.40 0.223%
Besi Tulangan 23027.50 kg 17,400.00 400,678,553.38 0.857%
Bekisting dipakai (4x) 677.28 m2 215,300.00 145,818,384.00 0.312%
2 Cor Kolom K4 300 x 600 mm,f'c 25Mpa Elv. (+8.950) - (+13.450)
Beton Ready Mix F'c 25 MPa 1.49 m3 1,026,950.00 1,534,263.30 0.003%
Besi Tulangan 452.06 kg 17,400.00 7,865,915.53 0.017%
Bekisting dipakai (4x) 15.94 m2 215,300.00 3,431,020.80 0.007%
3 Cor Kolom K5 200 x 400 x 400 mm,f'c 25Mpa Elv. (+8.950) - (+13.450)
Beton Ready Mix F'c 25 MPa 1.00 m3 1,026,950.00 1,022,842.20 0.002%
Besi Tulangan 219.76 kg 17,400.00 3,823,895.92 0.008%
Bekisting dipakai (4x) 13.28 m2 215,300.00 2,859,184.00 0.006%
4 Cor Kolom K6 250 x 400 x 400 mm,f'c 25Mpa Elv. (+8.950) - (+13.450)
Beton Ready Mix F'c 25 MPa 1.16 m3 1,026,950.00 1,193,315.90 0.003%
Besi Tulangan 228.86 kg 17,400.00 3,982,180.24 0.009%
Bekisting dipakai (4x) 14.11 m2 215,300.00 3,037,883.00 0.006%
5 Cor Kolom K7 600 x 600 mm,f'c 25Mpa Elv. (+8.950) - (+13.450)
Beton Ready Mix F'c 25 MPa 2.99 m3 1,026,950.00 3,068,526.60 0.007%
Besi Tulangan 740.92 kg 17,400.00 12,891,941.30 0.028%
Bekisting dipakai (4x) 19.92 m2 215,300.00 4,288,776.00 0.009%

6 Balok B6 400 x 600 mm, f'c 25 MPa, Elev. +8.950


Beton Ready Mix F'c 25 MPa 51.74 m3 1,026,950.00 53,135,214.56 0.114%
Besi Tulangan 18670.60 kg 17,400.00 324,868,493.43 0.695%
Bekisting (dipakai 3x) 371.18 m2 243,100.00 90,234,830.40 0.193%
7 Balok B7 400 x 600 mm, f'c 25 MPa, Elev. +8.950
Beton Ready Mix F'c 25 MPa 57.08 m3 1,026,950.00 58,615,019.76 0.125%
Besi Tulangan 17269.38 kg 17,400.00 300,487,298.46 0.643%
Bekisting (dipakai 3x) 409.46 m2 243,100.00 99,540,698.40 0.213%
8 Balok B8 300 x 600 mm, f'c 25 MPa, Elev. +8.950
Beton Ready Mix F'c 25 MPa 25.97 m3 1,026,950.00 26,671,534.28 0.057%
Besi Tulangan 6169.69 kg 17,400.00 107,352,656.12 0.230%
Bekisting (dipakai 3x) 229.60 m2 243,100.00 55,816,731.69 0.119%
9 Balok B9 400 x 600 mm, f'c 25 MPa, Elev. +8.950
Beton Ready Mix F'c 25 MPa 17.52 m3 1,026,950.00 17,988,877.76 0.038%
Besi Tulangan 7306.11 kg 17,400.00 127,126,348.42 0.272%
Bekisting (dipakai 3x) 126.51 m2 243,100.00 30,754,635.02 0.066%
10 Balok B10 400 x 500 mm, f'c 25 MPa, Elev. +8.950
Beton Ready Mix F'c 25 MPa 1.07 m3 1,026,950.00 1,094,317.92 0.002%
Besi Tulangan 269.56 kg 17,400.00 4,690,303.24 0.010%
Bekisting (dipakai 3x) 8.29 m2 243,100.00 2,014,812.80 0.004%
11 Balok B11 300 x 500 mm, f'c 25 MPa, Elev. +8.950
Beton Ready Mix F'c 25 MPa 0.39 m3 1,026,950.00 399,278.16 0.001%
Besi Tulangan 127.19 kg 17,400.00 2,213,145.00 0.005%
Bekisting (dipakai 3x) 3.70 m2 243,100.00 900,164.57 0.002%
12 Balok B13 200 x 500 mm, f'c 25 MPa, Elev. +8.950
Beton Ready Mix F'c 25 MPa 0.67 m3 1,026,950.00 685,797.14 0.001%
Besi Tulangan 223.56 kg 17,400.00 3,890,004.22 0.008%
Bekisting (dipakai 3x) 8.59 m2 243,100.00 2,087,256.37 0.004%
13 Balok B14 400 x 600 mm, f'c 25 MPa, Elev. +8.950
Beton Ready Mix F'c 25 MPa 6.16 m3 1,026,950.00 6,322,561.45 0.014%
Besi Tulangan 2168.41 kg 17,400.00 37,730,414.88 0.081%
Bekisting (dipakai 3x) 44.17 m2 243,100.00 10,737,046.32 0.023%
14 Balok B15 300 x 600 mm, f'c 25 MPa, Elev. +8.950
Beton Ready Mix F'c 25 MPa 3.20 m3 1,026,950.00 3,287,883.12 0.007%
Besi Tulangan 624.24 kg 17,400.00 10,861,825.51 0.023%
Bekisting (dipakai 3x) 28.30 m2 243,100.00 6,880,702.40 0.015%
15 Lisplank L1 140 x 700 mm, f'c 25 MPa, Elev. +8.950
Beton Ready Mix F'c 25 MPa 24.43 m3 1,026,950.00 25,089,826.23 0.054%
Besi Tulangan 3339.13 kg 17,400.00 58,100,862.00 0.124%
Bekisting (dipakai 3x) 383.92 m2 243,100.00 93,330,952.00 0.200%

16 Balok B11 300 x 500 mm, f'c 25 MPa, Elev. +11.200


Beton Ready Mix F'c 25 MPa 0.51 m3 1,026,950.00 523,744.50 0.001%
Besi Tulangan 166.84 kg 17,400.00 2,903,045.14 0.006%
Bekisting (dipakai 3x) 4.86 m2 243,100.00 1,180,771.43 0.003%
17 Balok B13 200 x 500 mm, f'c 25 MPa, Elev. +11.200
Beton Ready Mix F'c 25 MPa 0.51 m3 1,026,950.00 518,609.75 0.001%
Besi Tulangan 169.06 kg 17,400.00 2,941,677.66 0.006%
Bekisting (dipakai 3x) 6.49 m2 243,100.00 1,578,413.57 0.003%

18 Balok B13 200 x 500 mm, f'c 25 MPa, Elev. +11.500


Beton Ready Mix F'c 25 MPa 0.17 m3 1,026,950.00 169,446.75 0.000%
Besi Tulangan 55.24 kg 17,400.00 961,142.21 0.002%
Bekisting (dipakai 3x) 2.12 m2 243,100.00 515,719.29 0.001%

19 Cor Plat A2 tebal 140mm,Mutu beton f'c 25 Mpa Elev. +8.950


Beton Ready Mix F'c 25 MPa 310.86 m3 1,026,950.00 319,242,689.38 0.683%
Besi Tulangan 39417.93 kg 17,400.00 685,871,943.63 1.467%
Bekisting (dipakai 3x) 2453.61 m2 246,350.00 604,447,339.65 1.293%

20 Tangga beton, tebal 200 mm, f'c 25 Mpa AS (L-M) - (9)


Beton Ready Mix F'c 25 MPa 5.45 m3 1,026,950.00 5,599,753.25 0.012%
Besi Tulangan 1693.34 kg 17,400.00 29,464,089.88 0.063%
Bekisting (dipakai 3x) 69.07 m2 230,850.00 15,944,533.29 0.034%

Daftar Harga Upah dan Bahan 273


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

21 Cor dinding pit lift tebal : 250 mm, mutu beton F'c 25 MPa
Beton Ready Mix F'c 25 MPa 0.57 m3 1,026,950.00 586,003.34 0.001%
Besi Tulangan 97.86 kg 17,400.00 1,702,722.24 0.004%
Bekisting (dipakai 3x) 4.57 m2 241,050.00 1,100,393.25 0.002%

Lantai Atap
1 Cor Kolom K3b 600 x 600 mm,f'c 25Mpa Elv. (+13.450) - (+16.250)
Beton Ready Mix F'c 25 MPa 41.33 m3 1,026,950.00 42,441,789.60 0.091%
Besi Tulangan 9367.67 kg 17,400.00 162,997,512.15 0.349%
Bekisting dipakai (4x) 298.48 m2 215,300.00 64,262,744.00 0.137%
2 Cor Kolom K5 200 x 400 x 400 mm,f'c 25Mpa Elv. (+13.450) - (+16.250)
Beton Ready Mix F'c 25 MPa 0.67 m3 1,026,950.00 690,110.40 0.001%
Besi Tulangan 148.27 kg 17,400.00 2,579,977.97 0.006%
Bekisting dipakai (4x) 8.96 m2 215,300.00 1,929,088.00 0.004%
3 Cor Kolom K6 250 x 400 x 400 mm,f'c 25Mpa Elv. (+13.450) - (+16.250)
Beton Ready Mix F'c 25 MPa 0.78 m3 1,026,950.00 805,128.80 0.002%
Besi Tulangan 154.41 kg 17,400.00 2,686,772.21 0.006%
Bekisting dipakai (4x) 9.52 m2 215,300.00 2,049,656.00 0.004%

4 Balok B6 400 x 600 mm, f'c 25 MPa, Elev. +13.450


Beton Ready Mix F'c 25 MPa 8.17 m3 1,026,950.00 8,389,770.72 0.018%
Besi Tulangan 2947.99 kg 17,400.00 51,295,025.28 0.110%
Bekisting (dipakai 3x) 58.61 m2 243,100.00 14,247,604.80 0.030%
5 Balok B6a 400 x 600 mm, f'c 25 MPa, Elev. +13.450
Beton Ready Mix F'c 25 MPa 24.51 m3 1,026,950.00 25,169,312.16 0.054%
Besi Tulangan 8843.97 kg 17,400.00 153,885,075.84 0.329%
Bekisting (dipakai 3x) 206.46 m2 243,100.00 50,190,426.00 0.107%
6 Balok B6b 400 x 750 mm, f'c 25 MPa, Elev. +13.450
Beton Ready Mix F'c 25 MPa 44.49 m3 1,026,950.00 45,689,005.50 0.098%
Besi Tulangan 7475 kg 17,400.00 130,056,474.00 0.278%
Bekisting (dipakai 3x) 295.99 m2 243,100.00 71,955,169.00 0.154%
7 Balok B6c 400 x 720 mm, f'c 25 MPa, Elev. +13.450
Beton Ready Mix F'c 25 MPa 8.52 m3 1,026,950.00 8,754,543.36 0.019%
Besi Tulangan 1432 kg 17,400.00 24,920,280.00 0.053%
Bekisting (dipakai 3x) 56.71 m2 243,100.00 13,786,201.00 0.029%
8 Balok B7 400 x 600 mm, f'c 25 MPa, Elev. +13.450
Beton Ready Mix F'c 25 MPa 16.96 m3 1,026,950.00 17,422,001.36 0.037%
Besi Tulangan 5132.94 kg 17,400.00 89,313,117.08 0.191%
Bekisting (dipakai 3x) 121.70 m2 243,100.00 29,586,242.40 0.063%
9 Balok B7a 400 x 600 mm, f'c 25 MPa, Elev. +13.450
Beton Ready Mix F'c 25 MPa 51.15 m3 1,026,950.00 52,527,260.16 0.112%
Besi Tulangan 8593 kg 17,400.00 149,521,854.00 0.320%
Bekisting (dipakai 3x) 340.29 m2 243,100.00 82,724,499.00 0.177%
10 Balok B7b 400 x 750 mm, f'c 25 MPa, Elev. +13.450
Beton Ready Mix F'c 25 MPa 14.92 m3 1,026,950.00 15,320,450.88 0.033%
Besi Tulangan 2506 kg 17,400.00 43,610,490.00 0.093%
Bekisting (dipakai 3x) 99.25 m2 243,100.00 24,127,675.00 0.052%
11 Balok B7c 400 x 600 mm, f'c 25 MPa, Elev. +13.450
Beton Ready Mix F'c 25 MPa 2.72 m3 1,026,950.00 2,796,590.24 0.006%
Besi Tulangan 679.52 kg 17,400.00 11,823,708.26 0.025%
Bekisting (dipakai 3x) 22.94 m2 243,100.00 5,576,714.00 0.012%
12 Balok B8a 300 x 750 mm, f'c 25 MPa, Elev. +13.450
Beton Ready Mix F'c 25 MPa 52.10 m3 1,026,950.00 53,503,273.44 0.114%
Besi Tulangan 8753 kg 17,400.00 152,300,112.00 0.326%
Bekisting (dipakai 3x) 346.61 m2 243,100.00 84,260,891.00 0.180%
13 Balok B8b 300 x 600 mm, f'c 25 MPa, Elev. +13.450
Beton Ready Mix F'c 25 MPa 4.28 m3 1,026,950.00 4,393,292.04 0.009%
Besi Tulangan 1016.26 kg 17,400.00 17,682,956.11 0.038%
Bekisting (dipakai 3x) 44.95 m2 243,100.00 10,927,344.86 0.023%
14 Balok B9 400 x 600 mm, f'c 25 MPa, Elev. +13.450
Beton Ready Mix F'c 25 MPa 1.88 m3 1,026,950.00 1,927,379.76 0.004%
Besi Tulangan 782.80 kg 17,400.00 13,620,680.19 0.029%
Bekisting (dipakai 3x) 13.55 m2 243,100.00 3,295,139.47 0.007%
15 Balok B9a 400 x 725 mm, f'c 25 MPa, Elev. +13.450
Beton Ready Mix F'c 25 MPa 11.75 m3 1,026,950.00 12,067,073.28 0.026%
Besi Tulangan 1974 kg 17,400.00 34,349,688.00 0.073%
Bekisting (dipakai 3x) 78.17 m2 243,100.00 19,003,127.00 0.041%
16 Balok B9b 400 x 725 mm, f'c 25 MPa, Elev. +13.450
Beton Ready Mix F'c 25 MPa 8.81 m3 1,026,950.00 9,050,304.96 0.019%
Besi Tulangan 1481 kg 17,400.00 25,762,266.00 0.055%
Bekisting (dipakai 3x) 58.63 m2 243,100.00 14,252,953.00 0.030%
17 Balok B9c 400 x 850 mm, f'c 25 MPa, Elev. +13.450
Beton Ready Mix F'c 25 MPa 10.77 m3 1,026,950.00 11,061,483.84 0.024%
Besi Tulangan 1810 kg 17,400.00 31,487,214.00 0.067%
Bekisting (dipakai 3x) 71.66 m2 243,100.00 17,420,546.00 0.037%
18 Balok B14 400 x 600 mm, f'c 25 MPa, Elev. +13.450
Beton Ready Mix F'c 25 MPa 10.11 m3 1,026,950.00 10,377,594.02 0.022%
Besi Tulangan 3559.15 kg 17,400.00 61,929,161.29 0.132%
Bekisting (dipakai 3x) 72.49 m2 243,100.00 17,623,349.11 0.038%
19 Balok B15 300 x 600 mm, f'c 25 MPa, Elev. +13.450
Beton Ready Mix F'c 25 MPa 5.64 m3 1,026,950.00 5,794,891.62 0.012%
Besi Tulangan 1100.23 kg 17,400.00 19,143,959.60 0.041%
Bekisting (dipakai 3x) 49.89 m2 243,100.00 12,127,233.00 0.026%
20 Lisplank L1 140 x 700 mm, f'c 25 MPa, Elev. +13.450
Beton Ready Mix F'c 25 MPa 21.92 m3 1,026,950.00 22,513,414.07 0.048%

Daftar Harga Upah dan Bahan 274


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

Besi Tulangan 2996 kg 17,400.00 52,134,576.00 0.112%


Bekisting (dipakai 3x) 344.50 m2 243,100.00 83,747,950.00 0.179%
21 Lisplank L5 150 x 970 mm, f'c 25 MPa, Elev. +13.450
Beton Ready Mix F'c 25 MPa 2.43 m3 1,026,950.00 2,493,160.00 0.005%
Besi Tulangan 448.25 kg 17,400.00 7,799,512.35 0.017%
Bekisting (dipakai 3x) 34.87 m2 243,100.00 8,477,525.47 0.018%

22 Cor Plat A2 tebal 140mm,Mutu beton f'c 25 Mpa Elev. +13.450


Beton Ready Mix F'c 25 MPa 373.30 m3 1,026,950.00 383,356,183.43 0.820%
Besi Tulangan 47334.23 kg 17,400.00 823,615,573.29 1.762%
Bekisting (dipakai 3x) 2946.37 m2 246,350.00 725,838,469.98 1.553%

23 Balok B6b 400 x 850 mm, f'c 25 MPa, Elev. +13.600


Beton Ready Mix F'c 25 MPa 8.76 m3 1,026,950.00 8,996,082.00 0.019%
Besi Tulangan 1472 kg 17,400.00 25,607,928.00 0.055%
Bekisting (dipakai 3x) 58.28 m2 243,100.00 14,167,868.00 0.030%
24 Balok B7 400 x 600 mm, f'c 25 MPa, Elev. +13.600
Beton Ready Mix F'c 25 MPa 1.36 m3 1,026,950.00 1,398,295.12 0.003%
Besi Tulangan 411.97 kg 17,400.00 7,168,297.90 0.015%
Bekisting (dipakai 3x) 9.77 m2 243,100.00 2,374,600.80 0.005%
25 Balok B7b 400 x 850 mm, f'c 25 MPa, Elev. +13.600
Beton Ready Mix F'c 25 MPa 4.20 m3 1,026,950.00 4,316,476.24 0.009%
Besi Tulangan 819.34 kg 17,400.00 14,256,452.48 0.031%
Bekisting (dipakai 3x) 27.91 m2 243,100.00 6,784,068.16 0.015%
26 Balok B8 300 x 600 mm, f'c 25 MPa, Elev. +13.600
Beton Ready Mix F'c 25 MPa 1.02 m3 1,026,950.00 1,048,721.34 0.002%
Besi Tulangan 242.59 kg 17,400.00 4,221,092.80 0.009%
Bekisting (dipakai 3x) 9.03 m2 243,100.00 2,194,706.80 0.005%
27 Balok B9 400 x 600 mm, f'c 25 MPa, Elev. +13.600
Beton Ready Mix F'c 25 MPa 1.25 m3 1,026,950.00 1,284,919.84 0.003%
Besi Tulangan 521.87 kg 17,400.00 9,080,453.46 0.019%
Bekisting (dipakai 3x) 9.04 m2 243,100.00 2,196,759.64 0.005%
28 Balok B9c 400 x 850 mm, f'c 25 MPa, Elev. +13.600
Beton Ready Mix F'c 25 MPa 3.86 m3 1,026,950.00 3,966,491.68 0.008%
Besi Tulangan 785.88 kg 17,400.00 13,674,385.88 0.029%
Bekisting (dipakai 3x) 25.64 m2 243,100.00 6,234,008.58 0.013%
29 Balok B13 200 x 500 mm, f'c 25 MPa, Elev. +13.600
Beton Ready Mix F'c 25 MPa 0.67 m3 1,026,950.00 693,191.18 0.001%
Besi Tulangan 225.97 kg 17,400.00 3,931,944.97 0.008%
Bekisting (dipakai 3x) 8.68 m2 243,100.00 2,109,760.49 0.005%

30 Cor Plat A2 tebal 140mm,Mutu beton f'c 25 Mpa Elev. +13.600


Beton Ready Mix F'c 25 MPa 17.71 m3 1,026,950.00 18,182,971.31 0.039%
Besi Tulangan 2245.11 kg 17,400.00 39,064,919.22 0.084%
Bekisting (dipakai 3x) 139.75 m2 246,350.00 34,427,252.37 0.074%

31 Cor Plat A3 tebal 250mm,Mutu Beton f'c 25Mpa Elev. +13.600


Beton Ready Mix F'c 25 MPa 1.53 m3 1,026,950.00 1,573,800.88 0.003%
Besi Tulangan 223.35 kg 17,400.00 3,886,358.70 0.008%
Bekisting (dipakai 3x) 8.61 m2 246,350.00 2,120,339.48 0.005%

32 Balok B6 400 x 600 mm, f'c 25 MPa, Elev. +16.250


Beton Ready Mix F'c 25 MPa 5.45 m3 1,026,950.00 5,593,180.48 0.012%
Besi Tulangan 1965.33 kg 17,400.00 34,196,683.52 0.073%
Bekisting (dipakai 3x) 39.07 m2 243,100.00 9,498,403.20 0.020%
33 Balok B7 400 x 600 mm, f'c 25 MPa, Elev. +16.250
Beton Ready Mix F'c 25 MPa 41.84 m3 1,026,950.00 42,969,231.12 0.092%
Besi Tulangan 12659.76 kg 17,400.00 220,279,857.09 0.471%
Bekisting (dipakai 3x) 300.17 m2 243,100.00 72,970,840.80 0.156%
34 Balok B8 300 x 600 mm, f'c 25 MPa, Elev. +16.250
Beton Ready Mix F'c 25 MPa 1.02 m3 1,026,950.00 1,048,721.34 0.002%
Besi Tulangan 242.59 kg 17,400.00 4,221,092.80 0.009%
Bekisting (dipakai 3x) 9.03 m2 243,100.00 2,194,706.80 0.005%
35 Balok B9 400 x 600 mm, f'c 25 MPa, Elev. +16.250
Beton Ready Mix F'c 25 MPa 2.50 m3 1,026,950.00 2,569,839.68 0.005%
Besi Tulangan 1043.73 kg 17,400.00 18,160,906.92 0.039%
Bekisting (dipakai 3x) 18.07 m2 243,100.00 4,393,519.29 0.009%
36 Balok B13 200 x 500 mm, f'c 25 MPa, Elev. +16.250
Beton Ready Mix F'c 25 MPa 0.82 m3 1,026,950.00 844,768.97 0.002%
Besi Tulangan 275.39 kg 17,400.00 4,791,730.23 0.010%
Bekisting (dipakai 3x) 10.58 m2 243,100.00 2,571,094.76 0.006%
37 Balok B14 400 x 600 mm, f'c 25 MPa, Elev. +16.250
Beton Ready Mix F'c 25 MPa 1.56 m3 1,026,950.00 1,602,370.62 0.003%
Besi Tulangan 549.56 kg 17,400.00 9,562,280.88 0.020%
Bekisting (dipakai 3x) 11.19 m2 243,100.00 2,721,164.16 0.006%
38 Balok B15 300 x 600 mm, f'c 25 MPa, Elev. +16.250
Beton Ready Mix F'c 25 MPa 1.04 m3 1,026,950.00 1,071,396.31 0.002%
Besi Tulangan 203.42 kg 17,400.00 3,539,456.65 0.008%
Bekisting (dipakai 3x) 9.22 m2 243,100.00 2,242,159.74 0.005%
39 Balok B16 250 x 600 mm, f'c 25 MPa, Elev. +16.250
Beton Ready Mix F'c 25 MPa 17.96 m3 1,026,950.00 18,442,378.88 0.039%
Besi Tulangan 6968.82 kg 17,400.00 121,257,478.20 0.259%
Bekisting (dipakai 3x) 182.71 m2 243,100.00 44,416,120.32 0.095%
40 Lisplank L2 150 x 600 mm, f'c 25 MPa, Elev. +16.250
Beton Ready Mix F'c 25 MPa 4.28 m3 1,026,950.00 4,393,292.11 0.009%
Besi Tulangan 1013.38 kg 17,400.00 17,632,847.62 0.038%

Daftar Harga Upah dan Bahan 275


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

Bekisting (dipakai 3x) 68.24 m2 243,100.00 16,590,185.88 0.035%


41 Lisplank L3 150 x 300 mm, f'c 25 MPa, Elev. +16.250
Beton Ready Mix F'c 25 MPa 30.38 m3 1,026,950.00 31,196,481.72 0.067%
Besi Tulangan 8820.62 kg 17,400.00 153,478,720.97 0.328%
Bekisting (dipakai 3x) 259.71 m2 243,100.00 63,135,850.67 0.135%

42 Cor Plat A2 tebal 140mm,Mutu beton f'c 25 Mpa Elev. +16.250


Beton Ready Mix F'c 25 MPa 32.73 m3 1,026,950.00 33,608,376.48 0.072%
Besi Tulangan 4149.73 kg 17,400.00 72,205,388.77 0.154%
Bekisting (dipakai 3x) 258.30 m2 246,350.00 63,633,387.48 0.136%
43 Cor Plat A4 tebal 140mm,Mutu beton f'c 25 Mpa Elev. Plat Talang
Beton Ready Mix F'c 25 MPa 104.38 m3 1,026,950.00 107,191,397.88 0.229%
Besi Tulangan 16193.67 kg 17,400.00 281,769,831.13 0.603%
Bekisting (dipakai 3x) 1007.53 m2 246,350.00 248,204,847.40 0.531%

44 Cor Plat A3 tebal 250mm,Mutu Beton f'c 25Mpa Elev. +16.250


Beton Ready Mix F'c 25 MPa 1.53 m3 1,026,950.00 1,573,800.88 0.003%
Besi Tulangan 223.35 kg 17,400.00 3,886,358.70 0.008%
Bekisting (dipakai 3x) 8.61 m2 246,350.00 2,120,339.48 0.005%

45 Suspension Hook dudukan lift besi D22mm 1.00 unit 289,040.00 289,040.00 0.001%

BIAYA PEKERJAAN STRUKTUR 18,975,070,088.19


II PEKERJAAN ARSITEKTUR
A PEKERJAAN GALIAN DAN URUGAN
LANTAI 01
1 Pondasi batu kali kedalaman 1 meter 66.70 m3 97,600.00 6,509,802.88 0.014%
2 Urugan pasir bawah pondasi batu kali, tebal 100 mm 19.06 m3 355,300.00 6,770,881.04 0.014%
3 Urugan pasir bawah lantai, tebal 100 mm 257.30 m3 355,300.00 91,418,690.00 0.196%
4 Urugan pasir bawah lantai, tebal 100 mm 0.04 m3 355,300.00 15,633.20 0.000%
5 Urugan tanah kembali bekas galian pondasi dan pemadatan 22.23 m3 73,700.00 1,638,567.19 0.004%
6 Urugan tanah peninggian peil bangunan dan pemadatan 771.90 m3 73,700.00 56,889,030.00 0.122%

LANTAI 02
1 Urugan pasir bawah lantai, tebal 100 mm 0.04 m3 355,300.00 15,633.20 0.000%

LANTAI 03
1 Urugan pasir bawah lantai, tebal 100 mm 0.04 m3 355,300.00 15,633.20 0.000%

C PEKERJAAN BETON PRAKTIS


LANTAI 01
1 Sloof praktis, uk. 120 x 200 mm 13.80 m1 169,550.00 2,339,790.00 0.005%
2 Kolom praktis (KP1), uk. 100 x 100 mm 1,355.55 m1 90,450.00 122,609,497.50 0.262%
3 Kolom praktis (KP2), uk. 120 x 120 mm 154.56 m1 112,900.00 17,449,824.00 0.037%
4 Balok praktis (BP1), uk. 100 x 200 mm 311.62 m1 150,550.00 46,913,788.80 0.100%
5 Balok praktis (BP2), uk. 120 x 200 mm 103.54 m1 169,550.00 17,555,885.20 0.038%
6 Balok Lateiu (BL1), uk. 100 x 120 mm 274.52 m1 103,150.00 28,317,150.60 0.061%
7 Balok Lateiu (BL2), uk. 120 x 120 mm 17.87 m1 124,000.00 2,215,880.00 0.005%
8 Plat meja beton, tebal 100 mm 3.21 m3 4,820,400.00 15,496,621.92 0.033%
9 Rabat beton dibawah kloset, tebal 100 mm 0.04 m3 942,350.00 41,463.40 0.000%

LANTAI 02
1 Kolom praktis (KP1), uk. 100 x 100 mm 1,593.45 m1 90,450.00 144,127,552.50 0.308%
2 Kolom praktis (KP2), uk. 120 x 120 mm 147.92 m1 112,900.00 16,700,168.00 0.036%
3 Balok praktis (BP1), uk. 100 x 200 mm 120.18 m1 150,550.00 18,093,701.20 0.039%
4 Balok praktis (BP2), uk. 120 x 200 mm 31.84 m1 169,550.00 5,398,472.00 0.012%
5 Balok Lateiu (BL1), uk. 100 x 120 mm 289.12 m1 103,150.00 29,822,728.00 0.064%
6 Balok Lateiu (BL2), uk. 120 x 120 mm 16.54 m1 124,000.00 2,050,960.00 0.004%
7 Plat meja beton, tebal 100 mm 4.89 m3 4,820,400.00 23,594,893.92 0.050%
8 Rabat beton dibawah kloset, tebal 100 mm 0.04 m3 942,350.00 41,463.40 0.000%

LANTAI 03
1 Kolom praktis (KP1), uk. 100 x 100 mm 1,531.97 m1 90,450.00 138,566,912.63 0.296%
2 Kolom praktis (KP2), uk. 120 x 120 mm 111.04 m1 112,900.00 12,535,914.22 0.027%
3 Balok praktis (BP1), uk. 100 x 200 mm 252.26 m1 150,550.00 37,978,345.20 0.081%
4 Balok praktis (BP2), uk. 120 x 200 mm 317.86 m1 169,550.00 53,893,841.20 0.115%
5 Balok Lateiu (BL1), uk. 100 x 120 mm 287.52 m1 103,150.00 29,657,688.00 0.063%
6 Balok Lateiu (BL2), uk. 120 x 120 mm 14.80 m1 124,000.00 1,835,200.00 0.004%
7 Plat meja beton, tebal 100 mm 4.97 m3 4,820,400.00 23,947,168.75 0.051%
8 Rabat beton dibawah kloset, tebal 100 mm 0.04 m3 942,350.00 41,463.40 0.000%

LANTAI ATAP
1 Kolom praktis (KP1), uk. 100 x 100 mm 378.00 m1 90,450.00 34,190,100.00 0.073%
2 Balok praktis (BP1), uk. 100 x 200 mm 391.86 m1 150,550.00 58,994,523.00 0.126%
3 Balok Lateiu (BL1), uk. 100 x 120 mm 35.41 m1 103,150.00 3,652,541.50 0.008%

D PEKERJAAN PASANGAN DAN PLESTERAN


LANTAI 1
1 Pasangan pondasi batu kali 1 pc : 6 ps 62.25 m3 873,950.00 54,402,609.68 0.116%
2 Pasangan rollag 0.09 m3 1,177,250.00 103,598.00 0.000%
3 Pasangan dinding bata ringan 600 x 200 x 100 mm 1,761.57 m2 156,500.00 275,685,646.31 0.590%
4 Plesteran dinding bata ringan 2,977.63 m2 63,900.00 190,270,588.95 0.407%
5 Acian dinding bata ringan 2,606.16 m2 35,250.00 91,867,298.63 0.197%
6 Pasangan dinding 1/2 bata 1 pc : 3 ps 338.17 m2 136,650.00 46,210,930.50 0.099%
7 Plesteran dinding 1/2 bata 1 pc : 3 ps 600.05 m2 81,350.00 48,813,864.13 0.104%
8 Pasangan dinding 1/2 bata 1 pc : 6 ps 13.20 m2 131,000.00 1,729,200.00 0.004%

Daftar Harga Upah dan Bahan 276


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

9 Plesteran dinding 1/2 bata 1 pc : 6 ps 16.50 m2 77,950.00 1,286,175.00 0.003%


10 Acian dinding 331.35 m2 47,300.00 15,672,973.25 0.034%
11 Plesteran tali air, lebar 10 mm 880.43 m1 25,050.00 22,054,894.25 0.047%
12 Sponengan 1 pc : 2 ps 1,124.50 m1 30,300.00 34,072,350.00 0.073%

LANTAI 2
1 Pasangan rollag 0.09 m3 1,177,250.00 103,598.00 0.000%
2 Pasangan dinding bata ringan 600 x 200 x 100 mm 1,869.75 m2 156,500.00 292,615,757.63 0.626%
3 Plesteran dinding bata ringan 3,217.85 m2 63,900.00 205,620,918.53 0.440%
4 Acian dinding bata ringan 2,800.27 m2 35,250.00 98,709,614.44 0.211%
5 Pasangan dinding 1/2 bata 1 pc : 3 ps 370.06 m2 136,650.00 50,568,699.00 0.108%
6 Plesteran dinding 1/2 bata 1 pc : 3 ps 663.83 m2 81,350.00 54,002,367.13 0.116%
7 Acian dinding 251.17 m2 47,300.00 11,880,175.45 0.025%
8 Plesteran tali air, lebar 10 mm 835.42 m1 25,050.00 20,927,311.08 0.045%
9 Sponengan 1 pc : 2 ps 1,135.96 m1 30,300.00 34,419,588.00 0.074%

LANTAI 3
1 Pasangan rollag 0.09 m3 1,177,250.00 103,598.00 0.000%
2 Pasangan dinding bata ringan 600 x 200 x 100 mm 1,689.56 m2 156,500.00 264,416,859.90 0.566%
3 Plesteran dinding bata ringan 2,913.37 m2 63,900.00 186,164,643.33 0.398%
4 Acian dinding bata ringan 2,423.03 m2 35,250.00 85,411,895.18 0.183%
5 Pasangan dinding 1/2 bata 1 pc : 3 ps 267.00 m2 136,650.00 36,485,792.93 0.078%
6 Plesteran dinding 1/2 bata 1 pc : 3 ps 463.33 m2 81,350.00 37,691,706.14 0.081%
7 Acian dinding 307.22 m2 47,300.00 14,531,369.88 0.031%
8 Plesteran tali air, lebar 10 mm 722.72 m1 25,050.00 18,104,033.30 0.039%
9 Sponengan 1 pc : 2 ps 1,005.93 m1 30,300.00 30,479,679.00 0.065%

LANTAI ATAP
1 Pasangan dinding bata ringan 600 x 200 x 100 mm 503.12 m2 156,500.00 78,738,143.06 0.168%
2 Plesteran dinding bata ringan 764.40 m2 63,900.00 48,845,423.59 0.105%
3 Acian dinding bata ringan 756.96 m2 35,250.00 26,682,668.16 0.057%
4 Plesteran tali air, lebar 10 mm 66.45 m2 25,050.00 1,664,572.50 0.004%
5 Sponengan 1 pc : 2 ps 173.32 m1 30,300.00 5,251,596.00 0.011%
6 Screeding plat 3,418.76 m2 58,750.00 200,852,150.00 0.430%

E PEKERJAAN PINTU DAN JENDELA


Catatan :
Pekerjaan pintu dan jendela sudah termasuk kusen, daun pintu, daun jendela dan aksesorisnya
(handle, kunci, engsel, door closer, dan lain-lain) terpasang rapi
LANTAI 1
1 Pintu Utama PU 1.00 unit 24,885,800.00 24,885,800.00 0.053%
2 Boven BV01 1.00 unit 1,270,950.00 1,270,950.00 0.003%
3 Jendela J01 73.00 unit 3,017,550.00 220,281,150.00 0.471%
4 Jendela J02 20.00 unit 1,837,350.00 36,747,000.00 0.079%
5 Jendela J03 7.00 unit 751,250.00 5,258,750.00 0.011%
6 Jendela J04 1.00 unit 3,443,350.00 3,443,350.00 0.007%
7 Jendela J06 1.00 unit 11,463,100.00 11,463,100.00 0.025%
8 Jendela J07 1.00 unit 10,713,850.00 10,713,850.00 0.023%
9 Jendela J08 2.00 unit 8,880,250.00 17,760,500.00 0.038%
10 Jendela J09 1.00 unit 9,338,950.00 9,338,950.00 0.020%
11 Jendela J10 5.00 unit 10,447,850.00 52,239,250.00 0.112%
12 Pintu P01 12.00 unit 9,593,800.00 115,125,600.00 0.246%
13 Pintu P03 20.00 unit 5,855,050.00 117,101,000.00 0.251%
14 Pintu P04 6.00 unit 5,550,250.00 33,301,500.00 0.071%
15 Pintu P05 6.00 unit 6,035,650.00 36,213,900.00 0.077%
16 Pintu Jendela PJ01 3.00 unit 26,453,250.00 79,359,750.00 0.170%
17 Pintu Jendela PJ02 1.00 unit 25,780,350.00 25,780,350.00 0.055%
18 Pintu Jendela PJ03 1.00 unit 23,537,450.00 23,537,450.00 0.050%
19 Pintu Jendela PJ04 1.00 unit 13,508,050.00 13,508,050.00 0.029%
20 Pintu Jendela PJ05 2.00 unit 9,856,100.00 19,712,200.00 0.042%
21 Pintu Jendela PJ06 3.00 unit 22,339,050.00 67,017,150.00 0.143%
22 Pintu Jendela PJ07 1.00 unit 16,672,850.00 16,672,850.00 0.036%
23 Pintu Shaft PSH 3.00 unit 3,213,800.00 9,641,400.00 0.021%

LANTAI 2
1 Boven BV01 1.00 unit 1,270,950.00 1,270,950.00 0.003%
2 Jendela J01 87.00 unit 3,017,550.00 262,526,850.00 0.562%
3 Jendela J02 22.00 unit 1,837,350.00 40,421,700.00 0.086%
4 Jendela J03 10.00 unit 751,250.00 7,512,500.00 0.016%
5 Jendela J05 1.00 unit 11,411,600.00 11,411,600.00 0.024%
6 Jendela J06 1.00 unit 11,463,100.00 11,463,100.00 0.025%
7 Jendela J07 1.00 unit 10,713,850.00 10,713,850.00 0.023%
8 Jendela J10 5.00 unit 10,447,850.00 52,239,250.00 0.112%
9 Pintu P01 18.00 unit 9,593,800.00 172,688,400.00 0.369%
10 Pintu P02 1.00 unit 8,474,100.00 8,474,100.00 0.018%
11 Pintu P03 1.00 unit 5,855,050.00 5,855,050.00 0.013%
12 Pintu P04 7.00 unit 5,550,250.00 38,851,750.00 0.083%
13 Pintu P05 5.00 unit 6,035,650.00 30,178,250.00 0.065%
14 Pintu Jendela PJ04 3.00 unit 13,508,050.00 40,524,150.00 0.087%
15 Pintu Jendela PJ06 5.00 unit 22,339,050.00 111,695,250.00 0.239%
16 Pintu Jendela PJ08 1.00 unit 12,914,700.00 12,914,700.00 0.028%
17 Pintu Shaft PSH 3.00 unit 3,213,800.00 9,641,400.00 0.021%

LANTAI 3
1 Boven BV01 1.00 unit 1,270,950.00 1,270,950.00 0.003%
2 Jendela J01 81.00 unit 3,017,550.00 244,421,550.00 0.523%

Daftar Harga Upah dan Bahan 277


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

3 Jendela J02 52.00 unit 1,837,350.00 95,542,200.00 0.204%


4 Jendela J03 3.00 unit 751,250.00 2,253,750.00 0.005%
5 Jendela J05 1.00 unit 11,411,600.00 11,411,600.00 0.024%
6 Jendela J06 1.00 unit 11,463,100.00 11,463,100.00 0.025%
7 Jendela J07 1.00 unit 10,713,850.00 10,713,850.00 0.023%
8 Jendela J10 5.00 unit 10,447,850.00 52,239,250.00 0.112%
9 Pintu P01 20.00 unit 9,593,800.00 191,876,000.00 0.411%
10 Pintu P02 1.00 unit 8,474,100.00 8,474,100.00 0.018%
11 Pintu P03 8.00 unit 5,855,050.00 46,840,400.00 0.100%
12 Pintu P04 5.00 unit 5,550,250.00 27,751,250.00 0.059%
13 Pintu P05 5.00 unit 6,035,650.00 30,178,250.00 0.065%
14 Pintu Jendela PJ02 1.00 unit 25,780,350.00 25,780,350.00 0.055%
15 Pintu Shaft PSH 3.00 unit 3,213,800.00 9,641,400.00 0.021%

LANTAI ATAP
1 Boven BV01 12.00 unit 1,270,950.00 15,251,400.00 0.033%
2 Pintu P06 2.00 unit 7,051,050.00 14,102,100.00 0.030%
3 Pintu P07 2.00 unit 4,271,000.00 8,542,000.00 0.018%
4 Pintu Shaft PSH 3.00 unit 3,213,800.00 9,641,400.00 0.021%

F PEKERJAAN DINDING PARTISI


Catatan :
Pekerjaan partisi harus sesuai dengan gambar rencana detail partisi dan terpasang rapi
LANTAI 1
1 Partisi Geser PG01 1.00 unit 90,660,300.00 90,660,300.00 0.194%
2 Partisi Kaca PK01 2.00 unit 28,982,400.00 57,964,800.00 0.124%
3 Partisi Kaca PK02 2.00 unit 26,579,400.00 53,158,800.00 0.114%
4 Partisi Gypsum PR01 1.00 unit 4,263,300.00 4,263,300.00 0.009%
5 Partisi Gypsum PR02 1.00 unit 3,169,450.00 3,169,450.00 0.007%
6 Partisi Gypsum PR03 1.00 unit 3,439,750.00 3,439,750.00 0.007%
7 Partisi Gypsum PR04 1.00 unit 3,577,350.00 3,577,350.00 0.008%
8 Partisi Gypsum PR05 1.00 unit 5,516,050.00 5,516,050.00 0.012%
9 Partisi Gypsum PR06 1.00 unit 3,474,700.00 3,474,700.00 0.007%
10 Partisi Gypsum PR07 1.00 unit 3,731,250.00 3,731,250.00 0.008%
11 Partisi Gypsum PR08 1.00 unit 1,482,050.00 1,482,050.00 0.003%
12 Partisi Gypsum PR09 1.00 unit 1,893,800.00 1,893,800.00 0.004%
13 Partisi Gypsum PR10 2.00 unit 1,123,900.00 2,247,800.00 0.005%
14 Partisi Gypsum PR11 1.00 unit 5,655,450.00 5,655,450.00 0.012%
15 Partisi Gypsum PR12 1.00 unit 4,523,100.00 4,523,100.00 0.010%
16 Partisi Gypsum PR13 2.00 unit 4,522,950.00 9,045,900.00 0.019%
17 Partisi Gypsum PR14 3.00 unit 6,938,200.00 20,814,600.00 0.045%
18 Partisi Gypsum PR15 2.00 unit 8,124,200.00 16,248,400.00 0.035%
19 Partisi Gypsum PR16 1.00 unit 13,152,450.00 13,152,450.00 0.028%
20 Partisi Gypsum PR17 1.00 unit 4,784,850.00 4,784,850.00 0.010%
21 Partisi Gypsum PR18 1.00 unit 9,759,450.00 9,759,450.00 0.021%
22 Partisi Gypsum PR19 1.00 unit 4,037,850.00 4,037,850.00 0.009%
23 Partisi Gypsum PR20 1.00 unit 8,751,300.00 8,751,300.00 0.019%
24 Partisi Gypsum PR21 2.00 unit 3,276,550.00 6,553,100.00 0.014%
25 Partisi Gypsum PR22 1.00 unit 11,107,250.00 11,107,250.00 0.024%
26 Partisi Gypsum PR23 1.00 unit 5,171,100.00 5,171,100.00 0.011%
27 Partisi Gypsum PR24 1.00 unit 4,330,350.00 4,330,350.00 0.009%
28 Partisi Gypsum PR48 1.00 unit 14,589,550.00 14,589,550.00 0.031%
29 Partisi Gypsum PR49 1.00 unit 16,374,150.00 16,374,150.00 0.035%
30 Partisi Gypsum PR50 1.00 unit 17,286,850.00 17,286,850.00 0.037%
31 Partisi Gypsum PR51 1.00 unit 11,889,400.00 11,889,400.00 0.025%
32 Partisi Gypsum PR52 1.00 unit 16,012,900.00 16,012,900.00 0.034%
33 Partisi Gypsum PR53 1.00 unit 9,358,950.00 9,358,950.00 0.020%
34 Partisi Gypsum PR54 2.00 unit 20,655,250.00 41,310,500.00 0.088%

LANTAI 2
1 Partisi Kaca PK03 1.00 unit 28,303,900.00 28,303,900.00 0.061%
2 Partisi Gypsum PR25 1.00 unit 5,935,550.00 5,935,550.00 0.013%
3 Partisi Gypsum PR26 1.00 unit 5,655,450.00 5,655,450.00 0.012%
4 Partisi Gypsum PR27 1.00 unit 12,020,250.00 12,020,250.00 0.026%
5 Partisi Gypsum PR28 4.00 unit 4,372,650.00 17,490,600.00 0.037%
6 Partisi Gypsum PR29 2.00 unit 9,194,150.00 18,388,300.00 0.039%
7 Partisi Gypsum PR30 2.00 unit 8,761,050.00 17,522,100.00 0.037%
8 Partisi Gypsum PR31 1.00 unit 11,892,600.00 11,892,600.00 0.025%
9 Partisi Gypsum PR32 1.00 unit 9,826,450.00 9,826,450.00 0.021%
10 Partisi Gypsum PR33 1.00 unit 11,537,450.00 11,537,450.00 0.025%
11 Partisi Gypsum PR34 1.00 unit 5,142,350.00 5,142,350.00 0.011%

LANTAI 3
1 Partisi Geser PG01 1.00 unit 90,660,300.00 90,660,300.00 0.194%
2 Partisi Gypsum PR28 4.00 unit 4,372,650.00 17,490,600.00 0.037%
3 Partisi Gypsum PR35 4.00 unit 4,640,550.00 18,562,200.00 0.040%
4 Partisi Gypsum PR36 4.00 unit 12,878,300.00 51,513,200.00 0.110%
5 Partisi Gypsum PR37 2.00 unit 3,410,600.00 6,821,200.00 0.015%
6 Partisi Gypsum PR38 3.00 unit 13,262,500.00 39,787,500.00 0.085%
7 Partisi Gypsum PR39 4.00 unit 13,658,000.00 54,632,000.00 0.117%
8 Partisi Gypsum PR40 1.00 unit 12,972,950.00 12,972,950.00 0.028%
9 Partisi Gypsum PR41 3.00 unit 3,085,350.00 9,256,050.00 0.020%
10 Partisi Gypsum PR42 4.00 unit 4,051,950.00 16,207,800.00 0.035%
11 Partisi Gypsum PR43 4.00 unit 4,372,650.00 17,490,600.00 0.037%
12 Partisi Gypsum PR44 2.00 unit 13,257,600.00 26,515,200.00 0.057%
13 Partisi Gypsum PR45 1.00 unit 13,633,700.00 13,633,700.00 0.029%

Daftar Harga Upah dan Bahan 278


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

14 Partisi Gypsum PR46 1.00 unit 12,892,350.00 12,892,350.00 0.028%


15 Partisi Gypsum PR47 1.00 unit 3,352,000.00 3,352,000.00 0.007%

G PEKERJAAN PLAFOND
LANTAI 01
1 Plafond gypsum, tebal 9 mm + rangka metal furing 1,423.18 m2 118,150.00 168,148,421.63 0.360%
2 GRC board, tebal 4 mm + rangka metal furing 254.40 m2 113,300.00 28,823,476.01 0.062%
3 Plafon drop ceiling gypsum, tebal 9 mm + rangka metal furing 18.59 m2 219,800.00 4,085,972.10 0.009%
4 List plafond shadow line 776.06 m1 9,650.00 7,489,003.13 0.016%
5 Maintenance hole 2.00 unit 349,750.00 699,500.00 0.001%
6 Pekerjaan pengggantung kabel
- Lipped channel 100x50x20x2.3 mm, finishing zinchromate + cat 956.66 kg 37,900.00 36,257,366.63 0.078%
- Plat pendes, tebal 8 mm 120.77 kg 37,250.00 4,498,713.54 0.010%
- Plat sambung, tebal 6 mm 26.74 kg 37,250.00 995,920.14 0.002%
- Angkur HILTI HAS-U 5.8 M12x160 248.00 bh 86,700.00 21,501,600.00 0.046%

LANTAI 02
1 Plafond gypsum, tebal 9 mm + rangka metal furing 1,363.48 m2 118,150.00 161,094,866.63 0.345%
2 GRC board, tebal 4 mm + rangka metal furing 50.18 m2 113,300.00 5,685,776.75 0.012%
3 Plafon drop ceiling gypsum, tebal 9 mm + rangka metal furing 1.56 m2 219,800.00 342,338.50 0.001%
4 List plafond shadow line 793.40 m1 9,650.00 7,656,334.13 0.016%
5 Maintenance hole 2.00 unit 349,750.00 699,500.00 0.001%
6 Pekerjaan pengggantung kabel
- Lipped channel 100x50x20x2.3 mm, finishing zinchromate + cat 1,078.99 kg 37,900.00 40,893,711.53 0.087%
- Plat pendes, tebal 8 mm 153.24 kg 37,250.00 5,708,045.14 0.012%
- Plat sambung, tebal 6 mm 65.63 kg 37,250.00 2,444,531.25 0.005%
- Angkur HILTI HAS-U 5.8 M12x160 236.00 bh 86,700.00 20,461,200.00 0.044%

LANTAI 03
1 Plafond gypsum, tebal 9 mm + rangka metal furing 1,260.26 m2 118,150.00 148,900,014.38 0.319%
2 GRC board, tebal 4 mm + rangka metal furing 185.73 m2 113,300.00 21,042,656.07 0.045%
3 Plafon drop ceiling gypsum, tebal 9 mm + rangka metal furing 1.56 m2 219,800.00 342,338.50 0.001%
4 List plafond shadow line 677.03 m1 9,650.00 6,533,363.63 0.014%
5 Maintenance hole 2.00 unit 349,750.00 699,500.00 0.001%
6 Pekerjaan pengggantung kabel
- Lipped channel 100x50x20x2.3 mm, finishing zinchromate + cat 1,715.41 kg 37,900.00 65,014,200.08 0.139%
- Plat pendes, tebal 8 mm 64.93 kg 37,250.00 2,418,663.19 0.005%
- Plat sambung, tebal 6 mm 100.87 kg 37,250.00 3,757,335.07 0.008%
- Angkur HILTI HAS-U 5.8 M12x160 292.00 bh 86,700.00 25,316,400.00 0.054%

H PEKERJAAN FINISHING LANTAI DAN DINDING


LANTAI 1
1 Homogeneous tile 600 x 600 mm (polished) 1,100.48 m2 277,750.00 305,659,014.38 0.654%
2 Homogeneous tile 600 x 600 mm (unpolished) 262.25 m2 289,800.00 75,998,601.00 0.163%
3 Homogeneous tile 600 x 600 mm (unpolished) - Tangga 123.95 m2 292,800.00 36,291,096.00 0.078%
4 Homogeneous tile border 600 x 600 mm (polished) 176.74 m2 277,750.00 49,089,535.00 0.105%
5 Plint homogeneous tile 100 x 600 mm 843.38 m1 63,550.00 53,596,481.25 0.115%
6 Homogeneous tile 600 x 600 mm (unpolished) - Lantai KM/WC 29.14 m2 277,750.00 8,093,635.00 0.017%
7 Homogeneous tile 300 x 600 mm (polished) - Dinding KM/WC & Akses Masuk KM/WC 166.56 m2 328,250.00 54,673,935.47 0.117%
8 Stepnosing 80 x 600 mm 288.80 m1 74,550.00 21,530,040.00 0.046%
9 Finishing lantai Vinyl tebal 2.8 mm 370.61 m2 526,900.00 195,271,774.50 0.418%
10 Granit slab, tebal 18 mm - Dinding KM/WC 1.46 m2 825,250.00 1,201,564.00 0.003%
11 Granite slab, tebal 18 mm + rangka besi siku 50x50x5 mm - Meja washtafel KM/WC 3.58 m2 2,190,950.00 7,852,364.80 0.017%
12 Homogeneous tile 300 x 600 mm (polished ) - Meja beton 51.32 m2 328,250.00 16,845,133.50 0.036%
13 Homogeneous tile 300 x 600 mm (polished ) - Dinding meja beton 34.76 m2 328,250.00 11,409,313.50 0.024%
14 Travertine with hole, uk. 600 x 1200 mm (polish) - Jamb lift 17.31 m2 1,703,100.00 29,485,259.37 0.063%
15 Marmer, uk. 600 x 600 mm 49.60 m2 1,069,150.00 53,029,840.00 0.113%

LANTAI 2
1 Homogeneous tile 600 x 600 mm (polished) 998.47 m2 277,750.00 277,325,598.00 0.593%
2 Homogeneous tile 600 x 600 mm (unpolished) 64.15 m2 289,800.00 18,590,670.00 0.040%
3 Homogeneous tile 600 x 600 mm (unpolished) - Tangga 52.77 m2 292,800.00 15,451,056.00 0.033%
4 Homogeneous tile border 600 x 600 mm (polished) 163.54 m2 277,750.00 45,423,235.00 0.097%
5 Plint homogeneous tile 100 x 600 mm 851.97 m1 63,550.00 54,142,693.50 0.116%
6 Homogeneous tile 600 x 600 mm (unpolished) - Lantai KM/WC 36.04 m2 277,750.00 10,010,110.00 0.021%
7 Homogeneous tile 300 x 600 mm (polished) - Dinding KM/WC & Akses Masuk KM/WC 184.40 m2 328,250.00 60,530,736.09 0.130%
8 Stepnosing 80 x 600 mm 99.00 m1 74,550.00 7,380,450.00 0.016%
9 Finishing lantai Vinyl tebal 2.8 mm 374.23 m2 526,900.00 197,180,469.75 0.422%
10 Kombinasi homogeneous tile 600 x 600 mm (polished) dan Homogeneous tile border 150 x 116.91 m2 347,750.00 40,655,452.50 0.087%
11 Granit slab, tebal 18 mm - Dinding KM/WC 1.46 m2 825,250.00 1,201,564.00 0.003%
12 Granite slab, tebal 18 mm + rangka besi siku 50x50x5 mm - Meja washtafel KM/WC 3.58 m2 2,190,950.00 7,852,364.80 0.017%
13 Homogeneous tile 300 x 600 mm (polished ) - Meja beton 77.10 m2 328,250.00 25,307,090.25 0.054%
14 Homogeneous tile 300 x 600 mm (polished ) - Dinding meja beton 49.55 m2 328,250.00 16,266,100.50 0.035%
15 Travertine with hole, uk. 600 x 1200 mm (polish) - Jamb lift 17.31 m2 1,703,100.00 29,485,259.37 0.063%

LANTAI 3
1 Homogeneous tile 600 x 600 mm (polished) 982.80 m2 277,750.00 272,972,700.00 0.584%
2 Homogeneous tile 600 x 600 mm (unpolished) 64.15 m2 289,800.00 18,590,670.00 0.040%
3 Homogeneous tile 600 x 600 mm (unpolished) - Tangga 48.67 m2 292,800.00 14,249,307.20 0.030%
4 Homogeneous tile border 600 x 600 mm (polished) 172.62 m2 277,750.00 47,945,205.00 0.103%
5 Plint homogeneous tile 100 x 600 mm 754.45 m1 63,550.00 47,945,138.63 0.103%
6 Homogeneous tile 600 x 600 mm (unpolished) - Lantai KM/WC 24.60 m2 277,750.00 6,832,650.00 0.015%
7 Homogeneous tile 300 x 600 mm (polished) - Dinding KM/WC & Akses Masuk KM/WC 146.31 m2 328,250.00 48,026,872.97 0.103%
8 Finishing lantai Vinyl tebal 2.8 mm 421.77 m2 526,900.00 222,230,613.00 0.475%
9 Stepnosing 80 x 600 mm 99.00 m1 74,550.00 7,380,450.00 0.016%

Daftar Harga Upah dan Bahan 279


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

10 Granit slab, tebal 18 mm - Dinding KM/WC 1.46 m2 825,250.00 1,201,564.00 0.003%


11 Granite slab, tebal 18 mm + rangka besi siku 50x50x5 mm - Meja washtafel KM/WC 3.58 m2 2,190,950.00 7,852,364.80 0.017%
12 Homogeneous tile 300 x 600 mm (polished ) - Meja beton 75.77 m2 328,250.00 24,870,353.63 0.053%
13 Homogeneous tile 300 x 600 mm (polished ) - Dinding meja beton 50.04 m2 328,250.00 16,425,039.15 0.035%
14 Travertine with hole, uk. 600 x 1200 mm (polish) - Jamb lift 17.31 m2 1,703,100.00 29,485,259.37 0.063%

LANTAI ATAP
1 Homogeneous tile 600 x 600 mm (polished) 64.84 m2 277,750.00 18,009,310.00 0.039%
2 Plint homogeneous tile 100 x 600 mm 66.45 m1 63,550.00 4,222,897.50 0.009%

I PEKERJAAN PENGECATAN
LANTAI 01
1 Cat dinding luar 2,077.38 m2 39,550.00 82,160,405.70 0.176%
2 Cat dinding dalam 1,604.19 m2 26,150.00 41,949,470.44 0.090%
3 Cat plafond 1,696.17 m2 22,950.00 38,927,023.74 0.083%
4 Cat plafond beton expose dan bawah tangga 504.14 m2 22,950.00 11,570,013.00 0.025%

LANTAI 02
1 Cat dinding luar 2,141.10 m2 39,550.00 84,680,433.81 0.181%
2 Cat dinding dalam 1,658.52 m2 26,150.00 43,370,298.00 0.093%
3 Cat plafond 1,415.22 m2 22,950.00 32,479,261.78 0.069%
4 Cat plafond beton expose dan bawah tangga 576.30 m2 22,950.00 13,226,085.00 0.028%
5 Waterproofing area KM/WC 50.50 m2 137,500.00 6,944,174.63 0.015%

LANTAI 03
1 Cat dinding luar 2,010.71 m2 39,550.00 79,523,424.51 0.170%
2 Cat dinding dalam 1,277.55 m2 26,150.00 33,407,928.14 0.071%
3 Cat plafond 1,447.55 m2 22,950.00 33,221,160.50 0.071%
4 Cat plafond beton expose dan bawah tangga 688.45 m2 22,950.00 15,799,884.15 0.034%
5 Waterproofing area KM/WC 50.50 m2 137,500.00 6,944,174.63 0.015%

LANTAI ATAP
1 Cat dinding luar 1,254.07 m2 39,550.00 49,598,369.63 0.106%
2 Cat dinding dalam 85.19 m2 26,150.00 2,227,770.15 0.005%
3 Cat plafond beton expose 818.45 m2 22,950.00 18,783,427.50 0.040%
4 Waterproofing plat dak 2,564.07 m2 137,500.00 352,559,625.00 0.754%

J PEKERJAAN RAILING DAN TANGGA MAINTENANCE


Catatan :
Pekerjaan railing harus sesuai gambar rencana detail railing, sudah termasuk material pendukung dan terpasang rapi
LANTAI 01
1 Tangga, tipe A
Pipa Stainless steel Ø 2 " & Ø 1 " tebal 1.2 mm + aksesoris
- Railing, tipe R1 6.93 m1 527,089.29 3,652,728.75 0.008%
- Railing, tipe R2 5.83 m1 527,089.29 3,071,612.81 0.007%
- Railing, tipe R3 7.09 m1 527,089.29 3,735,745.31 0.008%
- Railing, tipe R4 6.35 m1 527,089.29 3,348,334.69 0.007%
- Railing, tipe R6 3.41 m1 527,089.29 1,798,692.19 0.004%

2 Tangga, tipe B
Pipa Stainless steel Ø 2 " & Ø 1 " tebal 1.2 mm + aksesoris
- Railing, tipe R1 6.98 m1 527,089.29 3,680,400.94 0.008%
- Railing, tipe R2 5.83 m1 527,089.29 3,071,612.81 0.007%
- Railing, tipe R3 6.83 m1 527,089.29 3,597,384.38 0.008%
- Railing, tipe R4 6.35 m1 527,089.29 3,348,334.69 0.007%
- Railing, tipe R6 3.41 m1 527,089.29 1,798,692.19 0.004%

3 Ramp difabel
Pipa Stainless steel Ø 2 " & Ø 1 " tebal 1.2 mm + aksesoris
- Railing, tipe R1 13.65 m1 527,089.29 7,194,768.75 0.015%

LANTAI 02
1 Tangga, tipe A
Pipa Stainless steel Ø 2 " & Ø 1 " tebal 1.2 mm + aksesoris
- Railing, tipe R1 6.62 m1 527,089.29 3,489,467.80 0.007%
- Railing, tipe R3 6.77 m1 527,089.29 3,570,219.46 0.008%
- Railing, tipe R4 5.58 m1 527,089.29 2,940,993.50 0.006%
- Railing, tipe R5 5.58 m1 527,089.29 2,941,174.98 0.006%
- Railing, tipe R6 3.25 m1 527,089.29 1,713,806.25 0.004%

2 Tangga, tipe B
Pipa Stainless steel Ø 2 " & Ø 1 " tebal 1.2 mm + aksesoris
- Railing, tipe R1 6.98 m1 527,089.29 3,680,400.94 0.008%
- Railing, tipe R3 6.83 m1 527,089.29 3,597,384.38 0.008%
- Railing, tipe R4 6.35 m1 527,089.29 3,348,334.69 0.007%
- Railing, tipe R5 5.83 m1 527,089.29 3,071,612.81 0.007%
- Railing, tipe R6 3.41 m1 527,089.29 1,798,692.19 0.004%

LANTAI 03
1 Tangga, tipe A
Pipa Stainless steel Ø 2 " & Ø 1 " tebal 1.2 mm + aksesoris
- Railing, tipe R7 2.10 m1 527,089.29 1,106,887.50 0.002%

2 Tangga, tipe B
Pipa Stainless steel Ø 2 " & Ø 1 " tebal 1.2 mm + aksesoris

Daftar Harga Upah dan Bahan 280


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

- Railing, tipe R1 6.44 m1 527,089.29 3,394,147.53 0.007%


- Railing, tipe R3 6.29 m1 527,089.29 3,317,587.81 0.007%
- Railing, tipe R4 5.86 m1 527,089.29 3,087,908.66 0.007%
- Railing, tipe R5 5.37 m1 527,089.29 2,832,709.59 0.006%
- Railing, tipe R6 3.15 m1 527,089.29 1,658,793.91 0.004%

LANTAI ATAP
1 Tangga, tipe B
Pipa Stainless steel Ø 2 " & Ø 1 " tebal 1.2 mm + aksesoris
- Railing, tipe R7 2.10 m1 527,089.29 1,106,887.50 0.002%

TANGGA MAINTENANCE
Pipa BS Ø 2, tebal 1.6 mm (Shaft Elektrikal)
1 Tangga Maintenance Shaft Pipa BS (Lantai dasar - Lantai atap) 15.54 m1 1,001,153.85 15,557,930.77 0.033%

Pipa BS Ø 2, tebal 1.6 mm (Shaft Mekanikal)


1 Tangga Maintenance Shaft Pipa BS (Lantai dasar - Lantai atap) 15.54 m1 1,001,153.85 15,557,930.77 0.033%

L FASAD WORK
Catatan:
Pekerjaan fasad harus sesuai gambar rencana detail, termasuk material pendukung dan terpasang rapi
TAMPAK SELATAN
1 Detail tampak 01 (GRC - Cover Kolom)
- GRC custom tebal 10 mm finish cat 25.17 m2 580,450.00 14,611,159.38 0.031%
- Besi beton polos Ø 16 mm 17.67 kg 17,400.00 307,520.64 0.001%
- Besi siku 70x70x7 mm 439.96 kg 37,900.00 16,674,665.92 0.036%
- Angkur HILTI HAS-U 5.8 M12x160 128.00 bh 86,700.00 11,097,600.00 0.024%

2 Detail tampak 01a (GRC - Rangka Baja)


- GRC custom tebal 10 mm finish cat 43.80 m2 580,450.00 25,425,451.35 0.054%
- Besi beton polos Ø 16 mm 35.35 kg 17,400.00 615,041.28 0.001%
- Besi siku 70x70x7 mm 765.60 kg 37,900.00 29,016,240.00 0.062%
- Angkur HILTI HAS-U 5.8 M12x160 48.00 bh 86,700.00 4,161,600.00 0.009%
- Lipped channel 150x50x20x2.3 mm 460.29 kg 37,250.00 17,145,728.00 0.037%
- Plat plendes, tebal 6 mm 48.54 kg 37,250.00 1,808,177.08 0.004%

3 Detail tampak 02
- Alumunium molding skin panel, tebal 3 mm (double coating) perforated,include : 24.00 m2 1,903,790.00 45,690,960.00 0.098%
Rangka hollow alumunium, uk. 50x50x1.6 mm
Bracket siku, uk. 50x50x4 mm (finishing zinchromate)
Aksesoris
Alat bantu
- Lipped channel 150x50x20x2.3 mm 202.37 kg 37,900.00 7,669,747.20 0.016%
- Plat plendes, tebal 6 mm 23.70 kg 37,250.00 882,747.40 0.002%
- Besi siku 70x70x7 mm 21.69 kg 37,900.00 822,126.80 0.002%
- Angkur HILTI HAS-U 5.8 M12x160 26.00 bh 86,700.00 2,254,200.00 0.005%

4 Detail tampak 03
- Alumunium molding skin panel, tebal 3 mm (double coating) perforated,include : 81.78 m2 1,903,790.00 155,691,946.20 0.333%
Rangka hollow alumunium, uk. 50x50x1.6 mm
Bracket siku, uk. 50x50x4 mm (finishing zinchromate)
Aksesoris
Alat bantu
- Lipped channel 150x50x20x2.3 mm 349.58 kg 37,900.00 13,249,112.32 0.028%
- Plat sambung, tebal 5 mm 16.25 kg 37,250.00 605,312.50 0.001%
- Besi siku 70x70x7 mm 59.72 kg 37,900.00 2,263,266.72 0.005%
- Angkur HILTI HAS-U 5.8 M12x160 112.00 bh 86,700.00 9,710,400.00 0.021%

5 Detail tampak 04
- Alumunium molding skin panel, tebal 3 mm (double coating) perforated,include : 35.24 m2 1,903,790.00 67,089,559.60 0.144%
Rangka hollow alumunium, uk. 50x50x1.6 mm
Bracket siku, uk. 50x50x4 mm (finishing zinchromate)
Aksesoris
Alat bantu
- Lipped channel 150x50x20x2.3 mm 262.19 kg 37,900.00 9,936,834.24 0.021%
- Plat sambung, tebal 5 mm 12.19 kg 37,250.00 453,984.38 0.001%
- Besi siku 70x70x7 mm 44.79 kg 37,900.00 1,697,450.04 0.004%
- Angkur HILTI HAS-U 5.8 M12x160 84.00 bh 86,700.00 7,282,800.00 0.016%

6 Detail tampak 05
- Alumunium molding skin panel, tebal 3 mm (double coating) perforated,include : 70.33 m2 1,903,790.00 133,887,839.33 0.286%
Rangka hollow alumunium, uk. 50x50x1.6 mm
Bracket siku, uk. 50x50x4 mm (finishing zinchromate)
Aksesoris
Alat bantu
- Lipped channel 150x50x20x2.3 mm 305.88 kg 37,900.00 11,592,973.28 0.025%
- Plat sambung, tebal 5 mm 14.22 kg 37,250.00 529,648.44 0.001%
- Besi siku 70x70x7 mm 40.19 kg 37,900.00 1,523,352.60 0.003%
- Angkur HILTI HAS-U 5.8 M12x160 98.00 bh 86,700.00 8,496,600.00 0.018%

7 Detail tampak 06
- Alumunium molding skin panel, tebal 3 mm (double coating) perforated,include : 198.30 m2 1,903,790.00 377,521,557.00 0.808%
Rangka hollow alumunium, uk. 50x50x1.6 mm
Bracket siku, uk. 50x50x4 mm (finishing zinchromate)
Aksesoris

Daftar Harga Upah dan Bahan 281


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

Alat bantu
- Lipped channel 150x50x20x2.3 mm 978.61 kg 37,900.00 37,089,243.20 0.079%
- Plat sambung, tebal 5 mm 44.69 kg 37,250.00 1,664,609.38 0.004%
- Besi siku 70x70x7 mm 144.19 kg 37,900.00 5,464,725.20 0.012%
- Angkur HILTI HAS-U 5.8 M12x160 226.00 bh 86,700.00 19,594,200.00 0.042%

8 Detail tampak 07
- Alumunium molding skin panel, tebal 3 mm (double coating) perforated,include : 64.16 m2 1,903,790.00 122,147,166.40 0.261%
Rangka hollow alumunium, uk. 50x50x1.6 mm
Bracket siku, uk. 50x50x4 mm (finishing zinchromate)
Aksesoris
Alat bantu
- Lipped channel 150x50x20x2.3 mm 305.88 kg 37,900.00 11,592,973.28 0.025%
- Plat sambung, tebal 5 mm 14.22 kg 37,250.00 529,648.44 0.001%
- Besi siku 70x70x7 mm 40.19 kg 37,900.00 1,523,352.60 0.003%
- Angkur HILTI HAS-U 5.8 M12x160 98.00 bh 86,700.00 8,496,600.00 0.018%

9 Detail tampak 05 (Slimstone, tebal 2 mm) 210.72 m2 578,750.00 121,956,370.31 0.261%


- Besi siku 70x70x7 mm 624.13 kg 37,900.00 23,654,401.55 0.051%
- Lipped Channel 150x50x20x2.3 mm 379.73 kg 37,900.00 14,391,760.22 0.031%
- Angkur HILTI HAS-U 5.8 M12x160 60.00 bh 86,700.00 5,202,000.00 0.011%

10 Orname jendela - GRC cetak, meliputi : 54.33 m2 675,000.00 36,672,750.00 0.078%


-GRC Cetak kombinasi ketebalan 10, 30, 40 mm
-Rangka besi siku, uk. 40x40x4 mm (finishing zinchromate & cat besi)
-Finishing GRC - Cat dinding eksterior

TAMPAK TIMUR
1 Detail tampak 03
- Alumunium molding skin panel, tebal 3 mm (double coating) perforated,include : 399.27 m2 1,903,790.00 760,126,233.30 1.626%
Rangka hollow alumunium, uk. 50x50x1.6 mm
Bracket siku, uk. 50x50x4 mm (finishing zinchromate)
Aksesoris
Alat bantu
- Lipped channel 150x50x20x2.3 mm 1,835.30 kg 37,900.00 69,557,839.68 0.149%
- Plat sambung, tebal 5 mm 85.31 kg 37,250.00 3,177,890.63 0.007%
- Besi siku 70x70x7 mm 313.51 kg 37,900.00 11,882,150.28 0.025%
- Angkur HILTI HAS-U 5.8 M12x160 588.00 bh 86,700.00 50,979,600.00 0.109%

2 Detail tampak 04
- Alumunium molding skin panel, tebal 3 mm (double coating) perforated,include : 61.86 m2 1,903,790.00 117,768,449.40 0.252%
Rangka hollow alumunium, uk. 50x50x1.6 mm
Bracket siku, uk. 50x50x4 mm (finishing zinchromate)
Aksesoris
Alat bantu
- Lipped channel 150x50x20x2.3 mm 393.28 kg 37,900.00 14,905,251.36 0.032%
- Plat sambung, tebal 5 mm 18.28 kg 37,250.00 680,976.56 0.001%
- Besi siku 70x70x7 mm 67.18 kg 37,900.00 2,546,175.06 0.005%
- Angkur HILTI HAS-U 5.8 M12x160 126.00 bh 86,700.00 10,924,200.00 0.023%

3 Detail tampak 07
- Alumunium molding skin panel, tebal 3 mm (double coating) perforated,include : 61.86 m2 1,903,790.00 117,768,449.40 0.252%
Rangka hollow alumunium, uk. 50x50x1.6 mm
Bracket siku, uk. 50x50x4 mm (finishing zinchromate)
Aksesoris
Alat bantu
- Lipped channel 150x50x20x2.3 mm 305.88 kg 37,900.00 11,592,973.28 0.025%
- Plat sambung, tebal 5 mm 14.22 kg 37,250.00 529,648.44 0.001%
- Besi siku 70x70x7 mm 40.19 kg 37,900.00 1,523,352.60 0.003%
- Angkur HILTI HAS-U 5.8 M12x160 98.00 bh 86,700.00 8,496,600.00 0.018%

4 Detail tampak 05 (Slimstone, tebal 2 mm) 137.46 m2 578,750.00 79,552,660.00 0.170%

5 Orname jendela - GRC cetak, meliputi : 100.91 m2 675,000.00 68,114,250.00 0.146%


-GRC Cetak kombinasi ketebalan 10, 30, 40 mm
-Rangka besi siku, uk. 40x40x4 mm (finishing zinchromate & cat besi)
-Finishing GRC - Cat dinding eksterior

TAMPAK UTARA
1 Detail tampak 03
- Alumunium molding skin panel, tebal 3 mm (double coating) perforated,include : 338.10 m2 1,903,790.00 643,671,399.00 1.377%
Rangka hollow alumunium, uk. 50x50x1.6 mm
Bracket siku, uk. 50x50x4 mm (finishing zinchromate)
Aksesoris
Alat bantu
- Lipped channel 150x50x20x2.3 mm 1,310.93 kg 37,900.00 49,684,171.20 0.106%
- Plat sambung, tebal 5 mm 60.94 kg 37,250.00 2,269,921.88 0.005%
- Besi siku 70x70x7 mm 223.94 kg 37,900.00 8,487,250.20 0.018%
- Angkur HILTI HAS-U 5.8 M12x160 420.00 bh 86,700.00 36,414,000.00 0.078%

2 Detail tampak 04
- Alumunium molding skin panel, tebal 3 mm (double coating) perforated,include : 39.24 m2 1,903,790.00 74,704,719.60 0.160%
Rangka hollow alumunium, uk. 50x50x1.6 mm
Bracket siku, uk. 50x50x4 mm (finishing zinchromate)
Aksesoris
Alat bantu

Daftar Harga Upah dan Bahan 282


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

- Lipped channel 150x50x20x2.3 mm 262.19 kg 37,900.00 9,936,834.24 0.021%


- Plat sambung, tebal 5 mm 12.19 kg 37,250.00 453,984.38 0.001%
- Besi siku 70x70x7 mm 44.79 kg 37,900.00 1,697,450.04 0.004%
- Angkur HILTI HAS-U 5.8 M12x160 84.00 bh 86,700.00 7,282,800.00 0.016%

3 Orname jendela - GRC cetak, meliputi : 101.48 m2 675,000.00 68,499,000.00 0.147%


-GRC Cetak kombinasi ketebalan 10, 30, 40 mm
-Rangka besi siku, uk. 40x40x4 mm (finishing zinchromate & cat besi)
-Finishing GRC - Cat dinding eksterior

TAMPAK BARAT
1 Detail tampak 03
- Alumunium molding skin panel, tebal 3 mm (double coating) perforated,include : 75.08 m2 1,903,790.00 142,936,553.20 0.306%
Rangka hollow alumunium, uk. 50x50x1.6 mm
Bracket siku, uk. 50x50x4 mm (finishing zinchromate)
Aksesoris
Alat bantu
- Lipped channel 150x50x20x2.3 mm 349.58 kg 37,900.00 13,249,112.32 0.028%
- Plat sambung, tebal 5 mm 16.25 kg 37,250.00 605,312.50 0.001%
- Besi siku 70x70x7 mm 59.72 kg 37,900.00 2,263,266.72 0.005%
- Angkur HILTI HAS-U 5.8 M12x160 112.00 bh 86,700.00 9,710,400.00 0.021%

2 Detail tampak 04
- Alumunium molding skin panel, tebal 3 mm (double coating) perforated,include : 38.74 m2 1,903,790.00 73,752,824.60 0.158%
Rangka hollow alumunium, uk. 50x50x1.6 mm
Bracket siku, uk. 50x50x4 mm (finishing zinchromate)
Aksesoris
Alat bantu
- Lipped channel 150x50x20x2.3 mm 262.19 kg 37,900.00 9,936,834.24 0.021%
- Plat sambung, tebal 5 mm 12.19 kg 37,250.00 453,984.38 0.001%
- Besi siku 70x70x7 mm 44.79 kg 37,900.00 1,697,450.04 0.004%
- Angkur HILTI HAS-U 5.8 M12x160 84.00 bh 86,700.00 7,282,800.00 0.016%

3 Detail tampak 05 (Slimstone, tebal 2 mm) 137.46 m2 578,750.00 79,552,660.00 0.170%

4 Orname jendela - GRC cetak, meliputi : 21.23 m2 675,000.00 14,330,250.00 0.031%


-GRC Cetak kombinasi ketebalan 10, 30, 40 mm
-Rangka besi siku, uk. 40x40x4 mm (finishing zinchromate & cat besi)
-Finishing GRC - Cat dinding eksterior

BACK DROP DAN MEJA RECEPTIONIST


PEKERJAAN MEJA RECEPTIONIST 1
1 Granit Custom 28mm 1.02 m2 1,191,700.00 1,215,534.00 0.003%
2 Multiplek 9mm + 18mm 1.02 m2 205,900.00 210,018.00 0.000%
3 Multiplek 18mm Finishing Plat Pervorated 3.11 m2 1,728,250.00 5,366,216.25 0.011%
4 Multiplek 18mm Finishing HPL 0.7mm 24.84 m2 271,750.00 6,751,357.00 0.014%
5 Pipa Ø 1" 7.00 bh 32,859.00 230,013.00 0.000%

PEKERJAAN BACKDROP 2
1 Multiplek 18mm Finishing HPL 0.7mm 15.01 m2 271,750.00 4,078,288.13 0.009%
2 Identitas Gedung Acrylic 3mm, Embose 40mm 3.64 m2 1,527,050.00 5,552,353.80 0.012%
3 Ukiran Islamic Pattern Kayu Solid 20mm 14.04 m2 453,900.00 6,372,756.00 0.014%
4 Hollow galvanis 40x40x1,8mm 77.09 m1 20,284.00 1,563,774.70 0.003%

PEKERJAAN MEJA RECEPTIONIST 2


1 Granit Custom 28mm 1.04 m2 1,191,700.00 1,242,347.25 0.003%
2 Multiplek 9mm + 18mm 1.04 m2 205,900.00 214,650.75 0.000%
3 Multiplek 18mm Finishing Plat Pervorated 3.18 m2 1,728,250.00 5,489,354.06 0.012%
4 Multiplek 18mm Finishing HPL 0.7mm 16.56 m2 271,750.00 4,499,432.69 0.010%
5 Pipa Ø 1" 7.00 bh 32,859.00 230,013.00 0.000%

BIAYA PEKERJAAN ARSITEKTUR 15,646,507,676.91


IV PEKERJAAN ELEKTRIKAL
A POWER SUPPLY & DISTRIBUTION SYSTEM
Distribution Panel
1 Main Distribution Panel
Box panel floor standing, uk. 2000 (H) x 1400 (W) x 700 (D) mm 1.00 unit 20,283,540.00 20,283,540.00 0.043%
ACB 800 A / 3P / 50 kA, MVS08N3MF2A 1.00 bh 28,629,203.00 28,629,203.00 0.061%
MCCB 350 - 500 A / 3P / 36 kA, LV563305 1.00 bh 7,399,435.00 7,399,435.00 0.016%
MCCB 160 A / 3P / 18 kA, EZC250F3160 2.00 bh 1,773,796.00 3,547,592.00 0.008%
MCCB 125 A / 3P / 18 kA, EZC250F3125 2.00 bh 1,705,846.00 3,411,692.00 0.007%
MCCB 75 A / 3P / 18 kA, EZC100N3075 1.00 bh 1,042,574.00 1,042,574.00 0.002%
MCCB 50 A / 3P / 18 kA, EZC100N3050 1.00 bh 954,341.00 954,341.00 0.002%
MCCB 40 A / 3P / 18 kA, EZC100N3040 1.00 bh 954,341.00 954,341.00 0.002%
MCCB 30 A / 3P / 18 kA, EZC100N3030 3.00 bh 954,341.00 2,863,023.00 0.006%
MCCB 25 A / 3P / 18 kA, EZC100N3025 4.00 bh 954,341.00 3,817,364.00 0.008%
MCCB 25 A / 3P / 10 kA, EZC100F3025 1.00 bh 795,115.00 795,115.00 0.002%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.000%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Digital power meter PM 5560, METSEPM5560 1.00 bh 16,829,253.00 16,829,253.00 0.036%
Current Transformer (CT) 800 / 5A, METSECT5DA080 3.00 bh 817,427.00 2,452,281.00 0.005%
Busbar tembaga 5 x 1200 A 1.00 ls 3,042,531.00 3,042,531.00 0.007%
Surge Arrester PRD1 25r / 3P+N / 40kA / 16332 1.00 bh 17,487,961.00 17,487,961.00 0.037%
Grounding - Kabel BCC 150 mm2 34.00 m' 445,200.00 15,136,800.00 0.032%
Grounding rod Ø 5/8 lengkap dengan driving stud, clamp, coupler dan drill head 1.00 set 1,521,266.00 1,521,266.00 0.003%

Daftar Harga Upah dan Bahan 283


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

Bak kontrol grounding 70x70x65 cm 1.00 unit 862,050.00 862,050.00 0.002%


Wiring, aksesoris dan instalasi 1.00 ls 13,143,653.80 13,143,653.80 0.028%

2 Panel Daya Penerangan Lantai 1


Box panel wall mounted, uk. 700 (H) x 500 (W) x 230 (D) mm 1.00 unit 2,180,481.00 2,180,481.00 0.005%
MCCB 30 A / 3P / 10 kA, EZC100F3030 1.00 bh 795,115.00 795,115.00 0.002%
MCB 6 A / 1P / 6 kA, A9K27106 24.00 bh 109,531.00 2,628,744.00 0.006%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.000%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.007%
Current Transformer (CT) 50 / 5A, METSECT5CC005 3.00 bh 395,529.00 1,186,587.00 0.003%
Busbar tembaga 5 x 100 A 1.00 ls 243,402.00 243,402.00 0.001%
Wiring, aksesoris dan instalasi 1.00 ls 1,082,684.20 1,082,684.20 0.002%

3 Panel Daya Penerangan Lantai 2


Box panel wall mounted, uk. 700 (H) x 500 (W) x 230 (D) mm 1.00 unit 2,180,481.00 2,180,481.00 0.005%
MCCB 30 A / 3P / 10 kA, EZC100F3030 1.00 bh 795,115.00 795,115.00 0.002%
MCB 6 A / 1P / 6 kA, A9K27106 24.00 bh 109,531.00 2,628,744.00 0.006%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.000%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.007%
Current Transformer (CT) 50 / 5A, METSECT5CC005 3.00 bh 395,529.00 1,186,587.00 0.003%
Busbar tembaga 5 x 100 A 1.00 ls 243,402.00 243,402.00 0.001%
Wiring, aksesoris dan instalasi 1.00 ls 1,082,684.20 1,082,684.20 0.002%

4 Panel Daya Penerangan Lantai 3


Box panel wall mounted, uk. 700 (H) x 500 (W) x 230 (D) mm 1.00 unit 2,180,481.00 2,180,481.00 0.005%
MCCB 30 A / 3P / 10 kA, EZC100F3030 1.00 bh 795,115.00 795,115.00 0.002%
MCB 6 A / 1P / 6 kA, A9K27106 25.00 bh 109,531.00 2,738,275.00 0.006%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.000%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.007%
Current Transformer (CT) 50 / 5A, METSECT5CC005 3.00 bh 395,529.00 1,186,587.00 0.003%
Busbar tembaga 5 x 100 A 1.00 ls 243,402.00 243,402.00 0.001%
Wiring, aksesoris dan instalasi 1.00 ls 1,093,637.30 1,093,637.30 0.002%

5 Panel Daya Lantai Atap


Box panel wall mounted, uk. 700 (H) x 500 (W) x 230 (D) mm 1.00 unit 2,180,481.00 2,180,481.00 0.005%
MCCB 75 A / 3P / 18 kA, EZC100N3075 1.00 bh 1,042,574.00 1,042,574.00 0.002%
MCB 10 A / 1P / 6 kA, A9K27110 6.00 bh 104,967.00 629,802.00 0.001%
MCB 10 A / 1P / 10 kA, A9F74110 2.00 bh 155,676.00 311,352.00 0.001%
MCB 25 A / 3P / 10 kA, A9F74325 5.00 bh 636,396.00 3,181,980.00 0.007%
MCB 40 A / 3P / 15 kA, A9F84340 1.00 bh 1,191,151.00 1,191,151.00 0.003%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.000%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.007%
Current Transformer (CT) 75 / 5A, METSECT5CC008 3.00 bh 395,529.00 1,186,587.00 0.003%
Busbar tembaga 5 x 200 A 1.00 ls 243,402.00 243,402.00 0.001%
Wiring, aksesoris dan instalasi 1.00 ls 1,375,984.20 1,375,984.20 0.003%

6 Panel Daya Pompa Water Recycle


Box panel wall mounted, uk. 600 (H) x 400 (W) x 230 (D) mm 1.00 unit 1,774,810.00 1,774,810.00 0.004%
MCCB 40 A / 3P / 10 kA, EZC100F3040 1.00 bh 795,115.00 795,115.00 0.002%
MCB 25 A / 3P / 10 kA, A9F74325 2.00 bh 636,396.00 1,272,792.00 0.003%
MCB 10 A / 1P / 6 kA, A9K27110 1.00 bh 104,967.00 104,967.00 0.000%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Busbar tembaga 5 x 100 A 1.00 ls 243,402.00 243,402.00 0.001%
Wiring, aksesoris dan instalasi 1.00 ls 436,755.20 436,755.20 0.001%

7 Panel Daya Kotak Kontak Lantai 1


Box panel wall mounted, uk. 800 (H) x 600 (W) x 260 (D) mm 1.00 unit 2,687,569.00 2,687,569.00 0.006%
MCCB 125 A / 3P / 18 kA, EZC250F3125 1.00 bh 1,705,846.00 1,705,846.00 0.004%
MCB 16 A / 1P / 6 kA, A9K27116 36.00 bh 104,967.00 3,778,812.00 0.008%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.000%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.007%
Current Transformer (CT) 150 / 5A, METSECT5CC015 3.00 bh 415,813.00 1,247,439.00 0.003%
Busbar tembaga 5 x 200 A 1.00 ls 243,402.00 243,402.00 0.001%
Wiring, aksesoris dan instalasi 1.00 ls 1,345,558.10 1,345,558.10 0.003%

8 Panel Daya Kotak Kontak A Lantai 2


Box panel wall mounted, uk. 900 (H) x 700 (W) x 230 (D) mm 1.00 unit 3,549,620.00 3,549,620.00 0.008%
MCCB 125 A / 3P / 18 kA, EZC250F3125 1.00 bh 1,705,846.00 1,705,846.00 0.004%
MCB 16 A / 1P / 6 kA, A9K27116 44.00 bh 104,967.00 4,618,548.00 0.010%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.000%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.007%
Current Transformer (CT) 150 / 5A, METSECT5CC015 3.00 bh 415,813.00 1,247,439.00 0.003%
Busbar tembaga 5 x 200 A 1.00 ls 243,402.00 243,402.00 0.001%

Daftar Harga Upah dan Bahan 284


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

Wiring, aksesoris dan instalasi 1.00 ls 1,515,736.80 1,515,736.80 0.003%

9 Panel Daya Kotak Kontak Lantai 3


Box panel wall mounted, uk. 900 (H) x 700 (W) x 230 (D) mm 1.00 unit 3,549,620.00 3,549,620.00 0.008%
MCCB 160 A / 3P / 18 kA, EZC250F3160 1.00 bh 1,773,796.00 1,773,796.00 0.004%
MCB 16 A / 1P / 6 kA, A9K27116 48.00 bh 104,967.00 5,038,416.00 0.011%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.000%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.007%
Current Transformer (CT) 200 / 5A, METSECT5CC020 3.00 bh 415,813.00 1,247,439.00 0.003%
Busbar tembaga 5 x 400 A 1.00 ls 709,924.00 709,924.00 0.002%
Wiring, aksesoris dan instalasi 1.00 ls 1,611,170.80 1,611,170.80 0.003%

10 Panel Daya Kotak Kontak 3 Phase


Box panel wall mounted, uk. 1100 (H) x 800 (W) x 300 (D) mm 1.00 unit 6,389,315.00 6,389,315.00 0.014%
MCCB 160 A / 3P / 18 kA, EZC250F3160 1.00 bh 1,773,796.00 1,773,796.00 0.004%
MCB 16 A / 3P / 10 kA, A9F74316 21.00 bh 592,786.00 12,448,506.00 0.027%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.000%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.007%
Current Transformer (CT) 200 / 5A, METSECT5CC020 3.00 bh 415,813.00 1,247,439.00 0.003%
Busbar tembaga 5 x 400 A 1.00 ls 709,924.00 709,924.00 0.002%
Wiring, aksesoris dan instalasi 1.00 ls 2,636,149.30 2,636,149.30 0.006%

11 Panel Penerangan Fasade


Box panel wall mounted, uk. 700 (H) x 500 (W) x 230 (D) mm 1.00 unit 2,180,481.00 2,180,481.00 0.005%
MCCB 25 A / 3P / 10 kA, EZC100F3025 1.00 bh 795,115.00 795,115.00 0.002%
MCB 6 A / 3P / 6 kA, A9K24306 12.00 bh 462,972.00 5,555,664.00 0.012%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.000%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.007%
Current Transformer (CT) 50 / 5A, METSECT5CC005 3.00 bh 395,529.00 1,186,587.00 0.003%
Busbar tembaga 5 x 100 A 1.00 ls 243,402.00 243,402.00 0.001%
Contactor LC1D09** 2.00 bh 300,196.00 600,392.00 0.001%
Time Switch Sul 181d 24hours/220V AC 2.00 bh 709,924.00 1,419,848.00 0.003%
Selector Switch AOM XA2ED33 2.00 bh 69,471.00 138,942.00 0.000%
Push Button ON-OFF XA2EA 4.00 bh 37,525.00 150,100.00 0.000%
Wiring, aksesoris dan instalasi 1.00 ls 1,606,304.40 1,606,304.40 0.003%

12 Panel AC Lantai 1
Box panel wall mounted, uk. 1100 (H) x 800 (W) x 300 (D) mm 1.00 unit 6,389,315.00 6,389,315.00 0.014%
MCCB 25 A / 3P / 10 kA, EZC100F3025 1.00 bh 795,115.00 795,115.00 0.002%
MCB 6 A / 1P / 6 kA, A9K27106 55.00 bh 109,531.00 6,024,205.00 0.013%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.000%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.007%
Current Transformer (CT) 50 / 5A, METSECT5CC005 3.00 bh 395,529.00 1,186,587.00 0.003%
Busbar tembaga 5 x 100 A 1.00 ls 243,402.00 243,402.00 0.001%
Wiring, aksesoris dan instalasi 1.00 ls 1,843,113.70 1,843,113.70 0.004%

13 Panel AC Lantai 2
Box panel wall mounted, uk. 900 (H) x 700 (W) x 230 (D) mm 1.00 unit 3,549,620.00 3,549,620.00 0.008%
MCCB 25 A / 3P / 10 kA, EZC100F3025 1.00 bh 795,115.00 795,115.00 0.002%
MCB 6 A / 1P / 6 kA, A9K27106 43.00 bh 109,531.00 4,709,833.00 0.010%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.000%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.007%
Current Transformer (CT) 50 / 5A, METSECT5CC005 3.00 bh 395,529.00 1,186,587.00 0.003%
Busbar tembaga 5 x 100 A 1.00 ls 243,402.00 243,402.00 0.001%
Wiring, aksesoris dan instalasi 1.00 ls 1,427,707.00 1,427,707.00 0.003%

14 Panel AC 1 Lantai 3
Box panel wall mounted, uk. 700 (H) x 500 (W) x 230 (D) mm 1.00 unit 2,180,481.00 2,180,481.00 0.005%
MCCB 25 A / 3P / 10 kA, EZC100F3025 1.00 bh 795,115.00 795,115.00 0.002%
MCB 6 A / 1P / 6 kA, A9K27106 27.00 bh 109,531.00 2,957,337.00 0.006%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.000%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.007%
Current Transformer (CT) 50 / 5A, METSECT5CC005 3.00 bh 395,529.00 1,186,587.00 0.003%
Busbar tembaga 5 x 100 A 1.00 ls 243,402.00 243,402.00 0.001%
Wiring, aksesoris dan instalasi 1.00 ls 1,115,543.50 1,115,543.50 0.002%

15 Panel AC 2 Lantai 3
Box panel wall mounted, uk. 800 (H) x 600 (W) x 260 (D) mm 1.00 unit 2,687,569.00 2,687,569.00 0.006%
MCCB 25 A / 3P / 10 kA, EZC100F3025 1.00 bh 795,115.00 795,115.00 0.002%
MCB 6 A / 1P / 6 kA, A9K27106 38.00 bh 109,531.00 4,162,178.00 0.009%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.000%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.007%

Daftar Harga Upah dan Bahan 285


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

Current Transformer (CT) 50 / 5A, METSECT5CC005 3.00 bh 395,529.00 1,186,587.00 0.003%


Busbar tembaga 5 x 100 A 1.00 ls 243,402.00 243,402.00 0.001%
Wiring, aksesoris dan instalasi 1.00 ls 1,286,736.40 1,286,736.40 0.003%

16 Panel AC Outdoor
Box panel wall mounted, uk. 1200 (H) x 900 (W) x 400 (D) mm 1.00 unit 8,620,505.00 8,620,505.00 0.018%
MCCB 350 - 500 A / 3P / 36 kA, LV563305 1.00 bh 7,399,435.00 7,399,435.00 0.016%
MCCB 125 A / 3P / 25 kA, EZC250N3125 2.00 bh 1,860,001.00 3,720,002.00 0.008%
MCCB 100 A / 3P / 25 kA, EZC250N3100 4.00 bh 1,774,810.00 7,099,240.00 0.015%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.000%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.007%
Current Transformer (CT) 500 / 5A, METSECT5MD050 3.00 bh 615,605.00 1,846,815.00 0.004%
Busbar tembaga 5 x 1000 A 1.00 ls 1,876,227.00 1,876,227.00 0.004%
Wiring, aksesoris dan instalasi 1.00 ls 3,435,473.70 3,435,473.70 0.007%

B PEKERJAAN PEMASANGAN KABEL FEEDER


PEMASANGAN KABEL FEEDER
1 Cable withdrawal of MDP panel to:
- Panel Daya Penerangan Lantai 1, NYY 4 x 6 mm² + BCC 6 mm² 3.00 m1 137,150.00 411,450.00 0.001%
- Panel Daya Penerangan Lantai 2, NYY 4 x 6 mm² + BCC 6 mm² 9.00 m1 137,150.00 1,234,350.00 0.003%
- Panel Daya Penerangan Lantai 3, NYY 4 x 6 mm² + BCC 6 mm² 15.00 m1 137,150.00 2,057,250.00 0.004%
- Panel Daya Kotak Kontak Lantai 1, NYY 4 x 70 mm² + BCC 35 mm² 3.00 m1 764,200.00 2,292,600.00 0.005%
- Panel Daya Kotak Kontak Lantai 2, NYY 4 x 70 mm² + BCC 35 mm² 9.00 m1 764,200.00 6,877,800.00 0.015%
- Panel Daya Kotak Kontak Lantai 3, NYY 4 x 95 mm² + BCC 50 mm² 15.00 m1 1,019,750.00 15,296,250.00 0.033%
- Panel Daya Kotak Kontak 3 Phase , NYY 4 x 95 mm² + BCC 50 mm² 15.00 m1 1,019,750.00 15,296,250.00 0.033%
- Panel Indoor AC Lantai 1, NYY 4 x 6 mm² + BCC 6 mm² 3.00 m1 137,150.00 411,450.00 0.001%
- Panel Indoor AC Lantai 2, NYY 4 x 6 mm² + BCC 6 mm² 9.00 m1 137,150.00 1,234,350.00 0.003%
- Panel Indoor AC Lantai 3, NYY 4 x 6 mm² + BCC 6 mm² 15.00 m1 137,150.00 2,057,250.00 0.004%
- Panel Indoor AC 2 Lantai 3, NYY 4 x 6 mm² + BCC 6 mm² 15.00 m1 137,150.00 2,057,250.00 0.004%
- Panel Outdoor AC, NYY 4 x (1 x 240) mm² + BCC 120 mm² 21.00 m1 2,468,450.00 51,837,450.00 0.111%
- Panel Penerangan Fasad, NYY 4 x 4 mm² + BCC 4 mm² 3.00 m1 111,600.00 334,800.00 0.001%
- Panel Daya Lantai Atap, NYY 4 x 35 mm² + BCC 35 mm² 21.00 m1 465,400.00 9,773,400.00 0.021%
- Panel Pompa Water Recycle, NYY 4 x 10 mm² + BCC 10 mm² 3.00 m1 178,750.00 536,250.00 0.001%

2 Penarikan panel daya lantai atap ke panel kontrol lift


Kabel FRC 4 x 10 mm2 + BCC 10 mm2 14.00 m1 260,350.00 3,644,900.00 0.008%

C PEKERJAAN INSTALASI TITIK LAMPU DAN KOTAK KONTAK


Catatan :
Pekerjaan ini sudah termasuk material pendukung dan terpasang rapi
LANTAI 1
1 Instalasi titik lampu dengan 2 x 2.5 mm² kabel NYM dalam ∅ 20mm pipa conduit 312.00 ttk 406,500.00 126,828,000.00 0.271%
2 Instalasi kotak kotak dengan 3 x 2.5 mm² kabel NYM dalam ∅ 20mm pipa conduit 234.00 ttk 639,150.00 149,561,100.00 0.320%
3 Instalasi kotak kotak dengan kabel NYM 4 x 4 mm² dalam ∅ 20mm pipa conduit 6.00 ttk 1,086,750.00 6,520,500.00 0.014%
4 Pemasangan exhaust fan dengan 2 x 2.5 mm² kabel NYM dalam ∅ 20mm pipa conduit 6.00 ttk 282,150.00 1,692,900.00 0.004%
5 Exhaust Fan Sirocco 10" 180 CMH 19 W 6.00 bh 937,100.00 5,622,600.00 0.012%
6 LED Panel 600x600 mm 43 W 6500 K 124.00 bh 849,200.00 105,300,800.00 0.225%
7 Downlight Slim Inbow 6 W 6000 K 52.00 bh 168,000.00 8,736,000.00 0.019%
8 Downlight Slim Inbow 12 W 6000 K 132.00 bh 256,000.00 33,792,000.00 0.072%
9 LED Strip 3528 4.8 W/m 3000 K panjang 23300 mm 1.00 bh 4,573,595.83 4,573,595.83 0.010%
10 LED Strip 3528 4.8 W/m 3000 K panjang 22800 mm 1.00 bh 4,475,450.00 4,475,450.00 0.010%
11 LED Strip 3528 4.8 W/m 3000 K panjang 1450 mm 2.00 bh 284,622.92 569,245.83 0.001%
12 Saklar ganda 46.00 bh 88,250.00 4,059,500.00 0.009%
13 Saklar tunggal 18.00 bh 62,850.00 1,131,300.00 0.002%
14 Saklar tukar tunggal 2.00 bh 67,300.00 134,600.00 0.000%
15 Saklar tukar ganda 2.00 bh 99,800.00 199,600.00 0.000%
16 Kotak kontak lantai 200 W 36.00 bh 517,250.00 18,621,000.00 0.040%
17 Kotak kontak dinding, tunggal, 200 W 198.00 bh 56,200.00 11,127,600.00 0.024%
18 Kotak kontak lantai 200 W + outlet LAN RJ-45 3.00 bh 628,100.00 1,884,300.00 0.004%
19 Kotak Kontak 3 Phase 6000 W 6.00 bh 250,800.00 1,504,800.00 0.003%
20 Exhaust pipe Ø 4" 48.00 m1 173,700.00 8,337,600.00 0.018%
21 Fresh air grill 200 x 200 mm 2.00 bh 242,000.00 484,000.00 0.001%

LANTAI 2
1 Instalasi titik lampu dengan 2 x 2.5 mm² kabel NYM dalam ∅ 20mm pipa conduit 373.00 ttk 406,500.00 151,624,500.00 0.324%
2 Instalasi kotak kotak dengan 3 x 2.5 mm² kabel NYM dalam ∅ 20mm pipa conduit 251.00 ttk 639,150.00 160,426,650.00 0.343%
3 Pemasangan exhaust fan dengan 2 x 2.5 mm² kabel NYM dalam ∅ 20mm pipa conduit 6.00 ttk 282,150.00 1,692,900.00 0.004%
4 Exhaust Fan Sirocco 10" 180 CMH 19 W 6.00 bh 937,100.00 5,622,600.00 0.012%
5 LED Panel 600x600 mm 43 W 6500 K 272.00 bh 849,200.00 230,982,400.00 0.494%
6 Downlight Slim Inbow 6 W 6000 K 53.00 bh 168,000.00 8,904,000.00 0.019%
7 Downlight Slim Inbow 12 W 6000 K 44.00 bh 256,000.00 11,264,000.00 0.024%
8 Downlight Slim Outbow 12 W 6000 K 2.00 bh 216,600.00 433,200.00 0.001%
9 LED Strip 3528 4.8 W/m 3000 K panjang 1450 mm 2.00 bh 284,622.92 569,245.83 0.001%
10 Saklar tunggal 17.00 bh 62,850.00 1,068,450.00 0.002%
11 Saklar ganda 30.00 bh 88,250.00 2,647,500.00 0.006%
12 Saklar tukar ganda 6.00 bh 99,800.00 598,800.00 0.001%
13 Kotak kontak lantai 200 W 42.00 bh 517,250.00 21,724,500.00 0.046%
14 Kotak kontak lantai 200 W + outlet LAN RJ-45 54.00 bh 628,100.00 33,917,400.00 0.073%
15 Kotak kontak dinding, tunggal, 200 W 155.00 bh 56,200.00 8,711,000.00 0.019%
16 Exhaust pipe Ø 4" 48.00 m1 173,700.00 8,337,600.00 0.018%
17 Fresh air grill 200 x 200 mm 2.00 bh 242,000.00 484,000.00 0.001%

Daftar Harga Upah dan Bahan 286


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

LANTAI 3
1 Instalasi titik lampu dengan 2 x 2.5 mm² kabel NYM dalam ∅ 20mm pipa conduit 395.00 ttk 406,500.00 160,567,500.00 0.344%
2 Instalasi kotak kotak dengan 3 x 2.5 mm² kabel NYM dalam ∅ 20mm pipa conduit 320.00 ttk 639,150.00 204,528,000.00 0.438%
3 Instalasi kotak kotak dengan kabel NYM 4 x 4 mm² dalam ∅ 20mm pipa conduit 14.00 ttk 1,086,750.00 15,214,500.00 0.033%
4 Pemasangan exhaust fan dengan 2 x 2.5 mm² kabel NYM dalam ∅ 20mm pipa conduit 6.00 ttk 282,150.00 1,692,900.00 0.004%
5 Exhaust Fan Sirocco 10" 180 CMH 19 W 6.00 bh 937,100.00 5,622,600.00 0.012%
6 LED Panel 600x600 mm 43 W 6500 K 284.00 bh 849,200.00 241,172,800.00 0.516%
7 Downlight Slim Inbow 6 W 6000 K 53.00 bh 168,000.00 8,904,000.00 0.019%
8 Downlight Slim Inbow 12 W 6000 K 55.00 bh 256,000.00 14,080,000.00 0.030%
9 Downlight Slim Outbow 12 W 6000 K 1.00 bh 216,600.00 216,600.00 0.000%
10 LED Strip 3528 4.8 W/m 3000 K panjang 1450 mm 2.00 bh 284,622.92 569,245.83 0.001%
11 Saklar tunggal 35.00 bh 62,850.00 2,199,750.00 0.005%
12 Saklar ganda 27.00 bh 88,250.00 2,382,750.00 0.005%
13 Saklar tukar tunggal 1.00 bh 67,300.00 67,300.00 0.000%
14 Saklar tukar ganda 3.00 bh 99,800.00 299,400.00 0.001%
15 Kotak kontak lantai 200 W 66.00 bh 517,250.00 34,138,500.00 0.073%
16 Kotak kontak lantai 200 W + outlet LAN RJ-45 24.00 bh 628,100.00 15,074,400.00 0.032%
17 Kotak kontak dinding, tunggal, 200 W 230.00 bh 56,200.00 12,926,000.00 0.028%
18 Kotak Kontak 3 Phase 6000 W 14.00 bh 250,800.00 3,511,200.00 0.008%
19 Exhaust pipe Ø 4" 48.00 m1 173,700.00 8,337,600.00 0.018%
20 Fresh air grill 200 x 200 mm 2.00 bh 242,000.00 484,000.00 0.001%

LANTAI ATAP
1 Instalasi titik lampu dengan 2 x 2.5 mm² kabel NYM dalam ∅ 20mm pipa conduit 10.00 ttk 406,500.00 4,065,000.00 0.009%
2 Instalasi kotak kotak dengan 3 x 2.5 mm² kabel NYM dalam ∅ 20mm pipa conduit 9.00 ttk 639,150.00 5,752,350.00 0.012%
3 Downlight Slim Outbow 12 W 6000 K 10.00 bh 216,600.00 2,166,000.00 0.005%
4 Saklar tunggal 1.00 bh 62,850.00 62,850.00 0.000%
5 Saklar ganda 3.00 bh 88,250.00 264,750.00 0.001%
6 Saklar tukar tunggal 1.00 bh 67,300.00 67,300.00 0.000%
7 Kotak kontak dinding, tunggal, 200 W 9.00 bh 56,200.00 505,800.00 0.001%

Testing commisioning 1.00 lot 2,535,443.00 2,535,443.00 0.005%

D PEKERJAAN TELEPON
Catatan :
Pekerjaan ini sudah termasuk material pendukung dan terpasang rapi
LANTAI 1
1 Instalasi telepon dengan kabel UTP cat.6 31.00 ttk 394,200.00 12,220,200.00 0.026%
2 Outlet telepon RJ-45 31.00 ttk 273,650.00 8,483,150.00 0.018%

LANTAI 2
1 Instalasi telepon dengan kabel UTP cat.6 30.00 ttk 394,200.00 11,826,000.00 0.025%
2 Outlet telepon RJ-45 30.00 ttk 273,650.00 8,209,500.00 0.018%

LANTAI 3
1 Instalasi telepon dengan kabel UTP cat.6 35.00 ttk 394,200.00 13,797,000.00 0.030%
2 Outlet telepon RJ-45 35.00 ttk 273,650.00 9,577,750.00 0.020%

Testing commisioning 1.00 lot 2,535,443.00 2,535,443.00 0.005%

E PEKERJAAN INSTALASI LAN


Catatan :
Pekerjaan ini sudah termasuk material pendukung dan terpasang rapi
KABEL FEEDER
1 Penarikan kabel fiber optic gedung data center, meliputi :
-Kabel fiber optic single mode 24 core 263.00 m1 96,400.00 25,353,200.00 0.054%
-Modul transceiver SFP singlemode - 10GBASE-LR, SFP+ 2.00 bh 12,740,500.00 25,481,000.00 0.055%

2 Jalur penarikan kabel fiber optic, meliputi :


- Galian kabel, sedalam 1 meter 64.68 m3 97,600.00 6,312,768.00 0.014%
- Urugan pasir bawah galian tebal 100 mm 9.24 m3 355,300.00 3,282,972.00 0.007%
- Buis beton U Ø 300 mm 231.00 m1 222,946.87 51,500,726.20 0.110%
- Patok penanda kabel, uk. 100x100x300 mm (beton camp. 1 pc : 3ps : 5 kr) 13.00 bh 15,213.00 197,769.00 0.000%
- Urugan tanah kembali bekas galian + pemadatan 55.38 m3 73,700.00 4,081,506.00 0.009%

Penarikan kabel fiber optic multi mode 12 core dari ruang server menuju :
Kabel FO multi mode 12 core penarikan kabel dari:
1 Ruang server ke Lantai 1 28.40 m1 79,150.00 2,247,860.00 0.005%
2 Ruang server ke Lantai 2 20.00 m1 79,150.00 1,583,000.00 0.003%
3 Ruang server ke Lantai 3 71.00 m1 79,150.00 5,619,650.00 0.012%

LANTAI 1
1 Instalasi LAN dengan kabel UTP cat.6 49.00 ttk 394,200.00 19,315,800.00 0.041%
2 Outlet LAN 49.00 bh 273,650.00 13,408,850.00 0.029%

LANTAI 2
1 Instalasi LAN dengan kabel UTP cat.6 96.00 ttk 394,200.00 37,843,200.00 0.081%
2 Outlet LAN 96.00 bh 273,650.00 26,270,400.00 0.056%

LANTAI 3
1 Instalasi LAN dengan kabel UTP cat.6 71.00 ttk 394,200.00 27,988,200.00 0.060%
2 Outlet LAN 71.00 bh 273,650.00 19,429,150.00 0.042%

Testing commisioning 1.00 lot 2,535,443.00 2,535,443.00 0.005%

F PEKERJAAN CCTV

Daftar Harga Upah dan Bahan 287


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

Catatan :
Pekerjaan ini sudah termasuk material pendukung dan terpasang rapi
LANTAI 1
1 Instalasi CCTV dengan kabel UTP cat.6 9.00 ttk 322,050.00 2,898,450.00 0.006%

LANTAI 2
1 Instalasi CCTV dengan kabel UTP cat.6 7.00 ttk 322,050.00 2,254,350.00 0.005%

LANTAI 3
1 Instalasi CCTV dengan kabel UTP cat.6 4.00 ttk 322,050.00 1,288,200.00 0.003%

Testing commisioning 1.00 lot 2,535,443.00 2,535,443.00 0.005%

G PEKERJAAN TATA SUARA


Catatan :
Pekerjaan ini sudah termasuk material pendukung dan terpasang rapi
PERALATAN UTAMA
1 Testing and Commissioning 1.00 lot 2,535,443.00 2,535,443.00 0.005%

KABEL FEEDER
Penarikan kabel NYMHY 3 x 15 mm² dari:
1 12 Zone speaker selector system ke sound terminal box di Lantai 1 6.00 m1 48,500.00 291,000.00 0.001%
2 12 Zone speaker selector system ke sound terminal box di Lantai 2 11.00 m1 48,500.00 533,500.00 0.001%
3 12 Zone speaker selector system ke sound terminal box di Lantai 3 16.00 m1 48,500.00 776,000.00 0.002%

LANTAI 1
NYMHY 3 x 1,5mm dalam PVC AW Conduit 20mm
1 Instalasi speaker NYMHY 3x1.5 mm2 87.00 ttk 347,750.00 30,254,250.00 0.065%
2 Attenuator NYMHY 3x1.5 mm² Installation 26.00 ttk 347,750.00 9,041,500.00 0.019%
3 Sound terminal box 1.00 bh 862,900.00 862,900.00 0.002%
4 Attenuator 26.00 bh 253,050.00 6,579,300.00 0.014%

LANTAI 2
NYMHY 3 x 1,5mm dalam PVC AW Conduit 20mm
1 Instalasi speaker NYMHY 3x1.5 mm2 71.00 ttk 347,750.00 24,690,250.00 0.053%
2 Attenuator NYMHY 3x1.5 mm² Installation 26.00 ttk 347,750.00 9,041,500.00 0.019%
3 Sound terminal box 1.00 bh 862,900.00 862,900.00 0.002%
4 Attenuator 26.00 bh 253,050.00 6,579,300.00 0.014%

LANTAI 3
NYMHY 3 x 1,5mm dalam PVC AW Conduit 20mm
1 Instalasi speaker NYMHY 3x1.5 mm2 90.00 ttk 347,750.00 31,297,500.00 0.067%
2 Attenuator NYMHY 3x1.5 mm² Installation 26.00 ttk 347,750.00 9,041,500.00 0.019%
3 Sound terminal box 1.00 bh 862,900.00 862,900.00 0.002%
4 Attenuator 26.00 bh 253,050.00 6,579,300.00 0.014%

H PEKERJAAN PROJEKTOR DAN INSTALASI MONITOR DISPLAY


Catatan :
Pekerjaan ini sudah termasuk material pendukung dan terpasang rapi
LANTAI 1
1 Instalasi projector, kabel HDMI 4.00 ttk 756,779.00 3,027,116.00 0.006%
2 Projector Bracket 4.00 bh 1,867,750.00 7,471,000.00 0.016%
3 Instalasi kotak kontak, kabel NYM 3x2.5 mm² 4.00 ttk 639,150.00 2,556,600.00 0.005%
4 Kotak kontak 4.00 bh 56,200.00 224,800.00 0.000%

LANTAI 2
1 Instalasi projector, kabel HDMI 12.00 ttk 756,779.00 9,081,348.00 0.019%
2 Projector Bracket 12.00 bh 1,867,750.00 22,413,000.00 0.048%
3 Instalasi kotak kontak, kabel NYM 3x2.5 mm² 12.00 ttk 639,150.00 7,669,800.00 0.016%
4 Kotak kontak 12.00 bh 56,200.00 674,400.00 0.001%

LANTAI 3
1 Instalasi projector, kabel HDMI 13.00 ttk 756,779.00 9,838,127.00 0.021%
2 Projector Bracket 13.00 bh 1,867,750.00 24,280,750.00 0.052%
3 Instalasi kotak kontak, kabel NYM 3x2.5 mm² 13.00 ttk 639,150.00 8,308,950.00 0.018%
4 Kotak kontak 13.00 bh 56,200.00 730,600.00 0.002%

Testing and Commissioning 1.00 lot 2,535,443.00 2,535,443.00 0.005%

I PEKERJAAN WALL EXHAUST FAN


Catatan :
Pekerjaan ini sudah termasuk material pendukung dan terpasang rapi
LANTAI 1
NYM 2 x 2.5 mm dalam pipa konduit 20 mm
1 Instalasi Wall Exhaust Fan NYM 2 x 2.5 mm2 11.00 ttk 282,150.00 3,103,650.00 0.007%
2 Wall Exhaust Fan 12'' 38W 1152 CMH 11.00 bh 1,166,300.00 12,829,300.00 0.027%
3 Saklar tunggal 2.00 bh 62,850.00 125,700.00 0.000%
4 Saklar ganda 1.00 bh 88,250.00 88,250.00 0.000%

LANTAI 2
NYM 2 x 2.5 mm dalam pipa konduit 20 mm
1 Instalasi Wall Exhaust Fan NYM 2 x 2.5 mm2 16.00 ttk 282,150.00 4,514,400.00 0.010%
2 Wall Exhaust Fan 12'' 38W 1152 CMH 16.00 bh 1,166,300.00 18,660,800.00 0.040%
3 Saklar tunggal 5.00 bh 62,850.00 314,250.00 0.001%
4 Saklar ganda 2.00 bh 88,250.00 176,500.00 0.000%

Daftar Harga Upah dan Bahan 288


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

LANTAI 3
NYM 2 x 2.5 mm dalam pipa konduit 20 mm
1 Instalasi Wall Exhaust Fan NYM 2 x 2.5 mm2 19.00 ttk 282,150.00 5,360,850.00 0.011%
2 Wall Exhaust Fan 12'' 38W 1152 CMH 19.00 bh 1,166,300.00 22,159,700.00 0.047%
3 Saklar tunggal 9.00 bh 62,850.00 565,650.00 0.001%
4 Saklar ganda 1.00 bh 88,250.00 88,250.00 0.000%

Testing and Commissioning 1.00 lot 2,535,443.00 2,535,443.00 0.005%

I PEKERJAAN KABEL TRAY


Catatan :
Pekerjaan ini sudah termasuk material pendukung dan terpasang rapi
LANTAI 1
1 Cable Tray 500 x 100 mm 148.00 m1 469,900.00 69,545,200.00 0.149%
2 Cable Tray 400 x 100 mm 169.00 m1 420,450.00 71,056,050.00 0.152%
3 Elbow tray 500 x 100 mm 1.00 bh 492,850.00 492,850.00 0.001%
4 Elbow tray 400 x 100 mm 2.00 bh 471,250.00 942,500.00 0.002%
5 Tee tray 500 x 100 mm 4.00 bh 570,200.00 2,280,800.00 0.005%
6 Tee tray 400 x 100 mm 4.00 bh 507,250.00 2,029,000.00 0.004%
7 Ladder cable 500 x 100 mm 25.00 m1 359,300.00 8,982,500.00 0.019%
8 Ladder cable 400 x 100 mm 30.00 m1 317,000.00 9,510,000.00 0.020%

LANTAI 2
1 Cable Tray 500 x 100 mm 137.00 m1 469,900.00 64,376,300.00 0.138%
2 Cable Tray 400 x 100 mm 169.00 m1 420,450.00 71,056,050.00 0.152%
3 Elbow tray 500 x 100 mm 2.00 bh 492,850.00 985,700.00 0.002%
4 Elbow tray 400 x 100 mm 2.00 bh 471,250.00 942,500.00 0.002%
5 Tee tray 500 x 100 mm 3.00 bh 570,200.00 1,710,600.00 0.004%
6 Tee tray 400 x 100 mm 4.00 bh 507,250.00 2,029,000.00 0.004%
7 Ladder cable 500 x 100 mm 25.00 m1 359,300.00 8,982,500.00 0.019%
8 Ladder cable 400 x 100 mm 30.00 m1 317,000.00 9,510,000.00 0.020%

LANTAI 4
1 Cable Tray 500 x 100 mm 137.00 m1 469,900.00 64,376,300.00 0.138%
2 Cable Tray 400 x 100 mm 169.00 m1 420,450.00 71,056,050.00 0.152%
3 Elbow tray 500 x 100 mm 2.00 bh 492,850.00 985,700.00 0.002%
4 Elbow tray 400 x 100 mm 2.00 bh 471,250.00 942,500.00 0.002%
5 Tee tray 500 x 100 mm 3.00 bh 570,200.00 1,710,600.00 0.004%
6 Tee tray 400 x 100 mm 4.00 bh 507,250.00 2,029,000.00 0.004%
7 Ladder cable 500 x 100 mm 25.00 m1 359,300.00 8,982,500.00 0.019%
8 Ladder cable 400 x 100 mm 30.00 m1 317,000.00 9,510,000.00 0.020%

J PEKERJAAN FIRE ALARM


Catatan :
Pekerjaan ini sudah termasuk material pendukung dan terpasang rapi
LANTAI 1
KABEL FEEDER
Penarikan kabel dari master control fire alarm (MCFA) menuju :
1 Power amplifier tata suara, kabel FRC 4 x 4 mm² 3.00 m1 121,850.00 365,550.00 0.001%
2 Alarm gong, kabel FRC 4 x 4 mm² 69.00 m1 121,850.00 8,407,650.00 0.018%
3 LMVDP, kabel FRC 4 x 4 mm² 84.00 m1 121,850.00 10,235,400.00 0.022%

Peralatan fire alarm


1 Terminal Box 1.00 unit 1,263,486.90 1,263,486.90 0.003%
Testing and Commissioning 1.00 lot 2,535,443.00 2,535,443.00 0.005%

Pekerjaan instalasi fire alarm


1 Pekerjaan Pemasangan MCFA 1.00 ttk 3,645,260.22 3,645,260.22 0.008%
Material : AWG 16 TSP, FRC 3x2.5mm2 dalam PVC Conduit
2 Pengkabelan dan pemasangan detector dan call point 91.00 ttk 462,075.08 42,048,832.28 0.090%
Material : AWG 16 TSP dalam PVC Conduit,
3 Pengkabelan ke Multitone, Sign Lamp, Bell, Pressure Switch dan Flow Switch 13.00 ttk 579,198.45 7,529,579.85 0.016%
Material : NYA 2x1.5mm2 dalam PVC Conduit
4 Pengkabelan dan Pemasangan Terminal Box berikut dengan module 1.00 ttk 564,758.18 564,758.18 0.001%
Material : AWG 16 TSP, NYA 2x1.5mm2 dalam PVC Conduit
5 Pekerjaan Interlock ke Lift 1.00 ttk 1,025,229.79 1,025,229.79 0.002%
Material : Contactor, NYA 2x1.5mm2 dalam PVC Conduit, berikut hanger

LANTAI 2
Peralatan fire alarm
1 Terminal Box 1.00 unit 1,263,486.90 1,263,486.90 0.003%
Pekerjaan instalasi fire alarm
1 Pengkabelan dan pemasangan detector dan call point 72.00 ttk 462,075.08 33,269,405.76 0.071%
Material : AWG 16 TSP dalam PVC Conduit,
2 Pengkabelan ke Multitone, Sign Lamp, Bell, Pressure Switch dan Flow Switch 11.00 ttk 579,198.45 6,371,182.95 0.014%
Material : NYA 2x1.5mm2 dalam PVC Conduit
3 Pengkabelan dan Pemasangan Terminal Box berikut dengan module 1.00 ttk 564,758.18 564,758.18 0.001%
Material : AWG 16 TSP, NYA 2x1.5mm2 dalam PVC Conduit

LANTAI 3
Peralatan fire alarm
1 Terminal Box 1.00 unit 1,263,486.90 1,263,486.90 0.003%

Pekerjaan instalasi fire alarm


1 Pengkabelan dan pemasangan detector dan call point 89.00 ttk 462,075.08 41,124,682.12 0.088%
Material : AWG 16 TSP dalam PVC Conduit,

Daftar Harga Upah dan Bahan 289


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

2 Pengkabelan ke Multitone, Sign Lamp, Bell, Pressure Switch dan Flow Switch 11.00 ttk 579,198.45 6,371,182.95 0.014%
Material : NYA 2x1.5mm2 dalam PVC Conduit
3 Pengkabelan dan Pemasangan Terminal Box berikut dengan module 1.00 ttk 564,758.18 564,758.18 0.001%
Material : AWG 16 TSP, NYA 2x1.5mm2 dalam PVC Conduit

L PEKERJAAN PENANGKAL PETIR


Catatan :
Pekerjaan ini sudah termasuk material pendukung dan terpasang rapi
1 Air terminal Kurn R-150 Early Streamer Emmission (ESE) technology 2.00 unit 10,230,450.00 20,460,900.00 0.044%
2 Connecting Sleeve 2.00 bh 465,500.00 931,000.00 0.002%
3 Down conductor - Kabel NYY 1x70mm², dengan pipa PVC Ø 2" 164.00 m1 187,750.00 30,791,000.00 0.066%
4 Grounding rod Ø 5/8 lengkap dengan driving stud, clamp, coupler dan drill head 1.00 set 1,521,266.00 1,521,266.00 0.003%
5 Pembuatan bak kontrol grounding 70x70x65 cm 4.00 unit 862,050.00 3,448,200.00 0.007%
6 Biaya instalasi dan material bantu penangkal petir 1.00 lot 1,521,266.00 1,521,266.00 0.003%
7 Sertifikasi penangkal petir dari Depnaker 2.00 unit 5,070,885.00 10,141,770.00 0.022%

BIAYA PEKERJAAN ELEKTRIKAL 3,781,849,081.29


IV PEKERJAAN MEKANIKAL
A PEKERJAAN INSTALASI AIR BERSIH, BEKAS, KOTOR, HUJAN DAN PERALATAN SANITER
INSTALASI AIR BERSIH
Peralatan utama:
1 Pompa transfer dari GWT gedung ke rooftank :
Pompa transfer 2.00 unit 15,760,311.00 31,520,622.00 0.067%
- Total head : 40 m
- Debit : 200 liter/menit
- Panel kontrol pompa transfer 1.00 unit 13,043,100.00 13,043,100.00 0.028%
- Kabel instalasi pompa transfer NYM 3 x 2.5 mm 26.00 m1 66,750.00 1,735,500.00 0.004%
- Kabel instalasi power pompa transfer NYY 4 x 6 mm2 + BCC 6 mm2 120.00 m1 137,150.00 16,458,000.00 0.035%
2 Pompa booster :
Pompa booster (terdiri dari 2 pompa) 1.00 pkt 103,111,376.00 103,111,376.00 0.221%
- Total head : 12 m
- Debit : 2 x 130 liter/menit
- Termasuk kontrol panel + aksesoris
- Kabel instalasi pompa transfer NYM 3 x 2.5 mm 12.00 m1 66,750.00 801,000.00 0.002%
- Kabel instalasi power pompa transfer NYY 4 x 4 mm2 + BCC 4 mm2 120.00 m1 111,600.00 13,392,000.00 0.029%
3 Rooftank air bersih
Rooftank kap 3100 L 3.00 unit 13,456,100.00 40,368,300.00 0.086%
Water level control (otomatis) 1.00 unit 184,500.00 184,500.00 0.000%
Instalasi wlc kabel NYM 3 x 2.5 mm 163.00 m1 66,750.00 10,880,250.00 0.023%
Rabat beton bawah rooftank, 1pc : 3ps : 5kr 1.54 m3 942,350.00 1,447,449.60 0.003%

Test Commisioning 1.00 lot 2,535,443.00 2,535,443.00 0.005%

Instalasi Pipa Air Bersih dan Accecories termasuk galian, bobokan, material bantu :
Site Development
1 Pipa PVC AW Ø 1-1/2" (distribusi dari GWT gedung ke rooftank) 180.00 m1 54,300.00 9,774,000.00 0.021%
2 Pipa header PVC AW Ø 2" 8.00 m1 63,350.00 506,800.00 0.001%
3 Gate valve 1-1/4" 2.00 bh 469,900.00 939,800.00 0.002%
Material bantu (hanger, klem, support, dll) 1.00 lot 1,542,120.00 1,542,120.00 0.003%

Shaft (Pipa Riser & Distribusi)


1 Pipa PVC AW Ø 1-1/4" (riser) dari lantai 3 ke lantai atap 12.00 m1 50,100.00 601,200.00 0.001%
2 Pipa PVC AW Ø 1-1/4" (riser) dari lantai 2 ke lantai 3 12.00 m1 50,100.00 601,200.00 0.001%
3 Pipa PVC AW Ø 1-1/4" (riser) dari lantai 2 ke lantai 1 12.00 m1 50,100.00 601,200.00 0.001%
Material bantu (hanger, klem, support, dll) 1.00 lot 270,540.00 270,540.00 0.001%

Lantai 1
1 Instalasi Pipa Air Bersih (PVC)
Pipa PVC AW Ø 1" 80.00 m1 40,800.00 3,264,000.00 0.007%
Pipa PVC AW Ø 1-1/4"
Pipa PVC AW Ø 3/4" 80.00 m1 28,400.00 2,272,000.00 0.005%
Pipa PVC AW Ø 1/2" 112.00 m1 24,800.00 2,777,600.00 0.006%
2 Gate valve
Gate valve Ø 1" 2.00 bh 342,700.00 685,400.00 0.001%
Material bantu (hanger, klem, support, dll) 1.00 lot 1,247,040.00 1,247,040.00 0.003%

Lantai 2
1 Instalasi Pipa Air Bersih (PVC)
Pipa PVC AW Ø 1" 108.00 m1 40,800.00 4,406,400.00 0.009%
Pipa PVC AW Ø 3/4" 20.00 m1 28,400.00 568,000.00 0.001%
Pipa PVC AW Ø 1/2" 152.00 m1 24,800.00 3,769,600.00 0.008%
2 Gate valve
Gate valve Ø 1" 3.00 bh 342,700.00 1,028,100.00 0.002%
Material bantu (hanger, klem, support, dll) 1.00 lot 1,311,600.00 1,311,600.00 0.003%

Lantai 3
1 Instalasi Pipa Air Bersih (PVC)
Pipa PVC AW Ø 1-1/4" 4.00 50,100.00 200,400.00 0.000%
Pipa PVC AW Ø 1" 186.00 m1 40,800.00 7,588,800.00 0.016%
Pipa PVC AW Ø 3/4" 32.00 m1 28,400.00 908,800.00 0.002%
Pipa PVC AW Ø 1/2" 140.00 m1 24,800.00 3,472,000.00 0.007%
2 Gate valve
Gate valve Ø 1" 2.00 bh 342,700.00 685,400.00 0.001%
Material bantu (hanger, klem, support, dll) 1.00 lot 1,825,500.00 1,825,500.00 0.004%

Lantai atap

Daftar Harga Upah dan Bahan 290


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

1 Instalasi Pipa Air Bersih (PVC)


Pipa PVC AW Ø 1-1/4" 76.00 m1 50,100.00 3,807,600.00 0.008%
Pipa kuras PVC AW Ø 1-1/4" 36.00 m1 50,100.00 1,803,600.00 0.004%
Pipa header PVC AW Ø 3" 8.00 m1 117,850.00 942,800.00 0.002%
Pipa header PVC AW Ø 2" 4.00 m1 63,350.00 253,400.00 0.001%
2 Gate valve
Gate valve Ø 1-1/4" 14.00 bh 469,900.00 6,578,600.00 0.014%
Gate valve Ø 1-1/4" - Pipa suplai air bersih rooftank 3.00 bh 469,900.00 1,409,700.00 0.003%
Gate valve Ø 1-1/4" - Pipa distribusi air bersih gedung 8.00 bh 469,900.00 3,759,200.00 0.008%
Gate valve Ø 1-1/4" - Pipa kuras rooftank 6.00 bh 469,900.00 2,819,400.00 0.006%
3 Komponen sistem pompa booster
Check valve Ø 1-1/4" 2.00 bh Include
Flexible joint Ø 1-1/4" 4.00 bh Include
Strainer Ø 1-1/4" 2.00 bh Include
Pressure gauge 2.00 bh Include
Pressure tank 1.00 unit Include
Gate valve Ø 1-1/4" 4.00 bh Include

Material bantu (hanger, klem, support, dll) 1.00 lot 1,021,110.00 1,021,110.00 0.002%

INSTALASI AIR BEKAS


Peralatan utama:
1 Bak penampung limbah medis 20 m3 1.00 unit 24,847,337.00 24,847,337.00 0.053%
2 Rumah Biosystem 10 m3 1.00 unit 70,992,390.00 70,992,390.00 0.152%
3 Rumah Biosystem 15 m3 1.00 unit 145,200,700.00 145,200,700.00 0.311%
4 Sumur peresapan air bekas 6.00 unit 2,535,443.00 15,212,658.00 0.033%

Instalasi Pipa Air Bekas, dan Accecories termasuk galian, bobokan, material bantu :
Shaft (pipa riser)
1 Pipa PVC AW Ø 3'' (riser) dari lantai 3 ke lantai 2 16.00 m1 117,850.00 1,885,600.00 0.004%
2 Pipa PVC AW Ø 3'' (riser) dari lantai 2 ke lantai 1 16.00 m1 117,850.00 1,885,600.00 0.004%
Material bantu (hanger, klem, support, dll) 1.00 lot 565,680.00 565,680.00 0.001%

Lantai 1
1 Instalasi Pipa Air Bekas (PVC)
Pipa PVC AW ∅ 1-1/4" 40.00 m1 50,100.00 2,004,000.00 0.004%
Pipa PVC AW ∅ 3" 132.00 m1 117,850.00 15,556,200.00 0.033%
2 Clean Out
Floor Clean Out Ø 3" 3.00 bh 220,750.00 662,250.00 0.001%
Material bantu (hanger, klem, support, dll) 1.00 lot 2,634,030.00 2,634,030.00 0.006%

Lantai 2
1 Instalasi Pipa Air Bekas (PVC)
Pipa PVC AW ∅ 1-1/4" 8.00 m1 50,100.00 400,800.00 0.001%
Pipa PVC AW ∅ 3" 124.00 m1 117,850.00 14,613,400.00 0.031%
2 Clean Out
Clean Out Ø 3" 1.00 bh 220,750.00 220,750.00 0.000%
Material bantu (hanger, klem, support, dll) 1.00 lot 2,252,130.00 2,252,130.00 0.005%

Lantai 3
1 Instalasi Pipa Air Bekas (PVC)
Pipa PVC AW ∅ 1-1/4" 12.00 m1 50,100.00 601,200.00 0.001%
Pipa PVC AW ∅ 3" 180.00 m1 117,850.00 21,213,000.00 0.045%
2 Clean Out
Clean Out Ø 3" 2.00 bh 220,750.00 441,500.00 0.001%
Material bantu (hanger, klem, support, dll) 1.00 lot 3,272,130.00 3,272,130.00 0.007%

Test commisioning 1.00 lot 2,535,443.00 2,535,443.00 0.005%

INSTALASI AIR KOTOR


Peralatan Utama
1 Sumur peresapan air kotor 2.00 unit 2,535,443.00 5,070,886.00 0.011%
2 Bio Septic 15 m3 1.00 unit 142,187,616.00 142,187,616.00 0.304%

Instalasi Pipa Air Kotor, dan Accecories termasuk galian, bobokan, material bantu :
Shaft (pipa riser)
1 Pipa PVC AW Ø 4" (riser) dari lantai 3 ke lantai 2 12.00 m1 173,700.00 2,084,400.00 0.004%
2 Pipa PVC AW Ø 4" (riser) dari lantai 2 ke lantai 1 12.00 m1 173,700.00 2,084,400.00 0.004%
3 Pipa vent PVC D ∅ 1-1/2" (riser) dari lantai 3 ke lantai 2 12.00 m1 41,950.00 503,400.00 0.001%
4 Pipa vent PVC D ∅ 1-1/2" (riser) dari lantai 2 ke lantai 1 12.00 m1 41,950.00 503,400.00 0.001%
Material bantu (hanger, klem, support, dll) 1.00 lot 776,340.00 776,340.00 0.002%

Lantai 1
1 Instalasi Pipa Air Bekas (PVC)
Pipa PVC AW ∅ 4" 84.00 m1 173,700.00 14,590,800.00 0.031%
Pipa PVC AW ∅ 6" 8.00 m1 345,850.00 2,766,800.00 0.006%
Pipa vent PVC D ∅ 1-1/2" 24.00 m1 41,950.00 1,006,800.00 0.002%
2 Clean Out
Floor Clean Out Ø 4" 1.00 bh 253,950.00 253,950.00 0.001%
Material bantu (hanger, klem, support, dll) 1.00 lot 2,754,660.00 2,754,660.00 0.006%

Lantai 2
1 Instalasi Pipa Air Bekas (PVC)
Pipa PVC AW ∅ 4" 20.00 m1 173,700.00 3,474,000.00 0.007%
Pipa PVC AW ∅ 1-1/4" 8.00 m1 50,100.00 400,800.00 0.001%

Daftar Harga Upah dan Bahan 291


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

Pipa vent PVC D ∅ 1-1/2" 32.00 m1 41,950.00 1,342,400.00 0.003%


2 Clean Out
Clean Out Ø 4" 1.00 bh 253,950.00 253,950.00 0.001%
Material bantu (hanger, klem, support, dll) 1.00 lot 782,580.00 782,580.00 0.002%

Lantai 3
1 Instalasi Pipa Air Bekas (PVC)
Pipa PVC AW ∅ 4" 20.00 m1 173,700.00 3,474,000.00 0.007%
Pipa PVC AW ∅ 1-1/4" 8.00 m1 50,100.00 400,800.00 0.001%
Pipa vent PVC D ∅ 1-1/2" 32.00 m1 41,950.00 1,342,400.00 0.003%
2 Clean Out
Clean Out Ø 4" 1.00 bh 253,950.00 253,950.00 0.001%
Material bantu (hanger, klem, support, dll) 1.00 lot 782,580.00 782,580.00 0.002%

Test commisioning 1.00 lot 2,535,443.00 2,535,443.00 0.005%

INSTALASI AIR PANAS


Peralatan utama:
1 Water Heater Daalderop 5.00 unit 40,816,600.00 204,083,000.00 0.437%
- Kapasitas : 150 L
Material bantu (hanger, klem, support, dll)
Instalasi Water Heater kabel NYM 3 x 2.5 mm 25.00 m1 66,750.00 1,668,750.00 0.004%

2 Pompa Booster
Pompa booster (terdiri dari 2 pompa) 1.00 pkt 103,111,376.00 103,111,376.00 0.221%
- Total head : 12 m
- Debit : 2 x 130 liter/menit
- Termasuk kontrol panel + aksesoris
Instalasi dari kontrol panel ke pompa booster dengan kabel NYM 3 x 2.5 mm 25.00 m1 66,750.00 1,668,750.00 0.004%
Instalasi dari panel daya ke kontrol panel dengan NYY 4 x 4 mm2 + BCC 4 mm2 18.00 m1 111,600.00 2,008,800.00 0.004%

Instalasi Pipa Air Panas dan Accecories termasuk galian, bobokan, material bantu :
Site Development
1 Pipa PVC AW Ø 1-1/4" (distribusi dari rooftank ke Water heater) 20.00 m1 50,100.00 1,002,000.00 0.002%
2 Pipa PPR PN 16 Ø 40 (distribusi dari Water heater ke shaft) 24.00 m1 139,400.00 3,345,600.00 0.007%
3 Gate valve 1-1/4" (inlet) 5.00 bh 469,900.00 2,349,500.00 0.005%
4 Gate valve 1-1/4" (outlet) 8.00 bh 469,900.00 3,759,200.00 0.008%
Material bantu (hanger, klem, support, dll) 1.00 lot 652,140.00 652,140.00 0.001%

Shaft (Pipa Riser & Distribusi)


1 Pipa PPR PN 16 Ø40 (riser) dari lantai atap ke lantai 3 8.00 m1 139,400.00 1,115,200.00 0.002%
2 Pipa PPR PN 16 Ø40 (riser) dari lantai 3 ke lantai 2 8.00 m1 139,400.00 1,115,200.00 0.002%
3 Pipa PPR PN 16 Ø40 (riser) dari lantai 2 ke lantai 1 8.00 m1 139,400.00 1,115,200.00 0.002%
Material bantu (hanger, klem, support, dll) 1.00 lot 501,840.00 501,840.00 0.001%

Lantai 3
1 Instalasi Pipa Air Panas (PPR PN 16)
Pipa PPR PN 16 Ø 20 32.00 m1 58,550.00 1,873,600.00 0.004%
Pipa PPR PN 16 Ø 32 84.00 m1 99,200.00 8,332,800.00 0.018%
2 Gate valve
Gate valve Ø 1-1/4" 2.00 bh 469,900.00 939,800.00 0.002%
Material bantu (hanger, klem, support, dll) 1.00 lot 1,530,960.00 1,530,960.00 0.003%
3 Komponen sistem pompa booster
Check valve Ø 1-1/4" 2.00 bh Include
Flexible joint Ø 1-1/4" 4.00 bh Include
Strainer Ø 1-1/4" 2.00 bh Include
Pressure gauge 2.00 bh Include
Pressure tank 1.00 unit Include
Gate valve Ø 1-1/4" 4.00 bh Include

Test commisioning 1.00 lot 2,535,443.00 2,535,443.00 0.005%

PERALATAN SANITAIR
LANTAI 1
1 Kran Ø 1/2" 6.00 bh 514,700.00 3,088,200.00 0.007%
2 Floordrain 8.00 bh 407,850.00 3,262,800.00 0.007%
3 Kloset duduk 4.00 set 3,218,650.00 12,874,600.00 0.028%
4 Kloset Jongkok 2.00 set 881,100.00 1,762,200.00 0.004%
5 Urinoir 2.00 set 2,886,300.00 5,772,600.00 0.012%
6 Jet washer 4.00 set 237,100.00 948,400.00 0.002%
7 Wastafel + aksesoris + faucet + Mirror (tipe 1) 5.00 set 3,508,750.00 17,543,750.00 0.038%
8 Wastafel + aksesoris + faucet (tipe 2) 7.00 set 3,508,750.00 24,561,250.00 0.053%
9 Kran zink Ø 1/2" 9.00 bh 1,176,000.00 10,584,000.00 0.023%
10 Kitchen zink dengan 2 lubang 4.00 bh 1,657,000.00 6,628,000.00 0.014%
11 Shower 1.00 bh 2,871,950.00 2,871,950.00 0.006%
12 Emergency shower + eye wash 1.00 bh 30,721,550.00 30,721,550.00 0.066%
13 Cubible ceramic glass, tebal 10 mm - sekat urinoir 1.13 m2 1,961,150.00 2,206,293.75 0.005%
14 Bak zink lab 1 lubang 5.00 bh 1,125,250.00 5,626,250.00 0.012%

LANTAI 2
1 Kran Ø 1/2" 5.00 bh 514,700.00 2,573,500.00 0.006%
2 Floordrain 6.00 bh 407,850.00 2,447,100.00 0.005%
3 Kloset duduk 3.00 set 3,218,650.00 9,655,950.00 0.021%
4 Urinoir 2.00 set 2,886,300.00 5,772,600.00 0.012%
5 Jet washer 3.00 set 237,100.00 711,300.00 0.002%
6 Wastafel + aksesoris + faucet + Mirror (tipe 1) 4.00 set 3,508,750.00 14,035,000.00 0.030%

Daftar Harga Upah dan Bahan 292


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

7 Kran zink Ø 1/2" 25.00 bh 1,176,000.00 29,400,000.00 0.063%


8 Bak zink lab 2 lubang 12.00 bh 1,657,000.00 19,884,000.00 0.043%
9 Bak zink lab 1 lubang 1.00 bh 1,125,250.00 1,125,250.00 0.002%
10 Cubible ceramic glass, tebal 10 mm - sekat urinoir 1.13 m2 1,961,150.00 2,206,293.75 0.005%

LANTAI 3
1 Kran Ø 1/2" 5.00 bh 514,700.00 2,573,500.00 0.006%
2 Floordrain 9.00 bh 407,850.00 3,670,650.00 0.008%
3 Kloset duduk 3.00 set 3,218,650.00 9,655,950.00 0.021%
4 Kloset jongkok 2.00 set 881,100.00 1,762,200.00 0.004%
5 Jet washer 3.00 set 237,100.00 711,300.00 0.002%
6 Wastafel + aksesoris + faucet + Mirror (tipe 1) 4.00 set 3,508,750.00 14,035,000.00 0.030%
7 Kran zink Ø 1/2" 12.00 bh 1,176,000.00 14,112,000.00 0.030%
8 Bak zink lab 1 lubang 12.00 bh 1,125,250.00 13,503,000.00 0.029%
9 Emergency shower + eye wash 3.00 bh 30,721,550.00 92,164,650.00 0.197%
10 Cubible ceramic glass, tebal 10 mm - sekat urinoir 1.13 m2 1,961,150.00 2,206,293.75 0.005%

INSTALASI AIR HUJAN


LANTAI 1 , Halaman
1 Pipa PVC AW Ø 4" 939.60 m1 173,700.00 163,208,520.00 0.349%
2 Saluran keliling dengan U-ditch ukuran dalam 500 x 700 mm, meliputi :
- Galian tanah, sedalam 1 m 110.22 m3 97,600.00 10,757,940.48 0.023%
- Urugan tanah kembali bekas galian+pemadatan 23.81 m3 73,700.00 1,755,091.80 0.004%
- Urugan pasir bawah U-ditch, tebal 100 mm 10.21 m3 355,300.00 3,626,191.80 0.008%
- Saluran keliling dengan U-ditch 500 x 700 mm 112.00 m1 736,458.33 82,483,333.33 0.176%
- Cor penutup sambungan antar uditch 171.83 m1 8,100.00 1,391,796.00 0.003%
- Cor elevasi penutup u-ditch (camp. 1Pc : 3ps : 5kr) 9.36 m3 942,350.00 8,816,155.43 0.019%
- Penutup saluran U-ditch 500 x 700 mm 112.00 m1 348,416.67 39,022,666.67 0.083%

3 Penutup saluran drainase ramp - Grill besi siku 50 x 50 x 5 mm 17.50 m1 1,144,125.00 20,022,187.50 0.043%
4 Sumur peresapan air hujan 10.00 unit 2,535,443.00 25,354,430.00 0.054%
5 Material bantu (hanger, klem, support, dll) 1.00 lot 24,481,278.00 24,481,278.00 0.052%

LANTAI 2
1 Pipa PVC AW Ø 4" 360.00 m1 173,700.00 62,532,000.00 0.134%
2 Material bantu (hanger, klem, support, dll) 1.00 lot 9,379,800.00 9,379,800.00 0.020%

LANTAI 3
1 Pipa PVC AW Ø 4" 360.00 m1 173,700.00 62,532,000.00 0.134%
2 Material bantu (hanger, klem, support, dll) 1.00 lot 9,379,800.00 9,379,800.00 0.020%

LANTAI ATAP
1 Pipa PVC AW Ø 4"(riser) 198.00 m1 173,700.00 34,392,600.00 0.074%
2 Pipa PVC AW Ø 4" 36.00 m2 173,700.00 6,253,200.00 0.013%
3 Roofdrain Ø 3" 29.00 bh 257,150.00 7,457,350.00 0.016%
4 Gutter 150 x 50 mm Kemiringan 0.5% 280.00 m1 28,567.00 7,998,760.00 0.017%
5 Material bantu (hanger, klem, support, dll) 1.00 lot 6,096,870.00 6,096,870.00 0.013%

LANTAI ATAP 01
1 Pipa PVC AW Ø 4" 22.50 m1 173,700.00 3,908,250.00 0.008%
2 Roofdrain Ø 4" 31.00 bh 257,150.00 7,971,650.00 0.017%
3 Overflow dia. 2" 4.80 63,350.00 304,080.00 0.001%
3 Gutter 150 x 50 mm Kemiringan 0.5% 295.00 m1 28,567.00 8,427,265.00 0.018%
4 Material bantu (hanger, klem, support, dll) 1.00 lot 631,849.50 631,849.50 0.001%

B PEKERJAAN TATA UDARA


Notes :
This work includes supporting material and neatly installed
LANTAI 1
System OU-1.1
Unit
1 Indoor Wall Mounted Cap. 15.350 BTU/h 2.00 unit 6,331,714.89 12,663,429.78 0.027%
2 Indoor Wall Mounted Cap. 12.280 BTU/h 2.00 unit 5,851,137.00 11,702,274.00 0.025%
3 Indoor Wall Mounted Cap. 7.510 BTU/h 1.00 unit 5,204,957.89 5,204,957.89 0.011%
4 Indoor Wall Mounted Cap. 5.460 BTU/h 1.00 unit 5,204,957.89 5,204,957.89 0.011%
5 Indoor 4-Way Ceiling Cassette Cap. 48.100 BTU/h + Air Purifying Kit 2.00 unit 11,113,253.57 22,226,507.14 0.048%
6 Indoor 4-Way Ceiling Cassette Cap. 42.00 BTU/h + Air Purifying Kit 2.00 unit 11,113,253.57 22,226,507.14 0.048%
7 Indoor 4-Way Ceiling Cassette Cap. 24.200 BTU/h + Air Purifying Kit 3.00 unit 10,297,695.57 30,893,086.71 0.066%
8 Indoor 4-Way Ceiling Cassette Cap. 19.100 BTU/h 8.00 unit 7,619,216.57 60,953,732.56 0.130%
9 Indoor 4-Way Ceiling Cassette Cap. 15.400 BTU/h 2.00 unit 7,619,216.57 15,238,433.14 0.033%
10 Outdoor Unit Cap. 458.600 BTU/h 1.00 unit 333,380,451.59 333,380,451.59 0.713%
11 Dudukan Outdoor UNP 1.00 set 1,876,200.00 1,876,200.00 0.004%
12 Y-Branch 22.00 bh 1,376,095.00 30,274,090.00 0.065%
13 Outdoor Connection 1.00 bh 2,966,812.00 2,966,812.00 0.006%
13 Standard Wired Remocon 17.00 bh 896,356.00 15,238,052.00 0.033%
14 Wireless Remocon 6.00 bh 1,182,191.00 7,093,146.00 0.015%
15 Central Control
- ACP 5 1.00 unit 49,500,260.00 49,500,260.00 0.106%
- UPS 2000 VA 1.00 unit 16,491,227.91 16,491,227.91 0.035%
- Box Panel 40 x 30 x 20 1.00 unit 630,310.61 630,310.61 0.001%

Instalasi Pipa Reffrigerant


1 Pipa ASTM B280 Ø 6.35 mm c/w Isolasi 20 mm 80.85 m 59,650.00 4,822,702.50 0.010%
2 Pipa ASTM B280 Ø 9.52 mm c/w Isolasi 20 mm 89.10 m 89,300.00 7,956,630.00 0.017%
3 Pipa ASTM B280 Ø 12.7 mm c/w Isolasi 20 mm 105.05 m 112,000.00 11,765,600.00 0.025%

Daftar Harga Upah dan Bahan 293


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

4 Pipa ASTM B280 Ø 15.88 mm c/w Isolasi 20 mm 88.55 m 163,400.00 14,469,070.00 0.031%
5 Pipa ASTM B280 Ø 19.05 mm c/w Isolasi 20 mm 51.70 m 184,050.00 9,515,385.00 0.020%
6 Pipa ASTM B280 Ø 22.2 mm c/w Isolasi 25 mm 7.15 m 236,500.00 1,690,975.00 0.004%
7 Pipa ASTM B280 Ø 25.4 mm c/w Isolasi 25 mm 7.70 m 297,800.00 2,293,060.00 0.005%
8 Pipa ASTM B280 Ø 28.58 mm c/w Isolasi 25 mm 22.55 m 332,600.00 7,500,130.00 0.016%
9 Pipa ASTM B280 Ø 31.8 mm c/w Isolasi 25 mm 17.60 m 369,100.00 6,496,160.00 0.014%
10 Pipa ASTM B280 Ø 38.1 mm c/w Isolasi 25 mm 7.15 m 476,700.00 3,408,405.00 0.007%
11 Pipa ASTM B280 Ø 41.3 mm c/w Isolasi 25 mm 27.50 m 532,200.00 14,635,500.00 0.031%
12 Material bantu (hanger, klem, support, dll) 1.00 ls 12,683,042.63 12,683,042.63 0.027%
13 Reffrigerant R410 32.00 kg 189,050.00 6,049,600.00 0.013%

System OU-1.2
Unit
1 Indoor Wall Mounted Cap. 15.350 BTU/h 1.00 unit 6,331,714.89 6,331,714.89 0.014%
2 Indoor Wall Mounted Cap. 12.280 BTU/h 1.00 unit 5,851,137.00 5,851,137.00 0.013%
3 Indoor Wall Mounted Cap. 9.550 BTU/h 5.00 unit 5,441,039.89 27,205,199.45 0.058%
4 Indoor Wall Mounted Cap. 7.510 BTU/h 5.00 unit 5,204,957.89 26,024,789.45 0.056%
5 Indoor Wall Mounted Cap. 5.460 BTU/h 8.00 unit 5,204,957.89 41,639,663.12 0.089%
6 Indoor 4-Way Ceiling Cassette Cap. 48.100 BTU/h + Air Purifying Kit 3.00 unit 11,113,253.57 33,339,760.71 0.071%
7 Indoor 4-Way Ceiling Cassette Cap. 42.00 BTU/h + Air Purifying Kit 2.00 unit 11,113,253.57 22,226,507.14 0.048%
8 Indoor 4-Way Ceiling Cassette Cap. 28.000 BTU/h + Air Purifying Kit 1.00 unit 10,984,480.57 10,984,480.57 0.024%
9 Indoor 4-Way Ceiling Cassette Cap. 15.400 BTU/h 1.00 unit 7,619,216.57 7,619,216.57 0.016%
10 Indoor Ceiling Concealed Cap. 76.4288 BTU/h 1.00 unit 15,378,584.29 15,378,584.29 0.033%
11 Outdoor Unit Cap. 458.600 BTU/h 1.00 unit 333,380,451.59 333,380,451.59 0.713%
12 Dudukan Outdoor UNP 1.00 set 1,876,200.00 1,876,200.00 0.004%
11 Y-Branch 27.00 bh 1,376,095.00 37,154,565.00 0.079%
12 Outdoor Connection 1.00 bh 2,966,812.00 2,966,812.00 0.006%
13 Standard Wired Remocon 8.00 bh 896,356.00 7,170,848.00 0.015%
14 Wireless Remocon 20.00 bh 1,182,191.00 23,643,820.00 0.051%

Instalasi Pipa Reffrigerant


1 Pipa ASTM B280 Ø 6.35 mm c/w Isolasi 20 mm 89.10 m 59,650.00 5,314,815.00 0.011%
2 Pipa ASTM B280 Ø 9.52 mm c/w Isolasi 20 mm 85.25 m 89,300.00 7,612,825.00 0.016%
3 Pipa ASTM B280 Ø 12.7 mm c/w Isolasi 20 mm 117.15 m 112,000.00 13,120,800.00 0.028%
4 Pipa ASTM B280 Ø 15.88 mm c/w Isolasi 20 mm 76.45 m 163,400.00 12,491,930.00 0.027%
5 Pipa ASTM B280 Ø 19.05 mm c/w Isolasi 20 mm 47.30 m 184,050.00 8,705,565.00 0.019%
6 Pipa ASTM B280 Ø 22.2 mm c/w Isolasi 25 mm 12.10 m 236,500.00 2,861,650.00 0.006%
7 Pipa ASTM B280 Ø 25.4 mm c/w Isolasi 25 mm 6.05 m 297,800.00 1,801,690.00 0.004%
8 Pipa ASTM B280 Ø 28.58 mm c/w Isolasi 25 mm 15.40 m 332,600.00 5,122,040.00 0.011%
9 Pipa ASTM B280 Ø 31.8 mm c/w Isolasi 25 mm 8.80 m 369,100.00 3,248,080.00 0.007%
10 Pipa ASTM B280 Ø 38.1 mm c/w Isolasi 25 mm 5.50 m 476,700.00 2,621,850.00 0.006%
11 Pipa ASTM B280 Ø 41.3 mm c/w Isolasi 25 mm 29.70 m 532,200.00 15,806,340.00 0.034%
12 Material bantu (hanger, klem, support, dll) 1.00 ls 11,806,137.75 11,806,137.75 0.025%
13 Reffrigerant R410 31.00 kg 189,050.00 5,860,550.00 0.013%

Instalasi Power dan Kontrol


1 Instalasi Power Outdoor OU1.1 NYY 4 x 35 mm 165.00 m 345,050.00 56,933,250.00 0.122%
2 Instalasi Power Outdoor OU1.2 NYY 4 x 25 mm 140.00 m 257,200.00 36,008,000.00 0.077%
3 Instalasi Power Indoor NYM 3 x 2,5 mm c/w Konduit 20 mm 2968.73 m 30,350.00 90,100,803.75 0.193%
4 Instalasi Kontrol AWG 18 c/w Konduit 20 mm 51.00 Titik 345,350.00 17,612,850.00 0.038%
5 Panel Indoor PAC KF 01-1 1.00 unit 20,274,250.70 20,274,250.70 0.043%
6 Panel Outdoor POAC KF 1.00 unit 37,790,210.70 37,790,210.70 0.081%

Instalasi Pipa Drain AC


1 PVC AW Ø 1 " c/w Isolasi 20 mm ( U-Trap ) 76.50 m 63,350.00 4,846,275.00 0.010%
2 PVC AW Ø 1 " c/w Isolasi 20 mm 375.00 m 63,350.00 23,756,250.00 0.051%
3 PVC AW Ø 1 1/4 " c/w Isolasi 20 mm 19.00 m 80,100.00 1,521,900.00 0.003%
4 PVC AW Ø 1 1/2 " c/w Isolasi 20 mm 43.00 m 87,150.00 3,747,450.00 0.008%
5 PVC AW Ø 2 " c/w Isolasi 20 mm 69.00 m 103,550.00 7,144,950.00 0.015%
6 PVC AW Ø 2 1/2 " c/w Isolasi 20 mm 38.00 m 138,950.00 5,280,100.00 0.011%
7 PVC AW Ø 3 " c/w Isolasi 20 mm 32.00 m 190,300.00 6,089,600.00 0.013%
8 PVC AW Ø 4 " c/w Isolasi 20 mm 23.00 m 316,200.00 7,272,600.00 0.016%
9 Material bantu (hanger, klem, support, dll) 1.00 ls 8,948,868.75 8,948,868.75 0.019%

Instalasi Fresh Air


1 PVC AW Ø 4 " 161.00 m 173,700.00 27,965,700.00 0.060%
2 Volume Damper 23.00 bh 234,200.00 5,386,600.00 0.012%
3 Neck 23.00 bh 272,750.00 6,273,250.00 0.013%
4 Flexible Duct 23.00 unit 181,850.00 4,182,550.00 0.009%
5 Fresh Air Grill uk 100 x 100 21.00 bh 126,050.00 2,647,050.00 0.006%
6 Material bantu (hanger, klem, support, dll) 1.00 ls 4,194,855.00 4,194,855.00 0.009%

LANTAI 2
System OU-2.1
Unit
1 Indoor Wall Mounted Cap. 5.460 BTU/h 1.00 unit 5,204,957.89 5,204,957.89 0.011%
2 Indoor 4-Way Ceiling Cassette Cap. 48.100 BTU/h + Air Purifying Kit 2.00 unit 11,113,253.57 22,226,507.14 0.048%
3 Indoor 4-Way Ceiling Cassette Cap. 42.000 BTU/h + Air Purifying Kit 4.00 unit 11,113,253.57 44,453,014.28 0.095%
4 Indoor 4-Way Ceiling Cassette Cap. 24.200 BTU/h + Air Purifying Kit 10.00 unit 10,297,695.57 102,976,955.70 0.220%
5 Indoor 4-Way Ceiling Cassette Cap. 19.100 BTU/h 2.00 unit 7,619,216.57 15,238,433.14 0.033%
6 Outdoor Unit Cap. 515.900 BTU/h 1.00 unit 363,858,693.59 363,858,693.59 0.778%
7 Dudukan Outdoor UNP 1.00 set 1,876,200.00 1,876,200.00 0.004%
8 Y-Branch 18.00 bh 1,376,095.00 24,769,710.00 0.053%
9 Outdoor Connection 2.00 bh 2,966,812.00 5,933,624.00 0.013%
10 Standard Wired Remocon 18.00 bh 896,356.00 16,134,408.00 0.035%
11 Wireless Remocon 1.00 bh 1,182,191.00 1,182,191.00 0.003%

Daftar Harga Upah dan Bahan 294


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

Instalasi Pipa Reffrigerant


1 Pipa ASTM B280 Ø 6.35 mm c/w Isolasi 20 mm 15.40 m 59,650.00 918,610.00 0.002%
2 Pipa ASTM B280 Ø 9.52 mm c/w Isolasi 20 mm 146.30 m 89,300.00 13,064,590.00 0.028%
3 Pipa ASTM B280 Ø 12.7 mm c/w Isolasi 20 mm 33.55 m 112,000.00 3,757,600.00 0.008%
4 Pipa ASTM B280 Ø 15.88 mm c/w Isolasi 20 mm 148.50 m 163,400.00 24,264,900.00 0.052%
5 Pipa ASTM B280 Ø 19.05 mm c/w Isolasi 20 mm 33.00 m 184,050.00 6,073,650.00 0.013%
6 Pipa ASTM B280 Ø 22.2 mm c/w Isolasi 25 mm 14.85 m 236,500.00 3,512,025.00 0.008%
7 Pipa ASTM B280 Ø 28.58 mm c/w Isolasi 25 mm 31.35 m 332,600.00 10,427,010.00 0.022%
8 Pipa ASTM B280 Ø 34.9 mm c/w Isolasi 25 mm 14.85 m 412,850.00 6,130,822.50 0.013%
9 Pipa ASTM B280 Ø 41.3 mm c/w Isolasi 25 mm 22.00 m 532,200.00 11,708,400.00 0.025%
10 Material bantu (hanger, klem, support, dll) 1.00 ls 11,978,641.13 11,978,641.13 0.026%
11 Reffrigerant R410 31.00 kg 189,050.00 5,860,550.00 0.013%

System OU-2.2
Unit
1 Indoor Wall Mounted Cap. 12.280 BTU/h 1.00 unit 5,851,137.00 5,851,137.00 0.013%
2 Indoor Wall Mounted Cap. 9.550 BTU/h 1.00 unit 5,441,039.89 5,441,039.89 0.012%
3 Indoor Wall Mounted Cap. 7.510 BTU/h 2.00 unit 5,204,957.89 10,409,915.78 0.022%
4 Indoor Wall Mounted Cap. 5.460 BTU/h 5.00 unit 5,204,957.89 26,024,789.45 0.056%
5 Indoor 4-Way Ceiling Cassette Cap. 48.100 BTU/h + Air Purifying Kit 3.00 unit 11,113,253.57 33,339,760.71 0.071%
6 Indoor 4-Way Ceiling Cassette Cap. 42.000 BTU/h + Air Purifying Kit 2.00 unit 11,113,253.57 22,226,507.14 0.048%
7 Indoor 4-Way Ceiling Cassette Cap. 36.200 BTU/h + Air Purifying Kit 3.00 unit 11,081,059.57 33,243,178.71 0.071%
8 Indoor 4-Way Ceiling Cassette Cap. 28.000 BTU/h + Air Purifying Kit 2.00 unit 10,984,480.57 21,968,961.14 0.047%
9 Indoor 4-Way Ceiling Cassette Cap. 24.200 BTU/h + Air Purifying Kit 2.00 unit 10,297,695.57 20,595,391.14 0.044%
10 Outdoor Unit Cap. 458.600 BTU/h 1.00 unit 333,380,451.59 333,380,451.59 0.713%
11 Dudukan Outdoor UNP 1.00 set 1,876,200.00 1,876,200.00 0.004%
12 Y-Branch 20.00 bh 1,376,095.00 27,521,900.00 0.059%
13 Outdoor Connection 1.00 bh 2,966,812.00 2,966,812.00 0.006%
14 Standard Wired Remocon 12.00 bh 896,356.00 10,756,272.00 0.023%
15 Wireless Remocon 9.00 bh 1,182,191.00 10,639,719.00 0.023%

Instalasi Pipa Reffrigerant


1 Pipa ASTM B280 Ø 6.35 mm c/w Isolasi 20 mm 38.50 m 59,650.00 2,296,525.00 0.005%
2 Pipa ASTM B280 Ø 9.52 mm c/w Isolasi 20 mm 103.95 m 89,300.00 9,282,735.00 0.020%
3 Pipa ASTM B280 Ø 12.7 mm c/w Isolasi 20 mm 70.95 m 112,000.00 7,946,400.00 0.017%
4 Pipa ASTM B280 Ø 15.88 mm c/w Isolasi 20 mm 82.50 m 163,400.00 13,480,500.00 0.029%
5 Pipa ASTM B280 Ø 19.05 mm c/w Isolasi 20 mm 62.70 m 184,050.00 11,539,935.00 0.025%
6 Pipa ASTM B280 Ø 22.2 mm c/w Isolasi 25 mm 8.80 m 236,500.00 2,081,200.00 0.004%
7 Pipa ASTM B280 Ø 25.4 mm c/w Isolasi 25 mm 6.05 m 297,800.00 1,801,690.00 0.004%
8 Pipa ASTM B280 Ø 28.58 mm c/w Isolasi 25 mm 14.85 m 332,600.00 4,939,110.00 0.011%
9 Pipa ASTM B280 Ø 31.8 mm c/w Isolasi 25 mm 8.80 m 369,100.00 3,248,080.00 0.007%
10 Pipa ASTM B280 Ø 38.1 mm c/w Isolasi 25 mm 5.50 m 476,700.00 2,621,850.00 0.006%
11 Pipa ASTM B280 Ø 41.3 mm c/w Isolasi 25 mm 24.20 m 532,200.00 12,879,240.00 0.028%
12 Material bantu (hanger, klem, support, dll) 1.00 ls 10,817,589.75 10,817,589.75 0.023%
13 Reffrigerant R410 29.00 kg 189,050.00 5,482,450.00 0.012%

Instalasi Power dan Kontrol


1 Instalasi Power Outdoor OU2.1 NYY 4 x 25 mm 170.00 m 257,200.00 43,724,000.00 0.094%
2 Instalasi Power Outdoor OU2.2 NYY 4 x 25 mm 152.00 m 257,200.00 39,094,400.00 0.084%
3 Instalasi Power Indoor NYM 3 x 2,5 mm c/w Konduit 20 mm 2820.50 m 30,350.00 85,602,175.00 0.183%
4 Instalasi Kontrol AWG 18 c/w Konduit 20 mm 40.00 Titik 345,350.00 13,814,000.00 0.030%
5 Panel Indoor PAC KF 02-1 1.00 unit 15,704,777.00 15,704,777.00 0.034%

Instalasi Pipa Drain AC


1 PVC AW Ø 1 " c/w Isolasi 20 mm ( U-Trap ) 60.00 m 63,350.00 3,801,000.00 0.008%
2 PVC AW Ø 3/4 " c/w Isolasi 20 mm 110.00 m 50,550.00 5,560,500.00 0.012%
3 PVC AW Ø 1 " c/w Isolasi 20 mm 473.00 m 63,350.00 29,964,550.00 0.064%
4 PVC AW Ø 1 1/4 " c/w Isolasi 20 mm 19.00 m 80,100.00 1,521,900.00 0.003%
5 PVC AW Ø 1 1/2 " c/w Isolasi 20 mm 59.00 m 87,150.00 5,141,850.00 0.011%
6 PVC AW Ø 2 " c/w Isolasi 20 mm 31.00 m 103,550.00 3,210,050.00 0.007%
7 PVC AW Ø 2 1/2 " c/w Isolasi 20 mm 33.00 m 138,950.00 4,585,350.00 0.010%
8 PVC AW Ø 3 " c/w Isolasi 20 mm 72.00 m 190,300.00 13,701,600.00 0.029%
9 PVC AW Ø 4 " c/w Isolasi 20 mm 25.00 m 316,200.00 7,905,000.00 0.017%
10 PVC AW Ø 5 " c/w Isolasi 20 mm 19.00 m 447,300.00 8,498,700.00 0.018%
11 PVC AW Ø 6 " c/w Isolasi 20 mm 23.00 m 586,750.00 13,495,250.00 0.029%
12 Material bantu (hanger, klem, support, dll) 1.00 ls 14,607,862.50 14,607,862.50 0.031%

Instalasi Fresh Air


1 PVC AW Ø 4 " 240.00 m 173,700.00 41,688,000.00 0.089%
2 Volume Damper 30.00 bh 234,200.00 7,026,000.00 0.015%
3 Neck 30.00 bh 272,750.00 8,182,500.00 0.018%
4 Flexible Duct 30.00 bh 181,850.00 5,455,500.00 0.012%
5 Fresh Air Grill uk 100 x 100 23.00 bh 126,050.00 2,899,150.00 0.006%
6 Material bantu (hanger, klem, support, dll) 1.00 ls 6,253,200.00 6,253,200.00 0.013%

LANTAI 3
System IU-3.1
Unit
1 Indoor Wall Mounted Cap. 5.460 BTU/h 1.00 unit 5,204,957.89 5,204,957.89 0.011%
2 Indoor 4-Way Ceiling Cassette Cap. 48.100 BTU/h + Air Purifying Kit 1.00 unit 11,113,253.57 11,113,253.57 0.024%
3 Indoor 4-Way Ceiling Cassette Cap. 24.200 BTU/h + Air Purifying Kit 22.00 unit 10,297,695.57 226,549,302.54 0.485%
4 Outdoor Unit Cap. 535.000 BTU/h 1.00 unit 363,858,693.59 363,858,693.59 0.778%
5 Dudukan Outdoor UNP 1.00 set 1,876,200.00 1,876,200.00 0.004%
6 Y-Branch 23.00 bh 1,376,095.00 31,650,185.00 0.068%
7 Outdoor Connection 2.00 bh 2,966,812.00 5,933,624.00 0.013%

Daftar Harga Upah dan Bahan 295


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

8 Standard Wired Remocon 23.00 bh 896,356.00 20,616,188.00 0.044%


9 Wireless Remocon 1.00 bh 1,182,191.00 1,182,191.00 0.003%

Instalasi Pipa Reffrigerant


1 Pipa ASTM B280 Ø 6.35 mm c/w Isolasi 20 mm 5.50 m 59,650.00 328,075.00 0.001%
2 Pipa ASTM B280 Ø 9.52 mm c/w Isolasi 20 mm 163.35 m 89,300.00 14,587,155.00 0.031%
3 Pipa ASTM B280 Ø 12.7 mm c/w Isolasi 20 mm 32.45 m 112,000.00 3,634,400.00 0.008%
4 Pipa ASTM B280 Ø 15.88 mm c/w Isolasi 20 mm 173.80 m 163,400.00 28,398,920.00 0.061%
5 Pipa ASTM B280 Ø 19.05 mm c/w Isolasi 20 mm 48.40 m 184,050.00 8,908,020.00 0.019%
6 Pipa ASTM B280 Ø 22.2 mm c/w Isolasi 25 mm 9.90 m 236,500.00 2,341,350.00 0.005%
7 Pipa ASTM B280 Ø 25.4 mm c/w Isolasi 25 mm 8.25 m 297,800.00 2,456,850.00 0.005%
8 Pipa ASTM B280 Ø 28.58 mm c/w Isolasi 25 mm 15.40 m 332,600.00 5,122,040.00 0.011%
9 Pipa ASTM B280 Ø 31.8 mm c/w Isolasi 25 mm 17.60 m 369,100.00 6,496,160.00 0.014%
10 Pipa ASTM B280 Ø 34.9 mm c/w Isolasi 25 mm 6.05 m 412,850.00 2,497,742.50 0.005%
11 Pipa ASTM B280 Ø 38.1 mm c/w Isolasi 25 mm 6.60 m 476,700.00 3,146,220.00 0.007%
12 Pipa ASTM B280 Ø 41.3 mm c/w Isolasi 25 mm 22.00 m 532,200.00 11,708,400.00 0.025%
13 Material bantu (hanger, klem, support, dll) 1.00 ls 13,443,799.88 13,443,799.88 0.029%
14 Reffrigerant R410 35.00 kg 189,050.00 6,616,750.00 0.014%

System IU-3.2
Unit
1 Indoor Wall Mounted Cap. 7.510 BTU/h 15.00 unit 5,204,957.89 78,074,368.35 0.167%
2 Indoor Wall Mounted Cap. 5.460 BTU/h 9.00 unit 5,204,957.89 46,844,621.01 0.100%
3 Indoor 4-Way Ceiling Cassette Cap. 48.100 BTU/h + Air Purifying Kit 3.00 unit 11,113,253.57 33,339,760.71 0.071%
4 Indoor 4-Way Ceiling Cassette Cap. 24.200 BTU/h + Air Purifying Kit 8.00 unit 10,297,695.57 82,381,564.56 0.176%
5 Outdoor Unit Cap. 458.600 BTU/h 1.00 unit 333,380,451.59 333,380,451.59 0.713%
6 Dudukan Outdoor UNP 1.00 set 1,876,200.00 1,876,200.00 0.004%
7 Y-Branch 34.00 bh 1,376,095.00 46,787,230.00 0.100%
8 Outdoor Connection 1.00 bh 2,966,812.00 2,966,812.00 0.006%
9 Standard Wired Remocon 11.00 bh 896,356.00 9,859,916.00 0.021%
10 Wireless Remocon 24.00 bh 1,182,191.00 28,372,584.00 0.061%

Instalasi Pipa Reffrigerant


1 Pipa ASTM B280 Ø 6.35 mm c/w Isolasi 20 mm 92.40 m 59,650.00 5,511,660.00 0.012%
2 Pipa ASTM B280 Ø 9.52 mm c/w Isolasi 20 mm 119.90 m 89,300.00 10,707,070.00 0.023%
3 Pipa ASTM B280 Ø 12.7 mm c/w Isolasi 20 mm 106.15 m 112,000.00 11,888,800.00 0.025%
4 Pipa ASTM B280 Ø 15.88 mm c/w Isolasi 20 mm 120.45 m 163,400.00 19,681,530.00 0.042%
5 Pipa ASTM B280 Ø 19.05 mm c/w Isolasi 20 mm 16.50 m 184,050.00 3,036,825.00 0.006%
6 Pipa ASTM B280 Ø 22.2 mm c/w Isolasi 25 mm 11.55 m 236,500.00 2,731,575.00 0.006%
7 Pipa ASTM B280 Ø 28.58 mm c/w Isolasi 25 mm 26.95 m 332,600.00 8,963,570.00 0.019%
8 Pipa ASTM B280 Ø 34.9 mm c/w Isolasi 25 mm 7.70 m 412,850.00 3,178,945.00 0.007%
9 Pipa ASTM B280 Ø 41.3 mm c/w Isolasi 25 mm 7.70 m 532,200.00 4,097,940.00 0.009%
10 Material bantu (hanger, klem, support, dll) 1.00 ls 10,469,687.25 10,469,687.25 0.022%
11 Reffrigerant R410 27.00 kg 189,050.00 5,104,350.00 0.011%

Instalasi Power dan Kontrol


1 Instalasi Power Outdoor OU3.1 NYY 4 x 50 mm 176.00 m 470,100.00 82,737,600.00 0.177%
2 Instalasi Power Outdoor OU3.2 NYY 4 x 25 mm 152.00 m 257,200.00 39,094,400.00 0.084%
3 Instalasi Power Indoor NYM 3 x 2,5 mm c/w Konduit 20 mm 3012.50 m 30,350.00 91,429,375.00 0.196%
4 Instalasi Kontrol AWG 18 c/w Konduit 20 mm 59.00 Titik 345,350.00 20,375,650.00 0.044%
5 Panel Indoor PAC KF 03-1 1.00 unit 14,154,100.40 14,154,100.40 0.030%

Instalasi Pipa Drain AC


1 PVC AW Ø 1 " c/w Isolasi 20 mm ( U-Trap ) 125.40 m 63,350.00 7,944,090.00 0.017%
2 PVC AW Ø 3/4 " c/w Isolasi 20 mm 22.00 m 50,550.00 1,112,100.00 0.002%
3 PVC AW Ø 1 " c/w Isolasi 20 mm 566.50 m 63,350.00 35,887,775.00 0.077%
4 PVC AW Ø 1 1/4 " c/w Isolasi 20 mm 15.00 m 80,100.00 1,201,500.00 0.003%
5 PVC AW Ø 1 1/2 " c/w Isolasi 20 mm 77.00 m 87,150.00 6,710,550.00 0.014%
6 PVC AW Ø 2 " c/w Isolasi 20 mm 55.00 m 103,550.00 5,695,250.00 0.012%
7 PVC AW Ø 2 1/2 " c/w Isolasi 20 mm 35.00 m 138,950.00 4,863,250.00 0.010%
8 PVC AW Ø 3 " c/w Isolasi 20 mm 65.00 m 190,300.00 12,369,500.00 0.026%
9 PVC AW Ø 4 " c/w Isolasi 20 mm 55.00 m 316,200.00 17,391,000.00 0.037%
10 Material bantu (hanger, klem, support, dll) 1.00 ls 13,976,252.25 13,976,252.25 0.030%

Instalasi Fresh Air


1 PVC AW Ø 4 " 238.00 m 173,700.00 41,340,600.00 0.088%
2 Volume Damper 34.00 bh 234,200.00 7,962,800.00 0.017%
3 Neck 34.00 bh 272,750.00 9,273,500.00 0.020%
4 Flexible Duct 34.00 bh 181,850.00 6,182,900.00 0.013%
5 Fresh Air Grill uk 100 x 100 20.00 bh 126,050.00 2,521,000.00 0.005%
6 Material bantu (hanger, klem, support, dll) 1.00 ls 6,201,090.00 6,201,090.00 0.013%

LANTAI ATAP
1 Wall Mounted Inverter - ECO Cap. 9.200 BTU/h 1.00 unit 3,780,369.89 3,780,369.89 0.008%
2 Wall Mounted Inverter - ECO Cap. 18.000 BTU/h 1.00 unit 7,722,957.89 7,722,957.89 0.017%

Instalasi Pipa Reffrigerant


1 Pipa refrigerant 4.00 m 152,760.00 611,040.00 0.001%

Instalasi Power dan Kontrol


1 Instalasi Power Indoor 3 x 2,5 mm c/w Konduit 20 mm 4.00 m 30,350.00 121,400.00 0.000%

Instalasi Pipa Drain AC


1 PVC AW Ø 3/4 " c/w Isolasi 20 mm 4.50 m 50,550.00 227,475.00 0.000%

Daftar Harga Upah dan Bahan 296


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

Test Comissioning 1.00 lot 3,549,620.00 3,549,620.00 0.008%

C PEKERJAAN SISTEM PEMADAM KEBAKARAN


Catatan :
Pekerjaan ini sudah termasuk material pendukung dan terpasang rapi
LANTAI 1
Fire Extinguisher
1 ABC Dry Chemical Fire Extinguisher Cap. 6kg 3.00 unit 1,088,718.84 3,266,156.52 0.007%

LANTAI 2
Fire Extinguisher
1 ABC Dry Chemical Fire Extinguisher Cap. 6kg 3.00 unit 1,088,718.84 3,266,156.52 0.007%

LANTAI 3
Fire Extinguisher
1 ABC Dry Chemical Fire Extinguisher Cap. 6kg 3.00 unit 1,088,718.84 3,266,156.52 0.007%

2 Testing and Commissioning 1.00 lot 2,535,443.00 2,535,443.00 0.005%

D PEKERJAAN LIFT / ELEVATOR


Catatan :
Pekerjaan ini sudah termasuk material pendukung dan terpasang rapi
1 Passanger Elevator 1000 kg, 3 lantai 1.00 unit 640,974,700.00 640,974,700.00 1.371%

Include ARD (Automatic Rescue Device), sertifikat disnaker/ SLO

2 Testing and Commissioning 1.00 ls 2,535,443.00 2,535,443.00 0.005%

BIAYA PEKERJAAN MEKANIKAL 8,335,946,579.86


TOTAL BIAYA PEKERJAAN 46,739,373,426.25

Daftar Harga Upah dan Bahan 297


DAFTAR KUANTITAS DAN HARGA No :
PEKERJAAN CIVIL WORK DAN INFRASTRUKTUR KAMPUS III Tanggal :
UIN MAULANA MALIK IBRAHIM MALANG REKAPITULASI Lokasi :
TAHUN ANGGARAN 2022 Owner :

NO. URAIAN PEKERJAAN SUB TOTAL JUMLAH % JUMLAH KESELURUHAN

5 GEDUNG FAKULTAS KEDOKTERAN

I PEKERJAAN STRUKTUR 30,112,020,996.52 40.32%

II PEKERJAAN ARSITEKTUR 26,136,576,393.90 35.00%

III PEKERJAAN ELEKTRIKAL 4,952,147,672.18 6.63%

IV PEKERJAAN MEKANIKAL 13,485,299,801.79 18.06%

JUMLAH BIAYA PEKERJAAN 74,686,044,864.39

JUMLAH KESELURUHAN BIAYA PEKERJAAN 100.00% 74,686,044,864.39

BIAYA FISIK DIBULATKAN 74,686,044,864.39

Daftar Harga Upah dan Bahan 298


DAFTAR KUANTITAS DAN HARGA No :
PEKERJAAN CIVIL WORK DAN INFRASTRUKTUR KAMPUS III
UIN MAULANA MALIK IBRAHIM MALANG
BQ Tanggal
Lokasi
:
:
TAHUN ANGGARAN 2022 BILL OF QUANTITY Owner :

No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

I PEKERJAAN STRUKTUR
A GALIAN DAN URUGAN
1 Galian pondasi Pilecape P1, sedalam 1 meter 126.72 m3 97,600.00 12,367,872.00 0.017%
2 Galian pondasi Pilecape P1, sedalam 2 meter 63.36 m3 119,750.00 7,587,360.00 0.010%
3 Galian pondasi Pilecape P2, sedalam 1 meter 124.56 m3 97,600.00 12,157,056.00 0.016%
4 Galian pondasi Pilecape P2, sedalam 2 meter 31.14 m3 119,750.00 3,729,015.00 0.005%
5 Galian pondasi Pilecape P3, sedalam 1 meter 164.64 m3 97,600.00 16,068,864.00 0.022%
6 Galian pondasi Pilecape P3, sedalam 2 meter 65.86 m3 119,750.00 7,886,256.00 0.011%
7 Galian Pitlift Sedalam 1 meter 8.27 m3 97,600.00 806,664.00 0.001%
8 Galian Pitlift Sedalam 2 meter 4.96 m3 119,750.00 593,840.25 0.001%
9 Urugan kembali bekas galian pilecape footplate, pitlift + pemadatan 298.74 m3 73,700.00 22,016,843.20 0.029%

10 Urugan pasir bawah pilecape, t = 100 mm 39.09 m3 355,300.00 13,887,966.40 0.019%


11 Urugan pasir bawah pitlift, t = 100 mm 0.83 m3 355,300.00 293,655.45 0.000%
C PEKERJAAN PONDASI TIANG PANCANG
1 Pondasi tiang pancang square 300 x 300 mm, L = 6+6 m', K500
- Tiang pancang 300 x 300 mm, mutu beton K500 1056.00 m' 274,929.00 290,325,024.00 0.389%
- Jasa pancang dengan hammer 1056.00 m' 68,761.63 72,612,281.28 0.097%
- Handling 1056.00 m' 4,000.00 4,224,000.00 0.006%

2 Pondasi tiang pancang square 300 x 300 mm, L = 6+6 m', K500
- Tiang pancang 500 x 500 mm, mutu beton K500 864.00 m' 274,929.00 237,538,656.00 0.318%
- Jasa pancang dengan hammer 864.00 m' 68,761.63 59,410,048.32 0.080%
- Handling 864.00 m' 4,000.00 3,456,000.00 0.005%

3 Pondasi tiang pancang square 300 x 300 mm, L = 6+6 m', K500
- Tiang pancang 500 x 500 mm, mutu beton K500 1176.00 m' 274,929.00 323,316,504.00 0.433%
- Jasa pancang dengan hammer 1176.00 m' 68,761.63 80,863,676.88 0.108%
- Handling 1176.00 m' 4,000.00 4,704,000.00 0.006%
- Las joint 258.00 ttk 68,750.00 17,737,500.00 0.024%

4 Bobokan tiang pancang 258.00 ttk 253,544.00 65,414,352.00 0.088%


5 Test pembebanan PDA dan PIT 2.00 ttk 31,452,500.00 62,905,000.00 0.084%

D PEKERJAAN BETON
Catatan :
Pekerjaan beton bertulang sudah termasuk beton f'c 25 Mpa, besi tulangan dan begesting
LANTAI 1
1 Rabat beton bawah pilecap, tebal 100 mm, 39.09 m3 942,350.00 36,834,576.80 0.049%
beton 1 pc : 3 ps : 5 kr
2 Rabat beton bawah pitlift, tebal = 100 mm, 0.83 m3 942,350.00 778,852.28 0.001%
beton 1 pc : 3 ps : 5 kr
3 Rabat beton di bawah lantai, tebal 50 mm, 212.05 m3 942,350.00 199,825,317.50 0.268%
beton 1 pc : 3 ps : 5 kr
4 Rabat beton di bawah sloof, tebal 100 mm, 33.66 m3 942,350.00 31,717,380.70 0.042%
beton 1 pc : 3 ps : 5 kr

5 Pilecape P1, uk. 2000 x 2000 mm, mutu beton f'c 25 Mpa
Beton Ready Mix F'c 25 MPa 70.40 m3 1,026,950.00 72,297,280.00 0.097%
Bekisting pasangan batako 140.80 m2 155,100.00 21,838,080.00 0.029%
Besi tulangan 12621.08 kg 17,400.00 219,606,735.90 0.294%

6 Pilecape P2, uk. Sesuai detail, mutu beton f'c 25 Mpa


Beton Ready Mix F'c 25 MPa 63.36 m3 1,026,950.00 65,067,552.00 0.087%
Bekisting pasangan batako 107.52 m2 155,100.00 16,676,352.00 0.022%
Besi tulangan 10604.54 kg 17,400.00 184,519,001.10 0.247%

7 Pilecape P3, uk. 1000 x 2000 mm, mutu beton f'c 25 Mpa
Beton Ready Mix F'c 25 MPa 68.60 m3 1,026,950.00 70,448,770.00 0.094%
Bekisting pasangan batako 205.80 m2 155,100.00 31,919,580.00 0.043%
Besi tulangan 13155.32 kg 17,400.00 228,902,540.40 0.306%

8 Cor plat lantai pit lift tebal : 300 mm, mutu beton F'c 25 MPa
Beton Ready Mix F'c 25 MPa 1.84 m3 1,026,950.00 1,887,020.63 0.003%
Bekisting (dipakai 3x) 2.97 m2 229,200.00 680,724.00 0.001%
Besi tulangan 213.79 kg 17,400.00 3,720,029.55 0.005%

9 Cor dinding pit lift tebal : 200 mm, mutu beton F'c 25 MPa
Beton Ready Mix F'c 25 MPa 2.16 m3 1,026,950.00 2,219,752.43 0.003%
Bekisting (dipakai 3x) 21.62 m2 241,050.00 5,210,295.75 0.007%
Besi tulangan 447.37 kg 17,400.00 7,784,253.37 0.010%

10 Cor dinding pit lift tebal : 250 mm, mutu beton F'c 25 MPa
Beton Ready Mix F'c 25 MPa 1.63 m3 1,026,950.00 1,673,286.66 0.002%
Bekisting (dipakai 3x) 13.04 m2 241,050.00 3,142,086.75 0.004%
Besi tulangan 279.42 kg 17,400.00 4,861,990.02 0.007%

11 Kolom K1 750 x 750 mm,Mutu beton f'c 25Mpa Elv. -1.100 s/d -0.050
Beton Ready Mix F'c 25 MPa 12.99 m3 1,026,950.00 13,343,931.56 0.018%
Bekisting dipakai (4x) 69.30 m2 215,300.00 14,920,290.00 0.020%
Besi tulangan 4297.73 kg 17,400.00 74,780,430.56 0.100%

Daftar Harga Upah dan Bahan 299


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

12 Kolom K2 700 x 700 mm,Mutu beton f'c 25Mpa Elv. -1.100 s/d -0.050
Beton Ready Mix F'c 25 MPa 12.99 m3 1,026,950.00 13,343,931.56 0.018%
Bekisting dipakai (4x) 60.37 m2 215,300.00 12,997,230.40 0.017%
Besi tulangan 3476.49 kg 17,400.00 60,490,860.65 0.081%

13 Kolom K3 650 x 650 mm,Mutu beton f'c 25Mpa Elv. -1.100 s/d -0.050
Beton Ready Mix F'c 25 MPa 19.52 m3 1,026,950.00 20,045,550.53 0.027%
Bekisting dipakai (4x) 102.35 m2 215,300.00 22,036,120.62 0.030%
Besi tulangan 6192.81 kg 17,400.00 107,754,920.94 0.144%

14 Kolom K3a 650 x 650 mm,Mutu beton f'c 25Mpa Elv. -1.100 s/d -0.050
Beton Ready Mix F'c 25 MPa 1.51 m3 1,026,950.00 1,552,748.40 0.002%
Bekisting dipakai (4x) 10.08 m2 215,300.00 2,170,224.00 0.003%
Besi tulangan 297.27 kg 17,400.00 5,172,546.98 0.007%

15 Kolom K4 300 x 600 mm,Mutu beton f'c 25Mpa Elv. -1.100 s/d -0.050
Beton Ready Mix F'c 25 MPa 0.19 m3 1,026,950.00 194,093.55 0.000%
Bekisting dipakai (4x) 1.89 m2 215,300.00 406,917.00 0.001%
Besi tulangan 60.38 kg 17,400.00 1,050,673.10 0.001%

16 Kolom K5 200 x 400 x 400 mm,Mutu beton f'c 25Mpa Elv. -1.700 s/d -0.050
Beton Ready Mix F'c 25 MPa 0.40 m3 1,026,950.00 406,672.20 0.001%
Bekisting dipakai (4x) 5.28 m2 215,300.00 1,136,784.00 0.002%
Besi tulangan 100.06 kg 17,400.00 1,741,060.39 0.002%

17 Kolom K6 250 x 400 x 400 mm,Mutu beton f'c 25Mpa Elv. -1.700 s/d -0.050
Beton Ready Mix F'c 25 MPa 0.46 m3 1,026,950.00 474,450.90 0.001%
Bekisting dipakai (4x) 5.61 m2 215,300.00 1,207,833.00 0.002%
Besi tulangan 103.68 kg 17,400.00 1,803,992.71 0.002%

18 Kolom K7 150 x 500 mm,Mutu beton f'c 25Mpa Elv. -1.100 s/d -0.050
Beton Ready Mix F'c 25 MPa 0.76 m3 1,026,950.00 776,374.20 0.001%
Bekisting dipakai (4x) 5.04 m2 215,300.00 1,085,112.00 0.001%
Besi tulangan 227.01 kg 17,400.00 3,949,918.46 0.005%

19 Kolom K1 750 x 750 mm,Mutu beton f'c 25Mpa Elev. -0.050 s/d +4.450
Beton Ready Mix F'c 25 MPa 55.69 m3 1,026,950.00 57,188,278.13 0.077%
Bekisting dipakai (4x) 297.00 m2 215,300.00 63,944,100.00 0.086%
Besi tulangan 18418.83 kg 17,400.00 320,487,559.52 0.429%

20 Kolom K2 750 x 750 mm,Mutu beton f'c 25Mpa Elev. -0.050 s/d +4.450
Beton Ready Mix F'c 25 MPa 48.51 m3 1,026,950.00 49,817,344.50 0.067%
Bekisting dipakai (4x) 258.72 m2 215,300.00 55,702,416.00 0.075%
Besi tulangan 12978.88 kg 17,400.00 225,832,546.41 0.302%

21 Kolom K3 650 x 650 mm,Mutu beton f'c 25Mpa Elev. -0.050 s/d +4.450
Beton Ready Mix F'c 25 MPa 83.66 m3 1,026,950.00 85,909,502.25 0.115%
Bekisting dipakai (4x) 514.80 m2 215,300.00 110,836,440.00 0.148%
Besi tulangan 26540.62 kg 17,400.00 461,806,804.01 0.618%

22 Kolom K3a 600 x 600 mm,Mutu beton f'c 25Mpa Elev. -0.050 s/d +4.450
Beton Ready Mix F'c 25 MPa 6.48 m3 1,026,950.00 6,654,636.00 0.009%
Bekisting dipakai (4x) 43.20 m2 215,300.00 9,300,960.00 0.012%
Besi tulangan 1274.03 kg 17,400.00 22,168,058.47 0.030%

23 Kolom K4 300 x 600 mm,Mutu beton f'c 25Mpa Elev. -0.050 s/d +4.450
Beton Ready Mix F'c 25 MPa 0.81 m3 1,026,950.00 831,829.50 0.001%
Bekisting dipakai (4x) 8.10 m2 215,300.00 1,743,930.00 0.002%
Besi tulangan 258.79 kg 17,400.00 4,502,884.73 0.006%

24 Kolom K5 200 x 400 x 400 mm,Mutu beton f'c 25Mpa Elev. -0.050 s/d +4.450
Beton Ready Mix F'c 25 MPa 1.08 m3 1,026,950.00 1,109,106.00 0.001%
Bekisting dipakai (4x) 14.40 m2 215,300.00 3,100,320.00 0.004%
Besi tulangan 272.89 kg 17,400.00 4,748,346.52 0.006%

25 Kolom K6 250 x 400 x 400 mm,Mutu beton f'c 25Mpa Elev. -0.050 s/d +4.450
Beton Ready Mix F'c 25 MPa 1.26 m3 1,026,950.00 1,293,957.00 0.002%
Bekisting dipakai (4x) 15.30 m2 215,300.00 3,294,090.00 0.004%
Besi tulangan 282.76 kg 17,400.00 4,919,980.12 0.007%

26 Kolom K7 150 x 500 mm,Mutu beton f'c 25Mpa Elev. -0.050 s/d +4.450
Beton Ready Mix F'c 25 MPa 3.24 m3 1,026,950.00 3,327,318.00 0.004%
Bekisting dipakai (4x) 21.60 m2 215,300.00 4,650,480.00 0.006%
Besi tulangan 972.89 kg 17,400.00 16,928,221.97 0.023%

27 Sloof S1 300 x 600 mm,Mutu beton f'c 25Mpa Elevasi - 0.700


Beton Ready Mix F'c 25 MPa 6.71 m3 1,026,950.00 6,894,942.30 0.009%
Bekisting (dipakai 2x) 55.95 m2 177,200.00 9,914,340.00 0.013%
Besi tulangan 1338.50 kg 17,400.00 23,289,932.11 0.031%

28 Sloof S2 300 x 500 mm,Mutu beton f'c 25Mpa Elevasi - 0.700


Beton Ready Mix F'c 25 MPa 4.86 m3 1,026,950.00 4,990,977.00 0.007%
Bekisting (dipakai 2x) 42.12 m2 177,200.00 7,463,664.00 0.010%
Besi tulangan 1150.22 kg 17,400.00 20,013,819.75 0.027%

29 Sloof S3 300 x 400 mm,Mutu beton f'c 25Mpa Elevasi - 0.700

Daftar Harga Upah dan Bahan 300


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

Beton Ready Mix F'c 25 MPa 2.98 m3 1,026,950.00 3,062,364.90 0.004%


Bekisting (dipakai 2x) 27.34 m2 177,200.00 4,843,762.00 0.006%
Besi tulangan 649.94 kg 17,400.00 11,308,976.30 0.015%

30 Sloof S2 300 x 500 mm,Mutu beton f'c 25Mpa Elevasi - 0.150


Beton Ready Mix F'c 25 MPa 1.10 m3 1,026,950.00 1,124,510.25 0.002%
Bekisting (dipakai 2x) 9.49 m2 177,200.00 1,681,628.00 0.002%
Besi tulangan 259.15 kg 17,400.00 4,509,286.55 0.006%

31 Sloof S1 300 x 600 mm,Mutu beton f'c 25Mpa Elevasi - 0.050


Beton Ready Mix F'c 25 MPa 82.05 m3 1,026,950.00 84,264,328.35 0.113%
Bekisting (dipakai 2x) 683.78 m2 177,200.00 121,164,930.00 0.162%
Besi tulangan 16358.07 kg 17,400.00 284,630,443.72 0.381%

32 Sloof S2 300 x 500 mm,Mutu beton f'c 25Mpa Elevasi - 0.050


Beton Ready Mix F'c 25 MPa 65.10 m3 1,026,950.00 66,850,594.51 0.090%
Bekisting (dipakai 2x) 564.17 m2 177,200.00 99,970,481.85 0.134%
Besi tulangan 15406.37 kg 17,400.00 268,070,910.48 0.359%

33 Sloof S3 300 x 400 mm,Mutu beton f'c 25Mpa Elevasi - 0.050


Beton Ready Mix F'c 25 MPa 14.56 m3 1,026,950.00 14,954,445.90 0.020%
Bekisting (dipakai 2x) 133.49 m2 177,200.00 23,653,542.00 0.032%
Besi tulangan 3173.86 kg 17,400.00 55,225,121.67 0.074%

34 Sloof S4 200 x 400 mm,Mutu beton f'c 25Mpa Elevasi - 0.050


Beton Ready Mix F'c 25 MPa 1.07 m3 1,026,950.00 1,096,782.07 0.001%
Bekisting (dipakai 2x) 13.35 m2 177,200.00 2,365,618.87 0.003%
Besi tulangan 235.17 kg 17,400.00 4,091,931.43 0.005%

35 Balok B11 300 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 2.200
Beton Ready Mix F'c 25 MPa 0.53 m3 1,026,950.00 546,850.88 0.001%
Bekisting (dipakai 3x) 5.07 m2 243,100.00 1,232,864.29 0.002%
Besi tulangan 174.20 kg 17,400.00 3,031,120.66 0.004%

36 Balok B13 200 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 2.200
Beton Ready Mix F'c 25 MPa 0.51 m3 1,026,950.00 518,609.75 0.001%
Bekisting (dipakai 3x) 3.62 m2 243,100.00 880,709.02 0.001%
Besi tulangan 177.86 kg 17,400.00 3,094,847.11 0.004%

37 Balok B13 200 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 2.700
Beton Ready Mix F'c 25 MPa 0.17 m3 1,026,950.00 169,446.75 0.000%
Bekisting (dipakai 3x) 2.12 m2 243,100.00 515,719.29 0.001%
Besi tulangan 55.24 kg 17,400.00 961,142.21 0.001%

38 Cor Tangga, tebal plat : 200 mm, f'c 25 MPa AS (B) - (4)
Beton Ready Mix F'c 25 MPa 7.42 m3 1,026,950.00 7,622,176.94 0.010%
Bekisting (dipakai 3x) 94.01 m2 230,850.00 21,703,108.82 0.029%
Besi tulangan 2304.91 kg 17,400.00 40,105,429.06 0.054%

39 Cor Tangga, tebal plat : 200 mm, f'c 25 MPa AS (F) - (9)
Beton Ready Mix F'c 25 MPa 7.32 m3 1,026,950.00 7,518,198.26 0.010%
Bekisting (dipakai 3x) 92.73 m2 230,850.00 21,407,043.69 0.029%
Besi tulangan 2273.47 kg 17,400.00 39,558,326.85 0.053%

40 Cor Tangga, tebal plat : 200 mm, f'c 25 MPa AS (J) - (13-14)
Beton Ready Mix F'c 25 MPa 7.25 m3 1,026,950.00 7,444,694.31 0.010%
Bekisting (dipakai 3x) 91.82 m2 230,850.00 21,197,751.23 0.028%
Besi tulangan 2251.24 kg 17,400.00 39,171,572.86 0.052%

41 Cor Plat A0 tebal 120mm,Mutu Beton f'c 25Mpa Elevasi - 0.050


Beton Ready Mix F'c 25 MPa 287.15 m3 1,026,950.00 294,892,176.14 0.395%
Wire mesh M8-150 mm 1 layers 2392.94 m2 90,363.00 216,233,683.18 0.290%
Besi dowel D10 mm 885.15 kg 17,400.00 15,401,615.77 0.021%

40 Cor Plat A5 tebal 150mm,Mutu Beton f'c 25Mpa Elevasi - 0.050


Beton Ready Mix F'c 25 MPa 230.48 m3 1,026,950.00 236,686,609.34 0.317%
Wire mesh M8-150 mm 2 layers 3073.00 m2 180,700.00 555,291,822.80 0.744%
Besi dowel D10 mm 568.35 kg 17,400.00 9,889,326.36 0.013%

41 Water stop dinding beton pitlift (Reinjectable) 9.90 m1 108,850.00 1,077,615.00 0.001%
42 Waterproofing dinding beton pitlift 13.53 m2 148,950.00 2,015,293.50 0.003%

LANTAI 2
1 Kolom K1a 600 x 600 mm,Mutu beton f'c 25Mpa Elevasi. (+4.450 - +8.950)
Beton Ready Mix F'c 25 MPa 41.83 m3 1,026,950.00 42,954,751.13 0.058%
Bekisting dipakai (4x) 257.40 m2 215,300.00 55,418,220.00 0.074%
Besi tulangan 12968.53 kg 17,400.00 225,652,486.55 0.302%

2 Kolom K2a 600 x 600 mm,Mutu beton f'c 25Mpa Elevasi. (+4.450 - +8.950)
Beton Ready Mix F'c 25 MPa 35.64 m3 1,026,950.00 36,600,498.00 0.049%
Bekisting dipakai (4x) 237.60 m2 215,300.00 51,155,280.00 0.068%
Besi tulangan 12740.68 kg 17,400.00 221,687,750.39 0.297%

3 Kolom K3a 650 x 650 mm,Mutu beton f'c 25Mpa Elevasi. (+4.450 - +8.950)
Beton Ready Mix F'c 25 MPa 83.66 m3 1,026,950.00 85,909,502.25 0.115%
Bekisting dipakai (4x) 514.80 m2 215,300.00 110,836,440.00 0.148%

Daftar Harga Upah dan Bahan 301


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

Besi tulangan 18477.42 kg 17,400.00 321,507,063.11 0.430%

4 Kolom K4 300 x 600 mm,Mutu beton f'c 25Mpa Elevasi. (+4.450 - +8.950)
Beton Ready Mix F'c 25 MPa 0.81 m3 1,026,950.00 831,829.50 0.001%
Bekisting dipakai (4x) 8.10 m2 215,300.00 1,743,930.00 0.002%
Besi tulangan 214.54 kg 17,400.00 3,733,035.09 0.005%

5 Kolom K5 200 x 400 x 400 mm,Mutu beton f'c 25Mpa Elevasi. (+4.450 - +8.950)
Beton Ready Mix F'c 25 MPa 0.24 m3 1,026,950.00 246,468.00 0.000%
Bekisting dipakai (4x) 3.20 m2 215,300.00 688,960.00 0.001%
Besi tulangan 52.96 kg 17,400.00 921,420.70 0.001%

6 Kolom K6 250 x 400 x 400 mm,Mutu beton f'c 25Mpa Elevasi. (+4.450 - +8.950)
Beton Ready Mix F'c 25 MPa 0.28 m3 1,026,950.00 287,546.00 0.000%
Bekisting dipakai (4x) 3.40 m2 215,300.00 732,020.00 0.001%
Besi tulangan 55.15 kg 17,400.00 959,561.50 0.001%

7 Kolom K7 600 x 600 mm,Mutu beton f'c 25Mpa Elevasi. (+4.450 - +8.950)
Beton Ready Mix F'c 25 MPa 3.96 m3 1,026,950.00 4,066,722.00 0.005%
Bekisting dipakai (4x) 26.40 m2 215,300.00 5,683,920.00 0.008%
Besi tulangan 981.94 kg 17,400.00 17,085,705.33 0.023%

8 Balok B1 500 x 700 mm,Mutu beton f'c 25Mpa Elevasi + 4.450


Beton Ready Mix F'c 25 MPa 96.05 m3 1,026,950.00 98,642,655.30 0.132%
Bekisting (dipakai 3x) 558.86 m2 243,100.00 135,858,777.60 0.182%
Besi tulangan 29419.23 kg 17,400.00 511,894,679.44 0.685%

9 Balok B2 400 x 700 mm,Mutu beton f'c 25Mpa Elevasi + 4.450


Beton Ready Mix F'c 25 MPa 50.02 m3 1,026,950.00 51,367,217.44 0.069%
Bekisting (dipakai 3x) 341.04 m2 243,100.00 82,906,824.00 0.111%
Besi tulangan 16298.05 kg 17,400.00 283,586,072.99 0.380%

10 Balok B3 400 x 700 mm,Mutu beton f'c 25Mpa Elevasi + 4.450


Beton Ready Mix F'c 25 MPa 28.98 m3 1,026,950.00 29,761,011.00 0.040%
Bekisting (dipakai 3x) 245.89 m2 243,100.00 59,776,080.00 0.080%
Besi tulangan 9122.67 kg 17,400.00 158,734,473.31 0.213%

11 Balok B4 400 x 700 mm,Mutu beton f'c 25Mpa Elevasi + 4.450


Beton Ready Mix F'c 25 MPa 18.04 m3 1,026,950.00 18,529,464.24 0.025%
Bekisting (dipakai 3x) 123.02 m2 243,100.00 29,906,604.00 0.040%
Besi tulangan 8263.39 kg 17,400.00 143,782,956.02 0.193%

12 Balok B5 400 x 600 mm,Mutu beton f'c 25Mpa Elevasi + 4.450


Beton Ready Mix F'c 25 MPa 3.53 m3 1,026,950.00 3,628,008.96 0.005%
Bekisting (dipakai 3x) 25.51 m2 243,100.00 6,202,615.47 0.008%
Besi tulangan 914.80 kg 17,400.00 15,917,524.60 0.021%

13 Balok B6 400 x 600 mm,Mutu beton f'c 25Mpa Elevasi + 4.450


Beton Ready Mix F'c 25 MPa 31.32 m3 1,026,950.00 32,160,787.76 0.043%
Bekisting (dipakai 3x) 224.66 m2 243,100.00 54,615,818.40 0.073%
Besi tulangan 11300.63 kg 17,400.00 196,630,930.24 0.263%

14 Balok B7 400 x 600 mm,Mutu beton f'c 25Mpa Elevasi + 4.450


Beton Ready Mix F'c 25 MPa 34.04 m3 1,026,950.00 34,957,378.00 0.047%
Bekisting (dipakai 3x) 244.20 m2 243,100.00 59,365,020.00 0.079%
Besi tulangan 10299.28 kg 17,400.00 179,207,447.50 0.240%

15 Balok B8 300 x 600 mm,Mutu beton f'c 25Mpa Elevasi + 4.450


Beton Ready Mix F'c 25 MPa 14.92 m3 1,026,950.00 15,319,829.37 0.021%
Bekisting (dipakai 3x) 131.88 m2 243,100.00 32,060,503.02 0.043%
Besi tulangan 3543.80 kg 17,400.00 61,662,158.49 0.083%

16 Balok B9 400 x 600 mm,Mutu beton f'c 25Mpa Elevasi + 4.450


Beton Ready Mix F'c 25 MPa 10.64 m3 1,026,950.00 10,921,818.64 0.015%
Bekisting (dipakai 3x) 76.81 m2 243,100.00 18,672,456.98 0.025%
Besi tulangan 2631.04 kg 17,400.00 45,780,111.03 0.061%

17 Balok B10 400 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 4.450
Beton Ready Mix F'c 25 MPa 1.09 m3 1,026,950.00 1,123,894.08 0.002%
Bekisting (dipakai 3x) 8.51 m2 243,100.00 2,069,267.20 0.003%
Besi tulangan 276.84 kg 17,400.00 4,817,068.19 0.006%

18 Balok B11 300 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 4.450
Beton Ready Mix F'c 25 MPa 1.97 m3 1,026,950.00 2,018,572.91 0.003%
Bekisting (dipakai 3x) 18.72 m2 243,100.00 4,550,831.97 0.006%
Besi tulangan 643.03 kg 17,400.00 11,188,677.44 0.015%

19 Balok B12 200 x 400 mm,Mutu beton f'c 25Mpa Elevasi + 4.450
Beton Ready Mix F'c 25 MPa 0.24 m3 1,026,950.00 248,316.51 0.000%
Bekisting (dipakai 3x) 3.39 m2 243,100.00 822,942.12 0.001%
Besi tulangan 59.54 kg 17,400.00 1,036,021.85 0.001%

20 Balok B13 200 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 4.450
Beton Ready Mix F'c 25 MPa 1.13 m3 1,026,950.00 1,161,788.26 0.002%
Bekisting (dipakai 3x) 14.55 m2 243,100.00 3,535,958.11 0.005%
Besi tulangan 378.73 kg 17,400.00 6,589,938.89 0.009%

Daftar Harga Upah dan Bahan 302


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

21 Balok B14 400 x 600 mm,Mutu beton f'c 25Mpa Elevasi + 4.450
Beton Ready Mix F'c 25 MPa 12.53 m3 1,026,950.00 12,868,094.28 0.017%
Bekisting (dipakai 3x) 89.89 m2 243,100.00 21,852,745.20 0.029%
Besi tulangan 4413.30 kg 17,400.00 76,791,430.16 0.103%

22 Balok B15 300 x 600 mm,Mutu beton f'c 25Mpa Elevasi + 4.450
Beton Ready Mix F'c 25 MPa 6.04 m3 1,026,950.00 6,200,210.57 0.008%
Bekisting (dipakai 3x) 53.37 m2 243,100.00 12,975,462.38 0.017%
Besi tulangan 1588.64 kg 17,400.00 27,642,382.61 0.037%

23 Balok L1 150 x 700 mm,Mutu beton f'c 25Mpa Elevasi + 4.450


Beton Ready Mix F'c 25 MPa 29.45 m3 1,026,950.00 30,248,401.47 0.041%
Bekisting (dipakai 3x) 462.86 m2 243,100.00 112,520,779.80 0.151%
Besi tulangan 6636.25 kg 17,400.00 115,470,730.45 0.155%

24 Balok L4 150 x 900 mm,Mutu beton f'c 25Mpa Elevasi + 4.450


Beton Ready Mix F'c 25 MPa 6.25 m3 1,026,950.00 6,415,562.04 0.009%
Bekisting (dipakai 3x) 90.24 m2 243,100.00 21,936,695.73 0.029%
Besi tulangan 1163.58 kg 17,400.00 20,246,272.85 0.027%

25 Balok B11 300 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 6.700
Beton Ready Mix F'c 25 MPa 0.38 m3 1,026,950.00 393,732.63 0.001%
Bekisting (dipakai 3x) 3.65 m2 243,100.00 887,662.29 0.001%
Besi tulangan 125.43 kg 17,400.00 2,182,406.88 0.003%

26 Balok B13 200 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 6.700
Beton Ready Mix F'c 25 MPa 0.36 m3 1,026,950.00 373,399.02 0.000%
Bekisting (dipakai 3x) 4.67 m2 243,100.00 1,136,457.77 0.002%
Besi tulangan 121.72 kg 17,400.00 2,118,007.91 0.003%

27 Balok B13 200 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 7.200
Beton Ready Mix F'c 25 MPa 0.12 m3 1,026,950.00 122,001.66 0.000%
Bekisting (dipakai 3x) 1.53 m2 243,100.00 371,317.89 0.000%
Besi tulangan 39.77 kg 17,400.00 692,022.39 0.001%

28 Cor Tangga, tebal plat : 200 mm, f'c 25 MPa AS (B) - (4)
Beton Ready Mix F'c 25 MPa 7.42 m3 1,026,950.00 7,622,176.94 0.010%
Bekisting (dipakai 3x) 94.01 m2 230,850.00 21,703,108.82 0.029%
Besi tulangan 2304.91 kg 17,400.00 40,105,429.06 0.054%

29 Cor Tangga, tebal plat : 200 mm, f'c 25 MPa AS (F) - (9)
Beton Ready Mix F'c 25 MPa 7.32 m3 1,026,950.00 7,518,198.26 0.010%
Bekisting (dipakai 3x) 92.73 m2 230,850.00 21,407,043.69 0.029%
Besi tulangan 2273.47 kg 17,400.00 39,558,326.85 0.053%

30 Cor Tangga, tebal plat : 200 mm, f'c 25 MPa AS (J) - (13-14)
Beton Ready Mix F'c 25 MPa 7.25 m3 1,026,950.00 7,444,694.31 0.010%
Bekisting (dipakai 3x) 91.82 m2 230,850.00 21,197,751.23 0.028%
Besi tulangan 2251.24 kg 17,400.00 39,171,572.86 0.052%

31 Plat A1, tebal 140 mm, f'c 25 MPa Elevasi +4.450


Beton Ready Mix F'c 25 MPa 370.85 m3 1,026,950.00 380,849,353.76 0.510%
Bekisting (dipakai 3x) 2871.48 m2 246,350.00 707,388,079.23 0.947%
Besi tulangan 45643.44 kg 17,400.00 794,195,823.23 1.063%

32 Plat A2, tebal 140 mm, f'c 25 MPa Elevasi +4.450


Beton Ready Mix F'c 25 MPa 140.82 m3 1,026,950.00 144,617,903.47 0.194%
Bekisting (dipakai 3x) 1111.49 m2 246,350.00 273,816,472.32 0.367%
Besi tulangan 17856.44 kg 17,400.00 310,702,064.09 0.416%

33 Cor dinding pit lift tebal : 250 mm, mutu beton F'c 25 MPa
Beton Ready Mix F'c 25 MPa 0.62 m3 1,026,950.00 635,425.31 0.001%
Bekisting (dipakai 3x) 4.95 m2 241,050.00 1,193,197.50 0.002%
Besi tulangan 106.11 kg 17,400.00 1,846,325.32 0.002%

LANTAI 3
1 Kolom K1b 600 x 600 mm,Mutu beton f'c 25Mpa Elevasi. (+8.950 - +13.450)
Beton Ready Mix F'c 25 MPa 32.87 m3 1,026,950.00 33,753,792.60 0.045%
Bekisting dipakai (4x) 219.12 m2 215,300.00 47,176,536.00 0.063%
Besi tulangan 9169.94 kg 17,400.00 159,556,925.93 0.214%

2 Kolom K2b 600 x 600 mm,Mutu beton f'c 25Mpa Elevasi. (+8.950 - +13.450)
Beton Ready Mix F'c 25 MPa 32.87 m3 1,026,950.00 33,753,792.60 0.045%
Bekisting dipakai (4x) 219.12 m2 215,300.00 47,176,536.00 0.063%
Besi tulangan 10889.80 kg 17,400.00 189,482,555.18 0.254%

3 Kolom K3a 600 x 600 mm,Mutu beton f'c 25Mpa Elevasi. (+8.950 - +13.450)
Beton Ready Mix F'c 25 MPa 65.74 m3 1,026,950.00 67,507,585.20 0.090%
Bekisting dipakai (4x) 438.24 m2 215,300.00 94,353,072.00 0.126%
Besi tulangan 14900.15 kg 17,400.00 259,262,593.37 0.347%

4 Kolom K4 300 x 600 mm,Mutu beton f'c 25Mpa Elevasi. (+8.950 - +13.450)
Beton Ready Mix F'c 25 MPa 0.75 m3 1,026,950.00 767,131.65 0.001%
Bekisting dipakai (4x) 7.47 m2 215,300.00 1,608,291.00 0.002%
Besi tulangan 197.86 kg 17,400.00 3,442,687.92 0.005%

Daftar Harga Upah dan Bahan 303


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

5 Kolom K5 200 x 400 x 400 mm,Mutu beton f'c 25Mpa Elevasi. (+8.950 - +13.450)
Beton Ready Mix F'c 25 MPa 0.22 m3 1,026,950.00 227,298.27 0.000%
Bekisting dipakai (4x) 2.95 m2 215,300.00 635,374.22 0.001%
Besi tulangan 48.84 kg 17,400.00 849,754.65 0.001%

6 Kolom K6 250 x 400 x 400 mm,Mutu beton f'c 25Mpa Elevasi. (+8.950 - +13.450)
Beton Ready Mix F'c 25 MPa 0.26 m3 1,026,950.00 265,181.31 0.000%
Bekisting dipakai (4x) 3.14 m2 215,300.00 675,085.11 0.001%
Besi tulangan 50.86 kg 17,400.00 884,928.94 0.001%

7 Kolom K7 600 x 600 mm,Mutu beton f'c 25Mpa Elevasi. (+8.950 - +13.450)
Beton Ready Mix F'c 25 MPa 3.65 m3 1,026,950.00 3,750,421.40 0.005%
Bekisting dipakai (4x) 24.35 m2 215,300.00 5,241,837.33 0.007%
Besi tulangan 905.56 kg 17,400.00 15,756,817.14 0.021%

8 Balok B1 500 x 700 mm,Mutu beton f'c 25Mpa Elevasi + 8.950


Beton Ready Mix F'c 25 MPa 94.40 m3 1,026,950.00 96,946,133.90 0.130%
Bekisting (dipakai 3x) 549.25 m2 243,100.00 133,522,188.80 0.179%
Besi tulangan 28913.26 kg 17,400.00 503,090,777.36 0.674%

9 Balok B2 400 x 700 mm,Mutu beton f'c 25Mpa Elevasi + 8.950


Beton Ready Mix F'c 25 MPa 50.52 m3 1,026,950.00 51,884,800.24 0.069%
Bekisting (dipakai 3x) 344.48 m2 243,100.00 83,742,204.00 0.112%
Besi tulangan 16462.27 kg 17,400.00 286,443,523.35 0.384%

10 Balok B3 300 x 700 mm,Mutu beton f'c 25Mpa Elevasi + 8.950


Beton Ready Mix F'c 25 MPa 28.85 m3 1,026,950.00 29,631,615.30 0.040%
Bekisting (dipakai 3x) 244.82 m2 243,100.00 59,516,184.00 0.080%
Besi tulangan 9083.01 kg 17,400.00 158,044,323.43 0.212%

11 Balok B4 400 x 700 mm,Mutu beton f'c 25Mpa Elevasi + 8.950


Beton Ready Mix F'c 25 MPa 12.16 m3 1,026,950.00 12,490,998.24 0.017%
Bekisting (dipakai 3x) 82.93 m2 243,100.00 20,160,504.00 0.027%
Besi tulangan 5570.48 kg 17,400.00 96,926,312.99 0.130%

12 Balok B5 400 x 600 mm,Mutu beton f'c 25Mpa Elevasi + 8.950


Beton Ready Mix F'c 25 MPa 3.48 m3 1,026,950.00 3,571,321.32 0.005%
Bekisting (dipakai 3x) 25.12 m2 243,100.00 6,105,699.60 0.008%
Besi tulangan 900.51 kg 17,400.00 15,668,813.28 0.021%

13 Balok B6 400 x 600 mm,Mutu beton f'c 25Mpa Elevasi + 8.950


Beton Ready Mix F'c 25 MPa 31.32 m3 1,026,950.00 32,160,787.76 0.043%
Bekisting (dipakai 3x) 224.66 m2 243,100.00 54,615,818.40 0.073%
Besi tulangan 11300.63 kg 17,400.00 196,630,930.24 0.263%

14 Balok B7 400 x 600 mm,Mutu beton f'c 25Mpa Elevasi + 8.950


Beton Ready Mix F'c 25 MPa 34.04 m3 1,026,950.00 34,957,378.00 0.047%
Bekisting (dipakai 3x) 244.20 m2 243,100.00 59,365,020.00 0.079%
Besi tulangan 10299.28 kg 17,400.00 179,207,447.50 0.240%

15 Balok B8 300 x 600 mm,Mutu beton f'c 25Mpa Elevasi + 8.950


Beton Ready Mix F'c 25 MPa 14.92 m3 1,026,950.00 15,319,827.69 0.021%
Bekisting (dipakai 3x) 131.88 m2 243,100.00 32,060,499.52 0.043%
Besi tulangan 3543.80 kg 17,400.00 61,662,151.75 0.083%

16 Balok B9 400 x 600 mm,Mutu beton f'c 25Mpa Elevasi + 8.950


Beton Ready Mix F'c 25 MPa 11.26 m3 1,026,950.00 11,564,278.56 0.015%
Bekisting (dipakai 3x) 81.33 m2 243,100.00 19,770,836.80 0.026%
Besi tulangan 2785.81 kg 17,400.00 48,473,058.73 0.065%

17 Balok B10 400 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 8.950
Beton Ready Mix F'c 25 MPa 1.09 m3 1,026,950.00 1,123,894.08 0.002%
Bekisting (dipakai 3x) 8.51 m2 243,100.00 2,069,267.20 0.003%
Besi tulangan 276.84 kg 17,400.00 4,817,068.19 0.006%

18 Balok B11 300 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 8.950
Beton Ready Mix F'c 25 MPa 1.97 m3 1,026,950.00 2,024,118.80 0.003%
Bekisting (dipakai 3x) 18.77 m2 243,100.00 4,563,335.09 0.006%
Besi tulangan 644.79 kg 17,400.00 11,219,417.59 0.015%

19 Balok B13 200 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 8.950
Beton Ready Mix F'c 25 MPa 0.75 m3 1,026,950.00 767,131.42 0.001%
Bekisting (dipakai 3x) 9.60 m2 243,100.00 2,334,801.16 0.003%
Besi tulangan 250.08 kg 17,400.00 4,351,351.59 0.006%

20 Balok B14 400 x 600 mm,Mutu beton f'c 25Mpa Elevasi + 8.950
Beton Ready Mix F'c 25 MPa 9.00 m3 1,026,950.00 9,240,085.32 0.012%
Bekisting (dipakai 3x) 64.55 m2 243,100.00 15,691,618.80 0.021%
Besi tulangan 3169.02 kg 17,400.00 55,140,982.89 0.074%

21 Balok B15 300 x 600 mm,Mutu beton f'c 25Mpa Elevasi + 8.950
Beton Ready Mix F'c 25 MPa 4.82 m3 1,026,950.00 4,945,996.46 0.007%
Bekisting (dipakai 3x) 42.58 m2 243,100.00 10,350,711.53 0.014%
Besi tulangan 1267.28 kg 17,400.00 22,050,723.13 0.030%

Daftar Harga Upah dan Bahan 304


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

22 Balok L1 150 x 700 mm,Mutu beton f'c 25Mpa


Beton Ready Mix F'c 25 MPa 26.20 m3 1,026,950.00 26,905,679.22 0.036%
Bekisting (dipakai 3x) 411.71 m2 243,100.00 100,086,214.80 0.134%
Besi tulangan 5902.88 kg 17,400.00 102,710,169.19 0.138%

23 Balok B13 200 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 11.200
Beton Ready Mix F'c 25 MPa 0.36 m3 1,026,950.00 373,399.02 0.000%
Bekisting (dipakai 3x) 4.67 m2 243,100.00 1,136,457.77 0.002%
Besi tulangan 121.72 kg 17,400.00 2,118,007.91 0.003%

24 Balok B13 200 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 11.700
Beton Ready Mix F'c 25 MPa 0.12 m3 1,026,950.00 122,001.66 0.000%
Bekisting (dipakai 3x) 1.53 m2 243,100.00 371,317.89 0.000%
Besi tulangan 39.77 kg 17,400.00 692,022.39 0.001%

25 Cor Tangga, tebal plat : 200 mm, f'c 25 MPa AS (B) - (4)
Beton Ready Mix F'c 25 MPa 6.84 m3 1,026,950.00 7,029,340.96 0.009%
Bekisting (dipakai 3x) 86.70 m2 230,850.00 20,015,089.24 0.027%
Besi tulangan 2125.64 kg 17,400.00 36,986,117.91 0.050%

26 Cor Plat A1 tebal 140mm,Mutu Beton f'c 25Mpa Elevasi + 8.950


Beton Ready Mix F'c 25 MPa 294.01 m3 1,026,950.00 301,935,663.40 0.404%
Bekisting (dipakai 3x) 2276.49 m2 246,350.00 560,814,103.73 0.751%
Besi tulangan 36185.91 kg 17,400.00 629,634,894.72 0.843%

27 Cor Plat A2 tebal 140mm,Mutu Beton f'c 25Mpa Elevasi. +8.950


Beton Ready Mix F'c 25 MPa 178.59 m3 1,026,950.00 183,405,760.12 0.246%
Bekisting (dipakai 3x) 1409.61 m2 246,350.00 347,256,577.73 0.465%
Besi tulangan 22645.70 kg 17,400.00 394,035,225.71 0.528%

28 Cor dinding pit lift tebal : 250 mm, mutu beton F'c 25 MPa
Beton Ready Mix F'c 25 MPa 0.59 m3 1,026,950.00 605,536.79 0.001%
Bekisting (dipakai 3x) 4.72 m2 241,050.00 1,137,073.03 0.002%
Besi tulangan 101.12 kg 17,400.00 1,759,479.65 0.002%

LANTAI ATAP
1 Kolom K1b 600 x 600 mm,Mutu beton f'c 25Mpa Elevasi. (+13.450 - +16.250)
Beton Ready Mix F'c 25 MPa 8.06 m3 1,026,950.00 8,281,324.80 0.011%
Bekisting dipakai (4x) 53.76 m2 215,300.00 11,574,528.00 0.015%
Besi tulangan 1440.59 kg 17,400.00 25,066,231.40 0.034%

2 Kolom K2b 600 x 600 mm,Mutu beton f'c 25Mpa Elevasi. (+13.450 - +16.250)
Beton Ready Mix F'c 25 MPa 20.16 m3 1,026,950.00 20,703,312.00 0.028%
Bekisting dipakai (4x) 134.40 m2 215,300.00 28,936,320.00 0.039%
Besi tulangan 6679.40 kg 17,400.00 116,221,501.54 0.156%

3 Kolom K3a 600 x 600 mm,Mutu beton f'c 25Mpa Elevasi. (+13.450 - +16.250)
Beton Ready Mix F'c 25 MPa 20.16 m3 1,026,950.00 20,703,312.00 0.028%
Bekisting dipakai (4x) 134.40 m2 215,300.00 28,936,320.00 0.039%
Besi tulangan 4569.60 kg 17,400.00 79,510,981.54 0.106%

4 Kolom K5 200 x 400 x 400 mm,Mutu beton f'c 25Mpa Elevasi. (+13.450 - +16.250)
Beton Ready Mix F'c 25 MPa 0.24 m3 1,026,950.00 246,468.00 0.000%
Bekisting dipakai (4x) 3.20 m2 215,300.00 688,960.00 0.001%
Besi tulangan 52.96 kg 17,400.00 921,420.70 0.001%

5 Kolom K6 250 x 400 x 400 mm,Mutu beton f'c 25Mpa Elevasi. (+13.450 - +16.250)
Beton Ready Mix F'c 25 MPa 0.28 m3 1,026,950.00 287,546.00 0.000%
Bekisting dipakai (4x) 3.40 m2 215,300.00 732,020.00 0.001%
Besi tulangan 55.15 kg 17,400.00 959,561.50 0.001%

6 Balok B1 500 x 700 mm,Mutu beton f'c 25Mpa Elevasi + 13.450


Beton Ready Mix F'c 25 MPa 51.44 m3 1,026,950.00 52,822,200.20 0.071%
Bekisting (dipakai 3x) 299.26 m2 243,100.00 72,751,078.40 0.097%
Besi tulangan 15753.72 kg 17,400.00 274,114,713.93 0.367%

7 Balok B1a 500 x 825 mm,Mutu beton f'c 25Mpa Elevasi + 13.450
Beton Ready Mix F'c 25 MPa 38.99 m3 1,026,950.00 40,044,503.19 0.054%
Bekisting (dipakai 3x) 213.74 m2 243,100.00 51,960,882.78 0.070%
Besi tulangan 9496.26 kg 17,400.00 165,235,009.57 0.221%

8 Balok B1b 500 x 850 mm,Mutu beton f'c 25Mpa Elevasi + 13.450
Beton Ready Mix F'c 25 MPa 5.25 m3 1,026,950.00 5,395,595.30 0.007%
Bekisting (dipakai 3x) 28.52 m2 243,100.00 6,933,628.74 0.009%
Besi tulangan 1290.86 kg 17,400.00 22,460,975.38 0.030%

9 Balok B1c 500 x 700/825 mm,Mutu beton f'c 25Mpa Elevasi + 13.450
Beton Ready Mix F'c 25 MPa 5.07 m3 1,026,950.00 5,205,609.55 0.007%
Bekisting (dipakai 3x) 34.10 m2 243,100.00 8,289,842.60 0.011%
Besi tulangan 1530.70 kg 17,400.00 26,634,225.97 0.036%

10 Balok B2 400 x 600 mm,Mutu beton f'c 25Mpa Elevasi + 13.450


Beton Ready Mix F'c 25 MPa 4.21 m3 1,026,950.00 4,324,691.84 0.006%
Bekisting (dipakai 3x) 28.71 m2 243,100.00 6,980,064.00 0.009%
Besi tulangan 1372.16 kg 17,400.00 23,875,585.19 0.032%

Daftar Harga Upah dan Bahan 305


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

11 Balok B2a 400 x 700/825 mm,Mutu beton f'c 25Mpa Elevasi + 13.450
Beton Ready Mix F'c 25 MPa 25.74 m3 1,026,950.00 26,436,054.99 0.035%
Bekisting (dipakai 3x) 204.77 m2 243,100.00 49,779,172.63 0.067%
Besi tulangan 7599.13 kg 17,400.00 132,224,902.91 0.177%

12 Balok B2b 400 x 850 mm,Mutu beton f'c 25Mpa Elevasi + 13.450
Beton Ready Mix F'c 25 MPa 5.34 m3 1,026,950.00 5,483,091.44 0.007%
Bekisting (dipakai 3x) 28.98 m2 243,100.00 7,046,065.97 0.009%
Besi tulangan 1044.74 kg 17,400.00 18,178,453.07 0.024%

13 Balok B2c 400 x 825 mm,Mutu beton f'c 25Mpa Elevasi + 13.450
Beton Ready Mix F'c 25 MPa 5.15 m3 1,026,950.00 5,290,024.84 0.007%
Bekisting (dipakai 3x) 28.24 m2 243,100.00 6,864,222.02 0.009%
Besi tulangan 1039.88 kg 17,400.00 18,093,880.62 0.024%

14 Balok B3a 300 x 700/825 mm,Mutu beton f'c 25Mpa Elevasi + 13.450
Beton Ready Mix F'c 25 MPa 19.60 m3 1,026,950.00 20,133,046.67 0.027%
Bekisting (dipakai 3x) 196.05 m2 243,100.00 47,659,025.70 0.064%
Besi tulangan 4873.12 kg 17,400.00 84,792,257.04 0.114%

15 Balok B3b 300 x 835/850 mm,Mutu beton f'c 25Mpa Elevasi + 13.450
Beton Ready Mix F'c 25 MPa 0.75 m3 1,026,950.00 765,591.23 0.001%
Bekisting (dipakai 3x) 6.17 m2 243,100.00 1,499,234.96 0.002%
Besi tulangan 183.92 kg 17,400.00 3,200,222.39 0.004%

16 Balok B3c 300 x 700/825 mm,Mutu beton f'c 25Mpa Elevasi + 13.450
Beton Ready Mix F'c 25 MPa 3.93 m3 1,026,950.00 4,030,830.10 0.005%
Bekisting (dipakai 3x) 39.25 m2 243,100.00 9,541,796.55 0.013%
Besi tulangan 975.65 kg 17,400.00 16,976,227.56 0.023%

17 Balok B3d 300 x 760 mm,Mutu beton f'c 25Mpa Elevasi + 13.450
Beton Ready Mix F'c 25 MPa 3.52 m3 1,026,950.00 3,610,140.03 0.005%
Bekisting (dipakai 3x) 29.20 m2 243,100.00 7,098,264.94 0.010%
Besi tulangan 800.29 kg 17,400.00 13,924,974.98 0.019%

16 Balok B4 400 x 700 mm,Mutu beton f'c 25Mpa Elevasi + 13.450


Beton Ready Mix F'c 25 MPa 3.05 m3 1,026,950.00 3,128,500.48 0.004%
Bekisting (dipakai 3x) 20.77 m2 243,100.00 5,049,408.00 0.007%
Besi tulangan 1395.18 kg 17,400.00 24,276,203.62 0.033%

17 Balok B4a 400 x 825/850 mm,Mutu beton f'c 25Mpa Elevasi + 13.450
Beton Ready Mix F'c 25 MPa 5.78 m3 1,026,950.00 5,935,154.83 0.008%
Bekisting (dipakai 3x) 38.53 m2 243,100.00 9,366,480.93 0.013%
Besi tulangan 1172.24 kg 17,400.00 20,396,988.09 0.027%

18 Balok B4b 400 x 825 mm,Mutu beton f'c 25Mpa Elevasi + 13.450
Beton Ready Mix F'c 25 MPa 1.85 m3 1,026,950.00 1,899,344.03 0.003%
Bekisting (dipakai 3x) 11.99 m2 243,100.00 2,914,161.25 0.004%
Besi tulangan 372.03 kg 17,400.00 6,473,331.00 0.009%

19 Balok B4c 400 x 850 mm,Mutu beton f'c 25Mpa Elevasi + 13.450
Beton Ready Mix F'c 25 MPa 1.93 m3 1,026,950.00 1,983,245.84 0.003%
Bekisting (dipakai 3x) 12.41 m2 243,100.00 3,018,051.77 0.004%
Besi tulangan 376.65 kg 17,400.00 6,553,786.70 0.009%

20 Balok B6 400 x 600 mm,Mutu beton f'c 25Mpa Elevasi + 13.450


Beton Ready Mix F'c 25 MPa 6.81 m3 1,026,950.00 6,991,475.60 0.009%
Bekisting (dipakai 3x) 48.84 m2 243,100.00 11,873,004.00 0.016%
Besi tulangan 2456.66 kg 17,400.00 42,745,854.40 0.057%

21 Balok B6a 400 x 600/715 mm,Mutu beton f'c 25Mpa Elevasi + 13.450
Beton Ready Mix F'c 25 MPa 20.42 m3 1,026,950.00 20,974,426.80 0.028%
Bekisting (dipakai 3x) 172.05 m2 243,100.00 41,825,355.00 0.056%
Besi tulangan 7369.97 kg 17,400.00 128,237,563.20 0.172%

22 Balok B6b 400 x 750 mm,Mutu beton f'c 25Mpa Elevasi + 13.450
Beton Ready Mix F'c 25 MPa 11.66 m3 1,026,950.00 11,977,518.43 0.016%
Bekisting (dipakai 3x) 77.44 m2 243,100.00 18,824,684.04 0.025%
Besi tulangan 3290.81 kg 17,400.00 57,260,162.98 0.077%

23 Balok B6c 400 x 720 mm,Mutu beton f'c 25Mpa Elevasi + 13.450
Beton Ready Mix F'c 25 MPa 5.15 m3 1,026,950.00 5,289,203.28 0.007%
Bekisting (dipakai 3x) 34.63 m2 243,100.00 8,419,039.20 0.011%
Besi tulangan 1517.50 kg 17,400.00 26,404,416.82 0.035%

24 Balok B7 400 x 600 mm,Mutu beton f'c 25Mpa Elevasi + 13.450


Beton Ready Mix F'c 25 MPa 1.31 m3 1,026,950.00 1,341,606.04 0.002%
Bekisting (dipakai 3x) 9.37 m2 243,100.00 2,278,330.76 0.003%
Besi tulangan 325.99 kg 17,400.00 5,672,178.30 0.008%

25 Balok B7a 400 x 720 mm,Mutu beton f'c 25Mpa Elevasi + 13.450
Beton Ready Mix F'c 25 MPa 20.60 m3 1,026,950.00 21,156,813.12 0.028%
Bekisting (dipakai 3x) 138.53 m2 243,100.00 33,676,156.80 0.045%
Besi tulangan 4194.33 kg 17,400.00 72,981,256.74 0.098%

26 Balok B7b 400 x 750 mm,Mutu beton f'c 25Mpa Elevasi + 13.450

Daftar Harga Upah dan Bahan 306


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

Beton Ready Mix F'c 25 MPa 7.22 m3 1,026,950.00 7,417,043.68 0.010%


Bekisting (dipakai 3x) 47.95 m2 243,100.00 11,657,131.20 0.016%
Besi tulangan 1407.87 kg 17,400.00 24,497,002.84 0.033%

27 Balok B7c 400 x 600/715 mm,Mutu beton f'c 25Mpa Elevasi + 13.450
Beton Ready Mix F'c 25 MPa 3.40 m3 1,026,950.00 3,495,737.80 0.005%
Bekisting (dipakai 3x) 28.68 m2 243,100.00 6,970,892.50 0.009%
Besi tulangan 849.40 kg 17,400.00 14,779,635.33 0.020%

28 Balok B8a 300 x 660 mm,Mutu beton f'c 25Mpa Elevasi + 13.450
Beton Ready Mix F'c 25 MPa 14.66 m3 1,026,950.00 15,059,194.74 0.020%
Bekisting (dipakai 3x) 125.96 m2 243,100.00 30,620,875.87 0.041%
Besi tulangan 3142.87 kg 17,400.00 54,686,012.12 0.073%

29 Balok B8b 300 x 600/715 mm,Mutu beton f'c 25Mpa Elevasi + 13.450
Beton Ready Mix F'c 25 MPa 5.36 m3 1,026,950.00 5,509,330.03 0.007%
Bekisting (dipakai 3x) 56.37 m2 243,100.00 13,703,243.17 0.018%
Besi tulangan 1274.43 kg 17,400.00 22,174,997.73 0.030%

30 Balok B9 400 x 600 mm,Mutu beton f'c 25Mpa Elevasi + 13.450


Beton Ready Mix F'c 25 MPa 1.25 m3 1,026,950.00 1,284,919.80 0.002%
Bekisting (dipakai 3x) 9.04 m2 243,100.00 2,196,759.58 0.003%
Besi tulangan 309.53 kg 17,400.00 5,385,895.26 0.007%

31 Balok B9a 400 x 720/750 mm,Mutu beton f'c 25Mpa Elevasi + 13.450
Beton Ready Mix F'c 25 MPa 5.81 m3 1,026,950.00 5,963,704.04 0.008%
Bekisting (dipakai 3x) 40.20 m2 243,100.00 9,773,517.60 0.013%
Besi tulangan 1224.66 kg 17,400.00 21,309,156.13 0.029%

32 Balok B9b 400 x 725 mm,Mutu beton f'c 25Mpa Elevasi + 13.450
Beton Ready Mix F'c 25 MPa 3.18 m3 1,026,950.00 3,268,165.68 0.004%
Bekisting (dipakai 3x) 21.35 m2 243,100.00 5,190,671.20 0.007%
Besi tulangan 671.13 kg 17,400.00 11,677,617.17 0.016%

33 Balok B9c 400 x 750 mm,Mutu beton f'c 25Mpa Elevasi + 13.450
Beton Ready Mix F'c 25 MPa 5.10 m3 1,026,950.00 5,237,444.85 0.007%
Bekisting (dipakai 3x) 33.86 m2 243,100.00 8,231,525.17 0.011%
Besi tulangan 1037.70 kg 17,400.00 18,055,966.74 0.024%

34 Balok B14 400 x 600 mm,Mutu beton f'c 25Mpa Elevasi + 13.450
Beton Ready Mix F'c 25 MPa 12.48 m3 1,026,950.00 12,817,068.17 0.017%
Bekisting (dipakai 3x) 89.54 m2 243,100.00 21,766,092.07 0.029%
Besi tulangan 4395.80 kg 17,400.00 76,486,927.55 0.102%

35 Balok B15 300 x 600 mm,Mutu beton f'c 25Mpa Elevasi + 13.450
Beton Ready Mix F'c 25 MPa 7.32 m3 1,026,950.00 7,515,357.52 0.010%
Bekisting (dipakai 3x) 64.70 m2 243,100.00 15,727,730.17 0.021%
Besi tulangan 1925.61 kg 17,400.00 33,505,698.86 0.045%

36 Balok L1 150 x 700 mm,Mutu beton f'c 25Mpa Elevasi + 13.450


Beton Ready Mix F'c 25 MPa 28.84 m3 1,026,950.00 29,614,362.53 0.040%
Bekisting (dipakai 3x) 453.16 m2 243,100.00 110,162,223.57 0.148%
Besi tulangan 6497.15 kg 17,400.00 113,050,340.09 0.151%

37 Balok L5 150 x 900 mm,Mutu beton f'c 25Mpa Elevasi + 13.450


Beton Ready Mix F'c 25 MPa 2.90 m3 1,026,950.00 2,980,722.43 0.004%
Bekisting (dipakai 3x) 41.69 m2 243,100.00 10,135,390.55 0.014%
Besi tulangan 535.91 kg 17,400.00 9,324,785.17 0.012%

38 Cor Plat A1 tebal 140mm,Mutu Beton f'c 25Mpa Elevasi + 13.450


Beton Ready Mix F'c 25 MPa 277.46 m3 1,026,950.00 284,938,676.65 0.382%
Bekisting (dipakai 3x) 2148.34 m2 246,350.00 529,243,967.94 0.709%
Besi tulangan 34148.89 kg 17,400.00 594,190,602.23 0.796%

39 Cor Plat A2 tebal 140mm,Mutu Beton f'c 25Mpa Elevasi + 13.450


Beton Ready Mix F'c 25 MPa 237.69 m3 1,026,950.00 244,092,623.57 0.327%
Bekisting (dipakai 3x) 1876.03 m2 246,350.00 462,159,798.35 0.619%
Besi tulangan 30138.91 kg 17,400.00 524,416,964.67 0.702%

40 Balok B1 500 x 700 mm,Mutu beton f'c 25Mpa Elevasi. +13.600


Beton Ready Mix F'c 25 MPa 5.26 m3 1,026,950.00 5,405,864.80 0.007%
Bekisting (dipakai 3x) 30.63 m2 243,100.00 7,445,401.60 0.010%
Besi tulangan 1548.50 kg 17,400.00 26,943,979.19 0.036%

41 Balok B1b 500 x 850 mm,Mutu beton f'c 25Mpa Elevasi. +13.600
Beton Ready Mix F'c 25 MPa 6.67 m3 1,026,950.00 6,853,864.30 0.009%
Bekisting (dipakai 3x) 36.23 m2 243,100.00 8,807,582.46 0.012%
Besi tulangan 1639.74 kg 17,400.00 28,531,509.27 0.038%

42 Balok B2b 400 x 850 mm,Mutu beton f'c 25Mpa Elevasi. +13.600
Beton Ready Mix F'c 25 MPa 10.68 m3 1,026,950.00 10,966,182.88 0.015%
Bekisting (dipakai 3x) 57.97 m2 243,100.00 14,092,131.93 0.019%
Besi tulangan 2089.48 kg 17,400.00 36,356,906.14 0.049%

43 Balok B3 300 x 700 mm,Mutu beton f'c 25Mpa Elevasi. +13.600


Beton Ready Mix F'c 25 MPa 1.61 m3 1,026,950.00 1,656,264.96 0.002%

Daftar Harga Upah dan Bahan 307


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

Bekisting (dipakai 3x) 13.68 m2 243,100.00 3,326,668.80 0.004%


Besi tulangan 507.70 kg 17,400.00 8,833,918.51 0.012%

44 Balok B4c 400 x 850 mm,Mutu beton f'c 25Mpa Elevasi. +13.600
Beton Ready Mix F'c 25 MPa 1.93 m3 1,026,950.00 1,983,245.84 0.003%
Bekisting (dipakai 3x) 12.41 m2 243,100.00 3,018,051.77 0.004%
Besi tulangan 376.65 kg 17,400.00 6,553,786.70 0.009%

45 Balok B1 500 x 700 mm,Mutu beton f'c 25Mpa Elevasi. +16.250


Beton Ready Mix F'c 25 MPa 5.26 m3 1,026,950.00 5,405,864.80 0.007%
Bekisting (dipakai 3x) 30.63 m2 243,100.00 7,445,401.60 0.010%
Besi tulangan 1548.50 kg 17,400.00 26,943,979.19 0.036%

46 Balok B1b 500 x 850 mm,Mutu beton f'c 25Mpa Elevasi. +16.250
Beton Ready Mix F'c 25 MPa 6.67 m3 1,026,950.00 6,853,864.30 0.009%
Bekisting (dipakai 3x) 36.23 m2 243,100.00 8,807,582.46 0.012%
Besi tulangan 1639.74 kg 17,400.00 28,531,509.27 0.038%

47 Balok B2b 400 x 850 mm,Mutu beton f'c 25Mpa Elevasi. +16.250
Beton Ready Mix F'c 25 MPa 10.68 m3 1,026,950.00 10,966,182.88 0.015%
Bekisting (dipakai 3x) 57.97 m2 243,100.00 14,092,131.93 0.019%
Besi tulangan 2089.48 kg 17,400.00 36,356,906.14 0.049%

48 Balok B3 300 x 700 mm,Mutu beton f'c 25Mpa Elevasi. +16.250


Beton Ready Mix F'c 25 MPa 1.61 m3 1,026,950.00 1,656,264.96 0.002%
Bekisting (dipakai 3x) 13.68 m2 243,100.00 3,326,668.80 0.004%
Besi tulangan 507.70 kg 17,400.00 8,833,918.51 0.012%

49 Balok B4c 400 x 850 mm,Mutu beton f'c 25Mpa Elevasi. +16.250
Beton Ready Mix F'c 25 MPa 2.31 m3 1,026,950.00 2,374,308.40 0.003%
Bekisting (dipakai 3x) 14.86 m2 243,100.00 3,613,160.57 0.005%
Besi tulangan 450.92 kg 17,400.00 7,846,082.66 0.011%

50 Balok B2 400 x 700 mm,Mutu beton f'c 25Mpa Elevasi. +16.250


Beton Ready Mix F'c 25 MPa 45.25 m3 1,026,950.00 46,467,433.60 0.062%
Bekisting (dipakai 3x) 308.51 m2 243,100.00 74,998,560.00 0.100%
Besi tulangan 14743.42 kg 17,400.00 256,535,542.97 0.343%

51 Balok B7 400 x 600 mm,Mutu beton f'c 25Mpa Elevasi. +16.250


Beton Ready Mix F'c 25 MPa 25.54 m3 1,026,950.00 26,227,481.44 0.035%
Bekisting (dipakai 3x) 183.22 m2 243,100.00 44,539,809.60 0.060%
Besi tulangan 6372.83 kg 17,400.00 110,887,209.92 0.148%

52 Balok B16 250 x 600 mm,Mutu beton f'c 25Mpa Elevasi. +16.250
Beton Ready Mix F'c 25 MPa 31.02 m3 1,026,950.00 31,853,729.71 0.043%
Bekisting 315.57 m2 243,100.00 76,715,650.44 0.103%
Besi tulangan 12036.57 kg 17,400.00 209,436,264.21 0.280%

53 Balok L2 150 x 600 mm,Mutu beton f'c 25Mpa Elevasi. +16.250


Beton Ready Mix F'c 25 MPa 3.23 m3 1,026,950.00 3,316,226.94 0.004%
Bekisting (dipakai 3x) 51.51 m2 243,100.00 12,522,914.49 0.017%
Besi tulangan 764.94 kg 17,400.00 13,309,955.92 0.018%

54 Balok L3 150 x 300 mm,Mutu beton f'c 25Mpa Elevasi. +16.250


Beton Ready Mix F'c 25 MPa 48.03 m3 1,026,950.00 49,319,889.92 0.066%
Bekisting (dipakai 3x) 410.59 m2 243,100.00 99,814,242.92 0.134%
Besi tulangan 13944.90 kg 17,400.00 242,641,259.69 0.325%

55 Cor Plat A1 tebal 140mm,Mutu Beton f'c 25Mpa Elevasi + 13.600


Beton Ready Mix F'c 25 MPa 31.80 m3 1,026,950.00 32,660,912.41 0.044%
Bekisting (dipakai 3x) 246.25 m2 246,350.00 60,664,249.18 0.081%
Besi tulangan 3914.29 kg 17,400.00 68,108,715.33 0.091%

56 Cor Plat A3 tebal 250mm,Mutu Beton f'c 25Mpa Elevasi + 13.600


Beton Ready Mix F'c 25 MPa 1.53 m3 1,026,950.00 1,573,800.88 0.002%
Bekisting (dipakai 3x) 8.61 m2 246,350.00 2,120,339.48 0.003%
Besi tulangan 223.35 kg 17,400.00 3,886,358.70 0.005%

57 Cor Plat A1 tebal 140mm,Mutu Beton f'c 25Mpa Elevasi. +16.250


Beton Ready Mix F'c 25 MPa 45.33 m3 1,026,950.00 46,555,135.13 0.062%
Bekisting (dipakai 3x) 351.01 m2 246,350.00 86,471,323.35 0.116%
Besi tulangan 5579.47 kg 17,400.00 97,082,727.08 0.130%

58 Cor Plat A3 tebal 250mm,Mutu Beton f'c 25Mpa Elevasi. +16.250


Beton Ready Mix F'c 25 MPa 1.53 m3 1,026,950.00 1,573,800.88 0.002%
Bekisting 8.61 m2 246,350.00 2,120,339.48 0.003%
Besi tulangan 223.35 kg 17,400.00 3,886,358.70 0.005%

59 Cor Plat A4 tebal 140mm,Mutu Beton f'c 25Mpa


Beton Ready Mix F'c 25 MPa 168.30 m3 1,026,950.00 172,832,973.85 0.231%
Bekisting (dipakai 3x) 1624.52 m2 246,350.00 400,199,855.11 0.536%
Besi tulangan 26110.30 kg 17,400.00 454,319,272.05 0.608%

60 Besi hook dudukan lift 1.00 unit 289,040.00 289,040.00 0.000%

Daftar Harga Upah dan Bahan 308


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

E PEKERJAAN ATAP
i Kuda-kuda atap KD 1
1 I/WF 300 x 150 x 6.5 x 9 mm 7204.36 kg 37,900.00 273,045,122.72 0.366%
2 Haunch I/WF 300 x 150 x 6.5 x 9 mm 852.61 kg 37,900.00 32,314,085.76 0.043%
3 Plat rib, tebal = 8 mm 46.75 kg 37,250.00 1,741,437.50 0.002%
4 Plat sambung, tebal = 12 mm 278.83 kg 37,250.00 10,386,541.67 0.014%
5 Plat dudukan gording,(CTP - 200) 484.00 kg 37,250.00 18,029,000.00 0.024%
6 Plat plendes, tebal 2 x 10 mm 628.42 kg 37,250.00 23,408,496.00 0.031%
7 Plat koneksi gording, tebal 3 mm 385.00 kg 37,250.00 14,341,250.00 0.019%
8 Bolt Ø 19 mm (A325) (I/WF) 192.00 bh 6,592.00 1,265,664.00 0.002%
9 Bolt Ø M12 mm (gording) 704.00 bh 5,477.00 3,855,808.00 0.005%
10 Anchor bolt Ø 19 mm 96.00 bh 25,354.00 2,433,984.00 0.003%
11 Grouting tebal = 30 mm 16.00 ttk 86,205.00 1,379,280.00 0.002%

ii Gording, rangka, dan penutup atap


1 Gording lipped chanel 200 x 75 x 20 x 3.2 mm 4275.07 kg 37,900.00 162,025,058.25 0.217%
2 Nok lipped chanel 200 x 75 x 20 x 3.2 mm 194.36 kg 37,900.00 7,366,198.52 0.010%
3 Plat rib gording tebal : 3 mm 1007.51 kg 37,250.00 37,529,726.37 0.050%
4 Sagrod Ø 12 mm 663.57 kg 17,700.00 11,745,117.07 0.016%
5 Tierod Ø 12 mm 2.85 kg 17,700.00 50,522.88 0.000%
6 Trekstang Ø 16 mm 541.20 kg 17,900.00 9,687,409.12 0.013%
7 Spanskrof Ø 16 mm 28.00 bh 21,196.00 593,488.00 0.001%
8 Alumunium foil single side 627.69 m2 17,300.00 10,858,950.50 0.015%
9 Kawat ayam 627.69 m2 38,650.00 24,260,025.25 0.032%
10 Atap zincalum 0.45 mm 627.69 m2 227,950.00 143,080,795.75 0.192%
11 Flashing atap zincalum 49.88 m1 69,100.00 3,446,708.00 0.005%
12 Lisplank 2x8/200 mm + finishing cat 24.00 m1 137,100.00 3,290,400.00 0.004%

iii Pekerjaan Talang


1 Besi siku 70 x 70 x 7 mm (jarak 600 mm) 807.33 kg 37,900.00 30,597,625.08 0.041%
2 Besi siku 70 x 70 x 7 mm 1984.82 kg 37,900.00 75,224,602.20 0.101%
3 Plat talang zincalum 138.67 m2 113,350.00 15,718,657.09 0.021%

PEKERJAAN ATAP PINGGIR (As A/ 5-10)


1 I/WF 200 x 100 x 5.5 x 8 mm 639.00 kg 37,900.00 24,218,100.00 0.032%
2 Haunch I/WF 200 x 100 x 5.5 x 8 mm 106.50 kg 37,900.00 4,036,350.00 0.005%
3 Plat plendes, tebal 12 mm 77.78 kg 37,250.00 2,897,222.22 0.004%
4 Plat rib, tebal = 8 mm 51.94 kg 37,250.00 1,934,930.56 0.003%
5 Angkur HILTI HAS-U 5.8 M16x190 80.00 bh 158,300.00 12,664,000.00 0.017%
6 Gording lipped chanel 150 x 50 x 20 x 3.2 mm 1168.13 kg 37,900.00 44,272,051.20 0.059%
7 Plat dudukan gording,(CTP - 200) 110.00 kg 37,250.00 4,097,500.00 0.005%
8 Plat rib gording tebal : 3 mm 87.50 kg 37,250.00 3,259,375.00 0.004%
9 Sagrod Ø 12 mm 130.84 kg 17,700.00 2,315,842.51 0.003%
10 Trekstang Ø 16 mm 164.13 kg 17,900.00 2,937,845.38 0.004%
11 Spanskrof Ø 16 mm 18.00 bh 21,196.00 381,528.00 0.001%
12 Bolt Ø M12 mm (gording) 160.00 bh 5,477.00 876,320.00 0.001%
13 Atap zincalum 0.45 mm 136.08 m2 227,950.00 31,019,436.00 0.042%
14 Flashing atap zincalum 43.20 m1 69,100.00 2,985,120.00 0.004%
15 Grouting tebal = 30 mm 10.00 titik 137,100.00 1,371,000.00 0.002%

F PEKERJAAN KANOPI
Kanopi KN 1 (A)
1 I/WF 200 x 100 x 5.5 x 8 mm 639.00 kg 37,900.00 24,218,100.00 0.032%
2 Haunch I/WF 200 x 100 x 5.5 x 8 mm 111.83 kg 37,900.00 4,238,167.50 0.006%
3 Plat rib, tebal = 8 mm 51.94 kg 37,250.00 1,934,930.56 0.003%
4 Plat dudukan gording,(CTP - 200) 110.00 kg 37,250.00 4,097,500.00 0.005%
5 Plat plendes, tebal 2 x 10 mm 119.40 kg 37,250.00 4,447,614.24 0.006%
6 Plat koneksi gording, tebal 3 mm 87.50 kg 37,250.00 3,259,375.00 0.004%
7 Bolt Ø M16 mm (gording) 160.00 bh 6,592.00 1,054,720.00 0.001%
8 Angkur HILTI HAS-U 5.8 M16x190 40.00 bh 158,300.00 6,332,000.00 0.008%

Gording, rangka, dan penutup atap


1 Gording lipped chanel 150 x 50 x 20 x 3.2 mm 1168.13 kg 37,900.00 44,272,051.20 0.059%
2 Plat rib gording tebal : 3 mm 10.18 kg 37,250.00 379,241.77 0.001%
3 Sagrod Ø 12 mm 123.03 kg 17,700.00 2,177,627.86 0.003%
4 Trekstang Ø 16 mm 163.73 kg 17,900.00 2,930,704.78 0.004%
5 Spanskrof Ø 16 mm 18.00 bh 21,196.00 381,528.00 0.001%
6 Atap Zincalum 133.92 m2 227,950.00 30,527,064.00 0.041%
7 Flashing 49.40 m1 69,100.00 3,413,540.00 0.005%

Kanopi KN 1 (B)
1 I/WF 200 x 100 x 5.5 x 8 mm 127.80 kg 37,900.00 4,843,620.00 0.006%
2 Haunch I/WF 200 x 100 x 5.5 x 8 mm 22.37 kg 37,900.00 847,633.50 0.001%
3 Plat rib, tebal = 8 mm 20.78 kg 37,250.00 773,972.22 0.001%
4 Plat dudukan gording,(CTP - 200) 44.00 kg 37,250.00 1,639,000.00 0.002%
5 Plat plendes, tebal 2 x 10 mm 47.76 kg 37,250.00 1,779,045.70 0.002%
6 Plat koneksi gording, tebal 3 mm 35.00 kg 37,250.00 1,303,750.00 0.002%
7 Bolt Ø M16 mm (gording) 64.00 bh 6,592.00 421,888.00 0.001%
8 Angkur HILTI HAS-U 5.8 M16x190 16.00 bh 158,300.00 2,532,800.00 0.003%

Gording, rangka, dan penutup atap


1 Gording lipped chanel 150 x 50 x 20 x 3.2 mm 140.61 kg 37,900.00 5,329,043.20 0.007%
2 Plat rib gording tebal : 3 mm 1.23 kg 37,250.00 45,649.47 0.000%
3 Sagrod Ø 12 mm 13.67 kg 17,700.00 241,878.29 0.000%
4 Trekstang Ø 16 mm 15.58 kg 17,900.00 278,823.29 0.000%
5 Spanskrof Ø 16 mm 2.00 bh 21,196.00 42,392.00 0.000%

Daftar Harga Upah dan Bahan 309


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

6 Atap Zincalum 15.60 m2 227,950.00 3,556,020.00 0.005%


7 Flashing 11.40 m1 69,100.00 787,740.00 0.001%
Kanopi KN 1 (C)
1 I/WF 200 x 100 x 5.5 x 8 mm 191.70 kg 37,900.00 7,265,430.00 0.010%
2 Haunch I/WF 200 x 100 x 5.5 x 8 mm 33.55 kg 37,900.00 1,271,450.25 0.002%
3 Plat rib, tebal = 8 mm 15.58 kg 37,250.00 580,479.17 0.001%
4 Plat dudukan gording,(CTP - 200) 11.00 kg 37,250.00 409,750.00 0.001%
5 Plat plendes, tebal 2 x 10 mm 35.82 kg 37,250.00 1,334,284.27 0.002%
6 Plat koneksi gording, tebal 3 mm 8.75 kg 37,250.00 325,937.50 0.000%
7 Bolt Ø M16 mm (gording) 48.00 bh 6,592.00 316,416.00 0.000%
8 Angkur HILTI HAS-U 5.8 M16x190 24.00 bh 158,300.00 3,799,200.00 0.005%

Gording, rangka, dan penutup atap


1 Gording lipped chanel 150 x 50 x 20 x 3.2 mm 302.85 kg 37,900.00 11,477,939.20 0.015%
2 Plat rib gording tebal : 3 mm 1.23 kg 37,250.00 45,649.47 0.000%
3 Sagrod Ø 12 mm 34.16 kg 17,700.00 604,695.72 0.001%
4 Trekstang Ø 16 mm 36.38 kg 17,900.00 651,154.39 0.001%
5 Spanskrof Ø 16 mm 4.00 bh 21,196.00 84,784.00 0.000%
6 Atap Zincalum 34.72 m2 227,950.00 7,914,424.00 0.011%
7 Flashing 11.40 m1 69,100.00 787,740.00 0.001%

G PEKERJAAN DILATASI
LANTAI 01
1 Elastomeric rubber 2x(400x400 mm), tebal : 50 mm 12.00 titik 1,263,450.00 15,161,400.00 0.020%
2 Besi siku 50.50.5 mm 167.83 kg 37,900.00 6,360,832.80 0.009%
3 Dynabolt Ø 10 mm 37.00 bh 3,955.00 146,335.00 0.000%
4 Cairan pengisi dilatasi 22.20 m1 60,851.00 1,350,892.20 0.002%

LANTAI 02
1 Elastomeric rubber 2x(400x400 mm), tebal : 50 mm 12.00 titik 1,263,450.00 15,161,400.00 0.020%
2 Besi siku 50.50.5 mm 167.83 kg 37,900.00 6,360,832.80 0.009%
3 Dynabolt Ø 10 mm 37.00 bh 3,955.00 146,335.00 0.000%
4 Cairan pengisi dilatasi 22.20 m1 60,851.00 1,350,892.20 0.002%
LANTAI 03
1 Elastomeric rubber 2x(400x400 mm), tebal : 50 mm 12.00 titik 1,263,450.00 15,161,400.00 0.020%
2 Besi siku 50.50.5 mm 167.83 kg 37,900.00 6,360,832.80 0.009%
3 Dynabolt Ø 10 mm 37.00 bh 3,955.00 146,335.00 0.000%
4 Cairan pengisi dilatasi 22.20 m1 60,851.00 1,350,892.20 0.002%

BIAYA PEKERJAAN STRUKTUR 30,112,020,996.52


II PEKERJAAN ARSITEKTUR
A PEKERJAAN GALIAN DAN URUGAN
LANTAI 01
1 Galian pondasi batu kali sedalam 1 m 133.67 m3 97,600.00 13,046,045.60 0.017%
2 Urugan tanah kembali bekas galian pondasi + pemadatan 44.56 m3 73,700.00 3,283,789.48 0.004%
3 Urugan tanah peninggian peil bangunan + pemadatan 1272.30 m3 73,700.00 93,768,510.00 0.126%
4 Urugan pasir bawah pondasi batu kali, tebal 100 mm 38.19 m3 355,300.00 13,569,262.30 0.018%
5 Urugan pasir bawah lantai, tebal 100 mm 424.10 m3 355,300.00 150,682,730.00 0.202%
6 Urugan pasir bawah kloset, tebal 100 mm 0.13 m3 355,300.00 46,899.60 0.000%

LANTAI 02
1 Urugan pasir bawah kloset, tebal 100 mm 0.13 m3 355,300.00 46,899.60 0.000%

LANTAI 03
1 Urugan pasir bawah kloset, tebal 100 mm 0.13 m3 355,300.00 46,899.60 0.000%

C PEKERJAAN BETON PRAKTIS


LANTAI 01
1 Sloof praktis (SP1), uk. 100 x 200 mm 15.20 m1 150,550.00 2,288,360.00 0.003%
2 Sloof praktis (SP2), uk. 120 x 200 mm 63.20 m1 169,550.00 10,715,560.00 0.014%
3 Kolom praktis (KP1), uk. 100 x 100 mm 1995.53 m1 90,450.00 180,495,236.25 0.242%
4 Kolom praktis (KP2), uk. 120 x 120 mm 437.70 m1 112,900.00 49,416,330.00 0.066%
5 Balok praktis (BP1), uk. 100 x 200 mm 424.90 m1 150,550.00 63,968,318.63 0.086%
6 Balok praktis (BP2), uk. 120 x 200 mm 164.18 m1 169,550.00 27,835,871.25 0.037%
7 Balok lateui (BL1), uk. 100 x 100 mm 363.99 m1 103,150.00 37,545,568.50 0.050%
8 Balok lateui (BL2), uk. 120 x 120 mm 47.84 m1 124,000.00 5,932,160.00 0.008%
9 Rabat beton di bawah kloset, tebal 100 mm 0.13 m3 942,350.00 124,390.20 0.000%
10 Meja beton,tipe MB01
- Plat meja beton, tebal 100 (Tul. D10 - 150 mm) 0.84 m3 4,820,400.00 4,049,136.00 0.005%
- Dinding beton, tebal 100 (Tul. D10 - 150 mm) 0.49 m3 7,322,850.00 3,588,196.50 0.005%

11 Meja beton,tipe MB02


- Plat meja beton, tebal 100 (Tul. D10 - 150 mm) 0.42 m3 4,820,400.00 2,033,003.70 0.003%
- Dinding beton, tebal 100 (Tul. D10 - 150 mm) 0.29 m3 7,322,850.00 2,152,917.90 0.003%

12 Meja beton,tipe MB03


- Plat meja beton, tebal 100 (Tul. D10 - 150 mm) 0.50 m3 4,820,400.00 2,412,610.20 0.003%
- Dinding beton, tebal 100 (Tul. D10 - 150 mm) 0.25 m3 7,322,850.00 1,794,098.25 0.002%

13 Meja beton,tipe MB04


- Plat meja beton, tebal 100 (Tul. D10 - 150 mm) 0.29 m3 4,820,400.00 1,408,761.90 0.002%
- Dinding beton, tebal 100 (Tul. D10 - 150 mm) 0.20 m3 7,322,850.00 1,435,278.60 0.002%

14 Meja beton,tipe MB05


- Plat meja beton, tebal 100 (Tul. D10 - 150 mm) 0.57 m3 4,820,400.00 2,733,166.80 0.004%
- Dinding beton, tebal 100 (Tul. D10 - 150 mm) 0.29 m3 7,322,850.00 2,152,917.90 0.003%

Daftar Harga Upah dan Bahan 310


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

15 Meja beton,tipe MB06


- Plat meja beton, tebal 100 (Tul. D10 - 150 mm) 0.90 m3 4,820,400.00 4,356,195.48 0.006%
- Dinding beton, tebal 100 (Tul. D10 - 150 mm) 0.49 m3 7,322,850.00 3,588,196.50 0.005%

16 Meja beton,tipe MB07


- Plat meja beton, tebal 100 (Tul. D10 - 150 mm) 0.34 m3 4,820,400.00 1,636,525.80 0.002%
- Dinding beton, tebal 100 (Tul. D10 - 150 mm) 0.15 m3 7,322,850.00 1,076,458.95 0.001%

17 Meja beton,tipe MB08


- Plat meja beton, tebal 100 (Tul. D10 - 150 mm) 0.91 m3 4,820,400.00 4,403,435.40 0.006%
- Dinding beton, tebal 100 (Tul. D10 - 150 mm) 0.44 m3 7,322,850.00 3,229,376.85 0.004%

18 Meja beton,tipe MB09


- Plat meja beton, tebal 100 (Tul. D10 - 150 mm) 0.91 m3 4,820,400.00 4,403,435.40 0.006%
- Dinding beton, tebal 100 (Tul. D10 - 150 mm) 0.44 m3 7,322,850.00 3,229,376.85 0.004%

LANTAI 02
1 Kolom praktis (KP1), uk. 100 x 100 mm 2273.04 m1 90,450.00 205,596,468.00 0.275%
2 Kolom praktis (KP2), uk. 120 x 120 mm 460.96 m1 112,900.00 52,042,384.00 0.070%
3 Balok praktis (BP1), uk. 100 x 200 mm 473.97 m1 150,550.00 71,355,882.40 0.096%
4 Balok praktis (BP2), uk. 120 x 200 mm 124.00 m1 169,550.00 21,024,200.00 0.028%
5 Balok lateui (BL1), uk. 100 x 100 mm 418.13 m1 103,150.00 43,129,903.20 0.058%
6 Balok lateui (BL2), uk. 120 x 120 mm 46.57 m1 124,000.00 5,774,680.00 0.008%
7 Rabat beton di bawah kloset, tebal 100 mm 0.13 m3 942,350.00 124,390.20 0.000%

LANTAI 03
1 Kolom praktis (KP1), uk. 100 x 100 mm 2413.49 m1 90,450.00 218,300,391.60 0.292%
2 Kolom praktis (KP2), uk. 120 x 120 mm 406.07 m1 112,900.00 45,845,629.16 0.061%
3 Balok praktis (BP1), uk. 100 x 200 mm 599.81 m1 150,550.00 90,301,094.40 0.121%
4 Balok praktis (BP2), uk. 120 x 200 mm 117.74 m1 169,550.00 19,962,138.80 0.027%
5 Balok lateui (BL1), uk. 100 x 100 mm 452.40 m1 103,150.00 46,665,060.00 0.062%
6 Balok lateui (BL2), uk. 120 x 120 mm 45.70 m1 124,000.00 5,666,800.00 0.008%
7 Rabat beton di bawah kloset, tebal 100 mm 0.13 m3 942,350.00 124,390.20 0.000%

LANTAI ATAP
1 Kolom praktis (KP1), uk. 100 x 100 mm 407.36 m1 90,450.00 36,845,712.00 0.049%
2 Balok praktis (BP1), uk. 100 x 200 mm 241.42 m1 150,550.00 36,346,383.20 0.049%
3 Balok lateui (BL1), uk. 100 x 100 mm 11.01 m1 103,150.00 1,135,681.50 0.002%

D PEKERJAAN PASANGAN DAN PLESTERAN


LANTAI 1
1 Pasangan pondasi batu kali 1 pc : 6 ps 127.21 m3 873,950.00 111,176,250.09 0.149%
2 Rollag bata 1 pc : 4 ps 0.30 m3 1,177,250.00 353,175.00 0.000%
3 Pasangan dinding bata ringan 600 x 200 x 100 mm 2679.96 m2 156,500.00 419,413,282.24 0.562%
4 Plesteran dinding bata ringan 4635.74 m2 63,900.00 296,223,811.56 0.397%
5 Acian dinding bata ringan 3508.40 m2 35,250.00 123,671,114.10 0.166%
6 Pasangan dinding 1/2 bata 1 pc : 3 ps 659.77 m2 136,650.00 90,157,367.23 0.121%
7 Plesteran dinding 1/2 bata 1 pc : 3 ps 1170.34 m2 81,350.00 95,207,059.35 0.127%
8 Pasangan dinding 1/2 bata 1 pc : 6 ps 63.20 m2 131,000.00 8,279,200.00 0.011%
9 Plesteran dinding 1/2 bata 1 pc : 6 ps 79.00 m2 77,950.00 6,158,050.00 0.008%
10 Acian dinding 949.50 m2 47,300.00 44,911,268.41 0.060%
11 Plesteran tali air, lebar 10 mm 1598.62 m1 25,050.00 40,045,431.00 0.054%
12 Sponengan 1 pc : 2 ps 3235.86 m1 30,300.00 98,046,558.00 0.131%

LANTAI 2
1 Rollag bata 1 pc : 4 ps 0.30 m3 1,177,250.00 353,175.00 0.000%
2 Pasangan dinding bata ringan 600 x 200 x 100 mm 2752.19 m2 156,500.00 430,718,032.35 0.577%
3 Plesteran dinding bata ringan 4767.79 m2 63,900.00 304,662,023.82 0.408%
4 Acian dinding bata ringan 3582.53 m2 35,250.00 126,284,016.83 0.169%
5 Pasangan dinding 1/2 bata 1 pc : 3 ps 654.35 m2 136,650.00 89,417,556.09 0.120%
6 Plesteran dinding 1/2 bata 1 pc : 3 ps 1191.82 m2 81,350.00 96,954,939.35 0.130%
7 Acian dinding 903.59 m2 47,300.00 42,739,662.74 0.057%
8 Plesteran tali air, lebar 10 mm 1763.40 m1 25,050.00 44,173,170.00 0.059%
9 Sponengan 1 pc : 2 ps 3337.08 m1 30,300.00 101,113,524.00 0.135%

LANTAI 3
1 Rollag bata 1 pc : 4 ps 0.30 m3 1,177,250.00 353,175.00 0.000%
2 Pasangan dinding bata ringan 600 x 200 x 100 mm 2961.93 m2 156,500.00 463,541,348.58 0.621%
3 Plesteran dinding bata ringan 5225.13 m2 63,900.00 333,885,814.99 0.447%
4 Acian dinding bata ringan 4019.96 m2 35,250.00 141,703,654.33 0.190%
5 Pasangan dinding 1/2 bata 1 pc : 3 ps 575.22 m2 136,650.00 78,604,136.86 0.105%
6 Plesteran dinding 1/2 bata 1 pc : 3 ps 1051.40 m2 81,350.00 85,531,022.26 0.115%
7 Acian dinding 796.66 m2 47,300.00 37,682,157.36 0.050%
8 Plesteran tali air, lebar 10 mm 1415.53 m1 25,050.00 35,459,026.50 0.047%
9 Sponengan 1 pc : 2 ps 3387.00 m1 30,300.00 102,626,100.00 0.137%

LANTAI ATAP
1 Pasangan dinding bata ringan 600 x 200 x 100 mm 526.28 m2 156,500.00 82,363,269.94 0.110%
2 Plesteran dinding bata ringan 765.07 m2 63,900.00 48,887,957.03 0.065%
3 Acian dinding bata ringan 759.44 m2 35,250.00 26,770,268.81 0.036%
4 Plesteran tali air, lebar 10 mm 51.30 m1 25,050.00 1,285,065.00 0.002%
5 Sponengan 1 pc : 2 ps 97.02 m1 30,300.00 2,939,706.00 0.004%
6 Screeding plat 4903.10 m2 58,750.00 288,057,125.00 0.386%

E PEKERJAAN PINTU DAN JENDELA

Daftar Harga Upah dan Bahan 311


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

Catatan :
Pekerjaan pintu dan jendela sudah termasuk kusen, daun pintu, daun jendela dan aksesorisnya
(handle, kunci, engsel, door closer, dan lain-lain) terpasang rapi
LANTAI 1
1 Pintu, tipe P01 2.00 unit 9,782,850.00 19,565,700.00 0.026%
2 Pintu, tipe P02 3.00 unit 9,241,400.00 27,724,200.00 0.037%
3 Pintu, tipe P03 13.00 unit 5,550,250.00 72,153,250.00 0.097%
4 Pintu, tipe P04 16.00 unit 6,035,650.00 96,570,400.00 0.129%
5 Pintu, tipe P05 12.00 unit 8,474,100.00 101,689,200.00 0.136%
6 Pintu, tipe P06 2.00 unit 5,552,450.00 11,104,900.00 0.015%
7 Pintu, tipe P07 1.00 unit 5,855,050.00 5,855,050.00 0.008%
8 Pintu, tipe PJ01 1.00 unit 38,239,950.00 38,239,950.00 0.051%
9 Pintu, tipe PJ02 2.00 unit 38,343,500.00 76,687,000.00 0.103%
10 Pintu, tipe PJ03 1.00 unit 12,575,450.00 12,575,450.00 0.017%
11 Pintu, tipe PJ04 1.00 unit 24,855,050.00 24,855,050.00 0.033%
12 Pintu, tipe PJ05 4.00 unit 13,052,100.00 52,208,400.00 0.070%
13 Pintu, tipe PJ06 1.00 unit 14,532,650.00 14,532,650.00 0.019%
14 Pintu, tipe PJ07 2.00 unit 24,269,900.00 48,539,800.00 0.065%
15 Pintu, tipe PJ08 1.00 unit 12,411,550.00 12,411,550.00 0.017%
16 Pintu, tipe PJ09 1.00 unit 20,824,000.00 20,824,000.00 0.028%
17 Pintu, tipe PJ10 2.00 unit 26,573,550.00 53,147,100.00 0.071%
18 Pintu, tipe PJ11 2.00 unit 31,013,100.00 62,026,200.00 0.083%
19 Pintu, tipe PJ12 3.00 unit 18,069,450.00 54,208,350.00 0.073%
20 Pintu, tipe PJ13 3.00 unit 8,650,450.00 25,951,350.00 0.035%
21 Pintu, tipe PJ14 2.00 unit 24,711,100.00 49,422,200.00 0.066%
22 Pintu, tipe PBV01 1.00 unit 12,037,350.00 12,037,350.00 0.016%
23 Pintu, tipe PBV02 1.00 unit 13,362,250.00 13,362,250.00 0.018%
24 Pintu, tipe PBV03 1.00 unit 8,453,500.00 8,453,500.00 0.011%
25 Pintu, tipe PSH 5.00 unit 3,213,800.00 16,069,000.00 0.022%
26 Jendela, tipe J01 107.00 unit 3,265,500.00 349,408,500.00 0.468%
27 Jendela, tipe J02 37.00 unit 1,847,400.00 68,353,800.00 0.092%
28 Jendela, tipe J03 2.00 unit 4,449,350.00 8,898,700.00 0.012%
29 Jendela, tipe J04 1.00 unit 6,306,200.00 6,306,200.00 0.008%
30 Jendela, tipe J05 1.00 unit 3,951,700.00 3,951,700.00 0.005%
31 Jendela, tipe J08 1.00 unit 10,758,850.00 10,758,850.00 0.014%
32 Jendela, tipe J11 1.00 unit 37,819,550.00 37,819,550.00 0.051%
33 Jendela, tipe J15 1.00 unit 6,093,050.00 6,093,050.00 0.008%
34 Jendela, tipe J25 1.00 unit 18,787,750.00 18,787,750.00 0.025%
35 Jendela, tipe J27 1.00 unit 1,274,400.00 1,274,400.00 0.002%
36 Jendela, tipe J24 4.00 unit 9,180,000.00 36,720,000.00 0.049%
37 Bouvenlich, tipe BV01 7.00 unit 1,129,200.00 7,904,400.00 0.011%
38 Bouvenlich, tipe BV01a 1.00 unit 5,333,700.00 5,333,700.00 0.007%
39 Bouvenlich, tipe BV02 1.00 unit 7,370,700.00 7,370,700.00 0.010%

LANTAI 02
1 Pintu, tipe P03 13.00 unit 5,550,250.00 72,153,250.00 0.097%
2 Pintu, tipe P04 16.00 unit 6,035,650.00 96,570,400.00 0.129%
3 Pintu, tipe P05 27.00 unit 8,474,100.00 228,800,700.00 0.306%
4 Pintu, tipe P06 2.00 unit 5,552,450.00 11,104,900.00 0.015%
5 Pintu, tipe P07 1.00 unit 5,855,050.00 5,855,050.00 0.008%
6 Pintu, tipe PJ15 1.00 unit 30,579,400.00 30,579,400.00 0.041%
7 Pintu, tipe PJ16 2.00 unit 30,460,900.00 60,921,800.00 0.082%
8 Pintu, tipe PJ17 1.00 unit 34,887,650.00 34,887,650.00 0.047%
9 Pintu, tipe PJ18 1.00 unit 17,802,100.00 17,802,100.00 0.024%
10 Pintu, tipe PJ19 1.00 unit 13,815,550.00 13,815,550.00 0.018%
11 Pintu, tipe PJ20 1.00 unit 17,256,200.00 17,256,200.00 0.023%
12 Pintu, tipe PJ21 1.00 unit 12,178,500.00 12,178,500.00 0.016%
13 Pintu, tipe PJ22 1.00 unit 10,254,100.00 10,254,100.00 0.014%
14 Pintu, tipe PJ23 1.00 unit 16,389,650.00 16,389,650.00 0.022%
15 Pintu, tipe PBV01 2.00 unit 12,037,350.00 24,074,700.00 0.032%
16 Pintu, tipe PBV04 3.00 unit 13,707,150.00 41,121,450.00 0.055%
17 Pintu, tipe PBV05 1.00 unit 9,682,750.00 9,682,750.00 0.013%
18 Pintu, tipe PBV06 1.00 unit 11,861,800.00 11,861,800.00 0.016%
19 Pintu, tipe PBV07 1.00 unit 9,950,200.00 9,950,200.00 0.013%
20 Pintu, tipe PBV08 1.00 unit 12,189,700.00 12,189,700.00 0.016%
21 Pintu, tipe PBV09 1.00 unit 13,125,600.00 13,125,600.00 0.018%
22 Pintu, tipe PBV10 2.00 unit 11,248,600.00 22,497,200.00 0.030%
23 Pintu, tipe PSH 5.00 unit 3,213,800.00 16,069,000.00 0.022%
24 Jendela, tipe J01 128.00 unit 3,265,500.00 417,984,000.00 0.560%
25 Jendela, tipe J02 36.00 unit 1,847,400.00 66,506,400.00 0.089%
26 Jendela, tipe J08 1.00 unit 10,758,850.00 10,758,850.00 0.014%
27 Jendela, tipe J11 1.00 unit 37,819,550.00 37,819,550.00 0.051%
28 Jendela, tipe J15 1.00 unit 6,093,050.00 6,093,050.00 0.008%
29 Jendela, tipe J06 1.00 unit 25,590,050.00 25,590,050.00 0.034%
30 Jendela, tipe J07 1.00 unit 20,897,250.00 20,897,250.00 0.028%
31 Jendela, tipe J12 1.00 unit 30,887,200.00 30,887,200.00 0.041%
32 Jendela, tipe J13 2.00 unit 31,918,700.00 63,837,400.00 0.085%
33 Jendela, tipe J14 1.00 unit 9,976,800.00 9,976,800.00 0.013%
34 Jendela, tipe J16 1.00 unit 25,252,000.00 25,252,000.00 0.034%
35 Jendela, tipe J26 1.00 unit 18,416,300.00 18,416,300.00 0.025%
36 Jendela, tipe J24 2.00 unit 9,180,000.00 18,360,000.00 0.025%
37 Jendela, tipe J09 6.00 unit 18,817,700.00 112,906,200.00 0.151%
38 Jendela, tipe J10 1.00 unit 14,392,100.00 14,392,100.00 0.019%
39 Bouvenlich, tipe BV01 6.00 unit 1,129,200.00 6,775,200.00 0.009%
40 Bouvenlich, tipe BV03 2.00 unit 8,369,550.00 16,739,100.00 0.022%
41 Bouvenlich, tipe BV04 2.00 unit 7,459,900.00 14,919,800.00 0.020%

Daftar Harga Upah dan Bahan 312


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

42 Bouvenlich, tipe BV05 1.00 unit 8,807,500.00 8,807,500.00 0.012%


43 Bouvenlich, tipe BV06 1.00 unit 7,201,350.00 7,201,350.00 0.010%
44 Bouvenlich, tipe BV07 1.00 unit 7,182,700.00 7,182,700.00 0.010%
45 Bouvenlich, tipe BV08 1.00 unit 6,797,350.00 6,797,350.00 0.009%
46 Bouvenlich, tipe BV09 2.00 unit 4,472,500.00 8,945,000.00 0.012%

LANTAI 03
1 Pintu, tipe P03 13.00 unit 5,550,250.00 72,153,250.00 0.097%
2 Pintu, tipe P04 15.00 unit 6,035,650.00 90,534,750.00 0.121%
3 Pintu, tipe P05 9.00 unit 8,474,100.00 76,266,900.00 0.102%
4 Pintu, tipe P06 2.00 unit 5,552,450.00 11,104,900.00 0.015%
5 Pintu, tipe P07 2.00 unit 5,855,050.00 11,710,100.00 0.016%
6 Pintu, tipe P10 4.00 unit 9,852,100.00 39,408,400.00 0.053%
7 Pintu, tipe P11 1.00 unit 8,303,650.00 8,303,650.00 0.011%
8 Pintu, tipe P12 24.00 unit 4,523,100.00 108,554,400.00 0.145%
9 Pintu, tipe PJ24 2.00 unit 12,822,650.00 25,645,300.00 0.034%
10 Pintu, tipe PJ25 2.00 unit 15,684,950.00 31,369,900.00 0.042%
11 Pintu, tipe PJ26 2.00 unit 15,528,000.00 31,056,000.00 0.042%
12 Pintu, tipe PBV11 1.00 unit 16,526,750.00 16,526,750.00 0.022%
13 Pintu, tipe PSH 5.00 unit 3,213,800.00 16,069,000.00 0.022%
14 Jendela, tipe J01 90.00 unit 3,265,500.00 293,895,000.00 0.394%
15 Jendela, tipe J02 25.00 unit 1,847,400.00 46,185,000.00 0.062%
16 Jendela, tipe J11 1.00 unit 37,819,550.00 37,819,550.00 0.051%
17 Jendela, tipe J15 2.00 unit 6,093,050.00 12,186,100.00 0.016%
18 Jendela, tipe J12 1.00 unit 30,887,200.00 30,887,200.00 0.041%
19 Jendela, tipe J13 1.00 unit 31,918,700.00 31,918,700.00 0.043%
20 Jendela, tipe J14 1.00 unit 9,976,800.00 9,976,800.00 0.013%
21 Jendela, tipe J20 2.00 unit 8,319,100.00 16,638,200.00 0.022%
22 Jendela, tipe J21 1.00 unit 2,529,600.00 2,529,600.00 0.003%
23 Jendela, tipe J22 1.00 unit 1,585,250.00 1,585,250.00 0.002%
24 Jendela, tipe J23 1.00 unit 1,934,650.00 1,934,650.00 0.003%
25 Jendela, tipe J24 42.00 unit 9,180,000.00 385,560,000.00 0.516%
26 Jendela, tipe J17 30.00 unit 15,953,550.00 478,606,500.00 0.641%
27 Jendela, tipe J18 1.00 unit 9,538,500.00 9,538,500.00 0.013%
28 Jendela, tipe J19 6.00 unit 8,613,250.00 51,679,500.00 0.069%
29 Bouvenlich, tipe BV01 6.00 unit 1,129,200.00 6,775,200.00 0.009%
30 Bouvenlich, tipe BV10 1.00 unit 4,736,250.00 4,736,250.00 0.006%

LANTAI ATAP
1 Pintu, tipe P08 3.00 unit 7,828,150.00 23,484,450.00 0.031%
2 Pintu, tipe P09 3.00 unit 4,580,500.00 13,741,500.00 0.018%
3 Pintu, tipe PSH 3.00 unit 3,213,800.00 9,641,400.00 0.013%

F PEKERJAAN DINDING PARTISI


Catatan :
Pekerjaan partisi harus sesuai dengan gambar rencana detail partisi dan terpasang rapi
LANTAI 01
1 Dinding partisi, tipe PR01 1.00 unit 3,823,650.00 3,823,650.00 0.005%
2 Dinding partisi, tipe PR02 1.00 unit 3,722,500.00 3,722,500.00 0.005%
3 Dinding partisi, tipe PR03 2.00 unit 3,584,250.00 7,168,500.00 0.010%

LANTAI 02
1 Dinding partisi, tipe PR04 1.00 unit 10,599,750.00 10,599,750.00 0.014%
2 Dinding partisi, tipe PR05 1.00 unit 3,339,600.00 3,339,600.00 0.004%
3 Dinding partisi, tipe PR06 1.00 unit 5,377,100.00 5,377,100.00 0.007%
4 Dinding partisi, tipe PR07 1.00 unit 5,123,650.00 5,123,650.00 0.007%
5 Dinding partisi, tipe PR08 1.00 unit 6,542,350.00 6,542,350.00 0.009%
6 Dinding partisi, tipe PR09 1.00 unit 7,092,350.00 7,092,350.00 0.009%

LANTAI 03
1 Partisi geser, tipe PG01 1.00 unit 73,694,000.00 73,694,000.00 0.099%

G PEKERJAAN PLAFOND
LANTAI 01
1 Plafond gypsum, tebal 9 mm + rangka metal furing 1647.41 m2 118,150.00 194,641,786.88 0.261%
2 GRC board, tebal 4 mm + rangka metal furing 315.13 m2 113,300.00 35,704,229.00 0.048%
3 Plafon drop ceiling gypsum, tebal 9 mm + rangka metal furing 6.48 m2 219,800.00 1,424,304.00 0.002%
4 List plafond shadow line 1547.21 m1 9,650.00 14,930,528.25 0.020%
5 Maintenance hole 600 x 600 mm 2.00 unit 349,750.00 699,500.00 0.001%
6 Pekerjaan pengggantung kabel
- C-channel 100x40x2.5 mm (fin. Zinc chromate + cat) 4918.69 kg 37,900.00 186,418,423.96 0.250%
- Plat pendes, tebal 8 mm 465.55 kg 37,250.00 17,341,815.10 0.023%
- Plat sambung, tebal 6 mm 185.94 kg 37,250.00 6,926,171.88 0.009%
- Angkur HILTI HAS-U 5.8 M12x160 717.00 bh 86,700.00 62,163,900.00 0.083%

LANTAI 02
1 Plafond gypsum, tebal 9 mm + rangka metal furing 2563.43 m2 118,150.00 302,868,663.75 0.406%
2 GRC board, tebal 4 mm + rangka metal furing 169.06 m2 113,300.00 19,154,282.01 0.026%
3 Plafon drop ceiling gypsum, tebal 9 mm + rangka metal furing 59.04 m2 219,800.00 12,976,992.00 0.017%
4 List plafond shadow line 2007.60 m' 9,650.00 19,373,340.00 0.026%
5 Maintenance hole 600 x 600 mm 2.00 unit 349,750.00 699,500.00 0.001%

LANTAI 03
1 Plafond gypsum, tebal 9 mm + rangka metal furing 2574.69 m2 118,150.00 304,199,623.50 0.407%
2 GRC board, tebal 4 mm + rangka metal furing 503.30 m2 113,300.00 57,024,011.26 0.076%
3 Plafond akustik, tebal 12 mm + rangka 141.54 m2 208,750.00 29,546,475.00 0.040%

Daftar Harga Upah dan Bahan 313


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

4 Plafon drop ceiling gypsum, tebal 9 mm + rangka metal furing 137.48 m2 219,800.00 30,218,104.00 0.040%
5 List plafond shadow line 1922.25 m1 9,650.00 18,549,712.50 0.025%
6 Maintenance hole 600 x 600 mm 2.00 unit 349,750.00 699,500.00 0.001%

LANTAI ATAP
1 Plafond gypsum, tebal 9 mm + rangka metal furing 22.74 m2 118,150.00 2,686,731.00 0.004%
2 List plafond shadow line 19.60 m1 9,650.00 189,140.00 0.000%
3 Maintenance hole 600 x 600 mm 1.00 unit 349,750.00 349,750.00 0.000%

H PEKERJAAN FINISHING LANTAI DAN DINDING


LANTAI 01
1 Homogeneous tile 600 x 600 mm (polished) 1186.67 m2 277,750.00 329,598,286.88 0.441%
2 Homogeneous tile 600 x 600 mm (polished) - Tangga 161.65 m2 292,800.00 47,329,656.00 0.063%
3 Plint homogeneous tile 100 x 600 mm 1198.97 m1 63,550.00 76,194,225.75 0.102%
4 Homogeneous tile 600 x 600 mm (unpolished) 572.60 m2 289,800.00 165,940,204.50 0.222%
5 Homogeneous tile 600 x 600 mm (unpolished) - Lantai KM/WC 134.74 m2 277,750.00 37,424,035.00 0.050%
6 Homogeneous tile 300 x 600 mm (polished) - Dinding KM/WC & Akses Masuk KM/WC 563.48 m2 328,250.00 184,961,899.69 0.248%
7 Stepnosing 80 x 600 mm 368.10 m1 74,550.00 27,441,855.00 0.037%
8 Homogeneous tile border 600 x 600 mm 203.41 m2 277,750.00 56,496,433.13 0.076%
9 Finishing epoxy coating 1074.78 m2 252,100.00 270,952,038.00 0.363%
10 Plint epoxy coating 613.00 m1 25,200.00 15,447,600.00 0.021%
11 Finishing lantai Vinyl tebal 2.8 mm 56.37 m2 526,900.00 29,701,353.00 0.040%
12 Marmer, uk. 600 x 600 mm 81.00 m2 1,069,150.00 86,601,150.00 0.116%
13 Granit slab, tebal 18 mm - Dinding KM/WC 6.01 m2 825,250.00 4,959,752.50 0.007%
14 Granite slab, tebal 18 mm + rangka besi siku 50x50x5 mm - Meja washtafel KM/WC 14.48 m2 2,190,950.00 31,724,956.00 0.042%
15 Homogeneous tile 300 x 600 mm (polished ) - Meja beton 136.38 m2 328,250.00 44,767,883.88 0.060%
16 Homogeneous tile 300 x 600 mm (polished ) - Dinding meja beton 73.18 m2 328,250.00 24,021,006.75 0.032%
17 Homogeneous tile 300 x 600 mm (polished ) - Jamb lift 18.25 m2 1,703,100.00 31,088,728.02 0.042%

LANTAI 02
1 Homogeneous tile 600 x 600 mm (polished) 2269.86 m2 277,750.00 630,453,615.00 0.844%
2 Homogeneous tile 600 x 600 mm (polished) - Tangga 75.92 m2 292,800.00 22,229,376.00 0.030%
3 Plint homogeneous tile 100 x 600 mm 1322.55 m1 63,550.00 84,048,052.50 0.113%
4 Homogeneous tile 600 x 600 mm (unpolished) - Lantai KM/WC 134.94 m2 277,750.00 37,479,585.00 0.050%
5 Homogeneous tile 300 x 600 mm (polished) - Dinding KM/WC & Akses Masuk KM/WC 562.47 m2 328,250.00 184,629,546.56 0.247%
6 Stepnosing 80 x 600 mm 139.50 m1 74,550.00 10,399,725.00 0.014%
7 Homogeneous tile border 600 x 600 mm 216.17 m2 277,750.00 60,041,911.88 0.080%
8 Granit slab, tebal 18 mm - Dinding KM/WC 5.61 m2 825,250.00 4,629,652.50 0.006%
9 Granite slab, tebal 18 mm + rangka besi siku 50x50x5 mm - Meja washtafel KM/WC 13.60 m2 2,190,950.00 29,796,920.00 0.040%
10 Homogeneous tile 300 x 600 mm (polished ) - Jamb lift 18.25 m2 1,703,100.00 31,088,728.02 0.042%

LANTAI 03
1 Homogeneous tile 600 x 600 mm (polished) 1527.12 m2 277,750.00 424,157,580.00 0.568%
2 Homogeneous tile 600 x 600 mm (polished) - Tangga 70.02 m2 292,800.00 20,500,424.53 0.027%
3 Plint homogeneous tile 100 x 600 mm 1061.65 m1 63,550.00 67,467,698.63 0.090%
4 Homogeneous tile 600 x 600 mm (unpolished) - Lantai KM/WC 132.70 m2 277,750.00 36,857,425.00 0.049%
5 Homogeneous tile 300 x 600 mm (polished) - Dinding KM/WC & Akses Masuk KM/WC 548.97 m2 328,250.00 180,198,171.56 0.241%
6 Stepnosing 80 x 600 mm 45.00 m1 74,550.00 3,354,750.00 0.004%
7 Homogeneous tile border 600 x 600 mm 159.74 m2 277,750.00 44,366,396.25 0.059%
8 Karpet tile 500x500 mm, tebal 6.5 mm 571.11 m2 625,000.00 356,943,750.00 0.478%
9 Granit slab, tebal 18 mm - Dinding KM/WC 5.61 m2 825,250.00 4,629,652.50 0.006%
10 Granite slab, tebal 18 mm + rangka besi siku 50x50x5 mm - Meja washtafel KM/WC 13.60 m2 2,190,950.00 29,796,920.00 0.040%
11 Homogeneous tile 300 x 600 mm (polished ) - Jamb lift 18.25 m2 1,703,100.00 31,088,728.02 0.042%

LANTAI ATAP
1 Homogeneous tile 600 x 600 mm (polished) 59.63 m2 277,750.00 16,562,232.50 0.022%
2 Plint homogeneous tile 100 x 600 mm 51.30 m1 63,550.00 3,260,115.00 0.004%

I PEKERJAAN PENGECATAN
LANTAI 01
1 Pengecatan dinding luar 2950.14 m2 39,550.00 116,678,084.46 0.156%
2 Pengecatan dinding dalam 2900.12 m2 26,150.00 75,838,193.57 0.102%
3 Pengecatan plafond 1969.02 m2 22,950.00 45,189,066.38 0.061%
4 Cat plafond beton expose dan bawah tangga 1183.54 m2 22,950.00 27,162,243.00 0.036%

LANTAI 02
1 Pengecatan dinding luar 2738.95 m2 39,550.00 108,325,358.79 0.145%
2 Pengecatan dinding dalam 2720.71 m2 26,150.00 71,146,648.22 0.095%
3 Pengecatan plafond 2791.52 m2 22,950.00 64,065,455.00 0.086%
4 Cat plafond beton expose dan bawah tangga 66.92 m2 22,950.00 1,535,814.00 0.002%
5 Waterproofing area KM/WC 179.06 m2 137,500.00 24,620,062.50 0.033%

LANTAI 03
1 Pengecatan dinding luar 2643.36 m2 39,550.00 104,545,058.94 0.140%
2 Pengecatan dinding dalam 3134.60 m2 26,150.00 81,969,885.73 0.110%
3 Pengecatan plafond 3215.47 m2 22,950.00 73,795,061.06 0.099%
4 Cat plafond beton expose dan bawah tangga 21.40 m2 22,950.00 491,028.00 0.001%
5 Waterproofing area KM/WC 175.76 m2 137,500.00 24,166,474.26 0.032%

LANTAI ATAP
1 Pengecatan dinding luar 1532.68 m2 39,550.00 60,617,395.13 0.081%
2 Pengecatan dinding dalam 79.97 m2 26,150.00 2,091,143.59 0.003%
3 Pengecatan plafond 22.74 m2 22,950.00 521,883.00 0.001%
4 Cat plafond beton expose 1477.23 m2 22,950.00 33,902,428.50 0.045%
2 Waterproofing plat 3677.33 m2 137,500.00 505,632,187.50 0.677%

Daftar Harga Upah dan Bahan 314


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

J PEKERJAAN PANGGUNG
Catatan :
Pekerjaan panggung harus sesuai gambar rencana detail, sudah termasuk material pendukung dan terpasang rapi
1 Panggung, tipe 01
- Besi Siku 50 x 50 x 5 mm, finishing zinc chromate 1036.00 kg 37,900.00 39,264,248.40 0.053%
- Plat buhul tebal 6 mm 320.83 kg 37,250.00 11,951,041.67 0.016%
- Baut ∅ 10 mm 1212.00 bh 4,564.00 5,531,568.00 0.007%
- Dynabolt ∅10 mm 110.00 bh 3,955.00 435,050.00 0.001%
- Multiplek, tebal 18 mm 20.52 m2 171,900.00 3,526,751.97 0.005%
- Karpet tile 500x500 mm, tebal 6.5 mm 20.52 m2 625,000.00 12,822,687.50 0.017%

2 Panggung, tipe 02
- Besi Siku 50 x 50 x 5 mm, finishing zinc chromate 2516.41 kg 37,900.00 95,372,116.37 0.128%
- Plat buhul tebal 6 mm 583.33 kg 37,250.00 21,729,166.67 0.029%
- Baut ∅ 10 mm 2368.00 bh 4,564.00 10,807,552.00 0.014%
- Dynabolt ∅10 mm 160.00 bh 3,955.00 632,800.00 0.001%
- Multiplek, tebal 18 mm 49.71 m2 171,900.00 8,545,149.00 0.011%
- Karpet tile 500x500 mm, tebal 6.5 mm 49.71 m2 625,000.00 31,068,750.00 0.042%

J PEKERJAAN DINDING AKUSTIK


Catatan :
Pekerjaan dinding akustik harus sesuai gambar rencana detail, sudah termasuk material pendukung dan terpasang rapi
Auditorium
1 Plywood, tebal 12 mm, rangka furring channel 114.84 m2 269,715.50 30,974,128.59 0.041%
2 Karpet tile 500x500 mm, tebal 6.5 mm 114.84 m2 625,000.00 71,775,000.00 0.096%
3 Papan akustik, tebal 15 mm, rangka 173.02 m2 220,550.00 38,159,561.00 0.051%
4 Plint conwood, uk 100 x 3050 mm 255.40 m1 50,100.00 12,795,540.00 0.017%
5 Insulasi Rockwool 80 kg/m3 , tebal 25mm 287.86 m2 95,800.00 27,576,988.00 0.037%

Skill laboratorium
1 Plywood, tebal 12 mm, rangka furring channel 427.77 m2 269,715.50 115,376,201.56 0.154%
2 Karpet tile 500x500 mm, tebal 6.5 mm 427.77 m2 625,000.00 267,356,250.00 0.358%
3 Papan akustik, tebal 15 mm, rangka 679.62 m2 220,550.00 149,890,191.00 0.201%
4 Plint conwood, uk 100 x 3050 mm 719.25 m1 50,100.00 36,034,425.00 0.048%
5 Insulasi Rockwool 80 kg/m3 , tebal 25mm 1107.39 m2 95,800.00 106,087,962.00 0.142%

Studio
1 Plywood, tebal 12 mm, rangka furring channel 60.62 m2 269,715.50 16,351,232.77 0.022%
2 Karpet tile 500x500 mm, tebal 6.5 mm 60.62 m2 625,000.00 37,890,000.00 0.051%
3 Papan akustik, tebal 15 mm, rangka 574.00 m2 220,550.00 126,595,700.00 0.170%
4 Plint conwood, uk 100 x 3050 mm 51.72 m1 50,100.00 2,591,172.00 0.003%
5 Insulasi Rockwool 80 kg/m3 , tebal 25mm 634.62 m2 95,800.00 60,796,979.20 0.081%

Mini Hall
1 Plywood, tebal 12 mm, rangka furring channel 154.76 m2 269,715.50 41,739,822.97 0.056%
2 Karpet tile 500x500 mm, tebal 6.5 mm 130.43 m2 625,000.00 81,520,312.50 0.109%
3 Finishing HPL 32.43 m2 134,400.00 4,358,592.00 0.006%
4 Plint conwood, uk 100 x 3050 mm 57.74 m2 50,100.00 2,892,774.00 0.004%
5 Insulasi Rockwool 80 kg/m3 , tebal 25mm 206.34 m2 95,800.00 19,767,372.00 0.026%

J PEKERJAAN RAILING DAN TANGGA MAINTENANCE


PEKERJAAN RAILLING
Catatan :
Pekerjaan railing harus sesuai gambar rencana detail railing, sudah termasuk material pendukung dan terpasang rapi
LANTAI 01
1 Tangga, tipe A (pipa stainless steel Ø 2 " & Ø 1 " tebal 1.2 mm + aksesoris)
- Railing R01 6.58 m' 528,705.36 3,478,881.25 0.005%
- Railing R02 5.53 m' 528,705.36 2,923,740.63 0.004%
- Railing R03 5.53 m' 528,705.36 2,923,740.63 0.004%
- Railing R04 6.48 m' 528,705.36 3,426,010.71 0.005%
- Railing R09 4.35 m' 528,705.36 2,299,868.30 0.003%

2 Tangga, tipe B (pipa stainless steel Ø 2 " & Ø 1 " tebal 1.2 mm + aksesoris)
- Railing R01 6.58 m' 528,705.36 3,478,881.25 0.005%
- Railing R02 5.53 m' 528,705.36 2,923,740.63 0.004%
- Railing R03 5.53 m' 528,705.36 2,923,740.63 0.004%
- Railing R04 6.48 m' 528,705.36 3,426,010.71 0.005%
- Railing R09 3.80 m' 528,705.36 2,009,080.36 0.003%

3 Tangga, tipe C (pipa stainless steel Ø 2 " & Ø 1 " tebal 1.2 mm + aksesoris)
- Railing R01 6.46 m' 528,705.36 3,415,436.61 0.005%
- Railing R02 5.53 m' 528,705.36 2,923,740.63 0.004%
- Railing R03 5.53 m' 528,705.36 2,923,740.63 0.004%
- Railing R04 6.58 m' 528,705.36 3,478,881.25 0.005%
- Railing R13 3.85 m' 528,705.36 2,035,515.63 0.003%

4 Ramp difabel (pipa stainless steel Ø 2 " & Ø 1" tebal 1.6 mm + aksesoris)
- Railing R01 13.10 m' 528,705.36 6,926,040.18 0.009%

LANTAI 02
1 Tangga, tipe A (pipa stainless steel Ø 2 " & Ø 1" tebal 1.2 mm + aksesoris)
- Railing R05 6.58 m' 528,705.36 3,478,881.25 0.005%
- Railing R06 5.55 m' 528,705.36 2,934,314.73 0.004%
- Railing R07 5.53 m' 528,705.36 2,923,740.63 0.004%
- Railing R08 6.48 m' 528,705.36 3,426,010.71 0.005%
- Railing R09 4.05 m' 528,705.36 2,141,256.70 0.003%

Daftar Harga Upah dan Bahan 315


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

2 Tangga, tipe B (pipa stainless steel Ø 2 " & Ø 1 " tebal 1.2 mm + aksesoris)
- Railing R05 6.58 m' 528,705.36 3,478,881.25 0.005%
- Railing R06 5.55 m' 528,705.36 2,934,314.73 0.004%
- Railing R07 5.53 m' 528,705.36 2,923,740.63 0.004%
- Railing R08 6.48 m' 528,705.36 3,426,010.71 0.005%
- Railing R09 3.80 m' 528,705.36 2,009,080.36 0.003%

3 Tangga, tipe C (pipa stainless steel Ø 2 " & Ø 1 " tebal 1.2 mm + aksesoris)
- Railing R05 6.46 m' 528,705.36 3,415,436.61 0.005%
- Railing R06 5.53 m' 528,705.36 2,923,740.63 0.004%
- Railing R07 5.53 m' 528,705.36 2,923,740.63 0.004%
- Railing R08 6.58 m' 528,705.36 3,478,881.25 0.005%
- Railing R13 3.85 m' 528,705.36 2,035,515.63 0.003%

LANTAI 03
1 Tangga, tipe A (pipa stainless steel Ø 2 " & Ø 1 " tebal 1.2 mm + aksesoris)
- Railing R10 1.97 m' 528,705.36 1,041,549.55 0.001%

2 Tangga, tipe B (pipa stainless steel Ø 2 " & Ø 1 " tebal 1.2 mm + aksesoris)
- Railing R10 1.97 m' 528,705.36 1,041,549.55 0.001%

3 Tangga, tipe C (pipa stainless steel Ø 2 " & Ø 1 " tebal 1.2 mm + aksesoris)
- Railing R09 6.09 m' 528,705.36 3,218,053.27 0.004%
- Railing R10 6.08 m' 528,705.36 3,213,177.44 0.004%
- Railing R11 5.72 m' 528,705.36 3,023,019.74 0.004%
- Railing R12 6.58 m' 528,705.36 3,476,472.70 0.005%
- Railing R13 3.55 m' 528,705.36 1,877,197.74 0.003%

LANTAI ATAP
1 Tangga, tipe C (pipa stainless steel Ø 2 " & Ø 1 " tebal 1.6 mm + aksesoris)
- Railing R14 2.05 m' 528,705.36 1,083,845.98 0.001%

TANGGA MAINTENANCE
Catatan :
Pekerjaan railing harus sesuai gambar rencana detail railing, sudah termasuk material pendukung dan terpasang rapi
Pipa BS Ø 2" tebal 1.6 mm + aksesoris
1 Tangga maintenance elektikal 29.60 m' 1,001,153.85 29,634,153.85 0.040%
2 Tangga maintenance mekanikal 14.80 m' 1,001,153.85 14,817,076.92 0.020%

L FASAD WORK
Catatan:
Pekerjaan fasad harus sesuai gambar rencana detail, termasuk material pendukung dan terpasang rapi
TAMPAK SELATAN
1 Detail tampak A
- Alumunium molding skin panel, tebal 3 mm (double coating) perforated, meliputi : 238.44 m2 1,903,790.00 453,939,687.60 0.608%
Rangka hollow alumunium, uk. 50x50x1.6 mm
Bracket siku, uk. 50x50x4 mm (finishing zinchromate)
Aksesoris
Alat bantu
- Lipped channel 150x50x20x2.3 mm 1048.74 Kg 37,900.00 39,747,336.96 0.053%
- Plat sambung, tebal 5 mm 48.75 Kg 37,250.00 1,815,937.50 0.002%
- Besi siku 70x70x7 mm 137.81 kg 37,900.00 5,222,923.20 0.007%
- Angkur HILTI HAS-U 5.8 M12x160 336.00 bh 86,700.00 29,131,200.00 0.039%

2 Detail tampak B
- Alumunium molding skin panel, tebal 3 mm (double coating) perforated, meliputi : 232.56 m2 1,903,790.00 442,743,498.61 0.593%
Rangka hollow alumunium, uk. 50x50x1.6 mm
Bracket siku, uk. 50x50x4 mm (finishing zinchromate)
Aksesoris
Alat bantu
- Lipped channel 150x50x20x2.3 mm 786.56 Kg 37,900.00 29,810,502.72 0.040%
- Plat sambung, tebal 5 mm 36.56 Kg 37,250.00 1,361,953.13 0.002%
- Besi siku 70x70x7 mm 103.36 kg 37,900.00 3,917,192.40 0.005%
- Angkur HILTI HAS-U 5.8 M12x160 252.00 bh 86,700.00 21,848,400.00 0.029%

3 Detail tampak C
- Slimstone, tebal 2 mm 110.40 m2 578,750.00 63,891,106.25 0.086%
- Besi siku 70x70x7 mm 515.06 kg 37,900.00 19,520,675.46 0.026%
- Lipped channel 150x50x20x2.3 mm 552.93 Kg 37,900.00 20,956,063.23 0.028%
- Angkur HILTI HAS-U 5.8 M12x160 70.00 bh 86,700.00 6,069,000.00 0.008%

4 Orname jendela - GRC cetak, meliputi : 91.60 m2 675,000.00 61,830,000.00 0.083%


-GRC Cetak kombinasi ketebalan 10, 30, 40 mm
-Rangka besi siku, uk. 40x40x4 mm (finishing zinchromate & cat besi)
-Finishing GRC - Cat dinding eksterior

TAMPAK UTARA
1 Detail tampak A
- Alumunium molding skin panel, tebal 3 mm (double coating) perforated, meliputi : 310.92 m2 1,903,790.00 591,926,386.80 0.793%
Rangka hollow alumunium, uk. 50x50x1.6 mm
Bracket siku, uk. 50x50x4 mm (finishing zinchromate)
Aksesoris
Alat bantu
- Lipped channel 150x50x20x2.3 mm 1398.32 Kg 37,900.00 52,996,449.28 0.071%
- Plat sambung, tebal 5 mm 65.00 Kg 37,250.00 2,421,250.00 0.003%

Daftar Harga Upah dan Bahan 316


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

- Besi siku 70x70x7 mm 183.74 kg 37,900.00 6,963,897.60 0.009%


- Angkur HILTI HAS-U 5.8 M12x160 448.00 bh 86,700.00 38,841,600.00 0.052%

2 Detail tampak D
- Alumunium molding skin panel, tebal 3 mm (double coating) perforated, meliputi : 307.92 m2 1,903,790.00 586,215,016.80 0.785%
Rangka hollow alumunium, uk. 50x50x1.6 mm
Bracket siku, uk. 50x50x4 mm (finishing zinchromate)
Aksesoris
Alat bantu
- Lipped channel 150x50x20x2.3 mm 1310.93 Kg 37,900.00 49,684,171.20 0.067%
- Plat sambung, tebal 5 mm 60.94 Kg 37,250.00 2,269,921.88 0.003%
- Besi siku 70x70x7 mm 177.43 kg 37,900.00 6,724,513.62 0.009%
- Angkur HILTI HAS-U 5.8 M12x160 420.00 bh 86,700.00 36,414,000.00 0.049%

3 Detail tampak C
- Slimstone, tebal 2 mm 110.40 m2 578,750.00 63,891,106.25 0.086%

4 Orname jendela - GRC cetak, meliputi : 72.42 m2 675,000.00 48,883,500.00 0.065%


-GRC Cetak kombinasi ketebalan 10, 30, 40 mm
-Rangka besi siku, uk. 40x40x4 mm (finishing zinchromate & cat besi)
-Finishing GRC - Cat dinding eksterior

TAMPAK BARAT
1 Detail tampak A
- Alumunium molding skin panel, tebal 3 mm (double coating) perforated, meliputi : 295.80 m2 1,903,790.00 563,141,082.00 0.754%
Rangka hollow alumunium, uk. 50x50x1.6 mm
Bracket siku, uk. 50x50x4 mm (finishing zinchromate)
Aksesoris
Alat bantu
- Lipped channel 150x50x20x2.3 mm 1310.93 Kg 37,900.00 49,684,171.20 0.067%
- Plat sambung, tebal 5 mm 81.25 Kg 37,250.00 3,026,562.50 0.004%
- Besi siku 70x70x7 mm 229.68 kg 37,900.00 8,704,872.00 0.012%
- Angkur HILTI HAS-U 5.8 M12x160 560.00 bh 86,700.00 48,552,000.00 0.065%

2 Detail tampak D
- Alumunium molding skin panel, tebal 3 mm (double coating) perforated, meliputi : 527.21 m2 1,903,790.00 1,003,687,606.95 1.344%
Rangka hollow alumunium, uk. 50x50x1.6 mm
Bracket siku, uk. 50x50x4 mm (finishing zinchromate)
Aksesoris
Alat bantu
- Lipped channel 150x50x20x2.3 mm 2261.35 Kg 37,900.00 85,705,195.32 0.115%
- Plat sambung, tebal 5 mm 140.16 Kg 37,250.00 5,220,820.31 0.007%
- Besi siku 70x70x7 mm 406.53 kg 37,900.00 15,407,623.44 0.021%
- Angkur HILTI HAS-U 5.8 M12x160 966.00 bh 86,700.00 83,752,200.00 0.112%

3 Orname jendela - GRC cetak, meliputi : 144.32 m2 675,000.00 97,416,000.00 0.130%


-GRC Cetak kombinasi ketebalan 10, 30, 40 mm
-Rangka besi siku, uk. 40x40x4 mm (finishing zinchromate & cat besi)
-Finishing GRC - Cat dinding eksterior

TAMPAK TIMUR
1 Detail tampak D
- Alumunium molding skin panel, tebal 3 mm (double coating) perforated, meliputi : 399.02 m2 1,903,790.00 759,650,285.80 1.017%
Rangka hollow alumunium, uk. 50x50x1.6 mm
Bracket siku, uk. 50x50x4 mm (finishing zinchromate)
Aksesoris
Alat bantu
- Lipped channel 150x50x20x2.3 mm 1704.21 Kg 37,900.00 64,589,422.56 0.086%
- Plat sambung, tebal 5 mm 79.22 Kg 37,250.00 2,950,898.44 0.004%
- Besi siku 70x70x7 mm 229.11 kg 37,900.00 8,683,109.82 0.012%
- Angkur HILTI HAS-U 5.8 M12x160 546.00 bh 86,700.00 47,338,200.00 0.063%

2 Detail tampak E
- Alumunium molding skin panel, tebal 3 mm (double coating) perforated, meliputi : 170.25 m2 1,903,790.00 324,112,632.34 0.434%
Rangka hollow alumunium, uk. 50x50x1.6 mm
Bracket siku, uk. 50x50x4 mm (finishing zinchromate)
Aksesoris
Alat bantu
- Lipped channel 150x50x20x2.3 mm 699.16 Kg 37,900.00 26,498,224.64 0.035%
- Plat sambung, tebal 5 mm 32.50 Kg 37,250.00 1,210,625.00 0.002%
- Besi siku 70x70x7 mm 91.87 kg 37,900.00 3,481,948.80 0.005%
- Angkur HILTI HAS-U 5.8 M12x160 224.00 bh 86,700.00 19,420,800.00 0.026%

3 Detail tampak F (GRC - Rangka Baja)


- GRC custom tebal 10 mm finish cat 21.90 m2 580,450.00 12,712,725.68 0.017%
- Besi beton polos Ø 16 mm 17.67 kg 17,400.00 307,520.64 0.000%
- Besi siku 70x70x7 mm 382.80 kg 37,900.00 14,508,120.00 0.019%
- Angkur HILTI HAS-U 5.8 M12x160 24.00 bh 86,700.00 2,080,800.00 0.003%
- Lipped channel 150x50x20x2.3 mm 230.14 kg 37,900.00 8,722,457.60 0.012%
- Plat plendes, tebal 6 mm 24.27 kg 37,250.00 904,088.54 0.001%

4 Detail tampak G (GRC - Cover Kolom)


- GRC custom tebal 10 mm finish cat 50.34 m2 580,450.00 29,222,318.75 0.039%
- Besi beton polos Ø 16 mm 35.35 kg 17,400.00 615,041.28 0.001%
- Besi siku 70x70x7 mm 879.93 kg 37,900.00 33,349,331.84 0.045%
- Angkur HILTI HAS-U 5.8 M12x160 256.00 bh 86,700.00 22,195,200.00 0.030%

Daftar Harga Upah dan Bahan 317


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

5 Detail tampak H
- Alumunium molding skin panel, tebal 3 mm (double coating) perforated, meliputi : 25.20 m2 1,903,790.00 47,975,508.00 0.064%
Rangka hollow alumunium, uk. 50x50x1.6 mm
Bracket siku, uk. 50x50x4 mm (finishing zinchromate)
Aksesoris
Alat bantu
- Lipped channel 150x50x20x2.3 mm 199.39 Kg 37,900.00 7,556,956.80 0.010%
- Plat sambung, tebal 5 mm 23.70 Kg 37,250.00 882,747.40 0.001%
- Besi siku 70x70x7 mm 21.69 kg 37,900.00 822,126.80 0.001%
- Angkur HILTI HAS-U 5.8 M12x160 26.00 bh 86,700.00 2,254,200.00 0.003%

6 Detail tampak C
- Slimstone, tebal 2 mm 326.05 m2 578,750.00 188,698,543.75 0.253%

1 Orname jendela - GRC cetak, meliputi : 98.84 m2 675,000.00 66,717,000.00 0.089%


-GRC Cetak kombinasi ketebalan 10, 30, 40 mm
-Rangka besi siku, uk. 40x40x4 mm (finishing zinchromate & cat besi)
-Finishing GRC - Cat dinding eksterior

M PEKERJAAN COVERING KANOPI


Catatan :
Pekerjaan covering kanopi harus sesuai gambar rencana detail, sudah termasuk material pendukung dan terpasang rapi
1 Covering kanopi A
- ACP ( Alumunium Composit Panel ) tebal 4 mm, meliputi : 192.91 m2 922,596.00 177,976,379.82 0.238%
ACP PVDF 0.5 alloy 5005
Rangka hollow, uk. 40x40x1 mm
Bracket siku, uk. 40x40x3 mm (finishing zinchromate)
Stiffener
Sealent & backup (non asam)
Batu, skrup & dynabolt
- Besi siku 40x40x4 mm 153.72 Kg 37,900.00 5,825,988.00 0.008%
- Rangka penggantung Hollow besi 40 x 40 x 2 mm 75.43 m' 65,050.00 4,906,396.25 0.007%
- Screw 210.00 bh 152.00 31,920.00 0.000%

2 Covering kanopi B
- ACP ( Alumunium Composit Panel ) tebal 4 mm, meliputi : 25.14 m2 922,596.00 23,192,679.55 0.031%
ACP PVDF 0.5 alloy 5005
Rangka hollow, uk. 40x40x1 mm
Bracket siku, uk. 40x40x3 mm (finishing zinchromate)
Stiffener
Sealent & backup (non asam)
Batu, skrup & dynabolt
- Besi siku 40x40x4 mm 13.18 Kg 37,900.00 499,370.40 0.001%
- Rangka penggantung Hollow besi 40 x 40 x 2 mm 6.47 m' 65,050.00 420,548.25 0.001%
- Screw 18.00 bh 152.00 2,736.00 0.000%

3 Covering kanopi C
- ACP ( Alumunium Composit Panel ) tebal 4 mm, meliputi : 51.63 m2 922,596.00 47,632,247.59 0.064%
ACP PVDF 0.5 alloy 5005
Rangka hollow, uk. 40x40x1 mm
Bracket siku, uk. 40x40x3 mm (finishing zinchromate)
Stiffener
Sealent & backup (non asam)
Batu, skrup & dynabolt
- Besi siku 40x40x4 mm 35.14 Kg 37,900.00 1,331,654.40 0.002%
- Rangka penggantung Hollow besi 40 x 40 x 2 mm 17.24 m' 65,050.00 1,121,462.00 0.002%
- Screw 48.00 bh 152.00 7,296.00 0.000%

H BACK DROP DAN MEJA RECEPTIONIST


PEKERJAAN BACKDROP
1 Multiplek 18mm Finishing HPL 0.7mm 34.01 m2 271,750.00 9,240,858.75 0.012%
2 Identitas Gedung Acrylic 3mm, Embose 40mm 5.62 m2 1,527,050.00 8,575,912.80 0.011%
3 Ukiran Islamic Pattern Kayu Solid 20mm 24.48 m2 453,900.00 11,111,472.00 0.015%
4 Hollow galvanis 40x40x1,8mm 219.03 m1 20,284.00 4,442,885.66 0.006%

PEKERJAAN MEJA RECEPTIONIST


1 Granit Custom 28mm 3.63 m2 1,191,700.00 4,320,508.35 0.006%
2 Multiplek 9mm + 18mm 3.63 m2 205,900.00 746,490.45 0.001%
3 Multiplek 18mm Finishing Plat Pervorated 11.50 m2 1,728,250.00 19,866,233.75 0.027%
4 Multiplek 18mm Finishing HPL 0.7mm 41.71 m2 271,750.00 11,334,801.20 0.015%
5 Pipa Ø 1" 15.00 bh 32,859.00 492,885.00 0.001%

BIAYA PEKERJAAN ARSITEKTUR 26,136,576,393.90


IV PEKERJAAN ELEKTRIKAL
A POWER SUPPLY & DISTRIBUTION SYSTEM
1 Main Distribution Panel
Box panel floor standing, uk. 2000 (H) x 1600 (W) x 800 (D) mm 1.00 unit 20,283,540.00 20,283,540.00 0.027%
ACB 1600 A / 3P / 50 kA, MVS16N3MF2A 1.00 bh 35,138,191.00 35,138,191.00 0.047%
MCCB 320-800 A / 3P / 50 kA, 33466 1.00 bh 18,894,118.00 18,894,118.00 0.025%
MCCB 160 A / 3P / 25 kA, EZC250N3160 1.00 bh 1,939,106.00 1,939,106.00 0.003%
MCCB 200 A / 3P / 18 kA, EZC250F3200 1.00 bh 1,900,568.00 1,900,568.00 0.003%
MCCB 160 A / 3P / 18 kA, EZC250F3160 2.00 bh 1,773,796.00 3,547,592.00 0.005%
MCCB 125 A / 3P / 18 kA, EZC250F3125 1.00 bh 1,705,846.00 1,705,846.00 0.002%

Daftar Harga Upah dan Bahan 318


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

MCCB 100 A / 3P / 18 kA, EZC100N3100 1.00 bh 1,042,574.00 1,042,574.00 0.001%


MCCB 75 A / 3P / 18 kA, EZC100N3075 1.00 bh 1,042,574.00 1,042,574.00 0.001%
MCCB 50 A / 3P / 18 kA, EZC100N3050 3.00 bh 954,341.00 2,863,023.00 0.004%
MCCB 30 A / 3P / 18 kA, EZC100N3030 3.00 bh 954,341.00 2,863,023.00 0.004%
MCCB 25 A / 3P / 18 kA, EZC100N3025 5.00 bh 954,341.00 4,771,705.00 0.006%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.000%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Digital power meter PM 5560, METSEPM5560 1.00 bh 16,829,253.00 16,829,253.00 0.023%
Current Transformer (CT) 1500 / 5A, METSECT5DA150 3.00 bh 1,064,886.00 3,194,658.00 0.004%
Busbar tembaga 5 x 1600 A 1.00 ls 3,803,164.00 3,803,164.00 0.005%
Surge Arrester PRD1 25r / 3P+N / 40kA / 16332 1.00 bh 17,487,961.00 17,487,961.00 0.023%
Grounding - Kabel BCC 150 mm2 20.00 m' 445,200.00 8,904,000.00 0.012%
Grounding rod Ø 5/8 lengkap dengan driving stud, clamp, coupler dan drill head 1.00 set 1,521,266.00 1,521,266.00 0.002%
Bak kontrol grounding 70x70x65 cm 1.00 unit 862,050.00 862,050.00 0.001%
Wiring, aksesoris dan instalasi 1.00 ls 14,900,038.80 14,900,038.80 0.020%

2 Panel Daya Penerangan Lantai 1


Box panel wall mounted, uk. 700 (H) x 500 (W) x 230 (D) mm 1.00 unit 2,180,481.00 2,180,481.00 0.003%
MCCB 30 A / 3P / 10 kA, EZC100F3030 1.00 bh 795,115.00 795,115.00 0.001%
MCB 6 A / 1P / 6 kA, A9K27106 26.00 bh 109,531.00 2,847,806.00 0.004%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.000%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.005%
Current Transformer (CT) 50 / 5A, METSECT5CC005 3.00 bh 395,529.00 1,186,587.00 0.002%
Busbar tembaga 5 x 100 A 1.00 ls 243,402.00 243,402.00 0.000%
Wiring, aksesoris dan instalasi 1.00 ls 1,104,590.40 1,104,590.40 0.001%

3 Panel Daya Penerangan Lantai 2


Box panel wall mounted, uk. 800 (H) x 600 (W) x 230 (D) mm 1.00 unit 3,194,658.00 3,194,658.00 0.004%
MCCB 30 A / 3P / 10 kA, EZC100F3030 1.00 bh 795,115.00 795,115.00 0.001%
MCB 6 A / 1P / 6 kA, A9K27106 33.00 bh 109,531.00 3,614,523.00 0.005%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.000%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.005%
Current Transformer (CT) 50 / 5A, METSECT5CC005 3.00 bh 395,529.00 1,186,587.00 0.002%
Busbar tembaga 5 x 100 A 1.00 ls 243,402.00 243,402.00 0.000%
Wiring, aksesoris dan instalasi 1.00 ls 1,282,679.80 1,282,679.80 0.002%

4 Panel Daya Penerangan Lantai 3


Box panel wall mounted, uk. 800 (H) x 600 (W) x 230 (D) mm 1.00 unit 3,194,658.00 3,194,658.00 0.004%
MCCB 30 A / 3P / 10 kA, EZC100F3030 1.00 bh 795,115.00 795,115.00 0.001%
MCB 6 A / 1P / 6 kA, A9K27106 34.00 bh 109,531.00 3,724,054.00 0.005%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.000%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.005%
Current Transformer (CT) 50 / 5A, METSECT5CC005 3.00 bh 395,529.00 1,186,587.00 0.002%
Busbar tembaga 5 x 100 A 1.00 ls 243,402.00 243,402.00 0.000%
Wiring, aksesoris dan instalasi 1.00 ls 1,293,632.90 1,293,632.90 0.002%

5 Panel Daya Lantai Atap


Box panel wall mounted, uk. 900 (H) x 700 (W) x 230 (D) mm 1.00 unit 3,549,620.00 3,549,620.00 0.005%
MCCB 100 A / 3P / 18 kA, EZC100N3100 1.00 bh 1,042,574.00 1,042,574.00 0.001%
MCB 10 A / 1P / 6 kA, A9K27110 5.00 bh 104,967.00 524,835.00 0.001%
MCB 10 A / 1P / 10 kA, A9F74110 2.00 bh 155,676.00 311,352.00 0.000%
MCB 25 A / 3P / 10 kA, A9F74325 11.00 bh 636,396.00 7,000,356.00 0.009%
MCB 40 A / 3P / 15 kA, A9F84340 1.00 bh 1,191,151.00 1,191,151.00 0.002%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.000%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.005%
Current Transformer (CT) 100 / 5A, METSECT5CC010 3.00 bh 377,274.00 1,131,822.00 0.002%
Busbar tembaga 5 x 200 A 1.00 ls 243,402.00 243,402.00 0.000%
Wiring, aksesoris dan instalasi 1.00 ls 1,878,762.50 1,878,762.50 0.003%

6 Panel Daya Kotak Kontak Lantai 1


Box panel wall mounted, uk. 1100 (H) x 800 (W) x 300 (D) mm 1.00 unit 6,389,315.00 6,389,315.00 0.009%
MCCB 200 A / 3P / 18 kA, EZC250F3200 1.00 bh 1,900,568.00 1,900,568.00 0.003%
MCB 16 A / 1P / 6 kA, A9K27116 60.00 bh 104,967.00 6,298,020.00 0.008%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.000%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.005%
Current Transformer (CT) 200 / 5A, METSECT5CC020 3.00 bh 415,813.00 1,247,439.00 0.002%
Busbar tembaga 5 x 400 A 1.00 ls 709,924.00 709,924.00 0.001%
Wiring, aksesoris dan instalasi 1.00 ls 2,033,777.90 2,033,777.90 0.003%

7 Panel Daya Kotak Kontak A Lantai 2


Box panel wall mounted, uk. 1100 (H) x 800 (W) x 300 (D) mm 1.00 unit 6,389,315.00 6,389,315.00 0.009%
MCCB 160 A / 3P / 18 kA, EZC250F3160 1.00 bh 1,773,796.00 1,773,796.00 0.002%
MCB 16 A / 1P / 6 kA, A9K27116 60.00 bh 104,967.00 6,298,020.00 0.008%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.000%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%

Daftar Harga Upah dan Bahan 319


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%


Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.005%
Current Transformer (CT) 200 / 5A, METSECT5CC020 3.00 bh 415,813.00 1,247,439.00 0.002%
Busbar tembaga 5 x 400 A 1.00 ls 709,924.00 709,924.00 0.001%
Wiring, aksesoris dan instalasi 1.00 ls 2,021,100.70 2,021,100.70 0.003%

8 Panel Daya Kotak Kontak B Lantai 2


Box panel wall mounted, uk. 600 (H) x 500 (W) x 230 (D) mm 1.00 unit 2,180,481.00 2,180,481.00 0.003%
MCCB 50 A / 3P / 10 kA, EZC100F3050 1.00 bh 795,115.00 795,115.00 0.001%
MCB 16 A / 1P / 6 kA, A9K27116 14.00 bh 104,967.00 1,469,538.00 0.002%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.000%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.005%
Current Transformer (CT) 50 / 5A, METSECT5CC005 3.00 bh 395,529.00 1,186,587.00 0.002%
Busbar tembaga 5 x 100 A 1.00 ls 243,402.00 243,402.00 0.000%
Wiring, aksesoris dan instalasi 1.00 ls 966,763.60 966,763.60 0.001%

9 Panel Daya Kotak Kontak Lantai 3


Box panel wall mounted, uk. 900 (H) x 700 (W) x 230 (D) mm 1.00 unit 3,549,620.00 3,549,620.00 0.005%
MCCB 160 A / 3P / 18 kA, EZC250F3160 1.00 bh 1,773,796.00 1,773,796.00 0.002%
MCB 16 A / 1P / 6 kA, A9K27116 44.00 bh 104,967.00 4,618,548.00 0.006%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.000%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.005%
Current Transformer (CT) 200 / 5A, METSECT5CC020 3.00 bh 415,813.00 1,247,439.00 0.002%
Busbar tembaga 5 x 300 A 1.00 ls 486,805.00 486,805.00 0.001%
Wiring, aksesoris dan instalasi 1.00 ls 1,546,872.10 1,546,872.10 0.002%

10 Panel Daya Kotak Kontak Ruang CBT


Box panel wall mounted, uk. 800 (H) x 600 (W) x 230 (D) mm 1.00 unit 3,194,658.00 3,194,658.00 0.004%
MCCB 125 A / 3P / 18 kA, EZC250F3125 1.00 bh 1,705,846.00 1,705,846.00 0.002%
MCB 16 A / 1P / 6 kA, A9K27116 35.00 bh 104,967.00 3,673,845.00 0.005%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.000%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.005%
Current Transformer (CT) 150 / 5A, METSECT5CC015 3.00 bh 415,813.00 1,247,439.00 0.002%
Busbar tembaga 5 x 300 A 1.00 ls 486,805.00 486,805.00 0.001%
Wiring, aksesoris dan instalasi 1.00 ls 1,410,110.60 1,410,110.60 0.002%

11 Panel Kotak Kontak 3 Phase


Box panel wall mounted, uk. 700 (H) x 500 (W) x 230 (D) mm 1.00 unit 2,180,481.00 2,180,481.00 0.003%
MCCB 160 A / 3P / 25 kA, EZC250N3160 1.00 bh 1,939,106.00 1,939,106.00 0.003%
MCB 16 A / 3P / 6 kA, A9K24316 23.00 bh 462,972.00 10,648,356.00 0.014%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.000%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.005%
Current Transformer (CT) 200 / 5A, METSECT5CC020 3.00 bh 415,813.00 1,247,439.00 0.002%
Busbar tembaga 5 x 300 A 1.00 ls 486,805.00 486,805.00 0.001%
Wiring, aksesoris dan instalasi 1.00 ls 2,029,470.00 2,029,470.00 0.003%

12 Panel Pompa Water recycle


Box panel wall mounted, uk. 600 (H) x 500 (W) x 230 (D) mm 1.00 unit 2,180,481.00 2,180,481.00 0.003%
MCCB 50 A / 3P / 10 kA, EZC100F3050 1.00 bh 795,115.00 795,115.00 0.001%
MCB 10 A / 1P / 6 kA, A9K27110 2.00 bh 104,967.00 209,934.00 0.000%
MCB 25 A / 3P / 10 kA, A9F74325 5.00 bh 636,396.00 3,181,980.00 0.004%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.000%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.005%
Current Transformer (CT) 50 / 5A, METSECT5CC005 3.00 bh 395,529.00 1,186,587.00 0.002%
Busbar tembaga 5 x 100 A 1.00 ls 243,402.00 243,402.00 0.000%
Wiring, aksesoris dan instalasi 1.00 ls 1,159,001.20 1,159,001.20 0.002%

13 Panel AC Lantai 1
Box panel wall mounted, uk. 1000 (H) x 800 (W) x 250 (D) mm 1.00 unit 4,868,050.00 4,868,050.00 0.007%
MCCB 75 A / 3P / 10 kA, EZC100F3075 1.00 bh 852,923.00 852,923.00 0.001%
MCB 10 A / 1P / 6 kA, A9K27110 16.00 bh 104,967.00 1,679,472.00 0.002%
MCB 6 A / 1P / 6 kA, A9K27106 32.00 bh 109,531.00 3,504,992.00 0.005%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.000%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.005%
Current Transformer (CT) 75 / 5A, METSECT5CC008 3.00 bh 395,529.00 1,186,587.00 0.002%
Busbar tembaga 5 x 200 A 1.00 ls 243,402.00 243,402.00 0.000%
Wiring, aksesoris dan instalasi 1.00 ls 1,612,793.90 1,612,793.90 0.002%

14 Panel AC 1 & 2 Lantai 2


Box panel wall mounted, uk. 900 (H) x 700 (W) x 230 (D) mm 1.00 unit 3,549,620.00 3,549,620.00 0.005%
MCCB 25 A / 3P / 10 kA, EZC100F3025 1.00 bh 795,115.00 795,115.00 0.001%
MCB 6 A / 1P / 6 kA, A9K27106 48.00 bh 109,531.00 5,257,488.00 0.007%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.000%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%

Daftar Harga Upah dan Bahan 320


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%


Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.005%
Current Transformer (CT) 50 / 5A, METSECT5CC005 3.00 bh 395,529.00 1,186,587.00 0.002%
Busbar tembaga 5 x 100 A 1.00 ls 243,402.00 243,402.00 0.000%
Wiring, aksesoris dan instalasi 1.00 ls 1,482,472.50 1,482,472.50 0.002%

15 Panel AC 3 Lantai 2
Box panel wall mounted, uk. 700 (H) x 500 (W) x 230 (D) mm 1.00 unit 2,180,481.00 2,180,481.00 0.003%
MCCB 25 A / 3P / 10 kA, EZC100F3025 1.00 bh 795,115.00 795,115.00 0.001%
MCB 6 A / 1P / 6 kA, A9K27106 25.00 bh 109,531.00 2,738,275.00 0.004%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.000%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.005%
Current Transformer (CT) 50 / 5A, METSECT5CC005 3.00 bh 395,529.00 1,186,587.00 0.002%
Busbar tembaga 5 x 100 A 1.00 ls 243,402.00 243,402.00 0.000%
Wiring, aksesoris dan instalasi 1.00 ls 1,093,637.30 1,093,637.30 0.001%

16 Panel AC 1 & 2 Lantai 3


Box panel wall mounted, uk. 900 (H) x 700 (W) x 230 (D) mm 1.00 unit 3,549,620.00 3,549,620.00 0.005%
MCCB 25 A / 3P / 10 kA, EZC100F3025 1.00 bh 795,115.00 795,115.00 0.001%
MCB 6 A / 1P / 6 kA, A9K27106 45.00 bh 109,531.00 4,928,895.00 0.007%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.000%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.005%
Current Transformer (CT) 50 / 5A, METSECT5CC005 3.00 bh 395,529.00 1,186,587.00 0.002%
Busbar tembaga 5 x 100 A 1.00 ls 243,402.00 243,402.00 0.000%
Wiring, aksesoris dan instalasi 1.00 ls 1,449,613.20 1,449,613.20 0.002%

17 Panel AC 3 Lantai 3
Box panel wall mounted, uk. 700 (H) x 500 (W) x 230 (D) mm 1.00 unit 2,180,481.00 2,180,481.00 0.003%
MCCB 25 A / 3P / 10 kA, EZC100F3025 1.00 bh 795,115.00 795,115.00 0.001%
MCB 6 A / 1P / 6 kA, A9K27106 28.00 bh 109,531.00 3,066,868.00 0.004%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.000%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.005%
Current Transformer (CT) 50 / 5A, METSECT5CC005 3.00 bh 395,529.00 1,186,587.00 0.002%
Busbar tembaga 5 x 100 A 1.00 ls 243,402.00 243,402.00 0.000%
Wiring, aksesoris dan instalasi 1.00 ls 1,126,496.60 1,126,496.60 0.002%

18 Panel AC Outdoor
Box panel floor standing, uk. 2000 (H) x 800 (W) x 700 (D) mm 1.00 unit 9,634,682.00 9,634,682.00 0.013%
MCCB 320-800 A / 3P / 50 kA, 33466 1.00 bh 18,894,118.00 18,894,118.00 0.025%
MCCB 160 A / 3P / 25 kA, EZC250N3160 3.00 bh 1,939,106.00 5,817,318.00 0.008%
MCCB 125 A / 3P / 25 kA, EZC250N3125 6.00 bh 1,860,001.00 11,160,006.00 0.015%
MCCB 75 A / 3P / 25 kA, EZC100H3075 1.00 bh 1,212,956.00 1,212,956.00 0.002%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.000%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.005%
Current Transformer (CT) 800 / 5A, METSECT5DA080 3.00 bh 817,427.00 2,452,281.00 0.003%
Busbar tembaga 5 x 1200 A 1.00 ls 3,042,531.00 3,042,531.00 0.004%
Wiring, aksesoris dan instalasi 1.00 ls 5,600,640.50 5,600,640.50 0.007%

19 Panel Penerangan Fasade


Box panel wall mounted, uk. 700 (H) x 500 (W) x 230 (D) mm 1.00 unit 2,180,481.00 2,180,481.00 0.003%
MCCB 25 A / 3P / 10 kA, EZC100F3025 1.00 bh 795,115.00 795,115.00 0.001%
MCB 6 A / 1P / 6 kA, A9K27106 15.00 bh 109,531.00 1,642,965.00 0.002%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.000%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.000%
Busbar tembaga 5 x 100 A 1.00 ls 243,402.00 243,402.00 0.000%
Contactor LC1D09** 3.00 bh 300,196.00 900,588.00 0.001%
Time Switch Sul 181d 24hours/220V AC 3.00 bh 709,924.00 2,129,772.00 0.003%
Selector Switch AOM XA2ED33 3.00 bh 69,471.00 208,413.00 0.000%
Push Button ON-OFF XA2EA 6.00 bh 37,525.00 225,150.00 0.000%
Wiring, aksesoris dan instalasi 1.00 ls 850,235.20 850,235.20 0.001%

B PEKERJAAN PEMASANGAN KABEL FEEDER


PEMASANGAN KABEL FEEDER
1 Cable withdrawal of MDP panel to:
- Panel Daya Penerangan Lantai 1, NYY 4 x 6 mm² + BCC 6 mm² 3.00 m1 137,150.00 411,450.00 0.001%
- Panel Daya Penerangan Lantai 2, NYY 4 x 6 mm² + BCC 6 mm² 9.00 m1 137,150.00 1,234,350.00 0.002%
- Panel Daya Penerangan Lantai 3, NYY 4 x 6 mm² + BCC 6 mm² 15.00 m1 137,150.00 2,057,250.00 0.003%
- Panel Daya Kotak Kontak Lantai 1, NYY 4 x 120 mm² + BCC 50 mm² 3.00 m1 1,229,600.00 3,688,800.00 0.005%
- Panel Daya Kotak Kontak A Lantai 2, NYY 4 x 95 mm² + BCC 50 mm² 9.00 m1 1,019,750.00 9,177,750.00 0.012%
- Panel Daya Kotak Kontak B Lantai 2, NYY 4 x 16 mm² + BCC 16 mm² 9.00 m1 256,400.00 2,307,600.00 0.003%
- Panel Daya Kotak Kontak Lantai 3, NYY 4 x 95 mm² + BCC 50 mm² 15.00 m1 1,019,750.00 15,296,250.00 0.020%
- Panel Daya Kotak Kontak Ruang CBT , NYY 4 x 70 mm² + BCC 35 mm² 58.00 m1 764,200.00 44,323,600.00 0.059%
- Panel Daya Kotak Kontak 3 Phase , NYY 4 x 95 mm² + BCC 50 mm² 3.00 m1 1,019,750.00 3,059,250.00 0.004%
- Panel AC Lantai 1, NYY 4 x 35 mm² + BCC 35 mm² 3.00 m1 465,400.00 1,396,200.00 0.002%
- Panel AC 1 & 2 Lantai 2, NYY 4 x 6 mm² + BCC 6 mm² 9.00 m1 137,150.00 1,234,350.00 0.002%
- Panel AC 3 Lantai 2, NYY 4 x 6 mm² + BCC 6 mm² 9.00 m1 137,150.00 1,234,350.00 0.002%
- Panel AC 1 & 2 Lantai 3, NYY 4 x 6 mm² + BCC 6 mm² 15.00 m1 137,150.00 2,057,250.00 0.003%
- Panel AC 3 Lantai 3, NYY 4 x 6 mm² + BCC 6 mm² 15.00 m1 137,150.00 2,057,250.00 0.003%

Daftar Harga Upah dan Bahan 321


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

- Panel Outdoor AC, NYY 8 x (1 x 185) mm² + BCC 185 mm² 21.00 m1 3,694,850.00 77,591,850.00 0.104%
- Panel Penerangan Fasad, NYY 4 x 4 mm² + BCC 4 mm² 3.00 m1 111,600.00 334,800.00 0.000%
- Panel Daya Lantai Atap, NYY 4 x 50 mm² + BCC 35 mm² 21.00 m1 584,500.00 12,274,500.00 0.016%
- Panel Pompa Water Recycle, NYY 4 x 16 mm² + BCC 16 mm² 3.00 m1 256,400.00 769,200.00 0.001%

2 Penarikan panel daya lantai atap ke panel kontrol lift


Kabel FRC 4 x 10 mm2 + BCC 10 mm2 14.00 m1 260,350.00 3,644,900.00 0.005%

C PEKERJAAN INSTALASI TITIK LAMPU DAN KOTAK KONTAK


Catatan :
Pekerjaan ini sudah termasuk material pendukung dan terpasang rapi
LANTAI 1
1 Instalasi titik lampu dengan 2 x 2.5 mm² kabel NYM dalam ∅ 20mm pipa conduit 476.00 ttk 406,500.00 193,494,000.00 0.259%
2 Instalasi kotak kotak dengan 3 x 2.5 mm² kabel NYM dalam ∅ 20mm pipa conduit 421.00 ttk 639,150.00 269,082,150.00 0.360%
3 Pemasangan exhaust fan dengan 2 x 2.5 mm² kabel NYM dalam ∅ 20mm pipa conduit 20.00 ttk 282,150.00 5,643,000.00 0.008%
4 Exhaust Fan Sirocco 10" 180 CMH 19 W 20.00 bh 937,100.00 18,742,000.00 0.025%
5 LED Panel 600x600 mm 43 W 6500 K 246.00 bh 849,200.00 208,903,200.00 0.280%
6 Downlight Slim Inbow 6 W 6000 K 110.00 bh 168,000.00 18,480,000.00 0.025%
7 Downlight Slim Inbow 12 W 6000 K 113.00 bh 256,000.00 28,928,000.00 0.039%
8 LED Strip 3528 4.8 W/m 3000 K panjang 2600 mm 2.00 bh 510,358.33 1,020,716.67 0.001%
9 LED Strip 3528 4.8 W/m 3000 K panjang 2400 mm 4.00 bh 471,100.00 1,884,400.00 0.003%
10 LED Strip 3528 4.8 W/m 3000 K panjang 19200 mm 1.00 bh 3,768,800.00 3,768,800.00 0.005%
11 Saklar ganda 45.00 bh 88,250.00 3,971,250.00 0.005%
12 Saklar tunggal 24.00 bh 62,850.00 1,508,400.00 0.002%
13 Saklar tukar tunggal 3.00 bh 67,300.00 201,900.00 0.000%
14 Saklar tukar ganda 4.00 bh 99,800.00 399,200.00 0.001%
15 Kotak kontak lantai 200 W 145.00 bh 517,250.00 75,001,250.00 0.100%
16 Kotak kontak dinding, tunggal, 200 W 256.00 bh 56,200.00 14,387,200.00 0.019%
17 Kotak Kontak 3 Phase 6000 W 20.00 bh 250,800.00 5,016,000.00 0.007%
18 Exhaust pipe Ø 4" 160.00 m1 173,700.00 27,792,000.00 0.037%
19 Fresh air grill 200 x 200 mm 4.00 bh 242,000.00 968,000.00 0.001%

LANTAI 2
1 Instalasi titik lampu dengan 2 x 2.5 mm² kabel NYM dalam ∅ 20mm pipa conduit 460.00 ttk 406,500.00 186,990,000.00 0.250%
2 Instalasi kotak kotak dengan 3 x 2.5 mm² kabel NYM dalam ∅ 20mm pipa conduit 391.00 ttk 639,150.00 249,907,650.00 0.335%
3 Pemasangan exhaust fan dengan 2 x 2.5 mm² kabel NYM dalam ∅ 20mm pipa conduit 20.00 ttk 282,150.00 5,643,000.00 0.008%
4 Exhaust Fan Sirocco 10" 180 CMH 19 W 20.00 bh 937,100.00 18,742,000.00 0.025%
5 LED Panel 600x600 mm 43 W 6500 K 202.00 bh 849,200.00 171,538,400.00 0.230%
6 Downlight Slim Inbow 6 W 6000 K 112.00 bh 168,000.00 18,816,000.00 0.025%
7 Downlight Slim Inbow 12 W 6000 K 132.00 bh 256,000.00 33,792,000.00 0.045%
8 Downlight Slim Outbow 12 W 6000 K 3.00 bh 216,600.00 649,800.00 0.001%
9 LED Strip 3528 4.8 W/m 3000 K panjang 2600 mm 2.00 bh 510,358.33 1,020,716.67 0.001%
10 LED Strip 3528 4.8 W/m 3000 K panjang 2400 mm 4.00 bh 471,100.00 1,884,400.00 0.003%
11 LED Strip 3528 4.8 W/m 3000 K panjang 25900 mm 1.00 bh 5,083,954.17 5,083,954.17 0.007%
12 LED Strip 3528 4.8 W/m 3000 K panjang 12000 mm 3.00 bh 2,355,500.00 7,066,500.00 0.009%
13 LED Strip 3528 4.8 W/m 3000 K panjang 33600 mm 1.00 bh 6,595,400.00 6,595,400.00 0.009%
14 Saklar tunggal 21.00 bh 62,850.00 1,319,850.00 0.002%
15 Saklar ganda 62.00 bh 88,250.00 5,471,500.00 0.007%
16 Saklar tukar ganda 9.00 bh 99,800.00 898,200.00 0.001%
17 Kotak kontak lantai 200 W 129.00 bh 517,250.00 66,725,250.00 0.089%
18 Kotak kontak dinding, tunggal, 200 W 262.00 bh 56,200.00 14,724,400.00 0.020%
19 Exhaust pipe Ø 4" 160.00 m1 173,700.00 27,792,000.00 0.037%
20 Fresh air grill 200 x 200 mm 4.00 bh 242,000.00 968,000.00 0.001%

LANTAI 3
1 Instalasi titik lampu dengan 2 x 2.5 mm² kabel NYM dalam ∅ 20mm pipa conduit 515.00 ttk 406,500.00 209,347,500.00 0.280%
2 Instalasi kotak kotak dengan 3 x 2.5 mm² kabel NYM dalam ∅ 20mm pipa conduit 384.00 ttk 639,150.00 245,433,600.00 0.329%
3 Pemasangan exhaust fan dengan 2 x 2.5 mm² kabel NYM dalam ∅ 20mm pipa conduit 20.00 ttk 282,150.00 5,643,000.00 0.008%
4 Exhaust Fan Sirocco 10" 180 CMH 19 W 20.00 bh 937,100.00 18,742,000.00 0.025%
5 LED Panel 600x600 mm 43 W 6500 K 164.00 bh 849,200.00 139,268,800.00 0.186%
6 Downlight Slim Inbow 6 W 6000 K 123.00 bh 168,000.00 20,664,000.00 0.028%
7 Downlight Slim Inbow 12 W 6000 K 215.00 bh 256,000.00 55,040,000.00 0.074%
8 Downlight Slim Outbow 12 W 6000 K 1.00 bh 216,600.00 216,600.00 0.000%
9 LED Strip 3528 4.8 W/m 3000 K panjang 2600 mm 2.00 bh 510,358.33 1,020,716.67 0.001%
10 LED Strip 3528 4.8 W/m 3000 K panjang 2400 mm 4.00 bh 471,100.00 1,884,400.00 0.003%
10 LED Strip 3528 4.8 W/m 3000 K panjang 27600 mm 1.00 bh 5,417,650.00 5,417,650.00 0.007%
11 LED Strip 3528 4.8 W/m 3000 K panjang 39700 mm 2.00 bh 7,792,779.17 15,585,558.33 0.021%
11 LED Strip 3528 4.8 W/m 3000 K panjang 49200 mm 1.00 bh 9,657,550.00 9,657,550.00 0.013%
12 LED Strip 3528 4.8 W/m 3000 K panjang 54100 mm 2.00 bh 10,619,379.17 21,238,758.33 0.028%
12 Saklar tunggal 25.00 bh 62,850.00 1,571,250.00 0.002%
13 Saklar ganda 57.00 bh 88,250.00 5,030,250.00 0.007%
13 Saklar tukar ganda 7.00 bh 99,800.00 698,600.00 0.001%
14 Kotak kontak lantai 200 W 16.00 bh 517,250.00 8,276,000.00 0.011%
14 Kotak kontak dinding, tunggal, 200 W 310.00 bh 56,200.00 17,422,000.00 0.023%
15 Kotak kontak Outbow 4 lubang 800 W 58.00 bh 366,800.00 21,274,400.00 0.028%
15 Exhaust pipe Ø 4" 160.00 m1 173,700.00 27,792,000.00 0.037%
16 Fresh air grill 200 x 200 mm 4.00 bh 242,000.00 968,000.00 0.001%

LANTAI ATAP
1 Instalasi titik lampu dengan 2 x 2.5 mm² kabel NYM dalam ∅ 20mm pipa conduit 11.00 ttk 406,500.00 4,471,500.00 0.006%
2 Instalasi kotak kotak dengan 3 x 2.5 mm² kabel NYM dalam ∅ 20mm pipa conduit 8.00 ttk 639,150.00 5,113,200.00 0.007%
3 Downlight Slim Outbow 12 W 6000 K 11.00 bh 216,600.00 2,382,600.00 0.003%
4 Saklar tunggal 4.00 bh 62,850.00 251,400.00 0.000%
5 Saklar tukar tungaal 1.00 bh 67,300.00 67,300.00 0.000%
6 Saklar ganda 1.00 bh 88,250.00 88,250.00 0.000%

Daftar Harga Upah dan Bahan 322


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

7 Kotak kontak dinding, tunggal, 200 W 8.00 bh 56,200.00 449,600.00 0.001%

Testing commisioning 1.00 lot 2,535,443.00 2,535,443.00 0.003%

D PEKERJAAN TELEPON
Catatan :
Pekerjaan ini sudah termasuk material pendukung dan terpasang rapi
LANTAI 1
1 Instalasi telepon dengan kabel UTP cat.6 27.00 ttk 394,200.00 10,643,400.00 0.014%
2 Outlet telepon RJ-45 27.00 ttk 273,650.00 7,388,550.00 0.010%

LANTAI 2
1 Instalasi telepon dengan kabel UTP cat.6 42.00 ttk 394,200.00 16,556,400.00 0.022%
2 Outlet telepon RJ-45 42.00 ttk 273,650.00 11,493,300.00 0.015%

LANTAI 3
1 Instalasi telepon dengan kabel UTP cat.6 33.00 ttk 394,200.00 13,008,600.00 0.017%
2 Outlet telepon RJ-45 33.00 ttk 273,650.00 9,030,450.00 0.012%

Testing commisioning 1.00 lot 2,535,443.00 2,535,443.00 0.003%

E PEKERJAAN INSTALASI LAN


Catatan :
Pekerjaan ini sudah termasuk material pendukung dan terpasang rapi
KABEL FEEDER
1 Penarikan kabel fiber optic gedung data center, meliputi :
-Kabel fiber optic single mode 24 core 341.00 m1 96,400.00 32,872,400.00 0.044%
-Modul transceiver SFP singlemode - 10GBASE-LR, SFP+ 2.00 bh 12,740,500.00 25,481,000.00 0.034%

2 Jalur penarikan kabel fiber optic, meliputi :


- Galian kabel, sedalam 1 meter 85.40 m3 97,600.00 8,335,040.00 0.011%
- Urugan pasir bawah galian tebal 100 mm 12.20 m3 355,300.00 4,334,660.00 0.006%
- Buis beton U Ø 300 mm 305.00 m1 222,946.87 67,998,794.33 0.091%
- Patok penanda kabel, uk. 100x100x300 mm (beton camp. 1 pc : 3ps : 5 kr) 17.00 bh 15,213.00 258,621.00 0.000%
- Urugan tanah kembali bekas galian + pemadatan 73.13 m3 73,700.00 5,389,681.00 0.007%

Penarikan kabel fiber optic multi mode 12 core dari ruang server menuju :
1 Ruang server ke Lantai 1 72.60 m1 79,150.00 5,746,290.00 0.008%
2 Ruang server ke Lantai 2 160.00 m1 79,150.00 12,664,000.00 0.017%
3 Ruang server ke Lantai 3 145.20 m1 79,150.00 11,492,580.00 0.015%

LANTAI 1
1 Instalasi LAN dengan kabel UTP cat.6 56.00 ttk 394,200.00 22,075,200.00 0.030%
2 Outlet LAN 56.00 bh 273,650.00 15,324,400.00 0.021%

LANTAI 2
1 Instalasi LAN dengan kabel UTP cat.6 178.00 ttk 394,200.00 70,167,600.00 0.094%
2 Outlet LAN 178.00 bh 273,650.00 48,709,700.00 0.065%

LANTAI 3
1 Instalasi LAN dengan kabel UTP cat.6 170.00 ttk 394,200.00 67,014,000.00 0.090%
2 Outlet LAN 170.00 bh 273,650.00 46,520,500.00 0.062%

F PEKERJAAN CCTV
Catatan :
Pekerjaan ini sudah termasuk material pendukung dan terpasang rapi
LANTAI 1
1 Instalasi CCTV dengan kabel UTP cat.6 9.00 ttk 322,050.00 2,898,450.00 0.004%

LANTAI 2
1 Instalasi CCTV dengan kabel UTP cat.6 8.00 ttk 322,050.00 2,576,400.00 0.003%

LANTAI 3
1 Instalasi CCTV dengan kabel UTP cat.6 7.00 ttk 322,050.00 2,254,350.00 0.003%

Testing commisioning 1.00 lot 2,535,443.00 2,535,443.00 0.003%

G PEKERJAAN TATA SUARA


Catatan :
Pekerjaan ini sudah termasuk material pendukung dan terpasang rapi
MAIN TOOLS
1 Testing and Commissioning 1.00 lot 2,535,443.00 2,535,443.00 0.003%

KABEL FEEDER
Penarikan kabel NYMHY 3 x 15 mm² dari:
1 12 Zone speaker selector system ke sound terminal box di Lantai 1 8.00 m1 48,500.00 388,000.00 0.001%
2 12 Zone speaker selector system ke sound terminal box di Lantai 2 16.00 m1 48,500.00 776,000.00 0.001%
3 12 Zone speaker selector system ke sound terminal box di Lantai 3 24.00 m1 48,500.00 1,164,000.00 0.002%

LANTAI 1
NYMHY 3 x 1,5mm dalam PVC AW Conduit 20mm
1 Instalasi speaker NYMHY 3x1.5 mm2 110.00 ttk 347,750.00 38,252,500.00 0.051%
2 Attenuator NYMHY 3x1.5 mm² Installation 21.00 ttk 347,750.00 7,302,750.00 0.010%
3 Sound terminal box 1.00 bh 862,900.00 862,900.00 0.001%
4 Attenuator 21.00 bh 253,050.00 5,314,050.00 0.007%

Daftar Harga Upah dan Bahan 323


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

LANTAI 2
NYMHY 3 x 1,5mm dalam PVC AW Conduit 20mm
1 Instalasi speaker NYMHY 3x1.5 mm2 105.00 ttk 347,750.00 36,513,750.00 0.049%
2 Attenuator NYMHY 3x1.5 mm² Installation 39.00 ttk 347,750.00 13,562,250.00 0.018%
3 Sound terminal box 1.00 bh 862,900.00 862,900.00 0.001%
4 Attenuator 39.00 bh 253,050.00 9,868,950.00 0.013%

LANTAI 3
NYMHY 3 x 1,5mm dalam PVC AW Conduit 20mm
1 Instalasi speaker NYMHY 3x1.5 mm2 122.00 ttk 347,750.00 42,425,500.00 0.057%
2 Attenuator NYMHY 3x1.5 mm² Installation 14.00 ttk 347,750.00 4,868,500.00 0.007%
3 Sound terminal box 1.00 bh 862,900.00 862,900.00 0.001%
4 Attenuator 14.00 bh 253,050.00 3,542,700.00 0.005%

H PEKERJAAN PROJEKTOR DAN INSTALASI MONITOR DISPLAY


Catatan :
Pekerjaan ini sudah termasuk material pendukung dan terpasang rapi
LANTAI 1
1 Instalasi projector, kabel HDMI 6.00 ttk 756,779.00 4,540,674.00 0.006%
2 Projector Bracket 6.00 bh 1,867,750.00 11,206,500.00 0.015%
3 Instalasi kotak kontak, kabel NYM 3x2.5 mm² 6.00 ttk 639,150.00 3,834,900.00 0.005%
4 Kotak kontak 6.00 bh 56,200.00 337,200.00 0.000%

LANTAI 2
1 Instalasi projector, kabel HDMI 1.00 ttk 756,779.00 756,779.00 0.001%
2 Projector Bracket 1.00 bh 1,867,750.00 1,867,750.00 0.003%
3 Instalasi kotak kontak, kabel NYM 3x2.5 mm² 1.00 ttk 639,150.00 639,150.00 0.001%
4 Kotak kontak 1.00 bh 56,200.00 56,200.00 0.000%

LANTAI 3
1 Instalasi projector, kabel HDMI 3.00 ttk 756,779.00 2,270,337.00 0.003%
2 Projector Bracket 3.00 bh 1,867,750.00 5,603,250.00 0.008%
3 Instalasi kotak kontak, kabel NYM 3x2.5 mm² 3.00 ttk 639,150.00 1,917,450.00 0.003%
4 Kotak kontak 3.00 bh 56,200.00 168,600.00 0.000%

I PEKERJAAN KABEL TRAY


Catatan :
Pekerjaan ini sudah termasuk material pendukung dan terpasang rapi
LANTAI 1
1 Cable Tray 500 x 100 mm 273.00 m1 469,900.00 128,282,700.00 0.172%
2 Cable Tray 400 x 100 mm 280.00 m1 420,450.00 117,726,000.00 0.158%
3 Elbow tray 500 x 100 mm 17.00 bh 492,850.00 8,378,450.00 0.011%
4 Elbow tray 400 x 100 mm 8.00 bh 471,250.00 3,770,000.00 0.005%
5 Tee tray 500 x 100 mm 6.00 bh 570,200.00 3,421,200.00 0.005%
6 Tee tray 400 x 100 mm 3.00 bh 507,250.00 1,521,750.00 0.002%
7 Ladder cable 500 x 100 mm 58.50 m1 359,300.00 21,019,050.00 0.028%
8 Ladder cable 400 x 100 mm 22.50 m1 317,000.00 7,132,500.00 0.010%

LANTAI 2
1 Cable Tray 500 x 100 mm 200.00 m1 469,900.00 93,980,000.00 0.126%
2 Cable Tray 400 x 100 mm 203.00 m1 420,450.00 85,351,350.00 0.114%
3 Elbow tray 500 x 100 mm 6.00 bh 492,850.00 2,957,100.00 0.004%
4 Elbow tray 400 x 100 mm 6.00 bh 471,250.00 2,827,500.00 0.004%
5 Tee tray 500 x 100 mm 3.00 bh 570,200.00 1,710,600.00 0.002%
6 Tee tray 400 x 100 mm 3.00 bh 507,250.00 1,521,750.00 0.002%
7 Ladder cable 500 x 100 mm 22.50 m1 359,300.00 8,084,250.00 0.011%
8 Ladder cable 400 x 100 mm 22.50 m1 317,000.00 7,132,500.00 0.010%

LANTAI 3
1 Cable Tray 500 x 100 mm 200.00 m1 469,900.00 93,980,000.00 0.126%
2 Cable Tray 400 x 100 mm 216.00 m1 420,450.00 90,817,200.00 0.122%
3 Elbow tray 500 x 100 mm 6.00 bh 492,850.00 2,957,100.00 0.004%
4 Elbow tray 400 x 100 mm 6.00 bh 471,250.00 2,827,500.00 0.004%
5 Tee tray 500 x 100 mm 3.00 bh 570,200.00 1,710,600.00 0.002%
6 Tee tray 400 x 100 mm 3.00 bh 507,250.00 1,521,750.00 0.002%
7 Ladder cable 500 x 100 mm 22.50 m1 359,300.00 8,084,250.00 0.011%
8 Ladder cable 400 x 100 mm 22.50 m1 317,000.00 7,132,500.00 0.010%

J PEKERJAAN FIRE ALARM


Catatan :
Pekerjaan ini sudah termasuk material pendukung dan terpasang rapi
LANTAI 1
KABEL FEEDER
Penarikan kabel dari master control fire alarm (MCFA) menuju :
1 Power amplifier tata suara, kabel FRC 4 x 4 mm² 3.00 m1 121,850.00 365,550.00 0.000%
2 Alarm gong, kabel FRC 4 x 4 mm² 193.00 m1 121,850.00 23,517,050.00 0.031%
3 LMVDP, kabel FRC 4 x 4 mm² 171.00 m1 121,850.00 20,836,350.00 0.028%
Peralatan fire alarm
1 Terminal Box 1.00 unit 1,263,486.90 1,263,486.90 0.002%

Testing and Commissioning 1.00 lot 2,535,443.00 2,535,443.00 0.003%

Pekerjaan instalasi fire alarm


1 Pekerjaan Pemasangan MCFA 1.00 ttk 3,645,260.22 3,645,260.22 0.005%
Material : AWG 16 TSP, FRC 3x2.5mm2 dalam PVC Conduit
2 Pengkabelan dan pemasangan detector dan call point 102.00 ttk 462,075.08 47,131,658.16 0.063%

Daftar Harga Upah dan Bahan 324


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

Material : AWG 16 TSP dalam PVC Conduit,


3 Pengkabelan ke Multitone, Sign Lamp, Bell, Pressure Switch dan Flow Switch 14.00 ttk 579,198.45 8,108,778.30 0.011%
Material : NYA 2x1.5mm2 dalam PVC Conduit
4 Pengkabelan dan Pemasangan Terminal Box berikut dengan module 1.00 ttk 564,758.18 564,758.18 0.001%
Material : AWG 16 TSP, NYA 2x1.5mm2 dalam PVC Conduit
5 Pekerjaan Interlock ke Lift 1.00 ttk 1,025,229.79 1,025,229.79 0.001%
Material : Contactor, NYA 2x1.5mm2 dalam PVC Conduit, berikut hanger

LANTAI 2
Peralatan fire alarm
1 Terminal Box 1.00 unit 1,263,486.90 1,263,486.90 0.002%

Pekerjaan instalasi fire alarm


1 Pengkabelan dan pemasangan detector dan call point 106.00 ttk 462,075.08 48,979,958.48 0.066%
Material : AWG 16 TSP dalam PVC Conduit,
2 Pengkabelan ke Multitone, Sign Lamp, Bell, Pressure Switch dan Flow Switch 12.00 ttk 579,198.45 6,950,381.40 0.009%
Material : NYA 2x1.5mm2 dalam PVC Conduit
3 Pengkabelan dan Pemasangan Terminal Box berikut dengan module 1.00 ttk 564,758.18 564,758.18 0.001%
Material : AWG 16 TSP, NYA 2x1.5mm2 dalam PVC Conduit

LANTAI 3
Peralatan fire alarm
1 Terminal Box 1.00 unit 1,263,486.90 1,263,486.90 0.002%

Pekerjaan instalasi fire alarm


1 Pengkabelan dan pemasangan detector dan call point 104.00 ttk 462,075.08 48,055,808.32 0.064%
Material : AWG 16 TSP dalam PVC Conduit,
2 Pengkabelan ke Multitone, Sign Lamp, Bell, Pressure Switch dan Flow Switch 12.00 ttk 579,198.45 6,950,381.40 0.009%
Material : NYA 2x1.5mm2 dalam PVC Conduit
3 Pengkabelan dan Pemasangan Terminal Box berikut dengan module 1.00 ttk 564,758.18 564,758.18 0.001%
Material : AWG 16 TSP, NYA 2x1.5mm2 dalam PVC Conduit

K PEKERJAAN PENANGKAL PETIR


Catatan :
Pekerjaan ini sudah termasuk material pendukung dan terpasang rapi
1 Air terminal Kurn R-150 Early Streamer Emmission (ESE) technology 2.00 unit 10,230,450.00 20,460,900.00 0.027%
2 Connecting Sleeve 2.00 bh 465,500.00 931,000.00 0.001%
3 Down conductor - Kabel NYY 1x70mm², dengan pipa PVC Ø 2" 156.00 m1 187,750.00 29,289,000.00 0.039%
4 Grounding rod Ø 5/8 lengkap dengan driving stud, clamp, coupler dan drill head 1.00 set 1,521,266.00 1,521,266.00 0.002%
5 Pembuatan bak kontrol grounding 70x70x65 cm 4.00 unit 862,050.00 3,448,200.00 0.005%
6 Biaya instalasi dan material bantu penangkal petir 1.00 lot 1,521,266.00 1,521,266.00 0.002%
7 Sertifikasi penangkal petir dari Depnaker 2.00 unit 5,070,885.00 10,141,770.00 0.014%

BIAYA PEKERJAAN ELEKTRIKAL 4,952,147,672.18


IV PEKERJAAN MEKANIKAL
A PEKERJAAN INSTALASI AIR BERSIH, BEKAS, KOTOR, HUJAN DAN PERALATAN SANITER
A INSTALASI AIR BERSIH
PERALATAN UTAMA
1 Pompa transfer dari rumah pompa ke gedung :
- Pompa transfer 6.00 unit 22,368,000.00 134,208,000.00 0.180%
Total head : 40 m
Debit : 400 liter/menit
Panel kontrol pompa transfer 3.00 unit 19,636,495.00 58,909,485.00 0.079%
Instalasi dari kontrol panel ke pompa transfer dengan kabel NYM 3 x 2.5 mm 120.00 m1 66,750.00 8,010,000.00 0.011%
Instalasi dari panel daya ke kontrol panel dengan kabel NYY 4 x 6 mm2 + BCC 6 mm2 18.00 m1 137,150.00 2,468,700.00 0.003%

2 Pompa booster :
Pompa booster (6 unit) 3.00 pkt 118,212,000.00 354,636,000.00 0.475%
Total head : 12 m
Debit : 2x250 liter/menit
Termasuk kontrol panel + aksesoris
Instalasi dari kontrol panel ke pompa booster dengan kabel NYM 3 x 2.5 mm 442.00 m1 66,750.00 29,503,500.00 0.040%
Instalasi dari panel daya ke kontrol panel dengan NYY 4 x 4 mm2 + BCC 4 mm2 18.00 m1 111,600.00 2,008,800.00 0.003%

3 Rooftank
Rooftank, kap. 2000 liter 10.00 unit 10,044,700.00 100,447,000.00 0.134%
Rabat beton dudukan rooftank, tebal 200 mm (pc : 3ps : 5kr) 5.12 m3 942,350.00 4,824,832.00 0.006%
Water level control (otomatis) 3.00 unit 184,500.00 553,500.00 0.001%
Instalasi WLC dengan kabel NYM 3 x 2.5 mm 578.00 m1 66,750.00 38,581,500.00 0.052%

Instalasi Pipa Air Bersih dan Accecories termasuk galian, bobokan, material bantu :
Site Development
1 Pipa suplai dari pompa transfer ke rooftank - Pipa GIP Ø 2" 422.00 m1 227,919.31 96,181,946.71 0.129%
2 Pipa header PVC AW Ø 3" (pompa transfer) 12.00 m1 117,850.00 1,414,200.00 0.002%
3 Gate valve 2" 1.00 bh 874,200.00 874,200.00 0.001%
4 Material bantu (hanger, klem, support, dll) 1.00 ls 14,639,422.01 14,639,422.01 0.020%

LANTAI 01
1 Pipa distribusi air bersih, PVC AW Ø 1-1/4" (riser) 13.50 m1 50,100.00 676,350.00 0.001%
2 Pipa distribusi air bersih, PVC AW Ø 1-1/4" 68.40 m1 50,100.00 3,426,840.00 0.005%
3 Pipa distribusi air bersih, PVC AW Ø 1" 53.90 m1 40,800.00 2,199,120.00 0.003%
4 Pipa distribusi air bersih, PVC AW Ø 3/4" 205.70 m1 28,400.00 5,841,880.00 0.008%
5 Pipa distribusi air bersih, PVC AW Ø 1/2" 381.15 m1 24,800.00 9,452,520.00 0.013%
6 Pipa distribusi air bersih meja lab, PVC AW Ø 1-1/4" 26.70 m1 50,100.00 1,337,670.00 0.002%

Daftar Harga Upah dan Bahan 325


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

7 Pipa distribusi air bersih meja lab, PVC AW Ø 1" 70.00 m1 40,800.00 2,856,000.00 0.004%
8 Pipa distribusi air bersih meja lab, PVC AW Ø 3/4" 70.80 m1 28,400.00 2,010,720.00 0.003%
9 Pipa distribusi air bersih meja lab, PVC AW Ø 1/2" 52.80 m1 24,800.00 1,309,440.00 0.002%
10 Gate valve Ø 1-1/4" 5.00 bh 469,900.00 2,349,500.00 0.003%
11 Material bantu (hanger, klem, support, dll) 1.00 ls 4,366,581.00 4,366,581.00 0.006%

LANTAI 02
1 Pipa distribusi air bersih, PVC AW Ø 1-1/4" (riser) 13.50 m1 50,100.00 676,350.00 0.001%
2 Pipa distribusi air bersih, PVC AW Ø 1" 39.70 m1 40,800.00 1,619,760.00 0.002%
3 Pipa distribusi air bersih, PVC AW Ø 3/4" 67.10 m1 28,400.00 1,905,640.00 0.003%
4 Pipa distribusi air bersih, PVC AW Ø 1/2" 215.60 m1 24,800.00 5,346,880.00 0.007%
5 Gate valve Ø 1-1/4" 3.00 bh 469,900.00 1,409,700.00 0.002%
6 Material bantu (hanger, klem, support, dll) 1.00 ls 1,432,294.50 1,432,294.50 0.002%

LANTAI 03
1 Pipa distribusi air bersih, PVC AW Ø 1-1/4" (riser) 13.50 m1 50,100.00 676,350.00 0.001%
2 Pipa distribusi air bersih, PVC AW Ø 1" 34.70 m1 40,800.00 1,415,760.00 0.002%
3 Pipa distribusi air bersih, PVC AW Ø 3/4" 61.50 m1 28,400.00 1,746,600.00 0.002%
4 Pipa distribusi air bersih, PVC AW Ø 1/2" 200.20 m1 24,800.00 4,964,960.00 0.007%
5 Gate valve Ø 1-1/4" 3.00 bh 469,900.00 1,409,700.00 0.002%
6 Material bantu (hanger, klem, support, dll) 1.00 ls 1,320,550.50 1,320,550.50 0.002%

LANTAI ATAP
1 Pipa distribusi air bersih, PVC AW Ø 1-1/2" 24.00 m1 54,300.00 1,303,200.00 0.002%
2 Pipa header PVC AW Ø 2" (pompa booster) 6.00 m1 63,350.00 380,100.00 0.001%
3 Pipa header PVC AW Ø 3" (pompa booster) 12.00 m1 117,850.00 1,414,200.00 0.002%
4 Pipa kuras tangki air - PVC AW Ø 1-1/4" 54.00 m1 50,100.00 2,705,400.00 0.004%
5 Komponen sistem pompa booster
- Check valve Ø 1-1/4" 6.00 bh Include
- Flexible joint Ø 1-1/4" 12.00 bh Include
- Strainer Ø 1-1/4" 6.00 bh Include
- Pressure gauge 6.00 bh Include
- Pressure tank 3.00 unit Include
- Gate valve Ø 1-1/4" 12.00 bh Include
6 Gate valve Ø 1-1/4" 3.00 bh 469,900.00 1,409,700.00 0.002%
7 Gate valve Ø 2" - Pipa suplai air bersih rooftank 44.00 bh 874,200.00 38,464,800.00 0.052%
8 Gate valve Ø 1-1/2" - Pipa distribusi air bersih gedung 17.00 bh 587,850.00 9,993,450.00 0.013%
9 Gate valve Ø 1-1/4" - Pipa kuras rooftank 10.00 bh 469,900.00 4,699,000.00 0.006%
10 Material bantu (hanger, klem, support, dll) 1.00 ls 870,435.00 870,435.00 0.001%

B INSTALASI AIR BEKAS


PERALATAN UTAMA
1 Sumur peresapan (SP) 6.00 unit 2,535,443.00 15,212,658.00 0.020%
2 Rumah Biosystem, kap. 20 m3 1.00 unit 154,025,050.00 154,025,050.00 0.206%
3 Rumah Biosystem, kap. 15 m3 2.00 unit 145,200,700.00 290,401,400.00 0.389%

LANTAI 1
1 Pipa PVC AW Ø 4 " 48.70 m1 173,700.00 8,459,190.00 0.011%
2 Pipa PVC AW Ø 3 " (riser) 24.00 m1 117,850.00 2,828,400.00 0.004%
3 Pipa PVC AW Ø 3 " 170.10 m1 117,850.00 20,046,285.00 0.027%
4 Pipa PVC AW Ø 2 " 27.20 m1 63,350.00 1,723,120.00 0.002%
5 Pipa PVC AW Ø 1-1/4" 21.60 m1 50,100.00 1,082,160.00 0.001%
6 Pipa venting, PVC AW Ø 2" (riser) 12.00 m2 63,350.00 760,200.00 0.001%
7 Pipa PVC AW Ø 1-1/2 " (pipa vent) 53.40 m3 54,300.00 2,899,620.00 0.004%
8 Clean out Ø 2" 3.00 m4 175,400.00 526,200.00 0.001%
9 Sumur resapan air bekas 6.00 bh 2,535,443.00 15,212,658.00 0.020%
10 Material bantu (hanger, klem, support, dll) 1.00 lot 5,669,846.25 5,669,846.25 0.008%

LANTAI 2
1 Pipa PVC AW Ø 3 " (riser) 24.00 m1 117,850.00 2,828,400.00 0.004%
2 Pipa PVC AW Ø 3 " 103.30 m1 117,850.00 12,173,905.00 0.016%
3 Pipa PVC AW Ø 2 " 31.00 m1 63,350.00 1,963,850.00 0.003%
4 Pipa PVC AW Ø 1-1/4" 28.80 m1 50,100.00 1,442,880.00 0.002%
5 Pipa venting, PVC AW Ø 2" (riser) 12.00 m2 63,350.00 760,200.00 0.001%
6 Pipa PVC AW Ø 1-1/2 " (pipa vent) 53.90 m1 54,300.00 2,926,770.00 0.004%
7 Clean out Ø 2" 3.00 bh 175,400.00 526,200.00 0.001%
8 Material bantu (hanger, klem, support, dll) 1.00 lot 3,314,400.75 3,314,400.75 0.004%

LANTAI 3
1 Pipa PVC AW Ø 3 " 96.10 m1 117,850.00 11,325,385.00 0.015%
2 Pipa PVC AW Ø 2 " 29.90 m1 63,350.00 1,894,165.00 0.003%
3 Pipa PVC AW Ø 1-1/4" 27.60 m1 50,100.00 1,382,760.00 0.002%
4 Pipa venting, PVC AW Ø 2" (riser) 12.00 m2 63,350.00 760,200.00 0.001%
5 Pipa PVC AW Ø 1-1/2 " (pipa vent) 53.90 m1 54,300.00 2,926,770.00 0.004%
6 Clean out Ø 2" 3.00 bh 175,400.00 526,200.00 0.001%
7 Material bantu (hanger, klem, support, dll) 1.00 lot 2,743,392.00 2,743,392.00 0.004%

LANTAI ATAP
1 Pipa venting, PVC AW Ø 2" 12.00 m1 63,350.00 760,200.00 0.001%
2 Material bantu (hanger, klem, support, dll) 1.00 lot 114,030.00 114,030.00 0.000%

C INSTALASI AIR LIMBAH MEDIS


PERALATAN UTAMA
1 Bak penampung limbah (BPL), kap. 10 m3 3.00 unit 23,427,489.00 70,282,467.00 0.094%

Daftar Harga Upah dan Bahan 326


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

LANTAI 01
1 Pipa air limbah, PVC AW Ø 4" 98.90 m1 173,700.00 17,178,930.00 0.023%
2 Pipa air limbah, PVC AW Ø 3" 269.40 m1 117,850.00 31,748,790.00 0.043%
3 Pipa air limbah, PVC AW Ø 2" 225.80 m1 63,350.00 14,304,430.00 0.019%
4 Pipa air limbah, PVC AW Ø 1-1/4" 82.80 m1 50,100.00 4,148,280.00 0.006%
5 Clean out Ø 2" 3.00 bh 175,400.00 526,200.00 0.001%
6 Material bantu (hanger, klem, support, dll) 1.00 lot 10,107,064.50 10,107,064.50 0.014%

D INSTALASI AIR KOTOR


PERALATAN UTAMA
1 Sumur peresapan (SP) 6.00 unit 2,535,443.00 15,212,658.00 0.020%
2 Bioseptic (BS), kap. 8 m3 3.00 unit 90,961,536.00 272,884,608.00 0.365%

LANTAI 01
1 Pipa air kotor, PVC AW Ø 4" (riser) 24.00 m1 173,700.00 4,168,800.00 0.006%
2 Pipa air kotor, PVC AW Ø 4" 177.60 m1 173,700.00 30,849,120.00 0.041%
3 Pipa air kotor, PVC AW Ø 2" 13.80 m1 63,350.00 874,230.00 0.001%
4 Pipa air kotor, PVC AW Ø 1-1/4" 7.20 m1 50,100.00 360,720.00 0.000%
5 Pipa venting, PVC AW Ø 2" 12.00 m1 63,350.00 760,200.00 0.001%
6 Pipa venting, PVC AW Ø 1-1/2" 51.50 m1 54,300.00 2,796,450.00 0.004%
7 Clean out Ø 2" 3.00 bh 175,400.00 526,200.00 0.001%
8 Material bantu (hanger, klem, support, dll) 1.00 lot 5,971,428.00 5,971,428.00 0.008%

LANTAI 02
1 Pipa air kotor, PVC AW Ø 4" (riser) 24.00 m1 173,700.00 4,168,800.00 0.006%
2 Pipa air kotor, PVC AW Ø 4" 69.90 m1 173,700.00 12,141,630.00 0.016%
3 Pipa air kotor, PVC AW Ø 2" 10.40 m1 63,350.00 658,840.00 0.001%
4 Pipa air kotor, PVC AW Ø 1-1/4" 7.20 m1 50,100.00 360,720.00 0.000%
5 Pipa venting, PVC AW Ø 2" 12.00 m1 63,350.00 760,200.00 0.001%
6 Pipa venting, PVC AW Ø 1-1/2" 59.50 m1 54,300.00 3,230,850.00 0.004%
7 Clean out Ø 2" 3.00 bh 175,400.00 526,200.00 0.001%
8 Material bantu (hanger, klem, support, dll) 1.00 lot 3,198,156.00 3,198,156.00 0.004%

LANTAI 03
1 Pipa air kotor, PVC AW Ø 4" 59.10 m1 173,700.00 10,265,670.00 0.014%
2 Pipa air kotor, PVC AW Ø 2" 10.40 m1 63,350.00 658,840.00 0.001%
3 Pipa air kotor, PVC AW Ø 1-1/4" 7.20 m1 50,100.00 360,720.00 0.000%
4 Pipa venting, PVC AW Ø 2" 12.00 m1 63,350.00 760,200.00 0.001%
5 Pipa venting, PVC AW Ø 1-1/2" 50.60 m1 54,300.00 2,747,580.00 0.004%
6 Clean out Ø 2" 3.00 bh 175,400.00 526,200.00 0.001%
7 Material bantu (hanger, klem, support, dll) 1.00 lot 2,218,951.50 2,218,951.50 0.003%

INSTALASI AIR PANAS


PERALATAN UTAMA
1 Water Heater Daalderop 5.00 unit 40,816,600.00 204,083,000.00 0.273%
- Kapasitas : 150 L
- Material bantu (hanger, klem, support, dll)
- Instalasi NYY 3 x 4 20.00 86,100.00 1,722,000.00 0.002%

2 Pompa Booster
Pompa booster (terdiri dari 2 pompa) 1.00 pkt 103,111,376.00 103,111,376.00 0.138%
- Total head : 12 m
- Debit : 2 x 130 liter/menit
- Termasuk kontrol panel + aksesoris
Instalasi dari kontrol panel ke pompa booster dengan kabel NYM 3 x 2.5 mm 25.00 m1 66,750.00 1,668,750.00 0.002%
Instalasi dari panel daya ke kontrol panel dengan NYY 4 x 4 mm2 + BCC 4 mm2 18.00 m1 111,600.00 2,008,800.00 0.003%

Instalasi Pipa Air Panas dan Accecories termasuk galian, bobokan, material bantu :
Site Development
1 Pipa PVC AW Ø 1-1/4" (distribusi dari rooftank ke Water heater) 16.00 m1 50,100.00 801,600.00 0.001%
2 Pipa PPR PN 16 Ø 40 (distribusi dari Water heater ke shaft) 20.00 m1 139,400.00 2,788,000.00 0.004%
3 Gate valve 1-1/4" (inlet) 5.00 bh 469,900.00 2,349,500.00 0.003%
4 Gate valve 1-1/4" (outlet) 7.00 bh 469,900.00 3,289,300.00 0.004%
5 Material bantu (hanger, klem, support, dll) 1.00 lot 538,440.00 538,440.00 0.001%

Shaft (Pipa Riser & Distribusi)


1 Pipa PPR PN 16 Ø 40 (riser) dari lantai atap ke lantai 3 8.00 m1 139,400.00 1,115,200.00 0.001%
2 Pipa PPR PN 16 Ø 40 (riser) dari lantai 3 ke lantai 2 8.00 m1 139,400.00 1,115,200.00 0.001%
3 Pipa PPR PN 16 Ø 40 (riser) dari lantai 2 ke lantai 1 8.00 m1 139,400.00 1,115,200.00 0.001%
4 Material bantu (hanger, klem, support, dll) 1.00 lot 501,840.00 501,840.00 0.001%

LANTAI 01
1 Instalasi Pipa Air Panas (PPR PN 16)
Pipa PPR PN 16 Ø 20 48.00 m1 58,550.00 2,810,400.00 0.004%
Pipa PPR PN 16 Ø 32 72.00 m1 99,200.00 7,142,400.00 0.010%
Pipa PPR PN 16 Ø 40 68.00 m1 139,400.00 9,479,200.00 0.013%
2 Gate valve
Gate valve Ø 1-1/4" 2.00 bh 469,900.00 939,800.00 0.001%
Material bantu (hanger, klem, support, dll) 1.00 lot 2,914,800.00 2,914,800.00 0.004%
3 Komponen sistem pompa booster
- Check valve Ø 1-1/4" 2.00 bh Include
- Flexible joint Ø 1-1/4" 4.00 bh Include
- Strainer Ø 1-1/4" 2.00 bh Include
- Pressure gauge 2.00 bh Include
- Pressure tank 1.00 unit Include

Daftar Harga Upah dan Bahan 327


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

- Gate valve Ø 1-1/4" 4.00 bh Include

Test commisioning 1.00 lot 2,535,443.00 2,535,443.00 0.003%

PERALATAN SANITAIR
LANTAI 01
1 Kran Ø 1/2" - Toilet 25.00 bh 514,700.00 12,867,500.00 0.017%
2 Floor drain Ø 3" 36.00 bh 407,850.00 14,682,600.00 0.020%
3 Jet washer 11.00 bh 237,100.00 2,608,100.00 0.003%
4 Kloset duduk 9.00 unit 3,218,650.00 28,967,850.00 0.039%
5 Kloset jongkok 6.00 bh 881,100.00 5,286,600.00 0.007%
6 Kloset duduk difabel 2.00 set 3,486,600.00 6,973,200.00 0.009%
7 Besi pegangan stainless steel Ø2" 4.00 unit 566,300.00 2,265,200.00 0.003%
8 Emergency shower + eye wash 6.00 unit 30,721,550.00 184,329,300.00 0.247%
9 Eye Wash 6.00 bh 9,043,350.00 54,260,100.00 0.073%
10 Shower 1.00 bh 2,871,950.00 2,871,950.00 0.004%
11 Urinoir 6.00 unit 2,886,300.00 17,317,800.00 0.023%
12 Wastafel + aksesoris + faucet + Mirror 22.00 bh 3,508,750.00 77,192,500.00 0.103%
13 Bak zink lab 1 lubang 10.00 bh 1,125,250.00 11,252,500.00 0.015%
14 Bak zink lab 2 lubang 1.00 unit 1,657,000.00 1,657,000.00 0.002%
15 Cubible ceramic glass, tebal 10 mm - sekat urinoir 3.38 m2 1,961,150.00 6,618,881.25 0.009%
16 Kran zink Ø 1/2" 11.00 bh 1,176,000.00 12,936,000.00 0.017%

LANTAI 02
1 Kran Ø 1/2" - Toilet 21.00 bh 514,700.00 10,808,700.00 0.014%
2 Floor drain Ø 3" 24.00 bh 407,850.00 9,788,400.00 0.013%
3 Jet washer 11.00 unit 237,100.00 2,608,100.00 0.003%
4 Kloset duduk 9.00 bh 3,218,650.00 28,967,850.00 0.039%
5 Kloset jongkok 6.00 unit 881,100.00 5,286,600.00 0.007%
6 Kloset duduk difabel 2.00 set 3,486,600.00 6,973,200.00 0.009%
7 Besi pegangan stainless steel Ø2" 4.00 unit 566,300.00 2,265,200.00 0.003%
8 Kitchen zink dengan 2 lubang 1.00 unit 1,657,000.00 1,657,000.00 0.002%
9 Kran zink Ø 1/2" 2.00 bh 1,176,000.00 2,352,000.00 0.003%
9 Shower 1.00 bh 2,871,950.00 2,871,950.00 0.004%
10 Urinoir 6.00 unit 2,886,300.00 17,317,800.00 0.023%
11 Wastafel + aksesoris + faucet + Mirror 22.00 bh 3,508,750.00 77,192,500.00 0.103%
12 Cubible ceramic glass, tebal 10 mm - sekat urinoir 3.38 m2 1,961,150.00 6,618,881.25 0.009%

LANTAI 03
1 Kran Ø 1/2" - Toilet 20.00 bh 514,700.00 10,294,000.00 0.014%
2 Floor drain Ø 3" 23.00 bh 407,850.00 9,380,550.00 0.013%
3 Jet washer 9.00 unit 237,100.00 2,133,900.00 0.003%
4 Kloset duduk 9.00 bh 3,218,650.00 28,967,850.00 0.039%
5 Kloset jongkok 6.00 unit 881,100.00 5,286,600.00 0.007%
6 Kloset duduk difabel 2.00 set 3,486,600.00 6,973,200.00 0.009%
7 Besi pegangan stainless steel Ø2" 4.00 unit 566,300.00 2,265,200.00 0.003%
8 Kitchen sink + 2 kran zink 1.00 unit 1,657,000.00 1,657,000.00 0.002%
9 Kran zink Ø 1/2" 3.00 bh 1,176,000.00 3,528,000.00 0.005%
9 Urinoir 6.00 bh 2,886,300.00 17,317,800.00 0.023%
10 Wastafel + aksesoris + faucet + Mirror 20.00 unit 3,508,750.00 70,175,000.00 0.094%
11 Kitchen zink dengan 1 lubang 1.00 bh 1,125,250.00 1,125,250.00 0.002%
12 Cubible ceramic glass, tebal 10 mm - sekat urinoir 3.38 m2 1,961,150.00 6,618,881.25 0.009%

F PEKERJAAN SALURAN KELILING


1 Saluran keliling dengan U-ditch ukuran dalam 500 x 700 mm, meliputi :
- Galian tanah, sedalam 1 m 35.32 m3 97,600.00 3,446,806.17 0.005%
- Urugan tanah kembali bekas galian+pemadatan 3.45 m3 73,700.00 253,928.04 0.000%
- Urugan pasir bawah U-ditch, tebal 100 mm 6.93 m3 355,300.00 2,462,894.48 0.003%
- Saluran keliling dengan U-ditch 500 x 700 mm 41.02 m1 736,458.33 30,207,311.46 0.040%
- Cor penutup sambungan antar uditch 87.12 m1 8,100.00 705,688.20 0.001%
- Cor elevasi penutup u-ditch (camp. 1Pc : 3ps : 5kr) 3.16 m3 942,350.00 2,976,232.49 0.004%
- Penutup saluran U-ditch 500 x 700 mm 33.88 m1 348,416.67 11,805,401.92 0.016%

2 Penutup saluran drainase ramp - Grill besi siku 50 x 50 x 5 mm 66.80 m1 1,144,125.00 76,427,550.00 0.102%
3 Sumur peresapan air hujan (SPAH) 49.00 unit 2,535,443.00 124,236,707.00 0.166%
4 Material bantu (hanger, klem, support, dll) 1.00 lot 760,633.00 760,633.00 0.001%

G INSTALASI AIR HUJAN


LANTAI 01
1 Pipa air hujan - PVC AW Ø 4" 456.00 m1 173,700.00 79,207,200.00 0.106%
2 Material bantu (hanger, klem, support, dll) 1.00 ls 11,881,080.00 11,881,080.00 0.016%

LANTAI 02
1 Pipa air hujan - PVC AW Ø 4" 456.00 m1 173,700.00 79,207,200.00 0.106%
2 Material bantu (hanger, klem, support, dll) 1.00 ls 11,881,080.00 11,881,080.00 0.016%

LANTAI 03
1 Pipa air hujan - PVC AW Ø 4" 456.00 m1 173,700.00 79,207,200.00 0.106%
2 Material bantu (hanger, klem, support, dll) 1.00 ls 11,881,080.00 11,881,080.00 0.016%

LANTAI ATAP
1 Pipa air hujan - PVC AW Ø 4" 244.00 m1 173,700.00 42,382,800.00 0.057%
2 Pipa overflow - PVC AW Ø 2" 16.50 m1 63,350.00 1,045,275.00 0.001%
3 Gutter 150 x 50 mm Kemiringan 0.5% 361.43 m1 28,567.00 10,324,970.81 0.014%
4 Roofdrain Ø 4" 60.00 bh 257,150.00 15,429,000.00 0.021%

Daftar Harga Upah dan Bahan 328


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

5 Material bantu (hanger, klem, support, dll) 1.00 ls 6,514,211.25 6,514,211.25 0.009%

B PEKERJAAN TATA UDARA


Notes :
This work includes supporting material and neatly installed
LANTAI 1
System OU-1.1
Unit
1 Indoor Wall Mounted Cap. 15.350 BTU/h 1.00 unit 6,331,714.89 6,331,714.89 0.008%
2 Indoor Wall Mounted Cap. 7.510 BTU/h 2.00 unit 5,204,957.89 10,409,915.78 0.014%
3 Indoor Wall Mounted Cap. 5.460 BTU/h 1.00 unit 5,204,957.89 5,204,957.89 0.007%
4 Indoor Ceiling Concealed Cap. 95.536 BTU/h 6.00 unit 16,226,335.29 97,358,011.74 0.130%
5 Indoor Ceiling Concealed Cap. 36.170 BTU/h 1.00 unit 7,931,257.29 7,931,257.29 0.011%
6 Outdoor Unit Cap. 592.400 BTU/h 1.00 unit 429,041,052.59 429,041,052.59 0.574%
7 Dudukan Outdoor UNP 1.00 set 1,876,200.00 1,876,200.00 0.003%
8 Y-Branch 10.00 bh 1,376,095.00 13,760,950.00 0.018%
9 Outdoor Connection 2.00 bh 2,966,812.00 5,933,624.00 0.008%
10 Standard Wired Remocon 7.00 bh 896,356.00 6,274,492.00 0.008%
11 Wireless Remocon 4.00 bh 1,182,191.00 4,728,764.00 0.006%
12 Central Control
- ACP 5 1.00 unit 49,500,260.00 49,500,260.00 0.066%
- UPS 2000 VA 1.00 unit 16,491,227.91 16,491,227.91 0.022%
- Box Panel 40 x 30 x 20 1.00 unit 630,310.61 630,310.61 0.001%

Instalasi Pipa Reffrigerant


1 Pipa ASTM B280 Ø 6.35 mm c/w Isolasi 20 mm 46.20 m 59,650.00 2,755,830.00 0.004%
2 Pipa ASTM B280 Ø 9.52 mm c/w Isolasi 20 mm 34.65 m 89,300.00 3,094,245.00 0.004%
3 Pipa ASTM B280 Ø 15.88 mm c/w Isolasi 20 mm 51.15 m 163,400.00 8,357,910.00 0.011%
4 Pipa ASTM B280 Ø 19.05 mm c/w Isolasi 20 mm 11.55 m 184,050.00 2,125,777.50 0.003%
5 Pipa ASTM B280 Ø 22.2 mm c/w Isolasi 25 mm 85.25 m 236,500.00 20,161,625.00 0.027%
6 Pipa ASTM B280 Ø 25.4 mm c/w Isolasi 25 mm 2.00 m 297,800.00 595,600.00 0.001%
7 Pipa ASTM B280 Ø 28.58 mm c/w Isolasi 25 mm 9.35 m 332,600.00 3,109,810.00 0.004%
8 Pipa ASTM B280 Ø 38.1 mm c/w Isolasi 25 mm 2.00 m 476,700.00 953,400.00 0.001%
9 Pipa ASTM B280 Ø 41.3 mm c/w Isolasi 25 mm 12.10 m 532,200.00 6,439,620.00 0.009%
10 Pipa ASTM B280 Ø 44.5 mm c/w Isolasi 25 mm 43.45 m 532,200.00 23,124,090.00 0.031%
11 Material bantu (hanger, klem, support, dll) 1.00 ls 10,607,686.13 10,607,686.13 0.014%
12 Reffrigerant R410 32.00 kg 189,050.00 6,049,600.00 0.008%

System OU-1.2
Unit
1 Indoor Ceiling Concealed Cap. 95.536 BTU/h 4.00 unit 16,226,335.29 64,905,341.16 0.087%
2 Indoor Ceiling Concealed Cap. 53.910 BTU/h 1.00 unit 9,004,359.29 9,004,359.29 0.012%
3 Indoor Ceiling Concealed Cap. 41.970 BTU/h 2.00 unit 8,613,360.29 17,226,720.58 0.023%
4 Indoor Ceiling Concealed Cap. 36.170 BTU/h 1.00 unit 7,931,257.29 7,931,257.29 0.011%
5 Indoor Wall Mounted Cap. 15.350 BTU/h 4.00 unit 6,331,714.89 25,326,859.56 0.034%
6 Indoor Wall Mounted Cap. 12.280 BTU/h 3.00 unit 5,851,137.00 17,553,411.00 0.024%
7 Indoor Wall Mounted Cap. 9.550 BTU/h 4.00 unit 5,441,039.89 21,764,159.56 0.029%
8 Indoor Wall Mounted Cap. 7.510 BTU/h 1.00 unit 5,204,957.89 5,204,957.89 0.007%
9 Indoor 4-Way Ceiling Cassette Cap. 36.200 BTU/h + Air Purifying Kit 1.00 unit 11,081,059.57 11,081,059.57 0.015%
10 Indoor 4-Way Ceiling Cassette Cap. 24.200 BTU/h + Air Purifying Kit 1.00 unit 10,297,695.57 10,297,695.57 0.014%
11 Outdoor Unit Cap. 707.000 BTU/h 1.00 unit 460,876,768.59 460,876,768.59 0.617%
12 Dudukan Outdoor UNP 1.00 set 1,876,200.00 1,876,200.00 0.003%
13 Y-Branch 21.00 bh 1,376,095.00 28,897,995.00 0.039%
14 Outdoor Connection 3.00 bh 2,966,812.00 8,900,436.00 0.012%
15 Standard Wired Remocon 10.00 bh 896,356.00 8,963,560.00 0.012%
16 Wireless Remocon 12.00 bh 1,182,191.00 14,186,292.00 0.019%

Instalasi Pipa Reffrigerant


1 Pipa ASTM B280 Ø 6.35 mm c/w Isolasi 20 mm 75.35 m 59,650.00 4,494,627.50 0.006%
2 Pipa ASTM B280 Ø 9.52 mm c/w Isolasi 20 mm 62.70 m 89,300.00 5,599,110.00 0.007%
3 Pipa ASTM B280 Ø 15.88 mm c/w Isolasi 20 mm 106.70 m 163,400.00 17,434,780.00 0.023%
4 Pipa ASTM B280 Ø 19.05 mm c/w Isolasi 20 mm 44.00 m 184,050.00 8,098,200.00 0.011%
5 Pipa ASTM B280 Ø 22.2 mm c/w Isolasi 25 mm 15.95 m 236,500.00 3,772,175.00 0.005%
6 Pipa ASTM B280 Ø 25.4 mm c/w Isolasi 25 mm 77.55 m 297,800.00 23,094,390.00 0.031%
7 Pipa ASTM B280 Ø 28.58 mm c/w Isolasi 25 mm 10.45 m 332,600.00 3,475,670.00 0.005%
8 Pipa ASTM B280 Ø 31.8 mm c/w Isolasi 25 mm 4.95 m 369,100.00 1,827,045.00 0.002%
9 Pipa ASTM B280 Ø 34.9 mm c/w Isolasi 25 mm 7.15 m 412,850.00 2,951,877.50 0.004%
10 Pipa ASTM B280 Ø 38.1 mm c/w Isolasi 25 mm 6.60 m 476,700.00 3,146,220.00 0.004%
11 Pipa ASTM B280 Ø 41.3 mm c/w Isolasi 25 mm 8.80 m 532,200.00 4,683,360.00 0.006%
12 Pipa ASTM B280 Ø 53.98 mm c/w Isolasi 25 mm 29.70 m 1,609,400.00 47,799,180.00 0.064%
13 Material bantu (hanger, klem, support, dll) 1.00 ls 18,956,495.25 18,956,495.25 0.025%
14 Reffrigerant R410 37.00 kg 189,050.00 6,994,850.00 0.009%

System IU-1.3
Unit
1 Indoor 4-Way Ceiling Cassette Cap. 48.100 BTU/h + Air Purifying Kit 7.00 unit 11,113,253.57 77,792,774.99 0.104%
2 Indoor 4-Way Ceiling Cassette Cap. 42.00 BTU/h + Air Purifying Kit 3.00 unit 11,113,253.57 33,339,760.71 0.045%
3 Indoor 4-Way Ceiling Cassette Cap. 36.200 BTU/h + Air Purifying Kit 3.00 unit 11,081,059.57 33,243,178.71 0.045%
4 Outdoor Unit Cap. 535.000 BTU/h 1.00 unit 363,858,693.59 363,858,693.59 0.487%
5 Dudukan Outdoor UNP 1.00 set 1,876,200.00 1,876,200.00 0.003%
6 Y-Branch 12.00 bh 1,376,095.00 16,513,140.00 0.022%
7 Outdoor Connection 2.00 bh 2,966,812.00 5,933,624.00 0.008%
8 Standard Wired Remocon 13.00 bh 896,356.00 11,652,628.00 0.016%

Instalasi Pipa Reffrigerant


1 Pipa ASTM B280 Ø 9.52 mm c/w Isolasi 20 mm 127.05 m 89,300.00 11,345,565.00 0.015%

Daftar Harga Upah dan Bahan 329


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

2 Pipa ASTM B280 Ø 12.7 mm c/w Isolasi 20 mm 18.70 m 112,000.00 2,094,400.00 0.003%
3 Pipa ASTM B280 Ø 15.88 mm c/w Isolasi 20 mm 124.85 m 163,400.00 20,400,490.00 0.027%
4 Pipa ASTM B280 Ø 19.05 mm c/w Isolasi 20 mm 66.55 m 184,050.00 12,248,527.50 0.016%
5 Pipa ASTM B280 Ø 22.2 mm c/w Isolasi 25 mm 13.20 m 236,500.00 3,121,800.00 0.004%
6 Pipa ASTM B280 Ø 25.4 mm c/w Isolasi 25 mm 8.25 m 297,800.00 2,456,850.00 0.003%
7 Pipa ASTM B280 Ø 28.58 mm c/w Isolasi 25 mm 14.85 m 332,600.00 4,939,110.00 0.007%
8 Pipa ASTM B280 Ø 31.8 mm c/w Isolasi 25 mm 2.00 m 369,100.00 738,200.00 0.001%
9 Pipa ASTM B280 Ø 38.1 mm c/w Isolasi 25 mm 17.05 m 476,700.00 8,127,735.00 0.011%
10 Pipa ASTM B280 Ø 41.3 mm c/w Isolasi 25 mm 49.50 m 532,200.00 26,343,900.00 0.035%
11 Material bantu (hanger, klem, support, dll) 1.00 ls 13,772,486.63 13,772,486.63 0.018%
12 Reffrigerant R410 35.00 kg 189,050.00 6,616,750.00 0.009%

Instalasi Power dan Kontrol


1 Instalasi Power Outdoor OU1.1 NYY 4 x 35 mm 165.00 m 345,050.00 56,933,250.00 0.076%
2 Instalasi Power Outdoor OU1.2 NYY 4 x 25 mm 140.00 m 257,200.00 36,008,000.00 0.048%
3 Instalasi Power Outdoor OU1.3 NYY 4 x 16 mm 140.00 m 172,700.00 24,178,000.00 0.032%
4 Instalasi Power Indoor 3 x 2,5 mm c/w Konduit 20 mm 2980.00 m 30,350.00 90,443,000.00 0.121%
5 Instalasi Kontrol AWG 18 c/w Konduit 20 mm 39.00 Titik 345,350.00 13,468,650.00 0.018%
6 Panel Indoor PAC KF 01-1 1.00 unit 17,740,732.90 17,740,732.90 0.024%
7 Panel Outdoor POAC KF 1.00 unit 61,607,045.50 61,607,045.50 0.082%

Instalasi Pipa Drain AC


1 PVC AW Ø 1 " c/w Isolasi 20 mm ( U-Trap ) 58.50 m 63,350.00 3,705,975.00 0.005%
2 PVC AW Ø 1 " c/w Isolasi 20 mm 375.00 m 63,350.00 23,756,250.00 0.032%
3 PVC AW Ø 1 1/4 " c/w Isolasi 20 mm 19.00 m 80,100.00 1,521,900.00 0.002%
4 PVC AW Ø 1 1/2 " c/w Isolasi 20 mm 43.00 m 87,150.00 3,747,450.00 0.005%
5 PVC AW Ø 2 " c/w Isolasi 20 mm 69.00 m 103,550.00 7,144,950.00 0.010%
6 PVC AW Ø 2 1/2 " c/w Isolasi 20 mm 38.00 m 138,950.00 5,280,100.00 0.007%
7 PVC AW Ø 3 " c/w Isolasi 20 mm 32.00 m 190,300.00 6,089,600.00 0.008%
8 PVC AW Ø 4 " c/w Isolasi 20 mm 23.00 m 316,200.00 7,272,600.00 0.010%
9 Material bantu (hanger, klem, support, dll) 1.00 ls 8,777,823.75 8,777,823.75 0.012%

Instalasi Ducting
1 Supply Duct PU 575.00 m² 289,040.00 166,198,000.00 0.223%
2 Return Duct PU 259.00 m² 289,040.00 74,861,360.00 0.100%
3 SAG 20 x 20 82.00 bh 375,245.00 30,770,090.00 0.041%
4 RAG 35 x 35 20.00 bh 758,097.00 15,161,940.00 0.020%
5 RAG 50 x 35 6.00 bh 914,027.00 5,484,162.00 0.007%
6 Plenum Box 16.00 unit 1,774,810.00 28,396,960.00 0.038%
7 Drain Pan 16.00 bh 709,924.00 11,358,784.00 0.015%
8 Aksesoris, Support & hanger 1.00 ls 24,105,936.00 24,105,936.00 0.032%

Instalasi Fresh Air


1 PVC AW Ø 4 " 98.00 m 173,700.00 17,022,600.00 0.023%
2 Volume Damper 14.00 bh 234,200.00 3,278,800.00 0.004%
3 Neck 14.00 bh 272,750.00 3,818,500.00 0.005%
4 Flexible Duct 14.00 unit 181,850.00 2,545,900.00 0.003%
5 Fresh Air Grill uk 100 x 100 13.00 bh 126,050.00 1,638,650.00 0.002%
7 Material bantu (hanger, klem, support, dll) 1.00 ls 2,553,390.00 2,553,390.00 0.003%

LANTAI 2
System OU-2.1
Unit
1 Indoor Wall Mounted Cap. 15.350 BTU/h 4.00 unit 6,331,714.89 25,326,859.56 0.034%
2 Indoor Wall Mounted Cap. 12.280 BTU/h 3.00 unit 5,851,137.00 17,553,411.00 0.024%
3 Indoor Wall Mounted Cap. 9.550 BTU/h 1.00 unit 5,441,039.89 5,441,039.89 0.007%
4 Indoor Wall Mounted Cap. 5.460 BTU/h 2.00 unit 5,204,957.89 10,409,915.78 0.014%
5 Indoor 4-Way Ceiling Cassette Cap. 42.00 BTU/h + Air Purifying Kit 2.00 unit 11,113,253.57 22,226,507.14 0.030%
6 Indoor 4-Way Ceiling Cassette Cap. 36.200 BTU/h + Air Purifying Kit 1.00 unit 11,081,059.57 11,081,059.57 0.015%
7 Indoor 4-Way Ceiling Cassette Cap. 28.000 BTU/h + Air Purifying Kit 2.00 unit 10,984,480.57 21,968,961.14 0.029%
8 Indoor 4-Way Ceiling Cassette Cap. 24.200 BTU/h + Air Purifying Kit 1.00 unit 10,297,695.57 10,297,695.57 0.014%
9 Indoor 4-Way Ceiling Cassette Cap. 19.100 BTU/h 2.00 unit 7,619,216.57 15,238,433.14 0.020%
10 Outdoor Unit Cap. 324.800 BTU/h 1.00 unit 238,864,851.59 238,864,851.59 0.320%
11 Dudukan Outdoor UNP 1.00 set 1,876,200.00 1,876,200.00 0.003%
12 Y-Branch 17.00 bh 1,376,095.00 23,393,615.00 0.031%
13 Outdoor Connection 1.00 bh 2,966,812.00 2,966,812.00 0.004%
14 Standard Wired Remocon 8.00 bh 896,356.00 7,170,848.00 0.010%
15 Wireless Remocon 10.00 bh 1,182,191.00 11,821,910.00 0.016%

Instalasi Pipa Reffrigerant


1 Pipa ASTM B280 Ø 6.35 mm c/w Isolasi 20 mm 80.85 m 59,650.00 4,822,702.50 0.006%
2 Pipa ASTM B280 Ø 9.52 mm c/w Isolasi 20 mm 52.25 m 89,300.00 4,665,925.00 0.006%
3 Pipa ASTM B280 Ø 12.7 mm c/w Isolasi 20 mm 83.05 m 112,000.00 9,301,600.00 0.012%
4 Pipa ASTM B280 Ø 15.88 mm c/w Isolasi 20 mm 44.00 m 163,400.00 7,189,600.00 0.010%
5 Pipa ASTM B280 Ø 19.05 mm c/w Isolasi 20 mm 38.50 m 184,050.00 7,085,925.00 0.009%
6 Pipa ASTM B280 Ø 22.2 mm c/w Isolasi 25 mm 8.25 m 236,500.00 1,951,125.00 0.003%
7 Pipa ASTM B280 Ø 28.58 mm c/w Isolasi 25 mm 9.90 m 332,600.00 3,292,740.00 0.004%
8 Pipa ASTM B280 Ø 34.9 mm c/w Isolasi 25 mm 38.50 m 412,850.00 15,894,725.00 0.021%
9 Material bantu (hanger, klem, support, dll) 1.00 ls 8,130,651.38 8,130,651.38 0.011%
10 Reffrigerant R410 23.00 kg 189,050.00 4,348,150.00 0.006%

System OU-2.2
Unit
1 Indoor Wall Mounted Cap. 7.510 BTU/h 3.00 unit 5,204,957.89 15,614,873.67 0.021%
2 Indoor 4-Way Ceiling Cassette Cap. 36.200 BTU/h + Air Purifying Kit 2.00 unit 11,081,059.57 22,162,119.14 0.030%
3 Indoor 4-Way Ceiling Cassette Cap. 28.000 BTU/h + Air Purifying Kit 4.00 unit 10,984,480.57 43,937,922.28 0.059%

Daftar Harga Upah dan Bahan 330


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

4 Indoor 4-Way Ceiling Cassette Cap. 24.200 BTU/h + Air Purifying Kit 10.00 unit 10,297,695.57 102,976,955.70 0.138%
5 Indoor 4-Way Ceiling Cassette Cap. 19.100 BTU/h 8.00 unit 7,619,216.57 60,953,732.56 0.082%
6 Outdoor Unit Cap. 554.100 BTU/h 1.00 unit 363,858,693.59 363,858,693.59 0.487%
7 Dudukan Outdoor UNP 1.00 set 1,876,200.00 1,876,200.00 0.003%
8 Y-Branch 26.00 bh 1,376,095.00 35,778,470.00 0.048%
9 Outdoor Connection 2.00 bh 2,966,812.00 5,933,624.00 0.008%
10 Standard Wired Remocon 24.00 bh 896,356.00 21,512,544.00 0.029%
11 Wireless Remocon 3.00 bh 1,182,191.00 3,546,573.00 0.005%

Instalasi Pipa Reffrigerant


1 Pipa ASTM B280 Ø 6.35 mm c/w Isolasi 20 mm 54.45 m 59,650.00 3,247,942.50 0.004%
2 Pipa ASTM B280 Ø 9.52 mm c/w Isolasi 20 mm 130.90 m 89,300.00 11,689,370.00 0.016%
3 Pipa ASTM B280 Ø 12.7 mm c/w Isolasi 20 mm 86.90 m 112,000.00 9,732,800.00 0.013%
4 Pipa ASTM B280 Ø 15.88 mm c/w Isolasi 20 mm 112.75 m 163,400.00 18,423,350.00 0.025%
5 Pipa ASTM B280 Ø 19.05 mm c/w Isolasi 20 mm 68.75 m 184,050.00 12,653,437.50 0.017%
6 Pipa ASTM B280 Ø 22.2 mm c/w Isolasi 25 mm 8.80 m 236,500.00 2,081,200.00 0.003%
7 Pipa ASTM B280 Ø 25.4 mm c/w Isolasi 25 mm 8.25 m 297,800.00 2,456,850.00 0.003%
8 Pipa ASTM B280 Ø 28.58 mm c/w Isolasi 25 mm 12.10 m 332,600.00 4,024,460.00 0.005%
9 Pipa ASTM B280 Ø 31.8 mm c/w Isolasi 25 mm 2.75 m 369,100.00 1,015,025.00 0.001%
10 Pipa ASTM B280 Ø 38.1 mm c/w Isolasi 25 mm 11.00 m 476,700.00 5,243,700.00 0.007%
11 Pipa ASTM B280 Ø 41.3 mm c/w Isolasi 25 mm 33.55 m 532,200.00 17,855,310.00 0.024%
12 Material bantu (hanger, klem, support, dll) 1.00 ls 13,263,516.75 13,263,516.75 0.018%
13 Reffrigerant R410 34.00 kg 189,050.00 6,427,700.00 0.009%

System OU-2.3
Unit
1 Indoor 4-Way Ceiling Cassette Cap. 24.200 BTU/h + Air Purifying Kit 22.00 unit 10,297,695.57 226,549,302.54 0.303%
2 Outdoor Unit Cap. 515.900 BTU/h 1.00 unit 363,858,693.59 363,858,693.59 0.487%
3 Dudukan Outdoor UNP 1.00 set 1,876,200.00 1,876,200.00 0.003%
4 Y-Branch 21.00 bh 1,376,095.00 28,897,995.00 0.039%
5 Outdoor Connection 2.00 bh 2,966,812.00 5,933,624.00 0.008%
6 Standard Wired Remocon 22.00 bh 896,356.00 19,719,832.00 0.026%

Instalasi Pipa Reffrigerant


1 Pipa ASTM B280 Ø 9.52 mm c/w Isolasi 20 mm 173.00 m 89,300.00 15,448,900.00 0.021%
2 Pipa ASTM B280 Ø 12.7 mm c/w Isolasi 20 mm 12.50 m 112,000.00 1,400,000.00 0.002%
3 Pipa ASTM B280 Ø 15.88 mm c/w Isolasi 20 mm 176.50 m 163,400.00 28,840,100.00 0.039%
4 Pipa ASTM B280 Ø 19.05 mm c/w Isolasi 20 mm 27.00 m 184,050.00 4,969,350.00 0.007%
5 Pipa ASTM B280 Ø 22.2 mm c/w Isolasi 25 mm 49.00 m 236,500.00 11,588,500.00 0.016%
6 Pipa ASTM B280 Ø 25.4 mm c/w Isolasi 25 mm 3.50 m 297,800.00 1,042,300.00 0.001%
7 Pipa ASTM B280 Ø 28.58 mm c/w Isolasi 25 mm 12.00 m 332,600.00 3,991,200.00 0.005%
8 Pipa ASTM B280 Ø 31.8 mm c/w Isolasi 25 mm 11.00 m 369,100.00 4,060,100.00 0.005%
9 Pipa ASTM B280 Ø 34.9 mm c/w Isolasi 25 mm 5.50 m 412,850.00 2,270,675.00 0.003%
10 Pipa ASTM B280 Ø 38.1 mm c/w Isolasi 25 mm 15.00 m 476,700.00 7,150,500.00 0.010%
11 Pipa ASTM B280 Ø 41.3 mm c/w Isolasi 25 mm 43.00 m 532,200.00 22,884,600.00 0.031%
12 Material bantu (hanger, klem, support, dll) 1.00 ls 15,546,933.75 15,546,933.75 0.021%
13 Reffrigerant R410 45.00 kg 189,050.00 8,507,250.00 0.011%

Instalasi Power dan Kontrol


1 Instalasi Power Outdoor OU2.1 NYY 4 x 16 mm 170.00 m 172,700.00 29,359,000.00 0.039%
2 Instalasi Power Outdoor OU2.2 NYY 4 x 16 mm 152.00 m 172,700.00 26,250,400.00 0.035%
3 Instalasi Power Outdoor OU2.3 NYY 4 x 25 mm 50.00 m 257,200.00 12,860,000.00 0.017%
4 Instalasi Power Outdoor OU2.4 NYY 4 x 16 mm 105.00 m 172,700.00 18,133,500.00 0.024%
5 Instalasi Power Outdoor OU2.5 NYY 4 x 35 mm 105.00 m 345,050.00 36,230,250.00 0.049%
6 Instalasi Power Indoor 3 x 2,5 mm c/w Konduit 20 mm 2820.50 m 30,350.00 85,602,175.00 0.115%
7 Instalasi Kontrol AWG 18 c/w Konduit 20 mm 67.00 Titik 345,350.00 23,138,450.00 0.031%
8 Panel Indoor PAC KF 02-1 1.00 unit 16,307,197.50 16,307,197.50 0.022%

Instalasi Pipa Drain AC


1 PVC AW Ø 1 " c/w Isolasi 20 mm ( U-Trap ) 132.00 m 63,350.00 8,362,200.00 0.011%
2 PVC AW Ø 3/4" c/w Isolasi 20 mm ( U-Trap ) 121.00 m 50,550.00 6,116,550.00 0.008%
3 PVC AW Ø 1 " c/w Isolasi 20 mm 514.90 m 63,350.00 32,618,915.00 0.044%
4 PVC AW Ø 1 1/4 " c/w Isolasi 20 mm 21.00 m 80,100.00 1,682,100.00 0.002%
5 PVC AW Ø 1 1/2 " c/w Isolasi 20 mm 65.00 m 87,150.00 5,664,750.00 0.008%
6 PVC AW Ø 2 " c/w Isolasi 20 mm 35.00 m 103,550.00 3,624,250.00 0.005%
7 PVC AW Ø 2 1/2 " c/w Isolasi 20 mm 37.00 m 138,950.00 5,141,150.00 0.007%
8 PVC AW Ø 3 " c/w Isolasi 20 mm 80.00 m 190,300.00 15,224,000.00 0.020%
9 PVC AW Ø 4 " c/w Isolasi 20 mm 28.00 m 316,200.00 8,853,600.00 0.012%
10 PVC AW Ø 5 " c/w Isolasi 20 mm 21.00 m 447,300.00 9,393,300.00 0.013%
11 PVC AW Ø 6 " c/w Isolasi 20 mm 26.00 m 586,750.00 15,255,500.00 0.020%
12 Material bantu (hanger, klem, support, dll) 1.00 ls 16,790,447.25 16,790,447.25 0.022%

Instalasi Fresh Air


1 PVC AW Ø 4 " 378.00 m 173,700.00 65,658,600.00 0.088%
2 Volume Damper 54.00 bh 234,200.00 12,646,800.00 0.017%
3 Neck 54.00 bh 272,750.00 14,728,500.00 0.020%
4 Flexible Duct 54.00 unit 181,850.00 9,819,900.00 0.013%
5 Fresh Air Grill uk 100 x 100 44.00 bh 126,050.00 5,546,200.00 0.007%
6 Material bantu (hanger, klem, support, dll) 1.00 ls 9,848,790.00 9,848,790.00 0.013%

LANTAI 3
System OU-3.1
Unit
1 Indoor Wall Mounted Cap. 5.460 BTU/h 1.00 unit 5,204,957.89 5,204,957.89 0.007%
2 Indoor Ceiling Concealed Cap. 95.536 BTU/h 6.00 unit 16,226,335.29 97,358,011.74 0.130%
3 Indoor 4-Way Ceiling Cassette Cap. 36.200 BTU/h + Air Purifying Kit 3.00 unit 11,081,059.57 33,243,178.71 0.045%

Daftar Harga Upah dan Bahan 331


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

4 Outdoor Unit Cap. 630.600 BTU/h 1.00 unit 436,713,731.59 436,713,731.59 0.585%
5 Dudukan Outdoor UNP 1.00 set 1,876,200.00 1,876,200.00 0.003%
6 Y-Branch 9.00 bh 1,376,095.00 12,384,855.00 0.017%
7 Outdoor Connection 2.00 bh 2,966,812.00 5,933,624.00 0.008%
8 Standard Wired Remocon 9.00 bh 896,356.00 8,067,204.00 0.011%
9 Wireless Remocon 1.00 bh 1,182,191.00 1,182,191.00 0.002%

Instalasi Pipa Reffrigerant


1 Pipa ASTM B280 Ø 6.35 mm c/w Isolasi 20 mm 5.50 m 59,650.00 328,075.00 0.000%
2 Pipa ASTM B280 Ø 9.52 mm c/w Isolasi 20 mm 110.55 m 89,300.00 9,872,115.00 0.013%
3 Pipa ASTM B280 Ø 12.7 mm c/w Isolasi 20 mm 5.50 m 112,000.00 616,000.00 0.001%
4 Pipa ASTM B280 Ø 15.88 mm c/w Isolasi 20 mm 30.25 m 163,400.00 4,942,850.00 0.007%
5 Pipa ASTM B280 Ø 19.05 mm c/w Isolasi 20 mm 21.45 m 184,050.00 3,947,872.50 0.005%
6 Pipa ASTM B280 Ø 22.2 mm c/w Isolasi 25 mm 117.70 m 236,500.00 27,836,050.00 0.037%
7 Pipa ASTM B280 Ø 28.58 mm c/w Isolasi 25 mm 5.50 m 332,600.00 1,829,300.00 0.002%
8 Pipa ASTM B280 Ø 34.9 mm c/w Isolasi 25 mm 2.75 m 412,850.00 1,135,337.50 0.002%
9 Pipa ASTM B280 Ø 41.3 mm c/w Isolasi 25 mm 16.50 m 532,200.00 8,781,300.00 0.012%
10 Pipa ASTM B280 Ø 53.98 mm c/w Isolasi 25 mm 34.10 m 1,609,400.00 54,880,540.00 0.073%
11 Material bantu (hanger, klem, support, dll) 1.00 ls 17,125,416.00 17,125,416.00 0.023%
12 Reffrigerant R410 32.00 kg 189,050.00 6,049,600.00 0.008%

System OU-3.2
Unit
1 Indoor Wall Mounted Cap. 24.230 BTU/h 2.00 unit 7,072,154.89 14,144,309.78 0.019%
2 Indoor Wall Mounted Cap. 15.350 BTU/h 1.00 unit 6,331,714.89 6,331,714.89 0.008%
3 Indoor Wall Mounted Cap. 9.550 BTU/h 3.00 unit 5,441,039.89 16,323,119.67 0.022%
4 Indoor Wall Mounted Cap. 7.510 BTU/h 4.00 unit 5,204,957.89 20,819,831.56 0.028%
5 Indoor 4-Way Ceiling Cassette Cap. 36.200 BTU/h + Air Purifying Kit 2.00 unit 11,081,059.57 22,162,119.14 0.030%
6 Indoor 4-Way Ceiling Cassette Cap. 28.000 BTU/h + Air Purifying Kit 15.00 unit 10,984,480.57 164,767,208.55 0.221%
7 Indoor 4-Way Ceiling Cassette Cap. 24.200 BTU/h + Air Purifying Kit 2.00 unit 10,297,695.57 20,595,391.14 0.028%
8 Indoor 4-Way Ceiling Cassette Cap. 19.100 BTU/h 1.00 unit 7,619,216.57 7,619,216.57 0.010%
9 Outdoor Unit Cap. 630.600 BTU/h 1.00 unit 436,713,731.59 436,713,731.59 0.585%
10 Dudukan Outdoor UNP 1.00 set 1,876,200.00 1,876,200.00 0.003%
11 Y-Branch 29.00 bh 1,376,095.00 39,906,755.00 0.053%
12 Outdoor Connection 2.00 bh 2,966,812.00 5,933,624.00 0.008%
13 Standard Wired Remocon 20.00 bh 896,356.00 17,927,120.00 0.024%
14 Wireless Remocon 10.00 bh 1,182,191.00 11,821,910.00 0.016%

Instalasi Pipa Reffrigerant


1 Pipa ASTM B280 Ø 6.35 mm c/w Isolasi 20 mm 47.85 m 59,650.00 2,854,252.50 0.004%
2 Pipa ASTM B280 Ø 9.52 mm c/w Isolasi 20 mm 178.75 m 89,300.00 15,962,375.00 0.021%
3 Pipa ASTM B280 Ø 12.7 mm c/w Isolasi 20 mm 68.20 m 112,000.00 7,638,400.00 0.010%
4 Pipa ASTM B280 Ø 15.88 mm c/w Isolasi 20 mm 138.60 m 163,400.00 22,647,240.00 0.030%
5 Pipa ASTM B280 Ø 19.05 mm c/w Isolasi 20 mm 38.50 m 184,050.00 7,085,925.00 0.009%
6 Pipa ASTM B280 Ø 22.2 mm c/w Isolasi 25 mm 62.70 m 236,500.00 14,828,550.00 0.020%
7 Pipa ASTM B280 Ø 25.4 mm c/w Isolasi 25 mm 7.70 m 297,800.00 2,293,060.00 0.003%
8 Pipa ASTM B280 Ø 28.58 mm c/w Isolasi 25 mm 3.30 m 332,600.00 1,097,580.00 0.001%
9 Pipa ASTM B280 Ø 31.8 mm c/w Isolasi 25 mm 7.70 m 369,100.00 2,842,070.00 0.004%
10 Pipa ASTM B280 Ø 41.3 mm c/w Isolasi 25 mm 13.20 m 532,200.00 7,025,040.00 0.009%
11 Pipa ASTM B280 Ø 53.98 mm c/w Isolasi 25 mm 26.40 m 1,609,400.00 42,488,160.00 0.057%
12 Material bantu (hanger, klem, support, dll) 1.00 ls 19,014,397.88 19,014,397.88 0.025%
13 Reffrigerant R410 40.00 kg 189,050.00 7,562,000.00 0.010%

System OU-3.3
Unit
1 Indoor Wall Mounted Cap. 12.280 BTU/h 1.00 unit 5,851,137.00 5,851,137.00 0.008%
2 Indoor 4-Way Ceiling Cassette Cap. 42.000 BTU/h + Air Purifying Kit 2.00 unit 11,113,253.57 22,226,507.14 0.030%
3 Indoor 4-Way Ceiling Cassette Cap. 24.200 BTU/h + Air Purifying Kit 22.00 unit 10,297,695.57 226,549,302.54 0.303%
4 Outdoor Unit Cap. 573.200 BTU/h 1.00 unit 377,846,577.59 377,846,577.59 0.506%
5 Dudukan Outdoor UNP 1.00 set 1,876,200.00 1,876,200.00 0.003%
6 Y-Branch 24.00 bh 1,376,095.00 33,026,280.00 0.044%
7 Outdoor Connection 2.00 bh 2,966,812.00 5,933,624.00 0.008%
8 Standard Wired Remocon 24.00 bh 896,356.00 21,512,544.00 0.029%
9 Wireless Remocon 1.00 bh 1,182,191.00 1,182,191.00 0.002%

Instalasi Pipa Reffrigerant


1 Pipa ASTM B280 Ø 6.35 mm c/w Isolasi 20 mm 4.95 m 59,650.00 295,267.50 0.000%
2 Pipa ASTM B280 Ø 9.52 mm c/w Isolasi 20 mm 201.85 m 89,300.00 18,025,205.00 0.024%
3 Pipa ASTM B280 Ø 12.7 mm c/w Isolasi 20 mm 15.40 m 112,000.00 1,724,800.00 0.002%
4 Pipa ASTM B280 Ø 15.88 mm c/w Isolasi 20 mm 205.70 m 163,400.00 33,611,380.00 0.045%
5 Pipa ASTM B280 Ø 19.05 mm c/w Isolasi 20 mm 17.60 m 184,050.00 3,239,280.00 0.004%
6 Pipa ASTM B280 Ø 22.2 mm c/w Isolasi 20 mm 20.90 m 236,500.00 4,942,850.00 0.007%
7 Pipa ASTM B280 Ø 25.4 mm c/w Isolasi 25 mm 3.85 m 297,800.00 1,146,530.00 0.002%
8 Pipa ASTM B280 Ø 28.58 mm c/w Isolasi 25 mm 13.20 m 332,600.00 4,390,320.00 0.006%
9 Pipa ASTM B280 Ø 31.8 mm c/w Isolasi 25 mm 11.00 m 369,100.00 4,060,100.00 0.005%
10 Pipa ASTM B280 Ø 34.9 mm c/w Isolasi 25 mm 6.05 m 412,850.00 2,497,742.50 0.003%
11 Pipa ASTM B280 Ø 41.3 mm c/w Isolasi 25 mm 16.50 m 532,200.00 8,781,300.00 0.012%
12 Material bantu (hanger, klem, support, dll) 1.00 ls 12,407,216.25 12,407,216.25 0.017%
13 Reffrigerant R410 49.00 kg 189,050.00 9,263,450.00 0.012%

Instalasi Power dan Kontrol


1 Instalasi Power Outdoor OU3.1 NYY 4 x 50 mm 176.00 m 470,100.00 82,737,600.00 0.111%
2 Instalasi Power Outdoor OU3.2 NYY 4 x 25 mm 152.00 m 257,200.00 39,094,400.00 0.052%
3 Instalasi Power Outdoor OU3.2 NYY 4 x 25 mm 152.00 m 257,200.00 39,094,400.00 0.052%
4 Instalasi Power Indoor 3 x 2,5 mm c/w Konduit 20 mm 3012.50 m 30,350.00 91,429,375.00 0.122%
5 Instalasi Kontrol AWG 18 c/w Konduit 20 mm 76.00 Titik 345,350.00 26,246,600.00 0.035%

Daftar Harga Upah dan Bahan 332


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

6 Panel Indoor PAC KF 03-1 1.00 unit 15,945,745.20 15,945,745.20 0.021%

Instalasi Pipa Drain AC


1 PVC AW Ø 1 " c/w Isolasi 20 mm ( U-Trap ) 125.40 m 63,350.00 7,944,090.00 0.011%
2 PVC AW Ø 3/4 " c/w Isolasi 20 mm 22.00 m 50,550.00 1,112,100.00 0.001%
3 PVC AW Ø 1 " c/w Isolasi 20 mm 566.50 m 63,350.00 35,887,775.00 0.048%
4 PVC AW Ø 1 1/4 " c/w Isolasi 20 mm 15.00 m 80,100.00 1,201,500.00 0.002%
5 PVC AW Ø 1 1/2 " c/w Isolasi 20 mm 77.00 m 87,150.00 6,710,550.00 0.009%
6 PVC AW Ø 2 " c/w Isolasi 20 mm 55.00 m 103,550.00 5,695,250.00 0.008%
7 PVC AW Ø 2 1/2 " c/w Isolasi 20 mm 35.00 m 138,950.00 4,863,250.00 0.007%
8 PVC AW Ø 3 " c/w Isolasi 20 mm 65.00 m 190,300.00 12,369,500.00 0.017%
9 PVC AW Ø 4 " c/w Isolasi 20 mm 55.00 m 316,200.00 17,391,000.00 0.023%
10 Material bantu (hanger, klem, support, dll) 1.00 ls 13,976,252.25 13,976,252.25 0.019%

Instalasi Ducting
1 Supply Duct PU 764.00 m² 289,040.00 220,826,560.00 0.296%
2 Return Duct PU 275.00 m² 289,040.00 79,486,000.00 0.106%
3 SAG 20 x 20 64.00 bh 375,245.00 24,015,680.00 0.032%
4 SAG 35 x 35 30.00 bh 758,097.00 22,742,910.00 0.030%
5 RAG 35 x 35 18.00 bh 758,097.00 13,645,746.00 0.018%
6 RAG 50 x 35 6.00 bh 914,027.00 5,484,162.00 0.007%
7 RAG 70 x 40 6.00 bh 1,173,910.00 7,043,460.00 0.009%
8 Plenum Box 21.00 unit 1,774,810.00 37,271,010.00 0.050%
9 Drain Pan 21.00 bh 709,924.00 14,908,404.00 0.020%
10 Aksesoris, Support & hanger 1.00 ls 30,031,256.00 30,031,256.00 0.040%

Instalasi Fresh Air


1 PVC AW Ø 4 " 343.00 m 173,700.00 59,579,100.00 0.080%
2 Volume Damper 49.00 bh 234,200.00 11,475,800.00 0.015%
3 Neck 49.00 bh 272,750.00 13,364,750.00 0.018%
4 Flexible Duct 49.00 unit 181,850.00 8,910,650.00 0.012%
5 Fresh Air Grill uk 100 x 100 38.00 bh 126,050.00 4,789,900.00 0.006%
6 Material bantu (hanger, klem, support, dll) 1.00 ls 8,936,865.00 8,936,865.00 0.012%

Tessting & commisioning 1.00 ls 3,549,620.00 3,549,620.00 0.005%

LANTAI ATAP
1 Wall Mounted Inverter - ECO Cap. 9.200 BTU/h 1.00 unit 3,780,369.89 3,780,369.89 0.005%
2 Wall Mounted Inverter - ECO Cap. 18.000 BTU/h 1.00 unit 7,722,957.89 7,722,957.89 0.010%

Instalasi Pipa Reffrigerant


1 Pipa refrigerant 4.00 m 152,760.00 611,040.00 0.001%

Instalasi Power dan Kontrol


1 Instalasi Power Indoor 3 x 2,5 mm c/w Konduit 20 mm 4.00 m 30,350.00 121,400.00 0.000%

Instalasi Pipa Drain AC


1 PVC AW Ø 3/4 " c/w Isolasi 20 mm 4.50 m 50,550.00 227,475.00 0.000%

C PEKERJAAN SISTEM PEMADAM KEBAKARAN


Catatan :
Pekerjaan ini sudah termasuk material pendukung dan terpasang rapi
Lantai 1
Fire Extinguisher
1 ABC Dry Chemical Fire Extinguisher Cap. 6kg 4.00 unit 1,088,718.84 4,354,875.36 0.006%

LANTAI 2
Fire Extinguisher
1 ABC Dry Chemical Fire Extinguisher Cap. 6kg 4.00 unit 1,088,718.84 4,354,875.36 0.006%

LANTAI 3
Fire Extinguisher
1 ABC Dry Chemical Fire Extinguisher Cap. 6kg 4.00 unit 1,088,718.84 4,354,875.36 0.006%

Tessting & commisioning 1.00 ls 2,535,443.00 2,535,443.00 0.003%

D PEKERJAAN LIFT / ELEVATOR


Catatan :
Pekerjaan ini sudah termasuk material pendukung dan terpasang rapi
1 Passanger Elevator 1000 kg, 3 lantai 1.00 unit 640,974,700.00 640,974,700.00 0.858%

Include ARD (Automatic Rescue Device), sertifikat disnaker/ SLO

2 Testing and Commissioning 1.00 ls 2,535,443.00 2,535,443.00 0.003%

BIAYA PEKERJAAN MEKANIKAL 13,485,299,801.79


TOTAL BIAYA PEKERJAAN 74,686,044,864.39

Daftar Harga Upah dan Bahan 333


DAFTAR KUANTITAS DAN HARGA No :
PEKERJAAN CIVIL WORK DAN INFRASTRUKTUR KAMPUS III Tanggal :
UIN MAULANA MALIK IBRAHIM MALANG REKAPITULASI Lokasi :
TAHUN ANGGARAN 2022 Owner :

NO. URAIAN PEKERJAAN SUB TOTAL JUMLAH % JUMLAH KESELURUHAN

6 GEDUNG RESEARCH AND DATA CENTER

I PEKERJAAN STRUKTUR 21,884,932,157.07 38.50%

II PEKERJAAN ARSITEKTUR 22,994,761,737.06 40.45%

III PEKERJAAN ELEKTRIKAL 4,154,316,942.50 7.31%

IV PEKERJAAN MEKANIKAL 7,807,403,854.11 13.74%

JUMLAH BIAYA PEKERJAAN 56,841,414,690.73

JUMLAH KESELURUHAN BIAYA PEKERJAAN 100.00% 56,841,414,690.73

BIAYA FISIK DIBULATKAN 56,841,414,690.73

Daftar Harga Upah dan Bahan 334


DAFTAR KUANTITAS DAN HARGA No :
PEKERJAAN CIVIL WORK DAN INFRASTRUKTUR KAMPUS III
UIN MAULANA MALIK IBRAHIM MALANG
BQ Tanggal
Lokasi
:
:
TAHUN ANGGARAN 2022 BILL OF QUANTITY Owner :

No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

I PEKERJAAN STRUKTUR
A GALIAN DAN URUGAN
1 Galian pondasi Pilecape P1, sedalam 1 meter 349.44 m3 97,600.00 34,105,344.00 0.06%
2 Galian pondasi Pilecape P1, sedalam 2 meter 69.89 m3 119,750.00 8,369,088.00 0.01%
3 Galian pondasi Pilecape P2, sedalam 1 meter 11.76 m3 97,600.00 1,147,776.00 0.00%
4 Galian pondasi Pilecape P2, sedalam 2 meter 2.35 m3 119,750.00 281,652.00 0.00%
5 Galian Pitlift Sedalam 1 meter 8.27 m3 97,600.00 806,664.00 0.00%
6 Galian Pitlift Sedalam 2 meter 4.96 m3 119,750.00 593,840.25 0.00%
7 Urugan kembali dan pemadatan bekas galian Pilecape 265.77 m3 73,700.00 19,587,322.70 0.03%

8 Urugan pasir bawah pilecape, t = 100 mm 36.12 m3 355,300.00 12,833,436.00 0.02%


9 Urugan pasir bawah pitlift, t = 100 mm 0.83 m3 355,300.00 293,655.45 0.00%
C PEKERJAAN PONDASI TIANG PANCANG
1 Pondasi tiang pancang square 300 x 300 mm, L = 6+6 m', K500
-Tiang pancang 300 x 300 mm, mutu beton K500 2496.00 m' 274,929.00 686,222,784.00 1.21%
-Jasa pancang dengan hammer 2496.00 m' 68,761.63 171,629,028.48 0.30%
-Handling 2496.00 m' 4,000.00 9,984,000.00 0.02%
- Las joint 214.00 ttk 68,750.00 14,712,500.00 0.03%

2 Pondasi tiang pancang square 300 x 300 mm (P2), L = 6 m', K500


-Tiang pancang 300 x 300 mm, mutu beton K500 72.00 m' 274,929.00 19,794,888.00 0.03%
-Jasa pancang dengan hammer 72.00 m' 68,761.63 4,950,837.36 0.01%
-Handling 72.00 m' 4,000.00 288,000.00 0.00%

3 Bobokan tiang pancang 214.00 ttk 253,544.00 54,258,416.00 0.10%


4 Test pembebanan PDA dan PIT 2.00 ttk 31,452,500.00 62,905,000.00 0.11%
5 Mobilisasi dan Demobilisasi Alat pancang 1.00 ls 31,693,031.00 31,693,031.00 0.06%

D PEKERJAAN BETON
Catatan :
Pekerjaan beton bertulang sudah termasuk beton f'c 25 Mpa, besi tulangan dan begesting
LANTAI 1
1 Rabat beton bawah pilecape, tebal = 100 mm, 36.12 m3 942,350.00 34,037,682.00 0.06%
beton 1 pc : 3 ps : 5 kr
2 Rabat beton bawah lantai, tebal = 50 mm, 202.97 m3 942,350.00 191,273,409.19 0.34%
beton 1 pc : 3 ps : 5 kr
3 Rabat beton bawah pitlift, tebal = 100 mm, 0.83 m3 942,350.00 778,852.28 0.00%
beton 1 pc : 3 ps : 5 kr
4 Rabat beton bawah sloof, tebal = 100 mm, 34.52 m3 942,350.00 32,530,397.69 0.06%
beton 1 pc : 3 ps : 5 kr

5 Footplate P1, uk. 2000 x 1000 mm, mutu beton f'c 25 Mpa
Beton Ready Mix F'c 25 MPa 104.00 m3 1,026,950.00 106,802,800.00 0.19%
Besi Tulangan 21184.57 kg 17,400.00 368,611,475.54 0.65%
Bekisting pasangan batako 312.00 m2 155,100.00 48,391,200.00 0.09%

6 Footplate P2, uk. 1000 x 1000 mm, mutu beton f'c 25 Mpa
Beton Ready Mix F'c 25 MPa 3.00 m3 1,026,950.00 3,080,850.00 0.01%
Besi Tulangan 793.84 kg 17,400.00 13,812,857.59 0.02%
Bekisting pasangan batako 12.00 m2 155,100.00 1,861,200.00 0.00%

7 Cor Beton Lantai Pitlift,Mutu Beton f'c 25Mpa


Beton Ready Mix F'c 25 MPa 1.84 m3 1,026,950.00 1,887,020.63 0.00%
Besi Tulangan 213.79 kg 17,400.00 3,720,029.55 0.01%
Bekisting (dipakai 3x) 2.97 m2 229,200.00 680,724.00 0.00%

8 Cor dinding pit lift tebal : 250 mm, mutu beton F'c 25 MPa
Beton Ready Mix F'c 25 MPa 1.62 m3 1,026,950.00 1,666,226.38 0.00%
Besi Tulangan 278.25 kg 17,400.00 4,841,475.29 0.01%
Bekisting (dipakai 3x) 12.98 m2 241,050.00 3,128,829.00 0.01%

9 Cor dinding pit lift tebal : 200 mm, mutu beton F'c 25 MPa
Beton Ready Mix F'c 25 MPa 2.16 m3 1,026,950.00 2,219,752.43 0.00%
Besi Tulangan 447.37 kg 17,400.00 7,784,253.37 0.01%
Bekisting (dipakai 3x) 21.62 m2 241,050.00 5,210,295.75 0.01%

10 Cor Kolom K1 600 x 600 mm, f'c 25 Mpa Elv. -1.100 s/d -0.050
Beton Ready Mix F'c 25 MPa 39.31 m3 1,026,950.00 40,371,458.40 0.07%
Besi Tulangan 6638.89 kg 17,400.00 115,516,603.93 0.20%
Bekisting dipakai (4x) 182.00 m2 215,300.00 39,184,600.00 0.07%

11 Cor Kolom K2 300 x 400 mm, f'c 25 Mpa Elv. -1.100 s/d -0.050
Beton Ready Mix F'c 25 MPa 0.76 m3 1,026,950.00 776,374.20 0.00%
Besi Tulangan 124.26 kg 17,400.00 2,162,102.79 0.00%
Bekisting dipakai (4x) 8.82 m2 215,300.00 1,898,946.00 0.00%

12 Cor Kolom K3 200 x 400 x 400 mm, f'c 25 Mpa Elv. -1.700 s/d -0.050
Beton Ready Mix F'c 25 MPa 0.43 m3 1,026,950.00 440,561.55 0.00%

Daftar Harga Upah dan Bahan 335


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

Besi Tulangan 4.58 kg 17,400.00 79,692.00 0.00%


Bekisting dipakai (4x) 96.37 m2 215,300.00 20,748,461.00 0.04%

13 Cor Kolom K4 200 x 200 x 400 mm, f'c 25 Mpa Elv. -1.700 s/d -0.050
Beton Ready Mix F'c 25 MPa 0.40 m3 1,026,950.00 406,672.20 0.00%
Besi Tulangan 100.06 kg 17,400.00 1,741,060.39 0.00%
Bekisting dipakai (4x) 5.28 m2 215,300.00 1,136,784.00 0.00%

14 Cor Kolom K1 600 x 600 mm, f'c 25 Mpa Elev. -0.050 s/d +4.450
Beton Ready Mix F'c 25 MPa 168.48 m3 1,026,950.00 173,020,536.00 0.30%
Besi Tulangan 40971.41 kg 17,400.00 712,902,469.97 1.25%
Bekisting dipakai (4x) 1123.20 m2 215,300.00 241,824,960.00 0.43%

15 Cor Kolom K2 300 x 400 mm, f'c 25 Mpa Elev. -0.050 s/d +4.450
Beton Ready Mix F'c 25 MPa 3.24 m3 1,026,950.00 3,327,318.00 0.01%
Besi Tulangan 532.54 kg 17,400.00 9,266,154.80 0.02%
Bekisting dipakai (4x) 37.80 m2 215,300.00 8,138,340.00 0.01%

16 Cor Kolom K3 200 x 400 x 400 mm, f'c 25 Mpa Elev. -0.050 s/d +4.450
Beton Ready Mix F'c 25 MPa 1.17 m3 1,026,950.00 1,201,531.50 0.00%
Besi Tulangan 12.48 kg 17,400.00 217,152.00 0.00%
Bekisting dipakai (4x) 209.85 m2 215,300.00 45,180,705.00 0.08%

17 Cor Kolom K4 200 x 200 x 400 mm, f'c 25 Mpa Elev. -0.050 s/d +4.450
Beton Ready Mix F'c 25 MPa 1.08 m3 1,026,950.00 1,109,106.00 0.00%
Besi Tulangan 272.89 kg 17,400.00 4,748,346.52 0.01%
Bekisting dipakai (4x) 14.40 m2 215,300.00 3,100,320.00 0.01%

18 Cor Sloof S1 300 x 500 mm, f'c 25 MPa, Elev. - 0.070


Beton Ready Mix F'c 25 MPa 10.32 m3 1,026,950.00 10,598,148.03 0.02%
Besi Tulangan 1670.09 kg 17,400.00 29,059,577.08 0.05%
Bekisting dipakai (2x) 89.44 m2 177,200.00 15,848,803.94 0.03%

19 Cor Sloof S1 300 x 500 mm, f'c 25 MPa, Elev. - 0.100


Beton Ready Mix F'c 25 MPa 2.25 m3 1,026,950.00 2,310,637.50 0.00%
Besi Tulangan 364.12 kg 17,400.00 6,335,649.24 0.01%
Bekisting dipakai (2x) 19.50 m2 177,200.00 3,455,400.00 0.01%

20 Cor Sloof S1 300 x 500 mm, f'c 25 MPa, Elev. - 0.050


Beton Ready Mix F'c 25 MPa 159.41 m3 1,026,950.00 163,700,964.75 0.29%
Besi Tulangan 25796.53 kg 17,400.00 448,859,629.95 0.79%
Bekisting dipakai (2x) 1381.51 m2 177,200.00 244,803,572.00 0.43%

21 Cor Sloof S2 200 x 400 mm, f'c 25 MPa, Elev. - 0.050


Beton Ready Mix F'c 25 MPa 0.50 m3 1,026,950.00 515,529.34 0.00%
Besi Tulangan 133.52 kg 17,400.00 2,323,240.19 0.00%
Bekisting dipakai (2x) 6.28 m2 177,200.00 1,111,930.96 0.00%

22 Cor Balok B8 200 x 500 mm, f'c 25 Mpa, Elev. + 2.200


Beton Ready Mix F'c 25 MPa 0.50 m3 1,026,950.00 508,340.25 0.00%
Besi Tulangan 165.47 kg 17,400.00 2,879,190.90 0.01%
Bekisting (dipakai 3x) 6.33 m2 243,100.00 1,537,607.50 0.00%

23 Cor Balok B9 300 x 500 mm, f'c 25 Mpa, Elev. + 2.200


Beton Ready Mix F'c 25 MPa 1.76 m3 1,026,950.00 1,802,297.25 0.00%
Besi Tulangan 533.98 kg 17,400.00 9,291,323.26 0.02%
Bekisting (dipakai 3x) 16.58 m2 243,100.00 4,029,382.50 0.01%

24 Cor Balok B8 200 x 500 mm, f'c 25 Mpa, Elev. + 2.700


Beton Ready Mix F'c 25 MPa 0.17 m3 1,026,950.00 169,446.75 0.00%
Besi Tulangan 55.16 kg 17,400.00 959,730.30 0.00%
Bekisting (dipakai 3x) 2.11 m2 243,100.00 512,535.83 0.00%

25 Tangga beton, tebal 200 mm, f'c 25 Mpa AS (J-K) (12-13)


Beton Ready Mix F'c 25 MPa 5.01 m3 1,026,950.00 5,140,377.69 0.01%
Besi Tulangan 1460.24 kg 17,400.00 25,408,242.28 0.04%
Bekisting (dipakai 3x) 58.40 m2 230,850.00 13,481,009.01 0.02%

26 Tangga beton, tebal 200 mm, f'c 25 Mpa AS (J-K) (10-11)


Beton Ready Mix F'c 25 MPa 5.01 m3 1,026,950.00 5,140,377.69 0.01%
Besi Tulangan 1460.24 kg 17,400.00 25,408,242.28 0.04%
Bekisting (dipakai 3x) 58.40 m2 230,850.00 13,481,009.01 0.02%

27 Tangga beton, tebal 200 mm, f'c 25 Mpa AS (E-F) (08-07)


Beton Ready Mix F'c 25 MPa 5.01 m3 1,026,950.00 5,140,377.69 0.01%
Besi Tulangan 1460.24 kg 17,400.00 25,408,242.28 0.04%
Bekisting (dipakai 3x) 58.40 m2 230,850.00 13,481,009.01 0.02%

28 Tangga beton, tebal 200 mm, f'c 25 Mpa AS (G-H) (03-04)


Beton Ready Mix F'c 25 MPa 4.86 m3 1,026,950.00 4,989,641.97 0.01%
Besi Tulangan 1417.42 kg 17,400.00 24,663,174.52 0.04%
Bekisting (dipakai 3x) 56.68 m2 230,850.00 13,085,693.78 0.02%

Daftar Harga Upah dan Bahan 336


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

29 Cor Plat A0 tebal 120mm, f'c 25 Mpa, Elev. -0.050


Beton Ready Mix F'c 25 MPa 425.41 m3 1,026,950.00 436,876,388.64 0.77%
Wire mesh M8-150 mm 1 layers 3545.10 m2 90,363.00 320,345,530.51 0.56%
Besi dowel D10 mm 1311.33 kg 17,400.00 22,817,161.05 0.04%

30 Water stop Shear Wall (Reinjectable) 9.90 m1 108,850.00 1,077,615.00 0.00%


31 Waterproofing dinding pitlift 16.34 m2 148,950.00 2,433,098.25 0.00%
32 Waterproofing lantai pitlift 6.13 m2 148,950.00 912,318.75 0.00%

LANTAI 2
1 Cor dinding lift tebal : 250 mm, mutu beton F'c 25 MPa
Beton Ready Mix F'c 25 MPa 0.61 m3 1,026,950.00 628,365.03 0.00%
Besi Tulangan 104.93 kg 17,400.00 1,825,810.60 0.00%
Bekisting (dipakai 3x) 4.90 m2 241,050.00 1,179,939.75 0.00%

2 Cor Kolom K1 600 x 600 mm, f'c 25 Mpa Elv. (+4.450) - (+8.950)
Beton Ready Mix F'c 25 MPa 168.48 m3 1,026,950.00 173,020,536.00 0.30%
Besi Tulangan 51819.99 kg 17,400.00 901,667,852.13 1.59%
Bekisting dipakai (4x) 1347.84 m2 215,300.00 290,189,952.00 0.51%

3 Cor Kolom K2 300 x 400 mm, f'c 25 Mpa Elv. (+4.450) - (+8.950)
Beton Ready Mix F'c 25 MPa 1.08 m3 1,026,950.00 1,109,106.00 0.00%
Besi Tulangan 155.54 kg 17,400.00 2,706,455.91 0.00%
Bekisting dipakai (4x) 12.60 m2 215,300.00 2,712,780.00 0.00%

4 Cor Kolom K3 200 x 400 x 400 mm, f'c 25 Mpa Elv. (+4.450) - (+8.950)
Beton Ready Mix F'c 25 MPa 1.17 m3 1,026,950.00 1,201,531.50 0.00%
Besi Tulangan 12.48 kg 17,400.00 217,152.00 0.00%
Bekisting dipakai (4x) 209.85 m2 215,300.00 45,180,705.00 0.08%

5 Cor Kolom K4 200 x 200 x 400 mm, f'c 25 Mpa Elv. (+4.450) - (+8.950)
Beton Ready Mix F'c 25 MPa 0.24 m3 1,026,950.00 246,468.00 0.00%
Besi Tulangan 52.96 kg 17,400.00 921,420.70 0.00%
Bekisting dipakai (4x) 3.20 m2 215,300.00 688,960.00 0.00%

6 Cor Balok B1 400 x 600 mm, f'c 25 Mpa, Elev. + 4.450


Beton Ready Mix F'c 25 MPa 113.40 m3 1,026,950.00 116,456,126.89 0.20%
Besi Tulangan 40305.44 kg 17,400.00 701,314,693.46 1.23%
Bekisting (dipakai 3x) 813.52 m2 243,100.00 197,767,129.51 0.35%

7 Cor Balok B2 400 x 600 mm, f'c 25 Mpa, Elev. + 4.450


Beton Ready Mix F'c 25 MPa 117.41 m3 1,026,950.00 120,572,090.51 0.21%
Besi Tulangan 30928.58 kg 17,400.00 538,157,375.03 0.95%
Bekisting (dipakai 3x) 842.27 m2 243,100.00 204,756,906.11 0.36%

8 Cor Balok B3 400 x 600 mm, f'c 25 Mpa, Elev. + 4.450


Beton Ready Mix F'c 25 MPa 36.96 m3 1,026,950.00 37,956,072.00 0.07%
Besi Tulangan 12477.32 kg 17,400.00 217,105,307.52 0.38%
Bekisting (dipakai 3x) 265.15 m2 243,100.00 64,457,436.52 0.11%

9 Cor Balok B4 300 x 600 mm, f'c 25 Mpa, Elev. + 4.450


Beton Ready Mix F'c 25 MPa 43.90 m3 1,026,950.00 45,085,139.16 0.08%
Besi Tulangan 10429.15 kg 17,400.00 181,467,229.79 0.32%
Bekisting (dipakai 3x) 388.12 m2 243,100.00 94,351,719.29 0.17%

10 Cor Balok B5 400 x 500 mm, f'c 25 Mpa, Elev. + 4.450


Beton Ready Mix F'c 25 MPa 6.02 m3 1,026,950.00 6,182,234.44 0.01%
Besi Tulangan 1522.84 kg 17,400.00 26,497,376.74 0.05%
Bekisting (dipakai 3x) 46.82 m2 243,100.00 11,382,473.83 0.02%

11 Cor Balok B6 400 x 600 mm, f'c 25 Mpa, Elev. + 4.450


Beton Ready Mix F'c 25 MPa 20.65 m3 1,026,950.00 21,211,546.88 0.04%
Besi Tulangan 6681.20 kg 17,400.00 116,252,934.81 0.20%
Bekisting (dipakai 3x) 148.18 m2 243,100.00 36,021,692.05 0.06%

12 Balok B7 300 x 600 mm,Mutu beton f'c 25Mpa Elevasi + 4.450


Beton Ready Mix F'c 25 MPa 5.33 m3 1,026,950.00 5,471,589.60 0.01%
Besi tulangan 1112.70 kg 17,400.00 19,360,980.00 0.03%
Bekisting (dipakai 3x) 35.83 kg 243,100.00 8,710,273.00 0.02%

13 Cor Balok B8 200 x 500 mm, f'c 25 Mpa, Elev. + 4.450


Beton Ready Mix F'c 25 MPa 0.46 m3 1,026,950.00 474,964.18 0.00%
Besi tulangan 154.61 kg 17,400.00 2,690,152.01 0.00%
Bekisting (dipakai 3x) 5.91 m2 243,100.00 1,436,652.88 0.00%

14 Cor Balok L1 140 x 700 mm, f'c 25 Mpa, Elev. + 4.450


Beton Ready Mix F'c 25 MPa 35.52 m3 1,026,950.00 36,482,015.82 0.06%
Besi Tulangan 8003.85 kg 17,400.00 139,267,029.34 0.25%
Bekisting (dipakai 3x) 558.24 m2 243,100.00 135,709,150.54 0.24%

15 Cor Balok L2 140 x 600 mm, f'c 25 Mpa, Elev. + 4.450


Beton Ready Mix F'c 25 MPa 0.60 m3 1,026,950.00 612,472.08 0.00%
Besi Tulangan 141.28 kg 17,400.00 2,458,208.25 0.00%
Daftar Harga Upah dan Bahan 337
No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

Bekisting (dipakai 3x) 9.51 m2 243,100.00 2,312,850.01 0.00%

16 Cor Balok L3 140 x 1200 mm, f'c 25 Mpa, Elev. + 4.450


Beton Ready Mix F'c 25 MPa 9.59 m3 1,026,950.00 9,843,421.92 0.02%
Besi Tulangan 1825.77 kg 17,400.00 31,768,420.75 0.06%
Bekisting (dipakai 3x) 145.64 m2 243,100.00 35,406,002.59 0.06%

17 Cor Balok B8 200 x 500 mm, f'c 25 Mpa, Elev. + 6.700


Beton Ready Mix F'c 25 MPa 0.50 m3 1,026,950.00 508,340.25 0.00%
Besi Tulangan 165.47 kg 17,400.00 2,879,190.90 0.01%
Bekisting (dipakai 3x) 6.33 m2 243,100.00 1,537,607.50 0.00%

18 Cor Balok B9 300 x 500 mm, f'c 25 Mpa, Elev. + 6.850


Beton Ready Mix F'c 25 MPa 0.59 m3 1,026,950.00 600,765.75 0.00%
Besi Tulangan 177.99 kg 17,400.00 3,097,107.75 0.01%
Bekisting (dipakai 3x) 5.53 m2 243,100.00 1,343,127.50 0.00%

19 Cor Balok B8 200 x 500 mm, f'c 25 Mpa, Elev. + 7.200


Beton Ready Mix F'c 25 MPa 0.17 m3 1,026,950.00 169,446.75 0.00%
Besi Tulangan 55.16 kg 17,400.00 959,730.30 0.00%
Bekisting (dipakai 3x) 2.11 m2 243,100.00 512,535.83 0.00%

20 Tangga beton, tebal 200 mm, f'c 25 Mpa AS (E-F) (08-07)


Beton Ready Mix F'c 25 MPa 5.01 m3 1,026,950.00 5,140,377.69 0.01%
Besi Tulangan 1460.24 kg 17,400.00 25,408,242.28 0.04%
Bekisting (dipakai 3x) 58.40 m2 230,850.00 13,481,009.01 0.02%

21 Cor Plat A1 tebal 140mm, f'c 25 Mpa, Elev. +4.450


Beton Ready Mix F'c 25 MPa 459.09 m3 1,026,950.00 471,459,094.11 0.83%
Besi Tulangan 47338.79 kg 17,400.00 823,694,863.59 1.45%
Bekisting (dipakai 3x) 3623.51 m2 246,350.00 892,650,653.16 1.57%

LANTAI ATAP
1 Cor Kolom K1 600 x 600 mm, f'c 25 Mpa Elv. (+8.950) - (+10.650)
Beton Ready Mix F'c 25 MPa 1.22 m3 1,026,950.00 1,256,986.80 0.00%
Besi Tulangan 376.47 kg 17,400.00 6,550,578.41 0.01%
Bekisting dipakai (4x) 9.79 m2 215,300.00 2,108,217.60 0.00%

2 Cor Kolom K1 600 x 600 mm, f'c 25 Mpa Elv. (+8.950) - (+11.750)
Beton Ready Mix F'c 25 MPa 63.50 m3 1,026,950.00 65,215,432.80 0.11%
Besi Tulangan 19532.15 kg 17,400.00 339,859,421.19 0.60%
Bekisting dipakai (4x) 508.03 m2 215,300.00 109,379,289.60 0.19%

3 Cor Kolom K2 300 x 400 mm, f'c 25 Mpa Elv. (+8.950) - (+9.100)
Beton Ready Mix F'c 25 MPa 0.04 m3 1,026,950.00 36,970.20 0.00%
Besi Tulangan 5.18 kg 17,400.00 90,215.20 0.00%
Bekisting dipakai (4x) 0.42 m2 215,300.00 90,426.00 0.00%

4 Cor Kolom K3 200 x 400 x 400 mm, f'c 25 Mpa Elv. (+8.950) - (+11.750)
Beton Ready Mix F'c 25 MPa 0.73 m3 1,026,950.00 747,619.60 0.00%
Besi Tulangan 7.77 kg 17,400.00 135,198.00 0.00%
Bekisting dipakai (4x) 130.58 m2 215,300.00 28,113,874.00 0.05%

5 Cor Kolom K4 200 x 200 x 400 mm, f'c 25 Mpa Elv. (+8.950) - (+11.750)
Beton Ready Mix F'c 25 MPa 0.48 m3 1,026,950.00 492,936.00 0.00%
Besi Tulangan 105.91 kg 17,400.00 1,842,841.41 0.00%
Bekisting dipakai (4x) 6.40 m2 215,300.00 1,377,920.00 0.00%

6 Balok B1 400 x 600 mm,Mutu beton f'c 25Mpa Elevasi + 8.950


Beton Ready Mix F'c 25 MPa 23.40 m3 1,026,950.00 24,030,630.00 0.04%
Besi Tulangan 8317.00 kg 17,400.00 144,715,734.26 0.25%
Bekisting (dipakai 3x) 167.87 m2 243,100.00 40,809,091.30 0.07%

7 Cor Balok B1a 400 x 600/715 mm, f'c 25 Mpa, Elev. +8.950
Beton Ready Mix F'c 25 MPa 54.76 m3 1,026,950.00 56,231,674.20 0.10%
Besi Tulangan 18764.19 kg 17,400.00 326,496,932.07 0.57%
Bekisting (dipakai 3x) 392.81 m2 243,100.00 95,493,273.65 0.17%

8 Cor Balok B1b 400 x 750 mm, f'c 25 Mpa, Elev. +8.950
Beton Ready Mix F'c 25 MPa 27.00 m3 1,026,950.00 27,727,650.00 0.05%
Besi Tulangan 7247.49 kg 17,400.00 126,106,300.58 0.22%
Bekisting (dipakai 3x) 179.26 m2 243,100.00 43,578,663.93 0.08%

9 Cor Balok B1c 400 x 720 mm, f'c 25 Mpa, Elev. +8.950
Beton Ready Mix F'c 25 MPa 17.28 m3 1,026,950.00 17,745,696.00 0.03%
Besi Tulangan 4841.94 kg 17,400.00 84,249,790.44 0.15%
Bekisting (dipakai 3x) 116.19 m2 243,100.00 28,246,543.45 0.05%

10 Cor Balok B2 400 x 600 mm, f'c 25 Mpa, Elev. +8.950


Beton Ready Mix F'c 25 MPa 44.57 m3 1,026,950.00 45,769,118.10 0.08%
Besi Tulangan 11740.48 kg 17,400.00 204,284,327.73 0.36%
Bekisting (dipakai 3x) 319.73 m2 243,100.00 77,725,640.96 0.14%

Daftar Harga Upah dan Bahan 338


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

11 Cor Balok B2a 400 x 720 mm, f'c 25 Mpa, Elev. +8.950
Beton Ready Mix F'c 25 MPa 58.32 m3 1,026,950.00 59,891,724.00 0.11%
Besi Tulangan 10400.34 kg 17,400.00 180,965,959.38 0.32%
Bekisting (dipakai 3x) 392.15 m2 243,100.00 95,332,084.14 0.17%

12 Cor Balok B2b 400 x 600/715 mm, f'c 25 Mpa, Elev. +8.950
Beton Ready Mix F'c 25 MPa 15.87 m3 1,026,950.00 16,299,750.40 0.03%
Besi Tulangan 3456.56 kg 17,400.00 60,144,216.80 0.11%
Bekisting (dipakai 3x) 113.86 m2 243,100.00 27,680,422.96 0.05%

13 Cor Balok B2c 400 x 750 mm, f'c 25 Mpa, Elev. +8.950
Beton Ready Mix F'c 25 MPa 9.00 m3 1,026,950.00 9,242,550.00 0.02%
Besi Tulangan 1538.06 kg 17,400.00 26,762,308.83 0.05%
Bekisting (dipakai 3x) 59.75 m2 243,100.00 14,526,221.31 0.03%

14 Cor Balok B3 400 x 600 mm, f'c 25 Mpa, Elev. +8.950


Beton Ready Mix F'c 25 MPa 5.88 m3 1,026,950.00 6,038,466.00 0.01%
Besi Tulangan 1985.03 kg 17,400.00 34,539,480.74 0.06%
Bekisting (dipakai 3x) 42.18 m2 243,100.00 10,254,592.17 0.02%

15 Cor Balok B3a 400 x 730/750 mm, f'c 25 Mpa, Elev. +8.950
Beton Ready Mix F'c 25 MPa 17.54 m3 1,026,950.00 18,016,810.80 0.03%
Besi Tulangan 3169.20 kg 17,400.00 55,143,996.15 0.10%
Bekisting (dipakai 3x) 117.46 m2 243,100.00 28,553,454.71 0.05%

16 Cor Balok B3b 400 x 750 mm, f'c 25 Mpa, Elev. +8.950
Beton Ready Mix F'c 25 MPa 4.20 m3 1,026,950.00 4,313,190.00 0.01%
Besi Tulangan 737.83 kg 17,400.00 12,838,173.58 0.02%
Bekisting (dipakai 3x) 27.89 m2 243,100.00 6,778,903.28 0.01%

17 Cor Balok B3c 400 x 720 mm, f'c 25 Mpa, Elev. +8.950
Beton Ready Mix F'c 25 MPa 8.06 m3 1,026,950.00 8,281,324.80 0.01%
Besi Tulangan 1477.78 kg 17,400.00 25,713,324.95 0.05%
Bekisting (dipakai 3x) 54.22 m2 243,100.00 13,181,720.28 0.02%

18 Cor Balok B4 300 x 600 mm, f'c 25 Mpa, Elev. +8.950


Beton Ready Mix F'c 25 MPa 2.74 m3 1,026,950.00 2,809,734.55 0.00%
Besi Tulangan 649.95 kg 17,400.00 11,309,153.20 0.02%
Bekisting (dipakai 3x) 24.19 m2 243,100.00 5,880,059.17 0.01%

19 Cor Balok B4a 300 x 660 mm, f'c 25 Mpa, Elev. +8.950
Beton Ready Mix F'c 25 MPa 40.63 m3 1,026,950.00 41,724,545.15 0.07%
Besi Tulangan 8707.97 kg 17,400.00 151,518,658.33 0.27%
Bekisting (dipakai 3x) 349.00 m2 243,100.00 84,841,330.51 0.15%

20 Cor Balok B4b 300 x 600/715 mm, f'c 25 Mpa, Elev. +8.950
Beton Ready Mix F'c 25 MPa 12.07 m3 1,026,950.00 12,397,340.40 0.02%
Besi Tulangan 2867.77 kg 17,400.00 49,899,169.91 0.09%
Bekisting (dipakai 3x) 106.72 m2 243,100.00 25,944,477.57 0.05%

21 Cor Balok B6 400 x 600 mm, f'c 25 Mpa, Elev. +8.950


Beton Ready Mix F'c 25 MPa 17.67 m3 1,026,950.00 18,147,336.73 0.03%
Besi Tulangan 5716.04 kg 17,400.00 99,459,090.14 0.17%
Bekisting (dipakai 3x) 126.77 m2 243,100.00 30,818,015.24 0.05%

22 Cor Balok B7 300 x 600 mm, f'c 25 Mpa, Elev. +8.950


Beton Ready Mix F'c 25 MPa 9.28 m3 1,026,950.00 9,531,804.44 0.02%
Besi Tulangan 2853.92 kg 17,400.00 49,658,268.56 0.09%
Bekisting (dipakai 3x) 82.06 m2 243,100.00 19,947,640.25 0.04%

23 Cor Lisplank L1 140 x 700 mm, f'c 25 Mpa, Elev. +8.950


Beton Ready Mix F'c 25 MPa 37.78 m3 1,026,950.00 38,797,931.77 0.07%
Besi Tulangan 8511.95 kg 17,400.00 148,107,843.83 0.26%
Bekisting (dipakai 3x) 593.68 m2 243,100.00 144,324,107.23 0.25%

24 Cor Lisplank L4 140 x 1000 mm, f'c 25 Mpa, Elev. +8.950


Beton Ready Mix F'c 25 MPa 1.18 m3 1,026,950.00 1,213,818.36 0.00%
Besi Tulangan 228.65 kg 17,400.00 3,978,577.38 0.01%
Bekisting (dipakai 3x) 18.07 m2 243,100.00 4,392,129.13 0.01%

25 Cor Lisplank L5 140 x 1000 mm, f'c 25 Mpa, Elev. +8.950


Beton Ready Mix F'c 25 MPa 1.05 m3 1,026,950.00 1,078,297.50 0.00%
Besi Tulangan 212.37 kg 17,400.00 3,695,282.14 0.01%
Bekisting (dipakai 3x) 16.05 m2 243,100.00 3,901,755.00 0.01%

26 Cor Plat A1 tebal 140mm, f'c 25 Mpa, Elev. +8.950


Beton Ready Mix F'c 25 MPa 564.65 m3 1,026,950.00 579,868,139.06 1.02%
Besi Tulangan 58224.04 kg 17,400.00 1,013,098,301.99 1.78%
Bekisting (dipakai 3x) 4456.71 m2 246,350.00 1,097,910,040.44 1.93%

27 Cor Balok B1b 400 x 750 mm, f'c 25 Mpa, Elev. +9.100
Beton Ready Mix F'c 25 MPa 9.00 m3 1,026,950.00 9,242,550.00 0.02%
Besi Tulangan 2415.83 kg 17,400.00 42,035,433.53 0.07%
Daftar Harga Upah dan Bahan 339
No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

Bekisting (dipakai 3x) 59.75 m2 243,100.00 14,526,221.31 0.03%

28 Cor Balok B2c 400 x 750 mm, f'c 25 Mpa, Elev. +9.100
Beton Ready Mix F'c 25 MPa 4.50 m3 1,026,950.00 4,621,275.00 0.01%
Besi Tulangan 769.03 kg 17,400.00 13,381,154.42 0.02%
Bekisting (dipakai 3x) 29.88 m2 243,100.00 7,263,110.66 0.01%

29 Cor Balok B3a 400 x 730/750 mm, f'c 25 Mpa, Elev. +9.100
Beton Ready Mix F'c 25 MPa 2.06 m3 1,026,950.00 2,119,624.80 0.00%
Besi Tulangan 372.85 kg 17,400.00 6,487,528.96 0.01%
Bekisting (dipakai 3x) 13.82 m2 243,100.00 3,359,229.97 0.01%

30 Cor Balok B3b 400 x 750 mm, f'c 25 Mpa, Elev. +9.100
Beton Ready Mix F'c 25 MPa 2.10 m3 1,026,950.00 2,156,595.00 0.00%
Besi Tulangan 368.91 kg 17,400.00 6,419,086.79 0.01%
Bekisting (dipakai 3x) 13.94 m2 243,100.00 3,389,451.64 0.01%

31 Cor Balok B3c 400 x 600 mm, f'c 25 Mpa, Elev. +9.100
Beton Ready Mix F'c 25 MPa 0.84 m3 1,026,950.00 862,638.00 0.00%
Besi Tulangan 153.94 kg 17,400.00 2,678,471.35 0.00%
Bekisting (dipakai 3x) 5.65 m2 243,100.00 1,373,095.86 0.00%

32 Cor Balok B4 300 x 600 mm, f'c 25 Mpa, Elev. +9.100


Beton Ready Mix F'c 25 MPa 1.37 m3 1,026,950.00 1,404,867.60 0.00%
Besi Tulangan 324.98 kg 17,400.00 5,654,577.90 0.01%
Bekisting (dipakai 3x) 12.09 m2 243,100.00 2,940,030.26 0.01%

33 Cor Balok B8 200 x 500 mm, f'c 25 Mpa, Elev. +9.100


Beton Ready Mix F'c 25 MPa 0.46 m3 1,026,950.00 474,964.18 0.00%
Besi Tulangan 154.61 kg 17,400.00 2,690,152.01 0.00%
Bekisting (dipakai 3x) 5.91 m2 243,100.00 1,436,652.88 0.00%

34 Cor Balok B2 400 x 600 mm, f'c 25 Mpa, Elev. +10.650


Beton Ready Mix F'c 25 MPa 5.59 m3 1,026,950.00 5,742,723.48 0.01%
Besi Tulangan 1473.10 kg 17,400.00 25,631,876.98 0.05%
Bekisting (dipakai 3x) 40.12 m2 243,100.00 9,752,358.83 0.02%

35 Cor Balok B6 400 x 600 mm, f'c 25 Mpa, Elev. +10.650


Beton Ready Mix F'c 25 MPa 1.03 m3 1,026,950.00 1,061,347.06 0.00%
Besi Tulangan 334.30 kg 17,400.00 5,816,865.27 0.01%
Bekisting (dipakai 3x) 7.41 m2 243,100.00 1,802,391.74 0.00%

36 Cor Lisplank L1 140 x 700 mm, f'c 25 Mpa, Elev. +10.650


Beton Ready Mix F'c 25 MPa 2.16 m3 1,026,950.00 2,217,442.35 0.00%
Besi Tulangan 486.49 kg 17,400.00 8,464,899.83 0.01%
Bekisting (dipakai 3x) 33.93 m2 243,100.00 8,248,645.57 0.01%

37 Cor Balok B1 400 x 600 mm, f'c 25 Mpa, Elev. +11.750


Beton Ready Mix F'c 25 MPa 7.13 m3 1,026,950.00 7,320,099.53 0.01%
Besi Tulangan 2533.48 kg 17,400.00 44,082,638.60 0.08%
Bekisting (dipakai 3x) 51.14 m2 243,100.00 12,431,076.92 0.02%

38 Cor Balok B2 400 x 600 mm, f'c 25 Mpa, Elev. +11.750


Beton Ready Mix F'c 25 MPa 83.34 m3 1,026,950.00 85,585,932.75 0.15%
Besi Tulangan 21954.10 kg 17,400.00 382,001,346.35 0.67%
Bekisting (dipakai 3x) 597.87 m2 243,100.00 145,343,011.98 0.26%

39 Cor Balok B3 400 x 600 mm, f'c 25 Mpa, Elev. +11.750


Beton Ready Mix F'c 25 MPa 12.60 m3 1,026,950.00 12,939,570.00 0.02%
Besi Tulangan 4253.63 kg 17,400.00 74,013,173.02 0.13%
Bekisting (dipakai 3x) 90.39 m2 243,100.00 21,974,126.09 0.04%

40 Cor Balok B4 300 x 600 mm, f'c 25 Mpa, Elev. +11.750


Beton Ready Mix F'c 25 MPa 1.36 m3 1,026,950.00 1,395,625.05 0.00%
Besi Tulangan 322.84 kg 17,400.00 5,617,376.73 0.01%
Bekisting (dipakai 3x) 12.01 m2 243,100.00 2,920,687.96 0.01%

41 Cor Balok B6 400 x 600 mm, f'c 25 Mpa, Elev. +11.750


Beton Ready Mix F'c 25 MPa 3.75 m3 1,026,950.00 3,854,741.38 0.01%
Besi Tulangan 1214.16 kg 17,400.00 21,126,464.79 0.04%
Bekisting (dipakai 3x) 26.93 m2 243,100.00 6,546,165.99 0.01%

42 Cor Balok B7 300 x 600 mm, f'c 25 Mpa, Elev. +11.750


Beton Ready Mix F'c 25 MPa 0.84 m3 1,026,950.00 866,953.30 0.00%
Besi Tulangan 259.58 kg 17,400.00 4,516,605.43 0.01%
Bekisting (dipakai 3x) 7.46 m2 243,100.00 1,814,312.56 0.00%

43 Cor Balok B8 200 x 500 mm, f'c 25 Mpa, Elev. +11.750


Beton Ready Mix F'c 25 MPa 0.67 m3 1,026,950.00 690,623.72 0.00%
Besi Tulangan 224.81 kg 17,400.00 3,911,627.17 0.01%
Bekisting (dipakai 3x) 8.59 m2 243,100.00 2,088,971.34 0.00%

44 Cor Balok B10 250 x 600 mm, f'c 25 Mpa, Elev. +11.750
Daftar Harga Upah dan Bahan 340
No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

Beton Ready Mix F'c 25 MPa 27.30 m3 1,026,950.00 28,035,735.00 0.05%


Besi Tulangan 10929.40 kg 17,400.00 190,171,484.50 0.33%
Bekisting (dipakai 3x) 285.43 m2 243,100.00 69,388,923.56 0.12%

45 Cor Lisplank L1 140 x 700 mm, f'c 25 Mpa, Elev. +11.750


Beton Ready Mix F'c 25 MPa 7.27 m3 1,026,950.00 7,467,567.51 0.01%
Besi Tulangan 1638.32 kg 17,400.00 28,506,811.36 0.05%
Bekisting (dipakai 3x) 114.27 m2 243,100.00 27,778,542.94 0.05%

46 Cor Lisplank L6 140 x 300 mm, f'c 25 Mpa, Elev. +11.750


Beton Ready Mix F'c 25 MPa 55.12 m3 1,026,950.00 56,605,476.74 0.10%
Besi Tulangan 16004.86 kg 17,400.00 278,484,485.74 0.49%
Bekisting (dipakai 3x) 471.24 m2 243,100.00 114,558,909.50 0.20%

47 Cor Plat A1 tebal 140mm, f'c 25 Mpa, Elev. +9.100


Beton Ready Mix F'c 25 MPa 13.77 m3 1,026,950.00 14,136,767.77 0.02%
Besi Tulangan 1419.46 kg 17,400.00 24,698,607.25 0.04%
Bekisting (dipakai 3x) 108.65 m2 246,350.00 26,766,256.38 0.05%

48 Cor Plat A2 tebal 250mm, f'c 25 Mpa, Elev. +9.100


Beton Ready Mix F'c 25 MPa 1.53 m3 1,026,950.00 1,572,260.45 0.00%
Besi Tulangan 223.14 kg 17,400.00 3,882,554.76 0.01%
Bekisting (dipakai 3x) 8.60 m2 246,350.00 2,118,264.10 0.00%

49 Cor Plat A1 tebal 140mm, f'c 25 Mpa, Elev. +10.650


Beton Ready Mix F'c 25 MPa 8.41 m3 1,026,950.00 8,640,038.44 0.02%
Besi Tulangan 867.54 kg 17,400.00 15,095,170.23 0.03%
Bekisting (dipakai 3x) 66.40 m2 246,350.00 16,358,865.59 0.03%

50 Cor Plat A1 tebal 140mm, f'c 25 Mpa,


Beton Ready Mix F'c 25 MPa 29.73 m3 1,026,950.00 30,531,778.05 0.05%
Besi Tulangan 3065.67 kg 17,400.00 53,342,631.57 0.09%
Bekisting (dipakai 3x) 234.66 m2 246,350.00 57,808,221.25 0.10%

51 Cor Plat A3 tebal 140mm, f'c 25 Mpa, Elev. Plat talang


Beton Ready Mix F'c 25 MPa 184.22 m3 1,026,950.00 189,180,826.59 0.33%
Besi Tulangan 28580.01 kg 17,400.00 497,292,232.54 0.87%
Bekisting (dipakai 3x) 1778.18 m2 246,350.00 438,053,790.92 0.77%

52 Suspension Hook D22mm 1.00 unit 289,040.00 289,040.00 0.00%

E PEKERJAAN ATAP
Kanopi KN 1 (A)
1 I/WF 200 x 100 x 5.5 x 8 mm 383.40 kg 37,900.00 14,530,860.00 0.03%
2 Haunch I/WF 200 x 100 x 5.5 x 8 mm 67.10 kg 37,900.00 2,542,900.50 0.00%
3 Plat rib, tebal = 8 mm 31.17 kg 37,250.00 1,160,958.33 0.00%
4 Plat dudukan gording,(CTP - 200) 66.00 kg 37,250.00 2,458,500.00 0.00%
5 Plat plendes, tebal 2 x 10 mm 71.64 kg 37,250.00 2,668,568.54 0.00%
6 Plat koneksi gording, tebal 3 mm 52.50 kg 37,250.00 1,955,625.00 0.00%
7 Bolt Ø M16 mm (gording) 96.00 bh 6,592.00 632,832.00 0.00%
8 Angkur HILTI HAS-U 5.8 M16x180 24.00 bh 158,300.00 3,799,200.00 0.01%

Gording, rangka, dan penutup atap


1 Gording lipped chanel 150 x 50 x 20 x 3.2 mm 567.84 kg 37,900.00 21,521,136.00 0.04%
2 Plat rib gording tebal : 3 mm 4.95 kg 37,250.00 184,353.64 0.00%
3 Sagrod Ø 12 mm 58.10 kg 17,700.00 1,028,324.27 0.00%
4 Trekstang Ø 16 mm 77.88 kg 17,900.00 1,394,116.44 0.00%
5 Spanskrof Ø 16 mm 10.00 bh 21,196.00 211,960.00 0.00%
6 Atap Zincalum 63.00 m2 227,950.00 14,360,850.00 0.03%
7 Lisplank 2x8/200 mm + finishing cat 27.20 m1 137,100.00 3,729,120.00 0.01%
8 Flashing Galvanis Tinggi 11 cm 21.00 m1 69,100.00 1,451,100.00 0.00%

Kanopi KN 2 (A)
1 I/WF 200 x 100 x 5.5 x 8 mm 383.40 kg 37,900.00 14,530,860.00 0.03%
2 Haunch I/WF 200 x 100 x 5.5 x 8 mm 67.10 kg 37,900.00 2,542,900.50 0.00%
3 Plat rib, tebal = 8 mm 31.17 kg 37,250.00 1,160,958.33 0.00%
4 Plat dudukan gording,(CTP - 200) 66.00 kg 37,250.00 2,458,500.00 0.00%
5 Plat plendes, tebal 2 x 10 mm 71.64 kg 37,250.00 2,668,568.54 0.00%
6 Plat koneksi gording, tebal 3 mm 52.50 kg 37,250.00 1,955,625.00 0.00%
7 Bolt Ø M16 mm (gording) 96.00 bh 6,592.00 632,832.00 0.00%
8 Angkur HILTI HAS-U 5.8 M16x180 24.00 bh 158,300.00 3,799,200.00 0.01%

Gording, rangka, dan penutup atap


1 Gording lipped chanel 150 x 50 x 20 x 3.2 mm 567.84 kg 37,900.00 21,521,136.00 0.04%
2 Plat rib gording tebal : 3 mm 4.95 kg 37,250.00 184,353.64 0.00%
3 Sagrod Ø 12 mm 58.10 kg 17,700.00 1,028,324.27 0.00%
4 Trekstang Ø 16 mm 77.88 kg 17,900.00 1,394,116.44 0.00%
5 Spanskrof Ø 16 mm 10.00 bh 21,196.00 211,960.00 0.00%
6 Atap Zincalum 63.00 m2 227,950.00 14,360,850.00 0.03%
7 Lisplank 2x8/200 mm + finishing cat 27.20 m1 137,100.00 3,729,120.00 0.01%
8 Flashing Galvanis Tinggi 11 cm 21.00 m1 69,100.00 1,451,100.00 0.00%

Kanopi KN 1 (B)
Daftar Harga Upah dan Bahan 341
No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

1 I/WF 200 x 100 x 5.5 x 8 mm 127.80 kg 37,900.00 4,843,620.00 0.01%


2 Haunch I/WF 200 x 100 x 5.5 x 8 mm 22.37 kg 37,900.00 847,633.50 0.00%
3 Plat rib, tebal = 8 mm 20.78 kg 37,250.00 773,972.22 0.00%
4 Plat dudukan gording,(CTP - 200) 44.00 kg 37,250.00 1,639,000.00 0.00%
5 Plat plendes, tebal 2 x 10 mm 47.76 kg 37,250.00 1,779,045.70 0.00%
6 Plat koneksi gording, tebal 3 mm 35.00 kg 37,250.00 1,303,750.00 0.00%
7 Bolt Ø M16 mm (gording) 64.00 bh 6,592.00 421,888.00 0.00%
8 Angkur HILTI HAS-U 5.8 M16x180 16.00 bh 158,300.00 2,532,800.00 0.00%

Gording, rangka, dan penutup atap


1 Gording lipped chanel 150 x 50 x 20 x 3.2 mm 140.61 kg 37,900.00 5,329,043.20 0.01%
2 Plat rib gording tebal : 3 mm 1.23 kg 37,250.00 45,649.47 0.00%
3 Sagrod Ø 12 mm 13.67 kg 17,700.00 241,878.29 0.00%
4 Trekstang Ø 16 mm 15.58 kg 17,900.00 278,823.29 0.00%
5 Spanskrof Ø 16 mm 2.00 bh 21,196.00 42,392.00 0.00%
6 Atap Zincalum 15.60 m2 227,950.00 3,556,020.00 0.01%
7 Lisplank 2x8/200 mm + finishing cat 11.40 m1 137,100.00 1,562,940.00 0.00%
8 Flashing Galvanis Tinggi 11 cm 5.20 m1 69,100.00 359,320.00 0.00%

Kanopi KN 2 (B)
1 I/WF 200 x 100 x 5.5 x 8 mm 127.80 kg 37,900.00 4,843,620.00 0.01%
2 Haunch I/WF 200 x 100 x 5.5 x 8 mm 22.37 kg 37,900.00 847,633.50 0.00%
3 Plat rib, tebal = 8 mm 20.78 kg 37,250.00 773,972.22 0.00%
4 Plat dudukan gording,(CTP - 200) 44.00 kg 37,250.00 1,639,000.00 0.00%
5 Plat plendes, tebal 2 x 10 mm 47.76 kg 37,250.00 1,779,045.70 0.00%
6 Plat koneksi gording, tebal 3 mm 35.00 kg 37,250.00 1,303,750.00 0.00%
7 Bolt Ø M16 mm (gording) 64.00 bh 6,592.00 421,888.00 0.00%
8 Angkur HILTI HAS-U 5.8 M16x180 16.00 bh 158,300.00 2,532,800.00 0.00%

Gording, rangka, dan penutup atap


1 Gording lipped chanel 150 x 50 x 20 x 3.2 mm 140.61 kg 37,900.00 5,329,043.20 0.01%
2 Plat rib gording tebal : 3 mm 1.23 kg 37,250.00 45,649.47 0.00%
3 Sagrod Ø 12 mm 13.67 kg 17,700.00 241,878.29 0.00%
4 Trekstang Ø 16 mm 15.58 kg 17,900.00 278,823.29 0.00%
5 Spanskrof Ø 16 mm 2.00 bh 21,196.00 42,392.00 0.00%
6 Atap Zincalum 15.60 m2 227,950.00 3,556,020.00 0.01%
7 Lisplank 2x8/200 mm + finishing cat 11.40 m1 137,100.00 1,562,940.00 0.00%
8 Flashing Galvanis Tinggi 11 cm 5.20 m1 69,100.00 359,320.00 0.00%

Kanopi KN 3 (B)
1 I/WF 200 x 100 x 5.5 x 8 mm 127.80 kg 37,900.00 4,843,620.00 0.01%
2 Haunch I/WF 200 x 100 x 5.5 x 8 mm 22.37 kg 37,900.00 847,633.50 0.00%
3 Plat rib, tebal = 8 mm 20.78 kg 37,250.00 773,972.22 0.00%
4 Plat dudukan gording,(CTP - 200) 44.00 kg 37,250.00 1,639,000.00 0.00%
5 Plat plendes, tebal 2 x 10 mm 47.76 kg 37,250.00 1,779,045.70 0.00%
6 Plat koneksi gording, tebal 3 mm 35.00 kg 37,250.00 1,303,750.00 0.00%
7 Bolt Ø M16 mm (gording) 64.00 bh 6,592.00 421,888.00 0.00%
8 Angkur HILTI HAS-U 5.8 M16x180 16.00 bh 158,300.00 2,532,800.00 0.00%

Gording, rangka, dan penutup atap


1 Gording lipped chanel 150 x 50 x 20 x 3.2 mm 140.61 kg 37,900.00 5,329,043.20 0.01%
2 Plat rib gording tebal : 3 mm 1.23 kg 37,250.00 45,649.47 0.00%
3 Sagrod Ø 12 mm 13.67 kg 17,700.00 241,878.29 0.00%
4 Trekstang Ø 16 mm 15.58 kg 17,900.00 278,823.29 0.00%
5 Spanskrof Ø 16 mm 2.00 bh 21,196.00 42,392.00 0.00%
6 Atap Zincalum 15.60 m2 227,950.00 3,556,020.00 0.01%
7 Lisplank 2x8/200 mm + finishing cat 11.40 m1 137,100.00 1,562,940.00 0.00%
8 Flashing Galvanis Tinggi 11 cm 5.20 m1 69,100.00 359,320.00 0.00%

Kanopi KN 4 (B)
1 I/WF 200 x 100 x 5.5 x 8 mm 127.80 kg 37,900.00 4,843,620.00 0.01%
2 Haunch I/WF 200 x 100 x 5.5 x 8 mm 22.37 kg 37,900.00 847,633.50 0.00%
3 Plat rib, tebal = 8 mm 20.78 kg 37,250.00 773,972.22 0.00%
4 Plat dudukan gording,(CTP - 200) 44.00 kg 37,250.00 1,639,000.00 0.00%
5 Plat plendes, tebal 2 x 10 mm 47.76 kg 37,250.00 1,779,045.70 0.00%
6 Plat koneksi gording, tebal 3 mm 35.00 kg 37,250.00 1,303,750.00 0.00%
7 Bolt Ø M16 mm (gording) 64.00 bh 6,592.00 421,888.00 0.00%
8 Angkur HILTI HAS-U 5.8 M16x180 16.00 bh 158,300.00 2,532,800.00 0.00%

Gording, rangka, dan penutup atap


1 Gording lipped chanel 150 x 50 x 20 x 3.2 mm 140.61 kg 37,900.00 5,329,043.20 0.01%
2 Plat rib gording tebal : 3 mm 1.23 kg 37,250.00 45,649.47 0.00%
3 Sagrod Ø 12 mm 13.67 kg 17,700.00 241,878.29 0.00%
4 Trekstang Ø 16 mm 15.58 kg 17,900.00 278,823.29 0.00%
5 Spanskrof Ø 16 mm 2.00 bh 21,196.00 42,392.00 0.00%
6 Atap Zincalum 15.60 m2 227,950.00 3,556,020.00 0.01%
7 Lisplank 2x8/200 mm + finishing cat 11.40 m1 137,100.00 1,562,940.00 0.00%
8 Flashing Galvanis Tinggi 11 cm 5.20 m1 69,100.00 359,320.00 0.00%

BIAYA PEKERJAAN STRUKTUR 21,884,932,157.07


III PEKERJAAN ARSITEKTUR
A PEKERJAAN GALIAN DAN URUGAN
LANTAI 01
Daftar Harga Upah dan Bahan 342
No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

1 Galian pondasi batu kali sedalam ≤ 1 meter 451.51 m3 97,600.00 44,067,561.44 0.08%
2 Urugan pasir di bawah pondasi batu kali, tebal 100 mm 59.21 m3 355,300.00 21,037,099.82 0.04%
3 Urugan pasir di bawah lantai, tebal 100 mm 405.95 m3 355,300.00 144,233,973.12 0.25%
4 Urugan pasir di bawah kloset, tebal 100 mm 0.18 m3 355,300.00 62,532.80 0.00%
5 Urugan kembali bekas galian pondasi batu kali & pemadatan 150.50 m3 73,700.00 11,092,142.34 0.02%
6 Urugan tanah peninggian peil bangunan + pemadatan 1156.50 m3 73,700.00 85,234,050.00 0.15%

LANTAI 02
1 Urugan pasir di bawah kloset, tebal 100 mm 0.18 m3 355,300.00 62,532.80 0.00%

C PEKERJAAN BETON PRAKTIS


LANTAI 1
1 Sloof praktis, uk. 120 x 200 mm 112.73 m1 169,550.00 19,112,523.75 0.03%
2 Kolom praktis (KP1), uk. 100 x 100 mm 2623.13 m1 90,450.00 237,261,656.25 0.42%
3 Kolom praktis (KP2), uk. 120 x 120 mm 470.85 m1 112,900.00 53,158,965.00 0.09%
4 Kolom praktis (KP3), uk. 100 x 300 mm 19.35 m1 154,300.00 2,985,705.00 0.01%
5 Balok praktis (BP1), uk. 100 x 200 mm 723.64 m1 150,550.00 108,943,625.63 0.19%
6 Balok praktis (BP2), uk. 120 x 200 mm 158.60 m1 169,550.00 26,889,782.25 0.05%
7 Balok praktis (BP3), uk. 100 x 300 mm 6.43 m1 184,450.00 1,185,091.25 0.00%
8 Balok lateui (BL1), uk. 100 x 100 mm 737.90 m1 103,150.00 76,114,385.00 0.13%
9 Balok lateui (BL2), uk. 120 x 120 mm 47.21 m1 124,000.00 5,854,040.00 0.01%
10 Rabat beton bawah kloset, tebal 100 mm 0.18 m3 942,350.00 165,853.60 0.00%

LANTAI 2
1 Kolom praktis (KP1), uk. 100 x 100 mm 2526.23 m1 90,450.00 228,497,051.25 0.40%
2 Kolom praktis (KP2), uk. 120 x 120 mm 420.15 m1 112,900.00 47,434,935.00 0.08%
3 Balok praktis (BP1), uk. 100 x 200 mm 566.57 m1 150,550.00 85,296,360.75 0.15%
4 Balok praktis (BP2), uk. 120 x 200 mm 153.46 m1 169,550.00 26,018,719.13 0.05%
5 Balok lateui (BL1), uk. 100 x 100 mm 488.13 m1 103,150.00 50,350,918.95 0.09%
6 Balok lateui (BL2), uk. 120 x 120 mm 52.51 m1 124,000.00 6,511,240.00 0.01%
7 Rabat beton bawah kloset, tebal 100 mm 0.18 m3 942,350.00 165,853.60 0.00%

LANTAI ATAP
1 Kolom praktis (KP1), uk. 100 x 100 mm 498.34 m1 90,450.00 45,074,626.88 0.08%
2 Balok praktis (BP1), uk. 100 x 200 mm 288.59 m1 150,550.00 43,447,600.88 0.08%
3 Balok lateui (BL1), uk. 100 x 100 mm 13.47 m1 103,150.00 1,389,430.50 0.00%

D PEKERJAAN PASANGAN DAN PLESTERAN


LANTAI 1
1 Pasangan pondasi batu kali 1 pc : 6 ps 261.92 m3 873,950.00 228,904,306.69 0.40%
2 Pasangan dinding bata ringan 600 x 200 x 100 mm 5049.55 m2 156,500.00 790,255,267.51 1.39%
3 Plesteran dinding bata ringan 8226.09 m2 63,900.00 525,647,397.02 0.92%
4 Acian dinding bata ringan 6259.06 m2 35,250.00 220,631,859.71 0.39%
5 Pasangan dinding 1/2 bata 1 pc : 3 ps 1008.03 m2 136,650.00 137,747,436.15 0.24%
6 Plesteran dinding 1/2 bata 1 pc : 3 ps 1822.72 m2 81,350.00 148,278,556.73 0.26%
7 Pasangan dinding 1/2 bata 1 pc : 6 ps 180.20 m2 131,000.00 23,606,200.00 0.04%
8 Plesteran dinding 1/2 bata 1 pc : 6 ps 225.25 m2 77,950.00 17,558,237.50 0.03%
9 Acian dinding 1616.53 m2 47,300.00 76,461,703.45 0.13%
10 Plesteran tali air, lebar 10 mm 1573.09 m1 25,050.00 39,405,904.50 0.07%
11 Sponengan 1 pc : 2 ps 3925.66 m1 30,300.00 118,947,619.20 0.21%

LANTAI 2
1 Pasangan dinding bata ringan 600 x 200 x 100 mm 4600.13 m2 156,500.00 719,920,000.70 1.27%
2 Plesteran dinding bata ringan 7305.23 m2 63,900.00 466,804,075.59 0.82%
3 Acian dinding bata ringan 6396.57 m2 35,250.00 225,479,096.03 0.40%
4 Pasangan dinding 1/2 bata 1 pc : 3 ps 894.62 m2 136,650.00 122,250,232.95 0.22%
5 Plesteran dinding 1/2 bata 1 pc : 3 ps 1595.91 m2 81,350.00 129,827,075.13 0.23%
6 Acian dinding 448.92 m2 47,300.00 21,234,081.55 0.04%
7 Plesteran tali air, lebar 10 mm 1489.80 m2 25,050.00 37,319,490.00 0.07%
8 Sponengan 1 pc : 2 ps 6292.47 m1 30,300.00 190,661,841.00 0.34%
9 Screeding plat 569.61 m2 58,750.00 33,464,587.50 0.06%

LANTAI ATAP
1 Pasangan dinding bata ringan 600 x 200 x 100 mm 902.87 m2 156,500.00 141,298,900.69 0.25%
2 Plesteran dinding bata ringan 1434.98 m2 63,900.00 91,695,493.58 0.16%
3 Acian dinding bata ringan 1434.98 m2 35,250.00 50,583,194.81 0.09%
4 Plesteran tali air, lebar 10 mm 12.65 m2 25,050.00 316,882.50 0.00%
5 Sponengan 1 pc : 2 ps 1236.16 m1 30,300.00 37,455,648.00 0.07%
6 Screeding plat 4677.40 m2 58,750.00 274,797,250.00 0.48%

E PEKERJAAN PINTU DAN JENDELA


Catatan :
Pekerjaan pintu dan jendela sudah termasuk kusen, daun pintu, daun jendela dan aksesorisnya
(handle, kunci, engsel, door closer, dan lain-lain) terpasang rapi
LANTAI 1
1 Pintu, tipe PJ01 1.00 unit 22,275,150.00 22,275,150.00 0.04%
2 Pintu, tipe PJ02 1.00 unit 12,969,850.00 12,969,850.00 0.02%
3 Pintu, tipe PJ03 10.00 unit 12,012,950.00 120,129,500.00 0.21%
4 Pintu, tipe PBV01 1.00 unit 15,893,300.00 15,893,300.00 0.03%
5 Pintu, tipe P01 13.00 unit 20,270,100.00 263,511,300.00 0.46%
6 Pintu, tipe P02 35.00 unit 9,111,300.00 318,895,500.00 0.56%
7 Pintu, tipe P03 12.00 unit 5,506,550.00 66,078,600.00 0.12%
8 Pintu, tipe P04 11.00 unit 5,457,100.00 60,028,100.00 0.11%
Daftar Harga Upah dan Bahan 343
No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

9 Pintu, tipe P05 20.00 unit 6,035,650.00 120,713,000.00 0.21%


10 Pintu, tipe P06 2.00 unit 5,552,450.00 11,104,900.00 0.02%
11 Pintu, tipe P07 1.00 unit 9,242,800.00 9,242,800.00 0.02%
12 Pintu, tipe P08 1.00 unit 20,978,350.00 20,978,350.00 0.04%
13 Pintu, tipe P09 1.00 unit 4,988,500.00 4,988,500.00 0.01%
14 Pintu, tipe PSH 9.00 unit 3,484,650.00 31,361,850.00 0.06%
15 Jendela, tipe J01 134.00 unit 2,942,100.00 394,241,400.00 0.69%
16 Jendela, tipe J02 18.00 unit 2,537,600.00 45,676,800.00 0.08%
17 Jendela, tipe J03 2.00 unit 2,076,000.00 4,152,000.00 0.01%
18 Jendela, tipe J04 2.00 unit 3,097,250.00 6,194,500.00 0.01%
19 Jendela, tipe J05 4.00 unit 4,845,500.00 19,382,000.00 0.03%
20 Jendela, tipe J06 2.00 unit 6,260,400.00 12,520,800.00 0.02%
21 Jendela, tipe J07 1.00 unit 9,288,550.00 9,288,550.00 0.02%
22 Jendela, tipe J08 1.00 unit 5,384,950.00 5,384,950.00 0.01%
23 Jendela, tipe J09 1.00 unit 12,065,200.00 12,065,200.00 0.02%
24 Jendela, tipe J10 1.00 unit 102,597,550.00 102,597,550.00 0.18%
25 Jendela, tipe J14 2.00 unit 9,191,600.00 18,383,200.00 0.03%
26 Bouvenlich, tipe BV01 18.00 unit 995,350.00 17,916,300.00 0.03%
27 Bouvenlich, tipe BV02 1.00 unit 4,608,500.00 4,608,500.00 0.01%
28 Bouvenlich, tipe BV03 4.00 unit 2,643,250.00 10,573,000.00 0.02%
29 Bouvenlich, tipe BV04 1.00 unit 2,279,700.00 2,279,700.00 0.00%
30 Bouvenlich, tipe BV05 8.00 unit 2,401,150.00 19,209,200.00 0.03%
31 Bouvenlich, tipe BV06 6.00 unit 2,522,250.00 15,133,500.00 0.03%
32 Bouvenlich, tipe BV07 8.00 unit 1,838,550.00 14,708,400.00 0.03%
33 Bouvenlich, tipe BV08 9.00 unit 3,235,750.00 29,121,750.00 0.05%
34 Bouvenlich, tipe BV09 1.00 unit 2,383,450.00 2,383,450.00 0.00%
35 Bouvenlich, tipe BV10 1.00 unit 2,176,400.00 2,176,400.00 0.00%

LANTAI 2
1 Pintu, tipe PJ02 1.00 unit 12,969,850.00 12,969,850.00 0.02%
2 Pintu, tipe PJ04 1.00 unit 15,135,700.00 15,135,700.00 0.03%
3 Pintu, tipe PJ05 1.00 unit 22,632,150.00 22,632,150.00 0.04%
4 Pintu, tipe PJ06 6.00 unit 10,801,850.00 64,811,100.00 0.11%
5 Pintu, tipe PJ07 1.00 unit 14,122,050.00 14,122,050.00 0.02%
6 Pintu, tipe PJ08 6.00 unit 10,558,950.00 63,353,700.00 0.11%
7 Pintu, tipe PBV02 1.00 unit 13,411,650.00 13,411,650.00 0.02%
8 Pintu, tipe P01 9.00 unit 20,270,100.00 182,430,900.00 0.32%
9 Pintu, tipe P02 31.00 unit 9,111,300.00 282,450,300.00 0.50%
10 Pintu, tipe P03 12.00 unit 5,506,550.00 66,078,600.00 0.12%
11 Pintu, tipe P04 8.00 unit 5,457,100.00 43,656,800.00 0.08%
12 Pintu, tipe P05 19.00 unit 6,035,650.00 114,677,350.00 0.20%
13 Pintu, tipe P06 1.00 unit 5,552,450.00 5,552,450.00 0.01%
14 Pintu, tipe PSH 8.00 unit 3,484,650.00 27,877,200.00 0.05%
15 Jendela, tipe J01 143.00 unit 2,942,100.00 420,720,300.00 0.74%
16 Jendela, tipe J02 12.00 unit 2,537,600.00 30,451,200.00 0.05%
17 Jendela, tipe J05 4.00 unit 4,845,500.00 19,382,000.00 0.03%
18 Jendela, tipe J08 1.00 unit 5,384,950.00 5,384,950.00 0.01%
19 Jendela, tipe J10 1.00 unit 102,597,550.00 102,597,550.00 0.18%
20 Jendela, tipe J11 6.00 unit 10,333,650.00 62,001,900.00 0.11%
21 Jendela, tipe J12 2.00 unit 5,326,550.00 10,653,100.00 0.02%
22 Jendela, tipe J13 1.00 unit 21,717,900.00 21,717,900.00 0.04%
23 Jendela, tipe J15 1.00 unit 5,082,550.00 5,082,550.00 0.01%
24 Bouvenlich, tipe BV01 7.00 unit 995,350.00 6,967,450.00 0.01%
25 Bouvenlich, tipe BV03 5.00 unit 2,643,250.00 13,216,250.00 0.02%
26 Bouvenlich, tipe BV06 1.00 unit 2,522,250.00 2,522,250.00 0.00%
27 Bouvenlich, tipe BV07 4.00 unit 1,838,550.00 7,354,200.00 0.01%
28 Bouvenlich, tipe BV08 4.00 unit 3,235,750.00 12,943,000.00 0.02%
29 Bouvenlich, tipe BV11 1.00 unit 5,683,150.00 5,683,150.00 0.01%
30 Bouvenlich, tipe BV12 1.00 unit 2,729,750.00 2,729,750.00 0.00%
31 Bouvenlich, tipe BV13 1.00 unit 2,539,450.00 2,539,450.00 0.00%
32 Bouvenlich, tipe BV14 1.00 unit 4,499,500.00 4,499,500.00 0.01%

LANTAI ATAP
1 Pintu, tipe P02 2.00 unit 9,111,300.00 18,222,600.00 0.03%
2 Pintu, tipe P03 2.00 unit 5,506,550.00 11,013,100.00 0.02%
3 Pintu, tipe PSH 1.00 unit 3,484,650.00 3,484,650.00 0.01%
4 Jendela, tipe J01 2.00 unit 2,942,100.00 5,884,200.00 0.01%
5 Bouvenlich, tipe BV01 1.00 unit 995,350.00 995,350.00 0.00%

F PEKERJAAN DINDING PARTISI


Catatan :
Pekerjaan partisi harus sesuai dengan gambar rencana detail partisi dan terpasang rapi
LANTAI 1
1 Partisi, tipe PG1 1.00 unit 45,942,700.00 45,942,700.00 0.08%
2 Partisi, tipe PR01 1.00 unit 3,851,300.00 3,851,300.00 0.01%
3 Partisi, tipe PR02 1.00 unit 5,919,600.00 5,919,600.00 0.01%
4 Partisi, tipe PR03 1.00 unit 3,172,900.00 3,172,900.00 0.01%
5 Partisi, tipe PR04 2.00 unit 4,470,650.00 8,941,300.00 0.02%
6 Partisi, tipe PR05 1.00 unit 3,972,500.00 3,972,500.00 0.01%
7 Partisi, tipe PR06 1.00 unit 8,007,850.00 8,007,850.00 0.01%
8 Partisi, tipe PR07 1.00 unit 2,960,400.00 2,960,400.00 0.01%
9 Partisi, tipe PR08 2.00 unit 7,395,700.00 14,791,400.00 0.03%
10 Partisi, tipe PR09 1.00 unit 4,598,450.00 4,598,450.00 0.01%
Daftar Harga Upah dan Bahan 344
No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

11 Partisi, tipe PR10 1.00 unit 2,768,400.00 2,768,400.00 0.00%

LANTAI 2
1 Partisi, tipe PG1 1.00 unit 45,942,700.00 45,942,700.00 0.08%
2 Partisi, tipe PR11 1.00 unit 3,435,350.00 3,435,350.00 0.01%
3 Partisi, tipe PR12 1.00 unit 2,326,800.00 2,326,800.00 0.00%
4 Partisi, tipe PR13 1.00 unit 6,690,350.00 6,690,350.00 0.01%
5 Partisi, tipe PR14 1.00 unit 2,794,400.00 2,794,400.00 0.00%
6 Partisi, tipe PR15 3.00 unit 3,208,250.00 9,624,750.00 0.02%
7 Partisi, tipe PR16 1.00 unit 1,578,200.00 1,578,200.00 0.00%
8 Partisi, tipe PR17 6.00 unit 4,564,350.00 27,386,100.00 0.05%
9 Partisi, tipe PR18 8.00 unit 2,827,300.00 22,618,400.00 0.04%
10 Partisi, tipe PR19 2.00 unit 3,051,300.00 6,102,600.00 0.01%
11 Partisi, tipe PR20 2.00 unit 5,578,550.00 11,157,100.00 0.02%
12 Partisi, tipe PR21 4.00 unit 2,826,400.00 11,305,600.00 0.02%
13 Partisi, tipe PR22 2.00 unit 7,595,500.00 15,191,000.00 0.03%
14 Partisi, tipe PR23 1.00 unit 7,819,500.00 7,819,500.00 0.01%
15 Partisi, tipe PR24 1.00 unit 2,955,300.00 2,955,300.00 0.01%
16 Partisi, tipe PR25 4.00 unit 5,130,500.00 20,522,000.00 0.04%
17 Partisi, tipe PR26 1.00 unit 15,667,050.00 15,667,050.00 0.03%
18 Partisi, tipe PR27 2.00 unit 5,516,250.00 11,032,500.00 0.02%
19 Partisi, tipe PR28 1.00 unit 4,875,400.00 4,875,400.00 0.01%
20 Partisi, tipe PR29 1.00 unit 3,162,000.00 3,162,000.00 0.01%
21 Partisi, tipe PR30 2.00 unit 3,083,300.00 6,166,600.00 0.01%

G PEKERJAAN PLAFOND
LANTAI 1
1 Plafond gypsum, tebal 9 mm + rangka metal furing 2444.88 m2 118,150.00 288,862,615.52 0.51%
2 GRC board, tebal 4 mm + rangka metal furing 155.74 m2 113,300.00 17,645,300.26 0.03%
3 List plafond shadow line 2497.82 m1 9,650.00 24,103,963.00 0.04%
4 Plafon drop ceiling gypsum, tebal 9 mm + rangka metal furing 26.86 m2 219,800.00 5,903,718.10 0.01%
5 Maintenance hole 2.00 unit 349,750.00 699,500.00 0.00%
6 Pekerjaan pengggantung kabel
- C-channel 100x40x2.5 mm (fin. Zinc chromate + cat) 1333.51 kg 37,900.00 50,539,991.10 0.09%
- Plat pendes, tebal 8 mm 384.39 kg 37,250.00 14,318,486.11 0.03%
- Plat sambung, tebal 6 mm 26.74 kg 37,250.00 995,920.14 0.00%
- Angkur HILTI HAS-U 5.8 M12x160 896.00 bh 86,700.00 77,683,200.00 0.14%

LANTAI 2
1 Plafond gypsum, tebal 9 mm + rangka metal furing 2950.07 m2 118,150.00 348,550,920.85 0.61%
2 GRC board, tebal 4 mm + rangka metal furing 650.16 m2 113,300.00 73,662,983.82 0.13%
3 Plafon akustik 9 mm, rangka plafon metal furing 96.50 m2 208,750.00 20,144,375.00 0.04%
4 List plafond shadow line 1701.58 m1 9,650.00 16,420,247.00 0.03%
5 Drop Ceilling 86.26 m2 219,800.00 18,959,728.20 0.03%
6 Maintenance hole 2.00 unit 349,750.00 699,500.00 0.00%

LANTAI ATAP
1 Plafond gypsum, tebal 9 mm + rangka metal furing 39.73 m2 118,150.00 4,694,099.50 0.01%
2 List plafond shadow line 36.70 m1 9,650.00 354,155.00 0.00%

H PEKERJAAN FINISHING LANTAI DAN DINDING


LANTAI 1
1 Homogeneous tile 600 x 600 mm (polished) 1370.38 m2 277,750.00 380,623,045.00 0.67%
2 Homogeneous tile 600 x 600 mm (unpolished) 769.15 m2 289,800.00 222,899,670.00 0.39%
3 Homogeneous tile 600 x 600 mm (unpolished) - Tangga 225.75 m2 292,800.00 66,099,600.00 0.12%
4 Homogeneous tile border 600 x 600 mm (polished) 250.73 m2 277,750.00 69,640,257.50 0.12%
5 Plint homogeneous tile 100 x 600 mm 1546.58 m1 63,550.00 98,285,159.00 0.17%
6 Homogeneous tile 600 x 600 mm (unpolished) - Lantai KM/WC 136.46 m2 277,750.00 37,901,765.00 0.07%
7 Homogeneous tile 300 x 600 mm (polished) - Dinding KM/WC & Akses Masuk KM/WC 873.89 m2 328,250.00 286,852,751.25 0.50%
8 Stepnosing 80 x 600 mm 512.40 m1 74,550.00 38,199,420.00 0.07%
9 Karpet tile 500x500 mm, tebal 6.5 mm 51.98 m2 625,000.00 32,487,500.00 0.06%
10 Plint conwood 100 x 3050 mm 26.51 m1 50,100.00 1,328,151.00 0.00%
11 Vinyl, tebal 2.8 mm 348.47 m1 526,900.00 183,608,843.00 0.32%
12 Granit slab, tebal 18 mm - Dinding KM/WC 6.24 m2 825,250.00 5,151,210.50 0.01%
13 Marmer, uk. 600 x 600 mm 127.02 m2 1,069,150.00 135,803,433.00 0.24%
14 Granite slab, tebal 18 mm + rangka besi siku 50x50x5 mm - Meja washtafel KM/WC 15.12 m2 2,190,950.00 33,127,164.00 0.06%
15 Homogeneous tile 300 x 600 mm (polished ), warna gelap - Jamb lift 17.48 m2 1,703,100.00 29,766,270.87 0.05%
16 Kombinasi homogeneous tile 600 x 600 mm (polished) dan Homogeneous tile border 150 75.70 m2 277,750.00 21,025,675.00 0.04%

LANTAI 2
1 Homogeneous tile 600 x 600 mm (polished) 1687.32 m2 277,750.00 468,653,130.00 0.82%
2 Homogeneous tile 600 x 600 mm (unpolished) 476.27 m2 289,800.00 138,023,046.00 0.24%
3 Homogeneous tile 600 x 600 mm (unpolished) - Tangga 26.40 m2 292,800.00 7,729,920.00 0.01%
4 Homogeneous tile border 600 x 600 mm (polished) 206.17 m2 277,750.00 57,263,717.50 0.10%
5 Plint homogeneous tile 100 x 600 mm 1410.02 m1 63,550.00 89,606,771.00 0.16%
6 Homogeneous tile 600 x 600 mm (unpolished) - Lantai KM/WC 116.44 m2 277,750.00 32,341,210.00 0.06%
7 Homogeneous tile 300 x 600 mm (polished) - Dinding KM/WC & Akses Masuk KM/WC 766.46 m2 328,250.00 251,588,853.75 0.44%
8 Stepnosing 80 x 600 mm 48.00 m1 74,550.00 3,578,400.00 0.01%
9 Karpet tile 500x500 mm, tebal 6.5 mm 179.16 m2 625,000.00 111,977,500.00 0.20%
10 Karpet tile 500x500 mm, tebal 6.5 mm - Tangga 7.01 m2 625,000.00 4,382,812.50 0.01%
11 Plint conwood 100 x 3050 mm 79.78 m1 50,100.00 3,996,978.00 0.01%
12 Granit slab, tebal 18 mm - Dinding KM/WC 6.00 m2 825,250.00 4,953,150.50 0.01%
13 Granite slab, tebal 18 mm + rangka besi siku 50x50x5 mm - Meja washtafel KM/WC 15.12 m2 2,190,950.00 33,127,164.00 0.06%
Daftar Harga Upah dan Bahan 345
No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

14 Homogeneous tile 300 x 600 mm (polished ), warna gelap - Jamb lift 17.48 m2 1,703,100.00 29,766,270.87 0.05%
15 Vinyl, tebal 2.8 mm 392.00 m2 526,900.00 206,544,800.00 0.36%

LANTAI ATAP
1 Homogeneous tile 600 x 600 mm (unpolished) 14.11 m2 289,800.00 4,089,078.00 0.01%
2 Plint homogeneous tile 100 x 600 mm 12.65 m1 63,550.00 803,907.50 0.00%

I PEKERJAAN PENGECATAN
LANTAI 1
1 Cat dinding luar 4442.30 m2 39,550.00 175,693,121.22 0.31%
2 Cat dinding dalam 5357.72 m2 26,150.00 140,104,294.32 0.25%
3 Cat plafond 3227.48 m2 22,950.00 74,070,654.53 0.13%
4 Cat plafond beton expose dan bawah tangga 459.82 m2 22,950.00 10,552,869.00 0.02%

LANTAI 2
1 Cat dinding luar 4186.87 m2 39,550.00 165,590,840.99 0.29%
2 Cat dinding dalam 4386.39 m2 26,150.00 114,704,120.73 0.20%
3 Cat plafond 3686.49 m2 22,950.00 84,604,922.55 0.15%
4 Cat plafond beton expose dan bawah tangga 405.08 m2 22,950.00 9,296,586.00 0.02%
5 Waterproofing area KM/WC 161.53 m2 137,500.00 22,209,768.38 0.04%

LANTAI ATAP
1 Cat dinding luar 2297.03 m2 39,550.00 90,847,457.40 0.16%
2 Cat dinding dalam 971.62 m2 26,150.00 25,407,934.91 0.04%
3 Cat plafond 39.73 m2 22,950.00 911,803.50 0.00%
4 Cat plafond beton expose 1357.28 m2 22,950.00 31,149,576.00 0.05%
5 Waterproofing plat dak 3508.05 m2 137,500.00 482,356,875.00 0.85%

J PEKERJAAN RAILING DAN TANGGA MAINTENANCE


PEKERJAAN RAILING
Catatan :
Pekerjaan railing harus sesuai gambar rencana detail railing, sudah termasuk material pendukung dan terpasang rapi
LANTAI 01
1 Tangga, tipe 01
Railing pipa stainless steel Ø 2" & Ø 1, tebal 1.6 mm + cat aksesoris
- Railing, tipe R1 7.04 m1 528,705.36 3,719,442.19 0.01%
- Railing, tipe R2 5.88 m1 528,705.36 3,108,787.50 0.01%
- Railing, tipe R3 5.88 m1 528,705.36 3,108,787.50 0.01%
- Railing, tipe R4 7.14 m1 528,705.36 3,774,956.25 0.01%
- Railing, tipe R5 4.20 m1 528,705.36 2,220,562.50 0.00%

2 Tangga, tipe 02
Railing pipa stainless steel Ø 2" & Ø 1, tebal 1.6 mm + cat aksesoris
- Railing, tipe R1 6.93 m1 528,705.36 3,663,928.13 0.01%
- Railing, tipe R2 5.88 m1 528,705.36 3,108,787.50 0.01%
- Railing, tipe R3 5.88 m1 528,705.36 3,108,787.50 0.01%
- Railing, tipe R4 7.14 m1 528,705.36 3,774,956.25 0.01%
- Railing, tipe R5 4.20 m1 528,705.36 2,220,562.50 0.00%

3 Tangga, tipe 03
Railing pipa stainless steel Ø 2" & Ø 1, tebal 1.6 mm + cat aksesoris
- Railing, tipe R1 7.04 m1 528,705.36 3,719,442.19 0.01%
- Railing, tipe R2 5.88 m1 528,705.36 3,108,787.50 0.01%
- Railing, tipe R3 5.88 m1 528,705.36 3,108,787.50 0.01%
- Railing, tipe R4 7.14 m1 528,705.36 3,774,956.25 0.01%
- Railing, tipe R5 4.20 m1 528,705.36 2,220,562.50 0.00%

4 Tangga, tipe 04
Railing pipa stainless steel Ø 2" & Ø 1, tebal 1.6 mm + cat aksesoris
- Railing, tipe R1 6.93 m1 528,705.36 3,663,928.13 0.01%
- Railing, tipe R2 5.88 m1 528,705.36 3,108,787.50 0.01%
- Railing, tipe R3 5.88 m1 528,705.36 3,108,787.50 0.01%
- Railing, tipe R4 6.93 m1 528,705.36 3,663,928.13 0.01%
- Railing, tipe R5 4.20 m1 528,705.36 2,220,562.50 0.00%

5 Ramp difabel 01
Railing pipa stainless steel Ø 2" & ,Ø 1 " tebal 1.2 mm + cat aksesoris
- Railing, tipe R1 11.55 m1 528,705.36 6,106,546.88 0.01%

6 Ramp difabel 02
Railing pipa stainless steel Ø 2" & ,Ø 1 " tebal 1.2 mm + cat aksesoris
- Railing, tipe R1 15.02 m1 528,705.36 7,938,510.94 0.01%

LANTAI 02
1 Tangga, tipe 01
Railing pipa stainless steel Ø 2" & ,Ø 1 " tebal 1.2 mm + cat aksesoris
- Railing, tipe R5 3.35 m1 528,705.36 1,771,533.73 0.00%
- Railing, tipe R6 6.71 m1 528,705.36 3,548,612.25 0.01%
- Railing, tipe R7 5.91 m1 528,705.36 3,126,634.11 0.01%
- Railing, tipe R8 5.91 m1 528,705.36 3,127,209.87 0.01%
- Railing, tipe R9 6.86 m1 528,705.36 3,626,385.87 0.01%

Daftar Harga Upah dan Bahan 346


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

2 Tangga, tipe 02
Railing pipa stainless steel Ø 2" & ,Ø 1 " tebal 1.2 mm + cat aksesoris
- Railing, tipe R6 2.21 m1 528,705.36 1,165,795.31 0.00%

3 Tangga, tipe 03
Railing pipa stainless steel Ø 2" & ,Ø 1 " tebal 1.2 mm + cat aksesoris
- Railing, tipe R6 2.21 m1 528,705.36 1,165,795.31 0.00%

4 Tangga, tipe 04
Railing pipa stainless steel Ø 2" & ,Ø 1 " tebal 1.2 mm + cat aksesoris
- Railing, tipe R6 6.51 m1 528,705.36 3,441,871.88 0.01%

LANTAI ATAP
1 Tangga, tipe 01
Railing pipa stainless steel Ø 2" & ,Ø 1 " tebal 1.2 mm + cat aksesoris
- Railing, tipe R10 2.07 m1 528,705.36 1,094,374.36 0.00%

TANGGA MAINTENANCE
Pipa BS Ø 2, tebal 1.6 mm (Shaft Elektrikal)
1 Tangga Maintenance Shaft Pipa BS (Lantai dasar - Lantai atap) 9.00 m1 1,001,153.85 9,010,384.62 0.02%

Pipa BS Ø 2, tebal 1.6 mm (Shaft Mekanikal)


1 Tangga Maintenance Shaft Pipa BS (Lantai dasar - Lantai atap) 18.00 m1 1,001,153.85 18,020,769.23 0.03%
2 Balok Praktis Penutup 10.44 m1 169,550.00 1,770,102.00 0.00%
3 Plat penutup, Plat Bordes Tebal 2.3 mm 67.49 kg 37,250.00 2,514,002.50 0.00%
Handle, Pipa Besi Ø 1/2" Tebal 1.6 mm
4 2.00 bh 20,284.00 40,568.00 0.00%
5 Engsel 6.00 bh 12,170.00 73,020.00 0.00%

J PEKERJAAN PANGGUNG
Catatan :
Pekerjaan panggung harus sesuai gambar rencana detail, sudah termasuk material pendukung dan terpasang rapi
LANTAI 01
1 Panggung, tipe 01
- Besi Siku 50 x 50 x 5 mm, finishing zinc chromate 1675.12 kg 37,900.00 63,487,203.39 0.11%
- Plat buhul tebal 6 mm 607.40 kg 37,250.00 22,625,494.79 0.04%
- Baut ∅ 10 mm 1872.00 bh 4,564.00 8,543,808.00 0.02%
- Multiplek, tebal 18 mm 30.07 m2 171,900.00 5,169,033.00 0.01%
- Karpet tile 500x500 mm, tebal 6.5 mm 30.07 m2 625,000.00 18,793,750.00 0.03%

2 Panggung, tipe 02
- Besi Siku 50 x 50 x 5 mm, finishing zinc chromate 4049.21 kg 37,900.00 153,464,914.98 0.27%
- Plat buhul tebal 6 mm 1343.13 kg 37,250.00 50,031,406.25 0.09%
- Baut ∅ 10 mm 4246.00 bh 4,564.00 19,378,744.00 0.03%
- Multiplek, tebal 18 mm 86.35 m2 171,900.00 14,843,565.00 0.03%
- Karpet tile 500x500 mm, tebal 6.5 mm 86.35 m2 625,000.00 53,968,750.00 0.09%

3 Panggung, tipe 03
- Besi Siku 50 x 50 x 5 mm, finishing zinc chromate 2856.15 kg 37,900.00 108,248,160.80 0.19%
- Plat buhul tebal 6 mm 1125.83 kg 37,250.00 41,937,291.67 0.07%
- Baut ∅ 10 mm 3600.00 bh 4,564.00 16,430,400.00 0.03%
- Multiplek, tebal 18 mm 55.25 m2 171,900.00 9,497,475.00 0.02%
- Karpet tile 500x500 mm, tebal 6.5 mm 55.25 m2 625,000.00 34,531,250.00 0.06%

J PEKERJAAN DINDING AKUSTIK


Catatan :
Pekerjaan dinding akustik harus sesuai gambar rencana detail, sudah termasuk material pendukung dan terpasang rapi
LANTAI 01
1 Dinding akustik, tipe DP01 38.35 unit 539,374.11 20,684,997.16 0.04%
2 Dinding akustik, tipe DP02 35.57 unit 539,374.11 19,185,537.13 0.03%
3 Dinding akustik, tipe DP03 28.41 unit 539,374.11 15,323,618.49 0.03%
4 Dinding akustik, tipe DP04 23.23 unit 539,374.11 12,529,660.60 0.02%
5 Dinding akustik, tipe DP05 19.72 unit 539,374.11 10,636,457.47 0.02%
6 Dinding akustik, tipe DP06 12.83 unit 539,374.11 6,920,169.84 0.01%

K PEKERJAAN COVERING KANOPI


Catatan :
Pekerjaan covering kanopi harus sesuai gambar rencana detail, sudah termasuk material pendukung dan terpasang rapi
1 Kanopi A (ACP + rangka hollow alumunium 40x40x1 mm)
- ACP ( Alumunium Composit Panel ) tebal 4 mm 193.81 m2 922,596.00 178,805,378.45 0.31%
- Besi siku 40x40x4 mm 184.46 Kg 37,900.00 6,991,185.60 0.01%
- Rangka penggantung Hollow besi 40 x 40 x 2 mm 115.71 m' 65,050.00 7,526,935.50 0.01%
- Screw 252.00 bh 152.00 38,304.00 0.00%

2 Kanopi B (ACP + rangka hollow alumunium 40x40x1 mm)


- ACP ( Alumunium Composit Panel ) tebal 4 mm 193.81 m2 922,596.00 178,805,378.45 0.31%
- Besi siku 40x40x4 mm 105.41 Kg 37,900.00 3,994,963.20 0.01%
- Rangka penggantung Hollow besi 40 x 40 x 2 mm 66.12 m' 65,050.00 4,301,106.00 0.01%
- Screw 144.00 bh 152.00 21,888.00 0.00%

L PEKERJAAN MEJA BETON


LANTAI 01
1 Meja beton, tipe 01 - 10 unit
- Plat meja beton, tebal 100 (Tul. D10 - 150 mm) 2.95 m3 4,820,400.00 14,220,180.00 0.03%
Daftar Harga Upah dan Bahan 347
No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

- Dinding beton, tebal 100 (Tul. D10 - 150 mm) 1.40 m3 7,322,850.00 10,251,990.00 0.02%
- Finishing meja dan dinding beton - homogeneous tile (polished), uk. 300x600 mm 100.98 m2 328,250.00 33,145,043.75 0.06%
- Plesteran tali air, lebar 10 mm 56.50 m1 25,050.00 1,415,325.00 0.00%

2 Meja beton, tipe 012 - 1 unit


- Plat meja beton, tebal 100 (Tul. D10 - 150 mm) 0.66 m3 4,820,400.00 3,181,464.00 0.01%
- Dinding beton, tebal 100 (Tul. D10 - 150 mm) 0.35 m3 7,322,850.00 2,562,997.50 0.00%
- Finishing meja dan dinding beton - homogeneous tile (polished), uk. 300x600 mm 22.08 m2 328,250.00 7,247,760.00 0.01%
- Plesteran tali air, lebar 10 mm 93.00 m1 25,050.00 2,329,650.00 0.00%

LANTAI 02
1 Meja beton, tipe 03 - 6 unit
- Plat meja beton, tebal 100 (Tul. D10 - 150 mm) 3.60 m3 4,820,400.00 17,353,440.00 0.03%
- Dinding beton, tebal 100 (Tul. D10 - 150 mm) 1.68 m3 7,322,850.00 12,302,388.00 0.02%
- Finishing meja dan dinding beton - homogeneous tile (polished), uk. 300x600 mm 116.10 m2 328,250.00 38,109,825.00 0.07%
- Plesteran tali air, lebar 10 mm 52.20 m1 25,050.00 1,307,610.00 0.00%

L FASAD WORK
Catatan:
Pekerjaan fasad harus sesuai gambar rencana detail, termasuk material pendukung dan terpasang rapi
TAMPAK SELATAN
1 Alumunium molding skin panel, tebal 3 mm (double coating) perforated
- Alumunium molding skin panel, tebal 3 mm (double coating) perforated, meliputi : 145.15 m2 1,903,790.00 276,335,118.50 0.49%
Rangka hollow alumunium, uk. 50x50x1.6 mm
Bracket siku, uk. 50x50x4 mm (finishing zinchromate)
Aksesoris
Alat bantu
- Lipped channel 150x50x20x2.3 mm 655.46 Kg 37,900.00 24,842,085.60 0.04%
- Plat sambung, tebal 5 mm 30.47 Kg 37,250.00 1,134,960.94 0.00%
- Besi siku 70x70x7 mm 86.13 kg 37,900.00 3,264,327.00 0.01%
- Angkur HILTI HAS-U 5.8 M12x160 210.00 bh 86,700.00 18,207,000.00 0.03%

2 Detail tampak A
- Alumunium molding skin panel, tebal 3 mm (double coating) perforated, meliputi : 452.88 m2 1,903,790.00 862,188,415.20 1.52%
Rangka hollow alumunium, uk. 50x50x1.6 mm
Bracket siku, uk. 50x50x4 mm (finishing zinchromate)
Aksesoris
Alat bantu
- Lipped channel 150x50x20x2.3 mm 2097.48 Kg 37,900.00 79,494,673.92 0.14%
- Plat sambung, tebal 5 mm 97.50 Kg 37,250.00 3,631,875.00 0.01%
- Besi siku 70x70x7 mm 275.62 kg 37,900.00 10,445,846.40 0.02%
- Angkur HILTI HAS-U 5.8 M12x160 672.00 bh 86,700.00 58,262,400.00 0.10%

3 Detail tampak B
- Alumunium molding skin panel, tebal 3 mm (double coating) perforated, meliputi : 70.48 m2 1,903,790.00 134,179,119.20 0.24%
Rangka hollow alumunium, uk. 50x50x1.6 mm
Bracket siku, uk. 50x50x4 mm (finishing zinchromate)
Aksesoris
Alat bantu
- Lipped channel 150x50x20x2.3 mm 524.37 Kg 37,900.00 19,873,668.48 0.03%
- Plat sambung, tebal 5 mm 24.38 Kg 37,250.00 907,968.75 0.00%
- Besi siku 70x70x7 mm 89.58 kg 37,900.00 3,394,900.08 0.01%
- Angkur HILTI HAS-U 5.8 M12x160 168.00 bh 86,700.00 14,565,600.00 0.03%

4 Detail tampak C
- Alumunium molding skin panel, tebal 3 mm (double coating) perforated, meliputi : 17.28 m2 1,903,790.00 32,897,491.20 0.06%
Rangka hollow alumunium, uk. 50x50x1.6 mm
Bracket siku, uk. 50x50x4 mm (finishing zinchromate)
Aksesoris
Alat bantu
- Lipped channel 150x50x20x2.3 mm 136.90 Kg 37,900.00 5,188,358.40 0.01%
- Plat sambung, tebal 5 mm 18.23 Kg 37,250.00 679,036.46 0.00%
- Besi siku 70x70x7 mm 15.31 kg 37,900.00 580,324.80 0.00%
- Angkur HILTI HAS-U 5.8 M12x160 20.00 bh 86,700.00 1,734,000.00 0.00%

5 Detail tampak D (Slimstone)


- Slimstone, tebal 2 mm 381.75 m2 578,750.00 220,934,918.75 0.39%
- GRC, tebal 10 mm finish cat 25.38 m2 580,450.00 14,730,166.72 0.03%
- Besi siku 70x70x7 mm 732.17 kg 37,900.00 27,749,197.52 0.05%
- Angkur HILTI HAS-U 5.8 M12x160 24.00 bh 86,700.00 2,080,800.00 0.00%

TAMPAK UTARA
1 Alumunium molding skin panel, tebal 3 mm (double coating) perforated
- Alumunium molding skin panel, tebal 3 mm (double coating) perforated, meliputi : 81.48 m2 1,903,790.00 155,120,809.20 0.27%
Rangka hollow alumunium, uk. 50x50x1.6 mm
Bracket siku, uk. 50x50x4 mm (finishing zinchromate)
Aksesoris
Alat bantu
- Lipped channel 150x50x20x2.3 mm 262.19 Kg 37,900.00 9,936,834.24 0.02%
- Plat sambung, tebal 5 mm 12.19 Kg 37,250.00 453,984.38 0.00%
- Besi siku 70x70x7 mm 34.45 kg 37,900.00 1,305,730.80 0.00%
- Angkur HILTI HAS-U 5.8 M12x160 84.00 bh 86,700.00 7,282,800.00 0.01%

Daftar Harga Upah dan Bahan 348


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

2 Detail tampak A
- Alumunium molding skin panel, tebal 3 mm (double coating) perforated, meliputi : 597.84 m2 1,903,790.00 1,138,161,813.60 2.00%
Rangka hollow alumunium, uk. 50x50x1.6 mm
Bracket siku, uk. 50x50x4 mm (finishing zinchromate)
Aksesoris
Alat bantu
- Lipped channel 150x50x20x2.3 mm 2796.65 Kg 37,900.00 105,992,898.56 0.19%
- Plat sambung, tebal 5 mm 130.00 Kg 37,250.00 4,842,500.00 0.01%
- Besi siku 70x70x7 mm 367.49 kg 37,900.00 13,927,795.20 0.02%
- Angkur HILTI HAS-U 5.8 M12x160 896.00 bh 86,700.00 77,683,200.00 0.14%

3 Detail tampak B
- Alumunium molding skin panel, tebal 3 mm (double coating) perforated, meliputi : 81.48 m2 1,903,790.00 155,120,809.20 0.27%
Rangka hollow alumunium, uk. 50x50x1.6 mm
Bracket siku, uk. 50x50x4 mm (finishing zinchromate)
Aksesoris
Alat bantu
- Lipped channel 150x50x20x2.3 mm 524.37 Kg 37,900.00 19,873,668.48 0.03%
- Plat sambung, tebal 5 mm 24.38 Kg 37,250.00 907,968.75 0.00%
- Besi siku 70x70x7 mm 89.58 kg 37,900.00 3,394,900.08 0.01%
- Angkur HILTI HAS-U 5.8 M12x160 168.00 bh 86,700.00 14,565,600.00 0.03%

TAMPAK TIMUR
1 Alumunium molding skin panel, tebal 3 mm (double coating) perforated
- Alumunium molding skin panel, tebal 3 mm (double coating) perforated, meliputi : 41.24 m2 1,903,790.00 78,512,299.60 0.14%
Rangka hollow alumunium, uk. 50x50x1.6 mm
Bracket siku, uk. 50x50x4 mm (finishing zinchromate)
Aksesoris
Alat bantu
- Lipped channel 150x50x20x2.3 mm 131.09 Kg 37,900.00 4,968,417.12 0.01%
- Plat sambung, tebal 5 mm 6.09 Kg 37,250.00 226,992.19 0.00%
- Besi siku 70x70x7 mm 17.23 kg 37,900.00 652,865.40 0.00%
- Angkur HILTI HAS-U 5.8 M12x160 42.00 bh 86,700.00 3,641,400.00 0.01%

2 Detail tampak A
- Alumunium molding skin panel, tebal 3 mm (double coating) perforated, meliputi : 455.88 m2 1,903,790.00 867,899,785.20 1.53%
Rangka hollow alumunium, uk. 50x50x1.6 mm
Bracket siku, uk. 50x50x4 mm (finishing zinchromate)
Aksesoris
Alat bantu
- Lipped channel 150x50x20x2.3 mm 2097.48 Kg 37,900.00 79,494,673.92 0.14%
- Plat sambung, tebal 5 mm 130.00 Kg 37,250.00 4,842,500.00 0.01%
- Besi siku 70x70x7 mm 367.49 kg 37,900.00 13,927,795.20 0.02%
- Angkur HILTI HAS-U 5.8 M12x160 896.00 bh 86,700.00 77,683,200.00 0.14%

3 Detail tampak B
- Alumunium molding skin panel, tebal 3 mm (double coating) perforated, meliputi : 41.24 m2 1,903,790.00 78,512,299.60 0.14%
Rangka hollow alumunium, uk. 50x50x1.6 mm
Bracket siku, uk. 50x50x4 mm (finishing zinchromate)
Aksesoris
Alat bantu
- Lipped channel 150x50x20x2.3 mm 262.19 Kg 37,900.00 9,936,834.24 0.02%
- Plat sambung, tebal 5 mm 12.19 Kg 37,250.00 453,984.38 0.00%
- Besi siku 70x70x7 mm 44.79 kg 37,900.00 1,697,450.04 0.00%
- Angkur HILTI HAS-U 5.8 M12x160 84.00 bh 86,700.00 7,282,800.00 0.01%

4 Detail tampak D (Slimstone)


- Slimstone, tebal 2 mm 100.82 m2 578,750.00 58,349,575.00 0.10%
- GRC, tebal 10 mm finish cat 14.10 m2 580,450.00 8,184,345.00 0.01%
- Besi siku 70x70x7 mm 450.43 kg 37,900.00 17,071,221.20 0.03%
- Angkur HILTI HAS-U 5.8 M12x160 14.00 bh 86,700.00 1,213,800.00 0.00%

TAMPAK BARAT
1 Detail tampak A
- Alumunium molding skin panel, tebal 3 mm (double coating) perforated, meliputi : 339.66 m2 1,903,790.00 646,641,311.40 1.14%
Rangka hollow alumunium, uk. 50x50x1.6 mm
Bracket siku, uk. 50x50x4 mm (finishing zinchromate)
Aksesoris
Alat bantu
- Lipped channel 150x50x20x2.3 mm 1573.11 Kg 37,900.00 59,621,005.44 0.10%
- Plat sambung, tebal 5 mm 97.50 Kg 37,250.00 3,631,875.00 0.01%
- Besi siku 70x70x7 mm 275.62 kg 37,900.00 10,445,846.40 0.02%
- Angkur HILTI HAS-U 5.8 M12x160 672.00 bh 86,700.00 58,262,400.00 0.10%

2 Detail tampak B
- Alumunium molding skin panel, tebal 3 mm (double coating) perforated, meliputi : 125.72 m2 1,903,790.00 239,344,478.80 0.42%
Rangka hollow alumunium, uk. 50x50x1.6 mm
Bracket siku, uk. 50x50x4 mm (finishing zinchromate)
Aksesoris
Alat bantu
- Lipped channel 150x50x20x2.3 mm 786.56 Kg 37,900.00 29,810,502.72 0.05%
- Plat sambung, tebal 5 mm 36.56 Kg 37,250.00 1,361,953.13 0.00%
- Besi siku 70x70x7 mm 134.36 kg 37,900.00 5,092,350.12 0.01%
Daftar Harga Upah dan Bahan 349
No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

- Angkur HILTI HAS-U 5.8 M12x160 252.00 bh 86,700.00 21,848,400.00 0.04%

3 Detail tampak D (Slimstone)


- Slimstone, tebal 2 mm 100.82 m2 578,750.00 58,349,575.00 0.10%
- GRC, tebal 10 mm finish cat 14.10 m2 580,450.00 8,184,345.00 0.01%
- Besi siku 70x70x7 mm 450.43 kg 37,900.00 17,071,221.20 0.03%
- Angkur HILTI HAS-U 5.8 M12x160 14.00 bh 86,700.00 1,213,800.00 0.00%

H BACK DROP DAN MEJA RECEPTIONIST


PEKERJAAN BACKDROP
1 Multiplek 18mm Finishing HPL 0.7mm 15.53 m2 271,750.00 4,220,141.63 0.01%
2 Identitas Gedung Acrylic 3mm, Embose 40mm 5.29 m2 1,527,050.00 8,081,148.60 0.01%
3 Ukiran Islamic Pattern Kayu Solid 20mm 14.04 m2 453,900.00 6,372,756.00 0.01%
4 Hollow galvanis 40x40x1,8mm 113.94 m1 20,284.00 2,311,240.10 0.00%

PEKERJAAN MEJA RECEPTIONIST


1 Granit Custom 28mm 1.03 m2 1,191,700.00 1,224,471.75 0.00%
2 Multiplek 9mm + 18mm 1.03 m2 205,900.00 211,562.25 0.00%
3 Multiplek 18mm Finishing Plat Pervorated 3.25 m2 1,728,250.00 5,623,293.44 0.01%
4 Multiplek 18mm Finishing HPL 0.7mm 15.45 m2 271,750.00 4,199,148.94 0.01%
5 Pipa Ø 1" 6.00 bh 32,859.00 197,154.00 0.00%

BIAYA PEKERJAAN ARSITEKTUR 22,994,761,737.06


IV PEKERJAAN ELEKTRIKAL
A POWER SUPPLY & DISTRIBUTION SYSTEM
Distribution Panel
1 Main Distribution Panel Data Center
Box panel floor standing, uk. 2000 (H) x 800 (W) x 700 (D) mm 1.00 unit 9,634,682.00 9,634,682.00 0.02%
MCCB 280 - 400 A / 3P / 50 kA, LV540316 1.00 bh 5,406,578.00 5,406,578.00 0.01%
MCCB 250 A / 3P / 18 kA, EZC250F3250 1.00 bh 1,900,568.00 1,900,568.00 0.00%
MCCB 125 A / 3P / 18 kA, EZC250F3125 2.00 bh 1,705,846.00 3,411,692.00 0.01%
MCCB 100 A / 3P / 18 kA, EZC100N3100 1.00 bh 1,042,574.00 1,042,574.00 0.00%
MCCB 80 A / 3P / 18 kA, EZC100N3080 1.00 bh 1,042,574.00 1,042,574.00 0.00%
MCCB 75 A / 3P / 18 kA, EZC100N3075 2.00 bh 1,042,574.00 2,085,148.00 0.00%
MCCB 25 A / 3P / 18 kA, EZC100N3025 4.00 bh 954,341.00 3,817,364.00 0.01%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.00%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.00%
Digital power meter PM 5560, METSEPM5560 1.00 bh 16,829,253.00 16,829,253.00 0.03%
Current Transformer (CT) 400 / 5A, METSECT5MA040 3.00 bh 531,429.00 1,594,287.00 0.00%
Busbar tembaga 5 x 1000 A 1.00 ls 1,876,227.00 1,876,227.00 0.00%
Surge Arrester PRD1 25r / 3P+N / 40kA / 16332 1.00 bh 17,487,961.00 17,487,961.00 0.03%
Grounding - Kabel BCC 150 mm2 46.00 m' 445,200.00 20,479,200.00 0.04%
Grounding rod Ø 5/8 lengkap dengan driving stud, clamp, coupler dan drill head 1.00 set 1,521,266.00 1,521,266.00 0.00%
Bak kontrol grounding 70x70x65 cm 1.00 unit 862,050.00 862,050.00 0.00%
Wiring, aksesoris dan instalasi 1.00 ls 8,916,789.00 8,916,789.00 0.02%

2 Panel Penerangan Data Center Lantai 01


Box panel wall mounted, uk. 600 (H) x 500 (W) x 230 (D) mm 1.00 unit 2,180,481.00 2,180,481.00 0.00%
MCCB 25 A / 3P / 18 kA, EZC100N3025 1.00 bh 954,341.00 954,341.00 0.00%
MCB 6 A / 1P / 6 kA, A9K27106 12.00 bh 109,531.00 1,314,372.00 0.00%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.00%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.00%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.00%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.01%
Current Transformer (CT) 50 / 5A, METSECT5CC005 3.00 bh 395,529.00 1,186,587.00 0.00%
Busbar tembaga 5 x 100 A 1.00 ls 243,402.00 243,402.00 0.00%
Wiring, aksesoris dan instalasi 1.00 ls 967,169.60 967,169.60 0.00%

3 Panel Penerangan Data Center Lantai 02


Box panel wall mounted, uk. 600 (H) x 500 (W) x 230 (D) mm 1.00 unit 2,180,481.00 2,180,481.00 0.00%
MCCB 25 A / 3P / 18 kA, EZC100N3025 1.00 bh 954,341.00 954,341.00 0.00%
MCB 6 A / 1P / 6 kA, A9K27106 11.00 bh 109,531.00 1,204,841.00 0.00%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.00%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.00%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.00%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.01%
Current Transformer (CT) 50 / 5A, METSECT5CC005 3.00 bh 395,529.00 1,186,587.00 0.00%
Busbar tembaga 5 x 100 A 1.00 ls 243,402.00 243,402.00 0.00%
Wiring, aksesoris dan instalasi 1.00 ls 956,216.50 956,216.50 0.00%

4 Panel Daya Kotak Kontak Data Center Lantai 01


Box panel wall mounted, uk. 600 (H) x 500 (W) x 230 (D) mm 1.00 unit 2,180,481.00 2,180,481.00 0.00%
MCCB 75 A / 3P / 18 kA, EZC100N3075 1.00 bh 1,042,574.00 1,042,574.00 0.00%
MCB 16 A / 1P / 6 kA, A9K27116 15.00 bh 104,967.00 1,574,505.00 0.00%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.00%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.00%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.00%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.01%
Current Transformer (CT) 75 / 5A, METSECT5CC008 3.00 bh 395,529.00 1,186,587.00 0.00%
Busbar tembaga 5 x 100 A 1.00 ls 243,402.00 243,402.00 0.00%
Wiring, aksesoris dan instalasi 1.00 ls 1,002,006.20 1,002,006.20 0.00%

5 Panel Daya Kotak Kontak Data Center Lantai 02


Daftar Harga Upah dan Bahan 350
No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

Box panel wall mounted, uk. 700 (H) x 500 (W) x 230 (D) mm 1.00 unit 2,180,481.00 2,180,481.00 0.00%
MCCB 75 A / 3P / 18 kA, EZC100N3075 1.00 bh 1,042,574.00 1,042,574.00 0.00%
MCB 16 A / 1P / 6 kA, A9K27116 23.00 bh 104,967.00 2,414,241.00 0.00%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.00%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.00%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.00%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.01%
Current Transformer (CT) 75 / 5A, METSECT5CC008 3.00 bh 395,529.00 1,186,587.00 0.00%
Busbar tembaga 5 x 200 A 1.00 ls 243,402.00 243,402.00 0.00%
Wiring, aksesoris dan instalasi 1.00 ls 1,085,979.80 1,085,979.80 0.00%

6 Panel CBT Test Room


Box panel wall mounted, uk. 800 (H) x 600 (W) x 230 (D) mm 1.00 unit 3,194,658.00 3,194,658.00 0.01%
MCCB 125 A / 3P / 18 kA, EZC250F3125 1.00 bh 1,705,846.00 1,705,846.00 0.00%
MCB 16 A / 1P / 6 kA, A9K27116 32.00 bh 104,967.00 3,358,944.00 0.01%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.00%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.00%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.00%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.01%
Current Transformer (CT) 150 / 5A, METSECT5CC015 3.00 bh 415,813.00 1,247,439.00 0.00%
Busbar tembaga 5 x 200 A 1.00 ls 243,402.00 243,402.00 0.00%
Wiring, aksesoris dan instalasi 1.00 ls 1,354,280.20 1,354,280.20 0.00%

7 Panel Kotak Kontak NOC Room & Server Room


Box panel wall mounted, uk. 600 (H) x 500 (W) x 230 (D) mm 1.00 unit 2,180,481.00 2,180,481.00 0.00%
MCCB 75 A / 3P / 18 Ka, EZC100N3075 1.00 bh 1,042,574.00 1,042,574.00 0.00%
MCB 16 A / 1P / 6 kA, A9K27116 17.00 bh 104,967.00 1,784,439.00 0.00%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.00%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.00%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.00%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.01%
Current Transformer (CT) 75 / 5A, METSECT5CC008 3.00 bh 395,529.00 1,186,587.00 0.00%
Busbar tembaga 5 x 200 A 1.00 ls 243,402.00 243,402.00 0.00%
Wiring, aksesoris dan instalasi 1.00 ls 1,022,999.60 1,022,999.60 0.00%

8 UPS 50 KVA 1.00 unit 347,211,609.00 347,211,609.00 0.61%

9 Panel AC Data Center Lantai 01


Box panel wall mounted, uk. 600 (H) x 500 (W) x 230 (D) mm 1.00 unit 2,180,481.00 2,180,481.00 0.00%
MCCB 25 A / 3P / 18 kA, EZC100N3025 1.00 bh 954,341.00 954,341.00 0.00%
MCB 6 A / 1P / 6 kA, A9K27106 16.00 bh 109,531.00 1,752,496.00 0.00%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.00%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.00%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.00%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.01%
Current Transformer (CT) 50 / 5A, METSECT5CC005 3.00 bh 395,529.00 1,186,587.00 0.00%
Busbar tembaga 5 x 100 A 1.00 ls 243,402.00 243,402.00 0.00%
Wiring, aksesoris dan instalasi 1.00 ls 1,010,982.00 1,010,982.00 0.00%

10 Panel AC Data Center Lantai 02


Box panel wall mounted, uk. 600 (H) x 500 (W) x 230 (D) mm 1.00 unit 2,180,481.00 2,180,481.00 0.00%
MCCB 25 A / 3P / 18 kA, EZC100N3025 1.00 bh 954,341.00 954,341.00 0.00%
MCB 6 A / 1P / 6 kA, A9K27106 14.00 bh 109,531.00 1,533,434.00 0.00%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.00%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.00%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.00%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.01%
Current Transformer (CT) 50 / 5A, METSECT5CC005 3.00 bh 395,529.00 1,186,587.00 0.00%
Busbar tembaga 5 x 100 A 1.00 ls 243,402.00 243,402.00 0.00%
Wiring, aksesoris dan instalasi 1.00 ls 989,075.80 989,075.80 0.00%

11 Panel AC Outdoor Data Center


Box panel wall mounted, uk. 800 (H) x 600 (W) x 250 (D) mm 1.00 unit 2,687,569.00 2,687,569.00 0.00%
MCCB 125 A / 3P / 18 kA, EZC250F3125 1.00 bh 1,705,846.00 1,705,846.00 0.00%
MCCB 75 A / 3P / 18 Ka, EZC100N3075 3.00 bh 1,042,574.00 3,127,722.00 0.01%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.00%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.00%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.00%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.01%
Current Transformer (CT) 200 / 5A, METSECT5CC020 3.00 bh 415,813.00 1,247,439.00 0.00%
Busbar tembaga 5 x 200 A 1.00 ls 243,402.00 243,402.00 0.00%
Wiring, aksesoris dan instalasi 1.00 ls 1,280,449.10 1,280,449.10 0.00%

12 Main Distribution Panel Research


Box panel floor standing, uk. 2000 (H) x 1400 (W) x 800 (D) mm 1.00 unit 20,283,540.00 20,283,540.00 0.04%
ACB 800 A / 3P / 50 kA, MVS08N3MF2A 1.00 bh 28,629,203.00 28,629,203.00 0.05%
MCCB 250 A / 3P / 25 kA, EZC250N3250 1.00 bh 2,373,174.00 2,373,174.00 0.00%
MCCB 125 A / 3P / 18 kA, EZC250F3125 1.00 bh 1,705,846.00 1,705,846.00 0.00%
MCCB 100 A / 3P / 18 kA, EZC100N3100 3.00 bh 1,042,574.00 3,127,722.00 0.01%
MCCB 75 A / 3P / 18 kA, EZC100N3075 6.00 bh 1,042,574.00 6,255,444.00 0.01%
MCCB 50 A / 3P / 10 kA, EZC100F3050 2.00 bh 795,115.00 1,590,230.00 0.00%
MCCB 25 A / 3P / 10 kA, EZC100F3025 9.00 bh 795,115.00 7,156,035.00 0.01%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.00%
Daftar Harga Upah dan Bahan 351
No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.00%


Digital power meter PM 5560, METSEPM5560 1.00 bh 16,829,253.00 16,829,253.00 0.03%
Current Transformer (CT) 800 / 5A, METSECT5DA080 3.00 bh 817,427.00 2,452,281.00 0.00%
Busbar tembaga 5 x 1200 A 1.00 ls 3,042,531.00 3,042,531.00 0.01%
Surge Arrester PRD1 25r / 3P+N / 40kA / 16332 1.00 bh 17,487,961.00 17,487,961.00 0.03%
Grounding - Kabel BCC 150 mm2 58.00 m' 445,200.00 25,821,600.00 0.05%
Grounding rod Ø 5/8 lengkap dengan driving stud, clamp, coupler dan drill head 1.00 set 1,521,266.00 1,521,266.00 0.00%
Bak kontrol grounding 70x70x65 cm 1.00 unit 862,050.00 862,050.00 0.00%
Wiring, aksesoris dan instalasi 1.00 ls 13,931,460.20 13,931,460.20 0.02%

13 Panel Daya Penerangan Research A Lantai 01


Box panel wall mounted, uk. 600 (H) x 500 (W) x 230 (D) mm 1.00 unit 2,180,481.00 2,180,481.00 0.00%
MCCB 25 A / 3P / 10 kA, EZC100F3025 1.00 bh 795,115.00 795,115.00 0.00%
MCB 6 A / 1P / 6 kA, A9K27106 14.00 bh 109,531.00 1,533,434.00 0.00%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.00%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.00%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.00%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.01%
Current Transformer (CT) 50 / 5A, METSECT5CC005 3.00 bh 395,529.00 1,186,587.00 0.00%
Busbar tembaga 5 x 100 A 1.00 ls 243,402.00 243,402.00 0.00%
Wiring, aksesoris dan instalasi 1.00 ls 973,153.20 973,153.20 0.00%

14 Panel Daya Penerangan Research A Lantai 02


Box panel wall mounted, uk. 600 (H) x 500 (W) x 230 (D) mm 1.00 unit 2,180,481.00 2,180,481.00 0.00%
MCCB 25 A / 3P / 10 kA, EZC100F3025 1.00 bh 795,115.00 795,115.00 0.00%
MCB 6 A / 1P / 6 kA, A9K27106 14.00 bh 109,531.00 1,533,434.00 0.00%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.00%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.00%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.00%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.01%
Current Transformer (CT) 50 / 5A, METSECT5CC005 3.00 bh 395,529.00 1,186,587.00 0.00%
Busbar tembaga 5 x 100 A 1.00 ls 243,402.00 243,402.00 0.00%
Wiring, aksesoris dan instalasi 1.00 ls 973,153.20 973,153.20 0.00%

15 Panel Daya Penerangan Research B Lantai 01


Box panel wall mounted, uk. 600 (H) x 500 (W) x 230 (D) mm 1.00 unit 2,180,481.00 2,180,481.00 0.00%
MCCB 25 A / 3P / 10 kA, EZC100F3025 1.00 bh 795,115.00 795,115.00 0.00%
MCB 6 A / 1P / 6 kA, A9K27106 17.00 bh 109,531.00 1,862,027.00 0.00%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.00%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.00%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.00%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.01%
Current Transformer (CT) 50 / 5A, METSECT5CC005 3.00 bh 395,529.00 1,186,587.00 0.00%
Busbar tembaga 5 x 100 A 1.00 ls 243,402.00 243,402.00 0.00%
Wiring, aksesoris dan instalasi 1.00 ls 1,006,012.50 1,006,012.50 0.00%

16 Panel Daya Penerangan Research B Lantai 02


Box panel wall mounted, uk. 600 (H) x 500 (W) x 230 (D) mm 1.00 unit 2,180,481.00 2,180,481.00 0.00%
MCCB 25 A / 3P / 10 kA, EZC100F3025 1.00 bh 795,115.00 795,115.00 0.00%
MCB 6 A / 1P / 6 kA, A9K27106 19.00 bh 109,531.00 2,081,089.00 0.00%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.00%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.00%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.00%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.01%
Current Transformer (CT) 50 / 5A, METSECT5CC005 3.00 bh 395,529.00 1,186,587.00 0.00%
Busbar tembaga 5 x 100 A 1.00 ls 243,402.00 243,402.00 0.00%
Wiring, aksesoris dan instalasi 1.00 ls 1,027,918.70 1,027,918.70 0.00%

17 Panel Daya Kotak Kontak Research A Lantai 01


Box panel wall mounted, uk. 600 (H) x 500 (W) x 230 (D) mm 1.00 unit 2,180,481.00 2,180,481.00 0.00%
MCCB 50 A / 3P / 10 kA, EZC100F3050 1.00 bh 795,115.00 795,115.00 0.00%
MCB 16 A / 1P / 6 kA, A9K27116 16.00 bh 104,967.00 1,679,472.00 0.00%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.00%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.00%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.00%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.01%
Current Transformer (CT) 50 / 5A, METSECT5CC005 3.00 bh 395,529.00 1,186,587.00 0.00%
Busbar tembaga 5 x 100 A 1.00 ls 243,402.00 243,402.00 0.00%
Wiring, aksesoris dan instalasi 1.00 ls 987,757.00 987,757.00 0.00%

18 Panel Daya Kotak Kontak Research A Lantai 02


Box panel wall mounted, uk. 600 (H) x 500 (W) x 230 (D) mm 1.00 unit 2,180,481.00 2,180,481.00 0.00%
MCCB 75 A / 3P / 18 kA, EZC100N3075 1.00 bh 1,042,574.00 1,042,574.00 0.00%
MCB 16 A / 1P / 6 kA, A9K27116 20.00 bh 104,967.00 2,099,340.00 0.00%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.00%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.00%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.00%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.01%
Current Transformer (CT) 75 / 5A, METSECT5CC008 3.00 bh 395,529.00 1,186,587.00 0.00%
Busbar tembaga 5 x 200 A 1.00 ls 243,402.00 243,402.00 0.00%
Wiring, aksesoris dan instalasi 1.00 ls 1,054,489.70 1,054,489.70 0.00%

19 Panel Daya Kotak Kontak Research B Lantai 01


Daftar Harga Upah dan Bahan 352
No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

Box panel wall mounted, uk. 900 (H) x 700 (W) x 230 (D) mm 1.00 unit 3,549,620.00 3,549,620.00 0.01%
MCCB 100 A / 3P / 18 kA, EZC100N3100 1.00 bh 1,042,574.00 1,042,574.00 0.00%
MCB 16 A / 1P / 6 kA, A9K27116 46.00 bh 104,967.00 4,828,482.00 0.01%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.00%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.00%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.00%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.01%
Current Transformer (CT) 100 / 5A, METSECT5CC010 3.00 bh 377,274.00 1,131,822.00 0.00%
Busbar tembaga 5 x 200 A 1.00 ls 243,402.00 243,402.00 0.00%
Wiring, aksesoris dan instalasi 1.00 ls 1,458,841.30 1,458,841.30 0.00%

20 Panel Daya Kotak Kontak Research B Lantai 02


Box panel wall mounted, uk. 700 (H) x 500 (W) x 230 (D) mm 1.00 unit 2,180,481.00 2,180,481.00 0.00%
MCCB 75 A / 3P / 18 kA, EZC100N3075 1.00 bh 1,042,574.00 1,042,574.00 0.00%
MCB 16 A / 1P / 6 kA, A9K27116 29.00 bh 104,967.00 3,044,043.00 0.01%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.00%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.00%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.00%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.01%
Current Transformer (CT) 75 / 5A, METSECT5CC008 3.00 bh 395,529.00 1,186,587.00 0.00%
Busbar tembaga 5 x 200 A 1.00 ls 243,402.00 243,402.00 0.00%
Wiring, aksesoris dan instalasi 1.00 ls 1,148,960.00 1,148,960.00 0.00%

21 Panel Language Laboratory 1


Box panel wall mounted, uk. 600 (H) x 500 (W) x 230 (D) mm 1.00 unit 2,180,481.00 2,180,481.00 0.00%
MCCB 75 A / 3P / 18 kA, EZC100N3075 1.00 bh 1,042,574.00 1,042,574.00 0.00%
MCB 16 A / 1P / 6 kA, A9K27116 19.00 bh 104,967.00 1,994,373.00 0.00%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.00%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.00%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.00%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.01%
Current Transformer (CT) 75 / 5A, METSECT5CC008 3.00 bh 395,529.00 1,186,587.00 0.00%
Busbar tembaga 5 x 200 A 1.00 ls 243,402.00 243,402.00 0.00%
Wiring, aksesoris dan instalasi 1.00 ls 1,043,993.00 1,043,993.00 0.00%

22 Panel Language Laboratory 2


Box panel wall mounted, uk. 600 (H) x 500 (W) x 230 (D) mm 1.00 unit 2,180,481.00 2,180,481.00 0.00%
MCCB 75 A / 3P / 18 kA, EZC100N3075 1.00 bh 1,042,574.00 1,042,574.00 0.00%
MCB 16 A / 1P / 6 kA, A9K27116 19.00 bh 104,967.00 1,994,373.00 0.00%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.00%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.00%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.00%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.01%
Current Transformer (CT) 75 / 5A, METSECT5CC008 3.00 bh 395,529.00 1,186,587.00 0.00%
Busbar tembaga 5 x 200 A 1.00 ls 243,402.00 243,402.00 0.00%
Wiring, aksesoris dan instalasi 1.00 ls 1,043,993.00 1,043,993.00 0.00%

23 Panel CBT Laboratory 1


Box panel wall mounted, uk. 600 (H) x 500 (W) x 230 (D) mm 1.00 unit 2,180,481.00 2,180,481.00 0.00%
MCCB 75 A / 3P / 18 kA, EZC100N3075 1.00 bh 1,042,574.00 1,042,574.00 0.00%
MCB 16 A / 1P / 6 kA, A9K27116 17.00 bh 104,967.00 1,784,439.00 0.00%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.00%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.00%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.00%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.01%
Current Transformer (CT) 75 / 5A, METSECT5CC008 3.00 bh 395,529.00 1,186,587.00 0.00%
Busbar tembaga 5 x 200 A 1.00 ls 243,402.00 243,402.00 0.00%
Wiring, aksesoris dan instalasi 1.00 ls 1,022,999.60 1,022,999.60 0.00%

24 Panel CBT Laboratory 2


Box panel wall mounted, uk. 600 (H) x 500 (W) x 230 (D) mm 1.00 unit 2,180,481.00 2,180,481.00 0.00%
MCCB 75 A / 3P / 18 kA, EZC100N3075 1.00 bh 1,042,574.00 1,042,574.00 0.00%
MCB 16 A / 1P / 6 kA, A9K27116 17.00 bh 104,967.00 1,784,439.00 0.00%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.00%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.00%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.00%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.01%
Current Transformer (CT) 75 / 5A, METSECT5CC008 3.00 bh 395,529.00 1,186,587.00 0.00%
Busbar tembaga 5 x 200 A 1.00 ls 243,402.00 243,402.00 0.00%
Wiring, aksesoris dan instalasi 1.00 ls 1,022,999.60 1,022,999.60 0.00%

25 Panel AC Research A Lantai 01


Box panel wall mounted, uk. 700 (H) x 500 (W) x 230 (D) mm 1.00 unit 2,180,481.00 2,180,481.00 0.00%
MCCB 25 A / 3P / 10 kA, EZC100F3025 1.00 bh 795,115.00 795,115.00 0.00%
MCB 6 A / 1P / 6 kA, A9K27106 22.00 bh 109,531.00 2,409,682.00 0.00%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.00%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.00%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.00%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.01%
Current Transformer (CT) 50 / 5A, METSECT5CC005 3.00 bh 395,529.00 1,186,587.00 0.00%
Busbar tembaga 5 x 100 A 1.00 ls 243,402.00 243,402.00 0.00%
Wiring, aksesoris dan instalasi 1.00 ls 1,060,778.00 1,060,778.00 0.00%

Daftar Harga Upah dan Bahan 353


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

26 Panel AC Research A Lantai 02


Box panel wall mounted, uk. 600 (H) x 500 (W) x 230 (D) mm 1.00 unit 2,180,481.00 2,180,481.00 0.00%
MCCB 25 A / 3P / 10 kA, EZC100F3025 1.00 bh 795,115.00 795,115.00 0.00%
MCB 6 A / 1P / 6 kA, A9K27106 15.00 bh 109,531.00 1,642,965.00 0.00%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.00%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.00%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.00%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.01%
Current Transformer (CT) 50 / 5A, METSECT5CC005 3.00 bh 395,529.00 1,186,587.00 0.00%
Busbar tembaga 5 x 100 A 1.00 ls 243,402.00 243,402.00 0.00%
Wiring, aksesoris dan instalasi 1.00 ls 984,106.30 984,106.30 0.00%

27 Panel AC Research B Lantai 01


Box panel wall mounted, uk. 700 (H) x 500 (W) x 230 (D) mm 1.00 unit 2,180,481.00 2,180,481.00 0.00%
MCCB 25 A / 3P / 10 kA, EZC100F3025 1.00 bh 795,115.00 795,115.00 0.00%
MCB 6 A / 1P / 6 kA, A9K27106 22.00 bh 109,531.00 2,409,682.00 0.00%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.00%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.00%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.00%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.01%
Current Transformer (CT) 50 / 5A, METSECT5CC005 3.00 bh 395,529.00 1,186,587.00 0.00%
Busbar tembaga 5 x 100 A 1.00 ls 243,402.00 243,402.00 0.00%
Wiring, aksesoris dan instalasi 1.00 ls 1,060,778.00 1,060,778.00 0.00%

28 Panel AC Research B Lantai 02


Box panel wall mounted, uk. 700 (H) x 500 (W) x 230 (D) mm 1.00 unit 2,180,481.00 2,180,481.00 0.00%
MCCB 25 A / 3P / 10 kA, EZC100F3025 1.00 bh 795,115.00 795,115.00 0.00%
MCB 6 A / 1P / 6 kA, A9K27106 23.00 bh 109,531.00 2,519,213.00 0.00%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.00%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.00%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.00%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.01%
Current Transformer (CT) 50 / 5A, METSECT5CC005 3.00 bh 395,529.00 1,186,587.00 0.00%
Busbar tembaga 5 x 100 A 1.00 ls 243,402.00 243,402.00 0.00%
Wiring, aksesoris dan instalasi 1.00 ls 1,071,731.10 1,071,731.10 0.00%

29 Panel AC Outdoor Research


Box panel wall mounted, uk. 800 (H) x 600 (W) x 230 (D) mm 1.00 unit 3,194,658.00 3,194,658.00 0.01%
MCCB 250 A / 3P / 25 kA, EZC250N3250 1.00 bh 2,373,174.00 2,373,174.00 0.00%
MCCB 75 A / 3P / 18 kA, EZC100N3075 2.00 bh 1,042,574.00 2,085,148.00 0.00%
MCCB 100 A / 3P / 18 kA, EZC100N3100 3.00 bh 1,042,574.00 3,127,722.00 0.01%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.00%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.00%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.00%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.01%
Current Transformer (CT) 250 / 5A, METSECT5MA025 3.00 bh 415,813.00 1,247,439.00 0.00%
Busbar tembaga 5 x 400 A 1.00 ls 709,924.00 709,924.00 0.00%
Wiring, aksesoris dan instalasi 1.00 ls 1,653,057.80 1,653,057.80 0.00%

30 Panel AC Pompa Recycle


Box panel wall mounted, uk. 600 (H) x 500 (W) x 230 (D) mm 1.00 unit 2,180,481.00 2,180,481.00 0.00%
MCCB 50 A / 3P / 10 kA, EZC100F3050 1.00 bh 795,115.00 795,115.00 0.00%
MCB 25 A / 3P / 10 kA, A9F74325 4.00 bh 636,396.00 2,545,584.00 0.00%
MCB 10 A / 1P / 6 kA, A9K27110 2.00 bh 104,967.00 209,934.00 0.00%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.00%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.00%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.00%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.01%
Current Transformer (CT) 50 / 5A, METSECT5CC005 3.00 bh 395,529.00 1,186,587.00 0.00%
Busbar tembaga 5 x 100 A 1.00 ls 243,402.00 243,402.00 0.00%
Wiring, aksesoris dan instalasi 1.00 ls 1,095,361.60 1,095,361.60 0.00%

31 Panel Daya Kotak Kontak 3 Phase


Box panel wall mounted, uk. 1100 (H) x 800 (W) x 300 (D) mm 1.00 unit 6,389,315.00 6,389,315.00 0.01%
MCCB 125 A / 3P / 18 kA, EZC250F3125 1.00 bh 1,705,846.00 1,705,846.00 0.00%
MCB 16 A / 3P / 10 kA, A9F74316 21.00 bh 592,786.00 12,448,506.00 0.02%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.00%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.00%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.00%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.01%
Current Transformer (CT) 150 / 5A, METSECT5CC015 3.00 bh 415,813.00 1,247,439.00 0.00%
Busbar tembaga 5 x 200 A 1.00 ls 243,402.00 243,402.00 0.00%
Wiring, aksesoris dan instalasi 1.00 ls 2,582,702.10 2,582,702.10 0.00%

32 Panel Penerangan Fasad


Box panel wall mounted, uk. 600 (H) x 400 (W) x 230 (D) mm 1.00 unit 1,774,810.00 1,774,810.00 0.00%
MCCB 25 A / 3P / 10 kA, EZC100F3025 1.00 bh 795,115.00 795,115.00 0.00%
MCB 6 A / 1P / 6 kA, A9K27106 10.00 bh 109,531.00 1,095,310.00 0.00%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.00%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.00%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.00%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.01%
Current Transformer (CT) 50 / 5A, METSECT5CC005 3.00 bh 395,529.00 1,186,587.00 0.00%
Daftar Harga Upah dan Bahan 354
No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

Busbar tembaga 5 x 100 A 1.00 ls 243,402.00 243,402.00 0.00%


Contactor LC1D09** 2.00 bh 300,196.00 600,392.00 0.00%
Time Switch Sul 181d 24hours/220V AC 2.00 bh 709,924.00 1,419,848.00 0.00%
Selector Switch AOM XA2ED33 2.00 bh 69,471.00 138,942.00 0.00%
Push Button ON-OFF XA2EA 4.00 bh 37,525.00 150,100.00 0.00%
Wiring, aksesoris dan instalasi 1.00 ls 1,119,701.90 1,119,701.90 0.00%

33 Panel Daya Lantai Atap


Box panel wall mounted, uk. 800 (H) x 600 (W) x 230 (D) mm 1.00 unit 3,194,658.00 3,194,658.00 0.01%
MCCB 100 A / 3P / 18 kA, EZC100N3100 1.00 bh 1,042,574.00 1,042,574.00 0.00%
MCB 10 A / 1P / 6 kA, A9K27110 6.00 bh 104,967.00 629,802.00 0.00%
MCB 25 A / 3P / 10 kA, A9F74325 9.00 bh 636,396.00 5,727,564.00 0.01%
MCB 40 A / 3P / 15 kA, A9F84340 1.00 bh 1,191,151.00 1,191,151.00 0.00%
MCB 10 A / 1P / 10 kA, A9F74110 2.00 bh 155,676.00 311,352.00 0.00%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.00%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.00%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.00%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.01%
Current Transformer (CT) 100 / 5A, METSECT5CC010 3.00 bh 377,274.00 1,131,822.00 0.00%
Busbar tembaga 5 x 200 A 1.00 ls 243,402.00 243,402.00 0.00%
Wiring, aksesoris dan instalasi 1.00 ls 1,726,483.80 1,726,483.80 0.00%

PEKERJAAN PEMASANGAN KABEL FEEDER


PEMASANGAN KABEL FEEDER
MDP DATA CENTER
Cable withdrawal of MDP Data Center to:
1 Panel Penerangan Data Center Lantai 01, NYY 4 x 6 mm² + BCC 6 mm² 0.700 m1 137,150.00 96,005.00 0.00%
2 Panel Penerangan Data Center Lantai 02, NYY 4 x 6 mm² + BCC 6 mm² 5.200 m1 137,150.00 713,180.00 0.00%
3 Panel Daya Kotak Kontak Data Center Lantai 01, NYY 4 x 25 mm² + BCC 25 mm² 1.430 m1 359,250.00 513,727.50 0.00%
4 Panel Daya Kotak Kontak Data Center Lantai 02, NYY 4 x 25 mm² + BCC 25 mm² 5.930 m1 359,250.00 2,130,352.50 0.00%
5 Panel CBT Test Room, NYY 4 x 50mm2 + BCC 35 mm2 28.260 m1 584,500.00 16,517,970.00 0.03%
6 Panel Kotak Kontak NOC Room & Server Room, NYY 4 x 35mm2 + BCC 35 mm2 20.424 m1 465,400.00 9,505,329.60 0.02%
7 Panel AC Data Center Lantai 01, NYY 4 x 6 mm² + BCC 6 mm² 2.190 m1 137,150.00 300,358.50 0.00%
8 Panel AC Data Center Lantai 02, NYY 4 x 6 mm² + BCC 6 mm² 6.690 m1 137,150.00 917,533.50 0.00%
9 Panel AC Outdoor Data Center, NYY 4 x 95mm2 + BCC 50 mm2 4.500 m1 1,019,750.00 4,588,875.00 0.01%

MDP RESEARCH
Cable withdrawal of MDP Research to:
1 Panel Daya Penerangan Research A Lantai 01, NYY 4 x 4 mm² + BCC 4 mm² 1.800 m1 111,600.00 200,880.00 0.00%
2 Panel Daya Penerangan Research A Lantai 02, NYY 4 x 4 mm² + BCC 4 mm² 6.300 m1 111,600.00 703,080.00 0.00%
3 Panel Daya Penerangan Research B Lantai 01, NYY 4 x 4 mm² + BCC 4 mm² 1.900 m1 111,600.00 212,040.00 0.00%
4 Panel Daya Penerangan Research B Lantai 02, NYY 4 x 4 mm² + BCC 4 mm² 6.400 m1 111,600.00 714,240.00 0.00%
5 Panel Daya Kotak Kontak Research A Lantai 01, NYY 4 x 16 mm² + BCC 16 mm² 2.639 m1 256,400.00 676,639.60 0.00%
6 Panel Daya Kotak Kontak Research A Lantai 02, NYY 4 x 25 mm² + BCC 25 mm² 7.139 m1 359,250.00 2,564,685.75 0.00%
7 Panel Daya Kotak Kontak Research B Lantai 01, NYY 4 x 35 mm² + BCC 35 mm² 2.682 m1 465,400.00 1,248,202.80 0.00%
8 Panel Daya Kotak Kontak Research B Lantai 02, NYY 4 x 25 mm² + BCC 25 mm² 7.182 m1 359,250.00 2,580,133.50 0.00%
9 Panel Language Laboratory 01, NYY 4 x 25 mm² + BCC 25 mm² 21.167 m1 359,250.00 7,604,244.75 0.01%
10 Panel Language Laboratory 02, NYY 4 x 25 mm² + BCC 25 mm² 27.287 m1 359,250.00 9,802,854.75 0.02%
11 Panel CBT Laboratory 01, NYY 4 x 25 mm² + BCC 25 mm² 55.402 m1 359,250.00 19,903,168.50 0.04%
12 Panel CBT Laboratory 02, NYY 4 x 25 mm² + BCC 25 mm² 50.764 m1 359,250.00 18,236,967.00 0.03%
13 Panel AC Research A lantai 1, NYY 4 x 4 mm² + BCC 4 mm² 3.342 m1 111,600.00 372,967.20 0.00%
14 Panel AC Research A lantai 2, NYY 4 x 4 mm² + BCC 4 mm² 7.842 m1 111,600.00 875,167.20 0.00%
15 Panel AC Research B lantai 1, NYY 4 x 4 mm² + BCC 4 mm² 3.385 m1 111,600.00 377,766.00 0.00%
16 Panel AC Research B lantai 2, NYY 4 x 4 mm² + BCC 4 mm² 7.885 m1 111,600.00 879,966.00 0.00%
17 Panel AC outdoor Research, NYY 4 x ( 1 x 150 mm²) + BCC 70 mm² 4.500 m1 1,515,900.00 6,821,550.00 0.01%
18 Panel Daya Penerangan Fasad, NYY 4 x 4 mm² + BCC 4 mm² 1.800 m1 111,600.00 200,880.00 0.00%
19 Panel Daya Lantai Atap, NYY 4 x 35 mm² + BCC 35 mm² 4.500 m1 465,400.00 2,094,300.00 0.00%
20 Panel Daya Kotak Kontak 3 Phase, NYY 4 x 50 mm² + BCC 35 mm² 1.900 m1 584,500.00 1,110,550.00 0.00%
21 Panel Daya Pompa Water Recycle, NYY 4 x 10 mm² + BCC 10 mm² 1.800 m1 178,750.00 321,750.00 0.00%

22 Penarikan panel daya lantai atap ke panel kontrol lift


Kabel FRC 4 x 10 mm2 + BCC 10 mm2 12.00 m1 260,350.00 3,124,200.00 0.01%

B PEKERJAAN INSTALASI PENERANGAN DAN KOTAK KONTAK


Catatan :
Pekerjaan ini sudah termasuk material pendukung dan terpasang rapi
LANTAI 01
1 Instalasi titik lampu dengan 2 x 2.5 mm² kabel NYM dalam ∅ 20mm pipa conduit 498.00 ttk 406,500.00 202,437,000.00 0.36%
2 Instalasi kotak kotak dengan 3 x 2.5 mm² kabel NYM dalam ∅ 20mm pipa conduit 518.00 ttk 639,150.00 331,079,700.00 0.58%
3 Pemasangan exhaust fan dengan 2 x 2.5 mm² kabel NYM dalam ∅ 20mm pipa conduit 25.00 ttk 282,150.00 7,053,750.00 0.01%
4 Exhaust Fan Sirocco 10" 180 CMH 19 W 25.00 bh 937,100.00 23,427,500.00 0.04%
5 LED Panel 600x600 mm 43 W 6500 K 199.00 bh 849,200.00 168,990,800.00 0.30%
6 Downlight Slim Inbow 12 W 6000 K 148.00 bh 256,000.00 37,888,000.00 0.07%
7 Downlight Slim Inbow 6 W 6000 K 140.00 bh 168,000.00 23,520,000.00 0.04%
8 LED Strip 3528 4.8 W/m 3000 K Panjang 20,300m + Driver dan aksesoris 1.00 bh 3,984,720.83 3,984,720.83 0.01%
9 LED Strip 3528 4.8 W/m 3000 K Panjang 22,750m 1.00 bh 4,465,635.42 4,465,635.42 0.01%
10 LED Strip 3528 4.8 W/m 3000 K Panjang 20,050m 1.00 bh 3,935,647.92 3,935,647.92 0.01%
11 LED Strip 3528 4.8 W/m 3000 K Panjang 2,400m 3.00 bh 471,100.00 1,413,300.00 0.00%
12 LED Strip 3528 4.8 W/m 3000 K Panjang 2,450m 2.00 bh 480,914.58 961,829.17 0.00%
13 LED Strip 3528 4.8 W/m 3000 K Panjang 2,473m 1.00 bh 485,429.29 485,429.29 0.00%
14 LED Strip 3528 4.8 W/m 3000 K Panjang 2,025m 1.00 bh 397,490.63 397,490.63 0.00%
Daftar Harga Upah dan Bahan 355
No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

15 LED Strip 3528 4.8 W/m 3000 K Panjang 2,300m 1.00 bh 451,470.83 451,470.83 0.00%
16 Saklar tunggal 25.00 bh 62,850.00 1,571,250.00 0.00%
17 Saklar ganda 71.00 bh 88,250.00 6,265,750.00 0.01%
18 Saklar tukar tunggal 1.00 bh 67,300.00 67,300.00 0.00%
19 Saklar tukar ganda 6.00 bh 99,800.00 598,800.00 0.00%
20 Kotak Kontak Outbow 4 Lubang 800 W 179.00 bh 366,800.00 65,657,200.00 0.12%
21 Kotak Kontak Dinding Single 200 W 285.00 bh 56,200.00 16,017,000.00 0.03%
22 Kotak Kontak lantai Single 200 W + Outlet LAN 54.00 bh 628,100.00 33,917,400.00 0.06%
23 Exhaust pipe Ø 4" 200.00 m1 173,700.00 34,740,000.00 0.06%
24 Fresh air grill 200 x 200 mm 8.00 bh 242,000.00 1,936,000.00 0.00%

LANTAI 02
1 Instalasi titik lampu dengan 2 x 2.5 mm² kabel NYM dalam ∅ 20mm pipa conduit 514.00 ttk 406,500.00 208,941,000.00 0.37%
2 Instalasi kotak kontak dengan 3 x 2.5 mm² kabel NYM dalam ∅ 20mm pipa conduit 319.00 ttk 639,150.00 203,888,850.00 0.36%
3 Pemasangan exhaust fan dengan 2 x 2.5 mm² kabel NYM dalam ∅ 20mm pipa conduit 24.00 ttk 282,150.00 6,771,600.00 0.01%
4 Exhaust Fan Sirocco 10" 180 CMH 19 W 24.00 bh 937,100.00 22,490,400.00 0.04%
5 LED Panel 600x600 mm 43 W 6500 K 204.00 bh 849,200.00 173,236,800.00 0.30%
6 Downlight Slim Inbow 12 W 6000 K 148.00 bh 256,000.00 37,888,000.00 0.07%
7 Downlight Slim Inbow 6 W 6000 K 150.00 bh 168,000.00 25,200,000.00 0.04%
8 Downlight Slim Outbow 12 W 6000 K 1.00 bh 216,600.00 216,600.00 0.00%
9 LED Strip 3528 4.8 W/m 3000 K Panjang 17,667m 1.00 bh 3,467,884.88 3,467,884.88 0.01%
10 LED Strip 3528 4.8 W/m 3000 K Panjang 24,150m 1.00 bh 4,740,443.75 4,740,443.75 0.01%
11 LED Strip 3528 4.8 W/m 3000 K Panjang 26,15m 1.00 bh 5,133,027.08 5,133,027.08 0.01%
12 LED Strip 3528 4.8 W/m 3000 K Panjang 2,400m 3.00 bh 471,100.00 1,413,300.00 0.00%
13 LED Strip 3528 4.8 W/m 3000 K Panjang 2,450m 2.00 bh 480,914.58 961,829.17 0.00%
14 LED Strip 3528 4.8 W/m 3000 K Panjang 2,02m 2.00 bh 396,509.17 793,018.33 0.00%
15 LED Strip 3528 4.8 W/m 3000 K Panjang 2,300m 1.00 bh 451,470.83 451,470.83 0.00%
16 Saklar tunggal 31.00 bh 62,850.00 1,948,350.00 0.00%
17 Saklar ganda 53.00 bh 88,250.00 4,677,250.00 0.01%
18 Saklar tukar tunggal 1.00 bh 67,300.00 67,300.00 0.00%
19 Saklar tukar ganda 8.00 bh 99,800.00 798,400.00 0.00%
20 Kotak kontak lantai 200 W 8.00 bh 517,250.00 4,138,000.00 0.01%
21 Kotak Kontak lantai Single 200 W + Outlet LAN 80.00 bh 628,100.00 50,248,000.00 0.09%
22 Kotak kontak dinding, tunggal, 200 W 231.00 bh 56,200.00 12,982,200.00 0.02%
23 Exhaust pipe Ø 4" 192.00 m1 173,700.00 33,350,400.00 0.06%
24 Fresh air grill 200 x 200 mm 8.00 bh 242,000.00 1,936,000.00 0.00%

LANTAI ATAP
1 Instalasi titik lampu dengan 2 x 2.5 mm² kabel NYM dalam ∅ 20mm pipa conduit 10.00 ttk 406,500.00 4,065,000.00 0.01%
2 Instalasi kotak kontak dengan 3 x 2.5 mm² kabel NYM dalam ∅ 20mm pipa conduit 6.00 ttk 639,150.00 3,834,900.00 0.01%
3 Downlight Slim Inbow 12 W 6000 K 4.00 bh 256,000.00 1,024,000.00 0.00%
4 Downlight Slim Outbow 12 W 6000 K 6.00 bh 216,600.00 1,299,600.00 0.00%
5 Saklar tunggal 3.00 bh 62,850.00 188,550.00 0.00%
6 Saklar ganda 1.00 bh 88,250.00 88,250.00 0.00%
7 Saklar tukar tunggal 1.00 bh 67,300.00 67,300.00 0.00%
8 Kotak kontak dinding, tunggal, 200 W 6.00 bh 56,200.00 337,200.00 0.00%
9 Commissioning test 1.00 lot 2,535,443.00 2,535,443.00 0.00%

D PEKERJAAN FIRE ALARM


Catatan :
Pekerjaan ini sudah termasuk material pendukung dan terpasang rapi
LANTAI 1
KABEL FEEDER
Penarikan kabel dari master control fire alarm (MCFA) menuju :
1 Power amplifier tata suara, kabel FRC 4 x 4 mm² - Gedung Research 3.00 m1 121,850.00 365,550.00 0.00%
2 Power amplifier tata suara, kabel FRC 4 x 4 mm² - Gedung Data Center 3.00 m1 121,850.00 365,550.00 0.00%
3 Alarm gong, kabel FRC 4 x 4 mm² - Gedung Research 40.00 m1 121,850.00 4,874,000.00 0.01%
4 Alarm gong, kabel FRC 4 x 4 mm² - Gedung Data Center 115.00 m1 121,850.00 14,012,750.00 0.02%
5 LMVDP, kabel FRC 4 x 4 mm² - Gedung Research 275.00 m1 121,850.00 33,508,750.00 0.06%
6 LMVDP, kabel FRC 4 x 4 mm² - Gedung Data Center 146.00 m1 121,850.00 17,790,100.00 0.03%

Peralatan fire alarm


1 Terminal Box 2.00 unit 1,263,486.90 2,526,973.80 0.00%
Testing and Commissioning 1.00 lot 2,535,443.00 2,535,443.00 0.00%

Pekerjaan instalasi fire alarm


1 Pekerjaan Pemasangan MCFA 1.00 ttk 3,645,260.22 3,645,260.22 0.01%
Material : AWG 16 TSP, FRC 3x2.5mm2 dalam PVC Conduit
2 Pengkabelan dan pemasangan detector, maintenance Switch dan call point 110.00 ttk 462,075.08 50,828,258.80 0.09%
Material : AWG 16 TSP dalam PVC Conduit,
3 Pengkabelan ke Multitone, Sign Lamp, Bell, Pressure Switch dan Flow Switch 42.00 ttk 579,198.45 24,326,334.90 0.04%
Material : NYA 2x1.5mm2 dalam PVC Conduit
4 Pengkabelan dan Pemasangan Terminal Box berikut dengan module 8.00 ttk 564,758.18 4,518,065.44 0.01%
Material : AWG 16 TSP, NYA 2x1.5mm2 dalam PVC Conduit
5 Pekerjaan Interlock ke Lift 1.00 ttk 1,025,229.79 1,025,229.79 0.00%
Material : Contactor, NYA 2x1.5mm2 dalam PVC Conduit, berikut hanger
LANTAI 2
Peralatan fire alarm
1 Terminal Box 2.00 unit 1,263,486.90 2,526,973.80 0.00%
Pekerjaan instalasi fire alarm
1 Pengkabelan dan pemasangan detector, maintenance Switch dan call point 112.00 ttk 462,075.08 51,752,408.96 0.09%
Material : AWG 16 TSP dalam PVC Conduit,
2 Pengkabelan ke Multitone, Sign Lamp, Bell, Pressure Switch dan Flow Switch 30.00 ttk 579,198.45 17,375,953.50 0.03%
Daftar Harga Upah dan Bahan 356
No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

Material : NYA 2x1.5mm2 dalam PVC Conduit


3 Pengkabelan dan Pemasangan Terminal Box berikut dengan module 1.00 ttk 564,758.18 564,758.18 0.00%
Material : AWG 16 TSP, NYA 2x1.5mm2 dalam PVC Conduit

E PEKERJAAN TATA SUARA


Catatan :
Pekerjaan ini sudah termasuk material pendukung dan terpasang rapi
MAIN TOOLS
1 Testing and Commissioning 1.00 lot 2,535,443.00 2,535,443.00 0.00%

KABEL FEEDER
Penarikan kabel NYMHY 3 x 15 mm² dari:
1 12 Zone speaker selector system ke sound terminal box di Lantai 1 (Unit 1) 21.02 m1 48,500.00 1,019,276.00 0.00%
2 12 Zone speaker selector system ke sound terminal box di Lantai 1 (Unit 2) 13.40 m2 48,500.00 649,997.00 0.00%
3 12 Zone speaker selector system ke sound terminal box di Lantai 2 (Unit 1) 25.52 m1 48,500.00 1,237,526.00 0.00%
4 12 Zone speaker selector system ke sound terminal box di Lantai 2 (Unit 2) 17.90 m1 48,500.00 868,247.00 0.00%

LANTAI 1
NYMHY 3 x 1,5mm dalam PVC AW Conduit 20mm
1 Instalasi speaker NYMHY 3x1.5 mm2 100.00 ttk 347,750.00 34,775,000.00 0.06%
2 Attenuator NYMHY 3x1.5 mm² Installation 41.00 ttk 347,750.00 14,257,750.00 0.03%
3 Sound terminal box 2.00 bh 862,900.00 1,725,800.00 0.00%
4 Attenuator 41.00 bh 253,050.00 10,375,050.00 0.02%

LANTAI 2
NYMHY 3 x 1,5mm dalam PVC AW Conduit 20mm
1 Instalasi speaker NYMHY 3x1.5 mm2 106.00 ttk 347,750.00 36,861,500.00 0.06%
2 Attenuator NYMHY 3x1.5 mm² Installation 30.00 ttk 347,750.00 10,432,500.00 0.02%
3 Sound terminal box 2.00 bh 862,900.00 1,725,800.00 0.00%
4 Attenuator 30.00 bh 253,050.00 7,591,500.00 0.01%

PEKERJAAN PROJEKTOR DAN INSTALASI MONITOR DISPLAY


Catatan :
Pekerjaan ini sudah termasuk material pendukung dan terpasang rapi
LANTAI 1
1 Instalasi projector, kabel HDMI 6.00 ttk 756,779.00 4,540,674.00 0.01%
2 Projector Bracket 6.00 bh 1,867,750.00 11,206,500.00 0.02%
3 Instalasi kotak kontak, kabel NYM 3x2.5 mm² 6.00 ttk 639,150.00 3,834,900.00 0.01%
4 Kotak kontak 6.00 bh 56,200.00 337,200.00 0.00%

LANTAI 2
1 Instalasi projector, kabel HDMI 5.00 ttk 756,779.00 3,783,895.00 0.01%
2 Projector Bracket 5.00 bh 1,867,750.00 9,338,750.00 0.02%
3 Instalasi kotak kontak, kabel NYM 3x2.5 mm² 5.00 ttk 639,150.00 3,195,750.00 0.01%
4 Kotak kontak 5.00 bh 56,200.00 281,000.00 0.00%
SISTEM LAN, TELEPON, DAN CCTV
Catatan :
Pekerjaan ini sudah termasuk material pendukung dan terpasang rapi
KABEL FEEDER
Penarikan kabel fiber optic multi mode 12 core dari ruang server menuju :
1 Ruang server ke Lantai 1 (3 area switch hub + wall mount rack 12U) 550.00 m1 79,150.00 43,532,500.00 0.08%
2 Ruang server ke Lantai 2 (3 area switch hub + wall mount rack 12U) 487.80 m1 79,150.00 38,609,370.00 0.07%

F PEKERJAAN INSTALASI LAN


Catatan :
Pekerjaan ini sudah termasuk material pendukung dan terpasang rapi
LANTAI 1
1 Instalasi LAN dengan kabel UTP cat.6 422.00 ttk 394,200.00 166,352,400.00 0.29%
2 Outlet LAN 422.00 bh 273,650.00 115,480,300.00 0.20%

LANTAI 2
1 Instalasi LAN dengan kabel UTP cat.6 65.00 ttk 394,200.00 25,623,000.00 0.05%
2 Outlet LAN 65.00 bh 273,650.00 17,787,250.00 0.03%

Testing and Commissioning 1.00 lot 2,535,443.00 2,535,443.00 0.00%

G PEKERJAAN TELEPON
Catatan :
Pekerjaan ini sudah termasuk material pendukung dan terpasang rapi
LANTAI 1
1 Instalasi telepon dengan kabel UTP cat.6 41.00 ttk 394,200.00 16,162,200.00 0.03%
2 Outlet telepon RJ-45 41.00 bh 273,650.00 11,219,650.00 0.02%

LANTAI 2
1 Instalasi telepon dengan kabel UTP cat.6 31.00 ttk 394,200.00 12,220,200.00 0.02%
2 Outlet telepon RJ-45 31.00 bh 273,650.00 8,483,150.00 0.01%

H PEKERJAAN CCTV
Catatan :
Pekerjaan ini sudah termasuk material pendukung dan terpasang rapi
LANTAI 1
1 Instalasi CCTV dengan kabel UTP cat.6 17.00 ttk 322,050.00 5,474,850.00 0.01%

Daftar Harga Upah dan Bahan 357


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

LANTAI 2
1 Instalasi CCTV dengan kabel UTP cat.6 10.00 ttk 322,050.00 3,220,500.00 0.01%

I PEKERJAAN KABEL TRAY


Catatan :
Pekerjaan ini sudah termasuk material pendukung dan terpasang rapi
LANTAI 1
1 Cable Tray 400 x 100 mm 197.42 m1 420,450.00 83,005,119.34 0.15%
2 Cable Tray 300 x 100 mm 189.10 m1 371,850.00 70,315,052.69 0.12%
3 Elbow tray 400 x 100 mm 7.00 bh 471,250.00 3,298,750.00 0.01%
4 Elbow tray 300 x 100 mm 8.00 bh 441,550.00 3,532,400.00 0.01%
5 Tee tray 400 x 100 mm 5.00 bh 507,250.00 2,536,250.00 0.00%
6 Tee tray 300 x 100 mm 4.00 bh 486,550.00 1,946,200.00 0.00%
7 Ladder cable 400 x 100 mm 27.00 m1 317,000.00 8,559,000.00 0.02%
8 Ladder cable 300 x 100 mm 27.00 m1 307,100.00 8,291,700.00 0.01%

LANTAI 2
1 Cable Tray 400 x 100 mm 191.19 m1 420,450.00 80,387,542.74 0.14%
2 Cable Tray 300 x 100 mm 189.09 m1 471,250.00 89,106,441.17 0.16%
3 Elbow tray 400 x 100 mm 8.00 bh 441,550.00 3,532,400.00 0.01%
4 Elbow tray 300 x 100 mm 8.00 bh 507,250.00 4,058,000.00 0.01%
5 Tee tray 400 x 100 mm 4.00 bh 486,550.00 1,946,200.00 0.00%
6 Tee tray 300 x 100 mm 4.00 bh 317,000.00 1,268,000.00 0.00%
307,100.00
J PEKERJAAN PENANGKAL PETIR
Catatan :
Pekerjaan ini sudah termasuk material pendukung dan terpasang rapi
1 Air terminal Kurn R-150 Early Streamer Emmission (ESE) technology 1.00 unit 10,230,450.00 10,230,450.00 0.02%
2 Connecting Sleeve 1.00 bh 465,500.00 465,500.00 0.00%
3 Down conductor - Kabel NYY 1x70mm², dengan pipa PVC Ø 2" 85.00 m1 187,750.00 15,958,750.00 0.03%
4 Bare cooper Conductor 70 mm² - penghubung antar Bak Grounding 47.00 m1 184,250.00 8,659,750.00 0.02%
5 Grounding rod Ø 5/8 lengkap dengan driving stud, clamp, coupler dan drill head 1.00 set 1,521,266.00 1,521,266.00 0.00%
6 Pembuatan bak kontrol grounding 70x70x65 cm 2.00 unit 862,050.00 1,724,100.00 0.00%
7 Biaya instalasi dan material bantu penangkal petir 1.00 lot 1,521,266.00 1,521,266.00 0.00%
8 Sertifikasi penangkal petir dari Depnaker 1.00 unit 5,070,885.00 5,070,885.00 0.01%

BIAYA PEKERJAAN ELEKTRIKAL 4,154,316,942.50


V PEKERJAAN MEKANIKAL
A PEKERJAAN INSTALASI AIR BERSIH, BEKAS, KOTOR, HUJAN DAN PERALATAN SANITER
A INSTALASI AIR BERSIH
PERALATAN UTAMA
1 Pompa transfer dari rumah pompa ke gedung : 4.00 unit 15,364,782.00 61,459,128.00 0.11%
- Total head : 26 m
- Debit : 250 liter/menit
- Panel kontrol pompa transfer 2.00 unit 13,043,100.00 26,086,200.00 0.05%
- Instalasi dari kontrol panel ke pompa transfer dengan kabel NYM 3 x 2.5 mm 90.00 m1 66,750.00 6,007,500.00 0.01%
- Instalasi dari panel daya ke kontrol panel dengan kabel NYY 4 x 6 mm2 + BCC 6 mm2 8.00 m1 137,150.00 1,097,200.00 0.00%

2 Pompa booster (terdiri dari 2 pompa) 2.00 pkt 109,835,369.00 219,670,738.00 0.39%
- Total head : 30 m
- Debit : 3 x 253.33 liter/menit
- Termasuk kontrol panel + aksesoris
- Instalasi dari kontrol panel ke pompa booster dengan kabel NYM 3 x 2.5 mm 83.20 m1 66,750.00 5,553,600.00 0.01%
- Instalasi dari panel daya ke kontrol panel dengan NYY 4 x 4 mm2 + BCC 4 mm2 8.00 m1 111,600.00 892,800.00 0.00%

3 Rooftank, kap. 2000 liter + otomatis 6.00 unit 10,044,700.00 60,268,200.00 0.11%
- Instalasi WLC dengan kabel NYM 3 x 2.5 mm 200.00 m1 66,750.00 13,350,000.00 0.02%
4 Rabat beton dudukan rooftank, tebal 200 mm (pc : 3ps : 5kr) 4.61 m3 942,350.00 4,342,348.80 0.01%

Instalasi Pipa Air Bersih dan Accecories termasuk galian, bobokan, fitting & supporting :
Site Development
1 Pipa suplai dari pompa transer ke rooftank - GIP Ø 1-1/2" 178.00 m1 175,791.16 31,290,826.84 0.06%
2 Pipa header PVC AW Ø 2" (pompa transfer) 8.00 m1 63,350.00 506,800.00 0.00%
3 Gate valve Ø 1-1/2" (pipa suplai) 12.00 bh 587,850.00 7,054,200.00 0.01%
4 Material bantu (hanger, klem, support, dll) 1.00 ls 4,769,644.03 4,769,644.03 0.01%

LANTAI 01
1 Pipa distribusi air bersih - PVC AW Ø 1-1/4" (riser) 12.00 m1 50,100.00 601,200.00 0.00%
2 Pipa distribusi air bersih - PVC AW Ø 1" 140.00 m1 40,800.00 5,712,000.00 0.01%
3 Pipa distribusi air bersih - PVC AW Ø 3/4" 112.00 m1 28,400.00 3,180,800.00 0.01%
4 Pipa distribusi air bersih - PVC AW Ø 1/2" 308.00 m1 24,800.00 7,638,400.00 0.01%
5 Gate valve Ø 1-1/4" 2.00 bh 469,900.00 939,800.00 0.00%
6 Material bantu (hanger, klem, support, dll) 1.00 ls 2,569,860.00 2,569,860.00 0.00%

LANTAI 02
1 Pipa distribusi air bersih - PVC AW Ø 1-1/4" (riser) 12.00 m1 50,100.00 601,200.00 0.00%
2 Pipa distribusi air bersih - PVC AW Ø 1" 254.00 m1 40,800.00 10,363,200.00 0.02%
3 Pipa distribusi air bersih - PVC AW Ø 3/4" 72.00 m1 28,400.00 2,044,800.00 0.00%
4 Pipa distribusi air bersih - PVC AW Ø 1/2" 296.00 m1 24,800.00 7,340,800.00 0.01%
5 Pipa sparing untuk meja lab - PVC AW Ø 1/2" 24.00 m2 24,800.00 595,200.00 0.00%
6 Gate valve Ø 1-1/4" 2.00 bh 469,900.00 939,800.00 0.00%
Daftar Harga Upah dan Bahan 358
No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

7 Material bantu (hanger, klem, support, dll) 1.00 ls 3,141,780.00 3,141,780.00 0.01%

LANTAI ATAP
1 Pipa distribusi air bersih - PVC AW Ø 1-1/4" 64.00 m1 50,100.00 3,206,400.00 0.01%
2 Pipa kuras rooftank - PVC AW Ø 1-1/4" 95.00 m1 50,100.00 4,759,500.00 0.01%
3 Gate valve Ø 1-1/4" (pipa distribusi) 20.00 bh 469,900.00 9,398,000.00 0.02%
4 Komponen sistem pompa booster
Check valve Ø 1-1/4" 4.00 bh Include
Flexible joint Ø 1-1/4" 8.00 bh Include
Strainer Ø 1-1/4" 4.00 bh Include
Pressure gauge 4.00 bh Include
Pressure tank 2.00 unit Include
Gate valve Ø 1-1/4" 10.00 bh Include

Material bantu (hanger, klem, support, dll) 1.00 ls 1,194,885.00 1,194,885.00 0.00%

B INSTALASI AIR BEKAS


PERALATAN UTAMA
1 Sumur peresapan (SP) 4.00 unit 2,535,443.00 10,141,772.00 0.02%
2 Rumah Biosystem, kap. 15 m3 2.00 unit 145,200,700.00 290,401,400.00 0.51%
3 Bak Penampung Limbah Medis 20m3 1.00 unit 24,847,337.00 24,847,337.00 0.04%

LANTAI 01
1 Pipa air bekas - PVC AW Ø 4" 16.00 m1 173,700.00 2,779,200.00 0.00%
2 Pipa air bekas - PVC AW Ø 3" 338.00 m1 117,850.00 39,833,300.00 0.07%
3 Pipa air bekas - PVC AW Ø 3" (riser) 42.00 m1 117,850.00 4,949,700.00 0.01%
4 Pipa air bekas - PVC AW Ø 2" 16.00 m1 63,350.00 1,013,600.00 0.00%
5 Pipa air bekas - PVC AW Ø 1-1/4" 87.50 m1 50,100.00 4,383,750.00 0.01%
6 Pipa venting - PVC AW Ø 1-1/2" 128.00 m1 54,300.00 6,950,400.00 0.01%
7 Pipa venting - PVC AW Ø 2" 16.00 m1 63,350.00 1,013,600.00 0.00%
8 Clean out Ø 2" 8.00 bh 175,400.00 1,403,200.00 0.00%
9 Material bantu (hanger, klem, support, dll) 1.00 ls 9,138,532.50 9,138,532.50 0.02%

LANTAI 02
1 Pipa air bekas - PVC AW Ø 3" 224.00 m1 117,850.00 26,398,400.00 0.05%
2 Pipa air bekas - PVC AW Ø 2" 16.00 m1 63,350.00 1,013,600.00 0.00%
3 Pipa air bekas - PVC AW Ø 1-1/4" 54.00 m1 50,100.00 2,705,400.00 0.00%
4 Pipa venting - PVC AW Ø 1-1/2" 128.00 m1 54,300.00 6,950,400.00 0.01%
5 Pipa venting - PVC AW Ø 2" 16.00 m1 63,350.00 1,013,600.00 0.00%
6 Clean out Ø 2" 8.00 bh 175,400.00 1,403,200.00 0.00%
7 Material bantu (hanger, klem, support, dll) 1.00 ls 5,712,210.00 5,712,210.00 0.01%

C INSTALASI AIR KOTOR


PERALATAN UTAMA
1 Bioseptic (BS), kap. 15 m3 2.00 unit 145,200,700.00 290,401,400.00 0.51%

LANTAI 01
1 Pipa air kotor - PVC AW Ø 4" 224.00 m1 173,700.00 38,908,800.00 0.07%
2 Pipa air kotor - PVC AW Ø 4" (riser) 24.00 m1 173,700.00 4,168,800.00 0.01%
3 Pipa air kotor - PVC AW Ø 2" 8.00 m1 63,350.00 506,800.00 0.00%
4 Pipa air kotor - PVC AW Ø 1-1/4" 20.00 m1 50,100.00 1,002,000.00 0.00%
5 Pipa venting - PVC AW Ø 1-1/2" 128.00 m1 54,300.00 6,950,400.00 0.01%
6 Pipa venting - PVC AW Ø 2" 16.00 m1 63,350.00 1,013,600.00 0.00%
7 Clean out Ø 2" 5.00 bh 175,400.00 877,000.00 0.00%
8 Material bantu (hanger, klem, support, dll) 1.00 ls 7,882,560.00 7,882,560.00 0.01%

LANTAI 02
1 Pipa air kotor - PVC AW Ø 4" 96.00 m1 173,700.00 16,675,200.00 0.03%
2 Pipa air kotor - PVC AW Ø 2" 24.00 m1 63,350.00 1,520,400.00 0.00%
3 Pipa air kotor - PVC AW Ø 1-1/4" 8.00 m1 50,100.00 400,800.00 0.00%
4 Pipa venting - PVC AW Ø 1-1/2" 128.00 m1 54,300.00 6,950,400.00 0.01%
5 Pipa venting - PVC AW Ø 2" 16.00 m1 63,350.00 1,013,600.00 0.00%
6 Clean out Ø 2" 5.00 bh 175,400.00 877,000.00 0.00%
7 Material bantu (hanger, klem, support, dll) 1.00 ls 3,984,060.00 3,984,060.00 0.01%

D PERALATAN SANITER
LANTAI 01
1 Kran Ø 1/2" 37.00 bh 514,700.00 19,043,900.00 0.03%
2 Floordrain Ø 3" 36.00 bh 407,850.00 14,682,600.00 0.03%
3 Kloset duduk 13.00 unit 3,218,650.00 41,842,450.00 0.07%
4 Kloset duduk difable 2.00 unit 3,486,600.00 6,973,200.00 0.01%
5 Jet washer 15.00 bh 237,100.00 3,556,500.00 0.01%
6 Kloset jongkok 8.00 unit 881,100.00 7,048,800.00 0.01%
7 Wastafel + aksesoris + faucet + Mirror (tipe 1) 22.00 unit 3,508,750.00 77,192,500.00 0.14%
8 Wastafel + aksesoris + faucet + Mirror (tipe 2) 2.00 unit 3,508,750.00 7,017,500.00 0.01%
9 Zink laboratory 10.00 bh 1,657,000.00 16,570,000.00 0.03%
10 Zink pantry 2 lubang 1.00 bh 1,657,000.00 1,657,000.00 0.00%
11 Kran zink Ø 1/2" 12.00 bh 1,176,000.00 14,112,000.00 0.02%
12 Urinoir 9.00 unit 2,886,300.00 25,976,700.00 0.05%
13 Emergency shower 2.00 unit 21,678,200.00 43,356,400.00 0.08%
14 Shower 1.00 unit 2,871,950.00 2,871,950.00 0.01%
15 Pegangan difable 4.00 bh 566,300.00 2,265,200.00 0.00%
Daftar Harga Upah dan Bahan 359
No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

16 Cubible ceramic glass, tebal 10 mm - sekat urinoir 6.75 m2 1,961,150.00 13,237,762.50 0.02%

LANTAI 02
1 Kran Ø 1/2" 28.00 bh 514,700.00 14,411,600.00 0.03%
2 Floordrain Ø 3" 30.00 bh 407,850.00 12,235,500.00 0.02%
3 Kloset duduk 11.00 unit 3,218,650.00 35,405,150.00 0.06%
4 Kloset duduk difable 1.00 unit 3,486,600.00 3,486,600.00 0.01%
5 Jet washer 12.00 bh 237,100.00 2,845,200.00 0.01%
6 Kloset jongkok 8.00 unit 881,100.00 7,048,800.00 0.01%
7 Wastafel + aksesoris + faucet + Mirror (tipe 1) 20.00 unit 3,508,750.00 70,175,000.00 0.12%
8 Wastafel + aksesoris + faucet + Mirror (tipe 2) 1.00 unit 3,508,750.00 3,508,750.00 0.01%
9 Urinoir 9.00 unit 2,886,300.00 25,976,700.00 0.05%
10 Emergency shower 2.00 unit 21,678,200.00 43,356,400.00 0.08%
11 Zink laboratory 12.00 bh 1,503,850.00 18,046,200.00 0.03%
12 Kran zink Ø 1/2" 12.00 bh 1,176,000.00 14,112,000.00 0.02%
13 Cubible ceramic glass, tebal 10 mm - sekat urinoir 6.75 m2 1,961,150.00 13,237,762.50 0.02%

E PEKERJAAN SALURAN KELILING


1 Saluran keliling dengan U-ditch , meliputi :
- Galian tanah, sedalam 1 m 37.66 m3 97,600.00 3,675,913.33 0.01%
- Urugan tanah kembali bekas galian+pemadatan 8.05 m3 73,700.00 593,458.34 0.00%
- Urugan pasir bawah U-ditch, tebal 100 mm 3.84 m3 355,300.00 1,365,477.59 0.00%
- Saluran keliling dengan U-ditch 500 x 700 mm 40.20 m1 736,458.33 29,605,625.00 0.05%
- Saluran keliling dengan U-ditch 300 x 500 mm 5.55 m1 607,625.00 3,373,534.00 0.01%
- Cor penutup sambungan antar uditch 96.84 m1 8,100.00 784,418.04 0.00%
- Cor elevasi penutup u-ditch (camp. 1Pc : 3ps : 5kr) 3.52 m3 942,350.00 3,319,808.58 0.01%
- Penutup saluran U-ditch 500 x 700 mm 40.20 m1 348,416.67 14,006,350.00 0.02%
Penutup saluran U-ditch 300x500 mm 5.55 m1 201,916.67 1,121,041.33 0.00%
2 Penutup saluran drainase ramp - Grill besi siku 50 x 50 x 5 mm 29.00 m1 1,144,125.00 33,179,625.00 0.06%
3 Sumur peresapan air hujan (SPAH) 41.00 unit 2,535,443.00 103,953,163.00 0.18%

G INSTALASI AIR HUJAN


LANTAI 01
1 Pipa air hujan - PVC AW Ø 4" 256.50 m1 173,700.00 44,554,050.00 0.08%
2 Material bantu (hanger, klem, support, dll) 1.00 lot 6,683,107.50 6,683,107.50 0.01%

LANTAI 02
1 Pipa air hujan - PVC AW Ø 4" 256.50 m1 173,700.00 44,554,050.00 0.08%
2 Material bantu (hanger, klem, support, dll) 1.00 lot 6,683,107.50 6,683,107.50 0.01%

LANTAI ATAP
1 Pipa air hujan - PVC AW Ø 4" 114.00 m1 173,700.00 19,801,800.00 0.03%
2 Pipa overflow - PVC AW Ø 2" 53.50 m1 63,350.00 3,389,225.00 0.01%
3 Gutter 150 x 50 mm Kemiringan 0.5% 401.59 m1 28,567.00 11,472,301.27 0.02%
4 Roofdrain Ø 4" 57.00 bh 257,150.00 14,657,550.00 0.03%
5 Material bantu (hanger, klem, support, dll) 1.00 lot 3,478,653.75 3,478,653.75 0.01%

H PEKERJAAN TATA UDARA


Notes :
This work includes supporting material and neatly installed
LANTAI 1
System OU-1.1
1 Indoor 4-Way Ceiling Cassette Cap. 42.000 BTU/h + Air Purifying Kit 3.00 unit 11,113,253.57 33,339,760.71 0.06%
2 Indoor 4-Way Ceiling Cassette Cap. 36.200 BTU/h + Air Purifying Kit 1.00 unit 11,081,059.57 11,081,059.57 0.02%
3 Indoor 4-Way Ceiling Cassette Cap. 24.200 BTU/h + Air Purifying Kit 2.00 unit 10,297,695.57 20,595,391.14 0.04%
4 Indoor 4-Way Ceiling Cassette Cap. 19.100 BTU/h 2.00 unit 7,619,216.57 15,238,433.14 0.03%
5 Indoor Wall Mounted Cap. 15.350 BTU/h 2.00 unit 6,331,714.89 12,663,429.78 0.02%
6 Outdoor Unit Cap. 267.500 BTU/h 1.00 bh 209,531,609.59 209,531,609.59 0.37%
7 Dudukan Outdoor UNP 1.00 set 1,876,200.00 1,876,200.00 0.00%
8 Y-Branch 9.00 bh 1,376,095.00 12,384,855.00 0.02%
9 Outdoor Connection 1.00 bh 2,966,812.00 2,966,812.00 0.01%
10 Standard Wired Remocon 8.00 bh 896,356.00 7,170,848.00 0.01%
11 Wireless Remocon 2.00 bh 1,182,191.00 2,364,382.00 0.00%
12 Central Control
- AC Smart 1.00 unit 49,500,260.00 49,500,260.00 0.09%
- UPS 2000 VA 1.00 unit 16,491,227.91 16,491,227.91 0.03%
- Box Panel 40 x 30 x 20 1.00 unit 630,310.61 630,310.61 0.00%

Instalasi Pipa Reffrigerant


1 Pipa ASTM B280 Ø 6.35 mm c/w Isolasi 20 mm 22.00 m 59,650.00 1,312,300.00 0.00%
2 Pipa ASTM B280 Ø 9.52 mm c/w Isolasi 20 mm 80.85 m 89,300.00 7,219,905.00 0.01%
3 Pipa ASTM B280 Ø 12.7 mm c/w Isolasi 20 mm 36.30 m 112,000.00 4,065,600.00 0.01%
4 Pipa ASTM B280 Ø 15.88 mm c/w Isolasi 20 mm 56.65 m 163,400.00 9,256,610.00 0.02%
5 Pipa ASTM B280 Ø 19.05 mm c/w Isolasi 20 mm 37.95 m 184,050.00 6,984,697.50 0.01%
6 Pipa ASTM B280 Ø 22.2 mm c/w Isolasi 25 mm 8.25 m 236,500.00 1,951,125.00 0.00%
7 Pipa ASTM B280 Ø 28.58 mm c/w Isolasi 25 mm 14.30 m 332,600.00 4,756,180.00 0.01%
8 Pipa ASTM B280 Ø 34.9 mm c/w Isolasi 25 mm 22.00 m 412,850.00 9,082,700.00 0.02%
9 Material bantu (hanger, klem, support, dll) 1.00 ls 6,694,367.63 6,694,367.63 0.01%
10 Reffrigerant R410 18.00 kg 189,050.00 3,402,900.00 0.01%

System OU-1.2
Daftar Harga Upah dan Bahan 360
No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

1 Indoor 4-Way Ceiling Cassette Cap. 36.200 BTU/h + Air Purifying Kit 1.00 unit 11,081,059.57 11,081,059.57 0.02%
2 Indoor 4-Way Ceiling Cassette Cap. 28.000 BTU/h + Air Purifying Kit 2.00 unit 10,984,480.57 21,968,961.14 0.04%
2 Indoor 4-Way Ceiling Cassette Cap. 24.200 BTU/h + Air Purifying Kit 1.00 unit 10,297,695.57 10,297,695.57 0.02%
3 Indoor 4-Way Ceiling Cassette Cap. 19.100 BTU/h 10.00 unit 7,619,216.57 76,192,165.70 0.13%
3 Indoor 4-Way Ceiling Cassette Cap. 15.400 BTU/h 4.00 unit 7,619,216.57 30,476,866.28 0.05%
4 Indoor Wall Mounted Cap. 5.460 BTU/h 1.00 unit 5,204,957.89 5,204,957.89 0.01%
4 Outdoor Unit Cap. 343.900 BTU/h 1.00 bh 238,864,851.59 238,864,851.59 0.42%
5 Dudukan Outdoor UNP 1.00 set 1,876,200.00 1,876,200.00 0.00%
5 Y-Branch 18.00 bh 1,376,095.00 24,769,710.00 0.04%
6 Outdoor Connection 1.00 bh 2,966,812.00 2,966,812.00 0.01%
6 Standard Wired Remocon 18.00 bh 896,356.00 16,134,408.00 0.03%
7 Wireless Remocon 1.00 bh 1,182,191.00 1,182,191.00 0.00%

Instalasi Pipa Reffrigerant


1 Pipa ASTM B280 Ø 6.35 mm c/w Isolasi 20 mm 82.50 m 59,650.00 4,921,125.00 0.01%
2 Pipa ASTM B280 Ø 9.52 mm c/w Isolasi 20 mm 39.05 m 89,300.00 3,487,165.00 0.01%
3 Pipa ASTM B280 Ø 12.7 mm c/w Isolasi 20 mm 116.60 m 112,000.00 13,059,200.00 0.02%
4 Pipa ASTM B280 Ø 15.88 mm c/w Isolasi 20 mm 44.55 m 163,400.00 7,279,470.00 0.01%
5 Pipa ASTM B280 Ø 19.05 mm c/w Isolasi 20 mm 74.25 m 184,050.00 13,665,712.50 0.02%
6 Pipa ASTM B280 Ø 22.2 mm c/w Isolasi 25 mm 2.75 m 236,500.00 650,375.00 0.00%
7 Pipa ASTM B280 Ø 25,4 mm c/w Isolasi 25 mm 8.25 m 297,800.00 2,456,850.00 0.00%
8 Pipa ASTM B280 Ø 31.8 mm c/w Isolasi 25 mm 11.00 m 369,100.00 4,060,100.00 0.01%
9 Pipa ASTM B280 Ø 38.1 mm c/w Isolasi 25 mm 17.05 m 476,700.00 8,127,735.00 0.01%
10 Pipa ASTM B280 Ø 41.3 mm c/w Isolasi 25 mm 28.60 m 532,200.00 15,220,920.00 0.03%
11 Material bantu (hanger, klem, support, dll) 1.00 ls 10,939,297.88 10,939,297.88 0.02%
12 Reffrigerant R410 29.00 kg 189,050.00 5,482,450.00 0.01%

System OU-1.3
1 Indoor 4-Way Ceiling Cassette Cap. 42.000 BTU/h + Air Purifying Kit 3.00 unit 11,113,253.57 33,339,760.71 0.06%
2 Indoor 4-Way Ceiling Cassette Cap. 36.200 BTU/h + Air Purifying Kit 1.00 unit 11,081,059.57 11,081,059.57 0.02%
3 Indoor 4-Way Ceiling Cassette Cap. 28.000 BTU/h + Air Purifying Kit 1.00 unit 10,984,480.57 10,984,480.57 0.02%
4 Indoor 4-Way Ceiling Cassette Cap. 24.200 BTU/h + Air Purifying Kit 11.00 unit 10,297,695.57 113,274,651.27 0.20%
5 Indoor 4-Way Ceiling Cassette Cap. 19.100 BTU/h 2.00 unit 7,619,216.57 15,238,433.14 0.03%
6 Indoor Wall Mounted Cap. 9.550 BTU/h 1.00 unit 5,441,039.89 5,441,039.89 0.01%
7 Outdoor Unit Cap. 458.600 BTU/h 1.00 bh 333,380,451.59 333,380,451.59 0.59%
8 Dudukan Outdoor UNP 1.00 set 1,876,200.00 1,876,200.00 0.00%
9 Y-Branch 18.00 bh 1,376,095.00 24,769,710.00 0.04%
10 Outdoor Connection 1.00 bh 2,966,812.00 2,966,812.00 0.01%
11 Standard Wired Remocon 18.00 bh 896,356.00 16,134,408.00 0.03%
11 Wireless Remocon 1.00 bh 1,182,191.00 1,182,191.00 0.00%
Instalasi Pipa Reffrigerant
1 Pipa ASTM B280 Ø 6.35 mm c/w Isolasi 20 mm 20.90 m 59,650.00 1,246,685.00 0.00%
2 Pipa ASTM B280 Ø 9.52 mm c/w Isolasi 20 mm 131.34 m 89,300.00 11,728,662.00 0.02%
3 Pipa ASTM B280 Ø 12.7 mm c/w Isolasi 20 mm 39.60 m 112,000.00 4,435,200.00 0.01%
4 Pipa ASTM B280 Ø 15.88 mm c/w Isolasi 20 mm 134.09 m 163,400.00 21,910,306.00 0.04%
5 Pipa ASTM B280 Ø 19.05 mm c/w Isolasi 20 mm 57.75 m 184,050.00 10,628,887.50 0.02%
6 Pipa ASTM B280 Ø 22.2 mm c/w Isolasi 25 mm 1.65 m 236,500.00 390,225.00 0.00%
7 Pipa ASTM B280 Ø 25,4 mm c/w Isolasi 25 mm 8.25 m 297,800.00 2,456,850.00 0.00%
8 Pipa ASTM B280 Ø 28.58 mm c/w Isolasi 25 mm 9.90 m 332,600.00 3,292,740.00 0.01%
9 Pipa ASTM B280 Ø 31.8 mm c/w Isolasi 25 mm 22.55 m 369,100.00 8,323,205.00 0.01%
10 Pipa ASTM B280 Ø 34.9 mm c/w Isolasi 25 mm 6.60 m 412,850.00 2,724,810.00 0.00%
11 Pipa ASTM B280 Ø 38.1 mm c/w Isolasi 25 mm 2.75 m 476,700.00 1,310,925.00 0.00%
12 Pipa ASTM B280 Ø 41.3 mm c/w Isolasi 25 mm 27.50 m 532,200.00 14,635,500.00 0.03%
13 Material bantu (hanger, klem, support, dll) 1.00 ls 12,462,599.33 12,462,599.33 0.02%
14 Reffrigerant R410 32.00 kg 189,050.00 6,049,600.00 0.01%

Instalasi Power dan Kontrol


1 Instalasi Power Outdoor OU1.1 NYY 4 x 16 mm 65.00 m 172,700.00 11,225,500.00 0.02%
2 Instalasi Power Outdoor OU1.2 NYY 4 x 16 mm 65.00 m 172,700.00 11,225,500.00 0.02%
3 Instalasi Power Outdoor OU1.3 NYY 4 x 25 mm 65.00 m 257,200.00 16,718,000.00 0.03%
4 Instalasi Power Indoor 3 x 2,5 mm c/w Konduit 20 mm 1840.00 m 30,350.00 55,844,000.00 0.10%
5 Instalasi Kontrol AWG 18 c/w Konduit 20 mm 51.00 Titik 345,350.00 17,612,850.00 0.03%
6 Panel Indoor PAC DR 01-1 1.00 unit 11,120,802.00 11,120,802.00 0.02%
7 Panel Indoor PAC DR 01-2 1.00 unit 11,668,558.00 11,668,558.00 0.02%
8 Panel Indoor PAC DR 01-3 1.00 unit 11,668,558.00 11,668,558.00 0.02%
9 Panel Outdoor POAC DR 1.00 unit 18,183,635.80 18,183,635.80 0.03%

Instalasi Pipa Drain AC


1 PVC AW Ø 1 " c/w Isolasi 20 mm ( U-Trap ) 76.50 m 63,350.00 4,846,275.00 0.01%
2 PVC AW Ø 3/4 " c/w Isolasi 20 mm 18.00 m 50,550.00 909,900.00 0.00%
3 PVC AW Ø 1 " c/w Isolasi 20 mm 292.00 m 63,350.00 18,498,200.00 0.03%
4 PVC AW Ø 1 1/4 " c/w Isolasi 20 mm 66.00 m 80,100.00 5,286,600.00 0.01%
5 PVC AW Ø 1 1/2 " c/w Isolasi 20 mm 45.00 m 87,150.00 3,921,750.00 0.01%
6 PVC AW Ø 2 " c/w Isolasi 20 mm 11.00 m 103,550.00 1,139,050.00 0.00%
7 PVC AW Ø 2 1/2 " c/w Isolasi 20 mm 21.00 m 138,950.00 2,917,950.00 0.01%
8 PVC AW Ø 3 " c/w Isolasi 20 mm 53.00 m 190,300.00 10,085,900.00 0.02%
9 PVC AW Ø 4 " c/w Isolasi 20 mm 57.00 m 316,200.00 18,023,400.00 0.03%
10 Material bantu (hanger, klem, support, dll) 1.00 ls 9,844,353.75 9,844,353.75 0.02%

Instalasi Fresh Air


1 PVC AW Ø 4 " 308.00 m 173,700.00 53,499,600.00 0.09%
2 Volume Damper 44.00 bh 234,200.00 10,304,800.00 0.02%
Daftar Harga Upah dan Bahan 361
No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

3 Neck 44.00 bh 272,750.00 12,001,000.00 0.02%


4 Flexible Duct 44.00 unit 181,850.00 8,001,400.00 0.01%
5 Fresh Air Grill uk 100 x 100 41.00 bh 126,050.00 5,168,050.00 0.01%
6 Material bantu (hanger, klem, support, dll) 1.00 ls 8,024,940.00 8,024,940.00 0.01%

Pekerjaan AC Ruang Server :

Instalasi
1 Pipa tembaga 7/8 18.00 btg 693,697.00 12,486,546.00 0.02%
2 Pipa tembaga 1 1/8 18.00 btg 1,028,375.00 18,510,750.00 0.03%
3 Elbow tembaga 7/8 40.00 pcs 18,255.00 730,200.00 0.00%
4 Elbow tembaga 1 1/8 40.00 pcs 29,411.00 1,176,440.00 0.00%
5 Sock tembaga 1 1/8 40.00 pcs 24,340.00 973,600.00 0.00%
6 Sock tembaga 7/8 40.00 pcs 14,198.00 567,920.00 0.00%
7 Isolasi 7/8 x 3/8 x 1,8 m 60.00 btg 31,034.00 1,862,040.00 0.00%
8 Isolasi 1 1/8 x 3/8 x 1,8 m 60.00 btg 35,598.00 2,135,880.00 0.00%
9 Pipa PVC 1" 10.00 pcs 12,115.00 121,150.00 0.00%
10 Elbow PVC 1" 10.00 pcs 5,578.00 55,780.00 0.00%
11 Kabel NYY 4 x 25 mm 50.00 mtr 206,486.00 10,324,300.00 0.02%
12 Kabel NYYHY 3 x 1,5 mm 100.00 mtr 17,342.00 1,734,200.00 0.00%
13 Kawat perak 100.00 pcs 6,592.00 659,200.00 0.00%
14 Panel SDP 1.00 unit 17,748,098.00 17,748,098.00 0.03%
15 cooring 1.00 unit 3,549,620.00 3,549,620.00 0.01%
16 Support Indoor 1.00 unit 4,563,797.00 4,563,797.00 0.01%
17 Pondasi Outdoor 1.00 unit 1,876,227.00 1,876,227.00 0.00%
18 Kabel Tray 300 x 100 x 3000 16.00 btg 583,405.00 9,334,480.00 0.02%
19 Cover Tray 300 x 3000 16.00 btg 367,842.00 5,885,472.00 0.01%
20 Kabel Grounding NYAF 16 50.00 mtr 39,249.00 1,962,450.00 0.00%
21 Ducting Penyearah 1.00 unit 2,028,354.00 2,028,354.00 0.00%
22 Refrigerant gas 7.00 can 4,563,797.00 31,946,579.00 0.06%
23 Oli 2.00 can 2,535,443.00 5,070,886.00 0.01%
24 Mobilisasi Material 1.00 lot 5,070,885.00 5,070,885.00 0.01%
25 Erection 1.00 lot 4,563,797.00 4,563,797.00 0.01%
26 Pemasangan 1.00 unit 10,141,770.00 10,141,770.00 0.02%
27 Training 15.00 org 1,521,266.00 22,818,990.00 0.04%

LANTAI 2
System OU-2.1
1 Indoor 4-Way Ceiling Cassette Cap. 42.000 BTU/h + Air Purifying Kit 2.00 bh 11,113,253.57 22,226,507.14 0.04%
2 Indoor 4-Way Ceiling Cassette Cap. 36.200 BTU/h + Air Purifying Kit 2.00 bh 11,081,059.57 22,162,119.14 0.04%
3 Indoor 4-Way Ceiling Cassette Cap. 28.000 BTU/h + Air Purifying Kit 4.00 bh 10,984,480.57 43,937,922.28 0.08%
4 Indoor 4-Way Ceiling Cassette Cap. 24.200 BTU/h + Air Purifying Kit 2.00 bh 10,297,695.57 20,595,391.14 0.04%
5 Indoor 4-Way Ceiling Cassette Cap. 19.100 BTU/h 2.00 bh 7,619,216.57 15,238,433.14 0.03%
6 Outdoor Unit Cap. 324.800 BTU/h 1.00 bh 238,864,851.59 238,864,851.59 0.42%
7 Dudukan Outdoor UNP 1.00 set 1,876,200.00 1,876,200.00 0.00%
8 Y-Branch 11.00 bh 1,376,095.00 15,137,045.00 0.03%
9 Outdoor Connection 1.00 bh 2,966,812.00 2,966,812.00 0.01%
10 Standard Wired Remocon 12.00 bh 896,356.00 10,756,272.00 0.02%

Instalasi Pipa Reffrigerant


1 Pipa ASTM B280 Ø 6.35 mm c/w Isolasi 20 mm 7.70 m 59,650.00 459,305.00 0.00%
2 Pipa ASTM B280 Ø 9.52 mm c/w Isolasi 20 mm 95.15 m 89,300.00 8,496,895.00 0.01%
3 Pipa ASTM B280 Ø 12.7 mm c/w Isolasi 20 mm 18.70 m 112,000.00 2,094,400.00 0.00%
4 Pipa ASTM B280 Ø 15.88 mm c/w Isolasi 20 mm 89.10 m 163,400.00 14,558,940.00 0.03%
5 Pipa ASTM B280 Ø 19.05 mm c/w Isolasi 20 mm 31.90 m 184,050.00 5,871,195.00 0.01%
6 Pipa ASTM B280 Ø 22.2 mm c/w Isolasi 25 mm 5.50 m 236,500.00 1,300,750.00 0.00%
7 Pipa ASTM B280 Ø 28.58 mm c/w Isolasi 25 mm 25.85 m 332,600.00 8,597,710.00 0.02%
8 Pipa ASTM B280 Ø 34.9 mm c/w Isolasi 25 mm 16.50 m 412,850.00 6,812,025.00 0.01%
9 Material bantu (hanger, klem, support, dll) 1.00 ls 7,228,683.00 7,228,683.00 0.01%
10 Reffrigerant R410 19.00 kg 189,050.00 3,591,950.00 0.01%

System OU-2.2
1 Indoor 4-Way Ceiling Cassette Cap. 42.000 BTU/h + Air Purifying Kit 1.00 bh 11,113,253.57 11,113,253.57 0.02%
2 Indoor 4-Way Ceiling Cassette Cap. 36.200 BTU/h + Air Purifying Kit 11.00 bh 11,081,059.57 121,891,655.27 0.21%
3 Outdoor Unit Cap. 401.300 BTU/h 1.00 bh 312,864,888.59 312,864,888.59 0.55%
4 Dudukan Outdoor UNP 1.00 set 1,876,200.00 1,876,200.00 0.00%
5 Y-Branch 11.00 bh 1,376,095.00 15,137,045.00 0.03%
6 Outdoor Connection 1.00 bh 2,966,812.00 2,966,812.00 0.01%
7 Standard Wired Remocon 12.00 bh 896,356.00 10,756,272.00 0.02%

Instalasi Pipa Reffrigerant


1 Pipa ASTM B280 Ø 9.52 mm c/w Isolasi 20 mm 78.10 m 89,300.00 6,974,330.00 0.01%
2 Pipa ASTM B280 Ø 12.7 mm c/w Isolasi 20 mm 15.95 m 112,000.00 1,786,400.00 0.00%
3 Pipa ASTM B280 Ø 15.88 mm c/w Isolasi 20 mm 85.25 m 163,400.00 13,929,850.00 0.02%
4 Pipa ASTM B280 Ø 19.05 mm c/w Isolasi 20 mm 52.25 m 184,050.00 9,616,612.50 0.02%
5 Pipa ASTM B280 Ø 22.2 mm c/w Isolasi 25 mm 15.95 m 236,500.00 3,772,175.00 0.01%
6 Pipa ASTM B280 Ø 31.8 mm c/w Isolasi 25 mm 14.30 m 369,100.00 5,278,130.00 0.01%
7 Pipa ASTM B280 Ø 38.1 mm c/w Isolasi 25 mm 13.20 m 476,700.00 6,292,440.00 0.01%
8 Pipa ASTM B280 Ø 41.3 mm c/w Isolasi 25 mm 31.90 m 532,200.00 16,977,180.00 0.03%
9 Material bantu (hanger, klem, support, dll) 1.00 ls 9,694,067.63 9,694,067.63 0.02%
10 Reffrigerant R410 27.00 kg 189,050.00 5,104,350.00 0.01%

Daftar Harga Upah dan Bahan 362


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

System OU-2.3
1 Indoor 4-Way Ceiling Cassette Cap. 42.000 BTU/h + Air Purifying Kit 3.00 unit 11,113,253.57 33,339,760.71 0.06%
2 Indoor 4-Way Ceiling Cassette Cap. 36.200 BTU/h + Air Purifying Kit 7.00 unit 11,081,059.57 77,567,416.99 0.14%
3 Indoor 4-Way Ceiling Cassette Cap. 28.000 BTU/h + Air Purifying Kit 1.00 unit 10,984,480.57 10,984,480.57 0.02%
4 Indoor 4-Way Ceiling Cassette Cap. 19.100 BTU/h 2.00 unit 7,619,216.57 15,238,433.14 0.03%
5 Indoor Wall Mounted Cap. 12.280 BTU/h 1.00 bh 5,851,137.00 5,851,137.00 0.01%
6 Indoor Wall Mounted Cap. 5.460 BTU/h 6.00 bh 5,204,957.89 31,229,747.34 0.05%
7 Outdoor Unit Cap. 458.600 BTU/h 1.00 bh 333,380,451.59 333,380,451.59 0.59%
8 Dudukan Outdoor UNP 1.00 set 1,876,200.00 1,876,200.00 0.00%
9 Y-Branch 19.00 bh 1,376,095.00 26,145,805.00 0.05%
10 Outdoor Connection 1.00 bh 2,966,812.00 2,966,812.00 0.01%
11 Standard Wired Remocon 13.00 bh 896,356.00 11,652,628.00 0.02%
12 Wireless Remocon 7.00 bh 1,182,191.00 8,275,337.00 0.01%

Instalasi Pipa Reffrigerant


1 Pipa ASTM B280 Ø 6.35 mm c/w Isolasi 20 mm 52.80 m 59,650.00 3,149,520.00 0.01%
2 Pipa ASTM B280 Ø 9.52 mm c/w Isolasi 20 mm 117.15 m 89,300.00 10,461,495.00 0.02%
3 Pipa ASTM B280 Ø 12.7 mm c/w Isolasi 20 mm 69.30 m 112,000.00 7,761,600.00 0.01%
4 Pipa ASTM B280 Ø 15.88 mm c/w Isolasi 20 mm 120.45 m 163,400.00 19,681,530.00 0.03%
5 Pipa ASTM B280 Ø 19.05 mm c/w Isolasi 20 mm 44.00 m 184,050.00 8,098,200.00 0.01%
6 Pipa ASTM B280 Ø 22.2 mm c/w Isolasi 25 mm 10.45 m 236,500.00 2,471,425.00 0.00%
7 Pipa ASTM B280 Ø 25,4 mm c/w Isolasi 25 mm 6.05 m 297,800.00 1,801,690.00 0.00%
8 Pipa ASTM B280 Ø 28.58 mm c/w Isolasi 25 mm 9.90 m 332,600.00 3,292,740.00 0.01%
9 Pipa ASTM B280 Ø 31.8 mm c/w Isolasi 25 mm 24.75 m 369,100.00 9,135,225.00 0.02%
10 Pipa ASTM B280 Ø 34.9 mm c/w Isolasi 25 mm 5.50 m 412,850.00 2,270,675.00 0.00%
11 Pipa ASTM B280 Ø 38.1 mm c/w Isolasi 25 mm 2.75 m 476,700.00 1,310,925.00 0.00%
12 Pipa ASTM B280 Ø 41.3 mm c/w Isolasi 25 mm 22.00 m 532,200.00 11,708,400.00 0.02%
13 Material bantu (hanger, klem, support, dll) 1.00 ls 12,171,513.75 12,171,513.75 0.02%
14 Reffrigerant R410 31.00 kg 189,050.00 5,860,550.00 0.01%

Instalasi Power dan Kontrol


1 Instalasi Power Outdoor OU2.1 NYY 4 x 16 mm 65.00 m 172,700.00 11,225,500.00 0.02%
2 Instalasi Power Outdoor OU2.2 NYY 4 x 16 mm 65.00 m 172,700.00 11,225,500.00 0.02%
3 Instalasi Power Outdoor OU2.3 NYY 4 x 25 mm 65.00 m 257,200.00 16,718,000.00 0.03%
4 Instalasi Power Indoor 3 x 2,5 mm c/w Konduit 20 mm 821.00 m 30,350.00 24,917,350.00 0.04%
5 Instalasi Kontrol AWG 18 c/w Konduit 20 mm 24.00 Titik 345,350.00 8,288,400.00 0.01%
6 Panel Indoor PAC DR 02-1 1.00 unit 10,879,833.80 10,879,833.80 0.02%
7 Panel Indoor PAC DR 02-2 1.00 unit 11,789,042.10 11,789,042.10 0.02%
8 Panel Indoor PAC DR 02-3 1.00 unit 11,789,042.10 11,789,042.10 0.02%

Instalasi Pipa Drain AC


1 PVC AW Ø 1 " c/w Isolasi 20 mm ( U-Trap ) 36.00 m 63,350.00 2,280,600.00 0.00%
2 PVC AW Ø 3/4 " c/w Isolasi 20 mm 46.00 m 50,550.00 2,325,300.00 0.00%
3 PVC AW Ø 1 " c/w Isolasi 20 mm 375.00 m 63,350.00 23,756,250.00 0.04%
4 PVC AW Ø 1 1/4 " c/w Isolasi 20 mm 63.00 m 80,100.00 5,046,300.00 0.01%
5 PVC AW Ø 1 1/2 " c/w Isolasi 20 mm 36.00 m 87,150.00 3,137,400.00 0.01%
6 PVC AW Ø 2 " c/w Isolasi 20 mm 37.00 m 103,550.00 3,831,350.00 0.01%
7 PVC AW Ø 2 1/2 " c/w Isolasi 20 mm 29.00 m 138,950.00 4,029,550.00 0.01%
8 PVC AW Ø 3 " c/w Isolasi 20 mm 16.00 m 190,300.00 3,044,800.00 0.01%
9 Material bantu (hanger, klem, support, dll) 1.00 ls 7,117,732.50 7,117,732.50 0.01%

Instalasi Fresh Air


1 PVC AW Ø 4 " 259.00 m 173,700.00 44,988,300.00 0.08%
2 Volume Damper 37.00 bh 234,200.00 8,665,400.00 0.02%
3 Neck 37.00 bh 272,750.00 10,091,750.00 0.02%
4 Flexible Duct 37.00 unit 181,850.00 6,728,450.00 0.01%
5 Fresh Air Grill uk 100 x 100 33.00 bh 126,050.00 4,159,650.00 0.01%
6 Material bantu (hanger, klem, support, dll) 1.00 ls 6,748,245.00 6,748,245.00 0.01%
LANTAI ATAP
1 Wall Mounted Inverter - ECO Cap. 9.200 BTU/h 1.00 unit 3,780,369.89 3,780,369.89 0.01%
2 Wall Mounted Inverter - ECO Cap. 18.000 BTU/h 1.00 unit 7,722,957.89 7,722,957.89 0.01%

Instalasi Pipa Reffrigerant


1 Pipa refrigerant 4.00 m 152,760.00 611,040.00 0.00%

Instalasi Power dan Kontrol


1 Instalasi Power Indoor 3 x 2,5 mm c/w Konduit 20 mm 4.00 m 30,350.00 121,400.00 0.00%

Instalasi Pipa Drain AC


1 PVC AW Ø 3/4 " c/w Isolasi 20 mm 4.50 m 50,550.00 227,475.00 0.00%

Test Commisioning 1.00 lot 3,549,620.00 3,549,620.00 0.01%

I INSTALASI HYDRANT
LANTAI 01
Peralatan utama
1 Butterfly valve Ø 4", 1.00 bh 4,745,709.59 4,745,709.59 0.01%
2 Test & drain valve Ø 1", 1.00 bh 3,826,889.64 3,826,889.64 0.01%
3 Flow switch Ø 4", 1.00 bh 2,694,636.42 2,694,636.42 0.00%
4 Pressure gauge 300 psig 1.00 bh 522,080.34 522,080.34 0.00%
5 Ball valve Ø1" 1.00 bh 679,013.61 679,013.61 0.00%

Daftar Harga Upah dan Bahan 363


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

Instalasi hydrant dan sprinkler


1 Pemasangan Pipa berikut hanger, support & pengecatan
-Pipa black steel sch. 40 ASTM A53, size : 4" 350.00 m1 588,739.04 206,058,664.00 0.36%
- Pipa Black Steel Sch. 40 ASTM A53, Size : 2-1/2" 24.00 m1 326,033.25 7,824,798.00 0.01%
- Pipa Black Steel Sch. 40 ASTM A53, Size : 1-1/2" 6.00 m1 161,406.94 968,441.64 0.00%
-Pipa black steel sch. 40 ASTM A53, size : 1" 1050.00 m1 101,443.49 106,515,664.50 0.19%
2 Pemasangan Material Bantu & Pengecatan
-Elbow 90 deg. sch. 40, size : 4" 12.00 bh 354,590.61 4,255,087.32 0.01%
- Elbow 90 deg. Sch. 40, Size : 2-1/2" 16.00 bh 181,174.03 2,898,784.48 0.01%
-Elbow 90 deg. sch. 40, size : 1" 77.00 bh 38,907.03 2,995,841.31 0.01%
- Reducer Sch. 40, Size : 4" x 2-1/2" 1.00 bh 607,390.82 607,390.82 0.00%
-Reducer sch. 40, size : 1" x 1/2" 174.00 bh 45,405.66 7,900,584.84 0.01%
-Tee sch. 40, size : 4" 6.00 bh 591,506.41 3,549,038.46 0.01%
-Tee sch. 40, size : 1" 145.00 bh 79,854.84 11,578,951.80 0.02%
- Tee Reduce Sch. 40, Size : 1-1/2" x 1" 1.00 bh 143,813.97 143,813.97 0.00%
- Mechanical Tee Reducer Sch. 40, Size : 4" x 2-1/2" 3.00 bh 485,580.21 1,456,740.63 0.00%
- Mechanical Tee Reducer Sch. 40, Size : 4" x 1" 40.00 bh 468,148.83 18,725,953.20 0.03%
-Blind Flange 4" ANSI 150 c/w gasket 3.00 bh 537,253.98 1,611,761.94 0.00%
-Grooved Coupling 4" 60.00 bh 391,618.45 23,497,107.00 0.04%
- Blind Flange 4" ANSI 150 c/w gasket 3.00 bh 537,253.98 1,611,761.94 0.00%
- Flange 4" ANSI 150 c/w gasket 12.00 bh 391,021.81 4,692,261.72 0.01%

Fire Extinguisher
1 ABC Dry Chemical Fire Extinguisher Cap. 6kg 4.00 unit 1,088,718.84 4,354,875.36 0.01%

LANTAI 02
Peralatan utama
1 Butterfly valve Ø 4", 1.00 unit 4,745,709.59 4,745,709.59 0.01%
2 Test & drain valve Ø 1", 1.00 unit 3,826,889.64 3,826,889.64 0.01%
3 Flow switch Ø 4", 1.00 unit 2,694,636.42 2,694,636.42 0.00%
4 Pressure gauge 300 psig 1.00 unit 522,080.34 522,080.34 0.00%
5 Air Vent Valve 1",
6 Ball valve Ø 1" 1.00 unit 679,013.61 679,013.61 0.00%

Instalasi hydrant dan sprinkler


1 Pemasangan Pipa berikut hanger, support & pengecatan
-Pipa black steel sch. 40 ASTM A53, size : 4" 350.00 m 588,739.04 206,058,664.00 0.36%
- Pipa Black Steel Sch. 40 ASTM A53, Size : 2-1/2" 24.00 m 326,033.25 7,824,798.00 0.01%
- Pipa Black Steel Sch. 40 ASTM A53, Size : 1-1/2" 6.00 m 161,406.94 968,441.64 0.00%
-Pipa black steel sch. 40 ASTM A53, size : 1" 1182.00 m 101,443.49 119,906,205.18 0.21%
2 Pemasangan Material Bantu & Pengecatan
-Elbow 90 deg. sch. 40, size : 4" 8.00 bh 354,590.61 2,836,724.88 0.00%
- Elbow 90 deg. Sch. 40, Size : 2-1/2" 16.00 bh 181,174.03 2,898,784.48 0.01%
-Elbow 90 deg. sch. 40, size : 1" 104.00 bh 38,907.03 4,046,331.12 0.01%
- Reducer Sch. 40, Size : 4" x 2-1/2" 1.00 bh 607,390.82 607,390.82 0.00%
-Reducer sch. 40, size : 1" x 1/2" 196.00 bh 45,405.66 8,899,509.36 0.02%
-Tee sch. 40, size : 4" 6.00 bh 591,506.41 3,549,038.46 0.01%
-Tee sch. 40, size : 1" 154.00 bh 79,854.84 12,297,645.36 0.02%
- Tee Reduce Sch. 40, Size : 1-1/2" x 1" 1.00 bh 143,813.97 143,813.97 0.00%
- Mechanical Tee Reducer Sch. 40, Size : 4" x 1-1/2" 3.00 bh 485,580.21 1,456,740.63 0.00%
- Mechanical Tee Reducer Sch. 40, Size : 4" x 1" 41.00 bh 468,148.83 19,194,102.03 0.03%
-Blind Flange 4" ANSI 150 c/w gasket 3.00 bh 537,253.98 1,611,761.94 0.00%
-Grooved Coupling 4" 38.00 bh 391,618.45 14,881,501.10 0.03%
- Flange 4" ANSI 150 c/w gasket 4.00 bh 537,253.98 2,149,015.92 0.00%

Fire Extinguisher
1 ABC Dry Chemical Fire Extinguisher Cap. 6kg 3.00 unit 1,088,718.84 3,266,156.52 0.01%

Test commisioning 1.00 lot 2,535,443.00 2,535,443.00 0.00%

J PEKERJAAN LIFT / ELEVATOR


Catatan :
Pekerjaan ini sudah termasuk material pendukung dan terpasang rapi
1 Passanger Elevator 1000 kg, 2 lantai 1.00 unit 617,169,550.00 617,169,550.00 1.09%

Include ARD (Automatic Rescue Device), sertifikat disnaker/ SLO

2 Testing and Commissioning 1.00 ls 2,535,443.00 2,535,443.00 0.00%

BIAYA PEKERJAAN MEKANIKAL 7,807,403,854.11


TOTAL BIAYA PEKERJAAN 56,841,414,690.73

Daftar Harga Upah dan Bahan 364


DAFTAR KUANTITAS DAN HARGA No :
PEKERJAAN CIVIL WORK DAN INFRASTRUKTUR KAMPUS III Tanggal :
UIN MAULANA MALIK IBRAHIM MALANG REKAPITULASI Lokasi :
TAHUN ANGGARAN 2022 Owner :

NO. URAIAN PEKERJAAN SUB TOTAL JUMLAH % JUMLAH KESELURUHAN

7 PEMBANGUNAN GEDUNG MA'HAD PUTRA

I PEKERJAAN STRUKTUR 23,542,598,039.42 40.29%

II PEKERJAAN ARSITEKTUR 23,058,040,019.87 39.46%

III PEKERJAAN ELEKTRIKAL 3,272,785,767.23 5.60%

IV PEKERJAAN MEKANIKAL 8,554,905,522.10 14.64%

JUMLAH BIAYA PEKERJAAN 58,428,329,348.62

JUMLAH KESELURUHAN BIAYA PEKERJAAN 100.00% 58,428,329,348.62

BIAYA FISIK DIBULATKAN 58,428,329,348.62

Daftar Harga Upah dan Bahan 365


DAFTAR KUANTITAS DAN HARGA No :
PEKERJAAN CIVIL WORK DAN INFRASTRUKTUR KAMPUS III
UIN MAULANA MALIK IBRAHIM MALANG
BQ Tanggal
Lokasi
:
:
TAHUN ANGGARAN 2022 BILL OF QUANTITY Owner :

No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

I PEKERJAAN STRUKTUR
A GALIAN DAN URUGAN
1 Galian pondasi Pilecape P1, sedalam 1 meter 23.04 m3 97,600.00 2,248,704.00 0.00%
2 Galian pondasi Pilecape P1, sedalam 2 meter 11.52 m3 119,750.00 1,379,520.00 0.00%
3 Galian pondasi Pilecape P2, sedalam 1 meter 207.60 m3 97,600.00 20,261,760.00 0.03%
4 Galian pondasi Pilecape P2, sedalam 2 meter 103.80 m3 119,750.00 12,430,050.00 0.02%
5 Galian pondasi Pilecape P3, sedalam 1 meter 107.52 m3 97,600.00 10,493,952.00 0.02%
6 Galian pondasi Pilecape P3, sedalam 2 meter 43.01 m3 119,750.00 5,150,208.00 0.01%
7 Galian pondasi Footplate F1, sedalam 1 meter 99.96 m3 97,600.00 9,756,096.00 0.02%
8 Galian pondasi Footplate F1, sedalam 2 meter 19.99 m3 119,750.00 2,394,042.00 0.00%
9 Galian Pitlift Sedalam 1 meter 8.27 m3 97,600.00 806,664.00 0.00%
10 Galian Pitlift Sedalam 2 meter 4.96 m3 119,750.00 593,840.25 0.00%
11 Urugan kembali bekas galian pilecape footplate, pitlift + pemadatan 353.31 m3 73,700.00 26,039,094.40 0.04%

12 Urugan pasir bawah pilecape, t = 100 mm 33.82 m3 355,300.00 12,014,824.80 0.02%


13 Urugan pasir bawah footplate, t = 100 mm 10.00 m3 355,300.00 3,551,578.80 0.01%
14 Urugan pasir bawah pitlift, t = 100 mm 0.83 m3 355,300.00 293,655.45 0.00%

C PEKERJAAN PONDASI TIANG PANCANG


1 Pondasi tiang pancang square 300 x 300 mm, L = 6+6 m', K500
- Tiang pancang 300 x 300 mm, mutu beton K500 2400.00 m' 274,929.00 659,829,600.00 1.13%
- Jasa pancang dengan hammer 2400.00 m' 68,761.63 165,027,912.00 0.28%
- Handling 2400.00 m' 4,000.00 9,600,000.00 0.02%
- Las joint 200.00 ttk 68,750.00 13,750,000.00 0.02%

2 Bobokan tiang pancang 200.00 ttk 253,544.00 50,708,800.00 0.09%


3 Test pembebanan PDA dan PIT 2.00 ttk 31,452,500.00 62,905,000.00 0.11%
4 Mobilisasi dan Demobilisasi Alat pancang 1.00 ls 31,693,031.00 31,693,031.00 0.05%

D PEKERJAAN BETON
Catatan :
Pekerjaan beton bertulang sudah termasuk beton f'c 25 Mpa, besi tulangan dan begesting
LANTAI 1
1 Rabat beton di bawah footplate, tebal 100 mm, 33.82 m3 942,350.00 31,866,507.60 0.05%
beton 1 pc : 3 ps : 5 kr
2 Rabat beton bawah pilecap, tebal 100 mm, 10.00 m3 942,350.00 9,419,730.60 0.02%
beton 1 pc : 3 ps : 5 kr
3 Rabat beton bawah pitlift, tebal = 100 mm, 0.83 m3 942,350.00 778,852.28 0.00%
beton 1 pc : 3 ps : 5 kr
4 Rabat beton di bawah lantai, tebal 50 mm, 83.18 m3 942,350.00 78,381,362.73 0.13%
beton 1 pc : 3 ps : 5 kr
5 Rabat beton di bawah lantai, tebal 100 mm, 26.24 m3 942,350.00 24,726,321.65 0.04%
beton 1 pc : 3 ps : 5 kr
6 Rabat beton di bawah sloof, tebal 100 mm, 21.57 m3 942,350.00 20,322,720.10 0.03%
beton 1 pc : 3 ps : 5 kr

7 Pilecape P1, uk. 2000 x 2000 mm, mutu beton f'c 25 Mpa
Beton Ready Mix F'c 25 MPa 12.80 m3 1,026,950.00 13,144,960.00 0.02%
Bekisting pasangan batako 25.60 m2 155,100.00 3,970,560.00 0.01%
Besi tulangan 2294.74 kg 17,400.00 39,928,497.44 0.07%

8 Pilecape P2, uk. Sesuai detail, mutu beton f'c 25 Mpa


Beton Ready Mix F'c 25 MPa 105.60 m3 1,026,950.00 108,445,920.00 0.19%
Bekisting pasangan batako 179.20 m2 155,100.00 27,793,920.00 0.05%
Besi tulangan 17674.23 kg 17,400.00 307,531,668.50 0.53%

9 Pilecape P3, uk. 1000 x 2000 mm, mutu beton f'c 25 Mpa
Beton Ready Mix F'c 25 MPa 44.80 m3 1,026,950.00 46,007,360.00 0.08%
Bekisting pasangan batako 134.40 m2 155,100.00 20,845,440.00 0.04%
Besi tulangan 8591.23 kg 17,400.00 149,487,373.32 0.26%

10 Footplate F1, uk. 1000 x 1000 mm, mutu beton f'c 25 Mpa
Beton Ready Mix F'c 25 MPa 15.30 m3 1,026,950.00 15,712,335.00 0.03%
Bekisting pasangan batako 61.20 m2 229,200.00 14,027,040.00 0.02%
Besi tulangan 1510.70 kg 17,400.00 26,286,200.74 0.04%

11 Cor plat lantai pit lift tebal : 300 mm, mutu beton F'c 25 MPa
Beton Ready Mix F'c 25 MPa 1.84 m3 1,026,950.00 1,887,020.63 0.00%
Bekisting (dipakai 3x) 2.97 m2 229,200.00 680,724.00 0.00%
Besi tulangan 213.79 kg 17,400.00 3,720,029.55 0.01%

12 Cor dinding pit lift tebal : 200 mm, mutu beton F'c 25 MPa
Beton Ready Mix F'c 25 MPa 2.16 m3 1,026,950.00 2,219,752.43 0.00%
Bekisting (dipakai 3x) 21.62 m2 241,050.00 5,210,295.75 0.01%
Besi tulangan 447.37 kg 17,400.00 7,784,253.37 0.01%

13 Cor dinding pit lift tebal : 250 mm, mutu beton F'c 25 MPa
Beton Ready Mix F'c 25 MPa 1.63 m3 1,026,950.00 1,673,286.66 0.00%
Bekisting (dipakai 3x) 13.04 m2 241,050.00 3,142,086.75 0.01%
Besi tulangan 279.42 kg 17,400.00 4,861,990.02 0.01%

14 Kolom K1 600 x 600 mm,Mutu beton f'c 25Mpa Elv. -1.100 s/d -0.050
Beton Ready Mix F'c 25 MPa 71.28 m3 1,026,950.00 73,200,996.00 0.13%
Bekisting (dipakai 4x) 407.31 m2 215,300.00 87,694,765.71 0.15%
Besi tulangan 14676.59 kg 17,400.00 255,372,747.95 0.44%

Daftar Harga Upah dan Bahan 366


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

15 Kolom K2 500 x 500 mm,Mutu beton f'c 25Mpa Elv. -1.100 s/d -0.050
Beton Ready Mix F'c 25 MPa 6.30 m3 1,026,950.00 6,469,785.00 0.01%
Bekisting (dipakai 4x) 50.40 m2 215,300.00 10,851,120.00 0.02%
Besi tulangan 1641.65 kg 17,400.00 28,564,650.51 0.05%

16 Kolom K3 500 x 500 mm,Mutu beton f'c 25Mpa Elv. -1.100 s/d -0.050
Beton Ready Mix F'c 25 MPa 2.10 m3 1,026,950.00 2,156,595.00 0.00%
Bekisting (dipakai 4x) 16.80 m2 215,300.00 3,617,040.00 0.01%
Besi tulangan 919.42 kg 17,400.00 15,997,908.00 0.03%

17 Kolom K4 200 x 400 x 400 mm,Mutu beton f'c 25Mpa Elv. -1.700 s/d -0.050
Beton Ready Mix F'c 25 MPa 0.20 m3 1,026,950.00 203,336.10 0.00%
Bekisting (dipakai 4x) 2.64 m2 215,300.00 568,392.00 0.00%
Besi tulangan 47.86 kg 17,400.00 832,770.80 0.00%

18 Kolom K5 250 x 400 x 400 mm,Mutu beton f'c 25Mpa Elv. -1.700 s/d -0.050
Beton Ready Mix F'c 25 MPa 0.46 m3 1,026,950.00 474,450.90 0.00%
Bekisting (dipakai 4x) 5.69 m2 215,300.00 1,224,228.92 0.00%
Besi tulangan 106.98 kg 17,400.00 1,861,433.46 0.00%

19 Kolom K6 150 x 500 mm,Mutu beton f'c 25Mpa Elv. -1.100 s/d -0.050
Beton Ready Mix F'c 25 MPa 4.02 m3 1,026,950.00 4,124,487.94 0.01%
Bekisting (dipakai 4x) 69.62 m2 215,300.00 14,988,109.50 0.03%
Besi tulangan 958.96 kg 17,400.00 16,685,916.52 0.03%

20 Kolom K1 600 x 600 mm,Mutu beton f'c 25Mpa Elev. -0.050 s/d +4.450
Beton Ready Mix F'c 25 MPa 71.28 m3 1,026,950.00 73,200,996.00 0.13%
Bekisting (dipakai 4x) 407.31 m2 215,300.00 87,694,765.71 0.15%
Besi tulangan 14676.59 kg 17,400.00 255,372,747.95 0.44%

21 Kolom K2 500 x 500 mm,Mutu beton f'c 25Mpa Elev. -0.050 s/d +4.450
Beton Ready Mix F'c 25 MPa 27.00 m3 1,026,950.00 27,727,650.00 0.05%
Bekisting (dipakai 4x) 216.00 m2 215,300.00 46,504,800.00 0.08%
Besi tulangan 7351.67 kg 17,400.00 127,919,071.31 0.22%

22 Kolom K3 500 x 500 mm,Mutu beton f'c 25Mpa Elev. -0.050 s/d +4.450
Beton Ready Mix F'c 25 MPa 9.00 m3 1,026,950.00 9,242,550.00 0.02%
Bekisting (dipakai 4x) 60.00 m2 215,300.00 12,918,000.00 0.02%
Besi tulangan 2698.84 kg 17,400.00 46,959,811.13 0.08%

23 Kolom K4 200 x 400 x 400 mm,Mutu beton f'c 25Mpa Elev. -0.050 s/d +4.450
Beton Ready Mix F'c 25 MPa 0.54 m3 1,026,950.00 554,553.00 0.00%
Bekisting (dipakai 4x) 7.20 m2 215,300.00 1,550,160.00 0.00%
Besi tulangan 130.53 kg 17,400.00 2,271,193.10 0.00%

24 Kolom K5 250 x 400 x 400 mm,Mutu beton f'c 25Mpa Elev. -0.050 s/d +4.450
Beton Ready Mix F'c 25 MPa 1.26 m3 1,026,950.00 1,293,957.00 0.00%
Bekisting (dipakai 4x) 15.51 m2 215,300.00 3,338,806.15 0.01%
Besi tulangan 291.76 kg 17,400.00 5,076,636.71 0.01%

25 Kolom K6 150 x 500 mm,Mutu beton f'c 25Mpa Elev. -0.050 s/d +4.450
Beton Ready Mix F'c 25 MPa 17.21 m3 1,026,950.00 17,676,376.88 0.03%
Bekisting (dipakai 4x) 298.35 m2 215,300.00 64,234,755.00 0.11%
Besi tulangan 4109.83 kg 17,400.00 71,511,070.79 0.12%

26 Sloof S1 300 x 600 mm,Mutu beton f'c 25Mpa Elevasi - 0.600


Beton Ready Mix F'c 25 MPa 1.35 m3 1,026,950.00 1,386,382.50 0.00%
Bekisting (dipakai 2x) 11.25 m2 177,200.00 1,993,500.00 0.00%
Besi tulangan 289.09 kg 17,400.00 5,030,151.73 0.01%

27 Sloof S2 300 x 500 mm,Mutu beton f'c 25Mpa Elevasi - 0.600


Beton Ready Mix F'c 25 MPa 2.42 m3 1,026,950.00 2,480,084.25 0.00%
Bekisting (dipakai 2x) 20.93 m2 177,200.00 3,708,796.00 0.01%
Besi tulangan 433.40 kg 17,400.00 7,541,141.97 0.01%

28 Sloof S1 300 x 500 mm,Mutu beton f'c 25Mpa Elevasi - 0.200


Beton Ready Mix F'c 25 MPa 2.70 m3 1,026,950.00 2,772,765.00 0.00%
Bekisting (dipakai 2x) 22.50 m2 177,200.00 3,987,000.00 0.01%
Besi tulangan 578.18 kg 17,400.00 10,060,303.46 0.02%

29 Sloof S2 300 x 500 mm,Mutu beton f'c 25Mpa Elevasi - 0.200


Beton Ready Mix F'c 25 MPa 7.73 m3 1,026,950.00 7,933,188.75 0.01%
Bekisting (dipakai 2x) 66.95 m2 177,200.00 11,863,540.00 0.02%
Besi tulangan 1386.34 kg 17,400.00 24,122,286.41 0.04%

30 Sloof S1 300 x 500 mm,Mutu beton f'c 25Mpa Elevasi - 0.050


Beton Ready Mix F'c 25 MPa 89.22 m3 1,026,950.00 91,621,398.15 0.16%
Bekisting (dipakai 2x) 743.48 m2 177,200.00 131,743,770.00 0.23%
Besi tulangan 19104.94 kg 17,400.00 332,425,960.80 0.57%

31 Sloof S2 300 x 500 mm,Mutu beton f'c 25Mpa Elevasi - 0.050


Beton Ready Mix F'c 25 MPa 16.96 m3 1,026,950.00 17,414,504.63 0.03%
Bekisting (dipakai 2x) 146.97 m2 177,200.00 26,042,198.00 0.04%
Besi tulangan 3043.21 kg 17,400.00 52,951,931.62 0.09%

32 Sloof S3 200 x 400 mm,Mutu beton f'c 25Mpa Elevasi - 0.050


Beton Ready Mix F'c 25 MPa 0.27 m3 1,026,950.00 279,330.40 0.00%
Bekisting (dipakai 2x) 3.40 m2 177,200.00 602,480.00 0.00%
Besi tulangan 59.89 kg 17,400.00 1,042,140.34 0.00%
Daftar Harga Upah dan Bahan 367
No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

33 Sloof S4 150 x 300 mm,Mutu beton f'c 25Mpa Elevasi - 0.050


Beton Ready Mix F'c 25 MPa 1.60 m3 1,026,950.00 1,645,173.90 0.00%
Bekisting (dipakai 2x) 26.70 m2 177,200.00 4,731,240.00 0.01%
Besi tulangan 566.76 kg 17,400.00 9,861,639.29 0.02%

34 Balok B11 300 x 400 mm,Mutu beton f'c 25Mpa Elevasi + 2.350
Beton Ready Mix F'c 25 MPa 0.92 m3 1,026,950.00 948,901.80 0.00%
Bekisting (dipakai 3x) 9.71 m2 243,100.00 2,361,436.00 0.00%
Besi tulangan 192.40 kg 17,400.00 3,347,818.70 0.01%

35 Balok B12 200 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 2.200
Beton Ready Mix F'c 25 MPa 0.56 m3 1,026,950.00 569,957.25 0.00%
Bekisting (dipakai 3x) 7.09 m2 243,100.00 1,723,984.17 0.00%
Besi tulangan 185.10 kg 17,400.00 3,220,816.27 0.01%

36 Balok B12 200 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 2.700
Beton Ready Mix F'c 25 MPa 0.17 m3 1,026,950.00 169,446.75 0.00%
Bekisting (dipakai 3x) 2.11 m2 243,100.00 512,535.83 0.00%
Besi tulangan 55.03 kg 17,400.00 957,539.97 0.00%

37 Balok B16 150 x 400 mm,Mutu beton f'c 25Mpa Elevasi + 2.800
Beton Ready Mix F'c 25 MPa 6.22 m3 1,026,950.00 6,389,467.24 0.01%
Bekisting (dipakai 3x) 131.35 m2 243,100.00 31,930,917.59 0.05%
Besi tulangan 3034.21 kg 17,400.00 52,795,235.10 0.09%

38 Balok B16a 150 x 400 mm,Mutu beton f'c 25Mpa Elevasi + 2.800
Beton Ready Mix F'c 25 MPa 9.73 m3 1,026,950.00 9,988,885.91 0.02%
Bekisting (dipakai 3x) 207.14 m2 243,100.00 50,356,645.63 0.09%
Besi tulangan 3853.24 kg 17,400.00 67,046,406.98 0.11%

39 Balok B15 150 x 300 mm,Mutu beton f'c 25Mpa Elevasi + 3.000
Beton Ready Mix F'c 25 MPa 4.01 m3 1,026,950.00 4,117,432.79 0.01%
Bekisting (dipakai 3x) 100.23 m2 243,100.00 24,367,006.95 0.04%
Besi tulangan 1604.94 kg 17,400.00 27,925,931.10 0.05%

40 Balok B15a 150 x 300 mm,Mutu beton f'c 25Mpa


Beton Ready Mix F'c 25 MPa 2.14 m3 1,026,950.00 2,195,105.63 0.00%
Bekisting (dipakai 3x) 37.05 m2 243,100.00 9,006,855.00 0.02%
Besi tulangan 757.12 kg 17,400.00 13,173,825.53 0.02%

41 Cor Tangga, tebal plat : 200 mm, f'c 25 MPa AS (E,F) - (3,4)
Beton Ready Mix F'c 25 MPa 6.94 m3 1,026,950.00 7,131,140.80 0.01%
Bekisting (dipakai 3x) 87.96 m2 230,850.00 20,304,950.40 0.03%
Besi tulangan 2156.42 kg 17,400.00 37,521,755.75 0.06%

42 Cor Tangga, tebal plat : 200 mm, f'c 25 MPa AS (E,F) - (11,12)
Beton Ready Mix F'c 25 MPa 6.94 m3 1,026,950.00 7,131,140.80 0.01%
Bekisting (dipakai 3x) 87.96 m2 230,850.00 20,304,950.40 0.03%
Besi tulangan 2156.42 kg 17,400.00 37,521,755.75 0.06%

42 Cor Plat A0,mutu beton f'c 25Mpa Elev - 0.200


Beton Ready Mix F'c 25 MPa 15.58 m3 1,026,950.00 16,004,399.58 0.03%
Bekisting (dipakai 3x) 7.79 m2 246,350.00 1,919,608.47 0.00%
Besi dowel D10 mm 48.04 kg 17,400.00 835,877.09 0.00%

43 Cor Plat A0,mutu beton f'c 25Mpa Elev - 0.050


Beton Ready Mix F'c 25 MPa 258.49 m3 1,026,950.00 265,458,359.40 0.45%
Bekisting (dipakai 3x) 129.25 m2 246,350.00 31,839,752.10 0.05%
Besi dowel D10 mm 796.80 kg 17,400.00 13,864,347.67 0.02%

44 Cor Plat A4,mutu beton f'c 25Mpa Elev + 2.500


Beton Ready Mix F'c 25 MPa 14.96 m3 1,026,950.00 15,363,685.48 0.03%
Bekisting (dipakai 3x) 180.10 m2 246,350.00 44,367,980.84 0.08%
Besi tulangan 2309.33 kg 17,400.00 40,182,419.03 0.07%

45 Cor Plat A4,mutu beton f'c 25Mpa Elev + 2.800


Beton Ready Mix F'c 25 MPa 19.40 m3 1,026,950.00 19,924,678.51 0.03%
Bekisting (dipakai 3x) 180.10 m2 246,350.00 44,367,980.84 0.08%
Besi tulangan 233.57 kg 17,400.00 4,064,080.12 0.01%

46 Water stop dinding beton pitlift (Reinjectable) 11.45 m1 108,850.00 1,246,332.50 0.00%

LANTAI 2
1 Kolom K1 600 x 600 mm,Mutu beton f'c 25Mpa
Beton Ready Mix F'c 25 MPa 71.28 m3 1,026,950.00 73,200,996.00 0.13%
Bekisting (dipakai 4x) 407.31 m2 215,300.00 87,694,765.71 0.15%
Besi tulangan 9909.65 kg 17,400.00 172,427,878.27 0.30%

2 Kolom K2 500 x 500 mm,Mutu beton f'c 25Mpa


Beton Ready Mix F'c 25 MPa 27.00 m3 1,026,950.00 27,727,650.00 0.05%
Bekisting (dipakai 4x) 216.00 m2 215,300.00 46,504,800.00 0.08%
Besi tulangan 6180.85 kg 17,400.00 107,546,712.22 0.18%

3 Kolom K3 500 x 500 mm,Mutu beton f'c 25Mpa Elev. +4.450 s/d +8.950
Beton Ready Mix F'c 25 MPa 4.50 m3 1,026,950.00 4,621,275.00 0.01%
Bekisting (dipakai 4x) 36.00 m2 215,300.00 7,750,800.00 0.01%
Besi tulangan 1512.51 kg 17,400.00 26,317,609.69 0.05%

4 Kolom K4 200 x 400 x 400 mm,Mutu beton f'c 25Mpa


Daftar Harga Upah dan Bahan 368
No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

Beton Ready Mix F'c 25 MPa 0.54 m3 1,026,950.00 554,553.00 0.00%


Bekisting (dipakai 4x) 7.20 m2 215,300.00 1,550,160.00 0.00%
Besi tulangan 113.23 kg 17,400.00 1,970,216.42 0.00%

5 Kolom K5 250 x 400 x 400 mm,Mutu beton f'c 25Mpa


Beton Ready Mix F'c 25 MPa 1.26 m3 1,026,950.00 1,293,957.00 0.00%
Bekisting (dipakai 4x) 254.50 m2 215,300.00 54,794,830.55 0.09%
Besi tulangan 15.51 kg 17,400.00 269,833.85 0.00%

6 Kolom K6 150 x 500 mm,Mutu beton f'c 25Mpa


Beton Ready Mix F'c 25 MPa 20.25 m3 1,026,950.00 20,795,737.50 0.04%
Bekisting (dipakai 4x) 351.00 m2 215,300.00 75,570,300.00 0.13%
Besi tulangan 4312.38 kg 17,400.00 75,035,463.78 0.13%

7 Balok B1 250 x 600 mm,Mutu beton f'c 25Mpa Elevasi + 4.450


Beton Ready Mix F'c 25 MPa 35.48 m3 1,026,950.00 36,431,256.64 0.06%
Bekisting (dipakai 3x) 254.50 m2 243,100.00 61,867,977.60 0.11%
Besi tulangan 12062.21 kg 17,400.00 209,882,509.49 0.36%

8 Balok B2 400 x 600 mm,Mutu beton f'c 25Mpa Elevasi + 4.450


Beton Ready Mix F'c 25 MPa 47.75 m3 1,026,950.00 49,034,808.60 0.08%
Bekisting (dipakai 3x) 342.54 m2 243,100.00 83,271,474.00 0.14%
Besi tulangan 16658.92 kg 17,400.00 289,865,274.83 0.50%

9 Balok B2a 400 x 600 mm,Mutu beton f'c 25Mpa Elevasi + 4.450
Beton Ready Mix F'c 25 MPa 1.83 m3 1,026,950.00 1,879,318.50 0.00%
Bekisting (dipakai 3x) 17.40 m2 243,100.00 4,229,940.00 0.01%
Besi tulangan 436.46 kg 17,400.00 7,594,490.21 0.01%

10 Balok B3 400 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 4.450


Beton Ready Mix F'c 25 MPa 8.72 m3 1,026,950.00 8,954,182.44 0.02%
Bekisting (dipakai 3x) 67.82 m2 243,100.00 16,486,069.60 0.03%
Besi tulangan 3603.50 kg 17,400.00 62,700,914.55 0.11%

11 Balok B3b 400 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 4.450
Beton Ready Mix F'c 25 MPa 4.28 m3 1,026,950.00 4,392,367.85 0.01%
Bekisting (dipakai 3x) 41.96 m2 243,100.00 10,201,448.40 0.02%
Besi tulangan 1271.50 kg 17,400.00 22,124,144.25 0.04%

12 Balok B4 400 x 600 mm,Mutu beton f'c 25Mpa Elevasi + 4.450


Beton Ready Mix F'c 25 MPa 8.87 m3 1,026,950.00 9,107,814.16 0.02%
Bekisting (dipakai 3x) 63.62 m2 243,100.00 15,466,994.40 0.03%
Besi tulangan 2951.71 kg 17,400.00 51,359,814.22 0.09%

13 Balok B5 400 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 4.450


Beton Ready Mix F'c 25 MPa 6.00 m3 1,026,950.00 6,166,629.36 0.01%
Bekisting (dipakai 3x) 46.70 m2 243,100.00 11,353,742.40 0.02%
Besi tulangan 1809.04 kg 17,400.00 31,477,247.05 0.05%

14 Balok B5a 400 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 4.450
Beton Ready Mix F'c 25 MPa 1.09 m3 1,026,950.00 1,123,894.08 0.00%
Bekisting (dipakai 3x) 13.04 m2 243,100.00 3,170,412.96 0.01%
Besi tulangan 228.52 kg 17,400.00 3,976,283.44 0.01%

15 Balok B5b 400 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 4.450
Beton Ready Mix F'c 25 MPa 10.61 m3 1,026,950.00 10,899,277.09 0.02%
Bekisting (dipakai 3x) 104.13 m2 243,100.00 25,314,003.00 0.04%
Besi tulangan 2451.57 kg 17,400.00 42,657,299.64 0.07%

16 Balok B6 300 x 600 mm,Mutu beton f'c 25Mpa Elevasi + 4.450


Beton Ready Mix F'c 25 MPa 18.95 m3 1,026,950.00 19,458,032.43 0.03%
Bekisting (dipakai 3x) 167.51 m2 243,100.00 40,720,708.60 0.07%
Besi tulangan 4090.94 kg 17,400.00 71,182,355.86 0.12%

17 Balok B7 300 x 600 mm,Mutu beton f'c 25Mpa Elevasi + 4.450


Beton Ready Mix F'c 25 MPa 5.66 m3 1,026,950.00 5,810,483.10 0.01%
Bekisting (dipakai 3x) 50.02 m2 243,100.00 12,159,862.00 0.02%
Besi tulangan 1459.90 kg 17,400.00 25,402,321.85 0.04%

18 Balok B8 300 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 4.450


Beton Ready Mix F'c 25 MPa 4.97 m3 1,026,950.00 5,107,433.13 0.01%
Bekisting (dipakai 3x) 46.97 m2 243,100.00 11,418,650.10 0.02%
Besi tulangan 1466.76 kg 17,400.00 25,521,657.75 0.04%

19 Balok B9 300 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 4.450


Beton Ready Mix F'c 25 MPa 3.86 m3 1,026,950.00 3,959,508.42 0.01%
Bekisting (dipakai 3x) 36.41 m2 243,100.00 8,852,243.40 0.02%
Besi tulangan 1238.25 kg 17,400.00 21,545,502.82 0.04%

20 Balok B10 300 x 700 mm,Mutu beton f'c 25Mpa Elevasi + 4.450
Beton Ready Mix F'c 25 MPa 4.79 m3 1,026,950.00 4,917,036.60 0.01%
Bekisting (dipakai 3x) 40.47 m2 243,100.00 9,838,257.00 0.02%
Besi tulangan 1311.47 kg 17,400.00 22,819,539.12 0.04%

21 Balok B12 200 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 4.450
Beton Ready Mix F'c 25 MPa 0.13 m3 1,026,950.00 129,395.70 0.00%
Bekisting (dipakai 3x) 1.61 m2 243,100.00 391,391.00 0.00%
Besi tulangan 42.02 kg 17,400.00 731,212.34 0.00%

22 Balok B13 300 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 4.450
Daftar Harga Upah dan Bahan 369
No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

Beton Ready Mix F'c 25 MPa 0.61 m3 1,026,950.00 623,317.57 0.00%


Bekisting (dipakai 3x) 5.73 m2 243,100.00 1,393,546.44 0.00%
Besi tulangan 181.30 kg 17,400.00 3,154,588.30 0.01%

23 Balok L1 140 x 700 mm,Mutu beton f'c 25Mpa Elevasi + 4.450


Beton Ready Mix F'c 25 MPa 23.00 m3 1,026,950.00 23,619,850.00 0.04%
Bekisting (dipakai 3x) 414.00 m2 243,100.00 100,643,400.00 0.17%
Besi tulangan 3454.47 kg 17,400.00 60,107,778.00 0.10%

24 Balok B11 300 x 400 mm,Mutu beton f'c 25Mpa Elevasi + 6.700
Beton Ready Mix F'c 25 MPa 0.92 m3 1,026,950.00 948,901.80 0.00%
Bekisting (dipakai 3x) 9.71 m2 243,100.00 2,361,436.00 0.00%
Besi tulangan 192.40 kg 17,400.00 3,347,818.70 0.01%

25 Balok B12 200 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 6.700
Beton Ready Mix F'c 25 MPa 0.56 m3 1,026,950.00 569,957.25 0.00%
Bekisting (dipakai 3x) 7.09 m2 243,100.00 1,723,984.17 0.00%
Besi tulangan 185.10 kg 17,400.00 3,220,816.27 0.01%

26 Balok B12 200 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 7.200
Beton Ready Mix F'c 25 MPa 0.17 m3 1,026,950.00 169,446.75 0.00%
Bekisting (dipakai 3x) 2.11 m2 243,100.00 512,535.83 0.00%
Besi tulangan 55.03 kg 17,400.00 957,539.97 0.00%

27 Balok B16 150 x 400 mm,Mutu beton f'c 25Mpa Elevasi + 7.300
Beton Ready Mix F'c 25 MPa 6.22 m3 1,026,950.00 6,389,467.24 0.01%
Bekisting (dipakai 3x) 131.35 m2 243,100.00 31,930,917.59 0.05%
Besi tulangan 3034.21 kg 17,400.00 52,795,235.10 0.09%

28 Balok B16a 150 x 400 mm,Mutu beton f'c 25Mpa Elevasi + 7.300
Beton Ready Mix F'c 25 MPa 9.73 m3 1,026,950.00 9,988,885.91 0.02%
Bekisting (dipakai 3x) 207.14 m2 243,100.00 50,356,645.63 0.09%
Besi tulangan 3853.24 kg 17,400.00 67,046,406.98 0.11%

29 Balok B15 150 x 300 mm,Mutu beton f'c 25Mpa Elevasi + 7.600
Beton Ready Mix F'c 25 MPa 5.80 m3 1,026,950.00 5,951,986.54 0.01%
Bekisting (dipakai 3x) 144.89 m2 243,100.00 35,223,913.73 0.06%
Besi tulangan 2320.03 kg 17,400.00 40,368,543.82 0.07%

30 Balok B15a 150 x 300 mm,Mutu beton f'c 25Mpa Elevasi + 7.600
Beton Ready Mix F'c 25 MPa 2.53 m3 1,026,950.00 2,599,467.19 0.00%
Bekisting (dipakai 3x) 43.88 m2 243,100.00 10,666,012.50 0.02%
Besi tulangan 896.59 kg 17,400.00 15,600,582.87 0.03%

31 Cor Tangga, tebal plat : 200 mm, f'c 25 MPa AS (E,F) - (3,4)
Beton Ready Mix F'c 25 MPa 6.80 m3 1,026,950.00 6,987,367.80 0.01%
Bekisting (dipakai 3x) 86.18 m2 230,850.00 19,895,576.40 0.03%
Besi tulangan 2112.95 kg 17,400.00 36,765,268.73 0.06%

32 Cor Tangga, tebal plat : 200 mm, f'c 25 MPa AS (E,F) - (11,12)
Beton Ready Mix F'c 25 MPa 6.80 m3 1,026,950.00 6,987,367.80 0.01%
Bekisting (dipakai 3x) 86.18 m2 230,850.00 19,895,576.40 0.03%
Besi tulangan 2112.95 kg 17,400.00 36,765,268.73 0.06%

33 Plat A1, tebal 140 mm, f'c 25 MPa Elev +4.450


Beton Ready Mix F'c 25 MPa 281.06 m3 1,026,950.00 288,635,795.89 0.49%
Bekisting (dipakai 3x) 2148.11 m2 246,350.00 529,187,039.99 0.91%
Besi tulangan 43553.71 kg 17,400.00 757,834,637.75 1.30%

34 Cor Plat A4,mutu beton f'c 25Mpa Elev + 7.000


Beton Ready Mix F'c 25 MPa 17.47 m3 1,026,950.00 17,943,383.88 0.03%
Bekisting (dipakai 3x) 210.34 m2 246,350.00 51,817,756.44 0.09%
Besi tulangan 2697.09 kg 17,400.00 46,929,401.86 0.08%

35 Cor Plat A4,mutu beton f'c 25Mpa Elev + 7.300


Beton Ready Mix F'c 25 MPa 23.33 m3 1,026,950.00 23,953,608.75 0.04%
Bekisting (dipakai 3x) 280.80 m2 246,350.00 69,174,369.38 0.12%
Besi tulangan 3600.50 kg 17,400.00 62,648,636.34 0.11%

36 Cor dinding pit lift tebal : 250 mm, mutu beton F'c 25 MPa
Beton Ready Mix F'c 25 MPa 0.62 m3 1,026,950.00 635,425.31 0.00%
Bekisting (dipakai 3x) 4.95 m2 241,050.00 1,193,197.50 0.00%
Besi tulangan 106.11 kg 17,400.00 1,846,325.32 0.00%

LANTAI 3
1 Kolom K1a 600 x 600 mm,Mutu beton f'c 25Mpa
Beton Ready Mix F'c 25 MPa 65.74 m3 1,026,950.00 67,507,585.20 0.12%
Bekisting (dipakai 4x) 438.24 m2 215,300.00 94,353,072.00 0.16%
Besi tulangan 13715.36 kg 17,400.00 238,647,295.30 0.41%

2 Kolom K2a 500 x 500 mm,Mutu beton f'c 25Mpa


Beton Ready Mix F'c 25 MPa 24.90 m3 1,026,950.00 25,571,055.00 0.04%
Bekisting (dipakai 4x) 199.20 m2 215,300.00 42,887,760.00 0.07%
Besi tulangan 4663.70 kg 17,400.00 81,148,382.10 0.14%

3 Kolom K4 200 x 400 x 400 mm,Mutu beton f'c 25Mpa


Beton Ready Mix F'c 25 MPa 0.50 m3 1,026,950.00 511,421.10 0.00%
Bekisting (dipakai 4x) 6.64 m2 215,300.00 1,429,592.00 0.00%
Besi tulangan 104.42 kg 17,400.00 1,816,977.37 0.00%

Daftar Harga Upah dan Bahan 370


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

4 Kolom K5 250 x 400 x 400 mm,Mutu beton f'c 25Mpa


Beton Ready Mix F'c 25 MPa 1.16 m3 1,026,950.00 1,193,315.90 0.00%
Bekisting (dipakai 4x) 14.30 m2 215,300.00 3,079,121.23 0.01%
Besi tulangan 234.71 kg 17,400.00 4,083,949.75 0.01%

5 Kolom K6 150 x 500 mm,Mutu beton f'c 25Mpa


Beton Ready Mix F'c 25 MPa 16.50 m3 1,026,950.00 16,940,823.94 0.03%
Bekisting (dipakai 4x) 285.94 m2 215,300.00 61,561,805.50 0.11%
Besi tulangan 3512.99 kg 17,400.00 61,126,112.07 0.10%

6 Balok B1 250 x 600 mm,Mutu beton f'c 25Mpa Elevasi + 8.950


Beton Ready Mix F'c 25 MPa 29.96 m3 1,026,950.00 30,762,492.64 0.05%
Bekisting (dipakai 3x) 214.90 m2 243,100.00 52,241,217.60 0.09%
Besi tulangan 10185.31 kg 17,400.00 177,224,442.66 0.30%

7 Balok B2 400 x 600 mm,Mutu beton f'c 25Mpa Elevasi + 8.950


Beton Ready Mix F'c 25 MPa 44.93 m3 1,026,950.00 46,143,738.96 0.08%
Bekisting (dipakai 3x) 322.34 m2 243,100.00 78,361,826.40 0.13%
Besi tulangan 15676.72 kg 17,400.00 272,774,952.27 0.47%

8 Balok B3 400 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 8.950


Beton Ready Mix F'c 25 MPa 8.72 m3 1,026,950.00 8,954,182.44 0.02%
Bekisting (dipakai 3x) 67.82 m2 243,100.00 16,486,069.60 0.03%
Besi tulangan 3603.50 kg 17,400.00 62,700,914.55 0.11%

9 Balok B3b 400 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 8.950
Beton Ready Mix F'c 25 MPa 4.28 m3 1,026,950.00 4,392,367.85 0.01%
Bekisting (dipakai 3x) 41.96 m2 243,100.00 10,201,448.40 0.02%
Besi tulangan 1271.50 kg 17,400.00 22,124,144.25 0.04%

10 Balok B4 400 x 600 mm,Mutu beton f'c 25Mpa Elevasi + 8.950


Beton Ready Mix F'c 25 MPa 8.22 m3 1,026,950.00 8,446,458.36 0.01%
Bekisting (dipakai 3x) 59.00 m2 243,100.00 14,343,872.40 0.02%
Besi tulangan 2737.38 kg 17,400.00 47,630,367.13 0.08%

11 Balok B5 400 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 8.950


Beton Ready Mix F'c 25 MPa 0.92 m3 1,026,950.00 946,437.12 0.00%
Bekisting (dipakai 3x) 7.17 m2 243,100.00 1,742,540.80 0.00%
Besi tulangan 277.65 kg 17,400.00 4,831,040.32 0.01%

12 Balok B5b 400 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 8.950
Beton Ready Mix F'c 25 MPa 14.17 m3 1,026,950.00 14,548,697.96 0.02%
Bekisting (dipakai 3x) 139.00 m2 243,100.00 33,789,927.60 0.06%
Besi tulangan 3272.43 kg 17,400.00 56,940,305.59 0.10%

13 Balok B6 300 x 600 mm,Mutu beton f'c 25Mpa Elevasi + 8.950


Beton Ready Mix F'c 25 MPa 15.87 m3 1,026,950.00 16,297,696.50 0.03%
Bekisting (dipakai 3x) 140.30 m2 243,100.00 34,106,930.00 0.06%
Besi tulangan 3426.50 kg 17,400.00 59,621,055.53 0.10%

14 Balok B7 300 x 600 mm,Mutu beton f'c 25Mpa Elevasi + 8.950


Beton Ready Mix F'c 25 MPa 5.66 m3 1,026,950.00 5,810,483.10 0.01%
Bekisting (dipakai 3x) 50.02 m2 243,100.00 12,159,862.00 0.02%
Besi tulangan 1459.90 kg 17,400.00 25,402,321.85 0.04%

15 Balok B8 300 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 8.950


Beton Ready Mix F'c 25 MPa 4.08 m3 1,026,950.00 4,186,875.15 0.01%
Bekisting (dipakai 3x) 38.51 m2 243,100.00 9,360,565.50 0.02%
Besi tulangan 1202.39 kg 17,400.00 20,921,662.97 0.04%

16 Balok B9 300 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 8.950


Beton Ready Mix F'c 25 MPa 3.86 m3 1,026,950.00 3,959,508.42 0.01%
Bekisting (dipakai 3x) 36.41 m2 243,100.00 8,852,243.40 0.02%
Besi tulangan 1238.25 kg 17,400.00 21,545,502.82 0.04%

17 Balok B10 300 x 700 mm,Mutu beton f'c 25Mpa Elevasi + 8.950
Beton Ready Mix F'c 25 MPa 4.79 m3 1,026,950.00 4,917,036.60 0.01%
Bekisting (dipakai 3x) 40.47 m2 243,100.00 9,838,257.00 0.02%
Besi tulangan 1311.47 kg 17,400.00 22,819,539.12 0.04%

18 Balok B12 200 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 8.950
Beton Ready Mix F'c 25 MPa 0.18 m3 1,026,950.00 179,716.25 0.00%
Bekisting (dipakai 3x) 2.24 m2 243,100.00 543,598.61 0.00%
Besi tulangan 58.37 kg 17,400.00 1,015,572.70 0.00%

19 Balok B13 300 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 8.950
Beton Ready Mix F'c 25 MPa 0.16 m3 1,026,950.00 168,584.11 0.00%
Bekisting (dipakai 3x) 1.55 m2 243,100.00 376,902.24 0.00%
Besi tulangan 49.03 kg 17,400.00 853,198.26 0.00%

20 Balok B15 150 x 300 mm,Mutu beton f'c 25Mpa Elevasi + 8.950
Beton Ready Mix F'c 25 MPa 1.02 m3 1,026,950.00 1,051,340.06 0.00%
Bekisting (dipakai 3x) 25.59 m2 243,100.00 6,221,840.63 0.01%
Besi tulangan 409.80 kg 17,400.00 7,130,571.80 0.01%

21 Balok L1 140 x 700 mm,Mutu beton f'c 25Mpa Elevasi + 8.950


Beton Ready Mix F'c 25 MPa 23.00 m3 1,026,950.00 23,619,850.00 0.04%
Bekisting (dipakai 3x) 414.00 m2 243,100.00 100,643,400.00 0.17%
Besi tulangan 3454.47 kg 17,400.00 60,107,778.00 0.10%

Daftar Harga Upah dan Bahan 371


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

22 Balok B11 300 x 400 mm,Mutu beton f'c 25Mpa Elevasi + 11.200
Beton Ready Mix F'c 25 MPa 0.92 m3 1,026,950.00 948,901.80 0.00%
Bekisting (dipakai 3x) 9.71 m2 243,100.00 2,361,436.00 0.00%
Besi tulangan 192.40 kg 17,400.00 3,347,818.70 0.01%

23 Balok B12 200 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 11.200
Beton Ready Mix F'c 25 MPa 0.56 m3 1,026,950.00 569,957.25 0.00%
Bekisting (dipakai 3x) 7.09 m2 243,100.00 1,723,984.17 0.00%
Besi tulangan 185.10 kg 17,400.00 3,220,816.27 0.01%

24 Balok B12 200 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 11.700
Beton Ready Mix F'c 25 MPa 0.17 m3 1,026,950.00 169,446.75 0.00%
Bekisting (dipakai 3x) 2.11 m2 243,100.00 512,535.83 0.00%
Besi tulangan 55.03 kg 17,400.00 957,539.97 0.00%

25 Balok B16 150 x 400 mm,Mutu beton f'c 25Mpa Elevasi + 11.800
Beton Ready Mix F'c 25 MPa 6.22 m3 1,026,950.00 6,389,467.24 0.01%
Bekisting (dipakai 3x) 131.35 m2 243,100.00 31,930,917.59 0.05%
Besi tulangan 3034.21 kg 17,400.00 52,795,235.10 0.09%

26 Balok B16a 150 x 400 mm,Mutu beton f'c 25Mpa Elevasi + 11.800
Beton Ready Mix F'c 25 MPa 9.73 m3 1,026,950.00 9,988,885.91 0.02%
Bekisting (dipakai 3x) 207.14 m2 243,100.00 50,356,645.63 0.09%
Besi tulangan 3853.24 kg 17,400.00 67,046,406.98 0.11%

27 Balok B15 150 x 300 mm,Mutu beton f'c 25Mpa Elevasi + 12.100
Beton Ready Mix F'c 25 MPa 4.65 m3 1,026,950.00 4,778,398.35 0.01%
Bekisting (dipakai 3x) 116.33 m2 243,100.00 28,278,607.50 0.05%
Besi tulangan 1862.58 kg 17,400.00 32,408,840.62 0.06%

28 Balok B15a 150 x 300 mm,Mutu beton f'c 25Mpa Elevasi + 12.000 m3
Beton Ready Mix F'c 25 MPa 1.58 m3 1,026,950.00 1,617,446.25 0.00%
Bekisting (dipakai 3x) 27.30 m2 243,100.00 6,636,630.00 0.01%
Besi tulangan 557.88 kg 17,400.00 9,707,029.34 0.02%

29 Cor Tangga, tebal plat : 200 mm, f'c 25 MPa AS (E,F) - (3,4)
Beton Ready Mix F'c 25 MPa 6.27 m3 1,026,950.00 6,443,905.86 0.01%
Bekisting (dipakai 3x) 79.48 m2 230,850.00 18,348,142.68 0.03%
Besi tulangan 1948.61 kg 17,400.00 33,905,747.83 0.06%

30 Cor Tangga, tebal plat : 200 mm, f'c 25 MPa AS (E,F) - (11,12)
Beton Ready Mix F'c 25 MPa 6.27 m3 1,026,950.00 6,443,905.86 0.01%
Bekisting (dipakai 3x) 79.48 m2 230,850.00 18,348,142.68 0.03%
Besi tulangan 1948.61 kg 17,400.00 33,905,747.83 0.06%

31 Cor Plat A1,mutu beton f'c 25Mpa Elev + 8.950


Beton Ready Mix F'c 25 MPa 244.39 m3 1,026,950.00 250,975,324.63 0.43%
Bekisting (dipakai 3x) 1867.83 m2 246,350.00 460,140,048.60 0.79%
Besi tulangan 37870.94 kg 17,400.00 658,954,284.01 1.13%

32 Cor Plat A4,mutu beton f'c 25Mpa Elev + 11.500


Beton Ready Mix F'c 25 MPa 17.47 m3 1,026,950.00 17,943,383.88 0.03%
Bekisting (dipakai 3x) 210.34 m2 246,350.00 51,817,756.44 0.09%
Besi tulangan 2697.09 kg 17,400.00 46,929,401.86 0.08%

33 Cor Plat A4,mutu beton f'c 25Mpa Elev + 11.800


Beton Ready Mix F'c 25 MPa 19.40 m3 1,026,950.00 19,924,678.51 0.03%
Bekisting (dipakai 3x) 233.57 m2 246,350.00 57,539,433.22 0.10%
Besi tulangan 2994.90 kg 17,400.00 52,111,310.29 0.09%

34 Cor dinding pit lift tebal : 250 mm, mutu beton F'c 25 MPa
Beton Ready Mix F'c 25 MPa 0.57 m3 1,026,950.00 586,003.34 0.00%
Bekisting (dipakai 3x) 4.57 m2 241,050.00 1,100,393.25 0.00%
Besi tulangan 97.86 kg 17,400.00 1,702,722.24 0.00%

LANTAI 4
1 Kolom K1a 600 x 600 mm,Mutu beton f'c 25Mpa
Beton Ready Mix F'c 25 MPa 65.74 m3 1,026,950.00 67,507,585.20 0.12%
Bekisting (dipakai 4x) 438.24 m2 215,300.00 94,353,072.00 0.16%
Besi tulangan 13715.36 kg 17,400.00 238,647,295.30 0.41%

2 Kolom K2a 500 x 500 mm,Mutu beton f'c 25Mpa


Beton Ready Mix F'c 25 MPa 24.90 m3 1,026,950.00 25,571,055.00 0.04%
Bekisting (dipakai 4x) 199.20 m2 215,300.00 42,887,760.00 0.07%
Besi tulangan 4663.70 kg 17,400.00 81,148,382.10 0.14%

3 Kolom K4 200 x 400 x 400 mm,Mutu beton f'c 25Mpa


Beton Ready Mix F'c 25 MPa 0.50 m3 1,026,950.00 511,421.10 0.00%
Bekisting (dipakai 4x) 6.64 m2 215,300.00 1,429,592.00 0.00%
Besi tulangan 104.42 kg 17,400.00 1,816,977.37 0.00%

4 Kolom K5 250 x 400 x 400 mm,Mutu beton f'c 25Mpa


Beton Ready Mix F'c 25 MPa 1.16 m3 1,026,950.00 1,193,315.90 0.00%
Bekisting (dipakai 4x) 14.30 m2 215,300.00 3,079,121.23 0.01%
Besi tulangan 234.71 kg 17,400.00 4,083,949.75 0.01%

5 Kolom K6 150 x 500 mm,Mutu beton f'c 25Mpa


Beton Ready Mix F'c 25 MPa 16.50 m3 1,026,950.00 16,940,823.94 0.03%
Bekisting (dipakai 4x) 285.94 m2 215,300.00 61,561,805.50 0.11%
Besi tulangan 3512.99 kg 17,400.00 61,126,112.07 0.10%
Daftar Harga Upah dan Bahan 372
No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

6 Balok B1 250 x 600 mm,Mutu beton f'c 25Mpa Elevasi + 13.450


Beton Ready Mix F'c 25 MPa 29.96 m3 1,026,950.00 30,762,492.64 0.05%
Bekisting (dipakai 3x) 214.90 m2 243,100.00 52,241,217.60 0.09%
Besi tulangan 10185.31 kg 17,400.00 177,224,442.66 0.30%

7 Balok B2 400 x 600 mm,Mutu beton f'c 25Mpa Elevasi + 13.450


Beton Ready Mix F'c 25 MPa 40.85 m3 1,026,950.00 41,948,853.60 0.07%
Bekisting (dipakai 3x) 293.04 m2 243,100.00 71,238,024.00 0.12%
Besi tulangan 14251.56 kg 17,400.00 247,977,229.34 0.42%

8 Balok B3 400 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 13.450


Beton Ready Mix F'c 25 MPa 7.88 m3 1,026,950.00 8,089,079.76 0.01%
Bekisting (dipakai 3x) 61.26 m2 243,100.00 14,893,278.40 0.03%
Besi tulangan 3255.35 kg 17,400.00 56,643,105.30 0.10%

9 Balok B3b 400 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 13.450
Beton Ready Mix F'c 25 MPa 4.28 m3 1,026,950.00 4,392,367.85 0.01%
Bekisting (dipakai 3x) 41.96 m2 243,100.00 10,201,448.40 0.02%
Besi tulangan 1271.50 kg 17,400.00 22,124,144.25 0.04%

10 Balok B4 400 x 600 mm,Mutu beton f'c 25Mpa Elevasi + 13.450


Beton Ready Mix F'c 25 MPa 7.98 m3 1,026,950.00 8,197,032.74 0.01%
Bekisting (dipakai 3x) 57.26 m2 243,100.00 13,920,294.96 0.02%
Besi tulangan 2656.54 kg 17,400.00 46,223,832.80 0.08%

11 Balok B5 400 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 13.450


Beton Ready Mix F'c 25 MPa 0.29 m3 1,026,950.00 295,761.60 0.00%
Bekisting (dipakai 3x) 2.24 m2 243,100.00 544,544.00 0.00%
Besi tulangan 86.76 kg 17,400.00 1,509,700.10 0.00%

12 Balok B5b 400 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 13.450
Beton Ready Mix F'c 25 MPa 14.29 m3 1,026,950.00 14,679,326.00 0.03%
Bekisting (dipakai 3x) 140.24 m2 243,100.00 34,093,316.40 0.06%
Besi tulangan 3301.81 kg 17,400.00 57,451,554.13 0.10%

13 Balok B6 300 x 600 mm,Mutu beton f'c 25Mpa Elevasi + 13.450


Beton Ready Mix F'c 25 MPa 15.87 m3 1,026,950.00 16,297,696.50 0.03%
Bekisting (dipakai 3x) 140.30 m2 243,100.00 34,106,930.00 0.06%
Besi tulangan 3426.50 kg 17,400.00 59,621,055.53 0.10%

14 Balok B7 300 x 600 mm,Mutu beton f'c 25Mpa Elevasi + 13.450


Beton Ready Mix F'c 25 MPa 5.66 m3 1,026,950.00 5,810,483.10 0.01%
Bekisting (dipakai 3x) 50.02 m2 243,100.00 12,159,862.00 0.02%
Besi tulangan 1459.90 kg 17,400.00 25,402,321.85 0.04%

15 Balok B8 300 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 13.450


Beton Ready Mix F'c 25 MPa 4.08 m3 1,026,950.00 4,186,875.15 0.01%
Bekisting (dipakai 3x) 38.51 m2 243,100.00 9,360,565.50 0.02%
Besi tulangan 1202.39 kg 17,400.00 20,921,662.97 0.04%

16 Balok B9 300 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 13.450


Beton Ready Mix F'c 25 MPa 3.86 m3 1,026,950.00 3,959,508.42 0.01%
Bekisting (dipakai 3x) 36.41 m2 243,100.00 8,852,243.40 0.02%
Besi tulangan 1238.25 kg 17,400.00 21,545,502.82 0.04%

17 Balok B10 300 x 700 mm,Mutu beton f'c 25Mpa Elevasi + 13.450
Beton Ready Mix F'c 25 MPa 4.79 m3 1,026,950.00 4,917,036.60 0.01%
Bekisting (dipakai 3x) 40.47 m2 243,100.00 9,838,257.00 0.02%
Besi tulangan 1311.47 kg 17,400.00 22,819,539.12 0.04%

18 Balok B12 200 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 13.450
Beton Ready Mix F'c 25 MPa 0.18 m3 1,026,950.00 179,716.25 0.00%
Bekisting (dipakai 3x) 2.24 m2 243,100.00 543,598.61 0.00%
Besi tulangan 58.37 kg 17,400.00 1,015,572.70 0.00%

19 Balok L1 300 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 13.450


Beton Ready Mix F'c 25 MPa 4.97 m3 1,026,950.00 5,099,053.22 0.01%
Bekisting (dipakai 3x) 78.03 m2 243,100.00 18,967,926.12 0.03%
Besi tulangan 1181.16 kg 17,400.00 20,552,199.49 0.04%

20 Balok B11 300 x 400 mm,Mutu beton f'c 25Mpa Elevasi + 15.700
Beton Ready Mix F'c 25 MPa 0.92 m3 1,026,950.00 948,901.80 0.00%
Bekisting (dipakai 3x) 9.71 m2 243,100.00 2,361,436.00 0.00%
Besi tulangan 192.40 kg 17,400.00 3,347,818.70 0.01%

21 Balok B12 200 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 15.700
Beton Ready Mix F'c 25 MPa 0.56 m3 1,026,950.00 569,957.25 0.00%
Bekisting (dipakai 3x) 7.09 m2 243,100.00 1,723,984.17 0.00%
Besi tulangan 185.10 kg 17,400.00 3,220,816.27 0.01%

22 Balok B12 200 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 16.200
Beton Ready Mix F'c 25 MPa 0.17 m3 1,026,950.00 169,446.75 0.00%
Bekisting (dipakai 3x) 2.11 m2 243,100.00 512,535.83 0.00%
Besi tulangan 55.03 kg 17,400.00 957,539.97 0.00%

23 Balok B16 150 x 400 mm,Mutu beton f'c 25Mpa Elevasi + 16.300
Beton Ready Mix F'c 25 MPa 6.22 m3 1,026,950.00 6,389,467.24 0.01%
Bekisting (dipakai 3x) 131.35 m2 243,100.00 31,930,917.59 0.05%
Besi tulangan 3034.21 kg 17,400.00 52,795,235.10 0.09%
Daftar Harga Upah dan Bahan 373
No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

24 Balok B16a 150 x 400 mm,Mutu beton f'c 25Mpa Elevasi + 16.300
Beton Ready Mix F'c 25 MPa 9.73 m3 1,026,950.00 9,988,885.91 0.02%
Bekisting (dipakai 3x) 207.14 m2 243,100.00 50,356,645.63 0.09%
Besi tulangan 3853.24 kg 17,400.00 67,046,406.98 0.11%

24 Balok B15 150 x 300 mm,Mutu beton f'c 25Mpa Elevasi + 16.750
Beton Ready Mix F'c 25 MPa 4.65 m3 1,026,950.00 4,778,398.35 0.01%
Bekisting (dipakai 3x) 116.33 m2 243,100.00 28,278,607.50 0.05%
Besi tulangan 1862.58 kg 17,400.00 32,408,840.62 0.06%

25 Balok B15a 150 x 300 mm,Mutu beton f'c 25Mpa Elevasi + 16.750
Beton Ready Mix F'c 25 MPa 1.58 m3 1,026,950.00 1,617,446.25 0.00%
Bekisting (dipakai 3x) 27.30 m2 243,100.00 6,636,630.00 0.01%
Besi tulangan 557.88 kg 17,400.00 9,707,029.34 0.02%

26 Cor Tangga, tebal plat : 200 mm, f'c 25 MPa AS (E,F) - (3,4)
Beton Ready Mix F'c 25 MPa 6.27 m3 1,026,950.00 6,443,905.86 0.01%
Bekisting (dipakai 3x) 79.48 m2 230,850.00 18,348,142.68 0.03%
Besi tulangan 1948.61 kg 17,400.00 33,905,747.83 0.06%

27 Cor Tangga, tebal plat : 200 mm, f'c 25 MPa AS (E,F) - (11,12)
Beton Ready Mix F'c 25 MPa 6.27 m3 1,026,950.00 6,443,905.86 0.01%
Bekisting (dipakai 3x) 79.48 m2 230,850.00 18,348,142.68 0.03%
Besi tulangan 1948.61 kg 17,400.00 33,905,747.83 0.06%

28 Plat A1, tebal 140 mm, f'c 25 MPa Elev +13.450


Beton Ready Mix F'c 25 MPa 238.19 m3 1,026,950.00 244,605,318.09 0.42%
Bekisting (dipakai 3x) 1820.42 m2 246,350.00 448,461,230.69 0.77%
Besi tulangan 36909.73 kg 17,400.00 642,229,360.54 1.10%

29 Cor Plat A4,mutu beton f'c 25Mpa Elev +16.000


Beton Ready Mix F'c 25 MPa 17.47 m3 1,026,950.00 17,943,383.88 0.03%
Bekisting (dipakai 3x) 210.34 m2 246,350.00 51,817,756.44 0.09%
Besi tulangan 2697.09 kg 17,400.00 46,929,401.86 0.08%

30 Cor Plat A4,mutu beton f'c 25Mpa Elev +16.450


Beton Ready Mix F'c 25 MPa 19.40 m3 1,026,950.00 19,924,678.51 0.03%
Bekisting (dipakai 3x) 233.57 m2 246,350.00 57,539,433.22 0.10%
Besi tulangan 2994.90 kg 17,400.00 52,111,310.29 0.09%

31 Cor dinding pit lift tebal : 250 mm, mutu beton F'c 25 MPa
Beton Ready Mix F'c 25 MPa 0.59 m3 1,026,950.00 605,536.79 0.00%
Bekisting (dipakai 3x) 4.72 m2 241,050.00 1,137,073.03 0.00%
Besi tulangan 101.12 kg 17,400.00 1,759,479.65 0.00%

LANTAI ATAP
1 Kolom K1a 600 x 600 mm,Mutu beton f'c 25Mpa Elev + 17.950 s/d + 21.500
Beton Ready Mix F'c 25 MPa 56.23 m3 1,026,950.00 57,747,452.40 0.10%
Bekisting (dipakai 4x) 374.88 m2 215,300.00 80,711,664.00 0.14%
Besi tulangan 11732.42 kg 17,400.00 204,144,071.89 0.35%

2 Kolom K2a 500 x 500 mm,Mutu beton f'c 25Mpa Elev + 17.950 s/d + 21.500
Beton Ready Mix F'c 25 MPa 15.98 m3 1,026,950.00 16,405,526.25 0.03%
Bekisting (dipakai 4x) 127.80 m2 215,300.00 27,515,340.00 0.05%
Besi tulangan 2992.07 kg 17,400.00 52,062,064.42 0.09%

3 Kolom K2a 500 x 500 mm,Mutu beton f'c 25Mpa Elev + 17.950 s/d + 18.100
Beton Ready Mix F'c 25 MPa 0.15 m3 1,026,950.00 154,042.50 0.00%
Bekisting (dipakai 4x) 1.20 m2 215,300.00 258,360.00 0.00%
Besi tulangan 28.09 kg 17,400.00 488,845.68 0.00%

4 Kolom K4 200 x 400 x 400 mm,Mutu beton f'c 25Mpa Elev + 17.950 s/d + 21.500
Beton Ready Mix F'c 25 MPa 0.43 m3 1,026,950.00 437,480.70 0.00%
Bekisting (dipakai 4x) 5.68 m2 215,300.00 1,222,904.00 0.00%
Besi tulangan 89.33 kg 17,400.00 1,554,281.84 0.00%

5 Kolom K5 250 x 400 x 400 mm,Mutu beton f'c 25Mpa Elev + 17.950 s/d + 21.500
Beton Ready Mix F'c 25 MPa 0.99 m3 1,026,950.00 1,020,788.30 0.00%
Bekisting (dipakai 4x) 12.23 m2 215,300.00 2,633,947.08 0.00%
Besi tulangan 200.78 kg 17,400.00 3,493,499.18 0.01%

6 Kolom K6 150 x 500 mm,Mutu beton f'c 25Mpa Elev + 17.950 s/d + 18.100
Beton Ready Mix F'c 25 MPa 0.38 m3 1,026,950.00 392,808.38 0.00%
Bekisting (dipakai 4x) 6.63 m2 215,300.00 1,427,439.00 0.00%
Besi tulangan 81.46 kg 17,400.00 1,417,336.54 0.00%

7 Balok B1a 400 x 600 mm,Mutu beton f'c 25Mpa Elevasi + 17.950
Beton Ready Mix F'c 25 MPa 32.50 m3 1,026,950.00 33,376,696.56 0.06%
Bekisting (dipakai 3x) 233.16 m2 243,100.00 56,680,688.66 0.10%
Besi tulangan 10385.17 kg 17,400.00 180,701,936.92 0.31%

8 Balok B1b 400 x 750 mm,Mutu beton f'c 25Mpa Elevasi + 17.950
Beton Ready Mix F'c 25 MPa 10.83 m3 1,026,950.00 11,125,565.52 0.02%
Bekisting (dipakai 3x) 71.93 m2 243,100.00 17,485,696.80 0.03%
Besi tulangan 2719.23 kg 17,400.00 47,314,605.24 0.08%

9 Balok B2 400 x 600 mm,Mutu beton f'c 25Mpa Elevasi + 17.950


Beton Ready Mix F'c 25 MPa 20.42 m3 1,026,950.00 20,974,426.80 0.04%
Bekisting (dipakai 3x) 146.52 m2 243,100.00 35,619,012.00 0.06%
Daftar Harga Upah dan Bahan 374
No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

Besi tulangan 7125.78 kg 17,400.00 123,988,614.67 0.21%

10 Balok B3 400 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 17.950


Beton Ready Mix F'c 25 MPa 2.94 m3 1,026,950.00 3,016,768.32 0.01%
Bekisting (dipakai 3x) 22.85 m2 243,100.00 5,554,348.80 0.01%
Besi tulangan 1214.06 kg 17,400.00 21,124,668.16 0.04%

11 Balok B4 400 x 600 mm,Mutu beton f'c 25Mpa Elevasi + 17.950


Beton Ready Mix F'c 25 MPa 4.32 m3 1,026,950.00 4,440,531.80 0.01%
Bekisting (dipakai 3x) 31.02 m2 243,100.00 7,540,962.00 0.01%
Besi tulangan 1439.11 kg 17,400.00 25,040,573.32 0.04%

12 Balok B6a 300 x 680 mm,Mutu beton f'c 25Mpa Elevasi + 17.950
Beton Ready Mix F'c 25 MPa 20.61 m3 1,026,950.00 21,161,742.48 0.04%
Bekisting (dipakai 3x) 176.17 m2 243,100.00 42,827,413.20 0.07%
Besi tulangan 5983.35 kg 17,400.00 104,110,367.26 0.18%

13 Balok L2 140 x 800 mm,Mutu beton f'c 25Mpa Elevasi + 17.950


Beton Ready Mix F'c 25 MPa 17.41 m3 1,026,950.00 17,879,682.17 0.03%
Bekisting (dipakai 3x) 270.48 m2 243,100.00 65,754,681.67 0.11%
Besi tulangan 2807.22 kg 17,400.00 48,845,684.43 0.08%

14 Balok B2b 400 x 750 mm,Mutu beton f'c 25Mpa Elevasi + 18.100
Beton Ready Mix F'c 25 MPa 23.47 m3 1,026,950.00 24,105,391.96 0.04%
Bekisting (dipakai 3x) 155.84 m2 243,100.00 37,885,676.40 0.06%
Besi tulangan 4326.17 kg 17,400.00 75,275,336.33 0.13%

15 Balok B3 400 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 18.100


Beton Ready Mix F'c 25 MPa 3.70 m3 1,026,950.00 3,800,536.56 0.01%
Bekisting (dipakai 3x) 28.78 m2 243,100.00 6,997,390.40 0.01%
Besi tulangan 888.60 kg 17,400.00 15,461,561.75 0.03%

16 Balok B3a 400 x 750 mm,Mutu beton f'c 25Mpa Elevasi + 18.100
Beton Ready Mix F'c 25 MPa 4.98 m3 1,026,950.00 5,111,746.32 0.01%
Bekisting (dipakai 3x) 33.05 m2 243,100.00 8,033,968.80 0.01%
Besi tulangan 907.31 kg 17,400.00 15,787,177.77 0.03%

17 Balok B3b 400 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 18.100
Beton Ready Mix F'c 25 MPa 3.87 m3 1,026,950.00 3,977,993.52 0.01%
Bekisting (dipakai 3x) 38.01 m2 243,100.00 9,239,047.61 0.02%
Besi tulangan 1151.55 kg 17,400.00 20,036,960.83 0.03%

18 Balok B4 400 x 600 mm,Mutu beton f'c 25Mpa Elevasi + 18.100


Beton Ready Mix F'c 25 MPa 4.10 m3 1,026,950.00 4,213,781.24 0.01%
Bekisting (dipakai 3x) 29.44 m2 243,100.00 7,155,891.60 0.01%
Besi tulangan 1365.63 kg 17,400.00 23,761,905.75 0.04%

19 Balok B5 400 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 18.100


Beton Ready Mix F'c 25 MPa 0.29 m3 1,026,950.00 295,761.60 0.00%
Bekisting (dipakai 3x) 2.24 m2 243,100.00 544,544.00 0.00%
Besi tulangan 86.76 kg 17,400.00 1,509,700.10 0.00%

20 Balok B5b 400 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 18.100
Beton Ready Mix F'c 25 MPa 3.26 m3 1,026,950.00 3,347,343.53 0.01%
Bekisting (dipakai 3x) 31.98 m2 243,100.00 7,774,338.00 0.01%
Besi tulangan 752.92 kg 17,400.00 13,100,743.71 0.02%

21 Balok B7 300 x 600 mm,Mutu beton f'c 25Mpa Elevasi + 18.100


Beton Ready Mix F'c 25 MPa 5.66 m3 1,026,950.00 5,810,483.10 0.01%
Bekisting (dipakai 3x) 50.02 m2 243,100.00 12,159,862.00 0.02%
Besi tulangan 1459.90 kg 17,400.00 25,402,321.85 0.04%

22 Balok B8 300 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 18.100


Beton Ready Mix F'c 25 MPa 4.03 m3 1,026,950.00 4,142,510.91 0.01%
Bekisting (dipakai 3x) 38.10 m2 243,100.00 9,261,380.70 0.02%
Besi tulangan 1189.65 kg 17,400.00 20,699,976.48 0.04%

23 Balok B9 300 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 18.100


Beton Ready Mix F'c 25 MPa 3.86 m3 1,026,950.00 3,959,508.42 0.01%
Bekisting (dipakai 3x) 36.41 m2 243,100.00 8,852,243.40 0.02%
Besi tulangan 1238.25 kg 17,400.00 21,545,502.82 0.04%

24 Balok B10 300 x 700 mm,Mutu beton f'c 25Mpa Elevasi + 18.100
Beton Ready Mix F'c 25 MPa 4.79 m3 1,026,950.00 4,917,036.60 0.01%
Bekisting (dipakai 3x) 40.47 m2 243,100.00 9,838,257.00 0.02%
Besi tulangan 1311.47 kg 17,400.00 22,819,539.12 0.04%

25 Balok B12 200 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 18.100
Beton Ready Mix F'c 25 MPa 0.18 m3 1,026,950.00 179,716.25 0.00%
Bekisting (dipakai 3x) 2.24 m2 243,100.00 543,598.61 0.00%
Besi tulangan 58.37 kg 17,400.00 1,015,572.70 0.00%

26 Balok B13 300 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 18.100
Beton Ready Mix F'c 25 MPa 0.21 m3 1,026,950.00 212,948.35 0.00%
Bekisting (dipakai 3x) 1.96 m2 243,100.00 476,087.04 0.00%
Besi tulangan 61.94 kg 17,400.00 1,077,724.12 0.00%

27 Balok L1 140 x 600 mm,Mutu beton f'c 25Mpa Elevasi + 18.100


Beton Ready Mix F'c 25 MPa 0.66 m3 1,026,950.00 681,196.47 0.00%
Bekisting (dipakai 3x) 10.42 m2 243,100.00 2,533,977.16 0.00%
Daftar Harga Upah dan Bahan 375
No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

Besi tulangan 157.79 kg 17,400.00 2,745,624.57 0.00%

28 Balok B2 400 x 600 mm,Mutu beton f'c 25Mpa Elevasi + 21.500


Beton Ready Mix F'c 25 MPa 43.57 m3 1,026,950.00 44,745,443.84 0.08%
Bekisting (dipakai 3x) 312.58 m2 243,100.00 75,987,225.60 0.13%
Besi tulangan 15201.67 kg 17,400.00 264,509,044.63 0.45%

29 Balok B3 400 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 21.500


Beton Ready Mix F'c 25 MPa 9.01 m3 1,026,950.00 9,257,338.08 0.02%
Bekisting (dipakai 3x) 70.11 m2 243,100.00 17,044,227.20 0.03%
Besi tulangan 3725.50 kg 17,400.00 64,823,736.60 0.11%

30 Balok B7 300 x 600 mm,Mutu beton f'c 25Mpa Elevasi + 21.500


Beton Ready Mix F'c 25 MPa 4.65 m3 1,026,950.00 4,775,933.67 0.01%
Bekisting (dipakai 3x) 41.11 m2 243,100.00 9,994,813.40 0.02%
Besi tulangan 1199.97 kg 17,400.00 20,879,469.43 0.04%

31 Balok B8 300 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 21.500


Beton Ready Mix F'c 25 MPa 3.53 m3 1,026,950.00 3,621,231.09 0.01%
Bekisting (dipakai 3x) 33.30 m2 243,100.00 8,095,959.30 0.01%
Besi tulangan 1039.95 kg 17,400.00 18,095,160.16 0.03%

32 Balok B9 300 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 21.500


Beton Ready Mix F'c 25 MPa 4.08 m3 1,026,950.00 4,186,875.15 0.01%
Bekisting (dipakai 3x) 38.51 m2 243,100.00 9,360,565.50 0.02%
Besi tulangan 1309.35 kg 17,400.00 22,782,709.56 0.04%

33 Balok B10 300 x 700 mm,Mutu beton f'c 25Mpa Elevasi + 21.500
Beton Ready Mix F'c 25 MPa 4.79 m3 1,026,950.00 4,917,036.60 0.01%
Bekisting (dipakai 3x) 40.47 m2 243,100.00 9,838,257.00 0.02%
Besi tulangan 1311.47 kg 17,400.00 22,819,539.12 0.04%

34 Balok B12 200 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 21.500
Beton Ready Mix F'c 25 MPa 0.27 m3 1,026,950.00 280,973.52 0.00%
Bekisting (dipakai 3x) 3.50 m2 243,100.00 849,877.60 0.00%
Besi tulangan 91.25 kg 17,400.00 1,587,775.37 0.00%

35 Balok B14 250 x 600 mm,Mutu beton f'c 25Mpa Elevasi + 21.500
Beton Ready Mix F'c 25 MPa 31.14 m3 1,026,950.00 31,975,371.94 0.05%
Bekisting (dipakai 3x) 335.23 m2 243,100.00 81,495,294.24 0.14%
Besi tulangan 10422.93 kg 17,400.00 181,358,904.71 0.31%

36 Balok L3 120 x 435 mm,Mutu beton f'c 25Mpa Elevasi + 21.500


Beton Ready Mix F'c 25 MPa 48.09 m3 1,026,950.00 49,386,025.50 0.08%
Bekisting (dipakai 3x) 912.05 m2 243,100.00 221,719,355.00 0.38%
Besi tulangan 11711.54 kg 17,400.00 203,780,796.00 0.35%

37 Cor Plat A2,mutu beton f'c 25Mpa Elev + 17.950


Beton Ready Mix F'c 25 MPa 191.49 m3 1,026,950.00 196,652,709.40 0.34%
Bekisting (dipakai 3x) 1463.55 m2 246,350.00 360,544,557.10 0.62%
Besi tulangan 23782.78 kg 17,400.00 413,820,294.09 0.71%

38 Cor Plat A2,mutu beton f'c 25Mpa Elev + 18.100


Beton Ready Mix F'c 25 MPa 83.11 m3 1,026,950.00 85,348,109.76 0.15%
Bekisting (dipakai 3x) 635.19 m2 246,350.00 156,477,866.63 0.27%
Besi tulangan 10321.83 kg 17,400.00 179,599,762.39 0.31%

39 Cor Plat A3,mutu beton f'c 25Mpa Elev + 18.100


Beton Ready Mix F'c 25 MPa 1.53 m3 1,026,950.00 1,573,800.88 0.00%
Bekisting (dipakai 3x) 8.67 m2 246,350.00 2,136,101.06 0.00%
Besi tulangan 223.70 kg 17,400.00 3,892,397.99 0.01%

40 Cor Plat Talang A2,mutu beton f'c 25Mpa


Beton Ready Mix F'c 25 MPa 201.72 m3 1,026,950.00 207,155,327.05 0.35%
Bekisting (dipakai 3x) 1541.71 m2 246,350.00 379,800,135.33 0.65%
Besi tulangan 25052.94 kg 17,400.00 435,921,165.92 0.75%

41 Besi hook dudukan lift 1.00 unit 289,040.00 289,040.00 0.00%

BIAYA PEKERJAAN STRUKTUR 23,542,598,039.42


II PEKERJAAN ARSITEKTUR
A PEKERJAAN GALIAN DAN URUGAN
1 Pondasi batu kali kedalaman 1 meter 303.52 m3 97,600.00 29,623,333.49 0.05%
2 Urugan pasir bawah pondasi batu kali, tebal 100 mm 56.23 m3 355,300.00 19,978,194.41 0.03%
3 Urugan pasir bawah lantai, tebal 100 mm 228.40 m3 355,300.00 81,149,454.10 0.14%
4 Urugan tanah kembali bekas galian pondasi dan pemadatan 101.17 m3 73,700.00 7,456,419.66 0.01%
5 Urugan tanah peninggian peil bangunan dan pemadatan 963.58 m3 73,700.00 71,015,482.01 0.12%

C PEKERJAAN BETON PRAKTIS


LANTAI 1
1 Sloof praktis (SP1), uk. 100 x 200 mm 225.10 m1 150,550.00 33,888,805.00 0.06%
2 Sloof praktis (SP2), uk. 120 x 200 mm 32.40 m1 169,550.00 5,493,420.00 0.01%
3 Kolom praktis (KP1), uk. 100 x 100 mm 1,228.95 m1 90,450.00 111,158,527.50 0.19%
4 Kolom praktis (KP2), uk. 120 x 120 mm 1,204.80 m1 112,900.00 136,021,920.00 0.23%
5 Kolom praktis (KP3) uk. 100 x 300 mm 8.60 m1 154,300.00 1,326,980.00 0.00%
6 Balok praktis (BP1), uk. 100 x 200 mm 467.48 m1 150,550.00 70,379,490.38 0.12%
7 Balok praktis (BP2), uk. 120 x 200 mm 257.08 m1 169,550.00 43,587,490.13 0.07%
8 Balok lateui (BL1), uk. 100 x 100 mm 295.73 m1 103,150.00 30,504,730.01 0.05%
9 Balok lateui (BL2), uk. 120 x 120 mm 140.83 m1 124,000.00 17,462,610.00 0.03%
10 Balok lateui (BL3), uk. 100 x 300 mm 3.00 m1 184,450.00 553,350.00 0.00%
Daftar Harga Upah dan Bahan 376
No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

11 Plat meja beton, tebal 100 mm 0.38 m3 4,820,400.00 1,822,111.20 0.00%

LANTAI 2
1 Kolom praktis (KP1), uk. 100 x 100 mm 1,149.08 m1 90,450.00 103,933,833.75 0.18%
2 Kolom praktis (KP2), uk. 120 x 120 mm 1,115.85 m1 112,900.00 125,979,465.00 0.22%
3 Balok praktis (BP1), uk. 100 x 200 mm 578.57 m1 150,550.00 87,102,960.75 0.15%
4 Balok praktis (BP2), uk. 120 x 200 mm 218.63 m1 169,550.00 37,069,140.38 0.06%
5 Balok ring (BR1), uk. 100 x 200 mm 47.10 m1 150,550.00 7,090,905.00 0.01%
6 Balok lateui (BL1), uk. 100 x 100 mm 247.62 m1 103,150.00 25,542,003.00 0.04%
7 Balok lateui (BL2), uk. 120 x 120 mm 132.57 m1 124,000.00 16,438,680.00 0.03%
8 Plat meja beton, tebal 100 mm 0.38 m 3
4,820,400.00 1,822,111.20 0.00%

LANTAI 3
1 Kolom praktis (KP1), uk. 100 x 100 mm 1,038.19 m1 90,450.00 93,904,436.25 0.16%
2 Kolom praktis (KP2), uk. 120 x 120 mm 1,029.06 m1 112,900.00 116,181,062.17 0.20%
3 Balok praktis (BP1), uk. 100 x 200 mm 555.44 m1 150,550.00 83,620,739.25 0.14%
4 Balok praktis (BP2), uk. 120 x 200 mm 218.63 m1 169,550.00 37,069,140.38 0.06%
5 Balok lateui (BL1), uk. 100 x 100 mm 256.73 m1 103,150.00 26,481,183.75 0.05%
6 Balok lateui (BL2), uk. 120 x 120 mm 132.57 m1 124,000.00 16,438,680.00 0.03%
7 Plat meja beton, tebal 100 mm 0.38 m3 4,820,400.00 1,822,111.20 0.00%

LANTAI 4
1 Kolom praktis (KP1), uk. 100 x 100 mm 994.89 m1 90,450.00 89,988,102.00 0.15%
2 Kolom praktis (KP2), uk. 120 x 120 mm 1,029.06 m1 112,900.00 116,181,062.17 0.20%
3 Balok praktis (BP1), uk. 100 x 200 mm 547.04 m1 150,550.00 82,356,119.25 0.14%
4 Balok praktis (BP2), uk. 120 x 200 mm 218.63 m1 169,550.00 37,069,140.38 0.06%
5 Balok lateui (BL1), uk. 100 x 100 mm 247.69 m1 103,150.00 25,548,965.63 0.04%
6 Balok lateui (BL2), uk. 120 x 120 mm 134.15 m1 124,000.00 16,633,980.00 0.03%
7 Plat meja beton, tebal 100 mm 0.38 m3 4,820,400.00 1,822,111.20 0.00%

LANTAI ATAP
1 Kolom praktis (KP1), uk. 100 x 100 mm 458.70 m1 90,450.00 41,489,415.00 0.07%
2 Balok praktis (BP1), uk. 100 x 200 mm 155.20 m1 150,550.00 23,364,983.63 0.04%
3 Balok lateui (BL1), uk. 100 x 100 mm 6.90 m1 103,150.00 711,735.00 0.00%

D PEKERJAAN PASANGAN DAN PLESTERAN


LANTAI 1
1 Pasangan pondasi batu kali 1 pc : 6 ps 216.81 m3 873,950.00 189,479,592.42 0.32%
2 Pasangan dinding bata ringan 600 x 200 x 100 mm 2,635.06 m2 156,500.00 412,386,655.25 0.71%
3 Plesteran dinding bata ringan 4,571.75 m2 63,900.00 292,134,729.15 0.50%
4 Acian dinding bata ringan 4,153.39 m2 35,250.00 146,407,120.88 0.25%
5 Pasangan dinding 1/2 bata 1 pc : 3 ps 1,365.13 m2 136,650.00 186,544,426.91 0.32%
6 Plesteran dinding 1/2 bata 1 pc : 3 ps 2,161.59 m2 81,350.00 175,845,582.42 0.30%
7 Pasangan dinding 1/2 bata 1 pc : 6 ps 32.40 m2 131,000.00 4,244,400.00 0.01%
8 Plesteran dinding 1/2 bata 1 pc : 6 ps 40.50 m2 77,950.00 3,156,975.00 0.01%
9 Acian dinding 1,068.89 m2 47,300.00 50,558,397.67 0.09%
10 Plesteran tali air, lebar 10 mm 1,270.95 m1 25,050.00 31,837,384.09 0.05%
11 Sponengan 1 pc : 2 ps 4,536.45 m1 30,300.00 137,454,435.00 0.24%

LANTAI 2
1 Pasangan dinding bata ringan 600 x 200 x 100 mm 2,619.87 m2 156,500.00 410,009,107.25 0.70%
2 Plesteran dinding bata ringan 4,563.13 m2 63,900.00 291,583,751.40 0.50%
3 Acian dinding bata ringan 4,197.03 m2 35,250.00 147,945,254.63 0.25%
4 Pasangan dinding 1/2 bata 1 pc : 3 ps 1,290.61 m2 136,650.00 176,362,211.79 0.30%
5 Plesteran dinding 1/2 bata 1 pc : 3 ps 2,042.01 m2 81,350.00 166,117,367.07 0.28%
6 Acian dinding 971.95 m2 47,300.00 45,973,386.36 0.08%
7 Plesteran tali air, lebar 10 mm 1,146.49 m1 25,050.00 28,719,637.23 0.05%
8 Sponengan 1 pc : 2 ps 4,524.61 m1 30,300.00 137,095,683.00 0.23%

LANTAI 3
1 Pasangan dinding bata ringan 600 x 200 x 100 mm 2,562.05 m2 156,500.00 400,960,825.00 0.69%
2 Plesteran dinding bata ringan 4,393.70 m2 63,900.00 280,757,430.00 0.48%
3 Acian dinding bata ringan 4,012.63 m2 35,250.00 141,445,031.25 0.24%
4 Pasangan dinding 1/2 bata 1 pc : 3 ps 1,290.61 m2 136,650.00 176,362,211.79 0.30%
5 Plesteran dinding 1/2 bata 1 pc : 3 ps 2,039.58 m2 81,350.00 165,920,011.97 0.28%
6 Acian dinding 969.53 m2 47,300.00 45,858,636.56 0.08%
7 Plesteran tali air, lebar 10 mm 1,186.34 m1 25,050.00 29,717,879.90 0.05%
8 Sponengan 1 pc : 2 ps 4,464.45 m 1
30,300.00 135,272,835.00 0.23%

LANTAI 4
1 Pasangan dinding bata ringan 600 x 200 x 100 mm 2,521.75 m2 156,500.00 394,654,266.25 0.68%
2 Plesteran dinding bata ringan 4,405.21 m2 63,900.00 281,493,206.55 0.48%
3 Acian dinding bata ringan 4,405.21 m2 35,250.00 155,283,811.13 0.27%
4 Pasangan dinding 1/2 bata 1 pc : 3 ps 1,309.11 m2 136,650.00 178,889,348.57 0.31%
5 Plesteran dinding 1/2 bata 1 pc : 3 ps 2,077.51 m2 81,350.00 169,005,576.80 0.29%
6 Acian dinding 1,000.68 m2 47,300.00 47,332,007.91 0.08%
7 Plesteran tali air, lebar 10 mm 1,186.34 m1 25,050.00 29,717,879.90 0.05%
8 Sponengan 1 pc : 2 ps 4,616.55 m1 30,300.00 139,881,465.00 0.24%

LANTAI ATAP
1 Pasangan dinding bata ringan 600 x 200 x 100 mm 509.19 m2 156,500.00 79,687,843.75 0.14%
2 Plesteran dinding bata ringan 644.96 m2 63,900.00 41,212,784.25 0.07%
3 Acian dinding bata ringan 641.90 m2 35,250.00 22,626,922.13 0.04%
4 Plesteran tali air, lebar 10 mm 120.00 m1 25,050.00 3,006,000.00 0.01%
5 Sponengan 1 pc : 2 ps 3,352.66 m1 30,300.00 101,585,598.00 0.17%
6 Screeding plat 1,518.59 m2 58,750.00 89,217,260.12 0.15%

E PEKERJAAN PINTU DAN JENDELA


Catatan :
Pekerjaan pintu dan jendela sudah termasuk kusen, daun pintu, daun jendela dan aksesorisnya
Daftar Harga Upah dan Bahan 377
No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

(handle, kunci, engsel, door closer, dan lain-lain) terpasang rapi


LANTAI 1
1 Pintu shaft PS02 2.00 unit 4,180,000.00 8,360,000.00 0.01%
2 Pintu shaft PS01 20.00 unit 3,935,300.00 78,706,000.00 0.13%
3 Pintu jendela PJ02 1.00 unit 34,202,650.00 34,202,650.00 0.06%
4 Pintu jendela PJ01 1.00 unit 13,421,200.00 13,421,200.00 0.02%
5 Pintu P08 2.00 unit 11,355,250.00 22,710,500.00 0.04%
6 Pintu P07 2.00 unit 6,960,750.00 13,921,500.00 0.02%
7 Pintu P06 34.00 unit 6,781,850.00 230,582,900.00 0.39%
8 Pintu P05 4.00 unit 9,002,200.00 36,008,800.00 0.06%
9 Pintu P04 32.00 unit 4,520,400.00 144,652,800.00 0.25%
10 Pintu P03 3.00 unit 6,645,450.00 19,936,350.00 0.03%
11 Pintu P02 2.00 unit 9,439,400.00 18,878,800.00 0.03%
12 Pintu P01 32.00 unit 10,902,350.00 348,875,200.00 0.60%
13 Jendela J05 6.00 unit 3,484,050.00 20,904,300.00 0.04%
14 Jendela J04 34.00 unit 4,536,550.00 154,242,700.00 0.26%
15 Jendela J03 2.00 unit 2,990,250.00 5,980,500.00 0.01%
16 Jendela J02 2.00 unit 8,804,400.00 17,608,800.00 0.03%
17 Jendela J01 2.00 unit 14,415,250.00 28,830,500.00 0.05%
18 Folding gate FG 1.00 unit 11,107,550.00 11,107,550.00 0.02%
19 Bouvent BV01 34.00 unit 914,150.00 31,081,100.00 0.05%

LANTAI 2
1 Pintu shaft PS02 2.00 unit 4,180,000.00 8,360,000.00 0.01%
2 Pintu shaft PS01 18.00 unit 3,935,300.00 70,835,400.00 0.12%
3 Pintu jendela PJ01 1.00 unit 13,421,200.00 13,421,200.00 0.02%
4 Pintu P08 2.00 unit 11,355,250.00 22,710,500.00 0.04%
5 Pintu P07 2.00 unit 6,960,750.00 13,921,500.00 0.02%
6 Pintu P06 32.00 unit 6,781,850.00 217,019,200.00 0.37%
7 Pintu P04 30.00 unit 4,520,400.00 135,612,000.00 0.23%
8 Pintu P03 3.00 unit 6,645,450.00 19,936,350.00 0.03%
9 Pintu P02 1.00 unit 9,439,400.00 9,439,400.00 0.02%
10 Pintu P01 30.00 unit 10,902,350.00 327,070,500.00 0.56%
11 Jendela J06 3.00 unit 5,859,500.00 17,578,500.00 0.03%
12 Jendela J04 30.00 unit 4,536,550.00 136,096,500.00 0.23%
13 Jendela J02 2.00 unit 8,804,400.00 17,608,800.00 0.03%
14 Jendela J01 2.00 unit 14,415,250.00 28,830,500.00 0.05%
15 Bouvent BV01 32.00 unit 914,150.00 29,252,800.00 0.05%

LANTAI 3
1 Pintu shaft PS01 18.00 unit 3,935,300.00 70,835,400.00 0.12%
2 Pintu jendela PJ01 1.00 unit 13,421,200.00 13,421,200.00 0.02%
3 Pintu P09 2.00 unit 5,866,950.00 11,733,900.00 0.02%
4 Pintu P08 2.00 unit 11,355,250.00 22,710,500.00 0.04%
5 Pintu P07 2.00 unit 6,960,750.00 13,921,500.00 0.02%
6 Pintu P06 32.00 unit 6,781,850.00 217,019,200.00 0.37%
7 Pintu P04 30.00 unit 4,520,400.00 135,612,000.00 0.23%
8 Pintu P03 3.00 unit 6,645,450.00 19,936,350.00 0.03%
9 Pintu P01 30.00 unit 10,902,350.00 327,070,500.00 0.56%
10 Jendela J08 2.00 unit 5,468,300.00 10,936,600.00 0.02%
11 Jendela J07 2.00 unit 5,269,350.00 10,538,700.00 0.02%
12 Jendela J04 30.00 unit 4,536,550.00 136,096,500.00 0.23%
13 Jendela J02 2.00 unit 8,804,400.00 17,608,800.00 0.03%
14 Jendela J01 2.00 unit 14,415,250.00 28,830,500.00 0.05%
15 Bouvent BV01 32.00 unit 914,150.00 29,252,800.00 0.05%

LANTAI 4
1 Pintu shaft PS02 2.00 unit 4,180,000.00 8,360,000.00 0.01%
2 Pintu shaft PS01 18.00 unit 3,935,300.00 70,835,400.00 0.12%
3 Pintu jendela PJ01 1.00 unit 13,421,200.00 13,421,200.00 0.02%
4 Pintu P08 2.00 unit 11,355,250.00 22,710,500.00 0.04%
5 Pintu P07 2.00 unit 6,960,750.00 13,921,500.00 0.02%
6 Pintu P06 32.00 unit 6,781,850.00 217,019,200.00 0.37%
7 Pintu P05 2.00 unit 9,002,200.00 18,004,400.00 0.03%
8 Pintu P04 30.00 unit 4,520,400.00 135,612,000.00 0.23%
9 Pintu P03 3.00 unit 6,645,450.00 19,936,350.00 0.03%
10 Pintu P01 30.00 unit 10,902,350.00 327,070,500.00 0.56%
11 Jendela J09 2.00 unit 3,026,350.00 6,052,700.00 0.01%
12 Jendela J06 3.00 unit 5,859,500.00 17,578,500.00 0.03%
13 Jendela J04 30.00 unit 4,536,550.00 136,096,500.00 0.23%
14 Jendela J02 2.00 unit 8,804,400.00 17,608,800.00 0.03%
15 Bouvent BV01 32.00 unit 914,150.00 29,252,800.00 0.05%

LANTAI ATAP
1 Pintu shaft PS01 1.00 unit 3,935,300.00 3,935,300.00 0.01%
2 Pintu P10 1.00 unit 8,088,250.00 8,088,250.00 0.01%
3 Pintu P11 1.00 unit 4,824,800.00 4,824,800.00 0.01%

F PEKERJAAN LOUVRE
Catatan :
Pekerjaan louvre harus sesuai dengan gambar rencana detail louvre dan terpasang rapi
LANTAI 1
1 Louvre L01 4.00 unit 6,241,700.00 24,966,800.00 0.04%
2 Louvre L02 2.00 unit 5,582,050.00 11,164,100.00 0.02%
3 Louvre L03 2.00 unit 5,698,450.00 11,396,900.00 0.02%
4 Louvre L04 6.00 unit 6,450,950.00 38,705,700.00 0.07%
5 Louvre L05 8.00 unit 6,784,950.00 54,279,600.00 0.09%
6 Louvre L06 4.00 unit 5,693,600.00 22,774,400.00 0.04%
7 Louvre L07 2.00 unit 6,042,850.00 12,085,700.00 0.02%
8 Louvre L08 2.00 unit 5,310,400.00 10,620,800.00 0.02%
Daftar Harga Upah dan Bahan 378
No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

9 Louvre L09 2.00 unit 4,484,000.00 8,968,000.00 0.02%


10 Louvre L13 2.00 unit 6,691,750.00 13,383,500.00 0.02%
11 Louvre L14 2.00 unit 4,524,050.00 9,048,100.00 0.02%

LANTAI 2
1 Louvre L01 4.00 unit 6,241,700.00 24,966,800.00 0.04%
2 Louvre L02 2.00 unit 5,853,650.00 11,707,300.00 0.02%
3 Louvre L03 2.00 unit 5,698,450.00 11,396,900.00 0.02%
4 Louvre L04 6.00 unit 6,450,950.00 38,705,700.00 0.07%
5 Louvre L05 14.00 unit 6,784,950.00 94,989,300.00 0.16%
6 Louvre L06 4.00 unit 5,693,600.00 22,774,400.00 0.04%
7 Louvre L07 2.00 unit 6,042,850.00 12,085,700.00 0.02%
8 Louvre L08 2.00 unit 5,310,400.00 10,620,800.00 0.02%
9 Louvre L09 2.00 unit 4,484,000.00 8,968,000.00 0.02%
10 Louvre L11 2.00 unit 5,232,800.00 10,465,600.00 0.02%
11 Louvre L12 2.00 unit 2,726,300.00 5,452,600.00 0.01%
12 Louvre L13 4.00 unit 6,691,750.00 26,767,000.00 0.05%
13 Louvre L14 2.00 unit 4,524,050.00 9,048,100.00 0.02%
14 Louvre L15 2.00 unit 4,617,200.00 9,234,400.00 0.02%

LANTAI 3
1 Louvre L01 4.00 unit 6,241,700.00 24,966,800.00 0.04%
2 Louvre L02 2.00 unit 5,853,650.00 11,707,300.00 0.02%
3 Louvre L03 2.00 unit 5,698,450.00 11,396,900.00 0.02%
4 Louvre L04 4.00 unit 6,450,950.00 25,803,800.00 0.04%
5 Louvre L05 10.00 unit 6,784,950.00 67,849,500.00 0.12%
6 Louvre L06 4.00 unit 5,693,600.00 22,774,400.00 0.04%
7 Louvre L07 2.00 unit 6,042,850.00 12,085,700.00 0.02%
8 Louvre L08 2.00 unit 5,310,400.00 10,620,800.00 0.02%
9 Louvre L09 2.00 unit 4,484,000.00 8,968,000.00 0.02%
10 Louvre L11 2.00 unit 5,232,800.00 10,465,600.00 0.02%
11 Louvre L13 6.00 unit 6,691,750.00 40,150,500.00 0.07%
12 Louvre L14 2.00 unit 4,524,050.00 9,048,100.00 0.02%
13 Louvre L15 2.00 unit 4,617,200.00 9,234,400.00 0.02%

LANTAI 4
1 Louvre L01 4.00 unit 6,241,700.00 24,966,800.00 0.04%
2 Louvre L02 2.00 unit 5,853,650.00 11,707,300.00 0.02%
3 Louvre L03 2.00 unit 5,698,450.00 11,396,900.00 0.02%
4 Louvre L04 4.00 unit 6,450,950.00 25,803,800.00 0.04%
5 Louvre L05 10.00 unit 6,784,950.00 67,849,500.00 0.12%
6 Louvre L06 4.00 unit 5,693,600.00 22,774,400.00 0.04%
7 Louvre L07 2.00 unit 6,042,850.00 12,085,700.00 0.02%
8 Louvre L08 2.00 unit 5,310,400.00 10,620,800.00 0.02%
9 Louvre L09 2.00 unit 4,484,000.00 8,968,000.00 0.02%
10 Louvre L10 2.00 unit 7,493,650.00 14,987,300.00 0.03%
11 Louvre L11 2.00 unit 5,232,800.00 10,465,600.00 0.02%
12 Louvre L13 4.00 unit 6,691,750.00 26,767,000.00 0.05%
13 Louvre L14 2.00 unit 4,524,050.00 9,048,100.00 0.02%
14 Louvre L15 2.00 unit 4,617,200.00 9,234,400.00 0.02%

G PEKERJAAN PLAFOND
LANTAI 1
1 Plafond gypsum, tebal 9 mm + rangka metal furing 1,343.09 m2 118,150.00 158,686,083.50 0.27%
2 Plafon drop ceiling gypsum, tebal 9 mm + rangka metal furing 68.27 m2 219,800.00 15,004,647.00 0.03%
3 GRC board, tebal 4 mm + rangka metal furing 76.16 m2 113,300.00 8,628,928.00 0.01%
4 List plafond shadowline 1,573.21 m1 9,650.00 15,181,476.50 0.03%
5 Maintenance hole 2.00 unit 349,750.00 699,500.00 0.00%

LANTAI 2
1 Plafond gypsum, tebal 9 mm + rangka metal furing 1,335.30 m2 118,150.00 157,765,695.00 0.27%
2 Plafon drop ceiling gypsum, tebal 9 mm + rangka metal furing 73.52 m2 219,800.00 16,158,926.70 0.03%
3 GRC board, tebal 4 mm + rangka metal furing 76.16 m2 113,300.00 8,628,928.00 0.01%
4 List plafond shadowline 1,414.17 m1 9,650.00 13,646,740.50 0.02%
5 Maintenance hole 2.00 unit 349,750.00 699,500.00 0.00%

LANTAI 3
1 Plafond gypsum, tebal 9 mm + rangka metal furing 1,335.30 m2 118,150.00 157,765,695.00 0.27%
2 Plafon drop ceiling gypsum, tebal 9 mm + rangka metal furing 66.35 m2 219,800.00 14,583,290.40 0.02%
3 GRC board, tebal 4 mm + rangka metal furing 76.16 m2 113,300.00 8,628,928.00 0.01%
4 List plafond shadowline 1,441.34 m1 9,650.00 13,908,931.00 0.02%
5 Maintenance hole 2.00 unit 349,750.00 699,500.00 0.00%

LANTAI 4
1 Plafond gypsum, tebal 9 mm + rangka metal furing 1,341.84 m2 118,150.00 158,538,396.00 0.27%
2 Plafon drop ceiling gypsum, tebal 9 mm + rangka metal furing 73.52 m2 219,800.00 16,158,926.70 0.03%
3 GRC board, tebal 4 mm + rangka metal furing 76.16 m2 113,300.00 8,628,928.00 0.01%
4 List plafond shadowline 1,432.87 m1 9,650.00 13,827,195.50 0.02%
5 Maintenance hole 2.00 unit 349,750.00 699,500.00 0.00%

H PEKERJAAN FINISHING LANTAI DAN DINDING


LANTAI 1
1 Homogeneous tile Polished 600 x 600 mm 1,032.42 m2 277,750.00 286,754,655.00 0.49%
2 Homogeneous tile Unpolished 600 x 600 mm 704.24 m2 289,800.00 204,088,752.00 0.35%
3 Homogeneous tile unpolished 600 x 600 mm - tangga 155.38 m2 292,800.00 45,496,288.80 0.08%
4 Homogeneous tile polished 300 x 600 mm - Jamb lift 4.38 m2 1,703,100.00 7,459,578.00 0.01%
5 Homogeneous tile border unpolished 600x600 mm 66.95 m2 289,800.00 19,402,110.00 0.03%
6 Homogeneous tile unpolished lantai km/wc 600 x 600 mm 89.00 m2 277,750.00 24,719,750.00 0.04%
7 Homogeneous tile polished dinding km/wc 300 x 600 mm 732.60 m2 328,250.00 240,475,950.00 0.41%
8 Granite Slab thickness 18 mm 9.67 m2 825,250.00 7,981,818.00 0.01%
Daftar Harga Upah dan Bahan 379
No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

9 Homogeneous tile Plint 100 x 600 mm 950.00 m1 63,550.00 60,372,182.25 0.10%


10 Stepnosing 80 x 600 mm 419.62 m1 74,550.00 31,282,671.00 0.05%
11 Paving K-200 483.27 m2 172,100.00 83,170,767.00 0.14%
12 Homogeneous tile 300 x 600 mm - finishing meja beton dan dinding pantry 21.84 m2 328,250.00 7,167,667.00 0.01%

LANTAI 2
1 Homogeneous tile Polished 600 x 600 mm 879.07 m2 277,750.00 244,161,692.50 0.42%
2 Homogeneous tile Unpolished 600 x 600 mm 473.53 m2 289,800.00 137,228,994.00 0.23%
3 Homogeneous tile unpolished 600 x 600 mm - tangga 58.30 m2 292,800.00 17,069,508.00 0.03%
4 Homogeneous tile polished 300 x 600 mm - Jamb lift 4.38 m2 1,703,100.00 7,459,578.00 0.01%
5 Homogeneous tile border unpolished 600x600 mm 60.85 m 2
289,800.00 17,634,330.00 0.03%
6 Homogeneous tile unpolished lantai km/wc 600 x 600 mm 79.48 m2 277,750.00 22,075,570.00 0.04%
7 Homogeneous tile polished dinding km/wc 300 x 600 mm 691.20 m2 328,250.00 226,886,400.00 0.39%
8 Granite Slab thickness 18 mm 9.06 m2 825,250.00 7,475,114.50 0.01%
9 Homogeneous tile Plint 100 x 600 mm 942.95 m1 63,550.00 59,924,631.38 0.10%
10 Stepnosing 80 x 600 mm 102.00 m1 74,550.00 7,604,100.00 0.01%
11 Homogeneous tile 300 x 600 mm - finishing meja beton dan dinding pantry 21.84 m2 172,100.00 3,757,975.60 0.01%

LANTAI 3
1 Homogeneous tile Polished 600 x 600 mm 924.15 m2 277,750.00 256,682,662.50 0.44%
2 Homogeneous tile Unpolished 600 x 600 mm 422.20 m2 289,800.00 122,353,560.00 0.21%
3 Homogeneous tile unpolished 600 x 600 mm - tangga 53.76 m2 292,800.00 15,741,879.60 0.03%
4 Homogeneous tile polished 300 x 600 mm - Jamb lift 4.38 m2 1,703,100.00 7,459,578.00 0.01%
5 Homogeneous tile border unpolished 600x600 mm 60.85 m2 289,800.00 17,634,330.00 0.03%
6 Homogeneous tile unpolished lantai km/wc 600 x 600 mm 79.48 m2 277,750.00 22,075,570.00 0.04%
7 Homogeneous tile polished dinding km/wc 300 x 600 mm 691.20 m2 328,250.00 226,886,400.00 0.39%
8 Granite Slab thickness 18 mm 8.55 m2 825,250.00 7,055,887.50 0.01%
9 Homogeneous tile Plint 100 x 600 mm 939.65 m1 63,550.00 59,714,916.38 0.10%
10 Stepnosing 80 x 600 mm 102.00 m1 74,550.00 7,604,100.00 0.01%
11 Homogeneous tile 300 x 600 mm - finishing meja beton dan dinding pantry 21.84 m2 172,100.00 3,757,975.60 0.01%

LANTAI 4
1 Homogeneous tile Polished 600 x 600 mm 923.40 m2 277,750.00 256,474,350.00 0.44%
2 Homogeneous tile Unpolished 600 x 600 mm 424.04 m2 289,800.00 122,886,792.00 0.21%
3 Homogeneous tile unpolished 600 x 600 mm - tangga 53.76 m2 292,800.00 15,741,879.60 0.03%
4 Homogeneous tile polished 300 x 600 mm - Jamb lift 4.38 m2 1,703,100.00 7,459,578.00 0.01%
5 Homogeneous tile border unpolished 600x600 mm 60.85 m 2
289,800.00 17,634,330.00 0.03%
6 Homogeneous tile unpolished lantai km/wc 600 x 600 mm 79.48 m2 277,750.00 22,075,570.00 0.04%
7 Homogeneous tile polished dinding km/wc 300 x 600 mm 691.20 m2 328,250.00 226,886,400.00 0.39%
8 Granite Slab thickness 18 mm 8.55 m2 825,250.00 7,055,887.50 0.01%
9 Homogeneous tile Plint 100 x 600 mm 931.82 m1 63,550.00 59,216,843.25 0.10%
10 Stepnosing 80 x 600 mm 102.00 m1 74,550.00 7,604,100.00 0.01%
11 Homogeneous tile 300 x 600 mm - finishing meja beton dan dinding pantry 21.84 m2 172,100.00 3,757,975.60 0.01%

LANTAI ATAP
1 Homogeneous tile Unpolished 600 x 600 mm 147.79 m2 289,800.00 42,829,542.00 0.07%
2 Homogeneous tile Plint 80 x 600 mm 81.19 m1 63,550.00 5,159,624.50 0.01%
3 Floor hardener 14.16 m2 48,100.00 681,096.00 0.00%

I PEKERJAAN PENGECATAN
LANTAI 1
1 Cat dinding luar 3,520.49 m2 39,550.00 139,235,265.60 0.24%
2 Cat dinding dalam 3,674.85 m2 26,150.00 96,097,306.58 0.16%
3 Cat plafond 1,688.62 m2 22,950.00 38,753,714.25 0.07%
4 Cat plafond beton expose dan bawah tangga 370.82 m2 22,950.00 8,510,319.00 0.01%

LANTAI 2
1 Cat dinding luar 3,853.91 m2 39,550.00 152,422,313.33 0.26%
2 Cat dinding dalam 3,254.71 m2 26,150.00 85,110,784.18 0.15%
3 Cat plafond 1,492.77 m2 22,950.00 34,258,991.18 0.06%
4 Cat plafond beton expose dan bawah tangga 416.92 m2 22,950.00 9,568,314.00 0.02%
5 Waterproofing area KM/WC 125.56 m2 137,500.00 17,264,500.00 0.03%

LANTAI 3
1 Cat dinding luar 3,261.87 m2 39,550.00 129,006,803.49 0.22%
2 Cat dinding dalam 3,043.66 m2 26,150.00 79,591,800.23 0.14%
3 Cat plafond 1,477.81 m2 22,950.00 33,915,693.60 0.06%
4 Cat plafond beton expose dan bawah tangga 365.19 m2 22,950.00 8,381,128.35 0.01%
5 Waterproofing area KM/WC 125.56 m2 137,500.00 17,264,500.00 0.03%

LANTAI 4
1 Cat dinding luar 3,281.08 m2 39,550.00 129,766,846.39 0.22%
2 Cat dinding dalam 3,408.86 m2 26,150.00 89,141,780.23 0.15%
3 Cat plafond 1,491.52 m2 22,950.00 34,230,303.68 0.06%
4 Cat plafond beton expose dan bawah tangga 366.80 m2 22,950.00 8,417,955.45 0.01%
5 Waterproofing area KM/WC 125.56 m2 137,500.00 17,264,500.00 0.03%

LANTAI ATAP
1 Cat dinding luar 2,331.74 m2 39,550.00 92,220,407.97 0.16%
2 Cat dinding dalam 98.11 m2 26,150.00 2,565,694.18 0.00%
3 Cat plafond beton expose 1,300.13 m2 22,950.00 29,837,983.50 0.05%
4 Waterproofing plat 1,183.22 m2 137,500.00 162,692,062.50 0.28%

J PEKERJAAN RAILING DAN TANGGA MAINTENANCE


Catatan :
Pekerjaan railing harus sesuai gambar rencana detail railing, sudah termasuk material pendukung dan terpasang rapi
TANGGA
LANTAI 1
Stainless Steel Ø 2" dan Ø 1", ketebalan 1.2 mm + Aksesoris
1 Railing (R1) 14.97 m1 528,705.36 7,916,305.31 0.01%
Daftar Harga Upah dan Bahan 380
No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

2 Railing (R2) 11.76 m1 528,705.36 6,217,575.00 0.01%


3 Railing (R3) 11.62 m1 528,705.36 6,142,075.88 0.01%
4 Railing (R4) 14.77 m1 528,705.36 7,807,497.75 0.01%
5 Railing (R5) 8.40 m1 528,705.36 4,441,125.00 0.01%

LANTAI 2
Stainless Steel Ø 2" dan Ø 1", ketebalan 1.2 mm + Aksesoris
1 Railing (R1) 14.97 m1 528,705.36 7,916,305.31 0.01%
2 Railing (R3) 11.62 m1 528,705.36 6,142,075.88 0.01%
3 Railing (R4) 14.77 m1 528,705.36 7,807,497.75 0.01%
4 Railing (R5) 8.40 m 1
528,705.36 4,441,125.00 0.01%
5 Railing (R6) 11.65 m1 528,705.36 6,159,840.38 0.01%

LANTAI 3
Stainless Steel Ø 2" dan Ø 1", ketebalan 1.2 mm + Aksesoris
1 Railing (R1) 13.81 m1 528,705.36 7,300,592.68 0.01%
2 Railing (R3) 10.71 m1 528,705.36 5,664,358.86 0.01%
3 Railing (R4) 13.62 m1 528,705.36 7,200,247.93 0.01%
4 Railing (R5) 7.75 m1 528,705.36 4,095,704.17 0.01%
5 Railing (R6) 10.74 m1 528,705.36 5,680,741.68 0.01%

LANTAI 4
Stainless Steel Ø 2" dan Ø 1", ketebalan 1.2 mm + Aksesoris
1 Railing (R1) 13.81 m1 528,705.36 7,300,592.68 0.01%
2 Railing (R5) 7.75 m1 528,705.36 4,095,704.17 0.01%
3 Railing (R6) 10.74 m1 528,705.36 5,680,741.68 0.01%
4 Railing (R7) 10.65 m1 528,705.36 5,631,593.23 0.01%
5 Railing (R8) 13.56 m1 528,705.36 7,167,482.29 0.01%

RAILING DIFABEL A
Pipa Galvanis Ø 2" dan Ø 1", ketebalan 1.2 mm + Aksesoris
1 Railing (R01) 11.34 m1 527,089.29 5,977,192.50 0.01%
2 Railing (R02) 8.51 m1 527,089.29 4,482,894.38 0.01%
3 Railing (R03) 2.10 m1 527,089.29 1,106,887.50 0.00%
4 Railing (R04) 4.88 m1 527,089.29 2,573,513.44 0.00%

RAILING DIFABEL B
Pipa Galvanis Ø 2" dan Ø 1", ketebalan 1.2 mm + Aksesoris
1 Railing (R05) 21.84 m1 527,089.29 11,511,630.00 0.02%

PEKERJAAN HANDRAIL
Catatan :
Pekerjaan handrail harus sesuai gambar rencana detail handrail, sudah termasuk material pendukung dan terpasang rapi
LANTAI 2
Plat besi tebal 10 mm dan 6 mm + Aksesoris
1 Handrail H01 14.00 m1 650,148.15 9,102,074.07 0.02%
2 Handrail H02 6.30 m1 650,148.15 4,095,933.33 0.01%
3 Handrail H03 22.05 m1 650,148.15 14,335,766.67 0.02%
4 Handrail H04 53.90 m1 650,148.15 35,042,985.19 0.06%
5 Handrail H05 12.70 m1 650,148.15 8,256,881.48 0.01%
6 Handrail H06 6.80 m1 650,148.15 4,421,007.41 0.01%
7 Handrail H07 5.80 m1 650,148.15 3,770,859.26 0.01%
8 Handrail H08 4.85 m1 650,148.15 3,153,218.52 0.01%
9 Handrail H09 6.50 m1 650,148.15 4,225,962.96 0.01%
10 Handrail H10 5.70 m1 650,148.15 3,705,844.44 0.01%
11 Handrail H11 2.70 m1 650,148.15 1,755,400.00 0.00%
12 Handrail H12 14.50 m1 650,148.15 9,427,148.15 0.02%
13 Handrail H13 2.65 m1 650,148.15 1,722,892.59 0.00%
14 Handrail H14 5.02 m1 650,148.15 3,263,743.70 0.01%
15 Handrail H15 4.90 m1 650,148.15 3,185,725.93 0.01%
16 Handrail H20 9.30 m1 650,148.15 6,046,377.78 0.01%

Void:
1 Handrail void HV01 9.98 m1 650,148.15 6,485,227.78 0.01%

LANTAI 3
Plat besi tebal 10 mm dan 6 mm + Aksesoris
1 Handrail H01 14.00 m1 650,148.15 9,102,074.07 0.02%
2 Handrail H02 6.30 m1 650,148.15 4,095,933.33 0.01%
3 Handrail H03 22.05 m1 650,148.15 14,335,766.67 0.02%
4 Handrail H04 38.50 m1 650,148.15 25,030,703.70 0.04%
5 Handrail H05 12.70 m1 650,148.15 8,256,881.48 0.01%
6 Handrail H06 6.80 m1 650,148.15 4,421,007.41 0.01%
7 Handrail H07 5.80 m1 650,148.15 3,770,859.26 0.01%
8 Handrail H08 4.85 m1 650,148.15 3,153,218.52 0.01%
9 Handrail H09 6.50 m1 650,148.15 4,225,962.96 0.01%
10 Handrail H10 5.70 m1 650,148.15 3,705,844.44 0.01%
11 Handrail H11 2.70 m1 650,148.15 1,755,400.00 0.00%
12 Handrail H12 14.50 m1 650,148.15 9,427,148.15 0.02%
13 Handrail H13 3.60 m1 650,148.15 2,340,533.33 0.00%
14 Handrail H14 5.02 m1 650,148.15 3,263,743.70 0.01%
15 Handrail H15 4.90 m1 650,148.15 3,185,725.93 0.01%

LANTAI 4
Plat besi tebal 10 mm dan 6 mm + Aksesoris
1 Handrail H01 14.00 m1 650,148.15 9,102,074.07 0.02%
2 Handrail H02 6.30 m1 650,148.15 4,095,933.33 0.01%
3 Handrail H03 14.70 m1 650,148.15 9,557,177.78 0.02%
4 Handrail H04 38.50 m1 650,148.15 25,030,703.70 0.04%
5 Handrail H05 12.70 m1 650,148.15 8,256,881.48 0.01%
Daftar Harga Upah dan Bahan 381
No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

6 Handrail H06 6.80 m1 650,148.15 4,421,007.41 0.01%


7 Handrail H07 5.80 m1 650,148.15 3,770,859.26 0.01%
8 Handrail H08 4.85 m1 650,148.15 3,153,218.52 0.01%
9 Handrail H09 6.50 m1 650,148.15 4,225,962.96 0.01%
10 Handrail H10 5.70 m1 650,148.15 3,705,844.44 0.01%
11 Handrail H12 14.50 m1 650,148.15 9,427,148.15 0.02%
12 Handrail H13 3.60 m1 650,148.15 2,340,533.33 0.00%
13 Handrail H14 5.02 m1 650,148.15 3,263,743.70 0.01%
14 Handrail H15 4.90 m1 650,148.15 3,185,725.93 0.01%
15 Handrail H17 8.15 m1 650,148.15 5,298,707.41 0.01%
16 Handrail H18 10.00 m 1
650,148.15 6,501,481.48 0.01%
17 Handrail H19 1.95 m1 650,148.15 1,267,788.89 0.00%

LANTAI ATAP
Plat besi tebal 10 mm dan 6 mm + Aksesoris
1 Handrail H16 4.35 m1 650,148.15 2,828,144.44 0.00%
2 Handrail H22 13.00 m1 650,148.15 8,451,925.93 0.01%
3 Handrail H23 5.20 m1 650,148.15 3,380,770.37 0.01%

TANGGA MAINTENANCE
Catatan :
Pekerjaan railing harus sesuai gambar rencana detail railing, sudah termasuk material pendukung dan terpasang rapi
SHAFT MEKANIKAL
BS Pipe Ø 2" 1.6 mm ketebalan + aksesoris
1 Tangga Maintenance 16.80 m1 1,001,153.85 16,819,384.62 0.03%

L PEKERJAAN ATAP
KUDA-KUDA
1 Lipped channel 150x50x20x3.2 mm 389.20 kg 37,900.00 14,750,865.59 0.03%
2 Angkur baut ∅ 19 mm 56.00 bh 25,354.00 1,419,824.00 0.00%
3 Plat plendes 8 mm 36.36 kg 37,250.00 1,354,451.39 0.00%

RANGKA GORDING DAN PENUTUP ATAP


1 Gording lipped channel 150x50x20x3.2 mm 648.96 kg 37,900.00 24,595,584.00 0.04%
2 Plat sambung lipped channel,tebal 3 mm 7.29 kg 37,250.00 271,614.58 0.00%
3 Cleat plate (CTP-150-01) 46.20 kg 37,250.00 1,720,950.00 0.00%
4 Sagrod Ø 12 mm 22.90 kg 17,700.00 405,245.93 0.00%
5 Atap Zincalum 0.45 mm 88.20 m2 227,950.00 20,105,190.00 0.03%
6 Flashing, tebal 0.45 mm 24.00 m1 69,100.00 1,658,400.00 0.00%

TALANG
1 Gording lipped channel 150x50x20x3.2 mm 428.58 kg 37,900.00 16,243,333.60 0.03%
2 Besi siku 40x40x4 mm, koneksi dilas 10.04 kg 37,900.00 380,440.20 0.00%
3 ACP ( Alumunium Composit Panel ) tebal 4 mm, meliputi : 83.40 m2 922,596.00 76,944,506.40 0.13%
ACP PVDF 0.5 alloy 5005
Rangka hollow, uk. 40x40x1 mm
Bracket siku, uk. 40x40x3 mm (finishing zinchromate)
Stiffener
Sealent & backup (non asam)
Batu, skrup & dynabolt
4 Plat plendes 150x200 mm tebal 10 mm 11.34 kg 37,250.00 422,451.22 0.00%
5 Dynabolt Ø 16 mm 28.00 bh 9,838.00 275,464.00 0.00%

L PEKERJAAN FASADE
Catatan:
Pekerjaan fasad harus sesuai gambar rencana detail, termasuk material pendukung dan terpasang rapi
FASADE BARAT
1 DETAIL 01 (SOLID PANEL)
- ACP ( Alumunium Composit Panel ) tebal 4 mm, meliputi : 374.93 m2 922,596.00 345,910,578.95 0.59%
ACP PVDF 0.5 alloy 5005
Rangka hollow, uk. 40x40x1 mm
Bracket siku, uk. 40x40x3 mm (finishing zinchromate)
Stiffener
Sealent & backup (non asam)
Batu, skrup & dynabolt
- Lipped channel 150x50x20x2.3 mm 3,627.25 kg 37,900.00 137,472,699.20 0.24%
- Angkur HILTI HAS-U 5.8 M12x160 1,232.00 bh 86,700.00 106,814,400.00 0.18%
- Plat plendes, tebal 6 mm 149.72 kg 37,250.00 5,577,152.78 0.01%

2 DETAIL 02 (GRC)
- GRC cetak, tebal 10 mm finish cat 328.44 m2 580,450.00 190,642,998.00 0.33%
- Besi siku 50x50x5 mm + finishing zinc chromate 6,418.31 kg 37,900.00 243,253,911.02 0.42%
- Dynabolt Ø 12 mm 1,088.00 bh 4,969.00 5,406,272.00 0.01%

3 DETAIL 04 (SOLID PANEL)


- Alumunium molding skin panel, tebal 3 mm (double coating), meliputi : 348.28 m2 1,863,223.00 648,923,306.44 1.11%
Rangka hollow alumunium, uk. 50x50x1.6 mm
Bracket siku, uk. 50x50x4 mm (finishing zinchromate)
Aksesoris
Alat bantu
- Lipped channel 200x75x20x3.2 mm 4,113.10 kg 37,900.00 155,886,452.10 0.27%
- Angkur HILTI HAS-U 5.8 M12x160 360.00 bh 86,700.00 31,212,000.00 0.05%
- Plat plendes, tebal 6 mm 97.22 kg 37,250.00 3,621,527.78 0.01%
- Plat sambung, tebal 6 mm 265.42 kg 37,250.00 9,886,770.83 0.02%

4 DETAIL 05
- Alumunium molding skin panel, tebal 3 mm (double coating) perforated, meliputi : 37.32 m2 1,903,790.00 71,049,442.80 0.12%
Rangka hollow alumunium, uk. 50x50x1.6 mm
Bracket siku, uk. 50x50x4 mm (finishing zinchromate)
Aksesoris
Daftar Harga Upah dan Bahan 382
No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

Alat bantu
- Lipped channel 150x50x20x2.3 mm 390.35 kg 37,900.00 14,794,340.80 0.03%
- Angkur HILTI HAS-U 5.8 M12x160 120.00 bh 86,700.00 10,404,000.00 0.02%
- Plat plendes, tebal 6 mm 29.17 kg 37,250.00 1,086,458.33 0.00%

5 DETAIL 06 (IDENTITAS GEDUNG) 1.00 pkt 5,498,400.00 5,498,400.00 0.01%


- Bahan galvalum tebal 0.8 mm, finishing cat duco
- Jenis Font Menggunakan "ARIAL BOLD"
- Embose 40 mm

FASADE TIMUR
1 DETAIL 02 (GRC)
- GRC cetak, tebal 10 mm finish cat 106.26 m2 580,450.00 61,678,617.00 0.11%
- Besi siku 50x50x5 mm + finishing zinc chromate 2,173.03 kg 37,900.00 82,357,761.20 0.14%
- Dynabolt Ø 12 mm 456.00 bh 4,969.00 2,265,864.00 0.00%

2 DETAIL 03 (TALI AIR) 25.80 m1 25,050.00 646,290.00 0.00%

FASADE UTARA
1 DETAIL 02 (GRC)
- GRC cetak, tebal 10 mm finish cat 137.66 m2 580,450.00 79,901,844.75 0.14%
- Besi siku 50x50x5 mm + finishing zinc chromate 2,815.06 kg 37,900.00 106,690,736.10 0.18%
- Dynabolt Ø 12 mm 456.00 bh 4,969.00 2,265,864.00 0.00%

2 DETAIL 03 (TALI AIR) 21.00 m1 25,050.00 526,050.00 0.00%

3 DETAIL 04 (SOLID PANEL)


- Alumunium molding skin panel, tebal 3 mm (double coating), meliputi : 174.04 m2 1,863,223.00 324,275,330.92 0.55%
Rangka hollow alumunium, uk. 50x50x1.6 mm
Bracket siku, uk. 50x50x4 mm (finishing zinchromate)
Aksesoris
Alat bantu
- Lipped channel 200x75x20x3.2 mm 2,056.55 kg 37,900.00 77,943,226.05 0.13%
- Angkur HILTI HAS-U 5.8 M12x160 180.00 bh 86,700.00 15,606,000.00 0.03%
- Plat plendes, tebal 6 mm 48.61 kg 37,250.00 1,810,763.89 0.00%
- Plat sambung, tebal 6 mm 132.71 kg 37,250.00 4,943,385.42 0.01%

FASADE SELATAN
1 DETAIL 02 (GRC)
- GRC cetak, tebal 10 mm finish cat 137.66 m2 580,450.00 79,901,844.75 0.14%
- Besi siku 50x50x5 mm + finishing zinc chromate 2,815.06 kg 37,900.00 106,690,736.10 0.18%
- Dynabolt Ø 12 mm 456.00 bh 4,969.00 2,265,864.00 0.00%

2 DETAIL 03 (TALI AIR) 21.00 m1 25,050.00 526,050.00 0.00%

3 DETAIL 04 (SOLID PANEL)


- Alumunium molding skin panel, tebal 3 mm (double coating), meliputi : 174.04 m2 1,863,223.00 324,275,330.92 0.55%
Rangka hollow alumunium, uk. 50x50x1.6 mm
Bracket siku, uk. 50x50x4 mm (finishing zinchromate)
Aksesoris
Alat bantu
- Lipped channel 200x75x20x3.2 mm 2,000.93 kg 37,900.00 75,835,228.05 0.13%
- Angkur HILTI HAS-U 5.8 M12x160 180.00 bh 86,700.00 15,606,000.00 0.03%
- Plat plendes, tebal 6 mm 43.75 kg 37,250.00 1,629,687.50 0.00%
- Plat sambung, tebal 6 mm 132.71 kg 37,250.00 4,943,385.42 0.01%

BIAYA PEKERJAAN ARSITEKTUR 23,058,040,019.87


III PEKERJAAN ELEKTRIKAL
A POWER SUPPLY & DISTRIBUTION SYSTEM
Distribution Panel
1 Main Distribution Panel Ma'had Putra
Box panel floor standing, uk. 2000 (H) x 1400 (W) x 700 (D) mm 1.00 unit 20,283,540.00 20,283,540.00 0.03%
ACB 800 A / 3P / 50 kA, MVS08N3MF2A 1.00 bh 28,629,203.00 28,629,203.00 0.05%
MCCB 400 A / 3P / 36 kA, EZC400N3400N 1.00 bh 4,445,138.00 4,445,138.00 0.01%
MCCB 125 A / 3P / 18 kA, EZC250F3125 4.00 bh 1,705,846.00 6,823,384.00 0.01%
MCCB 100 A / 3P / 18 kA, EZC100N3100 2.00 bh 1,042,574.00 2,085,148.00 0.00%
MCCB 50 A / 3P / 18 kA, EZC100N3050 5.00 bh 954,341.00 4,771,705.00 0.01%
MCCB 25 A / 3P / 18 kA, EZC100N3025 4.00 bh 954,341.00 3,817,364.00 0.01%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.00%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.00%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.00%
Digital power meter PM 5560, METSEPM5560 1.00 bh 16,829,253.00 16,829,253.00 0.03%
Current Transformer (CT) 800 / 5A, METSECT5DA080 3.00 bh 817,427.00 2,452,281.00 0.00%
Busbar tembaga 5 x 1000 A 1.00 ls 1,876,227.00 1,876,227.00 0.00%
Surge Arrester PRD1 25r / 3P+N / 40kA / 16332 1.00 bh 17,487,961.00 17,487,961.00 0.03%
Grounding - Kabel BCC 150 mm2 57.00 m' 445,200.00 25,376,400.00 0.04%
Grounding rod Ø 5/8 lengkap dengan driving stud, clamp, coupler dan drill head 1.00 set 1,521,266.00 1,521,266.00 0.00%
Bak kontrol grounding 70x70x65 cm 1.00 unit 862,050.00 862,050.00 0.00%
Wiring, aksesoris dan instalasi 1.00 ls 13,766,709.60 13,766,709.60 0.02%

2 Panel Daya Penerangan Lantai 1


Box panel wall mounted, uk. 700 (H) x 500 (W) x 230 (D) mm 1.00 unit 2,180,481.00 2,180,481.00 0.00%
MCCB 50 A / 3P / 18 kA, EZC100N3050 1.00 bh 954,341.00 954,341.00 0.00%
MCB 6 A / 1P / 6 kA, A9K27106 25.00 bh 109,531.00 2,738,275.00 0.00%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.00%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.00%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.00%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.01%
Current Transformer (CT) 50 / 5A, METSECT5CC005 3.00 bh 395,529.00 1,186,587.00 0.00%
Busbar tembaga 5 x 100 A 1.00 ls 243,402.00 243,402.00 0.00%
Daftar Harga Upah dan Bahan 383
No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

Wiring, aksesoris dan instalasi 1.00 ls 1,109,559.90 1,109,559.90 0.00%

3 Panel Daya Penerangan Lantai 2


Box panel wall mounted, uk. 700 (H) x 500 (W) x 230 (D) mm 1.00 unit 2,180,481.00 2,180,481.00 0.00%
MCCB 50 A / 3P / 18 kA, EZC100N3050 1.00 bh 954,341.00 954,341.00 0.00%
MCB 6 A / 1P / 6 kA, A9K27106 23.00 bh 109,531.00 2,519,213.00 0.00%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.00%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.00%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.00%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.01%
Current Transformer (CT) 50 / 5A, METSECT5CC005 3.00 bh 395,529.00 1,186,587.00 0.00%
Busbar tembaga 5 x 100 A 1.00 ls 243,402.00 243,402.00 0.00%
Wiring, aksesoris dan instalasi 1.00 ls 1,087,653.70 1,087,653.70 0.00%

4 Panel Daya Penerangan Lantai 3


Box panel wall mounted, uk. 700 (H) x 500 (W) x 230 (D) mm 1.00 unit 2,180,481.00 2,180,481.00 0.00%
MCCB 50 A / 3P / 18 kA, EZC100N3050 1.00 bh 954,341.00 954,341.00 0.00%
MCB 6 A / 1P / 6 kA, A9K27106 22.00 bh 109,531.00 2,409,682.00 0.00%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.00%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.00%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.00%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.01%
Current Transformer (CT) 50 / 5A, METSECT5CC005 3.00 bh 395,529.00 1,186,587.00 0.00%
Busbar tembaga 5 x 100 A 1.00 ls 243,402.00 243,402.00 0.00%
Wiring, aksesoris dan instalasi 1.00 ls 1,076,700.60 1,076,700.60 0.00%

5 Panel Daya Penerangan Lantai 4


Box panel wall mounted, uk. 700 (H) x 500 (W) x 230 (D) mm 1.00 unit 2,180,481.00 2,180,481.00 0.00%
MCCB 50 A / 3P / 18 kA, EZC100N3050 1.00 bh 954,341.00 954,341.00 0.00%
MCB 6 A / 1P / 6 kA, A9K27106 22.00 bh 109,531.00 2,409,682.00 0.00%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.00%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.00%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.00%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.01%
Current Transformer (CT) 50 / 5A, METSECT5CC005 3.00 bh 395,529.00 1,186,587.00 0.00%
Busbar tembaga 5 x 100 A 1.00 ls 243,402.00 243,402.00 0.00%
Wiring, aksesoris dan instalasi 1.00 ls 1,076,700.60 1,076,700.60 0.00%

6 Panel Penerangan dan daya Lantai atap


Box panel wall mounted, uk. 800 (H) x 600 (W) x 230 (D) mm 1.00 unit 3,194,658.00 3,194,658.00 0.01%
MCCB 100 A / 3P / 18 kA, EZC100N3100 1.00 bh 1,042,574.00 1,042,574.00 0.00%
MCB 40 A / 3P / 15 kA, A9F84340 2.00 bh 1,191,151.00 2,382,302.00 0.00%
MCB 16 A / 3P / 10 kA, A9F74316 9.00 bh 592,786.00 5,335,074.00 0.01%
MCB 16 A / 1P / 6 kA, A9K27116 6.00 bh 104,967.00 629,802.00 0.00%
MCB 6 A / 1P / 6 kA, A9K27106 2.00 bh 109,531.00 219,062.00 0.00%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.00%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.00%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.00%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.01%
Current Transformer (CT) 100 / 5A, METSECT5CC010 3.00 bh 377,274.00 1,131,822.00 0.00%
Busbar tembaga 5 x 200 A 1.00 ls 243,402.00 243,402.00 0.00%
Wiring, aksesoris dan instalasi 1.00 ls 1,797,120.90 1,797,120.90 0.00%

7 Panel Daya Kotak Kontak Lantai 1


Box panel wall mounted, uk. 800 (H) x 600 (W) x 230 (D) mm 1.00 unit 3,194,658.00 3,194,658.00 0.01%
MCCB 125 A / 3P / 18 kA, EZC250F3125 1.00 bh 1,705,846.00 1,705,846.00 0.00%
MCB 16 A / 1P / 6 kA, A9K27116 39.00 bh 104,967.00 4,093,713.00 0.01%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.00%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.00%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.00%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.01%
Current Transformer (CT) 150 / 5A, METSECT5CC015 3.00 bh 415,813.00 1,247,439.00 0.00%
Busbar tembaga 5 x 200 A 1.00 ls 243,402.00 243,402.00 0.00%
Wiring, aksesoris dan instalasi 1.00 ls 1,427,757.10 1,427,757.10 0.00%

8 Panel Daya Kotak Kontak Lantai 2


Box panel wall mounted, uk. 800 (H) x 600 (W) x 230 (D) mm 1.00 unit 3,194,658.00 3,194,658.00 0.01%
MCCB 125 A / 3P / 18 kA, EZC250F3125 1.00 bh 1,705,846.00 1,705,846.00 0.00%
MCB 16 A / 1P / 6 kA, A9K27116 36.00 bh 104,967.00 3,778,812.00 0.01%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.00%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.00%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.00%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.01%
Current Transformer (CT) 150 / 5A, METSECT5CC015 3.00 bh 415,813.00 1,247,439.00 0.00%
Busbar tembaga 5 x 200 A 1.00 ls 243,402.00 243,402.00 0.00%
Wiring, aksesoris dan instalasi 1.00 ls 1,396,267.00 1,396,267.00 0.00%

9 Panel Daya Kotak Kontak Lantai 3


Box panel wall mounted, uk. 800 (H) x 600 (W) x 230 (D) mm 1.00 unit 3,194,658.00 3,194,658.00 0.01%
MCCB 125 A / 3P / 18 kA, EZC250F3125 1.00 bh 1,705,846.00 1,705,846.00 0.00%
MCB 16 A / 1P / 6 kA, A9K27116 37.00 bh 104,967.00 3,883,779.00 0.01%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.00%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.00%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.00%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.01%
Current Transformer (CT) 150 / 5A, METSECT5CC015 3.00 bh 415,813.00 1,247,439.00 0.00%
Busbar tembaga 5 x 200 A 1.00 ls 243,402.00 243,402.00 0.00%
Wiring, aksesoris dan instalasi 1.00 ls 1,406,763.70 1,406,763.70 0.00%

10 Panel Daya Kotak Kontak Lantai 4


Daftar Harga Upah dan Bahan 384
No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

Box panel wall mounted, uk. 800 (H) x 600 (W) x 230 (D) mm 1.00 unit 3,194,658.00 3,194,658.00 0.01%
MCCB 125 A / 3P / 18 kA, EZC250F3125 1.00 bh 1,705,846.00 1,705,846.00 0.00%
MCB 16 A / 1P / 6 kA, A9K27116 37.00 bh 104,967.00 3,883,779.00 0.01%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.00%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.00%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.00%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.01%
Current Transformer (CT) 150 / 5A, METSECT5CC015 3.00 bh 415,813.00 1,247,439.00 0.00%
Busbar tembaga 5 x 200 A 1.00 ls 243,402.00 243,402.00 0.00%
Wiring, aksesoris dan instalasi 1.00 ls 1,406,763.70 1,406,763.70 0.00%

11 Panel Pompa Transfer Water Recycle


Box panel wall mounted, uk. 600 (H) x 500 (W) x 230 (D) mm 1.00 unit 2,180,481.00 2,180,481.00 0.00%
MCCB 50 A / 3P / 18 kA, EZC100N3050 1.00 bh 954,341.00 954,341.00 0.00%
MCB 25 A / 3P / 10 kA, A9F74325 4.00 bh 636,396.00 2,545,584.00 0.00%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.00%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.00%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.00%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.01%
Current Transformer (CT) 50 / 5A, METSECT5CC005 3.00 bh 395,529.00 1,186,587.00 0.00%
Busbar tembaga 5 x 100 A 1.00 ls 243,402.00 243,402.00 0.00%
Wiring, aksesoris dan instalasi 1.00 ls 1,090,290.80 1,090,290.80 0.00%

12 Panel AC Lantai 1
Box panel wall mounted, uk. 800 (H) x 600 (W) x 230 (D) mm 1.00 unit 3,194,658.00 3,194,658.00 0.01%
MCCB 25 A / 3P / 18 kA, EZC100N3025 1.00 bh 954,341.00 954,341.00 0.00%
MCB 6 A / 1P / 6 kA, A9K27106 40.00 bh 109,531.00 4,381,240.00 0.01%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.00%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.00%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.00%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.01%
Current Transformer (CT) 50 / 5A, METSECT5CC005 3.00 bh 395,529.00 1,186,587.00 0.00%
Busbar tembaga 5 x 100 A 1.00 ls 243,402.00 243,402.00 0.00%
Wiring, aksesoris dan instalasi 1.00 ls 1,375,274.10 1,375,274.10 0.00%

13 Panel AC Lantai 2
Box panel wall mounted, uk. 800 (H) x 600 (W) x 230 (D) mm 1.00 unit 3,194,658.00 3,194,658.00 0.01%
MCCB 25 A / 3P / 18 kA, EZC100N3025 1.00 bh 954,341.00 954,341.00 0.00%
MCB 6 A / 1P / 6 kA, A9K27106 36.00 bh 109,531.00 3,943,116.00 0.01%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.00%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.00%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.00%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.01%
Current Transformer (CT) 50 / 5A, METSECT5CC005 3.00 bh 395,529.00 1,186,587.00 0.00%
Busbar tembaga 5 x 100 A 1.00 ls 243,402.00 243,402.00 0.00%
Wiring, aksesoris dan instalasi 1.00 ls 1,331,461.70 1,331,461.70 0.00%

14 Panel AC Lantai 3
Box panel wall mounted, uk. 800 (H) x 600 (W) x 230 (D) mm 1.00 unit 3,194,658.00 3,194,658.00 0.01%
MCCB 25 A / 3P / 18 kA, EZC100N3025 1.00 bh 954,341.00 954,341.00 0.00%
MCB 6 A / 1P / 6 kA, A9K27106 38.00 bh 109,531.00 4,162,178.00 0.01%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.00%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.00%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.00%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.01%
Current Transformer (CT) 50 / 5A, METSECT5CC005 3.00 bh 395,529.00 1,186,587.00 0.00%
Busbar tembaga 5 x 100 A 1.00 ls 243,402.00 243,402.00 0.00%
Wiring, aksesoris dan instalasi 1.00 ls 1,353,367.90 1,353,367.90 0.00%

15 Panel AC Lantai 4
Box panel wall mounted, uk. 800 (H) x 600 (W) x 230 (D) mm 1.00 unit 3,194,658.00 3,194,658.00 0.01%
MCCB 25 A / 3P / 18 kA, EZC100N3025 1.00 bh 954,341.00 954,341.00 0.00%
MCB 6 A / 1P / 6 kA, A9K27106 38.00 bh 109,531.00 4,162,178.00 0.01%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.00%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.00%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.00%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.01%
Current Transformer (CT) 50 / 5A, METSECT5CC005 3.00 bh 395,529.00 1,186,587.00 0.00%
Busbar tembaga 5 x 100 A 1.00 ls 243,402.00 243,402.00 0.00%
Wiring, aksesoris dan instalasi 1.00 ls 1,353,367.90 1,353,367.90 0.00%

16 Panel AC Outdoor
Box panel wall mounted, uk. 1100 (H) x 800 (W) x 300 (D) mm 1.00 unit 6,389,315.00 6,389,315.00 0.01%
MCCB 400 A / 3P / 36 kA, EZC400N3400N 1.00 bh 4,445,138.00 4,445,138.00 0.01%
MCCB 60 A / 3P / 18 kA, EZC100N3060 9.00 bh 1,042,574.00 9,383,166.00 0.02%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.00%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.00%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.00%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.01%
Current Transformer (CT) 400 / 5A, METSECT5MA040 3.00 bh 531,429.00 1,594,287.00 0.00%
Busbar tembaga 5 x 800 A 1.00 ls 1,521,266.00 1,521,266.00 0.00%
Wiring, aksesoris dan instalasi 1.00 ls 2,712,568.50 2,712,568.50 0.00%

B PEKERJAAN PEMASANGAN KABEL FEEDER


PEMASANGAN KABEL FEEDER
1 Penarikan kabel dari panel MDP ke:
- Panel Daya Penerangan Lantai 1, NYY 4 x 10 mm² + BCC 10 mm² 2.00 m1 178,750.00 357,500.00 0.00%
- Panel Daya Penerangan Lantai 2, NYY 4 x 10 mm² + BCC 10 mm² 8.00 m1 178,750.00 1,430,000.00 0.00%
- Panel Daya Penerangan Lantai 3, NYY 4 x 10 mm² + BCC 10 mm² 14.00 m1 178,750.00 2,502,500.00 0.00%
- Panel Daya Penerangan Lantai 4, NYY 4 x 10 mm² + BCC 10 mm² 20.00 m1 178,750.00 3,575,000.00 0.01%
Daftar Harga Upah dan Bahan 385
No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

- Panel Daya Lantai Atap, NYY 4 x 35 mm² + BCC 35 mm² 26.00 m1 465,400.00 12,100,400.00 0.02%
- Panel Daya Kotak Kontak Lantai 1, NYY 4 x 35 mm² + BCC 35 mm² 3.00 m1 465,400.00 1,396,200.00 0.00%
- Panel Daya Kotak Kontak Lantai 2, NYY 4 x 35 mm² + BCC 35 mm² 9.00 m1 465,400.00 4,188,600.00 0.01%
- Panel Daya Kotak Kontak Lantai 3, NYY 4 x 35 mm² + BCC 35 mm² 17.00 m1 465,400.00 7,911,800.00 0.01%
- Panel Daya Kotak Kontak Lantai 4, NYY 4 x 35 mm² + BCC 35 mm² 21.00 m1 465,400.00 9,773,400.00 0.02%
- Panel Pompa Transfer Water Recycle, NYY 4 x 16 mm² + BCC 16 mm² 5.00 m1 256,400.00 1,282,000.00 0.00%
- Panel AC Lantai 1, NYY 4 x 6 mm² + BCC 6 mm² 4.00 m1 137,150.00 548,600.00 0.00%
- Panel AC Lantai 2, NYY 4 x 6 mm² + BCC 6 mm² 10.00 m1 137,150.00 1,371,500.00 0.00%
- Panel AC Lantai 3, NYY 4 x 6 mm² + BCC 6 mm² 19.00 m1 137,150.00 2,605,850.00 0.00%
- Panel AC Lantai 4, NYY 4 x 6 mm² + BCC 6 mm² 22.00 m1 137,150.00 3,017,300.00 0.01%
- Panel AC Outdoor, NYY 4 x (1 x 240 mm²) + BCC 120 mm² 30.00 m 1
2,468,450.00 74,053,500.00 0.13%

2 Penarikan panel daya lantai atap ke panel kontrol lift


Kabel FRC 4 x 10 mm2 + BCC 10 mm2 7.00 m1 260,350.00 1,822,450.00 0.00%

C PEKERJAAN INSTALASI TITIK LAMPU DAN KOTAK KONTAK


Catatan :
Pekerjaan ini sudah termasuk material pendukung dan terpasang rapi
LANTAI 1
1 Instalasi titik lampu dengan 2 x 2.5 mm² kabel NYM dalam ∅ 20mm pipa conduit 226.00 ttk 406,500.00 91,869,000.00 0.16%
2 Instalasi kotak kotak dengan 3 x 2.5 mm² kabel NYM dalam ∅ 20mm pipa conduit 212.00 ttk 639,150.00 135,499,800.00 0.23%
3 Pemasangan exhaust fan dengan 2 x 2.5 mm² kabel NYM dalam ∅ 20mm pipa conduit 32.00 ttk 282,150.00 9,028,800.00 0.02%
4 Exhaust Fan Sirocco 10" 180 CMH 19 W 32.00 bh 937,100.00 29,987,200.00 0.05%
5 Downlight Slim Inbow 12 W 6000 K 158.00 bh 256,000.00 40,448,000.00 0.07%
6 Downlight Slim Inbow 6 W 6000 K 68.00 bh 168,000.00 11,424,000.00 0.02%
7 Saklar tunggal 7.00 bh 62,850.00 439,950.00 0.00%
8 Saklar ganda 77.00 bh 88,250.00 6,795,250.00 0.01%
9 Saklar tukar tunggal 2.00 bh 67,300.00 134,600.00 0.00%
10 Saklar tukar ganda 6.00 bh 99,800.00 598,800.00 0.00%
11 Kotak kontak dinding, tunggal, 200 W 212.00 bh 56,200.00 11,914,400.00 0.02%
12 Exhaust pipe Ø 4" 256.00 m1 173,700.00 44,467,200.00 0.08%
13 Fresh air grill 200 x 200 mm 32.00 bh 242,000.00 7,744,000.00 0.01%

LANTAI 2
1 Instalasi titik lampu dengan 2 x 2.5 mm² kabel NYM dalam ∅ 20mm pipa conduit 203.00 ttk 406,500.00 82,519,500.00 0.14%
2 Instalasi kotak kotak dengan 3 x 2.5 mm² kabel NYM dalam ∅ 20mm pipa conduit 194.00 ttk 639,150.00 123,995,100.00 0.21%
3 Pemasangan exhaust fan dengan 2 x 2.5 mm² kabel NYM dalam ∅ 20mm pipa conduit 30.00 ttk 282,150.00 8,464,500.00 0.01%
4 Exhaust Fan Sirocco 10" 180 CMH 19 W 30.00 bh 937,100.00 28,113,000.00 0.05%
5 Downlight Slim Inbow 12 W 6000 K 130.00 bh 256,000.00 33,280,000.00 0.06%
6 Downlight Slim Inbow 6 W 6000 K 64.00 bh 168,000.00 10,752,000.00 0.02%
7 Downlight Slim Outbow 12 W 6000 K 8.00 bh 216,600.00 1,732,800.00 0.00%
8 LED Strip 3528 4.8 W/m 3000 K panjang 19100 mm 1.00 bh 3,578,550.00 3,578,550.00 0.01%
9 Saklar tunggal 7.00 bh 62,850.00 439,950.00 0.00%
10 Saklar ganda 66.00 bh 88,250.00 5,824,500.00 0.01%
11 Saklar tukar ganda 10.00 bh 99,800.00 998,000.00 0.00%
12 Kotak kontak dinding, tunggal, 200 W 194.00 bh 56,200.00 10,902,800.00 0.02%
13 Exhaust pipe Ø 4" 240.00 m1 173,700.00 41,688,000.00 0.07%
14 Fresh air grill 200 x 200 mm 30.00 bh 242,000.00 7,260,000.00 0.01%

LANTAI 3
1 Instalasi titik lampu dengan 2 x 2.5 mm² kabel NYM dalam ∅ 20mm pipa conduit 191.00 ttk 406,500.00 77,641,500.00 0.13%
2 Instalasi kotak kotak dengan 3 x 2.5 mm² kabel NYM dalam ∅ 20mm pipa conduit 198.00 ttk 639,150.00 126,551,700.00 0.22%
3 Pemasangan exhaust fan dengan 2 x 2.5 mm² kabel NYM dalam ∅ 20mm pipa conduit 30.00 ttk 282,150.00 8,464,500.00 0.01%
4 Exhaust Fan Sirocco 10" 180 CMH 19 W 30.00 bh 937,100.00 28,113,000.00 0.05%
5 Downlight Slim Inbow 12 W 6000 K 125.00 bh 256,000.00 32,000,000.00 0.05%
6 Downlight Slim Inbow 6 W 6000 K 64.00 bh 168,000.00 10,752,000.00 0.02%
7 Downlight Slim Outbow 12 W 6000 K 2.00 bh 216,600.00 433,200.00 0.00%
8 Saklar tunggal 7.00 bh 62,850.00 439,950.00 0.00%
9 Saklar ganda 67.00 bh 88,250.00 5,912,750.00 0.01%
10 Saklar tukar ganda 8.00 bh 99,800.00 798,400.00 0.00%
11 Kotak kontak dinding, tunggal, 200 W 198.00 bh 56,200.00 11,127,600.00 0.02%
12 Exhaust pipe Ø 4" 240.00 m1 173,700.00 41,688,000.00 0.07%
13 Fresh air grill 200 x 200 mm 30.00 bh 242,000.00 7,260,000.00 0.01%

LANTAI 4
1 Instalasi titik lampu dengan 2 x 2.5 mm² kabel NYM dalam ∅ 20mm pipa conduit 195.00 ttk 406,500.00 79,267,500.00 0.14%
2 Instalasi kotak kotak dengan 3 x 2.5 mm² kabel NYM dalam ∅ 20mm pipa conduit 202.00 ttk 639,150.00 129,108,300.00 0.22%
3 Pemasangan exhaust fan dengan 2 x 2.5 mm² kabel NYM dalam ∅ 20mm pipa conduit 30.00 ttk 282,150.00 8,464,500.00 0.01%
4 Exhaust Fan Sirocco 10" 180 CMH 19 W 30.00 bh 937,100.00 28,113,000.00 0.05%
5 Downlight Slim Inbow 12 W 6000 K 128.00 bh 256,000.00 32,768,000.00 0.06%
6 Downlight Slim Inbow 6 W 6000 K 64.00 bh 168,000.00 10,752,000.00 0.02%
7 Downlight Slim Outbow 12 W 6000 K 2.00 bh 216,600.00 433,200.00 0.00%
8 LED Strip 3528 4.8 W/m 3000 K panjang 19100 mm 1.00 bh 3,578,550.00 3,578,550.00 0.01%
9 Saklar tunggal 7.00 bh 62,850.00 439,950.00 0.00%
10 Saklar ganda 68.00 bh 88,250.00 6,001,000.00 0.01%
11 Saklar tukar ganda 8.00 bh 99,800.00 798,400.00 0.00%
12 Kotak kontak dinding, tunggal, 200 W 202.00 bh 56,200.00 11,352,400.00 0.02%
13 Exhaust pipe Ø 4" 240.00 m1 173,700.00 41,688,000.00 0.07%
14 Fresh air grill 200 x 200 mm 30.00 bh 242,000.00 7,260,000.00 0.01%

LANTAI 5
1 Instalasi titik lampu dengan 2 x 2.5 mm² kabel NYM dalam ∅ 20mm pipa conduit 23.00 ttk 406,500.00 9,349,500.00 0.02%
2 Instalasi kotak kotak dengan 3 x 2.5 mm² kabel NYM dalam ∅ 20mm pipa conduit 9.00 ttk 639,150.00 5,752,350.00 0.01%
3 Downlight Slim Inbow 12 W 6000 K 23.00 bh 256,000.00 5,888,000.00 0.01%
4 Saklar tunggal 2.00 bh 62,850.00 125,700.00 0.00%
5 Saklar ganda 1.00 bh 88,250.00 88,250.00 0.00%
6 Saklar tukar tunggal 2.00 bh 67,300.00 134,600.00 0.00%
7 Kotak kontak dinding, tunggal, 200 W 9.00 bh 56,200.00 505,800.00 0.00%

Daftar Harga Upah dan Bahan 386


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

D PEKERJAAN TELEPON
Catatan :
Pekerjaan ini sudah termasuk material pendukung dan terpasang rapi
LANTAI 1
1 Instalasi telepon dengan kabel UTP cat.6 2.00 ttk 394,200.00 788,400.00 0.00%
2 Outlet telepon 2.00 ttk 273,650.00 547,300.00 0.00%

LANTAI 2
1 Instalasi telepon dengan kabel UTP cat.6 2.00 ttk 394,200.00 788,400.00 0.00%
2 Outlet telepon 2.00 ttk 273,650.00 547,300.00 0.00%

LANTAI 3
1 Instalasi telepon dengan kabel UTP cat.6 4.00 ttk 394,200.00 1,576,800.00 0.00%
2 Outlet telepon 4.00 ttk 273,650.00 1,094,600.00 0.00%

LANTAI 4
1 Instalasi telepon dengan kabel UTP cat.6 3.00 ttk 394,200.00 1,182,600.00 0.00%
2 Outlet telepon 3.00 ttk 273,650.00 820,950.00 0.00%

E PEKERJAAN INSTALASI LAN


Catatan :
Pekerjaan ini sudah termasuk material pendukung dan terpasang rapi
KABEL FEEDER
1 Penarikan kabel fiber optic gedung data center, meliputi :
- Kabel fiber optic single mode 24 core 831.00 m1 96,400.00 80,108,400.00 0.14%
- Modul transceiver SFP singlemode - 10GBASE-LR, SFP+ 2.00 bh 12,740,500.00 25,481,000.00 0.04%

2 Jalur penarikan kabel fiber optic, meliputi :


- Galian kabel, sedalam 1 meter 219.24 m3 97,600.00 21,397,824.00 0.04%
- Urugan pasir bawah galian tebal 100 mm 31.32 m3 355,300.00 11,127,996.00 0.02%
- Buis beton U Ø 300 mm 783.00 m1 222,946.87 174,567,396.60 0.30%
- Patok penanda kabel, uk. 100x100x300 mm (beton camp. 1 pc : 3ps : 5 kr) 41.00 bh 15,213.00 623,733.00 0.00%
- Urugan tanah kembali bekas galian + pemadatan 187.80 m3 73,700.00 13,840,860.00 0.02%

Penarikan kabel fiber optic multi mode 12 core dari ruang server menuju :
1 Switch hub Lantai 1 4.00 m1 79,150.00 316,600.00 0.00%
2 Switch hub Lantai 2 8.20 m1 79,150.00 649,030.00 0.00%
3 Switch hub Lantai 3 12.40 m1 79,150.00 981,460.00 0.00%
4 Switch hub Lantai 4 16.60 m1 79,150.00 1,313,890.00 0.00%

LANTAI 1
1 Instalasi LAN dengan kabel UTP cat.6 10.00 ttk 394,200.00 3,942,000.00 0.01%
2 Outlet LAN 10.00 bh 273,650.00 2,736,500.00 0.00%

LANTAI 2
1 Instalasi LAN dengan kabel UTP cat.6 10.00 ttk 394,200.00 3,942,000.00 0.01%
2 Outlet LAN 10.00 bh 273,650.00 2,736,500.00 0.00%

LANTAI 3
1 Instalasi LAN dengan kabel UTP cat.6 12.00 ttk 394,200.00 4,730,400.00 0.01%
2 Outlet LAN 12.00 bh 273,650.00 3,283,800.00 0.01%

LANTAI 4
1 Instalasi LAN dengan kabel UTP cat.6 11.00 ttk 394,200.00 4,336,200.00 0.01%
2 Outlet LAN 11.00 bh 273,650.00 3,010,150.00 0.01%

Testing and Commissioning 1.00 lot 2,535,443.00 2,535,443.00 0.00%

F PEKERJAAN CCTV
Catatan :
Pekerjaan ini sudah termasuk material pendukung dan terpasang rapi
LANTAI 1
1 Instalasi CCTV dengan kabel UTP cat.6 6.00 ttk 322,050.00 1,932,300.00 0.00%

LANTAI 2
1 Instalasi CCTV dengan kabel UTP cat.6 6.00 ttk 322,050.00 1,932,300.00 0.00%

LANTAI 3
1 Instalasi CCTV dengan kabel UTP cat.6 6.00 ttk 322,050.00 1,932,300.00 0.00%

G PEKERJAAN TATA SUARA


Catatan :
Pekerjaan ini sudah termasuk material pendukung dan terpasang rapi
MAIN TOOLS
1 Testing and Commissioning 1.00 lot 2,535,443.00 2,535,443.00 0.00%

KABEL FEEDER
Penarikan kabel NYMHY 3 x 15 mm² dari:
1 10 Zone speaker selector system ke sound terminal box di Lantai 1 3.00 m1 2,535,443.00 7,606,329.00 0.01%
2 10 Zone speaker selector system ke sound terminal box di Lantai 2 12.00 m1 48,500.00 582,000.00 0.00%
3 10 Zone speaker selector system ke sound terminal box di Lantai 3 18.00 m1 48,500.00 873,000.00 0.00%
4 10 Zone speaker selector system ke sound terminal box di Lantai 4 24.00 m1 48,500.00 1,164,000.00 0.00%

LANTAI 1
NYMHY 3 x 1,5mm dalam PVC AW Conduit 20mm
1 Instalasi speaker NYMHY 3x1.5 mm2 68.00 ttk 347,750.00 23,647,000.00 0.04%
2 Sound terminal box 1.00 bh 862,900.00 862,900.00 0.00%

LANTAI 2
NYMHY 3 x 1,5mm dalam PVC AW Conduit 20mm
Daftar Harga Upah dan Bahan 387
No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

1 Instalasi speaker NYMHY 3x1.5 mm2 60.00 ttk 347,750.00 20,865,000.00 0.04%
2 Sound terminal box 1.00 bh 862,900.00 862,900.00 0.00%

LANTAI 3
NYMHY 3 x 1,5mm dalam PVC AW Conduit 20mm
1 Instalasi speaker NYMHY 3x1.5 mm2 62.00 ttk 347,750.00 21,560,500.00 0.04%
2 Sound terminal box 1.00 bh 862,900.00 862,900.00 0.00%

LANTAI 4
NYMHY 3 x 1,5mm dalam PVC AW Conduit 20mm
1 Instalasi speaker NYMHY 3x1.5 mm2 61.00 ttk 347,750.00 21,212,750.00 0.04%
2 Sound terminal box 1.00 bh 862,900.00 862,900.00 0.00%

H PEKERJAAN KABEL TRAY


Catatan :
Pekerjaan ini sudah termasuk material pendukung dan terpasang rapi
LANTAI 1
1 Cable Tray 400 x 100 mm 163.00 m1 420,450.00 68,533,350.00 0.12%
2 Cable Tray 200 x 100 mm 156.00 m1 322,400.00 50,294,400.00 0.09%
3 Elbow tray 400 x 100 mm 2.00 bh 471,250.00 942,500.00 0.00%
4 Elbow tray 200 x 100 mm 3.00 bh 383,100.00 1,149,300.00 0.00%
5 Tee tray 400 x 100 mm 4.00 bh 507,250.00 2,029,000.00 0.00%
6 Tee tray 200 x 100 mm 3.00 bh 428,100.00 1,284,300.00 0.00%
7 Ladder cable 400 x 100 mm 16.00 m1 317,000.00 5,072,000.00 0.01%
8 Ladder cable 200 x 100 mm 12.00 m1 296,300.00 3,555,600.00 0.01%

LANTAI 2
1 Cable Tray 400 x 100 mm 163.00 m1 420,450.00 68,533,350.00 0.12%
2 Cable Tray 200 x 100 mm 156.00 m1 322,400.00 50,294,400.00 0.09%
3 Elbow tray 400 x 100 mm 2.00 bh 471,250.00 942,500.00 0.00%
4 Elbow tray 200 x 100 mm 3.00 bh 383,100.00 1,149,300.00 0.00%
5 Tee tray 400 x 100 mm 4.00 bh 507,250.00 2,029,000.00 0.00%
6 Tee tray 200 x 100 mm 3.00 bh 428,100.00 1,284,300.00 0.00%
7 Ladder cable 400 x 100 mm 16.00 m1 317,000.00 5,072,000.00 0.01%
8 Ladder cable 200 x 100 mm 12.00 m1 296,300.00 3,555,600.00 0.01%

LANTAI 3
1 Cable Tray 400 x 100 mm 163.00 m1 420,450.00 68,533,350.00 0.12%
2 Cable Tray 200 x 100 mm 156.00 m1 322,400.00 50,294,400.00 0.09%
3 Elbow tray 400 x 100 mm 2.00 bh 471,250.00 942,500.00 0.00%
4 Elbow tray 200 x 100 mm 3.00 bh 383,100.00 1,149,300.00 0.00%
5 Tee tray 400 x 100 mm 4.00 bh 507,250.00 2,029,000.00 0.00%
6 Tee tray 200 x 100 mm 3.00 bh 428,100.00 1,284,300.00 0.00%
7 Ladder cable 400 x 100 mm 16.00 m1 317,000.00 5,072,000.00 0.01%
8 Ladder cable 200 x 100 mm 12.00 m1 296,300.00 3,555,600.00 0.01%

LANTAI 4
1 Cable Tray 400 x 100 mm 163.00 m1 420,450.00 68,533,350.00 0.12%
2 Cable Tray 200 x 100 mm 156.00 m1 322,400.00 50,294,400.00 0.09%
3 Elbow tray 400 x 100 mm 2.00 bh 471,250.00 942,500.00 0.00%
4 Elbow tray 200 x 100 mm 3.00 bh 383,100.00 1,149,300.00 0.00%
5 Tee tray 400 x 100 mm 4.00 bh 507,250.00 2,029,000.00 0.00%
6 Tee tray 200 x 100 mm 3.00 bh 428,100.00 1,284,300.00 0.00%
7 Ladder cable 400 x 100 mm 16.00 m1 317,000.00 5,072,000.00 0.01%
8 Ladder cable 200 x 100 mm 12.00 m1 296,300.00 3,555,600.00 0.01%

I PEKERJAAN FIRE ALARM


Catatan :
Pekerjaan ini sudah termasuk material pendukung dan terpasang rapi
KABEL FEEDER
Penarikan kabel dari master control fire alarm (MCFA) menuju :
1 Power amplifier tata suara, kabel FRC 4 x 4 mm² 3.00 m1 121,850.00 365,550.00 0.00%
2 Alarm gong, kabel FRC 4 x 4 mm² 117.00 m1 121,850.00 14,256,450.00 0.02%
3 LMVDP, kabel FRC 4 x 4 mm² 149.00 m1 121,850.00 18,155,650.00 0.03%

LANTAI 1
Peralatan fire alarm
1 Terminal Box 1.00 unit 1,263,486.90 1,263,486.90 0.00%

Testing and Commissioning 1.00 lot 2,535,443.00 2,535,443.00 0.00%

Pekerjaan instalasi fire alarm


1 Pekerjaan Pemasangan MCFA 1.00 ttk 3,645,260.22 3,645,260.22 0.01%
Material : AWG 16 TSP, FRC 3x2.5mm2 dalam PVC Conduit
2 Pengkabelan dan pemasangan detector dan call point 75.00 ttk 462,075.08 34,655,631.00 0.06%
Material : AWG 16 TSP dalam PVC Conduit,
3 Pengkabelan ke Multitone, Sign Lamp, Bell, Pressure Switch dan Flow Switch 22.00 ttk 579,198.45 12,742,365.90 0.02%
Material : NYA 2x1.5mm2 dalam PVC Conduit
4 Pengkabelan dan Pemasangan Terminal Box berikut dengan module 1.00 ttk 564,758.18 564,758.18 0.00%
Material : AWG 16 TSP, NYA 2x1.5mm2 dalam PVC Conduit
5 Pekerjaan Interlock ke Lift 1.00 ttk 1,025,229.79 1,025,229.79 0.00%
Material : Contactor, NYA 2x1.5mm2 dalam PVC Conduit, berikut hanger

LANTAI 2
Peralatan fire alarm
1 Terminal Box 4.00 unit 1,263,486.90 5,053,947.60 0.01%

Pekerjaan instalasi fire alarm


1 Pengkabelan dan pemasangan detector dan call point 71.00 ttk 462,075.08 32,807,330.68 0.06%
Material : AWG 16 TSP dalam PVC Conduit,
Daftar Harga Upah dan Bahan 388
No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

2 Pengkabelan ke Multitone, Sign Lamp, Bell, Pressure Switch dan Flow Switch 20.00 ttk 579,198.45 11,583,969.00 0.02%
Material : NYA 2x1.5mm2 dalam PVC Conduit
3 Pengkabelan dan Pemasangan Terminal Box berikut dengan module 1.00 ttk 564,758.18 564,758.18 0.00%
Material : AWG 16 TSP, NYA 2x1.5mm2 dalam PVC Conduit
LANTAI 3
Peralatan fire alarm
1 Terminal Box 4.00 unit 1,263,486.90 5,053,947.60 0.01%

Pekerjaan instalasi fire alarm


1 Pengkabelan dan pemasangan detector dan call point 70.00 ttk 462,075.08 32,345,255.60 0.06%
Material : AWG 16 TSP dalam PVC Conduit,
2 Pengkabelan ke Multitone, Sign Lamp, Bell, Pressure Switch dan Flow Switch 20.00 ttk 579,198.45 11,583,969.00 0.02%
Material : NYA 2x1.5mm2 dalam PVC Conduit
3 Pengkabelan dan Pemasangan Terminal Box berikut dengan module 1.00 ttk 564,758.18 564,758.18 0.00%
Material : AWG 16 TSP, NYA 2x1.5mm2 dalam PVC Conduit

LANTAI 4
Peralatan fire alarm
1 Terminal Box 4.00 unit 1,263,486.90 5,053,947.60 0.01%

Pekerjaan instalasi fire alarm


1 Pengkabelan dan pemasangan detector dan call point 69.00 ttk 462,075.08 31,883,180.52 0.05%
Material : AWG 16 TSP dalam PVC Conduit,
2 Pengkabelan ke Multitone, Sign Lamp, Bell, Pressure Switch dan Flow Switch 4.00 ttk 579,198.45 2,316,793.80 0.00%
Material : NYA 2x1.5mm2 dalam PVC Conduit
3 Pengkabelan dan Pemasangan Terminal Box berikut dengan module 1.00 ttk 564,758.18 564,758.18 0.00%
Material : AWG 16 TSP, NYA 2x1.5mm2 dalam PVC Conduit

J PEKERJAAN PENANGKAL PETIR


Catatan :
Pekerjaan ini sudah termasuk material pendukung dan terpasang rapi
1 Air terminal Kurn R-150 Early Streamer Emmission (ESE) technology 1.00 unit 10,230,450.00 10,230,450.00 0.02%
2 Connecting Sleeve 1.00 bh 465,500.00 465,500.00 0.00%
3 Down conductor - Kabel NYY 1x70mm², dengan pipa PVC Ø 2" 90.00 m1 187,750.00 16,897,500.00 0.03%
4 Bare cooper Conductor 70 mm² - penghubung antar Bak Grounding 20.00 m1 184,250.00 3,685,000.00 0.01%
5 Grounding rod Ø 5/8 lengkap dengan driving stud, clamp, coupler dan drill head 1.00 set 1,521,266.00 1,521,266.00 0.00%
6 Pembuatan bak kontrol grounding 70x70x65 cm 2.00 unit 862,050.00 1,724,100.00 0.00%
7 Biaya instalasi dan material bantu penangkal petir 1.00 lot 1,521,266.00 1,521,266.00 0.00%
8 Sertifikasi penangkal petir dari Depnaker 1.00 unit 5,070,885.00 5,070,885.00 0.01%

BIAYA PEKERJAAN ELEKTRIKAL 3,272,785,767.23


IV PEKERJAAN MEKANIKAL
A PEKERJAAN INSTALASI AIR BERSIH, BEKAS, KOTOR, HUJAN DAN PERALATAN SANITER
INSTALASI AIR BERSIH
Peralatan utama:
1 Pompa transfer dari GWT gedung ke rooftank :
Pompa transfer 6.00 unit 19,715,601.00 118,293,606.00 0.20%
- Total head : 50 mm
- Debit : 300 liter/menit
Panel kontrol pompa transfer 3.00 unit 19,837,302.00 59,511,906.00 0.10%
- Instalasi dari panel daya ke kontrol panel dengan kabel NYY 4 x 6 mm2 + BCC 6 mm2 330.00 m1 137,150.00 45,259,500.00 0.08%
- Instalasi dari kontrol panel ke pompa transfer dengan kabel NYM 3 x 2.5 mm 45.00 m1 66,750.00 3,003,750.00 0.01%

2 Pompa booster :
Pompa booster (terdiri dari 2 pompa) 3.00 pkt 105,484,550.00 316,453,650.00 0.54%
- Total head : 12 m
- Debit : 3 x 283.33 liter/menit
- Termasuk kontrol panel + aksesoris
- Instalasi kabel dari panel daya - kontrol panel dengan kabel NYY 4 x 2.5 mm² + BCC 2.5 mm² 12.00 m1 89,100.00 1,069,200.00 0.00%
- Instalasi kabel dari kontrol panel pompa - Pompa booster dengan kabel NYM 3 x 2.5 mm 140.50 m1 66,750.00 9,378,375.00 0.02%

3 Rooftank air bersih lantai atap


Rooftank kap 3100 L + otomatis 9.00 unit 13,456,100.00 121,104,900.00 0.21%
Instalasi kabel WLC - kontrol panel dengan kabel NYM 3 x 2.5 mm 275.00 m1 66,750.00 18,356,250.00 0.03%
Rabat beton bawah rooftank, tebal 200 mm (Camp. beton 1pc : 3ps : 5kr) 4.61 m3 942,350.00 4,342,348.80 0.01%

4 Rooftank air bersih lantai atap 01


Rooftank kap 1500 L + otomatis 2.00 unit 4,990,750.00 9,981,500.00 0.02%
Instalasi kabel WLC - kontrol panel dengan kabel NYM 3 x 2.5 mm 155.50 m1 66,750.00 10,379,625.00 0.02%
Rabat beton bawah rooftank, tebal 200 mm (Camp. beton 1pc : 3ps : 5kr) 0.58 m3 942,350.00 542,793.60 0.00%

Instalasi Pipa Air Bersih dan Accecories termasuk galian, bobokan, material bantu :
Site Development
1 Pipa suplai, GIP Ø 2" (GWT menuju gedung) 396.00 m1 227,919.31 90,256,044.78 0.15%
2 Pipa suplai, GIP Ø 2" (Riser) 67.50 m1 227,919.31 15,384,553.09 0.03%
3 Pipa suplai, GIP Ø 2" (Atap) 72.27 m1 227,919.31 16,471,728.17 0.03%
4 Pipa header PVC AW Ø 2" (Pipa suplai) 8.00 m1 63,350.00 506,800.00 0.00%
5 Gate valve Ø 2" (Pipa suplai) 15.00 bh 874,200.00 13,113,000.00 0.02%
6 Material bantu (hanger, klem, support, dll) 1.00 ls 18,392,868.91 18,392,868.91 0.03%

Lantai 1
1 Instalasi Pipa Air Bersih (PVC)
Pipa distribusi air bersih, PVC AW Ø 1-1/4" (Riser) 72.00 m1 50,100.00 3,607,200.00 0.01%
Pipa distribusi air bersih, PVC AW Ø 3/4" 336.27 m1 28,400.00 9,550,068.00 0.02%
Pipa distribusi air bersih, Pipa PVC AW Ø 1/2" 427.00 m1 24,800.00 10,589,600.00 0.02%
2 Gate valve
Gate valve Ø 3/4" 15.00 bh 252,600.00 3,789,000.00 0.01%
Material bantu (hanger, klem, support, dll) 1.00 ls 3,562,030.20 3,562,030.20 0.01%

Lantai 2
Daftar Harga Upah dan Bahan 389
No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

1 Instalasi Pipa Air Bersih (PVC)


Pipa distribusi air bersih, PVC AW Ø 1-1/4" (Riser) 72.00 m1 50,100.00 3,607,200.00 0.01%
Pipa PVC AW Ø 3/4" 195.14 m1 28,400.00 5,541,976.00 0.01%
Pipa PVC AW Ø 1/2" 378.00 m1 24,800.00 9,374,400.00 0.02%
2 Gate valve
Gate valve Ø 3/4" 15.00 bh 252,600.00 3,789,000.00 0.01%
Material bantu (hanger, klem, support, dll) 1.00 ls 2,778,536.40 2,778,536.40 0.00%

Lantai 3
1 Instalasi Pipa Air Bersih (PVC)
Pipa distribusi air bersih, PVC AW Ø 1-1/4" (Riser) 139.50 m1 50,100.00 6,988,950.00 0.01%
Pipa PVC AW Ø 3/4" 195.14 m1 28,400.00 5,541,976.00 0.01%
Pipa PVC AW Ø 1/2" 378.00 m1 24,800.00 9,374,400.00 0.02%
2 Gate valve
Gate valve Ø 3/4" 15.00 bh 252,600.00 3,789,000.00 0.01%
Material bantu (hanger, klem, support, dll) 1.00 ls 3,285,798.90 3,285,798.90 0.01%

Lantai 4
1 Instalasi Pipa Air Bersih (PVC)
Pipa distribusi air bersih, PVC AW Ø 1-1/4" (Riser) 139.50 m1 50,100.00 6,988,950.00 0.01%
Pipa PVC AW Ø 3/4" 195.14 m1 28,400.00 5,541,976.00 0.01%
Pipa PVC AW Ø 1/2" 378.00 m1 24,800.00 9,374,400.00 0.02%
2 Gate valve
Gate valve Ø 3/4" 15.00 bh 252,600.00 3,789,000.00 0.01%
Material bantu (hanger, klem, support, dll) 1.00 ls 3,285,798.90 3,285,798.90 0.01%

Lantai atap
1 Instalasi Pipa Air Bersih (PVC)
Pipa distribusi air bersih, PVC AW Ø 1-1/4" (Riser) 4.50 m1 50,100.00 225,450.00 0.00%
Pipa distribusi air bersih, PVC AW Ø 1-1/2" 379.61 m1 54,300.00 20,612,823.00 0.04%
Pipa distribusi air bersih, PVC AW Ø 1" 18.59 m1 40,800.00 758,472.00 0.00%
Pipa distribusi air bersih, PVC AW Ø 1/2" 17.50 m1 24,800.00 434,000.00 0.00%
Pipa header, PVC AW Ø 3" (pipa distribusi) 15.51 m1 117,850.00 1,827,853.50 0.00%
Pipa header, PVC AW Ø 2" (pipa distribusi) 3.96 m1 63,350.00 250,866.00 0.00%
Pipa kuras, PVC AW Ø 1-1/4" 158.50 m1 50,100.00 7,940,850.00 0.01%
2 Gate valve
Gate valve Ø 1-1/4" 11.00 bh 469,900.00 5,168,900.00 0.01%
Gate valve Ø 1-1/2" 33.00 bh 587,850.00 19,399,050.00 0.03%
3 Komponen sistem pompa booster
Check valve Ø 1-1/4" 6.00 bh Include
Flexible joint Ø 1-1/4" 12.00 bh Include
Strainer Ø 1-1/4" 6.00 bh Include
Pressure gauge 6.00 bh Include
Pressure tank 3.00 unit Include
Gate valve Ø 1-1/4" 12.00 bh Include

Material bantu (hanger, klem, support, dll) 1.00 ls 4,807,547.18 4,807,547.18 0.01%

INSTALASI AIR BEKAS


Peralatan utama:
1 Rumah Bio sistem, kapasitas 20 m3 3.00 unit 154,025,050.00 462,075,150.00 0.79%
2 Sumur peresapan air bekas 5.00 unit 2,535,443.00 12,677,215.00 0.02%

Lantai 1
1 Instalasi Pipa Air Bekas (PVC)
Pipa air bekas, PVC AW Ø 1-1/4" 12.00 m1 50,100.00 601,200.00 0.00%
Pipa air bekas, PVC AW Ø 2" 45.13 m1 63,350.00 2,858,985.50 0.00%
Pipa air bekas, PVC AW Ø 3" 489.78 m1 117,850.00 57,719,983.75 0.10%
Pipa air bekas, PVC AW Ø 4" (Riser) 135.00 m1 173,700.00 23,449,500.00 0.04%
Pipa air bekas, PVC AW Ø 5" 135.35 m1 255,950.00 34,641,552.75 0.06%
2 Clean Out
Clean out Ø 2" 32.00 bh 175,400.00 5,612,800.00 0.01%
Material bantu (hanger, klem, support, dll) 1.00 ls 17,890,683.30 17,890,683.30 0.03%

Lantai 2
1 Instalasi Pipa Air Bekas (PVC)
Pipa air bekas, PVC AW Ø 1-1/4" 12.00 m1 50,100.00 601,200.00 0.00%
Pipa air bekas, PVC AW Ø 2" 42.48 m1 63,350.00 2,691,108.00 0.00%
Pipa air bekas, PVC AW Ø 3" 169.68 m1 117,850.00 19,996,788.00 0.03%
Pipa air bekas, PVC AW Ø 4" (Riser) 135.00 m1 173,700.00 23,449,500.00 0.04%
2 Clean Out
Clean out Ø 2" 30.00 bh 175,400.00 5,262,000.00 0.01%
Material bantu (hanger, klem, support, dll) 1.00 ls 7,010,789.40 7,010,789.40 0.01%

Lantai 3
1 Instalasi Pipa Air Bekas (PVC)
Pipa air bekas, PVC AW Ø 1-1/4" 12.00 m1 50,100.00 601,200.00 0.00%
Pipa air bekas, PVC AW Ø 2" 42.48 m1 63,350.00 2,691,108.00 0.00%
Pipa air bekas, PVC AW Ø 3" 169.68 m1 117,850.00 19,996,788.00 0.03%
Pipa air bekas, PVC AW Ø 4" (Riser) 135.00 m1 173,700.00 23,449,500.00 0.04%
2 Clean Out
Clean out Ø 2" 30.00 bh 175,400.00 5,262,000.00 0.01%
Material bantu (hanger, klem, support, dll) 1.00 ls 7,010,789.40 7,010,789.40 0.01%

Lantai 4
1 Instalasi Pipa Air Bekas (PVC)
Pipa air bekas, PVC AW Ø 1-1/4" 12.00 m1 50,100.00 601,200.00 0.00%
Pipa air bekas, PVC AW Ø 2" 42.48 m1 63,350.00 2,691,108.00 0.00%
Pipa air bekas, PVC AW Ø 3" 169.68 m1 117,850.00 19,996,788.00 0.03%
Daftar Harga Upah dan Bahan 390
No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

Pipa air bekas, PVC AW Ø 3" (Riser) 9.00 m1 117,850.00 1,060,650.00 0.00%
2 Clean Out
Clean out Ø 2" 30.00 bh 175,400.00 5,262,000.00 0.01%
Material bantu (hanger, klem, support, dll) 1.00 ls 3,652,461.90 3,652,461.90 0.01%

Lantai atap
1 Instalasi Pipa Air Bekas (PVC)
Pipa air bekas, PVC AW Ø 3" 3.07 m1 117,850.00 361,799.50 0.00%
Material bantu (hanger, klem, support, dll) 1.00 ls 54,269.93 54,269.93 0.00%

Test commisioning 1.00 lot 2,535,443.00 2,535,443.00 0.00%

INSTALASI AIR KOTOR


Peralatan Utama
1 Sewage treatment plan: 3.00 unit 229,609,673.00 688,829,019.00 1.18%
Pekerjaan STP kap 35 m3 + rumah STP
2 Sumur peresapan air kotor 6.00 unit 2,535,443.00 15,212,658.00 0.03%

Lantai 1
1 Instalasi Pipa Air Bekas (PVC)
Pipa air kotor, PVC AW Ø 4" (Riser) 135.00 m1 173,700.00 23,449,500.00 0.04%
Pipa air kotor, PVC AW Ø 4" 437.28 m1 173,700.00 75,955,536.00 0.13%
Pipa air kotor, PVC AW Ø 2" 51.55 m1 63,350.00 3,265,375.75 0.01%
Pipa air kotor, PVC AW Ø 6" 172.62 m1 345,850.00 59,700,627.00 0.10%
Pipa venting, PVC D Ø 1-1/2" 59.22 m1 41,950.00 2,484,279.00 0.00%
Pipa venting, PVC D Ø 2" (Riser) 63.00 m1 47,600.00 2,998,800.00 0.01%
2 Clean Out
Clean out Ø 2" 37.00 bh 175,400.00 6,489,800.00 0.01%
Material bantu (hanger, klem, support, dll) 1.00 ls 25,178,117.66 25,178,117.66 0.04%

Lantai 2
1 Instalasi Pipa Air Bekas (PVC)
Pipa air kotor, PVC AW Ø 4" (Riser) 135.00 m1 173,700.00 23,449,500.00 0.04%
Pipa air kotor, PVC AW Ø 4" 76.66 m1 173,700.00 13,315,842.00 0.02%
Pipa air kotor, PVC AW Ø 2" 43.77 m1 63,350.00 2,772,512.75 0.00%
Pipa venting, PVC D Ø 1-1/2" 59.85 m1 41,950.00 2,510,707.50 0.00%
Pipa venting, PVC D Ø 2" (Riser) 67.50 m 1
47,600.00 3,213,000.00 0.01%
2 Clean Out
Clean out Ø 2" 32.00 bh 175,400.00 5,612,800.00 0.01%
Material bantu (hanger, klem, support, dll) 1.00 ls 6,789,234.34 6,789,234.34 0.01%

Lantai 3
1 Instalasi Pipa Air Bekas (PVC)
Pipa air kotor, PVC AW Ø 4" (Riser) 135.00 m1 173,700.00 23,449,500.00 0.04%
Pipa air kotor, PVC AW Ø 4" 76.66 m1 173,700.00 13,315,842.00 0.02%
Pipa air kotor, PVC AW Ø 2" 43.77 m1 63,350.00 2,772,512.75 0.00%
Pipa venting, PVC D Ø 1-1/2" 59.43 m1 41,950.00 2,493,088.50 0.00%
Pipa venting, PVC D Ø 2" (Riser) 67.50 m1 47,600.00 3,213,000.00 0.01%
2 Clean Out
Clean out Ø 2" 32.00 bh 175,400.00 5,612,800.00 0.01%
Material bantu (hanger, klem, support, dll) 1.00 ls 6,786,591.49 6,786,591.49 0.01%

Lantai 4
1 Instalasi Pipa Air Bekas (PVC)
Pipa air kotor, PVC AW Ø 4" 76.66 m1 173,700.00 13,315,842.00 0.02%
Pipa air kotor, PVC AW Ø 2" 43.77 m1 63,350.00 2,772,512.75 0.00%
Pipa venting, PVC D Ø 1-1/2" 59.85 m1 41,950.00 2,510,707.50 0.00%
Pipa venting, PVC D Ø 2" (Riser) 67.50 m1 47,600.00 3,213,000.00 0.01%
2 Clean Out
Clean out Ø 2" 32.00 bh 175,400.00 5,612,800.00 0.01%
Material bantu (hanger, klem, support, dll) 1.00 ls 3,271,809.34 3,271,809.34 0.01%

Test commisioning 1.00 lot 2,535,443.00 2,535,443.00 0.00%

PERALATAN SANITAIR
LANTAI 1
1 Kran Ø 1/2" 44.00 bh 514,700.00 22,646,800.00 0.04%
2 Floordrain 36.00 bh 407,850.00 14,682,600.00 0.03%
3 Kloset duduk 34.00 set 3,218,650.00 109,434,100.00 0.19%
4 Kloset duduk difabel 2.00 set 3,486,600.00 6,973,200.00 0.01%
5 Jet washer 36.00 set 237,100.00 8,535,600.00 0.01%
6 Wastafel + aksesoris + faucet + Mirror (tipe 2) 2.00 set 3,508,750.00 7,017,500.00 0.01%
7 Pegangan stainless steel 4.00 bh 566,300.00 2,265,200.00 0.00%
8 Kran zink Ø 1/2" 8.00 bh 1,176,000.00 9,408,000.00 0.02%
9 Kitchen zink dengan 2 lubang 4.00 bh 1,657,000.00 6,628,000.00 0.01%

LANTAI 2
1 Kran Ø 1/2" 36.00 bh 514,700.00 18,529,200.00 0.03%
2 Floordrain 36.00 bh 407,850.00 14,682,600.00 0.03%
3 Kloset duduk 34.00 set 3,218,650.00 109,434,100.00 0.19%
4 Kloset duduk difabel 2.00 set 3,486,600.00 6,973,200.00 0.01%
5 Jet washer 36.00 set 237,100.00 8,535,600.00 0.01%
6 Wastafel + aksesoris + faucet + Mirror (tipe 2) 2.00 set 3,508,750.00 7,017,500.00 0.01%
7 Pegangan stainless steel 4.00 bh 566,300.00 2,265,200.00 0.00%
8 Kran zink Ø 1/2" 8.00 bh 1,176,000.00 9,408,000.00 0.02%
9 Kitchen zink dengan 2 lubang 4.00 bh 1,657,000.00 6,628,000.00 0.01%

LANTAI 3
1 Kran Ø 1/2" 36.00 bh 514,700.00 18,529,200.00 0.03%
2 Floordrain 36.00 bh 407,850.00 14,682,600.00 0.03%
Daftar Harga Upah dan Bahan 391
No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

3 Kloset duduk 34.00 set 3,218,650.00 109,434,100.00 0.19%


4 Kloset duduk difabel 2.00 set 3,486,600.00 6,973,200.00 0.01%
5 Jet washer 36.00 set 237,100.00 8,535,600.00 0.01%
6 Wastafel + aksesoris + faucet + Mirror (tipe 2) 2.00 set 3,508,750.00 7,017,500.00 0.01%
7 Pegangan stainless steel 4.00 bh 566,300.00 2,265,200.00 0.00%
8 Kran zink Ø 1/2" 8.00 bh 1,176,000.00 9,408,000.00 0.02%
9 Kitchen zink dengan 2 lubang 4.00 bh 1,657,000.00 6,628,000.00 0.01%

LANTAI 4
1 Kran Ø 1/2" 36.00 bh 514,700.00 18,529,200.00 0.03%
2 Floordrain 36.00 bh 407,850.00 14,682,600.00 0.03%
3 Kloset duduk 34.00 set 3,218,650.00 109,434,100.00 0.19%
4 Kloset duduk difabel 2.00 set 3,486,600.00 6,973,200.00 0.01%
5 Jet washer 36.00 set 237,100.00 8,535,600.00 0.01%
6 Wastafel + aksesoris + faucet + Mirror (tipe 2) 2.00 set 3,508,750.00 7,017,500.00 0.01%
7 Pegangan stainless steel 4.00 bh 566,300.00 2,265,200.00 0.00%
8 Kran zink Ø 1/2" 8.00 bh 1,176,000.00 9,408,000.00 0.02%
9 Kitchen zink dengan 2 lubang 4.00 bh 1,657,000.00 6,628,000.00 0.01%

LANTAI ATAP
1 Kran Ø 1/2" 5.00 bh 514,700.00 2,573,500.00 0.00%
2 Floordrain 2.00 bh 407,850.00 815,700.00 0.00%

INSTALASI AIR HUJAN


LANTAI 1 , Halaman
1 Pipa PVC AW Ø 4" 939.60 m1 173,700.00 163,208,520.00 0.28%
2 Saluran keliling dengan U-ditch ukuran dalam 300 x 400 mm, meliputi :
- Galian tanah, sedalam 1 m 124.74 m3 97,600.00 12,174,624.00 0.02%
- Urugan tanah kembali bekas galian+pemadatan 26.95 m3 73,700.00 1,986,215.00 0.00%
- Urugan pasir bawah U-ditch, tebal 100 mm 11.55 m3 355,300.00 4,103,715.00 0.01%
- Saluran keliling dengan U-ditch 500 x 700 mm 137.50 m1 736,458.33 101,263,020.83 0.17%
- Cor penutup sambungan antar uditch 210.95 m1 8,100.00 1,708,678.13 0.00%
- Cor elevasi penutup u-ditch (camp. 1Pc : 3ps : 5kr) 10.59 m3 942,350.00 9,977,130.63 0.02%
- Penutup saluran U-ditch 500 x 700 mm 137.50 m1 348,416.67 47,907,291.67 0.08%

3 Saluran keliling dengan pasangan pondasi batu bata m1


- Galian tanah, sedalam 1 m 52.42 m3 97,600.00 5,115,801.60 0.01%
- Urugan pasir bawah buis beton, tebal 100 mm 8.19 m3 355,300.00 2,909,907.00 0.00%
- Rabat beton bawah buis beton, tebal 100 mm 8.19 m3 942,350.00 7,717,846.50 0.01%
- Saluran keliling dengan 1/2 buis beton Ø 300 mm 117.00 m1 222,946.87 26,084,783.40 0.04%
- Cor penutup sambungan antar buis beton 55.13 m1 8,100.00 446,593.10 0.00%
- Pasangan dinding 1/2 bata 1 pc : 3 ps 78.39 m2 136,650.00 10,711,993.50 0.02%
- Plesteran dinding 1/2 bata 1 pc : 3 ps 126.36 m2 81,350.00 10,279,386.00 0.02%
- Acian dinding 126.36 m2 47,300.00 5,976,828.00 0.01%
- Balok tumpuan plat penutup saluran (camp. 1Pc : 3ps : 5kr) 2.34 m3 1,107,266.00 2,591,002.44 0.00%
- Penutup saluran - Plat beton, tebal 120 mm (Tul. # # P10-150) 117.00 m' 450,811.00 52,744,887.00 0.09%
- Besi pengait ∅ 10 mm 4.01 kg 17,400.00 69,726.15 0.00%
- Penutup saluran drainase - Galvanis grating 7.20 m1 727,564.00 5,238,460.80 0.01%

4 Sumur peresapan air hujan (SPAH) 43.00 unit 2,535,443.00 109,024,049.00 0.19%
5 Pipa PVC AW Ø 4" (riser) 346.80 m1 173,700.00 60,239,160.00 0.10%
6 Pipa PVC AW Ø 4" 419.00 m1 173,700.00 72,780,300.00 0.12%
7 Material bantu (hanger, klem, support, dll) 1.00 lot 44,434,197.00 44,434,197.00 0.08%

LANTAI 2
1 Pipa PVC AW Ø 4" (riser) 306.00 m1 173,700.00 53,152,200.00 0.09%
2 Pipa PVC AW ∅ 3" 69.00 m1 117,850.00 8,131,650.00 0.01%
3 Floordrain Ø 3" 26.00 bh 407,850.00 10,604,100.00 0.02%
4 Gutter 150 x 50 mm Kemiringan 0.5% 161.40 m1 28,567.00 4,610,713.80 0.01%
5 Material bantu (hanger, klem, support, dll) 1.00 lot 9,192,577.50 9,192,577.50 0.02%

LANTAI 3
1 Pipa PVC AW Ø 4" (riser) 288.00 m1 173,700.00 50,025,600.00 0.09%
2 Pipa PVC AW ∅ 3" 57.00 m1 117,850.00 6,717,450.00 0.01%
3 Floordrain Ø 3" 22.00 bh 407,850.00 8,972,700.00 0.02%
4 Gutter 150 x 50 mm Kemiringan 0.5% 136.00 m1 28,567.00 3,885,112.00 0.01%
5 Material bantu (hanger, klem, support, dll) 1.00 lot 8,511,457.50 8,511,457.50 0.01%

LANTAI 4
1 Pipa PVC AW Ø 4" (riser) 288.00 m1 173,700.00 50,025,600.00 0.09%
2 Pipa PVC AW ∅ 3" 57.00 m1 117,850.00 6,717,450.00 0.01%
3 Floordrain Ø 3" 22.00 bh 407,850.00 8,972,700.00 0.02%
4 Gutter 150 x 50 mm Kemiringan 0.5% 136.00 m1 28,567.00 3,885,112.00 0.01%
5 Material bantu (hanger, klem, support, dll) 1.00 lot 8,511,457.50 8,511,457.50 0.01%

LANTAI ATAP 01
1 Pipa PVC AW Ø 4" (riser) 224.00 m1 173,700.00 38,908,800.00 0.07%
2 Roofdrain Ø 4" 48.00 bh 257,150.00 12,343,200.00 0.02%
3 Gutter 150 x 50 mm Kemiringan 0.5% 300.00 m1 28,567.00 8,570,100.00 0.01%
4 Material bantu (hanger, klem, support, dll) 1.00 lot 5,836,320.00 5,836,320.00 0.01%

LANTAI ATAP 02
1 Pipa PVC AW Ø 4" (riser) 203.00 m1 173,700.00 35,261,100.00 0.06%
2 Roofdrain Ø 4" 58.00 bh 257,150.00 14,914,700.00 0.03%
3 Gutter 150 x 50 mm Kemiringan 0.5% 258.00 m1 28,567.00 7,370,286.00 0.01%
4 Material bantu (hanger, klem, support, dll) 1.00 lot 5,289,165.00 5,289,165.00 0.01%

LANTAI ATAP 03
1 Pipa PVC AW Ø 4" (riser) 21.00 m1 173,700.00 3,647,700.00 0.01%
Daftar Harga Upah dan Bahan 392
No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

2 Roofdrain Ø 4" 6.00 bh 257,150.00 1,542,900.00 0.00%


3 Gutter 150 x 50 mm Kemiringan 0.5% 68.55 m1 28,567.00 1,958,267.85 0.00%
4 Material bantu (hanger, klem, support, dll) 1.00 lot 547,155.00 547,155.00 0.00%

B PEKERJAAN TATA UDARA


Notes :
This work includes supporting material and neatly installed
LANTAI 1
System OU-1.1
Unit
1 Y-Branch 18.00 bh 1,376,095.00 24,769,710.00 0.04%

Instalasi Pipa Reffrigerant


1 Pipa ASTM B280 Ø 6.35 mm c/w Isolasi 20 mm 122.10 m 59,650.00 7,283,265.00 0.01%
2 Pipa ASTM B280 Ø 9.52 mm c/w Isolasi 20 mm 53.90 m 89,300.00 4,813,270.00 0.01%
3 Pipa ASTM B280 Ø 12.7 mm c/w Isolasi 20 mm 155.10 m 112,000.00 17,371,200.00 0.03%
4 Pipa ASTM B280 Ø 15.88 mm c/w Isolasi 20 mm 44.50 m 163,400.00 7,271,300.00 0.01%
5 Pipa ASTM B280 Ø 19.05 mm c/w Isolasi 20 mm 64.35 m 184,050.00 11,843,617.50 0.02%
6 Pipa ASTM B280 Ø 22.2 mm c/w Isolasi 25 mm 13.20 m 236,500.00 3,121,800.00 0.01%
7 Pipa ASTM B280 Ø 25.4 mm c/w Isolasi 25 mm 15.00 m 297,800.00 4,467,000.00 0.01%
8 Pipa ASTM B280 Ø 31.8 mm c/w Isolasi 25 mm 13.20 m 369,100.00 4,872,120.00 0.01%
9 Pipa ASTM B280 Ø 34.9 mm c/w Isolasi 25 mm 38.50 m 412,850.00 15,894,725.00 0.03%
10 Material bantu (hanger, klem, support, dll) 1.00 ls 11,540,744.63 11,540,744.63 0.02%
11 Reffrigerant R410 28.00 kg 189,050.00 5,293,400.00 0.01%

System OU-1.2
Unit
1 Y-Branch 17.00 bh 1,376,095.00 23,393,615.00 0.04%

Instalasi Pipa Reffrigerant


1 Pipa ASTM B280 Ø 6.35 mm c/w Isolasi 20 mm 114.40 m 59,650.00 6,823,960.00 0.01%
2 Pipa ASTM B280 Ø 9.52 mm c/w Isolasi 20 mm 52.80 m 89,300.00 4,715,040.00 0.01%
3 Pipa ASTM B280 Ø 12.7 mm c/w Isolasi 20 mm 147.40 m 112,000.00 16,508,800.00 0.03%
4 Pipa ASTM B280 Ø 15.88 mm c/w Isolasi 20 mm 43.45 m 163,400.00 7,099,730.00 0.01%
5 Pipa ASTM B280 Ø 19.05 mm c/w Isolasi 20 mm 64.35 m 184,050.00 11,843,617.50 0.02%
6 Pipa ASTM B280 Ø 22.2 mm c/w Isolasi 25 mm 13.20 m 236,500.00 3,121,800.00 0.01%
7 Pipa ASTM B280 Ø 25.4 mm c/w Isolasi 25 mm 16.50 m 297,800.00 4,913,700.00 0.01%
8 Pipa ASTM B280 Ø 31.8 mm c/w Isolasi 25 mm 13.20 m 369,100.00 4,872,120.00 0.01%
9 Pipa ASTM B280 Ø 34.9 mm c/w Isolasi 25 mm 38.50 m 412,850.00 15,894,725.00 0.03%
10 Material bantu (hanger, klem, support, dll) 1.00 ls 11,369,023.88 11,369,023.88 0.02%
11 Reffrigerant R410 28.00 kg 189,050.00 5,293,400.00 0.01%

Instalasi Power dan Kontrol


1 Instalasi Power Outdoor OU1.1 NYY 4 x 16 mm 109.00 m 172,700.00 18,824,300.00 0.03%
2 Instalasi Power Outdoor OU1.2 NYY 4 x 16 mm 109.00 m 172,700.00 18,824,300.00 0.03%
3 Instalasi Power Indoor 3 x 2,5 mm c/w Konduit 20 mm 1709.50 m 30,350.00 51,883,325.00 0.09%
4 Instalasi Kontrol AWG 18 c/w Konduit 20 mm 37.00 Titik 345,350.00 12,777,950.00 0.02%
5 Panel Indoor PAC M 01-1 1.00 unit 15,128,015.10 15,128,015.10 0.03%
6 Panel Indoor PAC M 01-2 1.00 unit 15,128,015.10 15,128,015.10 0.03%
7 Panel Outdoor POAC M 1.00 unit 29,838,253.50 29,838,253.50 0.05%

Instalasi Pipa Drain AC


1 PVC AW Ø 1 " c/w Isolasi 20 mm ( U-Trap ) 27.75 m 63,350.00 1,757,962.50 0.00%
2 PVC AW Ø 3/4 " c/w Isolasi 20 mm 406.50 m 50,550.00 20,548,575.00 0.04%
3 PVC AW Ø 1 " c/w Isolasi 20 mm 41.50 m 63,350.00 2,629,025.00 0.00%
4 PVC AW Ø 1 1/4 " c/w Isolasi 20 mm 9.50 m 80,100.00 760,950.00 0.00%
5 PVC AW Ø 1 1/2 " c/w Isolasi 20 mm 253.50 m 87,150.00 22,092,525.00 0.04%
6 PVC AW Ø 2 1/2 " c/w Isolasi 20 mm 13.50 m 138,950.00 1,875,825.00 0.00%
7 PVC AW Ø 3 " c/w Isolasi 20 mm 13.50 m 190,300.00 2,569,050.00 0.00%
8 Material bantu (hanger, klem, support, dll) 1.00 ls 7,835,086.88 7,835,086.88 0.01%

Instalasi Fresh Air


1 PVC AW Ø 4 " 16.00 m 173,700.00 2,779,200.00 0.00%
2 Volume Damper 2.00 bh 234,200.00 468,400.00 0.00%
3 Neck 2.00 bh 272,750.00 545,500.00 0.00%
4 Flexible Duct 2.00 unit 181,850.00 363,700.00 0.00%
5 Fresh Air Grill uk 100 x 100 2.00 bh 126,050.00 252,100.00 0.00%
6 Material bantu (hanger, klem, support, dll) 1.00 ls 416,880.00 416,880.00 0.00%

LANTAI 2
System OU-2.1
Unit
1 Y-Branch 16.00 bh 1,376,095.00 22,017,520.00 0.04%

Instalasi Pipa Reffrigerant


1 Pipa ASTM B280 Ø 6.35 mm c/w Isolasi 20 mm 104.00 m 59,650.00 6,203,600.00 0.01%
2 Pipa ASTM B280 Ø 9.52 mm c/w Isolasi 20 mm 41.00 m 89,300.00 3,661,300.00 0.01%
3 Pipa ASTM B280 Ø 12.7 mm c/w Isolasi 20 mm 134.00 m 112,000.00 15,008,000.00 0.03%
4 Pipa ASTM B280 Ø 15.88 mm c/w Isolasi 20 mm 37.00 m 163,400.00 6,045,800.00 0.01%
5 Pipa ASTM B280 Ø 19.05 mm c/w Isolasi 20 mm 49.00 m 184,050.00 9,018,450.00 0.02%
6 Pipa ASTM B280 Ø 22.2 mm c/w Isolasi 25 mm 4.00 m 236,500.00 946,000.00 0.00%
7 Pipa ASTM B280 Ø 25.4 mm c/w Isolasi 25 mm 15.00 m 297,800.00 4,467,000.00 0.01%
8 Pipa ASTM B280 Ø 31.8 mm c/w Isolasi 25 mm 12.00 m 369,100.00 4,429,200.00 0.01%
9 Pipa ASTM B280 Ø 34.9 mm c/w Isolasi 25 mm 30.00 m 412,850.00 12,385,500.00 0.02%
10 Material bantu (hanger, klem, support, dll) 1.00 ls 9,324,727.50 9,324,727.50 0.02%
11 Reffrigerant R410 25.00 kg 189,050.00 4,726,250.00 0.01%

System OU-2.2
Daftar Harga Upah dan Bahan 393
No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

Unit
1 Y-Branch 15.00 bh 1,376,095.00 20,641,425.00 0.04%

Instalasi Pipa Reffrigerant


1 Pipa ASTM B280 Ø 6.35 mm c/w Isolasi 20 mm 108.90 m 59,650.00 6,495,885.00 0.01%
2 Pipa ASTM B280 Ø 9.52 mm c/w Isolasi 20 mm 34.10 m 89,300.00 3,045,130.00 0.01%
3 Pipa ASTM B280 Ø 12.7 mm c/w Isolasi 20 mm 141.90 m 112,000.00 15,892,800.00 0.03%
4 Pipa ASTM B280 Ø 15.88 mm c/w Isolasi 20 mm 75.90 m 163,400.00 12,402,060.00 0.02%
5 Pipa ASTM B280 Ø 19.05 mm c/w Isolasi 20 mm 16.50 m 184,050.00 3,036,825.00 0.01%
6 Pipa ASTM B280 Ø 22.2 mm c/w Isolasi 25 mm 4.40 m 236,500.00 1,040,600.00 0.00%
7 Pipa ASTM B280 Ø 25.4 mm c/w Isolasi 25 mm 16.50 m 297,800.00 4,913,700.00 0.01%
8 Pipa ASTM B280 Ø 31.8 mm c/w Isolasi 25 mm 13.20 m 369,100.00 4,872,120.00 0.01%
9 Pipa ASTM B280 Ø 34.9 mm c/w Isolasi 25 mm 33.00 m 412,850.00 13,624,050.00 0.02%
10 Material bantu (hanger, klem, support, dll) 1.00 ls 9,798,475.50 9,798,475.50 0.02%
11 Reffrigerant R410 21.00 kg 189,050.00 3,970,050.00 0.01%

Instalasi Power dan Kontrol


1 Instalasi Power Outdoor OU2.1 NYY 4 x 16 mm 109.00 m 172,700.00 18,824,300.00 0.03%
2 Instalasi Power Outdoor OU2.2 NYY 4 x 16 mm 109.00 m 172,700.00 18,824,300.00 0.03%
3 Instalasi Power Indoor 3 x 2,5 mm c/w Konduit 20 mm 1709.50 m 30,350.00 51,883,325.00 0.09%
4 Instalasi Kontrol AWG 18 c/w Konduit 20 mm 33.00 Titik 345,350.00 11,396,550.00 0.02%
5 Panel Indoor PAC M 02-1 1.00 unit 14,646,078.70 14,646,078.70 0.03%
6 Panel Indoor PAC M 02-2 1.00 unit 14,646,078.70 14,646,078.70 0.03%

Instalasi Pipa Drain AC


1 PVC AW Ø 1 " c/w Isolasi 20 mm ( U-Trap ) 24.75 m 63,350.00 1,567,912.50 0.00%
2 PVC AW Ø 3/4 " c/w Isolasi 20 mm 411.00 m 50,550.00 20,776,050.00 0.04%
3 PVC AW Ø 1 " c/w Isolasi 20 mm 35.00 m 63,350.00 2,217,250.00 0.00%
4 PVC AW Ø 1 1/4 " c/w Isolasi 20 mm 12.00 m 80,100.00 961,200.00 0.00%
5 PVC AW Ø 1 1/2 " c/w Isolasi 20 mm 103.50 m 87,150.00 9,020,025.00 0.02%
6 PVC AW Ø 2 " c/w Isolasi 20 mm 11.50 m 103,550.00 1,190,825.00 0.00%
7 PVC AW Ø 2 1/2 " c/w Isolasi 20 mm 6.00 m 138,950.00 833,700.00 0.00%
8 Material bantu (hanger, klem, support, dll) 1.00 ls 5,485,044.38 5,485,044.38 0.01%

Instalasi Fresh Air


1 PVC AW Ø 4 " 16.00 m 173,700.00 2,779,200.00 0.00%
2 Volume Damper 2.00 bh 234,200.00 468,400.00 0.00%
3 Neck 2.00 bh 272,750.00 545,500.00 0.00%
4 Flexible Duct 2.00 unit 181,850.00 363,700.00 0.00%
5 Fresh Air Grill uk 100 x 100 2.00 bh 126,050.00 252,100.00 0.00%
6 Material bantu (hanger, klem, support, dll) 1.00 ls 416,880.00 416,880.00 0.00%

LANTAI 3
System OU-3.1
Unit
1 Y-Branch 17.00 bh 1,376,095.00 23,393,615.00 0.04%

Instalasi Pipa Reffrigerant


1 Pipa ASTM B280 Ø 6.35 mm c/w Isolasi 20 mm 117.70 m 59,650.00 7,020,805.00 0.01%
2 Pipa ASTM B280 Ø 9.52 mm c/w Isolasi 20 mm 48.40 m 89,300.00 4,322,120.00 0.01%
3 Pipa ASTM B280 Ø 12.7 mm c/w Isolasi 20 mm 150.70 m 112,000.00 16,878,400.00 0.03%
4 Pipa ASTM B280 Ø 15.88 mm c/w Isolasi 20 mm 52.80 m 163,400.00 8,627,520.00 0.01%
5 Pipa ASTM B280 Ø 19.05 mm c/w Isolasi 20 mm 48.40 m 184,050.00 8,908,020.00 0.02%
6 Pipa ASTM B280 Ø 22.2 mm c/w Isolasi 25 mm 4.40 m 236,500.00 1,040,600.00 0.00%
7 Pipa ASTM B280 Ø 25.4 mm c/w Isolasi 25 mm 16.50 m 297,800.00 4,913,700.00 0.01%
8 Pipa ASTM B280 Ø 31.8 mm c/w Isolasi 25 mm 13.20 m 369,100.00 4,872,120.00 0.01%
9 Pipa ASTM B280 Ø 34.9 mm c/w Isolasi 25 mm 27.50 m 412,850.00 11,353,375.00 0.02%
10 Material bantu (hanger, klem, support, dll) 1.00 ls 10,190,499.00 10,190,499.00 0.02%
11 Reffrigerant R410 24.00 kg 189,050.00 4,537,200.00 0.01%

System OU-3.2
Unit
1 Y-Branch 16.00 bh 1,376,095.00 22,017,520.00 0.04%

Instalasi Pipa Reffrigerant


1 Pipa ASTM B280 Ø 6.35 mm c/w Isolasi 20 mm 102.30 m 59,650.00 6,102,195.00 0.01%
2 Pipa ASTM B280 Ø 9.52 mm c/w Isolasi 20 mm 37.40 m 89,300.00 3,339,820.00 0.01%
3 Pipa ASTM B280 Ø 12.7 mm c/w Isolasi 20 mm 135.30 m 112,000.00 15,153,600.00 0.03%
4 Pipa ASTM B280 Ø 15.88 mm c/w Isolasi 20 mm 41.80 m 163,400.00 6,830,120.00 0.01%
5 Pipa ASTM B280 Ø 19.05 mm c/w Isolasi 20 mm 48.40 m 184,050.00 8,908,020.00 0.02%
6 Pipa ASTM B280 Ø 22.2 mm c/w Isolasi 25 mm 4.40 m 236,500.00 1,040,600.00 0.00%
7 Pipa ASTM B280 Ø 25.4 mm c/w Isolasi 25 mm 16.50 m 297,800.00 4,913,700.00 0.01%
8 Pipa ASTM B280 Ø 31.8 mm c/w Isolasi 25 mm 13.20 m 369,100.00 4,872,120.00 0.01%
9 Pipa ASTM B280 Ø 34.9 mm c/w Isolasi 25 mm 27.50 m 412,850.00 11,353,375.00 0.02%
10 Material bantu (hanger, klem, support, dll) 1.00 ls 9,377,032.50 9,377,032.50 0.02%
11 Reffrigerant R410 23.00 kg 189,050.00 4,348,150.00 0.01%

Instalasi Power dan Kontrol


1 Instalasi Power Outdoor OU3.1 NYY 4 x 16 mm 109.00 m 172,700.00 18,824,300.00 0.03%
2 Instalasi Power Outdoor OU3.2 NYY 4 x 16 mm 109.00 m 172,700.00 18,824,300.00 0.03%
3 Instalasi Power Indoor 3 x 2,5 mm c/w Konduit 20 mm 1738.50 m 30,350.00 52,763,475.00 0.09%
4 Instalasi Kontrol AWG 18 c/w Konduit 20 mm 35.00 Titik 345,350.00 12,087,250.00 0.02%
5 Panel Indoor PAC M 03-1 1.00 unit 14,887,046.90 14,887,046.90 0.03%
6 Panel Indoor PAC M 03-2 1.00 unit 14,887,046.90 14,887,046.90 0.03%

Instalasi Pipa Drain AC


1 PVC AW Ø 1 " c/w Isolasi 20 mm ( U-Trap ) 26.25 m 63,350.00 1,662,937.50 0.00%
2 PVC AW Ø 3/4 " c/w Isolasi 20 mm 416.00 m 50,550.00 21,028,800.00 0.04%
3 PVC AW Ø 1 " c/w Isolasi 20 mm 11.50 m 63,350.00 728,525.00 0.00%
Daftar Harga Upah dan Bahan 394
No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

4 PVC AW Ø 1 1/4 " c/w Isolasi 20 mm 116.00 m 80,100.00 9,291,600.00 0.02%


5 PVC AW Ø 2 " c/w Isolasi 20 mm 3.00 m 103,550.00 310,650.00 0.00%
6 PVC AW Ø 2 1/2 " c/w Isolasi 20 mm 3.00 m 138,950.00 416,850.00 0.00%
7 Material bantu (hanger, klem, support, dll) 1.00 ls 5,015,904.38 5,015,904.38 0.01%

Instalasi Fresh Air


1 PVC AW Ø 4 " 16.00 m 173,700.00 2,779,200.00 0.00%
2 Volume Damper 2.00 bh 234,200.00 468,400.00 0.00%
3 Neck 2.00 bh 272,750.00 545,500.00 0.00%
4 Flexible Duct 2.00 unit 181,850.00 363,700.00 0.00%
5 Fresh Air Grill uk 100 x 100 2.00 bh 126,050.00 252,100.00 0.00%
6 Material bantu (hanger, klem, support, dll) 1.00 ls 416,880.00 416,880.00 0.00%

LANTAI 4
System OU-4.1
Unit
1 Y-Branch 17.00 bh 1,376,095.00 23,393,615.00 0.04%

Instalasi Pipa Reffrigerant


1 Pipa ASTM B280 Ø 6.35 mm c/w Isolasi 20 mm 117.70 m 59,650.00 7,020,805.00 0.01%
2 Pipa ASTM B280 Ø 9.52 mm c/w Isolasi 20 mm 48.40 m 89,300.00 4,322,120.00 0.01%
3 Pipa ASTM B280 Ø 12.7 mm c/w Isolasi 20 mm 150.70 m 112,000.00 16,878,400.00 0.03%
4 Pipa ASTM B280 Ø 15.88 mm c/w Isolasi 20 mm 52.80 m 163,400.00 8,627,520.00 0.01%
5 Pipa ASTM B280 Ø 19.05 mm c/w Isolasi 20 mm 42.90 m 184,050.00 7,895,745.00 0.01%
6 Pipa ASTM B280 Ø 22.2 mm c/w Isolasi 25 mm 4.40 m 236,500.00 1,040,600.00 0.00%
7 Pipa ASTM B280 Ø 25.4 mm c/w Isolasi 25 mm 16.50 m 297,800.00 4,913,700.00 0.01%
8 Pipa ASTM B280 Ø 31.8 mm c/w Isolasi 25 mm 13.20 m 369,100.00 4,872,120.00 0.01%
9 Pipa ASTM B280 Ø 34.9 mm c/w Isolasi 25 mm 22.00 m 412,850.00 9,082,700.00 0.02%
10 Material bantu (hanger, klem, support, dll) 1.00 ls 9,698,056.50 9,698,056.50 0.02%
11 Reffrigerant R410 23.00 kg 189,050.00 4,348,150.00 0.01%

System OU-4.2
Unit
1 Y-Branch 16.00 bh 1,376,095.00 22,017,520.00 0.04%

Instalasi Pipa Reffrigerant


1 Pipa ASTM B280 Ø 6.35 mm c/w Isolasi 20 mm 102.30 m 59,650.00 6,102,195.00 0.01%
2 Pipa ASTM B280 Ø 9.52 mm c/w Isolasi 20 mm 37.40 m 89,300.00 3,339,820.00 0.01%
3 Pipa ASTM B280 Ø 12.7 mm c/w Isolasi 20 mm 135.30 m 112,000.00 15,153,600.00 0.03%
4 Pipa ASTM B280 Ø 15.88 mm c/w Isolasi 20 mm 41.80 m 163,400.00 6,830,120.00 0.01%
5 Pipa ASTM B280 Ø 19.05 mm c/w Isolasi 20 mm 42.90 m 184,050.00 7,895,745.00 0.01%
6 Pipa ASTM B280 Ø 22.2 mm c/w Isolasi 25 mm 4.40 m 236,500.00 1,040,600.00 0.00%
7 Pipa ASTM B280 Ø 25.4 mm c/w Isolasi 25 mm 16.50 m 297,800.00 4,913,700.00 0.01%
8 Pipa ASTM B280 Ø 31.8 mm c/w Isolasi 25 mm 13.20 m 369,100.00 4,872,120.00 0.01%
9 Pipa ASTM B280 Ø 34.9 mm c/w Isolasi 25 mm 22.00 m 412,850.00 9,082,700.00 0.02%
10 Material bantu (hanger, klem, support, dll) 1.00 ls 8,884,590.00 8,884,590.00 0.02%
11 Reffrigerant R410 22.00 kg 189,050.00 4,159,100.00 0.01%

Instalasi Power dan Kontrol


1 Instalasi Power Outdoor OU4.1 NYY 4 x 16 mm 109.00 m 172,700.00 18,824,300.00 0.03%
2 Instalasi Power Outdoor OU4.2 NYY 4 x 16 mm 109.00 m 172,700.00 18,824,300.00 0.03%
3 Instalasi Power Indoor 3 x 2,5 mm c/w Konduit 20 mm 1738.50 m 30,350.00 52,763,475.00 0.09%
4 Instalasi Kontrol AWG 18 c/w Konduit 20 mm 35.00 Titik 345,350.00 12,087,250.00 0.02%
5 Panel Indoor PAC M 04-1 1.00 unit 14,887,046.90 14,887,046.90 0.03%
6 Panel Indoor PAC M 04-2 1.00 unit 14,887,046.90 14,887,046.90 0.03%

Instalasi Pipa Drain AC


1 PVC AW Ø 1 " c/w Isolasi 20 mm ( U-Trap ) 26.25 m 63,350.00 1,662,937.50 0.00%
2 PVC AW Ø 3/4 " c/w Isolasi 20 mm 410.50 m 50,550.00 20,750,775.00 0.04%
3 PVC AW Ø 1 " c/w Isolasi 20 mm 82.50 m 63,350.00 5,226,375.00 0.01%
4 PVC AW Ø 1 1/4 " c/w Isolasi 20 mm 9.50 m 80,100.00 760,950.00 0.00%
5 PVC AW Ø 1 1/2 " c/w Isolasi 20 mm 14.50 m 87,150.00 1,263,675.00 0.00%
6 Material bantu (hanger, klem, support, dll) 1.00 ls 4,449,706.88 4,449,706.88 0.01%

Instalasi Fresh Air


1 PVC AW Ø 4 " 16.00 m 173,700.00 2,779,200.00 0.00%
2 Volume Damper 2.00 bh 234,200.00 468,400.00 0.00%
3 Neck 2.00 bh 272,750.00 545,500.00 0.00%
4 Flexible Duct 2.00 unit 181,850.00 363,700.00 0.00%
5 Fresh Air Grill uk 100 x 100 2.00 bh 126,050.00 252,100.00 0.00%
6 Material bantu (hanger, klem, support, dll) 1.00 ls 416,880.00 416,880.00 0.00%

Test Comissioning 1.00 lot 3,549,620.00 3,549,620.00 0.01%


LANTAI ATAP
1 Wall Mounted Inverter - ECO Cap. 12.000 BTU/h 2.00 unit 5,395,421.89 10,790,843.78 0.02%

Instalasi Pipa Reffrigerant


1 Pipa refrigerant 4.00 m 152,760.00 611,040.00 0.00%

Instalasi Power dan Kontrol


1 Instalasi Power Indoor 3 x 2,5 mm c/w Konduit 20 mm 4.00 m 30,350.00 121,400.00 0.00%

Instalasi Pipa Drain AC


1 PVC AW Ø 3/4 " c/w Isolasi 20 mm 4.50 m 50,550.00 227,475.00 0.00%

Test Comissioning 1.00 lot 3,549,620.00 3,549,620.00 0.01%


C PEKERJAAN SISTEM PEMADAM KEBAKARAN (HYDRANT SPRINKLER)
Catatan :
Pekerjaan ini sudah termasuk material pendukung dan terpasang rapi
Daftar Harga Upah dan Bahan 395
No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

KABEL FEEDER
Penarikan kabel dari master control fire alarm (MCFA) menuju :
1 Power amplifier tata suara, kabel FRC 4 x 4 mm² 3.00 m1 121,850.00 365,550.00 0.00%
2 Alarm gong, kabel FRC 4 x 4 mm² 160.00 m1 121,850.00 19,496,000.00 0.03%
3 LMVDP, kabel FRC 4 x 4 mm² 144.00 m1 121,850.00 17,546,400.00 0.03%

LANTAI 1
Peralatan dan kelengkapan hydrant dan sprinkler
1 Alarm Check Valve 4", , lengkap dengan : 2.00 unit 24,576,210.67 49,152,421.34 0.08%
- Trim Set
- Water Motor Alarm
- Retard Chamber
- Pressure Switch
2 Butterfly Valve 4", 2.00 unit 4,745,709.59 9,491,419.18 0.02%
3 Test & Drain Valve 1", 1.00 unit 3,826,889.64 3,826,889.64 0.01%
4 Flow Switch 4", 1.00 unit 2,694,636.42 2,694,636.42 0.00%
5 Pressure Gauge 300 psig 1.00 unit 522,080.34 522,080.34 0.00%
6 Ball Valve 1" 1.00 unit 679,013.61 679,013.61 0.00%

Pekerjaan instalasi hydrant dan sprinkler


1 Instalasi pipa dengan hanger, support dan cat
- Pipa Hydrant Black Steel Sch. 40 ASTM A53, Size : 4" 320.00 m1 588,739.04 188,396,492.80 0.32%
- Pipa Sprinkler Black Steel Sch. 40 ASTM A53, Size : 2-1/2" 24.00 m1 326,033.25 7,824,798.00 0.01%
- Pipa Black Steel Sch. 40 ASTM A53, Size : 1-1/2" 6.00 m1 161,406.94 968,441.64 0.00%
- Pipa Sprinkler Black Steel Sch. 40 ASTM A53, Size : 1" 756.00 m1 101,443.49 76,691,278.44 0.13%
2 Pemasangan Material Bantu & Pengecatan
- Elbow 90 deg. Sch. 40, Size : 4" 9.00 bh 354,590.61 3,191,315.49 0.01%
- Elbow 90 deg. Sch. 40, Size : 1-1/2" 16.00 bh 64,807.76 1,036,924.16 0.00%
- Elbow 90 deg. Sch. 40, Size : 1" 72.00 bh 38,907.03 2,801,306.16 0.00%
- Reducer Sch. 40, Size : 4" x 2-1/2" 1.00 bh 607,390.82 607,390.82 0.00%
- Reducer Sch. 40, Size : 1" x 1/2" 125.00 bh 45,405.66 5,675,707.50 0.01%
- Tee Sch. 40, Size : 4" 6.00 bh 591,506.41 3,549,038.46 0.01%
- Tee Sch 40, Size : 1" 100.00 bh 79,854.84 7,985,484.00 0.01%
- Tee Reduce Sch. 40, Size : 1-1/2" x 1" 1.00 bh 143,813.97 143,813.97 0.00%
- Mechanical Tee Reducer Sch. 40, Size : 4" x 1-1/2" 3.00 bh 485,580.21 1,456,740.63 0.00%
- Mechanical Tee Reducer Sch. 40, Size : 4" x 1" 27.00 bh 468,148.83 12,640,018.41 0.02%
- Grooved Coupling 4" 54.00 bh 537,253.98 29,011,714.92 0.05%
- Blind Flange 4" ANSI 150 c/w gasket 4.00 bh 391,618.45 1,566,473.80 0.00%
- Flange 4" ANSI 150 c/w gasket 12.00 bh 537,253.98 6,447,047.76 0.01%

Fire Extinguisher
1 ABC Dry Chemical Fire Extinguisher Cap. 6kg 4.00 unit 1,088,718.84 4,354,875.36 0.01%

LANTAI 2
Peralatan dan kelengkapan hydrant dan sprinkler
1 Butterfly Valve 4", 1.00 unit 4,745,709.59 4,745,709.59 0.01%
2 Test & Drain Valve 1", 1.00 unit 3,826,889.64 3,826,889.64 0.01%
3 Flow Switch 4", 1.00 unit 2,694,636.42 2,694,636.42 0.00%
4 Pressure Gauge 300 psig 1.00 unit 522,080.34 522,080.34 0.00%
5 Ball Valve 1" 1.00 unit 679,013.61 679,013.61 0.00%

Pekerjaan instalasi hydrant dan sprinkler


1 Instalasi pipa dengan hanger, support dan cat
- Pipa Hydrant Black Steel Sch. 40 ASTM A53, Size : 4" 320.00 m 588,739.04 188,396,492.80 0.32%
- Pipa Sprinkler Black Steel Sch. 40 ASTM A53, Size : 2-1/2" 24.00 m 326,033.25 7,824,798.00 0.01%
- Pipa Black Steel Sch. 40 ASTM A53, Size : 1-1/2" 6.00 m 161,406.94 968,441.64 0.00%
- Pipa Sprinkler Black Steel Sch. 40 ASTM A53, Size : 1" 702.00 m 101,443.49 71,213,329.98 0.12%

2 Pemasangan Material Bantu & Pengecatan


- Elbow 90 deg. Sch. 40, Size : 4" 9.00 bh 354,590.61 3,191,315.49 0.01%
- Elbow 90 deg. Sch. 40, Size : 1-1/2" 16.00 bh 64,807.76 1,036,924.16 0.00%
- Elbow 90 deg. Sch. 40, Size : 1" 73.00 bh 38,907.03 2,840,213.19 0.00%
- Reducer Sch. 40, Size : 4" x 2-1/2" 1.00 bh 607,390.82 607,390.82 0.00%
- Reducer Sch. 40, Size : 1" x 1/2" 116.00 bh 45,405.66 5,267,056.56 0.01%
- Tee Sch. 40, Size : 4" 6.00 bh 591,506.41 3,549,038.46 0.01%
- Tee Sch 40, Size : 1" 96.00 bh 79,854.84 7,666,064.64 0.01%
- Tee Reduce Sch. 40, Size : 1-1/2" x 1" 1.00 bh 143,813.97 143,813.97 0.00%
- Mechanical Tee Reducer Sch. 40, Size : 4" x 1-1/2" 3.00 bh 485,580.21 1,456,740.63 0.00%
- Mechanical Tee Reducer Sch. 40, Size : 4" x 1" 27.00 bh 468,148.83 12,640,018.41 0.02%
- Grooved Coupling 4" 50.00 bh 537,253.98 26,862,699.00 0.05%
- Blind Flange 4" ANSI 150 c/w gasket 3.00 bh 391,618.45 1,174,855.35 0.00%
- Flange 4" ANSI 150 c/w gasket 4.00 bh 537,253.98 2,149,015.92 0.00%

Fire Extinguisher
1 ABC Dry Chemical Fire Extinguisher Cap. 6kg 4.00 unit 1,088,718.84 4,354,875.36 0.01%

LANTAI 3
Peralatan dan kelengkapan hydrant dan sprinkler
1 Butterfly Valve 4", 1.00 unit 4,745,709.59 4,745,709.59 0.01%
2 Test & Drain Valve 1", 1.00 unit 3,826,889.64 3,826,889.64 0.01%
3 Flow Switch 4", 1.00 unit 2,694,636.42 2,694,636.42 0.00%
4 Pressure Gauge 300 psig 1.00 unit 522,080.34 522,080.34 0.00%
5 Ball Valve 1" 1.00 unit 679,013.61 679,013.61 0.00%

Pekerjaan instalasi hydrant dan sprinkler


1 Instalasi pipa dengan hanger, support dan cat
- Pipa Hydrant Black Steel Sch. 40 ASTM A53, Size : 4" 320.00 m1 588,739.04 188,396,492.80 0.32%
- Pipa Sprinkler Black Steel Sch. 40 ASTM A53, Size : 2-1/2" 24.00 bh 326,033.25 7,824,798.00 0.01%
Daftar Harga Upah dan Bahan 396
No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

- Pipa Black Steel Sch. 40 ASTM A53, Size : 1-1/2" 6.00 m1 161,406.94 968,441.64 0.00%
- Pipa Sprinkler Black Steel Sch. 40 ASTM A53, Size : 1" 708.00 m1 101,443.49 71,821,990.92 0.12%

2 Pemasangan Material Bantu & Pengecatan


- Elbow 90 deg. Sch. 40, Size : 4" 9.00 bh 354,590.61 3,191,315.49 0.01%
- Elbow 90 deg. Sch. 40, Size : 2-1/2" 16.00 bh 181,174.03 2,898,784.48 0.00%
- Elbow 90 deg. Sch. 40, Size : 1" 72.00 bh 38,907.03 2,801,306.16 0.00%
- Reducer Sch. 40, Size : 4" x 2-1/2" 1.00 bh 607,390.82 607,390.82 0.00%
- Reducer Sch. 40, Size : 1" x 1/2" 117.00 bh 45,405.66 5,312,462.22 0.01%
- Tee Sch. 40, Size : 4" 6.00 bh 591,506.41 3,549,038.46 0.01%
- Tee Sch 40, Size : 1" 94.00 bh 79,854.84 7,506,354.96 0.01%
- Tee Reduce Sch. 40, Size : 1-1/2" x 1" 1.00 bh 143,813.97 143,813.97 0.00%
- Mechanical Tee Reducer Sch. 40, Size : 4" x 1-1/2" 4.00 bh 485,580.21 1,942,320.84 0.00%
- Mechanical Tee Reducer Sch. 40, Size : 4" x 1" 27.00 bh 468,148.83 12,640,018.41 0.02%
- Grooved Coupling 4" 54.00 bh 537,253.98 29,011,714.92 0.05%
- Blind Flange 4" ANSI 150 c/w gasket 5.00 bh 391,618.45 1,958,092.25 0.00%
- Flange 4" ANSI 150 c/w gasket 4.00 bh 537,253.98 2,149,015.92 0.00%

Fire Extinguisher
1 ABC Dry Chemical Fire Extinguisher Cap. 6kg 4.00 unit 1,088,718.84 4,354,875.36 0.01%
LANTAI 4
Peralatan dan kelengkapan hydrant dan sprinkler
1 Butterfly Valve 4", 1.00 unit 4,745,709.59 4,745,709.59 0.01%
2 Test & Drain Valve 1", 1.00 unit 3,826,889.64 3,826,889.64 0.01%
3 Flow Switch 4", 1.00 unit 2,694,636.42 2,694,636.42 0.00%
4 Pressure Gauge 300 psig 1.00 unit 522,080.34 522,080.34 0.00%
5 Air Vent Valve 1", 1.00 unit 1,947,976.49 1,947,976.49 0.00%
6 Ball Valve 1" 2.00 unit 679,013.61 1,358,027.22 0.00%

Pekerjaan instalasi hydrant dan sprinkler


1 Instalasi pipa dengan hanger, support dan cat
- Pipa Hydrant Black Steel Sch. 40 ASTM A53, Size : 4" 320.00 m1 588,739.04 188,396,492.80 0.32%
- Pipa Sprinkler Black Steel Sch. 40 ASTM A53, Size : 2-1/2" 24.00 m1 326,033.25 7,824,798.00 0.01%
- Pipa Black Steel Sch. 40 ASTM A53, Size : 1-1/2" 6.00 m1 161,406.94 968,441.64 0.00%
- Pipa Sprinkler Black Steel Sch. 40 ASTM A53, Size : 1" 702.00 m1 101,443.49 71,213,329.98 0.12%
2 Pemasangan Material Bantu & Pengecatan
- Elbow 90 deg. Sch. 40, Size : 4" 9.00 bh 354,590.61 3,191,315.49 0.01%
- Elbow 90 deg. Sch. 40, Size : 2-1/2" 16.00 bh 181,174.03 2,898,784.48 0.00%
- Elbow 90 deg. Sch. 40, Size : 1" 72.00 bh 38,907.03 2,801,306.16 0.00%
- Reducer Sch. 40, Size : 4" x 2-1/2" 1.00 bh 607,390.82 607,390.82 0.00%
- Reducer Sch. 40, Size : 1" x 1/2" 116.00 bh 45,405.66 5,267,056.56 0.01%
- Tee Sch. 40, Size : 4" 6.00 bh 591,506.41 3,549,038.46 0.01%
- Tee Sch 40, Size : 1" 94.00 bh 79,854.84 7,506,354.96 0.01%
- Tee Reduce Sch. 40, Size : 1-1/2" x 1" 1.00 bh 143,813.97 143,813.97 0.00%
- Mechanical Tee Reducer Sch. 40, Size : 4" x 1-1/2" 3.00 bh 485,580.21 1,456,740.63 0.00%
- Mechanical Tee Reducer Sch. 40, Size : 4" x 1" 27.00 bh 468,148.83 12,640,018.41 0.02%
- Grooved Coupling 4" 54.00 bh 537,253.98 29,011,714.92 0.05%
- Blind Flange 4" ANSI 150 c/w gasket 5.00 bh 391,618.45 1,958,092.25 0.00%
- Flange 4" ANSI 150 c/w gasket 4.00 bh 537,253.98 2,149,015.92 0.00%

Fire Extinguisher
1 Portable Fire Extinguisher dry chemical agent : 6 kg 4.00 unit 1,088,718.84 4,354,875.36 0.01%

Test commisioning 1.00 lot 2,535,443.00 2,535,443.00 0.00%

D PEKERJAAN LIFT / ELEVATOR


Catatan :
Pekerjaan ini sudah termasuk material pendukung dan terpasang rapi
1 Passanger Elevator 1000 kg, 4 lantai 1.00 unit 664,800,450.00 664,800,450.00 1.14%

Include ARD (Automatic Rescue Device), sertifikat disnaker/ SLO

2 Testing and Commissioning 1.00 ls 2,535,443.00 2,535,443.00 0.00%

BIAYA PEKERJAAN MEKANIKAL 8,554,905,522.10


TOTAL BIAYA PEKERJAAN 58,428,329,348.62

Daftar Harga Upah dan Bahan 397


DAFTAR KUANTITAS DAN HARGA No :
PEKERJAAN CIVIL WORK DAN INFRASTRUKTUR KAMPUS III Tanggal :
UIN MAULANA MALIK IBRAHIM MALANG REKAPITULASI Lokasi :
TAHUN ANGGARAN 2022 Owner :

NO. URAIAN PEKERJAAN SUB TOTAL JUMLAH % JUMLAH KESELURUHAN

8 GEDUNG MA'HAD PUTRI

I PEKERJAAN STRUKTUR 23,506,370,088.42 40.10%

II PEKERJAAN ARSITEKTUR 23,279,731,367.82 39.71%

III PEKERJAAN ELEKTRIKAL 3,339,192,201.30 5.70%

IV PEKERJAAN MEKANIKAL 8,492,397,036.49 14.49%

JUMLAH BIAYA PEKERJAAN 58,617,690,694.02

JUMLAH KESELURUHAN BIAYA PEKERJAAN 100.00% 58,617,690,694.02

BIAYA FISIK DIBULATKAN 58,617,690,694.02

Daftar Harga Upah dan Bahan 398


DAFTAR KUANTITAS DAN HARGA No :
PEKERJAAN CIVIL WORK DAN INFRASTRUKTUR KAMPUS III
UIN MAULANA MALIK IBRAHIM MALANG
BQ Tanggal
Lokasi
:
:
TAHUN ANGGARAN 2022 BILL OF QUANTITY Owner :

No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

I PEKERJAAN STRUKTUR
A GALIAN DAN URUGAN
1 Galian pondasi Pilecape P1, sedalam 1 meter 23.04 m3 97,600.00 2,248,704.00 0.00%
2 Galian pondasi Pilecape P1, sedalam 2 meter 11.52 m3 119,750.00 1,379,520.00 0.00%
3 Galian pondasi Pilecape P2, sedalam 1 meter 207.60 m3 97,600.00 20,261,760.00 0.03%
4 Galian pondasi Pilecape P2, sedalam 2 meter 103.80 m3 119,750.00 12,430,050.00 0.02%
5 Galian pondasi Pilecape P3, sedalam 1 meter 107.52 m3 97,600.00 10,493,952.00 0.02%
6 Galian pondasi Pilecape P3, sedalam 2 meter 43.01 m3 119,750.00 5,150,208.00 0.01%
7 Galian pondasi Footplate F1, sedalam 1 meter 99.96 m3 97,600.00 9,756,096.00 0.02%
8 Galian pondasi Footplate F1, sedalam 2 meter 19.99 m3 119,750.00 2,394,042.00 0.00%
9 Galian Pitlift Sedalam 1 meter 8.27 m3 97,600.00 806,664.00 0.00%
10 Galian Pitlift Sedalam 2 meter 4.96 m3 119,750.00 593,840.25 0.00%
11 Urugan kembali bekas galian pilecape footplate, pitlift + pemadatan 353.31 m3 73,700.00 26,039,094.40 0.04%

12 Urugan pasir bawah pilecape, t = 100 mm 33.82 m3 355,300.00 12,014,824.80 0.02%


13 Urugan pasir bawah footplate, t = 100 mm 10.00 m3 355,300.00 3,551,578.80 0.01%
14 Urugan pasir bawah pitlift, t = 100 mm 0.83 m3 355,300.00 293,655.45 0.00%
C PEKERJAAN PONDASI TIANG PANCANG
1 Pondasi tiang pancang square 300 x 300 mm, L = 6+6 m', K500
- Tiang pancang 300 x 300 mm, mutu beton K500 2400.00 m' 274,929.00 659,829,600.00 1.13%
- Jasa pancang dengan hammer 2400.00 m' 68,761.63 165,027,912.00 0.28%
- Handling 2400.00 m' 4,000.00 9,600,000.00 0.02%
- Las joint 200.00 ttk 68,750.00 13,750,000.00 0.02%

2 Bobokan tiang pancang 200.00 ttk 253,544.00 50,708,800.00 0.09%


3 Test pembebanan PDA dan PIT 2.00 ttk 31,452,500.00 62,905,000.00 0.11%

D PEKERJAAN BETON
Catatan :
Pekerjaan beton bertulang sudah termasuk beton f'c 25 Mpa, besi tulangan dan begesting
LANTAI 1
1 Rabat beton di bawah footplate, tebal 100 mm, 33.82 m3 942,350.00 31,866,507.60 0.05%
beton 1 pc : 3 ps : 5 kr
2 Rabat beton bawah pilecap, tebal 100 mm, 10.00 m3 942,350.00 9,419,730.60 0.02%
beton 1 pc : 3 ps : 5 kr
3 Rabat beton bawah pitlift, tebal = 100 mm, 0.83 m3 942,350.00 778,852.28 0.00%
beton 1 pc : 3 ps : 5 kr
4 Rabat beton di bawah lantai, tebal 50 mm, 83.18 m3 942,350.00 78,381,362.73 0.13%
beton 1 pc : 3 ps : 5 kr
5 Rabat beton di bawah lantai, tebal 100 mm, 26.24 m3 942,350.00 24,726,321.65 0.04%
beton 1 pc : 3 ps : 5 kr
6 Rabat beton di bawah sloof, tebal 100 mm, 21.57 m3 942,350.00 20,322,720.10 0.03%
beton 1 pc : 3 ps : 5 kr

7 Pilecape P1, uk. 2000 x 2000 mm, mutu beton f'c 25 Mpa
Beton Ready Mix F'c 25 MPa 12.80 m3 1,026,950.00 13,144,960.00 0.02%
Bekisting pasangan batako 25.60 m2 155,100.00 3,970,560.00 0.01%
Besi tulangan 2294.74 kg 17,400.00 39,928,497.44 0.07%

8 Pilecape P2, uk. Sesuai detail, mutu beton f'c 25 Mpa


Beton Ready Mix F'c 25 MPa 105.60 m3 1,026,950.00 108,445,920.00 0.19%
Bekisting pasangan batako 179.20 m2 155,100.00 27,793,920.00 0.05%
Besi tulangan 17674.23 kg 17,400.00 307,531,668.50 0.52%

9 Pilecape P3, uk. 1000 x 2000 mm, mutu beton f'c 25 Mpa
Beton Ready Mix F'c 25 MPa 44.80 m3 1,026,950.00 46,007,360.00 0.08%
Bekisting pasangan batako 134.40 m2 155,100.00 20,845,440.00 0.04%
Besi tulangan 8591.23 kg 17,400.00 149,487,373.32 0.26%

10 Footplate F1, uk. 1000 x 1000 mm, mutu beton f'c 25 Mpa
Beton Ready Mix F'c 25 MPa 15.30 m3 1,026,950.00 15,712,335.00 0.03%
Bekisting pasangan batako 61.20 m2 155,100.00 9,492,120.00 0.02%
Besi tulangan 1510.70 kg 17,400.00 26,286,200.74 0.04%

11 Cor plat lantai pit lift tebal : 300 mm, mutu beton F'c 25 MPa
Beton Ready Mix F'c 25 MPa 1.84 m3 1,026,950.00 1,887,020.63 0.00%
Bekisting (dipakai 3x) 2.97 m2 229,200.00 680,724.00 0.00%
Besi tulangan 213.79 kg 17,400.00 3,720,029.55 0.01%

12 Cor dinding pit lift tebal : 200 mm, mutu beton F'c 25 MPa
Beton Ready Mix F'c 25 MPa 2.16 m3 1,026,950.00 2,219,752.43 0.00%
Bekisting (dipakai 3x) 21.62 m2 241,050.00 5,210,295.75 0.01%
Besi tulangan 447.37 kg 17,400.00 7,784,253.37 0.01%

13 Cor dinding pit lift tebal : 250 mm, mutu beton F'c 25 MPa
Beton Ready Mix F'c 25 MPa 1.63 m3 1,026,950.00 1,673,286.66 0.00%
Bekisting (dipakai 3x) 13.04 m2 241,050.00 3,142,086.75 0.01%
Besi tulangan 279.42 kg 17,400.00 4,861,990.02 0.01%

14 Kolom K1 600 x 600 mm,Mutu beton f'c 25Mpa Elv. -1.100 s/d -0.050
Beton Ready Mix F'c 25 MPa 71.28 m3 1,026,950.00 73,200,996.00 0.12%
Bekisting (dipakai 4x) 407.31 m2 215,300.00 87,694,765.71 0.15%
Daftar Harga Upah dan Bahan 399
No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

Besi tulangan 14676.59 kg 17,400.00 255,372,747.95 0.44%

15 Kolom K2 500 x 500 mm,Mutu beton f'c 25Mpa Elv. -1.100 s/d -0.050
Beton Ready Mix F'c 25 MPa 6.30 m3 1,026,950.00 6,469,785.00 0.01%
Bekisting (dipakai 4x) 50.40 m2 215,300.00 10,851,120.00 0.02%
Besi tulangan 1641.65 kg 17,400.00 28,564,650.51 0.05%

16 Kolom K3 500 x 500 mm,Mutu beton f'c 25Mpa Elv. -1.100 s/d -0.050
Beton Ready Mix F'c 25 MPa 2.10 m3 1,026,950.00 2,156,595.00 0.00%
Bekisting (dipakai 4x) 16.80 m2 215,300.00 3,617,040.00 0.01%
Besi tulangan 919.42 kg 17,400.00 15,997,908.00 0.03%

17 Kolom K4 200 x 400 x 400 mm,Mutu beton f'c 25Mpa Elv. -1.700 s/d -0.050
Beton Ready Mix F'c 25 MPa 0.20 m3 1,026,950.00 203,336.10 0.00%
Bekisting (dipakai 4x) 2.64 m2 215,300.00 568,392.00 0.00%
Besi tulangan 47.86 kg 17,400.00 832,770.80 0.00%

18 Kolom K5 250 x 400 x 400 mm,Mutu beton f'c 25Mpa Elv. -1.700 s/d -0.050
Beton Ready Mix F'c 25 MPa 0.46 m3 1,026,950.00 474,450.90 0.00%
Bekisting (dipakai 4x) 5.69 m2 215,300.00 1,224,228.92 0.00%
Besi tulangan 106.98 kg 17,400.00 1,861,433.46 0.00%

19 Kolom K6 150 x 500 mm,Mutu beton f'c 25Mpa Elv. -1.100 s/d -0.050
Beton Ready Mix F'c 25 MPa 4.02 m3 1,026,950.00 4,124,487.94 0.01%
Bekisting (dipakai 4x) 69.62 m2 215,300.00 14,988,109.50 0.03%
Besi tulangan 958.96 kg 17,400.00 16,685,916.52 0.03%

20 Kolom K1 600 x 600 mm,Mutu beton f'c 25Mpa Elev. -0.050 s/d +4.450
Beton Ready Mix F'c 25 MPa 71.28 m3 1,026,950.00 73,200,996.00 0.12%
Bekisting (dipakai 4x) 407.31 m2 215,300.00 87,694,765.71 0.15%
Besi tulangan 14676.59 kg 17,400.00 255,372,747.95 0.44%

21 Kolom K2 500 x 500 mm,Mutu beton f'c 25Mpa Elev. -0.050 s/d +4.450
Beton Ready Mix F'c 25 MPa 27.00 m3 1,026,950.00 27,727,650.00 0.05%
Bekisting (dipakai 4x) 216.00 m2 215,300.00 46,504,800.00 0.08%
Besi tulangan 7351.67 kg 17,400.00 127,919,071.31 0.22%

22 Kolom K3 500 x 500 mm,Mutu beton f'c 25Mpa Elev. -0.050 s/d +4.450
Beton Ready Mix F'c 25 MPa 9.00 m3 1,026,950.00 9,242,550.00 0.02%
Bekisting (dipakai 4x) 60.00 m2 215,300.00 12,918,000.00 0.02%
Besi tulangan 2698.84 kg 17,400.00 46,959,811.13 0.08%

23 Kolom K4 200 x 400 x 400 mm,Mutu beton f'c 25Mpa Elev. -0.050 s/d +4.450
Beton Ready Mix F'c 25 MPa 0.54 m3 1,026,950.00 554,553.00 0.00%
Bekisting (dipakai 4x) 7.20 m2 215,300.00 1,550,160.00 0.00%
Besi tulangan 130.53 kg 17,400.00 2,271,193.10 0.00%

24 Kolom K5 250 x 400 x 400 mm,Mutu beton f'c 25Mpa Elev. -0.050 s/d +4.450
Beton Ready Mix F'c 25 MPa 1.26 m3 1,026,950.00 1,293,957.00 0.00%
Bekisting (dipakai 4x) 15.51 m2 215,300.00 3,338,806.15 0.01%
Besi tulangan 291.76 kg 17,400.00 5,076,636.71 0.01%

25 Kolom K6 150 x 500 mm,Mutu beton f'c 25Mpa Elev. -0.050 s/d +4.450
Beton Ready Mix F'c 25 MPa 17.21 m3 1,026,950.00 17,676,376.88 0.03%
Bekisting (dipakai 4x) 298.35 m2 215,300.00 64,234,755.00 0.11%
Besi tulangan 4109.83 kg 17,400.00 71,511,070.79 0.12%

26 Sloof S1 300 x 600 mm,Mutu beton f'c 25Mpa Elevasi - 0.600


Beton Ready Mix F'c 25 MPa 1.35 m3 1,026,950.00 1,386,382.50 0.00%
Bekisting (dipakai 2x) 11.25 m2 177,200.00 1,993,500.00 0.00%
Besi tulangan 289.09 kg 17,400.00 5,030,151.73 0.01%

27 Sloof S2 300 x 500 mm,Mutu beton f'c 25Mpa Elevasi - 0.600


Beton Ready Mix F'c 25 MPa 2.42 m3 1,026,950.00 2,480,084.25 0.00%
Bekisting (dipakai 2x) 20.93 m2 177,200.00 3,708,796.00 0.01%
Besi tulangan 433.40 kg 17,400.00 7,541,141.97 0.01%

28 Sloof S1 300 x 600 mm,Mutu beton f'c 25Mpa Elevasi - 0.200


Beton Ready Mix F'c 25 MPa 2.70 m3 1,026,950.00 2,772,765.00 0.00%
Bekisting (dipakai 2x) 22.50 m2 177,200.00 3,987,000.00 0.01%
Besi tulangan 578.18 kg 17,400.00 10,060,303.46 0.02%

29 Sloof S2 300 x 500 mm,Mutu beton f'c 25Mpa Elevasi - 0.200


Beton Ready Mix F'c 25 MPa 7.73 m3 1,026,950.00 7,933,188.75 0.01%
Bekisting (dipakai 2x) 66.95 m2 177,200.00 11,863,540.00 0.02%
Besi tulangan 1386.34 kg 17,400.00 24,122,286.41 0.04%

30 Sloof S1 300 x 600 mm,Mutu beton f'c 25Mpa Elevasi - 0.050


Beton Ready Mix F'c 25 MPa 89.22 m3 1,026,950.00 91,621,398.15 0.16%
Bekisting (dipakai 2x) 743.48 m2 177,200.00 131,743,770.00 0.22%
Besi tulangan 19104.94 kg 17,400.00 332,425,960.80 0.57%

31 Sloof S2 300 x 500 mm,Mutu beton f'c 25Mpa Elevasi - 0.050


Beton Ready Mix F'c 25 MPa 16.96 m3 1,026,950.00 17,414,504.63 0.03%
Bekisting (dipakai 2x) 146.97 m2 177,200.00 26,042,198.00 0.04%
Besi tulangan 3043.21 kg 17,400.00 52,951,931.62 0.09%

Daftar Harga Upah dan Bahan 400


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

32 Sloof S3 200 x 400 mm,Mutu beton f'c 25Mpa Elevasi - 0.050


Beton Ready Mix F'c 25 MPa 0.27 m3 1,026,950.00 279,330.40 0.00%
Bekisting (dipakai 2x) 3.40 m2 177,200.00 602,480.00 0.00%
Besi tulangan 59.89 kg 17,400.00 1,042,140.34 0.00%

33 Sloof S4 150 x 300 mm,Mutu beton f'c 25Mpa Elevasi - 0.050


Beton Ready Mix F'c 25 MPa 1.60 m3 1,026,950.00 1,645,173.90 0.00%
Bekisting (dipakai 2x) 26.70 m2 177,200.00 4,731,240.00 0.01%
Besi tulangan 566.76 kg 17,400.00 9,861,639.29 0.02%

34 Balok B11 300 x 400 mm,Mutu beton f'c 25Mpa Elevasi + 2.350
Beton Ready Mix F'c 25 MPa 0.92 m3 1,026,950.00 948,901.80 0.00%
Bekisting (dipakai 3x) 9.71 m2 243,100.00 2,361,436.00 0.00%
Besi tulangan 192.40 kg 17,400.00 3,347,818.70 0.01%

35 Balok B12 200 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 2.200
Beton Ready Mix F'c 25 MPa 0.56 m3 1,026,950.00 569,957.25 0.00%
Bekisting (dipakai 3x) 7.09 m2 243,100.00 1,723,984.17 0.00%
Besi tulangan 185.10 kg 17,400.00 3,220,816.27 0.01%

36 Balok B12 200 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 2.700
Beton Ready Mix F'c 25 MPa 0.17 m3 1,026,950.00 169,446.75 0.00%
Bekisting (dipakai 3x) 2.11 m2 243,100.00 512,535.83 0.00%
Besi tulangan 55.03 kg 17,400.00 957,539.97 0.00%

37 Balok B16 150 x 400 mm,Mutu beton f'c 25Mpa Elevasi + 2.800
Beton Ready Mix F'c 25 MPa 6.22 m3 1,026,950.00 6,389,467.24 0.01%
Bekisting (dipakai 3x) 131.35 m2 243,100.00 31,930,917.59 0.05%
Besi tulangan 3034.21 kg 17,400.00 52,795,235.10 0.09%

38 Balok B16a 150 x 400 mm,Mutu beton f'c 25Mpa Elevasi + 2.800
Beton Ready Mix F'c 25 MPa 9.73 m3 1,026,950.00 9,988,885.91 0.02%
Bekisting (dipakai 3x) 207.14 m2 243,100.00 50,356,645.63 0.09%
Besi tulangan 3853.24 kg 17,400.00 67,046,406.98 0.11%

39 Balok B15 150 x 300 mm,Mutu beton f'c 25Mpa Elevasi + 3.000
Beton Ready Mix F'c 25 MPa 4.01 m3 1,026,950.00 4,117,432.79 0.01%
Bekisting (dipakai 3x) 100.23 m2 243,100.00 24,367,006.95 0.04%
Besi tulangan 1604.94 kg 17,400.00 27,925,931.10 0.05%

40 Balok B15a 150 x 300 mm,Mutu beton f'c 25Mpa


Beton Ready Mix F'c 25 MPa 2.14 m3 1,026,950.00 2,195,105.63 0.00%
Bekisting (dipakai 3x) 37.05 m2 243,100.00 9,006,855.00 0.02%
Besi tulangan 757.12 kg 17,400.00 13,173,825.53 0.02%

41 Cor Tangga, tebal plat : 200 mm, f'c 25 MPa AS (E,F) - (3,4)
Beton Ready Mix F'c 25 MPa 6.94 m3 1,026,950.00 7,131,140.80 0.01%
Bekisting (dipakai 3x) 87.96 m2 230,850.00 20,304,950.40 0.03%
Besi tulangan 2156.42 kg 17,400.00 37,521,755.75 0.06%

42 Cor Tangga, tebal plat : 200 mm, f'c 25 MPa AS (E,F) - (11,12)
Beton Ready Mix F'c 25 MPa 6.94 m3 1,026,950.00 7,131,140.80 0.01%
Bekisting (dipakai 3x) 87.96 m2 230,850.00 20,304,950.40 0.03%
Besi tulangan 2156.42 kg 17,400.00 37,521,755.75 0.06%

42 Cor Plat A0,mutu beton f'c 25Mpa Elev - 0.200


Beton Ready Mix F'c 25 MPa 15.58 m3 1,026,950.00 16,004,399.58 0.03%
Bekisting (dipakai 3x) 7.79 m2 246,350.00 1,919,608.47 0.00%
Besi dowel D10 mm 48.04 kg 17,400.00 835,877.09 0.00%

43 Cor Plat A0,mutu beton f'c 25Mpa Elev - 0.050


Beton Ready Mix F'c 25 MPa 258.49 m3 1,026,950.00 265,458,359.40 0.45%
Bekisting (dipakai 3x) 129.25 m2 246,350.00 31,839,752.10 0.05%
Besi dowel D10 mm 796.80 kg 17,400.00 13,864,347.67 0.02%

44 Cor Plat A4,mutu beton f'c 25Mpa Elev + 2.500


Beton Ready Mix F'c 25 MPa 14.96 m3 1,026,950.00 15,363,685.48 0.03%
Bekisting (dipakai 3x) 180.10 m2 246,350.00 44,367,980.84 0.08%
Besi tulangan 2309.33 kg 17,400.00 40,182,419.03 0.07%

45 Cor Plat A4,mutu beton f'c 25Mpa Elev + 2.800


Beton Ready Mix F'c 25 MPa 19.40 m3 1,026,950.00 19,924,678.51 0.03%
Bekisting (dipakai 3x) 180.10 m2 246,350.00 44,367,980.84 0.08%
Besi tulangan 233.57 kg 17,400.00 4,064,080.12 0.01%

46 Water stop dinding beton pitlift (Reinjectable) 11.45 m1 108,850.00 1,246,332.50 0.00%

LANTAI 2
1 Kolom K1 600 x 600 mm,Mutu beton f'c 25Mpa
Beton Ready Mix F'c 25 MPa 71.28 m3 1,026,950.00 73,200,996.00 0.12%
Bekisting (dipakai 4x) 407.31 m2 215,300.00 87,694,765.71 0.15%
Besi tulangan 9909.65 kg 17,400.00 172,427,878.27 0.29%

2 Kolom K2 500 x 500 mm,Mutu beton f'c 25Mpa


Beton Ready Mix F'c 25 MPa 27.00 m3 1,026,950.00 27,727,650.00 0.05%

Daftar Harga Upah dan Bahan 401


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

Bekisting (dipakai 4x) 216.00 m2 215,300.00 46,504,800.00 0.08%


Besi tulangan 6180.85 kg 17,400.00 107,546,712.22 0.18%

3 Kolom K3 500 x 500 mm,Mutu beton f'c 25Mpa


Beton Ready Mix F'c 25 MPa 4.50 m3 1,026,950.00 4,621,275.00 0.01%
Bekisting (dipakai 4x) 36.00 m2 215,300.00 7,750,800.00 0.01%
Besi tulangan 1512.51 kg 17,400.00 26,317,609.69 0.04%

4 Kolom K4 200 x 400 x 400 mm,Mutu beton f'c 25Mpa


Beton Ready Mix F'c 25 MPa 0.54 m3 1,026,950.00 554,553.00 0.00%
Bekisting (dipakai 4x) 7.20 m2 215,300.00 1,550,160.00 0.00%
Besi tulangan 113.23 kg 17,400.00 1,970,216.42 0.00%

5 Kolom K5 250 x 400 x 400 mm,Mutu beton f'c 25Mpa


Beton Ready Mix F'c 25 MPa 1.26 m3 1,026,950.00 1,293,957.00 0.00%
Bekisting (dipakai 4x) 254.50 m2 215,300.00 54,794,830.55 0.09%
Besi tulangan 15.51 kg 17,400.00 269,833.85 0.00%

6 Kolom K6 150 x 500 mm,Mutu beton f'c 25Mpa


Beton Ready Mix F'c 25 MPa 20.25 m3 1,026,950.00 20,795,737.50 0.04%
Bekisting (dipakai 4x) 351.00 m2 215,300.00 75,570,300.00 0.13%
Besi tulangan 4312.38 kg 17,400.00 75,035,463.78 0.13%

7 Balok B1 400 x 600 mm,Mutu beton f'c 25Mpa Elevasi + 4.450


Beton Ready Mix F'c 25 MPa 35.48 m3 1,026,950.00 36,431,256.64 0.06%
Bekisting (dipakai 3x) 254.50 m2 243,100.00 61,867,977.60 0.11%
Besi tulangan 12062.21 kg 17,400.00 209,882,509.49 0.36%

8 Balok B2 400 x 600 mm,Mutu beton f'c 25Mpa Elevasi + 4.450


Beton Ready Mix F'c 25 MPa 47.75 m3 1,026,950.00 49,034,808.60 0.08%
Bekisting (dipakai 3x) 342.54 m2 243,100.00 83,271,474.00 0.14%
Besi tulangan 16658.92 kg 17,400.00 289,865,274.83 0.49%

9 Balok B2a 400 x 600 mm,Mutu beton f'c 25Mpa Elevasi + 4.450
Beton Ready Mix F'c 25 MPa 1.83 m3 1,026,950.00 1,879,318.50 0.00%
Bekisting (dipakai 3x) 17.40 m2 243,100.00 4,229,940.00 0.01%
Besi tulangan 436.46 kg 17,400.00 7,594,490.21 0.01%

10 Balok B3 400 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 4.450


Beton Ready Mix F'c 25 MPa 8.72 m3 1,026,950.00 8,954,182.44 0.02%
Bekisting (dipakai 3x) 67.82 m2 243,100.00 16,486,069.60 0.03%
Besi tulangan 3603.50 kg 17,400.00 62,700,914.55 0.11%

11 Balok B3b 400 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 4.450
Beton Ready Mix F'c 25 MPa 4.28 m3 1,026,950.00 4,392,367.85 0.01%
Bekisting (dipakai 3x) 41.96 m2 243,100.00 10,201,448.40 0.02%
Besi tulangan 1271.50 kg 17,400.00 22,124,144.25 0.04%

12 Balok B4 400 x 600 mm,Mutu beton f'c 25Mpa Elevasi + 4.450


Beton Ready Mix F'c 25 MPa 8.87 m3 1,026,950.00 9,107,814.16 0.02%
Bekisting (dipakai 3x) 63.62 m2 243,100.00 15,466,994.40 0.03%
Besi tulangan 2951.71 kg 17,400.00 51,359,814.22 0.09%

13 Balok B5 400 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 4.450


Beton Ready Mix F'c 25 MPa 6.00 m3 1,026,950.00 6,166,629.36 0.01%
Bekisting (dipakai 3x) 46.70 m2 243,100.00 11,353,742.40 0.02%
Besi tulangan 1809.04 kg 17,400.00 31,477,247.05 0.05%

14 Balok B5a 400 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 4.450
Beton Ready Mix F'c 25 MPa 1.09 m3 1,026,950.00 1,123,894.08 0.00%
Bekisting (dipakai 3x) 13.04 m2 243,100.00 3,170,412.96 0.01%
Besi tulangan 228.52 kg 17,400.00 3,976,283.44 0.01%

15 Balok B5b 400 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 4.450
Beton Ready Mix F'c 25 MPa 10.61 m3 1,026,950.00 10,899,277.09 0.02%
Bekisting (dipakai 3x) 104.13 m2 243,100.00 25,314,003.00 0.04%
Besi tulangan 2451.57 kg 17,400.00 42,657,299.64 0.07%

16 Balok B6 300 x 600 mm,Mutu beton f'c 25Mpa Elevasi + 4.450


Beton Ready Mix F'c 25 MPa 18.95 m3 1,026,950.00 19,458,032.43 0.03%
Bekisting (dipakai 3x) 167.51 m2 243,100.00 40,720,708.60 0.07%
Besi tulangan 4090.94 kg 17,400.00 71,182,355.86 0.12%

17 Balok B7 300 x 600 mm,Mutu beton f'c 25Mpa Elevasi + 4.450


Beton Ready Mix F'c 25 MPa 5.66 m3 1,026,950.00 5,810,483.10 0.01%
Bekisting (dipakai 3x) 50.02 m2 243,100.00 12,159,862.00 0.02%
Besi tulangan 1459.90 kg 17,400.00 25,402,321.85 0.04%

18 Balok B8 300 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 4.450


Beton Ready Mix F'c 25 MPa 4.97 m3 1,026,950.00 5,107,433.13 0.01%
Bekisting (dipakai 3x) 46.97 m2 243,100.00 11,418,650.10 0.02%
Besi tulangan 1466.76 kg 17,400.00 25,521,657.75 0.04%

19 Balok B9 300 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 4.450


Beton Ready Mix F'c 25 MPa 3.86 m3 1,026,950.00 3,959,508.42 0.01%
Bekisting (dipakai 3x) 36.41 m2 243,100.00 8,852,243.40 0.02%

Daftar Harga Upah dan Bahan 402


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

Besi tulangan 1238.25 kg 17,400.00 21,545,502.82 0.04%

20 Balok B10 300 x 700 mm,Mutu beton f'c 25Mpa Elevasi + 4.450
Beton Ready Mix F'c 25 MPa 4.79 m3 1,026,950.00 4,917,036.60 0.01%
Bekisting (dipakai 3x) 40.47 m2 243,100.00 9,838,257.00 0.02%
Besi tulangan 1311.47 kg 17,400.00 22,819,539.12 0.04%

21 Balok B12 200 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 4.450
Beton Ready Mix F'c 25 MPa 0.13 m3 1,026,950.00 129,395.70 0.00%
Bekisting (dipakai 3x) 1.61 m2 243,100.00 391,391.00 0.00%
Besi tulangan 42.02 kg 17,400.00 731,212.34 0.00%

22 Balok B13 300 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 4.450
Beton Ready Mix F'c 25 MPa 0.61 m3 1,026,950.00 623,317.57 0.00%
Bekisting (dipakai 3x) 5.73 m2 243,100.00 1,393,546.44 0.00%
Besi tulangan 181.30 kg 17,400.00 3,154,588.30 0.01%

23 Balok L1 140 x 700 mm,Mutu beton f'c 25Mpa Elevasi + 4.450


Beton Ready Mix F'c 25 MPa 23.00 m3 1,026,950.00 23,619,850.00 0.04%
Bekisting (dipakai 3x) 414.00 m2 243,100.00 100,643,400.00 0.17%
Besi tulangan 3454.47 kg 17,400.00 60,107,778.00 0.10%

24 Balok B11 300 x 400 mm,Mutu beton f'c 25Mpa Elevasi + 6.700
Beton Ready Mix F'c 25 MPa 0.92 m3 1,026,950.00 948,901.80 0.00%
Bekisting (dipakai 3x) 9.71 m2 243,100.00 2,361,436.00 0.00%
Besi tulangan 192.40 kg 17,400.00 3,347,818.70 0.01%

25 Balok B12 200 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 6.700
Beton Ready Mix F'c 25 MPa 0.56 m3 1,026,950.00 569,957.25 0.00%
Bekisting (dipakai 3x) 7.09 m2 243,100.00 1,723,984.17 0.00%
Besi tulangan 185.10 kg 17,400.00 3,220,816.27 0.01%

26 Balok B12 200 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 7.200
Beton Ready Mix F'c 25 MPa 0.17 m3 1,026,950.00 169,446.75 0.00%
Bekisting (dipakai 3x) 2.11 m2 243,100.00 512,535.83 0.00%
Besi tulangan 55.03 kg 17,400.00 957,539.97 0.00%

27 Balok B16 150 x 400 mm,Mutu beton f'c 25Mpa Elevasi + 7.300
Beton Ready Mix F'c 25 MPa 6.22 m3 1,026,950.00 6,389,467.24 0.01%
Bekisting (dipakai 3x) 131.35 m2 243,100.00 31,930,917.59 0.05%
Besi tulangan 3034.21 kg 17,400.00 52,795,235.10 0.09%

28 Balok B16a 150 x 400 mm,Mutu beton f'c 25Mpa Elevasi + 7.300
Beton Ready Mix F'c 25 MPa 9.73 m3 1,026,950.00 9,988,885.91 0.02%
Bekisting (dipakai 3x) 207.14 m2 243,100.00 50,356,645.63 0.09%
Besi tulangan 3853.24 kg 17,400.00 67,046,406.98 0.11%

29 Balok B15 150 x 300 mm,Mutu beton f'c 25Mpa Elevasi + 7.600
Beton Ready Mix F'c 25 MPa 5.80 m3 1,026,950.00 5,951,986.54 0.01%
Bekisting (dipakai 3x) 144.89 m2 243,100.00 35,223,913.73 0.06%
Besi tulangan 2320.03 kg 17,400.00 40,368,543.82 0.07%

30 Balok B15a 150 x 300 mm,Mutu beton f'c 25Mpa Elevasi + 7.600
Beton Ready Mix F'c 25 MPa 2.53 m3 1,026,950.00 2,599,467.19 0.00%
Bekisting (dipakai 3x) 43.88 m2 243,100.00 10,666,012.50 0.02%
Besi tulangan 896.59 kg 17,400.00 15,600,582.87 0.03%

31 Cor Tangga, tebal plat : 200 mm, f'c 25 MPa AS (E,F) - (3,4)
Beton Ready Mix F'c 25 MPa 6.80 m3 1,026,950.00 6,987,367.80 0.01%
Bekisting (dipakai 3x) 86.18 m2 230,850.00 19,895,576.40 0.03%
Besi tulangan 2112.95 kg 17,400.00 36,765,268.73 0.06%

32 Cor Tangga, tebal plat : 200 mm, f'c 25 MPa AS (E,F) - (11,12)
Beton Ready Mix F'c 25 MPa 6.80 m3 1,026,950.00 6,987,367.80 0.01%
Bekisting (dipakai 3x) 86.18 m2 230,850.00 19,895,576.40 0.03%
Besi tulangan 2112.95 kg 17,400.00 36,765,268.73 0.06%

33 Plat A1, tebal 140 mm, f'c 25 MPa Elev +4.450


Beton Ready Mix F'c 25 MPa 281.06 m3 1,026,950.00 288,635,795.89 0.49%
Bekisting (dipakai 3x) 2148.11 m2 246,350.00 529,187,039.99 0.90%
Besi tulangan 43553.71 kg 17,400.00 757,834,637.75 1.29%

34 Cor Plat A4,mutu beton f'c 25Mpa Elev + 7.000


Beton Ready Mix F'c 25 MPa 17.47 m3 1,026,950.00 17,943,383.88 0.03%
Bekisting (dipakai 3x) 210.34 m2 246,350.00 51,817,756.44 0.09%
Besi tulangan 2697.09 kg 17,400.00 46,929,401.86 0.08%

35 Cor Plat A4,mutu beton f'c 25Mpa Elev + 7.300


Beton Ready Mix F'c 25 MPa 23.33 m3 1,026,950.00 23,953,608.75 0.04%
Bekisting (dipakai 3x) 280.80 m2 246,350.00 69,174,369.38 0.12%
Besi tulangan 3600.50 kg 17,400.00 62,648,636.34 0.11%

36 Cor dinding pit lift tebal : 250 mm, mutu beton F'c 25 MPa
Beton Ready Mix F'c 25 MPa 0.62 m3 1,026,950.00 635,425.31 0.00%
Bekisting (dipakai 3x) 4.95 m2 241,050.00 1,193,197.50 0.00%
Besi tulangan 106.11 kg 17,400.00 1,846,325.32 0.00%

Daftar Harga Upah dan Bahan 403


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

LANTAI 3
1 Kolom K1a 600 x 600 mm,Mutu beton f'c 25Mpa
Beton Ready Mix F'c 25 MPa 65.74 m3 1,026,950.00 67,507,585.20 0.12%
Bekisting (dipakai 4x) 438.24 m2 215,300.00 94,353,072.00 0.16%
Besi tulangan 13715.36 kg 17,400.00 238,647,295.30 0.41%

2 Kolom K2a 500 x 500 mm,Mutu beton f'c 25Mpa


Beton Ready Mix F'c 25 MPa 24.90 m3 1,026,950.00 25,571,055.00 0.04%
Bekisting (dipakai 4x) 199.20 m2 215,300.00 42,887,760.00 0.07%
Besi tulangan 4663.70 kg 17,400.00 81,148,382.10 0.14%

3 Kolom K4 200 x 400 x 400 mm,Mutu beton f'c 25Mpa


Beton Ready Mix F'c 25 MPa 0.50 m3 1,026,950.00 511,421.10 0.00%
Bekisting (dipakai 4x) 6.64 m2 215,300.00 1,429,592.00 0.00%
Besi tulangan 104.42 kg 17,400.00 1,816,977.37 0.00%

4 Kolom K5 250 x 400 x 400 mm,Mutu beton f'c 25Mpa


Beton Ready Mix F'c 25 MPa 1.16 m3 1,026,950.00 1,193,315.90 0.00%
Bekisting (dipakai 4x) 14.30 m2 215,300.00 3,079,121.23 0.01%
Besi tulangan 234.71 kg 17,400.00 4,083,949.75 0.01%

5 Kolom K6 150 x 500 mm,Mutu beton f'c 25Mpa


Beton Ready Mix F'c 25 MPa 16.50 m3 1,026,950.00 16,940,823.94 0.03%
Bekisting (dipakai 4x) 285.94 m2 215,300.00 61,561,805.50 0.11%
Besi tulangan 3512.99 kg 17,400.00 61,126,112.07 0.10%

6 Balok B1 400 x 600 mm,Mutu beton f'c 25Mpa Elevasi + 8.950


Beton Ready Mix F'c 25 MPa 29.96 m3 1,026,950.00 30,762,492.64 0.05%
Bekisting (dipakai 3x) 214.90 m2 243,100.00 52,241,217.60 0.09%
Besi tulangan 10185.31 kg 17,400.00 177,224,442.66 0.30%

7 Balok B2 400 x 600 mm,Mutu beton f'c 25Mpa Elevasi + 8.950


Beton Ready Mix F'c 25 MPa 44.93 m3 1,026,950.00 46,143,738.96 0.08%
Bekisting (dipakai 3x) 322.34 m2 243,100.00 78,361,826.40 0.13%
Besi tulangan 15676.72 kg 17,400.00 272,774,952.27 0.47%

8 Balok B3 400 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 8.950


Beton Ready Mix F'c 25 MPa 8.72 m3 1,026,950.00 8,954,182.44 0.02%
Bekisting (dipakai 3x) 67.82 m2 243,100.00 16,486,069.60 0.03%
Besi tulangan 3603.50 kg 17,400.00 62,700,914.55 0.11%

9 Balok B3b 400 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 8.950
Beton Ready Mix F'c 25 MPa 4.28 m3 1,026,950.00 4,392,367.85 0.01%
Bekisting (dipakai 3x) 41.96 m2 243,100.00 10,201,448.40 0.02%
Besi tulangan 1271.50 kg 17,400.00 22,124,144.25 0.04%

10 Balok B4 400 x 600 mm,Mutu beton f'c 25Mpa Elevasi + 8.950


Beton Ready Mix F'c 25 MPa 8.22 m3 1,026,950.00 8,446,458.36 0.01%
Bekisting (dipakai 3x) 59.00 m2 243,100.00 14,343,872.40 0.02%
Besi tulangan 2737.38 kg 17,400.00 47,630,367.13 0.08%

11 Balok B5 400 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 8.950


Beton Ready Mix F'c 25 MPa 0.92 m3 1,026,950.00 946,437.12 0.00%
Bekisting (dipakai 3x) 7.17 m2 243,100.00 1,742,540.80 0.00%
Besi tulangan 277.65 kg 17,400.00 4,831,040.32 0.01%

12 Balok B5b 400 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 8.950
Beton Ready Mix F'c 25 MPa 14.17 m3 1,026,950.00 14,548,697.96 0.02%
Bekisting (dipakai 3x) 139.00 m2 243,100.00 33,789,927.60 0.06%
Besi tulangan 3272.43 kg 17,400.00 56,940,305.59 0.10%

13 Balok B6 300 x 600 mm,Mutu beton f'c 25Mpa Elevasi + 8.950


Beton Ready Mix F'c 25 MPa 15.87 m3 1,026,950.00 16,297,696.50 0.03%
Bekisting (dipakai 3x) 140.30 m2 243,100.00 34,106,930.00 0.06%
Besi tulangan 3426.50 kg 17,400.00 59,621,055.53 0.10%

14 Balok B7 300 x 600 mm,Mutu beton f'c 25Mpa Elevasi + 8.950


Beton Ready Mix F'c 25 MPa 5.66 m3 1,026,950.00 5,810,483.10 0.01%
Bekisting (dipakai 3x) 50.02 m2 243,100.00 12,159,862.00 0.02%
Besi tulangan 1459.90 kg 17,400.00 25,402,321.85 0.04%

15 Balok B8 300 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 8.950


Beton Ready Mix F'c 25 MPa 4.08 m3 1,026,950.00 4,186,875.15 0.01%
Bekisting (dipakai 3x) 38.51 m2 243,100.00 9,360,565.50 0.02%
Besi tulangan 1202.39 kg 17,400.00 20,921,662.97 0.04%

16 Balok B9 300 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 8.950


Beton Ready Mix F'c 25 MPa 3.86 m3 1,026,950.00 3,959,508.42 0.01%
Bekisting (dipakai 3x) 36.41 m2 243,100.00 8,852,243.40 0.02%
Besi tulangan 1238.25 kg 17,400.00 21,545,502.82 0.04%

17 Balok B10 300 x 700 mm,Mutu beton f'c 25Mpa Elevasi + 8.950
Beton Ready Mix F'c 25 MPa 4.79 m3 1,026,950.00 4,917,036.60 0.01%
Bekisting (dipakai 3x) 40.47 m2 243,100.00 9,838,257.00 0.02%
Besi tulangan 1311.47 kg 17,400.00 22,819,539.12 0.04%

Daftar Harga Upah dan Bahan 404


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

18 Balok B12 200 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 8.950
Beton Ready Mix F'c 25 MPa 0.18 m3 1,026,950.00 179,716.25 0.00%
Bekisting (dipakai 3x) 2.24 m2 243,100.00 543,598.61 0.00%
Besi tulangan 58.37 kg 17,400.00 1,015,572.70 0.00%

19 Balok B13 300 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 8.950
Beton Ready Mix F'c 25 MPa 0.16 m3 1,026,950.00 168,584.11 0.00%
Bekisting (dipakai 3x) 1.55 m2 243,100.00 376,902.24 0.00%
Besi tulangan 49.03 kg 17,400.00 853,198.26 0.00%

20 Balok B15 150 x 300 mm,Mutu beton f'c 25Mpa Elevasi + 8.950
Beton Ready Mix F'c 25 MPa 1.02 m3 1,026,950.00 1,051,340.06 0.00%
Bekisting (dipakai 3x) 25.59 m2 243,100.00 6,221,840.63 0.01%
Besi tulangan 409.80 kg 17,400.00 7,130,571.80 0.01%

21 Balok L1 140 x 700 mm,Mutu beton f'c 25Mpa


Beton Ready Mix F'c 25 MPa Elevasi + 8.950 23.00 m3 1,026,950.00 23,619,850.00 0.04%
Bekisting (dipakai 3x) 414.00 m2 243,100.00 100,643,400.00 0.17%
Besi tulangan 3454.47 kg 17,400.00 60,107,778.00 0.10%

22 Balok B11 300 x 400 mm,Mutu beton f'c 25Mpa Elevasi + 11.200
Beton Ready Mix F'c 25 MPa 0.92 m3 1,026,950.00 948,901.80 0.00%
Bekisting (dipakai 3x) 9.71 m2 243,100.00 2,361,436.00 0.00%
Besi tulangan 192.40 kg 17,400.00 3,347,818.70 0.01%

23 Balok B12 200 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 11.200
Beton Ready Mix F'c 25 MPa 0.56 m3 1,026,950.00 569,957.25 0.00%
Bekisting (dipakai 3x) 7.09 m2 243,100.00 1,723,984.17 0.00%
Besi tulangan 185.10 kg 17,400.00 3,220,816.27 0.01%

24 Balok B12 200 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 11.700
Beton Ready Mix F'c 25 MPa 0.17 m3 1,026,950.00 169,446.75 0.00%
Bekisting (dipakai 3x) 2.11 m2 243,100.00 512,535.83 0.00%
Besi tulangan 55.03 kg 17,400.00 957,539.97 0.00%

25 Balok B16 150 x 400 mm,Mutu beton f'c 25Mpa Elevasi + 11.800
Beton Ready Mix F'c 25 MPa 6.22 m3 1,026,950.00 6,389,467.24 0.01%
Bekisting (dipakai 3x) 131.35 m2 243,100.00 31,930,917.59 0.05%
Besi tulangan 3034.21 kg 17,400.00 52,795,235.10 0.09%

26 Balok B16a 150 x 400 mm,Mutu beton f'c 25Mpa Elevasi + 11.800
Beton Ready Mix F'c 25 MPa 9.73 m3 1,026,950.00 9,988,885.91 0.02%
Bekisting (dipakai 3x) 207.14 m2 243,100.00 50,356,645.63 0.09%
Besi tulangan 3853.24 kg 17,400.00 67,046,406.98 0.11%

27 Balok B15 150 x 300 mm,Mutu beton f'c 25Mpa Elevasi + 12.100
Beton Ready Mix F'c 25 MPa 4.65 m3 1,026,950.00 4,778,398.35 0.01%
Bekisting (dipakai 3x) 116.33 m2 243,100.00 28,278,607.50 0.05%
Besi tulangan 1862.58 kg 17,400.00 32,408,840.62 0.06%

28 Balok B15a 150 x 300 mm,Mutu beton f'c 25Mpa Elevasi + 12.000
Beton Ready Mix F'c 25 MPa 1.58 m3 1,026,950.00 1,617,446.25 0.00%
Bekisting (dipakai 3x) 27.30 m2 243,100.00 6,636,630.00 0.01%
Besi tulangan 557.88 kg 17,400.00 9,707,029.34 0.02%

29 Cor Tangga, tebal plat : 200 mm, f'c 25 MPa AS (E,F) - (3,4)
Beton Ready Mix F'c 25 MPa 6.27 m3 1,026,950.00 6,443,905.86 0.01%
Bekisting (dipakai 3x) 79.48 m2 230,850.00 18,348,142.68 0.03%
Besi tulangan 1948.61 kg 17,400.00 33,905,747.83 0.06%

30 Cor Tangga, tebal plat : 200 mm, f'c 25 MPa AS (E,F) - (11,12)
Beton Ready Mix F'c 25 MPa 6.27 m3 1,026,950.00 6,443,905.86 0.01%
Bekisting (dipakai 3x) 79.48 m2 230,850.00 18,348,142.68 0.03%
Besi tulangan 1948.61 kg 17,400.00 33,905,747.83 0.06%

31 Cor Plat A1,mutu beton f'c 25Mpa Elev + 8.950


Beton Ready Mix F'c 25 MPa 244.39 m3 1,026,950.00 250,975,324.63 0.43%
Bekisting (dipakai 3x) 1867.83 m2 246,350.00 460,140,048.60 0.78%
Besi tulangan 37870.94 kg 17,400.00 658,954,284.01 1.12%

32 Cor Plat A4,mutu beton f'c 25Mpa Elev + 11.500


Beton Ready Mix F'c 25 MPa 17.47 m3 1,026,950.00 17,943,383.88 0.03%
Bekisting (dipakai 3x) 210.34 m2 246,350.00 51,817,756.44 0.09%
Besi tulangan 2697.09 kg 17,400.00 46,929,401.86 0.08%

33 Cor Plat A4,mutu beton f'c 25Mpa Elev + 11.800


Beton Ready Mix F'c 25 MPa 19.40 m3 1,026,950.00 19,924,678.51 0.03%
Bekisting (dipakai 3x) 233.57 m2 246,350.00 57,539,433.22 0.10%
Besi tulangan 2994.90 kg 17,400.00 52,111,310.29 0.09%

34 Cor dinding pit lift tebal : 250 mm, mutu beton F'c 25 MPa
Beton Ready Mix F'c 25 MPa 0.57 m3 1,026,950.00 586,003.34 0.00%
Bekisting (dipakai 3x) 4.57 m2 241,050.00 1,100,393.25 0.00%
Besi tulangan 97.86 kg 17,400.00 1,702,722.24 0.00%

Daftar Harga Upah dan Bahan 405


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

LANTAI 4
1 Kolom K1a 600 x 600 mm,Mutu beton f'c 25Mpa
Beton Ready Mix F'c 25 MPa 65.74 m3 1,026,950.00 67,507,585.20 0.12%
Bekisting (dipakai 4x) 438.24 m2 215,300.00 94,353,072.00 0.16%
Besi tulangan 13715.36 kg 17,400.00 238,647,295.30 0.41%

2 Kolom K2a 500 x 500 mm,Mutu beton f'c 25Mpa


Beton Ready Mix F'c 25 MPa 24.90 m3 1,026,950.00 25,571,055.00 0.04%
Bekisting (dipakai 4x) 199.20 m2 215,300.00 42,887,760.00 0.07%
Besi tulangan 4663.70 kg 17,400.00 81,148,382.10 0.14%

3 Kolom K4 200 x 400 x 400 mm,Mutu beton f'c 25Mpa


Beton Ready Mix F'c 25 MPa 0.50 m3 1,026,950.00 511,421.10 0.00%
Bekisting (dipakai 4x) 6.64 m2 215,300.00 1,429,592.00 0.00%
Besi tulangan 104.42 kg 17,400.00 1,816,977.37 0.00%

4 Kolom K5 250 x 400 x 400 mm,Mutu beton f'c 25Mpa


Beton Ready Mix F'c 25 MPa 1.16 m3 1,026,950.00 1,193,315.90 0.00%
Bekisting (dipakai 4x) 14.30 m2 215,300.00 3,079,121.23 0.01%
Besi tulangan 234.71 kg 17,400.00 4,083,949.75 0.01%

5 Kolom K6 150 x 500 mm,Mutu beton f'c 25Mpa


Beton Ready Mix F'c 25 MPa 16.50 m3 1,026,950.00 16,940,823.94 0.03%
Bekisting (dipakai 4x) 285.94 m2 215,300.00 61,561,805.50 0.11%
Besi tulangan 3512.99 kg 17,400.00 61,126,112.07 0.10%

6 Balok B1 400 x 600 mm,Mutu beton f'c 25Mpa Elevasi + 13.450


Beton Ready Mix F'c 25 MPa 29.96 m3 1,026,950.00 30,762,492.64 0.05%
Bekisting (dipakai 3x) 214.90 m2 243,100.00 52,241,217.60 0.09%
Besi tulangan 10185.31 kg 17,400.00 177,224,442.66 0.30%

7 Balok B2 400 x 600 mm,Mutu beton f'c 25Mpa Elevasi + 13.450


Beton Ready Mix F'c 25 MPa 40.85 m3 1,026,950.00 41,948,853.60 0.07%
Bekisting (dipakai 3x) 293.04 m2 243,100.00 71,238,024.00 0.12%
Besi tulangan 14251.56 kg 17,400.00 247,977,229.34 0.42%

8 Balok B3 400 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 13.450


Beton Ready Mix F'c 25 MPa 7.88 m3 1,026,950.00 8,089,079.76 0.01%
Bekisting (dipakai 3x) 61.26 m2 243,100.00 14,893,278.40 0.03%
Besi tulangan 3255.35 kg 17,400.00 56,643,105.30 0.10%

9 Balok B3b 400 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 13.450
Beton Ready Mix F'c 25 MPa 4.28 m3 1,026,950.00 4,392,367.85 0.01%
Bekisting (dipakai 3x) 41.96 m2 243,100.00 10,201,448.40 0.02%
Besi tulangan 1271.50 kg 17,400.00 22,124,144.25 0.04%

10 Balok B4 400 x 600 mm,Mutu beton f'c 25Mpa Elevasi + 13.450


Beton Ready Mix F'c 25 MPa 7.98 m3 1,026,950.00 8,197,032.74 0.01%
Bekisting (dipakai 3x) 57.26 m2 243,100.00 13,920,294.96 0.02%
Besi tulangan 2656.54 kg 17,400.00 46,223,832.80 0.08%

11 Balok B5 400 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 13.450


Beton Ready Mix F'c 25 MPa 0.29 m3 1,026,950.00 295,761.60 0.00%
Bekisting (dipakai 3x) 2.24 m2 243,100.00 544,544.00 0.00%
Besi tulangan 86.76 kg 17,400.00 1,509,700.10 0.00%

12 Balok B5b 400 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 13.450
Beton Ready Mix F'c 25 MPa 14.29 m3 1,026,950.00 14,679,326.00 0.03%
Bekisting (dipakai 3x) 140.24 m2 243,100.00 34,093,316.40 0.06%
Besi tulangan 3301.81 kg 17,400.00 57,451,554.13 0.10%

13 Balok B6 300 x 600 mm,Mutu beton f'c 25Mpa Elevasi + 13.450


Beton Ready Mix F'c 25 MPa 15.87 m3 1,026,950.00 16,297,696.50 0.03%
Bekisting (dipakai 3x) 140.30 m2 243,100.00 34,106,930.00 0.06%
Besi tulangan 3426.50 kg 17,400.00 59,621,055.53 0.10%

14 Balok B7 300 x 600 mm,Mutu beton f'c 25Mpa Elevasi + 13.450


Beton Ready Mix F'c 25 MPa 5.66 m3 1,026,950.00 5,810,483.10 0.01%
Bekisting (dipakai 3x) 50.02 m2 243,100.00 12,159,862.00 0.02%
Besi tulangan 1459.90 kg 17,400.00 25,402,321.85 0.04%

15 Balok B8 300 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 13.450


Beton Ready Mix F'c 25 MPa 4.08 m3 1,026,950.00 4,186,875.15 0.01%
Bekisting (dipakai 3x) 38.51 m2 243,100.00 9,360,565.50 0.02%
Besi tulangan 1202.39 kg 17,400.00 20,921,662.97 0.04%

16 Balok B9 300 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 13.450


Beton Ready Mix F'c 25 MPa 3.86 m3 1,026,950.00 3,959,508.42 0.01%
Bekisting (dipakai 3x) 36.41 m2 243,100.00 8,852,243.40 0.02%
Besi tulangan 1238.25 kg 17,400.00 21,545,502.82 0.04%

17 Balok B10 300 x 700 mm,Mutu beton f'c 25Mpa Elevasi + 13.450
Beton Ready Mix F'c 25 MPa 4.79 m3 1,026,950.00 4,917,036.60 0.01%
Bekisting (dipakai 3x) 40.47 m2 243,100.00 9,838,257.00 0.02%
Besi tulangan 1311.47 kg 17,400.00 22,819,539.12 0.04%

Daftar Harga Upah dan Bahan 406


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

18 Balok B12 200 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 13.450
Beton Ready Mix F'c 25 MPa 0.18 m3 1,026,950.00 179,716.25 0.00%
Bekisting (dipakai 3x) 2.24 m2 243,100.00 543,598.61 0.00%
Besi tulangan 58.37 kg 17,400.00 1,015,572.70 0.00%

19 Balok L1 300 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 13.450


Beton Ready Mix F'c 25 MPa 4.97 m3 1,026,950.00 5,099,053.22 0.01%
Bekisting (dipakai 3x) 78.03 m2 243,100.00 18,967,926.12 0.03%
Besi tulangan 1181.16 kg 17,400.00 20,552,199.49 0.04%

20 Balok B11 300 x 400 mm,Mutu beton f'c 25Mpa Elevasi + 15.700
Beton Ready Mix F'c 25 MPa 0.92 m3 1,026,950.00 948,901.80 0.00%
Bekisting (dipakai 3x) 9.71 m2 243,100.00 2,361,436.00 0.00%
Besi tulangan 192.40 kg 17,400.00 3,347,818.70 0.01%

21 Balok B12 200 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 15.700
Beton Ready Mix F'c 25 MPa 0.56 m3 1,026,950.00 569,957.25 0.00%
Bekisting (dipakai 3x) 7.09 m2 243,100.00 1,723,984.17 0.00%
Besi tulangan 185.10 kg 17,400.00 3,220,816.27 0.01%

22 Balok B12 200 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 16.200
Beton Ready Mix F'c 25 MPa 0.17 m3 1,026,950.00 169,446.75 0.00%
Bekisting (dipakai 3x) 2.11 m2 243,100.00 512,535.83 0.00%
Besi tulangan 55.03 kg 17,400.00 957,539.97 0.00%

23 Balok B16 150 x 400 mm,Mutu beton f'c 25Mpa Elevasi + 16.300
Beton Ready Mix F'c 25 MPa 6.22 m3 1,026,950.00 6,389,467.24 0.01%
Bekisting (dipakai 3x) 131.35 m2 243,100.00 31,930,917.59 0.05%
Besi tulangan 3034.21 kg 17,400.00 52,795,235.10 0.09%

24 Balok B16a 150 x 400 mm,Mutu beton f'c 25Mpa Elevasi + 16.300
Beton Ready Mix F'c 25 MPa 9.73 m3 1,026,950.00 9,988,885.91 0.02%
Bekisting (dipakai 3x) 207.14 m2 243,100.00 50,356,645.63 0.09%
Besi tulangan 3853.24 kg 17,400.00 67,046,406.98 0.11%

24 Balok B15 150 x 300 mm,Mutu beton f'c 25Mpa Elevasi + 16.750
Beton Ready Mix F'c 25 MPa 4.65 m3 1,026,950.00 4,778,398.35 0.01%
Bekisting (dipakai 3x) 116.33 m2 243,100.00 28,278,607.50 0.05%
Besi tulangan 1862.58 kg 17,400.00 32,408,840.62 0.06%

25 Balok B15a 150 x 300 mm,Mutu beton f'c 25Mpa Elevasi + 16.750
Beton Ready Mix F'c 25 MPa 1.58 m3 1,026,950.00 1,617,446.25 0.00%
Bekisting (dipakai 3x) 27.30 m2 243,100.00 6,636,630.00 0.01%
Besi tulangan 557.88 kg 17,400.00 9,707,029.34 0.02%

26 Cor Tangga, tebal plat : 200 mm, f'c 25 MPa AS (E,F) - (3,4)
Beton Ready Mix F'c 25 MPa 6.27 m3 1,026,950.00 6,443,905.86 0.01%
Bekisting (dipakai 3x) 79.48 m2 230,850.00 18,348,142.68 0.03%
Besi tulangan 1948.61 kg 17,400.00 33,905,747.83 0.06%

27 Cor Tangga, tebal plat : 200 mm, f'c 25 MPa AS (E,F) - (11,12)
Beton Ready Mix F'c 25 MPa 6.27 m3 1,026,950.00 6,443,905.86 0.01%
Bekisting (dipakai 3x) 79.48 m2 230,850.00 18,348,142.68 0.03%
Besi tulangan 1948.61 kg 17,400.00 33,905,747.83 0.06%

28 Plat A1, tebal 140 mm, f'c 25 MPa Elev +13.450


Beton Ready Mix F'c 25 MPa 238.19 m3 1,026,950.00 244,605,318.09 0.42%
Bekisting (dipakai 3x) 1820.42 m2 246,350.00 448,461,230.69 0.77%
Besi tulangan 36909.73 kg 17,400.00 642,229,360.54 1.10%

29 Cor Plat A4,mutu beton f'c 25Mpa Elev +16.000


Beton Ready Mix F'c 25 MPa 17.47 m3 1,026,950.00 17,943,383.88 0.03%
Bekisting (dipakai 3x) 210.34 m2 246,350.00 51,817,756.44 0.09%
Besi tulangan 2697.09 kg 17,400.00 46,929,401.86 0.08%

30 Cor Plat A4,mutu beton f'c 25Mpa Elev +16.450


Beton Ready Mix F'c 25 MPa 19.40 m3 1,026,950.00 19,924,678.51 0.03%
Bekisting (dipakai 3x) 233.57 m2 246,350.00 57,539,433.22 0.10%
Besi tulangan 2994.90 kg 17,400.00 52,111,310.29 0.09%

31 Cor dinding pit lift tebal : 250 mm, mutu beton F'c 25 MPa
Beton Ready Mix F'c 25 MPa 0.59 m3 1,026,950.00 605,536.79 0.00%
Bekisting (dipakai 3x) 4.72 m2 241,050.00 1,137,073.03 0.00%
Besi tulangan 101.12 kg 17,400.00 1,759,479.65 0.00%

LANTAI ATAP
1 Kolom K1a 600 x 600 mm,Mutu beton f'c 25Mpa Elev + 17.950 s/d + 21.500
Beton Ready Mix F'c 25 MPa 56.23 m3 1,026,950.00 57,747,452.40 0.10%
Bekisting (dipakai 4x) 374.88 m2 215,300.00 80,711,664.00 0.14%
Besi tulangan 11732.42 kg 17,400.00 204,144,071.89 0.35%

2 Kolom K2a 500 x 500 mm,Mutu beton f'c 25Mpa Elev + 17.950 s/d + 21.500
Beton Ready Mix F'c 25 MPa 15.98 m3 1,026,950.00 16,405,526.25 0.03%
Bekisting (dipakai 4x) 127.80 m2 215,300.00 27,515,340.00 0.05%
Besi tulangan 2992.07 kg 17,400.00 52,062,064.42 0.09%

Daftar Harga Upah dan Bahan 407


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

3 Kolom K2a 500 x 500 mm,Mutu beton f'c 25Mpa Elev + 17.950 s/d + 18.100
Beton Ready Mix F'c 25 MPa 0.15 m3 1,026,950.00 154,042.50 0.00%
Bekisting (dipakai 4x) 1.20 m2 215,300.00 258,360.00 0.00%
Besi tulangan 28.09 kg 17,400.00 488,845.68 0.00%

4 Kolom K4 200 x 400 x 400 mm,Mutu beton f'c 25Mpa Elev + 17.950 s/d + 21.500
Beton Ready Mix F'c 25 MPa 0.43 m3 1,026,950.00 437,480.70 0.00%
Bekisting (dipakai 4x) 5.68 m2 215,300.00 1,222,904.00 0.00%
Besi tulangan 89.33 kg 17,400.00 1,554,281.84 0.00%

5 Kolom K5 250 x 400 x 400 mm,Mutu beton f'c 25Mpa Elev + 17.950 s/d + 21.500
Beton Ready Mix F'c 25 MPa 0.99 m3 1,026,950.00 1,020,788.30 0.00%
Bekisting (dipakai 4x) 12.23 m2 215,300.00 2,633,947.08 0.00%
Besi tulangan 200.78 kg 17,400.00 3,493,499.18 0.01%

6 Kolom K6 150 x 500 mm,Mutu beton f'c 25Mpa Elev + 17.950 s/d + 18.100
Beton Ready Mix F'c 25 MPa 0.38 m3 1,026,950.00 392,808.38 0.00%
Bekisting (dipakai 4x) 6.63 m2 215,300.00 1,427,439.00 0.00%
Besi tulangan 81.46 kg 17,400.00 1,417,336.54 0.00%

7 Balok B1a 400 x 600 mm,Mutu beton f'c 25Mpa Elevasi + 17.950
Beton Ready Mix F'c 25 MPa 32.50 m3 1,026,950.00 33,376,696.56 0.06%
Bekisting (dipakai 3x) 233.16 m2 243,100.00 56,680,688.66 0.10%
Besi tulangan 10385.17 kg 17,400.00 180,701,936.92 0.31%

8 Balok B1b 400 x 750 mm,Mutu beton f'c 25Mpa Elevasi + 17.950
Beton Ready Mix F'c 25 MPa 10.83 m3 1,026,950.00 11,125,565.52 0.02%
Bekisting (dipakai 3x) 71.93 m2 243,100.00 17,485,696.80 0.03%
Besi tulangan 2719.23 kg 17,400.00 47,314,605.24 0.08%

9 Balok B2 400 x 600 mm,Mutu beton f'c 25Mpa Elevasi + 17.950


Beton Ready Mix F'c 25 MPa 20.42 m3 1,026,950.00 20,974,426.80 0.04%
Bekisting (dipakai 3x) 146.52 m2 243,100.00 35,619,012.00 0.06%
Besi tulangan 7125.78 kg 17,400.00 123,988,614.67 0.21%

10 Balok B3 400 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 17.950


Beton Ready Mix F'c 25 MPa 2.94 m3 1,026,950.00 3,016,768.32 0.01%
Bekisting (dipakai 3x) 22.85 m2 243,100.00 5,554,348.80 0.01%
Besi tulangan 1214.06 kg 17,400.00 21,124,668.16 0.04%

11 Balok B4 400 x 600 mm,Mutu beton f'c 25Mpa Elevasi + 17.950


Beton Ready Mix F'c 25 MPa 4.32 m3 1,026,950.00 4,440,531.80 0.01%
Bekisting (dipakai 3x) 31.02 m2 243,100.00 7,540,962.00 0.01%
Besi tulangan 1439.11 kg 17,400.00 25,040,573.32 0.04%

12 Balok B6a 300 x 680 mm,Mutu beton f'c 25Mpa Elevasi + 17.950
Beton Ready Mix F'c 25 MPa 20.61 m3 1,026,950.00 21,161,742.48 0.04%
Bekisting (dipakai 3x) 176.17 m2 243,100.00 42,827,413.20 0.07%
Besi tulangan 5983.35 kg 17,400.00 104,110,367.26 0.18%

13 Balok L2 140 x 800 mm,Mutu beton f'c 25Mpa Elevasi + 17.950


Beton Ready Mix F'c 25 MPa 17.41 m3 1,026,950.00 17,879,682.17 0.03%
Bekisting (dipakai 3x) 270.48 m2 243,100.00 65,754,681.67 0.11%
Besi tulangan 2807.22 kg 17,400.00 48,845,684.43 0.08%

14 Balok B2b 400 x 750 mm,Mutu beton f'c 25Mpa Elevasi + 18.100
Beton Ready Mix F'c 25 MPa 23.47 m3 1,026,950.00 24,105,391.96 0.04%
Bekisting (dipakai 3x) 155.84 m2 243,100.00 37,885,676.40 0.06%
Besi tulangan 4326.17 kg 17,400.00 75,275,336.33 0.13%

15 Balok B3 400 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 18.100


Beton Ready Mix F'c 25 MPa 3.70 m3 1,026,950.00 3,800,536.56 0.01%
Bekisting (dipakai 3x) 28.78 m2 243,100.00 6,997,390.40 0.01%
Besi tulangan 888.60 kg 17,400.00 15,461,561.75 0.03%

16 Balok B3a 400 x 750 mm,Mutu beton f'c 25Mpa Elevasi + 18.100
Beton Ready Mix F'c 25 MPa 4.98 m3 1,026,950.00 5,111,746.32 0.01%
Bekisting (dipakai 3x) 33.05 m2 243,100.00 8,033,968.80 0.01%
Besi tulangan 907.31 kg 17,400.00 15,787,177.77 0.03%

17 Balok B3b 400 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 18.100
Beton Ready Mix F'c 25 MPa 3.87 m3 1,026,950.00 3,977,993.52 0.01%
Bekisting (dipakai 3x) 38.01 m2 243,100.00 9,239,047.61 0.02%
Besi tulangan 1151.55 kg 17,400.00 20,036,960.83 0.03%

18 Balok B4 400 x 600 mm,Mutu beton f'c 25Mpa Elevasi + 18.100


Beton Ready Mix F'c 25 MPa 4.10 m3 1,026,950.00 4,213,781.24 0.01%
Bekisting (dipakai 3x) 29.44 m2 243,100.00 7,155,891.60 0.01%
Besi tulangan 1365.63 kg 17,400.00 23,761,905.75 0.04%

19 Balok B5 400 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 18.100


Beton Ready Mix F'c 25 MPa 0.29 m3 1,026,950.00 295,761.60 0.00%
Bekisting (dipakai 3x) 2.24 m2 243,100.00 544,544.00 0.00%
Besi tulangan 86.76 kg 17,400.00 1,509,700.10 0.00%

20 Balok B5b 400 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 18.100

Daftar Harga Upah dan Bahan 408


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

Beton Ready Mix F'c 25 MPa 3.26 m3 1,026,950.00 3,347,343.53 0.01%


Bekisting (dipakai 3x) 31.98 m2 243,100.00 7,774,338.00 0.01%
Besi tulangan 752.92 kg 17,400.00 13,100,743.71 0.02%

21 Balok B7 300 x 600 mm,Mutu beton f'c 25Mpa Elevasi + 18.100


Beton Ready Mix F'c 25 MPa 5.66 m3 1,026,950.00 5,810,483.10 0.01%
Bekisting (dipakai 3x) 50.02 m2 243,100.00 12,159,862.00 0.02%
Besi tulangan 1459.90 kg 17,400.00 25,402,321.85 0.04%

22 Balok B8 300 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 18.100


Beton Ready Mix F'c 25 MPa 4.03 m3 1,026,950.00 4,142,510.91 0.01%
Bekisting (dipakai 3x) 38.10 m2 243,100.00 9,261,380.70 0.02%
Besi tulangan 1189.65 kg 17,400.00 20,699,976.48 0.04%

23 Balok B9 300 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 18.100


Beton Ready Mix F'c 25 MPa 3.86 m3 1,026,950.00 3,959,508.42 0.01%
Bekisting (dipakai 3x) 36.41 m2 243,100.00 8,852,243.40 0.02%
Besi tulangan 1238.25 kg 17,400.00 21,545,502.82 0.04%

24 Balok B10 300 x 700 mm,Mutu beton f'c 25Mpa Elevasi + 18.100
Beton Ready Mix F'c 25 MPa 4.79 m3 1,026,950.00 4,917,036.60 0.01%
Bekisting (dipakai 3x) 40.47 m2 243,100.00 9,838,257.00 0.02%
Besi tulangan 1311.47 kg 17,400.00 22,819,539.12 0.04%

25 Balok B12 200 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 18.100
Beton Ready Mix F'c 25 MPa 0.18 m3 1,026,950.00 179,716.25 0.00%
Bekisting (dipakai 3x) 2.24 m2 243,100.00 543,598.61 0.00%
Besi tulangan 58.37 kg 17,400.00 1,015,572.70 0.00%

26 Balok B13 300 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 18.100
Beton Ready Mix F'c 25 MPa 0.21 m3 1,026,950.00 212,948.35 0.00%
Bekisting (dipakai 3x) 1.96 m2 243,100.00 476,087.04 0.00%
Besi tulangan 61.94 kg 17,400.00 1,077,724.12 0.00%

27 Balok L1 140 x 600 mm,Mutu beton f'c 25Mpa Elevasi + 18.100


Beton Ready Mix F'c 25 MPa 0.66 m3 1,026,950.00 681,196.47 0.00%
Bekisting (dipakai 3x) 10.42 m2 243,100.00 2,533,977.16 0.00%
Besi tulangan 157.79 kg 17,400.00 2,745,624.57 0.00%

28 Balok B2 400 x 600 mm,Mutu beton f'c 25Mpa Elevasi + 21.500


Beton Ready Mix F'c 25 MPa 43.57 m3 1,026,950.00 44,745,443.84 0.08%
Bekisting (dipakai 3x) 312.58 m2 243,100.00 75,987,225.60 0.13%
Besi tulangan 15201.67 kg 17,400.00 264,509,044.63 0.45%

29 Balok B3 400 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 21.500


Beton Ready Mix F'c 25 MPa 9.01 m3 1,026,950.00 9,257,338.08 0.02%
Bekisting (dipakai 3x) 70.11 m2 243,100.00 17,044,227.20 0.03%
Besi tulangan 3725.50 kg 17,400.00 64,823,736.60 0.11%

30 Balok B7 300 x 600 mm,Mutu beton f'c 25Mpa Elevasi + 21.500


Beton Ready Mix F'c 25 MPa 4.65 m3 1,026,950.00 4,775,933.67 0.01%
Bekisting (dipakai 3x) 41.11 m2 243,100.00 9,994,813.40 0.02%
Besi tulangan 1199.97 kg 17,400.00 20,879,469.43 0.04%

31 Balok B8 300 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 21.500


Beton Ready Mix F'c 25 MPa 3.53 m3 1,026,950.00 3,621,231.09 0.01%
Bekisting (dipakai 3x) 33.30 m2 243,100.00 8,095,959.30 0.01%
Besi tulangan 1039.95 kg 17,400.00 18,095,160.16 0.03%

32 Balok B9 300 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 21.500


Beton Ready Mix F'c 25 MPa 4.08 m3 1,026,950.00 4,186,875.15 0.01%
Bekisting (dipakai 3x) 38.51 m2 243,100.00 9,360,565.50 0.02%
Besi tulangan 1309.35 kg 17,400.00 22,782,709.56 0.04%

33 Balok B10 300 x 700 mm,Mutu beton f'c 25Mpa Elevasi + 21.500
Beton Ready Mix F'c 25 MPa 4.79 m3 1,026,950.00 4,917,036.60 0.01%
Bekisting (dipakai 3x) 40.47 m2 243,100.00 9,838,257.00 0.02%
Besi tulangan 1311.47 kg 17,400.00 22,819,539.12 0.04%

34 Balok B12 200 x 500 mm,Mutu beton f'c 25Mpa Elevasi + 21.500
Beton Ready Mix F'c 25 MPa 0.27 m3 1,026,950.00 280,973.52 0.00%
Bekisting (dipakai 3x) 3.50 m2 243,100.00 849,877.60 0.00%
Besi tulangan 91.25 kg 17,400.00 1,587,775.37 0.00%

35 Balok B14 250 x 600 mm,Mutu beton f'c 25Mpa Elevasi + 21.500
Beton Ready Mix F'c 25 MPa 31.14 m3 1,026,950.00 31,975,371.94 0.05%
Bekisting (dipakai 3x) 335.23 m2 243,100.00 81,495,294.24 0.14%
Besi tulangan 10422.93 kg 17,400.00 181,358,904.71 0.31%

36 Balok L3 140 x 435 mm,Mutu beton f'c 25Mpa Elevasi + 21.500


Beton Ready Mix F'c 25 MPa 48.09 m3 1,026,950.00 49,386,025.50 0.08%
Bekisting (dipakai 3x) 912.05 m2 243,100.00 221,719,355.00 0.38%
Besi tulangan 11711.54 kg 17,400.00 203,780,796.00 0.35%

37 Cor Plat A2,mutu beton f'c 25Mpa Elev + 17.950


Beton Ready Mix F'c 25 MPa 191.49 m3 1,026,950.00 196,652,709.40 0.34%

Daftar Harga Upah dan Bahan 409


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

Bekisting (dipakai 3x) 1463.55 m2 246,350.00 360,544,557.10 0.62%


Besi tulangan 23782.78 kg 17,400.00 413,820,294.09 0.71%

38 Cor Plat A2,mutu beton f'c 25Mpa Elev + 18.100


Beton Ready Mix F'c 25 MPa 83.11 m3 1,026,950.00 85,348,109.76 0.15%
Bekisting (dipakai 3x) 635.19 m2 246,350.00 156,477,866.63 0.27%
Besi tulangan 10321.83 kg 17,400.00 179,599,762.39 0.31%

39 Cor Plat A3,mutu beton f'c 25Mpa Elev + 18.100


Beton Ready Mix F'c 25 MPa 1.53 m3 1,026,950.00 1,573,800.88 0.00%
Bekisting (dipakai 3x) 8.67 m2 246,350.00 2,136,101.06 0.00%
Besi tulangan 223.70 kg 17,400.00 3,892,397.99 0.01%

40 Cor Plat Talang A2,mutu beton f'c 25Mpa


Beton Ready Mix F'c 25 MPa 201.72 m3 1,026,950.00 207,155,327.05 0.35%
Bekisting (dipakai 3x) 1541.71 m2 246,350.00 379,800,135.33 0.65%
Besi tulangan 25052.94 kg 17,400.00 435,921,165.92 0.74%

41 Besi hook dudukan lift 1.00 unit 289,040.00 289,040.00 0.00%

BIAYA PEKERJAAN STRUKTUR 23,506,370,088.42


II PEKERJAAN ARSITEKTUR
A PEKERJAAN GALIAN DAN URUGAN
1 Pondasi batu kali kedalaman 1 meter 303.52 m3 97,600.00 29,623,333.49 0.05%
2 Urugan pasir bawah pondasi batu kali, tebal 100 mm 56.23 m3 355,300.00 19,978,194.41 0.03%
3 Urugan pasir bawah lantai, tebal 100 mm 228.40 m3 355,300.00 81,149,454.10 0.14%
4 Urugan tanah kembali bekas galian pondasi dan pemadatan 101.17 m3 73,700.00 7,456,419.66 0.01%
5 Urugan tanah peninggian peil bangunan dan pemadatan 963.58 m3 73,700.00 71,015,482.01 0.12%

C PEKERJAAN BETON PRAKTIS


LANTAI 1
1 Sloof praktis (SP1), uk. 100 x 200 mm 168.83 m1 150,550.00 25,416,603.75 0.04%
2 Sloof praktis (SP2), uk. 120 x 200 mm 32.40 m1 169,550.00 5,493,420.00 0.01%
3 Kolom praktis (KP1), uk. 100 x 100 mm 1228.95 m1 90,450.00 111,158,527.50 0.19%
4 Kolom praktis (KP2), uk. 120 x 120 mm 1204.80 m1 112,900.00 136,021,920.00 0.23%
5 Kolom praktis (KP3) uk. 100 x 300 mm 8.60 m1 154,300.00 1,326,980.00 0.00%
6 Balok praktis (BP1), uk. 100 x 200 mm 467.48 m1 150,550.00 70,379,490.38 0.12%
7 Balok praktis (BP2), uk. 120 x 200 mm 257.08 m1 169,550.00 43,587,490.13 0.07%
8 Balok lateui (BL1), uk. 100 x 100 mm 295.73 m1 103,150.00 30,504,730.01 0.05%
9 Balok lateui (BL2), uk. 120 x 120 mm 140.83 m1 124,000.00 17,462,610.00 0.03%
10 Balok lateui (BL3), uk. 100 x 300 mm 3.00 m1 184,450.00 553,350.00 0.00%
11 Plat meja beton, tebal 100 mm 0.38 m3 4,820,400.00 1,822,111.20 0.00%

LANTAI 2
1 Kolom praktis (KP1), uk. 100 x 100 mm 1149.08 m1 90,450.00 103,933,833.75 0.18%
2 Kolom praktis (KP2), uk. 120 x 120 mm 1115.85 m1 112,900.00 125,979,465.00 0.21%
3 Balok praktis (BP1), uk. 100 x 200 mm 578.57 m1 150,550.00 87,102,960.75 0.15%
4 Balok praktis (BP2), uk. 120 x 200 mm 218.63 m1 169,550.00 37,069,140.38 0.06%
5 Balok ring (BR1), uk. 100 x 200 mm 47.10 m1 150,550.00 7,090,905.00 0.01%
6 Balok lateui (BL1), uk. 100 x 100 mm 247.62 m1 103,150.00 25,542,003.00 0.04%
7 Balok lateui (BL2), uk. 120 x 120 mm 132.57 m1 124,000.00 16,438,680.00 0.03%
8 Plat meja beton, tebal 100 mm 0.38 m3 4,820,400.00 1,822,111.20 0.00%

LANTAI 3
1 Kolom praktis (KP1), uk. 100 x 100 mm 1038.19 m1 90,450.00 93,904,436.25 0.16%
2 Kolom praktis (KP2), uk. 120 x 120 mm 1029.06 m1 112,900.00 116,181,062.17 0.20%
3 Balok praktis (BP1), uk. 100 x 200 mm 555.44 m1 150,550.00 83,620,739.25 0.14%
4 Balok praktis (BP2), uk. 120 x 200 mm 218.63 m1 169,550.00 37,069,140.38 0.06%
5 Balok lateui (BL1), uk. 100 x 100 mm 256.73 m1 103,150.00 26,481,183.75 0.05%
6 Balok lateui (BL2), uk. 120 x 120 mm 132.57 m1 124,000.00 16,438,680.00 0.03%
7 Plat meja beton, tebal 100 mm 0.38 m3 4,820,400.00 1,822,111.20 0.00%

LANTAI 4
1 Kolom praktis (KP1), uk. 100 x 100 mm 994.89 m1 90,450.00 89,988,102.00 0.15%
2 Kolom praktis (KP2), uk. 120 x 120 mm 1029.06 m1 112,900.00 116,181,062.17 0.20%
3 Balok praktis (BP1), uk. 100 x 200 mm 547.04 m1 150,550.00 82,356,119.25 0.14%
4 Balok praktis (BP2), uk. 120 x 200 mm 218.63 m1 169,550.00 37,069,140.38 0.06%
5 Balok lateui (BL1), uk. 100 x 100 mm 247.69 m1 103,150.00 25,548,965.63 0.04%
6 Balok lateui (BL2), uk. 120 x 120 mm 134.15 m1 124,000.00 16,633,980.00 0.03%
7 Plat meja beton, tebal 100 mm 0.38 m3 4,820,400.00 1,822,111.20 0.00%

LANTAI ATAP
1 Kolom praktis (KP1), uk. 100 x 100 mm 458.70 m1 90,450.00 41,489,415.00 0.07%
2 Balok praktis (BP1), uk. 100 x 200 mm 155.20 m1 150,550.00 23,364,983.63 0.04%
3 Balok lateui (BL1), uk. 100 x 100 mm 6.90 m1 103,150.00 711,735.00 0.00%

D PEKERJAAN PASANGAN DAN PLESTERAN


LANTAI 1
1 Pasangan pondasi batu kali 1 pc : 6 ps 216.81 m3 873,950.00 189,479,592.42 0.32%
2 Pasangan dinding bata ringan 600 x 200 x 100 mm 2635.06 m2 156,500.00 412,386,655.25 0.70%
3 Plesteran dinding bata ringan 4571.75 m2 63,900.00 292,134,729.15 0.50%
4 Acian dinding bata ringan 4153.39 m2 35,250.00 146,407,120.88 0.25%
5 Pasangan dinding 1/2 bata 1 pc : 3 ps 1365.13 m2 136,650.00 186,544,426.91 0.32%
6 Plesteran dinding 1/2 bata 1 pc : 3 ps 2161.59 m2 81,350.00 175,845,582.42 0.30%
7 Pasangan dinding 1/2 bata 1 pc : 6 ps 32.40 m2 131,000.00 4,244,400.00 0.01%
8 Plesteran dinding 1/2 bata 1 pc : 6 ps 40.50 m2 77,950.00 3,156,975.00 0.01%

Daftar Harga Upah dan Bahan 410


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

9 Acian dinding 1068.89 m2 47,300.00 50,558,397.67 0.09%


10 Plesteran tali air, lebar 10 mm 1270.95 m1 25,050.00 31,837,384.09 0.05%
11 Sponengan 1 pc : 2 ps 4536.45 m1 30,300.00 137,454,435.00 0.23%

LANTAI 2
1 Pasangan dinding bata ringan 600 x 200 x 100 mm 2619.87 m2 156,500.00 410,009,107.25 0.70%
2 Plesteran dinding bata ringan 4563.13 m2 63,900.00 291,583,751.40 0.50%
3 Acian dinding bata ringan 4197.03 m2 35,250.00 147,945,254.63 0.25%
4 Pasangan dinding 1/2 bata 1 pc : 3 ps 1290.61 m2 136,650.00 176,362,211.79 0.30%
5 Plesteran dinding 1/2 bata 1 pc : 3 ps 2042.01 m2 81,350.00 166,117,367.07 0.28%
6 Acian dinding 971.95 m2 47,300.00 45,973,386.36 0.08%
7 Plesteran tali air, lebar 10 mm 1146.49 m1 25,050.00 28,719,637.23 0.05%
8 Sponengan 1 pc : 2 ps 4524.61 m1 30,300.00 137,095,683.00 0.23%

LANTAI 3
1 Pasangan dinding bata ringan 600 x 200 x 100 mm 2562.05 m2 156,500.00 400,960,825.00 0.68%
2 Plesteran dinding bata ringan 4393.70 m2 63,900.00 280,757,430.00 0.48%
3 Acian dinding bata ringan 4012.63 m2 35,250.00 141,445,031.25 0.24%
4 Pasangan dinding 1/2 bata 1 pc : 3 ps 1290.61 m2 136,650.00 176,362,211.79 0.30%
5 Plesteran dinding 1/2 bata 1 pc : 3 ps 2039.58 m2 81,350.00 165,920,011.97 0.28%
6 Acian dinding 969.53 m2 47,300.00 45,858,636.56 0.08%
7 Plesteran tali air, lebar 10 mm 1186.34 m1 25,050.00 29,717,879.90 0.05%
8 Sponengan 1 pc : 2 ps 4464.45 m1 30,300.00 135,272,835.00 0.23%

LANTAI 4
1 Pasangan dinding bata ringan 600 x 200 x 100 mm 2521.75 m2 156,500.00 394,654,266.25 0.67%
2 Plesteran dinding bata ringan 4405.21 m2 63,900.00 281,493,206.55 0.48%
3 Acian dinding bata ringan 4405.21 m2 35,250.00 155,283,811.13 0.26%
4 Pasangan dinding 1/2 bata 1 pc : 3 ps 1309.11 m2 136,650.00 178,889,348.57 0.31%
5 Plesteran dinding 1/2 bata 1 pc : 3 ps 2077.51 m2 81,350.00 169,005,576.80 0.29%
6 Acian dinding 1000.68 m2 47,300.00 47,332,007.91 0.08%
7 Plesteran tali air, lebar 10 mm 1186.34 m1 25,050.00 29,717,879.90 0.05%
8 Sponengan 1 pc : 2 ps 4616.55 m1 30,300.00 139,881,465.00 0.24%

LANTAI ATAP
1 Pasangan dinding bata ringan 600 x 200 x 100 mm 509.19 m2 156,500.00 79,687,843.75 0.14%
2 Plesteran dinding bata ringan 644.96 m2 63,900.00 41,212,784.25 0.07%
3 Acian dinding bata ringan 641.90 m2 35,250.00 22,626,922.13 0.04%
4 Plesteran tali air, lebar 10 mm 120.00 m1 25,050.00 3,006,000.00 0.01%
5 Sponengan 1 pc : 2 ps 3352.66 m1 30,300.00 101,585,598.00 0.17%
6 Screeding plat 1518.59 m2 58,750.00 89,217,260.12 0.15%

E PEKERJAAN PINTU DAN JENDELA


Catatan :
Pekerjaan pintu dan jendela sudah termasuk kusen, daun pintu, daun jendela dan aksesorisnya
(handle, kunci, engsel, door closer, dan lain-lain) terpasang rapi
LANTAI 1
1 Pintu shaft PS02 2.00 unit 4,180,000.00 8,360,000.00 0.01%
2 Pintu shaft PS01 20.00 unit 3,935,300.00 78,706,000.00 0.13%
3 Pintu jendela PJ02 1.00 unit 34,202,650.00 34,202,650.00 0.06%
4 Pintu jendela PJ01 1.00 unit 13,421,200.00 13,421,200.00 0.02%
5 Pintu P08 2.00 unit 11,355,250.00 22,710,500.00 0.04%
6 Pintu P07 2.00 unit 6,960,750.00 13,921,500.00 0.02%
7 Pintu P06 34.00 unit 6,781,850.00 230,582,900.00 0.39%
8 Pintu P05 4.00 unit 9,002,200.00 36,008,800.00 0.06%
9 Pintu P04 32.00 unit 4,520,400.00 144,652,800.00 0.25%
10 Pintu P03 3.00 unit 6,645,450.00 19,936,350.00 0.03%
11 Pintu P02 2.00 unit 9,439,400.00 18,878,800.00 0.03%
12 Pintu P01 32.00 unit 10,902,350.00 348,875,200.00 0.60%
13 Jendela J05 6.00 unit 3,484,050.00 20,904,300.00 0.04%
14 Jendela J04 34.00 unit 4,536,550.00 154,242,700.00 0.26%
15 Jendela J03 2.00 unit 2,990,250.00 5,980,500.00 0.01%
16 Jendela J02 2.00 unit 8,804,400.00 17,608,800.00 0.03%
17 Jendela J01 2.00 unit 14,415,250.00 28,830,500.00 0.05%
18 Folding gate FG 1.00 unit 11,107,550.00 11,107,550.00 0.02%
19 Bouvent BV01 34.00 unit 914,150.00 31,081,100.00 0.05%

LANTAI 2
1 Pintu shaft PS02 2.00 unit 4,180,000.00 8,360,000.00 0.01%
2 Pintu shaft PS01 18.00 unit 3,935,300.00 70,835,400.00 0.12%
3 Pintu jendela PJ01 1.00 unit 13,421,200.00 13,421,200.00 0.02%
4 Pintu P08 2.00 unit 11,355,250.00 22,710,500.00 0.04%
5 Pintu P07 2.00 unit 6,960,750.00 13,921,500.00 0.02%
6 Pintu P06 32.00 unit 6,781,850.00 217,019,200.00 0.37%
7 Pintu P04 30.00 unit 4,520,400.00 135,612,000.00 0.23%
8 Pintu P03 3.00 unit 6,645,450.00 19,936,350.00 0.03%
9 Pintu P02 1.00 unit 9,439,400.00 9,439,400.00 0.02%
10 Pintu P01 30.00 unit 10,902,350.00 327,070,500.00 0.56%
11 Jendela J06 3.00 unit 5,859,500.00 17,578,500.00 0.03%
12 Jendela J04 30.00 unit 4,536,550.00 136,096,500.00 0.23%
13 Jendela J02 2.00 unit 8,804,400.00 17,608,800.00 0.03%
14 Jendela J01 2.00 unit 14,415,250.00 28,830,500.00 0.05%
15 Bouvent BV01 32.00 unit 914,150.00 29,252,800.00 0.05%

LANTAI 3
1 Pintu shaft PS01 18.00 unit 4,180,000.00 75,240,000.00 0.13%

Daftar Harga Upah dan Bahan 411


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

2 Pintu jendela PJ01 1.00 unit 13,421,200.00 13,421,200.00 0.02%


3 Pintu P09 2.00 unit 5,866,950.00 11,733,900.00 0.02%
4 Pintu P08 2.00 unit 11,355,250.00 22,710,500.00 0.04%
5 Pintu P07 2.00 unit 6,960,750.00 13,921,500.00 0.02%
6 Pintu P06 32.00 unit 6,781,850.00 217,019,200.00 0.37%
7 Pintu P04 30.00 unit 4,520,400.00 135,612,000.00 0.23%
8 Pintu P03 3.00 unit 6,645,450.00 19,936,350.00 0.03%
9 Pintu P01 30.00 unit 10,902,350.00 327,070,500.00 0.56%
10 Jendela J08 2.00 unit 5,468,300.00 10,936,600.00 0.02%
11 Jendela J07 2.00 unit 5,269,350.00 10,538,700.00 0.02%
12 Jendela J04 30.00 unit 4,536,550.00 136,096,500.00 0.23%
13 Jendela J02 2.00 unit 8,804,400.00 17,608,800.00 0.03%
14 Jendela J01 2.00 unit 14,415,250.00 28,830,500.00 0.05%
15 Bouvent BV01 32.00 unit 914,150.00 29,252,800.00 0.05%

LANTAI 4
1 Pintu shaft PS02 2.00 unit 4,180,000.00 8,360,000.00 0.01%
2 Pintu shaft PS01 18.00 unit 3,935,300.00 70,835,400.00 0.12%
3 Pintu jendela PJ01 1.00 unit 13,421,200.00 13,421,200.00 0.02%
4 Pintu P08 2.00 unit 11,355,250.00 22,710,500.00 0.04%
5 Pintu P07 2.00 unit 6,960,750.00 13,921,500.00 0.02%
6 Pintu P06 32.00 unit 6,781,850.00 217,019,200.00 0.37%
7 Pintu P05 2.00 unit 9,002,200.00 18,004,400.00 0.03%
8 Pintu P04 30.00 unit 4,520,400.00 135,612,000.00 0.23%
9 Pintu P03 3.00 unit 6,645,450.00 19,936,350.00 0.03%
10 Pintu P01 30.00 unit 10,902,350.00 327,070,500.00 0.56%
11 Jendela J09 2.00 unit 3,026,350.00 6,052,700.00 0.01%
12 Jendela J06 3.00 unit 5,859,500.00 17,578,500.00 0.03%
13 Jendela J04 30.00 unit 4,536,550.00 136,096,500.00 0.23%
14 Jendela J02 2.00 unit 8,804,400.00 17,608,800.00 0.03%
15 Bouvent BV01 32.00 unit 914,150.00 29,252,800.00 0.05%

LANTAI ATAP
1 Pintu shaft PS01 1.00 unit 3,935,300.00 3,935,300.00 0.01%
2 Pintu P10 1.00 unit 8,088,250.00 8,088,250.00 0.01%
3 Pintu P11 1.00 unit 4,824,800.00 4,824,800.00 0.01%

F PEKERJAAN LOUVRE
Catatan :
Pekerjaan louvre harus sesuai dengan gambar rencana detail louvre dan terpasang rapi
LANTAI 1
1 Louvre L01 4.00 unit 6,241,700.00 24,966,800.00 0.04%
2 Louvre L02 2.00 unit 5,582,050.00 11,164,100.00 0.02%
3 Louvre L03 2.00 unit 5,698,450.00 11,396,900.00 0.02%
4 Louvre L04 6.00 unit 6,450,950.00 38,705,700.00 0.07%
5 Louvre L05 8.00 unit 6,784,950.00 54,279,600.00 0.09%
6 Louvre L06 4.00 unit 5,693,600.00 22,774,400.00 0.04%
7 Louvre L07 2.00 unit 6,042,850.00 12,085,700.00 0.02%
8 Louvre L08 2.00 unit 5,310,400.00 10,620,800.00 0.02%
9 Louvre L09 2.00 unit 4,484,000.00 8,968,000.00 0.02%
10 Louvre L13 2.00 unit 6,691,750.00 13,383,500.00 0.02%
11 Louvre L14 2.00 unit 4,524,050.00 9,048,100.00 0.02%

LANTAI 2
1 Louvre L01 4.00 unit 6,241,700.00 24,966,800.00 0.04%
2 Louvre L02 2.00 unit 5,853,650.00 11,707,300.00 0.02%
3 Louvre L03 2.00 unit 5,698,450.00 11,396,900.00 0.02%
4 Louvre L04 6.00 unit 6,450,950.00 38,705,700.00 0.07%
5 Louvre L05 14.00 unit 6,784,950.00 94,989,300.00 0.16%
6 Louvre L06 4.00 unit 5,693,600.00 22,774,400.00 0.04%
7 Louvre L07 2.00 unit 6,042,850.00 12,085,700.00 0.02%
8 Louvre L08 2.00 unit 5,310,400.00 10,620,800.00 0.02%
9 Louvre L09 2.00 unit 4,484,000.00 8,968,000.00 0.02%
10 Louvre L11 2.00 unit 5,232,800.00 10,465,600.00 0.02%
11 Louvre L12 2.00 unit 2,726,300.00 5,452,600.00 0.01%
12 Louvre L13 4.00 unit 6,691,750.00 26,767,000.00 0.05%
13 Louvre L14 2.00 unit 4,524,050.00 9,048,100.00 0.02%
14 Louvre L15 2.00 unit 4,617,200.00 9,234,400.00 0.02%

LANTAI 3
1 Louvre L01 4.00 unit 6,241,700.00 24,966,800.00 0.04%
2 Louvre L02 2.00 unit 5,853,650.00 11,707,300.00 0.02%
3 Louvre L03 2.00 unit 5,698,450.00 11,396,900.00 0.02%
4 Louvre L04 4.00 unit 6,450,950.00 25,803,800.00 0.04%
5 Louvre L05 10.00 unit 6,784,950.00 67,849,500.00 0.12%
6 Louvre L06 4.00 unit 5,693,600.00 22,774,400.00 0.04%
7 Louvre L07 2.00 unit 6,042,850.00 12,085,700.00 0.02%
8 Louvre L08 2.00 unit 5,310,400.00 10,620,800.00 0.02%
9 Louvre L09 2.00 unit 4,484,000.00 8,968,000.00 0.02%
10 Louvre L11 2.00 unit 5,232,800.00 10,465,600.00 0.02%
11 Louvre L13 6.00 unit 6,691,750.00 40,150,500.00 0.07%
12 Louvre L14 2.00 unit 4,524,050.00 9,048,100.00 0.02%
13 Louvre L15 2.00 unit 4,617,200.00 9,234,400.00 0.02%

LANTAI 4
1 Louvre L01 4.00 unit 6,241,700.00 24,966,800.00 0.04%

Daftar Harga Upah dan Bahan 412


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

2 Louvre L02 2.00 unit 5,853,650.00 11,707,300.00 0.02%


3 Louvre L03 2.00 unit 5,698,450.00 11,396,900.00 0.02%
4 Louvre L04 4.00 unit 6,450,950.00 25,803,800.00 0.04%
5 Louvre L05 10.00 unit 6,784,950.00 67,849,500.00 0.12%
6 Louvre L06 4.00 unit 5,693,600.00 22,774,400.00 0.04%
7 Louvre L07 2.00 unit 6,042,850.00 12,085,700.00 0.02%
8 Louvre L08 2.00 unit 5,310,400.00 10,620,800.00 0.02%
9 Louvre L09 2.00 unit 4,484,000.00 8,968,000.00 0.02%
10 Louvre L10 2.00 unit 7,493,650.00 14,987,300.00 0.03%
11 Louvre L11 2.00 unit 5,232,800.00 10,465,600.00 0.02%
12 Louvre L13 4.00 unit 6,691,750.00 26,767,000.00 0.05%
13 Louvre L14 2.00 unit 4,524,050.00 9,048,100.00 0.02%
14 Louvre L15 2.00 unit 4,617,200.00 9,234,400.00 0.02%

G PEKERJAAN PLAFOND
LANTAI 1
1 Plafond gypsum, tebal 9 mm + rangka metal furing 1343.09 m2 118,150.00 158,686,083.50 0.27%
2 GRC board, tebal 4 mm + rangka metal furing 68.27 m2 219,800.00 15,004,647.00 0.03%
3 GRC board, tebal 4 mm + rangka metal furing 76.16 m2 113,300.00 8,628,928.00 0.01%
4 List plafond shadowline 1573.21 m1 9,650.00 15,181,476.50 0.03%
5 Maintenance hole 2.00 unit 349,750.00 699,500.00 0.00%

LANTAI 2
1 Plafond gypsum, tebal 9 mm + rangka metal furing 1335.30 m2 118,150.00 157,765,695.00 0.27%
2 GRC board, tebal 4 mm + rangka metal furing 73.52 m2 219,800.00 16,158,926.70 0.03%
3 GRC board, tebal 4 mm + rangka metal furing 76.16 m2 113,300.00 8,628,928.00 0.01%
4 List plafond shadowline 1414.17 m1 9,650.00 13,646,740.50 0.02%
5 Maintenance hole 2.00 unit 349,750.00 699,500.00 0.00%

LANTAI 3
1 Plafond gypsum, tebal 9 mm + rangka metal furing 1335.30 m2 118,150.00 157,765,695.00 0.27%
2 GRC board, tebal 4 mm + rangka metal furing 66.35 m2 219,800.00 14,583,290.40 0.02%
3 GRC board, tebal 4 mm + rangka metal furing 76.16 m2 113,300.00 8,628,928.00 0.01%
4 List plafond shadowline 1441.34 m1 9,650.00 13,908,931.00 0.02%
5 Maintenance hole 2.00 unit 349,750.00 699,500.00 0.00%

LANTAI 4
1 Plafond gypsum, tebal 9 mm + rangka metal furing 1341.84 m2 118,150.00 158,538,396.00 0.27%
2 GRC board, tebal 4 mm + rangka metal furing 73.52 m2 219,800.00 16,158,926.70 0.03%
3 GRC board, tebal 4 mm + rangka metal furing 76.16 m2 113,300.00 8,628,928.00 0.01%
4 List plafond shadowline 1432.87 m1 9,650.00 13,827,195.50 0.02%
5 Maintenance hole 2.00 unit 349,750.00 699,500.00 0.00%

H PEKERJAAN FINISHING LANTAI DAN DINDING


LANTAI 1
1 Homogeneous tile Polished 600 x 600 mm 1032.42 m2 277,750.00 286,754,655.00 0.49%
2 Homogeneous tile Unpolished 600 x 600 mm 704.24 m2 289,800.00 204,088,752.00 0.35%
3 Homogeneous tile unpolished 600 x 600 mm - tangga 155.38 m2 292,800.00 45,496,288.80 0.08%
4 Homogeneous tile polished 300 x 600 mm - Jamb lift 4.38 m2 1,703,100.00 7,459,578.00 0.01%
5 Homogeneous tile border unpolished 600x600 mm 66.95 m2 289,800.00 19,402,110.00 0.03%
6 Homogeneous tile unpolished lantai km/wc 600 x 600 mm 89.00 m2 277,750.00 24,719,750.00 0.04%
7 Homogeneous tile polished dinding km/wc 300 x 600 mm 732.60 m2 328,250.00 240,475,950.00 0.41%
8 Granite Slab thickness 18 mm 9.67 m2 825,250.00 7,981,818.00 0.01%
9 Homogeneous tile Plint 100 x 600 mm 950.00 m1 63,550.00 60,372,182.25 0.10%
10 Stepnosing 80 x 600 mm 419.62 m1 74,550.00 31,282,671.00 0.05%
11 Paving K-200 483.27 m2 172,100.00 83,170,767.00 0.14%
12 Homogeneous tile 300 x 600 mm - finishing meja beton dan dinding pantry 21.84 m2 328,250.00 7,167,667.00 0.01%

LANTAI 2
1 Homogeneous tile Polished 600 x 600 mm 879.07 m2 277,750.00 244,161,692.50 0.42%
2 Homogeneous tile Unpolished 600 x 600 mm 473.53 m2 289,800.00 137,228,994.00 0.23%
3 Homogeneous tile unpolished 600 x 600 mm - tangga 58.30 m2 292,800.00 17,069,508.00 0.03%
4 Homogeneous tile polished 300 x 600 mm - Jamb lift 4.38 m2 1,703,100.00 7,459,578.00 0.01%
5 Homogeneous tile border unpolished 600x600 mm 60.85 m2 289,800.00 17,634,330.00 0.03%
6 Homogeneous tile unpolished lantai km/wc 600 x 600 mm 79.48 m2 277,750.00 22,075,570.00 0.04%
7 Homogeneous tile polished dinding km/wc 300 x 600 mm 691.20 m2 328,250.00 226,886,400.00 0.39%
8 Granite Slab thickness 18 mm 9.06 m2 825,250.00 7,475,114.50 0.01%
9 Homogeneous tile Plint 100 x 600 mm 942.95 m1 63,550.00 59,924,631.38 0.10%
10 Stepnosing 80 x 600 mm 102.00 m1 74,550.00 7,604,100.00 0.01%
11 Homogeneous tile 300 x 600 mm - finishing meja beton dan dinding pantry 21.84 m2 328,250.00 7,167,667.00 0.01%

LANTAI 3
1 Homogeneous tile Polished 600 x 600 mm 924.15 m2 277,750.00 256,682,662.50 0.44%
2 Homogeneous tile Unpolished 600 x 600 mm 422.20 m2 289,800.00 122,353,560.00 0.21%
3 Homogeneous tile unpolished 600 x 600 mm - tangga 53.76 m2 292,800.00 15,741,879.60 0.03%
4 Homogeneous tile polished 300 x 600 mm - Jamb lift 4.38 m2 1,703,100.00 7,459,578.00 0.01%
5 Homogeneous tile border unpolished 600x600 mm 60.85 m2 289,800.00 17,634,330.00 0.03%
6 Homogeneous tile unpolished lantai km/wc 600 x 600 mm 79.48 m2 277,750.00 22,075,570.00 0.04%
7 Homogeneous tile polished dinding km/wc 300 x 600 mm 691.20 m2 328,250.00 226,886,400.00 0.39%
8 Granite Slab thickness 18 mm 8.55 m2 825,250.00 7,055,887.50 0.01%
9 Homogeneous tile Plint 100 x 600 mm 939.65 m1 63,550.00 59,714,916.38 0.10%
10 Stepnosing 80 x 600 mm 102.00 m1 74,550.00 7,604,100.00 0.01%
11 Homogeneous tile 300 x 600 mm - finishing meja beton dan dinding pantry 21.84 m2 328,250.00 7,167,667.00 0.01%

LANTAI 4
1 Homogeneous tile Polished 600 x 600 mm 923.40 m2 277,750.00 256,474,350.00 0.44%

Daftar Harga Upah dan Bahan 413


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

2 Homogeneous tile Unpolished 600 x 600 mm 424.04 m2 289,800.00 122,886,792.00 0.21%


3 Homogeneous tile unpolished 600 x 600 mm - tangga 53.76 m2 292,800.00 15,741,879.60 0.03%
4 Homogeneous tile polished 300 x 600 mm - Jamb lift 4.38 m2 1,703,100.00 7,459,578.00 0.01%
5 Homogeneous tile border unpolished 600x600 mm 60.85 m2 289,800.00 17,634,330.00 0.03%
6 Homogeneous tile unpolished lantai km/wc 600 x 600 mm 79.48 m2 277,750.00 22,075,570.00 0.04%
7 Homogeneous tile polished dinding km/wc 300 x 600 mm 691.20 m2 328,250.00 226,886,400.00 0.39%
8 Granite Slab thickness 18 mm 8.55 m2 825,250.00 7,055,887.50 0.01%
9 Homogeneous tile Plint 100 x 600 mm 931.82 m1 63,550.00 59,216,843.25 0.10%
10 Stepnosing 80 x 600 mm 102.00 m1 74,550.00 7,604,100.00 0.01%
11 Homogeneous tile 300 x 600 mm - finishing meja beton dan dinding pantry 21.84 m2 328,250.00 7,167,667.00 0.01%

LANTAI ATAP
1 Homogeneous tile Unpolished 600 x 600 mm 147.79 m2 289,800.00 42,829,542.00 0.07%
2 Homogeneous tile Plint 100 x 600 mm 81.19 m1 63,550.00 5,159,624.50 0.01%
3 Floor hardener 14.16 m2 48,100.00 681,096.00 0.00%

I PEKERJAAN PENGECATAN
LANTAI 1
1 Cat dinding luar 3520.49 m2 39,550.00 139,235,265.60 0.24%
2 Cat dinding dalam 3674.85 m2 26,150.00 96,097,306.58 0.16%
3 Cat plafond 1688.62 m2 22,950.00 38,753,714.25 0.07%
4 Cat plafond beton expose dan bawah tangga 370.82 m2 22,950.00 8,510,319.00 0.01%
5 Waterproofing plat 324.85 m2 137,500.00 44,666,875.00 0.08%

LANTAI 2
1 Cat dinding luar 3853.91 m2 39,550.00 152,422,313.33 0.26%
2 Cat dinding dalam 3254.71 m2 26,150.00 85,110,784.18 0.15%
3 Cat plafond 1492.77 m2 22,950.00 34,258,991.18 0.06%
4 Cat plafond beton expose dan bawah tangga 416.92 m2 22,950.00 9,568,314.00 0.02%
5 Waterproofing area KM/WC 125.56 m2 137,500.00 17,264,500.00 0.03%
6 Waterproofing plat 626.16 m2 137,500.00 86,097,000.00 0.15%

LANTAI 3
1 Cat dinding luar 3261.87 m2 39,550.00 129,006,803.49 0.22%
2 Cat dinding dalam 3043.66 m2 26,150.00 79,591,800.23 0.14%
3 Cat plafond 1477.81 m2 22,950.00 33,915,693.60 0.06%
4 Cat plafond beton expose dan bawah tangga 365.19 m2 22,950.00 8,381,128.35 0.01%
5 Waterproofing area KM/WC 125.56 m2 137,500.00 17,264,500.00 0.03%
6 Waterproofing plat 302.39 m2 137,500.00 41,578,625.00 0.07%

LANTAI 4
1 Cat dinding luar 3281.08 m2 39,550.00 129,766,846.39 0.22%
2 Cat dinding dalam 3408.86 m2 26,150.00 89,141,780.23 0.15%
3 Cat plafond 1491.52 m2 22,950.00 34,230,303.68 0.06%
4 Cat plafond beton expose dan bawah tangga 366.80 m2 22,950.00 8,417,955.45 0.01%
6 Waterproofing plat 314.09 m2 137,500.00 43,187,375.00 0.07%
5 Waterproofing area KM/WC 125.56 m2 137,500.00 17,264,500.00 0.03%

LANTAI ATAP
1 Cat dinding luar 2331.74 m2 39,550.00 92,220,407.97 0.16%
2 Cat dinding dalam 98.11 m2 26,150.00 2,565,694.18 0.00%
3 Cat plafond beton expose 1300.13 m2 22,950.00 29,837,983.50 0.05%
4 Waterproofing plat 1183.22 m2 137,500.00 162,692,062.50 0.28%

J PEKERJAAN RAILING DAN TANGGA MAINTENANCE


Catatan :
Pekerjaan railing harus sesuai gambar rencana detail railing, sudah termasuk material pendukung dan terpasang rapi
TANGGA
LANTAI 1
Stainless Steel Ø 2" dan Ø 1", ketebalan 1.2 mm + Aksesoris
1 Railing (R1) 14.97 m1 528,705.36 7,916,305.31 0.01%
2 Railing (R2) 11.76 m1 528,705.36 6,217,575.00 0.01%
3 Railing (R3) 11.62 m1 528,705.36 6,142,075.88 0.01%
4 Railing (R4) 14.77 m1 528,705.36 7,807,497.75 0.01%
5 Railing (R5) 8.40 m1 528,705.36 4,441,125.00 0.01%

LANTAI 2
Stainless Steel Ø 2" dan Ø 1", ketebalan 1.2 mm + Aksesoris
1 Railing (R1) 14.97 m1 528,705.36 7,916,305.31 0.01%
2 Railing (R3) 11.62 m1 528,705.36 6,142,075.88 0.01%
3 Railing (R4) 14.77 m1 528,705.36 7,807,497.75 0.01%
4 Railing (R5) 8.40 m1 528,705.36 4,441,125.00 0.01%
5 Railing (R6) 11.65 m1 528,705.36 6,159,840.38 0.01%

LANTAI 3
Stainless Steel Ø 2" dan Ø 1", ketebalan 1.2 mm + Aksesoris
1 Railing (R1) 13.81 m1 528,705.36 7,300,592.68 0.01%
2 Railing (R3) 10.71 m1 528,705.36 5,664,358.86 0.01%
3 Railing (R4) 13.62 m1 528,705.36 7,200,247.93 0.01%
4 Railing (R5) 7.75 m1 528,705.36 4,095,704.17 0.01%
5 Railing (R6) 10.74 m1 528,705.36 5,680,741.68 0.01%

LANTAI 4
Stainless Steel Ø 2" dan Ø 1", ketebalan 1.2 mm + Aksesoris
1 Railing (R1) 13.81 m1 528,705.36 7,300,592.68 0.01%
2 Railing (R5) 7.75 m1 528,705.36 4,095,704.17 0.01%

Daftar Harga Upah dan Bahan 414


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

3 Railing (R6) 10.74 m1 528,705.36 5,680,741.68 0.01%


4 Railing (R7) 10.65 m1 528,705.36 5,631,593.23 0.01%
5 Railing (R8) 13.56 m1 528,705.36 7,167,482.29 0.01%

RAILING DIFABEL A
Stainless Steel Ø 2" dan Ø 1", ketebalan 1.2 mm + Aksesoris
1 Railing (R01) 11.34 m1 527,089.29 5,977,192.50 0.01%
2 Railing (R02) 8.51 m1 527,089.29 4,482,894.38 0.01%
3 Railing (R03) 2.10 m1 527,089.29 1,106,887.50 0.00%
4 Railing (R04) 4.88 m1 527,089.29 2,573,513.44 0.00%

RAILING DIFABEL B
Pipa Galvanis Ø 2" dan Ø 1" , ketebalan 1.2 mm + Aksesoris
1 Railing (R05) 21.84 m1 527,089.29 11,511,630.00 0.02%

PEKERJAAN HANDRAIL
Catatan :
Pekerjaan handrail harus sesuai gambar rencana detail handrail, sudah termasuk material pendukung dan terpasang rapi
LANTAI 2
Plat besi tebal 10 mm dan 6 mm + Aksesoris
1 Handrail H01 14.00 m1 650,148.15 9,102,074.07 0.02%
2 Handrail H02 6.30 m1 650,148.15 4,095,933.33 0.01%
3 Handrail H03 22.05 m1 650,148.15 14,335,766.67 0.02%
4 Handrail H04 53.90 m1 650,148.15 35,042,985.19 0.06%
5 Handrail H05 12.70 m1 650,148.15 8,256,881.48 0.01%
6 Handrail H06 6.80 m1 650,148.15 4,421,007.41 0.01%
7 Handrail H07 5.80 m1 650,148.15 3,770,859.26 0.01%
8 Handrail H08 4.85 m1 650,148.15 3,153,218.52 0.01%
9 Handrail H09 6.50 m1 650,148.15 4,225,962.96 0.01%
10 Handrail H10 5.70 m1 650,148.15 3,705,844.44 0.01%
11 Handrail H11 2.70 m1 650,148.15 1,755,400.00 0.00%
12 Handrail H12 14.50 m1 650,148.15 9,427,148.15 0.02%
13 Handrail H13 2.65 m1 650,148.15 1,722,892.59 0.00%
14 Handrail H14 5.02 m1 650,148.15 3,263,743.70 0.01%
15 Handrail H15 4.90 m1 650,148.15 3,185,725.93 0.01%
16 Handrail H20 9.30 m1 650,148.15 6,046,377.78 0.01%

Void:
1 Handrail void HV01 9.98 m1 650,148.15 6,485,227.78 0.01%

LANTAI 3
Plat besi tebal 10 mm dan 6 mm + Aksesoris
1 Handrail H01 14.00 m1 650,148.15 9,102,074.07 0.02%
2 Handrail H02 6.30 m1 650,148.15 4,095,933.33 0.01%
3 Handrail H03 22.05 m1 650,148.15 14,335,766.67 0.02%
4 Handrail H04 38.50 m1 650,148.15 25,030,703.70 0.04%
5 Handrail H05 12.70 m1 650,148.15 8,256,881.48 0.01%
6 Handrail H06 6.80 m1 650,148.15 4,421,007.41 0.01%
7 Handrail H07 5.80 m1 650,148.15 3,770,859.26 0.01%
8 Handrail H08 4.85 m1 650,148.15 3,153,218.52 0.01%
9 Handrail H09 6.50 m1 650,148.15 4,225,962.96 0.01%
10 Handrail H10 5.70 m1 650,148.15 3,705,844.44 0.01%
11 Handrail H11 2.70 m1 650,148.15 1,755,400.00 0.00%
12 Handrail H12 14.50 m1 650,148.15 9,427,148.15 0.02%
13 Handrail H13 3.60 m1 650,148.15 2,340,533.33 0.00%
14 Handrail H14 5.02 m1 650,148.15 3,263,743.70 0.01%
15 Handrail H15 4.90 m1 650,148.15 3,185,725.93 0.01%

LANTAI 4
Plat besi tebal 10 mm dan 6 mm + Aksesoris
1 Handrail H01 14.00 m1 650,148.15 9,102,074.07 0.02%
2 Handrail H02 6.30 m1 650,148.15 4,095,933.33 0.01%
3 Handrail H03 14.70 m1 650,148.15 9,557,177.78 0.02%
4 Handrail H04 38.50 m1 650,148.15 25,030,703.70 0.04%
5 Handrail H05 12.70 m1 650,148.15 8,256,881.48 0.01%
6 Handrail H06 6.80 m1 650,148.15 4,421,007.41 0.01%
7 Handrail H07 5.80 m1 650,148.15 3,770,859.26 0.01%
8 Handrail H08 4.85 m1 650,148.15 3,153,218.52 0.01%
9 Handrail H09 6.50 m1 650,148.15 4,225,962.96 0.01%
10 Handrail H10 5.70 m1 650,148.15 3,705,844.44 0.01%
11 Handrail H12 14.50 m1 650,148.15 9,427,148.15 0.02%
12 Handrail H13 3.60 m1 650,148.15 2,340,533.33 0.00%
13 Handrail H14 5.02 m1 650,148.15 3,263,743.70 0.01%
14 Handrail H15 4.90 m1 650,148.15 3,185,725.93 0.01%
15 Handrail H17 8.15 m1 650,148.15 5,298,707.41 0.01%
16 Handrail H18 10.00 m1 650,148.15 6,501,481.48 0.01%
17 Handrail H19 1.95 m1 650,148.15 1,267,788.89 0.00%

LANTAI ATAP
Plat besi tebal 10 mm dan 6 mm + Aksesoris
1 Handrail H16 4.35 m1 650,148.15 2,828,144.44 0.00%
2 Handrail H22 13.00 m1 650,148.15 8,451,925.93 0.01%
3 Handrail H23 5.20 m1 650,148.15 3,380,770.37 0.01%

TANGGA MAINTENANCE
Catatan :

Daftar Harga Upah dan Bahan 415


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

Pekerjaan railing harus sesuai gambar rencana detail railing, sudah termasuk material pendukung dan terpasang rapi
SHAFT MEKANIKAL
BS Pipe Ø 2" 1.6 mm ketebalan + aksesoris
1 Tangga Maintenance 16.80 m1 1,001,153.85 16,819,384.62 0.03%

L PEKERJAAN ATAP
KUDA-KUDA
1 Lipped channel 150x50x20x3.2 mm 389.20 kg 37,900.00 14,750,865.59 0.03%
2 Angkur baut ∅ 19 mm 56.00 bh 25,354.00 1,419,824.00 0.00%
3 Plat plendes 8 mm 36.36 kg 37,250.00 1,354,451.39 0.00%

RANGKA GORDING DAN PENUTUP ATAP


1 Gording lipped channel 150x50x20x3.2 mm 648.96 kg 37,900.00 24,595,584.00 0.04%
2 Plat sambung lipped channel,tebal 3 mm 7.29 kg 37,250.00 271,614.58 0.00%
3 Cleat plate (CTP-150-01) 46.20 kg 37,250.00 1,720,950.00 0.00%
4 Sagrod Ø 12 mm 22.90 kg 17,700.00 405,245.93 0.00%
5 Atap Zincalum 0.45 mm 88.20 m2 227,950.00 20,105,190.00 0.03%
6 Flashing, tebal 0.45 mm 24.00 m1 69,100.00 1,658,400.00 0.00%

TALANG
1 Gording lipped channel 150x50x20x3.2 mm 428.58 kg 37,900.00 16,243,333.60 0.03%
2 Besi siku 40x40x4 mm, koneksi dilas 10.04 kg 37,900.00 380,440.20 0.00%
3 ACP ( Alumunium Composit Panel ) tebal 4 mm, meliputi : 83.40 m2 922,596.00 76,944,506.40 0.13%
ACP PVDF 0.5 alloy 5005
Rangka hollow, uk. 40x40x1 mm
Bracket siku, uk. 40x40x3 mm (finishing zinchromate)
Stiffener
Sealent & backup (non asam)
Batu, skrup & dynabolt
4 Plat plendes 150x200 mm tebal 10 mm 11.34 kg 37,250.00 422,451.22 0.00%
5 Dynabolt Ø 16 mm 28.00 bh 9,838.00 275,464.00 0.00%

L PEKERJAAN FASADE
Catatan:
Pekerjaan fasad harus sesuai gambar rencana detail, termasuk material pendukung dan terpasang rapi
FASADE BARAT
1 DETAIL 01 (SOLID PANEL)
- ACP ( Alumunium Composit Panel ) tebal 4 mm, meliputi : 374.93 m2 922,596.00 345,910,578.95 0.59%
ACP PVDF 0.5 alloy 5005
Rangka hollow, uk. 40x40x1 mm
Bracket siku, uk. 40x40x3 mm (finishing zinchromate)
Stiffener
Sealent & backup (non asam)
Batu, skrup & dynabolt
- Lipped channel 150x50x20x2.3 mm 3627.25 kg 37,900.00 137,472,699.20 0.23%
- Angkur HILTI HAS-U 5.8 M12x160 1232.00 bh 86,700.00 106,814,400.00 0.18%
- Plat plendes, tebal 6 mm 149.72 kg 37,250.00 5,577,152.78 0.01%

2 DETAIL 02 (GRC)
- GRC cetak, tebal 10 mm finish cat 328.44 m2 580,450.00 190,642,998.00 0.33%
- Besi siku 50x50x5 mm + finishing zinc chromate 6418.31 kg 37,900.00 243,253,911.02 0.41%
- Dynabolt Ø 12 mm 1088.00 bh 4,969.00 5,406,272.00 0.01%

3 DETAIL 04 (SOLID PANEL)


- Alumunium molding skin panel, tebal 3 mm (double coating), meliputi : 348.28 m2 1,863,223.00 648,923,306.44 1.11%
Rangka hollow alumunium, uk. 50x50x1.6 mm
Bracket siku, uk. 50x50x4 mm (finishing zinchromate)
Aksesoris
Alat bantu
- Lipped channel 200x75x20x3.2 mm 4113.10 kg 37,900.00 155,886,452.10 0.27%
- Angkur HILTI HAS-U 5.8 M12x160 360.00 bh 86,700.00 31,212,000.00 0.05%
- Plat plendes, tebal 6 mm 97.22 kg 37,250.00 3,621,527.78 0.01%
- Plat sambung, tebal 6 mm 265.42 kg 37,250.00 9,886,770.83 0.02%

4 DETAIL 05
- Alumunium molding skin panel, tebal 3 mm (double coating) perforated, meliputi : 37.32 m2 1,903,790.00 71,049,442.80 0.12%
Rangka hollow alumunium, uk. 50x50x1.6 mm
Bracket siku, uk. 50x50x4 mm (finishing zinchromate)
Aksesoris
Alat bantu
- Lipped channel 150x50x20x2.3 mm 390.35 kg 37,900.00 14,794,340.80 0.03%
- Angkur HILTI HAS-U 5.8 M12x160 120.00 bh 86,700.00 10,404,000.00 0.02%
- Plat plendes, tebal 6 mm 29.17 kg 37,250.00 1,086,458.33 0.00%

5 DETAIL 06 (IDENTITAS GEDUNG) 1.00 pkt 5,498,400.00 5,498,400.00 0.01%


- Bahan galvalum tebal 0.8 mm, finishing cat duco
- Jenis Font Menggunakan "ARIAL BOLD"
- Embose 40 mm

FASADE TIMUR
1 DETAIL 02 (GRC)
- GRC cetak, tebal 10 mm finish cat 106.26 m2 580,450.00 61,678,617.00 0.11%
- Besi siku 50x50x5 mm + finishing zinc chromate 2173.03 kg 37,900.00 82,357,761.20 0.14%
- Dynabolt Ø 12 mm 456.00 bh 4,969.00 2,265,864.00 0.00%

2 DETAIL 03 (TALI AIR) 25.80 m1 25,050.00 646,290.00 0.00%

Daftar Harga Upah dan Bahan 416


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

FASADE UTARA
1 DETAIL 02 (GRC)
- GRC cetak, tebal 10 mm finish cat 137.66 m2 580,450.00 79,901,844.75 0.14%
- Besi siku 50x50x5 mm + finishing zinc chromate 2815.06 kg 37,900.00 106,690,736.10 0.18%
- Dynabolt Ø 12 mm 456.00 bh 4,969.00 2,265,864.00 0.00%

2 DETAIL 03 (TALI AIR) 21.00 m1 25,050.00 526,050.00 0.00%

3 DETAIL 04 (SOLID PANEL)


- Alumunium molding skin panel, tebal 3 mm (double coating), meliputi : 174.04 m2 1,863,223.00 324,275,330.92 0.55%
Rangka hollow alumunium, uk. 50x50x1.6 mm
Bracket siku, uk. 50x50x4 mm (finishing zinchromate)
Aksesoris
Alat bantu
- Lipped channel 200x75x20x3.2 mm 2056.55 kg 37,900.00 77,943,226.05 0.13%
- Angkur HILTI HAS-U 5.8 M12x160 180.00 bh 86,700.00 15,606,000.00 0.03%
- Plat plendes, tebal 6 mm 48.61 kg 37,250.00 1,810,763.89 0.00%
- Plat sambung, tebal 6 mm 132.71 kg 37,250.00 4,943,385.42 0.01%

FASADE SELATAN
1 DETAIL 02 (GRC)
- GRC cetak, tebal 10 mm finish cat 137.66 m2 580,450.00 79,901,844.75 0.14%
- Besi siku 50x50x5 mm + finishing zinc chromate 2815.06 kg 37,900.00 106,690,736.10 0.18%
- Dynabolt Ø 12 mm 456.00 bh 4,969.00 2,265,864.00 0.00%

2 DETAIL 03 (TALI AIR) 21.00 m1 25,050.00 526,050.00 0.00%

3 DETAIL 04 (SOLID PANEL)


- Alumunium molding skin panel, tebal 3 mm (double coating), meliputi : 174.04 m2 1,863,223.00 324,275,330.92 0.55%
Rangka hollow alumunium, uk. 50x50x1.6 mm
Bracket siku, uk. 50x50x4 mm (finishing zinchromate)
Aksesoris
Alat bantu
- Lipped channel 200x75x20x3.2 mm 2000.93 kg 37,900.00 75,835,228.05 0.13%
- Angkur HILTI HAS-U 5.8 M12x160 180.00 bh 86,700.00 15,606,000.00 0.03%
- Plat plendes, tebal 6 mm 43.75 kg 37,250.00 1,629,687.50 0.00%
- Plat sambung, tebal 6 mm 132.71 kg 37,250.00 4,943,385.42 0.01%

BIAYA PEKERJAAN ARSITEKTUR 23,279,731,367.82


III PEKERJAAN ELEKTRIKAL
A POWER SUPPLY & DISTRIBUTION SYSTEM
Distribution Panel
1 Main Distribution Panel Ma'had Putri
Box panel floor standing, uk. 2000 (H) x 1400 (W) x 700 (D) mm 1.00 unit 20,283,540.00 20,283,540.00 0.03%
ACB 800 A / 3P / 50 kA, MVS08N3MF2A 1.00 bh 28,629,203.00 28,629,203.00 0.05%
MCCB 400 A / 3P / 36 kA, EZC400N3400N 1.00 bh 4,445,138.00 4,445,138.00 0.01%
MCCB 125 A / 3P / 18 kA, EZC250F3125 4.00 bh 1,705,846.00 6,823,384.00 0.01%
MCCB 100 A / 3P / 18 kA, EZC100N3100 2.00 bh 1,042,574.00 2,085,148.00 0.00%
MCCB 50 A / 3P / 18 kA, EZC100N3050 5.00 bh 954,341.00 4,771,705.00 0.01%
MCCB 25 A / 3P / 18 kA, EZC100N3025 4.00 bh 954,341.00 3,817,364.00 0.01%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.00%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.00%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.00%
Digital power meter PM 5560, METSEPM5560 1.00 bh 16,829,253.00 16,829,253.00 0.03%
Current Transformer (CT) 800 / 5A, METSECT5DA080 3.00 bh 817,427.00 2,452,281.00 0.00%
Busbar tembaga 5 x 1000 A 1.00 ls 1,876,227.00 1,876,227.00 0.00%
Surge Arrester PRD1 25r / 3P+N / 40kA / 16332 1.00 bh 17,487,961.00 17,487,961.00 0.03%
Grounding - Kabel BCC 150 mm2 63.00 m' 445,200.00 28,047,600.00 0.05%
Grounding rod Ø 5/8 lengkap dengan driving stud, clamp, coupler dan drill head 1.00 set 1,521,266.00 1,521,266.00 0.00%
Bak kontrol grounding 70x70x65 cm 1.00 unit 862,050.00 862,050.00 0.00%
Wiring, aksesoris dan instalasi 1.00 ls 14,033,829.60 14,033,829.60 0.02%

2 Panel Daya Penerangan Lantai 1


Box panel wall mounted, uk. 700 (H) x 500 (W) x 230 (D) mm 1.00 unit 2,180,481.00 2,180,481.00 0.00%
MCCB 50 A / 3P / 18 kA, EZC100N3050 1.00 bh 954,341.00 954,341.00 0.00%
MCB 6 A / 1P / 6 kA, A9K27106 25.00 bh 109,531.00 2,738,275.00 0.00%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.00%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.00%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.00%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.01%
Current Transformer (CT) 50 / 5A, METSECT5CC005 3.00 bh 395,529.00 1,186,587.00 0.00%
Busbar tembaga 5 x 100 A 1.00 ls 243,402.00 243,402.00 0.00%
Wiring, aksesoris dan instalasi 1.00 ls 1,109,559.90 1,109,559.90 0.00%

3 Panel Daya Penerangan Lantai 2


Box panel wall mounted, uk. 700 (H) x 500 (W) x 230 (D) mm 1.00 unit 2,180,481.00 2,180,481.00 0.00%
MCCB 50 A / 3P / 18 kA, EZC100N3050 1.00 bh 954,341.00 954,341.00 0.00%
MCB 6 A / 1P / 6 kA, A9K27106 23.00 bh 109,531.00 2,519,213.00 0.00%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.00%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.00%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.00%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.01%
Current Transformer (CT) 50 / 5A, METSECT5CC005 3.00 bh 395,529.00 1,186,587.00 0.00%
Busbar tembaga 5 x 100 A 1.00 ls 243,402.00 243,402.00 0.00%
Wiring, aksesoris dan instalasi 1.00 ls 1,087,653.70 1,087,653.70 0.00%

Daftar Harga Upah dan Bahan 417


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

4 Panel Daya Penerangan Lantai 3


Box panel wall mounted, uk. 700 (H) x 500 (W) x 230 (D) mm 1.00 unit 2,180,481.00 2,180,481.00 0.00%
MCCB 50 A / 3P / 18 kA, EZC100N3050 1.00 bh 954,341.00 954,341.00 0.00%
MCB 6 A / 1P / 6 kA, A9K27106 22.00 bh 109,531.00 2,409,682.00 0.00%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.00%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.00%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.00%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.01%
Current Transformer (CT) 50 / 5A, METSECT5CC005 3.00 bh 395,529.00 1,186,587.00 0.00%
Busbar tembaga 5 x 100 A 1.00 ls 243,402.00 243,402.00 0.00%
Wiring, aksesoris dan instalasi 1.00 ls 1,076,700.60 1,076,700.60 0.00%

5 Panel Daya Penerangan Lantai 4


Box panel wall mounted, uk. 700 (H) x 500 (W) x 230 (D) mm 1.00 unit 2,180,481.00 2,180,481.00 0.00%
MCCB 50 A / 3P / 18 kA, EZC100N3050 1.00 bh 954,341.00 954,341.00 0.00%
MCB 6 A / 1P / 6 kA, A9K27106 22.00 bh 109,531.00 2,409,682.00 0.00%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.00%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.00%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.00%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.01%
Current Transformer (CT) 50 / 5A, METSECT5CC005 3.00 bh 395,529.00 1,186,587.00 0.00%
Busbar tembaga 5 x 100 A 1.00 ls 243,402.00 243,402.00 0.00%
Wiring, aksesoris dan instalasi 1.00 ls 1,076,700.60 1,076,700.60 0.00%

6 Panel Penerangan dan daya Lantai atap


Box panel wall mounted, uk. 800 (H) x 600 (W) x 230 (D) mm 1.00 unit 3,194,658.00 3,194,658.00 0.01%
MCCB 100 A / 3P / 18 kA, EZC100N3100 1.00 bh 1,042,574.00 1,042,574.00 0.00%
MCB 40 A / 3P / 15 kA, A9F84340 2.00 bh 1,191,151.00 2,382,302.00 0.00%
MCB 16 A / 3P / 10 kA, A9F74316 9.00 bh 592,786.00 5,335,074.00 0.01%
MCB 16 A / 1P / 6 kA, A9K27116 6.00 bh 104,967.00 629,802.00 0.00%
MCB 6 A / 1P / 6 kA, A9K27106 2.00 bh 109,531.00 219,062.00 0.00%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.00%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.00%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.00%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.01%
Current Transformer (CT) 100 / 5A, METSECT5CC010 3.00 bh 377,274.00 1,131,822.00 0.00%
Busbar tembaga 5 x 200 A 1.00 ls 243,402.00 243,402.00 0.00%
Wiring, aksesoris dan instalasi 1.00 ls 1,797,120.90 1,797,120.90 0.00%

7 Panel Daya Kotak Kontak Lantai 1


Box panel wall mounted, uk. 800 (H) x 600 (W) x 230 (D) mm 1.00 unit 3,194,658.00 3,194,658.00 0.01%
MCCB 125 A / 3P / 18 kA, EZC250F3125 1.00 bh 1,705,846.00 1,705,846.00 0.00%
MCB 16 A / 1P / 6 kA, A9K27116 39.00 bh 104,967.00 4,093,713.00 0.01%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.00%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.00%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.00%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.01%
Current Transformer (CT) 125 / 5A, METSECT5CC013 3.00 bh 415,813.00 1,247,439.00 0.00%
Busbar tembaga 5 x 200 A 1.00 ls 243,402.00 243,402.00 0.00%
Wiring, aksesoris dan instalasi 1.00 ls 1,427,757.10 1,427,757.10 0.00%

8 Panel Daya Kotak Kontak Lantai 2


Box panel wall mounted, uk. 800 (H) x 600 (W) x 230 (D) mm 1.00 unit 3,194,658.00 3,194,658.00 0.01%
MCCB 125 A / 3P / 18 kA, EZC250F3125 1.00 bh 1,705,846.00 1,705,846.00 0.00%
MCB 16 A / 1P / 6 kA, A9K27116 36.00 bh 104,967.00 3,778,812.00 0.01%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.00%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.00%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.00%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.01%
Current Transformer (CT) 125 / 5A, METSECT5CC013 3.00 bh 415,813.00 1,247,439.00 0.00%
Busbar tembaga 5 x 200 A 1.00 ls 243,402.00 243,402.00 0.00%
Wiring, aksesoris dan instalasi 1.00 ls 1,396,267.00 1,396,267.00 0.00%

9 Panel Daya Kotak Kontak Lantai 3


Box panel wall mounted, uk. 800 (H) x 600 (W) x 230 (D) mm 1.00 unit 3,194,658.00 3,194,658.00 0.01%
MCCB 125 A / 3P / 18 kA, EZC250F3125 1.00 bh 1,705,846.00 1,705,846.00 0.00%
MCB 16 A / 1P / 6 kA, A9K27116 37.00 bh 104,967.00 3,883,779.00 0.01%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.00%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.00%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.00%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.01%
Current Transformer (CT) 125 / 5A, METSECT5CC013 3.00 bh 415,813.00 1,247,439.00 0.00%
Busbar tembaga 5 x 200 A 1.00 ls 243,402.00 243,402.00 0.00%
Wiring, aksesoris dan instalasi 1.00 ls 1,406,763.70 1,406,763.70 0.00%

10 Panel Daya Kotak Kontak Lantai 4


Box panel wall mounted, uk. 800 (H) x 600 (W) x 230 (D) mm 1.00 unit 3,194,658.00 3,194,658.00 0.01%
MCCB 125 A / 3P / 18 kA, EZC250F3125 1.00 bh 1,705,846.00 1,705,846.00 0.00%
MCB 16 A / 1P / 6 kA, A9K27116 37.00 bh 104,967.00 3,883,779.00 0.01%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.00%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.00%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.00%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.01%
Current Transformer (CT) 125 / 5A, METSECT5CC013 3.00 bh 415,813.00 1,247,439.00 0.00%
Busbar tembaga 5 x 200 A 1.00 ls 243,402.00 243,402.00 0.00%

Daftar Harga Upah dan Bahan 418


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

Wiring, aksesoris dan instalasi 1.00 ls 1,406,763.70 1,406,763.70 0.00%

11 Panel Pompa Transfer Water Recycle


Box panel wall mounted, uk. 600 (H) x 500 (W) x 230 (D) mm 1.00 unit 2,180,481.00 2,180,481.00 0.00%
MCCB 50 A / 3P / 18 kA, EZC100N3050 1.00 bh 954,341.00 954,341.00 0.00%
MCB 25 A / 3P / 10 kA, A9F74325 4.00 bh 636,396.00 2,545,584.00 0.00%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.00%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.00%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.00%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.01%
Current Transformer (CT) 50 / 5A, METSECT5CC005 3.00 bh 395,529.00 1,186,587.00 0.00%
Busbar tembaga 5 x 100 A 1.00 ls 243,402.00 243,402.00 0.00%
Wiring, aksesoris dan instalasi 1.00 ls 1,090,290.80 1,090,290.80 0.00%

12 Panel AC Lantai 1
Box panel wall mounted, uk. 800 (H) x 600 (W) x 230 (D) mm 1.00 unit 3,194,658.00 3,194,658.00 0.01%
MCCB 25 A / 3P / 18 kA, EZC100N3025 1.00 bh 954,341.00 954,341.00 0.00%
MCB 6 A / 1P / 6 kA, A9K27106 40.00 bh 109,531.00 4,381,240.00 0.01%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.00%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.00%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.00%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.01%
Current Transformer (CT) 50 / 5A, METSECT5CC005 3.00 bh 395,529.00 1,186,587.00 0.00%
Busbar tembaga 5 x 100 A 1.00 ls 243,402.00 243,402.00 0.00%
Wiring, aksesoris dan instalasi 1.00 ls 1,375,274.10 1,375,274.10 0.00%

13 Panel AC Lantai 2
Box panel wall mounted, uk. 800 (H) x 600 (W) x 230 (D) mm 1.00 unit 3,194,658.00 3,194,658.00 0.01%
MCCB 25 A / 3P / 18 kA, EZC100N3025 1.00 bh 954,341.00 954,341.00 0.00%
MCB 6 A / 1P / 6 kA, A9K27106 36.00 bh 109,531.00 3,943,116.00 0.01%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.00%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.00%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.00%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.01%
Current Transformer (CT) 50 / 5A, METSECT5CC005 3.00 bh 395,529.00 1,186,587.00 0.00%
Busbar tembaga 5 x 100 A 1.00 ls 243,402.00 243,402.00 0.00%
Wiring, aksesoris dan instalasi 1.00 ls 1,331,461.70 1,331,461.70 0.00%

14 Panel AC Lantai 3
Box panel wall mounted, uk. 800 (H) x 600 (W) x 230 (D) mm 1.00 unit 3,194,658.00 3,194,658.00 0.01%
MCCB 25 A / 3P / 18 kA, EZC100N3025 1.00 bh 954,341.00 954,341.00 0.00%
MCB 6 A / 1P / 6 kA, A9K27106 38.00 bh 109,531.00 4,162,178.00 0.01%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.00%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.00%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.00%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.01%
Current Transformer (CT) 50 / 5A, METSECT5CC005 3.00 bh 395,529.00 1,186,587.00 0.00%
Busbar tembaga 5 x 100 A 1.00 ls 243,402.00 243,402.00 0.00%
Wiring, aksesoris dan instalasi 1.00 ls 1,353,367.90 1,353,367.90 0.00%

15 Panel AC Lantai 4
Box panel wall mounted, uk. 800 (H) x 600 (W) x 230 (D) mm 1.00 unit 3,194,658.00 3,194,658.00 0.01%
MCCB 25 A / 3P / 18 kA, EZC100N3025 1.00 bh 954,341.00 954,341.00 0.00%
MCB 6 A / 1P / 6 kA, A9K27106 38.00 bh 109,531.00 4,162,178.00 0.01%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.00%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.00%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.00%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.01%
Current Transformer (CT) 50 / 5A, METSECT5CC005 3.00 bh 395,529.00 1,186,587.00 0.00%
Busbar tembaga 5 x 100 A 1.00 ls 243,402.00 243,402.00 0.00%
Wiring, aksesoris dan instalasi 1.00 ls 1,353,367.90 1,353,367.90 0.00%

16 Panel AC Outdoor
Box panel wall mounted, uk. 1100 (H) x 800 (W) x 300 (D) mm 1.00 unit 6,389,315.00 6,389,315.00 0.01%
MCCB 400 A / 3P / 36 kA, EZC400N3400N 1.00 bh 4,445,138.00 4,445,138.00 0.01%
MCCB 60 A / 3P / 18 kA, EZC100N3060 9.00 bh 1,042,574.00 9,383,166.00 0.02%
MCB 6 A / 1P / 6 kA, DOMF01106 Domae (Control) 3.00 bh 76,570.00 229,710.00 0.00%
Pilot Lamp 220V AC, XA2EVM3LC 3.00 bh 29,918.00 89,754.00 0.00%
Fuse Lamp 2A, XA2EVM8LC 3.00 bh 28,904.00 86,712.00 0.00%
Digital power meter PM 2120, METSEPM2120 1.00 bh 3,386,337.00 3,386,337.00 0.01%
Current Transformer (CT) 400 / 5A, METSECT5MA040 3.00 bh 531,429.00 1,594,287.00 0.00%
Busbar tembaga 5 x 800 A 1.00 ls 1,521,266.00 1,521,266.00 0.00%
Wiring, aksesoris dan instalasi 1.00 ls 2,712,568.50 2,712,568.50 0.00%

B PEKERJAAN PEMASANGAN KABEL FEEDER


PEMASANGAN KABEL FEEDER
1 Penarikan kabel dari panel MDP ke:
- Panel Daya Penerangan Lantai 1, NYY 4 x 10 mm² + BCC 10 mm² 2.00 m1 178,750.00 357,500.00 0.00%
- Panel Daya Penerangan Lantai 2, NYY 4 x 10 mm² + BCC 10 mm² 8.00 m1 178,750.00 1,430,000.00 0.00%
- Panel Daya Penerangan Lantai 3, NYY 4 x 10 mm² + BCC 10 mm² 14.00 m1 178,750.00 2,502,500.00 0.00%
- Panel Daya Penerangan Lantai 4, NYY 4 x 10 mm² + BCC 10 mm² 20.00 m1 178,750.00 3,575,000.00 0.01%
- Panel Daya Lantai Atap, NYY 4 x 35 mm² + BCC 35 mm² 26.00 m1 465,400.00 12,100,400.00 0.02%
- Panel Daya Kotak Kontak Lantai 1, NYY 4 x 35 mm² + BCC 35 mm² 3.00 m1 465,400.00 1,396,200.00 0.00%
- Panel Daya Kotak Kontak Lantai 2, NYY 4 x 35 mm² + BCC 35 mm² 9.00 m1 465,400.00 4,188,600.00 0.01%
- Panel Daya Kotak Kontak Lantai 3, NYY 4 x 35 mm² + BCC 35 mm² 17.00 m1 465,400.00 7,911,800.00 0.01%
- Panel Daya Kotak Kontak Lantai 4, NYY 4 x 35 mm² + BCC 35 mm² 21.00 m1 465,400.00 9,773,400.00 0.02%

Daftar Harga Upah dan Bahan 419


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

- Panel Pompa Transfer Water Recycle, NYY 4 x 16 mm² + BCC 16 mm² 5.00 m1 256,400.00 1,282,000.00 0.00%
- Panel AC Lantai 1, NYY 4 x 6 mm² + BCC 6 mm² 4.00 m1 137,150.00 548,600.00 0.00%
- Panel AC Lantai 2, NYY 4 x 6 mm² + BCC 6 mm² 10.00 m1 137,150.00 1,371,500.00 0.00%
- Panel AC Lantai 3, NYY 4 x 6 mm² + BCC 6 mm² 19.00 m1 137,150.00 2,605,850.00 0.00%
- Panel AC Lantai 4, NYY 4 x 6 mm² + BCC 6 mm² 22.00 m1 137,150.00 3,017,300.00 0.01%
- Panel AC Outdoor, NYY 4 x (1 x 240 mm²) + BCC 120 mm² 30.00 m1 2,468,450.00 74,053,500.00 0.13%

2 Penarikan panel daya lantai atap ke panel kontrol lift


Kabel FRC 4 x 10 mm2 + BCC 10 mm2 7.00 m1 260,350.00 1,822,450.00 0.00%

C PEKERJAAN INSTALASI TITIK LAMPU DAN KOTAK KONTAK


Catatan :
Pekerjaan ini sudah termasuk material pendukung dan terpasang rapi
LANTAI 1
1 Instalasi titik lampu dengan 2 x 2.5 mm² kabel NYM dalam ∅ 20mm pipa conduit 226.00 ttk 406,500.00 91,869,000.00 0.16%
2 Instalasi kotak kotak dengan 3 x 2.5 mm² kabel NYM dalam ∅ 20mm pipa conduit 212.00 ttk 639,150.00 135,499,800.00 0.23%
3 Pemasangan exhaust fan dengan 2 x 2.5 mm² kabel NYM dalam ∅ 20mm pipa conduit 32.00 ttk 282,150.00 9,028,800.00 0.02%
4 Exhaust Fan Sirocco 10" 180 CMH 19 W 32.00 bh 937,100.00 29,987,200.00 0.05%
5 Downlight Slim Inbow 12 W 6000 K 158.00 bh 256,000.00 40,448,000.00 0.07%
6 Downlight Slim Inbow 6 W 6000 K 68.00 bh 168,000.00 11,424,000.00 0.02%
7 Saklar tunggal 7.00 bh 62,850.00 439,950.00 0.00%
8 Saklar ganda 77.00 bh 88,250.00 6,795,250.00 0.01%
9 Saklar tukar tunggal 2.00 bh 67,300.00 134,600.00 0.00%
10 Saklar tukar ganda 6.00 bh 99,800.00 598,800.00 0.00%
11 Kotak kontak dinding, tunggal, 200 W 212.00 bh 56,200.00 11,914,400.00 0.02%
12 Exhaust pipe Ø 4" 256.00 m1 173,700.00 44,467,200.00 0.08%
13 Fresh air grill 200 x 200 mm 32.00 bh 242,000.00 7,744,000.00 0.01%

LANTAI 2
1 Instalasi titik lampu dengan 2 x 2.5 mm² kabel NYM dalam ∅ 20mm pipa conduit 203.00 ttk 406,500.00 82,519,500.00 0.14%
2 Instalasi kotak kotak dengan 3 x 2.5 mm² kabel NYM dalam ∅ 20mm pipa conduit 194.00 ttk 639,150.00 123,995,100.00 0.21%
3 Pemasangan exhaust fan dengan 2 x 2.5 mm² kabel NYM dalam ∅ 20mm pipa conduit 30.00 ttk 282,150.00 8,464,500.00 0.01%
4 Exhaust Fan Sirocco 10" 180 CMH 19 W 30.00 bh 937,100.00 28,113,000.00 0.05%
5 Downlight Slim Inbow 12 W 6000 K 130.00 bh 256,000.00 33,280,000.00 0.06%
6 Downlight Slim Inbow 6 W 6000 K 64.00 bh 168,000.00 10,752,000.00 0.02%
7 Downlight Slim Outbow 12 W 6000 K 8.00 bh 216,600.00 1,732,800.00 0.00%
8 LED Strip 3528 4.8 W/m 3000 K panjang 19100 mm 1.00 bh 3,578,550.00 3,578,550.00 0.01%
9 Saklar tunggal 7.00 bh 62,850.00 439,950.00 0.00%
10 Saklar ganda 66.00 bh 88,250.00 5,824,500.00 0.01%
11 Saklar tukar ganda 10.00 bh 99,800.00 998,000.00 0.00%
12 Kotak kontak dinding, tunggal, 200 W 194.00 bh 56,200.00 10,902,800.00 0.02%
13 Exhaust pipe Ø 4" 240.00 m1 173,700.00 41,688,000.00 0.07%
14 Fresh air grill 200 x 200 mm 30.00 bh 242,000.00 7,260,000.00 0.01%

LANTAI 3
1 Instalasi titik lampu dengan 2 x 2.5 mm² kabel NYM dalam ∅ 20mm pipa conduit 191.00 ttk 406,500.00 77,641,500.00 0.13%
2 Instalasi kotak kotak dengan 3 x 2.5 mm² kabel NYM dalam ∅ 20mm pipa conduit 198.00 ttk 639,150.00 126,551,700.00 0.22%
3 Pemasangan exhaust fan dengan 2 x 2.5 mm² kabel NYM dalam ∅ 20mm pipa conduit 30.00 ttk 282,150.00 8,464,500.00 0.01%
4 Exhaust Fan Sirocco 10" 180 CMH 19 W 30.00 bh 937,100.00 28,113,000.00 0.05%
5 Downlight Slim Inbow 12 W 6000 K 125.00 bh 256,000.00 32,000,000.00 0.05%
6 Downlight Slim Inbow 6 W 6000 K 64.00 bh 168,000.00 10,752,000.00 0.02%
7 Downlight Slim Outbow 12 W 6000 K 2.00 bh 216,600.00 433,200.00 0.00%
8 Saklar tunggal 7.00 bh 62,850.00 439,950.00 0.00%
9 Saklar ganda 67.00 bh 88,250.00 5,912,750.00 0.01%
10 Saklar tukar ganda 8.00 bh 99,800.00 798,400.00 0.00%
11 Kotak kontak dinding, tunggal, 200 W 198.00 bh 56,200.00 11,127,600.00 0.02%
12 Exhaust pipe Ø 4" 240.00 m1 173,700.00 41,688,000.00 0.07%
13 Fresh air grill 200 x 200 mm 30.00 bh 242,000.00 7,260,000.00 0.01%

LANTAI 4
1 Instalasi titik lampu dengan 2 x 2.5 mm² kabel NYM dalam ∅ 20mm pipa conduit 195.00 ttk 406,500.00 79,267,500.00 0.14%
2 Instalasi kotak kotak dengan 3 x 2.5 mm² kabel NYM dalam ∅ 20mm pipa conduit 202.00 ttk 639,150.00 129,108,300.00 0.22%
3 Pemasangan exhaust fan dengan 2 x 2.5 mm² kabel NYM dalam ∅ 20mm pipa conduit 30.00 ttk 282,150.00 8,464,500.00 0.01%
4 Exhaust Fan Sirocco 10" 180 CMH 19 W 30.00 bh 937,100.00 28,113,000.00 0.05%
5 Downlight Slim Inbow 12 W 6000 K 128.00 bh 256,000.00 32,768,000.00 0.06%
6 Downlight Slim Inbow 6 W 6000 K 64.00 bh 168,000.00 10,752,000.00 0.02%
7 Downlight Slim Outbow 12 W 6000 K 2.00 bh 216,600.00 433,200.00 0.00%
8 LED Strip 3528 4.8 W/m 3000 K panjang 19100 mm 1.00 bh 3,578,550.00 3,578,550.00 0.01%
9 Saklar tunggal 7.00 bh 62,850.00 439,950.00 0.00%
10 Saklar ganda 68.00 bh 88,250.00 6,001,000.00 0.01%
11 Saklar tukar ganda 8.00 bh 99,800.00 798,400.00 0.00%
12 Kotak kontak dinding, tunggal, 200 W 202.00 bh 56,200.00 11,352,400.00 0.02%
13 Exhaust pipe Ø 4" 240.00 m1 173,700.00 41,688,000.00 0.07%
14 Fresh air grill 200 x 200 mm 30.00 bh 242,000.00 7,260,000.00 0.01%

LANTAI 5
1 Instalasi titik lampu dengan 2 x 2.5 mm² kabel NYM dalam ∅ 20mm pipa conduit 23.00 ttk 406,500.00 9,349,500.00 0.02%
2 Instalasi kotak kotak dengan 3 x 2.5 mm² kabel NYM dalam ∅ 20mm pipa conduit 9.00 ttk 639,150.00 5,752,350.00 0.01%
3 Downlight Slim Inbow 12 W 6000 K 23.00 bh 256,000.00 5,888,000.00 0.01%
4 Saklar tunggal 2.00 bh 62,850.00 125,700.00 0.00%
5 Saklar ganda 1.00 bh 88,250.00 88,250.00 0.00%
6 Saklar tukar tunggal 2.00 bh 67,300.00 134,600.00 0.00%
7 Kotak kontak dinding, tunggal, 200 W 9.00 bh 56,200.00 505,800.00 0.00%

D PEKERJAAN TELEPON

Daftar Harga Upah dan Bahan 420


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

Catatan :
Pekerjaan ini sudah termasuk material pendukung dan terpasang rapi
LANTAI 1
1 Instalasi telepon dengan kabel UTP cat.6 2.00 ttk 394,200.00 788,400.00 0.00%
2 Outlet telepon 2.00 ttk 273,650.00 547,300.00 0.00%

LANTAI 2
1 Instalasi telepon dengan kabel UTP cat.6 2.00 ttk 394,200.00 788,400.00 0.00%
2 Outlet telepon 2.00 ttk 273,650.00 547,300.00 0.00%

LANTAI 3
1 Instalasi telepon dengan kabel UTP cat.6 4.00 ttk 394,200.00 1,576,800.00 0.00%
2 Outlet telepon 4.00 ttk 273,650.00 1,094,600.00 0.00%

LANTAI 4
1 Instalasi telepon dengan kabel UTP cat.6 3.00 ttk 394,200.00 1,182,600.00 0.00%
2 Outlet telepon 3.00 ttk 273,650.00 820,950.00 0.00%

E PEKERJAAN INSTALASI LAN


Catatan :
Pekerjaan ini sudah termasuk material pendukung dan terpasang rapi
KABEL FEEDER
1 Penarikan kabel fiber optic gedung data center, meliputi :
- Kabel fiber optic single mode 24 core 1018.00 m1 96,400.00 98,135,200.00 0.17%
- Modul transceiver SFP singlemode - 10GBASE-LR, SFP+ 2.00 bh 12,740,500.00 25,481,000.00 0.04%

2 Jalur penarikan kabel fiber optic, meliputi :


- Galian kabel, sedalam 1 meter 271.60 m3 97,600.00 26,508,160.00 0.05%
- Urugan pasir bawah galian tebal 100 mm 38.80 m3 355,300.00 13,785,640.00 0.02%
- Buis beton U Ø 300 mm 970.00 m1 222,946.87 216,258,460.67 0.37%
- Patok penanda kabel, uk. 100x100x300 mm (beton camp. 1 pc : 3ps : 5 kr) 50.00 bh 15,213.00 760,650.00 0.00%
- Urugan tanah kembali bekas galian + pemadatan 232.66 m3 73,700.00 17,147,042.00 0.03%

Penarikan kabel fiber optic multi mode 12 core dari ruang server menuju :
1 Switch hub Lantai 1 4.00 m1 79,150.00 316,600.00 0.00%
2 Switch hub Lantai 2 8.20 m1 79,150.00 649,030.00 0.00%
3 Switch hub Lantai 3 12.40 m1 79,150.00 981,460.00 0.00%
4 Switch hub Lantai 4 16.60 m1 79,150.00 1,313,890.00 0.00%

LANTAI 1
1 Instalasi LAN dengan kabel UTP cat.6 10.00 ttk 394,200.00 3,942,000.00 0.01%
2 Outlet LAN 10.00 bh 273,650.00 2,736,500.00 0.00%

LANTAI 2
1 Instalasi LAN dengan kabel UTP cat.6 10.00 ttk 394,200.00 3,942,000.00 0.01%
2 Outlet LAN 10.00 bh 273,650.00 2,736,500.00 0.00%

LANTAI 3
1 Instalasi LAN dengan kabel UTP cat.6 12.00 ttk 394,200.00 4,730,400.00 0.01%
2 Outlet LAN 12.00 bh 273,650.00 3,283,800.00 0.01%

LANTAI 4
1 Instalasi LAN dengan kabel UTP cat.6 11.00 ttk 394,200.00 4,336,200.00 0.01%
2 Outlet LAN 11.00 bh 273,650.00 3,010,150.00 0.01%

Testing and Commissioning 1.00 lot 2,535,443.00 2,535,443.00 0.00%

F PEKERJAAN CCTV
Catatan :
Pekerjaan ini sudah termasuk material pendukung dan terpasang rapi
LANTAI 1
1 Instalasi CCTV dengan kabel UTP cat.6 6.00 ttk 322,050.00 1,932,300.00 0.00%

LANTAI 2
1 Instalasi CCTV dengan kabel UTP cat.6 6.00 ttk 322,050.00 1,932,300.00 0.00%

LANTAI 3
1 Instalasi CCTV dengan kabel UTP cat.6 6.00 ttk 322,050.00 1,932,300.00 0.00%

G PEKERJAAN TATA SUARA


Catatan :
Pekerjaan ini sudah termasuk material pendukung dan terpasang rapi
MAIN TOOLS
1 Testing and Commissioning 1.00 lot 2,535,443.00 2,535,443.00 0.00%

KABEL FEEDER
Penarikan kabel NYMHY 3 x 15 mm² dari:
1 10 Zone speaker selector system ke sound terminal box di Lantai 1 3.00 m1 48,500.00 145,500.00 0.00%
2 10 Zone speaker selector system ke sound terminal box di Lantai 2 12.00 m1 48,500.00 582,000.00 0.00%
3 10 Zone speaker selector system ke sound terminal box di Lantai 3 18.00 m1 48,500.00 873,000.00 0.00%
4 10 Zone speaker selector system ke sound terminal box di Lantai 4 24.00 m1 48,500.00 1,164,000.00 0.00%

LANTAI 1
NYMHY 3 x 1,5mm dalam PVC AW Conduit 20mm
1 Instalasi speaker NYMHY 3x1.5 mm2 68.00 ttk 347,750.00 23,647,000.00 0.04%
2 Sound terminal box 1.00 bh 862,900.00 862,900.00 0.00%

Daftar Harga Upah dan Bahan 421


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

LANTAI 2
NYMHY 3 x 1,5mm dalam PVC AW Conduit 20mm
1 Instalasi speaker NYMHY 3x1.5 mm2 60.00 ttk 347,750.00 20,865,000.00 0.04%
2 Sound terminal box 1.00 bh 862,900.00 862,900.00 0.00%

LANTAI 3
NYMHY 3 x 1,5mm dalam PVC AW Conduit 20mm
1 Instalasi speaker NYMHY 3x1.5 mm2 62.00 ttk 347,750.00 21,560,500.00 0.04%
2 Sound terminal box 1.00 bh 862,900.00 862,900.00 0.00%

LANTAI 4
NYMHY 3 x 1,5mm dalam PVC AW Conduit 20mm
1 Instalasi speaker NYMHY 3x1.5 mm2 61.00 ttk 347,750.00 21,212,750.00 0.04%
2 Sound terminal box 1.00 bh 862,900.00 862,900.00 0.00%

H PEKERJAAN KABEL TRAY


Catatan :
Pekerjaan ini sudah termasuk material pendukung dan terpasang rapi
LANTAI 1
1 Cable Tray 400 x 100 mm 163.00 m1 420,450.00 68,533,350.00 0.12%
2 Cable Tray 200 x 100 mm 156.00 m1 322,400.00 50,294,400.00 0.09%
3 Elbow tray 400 x 100 mm 2.00 bh 471,250.00 942,500.00 0.00%
4 Elbow tray 200 x 100 mm 3.00 bh 383,100.00 1,149,300.00 0.00%
5 Tee tray 400 x 100 mm 4.00 bh 507,250.00 2,029,000.00 0.00%
6 Tee tray 200 x 100 mm 3.00 bh 428,100.00 1,284,300.00 0.00%
7 Ladder cable 400 x 100 mm 16.00 m1 317,000.00 5,072,000.00 0.01%
8 Ladder cable 200 x 100 mm 12.00 m1 296,300.00 3,555,600.00 0.01%

LANTAI 2
1 Cable Tray 400 x 100 mm 163.00 m1 420,450.00 68,533,350.00 0.12%
2 Cable Tray 200 x 100 mm 156.00 m1 322,400.00 50,294,400.00 0.09%
3 Elbow tray 400 x 100 mm 2.00 bh 471,250.00 942,500.00 0.00%
4 Elbow tray 200 x 100 mm 3.00 bh 383,100.00 1,149,300.00 0.00%
5 Tee tray 400 x 100 mm 4.00 bh 507,250.00 2,029,000.00 0.00%
6 Tee tray 200 x 100 mm 3.00 bh 428,100.00 1,284,300.00 0.00%
7 Ladder cable 400 x 100 mm 16.00 m1 317,000.00 5,072,000.00 0.01%
8 Ladder cable 200 x 100 mm 12.00 m1 296,300.00 3,555,600.00 0.01%

LANTAI 3
1 Cable Tray 400 x 100 mm 163.00 m1 420,450.00 68,533,350.00 0.12%
2 Cable Tray 200 x 100 mm 156.00 m1 322,400.00 50,294,400.00 0.09%
3 Elbow tray 400 x 100 mm 2.00 bh 471,250.00 942,500.00 0.00%
4 Elbow tray 200 x 100 mm 3.00 bh 383,100.00 1,149,300.00 0.00%
5 Tee tray 400 x 100 mm 4.00 bh 507,250.00 2,029,000.00 0.00%
6 Tee tray 200 x 100 mm 3.00 bh 428,100.00 1,284,300.00 0.00%
7 Ladder cable 400 x 100 mm 16.00 m1 317,000.00 5,072,000.00 0.01%
8 Ladder cable 200 x 100 mm 12.00 m1 296,300.00 3,555,600.00 0.01%

LANTAI 4
1 Cable Tray 400 x 100 mm 163.00 m1 420,450.00 68,533,350.00 0.12%
2 Cable Tray 200 x 100 mm 156.00 m1 322,400.00 50,294,400.00 0.09%
3 Elbow tray 400 x 100 mm 2.00 bh 471,250.00 942,500.00 0.00%
4 Elbow tray 200 x 100 mm 3.00 bh 383,100.00 1,149,300.00 0.00%
5 Tee tray 400 x 100 mm 4.00 bh 507,250.00 2,029,000.00 0.00%
6 Tee tray 200 x 100 mm 3.00 bh 428,100.00 1,284,300.00 0.00%
7 Ladder cable 400 x 100 mm 16.00 m1 317,000.00 5,072,000.00 0.01%
8 Ladder cable 200 x 100 mm 12.00 m1 296,300.00 3,555,600.00 0.01%

I PEKERJAAN FIRE ALARM


Catatan :
Pekerjaan ini sudah termasuk material pendukung dan terpasang rapi
KABEL FEEDER
Penarikan kabel dari master control fire alarm (MCFA) menuju :
1 Power amplifier tata suara, kabel FRC 4 x 4 mm² 3.00 m1 121,850.00 365,550.00 0.00%
2 Alarm gong, kabel FRC 4 x 4 mm² 117.00 m1 121,850.00 14,256,450.00 0.02%
3 LMVDP, kabel FRC 4 x 4 mm² 149.00 m1 121,850.00 18,155,650.00 0.03%

LANTAI 1
Peralatan fire alarm
1 Terminal Box 1.00 unit 1,263,486.90 1,263,486.90 0.00%

Testing and Commissioning 1.00 lot 2,535,443.00 2,535,443.00 0.00%

Pekerjaan instalasi fire alarm


1 Pekerjaan Pemasangan MCFA 1.00 ttk 3,645,260.22 3,645,260.22 0.01%
Material : AWG 16 TSP, FRC 3x2.5mm2 dalam PVC Conduit
2 Pengkabelan dan pemasangan detector dan call point 75.00 ttk 462,075.08 34,655,631.00 0.06%
Material : AWG 16 TSP dalam PVC Conduit,
3 Pengkabelan ke Multitone, Sign Lamp, Bell, Pressure Switch dan Flow Switch 22.00 ttk 579,198.45 12,742,365.90 0.02%
Material : NYA 2x1.5mm2 dalam PVC Conduit
4 Pengkabelan dan Pemasangan Terminal Box berikut dengan module 1.00 ttk 564,758.18 564,758.18 0.00%
Material : AWG 16 TSP, NYA 2x1.5mm2 dalam PVC Conduit
5 Pekerjaan Interlock ke Lift 1.00 ttk 1,025,229.79 1,025,229.79 0.00%
Material : Contactor, NYA 2x1.5mm2 dalam PVC Conduit, berikut hanger

Daftar Harga Upah dan Bahan 422


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

LANTAI 2
Peralatan fire alarm
1 Terminal Box 4.00 unit 1,263,486.90 5,053,947.60 0.01%

Pekerjaan instalasi fire alarm


1 Pengkabelan dan pemasangan detector dan call point 71.00 ttk 462,075.08 32,807,330.68 0.06%
Material : AWG 16 TSP dalam PVC Conduit,
2 Pengkabelan ke Multitone, Sign Lamp, Bell, Pressure Switch dan Flow Switch 20.00 ttk 579,198.45 11,583,969.00 0.02%
Material : NYA 2x1.5mm2 dalam PVC Conduit
3 Pengkabelan dan Pemasangan Terminal Box berikut dengan module 1.00 ttk 564,758.18 564,758.18 0.00%
Material : AWG 16 TSP, NYA 2x1.5mm2 dalam PVC Conduit

LANTAI 3
Peralatan fire alarm
1 Terminal Box 4.00 unit 1,263,486.90 5,053,947.60 0.01%

Pekerjaan instalasi fire alarm


1 Pengkabelan dan pemasangan detector dan call point 70.00 ttk 462,075.08 32,345,255.60 0.06%
Material : AWG 16 TSP dalam PVC Conduit,
2 Pengkabelan ke Multitone, Sign Lamp, Bell, Pressure Switch dan Flow Switch 20.00 ttk 579,198.45 11,583,969.00 0.02%
Material : NYA 2x1.5mm2 dalam PVC Conduit
3 Pengkabelan dan Pemasangan Terminal Box berikut dengan module 1.00 ttk 564,758.18 564,758.18 0.00%
Material : AWG 16 TSP, NYA 2x1.5mm2 dalam PVC Conduit

LANTAI 4
Peralatan fire alarm
1 Terminal Box 4.00 unit 1,263,486.90 5,053,947.60 0.01%

Pekerjaan instalasi fire alarm


1 Pengkabelan dan pemasangan detector dan call point 69.00 ttk 462,075.08 31,883,180.52 0.05%
Material : AWG 16 TSP dalam PVC Conduit,
2 Pengkabelan ke Multitone, Sign Lamp, Bell, Pressure Switch dan Flow Switch 4.00 ttk 579,198.45 2,316,793.80 0.00%
Material : NYA 2x1.5mm2 dalam PVC Conduit
3 Pengkabelan dan Pemasangan Terminal Box berikut dengan module 1.00 ttk 564,758.18 564,758.18 0.00%
Material : AWG 16 TSP, NYA 2x1.5mm2 dalam PVC Conduit

J PEKERJAAN PENANGKAL PETIR


Catatan :
Pekerjaan ini sudah termasuk material pendukung dan terpasang rapi
1 Air terminal Kurn R-150 Early Streamer Emmission (ESE) technology 1.00 unit 10,230,450.00 10,230,450.00 0.02%
2 Connecting Sleeve 1.00 bh 465,500.00 465,500.00 0.00%
3 Down conductor - Kabel NYY 1x70mm², dengan pipa PVC Ø 2" 90.00 m1 187,750.00 16,897,500.00 0.03%
4 Bare cooper Conductor 70 mm² - penghubung antar Bak Grounding 20.00 m1 184,250.00 3,685,000.00 0.01%
5 Grounding rod Ø 5/8 lengkap dengan driving stud, clamp, coupler dan drill head 1.00 set 1,521,266.00 1,521,266.00 0.00%
6 Pembuatan bak kontrol grounding 70x70x65 cm 2.00 unit 862,050.00 1,724,100.00 0.00%
7 Biaya instalasi dan material bantu penangkal petir 1.00 lot 1,521,266.00 1,521,266.00 0.00%
8 Sertifikasi penangkal petir dari Depnaker 1.00 unit 5,070,885.00 5,070,885.00 0.01%

BIAYA PEKERJAAN ELEKTRIKAL 3,339,192,201.30


IV PEKERJAAN MEKANIKAL
A PEKERJAAN INSTALASI AIR BERSIH, BEKAS, KOTOR, HUJAN DAN PERALATAN SANITER
INSTALASI AIR BERSIH
Peralatan utama:
1 Pompa transfer dari GWT gedung ke rooftank :
Pompa transfer 6.00 unit 19,715,601.00 118,293,606.00 0.20%
- Total head : 50 mm
- Debit : 300 liter/menit
Panel kontrol pompa transfer 3.00 unit 13,043,100.00 39,129,300.00 0.07%
- Instalasi dari panel daya ke kontrol panel dengan kabel NYY 4 x 6 mm2 + BCC 6 mm2 330.00 m1 137,150.00 45,259,500.00 0.08%
- Instalasi dari kontrol panel ke pompa transfer dengan kabel NYM 3 x 2.5 mm 45.00 m1 66,750.00 3,003,750.00 0.01%

2 Pompa booster :
Pompa booster (terdiri dari 2 pompa) 3.00 pkt 105,484,550.00 316,453,650.00 0.54%
- Total head : 12 m
- Debit : 3 x 283.33 liter/menit
- Termasuk kontrol panel + aksesoris
- Instalasi kabel dari panel daya - kontrol panel dengan kabel NYY 4 x 2.5 mm² + BCC 2.5 mm² 12.00 m1 89,100.00 1,069,200.00 0.00%
- Instalasi kabel dari kontrol panel pompa - Pompa booster dengan kabel NYM 3 x 2.5 mm 140.50 m1 66,750.00 9,378,375.00 0.02%

3 Rooftank air bersih lantai atap


Rooftank kap 3100 L + otomatis 9.00 unit 13,456,100.00 121,104,900.00 0.21%
Instalasi kabel WLC - kontrol panel dengan kabel NYM 3 x 2.5 mm 275.00 m1 66,750.00 18,356,250.00 0.03%
Rabat beton bawah rooftank, tebal 200 mm (Camp. beton 1pc : 3ps : 5kr) 4.61 m3 942,350.00 4,342,348.80 0.01%

4 Rooftank air bersih lantai atap 01


Rooftank kap 1500 L + otomatis 2.00 unit 4,990,750.00 9,981,500.00 0.02%
Instalasi kabel WLC - kontrol panel dengan kabel NYM 3 x 2.5 mm 155.50 m1 66,750.00 10,379,625.00 0.02%
Rabat beton bawah rooftank, tebal 200 mm (Camp. beton 1pc : 3ps : 5kr) 0.58 m3 942,350.00 542,793.60 0.00%

Instalasi Pipa Air Bersih dan Accecories termasuk galian, bobokan, material bantu :
Site Development
1 Pipa suplai, GIP Ø 2" (GWT menuju gedung) 378.00 m1 227,919.31 86,153,497.29 0.15%
2 Pipa suplai, GIP Ø 2" (Riser) 67.50 m1 227,919.31 15,384,553.09 0.03%
3 Pipa suplai, GIP Ø 2" (Atap) 72.27 m1 227,919.31 16,471,728.17 0.03%
4 Pipa header PVC AW Ø 2" (Pipa suplai) 8.00 m1 63,350.00 506,800.00 0.00%
5 Gate valve Ø 2" (Pipa suplai) 15.00 bh 874,200.00 13,113,000.00 0.02%
Daftar Harga Upah dan Bahan 423
No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

6 Material bantu (hanger, klem, support, dll) 1.00 ls 17,777,486.78 17,777,486.78 0.03%

Lantai 1
1 Instalasi Pipa Air Bersih (PVC)
Pipa distribusi air bersih, PVC AW Ø 1-1/4" (Riser) 72.00 m1 50,100.00 3,607,200.00 0.01%
Pipa distribusi air bersih, PVC AW Ø 3/4" 336.27 m1 28,400.00 9,550,068.00 0.02%
Pipa distribusi air bersih, Pipa PVC AW Ø 1/2" 427.00 m1 24,800.00 10,589,600.00 0.02%
2 Gate valve
Gate valve Ø 3/4" 15.00 bh 252,600.00 3,789,000.00 0.01%
Material bantu (hanger, klem, support, dll) 1.00 ls 3,562,030.20 3,562,030.20 0.01%

Lantai 2
1 Instalasi Pipa Air Bersih (PVC)
Pipa distribusi air bersih, PVC AW Ø 1-1/4" (Riser) 72.00 m1 50,100.00 3,607,200.00 0.01%
Pipa PVC AW Ø 3/4" 195.14 m1 28,400.00 5,541,976.00 0.01%
Pipa PVC AW Ø 1/2" 378.00 m1 24,800.00 9,374,400.00 0.02%
2 Gate valve
Gate valve Ø 3/4" 15.00 bh 252,600.00 3,789,000.00 0.01%
Material bantu (hanger, klem, support, dll) 1.00 ls 2,778,536.40 2,778,536.40 0.00%

Lantai 3
1 Instalasi Pipa Air Bersih (PVC)
Pipa distribusi air bersih, PVC AW Ø 1-1/4" (Riser) 139.50 m1 50,100.00 6,988,950.00 0.01%
Pipa PVC AW Ø 3/4" 195.14 m1 28,400.00 5,541,976.00 0.01%
Pipa PVC AW Ø 1/2" 378.00 m1 24,800.00 9,374,400.00 0.02%
2 Gate valve
Gate valve Ø 3/4" 15.00 bh 252,600.00 3,789,000.00 0.01%
Material bantu (hanger, klem, support, dll) 1.00 ls 3,285,798.90 3,285,798.90 0.01%

Lantai 4
1 Instalasi Pipa Air Bersih (PVC)
Pipa distribusi air bersih, PVC AW Ø 1-1/4" (Riser) 139.50 m1 50,100.00 6,988,950.00 0.01%
Pipa PVC AW Ø 3/4" 195.14 m1 28,400.00 5,541,976.00 0.01%
Pipa PVC AW Ø 1/2" 378.00 m1 24,800.00 9,374,400.00 0.02%
2 Gate valve
Gate valve Ø 3/4" 15.00 bh 252,600.00 3,789,000.00 0.01%
Material bantu (hanger, klem, support, dll) 1.00 ls 3,285,798.90 3,285,798.90 0.01%

Lantai atap
1 Instalasi Pipa Air Bersih (PVC)
Pipa distribusi air bersih, PVC AW Ø 1-1/4" (Riser) 4.50 m1 50,100.00 225,450.00 0.00%
Pipa distribusi air bersih, PVC AW Ø 1-1/2" 379.61 m1 54,300.00 20,612,823.00 0.04%
Pipa distribusi air bersih, PVC AW Ø 1" 18.59 m1 40,800.00 758,472.00 0.00%
Pipa distribusi air bersih, PVC AW Ø 1/2" 17.50 m1 24,800.00 434,000.00 0.00%
Pipa header, PVC AW Ø 3" (pipa distribusi) 15.51 m1 117,850.00 1,827,853.50 0.00%
Pipa header, PVC AW Ø 2" (pipa distribusi) 3.96 m1 63,350.00 250,866.00 0.00%
Pipa kuras, PVC AW Ø 1-1/4" 158.50 m1 50,100.00 7,940,850.00 0.01%
2 Gate valve
Gate valve Ø 1-1/4" 11.00 bh 469,900.00 5,168,900.00 0.01%
Gate valve Ø 1-1/2" 33.00 bh 587,850.00 19,399,050.00 0.03%
3 Komponen sistem pompa booster
Check valve Ø 1-1/4" 6.00 bh Include
Flexible joint Ø 1-1/4" 12.00 bh Include
Strainer Ø 1-1/4" 6.00 bh Include
Pressure gauge 6.00 bh Include
Pressure tank 3.00 unit Include
Gate valve Ø 1-1/4" 12.00 bh Include

Material bantu (hanger, klem, support, dll) 1.00 ls 4,807,547.18 4,807,547.18 0.01%

INSTALASI AIR BEKAS


Peralatan utama:
1 Rumah Bio sistem, kapasitas 20 m3 3.00 unit 154,025,050.00 462,075,150.00 0.79%
2 Sumur peresapan air bekas 5.00 unit 2,535,443.00 12,677,215.00 0.02%

Lantai 1
1 Instalasi Pipa Air Bekas (PVC)
Pipa air bekas, PVC AW Ø 1-1/4" 12.00 m1 50,100.00 601,200.00 0.00%
Pipa air bekas, PVC AW Ø 2" 45.13 m1 63,350.00 2,858,985.50 0.00%
Pipa air bekas, PVC AW Ø 3" 489.78 m1 117,850.00 57,719,983.75 0.10%
Pipa air bekas, PVC AW Ø 4" (Riser) 135.00 m1 173,700.00 23,449,500.00 0.04%
Pipa air bekas, PVC AW Ø 5" 135.35 m1 255,950.00 34,641,552.75 0.06%
2 Clean Out
Clean out Ø 2" 32.00 bh 175,400.00 5,612,800.00 0.01%
Material bantu (hanger, klem, support, dll) 1.00 ls 17,890,683.30 17,890,683.30 0.03%

Lantai 2
1 Instalasi Pipa Air Bekas (PVC)
Pipa air bekas, PVC AW Ø 1-1/4" 12.00 m1 50,100.00 601,200.00 0.00%
Pipa air bekas, PVC AW Ø 2" 42.48 m1 63,350.00 2,691,108.00 0.00%
Pipa air bekas, PVC AW Ø 3" 169.68 m1 117,850.00 19,996,788.00 0.03%
Pipa air bekas, PVC AW Ø 4" (Riser) 135.00 m1 173,700.00 23,449,500.00 0.04%
2 Clean Out
Clean out Ø 2" 30.00 bh 175,400.00 5,262,000.00 0.01%
Material bantu (hanger, klem, support, dll) 1.00 ls 7,010,789.40 7,010,789.40 0.01%

Daftar Harga Upah dan Bahan 424


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

Lantai 3
1 Instalasi Pipa Air Bekas (PVC)
Pipa air bekas, PVC AW Ø 1-1/4" 12.00 m1 50,100.00 601,200.00 0.00%
Pipa air bekas, PVC AW Ø 2" 42.48 m1 63,350.00 2,691,108.00 0.00%
Pipa air bekas, PVC AW Ø 3" 169.68 m1 117,850.00 19,996,788.00 0.03%
Pipa air bekas, PVC AW Ø 4" (Riser) 135.00 m1 173,700.00 23,449,500.00 0.04%
2 Clean Out
Clean out Ø 2" 30.00 bh 175,400.00 5,262,000.00 0.01%
Material bantu (hanger, klem, support, dll) 1.00 ls 7,010,789.40 7,010,789.40 0.01%

Lantai 4
1 Instalasi Pipa Air Bekas (PVC)
Pipa air bekas, PVC AW Ø 1-1/4" 12.00 m1 50,100.00 601,200.00 0.00%
Pipa air bekas, PVC AW Ø 2" 42.48 m1 63,350.00 2,691,108.00 0.00%
Pipa air bekas, PVC AW Ø 3" 169.68 m1 117,850.00 19,996,788.00 0.03%
Pipa air bekas, PVC AW Ø 3" (Riser) 9.00 m1 117,850.00 1,060,650.00 0.00%
2 Clean Out
Clean out Ø 2" 30.00 bh 175,400.00 5,262,000.00 0.01%
Material bantu (hanger, klem, support, dll) 1.00 ls 3,652,461.90 3,652,461.90 0.01%

Lantai atap
1 Instalasi Pipa Air Bekas (PVC)
Pipa air bekas, PVC AW Ø 3" 3.07 m1 117,850.00 361,799.50 0.00%
Material bantu (hanger, klem, support, dll) 1.00 ls 54,269.93 54,269.93 0.00%

Test commisioning 1.00 lot 2,535,443.00 2,535,443.00 0.00%

INSTALASI AIR KOTOR


Peralatan Utama
1 Sewage treatment plan: 3.00 unit 229,609,673.00 688,829,019.00 1.18%
Pekerjaan STP kap 35 m3 + rumah STP
2 Sumur peresapan air kotor 6.00 unit 2,535,443.00 15,212,658.00 0.03%

Lantai 1
1 Instalasi Pipa Air Bekas (PVC)
Pipa air kotor, PVC AW Ø 4" (Riser) 135.00 m1 173,700.00 23,449,500.00 0.04%
Pipa air kotor, PVC AW Ø 4" 437.28 m1 173,700.00 75,955,536.00 0.13%
Pipa air kotor, PVC AW Ø 2" 51.55 m1 63,350.00 3,265,375.75 0.01%
Pipa air kotor, PVC AW Ø 6" 172.62 m1 345,850.00 59,700,627.00 0.10%
Pipa venting, PVC D Ø 1-1/2" 59.22 m1 41,950.00 2,484,279.00 0.00%
Pipa venting, PVC D Ø 2" (Riser) 63.00 m1 47,600.00 2,998,800.00 0.01%
2 Clean Out
Clean out Ø 2" 37.00 bh 175,400.00 6,489,800.00 0.01%
Material bantu (hanger, klem, support, dll) 1.00 ls 25,178,117.66 25,178,117.66 0.04%

Lantai 2
1 Instalasi Pipa Air Bekas (PVC)
Pipa air kotor, PVC AW Ø 4" (Riser) 135.00 m1 173,700.00 23,449,500.00 0.04%
Pipa air kotor, PVC AW Ø 4" 76.66 m1 173,700.00 13,315,842.00 0.02%
Pipa air kotor, PVC AW Ø 2" 43.77 m1 63,350.00 2,772,512.75 0.00%
Pipa venting, PVC D Ø 1-1/2" 59.85 m1 41,950.00 2,510,707.50 0.00%
Pipa venting, PVC D Ø 2" (Riser) 67.50 m1 47,600.00 3,213,000.00 0.01%
2 Clean Out
Clean out Ø 2" 32.00 bh 175,400.00 5,612,800.00 0.01%
Material bantu (hanger, klem, support, dll) 1.00 ls 6,789,234.34 6,789,234.34 0.01%

Lantai 3
1 Instalasi Pipa Air Bekas (PVC)
Pipa air kotor, PVC AW Ø 4" (Riser) 135.00 m1 173,700.00 23,449,500.00 0.04%
Pipa air kotor, PVC AW Ø 4" 76.66 m1 173,700.00 13,315,842.00 0.02%
Pipa air kotor, PVC AW Ø 2" 43.77 m1 63,350.00 2,772,512.75 0.00%
Pipa venting, PVC D Ø 1-1/2" 59.43 m1 41,950.00 2,493,088.50 0.00%
Pipa venting, PVC D Ø 2" (Riser) 67.50 m1 47,600.00 3,213,000.00 0.01%
2 Clean Out
Clean out Ø 2" 32.00 bh 175,400.00 5,612,800.00 0.01%
Material bantu (hanger, klem, support, dll) 1.00 ls 6,786,591.49 6,786,591.49 0.01%

Lantai 4
1 Instalasi Pipa Air Bekas (PVC)
Pipa air kotor, PVC AW Ø 4" 76.66 m1 173,700.00 13,315,842.00 0.02%
Pipa air kotor, PVC AW Ø 2" 43.77 m1 63,350.00 2,772,512.75 0.00%
Pipa venting, PVC D Ø 1-1/2" 59.85 m1 41,950.00 2,510,707.50 0.00%
Pipa venting, PVC D Ø 2" (Riser) 67.50 m1 47,600.00 3,213,000.00 0.01%
2 Clean Out
Clean out Ø 2" 32.00 bh 175,400.00 5,612,800.00 0.01%
Material bantu (hanger, klem, support, dll) 1.00 ls 3,271,809.34 3,271,809.34 0.01%

Test commisioning 1.00 lot 2,535,443.00 2,535,443.00 0.00%

PERALATAN SANITAIR
LANTAI 1
1 Kran Ø 1/2" 44.00 bh 514,700.00 22,646,800.00 0.04%
2 Floordrain 36.00 bh 407,850.00 14,682,600.00 0.03%
3 Kloset duduk 34.00 set 3,218,650.00 109,434,100.00 0.19%
4 Kloset duduk difabel 2.00 set 3,486,600.00 6,973,200.00 0.01%

Daftar Harga Upah dan Bahan 425


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

5 Jet washer 36.00 set 237,100.00 8,535,600.00 0.01%


6 Wastafel + aksesoris + faucet + Mirror (tipe 2) 2.00 set 3,508,750.00 7,017,500.00 0.01%
7 Pegangan stainless steel 4.00 bh 566,300.00 2,265,200.00 0.00%
8 Kran zink Ø 1/2" 8.00 bh 1,176,000.00 9,408,000.00 0.02%
9 Kitchen zink dengan 2 lubang 4.00 bh 1,657,000.00 6,628,000.00 0.01%

LANTAI 2
1 Kran Ø 1/2" 36.00 bh 514,700.00 18,529,200.00 0.03%
2 Floordrain 36.00 bh 407,850.00 14,682,600.00 0.03%
3 Kloset duduk 34.00 set 3,218,650.00 109,434,100.00 0.19%
4 Kloset duduk difabel 2.00 set 3,486,600.00 6,973,200.00 0.01%
5 Jet washer 36.00 set 237,100.00 8,535,600.00 0.01%
6 Wastafel + aksesoris + faucet + Mirror (tipe 2) 2.00 set 3,508,750.00 7,017,500.00 0.01%
7 Pegangan stainless steel 4.00 bh 566,300.00 2,265,200.00 0.00%
8 Kran zink Ø 1/2" 8.00 bh 1,176,000.00 9,408,000.00 0.02%
9 Kitchen zink dengan 2 lubang 4.00 bh 1,657,000.00 6,628,000.00 0.01%

LANTAI 3
1 Kran Ø 1/2" 36.00 bh 514,700.00 18,529,200.00 0.03%
2 Floordrain 36.00 bh 407,850.00 14,682,600.00 0.03%
3 Kloset duduk 34.00 set 3,218,650.00 109,434,100.00 0.19%
4 Kloset duduk difabel 2.00 set 3,486,600.00 6,973,200.00 0.01%
5 Jet washer 36.00 set 237,100.00 8,535,600.00 0.01%
6 Wastafel + aksesoris + faucet + Mirror (tipe 2) 2.00 set 3,508,750.00 7,017,500.00 0.01%
7 Pegangan stainless steel 4.00 bh 566,300.00 2,265,200.00 0.00%
8 Kran zink Ø 1/2" 8.00 bh 1,176,000.00 9,408,000.00 0.02%
9 Kitchen zink dengan 2 lubang 4.00 bh 1,657,000.00 6,628,000.00 0.01%

LANTAI 4
1 Kran Ø 1/2" 36.00 bh 514,700.00 18,529,200.00 0.03%
2 Floordrain 36.00 bh 407,850.00 14,682,600.00 0.03%
3 Kloset duduk 34.00 set 3,218,650.00 109,434,100.00 0.19%
4 Kloset duduk difabel 2.00 set 3,486,600.00 6,973,200.00 0.01%
5 Jet washer 36.00 set 237,100.00 8,535,600.00 0.01%
6 Wastafel + aksesoris + faucet + Mirror (tipe 2) 2.00 set 3,508,750.00 7,017,500.00 0.01%
7 Pegangan stainless steel 4.00 bh 566,300.00 2,265,200.00 0.00%
8 Kran zink Ø 1/2" 8.00 bh 1,176,000.00 9,408,000.00 0.02%
9 Kitchen zink dengan 2 lubang 4.00 bh 1,657,000.00 6,628,000.00 0.01%

LANTAI ATAP
1 Kran Ø 1/2" 5.00 bh 514,700.00 2,573,500.00 0.00%
2 Floordrain 2.00 bh 407,850.00 815,700.00 0.00%

INSTALASI AIR HUJAN


LANTAI 1 , Halaman
1 Pipa PVC AW Ø 4" 939.60 m1 173,700.00 163,208,520.00 0.28%
2 Saluran keliling dengan U-ditch ukuran dalam 300 x 400 mm, meliputi :
- Galian tanah, sedalam 1 m 124.74 m3 97,600.00 12,174,624.00 0.02%
- Urugan tanah kembali bekas galian+pemadatan 26.95 m3 73,700.00 1,986,215.00 0.00%
- Urugan pasir bawah U-ditch, tebal 100 mm 11.55 m3 355,300.00 4,103,715.00 0.01%
- Saluran keliling dengan U-ditch 500 x 700 mm 137.50 m1 736,458.33 101,263,020.83 0.17%
- Cor penutup sambungan antar uditch 210.95 m1 8,100.00 1,708,678.13 0.00%
- Cor elevasi penutup u-ditch (camp. 1Pc : 3ps : 5kr) 10.59 m3 942,350.00 9,977,130.63 0.02%
- Penutup saluran U-ditch 500 x 700 mm 137.50 m1 348,416.67 47,907,291.67 0.08%

3 Saluran keliling dengan pasangan pondasi batu bata


- Galian tanah, sedalam 1 m 52.42 m3 97,600.00 5,115,801.60 0.01%
- Urugan pasir bawah buis beton, tebal 100 mm 8.19 m3 355,300.00 2,909,907.00 0.00%
- Rabat beton bawah buis beton, tebal 100 mm 8.19 m3 942,350.00 7,717,846.50 0.01%
- Saluran keliling dengan 1/2 buis beton Ø 300 mm 117.00 m1 222,946.87 26,084,783.40 0.04%
- Cor penutup sambungan antar buis beton 55.13 m1 8,100.00 446,593.10 0.00%
- Pasangan dinding 1/2 bata 1 pc : 3 ps 78.39 m2 136,650.00 10,711,993.50 0.02%
- Plesteran dinding 1/2 bata 1 pc : 3 ps 126.36 m2 81,350.00 10,279,386.00 0.02%
- Acian dinding 126.36 m2 47,300.00 5,976,828.00 0.01%
- Balok tumpuan plat penutup saluran (camp. 1Pc : 3ps : 5kr) 2.34 m3 1,107,266.00 2,591,002.44 0.00%
- Penutup saluran - Plat beton, tebal 100 mm (Tul. # # D10-150) 117.00 m' 450,811.00 52,744,887.00 0.09%
- Besi pengait ∅ 10 mm 4.01 kg 17,400.00 69,726.15 0.00%
- Penutup saluran drainase - Galvanis grating 7.20 m1 727,564.00 5,238,460.80 0.01%

4 Sumur peresapan air hujan (SPAH) 43.00 unit 2,535,443.00 109,024,049.00 0.19%
5 Pipa PVC AW Ø 4" (riser) 346.80 m1 173,700.00 60,239,160.00 0.10%
6 Pipa PVC AW Ø 4" 419.00 m1 173,700.00 72,780,300.00 0.12%
7 Material bantu (hanger, klem, support, dll) 1.00 lot 44,434,197.00 44,434,197.00 0.08%

LANTAI 2
1 Pipa PVC AW Ø 4" (riser) 306.00 m1 173,700.00 53,152,200.00 0.09%
2 Pipa PVC AW ∅ 3" 69.00 m1 117,850.00 8,131,650.00 0.01%
3 Floordrain Ø 3" 26.00 bh 407,850.00 10,604,100.00 0.02%
4 Gutter 150 x 50 mm Kemiringan 0.5% 161.40 m1 28,567.00 4,610,713.80 0.01%
5 Material bantu (hanger, klem, support, dll) 1.00 lot 9,192,577.50 9,192,577.50 0.02%

LANTAI 3
1 Pipa PVC AW Ø 4" (riser) 288.00 m1 173,700.00 50,025,600.00 0.09%
2 Pipa PVC AW ∅ 3" 57.00 m1 117,850.00 6,717,450.00 0.01%
3 Floordrain Ø 3" 22.00 bh 407,850.00 8,972,700.00 0.02%

Daftar Harga Upah dan Bahan 426


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

4 Gutter 150 x 50 mm Kemiringan 0.5% 136.00 m1 28,567.00 3,885,112.00 0.01%


5 Material bantu (hanger, klem, support, dll) 1.00 lot 8,511,457.50 8,511,457.50 0.01%

LANTAI 4
1 Pipa PVC AW Ø 4" (riser) 288.00 m1 173,700.00 50,025,600.00 0.09%
2 Pipa PVC AW ∅ 3" 57.00 m1 117,850.00 6,717,450.00 0.01%
3 Floordrain Ø 3" 22.00 bh 407,850.00 8,972,700.00 0.02%
4 Gutter 150 x 50 mm Kemiringan 0.5% 136.00 m1 28,567.00 3,885,112.00 0.01%
5 Material bantu (hanger, klem, support, dll) 1.00 lot 8,511,457.50 8,511,457.50 0.01%

LANTAI ATAP 01
1 Pipa PVC AW Ø 4" (riser) 224.00 m1 173,700.00 38,908,800.00 0.07%
2 Roofdrain Ø 4" 48.00 bh 257,150.00 12,343,200.00 0.02%
3 Gutter 150 x 50 mm Kemiringan 0.5% 300.00 m1 28,567.00 8,570,100.00 0.01%
4 Material bantu (hanger, klem, support, dll) 1.00 lot 5,836,320.00 5,836,320.00 0.01%

LANTAI ATAP 02
1 Pipa PVC AW Ø 4" (riser) 203.00 m1 173,700.00 35,261,100.00 0.06%
2 Roofdrain Ø 4" 58.00 bh 257,150.00 14,914,700.00 0.03%
3 Gutter 150 x 50 mm Kemiringan 0.5% 258.00 m1 28,567.00 7,370,286.00 0.01%
4 Material bantu (hanger, klem, support, dll) 1.00 lot 5,289,165.00 5,289,165.00 0.01%

LANTAI ATAP 03
1 Pipa PVC AW Ø 4" (riser) 21.00 m1 173,700.00 3,647,700.00 0.01%
2 Roofdrain Ø 4" 6.00 bh 257,150.00 1,542,900.00 0.00%
3 Gutter 150 x 50 mm Kemiringan 0.5% 68.55 m1 28,567.00 1,958,267.85 0.00%
4 Material bantu (hanger, klem, support, dll) 1.00 lot 547,155.00 547,155.00 0.00%

B PEKERJAAN TATA UDARA


Notes :
This work includes supporting material and neatly installed
LANTAI 1
System OU-1.1
Unit
1 Y-Branch 18.00 bh 1,376,095.00 24,769,710.00 0.04%

Instalasi Pipa Reffrigerant


1 Pipa ASTM B280 Ø 6.35 mm c/w Isolasi 20 mm 122.10 m 59,650.00 7,283,265.00 0.01%
2 Pipa ASTM B280 Ø 9.52 mm c/w Isolasi 20 mm 53.90 m 89,300.00 4,813,270.00 0.01%
3 Pipa ASTM B280 Ø 12.7 mm c/w Isolasi 20 mm 155.10 m 112,000.00 17,371,200.00 0.03%
4 Pipa ASTM B280 Ø 15.88 mm c/w Isolasi 20 mm 44.50 m 163,400.00 7,271,300.00 0.01%
5 Pipa ASTM B280 Ø 19.05 mm c/w Isolasi 20 mm 64.35 m 184,050.00 11,843,617.50 0.02%
6 Pipa ASTM B280 Ø 22.2 mm c/w Isolasi 25 mm 13.20 m 236,500.00 3,121,800.00 0.01%
7 Pipa ASTM B280 Ø 25.4 mm c/w Isolasi 25 mm 15.00 m 297,800.00 4,467,000.00 0.01%
8 Pipa ASTM B280 Ø 31.8 mm c/w Isolasi 25 mm 13.20 m 369,100.00 4,872,120.00 0.01%
9 Pipa ASTM B280 Ø 34.9 mm c/w Isolasi 25 mm 38.50 m 412,850.00 15,894,725.00 0.03%
10 Material bantu (hanger, klem, support, dll) 1.00 ls 11,540,744.63 11,540,744.63 0.02%
11 Reffrigerant R410 28.00 kg 189,050.00 5,293,400.00 0.01%

System OU-1.2
Unit
1 Y-Branch 17.00 bh 1,376,095.00 23,393,615.00 0.04%

Instalasi Pipa Reffrigerant


1 Pipa ASTM B280 Ø 6.35 mm c/w Isolasi 20 mm 114.40 m 59,650.00 6,823,960.00 0.01%
2 Pipa ASTM B280 Ø 9.52 mm c/w Isolasi 20 mm 52.80 m 89,300.00 4,715,040.00 0.01%
3 Pipa ASTM B280 Ø 12.7 mm c/w Isolasi 20 mm 147.40 m 112,000.00 16,508,800.00 0.03%
4 Pipa ASTM B280 Ø 15.88 mm c/w Isolasi 20 mm 43.45 m 163,400.00 7,099,730.00 0.01%
5 Pipa ASTM B280 Ø 19.05 mm c/w Isolasi 20 mm 64.35 m 184,050.00 11,843,617.50 0.02%
6 Pipa ASTM B280 Ø 22.2 mm c/w Isolasi 25 mm 13.20 m 236,500.00 3,121,800.00 0.01%
7 Pipa ASTM B280 Ø 25.4 mm c/w Isolasi 25 mm 16.50 m 297,800.00 4,913,700.00 0.01%
8 Pipa ASTM B280 Ø 31.8 mm c/w Isolasi 25 mm 13.20 m 369,100.00 4,872,120.00 0.01%
9 Pipa ASTM B280 Ø 34.9 mm c/w Isolasi 25 mm 38.50 m 412,850.00 15,894,725.00 0.03%
10 Material bantu (hanger, klem, support, dll) 1.00 ls 11,369,023.88 11,369,023.88 0.02%
11 Reffrigerant R410 28.00 kg 189,050.00 5,293,400.00 0.01%

Instalasi Power dan Kontrol


1 Instalasi Power Outdoor OU1.1 NYY 4 x 16 mm 109.00 m 172,700.00 18,824,300.00 0.03%
2 Instalasi Power Outdoor OU1.2 NYY 4 x 16 mm 109.00 m 172,700.00 18,824,300.00 0.03%
3 Instalasi Power Indoor 3 x 2,5 mm c/w Konduit 20 mm 1709.50 m 30,350.00 51,883,325.00 0.09%
4 Instalasi Kontrol AWG 18 c/w Konduit 20 mm 37.00 Titik 345,350.00 12,777,950.00 0.02%
5 Panel Indoor PAC M 01-1 1.00 unit 15,128,015.10 15,128,015.10 0.03%
6 Panel Indoor PAC M 01-2 1.00 unit 15,128,015.10 15,128,015.10 0.03%
7 Panel Outdoor POAC M 1.00 unit 29,838,253.50 29,838,253.50 0.05%

Instalasi Pipa Drain AC


1 PVC AW Ø 1 " c/w Isolasi 20 mm ( U-Trap ) 27.75 m 63,350.00 1,757,962.50 0.00%
2 PVC AW Ø 3/4 " c/w Isolasi 20 mm 406.50 m 50,550.00 20,548,575.00 0.04%
3 PVC AW Ø 1 " c/w Isolasi 20 mm 41.50 m 63,350.00 2,629,025.00 0.00%
4 PVC AW Ø 1 1/4 " c/w Isolasi 20 mm 9.50 m 80,100.00 760,950.00 0.00%
5 PVC AW Ø 1 1/2 " c/w Isolasi 20 mm 253.50 m 87,150.00 22,092,525.00 0.04%
6 PVC AW Ø 2 1/2 " c/w Isolasi 20 mm 13.50 m 138,950.00 1,875,825.00 0.00%
7 PVC AW Ø 3 " c/w Isolasi 20 mm 13.50 m 190,300.00 2,569,050.00 0.00%
8 Material bantu (hanger, klem, support, dll) 1.00 ls 7,835,086.88 7,835,086.88 0.01%

Instalasi Fresh Air

Daftar Harga Upah dan Bahan 427


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

1 PVC AW Ø 4 " 16.00 m 173,700.00 2,779,200.00 0.00%


2 Volume Damper 2.00 bh 234,200.00 468,400.00 0.00%
3 Neck 2.00 bh 272,750.00 545,500.00 0.00%
4 Flexible Duct 2.00 unit 181,850.00 363,700.00 0.00%
5 Fresh Air Grill uk 100 x 100 2.00 bh 126,050.00 252,100.00 0.00%
6 Material bantu (hanger, klem, support, dll) 1.00 ls 416,880.00 416,880.00 0.00%

LANTAI 2
System OU-2.1
Unit
1 Y-Branch 16.00 bh 1,376,095.00 22,017,520.00 0.04%

Instalasi Pipa Reffrigerant


1 Pipa ASTM B280 Ø 6.35 mm c/w Isolasi 20 mm 104.00 m 59,650.00 6,203,600.00 0.01%
2 Pipa ASTM B280 Ø 9.52 mm c/w Isolasi 20 mm 41.00 m 89,300.00 3,661,300.00 0.01%
3 Pipa ASTM B280 Ø 12.7 mm c/w Isolasi 20 mm 134.00 m 112,000.00 15,008,000.00 0.03%
4 Pipa ASTM B280 Ø 15.88 mm c/w Isolasi 20 mm 37.00 m 163,400.00 6,045,800.00 0.01%
5 Pipa ASTM B280 Ø 19.05 mm c/w Isolasi 20 mm 49.00 m 184,050.00 9,018,450.00 0.02%
6 Pipa ASTM B280 Ø 22.2 mm c/w Isolasi 25 mm 4.00 m 236,500.00 946,000.00 0.00%
7 Pipa ASTM B280 Ø 25.4 mm c/w Isolasi 25 mm 15.00 m 297,800.00 4,467,000.00 0.01%
8 Pipa ASTM B280 Ø 31.8 mm c/w Isolasi 25 mm 12.00 m 369,100.00 4,429,200.00 0.01%
9 Pipa ASTM B280 Ø 34.9 mm c/w Isolasi 25 mm 30.00 m 412,850.00 12,385,500.00 0.02%
10 Material bantu (hanger, klem, support, dll) 1.00 ls 9,324,727.50 9,324,727.50 0.02%
11 Reffrigerant R410 25.00 kg 189,050.00 4,726,250.00 0.01%

System OU-2.2
Unit
1 Y-Branch 15.00 bh 1,376,095.00 20,641,425.00 0.04%

Instalasi Pipa Reffrigerant


1 Pipa ASTM B280 Ø 6.35 mm c/w Isolasi 20 mm 108.90 m 59,650.00 6,495,885.00 0.01%
2 Pipa ASTM B280 Ø 9.52 mm c/w Isolasi 20 mm 34.10 m 89,300.00 3,045,130.00 0.01%
3 Pipa ASTM B280 Ø 12.7 mm c/w Isolasi 20 mm 141.90 m 112,000.00 15,892,800.00 0.03%
4 Pipa ASTM B280 Ø 15.88 mm c/w Isolasi 20 mm 75.90 m 163,400.00 12,402,060.00 0.02%
5 Pipa ASTM B280 Ø 19.05 mm c/w Isolasi 20 mm 16.50 m 184,050.00 3,036,825.00 0.01%
6 Pipa ASTM B280 Ø 22.2 mm c/w Isolasi 25 mm 4.40 m 236,500.00 1,040,600.00 0.00%
7 Pipa ASTM B280 Ø 25.4 mm c/w Isolasi 25 mm 16.50 m 297,800.00 4,913,700.00 0.01%
8 Pipa ASTM B280 Ø 31.8 mm c/w Isolasi 25 mm 13.20 m 369,100.00 4,872,120.00 0.01%
9 Pipa ASTM B280 Ø 34.9 mm c/w Isolasi 25 mm 33.00 m 412,850.00 13,624,050.00 0.02%
10 Material bantu (hanger, klem, support, dll) 1.00 ls 9,798,475.50 9,798,475.50 0.02%
11 Reffrigerant R410 21.00 kg 189,050.00 3,970,050.00 0.01%

Instalasi Power dan Kontrol


1 Instalasi Power Outdoor OU2.1 NYY 4 x 16 mm 109.00 m 172,700.00 18,824,300.00 0.03%
2 Instalasi Power Outdoor OU2.2 NYY 4 x 16 mm 109.00 m 172,700.00 18,824,300.00 0.03%
3 Instalasi Power Indoor 3 x 2,5 mm c/w Konduit 20 mm 1709.50 m 30,350.00 51,883,325.00 0.09%
4 Instalasi Kontrol AWG 18 c/w Konduit 20 mm 33.00 Titik 345,350.00 11,396,550.00 0.02%
5 Panel Indoor PAC M 02-1 1.00 unit 14,646,078.70 14,646,078.70 0.02%
6 Panel Indoor PAC M 02-2 1.00 unit 14,646,078.70 14,646,078.70 0.02%

Instalasi Pipa Drain AC


1 PVC AW Ø 1 " c/w Isolasi 20 mm ( U-Trap ) 24.75 m 63,350.00 1,567,912.50 0.00%
2 PVC AW Ø 3/4 " c/w Isolasi 20 mm 411.00 m 50,550.00 20,776,050.00 0.04%
3 PVC AW Ø 1 " c/w Isolasi 20 mm 35.00 m 63,350.00 2,217,250.00 0.00%
4 PVC AW Ø 1 1/4 " c/w Isolasi 20 mm 12.00 m 80,100.00 961,200.00 0.00%
5 PVC AW Ø 1 1/2 " c/w Isolasi 20 mm 103.50 m 87,150.00 9,020,025.00 0.02%
6 PVC AW Ø 2 " c/w Isolasi 20 mm 11.50 m 103,550.00 1,190,825.00 0.00%
7 PVC AW Ø 2 1/2 " c/w Isolasi 20 mm 6.00 m 138,950.00 833,700.00 0.00%
8 Material bantu (hanger, klem, support, dll) 1.00 ls 5,485,044.38 5,485,044.38 0.01%

Instalasi Fresh Air


1 PVC AW Ø 4 " 16.00 m 173,700.00 2,779,200.00 0.00%
2 Volume Damper 2.00 bh 234,200.00 468,400.00 0.00%
3 Neck 2.00 bh 272,750.00 545,500.00 0.00%
4 Flexible Duct 2.00 unit 181,850.00 363,700.00 0.00%
5 Fresh Air Grill uk 100 x 100 2.00 bh 126,050.00 252,100.00 0.00%
6 Material bantu (hanger, klem, support, dll) 1.00 ls 416,880.00 416,880.00 0.00%

LANTAI 3
System OU-3.1
Unit
1 Y-Branch 17.00 bh 1,376,095.00 23,393,615.00 0.04%

Instalasi Pipa Reffrigerant


1 Pipa ASTM B280 Ø 6.35 mm c/w Isolasi 20 mm 117.70 m 59,650.00 7,020,805.00 0.01%
2 Pipa ASTM B280 Ø 9.52 mm c/w Isolasi 20 mm 48.40 m 89,300.00 4,322,120.00 0.01%
3 Pipa ASTM B280 Ø 12.7 mm c/w Isolasi 20 mm 150.70 m 112,000.00 16,878,400.00 0.03%
4 Pipa ASTM B280 Ø 15.88 mm c/w Isolasi 20 mm 52.80 m 163,400.00 8,627,520.00 0.01%
5 Pipa ASTM B280 Ø 19.05 mm c/w Isolasi 20 mm 48.40 m 184,050.00 8,908,020.00 0.02%
6 Pipa ASTM B280 Ø 22.2 mm c/w Isolasi 25 mm 4.40 m 236,500.00 1,040,600.00 0.00%
7 Pipa ASTM B280 Ø 25.4 mm c/w Isolasi 25 mm 16.50 m 297,800.00 4,913,700.00 0.01%
8 Pipa ASTM B280 Ø 31.8 mm c/w Isolasi 25 mm 13.20 m 369,100.00 4,872,120.00 0.01%
9 Pipa ASTM B280 Ø 34.9 mm c/w Isolasi 25 mm 27.50 m 412,850.00 11,353,375.00 0.02%
10 Material bantu (hanger, klem, support, dll) 1.00 ls 10,190,499.00 10,190,499.00 0.02%

Daftar Harga Upah dan Bahan 428


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

11 Reffrigerant R410 24.00 kg 189,050.00 4,537,200.00 0.01%

System OU-3.2
Unit
1 Y-Branch 16.00 bh 1,376,095.00 22,017,520.00 0.04%

Instalasi Pipa Reffrigerant


1 Pipa ASTM B280 Ø 6.35 mm c/w Isolasi 20 mm 102.30 m 59,650.00 6,102,195.00 0.01%
2 Pipa ASTM B280 Ø 9.52 mm c/w Isolasi 20 mm 37.40 m 89,300.00 3,339,820.00 0.01%
3 Pipa ASTM B280 Ø 12.7 mm c/w Isolasi 20 mm 135.30 m 112,000.00 15,153,600.00 0.03%
4 Pipa ASTM B280 Ø 15.88 mm c/w Isolasi 20 mm 41.80 m 163,400.00 6,830,120.00 0.01%
5 Pipa ASTM B280 Ø 19.05 mm c/w Isolasi 20 mm 48.40 m 184,050.00 8,908,020.00 0.02%
6 Pipa ASTM B280 Ø 22.2 mm c/w Isolasi 25 mm 4.40 m 236,500.00 1,040,600.00 0.00%
7 Pipa ASTM B280 Ø 25.4 mm c/w Isolasi 25 mm 16.50 m 297,800.00 4,913,700.00 0.01%
8 Pipa ASTM B280 Ø 31.8 mm c/w Isolasi 25 mm 13.20 m 369,100.00 4,872,120.00 0.01%
9 Pipa ASTM B280 Ø 34.9 mm c/w Isolasi 25 mm 27.50 m 412,850.00 11,353,375.00 0.02%
10 Material bantu (hanger, klem, support, dll) 1.00 ls 9,377,032.50 9,377,032.50 0.02%
11 Reffrigerant R410 23.00 kg 189,050.00 4,348,150.00 0.01%

Instalasi Power dan Kontrol


1 Instalasi Power Outdoor OU3.1 NYY 4 x 16 mm 109.00 m 172,700.00 18,824,300.00 0.03%
2 Instalasi Power Outdoor OU3.2 NYY 4 x 16 mm 109.00 m 172,700.00 18,824,300.00 0.03%
3 Instalasi Power Indoor 3 x 2,5 mm c/w Konduit 20 mm 1738.50 m 30,350.00 52,763,475.00 0.09%
4 Instalasi Kontrol AWG 18 c/w Konduit 20 mm 35.00 Titik 345,350.00 12,087,250.00 0.02%
5 Panel Indoor PAC M 03-1 1.00 unit 14,887,046.90 14,887,046.90 0.03%
6 Panel Indoor PAC M 03-2 1.00 unit 14,887,046.90 14,887,046.90 0.03%

Instalasi Pipa Drain AC


1 PVC AW Ø 1 " c/w Isolasi 20 mm ( U-Trap ) 26.25 m 63,350.00 1,662,937.50 0.00%
2 PVC AW Ø 3/4 " c/w Isolasi 20 mm 416.00 m 50,550.00 21,028,800.00 0.04%
3 PVC AW Ø 1 " c/w Isolasi 20 mm 11.50 m 63,350.00 728,525.00 0.00%
4 PVC AW Ø 1 1/4 " c/w Isolasi 20 mm 116.00 m 80,100.00 9,291,600.00 0.02%
5 PVC AW Ø 2 " c/w Isolasi 20 mm 3.00 m 103,550.00 310,650.00 0.00%
6 PVC AW Ø 2 1/2 " c/w Isolasi 20 mm 3.00 m 138,950.00 416,850.00 0.00%
7 Material bantu (hanger, klem, support, dll) 1.00 ls 5,015,904.38 5,015,904.38 0.01%

Instalasi Fresh Air


1 PVC AW Ø 4 " 16.00 m 173,700.00 2,779,200.00 0.00%
2 Volume Damper 2.00 bh 234,200.00 468,400.00 0.00%
3 Neck 2.00 bh 272,750.00 545,500.00 0.00%
4 Flexible Duct 2.00 unit 181,850.00 363,700.00 0.00%
5 Fresh Air Grill uk 100 x 100 2.00 bh 126,050.00 252,100.00 0.00%
6 Material bantu (hanger, klem, support, dll) 1.00 ls 416,880.00 416,880.00 0.00%

LANTAI 4
System OU-4.1
Unit
1 Y-Branch 17.00 bh 1,376,095.00 23,393,615.00 0.04%

Instalasi Pipa Reffrigerant


1 Pipa ASTM B280 Ø 6.35 mm c/w Isolasi 20 mm 117.70 m 59,650.00 7,020,805.00 0.01%
2 Pipa ASTM B280 Ø 9.52 mm c/w Isolasi 20 mm 48.40 m 89,300.00 4,322,120.00 0.01%
3 Pipa ASTM B280 Ø 12.7 mm c/w Isolasi 20 mm 150.70 m 112,000.00 16,878,400.00 0.03%
4 Pipa ASTM B280 Ø 15.88 mm c/w Isolasi 20 mm 52.80 m 163,400.00 8,627,520.00 0.01%
5 Pipa ASTM B280 Ø 19.05 mm c/w Isolasi 20 mm 42.90 m 184,050.00 7,895,745.00 0.01%
6 Pipa ASTM B280 Ø 22.2 mm c/w Isolasi 25 mm 4.40 m 236,500.00 1,040,600.00 0.00%
7 Pipa ASTM B280 Ø 25.4 mm c/w Isolasi 25 mm 16.50 m 297,800.00 4,913,700.00 0.01%
8 Pipa ASTM B280 Ø 31.8 mm c/w Isolasi 25 mm 13.20 m 369,100.00 4,872,120.00 0.01%
9 Pipa ASTM B280 Ø 34.9 mm c/w Isolasi 25 mm 22.00 m 412,850.00 9,082,700.00 0.02%
10 Material bantu (hanger, klem, support, dll) 1.00 ls 9,698,056.50 9,698,056.50 0.02%
11 Reffrigerant R410 23.00 kg 189,050.00 4,348,150.00 0.01%

System OU-4.2
Unit
1 Y-Branch 16.00 bh 1,376,095.00 22,017,520.00 0.04%

Instalasi Pipa Reffrigerant


1 Pipa ASTM B280 Ø 6.35 mm c/w Isolasi 20 mm 102.30 m 59,650.00 6,102,195.00 0.01%
2 Pipa ASTM B280 Ø 9.52 mm c/w Isolasi 20 mm 37.40 m 89,300.00 3,339,820.00 0.01%
3 Pipa ASTM B280 Ø 12.7 mm c/w Isolasi 20 mm 135.30 m 112,000.00 15,153,600.00 0.03%
4 Pipa ASTM B280 Ø 15.88 mm c/w Isolasi 20 mm 41.80 m 163,400.00 6,830,120.00 0.01%
5 Pipa ASTM B280 Ø 19.05 mm c/w Isolasi 20 mm 42.90 m 184,050.00 7,895,745.00 0.01%
6 Pipa ASTM B280 Ø 22.2 mm c/w Isolasi 25 mm 4.40 m 236,500.00 1,040,600.00 0.00%
7 Pipa ASTM B280 Ø 25.4 mm c/w Isolasi 25 mm 16.50 m 297,800.00 4,913,700.00 0.01%
8 Pipa ASTM B280 Ø 31.8 mm c/w Isolasi 25 mm 13.20 m 369,100.00 4,872,120.00 0.01%
9 Pipa ASTM B280 Ø 34.9 mm c/w Isolasi 25 mm 22.00 m 412,850.00 9,082,700.00 0.02%
10 Material bantu (hanger, klem, support, dll) 1.00 ls 8,884,590.00 8,884,590.00 0.02%
11 Reffrigerant R410 22.00 kg 189,050.00 4,159,100.00 0.01%

Instalasi Power dan Kontrol


1 Instalasi Power Outdoor OU4.1 NYY 4 x 16 mm 109.00 m 172,700.00 18,824,300.00 0.03%
2 Instalasi Power Outdoor OU4.2 NYY 4 x 16 mm 109.00 m 172,700.00 18,824,300.00 0.03%
3 Instalasi Power Indoor 3 x 2,5 mm c/w Konduit 20 mm 1738.50 m 30,350.00 52,763,475.00 0.09%
4 Instalasi Kontrol AWG 18 c/w Konduit 20 mm 35.00 Titik 345,350.00 12,087,250.00 0.02%
5 Panel Indoor PAC M 04-1 1.00 unit 14,887,046.90 14,887,046.90 0.03%

Daftar Harga Upah dan Bahan 429


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

6 Panel Indoor PAC M 04-2 1.00 unit 14,887,046.90 14,887,046.90 0.03%

Instalasi Pipa Drain AC


1 PVC AW Ø 1 " c/w Isolasi 20 mm ( U-Trap ) 26.25 m 63,350.00 1,662,937.50 0.00%
2 PVC AW Ø 3/4 " c/w Isolasi 20 mm 410.50 m 50,550.00 20,750,775.00 0.04%
3 PVC AW Ø 1 " c/w Isolasi 20 mm 82.50 m 63,350.00 5,226,375.00 0.01%
4 PVC AW Ø 1 1/4 " c/w Isolasi 20 mm 9.50 m 80,100.00 760,950.00 0.00%
5 PVC AW Ø 1 1/2 " c/w Isolasi 20 mm 14.50 m 87,150.00 1,263,675.00 0.00%
6 Material bantu (hanger, klem, support, dll) 1.00 ls 4,449,706.88 4,449,706.88 0.01%

Instalasi Fresh Air


1 PVC AW Ø 4 " 16.00 m 173,700.00 2,779,200.00 0.00%
2 Volume Damper 2.00 bh 234,200.00 468,400.00 0.00%
3 Neck 2.00 bh 272,750.00 545,500.00 0.00%
4 Flexible Duct 2.00 unit 181,850.00 363,700.00 0.00%
5 Fresh Air Grill uk 100 x 100 2.00 bh 126,050.00 252,100.00 0.00%
6 Material bantu (hanger, klem, support, dll) 1.00 ls 416,880.00 416,880.00 0.00%

Test Comissioning 1.00 lot 3,549,620.00 3,549,620.00 0.01%


LANTAI ATAP
1 Wall Mounted Inverter - ECO Cap. 12.000 BTU/h 2.00 unit 5,395,421.89 10,790,843.78 0.02%

Instalasi Pipa Reffrigerant


1 Pipa refrigerant 4.00 m 152,760.00 611,040.00 0.00%

Instalasi Power dan Kontrol


1 Instalasi Power Indoor 3 x 2,5 mm c/w Konduit 20 mm 4.00 m 30,350.00 121,400.00 0.00%

Instalasi Pipa Drain AC


1 PVC AW Ø 3/4 " c/w Isolasi 20 mm 4.50 m 50,550.00 227,475.00 0.00%

Test Comissioning 1.00 lot 3,549,620.00 3,549,620.00 0.01%


C PEKERJAAN SISTEM PEMADAM KEBAKARAN (HYDRANT SPRINKLER)
Catatan :
Pekerjaan ini sudah termasuk material pendukung dan terpasang rapi
LANTAI 1
Peralatan dan kelengkapan hydrant dan sprinkler
1 Alarm Check Valve 4", , lengkap dengan : 2.00 unit 24,576,210.67 49,152,421.34 0.08%
- Trim Set
- Water Motor Alarm
- Retard Chamber
- Pressure Switch
2 Butterfly Valve 4", 2.00 unit 4,745,709.59 9,491,419.18 0.02%
3 Test & Drain Valve 1", 1.00 unit 3,826,889.64 3,826,889.64 0.01%
4 Flow Switch 4", 1.00 unit 2,694,636.42 2,694,636.42 0.00%
5 Pressure Gauge 300 psig 1.00 unit 522,080.34 522,080.34 0.00%
6 Ball Valve 1" 1.00 unit 679,013.61 679,013.61 0.00%

Pekerjaan instalasi hydrant dan sprinkler


1 Instalasi pipa dengan hanger, support dan cat
- Pipa Hydrant Black Steel Sch. 40 ASTM A53, Size : 4" 320.00 m1 588,739.04 188,396,492.80 0.32%
- Pipa Sprinkler Black Steel Sch. 40 ASTM A53, Size : 2-1/2" 24.00 m1 326,033.25 7,824,798.00 0.01%
- Pipa Black Steel Sch. 40 ASTM A53, Size : 1-1/2" 6.00 m1 161,406.94 968,441.64 0.00%
- Pipa Sprinkler Black Steel Sch. 40 ASTM A53, Size : 1" 756.00 m1 101,443.49 76,691,278.44 0.13%
2 Pemasangan Material Bantu & Pengecatan
- Elbow 90 deg. Sch. 40, Size : 4" 9.00 bh 354,590.61 3,191,315.49 0.01%
- Elbow 90 deg. Sch. 40, Size : 1-1/2" 16.00 bh 64,807.76 1,036,924.16 0.00%
- Elbow 90 deg. Sch. 40, Size : 1" 72.00 bh 38,907.03 2,801,306.16 0.00%
- Reducer Sch. 40, Size : 4" x 2-1/2" 1.00 bh 607,390.82 607,390.82 0.00%
- Reducer Sch. 40, Size : 1" x 1/2" 125.00 bh 45,405.66 5,675,707.50 0.01%
- Tee Sch. 40, Size : 4" 6.00 bh 591,506.41 3,549,038.46 0.01%
- Tee Sch 40, Size : 1" 100.00 bh 79,854.84 7,985,484.00 0.01%
- Tee Reduce Sch. 40, Size : 1-1/2" x 1" 1.00 bh 143,813.97 143,813.97 0.00%
- Mechanical Tee Reducer Sch. 40, Size : 4" x 1-1/2" 3.00 bh 485,580.21 1,456,740.63 0.00%
- Mechanical Tee Reducer Sch. 40, Size : 4" x 1" 27.00 bh 468,148.83 12,640,018.41 0.02%
- Grooved Coupling 4" 54.00 bh 537,253.98 29,011,714.92 0.05%
- Blind Flange 4" ANSI 150 c/w gasket 4.00 bh 391,618.45 1,566,473.80 0.00%
- Flange 4" ANSI 150 c/w gasket 12.00 bh 537,253.98 6,447,047.76 0.01%

Fire Extinguisher
1 ABC Dry Chemical Fire Extinguisher Cap. 6kg 4.00 unit 1,088,718.84 4,354,875.36 0.01%

LANTAI 2
Peralatan dan kelengkapan hydrant dan sprinkler
1 Butterfly Valve 4", 1.00 unit 4,745,709.59 4,745,709.59 0.01%
2 Test & Drain Valve 1", 1.00 unit 3,826,889.64 3,826,889.64 0.01%
3 Flow Switch 4", 1.00 unit 2,694,636.42 2,694,636.42 0.00%
4 Pressure Gauge 300 psig 1.00 unit 522,080.34 522,080.34 0.00%
5 Ball Valve 1" 1.00 unit 679,013.61 679,013.61 0.00%

Pekerjaan instalasi hydrant dan sprinkler


1 Instalasi pipa dengan hanger, support dan cat
- Pipa Hydrant Black Steel Sch. 40 ASTM A53, Size : 4" 320.00 m 588,739.04 188,396,492.80 0.32%
- Pipa Sprinkler Black Steel Sch. 40 ASTM A53, Size : 2-1/2" 24.00 m 326,033.25 7,824,798.00 0.01%
- Pipa Black Steel Sch. 40 ASTM A53, Size : 1-1/2" 6.00 m 161,406.94 968,441.64 0.00%
- Pipa Sprinkler Black Steel Sch. 40 ASTM A53, Size : 1" 702.00 m 101,443.49 71,213,329.98 0.12%

Daftar Harga Upah dan Bahan 430


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

2 Pemasangan Material Bantu & Pengecatan


- Elbow 90 deg. Sch. 40, Size : 4" 9.00 bh 354,590.61 3,191,315.49 0.01%
- Elbow 90 deg. Sch. 40, Size : 1-1/2" 16.00 bh 64,807.76 1,036,924.16 0.00%
- Elbow 90 deg. Sch. 40, Size : 1" 73.00 bh 38,907.03 2,840,213.19 0.00%
- Reducer Sch. 40, Size : 4" x 2-1/2" 1.00 bh 607,390.82 607,390.82 0.00%
- Reducer Sch. 40, Size : 1" x 1/2" 116.00 bh 45,405.66 5,267,056.56 0.01%
- Tee Sch. 40, Size : 4" 6.00 bh 591,506.41 3,549,038.46 0.01%
- Tee Sch 40, Size : 1" 96.00 bh 79,854.84 7,666,064.64 0.01%
- Tee Reduce Sch. 40, Size : 1-1/2" x 1" 1.00 bh 143,813.97 143,813.97 0.00%
- Mechanical Tee Reducer Sch. 40, Size : 4" x 1-1/2" 3.00 bh 485,580.21 1,456,740.63 0.00%
- Mechanical Tee Reducer Sch. 40, Size : 4" x 1" 27.00 bh 468,148.83 12,640,018.41 0.02%
- Grooved Coupling 4" 50.00 bh 537,253.98 26,862,699.00 0.05%
- Blind Flange 4" ANSI 150 c/w gasket 3.00 bh 391,618.45 1,174,855.35 0.00%
- Flange 4" ANSI 150 c/w gasket 4.00 bh 537,253.98 2,149,015.92 0.00%

Fire Extinguisher
1 ABC Dry Chemical Fire Extinguisher Cap. 6kg 4.00 unit 1,088,718.84 4,354,875.36 0.01%

LANTAI 3
Peralatan dan kelengkapan hydrant dan sprinkler
1 Butterfly Valve 4", 1.00 unit 4,745,709.59 4,745,709.59 0.01%
2 Test & Drain Valve 1", 1.00 unit 3,826,889.64 3,826,889.64 0.01%
3 Flow Switch 4", 1.00 unit 2,694,636.42 2,694,636.42 0.00%
4 Pressure Gauge 300 psig 1.00 unit 522,080.34 522,080.34 0.00%
5 Ball Valve 1" 1.00 unit 679,013.61 679,013.61 0.00%

Pekerjaan instalasi hydrant dan sprinkler


1 Instalasi pipa dengan hanger, support dan cat
- Pipa Hydrant Black Steel Sch. 40 ASTM A53, Size : 4" 320.00 m1 588,739.04 188,396,492.80 0.32%
- Pipa Sprinkler Black Steel Sch. 40 ASTM A53, Size : 2-1/2" 24.00 bh 326,033.25 7,824,798.00 0.01%
- Pipa Black Steel Sch. 40 ASTM A53, Size : 1-1/2" 6.00 m1 161,406.94 968,441.64 0.00%
- Pipa Sprinkler Black Steel Sch. 40 ASTM A53, Size : 1" 708.00 m1 101,443.49 71,821,990.92 0.12%

2 Pemasangan Material Bantu & Pengecatan


- Elbow 90 deg. Sch. 40, Size : 4" 9.00 bh 354,590.61 3,191,315.49 0.01%
- Elbow 90 deg. Sch. 40, Size : 2-1/2" 16.00 bh 181,174.03 2,898,784.48 0.00%
- Elbow 90 deg. Sch. 40, Size : 1" 72.00 bh 38,907.03 2,801,306.16 0.00%
- Reducer Sch. 40, Size : 4" x 2-1/2" 1.00 bh 607,390.82 607,390.82 0.00%
- Reducer Sch. 40, Size : 1" x 1/2" 117.00 bh 45,405.66 5,312,462.22 0.01%
- Tee Sch. 40, Size : 4" 6.00 bh 591,506.41 3,549,038.46 0.01%
- Tee Sch 40, Size : 1" 94.00 bh 79,854.84 7,506,354.96 0.01%
- Tee Reduce Sch. 40, Size : 1-1/2" x 1" 1.00 bh 143,813.97 143,813.97 0.00%
- Mechanical Tee Reducer Sch. 40, Size : 4" x 1-1/2" 4.00 bh 485,580.21 1,942,320.84 0.00%
- Mechanical Tee Reducer Sch. 40, Size : 4" x 1" 27.00 bh 468,148.83 12,640,018.41 0.02%
- Grooved Coupling 4" 54.00 bh 537,253.98 29,011,714.92 0.05%
- Blind Flange 4" ANSI 150 c/w gasket 5.00 bh 391,618.45 1,958,092.25 0.00%
- Flange 4" ANSI 150 c/w gasket 4.00 bh 537,253.98 2,149,015.92 0.00%

Fire Extinguisher
1 ABC Dry Chemical Fire Extinguisher Cap. 6kg 4.00 unit 1,088,718.84 4,354,875.36 0.01%
LANTAI 4
Peralatan dan kelengkapan hydrant dan sprinkler
1 Butterfly Valve 4", 1.00 unit 4,745,709.59 4,745,709.59 0.01%
2 Test & Drain Valve 1", 1.00 unit 3,826,889.64 3,826,889.64 0.01%
3 Flow Switch 4", 1.00 unit 2,694,636.42 2,694,636.42 0.00%
4 Pressure Gauge 300 psig 1.00 unit 522,080.34 522,080.34 0.00%
5 Air Vent Valve 1", 1.00 unit 1,947,976.49 1,947,976.49 0.00%
6 Ball Valve 1" 2.00 unit 679,013.61 1,358,027.22 0.00%

Pekerjaan instalasi hydrant dan sprinkler


1 Instalasi pipa dengan hanger, support dan cat
- Pipa Hydrant Black Steel Sch. 40 ASTM A53, Size : 4" 320.00 m1 588,739.04 188,396,492.80 0.32%
- Pipa Sprinkler Black Steel Sch. 40 ASTM A53, Size : 2-1/2" 24.00 m1 326,033.25 7,824,798.00 0.01%
- Pipa Black Steel Sch. 40 ASTM A53, Size : 1-1/2" 6.00 m1 161,406.94 968,441.64 0.00%
- Pipa Sprinkler Black Steel Sch. 40 ASTM A53, Size : 1" 702.00 m1 101,443.49 71,213,329.98 0.12%
2 Pemasangan Material Bantu & Pengecatan
- Elbow 90 deg. Sch. 40, Size : 4" 9.00 bh 354,590.61 3,191,315.49 0.01%
- Elbow 90 deg. Sch. 40, Size : 2-1/2" 16.00 bh 181,174.03 2,898,784.48 0.00%
- Elbow 90 deg. Sch. 40, Size : 1" 72.00 bh 38,907.03 2,801,306.16 0.00%
- Reducer Sch. 40, Size : 4" x 2-1/2" 1.00 bh 607,390.82 607,390.82 0.00%
- Reducer Sch. 40, Size : 1" x 1/2" 116.00 bh 45,405.66 5,267,056.56 0.01%
- Tee Sch. 40, Size : 4" 6.00 bh 591,506.41 3,549,038.46 0.01%
- Tee Sch 40, Size : 1" 94.00 bh 79,854.84 7,506,354.96 0.01%
- Tee Reduce Sch. 40, Size : 1-1/2" x 1" 1.00 bh 143,813.97 143,813.97 0.00%
- Mechanical Tee Reducer Sch. 40, Size : 4" x 1-1/2" 3.00 bh 485,580.21 1,456,740.63 0.00%
- Mechanical Tee Reducer Sch. 40, Size : 4" x 1" 27.00 bh 468,148.83 12,640,018.41 0.02%
- Grooved Coupling 4" 54.00 bh 537,253.98 29,011,714.92 0.05%
- Blind Flange 4" ANSI 150 c/w gasket 5.00 bh 391,618.45 1,958,092.25 0.00%
- Flange 4" ANSI 150 c/w gasket 4.00 bh 537,253.98 2,149,015.92 0.00%

Fire Extinguisher
1 Portable Fire Extinguisher dry chemical agent : 6 kg 4.00 unit 1,088,718.84 4,354,875.36 0.01%

Test commisioning 1.00 lot 2,535,443.00 2,535,443.00 0.00%

D PEKERJAAN LIFT / ELEVATOR


Daftar Harga Upah dan Bahan 431
No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

Catatan :
Pekerjaan ini sudah termasuk material pendukung dan terpasang rapi
1 Passanger Elevator 1000 kg, 4 lantai 1.00 unit 664,800,450.00 664,800,450.00 1.13%

Include ARD (Automatic Rescue Device), sertifikat disnaker/ SLO

2 Testing and Commissioning 1.00 ls 2,535,443.00 2,535,443.00 0.00%

BIAYA PEKERJAAN MEKANIKAL 8,492,397,036.49


TOTAL BIAYA PEKERJAAN 58,617,690,694.02

Daftar Harga Upah dan Bahan 432


DAFTAR KUANTITAS DAN HARGA No :
PEKERJAAN CIVIL WORK DAN INFRASTRUKTUR KAMPUS III Tanggal :
UIN MAULANA MALIK IBRAHIM MALANG REKAPITULASI Lokasi :
TAHUN ANGGARAN 2022 Owner :

NO. URAIAN PEKERJAAN SUB TOTAL JUMLAH % JUMLAH KESELURUHAN

GEDUNG ISLAMIC TUTORIAL CENTER

I PEKERJAAN STRUKTUR 6,751,424,440.93 41.98%

II PEKERJAAN ARSITEKTUR 5,960,867,676.95 37.07%

III PEKERJAAN ELEKTRIKAL 1,192,534,367.98 7.42%

IV PEKERJAAN MEKANIKAL 2,176,587,079.55 13.53%

JUMLAH BIAYA PEKERJAAN 16,081,413,565.41

JUMLAH KESELURUHAN BIAYA PEKERJAAN 100.00% 16,081,413,565.41

BIAYA FISIK DIBULATKAN 16,081,413,565.41

Daftar Harga Upah dan Bahan 433


DAFTAR KUANTITAS DAN HARGA No :
PEKERJAAN CIVIL WORK DAN INFRASTRUKTUR KAMPUS III
UIN MAULANA MALIK IBRAHIM MALANG
BQ Tanggal
Lokasi
:
:
TAHUN ANGGARAN 2022 BILL OF QUANTITY Owner :

No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

I PEKERJAAN STRUKTUR
BANGUNAN UTAMA
1 Galian pondasi Pilecape P1, sedalam 1 meter 7.32 m3 97,600.00 714,041.60 0.00%
2 Galian pondasi Pilecape P1, sedalam 2 meter 3.66 m3 119,750.00 438,045.50 0.00%
3 Galian pondasi Pilecape P2, sedalam 1 meter 68.64 m3 97,600.00 6,699,264.00 0.04%
4 Galian pondasi Pilecape P2, sedalam 2 meter 34.32 m3 119,750.00 4,109,820.00 0.03%
5 Urugan pasir bawah pilecape, setebal 100 mm 7.60 m3 355,300.00 2,698,716.68 0.02%
6 Urugan pasir bawah lantai, setebal 100 mm 94.53 m3 355,300.00 33,587,930.20 0.21%
7 Urugan kembali dan pemadatan bekas galian pilecape, footplat, 53.05 m3 73,700.00 3,909,549.16 0.02%
- Tiang pancang 300 x 300 mm, mutu beton K500 72.00 m' 274,929.00 19,794,888.00 0.12%
- Jasa pancang dengan hammer 72.00 m' 68,761.63 4,950,837.36 0.03%
- Handling 72.00 m' 4,000.00 288,000.00 0.00%
- Tiang pancang 300 x 300 mm, mutu beton K500 624.00 m' 274,929.00 171,555,696.00 1.07%
- Jasa pancang dengan hammer 624.00 m' 68,761.63 42,907,257.12 0.27%
- Handling 624.00 m' 4,000.00 2,496,000.00 0.02%
- Las joint 58.00 ttk 68,750.00 3,987,500.00 0.02%
8 Bobokan tiang pancang 58.00 ttk 253,544.00 14,705,552.00 0.09%
9 Test pembebanan PDA dan PIT 2.00 ttk 31,452,500.00 62,905,000.00 0.39%
D PEKERJAAN BETON
LANTAI 1
Catatan :
Pekerjaan beton bertulang sudah termasuk beton f'c 25 Mpa, besi tulangan dan begesting
1 Rabat beton di bawah sloof, tebal 100 mm, 9.22 m3 942,350.00 8,686,713.84 0.05%
beton 1 pc : 3 ps : 5 kr
2 Rabat beton bawah pilecap, tebal 100 mm, 7.60 m3 942,350.00 7,157,713.66 0.04%
beton 1 pc : 3 ps : 5 kr
3 Rabat beton di bawah lantai, tebal 50 mm, 49.07 m3 942,350.00 46,238,287.45 0.29%
beton 1 pc : 3 ps : 5 kr

4 Pilecap P1, uk. Lihat Detail mm, mutu beton f'c 25 Mpa
Beton Ready Mix F'c 25 MPa 4.10 m3 1,026,950.00 4,206,387.20 0.03%
Besi tulangan 602.40 kg 17,400.00 10,481,765.89 0.07%
Bekisting pasangan batako 6.95 m2 155,100.00 1,078,067.20 0.01%

5 Pilecap P2, uk. 2000 x 1000 mm, mutu beton f'c 25 Mpa
Beton Ready Mix F'c 25 MPa 41.60 m3 1,026,950.00 42,721,120.00 0.27%
Besi tulangan 6598.15 kg 17,400.00 114,807,731.73 0.71%
Bekisting pasangan batako 124.80 m2 155,100.00 19,356,480.00 0.12%

6 Cor Kolom K1 600 x 600 mm,Mutu Beton f'c 25 MPa,


Beton Ready Mix F'c 25 MPa 55.44 m3 1,026,950.00 56,934,108.00 0.35%
Besi tulangan 13614.57 kg 17,400.00 236,893,580.87 1.47%
Bekisting dipakai (4x) 369.60 m2 215,300.00 79,574,880.00 0.49%

7 Sloof S2 300 x 500 mm,Mutu Beton f'c 25 MPa, Elev. - 0.700


Beton Ready Mix F'c 25 MPa 11.56 m3 1,026,950.00 11,872,262.45 0.07%
Besi tulangan 2303.51 kg 17,400.00 40,081,080.45 0.25%
Bekisting (dipakai 2x) 77.07 m2 177,200.00 13,657,042.09 0.08%

8 Sloof S1 300 x 600 mm,Mutu Beton f'c 25 MPa, Elev. - 0.050


Beton Ready Mix F'c 25 MPa 24.36 m3 1,026,950.00 25,021,431.36 0.16%
Besi tulangan 4802.98 kg 17,400.00 83,571,859.97 0.52%
Bekisting (dipakai 2x) 203.04 m2 177,200.00 35,978,688.00 0.22%

9 Sloof S2 300 x 500 mm,Mutu Beton f'c 25 MPa, Elev. - 0.050


Beton Ready Mix F'c 25 MPa 6.95 m3 1,026,950.00 7,141,407.49 0.04%
Besi tulangan 1546.08 kg 17,400.00 26,901,875.89 0.17%
Bekisting (dipakai 2x) 60.27 m2 177,200.00 10,679,485.40 0.07%

10 Balok B8 400 x 500 mm, Mutu Beton f'c 25 Mpa, Elev.+ 2.200
Beton Ready Mix F'c 25 MPa 1.34 m3 1,026,950.00 1,373,648.32 0.01%
Besi tulangan 1.79 kg 17,400.00 31,131.62 0.00%
Bekisting (dipakai 3x) 1.79 m2 243,100.00 434,948.14 0.00%

11 Tangga beton, tebal 150 mm, f'c 25 Mpa AS (E-F) (5-6)


Beton Ready Mix F'c 25 MPa 6.07 m3 1,026,950.00 6,229,581.40 0.04%
Besi tulangan 2088.57 kg 17,400.00 36,341,076.80 0.23%
Bekisting (dipakai 3x) 86.95 m2 230,850.00 20,071,814.99 0.12%

12 Tangga beton, tebal 150 mm, f'c 25 Mpa AS (A-B) (2-3)


Beton Ready Mix F'c 25 MPa 6.07 m3 1,026,950.00 6,229,581.40 0.04%
Besi tulangan 2088.57 kg 17,400.00 36,341,076.80 0.23%
Bekisting (dipakai 3x) 86.95 m2 230,850.00 20,071,814.99 0.12%

13 Plat A0, tebal 120 mm


Beton Ready Mix F'c 25 MPa 93.37 m3 1,026,950.00 95,886,321.50 0.60%
Wire mesh M8-150 mm 1 layers 778.04 m2 90,363.00 70,306,028.52 0.44%

Daftar Harga Upah dan Bahan 434


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

Besi dowel D10 mm 287.80 kg 17,400.00 5,007,720.00 0.03%

LANTAI 2
Catatan :
Pekerjaan beton bertulang sudah termasuk beton f'c 25 MPa, besi tulangan dan begesting
1 Cor Kolom K1a 600 x 600 mm,Mutu Beton f'c 25 MPa,
Beton Ready Mix F'c 25 MPa 45.36 m3 1,026,950.00 46,582,452.00 0.29%
Besi tulangan 8459.21 kg 17,400.00 147,190,278.26 0.92%
Bekisting dipakai (4x) 259.20 m2 215,300.00 55,805,760.00 0.35%

2 Balok B1 400 x 700 mm, Mutu Beton f'c 25 Mpa, Elev.+ 4.450
Beton Ready Mix F'c 25 MPa 34.89 m3 1,026,950.00 35,833,160.96 0.22%
Besi tulangan 11365.04 kg 17,400.00 197,751,719.07 1.23%
Bekisting (dipakai 3x) 239.08 m2 243,100.00 58,120,420.03 0.36%

3 Balok B2 400 x 700 mm, Mutu Beton f'c 25 Mpa, Elev.+ 4.450
Beton Ready Mix F'c 25 MPa 4.06 m3 1,026,950.00 4,170,238.56 0.03%
Besi tulangan 1327.40 kg 17,400.00 23,096,784.61 0.14%
Bekisting (dipakai 3x) 27.69 m2 243,100.00 6,730,776.00 0.04%

4 Balok B3 300 x 700 mm, Mutu Beton f'c 25 Mpa, Elev.+ 4.450
Beton Ready Mix F'c 25 MPa 6.22 m3 1,026,950.00 6,388,450.56 0.04%
Besi tulangan 1400.63 kg 17,400.00 24,370,934.41 0.15%
Bekisting (dipakai 3x) 52.78 m2 243,100.00 12,831,436.80 0.08%

5 Balok B4 400 x 700 mm, Mutu Beton f'c 25 Mpa, Elev.+ 4.450
Beton Ready Mix F'c 25 MPa 12.14 m3 1,026,950.00 12,466,351.44 0.08%
Besi tulangan 3267.38 kg 17,400.00 56,852,450.98 0.35%
Bekisting (dipakai 3x) 83.18 m2 243,100.00 20,220,085.60 0.13%

6 Balok B5 400 x 700 mm, Mutu Beton f'c 25 Mpa, Elev.+ 4.450
Beton Ready Mix F'c 25 MPa 6.91 m3 1,026,950.00 7,098,425.27 0.04%
Besi tulangan 1816.29 kg 17,400.00 31,603,416.62 0.20%
Bekisting (dipakai 3x) 47.36 m2 243,100.00 11,513,454.22 0.07%

7 Balok B6 300 x 700 mm, Mutu Beton f'c 25 Mpa, Elev.+ 4.450
Beton Ready Mix F'c 25 MPa 2.07 m3 1,026,950.00 2,129,486.91 0.01%
Besi tulangan 674.72 kg 17,400.00 11,740,087.69 0.07%
Bekisting (dipakai 3x) 23.46 m2 243,100.00 5,702,869.89 0.04%

8 Balok B8 400 x 500 mm, Mutu Beton f'c 25 Mpa, Elev.+ 4.450
Beton Ready Mix F'c 25 MPa 0.60 m3 1,026,950.00 614,526.88 0.00%
Besi Tulangan 165.69 kg 17,400.00 2,882,934.52 0.02%
Bekisting (dipakai 3x) 4.70 m2 243,100.00 1,142,986.74 0.01%

9 Lisplank L1 150 x 700 mm, Mutu Beton f'c 25 Mpa, Elev.+ 4.450
Beton Ready Mix F'c 25 MPa 11.61 m3 1,026,950.00 11,920,118.27 0.07%
Besi tulangan 2615.18 kg 17,400.00 45,504,049.68 0.28%
Bekisting (dipakai 3x) 182.40 m2 243,100.00 44,341,549.88 0.28%

10 Balok B8 400 x 500 mm, Mutu Beton f'c 25 Mpa, Elev.+ 6.700
Beton Ready Mix F'c 25 MPa 1.90 m3 1,026,950.00 1,952,026.56 0.01%
Besi tulangan 526.30 kg 17,400.00 9,157,556.70 0.06%
Bekisting (dipakai 3x) 14.93 m2 243,100.00 3,630,663.77 0.02%

11 Tangga beton, tebal 150 mm, f'c 25 Mpa AS (E-F) (5-6)


Beton Ready Mix F'c 25 MPa 6.07 m3 1,026,950.00 6,229,581.40 0.04%
Besi tulangan 2088.57 kg 17,400.00 36,341,076.80 0.23%
Bekisting (dipakai 3x) 86.95 m2 230,850.00 20,071,814.99 0.12%

12 Tangga beton, tebal 150 mm, f'c 25 Mpa AS (A-B) (2-3)


Beton Ready Mix F'c 25 MPa 6.07 m3 1,026,950.00 6,229,581.40 0.04%
Besi tulangan 2088.57 kg 17,400.00 36,341,076.80 0.23%
Bekisting (dipakai 3x) 86.95 m2 230,850.00 20,071,814.99 0.12%

13 Cor Plat A1 tebal 160 mm, Mutu Beton f'c 25 Mpa, Elev +4.450
Beton Ready Mix F'c 25 MPa 114.03 m3 1,026,950.00 117,103,108.50 0.73%
Besi tulangan 13054.35 kg 17,400.00 227,145,690.00 1.41%
Bekisting (dipakai 3x) 781.11 m2 246,350.00 192,426,448.50 1.20%

Lantai 3
Catatan :
Pekerjaan beton bertulang sudah termasuk beton f'c 25 MPa, besi tulangan dan begesting
1 Cor Kolom K1a 600 x 600 mm,Mutu Beton f'c 25 MPa,
Beton Ready Mix F'c 25 MPa 25.10 m3 1,026,950.00 25,775,623.44 0.16%
Besi tulangan 4680.76 kg 17,400.00 81,445,287.30 0.51%
Bekisting dipakai (4x) 143.42 m2 215,300.00 30,879,187.20 0.19%

2 Balok B1 400 x 700 mm, Mutu Beton f'c 25 Mpa, Elev.+ 6.800
Beton Ready Mix F'c 25 MPa 8.27 m3 1,026,950.00 8,494,929.13 0.05%
Besi tulangan 2694.30 kg 17,400.00 46,880,788.49 0.29%
Bekisting (dipakai 3x) 56.68 m2 243,100.00 13,778,545.80 0.09%

Daftar Harga Upah dan Bahan 435


No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

3 Balok B5 400 x 700 mm, Mutu Beton f'c 25 Mpa, Elev.+ 6.800
Beton Ready Mix F'c 25 MPa 2.99 m3 1,026,950.00 3,072,629.79 0.02%
Besi tulangan 1121.56 kg 17,400.00 19,515,144.94 0.12%
Bekisting (dipakai 3x) 20.40 m2 243,100.00 4,959,232.56 0.03%

4 Balok B6 300 x 700 mm, Mutu Beton f'c 25 Mpa, Elev.+ 6.800
Beton Ready Mix F'c 25 MPa 1.09 m3 1,026,950.00 1,118,348.55 0.01%
Besi Tulangan 265.76 kg 17,400.00 4,624,180.81 0.03%
Bekisting (dipakai 3x) 9.24 m2 243,100.00 2,246,244.00 0.01%

5 Lisplank L3 150 x 700 mm, Mutu Beton f'c 25 Mpa, Elev.+ 6.800
Beton Ready Mix F'c 25 MPa 2.57 m3 1,026,950.00 2,643,369.30 0.02%
Besi tulangan 371.72 kg 17,400.00 6,467,853.45 0.04%
Bekisting (dipakai 3x) 37.75 m2 243,100.00 9,177,511.20 0.06%

6 Balok B1 400 x 700 mm, Mutu Beton f'c 25 Mpa, Elev.+ 8.950
Beton Ready Mix F'c 25 MPa 8.27 m3 1,026,950.00 8,494,930.40 0.05%
Besi tulangan 2694.30 kg 17,400.00 46,880,795.47 0.29%
Bekisting (dipakai 3x) 56.68 m2 243,100.00 13,778,547.85 0.09%

7 Balok B1a 400 x 700/825 mm, Mutu Beton f'c 25 Mpa, Elev.+ 8.950
Beton Ready Mix F'c 25 MPa 5.75 m3 1,026,950.00 5,907,016.40 0.04%
Besi tulangan 1454.17 kg 17,400.00 25,302,557.52 0.16%
Bekisting (dipakai 3x) 37.28 m2 243,100.00 9,063,128.15 0.06%

8 Balok B1b 400 x 825 mm, Mutu Beton f'c 25 Mpa, Elev.+ 8.950
Beton Ready Mix F'c 25 MPa 10.15 m3 1,026,950.00 10,425,596.40 0.06%
Besi tulangan 2279.90 kg 17,400.00 39,670,258.25 0.25%
Bekisting (dipakai 3x) 65.16 m2 243,100.00 15,840,396.00 0.10%

9 Balok B2a 400 x 700 / 825 mm, Mutu Beton f'c 25 Mpa, Elev.+ 8.950
Beton Ready Mix F'c 25 MPa 11.50 m3 1,026,950.00 11,814,032.80 0.07%
Besi tulangan 3015.59 kg 17,400.00 52,471,314.83 0.33%
Bekisting (dipakai 3x) 74.56 m2 243,100.00 18,126,256.30 0.11%

10 Balok B3a 300 x 700 / 825 mm, Mutu Beton f'c 25 Mpa, Elev.+ 8.950
Beton Ready Mix F'c 25 MPa 8.71 m3 1,026,950.00 8,949,253.08 0.06%
Besi tulangan 1656.67 kg 17,400.00 28,826,071.27 0.18%
Bekisting (dipakai 3x) 71.01 m2 243,100.00 17,261,612.62 0.11%

11 Balok B4 400 x 700 mm, Mutu Beton f'c 25 Mpa, Elev.+ 8.950
Beton Ready Mix F'c 25 MPa 3.87 m3 1,026,950.00 3,976,350.40 0.02%
Besi tulangan 838.54 kg 17,400.00 14,590,575.57 0.09%
Bekisting (dipakai 3x) 26.40 m2 243,100.00 6,417,840.00 0.04%

12 Balok B4a 400 x 825 mm, Mutu Beton f'c 25 Mpa, Elev.+ 8.950
Beton Ready Mix F'c 25 MPa 2.38 m3 1,026,950.00 2,440,033.20 0.02%
Besi tulangan 397.64 kg 17,400.00 6,918,941.74 0.04%
Bekisting (dipakai 3x) 15.40 m2 243,100.00 3,743,740.00 0.02%

13 Balok B4b 400 x 825/850 mm, Mutu Beton f'c 25 Mpa, Elev.+ 8.950
Beton Ready Mix F'c 25 MPa 3.42 m3 1,026,950.00 3,507,239.64 0.02%
Besi tulangan 603.02 kg 17,400.00 10,492,528.31 0.07%
Bekisting (dipakai 3x) 21.95 m2 243,100.00 5,337,225.77 0.03%

14 Balok B4c 400 x 850 mm, Mutu Beton f'c 25 Mpa, Elev.+ 8.950
Beton Ready Mix F'c 25 MPa 2.31 m3 1,026,950.00 2,374,308.40 0.01%
Besi Tulangan 375.42 kg 17,400.00 6,532,385.36 0.04%
Bekisting (dipakai 3x) 14.86 m2 243,100.00 3,613,160.57 0.02%

15 Balok B5 400 x 600 mm, Mutu Beton f'c 25 Mpa, Elev.+ 8.950
Beton Ready Mix F'c 25 MPa 6.40 m3 1,026,950.00 6,574,647.72 0.04%
Besi tulangan 2399.85 kg 17,400.00 41,757,455.97 0.26%
Bekisting (dipakai 3x) 43.65 m2 243,100.00 10,611,498.71 0.07%

16 Balok B6 300 x 700 mm, Mutu Beton f'c 25 Mpa, Elev.+ 8.950
Beton Ready Mix F'c 25 MPa 2.69 m3 1,026,950.00 2,760,446.00 0.02%
Besi Tulangan 655.98 kg 17,400.00 11,413,974.14 0.07%
Bekisting (dipakai 3x) 22.81 m2 243,100.00 5,544,456.84 0.03%

17 Lisplank L1 150 x 700 mm, Mutu Beton f'c 25 Mpa, Elev.+ 8.950
Beton Ready Mix F'c 25 MPa 10.41 m3 1,026,950.00 10,692,137.20 0.07%
Besi tulangan 2345.77 kg 17,400.00 40,816,335.17 0.25%
Bekisting (dipakai 3x) 163.61 m2 243,100.00 39,773,593.22 0.25%

18 Cor Plat A2 tebal 150 mm, Mutu Beton f'c 25 Mpa, Elev.+ 6.750
Beton Ready Mix F'c 25 MPa 11.11 m3 1,026,950.00 11,405,306.70 0.07%
Besi tulangan 1441.16 kg 17,400.00 25,076,111.21 0.16%
Bekisting (dipakai 3x) 80.70 m2 246,350.00 19,881,331.86 0.12%

19 Cor Plat A2 tebal 150 mm, Mutu Beton f'c 25 Mpa, Elev.+ 8.950
Beton Ready Mix F'c 25 MPa 133.61 m3 1,026,950.00 137,212,278.58 0.85%
Besi tulangan 17337.92 kg 17,400.00 301,679,774.80 1.88%
Daftar Harga Upah dan Bahan 436
No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

Bekisting (dipakai 3x) 970.91 m2 246,350.00 239,183,646.47 1.49%

20 Balok B1c 400 x 850 mm, Mutu Beton f'c 25 Mpa, Elev.+ 9.100
Beton Ready Mix F'c 25 MPa 10.53 m3 1,026,950.00 10,811,729.60 0.07%
Besi Tulangan 2582.94 kg 17,400.00 44,943,123.19 0.28%
Bekisting (dipakai 3x) 67.68 m2 243,100.00 16,453,008.00 0.10%

21 Balok B4c 400 x 850 mm, Mutu Beton f'c 25 Mpa, Elev.+ 9.100
Beton Ready Mix F'c 25 MPa 2.46 m3 1,026,950.00 2,530,404.80 0.02%
Besi Tulangan 400.11 kg 17,400.00 6,961,850.14 0.04%
Bekisting (dipakai 3x) 15.84 m2 243,100.00 3,850,704.00 0.02%

22 Balok B8 400 x 500 mm, Mutu Beton f'c 25 Mpa, Elev.+ 9.100
Beton Ready Mix F'c 25 MPa 1.23 m3 1,026,950.00 1,265,202.40 0.01%
Besi Tulangan 341.12 kg 17,400.00 5,935,453.42 0.04%
Bekisting (dipakai 3x) 9.68 m2 243,100.00 2,353,208.00 0.01%

Lantai Atap
Catatan :
Pekerjaan beton bertulang sudah termasuk beton f'c 25 MPa, besi tulangan dan begesting
1 Balok B1 400 x 700 mm, Mutu Beton f'c 25 Mpa, Elev.+ 11.750
Beton Ready Mix F'c 25 MPa 71.28 m3 1,026,950.00 73,200,992.93 0.46%
Besi tulangan 23216.83 kg 17,400.00 403,972,795.06 2.51%
Bekisting (dipakai 3x) 488.40 m2 243,100.00 118,730,035.02 0.74%

2 Balok B4 400 x 700 mm, Mutu Beton f'c 25 Mpa, Elev.+ 11.750
Beton Ready Mix F'c 25 MPa 14.26 m3 1,026,950.00 14,640,194.64 0.09%
Besi tulangan 3837.14 kg 17,400.00 66,766,202.76 0.42%
Bekisting (dipakai 3x) 97.68 m2 243,100.00 23,746,000.60 0.15%

3 Balok B5 400 x 700 mm, Mutu Beton f'c 25 Mpa, Elev.+ 11.750
Beton Ready Mix F'c 25 MPa 0.92 m3 1,026,950.00 948,901.80 0.01%
Besi tulangan 213.74 kg 17,400.00 3,719,077.78 0.02%
Bekisting (dipakai 3x) 4.37 m2 243,100.00 1,061,845.86 0.01%

4 Balok B6 300 x 700 mm, Mutu Beton f'c 25 Mpa, Elev.+ 11.750
Beton Ready Mix F'c 25 MPa 0.38 m3 1,026,950.00 389,727.53 0.00%
Besi Tulangan 92.61 kg 17,400.00 1,611,456.95 0.01%
Bekisting (dipakai 3x) 3.22 m2 243,100.00 782,782.00 0.00%

5 Balok B7 400 x 700 mm, Mutu Beton f'c 25 Mpa, Elev.+ 11.750
Beton Ready Mix F'c 25 MPa 11.99 m3 1,026,950.00 12,313,130.50 0.08%
Besi tulangan 3160.73 kg 17,400.00 54,996,702.00 0.34%
Bekisting (dipakai 3x) 104.91 m2 243,100.00 25,503,621.00 0.16%

6 Lisplank L1 150 x 700 mm, Mutu Beton f'c 25 Mpa, Elev.+ 11.750
Beton Ready Mix F'c 25 MPa 2.96 m3 1,026,950.00 3,036,485.76 0.02%
Besi tulangan 666.18 kg 17,400.00 11,591,529.19 0.07%
Bekisting (dipakai 3x) 46.46 m2 243,100.00 11,295,398.40 0.07%

7 Lisplank L2 150 x 300 mm, Mutu Beton f'c 25 Mpa, Elev.+ 11.750
Beton Ready Mix F'c 25 MPa 40.50 m3 1,026,950.00 41,591,475.00 0.26%
Besi tulangan 3163.57 kg 17,400.00 55,046,113.65 0.34%
Bekisting (dipakai 3x) 253.13 m2 243,100.00 61,534,687.50 0.38%

8 Cor Plat A2 tebal 150 mm, Mutu Beton f'c 25 Mpa, Elev.Plat Talang
Beton Ready Mix F'c 25 MPa 65.86 m3 1,026,950.00 67,630,819.20 0.42%
Besi tulangan 8545.72 kg 17,400.00 148,695,514.11 0.92%
Bekisting (dipakai 3x) 478.55 m2 246,350.00 117,891,679.36 0.73%

9 Cor Plat A2 tebal 150 mm, Mutu Beton f'c 25 Mpa, Elev.+ 11.750
Beton Ready Mix F'c 25 MPa 53.22 m3 1,026,950.00 54,651,198.15 0.34%
Besi tulangan 6905.64 kg 17,400.00 120,158,059.62 0.75%
Bekisting (dipakai 3x) 386.71 m2 246,350.00 95,266,057.77 0.59%
BANGUNAN MENARA
1 Galian pondasi Pilecape P1, sedalam 1 meter 10.24 m3 97,600.00 999,424.00 0.01%
2 Galian pondasi Pilecape P1, sedalam 2 meter 2.05 m3 119,750.00 245,248.00 0.00%
3 Urugan kembali dan pemadatan bekas galian Pilecape 7.36 m3 73,700.00 542,432.00 0.00%
4 Pasir Urug Bawah Pilecape 1.02 m3 355,300.00 363,827.20 0.00%

- Tiang pancang 500 x 500 mm, mutu beton K500 48.00 m' 274,929.00 13,196,592.00 0.08%
- Jasa pancang dengan hammer 48.00 m' 68,761.63 3,300,558.24 0.02%
- Handling 48.00 m' 4,000.00 192,000.00 0.00%
- Bobokan tiang pancang 4.00 ttk 253,544.00 1,014,176.00 0.01%
D PEKERJAAN COR BETON
LANTAI 01
1 Pilecap P1, uk. Lihat Detail mm, mutu beton f'c 25 Mpa
Beton Ready Mix F'c 25 MPa 2.88 m3 1,026,950.00 2,957,616.00 0.02%
Besi Tulangan 377.52 kg 17,400.00 6,568,846.96 0.04%
Bekisting pasangan batako 9.60 m2 155,100.00 1,488,960.00 0.01%

2 Rabat Beton Bawah Pilecape, tebal 100 mm 1.02 m3 942,350.00 964,966.40 0.01%
3 Rabat Beton Bawah Lantai, tebal 50 mm 0.45 m3 942,350.00 424,057.50 0.00%
Daftar Harga Upah dan Bahan 437
No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

4 Rabat Beton Bawah sloof, tebal 100 mm 0.16 m3 942,350.00 150,776.00 0.00%
5 Cor Kolom K1 500 x 500 mm,Mutu Beton f'c 25 MPa,
Beton Ready Mix F'c 25 MPa 5.60 m3 1,026,950.00 5,750,920.00 0.04%
Besi Tulangan 1044.85 kg 17,400.00 18,180,316.60 0.11%
Bekisting dipakai (4x) 44.80 m2 215,300.00 9,645,440.00 0.06%

6 Sloof S1 200 x 400 mm,Mutu Beton f'c 25 MPa, Elev. - 0.050


Beton Ready Mix F'c 25 MPa 0.64 m3 1,026,950.00 657,248.00 0.00%
Besi Tulangan 144.65 kg 17,400.00 2,516,931.23 0.02%
Bekisting dipakai (2x) 8.00 m2 177,200.00 1,417,600.00 0.01%

Lantai 2
1 Cor Kolom K1 500 x 500 mm,Mutu Beton f'c 25 MPa,
Beton Ready Mix F'c 25 MPa 4.50 m3 1,026,950.00 4,621,275.00 0.03%
Besi Tulangan 737.49 kg 17,400.00 12,832,323.41 0.08%
Bekisting dipakai (4x) 36.00 m2 215,300.00 7,750,800.00 0.05%

2 Balok B1 250 x 400 mm,Mutu Beton f'c 25 MPa, Elev. +4.450


Beton Ready Mix F'c 25 MPa 0.80 m3 1,026,950.00 821,560.00 0.01%
Besi Tulangan 496.25 kg 17,400.00 8,634,812.27 0.05%
Bekisting dipakai (2x) 9.60 m2 243,100.00 2,333,760.00 0.01%

3 Cor Plat A1 tebal 120 mm, Mutu Beton f'c 25 Mpa, Elev.+ 4.450
Beton Ready Mix F'c 25 MPa 1.08 m3 1,026,950.00 1,109,106.00 0.01%
Besi Tulangan 207.10 kg 17,400.00 3,603,481.76 0.02%
Bekisting dipakai (2x) 12.53 m2 246,350.00 3,086,272.80 0.02%

Lantai 3
1 Cor Kolom K1 500 x 500 mm,Mutu Beton f'c 25 MPa,
Beton Ready Mix F'c 25 MPa 4.50 m3 1,026,950.00 4,621,275.00 0.03%
Besi Tulangan 737.49 kg 17,400.00 12,832,323.41 0.08%
Bekisting dipakai (4x) 36.00 m2 215,300.00 7,750,800.00 0.05%

2 Balok B1 250 x 400 mm,Mutu Beton f'c 25 MPa, Elev. +8.950


Beton Ready Mix F'c 25 MPa 0.80 m3 1,026,950.00 821,560.00 0.01%
Besi Tulangan 496.25 kg 17,400.00 8,634,812.27 0.05%
Bekisting dipakai (2x) 9.60 m2 243,100.00 2,333,760.00 0.01%

3 Cor Plat A1 tebal 120 mm, Mutu Beton f'c 25 Mpa, Elev. +8.950
Beton Ready Mix F'c 25 MPa 1.08 m3 1,026,950.00 1,109,106.00 0.01%
Besi Tulangan 207.10 kg 17,400.00 3,603,481.76 0.02%
Bekisting dipakai (2x) 12.53 m2 246,350.00 3,086,272.80 0.02%

Lantai 4
1 Cor Kolom K1 500 x 500 mm,Mutu Beton f'c 25 MPa, Elev. +13.450
Beton Ready Mix F'c 25 MPa 7.50 m3 1,026,950.00 7,702,125.00 0.05%
Besi Tulangan 1229.15 kg 17,400.00 21,387,205.68 0.13%
Bekisting dipakai (4x) 60.00 m2 215,300.00 12,918,000.00 0.08%

2 Cor Kolom K2 500 x 500 mm,Mutu Beton f'c 25 MPa, Elev. +20.950
Beton Ready Mix F'c 25 MPa 5.00 m3 1,026,950.00 5,134,750.00 0.03%
Besi Tulangan 923.61 kg 17,400.00 16,070,837.97 0.10%
Bekisting dipakai (4x) 66.67 m2 215,300.00 14,353,333.33 0.09%

3 Balok B1 250 x 400 mm,Mutu Beton f'c 25 MPa, Elev. +13.450


Beton Ready Mix F'c 25 MPa 0.80 m3 1,026,950.00 821,560.00 0.01%
Besi Tulangan 496.25 kg 17,400.00 8,634,812.27 0.05%
Bekisting dipakai (2x) 9.60 m2 243,100.00 2,333,760.00 0.01%

4 Balok B2 250 x 400 mm,Mutu Beton f'c 25 MPa, Elev. +13.450


Beton Ready Mix F'c 25 MPa 0.50 m3 1,026,950.00 513,475.00 0.00%
Besi Tulangan 326.88 kg 17,400.00 5,687,742.47 0.04%
Bekisting dipakai (2x) 6.00 m2 243,100.00 1,458,600.00 0.01%

5 Balok B1 250 x 400 mm,Mutu Beton f'c 25 MPa, Elev. +17.950


Beton Ready Mix F'c 25 MPa 0.80 m3 1,026,950.00 821,560.00 0.01%
Besi Tulangan 496.25 kg 17,400.00 8,634,812.27 0.05%
Bekisting dipakai (2x) 9.60 m2 243,100.00 2,333,760.00 0.01%

6 Balok B1 250 x 400 mm,Mutu Beton f'c 25 MPa, Elev. +20.950


Beton Ready Mix F'c 25 MPa 1.20 m3 1,026,950.00 1,232,340.00 0.01%
Besi Tulangan 744.38 kg 17,400.00 12,952,218.41 0.08%
Bekisting dipakai (2x) 14.40 m2 243,100.00 3,500,640.00 0.02%

7 Balok B2 250 x 400 mm,Mutu Beton f'c 25 MPa, Elev. +20.950


Beton Ready Mix F'c 25 MPa 0.25 m3 1,026,950.00 256,737.50 0.00%
Besi Tulangan 81.72 kg 17,400.00 1,421,935.62 0.01%
Bekisting dipakai (2x) 3.00 m2 243,100.00 729,300.00 0.00%

8 Balok B3 200 x 300 mm,Mutu Beton f'c 25 MPa, Elev. +22.300


Beton Ready Mix F'c 25 MPa 0.53 m3 1,026,950.00 542,229.60 0.00%
Besi Tulangan 231.15 kg 17,400.00 4,021,997.52 0.03%
Bekisting dipakai (2x) 7.74 m2 243,100.00 1,882,566.40 0.01%
Daftar Harga Upah dan Bahan 438
No. ITEM PEKERJAAN VOL SAT KODE ANALISA HARGA SATUAN JUMLAH HARGA BOBOT TOTAL

9 Balok B3 200 x 300 mm,Mutu Beton f'c 25 MPa, Elev. +25.000


Beton Ready Mix F'c 25 MPa 0.53 m3 1,026,950.00 542,229.60 0.00%
Besi Tulangan 231.15 kg 17,400.00 4,021,997.52 0.03%
Bekisting dipakai (2x) 7.74 m2 243,100.00 1,882,566.40 0.01%

10 Balok B3 200 x 300 mm,Mutu Beton f'c 25 MPa, Elev. +26.000


Beton Ready Mix F'c 25 MPa 0.53 m3 1,026,950.00 542,229.60 0.00%
Besi Tulangan 231.15 kg 17,400.00 4,021,997.52 0.03%
Bekisting dipakai (2x) 7.74 m2 243,100.00 1,882,566.40 0.01%

11 Cor Dinding Beton DB1,Mutu Beton f'c 25 Mpa, Elev. +13.450


Beton Ready Mix F'c 25 MPa 6.56 m3 1,026,950.00 6,736,792.00 0.04%
Besi Tulangan 1357.74 kg 17,400.00 23,624,659.78 0.15%
Bekisting dipakai (2x) 65.60 m2 241,050.00 15,812,880.00 0.10%

12 Cor Dinding Beton DB1,Mutu Beton f'c 25 Mpa, Elev. +17.950


Beton Ready Mix F'c 25 MPa 4.16 m3 1,026,950.00 4,272,112.00 0.03%
Besi Tulangan 861.01 kg 17,400.00 14,981,491.57 0.09%
Bekisting dipakai (2x) 41.60 m2 241,050.00 10,027,680.00 0.06%

13 Cor Plat A2 tebal 150 mm, Mutu Beton f'c 25 Mpa, Elev. +13.450
Beton Ready Mix F'c 25 MPa 1.35 m3 1,026,950.00 1,386,382.50 0.01%
Besi Tulangan 178.97 kg 17,400.00 3,114,120.04 0.02%
Bekisting dipakai (2x) 11.16 m2 246,350.00 2,749,266.00 0.02%

14 Cor Plat A1 tebal 120 mm, Mutu Beton f'c 25 Mpa, Elev. +20.950
Beton Ready Mix F'c 25 MPa 1.08 m3 1,026,950.00 1,109,106.00 0.01%
Besi Tulangan 207.10 kg 17,400.00 3,603,481.76 0.02%
Bekisting dipakai (2x) 12.53 m2 246,350.00 3,086,272.80 0.02%

BIAYA PEKERJAAN STRUKTUR 6,751,424,440.93


II PEKERJAAN ARSITEKTUR
BANGUNAN UTAMA
A PEKERJAAN GALIAN DAN URUGAN
1 Pondasi batu kali kedalaman 1 meter 155.34 m3 97,600.00 15,161,223.04 0.09%
2 Urugan pasir bawah pondasi batu kali, tebal 100 mm 39.86 m3 355,300.00 14,163,252.84 0.09%
3 Urugan pasir bawah lantai, tebal 100 mm 98.13 m3 355,300.00 34,867,010.20 0.22%
4 Urugan tanah kembali bekas galian + pemadatan 51.26 m3 73,700.00 3,778,033.87 0.02%
5 Urugan tanah peninggian peil bangunan dan pemadatan 255.15 m3

Anda mungkin juga menyukai