Lp-Mg-Puskesman Kayu Manis-18

DAFTAR UPAH PEKERJA
Tahun 2001
MACAM PEKERJA HARGA UPA SATUAN

1 Pekerja Rp. 18,500.00 org/hr/8 jam
2 Pekerja Setengah Terampil Rp. 19,500.00 org/hr/8 jam
3 Pekerja Terampil Rp. 20,500.00 org/hr/8 jam
4 Tukang Batu Setengah Terampil Rp. 24,500.00 org/hr/8 jam
5 Tukang Batu Terampil Rp. 26,400.00 org/hr/8 jam
6 Kepala Tukang Batu Rp. 27,500.00 org/hr/8 jam
7 Tukang Kayu Setengah Terampil Rp. 24,500.00 org/hr/8 jam
8 Tukang Kayu Terampil Rp. 26,400.00 org/hr/8 jam
9 Kepala Tukang Kayu Rp. 27,500.00 org/hr/8 jam
10 Tukang Cat/Pelitur Setengah TerampiRp. 24,500.00 org/hr/8 jam
11 Tukang Cat/ Pelitur Terampil Rp. 26,400.00 org/hr/8 jam
12 Kepala Tukang Cat/Pelitur Rp. 27,500.00 org/hr/8 jam
13 Tukang Besi Beton Setengah TerampiRp. 24,500.00 org/hr/8 jam
14 Tukang Besi Beton Terampil Rp. 26,400.00 org/hr/8 jam
15 Kepala Tukang Besi Beton Rp. 27,500.00 org/hr/8 jam
16 Tukang Besi Profil Setengah TerampiRp. 24,500.00 org/hr/8 jam
17 Tukang Besi Profil Terampil Rp. 26,100.00 org/hr/8 jam
18 Kepala Tukang Besi Profil Rp. 27,500.00 org/hr/8 jam
19 Mandor Rp. 29,400.00 org/hr/8 jam
Penawar
PT. DUTA KELUARGA IMFACO
Ir. TB. IMRON

Direktur
DAFTAR HARGA BAHAN BANGUNAN
Tahun 2002
NO JENIS BAHAN SATUAN HARGA BAHAN

Rp.
1 Pasir Urug m3 65,000.00 0.9
2 Pasir Pasang m3 90,000.00 0.9
3 Pasir Beton m3 95,000.00 0.9
4 Batu Pecah Mesin 2/3 m3 99,000.00 0.9
5 Batu Belah m3 85,000.00 0.9
6 Sirtu m3 71,500.00 0.9
7 Bata Merah Bakar Kls. I bh 325.00 0.9
8 Bata Merah Bakar Kls. II bh 275.00 0.9
9 Paving Blok Natural 6 cm m2 30,000.00 0.9
10 PC (50 kg) zak 28,500.00 0.9
11 Semen Warna kg 6,000.00 0.9
12 Plamir Tembok kg 5,500.00 0.9
13 Cat Tembok Vinilex kg 9,000.00 0.9
14 Rol Cat Tembok bh 9,500.00 0.9
15 Solignum 1 blek lt 12,500.00 0.9
16 Kuwas 3" bh 5,500.00 0.9
17 Terpentin btl 5,500.00 0.9
18 Tiner A lt 8,500.00 0.9
19 Melamik kg 30,250.00 0.9
20 Hamplas lbr 1,750.00 0.9
21 Dempul Kayu cap kucing kg 8,500.00 0.9
22 Meni Kayu/besi kg 8,500.00 0.9
23 Cat Kayu Glotex kg 25,000.00 0.9
24 Cat Besi Glotex kg 25,000.00 0.9
25 Kayu Terentang/papan cor m3 950,000.00 0.9
26 Kayu Balok Borneo Super m3 1,200,000.00 0.9
27 Kayu Papan Borneo Super m3 1,250,000.00 0.9
28 Kayu Balok Kamper Medan (kruing) m3 1,850,000.00 0.9
29 Kayu Papan Kamper Medan (kruing) m3 190,000.00 0.9
30 Kayu Balok Kamper Singkil m3 2,150,000.00 0.9
31 Kayu Papan Kamper Singkil m3 2,250,000.00 0.9
32 Kayu Albasia 625,000.00 0.9
33 Dolken 5 s/d 7 bt 7,000.00 0.9
34 Dolken 7 s/d 10 bt 7,500.00 0.9
35 Kayu Reng 2/3 Borneo Super m' 700.00 0.9
36 Kayu Reng 2/3 Kamper Medan m' 850.00 0.9
37 Kayu Reng 3/4 Borneo Super m' 1,200.00 0.9
38 Kayu Reng 3/4 Kamper Medan m' 1,700.00 0.9
39 Bahan Plafond Asbes Semen 4 mm m2 7,000.00 0.9
40 Triplek 3 mm 120 x 240 lbr 32,500.00 0.9
41 Triplek 4 mm 120 x 240 lbr 39,500.00 0.9
42 Triplek 4 mm ukuran pintu lbr 29,500.00 0.9
43 Triplek 6 mm 120 x 240 lbr 59,500.00 0.9
44 Multiplek 9 mm 120 x 240 lbr 78,000.00 0.9
45 Multiplek 12 mm 120 x 240 lbr 95,000.00 0.9
46 Teakwood 3 mm 120 x 240 lbr 62,000.00 0.9
47 Teakwood 3 mm ukuran pintu lbr 36,000.00 0.9
48 Melamin 4 mm 120 x 240 lbr 48,700.00 0.9
49 Keramik 10 x 20 dan 20 x 20 KW I DN Putih/Polos m2 29,500.00 0.9
50 Keramik 10 x 20 KW I DN Corak/warna/Anti slip m2 32,000.00 0.9
51 Keramik 20 x 20 (KM) KW I DN Corak/warna/Anti slip m2 32,500.00 0.9
0.9
0.9
52 Keramik 20 x 20 (KM) KW I DN Putih Polos m2 29,500.00 0.9
53 Keramik 20 x 25 Dinding KM KW I DN corak m2 32,500.00 0.9
54 Keramik 30 x 30 KW I DN putih m2 28,500.00 0.9
55 Keramik 30 x 30 KW I DN warna/corak (ANTI SLIP) m2 34,000.00 0.9
56 Gravel U 20 cm m' 12,000.00 0.9
57 Buis Beton dia 30 cm ( 1m' ) 1/2 stk 13,500.00 0.9
58 Buis Beton dia 60 cm ( 1m' ) stk 65,000.00 0.9
59 Besi Beton U-24 Rata-Rata kg 3,850.00 0.9
60 Besi Beton U-39 Rata-Rata kg 4,000.00 0.9
61 Besi Profil DN SII kg 5,500.00 0.9
62 Kawat Beton kg 7,000.00 0.9
63 Kawat Beton kg 7,000.00 0.9
64 Kaca Polos 3 mm (ASAHI) m2 48,000.00 0.9
65 Kaca Polos 5 mm (ASAHI) m2 64,000.00 0.9
66 Paku 1 cm s/d 3 cm kg 8,500.00 0.9
67 Paku 4 cm s/d 7 cm kg 7,500.00 0.9
68 Paku 8 cm s/d 12 cm kg 5,500.00 0.9
69 Besi Beugeul Kuda-kuda kg 6,000.00 0.9
70 Pipa Gip Medium B dia. 1/2" bt 38,000.00 0.9
71 Pipa Gip Medium B dia. 3/4" bt 47,000.00 0.9
72 Pipa Gip Medium B dia. 1" bt 68,000.00 0.9
73 Pipa Gip Medium B dia. 1 1/4" bt 82,000.00 0.9
74 Pipa Gip Medium B dia. 1 1/2" bt 98,000.00 0.9
75 Pipa PVC MASPION ABU dia 1/2" ( AW ) btg 6,500.00 0.9
76 Pipa PVC MASPION ABU dia 3/4" ( AW ) btg 9,500.00 0.9
77 Pipa PVC MASPION ABU dia 1" ( AW ) btg 11,200.00 0.9
78 Pipa PVC MASPION ABU dia 1 1/4" ( AW ) btg 18,500.00 0.9
84 Lem Paralon bh 5,500.00 0.9
85 Stop Kran 3/4 - KIT bh 45,000.00 0.9
86 Stop Kran 1 - KIT bh 65,000.00 0.9
87 Stop Kran 1 1/2 - KIT bh 76,000.00 0.9
88 Saringan Air Lt. KM Stainless Steel bh 12,500.00 0.9
89 Kran Tembok San Ei dia 1/2" bh 75,000.00 0.9
90 Kran Bebek San Ei dia 1/2" bh 95,000.00 0.9
91 Wastafel lengkap INA Kran Bebek ITAP dia 1/2" bh 425,000.00 0.9
92 Closet jongkok standar Putih poslin TOTO bh 95,000.00 0.9
93 Closet jongkok KIA bh 100,000.00 0.9
94 Urinoir lengkap TOTO warna standar lengkap bh 375,000.00 0.9
95 Kitchen Zink Stainless Standar Lokal ( 1 lobang ) bh 185,000.00 0.9
96 Genteng Plentong pres Bakar Jatiwangi bh 600.00 0.9
97 Genteng Plentong pres Oven Jatwangi Berglazur bh 1,250.00 0.9
98 Genteng Bubungan Ex Jatiwangi Segitiga bh 3,150.00 0.9
99 Saklar Broco Tunggal Standar ( 1 phase ) bh 8,500.00 0.9
100 Saklar Broco Sen Standar ( 1 phase ) bh 9,500.00 0.9
101 Stop kontak Broco standar ( 1 phase ) bh 11,000.00 0.9
102 Lampu pijar 5 watt s/d 100 watt bh 5,500.00 0.9
103 Lampu Neon TL Philips 20 w bh 28,000.00 0.9
104 Lampu Neon TL Philips 40 w bh 39,500.00 0.9
105 Pemasangan Kunci 2 slaag ROYAL Lengkap bh 47,700.00 0.9
106 Kunci 2 Slaag Anchor asli bh 78,750.00 0.9
107 Kunci kamar mandi Bulat kualitas biasa bh 44,550.00 0.9
108 Kunci kamar mandi Bulat ALFA bh 57,150.00 0.9
109 Espagnolete bh 53,100.00 0.9
110 Grendel 15 cm bh 15,300.00 0.9
111 Gendel 5 cm bh 6,300.00 0.9
112 Hak kait angin jendela biasa bh 5,175.00 0.9
113 Hak kait angin jendela antik bh 19,350.00 0.9
114 Engsel pintu unilon standard bh 18,900.00 0.9
115 Engsel jendela unilon bh 15,750.00 0.9
116 Seng Plat BJLS 30 lbr 60 cm ( 1 rol 50 m' ) m' 15,300.00 0.9
117 Seng Plat BJLS 30 lbr 90 cm ( 1 rol 50 m' ) m' 15,300.00 0.9
118 Tanki air fiber galss 0.5 m3 ( Excel ) bh 195,000.00 0.9
119 Tanki air fiber galss 1 m3 ( Excel ) bh 475,000.00 0.9
120 Bak KM Fiber 60 x 60 bh 125,000.00 0.9
121 Lem Putih ( Fox) kg 27,000.00 0.9
122 Batako PSPM bh 1,300.00 0.9
123 Asbes gelombang 2700 x 1050 x 4 mm lbr 45,000.00 0.9
124 Asbes gelombang 1800 x 1050 x 4 mm lbr 28,000.00 0.9
125 Nokstel gelombang lbr 19,500.00 0.9
126 Paku sekrup asbes bh 350.00 0.9
127 Kawat harmonika m2 12,600.00 0.9
128 Besi IWF Kg 6,250.00 0.9
81,500
121,500
128,000
121,500
102,500
83,000
390
425
35,300
33,000
7,000
7,000
11,600
14,150
14,500
9,000
6,500
14,000
37,400
2,450
10,600
10,600
31,000
31,000
1,218,000
1,412,000
1,694,000
1,906,000
2,683,000
2,683,000
3,305,000
708,000
9,900
14,150
850
1,150
1,700
2,300
9,200
40,000
47,000
35,300
75,000
101,000
120,000
77,700
52,000
63,500
37,400
39,000
41,600
38,800
52,250
38,800
48,000
17,000
17,000
94,000
4,500
4,725
7,000
8,500
8,500
54,000
80,000
14,000
7,000
7,000
17,500
53,000
63,500
82,500
104,000
118,000
9,500
13,000
17,000
24,750
30,500
42,500
60,000
82,500
135,000
7,000
66,000
100,000
118,000
21,000
95,000
113,000
650,000
127,000
113,000
530,000
294,000
775
2,200
3,500
12,000
17,500
17,500
6,300
38,800
56,500
53,000
87,500
49,500
63,500
59,000
17,000
7,000
5,750
21,500
21,000
17,500
17,000
17,000
330,000
635,000
169,000
38,000
1,450
54,000
36,500
24,750
475
14,000
7,500
ANALISA SATUAN PEKERJAAN
1 M2 PEK. PENGUKURAN KEMBALI (SITE)

Tukang Batu Terampil org 0.0100 26,400.00 264.000
Pekerja Terampil org 0.0200 20,500.00 410.000
Peralatan ls 1.0000 1,000.00 1,000.000
Total ................................................................................ Rp. 674.00 1,000.00
Total Harga ..................................................................... Rp. 674.00 1,000.00
Dibulatkan
1 M' PEK. PAS. BOUPLANK
Kayu Terentang m3 0.0100 950,000.00 9,500.000
Paku 5 - 7 kg 0.0380 7,500.00 285.000
Ongkos Pasang ls 1.0000 1,200.00 1,200.000
Total ................................................................................ Rp. 9,785.00 1,200.00
Total Harga ..................................................................... Rp. 9,785.00 1,200.00
Dibulatkan
1 M2 PEK. KANTOR DIREKSI
Kayu Borneo Super m3 0.1000 1,200,000.00 120,000.000
Paku 5 - 7 kg 0.2500 7,500.00 1,875.000
Seng Glb BJLS 28 ( 80 x 180 cm ) lbr 1.1000 15,300.00 16,830.000
Triplex 3 mm lbr 0.5000 32,500.00 16,250.000
PC zak 0.1000 28,500.00 2,850.000
Pasir Pasang m3 0.2500 90,000.00 22,500.000
Bata Merah bh 70.0000 325.00 22,750.000
Peralatan ls 1.0000 4,000.00 4,000.000
Ongkos Pasang ls 1.0000 18,500.00 18,500.000
Total ................................................................................ Rp. 207,055.00 18,500.00
Total Harga ..................................................................... Rp. 207,055.00 18,500.00
Dibulatkan
1 M2 LOS KERJA/GUDANG
Paku kg 0.2500 7,500.00 1,875.000
Seng Glb BJLS 28 ( 80 x 180 cm ) lbr 1.1000 15,300.00 16,830.000
Triplex 3 mm lbr 0.5000 32,500.00 16,250.000
PC zak 0.1000 28,500.00 2,850.000
Pasir Pasang m3 0.2500 90,000.00 22,500.000
Bata Merah bh 70.0000 325.00 22,750.000
Peralatan ls 1.0000 5,000.00 5,000.000
Ongkos Pasang ls 1.0000 40,000.00 40,000.000
Total ................................................................................ Rp. 208,055.00 40,000.00
Total Harga ..................................................................... Rp. 208,055.00 40,000.00
Dibulatkan
1 M3 PEK. GALIAN TANAH KEDALAMAN 1 M'
Pekerja Setengah Terampil org 0.4000 19,500.00 7,800.000
Mandor org 0.0400 29,400.00 1,176.000
Alat Bantu ls 1.0000 150.00 150.000
Total ................................................................................ Rp. 150.00 8,976.00
Total Harga ..................................................................... Rp. 150.00 8,976.00
Dibulatkan
Mandor org 0.0520 29,400.00 1,528.800
Alat Bantu ls 1.0000 200.00 200.000
Total ................................................................................ Rp. 200.00 11,785.80
Total Harga ..................................................................... Rp. 200.00 11,785.80
Dibulatkan
1 M3 URUGAN TANAH KEMBALI
Pekerja org 0.1920 18,500.00 3,552.000
Mandor org 0.0190 29,400.00 558.600
Alat Bantu ls 1.0000 150.00 150.000
Total ................................................................................ Rp. 150.00 4,110.60
Total Harga ..................................................................... Rp. 150.00 4,110.60
Dibulatkan
1 M3 PEMADATAN TANAH ( TIAP 20 CM )
Alat Bantu ( stamper ) ls 1.0000 850.00 850.000
Pekerja Terampil org 0.5000 20,500.00 10,250.000
Mandor org 0.0500 29,400.00 1,470.000
Total ................................................................................ Rp. 850.00 11,720.00
Total Harga ..................................................................... Rp. 850.00 11,720.00
Dibulatkan
1 M3 URUGAN PASIR URUG
Pasir Urug m3 1.2000 65,000.00 78,000.000
Pekerja org 0.1500 18,500.00 2,775.000
Mandor org 0.0100 29,400.00 294.000
Total ................................................................................ Rp. 78,000.00 3,069.00
Total Harga ..................................................................... Rp. 78,000.00 3,069.00
Dibulatkan
IM3 LANTAI KERJA 1 PC : 3 PS : 5 KRL
PC zak 3.9560 28,500.00 112,746.000
Pasir Beton m3 0.5500 95,000.00 52,250.000
Split Pecah Mesin 2/3 m3 0.9300 99,000.00 92,070.000
Peralatan ls 1.0000 2,000.00 2,000.000
Pekerja org 1.5000 18,500.00 27,750.000
Tk. Batu Setengah Terampil org 0.3750 24,500.00 9,187.500
Kep. Tukang Batu org 0.0375 27,500.00 1,031.250
Mandor org 0.0075 29,400.00 220.500
Total ................................................................................ Rp. 259,066.00 38,189.25
Total Harga ..................................................................... Rp. 259,066.00 38,189.25
Dibulatkan
1 M3 COR BETON SITE MIX K-175
PC zak 6.8000 28,500.00 193,800.000
Pasir Beton m3 0.5400 95,000.00 51,300.000
Peralatan ls 1.0000 10,000.00 10,000.000
Pekerja org 3.0000 18,500.00 55,500.000
Mandor org 0.0100 29,400.00 294.000
Total ................................................................................ Rp. 337,270.00 69,419.00
Total Harga ..................................................................... Rp. 337,270.00 69,419.00
Dibulatkan
1 M3 COR BETON SITE MIX K-225
PC zak 7.8960 28,500.00 225,036.000
Pasir Beton m3 0.4900 95,000.00 46,550.000
Peralatan ls 1.0000 10,000.00 10,000.000
Pekerja org 3.0000 18,500.00 55,500.000
Mandor org 0.0100 29,400.00 294.000
Total ................................................................................ Rp. 361,776.00 69,419.00
Total Harga ..................................................................... Rp. 361,776.00 69,419.00
Dibulatkan
1 KG BESI BETON TERPASANG U. 24
Besi Beton Rata-Rata kg 1.0500 3,850.00 4,042.500
Kawat Beton kg 0.0100 7,000.00 70.000
Peralatan, Specer ls 1.0000 50.00 50.000
Tk. Besi Beton Setengah Terampil org 0.0250 24,500.00 612.500
Tk. Besi Beton Terampil org 0.0150 26,400.00 396.000
Kep. Besi Beton Terampil org 0.0100 27,500.00 275.000
Mandor org 0.0050 29,400.00 147.000
Total ................................................................................ Rp. 4,162.50 1,430.50
Total Harga ..................................................................... Rp. 4,162.50 1,430.50
Dibulatkan
1 KG BESI BETON TERPASANG U. 39
Besi Beton Rata-Rata kg 1.0500 4,000.00 4,200.000
Kawat Beton kg 0.0100 7,000.00 70.000
Peralatan, Specer ls 1.0000 100.00 100.000
Tk. Besi Beton Setengah Terampil org 0.0360 24,500.00 882.000
Tk. Besi Beton Terampil org 0.0160 26,400.00 422.400
Kep. Besi Beton Terampil org 0.0110 27,500.00 302.500
Mandor org 0.0050 29,400.00 147.000
Total ................................................................................ Rp. 4,370.00 1,753.90
Total Harga ..................................................................... Rp. 4,370.00 1,753.90
Dibulatkan
1 M2 BEKISTING DENGAN PAPAN
Papan Terentang (dihitung 2 x pakai) 75% m3 0.0240 712,500.00 12,825.000
Kaso Terentang (dihitung 2 x pakai) 50% m3 0.0170 475,000.00 4,037.500
Paku kg 0.4000 8,500.00 3,400.000
Pekerja org 0.1200 18,500.00 2,220.000
Tk. Kayu Setengah Terampil org 0.1500 24,500.00 3,675.000
Kep. Tukang Kayu org 0.1500 27,500.00 4,125.000
Mandor org 0.0500 29,400.00 1,470.000
Tk. Kayu 1/2 Terampil (bongkar cetakan) org 0.1200 24,500.00 2,940.000
Total ................................................................................ Rp. 20,262.50 14,430.00
Total Harga ..................................................................... Rp. 20,262.50 14,430.00
Dibulatkan
1 M2 BEKISTING MULTIPLEX 9 MM
Multiplex 9 mm (dihitung 2 x pakai) 75% m3 0.3470 58,500.00 15,224.625
Kaso 5/7 Terentang (dihitung 2 x pakai) 50% m3 0.0170 475,000.00 4,037.500
Paku 1 cm s/d 3 cm kg 0.4000 8,500.00 3,400.000
Pekerja org 0.1200 18,500.00 2,220.000
Tk. Kayu Terampil org 0.1500 26,400.00 3,960.000
Mandor org 0.0500 29,400.00 1,470.000
Tk. Kayu 1/2 Terampil (bongkar cetakan) org 0.1200 24,500.00 2,940.000
Total ................................................................................ Rp. 22,662.13 14,715.00
Total Harga ..................................................................... Rp. 22,662.13 14,715.00
Dibulatkan
1 M2 PAS. STOOT WERK
Kayu Stoot (dihitung 2 x pakai) 50% bt 9.0000 7,000.00 31,500.000
Papan Terentang (dihitung 2 x pakai) m3 0.0160 356,250.00 5,700.000
Paku 5 - 7 kg 0.5000 5,500.00 2,750.000
Pekerja org 0.1500 18,500.00 2,775.000
Mandor org 0.0170 29,400.00 499.800
Total ................................................................................ Rp. 39,950.00 14,054.80
Total Harga ..................................................................... Rp. 39,950.00 14,054.80
Dibulatkan
1 M3 PAS. ANSTAMPING BATU KALI
Batu Belah m3 1.2000 85,000.00 102,000.000
Pasir Urug m3 0.4000 65,000.00 26,000.000
Pekerja org 1.1250 18,500.00 20,812.500
Kep. Tukang Batu org 0.0075 27,500.00 206.250
Mandor org 0.0563 29,400.00 1,655.220
Total ................................................................................ Rp. 128,000.00 36,455.22
Total Harga ..................................................................... Rp. 128,000.00 36,455.22
Dibulatkan
1 M3 PAS. BATU KALI 1 : 2
Batu Kali m3 1.2000 85,000.00 102,000.000
PC zak 3.7536 28,500.00 106,977.600
Pasir Pasang m3 0.3750 90,000.00 33,750.000
Pekerja org 3.0000 18,500.00 55,500.000
Kepala Tukang Batu org 0.1500 27,500.00 4,125.000
Mandor org 0.2250 29,400.00 6,615.000
Total ................................................................................ Rp. 242,727.60 102,990.00
Total Harga ..................................................................... Rp. 242,727.60 102,990.00
Dibulatkan
Batu Kali m3 1.2000 85,000.00 102,000.000
PC zak 1.0800 28,500.00 30,780.000
Pasir Pasang m3 0.4400 90,000.00 39,600.000
Pekerja org 1.2500 18,500.00 23,125.000
Mandor org 0.0169 29,400.00 496.860
Total ................................................................................ Rp. 172,380.00 38,965.61
Total Harga ..................................................................... Rp. 172,380.00 38,965.61
Dibulatkan
1 M2 DINDING KERAMIK 10/20 ( 20/20 ) DN PUTIH
Keramik KW I m2 1.0100 37,440.00 37,814.400
PC zak 0.1600 28,500.00 4,560.000
Pasir Pasang m3 0.0300 90,000.00 2,700.000
Semen Warna kg 0.0130 6,000.00 78.000
Tk. Batu Terampil org 0.3750 26,400.00 9,900.000
Mandor org 0.0188 29,400.00 552.720
Total ................................................................................ Rp. 45,152.40 16,358.97
Total Harga ..................................................................... Rp. 45,152.40 16,358.97
Dibulatkan
1 M2 LANTAI KERAMIK ( 20/20 ) CORAK/WARNA KM/WC ANTI SLIP
Keramik 20 x 20 (KM) KW I DN Corak/warna/anti s m2 1.0100 32,500.00 32,825.000
PC (50 kg) zak 0.1600 28,500.00 4,560.000
Pasir Pasang m3 0.0300 90,000.00 2,700.000
Semen Warna kg 0.0130 6,000.00 78.000
Mandor org 0.0188 29,400.00 552.720
Total ................................................................................ Rp. 40,163.00 13,347.72
Total Harga ..................................................................... Rp. 40,163.00 13,347.72
Dibulatkan
1 M2 LANTAI KERAMIK 30/30
Keramik KW 1 m2 1.0100 28,500.00 28,785.000
PC zak 0.1600 28,500.00 4,560.000
Pasir Pasang m3 0.0300 90,000.00 2,700.000
Semen Warna kg 0.0130 6,000.00 78.000
Mandor org 0.0188 29,400.00 552.720
Total ................................................................................ Rp. 36,123.00 13,347.72
Total Harga ..................................................................... Rp. 36,123.00 13,347.72
Dibulatkan
1 M2 LANTAI KERAMIK 30/30
Keramik KW II m2 1.0100 23,000.00 23,230.000
PC zak 0.1600 28,500.00 4,560.000
Pasir Pasang m3 0.0300 90,000.00 2,700.000
Semen Warna kg 0.0130 6,000.00 78.000
Mandor org 0.0188 29,400.00 552.720
Total ................................................................................ Rp. 30,568.00 13,347.72
Total Harga ..................................................................... Rp. 30,568.00 13,347.72
Dibulatkan
1 M2 PAS. BATA MERAH 1 : 3
Bata Merah bh 70.0000 325.00 22,750.000
PC zak 0.5250 28,500.00 14,962.500
Pasir Pasang m3 0.0540 90,000.00 4,860.000
Mandor org 0.0083 29,400.00 244.020
Total ................................................................................ Rp. 42,572.50 11,190.82
Total Harga ..................................................................... Rp. 42,572.50 11,190.82
Dibulatkan
1 M2 PAS. BATA MERAH 1 : 5
Bata Merah bh 70.0000 325.00 22,750.000
PC zak 0.2592 28,500.00 7,387.200
Pasir Pasang m3 0.0580 90,000.00 5,220.000
Mandor org 0.0083 29,400.00 244.020
Total ................................................................................ Rp. 35,357.20 10,885.87
Total Harga ..................................................................... Rp. 35,357.20 10,885.87
Dibulatkan
1 M3 PAS. BATAKO 1 : 4
Bata PSPM bh 130.0000 1,300.00 169,000.000
PC zak 2.1700 28,500.00 61,845.000
Pasir Pasang m3 0.2790 90,000.00 25,110.000
Pekerja org 4.5000 18,500.00 83,250.000
Mandor org 0.2250 29,400.00 6,615.000
Total ................................................................................ Rp. 255,955.00 161,090.00
Total Harga ..................................................................... Rp. 255,955.00 161,090.00
Dibulatkan
1 M2 PLESTERAN DINDING 1 : 3 + ACIAN
PC zak 0.1600 28,500.00 4,560.000
Pasir Pasang m3 0.0190 90,000.00 1,710.000
Mandor org 0.0210 29,400.00 617.400
Total ................................................................................ Rp. 6,270.00 12,014.90
Total Harga ..................................................................... Rp. 6,270.00 12,014.90
Dibulatkan
1 M2 PLESTERAN DINDING 1 : 5 + ACIAN
PC zak 0.1080 28,500.00 3,078.000
Pasir Pasang m3 0.0190 90,000.00 1,710.000
Mandor org 0.0210 29,400.00 617.400
Total ................................................................................ Rp. 4,788.00 12,014.90
Total Harga ..................................................................... Rp. 4,788.00 12,014.90
Dibulatkan
1 M2 ACIAN PLESTERAN
PC zak 0.0800 28,500.00 2,280.000
Mandor org 0.0105 29,400.00 308.700
Total ................................................................................ Rp. 2,280.00 6,007.45
Total Harga ..................................................................... Rp. 2,280.00 6,007.45
Dibulatkan
1 M2 PENGECATAN DINDING DENGAN VINILEX (3X)
Cat Tembok Vinilex kg 0.1750 9,000.00 1,575.000
Plamour Tembok kg 0.1600 5,500.00 880.000
Rol Cat bh 0.0100 9,500.00 95.000
Steger Werk ls 0.5000 875.00 437.500
Hamplas lbr 0.5000 1,750.00 875.000
Pekerja setengah terampil org 0.1040 19,500.00 2,028.000
Tk. Cat setengah terampil org 0.1820 24,500.00 4,459.000
Kep. Tukang Cat org 0.0195 27,500.00 536.250
Mandor org 0.0065 29,400.00 191.100
Total ................................................................................ Rp. 3,862.50 7,214.35
Total Harga ..................................................................... Rp. 3,862.50 7,214.35
Dibulatkan
1 M2 PENGECATAN PLAFOND DENGAN VINILEX (3X)
Cat Tembok Vinilex kg 0.2000 9,000.00 1,800.000
Plamour Tembok kg 0.1600 5,500.00 880.000
Rol Cat bh 0.0100 9,500.00 95.000
Steger Werk ls 1.0000 875.00 875.000
Hamplas lbr 0.5000 1,750.00 875.000
Mandor org 0.0065 29,400.00 191.100
Total ................................................................................ Rp. 4,525.00 8,039.85
Total Harga ..................................................................... Rp. 4,525.00 8,039.85
Dibulatkan
1 M2 PENGECATAN KAYU (3X) BERIKUT MENI
Meni Kayu kg 0.1670 8,500.00 1,419.500
Plamour Kayu kg 0.0830 8,500.00 705.500
Cat Kayu / Besi kg 0.2000 25,000.00 5,000.000
Amplas Kayu lbr 0.4000 1,750.00 700.000
Minyak Cat Terpentin ltr 0.1500 #REF! #REF!
Kwas 3" bh 0.0500 5,500.00 275.000
Mandor org 0.0100 29,400.00 294.000
Total ................................................................................ Rp. #REF! 12,369.00
Total Harga ..................................................................... Rp. #REF! 12,369.00
Dibulatkan
IM2 PAS. RANGKA PLAFOND KAYU BORNEO SUPER (HANYA RANGKA)
Kaso 5/7 Borneo Super m3 0.0140 1,200,000.00 16,800.000
Kayu 5/10 Borneo Super m3 0.0070 1,200,000.00 8,400.000
Paku kg 0.2200 5,500.00 1,210.000
Mandor org 0.0105 29,400.00 308.700
Total ................................................................................ Rp. 26,410.00 10,936.20
Total Harga ..................................................................... Rp. 26,410.00 10,936.20
Dibulatkan
IM2 PAS. BAHAN PLAFOND ASBES SEMEN 4 MM ( 1 X 1 ) PADA RANGKANYA
Bahan Plafond Asbes Semen 4 mm m2 1.1000 7,000.00 7,700.000
Paku 1 cm s/d 3 cm kg 0.0200 8,500.00 170.000
Alat Bantu ls 0.7500 475.00 356.250
Pekerja Setengah Terampil org 0.0473 19,500.00 922.350
Kep. Tukang Kayu org 0.0098 27,500.00 269.500
Mandor org 0.0030 29,400.00 88.200
Total ................................................................................ Rp. 8,226.25 4,250.05
Total Harga ..................................................................... Rp. 8,226.25 4,250.05
Dibulatkan
IM2 PAS. BAHAN PLAFOND TRIPLEK 4 MM ( 1 X 1 ) PADA RANGKANYA
Bahan Plafond Triplek 4 mm m2 1.1000 #REF! #REF!
Paku 1 cm s/d 3 cm kg 0.0200 21,000.00 420.000
Alat Bantu ls 0.7500 475.00 356.250
Pekerja Setengah Terampil org 0.0473 19,500.00 922.350
Kep. Tukang Kayu org 0.0098 27,500.00 269.500
Mandor org 0.0030 29,400.00 88.200
Total ................................................................................ Rp. #REF! 4,250.05
Total Harga ..................................................................... Rp. #REF! 4,250.05
Dibulatkan
1 M3 KUSEN KAYU KAMPERSINGKIL

Kayu Kamper Singkil m3 1.1000 2,150,000.00 2,365,000.000
Paku 8 cm s/d 12 cm kg 2.5000 5,500.00 13,750.000
Lem Putih (FOX) kg 1.0000 27,000.00 27,000.000
Mandor org 0.5000 29,400.00 14,700.000
Total ................................................................................ Rp. 2,405,750.00 580,150.00
Total Harga ..................................................................... Rp. 2,405,750.00 580,150.00
Dibulatkan
1 M2 DAUN PINTU PANIL KAYU SINGKIL
Rangka + Panil Kamper Singkil + Multiplex 12 mm m3 0.0500 2,250,000.00 112,500.000
Lem Putih kg 0.0500 27,000.00 1,350.000
List Kayu Profil m' 4.0000 1,500.00 6,000.000
Mandor org 0.0260 29,400.00 764.400
Total ................................................................................ Rp. 119,850.00 83,914.40
Total Harga ..................................................................... Rp. 119,850.00 83,914.40
Dibulatkan
1 M2 DAUN PINTU DOUBLE TRIPLEK RANGKA BORNEO
Rangka Kayu Borneo Super m3 0.0150 1,250,000.00 18,750.000
Triplek 4 mm ukuran pintu lbr 2.0000 29,500.00 59,000.000
Lem Putih kg 0.0050 27,000.00 135.000
Paku Triplek kg 0.2000 8,500.00 1,700.000
Tk. kayu Terampil org 1.3000 26,400.00 34,320.000
Mandor org 0.0130 29,400.00 382.200
Total ................................................................................ Rp. 77,885.00 45,827.20
Total Harga ..................................................................... Rp. 77,885.00 45,827.20
Dibulatkan
1 M2 DAUN JENDELA KACA KAYU kAMPER SINGKIL( TANPA KACA )
Rangka Kayu Kamper Singkil m3 0.0170 2,250,000.00 38,250.000
Lem Putih kg 0.0300 27,000.00 810.000
List Kayu m' 4.0000 1,500.00 6,000.000
Mandor org 0.0200 29,400.00 588.000
Total ................................................................................ Rp. 45,060.00 41,418.00
Total Harga ..................................................................... Rp. 45,060.00 41,418.00
Dibulatkan
1 M2 DAUN PINTU KACA ( TANPA KACA )
Rangka Kayu Kamper Singkil m3 0.0200 2,250,000.00 45,000.000
Lem Putih kg 0.0300 27,000.00 810.000
List Kayu m' 4.0000 1,500.00 6,000.000
Mandor org 0.0140 29,400.00 411.600
Total ................................................................................ Rp. 51,810.00 49,021.60
Total Harga ..................................................................... Rp. 51,810.00 49,021.60
Dibulatkan
1 M2 PASANGAN JALUSI KAYU KAMPER MEDAN
Jalusi kayu Kamper Medan m3 0.0320 190,000.00 6,080.000
Mandor org 0.0023 29,400.00 67.620
Total ................................................................................ Rp. 6,080.00 10,725.12
Total Harga ..................................................................... Rp. 6,080.00 10,725.12
Dibulatkan
1 M' PEKERJAAN LISTPLANK KAYU KAMPER SINGKIL 3/30
Kepala Tukang Kayu org 0.0200 27,500.00 550.000
Mandor org 0.0040 29,400.00 117.600
Kayu Kamper Singkil m3 0.0100 2,250,000.00 22,500.000
Paku 5 - 7 kg 0.0100 7,500.00 75.000
Total ................................................................................ Rp. 22,575.00 7,002.60
Total Harga ..................................................................... Rp. 22,575.00 7,002.60
Dibulatkan
1 M' PEKERJAAN LISTPLANK KAYU BORNEO 3/30
Mandor org 0.0040 29,400.00 117.600
Kayu Borneo m3 0.0100 1,250,000.00 12,500.000
Paku 5 - 7 kg 0.0100 7,500.00 75.000
Total ................................................................................ Rp. 12,575.00 7,002.60
Total Harga ..................................................................... Rp. 12,575.00 7,002.60
Dibulatkan
1 M2 PASANGAN RANGKA ATAP GENTENG PLENTONG BORNEO SUPER
Kayu Balok 5/7K. Borneo Super m3 0.0168 1,200,000.00 20,160.000
Kayu Reng 2/3 Kamper Medan m' 4.0000 700.00 2,800.000
Paku 5 s/d 7 cm kg 0.2500 5,500.00 1,375.000
Tukang Kayu Terampil org 0.1500 26,400.00 3,960.000
Mandor org 0.0050 29,400.00 147.000
Total ................................................................................ Rp. 24,335.00 7,307.00
Total Harga ..................................................................... Rp. 24,335.00 7,307.00
Dibulatkan
1 M2 PASANGAN RANGKA ATAP GENTENG MORANDO BORNEO SUPER
Kayu Balok 5/7K. Borneo Super m3 0.0168 1,200,000.00 20,160.000
Kayu Reng 3/4 Kamper Medan m' 4.0000 1,700.00 6,800.000
Paku 5 s/d 7 cm kg 0.2500 5,500.00 1,375.000
Mandor org 0.0050 29,400.00 147.000
Total ................................................................................ Rp. 28,335.00 7,307.00
Total Harga ..................................................................... Rp. 28,335.00 7,307.00
Dibulatkan
1 M2 PASANGAN JALUSI KAYU KAMPER SINGKIL
Jalusi kayu Kamper Singkil m3 0.0320 2,250,000.00 72,000.000
Mandor org 0.0023 29,400.00 67.620
Total ................................................................................ Rp. 72,000.00 10,725.12
Total Harga ..................................................................... Rp. 72,000.00 10,725.12
Dibulatkan
Mandor org 0.0040 29,400.00 117.600
Paku 5 - 7 kg 0.0100 7,500.00 75.000
Total ................................................................................ Rp. 22,575.00 7,002.60
Total Harga ..................................................................... Rp. 22,575.00 7,002.60
Dibulatkan
1 M' PEK. BUBUNGAN GENTENG EX. JATI WANGI
Genteng Bubungan Ex Jatiwangi Segitiga bh 4.0000 3,150.00 12,600.000
PC zak 0.1304 28,500.00 3,716.400
Pasir Pasang m3 0.2100 90,000.00 18,900.000
Peralatan ls 1.0000 1,750.00 1,750.000
Tukang Batu Terampil org 0.2000 26,400.00 5,280.000
Mandor org 0.0100 29,400.00 294.000
Total ................................................................................ Rp. 36,966.40 8,774.00
Total Harga ..................................................................... Rp. 36,966.40 8,774.00
Dibulatkan
1 M2 PASANG ATAP ASBES GLB. 2.700 x 1.050 x 4 MM
Asbes Gelombang 2700 x 1050 x 4 mm lbr 0.4200 45,000.00 18,900.000
Paku Sekrup asbes bh 2.0000 350.00 700.000
Pekerja org 0.1500 18,500.00 2,775.000
Mandor org 0.0080 29,400.00 235.200
Total ................................................................................ Rp. 19,600.00 5,210.20
Total Harga ..................................................................... Rp. 19,600.00 5,210.20
Dibulatkan
1 M2 PASANG ATAP ASBES GLB. 1.800 x 1.050 x 4 MM
Asbes Gelombang 1800 x 1050 x 4 mm lbr 0.6500 28,000.00 18,200.000
Paku Sekrup asbes bh 2.0000 350.00 700.000
Pekerja org 0.1500 18,500.00 2,775.000
Mandor org 0.0080 29,400.00 235.200
Total ................................................................................ Rp. 18,900.00 5,210.20
Total Harga ..................................................................... Rp. 18,900.00 5,210.20
Dibulatkan
1 M2 PASANG NOKSTEL GELOMBANG
Nokstel gelombang lbr 1.1000 19,500.00 21,450.000
Paku Sekrup asbes bh 6.0000 350.00 2,100.000
Pekerja org 0.0300 18,500.00 555.000
Mandor org 0.0015 29,400.00 44.100
Total ................................................................................ Rp. 23,550.00 2,639.60
Total Harga ..................................................................... Rp. 23,550.00 2,639.60
Dibulatkan
PASANG KACA POLOS 3 MM
Kaca polos 3 mm m2 1.1000 48,000.00 52,800.000
Pekerja org 0.1500 18,500.00 2,775.000
Total ................................................................................ Rp. 52,800.00 6,735.00
Total Harga ..................................................................... Rp. 52,800.00 6,735.00
Dibulatkan
PASANG KACA POLOS 5 MM
Kaca polos 5 mm m2 1.1000 64,000.00 70,400.000
Pekerja org 0.1500 18,500.00 2,775.000
Total ................................................................................ Rp. 70,400.00 6,735.00
Total Harga ..................................................................... Rp. 70,400.00 6,735.00
Dibulatkan
PASANG KUNCI TANAM UTAMA
Kunci 2 slaag Anchor asli bh 1.0000 78,750.00 78,750.000
Total ................................................................................ Rp. 78,750.00 13,200.00
Total Harga ..................................................................... Rp. 78,750.00 13,200.00
Dibulatkan
PASANG ENGSEL PINTU
Engsel Pintu unilon standard bh 1.0000 18,900.00 18,900.000
Total ................................................................................ Rp. 18,900.00 3,960.00
Total Harga ..................................................................... Rp. 18,900.00 3,960.00
Dibulatkan
PASANG ENGSEL JENDELA
Engsel Jendela unilon bh 1.0000 15,750.00 15,750.000
Total ................................................................................ Rp. 15,750.00 2,640.00
Total Harga ..................................................................... Rp. 15,750.00 2,640.00
Dibulatkan
PASANG KAIT ANGIN
Kait Angin jendela biasa bh 1.0000 5,175.00 5,175.000
Total ................................................................................ Rp. 5,175.00 5,280.00
Total Harga ..................................................................... Rp. 5,175.00 5,280.00
Dibulatkan
1 M2 PASANG KAWAT HARMONIKA
Kawat harmonika m2 1.1000 12,600.00 13,860.000
Paku 1 cm s/d 3 cm kg 0.0200 8,500.00 170.000
Kayu Balok Borneo Super m3 0.0018 1,200,000.00 2,160.000
Pekerja org 0.1000 18,500.00 1,850.000
Total ................................................................................ Rp. 16,190.00 4,765.00
Total Harga ..................................................................... Rp. 16,190.00 4,765.00
Dibulatkan
1 M' PASANG TALANG DATAR SENG BWG 28
Seng BJLS 30 lebar 60 cm ( 1 rol 50 m' ) m' 1.1000 15,300.00 16,830.000
Paku 1 cm s/d 3 cm kg 0.0150 8,500.00 127.500
Flincote kg 0.2500 8,500.00 2,125.000
Pekerja org 0.1500 18,500.00 2,775.000
Total ................................................................................ Rp. 30,602.50 14,022.50
Total Harga ..................................................................... Rp. 30,602.50 14,022.50
Dibulatkan
1 M' PASANG TALANG MIRING SENG BWG 28
Seng BJLS 30 lebar 60 cm ( 1 rol 50 m' ) m' 1.1000 15,300.00 16,830.000
Paku 1 cm s/d 3 cm kg 0.0150 8,500.00 127.500
Flincote kg 0.3000 8,500.00 2,550.000
Pekerja org 0.1500 18,500.00 2,775.000
Total ................................................................................ Rp. 31,027.50 14,022.50
Total Harga ..................................................................... Rp. 31,027.50 14,022.50
Dibulatkan
1 M' SALURAN GREFEL BETON 1/2 DIA. 20 CM + PASANGAN
Galian Tanah m3 0.2000 9,126.00 1,825.200
Grafel U. 20 cm' bh 1.0000 12,000.00 12,000.000
Pas. Bata + Plesteran 1 :3 m' 1.0000 16,753.47 16,753.474
Ongkos Pasang Grefel ls 1.0000 2,060.00 2,060.000
Total ................................................................................ Rp. 30,578.67 2,060.00
Total Harga ..................................................................... Rp. 30,578.67 2,060.00
Dibulatkan
1 M2 PAS. PAVING BLOCK NATURAL 6 CM
Paving Block Natural 6 cm m2 1.0100 30,000.00 30,300.000
Pasir Beton m3 0.1000 95,000.00 9,500.000
Peralatan ls 1.0000 2,500.00 2,500.000
Kepala Tukang Batu org 0.0250 27,500.00 687.500
Mandor org 0.0030 29,400.00 88.200
Total ................................................................................ Rp. 42,300.00 17,900.70
Total Harga ..................................................................... Rp. 42,300.00 17,900.70
Dibulatkan
1 M2 CAT BESI (3X)
Meni Besi kg 0.1670 8,500.00 1,419.500
Cat Dasar kg 0.0830 25,000.00 2,075.000
Cat Besi kg 0.2000 25,000.00 5,000.000
Amplas Besi lbr 0.4000 1,750.00 700.000
Minyak Cat Thiner ltr 0.1500 8,500.00 1,275.000
Kwas 3" bh 0.0500 5,500.00 275.000
Tk. Cat Terampil org 0.3000 26,400.00 7,920.000
Mandor org 0.0100 29,400.00 294.000
Total ................................................................................ Rp. 10,744.50 12,939.00
Total Harga ..................................................................... Rp. 10,744.50 12,939.00
Dibulatkan
1 M2 PAPAN NAMA PROYEK
Paku kg 0.2500 7,500.00 1,875.000
Cat Minyak kg 1.0000 25,000.00 25,000.000
Penulisan ls 1.0000 75,000.00 75,000.000
Ongkos Pasang ls 1.0000 15,000.00 15,000.000
Total ................................................................................ Rp. 182,875.00 90,000.00
Total Harga ..................................................................... Rp. 182,875.00 90,000.00
Dibulatkan
1 M' PAGAR PENGAMAN PROYEK
Seng Glb BJLS 28 ( 80 x 180 ) lbr 1.4300 15,300.00 21,879.000
Kayu Borneo super m3 0.0360 1,200,000.00 43,200.000
Paku kg 0.0200 7,500.00 150.000
Pengecatan Cat minyak 2 x bag. luar m2 1.8000 25,000.00 45,000.000
Ongkos Pasang ls 1.0000 2,500.00 2,500.000
Total ................................................................................ Rp. 110,229.00 2,500.00
Total Harga ..................................................................... Rp. 110,229.00 2,500.00
Dibulatkan
1 M2 PEK. PERATAAN TANAH
Pekerja org 0.0400 18,500.00 740.000
Mandor org 0.0040 29,400.00 117.600
Alat Bantu ls 1.0000 500.00 500.000
Total ................................................................................ Rp. 500.00 857.60
Total Harga ..................................................................... Rp. 500.00 857.60
Dibulatkan
Mandor org 0.0500 29,400.00 1,470.000
Alat Bantu ls 1.0000 500.00 500.000
Total ................................................................................ Rp. 500.00 26,070.00
Total Harga ..................................................................... Rp. 500.00 26,070.00
Dibulatkan
1 M3 PAS. BETON CYCLOOF + 40 % BATU KALI
Adukan 1 PC : 3 PS : 5 KRL m3 0.7200 297,255.25 214,023.780
Batu Kali/Batu Belah m3 0.4800 85,000.00 40,800.000
Peralatan ls 1.0000 15,000.00 15,000.000
Total ................................................................................ Rp. 254,823.78 15,000.00
Total Harga ..................................................................... Rp. 254,823.78 15,000.00
Dibulatkan
1 KG PEK. ERECTION KONST. KUDA-KUDA BESI
Pekerja Terampil org 0.0010 20,500.00 20.500
Tukang Besi Profil Terampil org 0.0010 26,400.00 26.400
Kepala Tukang Besi Profil org 0.0002 27,500.00 5.500
Mandor org 0.0001 29,400.00 2.940
Operator Alat Besar org 0.0002 25,000.00 5.000
Pembantu Operator org 0.0002 15,000.00 3.000
Alat Bantu ls 0.0002 25,000.00 5.000
Alat Besar ls 0.0020 850,000.00 1,700.000
Bahan Bakar Solar lt 0.0100 400.00 4.000
Pelumas lt 0.0010 9,000.00 9.000
Total ................................................................................ Rp. 1,718.000 63.340
Total Harga ..................................................................... Rp. 1,718.000 63.340
Dibulatkan
1 KG PEK. KONST. BESI IWF/PROFIL EX. DN / SII
Mandor org 0.0002 29,400.00 5.880
Besi IWF Ex. DN / SII kg 1.0250 5,500.00 5,637.500
Alat Bantu ls 0.0050 30,000.00 150.000
Total ................................................................................ Rp. 5,787.50 1,368.98
Total Harga ..................................................................... Rp. 5,787.50 1,368.98
Dibulatkan
1 KG PEK. KONST. BESI SIKU / SII
Mandor org 0.0002 29,400.00 5.880
Besi IWF Ex. DN / SII kg 1.0250 5,500.00 5,637.500
Alat Bantu ls 0.0050 30,000.00 150.000
Total ................................................................................ Rp. 5,787.50 1,368.98
Total Harga ..................................................................... Rp. 5,787.50 1,368.98
Dibulatkan
1 M2 DAUN PINTU / JENDELA JALUSI
Rangka Kayu Kamper Banjar m3 0.0170 190,000.00 3,230.000
Lem Putih kg 0.3000 27,000.00 8,100.000
Jalusi Kayu m' 15.0000 10,000.00 150,000.000
List Kayu m' 4.0000 2,000.00 8,000.000
Mandor org 0.0150 29,400.00 441.000
Total ................................................................................ Rp. 169,330.00 68,761.00
Total Harga ..................................................................... Rp. 169,330.00 68,761.00
Dibulatkan
1 M3 KUDA-KUDA OVERSTEK / KONSOL KAYU KAMPER SINGKIL ( EXPOSE )
Kayu Balok Kamper Singkil m3 1.2000 2,150,000.00 2,580,000.000
Paku kg 5.8000 5,500.00 31,900.000
Mandor org 0.5000 29,400.00 14,700.000
Total ................................................................................ Rp. 2,611,900.00 728,400.00
Total Harga ..................................................................... Rp. 2,611,900.00 728,400.00
Dibulatkan
1 M3 KUDA-KUDA OVERSTEK / KONSOL KAYU BORNEO SUPER ( EXPOSE )
Kayu Balok Borneo Super m3 1.2000 1,200,000.00 1,440,000.000
Paku kg 5.8000 5,500.00 31,900.000
Mandor org 0.5000 29,400.00 14,700.000
Total ................................................................................ Rp. 1,471,900.00 728,400.00
Total Harga ..................................................................... Rp. 1,471,900.00 728,400.00
Dibulatkan
1 M3 KUDA-KUDA OVERSTEK / KONSOL KAYU KAMPER MEDAN( EXPOSE )
Kayu Balok Kamper Medan m3 1.2000 1,850,000.00 2,220,000.000
Paku kg 5.8000 5,500.00 31,900.000
Mandor org 0.5000 29,400.00 14,700.000
Total ................................................................................ Rp. 2,251,900.00 728,400.00
Total Harga ..................................................................... Rp. 2,251,900.00 728,400.00
Dibulatkan
1 M2 PEK. RANGKA ATAP GENTENG BETON / KERAMIK
Kayu Kaso 5/7 Kamper m3 0.0110 1,850,000.00 20,350.000
Reng Kayu 3/4 Kamper m3 0.0140 1,700.00 23.800
Paku kg 0.2500 5,500.00 1,375.000
Mandor org 0.0050 29,400.00 147.000
Total ................................................................................ Rp. 21,748.80 5,987.00
Total Harga ..................................................................... Rp. 21,748.80 5,987.00
Dibulatkan
1 M' PEK. BUBUNGAN GENTENG MORANDO BERGELASUR
Genteng Bubungan bh 5.0000 6,500.00 32,500.000
PC zak 0.1630 28,500.00 4,645.500
Pasir Pasang m3 0.2100 90,000.00 18,900.000
Peralatan ls 1.0000 1,750.00 1,750.000
Mandor org 0.0000 29,400.00 0.000
Total ................................................................................ Rp. 57,795.50 8,480.00
Total Harga ..................................................................... Rp. 57,795.50 8,480.00
Dibulatkan
1 M' SALURAN GREFEL BETON 1/2 DIA. 30 CM + PASANGAN
Galian Tanah m3 0.1500 9,130.00 1,369.500
Grafel Beton 1/2 Dia. 30 cm bh 1.0000 30,000.00 30,000.000
Pas. Bata + Plesteran 1 :3 m2 0.5000 72,040.00 36,020.000
Ongkos Pasang Grefel ls 1.0000 5,000.00 5,000.000
Total ................................................................................ Rp. 67,389.50 5,000.00
Total Harga ..................................................................... Rp. 67,389.50 5,000.00
Dibulatkan
1 UNIT SEPTICTANK 2,5 X 1,5 X 2 M + REMBESANNYA
Galian Tanah m3 15.0000 11,985.80 179,787.000
Pasir Urug m3 0.3570 65,000.00 23,205.000
Lantai Kerja m3 0.1875 297,255.25 55,735.359
Pas. Bata 1 PC : 2 PS + Plesteran m2 25.0000 72,040.00 1,801,000.000
Plat Beton Penutup + Balok m3 0.5000 1,500,000.00 750,000.000
Pipa PVC 4 " Jenis AW + Sambungan m' 9.0000 45,000.00 405,000.000
Pipa GIP 1,5" m' 2.0000 23,500.00 47,000.000
Galian Tanah Untuk Rembesan m3 5.6250 11,985.80 67,420.125
Pas. Injuk m2 9.0000 2,000.00 18,000.000
Urugan Kerikil 3/5 cm m3 1.7500 99,000.00 173,250.000
Pipa PVC 4" Berlobang Jenis AW m' 6.0000 54,000.00 324,000.000
Urugan Kembali Perataan Tanah m3 3.5000 4,000.00 14,000.000
Tambahan Upah ls 1.0000 75,000.00 75,000.000
Total ................................................................................ Rp. 3,858,397.48 75,000.00
Total Harga ..................................................................... Rp. 3,858,397.48 75,000.00
Dibulatkan
1 M' PEKERJAAN LISTPLANK KAYU KAMPER BANJAR 2 X 3/20
Kepala Tukang Kayu org 0.0400 27,500.00 1,100.000
Mandor org 0.0080 29,400.00 235.200
Kayu Kamper Banjar m3 0.0140 190,000.00 2,660.000
Paku kg 0.0200 5,500.00 110.000
Total ................................................................................ Rp. 2,770.00 14,005.20
Total Harga ..................................................................... Rp. 2,770.00 14,005.20
Dibulatkan
1 M2 DAUN PINTU TEAKWOOD LAPIS ALUMUNIUM ( KM/WC )
Rangka Kayu Singkil m3 0.0250 2,250,000.00 56,250.000
Teakwood Utk Pintu Uk. Pintu 4 mm lbr 1.2000 29,500.00 35,400.000
Alumunium Sheet 0,3 mm m2 0.8000 45,000.00 36,000.000
Lem Putih kg 0.0050 27,000.00 135.000
Paku Triplek kg 0.2000 8,500.00 1,700.000
Tk. kayu Terampil org 1.5000 26,400.00 39,600.000
Mandor org 0.0200 29,400.00 588.000
Total ................................................................................ Rp. 129,485.00 51,538.00
Total Harga ..................................................................... Rp. 129,485.00 51,538.00
Dibulatkan
1 M3 KUSEN KAYU KAMPER MEDAN
Kayu Kamper Medan m3 1.1000 1,850,000.00 2,035,000.000
Paku 8 cm s/d 12 cm kg 2.5000 5,500.00 13,750.000
Lem Putih (FOX) kg 1.0000 27,000.00 27,000.000
Mandor org 0.5000 29,400.00 14,700.000
Total ................................................................................ Rp. 2,075,750.00 580,150.00
Total Harga ..................................................................... Rp. 2,075,750.00 580,150.00
Dibulatkan
1 M2 DAUN PINTU PANIL KAYU MEDAN
Rangka + Panil Kamper Medan + Doble Teakwood m3 0.0500 190,000.00 9,500.000
Lem Putih kg 0.0500 27,000.00 1,350.000
List Kayu Profil m' 4.0000 1,500.00 6,000.000
Mandor org 0.0260 29,400.00 764.400
Total ................................................................................ Rp. 16,850.00 83,914.40
Total Harga ..................................................................... Rp. 16,850.00 83,914.40
Dibulatkan
1 M2 DAUN JENDELA KACA KAYU kAMPER MEDAN( TANPA KACA )
Rangka Kayu Kamper Medan m3 0.0170 190,000.00 3,230.000
Lem Putih kg 0.0300 27,000.00 810.000
List Kayu m' 4.0000 1,500.00 6,000.000
Mandor org 0.0200 29,400.00 588.000
Total ................................................................................ Rp. 10,040.00 41,418.00
Total Harga ..................................................................... Rp. 10,040.00 41,418.00
Dibulatkan
1 M2 PASANGAN JALUSI KAYU KAMPER MEDAN
Jalusi kayu Kamper Medan m3 0.0320 190,000.00 6,080.000
Mandor org 0.0023 29,400.00 67.620
Total ................................................................................ Rp. 6,080.00 10,725.12
Total Harga ..................................................................... Rp. 6,080.00 10,725.12
Dibulatkan
1 M' PEKERJAAN LISTPLANK KAYU KAMPER MEDAN 3/30
Mandor org 0.0040 29,400.00 117.600
Kayu Kamper medan m3 0.0100 190,000.00 1,900.000
Paku 5 - 7 kg 0.0100 7,500.00 75.000
Total ................................................................................ Rp. 1,975.00 7,002.60
Total Harga ..................................................................... Rp. 1,975.00 7,002.60
Dibulatkan
Mandor org 0.0040 29,400.00 117.600
Paku 5 - 7 kg 0.0100 7,500.00 75.000
Total ................................................................................ Rp. 22,575.00 7,002.60
Total Harga ..................................................................... Rp. 22,575.00 7,002.60
Dibulatkan
1 M2 PEK. ATAP GENTENG MORANDO BERGELASUR
Genteng Morando Berglasur bh 18.0000 2,500.00 45,000.000
Mandor org 0.0060 29,400.00 176.400
Total ................................................................................ Rp. 45,000.00 4,265.40
Total Harga ..................................................................... Rp. 45,000.00 4,265.40
Dibulatkan
1 M2 PEK. ATAP GENTENG PLENTONG JATI WANGI BERGELASUR
Genteng Plentong JTW. Berglasur bh 25.0000 1,250.00 31,250.000
Mandor org 0.0060 29,400.00 176.400
Total ................................................................................ Rp. 31,250.00 4,265.40
Total Harga ..................................................................... Rp. 31,250.00 4,265.40
Dibulatkan
1 M3 KUDA-KUDA OVERSTEK / KONSOL KAYU KAMPER MEDAN ( EXPOSE )
Dibulatkan
Paku kg 5.8000 5,500.00 31,900.000
Mandor org 0.5000 29,400.00 14,700.000
Total ................................................................................ Rp. 2,251,900.00 728,400.00
Total Harga ..................................................................... Rp. 2,251,900.00 728,400.00
Dibulatkan
1 M3 KUDA-KUDA KAYU BORNEO SUPER
Kayu Balok Borneo Super m3 1.1000 1,200,000.00 1,320,000.000
Paku kg 5.8000 5,500.00 31,900.000
Mandor org 0.4000 29,400.00 11,760.000
Total ................................................................................ Rp. 1,351,900.00 257,260.00
Total Harga ..................................................................... Rp. 1,351,900.00 257,260.00
Dibulatkan
1 M3 KUDA-KUDA KAYU KAMPER MEDAN
Paku kg 5.8000 5,500.00 31,900.000
Mandor org 0.4000 29,400.00 11,760.000
Total ................................................................................ Rp. 2,066,900.00 247,760.00
Total Harga ..................................................................... Rp. 2,066,900.00 247,760.00
Dibulatkan
Batu Kali m3 1.2000 85,000.00 102,000.000
PC zak 0.9440 28,500.00 26,904.000
Pasir Pasang m3 0.4300 90,000.00 38,700.000
Pekerja org 1.2500 18,500.00 23,125.000
Mandor org 0.0169 29,400.00 496.860
Total ................................................................................ Rp. 167,604.00 38,965.61
Total Harga ..................................................................... Rp. 167,604.00 38,965.61
Dibulatkan
1 M3 PASANGAN ROLAG BATA MERAH 1 : 5
Bata Merah bh 500.0000 325.00 162,500.00
PC (50 kg) zak 0.2592 28,500.00 7,387.20
Pasir Pasang m3 0.0580 90,000.00 5,220.00
Tukang Batu Setengah terampil org 0.1605 24,500.00 3,932.25
Mandor org 0.0083 29,400.00 244.02
Total ................................................................................ Rp. 175,107.20 10,885.87
Total Harga ..................................................................... Rp. 175,107.20 10,885.87
Dibulatkan
MEMASANG 1 BH WASHTAFEL
Washtafel INA (Lengkap) kran bebek Itap dia. 1/2" bh 1.0000 425,000.00 425,000.00
Semen Portland zak 0.1200 28,500.00 3,420.00
Pasir Pasang m3 0.0100 90,000.00 900.00
Pekerja Setengan Trampil org 1.2000 19,500.00 23,400.00
Tukang Batu Setengah Terampil org 1.4500 26,400.00 38,280.00
Mandor org 0.1000 29,400.00 2,940.00
Total ................................................................................ Rp. 429,320.00 68,745.00
Total Harga ..................................................................... Rp. 429,320.00 68,745.00
Dibulatkan
MEMASANG BAK MANDI FIBRE GLASS VOL. 0,3 M3
Bak Mandi Fibre Glass bh 1.0000 125,000.00 125,000.00
Mandor org 0.1100 29,400.00 3,234.00
Total ................................................................................ Rp. 176,450.00 23,534.00
Total Harga ..................................................................... Rp. 176,450.00 23,534.00
Dibulatkan
MEMASANG BAK MANDI PAS. BATA MERAH VOL. 0,3 M3
Bata Merah bh 200.0000 325.00 65,000.00
Pasir Pasang m3 0.3000 90,000.00 27,000.00
Pekerja org 6.0000 18,500.00 111,000.00
Mandor org 0.3000 29,400.00 8,820.00
Total ................................................................................ Rp. 160,400.00 201,570.00
Total Harga ..................................................................... Rp. 160,400.00 201,570.00
Dibulatkan
MEMASANG 1 BH KLOSET JONGKOK
Kloset Jongkok KIA bh 1.0000 100,000.00 100,000.00
Mandor org 0.1600 29,400.00 4,704.00
Total ................................................................................ Rp. 100,000.00 65,079.00
Total Harga ..................................................................... Rp. 100,000.00 65,079.00
Dibulatkan
MEMASANG 1 BH URINOIR
Urinoir Toto standard lengkap bh 1.0000 375,000.00 375,000.00
Pasir Pasang m3 0.0100 90,000.00 900.00
Mandor org 0.1100 29,400.00 3,234.00
Total ................................................................................ Rp. 378,420.00 50,884.00
Total Harga ..................................................................... Rp. 378,420.00 50,884.00
Dibulatkan
1 M' KUSEN ALUMUNIUM HOLOW
Alumunium Holow 3" m' 1.1000 29,000.00 31,900.00
Paku ulir bh 3.0000 500.00 1,500.00
Karet Silent m' 1.1000 1,200.00 1,320.00
Tukang Alumunium org 0.1060 26,400.00 2,798.40
Kepala tukang org 0.0106 27,500.00 291.50
Mandor org 0.0053 29,400.00 155.82
Total ................................................................................ Rp. 34,720.00 5,842.72
Total Harga ..................................................................... Rp. 34,720.00 5,842.72
Dibulatkan
1 BH PINTU ALUMUNIUM (lengkap)
Alumunium #30 . 750 m' 6.3800 34,000.00 216,920.000
Alumunium Plat lbr 0.4800 65,000.00 31,200.000
Engsel Alumunium bh 2.0000 19,000.00 38,000.000
Tarikan Pintu Alumunium psg 1.0000 22,000.00 22,000.000
Paku ulir bh 12.0000 500.00 6,000.000
Karet Silent m' 6.3800 1,200.00 7,656.000
Kaca Rayben 5mm m2 1.6940 45,500.00 77,077.000
Kepala tukang org 0.3400 27,500.00 9,350.000
Mandor org 0.1350 29,400.00 3,969.000
Total ................................................................................ Rp. 398,853.00 110,979.00
Total Harga ..................................................................... Rp. 398,853.00 110,979.00
Dibulatkan
1 BH JENDELA ALUMUNIUM (lengkap)
Alumunium #30 . 750 m' 4.4000 34,000.00 149,600.000
Alumunium L 10.10.1 m' 4.4000 6,000.00 26,400.000
Slot Jendela psg 1.0000 15,500.00 15,500.000
Hak Angin psg 1.0000 15,500.00 15,500.000
Paku ulir bh 16.0000 500.00 8,000.000
Karet Silent m' 4.4000 1,200.00 5,280.000
Kaca Polos t. 5mm m2 1.0560 45,500.00 48,048.000
Pembantu Tukang org 1.2000 24,500.00 29,400.000
Mandor org 0.1350 29,400.00 3,969.000
Total ................................................................................ Rp. 306,328.00 79,679.00
Total Harga ..................................................................... Rp. 306,328.00 79,679.00
Dibulatkan
1 BH JALUSI ALUMUNIUM (lengkap)
Alumunium #30 . 750 m' 2.4200 34,000.00 82,280.000
Slot Jendela psg 1.0000 15,500.00 15,500.000
Hak Angin psg 1.0000 15,500.00 15,500.000
Paku ulir bh 16.0000 500.00 8,000.000
Karet Silent m' 2.4200 1,200.00 2,904.000
Kaca Polos t.5mm m2 0.3080 45,500.00 14,014.000
Pembantu Tukang org 1.2000 24,500.00 29,400.000
Mandor org 0.1350 29,400.00 3,969.000
Total ................................................................................ Rp. 176,198.00 79,679.00
Total Harga ..................................................................... Rp. 176,198.00 79,679.00
Dibulatkan
0.1
1,674.00
1,674.00
1,670.00
10,985.00
10,985.00
10,990.00
225,555.00
225,555.00
225,560.00
248,055.00
248,055.00
248,060.00
9,126.00
9,126.00
9,130.00
11,985.80
11,985.80
11,990.00
4,260.60
4,260.60
4,260.00
12,570.00
12,570.00
12,570.00
81,069.00
81,069.00
81,070.00
297,255.25
297,255.25
297,260.00
406,689.00
406,689.00
406,690.00
431,195.00
431,195.00
431,200.00
5,593.00
5,593.00
5,590.00
6,123.90
6,123.90
6,120.00
34,692.50
34,692.50
34,690.00
37,377.13
37,377.13
37,380.00
54,004.80
54,004.80
54,000.00
164,455.22
164,455.22
164,460.00
345,717.60
345,717.60
345,720.00
211,345.61
211,345.61
211,350.00
61,511.37
61,511.37
61,510.00
53,510.72
53,510.72
53,510.00
49,470.72
49,470.72
49,470.00
43,915.72
43,915.72
43,920.00
53,763.32
53,763.32
53,760.00
46,243.07
46,243.07
46,240.00
417,045.00
417,045.00
417,050.00
18,284.90
18,284.90
18,280.00
16,802.90
16,802.90
16,800.00
8,287.45
8,287.45
8,300.00
11,076.85
11,076.85
11,080.00
12,564.85
12,564.85
12,560.00
#REF!
#REF!
#REF!
37,346.20
37,346.20
37,350.00
12,476.30
12,476.30
12,480.00
#REF!
#REF!
#REF!
2,985,900.00
2,985,900.00
2,985,900.00
203,764.40
203,764.40
203,760.00
123,712.20
123,712.20
123,710.00
86,478.00
86,478.00
86,480.00
100,831.60
100,831.60
100,800.00
16,805.12
16,805.12
16,810.00
29,577.60
29,577.60
29,580.00
19,577.60
19,577.60
19,580.00
31,642.00
31,642.00
31,640.00
35,642.00
35,642.00
35,640.00
82,725.12
82,725.12
82,730.00
29,577.60
29,577.60
29,580.00
45,740.40
45,740.40
45,740.00
24,810.20
24,810.20
24,810.00
24,110.20
24,110.20
24,110.00
26,189.60
26,189.60
26,190.00
59,535.00
59,535.00
59,540.00
77,135.00
77,135.00
77,140.00
91,950.00
91,950.00
91,950.00
22,860.00
22,860.00
22,860.00
18,390.00
18,390.00
18,390.00
10,455.00
10,455.00
10,460.00
20,955.00
20,955.00
20,960.00
44,625.00
44,625.00
44,630.00
45,050.00
45,050.00
37,120.00
32,638.67
32,638.67
32,640.00
60,200.70
60,200.70
55,940.00
23,683.50
23,683.50
23,680.00
272,875.00
272,875.00
272,900.00
112,729.00
112,729.00
112,700.00
1,357.60
1,357.60
1,400.00
26,570.00
26,570.00
26,600.00
269,823.78
269,823.78
269,800.00
1,781.340
1,781.340
1,800.00
7,156.48
7,156.48
7,160.00
7,156.48
7,156.48
7,160.00
238,091.00
238,091.00
238,090.00
3,340,300.00
3,340,300.00
3,340,300.00
2,200,300.00
2,200,300.00
2,200,300.00
2,980,300.00
2,980,300.00
2,980,300.00
27,735.80
27,735.80
27,700.00
66,275.50
66,275.50
66,280.00
72,389.50
72,389.50
72,400.00
3,933,397.48
3,933,397.48
3,933,400.00
16,775.20
16,775.20
16,780.00
181,023.00
181,023.00
181,020.00
2,655,900.00
2,655,900.00
2,655,900.00
100,764.40
100,764.40
100,760.00
51,458.00
51,458.00
51,460.00
16,805.12
16,805.12
16,810.00
8,977.60
8,977.60
8,980.00
29,577.60
29,577.60
29,580.00
49,265.40
49,265.40
49,270.00
35,515.40
35,515.40
35,520.00
2,980,300.00
2,980,300.00
2,980,300.00
1,609,160.00
1,609,160.00
1,609,160.00
2,314,660.00
2,314,660.00
2,314,660.00
206,569.61
206,569.61
206,570.00
185,993.07
185,993.07
185,990.00
498,065.00
498,065.00
498,070.00
199,984.00
199,984.00
199,980.00
361,970.00
361,970.00
361,970.00
165,079.00
165,079.00
165,080.00
429,304.00
429,304.00
429,300.00
40,562.72
40,562.72
40,560.00
509,832.00
509,832.00
509,830.00
386,007.00
386,007.00
386,000.00
255,877.00
255,877.00
255,880.00
REKAPITULASI
LAPORAN MINGGUAN KEMAJUAN FISIK
KEGIATAN : PEMBANGUNAN PUSKESMAS KAYU MANIS No. SPMK : 281/Soer/KAYUMANIS/SARPRAS/APBD/PKK/VI/2023

PEKERJAAN : PEMBANGUNAN PUSKESMAS KAYU MANIS Tanggal : 16 Juni 2023
LOKASI : JL. RAYA MUNJUL KAYUMANIS, KECAMATAN TANAH SAREAL K Minggu ke : 18 (Delapan belas)
TAHUN ANGGARAN : 2023 Periode : 13 / 10 / 2023 - 19 / 10 / 2023
BOBOT PROGRES
NO URAIAN PEKERAAN PEK MINGGU LALU MINGGU INI S/D MINGGU INI
(%) VOL PRESTASI VOL PRESTASI VOL PRESTASI
(%) (%) (%)
I PEKERJAAN PERSIAPAN 1.660 0.02 1.464 - - 88.16 1.464
### #REF! 11.113 1.24 11.113 - - 100.00 11.113
TOTAL 12.774 12.577 - 12.577
Prestasi berdasarkan Time Schedulle : 0.369 %

Prestasi Realisasi Di Lapangan : 12.577 %
Deviasi lebih Cepat / Lambat : 12.208 %
Waktu Pelaksanaan : 90 Hk
Waktu yang telah dilaksanakan : 14 Hk
Sisa waktu Pelaksanaan : 76 Hk
Bogor, 27 September 2009
Mengetahui : Disetujui Oleh : Dibuat Oleh :

Bantuan Tenaga Teknis Kontraktor Pelaksana Konsultan Pengawas
Dinas Cipta Karya danTata Ruang CV. ALPE PUTRA CV. CIPTA SARANA UTAMA
Kota Bogor
MUHAMAD HARIS, ST. JIMMY ERWIN SYAH

Nip. 197803222009021001 Pelaksana Lapangan Koord. Pengawas

LOKASI : JL. RAYA MUNJUL KAYUMANIS, KECAMATAN TANAH SAREAL KOTA BOGOR Minggu ke : 18 (Delapan belas)
BOBOT PROGRES
PEK MINGGU LALU MINGGU INI S/D MINGGU INI
NO KODE URAIAN PEKERJAAN VOL SAT
(%) PRESTASI PRESTASI PRESTASI
VOL VOL VOL
(%) (%) (%)
A. PERSIAPAN DAN STRUKTUR
I PEKERJAAN PERSIAPAN
1 A.01. Pengukuran dan pemasangan Bouwplank 1.00 ls 0.054 1.00 0.054 - - 1.00 0.054
2 A.03. Pembuatan papan kegiatan 1.00 m2 0.008 1.00 0.008 - - 1.00 0.008
3 A.04. Pembuatan pagar sementara dari seng gelombang tinggi 2 meter 25.00 m2 0.170 25.00 0.170 - - 25.00 0.170
4 A.05. Pembuatan kantor sementara lantai plesteran 15.00 m2 0.616 15.00 0.616 - - 15.00 0.616
5 A.06. Pembuatan gudang semen dan peralatan 6.00 m2 0.165 6.00 0.165 - - 6.00 0.165
6 Z.01. Rencana Keselamatan dan Kesehatan Kerja Konstruksi 1.00 paket 0.367 1.00 0.367 - - 1.00 0.367
7 Z.03. Biaya Mobilisasi dan demobilisasi alat 1.00 ls 0.248 0.30 0.074 - - 0.30 0.074
8 Z.05. Biaya Administrasi dan Dokumentasi 1.00 ls 0.033 0.30 0.010 - - 0.30 0.010
Jumlah 1.660 1.464 - 1.464
B PEKERJAAN STRUKTUR
I. PEKERJAAN PENGURUGAN LAHAN DAN TALUD KELILING
1 B.01.A Galian Tanah Biasa Dalam 1 m 26.00 m3 0.084 26.00 0.084 - - 26.00 0.084
2 C.3. Pondasi Batu Belah 1:5 82.00 m3 1.847 77.90 1.755 - - 77.90 1.755
3 B.05. Urugan Tanah Dari Luar termasuk perataan dan pemadatan 1,413.00 m3 6.014 876.06 3.729 - - 876.06 3.729
Jumlah I 7.946 5.568 - 5.568
II. PEKERJAAN PONDASI
1 B.01.B Galian Tanah Biasa Dalam 2 m pondasi foot plat 478.00 m3 1.892 478.00 1.892 - - 478.00 1.892
2 B.02. Urugan Kembali Galian Tanah pondasi foot plat 192.00 m3 0.446 192.00 0.446 - - 192.00 0.446
3 B.03. Urugan Pasir T. 5 cm (bawah pondasi foot plat) 10.00 m3 0.078 10.00 0.078 - - 10.00 0.078
4 D.01. Beton Lantai Kerja Mutu K-100 T. 5 cm (bawah pondasi foot plat) 10.00 m3 0.256 10.00 0.256 - - 10.00 0.256
5 Pek. Beton Pondasi P1
D.05. Beton Mutu K-300 (Ready Mix ) Min. 6 m3 + slang 37.20 m3 1.247 37.20 1.247 - - 37.20 1.247
D.06. Pembesian 1 Kg Besi Polos / Ulir 203.50 kg/bh 6,308.62 kg 2.381 6,308.62 2.381 - - 6,308.62 2.381
F.02. Bata Merah 1/2 Bata 1:5 75.00 m2 0.274 75.00 0.274 - - 75.00 0.274
D.06. Pembesian 1 Kg Besi Polos / Ulir 85.32 kg/bh 171.00 kg 0.065 171.00 0.065 - - 171.00 0.065
D.06. Pembesian 1 Kg Besi Polos / Ulir 354.24 kg/bh 2,482.00 kg 0.937 2,482.00 0.937 - - 2,482.00 0.937
D.06. Pembesian 1 Kg Besi Polos / Ulir 184.67 kg/m3 772.94 kg 0.292 772.94 0.292 - - 772.94 0.292
11 Pek. Beton Kolom Pedestal K1
D.06. Pembesian 1 Kg Besi Polos / Ulir 127.79 kg/m3 2,718.29 kg 1.026 2,718.29 1.026 - - 2,718.29 1.026
12 Pek. Beton Kolom Pedestal K2
D.06. Pembesian 1 Kg Besi Polos / Ulir 63.89 kg 0.024 63.89 0.024 - - 63.89 0.024
D.10. Pemasangan bekisting kolom 5.00 m2 0.016 5.00 0.016 - - 5.00 0.016
Jumlah II 11.113 11.113 - 11.113
III. PEKERJAAN BETON LANTAI 1
1 B.03. Urugan Pasir 10.72 m3 0.083 10.72 0.083 - - 10.72 0.083
2 D.01. Beton Lantai Kerja Mutu K-100 T. 7 cm 10.72 m3 0.274 10.72 0.274 - - 10.72 0.274
3 C.3. Pondasi Batu Belah 15 2.52 m3 0.057 2.52 0.057 - - 2.52 0.057
2 Pek. Beton Sloof S1
D.06. Pembesian 1 Kg Besi Polos \/ Ulir 149.78 kg/m3 2,213.96 kg 0.836 2,213.96 0.836 - - 2,213.96 0.836
F.02. Bata Merah 1\/2 Bata 15 147.82 m2 0.541 147.82 0.541 - - 147.82 0.541
D.06. Pembesian 1 Kg Besi Polos \/ Ulir 158.40 kg/m3 406.89 kg 0.154 406.89 0.154 - - 406.89 0.154
5 D.04. Plat lantai T. 7 cm Beton Mutu K-175 (Ready Mix ) Min. 6 m3 + slang 25.02 m3 0.798 25.02 0.798 - - 25.02 0.798
6 Pek. Beton Kolom K1
D.06. Pembesian 1 Kg Besi Polos \/ Ulir 184.67 kg/m3 5,436.59 kg 2.052 5,436.59 2.052 - - 5,436.59 2.052
Sub Jumlah Untuk Dipindahkan 7.716 7.716 - 7.716
BOBOT PROGRES
VOL VOL VOL
(%) (%) (%)
Sub Jumlah Pindahan 7.716 7.716 - 7.716
8 Pek. Beton tangga
D.05. Beton Mutu K-300 (Ready Mix ) Min. 6 m3 + slang 3.23 m3 0.108 - - 3.23 0.108 3.23 0.108
D.10. Pemasangan bekisting tangga 24.78 m1 0.075 24.78 0.075 - - 24.78 0.075
9 Pek. Beton Balok B2
D.06. Pembesian 1 Kg Besi Polos \/ Ulir 517.54 kg/unit 564.30 kg 0.213 564.30 0.213 - - 564.30 0.213
D.13. Pemasangan bekisting balok 29.45 m2 0.098 29.45 0.098 - - 29.45 0.098
10 Pek. Beton Balok RB3 El. +2.95 m
11 Pek. Beton Balok L1 El. +2.95 m
12 Pek. Beton Plat dak El. +2.95 m
D.06. Pembesian jaring kawat baja\/wiremesh M8 53.33 kg/m3 208.30 m2 0.079 208.30 0.079 - - 208.30 0.079
D.11. Pemasangan bekisting plat lantai 103.00 m2 0.373 103.00 0.373 - - 103.00 0.373
13 Pek. Beton Plat meja beton El. +2.95 m
D.05. Beton Mutu K-175 1.00 m3 0.034 - - - - - -
D.06.A Pembesian jaring kawat baja\/wiremesh M8 (1 lapis ) 12.52 m2 0.018 - - - - - -
D.12. Pemasangan bekisting plat lantai 12.52 m2 0.045 - - - - - -
Jumlah III 10.212 10.007 0.108 10.115
IV. PEKERJAAN BETON LANTAI 2
4 Pek. Beton Listplank L1
5 Pek. Beton Plat lantai
D.06.A Pembesian jaring kawat baja/wiremesh M8 (2 lapis ) 739.84 m2 1.048 739.84 1.048 - - 739.84 1.048
7 Pek. Meja beton
D.03. Beton Mutu K-175 0.09 m3 0.002 - - - - - -
D.06.B Pembesian jaring kawat baja/wiremesh M6 (1 lapis ) 1.08 m2 0.001 - - - - - -
D.12. Pemasangan bekisting plat lantai 1.08 m2 0.003 - - - - - -
Jumlah IV 11.028 11.022 - 11.022
V. PEKERJAAN BETON LANTAI ATAP
1 Pek. Beton Balok RB1
4 Pek. Beton Listpank L1
5 Pek. Beton Plat lantai Tebal 10 cm El. +7.90 m
6 Pek. Beton Plat lantai Tebal 12 cm El. +7.90 m
7 D.20. Pembuatan kolom praktis beton bertulang (11x11) 51.50 m1 0.042 51.50 0.042 - - 51.50 0.042
8 D.21. Pembuatan ring balok beton bertulang (10x15) 200.00 m1 0.227 200.00 0.227 - - 200.00 0.227
Jumlah V 4.487 4.487 - 4.487
BOBOT PROGRES
VOL VOL VOL
(%) (%) (%)
C. ARSITEKTUR
I. PEKERJAAN ARSITEKTUR LANTAI 1
A. PEKERJAAN LANTAI DAN DINDING
1 F.03. Pemasangan Bata Ringan tebal 10 cm 644.00 m2 2.086 644.00 2.086 - - 644.00 2.086
2 G.01. Plesteran 1:3 tebal 15mm 1,098.79 m2 2.740 1,098.79 2.740 - - 1,098.79 2.740
3 G.03. Acian 1,025.43 m2 1.498 1,025.43 1.498 - - 1,025.43 1.498
4 L.02. Pengecatan Dinding 3x setara Vinillex 991.04 m2 0.979 - - 198.21 0.196 198.21 0.196
5 H.03. Dinding Keramik 30x60 Corak setara Mulia 186.00 m2 0.723 - - - - - -
6 H.01.B Lantai Keramik 60x60 Polos setara Mulia 429.23 m2 1.631 - - 429.23 1.631 429.23 1.631
7 H.04. Plint Keramik 10x60 rumah sakit 219.96 m1 0.383 - - - - - -
8 H.01.A Lantai Keramik 30x30 Corak setara Mulia 7.00 m2 0.027 - - - - - -
9 H.01.B Pemasangan step dan tread tangga 20x30 20.00 m2 0.076 - - - - - -
10 H.03. Step nosing 10x30 4.00 m2 0.016 - - - - - -
11 S.04. Pemasangan pagar stainless steel 9.00 m1 0.037 - - - - - -
12 H.05. Conwood plank 0,8x12x305 115.00 m2 0.206 - - - - - -
13 L.05 Pengecatan Conwood 3x setara Propan 115.00 m2 0.131 - - - - - -
14 K.06. Plat timbal 2 mm + lapis Panel Multiplek 9mm + HPL 35.00 m2 0.334 - - - - - -
15 D.20. Pembuatan kolom praktis beton bertulang (11x11) 130.00 m1 0.315 130.00 0.315 - - 130.00 0.315
16 D.21. Pembuatan ring balok beton bertulang (10x15) lintel 57.00 m1 0.194 57.00 0.194 - - 57.00 0.194
Jumlah I 11.376 6.833 1.827 8.660
II. PEKERJAAN ARSITEKTUR LANTAI 2
2 G.01. Plesteran 1:3 tebal 15mm 961.00 m2 2.396 816.85 2.037 144.15 0.359 961.00 2.396
3 G.03. Acian 942.00 m2 1.376 - - 942.00 1.376 942.00 1.376
4 L.02. Pengecatan Dinding 3x setara Vinillex 942.00 m2 0.930 - - - - - -
5 H.03. Dinding Keramik 30x60 Corak setara Mulia 60.00 m2 0.233 - - - - - -
6 E.06. Pemasangan Aluminium Composite Panel + rangka 283.00 m2 3.423 - - - - - -
7 B.03. Urugan Pasir T. 5 cm 20.00 m3 0.155 - - - - - -
8 H.01.B Lantai Keramik 60x60 Polos setara Mulia termasuk meja beton 387.00 m2 1.471 - - - - - -
9 H.04. Plint Keramik 10x60 rumah sakit 196.00 m1 0.341 - - - - - -
10 H.01.A Lantai Keramik 30x30 Corak setara Mulia 7.00 m2 0.027 - - - - - -
11 D.20. Pembuatan kolom praktis beton bertulang (11x11) 97.00 m1 0.235 94.09 0.228 2.91 0.007 97.00 0.235
12 D.21. Pembuatan ring balok beton bertulang (10x15) 43.00 m1 0.147 43.00 0.147 - - 43.00 0.147
13 L.07. Pengecatan Waterproofing 150.00 m2 0.129 - - - - - -
14 Pemasangan tangga dinding/monyet T.650 m L.45cm hollow galvanis 5.00 m1 0.030 - - - - - -
Jumlah A 12.747 4.264 1.743 6.007
B. PEKERJAAN KUSEN
1 P.06. Pemasangan curtain wall type CW1 1.00 unit 0.606 - - 1.00 0.606 1.00 0.606
2 P.07. Pemasangan curtain wall type CW2 1.00 unit 0.259 - - 1.00 0.259 1.00 0.259
3 P.07.B Pemasangan curtain wall type CW3 2.00 unit 0.091 - - 2.00 0.091 2.00 0.091
4 PG.03. Pemasangan Pintu PG3 1.00 unit 0.073 - - 1.00 0.073 1.00 0.073
5 P.10. Pemasangan Pintu P3 3.00 unit 0.084 - - 3.00 0.084 3.00 0.084
11 P.21. Pemasangan Jendela J5 14.00 unit 0.462 - - 14.00 0.462 14.00 0.462
12 P.22. Pemasangan Jendela J6 4.00 unit 0.245 - - 4.00 0.245 4.00 0.245
14 P.26. Pemasangan Bouvenlight type BV2 4.00 buah 0.045 - - 4.00 0.045 4.00 0.045
Jumlah B 2.801 - 2.801 2.801
C. PEKERJAAN PELAPIS PLAFOND
1 I.02. Plafond Gypsum tebal 9mm + rangka hollow 40x40 385.00 m2 1.454 - - 385.00 1.454 385.00 1.454
2 I.01. Plafond PVC tebal 9mm + List + rangka hollow 40x40 47.51 m2 0.303 - - 47.51 0.303 47.51 0.303
3 L.4. Pengecatan Plafond 3x setara Vinillex 384.79 m2 1.011 - - 384.79 1.011 384.79 1.011
Jumlah C 2.768 - 2.768 2.768
Jumlah A + B + C 18.316 4.264 7.312 11.576
III. PEKERJAAN ARSITEKTUR LANTAI DAK
2 G.01. Plesteran 1:3 tebal 15mm 250.51 m2 0.625 - - 250.51 0.625 250.51 0.625
3 G.03. Acian 84.82 m2 0.124 - - 84.82 0.124 84.82 0.124
4 P.16.D Pemasangan Pintu shaft /janitor (80 x 180 cm) 1.00 unit 0.018 - - - - - -
5 E.06. Pemasangan Aluminium Composite Panel + rangka 20.00 m2 0.242 - - - - - -
6 H.05. Conwood plank 0,8x12x305 106.00 m2 0.190 - - - - - -
7 L.05 Pengecatan Conwood 3x setara Propan 106.00 m2 0.121 - - - - - -
8 L.07. Pengecatan Waterproofing 138.00 m2 0.119 - - - - - -
Jumlah A 1.843 0.406 0.749 1.154
B. PEKERJAAN ATAP
1 E.04. Memasang 1 m2 atap baja ringan 448.00 m2 2.664 448.00 2.664 - - 448.00 2.664
2 J.18. Atap U-PVC Alderon RS 1000 Trimdeck Single Layer Corrugated 448.00 m2 2.149 425.60 2.041 22.40 0.107 448.00 2.149
3 J.19. Nok U-PVC Alderon RS Trimdeck 53.00 m1 0.201 - - 53.00 0.201 53.00 0.201
4 I.22. Listplank PVC uk. 9 mm x 20 cm 78.00 m1 0.167 - - 23.40 0.050 23.40 0.050
5 E.07. Pemasangan Atap U-PVC Alderon RS 1000 Trimdeck + rangkaEL. +9.90 M 2.00 m2 0.024 - - - - - -
Jumlah B 5.205 4.705 0.358 5.063
Jumlah A + B 7.048 5.111 1.107 6.218
IV. PEKERJAAN AKSESORIS DAN LAINNYA
1 S.03. Pemasangan logo puskesmas T. 100 cm 1.00 bh 0.025 - - - - - -
2 S.10. Pemasangan hurup stainless steel T. 20 cm 22.00 bh 0.015 - - - - - -
Jumlah B 0.175 - - -
BOBOT PROGRES
VOL VOL VOL
(%) (%) (%)
D. PEKERJAAN MEKANIKAL ELEKTRIKAL PLUMBING AC
I. PEKERJAAN ELEKTRIKAL
A. LANTAI 1
1 Q.01 Memasang 1 titik Instalasi Penerangan NYM 3 x 2,5 84.00 ttk 0.685 42.00 0.343 - - 42.00 0.343
2 Q.02.A Memasang 1 buah Saklar Tunggal Philips, 10 A, 250 VAC 13.00 ttk 0.018 - - - - - -
3 Q.02.B Memasang 1 buah Saklar Ganda Philips, 10 A, 250 VAC 7.00 ttk 0.013 - - - - - -
4 Q.02.C Memasang 1 buah saklar 6 gang , 10 A, 250 VAC 1.00 ttk 0.003 - - - - - -
5 Q.02.D Memasang 1 buah Stop kontak Philips, 1 Phase, 10 A, 250 VAC 25.00 ttk 0.040 - - - - - -
6 Q.03.B Memasang 1 buah Downlight LED Philips DN027B G2 14 watt 33.00 ttk 0.115 - - - - - -
7 Q.03.C Memasang 1 buah Downlight LED Philips DN027C 24 watt 8.00 ttk 0.015 - - - - - -
8 Q.03.F Memasang 1 buah Lampu Slim Panel LED PHILIPS RC091V Putih 40 w 9.00 ttk 0.136 - - - - - -
9 Q.03.G Memasang 1 buah Lampu Slim Panel LED PHILIPS RC091V Putih 28 w 3.00 ttk 0.039 - - - - - -
10 R.02 Pemasangan exhaust fan dinding 1.00 unit 0.014 - - - - - -
11 R.03 Pemasangan exhaust fan plafond 5.00 unit 0.070 - - - - - -
Jumlah A 1.147 0.343 - 0.343
B. LANTAI 2
1 Q.01 Memasang 1 titik Instalasi Penerangan NYM 3 x 2,5 57.00 ttk 0.465 14.25 0.116 - - 14.25 0.116
2 Q.02.A Memasang 1 buah Saklar Tunggal Philips, 10 A, 250 VAC 11.00 ttk 0.015 - - - - - -
3 Q.02.B Memasang 1 buah Saklar Ganda Philips, 10 A, 250 VAC 5.00 ttk 0.009 - - - - - -
5 Q.03.B Memasang 1 buah Downlight LED Philips DN027B G2 14 watt 5.00 ttk 0.017 - - - - - -
6 Q.03.C Memasang 1 buah Downlight LED Philips DN027C 24 watt 1.00 ttk 0.002 - - - - - -
7 Q.03.F Memasang 1 buah Lampu Slim Panel LED PHILIPS RC091V Putih 40 w 10.00 ttk 0.151 - - - - - -
8 Q.03.G Memasang 1 buah Lampu Slim Panel LED PHILIPS RC091V Putih 28 w 14.00 ttk 0.180 - - - - - -
9 R.03 Pemasangan exhaust fan plafond 4.00 unit 0.056 - - - - - -
Jumlah B 0.932 0.116 - 0.116
C. PANEL DAN KABEL FEEDER
1 Q.04.A Memasang 1 buah Panel Utama 1.00 buah 0.460 - - - - - -
2 Q.04.B Memasang 1 buah Panel A Lantai 1 1.00 buah 0.370 - - - - - -
3 Q.04.C Memasang 1 buah Panel B Lantai 2 1.00 buah 0.346 - - - - - -
4 Q.06 Memasang kabel NYA 4 x 35 mm + NYA 16 mmDari panel Utama ke PLN 40.00 m1 0.023 - - - - - -
5 Q.06 Memasang kabel NYA 4 x 35 mm + NYA 16 mmPanel Utama ke PP.Lt.1 3.00 m1 0.002 - - - - - -
6 Q.07 Memasang kabel NYA 4 x 25 mm + NYA 16 mmPanel Utama ke PP.Lt.2 6.00 m1 0.003 - - - - - -
7 Q.17. Sambungan listrik baru 40,000.00 watt 0.186 40,000.00 0.186 - - 40,000.00 0.186
8 Q.18. Sertifikat layak operasi 40,000.00 watt 0.186 - - - - - -
Jumlah C 1.577 0.186 - 0.186
D. PENANGKAL PETIR
1 Pengadaan dan Pemasangan Instalasi Penangkal Petir
2 - Penangkar petir elektrostatis radius 40 meter 1.00 Btg 0.004 - - - - - -
3 - Pipa Galvanized dia. 2" 2.00 m1 0.002 - - - - - -
4 - Bak Kontrol 1.00 unit 0.007 - - - - - -
5 - Grounding 1.00 bh 0.054 - - - - - -
6 - BC 50 mm2 dalam conduit pvc 35.00 m1 0.037 - - - - - -
7 - Kabel NYA 1x35 mm 35.00 m1 0.010 - - - - - -
8 Peralatan bantu 1.00 ls 0.001 - - - - - -
9 Tes tahanan Pentanahan 1.00 ls 0.015 - - - - - -
Jumlah D 0.129 - - -
Jumlah A + B + C + D 3.784 0.645 - 0.645
II. PEKERJAAN PLUMBING
A. LANTAI 1
SANITER
1 M.01. Pemasangan Closet Duduk 4.00 buah 0.289 - - - - - -
2 M.04. Pemasangan Wastafel 5.00 buah 0.261 - - - - - -
3 Pemasangan cermin 40x60 cm 5.00 buah 0.065 - - - - - -
4 M.05. Pemasangan Floor drain 4.00 buah 0.007 - - - - - -
5 M.06. Pemasangan Kran 1/2 " 1.00 buah 0.001 - - - - - -
6 M.07. Pemasangan Kran leher angsa 3.00 buah 0.008 - - - - - -
7 M.08. Pemasangan Jet Washer 4.00 buah 0.017 - - - - - -
8 M.22. Pemasangan Kitchen Sink 1 lubang 1.00 unit 0.015 - - - - - -
9 M.23. Pemasangan Kitchen sink 2 lubang 1.00 unit 0.022 - - - - - -
10 M.24. Pemasangan bak cuci radiologi 1.00 unit 0.045 - - - - - -
11 S.06. Pemasangan railing disabilitas stainless steel kamar mandi 1.00 paket 0.033 - - - - - -
AIR BERSIH
1 M.09. Pemasangan Pipa PVC 1/2” 78.00 m1 0.048 - - - - - -
3 M.11. Pemasangan Pipa PVC 1” 13.00 m1 0.007 - - - - - -
4 M.12. Pemasangan pipa PVC 1 1/2” 47.00 m1 0.057 - - - - - -
5 M.31. Pemasangan gate valve 40 mm 1.00 bh 0.011 - - - - - -
AIR KOTOR DAN BEKAS
1 M.13. Pemasangan pipa PVC 2” 29.00 m1 0.040 2.90 0.004 - - 2.90 0.004
2 M.14. Pemasangan Pipa PVC 3” 9.00 m1 0.022 0.90 0.002 - - 0.90 0.002
3 M.15. Pemasangan Pipa PVC 4" 130.00 m1 0.438 13.00 0.044 - - 13.00 0.044
4 M.16. Pemasangan Pipa PVC 5" 24.00 m1 0.081 2.40 0.008 - - 2.40 0.008
AIR HUJAN
2 M.15. Pemasangan Pipa PVC 4" 61.00 m1 0.206 - - - - - -
Jumlah A 1.924 0.058 - 0.058
B. LANTAI 2
SANITER
1 M.01. Pemasangan Closet Duduk 3.00 buah 0.217 - - - - - -
2 M.04. Pemasangan Wastafel 6.00 buah 0.313 - - - - - -
3 Pemasangan cermin 40x60 cm 6.00 buah 0.078 - - - - - -
5 M.06. Pemasangan Kran 1/2 " 2.00 buah 0.003 - - - - - -
6 M.07. Pemasangan Kran leher angsa 3.00 buah 0.008 - - - - - -
7 M.08. Pemasangan Jet Washer 4.00 buah 0.017 - - - - - -
8 M.22. Pemasangan Kitchen Sink 1 lubang 1.00 unit 0.015 - - - - - -
AIR BERSIH
4 M.13. Pemasangan pipa PVC 2” 4.00 m1 0.005 - - - - - -
AIR KOTOR DAN BEKAS
AIR HUJAN
Jumlah B 1.180 - - -
BOBOT PROGRES
VOL VOL VOL
(%) (%) (%)
C. LANTAI DAK
AIR BERSIH
3 M.25. Pemasangan watertorn 1000 liter 2.00 unit 0.165 - - - - - -
4 M.28. Pemasangan Jet Pump 1.00 unit 0.058 - - - - - -
5 M.29. Pemasangan booster pump 1.00 unit 0.025 - - - - - -
AIR HUJAN
Jumlah C 0.331 - - -
D. SITE DEVELOPMENT
AIR BERSIH
1 M.26. Sambungan PDAM 1.00 Paket 0.083 1.00 0.083 - - 1.00 0.083
3 M.27. Pembuatan sumur bor + pompa + instalasi pemipaan 1.00 paket 0.124 - - - - - -
4 S.21. Pembuatan bak kontrol 1.00 unit 0.011 - - - - - -
AIR KOTOR DAN BEKAS
1 M.22 Pembuatan Biotech 5 m3 1.00 unit 0.326 - - - - - -
2 M.21 Sumur resapan Buis uk. 100x50 cm kedalaman 4 meter (3 m3) 1.00 unit 0.133 - - - - - -
Jumlah D 0.694 0.083 - 0.083
Jumlah A + B + C + D 4.130 0.141 - 0.141
III. PEKERJAAN TATA UDARA
A. LANTAI 1
1 R.01.A Pemasangan AC 1/2 PK 10.00 unit 0.755 - - - - - -
2 R.01.C Pemasangan AC 1 PK 3.00 unit 0.247 - - - - - -
3 R.01.E Pemasangan AC 2 PK 1.00 unit 0.122 - - - - - -
4 R.04 Pemasangan Pipa drain AC PVC 5/8” 105.00 m1 0.321 - - - - - -
5 R.05.A Pemasangan Pipa refrigerator AC 1/4-3/8” 40.00 m1 0.062 - - - - - -
6 R.05.C Pemasangan Pipa refrigerator AC 1/4 - 5/8” 10.00 m1 0.024 - - - - - -
7 Q.01 Memasang 1 titik Instalasi Penerangan NYM 3 x 2,5 16.00 ttk 0.131 - - - - - -
Jumlah A 1.687 - - -
B. LANTAI 2
1 R.01.A Pemasangan AC 1/2 PK 6.00 unit 0.453 - - - - - -
2 R.01.C Pemasangan AC 1 PK 1.00 unit 0.082 - - - - - -
3 R.01.D Pemasangan AC 1,5 PK 1.00 unit 0.093 - - - - - -
4 R.01.E Pemasangan AC 2 PK 4.00 unit 0.489 - - - - - -
5 R.04 Pemasangan Pipa drain AC PVC 5/8” 64.00 m1 0.195 - - - - - -
6 R.05.A Pemasangan Pipa refrigerator AC 1/4-3/8” 24.00 m1 0.037 - - - - - -
7 R.05.C Pemasangan Pipa refrigerator AC 1/4 - 5/8” 38.00 m1 0.090 - - - - - -
8 Q.01 Memasang 1 titik Instalasi Penerangan NYM 3 x 2,5 12.00 ttk 0.098 - - - - - -
Jumlah B 1.558 - - -
Jumlah A + B 3.245 - - -
BOBOT PROGRES
VOL VOL VOL
(%) (%) (%)
E PEKERJAAN SITE DEVELOPMENT
I. PEKERJAAN PAGAR DEPAN DAN GERBANG
1 B.01.A Galian Tanah Biasa Dalam 1 m 5.00 m3 0.016 - - - - - -
2 B.02. Urugan Kembali Galian Tanah 2.00 m3 0.005 - - - - - -
3 B.03. Urugan Pasir 1.00 m3 0.008 - - - - - -
4 C.3. Pondasi Batu Belah 1:5 3.00 m3 0.068 - - - - - -
5 D.21. Pembuatan sloof beton bertulang (10x15) 33.00 m1 0.112 - - - - - -
6 D.20. Pembuatan kolom praktis beton bertulang (11x11) 20.00 m1 0.049 - - - - - -
7 D.21. Pembuatan ring balok beton bertulang (10x15) 7.00 m1 0.024 - - - - - -
8 F.02. Bata Merah 1/2 Bata 1:5 22.00 m2 0.081 - - - - - -
9 G.02. Plesteran 1:5 tebal 15 mm 22.00 m2 0.051 - - - - - -
10 G.03. Acian 22.00 m2 0.032 - - - - - -
11 H.06. Dinding Batu Tempel Hitam 22.00 m2 0.157 - - - - - -
13 S.22. Pemasangan kanstin 23.00 m1 0.067 - - - - - -
14 S.04. Pemasangan pagar stainless steel 11.00 m1 0.045 - - - - - -
15 S.05. Pemasangan gerbang stainless steel 12.00 m1 0.050 - - - - - -
16 S.01. Pemasangan logo kota bogor T. 27 cm 1.00 bh 0.017 - - - - - -
17 S.02. Pemasangan logo dinkes T. 27 cm 1.00 bh 0.017 - - - - - -
21 Bibit tanaman setinggi maks 35 cm 78.00 bh 0.045 - - - - - -
22 Penanaman rumput gajah termasuk tanah humus dan pupuk 25.00 m2 0.029 - - - - - -
Jumlah I 0.936 - - -
II. PEKERJAAN JALAN DAN RAMP
RAMP MASUK DAN KELUAR
1 B.03. Urugan Pasir T. 3 cm 2.00 m3 0.016 - - - - - -
2 D.01. Beton Lantai Kerja Mutu K-100 T. 3 cm 2.00 m3 0.051 - - - - - -
3 D.05. Beton Mutu K-300 (Ready Mix ) Min. 6 m3 + slang 6.00 m3 0.201 - - - - - -
4 D.06.A Pembesian jaring kawat baja/wiremesh M8 2 lapis 71.00 m2 0.101 - - - - - -
RAMP IGD
1 D.05. Beton Mutu K-300 (Ready Mix ) Min. 6 m3 + slang 10.00 m3 0.335 - - - - - -
2 D.06.A Pembesian jaring kawat baja/wiremesh M8 91.00 m2 0.129 - - - - - -
JALAN 1 lapis
1 S.23. Pek. Lapisan batu split 3/5 dipadatkan 11.00 m3 0.050 - - - - - -
2 H.07. Paving Block Natural 6cm 336.00 m2 1.782 - - - - - -
3 S.22. Pemasangan kanstin 33.00 m1 0.095 - - - - - -
Jumlah II 2.760 - - -
III. PEKERJAAN SALURAN
1 B.01.A Galian Tanah Biasa Dalam 1 m 27.00 m3 0.087 - - - - - -
2 B.02. Urugan Kembali Galian Tanah 5.31 m3 0.012 - - - - - -
3 M.18. Saluran Air Hujan Buis Beton 1/2 Ø 20 cm 25.00 m1 0.130 - - - - - -
4 M.18.B Saluran Air Hujan Buis Beton 1/2 Ø 30 cm 71.86 m2 0.382 - - - - - -
5 M.19. Saluran Air Hujan Buis Beton Ø 30 cm 11.00 m1 0.064 - - - - - -
6 S.19. Pemasangan grill 20 cm 11.00 m1 0.015 - - - - - -
7 S.20. Pemasangan Plat deker 14.00 m2 0.029 - - - - - -
8 Pembuatan bak kontrol beton 50x50x50 cm 5.00 unit 0.081 - - - - - -
Jumlah III 0.801 - - -
IV. PEKERJAAN PAGAR KELILING
PANJANG PAGAR 30 METER
1 D.15. Pembuatan 1 M3 sloof beton bertulang (200 kg besi + bekisting) 1.00 m3 0.146 - - - - - -
2 D.16. Pembuatan 1 M3 kolom beton bertulang (150 kg besi + bekisting) 0.54 m3 0.089 - - - - - -
3 D.17. Pembuatan 1 M3 balok beton bertulang (200 kg besi + bekisting) 0.90 m3 0.173 - - - - - -
4 F.03. Pemasangan Bata Ringan tebal 10 cm 51.00 m2 0.165 - - - - - -
5 G.02. Plesteran 1:5 tebal 15 mm 51.00 m2 0.118 - - - - - -
6 G.03. Acian 51.00 m2 0.075 - - - - - -
Jumlah IV 0.809 - - -
BOBOT PROGRES
VOL VOL VOL
(%) (%) (%)
F PEKERJAAN INTERIOR
I. PEKERJAAN BACKDROP
1 S.16. Backdrop R. Pendaftaran 12.00 m2 0.089 - - - - - -
2 Penutup sementara dinding belakang ( triplex 6 mm + rangka kaso) 21.00 m2 0.076 - - - - - -
Jumlah I 0.165 - - -
II. PEKERJAAN MEJA DAN RAK
1 S.17. Meja pendaftaran 4.00 m1 0.003 - - - - - -
S.18. Pintu meja R. steril Persalinan, R. Cuci, dan Pantry 5.35 m1 0.006 - - - - - -
Jumlah II 0.009 - - -
REKAPITULASI

LOKASI : JL. RAYA MUNJUL KAYUMANIS, KECAMATAN TANAH SAREAL KOTA BOGOR Minggu ke : 18 (Delapan belas)
BOBOT PROGRES
NO URAIAN PEKERJAAN
VOL VOL VOL
(%) (%) (%)
A PEKERJAAN PERSIAPAN 1.660 1.464 - 1.464
B PEKERJAAN STRUKTUR
I. PEKERJAAN PENGURUGAN LAHAN DAN TALUD KELILING 7.946 5.568 - 5.568
II. PEKERJAAN PONDASI 11.113 11.113 - 11.113
III. PEKERJAAN BETON LANTAI 1 10.212 10.007 0.108 10.115
IV. PEKERJAAN BETON LANTAI 2 11.028 11.022 - 11.022
V. PEKERJAAN BETON LANTAI ATAP 4.487 4.487 - 4.487
C PEKERJAAN ARSITEKTUR
I. PEKERJAAN ARSITEKTUR LANTAI 1 11.376 6.833 1.827 8.660
II. PEKERJAAN ARSITEKTUR LANTAI 2 18.316 4.264 7.312 11.576
III. PEKERJAAN ARSITEKTUR LANTAI DAK 7.048 5.111 1.107 6.218
IV. PEKERJAAN AKSESORIS DAN LAINNYA 0.175 - - -
D. PEKERJAAN MEKANIKAL ELEKTRIKAL PLUMBING
I. PEKERJAAN ELEKTRIKAL 3.784 0.645 - 0.645
II. PEKERJAAN PLUMBING 4.130 0.141 - 0.141
III. PEKERJAAN TATA UDARA 3.245 - - -
E PEKERJAAN SITE DEVELOPMENT
I. PEKERJAAN PAGAR DEPAN DAN GERBANG 0.936 - - -
II. PEKERJAAN JALAN DAN RAMP 2.760 - - -
III. PEKERJAAN SALURAN 0.801 - - -
V. PEKERJAAN PAGAR KELILING 0.809 - - -
F PEKERJAAN INTERIOR
I. PEKERJAAN BACKDROP 0.165 - - -
II. PEKERJAAN MEJA DAN RAK 0.009 - - -
TOTAL 100.000 60.655 10.354 71.010
Prestasi berdasarkan Time Schedulle : 65.942 %

Prestasi Realisasi Di Lapangan : 71.010 %
Deviasi lebih Cepat / Lambat : 5.068 %
Waktu Pelaksanaan : 180 Hk
Waktu yang telah dilaksanakan : 126 Hk
Sisa waktu Pelaksanaan : 54 Hk
Spesifikasi Bahan Material : Sesuai RAB dan Gambar
Bogor, 19 Oktober 2023

Dibuat oleh, Menyetujui,
Konsultan Pengawas Kontraktor Pelaksana
CV. NUGRAHA CV. DELTA SATRIA
IWAN PURWANTO DIAN PRIYADI, ST Hj. MASITOH HARI JAMHUR

Direktur Team Leader Direktur Pelaksana Lapangan
Mengetahui,
Pejabat Pembuat Komitmen Pejabat Pelaksana Teknis Kegiatan
Dinas Kesehatan Kota Bogor Dinas Kesehatan Kota Bogor
( dr. SITI ROBIAH MUBAROKAH ) ( FARIDA, S.K.M )

NIP. 197605032006042017 NIP. 196805051993032012

Lp-Mg-Puskesman Kayu Manis-18

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Lp-Mg-Puskesman Kayu Manis-18

Diunggah oleh

Hak Cipta:

Format Tersedia

DAFTAR UPAH PEKERJA

MACAM PEKERJA HARGA UPA SATUAN

Ir. TB. IMRON

NO JENIS BAHAN SATUAN HARGA BAHAN

1 M2 PEK. PENGUKURAN KEMBALI (SITE)

1 M3 KUSEN KAYU KAMPERSINGKIL

KEGIATAN : PEMBANGUNAN PUSKESMAS KAYU MANIS No. SPMK : 281/Soer/KAYUMANIS/SARPRAS/APBD/PKK/VI/2023

I PEKERJAAN PERSIAPAN 1.660 0.02 1.464 - - 88.16 1.464

### #REF! 11.113 1.24 11.113 - - 100.00 11.113

TOTAL 12.774 12.577 - 12.577

Prestasi berdasarkan Time Schedulle : 0.369 %

Bogor, 27 September 2009

Mengetahui : Disetujui Oleh : Dibuat Oleh :

MUHAMAD HARIS, ST. JIMMY ERWIN SYAH

KEGIATAN : PEMBANGUNAN PUSKESMAS KAYU MANIS No. SPMK : 281/Soer/KAYUMANIS/SARPRAS/APBD/PKK/VI/2023

KEGIATAN : PEMBANGUNAN PUSKESMAS KAYU MANIS No. SPMK : 281/Soer/KAYUMANIS/SARPRAS/APBD/PKK/VI/2023

Prestasi berdasarkan Time Schedulle : 65.942 %

Bogor, 19 Oktober 2023

IWAN PURWANTO DIAN PRIYADI, ST Hj. MASITOH HARI JAMHUR

( dr. SITI ROBIAH MUBAROKAH ) ( FARIDA, S.K.M )

Anda mungkin juga menyukai