BQ Kosongan

DASAR PLOATING ANGGARAN INVESTASI (SISTEM PEMBAYARAN TURNKEY PROJECT)
JAMINAN PEMBAYARAN SKBDN USANCE

PEKERJAAN : PEMBANGUNAN APARTEMEN DAN HOTEL OSTELLO
HARGA
VOL
NO. URAIAN SATUAN JUMLAH Bank Charges (5%) TOTAL PLOATING
(M2)
(Rp/M2)
I PEKERJAAN KONTRUKSI 5%
1 Basement 10,248 12,000,000 Rp 122,976,000,000 Rp 122,976,000,000
2 Mal/ Comercial Area 10,571 9,000,000 Rp 95,139,000,000 Rp 95,139,000,000
3 Apartemen dan Hotel 34,650 9,000,000 Rp 311,850,000,000 Rp 311,850,000,000
4 Cinema dan Penthouse 1,661 9,000,000 Rp 14,949,000,000 Rp 14,949,000,000
5 Meeting Room 3,566 9,000,000 Rp 32,094,000,000 Rp 32,094,000,000
6 Pekerjaan Infrastruktur #REF! #REF!
Sub Total #REF! #REF!
II PEKERJAAN NONKONTRUKSI
1 #REF! Rp 50,965,420,000 Rp 2,548,271,000 Rp 53,513,691,000
2 #REF! 2.50% #REF! #REF! #REF!
3 #REF! 1% #REF! #REF! #REF!
4 AKUSISI (LAHAN DAN IZIN) Rp 95,000,000,000 Rp 4,750,000,000 Rp 99,750,000,000
5 CADANGAN BIAYA ADMIN/PROVISI BANK 1% #REF! #REF! #REF!
6 BIAYA LAIN-LAIN (FEE MEDIASI/TAK TERDUGA LAINYA) 3% #REF! #REF! #REF!
7 BIAYA OPRASIONAL&AWAL PENGELOLAAN MANAJEMEN (2 TAHUN) 10% #REF! #REF! #REF!
Sub Total #REF! #REF! #REF!
TOTAL #REF! #REF!
PPN 10% #REF!
TOTAL NILAI PLOATING #REF!
TOTAL NILAI PLOATING (Dibulatkan) #REF!
Disetujui oleh, Dibuat oleh
(__________________) (Egi Faglianto) (M. Teguh Bayumi, SE)

Garantor/Investor
DASAR PLOATING ANGGARAN INVESTASI (SISTEM PEMBAYARAN TURNKEY PROJECT)
JAMINAN PEMBAYARAN SKBDN USANCE AKSEPTASI
HARGA
VOL
NO. URAIAN SATUAN JUMLAH TOTAL PLOATING
(M2)
(Rp/M2)
I PEKERJAAN KONTRUKSI
1 Basement 10,248 12,000,000 122,976,000,000 122,976,000,000
2 Mal/ Comercial Area 10,571 9,000,000 95,139,000,000 95,139,000,000
3 Apartemen dan Hotel 34,650 9,000,000 311,850,000,000 311,850,000,000
4 Cinema dan Penthouse 1,661 9,000,000 14,949,000,000 14,949,000,000
5 Meeting Room 3,566 9,000,000 32,094,000,000 32,094,000,000
1 #REF! 50,965,420,000 53,513,691,000
2 #REF! 2.5% #REF! #REF!
3 #REF! 1% #REF! #REF!
4 AKUSISI (LAHAN DAN IZIN) 95,000,000,000 99,750,000,000
5 CADANGAN BIAYA ADMIN/PROVISI BANK 1% #REF! #REF!
6 BIAYA LAIN-LAIN (FEE MEDIASI/TAK TERDUGA LAINYA) 3% #REF! #REF!
7 BIAYA OPRASIONAL&AWAL PENGELOLAAN MANAJEMEN (2 TAHUN) 10% #REF! #REF!
TOTAL #REF! #REF!
PPN 10% #REF!

Garantor/Investor
ADDENDUM SURAT PERJANJIAN No. 001/ADD-1A/PKP/SBP-TATA/X/2020
PEKERJAAN PENGADAAN DAN PEMBANGUNAN APARTEMENT & HOTEL NEW GRAND OSTELLO
VOL HARGA SATUAN

NO. URAIAN JUMLAH KETERANGAN
(M2) (Rp/M2)
I PEKERJAAN KONTRUKSI ###

1 Basement 10,248 Rp 12,000,000 122,976,000,000 ###
2 Mal/ Comercial Area 10,571 Rp 9,000,000 95,139,000,000 ###
3 Apartemen dan Hotel 34,650 Rp 9,000,000 311,850,000,000 ###
4 Cinema dan Penthouse 1,661 Rp 9,000,000 14,949,000,000 ###
5 Meeting Room 3,566 Rp 9,000,000 32,094,000,000 ###
6 Pekerjaan Infrastruktur #REF! ###
Sub Total #REF! ###
1 #REF! 50,965,420,000 Refund Cash Back
2 #REF! 2.50% #REF! Refund Cash Back
3 #REF! 1% #REF! Refund Cash Back
4 AKUSISI (LAHAN DAN IZIN) 95,000,000,000 Refund Cash Back
5 CADANGAN BIAYA ADMIN/PROVISI BANK 1% #REF! Refund Cash Back
6 BIAYA LAIN-LAIN (FEE MEDIASI/TAK TERDUGA LAINYA) 3% #REF! Refund Cash Back
7 BIAYA OPRASIONAL&AWAL PENGELOLAAN MANAJEMEN (2 TAHUN) 10% #REF! Refund Cash Back
Sub Total #REF! ###
TOTAL #REF! ###
BANK CHARGES UNTUK REFUND CASH BACK 5% #REF!
TOTAL NILAI KONSTRUKSI DAN NON KONSTRUKSI #REF!
PPN 10% #REF! ###
TOTAL #REF! ###
TOTAL NILAI (Dibulatkan) #REF! ###

Garantor/Investor
DASAR PLOATING ANGGARAN INVESTASI (SISTEM PEMBAYARAN DP PROGRES)
JAMINAN PEMBAYARAN BG 1832 ATAU SKBDN USANCE
HARGA Bank Charges

NO. URAIAN VOL (M2) SATUAN JUMLAH TOTAL PLOATING
(10%)
(Rp/M2)
I PEKERJAAN KONTRUKSI 10%
1 Basement 10,248 12,000,000 122,976,000,000 122,976,000,000
2 Mal/ Comercial Area 10,571 9,000,000 95,139,000,000 95,139,000,000
3 Apartemen dan Hotel 34,650 8,500,000 294,525,000,000 294,525,000,000
4 Cinema dan Penthouse 1,661 8,500,000 14,118,500,000 14,118,500,000
5 Meeting Room 3,566 8,500,000 30,311,000,000 30,311,000,000
1 #REF! #REF! #REF! #REF!
2 #REF! 2.5% #REF! #REF! #REF!
3 #REF! 1% #REF! #REF! #REF!
4 AKUSISI (LAHAN DAN IZIN) 95,000,000,000 9,500,000,000 104,500,000,000
5 CADANGAN BIAYA ADMIN/PROVISI BANK 1% #REF! #REF! #REF!
6 BIAYA LAIN-LAIN (FEE MEDIASI/TAK TERDUGA LAINYA) 3% #REF! #REF! #REF!
7 BIAYA OPRASIONAL&AWAL PENGELOLAAN MANAJEMEN (2 TAHUN) 3% #REF! #REF! #REF!
Sub Total #REF! #REF! #REF!
TOTAL #REF! #REF!
PPN 10% #REF!

Garantor/Investor
RENCANA ANGGARAN BIAYA KONSTRUKSI BANGUNAN PEKERJAAN PEMBANGUNAN
APARTEMENT DAN HOTEL OSTELLO
LOKASI : JL. RAYA JATONANGOR NO 02 SUMEDANG JAWA BARAT
NO URAIAN PEKERJAAN VOL SAT HARGA SATUAN (RP.) JUMLAH (RP.)
A PEKERJAAN PERSIAPAN
1 Pembersihan site 22,858.00 m² 750.00 12,361,606.40

2 Pek. Pengukuran Topografi 22,858.00 m² 2,500.00 48,228,094.20
3 Pagar Pengaman Proyek 18.00 m¹ 380,250.00 6,844,500.00
4 Pekerjaan Site Ofice dan Gudang 1.00 Unit 338,775,700.00 338,775,700.90
5 Listrik kerja sementara 18.00 bln 8,450,000.00 152,100,000.00
6 Air kerja 18.00 bln 6,760,000.00 121,680,000.00
7 Dokumentasi & foto progress 1.00 ls 14,872,000.00 14,872,000.00
8 Papan nama proyek 1.00 ls 2,535,000.00 2,535,000.00
9 Jaring pengaman 20,160.00 m² 25,000.00 425,880,000.00
10 Bedeng Pekerja 60.00 2
M 700,000.00 35,490,000.00
11 Pos Jaga 1.00 Unit 6,500,000.00 5,070,000.00
12 Pasang passanger hoist 18.00 Bln 19,500,000.00 349,830,000.00
13 Sewa genset 150 KVA untuk Passenger hoist 18.00 Bln 8,450,000.00 152,100,000.00
14 Perlengkapan Safety & P3K 1.00 Ls 8,450,000.00 8,450,000.00
15 Asuransi CAR,TPL dan ASTEK 1.00 Ls 100,000,000.00 84,500,000.00
16 Shop drawing + As built drawing 1.00 Ls 25,350,000.00 25,350,000.00
17 Mobilisasi dan demobilisasi peralatan dan tenaga kerja 1.00 Ls 58,500,000.00 57,460,000.00
JUMLAH PEKERJAAN PERSIAPAN 1,841,526,901.50
B PEKERJAAN SIPIL/STRUKTUR BANGUNAN
I PEKERJAAN PERSIAPAN
1 Pas. Bowplank dan Pengukuran area Bangunan Gedung 770.15 M' 90,500.00 69,590,462.69
2 Pek. Pengadaan Listrik Kerja 1,100.21 M² 12,500.00 13,070,491.00
3 Administrasi Proyek/Dokumentasi 1.00 Ls 30,000,000.00 18,336,828.00
4 Pek. Pembuatan Papan Nama Proyek 1.00 Ls 500,000.00 392,408.12
SUB TOTAL - A 101,390,189.81
II PEKERJAAN GALIAN DAN URUGAN
I AREA BANGUNAN
1 Pek. Galian Tanah Basement kedalaman 4 m 42,282.66 M³ 100,800.00 4,262,092,377.87
2 Pek. Galian Tanah Pile Cap P1 38.02 M³ 129,000.00 4,904,368.02
3 Pek. Galian Tanah Pile Cap P2 126.62 M³ 129,000.00 16,333,437.86
4 Pek. Galian Tanah Pile Cap P3 1,377.25 M³ 129,000.00 177,665,068.09
5 Pek. Lantai Kerja Bwh Pile Cap 1,2,3 66.43 M³ 1,297,200.00 86,166,716.82
6 Pek. Lantai Kerja Bwh Sloof 41.18 M³ 1,297,200.00 53,420,589.33
7 Pek. Urugan Pasir Bawah Pile Cap P1,P2,P3 66.43 M³ 393,840.00 26,160,884.79
8 Pek. Urugan Pasir Bawah Sloof 41.18 M³ 393,840.00 16,218,906.03
9 Pek. Urugan Tanah Peninggian bangunan 5,102.47 M³ 199,560.00 1,018,248,291.08
SUB TOTAL - B 5,661,210,639.89
III PEKERJAAN STRUKTUR BETON
A PONDASI BETON
1 Pekerjaan Pile cap Type P1 (190 X 190 X 50 )
- Cor Beton K-300 22.25 M³ 1,571,880.00 34,972,262.42
-Tulangan Pembesian dengan Besi Ulir Atau BJTD 40 2,706.41 Kg 16,800.00 45,467,668.65
- Bekisting 41.61 M² 250,200.00 10,410,651.58
- Cor Beton K-300 81.83 M³ 1,571,880.00 128,623,945.90
- Bekisting 172.27 M² 250,200.00 43,103,079.67
- Cor Beton K-300 971.41 M³ 1,571,880.00 1,526,937,976.65
-Tulangan Pembesian dengan Besi Ulir Atau BJTD 40 103,426.72 Kg 16,800.00 1,737,568,959.28
- Bekisting 1,692.47 M² 250,200.00 423,456,980.76
SUB JUMLAH C-I 4,120,249,528.19
B STRUKTUR BETON LANTAI Elev -11,55
1 Pekerjaan Sloof (SD) 25/40
- Cor Beton K-300 329.41 M³ 1,571,880.00 517,786,442.92
-Tulangan Pembesian dengan Besi polos Atau BJTD 24 18,688.27 Kg 16,800.00 313,962,912.33
- Bekisting 2,635.25 M² 265,320.00 699,183,647.78
2 Pekerjaan Kolom Beton KD (75/75) cm
- Cor Beton K-300 442.57 M³ 1,571,880.00 695,674,200.78
- Bekisting 3,540.60 M² 412,560.00 1,460,708,696.71
3 Pekerjaan Dinding Beton T 30 Cm K-300
- Cor Beton K-250 903.65 M³ 1,382,400.00 1,249,211,517.17
-Tulangan Pembesian dengan Besi polos Atau BJTD 24 198.44 Kg 16,800.00 3,333,708.68
- Bekisting 14,458.57 M² 265,320.00 3,836,148,747.21
4 Pekerjaan Beton Tangga (1,2,3 ,4 & 5)
- Cor Beton K-300 28.59 M³ 1,571,880.00 44,940,317.98
- Bekisting 524.16 M² 412,560.00 216,246,718.72
5 Pekerjaan Beton Wire Mesh (78,79 kg/m3)
- Cor Beton K-300 2.52 M³ 1,571,880.00 3,963,202.81
SUB JUMLAH C-II 11,416,018,598.24
C STRUKTUR BETON LANTAI -7,70
- Cor Beton K-300 329.41 M³ 1,571,880.00 517,786,442.92
- Bekisting 2,635.25 M² 265,320.00 699,183,647.78
- Cor Beton K-300 442.57 M³ 1,571,880.00 695,674,200.78
- Bekisting 3,540.60 M² 412,560.00 1,460,708,696.71

- Cor Beton K-250 903.65 M³ 1,382,400.00 1,249,211,517.17
- Bekisting 14,458.57 M² 265,320.00 3,836,148,747.21
- Cor Beton K-300 28.59 M³ 1,571,880.00 44,940,317.98
- Bekisting 524.16 M² 412,560.00 216,246,718.72
- Cor Beton K-300 2.52 M³ 1,571,880.00 3,963,202.81
SUB JUMLAH C-III -
D STRUKTUR BETON LANTAI Elev -3,85
- Cor Beton K-300 329.41 M³ 1,571,880.00 517,786,442.92
- Bekisting 2,635.25 M² 265,320.00 699,183,647.78
2 Pekerjaan Kolom Beton KD (75/75) cm - 0.00 -
- Cor Beton K-300 442.57 M³ 1,571,880.00 695,674,200.78
- Bekisting 3,540.60 M² 412,560.00 1,460,708,696.71
- Cor Beton K-250 903.65 M³ 1,382,400.00 1,249,211,517.17
- Bekisting 14,458.57 M² 265,320.00 3,836,148,747.21
- Cor Beton K-300 28.59 M³ 1,571,880.00 44,940,317.98
- Bekisting 524.16 M² 412,560.00 216,246,718.72
- Cor Beton K-300 2.52 M³ 1,571,880.00 3,963,202.81
SUB JUMLAH C-IV 11,416,018,598.24
E STRUKTUR BETON LANTAI Elev 0.00
1 Pekerjaan Kolom Beton K1 (75/75) cm
- Cor Beton K-300 610.88 M³ 1,571,880.00 960,223,993.53
- Bekisting 4,887.02 M² 360,240.00 1,760,501,682.18
2 Pekerjaan Balok Beton B1 (30/60) cm
- Cor Beton K-300 592.94 M³ 1,571,880.00 932,025,205.01
- Bekisting 4,941.09 M² 364,800.00 1,802,508,725.63
3 Pekerjaan Balok Beton Ba (30/45) cm
- Cor Beton K-300 385.06 M³ 1,571,880.00 605,265,137.78
- Bekisting 3,422.75 M² 364,800.00 1,248,620,044.44
4 Pekerjaan Beton Tangga (6,7,8, 9 & 10)
- Cor Beton K-300 37.12 M³ 1,571,880.00 58,343,149.32
- Bekisting 412.95 M² 412,560.00 170,364,740.44
5 Pekerjaan Plat Lantai T.12
- Cor Beton K-300 801.41 M³ 1,571,880.00 1,259,722,029.28
- Besi Beton Tul.melintang 2x Ø10mm-200 mm 92,295.03 Kg 16,800.00 1,550,556,528.09
- Besi Beton Tul.memanjang 2x Ø10mm-200 mm 87,583.49 Kg 16,800.00 1,471,402,639.45
- Bekisting 7,479.84 M² 412,560.00 3,085,881,401.29
- Cor Beton K-300 155.48 M³ 16,800.00 2,612,081.15
- Besi Beton Tul.melintang 2x Ø10mm-200 mm 29,939.23 Kg 16,800.00 502,979,008.72
- Bekisting 1,191.99 M² 412,560.00 491,765,539.64
SUB JUMLAH C-V 28,603,740,834.68
F STRUKTUR BETON LANTAI Elev +4.90
- Cor Beton K-300 654.52 M³ 1,571,880.00 1,028,823,431.34
- Bekisting 5,236.10 M² 360,240.00 1,886,251,409.14
- Cor Beton K-300 592.94 M³ 1,571,880.00 932,025,205.01
- Bekisting 4,941.09 M² 360,240.00 1,779,977,366.56
3 Pekerjaan Balok Beton B2 a(30/45) cm
- Cor Beton K-300 212.48 M³ 1,571,880.00 333,989,909.95
- Bekisting 1,888.68 M² 360,240.00 680,377,363.98
4 Pekerjaan Beton Tangga (11,12,13,14 & 15)
- Cor Beton K-300 37.51 M³ 1,571,880.00 58,967,654.00
- Bekisting 687.89 M² 412,560.00 283,796,237.44
- Cor Beton K-300 37.51 M³ 1,571,880.00 58,967,654.00
- Bekisting 350.20 M² 412,560.00 144,479,689.22
SUB JUMLAH C-VI 13,452,749,987.15
G STRUKTUR BETON LANTAI Elev 10,15
- Cor Beton K-300 232.71 M³ 1,571,880.00 365,791,610.11
- Bekisting 1,861.72 M² 360,240.00 670,667,045.37
- Cor Beton K-300 293.19 M³ 1,571,880.00 460,860,438.85
- Bekisting 2,606.17 M² 360,240.00 938,845,788.06
3 Pekerjaan Balok Beton B3a (30/45) cm
- Cor Beton K-300 212.48 M³ 1,571,880.00 333,989,909.95
- Bekisting 1,888.68 M² 360,240.00 680,377,363.98
- Cor Beton K-300 37.51 M³ 1,571,880.00 58,967,654.00
- Bekisting 417.36 M² 412,560.00 172,186,654.67
- Cor Beton K-300 13.66 M³ 1,571,880.00 21,473,353.43
- Besi Beton Tul.memanjang 2x Ø10mm-200 mm 1,492.76 Kg 16,800.00 25,078,289.47
- Bekisting 127.49 M² 412,560.00 52,595,952.84
SUB JUMLAH C-VII 5,999,265,980.47
H STRUKTUR BETON LANTAI Elev 14.350
- Cor Beton K-300 116.18 M³ 1,571,880.00 182,619,581.83
- Bekisting 929.46 M² 360,240.00 334,829,841.19
2 Pekerjaan Balok Beton B4 (30/45) cm - 0.00 -
- Cor Beton K-300 106.74 M³ 1,571,880.00 167,775,585.83
- Bekisting 948.73 M² 360,240.00 341,771,287.77
3 Pekerjaan Balok Beton B4a (30/45) cm - 0.00 -
- Cor Beton K-300 77.35 M³ 1,571,880.00 121,586,258.48
- Bekisting 1,145.90 M² 360,240.00 412,798,635.30
4 Pekerjaan Plat Lantai T.12 - 0.00 -
- Cor Beton K-300 291.74 M³ 1,571,880.00 458,578,594.80
- Bekisting 2,722.91 M² 412,560.00 1,123,364,572.01
SUB JUMLAH C-VIII 5,184,920,821.98
I STRUKTUR BETON LANTAI Elev 18.350
- Cor Beton K-300 116.18 M³ 1,571,880.00 182,619,581.83
- Bekisting 929.46 M² 360,240.00 334,829,841.19
- Cor Beton K-300 106.74 M³ 1,571,880.00 167,775,585.83
- Bekisting 948.73 M² 360,240.00 341,771,287.77
- Cor Beton K-300 77.35 M³ 1,571,880.00 121,586,258.48
- Bekisting 1,145.90 M² 360,240.00 412,798,635.30
- Cor Beton K-300 291.74 M³ 1,571,880.00 458,578,594.80
- Bekisting 2,722.91 M² 412,560.00 1,123,364,572.01
J STRUKTUR BETON LANTAI Elev 22.350
- Cor Beton K-300 116.18 M³ 1,571,880.00 182,619,581.83
- Bekisting 929.46 M² 360,240.00 334,829,841.19
2 Pekerjaan Balok Beton B4 (30/45) cm - 0.00 -
- Cor Beton K-300 106.74 M³ 1,571,880.00 167,775,585.83
- Bekisting 948.73 M² 360,240.00 341,771,287.77
3 Pekerjaan Balok Beton B4a (30/45) cm - 0.00 -
- Cor Beton K-300 77.35 M³ 1,571,880.00 121,586,258.48
- Bekisting 1,145.90 M² 360,240.00 412,798,635.30
- Cor Beton K-300 291.74 M³ 1,571,880.00 458,578,594.80
- Bekisting 2,722.91 M² 412,560.00 1,123,364,572.01
K STRUKTUR BETON LANTAI Elev 26.350
- Cor Beton K-300 116.18 M³ 1,571,880.00 182,619,581.83
- Bekisting 929.46 M² 360,240.00 334,829,841.19
- Cor Beton K-300 106.74 M³ 1,571,880.00 167,775,585.83
- Bekisting 948.73 M² 360,240.00 341,771,287.77
- Cor Beton K-300 77.35 M³ 1,571,880.00 121,586,258.48
- Bekisting 1,145.90 M² 360,240.00 412,798,635.30
- Cor Beton K-300 291.74 M³ 1,571,880.00 458,578,594.80
- Bekisting 2,722.91 M² 412,560.00 1,123,364,572.01
L STRUKTUR BETON LANTAI Elev 30.350
- Cor Beton K-300 116.18 M³ 1,571,880.00 182,619,581.83
- Bekisting 929.46 M² 360,240.00 334,829,841.19
- Cor Beton K-300 106.74 M³ 1,571,880.00 167,775,585.83
- Bekisting 948.73 M² 360,240.00 341,771,287.77
- Cor Beton K-300 77.35 M³ 1,571,880.00 121,586,258.48
- Bekisting 1,145.90 M² 360,240.00 412,798,635.30
4 Pekerjaan Plat Lantai T.12 -
- Cor Beton K-300 291.74 M³ 1,571,880.00 458,578,594.80
- Bekisting 2,722.91 M² 412,560.00 1,123,364,572.01
M STRUKTUR BETON LANTAI Elev 34.350
- Cor Beton K-300 116.18 M³ 1,571,880.00 182,619,581.83
- Bekisting 929.46 M² 360,240.00 334,829,841.19
- Cor Beton K-300 106.74 M³ 1,571,880.00 167,775,585.83
- Bekisting 948.73 M² 360,240.00 341,771,287.77
- Cor Beton K-300 77.35 M³ 1,571,880.00 121,586,258.48
- Bekisting 1,145.90 M² 360,240.00 412,798,635.30
- Cor Beton K-300 291.74 M³ 1,571,880.00 458,578,594.80
- Bekisting 2,722.91 M² 412,560.00 1,123,364,572.01
N STRUKTUR BETON LANTAI Elev 38.350
- Cor Beton K-300 116.18 M³ 1,571,880.00 182,619,581.83
- Bekisting 929.46 M² 360,240.00 334,829,841.19
- Cor Beton K-300 106.74 M³ 1,571,880.00 167,775,585.83
- Bekisting 948.73 M² 360,240.00 341,771,287.77
- Cor Beton K-300 77.35 M³ 1,571,880.00 121,586,258.48
- Bekisting 1,145.90 M² 360,240.00 412,798,635.30
- Cor Beton K-300 291.74 M³ 1,571,880.00 458,578,594.80
- Bekisting 2,722.91 M² 412,560.00 1,123,364,572.01
O STRUKTUR BETON LANTAI Elev 42.350
- Cor Beton K-300 116.18 M³ 1,571,880.00 182,619,581.83
- Bekisting 929.46 M² 360,240.00 334,829,841.19
- Cor Beton K-300 106.74 M³ 1,571,880.00 167,775,585.83
- Bekisting 948.73 M² 360,240.00 341,771,287.77
- Cor Beton K-300 77.35 M³ 1,571,880.00 121,586,258.48
- Bekisting 1,145.90 M² 360,240.00 412,798,635.30
- Cor Beton K-300 291.74 M³ 1,571,880.00 458,578,594.80
- Bekisting 2,722.91 M² 412,560.00 1,123,364,572.01
P STRUKTUR BETON LANTAI Elev 46.350
- Cor Beton K-300 116.18 M³ 1,571,880.00 182,619,581.83
- Bekisting 929.46 M² 360,240.00 334,829,841.19
- Cor Beton K-300 106.74 M³ 1,571,880.00 167,775,585.83
- Bekisting 948.73 M² 360,240.00 341,771,287.77
- Cor Beton K-300 77.35 M³ 1,571,880.00 121,586,258.48
- Bekisting 1,145.90 M² 360,240.00 412,798,635.30
- Cor Beton K-300 291.74 M³ 1,571,880.00 458,578,594.80
- Bekisting 2,722.91 M² 412,560.00 1,123,364,572.01
Q STRUKTUR BETON LANTAI Elev 50.350
- Cor Beton K-300 116.18 M³ 1,571,880.00 182,619,581.83
- Bekisting 929.46 M² 360,240.00 334,829,841.19
- Cor Beton K-300 106.74 M³ 1,571,880.00 167,775,585.83
- Bekisting 948.73 M² 360,240.00 341,771,287.77
- Cor Beton K-300 77.35 M³ 1,571,880.00 121,586,258.48
- Bekisting 1,145.90 M² 360,240.00 412,798,635.30
- Cor Beton K-300 291.74 M³ 1,571,880.00 458,578,594.80
- Bekisting 2,722.91 M² 412,560.00 1,123,364,572.01
R STRUKTUR BETON LANTAI Elev 54.350
- Cor Beton K-300 116.18 M³ 1,571,880.00 182,619,581.83
- Bekisting 929.46 M² 360,240.00 334,829,841.19
- Cor Beton K-300 106.74 M³ 1,571,880.00 167,775,585.83
- Bekisting 948.73 M² 360,240.00 341,771,287.77
- Cor Beton K-300 77.35 M³ 1,571,880.00 121,586,258.48
- Bekisting 1,145.90 M² 360,240.00 412,798,635.30
- Cor Beton K-300 291.74 M³ 1,571,880.00 458,578,594.80
- Bekisting 2,722.91 M² 412,560.00 1,123,364,572.01
S STRUKTUR BETON LANTAI Elev 58.350
- Cor Beton K-300 116.18 M³ 1,571,880.00 182,619,581.83
- Bekisting 929.46 M² 360,240.00 334,829,841.19
- Cor Beton K-300 106.74 M³ 1,702,870.00 181,756,884.65
- Bekisting 948.73 M² 390,260.00 370,252,228.42
- Cor Beton K-300 77.35 M³ 1,571,880.00 121,586,258.48
- Bekisting 1,145.90 M² 360,240.00 412,798,635.30
- Cor Beton K-300 291.74 M³ 1,571,880.00 458,578,594.80
- Bekisting 2,722.91 M² 412,560.00 1,123,364,572.01
T STRUKTUR BETON LANTAI Elev 62.350
- Cor Beton K-300 116.18 M³ 1,571,880.00 182,619,581.83
- Bekisting 929.46 M² 360,240.00 334,829,841.19
- Cor Beton K-300 106.74 M³ 1,571,880.00 167,775,585.83
- Bekisting 948.73 M² 360,240.00 341,771,287.77
- Cor Beton K-300 77.35 M³ 1,571,880.00 121,586,258.48
- Bekisting 1,145.90 M² 360,240.00 412,798,635.30
- Cor Beton K-300 291.74 M³ 1,571,880.00 458,578,594.80
- Bekisting 2,722.91 M² 412,560.00 1,123,364,572.01
U STRUKTUR BETON LANTAI Elev 66.350
- Cor Beton K-300 116.18 M³ 1,571,880.00 182,619,581.83
- Bekisting 929.46 M² 360,240.00 334,829,841.19
- Cor Beton K-300 106.74 M³ 1,571,880.00 167,775,585.83
- Bekisting 948.73 M² 360,240.00 341,771,287.77
- Cor Beton K-300 77.35 M³ 1,571,880.00 121,586,258.48
- Bekisting 1,145.90 M² 360,240.00 412,798,635.30
- Cor Beton K-300 291.74 M³ 1,571,880.00 458,578,594.80
- Bekisting 2,722.91 M² 412,560.00 1,123,364,572.01
V STRUKTUR BETON LANTAI Elev 70.350
- Cor Beton K-300 116.18 M³ 1,571,880.00 182,619,581.83
- Bekisting 929.46 M² 360,240.00 334,829,841.19
- Cor Beton K-300 106.74 M³ 1,571,880.00 167,775,585.83
- Bekisting 948.73 M² 360,240.00 341,771,287.77
- Cor Beton K-300 77.35 M³ 1,571,880.00 121,586,258.48
- Bekisting 1,145.90 M² 360,240.00 412,798,635.30
- Cor Beton K-300 291.74 M³ 1,571,880.00 458,578,594.80
- Bekisting 2,722.91 M² 412,560.00 1,123,364,572.01
W STRUKTUR BETON LANTAI Elev 74.350
- Cor Beton K-300 116.18 M³ 1,571,880.00 182,619,581.83
- Bekisting 929.46 M² 360,240.00 334,829,841.19
- Cor Beton K-300 106.74 M³ 1,571,880.00 167,775,585.83
- Bekisting 948.73 M² 360,240.00 341,771,287.77
- Cor Beton K-300 77.35 M³ 1,571,880.00 121,586,258.48
- Bekisting 1,145.90 M² 360,240.00 412,798,635.30
- Cor Beton K-300 291.74 M³ 1,571,880.00 458,578,594.80
- Bekisting 2,722.91 M² 412,560.00 1,123,364,572.01
X STRUKTUR BETON LANTAI Elev 78.350
- Cor Beton K-300 116.18 M³ 1,571,880.00 182,619,581.83
- Bekisting 929.46 M² 360,240.00 334,829,841.19
- Cor Beton K-300 106.74 M³ 1,571,880.00 167,775,585.83
- Bekisting 948.73 M² 360,240.00 341,771,287.77
- Cor Beton K-300 77.35 M³ 1,571,880.00 121,586,258.48
- Bekisting 1,145.90 M² 360,240.00 412,798,635.30
- Cor Beton K-300 291.74 M³ 1,571,880.00 458,578,594.80
- Bekisting 2,722.91 M² 412,560.00 1,123,364,572.01
Y STRUKTUR BETON LANTAI Elev 82.350
- Cor Beton K-300 116.18 M³ 1,571,880.00 182,619,581.83
- Bekisting 929.46 M² 360,240.00 334,829,841.19
- Cor Beton K-300 106.74 M³ 1,571,880.00 167,775,585.83
- Bekisting 948.73 M² 360,240.00 341,771,287.77
- Cor Beton K-300 77.35 M³ 1,571,880.00 121,586,258.48
- Bekisting 1,145.90 M² 360,240.00 412,798,635.30
- Cor Beton K-300 291.74 M³ 1,571,880.00 458,578,594.80
- Bekisting 2,722.91 M² 412,560.00 1,123,364,572.01
Z STRUKTUR BETON LANTAI Elev 86.350
- Cor Beton K-300 116.18 M³ 1,571,880.00 182,619,581.83
- Bekisting 929.46 M² 360,240.00 334,829,841.19
- Cor Beton K-300 106.74 M³ 1,571,880.00 167,775,585.83
- Bekisting 948.73 M² 360,240.00 341,771,287.77
- Cor Beton K-300 77.35 M³ 1,571,880.00 121,586,258.48
- Bekisting 1,145.90 M² 360,240.00 412,798,635.30
- Cor Beton K-300 291.74 M³ 1,571,880.00 458,578,594.80
- Bekisting 2,722.91 M² 412,560.00 1,123,364,572.01
AA STRUKTUR BETON LANTAI Elev 90.350
- Cor Beton K-300 116.18 M³ 1,571,880.00 182,619,581.83
- Bekisting 929.46 M² 360,240.00 334,829,841.19
- Cor Beton K-300 106.74 M³ 1,571,880.00 167,775,585.83
- Bekisting 948.73 M² 360,240.00 341,771,287.77
- Cor Beton K-300 77.35 M³ 1,571,880.00 121,586,258.48
- Bekisting 1,145.90 M² 360,240.00 412,798,635.30
- Cor Beton K-300 291.74 M³ 1,571,880.00 458,578,594.80
- Bekisting 2,722.91 M² 412,560.00 1,123,364,572.01
AB STRUKTUR BETON LANTAI Elev 94.350
- Cor Beton K-300 116.18 M³ 1,571,880.00 182,619,581.83
- Bekisting 929.46 M² 360,240.00 334,829,841.19
- Cor Beton K-300 106.74 M³ 1,571,880.00 167,775,585.83
- Bekisting 948.73 M² 360,240.00 341,771,287.77
- Cor Beton K-300 77.35 M³ 1,571,880.00 121,586,258.48
- Bekisting 1,145.90 M² 360,240.00 412,798,635.30
- Cor Beton K-300 291.74 M³ 1,571,880.00 458,578,594.80
- Bekisting 2,722.91 M² 412,560.00 1,123,364,572.01
AC STRUKTUR BETON LANTAI Elev 98.350
- Cor Beton K-300 116.18 M³ 1,571,880.00 182,619,581.83
- Bekisting 929.46 M² 360,240.00 334,829,841.19
- Cor Beton K-300 106.74 M³ 1,571,880.00 167,775,585.83
- Bekisting 948.73 M² 360,240.00 341,771,287.77
- Cor Beton K-300 77.35 M³ 1,571,880.00 121,586,258.48
- Bekisting 1,145.90 M² 360,240.00 412,798,635.30
- Cor Beton K-300 291.74 M³ 1,571,880.00 458,578,594.80
- Bekisting 2,722.91 M² 412,560.00 1,123,364,572.01
AD STRUKTUR BETON LANTAI Elev 102.350
- Cor Beton K-300 116.18 M³ 1,571,880.00 182,619,581.83
- Bekisting 929.46 M² 360,240.00 334,829,841.19
- Cor Beton K-300 106.74 M³ 1,571,880.00 167,775,585.83
- Bekisting 948.73 M² 360,240.00 341,771,287.77
- Cor Beton K-300 77.35 M³ 1,571,880.00 121,586,258.48
- Bekisting 1,145.90 M² 360,240.00 412,798,635.30
- Cor Beton K-300 291.74 M³ 1,571,880.00 458,578,594.80
- Bekisting 2,722.91 M² 412,560.00 1,123,364,572.01
D PEKERJAAN BANGUNAN NON STANDARD
1 PEKERJAAN PONDASI DALAM (Tiang Pancang )
a Mobolisasi dan Demobilisasi Alat Pancang (Jacking Hydrolic) 1.00 Unit 28,860,000.00 28,860,000.00
b Pengadaan Pancang Bulat Ø 30 Cm 7,305.39 M1 328,320.00 2,398,506,392.02
c Biaya Pemancangan (menggunakan Jacking Hydrolic) 7,305.39 M1 66,000.00 482,155,890.21
d Biaya Handleing 913.17 Ttk 36,000.00 32,874,265.24
e Upah Pembobokan Kepala Mini Pile 456.59 Ttk 65,664.00 29,981,329.90
SUB JUMLAH D-1 2,972,377,877.37
JUMLAH PEKERJAAN SIPIL/STRUKTUR BANGUNAN 214,474,280,571.32
C PEKERJAAN ARSITEKTUR
I PEKERJAAN LANTAI BASEMEN 3 (B3)

1 Pasangan dinding Homogenious tile 40x40 motif untuk lift 119.98 m² 685,440.00 82,239,091.20
2 Pasangan Lantai Homogenious tile 60x60 tangga 236.46 m² 447,960.00 105,924,621.60
3 Pembuatan step nosing tangga 365.40 m' 33,600.00 12,277,440.00
4 Pasangan dinding KM keramik 25x50 47.60 m² 244,800.00 11,652,480.00
5 Pasangan lantai KM keramik 25x25 100.80 m² 219,720.00 22,147,776.00
6 Pasangan lantai keramik 40x40 560.00 m² 245,760.00 137,625,600.00
7 Plester aci 1 : 5 di corelift dari Basement s/d Lt Atap 3,565.68 m² 119,280.00 425,314,310.40
8 Pasangan Dinding Bata Ringan T 15 cm 980.00 m² 144,840.00 141,943,200.00
9 Finishing Plester+ Aci mortar t 2 cm 980.00 m² 119,280.00 116,894,400.00
10 Acian kolom dan plafond beton 991.20 m² 48,480.00 48,053,376.00
11 Plafond gypsum board 9mm + rangka hollow jayaboard 244.13 m2 152,640.00 37,264,003.20
12 Cuting plat beton utk water trap 0,2x7,2x0,2 dilengkapi grill besi 270.65 m² 600,000.00 162,390,000.00
13 Perapihan lantai basment dengan di trowel dan cat epoxy 3,523.00 m² 132,000.00 465,036,000.00
14 Daun pintu frame less kaca tempered 12 mm + engsel tanam 4.00 unit 3,000,000.00 12,000,000.00
15 Daun pintu kaca rangka aluminium + asesori 177.00 unit 1,847,760.00 327,053,520.00
16 Kaca 6 mm polos 28.00 m2 193,260.00 5,411,280.00
Jumlah 2,113,227,098.40
II PEKERJAAN LANTAI BASEMEN 2 (B2)
15 Kaca 6 mm polos 28.00 m2 193,260.00 5,411,280.00
Jumlah 1,950,392,916.00
III PEKERJAAN LANTAI BASEMEN 1 (B3)
15 Kaca 6 mm polos 28.00 m2 193,260.00 5,411,280.00
Jumlah 1,950,817,255.20
IV PEKERJAAN GROUND FLOOR
3 Pasangan Lantai Homogenious tile 60x60 motif 1,680.00 m² 716,736.00 1,204,116,480.00
4 Pasangan Lantai Homogenious tile 60x60 5,320.00 m² 428,400.00 2,279,088,000.00
9 Pasangan Dinding Bata Ringan T 15 cm 4,569.60 m² 144,840.00 661,860,864.00
10 Finishing Plester+ Aci mortar t 1 cm 9,139.20 m² 119,280.00 1,090,123,776.00
11 Plafond gypsum board 9mm + rangka hollow jayaboard 7,308.00 m2 152,640.00 1,115,493,120.00
12 Kusen Aluminium 4" P2 setara YKK 11.00 unit 887,040.00 9,757,440.00
14 Kusen + Pintu PVC KM/WC " P4 14.00 unit 1,118,400.00 15,657,600.00
16 Kusen Aluminium 4" J1 setara YKK 23.00 unit 758,400.00 17,443,200.00
21 Kaca 6 mm polos 1,834.92 m2 193,260.00 354,616,639.20
22 Coset duduk Toto CW.421J/SW 420 JP 8.00 unit 2,691,600.00 21,532,800.00
23 Coset Jongkok 2.00 unit 2,691,600.00 5,383,200.00
24 Wastapel Toto LW.548 V1A 4.00 unit 2,704,920.00 10,819,680.00
25 Urinoir Toto U.57 M 6.00 unit 2,505,600.00 15,033,600.00
26 Kran air Toto T. 23B13V7N 5.00 unit 373,080.00 1,865,400.00
27 Jet washer THX 20 MCRB 8.00 unit 327,240.00 2,617,920.00
29 Floor drain Toto TX 1 B 12.00 unit 402,840.00 4,834,080.00
Jumlah 7,349,713,284.00
V PEKERJAAN UPPER GROUND
8 Pasangan Dinding Bata Ringan T 15 cm 4,569.60 m² 144,840.00 661,860,864.00
19 Kaca 6 mm polos 1,745.30 m2 193,260.00 337,296,678.00
20 Coset duduk Toto CW.421J/SW 420 JP 8.00 unit 2,691,600.00 21,532,800.00
21 Coset Jongkok 2.00 unit 2,691,600.00 5,383,200.00
22 Wastapel Toto LW.548 V1A 4.00 unit 2,704,920.00 10,819,680.00
23 Urinoir Toto U.57 M 6.00 unit 2,505,600.00 15,033,600.00
25 Jet washer THX 20 MCRB 8.00 unit 327,240.00 2,617,920.00
27 Floor drain Toto TX 1 B 12.00 unit 402,840.00 4,834,080.00
Jumlah 7,235,193,322.80
VI PEKERJAAN LANTAI 1
8 Finishing Plester+ Aci mortar t 1 cm 4,569.60 m² 119,280.00 545,061,888.00
18 Kaca 6 mm polos 1,739.17 m2 193,260.00 336,111,994.20
Jumlah 5,959,873,459.80
VII PEKERJAAN LANTAI 2
8 Finishing Plester+ Aci mortar t 1 cm 4,569.60 m² 119,280.00 545,061,888.00
18 Kaca 6 mm polos 1,739.17 m2 193,260.00 336,111,994.20
Jumlah 6,247,322,055.00
VIII PEKERJAAN LANTAI 3 s/d LANTAI 24
1 Pasangan dinding Homogenious tile 40x40 motif untuk lift 2,639.65 m² 685,440.00 1,809,321,696.00
2 Pasangan dinding KM keramik 25x50 4,143.83 m² 244,800.00 1,014,409,584.00
5 Pasangan Lantai Homogenious tile 60x60 tangga 6,541.92 m² 447,960.00 2,930,518,483.20
6 Pembuatan step nosing tangga 10,718.40 m' 33,600.00 360,138,240.00
7 Pasangan lantai KM keramik 25x25 1,540.00 m² 219,720.00 338,368,800.00
8 Pasangan Dinding Bata Ringan T 15 cm 100,531.20 m² 144,840.00 14,560,939,008.00
12 Kusen Aluminium 4" P3 setara YKK 2,090.00 unit 807,840.00 1,688,385,600.00
18 Daun pintu Double Teakwood Ranga Kayu Kamper Medan 960.00 unit 3,001,650.00 2,881,584,000.00
20 Kaca 6 mm polos 38,261.67 m2 193,260.00 7,394,450,344.20
Jumlah 160,281,835,547.40
JUMLAH PEKERJAAN AESITEKTUR 193,088,374,938.60
D PEKERJAAN FINISHING
I FINISHING BASEMENT 3 (B3)

1 Cat dinding dalam emulsion 1,959.16 2
M 59,930.00 117,412,643.20
2 Cat plafond emulsion 2,710.00 2
M 59,930.00 162,410,300.00
3 Partisi cubikle toilet type PK1 + pintu P4 62.31 m2 3,250,000.00 202,500,000.00
4 Railing tangga pipa finish cat duco 153.08 M' 971,880.00 148,772,400.00
5 Waterproofing peneseal Pro toilet 77.54 2
M 125,840.00 9,757,440.00
Jumlah 640,852,783.20
II FINISHING BASEMENT 2 (B2)

M 59,930.00 117,412,643.20
M 59,930.00 162,410,300.00
M 125,840.00 9,757,440.00
Jumlah 640,852,783.20
III FINISHING BASEMENT 1 (B1)

M 59,930.00 117,412,643.20
M 59,930.00 7,411,773,600.00
M 125,840.00 9,757,440.00
Jumlah 7,687,716,083.20
IV FINISHING GROUND FLOOR
M 59,930.00 421,317,120.00
M 59,930.00 336,898,800.00
3 Partisi gypsum + rangka hollow galvanized 149.29 m2 330,720.00 49,373,952.00
6 Sun Shading hollow aluminium 3" 136.92 M' 1,630,200.00 223,212,000.00
M 125,840.00 9,680,000.00
Jumlah 1,619,183,472.00
V FINISHING UPPER GROUND
M 59,930.00 421,317,120.00
M 59,930.00 336,898,800.00
M 125,840.00 9,680,000.00
Jumlah 1,710,441,840.00
VI FINISHING LANTAI 1
M 59,930.00 150,470,400.00
M 59,930.00 334,502,481.43
Jumlah 994,441,041.43
VII FINISHING LANTAI 2
M 59,930.00 150,470,400.00
M 59,930.00 120,321,000.00
Jumlah 780,259,560.00
JUMLAH PEKERJAAN FINISHING 58,969,985,014.56
E PEKERJAAN PLAMBING
I SISTEM AIR BERSIH
1 Pompa Air 3.00 set 65,637,000 196,911,000.00

Jenis : Multi stage horizontal -Centrifugal pomp NSP
Debit : 200 USGPM (757 l/menit)
Head : 50 m
Effisiency : 70 % minimum
kecepatan putar : 1450 rpm
Motor Penggerak
Jenis : 3 phase TEFC induction
Tegangan : 380/660 V
Stater : wye-delta
Daya Poros : 10 kW (min)
Kopling : direct, base skid mounted
Kecepatan Putar : 1450 rpm
2 Water Level Controller 3.00 set 2,145,000 6,435,000.00

WLC untuk ground tank dan evelated tank lengkap dengan
elektroda dan pengkabelan elektroda antara ground reservoir
elevated tank dan PP pump
3 Priming tank kap.100 lt lengkap dgn. Asessories 18.00 unit 2,860,000 51,480,000.00
4 ROOF TANK (Kapasitas 2 m3 - berikut asessories) 33.00 set 3,250,000 107,250,000.00
5 INSTALASI PEMIPAAN AIR BERSIH DI RUANG POMPA

Pemipaan menggunakan GIP med. Class di cat
Header dia. 6,5" 250.00 m 858,000 214,500,000.00
Pipa dia. 10" 348.00 m 1,040,000 361,920,000.00
Pipa dia. 5" 500.00 m 858,000 429,000,000.00
Pipa dia. 3" 360.00 m 340,569 122,604,768.00
Gate valve dia. 6,5" (125 psi-flanged) 29.00 bh 2,202,915 63,884,535.00
Gate valve dia. 4" (125 psi-flanged) 3.00 bh 1,835,763 5,507,287.50
Float valve 10.00 bh 1,835,763 18,357,625.00
Check valve dia. 6,5" (125 psi - flanged) 6.00 bh 2,202,915 13,217,490.00
Strainer dia. 6,5" (flanged) 8.00 bh 2,202,915 17,623,320.00
Foot valve dia. 6,5" (flanged) FJ 14.00 bh 815,100 11,411,400.00
Pressure gauge 10.00 bh 1,390,675 13,906,750.00
Pressure switch 5.00 bh 1,226,225 6,131,125.00
Tee dia. 6,5" x 6,5" x 6,5" 5.00 bh 28,958 144,787.50
Tee dia. 12,5" x 12,5"x 6,5" 13.00 bh 46,085 599,105.00
Tee dia. 12,5" x 12,5"x 4" 3.00 bh 46,085 138,255.00
Elbow dia. 6,5" 5.00 bh 91,337 456,683.50
Elbow dia. 4" 14.00 bh 73,069 1,022,967.40
Material bantu (mur-baut,flens,support,klem,fitting) 1.00 ls 64,021,305 64,021,305.40
6 PEMIPAAN AIR BERSIH BASEMENT 3

Pemipaan menggunakan GIP med. Class
Pipa dia. 3,2" 250.00 m 340,569 85,142,200.00
Pipa dia. 2 1/2" 348.00 m 283,807 98,764,950.49
Pipa dia. 2" 500.00 m 191,570 95,784,975.00
Tee dia. 3" x 2,5" x 2,5" 360.00 bh 25,025 9,009,000.00
Tee dia. 2,5" x 2,5" x 2,5" 130.00 bh 20,020 2,602,600.00
Tee dia. 2,5" x 2,5" x 2" 27.00 bh 16,016 432,432.00
Tee dia. 2" x 2" x 2" 94.00 bh 12,813 1,204,403.20
Elbow dia. 2 1/2" 300.00 bh 60,891 18,267,393.30
Elbow dia. 2" 120.00 bh 48,713 5,845,564.92
Reducer dia. 3,2" - 2,5" 120.00 bh 250,250 30,030,000.00
Reducer dia. 2,5" - 2" 120.00 bh 200,200 24,024,000.00
Gate Valve dia. 3,2" (125 psi-flanged) 30.00 bh 2,202,915 66,087,450.00
Material bantu (support,klem , socket dll) 1.00 ls 13,000,000 13,000,000.00

Pipa dia. 3,2" 150.00 m 340,569 51,085,320.00
Pipa dia. 2 1/2" 500.00 m 283,807 141,903,664.50
Pipa dia. 2" 380.00 m 191,570 72,796,581.00
Tee dia. 3" x 2,5" x 2,5" 27.00 bh 25,025 675,675.00
Tee dia. 2,5" x 2,5" x 2,5" 130.00 bh 20,020 2,602,600.00
Tee dia. 2,5" x 2,5" x 2" 27.00 bh 16,016 432,432.00
Tee dia. 2" x 2" x 2" 94.00 bh 12,813 1,204,403.20
Elbow dia. 2 1/2" 300.00 bh 60,891 18,267,393.30
Elbow dia. 2" 120.00 bh 48,713 5,845,564.92
Reducer dia. 3,2" - 2,5" 120.00 bh 250,250 30,030,000.00
Reducer dia. 2,5" - 2" 120.00 bh 200,200 24,024,000.00

Pipa dia. 3,2" 150.00 m 340,569 51,085,320.00
Pipa dia. 2 1/2" 500.00 m 283,807 141,903,664.50
Pipa dia. 2" 380.00 m 191,570 72,796,581.00
Tee dia. 3" x 2,5" x 2,5" 27.00 bh 25,025 675,675.00
Tee dia. 2,5" x 2,5" x 2,5" 130.00 bh 20,020 2,602,600.00
Tee dia. 2,5" x 2,5" x 2" 27.00 bh 16,016 432,432.00
Tee dia. 2" x 2" x 2" 94.00 bh 12,813 1,204,403.20
Elbow dia. 2 1/2" 300.00 bh 60,891 18,267,393.30
Elbow dia. 2" 120.00 bh 48,713 5,845,564.92
Reducer dia. 3,2" - 2,5" 120.00 bh 250,250 30,030,000.00
Reducer dia. 2,5" - 2" 120.00 bh 200,200 24,024,000.00
9 PEMIPAAN AIR BERSIH GROUND FLOOR

Pipa dia. 3,2" 356.00 m 340,569 121,242,492.80
Pipa dia. 2 1/2" 268.00 m 283,807 76,060,249.20
Pipa dia. 2" 267.00 m 191,571 51,149,350.20
Tee dia. 3" x 2,5" x 2,5" 26.00 bh 25,025 650,650.00
Tee dia. 2,5" x 2,5" x 2,5" 158.00 bh 20,020 3,163,160.00
Tee dia. 2,5" x 2,5" x 2" 24.00 bh 16,016 384,384.00
Tee dia. 2" x 2" x 2" 86.00 bh 12,813 1,101,900.80
Elbow dia. 2 1/2" 319.00 bh 60,891 19,424,133.30
Elbow dia. 2" 165.00 bh 48,714 8,037,744.00
Reducer dia. 3,2" - 2,5" 28.00 bh 250,250 7,007,000.00
Reducer dia. 2,5" - 2" 28.00 bh 200,200 5,605,600.00
10 PEMIPAAN AIR BERSIH UPER GROUND

Pipa dia. 3,2" 356.00 m 340,569 121,242,492.80
Pipa dia. 2 1/2" 268.00 m 283,807 76,060,364.17
Pipa dia. 2" 267.00 m 191,570 51,149,176.65
Tee dia. 3" x 2,5" x 2,5" 21.00 bh 25,025 525,525.00
Tee dia. 2,5" x 2,5" x 2,5" 50.00 bh 20,020 1,001,000.00
Tee dia. 2,5" x 2,5" x 2" 26.00 bh 16,016 416,416.00
Tee dia. 2" x 2" x 2" 93.00 bh 12,813 1,191,590.40
Elbow dia. 2 1/2" 30.00 bh 60,891 1,826,739.33
Elbow dia. 2" 20.00 bh 48,713 974,260.82
Reducer dia. 3,2" - 2,5" 13.00 bh 250,250 3,253,250.00
Reducer dia. 2,5" - 2" 13.00 bh 200,200 2,602,600.00
11 PEMIPAAN AIR BERSIH LANTAI 3 S/D 24
Pipa dia. 3,2" 356.00 m 340,569 121,242,492.80
Pipa dia. 2 1/2" 268.00 m 283,807 76,060,249.20
Pipa dia. 2" 267.00 m 191,571 51,149,350.20
Tee dia. 3" x 2,5" x 2,5" 462.00 bh 25,025 11,561,550.00
Tee dia. 2,5" x 2,5" x 2,5" 3,300.00 bh 20,020 66,066,000.00
Tee dia. 2,5" x 2,5" x 2" 572.00 bh 16,016 9,161,152.00
Tee dia. 2" x 2" x 2" 2,046.00 bh 12,813 26,214,988.80
Elbow dia. 2 1/2" 2,860.00 bh 60,891 174,147,402.00
Elbow dia. 2" 2,640.00 bh 48,714 128,603,904.00
Reducer dia. 3,2" - 2,5" 506.00 bh 250,250 126,626,500.00
Reducer dia. 2,5" - 2" 506.00 bh 200,200 101,301,200.00
Gate Valve dia. 3,2" (125 psi-flanged) 550.00 bh 2,202,915 1,211,603,250.00
12 PEMIPAAN AIR BERSIH TOP BUILDING

Pipa dia. 3,2" 339.60 m 340,569 115,657,164.48
Pipa dia. 2 1/2" 7,641.00 m 283,807 2,168,568,522.90
Pipa dia. 2" 3,452.60 m 191,571 661,416,653.56
Tee dia. 3" x 2,5" x 2,5" 21.00 bh 25,025 525,525.00
Tee dia. 2,5" x 2,5" x 2,5" 150.00 bh 20,020 3,003,000.00
Tee dia. 2,5" x 2,5" x 2" 26.00 bh 16,016 416,416.00
Tee dia. 2" x 2" x 2" 93.00 bh 12,813 1,191,590.40
Elbow dia. 2 1/2" 330.00 bh 60,891 20,093,931.00
Elbow dia. 2" 120.00 bh 48,714 5,845,632.00
Reducer dia. 3,2" - 2,5" 23.00 bh 250,250 5,755,750.00
Reducer dia. 2,5" - 2" 23.00 bh 200,200 4,604,600.00
Water Torn Fiber kav 3000 ltr 18.00 bh 5,850,000 105,300,000.00
12 TESTING & COMMISSIONING AIR BERSIH 1.00 ls 94,982,068 94,982,067.70

Jumlah 9,698,487,382.06
II SISTIM PEMADAM KEBAKARAN
Pengadaan dan pemasangan sistim Pemadam sesuai dengan
gambar rencana dan spesifikasi teknis.
Komponen accessories sesuai dengan gambar rencana dan
spesifikasi teknis.
1 PERALATAN UTAMA
a Electric Main Pump 2.00 unit 121,550,000 243,100,000.00

Jenis : horizontal single/multi stage
centrifugal pump, self priming.
Debit : 750 USGPM
Head : 80 m
Motor Penggerak
Stater : wye-delta
Daya : 64.000 Watt (min)
Kecepatan : 2900 rpm
b Electric Jockey Pump 2.00 unit 67,925,000 135,850,000.00
Jenis : vertikal multi stage centrifugal pump-self priming
Debit : 75 USGPM
Head : 80 m
Motor Penggerak
Stater : wye-delta
Kopling direct, base skid mounted
c Savety valve 12 kg/cm2 dia. 2" (flanged) 2.00 bh 7,507,500 15,015,000.00

-
d Pressure tank 2000 lt, 15 kg/cm2 lengkap dgn.accessories 2.00 unit 17,875,000 35,750,000.00
-
e Diesel Pump 2.00 unit 101,887,500 203,775,000.00
-
f Pompa Pond 2.00 unit 26,812,500 53,625,000.00
-
g Pompa Sump pit 42.45 unit 13,406,250 569,095,312.50
-
h Pompa Blower 14.15 unit 12,512,500 177,051,875.00
2 Pemipaan Sistim Pemadam Kebakaran Gedung Basement 3 (B3)

Outdoor Hydrant Box 46.00 bh 5,362,500 246,675,000.00
Pillar Hydrant 46.00 bh 8,937,500 411,125,000.00
Tabung Fire Suppresion 50.00 bh 607,750 30,387,500.00
Indoor Hydrant box 41.00 unit 7,507,500 307,807,500.00
Siamese connection dia.100 (flanged) 20.00 bh 1,824,680 36,493,600.00
Pipa Hyd dia. 4" 60.00 m1 557,294 33,437,664.00
Pipa Fire sprinkel dia 80 mm 20.00 m1 557,294 11,145,888.00
Pipa Test springkel dia 2 12.00 m1 208,985 2,507,824.80
Pipa Test springkel dia 1 1/2 13.00 m1 188,088 2,445,139.32
Sprinkler 12.00 bh 321,750 3,861,000.00
Head Sprinkler Fire Suppresion 12.00 bh 750,750 9,009,000.00
FS 12.00 unit 845,000 10,140,000.00
Elbow - dia. 4 56.00 bh 142,714 7,991,984.00
Tee - dia 4 60.00 bh 206,635 12,398,100.00
Gate Valve dia.4 (150 psi-flanged) 20.00 bh 4,405,830 88,116,600.00
Gate Valve dia.2(150 psi-flanged) 12.00 bh 3,524,664 42,295,968.00
Check Valve dia.1 1/2 (150 psi-flanged) 12.00 bh 3,304,373 39,652,470.00
Branch Control Valve (BCV) dia. 80 mm 12.00 bh 2,145,000 25,740,000.00
Material bantu (mur-baut, flange, socket dll.) 1.00 ls 139,068,716 139,068,716.02

Pipa Hyd dia. 4" 20.00 m1 557,294 11,145,888.00
Sprinkler 12.00 bh 321,750 3,861,000.00
FS 12.00 unit 845,000 10,140,000.00
Elbow - dia. 4 56.00 bh 142,714 7,991,984.00
Tee - dia 4 60.00 bh 206,635 12,398,100.00

Pipa Hyd dia. 4" 12.00 m1 557,294 6,687,532.80
Sprinkler 12.00 bh 321,750 3,861,000.00
FS 12.00 unit 845,000 10,140,000.00
Elbow - dia. 4 56.00 bh 142,714 7,991,984.00
Tee - dia 4 60.00 bh 206,635 12,398,100.00
5 Pemipaan Sistim Pemadam Kebakaran Gedung Ground Floor

Indoor Hydrant Box 25.00 unit 7,507,500 187,687,500.00
Pipa hyd dia 4 12.00 m1 557,294 6,687,532.80
Gate Valve dia.1 1/2 (150 psi-flanged) 12.00 bh 3,304,373 39,652,470.00
Check Valve dia. 150 (150 psi-flanged) 12.00 bh 3,304,373 39,652,470.00
FS 7.00 bh 845,000 5,915,000.00
Elbow - dia.4 80.00 bh 142,714 11,417,120.00
Elbow - dia. 3/4 21.00 bh 37,411 785,639.40
Tee - dia 4 12.00 bh 206,635 2,479,620.00
6 Pemipaan Sistim Pemadam Kebakaran Gedung Upper Ground

Pipa hyd dia 4 12.00 m1 557,294 6,687,532.80
FS 76.00 bh 845,000 64,220,000.00
Elbow - dia.4 82.00 bh 142,714 11,702,548.00
Elbow - dia. 3/4 19.00 bh 37,411 710,816.60
Tee - dia 4 9.00 bh 206,635 1,859,715.00
7 Pemipaan Sistim Pemadam Kebakaran Gedung Lantai 1

Pipa hyd dia 4 18.00 m1 557,294 10,031,299.20
FS 66.00 bh 845,000 55,770,000.00
Elbow - dia.4 76.00 bh 142,714 10,846,264.00
Elbow - dia. 3/4 21.00 bh 37,411 785,639.40
Tee - dia 4 12.00 bh 206,635 2,479,620.00
Material bantu (mur-baut, flange, socket dll.) 32.00 ls 31,872,900 1,019,932,784.00
-
8 Pemipaan Sistim Pemadam Kebakaran Gedung Lantai 2 -
Pipa hyd dia 4 40.00 m1 557,294 22,291,776.00
FS 12.00 bh 845,000 10,140,000.00
Elbow - dia.4 12.00 bh 142,714 1,712,568.00
Elbow - dia. 3/4 22.00 bh 37,411 823,050.80
Tee - dia 4 76.00 bh 206,635 15,704,260.00
-
9 Pemipaan Sistim Pemadam Kebakaran Gedung Lantai 3 s/d
Pipa Fire sprinkel dia 50 mm 594.00 unit 7,507,500 4,459,455,000.00
Tabung Fire Suppresion 12.00 m1 557,294 6,687,532.80
Indoor Hydrant Box 66.00 m1 557,294 36,781,430.40
Pipa hyd dia 4 238.00 m1 371,530 88,424,044.80
Pipa Test springkel dia 2 12.00 bh 750,750 9,009,000.00
Pipa Test springkel dia 1 1/2 880.00 bh 4,405,830 3,877,130,400.00
Head Sprinkler Fire Suppresion 264.00 bh 3,524,664 930,511,296.00
10 TESTING & COMMISSIONING 1.00 ls 96,204,545 96,204,544.80

Jumlah 21,864,370,764.86
III SISTIM AIR KOTOR DAN AIR BEKAS
1 Pengadaan dan Instalasi Bak Penampungan (sistem biofill) 20.00 unit 2,340,000 46,800,000.00
2 Pemipaan Air Bekas Basement 3 (B3)

Pipa dia 150 dr gedung ke bak penampung 11,220.00 m 200,200 2,246,244,000.00
Pipa dia 100 1,050.00 m 160,160 168,168,000.00
Pipa dia 65 2,220.00 m 128,128 284,444,160.00
Pipa dia 50 9,735.00 m 150,150 1,461,710,250.00
Elbow - dia.150 22.00 bh 127,628 2,807,805.00
Elbow - dia.65 15.00 bh 73,069 1,096,036.50
Elbow - dia.50 90.00 bh 58,456 5,261,022.00
Tee - dia 100 12.00 bh 123,500 1,482,000.00
Tee - dia 65 60.00 bh 96,850 5,811,000.00
Tee - dia 50 102.00 bh 84,500 8,619,000.00
Bak Kontrol 12.00 bh 325,000 3,900,000.00

Pipa dia 100 1,050.00 m 200,200 210,210,000.00
Pipa dia 65 2,220.00 m 128,128 284,444,160.00
Pipa dia 50 9,735.00 m 150,150 1,461,710,250.00
Elbow - dia.65 16.00 bh 73,070 1,169,113.09
Elbow - dia.50 90.00 bh 58,456 5,261,009.13
Tee - dia 100 12.00 bh 123,500 1,482,000.00
Tee - dia 65 60.00 bh 96,850 5,811,000.00
Tee - dia 50 93.00 bh 84,500 7,858,500.00

Pipa dia 100 31.61 m 200,200 6,328,322.00
Pipa dia 65 66.82 m 128,128 8,561,512.96
Pipa dia 50 293.02 m 150,150 43,996,953.00
Elbow - dia.65 16.00 bh 73,070 1,169,113.09
Elbow - dia.50 90.00 bh 58,456 5,261,009.13
Tee - dia 100 12.00 bh 123,500 1,482,000.00
Tee - dia 65 60.00 bh 96,850 5,811,000.00
Tee - dia 50 93.00 bh 84,500 7,858,500.00
5 Pemipaan Air Bekas Ground Floor

Pipa dia 100 31.61 m 200,200 6,328,322.00
Pipa dia 65 66.82 m 128,128 8,561,512.96
Pipa dia 50 293.02 m 150,150 43,996,953.00
Elbow - dia.65 16.00 bh 73,070 1,169,113.09
Elbow - dia.50 90.00 bh 58,456 5,261,009.13
Tee - dia 100 12.00 bh 123,500 1,482,000.00
Tee - dia 65 60.00 bh 96,850 5,811,000.00
Tee - dia 50 93.00 bh 84,500 7,858,500.00
6 Pemipaan Air Bekas Upper Ground

Pipa dia 100 31.61 m 200,200 6,328,322.00
Pipa dia 65 66.82 m 128,128 8,561,512.96
Pipa dia 50 293.02 m 150,150 43,996,953.00
Elbow - dia.65 16.00 bh 73,070 1,169,113.09
Elbow - dia.50 90.00 bh 58,456 5,261,009.13
Tee - dia 100 12.00 bh 123,500 1,482,000.00
Tee - dia 65 60.00 bh 96,850 5,811,000.00
Tee - dia 50 93.00 bh 84,500 7,858,500.00
7 Pemipaan air kotor lantai 1

Pipa dia 150 (sampai lantai 4) 8,985.00 m 250,250 2,248,496,250.00
Pipa dia 100 6,150.00 m 160,160 984,984,000.00
Elbow - dia.150 14.00 bh 150,150 2,102,100.00
Elbow - dia.100 56.00 bh 108,484 6,075,087.20
Tee - dia 150 6.00 bh 157,300 943,800.00
Tee - dia 100 33.00 bh 113,650 3,750,446.70

Pipa dia 100 11,900.00 m 160,160 1,905,904,000.00
Elbow - dia.100 147.00 bh 108,484 15,947,103.90
Tee - dia 100 147.00 bh 113,650 16,706,535.30
9 Pemipaan air kotor lantai 3 s/d lantai 24

Pipa dia 100 261,800.00 m 160,160 41,929,888,000.00
Elbow - dia.100 3,234.00 m 108,484 350,836,285.80
Tee - dia 100 3,234.00 bh 113,650 367,543,776.60
Jumlah 54,880,262,073.05
JUMLAH PEKERJAAN PLAMBING 86,443,120,219.98
F PEKERJAAN MEKANIKAL DAN ELEKTRIKAL
I PEKERJAAN INSTALASI LISTRIK
A PEKERJAAN PANEL TEGANGAN RENDAH

- Panel MVMDP 1.00 Bh 992,897,775.81 992,897,775.81
- Panel Bank Kapasitor 1.00 Bh 595,738,665.49 595,738,665.49
- Panel P - Pompa Fire 1.00 Bh 33,096,592.53 33,096,592.53
- Panel P - Pompa 1.00 Bh 23,167,614.77 23,167,614.77
- Panel P - Pompa STP 1.00 Bh 23,167,614.77 23,167,614.77
- Panel P - Pompa Transfer 1.00 Bh 19,857,955.52 19,857,955.52
- Panel P - Pompa Sumpit DR1 1.00 Bh 19,857,955.52 19,857,955.52
- Panel P - Pompa WTP 1.00 Bh 25,815,342.17 25,815,342.17
- Panel Syncronized 1.00 Bh 529,545,480.43 529,545,480.43
- Panel P - TK1 1.00 Bh 17,872,159.96 17,872,159.96
- Panel P - TK2 1.00 Bh 4,633,522.95 4,633,522.95
- Panel P - BS 1.00 Bh 6,619,318.51 6,619,318.51
- Panel P - 1 1.00 Bh 16,548,296.26 16,548,296.26
- Panel P - 2 1.00 Bh 16,548,296.26 16,548,296.26
- Panel P - 3 1.00 Bh 16,548,296.26 16,548,296.26
- Panel P - 4 1.00 Bh 16,548,296.26 16,548,296.26
- Panel P - Lift 12.00 Unit 23,167,614.77 278,011,377.23
- Panel P - Pompa Boster 1.00 Unit 16,548,296.26 16,548,296.26
- Panel P - AC- BS 1.00 Bh 19,857,955.52 19,857,955.52
- Panel P - AC 1 4.00 Bh 19,857,955.52 79,431,822.06
- Panel P - AC 2 4.00 Bh 19,857,955.52 79,431,822.06
- Panel P - AC 3 4.00 Bh 19,857,955.52 79,431,822.06
- Panel P - AC 4 4.00 Bh 19,857,955.52 79,431,822.06
- Panel P - Lift Fire 2.00 Bh 69,502,844.31 139,005,688.61
- Panel P - Press.Fan 1 1.00 Bh 36,406,251.78 36,406,251.78
- Panel P - Press.Fan 2 1.00 Bh 36,406,251.78 36,406,251.78
- Panel P - Kontrol Lift Service 4.00 Bh 23,167,614.77 92,670,459.08
Jumlah A 3,295,096,751.99
B PEKERJAAN KABEL FEEDER
- Dari Pnel LVMDP
- ke P - Pompa Hydrant, NYY 4 x 240 mm² 450.00 M' 2,184,375.11 982,968,798.05
- ke P - Pompa NYY 4 x 95 mm² 24,750.00 M' 695,028.44 17,201,953,965.92
- ke P- TK1 , FRC 5 x 4 mm² 1,950.00 M' 297,869.33 580,845,198.85
- ke P- TK2 , FRC 5 x 4 mm² 1,950.00 M' 297,869.33 580,845,198.85
- ke P - DS, NYY 4 x 95 mm² 1,350.00 M' 695,028.44 938,288,398.14
- ke P - 1, NYY 4 x 95 mm² 1,800.00 M' 695,028.44 1,251,051,197.52
- ke P - 2, NYY 4 x 70 mm² 2,250.00 M' 496,448.89 1,117,009,997.79
- ke P - 3, NYY 4 x 70 mm² 2,400.00 M' 496,448.89 1,191,477,330.97
- ke P - 4, NYY 4 x 70 mm² 2,550.00 M' 496,448.89 1,265,944,664.16
- ke P - Lift,NYY 4 x 50 mm² 2,850.00 M 377,301.15 1,075,308,291.20
- ke P - AC DS ke , NYY 4 x 16 mm² 1,350.00 M' 152,244.33 205,529,839.59
- ke P - AC 1-4, NYY 4 x 10 mm² 7,200.00 M' 112,528.41 810,204,585.06
- ke P - Lift- Frire FRC 4 x 35 mm² 1,500.00 M 2,316,761.48 3,475,142,215.34
Dari P - 1 -
- ke P - BS, NYY 5 x 6 mm² 240.00 M' 76,122.16 18,269,319.07
- ke P - 2, NYY 4 x 25 mm² 240.00 M' 208,508.53 50,042,047.90
- ke P - 3 NYY 4 x 25 mm² 390.00 M' 208,508.53 81,318,327.84
ke P - 4 NYY 4 x 25 mm² 540.00 M' 208,508.53 112,594,607.78
Dari P - AC1 - -
- ke P - AC BS, NYY 5 x 6 mm² 240.00 M 76,122.16 18,269,319.07
- ke P - AC2, NYY 5 x 6 mm² 390.00 M 76,122.16 29,687,643.50
- ke P - AC3, NYY 5 x 6 mm² 540.00 M 76,122.16 41,105,967.92
- ke P - AC4, NYY 5 x 6 mm² 540.00 M 76,122.16 41,105,967.92
Dari P - Lift -
- ke P - Kontrol Lift 1, NYY 4 x 16 mm² 540.00 M' 152,244.33 82,211,935.84
- ke P - Kontrol Lift 2, NYY 4 x 16 mm² 540.00 M' 152,244.33 82,211,935.84
- ke P - Pompa Boster, NYY 5 x 6 mm² 600.00 M' 76,122.16 45,673,297.69
Dari P - Lift- Frire -
- ke P- Press Fan 1, FRC 5 x 6 mm² 300.00 M' 430,255.70 129,076,710.86
- ke P- Press Fan 2, FRC 5 x 6 mm² 450.00 M' 430,255.70 193,615,066.28
- ke P- Kontrol Lift Service,FRC 4 x 25 mm² 450.00 M' 2,184,375.11 982,968,798.05
Dari Panel Pompa -
- ke P - STP, NYY 4 x 25 mm² 300.00 M' 208,508.53 62,552,559.88
- ke P - Transfer, NYY 5 x 6 mm² 450.00 M' 76,122.16 34,254,973.27
- ke P - Sumpitl DR1, NYY 3 x 4 mm² 600.00 M' 47,659.09 28,595,455.94
- ke P - WTP, NYY 5 x 4 mm² 750.00 M' 59,573.87 44,680,399.91
Dari Gardu PLN ke HPMDP -
N2XYBY 3 X 185 600.00 M' 1,319,892.11 791,935,265.99
Dari HPMDP ke Trafo -
N2XSY 3 (1 X 120) 300.00 M' 992,897.78 297,869,332.74
Dari LVMDP Ke PKG -
NYY 4 (1x240) 600.00 M' 1,403,295.52 841,977,313.89
Dari MDP Ke PKG -
NYY 8 (1x300) 600.00 M' 3,728,000.18 2,236,800,109.35
Jumlah B 36,923,386,037.97
C PEKERJAAN INSTALASI FICTURES
1 BASEMENT 3 (B3)
a Instalasi titik lampu dan stop kontak
- Instalasi Penerangan 3,600.00 Ttk 285,954.56 1,029,436,413.96
b Fixtures & Armatures Lampu -
- Lampu Flourescent TL 2x36W Pasang Outbow 1,800.00 Bh 258,153.42 464,676,159.08
- Lampu Flourescent 2xTL-5 35W Pasang inbow 600.00 Bh 496,448.89 297,869,332.74
- Lampu DownLigth 18w 1,320.00 Bh 231,676.15 305,812,514.95
- Lampu Roset PLE LED 3 W 360.00 Bh 165,482.96 59,573,866.55
c Fixtures Saklar & Stop Kontak -
- Stop Kontak Dinding IPh,10,13-16A 1,140.00 Bh 52,954.55 60,368,184.77
- Soket Telpon 360.00 Bh 86,051.14 30,978,410.61
- Soket Data 240.00 Bh 99,289.78 23,829,546.62
2 BASEMENT 2 (B2)
- Instalasi Penerangan 3,600.00 Ttk 4,633.52 16,680,682.63
- Soket Telpon 360.00 Bh 86,051.14 30,978,410.61
- Soket Data 240.00 Bh 99,289.78 23,829,546.62
3 BASEMENT 1 (B1)
- Instalasi Penerangan 3,600.00 Ttk 529.55 1,906,363.73
- Soket Telpon 360.00 Bh 86,051.14 30,978,410.61
- Soket Data 240.00 Bh 99,289.78 23,829,546.62
4 GROUND FLOOR
- Instalasi Penerangan 160.00 Ttk 285,954.56 45,752,729.51
- Lampu Flourescent TL 2x36W Pasang Outbow Bh 258,153.42 -
- Lampu DownLigth 18w 48.00 Bh 231,676.15 11,120,455.09
- Lampu Downlith PLE LED 3 W 22.00 Bh 165,482.96 3,640,625.18
- Stop Kontak Dinding IPh,10,13-16A 78.00 Bh 52,954.55 4,130,454.75
- Soket Telpon 78.00 Bh 86,051.14 6,711,988.96
- Soket Data 68.00 Bh 99,289.78 6,751,704.88
5 UPPER GROUND
b Fixtures & Armatures Lampu
- Soket Telpon 78.00 Bh 86,051.14 6,711,988.96
- Soket Data 68.00 Bh 99,289.78 6,751,704.88
6 LANTAI 1
c Fixtures Saklar & Stop Kontak - -
- Soket Telpon 78.00 Bh 86,051.14 6,711,988.96
- Soket Data 68.00 Bh 99,289.78 6,751,704.88
- Access Point Wireless/Hot Spot 1.00 Bh 330,965.93 330,965.93
7 LANTAI 2
b Fixtures & Armatures Lampu - -
- Lampu Flourescent TLD 3x14W Pasang inbow Bh 258,153.42 -
- Lampu Flourescent TL 1x36W Pasang outbow Bh 165,482.96 -
c Fixtures Saklar & Stop Kontak 78.00 - -
- Stop Kontak Ganda 16A 68.00 Bh 86,051.14 5,851,477.56
- Soket Data GaNda 4.00 Bh 99,289.78 397,159.11
8 LANTAI 3 S/D LANTAI 24

- Instalasi Penerangan 3,520.00 Ttk 285,954.56 1,006,560,049.21
b Fixtures & Armatures Lampu 258,153.42 -
- Lampu Flourescent 2xTL-5 35W Pasang inbow 1,804.00 Bh 496,448.89 895,593,793.78
- Lampu Flourescent TL 1x36W Pasang outbow 8.00 Bh 165,482.96 1,323,863.70
c Fixtures Saklar & Stop Kontak - -
- Stop Kontak Ganda 16A 1,716.00 Bh 86,051.14 147,663,757.22
- Soket Data GaNda 1,496.00 Bh 99,289.78 148,537,507.26
9 PENANGKAL PETIR
- Air Terminal, System Non Radio Aktif radius 50 m proteksi 1.00 Bh 36,406,251.78 36,406,251.78
- Pemasangan tiang pipa GIP. Dia. 2" kaomplit alat penunjang 1.00 Bh 1,654,829.63 1,654,829.63
- Cosx cable dia. 70 mm2 & Pipa Conduit Ø 3/4" 240.00 M' 112,528.41 27,006,819.50
- Instalasi pembumian lengkap dengan elecrtrode pembumian 1.00 Bh 2,316,761.48 2,316,761.48
terbuat dari copper rod dia.5/8 " panjang minimal 6 m -
- Bak Kontrol (uk. 400 x 400 mm) + Elektroda 1.00 Bh 595,738.67 595,738.67
- Material Bantu 1.00 Lot 6,288,352.58 6,288,352.58
Jumlah C 7,941,580,331.41
D PEKERJAAN KABEL TRAY UNTUK ARUS KUAT
1 BASEMENT 3
- Ukuran 20 x 10 cm 84.00 M 264,772.74 22,240,910.18
2 BASEMENT 2
- Ukuran 30 x 10 cm 132.00 M 297,869.33 39,318,751.92
- Ukuran 20 x 10 cm 52.00 M 264,772.74 13,768,182.49
3 LANTAI 2
- Ukuran 30 x 10 cm 132.00 M 297,869.33 39,318,751.92
- Ukuran 20 x 10 cm 52.00 M 264,772.74 13,768,182.49
4 BASEMENT 1
- Ukuran 30 x 10 cm 132.00 M 297,869.33 39,318,751.92
- Ukuran 20 x 10 cm 52.00 M 264,772.74 13,768,182.49
5 GROUND FLOOR
- Ukuran 30 x 10 cm 132.00 M 297,869.33 39,318,751.92
- Ukuran 20 x 10 cm 52.00 M 264,772.74 13,768,182.49
6 UPPER GROUND
- Ukuran 30 x 10 cm 132.00 M 297,869.33 39,318,751.92
- Ukuran 20 x 10 cm 52.00 M 264,772.74 13,768,182.49
7 LANTAI 1
- Ukuran 30 x 10 cm 132.00 M 297,869.33 39,318,751.92
- Ukuran 20 x 10 cm 52.00 M 264,772.74 13,768,182.49
8 LANTAI 2
- Ukuran 30 x 10 cm 132.00 M 297,869.33 39,318,751.92
- Ukuran 20 x 10 cm 52.00 M 264,772.74 13,768,182.49
9 LANTAI 3 D/D 24
- Ukuran 30 x 10 cm 2,904.00 M 297,869.33 865,012,542.29
- Ukuran 20 x 10 cm 1,144.00 M 264,772.74 302,900,014.81
Jumlah D 1,561,762,008.17
E PEKERJAAN KABEL TRAY UNTUK ARUS LEMAH
1 BASEMENT 3
- Ukuran 20 x 10 cm 84.00 M 264,772.74 22,240,910.18
2 BASEMENT 2
- Ukuran 70 x 10 cm 32.00 M 595,738.67 19,063,637.30
- Ukuran 30 x 10 cm 40.00 M 297,869.33 11,914,773.31
- Ukuran 20 x 10 cm 152.00 M 264,772.74 40,245,456.51
3 LANTAI 1
- Ukuran 30 x 10 cm 40.00 M 297,869.33 11,914,773.31
- Ukuran 20 x 10 cm 152.00 M 264,772.74 40,245,456.51
4 GROUND FLOOR
- Ukuran 30 x 10 cm 40.00 M 297,869.33 11,914,773.31
- Ukuran 20 x 10 cm 152.00 M 264,772.74 40,245,456.51
5 LANTAI 1
- Ukuran 30 x 10 cm 40.00 M 297,869.33 11,914,773.31
- Ukuran 20 x 10 cm 152.00 M 264,772.74 40,245,456.51
6 LANTAI 1
- Ukuran 30 x 10 cm 40.00 M 297,869.33 11,914,773.31
- Ukuran 20 x 10 cm 152.00 M 264,772.74 40,245,456.51
7 LANTAI 1
- Ukuran 30 x 10 cm 40.00 M 297,869.33 11,914,773.31
- Ukuran 20 x 10 cm 152.00 M 264,772.74 40,245,456.51
8 LANTAI 1
- Ukuran 30 x 10 cm 40.00 M 297,869.33 11,914,773.31
- Ukuran 20 x 10 cm 152.00 M 264,772.74 40,245,456.51
Jumlah E 406,426,156.23
II PEKERJAAN TATA UDARA (AC) DAN VENTILASI MEKANIK
A LANTAI BASEMANT 3
I PERALATAN UTAMA
Air Conditioning VRV/VRF Split System c/w remote control, Raf Net &
1
Accessories
Type : FCU
Merk :
Kapasitas : 1 TR /12.000 BTU/H 6.00 Unit 11,252,841.46 67,517,048.76
2 Fan dan Exhaus

- Exhaus
Type : Axial
Kapasitas 2.000 CFM/0,7" WG 60.00 Unit 1,985,795.55 119,147,733.10
II DUCTING
1 Ducting Exhaus & Fresh Air tanpa isolasi lengkap hangger dll
500 x 400 858.00 m 536,164.80 460,029,397.49
III DIFFUSER DAN GRILLE

- Exhaus Air Grille
Bahan : aluminium
400 x 400 60.00 bh 496,448.89 29,786,933.27
- Inteake Grille
300 x 300 60.00 bh 364,062.52 21,843,751.07
Jumlah A 698,324,863.68
B LANTAI BASEMANT 2
I PERALATAN UTAMA
1 Air Conditioning VRV/VRF Split System c/w remote control, Raf Net &
Accessories
Type : FCU
Merk :
2 Fan dan Exhaus

- Exhaus
Type : Axial
II DUCTING
500 x 400 858.00 m 536,164.80 460,029,397.49

- Exhaus Air Grille
Bahan : aluminium
400 x 400 60.00 bh 496,448.89 29,786,933.27
- Inteake Grille
300 x 300 60.00 bh 364,062.52 21,843,751.07
Jumlah B 698,324,863.68
A LANTAI BASEMANT 1
I PERALATAN UTAMA
Accessories
Type : FCU
Merk :
2 Fan dan Exhaus

- Exhaus
Type : Axial
II DUCTING
500 x 400 858.00 m 536,164.80 460,029,397.49

- Exhaus Air Grille
Bahan : aluminium
400 x 400 60.00 bh 496,448.89 29,786,933.27
- Inteake Grille
300 x 300 60.00 bh 364,062.52 21,843,751.07
Jumlah C 698,324,863.68
D GROUND FLOOR
I PERALATAN UTAMA
Accessories
Type : FCU/WALL MOUNTED
Merk :
Kapasitas : 15.400 BTU/H 120.00 Unit 11,252,841.46 1,350,340,975.10
Type : Cassette 4 way

Kapasitas : 24200 BTU 100.00 Unit 5,163,068.43 516,306,843.42
2 Fan dan Exhaus

- Exhaus
Type : Axial
II DUCTING
500 x 400 290.00 m 536,164.80 155,487,791.69
Ducting Supply & Return Lengkap dengan isolasi luar & dalam glasswool tebal 1" density 24
2
kg/m2,Allumunium foil, penggantung.damper dll
450 x 200 (18x8") 440.00 m 602,357.98 265,037,512.96
- Exhaus Air Grille
Bahan : aluminium
400 x 400 220.00 bh 496,448.89 109,218,755.34
- Inteake Grille - -
300 x 300 19.00 bh 364,062.52 6,917,187.84
- Fresh Air Grille - -
Bahan : aluminium - -
30 x 30 220.00 bh 463,352.30 101,937,504.98
IV Instalasi pipa drain lengkap dengan isolasi thermaflex

density 24 kg/cm2, PVC Class AW, standard JIS :
Ukuran pipa : Ø 25 mm 1,230.00 M' 56,264.21 69,204,974.97
Ø 40 mm 432.00 M' 78,107.96 33,742,638.01
Ø 50 mm 89.00 M' 86,051.14 7,658,551.51
Jumlah E 2,834,290,246.51
F LANTAI 1
I PERALATAN UTAMA
Accessories
Type : Wall Mounted-Inverter
Merk :
Kapasitas : 20500BTU/H 120.00 Unit 11,252,841.46 1,350,340,975.10
-
Type : Cassette 4 way-Inverter -
-
2 Fan dan Exhaus -
- Exhaus -
Type : Axial -
Kapasitas 220.00 Unit 1,985,795.55 436,875,021.36
II DUCTING -
1 Ducting Exhaus & Fresh Air tanpa isolasi lengkap hangger dll -
500 x 400 260.00 m 536,164.80 139,402,847.72
-
2 -
450 x 200 (18x8") 440.00 m 602,357.98 265,037,512.96
450 x 150 (18x6") 270.00 m 559,332.41 151,019,751.70
Ducting Supply & Return Lengkap dengan isolasi luar glasswool tebal 1" density 24
3
4 Flexible duct Ø 20 cm 46.00 m 56,264.21 2,588,153.54

- Exhaus Air Grille
Bahan : aluminium
400 x 400 220.00 bh 496,448.89 109,218,755.34
- Inteake Grille
300 x 300 26.00 bh 364,062.52 9,465,625.46
- Fresh Air Grille
Bahan : aluminium
30 x 30 189.00 bh 463,352.30 87,573,583.83

Ukuran pipa : Ø 25 mm 557.00 M' 56,264.21 31,339,163.46
Ø 40 mm 432.00 M' 78,107.96 33,742,638.01
Ø 50 mm 96.00 M' 86,051.14 8,260,909.49
Jumlah F 3,141,171,781.40
G LANTAI 2
I PERALATAN UTAMA
Accessories
Type : Cassette 4 way-Inverter
Merk :

2 Fan dan Exhaus
- Exhaus
Type : Axial
Kapasitas 260.00 Unit 1,985,795.55 516,306,843.42
II DUCTING
500 x 400 260.00 m 536,164.80 139,402,847.72
2
450 x 200 (18x8") 480.00 m 602,357.98 289,131,832.32
450 x 150 (18x6") 220.00 m 559,332.41 123,053,131.02
3 Ducting Supply & Return Lengkap dengan isolasi luar glasswool tebal 1" density 24
4 Flexible duct Ø 20 cm 46.00 m 42,500.00 1,955,000.00

- Exhaus Air Grille
Bahan : aluminium
400 x 400 220.00 bh 496,448.89 109,218,755.34
- Inteake Grille
300 x 300 26.00 bh 364,062.52 9,465,625.46
- Fresh Air Grille
Bahan : aluminium
30 x 30 184.00 bh 463,352.30 85,256,822.35

Ukuran pipa : Ø 25 mm 1,229.20 M' 56,264.21 69,159,963.61
Ø 40 mm 316.00 M' 78,107.96 24,682,114.84
Ø 50 mm 56.00 M' 86,051.14 4,818,863.87
Jumlah G 3,239,099,618.48
H LANTAI 3 S/D 2 4
I PERALATAN UTAMA
Accessories
Merk :

Kapasitas : 24200 BTU 1,210.00 Unit 5,163,068.43 6,247,312,805.40
2 Fan dan Exhaus

- Exhaus
Type : Axial
Kapasitas 1,470.00 Unit 1,985,795.55 2,919,119,460.88
II DUCTING
500 x 400 5,720.00 m 536,164.80 3,066,862,649.92
2
450 x 200 (18x8") 10,560.00 m 602,357.98 6,360,900,310.95
450 x 150 (18x6") 4,840.00 m 559,332.41 2,707,168,882.34
3
4 Flexible duct Ø 20 cm 1,012.00 m 42,500.00 43,010,000.00

- Exhaus Air Grille
Bahan : aluminium
400 x 400 2,640.00 bh 496,448.89 1,310,625,064.07
- Inteake Grille
300 x 300 572.00 bh 364,062.52 208,243,760.18
- Fresh Air Grille
Bahan : aluminium
30 x 30 184.00 bh 463,352.30 85,256,822.35
Jumlah H 25,424,124,877.13
III PEKERJAAN INSTALASI TELEPHONE

Ukuran pipa : Ø 25 mm 27,042.40 M' 56,264.21 1,521,519,199.38
Ø 40 mm 6,952.00 M' 78,107.96 543,006,526.55
Ø 50 mm 1,232.00 M' 86,051.14 106,015,005.18
I TESTING & COMMISSIONING 1.00 Lot 59,573,866.55 59,573,866.55

Jumlah 2,230,114,597.66
A PERALATAN UTAMA
1 IP PABX kapasitas : Frame : 10 / 65 ext 5.00 unit 69,502,844.31 347,514,221.53
C/W Attendant Console
Collor Monitor 19"
Collor Printer
2 MDF Gedung Kapasitas 100 pairs 5.00 unit 9,928,977.76 49,644,888.79
3 MDF Telkom Kapasitas 100 pairs 5.00 unit 9,928,977.76 49,644,888.79
4 Power Supply c/w nicad baterry 4 jam 5.00 unit 10,590,909.61 52,954,548.04
5 Grounding System 4.00 lot 2,581,534.22 10,326,136.87
Jumlah A 510,084,684.03
B PEKERJAAN KABEL FEEDER LINE
1 Jelly Cable 100 x 2 x 0,6 mm, dari MDF Gedung ke PABX 50.00 M' 198,579.56 9,928,977.76
2 Jelly cable 100 x 2 x 0,6 mm dari MDF Gedung ke MDF Telko 100.00 M' 198,579.56 19,857,955.52
3 Indoor Cable 20 x 2 x 0,6 mm2 dari MDF Gedung ke IDF-Dasa 50.00 M' 56,264.21 2,813,210.36
4 Indoor Cable 20 x 2 x 0,6 mm2 dari MDF Gedung ke IDF-1 90.00 M' 56,264.21 5,063,778.66
5 Indoor Cable 20 x 2 x 0,6 mm2 dari MDF Gedung ke IDF-2 10.00 M' 56,264.21 562,642.07
Jumlah B 57,806,508.51
C PEKERJAAN INSTALASI TELEPON
I BASEMENT 3
1 Instalasi extension, indoor Cable 20 x 2 x 0,6 mm 18.00 Ttk 292,441.49 5,263,946.85
2 Socket Outlet Wall Type 18.00 Bh 99,289.78 1,787,216.00
3 IDF-BS , 10 Pairs 6.00 Unit 728,125.04 4,368,750.21
Jumlah C-1 11,419,913.06
II BASEMENT 2
3 IDF-BS , 10 Pairs 6.00 Unit 728,125.04 4,368,750.21
Jumlah C-1 11,419,913.06
III BASEMENT 1
3 IDF-BS , 10 Pairs 6.00 Unit 728,125.04 4,368,750.21
Jumlah C-1 11,419,913.06
II GROUND FLOOR
3 IDF-1 , 20 Pairs 5.00 Unit 860,511.41 4,302,557.03
Jumlah C- 60,711,859.79
III UPPER GROUND
3 IDF-2 , 20 Pairs 5.00 Unit 860,511.41 4,302,557.03
Jumlah C-
62,278,784.86
3
IV LANTAI 1
3 IDF-3 , 20 Pairs 5.00 Unit 860,511.41 4,302,557.03
Jumlah C-
59,928,397.25
4
V LANTAI 2
3 IDF-4 , 20 Pairs 5.00 Unit 860,511.41 4,302,557.03
Jumlah C-
58,361,472.17
5
VI LANTAI 3 S/ D 24
1 Instalasi extension, indoor Cable 20 x 2 x 0,6 mm 3,036.00 Ttk 292,441.49 887,852,368.40
2 Socket Outlet Wall Type 3,036.00 Bh 99,289.78 301,443,764.74
3 IDF-4 , 20 Pairs 110.00 Unit 860,511.41 94,656,254.63
Jumlah C-
1,283,952,387.77
6
VII LANTAI RUANG MESIN LIFT
2 Socket Outlet Wall Type 5.00 Bh 99,289.78 496,448.89
Jumlah C- 2,151,278.51
VIII PENYAMBUNGAN TELEPHONE 5.00 line 3,309,659.25 16,548,296.26
IX TESTING & PERIJINAN 1.00 Lot 19,857,955.52 19,857,955.52
IV PEKERJAAN INSTALASI DATA
A PERALATAN UTAMA
1 MAIN PATCH PANEL 5.00 unit 52,954,548.04 264,772,740.22
B KABEL PENGHUBUNG
Fiber Optic 2 Core dari Master PATCH Panel ke :
- PATCH Panel 1 280.00 M' 165,482.96 46,335,229.54
- PATCH Panel 2 560.00 M' 165,482.96 92,670,459.08
- PATCH Panel 3 280.00 M' 165,482.96 46,335,229.54
- PATCH Panel 4 560.00 M' 165,482.96 92,670,459.08
- PATCH Panel 5 840.00 M' 165,482.96 139,005,688.61
Jumlah
718,196,057.84
B
C PEKERJAAN INSTALASI DATA
I LANTAI BASEMENT 3
1 Inst.data, kabel UTP category 6+pipa conduit UPVC Ø ¾" 60.00 Ttk 330,965.93 19,857,955.52
2 Outlet wall type RJ 45 (1 Gang) 60.00 Bh 112,528.41 6,751,704.88
3 24-port 10/ 100 Ethernet Switch with PoE 100 w, Managed, SFP 5.00 Unit 11,650,000.57 58,250,002.85
Linksys AC1200, Access Point AC1200, Dual Band, 1 x Gigabit Ethernet, 802.11b/g/n/ac,
4 5.00 Unit 4,368,750.21 21,843,751.07
2.4GHz/5GHz, Up To 1200Mbps, Integrated Power over Ethernet Plus (PoE+)
5 PATCH Panel 24 Port 5.00 Unit 1,751,471.68 8,757,358.38

Jumlah C-
115,460,772.69
1
II LANTAI BASEMENT 32
4 5.00 Unit 4,368,750.21 21,843,751.07

Jumlah C-
115,460,772.69
2
III LANTAI BASEMENT 3
4 5.00 Unit 4,368,750.21 21,843,751.07

Jumlah C- 115,460,772.69
IV GROUND FLOOR
4 5.00 Unit 4,368,750.21 21,843,751.07

Jumlah C- 137,635,489.68
V UPER GROUND
4 5.00 Unit 4,368,750.21 21,843,751.07

Jumlah C- 91,035,487.40
VI LANTAI 1
4 5.00 Unit 4,368,750.21 21,843,751.07

Jumlah C-
142,889,904.71
4
V LANTAI 2
4 5.00 Unit 4,368,750.21 21,843,751.07

Jumlah C- 113,686,795.33
VI LANTAI 3 S/D 24
1 Inst.data, kabel UTP category 6+pipa conduit UPVC Ø ¾" 2,420.00 Ttk 330,965.93 800,937,539.15
2 Outlet wall type RJ 45 (1 Gang) 2,420.00 Bh 112,528.41 272,318,763.31
3 24-port 10/ 100 Ethernet Switch with PoE 100 w, Managed, SFP 110.00 Unit 11,650,000.57 1,281,500,062.65
4 110.00 Unit 4,368,750.21 480,562,523.49

Jumlah C- 3,143,577,903.67
V PEKERJAAN INSTALASI SOUND SYSTEM
V INSTALASI SOUND SYSTEM

Pekerjaan pengadaan dan pemasangan sistem Tata Suara ini
A PERALATAN UTAMA
1 Mixer Pre Amplifier, 120W/220V/1Ph 1.00 Unit 4,633,522.95 4,633,522.95
2 Power Amplifier, 3x240W/220V/1Ph/50 Hz 1.00 Unit 7,612,216.28 7,612,216.28
3 Power Amplifier, 3x240W/220V/1Ph/50 Hz (Paging) 1.00 Unit 7,612,216.28 7,612,216.28
4 Voice Alarm Controller 1.00 Unit 19,857,955.52 19,857,955.52
5 Voice Alarm Router 1.00 Unit 13,238,637.01 13,238,637.01
6 MDF-SS, 100 Pairs 1.00 Unit 2,316,761.48 2,316,761.48
7 Speaker Selector 5 Zone 1.00 Unit 3,971,591.10 3,971,591.10
8 Compact Disk MP3/MP4 Player 1.00 Unit 4,302,557.03 4,302,557.03
9 Radio Tuner AM/FM + Antenna 1.00 Unit 5,626,420.73 5,626,420.73
10 Paging Microphone 1.00 Unit 3,971,591.10 3,971,591.10
11 Emergency Microphone 1.00 Unit 6,288,352.58 6,288,352.58
12 Rak kabinet beserta aksesoris 1.00 Unit 11,252,841.46 11,252,841.46
13 Ni-cat Battery 4 jam 1.00 Unit incl
14 Surge Arrester 1.00 Unit 1,323,863.70 1,323,863.70
Jumlah A 92,008,527.23
Menggunakan kabel NYMHY, termasuk konduit PVC,
klem, soket dan aksesoris.
1 Dari Main Distribution Frame ( MDF) ke :

- TB-SS.SB, FRC 2 x 2.5 mm² 69.66 M' 26,477.27 1,844,406.91
- TB-SS.1, FRC 2 x 2.5 mm² 77.40 M' 26,477.27 2,049,341.01
- TB-SS.2, FRC 2 x 2.5 mm² 77.40 M' 26,477.27 2,049,341.01
- TB-SS.3, FRC 2 x 2.5 mm² 116.10 M' 26,477.27 3,074,011.51
- TB-SS.4, FRC 2 x 2.5 mm² 154.80 M' 26,477.27 4,098,682.02
2 Dari Mixer Pre Amplifier
- ke Desk Microphone + Chime & Gong terletak di meja resepsionist 77.40 M' 26,477.27 2,049,341.01
- ke Compact Disk MP3/MP4 Player,di R. BAS & TRO, 77.40 M' 26,477.27 2,049,341.01
- AM/FM Tuner, di R. BAS & TRO,FRC 2x2.5 mm² 77.40 M' 26,477.27 2,049,341.01
3 Dari AM/FM Tuner -
- ke Antenna di atap,FRC 2x2.5 mm² 232.20 M' 26,477.27 6,148,023.03
4 Kabel Grounding NYA 6 mm² untuk setiap terminal box -
dan NYA 50 mm² untuk riser grounding, lengkap dgn pemasangan 30.00 Lot 6,619,318.51 198,579,555.16
5 Pentanahan menggunakan tembaga massif dengan kedalaman -
minimum 12 M, Maksimum tahanan yg dikehendaki dan lengkapi -
dengan bak kontrol ukuran 40 x 40 cm -
- Cadweild or Crimped Connection 6.00 Bh 4,633,522.95 27,801,137.72
- Test Link 6.00 Bh 1,985,795.55 11,914,773.31
Jumlah B 263,707,294.71
C INSTALASI & FIXTURES
1 BASEMENT 3
a. Junction Box 2 (JB-SB) 6.00 Bh 992,897.78 5,957,386.65
b. Instalasi -
- Instalasi horn loud Speaker ( Emergency ) 30.00 Ttk 893,608.00 26,808,239.95
c. Fixtures -
- Ceiling Speaker 3 Watt ( Normal) 12.00 Bh 244,914.78 2,938,977.42
- Horn Loud Speaker 6 Watt ( Di dinding) 18.00 Bh 761,221.63 13,701,989.31
Jumlah C-3 49,406,593.32
2 BASEMENT 2
b. Instalasi -
c. Fixtures -
Jumlah C-2 49,406,593.32
3 BASEMENT 1
b. Instalasi -
c. Fixtures -
Jumlah C-1 49,406,593.32
4 GROUND FLOOR
a. Junction Box 4 (JB-SS.LT1) 6.00 Bh 992,897.78 5,957,386.65
b. Instalasi
- Instalasi Ceiling Speaker ( Normal ) 78.00 Ttk 893,608.00 69,701,423.86
- Instalasi horn loud Speaker ( Emergency ) Ttk 893,608.00 -
- Instalasi Ceiling Speaker ( Normal ) Ttk 269,273.88 -
c. Fixtures
- Ceiling Speaker 3 Watt ( Emergency) 97.00 Bh 244,914.78 23,756,734.12
Jumlah C-2 99,415,544.63
5 UPPER GROUND
a. Junctionl Box 5 (JB-SS.LT2) 6.00 Bh 992,897.78 5,957,386.65
b. Instalasi -
Instalasi Ceiling Speaker ( Normal ) 80.00 Ttk 893,608.00 71,488,639.86
Instalasi horn loud Speaker ( Emergency ) Ttk 893,608.00 -
c. Fixtures -
Ceiling Speaker 3 Watt ( Normal) 80.00 Bh 244,914.78 19,593,182.78
Horn Loud Speaker 15 Watt ( Emergency) Bh -
- Jumlah C- 3 97,039,209.29
6 LANTAI 1
b. Instalasi
Instalasi Ceiling Speaker ( Normal ) 50.00 Ttk 893,608.00 44,680,399.91
c. Fixtures
Horn Loud Speaker 15 Watt ( Emergency) Bh - -
Jumlah C-4 58,911,934.70
7 LANTAI 2
b. Instalasi -
Ceiling Speaker 3 Watt ( Normal) 80.00 Ttk 893,608.00 71,488,639.86
c. Fixtures
Jumlah C-5 97,039,209.29
8 LANTAI 3 S/D 24
b. Instalasi -
Ceiling Speaker 3 Watt ( Normal) 1,760.00 Ttk 893,608.00 1,572,750,076.88
c. Fixtures
Ceiling Speaker 3 Watt ( Normal) 1,760.00 Bh 244,914.78 431,050,021.07
Jumlah C-5 2,134,862,604.36
VI PEKERJAAN INSTALASI FIRE ALRM
VI INSTALASI FIRE ALARM

Pekerjaan pengadaan dan pemasangan sistem peringatan
A PERALATAN UTAMA
Master/ Main Control Fire Alarm (MCFA) Type 1.00 Unit 112,528,414.59 112,528,414.59
Type : Fully Adderssible min 40 zone
Kapasitas :
Lengkap dengan - Nicad battere
- Fuse arrester
- Input module
- LCD
- PC dan Printer
- Lightning Arester
- Sirine
- Lead Acid Rechargeable Dan Power Supply
Sistem ini terkoneksi dengan BAS
Announciator 1.00 Unit 13,238,637.01 13,238,637.01
Mimic Panel 1.00 Unit 9,928,977.76 9,928,977.76
Jumlah A 135,696,029.36
B KABEL DISTRIBUSI & PENTANAHAN
a. Dari MCFA ke :
- Announciator di R.Receptionist,STP AWG 18,1 Pair di Lt.1 20.00 M 19,857.96 397,159.11
b. Kabel Distribusi dari MCFA ke :
- Central Fire Alarm ke Sistem Tata Suara 1.00 Ttk 1,985,795.55 1,985,795.55
- Central Fire Alarm ke Panel Kontrol Pompa 1.00 Ttk 1,985,795.55 1,985,795.55
- Central Fire Alarm ke Panel Kontrol Pressurized Fan 1.00 Ttk 1,985,795.55 1,985,795.55
- Central Fire Alarm ke Panel Kontrol AC 1.00 Ttk 1,985,795.55 1,985,795.55
Central Fire Alarm ke DPK 1.00 Ttk 1,985,795.55 1,985,795.55
c. Kabel dari MCFA ke :
- FA - BSM FRC 2 x 2.5 mm 40.00 M 76,122.16 3,044,886.51
- FA - LT 1 FRC 2 x 2.5 mm 20.00 M 76,122.16 1,522,443.26
- FA - LT 2 FRC 2 x 2.5 mm 40.00 M 76,122.16 3,044,886.51
- FA - LT 3 FRC 2 x 2.5 mm 60.00 M 76,122.16 4,567,329.77
- FA - LT 4 FRC 2 x 2.5 mm 100.00 M 76,122.16 7,612,216.28
d. Pentanahan Menggunakan Tembaga Massif Dengan 1.00 Lot 13,304,830.20 13,304,830.20
Kedalaman Minimum 12 M, Maksimum Tahanan Yang dikehendaki
- Kabel NYA 50 mm² 1,000.00 M 165,482.96 165,482,962.64
- Test Link 1.00 Bh 9,928,977.76 9,928,977.76
Jumlah B 218,834,669.79
C PEKERJAAN INSTALASI & FIXTURES
1 Basement 3
a. Instalasi
- Instalasi Smoke Detector 25.00 Ttk 262,125.01 6,553,125.32
- Instalasi Heat Detector 32.00 Ttk 262,125.01 8,388,000.41
- Instalasi Manual Call Point 8.00 Ttk 262,125.01 2,097,000.10
- Instalasi Indicator Lamp 8.00 Ttk 262,125.01 2,097,000.10
- Instalasi Flow Switch 8.00 Ttk 262,125.01 2,097,000.10
- Instalasi Fireman Telephone 8.00 Ttk 262,125.01 2,097,000.10
b. Fixtures
- Optical Smoke Detector,Addressible c/w Base 25.00 Bh 595,738.67 14,893,466.64
- Optical Heat Detector,Rate Of Rase Type 32.00 Bh 297,869.33 9,531,818.65
- Alarm Bell 8.00 Bh 364,062.52 2,912,500.14
- Indicator Lamp 8.00 Bh 198,579.56 1,588,636.44
- Manual Call Point 8.00 Bh 364,062.52 2,912,500.14
- Jack + Fireman Telephone 8.00 Bh 231,676.15 1,853,409.18
- End of line resistance 1.00 Bh 66,193.19 66,193.19
- Panel Kontrol Fire Alarm 1.00 Bh 3,640,625.18 3,640,625.18
Jumlah C- 60,728,275.70
2 Basement 2
a. Instalasi
b. Fixtures
- Alarm Bell 8.00 Bh 364,062.52 2,912,500.14
Jumlah C- 60,728,275.70
3 Basement 1
a. Instalasi
b. Fixtures
- Alarm Bell 8.00 Bh 364,062.52 2,912,500.14
Jumlah C-
60,728,275.70
3
4 GROUND FLOOR
a Instalasi
- Instalasi Heat Detector - Ttk 0.00 -
b Fixtures
- Optical Heat Detector,Rate Of Rase Type - Bh 0.00 -
- Alarm Bell 8.00 Bh 364,062.52 2,912,500.14
Jumlah C- 55,676,411.81
5 UPPER GROUND
a Instalasi
b Fixtures
- Alarm Bell 8.00 Bh 364,062.52 2,912,500.14
Jumlah C- 55,676,411.81
6 Lantai 1
a Instalasi
b Fixtures
- Alarm Bell 8.00 Bh 364,062.52 2,912,500.14
Jumlah C- 4 55,676,411.81
7 Lantai 2
a Instalasi
b Fixtures
- Alarm Bell 8.00 Bh 364,062.52 2,912,500.14
Jumlah C- 55,676,411.81
8 Lantai 3 S/D Lantai 23
a Instalasi
- Instalasi Heat Detector - Ttk 262,125.01 -
b Fixtures
- Alarm Bell 176.00 Bh 364,062.52 64,075,003.13
- End of line resistance 1.00 Bh 1,456,250.07 1,456,250.07
9 TESTING DAN IJIN DPK 1.00 Lot 13,900,568.86 13,900,568.86

Jumlah C- 1,173,250,375.54
VII PEKERJAAN SISTEM ELEVATOR
PERALATAN UTAMA & PENUNJANG
1 Unit Lift Barang ( Service ) SL -01 10.00 unit 1,654,829,626.35 16,548,296,263.51

Kapasitas : 20 Orang (2025 kg)
Kecepatan : 90 m/menit
Pelayanan : Lantai B3 s/d Lt. 24 (5 stop/opening )
Tipe : Over Head Traction Machine Room
2 Peralatan penunjang,pondasi,Hosting Hook dll. 10.00 lot 16,548,296.26 165,482,962.64
3 Automatic Rescue Device (ARD) untuk lift passanger 10.00 unit 36,406,251.78 364,062,517.80
4 Biaya instalasi Unit lift Pasanger ( Penumpang ) 10.00 unit 33,096,592.53 330,965,925.27
5 Testing,Commisioning,Perijinan Depnaker dll 1.00 lot 19,857,955.52 19,857,955.52

Jumlah 17,428,665,624.73
VIII PEKERJAAN SISTEM DIESEL GENERATING SET
1 Diesel Generating Set 1.00 Unit 6,648,443,506.83 6,648,443,506.83

Kapasitas: 1400 kVA
Tipe: Prime Power
Sistem: 380, 3 Phase, 4 Wire
2 Panel Kontrol Genset 1.00 Bh 1,059,090,960.86 1,059,090,960.86
Cubical: Sesuai gambar perancangan
Tipe: Free Standing
Tebal Plate: 2.0 mm
Proteksi: IP 44
Finishing: Powder Coating
3 Kabel Feeder Utama : 78.00 M 9,000,000.00 702,000,000.00
- Dari Genset 350 kVA ke Panel Kontrol Genset
Kabel tipe NYY 4 x (3 x 1C x 150 mm²)
4 Pengadaan dan pemasangan sistem netral unit genset 1 & 2 1.00 Lot 52,954,548.04 52,954,548.04
dan pentanahan genset termasuk kabel NYA 240 mm² lengkap
dengan pvc cables, earth bar, test clamp, earthing pits, klem
pipa bak kontrol + tutup beserta perlengkapan lainnya. Tahanan
pentanahan yang diperbolehkan maksimal sebesar 2 Ohm.
5 Tangki BBM 1.00 Bh 47,659,093.24 47,659,093.24

- Tangki Harian
Kapasitas
Tipe
Tebal
Material
Lengkap dengan dudukan dari rangka besi siku, cat anti
karat anti solar, pipa drain, vent, kontrol level, sight glass
level switch, floating valve dan perlengkapan lainnya.
6 Pompa BBM 1.00 Bh 50,306,820.64 50,306,820.64

- Electric Pump
Capacity: 50 Liter/menit
Type: Gear
Head: 1 Bar
- Fuel Hand Pump 1.00 Bh 9,267,045.91 9,267,045.91
7 Pengadaan dan pemasangan pipa gas buang (knalpot) 1.00 Lot 32,434,660.68 32,434,660.68
dari pipa black steel Sch. 40 Æ 150 mm ( disesuaikan dengan
kondisi masing-masing unit genset) lengkap dengan ceramic
wool tebal 2" density 100 kg/M3, alluminium lagging, pipe clamp
vibration hanger, metal expansion plug, flexible connection,
support, pengecatan, rangka penggantung, spring mounting,
dan perlengkapan lain sehingga berfungsi dengan baik.
8 Pengadaan dan pemasangan pipa bahan bakar, black 1.00 Lot 15,224,432.56 15,224,432.56
steel kelas Sch. 40 dari tap point sampai unit genset
termasuk fitting dan material bantu.
9 Pengadaan dan pemasangan katup-katup : 1.00 Lot 12,576,705.16 12,576,705.16

- Gate valve, Check Valve, Strainer, Flexible Joint, Quantity
- meter, Pressure Gauge, Water Separator
- Fuel feeder / water separator
10 Pengadaan dan pemasangan ducting radiator 1.00 Lot 23,167,614.77 23,167,614.77

Termasuk flexible connection Radiator dengan
kapasitas 350 KVA
11 Pengadaan PP-Pompa Solar, lengkap dengan kabel 1.00 Lot 11,583,807.38 11,583,807.38
power ke pompa dan kontrol fuel tank serta ke PHBUTR
12 Pengadaan Bahan Bakar Minyak jenis Solar pada saat 80.00 Ltr 12,576.71 1,006,136.41
penyerahan pekerjaan.
13 Sound Insulation 4.00 M2 198,579.56 794,318.22

Bahan : Rock Wool
Densitas : 100 Kg/M³
Tebal : 50 mm
Lengkap dgn glass cloth,wiremesh,spindle pin (25 bh/M²)
Sound Insulation R. Genset meliputi semua ruang genset
termasuk sisi atas Ruang Genset.
14 Intake Sound Attenuator

Dimensi : 7000 (L) x 2000(W) x 1800(H) 1.00 Bh 46,335,229.54 46,335,229.54
15 Louvre
- Intake Louvre : 7.000 (L) x 1.800 (W) mm 4.00 Bh 16,548,296.26 66,193,185.05
- Exhaust Louvre : 1.500 (L) x 2.000 (W) mm 4.00 Bh 7,943,182.21 31,772,728.83
- Exhaust Louvre : 1.000 (L) x 1.400 (W) mm 4.00 Bh 5,295,454.80 21,181,819.22
16 Exhaust Mufler Critical type (volume mufler disesuaikan 1.00 Set 33,096,592.53 33,096,592.53
dengan karakteristik unit), counter flange & low noise silencer
dari Weilded sheet steel lengkap rockwool thermal insulation
metal jacketing, clamp penggantung, support, pengecatan dan
perlengkapan lainnya sehingga dapat berfungsi dengan baik.
(Untuk Genset 350 kVA)
18 Drop Kit 1.00 Lot 9,928,977.76 9,928,977.76
17 TESTING & COMMISSIONING 1.00 Lot 20,519,887.37 20,519,887.37
Jumlah 8,895,538,071.00
IX PEKERJAAN TRANSFORMATOR DAYA
1 Cast Resin Dry type

Kapasitas : 6.400 KVA / 3 phase 1.00 unit 3,773,011,548.08 3,773,011,548.08
lengkap dengan accessories.
2 Panel tegangan Menengah
Panel incoming CB SF 6 total insulated + fuse arester 1.00 unit 681,789,806.06 681,789,806.06
Panel outgoing LBS SF 6 total insulated 1.00 unit 191,960,236.66 191,960,236.66
3 Kabel Tegangan Menengah
Kabel N2XSEBY 3 x 120 mm² dari Gardu PLN ke Panel TM 320.00 m' 953,181.86 305,018,196.73
Kabel N2XSY 3 x (1 x 95 mm²) dari panel TM ke TRAFO 320.00 m' 913,465.95 292,309,105.20
4 Rack kabel uk. 40 cm 178.00 m' 178,721.60 31,812,444.74
5 Sealing end cable 20 KV 148.00 set 2,184,375.11 323,287,515.80
6 Pentanahan + bak kontrol (boring, cooper rod Ø 1", tahanan 0,5 ohm) 116.00 ttk 1,456,250.07 168,925,008.26
7 Alat bantu 1.00 lot 9,928,977.76 9,928,977.76
8 Testing & commissioning 1.00 lot 11,583,807.38 11,583,807.38
Jumlah 5,789,626,646.66
JUMLAH PEKERJAAN MEKANIKAL DAN ELEKTRIKAL 133,194,586,911.83
F PEKERJAAN INFRASTRUKTUR
I PEKERJAAN PENGURUGAN TANAH
1 Penebangan Pohon dan Semak belukar 24,229.00 m2 3,250.00 78,744,250.00

2 Pekerjaan Pengurugan Tanah Makadam Padat Dozer
(tanah mendatangkan dari luar) INC koordinasi 28,902.00 m3 201,500.00 5,823,753,000.00
Jumlah 5,902,497,250.00
II PEKERJAAN PAGAR KELILING & GERBANG MASUK
A Pekerjaan Pagar Keliling
1 Pek. Galian Tanah Pondasi 787.72 m3 127,010.00 100,048,317.20
2 Pek. Urugan Tanah Kembali 196.93 m3 63,440.00 12,493,239.20
3 Pek. Urugan Pasir Bawah Pondasi 31.01 m3 366,381.60 11,361,493.42
4 Pek. Pondasi Batu Belah 697.78 m3 1,069,534.18 746,299,560.12
5 Pek. Aanstamping Batu Kosong 620.25 m3 508,537.90 315,420,632.48
8 Pek. Pagar Panel Beton precast t: 2,6 m +Tiang 17x17x32 620.25 m' 1,001,000.00 620,870,250.00
9 Pek. Pasang Kawat Duri T. 60 cm siku 40x40x3cm 620.25 m' 120,900.00 74,988,225.00
III Pekerjaan Gerbang Masuk

1 Pek. Pos Jaga 12.00 m2 5,850,000.00 70,200,000.00
2 Pembuatan Portal Bandul 2.00 bh 218,602.80 437,205.60
III PEKERJAAN SALURAN

A Pekerjaan Saluran Utama 150x150 cm
1 Pek Galian Tanah kedalaman 1 m lebih 2,544.53 m3 127,010.00 323,180,755.30
2 Pek. Urugan Tananah kembali 636.13 m3 63,440.00 40,356,087.20
3 Pas Batu Kali 1,005.88 m3 1,069,534.18 1,075,823,040.98
B Dekerjaan Saluran Drainase terbuka 60x60 cm

1 Pek Galian Tanah 454.95 m3 127,010.00 57,783,199.50
2 Pek. Urugan Tananah kembali 113.74 m3 63,440.00 7,215,665.60
3 Pas Batu Kali 227.47 m3 1,069,534.18 243,286,939.92
C Pekerjaan Saluran Drainase tetutup

1 Pek Galian Tanah 61.69 m3 127,010.00 7,835,246.90
2 Pek. Urugan Tananah kembali 15.42 m3 63,440.00 978,244.80
3 Pas Buis Beton Ø 40 cm 264.65 m1 218,400.00 57,799,560.00
4 Pek PVC D 6 " (saluran Air Hujan) Maspion 186.37 m' 373,750.00 69,655,787.50
Jumlah 3,836,033,450.71
IV PEKERJAAN JALAN DAN AREA PARKIR
A Pekerjaan Jalan Type A, B, C dan D
1 Galian dan Perataan Tanah 3,584.83 m2 127,010.00 455,309,258.30
2 Pemadatan Tanah Dengan Fibro 8,962.07 m2 32,500.00 291,267,275.00
3 Pemadatan Tanah Dengan Mesin Gilas 5-10 Ton 8,962.07 m2 26,000.00 233,013,820.00
4 Pek. Makadam 40 cm 3,584.83 m3 364,000.00 1,304,878,120.00
5 Cor Dasar 15 cm 1,344.31 m3 3,510,000.00 4,718,528,100.00
6 Cor Beton 30 cm K-450 + tuangan 2,688.62 m3 4,160,000.00 11,184,659,200.00
7 Pengecatan Marka Jalan (Cat Thermo Plastik & RefIektif) 593.00 m' 390,000.00 231,270,000.00
8 Pek Pas Kanstin 1,324.00 m' 156,000.00 206,544,000.00
9 Pengecatan Kanstin 1,324.00 m' 52,000.00 68,848,000.00
B Pekerjaan Trotoar dan Selasar

1 Pas Batu kali 46.77 m3 1,069,534.18 50,022,113.60
2 Pek. Urugan tanah Peninggian Lantai dipadatkan 53.45 m3 26,000.00 1,389,700.00
3 Pek. Urugan Pasir bawah lantai 5 cm 26.72 m3 195,000.00 5,210,400.00
4 Pas. Keramik 80x80 cm tekstur 473.78 m3 364,000.00 172,455,920.00
10 Inter Block Abu-abu Type 4 t=9 cm, Sirtu 9cm, Pasir 5 cm 60.68 m2 325,000.00 19,721,000.00
5 Pekerjaan Kolom Selasar 20 x20 cm K- 225 18.95 m3 7,410,000.00 140,419,500.00
6 Pekerjaan Plat atap beton Selasar T. 10 cm K- 225 47.38 m3 7,150,000.00 338,767,000.00
7 Pengecatan Selasar 900.36 m2 390,000.00 351,140,400.00
Jumlah 19,773,443,806.90
V PEKERJAAN DEEPWELL DAN ROUND TANK
1 Pembuatan Sumur Artheties (Deepwell) Med A 6-" 3.00 ttk 487,500,000.00 1,462,500,000.00
Sbmersible 5 HP lengkap ascesories
2 Galian Tanah 128.00 m³ 120,679.00 15,446,912.00
3 Buangan Tanah Bekas Galian 128.00 m³ 26,000.00 3,328,000.00
4 Pasir Urug t = 5 cm 3.20 m³ 361,920.00 1,158,144.00
5 Lantai Kerja t = 5 cm 3.20 m³ 1,300,000.00 4,160,000.00
6 Beton Plat Dinding 28.80 m³ 9,414,600.00 271,140,480.00
7 Beton Plat Bawah t = 30 cm 9.60 m³ 8,996,000.00 86,361,600.00
8 Beton Plat Atas / Manhole t = 20 cm 3.84 m³ 9,724,000.00 37,340,160.00
9 Pasang Keramik Lantai 32.00 m² 295,327.50 9,450,480.00
10 Pasang Keramik Dinding 115.20 m² 361,920.00 41,693,184.00
11 Tangga Manhole 47.38 set 1,105,000.00 52,354,900.00
12 Water Proofing 147.20 m2 1,365,000.00 200,928,000.00
13 Sparink 3.00 bh 266,500.00 799,500.00
Jumlah 2,186,661,360.00
VI PEKERJAAN LANSECAPE
A Pekerjaan Penanaman Pohon dan Tanaman
1 Penanaman Rumput Gajah 11,072.10 m2 84,500.00 935,592,450.00
2 Penanaman Kacapiring t = 50 cm 1,456.00 bh 97,500.00 141,960,000.00
3 Penanaman Pisang - Pisangan Bunga Kuning t = 50 cm 384.00 bh 295,327.50 113,405,760.00
4 Penanaman Pisang Kipas t = 250 cm 246.40 bh 149,500.00 36,836,800.00
5 Penanaman Sikas/Pakis Haji Halus t = 100 cm 20.00 bh 1,950,000.00 39,000,000.00
6 Penanaman Palem Raja t = 7 m 40.00 bh 5,005,000.00 200,200,000.00
B Pekerjaan Lampu taman

1 Instalasi Armartur titik Lampu 40.00 ttk 383,500.00 15,340,000.00
2 Pasangan Panel Control 4.00 bh 734,500.00 2,938,000.00
3 Pasangan Lampu Taman lengkap tiang 15.00 unit 890,500.00 13,357,500.00
4 Pasangan Lampu Tembak 25.00 unit 994,500.00 24,862,500.00
Jumlah 1,523,493,010.00
VII PEKERJAAN PJU
A Pekerjaan Persiapan
1 Mobilisasi peralatan dan bahan 1.00 ls 5,659,775.59 5,659,775.59
B Pekerjaan Lampu PJU
1 PJU Solar Cell 60 W - ALL - IN-ONE 20.00 unit 18,850,000.00 377,000,000.00
2 Tiang Galvanis Hexagonal 9 m type baseplate 20.00 btg 6,349,850.00 126,997,000.00
C Jasa Pemasangan
1 Pondasi PJU (Beton K-225) 40x40x60 1.92 m3 1,463,410.00 2,809,747.20
2 Instalasi dan seting PJU Solar Cell 20.00 unit 1,950,000.00 39,000,000.00
3 Pekerjaan Galian 1.92 m3 127,010.00 243,859.20
Jumlah 3,598,696,401.99
JUMLAH PEKERJAAN INFRASTRUKTUR 33,773,839,259.60

BILL OF QUANTITY (BOQ)
PENGADAAN DAN PEMBANGUNAN APARTEMEN DAN HOTEL OSTELLO BARRA
LOKASI : JL. RAYA JATONANGOR NO 02 SUMEDANG JAWA BARAT
HARGA SATUAN
NO URAIAN PEKERJAAN VOL SAT JUMLAH (RP.)
(RP.)
A PEKERJAAN PERSIAPAN
1 Pembersihan site 22,858.00 m²

2 Pek. Pengukuran Topografi 22,858.00 m²
3 Pagar Pengaman Proyek 18.00 m¹
4 Pekerjaan Site Ofice dan Gudang 1.00 Unit
5 Listrik kerja sementara 18.00 bln
6 Air kerja 18.00 bln
7 Dokumentasi & foto progress 1.00 ls
8 Papan nama proyek 1.00 ls
9 Jaring pengaman 20,160.00 m²
10 Bedeng Pekerja 60.00 M2
11 Pos Jaga 1.00 Unit

12 Pasang passanger hoist 18.00 Bln
13 Sewa genset 150 KVA untuk Passenger hoist 18.00 Bln
14 Perlengkapan Safety & P3K 1.00 Ls
15 Asuransi CAR,TPL dan ASTEK 1.00 Ls
16 Shop drawing + As built drawing 1.00 Ls
17 Mobilisasi dan demobilisasi peralatan dan tenaga kerja 1.00 Ls
JUMLAH PEKERJAAN PERSIAPAN 0.00
HARGA SATUAN
(RP.)
B PEKERJAAN SIPIL/STRUKTUR BANGUNAN
I PEKERJAAN PERSIAPAN
1 Pas. Bowplank dan Pengukuran area Bangunan Gedung 770.15 M'
2 Pek. Pengadaan Listrik Kerja 1,100.21 M²
3 Administrasi Proyek 1.00 Ls
4 Pek. Pembuatan Papan Nama Proyek 1.00 Ls
SUB TOTAL - A 0.00
II PEKERJAAN GALIAN DAN URUGAN
I AREA BANGUNAN
1 Pek. Galian Tanah Basement kedalaman 4 m 42,282.66 M³
2 Pek. Galian Tanah Pile Cap P1 38.02 M³
3 Pek. Galian Tanah Pile Cap P2 126.62 M³
4 Pek. Galian Tanah Pile Cap P3 1,377.25 M³
5 Pek. Lantai Kerja Bwh Pile Cap 1,2,3 66.43 M³
6 Pek. Lantai Kerja Bwh Sloof 41.18 M³
7 Pek. Urugan Pasir Bawah Pile Cap P1,P2,P3 66.43 M³
8 Pek. Urugan Pasir Bawah Sloof 41.18 M³
9 Pek. Urugan Tanah Peninggian bangunan 5,102.47 M³
SUB TOTAL - B 0.00
III PEKERJAAN STRUKTUR BETON
A PONDASI BETON
- Cor Beton K-300 22.25 M³
-Tulangan Pembesian dengan Besi Ulir Atau BJTD 40 2,706.41 Kg
- Bekisting 41.61 M²
- Cor Beton K-300 81.83 M³
- Cor Beton K-300 971.41 M³
- Bekisting 1,692.47 M²
SUB JUMLAH C-I 0.00
B STRUKTUR BETON LANTAI Elev -11,55
- Cor Beton K-300 329.41 M³
-Tulangan Pembesian dengan Besi polos Atau BJTD 24 18,688.27 Kg
- Cor Beton K-300 442.57 M³
- Cor Beton K-250 903.65 M³
-Tulangan Pembesian dengan Besi polos Atau BJTD 24 198.44 Kg
- Cor Beton K-300 28.59 M³
- Cor Beton K-300 2.52 M³
SUB JUMLAH C-II 0.00
C STRUKTUR BETON LANTAI -7,70
- Cor Beton K-300 329.41 M³
- Cor Beton K-300 442.57 M³

- Cor Beton K-250 903.65 M³
- Cor Beton K-300 28.59 M³
SUB JUMLAH C-III 0.00
D STRUKTUR BETON LANTAI Elev -3,85
- Cor Beton K-300 329.41 M³
2 Pekerjaan Kolom Beton KD (75/75) cm -
- Cor Beton K-300 442.57 M³
- Cor Beton K-250 903.65 M³
- Cor Beton K-300 28.59 M³
SUB JUMLAH C-IV 0.00
E STRUKTUR BETON LANTAI Elev 0.00
- Cor Beton K-300 610.88 M³
- Cor Beton K-300 592.94 M³
3 Pekerjaan Balok Beton Ba (30/45) cm
- Cor Beton K-300 385.06 M³
4 Pekerjaan Beton Tangga (6,7,8, 9 & 10)
- Cor Beton K-300 37.12 M³
- Cor Beton K-300 801.41 M³
- Besi Beton Tul.melintang 2x Ø10mm-200 mm 92,295.03 Kg
- Besi Beton Tul.memanjang 2x Ø10mm-200 mm 87,583.49 Kg
- Cor Beton K-300 155.48 M³
SUB JUMLAH C-V 0.00
F STRUKTUR BETON LANTAI Elev +4.90
- Cor Beton K-300 654.52 M³
- Cor Beton K-300 592.94 M³
3 Pekerjaan Balok Beton B2 a(30/45) cm
- Cor Beton K-300 212.48 M³
- Cor Beton K-300 37.51 M³
- Cor Beton K-300 37.51 M³
SUB JUMLAH C-VI 0.00
G STRUKTUR BETON LANTAI Elev 10,15
- Cor Beton K-300 232.71 M³
- Cor Beton K-300 293.19 M³
- Cor Beton K-300 212.48 M³
- Cor Beton K-300 37.51 M³
- Cor Beton K-300 13.66 M³
SUB JUMLAH C-VII 0.00
H STRUKTUR BETON LANTAI Elev 14.350
- Cor Beton K-300 116.18 M³
2 Pekerjaan Balok Beton B4 (30/45) cm -
- Cor Beton K-300 106.74 M³
3 Pekerjaan Balok Beton B4a (30/45) cm -
- Cor Beton K-300 77.35 M³
- Cor Beton K-300 291.74 M³
SUB JUMLAH C-VIII 0.00
I STRUKTUR BETON LANTAI Elev 18.350
- Cor Beton K-300 116.18 M³
- Cor Beton K-300 106.74 M³
- Cor Beton K-300 77.35 M³
- Cor Beton K-300 291.74 M³
J STRUKTUR BETON LANTAI Elev 22.350
- Cor Beton K-300 116.18 M³
2 Pekerjaan Balok Beton B4 (30/45) cm -
- Cor Beton K-300 106.74 M³
3 Pekerjaan Balok Beton B4a (30/45) cm -
- Cor Beton K-300 77.35 M³
- Cor Beton K-300 291.74 M³
K STRUKTUR BETON LANTAI Elev 26.350
- Cor Beton K-300 116.18 M³
- Cor Beton K-300 106.74 M³
- Cor Beton K-300 77.35 M³
- Cor Beton K-300 291.74 M³
L STRUKTUR BETON LANTAI Elev 30.350
- Cor Beton K-300 116.18 M³
- Cor Beton K-300 106.74 M³
- Cor Beton K-300 77.35 M³
- Cor Beton K-300 291.74 M³
M STRUKTUR BETON LANTAI Elev 34.350
- Cor Beton K-300 116.18 M³
- Cor Beton K-300 106.74 M³
- Cor Beton K-300 77.35 M³
- Cor Beton K-300 291.74 M³
N STRUKTUR BETON LANTAI Elev 38.350
- Cor Beton K-300 116.18 M³
- Cor Beton K-300 106.74 M³
- Cor Beton K-300 77.35 M³
- Cor Beton K-300 291.74 M³
O STRUKTUR BETON LANTAI Elev 42.350
- Cor Beton K-300 116.18 M³
- Cor Beton K-300 106.74 M³
- Cor Beton K-300 77.35 M³
- Cor Beton K-300 291.74 M³
P STRUKTUR BETON LANTAI Elev 46.350
- Cor Beton K-300 116.18 M³
- Cor Beton K-300 106.74 M³
- Cor Beton K-300 77.35 M³
- Cor Beton K-300 291.74 M³
Q STRUKTUR BETON LANTAI Elev 50.350
- Cor Beton K-300 116.18 M³
- Cor Beton K-300 106.74 M³
- Cor Beton K-300 77.35 M³
- Cor Beton K-300 291.74 M³
R STRUKTUR BETON LANTAI Elev 54.350
- Cor Beton K-300 116.18 M³
- Cor Beton K-300 106.74 M³
- Cor Beton K-300 77.35 M³
- Cor Beton K-300 291.74 M³
S STRUKTUR BETON LANTAI Elev 58.350
- Cor Beton K-300 116.18 M³
- Cor Beton K-300 106.74 M³
- Cor Beton K-300 77.35 M³
- Cor Beton K-300 291.74 M³
T STRUKTUR BETON LANTAI Elev 62.350
- Cor Beton K-300 116.18 M³
- Cor Beton K-300 106.74 M³
- Cor Beton K-300 77.35 M³
- Cor Beton K-300 291.74 M³
U STRUKTUR BETON LANTAI Elev 66.350
- Cor Beton K-300 116.18 M³
- Cor Beton K-300 106.74 M³
- Cor Beton K-300 77.35 M³
- Cor Beton K-300 291.74 M³
V STRUKTUR BETON LANTAI Elev 70.350
- Cor Beton K-300 116.18 M³
- Cor Beton K-300 106.74 M³
- Cor Beton K-300 77.35 M³
- Cor Beton K-300 291.74 M³
W STRUKTUR BETON LANTAI Elev 74.350
- Cor Beton K-300 116.18 M³
- Cor Beton K-300 106.74 M³
- Cor Beton K-300 77.35 M³
- Cor Beton K-300 291.74 M³
X STRUKTUR BETON LANTAI Elev 78.350
- Cor Beton K-300 116.18 M³
- Cor Beton K-300 106.74 M³
- Cor Beton K-300 77.35 M³
- Cor Beton K-300 291.74 M³
Y STRUKTUR BETON LANTAI Elev 82.350
- Cor Beton K-300 116.18 M³
- Cor Beton K-300 106.74 M³
- Cor Beton K-300 77.35 M³
- Cor Beton K-300 291.74 M³
Z STRUKTUR BETON LANTAI Elev 86.350
- Cor Beton K-300 116.18 M³
- Cor Beton K-300 106.74 M³
- Cor Beton K-300 77.35 M³
- Cor Beton K-300 291.74 M³
AA STRUKTUR BETON LANTAI Elev 90.350
- Cor Beton K-300 116.18 M³
- Cor Beton K-300 106.74 M³
- Cor Beton K-300 77.35 M³
- Cor Beton K-300 291.74 M³
AB STRUKTUR BETON LANTAI Elev 94.350
- Cor Beton K-300 116.18 M³
- Cor Beton K-300 106.74 M³
- Cor Beton K-300 77.35 M³
- Cor Beton K-300 291.74 M³
AC STRUKTUR BETON LANTAI Elev 98.350
- Cor Beton K-300 116.18 M³
- Cor Beton K-300 106.74 M³
- Cor Beton K-300 77.35 M³
- Cor Beton K-300 291.74 M³
AD STRUKTUR BETON LANTAI Elev 102.350
- Cor Beton K-300 116.18 M³
- Cor Beton K-300 106.74 M³
- Cor Beton K-300 77.35 M³
- Cor Beton K-300 291.74 M³
D PEKERJAAN BANGUNAN NON STANDARD
1 PEKERJAAN PONDASI DALAM (Tiang Pancang )
a Mobolisasi dan Demobilisasi Alat Pancang (Jacking Hydrolic) 1.00 Unit
b Pengadaan Pancang Bulat Ø 30 Cm 7,305.39 M1
c Biaya Pemancangan (menggunakan Jacking Hydrolic) 7,305.39 M1
d Biaya Handleing 913.17 Ttk
e Upah Pembobokan Kepala Mini Pile 456.59 Ttk
SUB JUMLAH D-1 0.00
JUMLAH PEKERJAAN SIPIL/STRUKTUR BANGUNAN 0.00
HARGA SATUAN
(RP.)
C PEKERJAAN ARSITEKTUR
I PEKERJAAN LANTAI BASEMEN 3 (B3)

1 Pasangan dinding Homogenious tile 40x40 motif untuk lift 119.98 m²
2 Pasangan Lantai Homogenious tile 60x60 tangga 236.46 m²
3 Pembuatan step nosing tangga 365.40 m'
4 Pasangan dinding KM keramik 25x50 47.60 m²
5 Pasangan lantai KM keramik 25x25 100.80 m²
6 Pasangan lantai keramik 40x40 560.00 m²
7 Plester aci 1 : 5 di corelift dari Basement s/d Lt Atap 3,565.68 m²
8 Pasangan Dinding Bata Ringan T 15 cm 980.00 m²
9 Finishing Plester+ Aci mortar t 2 cm 980.00 m²
10 Acian kolom dan plafond beton 991.20 m²
11 Plafond gypsum board 9mm + rangka hollow jayaboard 244.13 m2
12 Cuting plat beton utk water trap 0,2x7,2x0,2 dilengkapi grill besi 270.65 m²
13 Perapihan lantai basment dengan di trowel dan cat epoxy 3,523.00 m²
14 Daun pintu frame less kaca tempered 12 mm + engsel tanam 4.00 unit
15 Daun pintu kaca rangka aluminium + asesori 177.00 unit
16 Kaca 6 mm polos 28.00 m2
Jumlah 0.00
II PEKERJAAN LANTAI BASEMEN 2 (B2)
Jumlah 0.00
III PEKERJAAN LANTAI BASEMEN 1 (B3)
Jumlah 0.00
IV PEKERJAAN GROUND FLOOR
3 Pasangan Lantai Homogenious tile 60x60 motif 1,680.00 m²
4 Pasangan Lantai Homogenious tile 60x60 5,320.00 m²
9 Pasangan Dinding Bata Ringan T 15 cm 4,569.60 m²
10 Finishing Plester+ Aci mortar t 1 cm 9,139.20 m²
11 Plafond gypsum board 9mm + rangka hollow jayaboard 7,308.00 m2
12 Kusen Aluminium 4" P2 setara YKK 11.00 unit
14 Kusen + Pintu PVC KM/WC " P4 14.00 unit
16 Kusen Aluminium 4" J1 setara YKK 23.00 unit
21 Kaca 6 mm polos 1,834.92 m2
22 Coset duduk Toto CW.421J/SW 420 JP 8.00 unit
23 Coset Jongkok 2.00 unit
24 Wastapel Toto LW.548 V1A 4.00 unit
25 Urinoir Toto U.57 M 6.00 unit
26 Kran air Toto T. 23B13V7N 5.00 unit
27 Jet washer THX 20 MCRB 8.00 unit
29 Floor drain Toto TX 1 B 12.00 unit
Jumlah 0.00
V PEKERJAAN UPPER GROUND
20 Coset duduk Toto CW.421J/SW 420 JP 8.00 unit
21 Coset Jongkok 2.00 unit
22 Wastapel Toto LW.548 V1A 4.00 unit
23 Urinoir Toto U.57 M 6.00 unit
25 Jet washer THX 20 MCRB 8.00 unit
27 Floor drain Toto TX 1 B 12.00 unit
Jumlah 0.00
VI PEKERJAAN LANTAI 1
Jumlah 0.00
VII PEKERJAAN LANTAI 2
Jumlah 0.00
VIII PEKERJAAN LANTAI 3 s/d LANTAI 24
1 Pasangan dinding Homogenious tile 40x40 motif untuk lift 2,639.65 m²
2 Pasangan dinding KM keramik 25x50 4,143.83 m²
5 Pasangan Lantai Homogenious tile 60x60 tangga 6,541.92 m²
6 Pembuatan step nosing tangga 10,718.40 m'
7 Pasangan lantai KM keramik 25x25 1,540.00 m²
12 Kusen Aluminium 4" P3 setara YKK 2,090.00 unit
18 Daun pintu Double Teakwood Ranga Kayu Kamper Medan 960.00 unit
20 Kaca 6 mm polos 38,261.67 m2
Jumlah 0.00
JUMLAH PEKERJAAN AESITEKTUR 0.00
HARGA SATUAN
(RP.)
D PEKERJAAN FINISHING
I FINISHING BASEMENT 3 (B3)

1 Cat dinding dalam emulsion 1,959.16 M2
2 Cat plafond emulsion 2,710.00 M2
3 Partisi cubikle toilet type PK1 + pintu P4 62.31 m2
4 Railing tangga pipa finish cat duco 153.08 M'
5 Waterproofing peneseal Pro toilet 77.54 M2
Jumlah 0.00
II FINISHING BASEMENT 2 (B2)

Jumlah 0.00
III FINISHING BASEMENT 1 (B1)

Jumlah 0.00
IV FINISHING GROUND FLOOR
3 Partisi gypsum + rangka hollow galvanized 149.29 m2

6 Sun Shading hollow aluminium 3" 136.92 M'
Jumlah 0.00
V FINISHING UPPER GROUND
Jumlah 0.00
VI FINISHING LANTAI 1
Jumlah 0.00
VII FINISHING LANTAI 2
Jumlah 0.00
JUMLAH PEKERJAAN FINISHING 0.00
HARGA SATUAN
(RP.)
E PEKERJAAN PLAMBING
I SISTEM AIR BERSIH
1 Pompa Air 3.00 set

Jenis : Multi stage horizontal -Centrifugal pomp NSP
Debit : 200 USGPM (757 l/menit)
Head : 50 m
kecepatan putar : 1450 rpm
Motor Penggerak
Stater : wye-delta
Daya Poros : 10 kW (min)
2 Water Level Controller 3.00 set

WLC untuk ground tank dan evelated tank lengkap dengan
elektroda dan pengkabelan elektroda antara ground reservoir
elevated tank dan PP pump
3 Priming tank kap.100 lt lengkap dgn. Asessories 18.00 unit
4 ROOF TANK (Kapasitas 2 m3 - berikut asessories) 33.00 set
5 INSTALASI PEMIPAAN AIR BERSIH DI RUANG POMPA

Pemipaan menggunakan GIP med. Class di cat
Header dia. 6,5" 250.00 m
Pipa dia. 10" 348.00 m
Pipa dia. 5" 500.00 m
Pipa dia. 3" 360.00 m
Gate valve dia. 6,5" (125 psi-flanged) 29.00 bh
Gate valve dia. 4" (125 psi-flanged) 3.00 bh
Float valve 10.00 bh
Check valve dia. 6,5" (125 psi - flanged) 6.00 bh
Strainer dia. 6,5" (flanged) 8.00 bh
Foot valve dia. 6,5" (flanged) FJ 14.00 bh
Pressure gauge 10.00 bh
Pressure switch 5.00 bh
Tee dia. 6,5" x 6,5" x 6,5" 5.00 bh
Tee dia. 12,5" x 12,5"x 6,5" 13.00 bh
Tee dia. 12,5" x 12,5"x 4" 3.00 bh
Elbow dia. 6,5" 5.00 bh
Elbow dia. 4" 14.00 bh
Material bantu (mur-baut,flens,support,klem,fitting) 1.00 ls

Pipa dia. 3,2" 250.00 m
Pipa dia. 2 1/2" 348.00 m
Pipa dia. 2" 500.00 m
Tee dia. 3" x 2,5" x 2,5" 360.00 bh
Tee dia. 2,5" x 2,5" x 2,5" 130.00 bh
Tee dia. 2,5" x 2,5" x 2" 27.00 bh
Tee dia. 2" x 2" x 2" 94.00 bh
Elbow dia. 2 1/2" 300.00 bh
Reducer dia. 3,2" - 2,5" 120.00 bh
Reducer dia. 2,5" - 2" 120.00 bh
Gate Valve dia. 3,2" (125 psi-flanged) 30.00 bh
Material bantu (support,klem , socket dll) 1.00 ls

Pipa dia. 3,2" 150.00 m
Pipa dia. 2 1/2" 500.00 m
Pipa dia. 2" 380.00 m
Tee dia. 3" x 2,5" x 2,5" 27.00 bh
Tee dia. 2,5" x 2,5" x 2,5" 130.00 bh
Tee dia. 2,5" x 2,5" x 2" 27.00 bh
Tee dia. 2" x 2" x 2" 94.00 bh
Elbow dia. 2 1/2" 300.00 bh
Reducer dia. 3,2" - 2,5" 120.00 bh
Reducer dia. 2,5" - 2" 120.00 bh

Pipa dia. 3,2" 150.00 m
Pipa dia. 2 1/2" 500.00 m
Pipa dia. 2" 380.00 m
Tee dia. 3" x 2,5" x 2,5" 27.00 bh
Tee dia. 2,5" x 2,5" x 2,5" 130.00 bh
Tee dia. 2,5" x 2,5" x 2" 27.00 bh
Tee dia. 2" x 2" x 2" 94.00 bh
Elbow dia. 2 1/2" 300.00 bh
Reducer dia. 3,2" - 2,5" 120.00 bh
Reducer dia. 2,5" - 2" 120.00 bh
9 PEMIPAAN AIR BERSIH GROUND FLOOR

Pipa dia. 3,2" 356.00 m
Pipa dia. 2 1/2" 268.00 m
Pipa dia. 2" 267.00 m
Tee dia. 3" x 2,5" x 2,5" 26.00 bh
Tee dia. 2,5" x 2,5" x 2,5" 158.00 bh
Tee dia. 2,5" x 2,5" x 2" 24.00 bh
Tee dia. 2" x 2" x 2" 86.00 bh
Elbow dia. 2 1/2" 319.00 bh
Reducer dia. 3,2" - 2,5" 28.00 bh
Reducer dia. 2,5" - 2" 28.00 bh
10 PEMIPAAN AIR BERSIH UPER GROUND

Pipa dia. 3,2" 356.00 m
Pipa dia. 2 1/2" 268.00 m
Pipa dia. 2" 267.00 m
Tee dia. 3" x 2,5" x 2,5" 21.00 bh
Tee dia. 2,5" x 2,5" x 2,5" 50.00 bh
Tee dia. 2,5" x 2,5" x 2" 26.00 bh
Tee dia. 2" x 2" x 2" 93.00 bh
Elbow dia. 2 1/2" 30.00 bh
Reducer dia. 3,2" - 2,5" 13.00 bh
Reducer dia. 2,5" - 2" 13.00 bh
11 PEMIPAAN AIR BERSIH LANTAI 3 S/D 24

Pipa dia. 3,2" 356.00 m
Pipa dia. 2 1/2" 268.00 m
Pipa dia. 2" 267.00 m
Tee dia. 3" x 2,5" x 2,5" 462.00 bh
Tee dia. 2,5" x 2,5" x 2,5" 3,300.00 bh
Tee dia. 2,5" x 2,5" x 2" 572.00 bh
Tee dia. 2" x 2" x 2" 2,046.00 bh
Elbow dia. 2 1/2" 2,860.00 bh
Elbow dia. 2" 2,640.00 bh
Reducer dia. 3,2" - 2,5" 506.00 bh
Reducer dia. 2,5" - 2" 506.00 bh
12 PEMIPAAN AIR BERSIH TOP BUILDING

Pipa dia. 3,2" 339.60 m
Pipa dia. 2 1/2" 7,641.00 m
Pipa dia. 2" 3,452.60 m
Tee dia. 3" x 2,5" x 2,5" 21.00 bh
Tee dia. 2,5" x 2,5" x 2,5" 150.00 bh
Tee dia. 2,5" x 2,5" x 2" 26.00 bh
Tee dia. 2" x 2" x 2" 93.00 bh
Elbow dia. 2 1/2" 330.00 bh
Reducer dia. 3,2" - 2,5" 23.00 bh
Reducer dia. 2,5" - 2" 23.00 bh
Water Torn Fiber kav 3000 ltr 18.00 bh
12 TESTING & COMMISSIONING AIR BERSIH 1.00 ls

Jumlah 0.00
II SISTIM PEMADAM KEBAKARAN
Pengadaan dan pemasangan sistim Pemadam sesuai dengan
gambar rencana dan spesifikasi teknis.
Komponen accessories sesuai dengan gambar rencana dan
spesifikasi teknis.
1 PERALATAN UTAMA
a Electric Main Pump 2.00 unit

Jenis : horizontal single/multi stage
centrifugal pump, self priming.
Debit : 750 USGPM
Head : 80 m
Motor Penggerak
Stater : wye-delta
b Electric Jockey Pump 2.00 unit
Jenis : vertikal multi stage centrifugal pump-self priming
Debit : 75 USGPM
Head : 80 m
Motor Penggerak
Stater : wye-delta
Kopling direct, base skid mounted
c Savety valve 12 kg/cm2 dia. 2" (flanged) 2.00 bh
d Pressure tank 2000 lt, 15 kg/cm2 lengkap dgn.accessories 2.00 unit
e Diesel Pump 2.00 unit
f Pompa Pond 2.00 unit
g Pompa Sump pit 42.45 unit
h Pompa Blower 14.15 unit

Outdoor Hydrant Box 46.00 bh
Pillar Hydrant 46.00 bh
Tabung Fire Suppresion 50.00 bh
Indoor Hydrant box 41.00 unit
Siamese connection dia.100 (flanged) 20.00 bh
Pipa Hyd dia. 4" 60.00 m1
Pipa Fire sprinkel dia 80 mm 20.00 m1
Pipa Test springkel dia 2 12.00 m1
Pipa Test springkel dia 1 1/2 13.00 m1
Sprinkler 12.00 bh
Head Sprinkler Fire Suppresion 12.00 bh
FS 12.00 unit
Elbow - dia. 4 56.00 bh
Tee - dia 4 60.00 bh
Gate Valve dia.4 (150 psi-flanged) 20.00 bh
Gate Valve dia.2(150 psi-flanged) 12.00 bh
Check Valve dia.1 1/2 (150 psi-flanged) 12.00 bh
Branch Control Valve (BCV) dia. 80 mm 12.00 bh
Material bantu (mur-baut, flange, socket dll.) 1.00 ls

Sprinkler 12.00 bh
FS 12.00 unit

Sprinkler 12.00 bh
FS 12.00 unit
5 Pemipaan Sistim Pemadam Kebakaran Gedung Ground Floor

Indoor Hydrant Box 25.00 unit
Pipa hyd dia 4 12.00 m1
Gate Valve dia.1 1/2 (150 psi-flanged) 12.00 bh
Check Valve dia. 150 (150 psi-flanged) 12.00 bh
FS 7.00 bh
Elbow - dia.4 80.00 bh
Elbow - dia. 3/4 21.00 bh
6 Pemipaan Sistim Pemadam Kebakaran Gedung Upper Ground

FS 76.00 bh
Tee - dia 4 9.00 bh

FS 66.00 bh

FS 12.00 bh
9 Pemipaan Sistim Pemadam Kebakaran Gedung Lantai 3 s/d
Pipa Fire sprinkel dia 50 mm 594.00 unit
Tabung Fire Suppresion 12.00 m1
Indoor Hydrant Box 66.00 m1
Pipa Test springkel dia 2 12.00 bh
Pipa Test springkel dia 1 1/2 880.00 bh
10 TESTING & COMMISSIONING 1.00 ls

Jumlah 0.00
III SISTIM AIR KOTOR DAN AIR BEKAS
1 Pengadaan dan Instalasi Bak Penampungan (sistem biofill) 20.00 unit

Pipa dia 150 dr gedung ke bak penampung 11,220.00 m
Pipa dia 100 1,050.00 m
Pipa dia 65 2,220.00 m
Pipa dia 50 9,735.00 m
Tee - dia 100 12.00 bh
Tee - dia 65 60.00 bh
Tee - dia 50 102.00 bh
Bak Kontrol 12.00 bh

Pipa dia 100 1,050.00 m
Pipa dia 65 2,220.00 m
Pipa dia 50 9,735.00 m
Tee - dia 100 12.00 bh
Tee - dia 65 60.00 bh
Tee - dia 50 93.00 bh

Pipa dia 100 31.61 m
Pipa dia 65 66.82 m
Tee - dia 100 12.00 bh
Tee - dia 65 60.00 bh
Tee - dia 50 93.00 bh
5 Pemipaan Air Bekas Ground Floor

Pipa dia 65 66.82 m
Tee - dia 100 12.00 bh
Tee - dia 65 60.00 bh
Tee - dia 50 93.00 bh
6 Pemipaan Air Bekas Upper Ground

Pipa dia 65 66.82 m
Tee - dia 100 12.00 bh
Tee - dia 65 60.00 bh
Tee - dia 50 93.00 bh

Pipa dia 150 (sampai lantai 4) 8,985.00 m
Pipa dia 100 6,150.00 m
Tee - dia 150 6.00 bh
Tee - dia 100 33.00 bh

Pipa dia 100 11,900.00 m
Tee - dia 100 147.00 bh
9 Pemipaan air kotor lantai 3 s/d lantai 24

Pipa dia 100 261,800.00 m
Elbow - dia.100 3,234.00 m
Tee - dia 100 3,234.00 bh
Jumlah 0.00
JUMLAH PEKERJAAN PLAMBING 0.00
HARGA SATUAN
(RP.)
F PEKERJAAN MEKANIKAL DAN ELEKTRIKAL
I PEKERJAAN INSTALASI LISTRIK
A PEKERJAAN PANEL TEGANGAN RENDAH

- Panel MVMDP 1.00 Bh
- Panel Bank Kapasitor 1.00 Bh
- Panel P - Pompa Fire 1.00 Bh
- Panel P - Pompa 1.00 Bh
- Panel P - Pompa STP 1.00 Bh
- Panel P - Pompa Transfer 1.00 Bh
- Panel P - Pompa Sumpit DR1 1.00 Bh
- Panel P - Pompa WTP 1.00 Bh
- Panel Syncronized 1.00 Bh
- Panel P - TK1 1.00 Bh
- Panel P - TK2 1.00 Bh
- Panel P - BS 1.00 Bh
- Panel P - 1 1.00 Bh
- Panel P - 2 1.00 Bh
- Panel P - 3 1.00 Bh
- Panel P - 4 1.00 Bh
- Panel P - Lift 12.00 Unit
- Panel P - Pompa Boster 1.00 Unit
- Panel P - AC- BS 1.00 Bh
- Panel P - AC 1 4.00 Bh
- Panel P - Lift Fire 2.00 Bh
- Panel P - Press.Fan 1 1.00 Bh
- Panel P - Press.Fan 2 1.00 Bh
- Panel P - Kontrol Lift Service 4.00 Bh
Jumlah A 0.00
- Dari Pnel LVMDP
- ke P - Pompa Hydrant, NYY 4 x 240 mm² 450.00 M'
- ke P - Pompa NYY 4 x 95 mm² 24,750.00 M'
- ke P- TK1 , FRC 5 x 4 mm² 1,950.00 M'
- ke P- TK2 , FRC 5 x 4 mm² 1,950.00 M'
- ke P - DS, NYY 4 x 95 mm² 1,350.00 M'
- ke P - 1, NYY 4 x 95 mm² 1,800.00 M'
- ke P - 2, NYY 4 x 70 mm² 2,250.00 M'
- ke P - 3, NYY 4 x 70 mm² 2,400.00 M'
- ke P - 4, NYY 4 x 70 mm² 2,550.00 M'
- ke P - Lift,NYY 4 x 50 mm² 2,850.00 M
- ke P - AC DS ke , NYY 4 x 16 mm² 1,350.00 M'
- ke P - AC 1-4, NYY 4 x 10 mm² 7,200.00 M'
- ke P - Lift- Frire FRC 4 x 35 mm² 1,500.00 M
Dari P - 1
- ke P - BS, NYY 5 x 6 mm² 240.00 M'
- ke P - 2, NYY 4 x 25 mm² 240.00 M'
- ke P - 3 NYY 4 x 25 mm² 390.00 M'
ke P - 4 NYY 4 x 25 mm² 540.00 M'
Dari P - AC1 -
- ke P - AC BS, NYY 5 x 6 mm² 240.00 M
- ke P - AC2, NYY 5 x 6 mm² 390.00 M
- ke P - AC3, NYY 5 x 6 mm² 540.00 M
- ke P - AC4, NYY 5 x 6 mm² 540.00 M
Dari P - Lift
- ke P - Kontrol Lift 1, NYY 4 x 16 mm² 540.00 M'
- ke P - Kontrol Lift 2, NYY 4 x 16 mm² 540.00 M'
- ke P - Pompa Boster, NYY 5 x 6 mm² 600.00 M'
Dari P - Lift- Frire
- ke P- Press Fan 1, FRC 5 x 6 mm² 300.00 M'
- ke P- Press Fan 2, FRC 5 x 6 mm² 450.00 M'
- ke P- Kontrol Lift Service,FRC 4 x 25 mm² 450.00 M'
Dari Panel Pompa
- ke P - STP, NYY 4 x 25 mm² 300.00 M'
- ke P - Transfer, NYY 5 x 6 mm² 450.00 M'
- ke P - Sumpitl DR1, NYY 3 x 4 mm² 600.00 M'
- ke P - WTP, NYY 5 x 4 mm² 750.00 M'
Dari Gardu PLN ke HPMDP
N2XYBY 3 X 185 600.00 M'
Dari HPMDP ke Trafo
N2XSY 3 (1 X 120) 300.00 M'
Dari LVMDP Ke PKG
NYY 4 (1x240) 600.00 M'
Dari MDP Ke PKG
NYY 8 (1x300) 600.00 M'
Jumlah B 0.00
C PEKERJAAN INSTALASI FICTURES
1 BASEMENT 3 (B3)
- Instalasi Penerangan 3,600.00 Ttk
- Lampu Flourescent TL 2x36W Pasang Outbow 1,800.00 Bh
- Lampu Flourescent 2xTL-5 35W Pasang inbow 600.00 Bh
- Lampu DownLigth 18w 1,320.00 Bh
- Lampu Roset PLE LED 3 W 360.00 Bh
c Fixtures Saklar & Stop Kontak
- Stop Kontak Dinding IPh,10,13-16A 1,140.00 Bh
- Soket Telpon 360.00 Bh
- Soket Data 240.00 Bh
2 BASEMENT 2 (B2)
3 BASEMENT 1 (B1)
4 GROUND FLOOR
- Instalasi Penerangan 160.00 Ttk
- Lampu Flourescent TL 2x36W Pasang Outbow Bh
- Lampu DownLigth 18w 48.00 Bh
- Lampu Downlith PLE LED 3 W 22.00 Bh
- Stop Kontak Dinding IPh,10,13-16A 78.00 Bh
5 UPPER GROUND
6 LANTAI 1
- Access Point Wireless/Hot Spot 1.00 Bh
7 LANTAI 2
- Lampu Flourescent TLD 3x14W Pasang inbow Bh
- Lampu Flourescent TL 1x36W Pasang outbow Bh
c Fixtures Saklar & Stop Kontak 78.00
- Stop Kontak Ganda 16A 68.00 Bh
- Soket Data GaNda 4.00 Bh
8 LANTAI 3 S/D LANTAI 24

- Lampu Flourescent 2xTL-5 35W Pasang inbow 1,804.00 Bh
- Lampu Flourescent TL 1x36W Pasang outbow 8.00 Bh
- Stop Kontak Ganda 16A 1,716.00 Bh
- Soket Data GaNda 1,496.00 Bh
9 PENANGKAL PETIR
- Air Terminal, System Non Radio Aktif radius 50 m proteksi 1.00 Bh
- Pemasangan tiang pipa GIP. Dia. 2" kaomplit alat penunjang 1.00 Bh
- Cosx cable dia. 70 mm2 & Pipa Conduit Ø 3/4" 240.00 M'
- Instalasi pembumian lengkap dengan elecrtrode pembumian 1.00 Bh
terbuat dari copper rod dia.5/8 " panjang minimal 6 m
- Bak Kontrol (uk. 400 x 400 mm) + Elektroda 1.00 Bh
- Material Bantu 1.00 Lot
0.00
D PEKERJAAN KABEL TRAY UNTUK ARUS KUAT
1 BASEMENT 3
- Ukuran 20 x 10 cm 84.00 M
2 BASEMENT 2
- Ukuran 30 x 10 cm 132.00 M
- Ukuran 20 x 10 cm 52.00 M
3 LANTAI 2
- Ukuran 30 x 10 cm 132.00 M
- Ukuran 20 x 10 cm 52.00 M
4 BASEMENT 1
- Ukuran 30 x 10 cm 132.00 M
- Ukuran 20 x 10 cm 52.00 M
5 GROUND FLOOR
- Ukuran 30 x 10 cm 132.00 M
- Ukuran 20 x 10 cm 52.00 M
6 UPPER GROUND
- Ukuran 30 x 10 cm 132.00 M
- Ukuran 20 x 10 cm 52.00 M
7 LANTAI 1
- Ukuran 30 x 10 cm 132.00 M
- Ukuran 20 x 10 cm 52.00 M
8 LANTAI 2
- Ukuran 30 x 10 cm 132.00 M
- Ukuran 20 x 10 cm 52.00 M
9 LANTAI 3 D/D 24
- Ukuran 30 x 10 cm 2,904.00 M
- Ukuran 20 x 10 cm 1,144.00 M
Jumlah D 0.00
E PEKERJAAN KABEL TRAY UNTUK ARUS LEMAH
1 BASEMENT 3
- Ukuran 20 x 10 cm 84.00 M
2 BASEMENT 2
- Ukuran 70 x 10 cm 32.00 M
- Ukuran 30 x 10 cm 40.00 M
- Ukuran 20 x 10 cm 152.00 M
3 LANTAI 1
- Ukuran 30 x 10 cm 40.00 M
- Ukuran 20 x 10 cm 152.00 M
4 GROUND FLOOR
- Ukuran 30 x 10 cm 40.00 M
- Ukuran 20 x 10 cm 152.00 M
5 LANTAI 1
- Ukuran 30 x 10 cm 40.00 M
- Ukuran 20 x 10 cm 152.00 M
6 LANTAI 1
- Ukuran 30 x 10 cm 40.00 M
- Ukuran 20 x 10 cm 152.00 M
7 LANTAI 1
- Ukuran 30 x 10 cm 40.00 M
- Ukuran 20 x 10 cm 152.00 M
8 LANTAI 1
- Ukuran 30 x 10 cm 40.00 M
- Ukuran 20 x 10 cm 152.00 M
Jumlah E 0.00
II PEKERJAAN TATA UDARA (AC) DAN VENTILASI MEKANIK
A LANTAI BASEMANT 3
I PERALATAN UTAMA
Air Conditioning VRV/VRF Split System c/w remote control, Raf Net &
1
Accessories
Type : FCU
Merk :
Kapasitas : 1 TR /12.000 BTU/H 6.00 Unit
2 Fan dan Exhaus

- Exhaus
Type : Axial
Kapasitas 2.000 CFM/0,7" WG 60.00 Unit
II DUCTING
500 x 400 858.00 m

- Exhaus Air Grille
Bahan : aluminium
400 x 400 60.00 bh
- Inteake Grille
300 x 300 60.00 bh
Jumlah A 0.00
B LANTAI BASEMANT 2
I PERALATAN UTAMA
Type : FCU
Merk :
2 Fan dan Exhaus

- Exhaus
Type : Axial
II DUCTING
500 x 400 858.00 m

- Exhaus Air Grille
Bahan : aluminium
400 x 400 60.00 bh
- Inteake Grille
300 x 300 60.00 bh
Jumlah B 0.00
A LANTAI BASEMANT 1
I PERALATAN UTAMA
Type : FCU
Merk :
2 Fan dan Exhaus

- Exhaus
Type : Axial
II DUCTING
500 x 400 858.00 m

- Exhaus Air Grille
Bahan : aluminium
400 x 400 60.00 bh
- Inteake Grille
300 x 300 60.00 bh
Jumlah C 0.00
D GROUND FLOOR
I PERALATAN UTAMA
Type : FCU/WALL MOUNTED
Merk :
Kapasitas : 15.400 BTU/H 120.00 Unit
Type : Cassette 4 way

Kapasitas : 24200 BTU 100.00 Unit
2 Fan dan Exhaus

- Exhaus
Type : Axial
II DUCTING
500 x 400 290.00 m
2
450 x 200 (18x8") 440.00 m
- Exhaus Air Grille
Bahan : aluminium
400 x 400 220.00 bh
- Inteake Grille -
300 x 300 19.00 bh
- Fresh Air Grille -
Bahan : aluminium -
30 x 30 220.00 bh

Ukuran pipa : Ø 25 mm 1,230.00 M'
Ø 40 mm 432.00 M'
Ø 50 mm 89.00 M'
Jumlah E 0.00
F LANTAI 1
I PERALATAN UTAMA
Type : Wall Mounted-Inverter
Merk :
Kapasitas : 20500BTU/H 120.00 Unit

2 Fan dan Exhaus

- Exhaus
Type : Axial
Kapasitas 220.00 Unit
II DUCTING
500 x 400 260.00 m
2
450 x 200 (18x8") 440.00 m
450 x 150 (18x6") 270.00 m
3
4 Flexible duct Ø 20 cm 46.00 m

- Exhaus Air Grille
Bahan : aluminium
400 x 400 220.00 bh
- Inteake Grille
300 x 300 26.00 bh
- Fresh Air Grille
Bahan : aluminium
30 x 30 189.00 bh

Ukuran pipa : Ø 25 mm 557.00 M'
Ø 40 mm 432.00 M'
Ø 50 mm 96.00 M'
Jumlah F 0.00
G LANTAI 2
I PERALATAN UTAMA
Merk :

2 Fan dan Exhaus

- Exhaus
Type : Axial
Kapasitas 260.00 Unit
II DUCTING
500 x 400 260.00 m
2
450 x 200 (18x8") 480.00 m
450 x 150 (18x6") 220.00 m
3
4 Flexible duct Ø 20 cm 46.00 m

- Exhaus Air Grille
Bahan : aluminium
400 x 400 220.00 bh
- Inteake Grille
300 x 300 26.00 bh
- Fresh Air Grille
Bahan : aluminium
30 x 30 184.00 bh

Ø 40 mm 316.00 M'
Ø 50 mm 56.00 M'
Jumlah G 0.00
H LANTAI 3 S/D 2 4
I PERALATAN UTAMA
Merk :

Kapasitas : 24200 BTU 1,210.00 Unit
2 Fan dan Exhaus

- Exhaus
Type : Axial
Kapasitas 1,470.00 Unit
II DUCTING
500 x 400 5,720.00 m
2
450 x 200 (18x8") 10,560.00 m
450 x 150 (18x6") 4,840.00 m
3
4 Flexible duct Ø 20 cm 1,012.00 m

- Exhaus Air Grille
Bahan : aluminium
400 x 400 2,640.00 bh
- Inteake Grille
300 x 300 572.00 bh
- Fresh Air Grille
Bahan : aluminium
30 x 30 184.00 bh
Jumlah H 0.00
III PEKERJAAN INSTALASI TELEPHONE

Ø 40 mm 6,952.00 M'
Ø 50 mm 1,232.00 M'
I TESTING & COMMISSIONING 1.00 Lot

Jumlah I 0.00
A PERALATAN UTAMA
1 IP PABX kapasitas : Frame : 10 / 65 ext 5.00 unit
C/W Attendant Console
Collor Monitor 19"
Collor Printer
2 MDF Gedung Kapasitas 100 pairs 5.00 unit
3 MDF Telkom Kapasitas 100 pairs 5.00 unit
4 Power Supply c/w nicad baterry 4 jam 5.00 unit
5 Grounding System 4.00 lot
Jumlah A 0.00
B PEKERJAAN KABEL FEEDER LINE
1 Jelly Cable 100 x 2 x 0,6 mm, dari MDF Gedung ke PABX 50.00 M'
2 Jelly cable 100 x 2 x 0,6 mm dari MDF Gedung ke MDF Telko 100.00 M'
3 Indoor Cable 20 x 2 x 0,6 mm2 dari MDF Gedung ke IDF-Dasa 50.00 M'
4 Indoor Cable 20 x 2 x 0,6 mm2 dari MDF Gedung ke IDF-1 90.00 M'
Jumlah B 0.00
C PEKERJAAN INSTALASI TELEPON
I BASEMENT 3
1 Instalasi extension, indoor Cable 20 x 2 x 0,6 mm 18.00 Ttk
2 Socket Outlet Wall Type 18.00 Bh
3 IDF-BS , 10 Pairs 6.00 Unit
Jumlah C-1 0.00
II BASEMENT 2
Jumlah C-1 0.00
III BASEMENT 1
Jumlah C-1 0.00
II GROUND FLOOR
3 IDF-1 , 20 Pairs 5.00 Unit
Jumlah C- 0.00
III UPPER GROUND
Jumlah C-3 0.00
IV LANTAI 1
Jumlah C-4 0.00
V LANTAI 2
Jumlah C-5 0.00
VI LANTAI 3 S/ D 24
1 Instalasi extension, indoor Cable 20 x 2 x 0,6 mm 3,036.00 Ttk
2 Socket Outlet Wall Type 3,036.00 Bh
Jumlah C-6 0.00
VII LANTAI RUANG MESIN LIFT
Jumlah C-7 0.00
VIII PENYAMBUNGAN TELEPHONE 5.00 line
IX TESTING & PERIJINAN 1.00 Lot
IV PEKERJAAN INSTALASI DATA
A PERALATAN UTAMA
1 MAIN PATCH PANEL 5.00 unit
B KABEL PENGHUBUNG
Fiber Optic 2 Core dari Master PATCH Panel ke :
- PATCH Panel 1 280.00 M'
Jumlah B 0.00
C PEKERJAAN INSTALASI DATA
I LANTAI BASEMENT 3
1 Inst.data, kabel UTP category 6+pipa conduit UPVC Ø ¾" 60.00 Ttk
2 Outlet wall type RJ 45 (1 Gang) 60.00 Bh
3 24-port 10/ 100 Ethernet Switch with PoE 100 w, Managed, SFP 5.00 Unit
4 5.00 Unit
5 PATCH Panel 24 Port 5.00 Unit

Jumlah C-1 0.00
II LANTAI BASEMENT 32
4 5.00 Unit

Jumlah C-2 0.00
III LANTAI BASEMENT 3
4 5.00 Unit

Jumlah C-3 0.00
IV GROUND FLOOR
4 5.00 Unit

Jumlah C-4 0.00
V UPER GROUND
4 5.00 Unit

Jumlah C-5 0.00
VI LANTAI 1
4 5.00 Unit

Jumlah C-6 0.00
V LANTAI 2
4 5.00 Unit

Jumlah C- 0.00
VI LANTAI 3 S/D 24
1 Inst.data, kabel UTP category 6+pipa conduit UPVC Ø ¾" 2,420.00 Ttk
2 Outlet wall type RJ 45 (1 Gang) 2,420.00 Bh
4 110.00 Unit

Jumlah C- 0.00
V PEKERJAAN INSTALASI SOUND SYSTEM
V INSTALASI SOUND SYSTEM

Pekerjaan pengadaan dan pemasangan sistem Tata Suara ini
A PERALATAN UTAMA
1 Mixer Pre Amplifier, 120W/220V/1Ph 1.00 Unit
2 Power Amplifier, 3x240W/220V/1Ph/50 Hz 1.00 Unit
3 Power Amplifier, 3x240W/220V/1Ph/50 Hz (Paging) 1.00 Unit
4 Voice Alarm Controller 1.00 Unit
5 Voice Alarm Router 1.00 Unit
6 MDF-SS, 100 Pairs 1.00 Unit
7 Speaker Selector 5 Zone 1.00 Unit
8 Compact Disk MP3/MP4 Player 1.00 Unit
9 Radio Tuner AM/FM + Antenna 1.00 Unit
10 Paging Microphone 1.00 Unit
11 Emergency Microphone 1.00 Unit
12 Rak kabinet beserta aksesoris 1.00 Unit
13 Ni-cat Battery 4 jam 1.00 Unit
14 Surge Arrester 1.00 Unit
Jumlah A 0.00
Menggunakan kabel NYMHY, termasuk konduit PVC,
klem, soket dan aksesoris.
1 Dari Main Distribution Frame ( MDF) ke :

- TB-SS.SB, FRC 2 x 2.5 mm² 69.66 M'
- TB-SS.1, FRC 2 x 2.5 mm² 77.40 M'
- TB-SS.2, FRC 2 x 2.5 mm² 77.40 M'
- TB-SS.3, FRC 2 x 2.5 mm² 116.10 M'
- TB-SS.4, FRC 2 x 2.5 mm² 154.80 M'
2 Dari Mixer Pre Amplifier
- ke Desk Microphone + Chime & Gong terletak di meja resepsionist 77.40 M'
- ke Compact Disk MP3/MP4 Player,di R. BAS & TRO, 77.40 M'
- AM/FM Tuner, di R. BAS & TRO,FRC 2x2.5 mm² 77.40 M'
3 Dari AM/FM Tuner -
- ke Antenna di atap,FRC 2x2.5 mm² 232.20 M'
4 Kabel Grounding NYA 6 mm² untuk setiap terminal box -
dan NYA 50 mm² untuk riser grounding, lengkap dgn pemasangan 30.00 Lot
5 Pentanahan menggunakan tembaga massif dengan kedalaman -
minimum 12 M, Maksimum tahanan yg dikehendaki dan lengkapi -
dengan bak kontrol ukuran 40 x 40 cm -
- Cadweild or Crimped Connection 6.00 Bh
- Test Link 6.00 Bh
Jumlah B 0.00
C INSTALASI & FIXTURES
1 BASEMENT 3
a. Junction Box 2 (JB-SB) 6.00 Bh
b. Instalasi
- Instalasi horn loud Speaker ( Emergency ) 30.00 Ttk
c. Fixtures
- Ceiling Speaker 3 Watt ( Normal) 12.00 Bh
- Horn Loud Speaker 6 Watt ( Di dinding) 18.00 Bh
Jumlah C-3 0.00
2 BASEMENT 2
b. Instalasi
c. Fixtures
Jumlah C-2 0.00
3 BASEMENT 1
b. Instalasi
c. Fixtures
Jumlah C-1 0.00
4 GROUND FLOOR
a. Junction Box 4 (JB-SS.LT1) 6.00 Bh
b. Instalasi
- Instalasi Ceiling Speaker ( Normal ) 78.00 Ttk
- Instalasi horn loud Speaker ( Emergency ) Ttk
- Instalasi Ceiling Speaker ( Normal ) Ttk
c. Fixtures
- Ceiling Speaker 3 Watt ( Emergency) 97.00 Bh
Jumlah C-2 0.00
5 UPPER GROUND
a. Junctionl Box 5 (JB-SS.LT2) 6.00 Bh
b. Instalasi -
Instalasi Ceiling Speaker ( Normal ) 80.00 Ttk
Instalasi horn loud Speaker ( Emergency ) Ttk
c. Fixtures -
Ceiling Speaker 3 Watt ( Normal) 80.00 Bh
Horn Loud Speaker 15 Watt ( Emergency) Bh
- Jumlah C- 3 0.00
6 LANTAI 1
b. Instalasi
Instalasi Ceiling Speaker ( Normal ) 50.00 Ttk
c. Fixtures
Jumlah C-4 0.00
7 LANTAI 2
b. Instalasi -
Ceiling Speaker 3 Watt ( Normal) 80.00 Ttk
c. Fixtures
Jumlah C-5 0.00
8 LANTAI 3 S/D 24
b. Instalasi -
Ceiling Speaker 3 Watt ( Normal) 1,760.00 Ttk
c. Fixtures
Ceiling Speaker 3 Watt ( Normal) 1,760.00 Bh
Jumlah C-5 0.00
VI PEKERJAAN INSTALASI FIRE ALRM
VI INSTALASI FIRE ALARM

Pekerjaan pengadaan dan pemasangan sistem peringatan
A PERALATAN UTAMA
Master/ Main Control Fire Alarm (MCFA) Type 1.00 Unit

Type : Fully Adderssible min 40 zone
Kapasitas :
Lengkap dengan - Nicad battere
- Fuse arrester
- Input module
- LCD
- PC dan Printer
- Lightning Arester
- Sirine
- Lead Acid Rechargeable Dan Power Supply
Sistem ini terkoneksi dengan BAS
Announciator 1.00 Unit
Mimic Panel 1.00 Unit
Jumlah A 0.00
B KABEL DISTRIBUSI & PENTANAHAN
a. Dari MCFA ke :
- Announciator di R.Receptionist,STP AWG 18,1 Pair di Lt.1 20.00 M
b. Kabel Distribusi dari MCFA ke :
- Central Fire Alarm ke Sistem Tata Suara 1.00 Ttk
- Central Fire Alarm ke Panel Kontrol Pompa 1.00 Ttk
- Central Fire Alarm ke Panel Kontrol Pressurized Fan 1.00 Ttk
- Central Fire Alarm ke Panel Kontrol AC 1.00 Ttk
Central Fire Alarm ke DPK 1.00 Ttk
c. Kabel dari MCFA ke :
- FA - BSM FRC 2 x 2.5 mm 40.00 M
- FA - LT 1 FRC 2 x 2.5 mm 20.00 M
- FA - LT 2 FRC 2 x 2.5 mm 40.00 M
- FA - LT 3 FRC 2 x 2.5 mm 60.00 M
- FA - LT 4 FRC 2 x 2.5 mm 100.00 M
d. Pentanahan Menggunakan Tembaga Massif Dengan 1.00 Lot
Kedalaman Minimum 12 M, Maksimum Tahanan Yang dikehendaki
- Kabel NYA 50 mm² 1,000.00 M
- Test Link 1.00 Bh
Jumlah B 0.00
C PEKERJAAN INSTALASI & FIXTURES
1 Basement 3
a. Instalasi
- Instalasi Smoke Detector 25.00 Ttk
- Instalasi Heat Detector 32.00 Ttk
- Instalasi Manual Call Point 8.00 Ttk
- Instalasi Indicator Lamp 8.00 Ttk
- Instalasi Flow Switch 8.00 Ttk
- Instalasi Fireman Telephone 8.00 Ttk
b. Fixtures
- Optical Smoke Detector,Addressible c/w Base 25.00 Bh
- Optical Heat Detector,Rate Of Rase Type 32.00 Bh
- Alarm Bell 8.00 Bh
- Indicator Lamp 8.00 Bh
- Manual Call Point 8.00 Bh
- Jack + Fireman Telephone 8.00 Bh
- End of line resistance 1.00 Bh
- Panel Kontrol Fire Alarm 1.00 Bh
Jumlah C- 0.00
2 Basement 2
a. Instalasi
b. Fixtures
Jumlah C- 0.00
3 Basement 1
a. Instalasi
b. Fixtures
Jumlah C-
0.00
3
4 GROUND FLOOR
a Instalasi
- Instalasi Heat Detector - Ttk
b Fixtures
- Optical Heat Detector,Rate Of Rase Type - Bh
Jumlah C- 0.00
5 UPPER GROUND
a Instalasi
b Fixtures
Jumlah C- 0.00
6 Lantai 1
a Instalasi
b Fixtures
Jumlah C- 4 0.00
7 Lantai 2
a Instalasi
b Fixtures
Jumlah C- 0.00
8 Lantai 3 S/D Lantai 23
a Instalasi
b Fixtures
9 TESTING DAN IJIN DPK 1.00 Lot

Jumlah C- 0.00
VII PEKERJAAN SISTEM ELEVATOR
PERALATAN UTAMA & PENUNJANG
1 Unit Lift Barang ( Service ) SL -01 10.00 unit

Kapasitas : 20 Orang (2025 kg)
Kecepatan : 90 m/menit
Pelayanan : Lantai B3 s/d Lt. 24 (5 stop/opening )
Tipe : Over Head Traction Machine Room
2 Peralatan penunjang,pondasi,Hosting Hook dll. 10.00 lot
3 Automatic Rescue Device (ARD) untuk lift passanger 10.00 unit
4 Biaya instalasi Unit lift Pasanger ( Penumpang ) 10.00 unit
5 Testing,Commisioning,Perijinan Depnaker dll 1.00 lot

Jumlah 0.00
VIII PEKERJAAN SISTEM DIESEL GENERATING SET
1 Diesel Generating Set 1.00 Unit

Kapasitas: 1400 kVA
Tipe: Prime Power
Sistem: 380, 3 Phase, 4 Wire
2 Panel Kontrol Genset 1.00 Bh
Cubical: Sesuai gambar perancangan
Tipe: Free Standing
Tebal Plate: 2.0 mm
Proteksi: IP 44
Finishing: Powder Coating
3 Kabel Feeder Utama : 78.00 M
- Dari Genset 350 kVA ke Panel Kontrol Genset
Kabel tipe NYY 4 x (3 x 1C x 150 mm²)
4 Pengadaan dan pemasangan sistem netral unit genset 1 & 2 1.00 Lot
dan pentanahan genset termasuk kabel NYA 240 mm² lengkap
dengan pvc cables, earth bar, test clamp, earthing pits, klem
pipa bak kontrol + tutup beserta perlengkapan lainnya. Tahanan
pentanahan yang diperbolehkan maksimal sebesar 2 Ohm.
5 Tangki BBM 1.00 Bh

- Tangki Harian
Kapasitas
Tipe
Tebal
Material
Lengkap dengan dudukan dari rangka besi siku, cat anti
karat anti solar, pipa drain, vent, kontrol level, sight glass
level switch, floating valve dan perlengkapan lainnya.
6 Pompa BBM 1.00 Bh

- Electric Pump
Capacity: 50 Liter/menit
Type: Gear
Head: 1 Bar
- Fuel Hand Pump 1.00 Bh
7 Pengadaan dan pemasangan pipa gas buang (knalpot) 1.00 Lot

dari pipa black steel Sch. 40 Æ 150 mm ( disesuaikan dengan
kondisi masing-masing unit genset) lengkap dengan ceramic
wool tebal 2" density 100 kg/M3, alluminium lagging, pipe clamp
vibration hanger, metal expansion plug, flexible connection,
support, pengecatan, rangka penggantung, spring mounting,
dan perlengkapan lain sehingga berfungsi dengan baik.
8 Pengadaan dan pemasangan pipa bahan bakar, black 1.00 Lot

steel kelas Sch. 40 dari tap point sampai unit genset
termasuk fitting dan material bantu.
9 Pengadaan dan pemasangan katup-katup : 1.00 Lot

- Gate valve, Check Valve, Strainer, Flexible Joint, Quantity
- meter, Pressure Gauge, Water Separator
- Fuel feeder / water separator
10 Pengadaan dan pemasangan ducting radiator 1.00 Lot

Termasuk flexible connection Radiator dengan
kapasitas 350 KVA
11 Pengadaan PP-Pompa Solar, lengkap dengan kabel 1.00 Lot

power ke pompa dan kontrol fuel tank serta ke PHBUTR
12 Pengadaan Bahan Bakar Minyak jenis Solar pada saat 80.00 Ltr
penyerahan pekerjaan.
13 Sound Insulation 4.00 M2

Bahan : Rock Wool
Densitas : 100 Kg/M³
Tebal : 50 mm
Lengkap dgn glass cloth,wiremesh,spindle pin (25 bh/M²)
Sound Insulation R. Genset meliputi semua ruang genset
termasuk sisi atas Ruang Genset.
14 Intake Sound Attenuator

Dimensi : 7000 (L) x 2000(W) x 1800(H) 1.00 Bh
15 Louvre
- Intake Louvre : 7.000 (L) x 1.800 (W) mm 4.00 Bh
- Exhaust Louvre : 1.500 (L) x 2.000 (W) mm 4.00 Bh
- Exhaust Louvre : 1.000 (L) x 1.400 (W) mm 4.00 Bh
16 Exhaust Mufler Critical type (volume mufler disesuaikan 1.00 Set

dengan karakteristik unit), counter flange & low noise silencer
dari Weilded sheet steel lengkap rockwool thermal insulation
metal jacketing, clamp penggantung, support, pengecatan dan
perlengkapan lainnya sehingga dapat berfungsi dengan baik.
(Untuk Genset 350 kVA)
18 Drop Kit 1.00 Lot
17 TESTING & COMMISSIONING 1.00 Lot
Jumlah 0.00
IX PEKERJAAN TRANSFORMATOR DAYA
1 Cast Resin Dry type

Kapasitas : 6.400 KVA / 3 phase 1.00 unit
lengkap dengan accessories.
2 Panel tegangan Menengah
Panel incoming CB SF 6 total insulated + fuse arester 1.00 unit
Panel outgoing LBS SF 6 total insulated 1.00 unit
3 Kabel Tegangan Menengah
Kabel N2XSEBY 3 x 120 mm² dari Gardu PLN ke Panel TM 320.00 m'
Kabel N2XSY 3 x (1 x 95 mm²) dari panel TM ke TRAFO 320.00 m'
4 Rack kabel uk. 40 cm 178.00 m'
5 Sealing end cable 20 KV 148.00 set
6 Pentanahan + bak kontrol (boring, cooper rod Ø 1", tahanan 0,5 ohm) 116.00 ttk
7 Alat bantu 1.00 lot
8 Testing & commissioning 1.00 lot
Jumlah 0.00
JUMLAH PEKERJAAN MEKANIKAL DAN ELEKTRIKAL 0.00
HARGA SATUAN
(RP.)
F PEKERJAAN INFRASTRUKTUR
I PEKERJAAN PENGURUGAN TANAH
1 Penebangan Pohon dan Semak belukar 24,229.00 m2

2 Pekerjaan Pengurugan Tanah Makadam Padat Dozer
(tanah mendatangkan dari luar) INC koordinasi 28,902.00 m3
Jumlah 0.00
II PEKERJAAN PAGAR KELILING & GERBANG MASUK
A Pekerjaan Pagar Keliling
1 Pek. Galian Tanah Pondasi 787.72 m3
2 Pek. Urugan Tanah Kembali 196.93 m3
3 Pek. Urugan Pasir Bawah Pondasi 31.01 m3
4 Pek. Pondasi Batu Belah 697.78 m3
5 Pek. Aanstamping Batu Kosong 620.25 m3
8 Pek. Pagar Panel Beton precast t: 2,6 m +Tiang 17x17x32 620.25 m'
9 Pek. Pasang Kawat Duri T. 60 cm siku 40x40x3cm 620.25 m'
III Pekerjaan Gerbang Masuk

1 Pek. Pos Jaga 12.00 m2
2 Pembuatan Portal Bandul 2.00 bh
III PEKERJAAN SALURAN

A Pekerjaan Saluran Utama 150x150 cm
1 Pek Galian Tanah kedalaman 1 m lebih 2,544.53 m3
2 Pek. Urugan Tananah kembali 636.13 m3
3 Pas Batu Kali 1,005.88 m3
B Dekerjaan Saluran Drainase terbuka 60x60 cm

1 Pek Galian Tanah 454.95 m3
3 Pas Batu Kali 227.47 m3
C Pekerjaan Saluran Drainase tetutup

1 Pek Galian Tanah 61.69 m3
3 Pas Buis Beton Ø 40 cm 264.65 m1
4 Pek PVC D 6 " (saluran Air Hujan) Maspion 186.37 m'
Jumlah 0.00
IV PEKERJAAN JALAN DAN AREA PARKIR
A Pekerjaan Jalan Type A, B, C dan D
1 Galian dan Perataan Tanah 3,584.83 m2
2 Pemadatan Tanah Dengan Fibro 8,962.07 m2
3 Pemadatan Tanah Dengan Mesin Gilas 5-10 Ton 8,962.07 m2
4 Pek. Makadam 40 cm 3,584.83 m3
5 Cor Dasar 15 cm 1,344.31 m3
6 Cor Beton 30 cm K-450 + tuangan 2,688.62 m3
7 Pengecatan Marka Jalan (Cat Thermo Plastik & RefIektif) 593.00 m'
8 Pek Pas Kanstin 1,324.00 m'
9 Pengecatan Kanstin 1,324.00 m'
B Pekerjaan Trotoar dan Selasar

1 Pas Batu kali 46.77 m3
2 Pek. Urugan tanah Peninggian Lantai dipadatkan 53.45 m3
3 Pek. Urugan Pasir bawah lantai 5 cm 26.72 m3
4 Pas. Keramik 80x80 cm tekstur 473.78 m3
10 Inter Block Abu-abu Type 4 t=9 cm, Sirtu 9cm, Pasir 5 cm 60.68 m2
5 Pekerjaan Kolom Selasar 20 x20 cm K- 225 18.95 m3
6 Pekerjaan Plat atap beton Selasar T. 10 cm K- 225 47.38 m3
7 Pengecatan Selasar 900.36 m2
Jumlah 0.00
V PEKERJAAN DEEPWELL DAN ROUND TANK
1 Pembuatan Sumur Artheties (Deepwell) Med A 6-" 3.00 ttk
Sbmersible 5 HP lengkap ascesories
2 Galian Tanah 128.00 m³
3 Buangan Tanah Bekas Galian 128.00 m³
4 Pasir Urug t = 5 cm 3.20 m³
5 Lantai Kerja t = 5 cm 3.20 m³
6 Beton Plat Dinding 28.80 m³
7 Beton Plat Bawah t = 30 cm 9.60 m³
8 Beton Plat Atas / Manhole t = 20 cm 3.84 m³
9 Pasang Keramik Lantai 32.00 m²
10 Pasang Keramik Dinding 115.20 m²
11 Tangga Manhole 47.38 set
12 Water Proofing 147.20 m2
13 Sparink 3.00 bh
Jumlah 0.00
VI PEKERJAAN LANSECAPE
A Pekerjaan Penanaman Pohon dan Tanaman
1 Penanaman Rumput Gajah 11,072.10 m2
2 Penanaman Kacapiring t = 50 cm 1,456.00 bh
3 Penanaman Pisang - Pisangan Bunga Kuning t = 50 cm 384.00 bh
4 Penanaman Pisang Kipas t = 250 cm 246.40 bh
5 Penanaman Sikas/Pakis Haji Halus t = 100 cm 20.00 bh
6 Penanaman Palem Raja t = 7 m 40.00 bh
B Pekerjaan Lampu taman

1 Instalasi Armartur titik Lampu 40.00 ttk
2 Pasangan Panel Control 4.00 bh
3 Pasangan Lampu Taman lengkap tiang 15.00 unit
4 Pasangan Lampu Tembak 25.00 unit
Jumlah 0.00
VII PEKERJAAN PJU
A Pekerjaan Persiapan
1 Mobilisasi peralatan dan bahan 1.00 ls
B Pekerjaan Lampu PJU
1 PJU Solar Cell 60 W - ALL - IN-ONE 20.00 unit
2 Tiang Galvanis Hexagonal 9 m type baseplate 20.00 btg
C Jasa Pemasangan
1 Pondasi PJU (Beton K-225) 40x40x60 1.92 m3
2 Instalasi dan seting PJU Solar Cell 20.00 unit
3 Pekerjaan Galian 1.92 m3
Jumlah 0.00
JUMLAH PEKERJAAN INFRASTRUKTUR 0.00

BQ Kosongan

Diunggah oleh

Informasi Dokumen

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

BQ Kosongan

Diunggah oleh

Hak Cipta:

Format Tersedia

DASAR PLOATING ANGGARAN INVESTASI (SISTEM PEMBAYARAN TURNKEY PROJECT)

JAMINAN PEMBAYARAN SKBDN USANCE

Disetujui oleh, Dibuat oleh

(__________________) (Egi Faglianto) (M. Teguh Bayumi, SE)

Disetujui oleh, Dibuat oleh

(__________________) (Egi Faglianto) (M. Teguh Bayumi, SE)

VOL HARGA SATUAN

I PEKERJAAN KONTRUKSI ###

Disetujui oleh, Dibuat oleh

(__________________) (Egi Faglianto) (M. Teguh Bayumi, SE)

HARGA Bank Charges

Disetujui oleh, Dibuat oleh

(__________________) (Egi Faglianto) (M. Teguh Bayumi, SE)

NO URAIAN PEKERJAAN VOL SAT HARGA SATUAN (RP.) JUMLAH (RP.)

1 Pembersihan site 22,858.00 m² 750.00 12,361,606.40

NO URAIAN PEKERJAAN VOL SAT HARGA SATUAN (RP.) JUMLAH (RP.)

B PEKERJAAN SIPIL/STRUKTUR BANGUNAN

3 Pekerjaan Dinding Beton T 30 Cm K-300

JUMLAH PEKERJAAN SIPIL/STRUKTUR BANGUNAN 214,474,280,571.32

NO URAIAN PEKERJAAN VOL SAT HARGA SATUAN (RP.) JUMLAH (RP.)

I PEKERJAAN LANTAI BASEMEN 3 (B3)

JUMLAH PEKERJAAN AESITEKTUR 193,088,374,938.60

NO URAIAN PEKERJAAN VOL SAT HARGA SATUAN (RP.) JUMLAH (RP.)

I FINISHING BASEMENT 3 (B3)

II FINISHING BASEMENT 2 (B2)

III FINISHING BASEMENT 1 (B1)

JUMLAH PEKERJAAN FINISHING 58,969,985,014.56

NO URAIAN PEKERJAAN VOL SAT HARGA SATUAN (RP.) JUMLAH (RP.)

I SISTEM AIR BERSIH

1 Pompa Air 3.00 set 65,637,000 196,911,000.00

2 Water Level Controller 3.00 set 2,145,000 6,435,000.00

4 ROOF TANK (Kapasitas 2 m3 - berikut asessories) 33.00 set 3,250,000 107,250,000.00

5 INSTALASI PEMIPAAN AIR BERSIH DI RUANG POMPA

6 PEMIPAAN AIR BERSIH BASEMENT 3

7 PEMIPAAN AIR BERSIH BASEMENT 2

8 PEMIPAAN AIR BERSIH BASEMENT 1

9 PEMIPAAN AIR BERSIH GROUND FLOOR

10 PEMIPAAN AIR BERSIH UPER GROUND

12 PEMIPAAN AIR BERSIH TOP BUILDING

12 TESTING & COMMISSIONING AIR BERSIH 1.00 ls 94,982,068 94,982,067.70

a Electric Main Pump 2.00 unit 121,550,000 243,100,000.00

c Savety valve 12 kg/cm2 dia. 2" (flanged) 2.00 bh 7,507,500 15,015,000.00

2 Pemipaan Sistim Pemadam Kebakaran Gedung Basement 3 (B3)

3 Pemipaan Sistim Pemadam Kebakaran Gedung Basement 2 (B2)

4 Pemipaan Sistim Pemadam Kebakaran Gedung Basement 1 (B1)

5 Pemipaan Sistim Pemadam Kebakaran Gedung Ground Floor

6 Pemipaan Sistim Pemadam Kebakaran Gedung Upper Ground

7 Pemipaan Sistim Pemadam Kebakaran Gedung Lantai 1

10 TESTING & COMMISSIONING 1.00 ls 96,204,545 96,204,544.80

2 Pemipaan Air Bekas Basement 3 (B3)

3 Pemipaan Air Bekas Basement 2 (B2)

4 Pemipaan Air Bekas Basement 1 (B1)

5 Pemipaan Air Bekas Ground Floor

6 Pemipaan Air Bekas Upper Ground

7 Pemipaan air kotor lantai 1

8 Pemipaan air kotor lantai 2

9 Pemipaan air kotor lantai 3 s/d lantai 24

NO URAIAN PEKERJAAN VOL SAT HARGA SATUAN (RP.) JUMLAH (RP.)

F PEKERJAAN MEKANIKAL DAN ELEKTRIKAL

I PEKERJAAN INSTALASI LISTRIK

A PEKERJAAN PANEL TEGANGAN RENDAH

8 LANTAI 3 S/D LANTAI 24

2 Fan dan Exhaus

III DIFFUSER DAN GRILLE