Daftar Analisa Harga Satuan Pekerjaan

Uraian Satuan Koefisien Harga Satuan (Rp) Jumlah Upah (Rp) Jumlah Bahan (Rp) Total (Rp)
No.
(a) (b) (axb=c) (axb=d) (c+d)
I. PEKERJAAN PERSIAPAN
Dokumen perizinan
Persiapan Lapangan
1. Pembersihan Lokasi (m²)
Mandor org/hri 0.005 Rp 150,000 Rp 750
Pekerja org/hri 0.100 Rp 100,000 Rp 10,000
Rp 10,750
Rp 10,800
2. Pengukuran dan Pemasangan Bowplank (m)
Mandor org/hri 0.005 Rp 150,000 Rp 750
Kepala Tukang org/hri 0.010 Rp 120,000 Rp 1,200
Pekerja org/hri 0.100 Rp 90,000 Rp 9,000
Tukang Kayu org/hri 0.100 Rp 105,000 Rp 10,500
Kayu 5/7 (Kayu Klas IV) m³ 0.012 Rp 3,805,000 Rp 45,660
Paku Biasa 2" - 5" Kg 0.020 Rp 18,000 Rp 360
Kayu Papan 4/20 (Kayu Klas III) m³ 0.007 Rp 3,975,000 Rp 27,825 Rp 95,295
Rp 95,300

3. Pagar
pagar Sementara
sementara (tinggi
dari seng
2m)gelombang tinggi 2 m (m)
Mandor org/hri 0.020 Rp 150,000 Rp 3,000
Kepala Tukang org/hri 0.020 Rp 120,000 Rp 2,400
Pekerja org/hri 0.400 Rp 90,000 Rp 36,000
Tukang Kayu org/hri 0.200 Rp 105,000 Rp 21,000
Paku Biasa 2" - 5" Kg 0.060 Rp 18,000 Rp 1,080
Kayu 5/7 (Kayu Klas IV) m3 0.050 Rp 550,000 Rp 27,500
Meni Besi liter 0.450 Rp 34,000 Rp 15,300
Koral Beton m³ 0.009 Rp 585,000 Rp 5,265
Pasir Beton m³ 0.005 Rp 685,000 Rp 3,425
Seng Gelombang 2-5" Lembar 1.200 Rp 56,000 Rp 67,200
Semen Portland Kg 2.500 Rp 1,040 Rp 2,600
Dolken Kayu diameter 8-10/400 cm batang 1.250 Rp 69,795.02 Rp 87,244 Rp 272,014
Rp 272,100

4. Pembuatan Bedeng
Mandor org/hri 0.050 Rp 150,000 Rp 7,500
Kepala Tukang org/hri 0.200 Rp 120,000 Rp 24,000
Pekerja org/hri 1.000 Rp 90,000 Rp 90,000
Dolken kayu diameter 8-10/400 cm batang 1.250 Rp 69,795 Rp 87,244
Kayu 5/7 (Kayu Klas IV) m3 0.050 Rp 550,000 Rp 27,500
Semen Portland kg 18.000 Rp 1,040 Rp 18,720
Pasir beton m3 0.030 Rp 685,000 Rp 20,550
Koral beton m3 0.050 Rp 585,000 Rp 29,250
Seng gelombang bwg 32 lembar 1.500 Rp 56,000 Rp 84,000
Plywood 4 mm lembar 0.200 Rp 72,000 Rp 14,400 Rp 403,164
Rp 403,200

II. PEKERJAAN TANAH

Galian
1. Galian Tanah pondasi sedalam 1 meter (m³)
Mandor org/hri 0.025 Rp 150,000 Rp 3,750
Pekerja org/hri 0.950 Rp 90,000 Rp 85,500 Rp 89,250
Rp 89,300

3. Galian Septic Tank dan Resapan (m³)

Mandor org/hri 0.025 Rp 150,000 Rp 3,750
Pekerja org/hri 0.950 Rp 90,000 Rp 85,500 Rp 89,250
Rp 89,300

Timbunan
Urugan Tanah Pondasi
Mandor org/hri 0.019 Rp 150,000 Rp 2,850
Pekerja org/hri 0.192 Rp 90,000 Rp 17,280 Rp 20,130
Rp 20,200

Urugan Pasir Lantai

Mandor org/hri 0.010 Rp 150,000 Rp 1,500
Pekerja org/hri 0.300 Rp 90,000 Rp 27,000
Pasir urug m³ 1.200 Rp 19,000 Rp 22,800 Rp 51,300
Rp 51,300

III. PEKERJAAN PONDASI

Pondasi Tapak
Pemasangan Bekisting
Kayu kelas III m³ 0.060 Rp 3,975,000 Rp 238,500
Paku 5 cm – 10 cm kg 0,300 Kg 0.450 Rp 18,000 Rp 8,100
Minyak bekisting liter 0.150 Rp 16,300 Rp 2,445
Pekerja org/hri 0.780 Rp 90,000 Rp 70,200
Tukang kayu org/hri 0.390 Rp 105,000 Rp 40,950
Kepala tukang org/hri 0.039 Rp 120,000 Rp 4,680
Mandor org/hri 0.039 Rp 150,000 Rp 5,850 Rp 370,725
Rp 370,800
 Uraian Satuan Koefisien Harga Satuan (Rp) Jumlah Upah (Rp) Jumlah Bahan (Rp) Total (Rp)
No.
(a) (b) (axb=c) (axb=d) (c+d)
Pembesian
Pekerja org/hri 0.599 Rp 90,000 Rp 53,884
Tukang besi org/hri 0.599 Rp 105,000 Rp 62,865
Kepala tukang org/hri 0.05987 Rp 120,000 Rp 7,185
Mandor org/hri 0.03421 Rp 150,000 Rp 5,132
Besi beton (ulir) kg 85.531 Rp 10,300 Rp 880,968
Kawat beton kg 1.283 Rp 15,800 Rp 20,271 Rp 1,030,305
Pengecoran
Pekerja org/hri 1.650 Rp 90,000 Rp 148,500
Tukang batu org/hri 0.275 Rp 105,000 Rp 28,875
Kepala tukang org/hri 0.028 Rp 120,000 Rp 3,360
Mandor org/hri 0.083 Rp 150,000 Rp 12,450
PC Kg 413.000 Rp 1,040 Rp 429,520
PB m³ 0.504 Rp 685,000 Rp 345,544
KR (maksimum 30 mm) m³ 0.729 Rp 585,000 Rp 426,632
Air liter 215.000 Rp 100 Rp 21,500 Rp 1,416,382
Rp 1,416,400
total Rp 2,817,505
Kolom pedestal
K1 (15x65) K-250
Pemasangan Bekisting
Pekerja org/hri 4.950 Rp 90,000 Rp 445,500
Tukang kayu org/hri 2.475 Rp 105,000 Rp 259,875
Kepala tukang org/hri 0.248 Rp 120,000 Rp 29,700
Mandor org/hri 0.248 Rp 150,000 Rp 37,125
Kayu kelas III m³ 0.300 Rp 3,975,000 Rp 1,192,500
Paku 5 cm – 12 cm Kg 3.000 Rp 18,000 Rp 54,000
Minyak bekisting liter 1.500 Rp 16,300 Rp 24,450
Balok kayu kelas II m³ 0.135 Rp 3,805,000 Rp 513,675
Plywood tebal 8 mm lembar 2.625 Rp 136,000 Rp 357,000
Dolken Kayu diameter 8-10/400 cm batang 15.000 Rp 69,795 Rp 1,046,925 Rp 3,960,750

Pembesian
Pekerja org/hri 0.656 Rp 90,000 Rp 59,000
Tukang besi org/hri 0.656 Rp 105,000 Rp 68,833
Kepala tukang org/hri 0.066 Rp 120,000 Rp 7,867
Mandor org/hri 0.037 Rp 150,000 Rp 5,619
Besi beton (polos) kg 84.763 Rp 10,800 Rp 915,444
Besi beton (ulir) kg 291.304 Rp 10,300 Rp 3,000,434
Kawat beton kg 1.405 Rp 15,800 Rp 22,195 Rp 4,079,392

Pengecoran
Pekerja org/hri 1.650 Rp 90,000 Rp 148,500
Tukang batu org/hri 0.275 Rp 105,000 Rp 28,875
Kepala tukang org/hri 0.028 Rp 120,000 Rp 3,360
Mandor org/hri 0.083 Rp 150,000 Rp 12,450
PC Kg 384.000 Rp 1,040 Rp 399,360
PB m³ 0.513 Rp 685,000 Rp 351,126
KR (maksimum 30 mm) m³ 0.742 Rp 585,000 Rp 434,154
Air liter 215.000 Rp 100 Rp 21,500 Rp 1,399,324

total Rp 9,439,467
IV. PEKERJAAN BETON BERTULANG
Sloof
S1 (20 x 50) K-300
Pemasangan Bekisting
Kayu kelas III org/hri 0.600 Rp 3,975,000 Rp 2,385,000
Paku 5 cm – 10 cm kg 0,300 org/hri 4.000 Rp 18,000 Rp 72,000
Minyak bekisting org/hri 1.333 Rp 16,300 Rp 21,733
Pekerja org/hri 6.933 Rp 90,000 Rp 624,000
Tukang kayu m³ 3.467 Rp 105,000 Rp 364,000
Kepala tukang Kg 0.347 Rp 120,000 Rp 41,600
Mandor liter 0.347 Rp 150,000 Rp 52,000 Rp 3,560,333
Rp 3,560,400
Pembesian
Pekerja org/hri 1.698 Rp 90,000 Rp 152,807
Tukang besi org/hri 1.698 Rp 105,000 Rp 178,274
Kepala tukang org/hri 0.170 Rp 120,000 Rp 20,374
Mandor org/hri 0.097 Rp 150,000 Rp 14,553
Besi beton (polos) kg 75.278 Rp 10,800 Rp 813,000
Besi beton (ulir) kg 167.272 Rp 10,300 Rp 1,722,906
Kawat beton kg 3.638 Rp 15,800 Rp 57,484 Rp 2,959,398
Rp 2,959,400
Pengecoran
Pekerja org/hri 1.650 Rp 90,000 Rp 148,500
Tukang batu org/hri 0.275 Rp 105,000 Rp 28,875
Kepala tukang org/hri 0.028 Rp 120,000 Rp 3,360
Mandor org/hri 0.083 Rp 150,000 Rp 12,450
PC Kg 413.000 Rp 1,040 Rp 429,520
PB m³ 0.504 Rp 685,000 Rp 345,544
KR (maksimum 30 mm) m³ 0.729 Rp 585,000 Rp 426,632
Air liter 215.000 Rp 100 Rp 21,500 Rp 1,416,382
Rp 1,416,400
total= Rp 7,936,200
 Uraian Satuan Koefisien Harga Satuan (Rp) Jumlah Upah (Rp) Jumlah Bahan (Rp) Total (Rp)
No.
(a) (b) (axb=c) (axb=d) (c+d)
Kolom
K1 (15x65) K-250
Pemasangan Bekisting
Pekerja org/hri 4.950 Rp 90,000 Rp 445,500
Tukang kayu org/hri 2.475 Rp 105,000 Rp 259,875
Kepala tukang org/hri 0.248 Rp 120,000 Rp 29,700
Mandor org/hri 0.248 Rp 150,000 Rp 37,125
Kayu kelas III m³ 0.300 Rp 3,975,000 Rp 1,192,500
Paku 5 cm – 12 cm Kg 3.000 Rp 18,000 Rp 54,000
Minyak bekisting liter 1.500 Rp 16,300 Rp 24,450
Balok kayu kelas II m³ 0.135 Rp 3,805,000 Rp 513,675
Plywood tebal 8 mm lembar 2.625 Rp 136,000 Rp 357,000
Dolken Kayu diameter 8-10/400 cm batang 15.000 Rp 69,795 Rp 1,046,925 Rp 3,960,750
Rp 3,960,800
Pembesian
Pekerja org/hri 0.656 Rp 90,000 Rp 59,000
Tukang besi org/hri 0.656 Rp 105,000 Rp 68,833
Kepala tukang org/hri 0.066 Rp 120,000 Rp 7,867
Mandor org/hri 0.037 Rp 150,000 Rp 5,619
Besi beton (polos) kg 84.763 Rp 10,800 Rp 915,444
Besi beton (ulir) kg 291.304 Rp 10,300 Rp 3,000,434
Kawat beton kg 1.405 Rp 15,800 Rp 22,195 Rp 4,079,392
Rp 4,079,400
Pengecoran
Pekerja org/hri 1.650 Rp 90,000 Rp 148,500
Tukang batu org/hri 0.275 Rp 105,000 Rp 28,875
Kepala tukang org/hri 0.028 Rp 120,000 Rp 3,360
Mandor org/hri 0.083 Rp 150,000 Rp 12,450
PC Kg 384.000 Rp 1,040 Rp 399,360
PB m³ 0.513 Rp 685,000 Rp 351,126
KR (maksimum 30 mm) m³ 0.742 Rp 585,000 Rp 434,154
Air liter 215.000 Rp 100 Rp 21,500 Rp 1,399,324
Rp 1,399,400
Total K1= Rp 9,439,600
K2 (15x50) K-250
Pemasangan Bekisting
Pekerja org/hri 7.920 Rp 90,000 Rp 712,800
Tukang kayu org/hri 3.960 Rp 105,000 Rp 415,800
Kepala tukang org/hri 0.396 Rp 120,000 Rp 47,520
Mandor org/hri 0.396 Rp 150,000 Rp 59,400
Kayu Kelas III m³ 0.480 Rp 3,975,000 Rp 1,908,000
Paku 5cm - 12cm Kg 4.800 Rp 18,000 Rp 86,400
Minyak Bekisting liter 2.400 Rp 16,300 Rp 39,120
Balok Kayu kelas II m³ 0.216 Rp 3,805,000 Rp 821,880
Plywood 8mm lembar 4.200 Rp 136,000 Rp 571,200
Dolken kayu Galam (8-10)cm panjang 4m batang 24.000 Rp 69,795 Rp 1,675,080 Rp 6,337,200
Rp 6,337,300
Pembesian
Pekerja org/hri 1.485 Rp 90,000 Rp 133,685
Tukang besi org/hri 1.485 Rp 105,000 Rp 155,966
Kepala tukang org/hri 0.149 Rp 120,000 Rp 17,825
Mandor org/hri 0.085 Rp 150,000 Rp 12,732
Besi beton (polos) kg 48.339 Rp 10,800 Rp 522,066
Besi beton (ulir) kg 163.859 Rp 10,300 Rp 1,687,744
Kawat beton kg 3.183 Rp 15,800 Rp 50,291 Rp 2,580,308
Rp 2,580,400
Pengecoran
Pekerja org/hri 1.650 Rp 90,000 Rp 148,500
Tukang batu org/hri 0.275 Rp 105,000 Rp 28,875
Kepala tukang org/hri 0.028 Rp 120,000 Rp 3,360
Mandor org/hri 0.083 Rp 150,000 Rp 12,450
PC Kg 384.000 Rp 1,040 Rp 399,360
PB m³ 0.513 Rp 685,000 Rp 351,126
KR (maksimum 30 mm) m³ 0.742 Rp 585,000 Rp 434,154
Air liter 215.000 Rp 100 Rp 21,500 Rp 1,399,324
Rp 1,399,400
total K2= Rp 10,317,100
K3 (15x30) K-250
Pemasangan Bekisting
Pekerja org/hri 13.200 Rp 90,000 Rp 1,188,000
Tukang kayu org/hri 6.600 Rp 105,000 Rp 693,000
Kepala tukang org/hri 0.660 Rp 120,000 Rp 79,200
Mandor org/hri 0.660 Rp 150,000 Rp 99,000
Kayu kelas III m³ 0.800 Rp 3,975,000 Rp 3,180,000
Paku 5 cm – 12 cm Kg 8.000 Rp 18,000 Rp 144,000
Minyak bekisting liter 4.000 Rp 16,300 Rp 65,200
Balok kayu kelas II m³ 0.360 Rp 3,805,000 Rp 1,369,800
Plywood tebal 8 mm lembar 7.000 Rp 136,000 Rp 952,000
Dolken kayu Galam (8-10)cm panjang 4m batang 40.000 Rp 69,795 Rp 2,791,801 Rp 10,562,001
Rp 10,562,100
Pembesian
Pekerja org/hri 2.632 Rp 90,000 Rp 236,923
Tukang besi org/hri 2.632 Rp 105,000 Rp 276,410
Kepala tukang org/hri 0.263 Rp 120,000 Rp 31,590
Mandor org/hri 0.150 Rp 150,000 Rp 22,564
Besi beton (polos) kg 84.763 Rp 10,800 Rp 915,444
Besi beton (ulir) kg 291.304 Rp 10,300 Rp 3,000,434
 Uraian Satuan Koefisien Harga Satuan (Rp) Jumlah Upah (Rp) Jumlah Bahan (Rp) Total (Rp)
No.
(a) (b) (axb=c) (axb=d) (c+d)
Kawat beton kg 5.641 Rp 15,800 Rp 89,128 Rp 4,572,493
Rp 4,572,500
Pengecoran
Pekerja org/hri 1.650 Rp 90,000 Rp 148,500
Tukang batu org/hri 0.275 Rp 105,000 Rp 28,875
Kepala tukang org/hri 0.028 Rp 120,000 Rp 3,360
Mandor org/hri 0.083 Rp 150,000 Rp 12,450
PC Kg 384.000 Rp 1,040 Rp 399,360
PB m³ 0.513 Rp 144,000 Rp 73,813
KR (maksimum 30 mm) m³ 0.742 Rp 585,000 Rp 434,154
Air liter 215.000 Rp 100 Rp 21,500 Rp 1,122,012
Rp 1,122,100
total K3= Rp 16,256,700
Kp2 (15x15) K-150
Pemasangan Bekisting 30 m²
Pekerja org/hri 13.200 Rp 90,000 Rp 1,188,000
Tukang kayu org/hri 6.600 Rp 105,000 Rp 693,000
Kepala tukang org/hri 0.660 Rp 120,000 Rp 79,200
Mandor org/hri 0.660 Rp 150,000 Rp 99,000
Kayu kelas III m³ 0.800 Rp 3,975,000 Rp 3,180,000
Paku 5 cm – 12 cm Kg 8.000 Rp 18,000 Rp 144,000
Minyak bekisting liter 4.000 Rp 16,300 Rp 65,200
Balok kayu kelas II m³ 0.360 Rp 3,805,000 Rp 1,369,800
Plywood tebal 8 mm lembar 7.000 Rp 136,000 Rp 952,000
Dolken kayu Galam (8-10)cm panjang 4m batang 40.000 Rp 69,795 Rp 2,791,801 Rp 10,562,001
Rp 10,562,100
Pembesian
Pekerja org/hri 2.632 Rp 90,000 Rp 236,923
Tukang besi org/hri 2.632 Rp 105,000 Rp 276,410
Kepala tukang org/hri 0.263 Rp 120,000 Rp 31,590
Mandor org/hri 0.1504 Rp 150,000 Rp 22,564
Besi beton (polos) kg 94.763 Rp 10,800 Rp 1,023,440
Besi beton (ulir) kg 391.500 Rp 10,300 Rp 4,032,450
Kawat beton kg 5.641 Rp 15,800 Rp 89,128 Rp 5,712,505
Rp 5,712,600
Pengecoran
Pekerja org/hri 1.650 Rp 90,000 Rp 148,500
Tukang batu org/hri 0.275 Rp 105,000 Rp 28,875
Kepala tukang org/hri 0.028 Rp 120,000 Rp 3,360
Mandor org/hri 0.083 Rp 150,000 Rp 12,450
PC Kg 384.000 Rp 1,040 Rp 399,360
PB m³ 0.513 Rp 144,000 Rp 73,813
KR (maksimum 30 mm) m³ 0.742 Rp 585,000 Rp 434,154
Air liter 215.000 Rp 100 Rp 21,500Rp 1,122,012
Rp 1,122,100
total KP2= Rp 17,396,800
total kolom= Rp 53,410,200
Balok
BALOK 1 (B1) (15 x 40)
Pemasangan Bekisting
Pekerja OH 7.920 Rp 90,000 Rp 712,800
Tukang kayu OH 3.960 Rp 105,000 Rp 415,800
Kepala tukang OH 0.396 Rp 120,000 Rp 47,520
Mandor OH 0.396 Rp 150,000 Rp 59,400
Kayu kelas III m3 0.480 Rp 3,975,000 Rp 1,908,000
Paku 5 cm – 12 cm kg 4.800 Rp 18,000 Rp 86,400
Minyak bekisting Liter 2.400 Rp 16,300 Rp 39,120
Balok kayu kelas II m3 0.216 Rp 3,805,000 Rp 821,880
Plywood tebal 8 mm Lbr 4.200 Rp 136,000 Rp 571,200
Dolken Kayu diameter 8-10/400 cm Batang 24.000 Rp 69,795 Rp 1,675,080 Rp 6,337,200
Rp 6,337,300
Pembesian
Pekerja org/hri 1.631 Rp 90,000 Rp 146,785
Tukang besi org/hri 1.631 Rp 105,000 Rp 171,249
Kepala tukang org/hri 0.163 Rp 120,000 Rp 19,571
Mandor org/hri 0.093 Rp 150,000 Rp 13,980
Besi beton (polos) kg 36.361 Rp 10,800 Rp 392,702
Besi beton (ulir) kg 196.630 Rp 10,300 Rp 2,025,293
Kawat beton kg 3.495 Rp 15,800 Rp 55,219 Rp 2,824,799
Rp 2,824,800
Pengecoran
Pekerjaan Beton K-250
Pekerja org/hri 1.650 Rp 90,000 Rp 148,500
Tukang batu org/hri 0.275 Rp 105,000 Rp 28,875
Kepala tukang org/hri 0.028 Rp 120,000 Rp 3,360
Mandor org/hri 0.083 Rp 150,000 Rp 12,450
PC Kg 384.000 Rp 1,128 Rp 433,152
PB m³ 0.513 Rp 144,000 Rp 73,813
KR (maksimum 30 mm) m³ 0.742 Rp 585,000 Rp 434,154 Rp 1,134,304
Air liter 215.000 Rp 100 Rp 1,134,400
total B1= Rp 10,296,500

RING BALOK (B2) (15 x 20)

Pemasangan Bekisting
Pekerja OH 12.100 Rp 60,000 Rp 726,000
Tukang kayu OH 6.050 Rp 80,000 Rp 484,000
Kepala tukang OH 0.605 Rp 90,000 Rp 54,450
 Uraian Satuan Koefisien Harga Satuan (Rp) Jumlah Upah (Rp) Jumlah Bahan (Rp) Total (Rp)
No.
(a) (b) (axb=c) (axb=d) (c+d)
Mandor OH 0.605 Rp 90,000 Rp 54,450
Kayu kelas III m3 0.733 Rp 2,181,000 Rp 1,599,400
Paku 5 cm – 12 cm kg 7.333 Rp 16,400 Rp 120,267
Minyak bekisting Liter 3.667 Rp 16,300 Rp 59,767
Balok kayu kelas II m3 0.330 Rp 3,805,000 Rp 1,255,650
Plywood tebal 9 mm Lbr 6.417 Rp 136,000 Rp 872,667
Dolken Kayu diameter 8-10/400 cm Batang 36.667 Rp 69,795 Rp 2,559,151 Rp 7,785,801
Rp 7,785,900
Pembesian
Pekerja org/hri 2.292 Rp 90,000 Rp 206,323
Tukang besi org/hri 2.292 Rp 105,000 Rp 240,710
Kepala tukang org/hri 0.229 Rp 120,000 Rp 27,510
Mandor org/hri 0.131 Rp 150,000 Rp 19,650
Besi beton (polos) kg 109.019 Rp 10,800 Rp 1,177,405
Besi beton (ulir) kg 218.478 Rp 10,300 Rp 2,250,326
Kawat beton kg 4.912 Rp 15,800 Rp 77,617 Rp 3,999,541
Rp 3,999,600
Pengecoran
Pekerjaan Beton K-250
Pekerja org/hri 1.650 Rp 90,000 Rp 148,500
Tukang batu org/hri 0.275 Rp 105,000 Rp 28,875
Kepala tukang org/hri 0.028 Rp 120,000 Rp 3,360
Mandor org/hri 0.083 Rp 150,000 Rp 12,450
PC Kg 384.000 Rp 1,128 Rp 433,152
PB m³ 0.513 Rp 144,000 Rp 73,813
KR (maksimum 30 mm) m³ 0.742 Rp 585,000 Rp 434,154
Air liter 215.000 Rp 100 Rp 21,500 Rp 1,155,804
Rp 1,155,900
total B2= Rp 12,941,400
total balok= Rp 23,237,900
Plat Lantai
Pemasangan Bekisting
Mandor org/hri 0.191 Rp 150,000 Rp 28,579
Kepala Tukang org/hri 0.191 Rp 120,000 Rp 22,863
Pekerja org/hri 3.811 Rp 90,000 Rp 342,946
Tukang Kayu org/hri 1.905 Rp 105,000 Rp 200,052
Kayu Kelas III m³ 0.231 Rp 3,975,000 Rp 917,987
Paku 5cm - 12cm Kg 2.309 Rp 18,000 Rp 41,569
Minyak Bekisting liter 1.155 Rp 16,300 Rp 18,822
Balok Kayu kelas II m³ 0.087 Rp 3,805,000 Rp 329,523
Plywood 9mm lembar 2.021 Rp 136,000 Rp 274,819
Dolken kayu Galam (8-10)cm panjang 4m batang 34.641 Rp 69,795 Rp 2,417,770 Rp 4,594,929
Rp 4,595,000
Pembesian
Pekerja org/hri 0.262 Rp 90,000 Rp 23,567
Tukang besi org/hri 0.262 Rp 105,000 Rp 27,494
Kepala tukang org/hri 0.026 Rp 120,000 Rp 3,142
Mandor org/hri 0.015 Rp 150,000 Rp 2,244
Besi beton (polos) kg 37.407 Rp 10,800 Rp 403,999
Kawat beton kg 0.561 Rp 10,300 Rp 5,779 Rp 466,226
Rp 466,300
Pengecoran K-250
Pekerja org/hri 1.650 Rp 90,000 Rp 148,500
Tukang batu org/hri 0.275 Rp 105,000 Rp 28,875
Kepala tukang org/hri 0.028 Rp 120,000 Rp 3,360
Mandor org/hri 0.083 Rp 150,000 Rp 12,450
PC Kg 384.000 Rp 1,040 Rp 399,360
PB m³ 0.513 Rp 685,000 Rp 351,126
KR (maksimum 30 mm) m³ 0.742 Rp 585,000 Rp 434,154
Air liter 215.000 Rp 100 Rp 21,500 Rp 1,399,324
Rp 1,399,400
total= Rp 6,460,700
Tangga
Pemasangan Bekisting
Pekerja org/hri 12.031 Rp 90,000 Rp 1,082,777
Tukang kayu org/hri 6.015 Rp 105,000 Rp 631,620
Kepala tukang org/hri 0.602 Rp 120,000 Rp 72,185
Mandor org/hri 0.620 Rp 150,000 Rp 92,966
Kayu kelas III m³ 0.547 Rp 3,975,000 Rp 2,173,757
Paku 5 cm – 12 cm Kg 7.291 Rp 18,000 Rp 131,246
Minyak bekisting liter 2.734 Rp 16,300 Rp 44,569
Balok kayu kelas II m³ 0.273 Rp 3,805,000 Rp 1,040,396
Plywood tebal 9 mm lembar 6.380 Rp 136,000 Rp 867,680
Dolken kayu Galam (8-10)cm panjang 4m batang 36.457 Rp 69,795 Rp 2,544,527 Rp 8,681,722
Rp 8,681,800
Pembesian
Pekerja org/hri 4.875 Rp 90,000 Rp 438,781
Tukang besi org/hri 4.875 Rp 105,000 Rp 511,911
Kepala tukang org/hri 0.488 Rp 120,000 Rp 58,504
Mandor org/hri 0.279 Rp 150,000 Rp 41,789
Besi beton polos kg 696.477 Rp 10,800 Rp 7,521,955
Kawat beton kg 10.447 Rp 10,300 Rp 107,606 Rp 8,680,545
Rp 8,680,600
 Uraian Satuan Koefisien Harga Satuan (Rp) Jumlah Upah (Rp) Jumlah Bahan (Rp) Total (Rp)
No.
(a) (b) (axb=c) (axb=d) (c+d)
Pengecoran K-250
Pekerja org/hri 1.650 Rp 90,000 Rp 148,500
Tukang batu org/hri 0.275 Rp 105,000 Rp 28,875
Kepala tukang org/hri 0.028 Rp 120,000 Rp 3,360
Mandor org/hri 0.083 Rp 150,000 Rp 12,450
PC Kg 384.000 Rp 1,040 Rp 399,360
PB m³ 0.513 Rp 685,000 Rp 351,126
KR (maksimum 30 mm) m³ 0.742 Rp 585,000 Rp 434,154
Air liter 215.000 Rp 100 Rp 21,500 Rp 1,399,324
Rp 1,399,400
total= Rp 18,761,800

V. PEKERJAAN ATAP
Rangka Atap
Pemasangan Kuda-kuda baja ringan + reng
Pekerja org/hri 0.200 Rp 90,000 Rp 18,000
Tukang besi org/hri 0.450 Rp 105,000 Rp 47,250
Kepala tukang org/hri 0.010 Rp 120,000 Rp 1,200
Mandor org/hri 0.050 Rp 150,000 Rp 7,500
baja ringan C-75,0.8 m3 1.100 Rp 30,500 Rp 33,550
baja ringan C-75,0.6 kg 15.000 Rp 25,500 Rp 382,500
Baut bh 28.000 Rp 500 Rp 14,000
Dynabolt bh 1.600 Rp 7,000 Rp 11,200
Reng M 5.400 Rp 30,000 Rp 162,000
Talang jurai M 0.124 Rp 70,000 Rp 8,680
Rp 685,880

Penutup Atap seng gelombang calisco

Pemasangan Penutup atap
Pekerja org/hri 0.100 Rp 90,000 Rp 9,000
Tukang kayu org/hri 0.100 Rp 105,000 Rp 10,500
Kepala tukang org/hri 0.010 Rp 120,000 Rp 1,200
Mandor org/hri 0.005 Rp 150,000 Rp 750
atap seng gelombang calisco m³ 0.014 Rp 86,000 Rp 1,204
Screw Cteks 12-4x50 m³ 0.007 Rp 9,500 Rp 68
Screw Cteks 10X16-16 Kg 0.250 Rp 4,500 Rp 1,125 Rp 23,847
Rp 23,900
total= Rp 709,780

VI. PEKERJAAN ELEKTRIKAL DAN PLUMBING

Pekerjaan Elektrikal
Instalasi Listrik
Pemasangan Sekring buah 1.000 Rp 100,920 Rp 100,920
Pemasangan Stop Kontak buah 1.000 Rp 89,650 Rp 89,650
Pemasangan saklar buah 1.000 Rp 30,000 Rp 30,000
Pemasangan Titik lampu buah 1.000 Rp 75,000 Rp 75,000
Lampu philips 20 watt buah 1.000 Rp 36,000 Rp 36,000 Rp 295,570
Rp 295,600

Pekerjaan plumbing
Pemasangan pipa air bersih D0.5"
Pekerja org/hri 0.054 Rp 90,000 Rp 4,860
Tukang Batu org/hri 0.090 Rp 105,000 Rp 9,450
Kepala tukang org/hri 0.009 Rp 120,000 Rp 1,080
Mandor org/hri 0.027 Rp 150,000 Rp 4,050
pipa galvanis bh 1.200 Rp 7,000 Rp 8,400
perlengkapan bh 0.035 Rp 7,000 Rp 245 Rp 28,085
Rp 28,100
Pemasangan pipa air kotor PVC D3"
Pekerja org/hri 0.081 Rp 90,000 Rp 7,290
Tukang Batu org/hri 0.135 Rp 105,000 Rp 14,175
Kepala tukang org/hri 0.135 Rp 120,000 Rp 16,200
Mandor org/hri 0.004 Rp 150,000 Rp 615
pvc bh 1.200 Rp 25,000 Rp 30,000
perlengkapan bh 0.035 Rp 25,000 Rp 875 Rp 69,155
Rp 69,200
Pemasangan pipa air kotor (padat) D4"
Pekerja org/hri 0.081 Rp 90,000 Rp 7,290
Tukang Batu org/hri 0.135 Rp 105,000 Rp 14,175
Kepala tukang org/hri 0.135 Rp 120,000 Rp 16,200
Mandor org/hri 0.004 Rp 150,000 Rp 615
pvc bh 1.200 Rp 25,000 Rp 30,000
perlengkapan bh 0.035 Rp 25,000 Rp 875 Rp 69,155
Rp 69,200
Instalasi air bersih
Pemasangan Kran Air D 1/2"
Mandor org/hri 0.005 Rp 150,000 Rp 750
Kepala Tukang org/hri 0.010 Rp 120,000 Rp 1,200
Pekerja org/hri 0.200 Rp 90,000 Rp 18,000
Tukang pipa org/hri 0.100 Rp 105,000 Rp 10,500
Seal tape buah 0.025 Rp 9,000 Rp 225
Kran Air buah 1.000 Rp 34,000 Rp 34,000 Rp 64,675
Rp 64,700
 Uraian Satuan Koefisien Harga Satuan (Rp) Jumlah Upah (Rp) Jumlah Bahan (Rp) Total (Rp)
No.
(a) (b) (axb=c) (axb=d) (c+d)
Instalasi Air Kotor
Pemasangan Kloset
Mandor org/hri 0.160 Rp 150,000 Rp 24,000
Kepala Tukang org/hri 0.001 Rp 120,000 Rp 120
Pekerja org/hri 3.300 Rp 90,000 Rp 297,000
Tukang Batu org/hri 1.100 Rp 105,000 Rp 115,500
Kloset duduk/ monoblok buah 1.000 Rp 1,200,000 Rp 1,200,000
perlengkapan buah 0.060 Rp 1,200,000 Rp 72,000 Rp 1,708,620
Rp 1,708,700
Pemasangan Floor Drain
Mandor org/hri 0.500 Rp 150,000 Rp 75,000
Kepala Tukang org/hri 0.100 Rp 120,000 Rp 12,000
Tukang Batu org/hri 0.010 Rp 105,000 Rp 1,050
Pekerja org/hri 0.003 Rp 90,000 Rp 270
Floor Drain buah 1.000 Rp 47,000 Rp 47,000
Rp 135,320
Rp 135,320
Pemasangan Septic Tank
Mandor org/hri 0.080 Rp 150,000 Rp 12,000
Kepala Tukang org/hri 0.025 Rp 120,000 Rp 3,000
Pekerja org/hri 1.650 Rp 90,000 Rp 148,500
Tukang Batu org/hri 0.200 Rp 105,000 Rp 21,000
Pasangan Batu Bata 1:2 m² 0.620 Rp 6,000 Rp 3,720
Pasir saringan m³ 2.000 Rp 314,000 Rp 628,000
Kerikil m³ 1.500 Rp 215,806 Rp 323,710
Plat Beton Bertulang m³ 0.272 Rp 2,323,723 Rp 632,053
Ijuk Saringan kg 20.000 Rp 10,800 Rp 216,000
Plastik Hitam m² 9.000 Rp 12,250 Rp 110,250
Beton Tumbuk 1:2:3 m³ 0.430 Rp 1,000,000 Rp 430,000
Plesteran 1:2 m² 11.900 Rp 73,918 Rp 879,618
Pipa PVC D=2" m 1.500 Rp 9,000 Rp 13,500
Pipa Pvc D=4" m 3.000 Rp 25,000 Rp 75,000 Rp 3,496,350
Rp 3,496,400

Pemasangan Wastafel
Mandor org/hri 0.100 Rp 150,000 Rp 15,000
Kepala Tukang org/hri 0.150 Rp 120,000 Rp 18,000
pekerja org/hri 1.200 Rp 105,000 Rp 126,000
Tukang Batu org/hri 1.450 Rp 90,000 Rp 130,500
Wastafel buah 1.000 Rp 273,000 Rp 273,000
Semen Abu-abu Kg 6.000 Rp 3,000 Rp 18,000
Pasir Pasang m³ 0.010 Rp 174,000 Rp 1,740
Rp 582,240

VII. PEKERJAAN ARSITEKTURAL

Pekerjaan Dinding
Pemasangan Dinding Batako 1PC:3PP
Mandor org/hri 0.015 Rp 150,000 Rp 2,250
Kepala Tukang org/hri 0.010 Rp 120,000 Rp 1,200
Pekerja org/hri 0.300 Rp 90,000 Rp 27,000
Tukang Batu org/hri 0.100 Rp 105,000 Rp 10,500
PC Kg 14.370 Rp 1,040 Rp 14,945
PP m³ 0.040 Rp 194,000 Rp 7,760
Batako buah 12.000 Rp 6,000 Rp 72,000 Rp 135,655
Rp 135,700
Pemasangan Plesteran 1pc:2pb
Mandor org/hri 0.022 Rp 150,000 Rp 3,300
Kepala Tukang org/hri 0.020 Rp 120,000 Rp 2,400
Pekerja org/hri 0.400 Rp 90,000 Rp 36,000
Tukang Batu org/hri 0.200 Rp 105,000 Rp 21,000
Semen Portland Kg 13.632 Rp 1,040 Rp 14,177
Pasir Beton m³ 0.027 Rp 194,000 Rp 5,238 Rp 82,115
Rp 82,200

Pemasangan Acian
mandor org/hri 0.010 Rp 150,000 Rp 1,500
pekerja org/hri 0.200 Rp 120,000 Rp 24,000
tukang batu org/hri 0.100 Rp 90,000 Rp 9,000
kepala tukang org/hri 0.010 Rp 105,000 Rp 1,050
semen portland Kg 3.250 Rp 1,040 Rp 3,380
Rp 38,930
toal = Rp 256,830
Pekerjaan kusen
Pemasangan kusen Pintu kayu (pintu kamar)
balok kayu kelas I M3 1.100 Rp 3,473,000 Rp 3,820,300
Paku 10 cm Kg 15.000 Rp 18,000 Rp 270,000
Lem kayu Kg 5.600 Rp 98,000 Rp 548,800
Pekerja OH 0.000 Rp 90,000 Rp -
Tukang kayu OH 4.000 Rp 105,000 Rp 420,000
Kepala tukang OH 1.200 Rp 120,000 Rp 144,000
Mandor OH 1.200 Rp 150,000 Rp 180,000 Rp 5,383,100
Rp 5,383,100
Pekerjaan Pintu
Pemasangan Pintu (kaca)
Mandor org/hri 0.005 Rp 150,000 Rp 750
 Uraian Satuan Koefisien Harga Satuan (Rp) Jumlah Upah (Rp) Jumlah Bahan (Rp) Total (Rp)
No.
(a) (b) (axb=c) (axb=d) (c+d)
Kepala Tukang org/hri 0.009 Rp 120,000 Rp 1,080
Pekerja org/hri 0.085 Rp 90,000 Rp 7,650
Tukang alumunium/kaca org/hri 0.085 Rp 105,000 Rp 8,925
Kaca tebal 12mm m 2.250 Rp 79,000 Rp 177,750
sealant tube 0.270 Rp 30,000 Rp 8,100
kusen alumunium m2 4.400 Rp 950,000 Rp 4,180,000 Rp 4,384,255
Rp 4,384,300
Pemasangan Pintu Kayu
Pintu panil Jati melamin bh 1.000 Rp 6,133,000 Rp 6,133,000.000
Lem kayu kg 0.300 Rp 110,000 Rp 33,000.000
Pekerja OH 0.800 Rp 90,000 Rp 72,000
Tukang kayu OH 2.400 Rp 105,000 Rp 252,000
Kepala tukang OH 0.240 Rp 79,000 Rp 18,960
Mandor OH 0.040 Rp 30,000 Rp 1,200 Rp 6,510,160
Rp 6,510,160

Pemasangan Pintu WC( aluminium +kusen)

pintu aluminium bh 1.000 Rp 7,833,000 Rp 7,833,000.000
PP m3 0.045 Rp 194,000 Rp 8,730.000
Semen warna kg 1.500 Rp 25,000 Rp 37,500.000
Pekerja OH 0.700 Rp 90,000 Rp 63,000
Tukang batu OH 0.350 Rp 105,000 Rp 36,750
Kepala tukang OH 0.035 Rp 79,000 Rp 2,765 Rp 7,981,745
Rp 7,981,745

Pekerjaan jendela
Pemasangan Jendela (kaca)
Mandor org/hri 0.005 Rp 150,000 Rp 750
Kepala Tukang org/hri 0.009 Rp 120,000 Rp 1,080
Pekerja org/hri 0.085 Rp 90,000 Rp 7,650
Tukang alumunium/kaca org/hri 0.085 Rp 105,000 Rp 8,925
Kaca tebal 12mm m 4.500 Rp 79,000 Rp 355,500
sealant tube 0.270 Rp 30,000 Rp 8,100
kusen alumunium m2 1.000 Rp 950,000 Rp 950,000 Rp 1,332,005
Rp 1,332,100

pemasangan plafond gypsum rangka hollow

Mandor OH 0.005 Rp 150,000 Rp 750
Kepala Tukang OH 0.010 Rp 120,000 Rp 1,200
Pekerja OH 0.100 Rp 90,000 Rp 9,000
Tukang Kayu OH 0.100 Rp 105,000 Rp 10,500
Hollow 4/4 btg 0.415 Rp 76,320 Rp 31,673
Hollow 2/4 btg 0.150 Rp 72,000 Rp 10,800
Gypsum board 9 mm lbr 0.364 Rp 77,000 Rp 28,028
Paku Gypsum kg 0.110 Rp 45,000 Rp 4,950
Ramset bh 4.000 Rp 72,000 Rp 288,000
Cotton plaster bh 0.072 Rp 15,000 Rp 1,080
Compoun zak 0.125 Rp 75,000 Rp 9,375
Rp 395,356
Rp 395,400
Lantai
Pemasangan Keramik warna 30x30
Ubin keramik bh 11.870 Rp 4,200 Rp 49,854
PC kg 10.000 Rp 1,040 Rp 10,400
PP m3 0.045 Rp 685,000 Rp 30,825
Semen warna kg 1.500 Rp 1,974 Rp 2,961
Pekerja OH 0.700 Rp 60,000 Rp 42,000
Tukang batu OH 0.350 Rp 80,000 Rp 28,000
Kepala tukang OH 0.035 Rp 90,000 Rp 3,150
Mandor OH 0.035 Rp 90,000 Rp 3,150 Rp 170,340
Rp 170,400
Pemasangan keramik warna 20x20
Ubin keramik bh 26.500 Rp 2,015 Rp 53,404
PC kg 10.400 Rp 1,040 Rp 10,816
PP m3 0.045 Rp 685,000 Rp 30,825
Semen warna kg 1.620 Rp 1,974 Rp 3,198
Pekerja OH 0.700 Rp 60,000 Rp 42,000
Tukang batu OH 0.350 Rp 80,000 Rp 28,000
Kepala tukang OH 0.035 Rp 90,000 Rp 3,150
Mandor OH 0.035 Rp 90,000 Rp 3,150 Rp 174,543
Rp 174,600
Pekerjaan lantai Dasar
Beton Tumbuk
Mandor org/hri 0.080 Rp 150,000 Rp 12,000
Kepala Tukang org/hri 0.025 Rp 120,000 Rp 3,000
Pekerja org/hri 1.650 Rp 90,000 Rp 148,500
Tukang Batu org/hri 0.200 Rp 105,000 Rp 21,000
Semen Portland Kg 14.991 Rp 1,040 Rp 15,591
Pasir Beton m³ 0.016 Rp 685,000 Rp 10,960
Kerikil m³ 0.025 Rp 585,000 Rp 14,625
Air liter 5.100 Rp 100 Rp 510 Rp 226,186
Rp 226,200

VII. FINISHING
Railing Tangga
Railing Tangga m 1.000 500000 Rp 500,000
Rp 500,000
 Uraian Satuan Koefisien Harga Satuan (Rp) Jumlah Upah (Rp) Jumlah Bahan (Rp) Total (Rp)
No.
(a) (b) (axb=c) (axb=d) (c+d)
Pengecatan
Pengecatan tembok Baru
Mandor org/hri 0.001 Rp 150,000 Rp 150
Kepala Tukang org/hri 0.003 Rp 120,000 Rp 360
Pekerja org/hri 0.020 Rp 90,000 Rp 1,800
Tukang Cat org/hri 0.030 Rp 105,000 Rp 3,150
Ampelas lembar 0.500 Rp 2,500 Rp 1,250
Plamir (dompol tembok) kg 0.100 Rp 11,400 Rp 1,140 Rp 7,850
Rp 7,900
Pengecatan tembok 2 lapis dengan roll
Mandor org/hri 0.002 Rp 150,000 Rp 300
Kepala Tukang org/hri 0.003 Rp 120,000 Rp 360
Pekerja org/hri 0.040 Rp 90,000 Rp 3,600
Tukang Cat org/hri 0.030 Rp 105,000 Rp 3,150
Cat Penutup 2 kali kg 0.470 Rp 17,400 Rp 8,178
Kuas/roll bh 0.010 Rp 36,000 Rp 360 Rp 15,948
Rp 16,000
total Rp 23,900

Pelapisan meni Bidang kayu Baru

Mandor org/hri 0.004 Rp 150,000 Rp 600
Pekerja org/hri 0.075 Rp 90,000 Rp 6,750
Meni kg 0.170 Rp 34,000 Rp 5,780
Kuas buah 0.015 Rp 13,000 Rp 195
Minyak Cat kg 0.100 Rp 30,000 Rp 3,000 Rp 16,325
Rp 16,400
Pengecatan dan dempul Bidang kayu Baru
Kepala Tukang org/hri 0.011 Rp 120,000 Rp 1,320
Tukang Cat org/hri 0.110 Rp 105,000 Rp 11,550
Dempul kayu kg 0.150 Rp 34,000 Rp 5,100
Minyak Cat liter 0.100 Rp 30,000 Rp 3,000
Kuas Cat buah 0.015 Rp 13,000 Rp 195
Ampelas kg 1.000 Rp 2,500 Rp 2,500 Rp 23,665
Rp 23,700
Mencat dasar kayu 1 lapis
Kepala Tukang org/hri 0.008 Rp 120,000 Rp 960
Tukang Cat org/hri 0.075 Rp 105,000 Rp 7,875
Ampelas buah 1.000 Rp 2,500 Rp 2,500
Cat Dasar kg 0.170 Rp 19,500 Rp 3,315
Minyak Cat liter 0.100 Rp 30,000 Rp 3,000
Kuas Cat buah 0.015 Rp 13,000 Rp 195 Rp 17,845
Rp 17,900
total= Rp 58,000

Pemasangan Handle Pintu

Handle Pintu buah 1.000 Rp 80,000 Rp 80,000
Kepala Tukang OH 0.010 Rp 90,000 Rp 900
Tukang OH 0.010 Rp 80,000 Rp 800 Rp 81,700
Rp 81,700

Pemasangan Handle Jendela

Handle Jendela buah 1.000 Rp 15,000 Rp 15,000
Kepala Tukang OH 0.010 Rp 90,000 Rp 900
Tukang OH 0.010 Rp 80,000 Rp 800 Rp 16,700
Rp 16,700