CV.

CELEBES ARDHIATAMA ENGINEERING

ENGINEER'S ESTIMATE (EE)

REKAPITULASI

KEGIATAN : PENGEMBANGAN SISTEM DISTRIBUSI AIR MINUM

PEKERJAAN : PERENCANAAN SARANA DAN PRASARANA AIR MINUM TAHUN 2021
LOKASI : DESA LEMOSIRANINDI KEC. MARAWOLA BARAT
TAHUN ANGGARAN : 2021

JUMLAH HARGA
NO URAIAN PEKERJAAN
(Rp)
I. PEKERJAAN PERSIAPAN 5,800,000.00
II. 0 186,465,459.53
III. 0 1,008,793,558.83
IV. ANGKUTAN BAHAN PERPIPAAN 21,583,333.33

Jumlah 1,222,642,351.69
PPN 10 % 122,264,235.17
Jumlah Total 1,344,906,586.85
Dibulatkan 1,344,906,000.00

Terbilang :
Satu Milyar Tiga Ratus Empat Puluh Empat Juta Sembilan Ratus Enam Ribu Rupiah

Sigi Biromaru, JUNI 2020

Dibuat Oleh :
CV. CELEBES ARDHIATAMA CONSULTANT

FAISAL, ST
Ketua Tim
 ENGINEER'S ESTIMATE (EE)

KEGIATAN : PENGEMBANGAN SISTEM DISTRIBUSI AIR MINUM

PEKERJAAN : PERENCANAAN SARANA DAN PRASARANA AIR MINUM TAHUN 2021
LOKASI : DESA LEMOSIRANINDI KEC. MARAWOLA BARAT
TAHUN ANGGARAN : 2021

VOLUME / HARGA SATUAN JUMLAH HARGA

NO URAIAN PEKERJAAN
SATUAN (Rp) (Rp)

I. PEKERJAAN PERSIAPAN : 5,800,000.00

1 Papan Proyek 1.00 Bh 300,000.00 300,000.00
2 Dokumentasi Dan Pengukuran 1.00 Ls 3,000,000.00 3,000,000.00
3 Pelaporan Akhir 1.00 Ls 2,500,000.00 2,500,000.00

II. PEKERJAAN SAMBUNGAN RUMAH DAN PERLINTASAN 186,465,459.53

1 Pembuatan Bangunan Intake 1.00 Unit 27,436,829.32 27,436,829.32
2 Pembuatan Bangunan Reservoir 50 M3 1.00 Unit 95,787,814.20 95,787,814.20
3 Sambungan Rumah Murah 152.00 Unit 416,058.00 63,240,816.00

III. PENGADAAN DAN PEMASANGAN PIPA 1,008,793,558.83

1 Pipa HDPE Ø 4" 2,500.00 M1 126,472.50 316,181,250.00
- Galian Tanah Perpipaan 2,500.00 M1 26,609.00 66,522,500.00
- Pemasangan Pipa 2,500.00 M1 31,784.50 79,461,250.00
- Timbunan Tanah Bekas Galian Perpipaan 2,500.00 M1 6,218.78 15,546,960.00

1 Pipa HDPE Ø 3" 2,500.00 M1 98,894.25 247,235,625.00

- Galian Tanah Perpipaan 2,500.00 M1 19,210.40 48,026,000.00
- Pemasangan Pipa 2,500.00 M1 29,722.00 74,305,000.00
- Timbunan Tanah Bekas Galian Perpipaan 2,500.00 M1 4,189.04 10,472,605.00

2 Pipa HDPE Ø 2" 1,700.00 M1 47,937.75 81,494,175.00

- Galian Tanah Perpipaan 1,700.00 M1 13,499.20 22,948,640.00
- Pemasangan Pipa 1,700.00 M1 24,777.16 42,121,165.63
- Timbunan Tanah Bekas Galian Perpipaan 1,700.00 M1 2,634.35 4,478,388.20

IV. ANGKUTAN BAHAN PERPIPAAN 21,583,333.33

1 Pipa HDPE Ø 4" 416.67 Btg 25,000.00 10,416,666.67
1 Pipa HDPE Ø 3" 416.67 Btg 20,000.00 8,333,333.33
2 Pipa HDPE Ø 2" 283.33 Btg 10,000.00 2,833,333.33
 LAMPIRAN PEMBUATAN BANGUNAN INTAKE

KEGIATAN : PENGEMBANGAN SISTEM DISTRIBUSI AIR MINUM

PEKERJAAN : PERENCANAAN SARANA DAN PRASARANA AIR MINUM TAHUN 2021
LOKASI : DESA LEMOSIRANINDI KEC. MARAWOLA BARAT
TAHUN ANGGARAN : 2021

VOLUME / HARGA SATUAN JUMLAH HARGA

NO URAIAN PEKERJAAN
SATUAN (Rp) (Rp)

I PEKERJAAN GALIAN DAN URUGAN 1,593,531.66

1 Galian Tanah Berbatu 12.469 M3 127,804.60 1,593,531.66
2 Pekerjaan Kerikil Saringan 0.000 M3 630,000.00 0.00
3 Pasir Saringan 0.000 M3 630,000.00 0.00
II PEKERJAAN BETON 17,318,884.75
1 Pas. Batu Kali 1 : 4 - M3 1,708,921.50 0.00
2 Beton K-125 lantai kerja - M3 1,268,795.00 0.00
3 Cor Beton K-125 Tak Bertulang (Box Gate Valve) 0.154 M3 1,268,795.00 194,886.91
4 Cor Beton Bertulang K-175 T25 cm 5.71 M3 1,949,340.93 11,130,736.69
5 Cor Beton Bertulang K-175 T15cm - M3 1,949,340.93 -
6 Plesteran Beton 1 : 2 + Acian Semen 27.650 M2 110,672.45 3,060,093.30
7 Plesteran 1 : 4 + Acian Semen 27.650 M2 106,082.02 2,933,167.85
III PENGAD. PAMAS. PIPA + ACCESSORIES 4,726,918.32
1 Pipa GIP ø 3" 1.500 M' 546,356.52 819,534.78
2 Flanged Strainer Cl ø 3" 1.000 Bh 245,623.68 245,623.68
3 Flanged Steel Cl ø 3" 2.000 Bh 128,811.18 257,622.36
4 Double Flanged Gate Valve Cl ø 3" 1.000 Bh 1,417,500.00 1,417,500.00
5 Knei GIP ø 3" - Bh 135,321.18 0.00
6 Dop Gip ø 3" - Bh 86,362.50 0.00
7 Tutup Menhole dari besi plat 3 mm 80 x 80 cm 2.000 Bh 493,500.00 987,000.00
8 Paking Karet ø 3" 3.000 Bh 22,312.50 66,937.50
9 Baut Moor 3" / 14 mm 24.000 Bh 7,612.50 182,700.00
10 Pintu Angkat 1.000 Bh 750,000.00 750,000.00
IV PEKERJAAN LAIN-LAIN 966,594.75
1 Pembuatan Screen dari Besi Beton ø 10 mm 1.000 Ls 262,500.00 262,500.00
2 Pengecatan tembok 27.650 M2 20,039.59 554,094.75
3 Pengecatan besi 1.000 Ls 150,000.00 150,000.00

V ANGKUTAN BAHAN SEMEN KELOKASI PEKERJAAN 2,830,899.840

1 Pas. Batu Kali 1 : 4 - Zak 60,000 0.000
2 Beton K-125 lantai kerja - Zak 60,000 0.000
3 Cor Beton K-125 Tak Bertulang (Box Gate Valve) 0.848 Zak 60,000 50,872.320
4 Cor Beton Bertulang K-175 T25 cm 37.229 Zak 60,000 2,233,752.000
5 Cor Beton Bertulang K-175 T15cm - Zak 60,000 0.000
6 Plesteran Beton 1 : 2 + Acian Semen 5.654 Zak 60,000 339,232.320
7 Plesteran 1 : 4 + Acian Semen 3.451 Zak 60,000 207,043.200

JUMLAH 27,436,829.32
 LAMPIRAN PEMBUATAN BANGUNAN RESERVOIR KAP 50 M3

KEGIATAN : PENGEMBANGAN SISTEM DISTRIBUSI AIR MINUM

PEKERJAAN : PERENCANAAN SARANA DAN PRASARANA AIR MINUM TAHUN 2021
LOKASI : DESA LEMOSIRANINDI KEC. MARAWOLA BARAT
TAHUN ANGGARAN : 2021

Volume/ Harga Satuan Jumlah Harga

No. Uraian Pekerjaan
Satuan (Rp) (Rp)
I PEKERJAAN PERSIAPAN 1,117,487.34
1 Galian Tanah 15.90 M3 64,900.00 1,031,674.74
2 Urugan Tanah Kembali 3.97 M3 21,593.00 85,812.61
3 Urugan Pasir Bawah Pondasi Batu Kali - M3 27,140.00 -
4 Urugan Pasir Bawah Lantai Kerja - M3 27,140.00 -

II PEKERJAAN PAS + BETON 59,224,113.79

1 Coor Lantai Kerja K-125 - M3 1,268,795.00 -
2 Pas. Batu Kosong - M3 1,243,159.50 -
3 Pas.Batu Kali 1:4 - M3 1,708,921.50 -
4 Beton tak bertulang K-125 valve box 0.57 M3 1,268,795.00 723,213.15
5 Cor Beton Bertulang K-225 cm 19.26 M3 2,005,726.38 38,621,264.24
6 Cor Beton Bertulang K-175 T15cm - M3 2,005,726.38 -
7 Plesteran + Acian 1 : 2 91.72 M2 110,672.45 10,150,323.94
8 Plesteran + Acian 1 : 4 91.72 M2 106,082.02 9,729,312.46

III PENGAD, PEMAS PIPA + ACCESSORIES 24,885,733.18

1 Pengadaan Pipa GIP ø 3" 21.80 M' 438,942.00 9,568,935.60
2 Knie Gip ø 3" x 90º 6.00 Bh 106,260.00 637,560.00
3 Flanged Steel Cl ø 3" 24.00 Bh 86,362.50 2,072,700.00
4 Double Flange Gate Valve CI ø 3" 6.00 M' 1,417,500.00 8,505,000.00
5 Flanged Socket PVC ø 3" 2.00 Bh 176,190.00 352,380.00
6 Tutup Menhole dari Plat 2 mm 80 x 80 cm 2.00 Bh 987,000.00 1,974,000.00
7 Tangga Besi Beton Polos ø12 mm 10.12 Kg 14,175.00 143,457.58
8 Dop Gip ø 3" - Bh 70,875.00 -
9 Paking Karet ø 3" 24.00 Bh 22,312.50 535,500.00
10 Baut Moor 3"x 14 mm 144.00 Bh 7,612.50 1,096,200.00

IV PEKERJAAN LAIN-LAIN 1,987,931.29

1 Pengecetan tembok 91.72 M2 20,039.59 1,837,931.29
2 Pengecatan Besi 1.00 Ls 150,000.00 150,000.00

V ANGKUTAN BAHAN SEMEN KELOKASI PEKERJAAN 8,572,548.60

1 Coor Lantai Kerja K-125 - Zak 60,000.00 -
2 Pas.Batu Kali 1:4 - Zak 60,000.00 -
3 Beton tak bertulang K-125 valve box - Zak 60,000.00 -
4 Cor Beton Bertulang K-225 cm 142.88 Zak 60,000.00 8,572,548.60
5 Cor Beton Bertulang K-175 T15cm - Zak 60,000.00 -
6 Plesteran + Acian 1 : 2 - Zak 60,000.00 -
7 Plesteran + Acian 1 : 4 - Zak 60,000.00 -

Jumlah 95,787,814.20
 LAMPIRAN PENGADAAN DAN PEMASANGAN SAMBUNGAN RUMAH (SR)

KEGIATAN : PENGEMBANGAN SISTEM DISTRIBUSI AIR MINUM

PEKERJAAN : PERENCANAAN SARANA DAN PRASARANA AIR MINUM TAHUN 2021
LOKASI : DESA LEMOSIRANINDI KEC. MARAWOLA BARAT
TAHUN ANGGARAN : 2021

No Uraian Pekerjaan Volume/ Harga Satuan Rp Jumlah Harga Rp

Satuan

1 Clam Sadle 1.00 Bh 37,250.00 37,250

2 MTE HDPE Ø 1/2" 1.00 Bh 24,760.00 24,760
3 Pipa HDPE Ø 1/2" 6.00 M¹ 9,900.00 59,400
4 MTA HDPE Ø 1/2" 1.00 Bh 22,120.00 22,120
5 Knei GIP 1/2" - Bh 40,000.00 -
6 Beton K-125 1.00 Ls 55,000.00 55,000
7 Elbow Gip Ø 1/2" 2.00 Bh 26,000.00 52,000
8 Katup Searah (Kuningan) 1/2" - Bh 50,160.00 -
9 Water Meter - Bh 495,000.00 -
10 Box Water Meter 1.00 Bh 79,200.00 79,200
11 Stop Kran Ø 1/2" (Kuningan) 1.00 Bh 66,528.00 66,528
12 Tee GIP Ø 1/2" - Bh 31,250.00 -
13 DOP GIP Ø 1/2" - Bh 40,000.00 -
14 Pipa GIP Ø 1/2" - M¹ 66,760.00 -
15 Stop Kran Ø 1/2" 1.00 Bh 19,800.00 19,800

Jumlah 416,058
 LAMPIRAN : PENGADAAN ACCESSORIES PIPA
KEGIATAN : PENGEMBANGAN SISTEM DISTRIBUSI AIR MINUM
PEKERJAAN : PERENCANAAN SARANA DAN PRASARANA AIR MINUM TAHUN 2021
LOKASI : DESA LEMOSIRANINDI KEC. MARAWOLA BARAT
TAHUN ANGGARAN : 2021

VOLUME / HARGA SATUAN JUMLAH HARGA

No. URAIAN PEKERJAAN
SATUAN (Rp) (Rp)

1 Reduser PVC Ø 3" x 2" 1.00 Bh 109,725.00 109,725.00

2 Knei PVC Ø 2" 7.00 Bh 57,750.00 404,250.00
3 Knei PVC Ø 3" 3.00 Bh 76,125.00 228,375.00
4 Solven Cement (lem pipa) 7.00 Klg 84,262.50 589,837.50

JUMLAH 1,332,187.50
I. PEKERJAAN GALIAN
1M³ Galian Tanah Biasa Sedalam < 1 m
A Tenaga Kerja
Pekerja OH 0.750 Rp 75,000 Rp 56,250
Mandor OH 0.025 Rp 110,000 Rp 2,750

Jumlah Rp 59,000
Overhead + Profit 10% Rp 5,900
Harga Satuan Pekerjaan Rp 64,900

1M³ Galian Tanah Biasa Sedalam > 1 m s/d 2 m

A Tenaga Kerja
Pekerja OH 1.500 Rp 75,000 Rp 112,500
Mandor OH 0.150 Rp 110,000 Rp 16,500

Jumlah Rp 129,000
Overhead + Profit 10% Rp 12,900
Harga Satuan Pekerjaan Rp 141,900

1M³ Galian Tanah Biasa Sedalam > 1 m s/d 2 m

A Tenaga Kerja
Pekerja OH 1.500 Rp 75,000 Rp 112,500
Mandor OH 0.150 Rp 110,000 Rp 16,500

Jumlah Rp 129,000
Overhead + Profit 10% Rp 12,900
Harga Satuan Pekerjaan Rp 141,900

1M³ Galian Tanah Berbatu Sedalam < 1 m

A Tenaga Kerja
Pekerja OH 1.3510 Rp 75,000 Rp 101,325
Mandor OH 0.1351 Rp 110,000 Rp 14,861

Jumlah Rp 116,186
Overhead + Profit 10% Rp 11,619
Harga Satuan Pekerjaan Rp 127,805

1M³ Galian Tanah Berbatu Sedalam > 1 m s/d 2 m

A Tenaga Kerja
Pekerja OH 1.3510 Rp 75,000 Rp 101,325
Mandor OH 0.1351 Rp 110,000 Rp 14,861

Jumlah Rp 116,186
Overhead + Profit 10% Rp 11,619
Harga Satuan Pekerjaan Rp 127,805

1M Galian Tanah Biasa

Pipa Ø 203 mm (8") 0.844 M³ x Rp 54,776
Pipa Ø 152 mm (6") 0.611 M³ x Rp 39,654
Pipa Ø 101 mm (4") 0.410 M³ x Rp 26,609
Pipa Ø 76 mm (3") 0.296 M³ x Rp 19,210
Pipa Ø 50 mm (2") 0.208 M³ x Rp 13,499
II PEKERJAAN PENGURUGAN
1M³ Pengurugan Kembali Galian Tanah
A Tenaga Kerja
Pekerja OH 0.2500 Rp 75,000 Rp 18,750
Mandor OH 0.008 Rp 110,000 Rp 880

Jumlah Rp 19,630
Overhead + Profit 10% Rp 1,963
Harga Satuan Pekerjaan Rp 21,593

1M³ Pengurugan Kembali Dengan Pasir Urug

A Tenaga Kerja
Pekerja OH 0.300 Rp 75,000 Rp 22,500
Mandor OH 0.010 Rp 110,000 Rp 1,100

Jumlah Rp 23,600
Overhead + Profit 15% Rp 3,540
Harga Satuan Pekerjaan Rp 27,140
1M³ Pengurugan Sirtu Padat
A Tenaga Kerja
Pekerja OH 0.250 Rp 75,000 Rp 18,750
Mandor OH 0.025 Rp 110,000 Rp 2,750

Jumlah Rp 21,500
Overhead + Profit 10% Rp 2,150
Harga Satuan Pekerjaan Rp 23,650

1M' Timbunan Tanah ( Perpipaan)

Pipa Ø 203 mm (8") 0.594 M³ x Rp 12,826
Pipa Ø 152 mm (6") 0.434 M³ x Rp 9,371
Pipa Ø 101 mm (4") 0.288 M³ x Rp 6,219
Pipa Ø 76 mm (3") 0.194 M³ x Rp 4,189
Pipa Ø 50 mm (2") 0.122 M³ x Rp 2,634

III. PEKERJAAN PASANGAN BATU

1M³ Pasangan Batu Kosong
A Tenaga Kerja
Pekerja OH 0.780 Rp 75,000 Rp 58,500
Tukang Batu OH 0.390 Rp 90,000 Rp 35,100
Kepala Tukang OH 0.039 Rp 105,000 Rp 4,095
Mandor OH 0.039 Rp 110,000 Rp 4,290

B Bahan
Batu Belah M³ 1.2 Rp 630,000 Rp 756,000
Pasir Urug M³ 0.432 Rp 630,000 Rp 272,160
-

Jumlah Rp 1,130,145
Overhead + Profit 10% Rp 113,015
Harga Satuan Pekerjaan Rp 1,243,160
1M³ Pasangan Pondasi Batu Belah Campuran 1Pc : 3Pp
A Tenaga Kerja
Pekerja OH 1.500 Rp 75,000 Rp 112,500
Tukang Batu OH 0.750 Rp 90,000 Rp 67,500
Kepala Tukang OH 0.075 Rp 105,000 Rp 7,875
Mandor OH 0.075 Rp 110,000 Rp 8,250

B Bahan
Batu Belah M³ 1.200 Rp 630,000 Rp 756,000
Sement Porland Kg 202 Rp 1,680 Rp 339,360
Pasir Pasang M³ 0.485 Rp 630,000 Rp 305,550
-

Jumlah Rp 1,597,035
Overhead + Profit 10% Rp 159,704
Harga Satuan Pekerjaan Rp 1,756,739
1M³ Pasangan Pondasi Batu Belah Campuran 1Pc : 4Pp
A Tenaga Kerja
Pekerja OH 1.500 Rp 75,000 Rp 112,500
Tukang Batu OH 0.750 Rp 90,000 Rp 67,500
Kepala Tukang OH 0.075 Rp 105,000 Rp 7,875
Mandor OH 0.075 Rp 110,000 Rp 8,250

B Bahan
Batu Belah M³ 1.2 Rp 630,000 Rp 756,000
Sement Porland Kg 163 Rp 1,680 Rp 273,840
Pasir Pasang M³ 0.52 Rp 630,000 Rp 327,600

Jumlah Rp 1,553,565
Overhead + Profit 10% Rp 155,357
Harga Satuan Pekerjaan Rp 1,708,922
1M³ Pasangan Pondasi Batu Belah Campuran 1Pc : 5Pp
A Tenaga Kerja
Pekerja OH 1.500 Rp 75,000 Rp 112,500
Tukang Batu OH 0.750 Rp 90,000 Rp 67,500
Kepala Tukang OH 0.075 Rp 105,000 Rp 7,875
Mandor OH 0.075 Rp 110,000 Rp 8,250

B Bahan
Batu Belah M³ 1.20 Rp 630,000 Rp 756,000
Sement Porland Kg 136.00 Rp 1,680 Rp 228,480
Pasir Pasang M³ 0.544 Rp 630,000 Rp 342,720

Jumlah Rp 1,523,325
Overhead + Profit 10% Rp 152,333
Harga Satuan Pekerjaan Rp 1,675,658
IV. PEKERJAAN BETON
1M³ Menbuat Beton Mutu Fc = 7,4 Mpa (K100)
A Tenaga Kerja
Pekerja OH 1.650 Rp 75,000 Rp 123,750
Tukang Batu OH 0.275 Rp 90,000 Rp 24,750
Kepala Tukang OH 0.028 Rp 105,000 Rp 2,940
Mandor OH 0.083 Rp 110,000 Rp 9,130

B Bahan
Semen Porland Kg 247.00 Rp 1,680 Rp 414,960
Pasir Beton M³ 0.869 Rp 630,000 Rp 547,470
Kerikil M³ 0.999 Rp 630,000 Rp 629,370
Air Liter 215 Rp - Rp -
-

Jumlah Rp 1,752,370
Overhead + Profit 10% Rp 175,237
Harga Satuan Pekerjaan Rp 1,927,607
1M³ Menbuat Beton Mutu Fc = 9,8 Mpa (K125)
A Tenaga Kerja
Pekerja OH 1.650 Rp 75,000 Rp 123,750
Tukang Batu OH 0.275 Rp 90,000 Rp 24,750
Kepala Tukang OH 0.028 Rp 105,000 Rp 2,940
Mandor OH 0.083 Rp 110,000 Rp 9,130

B Bahan
Semen Porland Kg 276.00 Rp 1,680 Rp 463,680
Pasir Beton M³ 0.828 Rp 630,000 Rp 521,640
Kerikil M³ 0.012 Rp 630,000 Rp 7,560
Air Liter 215 Rp - Rp -

Jumlah Rp 1,153,450
Overhead + Profit 10% Rp 115,345
Harga Satuan Pekerjaan Rp 1,268,795
1M³ Menbuat Beton Mutu Fc = 12,2 Mpa (K150)
A Tenaga Kerja
Pekerja OH 1.650 Rp 75,000 Rp 123,750
Tukang Batu OH 0.275 Rp 90,000 Rp 24,750
Kepala Tukang OH 0.028 Rp 105,000 Rp 2,940
Mandor OH 0.083 Rp 110,000 Rp 9,130

B Bahan
Semen Porland Kg 299.00 Rp 1,680 Rp 502,320
Pasir Beton M³ 0.799 Rp 630,000 Rp 503,370
Kerikil M³ 0.1017 Rp 630,000 Rp 64,071
Air Liter 215 Rp - Rp -
-

Jumlah Rp 1,230,331
Overhead + Profit 10% Rp 123,033
Harga Satuan Pekerjaan Rp 1,353,364
1M³ Menbuat Beton Mutu Fc = 14,5 Mpa (K175)
A Tenaga Kerja
Pekerja OH 1.650 Rp 75,000 Rp 123,750
Tukang Batu OH 0.275 Rp 90,000 Rp 24,750
Kepala Tukang OH 0.028 Rp 105,000 Rp 2,940
Mandor OH 0.083 Rp 110,000 Rp 9,130

B Bahan
Semen Porland Kg 326.00 Rp 1,680 Rp 547,680
Pasir Beton M³ 0.760 Rp 630,000 Rp 478,800
Kerikil M³ 0.1029 Rp 630,000 Rp 64,827
Air Liter 215 Rp - Rp -
-

Jumlah Rp 1,251,877
Overhead + Profit 10% Rp 125,188
Harga Satuan Pekerjaan Rp 1,377,065
1M³ Menbuat Beton Mutu Fc = 16,9 Mpa (K200)
A Tenaga Kerja
Pekerja OH 1.650 Rp 75,000 Rp 123,750
Tukang Batu OH 0.275 Rp 90,000 Rp 24,750
Kepala Tukang OH 0.028 Rp 105,000 Rp 2,940
Mandor OH 0.083 Rp 110,000 Rp 9,130

B Bahan
Semen Porland Kg 352.00 Rp 1,680 Rp 591,360
Pasir Beton M³ 0.731 Rp 630,000 Rp 460,530
Kerikil M³ 1.0310 Rp 630,000 Rp 649,530
Air Liter 215 Rp - Rp -
-

Jumlah Rp 1,861,990
Overhead + Profit 10% Rp 186,199
Harga Satuan Pekerjaan Rp 2,048,189
1M³ Menbuat Beton Mutu Fc = 19,3 Mpa (K225)
A Tenaga Kerja
Pekerja OH 1.650 Rp 75,000 Rp 123,750
Tukang Batu OH 0.275 Rp 90,000 Rp 24,750
Kepala Tukang OH 0.028 Rp 105,000 Rp 2,940
Mandor OH 0.083 Rp 110,000 Rp 9,130

B Bahan
Semen Porland Kg 371.00 Rp 1,680 Rp 623,280
Pasir Beton M³ 0.698 Rp 630,000 Rp 439,740
Kerikil M³ 0.1047 Rp 630,000 Rp 65,961
Air Liter 215 Rp - Rp -
-

Jumlah Rp 1,289,551
Overhead + Profit 10% Rp 128,955
Harga Satuan Pekerjaan Rp 1,418,506
1M³ Menbuat Beton Mutu Fc = 21,7 Mpa (K250)
A Tenaga Kerja
Pekerja OH 1.650 Rp 75,000 Rp 123,750
Tukang Batu OH 0.275 Rp 90,000 Rp 24,750
Kepala Tukang OH 0.028 Rp 105,000 Rp 2,940
Mandor OH 0.083 Rp 110,000 Rp 9,130

B Bahan
Semen Porland Kg 384.00 Rp 1,680 Rp 645,120
Pasir Beton M³ 0.692 Rp 630,000 Rp 435,960
Kerikil M³ 0.1039 Rp 630,000 Rp 65,457
Air Liter 215 Rp - Rp -
-

Jumlah Rp 1,307,107
Overhead + Profit 10% Rp 130,711
Harga Satuan Pekerjaan Rp 1,437,818
1M³ Menbuat Beton Mutu Fc = 24,0 Mpa (K275)
A Tenaga Kerja
Pekerja OH 1.650 Rp 75,000 Rp 123,750
Tukang Batu OH 0.275 Rp 90,000 Rp 24,750
Kepala Tukang OH 0.028 Rp 105,000 Rp 2,940
Mandor OH 0.083 Rp 110,000 Rp 9,130

B Bahan
Semen Porland Kg 406.00 Rp 1,680 Rp 682,080
Pasir Beton M³ 0.648 Rp 630,000 Rp 408,240
Kerikil M³ 0.1025 Rp 630,000 Rp 64,575
Air Liter 215 Rp - Rp -
-

Jumlah Rp 1,315,465
Overhead + Profit 10% Rp 131,547
Harga Satuan Pekerjaan Rp 1,447,012
1M³ Menbuat Beton Mutu Fc = 26,4 Mpa (K300)
A Tenaga Kerja
Pekerja OH 1.650 Rp 75,000 Rp 123,750
Tukang Batu OH 0.275 Rp 90,000 Rp 24,750
Kepala Tukang OH 0.028 Rp 105,000 Rp 2,940
Mandor OH 0.083 Rp 110,000 Rp 9,130

B Bahan
Semen Porland Kg 413.00 Rp 1,680 Rp 693,840
Pasir Beton M³ 0.681 Rp 630,000 Rp 429,030
Kerikil M³ 0.1021 Rp 630,000 Rp 64,323
Air Liter 215 Rp - Rp -
-

Jumlah Rp 1,347,763
Overhead + Profit 10% Rp 134,776
Harga Satuan Pekerjaan Rp 1,482,539
V. PEKERJAAN BEKISTING
1M² Pemasangan Bekisting Untuk Pondasi
A Tenaga Kerja
Pekerja OH 0.520 Rp 75,000 Rp 39,000
Tukang Kayu OH 0.260 Rp 90,000 Rp 23,400
Kepala Tukang OH 0.026 Rp 105,000 Rp 2,730
Mandor OH 0.026 Rp 110,000 Rp 2,860

B Bahan
Kayu Kelas III M³ 0.040 Rp 2,100,000 Rp 84,000
Paku 5 - 10 cm Kg 0.300 Rp 35,000 Rp 10,500
Minyak Bekisting Liter 0.100 Rp 37,500 Rp 3,750

Jumlah Rp 166,240
Overhead + Profit 10% Rp 16,624
Harga Satuan Pekerjaan Rp 182,864
1M² Pemasangan Bekisting Untuk Sloof
A Tenaga Kerja
Pekerja OH 0.520 Rp 75,000 Rp 39,000
Tukang Kayu OH 0.260 Rp 90,000 Rp 23,400
Kepala Tukang OH 0.026 Rp 105,000 Rp 2,730
Mandor OH 0.026 Rp 110,000 Rp 2,860

B Bahan
Kayu Kelas III M³ 0.045 Rp 2,100,000 Rp 94,500
Paku 5 - 10 cm Kg 0.300 Rp 35,000 Rp 10,500
Minyak Bekisting Liter 0.100 Rp 37,500 Rp 3,750

Jumlah Rp 176,740
Overhead + Profit 10% Rp 17,674
Harga Satuan Pekerjaan Rp 194,414
1M² Pemasangan Bekisting Untuk Kolom
A Tenaga Kerja
Pekerja OH 0.660 Rp 75,000 Rp 49,500
Tukang Kayu OH 0.330 Rp 90,000 Rp 29,700
Kepala Tukang OH 0.033 Rp 105,000 Rp 3,465
Mandor OH 0.033 Rp 110,000 Rp 3,630

B Bahan
Kayu Kelas III M³ 0.040 Rp 2,100,000 Rp 84,000
Paku 5 - 10 cm Kg 0.400 Rp 35,000 Rp 14,000
Minyak Bekisting Liter 0.200 Rp 37,500 Rp 7,500
Balok Kayu Kelas II M³ 0.015 Rp 1,800,000 Rp 27,000
Plywood Tebal 9mm Lbr 0.350 Rp - Rp -
Dolken Kayu Ø 8- 10 cm, panjang 4m Batang 2.000 Rp 11,025 Rp 22,050

Jumlah Rp 240,845
Overhead + Profit 10% Rp 24,085
Harga Satuan Pekerjaan Rp 264,930
1M² Pemasangan Bekisting Untuk Balok
A Tenaga Kerja
Pekerja OH 0.660 Rp 75,000 Rp 49,500
Tukang Kayu OH 0.330 Rp 90,000 Rp 29,700
Kepala Tukang OH 0.033 Rp 105,000 Rp 3,465
Mandor OH 0.033 Rp 110,000 Rp 3,630

B Bahan
Kayu Kelas III M³ 0.040 Rp 2,100,000 Rp 84,000
Paku 5 - 10 cm Kg 0.400 Rp 35,000 Rp 14,000
Minyak Bekisting Liter 0.200 Rp 37,500 Rp 7,500
Balok Kayu Kelas II M³ 0.018 Rp 1,800,000 Rp 32,400
Plywood Tebal 9mm Lbr 0.350 Rp - Rp -
Dolken Kayu Ø 8- 10 cm, panjang 4m Batang 2.000 Rp 11,025 Rp 22,050
 Jumlah Rp 246,245
Overhead + Profit 10% Rp 24,625
Harga Satuan Pekerjaan Rp 270,870
1M² Pemasangan Bekisting Untuk Lantai
A Tenaga Kerja
Pekerja OH 0.660 Rp 75,000 Rp 49,500
Tukang Kayu OH 0.330 Rp 90,000 Rp 29,700
Kepala Tukang OH 0.033 Rp 105,000 Rp 3,465
Mandor OH 0.033 Rp 110,000 Rp 3,630

B Bahan
Kayu Kelas III M³ 0.040 Rp 2,100,000 Rp 84,000
Paku 5 - 10 cm Kg 0.400 Rp 35,000 Rp 14,000
Minyak Bekisting Liter 0.200 Rp 37,500 Rp 7,500
Balok Kayu Kelas II M³ 0.150 Rp 1,800,000 Rp 270,000
Plywood Tebal 9mm Lbr 0.350 Rp - Rp -
Dolken Kayu Ø 8- 10 cm, panjang 4m Batang 6.00 Rp 11,025 Rp 66,150

Jumlah Rp 527,945
Overhead + Profit 10% Rp 52,795
Harga Satuan Pekerjaan Rp 580,740
1M² Pemasangan Bekisting Untuk Dinding
A Tenaga Kerja
Pekerja OH 0.660 Rp 75,000 Rp 49,500
Tukang Kayu OH 0.330 Rp 90,000 Rp 29,700
Kepala Tukang OH 0.033 Rp 105,000 Rp 3,465
Mandor OH 0.033 Rp 110,000 Rp 3,630

B Bahan
Kayu Kelas III M³ 0.030 Rp 2,100,000 Rp 63,000
Paku 5 - 10 cm Kg 0.400 Rp 35,000 Rp 14,000
Minyak Bekisting Liter 0.200 Rp 37,500 Rp 7,500
Balok Kayu Kelas II M³ 0.200 Rp 1,800,000 Rp 360,000
Plywood Tebal 9mm Lbr 0.350 Rp 1,200 Rp 420
Dolken Kayu Ø 8- 10 cm, panjang 4m Batang 3.00 Rp 11,025 Rp 33,075
Penjaga Jarak Bekisting Buah 4.00 Rp 1,500 Rp 6,000

Jumlah Rp 570,290
Overhead + Profit 10% Rp 57,029
Harga Satuan Pekerjaan Rp 627,319
1M² Pemasangan Bekisting Untuk Tangga
A Tenaga Kerja
Pekerja OH 0.660 Rp 75,000 Rp 49,500
Tukang Kayu OH 0.330 Rp 90,000 Rp 29,700
Kepala Tukang OH 0.033 Rp 105,000 Rp 3,465
Mandor OH 0.033 Rp 110,000 Rp 3,630

B Bahan
Kayu Kelas III M³ 0.030 Rp 2,100,000 Rp 63,000
Paku 5 - 12 cm Kg 0.400 Rp 35,000 Rp 14,000
Minyak Bekisting Liter 0.150 Rp 37,500 Rp 5,625
Balok Kayu Kelas II M³ 0.015 Rp 1,800,000 Rp 27,000
Plywood Tebal 9mm Lbr 0.350 Rp 1,200 Rp 420
Dolken Kayu Ø 8- 10 cm, panjang 4m Batang 2.00 Rp 11,025 Rp 22,050

Jumlah Rp 218,390
Overhead + Profit 10% Rp 21,839
Harga Satuan Pekerjaan Rp 240,229
 VI. PEKERJAAN KOLOM DAN RING BALOK
1M' Membuat kolom praktis beton bertulang (11 x 11) cm
A Tenaga Kerja
Pekerja OH 0.180 Rp 75,000 Rp 13,500
Tukang Batu OH 0.020 Rp 90,000 Rp 1,800
Tukang Kayu OH 0.020 Rp 90,000 Rp 1,800
Tukang Besi OH 0.020 Rp 90,000 Rp 1,800
Kepala Tukang OH 0.006 Rp 105,000 Rp 630
Mandor OH 0.009 Rp 110,000 Rp 990

B Bahan
Kayu Kelas III M³ 0.002 Rp 2,100,000 Rp 4,200
Paku 5 - 12 cm Kg 0.010 Rp 35,000 Rp 350
Besi Beton Polos Kg 3.000 Rp 14,175 Rp 42,525
Kawat Beton Kg 0.450 Rp 31,500 Rp 14,175
Semen Porland Kg 4.000 Rp 1,680 Rp 6,720
Pasir Beton M³ 0.006 Rp 630,000 Rp 3,780
Krikil M³ 0.009 Rp 630,000 Rp 5,670

Jumlah Rp 97,940
Overhead + Profit 10% Rp 9,794
Harga Satuan Pekerjaan Rp 107,734
1M' Membuat ring balok beton bertulang (10 x 15) cm
A Tenaga Kerja
Pekerja OH 0.297 Rp 75,000 Rp 22,275
Tukang Batu OH 0.033 Rp 90,000 Rp 2,970
Tukang Kayu OH 0.033 Rp 90,000 Rp 2,970
Tukang Besi OH 0.033 Rp 90,000 Rp 2,970
Kepala Tukang OH 0.010 Rp 105,000 Rp 1,050
Mandor OH 0.015 Rp 110,000 Rp 1,650

B Bahan
Kayu Kelas III M³ 0.003 Rp 2,100,000 Rp 6,300
Paku 5 - 12 cm Kg 0.020 Rp 35,000 Rp 700
Besi Beton Polos Kg 3.600 Rp 14,175 Rp 51,030
Kawat Beton Kg 0.050 Rp 31,500 Rp 1,575
Semen Porland Kg 5.500 Rp 1,680 Rp 9,240
Pasir Beton M³ 0.009 Rp 630,000 Rp 5,670
Krikil M³ 0.015 Rp 630,000 Rp 9,450

Jumlah Rp 117,850
Overhead + Profit 10% Rp 11,785
Harga Satuan Pekerjaan Rp 129,635
VII. PEKERJAAN BETON BERTULANG
1M² Membuat Beton Bertulang K-175 Dengan Besi Ø 10 mm SNI
A Bahan
Besi Ø 10 mm SNI Kg 8.631 Rp 13,500 Rp 116,519
Beton Mutu Fc = 19.3 Mpa K-225 M³ 0.150 Rp - Rp -
Bekisting M² 2.300 Rp 63,000 Rp 144,900

Jumlah Rp 261,419
Overhead + Profit 10% Rp 26,142
Harga Satuan Pekerjaan Rp 287,560

1M² Membuat Beton Bertulang K-175 Dengan Besi Ø 10 mm SNI

A Bahan
Besi Ø 10 mm SNI Kg 8.631 Rp 13,500 Rp 116,519
Beton Mutu Fc = 12,2 Mpa K-175 M³ 0.150 Rp 1,418,506 Rp 212,776
Bekisting M² 2.300 Rp 627,319 Rp 1,442,834

Jumlah Rp 1,772,128
Overhead + Profit 10% Rp 177,213
Harga Satuan Pekerjaan Rp 1,949,341
1M² Membuat Beton Bertulang K-225 Dengan Besi Ø 12 mm SNI
A Bahan
Besi Ø 12 mm SNI Kg 12.428 Rp 13,500 Rp 167,778
Beton Mutu Fc = 19,3 Mpa K-175 M³ 0.150 Rp 1,418,506 Rp 212,776
Bekisting M² 2.300 Rp 627,319 Rp 1,442,834

Jumlah Rp 1,823,388
Overhead + Profit 10% Rp 182,339
Harga Satuan Pekerjaan Rp 2,005,726
VIII. PEKERJAAN PASANGAN BATA MERAH
Pemasangan dinding bata merah (5x11x22) cm tebal ½ batu campuran 1SP : 2PP
1M'
A Tenaga Kerja
Pekerja OH 0.300 Rp 75,000 Rp 22,500
Tukang Batu OH 0.100 Rp 90,000 Rp 9,000
Kepala Tukang OH 0.010 Rp 105,000 Rp 1,050
Mandor OH 0.015 Rp 110,000 Rp 1,650

B Bahan
Bata Merah Buah 17.00 Rp 1,365 Rp 23,205
Semen Porland Kg 18.95 Rp 1,680 Rp 31,836
Pasir Pasang M³ 0.038 Rp 630,000 Rp 23,940

Jumlah Rp 113,181
Overhead + Profit 10% Rp 11,318
Harga Satuan Pekerjaan Rp 124,499

1M' Pemasangan dinding bata merah (5x11x22) cm tebal ½ batu campuran 1SP : 3PP
A Tenaga Kerja
Pekerja OH 0.300 Rp 75,000 Rp 22,500
Tukang Batu OH 0.100 Rp 90,000 Rp 9,000
Kepala Tukang OH 0.010 Rp 105,000 Rp 1,050
Mandor OH 0.015 Rp 110,000 Rp 1,650

B Bahan
Bata Merah Buah 17.000 Rp 1,365 Rp 23,205
Semen Porland Kg 14.370 Rp 1,680 Rp 24,142
Pasir Pasang M³ 0.040 Rp 630,000 Rp 25,200

Jumlah Rp 106,747
Overhead + Profit 10% Rp 10,675
Harga Satuan Pekerjaan Rp 117,421
1M' Pemasangan dinding bata merah (5x11x22) cm tebal ½ batu campuran 1SP : 4PP
A Tenaga Kerja
Pekerja OH 0.300 Rp 75,000 Rp 22,500
Tukang Batu OH 0.100 Rp 90,000 Rp 9,000
Kepala Tukang OH 0.010 Rp 105,000 Rp 1,050
Mandor OH 0.015 Rp 110,000 Rp 1,650

B Bahan
Bata Merah Buah 17.000 Rp 1,365 Rp 23,205
Semen Porland Kg 11.500 Rp 1,680 Rp 19,320
Pasir Pasang M³ 0.043 Rp 630,000 Rp 27,090

Jumlah Rp 103,815
Overhead + Profit 10% Rp 10,382
Harga Satuan Pekerjaan Rp 114,197
1M' Pemasangan dinding bata merah (5x11x22) cm tebal ½ batu campuran 1SP : 5PP
A Tenaga Kerja
Pekerja OH 0.300 Rp 75,000 Rp 22,500
Tukang Batu OH 0.100 Rp 90,000 Rp 9,000
Kepala Tukang OH 0.010 Rp 105,000 Rp 1,050
Mandor OH 0.015 Rp 110,000 Rp 1,650

B Bahan
Bata Merah Buah 17.000 Rp 1,365 Rp 23,205
Semen Porland Kg 9.680 Rp 1,680 Rp 16,262
Pasir Pasang M³ 0.045 Rp 630,000 Rp 28,350

Jumlah Rp 102,017
Overhead + Profit 10% Rp 10,202
Harga Satuan Pekerjaan Rp 112,219
IX. PEKERJAAN PLESTERAN DAN ACIAN
1M² Pemasangan plesteran 1SP : 2PP tebal 15 mm
A Tenaga Kerja
Pekerja OH 0.300 Rp 75,000 Rp 22,500
Tukang Batu OH 0.150 Rp 90,000 Rp 13,500
Kepala Tukang OH 0.015 Rp 105,000 Rp 1,575
Mandor OH 0.015 Rp 110,000 Rp 1,650

B Bahan
Semen Porland Kg 10.224 Rp 1,680 Rp 17,176
Pasir Pasang M³ 0.020 Rp 630,000 Rp 12,600

Jumlah Rp 69,001
Overhead + Profit 10% Rp 6,900
Harga Satuan Pekerjaan Rp 75,901
1M² Pemasangan plesteran 1SP : 3PP tebal 15 mm
A Tenaga Kerja
Pekerja OH 0.300 Rp 75,000 Rp 22,500
Tukang Batu OH 0.150 Rp 90,000 Rp 13,500
Kepala Tukang OH 0.015 Rp 105,000 Rp 1,575
Mandor OH 0.015 Rp 110,000 Rp 1,650

B Bahan
Semen Porland Kg 7.776 Rp 1,680 Rp 13,064
Pasir Pasang M³ 0.023 Rp 630,000 Rp 14,490

Jumlah Rp 66,779
Overhead + Profit 10% Rp 6,678
Harga Satuan Pekerjaan Rp 73,457
1M² Pemasangan plesteran 1SP : 4PP tebal 15 mm
A Tenaga Kerja
Pekerja OH 0.300 Rp 75,000 Rp 22,500
Tukang Batu OH 0.150 Rp 90,000 Rp 13,500
Kepala Tukang OH 0.015 Rp 105,000 Rp 1,575
Mandor OH 0.015 Rp 110,000 Rp 1,650

B Bahan
Semen Porland Kg 6.240 Rp 1,680 Rp 10,483
Pasir Pasang M³ 0.024 Rp 630,000 Rp 15,120

Jumlah Rp 64,828
Overhead + Profit 10% Rp 6,483
Harga Satuan Pekerjaan Rp 71,311
1M² Pemasangan Acian
A Tenaga Kerja
Pekerja OH 0.200 Rp 75,000 Rp 15,000
Tukang Batu OH 0.100 Rp 90,000 Rp 9,000
Kepala Tukang OH 0.010 Rp 105,000 Rp 1,050
Mandor OH 0.010 Rp 110,000 Rp 1,100

B Bahan
Semen Porland Kg 3.250 Rp 1,680 Rp 5,460

Jumlah Rp 31,610
Overhead + Profit 10% Rp 3,161
Harga Satuan Pekerjaan Rp 34,771
X. PEKERJAAN BRONJONG
1M³ Pekerjaan Bronjong
A Tenaga Kerja
Pekerja Penganyam OH 2.430 Rp 105,000 Rp 255,150
Tukang Penganyam OH 0.810 Rp 105,000 Rp 85,050
Pekerja Pengisi Batu OH 0.975 Rp 75,000 Rp 73,125
Mandor OH 0.341 Rp 75,000 Rp 25,575

B Bahan
Batu Kali M³ 1.100 Rp 630,000 Rp 693,000
Kawat Bronjong Ø3 mm Kg 7.500 23,415 175,613
Jumlah Rp 1,307,513
Overhead + Profit 10% Rp 130,751
Harga Satuan Pekerjaan Rp 1,438,264
1M³ Pekerjaan Bronjong Pabrikasi Ø 3 mm
A Tenaga Kerja
Pekerja Penganyam OH - Rp 75,000 Rp -
Tukang Penganyam OH - Rp 75,000 Rp -
Pekerja Pengisi Batu OH 0.975 Rp 105,000 Rp 102,375
Mandor OH 0.341 Rp 105,000 Rp 35,805

B Bahan
Batu Kali M³ 1.100 Rp 250,000 Rp 275,000
Kawat Bronjong Ø3 mm Bh 1.000 383,250 383,250
Jumlah Rp 796,430
Overhead + Profit 10% Rp 79,643
Harga Satuan Pekerjaan Rp 876,073
 XI. PEKERJAAN PIPA HDPE
1M¹ Pemasangan Pipa HDPE Ø 63 mm (2")
A Tenaga
Pekerja OH 0.100 Rp 75,000 Rp 7,500
Tukang Pipa OH 0.010 Rp 105,000 Rp 1,050
Mandor OH 0.040 Rp 110,000 Rp 4,400

B Bahan

C Peralatan
Mesin Sambung Pipa BF/EF, 160/63 Jam 0.167 Rp 32,813 Rp 5,480
Genset 1500 Watt Jam 0.068 Rp 19,688 Rp 1,339
Scrapper Jam 0.018 Rp 13,125 Rp 236
Sewa Tripot / Tackel & Handle Crane 2 T Jam 0.032 Rp 45,938 Rp 1,470
Dump Truck 3,5 T Jam 0.020 Rp 52,500 Rp 1,050

Jumlah Rp 22,525
Overhead + Profit 10% Rp 2,252
Harga Satuan Pekerjaan Rp 24,777
1M¹ Pemasangan Pipa HDPE Ø 90 mm (3")
A Tenaga
Pekerja OH 0.100 Rp 75,000 Rp 7,500
Tukang Pipa OH 0.010 Rp 105,000 Rp 1,050
Mandor OH 0.040 Rp 110,000 Rp 4,400

B Bahan

C Peralatan
Mesin Sambung Pipa BF/EF, 160/63 Jam 0.200 Rp 32,813 Rp 6,563
Genset 1500 Watt Jam 0.150 Rp 19,688 Rp 2,953
Scrapper Jam 0.016 Rp 13,125 Rp 210
Sewa Tripot / Tackel & Handle Crane 2 T Jam 0.026 Rp 45,938 Rp 1,194
Dump Truck 3,5 T Jam 0.060 Rp 52,500 Rp 3,150

Jumlah Rp 27,020
Overhead + Profit 10% Rp 2,702
Harga Satuan Pekerjaan Rp 29,722
1M¹ Pemasangan Pipa HDPE Ø 100 mm (4")
A Tenaga
Pekerja OH 0.125 Rp 75,000 Rp 9,375
Tukang Pipa OH 0.010 Rp 105,000 Rp 1,050
Mandor OH 0.040 Rp 110,000 Rp 4,400

B Bahan

C Peralatan
Mesin Sambung Pipa BF/EF, 160/63 Jam 0.200 Rp 32,813 Rp 6,563
Genset 1500 Watt Jam 0.150 Rp 19,688 Rp 2,953
Scrapper Jam 0.016 Rp 13,125 Rp 210
Sewa Tripot / Tackel & Handle Crane 2 T Jam 0.026 Rp 45,938 Rp 1,194
Dump Truck 3,5 T Jam 0.060 Rp 52,500 Rp 3,150

Jumlah Rp 28,895
Overhead + Profit 10% Rp 2,890
Harga Satuan Pekerjaan Rp 31,785
1M¹ Pemasangan Pipa HDPE Ø 150 mm (6")
A Tenaga
Pekerja OH 0.130 Rp 75,000 Rp 9,750
Tukang Pipa OH 0.018 Rp 105,000 Rp 1,838
Mandor OH 0.045 Rp 110,000 Rp 4,950

B Bahan

C Peralatan
Mesin Sambung Pipa BF/EF, 160/63 Jam 0.200 Rp 32,813 Rp 6,563
Genset 1500 Watt Jam 0.150 Rp 19,688 Rp 2,953
Scrapper Jam 0.016 Rp 13,125 Rp 210
Sewa Tripot / Tackel & Handle Crane 2 T Jam 0.026 Rp 45,938 Rp 1,194
Dump Truck 3,5 T Jam 0.060 Rp 52,500 Rp 3,150

Jumlah Rp 30,608
Overhead + Profit 10% Rp 3,061
Harga Satuan Pekerjaan Rp 33,668
1M¹ Pemasangan Pipa HDPE Ø 200 mm (8")
A Tenaga
Pekerja OH 0.400 Rp 75,000 Rp 30,000
Tukang Pipa OH 0.200 Rp 105,000 Rp 21,000
Mandor OH 0.100 Rp 110,000 Rp 11,000

B Bahan
- Rp - Rp -
- Rp - Rp -

C Peralatan
Mesin Sambung Pipa BF/EF, 160/63 Jam 0.649 Rp 32,813 Rp 21,295
Genset 1500 Watt Jam 0.441 Rp 19,688 Rp 8,682
Scrapper Jam 0.016 Rp 13,125 Rp 210
Sewa Tripot / Tackel & Handle Crane 2 T Jam 0.023 Rp 45,938 Rp 1,057
Dump Truck 3,5 T Jam 0.005 Rp 52,500 Rp 263

Jumlah Rp 93,507
Overhead + Profit 10% Rp 9,351
Harga Satuan Pekerjaan Rp 102,857
1M¹ Pemasangan Pipa HDPE Ø 250 mm (10")
A Tenaga
Pekerja OH 0.483 Rp 75,000 Rp 36,225
Tukang Pipa OH 0.242 Rp 105,000 Rp 25,410
Mandor OH 0.121 Rp 110,000 Rp 13,310

B Bahan

C Peralatan
Mesin Sambung Pipa BF/EF, 160/63 Jam 0.716 Rp 32,813 Rp 23,494
Genset 1500 Watt Jam 0.477 Rp 19,688 Rp 9,391
Scrapper Jam 0.016 Rp 13,125 Rp 210
Sewa Tripot / Tackel & Handle Crane 2 T Jam 0.023 Rp 45,938 Rp 1,057
Dump Truck 3,5 T Jam 0.005 Rp 52,500 Rp 263

Jumlah Rp 109,359
Overhead + Profit 10% Rp 10,936
Harga Satuan Pekerjaan Rp 120,295
1M¹ Pemasangan Pipa HDPE Ø 300 mm (12")
A Tenaga
Pekerja OH 0.567 Rp 75,000 Rp 42,525
Tukang Pipa OH 0.283 Rp 105,000 Rp 29,715
Mandor OH 0.142 Rp 110,000 Rp 15,620

B Bahan

C Peralatan
Mesin Sambung Pipa BF/EF, 160/63 Jam 0.783 Rp 32,813 Rp 25,692
Genset 1500 Watt Jam 0.513 Rp 19,688 Rp 10,100
Scrapper Jam 0.016 Rp 13,125 Rp 210
Sewa Tripot / Tackel & Handle Crane 2 T Jam 0.023 Rp 45,938 Rp 1,057
Dump Truck 3,5 T Jam 0.005 Rp 52,500 Rp 263

Jumlah Rp 125,181
Overhead + Profit 10% Rp 12,518
Harga Satuan Pekerjaan Rp 137,699
XII. PEKERJAAN PEMASANGAN PIPA GIP/STELL
1M¹ Pemasangan Pipa GIP Ø 63 mm (2")
A Tenaga
Pekerja OH 0.499 Rp 75,000 Rp 37,425
Tukang Pipa OH 0.100 Rp 105,000 Rp 10,500
Mandor OH 0.050 Rp 110,000 Rp 5,500

B Bahan

C Peralatan
Pengelasan M¹ 0.157 Rp 36,750 Rp 5,770
Sewa Tripot/Tackel Dan Handle Crane 2 T Hari 0.865 Rp 45,938 Rp 39,736
Dump Truck 3,5T Hari 0.005 Rp 52,500 Rp 263

Jumlah Rp 99,193
Overhead + Profit 10% Rp 9,919
Harga Satuan Pekerjaan Rp 109,113
1M¹ Pemasangan Pipa GIP Ø 90 mm (3")
A Tenaga
Pekerja OH 0.400 Rp 75,000 Rp 30,000
Tukang Pipa OH 0.110 Rp 105,000 Rp 11,550
Mandor OH 0.055 Rp 110,000 Rp 6,050

B Bahan

C Peralatan
Pengelasan M¹ 0.236 Rp 36,750 Rp 8,673
Sewa Tripot/Tackel Dan Handle Crane 2 T Hari 0.895 Rp 45,938 Rp 41,114
Dump Truck 3,5T Hari 0.005 Rp 52,500 Rp 263

Jumlah Rp 97,650
Overhead + Profit 10% Rp 9,765
Harga Satuan Pekerjaan Rp 107,415
1M¹ Pemasangan Pipa GIP Ø 100 mm (4")
A Tenaga
Pekerja OH 0.579 Rp 75,000 Rp 43,425
Tukang Pipa OH 0.116 Rp 105,000 Rp 12,180
Mandor OH 0.058 Rp 110,000 Rp 6,380

B Bahan

C Peralatan
Pengelasan M¹ 0.314 Rp 36,750 Rp 11,540
Sewa Tripot/Tackel Dan Handle Crane 2 T Hari 0.911 Rp 45,938 Rp 41,849
Dump Truck 3,5T Hari 0.005 Rp 52,500 Rp 263

Jumlah Rp 115,636
Overhead + Profit 10% Rp 11,564
Harga Satuan Pekerjaan Rp 127,200
1M¹ Pemasangan Pipa GIP Ø 150 mm (6")
A Tenaga
Pekerja OH 0.708 Rp 75,000 Rp 53,100
Tukang Pipa OH 0.142 Rp 105,000 Rp 14,910
Mandor OH 0.071 Rp 110,000 Rp 7,810

B Bahan

C Peralatan
Pengelasan M¹ 0.471 Rp 36,750 Rp 17,309
Sewa Tripot/Tackel Dan Handle Crane 2 T Hari 1.026 Rp 45,938 Rp 47,132
Dump Truck 3,5T Hari 0.005 Rp 52,500 Rp 263

Jumlah Rp 140,524
Overhead + Profit 10% Rp 14,052
Harga Satuan Pekerjaan Rp 154,576
1M¹ Pemasangan Pipa GIP Ø 200 mm (8")
A Tenaga
Pekerja OH 1.113 Rp 75,000 Rp 83,475
Tukang Pipa OH 0.223 Rp 105,000 Rp 23,415
Mandor OH 0.111 Rp 110,000 Rp 12,210

B Bahan

C Peralatan
Pengelasan M¹ 0.628 Rp 36,750 Rp 23,079
Sewa Tripot/Tackel Dan Handle Crane 2 T Hari 1.141 Rp 45,938 Rp 52,415
Dump Truck 3,5T Hari 0.005 Rp 52,500 Rp 263

Jumlah Rp 194,856
Overhead + Profit 10% Rp 19,486
Harga Satuan Pekerjaan Rp 214,342

1M¹ Pemasangan Pipa PVC Ø 1/2" - 1 1/2"

Tenaga
Pekerja OH 0.036 Rp 75,000 Rp 2,700
Tukang Pipa OH 0.060 Rp 105,000 Rp 6,300
Mandor OH 0.002 Rp 110,000 Rp 220

Jumlah Rp 9,220
Overhead + Profit 10% Rp 922
Harga Satuan Pekerjaan Rp 10,142

1M¹ Pemasangan Pipa PVC Ø 2" - 2 1/2"

Tenaga
Pekerja OH 0.054 Rp 75,000 Rp 4,050
Tukang Pipa OH 0.090 Rp 105,000 Rp 9,450
Mandor OH 0.003 Rp 110,000 Rp 330

Jumlah Rp 13,830
Overhead + Profit 10% Rp 1,383
Harga Satuan Pekerjaan Rp 15,213

1M¹ Pemasangan Pipa PVC Ø 3" - 4"

Tenaga
Pekerja OH 0.081 Rp 75,000 Rp 6,075
Tukang Pipa OH 0.135 Rp 105,000 Rp 14,175
Mandor OH 0.004 Rp 110,000 Rp 440

Jumlah Rp 20,690
Overhead + Profit 10% Rp 2,069
Harga Satuan Pekerjaan Rp 22,759
XIII. PEKERJAAN PENGETESAN PIPA
1M¹ Pengetesan Pipa Ø 50 mm (2")
A Tenaga
Pekerja OH 0.008 Rp 75,000 Rp 600
Mandor OH 0.0008 Rp 110,000 Rp 88

B Bahan
Air Tes (air Bersih) M³ 0.002 Rp 250 Rp 0.50
Bahan Bakar (Bensin) Ltr 0.060 Rp 10,500 Rp 630.00
Oli Ltr 0.002 Rp 31,500 Rp 63

C Peralatan

Jumlah Rp 1,382
Overhead + Profit 10% Rp 138
Harga Satuan Pekerjaan Rp 1,520
1M¹ Pengetesan Pipa Ø 75 mm (3")
A Tenaga
Pekerja OH 0.008 Rp 75,000 Rp 600
Mandor OH 0.0008 Rp 110,000 Rp 88

B Bahan
Air Tes (air Bersih) M³ 0.004 Rp 250 Rp 1
Bahan Bakar Ltr 0.060 Rp 10,500 Rp 630
Oli Ltr 0.002 Rp 31,500 Rp 63

C Peralatan

Jumlah Rp 1,382
Overhead + Profit 10% Rp 138
Harga Satuan Pekerjaan Rp 1,520
1M¹ Pengetesan Pipa Ø 100 mm (4")
A Tenaga
Pekerja OH 0.008 Rp 75,000 Rp 600
Mandor OH 0.0008 Rp 110,000 Rp 88

B Bahan
Air Tes (air Bersih) M³ 0.008 Rp 250 Rp 2
Bahan Bakar Ltr 0.060 Rp 10,500 Rp 630
Oli Ltr 0.002 Rp 31,500 Rp 63

C Peralatan
- - - Rp - -

Jumlah Rp 1,383
Overhead + Profit 10% Rp 138
Harga Satuan Pekerjaan Rp 1,521
1M¹ Pengetesan Pipa Ø 150 mm (6")
A Tenaga
Pekerja OH 0.008 Rp 75,000 Rp 600
Mandor OH 0.0008 Rp 110,000 Rp 88

B Bahan
Air Tes (air Bersih) M³ 0.018 Rp 250 Rp 5
Bahan Bakar Ltr 0.060 Rp 10,500 Rp 630
Oli Ltr 0.002 Rp 31,500 Rp 63

C Peralatan
- - - Rp - -

Jumlah Rp 1,386
Overhead + Profit 10% Rp 139
Harga Satuan Pekerjaan Rp 1,524
1M¹ Pengetesan Pipa Ø 200 mm (8")
A Tenaga
Pekerja OH 0.008 Rp 75,000 Rp 600
Mandor OH 0.0008 Rp 110,000 Rp 88

B Bahan
Air Tes (air Bersih) M³ 0.031 Rp 250 Rp 8
Bahan Bakar Ltr 0.060 Rp 10,500 Rp 630
Oli Ltr 0.002 Rp 31,500 Rp 63

C Peralatan
- - - Rp - -

Jumlah Rp 1,389
Overhead + Profit 10% Rp 139
Harga Satuan Pekerjaan Rp 1,528
1M¹ Pengetesan Pipa Ø 250 mm (10")
A Tenaga
Pekerja OH 0.008 Rp 75,000 Rp 600
Mandor OH 0.0008 Rp 110,000 Rp 88

B Bahan
Air Tes (air Bersih) M³ 0.031 Rp 250 Rp 8
Bahan Bakar Ltr 0.060 Rp 10,500 Rp 630
Oli Ltr 0.002 Rp 31,500 Rp 63

C Peralatan
- - - Rp - -

Jumlah Rp 1,389
Overhead + Profit 10% Rp 139
Harga Satuan Pekerjaan Rp 1,528
1M¹ Pengetesan Pipa Ø 250 mm (12")
A Tenaga
Pekerja OH 0.008 Rp 75,000 Rp 600
Mandor OH 0.0008 Rp 110,000 Rp 88

B Bahan
Air Tes (air Bersih) M³ 0.071 Rp 250 Rp 18
Bahan Bakar Ltr 0.060 Rp 10,500 Rp 630
Oli Ltr 0.002 Rp 31,500 Rp 63

C Peralatan

Jumlah Rp 1,399
Overhead + Profit 10% Rp 140
Harga Satuan Pekerjaan Rp 1,539
1M² Pemasangan Paving
A Tenaga
Tukang Batu OH 0.035 Rp 90,000 Rp 3,150
Kepala Tukang OH 0.56 Rp 105,000 Rp 58,800
Mandor OH 0.028 Rp 110,000 Rp 3,080

B Bahan
Pasir Urug M³ 0.054 Rp 630,000 Rp 34,020
Paving Bh 36.00 Rp 2,625 Rp 94,500

Jumlah Rp 193,550
Overhead + Profit 10% Rp 19,355
Harga Satuan Pekerjaan Rp 212,905
 XIV. PEKERJAAN PEMBONGKARAN JALAN
1M² Membongkar Hotmix Dan ATB dengan pisau potong (snapper)
A Tenaga
Pekerja OH 0.893 Rp 75,000 Rp 66,975
Mandor OH 0.089 Rp 110,000 Rp 9,790

B Bahan
- Rp - Rp -

C Peralatan
Sewa Alat Potong Hotmix Ls 0.300 Rp 54,600 Rp 16,380

Jumlah Rp 93,145
Overhead + Profit 10% Rp 9,315
Harga Satuan Pekerjaan Rp 102,460
1M² Membongkar Lapis Penetrasi
A Tenaga
Pekerja OH 0.45 Rp 75,000 Rp 33,750
Mandor OH 0.045 Rp 110,000 Rp 4,950

B Bahan
- Rp - Rp -

C Peralatan
Sewa Alat Potong Hotmix Ls 0.150 Rp 54,600 Rp 8,190

Jumlah Rp 46,890
Overhead + Profit 10% Rp 4,689
Harga Satuan Pekerjaan Rp 51,579
1M³ Galian Agregat Makadam
A Tenaga
Pekerja OH 1.50 Rp 75,000 Rp 112,500
Mandor OH 0.045 Rp 110,000 Rp 4,950

B Bahan
- Rp - Rp -
- Rp - Rp -

C Peralatan
Sewa Alat Potong Hotmix Ls 1.000 Rp 54,600 Rp 54,600

Jumlah Rp 172,050
Overhead + Profit 10% Rp 17,205
Harga Satuan Pekerjaan Rp 189,255
1M³ Urugan Tanah / Sirtu + Pemadatan
A Tenaga
Pekerja OH 0.30 Rp 75,000 Rp 22,500
Mandor OH 0.01 Rp 110,000 Rp 1,100
Operator Semi Trampil OH 0.1 Rp 80,000 Rp 8,000

B Bahan
Sirtu M³ 1.2 Rp 630,000 Rp 756,000

C Peralatan
Plate Vibrator Tamper Jam 0.100 Rp 54,250 Rp 5,425

Jumlah Rp 793,025
Overhead + Profit 10% Rp 79,303
Harga Satuan Pekerjaan Rp 872,328
1M² Laston ATB Tebal 5 cm Per m²
A Tenaga
Pekerja Trampil OH 8.00 Rp 80,000 Rp 640,000
Mandor OH 1.00 Rp 110,000 Rp 110,000
Operator OH 4.00 Rp 150,000 Rp 600,000
Pembantu Operator OH 4.00 Rp 75,000 Rp 300,000

B Bahan
Laston ATP (Produksi) Kg 88.88 Rp 1,602 Rp 142,386
Pasir Beton M³ 0.60 Rp 630,000 Rp 378,000
Aspal Kg 90.00 Rp 14,000 Rp 1,260,000
Minyak Tanah Ltr 45.00 Rp 12,000 Rp 540,000

C Peralatan

Jumlah Rp 3,970,386
Overhead + Profit 10% Rp 397,039
Harga Satuan Pekerjaan Rp 4,367,424
1M² Aspal Jalan Standar (Penetrasi)
A Tenaga
Pekerja OH 0.06 Rp 75,000 Rp 4,500
Tukang Batu OH 0.02 Rp 105,000 Rp 2,100
Mandor OH 0.01 Rp 110,000 Rp 550

B Bahan
Batu Kali M³ 0.132 Rp 200,000 Rp 26,400
Batu Belah 15/20 M³ 0.077 Rp 265,500 Rp 20,444
Batu Pecah 0,5 - 1 M³ 0.039 Rp 265,500 Rp 10,355
Batu Pecah 1 - 2 M³ 0.017 Rp 265,500 Rp 4,514
Pasir Urug M³ 0.220 Rp 150,000 Rp 33,000
Aspal Kg 5.500 Rp 14,000 Rp 77,000
Kayu Bakar M³ 0.050 Rp 1,850,000 Rp 92,500

Jumlah Rp 271,362
Overhead + Profit 10% Rp 27,136
Harga Satuan Pekerjaan Rp 298,498
 XV. PEKERJAAN GALIAN TANAH MENGGUNAKAN EXCAVATOR
1M³ Galian Tanah Kedalaman 0 - 2 M
A Tenaga
Pekerja OH 0.0037 Rp 75,000 Rp 275.40
Mandor OH 0.0004 Rp 110,000 Rp 40.39

B Bahan
Rp - Rp -
C Peralatan
Excavator (Standard) Jam 0.0272 Rp 679,080 Rp 18,471

Jumlah Rp 18,787
Overhead + Profit 10% Rp 1,879
Harga Satuan Pekerjaan Rp 20,665
1M³ Galian Tanah Kedalaman 2 - 4 M
A Tenaga
Operator OH 0.1633 Rp 150,000 Rp 24,495
Mandor OH 0.0163 Rp 110,000 Rp 1,793

B Bahan
Rp - Rp -
C Peralatan
Excavator (Standard) Jam 0.0283 Rp 679,080 Rp 19,218

Jumlah Rp 45,506
Overhead + Profit 10% Rp 4,551
Harga Satuan Pekerjaan Rp 50,057
1M³ Galian Tanah Kedalaman > 4 M
A Tenaga
Operator OH 0.1633 Rp 150,000 Rp 24,495
Mandor OH 0.0163 Rp 110,000 Rp 1,793

B Bahan
Rp - Rp -
C Peralatan
Excavator (Standard) Jam 0.0393 Rp 679,080 Rp 26,688

Jumlah Rp 52,976
Overhead + Profit 10% Rp 5,298
Harga Satuan Pekerjaan Rp 58,273

1 Kg Pemasangan Besi Baja IWF

A Tenaga
Pekerja OH 0.06 Rp 75,000 Rp 4,500
Tukang Las Kontruksi OH 0.06 Rp 90,000 Rp 5,400
Kepala Tukang OH 0.006 Rp 105,000 Rp 630
Mandor OH 0.003 Rp 110,000 Rp 330

B Bahan
Besi Baja IWF Kg 1.15 Rp 12,431 Rp 14,296

C Peralatan

Jumlah Rp 25,156
Overhead + Profit 10% Rp 2,516
Harga Satuan Pekerjaan Rp 27,672
1 M² Pengecetan Tembok
A Tenaga
Pekerja OH 0.02 Rp 75,000 Rp 1,500
Tukang Cat OH 0.063 Rp 90,000 Rp 5,670
Kepala Tukang OH 0.0063 Rp 105,000 Rp 662
Mandor OH 0.003 Rp 110,000 Rp 330

B Bahan
Cat Dasar Kg 0.1 Rp 27,934 Rp 2,793
Cat Penutup Kg 0.26 Rp 27,934 Rp 7,263
C Peralatan

Jumlah Rp 18,218
Overhead + Profit 10% Rp 1,822
Harga Satuan Pekerjaan Rp 20,040
Pengerjaan 10 cm pengelasan dengan las listrik
A Tenaga
Pekerja OH 0.04 Rp 75,000 Rp 3,000
Tukang las OH 0.02 Rp 90,000 Rp 1,800
Kepala Tukang OH 0.002 Rp 105,000 Rp 210
Mandor OH 0.004 Rp 110,000 Rp 440

B Bahan
Kawat Las Kg 0.4 Rp 36,750 Rp 14,700
Bahan Bakar Non subsidi Ltr 0.3 Rp 10,500 Rp 3,150
Minyak pelumas Ltr 0.04 Rp 31,500 Rp 1,260

C Peralatan
Las Listrik 250A Jam 0.17 Rp 10,936.80 Rp 1,859

Jumlah Rp 26,419
Overhead + Profit 10% Rp 2,642
Harga Satuan Pekerjaan Rp 29,061
 CV. CELEBES ARDHIATAMA ENGINEERING
DAFTAR HARGA SATUAN UPAH DAN BAHAN
KEGIATAN : PENGEMBANGAN SISTEM DISTRIBUSI AIR MINUM
PEKERJAAN : PERENCANAAN SARANA DAN PRASARANA AIR MINUM TAHUN 2021
LOKASI : DESA LEMOSIRANINDI KEC. MARAWOLA BARAT
THN. ANGGARAN : 2021

NO JENIS UPAH / BAHAN SATUAN HARGA SATUAN

1 2 3 4
I. UPAH PEKERJA
1 Pekerja OH Rp 75,000.00
2 Operator Semi trampil OH Rp 80,000.00
3 Tukang Batu OH Rp 90,000.00
4 Tukang Kayu OH Rp 90,000.00
5 Tukang Pipa OH Rp 90,000.00
6 Tukang Las OH Rp 90,000.00
7 Tukang Snei OH Rp 90,000.00
8 Tukang Besi OH Rp 90,000.00
9 Kepala Tukang OH Rp 105,000.00
10 Mandor OH Rp 110,000.00
11 Operator OH Rp 150,000.00

II BAHAN BANGUNAN
1 Pasir Pasangan M3 Rp 630,000.00
2 Pasir Beton M3 Rp 630,000.00
3 Pasir Urug M3 Rp 630,000.00
4 Tanah Urug M3 Rp 90,352.50
5 Sirtu M3 Rp 630,000.00
6 Batu Kali / Gunung M3 Rp 630,000.00
7 Kerikil M3 Rp 630,000.00
8 Kayu Dolken Ø 8 - 10 Cm, Panjang 4 M Btg Rp 11,025.00
9 Formit/Penjaga Jarak Bekisting Bh Rp 2,625.00
10 Semen / PC Kg Rp 1,680.00
11 Semen Warna Kg Rp 15,750.00
12 Besi Beton Ø 8 mm - 22 mm Kg Rp 14,175.00
13 Besi Plat 2 mm M2 Rp 682,500.00
14 Besi Strip Kg Rp 18,375.00
15 Kawat Beton Kg Rp 31,500.00
16 Kawat Duri /10 KG 60 meter Kg Rp 13,125.00
17 Bronjong Pabrikasi T : 3 mm Bh Rp 383,250.00
18 Kawat Bronjong Kg Rp 23,415.00
19 Paku Biasa Ukuran 2" s/d 4" Kg Rp 21,840.00
20 Cat Tembok Kg Rp 27,934.20
21 Menie Besi Kg Rp 64,197.00
22 Cat Besi Kg Rp 64,197.00
23 Cat Kayu Kg Rp 54,547.50
24 Menie Kg Rp 27,037.50
25 Minyak Cat Ltr Rp 25,830.00
26 Dempul Kg Rp 42,588.00
27 Mesin Las Listrik Jam Rp 10,936.80
28 Engsel Pintu Man Hole Buah Rp 26,250.00
29 Kunci Gembok Buah Rp 47,250.00
30 Pegangan Tutup Man Hole dia. 12 mm Buah Rp 10,500.00
31 Bensin Lt Rp 10,500.00
32 Oli Lt Rp 31,500.00
33 Kayu Kelas II (Kayu Palapi) M3 Rp 2,924,250.00
34 Kayu Kelas III (Kayu Daerah) M3 Rp 2,625,000.00
35 Kayu Daerah (Kayu Lokal) M3 Rp 2,100,000.00
36 Pipa penghawaan Bh Rp 28,875.00
NO JENIS UPAH / BAHAN SATUAN HARGA SATUAN
1 2 3 4
37 Besi Pelat T = 2 mm M2 Rp 682,500.00
38 Tangki Air Fiber Glass 1100 ltr Lbr Rp 2,887,500.00
39 Kertas Pasir Lbr Rp 18,060.00
40 Lem Kayu Klg Rp 23,593.50
41 Minyak Bekesting Kg Rp 33,075.00
42 Sling Baja 12 mm M¹ Rp 183,750.00
43 Sling Baja 10 mm M¹ Rp 97,125.00
44 Besi Jangkar (19 mm) btg Rp 126,000.00
45 Clemp U 12 mm Bh Rp 17,062.50
46 Clemp U 10 mm Bh Rp 19,162.50
47 Clemp U 8 mm Bh Rp 14,962.50
48 Baut Kuku Penjepit Bh Rp 4,462.50
49 Besi Plat Penggantung 3 x 30 mm x 170 cm Bh Rp 22,069.29
50 Seal Tape Bh Rp 11,760.00
51 Sewa Mesin Las Hari Rp 157,500.00
52 Kait Fleksibel Bh Rp 131,250.00
53 Bata Merah Bh Rp 1,365.00
54 Mesin Sambung Pipa BF/EF, 160/63 Jam Rp 32,812.50
55 Genset 1500 Watt Jam Rp 19,687.50
56 Scrapper Jam Rp 13,125.00
57 Sewa Tripot / Tackel & Handle Crane 2 T Jam Rp 45,937.50
58 Dump Truck 3,5 T Jam Rp 52,500.00
59 Kawat Las Kg Rp 36,750.00
60 Paving Bh Rp 3,150.00
61 Sewa Alat Potong Hotmix Ls Rp 54,600.00
62 Tutup Menhole 30 x 30 Ls Rp 246,750.00
63 Tutup Menhole 60 x 60 Ls Rp 493,500.00
64 Tutup Menhole 80 x 80 Ls Rp 987,000.00
65 Paving Bh Rp 2,625.00
66 Screen besi beton Ø 10 Ls Rp 262,500.00

III. BAHAN PERPIPAAN

a Pipa PVC
1 Pipa PVC ø 20 mm ( ½ " ) M¹ Rp 12,075.00
2 Pipa PVC ø 25 mm ( ¾ " ) M¹ Rp 22,197.00
3 Pipa PVC ø 32 mm ( 1 " ) M¹ Rp 24,412.50
4 Pipa PVC ø 50 mm ( 1½ " ) M¹ Rp 26,848.50
5 Pipa PVC ø 63 mm ( 2 " ) M¹ Rp 34,256.25
6 Pipa PVC ø 75 mm ( 2½ " ) M¹ Rp 42,777.00
7 Pipa PVC ø 90 mm ( 3 " ) M¹ Rp 58,275.00
8 Pipa PVC ø 110 mm ( 4 " ) M¹ Rp 89,344.50
9 Pipa PVC ø 160 mm ( 6 " ) M¹ Rp 191,740.50
10 Pipa PVC ø 210 mm ( 8 " ) M¹ Rp 308,836.50
11 Pipa PVC ø 1/2" ( AW ) M¹ Rp 5,775.00

b Pipa GALVANIS
1 Pipa GIP ø ½ " M¹ Rp 70,098.00
2 Pipa GIP ø ¾ " M¹ Rp 87,885.00
3 Pipa GIP ø 1 " M¹ Rp 174,132.00
4 Pipa GIP ø 1¼ " M¹ Rp 234,150.00
5 Pipa GIP ø 1½ " M¹ Rp 308,626.50
6 Pipa GIP ø 2 " M¹ Rp 321,300.00
7 Pipa GIP ø 2½ " M¹ Rp 390,768.00
8 Pipa GIP ø 3 " M¹ Rp 438,942.00
9 Pipa GIP ø 4 " M¹ Rp 564,259.50
10 Pipa GIP ø 6 " M¹ Rp 872,277.00
11 Pipa GIP ø 8 " M¹ Rp 1,310,494.50
NO JENIS UPAH / BAHAN SATUAN HARGA SATUAN
1 2 3 4

c Pipa HDPE
1 Pipa HDPE Ø 8" M¹ Rp 430,500.00
2 Pipa HDPE Ø 6" M¹ Rp 263,025.00
3 Pipa HDPE Ø 4" M¹ Rp 126,472.50
4 Pipa HDPE Ø 3" (6.3 bar) M¹ Rp 98,894.25
5 Pipa HDPE Ø 2" (6.3 Bar) M¹ Rp 47,937.75
6 Pipa HDPE Ø 2 1/2" M¹ Rp 48,142.50
7 Pipa HDPE Ø 1" M¹ Rp 29,977.50
8 Pipa HDPE Ø 3/4" M¹ Rp 22,575.00
9 Pipa HDPE Ø 1/2" M¹ Rp 10,395.00

d Accessories HDPE
1 Tee HDPE Ø 8" Bh Rp 1,427,580.00
2 Tee HDPE Ø 6" Bh Rp 956,340.00
3 Tee HDPE Ø 4" Bh Rp 686,700.00
4 Tee HDPE Ø 3" Bh Rp 509,775.00
5 Tee HDPE Ø 2" Bh Rp 353,430.00
6 Tee HDPE Ø 1" Bh Rp 200,970.00
7 Tee HDPE Ø 1/2" Bh Rp 90,090.00
8 Reduscer HDPE 8" x 6" Bh Rp 672,210.00
9 Reduscer HDPE 6" x 4" Bh Rp 329,868.00
10 Reduscer HDPE 4" x 3" Bh Rp 167,706.00
11 Reduscer HDPE 3" x 2" Bh Rp 145,530.00
12 Reduscer HDPE 4" x 2" Bh Rp 455,070.00
13 Stup falnged 6" Bh Rp 970,200.00
14 Stup flanged 4" Bh Rp 522,522.00
15 Stup flanged 3" Bh Rp 417,186.00
16 Stup flanged 2" Bh Rp 248,094.00
17 Elbow 1/2" (MTE) Bh Rp 25,998.00
18 Adaptor Male 1/2" (MTA) Bh Rp 23,226.00
19 Chek Valve 1/2" Bh Rp 73,458.00
20 Plug Kran 1/2" Bh Rp 52,668.00
21 Stop Kran Kuningan 1/2" Bh Rp 66,528.00
22 Water Meter Bh Rp 519,750.00
23 Box Water Meter Bh Rp 83,160.00
24 Stop Kran 1/2 Bh Rp 20,790.00
25 Knei HDPE Ø 8" Bh Rp 1,171,170.00
26 Knei HDPE Ø 6" Bh Rp 776,160.00
27 Knei HDPE Ø 4" Bh Rp 781,704.00
28 Knei HDPE Ø 3" Bh Rp 706,860.00
29 Knei HDPE Ø 2" Bh Rp 353,430.00
30 Knei HDPE Ø 1" Bh Rp 216,909.00
31 DOP HDPE Ø 2" Bh Rp 115,500.00
NO JENIS UPAH / BAHAN SATUAN HARGA SATUAN
1 2 3 4
e Accessories Pipa (GIP dan PVC)
1 Flanged Strainer Cl ø 2" Bh Rp 189,000.00
2 Flanged Strainer Cl ø 2 1/2" Bh Rp 204,750.00
3 Flanged Strainer Cl ø 3" Bh Rp 216,562.50
4 Flanged Strainer Cl ø 4 " Bh Rp 236,250.00
5 Socket GIP Ø 6" Bh Rp 114,712.50
6 Socket GIP Ø 4" Bh Rp 95,812.50
7 Socket GIP Ø 3" Bh Rp 86,362.50
8 Socket GIP Ø 2" Bh Rp 43,312.50
9 Socket GIP Ø 1.5" Bh Rp 22,312.50
10 Bend GIP Ø 2" x 45 Bh Rp 57,750.00
11 Flanged Steel Ø 2" Bh Rp 73,500.00
12 Flanged Steel Ø 2 1/2" Bh Rp 89,250.00
13 Flanged Steel Ø 3" Bh Rp 99,750.00
14 Flanged Steel Ø 4" Bh Rp 115,500.00
15 Flanged Steel Ø 6" Bh Rp 550,200.00
16 Flanged Steel Ø 8" Bh Rp 832,650.00
17 Flanged Steel Ø 10" Bh Rp 989,100.00
18 Flanged Steel Ø 12" Bh Rp 1,010,100.00
19 All Flanged Tee CI Ø 8" x 6" Bh Rp 434,765.63
20 All Flanged Tee CI Ø 6" x 4" Bh Rp 295,312.50
21 All Flanged Tee CI Ø 6" x 6" Bh Rp 347,812.50
22 All Flanged Tee CI Ø 3" x 3" Bh Rp 190,312.50
23 Socket Spigot Reducer PVC Ø 8"x 6" Bh Rp 892,500.00
24 Socket Spigot Reducer PVC Ø 4"x 3" Bh Rp 131,250.00
25 Socket Spigot Reducer PVC Ø 3"x 2.5" Bh Rp 64,312.50
26 Socket Spigot Reducer PVC Ø 2.5"x 2" Bh Rp 53,812.50
27 Socket Spigot Reducer PVC Ø 2"x1,5" Bh Rp 43,312.50
28 Socket Spigot Reducer PVC Ø 1,5"x1" Bh Rp 32,484.38
29 Socket Spigot Bend PVC Ø 8"x 45 Bh Rp 122,062.50
30 Socket Spigot Bend PVC Ø 8"x 22.5 Bh Rp 115,959.38
31 Socket Spigot Bend PVC Ø 6"x 90 Bh Rp 103,162.50
32 Socket Spigot Bend PVC Ø 6"x 45 Bh Rp 102,112.50
33 Socket Spigot Bend PVC Ø 6"x 22.5 Bh Rp 81,663.75
34 Socket Spigot Bend PVC Ø 4"x 45 Bh Rp 80,062.50
35 Socket Spigot Bend PVC Ø 4"x 22.5 Bh Rp 81,663.75
36 Socket Spigot Bend PVC Ø 4"x 90 Bh Rp 80,062.50
37 Socket Spigot Bend PVC Ø 3"x 45 Bh Rp 73,657.50
38 Socket Spigot Bend PVC Ø 3"x 90 Bh Rp 72,184.35
39 Socket Spigot Bend PVC Ø 2"x 90 Bh Rp 52,500.00
40 Socket Spigot Bend PVC Ø 1.5"x 90 Bh Rp 50,400.00
41 Foucet Socket PVC Ø 1' Bh Rp 4,200.00
42 Foucet Socket PVC Ø 2' Bh Rp 15,015.00
43 Foucet Socket PVC Ø 1.5' Bh Rp 9,450.00
44 Valve Socket PVC Ø 2" Bh Rp 40,162.50
45 Valve Socket PVC Ø 1,5" Bh Rp 27,562.50
46 Valve Socket PVC Ø 1" Bh Rp 20,212.50
47 Double Flanged Bend Ø 2" x 45 Bh Rp 599,812.50
48 Double Flanged Bend Ø 2" x 22,5 Bh Rp 643,912.50
49 Double Flanged Bend Ø 3" x 45 Bh Rp 599,812.50
50 Double Flanged Bend Ø 3" x 22,5 Bh Rp 643,912.50
51 Double Flanged Bend Ø 3" x 90 Bh Rp 565,162.50
52 All Socket Tee PVC Ø 6" x 6" Bh Rp 789,600.00
53 All Socket Tee PVC Ø 6" x 2" Bh Rp 672,840.00
54 All Socket Tee PVC Ø 6" x 3" Bh Rp 845,460.00
55 All Socket Tee PVC Ø 4" x 3" Bh Rp 335,370.00
56 All Socket Tee PVC Ø 4" x 2" Bh Rp 300,615.00
57 All Socket Tee PVC Ø 3" x 3" Bh Rp 126,955.50
58 All Socket Tee PVC Ø 3" x 2" Bh Rp 195,510.00
NO JENIS UPAH / BAHAN SATUAN HARGA SATUAN
1 2 3 4
59 All Socket Tee PVC Ø 3" x 2.5" Bh Rp 195,300.00
60 All Socket Tee PVC Ø 2" x 2" Bh Rp 84,955.50
61 All Socket Tee PVC Ø 2" x 1.5" Bh Rp 84,955.50
62 All Socket Tee PVC Ø 1 1/5" x 1 1/2" Bh Rp 78,750.00
63 Flanged Spigot PVC Ø 2" Bh Rp 176,190.00
64 Flanged Spigot PVC Ø 2 1/2" Bh Rp 157,500.00
65 Flanged Spigot PVC Ø 3" Bh Rp 176,190.00
66 Flanged Socket PVC Ø 2" Bh Rp 147,000.00
67 Flanged Socket PVC Ø 2 1/2" Bh Rp 136,500.00
68 Flanged Socket PVC Ø 4" x 3" Bh Rp 198,975.00
69 Stop Kran Ø 3" Bh Rp 262,500.00
70 Stop Kran Ø 2,5" Bh Rp 210,000.00
71 Stop Kran Ø 2" Bh Rp 183,750.00
72 Stop Kran Ø 1.5" Bh Rp 137,812.50
73 Stop Kran Ø 1.25" Bh Rp 115,500.00
74 Stop Kran Ø 1" Bh Rp 94,500.00
75 Stop Kran Ø 3/4" Bh Rp 86,625.00
76 Stop Kran Ø 1/2" Bh Rp 78,750.00
77 DOP PVC Ø 1" Bh Rp 17,062.50
78 DOP PVC Ø 1,5" Bh Rp 27,562.50
79 DOP PVC Ø 2" Bh Rp 32,812.50
80 DOP PVC Ø 2 1/2" Bh Rp 42,000.00
81 DOP PVC Ø 3" Bh Rp 55,125.00
82 DOP GIP Ø 1/2" Bh Rp 42,000.00
83 DOP GIP Ø 1" Bh Rp 57,750.00
84 DOP GIP Ø 1 1/2" Bh Rp 65,625.00
85 DOP GIP Ø 2" Bh Rp 70,875.00
86 DOP GIP Ø 2 1/2" Bh Rp 78,750.00
87 DOP GIP Ø 3" Bh Rp 86,362.50
88 DOP GIP Ø 4" Bh Rp 100,012.50
89 DOP HDPE Ø 4" Bh Rp 773,850.00
90 DOP HDPE Ø 3" Bh Rp 663,600.00
91 DOP HDPE Ø 2" Bh Rp 557,865.00
92 Clamp Sadle CI Ø 2" x 3/4" Bh Rp 66,150.00
93 Clamp Sadle CI Ø 1.5" x 3/4" Bh Rp 59,850.00
94 Clam Sadle ø ¾ " Bh Rp 42,000.00
95 Air Realive valve (Pentil Udara) Bh Rp 316,312.50
96 Solven Cement (lem pipa) Klg Rp 84,262.50
97 Baut Moor 3" / 14 mm Bh Rp 7,612.50
98 Baut Moor 1" / 14 mm Bh Rp 4,462.50
99 Water Moor ø ¾ " Bh Rp 22,312.50
100 Water Moor ø ½ " Bh Rp 17,062.50
101 Paking Karet ø 2" Bh Rp 15,750.00
102 Paking Karet ø 2 1/2" Bh Rp 19,950.00
103 Paking Karet ø 3" Bh Rp 22,312.50
104 Paking Karet ø 4" Bh Rp 26,250.00
105 Paking Karet ø 6" Bh Rp 78,750.00
106 Paking Karet ø 8" Bh Rp 98,437.50
107 Paking Karet ø 10" Bh Rp 123,046.88
108 Paking Karet ø 12" Bh Rp 153,808.59
105 Kran Air ø 1/2 " Bh Rp 22,312.50
106 Kran Kran ø 3/4 " Bh Rp 28,875.00
107 Double Flanged Gate Valve Cl ø 2" Bh Rp 1,034,250.00
108 Double Flanged Gate Valve Cl ø 2 1/2" Bh Rp 1,207,500.00
109 Double Flanged Gate Valve Cl ø 3" Bh Rp 1,417,500.00
110 Double Flanged Gate Valve Cl ø 4" Bh Rp 1,569,750.00
111 Double Flanged Gate Valve Cl ø 6" Bh Rp 1,837,500.00
112 Double Niplle ø ¾ " Bh Rp 17,062.50
113 Double Niplle ø ½ " Bh Rp 13,912.50
114 Socket Spigot Bend PVC ø 110 " x 90º Bh Rp 116,812.50
115 Socket Spigot Bend PVC ø 110 " x 45º Bh Rp 122,062.50
116 Socket Spigot Bend PVC ø 90 " x 90º Bh Rp 103,162.50
NO JENIS UPAH / BAHAN SATUAN HARGA SATUAN
1 2 3 4
117 Socket Spigot Bend PVC ø 90 " x 45º Bh Rp 102,112.50
118 Socket Spigot Bend PVC ø 63 " x 90º Bh Rp 80,062.50
119 Socket Spigot Bend PVC ø 63 " x 45º Bh Rp 80,062.50
120 Valve Socket Drat Dalam ø 4" Bh Rp 95,812.50
121 Valve Socket Drat Dalam ø 3" Bh Rp 64,312.50
122 Valve Socket Drat Dalam ø 2,5" Bh Rp 43,312.50
123 Valve Socket Drat Dalam ø 2" Bh Rp 40,162.50
124 Valve Socket Drat Dalam ø 1" Bh Rp 27,562.50
125 Valve Socket Drat Dalam ø 3/4" Bh Rp 20,212.50
126 Valve Socket Drat Dalam ø 1/2" Bh Rp 10,762.50
127 Valve Socket Drat Luar ø 4" Bh Rp 95,812.50
128 Valve Socket Drat Luar ø 3" Bh Rp 64,312.50
129 Valve Socket Drat Luar ø 2,5" Bh Rp 43,312.50
130 Valve Socket Drat Luar ø 2" Bh Rp 40,162.50
131 Valve Socket Drat Luar ø 1" Bh Rp 27,562.50
132 Valve Socket Drat Luar ø 3/4" Bh Rp 20,212.50
133 Valve Socket Drat Luar ø 1/2" Bh Rp 10,762.50
134 All Flanged Tee Cl 4" x 4" Bh Rp 242,812.50
135 All Flanged Tee Cl 4" x 3" Bh Rp 232,312.50
136 All Flanged Tee Cl 3" x 3" Bh Rp 190,312.50
137 All Flanged Tee Cl 3" x 2,5" Bh Rp 185,062.50
138 All Flanged Tee Cl 2,5" x 2,5" Bh Rp 137,812.50
139 Pipa Over Flow GIP ø 4" M¹ Rp 94,043.25
140 Sock Tee GIP ø 4" x 4 " Bh Rp 106,312.50
141 Sock Tee GIP ø 3" x 3 " Bh Rp 85,312.50
142 Sock Tee GIP ø 2,5" x 2,5 " Bh Rp 69,562.50
143 Sock Tee GIP ø 1/2" x 1/2 " Bh Rp 32,812.50
144 Sock GIP ø 4" Bh Rp 73,500.00
145 Sock GIP ø 3" Bh Rp 63,000.00
146 Sock GIP ø 2.5 " Bh Rp 52,500.00
147 Sock GIP ø 2" Bh Rp 44,625.00
148 Sock GIP ø 1 1/2" Bh Rp 36,750.00
149 Sock GIP ø 1 1/4" Bh Rp 34,125.00
150 Sock GIP ø 1" Bh Rp 28,875.00
151 Sock GIP ø 3/4 " Bh Rp 22,312.50
152 Sock GIP ø 1/2 " Bh Rp 17,062.50
153 Sock Drat Luar PVC ø 2 " Bh Rp 13,650.00
154 Sock Drat Dalam PVC ø 1/2 " Bh Rp 9,975.00
155 Knie GIP ø 4" Bh Rp 131,250.00
156 Knie GIP ø 3" Bh Rp 106,260.00
157 Knie GIP ø 2 1/2" Bh Rp 84,000.00
158 Knie GIP ø 2 " Bh Rp 78,750.00
159 Knie GIP ø 1 1/2 " Bh Rp 73,500.00
160 Knie GIP ø 1" Bh Rp 68,250.00
161 Knie GIP ø 3/4 " Bh Rp 52,500.00
162 Knie GIP ø 1/2 " Bh Rp 42,000.00
163 Knie PVC ø 3 " Bh Rp 76,125.00
NO JENIS UPAH / BAHAN SATUAN HARGA SATUAN
1 2 3 4
164 Knie PVC ø 2 1/2 " Bh Rp 68,250.00
165 Knie PVC ø 2" Bh Rp 57,750.00
166 Knie PVC ø 1 1/2" Bh Rp 42,000.00
167 Knie PVC ø 1 1/4" Bh Rp 39,375.00
168 Knie PVC ø 1" Bh Rp 36,750.00
169 Knie PVC ø 3/4" Bh Rp 28,875.00
170 Knie PVC ø 1/2" Bh Rp 23,625.00
171 Elbow PVC Ø 1/2" Bh Rp 22,575.00
172 Knie HDPE ø 2" Bh Rp 321,300.00
173 Pelampung ø 3/4 " Bh Rp 32,812.50
174 Sock Reducer GIP ø 2 " x ø 1 " Bh Rp 80,062.50
175 Sock Reducer GIP ø ¾ " x ø ½ " Bh Rp 22,312.50
176 All Socket Reducer PVC ø 4 " x ø 3 " Bh Rp 198,712.50
177 All Socket Reducer PVC ø 3 " x ø 2 " Bh Rp 109,725.00
178 All Socket Reducer PVC ø 2.5 " x ø 2 " Bh Rp 107,415.00
179 All Socket Reducer PVC ø 2 " x ø 1 1/2 " Bh Rp 105,000.00
180 Clam Sadle ø 4" x 3/4 " Bh Rp 43,312.50
181 Clam Sadle ø 3" x 3/4 " Bh Rp 41,212.50
182 Clam Sadle ø 2,5" x 3/4 " Bh Rp 40,162.50
183 Clam Sadle ø 2" x 3/4 " Bh Rp 39,375.00
184 Clam Sadle ø 1,5" x 3/4 " Bh Rp 42,000.00
185 Clam Sadle ø 4" x 1/2 " Bh Rp 43,312.50
186 Clam Sadle ø 3" x 1/2 " Bh Rp 41,212.50
187 Clam Sadle ø 2,5" x 1/2 " Bh Rp 40,162.50
188 Clam Sadle ø 2" x 1/2 " Bh Rp 39,112.50
189 Clam Sadle ø 1.5" x 1/2 " Bh Rp 38,062.50
190 Tee GIP Ø 6" Bh Rp 509,775.00
191 Tee GIP Ø 4" Bh Rp 723,765.00
192 Gibol Join Ø 8" Bh Rp 779,415.00
193 Gibol Join Ø 6" Bh Rp 618,660.00
194 Gibol Join Ø 4" Bh Rp 509,880.00
195 Gibol HDPE Ø 3" Bh Rp 368,550.00
196 Reduser Gip Ø 4 x 3 " Bh Rp 172,095.00
 LAMPIRAN PEMBUATAN SAMBUNGAN RUMAH (SR)

KEGIATAN : PENGEMBANGAN SISTEM DISTRIBUSI AIR MINUM

PEKERJAAN : PERENCANAAN SARANA DAN PRASARANA AIR MINUM TAHUN 2021
LOKASI : DESA LEMOSIRANINDI KEC. MARAWOLA BARAT
TAHUN ANGGARAN : 2021

Volume/ Harga Satuan Rp Jumlah Harga Rp

No Uraian Pekerjaan
Satuan

1 Stop Kran Ø 1/2" 1.000 Bh 78,750 78,750

2 Clam Sadle 1.000 Bh 38,063 38,063
3 Knie PVC ø 1/2" 2.000 Bh 23,625 47,250
4 Sock Drat dalam PVC 1/2" 1.000 Bh 9,975 9,975
5 Pipa PVC Ø1/2 AW 8.000 M¹ 5,775 46,200
6 Blok Beton (K125) 1.000 Ls 55,000 55,000
7 Seal Tape 1.000 Bh 11,760 11,760
8 Elbow PVC Ø 1/2" 1.000 Bh 22,575 22,575

Jumlah 309,573
 ANALISA HARGA SATUAN

KEGIATAN : PENGEMBANGAN SISTEM DISTRIBUSI AIR MINUM

PEKERJAAN : PERENCANAAN SARANA DAN PRASARANA AIR MINUM TAHUN 2021
LOKASI : DESA LEMOSIRANINDI KEC. MARAWOLA BARAT
THN. ANGGARAN : 2021

A Pekerjaan GALIAN & TIMBUNAN

SNI 2835 - 6.1 1 m³ Galian Tanah biasa :
0.750 OH Pekerja @ Rp. 75,000.00 = Rp. 56,250.00
0.025 OH Mandor @ Rp. 110,000.00 = Rp. 2,750.00
Jumlah = = Rp. 59,000.00
Sup. SNI 2835 - 6.1a
1 m' Galian tanah Ø 20 - Ø 45 H = 30 cm Volume 0.0600 m3 x = Rp. 3,540.00
1 m' Galian tanah Ø 50 - Ø 65 H = 50 cm Volume 0.1250 m3 x = Rp. 7,375.00
1 m' Galian tanah Ø 70 - Ø 115 H = 60 cm Volume 0.1800 m3 x = Rp. 10,620.00

SNI 2835 - 6.4 1m³ Galian Tanah Keras :

1.000 OH Pekerja @ Rp. 75,000.00 = Rp. 75,000.00
0.032 OH Mandor @ Rp. 110,000.00 = Rp. 3,520.00
Jumlah = = Rp. 78,520.00

SNI 2835 - 6.5 1m³ Galian Tanah Cadas :

1.500 OH Pekerja @ Rp. 75,000.00 = Rp. 112,500.00
0.060 OH Mandor @ Rp. 110,000.00 = Rp. 6,600.00
Jumlah = = Rp. 119,100.00

SNI 2835 - 6.6 1m³ Galian Tanah Lumpur :

1.200 OH Pekerja @ Rp. 75,000.00 = Rp. 90,000.00
0.045 OH Mandor @ Rp. 110,000.00 = Rp. 4,950.00
Jumlah = = Rp. 94,950.00

SNI 2835 - 6.10 Memadatkan 1 m³ Tanah/Pasir (per 20 cm ) :

0.500 OH Pekerja @ Rp. 75,000.00 = Rp. 37,500.00
0.050 OH Mandor @ Rp. 110,000.00 = Rp. 5,500.00
Jumlah = = Rp. 43,000.00

Supl. SNI 2835 - 6.9 1 m³ Urugan Tanah kembali = 1/3 indeks pekerjaan galian :
0.250 OH Pekerja @ Rp. 75,000.00 = Rp. 18,750.00
0.008 OH Mandor @ Rp. 110,000.00 = Rp. 916.67
` Jumlah = = Rp. 19,666.67

Supl. SNI 2835 - 6.11a 1 m³ Urugan Tanah

1.200 m3 Tanah Urug @ Rp. 86,050.00 = Rp. 103,260.00
0.300 OH Pekerja @ Rp. 75,000.00 = Rp. 22,500.00
0.010 OH Mandor @ Rp. 110,000.00 = Rp. 1,100.00
` Jumlah = = Rp. 126,860.00

SNI 2835 - 6.11 1 m³ Urugan Pasir

1.200 m3 Pasir Urug @ Rp. 500,000.00 = Rp. 600,000.00
0.300 OH Pekerja @ Rp. 75,000.00 = Rp. 22,500.00
0.010 OH Mandor @ Rp. 110,000.00 = Rp. 1,100.00
` Jumlah = = Rp. 623,600.00

Sup. SNI 2835 - 6.9a 1 m³ Timbunan Tanah (perpipaan) :

1 m' Timbunan tanah Ø 25 H = 30 cm Volume 0.0595 m3 x = Rp. 1,170.35
1 m' Timbunan tanah Ø 35 H = 30 cm Volume 0.0590 m3 x = Rp. 1,161.09
1 m' Timbunan tanah Ø 50 H = 50 cm Volume 0.1230 m3 x = Rp. 2,419.74
1 m' Timbunan tanah Ø 60 H = 50 cm Volume 0.1222 m3 x = Rp. 2,402.76
1 m' Timbunan tanah Ø 75 H = 60 cm Volume 0.1756 m3 x = Rp. 3,453.16
1 m' Timbunan tanah Ø 90 H = 60 cm Volume 0.1736 m3 x = Rp. 3,414.95

Analisa Harga Satuan - Hal. 39 dari 65 Hal.

B Pekerjaan BATU KALI & BRONJONG

SNI 2836 - 6.1 1m³ Pasangan batu kali camp. 1 : 3

1.200 m³ Batu kali @ Rp. 250,000.00 = Rp. 300,000.00
202.000 Kg Semen Portland @ Rp. 1,700.00 = Rp. 343,400.00
0.485 m³ Psr pasang @ Rp. 500,000.00 = Rp. 242,500.00
Bahan = 885,900.00
1.500 OH Pekerja @ Rp. 75,000.00 = Rp. 112,500.00
0.750 OH Tukang batu @ Rp. 90,000.00 = Rp. 67,500.00
0.075 OH Kpl. Tukang @ Rp. 105,000.00 = Rp. 7,875.00
0.075 OH Mandor @ Rp. 110,000.00 = Rp. 110,000.00
Upah = 297,875.00
Jumlah = = Rp. 1,183,775.00

SNI 2836 - 6.2 1m³ Pasangan batu kali camp. 1 : 4

1.200 m³ Batu kali @ Rp. 250,000.00 = Rp. 300,000.00
163.000 Kg Semen Portland @ Rp. 1,700.00 = Rp. 277,100.00
0.520 m³ Psr pasang @ Rp. 500,000.00 = Rp. 260,000.00
Bahan = 837,100.00
1.500 OH Pekerja @ Rp. 75,000.00 = Rp. 112,500.00
0.750 OH Tukang batu @ Rp. 90,000.00 = Rp. 67,500.00
0.075 OH Kpl. Tukang @ Rp. 105,000.00 = Rp. 7,875.00
0.075 OH Mandor @ Rp. 110,000.00 = Rp. 110,000.00
Upah = 297,875.00
Jumlah = = Rp. 1,134,975.00

SNI 2836 - 6.3 1m³ Pasangan batu kali camp. 1 : 5

1.200 m³ Batu kali @ Rp. 250,000.00 = Rp. 300,000.00
136.000 Kg Semen Portland @ Rp. 1,700.00 = Rp. 231,200.00
0.544 m³ Psr pasang @ Rp. 500,000.00 = Rp. 272,000.00
Bahan = 803,200.00
1.500 OH Pekerja @ Rp. 75,000.00 = Rp. 112,500.00
0.750 OH Tukang batu @ Rp. 90,000.00 = Rp. 67,500.00
0.075 OH Kpl. Tukang @ Rp. 105,000.00 = Rp. 7,875.00
0.075 OH Mandor @ Rp. 110,000.00 = Rp. 110,000.00
Upah = 297,875.00
Jumlah = = Rp. 1,101,075.00

SNI 2836 - 6.9 1 m³ Pasangan Batu kosong :

1.200 m³ Batu Kali 15/20 cm @ Rp. 250,000.00 = Rp. 300,000.00
0.432 m³ Pasir Urug @ Rp. 500,000.00 = Rp. 216,000.00
Bahan = 516,000.00
0.780 OH Pekerja @ Rp. 75,000.00 = Rp. 58,500.00
0.390 OH Tukang batu @ Rp. 90,000.00 = Rp. 35,100.00
0.039 OH Kpl. Tukang @ Rp. 105,000.00 = Rp. 4,095.00
0.039 OH Mandor @ Rp. 110,000.00 = Rp. 110,000.00
Upah = 207,695.00
Jumlah = = Rp. 723,695.00

Supl. SNI 2836 - 6.9 1m³ Pasangan Bronjong Batu Kali

1.100 m³ Batu kali @ Rp. 250,000.00 = Rp. 275,000.00
7.500 Kg Kawat Bronjong @ Rp. 365,000.00 = Rp. 2,737,500.00
Bahan = 3,012,500.00
1.000 OH Pekerja @ Rp. 75,000.00 = Rp. 75,000.00
0.500 OH Tukang batu @ Rp. 90,000.00 = Rp. 45,000.00
0.071 OH Kpl. Tukang @ Rp. 105,000.00 = Rp. 7,497.00
0.071 OH Mandor @ Rp. 110,000.00 = Rp. 110,000.00
Upah = 237,497.00
Jumlah = = Rp. 3,249,997.00

Analisa Harga Satuan - Hal. 40 dari 65 Hal.

C Pekerjaan BETON

SNI 7394 - 6.1 1 m³ Beton Tumbuk mutu fc' = 7,4 MPa - (K - 100).
247.000 Kg Portland Cement @ Rp. 1,700.00 = Rp. 419,900.00
0.621 m³ Pasir Beton @ Rp. 500,000.00 = Rp. 310,357.14
0.740 m³ Kerikil (maks 30 mm) @ Rp. 500,000.00 = Rp. 370,000.00
Bahan = 1,100,257.14
1.650 OH Pekerja @ Rp. 75,000.00 = Rp. 123,750.00
0.275 OH Tukang Batu @ Rp. 90,000.00 = Rp. 24,750.00
0.028 OH Kepala Tukang @ Rp. 105,000.00 = Rp. 2,940.00
0.083 OH Mandor @ Rp. 110,000.00 = Rp. 9,130.00
Upah = = Rp. 160,570.00
Jumlah = = Rp. 1,260,827.14

SNI 7394 - 6.2 1 m³ Beton mutu fc' = 9,8 MPa - (K - 125).

276.000 Kg Portland Cement @ Rp. 1,700.00 = Rp. 469,200.00
0.591 m³ Pasir Beton @ Rp. 500,000.00 = Rp. 295,714.29
0.750 m³ Kerikil (maks 30 mm) @ Rp. 500,000.00 = Rp. 374,814.81
Bahan = 1,139,729.10
1.650 OH Pekerja @ Rp. 75,000.00 = Rp. 123,750.00
0.275 OH Tukang Batu @ Rp. 90,000.00 = Rp. 24,750.00
0.028 OH Kepala Tukang @ Rp. 105,000.00 = Rp. 2,940.00
0.083 OH Mandor @ Rp. 110,000.00 = Rp. 9,130.00
Upah = = Rp. 160,570.00
Jumlah = = Rp. 1,300,299.10

SNI 7394 - 6.3 1 m³ Beton mutu fc' = 12,2 MPa - (K - 150).

299.000 Kg Portland Cement @ Rp. 1,700.00 = Rp. 508,300.00
0.571 m³ Pasir Beton @ Rp. 500,000.00 = Rp. 285,357.14
0.753 m³ Kerikil (maks 30 mm) @ Rp. 500,000.00 = Rp. 376,666.67
Bahan = 1,170,323.81
1.650 OH Pekerja @ Rp. 75,000.00 = Rp. 123,750.00
0.275 OH Tukang Batu @ Rp. 90,000.00 = Rp. 24,750.00
0.028 OH Kepala Tukang @ Rp. 105,000.00 = Rp. 2,940.00
0.083 OH Mandor @ Rp. 110,000.00 = Rp. 9,130.00
Upah = = Rp. 160,570.00
Jumlah = = Rp. 1,330,893.81

SNI 7394 - 6.5 1 m³ Beton mutu fc' = 12,2 MPa - (K - 175).

326.000 Kg Portland Cement @ Rp. 1,700.00 = Rp. 554,200.00
0.543 m³ Pasir Beton @ Rp. 500,000.00 = Rp. 271,428.57
0.762 m³ Kerikil (maks 30 mm) @ Rp. 500,000.00 = Rp. 381,111.11
Bahan = 1,206,739.68
1.650 OH Pekerja @ Rp. 75,000.00 = Rp. 123,750.00
0.275 OH Tukang Batu @ Rp. 90,000.00 = Rp. 24,750.00
0.028 OH Kepala Tukang @ Rp. 105,000.00 = Rp. 2,940.00
0.083 OH Mandor @ Rp. 110,000.00 = Rp. 9,130.00
Upah = = Rp. 160,570.00
Jumlah = = Rp. 1,367,309.68

1 M3 BETON BERTULANG T_10cm (K-175)

1.000 m3 Spesi beton @ Rp. 1,367,309.68 = Rp. 1,367,309.68
126.210 kg Pembesian @ Rp. 15,897.50 = Rp. 2,006,421.57
10.000 m2 Begesting beton @ Rp. - = Rp. -
= Rp. 3,373,731.25

1 M3 BETON BERTULANG T_12cm (K-175)

1.000 m3 Spesi beton @ Rp. 1,367,309.68 = Rp. 1,367,309.68
105.249 kg Pembesian @ Rp. 15,897.50 = Rp. 1,673,194.07
10.000 m2 Begesting beton @ Rp. - = Rp. -
= Rp. 3,040,503.75

1 M3 BETON BERTULANG T_15cm (K-175)

1.000 m3 Spesi beton @ Rp. 1,367,309.68 = Rp. 1,367,309.68
84.288 kg Pembesian @ Rp. 15,897.50 = Rp. 1,339,966.57
10.000 m2 Begesting beton @ Rp. - = Rp. -
= Rp. 2,707,276.25

Analisa Harga Satuan - Hal. 41 dari 65 Hal.

 SNI 7394 - 6.7 1 m³ Beton mutu fc' = 19,3 MPa - (K - 225).
371.000 Kg Portland Cement @ Rp. 1,700.00 = Rp. 630,700.00
0.499 m³ Pasir Beton @ Rp. 500,000.00 = Rp. 249,285.71
0.776 m³ Kerikil (maks 30 mm) @ Rp. 500,000.00 = Rp. 387,777.78
Bahan = 1,267,763.49
1.650 OH Pekerja @ Rp. 75,000.00 = Rp. 123,750.00
0.275 OH Tukang Batu @ Rp. 90,000.00 = Rp. 24,750.00
0.028 OH Kepala Tukang @ Rp. 105,000.00 = Rp. 2,940.00
0.083 OH Mandor @ Rp. 110,000.00 = Rp. 9,130.00
Upah = = Rp. 160,570.00
Jumlah = = Rp. 1,428,333.49

SNI 7394 - 6.9 1 m³ Beton mutu fc' = 19,3 MPa - (K - 275).

406.000 Kg Portland Cement @ Rp. 1,700.00 = Rp. 690,200.00
0.489 m³ Pasir Beton @ Rp. 500,000.00 = Rp. 244,285.71
0.760 m³ Kerikil (maks 30 mm) @ Rp. 500,000.00 = Rp. 380,000.00
Bahan = 1,314,485.71
1.650 OH Pekerja @ Rp. 75,000.00 = Rp. 123,750.00
0.275 OH Tukang Batu @ Rp. 90,000.00 = Rp. 24,750.00
0.028 OH Kepala Tukang @ Rp. 105,000.00 = Rp. 2,940.00
0.083 OH Mandor @ Rp. 110,000.00 = Rp. 9,130.00
Upah = = Rp. 160,570.00
Jumlah = = Rp. 1,475,055.71

SNI 7394 - 6.17 Pembesian 10 kg Besi dengan besi polos dan besi ulir
10.500 Kg Besi Beton @ Rp. 13,500.00 = Rp. 141,750.00
0.150 Kg Kawat beton @ Rp. 30,000.00 = Rp. 4,500.00
Bahan = = Rp. 146,250.00
0.070 OH Pekerja @ Rp. 75,000.00 = Rp. 5,250.00
0.070 OH Tukang besi @ Rp. 90,000.00 = Rp. 6,300.00
0.007 OH Kpl. Tukang @ Rp. 105,000.00 = Rp. 735.00
0.004 OH Mandor @ Rp. 110,000.00 = Rp. 440.00
Upah = = Rp. 12,725.00
Jumlah = = Rp. 158,975.00
Harga / Kg = Rp. 15,897.50

SNI 7394 - 6.25 1 m2 memasang bekisting untuk dinding

0.400 Kg Paku 5 cm - 10 cm @ Rp. 20,800.00 = Rp. 8,320.00
0.020 Ltr Minyak bekisting @ Rp. 31,500.00 = Rp. 630.00
0.020 m³ Balok kayu kelas III @ Rp. 1,700,000.00 = Rp. 34,000.00
0.052 m³ Papan Mal Kayu daerah @ Rp. 1,850,000.00 = Rp. 96,200.00
3.000 Btg Dolken kayu galam Ø(8-10)cm @ Rp. 10,500.00 = Rp. 31,500.00
4.000 Bh Formit / penjaga jarak bekisting @ Rp. 2,500.00 = Rp. 10,000.00
Bahan = 180,650.00
0.660 OH Pekerja @ Rp. 75,000.00 = Rp. 49,500.00
0.330 OH Tukang Batu @ Rp. 90,000.00 = Rp. 29,700.00
0.033 OH Kepala Tukang @ Rp. 105,000.00 = Rp. 3,465.00
0.033 OH Mandor @ Rp. 110,000.00 = Rp. 3,630.00
Upah = = Rp. 86,295.00
Jumlah = = Rp. 266,945.00

E Pekerjaan PLESTERAN

SNI 6837 - 6.2 1m² Pelesteran Camp. 1 : 2 tebal 15 mm

10.224 Kg Portland Cement @ Rp. 1,700.00 = Rp. 17,380.80
0.020 m³ Pasir Pasang @ Rp. 500,000.00 = Rp. 10,000.00
Bahan = 27,380.80
0.300 OH Pekerja @ Rp. 75,000.00 = Rp. 22,500.00
0.150 OH Tukang batu @ Rp. 90,000.00 = Rp. 13,500.00
0.015 OH Kepala Tukang @ Rp. 105,000.00 = Rp. 1,575.00
0.015 OH Mandor @ Rp. 110,000.00 = Rp. 1,650.00
Upah = 39,225.00
Jumlah = = Rp. 66,605.80

Analisa Harga Satuan - Hal. 42 dari 65 Hal.

 SNI 6837 - 6.4 1m² Pelesteran Camp. 1 : 4 tebal 15 mm
6.240 Kg Portland Cement @ Rp. 1,700.00 = Rp. 10,608.00
0.024 m³ Pasir Pasang @ Rp. 500,000.00 = Rp. 12,000.00
Bahan = 22,608.00
0.300 OH Pekerja @ Rp. 75,000.00 = Rp. 22,500.00
0.150 OH Tukang batu @ Rp. 90,000.00 = Rp. 13,500.00
0.015 OH Kepala Tukang @ Rp. 105,000.00 = Rp. 1,575.00
0.015 OH Mandor @ Rp. 110,000.00 = Rp. 1,650.00
Upah = 39,225.00
Jumlah = = Rp. 61,833.00
SNI 6837 - 6.27 1m² Acian
3.250 Kg Semen PC @ Rp. 1,700.00 = Rp. 5,525.00
Bahan = 5,525.00
0.200 OH Tukang batu @ Rp. 90,000.00 = Rp. 18,000.00
0.100 OH Kepala tukang @ Rp. 105,000.00 = Rp. 10,500.00
0.010 OH Pekerja @ Rp. 75,000.00 = Rp. 750.00
0.010 OH Mandor @ Rp. 110,000.00 = Rp. 1,100.00
Upah = 30,350.00
Jumlah = = Rp. 35,875.00

F ANALISA TAKSIR PEMASANGAN PIPA PVC

RSNI T-15 - 6.25 1 m Pemasangan Pipa PVC ø 1/2" - 1 1/2" :

0.036 OH Pekerja @ Rp. 75,000.00 = Rp. 2,700.00
0.060 OH Tukang Pasang Pipa @ Rp. 90,000.00 = Rp. 5,400.00
0.006 OH Kepala Tukang @ Rp. 105,000.00 = Rp. 630.00
0.002 OH Mandor @ Rp. 110,000.00 = Rp. 198.00
Upah = = Rp. 8,928.00
Jumlah = = Rp. 8,928.00

RSNI T-15 - 6.29 1 m Pemasangan Pipa PVC ø 2" - 2 1/2" :

0.054 OH Pekerja @ Rp. 75,000.00 = Rp. 4,050.00
0.090 OH Tukang Pasang Pipa @ Rp. 90,000.00 = Rp. 8,100.00
0.009 OH Kepala Tukang @ Rp. 105,000.00 = Rp. 945.00
0.003 OH Mandor @ Rp. 110,000.00 = Rp. 297.00
Upah = = Rp. 13,392.00
Jumlah = = Rp. 13,392.00

RSNI T-15 - 6.27 1 m Pemasangan Pipa PVC ø 3" - 4" :

0.081 OH Pekerja @ Rp. 75,000.00 = Rp. 6,075.00
0.135 OH Tukang Pasang Pipa @ Rp. 90,000.00 = Rp. 12,150.00
0.135 OH Kepala Tukang @ Rp. 105,000.00 = Rp. 14,175.00
0.004 OH Mandor @ Rp. 110,000.00 = Rp. 451.00
Upah = = Rp. 32,851.00
Jumlah = = Rp. 32,851.00

Analisa Harga Satuan - Hal. 43 dari 65 Hal.

G ANALISA TAKSIR PEMASANGAN PIPA STEEL/GIP

SNI 7393 - 6.5 10 cm Pengelasan dengan las listrik

0.400 Kg Kawat Las Listrik @ Rp. 75,000.00 = Rp. 30,000.00
0.300 Lt Bahan Bakar Mesin @ Rp. 11,500.00 = Rp. 3,450.00
0.040 Lt Minyak Pelumas @ Rp. 40,000.00 = Rp. 1,600.00
Bahan = 35,050.00
0.040 OH Pekerja @ Rp. 75,000.00 = Rp. 3,000.00
0.002 OH Mandor @ Rp. 110,000.00 = Rp. 220.00
0.020 OH Tukang Besi konstruksi @ Rp. 90,000.00 = Rp. 1,800.00
0.002 OH Kep.tukang besi @ Rp. 105,000.00 = Rp. 210.00
0.170 Hr Sewa mesin las @ Rp. 150,000.00 = Rp. 25,500.00
Upah = 30,730.00
Jumlah = 65,780.00
Pengelasan / cm = Rp. 6,578.00

1 Bh Pemasangan/Pengelasan Flange Pipa GIP ø 1 1/2"

13.172 Cm Pengelasan @ Rp. 6,578.00 = Rp. 86,643.54
Jumlah = 86,643.54

1 Bh Pemasangan/Pengelasan Flange Pipa GIP ø 2"

17.562 Cm Pengelasan @ Rp. 6,578.00 = Rp. 115,524.72
Jumlah = 115,524.72

1 Bh Pemasangan/Pengelasan Flange Pipa GIP ø 2 1/2"

21.953 Cm Pengelasan @ Rp. 6,578.00 = Rp. 144,405.89
Jumlah = 144,405.89

1 Bh Pemasangan/Pengelasan Flange Pipa GIP ø 3"

26.343 Cm Pengelasan @ Rp. 6,578.00 = Rp. 173,287.07
Jumlah = 173,287.07

1 Bh Pemasangan/Pengelasan Flange Pipa GIP ø 4"

35.125 Cm Pengelasan @ Rp. 6,578.00 = Rp. 231,049.43
Jumlah = 231,049.43

RSNI T-15 - 6.21 1 m Pemasangan Pipa Steel/GIP ø 1/2" - 1 1/2"

0.054 OH Pekerja @ Rp. 75,000.00 = Rp. 4,050.00
0.090 OH Tukang Pasang Pipa @ Rp. 90,000.00 = Rp. 8,100.00
0.009 OH Kepala Tukang @ Rp. 105,000.00 = Rp. 945.00
0.003 OH Mandor @ Rp. 110,000.00 = Rp. 297.00
Upah = 13,392.00
Jumlah = 13,392.00

RSNI T-15 - 6.23 1 m Pemasangan Pipa Steel/GIP ø 2" - 2 1/2"

0.108 OH Pekerja @ Rp. 75,000.00 = Rp. 8,100.00
0.180 OH Tukang Pasang Pipa @ Rp. 90,000.00 = Rp. 16,200.00
0.018 OH Kepala Tukang @ Rp. 105,000.00 = Rp. 1,890.00
0.005 OH Mandor @ Rp. 110,000.00 = Rp. 594.00
Upah = 26,784.00
Jumlah = 26,784.00

RSNI T-15 - 6.24 1 m Pemasangan Pipa Steel/GIP ø 3" - 4"

0.135 OH Pekerja @ Rp. 75,000.00 = Rp. 10,125.00
0.225 OH Tukang Pasang Pipa @ Rp. 90,000.00 = Rp. 20,250.00
0.023 OH Kepala Tukang @ Rp. 105,000.00 = Rp. 2,362.50
0.007 OH Mandor @ Rp. 110,000.00 = Rp. 748.00
Upah = 33,485.50
Jumlah = 33,485.50

Analisa Harga Satuan - Hal. 44 dari 65 Hal.

An. Taksir 1 Kg Mengerjakan baja siku L
1.05 kg Besi siku @ Rp. 17,500.00 = Rp. 18,375.00
0.02 kg Kawat las @ Rp. 75,000.00 = Rp. 1,500.00
Bahan = = Rp. 19,875.00
0.023 Hari Pekerja @ Rp. 75,000.00 = Rp. 1,725.00
0.001 Hari Mandor @ Rp. 110,000.00 = Rp. 110.00
0.013 Hari Tukang besi @ Rp. 90,000.00 = Rp. 1,170.00
0.013 Hari Tukang las @ Rp. 90,000.00 = Rp. 1,170.00
Upah = = Rp. 4,175.00
Jumlah = = Rp. 24,050.00

An. Taksir Membuat plat tutup manhole plat

besi 2 mm-uk.60x60
0.410 m2 Plat besi 2 mm @ Rp. 650,000.00 = Rp. 266,500.00
11.354 kg Besi siku 50.50 @ Rp. 24,050.00 = Rp. 273,063.70
2.000 buah Engsel @ Rp. 25,000.00 = Rp. 50,000.00
0.227 kg Kawat las @ Rp. 75,000.00 = Rp. 17,031.00
1.000 buah Kunci gembok @ Rp. 45,000.00 = Rp. 45,000.00
1.000 buah Pegangan besi 8 mm @ Rp. 10,000.00 = Rp. 10,000.00
Bahan = = Rp. 661,594.70
0.600 hari Pekerja @ Rp. 75,000.00 = Rp. 45,000.00
0.050 hari Mandor @ Rp. 110,000.00 = Rp. 5,500.00
0.600 hari Tukang besi @ Rp. 90,000.00 = Rp. 54,000.00
0.600 hari Tukang las @ Rp. 90,000.00 = Rp. 54,000.00
Upah = = Rp. 158,500.00
Jumlah = = Rp. 820,094.70

An. Taksir Membuat plat tutup manhole plat

besi 2 mm-uk.50x50
0.300 m2 Plat besi 2 mm @ Rp. 650,000.00 = Rp. 195,000.00
9.470 kg Besi siku 50.50 @ Rp. 24,050.00 = Rp. 227,753.50
2.000 buah Engsel @ Rp. 25,000.00 = Rp. 50,000.00
0.189 kg Kawat las @ Rp. 75,000.00 = Rp. 14,205.00
1.000 buah Kunci gembok @ Rp. 45,000.00 = Rp. 45,000.00
1.000 buah Pegangan besi 8 mm @ Rp. 10,000.00 = Rp. 10,000.00
Bahan = = Rp. 541,958.50
0.600 hari Pekerja @ Rp. 75,000.00 = Rp. 45,000.00
0.050 hari Mandor @ Rp. 110,000.00 = Rp. 5,500.00
0.600 hari Tukang besi @ Rp. 90,000.00 = Rp. 54,000.00
0.600 hari Tukang las @ Rp. 90,000.00 = Rp. 54,000.00
Upah = = Rp. 158,500.00
Jumlah = = Rp. 700,458.50

An. Taksir Membuat plat tutup manhole plat

besi 2 mm-uk.30x30
0.140 m2 Plat besi 2 mm @ Rp. 650,000.00 = Rp. 91,000.00
5.702 kg Besi siku 50.50 @ Rp. 24,050.00 = Rp. 137,133.10
2.000 buah Engsel @ Rp. 25,000.00 = Rp. 50,000.00
0.114 kg Kawat las @ Rp. 75,000.00 = Rp. 8,553.00
1.000 buah Kunci gembok @ Rp. 45,000.00 = Rp. 45,000.00
1.000 buah Pegangan besi 8 mm @ Rp. 10,000.00 = Rp. 10,000.00
Bahan = = Rp. 341,686.10
0.600 hari Pekerja @ Rp. 75,000.00 = Rp. 45,000.00
0.050 hari Mandor @ Rp. 110,000.00 = Rp. 5,500.00
0.600 hari Tukang besi @ Rp. 90,000.00 = Rp. 54,000.00
0.600 hari Tukang las @ Rp. 90,000.00 = Rp. 54,000.00
Upah = = Rp. 158,500.00
Jumlah = = Rp. 500,186.10

Analisa Harga Satuan - Hal. 45 dari 65 Hal.

An. Taksir Membuat Screen ø 20 mm dengan plat 3 mm
besi 2 mm-uk.85x80
0.730 m2 Plat besi 2 mm @ Rp. 650,000.00 = Rp. 474,500.00
1.356 kg Besi Beton Polos ø 10 mm @ Rp. 13,500.00 = Rp. 18,301.88
0.027 kg Kawat las @ Rp. 75,000.00 = Rp. 2,033.54
Bahan = = Rp. 494,835.43
0.300 hari Pekerja @ Rp. 75,000.00 = Rp. 22,500.00
0.025 hari Mandor @ Rp. 110,000.00 = Rp. 2,750.00
0.300 hari Tukang besi @ Rp. 90,000.00 = Rp. 27,000.00
0.030 hari Tukang las @ Rp. 90,000.00 = Rp. 2,700.00
Upah = = Rp. 54,950.00
Jumlah = = Rp. 549,785.43

An. Taksir Membuat Screen Grill Plat Strip 3 mm

besi plat strip 2 mm-uk.80x70
14.978 Kg Plat besi Strip 2 mm @ Rp. 17,500.00 = Rp. 262,111.50
0.739 kg Besi Beton Polos ø 10 mm @ Rp. 13,500.00 = Rp. 9,982.85
0.300 kg Kawat las @ Rp. 75,000.00 = Rp. 22,466.70
Bahan = = Rp. 294,561.05
0.600 hari Pekerja @ Rp. 75,000.00 = Rp. 45,000.00
0.050 hari Mandor @ Rp. 110,000.00 = Rp. 5,500.00
0.600 hari Tukang besi @ Rp. 90,000.00 = Rp. 54,000.00
0.600 hari Tukang las @ Rp. 90,000.00 = Rp. 54,000.00
Upah = = Rp. 158,500.00
Jumlah = = Rp. 453,061.05

An. Taksir Membuat Tralis Besi Beton Polos ø 10 mm

besi Beton Polos ø 10 mm-uk.75x75
10.907 kg Besi Beton Polos ø 10 mm @ Rp. 13,500.00 = Rp. 147,246.96
0.218 kg Kawat las @ Rp. 75,000.00 = Rp. 16,360.77
Bahan = = Rp. 163,607.74
0.500 hari Pekerja @ Rp. 75,000.00 = Rp. 37,500.00
0.040 hari Mandor @ Rp. 110,000.00 = Rp. 4,400.00
0.500 hari Tukang besi @ Rp. 90,000.00 = Rp. 45,000.00
0.500 hari Tukang las @ Rp. 90,000.00 = Rp. 45,000.00
Upah = = Rp. 131,900.00
Jumlah = = Rp. 295,507.74

An. Taksir Membuat Pintu Saluran Pembuang

Plat besi 2 mm-uk.80x65
0.570 m2 Plat besi 2 mm @ Rp. 650,000.00 = Rp. 370,500.00
4.465 kg Besi siku 30.30 @ Rp. 17,500.00 = Rp. 78,130.50
0.089 kg Kawat las @ Rp. 75,000.00 = Rp. 6,696.90
2.000 buah Pegangan besi 8 mm @ Rp. 10,000.00 = Rp. 20,000.00
Bahan = = Rp. 475,327.40
0.600 hari Pekerja @ Rp. 75,000.00 = Rp. 45,000.00
0.050 hari Mandor @ Rp. 110,000.00 = Rp. 5,500.00
0.600 hari Tukang besi @ Rp. 90,000.00 = Rp. 54,000.00
0.600 hari Tukang las @ Rp. 90,000.00 = Rp. 54,000.00
Upah = = Rp. 158,500.00
Jumlah = = Rp. 633,827.40

An. Taksir Pembuatan Jeruji Besi Strip 2/25 mm

besi plat strip 2 mm-uk.30x100
1.837 m2 Plat besi 3 mm @ Rp. 650,000.00 = Rp. 1,193,985.00
3.512 kg Besi Beton Polos ø 10 mm @ Rp. 13,500.00 = Rp. 47,418.51
0.107 kg Kawat las @ Rp. 75,000.00 = Rp. 8,024.07
Bahan = = Rp. 1,249,427.59
0.400 hari Pekerja @ Rp. 75,000.00 = Rp. 30,000.00
0.050 hari Mandor @ Rp. 110,000.00 = Rp. 5,500.00
0.300 hari Tukang besi @ Rp. 90,000.00 = Rp. 27,000.00
0.300 hari Tukang las @ Rp. 90,000.00 = Rp. 27,000.00
Upah = = Rp. 89,500.00
Jumlah = = Rp. 1,338,927.59

Analisa Harga Satuan - Hal. 46 dari 65 Hal.

 An. Taksir Membuat Street Box Jalur Pipa
Box Beton Uk. 80x80x80 Tutup Plat Besi 3 mm Uk. 60x60
0.169 m3 Beton K-125 @ Rp. 1,300,299.10 = Rp. 219,750.55
1.000 bh Double Flanged Gate Valve 2 1/2" @ Rp. 21,250.00 = Rp. 21,250.00
1.000 bh Tutup Manhole uk 60x60 @ Rp. 820,094.70 = Rp. 820,094.70
1.000 m' Pipa GIP 2 1/2" @ Rp. 372,160.00 = Rp. 372,160.00
2.000 Bh Flanged Steel 2 1/2" @ Rp. 85,000.00 = Rp. 170,000.00
Jumlah = = Rp. 1,603,255.25

H Pekerjaan PENGECATAN :

Supl. SNI 2002 1 M2 Pengecatan permukaan logam dengan cat besi 2 Lapis
0.370 Kg Cat besi @ Rp. 61,140.00 = Rp. 22,621.80
0.040 Ltr Minyak Cat @ Rp. 24,600.00 = Rp. 984.00
Bahan = 23,605.80
0.070 Oh Pekerja @ Rp. 75,000.00 = Rp. 5,250.00
0.105 Oh Tukang cat @ Rp. 90,000.00 = Rp. 9,450.00
0.004 Oh Kepala tukang @ Rp. 105,000.00 = Rp. 420.00
0.002 Oh Mandor @ Rp. 110,000.00 = Rp. 220.00
Upah = 15,340.00
Jumlah = = Rp. 38,945.80

Supl. SNI 2002 1 M2 Pengecatan dinding dengan cat tembok 2 Lapis

0.100 Kg Cat dasar @ Rp. 26,604.00 = Rp. 2,660.40
0.260 Kg Cat penutup @ Rp. 26,604.00 = Rp. 6,917.04
Bahan = 9,577.44
0.070 Oh Pekerja @ Rp. 75,000.00 = Rp. 5,250.00
0.105 Oh Tukang cat @ Rp. 90,000.00 = Rp. 9,450.00
0.004 Oh Kepala tukang @ Rp. 105,000.00 = Rp. 420.00
0.002 Oh Mandor @ Rp. 110,000.00 = Rp. 220.00
Upah = 15,340.00
Jumlah = = Rp. 24,917.44

H Pekerjaan Pagar :

Supl. SNI 2002 1 M2 Pemasangan Pagar Kawat Duri

4.000 M' Kawat Duri @ Rp. 12,500.00 = Rp. 50,000.00
1.000 Ls Alat bantu @ Rp. 1,000.00 = Rp. 1,000.00
Bahan = 51,000.00
0.650 Oh Pekerja @ Rp. 75,000.00 = Rp. 48,750.00
0.065 Oh Tukang cat @ Rp. 90,000.00 = Rp. 5,850.00
0.032 Oh Kepala tukang @ Rp. 105,000.00 = Rp. 3,360.00
0.650 Oh Mandor @ Rp. 110,000.00 = Rp. 71,500.00
Upah = 129,460.00
Jumlah = = Rp. 180,460.00

Analisa Harga Satuan - Hal. 47 dari 65 Hal.

 PEMERINTAH DAERAH KABUPATEN SIGI
DINAS PEKERJAAN UMUM DAN
PERUMAHAN
Alamat : Jln. Trans Palu – Palolo Desa Bora Kec. Sigi Biromaru

DAFTAR HARGA SATUAN UPAH DAN BAHAN

KEGIATAN : PENGEMBANGAN SISTEM DISTRIBUSI AIR MINUM
PEKERJAAN : PERENCANAAN SARANA DAN PRASARANA AIR MINUM TAHUN 2021
LOKASI : DESA LEMOSIRANINDI KEC. MARAWOLA BARAT
THN. ANGGARAN : 2021

NO JENIS UPAH / BAHAN SATUAN HARGA SATUAN

1 2 3 4
I. UPAH PEKERJA
1 Pekerja OH Rp 75,000.00
2 Operator Semi Trampil OH Rp 80,000.00
2 Tukang Batu OH Rp 90,000.00
3 Tukang Kayu OH Rp 90,000.00
4 Tukang Pipa OH Rp 90,000.00
5 Tukang Las OH Rp 90,000.00
6 Tukang Snei OH Rp 90,000.00
7 Tukang Besi OH Rp 90,000.00
8 Kepala Tukang OH Rp 105,000.00
9 Mandor OH Rp 110,000.00
10 Operator (alat berat) OH Rp 150,000.00
11 Tukang Las Konstruksi OH Rp 150,000.00

II BAHAN BANGUNAN
1 Pasir Pasangan M3 Rp 500,000.00
2 Pasir Beton M3 Rp 500,000.00
3 Pasir Urug M3 Rp 500,000.00
4 Tanah Urug M3 Rp 86,050.00
5 Batu Kali / Gunung M3 Rp 250,000.00
6 Kerikil M3 Rp 500,000.00
7 Kayu Daerah M3 Rp 1,850,000.00
8 Kayu Dolken Ø 8 - 10 Cm, Panjang 4 M Btg Rp 10,500.00
9 Formit/Penjaga Jarak Bekisting Bh Rp 2,500.00
10 Semen / PC Zak Rp 85,000.00
11 Semen Warna Kg Rp 1,700.00
12 Besi Beton Ø 8 mm - 22 mm Kg Rp 13,500.00
13 Besi Plat 2 mm M2 Rp 650,000.00
14 Besi Strip Kg Rp 17,500.00
15 Kawat Beton Kg Rp 30,000.00
16 Kawat Duri /10 KG 60 meter Kg Rp 12,500.00
17 Bronjong Pabrikasi T : 3 mm Bh Rp 365,000.00
18 Paku Biasa Ukuran 2" s/d 4" Kg Rp 20,800.00
19 Cat Tembok Kg Rp 26,604.00
20 Menie Besi Kg Rp 61,140.00
21 Cat Besi Kg Rp 61,140.00
22 Cat Kayu Kg Rp 51,950.00
23 Menie Kg Rp 25,750.00
24 Minyak Cat Ltr Rp 24,600.00
25 Dempul Kg Rp 40,560.00
26 Plamir Tembok Kg Rp 25,800.00
27 Kawat Las Kg Rp 75,000.00
28 Engsel Pintu Man Hole Buah Rp 25,000.00
29 Kunci Gembok Buah Rp 45,000.00
30 Pegangan Tutup Man Hole dia. 12 mm Buah Rp 10,000.00
31 Solar Lt Rp 11,500.00
32 Oli Lt Rp 40,000.00
33 Kayu Kelas II (Kayu Palapi) M3 Rp 2,785,000.00
34 Kayu Kelas III (Kayu Daerah) M3 Rp 2,500,000.00
35 Kayu Daerah (Kayu Lokal) M3 Rp 1,700,000.00
36 Pipa penghawaan Bh Rp 27,500.00
NO JENIS UPAH / BAHAN SATUAN HARGA SATUAN
1 2 3 4
37 Besi Pelat T = 2 mm M2 Rp 650,000.00
38 Tangki Air Fiber Glass 1100 ltr Lbr Rp 2,750,000.00
39 Kertas Pasir Lbr Rp 17,200.00
40 Lem Kayu Klg Rp 22,470.00
41 Minyak Bekesting Kg Rp 31,500.00
42 Sling Baja 12 mm M¹ Rp 175,000.00
43 Sling Baja 10 mm M¹ Rp 92,500.00
44 Besi Jangkar (19 mm) btg Rp 120,000.00
45 Clemp U 12 mm Bh Rp 16,250.00
46 Clemp U 10 mm Bh Rp 18,250.00
47 Clemp U 8 mm Bh Rp 14,250.00
48 Baut Kuku Penjepit Bh Rp 4,250.00
49 Besi Plat Penggantung 3 x 30 mm x 170 cm Bh Rp 21,018.37
50 Seal Tape Bh Rp 11,200.00
51 Sewa Mesin Las Hari Rp 150,000.00
52 Kait Fleksibel Bh Rp 125,000.00
III. BAHAN PERPIPAAN

a Pipa PVC
1 Pipa PVC ø 20 mm ( ½ " ) M¹ Rp 11,500.00
2 Pipa PVC ø 25 mm ( ¾ " ) M¹ Rp 21,140.00
3 Pipa PVC ø 32 mm ( 1 " ) M¹ Rp 23,250.00
4 Pipa PVC ø 50 mm ( 1½ " ) M¹ Rp 25,570.00
5 Pipa PVC ø 63 mm ( 2 " ) M¹ Rp 32,625.00
6 Pipa PVC ø 75 mm ( 2½ " ) M¹ Rp 40,740.00
7 Pipa PVC ø 90 mm ( 3 " ) M¹ Rp 55,500.00
8 Pipa PVC ø 110 mm ( 4 " ) M¹ Rp 85,090.00
9 Pipa PVC ø 160 mm ( 6 " ) M¹ Rp 182,610.00
10 Pipa PVC ø 210 mm ( 8 " ) M¹ Rp 294,130.00

b Pipa GALVANIS
1 Pipa GIP ø ½ " M¹ Rp 66,760.00
2 Pipa GIP ø ¾ " M¹ Rp 83,700.00
3 Pipa GIP ø 1 " M¹ Rp 165,840.00
4 Pipa GIP ø 1¼ " M¹ Rp 223,000.00
5 Pipa GIP ø 1½ " M¹ Rp 293,930.00
6 Pipa GIP ø 2 " M¹ Rp 306,000.00
7 Pipa GIP ø 2½ " M¹ Rp 372,160.00
8 Pipa GIP ø 3 " M¹ Rp 418,040.00
9 Pipa GIP ø 4 " M¹ Rp 537,390.00
10 Pipa GIP ø 6 " M¹ Rp 830,740.00
11 Pipa GIP ø 8 " M¹ Rp 1,248,090.00
NO JENIS UPAH / BAHAN SATUAN HARGA SATUAN
1 2 3 4

c Pipa HDPE
1 Pipa HDPE Ø 8" M¹ Rp 407,000.00
2 Pipa HDPE Ø 6" M¹ Rp 250,360.00
3 Pipa HDPE Ø 4" M¹ Rp 117,920.00
4 Pipa HDPE Ø 3" M¹ Rp 78,760.00
5 Pipa HDPE Ø 2" M¹ Rp 40,040.00
6 Pipa HDPE Ø 2 1/2" M¹ Rp 42,680.00
7 Pipa HDPE Ø 1" M¹ Rp 25,080.00
8 Pipa HDPE Ø 3/4" M¹ Rp 18,480.00
9 Pipa HDPE Ø 1/2" M¹ Rp 9,900.00

d Accessories HDPE
1 Tee HDPE Ø 8" Bh Rp 1,359,600.00
2 Tee HDPE Ø 6" Bh Rp 910,800.00
3 Tee HDPE Ø 4" Bh Rp 462,000.00
4 Tee HDPE Ø 3" Bh Rp 369,600.00
5 Tee HDPE Ø 2" Bh Rp 336,600.00
6 Tee HDPE Ø 1" Bh Rp 191,400.00
7 Tee HDPE Ø 1/2" Bh Rp 85,800.00
8 Reduscer HDPE 8" x 6" Bh Rp 640,200.00
9 Reduscer HDPE 6" x 4" Bh Rp 314,160.00
10 Reduscer HDPE 4" x 3" Bh Rp 159,720.00
11 Reduscer HDPE 3" x 2" Bh Rp 138,600.00
9 Stup flanged 12" Bh Rp 2,273,386.50
10 Stup flanged 10" Bh Rp 1,683,990.00
11 Stup flanged 8" Bh Rp 1,247,400.00
12 Stup flanged 6" Bh Rp 924,000.00
13 Stup flanged 4" Bh Rp 497,640.00
14 Stup flanged 3" Bh Rp 397,320.00
15 Stup flanged 2" Bh Rp 236,280.00
16 Elbow Male 1/2" Bh Rp 13,200.00
17 Elbow Famale 1/2" Bh Rp 13,200.00
18 Elbow 1/2" Bh Rp 18,480.00
19 Adaptor Male 1/2" Bh Rp 11,880.00
20 Chek Valve 1/2" Bh Rp 69,960.00
21 Plug Kran 1/2" Bh Rp 50,160.00
22 Stop Kran Kuningan 1/2" Bh Rp 63,360.00
23 Water Meter Bh Rp 495,000.00
24 Box Water Meter Bh Rp 79,200.00
25 Stop Kran 1/2 Bh Rp 19,800.00
26 Knei HDPE Ø 8" Bh Rp 1,115,400.00
27 Knei HDPE Ø 6" Bh Rp 739,200.00
28 Knei HDPE Ø 4" Bh Rp 501,600.00
29 Knei HDPE Ø 3" Bh Rp 250,800.00
30 Knei HDPE Ø 2" Bh Rp 125,400.00
31 Knei HDPE Ø 1" Bh Rp 99,000.00
32 DOP HDPE Ø 2" Bh Rp 110,000.00
NO JENIS UPAH / BAHAN SATUAN HARGA SATUAN
1 2 3 4
e Accessories Pipa (GIP dan PVC)
1 Flanged Strainer Cl ø 2" Bh Rp 180,000.00
2 Flanged Strainer Cl ø 2 1/2" Bh Rp 195,000.00
3 Flanged Strainer Cl ø 3" Bh Rp 206,250.00
4 Flanged Strainer Cl ø 4 " Bh Rp 225,000.00
5 Socket GIP Ø 6" Bh Rp 109,250.00
6 Socket GIP Ø 4" Bh Rp 91,250.00
7 Socket GIP Ø 3" Bh Rp 82,250.00
8 Socket GIP Ø 2" Bh Rp 41,250.00
9 Socket GIP Ø 1.5" Bh Rp 21,250.00
10 Bend GIP Ø 2" x 45 Bh Rp 55,000.00
11 Flanged Steel Ø 2" Bh Rp 70,000.00
12 Flanged Steel Ø 2 1/2" Bh Rp 85,000.00
13 Flanged Steel Ø 3" Bh Rp 95,000.00
14 Flanged Steel Ø 4" Bh Rp 110,000.00
15 Flanged Steel Ø 6" Bh Rp 524,000.00
16 Flanged Steel Ø 8" Bh Rp 793,000.00
17 Flanged Steel Ø 10" Bh Rp 942,500.00
18 Flanged Steel Ø 12" Bh Rp 962,000.00
19 All Flanged Tee CI Ø 8" x 6" Bh Rp 414,062.50
20 All Flanged Tee CI Ø 6" x 4" Bh Rp 281,250.00
21 All Flanged Tee CI Ø 6" x 6" Bh Rp 331,250.00
22 All Flanged Tee CI Ø 3" x 3" Bh Rp 181,250.00
23 Socket Spigot Reducer PVC Ø 8"x 6" Bh Rp 850,000.00
24 Socket Spigot Reducer PVC Ø 4"x 3" Bh Rp 125,000.00
25 Socket Spigot Reducer PVC Ø 3"x 2.5" Bh Rp 61,250.00
26 Socket Spigot Reducer PVC Ø 2.5"x 2" Bh Rp 51,250.00
27 Socket Spigot Reducer PVC Ø 2"x1,5" Bh Rp 41,250.00
28 Socket Spigot Reducer PVC Ø 1,5"x1" Bh Rp 30,937.50
29 Socket Spigot Bend PVC Ø 8"x 45 Bh Rp 116,250.00
30 Socket Spigot Bend PVC Ø 8"x 22.5 Bh Rp 110,437.50
31 Socket Spigot Bend PVC Ø 6"x 90 Bh Rp 98,250.00
32 Socket Spigot Bend PVC Ø 6"x 45 Bh Rp 97,250.00
33 Socket Spigot Bend PVC Ø 6"x 22.5 Bh Rp 77,775.00
34 Socket Spigot Bend PVC Ø 4"x 45 Bh Rp 76,250.00
35 Socket Spigot Bend PVC Ø 4"x 22.5 Bh Rp 77,775.00
36 Socket Spigot Bend PVC Ø 4"x 90 Bh Rp 76,250.00
37 Socket Spigot Bend PVC Ø 3"x 45 Bh Rp 70,150.00
38 Socket Spigot Bend PVC Ø 3"x 90 Bh Rp 68,747.00
39 Socket Spigot Bend PVC Ø 2"x 90 Bh Rp 50,000.00
40 Socket Spigot Bend PVC Ø 1.5"x 90 Bh Rp 48,000.00
41 Foucet Socket PVC Ø 1' Bh Rp 4,000.00
42 Foucet Socket PVC Ø 2' Bh Rp 14,300.00
43 Foucet Socket PVC Ø 1.5' Bh Rp 9,000.00
44 Valve Socket PVC Ø 2" Bh Rp 38,250.00
45 Valve Socket PVC Ø 1,5" Bh Rp 26,250.00
46 Valve Socket PVC Ø 1" Bh Rp 19,250.00
47 Double Flanged Bend Ø 2" x 45 Bh Rp 571,250.00
48 Double Flanged Bend Ø 2" x 22,5 Bh Rp 613,250.00
49 Double Flanged Bend Ø 3" x 45 Bh Rp 571,250.00
50 Double Flanged Bend Ø 3" x 22,5 Bh Rp 613,250.00
51 Double Flanged Bend Ø 3" x 90 Bh Rp 538,250.00
52 All Socket Tee PVC Ø 6" x 6" Bh Rp 752,000.00
53 All Socket Tee PVC Ø 6" x 2" Bh Rp 640,800.00
54 All Socket Tee PVC Ø 6" x 3" Bh Rp 805,200.00
55 All Socket Tee PVC Ø 4" x 3" Bh Rp 319,400.00
56 All Socket Tee PVC Ø 4" x 2" Bh Rp 286,300.00
57 All Socket Tee PVC Ø 3" x 3" Bh Rp 120,910.00
58 All Socket Tee PVC Ø 3" x 2" Bh Rp 186,200.00
NO JENIS UPAH / BAHAN SATUAN HARGA SATUAN
1 2 3 4
59 All Socket Tee PVC Ø 3" x 2.5" Bh Rp 186,000.00
60 All Socket Tee PVC Ø 2" x 2" Bh Rp 80,910.00
61 All Socket Tee PVC Ø 2" x 1.5" Bh Rp 80,910.00
62 All Socket Tee PVC Ø 2,5" x 1" Bh Rp 75,000.00
63 Flanged Spigot PVC Ø 2" Bh Rp 167,800.00
64 Flanged Spigot PVC Ø 2 1/2" Bh Rp 150,000.00
65 Flanged Spigot PVC Ø 3" Bh Rp 167,800.00
66 Flanged Socket PVC Ø 2" Bh Rp 140,000.00
67 Flanged Socket PVC Ø 2 1/2" Bh Rp 130,000.00
68 Flanged Socket PVC Ø 4" x 3" Bh Rp 189,500.00
69 Stop Kran Ø 3" Bh Rp 250,000.00
70 Stop Kran Ø 2,5" Bh Rp 200,000.00
71 Stop Kran Ø 2" Bh Rp 175,000.00
72 Stop Kran Ø 1.5" Bh Rp 131,250.00
73 Stop Kran Ø 1.25" Bh Rp 110,000.00
74 Stop Kran Ø 1" Bh Rp 90,000.00
75 Stop Kran Ø 3/4" Bh Rp 82,500.00
76 Stop Kran Ø 1/2" Bh Rp 75,000.00
77 DOP PVC Ø 1" Bh Rp 16,250.00
78 DOP PVC Ø 1,5" Bh Rp 26,250.00
79 DOP PVC Ø 2" Bh Rp 31,250.00
80 DOP PVC Ø 2 1/2" Bh Rp 40,000.00
81 DOP PVC Ø 3" Bh Rp 52,500.00
82 DOP GIP Ø 1/2" Bh Rp 40,000.00
83 DOP GIP Ø 1" Bh Rp 55,000.00
84 DOP GIP Ø 1 1/2" Bh Rp 62,500.00
85 DOP GIP Ø 2" Bh Rp 67,500.00
86 DOP GIP Ø 2 1/2" Bh Rp 75,000.00
87 DOP GIP Ø 3" Bh Rp 82,250.00
88 DOP GIP Ø 4" Bh Rp 95,250.00
89 Clamp Sadle CI Ø 2" x 3/4" Bh Rp 63,000.00
90 Clamp Sadle CI Ø 1.5" x 3/4" Bh Rp 57,000.00
91 Clam Sadle ø ¾ " Bh Rp 40,000.00
92 Air Realive valve (Pentil Udara) Bh Rp 301,250.00
93 Solven Cement Bh Rp 80,250.00
94 Baut Moor 3" / 14 mm Bh Rp 7,250.00
95 Baut Moor 1" / 14 mm Bh Rp 4,250.00
96 Water Moor ø ¾ " Bh Rp 21,250.00
97 Water Moor ø ½ " Bh Rp 16,250.00
98 Paking Karet ø 2" Bh Rp 15,000.00
99 Paking Karet ø 2 1/2" Bh Rp 19,000.00
100 Paking Karet ø 3" Bh Rp 21,250.00
101 Paking Karet ø 4" Bh Rp 25,000.00
102 Kran Air ø 1/2 " Bh Rp 21,250.00
103 Kran Kran ø 3/4 " Bh Rp 27,500.00
104 Double Flanged Gate Valve Cl ø 2" Bh Rp 805,000.00
105 Double Flanged Gate Valve Cl ø 2 1/2" Bh Rp 980,100.00
106 Double Flanged Gate Valve Cl ø 3" Bh Rp 1,125,850.00
107 Double Flanged Gate Valve Cl ø 4" Bh Rp 1,495,000.00
108 Double Flanged Gate Valve Cl ø 6" Bh Rp 1,750,000.00
109 Double Niplle ø ¾ " Bh Rp 16,250.00
110 Double Niplle ø ½ " Bh Rp 13,250.00
111 Socket Spigot Bend PVC ø 110 " x 90º Bh Rp 111,250.00
112 Socket Spigot Bend PVC ø 110 " x 45º Bh Rp 116,250.00
113 Socket Spigot Bend PVC ø 90 " x 90º Bh Rp 98,250.00
NO JENIS UPAH / BAHAN SATUAN HARGA SATUAN
1 2 3 4
114 Socket Spigot Bend PVC ø 90 " x 45º Bh Rp 97,250.00
115 Socket Spigot Bend PVC ø 63 " x 90º Bh Rp 76,250.00
116 Socket Spigot Bend PVC ø 63 " x 45º Bh Rp 76,250.00
117 Valve Socket Drat Dalam ø 4" Bh Rp 91,250.00
118 Valve Socket Drat Dalam ø 3" Bh Rp 61,250.00
119 Valve Socket Drat Dalam ø 2,5" Bh Rp 41,250.00
120 Valve Socket Drat Dalam ø 2" Bh Rp 38,250.00
121 Valve Socket Drat Dalam ø 1" Bh Rp 26,250.00
122 Valve Socket Drat Dalam ø 3/4" Bh Rp 19,250.00
123 Valve Socket Drat Dalam ø 1/2" Bh Rp 10,250.00
124 Valve Socket Drat Luar ø 4" Bh Rp 91,250.00
125 Valve Socket Drat Luar ø 3" Bh Rp 61,250.00
126 Valve Socket Drat Luar ø 2,5" Bh Rp 41,250.00
127 Valve Socket Drat Luar ø 2" Bh Rp 38,250.00
128 Valve Socket Drat Luar ø 1" Bh Rp 26,250.00
129 Valve Socket Drat Luar ø 3/4" Bh Rp 19,250.00
130 Valve Socket Drat Luar ø 1/2" Bh Rp 10,250.00
131 All Flanged Tee Cl 4" x 4" Bh Rp 231,250.00
132 All Flanged Tee Cl 4" x 3" Bh Rp 221,250.00
133 All Flanged Tee Cl 3" x 3" Bh Rp 181,250.00
134 All Flanged Tee Cl 3" x 2,5" Bh Rp 176,250.00
135 All Flanged Tee Cl 2,5" x 2,5" Bh Rp 131,250.00
136 Pipa Over Flow GIP ø 4" M¹ Rp 89,565.00
137 Sock Tee GIP ø 4" x 4 " Bh Rp 101,250.00
138 Sock Tee GIP ø 3" x 3 " Bh Rp 81,250.00
139 Sock Tee GIP ø 2,5" x 2,5 " Bh Rp 66,250.00
140 Sock Tee GIP ø 1/2" x 1/2 " Bh Rp 31,250.00
141 Sock GIP ø 4" Bh Rp 70,000.00
142 Sock GIP ø 3" Bh Rp 60,000.00
143 Sock GIP ø 2.5 " Bh Rp 50,000.00
144 Sock GIP ø 2" Bh Rp 42,500.00
145 Sock GIP ø 1 1/2" Bh Rp 35,000.00
146 Sock GIP ø 1 1/4" Bh Rp 32,500.00
147 Sock GIP ø 1" Bh Rp 27,500.00
148 Sock GIP ø 3/4 " Bh Rp 21,250.00
149 Sock GIP ø 1/2 " Bh Rp 16,250.00
150 Sock Drat Luar PVC ø 2 " Bh Rp 13,000.00
151 Knie GIP ø 12" Bh Rp 521,500.00
152 Knie GIP ø 10" Bh Rp 492,500.00
153 Knie GIP ø 8" Bh Rp 421,500.00
154 Knie GIP ø 6" Bh Rp 325,000.00
155 Knie GIP ø 4" Bh Rp 125,000.00
156 Knie GIP ø 3" Bh Rp 101,200.00
157 Knie GIP ø 2 1/2" Bh Rp 80,000.00
158 Knie GIP ø 2 " Bh Rp 75,000.00
159 Knie GIP ø 1 1/2 " Bh Rp 70,000.00
160 Knie GIP ø 1" Bh Rp 65,000.00
161 Knie GIP ø 3/4 " Bh Rp 50,000.00
162 Knie GIP ø 1/2 " Bh Rp 40,000.00
163 Knie PVC ø 3 " Bh Rp 72,500.00
NO JENIS UPAH / BAHAN SATUAN HARGA SATUAN
1 2 3 4
164 Knie PVC ø 2 1/2 " Bh Rp 65,000.00
165 Knie PVC ø 2" Bh Rp 55,000.00
166 Knie PVC ø 1 1/2" Bh Rp 40,000.00
167 Knie PVC ø 1 1/4" Bh Rp 37,500.00
168 Knie PVC ø 1" Bh Rp 35,000.00
169 Knie PVC ø 3/4" Bh Rp 27,500.00
170 Knie PVC ø 1/2" Bh Rp 22,500.00
171 Pelampung ø 3/4 " Bh Rp 31,250.00
172 Sock Reducer GIP ø 2 " x ø 1 " Bh Rp 76,250.00
173 Sock Reducer GIP ø ¾ " x ø ½ " Bh Rp 21,250.00
174 All Socket Reducer PVC ø 3 " x ø 2.5 " Bh Rp 104,500.00
175 All Socket Reducer PVC ø 2.5 " x ø 2 " Bh Rp 102,300.00
176 All Socket Reducer PVC ø 2 " x ø 1 " Bh Rp 100,000.00
177 Clam Sadle ø 4" x 3/4 " Bh Rp 41,250.00
178 Clam Sadle ø 3" x 3/4 " Bh Rp 39,250.00
179 Clam Sadle ø 2,5" x 3/4 " Bh Rp 38,250.00
180 Clam Sadle ø 2" x 3/4 " Bh Rp 37,500.00
181 Clam Sadle ø 1,5" x 3/4 " Bh Rp 40,000.00
182 Clam Sadle ø 4" x 1/2 " Bh Rp 41,250.00
183 Clam Sadle ø 3" x 1/2 " Bh Rp 39,250.00
184 Clam Sadle ø 2,5" x 1/2 " Bh Rp 38,250.00
185 Clam Sadle ø 2" x 1/2 " Bh Rp 37,250.00
186 Clam Sadle ø 1.5" x 1/2 " Bh Rp 36,250.00
187 Besi Baja IWF 200 x 200 x 8 x 12 mm x 12 m Kg Rp 12,431.39
188 Besi Baja IWF 175 x 175 x 7 x 11 mm x 12 m Kg Rp 12,126.56
189 Besi Baja IWF 150 x 150 x 7 x 10 mm x 12 m Kg Rp 12,009.52
190 Tee GIP Ø 6" Bh Rp 485,500.00
191 Tee GIP Ø 4" Bh Rp 412,675.00
 ENGINEER'S ESTIMATE (EE)
RENCANA ANGGARAN BIAYA
KEGIATAN : PENGEMBANGAN SISTEM DISTRIBUSI AIR MINUM
PEKERJAAN : PERENCANAAN SARANA DAN PRASARANA AIR MINUM TAHUN 2021
LOKASI : DESA LEMOSIRANINDI KEC. MARAWOLA BARAT
TAHUN ANGGARAN : 2021

VOLUME / HARGA SATUAN JUMLAH HARGA

NO URAIAN PEKERJAAN
SATUAN (Rp) (Rp)

I. PEKERJAAN PERSIAPAN : 5,800,000.00

1 Papan Proyek 1.00 Bh 300,000.00 300,000.00
2 Dokumentasi Dan Pengukuran 1.00 Ls 3,000,000.00 3,000,000.00
3 Pelaporan Akhir 1.00 Ls 2,500,000.00 2,500,000.00

II. PEKERJAAN BANGUNAN PENUNJANG : #REF!

1 Pembuatan Sambungan Rumah 212.00 Unit #REF! #REF!
2 Pembuatan Street Box Dan Assesories Pipa HDPE 1.00 Pkt #REF! #REF!

III. PENGADAAN DAN PEMASANGAN PIPA : 334,698,065.63

1 Pipa HDPE Ø 2" 2,212.00 M 1
151,310.16 334,698,065.63
 LAMPIRAN PEMBUATAN BANGUNAN INTAKE

KEGIATAN : PENGEMBANGAN SISTEM DISTRIBUSI AIR MINUM

PEKERJAAN : PERENCANAAN SARANA DAN PRASARANA AIR MINUM TAHUN 2021
LOKASI : DESA LEMOSIRANINDI KEC. MARAWOLA BARAT
TAHUN ANGGARAN : 2021

HARGA JUMLAH
VOLUME /
NO URAIAN PEKERJAAN SATUAN HARGA
SATUAN
(Rp) (Rp)

I PEKERJAAN TANAH 0.00

1 Galian Tanah Berbatu 10.287 M3 -
2 Urugan Tanah Kembali 2.572 M3 -
3 Urugan Pasir 0.621 M 3
-

II PEKERJAAN PASANGAN DAN BETON 0.00

1 Pas. Batu Kosong 1.242 M 3
-
2 Pas. Batu Kali 1 : 4 8.108 M3 -
3 Coor Lantai Kerja 0.621 M 3
-
4 Cor Beton K-125 (Gate Valve Box) 0.253 M3 -
5 Cor Beton Tak Bertulang K-125 Lantai Saluran T12cm 0.770 M 3
-
6 Cor Beton Bertulang K-175 T10cm 0.378 M3 -
7 Cor Beton Bertulang K-175 T15cm 2.229 M 3
-
8 Bekisting Dinding dan Plat Penutup 13.500 M2 -
9 Plesteran 1 : 2 + Acian Semen 13.500 M 2
-
10 Plesteran Pondasi Saluran 1 : 4 + Acian Semen 26.651 M2 -

III PENGAD. PAMAS. PIPA + ACCESSORIES 0.00

1 Pipa GIP ø 3" 2.000 M' 0.00
2 Flanged Strainer Cl ø 3" 1.000 Bh 0.00
3 Flanged Steel Cl ø 3" 3.000 Bh 0.00
4 Double Flanged Gate Valve Cl ø 3" 1.000 Bh 0.00
5 Knei GIP ø 3" 2.000 Bh 0.00
6 Tutup Menhole dari besi plat 3 mm 60 x 60 cm 2.000 Bh 0.00
7 Paking Karet ø 3" 3.000 Bh 0.00
8 Dop GIP ø 3" 1.000 Bh 0.00
9 Baut Moor 2,5"x 24 mm 24.000 Bh 0.00

IV PEKERJAAN LAIN-LAIN 0.00

1 Pembuatan Screen Besi Plat 3 mm 1.000 Bh 0.00
2 Pembuatan Pintu Saluran Pembuang' 1.000 Bh 0.00
3 Pembuatan Jeruji Besi Strip 3/30 mm 1.000 Bh 0.00
4 Pembuatan tralis Besi Bulat ø 10 mm 1.000 Bh 0.00
5 Pengecatan 26.651 M2 0.00
6 Pengecatan Besi 1.000 Ls 0.00
7 Pekerjaan bronjong - M3 -

V ANGKUTAN BAHAN SEMEN KE LOKASI PEKERJAAN -

1 Pas. Batu Kali 1 : 4 26.431 Zak - -
2 Coor Lantai Kerja 3.428 Zak - -
3 Cor Beton K-125 (Gate Valve Box) 1.399 Zak - -
4 Cor Beton Tak Bertulang K-125 Lantai Saluran T12cm 4.250 Zak - -
5 Cor Beton Bertulang K-175 T10cm 2.465 Zak - -
6 Cor Beton Bertulang K-175 T15cm 14.533 Zak - -
7 Plesteran 1 : 2 + Acian Semen 2.760 Zak - -
8 Plesteran Pondasi Saluran 1 : 4 + Acian Semen 3.326 Zak - -

JUMLAH -
 LAMPIRAN PEMBUATAN INTEK FILTER

KEGIATAN : PENGEMBANGAN SISTEM DISTRIBUSI AIR MINUM

PEKERJAAN : PERENCANAAN SARANA DAN PRASARANA AIR MINUM TAHUN 2021
LOKASI : DESA LEMOSIRANINDI KEC. MARAWOLA BARAT
TAHUN ANGGARAN : 2021

VOLUME / HARGA SATUAN JUMLAH HARGA

NO URAIAN PEKERJAAN
SATUAN (Rp) (Rp)

I PEKERJAAN TANAH 0.00

1 Galian Tanah Berbatu 10.571 M 3
0.00
2 Urugan Tanah Kembali 2.643 M3 0.00
3 Urugan Pasir 0.662 M3 0.00
4 Filter Pasir 0.375 M 3
0.00
5 Filter Kerikil 0.581 M3 0.00

II PEKERJAAN BETON 0.00

1 Pas. Batu Kosong 1.323 M3 0.00
2 Pas. Batu Kali 1 : 4 8.108 M3 0.00
3 Coor Lantai Kerja 0.662 M3 0.00
4 Cor Beton K- 125 (Gate Valve Box) 0.253 M3 0.00
5 Cor Beton Tak Bertulang K-125 Lantai Saluran T12cm 0.770 M 3
0.00
6 Cor Beton Bertulang K-175 T10cm 0.369 M3 0.00
7 Cor Beton Bertulang K-175 T15cm 2.776 M3 0.00
9 Bekisting Dinding dan Plat Penutup 15.750 M 2
0.00
10 Plesteran 1 : 2 + Acian Semen 9.975 M2 0.00
11 Plesteran Pondasi 1 : 4 + Acian Semen 27.099 M2 0.00

III PENGAD. PAMAS. PIPA + ACCESSORIES 0.00

1 Pipa GIP ø 3" 2.500 M' 0.00
2 Flanged Strainer Cl ø 3" 1.000 Bh 0.00
3 Flanged Steel Cl ø 3" 3.00 Bh 0.00
4 Double Flanged Gate Valve Cl ø 3" 1.000 Bh 0.00
5 Knei GIP ø 3" 2.000 Bh 0.00
6 Tutup Menhole dari besi plat 3 mm 60 x 60 cm 3.000 Bh 0.00
7 Dop GIP ø 3" 2.000 Bh 0.00
8 Paking Karet ø 3" 3.00 Bh 0.00
9 Baut Moor 3"x 14 mm 24.00 Bh 0.00

IV PEKERJAAN LAIN-LAIN 0.00

1 Pembuatan Screen Besi Plat 3 mm 1.000 Bh 0.00
2 Pembuatan Pintu Saluran Pembuang' 1.000 Bh 0.00
3 Pembuatan Jeruji Besi Strip 3/30 mm 1.000 Bh 0.00
4 Pembuatan tralis Besi Bulat ø 12 mm 1.000 Bh 0.00
5 Pengecatan 27.099 M2 0.00
6 Pengecatan besi 1.000 Ls 0.00
7 Pekerjaan bronjong M3 -

V ANGKUTAN BAHAN SEMEN KE LOKASI PEKERJAAN -

1 Pas. Batu Kali 1 : 4 26.431 Zak - -
2 Coor Lantai Kerja 3.651 Zak - -
3 Cor Beton K- 125 (Gate Valve Box) 1.399 Zak - -
4 Cor Beton Tak Bertulang K-125 Lantai Saluran T12cm 4.250 Zak - -
5 Cor Beton Bertulang K-175 T10cm 2.406 Zak - -
6 Cor Beton Bertulang K-175 T15cm 18.098 Zak - -
7 Plesteran 1 : 2 + Acian Semen 2.040 Zak - -
8 Plesteran Pondasi 1 : 4 + Acian Semen 3.382 Zak - -
JUMLAH 0.00
 LAMPIRAN : PEMBUATAN BANGUNAN SPL

PEKERJAAN : PENGEMBANGAN SISTEM DISTRIBUSI AIR MINUM

PEKERJAAN : PERENCANAAN SARANA DAN PRASARANA AIR MINUM TAHUN 2021
LOKASI : DESA LEMOSIRANINDI KEC. MARAWOLA BARAT
TAHUN ANGGARAN : 2021

VOLUME / HARGA SATUAN JUMLAH HARGA

NO URAIAN PEKERJAAN SATUAN (Rp) (Rp)

I PEKERJAAN TANAH 0.00

1 Galian Tanah (Berlumpur) 3.726 M 3
0.00 0.00
2 Urugan Pasir 0.828 M 3
0.00 -

II PEKERJAAN PAS + BETON -

1 Beton Lantai Kerja K-125 1.242 M 3
- -
2 Beton Bertulang K-175 5.091 M 3
- -
3 Pembesian Cor Beton Bertulang 100 Kg / 1 M3 150 Kg - -
4 Bekisting Dinding dan Plat Penutup 13.395 M2 - -
5 Pekerjaan Beton Tak Bertulang K-125 (Gate Valve box) 0.386 M3 - -
6 Plesteran Beton 1 : 2 + Acian Semen 53.58 M2 - -
7 Plesteran 1 : 4 + Acian Semen 6.32 M 2
- -

III PENGAD, PEMAS PIPA + ACCESSORIES -

1 Pipa GIP ø 3' 10.00 M' - -
2 Double Flanged Gate Valve Cl ø 3" 2.00 Bh - -
3 Flanged Strainer Cl ø 3" 1.00 Bh - -
4 Flanged Steel Cl ø 3" 8.00 Bh - -
5 Knei GIP ø 3" 3.00 Bh - -
6 Flanged Spigot PVC ø 80 mm 2.00 Bh - -
7 Flanged Socket PVC ø 80 mm 2.00 Bh - -
8 Tutup Menhole dari Besi Plat 3 mm 60 x 60 cm 3.00 Bh - -
9 Tutup Menhole dari besi plat 3 mm 50 x 50 cm 2.00 Bh - -
10 Paking Karet ø 3" 8.00 Bh - -
11 Dop GIP ø 3" 3.00 Bh - -
12 Baut Moor 2,5"x 24 mm 64.00 Bh - -
IV PEKERJAAN LAIN-LAIN 0.00
1 Pengecetan tembok 25.945 M 2
0.00 0.00
2 Pengecetan besi 1.00 Ls 0.00 0.00
3 Kerikil Saringan 0.40 M³ 0.00 0.00
4 Pasir Saringan 0.40 M³ 0.00 0.00

JUMLAH 0.00
 LAMPIRAN VI : PEMBUATAN KRAN TUGU
KEGIATAN : PENGEMBANGAN SISTEM DISTRIBUSI AIR MINUM
PEKERJAAN : PERENCANAAN SARANA DAN PRASARANA AIR MINUM TAHUN 2021
LOKASI : DESA LEMOSIRANINDI KEC. MARAWOLA BARAT
TAHUN ANGGARAN : 2021

VOLUME / HARGA SATUAN JUMLAH HARGA

NO URAIAN PEKERJAAN
SATUAN (Rp) (Rp)

I PEKERJAAN TANAH 220,005.00

1 Galian Tanah 1.615 M3 59,000.00 95,285.00
2 Urugan Pasir 0.200 M3 623,600.00 124,720.00

II PEKERJAAN PAS + BETON 3,332,869.47

1 Pas. Batu Kosong 0.776 M3
723,695.00 561,587.32
2 Beton Tak bertulang K-125 0.772 M3 1,300,299.10 1,003,830.91
3 Beton Bertulang K-175 0.090 M3 1,367,309.68 123,057.87
4 Pembesian Cor Beton Bertulang 13.500 Kg 15,897.50 214,616.25
5 Bekisting Dinding dan Plat Penutup 1.893 M2 266,945.00 505,201.10
6 Plesteran + Acian Beton 1 : 4 9.463 M2 97,708.00 924,576.02

III PENGAD, PEMAS PIPA + ACCESSORIES 1,233,496.10

1 Kran Air ø ½ " 2.000 Bh 21,250.00 42,500.00
2 Double Niplle ø ½ " 2.000 Bh 13,250.00 26,500.00
3 Water Moor ø ½ " 2.000 Bh 16,250.00 32,500.00
4 Knie GIP ø ½ " 1.000 Bh 40,000.00 40,000.00
5 Tee Sock GIP ø ½ " 1.000 Bh 31,250.00 31,250.00
6 Sock GIP ø ½ " 3.000 Bh 16,250.00 48,750.00
7 Stop Kran ø ½ " 1.000 Bh 75,000.00 75,000.00
8 Pipa GIP ø ½ " 6.000 M' 66,760.00 400,560.00
9 Clam Sadle ø 1/2 " 1.000 Bh 36,250.00 36,250.00
10 Tutup Man Hole Besi 30 x 30 1.000 Bh 500,186.10 500,186.10

IV PEKERJAAN LAIN-LAIN 80,333.80

1 Pengecetan 3.224 M2 24,917.44 80,333.80

Jumlah 4,866,704.37
 LAMPIRAN PEMBUATAN PELINTASAN GANTUNG
KEGIATAN : PENGEMBANGAN SISTEM DISTRIBUSI AIR MINUM
PEKERJAAN : PERENCANAAN SARANA DAN PRASARANA AIR MINUM TAHUN 2021
LOKASI : DESA LEMOSIRANINDI KEC. MARAWOLA BARAT
TAHUN ANGGARAN : 2021

Volume/ Harga Satuan Jumlah Harga

No. Uraian Pekerjaan
Satuan (Rp) (Rp)

I PEKERJAAN PERSIAPAN 0.00

1 Galian Tanah 0.315 M3 0.00 0.00
2 Urugan Pasir 0.045 M3 0.00 0.00

II PEKERJAAN PAS + BETON 0.00

1 Beton Cor tak bertulang K-125 0.716 M 3
0.00 0.00
2 Plesteran Beton + Acian 1 : 2 0.136 M 2
0.00 0.00

III PENGAD, PEMAS PIPA + ACCESSORIES 0.00

1 Pipa GIP 3" (Tiang Penyangga) 5.00 M 1
0.00 0.00
2 Sling Baja 10 mm 17.00 M 1
0.00 0.00
3 Besi Jangkar 19 mm 6.00 Bh 0.00 0.00
4 Besi Plat Penggantung 8.00 Bh 0.00 0.00
5 Clemp U 10 mm 6.00 Bh 0.00 0.00
6 Baut Mur 14 mm 24.00 Bh 0.00 0.00
7 Baut/Kuku Penjepit 20.00 Bh 0.00 0.00
8 Dop GIP 3 " 2.00 Bh 0.00 0.00
9 Kait Fleksibel 6.00 Bh 0.00 0.00
IV PEKERJAAN LAIN-LAIN 0.00
1 Pengecetan Unit 1.000 Ls 0.00 0.00

JUMLAH 0.00
 Rp 1,344,906,000.00
Terbilang :
Satu Milyar Tiga Ratus Empat Puluh Empat Juta
Sembilan Ratus Enam Ribu Rupiah
 Rp 1,344,906,000.00

Satu Milyar Tiga Ratus Empat Puluh Empat Juta Sembilan Ratus Enam Ribu Rupiah
1,344,906,000
1 Satu 1 Satu Milyar
2 Dua 344,906,000
3 Tiga 3 Tiga Ratus

4 Empat 44,906,000
5 Lima 4 Empat Puluh
6 Enam 4,906,000
7 Tujuh 4 Empat Juta
8 Delapan 906,000
9 Sembilan 9 Sembilan Ratus
10 Sepuluh 6,000
11 Sebelas -
12 Dua Belas 6,000
13 Tiga Belas 6 Enam Ribu
14 Empat Belas -
15 Lima Belas -
16 Enam Belas -
17 Tujuh Belas -
18 Delapan Bela -
19 Sembilan Bel -