Kebutuhan Baja Ringan

Panjang Kanal C 0,75 = 213.72 m'

Keb. Kanal C 0,75 = 40.00 batang
Panjang Reng = 60 m'
Kebutuhan Reng = 10.00 batang

Harga Kanal C = Rp 80,000 /btg Total Rp 3,200,000

Harga Reng = Rp 35,000 /btg Rp 350,000
Rp 3,550,000
Ongkir Rp 50,000
Total Biaya Rp 3,600,000
Tenaga Kerja
Tukang Suyud = Rp 160,000 x 18 Rp 2,880,000
Tukang 2 = Rp 125,000 x 18 Rp 2,250,000
Laden Tukang = Rp 90,000 x 18 Rp 1,620,000
Rp 6,750,000
Material Lain
Beton = 0.32 m3
Pasir = 243.2 kg Rp 500,000
= 0.152 m3
Semen = 104.32 kg
= 10 zak Rp 500,000
Batu Bata = 5.00 m2
= 400 Rp 360,000
360,000 bh
Pralon 3" = 4.00 btg

Material Atap
Galvanis Pasir = Rp 3,500,000 0.30 : harga normal 82.000/m promo menjadi 75.00
Penutup Atap Bening = Rp 1,650,440 Galvalum 5 m :
Lain" = Rp 1,287,610 Galvalum 4 m :
Total = Rp 6,438,050 Galvalum 3 m :
Bening 2 m :

Rangka Atap = Rp 3,600,000 Harga per m'

Penutup Atap = Rp 6,438,050
Tukang = Rp 7,350,000
Material Lain = Rp 2,500,000
Total = Rp 19,888,050
Biaya Resiko dan Lain" = Rp 1,988,805 --> Alokasi 15%
Total Estimasi Biaya Rp 21,876,855
 Material Harga
Pasir Rp 500,000
Semen Rp 500,000
Batu Bata Rp 360,000
Pralon 3" Rp 600,000
Aquaproof Rp 150,000
Total Rp 2,110,000
Lain-Lain Rp 211,000
Rp 2,321,000
Biaya Lain" Rp 2,500,000

l 82.000/m promo menjadi 75.000/m

Rp 1,500,000
Rp 2,100,000
Rp 1,125,000
Rp 880,000
Rp 5,605,000

Rp 75,000