RENCANA ANGGARAN BIAYA GEDUNG PARKIR

Proyek Pengembangan Bandar Udara

Sultan Hasanuddin Makasar Tahap 1
Stage 1 - Paket 1

DBG WG

NO JENIS PEKERJAAN SAT VOLUME VOLUME DEVIASI DBG-WG

B PEKERJAAN ARSITEKTUR - 1,071,479,521.12

1 Lantai Basement 0
- Pekerjaan Dinding Luar dan Penyelesaian 0
Dinding parapet luar 0
- Acian dinding beton m2 1,298.80 1,298.80 (32,470,000)
0
- Pekerjaan Partisi Dalam 0
- Pas. dinding bata ringan t=10 cm m2 834.80 729.40 (16,411,450)
- Plesteran m2 1,669.60 1,311.42 (26,228,312)
- Acian m2 547.70 1,311.42 (19,671,234) PINTU FIRE PINTU BESI PINTU KAYU PINTU ALUM PINTU JENDELA UPAH KUSEN KAYU KUSEN ALUM
- Partisi kaca cubicle toilet m2 0 3,000,000 2,750,000 1,400,000 1,700,000 1,100,000 200,000 170,000 165,000

- Pekerjaan Pintu & Jendela TOTAL LEAF HARDWARE & Upah UPAH FRAME
- Pintu Janitor Uk. 600 x 2100 ( P2 ) bh 1.00 1.00 (3,182,000) 3,182,000.00 1,764,000.0 500,000 252,000.0 792,000.0
- Pintu Jendela Uk. 5650 x 2100 ( PJ1 ) bh 2.00 2.00 (43,336,000) 21,668,000.00 1,764,000.0 500,000 252,000.0
- Pintu Jendela Uk. 3900 x 2100 ( PJ2 ) bh 1.00 1.00 (15,242,000) 15,242,000.00 1,764,000.0 500,000 252,000.0
- Pintu Kayu + grill 1400 x 2200 ( PB3 ) bh 2.00 2.00 (22,318,000) 11,159,000.00 1,764,000.0 500,000 252,000.0
- Pintu Geser Kayu 1,10 x 220 ( P1 ) bh 1.00 1.00 (5,671,000) 5,671,000.00 1,764,000.0 1,000,000 252,000.0 891,000.0
- Pintu Darurat Uk. 1100 x 2200 mm ( PB1 ) bh 5.00 5.00 (40,010,000) 8,002,000.00 1,764,000.0 500,000 252,000.0
- Pintu Darurat Uk. 1600 x 2200 mm ( PB2 ) bh 1.00 1.00 (12,094,000) 12,094,000.00 1,764,000.0 500,000 252,000.0
- Pintu Kayu Uk. 800 x 2100 ( PB4 ) bh 1.00 1.00 (4,239,500) 4,239,500.00 1,764,000.0 500,000 252,000.0 841,500.0
- Pintu Kayu + grill 900 x 2200 ( PB5 ) bh 3.00 3.00 (13,734,000) 4,578,000.00 1,764,000.0 500,000 252,000.0 858,000.0
- Pintu Shaft Uk. 800 x 1200 ( PS1 ) bh 6.00 6.00 (19,416,000) 3,236,000.00 1,764,000.0 500,000 252,000.0
- Pintu Shaft Uk. 500 x 1200 ( PS2 ) bh 4.00 4.00 (8,840,000) 2,210,000.00 1,764,000.0 500,000 252,000.0
- Cubicle toilet ( PT ) bh 6.00 6.00 (23,076,900) 3,846,150.00

- Pekerjaan Penyelesaian Permukaan

- Pekerjaan Dinding
Cat Interior m2 4,007.04 14,914.56 (10,908)
- Dinding 0
- Parapet 0
- Kolom 0
Cat Exterior m2 731.00 1,282.32 (551)
Homogeneous Tile 60 x 60 Polished (HT3) m2 188.35 188.35 0
0
- Pekerjaan Lantai 0
Homogeneous Tile 60 x 60 Polished (HT1) m2 64.16 64.16 0
Homogeneous Tile 60 x 60 (HT2) m2 16.84 16.80 0
Keramik Tile (KR1) m2 194.80 - 195
Floor Hardener (FH) 5 kg/m2 m2 7,415.99 7,415.99 0
0
- Pekerjaan Plafond 0
Plafond Gypsum 9mm m2 145.25 145.25 0
Plafond Gypsum 12mm WR m2 57.89 57.89 0
List Plafond m 66.05 66.05 0
Plafond Beton Expose m2 8,670.54 8,606.17 64
Cat plafond gypsum m2 203.14 203.14 0
Drop Ceiling gypsum m2 1.92 1.92 0
0
- Jump Lift Stainless m' 30.40 30.40 0
- Grating ramp masuk/keluar, lebar 50cm m' 19.20 19.20 0
0

Str Gedung Parkir 1/7

 - Pekerjaan Perabot dan Perlengkapan 0
- Urinoir bh 3.00 3.00 0
- Pembatas Urinoir bh 2.00 2.00 0
- Cermin 0,6x0,9 unit 7.00 7.00 0
- Tempat Tisu bh 2.00 2.00 0
- Dispenser Sabun bh 3.00 3.00 0
- Kran Wastafel bh 7.00 7.00 0
- Wastafel bh 7.00 7.00 0
- Closet Duduk bh 3.00 3.00 0
- Closet Jongkok bh 2.00 2.00 0
- Water Jet bh 5.00 5.00 0
- Floor Drain bh 9.00 9.00 0
- Robe Hook bh 9.00 9.00 0
- Shower Head bh 2.00 2.00 0
- Westafel Difabel bh 1.00 1.00 0
- Closet Difabel bh 1.00 1.00 0
- Grab Bar bh 1.00 1.00 0 Beton Besi Bekistng Finish
- Handrail bh 1.00 1.00 0 1,015,060.00 10,310.00 185,660.00 780,500.00
- Meja Beton Uk. ( 276 x 25 ) cm bh 1.00 1.00 0 1,397,657.79 0.10 15.52 0.69 0.69
- Meja Beton Uk. ( 316 x 60 ) cm bh 1.00 1.00 0 3,840,520.54 105,058.71 160,062.75 128,105.40 538,545.00
- Hand Dryer bh 2.00 2.00 0 0.28 42.66 1.90 1.90
0 288,683.06 439,824.60 352,011.36 1,479,828.00
- Pekerjaan Tanda dan Rambu 0
- Marka Jalan m' 1,582.30 1,582.30 0 61,200.00
- Marka Penunjuk Arah unit 30.00 30.00 0 139,500.00
- Marka Area Drop Off Zone m2 132.30 154.00 (22) 155,000.00
- Pulau - pulau parkir m2 1,047.21 2,284.28 (1,237) 95,000.00
Kombinasi screed dan urugan pasir
- Stop car bh 200.00 398.00 (198)
- Corner Guard unit 188.00 188.00 0
- Groving Area Ramp m' 1,439.20 1,440.00 (1) 25,000.00
- Signage Arah parkir unit 33.00 33.00 0 2,970,000.00 5,500,000.00
- Cat Penomoran Parkir unit 65.00 199.00 (134) 135,000.00

- Skimkoat Kolom m2 1,387.03 (1,387)

- Skimkoat Balok m2 3,609.95 (3,610)
- Dilatasi m' 71.70 (72)
- Water Proofing Planter Box m2 - 0
- Kolom Praktis m' 291.76 (292)
- Marka Parkir Disable m' 73.00 (73)
- Gambar Orang Disable unit 4.00 (4)
- Pekerjaan Gutter m' 295.80 (296)

0
2 Lantai 1 0
- Pekerjaan Dinding Luar dan Penyelesaian 0
Dinding parapet luar - - 0
- Acian dinding beton m2 864.00 1,416.40 (552)
0
- Pekerjaan Partisi Dalam 0
- Pas. dinding bata ringan t=10 cm m2 709.24 694.39 15
- Plesteran m2 1,482.64 1,256.77 226
- Acian m2 1,044.25 1,256.77 (213)
- Partisi kaca cubicle toilet m2 38.60 38.60 0
0
- Pekerjaan Pintu & Jendela 0
- Pintu Janitor Uk. 600 x 2100 ( P2 ) bh 1.00 1.00 0
- Pintu Jendela Uk. 5650 x 2100 ( PJ1 ) bh - - 0
- Pintu Jendela Uk. 3900 x 2100 ( PJ2 ) bh - - 0
- Pintu Kayu + grill 1400 x 2200 ( PB3 ) bh - - 0
- Pintu Geser Kayu 1,10 x 220 ( P1 ) bh 1.00 1.00 0
- Pintu Darurat Uk. 1100 x 2200 mm ( PB1 ) bh 5.00 5.00 0
- Pintu Darurat Uk. 1600 x 2200 mm ( PB2 ) bh 1.00 1.00 0
- Pintu Kayu Uk. 800 x 2100 ( PB4 ) bh - - 0
- Pintu Kayu + grill 900 x 2200 ( PB5 ) bh 2.00 2.00 0
- Pintu Shaft Uk. 800 x 1200 ( PS1 ) bh 6.00 6.00 0
- Pintu Shaft Uk. 500 x 1200 ( PS2 ) bh 4.00 4.00 0
- Cubicle toilet ( PT ) bh 6.00 6.00 0
0

Str Gedung Parkir 2/7

 - Pekerjaan Penyelesaian Permukaan 0
- Pekerjaan Dinding 0
Cat Interior m2 4,784.30 13,939.76 (9,155)
- Dinding 0
- Parapet 0
- Kolom 0
Cat Exterior m2 1,602.18 1,602.18 0
Plaster m2 0
Homogeneous Tile Dinding Toilet m2 188.35 188.35 0
0
- Pekerjaan Lantai 0
Homogeneous Tile 60 x 60 Polished (HT1) m2 64.16 64.16 0
Homogeneous Tile 60 x 60 (HT2) m2 34.25 34.25 0
Keramik Tile (KR1) m2 49.93 49.93 0
Floor Hardener (FH) 5 kg/m2 m2 6,515.60 6,515.60 0
0
- Pekerjaan Plafond 0
Plafond Gypsum 9mm m2 99.64 99.64 0
Plafond Gypsum 12mm WR m2 57.89 57.89 0
List Plafond m 66.05 66.05 0
Plafond Beton Expose m2 7,932.76 7,932.76 0
Cat plafond gypsum m2 157.53 157.53 0
Drop Ceiling gypsum m2 1.92 1.92 0
0
- Jump Lift Stainless m' 30.40 30.40 0
- Pekerjaan Roof Garden m2 709.00 709.00 0
Termasuk urugan tanah, rumput, waterproofing 0
0
- Pekerjaan Perabot dan Perlengkapan 0
- Urinoir bh 3.00 3.00 0
- Pembatas Urinoir bh 2.00 2.00 0
- Kaca cermin tebal 6 mm m2 7.00 7.00 0
- Tempat Tisu bh 2.00 2.00 0
- Dispenser Sabun bh 3.00 3.00 0
- Kran Wastafel bh 7.00 7.00 0
- Wastafel bh 7.00 7.00 0
- Closet Duduk bh 3.00 3.00 0
- Closet Jongkok bh 2.00 2.00 0
- Water Jet bh 5.00 5.00 0
- Floor Drain bh 11.00 11.00 0
- Hook bh 9.00 9.00 0
- Shower Head bh 2.00 2.00 0
- Westafel Difabel bh 1.00 1.00 0
- Closet Difabel bh 1.00 1.00 0
- Grab Bar bh 1.00 1.00 0
- Handrail bh 1.00 1.00 0
- Meja Beton Uk. ( 276 x 25 ) cm bh 1.00 1.00 0
- Meja Beton Uk. ( 316 x 60 ) cm bh 1.00 1.00 0
- Hand Dryer bh 2.00 2.00 0
- Kran tempat wudhu bh 6.00 6.00 0
0
- Pekerjaan Tanda dan Rambu 0
- Marka Jalan m' 1,325.73 1,325.73 0
- Marka Penunjuk Arah unit 31.00 32.00 (1)
- Marka Area Drop Off Zone m2 132.30 154.00 (22)
- Pulau - pulau parkir m2 1,221.05 2,108.38 (887)
Kombinasi screed dan urugan pasir 0
- Stop car bh 180.00 354.00 (174)
- Corner Guard unit 175.00 175.00 0
- Groving Area Ramp m' 1,439.20 1,440.00 (1)
- Signage Arah parkir unit 38.00 38.00 0
- Cat Penomoran Parkir unit 76.00 177.00 (101)
0
- Skimkoat Kolom m2 1,306.90 (1,307)
- Skimkoat Balok m2 3,525.89 (3,526)
- Dilatasi m' 69.80 (70)
- Water Proofing Planter Box m2 767.80 (768)
- Kolom Praktis m' 277.75 (278)
- Marka Parkir Disable m' 73.00 (73)
- Gambar Orang Disable unit 4.00 (4)
- Pekerjaan Gutter m' 361.70 (362)

Str Gedung Parkir 3/7

 3 Lantai 2
- Pekerjaan Dinding Luar dan Penyelesaian
Dinding parapet luar
- Acian dinding beton m2 787.20 1,344.70 (558)
0
- Pekerjaan Partisi Dalam 0
- Pas. dinding bata ringan t=10 cm m2 595.72 619.19 (23)
- Plesteran m2 1,379.79 1,379.79 0
- Acian m2 817.21 1,105.98 (289)
- Partisi kaca cubicle toilet m2 38.60 38.60 0
0
- Pekerjaan Pintu & Jendela 0
- Pintu Janitor Uk. 600 x 2100 ( P2 ) bh 1.00 1.00 0
- Pintu Jendela Uk. 5650 x 2100 ( PJ1 ) bh - - 0
- Pintu Jendela Uk. 3900 x 2100 ( PJ2 ) bh - - 0
- Pintu Kayu + grill 1400 x 2200 ( PB3 ) bh - - 0
- Jendela 12050 x 2150 (J1) bh 1.00 1.00 0
- Pintu Kayu Geser Disable 1,10 x 220 ( P1 ) bh 1.00 1.00 0
- Pintu Darurat Uk. 1100 x 2200 mm ( PB1 ) bh 5.00 5.00 0
- Pintu Darurat Uk. 1600 x 2200 mm ( PB2 ) bh 1.00 1.00 0
- Pintu Kayu Uk. 800 x 2100 ( PB4 ) bh - - 0
- Pintu Kayu + grill 900 x 2200 ( PB5 ) bh 2.00 2.00 0
- Pintu Shaft Uk. 700 x 1100 ( PS1 ) bh 6.00 6.00 0
- Pintu Shaft Uk. 350 x 1100 ( PS2 ) bh 4.00 4.00 0
- Cubicle toilet ( PT ) bh 6.00 6.00 0
0
- Pekerjaan Penyelesaian Permukaan 0
- Pekerjaan Dinding 0
Cat Interior m2 4,370.59 12,248.10 (7,878)
- Dinding 0
- Parapet 0
- Kolom 0
Cat Exterior m2 1,547.55 1,547.55 0
Plester m2 0
Homogeneous Tile Dinding Toilet m2 188.35 188.35 0
0
- Pekerjaan Lantai 0
Homogeneous Tile 60 x 60 Polished (HT1) m2 64.16 64.16 0
Homogeneous Tile 60 x 60 (HT2) m2 34.25 34.25 0
Keramik Tile (KR1) m2 - - 0
Floor Hardener (FH) 5 kg/m2 m2 5,843.29 5,843.29 0
0
- Pekerjaan Plafond 0
Plafond Gypsum 9mm m2 95.54 95.54 0
Plafond Gypsum 12mm WR m2 57.89 57.89 0
List Plafond m 66.05 66.05 0
Plafond Beton Expose m2 6,920.76 6,920.76 0
Cat plafond gypsum m2 153.43 153.43 0
Drop Ceiling gypsum m2 1.92 1.92 0
0
- Jump Lift Stainless m' 30.40 30.40 0
- Pekerjaan Roof Garden m2 1,012.00 1,012.00 0
Termasuk urugan tanah, rumput, waterproofing 0
0

Str Gedung Parkir 4/7

 - Pekerjaan Perabot dan Perlengkapan 0
- Urinoir bh 3.00 3.00 0
- Pembatas Urinoir bh 2.00 2.00 0
- Kaca cermin tebal 6 mm m2 7.00 7.00 0
- Tempat Tisu bh 2.00 2.00 0
- Dispenser Sabun bh 3.00 3.00 0
- Kran Wastafel bh 7.00 7.00 0
- Wastafel bh 7.00 7.00 0
- Closet Duduk bh 3.00 3.00 0
- Closet Jongkok bh 2.00 2.00 0
- Water Jet bh 5.00 5.00 0
- Floor Drain bh 9.00 9.00 0
- Hook bh 9.00 9.00 0
- Shower Head bh 2.00 2.00 0
- Westafel Difabel bh 1.00 1.00 0
- Closet Difabel bh 1.00 1.00 0
- Grab Bar bh 1.00 1.00 0
- Handrail bh 1.00 1.00 0
- Meja Beton Uk. ( 276 x 25 ) cm bh 1.00 1.00 0
- Meja Beton Uk. ( 316 x 60 ) cm bh 1.00 1.00 0
- Hand Dryer bh 2.00 2.00 0
0
- Pekerjaan Tanda dan Rambu 0
- Marka Jalan m' 1,048.14 1,048.14 0
- Marka Penunjuk Arah m2 31.00 31.00 0
- Marka Area Drop Off Zone m2 132.30 154.00 (22)
- Pulau - pulau parkir m2 1,076.30 1,902.55 (826)
Kombinasi screed dan urugan pasir 0
- Stop car bh 177.00 288.00 (111)
- Corner Guard unit 158.00 158.00 0
- Groving Area Ramp m' 1,439.20 1,440.00 (1)
- Signage Arah parkir (Hanging) unit 17.00 17.00 0
- Cat Penomoran Parkir unit 72.00 144.00 (72)
0
- Skimkoat Kolom m2 1,154.93 (1,155)
- Skimkoat Balok m2 3,096.22 (3,096)
- Dilatasi m' 67.00 (67)
- Water Proofing Planter Box m2 1,067.40 (1,067)
- Kolom Praktis m' 247.68 (248)
- Marka Parkir Disable m' - 0
- Gambar Orang Disable unit - 0
- Pekerjaan Gutter m' 326.90 (327)

4 Lantai 3
- Pekerjaan Dinding Luar dan Penyelesaian
Dinding parapet luar
- Acian dinding beton m2 633.12 1,062.72 (430)
0
- Pekerjaan Partisi Dalam 0
Pas. dinding bata ringan t=10 cm m2 595.72 595.72 0
Plesteran m2 1,255.60 1,255.60 0
Acian m2 817.21 932.69 (115)
- Partisi kaca cubicle toilet m2 38.60 38.60 0
0
- Pekerjaan Pintu & Jendela 0
- Pintu Janitor Uk. 600 x 2100 ( P2 ) bh 1.00 1.00 0
- Pintu Jendela Uk. 5650 x 2100 ( PJ1 ) bh - - 0
- Pintu Jendela Uk. 3900 x 2100 ( PJ2 ) bh - - 0
- Pintu Kayu + grill 1400 x 2200 ( PB3 ) bh - - 0
- Pintu Geser Kayu 1,10 x 220 ( P1 ) bh 1.00 1.00 0
- Pintu Darurat Uk. 1100 x 2200 mm ( PB1 ) bh 5.00 5.00 0
- Pintu Darurat Uk. 1600 x 2200 mm ( PB2 ) bh 1.00 1.00 0
- Pintu Kayu Uk. 800 x 2100 ( PB4 ) bh - - 0
- Pintu Kayu + grill 900 x 2200 ( PB5 ) bh 2.00 2.00 0
- Pintu Shaft Uk. 700 x 1100 ( PS1 ) bh 6.00 6.00 0
- Pintu Shaft Uk. 350 x 1100 ( PS2 ) bh 4.00 4.00 0
- Cubicle toilet ( PT ) bh 6.00 6.00 0
0

Str Gedung Parkir 5/7

 - Pekerjaan Penyelesaian Permukaan 0
- Pekerjaan Dinding 0
Cat Interior m2 3,717.86 10,579.24 (6,861)
- Dinding 0
- Parapet 0
- Kolom 0
Cat Exterior m2 1,403.90 1,403.90 0
Plester m2 0
Homogeneous Tile Dinding Toilet m2 188.35 188.35 0
0
- Pekerjaan Lantai 0
Homogeneous Tile 60 x 60 Polished (HT1) m2 64.16 64.16 0
Homogeneous Tile 60 x 60 (HT2) m2 34.25 34.25 0
Keramik Tile (KR1) m2 - - 0
Floor Hardener (FH) 5 kg/m2 m2 5,080.49 5,080.49 0
0
- Pekerjaan Plafond 0
Plafond Gypsum 9mm m2 53.13 53.13 0
Plafond Gypsum 12mm WR m2 57.89 57.89 0
List Plafond m 66.05 66.05 0
Plafond Beton Expose m2 5,969.50 5,969.50 0
Cat plafond gypsum m2 111.02 111.02 0
Drop Ceiling gypsum m2 1.92 1.92 0
0
- Jump Lift Stainless m' 30.40 30.40 0
- Pekerjaan Roof Garden m2 1,048.50 1,048.50 0
Termasuk urugan tanah, rumput, waterproofing 0
0
- Pekerjaan Perabot dan Perlengkapan 0
- Urinoir bh 3.00 3.00 0
- Pembatas Urinoir bh 2.00 2.00 0
- Kaca cermin tebal 6 mm m2 7.00 7.00 0
- Tempat Tisu bh 2.00 2.00 0
- Dispenser Sabun bh 3.00 3.00 0
- Kran Wastafel bh 7.00 7.00 0
- Wastafel bh 7.00 7.00 0
- Closet Duduk bh 3.00 3.00 0
- Closet Jongkok bh 2.00 2.00 0
- Water Jet bh 5.00 5.00 0
- Floor Drain bh 9.00 9.00 0
- Hook bh 9.00 9.00 0
- Shower Head bh 2.00 2.00 0
- Westafel Difabel bh 1.00 1.00 0
- Closet Difabel bh 1.00 1.00 0
- Grab Bar bh 1.00 1.00 0
- Handrail bh 1.00 1.00 0
- Meja Beton Uk. ( 276 x 25 ) cm bh 1.00 1.00 0
- Meja Beton Uk. ( 316 x 60 ) cm bh 1.00 1.00 0
- Hand Dryer bh 2.00 2.00 0
0
- Pekerjaan Tanda dan Rambu 0
- Marka Jalan m' 945.60 945.60 0
- Marka Penunjuk Arah unit 23.00 24.00 (1)
- Marka Area Drop Off Zone m2 132.30 154.00 (22)
- Pulau - pulau parkir m2 790.60 1,817.92 (1,027)
Kombinasi screed dan urugan pasir 0
- Stop car bh 117.00 228.00 (111)
- Corner Guard unit 142.00 142.00 0
- Signage Arah parkir unit 17.00 17.00 0
- Cat Penomoran Parkir unit 57.00 114.00 (57)
0
- Skimkoat Kolom m2 956.00 (956)
- Skimkoat Balok m2 2,761.96 (2,762)
- Dilatasi m' 62.00 (62)
- Water Proofing Planter Box m2 1,014.60 (1,015)
- Kolom Praktis m' 213.02 (213)
- Marka Parkir Disable m' 73.00 (73)
- Gambar Orang Disable unit 4.00 (4)
- Pekerjaan Gutter m' 295.80 (296)
0

Str Gedung Parkir 6/7

 5 Lantai Atap 0
- Pekerjaan Penyelesaian Permukaan 0
- Dinding bata ringan m2 154.60 154.60 0
- Plesteran m2 309.20 309.20 0
- Acian m2 309.20 309.20 0
- Cat Interior m2 150.60 311.79 (161)
- Cat Exterior m2 158.60 158.60 0
Pekerjaan Lantai 0
- Waterproofing Cementious m2 7,205.00 7,205.00 0
- Atap Expose m2 39.70 39.00 1
0
Dinding parapet luar 0
- Acian dinding beton m2 590.40 (590)
0
- Pekerjaan Pintu & Jendela 0
- Pintu Darurat Uk. 1100 x 2200 mm ( PB1 ) bh 1.00 1.00 0

(1,071,479,521)
#REF!

Str Gedung Parkir 7/7