Estimasi Biaya Dari Julius

NO
4
5
8
9
10
URAIANPEKERJAAN
TAHAP I
PEKERJAAN PERSIAPAN
PEK. GALIAN UNTUK PONDASI.
PEK. ANTI RAYAP UNTUK PONDASI ( 80% )
PEK. COR PONDASI TAPAK + PEDESTAL KOLOM
KEBERSIHAN, DOKUMENTASI DAN ADMINISTRASI
TAHAP II
PEK. COR TIE BEAM + SLAB ON THE GROUND
PEK. PIPA MEP LT.1 + SPARING PIPA MEP LT.1
PEK. KOLOM LT.1 (SISTEM FREE STANDING)
PEK. COR BALOK & PLAT LT.2, PEK. TANGGA LT.1 KE LT.2
KEBERSIHAN, DOKUMENTASI DAN ADMINISTRASI (VO TAMBAH KURANG)
TAHAP III
PEK. COR BALOK & PLAT LT.3, PEK. TANGGA LT.2 KE LT.3
PEK. PASANG SEPTIC TANK DAN GROUND TANK
TAHAP IV
PEK COR KOLOM LT.3
PEK. COR RING BALOK
PEK. COR PLAT LANTAI ATAP
PEK. CONNECT PIPA
PEK. PASANGAN BATA LT.3 + OPENING KUSEN
PEK. PASANG GENTENG BITUMEN, AKSESORIS + INCLUDE PLESING DAN BAN-BANAN
TAHAP V
PEK. LISPLANK, RANGKA + PLAFOND OVERSTEK + TERMASUK CAT FINISH
PEK. BATA LT.1 & LT.2 (100%) + KOLOM PRAKTIS
PEK. KERAMIK DINDING KM/WC LT.3 + LT.2 + LT.1 (100%)
PEK. WATERPROOFING KAMAR MANDI & DAK TALANG
TAHAP VI
PEK. PLESTER LT.3 + LT.2 + LT.1 (100%) + CEK SIKUAN
PEK. ACIAN LT.3 + LT.2 + LT.1 (100%) + PAGAR LUAR DALAM
PEK. CAT DASAR DINDING INTERIOR (100%)
PEK. WIRING LISTRIK LT. 2 + 1 (100%)
PEK.PLAFOND LT.3 + LT. 2 + LT.1 (100%)
PEK. SHADOW LINE LT.3 + LT.2 + LT.1
PEK. CAT DASAR DINDING EKSTERIOR (100%)
TAHAP VII
PEK. KERAMIK LANTAI UMUM + VINYL+ BALKON
PEK. CAT DINDING EKSTERIOR ( LAPIS 1 & 2 )
PEK. BAK KONTROL + TEMPAT SAMPAH
PEK. CAT DINDING INTERIOR ( LAPIS 1 & 2 )
PEK. KUSEN + PINTU + JENDELA (TERMASUK AKSESORIS) LT.2 + LT.1 (100%)
TAHAP VIII
PEK. AS BUILT DRAWING MEP (DENAH, TAMPAK & POTONGAN) + TERMASUK JILID & SO
PEK. INSTALASI POMPA AIR
PEK. FINISH CARPORT
PEK. MANHOLE PLAFOND
TAHAP IX
PEKERJAAN PASANG SANITAIR+ ELECTRICAL SYSTEM
PEK. TES COMISSIONING MEP
PEK. INSTALASI REFRIGRANT AC
PEK. ANTI RAYAP TAMAN (20%)
TAHAP X
TARIK KUNCI (TERMASUK MATERIAL YG DIKEMBALIKAN + VO TAMBAH KURANG + TES F
SERAH TERIMA (KELENGKAPAN BAST)
87%
BOBOT % DURASI START FINISH 2-8

1
1.29% 1
0.22% 1
0.45% 1
0.82% 2
0.03% 6
SUB TOTAL 2.82%
8.08%
0.02%
6.95% 3
7.74% 3
RANG) 0.03% 5
SUB TOTAL 22.81%
6.51% 3
7.82%
0.02%
0.69% 2
RANG) 0.03% 3
SUB TOTAL 15.08%
6.23% 3
1.70% 2
2.85%
0.03% 2
0.02%
5.51% 4
DAN BAN-BANAN 3.31% 3
RANG) 0.03% 5
SUB TOTAL 19.69%
INISH 0.23% 2
4.76% 3
2.73% 3
RANG) 0.03% 3
SUB TOTAL 7.76%
2.91% 2
2.76% 2
0.61% 1
2
0.95% 2
0.00% 2
0.27% 2
RANG) 0.03% 4
SUB TOTAL 7.53%
5.34% 2
1.32% 1
0.02% 1
0.27% 1
1 (100%) 3.32% 1
RANG) 0.03% 2
SUB TOTAL 10.29%
TERMASUK JILID & SO 2

2
2
1
RANG) 0.03% 3
SUB TOTAL 0.03%
2
0.11% 1
RANG) 0.03% 2
SUB TOTAL 0.15%
BAH KURANG + TES FIN 0.03% 1

0.43% 1
SUB TOTAL 0.46%
86.61%
TOTAL 0.00%
KUMULATIF 0.00%
REALISASI
12/30/1899
REALISASI KUMULATIF
DEVIASI
2023
DES JAN
9-15 16-22 23-29 30-5 6-12 13-19 20-26
2 3 4 5 6 7 8
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
FEB
27-2 3-9 10-16 17-23 24-2 3-9 10-16
9 10 11 12 13 14 15
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
MAR
APR
17-23 24-30 31-6 7-13 14-20 21-27 28-4
16 17 18 19 20 21 22
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
MEI JUN
5-11 12-18 19-25 26-1 2-8 9-15 16-22
23 24 25 26 27 28 29
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
JUN
23-29
30
0.00%
0.00%
No BAHAN Satuan Harga Satuan
STRUKTUR
1 Besi Beton ex.Polos SPI BJKU diameter 8 kg Rp7,595
2 Besi Beton Ulir ex.SPI BJKU diameter 10 kg Rp9,100
3 Besi Beton Ulir ex. SPI BJKU diameter 13 kg Rp7,600
4 Kawat Bendrat kg Rp15,000
5 Paku Kayu Hanoman uk. 5 cm kg Rp17,000
8 Paku Beton Viper uk. 5 cm kg Rp19,000
9 Paku Beton Viper uk. 7 cm kg Rp17,000
10 Hebel Reject 10x20x60 kg Rp250,000
11 Lem Hebel ex. APLUS kg Rp70,000
12 Beton Ready Mix K250 Screening m3 Rp960,000
13 Beton Ready Mix K250 m3 Rp915,000
14 Beton Ready Mix K175 m3 Rp845,000
15 Batu Belah split 1 m3 m3 Rp350,000
16 Kaso Meranti 4x6 m3 Rp3,000,000
17 Multipleks tebal 9mm Lembar Rp98,000
18 Air liter Rp100
19 Bambu steger 6 m batang Rp20,000
20 plastik Cor 60 micron m Rp12,000
ARSITEKTUR
1 Bata Ringan ,ex. PowerBlock ,uk. 10x20x60 cm m3 Rp535,000
2 Mortar Acian Putih MU-200 @20kg sak Rp75,000
3 Mortar Plester MU-301 @40 kg sak Rp85,000
4 Semen Tiga Roda @40kg sak Rp55,000
5 Lem Keramik MU-420 @25 kg sak Rp89,000
6 Semen Warna AM pengisi Nat Keramik bks Rp11,000
7 Pasir cilegon m3 Rp160,000
8 Batu Alam Andesit Bintik Bakar ,uk. 30x30 cm m2 Rp100,000
9 Jotun Essence Easy Primer 18 liter liter Rp640,000
10 Cat Interior Jotun Majestic 20 liter liter Rp1,150,000
11 Cat Plafond Jotaplast 18 liter liter Rp572,000
12 cat tekstur liter Rp130,000
13 cat kanopi Jotun Jotashield 2,5 liter liter Rp290,000
14 cat aksen Jotashield Antifade Colours 2,5 liter liter Rp235,000
15 cat aksen 2 Jotashield Antifade Colours 2,5 liter liter Rp235,000
16 cat lisplang Jotashield Antifade Colours 1 liter liter Rp150,000
17 Benang Kur gulung Rp5,000
18 Gypsum Board JayaBoard 120 x 240 cm, tebal 9 mm Lembar Rp75,000
19 List Gypsum ,uk. 2,2 m x 6 cm batang Rp20,000
20 Drywall Screw 6 inch x 1 inch x 2,5 cm dus Rp89,000
21 Cat Eksterior Jotun Jotashield 20 liter warna Pangolin liter Rp1,800,000
22 Rangka Metal Hollow 40 x 40, tebal 0,7 mm , 6 m batang Rp80,000
23 Rangka Besi Hollow 20 x 40, tebal 0,6 mm, 6 m batang Rp53,000
24 Tepung Gypsum APLUS kg Rp8,000
25 Djabesmen Gelombang 210 x 105 mm lbr Rp57,000
26 Keramik HT 600x600 mm ,ex. Roman m2 Rp225,000
27 Keramik 333x333 mm ,ex. Roman m2 Rp98,000
28 Kermik Lantai 200x200 mm ,ex. Roman m2 Rp85,000
29 Keramik Dinding 200x400 mm ,ex. Roman m2 Rp115,000
30 Plint HT 100x600 mm ,ex. Roman buah Rp25,000
31 StepNose HT 100x600 mm ,ex. Roman buah Rp35,000
Roofing
1 Baja ringan TASO C-75, 6 meter batang Rp85,000
2 Reng 40 TASO, 6 meter batang Rp40,500
3 Baut reng Zolo 10 x 16 mm buah Rp220,000
4 Genteng Beton Mutiara SNI Flat Polos buah Rp7,500
5 Nok Samping Motif Batu Genteng Beton Mutiara buah Rp10,000
6 Alumunium Foil Bubble Double Side m Rp15,000
7 Nusa Board Lisplang GRC 20 cm, 2,4 m lembar Rp33,000
8 Baut Dynabolt 3740 / 10 x 105 mm buah Rp1,500
Mechanical Electrical P
1 Box MCB 12 Group buah Rp200,000
2 Nero LED 8 Inch Slim Recessed Downlight 18 watt Putih Natu buah Rp165,000
3 Lampu Baret LED Phillips 18 Watt 31110 buah Rp200,000
4 Saklar Tunggal Schneider Clipsal Classic 1 Gang Putih buah Rp33,500
5 Saklar Seri Schneider Clipsal Classic 2 Gang Putih buah Rp50,000
6 Stop Kontak Vivace Schuko Putih Schneider buah Rp30,000
7 Outlet Telephone + Outlet Data Schneider buah Rp48,000
8 Outlet Tv Kabel Pieno Schneider E8231TV_WE 1G 750HM W buah Rp118,000
9 Pipa Conduit Boss 20mm Panjang 3 Meter batang Rp14,500
10 kabel nym SUPREME 3x2.5 1 m m Rp28,200
11 kabel ITC 2x2x0,4 isi 4 ,ex. SUPREME m Rp33,000
12 kabel RG6 coaxial ,ex. BELDEN m Rp3,500
13 Kabel CAT ,ex. BELDEN m Rp6,000
14 Pipa HDPe SDR 11 PN 16 ,uk 1 inch m Rp14,700
15 T dus 4 cabang 20 mm boss buah Rp34,000
16 Knee / Elbow Listrik Putih 20mm ex. Clipsal buah Rp5,500
17 lasdop kuning 2,5 buah Rp29,500
18 BOSS clamp pipa listrik PVC 20mm buah Rp1,000
19 Broco Inbow Doos B101 buah Rp7,500
20 ZEHN+ KITCHEN SINK JUMBO BOWL DJUS 850 buah Rp1,600,000
21 pipa WestPex PN 16 1'' Batang Rp95,000
22 pipa WestPex PN 16 3'' Batang Rp860,000
23 pipa WestPex PN 16 4'' Batang Rp1,930,000
24 pipa WestPex PN 16 6'' Batang Rp4,620,000
25 Closet ex. TOTO, TCW075 White Dual Flush Set buah Rp2,755,000
26 Jet Washer ex.Wasser, WE-99JS buah Rp150,000
27 Wastafel ex.TOTO, LW248 JT1 + Keran TX129L buah Rp540,000
28 Shower ex.CERAMAX buah Rp2,920,000
29 Floor Drain ex.CERAMAX FD-A246 buah Rp230,000
30 Penguin Roof Water Tank TB 110 ,1050 liter buah Rp1,700,000
31 Shimizu Mesin Pompa Transfer ZPS 20-12-180 buah Rp1,420,000
32 Shimizu Bit Pompa Booster PB-228 buah Rp940,000
33 Septic Tank Biofil BF 03 buah Rp3,500,000
34 Roofdrain buah Rp200,000
35 Cermin ex.QUEEN, uk.500x700 mm buah Rp280,000
36 Pipa PVC Type D 1" 4m batang Rp25,000
38 Pipa PVC Type D3" 4m batang Rp60,000
41 Pipa PVC Type AW 1" 4m batang Rp30,000
46 MASPION Ceiling Exhaust Fan Plafond MV-18 EX 10" buah Rp420,000
47 Keran ,ex. buah Rp420,001
48 Paving Block m2 Rp420,002
Link
STRUKTUR
https://www.rumah.com/panduan-properti/harga-besi-beton-71092
https://harga.web.id/harga-besi-beton-per-kilogram.info
https://harga.web.id/harga-besi-beton-per-kilogram.info
https://hargaper.com/harga-kawat-bendrat.html
https://www.sejasa.com/blog/daftar-harga-paku-terbaru/
https://katalogmaterial.com/daftar-harga-bata-ringan-aac/
https://www.epropertyrack.com/lem-bata-ringan-yang-bagus/
Solusi Beton
https://royalindoreadymix.com/harga-beton-ready-mix-tangerang/
https://royalindoreadymix.com/harga-beton-ready-mix-tangerang/
https://harga.web.id/harga-batu-belah-1-truk-per-m3.info
https://www.harga.top/harga-kayu-kaso-per-ikat/
https://hargabangunan.id/ukuran-dan-harga-triplek/?page=all
PDAM
https://harga.web.id/harga-bambu-per-batang-2018-apus-petung-wulung-steger-dll.info
https://ciptaperdana.com/harga-plastik-cor/
ARSITEKTUR
https:://www.rumah.com/panduan-properti/harga-bahan-bangunan-65434
Mitra 10 Gading Serpong
https://www.rumah.com/panduan-properti/panduan-memilih-semen-dan-harga-terkini-19706
https://hargaper.com/harga-semen-warna.html/2
https://jayawan.com/pasir-cilegon/
https://berita.99.co/harga-batu-alam/
https://www.rumah.com/panduan-properti/cat-dasar-tembok-51203
Depo Bangunan Alam Sutera
Toko Bangunan Sumber Rejeki
https://www.niagabaja.com/harga-gypsum-jayaboard-tangerang/
https://ruangarsitek.id/harga-list-gypsum/
https://harga.web.id/harga-sekrup-gypsum-per-dus.info
https://asiatoko.com/harga-hollow-galvanis-4x6-tebal-1-7mm/
https://asiatoko.com/harga-hollow-galvanis-4x6-tebal-1-7mm/
https://indomineral.co.id/produk/harga-gypsum-powder/
https://artikel.rumah123.com/daftar-harga-asbes-terlengkap-terbaru-dari-berbagai-merek-terkemuka-65357
Roofing
Roofmart BSD
Roofmart BSD
Roofmart BSD
https://bursabangunan.com/harga-genteng-beton/#Daftar_Harga_Genteng_Beton_Lengkap
https://bursabangunan.com/harga-genteng-beton/#Daftar_Harga_Genteng_Beton_Lengkap
https://biggo.id/s/alumunium+foil+bubble/
https://www.permata-material-bangunan-pku.com/product/plafon/29/listplank-grc-nusa-board
https://ilmubangunan.com/harga-dynabolt/#Harga_Dynabolt
Mechanical Electrical Plumbing
https://juraganmaterial.id/transaksi/product/detail/pipa-conduit-boss-20mm-panjang-3-meter
https://jayamapan.com/supreme-telepon/
https://www.bhinneka.com/belden-coaxial-cable-rg-6-9116s-skusku00311822
https://www.bhinneka.com/belden-utp-cable-cat-5e-skusku00007581
https://pipawavin.info/harga-pipa-hdpe-harga-pipa-pe100-2022/
https://www.indotrading.com/kikayuglobalsentosa2/t-dus-tdus-4-cabang-20mm-hitam-boss-7020073-p905618.aspx
https://m.indotrading.com/kikayuglobalsentosa2/knee-elbow-listrik-putih-20mm-merk-clipsal-p905878.aspx
https://www.gudanglistrik.com/produk/613/lasdop-25-4mm
https://m.indotrading.com/kikayuglobalsentosa2/boss-klem-clamp-pipa-listrik-pvc-20mm-hitam-100pcspack-p902652.aspx
https://abadimetalutama.com/daftar-harga-pipa-ppr-westpex/
https://harga.web.id/harga-septic-tank-biofil.info
https://www.ralali.com/v/wijayasantosa/product/Roof-Drain-Saringan-Talang-Saringan-dak-Cast-Iron-3-inch
Harga Total
902652.aspx
SUMMARECON BEKASI PROJECT
PT. SERPONG CIPTA KREASI
BILL OF QUANTITY
Lokasi : Chamomille - Bekasi

Paket : Struktur, Arsitektur dan M/E
KONTRAKTOR :
VOLUME / QTY
NO. JENIS PEKERJAAN SAT. TYPE 7x17
I. PEK. PERSIAPAN
1 Pembersihan lokasi m² 136.00
2 Pekerjaan Bouwplank & Pengukuran m¹ 50.00
3 Gudang & Los Kerja 1.00
4 Air kerja ls 1.00
5 Listrik kerja ls 1.00
6 Alat kerja ls 1.00
7 As built drawing ls 1.00
8 Paket MCK, Container office dan sampah ls 1.00
9 Mob Demob ls 1.00
10 Keamanan ls 1.00
11 Buang puing + Pembersihan Akhir Pekerjaan ls 1.00
SUB TOTAL I
II. PEK. TANAH dan PONDASI

1 Galian tanah pondasi tapak & sloof m³ 1.396
Pek. Galian GWT, Bak Kontrol, Sumur Resapan,
2 Septic Tank m³ 9.51
3 Pek. Lantai kerja t=5 cm (dibawah Tapak) m³ 0.070
4 Pek. Pasir urug t=10 cm (dibawah Tapak) m³ 0.698
Pek. Urugan dan pemadatan kembali galian tanah
5 pondasi m³ 30.138
SUB TOTAL II
III. PEK. BETON & TULANGAN

1 Pondasi Tapak
- Tulangan kg 401.168
- Bekisting m² 7.840
- Beton m³ 1.396
2 Sloof
- Beton m³ 7.463
3 Kolom
Lantai 1
- Beton m³ 9.110
Lantai 2
- Beton m³ 8.560
Lantai 3
- Beton m³ 8.190
4 Balok
Lantai 1
- Beton m³ 11.17
Lantai 2
- Beton m³ 11.44
Lantai 3
- Beton m³ 12.33
Ring Balok & Balok Sopi2
- Beton m³ 3.728
5 Pelat Lantai
Lantai 1
- Beton m³ 10.664
Lantai 2
- Beton m³ 6.274
Lantai 3
- Beton m³ 5.465
Lantai Atap
- Beton m³ 7.128
Atap
- Beton m³ 6.326
6 Tangga
- Beton m³ 1.043
SUB TOTAL III
IV. PEK. DINDING
Pekerjaan pasangan batu bata ringan (PRO-889),

tebal 10cm, khusus area dinding façade depan,
belakang & toilet menggunakan pas. Bata merah
1 (PRO 879) sesuai gambar & spesifikasi teknis
Lantai 1 m² 64.050
Lantai 2 m² 45.766
Lantai 3 m² 149.353
Parapet & Sopi-sopi m² 179.62
2 Pekerjaan plesteran dalam (PRO-879)
Lantai 1 m² 113.602
Lantai 2 m² 82.036
Lantai 3 m² 241.329
3 Pekerjaan plesteran luar (PRO-879)
Lantai 1 m² 113.602
Lantai 2 m² 82.036
Lantai 3 m² 241.329
4 Pekerjaan acian dalam (PRO-869)
Lantai 1 m² 108.222
Lantai 2 m² 77.837
Lantai 3 m² 230.128
Parapet & Sopi-sopi m²
5 Pekerjaan acian luar (PRO-869)
Lantai 1 m² 106.273
Lantai 2 m² 77.349
Lantai 3 m² 227.538
SUB TOTAL IV
V. PEK. PINTU DAN JENDELA

2 Pintu
- FORTRESS C/Pintu Baja Fortress 120.10 M&S bh 2.000
EDEN Diamond Aluminium Half Engsel Alumunium
+ handle stainless 680 × 1950 bh 3.000
Pikka pintu + kusen + architrave + Hinge + Hanlde +

1 set Lockset OOKI + 1 set cylinder 900 x 2300 bh 4.000
2 Jendela
Tidy Jendela Jungkit WGA0415 40X150 Cm Putih bh 7.000
SUB TOTAL IV
V. PEK. ATAP
Rangka atap termasuk flashing dan accesories
1 pendukung
Rangka Atap baja ringan ex. Bluescope by
- Manunggal incl. alm foil single side m² 263.44
2 Penutup Atap Genteng
- Genteng Bitumen Onduvilla 1060x400x3 mm bh 141.207
SUB TOTAL V
VI. PEK. PLAFOND

Plaf. Gypsum 9 mm + rgk. Hollow profil galvanis 2x4;
4x4; t=0.35mm, rangka 120x60cm penguat per 3m
1 ex. Elephant/setara
Lantai 1 m² 53.64
Lantai 2 m² 34.60
Lantai 3 m² 40.31
Plaf. Gypsum 9mm water resistant + rgk. Hollow
profil galvanis 2x4; 4x4; t=0.35mm full, rangka
2 120x60cm penguat per 3m ex. Elephant/setara
Lantai 1 m² 33.12
Lantai 2 m² 17.70
Lantai 3 m² 4.12
3 List profil gypsum Fin. Cat m¹
Lantai 1 m¹ 80.79
Lantai 2 m¹ 65.92
Lantai 3 m¹ 88.91
SUB TOTAL VI
VII. PEK. KERAMIK LANTAI DAN DINDING

1 Lantai 1
- HT 60 X 60 CM m² 27.53
- Keramik 30 X 30 CM m² 4.58
- Keramik 30 X 60 CM m² 15.90
2 Lantai 2
HT 60 X 60 CM m² 62.27
Keramik 30 X 30 CM m² 1.77
- Keramik 30 X 60 CM m² 9.40
3 Lantai 3
HT 60 X 60 CM m² 7.86
Keramik 30 X 30 CM m² 5.72
- Keramik 30 X 60 CM m² 23.52
Vinyl 40.31
SUB TOTAL VII
VIII. PEK. SANITARI

A. KAMAR MANDI
1 Kamar Mandi Utama
- Tidy Closet Satu Bagian 1619 Putih set 1
- Toto Wastafel Dinding LW246J Putih set 1
- Onda Shower Tiang Kolom RS15 (Set) set 1
- Toto Saringan Air Kamar Mandi Bulat TX1DA bh 1
2 Kamar Mandi 1 dan 2
- Onda Shower Tiang Kolom RS15 (Set) set 2
3 Toilet
B. MEJA DAPUR
Franke Wastafel Cuci Piring Satu Kolom Stainless
- Besar BCX610-81 74.5 X 44.5 X 20 cm bh 2
Tidy Kran Wastafel Cuci Piring Dapur Fleksibel
- Karmoy D411 bh 2
C. EXTERIOR
Cotto Saringan Pembuangan Talang Air CT658Z1
- 4.9 Inch Silver bh 8
- Lavenia Kran Dinding Berdrat Stainless LV 3302 bh 3
SUB TOTAL VIII
XI. PEK. INSTALASI LISTRIK

Semua inst. kabel didalam ddg dilindungi pipa
conduit
Box MCB Lt. 1, Schneider Kotak Mcb DOMH12108F
1 8 Modul Putih, 4 Group set 1
2 8 Modul Putih, 4 Group set 1
8 Modul Putih, 5 Group set 1
Panasonic Lampu Downlight NLP73412031 Frosted
3 15 Cm Putih bh 21
Philips Lampu Downlight 579890159466150 17 Watt
4 Putih bh 21
5 Hannochs LED Baret BR1WH Lamp 12 Watt Putih bh 6

Broco Fitting Plafon Besar New Standard Line
(Sambungan) Putih bh 6
6 Broco Saklar Engkel Inbow Standard Line Putih bh 9
7 Broco Saklar Seri Inbow Standard Line Putih bh 9
9 Broco Stop Kontak Arde Inbow New Gee Urea bh 8
Stop kontak Waterproof type C-Vivace KB426/16S +
10 E223R WE Ex. Schneider/Hager bh 5
13 Chint Outlet Data Cable Socket RJ45 bh 2
14 Chint TV Outlet Socket bh 2
15 Broco Telepon Socket Outlet Lugano Series bh 2
Instalasi Exhaust Fan + SANYO Exhaust Fan
17 EKSP26 bh 4
18 Instalasi titik lampu NYM 3X2.5 dalam konduit ttk 27
Instalasi titik lampu taman NYM 3X2.5 dalam konduit
19 + tiang 1 m ttk 3
Instalasi titik stop kontak + pompa NYM 3X2.5 dalam
20 konduit ttk 13
22 Instalasi titik power AC ttk 5
Instalasi titik data, kabel CAT UTP 6 ex.
23 Belden/Voksel ttk 2
24 Instalasi titik Duradus + duradus ttk 13
Instalasi titik CCTV, kabel CAT UTP 6 ex.
25 Belden/Voksel ttk 3
Instalasi Spliter 4W + Box & tarikan dari JB TV ke
29 Splitter ttk 2
30 Instalasi titik TV RG - 6 ex. BELDEN/Voksel ttk 2
Instalasi titik Telepon, indoorcable 2x2x0.6mm ex.
31 Kabelindo, Supreme, Voksel ttk 2
32 Grounding panel ls 1
33 Pek. Sparing instalasi solar panel ttk 10
SUB TOTAL XI
X. PEK. INSTALASI PIPA dan MEKANIKAL

1 Instalasi Air Bersih
Lantai 1 m¹ 9.768
Lantai 2 m¹ 6.564
- Lantai 3 m¹ 12.633
RUCIKA Sambungan Pipa PVC Elbow bh 10
RUCIKA Sambungan Pipa PVC Tee bh 6
2 Instalasi air kotor ex. Pralon
- Lantai 1 m¹ 2.494
Lantai 2 m¹ 0.998
Lantai 3 m¹ 0.015
3 Pipa Air Hujan
- Lantai 1 m¹ 5.536
Lantai 2 m¹ 12.305
Lantai 3 m¹ 15.113
Atap m¹ 0.077
SUB TOTAL X
XI. PEK. PENGECATAN

1 Lantai 1
Puffin Paint Cat Dasar Tembok m² 227.204
cat aksen 2 Jotashield Antifade Colours 2,5 liter m² 340.806
Cat Interior Jotun Majestic 20 liter m² 113.602
2 Lantai 2
3 Lantai 3
SUB TOTAL XI
XII PEK. LAIN-LAIN

4 Anti rayap ex. Maskitani m² 125.995
Septictank Fiberglass Type BM 8 HD ex. Mitra +
5 struktur & material penunjang termasuk CO unit 1
Sumur Resapan beton berpori smart well type
6 WELL-1000 2 hole XLD (Full set) ex. Dusaspun unit 1
Groundtank Fiber glass 1 m3 + struktur penunjang +
Accs lgkp (Tusen klep, gembok, pelampung, tutup
7 dll) ex. Mitra unit 1
Bak kontrol 50x50 cm dgn besi siku + tutup beton
8 keliling besi siku + tempat sampah unit 1
SUB TOTAL XII
TOTAL
HARGA
SATUAN JUMLAH (Rp.)
TYPE 7x17
Rp7,000.00 Rp952,000.00
Rp33,368.00 Rp1,668,400.00
Rp276,747.00 Rp276,747.00
Rp122,100.00 Rp122,100.00
Rp122,100.00 Rp122,100.00
Rp1,636,140.00 Rp1,636,140.00
Rp610,500.00 Rp610,500.00
Rp4,578,750.00 Rp4,578,750.00
Rp244,200.00 Rp244,200.00
Rp2,197,800.00 Rp2,197,800.00
Rp305,250.00 Rp305,250.00
Rp12,713,987.00
Rp62,271.00 Rp86,930.32
Rp79,759.00 Rp758,508.09
Rp364,458.00 Rp25,439.17
Rp260,011.00 Rp181,487.68
Rp34,250.00 Rp1,032,226.50
Rp2,084,591.75
Rp11,783.00 Rp4,726,966.31
Rp140,248.00 Rp1,099,544.32
Rp1,334,449.00 Rp1,862,890.80
Rp11,783.00 Rp10,353,993.11
Rp161,688.00 Rp18,100,324.85
Rp1,334,449.00 Rp9,958,992.89
Rp11,783.00 Rp28,137,804.00
Rp164,344.00 Rp24,618,731.20
Rp1,334,449.00 Rp12,156,830.39
Rp11,783.00 Rp26,217,528.49
Rp164,344.00 Rp23,238,241.60
Rp1,334,449.00 Rp11,422,883.44
Rp11,783.00 Rp25,253,443.43
Rp164,344.00 Rp22,087,833.60
Rp1,334,449.00 Rp10,929,137.31
Rp11,783.00 Rp10,689,891.09
Rp164,344.00 Rp19,160,866.96
Rp1,334,449.00 Rp14,905,795.33
Rp11,783.00 Rp11,171,815.79
Rp164,344.00 Rp20,048,324.56
Rp1,334,449.00 Rp15,266,096.56
Rp11,783.00 Rp11,714,069.45
Rp164,344.00 Rp21,622,740.08
Rp1,334,449.00 Rp16,453,756.17
Rp11,783.00 Rp3,768,204.51
Rp164,344.00 Rp7,148,405.23
Rp1,334,449.00 Rp4,975,199.52
Rp11,783.00 Rp5,783,982.42
Rp164,344.00 Rp17,051,832.19
Rp1,334,449.00 Rp14,230,801.67
Rp11,783.00 Rp3,812,791.80
Rp164,344.00 Rp11,143,895.47
Rp1,334,449.00 Rp8,372,623.94
Rp11,783.00 Rp3,390,575.81
Rp164,344.00 Rp9,814,804.46
Rp1,334,449.00 Rp7,292,560.95
Rp11,783.00 Rp4,397,856.03
Rp164,344.00 Rp12,749,080.30
Rp1,334,449.00 Rp9,512,252.72
Rp11,783.00 Rp3,009,693.96
Rp164,344.00 Rp9,711,637.51
Rp1,334,449.00 Rp8,442,138.05
Rp11,783.00 Rp522,530.85
Rp164,344.00 Rp566,315.04
Rp1,334,449.00 Rp1,391,245.65
Rp518,286,929.82
Rp189,132.00 Rp12,113,857.32
Rp189,132.00 Rp8,655,815.11
Rp189,132.00 Rp28,247,431.60
Rp189,132.00 Rp33,970,955.22
Rp31,167.00 Rp3,540,633.53
Rp31,167.00 Rp2,556,831.60
Rp31,167.00 Rp7,521,485.36
Rp31,167.00 Rp1,474,822.44
Rp31,167.00 Rp3,540,633.53
Rp31,167.00 Rp2,556,831.60
Rp31,167.00 Rp7,521,485.36
Rp31,167.00 Rp1,474,822.44
Rp31,167.00 Rp3,372,955.07
Rp31,167.00 Rp2,425,930.20
Rp31,167.00 Rp7,172,414.96
Rp31,167.00 Rp3,312,198.12
Rp31,167.00 Rp2,410,726.93
Rp31,167.00 Rp7,091,686.20
Rp138,961,516.59
Rp6,299,000.00 Rp12,598,000.00
Rp1,099,000.00 Rp3,297,000.00
Rp1,699,000.00 Rp6,796,000.00
Rp1,192,000.00 Rp8,344,000.00
Rp31,035,000.00
Rp85,000.00 Rp22,392,010.61
Rp60,420.00 Rp8,531,715.27
Rp30,923,725.88
Rp48,208.33 Rp2,585,653.96
Rp48,208.33 Rp1,667,973.38
Rp48,208.33 Rp1,943,186.32
Rp48,208.33 Rp1,596,635.90
Rp48,208.33 Rp853,409.23
Rp48,208.33 Rp198,473.71
Rp33.33 Rp2,693.02
Rp33.33 Rp2,197.45
Rp33.33 Rp2,963.58
Rp8,853,186.54
Rp436,756.00 Rp12,022,909.98
Rp350,297.00 Rp1,603,922.39
Rp436,756.00 Rp6,944,420.40
Rp436,756.00 Rp27,196,632.34
Rp350,297.00 Rp621,339.30
Rp436,756.00 Rp4,105,506.40
Rp436,756.00 Rp3,433,797.51
Rp350,297.00 Rp2,004,136.71
Rp436,756.00 Rp10,272,501.12
Rp179,148.00 Rp7,221,418.80
Rp75,426,584.95
Rp1,584,000.00 Rp1,584,000.00
Rp435,210.00 Rp435,210.00
Rp2,676,600.00 Rp2,676,600.00
Rp289,655.00 Rp289,655.00
Rp1,584,000.00 Rp3,168,000.00
Rp435,210.00 Rp870,420.00
Rp2,676,600.00 Rp5,353,200.00
Rp289,655.00 Rp579,310.00
Rp1,584,000.00 Rp1,584,000.00
Rp435,210.00 Rp435,210.00
Rp289,655.00 Rp289,655.00
Rp2,499,002.00 Rp4,998,004.00
Rp259,200.00 Rp518,400.00
Rp303,300.00 Rp2,426,400.00
Rp190,000.00 Rp570,000.00
Rp25,778,064.00
Rp156,750.00 Rp156,750.00
Rp156,750.00 Rp156,750.00
Rp156,750.00 Rp156,750.00
Rp56,050.00 Rp1,177,050.00
Rp149,150.00 Rp3,132,150.00
Rp199,000.00 Rp1,194,000.00
Rp10,000.00 Rp60,000.00
Rp11,000.00 Rp99,000.00
Rp15,000.00 Rp135,000.00
Rp14,000.00 Rp112,000.00
Rp35,000.00 Rp175,000.00
Rp109,000.00 Rp218,000.00
Rp52,000.00 Rp104,000.00
Rp71,000.00 Rp142,000.00
Rp579,000.00 Rp2,316,000.00
Rp40,000.00 Rp1,080,000.00
Rp45,000.00 Rp135,000.00
Rp60,000.00 Rp780,000.00
Rp250,000.00 Rp1,250,000.00
Rp50,000.00 Rp100,000.00
Rp200,000.00 Rp2,600,000.00
Rp250,000.00 Rp750,000.00
Rp33,000.00 Rp66,000.00
Rp50,000.00 Rp100,000.00
Rp50,000.00 Rp100,000.00
Rp9,500,000.00 Rp9,500,000.00
Rp3,000,000.00 Rp30,000,000.00
Rp55,795,450.00
Rp9,831.25 Rp96,031.65
Rp9,831.25 Rp64,532.33
Rp9,831.25 Rp124,201.95
Rp5,000.00 Rp50,000.00
Rp5,000.00 Rp30,000.00
Rp13,750.00 Rp34,292.50
Rp24,875.00 Rp24,825.25
Rp42,000.00 Rp620.51
Rp5,000.00 Rp45,000.00
Rp5,000.00 Rp15,000.00
Rp6,250.00 Rp34,596.88
Rp10,375.00 Rp127,664.38
Rp15,000.00 Rp226,695.00
Rp22,500.00 Rp1,728.20
Rp5,000.00 Rp60,000.00
Rp5,000.00 Rp30,000.00
Rp965,188.63
Rp6,495.00 Rp1,475,689.98
Rp9,400.00 Rp3,203,576.40
Rp5,750.00 Rp653,211.50
Rp6,495.00 Rp1,065,654.13
Rp9,400.00 Rp2,313,429.30
Rp5,750.00 Rp471,709.87
Rp6,495.00 Rp3,134,857.22
Rp9,400.00 Rp6,805,463.70
Rp5,750.00 Rp1,387,638.88
Rp20,511,230.98
Rp41,800.00 Rp5,266,572.19
Rp3,898,400.00 Rp3,898,400.00
Rp1,436,776.00 Rp1,436,776.00
Rp2,536,776.00 Rp2,536,776.00
Rp151,864.00 Rp151,864.00
Rp13,290,388.19
Rp934,625,844.33
Rp4,565,832.17
100%
75.35
109.6
30 minggu
119
https://www.monotaro.id/p104977372.html
https://www.mitra10.com/onduvilla-genteng-antrachite-black-106x40x3mm
https://www.mitra10.com/onduvilla-genteng-antrachite-black-106x40x3mm
https://www.mitra10.com/tidy-1619-white-shiponic-one-piece-toilet
https://www.mitra10.com/toto-lw246j-wastafel-gantung
https://www.mitra10.com/onda-exclusive-rs15-shower-column-set
https://www.mitra10.com/toto-saringan-air-lantai-kamar-mandi-floor-drain-bulat-tx1da
https://www.mitra10.com/schneider-domae-mcb-box-8-modul-transparan
https://www.mitra10.com/panasonic-nlp73412031-frosted-150mm-white-dl-l
https://www.mitra10.com/philips-5798901-59466-150-17w-65k-meson-cd-g3
https://www.asiapetir.com/?gclid=Cj0KCQiAgqGrBhDtARIsAM5s0_km4f1ykBeJ5m9D-HmAX
https://atonergi.com/biaya-pasang-panel-surya-per-meter-terbaru-2023/
142.8
61.9
204.7
rain-bulat-tx1da
m4f1ykBeJ5m9D-HmAXI14v7PVQOG0scxIADp6GmjC1qkUjtqdJL4aAqHIEALw_wcB
NO
1
1.1
1.2
1.3
1.4
1.5
1.6
1.7
1.8
1.9
1.1
2
2.1
2.2
2.3
3
3.1
3.2
3.3
4
4.1
4.2
4.3
4.4
4.5
4.6
4.7
4.8
5
5.1
5.2
5.3
5.4
6
6.1
6.2
6.3
6.4
6.5
6.6
6.7
6.8
7
7.1
7.2
7.3
7.4
7.5
7.6
7.7
8
8.1
8.2
8.3
8.5
8.6
8.7
8.8
8.9
9
9.1
9.2
9.3
10
10.1
10.2
URAIANPEKERJAAN
TAHAP I
PEKERJAAN PERSIAPAN
PEK. GALIAN UNTUK PONDASI.
PEK. ANTI RAYAP UNTUK PONDASI ( 80% )
SISTEM SLAB ON GROUND
PEK. COR PONDASI TAPAK + PEDESTAL KOLOM
PEK. PIPA HORIZONTAL MEP LT.1 + SPARING PIPA MEP LT.1
PEK. COR TIE BEAM
PEK PLAT LT.1
BUANG TANAH GALIAN PONDASI
KEBERSIHAN, DOKUMENTASI DAN ADMINISTRASI
TAHAP II
PEK.
PEK. KOLOM LT.1&(SISTEM
COR BALOK FREE
PLAT LT.2, STANDING)
PEK. TANGGA LT.2 KE LT.1, SPARING ME LT.2 & PIPA
TEGAK AH
TAHAP III
PEK. PASANG SEPTIC TANK DAN GROUND TANK
TAHAP IV
PEK. COR BALOK LT.3
PEK COR KOLOM LT.3
PEK TANGGA
PEK. COR RING BALOK
PEK. INST.AIR BERSIH LT.2 + CONNECT PIPA TEGAK & HORISONTAL LT.1
PEK. PASANGAN BATA + PEK. RING BALOK ATAP + PLESTER ACI LT. ATAP + OPENING KU
PEK. PASANG GENTENG BITUMEN, AKSESORIS + INCLUDE PLESING DAN BAN-BANAN
TAHAP V
PEK. LISPLANK, RANGKA + PLAFOND OVERSTEK + TERMASUK CAT FINISH
PEK. BATA LT.1 & LT.2 (100%) + KOLOM PRAKTIS + PIPA TEGAK AH, VENT AK, AK, AB
PEK. KERAMIK DINDING KM/WC LT.2 + LT.1 (100%)
TAHAP VI
PEK. PLESTER LT.2 + LT.1 (100%) + CEK SIKUAN
PEK. ACIAN LT.2 + LT.1 (100%) + PAGAR LUAR DALAM
PEK. CAT DASAR DINDING INTERIOR (100%)
PEK. WIRING LISTRIK LT. 2 + 1 (100%)
PEK. RANGKA PLAFOND LT. 2 + LT.1 (100%)
PEK. TUTUP PLAFOND LT.2 & LT.1 + SHADOW LINE
PEK. CAT DASAR DINDING EKSTERIOR (100%)
TAHAP VII
PEK. KERAMIK LANTAI UMUM, KM/WC LT.2 + BALKON
PEK. CAT DINDING EKSTERIOR ( LAPIS 1 & 2 )
PEK. KUSEN +PINTU ALUMINIUM (TERMASUK AKSESORIS) + JENDELA LT.2 + LT.1 (100%
PEK. BAK KONTROL + TEMPAT SAMPAH
PEK. CAT DINDING INTERIOR ( LAPIS 1 & 2 )
PEK. KUSEN +PINTU KAYU (TERMASUK AKSESORIS) LT.2 + LT.1 (100%)
TAHAP VIII
PEK. KERAMIK LANTAI UMUM, KM/WC LT.1 + TANGGA + DAPUR
PEK. FLEXITILE + WATER PROOFING
PEK. KERAMIK TERAS DAN CARPORT (100%)
PEK. CAT FINISH DINDING INTERIOR, EKSTERIOR (100%) LAPIS 3
PEK. ARMATURE LT.2 DAN LT.1
PEK. AS BUILT DRAWING MEP (DENAH, TAMPAK & POTONGAN) + TERMASUK JILID & SO
PEK. ATAP
TAHAP IX
PEKERJAAN PASANG SANITAIR+ ELECTRICAL SYSTEM
PEK. ANTI RAYAP TAMAN (20%)
TAHAP X
TARIK KUNCI (TERMASUK MATERIAL YG DIKEMBALIKAN + VO TAMBAH KURANG + TES F
SERAH TERIMA (KELENGKAPAN BAST)
100%
BOBOT % DURASI START FINISH 2-8

1
1.29% 1 12/2/2024 12/8/2024 1.29%

0.22% 1 12/9/2024 12/15/2024
0.42% 1 12/9/2024 12/15/2024
-
0.82% 2 12/16/2024 12/29/2024
0.07% 1 12/30/2024 1/5/2025
4.11% 2 12/23/2024 1/12/2025
3.97% 1 12/30/2024 1/19/2025
0.52% 1 1/6/2025 1/19/2025
0.03% 6 12/30/2024 1/13/2025 0.01%
SUB TOTAL 11.46%
ME LT.2 & PIPA 6.95% 3 12/30/2024 2/2/2025

7.51% 3 1/13/2025 2/16/2025
RANG) 0.03% 5 2/3/2025 2/16/2025
SUB TOTAL 14.49%
6.51% 3 2/3/2025 2/24/2025

0.86% 2 2/10/2025 3/2/2025
RANG) 0.03% 3 2/17/2025 3/9/2025
SUB TOTAL 7.40%
5.33% 3 3/24/2025 4/13/2025

6.23% 3 3/31/2025 4/21/2025
0.27% 2 4/14/2025 4/27/2025
1.70% 2 4/14/2025 4/27/2025
LT.1 0.02% 2 4/6/2025 4/27/2025
ATAP + OPENING KUS 9.19% 4 3/31/2025 4/27/2025
DAN BAN-BANAN 3.31% 3 4/14/2025 5/4/2025
RANG) 0.03% 5 3/31/2025 5/4/2025
SUB TOTAL 26.08%
INISH 0.23% 2 5/14/2025 5/4/2025
5/14/2025 5/18/2025
VENT AK, AK, AB 4.80% 3
5.62% 3 5/21/2025 5/18/2025
RANG) 0.03% 3 5/28/2025 5/18/2025
SUB TOTAL 10.68%
1.30% 2 4/14/2025 5/18/2025

1.23% 2 4/28/2025 5/18/2025
0.30% 1 4/29/2025 5/25/2025
0.03% 2 4/21/2025 5/25/2025
0.72% 2 5/12/2025 5/25/2025
0.95% 2 4/28/2025 5/25/2025
0.30% 2 5/5/2025 5/25/2025
RANG) 0.03% 4 4/28/2025 5/25/2025
SUB TOTAL 4.88%
3.42% 2 5/12/2025 6/8/2025

0.88% 1 5/19/2025 6/8/2025
LA LT.2 + LT.1 (100%) 1.25% 1 5/12/2025 6/15/2025
0.02% 1 5/26/2025 6/15/2025
0.27% 1 5/26/2025 6/15/2025
%) 2.08% 1 5/19/2025 6/15/2025
RANG) 0.03% 2 5/12/2025 6/15/2025
SUB TOTAL 7.93%
2.20% 2 5/19/2025 6/15/2025

1.87% 2 5/26/2025 6/15/2025
2.20% 2 5/19/2025 6/15/2025
0.53% 1 5/26/2025 6/15/2025
0.75% 1 5/26/2025
TERMASUK JILID & SO 0.07% 1 5/26/2025 12/30/1899
3.31% 2 6/2/2025 12/30/1899
RANG) 0.03% 3 5/19/2025 12/30/1899
SUB TOTAL 10.96%
5.92% 2 5/26/2025 6/15/2025

0.11% 1 6/9/2025 6/15/2025
RANG) 0.03% 2 5/26/2025 6/15/2025
SUB TOTAL 6.06%
BAH KURANG + TES FIN 0.03% 1 5/26/2025 6/15/2025

0.43% 1 5/26/2025 6/22/2025
SUB TOTAL 0.46%
100% TOTAL 1.29%

KUMULATIF 1.29%
REALISASI
12/30/1899
REALISASI KUMULATIF
DEVIASI
2023
DES JAN
9-15 16-22 23-29 30-5 6-12 13-19 20-26
2 3 4 5 6 7 8
0.22%
0.42%
0.41% 0.00%
0.07%
2.06% 2.06%
3.97%
0.52%
0.01% 0.01% 0.01% 0.01% 0.01%
2.32% 2.32% 2.32%

2.50%
0.01% 0.01% 0.01%
1.59% 2.06% 2.13% 3.97% 2.33% 2.32% 4.83%
2.88% 4.94% 7.07% 11.04% 13.37% 15.69% 20.52%
FEB
27-2 3-9 10-16 17-23 24-2 3-9 10-16
9 10 11 12 13 14 15
2.50% 2.50%
0.01% 0.01%
2.17% 2.17% 2.17%

0.43% 0.43%
0.01% 0.01% 0.01%
1.78% 1.78%
2.08%
2.30%
0.01% 0.01%
2.51% 2.51% 2.18% 2.61% 2.61% 1.78% 6.16%
23.03% 25.54% 27.72% 30.33% 32.95% 34.73% 40.89%
MAR
APR
17-23 24-30 31-6 7-13 14-20 21-27 28-4
16 17 18 19 20 21 22
1.78%
2.08% 2.08%
0.13% 0.13%
0.85% 0.85%
0.01% 0.01%
2.30% 2.30% 2.30%
1.10% 1.10% 1.10%
0.01% 0.01% 0.01%
0.11%
1.60%
0.01%
7.40% 6.48% 4.26% 0.00% 0.00% 0.00% 1.72%
48.29% 54.77% 59.02% 59.02% 59.02% 59.02% 60.75%
MEI JUN
5-11 12-18 19-25 26-1 2-8 9-15 16-22
23 24 25 26 27 28 29
0.11%
1.60% 1.60%
1.87% 1.87% 1.87%
0.01% 0.01% 0.01%
0.65% 0.65%
0.62% 0.62%
0.30%
0.02% 0.02%
0.36% 0.36%
0.47% 0.47%
0.15% 0.15%
0.01% 0.01% 0.01% 0.01%
1.71% 1.71%
0.88%
1.25%
0.02%
0.27%
2.08%
0.02% 0.02%
1.10% 1.10%
0.94% 0.94%
1.10% 1.10%
0.53%
0.75%
0.07%
1.65% 1.65%
0.01% 0.01% 0.01%
2.96% 2.96%
0.11%
0.02% 0.02%
4.26% 5.13% 7.32% 8.92% 5.33% 4.74% 3.08%

65.01% 70.14% 77.47% 86.39% 91.72% 96.46% 99.54%
JUN
23-29
30
0.03%
0.43%
0.46%
100.00%
No Uraian Pekerjaan Koefisien Satuan
I Pekerjaan Persiapan
1 Pembersihan Lokasi per 1 m3
A TENAGA
Tukang 0.040 OH
Mandor 0.005 OH
B BAHAN
- -
C PERALATAN
- -
2 Pekerjaan Bowplank dan Pengukuran

A TENAGA
Pekerja 0.100 OH
Tukang Kayu 0.100 OH
Kepala Tukang 0.010 OH
Mandor 0.005 OH
B BAHAN
Kayu Kaso 5/7 0.012 m3
Kayu Papan 3/20 0.007 m3
Paku 2"-3" 0.020 kg
3 PERALATAN
- -
3 Gudang dan Los Kerja

A TENAGA
Pekerja 0.100 OH
Mandor 0.005 OH
B BAHAN - -
Seng gelombang 0.20 mm x 1,8 m x 80 cm 1.500 Lbr
Dolken kayu Ø 6-8/400 cm 1.050 Batang
Paku 5-10 cm 0.020 kg
Multiplex 9mm 1.150 lembar
C PERALATAN
- -
4 Air Kerja
A UPAH
Air Perbulan 1.000 Bln
5 Listrik Kerja
A UPAH
1 Listrik Perbulan 1.000 Bln
6 Alat Kerja
C PERALATAN
Alat Bor 1.000 bh
Alat Gerindra 1.000 bh
Gergaji 1.000 bh
Palu 1.000 bh
Cangkul 1.000 bh
7 As Built Drawing
A UPAH
1 Drafter 1.000 Ls
8 Paket MCK, Container office dan sampah

A SEWA
1 Container Office 20 feet 1.000 bln
2 Paket MCK 1.000 bh
9 Mob Demob
1 Bensin 1.000 bln
10 Keamanan
1 Satpam 1.000 bln
11 Buang puing + Pembersihan Akhir Pekerjaan

1 Puing 1.000 m3
II Pekerjaan Tanah dan Pondasi
1 Galian tanah pondasi , tie beam
A TENAGA
Pekerja 0.400 OH
Mandor 0.020 OH
B BAHAN
C PERALATAN
- -
2 Urug pasir 10 cm bawah pile cap, tie beam, plat lantai dasar, pondasi + Pemadatan
A TENAGA
Pekerja 0.270 OH
Mandor 0.014 OH
B BAHAN
Pasir Urug 1.150 m3
C PERALATAN
- -
4 Urugan dan pemadatan kembali galian tanah pondasi

A TENAGA
Pekerja 0.220 OH
Mandor 0.011 OH
B BAHAN
- -
C PERALATAN
- -
III Pekerjaan Beton

1 Membuat lantai kerja beton mutu f'c = 25 Mpa slump (3-6) cm, w/c = 0,87
A TENAGA
Pekerja 1.200 OH
Tukang Batu 0.200 OH
Mandor 0.060 OH
B BAHAN
Semen Portland 230.000 kg
Pasir Beton 893.000 kg
Kerikil (Maks 30 mm) 1027.000 kg
Air 200.000 liter
C PERALATAN
- -
2 Membuat 1 m3 beton mutu f’c = 25MPa (K 225), slump (120 ± 20) mm, w/c = 0,58
A TENAGA
Pekerja 1.650 OH
Mandor 0.083 OH
B BAHAN
Semen Portland 371.000 kg
Pasir Beton 689.000 kg
Kerikil (Maks 30 mm) 1047.000 kg
Air 215.000 liter
C PERALATAN
- -
3 Pembesian Besi Ulir D13

A TENAGA
Pekerja 0.005 OH
Tukang Besi 0.005 OH
Mandor 0.001 OH
B BAHAN
Besi Beton Ulir 13 1.015 kg
Kawat beton 0.015 kg
C PERALATAN
- -
4 Pembesian Besi Polos Ø8

A TENAGA
Pekerja 0.005 OH
Mandor 0.001 OH
B BAHAN
Besi Beton Polos 8 1.015 kg
C PERALATAN
- -
5 Pembesian Besi Polos Ø10
A TENAGA
Pekerja 0.005 OH
Mandor 0.001 OH
B BAHAN
Besi Beton Polos 10 1.015 kg
C PERALATAN
- -

A TENAGA
Pekerja 0.005 OH
Mandor 0.001 OH
B BAHAN
C PERALATAN
- -

A TENAGA
Pekerja 0.005 OH
Mandor 0.001 OH
B BAHAN
C PERALATAN
- -
8 Pekerjaan Bekisting Pondasi Tapak per m2

A TENAGA
Pekerja 0.125 OH
Mandor 0.004 OH
B BAHAN
Multipleks 9 mm 0.208 kg
Kayu Kelas III (Pinus) 0.020 kg
Paku 5-10 cm 0.300 kg
C PERALATAN
- -
9 Pekerjaan Bekisting Tie Beam

A TENAGA
Pekerja 0.133 OH
Mandor 0.004 OH
B BAHAN
Paku 5-10 cm 0.300 kg
C PERALATAN
- -
10 Pekerjaan Bekisting Kolom

A TENAGA
Pekerja 0.200 OH
Mandor 0.007 OH
B BAHAN
Paku 5-10 cm 0.300 kg
C PERALATAN
- -
11 Pekerjaan Bekisting Pelat Lantai

A TENAGA
Pekerja 0.133 OH
Mandor 0.004 OH
B BAHAN
Paku 5-10 cm 0.300 kg
C PERALATAN
- -
12 Water proofing type Coating

A TENAGA
Pekerja 0.200 OH
Mandor 0.007 OH
B BAHAN
Paku 5-10 cm 0.300 kg
C PERALATAN
- -
Harga Satuan Jumlah
Rp120,000.00 Rp4,800.00
Rp150,000.00 Rp750.00
Jumlah (A + B + C) Rp5,550.00
Overhead (10%) Rp555.00
Sub total Rp6,105.00
PPH (11%) Rp671.55
TOTAL Rp6,777.00
Rp120,000.00 Rp12,000.00
Rp125,000.00 Rp12,500.00
Rp135,000.00 Rp1,350.00
Rp150,000.00 Rp750.00
Rp24,445.00 Rp293.34
Rp4,895.00 Rp34.27
Rp20,000.00 Rp400.00
Jumlah (A + B + C) Rp27,327.61
Overhead (10%) Rp2,732.76
PPH (11%) Rp3,306.64
TOTAL Rp33,368.00
Rp120,000.00 Rp12,000.00
Rp125,000.00 Rp12,500.00
Rp135,000.00 Rp1,350.00
Rp150,000.00 Rp750.00
-
Rp47,000.00 Rp70,500.00
Rp16,000.00 Rp16,800.00
Rp17,000.00 Rp340.00
Rp97,753.00 Rp112,415.95
Jumlah (A + B + C) Rp226,655.95
Overhead (10%) Rp22,665.60
PPH (11%) Rp27,425.37
TOTAL Rp276,747.00
Rp100,000.00 Rp100,000.00
Jumlah (A + B + C) Rp100,000.00
Overhead (10%) Rp10,000.00
PPH (11%) Rp12,100.00
TOTAL Rp122,100.00
Rp100,000.00 Rp100,000.00
Jumlah (A + B + C) Rp100,000.00
Overhead (10%) Rp10,000.00
PPH (11%) Rp12,100.00
TOTAL Rp122,100.00
Rp659,000.00 Rp659,000.00
Rp489,000.00 Rp489,000.00
Rp95,000.00 Rp95,000.00
Rp43,000.00 Rp43,000.00
Rp54,000.00 Rp54,000.00
Jumlah (A + B + C) ###
Overhead (10%) Rp134,000.00
Sub total ###
PPH (11%) Rp162,140.00
TOTAL ###
Rp500,000.00 Rp500,000.00
Jumlah (A + B + C) Rp500,000.00
Overhead (10%) Rp50,000.00
PPH (11%) Rp60,500.00
TOTAL Rp610,500.00
Rp3,500,000.00 ###
Rp250,000.00 Rp250,000.00
Overhead (10%) Rp375,000.00
Sub total ###
PPH (11%) Rp453,750.00
TOTAL ###
Rp200,000.00 Rp200,000.00
Jumlah (A + B + C) Rp200,000.00
Overhead (10%) Rp20,000.00
PPH (11%) Rp24,200.00
TOTAL Rp244,200.00
Rp1,800,000.00 ###
Overhead (10%) Rp180,000.00
Sub total ###
PPH (11%) Rp217,800.00
TOTAL ###
Rp250,000.00 Rp250,000.00
Jumlah (A + B + C) Rp250,000.00
Overhead (10%) Rp25,000.00
PPH (11%) Rp30,250.00
TOTAL Rp305,250.00
Rp120,000.00 Rp48,000.00
Rp150,000.00 Rp3,000.00
- -
Jumlah (A + B + C) Rp51,000.00
PPH (11%) Rp6,171.00
TOTAL Rp62,271.00
asi + Pemadatan
Rp120,000.00 Rp32,400.00
Rp150,000.00 Rp2,100.00
Rp155,173.00 Rp178,448.95
- -
Jumlah (A + B + C) Rp212,948.95
Overhead (10%) Rp21,294.90
PPH (11%) Rp25,766.82
TOTAL Rp260,011.00
Rp120,000.00 Rp26,400.00
Rp150,000.00 Rp1,650.00
- -
- -
Jumlah (A + B + C) Rp28,050.00
PPH (11%) Rp3,394.05
TOTAL Rp34,250.00
m, w/c = 0,87
Rp120,000.00 Rp144,000.00
Rp125,000.00 Rp25,000.00
Rp130,000.00 Rp2,600.00
Rp150,000.00 Rp9,000.00
Rp1,136.00 Rp261,280.00
Rp191.07 Rp170,625.51
Rp268.00 Rp275,236.00
Rp50.00 Rp10,000.00
- -
Jumlah (A + B + C) Rp897,741.51
Overhead (10%) Rp89,774.15
PPH (11%) Rp108,626.72
TOTAL ###
0) mm, w/c = 0,58
Rp120,000.00 Rp198,000.00
Rp125,000.00 Rp34,375.00
Rp130,000.00 Rp3,640.00
Rp150,000.00 Rp12,450.00
Rp1,136.00 Rp421,456.00
Rp191.07 Rp131,647.23
Rp268.00 Rp280,596.00
Rp50.00 Rp10,750.00
- -
Overhead (10%) Rp109,291.42
Sub total ###
PPH (11%) Rp132,242.62
TOTAL ###
Rp120,000.00 Rp600.00
Rp125,000.00 Rp625.00
Rp150,000.00 Rp150.00
Rp7,864.00 Rp7,981.96
Rp19,509.00 Rp292.64
- -
Jumlah (A + B + C) Rp9,649.60
PPH (11%) Rp1,167.60
TOTAL Rp11,783.00
Rp120,000.00 Rp600.00
Rp125,000.00 Rp625.00
Rp150,000.00 Rp150.00
Rp8,945.00 Rp9,079.18
Rp19,509.00 Rp292.64
- -
Jumlah (A + B + C) Rp10,746.81
PPH (11%) Rp1,300.36
TOTAL Rp13,122.00
Rp120,000.00 Rp600.00
Rp125,000.00 Rp625.00
Rp150,000.00 Rp150.00
Rp7,541.00 Rp7,654.11
Rp19,509.00 Rp292.64
- -
Jumlah (A + B + C) Rp9,321.75
PPH (11%) Rp1,127.93
TOTAL Rp11,382.00
Rp120,000.00 Rp600.00
Rp125,000.00 Rp625.00
Rp150,000.00 Rp150.00
Rp8,851.00 Rp8,983.77
Rp19,509.00 Rp292.64
- -
Jumlah (A + B + C) Rp10,651.40
PPH (11%) Rp1,288.82
TOTAL Rp13,006.00
Rp120,000.00 Rp600.00
Rp125,000.00 Rp625.00
Rp150,000.00 Rp150.00
Rp8,842.00 Rp8,974.63
Rp19,509.00 Rp292.64
- -
Jumlah (A + B + C) Rp10,642.27
PPH (11%) Rp1,287.71
TOTAL Rp12,995.00
Rp120,000.00 Rp15,000.00
Rp125,000.00 Rp15,625.00
Rp130,000.00 Rp1,690.00
Rp150,000.00 Rp600.00
Rp32,921.00 Rp6,847.57
Rp3,500,000.00 Rp70,000.00
Rp17,000.00 Rp5,100.00
- -
Jumlah (A + B + C) Rp114,862.57
Overhead (10%) Rp11,486.26
PPH (11%) Rp13,898.37
TOTAL Rp140,248.00
Rp120,000.00 Rp15,960.00
Rp125,000.00 Rp16,625.00
Rp130,000.00 Rp17,290.00
Rp150,000.00 Rp600.00
Rp32,921.00 Rp6,847.57
Rp3,500,000.00 Rp70,000.00
Rp17,000.00 Rp5,100.00
- -
Jumlah (A + B + C) Rp132,422.57
Overhead (10%) Rp13,242.26
PPH (11%) Rp16,023.13
TOTAL Rp161,688.00
Rp120,000.00 Rp24,000.00
Rp125,000.00 Rp25,000.00
Rp130,000.00 Rp2,600.00
Rp150,000.00 Rp1,050.00
Rp32,921.00 Rp6,847.57
Rp3,500,000.00 Rp70,000.00
Rp17,000.00 Rp5,100.00
- -
Jumlah (A + B + C) Rp134,597.57
Overhead (10%) Rp13,459.76
PPH (11%) Rp16,286.31
TOTAL Rp164,344.00
Rp120,000.00 Rp15,960.00
Rp125,000.00 Rp16,625.00
Rp130,000.00 Rp17,290.00
Rp150,000.00 Rp600.00
Rp32,921.00 Rp6,847.57
Rp3,500,000.00 Rp70,000.00
Rp17,000.00 Rp5,100.00
- -
Jumlah (A + B + C) Rp132,422.57
Overhead (10%) Rp13,242.26
PPH (11%) Rp16,023.13
TOTAL Rp161,688.00
Rp120,000.00 Rp24,000.00
Rp125,000.00 Rp25,000.00
Rp130,000.00 Rp2,600.00
Rp150,000.00 Rp1,050.00
Rp32,921.00 Rp6,847.57
Rp3,500,000.00 Rp70,000.00
Rp17,000.00 Rp5,100.00
- -
Jumlah (A + B + C) Rp134,597.57
Overhead (10%) Rp13,459.76
Sub Total Rp148,057.32
PPH (11%) Rp16,286.31
TOTAL Rp164,344.00
Tie Beam Pelat Lt. 1
Lokasi Tipe Lebar Panjang Volume (m2) Lokasi Tipe
A1-16 0.2 15.247 3.049 1-3/A-C
B3-16 0.2 10.047 2.009 1-3/D-G
C3-16 0.2 10.047 2.009 3-4/A-C
D1-3 0.2 5.200 1.040 3-4/C-G
G1-17 0.2 16.847 3.369 4-6/A-C
1A-G 0.2 6.850 1.370 4-6/C-G
3A-G 0.2 6.850 1.370 6-9/A-C
TB 200/400 S120
4A-G 0.2 6.850 1.370 6-9/C-G
6A-G 0.2 6.850 1.370 9-12/A-C
9A-G 0.2 6.850 1.370 9-12/C-G
12A-G 0.2 6.850 1.370 12-16/A-C
13C-G 0.2 2.925 0.585 12-13/C-G
15C-G 0.2 2.925 0.585 13-15/C-G
16A-G 0.2 6.850 1.370 15-16/C-G
22.238
Pelat Lt. 1
Lx Ly Volume (m2)
5.075 5.2 26.390
1.775 5.2 9.230
3.925 1.08 4.239
2.925 1.08 3.159
3.925 2.017 7.917
2.925 2.017 5.900
3.925 1.725 6.771
2.925 1.725 5.046
3.925 0.925 3.631
2.925 0.925 2.706
3.925 4.2 16.485
2.925 0.575 1.682
2.925 1.8 5.265
2.925 1.825 5.338
103.757 125.995
ukuran
Tipe
No Posisi Tulangan Bekisting (m2)
pondasi panjang Lebar tebal tinggi pasir urug
Atas
1 PT1 0.8 0.8 0.2 0.1 0.64
bawah
Atas
2 PT2 0.6 0.6 0.2 0.1 0.48
bawah
Atas
3 PT3 0.7 0.7 0.2 0.1 0.56
bawah
Volume Volume
Bekistin volume beton Volume lantai Volume
No Tipe pondasi Galian pasir urug
g (m2) (m3) kerja (m3) Tulangan (Kg)
(m3) (m3)
1 PT1 3.84 0.768 0.768 0.384 0.0384 261.19296
2 PT2 2.88 0.432 0.432 0.216 0.0216 97.22688
3 PT3 1.12 0.196 0.196 0.098 0.0098 42.74848

Total 7.840 1.396 1.396 0.698 0.070 401.168
Volume Galian Volume pasir urug Volume lantai kerja
volume beton (m3) Berat Besi (kg)
(m3) (m3) (m3)
1.58
0.128 0.128 0.064 0.0064
1.58
1.58
0.072 0.072 0.036 0.0036
1.58
1.58
0.098 0.098 0.049 0.0049
1.58
Banyak Pondasi
2
14
Kebutuhan Tulangan
Diameter Banyak Panjang Tulangan Total (kg)
Volume Tulangan
Tulangan (m)
0.016 17 7.288 23.03008
43.53216
0.016 17 6.488 20.50208
0.016 6 2.864 9.05024
16.20448
0.016 6 2.264 7.15424
0.016 8 3.732 11.79312
21.37424
0.016 8 3.032 9.58112
KOLOM
Tipe K6 K45
Dimensi H 150 V 650 H 150
Tulangan ∑ 20 D 16 ∑ 14
Sengkang d 10 J 150 d 10
TIE BEAM
Tipe TB 200/400
Dimensi H 200 V 400
Tul. Atas ∑ 2 D 10
Tul. Bawah ∑ 2 D 10
Tul. Pggng ∑ 2 D 10
Sengkang d 10 J 150
Dimensi Balok Pengurangan Kolom

Tipe Lokasi
Lebar (m) Tinggi (m) Panjang (m) Tipe Jumlah
VERTIKAL
K6 6.0
A1-16 0.2 0.4 15.247
K6 hor 1.0
B3-16 0.2 0.4 10.047 - -
TB 200/400 K6 3.0
C3-16 0.2 0.4 10.047
K6 hor 2.0
D1-3 0.2 0.4 5.200 - -
K6 8.0
G1-17 0.2 0.4 16.847
K45 1.0
HORIZONTAL
1A-G 0.2 0.4 6.850 - -
K6 1
3A-G 0.2 0.4 6.850
K45 1
4A-G 0.2 0.4 6.850 K6 4
6A-G 0.2 0.4 6.850 K6 3
K6 2
9A-G 0.2 0.4 6.850
TB 200/400 K6 ver 2
12A-G 0.2 0.4 6.850 K6 1
K6 1
13C-G 0.2 0.4 2.925
K6 ver 2
K6 2
15C-G 0.2 0.4 2.925
K6 ver 1
16A-G 0.2 0.4 6.850 K6 3
kebutuhan maket 1:50
lebar (mm) panjang (mm)
TB 200/400 4 8
K45 K35
V 450 H 150 V 350
D 13 ∑ 10 D 16
J 150 d 10 J 150
rangan Kolom Jumlah tul.

Panjang Volume Beton Kebutuhan Diameter tul.
utama 1 Berat besi
Panjang (m) Bersih Total (m3) Bekisting utama (m)
Balok
3.900
11.197 0.896 13.44 6 0.01 0.62
0.150
0.000 10.047 0.804 12.06 6 0.01 0.62
1.950
7.797 0.624 9.36 6 0.01 0.62
0.300
0.000 5.200 0.416 6.24 6 0.01 0.62
5.200
11.197 0.896 13.44 6 0.01 0.62
0.450
0.000 6.850 0.548 8.22 6 0.01 0.62

0.150
6.550 0.524 7.86 6 0.01 0.62
0.150
0.600 6.250 0.500 7.50 6 0.01 0.62
0.450 6.400 0.512 7.68 6 0.01 0.62
0.300
5.250 0.420 6.30 6 0.01 0.62
1.300
0.150 6.700 0.536 8.04 6 0.01 0.62
0.150
1.475 0.118 1.77 6 0.01 0.62
1.300
0.300
1.975 0.158 2.37 6 0.01 0.62
0.650
0.450 6.400 0.512 7.68 6 0.01 0.62
93.288 7.463 111.946
3mm x
tinggi (mm) volume 1000mm
1865.76 59704.32 6.6338133333
≈ 7
Vol. Tul. Jarak sengkang (m) Jumlah tul. skg 1 balok Panjang sengkang (m)
Utama Total Panjang skg Bengkokan
(kg) Tumpuan Lapangan Tumpuan Lapangan
by dimensi (m)
41.40 0.15 0.15 51 51 1.04 0.04
37.15 0.15 0.15 34 34 1.04 0.04
28.83 0.15 0.15 34 34 1.04 0.04
19.23 0.15 0.15 18 18 1.04 0.04
41.40 0.15 0.15 57 57 1.04 0.04
25.33 0.15 0.15 23 23 1.04 0.04
24.22 0.15 0.15 23 23 1.04 0.04
23.11 0.15 0.15 23 23 1.04 0.04

23.66 0.15 0.15 23 23 1.04 0.04
19.41 0.15 0.15 23 23 1.04 0.04
24.77 0.15 0.15 23 23 1.04 0.04
5.45 0.15 0.15 10 10 1.04 0.04
7.30 0.15 0.15 10 10 1.04 0.04
23.66 0.15 0.15 23 23 1.04 0.04

344.918
g sengkang (m) Pjg Diameter tul. Vol. Tul. Skg
Berat besi
Penyaluran skg (m) Total (kg)
(m)
0.075 0.01 0.62 72.60
0.075 0.01 0.62 48.40
0.075 0.01 0.62 48.40
0.075 0.01 0.62 25.62
0.075 0.01 0.62 81.14
0.075 0.01 0.62 32.74
0.075 0.01 0.62 32.74
0.075 0.01 0.62 32.74

0.075 0.01 0.62 32.74
0.075 0.01 0.62 32.74
0.075 0.01 0.62 32.74
0.075 0.01 0.62 14.23
0.075 0.01 0.62 14.23
0.075 0.01 0.62 32.74

533.805
KOLOM
Tipe K6 K45
Dimensi H 150 V 650 H
Tulangan ∑ 16 D 16 ∑
Sengkang d 10 J 150 d
Dimensi Kolom
Tipe Lokasi Jumlah
Lebar (m) Panjang (m)
C15, C5, E9, E7, E5', E4, G17,

K6 26 0.15 0.65
G16, G15, G13, G9, G7, G5', G4,
K45 G3 1 0.15 0.45
G16, G15, G13, G9, G7, G5, G3,
K6 23 0.15 0.65
3B, 3C, 3D, 8B, 8C, 12B, 12C,
K45 A9', A8', G2 3 0.15 0.45
C14, E9, E7, G16, G15, G13,
K6 24 0.15 0.65
G11, G7, G5, G3, G2, 2D, 4D, 6C,
K6 A16, A14', A10, G16, G14', G10 6 0.15 0.65
K35 A8, A2, E6, E2 4 0.15 0.35
REKAPITULASI
Lt 1 Lt 2 Lt 3 Atap TOTAL
Tulangan 2388 2225.03 2143.21 315.83 7072.07
Bekisting 149.8 141.4 134.4 19.04 444.64
Beton 9.11 8.56 8.19 1.11 26.97
tinggi total
(mm)
K6 3 13 5278
K45 3 9 213.5
K35 3 7 112
K45 K35
150 V 450 H 150 V 350
14 D 13 ∑ 10 D 16
10 J 150 d 10 J 150
ensi Kolom
Vol. Tul.
Volume Beton Kebutuhan Jumlah tul. Diameter tul.
Berat besi Utama Total
Total (m3) Bekisting utama 1 kolom utama (m)
(kg)
Tinggi (m)
LANTAI 1
3.5 8.87 145.60 16 0.016 1.58 2296.89
3.5 0.24 4.20 14 0.013 1.04 51.03
LANTAI 2
3.5 7.85 128.80 16 0.016 1.58 2031.87
3.5 0.71 12.60 14 0.013 1.04 153.09
LANTAI 3
3.5 8.19 134.40 16 0.016 1.58 2120.21
ATAP
1.4 0.82 13.44 16 0.016 1.58 212.02
1.4 0.29 5.60 10 0.016 1.58 88.34
kebutuhan
balsa 3mm x
volume
3mm x
1000mm
205842 22.8713333333
5764.5 0.6405
2352 0.26133333333
23.7731666667
≈ 24
Jarak sengkang (m) Jumlah tul. skg 1 kolom Panjang sengkang (m)
Panjang skg Bengkokan Pemanjangan

Tumpuan Lapangan Tumpuan Lapangan
by dimensi (m) (m)
0.15 0.15 12 12 1.44 0.04 0.075

0.15 0.15 12 12 1.04 0.04 0.075
0.15 0.15 12 12 1.44 0.04 0.075

0.15 0.15 12 12 1.04 0.04 0.075
0.15 0.15 12 12 1.44 0.04 0.075
0.15 0.15 5 5 1.44 0.04 0.075

0.15 0.15 5 5 0.84 0.04 0.075
Diameter tul. Vol. Tul. Skg
Berat besi
skg (m) Total (kg)
0.01 0.62 23.00

0.01 0.62 17.08
0.01 0.62 23.00

0.01 0.62 17.08
0.01 0.62 23.00
0.01 0.62 9.58

0.01 0.62 5.88
ukuran
No Lokasi Tipe Pelat
Lx Ly tebal
1 1-3/A-C S120 5.075 5.2 0.12

2 1-3/D-G S120 1.775 5.2 0.12
3 3-4/A-C S120 3.925 1.08 0.12
4 3-4/C-G S120 2.925 1.08 0.12
5 4-6/A-C S120 3.925 2.017 0.12
6 4-6/C-G S120 2.925 2.017 0.12
7 6-9/A-C S120 3.925 1.725 0.12
8 6-9/C-G S120 2.925 1.725 0.12
9 9-12/A-C S120 3.925 0.925 0.12
10 9-12/C-G S120 2.925 0.925 0.12
11 12-16/A-C S120 3.925 4.2 0.12
12 12-13/C-G S120 2.925 0.575 0.12
13 13-15/C-G S120 2.925 1.8 0.12
14 15-16/C-G S120 2.925 1.825 0.12
1 2-3/A-B S120 1.125 1 0.12

2 2-3/B-C S120 2.8 1 0.12
3 2-3/C-G S120 2.925 1 0.12
4 3-6/A-C S120 3.925 3.097 0.12
5 3-6/C-E S120 1.625 3.097 0.12
6 6-11/A-C S120 3.925 2.425 0.12
7 6-11/C-E S120 1.625 2.425 0.12
8 11-13/C-G S120 2.925 0.8 0.12
9 11-16/A-B S120 1.125 4.425 0.12
10 11-16/B-C S120 2.8 4.425 0.12
11 13-16/C-G S120 2.925 3.625 0.12
1 2-4/A-C S120 3.925 2.08 0.12

2 2-4/C-G S120 2.925 2.08 0.12
3 4-6/A-C S120 3.925 2.017 0.12
4 4-6/C-E S120 1.625 2.017 0.12
5 6-12/C-E S120 1.625 2.65 0.12
6 9-15/E-G S120 1.3 3.3 0.12
7 12-15/C-E S120 1.625 2.375 0.12
8 15-16/C-G S120 2.925 1.825 0.12
9 12-14/A-C S120 3.925 2.135 0.12
10 14-16/A-C S120 3.925 2.065 0.12
1 2-4/A-C S120 3.925 2.08 0.12
2 2-4/C-G S120 2.925 2.08 0.12
3 4-7/A-C S120 3.925 2.242 0.12
4 4-6/C-G S120 2.925 2.017 0.12
5 6-12/C-E S120 2.925 2.65 0.12
6 6-12/F-G S120 0.925 2.65 0.12
7 10-14/A-C S120 3.925 2.46 0.12
8 12-13/C-G S120 2.925 0.575 0.12
9 12-14/A-C S120 3.925 2.135 0.12
10 13-15/C-D S120 1.15 1.8 0.12
11 13-15/D-G S120 1.775 1.8 0.12
12 14-16/A-C S120 2.065 3.925 0.12
13 15-16/C-G S120 2.925 1.825 0.12
1 2-7/A-D S120 6.85 5.125 0.12

2 9-16/A-G S120 5.55 4.322 0.12
REKAPITULASI
LOKASI BETON(M3) BEKISTING(M2) BESI(KG)
LT1 10.664 103.757 490.875
LT2 6.274 67.808 323.584
LT3 5.465 59.721 287.751
LT ATAP 7.128 77.576 373.237
ATAP 6.326 59.093 255.427
TOTAL 35.858 367.955 1730.875
S120
Pengurangan Sloof
Beton(m3) Bekisting (m2)
Kiri Kanan Atas Bawah
PELAT LT1
0.1 0.1 0.1 0.1 2.925 26.390
0.1 0.1 0.1 0.1 0.945 9.230
0.1 0.1 0.1 0.1 0.393 4.239
0.1 0.1 0.1 0.1 0.288 3.159
0.1 0.1 0.1 0.1 0.812 7.917
0.1 0.1 0.1 0.1 0.594 5.900
0.1 0.1 0.1 0.1 0.682 6.771
0.1 0.1 0.1 0.1 0.499 5.046
0.1 0.1 0.1 0.1 0.324 3.631
0.1 0.1 0.1 0.1 0.237 2.706
0.1 0.1 0.1 0.1 1.788 16.485
0.1 0.1 0.1 0.1 0.123 1.682
0.1 0.1 0.1 0.1 0.523 5.265
0.1 0.1 0.1 0.1 0.531 5.338
PELAT LT.2
0.15 0.15 0.15 0.15 0.069 1.125
0.15 0.15 0.15 0.15 0.210 2.800
0.15 0.15 0.15 0.15 0.220 2.925
0.15 0.15 0.15 0.15 1.217 12.156
0.15 0.15 0.15 0.15 0.445 5.033
0.15 0.15 0.15 0.15 0.924 9.518
0.15 0.15 0.15 0.15 0.338 3.941
0.15 0.15 0.15 0.15 0.158 2.340
0.15 0.15 0.15 0.15 0.408 4.978
0.15 0.15 0.15 0.15 1.237 12.390
0.15 0.15 0.15 0.15 1.047 10.603
PELAT LT.3
0.15 0.15 0.15 0.15 0.774 8.164
0.15 0.15 0.15 0.15 0.561 6.084
0.15 0.15 0.15 0.15 0.747 7.917
0.15 0.15 0.15 0.15 0.273 3.278
0.15 0.15 0.15 0.15 0.374 4.306
0.15 0.15 0.15 0.15 0.360 4.290
0.15 0.15 0.15 0.15 0.330 3.859
0.15 0.15 0.15 0.15 0.480 5.338
0.15 0.15 0.15 0.15 0.798 8.380
0.15 0.15 0.15 0.15 0.768 8.105
PELAT LT.ATAP
0.15 0.15 0.15 0.15 0.774 8.164
0.15 0.15 0.15 0.15 0.561 6.084
0.15 0.15 0.15 0.15 0.845 8.800
0.15 0.15 0.15 0.15 0.541 5.900
0.15 0.15 0.15 0.15 0.740 7.751
0.15 0.15 0.15 0.15 0.176 2.451
0.15 0.15 0.15 0.15 0.940 9.656
0.15 0.15 0.15 0.15 0.087 1.682
0.15 0.15 0.15 0.15 0.798 8.380
0.15 0.15 0.15 0.15 0.153 2.070
0.15 0.15 0.15 0.15 0.266 3.195
0.15 0.15 0.15 0.15 0.768 8.105
0.15 0.15 0.15 0.15 0.480 5.338
PELAT ATAP
0.15 0.15 0.15 0.15 3.792 35.106
0.15 0.15 0.15 0.15 2.534 23.987
utuhan maket 1:50 3mm x

lx (mm) ly (mm) tebal (mm) volume 1000mm
3020.8 2356.86 2.4 17087046.451 85.435232256
≈ 86
Tulangan Utama
banyak tulangan Panjang Tulangan (m)
diameter besi (mm)berat besi (kg)
Lx Ly Lx Ly
0.008 0.3946 28.000 26.375 147.476 142.214

0.008 0.3946 28.000 9.875 55.076 53.246
0.008 0.3946 7.400 20.625 30.466 26.235
0.008 0.3946 7.400 15.625 23.066 19.875
0.008 0.3946 12.085 20.625 49.754 45.561
0.008 0.3946 12.085 15.625 37.669 34.516
0.008 0.3946 10.625 20.625 43.743 39.538
0.008 0.3946 10.625 15.625 33.118 29.953
0.008 0.3946 6.625 20.625 27.275 23.038
0.008 0.3946 6.625 15.625 20.650 17.453
0.008 0.3946 23.000 20.625 94.691 90.585
0.008 0.3946 4.875 15.625 15.195 11.984
0.008 0.3946 11.000 15.625 34.287 31.125
0.008 0.3946 11.125 15.625 34.677 31.516
0.008 0.3946 7.000 6.625 9.219 7.897

0.008 0.3946 7.000 15.000 20.944 17.880
0.008 0.3946 7.000 15.625 21.819 18.625
0.008 0.3946 17.485 20.625 71.986 67.836
0.008 0.3946 17.485 9.125 31.770 30.012
0.008 0.3946 14.125 20.625 58.153 53.976
0.008 0.3946 14.125 9.125 25.665 23.880
0.008 0.3946 6.000 15.625 18.702 15.500
0.008 0.3946 24.125 6.625 31.773 30.588
0.008 0.3946 24.125 15.000 72.182 69.255
0.008 0.3946 20.125 15.625 62.730 59.641
0.008 0.3946 12.400 20.625 51.051 46.860

0.008 0.3946 12.400 15.625 38.651 35.500
0.008 0.3946 12.085 20.625 49.754 45.561
0.008 0.3946 12.085 9.125 21.958 20.157
0.008 0.3946 15.250 9.125 27.709 25.933
0.008 0.3946 18.500 7.500 27.602 26.190
0.008 0.3946 13.875 9.125 25.211 23.424
0.008 0.3946 11.125 15.625 34.677 31.516
0.008 0.3946 12.675 20.625 52.183 47.994
0.008 0.3946 12.325 20.625 50.742 46.551
0.008 0.3946 12.400 20.625 51.051 46.860
0.008 0.3946 12.400 15.625 38.651 35.500
0.008 0.3946 13.210 20.625 54.386 50.201
0.008 0.3946 12.085 15.625 37.669 34.516
0.008 0.3946 15.250 15.625 47.534 44.406
0.008 0.3946 15.250 5.625 17.034 15.986
0.008 0.3946 14.300 20.625 58.873 54.697
0.008 0.3946 4.875 15.625 15.195 11.984
0.008 0.3946 12.675 20.625 52.183 47.994
0.008 0.3946 11.000 6.750 14.762 13.446
0.008 0.3946 11.000 9.875 21.637 19.671
0.008 0.3946 21.625 11.325 48.808 46.625
0.008 0.3946 11.125 15.625 34.677 31.516
0.008 0.3946 27.625 35.250 194.535 187.424

0.008 0.3946 23.610 28.750 135.569 129.778
Total (kg)
114.312
42.744
22.374
16.944
37.611
28.484
32.863
24.888
19.854
15.036
73.110
10.725
25.812
26.119
6.754
15.320
15.959
55.174
24.379
44.246
19.551
13.496
24.607
55.811
48.287
38.636
29.260
37.611
16.619
21.167
21.226
19.191
26.119
39.530
38.392
38.636
29.260
41.270
28.484
36.280
13.030
44.815
10.725
39.530
11.131
16.300
37.658
26.119
150.721
104.706
KOLOM
Tipe K6 K45
Tulangan ∑ 20 D 16 ∑ 14
BALOK
Tipe B 150/400 B 200/400
Tul. Atas ∑ 3 D 16 ∑ 2
Tul. Bawah ∑ 3 D 16 ∑ 2
Tul. Pggng ∑ - D - ∑ -

Tipe Lokasi
LT.1 VER
K6 6
A2-16 0.3 0.5 11.047 K6 hor 1
K45 2
B2-6 0.3 0.5 4.097 K6 hor 2
K6 1
B12-16 0.3 0.5 11.047
K6 hor 1
B 300/500 K6 1
C2-12 0.3 0.5 6.747
K6 hor 2
E3-11 0.3 0.5 5.522 K6 5
E13-14 0.3 0.5 1.560 K6 hor 1
K6 7.5
G2-13 0.3 0.5 7.322
K45 1
G15-17 0.3 0.5 3.525 K6 2.5
LT.1 HOR
2A-G 0.3 0.5 6.850 K45 ver 1
K6 ver 2
3A-G 0.3 0.5 6.850
K6 3
5A-B 0.3 0.5 1.125 K6 ver 1
5C-E 0.3 0.5 3.925 K6 ver 1
K6 ver 1
B 300/500 6A-D 0.3 0.5 5.075
K6 2
7A-D 0.3 0.5 5.075 K6 ver 1
11E-G 0.3 0.5 1.800 - -
K6 0.5
15B-E 0.3 0.5 4.425
K6 ver 1
16A-G 0.3 0.5 6.850 K6 ver 4
LT.2 VER
0.3 0.5 K6 6
A2-16 11.047
0.3 0.5 K45 2
B2-6 0.3 0.5 4.097 K6 hor 2
0.3 0.5 K6 hor 3
C2-16 11.047
0.3 0.5 K6 2
B 300/500
D2-4 0.3 0.5 2.080 K6 hor 3
D13-14 0.3 0.5 1.560 K6 hor 1.5
K6 3
E4-12 0.3 0.5 4.667
K6 hor 1.5
G2-17 0.3 0.5 12.647 K6 10
LT.2 HOR
K6 ver 2
2A-G 0.3 0.5 6.850
K6 1
K6 ver 1
3A-G 0.3 0.5 6.850
K6 3
K6 ver 2
4A-G 0.3 0.5 6.850
K6 1
K6 ver 1.5
6A-E 0.3 0.5 5.550
K6 2
B 300/500 9E-G 0.3 0.5 1.300 K6 ver 1.5
K6 ver 2
12A-G 0.3 0.5 6.850
K6 2
K6 ver 1
13D-G 0.3 0.5 1.775
K6 2
14A-C 0.3 0.5 3.925 K6 ver 1.5
K6 1
15C-G 0.3 0.5 2.925
K6 ver 1.5
16A-G 0.3 0.5 6.850 K6 ver 4
LT.3 VER
A2-16 0.3 0.5 11.047 K6 7
K6 2
C2-16 0.3 0.5 11.047
K6 hor 2
D2-4 0.3 0.5 2.080 K6 hor 1.0
D13-14 0.3 0.5 1.560 K6 hor 0.5
B 300/500
K6 2
E2-12 0.3 0.5 6.747 K6 hor 1.0
K35 1
F2-4 0.3 0.5 2.080 - -
G2-16 0.3 0.5 11.047 K6 9.5
LT.3 HOR
K6 ver 2
2A-G 0.3 0.5 6.850
K6 1
K6 ver 2
4A-G 0.3 0.5 6.850
K6 1
K6 ver 3
6A-G 0.3 0.5 6.850
K6 1
K6 ver 1
7A-D 0.3 0.5 5.075
K6 1
B 300/500 9C-E 0.3 0.5 1.625 K6 ver 0.5
10A-C 0.3 0.5 3.925 K6 ver 1
12A-G 0.3 0.5 6.850 K6 ver 2
K6 ver 1
13C-G 0.3 0.5 2.925
K6 1
14A-C 0.3 0.5 3.925 K6 ver 1.5
K6 1
15C-G 0.3 0.5 2.925
K6 ver 1.5
16A-G 0.3 0.5 6.850 K6 ver 3
ATAP VER
A2-7 0.3 0.5 4.322 K35 2
A9-16 0.3 0.5 5.225 K6 3
B 300/500
E2-7 0.3 0.5 4.322 K35 2
G2-16 0.3 0.5 11.047 K6 3
HORIZONTAL
B 300/500 2E-G 0.3 0.5 1.300 K35 ver 2
REKAPITULASI
Lt 1 Lt 2 Lt 3 Atap TOTAL
Tulangan 907.23 948.13 994.15 258.36 3107.87
Bekisting 116.59 121.99 131.57 32.99 403.14
Beton 11.17 11.44 12.33 3.09 38.04

B 300/500 6 10
K45 K35
V 450 H 150 V 350
D 13 ∑ 10 D 16
J 150 d 10 J 150
B 200/400 B 250/450 B 300/

V 450 H 250 V 450 H
D 10 ∑ 2 D 13 ∑
D 10 ∑ 2 D 13 ∑
D - ∑ - D - ∑
J 150 d 10 J 150 d

utama 1 Berat besi
Balok
3.900
0.150 6.097 0.915 9.76 4 0.013 1.04
0.900
0.300 3.797 0.570 6.08 4 0.013 1.04
0.650
10.247 1.537 16.40 4 0.013 1.04
0.150
0.650
5.797 0.870 9.28 4 0.013 1.04
0.300
3.250 2.272 0.000 3.64 4 0.013 1.04
0.150 1.410 0.212 2.26 4 0.013 1.04
4.875
1.997 0.300 3.20 4 0.013 1.04
0.450
1.625 1.900 0.869 3.04 4 0.013 1.04
0.150 6.700 1.005 10.72 4 0.013 1.04

0.300
6.100 0.915 9.76 4 0.013 1.04
0.450
0.150 0.975 0.146 1.56 4 0.013 1.04
0.150 3.775 0.566 6.04 4 0.013 1.04
0.150
4.625 0.694 7.40 4 0.013 1.04
0.300
0.150 4.925 0.739 7.88 4 0.013 1.04
0.000 1.800 0.270 2.88 4 0.013 1.04
0.075
4.200 0.630 6.72 4 0.013 1.04
0.150
0.600 6.250 0.938 10.00 4 0.013 1.04
3.900
6.247 0.937 10.00 4 0.013 1.04
0.900
0.225 3.872 0.581 6.20 4 0.013 1.04
0.450
9.297 1.395 14.88 4 0.013 1.04
1.300
0.450 1.630 0.245 2.61 4 0.013 1.04
0.225 1.335 0.200 2.14 4 0.013 1.04
1.950
2.492 0.374 3.99 4 0.013 1.04
0.225
6.500 6.147 0.922 9.84 4 0.013 1.04
0.300
6.400 0.960 10.24 4 0.013 1.04
0.150
0.150
6.250 0.937 10.00 4 0.013 1.04
0.450
0.300
6.400 0.960 10.24 4 0.013 1.04
0.150
0.225
5.025 0.754 8.04 4 0.013 1.04
0.300
0.225 1.075 0.161 1.72 4 0.013 1.04
0.300
6.250 0.938 10.00 4 0.013 1.04
0.300
0.150
1.325 0.199 2.12 4 0.013 1.04
0.300
0.225 3.700 0.555 5.92 4 0.013 1.04
0.150
2.550 0.382 4.08 4 0.013 1.04
0.225
0.600 6.250 0.938 10.00 4 0.013 1.04
4.550 6.497 0.975 10.40 4 0.013 1.04

1.300
9.447 1.417 15.12 4 0.013 1.04
0.300
0.150 1.930 0.290 3.09 4 0.013 1.04
0.075 1.485 0.223 2.38 4 0.013 1.04
1.300
0.150 4.947 0.742 7.92 4 0.013 1.04
0.350
0 2.080 0.312 3.33 4 0.013 1.04
6.175 4.872 0.731 7.80 4 0.013 1.04
0.300
6.400 0.960 10.24 4 0.013 1.04
0.150
0.300
6.400 0.960 10.24 4 0.013 1.04
0.150
0.450
6.250 0.937 10.00 4 0.013 1.04
0.150
0.150
4.775 0.716 7.64 4 0.013 1.04
0.150
0.075 1.550 0.232 2.48 4 0.013 1.04
0.150 3.775 0.566 6.04 4 0.013 1.04
0.300 6.550 0.982 10.48 4 0.013 1.04
0.150
2.625 0.394 4.20 4 0.013 1.04
0.150
0.225 3.700 0.555 5.92 4 0.013 1.04
0.150
2.550 0.382 4.08 4 0.013 1.04
0.225
0.450 6.400 0.960 10.24 4 0.013 1.04
0.700 3.622 0.543 5.80 4 0.013 1.04

1.950 3.275 0.491 5.24 4 0.013 1.04
0.700 3.622 0.543 5.80 4 0.013 1.04
1.950 9.097 1.365 14.56 4 0.013 1.04
0.300 1.000 0.150 1.60 4 0.013 1.04

38.037 403.138
3mm x
tinggi (mm) volume 1000mm
5039.22 302353.2 33.5948
≈ 34
B 300/450 B 300/500
300 V 450 H 300 V 500
4 D 13 ∑ 2 D 13
4 D 13 ∑ 2 D 13
- D - ∑ - D -
10 J 150 d 10 J 150
by dimensi (m)
25.40 0.15 0.15 37 37 1.44 0.04
15.82 0.15 0.15 14 14 1.44 0.04
42.69 0.15 0.15 37 37 1.44 0.04
24.15 0.15 0.15 23 23 1.44 0.04
9.46 0.15 0.15 19 19 1.44 0.04

5.87 0.15 0.15 6 6 1.44 0.04
8.32 0.15 0.15 25 25 1.44 0.04
7.91 0.15 0.15 12 12 1.44 0.04
27.91 0.15 0.15 23 23 1.44 0.04
25.41 0.15 0.15 23 23 1.44 0.04
4.06 0.15 0.15 4 4 1.44 0.04

15.73 0.15 0.15 14 14 1.44 0.04
19.27 0.15 0.15 17 17 1.44 0.04
20.52 0.15 0.15 17 17 1.44 0.04

7.50 0.15 0.15 6 6 1.44 0.04
17.50 0.15 0.15 15 15 1.44 0.04
26.04 0.15 0.15 23 23 1.44 0.04

26.02 0.15 0.15 37 37 1.44 0.04
16.13 0.15 0.15 14 14 1.44 0.04
38.73 0.15 0.15 37 37 1.44 0.04
6.79 0.15 0.15 7 7 1.44 0.04

5.56 0.15 0.15 6 6 1.44 0.04
10.38 0.15 0.15 16 16 1.44 0.04
25.61 0.15 0.15 43 43 1.44 0.04
26.66 0.15 0.15 23 23 1.44 0.04
26.04 0.15 0.15 23 23 1.44 0.04
26.66 0.15 0.15 23 23 1.44 0.04
20.93 0.15 0.15 19 19 1.44 0.04
4.48 0.15 0.15 5 5 1.44 0.04
26.04 0.15 0.15 23 23 1.44 0.04
5.52 0.15 0.15 6 6 1.44 0.04
15.41 0.15 0.15 14 14 1.44 0.04
10.62 0.15 0.15 10 10 1.44 0.04
26.04 0.15 0.15 23 23 1.44 0.04
27.06 0.15 0.15 37 37 1.44 0.04
39.35 0.15 0.15 37 37 1.44 0.04
8.04 0.15 0.15 7 7 1.44 0.04

6.19 0.15 0.15 6 6 1.44 0.04
20.61 0.15 0.15 23 23 1.44 0.04
8.66 0.15 0.15 7 7 1.44 0.04

20.30 0.15 0.15 37 37 1.44 0.04
26.66 0.15 0.15 23 23 1.44 0.04

26.66 0.15 0.15 23 23 1.44 0.04
26.04 0.15 0.15 23 23 1.44 0.04
19.89 0.15 0.15 17 17 1.44 0.04
6.46 0.15 0.15 6 6 1.44 0.04

15.73 0.15 0.15 14 14 1.44 0.04
27.29 0.15 0.15 23 23 1.44 0.04
10.93 0.15 0.15 10 10 1.44 0.04
15.41 0.15 0.15 14 14 1.44 0.04
10.62 0.15 0.15 10 10 1.44 0.04
26.66 0.15 0.15 23 23 1.44 0.04
15.09 0.15 0.15 15 15 1.44 0.04

13.64 0.15 0.15 18 18 1.44 0.04
15.09 0.15 0.15 15 15 1.44 0.04
37.90 0.15 0.15 37 37 1.44 0.04
4.17 0.15 0.15 5 5 1.44 0.04

1049.589
Berat besi
(m)
0.075 0.01 0.62 70.91
0.075 0.01 0.62 26.83
0.075 0.01 0.62 70.91
0.075 0.01 0.62 44.08
0.075 0.01 0.62 36.41

0.075 0.01 0.62 11.50
0.075 0.01 0.62 47.91
0.075 0.01 0.62 23.00
0.075 0.01 0.62 44.08
0.075 0.01 0.62 44.08
0.075 0.01 0.62 7.67

0.075 0.01 0.62 26.83
0.075 0.01 0.62 32.58
0.075 0.01 0.62 32.58

0.075 0.01 0.62 11.50
0.075 0.01 0.62 28.75
0.075 0.01 0.62 44.08

0.075 0.01 0.62 70.91
0.075 0.01 0.62 26.83
0.075 0.01 0.62 70.91
0.075 0.01 0.62 13.42

0.075 0.01 0.62 11.50
0.075 0.01 0.62 30.66
0.075 0.01 0.62 82.41
0.075 0.01 0.62 44.08
0.075 0.01 0.62 44.08
0.075 0.01 0.62 44.08
0.075 0.01 0.62 36.41
0.075 0.01 0.62 9.58
0.075 0.01 0.62 44.08
0.075 0.01 0.62 11.50
0.075 0.01 0.62 26.83
0.075 0.01 0.62 19.16
0.075 0.01 0.62 44.08
0.075 0.01 0.62 70.91
0.075 0.01 0.62 70.91
0.075 0.01 0.62 13.42

0.075 0.01 0.62 11.50
0.075 0.01 0.62 44.08
0.075 0.01 0.62 13.42

0.075 0.01 0.62 70.91
0.075 0.01 0.62 44.08

0.075 0.01 0.62 44.08
0.075 0.01 0.62 44.08
0.075 0.01 0.62 32.58
0.075 0.01 0.62 11.50

0.075 0.01 0.62 26.83
0.075 0.01 0.62 44.08
0.075 0.01 0.62 19.16
0.075 0.01 0.62 26.83
0.075 0.01 0.62 19.16
0.075 0.01 0.62 44.08
0.075 0.01 0.62 28.75

0.075 0.01 0.62 34.50
0.075 0.01 0.62 28.75
0.075 0.01 0.62 70.91
0.075 0.01 0.62 9.58

2058.278
KOLOM
Tipe K6 K45
Tulangan ∑ 20 D 16 ∑ 14
BALOK
Tipe RING BALOK
Dimensi H 300 V 400
Tul. Pggng ∑ - D -
Sengkang d 10 J 150

Tipe Lokasi
ATAP VER
A2-7 0.3 0.4 4.322 K35 2
Ring Balok
E2-7 0.3 0.4 4.322 K35 2
HORIZONTAL
K6 ver 1.0
2A-E 0.3 0.4 5.550
K6 1
K6 ver 1.5
Ring Balok 7A-E 0.3 0.4 5.550
K6 1
9A-G 0.3 0.4 6.850 K6 ver 1.0
16A-G 0.3 0.4 6.850 K6 ver 3.0
K45 K35
V 450 H 150 V 350
D 13 ∑ 10 D 16
J 150 d 10 J 150

utama 1 Berat besi
Balok
0.700 3.622 0.435 5.07 4 0.013 1.04

0.700 3.622 0.435 5.07 4 0.013 1.04
0.150
5.400 0.648 7.56 4 0.013 1.04
0.150
0.225
5.325 0.639 7.46 4 0.013 1.04
0.150
0.150 6.700 0.804 9.38 4 0.013 1.04
0.450 6.400 0.768 8.96 4 0.013 1.04
3.728 43.497
by dimensi (m)
15.09 0.15 0.15 15 15 1.24 0.04

15.09 0.15 0.15 15 15 1.24 0.04
22.49 0.15 0.15 19 19 1.24 0.04
22.18 0.15 0.15 19 19 1.24 0.04
27.91 0.15 0.15 23 23 1.24 0.04

26.66 0.15 0.15 23 23 1.24 0.04
129.424
Berat besi
(m)
0.075 0.01 0.62 25.05

0.075 0.01 0.62 25.05
0.075 0.01 0.62 31.73
0.075 0.01 0.62 31.73
0.075 0.01 0.62 38.41

0.075 0.01 0.62 38.41
190.377
Tul utama D10-150 2 LAPIS
Tul Pembagi 8-200 2 LAPIS
Tul.anak tangga 9-200
Ukuran
Judul Anak Tangga Panjang Panjang Miring Lebar Antrede
Tul. Utama 1-10 - 2.9025 0.965
Tul. Pembagi 1-10 - 2.9025 0.965
Tul.anak tangga 1-10 - - - 0.3225

tul.utama 1-10 0.375
Optrede Jumlah tulangan Berat Besi BEKISTING Panjang tul (m) Volume BesiVolume Beton (m3)
3.4125 1.041885 2.8009125 18.158 18.91854783 0.420136875
15.5125 0.39456 18.512 7.30409472
0.2 10 0.39456 0.645 9.746 3.84538176 0.622425

0.375 48.25 0.39456 36.1875 14.27814
3.446 44.346 1.043

IV Pekerjaan Dinding
1 Pasangan Bata Merah 1 Batu adukan PC PS 1:5
A TENAGA
Pekerja 0.036 OH
Mandor 0.007 OH
B BAHAN
Bata Merah Biasa 0.035 m3
Semen Tiga Roda @50kg 0.050 zak
Pasir Pasang 0.022 m3
C PERALATAN
Alat Bantu Pas. Bata 1.000 Ls
Steger Pasangan Bata dan Plasteran 1.000 Ls
D Biaya Koordinasi Turun Material

Bata Merah 0.035 m3
3 Pemasangan 1 m2 dinding terawang (rooster) 12x11x24 1 SP:4 PP

A TENAGA
Pekerja 0.150 OH
Mandor 0.002 OH
B BAHAN
Rooster 0.035 m3
Semen Portland 0.050 zak
C PERALATAN
- -
C PERALATAN
- -
4 Pekerjaan 1 m2 Acian Semen Biasa
A TENAGA
Pekerja 0.071 OH
Mandor 0.007 OH
B BAHAN
Semen Tiga Roda 50 kg 0.059 zak
C PERALATAN
- -

Semen Tiga Roda 50 kg 0.059 Zak
5 Pasang Keramik Lantai Uk.30x60 cm (carport)

A TENAGA
Pekerja 0.100 OH
B BAHAN
HT 300x600 mm Matte ex. Roman 0.035 dus
Perekat Keramik Lantai (PRO688) @40kg ex.Poweb 0.176 zak
Nat Keramik (PRO678) 1bks @1kg ex. PowerBond 0.648 bks
C PERALATAN
Alat Bantu Potong Keramik 1.000 Ls

Roman Floor Tile Uk.30x60 cm 1.100 m3
6 Pasang Keramik Lantai Uk.60x60 cm glossy
A TENAGA
Pekerja 0.100 OH
B BAHAN
Roman Floor Tile Uk.60x60 cm glossy 1.100 dus
C PERALATAN

7 Pasang Keramik Lantai Uk.33x33 cm

A TENAGA
Pekerja 0.100 OH
B BAHAN
Roman Floor Tile Uk.33x33 cm 1.100 dus
C PERALATAN

8 Pasang Finish Vinyl 3 mm, 152,4x914,4 mm

A TENAGA
Pekerja 0.100 OH
B BAHAN
Finish Vinyl 3 mm, 152,4x914,4 mm 0.035 m2
Lem Vinyl 0.176 kg
C PERALATAN
Alat Bantu Potong Vinyl 1.000 Ls

Lem Vinyl 0.176 kg
9 Pasang K.M 200x200 Keramik Asia Tile Alpha Grey

A TENAGA
Pekerja 0.100 OH
B BAHAN
Keramik Asia Tile Alpha Grey 20x20 0.035 m2
C PERALATAN

Perekat Keramik Lantai (PRO688) @40kg ex.Poweb 0.176 kg
10 Pasang K.M 250x400 Signature Keramik Dinding Kw.1 Diamond Beige 25x40 Cm Warna Beige M
A TENAGA
Pekerja 0.100 OH
B BAHAN
Signature Keramik Dinding Kw.1 Diamond Beige 25 0.035 m2
C PERALATAN

11 Pasang keramik plint, uk.10x60 cm

A TENAGA
Pekerja 0.100 OH
B BAHAN
Keramik plint, uk.10x60 cm 0.110 m2
C PERALATAN
1 12 Pasang keramik plint, uk.10x40 cm

A TENAGA
Pekerja 0.100 OH
B BAHAN
C PERALATAN

13 Pasang Plint kayu H=100 mm

A TENAGA
Pekerja 0.100 OH
B BAHAN
Kayu plint H=100 mm 0.110 m2
C PERALATAN

14 Plafond Gypsum 9 mm
A TENAGA
Pekerja 0.100 OH
Tukang Gali 0.100 OH
B BAHAN
Gypsum Polos 9 mm, ex. Elephant 0.365 lbr
Hollow 20/40 Galvanis 0.625 btg
C PERALATAN
Alat dan material bantu pasang plafond gypsum 1.000 Ls

Gypsum Polos 9 mm, ex. Elephant 1.000 m'
15 List Gypsum 2,2 m x 6 cm Type B Nano

A TENAGA
Pekerja 0.060 OH
B BAHAN
List gypsum 6x6 0.365 m'
Compound gypsum 0.150 kg
C PERALATAN
Alat bantu pas.list gypsum 1.000 Ls

List Gypsum 6x6 1.000 m'
Compound Gypsum 0.150 kg
16 Cat Dinding Dalam, ex.Mowilex

A TENAGA
Pekerja 0.033 OH
Tukang Cat 0.067 OH
B BAHAN
Cat dasar undercoat 0.004 pail
Cat Mowillex Emulsion 0.013 pail
C PERALATAN
Alat bantu pengecatan 1.000 Ls

Cat Mowillex Emulsion 1.000 m'
17 Cat Dinding Luar, ex.Mowilex

A TENAGA
Pekerja 0.033 OH
Tukang Cat 0.067 OH
B BAHAN
Cat Mowillex Weathercoat 0.013 pail
C PERALATAN
Cat Mowillex Weathercoat 1.000 m'
18 Cat Plafond Interior , ex.Mowillex

A TENAGA
Pekerja 0.042 OH
Tukang Cat 0.083 OH
B BAHAN
Cat Plafond Interior Putih Cendana ex.Mowillex 0.018 pail
C PERALATAN
19 Cat Plafond Eksterior , ex.Mowillex

A TENAGA
Pekerja 0.042 OH
Tukang Cat 0.083 OH
B BAHAN
Cat Plafond Eksterior Weathercoat ex.Mowillex 0.018 pail
C PERALATAN
20 Finishing Lubang Kusen/Opening Dinding

A TENAGA
Pekerja 0.105 OH
B BAHAN
Semen Tiga Roda 50kg 0.018 pail
C PERALATAN
Alat Bantu Finishing Lubang Dinding 1.000 Ls

Semen Tiga Roda 50kg 1.000 Ls
Harga Satuan Jumlah
Rp120,000.00 Rp4,320.00
Rp125,000.00 Rp8,875.00
Rp150,000.00 Rp1,050.00
Rp600,000.00 Rp21,000.00
Rp70,000.00 Rp3,500.00
Rp257,000.00 Rp5,654.00
Rp50,000.00 Rp50,000.00
Rp50,000.00 Rp50,000.00
Rp50,000.00 Rp1,750.00
Rp50,000.00 Rp8,750.00
Jumlah (A + B + C + D) Rp154,899.00
Overhead (10%) Rp15,489.90
PPH (11%) Rp18,742.78
TOTAL Rp189,132.00
Rp120,000 Rp18,000.00
Rp125,000 Rp16,250.00
Rp130,000 Rp1,430.00
Rp150,000 Rp300.00
Rp600,000 Rp21,000.00
Rp70,000 Rp3,500.00
- -
- -
Jumlah (A + B + C + D) Rp60,480.00
PPH (11%) Rp7,318.08
TOTAL Rp73,847.00
Rp120,000.00 Rp8,520.00
Rp125,000.00 Rp8,875.00
Rp150,000.00 Rp1,050.00
Rp70,000.00 Rp4,130.00
- -
Rp50,000.00 Rp2,950.00
Jumlah (A + B + C + D) Rp25,525.00
PPH (11%) Rp3,088.53
TOTAL Rp31,167.00
Rp120,000.00 Rp12,000.00
Rp125,000.00 Rp12,500.00
Rp98,000.00 Rp3,430.00
Rp108,000.00 Rp19,008.00
Rp15,000.00 Rp9,720.00
Rp50,000.00 Rp50,000.00
Rp50,000.00 Rp55,000.00
Rp50,000.00 Rp8,800.00
Jumlah (A + B + C + D) Rp170,458.00
Overhead (10%) Rp17,045.80
PPH (11%) Rp20,625.42
TOTAL Rp208,130.00
Rp120,000.00 Rp12,000.00
Rp125,000.00 Rp12,500.00
Rp179,000.00 Rp196,900.00
Rp108,000.00 Rp19,008.00
Rp15,000.00 Rp3,495.00
Rp50,000.00 Rp50,000.00
Rp50,000.00 Rp55,000.00
Rp50,000.00 Rp8,800.00
Jumlah (A + B + C + D) Rp357,703.00
Overhead (10%) Rp35,770.30
PPH (11%) Rp43,282.06
TOTAL Rp436,756.00 ### ###
Rp120,000.00 Rp12,000.00
Rp125,000.00 Rp12,500.00
Rp112,500.00 Rp123,750.00
Rp108,000.00 Rp19,008.00
Rp15,000.00 Rp5,835.00
Rp50,000.00 Rp50,000.00
Rp50,000.00 Rp55,000.00
Rp50,000.00 Rp8,800.00
Jumlah (A + B + C + D) Rp286,893.00
Overhead (10%) Rp28,689.30
PPH (11%) Rp34,714.05
TOTAL Rp350,297.00
Rp120,000.00 Rp12,000.00
Rp125,000.00 Rp12,500.00
Rp98,000.00 Rp3,430.00
Rp142,000.00 Rp24,992.00
Rp30,000.00 Rp30,000.00
Rp50,000.00 Rp55,000.00
Rp50,000.00 Rp8,800.00
Jumlah (A + B + C + D) Rp146,722.00
Overhead (10%) Rp14,672.20
PPH (11%) Rp17,753.36
TOTAL Rp179,148.00
Rp120,000.00 Rp12,000.00
Rp125,000.00 Rp12,500.00
Rp56,548.00 Rp1,979.18
Rp108,000.00 Rp19,008.00
Rp15,000.00 Rp9,720.00
Rp50,000.00 Rp50,000.00
Rp50,000.00 Rp55,000.00
Rp50,000.00 Rp8,800.00
Jumlah (A + B + C + D) Rp169,007.18
Overhead (10%) Rp16,900.72
PPH (11%) Rp20,449.87
TOTAL Rp206,358.00
40 Cm Warna Beige Marble
Rp120,000.00 Rp12,000.00
Rp125,000.00 Rp12,500.00
Rp70,218.00 Rp2,457.63
Rp108,000.00 Rp19,008.00
Rp15,000.00 Rp9,720.00
Rp50,000.00 Rp50,000.00
Rp50,000.00 Rp55,000.00
Rp50,000.00 Rp8,800.00
Jumlah (A + B + C + D) Rp169,485.63
Overhead (10%) Rp16,948.56
PPH (11%) Rp20,507.76
TOTAL Rp206,942.00
Rp120,000 Rp12,000.00
Rp125,000 Rp12,500.00
Rp300,000 Rp33,000.00
Rp108,000 Rp540.00
Rp15,000 Rp975.00
Rp50,000 Rp50,000.00
Rp30,000 Rp3,300.00
Rp30,000 Rp150.00
Jumlah (A + B + C + D) Rp112,465.00
Overhead (10%) Rp11,246.50
PPH (11%) Rp13,608.27
TOTAL Rp137,320.00
Rp120,000.00 Rp12,000.00
Rp125,000.00 Rp12,500.00
Rp55,000.00
Rp108,000.00 Rp540.00
Rp15,000.00 Rp780.00
Rp50,000.00 Rp50,000.00
Rp30,000.00 Rp3,300.00
Rp30,000.00 Rp150.00
Jumlah (A + B + C + D) Rp79,270.00
PPH (11%) Rp9,591.67
TOTAL Rp96,789.00
Rp120,000.00 Rp12,000.00
Rp125,000.00 Rp12,500.00
Rp115,000.00 Rp12,650.00
Rp108,000.00 Rp540.00
Rp15,000.00 Rp780.00
Rp50,000.00 Rp50,000.00
Rp30,000.00 Rp3,300.00
Rp30,000.00 Rp150.00
Jumlah (A + B + C + D) Rp91,920.00
PPH (11%) Rp11,122.32
TOTAL Rp112,235.00
Rp120,000.00 Rp12,000.00
Rp100,000.00 Rp10,000.00
Rp48,838.00 Rp17,825.87
Rp104,000.00 Rp65,000.00
Rp50,000.00 Rp50,000.00
Rp50,000.00 Rp50,000.00
Rp50,000.00 Rp31,250.00
Jumlah (A + B + C + D) Rp236,075.87
Overhead (10%) Rp23,607.59
PPH (11%) Rp28,565.18
TOTAL Rp288,249.00
Rp120,000.00 Rp7,200.00
Rp100,000.00 Rp6,000.00
Rp21,000.00 Rp7,665.00
Rp4,250.00 Rp637.50
Rp30,000.00 Rp30,000.00
Rp50,000.00 Rp50,000.00
Rp50,000.00 Rp7,500.00
Jumlah (A + B + C + D) Rp109,002.50
Overhead (10%) Rp10,900.25
PPH (11%) Rp13,189.30
TOTAL Rp133,093.00
Rp120,000.00 Rp3,960.00
Rp120,000.00 Rp8,040.00
Rp1,039,990.00 Rp4,159.96
Rp1,249,990.00 Rp16,249.87
Rp30,000.00 Rp30,000.00
Rp50,000.00 Rp50,000.00
Jumlah (A + B + C + D) Rp112,409.83
Overhead (10%) Rp11,240.98
PPH (11%) Rp13,601.59
TOTAL Rp137,253.00
Rp120,000.00 Rp3,960.00
Rp120,000.00 Rp8,040.00
Rp1,039,990.00 Rp4,159.96
Rp2,189,750.00 Rp28,466.75
Rp30,000.00 Rp30,000.00
Rp50,000.00 Rp50,000.00
Jumlah (A + B + C + D) Rp124,626.71
Overhead (10%) Rp12,462.67
PPH (11%) Rp15,079.83
TOTAL Rp152,170.00
Rp120,000.00 Rp5,040.00
Rp120,000.00 Rp9,960.00
Rp532,000.00 Rp9,576.00
Rp30,000.00 Rp30,000.00
Jumlah (A + B + C) Rp54,576.00
PPH (11%) Rp6,603.70
TOTAL Rp66,638.00
Rp120,000.00 Rp5,040.00
Rp120,000.00 Rp9,960.00
Rp972,000.00 Rp17,496.00
Rp30,000.00 Rp30,000.00
Jumlah (A + B + C) Rp62,496.00
PPH (11%) Rp7,562.02
TOTAL Rp76,308.00
Rp120,000.00 Rp12,600.00
Rp120,000.00 Rp12,600.00
Rp70,000.00 Rp1,260.00
Rp30,000.00 Rp30,000.00
Rp50,000.00 Rp50,000.00
Jumlah (A + B + C + D) Rp106,460.00
Overhead (10%) Rp10,646.00
PPH (11%) Rp12,881.66
TOTAL Rp129,988.00
UKURAN Pengurangan (m2)
No Arah Lokasi Tipe
PANJANG TINGGI BALOK JENDELA
LT 1
1 V 7-11 / A BATA MERAH 2.2 3.5 0.5 -
2 V 11-16 / A BATA MERAH 4.525 1.2 - -
3 V 3-17 / G BATA MERAH 11.647 3.5 0.5 -
3 V 13-16 / C BATA MERAH 3.725 3.5 - -
4 H A-C / 9 BATA MERAH 3.925 3.5 - -
5 H A-B / 16 BATA MERAH 1.85 1.2 0.5 -
6 H C-G / 16 BATA MERAH 2.925 3.5 0.45 -
7 H C-G / 15 BATA MERAH 2.925 3.5 0.5 -
8 H C-G / 13 BATA MERAH 2.925 3.5 0.5
LT 2
1 V 2-17 / G BATA MERAH 12.647 3.5 0.5 -
2 V 4-11 / E BATA MERAH 4.442 3.5 0.5 -
3 V 13-15 / E BATA MERAH 1.8 3.5 0.5 -
4 V 6-12 / C BATA MERAH 2.65 3.5 0.5 5
5 V 3-6 / B BATA MERAH 3.097 3.5 0.5 -
6 V 12-16 / B BATA MERAH TERTUTUP PINTU
7 H B-G / 3 BATA MERAH 5.725 3.5 0.5 6.156
8 H B-C / 6 BATA MERAH TERTUTUP JENDELA
9 H B-C / 12 BATA MERAH TERTUTUP JENDELA
10 H B-G / 16 BATA MERAH 5.725 3.5 0.5 0.72
LT 3
1 V 2-17 / G BATA MERAH 12.647 3.5 0.5 -
2 V 2-4 / D BATA MERAH 2 3.5 0.5 -
3 V 2-7 / A BATA MERAH 4.332 3.5 0.5 -
4 V 4-11 / E BATA MERAH 4.442 3.5 0.5 -
5 V 6-12 / C BATA MERAH 2.65 3.5 0.5 -
6 V 11-16 / A BATA MERAH 4.525 3.5 0.5 -
7 V 11-16 / C BATA MERAH 4.525 3.5 0.5 -
8 V 13-15 / D BATA MERAH 1.8 3.5 0.5 -
9 H A-G / 16 BATA MERAH 6.85 3.5 0.5 -
10 H D-G / 15 BATA MERAH 1.775 3.5 0.5 -
11 H A-C / 14 BATA MERAH 3.925 3.5 0.5 -
12 H D-G / 15 BATA MERAH 1.775 3.5 0.5 -
13 H A-C / 12 BATA MERAH 3.925 3.5 0.5 -
14 H A-D / 6 BATA MERAH 5.075 3.5 0.5 -
15 H D-G / 4 BATA MERAH 1.775 3.5 0.5 -
16 H A-G / 16 BATA MERAH 6.85 3.5 0.5 -
4 6.7
3.8 5.4
Pengurangan (m2) PLESTER ACI
Bata (m2)
KOLOM PINTU LUAR DALAM LUAR DALAM
LT 1
2.4 - 4.200 7.700 7.700 7.260 7.000
1.95 - 3.480 5.430 5.430 4.525 5.190
16.275 - 18.666 40.765 40.765 38.435 40.064
5.075 3.6 4.362 13.038 13.038 12.293 12.338
2.0125 - 11.725 13.737 13.737 12.952 13.038
0.9 - 0.395 2.220 2.220 1.850 1.980
0.45 - 8.471 10.237 10.237 9.653 9.538
2.4 - 6.375 10.237 10.237 9.653 9.538
2.4 6.375 10.237 10.237 9.653 9.538
64.050 113.602 113.602 106.273 108.222
LT 2
16.275 - 18.774 44.265 44.265 41.735 43.564
1.95 - 11.376 15.547 15.547 14.659 14.847
0.45 1.575 4.275 6.300 6.300 5.940 5.600
0.45 - 2.500 9.275 9.275 8.745 8.575
0.45 - 8.841 10.840 10.840 10.220 10.140
UTUP PINTU 0 0
7.8 - 3.219 20.037 20.037 18.893 19.338
TUP JENDELA 0 0
TUP JENDELA 0 0
0.9 - 15.555 20.037 20.037 18.893 19.338
45.766 82.036 82.036 77.349 77.837
LT 3
16.275 - 21.666 44.265 44.265 41.735 43.564
0.45 1.8 3.990 7.280 7.280 6.864 6.580
4.65 - 8.346 15.162 15.162 14.296 14.462
4.125 - 9.201 15.547 15.547 14.659 14.847
0.45 - 7.500 9.275 9.275 8.745 8.575
4.65 - 8.925 15.838 15.838 14.933 15.138
3.9 3.4 6.275 15.838 15.838 14.933 15.138
0.45 1.7 3.250 6.300 6.300 5.940 5.600
0.9 - 19.650 23.975 23.975 22.605 23.275
1.95 - 3.375 6.212 6.212 5.858 5.512
0.45 - 11.325 13.737 13.737 12.952 13.038
1.95 - 3.375 6.212 6.212 5.858 5.512
1.95 - 9.825 13.737 13.737 12.952 13.038
2.4 1.7 11.125 17.763 17.763 16.748 17.063
1.95 - 3.375 6.212 6.212 5.858 5.512
0.9 1.5 18.150 23.975 23.975 22.605 23.275
149.353 241.329 241.329 227.538 230.129
26.800 26.800 26.800 26.000 25.460

20.520 20.520 20.520 19.760 19.440
CAT
PLAFON TURUN 70 CM DARI BAWAH PELAT
LUAR DALAM
7.700 7.700
5.430 5.430
40.765 40.765
13.038 13.038
13.737 13.737
2.220 2.220
10.237 10.237
10.237 10.237
10.237 10.237
113.602 113.602
44.265 44.265
15.547 15.547
6.300 6.300
9.275 9.275
10.840 10.840
20.037 20.037
20.037 20.037
82.036 82.036
44.265 44.265
7.280 7.280
15.162 15.162
15.547 15.547
9.275 9.275
15.838 15.838
15.838 15.838
6.300 6.300
23.975 23.975
6.212 6.212
13.737 13.737
6.212 6.212
13.737 13.737
17.763 17.763
6.212 6.212
23.975 23.975
241.329 241.329
26.800 26.800
20.520 20.520
484.287 436.967
BALOK
Tipe B 300/500
Dimensi H 300 V 500
Tul. Pggng ∑ - D -
Sengkang d 10 J 150
A-B B-C C-D D-E E-F F-G

as ver
1125 2800 1150 475 375 925
1-2 2-3 3-4 4-5 5-6 6-7

as hor
4200 1000 1080 242 1775 225
Pengurangan Vol Rangka

Jenis Lokasi Ruang Luasan Ruang
Balok Plafond (m2)
INTERIOR
A-C/9-16 Kitchen & Dinner 20.51 3.05 17.46
C-G/9-13 Kitchen & Dinner 4.39 1.82 2.57
A-C/2-9 Indoor Carport 22.85 6.21 16.65
LT.1
C-G/2-9 Indoor Carport 17.03 4.53 12.50
C-G/13-15 Bathroom 5.27 1.01 4.26
C-G/15-16 Art Bedroom 5.63 1.17 4.46
53.64 33.12
B-G/3-6 Living Room 17.73 5.07 12.66
C-G/6-12 Hallway 7.75 3.04 4.71
B-G/15-16 Kitchen 11.02 2.30 8.73
LT.2
B-E/13-15 Dinning Room 7.97 1.72 6.25
B-G/12-13 Dinning Room 3.29 1.03 2.26
E-G/13-15 Powder Room 2.34 0.73 1.61
34.60 17.70
A-C/14-16 Bedroom 2 8.50 2.40 6.09
A-C/12-14 Bedroom 1 8.38 1.06 7.32
A-D/2-6 Master Bedroom 20.79 6.19 14.60
D-E/4-6 Master Bedroom 0.96 0.68 0.28
LT.3 D-G/2-4 Master Bathroom 3.69 1.43 2.26
C-G/15-16 Study Room 5.63 1.61 4.02
D-G/13-15 Bathroom 3.20 1.34 1.85
D-G/6-13 Hallway 5.72 2.08 3.64
C-D/6-15 Hallway 5.78 1.43 4.35
40.31 4.12
EXTERIOR
A-C/1-3 Outdoor Carport 20.41 2.96 17.46
LT.1
C-G/1-2 Outdoor Carport 12.29 0.88 11.41
A-B/2-16 Outdoor Terrace 12.43 5.08 7.34
LT.2 B-C/6-12 Outdoor Terrace 7.42 2.08 5.34
B-G/2-3 Balcony 5.73 2.32 3.41
183.48
7-9 9-10 10-11 11-12 12-13 13-14 14-15
1500 600 100 225 575 1560 240
List Plafond
18.11
8.38
19.12
16.51
9.18
9.49
80.79
16.84
11.14
13.28
11.29
7.26
6.12
65.92
11.66
11.58
18.24
3.92
7.69
9.49
7.15
9.57
9.62
88.91
18.07
14.02
14.10
10.90
9.57
66.66
15-16 16-17
1925 1600
Panjang 4 3.8 WTP
Lebar 6.7 5.4 2MM
Overstek 0.3 0.3 ATAP
Kemiringan 5 0.284 5 0.284 3
Volume
BELAKANG DEPAN
VOLUME 101.56 M2 VOLUME 78.05 M2 179.62
KASO 67.71 BH KASO 52.03 BH 119.74
RENG 81.25 BH RENG 62.44 BH 143.69
GENTENG 33.85 BH GENTENG 26.02 BH 59.87
Un WTP 2 MM Un WTP 2 MM 4
ATAP BITUMEN 100X33 CM
0.424
141.207
LANTAI
LT 1
No Tipe Luasan (m2) Ukuran (m2) Kebutuhan Keping Kebutuhan Dus
1 HT 60 X 60 CM 27.53 0.36 76.465972222222 20
2 KERAMIK 30 X 30 CM 4.58 0.09 50.875 5

KERAMIK 30 X 60 CM 15.90 0.18 88.333333333333 15
LT 2
1 HT 60 X 60 CM 62.27 0.36 172.97118055556 44
2 KERAMIK 30 X 30 CM 1.77 0.09 19.708333333333 2

KERAMIK 30 X 60 CM 9.40 0.18 52.222222222222 9
LT 3
1 HT 60 X 60 CM 7.86 0.36 21.839027777778 6
2 KERAMIK 30 X 30 CM 5.72 0.09 63.569444444444 6

KERAMIK 30 X 60 CM 23.52 0.18 130.66666666667 22
3 Vinyl 40.31 0.277932 145.03473151706 13

utuhan Dus
4
11
6
utuhan Dus
utuhan Dus
Lokasi Jenis Spesifikasi Volume
Alumunium Louvre Amare Collection 26.7
L Shape Window
Tpk
Kaca
Depan
Railing Kaca
Tpk Planter Box

Smpg Lis Alumunium 3.05
Kanan Concrete Aci Kasar
Tpk
Blkg Jendela UPVC
Epic UPVC Window & Door
Tpk Atap Bitumen
Atas Kanopi Kaca
V Pekerjaan Dinding
1 Pasangan Bata Merah 1 Batu adukan PC PS 1:5
A TENAGA
Pekerja 0.036 OH
Mandor 0.007 OH
B BAHAN
Bata Merah Biasa 0.035 m3
C PERALATAN
Alat Bantu Pas. Bata 1.000 Ls
Steger Pasangan Bata dan Plasteran 1.000 Ls

Bata Merah 0.035 m3
3 Pemasangan 1 m2 dinding terawang (rooster) 12x11x24 1 SP:4 PP

A TENAGA
Pekerja 0.150 OH
Mandor 0.002 OH
B BAHAN
Rooster 0.035 m3
Semen Portland 0.050 zak
C PERALATAN
- -
C PERALATAN
- -
4 Pekerjaan 1 m2 Acian Semen Biasa
A TENAGA
Pekerja 0.071 OH
Mandor 0.007 OH
B BAHAN
Semen Tiga Roda 50 kg 0.059 zak
C PERALATAN
- -

Semen Tiga Roda 50 kg 0.059 Zak
5 Pasang Keramik Lantai Uk.30x60 cm (carport)

A TENAGA
Pekerja 0.100 OH
B BAHAN
HT 300x600 mm Matte ex. Roman 0.035 dus
C PERALATAN

6 Pasang Keramik Lantai Uk.60x60 cm glossy
A TENAGA
Pekerja 0.100 OH
B BAHAN
Roman Floor Tile Uk.60x60 cm glossy 1.100 dus
C PERALATAN

7 Pasang Keramik Lantai Uk.33x33 cm

A TENAGA
Pekerja 0.100 OH
B BAHAN
Roman Floor Tile Uk.33x33 cm 1.100 dus
C PERALATAN

8 Pasang Finish Vinyl 3 mm, 152,4x914,4 mm

A TENAGA
Pekerja 0.100 OH
B BAHAN
Lem Vinyl 0.176 kg
C PERALATAN
Alat Bantu Potong Vinyl 1.000 Ls

Lem Vinyl 0.176 kg
9 Pasang K.M 200x200 Keramik Asia Tile Alpha Grey

A TENAGA
Pekerja 0.100 OH
B BAHAN
C PERALATAN

10 Pasang K.M 250x400 Signature Keramik Dinding Kw.1 Diamond Beige 25x40 Cm Warna Beige M
A TENAGA
Pekerja 0.100 OH
B BAHAN
C PERALATAN

11 Pasang keramik plint, uk.10x60 cm

A TENAGA
Pekerja 0.100 OH
B BAHAN
C PERALATAN
1 12 Pasang keramik plint, uk.10x40 cm

A TENAGA
Pekerja 0.100 OH
B BAHAN
C PERALATAN

13 Pasang Plint kayu H=100 mm

A TENAGA
Pekerja 0.100 OH
B BAHAN
C PERALATAN

14 Plafond Gypsum 9 mm
A TENAGA
Pekerja 0.100 OH
B BAHAN
Gypsum Polos 9 mm, ex. Elephant 0.365 lbr
C PERALATAN
Alat dan material bantu pasang plafond gypsum 1.000 Ls

Gypsum Polos 9 mm, ex. Elephant 1.000 m'
15 List Gypsum 2,2 m x 6 cm Type B Nano

A TENAGA
Pekerja 0.060 OH
B BAHAN
List gypsum 6x6 0.365 m'
Compound gypsum 0.150 kg
C PERALATAN
Alat bantu pas.list gypsum 1.000 Ls

List Gypsum 6x6 1.000 m'
Compound Gypsum 0.150 kg
16 Cat Dinding Dalam, ex.Mowilex

A TENAGA
Pekerja 0.033 OH
Tukang Cat 0.067 OH
B BAHAN
Cat Mowillex Emulsion 0.013 pail
C PERALATAN

Cat Mowillex Emulsion 1.000 m'
17 Cat Dinding Luar, ex.Mowilex

A TENAGA
Pekerja 0.033 OH
Tukang Cat 0.067 OH
B BAHAN
Cat Mowillex Weathercoat 0.013 pail
C PERALATAN
Cat Mowillex Weathercoat 1.000 m'
18 Cat Plafond Interior , ex.Mowillex

A TENAGA
Pekerja 0.042 OH
Tukang Cat 0.083 OH
B BAHAN
Cat Plafond Interior Putih Cendana ex.Mowillex 0.018 pail
C PERALATAN
19 Cat Plafond Eksterior , ex.Mowillex

A TENAGA
Pekerja 0.042 OH
Tukang Cat 0.083 OH
B BAHAN
Cat Plafond Eksterior Weathercoat ex.Mowillex 0.018 pail
C PERALATAN
20 Finishing Lubang Kusen/Opening Dinding

A TENAGA
Pekerja 0.105 OH
B BAHAN
Semen Tiga Roda 50kg 0.018 pail
C PERALATAN
Alat Bantu Finishing Lubang Dinding 1.000 Ls

Semen Tiga Roda 50kg 1.000 Ls
Harga Satuan Jumlah
Rp120,000.00 Rp4,320.00
Rp125,000.00 Rp8,875.00
Rp150,000.00 Rp1,050.00
Rp600,000.00 Rp21,000.00
Rp70,000.00 Rp3,500.00
Rp257,000.00 Rp5,654.00
Rp50,000.00 Rp50,000.00
Rp50,000.00 Rp50,000.00
Rp50,000.00 Rp1,750.00
Rp50,000.00 Rp8,750.00
Jumlah (A + B + C + D) Rp154,899.00
Overhead (10%) Rp15,489.90
PPH (11%) Rp18,742.78
TOTAL Rp189,132.00
Rp120,000 Rp18,000.00
Rp125,000 Rp16,250.00
Rp130,000 Rp1,430.00
Rp150,000 Rp300.00
Rp600,000 Rp21,000.00
Rp70,000 Rp3,500.00
- -
- -
Jumlah (A + B + C + D) Rp60,480.00
PPH (11%) Rp7,318.08
TOTAL Rp73,847.00
Rp120,000.00 Rp8,520.00
Rp125,000.00 Rp8,875.00
Rp150,000.00 Rp1,050.00
Rp70,000.00 Rp4,130.00
- -
Rp50,000.00 Rp2,950.00
Jumlah (A + B + C + D) Rp25,525.00
PPH (11%) Rp3,088.53
TOTAL Rp31,167.00
Rp120,000.00 Rp12,000.00
Rp125,000.00 Rp12,500.00
Rp98,000.00 Rp3,430.00
Rp108,000.00 Rp19,008.00
Rp15,000.00 Rp9,720.00
Rp50,000.00 Rp50,000.00
Rp50,000.00 Rp55,000.00
Rp50,000.00 Rp8,800.00
Jumlah (A + B + C + D) Rp170,458.00
Overhead (10%) Rp17,045.80
PPH (11%) Rp20,625.42
TOTAL Rp208,130.00
Rp120,000.00 Rp12,000.00
Rp125,000.00 Rp12,500.00
Rp179,000.00 Rp196,900.00
Rp108,000.00 Rp19,008.00
Rp15,000.00 Rp3,495.00
Rp50,000.00 Rp50,000.00
Rp50,000.00 Rp55,000.00
Rp50,000.00 Rp8,800.00
Jumlah (A + B + C + D) Rp357,703.00
Overhead (10%) Rp35,770.30
PPH (11%) Rp43,282.06
TOTAL Rp436,756.00
Rp120,000.00 Rp12,000.00
Rp125,000.00 Rp12,500.00
Rp112,500.00 Rp123,750.00
Rp108,000.00 Rp19,008.00
Rp15,000.00 Rp5,835.00
Rp50,000.00 Rp50,000.00
Rp50,000.00 Rp55,000.00
Rp50,000.00 Rp8,800.00
Jumlah (A + B + C + D) Rp286,893.00
Overhead (10%) Rp28,689.30
PPH (11%) Rp34,714.05
TOTAL Rp350,297.00
Rp120,000.00 Rp12,000.00
Rp125,000.00 Rp12,500.00
Rp98,000.00 Rp3,430.00
Rp142,000.00 Rp24,992.00
Rp30,000.00 Rp30,000.00
Rp50,000.00 Rp55,000.00
Rp50,000.00 Rp8,800.00
Jumlah (A + B + C + D) Rp146,722.00
Overhead (10%) Rp14,672.20
PPH (11%) Rp17,753.36
TOTAL Rp179,148.00
Rp120,000.00 Rp12,000.00
Rp125,000.00 Rp12,500.00
Rp56,548.00 Rp1,979.18
Rp108,000.00 Rp19,008.00
Rp15,000.00 Rp9,720.00
Rp50,000.00 Rp50,000.00
Rp50,000.00 Rp55,000.00
Rp50,000.00 Rp8,800.00
Jumlah (A + B + C + D) Rp169,007.18
Overhead (10%) Rp16,900.72
PPH (11%) Rp20,449.87
TOTAL Rp206,358.00
40 Cm Warna Beige Marble
Rp120,000.00 Rp12,000.00
Rp125,000.00 Rp12,500.00
Rp70,218.00 Rp2,457.63
Rp108,000.00 Rp19,008.00
Rp15,000.00 Rp9,720.00
Rp50,000.00 Rp50,000.00
Rp50,000.00 Rp55,000.00
Rp50,000.00 Rp8,800.00
Jumlah (A + B + C + D) Rp169,485.63
Overhead (10%) Rp16,948.56
PPH (11%) Rp20,507.76
TOTAL Rp206,942.00
Rp120,000 Rp12,000.00
Rp125,000 Rp12,500.00
Rp300,000 Rp33,000.00
Rp108,000 Rp540.00
Rp15,000 Rp975.00
Rp50,000 Rp50,000.00
Rp30,000 Rp3,300.00
Rp30,000 Rp150.00
Jumlah (A + B + C + D) Rp112,465.00
Overhead (10%) Rp11,246.50
PPH (11%) Rp13,608.27
TOTAL Rp137,320.00
Rp120,000.00 Rp12,000.00
Rp125,000.00 Rp12,500.00
Rp55,000.00
Rp108,000.00 Rp540.00
Rp15,000.00 Rp780.00
Rp50,000.00 Rp50,000.00
Rp30,000.00 Rp3,300.00
Rp30,000.00 Rp150.00
Jumlah (A + B + C + D) Rp79,270.00
PPH (11%) Rp9,591.67
TOTAL Rp96,789.00
Rp120,000.00 Rp12,000.00
Rp125,000.00 Rp12,500.00
Rp115,000.00 Rp12,650.00
Rp108,000.00 Rp540.00
Rp15,000.00 Rp780.00
Rp50,000.00 Rp50,000.00
Rp30,000.00 Rp3,300.00
Rp30,000.00 Rp150.00
Jumlah (A + B + C + D) Rp91,920.00
PPH (11%) Rp11,122.32
TOTAL Rp112,235.00
Rp120,000.00 Rp12,000.00
Rp100,000.00 Rp10,000.00
Rp48,838.00 Rp17,825.87
Rp104,000.00 Rp65,000.00
Rp50,000.00 Rp50,000.00
Rp50,000.00 Rp50,000.00
Rp50,000.00 Rp31,250.00
Jumlah (A + B + C + D) Rp236,075.87
Overhead (10%) Rp23,607.59
PPH (11%) Rp28,565.18
TOTAL Rp288,249.00
Rp120,000.00 Rp7,200.00
Rp100,000.00 Rp6,000.00
Rp21,000.00 Rp7,665.00
Rp4,250.00 Rp637.50
Rp30,000.00 Rp30,000.00
Rp50,000.00 Rp50,000.00
Rp50,000.00 Rp7,500.00
Jumlah (A + B + C + D) Rp109,002.50
Overhead (10%) Rp10,900.25
PPH (11%) Rp13,189.30
TOTAL Rp133,093.00
Rp120,000.00 Rp3,960.00
Rp120,000.00 Rp8,040.00
Rp1,039,990.00 Rp4,159.96
Rp1,249,990.00 Rp16,249.87
Rp30,000.00 Rp30,000.00
Rp50,000.00 Rp50,000.00
Jumlah (A + B + C + D) Rp112,409.83
Overhead (10%) Rp11,240.98
PPH (11%) Rp13,601.59
TOTAL Rp137,253.00
Rp120,000.00 Rp3,960.00
Rp120,000.00 Rp8,040.00
Rp1,039,990.00 Rp4,159.96
Rp2,189,750.00 Rp28,466.75
Rp30,000.00 Rp30,000.00
Rp50,000.00 Rp50,000.00
Jumlah (A + B + C + D) Rp124,626.71
Overhead (10%) Rp12,462.67
PPH (11%) Rp15,079.83
TOTAL Rp152,170.00
Rp120,000.00 Rp5,040.00
Rp120,000.00 Rp9,960.00
Rp532,000.00 Rp9,576.00
Rp30,000.00 Rp30,000.00
Jumlah (A + B + C) Rp54,576.00
PPH (11%) Rp6,603.70
TOTAL Rp66,638.00
Rp120,000.00 Rp5,040.00
Rp120,000.00 Rp9,960.00
Rp972,000.00 Rp17,496.00
Rp30,000.00 Rp30,000.00
Jumlah (A + B + C) Rp62,496.00
PPH (11%) Rp7,562.02
TOTAL Rp76,308.00
Rp120,000.00 Rp12,600.00
Rp120,000.00 Rp12,600.00
Rp70,000.00 Rp1,260.00
Rp30,000.00 Rp30,000.00
Rp50,000.00 Rp50,000.00
Jumlah (A + B + C + D) Rp106,460.00
Overhead (10%) Rp10,646.00
PPH (11%) Rp12,881.66
TOTAL Rp129,988.00
PIPA AIR BERSIH
Panjang Pipa (mm)
No Lokasi Keperluan
Horizontal Vertikal TOTAL
LANTAI 1
10 150 160
Closet
1155 150 1305
1 Kamar Mandi
Washtafel 1090 800 1890
Shower 462.5 100 562.5
2 Dapur luar Washtafel 5050.5 800 5850.5
LANTAI 2
2399 150 2549
Closet
1 Toilet 10 150 160
Washtafel 0 800 800
2 Dapur dalam Washtafel 3751 800 4551
LANTAI 3
903 150 1053
Closet
10 150 160
1 Kamar Mandi
Washtafel 1255 800 2055
Shower 492 100 592
857 150 1007
Closet
Kamar Mandi 10 150 160
2
(master) Washtafel 1465 800 2265
Shower 6413 100 6513
TOTAL (m) 41.383
PIPA AIR KOTOR

Panjang Pipa (mm)
No Lokasi Keperluan
LANTAI 1
1 Kamar Mandi Closet 1530 0 1530
LANTAI 2
1 Toilet Closet 2494 0 2494
LANTAI 3
1 Kamar Mandi Closet 998 0 998
2 Kamar Mandi Closet 952
(master) 0 952
TOTAL 14.774
PIPA AIR BEKAS, HUJAN

Panjang Pipa (mm)
No Lokasi Keperluan
LANTAI 1
Washtafel 1090 485 1575
1 Kamar Mandi
Shower 662.5 0 662.5
2 Dapur luar Washtafel 5050.5 485 5535.5
LANTAI 2
1 Toilet Washtafel 0 0 0
2 Dapur dalam Washtafel 3751 0 3751
3 Teras lt. 2 11050 0 11050
LANTAI 3
Washtafel 1255 0 1255
1 Kamar Mandi
Shower 692 0 692
Kamar Mandi Washtafel 1465 485 1950
2
(master) Shower 6613 0 6613
ATAP
6550 0 6550
1 Dak atap
5250 0 5250
TOTAL 76.809
REKAPITULASI
LT1 LT2 LT3 Atap
PAB 9.768 6.564 12.633
PAK 2.494 0.998 0.015
PABK, PAH 5.536 12.305 15.113 0.077
elbow 10 9 12
tee 6 3 6
Panjang Pipa
out take tandon out take tandon Pemakaian air
katup PDAM Meteran air >> >> titik >> titik keperluan
>> Meteran air in take tandon keperluan hor bersih
ver
10 150
1155 150
1090 1750 800
462.5 100
5050.5 800
Sumber air
2399 150 bersih:
10 150
3500 Penampung air
0 800 bersih:
350 150 500 3751 800
Distribusi Air
150 bersih:
903
10 150 uk. pipa
1255 800
492 100 Kemiringan pipa
3500
857 150
10 150
1465 800
6413 100
bikin per lantai
dimensi 50 mm
hor
1650
ver
150 3500 3500
dimensi 25 mm
hor ver
9525 22400
TOTAL D (in)
38.715 1/2 to 3/3
3.507 2
33.030 1
SNI 03-7065-2005: Tata cara perencanaan sistem plambing
5 penghuni (ibu & ayah, 2 anak, 1 art)

Pemakaian air bersih
dingin 600 liter/hari
panas 60°C 500 liter/hari
1100 liter
PDAM
kapasitas 1000 liter pengisian 2

tandon tanam
diameter, tinggi (mm) 1050 1400
sumber air (in >> penampung air >> ins. pipa rumah
take) (out take)
20 mm 20 mm
bersih 2.5%
kotor 2.5%
hujan 1.0%
1070
kali
Panjang kabel (m)
No Jenis Penerangan Saklar Lokasi Horizontal Vertikal
LANTAI 1
Downlight Kamar Mandi 1.81 4.08
Downlight Ganda Hallway 2 2.02 4.08
Downlight Laundry 1.81 4.08
Downlight Ganda Kitchen 2.55 4.08
Downlight Tunggal Art Bedroom 2.02 4.08
Downlight Tunggal Hallway 1 1.64 4.08
1 Downlight Tunggal Tangga 2.14 4.08
Barret Outdoor Carport 2.11 4.08
2 Barret Ganda Outdoor Carport 3.68 4.08
JUMLAH
LANTAI 2
Downlight Tangga 1.80 7.58
Downlight Ganda Hallway 1 3.25 7.58
Downlight Toilet 0.56 7.58
Downlight Ganda Hallway 2/Kitchen 1.85 7.58
Downlight Tunggal Dinning Room 2.33 7.58
1 Downlight Tunggal Living Room 2.61 7.58
Barret Balcon (left 1) 4.25 7.58
Barret Ganda Balcon (left 2) 8.30 7.58
Barret Balcon (right) 4.00 7.58
2 Barret Ganda Balcon (mid) 2.24 7.58
JUMLAH
LANTAI 3
Downlight Kamar Mandi 1.50 11.08
Downlight Ganda Ruang Belajar 0.34 11.08
Master
Downlight Bedroom 1.38 11.08
Master
Downlight Ganda Bedroom 3.71 11.08
Kamar Mandi
Downlight Tunggal (master) 1.32 11.08
Downlight Tunggal Kamar 1 1.68 11.08
Downlight Tunggal Kamar 2 1.68 11.08
1 Downlight Tunggal Hallway 2.16 11.08
JUMLAH
Lt 1 Lt 2 Lt 3
Pjg kabel 56.79 107.27 102.70
Downlight 21
lamp Barret 6
ganda 9
saklar tunggal 9
ang kabel (m)
TOTAL
MCB lt 1 ke saklar Hallway 1 0.28 m
5.89 MCB lt 2 ke saklar Living Roo 0.28 m
6.10 MCB lt 3 ke saklar Hallway 0.28 m
5.89
6.63 ffl ke saklar 1.2 m
6.10 bottom plat ke plafond 0.7 m
5.72 t plat 0.12 m
6.22
6.19 ffl lt 1 ke ffl lt 2 3.5 m
7.76 ffl lt 2 ke ffl lt 3 3.5 m
56.79
9.38
10.83
8.14
9.43
9.91
10.19
11.83
15.88
11.58
9.82
107.27
12.58
11.42
12.46
14.79
12.40
12.76
12.76
13.24
102.70
BILL OF QUANTITY
Lokasi : BEKASI
Paket : Struktur, Arsitektur dan M/E
KONTRAKTOR : PT. AA JUNET MANDIRI
NO. JENIS PEKERJAAN Sat.
I. PEK. PERSIAPAN
1 Pembersihan lokasi m²
2 Pekerjaan Bouwplank & Pengukuran m¹
3 Gudang & los kerja m²
4 Air kerja ls
5 Listrik kerja ls
6 Alat kerja ls
7 As built drawing ls
8 Paket MCK, Container office dan sampah ls
9 Mobilisasi & Demobilisasi ls
10 Keamanan ls
11 Buang puing + Pembersihan Akhir Pekerjaan ls
SUB TOTAL I
II. PEK. TANAH dan PONDASI

1 Galian tanah pondasi , tie beam m³
2 Urug pasir 10 cm bawah tie beam, pondasi m³
3 Pemadatan Tanah m³
4 Plastik cor bawah plat lt. dsr m²
5 Lantai kerja 5 cm bawah Tapak, Tie beam m³
6 Urugan dan pemadatan kembali galian tanah pondasi m³
SUB TOTAL II
III. PEK. BETON

1 Beton K - 250
- Kolom Praktis, Balok, RingBalok, Pondasi Tapak m³
- Pelat Lantai
S.1A, Lx=Ly, atau Ø8-150, t=120mm, 2 lapis m³
- Tangga m³
- Meja beton dapur m³
2 Beton K - 300
- Kolom, Screening m³
3 Besi Beton
- Kolom Praktis, Balok Praktis kg
- Pondasi
Pondasi Tapak kg
- Kolom, Screening kg
- Balok, Ring Balok & Sopi-sopi kg
- Pelat Lantai
S.1A, Lx=Ly, atau Ø8-150, t=120mm, 2 lapis kg
- Tangga kg
- Meja beton dapur kg
4 Bekisting
- Kolom Praktis, Balok Praktis m²
- Pondasi
Pondasi Tapak m²
- Sloof m²
- Kolom, Screening m²
- Balok, Ring Balok & Sopi-sopi m²
- Pelat Lantai
S.1A, Lx=Ly, atau Ø8-150, t=120mm, 2 lapis m²
- Tangga m²
- Meja beton dapur m²
5 Water proofing type Coating

- Waterproofing sikalastik (dak beton dan talang, KM, Balkon) ex. Sika m²
6 Screed beton dak talang dan screed canopy m²
SUB TOTAL III
IV. PEK. DINDING

1 Pekerjaan pasangan bata merah, tebal 10cm, khusus area dinding façade depan, belakang
Lantai 1 m²
Lantai 2 m²
Lantai 3 m²
2 Pekerjaan plesteran dalam (PRO-879)
Lantai 1 m²
Lantai 2 m²
Lantai 3 m²
3 Pekerjaan plesteran luar (PRO-879)
Lantai 1 m²
Lantai 2 m²
Lantai 3 m²
4 Pekerjaan plester trasram (PS-199)
Lantai 1 m²
Lantai 2 m²
5 Pekerjaan acian dalam (PRO-869)
Lantai 1 m²
Lantai 2 m²
Lantai 3 m²
6 Pekerjaan acian luar (PRO-869)
Lantai 1 m²
Lantai 2 m²
Lantai 3 m²
7 Tali air pada kanopi m¹
8 Plester kamprot dinding pagar belakang m²
9 Ban-banan pada dinding pagar belakang lebar 20 cm m¹
10 Ban-banan pada dinding pagar belakang lebar 33 cm m¹
11 Finishing beton exposed (tangga, kanopi, janggutan, dll) m²
12 Finishing lubang kusen aluminium + kongliong m¹
13 Tanggulan samping carport m¹
14 Tanggulan dudukan railing tangga m¹
16 Pasangan Bata pada Bordes Tangga m3
SUB TOTAL IV
V. PEK. ATAP
1 Rangka atap termasuk flashing dan accesories pendukung
- Rangka Atap baja ringan ex. Bluescope by Manunggal incl. alm foil single m²
- Lisplank 0.8x30, 0.8x10 wood plank ex. Elephant / setara, compound sambu m¹
2 Penutup Atap Genteng
- Genteng Beton Flat Excellence Ex. Cisangkan/Cengkareng Permai m²
- Nok genteng +papan ruiter + cat genteng Beton Flat Excellence Ex. Cisa m¹
- Nok ujung Flat Excellence Ex. Cisangkan/Cengkareng Permai bh
- Genteng tepi Flat Excellence Ex. Cisangkan/Cengkareng Permai m¹
- Flashing m¹
SUB TOTAL V
VI. PEK. PLAFOND

1 Plaf. Gypsum 9 mm + rgk. Hollow profil galvanis 2x4; 4x4; t=0.35mm, rangka 120x60cm penguat p
Lantai 1 m²
Lantai 2 m²
2 Plaf. Gypsum 9mm water resistant + rgk. Hollow profil galvanis 2x4; 4x4; t=0.35mm full, rangka 12
Lantai 1 m²
Lantai 2 m²
3 List profil gypsum 6x6 cm Fin. Cat m¹
6 List profil kayu 1x4 cm Fin. Cat m¹
7 Handhole KM Anak Uk. 160x160 bh
8 Manhole Plafond Uk. 600x600 bh
SUB TOTAL VI
VII. PEK. KUSEN / PINTU DAN JENDELA

1 Kusen, pintu, jendela kayu Ex. MGS/setara dan Accessories lengkap (incl. kunci, kaca, handle, engs
- P4 bh
2 Kusen, pintu, jendela aluminium Ex. Trimitra/setara dan Accesories lengkap (incl. Kunci, kaca, engs
- P2 bh
- P3 bh
- PJ1 bh
- J1 bh
- J2 bh
- J3 bh
- J4 bh
- J5 bh
- J6 bh
- J7 bh
- J8 bh
- JG1 bh
3 Kusen, pintu, PVC dan Aksessoris lengkap (incl. Kunci, engsel + pasang)
- P1 bh
SUB TOTAL VII
VIII. PEK. KERAMIK LANTAI DAN DINDING

Perekat Krmk lantai PRO-688; Krmk Ddg PRO-689; Pengisi Nut PRO-678
1 R. Utama Homogeneous Tile 60x60 Topaz ex. Indogress
R. tamu/R. Makan/R. Keluarga/ Dapur/ R. Duduk/Tangga/Balkon m²
Plint 10x60 m¹
Stepnoshing 7x30 Nordik bora ex. Evo stone m¹
2 Ruangan Vynil 3mm
- K.Tidur Utama, K.Tidur Anak, dan Ruang Multifungsi
Vynil 3 mm ex. m²
Plint Vynil 10x40 ex. m¹
4 Keramik Ruangan Toilet Utama, Anak, Tamu, Ex. Roman
- KM. R. Tidur Utama
Lantai 30x30 Dallas Chocolate m²
Dinding Utama 30x60 D'Neutra Cream m²
Dinding Aksen 30x60 D'Calgary Natura (type Allegro) m²
- KM. Anak
Lantai 30x30 Dallas Mocha m²
Dinding 30x60 D'Vallum Bone m²
Dinding Aksen 30x60 D'Vallum Ornament m²
- KM. Tamu
Lantai 30x30 Dallas Mocha m²
Dinding 30x60 D'Vallum Bone m²
Dinding Aksen 30x60 D'Vallum Ornament m²
SUB TOTAL VIII
IX. PEK. SANITARI

A. KAMAR MANDI
1 Toilet R. Tidur Utama
- Monoblock CW 895 J Eco Washer ex. TOTO set
- Washtafel LW 647 CJ + TX 122 LES ex. TOTO set
- Shower TX 446 SESM ex. TOTO set
- Floor drain TX-1AN ex. TOTO bh
- Cermin 6mm beuvel 20mm, rangka holow 60.80 finish cat type sisi luar, mu bh
2 Toilet / WC Anak
- Monoblock CW 630J + Eco Washer ex. TOTO set
- Washtafel LW 642 CJ + TX 122 LES ex. TOTO set
- Shower TX 446 SESM ex. TOTO set
- Cermin 6mm beuvel 20mm, rangka holow 60.80 finish cat type sisi luar, mu bh
3 Toilet Servis
- Monoblock CW 630J + Eco Washer ex. TOTO set
- Kran air T26-13 ex. TOTO (area service + taman +carport) set
B. MEJA DAPUR
- Kitchen Zink Type 80PK Ex. Benston bh
- Kran TX 603 KCS ex. TOTO bh
C. EXTERIOR
- Kran air T26-13 ex. TOTO (area service + taman +carport) bh
SUB TOTAL IX
X. PEK. INSTALASI LISTRIK

Semua inst. kabel didalam ddg dilindungi pipa conduit
1 Box MCB Lt. 1, type MIP22118S 18 Group (Complete set) ex. Schneider/ set
2 Box MCB Lt. 2, type MIP22112S 12 Group (Complete set) ex. Schneider/ set
3 Fitting lampu Art 210 ex. Broco bh
4 Lampu downlight THETA FBS 115-E27 + ESS 18W ex. PHILIPS bh
5 Lampu Baret 30517 + White Ess 2x14W Ex. PHILIPS bh
6 Saklar single type C-Vivace KB31/1 Ex. Schneider/Hager bh
7 Saklar double type C-Vivace KB32/1 Ex. Schneider/Hager bh
9 Stop kontak type C-Vivace KB426/16S Ex. Schneider/Hager bh
10 Stop kontak Waterproof type C-Vivace KB426/16S + E223R WE Ex. Schne bh
12 Stop Kontak type C-Vivace KB426/16S + Outbow Ex. Schneider/Hager bh
14 Outlet TV type C-Vivace KB31TV ex. Schneider/Hager bh
15 Outlet Telepon type C-Vivace KB31TS ex. Schneider/Hager bh
16 Instalasi Panic Button + material ex. Schneider/Hager bh
17 Instalasi Exhaust Fan + material 20TGQ7 ex. KDK bh
18 Instalasi titik lampu NYM 3X2.5 dalam konduit ttk
20 Instalasi titik stop kontak + pompa NYM 3X2.5 dalam konduit ttk
22 Instalasi titik power AC ttk
23 Instalasi titik data, kabel CAT UTP 6 ex. Belden/Voksel ttk
24 Instalasi titik Duradus + duradus ttk
26 Inst. kbl toefoer KWH ke panel Lt.1 dan stop kontak industrial (NYY 4x m¹
27 Inst. kbl feeder panel Lt. 1 ke panel Lt. 2 (NYY 4x6 mm²) m¹
28 Instalasi Sparing ONT (pipa HDPE dia 1" + Tali Pancing) ttk
29 Instalasi Spliter 4W + Box & tarikan dari JB TV ke Splitter ttk
30 Instalasi titik TV RG - 6 ex. BELDEN/Voksel ttk
32 Grounding panel ls
SUB TOTAL X
XI. PEK. INSTALASI PIPA dan MEKANIKAL

1 Instalasi Air Bersih
- Pipa PEX Ø 1/2" PN 12.5 (biru) ex. WestPex include Aksesoris m¹
- Pipa PEX Ø 3/4" PN 12.5 (biru) ex. WestPex include Aksesoris m¹
- Pipa air panas PEX Ø 1/2" PN 20 (merah) ex. WestPex m¹
- Pipa air panas PEX Ø 3/4" PN 20 (merah) ex. WestPex m¹
- Stop kran type ball valve dia 3/4 " ex. Westpex bh
- Gate Valve bh
- Check Valve 3/4" type swing ex. Kitz / Toyo bh
- Pompa Transfer GA 130 JACK Total Head 27m, debit 34lt/mnt, konsumsi li set
2 Instalasi air kotor ex. Pralon
- Pipa PVC type D dia 4'' m¹
- Pipa PVC type AW dia 1 ¼'' m¹
- Pipa PVC type AW dia 2'' m¹
- Pipa PVC type AW dia 3" m¹
- Pipa PVC type AW dia 4'' m¹
- Roof drain cast iron ex.Antasan / setara bh
3 Instalasi Drain AC & Sparing pipa Reff & Exhaust fan
- Pipa Vent PVC D Ø 2" m¹
- Sparing AC PVC D Ø 2" m¹
- Pipa drain AC PVC AW dia 1'' m¹
- Pipa drain AC PVC AW dia 3/4'' m¹
- Pipa Reff. 1/4", 3/4" m¹
- Pipa Reff. 1/4", 1/2" m¹
SUB TOTAL XI
XII. PEK. PENGECATAN

1 Cat Exterior Luar Weathercoat sesuai gambar dengan gambar & spesifik m²
2 Cat Interior Emulsion Harmony Grey E-333 ex. MOWILEX m²
3 Cat Plafond Emulsion E-1000 Putih Prima ex. MOWILEX m²
4 Cat Plafond Eksterior Weathercoat Weathercoat W-1501 ex. MOWILEX m²
5 Cat listplank l=30 cm Weathercoat ex. MOWILEX m²
6 Pek. Cat plester kamprot pagar belakang m²
SUB TOTAL XII
XIII. PEK. LAIN-LAIN

1 Railing tangga Plat strip 1.6mm, handrail profil 40x60mm kayu kamper sa m¹
2 Railing balkon depan h= 90cm, Tempered 10mm m¹
3 Bak meter air pam beton precast ex. Karya Dinamika + tutup metal + finish unit
4 Anti rayap ex. Maskitani m²
5 Septictank Fiberglass Type BM 8 HD ex. Mitra + struktur & material pen unit
6 Sumur Resapan beton berpori smart well type WELL-1000 2 hole XLD (Ful unit
7 Groundtank Fiber glass 1 m3 + struktur penunjang + Accs lgkp (Tusen klep unit
8 Bak kontrol 50x50 cm dgn besi siku + tutup beton keliling besi siku unit
10 Pintu Kwh/ m plat besi + coating Ex. Wina unit
11 No Rumah & tutup surat acrylic Ex. Lokal unit
12 Tralis rumah pompa besi Ø 8" termasuk kunci gembok unit
13 Roof Tank 0.75m3 fiber glass ex. Mitra termasuk dudukan rangka baja dan unit
16 Dudukan pompa bh
SUB TOTAL XIII
XIV. PEK. TAMPAK

1 Kisi - Kisi Conwood include rangka m²
SUB TOTAL XIV
SUB
JA
SUB
PP
T
di
Luas
Har
NOTE
- RAB ini merupakan acuan dasar untuk mendapatkan Harga Final sesuai SPK, bukan menjadi acuan di dalam pel
- Pelaksanaan di Lapangan Berdasarkan Gambar For Tender
UANTITY
VOLUME / QTY HARGA SATUAN JUMLAH (Rp.)
112.00 #NAME? #NAME?

46.00 #NAME? #NAME?
18.00 #NAME? #NAME?
1.00 #NAME? #NAME?
1.00 #NAME? #NAME?
1.00 #NAME? #NAME?
1.00 #NAME? #NAME?
1.00 #NAME? #NAME?
1.00 #NAME? #NAME?
1.00 #NAME? #NAME?
1.00 #NAME? #NAME?
#NAME?
#NAME? #NAME? #NAME?

50.14 #NAME? #NAME?
50.14 #NAME? #NAME?
#ERROR! #NAME? #NAME?
#NAME?
0.80 #NAME? #NAME?

0.00 #NAME? #NAME?
0.40 #NAME? #NAME?
0.00 #NAME? #NAME?

#NAME? -

0.00 #NAME? #NAME?
39.53 #NAME? #NAME?

0.00 #NAME? #NAME?
0.00 #NAME? #NAME?
#NAME? #NAME?

0.00 #NAME? #NAME?
8.38 #NAME? #NAME?

0.00 #NAME? #NAME?
0.00 #NAME? #NAME?
16.55 #NAME? #NAME?
2.44 #NAME? #NAME?
#NAME?
n, belakang


#NAME? #NAME?
#NAME? #NAME?


#NAME? #NAME?
0
0
0
#NAME? #NAME?
0
0
0
0
#NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
0
0
#NAME?
a 120x60cm penguat per 3m ex. Elephant/setara

#NAME? -
#NAME? -
.35mm full, rangka 120x60cm penguat per 3m ex. Elephant/setara
#NAME? -
#NAME? -
#NAME? -
#NAME? -
#NAME? -
#NAME? -
#NAME? -
#NAME? -
nci, kaca, handle, engsel, casement, rambuncis + cat + pasang) ex. Dekkson/setara Fin. Duco PU
1.00 #NAME? #NAME?
incl. Kunci, kaca, engsel + pasang) ex. Dekkson / setara
1.00 #NAME? #NAME?
7.00 #NAME? #NAME?
1.00 #NAME? #NAME?
1.00 #NAME? #NAME?
1.00 #NAME? #NAME?
1.00 #NAME? #NAME?
3.00 #NAME? #NAME?
1.00 #NAME? #NAME?
1.00 #NAME? #NAME?
1.00 #NAME? #NAME?
1.00 #NAME? #NAME?
1.00 #NAME? #NAME?
2.00 #NAME? #NAME?
#NAME?
#NAME? -
#NAME? -
#NAME? -
-
#NAME? -
#NAME? -
-
-
#NAME? -
-
-
#NAME? -
-
-
1.00 #NAME? #NAME?

1.00 #NAME? #NAME?
1.00 #NAME? #NAME?
1.00 #NAME? #NAME?
1.00 #NAME? #NAME?
-
1.00 #NAME? #NAME?
1.00 #NAME? #NAME?
1.00 #NAME? #NAME?
1.00 #NAME? #NAME?
1.00 #NAME? #NAME?
-
1.00 #NAME? #NAME?
1.00 #NAME? #NAME?
1.00 #NAME? #NAME?
1.00 #NAME? #NAME?

1.00 #NAME? #NAME?
1.00 #NAME? #NAME?

1.00 #NAME? #NAME?
#NAME?
-
#NAME? -
#NAME? -
#NAME? -
#NAME? -
#NAME? -
#NAME? -
#NAME? -
#NAME? -
#NAME? -
#NAME? -
#NAME? -
-
-
#NAME? -
#NAME? -
#NAME? -
#NAME? -
#NAME? -
-
-
-
-
-
#NAME? -
#NAME? -
#NAME? -
-
-
-
#NAME? -
#NAME? -
#NAME? -
#NAME? -
#NAME? -
#NAME? -
#NAME? -
#NAME? -
#NAME? -
-
-
-
-
#NAME? -
#NAME? -
#NAME? -
#NAME? -
#NAME? -
#NAME? -
#NAME? -
-
#NAME? -
#NAME? -
-
#NAME? -
#NAME? -
#NAME? -
-
-
-
#NAME? -
-
#NAME? -
#NAME? -
0
7.36 Rp176,900 Rp1,301,984
Rp1,301,984
SUB TOTAL A #NAME?

JASA 10% #NAME?
SUB TOTAL B #NAME?
PPN 11% #NAME?
TOTAL #NAME?
dibulatkan #ERROR!
Luas Bangunan m2
Harga per/m2 #NAME?
njadi acuan di dalam pelaksanaan di lapangan.

ANALISA HARGA SATUAN PEKERJAAN
Kode
Deskripsi Pekerjaan
Koef Satuan Harga Total
I Pekerjaan Persiapan
1 Pembersihan Lokasi
A. Upah
Pekerja 0.04 Org #NAME? #NAME?
Mandor 0.002 Org #NAME? #NAME?
Overhead (10%)
Sub Total
PPH (11%)
Jumlah
2 Pemasangan Bowplank /m
A. Upah
Kepala Tukan 0.010 Org #NAME? #NAME?
Tukang Kayu 0.050 Org #NAME? #NAME?
B. Alat
Paku Kayu Uk 0.135 Kg #NAME? #NAME?
C. Material
#NAME? 0.004 m3 #NAME? #NAME?
Overhead (10%)
Sub Total
PPH (11%)
Jumlah
3 Gudang & Los Kerja
A. Upah
B. Alat
C. Material
Overhead (10%)
Sub Total
PPH (11%)
Jumlah
4 Air Kerja
A. Upah
Air Bulanan 1.000 Bln ### ###
Overhead (10%)
Sub Total
PPH (11%)
Jumlah
5 Listrik Kerja
A. Upah
Listrik Bulan 1.000 Bln ### ###
Overhead (10%)
Sub Total
PPH (11%)
Jumlah
6 Alat Kerja
Palu 1 Bh #REF! #VALUE!
Cangkul 1 Bh #REF! #VALUE!
Sekop 1 Bh #REF! #VALUE!
Bor 1 Bh #REF! #VALUE!
Gergaji 1 Bh #REF! #VALUE!
Overhead (10%)
Sub Total
PPH (11%)
Jumlah
7 As Built Drawing
Drafter 1 Ls ### ###
Overhead (10%)
Sub Total
PPH (11%)
Jumlah
8 Paket MCK, Container Office, dan Sampah
Container Of 1 Bln #NAME? #NAME?
Paket MCK 1 Bh #NAME? #NAME?
Overhead (10%)
Sub Total
PPH (11%)
Jumlah
9 Mobilisasi dan Demobilisasi
Operasional 1 bln 560000 ###
Rp0.00
Overhead (10%)
Sub Total
PPH (11%)
Jumlah
10 Keamanan
Security 1 Bln ### ###
Overhead (10%)
Sub Total
PPH (11%)
Jumlah
11 Buang Puing & Pembersihan Akhir Perjalanan
Buang Puing 1 ls 2400000 ###
Rp0.00
Overhead (10%)
Sub Total
PPH (11%)
Jumlah
II Pek. Tanah dan Pondasi
1 Galian Tanah Manual s/d 1.2 m
A. Upah
Tukang Gali 0.4 Org #NAME? #NAME?
B. Alat
Pengki 0.4 Bh #NAME? #NAME?
Overhead (10%)
Sub Total
PPH (11%)
Jumlah
2 Lantai Kerja
A. Upah
B. Bahan
Pasir Rangka 1.1 Bh #NAME? #NAME?
Semen 3 Rod 1 Kg #NAME? #NAME?
Benang Kur 1 Rol #NAME? #NAME?
Overhead (10%)
Sub Total
PPH (11%)
Jumlah
3 Pekerjaan Pasir Urug Pondasi
A. Upah
B. Material
Pasir Urug 0.251 m3 #NAME? #NAME?
Overhead (10%)
Sub Total
PPH (11%)
Jumlah
4 Pemadatan Tanah
A. Upah
B. Alat
Mesin Stampe 0.2 Hr #NAME? #NAME?
Overhead (10%)
Sub Total
PPH (11%)
Jumlah
5 Plastik Cor Bawah Pelat Lt. Dasar
A. Upah
B. Alat
Plastik Cor 0.2 m #NAME? #NAME?
Overhead (10%)
Sub Total
PPH (11%)
Jumlah
6 Urugan dan Pemadatan kembali Galian Tanah Pondasi
A. Upah
B. Alat
Plastik Cor 0.2 m #NAME? #NAME?
Overhead (10%)
Sub Total
PPH (11%)
Jumlah
III Pek. Beton
1 Beton Ready Mix K 250
A. Material
Beton K 250 1.1 m3 #NAME? #NAME?
#NAME?
B. Upah
C. Alat
Concrete Pum 0.014 Hari #REF! #VALUE!
Vibrator Elec 0.143 Hari #REF! #VALUE!
Operational 0.014 Truck #NAME? #NAME?
Overhead (10%)
Sub Total
PPH (11%)
Jumlah
2 Beton Ready Mix K 300 Screening
A. Material
Beton K 300 1.1 m3 #NAME? #NAME?
#NAME?
B. Upah
C. Alat
Vibrator Elec 0.143 Hari #NAME? #NAME?
Operational 0.014 Truck #NAME? #NAME?
Overhead (10%)
Sub Total
PPH (11%)
Jumlah
3 Besi Beton
A. Material
Besi Beton 1.015 Kg #NAME? #NAME?
Kawat Beton 0.015 Kg #NAME? #NAME?
B. Upah
Tukang Besi 0.005 Org #NAME? #NAME?
D. Biaya Koordinasi Turun Material

Besi Beton 1 kg 83.3333333 Rp83.33
Kawat Beton 1 kg 100 Rp100.00
Overhead (10%)
Sub Total
PPH (11%)
Jumlah
4 Bekisting Bata Ringan Pondasi dan Tiebeam
A. Material
Bata Ringan 0.11 m3 #NAME? #NAME?
Mortar Bata 0.105 Zak #NAME? #NAME?
B. Upah
Tukang Batu 0.071 Org #NAME? #NAME?
C. Alat
Benang 0.25 m #NAME? #NAME?

Pasir Pasang 0.02 m3 #NAME? #NAME?
Overhead (10%)
Sub Total
PPH (11%)
Jumlah
5 Bekisting Balok, Pelat Lantai, dengan Scaffholding
A. Material
Multiplek 9 0.208 Lbr #NAME? #NAME?
Kaso Meranti 0.008 m3 #NAME? #NAME?
Paku Kayu 0.135 kg #NAME? #NAME?
B. Upah
C. Alat
Bambu 4 bh #NAME? #NAME?
Benang 0.25 Rol #NAME? #NAME?

Bambu 0.208 Is #NAME? #NAME?
Paku Kayu 0.135 Kg #NAME? #NAME?
Overhead (10%)
Sub Total
PPH (11%)
Jumlah
6 Bekisting Kolom Struktur
A. Material
B. Upah
C. Alat
Benang 0.25 m #NAME? #NAME?

Bata Ringan R 0.11 m3 #NAME? #NAME?
Pasir Pasang 0.02 m3 #NAME? #NAME?
Overhead (10%)
Sub Total
PPH (11%)
Jumlah
7 Bekisting Pelat Kanopi dan Balok Kanopi
A. Material
Paku Kayu 0.135 kg #NAME? #NAME?
B. Upah
C. Alat
Bambu 4 bh #NAME? #NAME?
Benang 0.25 Rol #NAME? #NAME?

Bambu 0.208 Is #NAME? #NAME?
Overhead (10%)
Sub Total
PPH (11%)
Jumlah
8 Waterproofing Type Coating
A. Material
Sika Top-107 0.15 Zak #NAME? #NAME?
Kawat Ayam 1 m2 #NAME? #NAME?
B. Upah
C. Alat
Kuas 0.2 bh #NAME? #NAME?

Sika Top-107 0.333 Zak #NAME? #NAME?
Overhead (10%)
Sub Total
PPH (11%)
Jumlah
9 Screed Dak Beton 3 cm
A. Material
Pasir Beton 0.039 m3 #NAME? #NAME?
Semen Tiga 0.233 Zak #NAME? #NAME?
B. Upah
C. Alat
Sendok Seme 1 bh #NAME? #NAME?

Pasir Beton 0.039 m3 #NAME? #NAME?
Semen Tiga 0.233 Zak #NAME? #NAME?
Overhead (10%)
Sub Total
PPH (11%)
Jumlah
IV Pek. Dinding
1 Pasangan Bata Ringan
A. Material
Am Semen Per 105 Zak #NAME? #NAME?
#NAME?
B. Upah
C. Biaya Koordinasi Turun Material

Am Semen Per 0.105 Zak #NAME? #NAME?
Overhead (10%)
Sub Total
PPH (11%)
Jumlah
2 Pasangan Bata Merah
A. Material
#NAME? 72 bh #NAME? #NAME?
#NAME? 0.175 Zak #NAME? #NAME?
Pasir Rangka 0.022 m3 #NAME? #NAME?
#NAME?
B. Upah

Bata Merah 0.11 m3 #NAME? #NAME?
#NAME? 1 Zak 1000 Rp1,000.00
Overhead (10%)
Sub Total
PPH (11%)
Jumlah
3 Pasangan Bata Merah Trassram
A. Material
#NAME? 72 bh #NAME? #NAME?
#NAME?
B. Upah

Bata Merah 0.11 m3 #NAME? #NAME?
#NAME? 1 Zak 1000 Rp1,000.00
Overhead (10%)
Sub Total
PPH (11%)
Jumlah
4 Plaster Mortar Multi Tebal 2,25 cm
A. Material
#NAME?
B. Upah
#NAME? 1 Zak 1000 Rp1,000.00
Overhead (10%)
Sub Total
PPH (11%)
Jumlah
5 Plaster Trassram Mortar Multi
A. Material
#NAME?
B. Upah

#NAME? 1 Zak 1000 Rp1,000.00
Overhead (10%)
Sub Total
PPH (11%)
Jumlah
6 Acian Dalam
A. Material
#NAME?
B. Upah

#NAME? 1 Zak 1000 Rp1,000.00
Overhead (10%)
Sub Total
PPH (11%)
Jumlah
7 Acian Luar
A. Material
#NAME?
B. Upah

#NAME? 1 Zak 1000 Rp1,000.00
Overhead (10%)
Sub Total
PPH (11%)
Jumlah
8 Tali Air
A. Material
#NAME?
B. Upah

#NAME? 1 Zak 1000 Rp1,000.00
Overhead (10%)
Sub Total
PPH (11%)
Jumlah
9 Finishing Beton Expose
A. Material
#NAME?
B. Upah

#NAME? 1 Zak 1000 Rp1,000.00
Overhead (10%)
Sub Total
PPH (11%)
Jumlah
V Pek. Atap
1 Pasangan Atap Limasan Rangka Atap Baja Ringan
A. Material
#REF! 1 m #REF! #VALUE!
#REF! 0.05 Kg #REF! #VALUE!
#NAME? 5 Bh #NAME? #NAME?
#NAME? 1 m #NAME? #NAME?
#NAME? 7.04 bh #NAME? #NAME?
B. Upah
Pekerja 0.15 OH #NAME? #NAME?
Tukang Atap 0.125 OH #NAME? #NAME?
Mandor 0.05 OH #NAME? #NAME?

#REF! 0.11 m 25000 Rp2,750.00
#REF! 0.105 m 25000 Rp2,625.00
#NAME? 1 Bh 750 Rp750.00
Overhead (10%)
Sub Total
PPH (11%)
Jumlah
2 Pasangan Nok Atas Genteng
A. Material
B. Upah

#NAME? 1 bh 750 Rp750.00
#NAME? 1 Zak 1000 Rp1,000.00
Overhead (10%)
Sub Total
PPH (11%)
Jumlah
3 Pasangan Nok Ujung Genteng
A. Material
#NAME? 0.3 Bh #NAME? #NAME?
B. Upah

#NAME? 1 bh 750 Rp750.00
#NAME? 1 Zak 1000 Rp1,000.00
Overhead (10%)
Sub Total
PPH (11%)
Jumlah
4 Pemasangan Listplank
A. Material
#NAME? 1 m3 #NAME? #NAME?
Paku Kayu 5 0.05 Kg #NAME? #NAME?
B. Upah

#NAME? 0.11 m #NAME? #NAME?
Paku Kayu 5 0.075 Zak #NAME? #NAME?
Overhead (10%)
Sub Total
PPH (11%)
Jumlah
VI Pek. Plafond
1 Plafond Gypsum 9mm
A. Material
#NAME? 0.365 Lbr #NAME? #NAME?
#NAME? 0.625 Btg #NAME? #NAME?
#NAME? 0.05 Dus #NAME? #NAME?
B. Upah
Tukang Batu 0.2 OH #NAME? #NAME?

#NAME? 0.625 Btg Rp0.00
Overhead (10%)
Sub Total
PPH (11%)
Jumlah
2 Plafond Water Resistant + Manhole
A. Material
Gypsum WR J 0.365 Lbr #NAME? #NAME?
#REF! 0.625 Btg #NAME? #NAME?
#NAME? 0.05 Dus #NAME? #NAME?
B. Upah

Gypsum WR J 1 m #NAME? #NAME?
#REF! 0.625 Btg Rp0.00
Overhead (10%)
Sub Total
PPH (11%)
Jumlah
3 List Gypsum
A. Material
#NAME? 0.150 Kg #NAME? #NAME?
B. Upah

#NAME? 0.15 Kg #NAME? #NAME?
Overhead (10%)
Sub Total
PPH (11%)
Jumlah
VII Pek. Kusen/ Pintu dan Jendela
1 Pekerjaan pintu
A. Material
Kusen Pintu 1 Ls #NAME? #NAME?
Daun Pintu 1.000 Bh #NAME? #NAME?
Engsel 2.000 Ps #NAME? #NAME?
Handle Pintu 1 Ls #NAME? #NAME?
B. Upah

Kusen Pintu 1 Ls #NAME? #NAME?
Daun Pintu 1 Bh #NAME? #NAME?
Overhead (10%)
Sub Total
PPH (11%)
Jumlah
2 Pekerjaan Jendela
A. Material
Kusen Jendel 1 Ls #NAME? #NAME?
Daun Jendela 1.000 Bh #NAME? #NAME?
Engsel 2.000 Ps #NAME? #NAME?
B. Upah

Kusen Jendel 1 Ls #NAME? #NAME?
Daun Jendela 1 Bh #NAME? #NAME?
Overhead (10%)
Sub Total
PPH (11%)
Jumlah
VIII Pek. Keramik Lantai dan Dinding
1 Pasang Keramik Lantai, HT uk. 60 x 60 cm, ex. Roman
A. Material
Keramik Homo 1.1 m2 #NAME? #NAME?
Nat keramik 0.233 Bgks #NAME? #NAME?
B. Upah

Keramik Homo 1 Ls #NAME? #NAME?
Overhead (10%)
Sub Total
PPH (11%)
Jumlah
2 Pasang Keramik Lantai, uk. 20 x 20 cm, ex. Roman
A. Material
Keramik Lant 1.1 Box #NAME? #NAME?
B. Upah

Keramik Lant 1 Ls #NAME? #NAME?
Overhead (10%)
Sub Total
PPH (11%)
Jumlah
3 Pasang Keramik Lantai, uk. 30 x 30 cm, ex. Roman
A. Material
Keramik Lant 1.1 box #NAME? #NAME?
B. Upah

Keramik Lant 1 Ls #NAME? #NAME?
Overhead (10%)
Sub Total
PPH (11%)
Jumlah
4 Pasang Keramik Dinding, uk. 25 x 40 cm, ex. Roman
A. Material
Keramik Dind 0.11 box #NAME? #NAME?
B. Upah

Keramik Dind 1 Ls #NAME? #NAME?
Overhead (10%)
Sub Total
PPH (11%)
Jumlah
5 Pasang Plint Lantai, uk. 10 x 30 cm, ex. Roman
A. Material
Plint Lantai 0.11 box #NAME? #NAME?
B. Upah

Plint Lantai 1 Ls #NAME? #NAME?
Overhead (10%)
Sub Total
PPH (11%)
Jumlah
6 Pasang Stepnosing Keramik, uk. 10 x 30 cm, ex. Roman
A. Material
Stepnosing K 0.11 box #NAME? #NAME?
B. Upah

Stepnosing K 1 Ls #NAME? #NAME?
Overhead (10%)
Sub Total
PPH (11%)
Jumlah
IX Pek. Sanitari
1 Pemasangan Monoblock
A. Material
B. Upah

#NAME? 1 Ls #NAME? #NAME?
Overhead (10%)
Sub Total
PPH (11%)
Jumlah
2 Pemasangan Washtafel
A. Material
B. Upah

Overhead (10%)
Sub Total
PPH (11%)
Jumlah
3 Pemasangan Shower Kamar Mandi
A. Material
B. Upah

Overhead (10%)
Sub Total
PPH (11%)
Jumlah
4 Pemasangan Floordrain
A. Material
B. Upah

Overhead (10%)
Sub Total
PPH (11%)
Jumlah
5 Pemasangan Cermin 6 mm
A. Material
B. Upah

Overhead (10%)
Sub Total
PPH (11%)
Jumlah
6 Pemasangan Kitchen Zink
A. Material
B. Upah

Overhead (10%)
Sub Total
PPH (11%)
Jumlah
7 Pemasangan Kran TX108LEBR ex. TOTO
A. Material
B. Upah
Tukang Pipa 0.4 OH #NAME? #NAME?

Overhead (10%)
Sub Total
PPH (11%)
Jumlah
8 Pemasangan Kran air T26-13 ex. TOTO (area service + taman +carport)
A. Material
B. Upah

Overhead (10%)
Sub Total
PPH (11%)
Jumlah
9 Pemasangan Kran TX 423SV1N
A. Material
B. Upah

Overhead (10%)
Sub Total
PPH (11%)
Jumlah
10 Pemasangan Monoblock KM Pembantu
A. Material
B. Upah

Overhead (10%)
Sub Total
PPH (11%)
Jumlah
X Pek. Instalasi Listrik

1 Pemasangan Box MCB 12 Group
A. Material
B. Upah
Pekerja 1 OH #NAME? #NAME?
Tukang Listri 1 OH #NAME? #NAME?

Overhead (10%)
Sub Total
PPH (11%)
Jumlah
2 Pemasangan Fitting Lampu
A. Material
B. Upah
Tukang Listri 0.042 OH #NAME? #NAME?

Overhead (10%)
Sub Total
PPH (11%)
Jumlah
3 Pemasangan Lampu Baret
A. Material
B. Upah

Overhead (10%)
Sub Total
PPH (11%)
Jumlah
4 Pemasangan Lampu Baret
A. Material
B. Upah

Overhead (10%)
Sub Total
PPH (11%)
Jumlah
5 Pemasangan Downlight
A. Material
B. Upah

Overhead (10%)
Sub Total
PPH (11%)
Jumlah
6 Pemasangan Saklar Single
A. Material
B. Upah

Overhead (10%)
Sub Total
PPH (11%)
Jumlah
6 Pemasangan Saklar Seri
A. Material
B. Upah

Overhead (10%)
Sub Total
PPH (11%)
Jumlah
7 Pemasangan Stop Kontak
A. Material
B. Upah

Overhead (10%)
Sub Total
PPH (11%)
Jumlah
8 Pemasangan Stop Kontak Waterproof
A. Material
B. Upah
Overhead (10%)
Sub Total
PPH (11%)
Jumlah
9 Pemasangan Outlet TV
A. Material
B. Upah

Overhead (10%)
Sub Total
PPH (11%)
Jumlah
10 Pemasangan Outlet Telephone
A. Material
B. Upah

Overhead (10%)
Sub Total
PPH (11%)
Jumlah
11 Pemasangan Instalasi Titik Lampu
A. Material
B. Upah

#NAME? 0.275 Bh #NAME?
#NAME?
Overhead (10%)
Sub Total
PPH (11%)
Jumlah
12 Pemasangan Instalasi Titik Stop Kontak
A. Material
B. Upah

#NAME?
Overhead (10%)
Sub Total
PPH (11%)
Jumlah
13 Pemasangan Instalasi Titik Power AC
A. Material
B. Upah

#NAME?
Overhead (10%)
Sub Total
PPH (11%)
Jumlah
14 Pemasangan Instalasi Titik Data
A. Material
B. Upah

Overhead (10%)
Sub Total
PPH (11%)
Jumlah
15 Pemasangan Instalasi Titik Duradus
A. Material
B. Upah
C. Alat

Overhead (10%)
Sub Total
PPH (11%)
Jumlah
16 Pemasangan Grounding Panel
A. Material
1 m Rp0.00
1 m Rp0.00
B. Upah
C. Alat
Alat dan Mater 1 Ls #NAME? #NAME?

0 0.275 Bh #NAME? #NAME?
Overhead (10%)
Sub Total
PPH (11%)
Jumlah
XI Pek. Instalasi Pipa dan Mekanikal
1 Pemasangan Instalasi Air bersih Pipa WestPex 1/2"
A. Material
#NAME? 0.25 Ls #NAME? #NAME?
B. Upah

Overhead (10%)
Sub Total
PPH (11%)
Jumlah
2 Pemasangan Instalasi Air bersih Pipa WestPex 3/4"
A. Material
#REF! 0.25 Ls #REF! #VALUE!
B. Upah

#REF! 1 Ls #NAME? #NAME?
Overhead (10%)
Sub Total
PPH (11%)
Jumlah
3 Pemasangan Gate Valve
A. Material
1 m Rp0.00
B. Upah

0 1 Ls #NAME? #NAME?
Overhead (10%)
Sub Total
PPH (11%)
Jumlah
4 Pemasangan Check Valve
A. Material
1 m Rp0.00
B. Upah

0 1 Ls #NAME? #NAME?
Overhead (10%)
Sub Total
PPH (11%)
Jumlah
5 Pemasangan Pompa Transfer
A. Material
B. Upah

Overhead (10%)
Sub Total
PPH (11%)
Jumlah
6 Pemasangan Pompa Booster
A. Material
B. Upah

Overhead (10%)
Sub Total
PPH (11%)
Jumlah
7 Pemasangan Jet Washer
A. Material
B. Upah

Overhead (10%)
Sub Total
PPH (11%)
Jumlah
8 Pipa PVC Type D 1" 4m
A. Material
B. Upah
Kepala Tukan 0.07 OH #NAME? #NAME?

#NAME? 0.25 Ls Rp0.00
Overhead (10%)
Sub Total
PPH (11%)
Jumlah
A. Material
B. Upah

#NAME? 0.25 Ls Rp0.00
Overhead (10%)
Sub Total
PPH (11%)
Jumlah
A. Material
B. Upah

#NAME? 0.25 Ls Rp0.00
Overhead (10%)
Sub Total
PPH (11%)
Jumlah
A. Material
B. Upah

#NAME? 0.25 Ls Rp0.00
Overhead (10%)
Sub Total
PPH (11%)
Jumlah
A. Material
B. Upah

#NAME? 0.25 Ls Rp0.00
Overhead (10%)
Sub Total
PPH (11%)
Jumlah
13 Pipa PVC Type AW 1" 4m
A. Material
B. Upah
#NAME? 0.25 Ls Rp0.00
Overhead (10%)
Sub Total
PPH (11%)
Jumlah
A. Material
B. Upah

#NAME? 0.25 Ls Rp0.00
Overhead (10%)
Sub Total
PPH (11%)
Jumlah
A. Material
B. Upah

#NAME? 0.25 Ls Rp0.00
Overhead (10%)
Sub Total
PPH (11%)
Jumlah
A. Material
B. Upah

#NAME? 0.25 Ls Rp0.00
Overhead (10%)
Sub Total
PPH (11%)
Jumlah
A. Material
B. Upah

#NAME? 0.25 Ls Rp0.00
Overhead (10%)
Sub Total
PPH (11%)
Jumlah
18 Pemasangan Roofdrain
A. Material
B. Upah
Overhead (10%)
Sub Total
PPH (11%)
Jumlah
19 Pipa Reff. 1/4",3/4"
A. Material
1 m Rp0.00
#NAME? 0.25 Ls #NAME?
B. Upah

0 0.275 m #REF! #VALUE!
#NAME? 0.25 Ls #REF! #VALUE!
Overhead (10%)
Sub Total
PPH (11%)
Jumlah
20 Pipa Reff. 1/4",1/2"
A. Material
1 m Rp0.00
#NAME? 0.25 Ls #NAME?
B. Upah

0 0.275 m #REF! #VALUE!
#NAME? 0.25 Ls #REF! #VALUE!
Overhead (10%)
Sub Total
PPH (11%)
Jumlah
XII Pek. Pengecatan
1 Cat Dinding Luar
A. Material
#NAME? 0.013 L #NAME? #NAME?
B. Upah
C. Alat
Cat Roller 1 Ls Rp0.00

#NAME? 1 L #REF! #VALUE!
Overhead (10%)
Sub Total
PPH (11%)
Jumlah
2 Cat Dinding Dalam
A. Material
B. Upah
C. Alat

Overhead (10%)
Sub Total
PPH (11%)
Jumlah
3 Cat Plafond Interior
A. Material
B. Upah
C. Alat
Overhead (10%)
Sub Total
PPH (11%)
Jumlah
4 Cat Plafond Exterior
A. Material
B. Upah
C. Alat
Cat Roller 1 Ls #NAME? #NAME?
Overhead (10%)
Sub Total
PPH (11%)
Jumlah
5 Cat Listplank
A. Material
#NAME? 1 L #NAME? #NAME?
B. Upah
C. Alat
Kuas 1 Ls #NAME? #NAME?
Overhead (10%)
Sub Total
PPH (11%)
Jumlah
XIII Pek. Lain Lain
1 Railing Tangga
1 Ls Rp0.00
Overhead (10%)
Sub Total
PPH (11%)
Jumlah
2 Anti Rayap
1 Ls #NAME? #NAME?
Overhead (10%)
Sub Total
PPH (11%)
Jumlah
3 Biofil Septictank
Overhead (10%)
Sub Total
PPH (11%)
Jumlah
4 Sumur Resapan
Overhead (10%)
Sub Total
PPH (11%)
Jumlah
5 Box Surat
1 Ls Rp0.00
Overhead (10%)
Sub Total
PPH (11%)
Jumlah
6 No. Rumah
1 Ls Rp0.00
Overhead (10%)
Sub Total
PPH (11%)
Jumlah
7 Rooftank
1 Ls Rp0.00
Overhead (10%)
Sub Total
PPH (11%)
Jumlah
8 Dudukan Pompa
1 Ls Rp0.00
Overhead (10%)
Sub Total
PPH (11%)
Jumlah
RJAAN belum ada harga/tidak valid
Total
#NAME?
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
###
#ERROR!
###
#ERROR!
###
###
#ERROR!
###
#ERROR!
###
#VALUE!
#ERROR!
#VALUE!
#ERROR!
#VALUE!
###
#ERROR!
###
#ERROR!
###
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
###
#ERROR!
###
#ERROR!
###
###
#ERROR!
###
#ERROR!
###
###
#ERROR!
###
#ERROR!
###
#NAME?
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
ndasi
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
#VALUE!
#VALUE!
#ERROR!
#VALUE!
#ERROR!
#VALUE!
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
g
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
#NAME?
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
#NAME?
n
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
#NAME?
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
#NAME?
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
#NAME?
man
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
n
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
n
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
an
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
oman
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
#NAME?
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
ice + taman +carport)
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
#NAME?
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
#NAME?
"
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
"
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
#VALUE!
#ERROR!
#VALUE!
#ERROR!
#VALUE!
#VALUE!
#ERROR!
#VALUE!
#ERROR!
#VALUE!
#VALUE!
#VALUE!
#ERROR!
#VALUE!
#ERROR!
#VALUE!
#VALUE!
#ERROR!
#VALUE!
#ERROR!
#VALUE!
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
#VALUE!
Rp0.00
#ERROR!
Rp0.00
#ERROR!
Rp0.00
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
#NAME?
#ERROR!
#NAME?
#ERROR!
#NAME?
Rp0.00
#ERROR!
Rp0.00
#ERROR!
Rp0.00
Rp0.00
#ERROR!
Rp0.00
#ERROR!
Rp0.00
Rp0.00
#ERROR!
Rp0.00
#ERROR!
Rp0.00
Rp0.00
#ERROR!
Rp0.00
#ERROR!
Rp0.00
HARGA DASAR SATUAN UPAH
No. Tenaga Kerja

1 Mandor
2 Kepala Tukang
3 Pekerja
4 Tukang
5 Tukang Gali
6 Tukang Batu
7 Tukang Atap
8 Tukang Kayu
9 Tukang Besi
10 Tukang Cat
11 Tukang Pipa
12 Tukang Listrik
13 Juru Ukur
14 Pembantu Juru Ukur
JAM KERJA EFEKTIF
AR SATUAN UPAH
Harga Satuan (Rp.)
Kode Satuan Jam Hari Keterangan
L.01 OH #ERROR! ### 8
L.02 OH #ERROR! ###
L.03 OH #ERROR! ###
L.04 OH #ERROR! ###
L.04 OH #ERROR! ###
L.04 OH #ERROR! ###
L.04 OH #ERROR! ###
L.04 OH #ERROR! ###
L.04 OH #ERROR! ###
L.04 OH #ERROR! ###
L.04 OH #ERROR! ###
L.04 OH #ERROR! ###
L.05 OH #ERROR! ###
L.06 OH #ERROR! ###
TIF 8
jam

Estimasi Biaya Dari Julius

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Estimasi Biaya Dari Julius

Diunggah oleh

Hak Cipta:

Format Tersedia

NO

BOBOT % DURASI START FINISH 2-8

TERMASUK JILID & SO 2

BAH KURANG + TES FIN 0.03% 1

Lokasi : Chamomille - Bekasi

II. PEK. TANAH dan PONDASI

III. PEK. BETON & TULANGAN

SUB TOTAL III

IV. PEK. DINDING

Pekerjaan pasangan batu bata ringan (PRO-889),

V. PEK. PINTU DAN JENDELA

Pikka pintu + kusen + architrave + Hinge + Hanlde +

Tidy Jendela Jungkit WGA0415 40X150 Cm Putih bh 7.000

VI. PEK. PLAFOND

VII. PEK. KERAMIK LANTAI DAN DINDING

SUB TOTAL VII

VIII. PEK. SANITARI

SUB TOTAL VIII

XI. PEK. INSTALASI LISTRIK

5 Hannochs LED Baret BR1WH Lamp 12 Watt Putih bh 6

X. PEK. INSTALASI PIPA dan MEKANIKAL

XI. PEK. PENGECATAN

XII PEK. LAIN-LAIN

SUB TOTAL XII

BOBOT % DURASI START FINISH 2-8

1.29% 1 12/2/2024 12/8/2024 1.29%

ME LT.2 & PIPA 6.95% 3 12/30/2024 2/2/2025

6.51% 3 2/3/2025 2/24/2025

5.33% 3 3/24/2025 4/13/2025

INISH 0.23% 2 5/14/2025 5/4/2025

1.30% 2 4/14/2025 5/18/2025

3.42% 2 5/12/2025 6/8/2025

2.20% 2 5/19/2025 6/15/2025

5.92% 2 5/26/2025 6/15/2025

BAH KURANG + TES FIN 0.03% 1 5/26/2025 6/15/2025

100% TOTAL 1.29%

2.32% 2.32% 2.32%

2.17% 2.17% 2.17%

4.26% 5.13% 7.32% 8.92% 5.33% 4.74% 3.08%

2 Pekerjaan Bowplank dan Pengukuran

3 Gudang dan Los Kerja

8 Paket MCK, Container office dan sampah

1 Bensin 1.000 bln

11 Buang puing + Pembersihan Akhir Pekerjaan

4 Urugan dan pemadatan kembali galian tanah pondasi

III Pekerjaan Beton

3 Pembesian Besi Ulir D13

4 Pembesian Besi Polos Ø8

6 Pembesian Besi Ulir D10

7 Pembesian Besi Ulir D16

8 Pekerjaan Bekisting Pondasi Tapak per m2

9 Pekerjaan Bekisting Tie Beam

10 Pekerjaan Bekisting Kolom

11 Pekerjaan Bekisting Pelat Lantai

12 Water proofing type Coating

1 PT1 3.84 0.768 0.768 0.384 0.0384 261.19296

2 PT2 2.88 0.432 0.432 0.216 0.0216 97.22688

3 PT3 1.12 0.196 0.196 0.098 0.0098 42.74848

Dimensi Balok Pengurangan Kolom

rangan Kolom Jumlah tul.

0.000 6.850 0.548 8.22 6 0.01 0.62

41.40 0.15 0.15 51 51 1.04 0.04

37.15 0.15 0.15 34 34 1.04 0.04