LAPORAN PROGRESS KANDANG 1

PEKERJAAN PEMBANGUNAN KANDANG AYAM BROILER CLOSE HOUSE 2 LANTAI

NO. KONTRAK : 028/SPK/PT.GSIS/XII/2019
LOKASI : Desa Margasari Kec. Dawuhan Kab. Subang Jawa Barat
KONTRAKTOR : PT. KASHIWABARA ENGINEERING INDONESIA
KONTRAK PROGRESS YANG LALU PROGRESS SAAT INI PROGRESS S/D SAAT INI
NO URAIAN PEKERJAAN
BOBOT VOLUME BOBOT PRESTASI VOLUME BOBOT PRESTASI VOLUME BOBOT PRESTASI

a PEKERJAAN PEMATANGAN LAHAN

1 PEMBERSIHAN LAHAN 0.05% 1.00 0.00% 0.00% 1.00 0.05% 100.00% 1.00 0.05% 100.00%
2 PENGUKURAN LAHAN 0.05% 1.00 0.00% 0.00% 1.00 0.05% 100.00% 1.00 0.05% 100.00%
3 PENGURUGAN LAHAN 3.92% 1.00 0.00% 0.00% 1.00 3.92% 100.00% 1.00 3.92% 100.00%
4 STRIPING CUT & FILL 0.73% 1.00 0.00% 0.00% 1.00 0.73% 100.00% 1.00 0.73% 100.00%
5 TPT (TEMBOK PENAHAN TANAH) 2.56% 0.90 0.00% 0.00% 0.90 2.31% 90.00% 0.90 2.31% 90.00%
Sub total
a PERSIAPAN PEKERJAAN
1 Pembersihan Lahan dan Bouwplank 0.07% 1.00 0.00% 0.00% 1.00 0.07% 100.00% 1.00 0.07% 100.00%
2 Listrik dan Air kerja 0.22% 1.00 0.00% 0.00% 1.00 0.22% 100.00% 1.00 0.22% 100.00%
Sub total
a PEKERJAAN GALIAN DAN PONDASI
1 Galian Tanah dan Pondasi 0.39% 224.41 0.00% 0.00% 224.41 0.39% 100.00% 224.41 0.39% 100.00%
2 Urugan Pasir bawah pondasi 0.06% 10.69 0.00% 0.00% 10.69 0.06% 100.00% 10.69 0.06% 100.00%
3 Pasangan Anstamping 0.24% 21.37 0.00% 0.00% 21.37 0.24% 100.00% 21.37 0.24% 100.00%
4 Pasangan Pondasi Batu Kali 2.16% 82.25 0.00% 0.00% 82.25 2.16% 100.00% 82.25 2.16% 100.00%
5 Urugan Tanah kembali 0.01% 8.40 0.00% 0.00% 8.40 0.01% 100.00% 8.40 0.01% 100.00%
Sub total
a PEKERJAAN STRUKTUR BETON
1 Pasangan strous pile R160 x 900mm (66 Titik) 0.31% 27.60 0.00% 0.00% 27.60 0.31% 100.00% 27.60 0.31% 100.00%
2 Pasangan beton Sloof 15x30 3.83% 23.99 0.00% 0.00% 23.99 3.83% 100.00% 23.99 3.83% 100.00%
3 Pasangan beton pile cap 40x40x30 (124 Titik) 0.72% 2.40 0.00% 0.00% 2.40 0.72% 100.00% 2.40 0.72% 100.00%
4 Pasangan beton pile cap 60x60x30 (18 Titik) 0.59% 1.98 0.00% 0.00% 1.98 0.59% 100.00% 1.98 0.59% 100.00%
5 Pasangan beton pedestal 15x30 0.79% 0.00 0.00% 0.00% 0.00 0.00% 0.00% 0.00 0.00% 0.00%
6 Pasangan Rabat lantai T. 5Cm 3.48% 0.00 0.00% 0.00% 0.00 0.00% 0.00% 0.00 0.00% 0.00%
7 Pasangan beton kolom praktis 15x15 0.02% 0.00 0.00% 0.00% 0.00 0.00% 0.00% 0.00 0.00% 0.00%
Sub total
a PEKERJAAN DINDING
1 Pasangan dinding bata Conblock 1.44% 0.00 0.00% 0.00% 0.00 0.00% 0.00% 0.00 0.00% 0.00%
2 Plester dan acian 2.32% 0.00 0.00% 0.00% 0.00 0.00% 0.00% 0.00 0.00% 0.00%
3 Besi wire mesh 1.92% 0.00 0.00% 0.00% 0.00 0.00% 0.00% 0.00 0.00% 0.00%
4 Polycarbonate 4.5mm 0.39% 0.00 0.00% 0.00% 0.00 0.00% 0.00% 0.00 0.00% 0.00%
Sub total
a PEKERJAAN KONSTRUKSI BAJA ATAP
1 Besi plate 12mm 0.66% 868.00 0.00% 0.00% 868.00 0.66% 100.00% 868.00 0.66% 100.00%
2 Pemasangan angkur 0.53% 0.00 0.00% 0.00% 0.00 0.00% 0.00% 0.00 0.00% 0.00%
3 Pemasangan mur baut 0.09% 0.00 0.00% 0.00% 0.00 0.00% 0.00% 0.00 0.00% 0.00%
4 Ikatan angin 1.08% 0.00 0.00% 0.00% 0.00 0.00% 0.00% 0.00 0.00% 0.00%
5 WF150.75.5.7 18.26% 0.00 0.00% 0.00% 0.00 0.00% 0.00% 0.00 0.00% 0.00%
6 CNP100.50.20.2,3mm (Anak balok) 3.71% 0.00 0.00% 0.00% 0.00 0.00% 0.00% 0.00 0.00% 0.00%
7 CNP100.50.20.2,3mm (Atap) 5.55% 0.00 0.00% 0.00% 0.00 0.00% 0.00% 0.00 0.00% 0.00%
 KONTRAK PROGRESS YANG LALU PROGRESS SAAT INI PROGRESS S/D SAAT INI
NO URAIAN PEKERJAAN
BOBOT VOLUME BOBOT PRESTASI VOLUME BOBOT PRESTASI VOLUME BOBOT PRESTASI

8 Hollow 40x40 0.91% 0.00 0.00% 0.00% 0.00 0.00% 0.00% 0.00 0.00% 0.00%
9 Gantungan Plafond Begel 12mm 0.40% 0.00 0.00% 0.00% 0.00 0.00% 0.00% 0.00 0.00% 0.00%
10 Pasangan atap Zinchalum 0.35mm 5.61% 0.00 0.00% 0.00% 0.00 0.00% 0.00% 0.00 0.00% 0.00%
11 Nok Zinchalum 0.19% 0.00 0.00% 0.00% 0.00 0.00% 0.00% 0.00 0.00% 0.00%
12 Penutup dinding Zinchalum 0.08% 0.00 0.00% 0.00% 0.00 0.00% 0.00% 0.00 0.00% 0.00%
13 Sekat dinding Zinchalum 0.15% 0.00 0.00% 0.00% 0.00 0.00% 0.00% 0.00 0.00% 0.00%
14 Lantai bambu pelupuh (Lantai 2) 2.51% 0.00 0.00% 0.00% 0.00 0.00% 0.00% 0.00 0.00% 0.00%
15 Piston Wire mesh M5 Rangka 2.43% 0.00 0.00% 0.00% 0.00 0.00% 0.00% 0.00 0.00% 0.00%
16 Terpal ex korea 1.13% 0.00 0.00% 0.00% 0.00 0.00% 0.00% 0.00 0.00% 0.00%
17 Zinchromate 0.00% 0.00 0.00% 0.00% 0.00 0.00% 0.00% 0.00 0.00% 0.00%
Sub total
a PEKERJAAN KUSEN PINTU DAN JENDELA
1 Pintu geser plate 0.67% 0.00 0.00% 0.00% 0.00 0.00% 0.00% 0.00 0.00% 0.00%
2 Pintu dorong plate 0.05% 0.00 0.00% 0.00% 0.00 0.00% 0.00% 0.00 0.00% 0.00%
3 Pintu double triplex (Rest area) 0.24% 0.00 0.00% 0.00% 0.00 0.00% 0.00% 0.00 0.00% 0.00%
4 Pintu PVC Kamar mandi 0.04% 0.00 0.00% 0.00% 0.00 0.00% 0.00% 0.00 0.00% 0.00%
5 Kusen 0.03% 0.00 0.00% 0.00% 0.00 0.00% 0.00% 0.00 0.00% 0.00%
6 Jendela 0.02% 0.00 0.00% 0.00% 0.00 0.00% 0.00% 0.00 0.00% 0.00%
7 Rolling 0.07% 0.00 0.00% 0.00% 0.00 0.00% 0.00% 0.00 0.00% 0.00%
Sub total
a PEKERJAAN MEKANIKAL DAN SANITARI
Pasangan pipa installasi air bersih 0.09% 0.00 0.00% 0.00% 0.00 0.00% 0.00% 0.00 0.00% 0.00%
Pasangan pipa installasi air kotor 0.02% 0.00 0.00% 0.00% 0.00 0.00% 0.00% 0.00 0.00% 0.00%
Pasangan closet jongkok setara amerikan 0.03% 0.00 0.00% 0.00% 0.00 0.00% 0.00% 0.00 0.00% 0.00%
Pasangan Kran setara honda 0.03% 0.00 0.00% 0.00% 0.00 0.00% 0.00% 0.00 0.00% 0.00%
Pekerjaan sumur sumber siblim dan mesin 1.57% 1.00 0.00% 0.00% 1.00 1.57% 100.00% 1.00 1.57% 100.00%
Pompa pendorong setara grounfosh 0.08% 0.00 0.00% 0.00% 0.00 0.00% 0.00% 0.00 0.00% 0.00%
Water torn 5.000 Lt setara pinguin 0.58% 0.00 0.00% 0.00% 0.00 0.00% 0.00% 0.00 0.00% 0.00%
Sub total
a PEKERJAAN ELEKTRIKAL
Pemasangan installasi Titik Lampu 0.53% 0.00 0.00% 0.00% 0.00 0.00% 0.00% 0.00 0.00% 0.00%
Bohlam CFL Exsential 0.14% 0.00 0.00% 0.00% 0.00 0.00% 0.00% 0.00 0.00% 0.00%
Pemasangan Installasi Stop kontak 0.04% 0.00 0.00% 0.00% 0.00 0.00% 0.00% 0.00 0.00% 0.00%
Pemasangan Installasi Saklar 0.02% 0.00 0.00% 0.00% 0.00 0.00% 0.00% 0.00 0.00% 0.00%
a PEKERJAAN AKSESORIS CLOSE HOUSE
PERALATAN CLOSED HOUSE UNTUK 2 LANTAI
VENTILATION SYSTEM
1 Cone Fan 50 Butterfly 1.5 Hp. 380 VBH
2 Panel kipas
3 Controller type 607 AC Temeron
4 Kabel sensor for Controller
5 Kabel Twisred 4 x 25 mm
6 Accesories dan perlengkapan Installasi 5.40% 0.00 0.00% 0.00% 0.00 0.00% 0.00% 0.00 0.00% 0.00%
a EVAPORATIFE SYSTEM
Pad cooling 150 Cm x 60 Cm x 15 Cm
Talang Galvanize Atap @ 200 Cm
Talang Galvanize bawah @ 200 Cm
Tutup samping Cooling pad 150 Cm
 KONTRAK PROGRESS YANG LALU PROGRESS SAAT INI PROGRESS S/D SAAT INI
NO URAIAN PEKERJAAN
BOBOT VOLUME BOBOT PRESTASI VOLUME BOBOT PRESTASI VOLUME BOBOT PRESTASI

Pompa air dorong Nochi 1 Ph 0.8 Hp

Kabel NYM 3 x 1.5 mm
Accesories pemasangan 3.12% 0.00 0.00% 0.00% 0.00 0.00% 0.00% 0.00 0.00% 0.00%
a FEEDING SYSTEM
Feeding System Com Put Set 5 Arm
Panjang 117 in / line 4 Pan / Pipa
Dengan Hopper +/- 90 Kg dengan motor drive
System 0.75 Kw 380 V3 Phasa suspension
System ( Big Herdsman ) 3744 Nipple 7.46% 0.00 0.00% 0.00% 0.00 0.00% 0.00% 0.00 0.00% 0.00%
a DRINKING SYSTEM
Drinking system komplit set with cup 12
Nipple/ Batang panjang 117 in/ line
dengan regulator komplit suspension system
(Big Herdsman) 3744 Nipple
a HEATER SYSTEM 5.73% 0.00 0.00% 0.00% 0.00 0.00% 0.00% 0.00 0.00% 0.00%
Central Heater Super saver 225 xl Komplit
Accesories dan kabel kabel Installasi 1.68% 0.00 0.00% 0.00% 0.00 0.00% 0.00% 0.00 0.00% 0.00%
a CURTAIN SYSTEM
Terpal plastic A8 35Kg 120M/Roll dijahit
Hand Winch 2500 lbs
Puley besi 3.5 mm
Puley plastik 7/8mm
Kabel selin 6 mm
Screw Hook No. 14/15
Mike UV 0.4 mm lentur
Pipa baja hitam 1/2 @ 6 m
Tali Cord 4 mm
Accesories pemasangan Tirai 1.30% 0.00 0.00% 0.00% 0.00 0.00% 0.00% 0.00 0.00% 0.00%
a TIRAI PLAFON DAN TIRAI GELARAN LANTAI
Terpal plastik AS 32 Kg untuk plafon @ 100 m
Terlpal plastik A8 35 Kg untuk gelaran lantai @ 100 m / Ro 0.93% 0.00 0.00% 0.00% 0.00 0.00% 0.00% 0.00 0.00% 0.00%
a BIAYA SUPERVISI DAN PEMASANGAN 0.56% 0.00 0.00% 0.00% 0.00 0.00% 0.00% 0.00 0.00% 0.00%

100.00% 0.00% 17.89% 17.89%

1. Progress terpasang 17.89%

2. Addendum pematangan lahan 6.68%
3. Progress material on site
- Semen = 50 zak 0.17%
- Batu kali = 25 m3 0.35%
- Pasir = 24m3 0.23%
- Besi beton = 8 ton 0.00%
Progress s/d saat ini : 25.32%
AN.
PT. Kashiwabara Engineering Indonesia Subang, 02 Maret 2020
PELAKSANA LAPANGAN Koperasi Masyarakat Agroindustri Indonesia
 KONTRAK PROGRESS YANG LALU PROGRESS SAAT INI PROGRESS S/D SAAT INI
NO URAIAN PEKERJAAN
BOBOT VOLUME BOBOT PRESTASI VOLUME BOBOT PRESTASI VOLUME BOBOT PRESTASI

M KHOZIN MAFAHIR H OHIM

Project Manager Leader Konsultan
 LAPORAN PROGRESS KANDANG 2
PEKERJAAN PEMBANGUNAN KANDANG AYAM BROILER CLOSE HOUSE 2 LANTAI
NO. KONTRAK : 028/SPK/PT.GSIS/XII/2019
LOKASI : Desa Margasari Kec. Dawuhan Kab. Subang Jawa Barat
KONTRAKTOR : PT. KASHIWABARA ENGINEERING INDONESIA
KONTRAK PROGRESS YANG LALU PROGRESS SAAT INI PROGRESS S/D SAAT INI
NO URAIAN PEKERJAAN
BOBOT VOLUME BOBOT PRESTASI VOLUME BOBOT PRESTASI VOLUME BOBOT PRESTASI

a PEKERJAAN PEMATANGAN LAHAN

1 PEMBERSIHAN LAHAN 0.05% 1.00 0.00% 0.00% 1.00 0.05% 100% 1.00 0.05% 100.00%
2 PENGUKURAN LAHAN 0.05% 1.00 0.00% 0.00% 1.00 0.05% 100% 2.00 0.05% 100.00%
3 PENGURUGAN LAHAN 3.92% 1.00 0.00% 0.00% 1.00 3.92% 100% 3.00 3.92% 100.00%
4 STRIPING CUT & FILL 0.73% 1.00 0.00% 0.00% 1.00 0.73% 100% 4.00 0.73% 100.00%
5 TPT (TEMBOK PENAHAN TANAH) 2.56% 0.90 0.00% 0.00% 0.70 1.79% 70% 5.00 1.79% 70.00%
Sub total
a PERSIAPAN PEKERJAAN
1 Pembersihan Lahan dan Bouwplank 0.07% 1.00 0.00% 0.00% 1.00 0.07% 100% 5.00 0.07% 100.00%
2 Listrik dan Air kerja 0.22% 1.00 0.00% 0.00% 1.00 0.22% 100% 5.00 0.22% 100.00%
Sub total
a PEKERJAAN GALIAN DAN PONDASI
1 Galian Tanah dan Pondasi 0.39% 224.41 0.00% 0.00% 224.41 0.39% 100% 5.00 0.39% 100.00%
2 Urugan Pasir bawah pondasi 0.06% 10.69 0.00% 0.00% 7.48 0.04% 70% 5.00 0.04% 70.00%
3 Pasangan Anstamping 0.24% 21.37 0.00% 0.00% 19.23 0.22% 90% 5.00 0.22% 90.00%
4 Pasangan Pondasi Batu Kali 2.16% 82.25 0.00% 0.00% 74.03 1.94% 90% 5.00 1.94% 90.00%
5 Urugan Tanah kembali 0.01% 8.40 0.00% 0.00% - 0.00% 0% 5.00 0.00% 0.00%
Sub total
a PEKERJAAN STRUKTUR BETON
1 Pasangan strous pile R160 x 900mm (66 Titik) 0.31% 27.60 0.00% 0.00% 27.60 0.31% 100% 5.00 0.31% 100.00%
2 Pasangan beton Sloof 15x30 3.83% 23.99 0.00% 0.00% - 0.00% 0% 5.00 0.00% 0.00%
3 Pasangan beton pile cap 40x40x30 (124 Titik) 0.72% 2.40 0.00% 0.00% 0.60 0.18% 25% 5.00 0.18% 25.00%
4 Pasangan beton pile cap 60x60x30 (18 Titik) 0.59% 1.98 0.00% 0.00% 1.39 0.41% 70% 5.00 0.41% 70.00%
5 Pasangan beton pedestal 15x30 0.79% 0.00 0.00% 0.00% - 0.00% 0% 5.00 0.00% 0.00%
6 Pasangan Rabat lantai T. 5Cm 3.48% 0.00 0.00% 0.00% - 0.00% 0% 5.00 0.00% 0.00%
7 Pasangan beton kolom praktis 15x15 0.02% 0.00 0.00% 0.00% - 0.00% 0% 5.00 0.00% 0.00%
Sub total
a PEKERJAAN DINDING
1 Pasangan dinding bata Conblock 1.44% 0.00 0.00% 0.00% - 0.00% 0% 5.00 0.00% 0.00%
2 Plester dan acian 2.32% 0.00 0.00% 0.00% - 0.00% 0% 5.00 0.00% 0.00%
3 Besi wire mesh 1.92% 0.00 0.00% 0.00% - 0.00% 0% 5.00 0.00% 0.00%
4 Polycarbonate 4.5mm 0.39% 0.00 0.00% 0.00% - 0.00% 0% 5.00 0.00% 0.00%
Sub total
a PEKERJAAN KONSTRUKSI BAJA ATAP
1 Besi plate 12mm 0.66% 868.00 0.00% 0.00% 868.00 0.66% 100% 5.00 0.66% 100.00%
2 Pemasangan angkur 0.53% 0.00 0.00% 0.00% - 0.00% 0% 5.00 0.00% 0.00%
3 Pemasangan mur baut 0.09% 0.00 0.00% 0.00% - 0.00% 0% 5.00 0.00% 0.00%
4 Ikatan angin 1.08% 0.00 0.00% 0.00% - 0.00% 0% 5.00 0.00% 0.00%
5 WF150.75.5.7 18.26% 0.00 0.00% 0.00% - 0.00% 0% 5.00 0.00% 0.00%
6 CNP100.50.20.2,3mm (Anak balok) 3.71% 0.00 0.00% 0.00% - 0.00% 0% 5.00 0.00% 0.00%
7 CNP100.50.20.2,3mm (Atap) 5.55% 0.00 0.00% 0.00% - 0.00% 0% 5.00 0.00% 0.00%
8 Hollow 40x40 0.91% 0.00 0.00% 0.00% - 0.00% 0% 5.00 0.00% 0.00%
9 Gantungan Plafond Begel 12mm 0.40% 0.00 0.00% 0.00% - 0.00% 0% 5.00 0.00% 0.00%
 KONTRAK PROGRESS YANG LALU PROGRESS SAAT INI PROGRESS S/D SAAT INI
NO URAIAN PEKERJAAN
BOBOT VOLUME BOBOT PRESTASI VOLUME BOBOT PRESTASI VOLUME BOBOT PRESTASI

10 Pasangan atap Zinchalum 0.35mm 5.61% 0.00 0.00% 0.00% - 0.00% 0% 5.00 0.00% 0.00%
11 Nok Zinchalum 0.19% 0.00 0.00% 0.00% - 0.00% 0% 5.00 0.00% 0.00%
12 Penutup dinding Zinchalum 0.08% 0.00 0.00% 0.00% - 0.00% 0% 5.00 0.00% 0.00%
13 Sekat dinding Zinchalum 0.15% 0.00 0.00% 0.00% - 0.00% 0% 5.00 0.00% 0.00%
14 Lantai bambu pelupuh (Lantai 2) 2.51% 0.00 0.00% 0.00% - 0.00% 0% 5.00 0.00% 0.00%
15 Piston Wire mesh M5 Rangka 2.43% 0.00 0.00% 0.00% - 0.00% 0% 5.00 0.00% 0.00%
16 Terpal ex korea 1.13% 0.00 0.00% 0.00% - 0.00% 0% 5.00 0.00% 0.00%
17 Zinchromate 0.00% 0.00 0.00% 0.00% - 0.00% 0% 5.00 0.00% 0.00%
Sub total
a PEKERJAAN KUSEN PINTU DAN JENDELA
1 Pintu geser plate 0.67% 0.00 0.00% 0.00% - 0.00% 0% 5.00 0.00% 0.00%
2 Pintu dorong plate 0.05% 0.00 0.00% 0.00% - 0.00% 0% 5.00 0.00% 0.00%
3 Pintu double triplex (Rest area) 0.24% 0.00 0.00% 0.00% - 0.00% 0% 5.00 0.00% 0.00%
4 Pintu PVC Kamar mandi 0.04% 0.00 0.00% 0.00% - 0.00% 0% 5.00 0.00% 0.00%
5 Kusen 0.03% 0.00 0.00% 0.00% - 0.00% 0% 5.00 0.00% 0.00%
6 Jendela 0.02% 0.00 0.00% 0.00% - 0.00% 0% 5.00 0.00% 0.00%
7 Rolling 0.07% 0.00 0.00% 0.00% - 0.00% 0% 5.00 0.00% 0.00%
Sub total
a PEKERJAAN MEKANIKAL DAN SANITARI
Pasangan pipa installasi air bersih 0.09% 0.00 0.00% 0.00% - 0.00% 0% 5.00 0.00% 0.00%
Pasangan pipa installasi air kotor 0.02% 0.00 0.00% 0.00% - 0.00% 0% 5.00 0.00% 0.00%
Pasangan closet jongkok setara amerikan 0.03% 0.00 0.00% 0.00% - 0.00% 0% 5.00 0.00% 0.00%
Pasangan Kran setara honda 0.03% 0.00 0.00% 0.00% - 0.00% 0% 5.00 0.00% 0.00%
Pekerjaan sumur sumber siblim dan mesin 1.57% 1.00 0.00% 0.00% - 0.00% 0% 5.00 0.00% 0.00%
Pompa pendorong setara grounfosh 0.08% 0.00 0.00% 0.00% - 0.00% 0% 5.00 0.00% 0.00%
Water torn 5.000 Lt setara pinguin 0.58% 0.00 0.00% 0.00% - 0.00% 0% 5.00 0.00% 0.00%
Sub total
a PEKERJAAN ELEKTRIKAL
Pemasangan installasi Titik Lampu 0.53% 0.00 0.00% 0.00% - 0.00% 0% 5.00 0.00% 0.00%
Bohlam CFL Exsential 0.14% 0.00 0.00% 0.00% - 0.00% 0% 5.00 0.00% 0.00%
Pemasangan Installasi Stop kontak 0.04% 0.00 0.00% 0.00% - 0.00% 0% 5.00 0.00% 0.00%
Pemasangan Installasi Saklar 0.02% 0.00 0.00% 0.00% - 0.00% 0% 5.00 0.00% 0.00%
a PEKERJAAN AKSESORIS CLOSE HOUSE
PERALATAN CLOSED HOUSE UNTUK 2 LANTAI
VENTILATION SYSTEM
1 Cone Fan 50 Butterfly 1.5 Hp. 380 VBH
2 Panel kipas
3 Controller type 607 AC Temeron
4 Kabel sensor for Controller
5 Kabel Twisred 4 x 25 mm
6 Accesories dan perlengkapan Installasi 5.40% 0.00 0.00% 0.00% - 0.00% 0% 5.00 0.00% 0.00%
a EVAPORATIFE SYSTEM
Pad cooling 150 Cm x 60 Cm x 15 Cm
Talang Galvanize Atap @ 200 Cm
Talang Galvanize bawah @ 200 Cm
Tutup samping Cooling pad 150 Cm
Pompa air dorong Nochi 1 Ph 0.8 Hp
Kabel NYM 3 x 1.5 mm
Accesories pemasangan 3.12% 0.00 0.00% 0.00% - 0.00% 0% 5.00 0.00% 0.00%
 KONTRAK PROGRESS YANG LALU PROGRESS SAAT INI PROGRESS S/D SAAT INI
NO URAIAN PEKERJAAN
BOBOT VOLUME BOBOT PRESTASI VOLUME BOBOT PRESTASI VOLUME BOBOT PRESTASI

a FEEDING SYSTEM
Feeding System Com Put Set 5 Arm
Panjang 117 in / line 4 Pan / Pipa
Dengan Hopper +/- 90 Kg dengan motor drive
System 0.75 Kw 380 V3 Phasa suspension
System ( Big Herdsman ) 3744 Nipple 7.46% 0.00 0.00% 0.00% - 0.00% 0% 5.00 0.00% 0.00%
a DRINKING SYSTEM
Drinking system komplit set with cup 12
Nipple/ Batang panjang 117 in/ line
dengan regulator komplit suspension system
(Big Herdsman) 3744 Nipple
a HEATER SYSTEM 5.73% 0.00 0.00% 0.00% - 0.00% 0% 5.00 0.00% 0.00%
Central Heater Super saver 225 xl Komplit
Accesories dan kabel kabel Installasi 1.68% 0.00 0.00% 0.00% - 0.00% 0% 5.00 0.00% 0.00%
a CURTAIN SYSTEM
Terpal plastic A8 35Kg 120M/Roll dijahit
Hand Winch 2500 lbs
Puley besi 3.5 mm
Puley plastik 7/8mm
Kabel selin 6 mm
Screw Hook No. 14/15
Mike UV 0.4 mm lentur
Pipa baja hitam 1/2 @ 6 m
Tali Cord 4 mm
Accesories pemasangan Tirai 1.30% 0.00 0.00% 0.00% - 0.00% 0% 5.00 0.00% 0.00%
a TIRAI PLAFON DAN TIRAI GELARAN LANTAI
Terpal plastik AS 32 Kg untuk plafon @ 100 m
Terlpal plastik A8 35 Kg untuk gelaran lantai @ 100 m / 0.93% 0.00 0.00% 0.00% - 0.00% 0% 5.00 0.00% 0.00%
a BIAYA SUPERVISI DAN PEMASANGAN 0.56% 0.00 0.00% 0.00% - 0.00% 0% 5.00 0.00% 0.00%

100.00% 0.00% 11.01% 11.01%

1. Progress terpasang 11.01%

2. Addendum pematangan lahan 5.94%
3. Progress material on site
- Semen = 155 zak 0.48%
- Batu kali = 30 m3 0.25%
- Pasir = 30m3 0.33%
- Besi beton = 7 ton 2.97%
- Besi WF = 24.000 kg 1.57%
- CNP100.50,20,2,3mm (anak balok) = 3.800 kg 2.03%
Progress s/d saat ini : 24.57%
AN.
PT. Kashiwabara Engineering Indonesia Subang, 02 Maret 2020
PELAKSANA LAPANGAN Koperasi Masyarakat Agroindustri Indonesia
 KONTRAK PROGRESS YANG LALU PROGRESS SAAT INI PROGRESS S/D SAAT INI
NO URAIAN PEKERJAAN
BOBOT VOLUME BOBOT PRESTASI VOLUME BOBOT PRESTASI VOLUME BOBOT PRESTASI

M KHOZIN MAFAHIR H OHIM

Project Manager Leader Konsultan
 PERHITUNGAN TAMBAH KURANG UNTUK ADDENDUM KANDANG 1
PEKERJAAN PEMBANGUNAN KANDANG AYAM BROILER CLOSE HOUSE 2 LANTAI
NO. KONTRAK :
LOKASI : Desa Margasari Kec. Dawuhan Kab. Subang Jawa Barat
KONTRAKTOR : PT. KEI
VOLUME JUMLAH HARGA
NO URAIAN PEKERJAAN SAT
KONTRAK TERPASANG HARGA SATUAN KONTRAK TERPASANG SELISIH HARGA

a PEKERJAAN PEMATANGAN LAHAN

1 PEMBERSIHAN LAHAN Ls 1.00 1.00 Rp 1,500,000.00 Rp 1,500,000.00 Rp 1,500,000.00 Rp -
2 PENGUKURAN LAHAN Ls 1.00 1.00 Rp 1,500,000.00 Rp 1,500,000.00 Rp 1,500,000.00 Rp -
3 PENGURUGAN LAHAN Ls 1.00 1.00 Rp 107,000,000.00 Rp 107,000,000.00 Rp 107,000,000.00 Rp -
4 STRIPING CUT & FILL Ls 1.00 1.00 Rp 20,000,000.00 Rp 20,000,000.00 Rp 20,000,000.00 Rp -
4a STRIPING CUT & FILL M3 0.00 2,430 Rp 75,000.00 Rp - Rp 182,250,000.00 -Rp 182,250,000.00
5 TPT (TEMBOK PENAHAN TANAH) Ls 1.00 0.00 Rp 70,000,000.00 Rp 70,000,000.00 Rp - Rp 70,000,000.00
5a TPT (TEMBOK PENAHAN TANAH) Ls 0.00 162.00 Rp 716,705.64 Rp - Rp 116,106,313.68 -Rp 116,106,313.68
Sub total Rp 200,000,000.00 Rp 428,356,313.68 -Rp 228,356,313.68
a PERSIAPAN PEKERJAAN
1 Pembersihan Lahan dan Bouwplank Ls 1.00 1.00 Rp 1,836,172.00 Rp 1,836,172.00 Rp 1,836,172.00 Rp -
2 Listrik dan Air kerja Ls 1.00 1.00 Rp 6,141,312.00 Rp 6,141,312.00 Rp 6,141,312.00 Rp -
Sub total Rp 7,977,484.00 Rp 7,977,484.00 Rp -
a PEKERJAAN GALIAN DAN PONDASI
1 Galian Tanah dan Pondasi M3 224.41 256.16 Rp 47,740.49 Rp 10,713,443.36 Rp 12,229,203.92 -Rp 1,515,760.56
2 Urugan Pasir bawah pondasi M3 10.69 10.69 Rp 160,507.01 Rp 1,715,819.94 Rp 1,715,819.94 Rp -
3 Pasangan Anstamping M3 21.37 21.37 Rp 306,028.80 Rp 6,539,835.46 Rp 6,539,835.46 Rp -
4 Pasangan Pondasi Batu Kali M3 82.25 118.80 Rp 716,705.64 Rp 58,949,038.89 Rp 85,144,630.03 -Rp 26,195,591.14
5 Urugan Tanah kembali M3 8.40 12.00 Rp 19,095.78 Rp 160,404.55 Rp 229,149.36 -Rp 68,744.81
Sub total Rp 78,078,542.20 Rp 105,858,638.70 -Rp 27,780,096.51
a PEKERJAAN STRUKTUR BETON
1 Pasangan strous pile R160 x 900mm (66 Titik) M3 27.60 27.60 Rp 306,028.80 Rp 8,446,394.88 Rp 8,446,394.88 Rp -
2 Pasangan beton Sloof 15x30 M3 23.99 23.99 Rp 4,354,177.77 Rp 104,456,724.70 Rp 104,456,724.70 Rp -
3 Pasangan beton pile cap 40x40x30 (124 Titik) M3 2.40 0.00 Rp 8,148,931.43 Rp 19,557,435.43 Rp - Rp 19,557,435.43
4 Pasangan beton pile cap 60x60x30 (18 Titik) M3 1.98 0.00 Rp 8,148,931.43 Rp 16,134,884.23 Rp - Rp 16,134,884.23
4a Pasangan beton pile cap 85 x 85 x 30 M3 0.00 17.36 Rp 8,148,931.43 Rp - Rp 141,465,449.62 -Rp 141,465,449.62
5 Pasangan beton pedestal 15x30 M3 2.64 2.64 Rp 8,148,931.43 Rp 21,513,178.98 Rp 21,513,178.98 Rp -
6 Pasangan Rabat lantai T. 5Cm M3 81.68 81.68 Rp 1,162,909.44 Rp 94,986,443.06 Rp 94,986,443.06 Rp -
7 Pasangan beton kolom praktis 15x15 M3 0.24 0.24 Rp 2,570,641.92 Rp 616,954.06 Rp 616,954.06 Rp -
Sub total Rp 265,712,015.34 Rp 371,485,145.30 -Rp 105,773,129.96
a PEKERJAAN DINDING
1 Pasangan dinding bata Conblock M2 360.31 360.31 Rp 108,946.25 Rp 39,254,423.34 Rp 39,254,423.34 Rp -
2 Plester dan acian M2 770.69 770.69 Rp 82,015.72 Rp 63,208,695.25 Rp 63,208,695.25 Rp -
3 Besi wire mesh M2 936.00 936.00 Rp 55,919.46 Rp 52,340,614.56 Rp 52,340,614.56 Rp -
4 Polycarbonate 4.5mm M2 117.00 117.00 Rp 91,808.64 Rp 10,741,610.88 Rp 10,741,610.88 Rp -
Sub total Rp 165,545,344.02 Rp 165,545,344.02 Rp -
a PEKERJAAN KONSTRUKSI BAJA ATAP
1 Besi plate 12mm Kg 868.00 868.00 Rp 20,809.96 Rp 18,063,045.28 Rp 18,063,045.28 Rp -
2 Pemasangan angkur Pcs 198.00 198.00 Rp 73,446.91 Rp 14,542,488.18 Rp 14,542,488.18 Rp -
3 Pemasangan mur baut Pcs 356.40 356.40 Rp 6,732.29 Rp 2,399,388.16 Rp 2,399,388.16 Rp -
4 Ikatan angin M 558.80 558.80 Rp 52,881.64 Rp 29,550,260.43 Rp 29,550,260.43 Rp -
5 WF150.75.5.7 Kg 23953.32 23953.32 Rp 20,809.96 Rp 498,467,631.07 Rp 498,467,631.07 Rp -
5a WF150.75.5.7 Kg 0.00 952.00 Rp 20,809.96 Rp - Rp 19,811,081.92 -Rp 19,811,081.92
 VOLUME JUMLAH HARGA
NO URAIAN PEKERJAAN SAT
KONTRAK TERPASANG HARGA SATUAN KONTRAK TERPASANG SELISIH HARGA

6 CNP100.50.20.2,3mm (Anak balok) Kg 4872.00 4872.00 Rp 20,809.96 Rp 101,386,125.12 Rp 101,386,125.12 Rp -

7 CNP100.50.20.2,3mm (Atap) Kg 7280.07 7280.07 Rp 20,809.96 Rp 151,497,965.50 Rp 151,497,965.50 Rp -
8 Hollow 40x40 Kg 1100.00 1100.00 Rp 22,645.79 Rp 24,910,369.00 Rp 24,910,369.00 Rp -
9 Gantungan Plafond Begel 12mm M2 482.00 482.00 Rp 22,645.79 Rp 10,915,270.78 Rp 10,915,270.78 Rp -
10 Pasangan atap Zinchalum 0.35mm M 1940.42 1940.42 Rp 78,955.08 Rp 153,206,016.33 Rp 153,206,016.33 Rp -
11 Nok Zinchalum M2 120.00 120.00 Rp 42,844.03 Rp 5,141,283.60 Rp 5,141,283.60 Rp -
12 Penutup dinding Zinchalum M2 27.28 27.28 Rp 78,955.08 Rp 2,153,894.58 Rp 2,153,894.58 Rp -
13 Sekat dinding Zinchalum M2 52.80 52.80 Rp 78,955.08 Rp 4,168,828.22 Rp 4,168,828.22 Rp -
14 Lantai bambu pelupuh (Lantai 2) M2 1440.00 1440.00 Rp 47,617.46 Rp 68,569,142.40 Rp 68,569,142.40 Rp -
15 Piston Wire mesh M5 Rangka M2 1440.00 1440.00 Rp 46,087.83 Rp 66,366,475.20 Rp 66,366,475.20 Rp -
16 Terpal ex korea M2 1440.00 1440.00 Rp 21,409.23 Rp 30,829,291.20 Rp 30,829,291.20 Rp -
17 Zinchromate Ls 1.00 0.00 Rp 14,150.25 Rp 14,150.25 Rp - Rp 14,150.25
17 Zinchromate Kg 0.00 38073.39 Rp 1,400.00 Rp - Rp 53,302,746.00 -Rp 53,302,746.00
Sub total Rp 1,182,181,625.30 Rp 1,255,281,302.97 -Rp 73,099,677.67
a PEKERJAAN KUSEN PINTU DAN JENDELA
1 Pintu geser plate M2 24.00 24.00 Rp 758,952.12 Rp 18,214,850.88 Rp 18,214,850.88 Rp -
2 Pintu dorong plate M2 2.22 2.22 Rp 636,539.91 Rp 1,413,118.60 Rp 1,413,118.60 Rp -
3 Pintu double triplex (Rest area) Unit 3.00 3.00 Rp 2,142,201.60 Rp 6,426,604.80 Rp 6,426,604.80 Rp -
4 Pintu PVC Kamar mandi Unit 1.00 1.00 Rp 1,224,115.20 Rp 1,224,115.20 Rp 1,224,115.20 Rp -
5 Kusen M 6.00 6.00 Rp 134,652.67 Rp 807,916.02 Rp 807,916.02 Rp -
6 Jendela M 3.25 3.25 Rp 134,652.67 Rp 437,621.18 Rp 437,621.18 Rp -
7 Rolling M 15.00 15.00 Rp 134,652.67 Rp 2,019,790.05 Rp 2,019,790.05 Rp -
Sub total Rp 30,544,016.73 Rp 30,544,016.73 Rp -
a PEKERJAAN MEKANIKAL DAN SANITARI
Pasangan pipa installasi air bersih M 220.00 220.00 Rp 11,751.09 Rp 2,585,239.80 Rp 2,585,239.80 Rp -
Pasangan pipa installasi air kotor M 8.40 8.40 Rp 52,636.95 Rp 442,150.38 Rp 442,150.38 Rp -
Pasangan closet jongkok setara amerikan Unit 1.00 1.00 Rp 777,313.15 Rp 777,313.15 Rp 777,313.15 Rp -
Pasangan Kran setara honda Unit 8.00 8.00 Rp 100,377.45 Rp 803,019.60 Rp 803,019.60 Rp -
Pekerjaan sumur sumber siblim dan mesin Unit 1.00 1.00 Rp 42,844,032.00 Rp 42,844,032.00 Rp 42,844,032.00 Rp -
Pompa pendorong setara grounfosh Unit 1.00 1.00 Rp 2,142,201.60 Rp 2,142,201.60 Rp 2,142,201.60 Rp -
Water torn 5.000 Lt setara pinguin Unit 2.00 2.00 Rp 7,956,748.80 Rp 15,913,497.60 Rp 15,913,497.60 Rp -
Sub total Rp 65,507,454.13 Rp 65,507,454.13 Rp -
a PEKERJAAN ELEKTRIKAL
Pemasangan installasi Titik Lampu Titik 87.00 87.00 Rp 165,255.55 Rp 14,377,232.85 Rp 14,377,232.85 Rp -
Bohlam CFL Exsential Unit 87.00 87.00 Rp 43,455.74 Rp 3,780,649.38 Rp 3,780,649.38 Rp -
Pemasangan Installasi Stop kontak Titik 5.00 5.00 Rp 220,320.00 Rp 1,101,600.00 Rp 1,101,600.00 Rp -
Pemasangan Installasi Saklar Titik 3.00 3.00 Rp 153,014.40 Rp 459,043.20 Rp 459,043.20 Rp -
a PEKERJAAN AKSESORIS CLOSE HOUSE Rp 19,718,525.43 Rp 19,718,525.43 Rp -
PERALATAN CLOSED HOUSE UNTUK 2 LANTAI
VENTILATION SYSTEM
1 Cone Fan 50 Butterfly 1.5 Hp. 380 VBH
2 Panel kipas
3 Controller type 607 AC Temeron
4 Kabel sensor for Controller
5 Kabel Twisred 4 x 25 mm
6 Accesories dan perlengkapan Installasi Ls 1.00 1.00 Rp 147,329,490.00 Rp 147,329,490.00 Rp 147,329,490.00 Rp -
a EVAPORATIFE SYSTEM
Pad cooling 150 Cm x 60 Cm x 15 Cm
 VOLUME JUMLAH HARGA
NO URAIAN PEKERJAAN SAT
KONTRAK TERPASANG HARGA SATUAN KONTRAK TERPASANG SELISIH HARGA

Talang Galvanize Atap @ 200 Cm

Talang Galvanize bawah @ 200 Cm
Tutup samping Cooling pad 150 Cm
Pompa air dorong Nochi 1 Ph 0.8 Hp
Kabel NYM 3 x 1.5 mm
Accesories pemasangan Ls 1.00 1.00 Rp 85,101,508.80 Rp 85,101,508.80 Rp 85,101,508.80 Rp -
a FEEDING SYSTEM
Feeding System Com Put Set 5 Arm
Panjang 117 in / line 4 Pan / Pipa
Dengan Hopper +/- 90 Kg dengan motor drive
System 0.75 Kw 380 V3 Phasa suspension
System ( Big Herdsman ) 3744 Nipple Ls 1.00 1.00 Rp 203,764,176.00 Rp 203,764,176.00 Rp 203,764,176.00 Rp -
a DRINKING SYSTEM
Drinking system komplit set with cup 12
Nipple/ Batang panjang 117 in/ line
dengan regulator komplit suspension system
(Big Herdsman) 3744 Nipple
a HEATER SYSTEM Ls 1.00 1.00 Rp 156,568,797.00 Rp 156,568,797.00 Rp 156,568,797.00 Rp -
Central Heater Super saver 225 xl Komplit
Accesories dan kabel kabel Installasi Ls 1.00 1.00 Rp 45,946,824.00 Rp 45,946,824.00 Rp 45,946,824.00 Rp -
a CURTAIN SYSTEM
Terpal plastic A8 35Kg 120M/Roll dijahit
Hand Winch 2500 lbs
Puley besi 3.5 mm
Puley plastik 7/8mm
Kabel selin 6 mm
Screw Hook No. 14/15
Mike UV 0.4 mm lentur
Pipa baja hitam 1/2 @ 6 m
Tali Cord 4 mm
Accesories pemasangan Tirai Ls 1.00 1.00 Rp 35,409,019.80 Rp 35,409,019.80 Rp 35,409,019.80 Rp -
a TIRAI PLAFON DAN TIRAI GELARAN LANTAI
Terpal plastik AS 32 Kg untuk plafon @ 100 m
Terlpal plastik A8 35 Kg untuk gelaran lantai @ 100 m / Roll Ls 1.00 1.00 Rp 25,407,522.00 Rp 25,407,522.00 Rp 25,407,522.00 Rp -
a BIAYA SUPERVISI DAN PEMASANGAN Ls 1.00 1.00 Rp 15,409,662.00 Rp 15,409,662.00 Rp 15,409,662.00 Rp -

Rp 2,730,202,006.75 Rp 3,165,211,224.57 -Rp 435,009,217.82

AN.
PT. Kashiwabara Engineering Indonesia KONSULTAN
PELAKSANA LAPANGAN

M KHOZIN MAFAHIR H OHIM

Project. Manager Leader Konsultan
 PERHITUNGAN TAMBAH KURANG UNTUK ADDENDUM KANDANG.2
PEKERJAAN PEMBANGUNAN KANDANG AYAM BROILER CLOSE HOUSE 2 LANTAI
NO. KONTRAK :
LOKASI : Desa Margasari Kec. Dawuhan Kab. Subang Jawa Barat
KONTRAKTOR : PT. KEI
VOLUME JUMLAH HARGA
NO URAIAN PEKERJAAN SAT
KONTRAK TERPASANG HARGA SATUAN KONTRAK TERPASANG SELISIH HARGA

a PEKERJAAN PEMATANGAN LAHAN

1 PEMBERSIHAN LAHAN Ls 1.00 1.00 Rp 1,500,000.00 Rp 1,500,000.00 Rp 1,500,000.00 Rp -
2 PENGUKURAN LAHAN Ls 1.00 1.00 Rp 1,500,000.00 Rp 1,500,000.00 Rp 1,500,000.00 Rp -
3 PENGURUGAN LAHAN Ls 1.00 1.00 Rp 107,000,000.00 Rp 107,000,000.00 Rp 107,000,000.00 Rp -
4 STRIPING CUT & FILL Ls 1.00 1.00 Rp 20,000,000.00 Rp 20,000,000.00 Rp 20,000,000.00 Rp -
4a STRIPING CUT & FILL M3 0.00 2162.70 Rp 75,000.00 Rp - Rp 162,202,500.00 -Rp 162,202,500.00
5 TPT (TEMBOK PENAHAN TANAH) Ls 1.00 0.00 Rp 70,000,000.00 Rp 70,000,000.00 Rp - Rp 70,000,000.00
5a TPT (TEMBOK PENAHAN TANAH) Ls 0.00 81.00 Rp 716,705.64 Rp - Rp 58,053,156.84 -Rp 58,053,156.84
Sub total Rp 200,000,000.00 Rp 350,255,656.84 -Rp 150,255,656.84
a PERSIAPAN PEKERJAAN
1 Pembersihan Lahan dan Bouwplank Ls 1.00 1.00 Rp 1,836,172.00 Rp 1,836,172.00 Rp 1,836,172.00 Rp -
2 Listrik dan Air kerja Ls 1.00 1.00 Rp 6,141,312.00 Rp 6,141,312.00 Rp 6,141,312.00 Rp -
Sub total Rp 7,977,484.00 Rp 7,977,484.00 Rp -
a PEKERJAAN GALIAN DAN PONDASI
1 Galian Tanah dan Pondasi M3 224.41 256.16 Rp 47,740.49 Rp 10,713,443.36 Rp 12,229,203.92 -Rp 1,515,760.56
2 Urugan Pasir bawah pondasi M3 10.69 10.69 Rp 160,507.01 Rp 1,715,819.94 Rp 1,715,819.94 Rp -
3 Pasangan Anstamping M3 21.37 21.37 Rp 306,028.80 Rp 6,539,835.46 Rp 6,539,835.46 Rp -
4 Pasangan Pondasi Batu Kali M3 82.25 118.80 Rp 716,705.64 Rp 58,949,038.89 Rp 85,144,630.03 -Rp 26,195,591.14
5 Urugan Tanah kembali M3 8.40 12.00 Rp 19,095.78 Rp 160,404.55 Rp 229,149.36 -Rp 68,744.81
Sub total Rp 78,078,542.20 Rp 105,858,638.70 -Rp 27,780,096.51
a PEKERJAAN STRUKTUR BETON
1 Pasangan strous pile R160 x 900mm (66 Titik) M3 27.60 27.60 Rp 306,028.80 Rp 8,446,394.88 Rp 8,446,394.88 Rp -
2 Pasangan beton Sloof 15x30 M3 23.99 23.99 Rp 4,354,177.77 Rp 104,456,724.70 Rp 104,456,724.70 Rp -
3 Pasangan beton pile cap 40x40x30 (124 Titik) M3 2.40 0.00 Rp 8,148,931.43 Rp 19,557,435.43 Rp - Rp 19,557,435.43
4 Pasangan beton pile cap 60x60x30 (18 Titik) M3 1.98 0.00 Rp 8,148,931.43 Rp 16,134,884.23 Rp - Rp 16,134,884.23
4a Pasangan beton pile cap 85 x 85 x 30 M3 0.00 17.36 Rp 8,148,931.43 Rp - Rp 141,465,449.62 -Rp 141,465,449.62
5 Pasangan beton pedestal 15x30 M3 2.64 2.64 Rp 8,148,931.43 Rp 21,513,178.98 Rp 21,513,178.98 Rp -
6 Pasangan Rabat lantai T. 5Cm M3 81.68 81.68 Rp 1,162,909.44 Rp 94,986,443.06 Rp 94,986,443.06 Rp -
7 Pasangan beton kolom praktis 15x15 M3 0.24 0.24 Rp 2,570,641.92 Rp 616,954.06 Rp 616,954.06 Rp -
Sub total Rp 265,712,015.34 Rp 371,485,145.30 -Rp 105,773,129.96
a PEKERJAAN DINDING
1 Pasangan dinding bata Conblock M2 360.31 360.31 Rp 108,946.25 Rp 39,254,423.34 Rp 39,254,423.34 Rp -
2 Plester dan acian M2 770.69 770.69 Rp 82,015.72 Rp 63,208,695.25 Rp 63,208,695.25 Rp -
3 Besi wire mesh M2 936.00 936.00 Rp 55,919.46 Rp 52,340,614.56 Rp 52,340,614.56 Rp -
4 Polycarbonate 4.5mm M2 117.00 117.00 Rp 91,808.64 Rp 10,741,610.88 Rp 10,741,610.88 Rp -
Sub total Rp 165,545,344.02 Rp 165,545,344.02 Rp -
a PEKERJAAN KONSTRUKSI BAJA ATAP
1 Besi plate 12mm Kg 868.00 868.00 Rp 20,809.96 Rp 18,063,045.28 Rp 18,063,045.28 Rp -
2 Pemasangan angkur Pcs 198.00 198.00 Rp 73,446.91 Rp 14,542,488.18 Rp 14,542,488.18 Rp -
3 Pemasangan mur baut Pcs 356.40 356.40 Rp 6,732.29 Rp 2,399,388.16 Rp 2,399,388.16 Rp -
4 Ikatan angin M 558.80 558.80 Rp 52,881.64 Rp 29,550,260.43 Rp 29,550,260.43 Rp -
5 WF150.75.5.7 Kg 23953.32 23953.32 Rp 20,809.96 Rp 498,467,631.07 Rp 498,467,631.07 Rp -
 VOLUME JUMLAH HARGA
NO URAIAN PEKERJAAN SAT
KONTRAK TERPASANG HARGA SATUAN KONTRAK TERPASANG SELISIH HARGA

5a WF150.75.5.7 Kg 0.00 952.00 Rp 20,809.96 Rp - Rp 19,811,081.92 -Rp 19,811,081.92

6 CNP100.50.20.2,3mm (Anak balok) Kg 4872.00 4872.00 Rp 20,809.96 Rp 101,386,125.12 Rp 101,386,125.12 Rp -
7 CNP100.50.20.2,3mm (Atap) Kg 7280.07 7280.07 Rp 20,809.96 Rp 151,497,965.50 Rp 151,497,965.50 Rp -
8 Hollow 40x40 Kg 1100.00 1100.00 Rp 22,645.79 Rp 24,910,369.00 Rp 24,910,369.00 Rp -
9 Gantungan Plafond Begel 12mm M2 482.00 482.00 Rp 22,645.79 Rp 10,915,270.78 Rp 10,915,270.78 Rp -
10 Pasangan atap Zinchalum 0.35mm M 1940.42 1940.42 Rp 78,955.08 Rp 153,206,016.33 Rp 153,206,016.33 Rp -
11 Nok Zinchalum M2 120.00 120.00 Rp 42,844.03 Rp 5,141,283.60 Rp 5,141,283.60 Rp -
12 Penutup dinding Zinchalum M2 27.28 27.28 Rp 78,955.08 Rp 2,153,894.58 Rp 2,153,894.58 Rp -
13 Sekat dinding Zinchalum M2 52.80 52.80 Rp 78,955.08 Rp 4,168,828.22 Rp 4,168,828.22 Rp -
14 Lantai bambu pelupuh (Lantai 2) M2 1440.00 1440.00 Rp 47,617.46 Rp 68,569,142.40 Rp 68,569,142.40 Rp -
15 Piston Wire mesh M5 Rangka M2 1440.00 1440.00 Rp 46,087.83 Rp 66,366,475.20 Rp 66,366,475.20 Rp -
16 Terpal ex korea M2 1440.00 1440.00 Rp 21,409.23 Rp 30,829,291.20 Rp 30,829,291.20 Rp -
17 Zinchromate Ls 1.00 0.00 Rp 14,150.25 Rp 14,150.25 Rp - Rp 14,150.25
17 Zinchromate Kg 0.00 38073.39 Rp 1,400.00 Rp - Rp 53,302,746.00 -Rp 53,302,746.00
Sub total Rp 1,182,181,625.30 Rp 1,255,281,302.97 -Rp 73,099,677.67
a PEKERJAAN KUSEN PINTU DAN JENDELA
1 Pintu geser plate M2 24.00 24.00 Rp 758,952.12 Rp 18,214,850.88 Rp 18,214,850.88 Rp -
2 Pintu dorong plate M2 2.22 2.22 Rp 636,539.91 Rp 1,413,118.60 Rp 1,413,118.60 Rp -
3 Pintu double triplex (Rest area) Unit 3.00 3.00 Rp 2,142,201.60 Rp 6,426,604.80 Rp 6,426,604.80 Rp -
4 Pintu PVC Kamar mandi Unit 1.00 1.00 Rp 1,224,115.20 Rp 1,224,115.20 Rp 1,224,115.20 Rp -
5 Kusen M 6.00 6.00 Rp 134,652.67 Rp 807,916.02 Rp 807,916.02 Rp -
6 Jendela M 3.25 3.25 Rp 134,652.67 Rp 437,621.18 Rp 437,621.18 Rp -
7 Rolling M 15.00 15.00 Rp 134,652.67 Rp 2,019,790.05 Rp 2,019,790.05 Rp -
Sub total Rp 30,544,016.73 Rp 30,544,016.73 Rp -
a PEKERJAAN MEKANIKAL DAN SANITARI
Pasangan pipa installasi air bersih M 220.00 220.00 Rp 11,751.09 Rp 2,585,239.80 Rp 2,585,239.80 Rp -
Pasangan pipa installasi air kotor M 8.40 8.40 Rp 52,636.95 Rp 442,150.38 Rp 442,150.38 Rp -
Pasangan closet jongkok setara amerikan Unit 1.00 1.00 Rp 777,313.15 Rp 777,313.15 Rp 777,313.15 Rp -
Pasangan Kran setara honda Unit 8.00 8.00 Rp 100,377.45 Rp 803,019.60 Rp 803,019.60 Rp -
Pekerjaan sumur sumber siblim dan mesin Unit 1.00 1.00 Rp 42,844,032.00 Rp 42,844,032.00 Rp 42,844,032.00 Rp -
Pompa pendorong setara grounfosh Unit 1.00 1.00 Rp 2,142,201.60 Rp 2,142,201.60 Rp 2,142,201.60 Rp -
Water torn 5.000 Lt setara pinguin Unit 2.00 2.00 Rp 7,956,748.80 Rp 15,913,497.60 Rp 15,913,497.60 Rp -
Sub total Rp 65,507,454.13 Rp 65,507,454.13 Rp -
a PEKERJAAN ELEKTRIKAL
Pemasangan installasi Titik Lampu Titik 87.00 87.00 Rp 165,255.55 Rp 14,377,232.85 Rp 14,377,232.85 Rp -
Bohlam CFL Exsential Unit 87.00 87.00 Rp 43,455.74 Rp 3,780,649.38 Rp 3,780,649.38 Rp -
Pemasangan Installasi Stop kontak Titik 5.00 5.00 Rp 220,320.00 Rp 1,101,600.00 Rp 1,101,600.00 Rp -
Pemasangan Installasi Saklar Titik 3.00 3.00 Rp 153,014.40 Rp 459,043.20 Rp 459,043.20 Rp -
a PEKERJAAN AKSESORIS CLOSE HOUSE Rp 19,718,525.43 Rp 19,718,525.43 Rp -
PERALATAN CLOSED HOUSE UNTUK 2 LANTAI
VENTILATION SYSTEM
1 Cone Fan 50 Butterfly 1.5 Hp. 380 VBH
2 Panel kipas
3 Controller type 607 AC Temeron
4 Kabel sensor for Controller
5 Kabel Twisred 4 x 25 mm
6 Accesories dan perlengkapan Installasi Ls 1.00 1.00 Rp 147,329,490.00 Rp 147,329,490.00 Rp 147,329,490.00 Rp -
a EVAPORATIFE SYSTEM
 VOLUME JUMLAH HARGA
NO URAIAN PEKERJAAN SAT
KONTRAK TERPASANG HARGA SATUAN KONTRAK TERPASANG SELISIH HARGA

Pad cooling 150 Cm x 60 Cm x 15 Cm

Talang Galvanize Atap @ 200 Cm
Talang Galvanize bawah @ 200 Cm
Tutup samping Cooling pad 150 Cm
Pompa air dorong Nochi 1 Ph 0.8 Hp
Kabel NYM 3 x 1.5 mm
Accesories pemasangan Ls 1.00 1.00 Rp 85,101,508.80 Rp 85,101,508.80 Rp 85,101,508.80 Rp -
a FEEDING SYSTEM
Feeding System Com Put Set 5 Arm
Panjang 117 in / line 4 Pan / Pipa
Dengan Hopper +/- 90 Kg dengan motor drive
System 0.75 Kw 380 V3 Phasa suspension
System ( Big Herdsman ) 3744 Nipple Ls 1.00 1.00 Rp 203,764,176.00 Rp 203,764,176.00 Rp 203,764,176.00 Rp -
a DRINKING SYSTEM
Drinking system komplit set with cup 12
Nipple/ Batang panjang 117 in/ line
dengan regulator komplit suspension system
(Big Herdsman) 3744 Nipple
a HEATER SYSTEM Ls 1.00 1.00 Rp 156,568,797.00 Rp 156,568,797.00 Rp 156,568,797.00 Rp -
Central Heater Super saver 225 xl Komplit
Accesories dan kabel kabel Installasi Ls 1.00 1.00 Rp 45,946,824.00 Rp 45,946,824.00 Rp 45,946,824.00 Rp -
a CURTAIN SYSTEM
Terpal plastic A8 35Kg 120M/Roll dijahit
Hand Winch 2500 lbs
Puley besi 3.5 mm
Puley plastik 7/8mm
Kabel selin 6 mm
Screw Hook No. 14/15
Mike UV 0.4 mm lentur
Pipa baja hitam 1/2 @ 6 m
Tali Cord 4 mm
Accesories pemasangan Tirai Ls 1.00 1.00 Rp 35,409,019.80 Rp 35,409,019.80 Rp 35,409,019.80 Rp -
a TIRAI PLAFON DAN TIRAI GELARAN LANTAI
Terpal plastik AS 32 Kg untuk plafon @ 100 m
Terlpal plastik A8 35 Kg untuk gelaran lantai @ 100 m / Roll Ls 1.00 1.00 Rp 25,407,522.00 Rp 25,407,522.00 Rp 25,407,522.00 Rp -
a BIAYA SUPERVISI DAN PEMASANGAN Ls 1.00 1.00 Rp 15,409,662.00 Rp 15,409,662.00 Rp 15,409,662.00 Rp -

Rp 2,730,202,006.75 Rp 3,087,110,567.73 -Rp 356,908,560.98

AN.
PT. Kashiwabara Engineering Indonesia PT Bangun Asih Mandiri KONSULTAN
PELAKSANA PROYEK

M KHOZIN MAFAHIR DWI JANTORO H OHIM

Project. Manager Direktur Leader Konsultan
 PERHITUNGAN TAMBAH K
PEKERJAAN PEMBANGUNAN KANDANG AYAM BROILER CLOSE HOUSE 2 LANTAI
NO. KONTRAK :
LOKASI : Desa Margasari Kec. Dawuhan Kab. Subang Jawa Barat
KONTRAKTOR : PT. KEI
VOLUME
NO URAIAN PEKERJAAN SAT
KONTRAK

a PEKERJAAN PEMATANGAN LAHAN

1 PEMBERSIHAN LAHAN Ls 1.00
2 PENGUKURAN LAHAN Ls 1.00
3 PENGURUGAN LAHAN Ls 1.00
4 STRIPING CUT & FILL Ls 1.00
4a STRIPING CUT & FILL M3 0.00
5 TPT (TEMBOK PENAHAN TANAH) Ls 1.00
5a TPT (TEMBOK PENAHAN TANAH) Ls 0.00
Sub total
a PERSIAPAN PEKERJAAN
1 Pembersihan Lahan dan Bouwplank Ls 1.00
2 Listrik dan Air kerja Ls 1.00
Sub total
a PEKERJAAN GALIAN DAN PONDASI
1 Galian Tanah dan Pondasi M3 224.41
2 Urugan Pasir bawah pondasi M3 10.69
3 Pasangan Anstamping M3 21.37
4 Pasangan Pondasi Batu Kali M3 82.25
5 Urugan Tanah kembali M3 8.40
Sub total
a PEKERJAAN STRUKTUR BETON
1 Pasangan strous pile R160 x 900mm (66 Titik) M3 27.60
2 Pasangan beton Sloof 15x30 M3 23.99
3 Pasangan beton pile cap 40x40x30 (124 Titik) M3 2.40
4 Pasangan beton pile cap 60x60x30 (18 Titik) M3 1.98
4a Pasangan beton pile cap 85 x 85 x 30 M3 0.00
5 Pasangan beton pedestal 15x30 M3 2.64
6 Pasangan Rabat lantai T. 5Cm M3 81.68
7 Pasangan beton kolom praktis 15x15 M3 0.24
Sub total
a PEKERJAAN DINDING
1 Pasangan dinding bata Conblock M2 360.31
 2 Plester dan acian M2 770.69
3 Besi wire mesh M2 936.00
4 Polycarbonate 4.5mm M2 117.00
Sub total
a PEKERJAAN KONSTRUKSI BAJA ATAP
1 Besi plate 12mm Kg 868.00
2 Pemasangan angkur Pcs 198.00
3 Pemasangan mur baut Pcs 356.40
4 Ikatan angin M 558.80
5 WF150.75.5.7 Kg 23953.32
5a WF150.75.5.7 Kg 0.00
6 CNP100.50.20.2,3mm (Anak balok) Kg 4872.00
7 CNP100.50.20.2,3mm (Atap) Kg 7280.07
8 Hollow 40x40 Kg 1100.00
9 Gantungan Plafond Begel 12mm M2 482.00
10 Pasangan atap Zinchalum 0.35mm M 1940.42
11 Nok Zinchalum M2 120.00
12 Penutup dinding Zinchalum M2 27.28
13 Sekat dinding Zinchalum M2 52.80
14 Lantai bambu pelupuh (Lantai 2) M2 1440.00
15 Piston Wire mesh M5 Rangka M2 1440.00
16 Terpal ex korea M2 1440.00
17 Zinchromate Ls 1.00
17 Zinchromate Kg 0.00
Sub total
a PEKERJAAN KUSEN PINTU DAN JENDELA
1 Pintu geser plate M2 24.00
2 Pintu dorong plate M2 2.22
3 Pintu double triplex (Rest area) Unit 3.00
4 Pintu PVC Kamar mandi Unit 1.00
5 Kusen M 6.00
6 Jendela M 3.25
7 Rolling M 15.00
Sub total
a PEKERJAAN MEKANIKAL DAN SANITARI
Pasangan pipa installasi air bersih M 220.00
Pasangan pipa installasi air kotor M 8.40
Pasangan closet jongkok setara amerikan Unit 1.00
Pasangan Kran setara honda Unit 8.00
Pekerjaan sumur sumber siblim dan mesin Unit 1.00
Pompa pendorong setara grounfosh Unit 1.00
 Water torn 5.000 Lt setara pinguin Unit 2.00
Sub total
a PEKERJAAN ELEKTRIKAL
Pemasangan installasi Titik Lampu Titik 87.00
Bohlam CFL Exsential Unit 87.00
Pemasangan Installasi Stop kontak Titik 5.00
Pemasangan Installasi Saklar Titik 3.00
a PEKERJAAN AKSESORIS CLOSE HOUSE
PERALATAN CLOSED HOUSE UNTUK 2 LANTAI
VENTILATION SYSTEM
1 Cone Fan 50 Butterfly 1.5 Hp. 380 VBH
2 Panel kipas
3 Controller type 607 AC Temeron
4 Kabel sensor for Controller
5 Kabel Twisred 4 x 25 mm
6 Accesories dan perlengkapan Installasi Ls 1.00
a EVAPORATIFE SYSTEM
Pad cooling 150 Cm x 60 Cm x 15 Cm
Talang Galvanize Atap @ 200 Cm
Talang Galvanize bawah @ 200 Cm
Tutup samping Cooling pad 150 Cm
Pompa air dorong Nochi 1 Ph 0.8 Hp
Kabel NYM 3 x 1.5 mm
Accesories pemasangan Ls 1.00
a FEEDING SYSTEM
Feeding System Com Put Set 5 Arm
Panjang 117 in / line 4 Pan / Pipa
Dengan Hopper +/- 90 Kg dengan motor drive
System 0.75 Kw 380 V3 Phasa suspension
System ( Big Herdsman ) 3744 Nipple Ls 1.00
a DRINKING SYSTEM
Drinking system komplit set with cup 12
Nipple/ Batang panjang 117 in/ line
dengan regulator komplit suspension system
(Big Herdsman) 3744 Nipple
a HEATER SYSTEM Ls 1.00
Central Heater Super saver 225 xl Komplit
Accesories dan kabel kabel Installasi Ls 1.00
a CURTAIN SYSTEM
Terpal plastic A8 35Kg 120M/Roll dijahit
Hand Winch 2500 lbs
Puley besi 3.5 mm
 Puley plastik 7/8mm
Kabel selin 6 mm
Screw Hook No. 14/15
Mike UV 0.4 mm lentur
Pipa baja hitam 1/2 @ 6 m
Tali Cord 4 mm
Accesories pemasangan Tirai Ls 1.00
a TIRAI PLAFON DAN TIRAI GELARAN LANTAI
Terpal plastik AS 32 Kg untuk plafon @ 100 m
Terlpal plastik A8 35 Kg untuk gelaran lantai @ 100 m / Roll Ls 1.00
a BIAYA SUPERVISI DAN PEMASANGAN Ls 1.00

PT. KEI

M KHOZIN MAFAHIR
Project. Manager
TUNGAN TAMBAH KURANG UNTUK ADDENDUM KANDANG 1

VOLUME JUMLAH HARGA

JUMLAH
TERPASANG HARGA SATUAN ADDENDUM

1.00 Rp 1,500,000.00
1.00 Rp 1,500,000.00
1.00 Rp 107,000,000.00
1.00 Rp 20,000,000.00
2430.00 Rp 45,000.00 Rp -
0.00 Rp 70,000,000.00
162.00 Rp 716,705.64 Rp -
Rp -

1.00 Rp 1,836,172.00
1.00 Rp 6,141,312.00

256.16 Rp 47,740.49 Rp 10,713,443.36

10.69 Rp 160,507.01
21.37 Rp 306,028.80
118.80 Rp 716,705.64 Rp 58,949,038.89
12.00 Rp 19,095.78

27.60 Rp 306,028.80
23.99 Rp 4,354,177.77
0.00 Rp 8,148,931.43 Rp 19,557,435.43
0.00 Rp 8,148,931.43 Rp 16,134,884.23
17.36 Rp 8,148,931.43 Rp -
2.64 Rp 8,148,931.43
81.68 Rp 1,162,909.44
0.24 Rp 2,570,641.92

360.31 Rp 108,946.25
 770.69 Rp 82,015.72
936.00 Rp 55,919.46
117.00 Rp 91,808.64

868.00 Rp 20,809.96
198.00 Rp 73,446.91
356.40 Rp 6,732.29
558.80 Rp 52,881.64
23953.32 Rp 20,809.96
952.00 Rp 20,809.96
4872.00 Rp 20,809.96
7280.07 Rp 20,809.96
1100.00 Rp 22,645.79
482.00 Rp 22,645.79
1940.42 Rp 78,955.08
120.00 Rp 42,844.03
27.28 Rp 78,955.08
52.80 Rp 78,955.08
1440.00 Rp 47,617.46
1440.00 Rp 46,087.83
1440.00 Rp 21,409.23
0.00 Rp 14,150.25
38073.39 Rp 1,400.00

24.00 Rp 758,952.12
2.22 Rp 636,539.91
3.00 Rp 2,142,201.60
1.00 Rp 1,224,115.20
6.00 Rp 134,652.67
3.25 Rp 134,652.67
15.00 Rp 134,652.67

220.00 Rp 11,751.09
8.40 Rp 52,636.95
1.00 Rp 777,313.15
8.00 Rp 100,377.45
1.00 Rp 42,844,032.00
1.00 Rp 2,142,201.60
 2.00 Rp 7,956,748.80

87.00 Rp 165,255.55
87.00 Rp 43,455.74
5.00 Rp 220,320.00
3.00 Rp 153,014.40

1.00 Rp 147,329,490.00

1.00 Rp 85,101,508.80

1.00 Rp 203,764,176.00

1.00 Rp 156,568,797.00

1.00 Rp 45,946,824.00
1.00 Rp 35,409,019.80

1.00 Rp 25,407,522.00
1.00 Rp 15,409,662.00

Rp -
JUMLAH HARGA

TEREALISASI SELISIH HARGA

Rp -
Rp -
Rp -
Rp -
Rp 109,350,000.00 -Rp 109,350,000.00
Rp - Rp -
Rp 116,106,313.68 -Rp 116,106,313.68
Rp 225,456,313.68 -Rp 225,456,313.68

Rp 12,229,203.92 -Rp 1,515,760.56 1.1 1.1 1.35 68 82.28

Rp 85,144,630.03 -Rp 26,195,591.14

0.08 0.08 2.5 68 3.41632

Rp - Rp 19,557,435.43
Rp - Rp 16,134,884.23
Rp 141,465,449.62 -Rp 141,465,449.62
37205.39 868.00 38073.39
Rp 225,456,313.68 -Rp 225,456,313.68 #DIV/0!

KONSULTAN

H OHIM
Leader Konsultan
0.6 1.05 276 173.88 256.16
 PROGRES P
PEKERJAAN PEMBANGUNAN KANDANG AYAM BROILER CLOSE HOUSE 2 LANTAI
NO. KONTRAK : 02/SPK/PT.GSIS/I/2020
LOKASI : Desa Margasari Kec. Dawuhan Kab. Subang Jawa Barat
KONTRAKTOR : PT. KASHIWABARA ENGINEERING INDONESIA
SCOPE PEKER
NO URAIAN PEKERJAAN
UK VOLUME

a PEKERJAAN PEMATANGAN LAHAN

1 PEMBERSIHAN LAHAN 1.00
2 PENGUKURAN LAHAN 1.00
3 PENGURUGAN LAHAN 1.00
4 STRIPIN CUT & FILL 1.00
5 TPT (TEMBOK PENAHAN TANAH) 1.00
Sub total
a PERSIAPAN PEKERJAAN
1 Pembersihan Lahan dan Bouwplank Ls 1.00
2 Listrik dan Air kerja Ls 1.00
Sub total
a PEKERJAAN GALIAN DAN PONDASI
1 Galian Tanah dan Pondasi M3 224.41
2 Urugan Pasir bawah pondasi M3 10.69
3 Pasangan Anstamping M3 21.37
4 Pasangan Pondasi Batu Kali M3 82.25
5 Urugan Tanah kembali M3 8.40
Sub total
a PEKERJAAN STRUKTUR BETON
1 Pasangan strous pile R160 x 900mm (66 Titik) M3 27.60
2 Pasangan beton Sloof 15x30 M3 23.99
3 Pasangan beton pile cap 40x40x30 (124 Titik) M3 2.40
4 Pasangan beton pile cap 60x60x30 (18 Titik) M3 1.98
5 Pasangan beton pedestal 15x30 M3 2.64
6 Pasangan Rabat lantai T. 5Cm M3 81.68
7 Pasangan beton kolom praktis 15x15 M3 0.24
Sub total
a PEKERJAAN DINDING
1 Pasangan dinding bata Conblock M2 360.31
2 Plester dan acian M2 770.69
3 Besi wire mesh M2 936.00
4 Polycarbonate 4.5mm M2 117.00
Sub total
a PEKERJAAN KONSTRUKSI BAJA ATAP
1 Besi plate 12mm Kg 868.00
2 Pemasangan angkur Pcs 198.00
3 Pemasangan mur baut Pcs 356.40
4 Ikatan angin M 558.80
5 WF150.75.5.7 Kg 23953.32
6 CNP100.50.20.2,3mm (Anak balok) Kg 4872.00
7 CNP100.50.20.2,3mm (Atap) Kg 7280.07
8 Hollow 40x40 Kg 1100.00
9 Gantungan Plafond Begel 12mm M2 482.00
10 Pasangan atap Zinchalum 0.35mm M 1940.42
11 Nok Zinchalum M2 120.00
12 Penutup dinding Zinchalum M2 27.28
13 Sekat dinding Zinchalum M2 52.80
14 Lantai bambu pelupuh (Lantai 2) M2 1440.00
15 Piston Wire mesh M5 Rangka M2 1440.00
16 Terpal ex korea M2 1440.00
17 Zinchromate Ls 1.00
Sub total
a PEKERJAAN KUSEN PINTU DAN JENDELA
1 Pintu geser plate M2 24.00
2 Pintu dorong plate M2 2.22
3 Pintu double triplex (Rest area) Unit 3.00
4 Pintu PVC Kamar mandi Unit 1.00
5 Kusen M 6.00
6 Jendela M 3.25
7 Rolling M 15.00
Sub total
a PEKERJAAN MEKANIKAL DAN SANITARI
Pasangan pipa installasi air bersih M 220.00
Pasangan pipa installasi air kotor M 8.40
Pasangan closet jongkok setara amerikan Unit 1.00
Pasangan Kran setara honda Unit 8.00
Pekerjaan sumur sumber siblim dan mesin Unit 1.00
Pompa pendorong setara grounfosh Unit 1.00
Water torn 5.000 Lt setara pinguin Unit 2.00
Sub total
a PEKERJAAN ELEKTRIKAL
Pemasangan installasi Titik Lampu Titik 87.00
Bohlam CFL Exsential Unit 87.00
Pemasangan Installasi Stop kontak Titik 5.00
 Pemasangan Installasi Saklar Titik 3.00
a PEKERJAAN AKSESORIS CLOSE HOUSE
PERALATAN CLOSED HOUSE UNTUK 2 LANTAI
VENTILATION SYSTEM
1 Cone Fan 50 Butterfly 1.5 Hp. 380 VBH
2 Panel kipas
3 Controller type 607 AC Temeron
4 Kabel sensor for Controller
5 Kabel Twisred 4 x 25 mm
6 Accesories dan perlengkapan Installasi Ls 1.00
a EVAPORATIFE SYSTEM
Pad cooling 150 Cm x 60 Cm x 15 Cm
Talang Galvanize Atap @ 200 Cm
Talang Galvanize bawah @ 200 Cm
Tutup samping Cooling pad 150 Cm
Pompa air dorong Nochi 1 Ph 0.8 Hp
Kabel NYM 3 x 1.5 mm
Accesories pemasangan Ls 1.00
a FEEDING SYSTEM
Feeding System Com Put Set 5 Arm
Panjang 117 in / line 4 Pan / Pipa
Dengan Hopper +/- 90 Kg dengan motor drive
System 0.75 Kw 380 V3 Phasa suspension
System ( Big Herdsman ) 3744 Nipple Ls 1.00
a DRINKING SYSTEM
Drinking system komplit set with cup 12
Nipple/ Batang panjang 117 in/ line
dengan regulator komplit suspension system
(Big Herdsman) 3744 Nipple
a HEATER SYSTEM Ls 1.00
Central Heater Super saver 225 xl Komplit
Accesories dan kabel kabel Installasi Ls 1.00
a CURTAIN SYSTEM
Terpal plastic A8 35Kg 120M/Roll dijahit
Hand Winch 2500 lbs
Puley besi 3.5 mm
Puley plastik 7/8mm
Kabel selin 6 mm
Screw Hook No. 14/15
Mike UV 0.4 mm lentur
Pipa baja hitam 1/2 @ 6 m
Tali Cord 4 mm
 Accesories pemasangan Tirai Ls 1.00
a TIRAI PLAFON DAN TIRAI GELARAN LANTAI
Terpal plastik AS 32 Kg untuk plafon @ 100 m
Terlpal plastik A8 35 Kg untuk gelaran lantai @ 100 m / Roll Ls 1.00
a BIAYA SUPERVISI DAN PEMASANGAN Ls 1.00

1. Progress terpasang 11.01%

2. Progress material on site
- Semen = 200 zak 0.44%
- Batu kali = 2 m3 0.58%
- Pasir = 24m3 0.20%
- Besi WF = 24.000 kg 4.57%
- CNP100.50,20,2,3mm (anak balok) = 3.800 kg 2.03%
18.83%

PT. Kashiwabara Engineering Indonesia

M KHOZIN MAFAHIR
Project Manager
 PROGRES PAYMENT KANDANG 2

SCOPE PEKERJAAN SESUAI KONTRAK PROGRES SESUAI

UNIT HARGA SATUAN JUMLAH BOBOT VOLUME

Rp 1,500,000.00 Rp 1,500,000.00 0.054941% 1.00

Rp 1,500,000.00 Rp 1,500,000.00 0.054941% 1.00
Rp 107,000,000.00 Rp 107,000,000.00 3.919124% 1.00
Rp 20,000,000.00 Rp 20,000,000.00 0.732547% 1.00
Rp 70,000,000.00 Rp 70,000,000.00 2.563913% 0.70
Rp 200,000,000.00

1.00 Rp 1,836,172.00 Rp 1,836,172.00 0.067254% 1.00

1.00 Rp 6,141,312.00 Rp 6,141,312.00 0.224940% 1.00
Rp 7,977,484.00

1.00 Rp 47,740.49 Rp 10,713,443.36 0.392405% 224.41

1.00 Rp 160,507.01 Rp 1,715,819.94 0.062846% 7.48
1.00 Rp 306,028.80 Rp 6,539,835.46 0.239537% 19.23
1.00 Rp 716,705.64 Rp 58,949,038.89 2.159146% 74.03
1.00 Rp 19,095.78 Rp 160,404.55 0.005875% 0.00
Rp 78,078,542.20

1.00 Rp 306,028.80 Rp 8,446,394.88 0.309369% 27.60

1.00 Rp 4,354,177.77 Rp 104,456,724.70 3.825971% 0.00
1.00 Rp 8,148,931.43 Rp 19,557,435.43 0.716337% 0.60
1.00 Rp 8,148,931.43 Rp 16,134,884.23 0.590978% 1.39
1.00 Rp 8,148,931.43 Rp 21,513,178.98 0.787970% 0.00
1.00 Rp 1,162,909.44 Rp 94,986,443.06 3.479099% 0.00
1.00 Rp 2,570,641.92 Rp 616,954.06 0.022597% 0.00
Rp 265,712,015.34

1.00 Rp 108,946.25 Rp 39,254,423.34 1.437785% 0.00

1.00 Rp 82,015.72 Rp 63,208,695.25 2.315166% 0.00
1.00 Rp 55,919.46 Rp 52,340,614.56 1.917097% 0.00
1.00 Rp 91,808.64 Rp 10,741,610.88 0.393436% 0.00
Rp 165,545,344.02
1.00 Rp 20,809.96 Rp 18,063,045.28 0.661601% 868.00
1.00 Rp 73,446.91 Rp 14,542,488.18 0.532652% 0.00
1.00 Rp 6,732.29 Rp 2,399,388.16 0.087883% 0.00
1.00 Rp 52,881.64 Rp 29,550,260.43 1.082347% 0.00
1.00 Rp 20,809.96 Rp 498,467,631.07 18.257537% 0.00
1.00 Rp 20,809.96 Rp 101,386,125.12 3.713503% 0.00
1.00 Rp 20,809.96 Rp 151,497,965.50 5.548965% 0.00
1.00 Rp 22,645.79 Rp 24,910,369.00 0.912400% 0.00
1.00 Rp 22,645.79 Rp 10,915,270.78 0.399797% 0.00
1.00 Rp 78,955.08 Rp 153,206,016.33 5.611527% 0.00
1.00 Rp 42,844.03 Rp 5,141,283.60 0.188311% 0.00
1.00 Rp 78,955.08 Rp 2,153,894.58 0.078891% 0.00
1.00 Rp 78,955.08 Rp 4,168,828.22 0.152693% 0.00
1.00 Rp 47,617.46 Rp 68,569,142.40 2.511504% 0.00
1.00 Rp 46,087.83 Rp 66,366,475.20 2.430827% 0.00
1.00 Rp 21,409.23 Rp 30,829,291.20 1.129195% 0.00
1.00 Rp 14,150.25 Rp 14,150.25 0.000518% 0.00
Rp 1,182,181,625.30

1.00 Rp 758,952.12 Rp 18,214,850.88 0.667161% 0.00

1.00 Rp 636,539.91 Rp 1,413,118.60 0.051759% 0.00
1.00 Rp 2,142,201.60 Rp 6,426,604.80 0.235389% 0.00
1.00 Rp 1,224,115.20 Rp 1,224,115.20 0.044836% 0.00
1.00 Rp 134,652.67 Rp 807,916.02 0.029592% 0.00
1.00 Rp 134,652.67 Rp 437,621.18 0.016029% 0.00
1.00 Rp 134,652.67 Rp 2,019,790.05 0.073980% 0.00
Rp 30,544,016.73

1.00 Rp 11,751.09 Rp 2,585,239.80 0.094690% 0.00

1.00 Rp 52,636.95 Rp 442,150.38 0.016195% 0.00
1.00 Rp 777,313.15 Rp 777,313.15 0.028471% 0.00
1.00 Rp 100,377.45 Rp 803,019.60 0.029412% 0.00
1.00 Rp 42,844,032.00 Rp 42,844,032.00 1.569262% 0.00
1.00 Rp 2,142,201.60 Rp 2,142,201.60 0.078463% 0.00
1.00 Rp 7,956,748.80 Rp 15,913,497.60 0.582869% 0.00
Rp 65,507,454.13

1.00 Rp 165,255.55 Rp 14,377,232.85 0.526600% 0.00

1.00 Rp 43,455.74 Rp 3,780,649.38 0.138475% 0.00
1.00 Rp 220,320.00 Rp 1,101,600.00 0.040349% 0.00
1.00 Rp 153,014.40 Rp 459,043.20 0.016814% 0.00
Rp 19,718,525.43

1.00 Rp 147,329,490.00 Rp 147,329,490.00 5.396285% 0.00

1.00 Rp 85,101,508.80 Rp 85,101,508.80 3.117041% 0.00

1.00 Rp 203,764,176.00 Rp 203,764,176.00 7.463337% 0.00

1.00 Rp 156,568,797.00 Rp 156,568,797.00 5.734696% 0.00

1.00 Rp 45,946,824.00 Rp 45,946,824.00 1.682909% 0.00

1.00 Rp 35,409,019.80 Rp 35,409,019.80 1.296938% 0.00

1.00 Rp 25,407,522.00 Rp 25,407,522.00 0.930610% 0.00

1.00 Rp 15,409,662.00 Rp 15,409,662.00 0.564415% 0.00

Rp 2,730,202,006.75 100.000000%

Koperasi Masyarakat Agroindustri Ind

H OHIM
Leader Konsultan
 PROGRES SESUAI AKTUAL

JUMLAH BOBOT PRESTASI

Rp 1,500,000.00 0.054941% 100.000000%

Rp 1,500,000.00 0.054941% 100.000000%
Rp 107,000,000.00 3.919124% 100.000000%
Rp 20,000,000.00 0.732547% 100.000000%
Rp 49,000,000.00 1.794739% 70.000000%

Rp 1,836,172.00 0.067254% 100.000000%

Rp 6,141,312.00 0.224940% 100.000000%

Rp 10,713,443.36 0.392405% 100.000000%

Rp 1,201,073.96 0.043992% 70.000000% 7.483
Rp 5,885,851.91 0.215583% 90.000000%
Rp 53,054,135.00 1.943231% 90.000000%
Rp - 0.000000% 0.000000%

Rp 8,446,394.88 0.309369% 100.000000%

Rp - 0.000000% 0.000000%
Rp 4,889,358.86 0.179084% 25.000000%
Rp 11,294,418.96 0.413684% 70.000000%
Rp - 0.000000% 0.000000%
Rp - 0.000000% 0.000000%
Rp - 0.000000% 0.000000%

Rp - 0.000000% 0.000000%
Rp - 0.000000% 0.000000%
Rp - 0.000000% 0.000000%
Rp - 0.000000% 0.000000%
Rp 18,063,045.28 0.661601% 100.000000%
Rp - 0.000000% 0.000000%
Rp - 0.000000% 0.000000%
Rp - 0.000000% 0.000000%
Rp - 0.000000% 0.000000%
Rp - 0.000000% 0.000000%
Rp - 0.000000% 0.000000%
Rp - 0.000000% 0.000000%
Rp - 0.000000% 0.000000%
Rp - 0.000000% 0.000000%
Rp - 0.000000% 0.000000%
Rp - 0.000000% 0.000000%
Rp - 0.000000% 0.000000%
Rp - 0.000000% 0.000000%
Rp - 0.000000% 0.000000%
Rp - 0.000000% 0.000000%
Rp - 0.000000% 0.000000%

Rp - 0.000000% 0.000000%
Rp - 0.000000% 0.000000%
Rp - 0.000000% 0.000000%
Rp - 0.000000% 0.000000%
Rp - 0.000000% 0.000000%
Rp - 0.000000% 0.000000%
Rp - 0.000000% 0.000000%

Rp - 0.000000% 0.000000%
Rp - 0.000000% 0.000000%
Rp - 0.000000% 0.000000%
Rp - 0.000000% 0.000000%
Rp - 0.000000% 0.000000%
Rp - 0.000000% 0.000000%
Rp - 0.000000% 0.000000%

Rp - 0.000000% 0.000000%
Rp - 0.000000% 0.000000%
Rp - 0.000000% 0.000000%
Rp - 0.000000% 0.000000%

Rp - 0.000000% 0.000000%

Rp - 0.000000% 0.000000%

Rp - 0.000000% 0.000000%

Rp - 0.000000% 0.000000%

Rp - 0.000000% 0.000000%
 Rp - 0.000000% 0.000000%

Rp - 0.000000% 0.000000%
Rp - 0.000000% 0.000000%

Rp 300,525,206.21 11.007435%
488558542.7215

Subang, 02 Maret 2020

Koperasi Masyarakat Agroindustri Indonesia

H OHIM
Leader Konsultan