Ming
Nama Pekerjaan
Lokasi Pekerjaan
FISIK MINGGU KE
Nilai Fisik Pekerjaan Yang Telah Dilaksanakan (Volume Terpasang) :
Dalam Minggu ke
Minggu sebelumnya
Prosentase sampai dengan laporan
Progres Rencana
Deviasi
PRESTASI
PEKERJAAN
APORAN KEMAJUAN PEKERJAAN
Minggu ke - 01 (Satu)
11.00 bh 0 0 0.00%
3.00 bh 0 0 0.00%
13.00 bh 0 0 0.00%
9.00 bh 0 0 0.00%
- ttk 0 0 #DIV/0!
14.00 ttk 0 0 0.00%
22.00 ttk 0 0 0.00%
1.00 bh 0 0 0.00%
53.00 m' 0 0 0.00%
31.00 m' 0 0 0.00%
26.00 m' 0 0 0.00%
1.00 bh 0 0 0.00%
4.00 bh 0 0 0.00%
- m' 0 0 #DIV/0!
-
-
10,626,000.00
x
335,734,937.90
Harga Satuan Jumlah Harga
Rp Rp
100,000.00 6,000,000.00
25,000.00 1,500,000.00
180,000.00 2,160,000.00
140,000.00 -
235,000.00 -
170,000.00 -
99,980.00 -
82,000.00 -
42,000.00 -
31,000.00 -
3,675,000.00 -
3,875,000.00 -
139,500.00 -
144,500.00 -
32,000.00 -
325,000.00 -
245,000.00 -
56,250.00 -
245,000.00 -
26,000.00 -
28,000.00 -
26,000.00 -
3,125,000.00 -
2,350,000.00 -
2,250,000.00 -
2,250,000.00 -
1,825,000.00 -
775,000.00 -
1,825,000.00 -
2,050,000.00 -
355,000.00 -
255,000.00 -
1,700,000.00 -
105,000.00 -
3,855,000.00 -
355,000.00 -
325,000.00 -
1,445,000.00 -
168,000.00 -
120,000.00 -
194,000.00 -
3,255,000.00 -
3,175,000.00 -
970,000.00 -
970,000.00 -
68,750.00 -
476,900.00 -
36,705.00 -
30,205.00 -
37,205.00 -
103,600.00 -
103,600.00 -
982,710.00 -
104,984.00 -
150,824.00 -
43,551.00 -
3,200,000.00 -
636,477.00 -
104,795.00 -
JUMLAH 9,660,000.00
PPN 10% 966,000.00
JUMLAH 10,626,000.00
DI BULATKAN Rp 10,626,000.00
100% = 3.16%
LAPORAN KEM
Ming
Nama Pekerjaan
Lokasi Pekerjaan
FISIK MINGGU KE
Nilai Fisik Pekerjaan Yang Telah Dilaksanakan (Volume Terpasang) :
Dalam Minggu ke
Minggu sebelumnya
Prosentase sampai dengan laporan
Progres Rencana
Deviasi
PRESTASI
PEKERJAAN
APORAN KEMAJUAN PEKERJAAN
Minggu ke - 02 (Dua)
24,670,670.00
x
335,734,937.90
Harga Satuan Jumlah Harga
Rp Rp
100,000.00 6,000,000.00
25,000.00 1,500,000.00
180,000.00 2,160,000.00
140,000.00 1,995,000.00
235,000.00 -
170,000.00 -
99,980.00 -
82,000.00 -
42,000.00 -
31,000.00 -
3,675,000.00 2,182,950.00
3,875,000.00 -
139,500.00 -
144,500.00 -
32,000.00 -
325,000.00 -
245,000.00 -
56,250.00 -
245,000.00 -
26,000.00 -
28,000.00 -
26,000.00 -
3,125,000.00 -
2,350,000.00 -
2,250,000.00 -
2,250,000.00 -
1,825,000.00 -
775,000.00 -
1,825,000.00 -
2,050,000.00 -
355,000.00 -
255,000.00 -
1,700,000.00 -
105,000.00 -
3,855,000.00 -
355,000.00 -
325,000.00 -
1,445,000.00 -
168,000.00 -
120,000.00 -
194,000.00 -
3,255,000.00 3,333,120.00
3,175,000.00 5,046,133.33
970,000.00 210,684.00
970,000.00 -
68,750.00 -
476,900.00 -
36,705.00 -
30,205.00 -
37,205.00 -
103,600.00 -
103,600.00 -
982,710.00 -
104,984.00 -
150,824.00 -
43,551.00 -
3,200,000.00 -
636,477.00 -
104,795.00 -
JUMLAH 22,427,887.33
PPN 10% 2,242,788.73
JUMLAH 24,670,676.07
DI BULATKAN Rp 24,670,670.00
100% = 7.35%
LAPORAN KEM
Ming
Nama Pekerjaan
Lokasi Pekerjaan
FISIK MINGGU KE
Nilai Fisik Pekerjaan Yang Telah Dilaksanakan (Volume Terpasang) :
Dalam Minggu ke
Minggu sebelumnya
Prosentase sampai dengan laporan
Progres Rencana
Deviasi
PRESTASI
PEKERJAAN
APORAN KEMAJUAN PEKERJAAN
Minggu ke - 03 (Tiga)
41,488,890.00
x
335,734,937.90
Harga Satuan Jumlah Harga
Rp Rp
100,000.00 6,000,000.00
25,000.00 1,500,000.00
180,000.00 2,160,000.00
140,000.00 1,995,000.00
235,000.00 -
170,000.00 -
99,980.00 -
82,000.00 -
42,000.00 -
31,000.00 -
3,675,000.00 2,182,950.00
3,875,000.00 -
139,500.00 -
144,500.00 -
32,000.00 -
325,000.00 -
245,000.00 -
56,250.00 -
245,000.00 -
26,000.00 -
28,000.00 -
26,000.00 -
3,125,000.00 -
2,350,000.00 -
2,250,000.00 -
2,250,000.00 -
1,825,000.00 -
775,000.00 -
1,825,000.00 -
2,050,000.00 -
355,000.00 -
255,000.00 -
1,700,000.00 -
105,000.00 -
3,855,000.00 -
355,000.00 -
325,000.00 -
1,445,000.00 -
168,000.00 -
120,000.00 -
194,000.00 -
3,255,000.00 6,666,240.00
3,175,000.00 15,138,400.00
970,000.00 1,053,420.00
970,000.00 1,021,167.50
68,750.00 -
476,900.00 -
36,705.00 -
30,205.00 -
37,205.00 -
103,600.00 -
103,600.00 -
982,710.00 -
104,984.00 -
150,824.00 -
43,551.00 -
3,200,000.00 -
636,477.00 -
104,795.00 -
JUMLAH 37,717,177.50
PPN 10% 3,771,717.75
JUMLAH 41,488,895.25
DI BULATKAN Rp 41,488,890.00
100% = 12.36%
LAPORAN KEM
Mingg
Nama Pekerjaan
Lokasi Pekerjaan
FISIK MINGGU KE
Nilai Fisik Pekerjaan Yang Telah Dilaksanakan (Volume Terpasang) :
Dalam Minggu ke
Minggu sebelumnya
Prosentase sampai dengan laporan
Progres Rencana
Deviasi
PRESTASI
PEKERJAAN
APORAN KEMAJUAN PEKERJAAN
Minggu ke - 04 (Empat)
72,914,060.00
x
335,734,937.90
Harga Satuan Jumlah Harga
Rp Rp
100,000.00 6,000,000.00
25,000.00 1,500,000.00
180,000.00 2,160,000.00
140,000.00 1,995,000.00
235,000.00 255,210.00
170,000.00 1,062,500.00
99,980.00 4,279,778.87
82,000.00 6,591,871.35
42,000.00 3,376,324.35
31,000.00 -
3,675,000.00 5,122,950.00
3,875,000.00 -
139,500.00 -
144,500.00 -
32,000.00 -
325,000.00 -
245,000.00 -
56,250.00 -
245,000.00 -
26,000.00 -
28,000.00 -
26,000.00 -
3,125,000.00 -
2,350,000.00 -
2,250,000.00 -
2,250,000.00 -
1,825,000.00 -
775,000.00 -
1,825,000.00 -
2,050,000.00 -
355,000.00 -
255,000.00 -
1,700,000.00 -
105,000.00 -
3,855,000.00 -
355,000.00 -
325,000.00 -
1,445,000.00 -
168,000.00 -
120,000.00 -
194,000.00 -
3,255,000.00 6,666,240.00
3,175,000.00 15,138,400.00
970,000.00 1,053,420.00
970,000.00 3,063,502.50
68,750.00 -
476,900.00 -
36,705.00 -
30,205.00 -
37,205.00 -
103,600.00 -
103,600.00 -
982,710.00 -
104,984.00 1,112,830.40
150,824.00 935,108.80
43,551.00 226,465.20
3,200,000.00 3,200,000.00
636,477.00 2,545,908.00
104,795.00 -
JUMLAH 66,285,509.47
PPN 10% 6,628,550.95
JUMLAH 72,914,060.42
DI BULATKAN Rp 72,914,060.00
100% = 21.72%
LAPORAN KEM
Ming
Nama Pekerjaan
Lokasi Pekerjaan
FISIK MINGGU KE
Nilai Fisik Pekerjaan Yang Telah Dilaksanakan (Volume Terpasang) :
Dalam Minggu ke
Minggu sebelumnya
Prosentase sampai dengan laporan
Progres Rencana
Deviasi
PRESTASI
PEKERJAAN
APORAN KEMAJUAN PEKERJAAN
Minggu ke - 05 (Lima)
94,008,900.00
x
335,734,937.90
Harga Satuan Jumlah Harga
Rp Rp
100,000.00 6,000,000.00
25,000.00 1,500,000.00
180,000.00 2,160,000.00
140,000.00 1,995,000.00
235,000.00 255,210.00
170,000.00 1,062,500.00
99,980.00 8,559,557.75
82,000.00 9,887,807.03
42,000.00 5,064,486.53
31,000.00 -
3,675,000.00 6,548,850.00
3,875,000.00 2,346,796.88
139,500.00 -
144,500.00 -
32,000.00 -
325,000.00 -
245,000.00 -
56,250.00 -
245,000.00 -
26,000.00 -
28,000.00 -
26,000.00 -
3,125,000.00 -
2,350,000.00 -
2,250,000.00 -
2,250,000.00 -
1,825,000.00 -
775,000.00 -
1,825,000.00 -
2,050,000.00 -
355,000.00 -
255,000.00 -
1,700,000.00 -
105,000.00 -
3,855,000.00 2,844,990.00
355,000.00 -
325,000.00 -
1,445,000.00 -
168,000.00 -
120,000.00 -
194,000.00 -
3,255,000.00 6,666,240.00
3,175,000.00 15,138,400.00
970,000.00 1,053,420.00
970,000.00 4,084,670.00
68,750.00 -
476,900.00 -
36,705.00 -
30,205.00 -
37,205.00 -
103,600.00 -
103,600.00 -
982,710.00 -
104,984.00 2,225,660.80
150,824.00 1,870,217.60
43,551.00 452,930.40
3,200,000.00 3,200,000.00
636,477.00 2,545,908.00
104,795.00 -
JUMLAH 85,462,644.97
PPN 10% 8,546,264.50
JUMLAH 94,008,909.47
DI BULATKAN Rp 94,008,900.00
100% = 28.00%
LAPORAN KEM
Ming
Nama Pekerjaan
Lokasi Pekerjaan
FISIK MINGGU KE
Nilai Fisik Pekerjaan Yang Telah Dilaksanakan (Volume Terpasang) :
Dalam Minggu ke
Minggu sebelumnya
Prosentase sampai dengan laporan
Progres Rencana
Deviasi
PRESTASI
PEKERJAAN
APORAN KEMAJUAN PEKERJAAN
Minggu ke - 06 (Enam)
114,390,910.00
x
335,734,937.90
Harga Satuan Jumlah Harga
Rp Rp
100,000.00 6,000,000.00
25,000.00 1,500,000.00
180,000.00 2,160,000.00
140,000.00 1,995,000.00
235,000.00 255,210.00
170,000.00 1,062,500.00
99,980.00 13,558,557.75
82,000.00 12,359,758.78
42,000.00 6,330,608.16
31,000.00 622,015.00
3,675,000.00 6,548,850.00
3,875,000.00 4,693,593.75
139,500.00 -
144,500.00 -
32,000.00 -
325,000.00 -
245,000.00 -
56,250.00 -
245,000.00 -
26,000.00 -
28,000.00 -
26,000.00 -
3,125,000.00 -
2,350,000.00 -
2,250,000.00 -
2,250,000.00 -
1,825,000.00 -
775,000.00 -
1,825,000.00 -
2,050,000.00 -
355,000.00 -
255,000.00 -
1,700,000.00 -
105,000.00 -
3,855,000.00 2,844,990.00
355,000.00 -
325,000.00 -
1,445,000.00 -
168,000.00 -
120,000.00 -
194,000.00 -
3,255,000.00 6,666,240.00
3,175,000.00 15,138,400.00
970,000.00 1,053,420.00
970,000.00 4,084,670.00
68,750.00 -
476,900.00 -
36,705.00 -
30,205.00 -
37,205.00 -
103,600.00 -
103,600.00 -
982,710.00 -
104,984.00 5,564,152.00
150,824.00 4,675,544.00
43,551.00 1,132,326.00
3,200,000.00 3,200,000.00
636,477.00 2,545,908.00
104,795.00 -
JUMLAH 103,991,743.43
PPN 10% 10,399,174.34
JUMLAH 114,390,917.78
DI BULATKAN Rp 114,390,910.00
100% = 34.07%
LAPORAN KEM
Mingg
Nama Pekerjaan
Lokasi Pekerjaan
FISIK MINGGU KE
Nilai Fisik Pekerjaan Yang Telah Dilaksanakan (Volume Terpasang) :
Dalam Minggu ke
Minggu sebelumnya
Prosentase sampai dengan laporan
Progres Rencana
Deviasi
PRESTASI
PEKERJAAN
APORAN KEMAJUAN PEKERJAAN
Minggu ke - 07 (Tujuh)
133,655,470.00
x
335,734,937.90
Harga Satuan Jumlah Harga
Rp Rp
100,000.00 6,000,000.00
25,000.00 1,500,000.00
180,000.00 2,160,000.00
140,000.00 1,995,000.00
235,000.00 255,210.00
170,000.00 1,062,500.00
99,980.00 15,558,157.75
82,000.00 19,329,758.78
42,000.00 9,900,608.16
31,000.00 1,866,045.00
3,675,000.00 6,548,850.00
3,875,000.00 4,693,593.75
139,500.00 -
144,500.00 -
32,000.00 -
325,000.00 -
245,000.00 -
56,250.00 -
245,000.00 -
26,000.00 -
28,000.00 -
26,000.00 -
3,125,000.00 -
2,350,000.00 -
2,250,000.00 -
2,250,000.00 -
1,825,000.00 -
775,000.00 -
1,825,000.00 -
2,050,000.00 -
355,000.00 -
255,000.00 -
1,700,000.00 -
105,000.00 -
3,855,000.00 2,844,990.00
355,000.00 -
325,000.00 -
1,445,000.00 -
168,000.00 -
120,000.00 -
194,000.00 -
3,255,000.00 6,666,240.00
3,175,000.00 15,138,400.00
970,000.00 1,053,420.00
970,000.00 4,084,670.00
68,750.00 -
476,900.00 -
36,705.00 -
30,205.00 -
37,205.00 -
103,600.00 1,450,400.00
103,600.00 2,279,200.00
982,710.00 -
104,984.00 5,564,152.00
150,824.00 4,675,544.00
43,551.00 1,132,326.00
3,200,000.00 3,200,000.00
636,477.00 2,545,908.00
104,795.00 -
JUMLAH 121,504,973.43
PPN 10% 12,150,497.34
JUMLAH 133,655,470.78
DI BULATKAN Rp 133,655,470.00
100% = 39.81%
LAPORAN KEM
Mingg
Nama Pekerjaan
Lokasi Pekerjaan
FISIK MINGGU KE
Nilai Fisik Pekerjaan Yang Telah Dilaksanakan (Volume Terpasang) :
Dalam Minggu ke
Minggu sebelumnya
Prosentase sampai dengan laporan
Progres Rencana
Deviasi
PRESTASI
PEKERJAAN
APORAN KEMAJUAN PEKERJAAN
Minggu ke - 08 (Delapan)
160,455,180.00
x
335,734,937.90
Harga Satuan Jumlah Harga
Rp Rp
100,000.00 6,000,000.00
25,000.00 1,500,000.00
180,000.00 2,160,000.00
140,000.00 1,995,000.00
235,000.00 255,210.00
170,000.00 1,062,500.00
99,980.00 17,119,115.49
82,000.00 26,367,485.40
42,000.00 13,505,297.40
31,000.00 3,106,045.00
3,675,000.00 6,548,850.00
3,875,000.00 4,693,593.75
139,500.00 -
144,500.00 -
32,000.00 -
325,000.00 -
245,000.00 -
56,250.00 -
245,000.00 -
26,000.00 -
28,000.00 -
26,000.00 -
3,125,000.00 -
2,350,000.00 -
2,250,000.00 -
2,250,000.00 -
1,825,000.00 -
775,000.00 -
1,825,000.00 -
2,050,000.00 -
355,000.00 -
255,000.00 -
1,700,000.00 -
105,000.00 -
3,855,000.00 2,844,990.00
355,000.00 -
325,000.00 -
1,445,000.00 -
168,000.00 10,920,000.00
120,000.00 -
194,000.00 -
3,255,000.00 6,666,240.00
3,175,000.00 15,138,400.00
970,000.00 1,053,420.00
970,000.00 4,084,670.00
68,750.00 -
476,900.00 -
36,705.00 -
30,205.00 -
37,205.00 -
103,600.00 1,450,400.00
103,600.00 2,279,200.00
982,710.00 -
104,984.00 5,564,152.00
150,824.00 4,675,544.00
43,551.00 1,132,326.00
3,200,000.00 3,200,000.00
636,477.00 2,545,908.00
104,795.00 -
JUMLAH 145,868,347.04
PPN 10% 14,586,834.70
JUMLAH 160,455,181.75
DI BULATKAN Rp 160,455,180.00
100% = 47.79%
LAPORAN KEM
Minggu
Nama Pekerjaan
Lokasi Pekerjaan
FISIK MINGGU KE
Nilai Fisik Pekerjaan Yang Telah Dilaksanakan (Volume Terpasang) :
Dalam Minggu ke
Minggu sebelumnya
Prosentase sampai dengan laporan
Progres Rencana
Deviasi
PRESTASI
PEKERJAAN
APORAN KEMAJUAN PEKERJAAN
Minggu ke - 09 (Sembilan)
189,629,810.00
x
335,734,937.90
Harga Satuan Jumlah Harga
Rp Rp
100,000.00 6,000,000.00
25,000.00 1,500,000.00
180,000.00 2,160,000.00
140,000.00 1,995,000.00
235,000.00 255,210.00
170,000.00 1,062,500.00
99,980.00 17,119,115.49
82,000.00 26,367,485.40
42,000.00 13,505,297.40
31,000.00 4,976,120.00
3,675,000.00 6,548,850.00
3,875,000.00 4,693,593.75
139,500.00 2,812,320.00
144,500.00 -
32,000.00 -
325,000.00 -
245,000.00 -
56,250.00 -
245,000.00 -
26,000.00 -
28,000.00 -
26,000.00 -
3,125,000.00 -
2,350,000.00 -
2,250,000.00 -
2,250,000.00 -
1,825,000.00 -
775,000.00 -
1,825,000.00 -
2,050,000.00 -
355,000.00 -
255,000.00 -
1,700,000.00 -
105,000.00 -
3,855,000.00 2,844,990.00
355,000.00 -
325,000.00 -
1,445,000.00 -
168,000.00 32,760,000.00
120,000.00 -
194,000.00 -
3,255,000.00 6,666,240.00
3,175,000.00 15,138,400.00
970,000.00 1,053,420.00
970,000.00 4,084,670.00
68,750.00 -
476,900.00 -
36,705.00 -
30,205.00 -
37,205.00 -
103,600.00 1,450,400.00
103,600.00 2,279,200.00
982,710.00 -
104,984.00 5,564,152.00
150,824.00 4,675,544.00
43,551.00 1,132,326.00
3,200,000.00 3,200,000.00
636,477.00 2,545,908.00
104,795.00 -
JUMLAH 172,390,742.04
PPN 10% 17,239,074.20
JUMLAH 189,629,816.25
DI BULATKAN Rp 189,629,810.00
100% = 56.48%
LAPORAN KEM
Mingg
Nama Pekerjaan
Lokasi Pekerjaan
FISIK MINGGU KE
Nilai Fisik Pekerjaan Yang Telah Dilaksanakan (Volume Terpasang) :
Dalam Minggu ke
Minggu sebelumnya
Prosentase sampai dengan laporan
Progres Rencana
Deviasi
PRESTASI
PEKERJAAN
APORAN KEMAJUAN PEKERJAAN
Minggu ke - 10 (Sepuluh)
215,059,610.00
x
335,734,937.90
Harga Satuan Jumlah Harga
Rp Rp
100,000.00 6,000,000.00
25,000.00 1,500,000.00
180,000.00 2,160,000.00
140,000.00 1,995,000.00
235,000.00 255,210.00
170,000.00 1,062,500.00
99,980.00 17,119,115.49
82,000.00 26,367,485.40
42,000.00 13,505,297.40
31,000.00 4,976,120.00
3,675,000.00 6,548,850.00
3,875,000.00 4,693,593.75
139,500.00 4,904,820.00
144,500.00 2,167,500.00
32,000.00 -
325,000.00 -
245,000.00 -
56,250.00 -
245,000.00 -
26,000.00 -
28,000.00 -
26,000.00 -
3,125,000.00 -
2,350,000.00 -
2,250,000.00 -
2,250,000.00 -
1,825,000.00 -
775,000.00 -
1,825,000.00 -
2,050,000.00 -
355,000.00 -
255,000.00 -
1,700,000.00 -
105,000.00 -
3,855,000.00 2,844,990.00
355,000.00 -
325,000.00 -
1,445,000.00 -
168,000.00 32,760,000.00
120,000.00 15,366,000.00
194,000.00 3,492,000.00
3,255,000.00 6,666,240.00
3,175,000.00 15,138,400.00
970,000.00 1,053,420.00
970,000.00 4,084,670.00
68,750.00 -
476,900.00 -
36,705.00 -
30,205.00 -
37,205.00 -
103,600.00 1,450,400.00
103,600.00 2,279,200.00
982,710.00 -
104,984.00 5,564,152.00
150,824.00 4,675,544.00
43,551.00 1,132,326.00
3,200,000.00 3,200,000.00
636,477.00 2,545,908.00
104,795.00 -
JUMLAH 195,508,742.04
PPN 10% 19,550,874.20
JUMLAH 215,059,616.25
DI BULATKAN Rp 215,059,610.00
100% = 64.06%
LAPORAN KEM
Ming
Nama Pekerjaan
Lokasi Pekerjaan
FISIK MINGGU KE
Nilai Fisik Pekerjaan Yang Telah Dilaksanakan (Volume Terpasang) :
Dalam Minggu ke
Minggu sebelumnya
Prosentase sampai dengan laporan
Progres Rencana
Deviasi
PRESTASI
PEKERJAAN
APORAN KEMAJUAN PEKERJAAN
Minggu ke - 11 (Sebelas)
225,152,230.00
x
335,734,937.90
Harga Satuan Jumlah Harga
Rp Rp
100,000.00 6,000,000.00
25,000.00 1,500,000.00
180,000.00 2,160,000.00
140,000.00 1,995,000.00
235,000.00 255,210.00
170,000.00 1,062,500.00
99,980.00 17,119,115.49
82,000.00 26,367,485.40
42,000.00 13,505,297.40
31,000.00 4,976,120.00
3,675,000.00 6,548,850.00
3,875,000.00 4,693,593.75
139,500.00 4,904,820.00
144,500.00 2,167,500.00
32,000.00 -
325,000.00 -
245,000.00 -
56,250.00 -
245,000.00 -
26,000.00 6,479,681.00
28,000.00 865,746.00
26,000.00 1,522,560.00
3,125,000.00 -
2,350,000.00 -
2,250,000.00 -
2,250,000.00 -
1,825,000.00 -
775,000.00 -
1,825,000.00 -
2,050,000.00 -
355,000.00 -
255,000.00 -
1,700,000.00 -
105,000.00 -
3,855,000.00 2,844,990.00
355,000.00 -
325,000.00 307,125.00
1,445,000.00 -
168,000.00 32,760,000.00
120,000.00 15,366,000.00
194,000.00 3,492,000.00
3,255,000.00 6,666,240.00
3,175,000.00 15,138,400.00
970,000.00 1,053,420.00
970,000.00 4,084,670.00
68,750.00 -
476,900.00 -
36,705.00 -
30,205.00 -
37,205.00 -
103,600.00 1,450,400.00
103,600.00 2,279,200.00
982,710.00 -
104,984.00 5,564,152.00
150,824.00 4,675,544.00
43,551.00 1,132,326.00
3,200,000.00 3,200,000.00
636,477.00 2,545,908.00
104,795.00 -
JUMLAH 204,683,854.04
PPN 10% 20,468,385.40
JUMLAH 225,152,239.45
DI BULATKAN Rp 225,152,230.00
100% = 67.06%