PROJECT

ALOKASI
LOKASI

No Uraian Pekerjaan Vol Sat Bobot

1 2 3 4 5

I PEKERJAAN PERSIAPAN
Pek. Uitzet/Bowplank 36.00 M¹ 0.36%
Pengukuran Kembali 36.00 M² 0.09%
Pembersihan Lokasi Pekerjaan 72.00 M² 0.24%
SUB TOTAL
II PEKERJAAN GALIAN
Galian Pondasi 15.69 M³ 1.06%
SUB TOTAL
III PEKERJAAN PONDASI
Pondasi Batu Belah 15.28 M³ 9.20%
Rollag Bata 5.07 M² 0.81%
Urug Tanah Kembali 1.57 M³ 0.01%
SUB TOTAL
IV PEKERJAAN STRUKTUR
Sloof 150 x 250 0.64 M³ 1.46%
Sloof 150 x 200 1.43 M³ 3.22%
Kolom 100 x 400 0.80 M³ 1.85%
Kolom 100 x 250 0.80 M³ 1.69%
Kolom Pagar 100 x 100 0.05 M³ 0.09%
Balok Atas Kusen 130 x 170 0.11 M³ 0.24%
Balok Pagar Belakang 130 x 170 0.13 M³ 0.29%
Canopy Beton 0.30 M³ 0.50%
Ring Balok 150 x 150 1.17 M³ 2.58%
Kolom Sopi - Sopi 0.60 M³ 1.18%
Balok Sopi - Sopi 0.45 M³ 0.97%
SUB TOTAL
PEKERRJAAN PASANGAN DINDING
Pas. Bata Ringan Ruangan 124.68 M² 11.48%
Pas. Bata Ringan Pagar Belakang t == 1,5 m 18.00 M² 1.66%
Pas. Bata Ringan Pagar Depan t = 20 m 2.00 M² 0.18%
Pas. Bata Ringan Sopi-Sopi 26.70 M² 2.46%
SUB TOTAL
PEKERJAAN PLESTERAN dan ACI
Plesteran & Acian Ruangan 124.68 M² 7.51%
Plesteran & aAcian Pagar Belakang 18.00 M² 1.08%
Plesteran & Acian Pagar Depan 2.00 M² 0.12%
Plesteran & Acian Penebalan Dinding + Ban Banan 8.83 M² 0.53%
 Plesteran & Acian Sopi-Sopi 26.70 M² 1.61%
SUB TOTAL
PEKERJAAN KERANGKA ATAP
Pe. Pas Baja Ringan 48.00 M² 8.44%
SUB TOTAL
PEKERJAAN PENUTUP ATAP
Pek. Pas Atap Genteng 48.00 M² 3.78%
Pek. Pas Genteng Nok 7.75 M¹ 0.88%
Pek. Pas Listplank 28.55 M¹ 0.61%
SUB TOTAL
PEKERJAAN PLAFON
Pek. Pas Plafond Gypsum 25.00 M² 2.13%
Pek. Pas Plafon GRC 12.23 M² 0.11%
Pek. Pas List Plafond 45.20 M¹ 0.57%
SUB TOTAL
PEKERJAAN KUSEN ALUMUNIUM
Pek. Kusen Pintu & Jendela
P1 6.70 M¹ 0.58%
P2 6.80 M¹ 0.58%
P3 5.30 M¹ 0.45%
P4 5.25 M¹ 0.45%
P5 5.10 M¹ 0.44%
J1 19.50 M¹ 1.67%
J2 6.80 M¹ 0.58%
J4 7.90 M¹ 0.68%
BV 2.40 M¹ 0.21%
SUB TOTAL
PEKERJAAN DAUN PINTU FIN.HPL & JENDELA
Daun Pintu P1Uk 850 x 2.200 1.00 Bh 0.76%
Daun Pintu P2 Uk 900 x 2.200 1.00 Bh 0.34%
Daun Pintu P3 Uk 900 x 2.200 1.00 Bh 0.34%
Daun Pintu P4 Uk. 850 x 2.200 1.00 Bh 0.34%
Daun Pintu P5 Uk. 700 x 2.200 PVC 1.00 Bh 0.34%
Daun Jendela J1 Uk. 2.150 x 2.350 1.00 Bh 0.34%
Daun Jendela J2 Uk.700 x 2.350 2.00 Bh 0.67%
Daun Jendela J4 Uk.1.200 x 2.150 1.00 Bh 0.34%
BV 1.00 Bh 0.29%
SUB TOTAL
PEKERJAAN AKSESORIS PINTU
P1 1.00 Set 1.39%
P2 1.00 Set 0.16%
P3 1.00 Set 0.16%
P4 1.00 Set 0.16%
P5 1.00 Set 0.08%
J1 1.00 Set 0.08%
 J2 2.00 Set 0.17%
J4 1.00 Set 0.08%
BV 1.00 Set 0.08%
SUB TOTAL
PEKERJAAN PASANGAN KERAMIK
Ruangan Dalam Homogeneous Tile 60 x 60 38.00 M² 5.09%
Keramik Teras Homogeneous Tile 60 x 60 1.50 M² 0.20%
Kamar Mandi
a. Keramik Lantai 25 x 25 2.50 M² 0.27%
b.Keramik Dinding 25 x 40 2.62 M² 0.24%
c. List Dinding Ruangan Uk. 10 x 60 9.00 M² 0.82%
List Dinding Ruangan 10 x 40 37.00 M¹ 0.91%
Keramik Meja Dapur 25 x 25 0.65 M² 0.06%
Keramik Dinding Meja Dapur 25 x 25 1.20 M² 0.11%
SUB TOTAL
INSTALASI ELEKTRIKAL
Pek. Instalasi Listrik
a. Instalasi Titik Lampu 6.00 Ttk 0.37%
b. Instalasi Stop Kontak 8.00 Ttk 0.48%
Sparing Listrik 1.00 Roll 0.46%
SUB TOTAL
PEKERJAAN SANITASI dan SALURAN
Aksesoris Kamar Mandi/WC
a. Kran & Shower 1 Unit 0.27%
b. Floordrain 1 Unit 0.01%
c. Closet Duduk 1 Unit 1.01%
Dapur
a. Sink 1 Bowl 1 Unit 0.35%
b. Kran Slink 1 Unit 0.08%
Instalasi Air Bersih
a. Pipa 1/2 Inch AW 13.37 M¹ 0.20%
Instalasi Air Kotor dan Kotoran
a. Pipa 3 Inch D 13.37 M¹ 0.42%
Harga Satuan
6 7

Rp 11,885.00 Rp 427,860.00
Rp 2,971.25 Rp 106,965.00
Rp 3,961.67 Rp 285,240.00

Rp 80,293.82 Rp 1,259,810.00

Rp 715,589.01 Rp 10,934,200.00
Rp 189,878.70 Rp 962,685.00
Rp 7,570.06 Rp 11,885.00

Rp 2,711,265.63 Rp 1,735,210.00
Rp 2,676,202.80 Rp 3,826,970.00
Rp 2,748,406.25 Rp 2,198,725.00
Rp 2,510,706.25 Rp 2,008,565.00
Rp 2,139,300.00 Rp 106,965.00
Rp 2,593,090.91 Rp 285,240.00
Rp 2,651,269.23 Rp 344,665.00
Rp 1,980,833.33 Rp 594,250.00
Rp 2,620,794.87 Rp 3,066,330.00
Rp 2,337,383.33 Rp 1,402,430.00
Rp 2,561,877.78 Rp 1,152,845.00

Rp 109,431.99 Rp 13,643,980.00
Rp 109,606.11 Rp 1,972,910.00
Rp 106,965.00 Rp 213,930.00
Rp 109,502.25 Rp 2,923,710.00

Rp 71,588.35 Rp 8,925,635.00
Rp 71,310.00 Rp 1,283,580.00
Rp 71,310.00 Rp 142,620.00
Rp 71,336.92 Rp 629,905.00
Rp 71,666.10 Rp 1,913,485.00

Rp 208,977.92 Rp 10,030,940.00

Rp 93,594.38 Rp 4,492,530.00
Rp 134,952.26 Rp 1,045,880.00
Rp 25,393.52 Rp 724,985.00

Rp 101,260.20 Rp 2,531,505.00
Rp 10,689.70 Rp 130,735.00
Rp 14,987.72 Rp 677,445.00

Rp 102,885.07 Rp 689,330.00
Rp 101,372.06 Rp 689,330.00
Rp 100,910.38 Rp 534,825.00
Rp 101,871.43 Rp 534,825.00
Rp 102,537.25 Rp 522,940.00
Rp 101,784.36 Rp 1,984,795.00
Rp 101,372.06 Rp 689,330.00
Rp 102,301.27 Rp 808,180.00
Rp 103,993.75 Rp 249,585.00

Rp 903,260.00 Rp 903,260.00
Rp 404,090.00 Rp 404,090.00
Rp 404,090.00 Rp 404,090.00
Rp 404,090.00 Rp 404,090.00
Rp 404,090.00 Rp 404,090.00
Rp 404,090.00 Rp 404,090.00
Rp 398,147.50 Rp 796,295.00
Rp 404,090.00 Rp 404,090.00
Rp 344,665.00 Rp 344,665.00

Rp 1,652,015.00 Rp 1,652,015.00
Rp 190,160.00 Rp 190,160.00
Rp 190,160.00 Rp 190,160.00
Rp 190,160.00 Rp 190,160.00
Rp 95,080.00 Rp 95,080.00
Rp 95,080.00 Rp 95,080.00
Rp 101,022.50 Rp 202,045.00
Rp 95,080.00 Rp 95,080.00
Rp 95,080.00 Rp 95,080.00

Rp 159,196.45 Rp 6,049,465.00
Rp 158,466.67 Rp 237,700.00

Rp 128,358.00 Rp 320,895.00
Rp 108,870.23 Rp 285,240.00
Rp 108,285.56 Rp 974,570.00
Rp 29,230.68 Rp 1,081,535.00
Rp 109,707.69 Rp 71,310.00
Rp 108,945.83 Rp 130,735.00

Rp 73,290.83 Rp 439,745.00
Rp 71,310.00 Rp 570,480.00
Rp 546,710.00 Rp 546,710.00

Rp 320,895.00 Rp 320,895.00
Rp 11,885.00 Rp 11,885.00
Rp 1,200,385.00 Rp 1,200,385.00

Rp 415,975.00 Rp 415,975.00
Rp 95,080.00 Rp 95,080.00

Rp 17,778.61 Rp 237,700.00

Rp 37,335.08 Rp 499,170.00
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!