SPK NO 044B/SPK/RV/PM/VI/2023

BLOK A 7
JUMLAH BOBOT A7
NO URAIAN PEKERJAAN SAT. VOL.
Rp (%) (%)

PEKERJAAN TAMBAHAN

Coating Dinding m2 100.00 500,000 10.79% 5.39%

Pengecatan Plafond m2 54.50 545,000 11.76% 9.99%
Pengecatan Dinding m2 31.36 330,000 7.12% 0.00%
Pasang Woodplank m2 1.80 180,000 3.88% 0.00%

Pasang Keramik Lantai dan Teras m2 31.10 1,050,000 22.65% 22.65%

Pasang List Keramik m' 29.13 150,000 3.24% 3.24%
Pasang Keramik Dinding KM dan Lantai KM m2 18.30 625,000 13.48% 13.48%
Pasang Closet dan Pintu km ls 1.00 150,000 3.24% 0.00%
Pasang Zinc dan Aksesoris ls 1.00 180,000 3.88% 0.00%

DAPUR DAN KAMAR

Pasang Rangka Atap Kamar Belakang m2 7.50 225,000 4.85% 4.85%
Pasang Rangka Atap Dapur + Talang m2 7.50 300,000 6.47% 6.47%
Meja Dapur ls 1.00 200,000 4.31% 4.31%
Ban2an atap Kamar dan Dapur ls 1.00 200,000 4.31% 3.88%

NILAI BORONGAN PER UNIT 4,635,000 100% 74.29%

SPK NO 002.40.1/SPK/RV/PM/V/2023
BLOK AA15
JUMLAH BOBOT AA15
NO URAIAN PEKERJAAN SAT. VOL.
Rp (%) (%)

PEKERJAAN TAMBAHAN
Nat dinding Bata m2 54.65 546,500 5.79% 5.21%
Coating Dinding m2 142.15 710,750 7.52% 0.00%
Pengecatan Plafond m2 54.50 545,000 5.77% 0.00%
Pengecatan Dinding m2 39.20 411,600 4.36% 0.00%

Plesteran Dinding m2 39.20 1,550,000 16.41% 0.00%

Acian Dinding m2 39.20 780,000 8.26% 0.00%

DAPUR DAN KAMAR

Pasang Rangka Atap Kamar Belakang m2 7.50 225,000 2.38% 2.38%
Pasang Rangka Atap Dapur + Talang m2 7.50 300,000 3.18% 0.00%
Meja Dapur ls 1.00 200,000 2.12% 2.12%
Ban2an atap Kamar dan Dapur ls 1.00 200,000 2.12% 1.06%

Rabat Lantai m3 2.20 352,000 3.73% 2.98%

Pasang Woodplank m2 1.80 180,000 1.91% 0.00%

Pasang Keramik Lantai dan Teras m2 31.10 1,050,000 11.12% 11.12%

Pasang List Lantai m' 29.13 150,000 1.59% 1.59%
Pasang Keramik Dinding KM dan Lantai KM m2 18.30 625,000 6.62% 6.62%
Pasang Closet dan Pintu km ls 1.00 150,000 1.59% 0.00%
Pasang Zinc dan Aksesoris ls 1.00 180,000 1.91% 0.00%

Pembersihan Lahan (incl. Buang tanah Tandon) m2 16.88 255,000 2.70% 0.00%
Pasang Pipa Air Bersih m' 12.00 150,000 1.59% 1.59%
Pasang Pipa Air Kotor m' 9.00 175,000 1.85% 1.67%
Rabat Carport m2 14.88 375,000 3.97% 0.00%
Pembuatan Bak Kontrol bh 1.00 100,000 1.06% 0.00%
Finishing Tandon bh 1.00 85,000 0.90% 0.00%
Pasang Taman Teras Depan Rumah ls 1.00 150,000 1.59% 0.00%

NILAI BORONGAN PER UNIT 9,445,850 100% 36%

SPK NO 002B.40.1/SPK/RV/PM/V/2023
BLOK AA16
JUMLAH BOBOT AA16
NO URAIAN PEKERJAAN SAT. VOL.
Rp (%) (%)

PEKERJAAN TAMBAHAN
Nat dinding Bata m2 142.63 1,426,300 13.23% 13.21%
Coating Dinding m2 142.63 713,150 6.61% 0.00%
Pengecatan Plafond m2 61.25 612,500 5.68% 0.00%
Pengecatan Dinding m2 39.20 411,600 3.82% 0.00%

Plesteran Dinding m2 39.20 1,550,000 14.37% 12.94%

Acian Dinding m2 39.20 780,000 7.23% 4.34%

DAPUR DAN KAMAR

Pasang Rangka Atap Kamar Belakang m2 14.25 225,000 2.09% 0.00%
Pasang Rangka Atap Dapur + Talang m2 7.50 300,000 2.78% 0.00%
Meja Dapur ls 1.00 200,000 1.85% 1.67%
Ban2an atap Kamar dan Dapur ls 1.00 200,000 1.85% 0.00%

Rabat Lantai m3 2.20 352,000 3.26% 1.31%

Pasang Woodplank m2 1.80 180,000 1.67% 0.00%

Pasang Keramik Lantai dan Teras m2 41.10 1,438,500 13.34% 10.67%

Pasang List Lantai m' 34.53 150,000 1.39% 0.28%
Pasang Keramik Dinding KM dan Lantai KM m2 18.30 625,000 5.80% 3.48%
Pasang Closet dan Pintu km ls 1.00 150,000 1.39% 0.00%
Pasang Zinc dan Aksesoris ls 1.00 180,000 1.67% 0.00%

Pembersihan Lahan (incl. Buang tanah Tandon) m2 16.88 255,000 2.36% 0.00%
Pasang Pipa Air Bersih m' 24.00 150,000 1.39% 0.42%
Pasang Pipa Air Kotor m' 9.00 175,000 1.62% 0.49%
Rabat Carport m2 14.88 375,000 3.48% 0.00%
Pembuatan Bak Kontrol bh 1.00 100,000 0.93% 0.28%
Finishing Tandon bh 1.00 85,000 0.79% 0.00%
Pasang Taman Teras Depan Rumah ls 1.00 150,000 1.39% 0.00%

NILAI BORONGAN PER UNIT 10,784,050 100% 49.07%

SPK NO 002B.40.1/SPK/RV/PM/V/2023
BLOK AA17
JUMLAH BOBOT AA17
NO URAIAN PEKERJAAN SAT. VOL.
Rp (%) (%)

PEKERJAAN TAMBAHAN
Nat dinding Bata m2 143.35 1,433,500 13.89% 12.89%
Coating Dinding m2 143.35 716,750 6.94% 4.19%
Pengecatan Plafond m2 54.50 545,000 5.28% 5.19%
Pengecatan Dinding m2 39.20 411,600 3.99% 2.41%

Plesteran Dinding m2 39.20 1,550,000 15.02% 15.02%

Acian Dinding m2 39.20 780,000 7.56% 7.56%

DAPUR DAN KAMAR

Pasang Rangka Atap Kamar Belakang m2 7.50 225,000 2.18% 2.18%
Pasang Rangka Atap Dapur + Talang m2 7.50 300,000 2.91% 2.91%
Meja Dapur ls 1.00 200,000 1.94% 1.94%
Ban2an atap Kamar dan Dapur ls 1.00 200,000 1.94% 1.94%

Rabat Lantai m3 2.10 336,000 3.25% 3.25%

Pasang Woodplank m2 1.80 180,000 1.74% 1.74%

Pasang Keramik Lantai dan Teras m2 31.10 1,050,000 10.17% 10.17%

Pasang List Lantai m' 29.13 150,000 1.45% 1.45%
Pasang Keramik Dinding KM dan Lantai KM m2 18.30 625,000 6.05% 6.05%
Pasang Closet dan Pintu km ls 1.00 150,000 1.45% 1.45%
Pasang Zinc dan Aksesoris ls 1.00 180,000 1.74% 0.53%

Pembersihan Lahan (incl. Buang tanah Tandon) m2 16.88 255,000 2.47% 2.47%
Pasang Pipa Air Bersih m' 12.00 150,000 1.45% 1.45%
Pasang Pipa Air Kotor m' 9.00 175,000 1.70% 1.70%
Rabat Carport m2 14.88 375,000 3.63% 3.63%
Pembuatan Bak Kontrol bh 1.00 100,000 0.97% 0.97%
Finishing Tandon bh 1.00 85,000 0.82% 0.74%
Pasang Taman Teras Depan Rumah ls 1.00 150,000 1.45% 1.45%

NILAI BORONGAN PER UNIT 10,322,850 100% 93.29%

SPK NO 002B.40.1/SPK/RV/PM/V/2023
BLOK AA18
JUMLAH BOBOT AA18
NO URAIAN PEKERJAAN SAT. VOL.
Rp (%) (%)

PEKERJAAN TAMBAHAN
Nat dinding Bata m2 146.32 1,463,200 14.09% 13.95%
Coating Dinding m2 146.32 731,600 7.05% 0.00%
Pengecatan Plafond m2 54.50 545,000 5.25% 3.17%
Pengecatan Dinding m2 39.20 411,600 3.96% 1.22%

Plesteran Dinding m2 39.20 1,550,000 14.93% 14.63%

Acian Dinding m2 39.20 780,000 7.51% 4.23%

DAPUR DAN KAMAR

Pasang Rangka Atap Kamar Belakang m2 7.50 225,000 2.17% 2.17%
Pasang Rangka Atap Dapur + Talang m2 7.50 300,000 2.89% 2.89%
Meja Dapur ls 1.00 200,000 1.93% 1.93%
Ban2an atap Kamar dan Dapur ls 1.00 200,000 1.93% 1.93%

Rabat Lantai m3 2.20 352,000 3.39% 3.39%

Pasang Woodplank m2 1.80 180,000 1.73% 0.00%

Pasang Keramik Lantai dan Teras m2 31.10 1,050,000 10.11% 10.11%

Pasang List Lantai m' 29.13 150,000 1.44% 1.44%
Pasang Keramik Dinding KM dan Lantai KM m2 18.30 625,000 6.02% 6.02%
Pasang Closet dan Pintu km ls 1.00 150,000 1.44% 0.00%
Pasang Zinc dan Aksesoris ls 1.00 180,000 1.73% 0.00%

Pembersihan Lahan (incl. Buang tanah Tandon) m2 16.88 255,000 2.46% 1.47%
Pasang Pipa Air Bersih m' 12.00 150,000 1.44% 1.44%
Pasang Pipa Air Kotor m' 9.00 175,000 1.69% 1.69%
Rabat Carport m2 14.88 375,000 3.61% 1.10%
Pembuatan Bak Kontrol bh 1.00 100,000 0.96% 0.75%
Finishing Tandon bh 1.00 85,000 0.82% 0.00%
Pasang Taman Teras Depan Rumah ls 1.00 150,000 1.44% 1.31%

NILAI BORONGAN PER UNIT 10,383,400 100% 74.82%

SPK NO 002B.40.1/SPK/RV/PM/V/2023
BLOK AA19
JUMLAH BOBOT AA19
NO URAIAN PEKERJAAN SAT. VOL.
Rp (%) (%)

PEKERJAAN TAMBAHAN
Nat dinding Bata m2 146.44 1,464,400 14.10% 14.00%
Coating Dinding m2 146.44 732,200 7.05% 4.26%
Pengecatan Plafond m2 54.50 545,000 5.25% 0.00%
Pengecatan Dinding m2 39.20 411,600 3.96% 0.00%

Plesteran Dinding m2 39.20 1,550,000 14.93% 14.93%

Acian Dinding m2 39.20 780,000 7.51% 7.51%

DAPUR DAN KAMAR

Pasang Rangka Atap Kamar Belakang m2 7.50 225,000 2.17% 2.17%
Pasang Rangka Atap Dapur + Talang m2 7.50 300,000 2.89% 2.89%
Meja Dapur ls 1.00 200,000 1.93% 1.93%
Ban2an atap Kamar dan Dapur ls 1.00 200,000 1.93% 1.36%

Rabat Lantai m3 1.90 304,000 2.93% 2.34%

Pasang Woodplank m2 1.80 180,000 1.73% 0.00%

Pasang Keramik Lantai dan Teras m2 31.10 1,050,000 10.11% 10.11%

Pasang List Lantai m' 29.13 150,000 1.44% 1.44%
Pasang Keramik Dinding KM dan Lantai KM m2 18.30 625,000 6.02% 6.02%
Pasang Closet dan Pintu km ls 1.00 150,000 1.44% 0.00%
Pasang Zinc dan Aksesoris ls 1.00 180,000 1.73% 0.00%

Pembersihan Lahan (incl. Buang tanah Tandon) m2 16.88 255,000 2.46% 1.72%
Pasang Pipa Air Bersih m' 12.00 150,000 1.44% 1.44%
Pasang Pipa Air Kotor m' 9.00 175,000 1.69% 1.69%
Rabat Carport m2 14.88 375,000 3.61% 0.55%
Pembuatan Bak Kontrol bh 1.00 100,000 0.96% 0.39%
Finishing Tandon bh 1.00 85,000 0.82% 0.00%
Pasang Taman Teras Depan Rumah ls 1.00 150,000 1.44% 0.00%

NILAI BORONGAN PER UNIT 10,337,200 100% 74.74%

SPK NO 002.40.1/SPK/RV/PM/V/2023
BLOK AA20
JUMLAH BOBOT AA20
NO URAIAN PEKERJAAN SAT. VOL.
Rp (%) (%)

PEKERJAAN TAMBAHAN
Nat dinding Bata m2 139.30 1,393,000 13.57% 13.57%
Coating Dinding m2 139.30 696,500 6.79% 5.47%
Pengecatan Plafond m2 54.50 545,000 5.31% 3.49%
Pengecatan Dinding m2 39.20 411,600 4.01% 0.42%

Plesteran Dinding m2 39.20 1,550,000 15.10% 15.10%

Acian Dinding m2 39.20 780,000 7.60% 7.60%

DAPUR DAN KAMAR

Pasang Rangka Atap Kamar Belakang m2 7.50 225,000 2.19% 2.19%
Pasang Rangka Atap Dapur + Talang m2 7.50 300,000 2.92% 2.92%
Meja Dapur ls 1.00 200,000 1.95% 1.85%
Ban2an atap Kamar dan Dapur ls 1.00 200,000 1.95% 1.95%

Rabat Lantai m3 2.10 336,000 3.27% 3.27%

Pasang Woodplank m2 1.80 180,000 1.75% 0.00%

Pasang Keramik Lantai dan Teras m2 31.10 1,050,000 10.23% 10.23%

Pasang List Lantai m' 29.13 150,000 1.46% 1.46%
Pasang Keramik Dinding KM dan Lantai KM m2 18.30 625,000 6.09% 6.09%
Pasang Closet dan Pintu km ls 1.00 150,000 1.46% 0.00%
Pasang Zinc dan Aksesoris ls 1.00 180,000 1.75% 0.00%

Pembersihan Lahan (incl. Buang tanah Tandon) m2 16.88 255,000 2.48% 2.48%
Pasang Pipa Air Bersih m' 12.00 150,000 1.46% 1.46%
Pasang Pipa Air Kotor m' 9.00 175,000 1.71% 1.71%
Rabat Carport m2 14.88 375,000 3.65% 3.65%
Pembuatan Bak Kontrol bh 1.00 100,000 0.97% 0.97%
Finishing Tandon bh 1.00 85,000 0.83% 0.83%
Pasang Taman Teras Depan Rumah ls 1.00 150,000 1.46% 1.46%

NILAI BORONGAN PER UNIT 10,262,100 100% 88.20%

SPK NO 002.40.1/SPK/RV/PM/V/2023
BLOK AA21
JUMLAH BOBOT AA21
NO URAIAN PEKERJAAN SAT. VOL.
Rp (%) (%)

PEKERJAAN TAMBAHAN
Nat dinding Bata m2 141.00 1,410,000 13.68% 13.68%
Coating Dinding m2 141.00 705,000 6.84% 6.84%
Pengecatan Plafond m2 54.50 545,000 5.29% 4.57%
Pengecatan Dinding m2 39.20 411,600 3.99% 1.87%

Plesteran Dinding m2 39.20 1,550,000 15.04% 15.04%

Acian Dinding m2 39.20 780,000 7.57% 7.57%

DAPUR DAN KAMAR

Pasang Rangka Atap Kamar Belakang m2 7.50 225,000 2.18% 2.18%
Pasang Rangka Atap Dapur + Talang m2 7.50 300,000 2.91% 2.91%
Meja Dapur ls 1.00 200,000 1.94% 1.94%
Ban2an atap Kamar dan Dapur ls 1.00 200,000 1.94% 1.94%

Rabat Lantai m3 2.20 352,000 3.42% 3.42%

Pasang Woodplank m2 1.80 180,000 1.75% 1.75%

Pasang Keramik Lantai dan Teras m2 31.10 1,050,000 10.19% 10.19%

Pasang List Lantai m' 29.13 150,000 1.46% 1.46%
Pasang Keramik Dinding KM dan Lantai KM m2 18.30 625,000 6.07% 6.07%
Pasang Closet dan Pintu km ls 1.00 150,000 1.46% 1.46%
Pasang Zinc dan Aksesoris ls 1.00 180,000 1.75% 0.00%

Pembersihan Lahan (incl. Buang tanah Tandon) m2 16.88 255,000 2.47% 2.47%
Pasang Pipa Air Bersih m' 12.00 150,000 1.46% 1.46%
Pasang Pipa Air Kotor m' 9.00 175,000 1.70% 1.70%
Rabat Carport m2 14.88 375,000 3.64% 3.64%
Pembuatan Bak Kontrol bh 1.00 100,000 0.97% 0.97%
Finishing Tandon bh 1.00 85,000 0.82% 0.82%
Pasang Taman Teras Depan Rumah ls 1.00 150,000 1.46% 1.46%

NILAI BORONGAN PER UNIT 10,303,600 100% 95.41%

SPK NO 002.40.1/SPK/RV/PM/V/2023
BLOK AA23
JUMLAH BOBOT AA23
NO URAIAN PEKERJAAN SAT. VOL.
Rp (%) (%)

PEKERJAAN TAMBAHAN
Nat dinding Bata m2 51.75 517,500 5.55% 5.55%
Coating Dinding m2 133.00 665,000 7.13% 7.13%
Pengecatan Plafond m2 54.50 545,000 5.85% 5.85%
Pengecatan Dinding m2 39.20 411,600 4.41% 4.41%

Plesteran Dinding m2 39.20 1,550,000 16.63% 16.63%

Acian Dinding m2 39.20 780,000 8.37% 8.37%

DAPUR DAN KAMAR

Pasang Rangka Atap Kamar Belakang m2 7.50 225,000 2.41% 2.41%
Pasang Rangka Atap Dapur + Talang m2 7.50 300,000 3.22% 3.22%
Meja Dapur ls 1.00 200,000 2.15% 2.15%
Ban2an atap Kamar dan Dapur ls 1.00 200,000 2.15% 2.15%

Rabat Lantai m3 1.90 304,000 3.26% 3.26%

Pasang Woodplank m2 1.80 180,000 1.93% 1.93%

Pasang Keramik Lantai dan Teras m2 31.10 1,050,000 11.26% 11.26%

Pasang List Lantai m' 29.13 150,000 1.61% 1.61%
Pasang Keramik Dinding KM dan Lantai KM m2 18.30 625,000 6.70% 6.70%
Pasang Closet dan Pintu km ls 1.00 150,000 1.61% 1.61%
Pasang Zinc dan Aksesoris ls 1.00 180,000 1.93% 1.93%

Pembersihan Lahan (incl. Buang tanah Tandon) m2 16.88 255,000 2.74% 2.74%
Pasang Pipa Air Bersih m' 12.00 150,000 1.61% 1.61%
Pasang Pipa Air Kotor m' 9.00 175,000 1.88% 1.88%
Rabat Carport m2 14.88 375,000 4.02% 4.02%
Pembuatan Bak Kontrol bh 1.00 100,000 1.07% 1.07%
Finishing Tandon bh 1.00 85,000 0.91% 0.91%
Pasang Taman Teras Depan Rumah ls 1.00 150,000 1.61% 1.61%

NILAI BORONGAN PER UNIT 9,323,100 100% 100%

SPK NO 003B.46/SPK/RV/PM/V/2023
BLOK AC 2
JUMLAH BOBOT AC2
NO URAIAN PEKERJAAN SAT. VOL.
Rp (%) (%)

Sloof Beton m3
Urugan Tanah dalam rumah + 40 cm (incl. Teras) m2 2.75 96,390 1.80% 1.80%
Rabat Beton Lantai 1:3:5 ( 5 cm ) m2 2.25 331,370 6.19% 0.00%
Pasang Pipa Pembuangan m2 2.70 33,750 0.63% 0.00%

Pasangan Bata Interlock m2 78.75 3,937,500 73.56% 18.39%

Pembuatan Kolom Struktur m3 1.08 691,200 12.91% 12.91%
Pasang Pipa Air Bersih m 35.00 262,500 4.90% 0.98%

NILAI BORONGAN PER UNIT 5,352,710 100% 34.08%

SPK NO 003B.46/SPK/RV/PM/V/2023
BLOK AC 3
JUMLAH BOBOT AC3
NO URAIAN PEKERJAAN SAT. VOL.
Rp (%) (%)

Sloof Beton m3
Urugan Tanah dalam rumah + 40 cm (incl. Teras) m2 2.30 80,325 1.23% 1.23%
Rabat Beton Lantai 1:3:5 ( 5 cm ) m2 2.25 331,370 5.05% 0.00%
Pasang Pipa Pembuangan m2 24.30 303,750 4.63% 0.00%

Pasangan Bata Interlock m2 78.75 3,937,500 60.05% 7.51%

Pembuatan Kolom Struktur m3 2.57 1,641,600 25.04% 22.69%
Pasang Pipa Air Bersih m 35.00 262,500 4.00% 0.80%

NILAI BORONGAN PER UNIT 6,557,045 100% 32.22%

SPK NO 004.46/SPK/RV/PM/V/2023

AC 4
JUMLAH BOBOT AC4
NO URAIAN PEKERJAAN SAT. VOL.
Rp (%) (%)

PEKERJAAN PERSIAPAN
Pengukuran & Bouwplank m3 78.88 315,500 1.58% 1.58%

PEKERJAAN TANAH DAN STRUKTUR

Galian Tanah pondasi m3 9.86 690,156 3.46% 3.46%
Galian Tanah Pondasi Setempat unit 9.00 630,000 3.16% 3.16%
Pondasi Setempat Beton Bertulang (100X100X25) unit 9.00 2,250,000 11.29% 11.29%
Pondasi Setempat Beton Bertulang (40X40X20) unit 3.00 330,000 1.66% 1.66%
Pondasi Batu Kumbung m3 5.92 739,453 3.71% 3.71%
Sloof 15/40 K225 incl. Bekisting m3 4.25 2,718,720 13.64% 0.00%

Urugan Tanah dalam rumah + 40 cm (incl. Teras) m3 15.30 535,500 2.69% 1.08%
Rabat Beton Lantai 1:3:5 ( 5 cm ) m3 2.55 331,370 1.66% 0.00%
Pasang Pipa Pembuangan m3 27.00 337,500 1.69% 0.00%

PEKERJAAN PASANGAN BATA LT 1

Pasangan Bata Interlock m2 140.00 7,000,000 35.13% 0.0%
incl. Pembesian besi 10
Pembuatan Kolom Struktur m3 1.80 1,152,000 5.78% 0.0%
Pembuatan Balok Struktur kg 277.19 692,975 3.48% 0.0%
Pasang Bekisting Balok m2 27.90 1,395,000 7.00% 0.0%
Cor Balok Struktur m3 2.42 544,500 2.73% 2.7%
Pasang Pipa Air bersih m 35.00 262,500 1.32% 0.0%
NILAI BORONGAN PER UNIT 19,925,174 100.0% 28.7%
SPK NO 004.46/SPK/RV/PM/V/2023

AC 5
JUMLAH BOBOT AC5
NO URAIAN PEKERJAAN VOL.
Rp (%) (%)

PEKERJAAN PERSIAPAN
Pengukuran & Bouwplank 78.88 315,500 1.59% 1.59%

PEKERJAAN TANAH DAN STRUKTUR

Galian Tanah pondasi 7.89 552,125 2.79% 2.79%
Galian Tanah Pondasi Setempat 9.00 630,000 3.18% 3.18%
Pondasi Setempat Beton Bertulang (100X100X25) 9.00 2,250,000 11.37% 7.09%
Pondasi Setempat Beton Bertulang (40X40X20) 3.00 330,000 1.67% 1.04%
Pondasi Batu Kumbung 5.92 739,453 3.74% 3.74%
Sloof 15/40 K225 incl. Bekisting 4.25 2,718,720 13.74% 0.00%

Urugan Tanah dalam rumah + 40 cm (incl. Teras) 15.30 535,500 2.71% 1.08%
Rabat Beton Lantai 1:3:5 ( 5 cm ) 2.55 331,370 1.67% 0.00%
Pasang Pipa Pembuangan 27.00 337,500 1.71% 0.00%

PEKERJAAN PASANGAN BATA LT 1

Pasangan Bata Interlock 140.00 7,000,000 35.38% 0.0%
incl. Pembesian besi 10
Pembuatan Kolom Struktur 1.80 1,152,000 5.82% 0.0%
Pembuatan Balok Struktur 277.19 692,975 3.50% 0.0%
Pasang Bekisting Balok 27.90 1,395,000 7.05% 0.0%
Cor Balok Struktur 2.42 544,500 2.75% 0.0%
Pasang Pipa Air bersih 35.00 262,500 1.33% 0.0%
NILAI BORONGAN PER UNIT 19,787,143 100.0% 20.5%
SPK NO 004.46/SPK/RV/PM/V/2023

AC 6
JUMLAH BOBOT AC6
NO URAIAN PEKERJAAN VOL.
Rp (%) (%)

PEKERJAAN PERSIAPAN
Pengukuran & Bouwplank 78.88 315,500 1.60% 1.60%

PEKERJAAN TANAH DAN STRUKTUR

Galian Tanah pondasi 5.92 483,109 2.45% 2.45%
Galian Tanah Pondasi Setempat 9.00 630,000 3.20% 3.20%
Pondasi Setempat Beton Bertulang (100X100X25) 9.00 2,250,000 11.41% 0.00%
Pondasi Setempat Beton Bertulang (40X40X20) 3.00 330,000 1.67% 0.00%
Pondasi Batu Kumbung 5.92 739,453 3.75% 0.00%
Sloof 15/40 K225 incl. Bekisting 4.25 2,718,720 13.79% 0.00%

Urugan Tanah dalam rumah + 40 cm (incl. Teras) 15.30 535,500 2.72% 1.09%
Rabat Beton Lantai 1:3:5 ( 5 cm ) 2.55 331,370 1.68% 0.00%
Pasang Pipa Pembuangan 27.00 337,500 1.71% 0.00%

PEKERJAAN PASANGAN BATA LT 1

Pasangan Bata Interlock 140.00 7,000,000 35.50% 0.0%
incl. Pembesian besi 10
Pembuatan Kolom Struktur 1.80 1,152,000 5.84% 0.0%
Pembuatan Balok Struktur 277.19 692,975 3.51% 0.0%
Pasang Bekisting Balok 27.90 1,395,000 7.07% 0.0%
Cor Balok Struktur 2.42 544,500 2.76% 0.0%
Pasang Pipa Air bersih 35.00 262,500 1.33% 0.0%
NILAI BORONGAN PER UNIT 19,718,127 100.0% 8.3%
SPK NO 004.46/SPK/RV/PM/V/2023

AC 7
JUMLAH BOBOT AC7
NO URAIAN PEKERJAAN VOL.
Rp (%) (%)

PEKERJAAN PERSIAPAN
Pengukuran & Bouwplank 78.88 315,500 1.60% 1.60%

PEKERJAAN TANAH DAN STRUKTUR

Galian Tanah pondasi 4.93 483,109 2.45% 2.45%
Galian Tanah Pondasi Setempat 9.00 630,000 3.20% 3.20%
Pondasi Setempat Beton Bertulang (100X100X25) 9.00 2,250,000 11.41% 0.00%
Pondasi Setempat Beton Bertulang (40X40X20) 3.00 330,000 1.67% 0.00%
Pondasi Batu Kumbung 5.92 739,453 3.75% 0.00%
Sloof 15/40 K225 incl. Bekisting 4.25 2,718,720 13.79% 0.00%

Urugan Tanah dalam rumah + 40 cm (incl. Teras) 15.30 535,500 2.72% 1.09%
Rabat Beton Lantai 1:3:5 ( 5 cm ) 2.55 331,370 1.68% 0.00%
Pasang Pipa Pembuangan 27.00 337,500 1.71% 0.00%

PEKERJAAN PASANGAN BATA LT 1

Pasangan Bata Interlock 140.00 7,000,000 35.50% 0.0%
incl. Pembesian besi 10
Pembuatan Kolom Struktur 1.80 1,152,000 5.84% 0.0%
Pembuatan Balok Struktur 277.19 692,975 3.51% 0.0%
Pasang Bekisting Balok 27.90 1,395,000 7.07% 0.0%
Cor Balok Struktur 2.42 544,500 2.76% 0.0%
Pasang Pipa Air bersih 35.00 262,500 1.33% 0.0%
NILAI BORONGAN PER UNIT 19,718,127 100.0% 8.3%
SPK NO 005.46/SPK/RV/PM/V/2023

AC 8
JUMLAH BOBOT AC8
NO URAIAN PEKERJAAN SAT. VOL.
Rp (%) (%)

PEKERJAAN PERSIAPAN
Pengukuran & Bouwplank m3 78.88 315,500 1.60% 1.60%

PEKERJAAN TANAH DAN STRUKTUR

Galian Tanah pondasi m3 6.90 483,109 2.45% 2.45%
Galian Tanah Pondasi Setempat unit 9.00 630,000 3.20% 3.20%
Pondasi Setempat Beton Bertulang (100X100X25) unit 9.00 2,250,000 11.41% 0.00%
Pondasi Setempat Beton Bertulang (40X40X20) unit 3.00 330,000 1.67% 0.00%
Pondasi Batu Kumbung m3 5.92 739,453 3.75% 2.63%
Sloof 15/40 K225 incl. Bekisting m3 4.25 2,718,720 13.79% 0.00%

Urugan Tanah dalam rumah + 40 cm (incl. Teras) m3 15.30 535,500 2.72% 1.09%
Rabat Beton Lantai 1:3:5 ( 5 cm ) m3 2.55 331,370 1.68% 0.00%
Pasang Pipa Pembuangan m3 27.00 337,500 1.71% 0.00%

PEKERJAAN PASANGAN BATA LT 1

Pasangan Bata Interlock m2 140.00 7,000,000 35.50% 0.0%
incl. Pembesian besi 10
Pembuatan Kolom Struktur m3 1.80 1,152,000 5.84% 0.0%
Pembuatan Balok Struktur kg 277.19 692,975 3.51% 0.0%
Pasang Bekisting Balok m2 27.90 1,395,000 7.07% 0.0%
Cor Balok Struktur m3 2.42 544,500 2.76% 0.0%
Pasang Pipa Air bersih m 35.00 262,500 1.33% 0.0%
NILAI BORONGAN PER UNIT 19,718,127 100.0% 11.0%
SPK NO 005.46/SPK/RV/PM/V/2023

AC 9
JUMLAH BOBOT AC9
NO URAIAN PEKERJAAN VOL.
Rp (%) (%)

PEKERJAAN PERSIAPAN
Pengukuran & Bouwplank 78.88 315,500 1.60% 1.60%

PEKERJAAN TANAH DAN STRUKTUR

Galian Tanah pondasi 6.90 483,109 2.45% 2.45%
Galian Tanah Pondasi Setempat 9.00 630,000 3.20% 3.20%
Pondasi Setempat Beton Bertulang (100X100X25) 9.00 2,250,000 11.41% 0.00%
Pondasi Setempat Beton Bertulang (40X40X20) 3.00 330,000 1.67% 0.00%
Pondasi Batu Kumbung 5.92 739,453 3.75% 2.63%
Sloof 15/40 K225 incl. Bekisting 4.25 2,718,720 13.79% 0.00%

Urugan Tanah dalam rumah + 40 cm (incl. Teras) 15.30 535,500 2.72% 1.09%
Rabat Beton Lantai 1:3:5 ( 5 cm ) 2.55 331,370 1.68% 0.00%
Pasang Pipa Pembuangan 27.00 337,500 1.71% 0.00%

PEKERJAAN PASANGAN BATA LT 1

Pasangan Bata Interlock 140.00 7,000,000 35.50% 0.0%
incl. Pembesian besi 10
Pembuatan Kolom Struktur 1.80 1,152,000 5.84% 0.0%
Pembuatan Balok Struktur 277.19 692,975 3.51% 0.0%
Pasang Bekisting Balok 27.90 1,395,000 7.07% 0.0%
Cor Balok Struktur 2.42 544,500 2.76% 0.0%
Pasang Pipa Air bersih 35.00 262,500 1.33% 0.0%
NILAI BORONGAN PER UNIT 19,718,127 100.0% 11.0%
SPK NO 002B.46/SPK/RV/PM/VI/2023
BLOK AC 16
JUMLAH BOBOT AC16
NO URAIAN PEKERJAAN SAT. VOL.
Rp (%) (%)

Rabat Lantai (5 cm) m3 2.85 456,000 1.97% 0.00%

Pasangan bata Interlock m2 78.00 3,900,000 16.86% 16.86%
Pembuatan Minimalis Depan m3 1.26 1,512,000 6.53% 6.53%
Pembuatan Tangga Beton m2 4.50 2,250,000 9.72% 5.87%
Kolom Struktur Lantai 2 m3 0.54 351,000 1.52% 1.52%
Cor Duck Atap m2 4.63 1,156,250 5.00% 5.00%
Pasang Roster m2 2.24 145,600 0.63% 0.00%
Plesteran dan Acian dinding m2 28.50 1,425,000 6.16% 4.82%
Finsihing Kolom Beton m2 17.55 877,500 3.79% 3.05%
Nat Dinding m2 215.70 2,157,000 9.32% 4.79%
Coating Bata Interlock m2 215.70 1,078,500 4.66% 0.00%
Pengecatan Dinding m2 46.05 460,500 1.99% 0.00%

Pasang Pipa Air Bersih m' 18.00 225,000 0.97% 0.00%

Pasang Pipa Air Kotor m 18.00 135,000 0.58% 0.00%

Pengecatan Plafond m2 40.00 400,000 1.73% 0.00%

Pasang Rangka Atap Dapur + Talang m2 9.00 360,000 1.56% 0.00%

Meja Dapur ls 1.00 200,000 0.86% 0.00%
Ban2an atap Dapur ls 1.00 100,000 0.43% 0.00%

Pasang Keramik Lantai dan Teras m2 52.00 1,820,000 7.87% 0.00%

Pasang List Lantai m' 36.00 360,000 1.56% 0.00%
Pasang Keramik Dinding KM dan Lantai KM m2 35.00 1,400,000 6.05% 1.82%
Pasang Closet dan Pintu km ls 2.00 300,000 1.30% 0.00%
Pasang Zinc dan Aksesoris ls 1.00 180,000 0.78% 0.00%

Pasang Woodplank Trap Tangga m2 5.60 280,000 1.21% 0.00%

Finishing Cat Trap Tangga m2 5.60 56,000 0.24% 0.00%

Pembersihan Lahan (incl. Buang tanah Tandon) m2 1.00 255,000 1.10% 0.00%
Pasang Pipa Air Bersih ls 1.00 150,000 0.65% 0.26%
Pasang Pipa Air Kotor ls 1.00 175,000 0.76% 0.46%
Rabat Carport m2 13.50 337,500 1.46% 0.00%
Pembuatan Bak Kontrol bh 2.00 200,000 0.86% 0.00%
Finishing Tandon bh 1.00 85,000 0.37% 0.00%
Pasang Biofil bh 1.00 200,000 0.86% 0.00%
Pasang Taman Teras Depan Rumah ls 1.00 150,000 0.65% 0.00%

NILAI BORONGAN PER UNIT 23,137,850 100% 51.0%

SPK NO 002B.46/SPK/RV/PM/VI/2023
BLOK AC 17
JUMLAH BOBOT AC17
NO URAIAN PEKERJAAN SAT. VOL.
Rp (%) (%)

Rabat Lantai (5 cm) m3 2.85 456,000 1.97% 0.00%

Pasangan bata Interlock m2 78.00 3,900,000 16.86% 10.77%
Pembuatan Minimalis Depan m3 1.26 1,512,000 6.53% 0.00%
Pembuatan Tangga Beton m2 4.50 2,250,000 9.72% 0.00%
Kolom Struktur Lantai 2 m3 0.54 351,000 1.52% 0.00%
Cor Duck Atap m2 4.63 1,156,250 5.00% 0.00%
Pasang Roster m2 2.24 145,600 0.63% 0.00%
Plesteran dan Acian dinding m2 28.50 1,425,000 6.16% 0.00%
Finsihing Kolom Beton m2 17.55 877,500 3.79% 0.00%
Nat Dinding m2 215.70 2,157,000 9.32% 0.00%
Coating Bata Interlock m2 215.70 1,078,500 4.66% 0.00%
Pengecatan Dinding m2 46.05 460,500 1.99% 0.00%

Pasang Pipa Air Bersih m' 18.00 225,000 0.97% 0.00%

Pasang Pipa Air Kotor m 18.00 135,000 0.58% 0.00%

Pengecatan Plafond m2 40.00 400,000 1.73% 0.00%

Pasang Rangka Atap Dapur + Talang m2 9.00 360,000 1.56% 0.00%

Meja Dapur ls 1.00 200,000 0.86% 0.00%
Ban2an atap Dapur ls 1.00 100,000 0.43% 0.00%

Pasang Keramik Lantai dan Teras m2 52.00 1,820,000 7.87% 0.00%

Pasang List Lantai m' 36.00 360,000 1.56% 0.00%
Pasang Keramik Dinding KM dan Lantai KM m2 35.00 1,400,000 6.05% 0.00%
Pasang Closet dan Pintu km ls 2.00 300,000 1.30% 0.00%
Pasang Zinc dan Aksesoris ls 1.00 180,000 0.78% 0.00%

Pasang Woodplank Trap Tangga m2 5.60 280,000 1.21% 0.00%

Finishing Cat Trap Tangga m2 5.60 56,000 0.24% 0.00%

Pembersihan Lahan (incl. Buang tanah Tandon) m2 1.00 255,000 1.10% 0.00%
Pasang Pipa Air Bersih ls 1.00 150,000 0.65% 0.00%
Pasang Pipa Air Kotor ls 1.00 175,000 0.76% 0.00%
Rabat Carport m2 13.50 337,500 1.46% 0.00%
Pembuatan Bak Kontrol bh 2.00 200,000 0.86% 0.00%
Finishing Tandon bh 1.00 85,000 0.37% 0.00%
Pasang Biofil bh 1.00 200,000 0.86% 0.00%
Pasang Taman Teras Depan Rumah ls 1.00 150,000 0.65% 0.00%

NILAI BORONGAN PER UNIT 23,137,850 100% 11%

SPK NO 003D.46/SPK/RV/PM/VII/2023
BLOK AC 24
JUMLAH BOBOT AC24
NO URAIAN PEKERJAAN SAT. VOL.
Rp (%) (%)

Pembesian Balok Struktur kg 277.19 692,980 2.56% 2.56%

Pasang Bekisting Balok m2 27.90 1,395,000 5.16% 5.16%
Cor Balok Struktur m3 2.42 543,375 2.01% 2.01%

Rabat Lantai (5 cm) m3 5.05 808,000 2.99% 0.00%

Pasangan bata Interlock m2 78.00 3,900,000 14.44% 0.00%
Pembuatan Minimalis Depan m3 1.26 1,512,000 5.60% 0.00%
Pembuatan Tangga Beton m2 4.50 2,250,000 8.33% 0.00%
Kolom Struktur Lantai 2 m3 0.54 351,000 1.30% 0.00%
Cor Duck Atap m2 4.63 1,156,250 4.28% 0.00%
Pasang Roster m2 2.24 145,600 0.54% 0.00%
Plesteran dan Acian dinding m2 28.50 1,425,000 5.27% 0.00%
Finsihing Kolom Beton m2 17.55 877,500 3.25% 0.00%
Nat Dinding m2 215.70 2,157,000 7.98% 0.00%
Coating Bata Interlock m2 215.70 1,078,500 3.99% 0.00%
Pengecatan Dinding m2 39.20 411,600 1.52% 0.00%

Pasang Pipa Air Bersih m' 18.00 225,000 0.83% 0.00%

Pasang Pipa Air Kotor m 18.00 135,000 0.50% 0.00%

Pengecatan Plafond m2 40.00 400,000 1.48% 0.00%

Pasang Rangka Atap Dapur + Talang m2 9.00 360,000 1.33% 0.00%

Meja Dapur ls 1.00 200,000 0.74% 0.00%
Ban2an atap Dapur ls 1.00 100,000 0.37% 0.00%

Pasang Keramik Lantai dan Teras m2 52.00 1,820,000 6.74% 0.00%

Pasang List Lantai m' 36.00 360,000 1.33% 0.00%
Pasang Keramik Dinding KM dan Lantai KM m2 35.00 1,400,000 5.18% 0.00%
Pasang Closet dan Pintu km ls 2.00 300,000 1.11% 0.00%
Pasang Zinc dan Aksesoris ls 1.00 180,000 0.67% 0.00%

Pasang Woodplank Trap Tangga m2 5.60 280,000 1.04% 0.00%

Finishing Cat Trap Tangga m2 5.60 56,000 0.21% 0.00%

Pasang Woodplank Kolam m2 7.20 720,000 2.66% 0.00%

Pembersihan Lahan (incl. Buang tanah Tandon) m2 1.00 255,000 0.94% 0.00%
Pasang Pipa Air Bersih ls 1.00 150,000 0.56% 0.00%
Pasang Pipa Air Kotor ls 1.00 175,000 0.65% 0.00%
Rabat Carport m2 22.50 562,500 2.08% 0.00%
Pembuatan Bak Kontrol bh 2.00 200,000 0.74% 0.00%
Finishing Tandon bh 1.00 85,000 0.31% 0.00%
Pasang Biofil bh 1.00 200,000 0.74% 0.00%
Pasang Taman Teras Depan Rumah ls 1.00 150,000 0.56% 0.00%

NILAI BORONGAN PER UNIT 27,017,305 100% 9.7%