NO URAIAN PEKERJAAN SPESIFIKASI RINGKAS SAT VOL HARGA SAT TOTAL BOBOT PROGRESS

I PEKERJAAN PERSIAPAN
1 Mobilisasi Pekerja ls 1.000 7,500,000 7,500,000.00 0.25%
2 Akomodasi Pekerja Disediakan Pihak Owner (di Lokasi) ls 1.000 - - 0.00%
3 Pagar sementara pembatas area kerja outdoor Kayu kaso + seng tinggi 1 lapis m2 136.800 325,000 44,460,000.00 1.46%
4 Partisi sementara area kerja Rangka hollow + Tripleks 6.mm m2 137.880 235,000 32,401,800.00 1.06%
5 Bongkar Area Interior Lt.1 Bongkar dinding, plafond, elektrikal, kusen, pintu, jendela interior existing m2 308.073 35,000 10,782,555.00 0.35% -
6 Bongkar Area Interior Lt.2 Bongkar dinding, plafond, elektrikal, kusen, pintu, jendela interior existing m2 308.073 38,500 11,860,810.50 0.39% -
7 Bongkar Area Interior Lt.3 Bongkar dinding, plafond, elektrikal, kusen, pintu, jendela interior existing m2 225.310 42,350 9,541,878.50 0.31% -
8 Bongkar Area Interior Lt.4 Bongkar dinding, plafond, elektrikal, kusen, pintu, jendela interior existing m2 225.310 46,585 10,496,066.35 0.34% -
9 Bongkar Area Interior Lt.5 Bongkar dinding, plafond, elektrikal, kusen, pintu, jendela interior existing m2 225.310 51,244 11,545,785.64 0.38% -
10 Kupas Finishing Lantai existing Lt.1 Kupas keramik existing m2 308.073 15,000 4,621,095.00 0.15% -
11 Kupas Finishing Lantai existing Lt.2 Kupas keramik existing m2 308.073 16,500 5,083,204.50 0.17% -
12 Kupas Finishing Lantai existing Lt.3 Kupas keramik existing m2 255.310 18,150 4,633,876.50 0.15%
13 Kupas Finishing Lantai existing Lt.4 Kupas keramik existing m2 255.310 19,965 5,097,264.15 0.17%
14 Kupas Finishing Lantai existing Lt.5 Kupas keramik existing m2 255.310 21,962 5,607,118.22 0.18% +
15 Bongkar Façade Gedung Existing Bongkar ACP & rangka existing dgn scaffolding m2 270.400 160,000 43,264,000.00 1.42%
16 Buang Puing Angkutan puing keluar lokasi rit 10.000 600,000 6,000,000.00 0.20%
17 Listrik Kerja Disediakan Pihak Owner ls 1.000 - - 0.00%
18 Air Kerja Disediakan Pihak Owner ls 1.000 - - 0.00%
19 Keamanan lokal Dibayarkan Pihak Owner ls 1.000 - - 0.00%
Sub Total I 212,895,454.36 6.99% -
II PEKERJAAN SIPIL LIFT SHAFT
1 Galian Pondasi Lift Bobok Finishing Lantai & Gali tanah manual m3 14.400 368,000 5,299,200.00 0.17%
2 Pengeboran Titik Pondasi dalam (4 titik) Bor manual dia 30.cm m1 32.000 180,000 5,760,000.00 0.19%
3 Strauss Pile dia 30.cm Cor Beton manual 1pc:2ps:3sp dgn pembesian 6D.13 - spiral d.8-15~20 m1 32.000 495,000 15,840,000.00 0.52%
4 Lantai Kerja Pile Cap Pemadatan tanah, urug pasir, lantai kerja m2 8.000 240,000 1,920,000.00 0.06%
5 Pile Cap 2700x2000x400) Cor Beton manual 1pc:2ps:3sp dgn pembesian 2 lapis D.13-20 m3 2.160 4,800,000 10,368,000.00 0.34%
6 Retaining Wall Pit Lift Cor Beton manual 1pc:2ps:3sp dgn 2 lapis pembesian d.8-20 m3 11.750 4,800,000 56,400,000.00 1.85%
7 Kolom Lift Shaft (200x350) Cor Beton manual 1pc:2ps:3sp dgn pembesian 6D.13 m3 5.522 5,200,000 28,714,400.00 0.94% +
8 Balok Keliling Lubang Lift Shaft (200x300) Cor Beton manual 1pc:2ps:3sp dgn pembesian 5D.13 m3 4.200 5,200,000 21,840,000.00 0.72%
9 Dak Atap Lift Shaft Cor Beton manual 1pc:2ps:3sp dgn pembesian d.10-15 m3 0.763 5,200,000 3,967,600.00 0.13% -
10 Pasangan Bata Lift Shaft Bata Merah Press dgn pasangan 1pc:4ps m2 190.772 225,000 42,923,700.00 1.41%
11 Plesteran Dinding Lift Shaft Plesteran 1pc:4ps m2 381.544 185,000 70,585,640.00 2.32%
12 Acian Dinding Lift Shaft Aci Halus Sisi luar (1 sisi) m2 190.772 95,000 18,123,340.00 0.60%
13 Kolom & Balok praktis openingan pintu lift Cor Beton manual 1pc:2ps:3sp dgn 4d.8 m1 25.000 75,000 1,875,000.00 0.06%
14 Openingan Portal Pintu Lift Plester & Aci Halus Sisi luar (1 sisi) m1 25.000 75,000 1,875,000.00 0.06%
15 Finishing Dinding Lift Shaft Cat Texture Dulux DULUX 21BG 45/002 - ALLOY TOUCH m2 124.710 210,000 26,189,100.00 0.86%
16 Pengadaan & Instalasi Lift Gen2 MRL kap. 800.Kg 5 bukaan by OTIS (by OTHERS) ls - 552,250,000 - 0.00%
Sub Total II 311,680,980.00 10.24% +
III PEKERJAAN SIPIL EXTEND BANGUNAN
1 Galian Pondasi Tapak Bobok Finishing Lantai & Gali tanah manual m3 7.360 368,000 2,708,480.00 0.09%
2 Lantai Kerja Pondasi Tapak Pemadatan tanah, urug pasir, lantai kerja m2 6.400 240,000 1,536,000.00 0.05%
3 Pondasi Tapak Beton (80x80x25) - 10 ttk Cor Beton manual 1pc:2ps:3sp dgn pembesian 2 lapis d.12-20 m3 2.695 4,800,000 12,936,000.00 0.42%
4 Galian Sloof Pondasi Bobok Finishing Lantai & Gali tanah manual m3 8.597 368,000 3,163,696.00 0.10% -
5 Lantai Kerja Sloof Pondasi Pemadatan tanah, urug pasir, lantai kerja m2 7.476 240,000 1,794,240.00 0.06%
6 Sloof Beton (25x40) Cor Beton manual 1pc:2ps:3sp dgn pembesian 2 lapis d.12-20 m3 4.392 5,200,000 22,838,400.00 0.75%
7 Urug tanah kembali Urug sisa galian m3 8.870 90,000 798,300.00 0.03% -
8 Kolom Struktur baru (15x40) Cor Beton manual 1pc:2ps:3sp dgn pembesian 8D13 m3 1.728 5,200,000 8,985,600.00 0.30%
9 Kolom Struktur baru (35x65) Cor Beton manual 1pc:2ps:3sp dgn pembesian 8D13 m3 1.638 5,200,000 8,517,600.00 0.28%
10 Balok Struktur baru (20x40) Cor Beton manual 1pc:2ps:3sp dgn pembesian 8D13 m3 3.514 5,200,000 18,272,800.00 0.60% +
11 Dak Beton baru (t=12.cm) Cor Beton manual 1pc:2ps:3sp dgn pembesian d.10-15 m3 11.464 5,200,000 59,612,800.00 1.96% -
12 Dak Beton Atap Lt.V Cor Beton manual 1pc:2ps:3sp dgn pembesian d.10-15 m3 15.370 5,200,000 79,924,000.00 2.63% -
13 Waterproofing Dak Atap Cementous Waterproofing 2 komponent ex. SIKA m2 128.087 150,000 19,213,050.00 0.63% -
14 Pasangan Dinding Bata Bata ringan 75x200x600 pasangan thin-bed mortar incld Kolom praktis m2 151.117 325,000 49,113,025.00 1.61% -
15 Plesteran Dinding Cementous Waterproofing 2 komponent ex. SIKA m2 313.568 185,000 58,010,080.00 1.91% -
16 Acian Dinding Aci Halus (2 sisi) m2 313.568 95,000 29,788,960.00 0.98% -
17 Galian Pondasi Tangga (200x400x975) Bobok Finishing Lantai & Gali tanah manual ls 1.000 368,000 368,000.00 0.01%
18 Lantai Kerja Pondasi Tapak Pemadatan tanah, urug pasir, lantai kerja ls 1.000 240,000 240,000.00 0.01%
19 Pondasi Tapak Beton (200x400x975) Cor Beton manual 1pc:2ps:3sp dgn pembesian 2 lapis d.12-20 ls 1.000 750,000 750,000.00 0.02%
20 Tangga Beton Cor Beton manual 1pc:2ps:3sp dgn pembesian 2 lapis d.12-20 m2 1.108 6,800,000 7,534,400.00 0.25% -
21 Exposed Permukaan Bawah Tangga Plester & Acian halus m2 5.859 280,000 1,640,520.00 0.05% +
22 Pek Cat Exposed Bawah Tangga Cat Emulsion DULUX / MOWILEX m2 5.859 60,000 351,540.00 0.01%
Sub Total III 388,097,491.00 12.75% -
IV PEKERJAAN DINDING PARTISI
1 Pasangan Dinding Lt.1 + Plestr Aci Pasang Bata ringan Aerasi 75x200x600 + thin bed mortar incld Kolom praktis m2 74.094 605,000 44,826,870.00 1.47%
2 Pasangan Dinding Lt.2 + Plestr Aci Pasang Bata ringan Aerasi 75x200x600 + thin bed mortar incld Kolom praktis m2 30.200 605,000 18,271,000.00 0.60% -
3 Pasangan Dinding Lt.3 + Plestr Aci Pasang Bata ringan Aerasi 75x200x600 + thin bed mortar incld Kolom praktis m2 58.579 605,000 35,440,295.00 1.16% +
4 Pasangan Dinding Lt.4 + Plestr Aci Pasang Bata ringan Aerasi 75x200x600 + thin bed mortar incld Kolom praktis m2 45.043 605,000 27,251,015.00 0.90% -
5 Pasangan Dinding Lt.5 + Plestr Aci Pasang Bata ringan Aerasi 75x200x600 + thin bed mortar incld Kolom praktis m2 81.618 605,000 49,378,890.00 1.62% -
6 Dinding Partisi Lt.1 Rangka Metal Stud 75.mm + Papan Gypsum Jayaboard 9.mm 2 sisi m2 128.695 240,000 30,886,800.00 1.01% +
7 Dinding Partisi Lt.2 Rangka Metal Stud 75.mm + Papan Gypsum Jayaboard 9.mm 2 sisi m2 144.602 240,000 34,704,480.00 1.14% +
8 Dinding Partisi Lt.3 Rangka Metal Stud 75.mm + Papan Gypsum Jayaboard 9.mm 2 sisi m2 115.172 240,000 27,641,280.00 0.91% -
9 Dinding Partisi Lt.4 Rangka Metal Stud 75.mm + Papan Gypsum Jayaboard 9.mm 2 sisi m2 107.876 240,000 25,890,240.00 0.85% +
10 Dinding Partisi Lt.5 Rangka Metal Stud 75.mm + Papan Gypsum Jayaboard 9.mm 2 sisi m2 19.725 240,000 4,734,000.00 0.16%
11 Partisi Kaca Lt.1 Kaca tempered 12.mm m2 36.960 - - 0.00%
12 Partisi Kaca Lt.2 Kaca tempered 12.mm m2 43.820 - - 0.00%
13 Partisi Kaca Lt.3 Kaca tempered 12.mm m2 49.597 - - 0.00%
14 Partisi Kaca Lt.4 Kaca tempered 12.mm m2 27.255 - - 0.00%
15 Partisi Kaca Lt.5 Kaca tempered 12.mm m2 6.570 - - 0.00%
16 Finishing Dinding Interior Lt.1 Cat Emulsion DULUX / MOWILEX m2 464.302 60,000 27,858,120.00 0.91% +
17 Finishing Dinding Interior Lt.2 Cat Emulsion DULUX / MOWILEX m2 454.258 60,000 27,255,480.00 0.90% +
18 Finishing Dinding Interior Lt.3 Cat Emulsion DULUX / MOWILEX m2 479.482 60,000 28,768,920.00 0.94% +
19 Finishing Dinding Interior Lt.4 Cat Emulsion DULUX / MOWILEX m2 330.616 60,000 19,836,960.00 0.65% +
20 Finishing Dinding Interior Lt.5 Cat Emulsion DULUX / MOWILEX m2 341.765 60,000 20,505,900.00 0.67% +
21 Finishing Dinding Interior Lt.1 Cat Texture Dulux DULUX 21BG 45/002 - ALLOY TOUCH m2 102.953 210,000 21,620,130.00 0.71% -
22 Finishing Dinding Interior Lt.2 Cat Texture Dulux DULUX 21BG 45/002 - ALLOY TOUCH m2 167.746 210,000 35,226,660.00 1.16%
23 Finishing Dinding Interior Lt.3 Cat Texture Dulux DULUX 21BG 45/002 - ALLOY TOUCH m2 66.245 210,000 13,911,450.00 0.46% -
24 Finishing Dinding Interior Lt.4 Cat Texture Dulux DULUX 21BG 45/002 - ALLOY TOUCH m2 66.245 210,000 13,911,450.00 0.46% -
25 Finishing Dinding Interior Lt.5 Cat Texture Dulux DULUX 21BG 45/002 - ALLOY TOUCH m2 107.419 210,000 22,557,990.00 0.74% +
26 Finishing Dinding Tempat Wudhu Lt.5 Batu Alam Andesit m2 2.200 440,000 968,000.00 0.03%
27 Finishing Dinding Interior Lt.1 Panel Tripleks lapis HPL CARTA m2 67.936 - - 0.00%
28 Finishing Dinding Interior Lt.2 Panel Tripleks lapis HPL CARTA m2 27.401 - - 0.00%
29 Finishing Dinding Interior Lt.3 Panel Tripleks lapis HPL CARTA m2 36.534 - - 0.00%
30 Finishing Dinding Interior Lt.4 Panel Tripleks lapis HPL CARTA m2 11.514 - - 0.00%
31 Finishing Dinding Interior Lt.1 Stone Slate ex PHOMI 60x120 type Dark Grey 308 m2 27.275 - - 0.00%
Sub Total IV 531,445,930.00 17.46% -
V PEKERJAAN PLAFOND
1 Pekerjaan Plafond Lt.1 Rangka Hollow galvanis kombinasi + papan gypsum Jayaboard 9.mm m2 332.663 140,000 46,572,820.00 1.53% +
2 Drop Ceiling Indirect Lighting Lt.1 Rangka Hollow galvanis kombinasi + papan gypsum Jayaboard 9.mm m1 50.502 125,000 6,312,750.00 0.21%
3 Drop Ceiling perbedaan level Lt.1 Rangka Hollow galvanis kombinasi + papan gypsum Jayaboard 9.mm m1 3.160 65,000 205,400.00 0.01%
4 Pekerjaan Plafond Teras Cantilever Rangka Hollow galvanis kombinasi + papan gypsum WR Jayaboard 9.mm m2 104.658 200,000 20,931,600.00 0.69% +
5 List Plafond Teras Cantilever Tali air - Shadow line Alumn. U channal 1cm m1 60.440 25,000 1,511,000.00 0.05%
6 Pekerjaan Plafond Lt.2 Rangka Hollow galvanis kombinasi + papan gypsum Jayaboard 9.mm m2 257.712 140,000 36,079,680.00 1.19% -
7 Drop Ceiling Indirect Lighting Lt.2 Rangka Hollow galvanis kombinasi + papan gypsum Jayaboard 9.mm m1 39.226 125,000 4,903,250.00 0.16% +
8 Drop Ceiling perbedaan level Lt.2 Rangka Hollow galvanis kombinasi + papan gypsum Jayaboard 9.mm m1 11.661 65,000 757,965.00 0.02%
9 Pekerjaan Plafond Lt.3 Rangka Hollow galvanis kombinasi + papan gypsum Jayaboard 9.mm m2 238.274 140,000 33,358,360.00 1.10% +
10 Drop Ceiling Indirect Lighting Lt.3 Rangka Hollow galvanis kombinasi + papan gypsum Jayaboard 9.mm m1 42.799 125,000 5,349,875.00 0.18% +
11 Drop Ceiling perbedaan level Lt.3 Rangka Hollow galvanis kombinasi + papan gypsum Jayaboard 9.mm m1 11.661 65,000 757,965.00 0.02%
12 Pekerjaan Plafond Lt.4 Rangka Hollow galvanis kombinasi + papan gypsum Jayaboard 9.mm m2 238.274 140,000 33,358,360.00 1.10% +
13 Drop Ceiling Indirect Lighting Lt.4 Rangka Hollow galvanis kombinasi + papan gypsum Jayaboard 9.mm m1 51.851 125,000 6,481,375.00 0.21% +
 14 Drop Ceiling perbedaan level Lt.4 Rangka Hollow galvanis kombinasi + papan gypsum Jayaboard 9.mm m1 15.474 65,000 1,005,810.00 0.03% +
15 Pekerjaan Plafond Lt.5 Rangka Hollow galvanis kombinasi + papan gypsum Jayaboard 9.mm m2 184.665 140,000 25,853,100.00 0.85% +
16 Drop Ceiling Indirect Lighting Lt.5 Rangka Hollow galvanis kombinasi + papan gypsum Jayaboard 9.mm m1 11.500 125,000 1,437,500.00 0.05%
17 Plafond Pergola Lt.5 Rangka Hollow galvanis kombinasi + papan gypsum Jayaboard 9.mm btg 108.000 - - 0.00%
18 Lis Plafond Gypsum Tali air - Shadow line Alumn. U channal 1cm m1 865.111 25,000 21,627,775.00 0.71%
19 Pengecatan Plafond Cat Emulsion DULUX / MOWILEX m2 1,251.587 60,000 75,095,220.00 2.47% -
Sub Total V 321,599,805.00 10.56% +
VI PEKERJAAN LANTAI
1 Finsihing Lantai Lobby Utama / Lift Homogenous Tile 60x120 Glossy ex. INFINITY - Marvelous Grey m2 239,508.000 265 63,469,620.00 2.08% -
2 Finsihing Lantai Utama Homogenous Tile 60x60 Matt ex. INFINITY - Sandstone Grey m2 640,106.000 250 160,026,500.00 5.26% -
3 Finishing Lantai Pantry Area Homogenous Tile 60x60 Matt ex. INFINITY - Terazzo Grey m2 40,613.000 250 10,153,250.00 0.33%
4 Finishing Lantai Area Service Keramik 60x60 Glossy ex ROMAN m2 63,940.000 250 15,985,000.00 0.53% +
5 Finishing Lantai Multipurpose Room Lt.5 Homogenous Tile 60x60 Matt ex. INFINITY m2 71,381.000 250 17,845,250.00 0.59% +
6 Finishing Lantai Area Wudhu Keramik 40x40 Matt ex ROMAN m2 18,716.000 250 4,679,000.00 0.15% -
7 Finishing Lantai Foyer Lt.5 Keramik 20x120 Matt ex ROMAN m2 74,115.000 250 18,528,750.00 0.61% -
8 Finishing Lantai Tangga Pantry Keramik Step Tile 30x120 Matt ex ROMAN pcs 23,000.000 285 6,555,000.00 0.22%
9 Finishing Lantai BOD Room Carpet Tile 50x50 m2 73,678.000 - 0.00%
10 Finishing Lantai Main Entry Teracce Batu Alam Andesit bakar 30x60 m2 21,754.000 440 9,571,760.00 0.31% +
11 Finishing Lantai Outdoor Teracce Batu Alam Andesit bakar 30x60 m2 72,633.000 440 31,958,520.00 1.05% +
12 Finishing Lantai Carport Paving Blok 20x20 K.300 tebal 8.cm m2 220,140.000 375 82,552,500.00 2.71% -
13 Finishing Lantai Trap Tangga Utama Bongkar pasang & Melamic ulang papan kayu eksisting pcs 104,000.000 - 0.00%
Sub Total VI 421,325,150.00 13.84% -
VII PEKERJAAN ATAP
1 Rangka Atap Lt.5 Sisi !A Rangka WF.150x75 kombinasi UNP.100 finishing cat semprot m2 84.347 1,375,000 115,977,125.00 3.81% +
2 Penutup Atap Lt.5 Sisi 1A Alumunium FUMIRA click system 330 m2 84.347 325,000 27,412,775.00 0.90% +
3 Talang Datar Plat Alumunium tekuk m1 15.600 425,000 6,630,000.00 0.22%
4 Rangka Atap Lt.5 Sisi !D Rangka WF.150x75 kombinasi UNP.100 finishing cat semprot m2 113.019 1,375,000 155,401,125.00 5.10% -
5 Penutup Atap Lt.5 Sisi 1D Alumunium FUMIRA click system 330 m2 75.265 325,000 24,461,125.00 0.80% -
6 Penutup Atap Lt.5 Sisi 1D Kaca tempered 10.mm m2 46.150 - - 0.00%
7 Canopy Outdoor Terrace Lt.2 Rangka besi hollow 50x100 finishing cat semprot m2 34.769 725,000 25,207,525.00 0.83% -
8 Penutup Canopy Outdoor Terrace Lt.2 ACP 4.mm Black Colour ex ALUCOPAN m2 35.252 - - 0.00%
9 Canopy Main Entry Rangka WF.150x75 kombinasi Hollow 50x100 finishing cat semprot m2 34.615 1,250,000 43,268,750.00 1.42% +
10 Penutup Canopy Main Entry Kaca tempered 10.mm m2 39.109 - - 0.00%
Sub Total VII 398,358,425.00 13.08% +
VIII PEKERJAAN KUSEN, PINTU & JENDELA
1 Type D1 - Pintu Frameless Kaca Double Kaca tempered 12.mm ukrn 1000x2800 incld fittings & handle SS - Double unit 1.000 - - 0.00%
2 Type D2 - Pintu Frameless Kaca tempered 12.mm ukrn 1000x2800 incld fittings & handle SS unit 2.000 - - 0.00%
Type D2 -Kaca Mati Frameless Kaca tempered 12.mm polos m2 5.600 - - 0.00%
3 Type D3 - Kusen Alumunium ALEXINDO 4" Anodized Black m1 13.000 - - 0.00%
Type D3 -Daun Pintu Swing Daun Pintu Kaca rangka Alumunium Anodized Black incld fittings & handle unit 2.000 - - 0.00%
4 Type D3A - Kusen Alumunium ALEXINDO 4" Anodized Black m1 6.500 - - 0.00%
Type D3A -Daun Pintu Swing Daun Pintu ACP rangka Alumunium Anodized Black incld fittings & handle unit 1.000 - - 0.00%
5 Type D4 -Daun Pintu Sliding Daun Pintu Kaca rangka Alumunium Anodized Black incld rel Sliding & fittings unit 2.000 - - 0.00%
6 Type D5 - Kusen Alumunium ALEXINDO 4" Anodized Black m1 11.200 - - 0.00%
Type D5 -Daun Pintu Swing Daun Pintu Solid Multipleks lapis HPL incld fittings & handle unit 2.000 - - 0.00%
7 Type D6 - Kusen Alumunium ALEXINDO 4" Anodized Black m1 7.400 - - 0.00%
Type D6 -Daun Pintu Swing Double Daun Pintu Solid Multipleks lapis HPL incld fittings & handle unit 1.000 - - 0.00%
8 Type D7 - Kusen & Daun Pintu Toilet Kusen + Daun Pintu PVC dengan grill warna putih 70x190 unit 1.000 - - 0.00%
9 Type DW1 - Kusen Alumunium ALEXINDO 4" Anodized Black m1 12.700 - - 0.00%
Type DW1 - Kusen (tutup) Alumunium ALEXINDO 4" Anodized Black m1 1.300 - - 0.00%
Type DW1 -Daun Pintu Swing Daun Pintu Kaca rangka Alumunium Anodized Black incld fittings & handle unit 1.000 - - 0.00%
Type DW1 -Daun Jendela Sliding Daun Jendela Kaca rangka Alumunium Anodized Black incld fittings & handle unit 2.000 - - 0.00%
10 Type W1 - Jendela Kaca Mati Kaca tempered 12.mm (2 unit @ 6970x2830) m2 39.450 - - 0.00%
11 Type W2 - Kusen Alumunium ALEXINDO 4" Anodized Black m1 51.300 - - 0.00%
Type W2 - Kusen (tutup) Alumunium ALEXINDO 4" Anodized Black m1 15.300 - - 0.00%
Type W2 -Daun Jendela Sliding (3 lokasi) Daun Jendela Kaca rangka Alumunium Anodized Black incld fittings & handle unit 12.000 - - 0.00%
Type W2 -Jendela Kaca Mati Kaca polos 5.mm m2 11.220 - - 0.00%
12 Type W3 - Kusen Alumunium ALEXINDO 4" Anodized Black m1 112.800 - - 0.00%
Type W3 - Kusen (tutup) Alumunium ALEXINDO 4" Anodized Black m1 36.000 - - 0.00%
Type W3 -Daun Jendela Swing (6 lokasi) Daun Jendela Kaca rangka Alumunium Anodized Black incld fittings & handle unit 12.000 - - 0.00%
Type W3 -Jendela Kaca Mati Kaca polos 5.mm m2 27.000 - - 0.00%
13 Type W3A - Kusen Alumunium ALEXINDO 4" Anodized Black m1 38.400 - - 0.00%
Type W3A - Kusen (tutup) Alumunium ALEXINDO 4" Anodized Black m1 11.200 - - 0.00%
Type W3A -Daun Jendela Swing (2 lokasi) Daun Jendela Kaca rangka Alumunium Anodized Black incld fittings & handle unit 4.000 - - 0.00%
Type W3A -Jendela Kaca Mati Kaca polos 5.mm m2 8.400 - - 0.00%
14 Type W3B - Kusen Alumunium ALEXINDO 4" Anodized Black m1 23.000 - - 0.00%
Type W3B - Kusen (tutup) Alumunium ALEXINDO 4" Anodized Black m1 5.600 - - 0.00%
Type W3B -Daun Pintu Swing Daun Pintu Kaca rangka Alumunium Anodized Black incld fittings & handle unit 1.000 - - 0.00%
Type W3B -Daun Jendela Swing (1 lokasi) Daun Jendela Kaca rangka Alumunium Anodized Black incld fittings & handle unit 1.000 - - 0.00%
Type W3B -Jendela Kaca Mati Kaca polos 5.mm m2 4.200 - - 0.00%
15 Type W4 - Kusen Alumunium ALEXINDO 4" Anodized Black m1 8.300 - - 0.00%
Type W4 - Kusen (tutup) Alumunium ALEXINDO 4" Anodized Black m1 5.600 - - 0.00%
Type W4 -Daun Pintu Sliding Daun Pintu Kaca rangka Alumunium Anodized Black incld fittings & handle unit 2.000 - - 0.00%
Type W4 -Jendela Kaca Mati Kaca polos 5.mm m2 7.560 - - 0.00%
16 Type W5 - Jendela Kaca Mati Kaca tempered 12.mm (2 unit @ 6970x2830) m2 8.260 - - 0.00%
17 Type W6 - Kusen Alumunium ALEXINDO 4" Anodized Black m1 13.200 - - 0.00%
Type W6 - Kusen (tutup) Alumunium ALEXINDO 4" Anodized Black m1 2.800 - - 0.00%
Type W6 -Daun Jendela Swing (2 lokasi) Daun Jendela Kaca rangka Alumunium Anodized Black incld fittings & handle unit 4.000 - - 0.00%
18 Type W7 - Kusen Alumunium ALEXINDO 4" Anodized Black m1 25.600 - - 0.00%
Type W7 - Kusen (tutup) Alumunium ALEXINDO 4" Anodized Black m1 8.500 - - 0.00%
Type W7 -Daun Pintu Swing Daun Pintu ACP rangka Alumunium Anodized Black incld fittings & handle unit 1.000 - - 0.00%
Type W7 -Daun Jendela Swing Daun Jendela Kaca rangka Alumunium Anodized Black incld fittings & handle unit 2.000 - - 0.00%
Type W7 -Jendela Kaca Mati Kaca polos 5.mm m2 7.560 - - 0.00%
17 Type W8 - Jendela Kaca Mati (3 lokasi) Kaca tempered 12.mm m2 12.528 - - 0.00%
Sub Total VIII - 0.00%
IX PEKERJAAN ELEKTRIKAL
1 Titik Lampu Plafond Supreme 2x1,5 mm + conduit CLIPSAL ttk 241.000 - - 0.00%
2 Titik Lampu Strip Plafond Supreme 2x1,5 mm + conduit CLIPSAL ttk 51.000 - - 0.00%
3 Titik Lampu Strip Onground Supreme 2x1,5 mm + conduit CLIPSAL ttk 56.000 - - 0.00%
4 Titik Daya Supreme 3x2,5 mm + conduit CLIPSAL ttk 219.000 - - 0.00%
5 Titik Telephone Supreme 4 pair ttk 64.000 - - 0.00%
6 Titik Antene TV Belden Coaxial RG6 ttk 4.000 - - 0.00%
7 Titik Sambungan Internet Belden Kabel Data CAT-6 ttk - - - 0.00%
8 Instalasi CCTV (not designated or by Others) - - - 0.00%
9 Saklar Single Schnider type PIENO warna putih bh 8.000 - - 0.00%
10 Saklar Double Schnider type PIENO warna putih bh 39.000 - - 0.00%
11 Saklar Triple Schnider type PIENO warna putih bh 26.000 - - 0.00%
12 Outlet Daya / Stop Kontak Schnider type PIENO warna putih bh 219.000 - - 0.00%
13 Outlet Telepon Schnider type PIENO warna putih bh 64.000 - - 0.00%
14 Outlet Antene Schnider type PIENO warna putih bh 4.000 - - 0.00%
15 Penerangan Umum Selasar HALOGEN - LED 8W 4000K EX NERO ttk 167.000 - - 0.00%
16 Penerangan Umum Ruang Kerja DOWNLIGHT SQUARE - LED 17W EX PHILIPS ttk 59.000 - - 0.00%
17 Penerangan Ruang Service DOWNLIGHT - LED 13W MASON EX PHILIPS ttk 13.000 - - 0.00%
18 Penerangan Indirect Interior LED Stripe NERO 4.000.K roll 53.000 - - 0.00%
19 Penerangan Indirect Interior LED Stripe NERO 4.000.K roll 20.000 - - 0.00%
20 Penerangan aksen setempat Lampu sorot IP-65 LED 7.W bh 2.000 - - 0.00%
21 Breaker Automatic Automatic Timer breaker bh 1.000 - - 0.00%
22 Panel Distribusi Panel besi (lokal) 30x40.cm + indikator utk 12 group (dgn indikator 3 phase) ttk 5.000 - - 0.00%
23 Power/Daya utk AC Supreme NYY 4x6mm m1 90.000 - - 0.00%
24 Kabel Toeffoer Supreme NYY 4x10 mm m1 90.800 - - 0.00%
Sub Total IX - 0.00%
X PEKERJAAN PLUMBING
 1 Galian tanah untuk ground tank Galian manual m3 6.936 450,000 3,121,200.00 0.10%
2 Lantai Kerja Pondasi Dasar Ground Tank Pemadatan tanah, urug pasir, lantai kerja m2 8.000 350,000 2,800,000.00 0.09%
4 Pondasi Dasar Ground Tank Cor Beton D13-20.cm t=20.cm m3 0.578 5,200,000 3,005,600.00 0.10%
3 Kolom penunjang tutup beton 220x20.cm Cor Beton 4D13 m3 0.384 5,200,000 1,996,800.00 0.07%
5 Ground Tank Penguin Ground Tank kapasitas 2.000.ltr TQ 200 set 1.000 - - 0.00%
6 Install Ground Tank Tanam Tanki & Adukan kering pasir + semen ls 1.000 2,575,000 2,575,000.00 0.08%
7 Tutup Ground Tank Cor Beton pembesian 2 lapis d8-20, t=2.cm m3 0.347 4,800,000 1,665,600.00 0.05% +
8 Pipa Riser (Transfer) PVC 1" type AW ex. RUCIKA m1 28.900 95,000 2,745,500.00 0.09%
9 Pompa Transfer GT ke RT Esisting unit 1.000 - - 0.00%
10 Elevated Tank (Toren) Penguin Cubic Tank kapasitas 1.000.ltr TE.100 unit 2.000 - - 0.00%
11 Pipa Distribusi PVC 1" type AW ex. RUCIKA m1 71.000 95,000 6,745,000.00 0.22%
12 Stop Kran Ball Valve 1" ex KITZ bh 2.000 488,500 977,000.00 0.03%
14 Radar Otomatis Penguin bh 1.000 235,000 235,000.00 0.01%
15 Power Daya Supreme 3x2,5 mm + conduit CLIPSAL ttk 1.000 - 0.00%
Sub Total X 25,866,700.00 0.85% +
XI PEKERJAAN TATA UDARA
1 Instalasi Pipa AC & Kabel kontrol utk 12.PK Lt.1 Kabel Kontrol + Pipa refrigerent m1 52.900 - 0.00%
2 Instalasi Pipa AC & Kabel kontrol utk 12.PK Lt.2,3,4 Kabel Kontrol + Pipa refrigerent m1 81.600 - 0.00%
3 Instalasi Pipa AC & Kabel kontrol utk 10.PK Lt.2,3,4 Kabel Kontrol + Pipa refrigerent m1 77.100 - 0.00%
4 Instalasi Pipa AC & Kabel kontrol utk 10.PK Lt.5 Kabel Kontrol + Pipa refrigerent m1 25.700 - 0.00%
5 Ducting Supply Ducting PU 1" m1 211.000 - 0.00%
6 Ducting Return Ducting PU 1" m1 197.000 - 0.00%
7 Rounded Duct Flexible duct 8" m1 314.000 - 0.00%
8 Box Linear Ducting PU 1" bh 157.000 - 0.00%
9 Linear Grill Grill Alumunium 90x7,5.cm bh 157.000 - 0.00%
10 Filter Dryer utk 10-12 PK bh 9.000 - 0.00%
11 Bak Drain Bak plat galvanis 185x85x6 unit 9.000 - 0.00%
12 Instalasi Drainage AC Pipa PVC Rucika 1" m1 108.000 - 0.00%
13 Pemasangan Unit AC (10-12 PK) Tenaga kerja saja (Unit by Others) unit 9.000 - 0.00%
Sub Total XI - 0.00%
XII PEKERJAAN FAÇADE GEDUNG
1 Balok Perkuatan untuk Cantilever gantung Besi WF 250x125x6x9 + Chemical Anchor kg 2,188.875 32,000 70,044,000.00 2.30%
2 Cantilever gantung + Base Plate Besi WF 150x75x5x7 kombinasi Besi Siku 80x80x8 + Chemical Anchor kg 5,045.995 32,000 161,471,840.00 5.30%
3 Penutup Cantilever Papan GRC.12.mm m2 169.922 265,000 45,029,330.00 1.48% +
4 Finsihing Tampak Depan Cantilever PHOMI Slate Stone Dark Grey m2 169.922 - - 0.00%
5 Top Cover Cantilever ACP 4.mm Grey Colour ex ALUCOPAN m2 122.630 - - 0.00%
6 Rangka Dudukan Sun Screen Besi WF 150x75x5x7 + Base Plat4e 10.mm + Cat semprot kg 875.325 32,000 28,010,400.00 0.92%
7 SunScreen ACP 4.mm Black Colour ex ALUCOPAN m2 582.230 - - 0.00%
8 SunScreen ACP 4.mm Red Colour ex ALUCOPAN m2 381.100 - - 0.00%
9 Kolom Palsu bentuk Portal Rangka Besi Hollow + Zincromate m2 83.401 600,000 50,040,600.00 1.64% -
10 Cladding Wall ACP 4.mm Grey Colour ex ALUCOPAN m2 281.370 - - 0.00%
11 Curtain Wall Alumunium Frame Black Anodized + Black tinted reflective glass 6.mm m2 111.000 - - 0.00%
12 Curtain Wall ACP 4.mm Black Colour ex ALUCOPAN m2 52.350 - - 0.00%
13 Finishing Aksen Dinding Cat Texture Dulux DULUX 21BG 45/002 - ALLOY TOUCH m2 97.705 225,000 21,983,625.00 0.72% -
14 Alat bantu Scaffolding + Safety ls 1.000 30,000,000 30,000,000.00 0.99%
Sub Total XII 406,579,795.00 13.35% -
XIII PEKERJAAN LAIN LAIN
1 Pembuangan Puing akhir Angkut sampah & Puing keluar lokasi rit 10.000 600,000 6,000,000.00 0.20%
2 Pembersihan akhir General Cleaning seluruh area renovasi m2 1,385.000 15,000 20,775,000.00 0.68%
Sub Total XIII 26,775,000.00 0.88%

TOTAL 3,044,624,730.36 100.00% -

PEMBULATAN