RINCIAN PEKERJAAN TAMBAH KURANG (CCO)

PENINGKATAN SARANA DAN PRASARANA APARATUR

KEGIATAN :
PEKERJAAN : Rehab Rumah Jabatan Bupati (Rehab Atap, Ruang Aspirasi & Lobby Utama Bagian Tengah)
SUMBER DANA : APBD 2022
LOKASI : KABUPATEN PANGKEP
PELAKSANA : CV. DIAN PRATAMA SEJAHTERA
SUPERVISI : CV. JANITRA KONSULTAN
NO. KONTRAK :
NILAI KONTRAK : Rp 2,189,108,000.00

KONTRAK AWAL PEKERJAAN TAMBAH PEKERJAAN KURANG KONTRAK AKHIR

URAIAN PEKERJAAN HARGA JUMLAH BOBOT JUMLAH BOBOT JUMLAH BOBOT JUMLAH BOBOT
VOL. SAT. VOLUME SAT. VOLUME SAT VOL. SAT
SATUAN HARGA ( Rp. ) % HARGA ( Rp. ) % HARGA ( Rp. ) % HARGA ( Rp. ) %

A PEKERJAAN PERSIAPAN
1 Pek. Pengukuran 1.00 Ls 5,000,000.00 5,000,000.00 0.25% - Ls - 0.00% - Ls - 0.00% 1.00 Ls 5,000,000.00 0.25%
2 SMK3 (Keselamatan Kerja) 1.00 Ls 11,000,000.00 11,000,000.00 0.56% - Ls - 0.00% - Ls - 0.00% 1.00 Ls 11,000,000.00 0.56%
3 Pek. Pembongkaran Existing 1.00 Ls 35,000,000.00 35,000,000.00 1.77% - Ls - 0.00% - Ls - 0.00% 1.00 Ls 35,000,000.00 1.77%
Pembongkaran Atap
Pembongkaran Dinding
Pembongkaran Plafond

51,000,000.00 2.59% - 0.00% - 0.00% 51,000,000.00 2.59%

II PEKERJAAN REHABILITASI GEDUNG

A PEKERJAAN REHAB. ATAP
1 Pek. Penggantian Atap Genteng Keramik (KIA) 346.99 M2 265,023.00 91,960,330.77 4.66% - M2 - 0.00% 256.99 M2 68,108,260.77 3.45% 90.00 M2 23,852,070.00 1.21%
2 Pek. Pemasangan Kembali Atap Genteng Keramik Existing 1,080.55 M2 34,023.00 36,763,552.65 1.86% 383.45 M2 13,046,119.35 0.66% - M2 - 0.00% 1,464.00 M2 49,809,672.00 2.53%
3 Pek. Pemasangan rangka Atap Genteng Keramik 847.67 M2 90,073.50 76,352,603.75 3.87% - M2 - 0.00% 423.84 M2 38,176,301.87 1.94% 423.84 M2 38,176,301.87 1.94%
4 Pek. Seng Plat Alas Genteng 1,695.35 M2 47,294.50 80,180,730.58 4.07% - M2 - 0.00% - M2 - 0.00% 1,695.35 M2 80,180,730.58 4.07%
5 Pek. Penggantian Nok Atap Genteng Keramik 499.00 M' 161,480.00 80,578,520.00 4.09% - M' - 0.00% 399.20 M' 64,462,816.00 3.27% 99.80 M' 16,115,704.00 0.82%
6 Pek. Penggantian Lesplank Woodplank, Uk. 2 x 30 Cm 317.00 M' 78,485.00 24,879,745.00 1.26% - M' - 0.00% 237.75 M' 18,659,808.75 0.95% 79.25 M' 6,219,936.25 0.32%
Pek. Jurai Atap 0.00 M' 181,285.50 0.00 0.00% 249.50 M' 45,230,732.25 2.29% - M' - 0.00% 249.50 M' 45,230,732.25 2.29%

390,715,482.74 19.81% 58,276,851.60 2.95% 189,407,187.39 9.60% 259,585,146.95 13.16%

B PEKERJAAN ARSITEKTUR
GEDUNG WISMA TAMU
1 Pek. Plafond Dan Instalasi Listrik
Pek. Rangka Plafond Besi Hollow, Modul Uk. 60 x 80 Cm 98.17 M2 162,899.00 15,991,794.83 0.81% - M2 - 0.00% 49.17 M2 8,009,743.83 0.41% 49.00 M2 7,982,051.00 0.40%
(Hollow Galvanize, Uk. 4/4 Dan Uk. 2/4 Cm)
Pek. Plafond Gypsum, Tbl. 9 mm 219.92 M2 54,018.80 11,879,814.50 0.60% 89.36 M2 4,827,125.37 0.24% - M2 - 0.00% 309.28 M2 16,706,939.87 0.85%
Pek. Plafond PVC, Ex. Shunda Plafond + Rangka Hollow 74.60 M2 368,192.00 27,467,123.20 1.39% 65.73 M2 24,200,008.31 1.23% - M2 - 0.00% 140.33 M2 51,667,131.51 2.62%
Pas. List Plafon Gypsum 8 cm 292.90 M' 35,862.75 10,504,199.48 0.53% 70.71 M' 2,535,855.05 0.13% - M' - 0.00% 363.61 M' 13,040,054.53 0.66%
Pek. Pas. Down Light 6 Watt (Philips) 41.00 Ttk 102,030.50 4,183,250.50 0.21% 2.00 Ttk 204,061.00 0.01% - Ttk - 0.00% 43.00 Ttk 4,387,311.50 0.22%
Pek. Pas. Down Light 10 Watt (Philips) 12.00 Ttk 108,960.50 1,307,526.00 0.07% - Ttk - 0.00% - Ttk - 0.00% 12.00 Ttk 1,307,526.00 0.07%
Pek. Pas. Down Light 15 Watt (Philips) 8.00 Ttk 155,160.50 1,241,284.00 0.06% 6.00 Ttk 930,963.00 0.05% - Ttk - 0.00% 14.00 Ttk 2,172,247.00 0.11%
Pek. Pas. Down Light 15 Watt (Philips) Outbow 2.00 Ttk 218,685.50 437,371.00 0.02% - Ttk - 0.00% - Ttk - 0.00% 2.00 Ttk 437,371.00 0.02%
Pek. Pas. Lampu LED Strip 91.00 M' 30,000.00 2,730,000.00 0.14% 4.53 M' 135,900.00 0.01% - M' - 0.00% 95.53 M' 2,865,900.00 0.15%
Pek. Pas. Lampu Gantung 0.00 Bh 2,800,000.00 0.00 0.00% 1.00 Bh 2,800,000.00 0.14% - Bh - 0.00% 1.00 Bh 2,800,000.00 0.14%

2 Pek. Interior
Pek. Wallpaper motif (bahan vinyl) 80.00 M2 198,517.00 15,881,360.00 0.81% 280.26 M2 55,635,977.39 2.82% - M2 - 0.00% 360.26 M2 71,517,337.39 3.63%

3 Pek. Penggantung
Pek. Pas. Kunci Pintu ( Ex.Dekson) 0.00 Bh 764,148.00 0.00 0.00% 12.00 Bh 9,169,776.00 0.46% - Bh - 0.00% 12.00 Bh 9,169,776.00 0.46%
Pek. Pas. Tarikan Pintu ( Ex. Dekson/Stainless) 0.00 Bh 1,131,867.00 0.00 0.00% 6.00 Bh 6,791,202.00 0.34% - Bh - 0.00% 6.00 Bh 6,791,202.00 0.34%

91,623,723.50 4.65% 107,230,868.12 5.44% 8,009,743.83 0.41% 190,844,847.79 9.68%

GEDUNG BARUGA TAMU

1 Pek. Plafond Dan Instalasi Listrik
Pek. Rangka Plafond Besi Hollow, Modul Uk. 60 x 80 Cm 103.47 M2 162,899.00 16,855,159.53 0.85% 322.09 M2 52,468,138.91 2.66% - M2 - 0.00% 425.56 M2 69,323,298.44 3.52%
(Hollow Galvanize, Uk. 4/4 Dan Uk. 2/4 Cm)
Pek. Plafond Gypsum, Tbl. 9 mm 288.04 M2 54,018.80 15,559,575.15 0.79% 294.53 M2 15,910,157.16 0.81% - M2 - 0.00% 582.57 M2 31,469,732.32 1.60%
Pek. Plafond PVC, Ex. Shunda Plafond + Rangka Hollow 107.20 M2 368,192.00 39,470,182.40 2.00% - M2 - 0.00% 88.58 M2 32,614,447.36 1.65% 18.62 M2 6,855,735.04 0.35%
Pas. List Plafon Gypsum 8 cm 129.80 M' 35,862.75 4,654,984.95 0.24% 143.80 M' 5,157,063.45 0.26% - M' - 0.00% 273.60 M' 9,812,048.40 0.50%
Pas. List Plafon PVC 17.40 M' 73,287.50 1,275,202.50 0.06% - M' - 0.00% - M' - 0.00% 17.40 M' 1,275,202.50 0.06%
Pek. Pas. Down Light 6 Watt (Philips) 35.00 Ttk 102,030.50 3,571,067.50 0.18% - Ttk - 0.00% 28.00 Ttk 2,856,854.00 0.14% 7.00 Ttk 714,213.50 0.04%
Pek. Pas. Down Light 10 Watt (Philips) Kuning 18.00 Ttk 108,960.50 1,961,289.00 0.10% - Ttk - 0.00% - Ttk - 0.00% 18.00 Ttk 1,961,289.00 0.10%
Pek. Pas. Down Light 15 Watt (Philips) 100.00 Ttk 155,160.50 15,516,050.00 0.79% - Ttk - 0.00% - Ttk - 0.00% 100.00 Ttk 15,516,050.00 0.79%
Pek. Pas. Lampu LED Strip 145.50 M' 32,000.00 4,656,000.00 0.24% 162.62 M' 5,203,840.00 0.26% - M' - 0.00% 308.12 M' 9,859,840.00 0.50%
Pek. Pas. Lampu Gantung Krystal 4.00 Bh 2,800,000.00 11,200,000.00 0.57% - Bh - 0.00% 4.00 Bh 11,200,000.00 0.57% - Bh 0.00 0.00%
Pek. Pas. Exhaust Fan Ceiling 4.00 Bh 300,000.00 1,200,000.00 0.06% - Bh - 0.00% - Bh - 0.00% 4.00 Bh 1,200,000.00 0.06%
Pek. Pas. Lampu Halogen 5 W (Spot Light) 0.00 Bh 145,618.00 0.00 0.00% 62.00 Bh 9,028,316.00 0.46% - Bh - 0.00% 62.00 Bh 9,028,316.00 0.46%
Pek. Pas. Lampu Gantung (Lampu Hias) 0.00 Bh 18,527,443.00 0.00 0.00% 1.00 Bh 18,527,443.00 0.94% - Bh - 0.00% 1.00 Bh 18,527,443.00 0.94%

2 Pek. Interior
Dinding Kaca Tempered 12 mm 32.74 M2 2,283,442.70 74,759,914.00 3.79% - M2 - 0.00% - M2 - 0.00% 32.74 M2 74,759,914.00 3.79%
Pek. Backdroff Dinding 37.91 M2 1,976,150.00 74,915,846.50 3.80% - M2 - 0.00% 26.91 M2 53,178,196.50 2.70% 11.00 M2 21,737,650.00 1.10%
Pek. Lantai Karpet Polos tebal 5,5 mm 91.00 M2 273,746.00 24,910,886.00 1.26% - M2 - 0.00% 91.00 M2 24,910,886.00 1.26% - M2 0.00 0.00%
Pek. Penebalan Dinding Lapis HPL 0.00 0.00 750,750.00 0.00 0.00% 15.21 0.00 11,418,907.50 0.58% - 0.00 - 0.00% 15.21 0.00 11,418,907.50 0.58%

3 Pek. Penggantung
Pek. Pas. Kunci Pintu ( Ex.Dekson) 0.00 Bh 764,148.00 0.00 0.00% 7.00 Bh 5,349,036.00 0.27% - Bh - 0.00% 7.00 Bh 5,349,036.00 0.27%
Pek. Pas. Tarikan Pintu ( Ex. Dekson/Stainless) 0.00 Bh 1,131,867.00 0.00 0.00% 14.00 Bh 15,846,138.00 0.80% - Bh - 0.00% 14.00 Bh 15,846,138.00 0.80%

SUB JUMLAH 290,506,157.53 14.73% 138,909,040.02 7.04% 124,760,383.86 6.33% 304,654,813.69 15.45%

GEDUNG WISMA BUPATI

1 Pek. Plafond Dan Instalasi Listrik
Pek. Rangka Plafond Besi Hollow, Modul Uk. 60 x 80 Cm 143.04 M2 162,899.00 23,301,072.96 1.18% - M2 - 0.00% 71.52 M2 11,650,536.48 0.59% 71.52 M2 11,650,536.48 0.59%
(Hollow Galvanize, Uk. 4/4 Dan Uk. 2/4 Cm)
Pek. Plafond Gypsum, Tbl. 9 mm 188.28 M2 54,018.80 10,170,659.66 0.52% 127.50 M2 6,887,634.68 0.35% - M2 - 0.00% 315.78 M2 17,058,294.35 0.86%
Pek. Plafond PVC, Ex. Shunda Plafond + Rangka Hollow 97.80 M2 368,192.00 36,009,177.60 1.83% 50.62 M2 18,639,351.81 0.95% - M2 - 0.00% 148.42 M2 54,648,529.41 2.77%
Pas. List Plafon Gypsum 8 cm 270.90 M' 35,862.75 9,715,218.98 0.49% 123.78 M' 4,439,091.20 0.23% - M' - 0.00% 394.68 M' 14,154,310.17 0.72%
Pas. List Plafon PVC 14.40 M' 73,287.50 1,055,340.00 0.05% 37.60 M' 2,755,610.00 0.14% - M' - 0.00% 52.00 M' 3,810,950.00 0.19%
Pek. Pas. Down Light 6 Watt (Philips) 51.00 Ttk 102,030.50 5,203,555.50 0.26% - Ttk - 0.00% - Ttk - 0.00% 51.00 Ttk 5,203,555.50 0.26%
Pek. Pas. Down Light 10 Watt (Philips) 6.00 Ttk 108,960.50 653,763.00 0.03% - Ttk - 0.00% - Ttk - 0.00% 6.00 Ttk 653,763.00 0.03%
Pek. Pas. Down Light 15 Watt (Philips) 17.00 Ttk 155,160.50 2,637,728.50 0.13% - Ttk - 0.00% - Ttk - 0.00% 17.00 Ttk 2,637,728.50 0.13%
Pek. Pas. Lampu LED Strip 102.00 M' 30,000.00 3,060,000.00 0.16% 107.28 M' 3,218,400.00 0.16% - M' - 0.00% 209.28 M' 6,278,400.00 0.32%
Pek. Pas. Lampu Gantung 0.00 Bh 2,800,000.00 0.00 0.00% 3.00 Bh 8,400,000.00 0.43% - Bh - 0.00% 3.00 Bh 8,400,000.00 0.43%

2 Pek. Pasangan dan Plesteran

Pek. Dinding Dinding Bata Ringan 10x20x60 cm 8.04 M2 183,608.70 1,476,213.95 0.07% - M2 - 0.00% 8.04 M2 1,476,213.95 0.07% - M2 0.00 0.00%
Pek. Plesteran Camp. 1:4 16.09 M2 83,133.60 1,337,619.62 0.07% - M2 - 0.00% 16.09 M2 1,337,619.62 0.07% - M2 0.00 0.00%
Pek. Acian Dinding 16.09 M2 49,945.50 803,623.10 0.04% - M2 - 0.00% 16.09 M2 803,623.10 0.04% - M2 0.00 0.00%
Pek. Backdroff Dinding 40.00 M2 1,976,150.00 79,046,000.00 4.01% - M2 - 0.00% 40.00 M2 79,046,000.00 4.01% - M2 0.00 0.00%
Pek. Aquarium 0.00 Ls 62,400,000.00 0.00 0.00% 1.00 Ls 62,400,000.00 3.16% - Ls - 0.00% 1.00 Ls 62,400,000.00 3.16%

3 Pek. Kusen Pintu dan jendela

Pek. Kusen Kayu Klas I (Bayam) 0.10 M3 21,954,762.50 2,195,476.25 0.11% - M3 - 0.00% 0.10 M3 2,195,476.25 0.11% - M3 0.00 0.00%
Pek. Daun Pintu Panil Kayu Klas I (Bayam) 3.52 M2 1,304,393.75 4,591,466.00 0.23% - M2 - 0.00% 3.52 M2 4,591,466.00 0.23% - M2 0.00 0.00%
Pek. Daun Jendela Kayu Klas I (Bayam) 1.20 M2 925,746.25 1,110,895.50 0.06% - M2 - 0.00% 1.20 M2 1,110,895.50 0.06% - M2 0.00 0.00%
Pek. Kunci Pintu Digital /Smart Door Lock 1.00 Set 2,800,000.00 2,800,000.00 0.14% - Set - 0.00% 1.00 Set 2,800,000.00 0.14% - Set 0.00 0.00%
(Kunci Pintu Digital / Fingerprint Password)
Pek. Engsel Pintu 6.00 Bh 75,324.70 451,948.20 0.02% - Bh - 0.00% 6.00 Bh 451,948.20 0.02% - Bh 0.00 0.00%
Pek. Jendela 2.00 Bh 56,958.00 113,916.00 0.01% - Bh - 0.00% 2.00 Bh 113,916.00 0.01% - Bh 0.00 0.00%
Pek. Grendel Pintu 1.00 Bh 52,453.50 52,453.50 0.00% - Bh - 0.00% 1.00 Bh 52,453.50 0.00% - Bh 0.00 0.00%
Pek. Grendel Jendela 1.00 Bh 43,516.00 43,516.00 0.00% - Bh - 0.00% 1.00 Bh 43,516.00 0.00% - Bh 0.00 0.00%
Pek. Kait Angin 2.00 Bh 41,453.50 82,907.00 0.00% - Bh - 0.00% 2.00 Bh 82,907.00 0.00% - Bh 0.00 0.00%
Pek. Pas. Kunci Pintu ( Ex.Dekson) 0.00 Bh 764,148.00 0.00 0.00% 4.00 Bh 3,056,592.00 0.15% - Bh - 0.00% 4.00 Bh 3,056,592.00 0.15%
 KONTRAK AWAL PEKERJAAN TAMBAH PEKERJAAN KURANG KONTRAK AKHIR
URAIAN PEKERJAAN HARGA JUMLAH BOBOT JUMLAH BOBOT JUMLAH BOBOT JUMLAH BOBOT
VOL. SAT. VOLUME SAT. VOLUME SAT VOL. SAT
SATUAN HARGA ( Rp. ) % HARGA ( Rp. ) % HARGA ( Rp. ) % HARGA ( Rp. ) %
Pek. Pas. Tarikan Pintu ( Ex. Dekson/Stainless) 0.00 Bh 1,131,867.00 0.00 0.00% 4.00 Bh 4,527,468.00 0.23% - Bh - 0.00% 4.00 Bh 4,527,468.00 0.23%

D Pek. Lantai
1 Pek. Pas Lantai Granit 60 x 60 (Unpolyshed/artistik) 0.00 m2 309,317.66 0.00 0.00% 6.85 m2 2,117,279.40 0.11% - m2 - 0.00% 6.85 m2 2,117,279.40 0.11%

SUB JUMLAH 185,912,551.32 9.43% 116,441,427.09 5.90% 105,756,571.60 5.36% 196,597,406.80 9.97%

PLAFOND OVERSTEK/LUAR
1 Pek. Plafond Dan Instalasi Listrik
Pek. Rangka Plafond Besi Hollow, Modul Uk. 60 x 80 Cm 175.69 M2 162,899.00 28,619,725.31 1.45% - M2 - 0.00% 87.85 M2 14,309,862.66 0.73% 87.85 M2 14,309,862.66 0.73%
(Hollow Galvanize, Uk. 4/4 Dan Uk. 2/4 Cm)
2 Pek. Plafond Calsiboard, Tbl. 3.5 mm 351.38 M2 69,244.01 24,330,960.23 1.23% - M2 - 0.00% 38.38 M2 2,657,585.10 0.13% 313.00 M2 21,673,375.13 1.10%
3 Pas. List Plafon Gypsum 8 cm 270.00 M' 35,862.75 9,682,942.50 0.49% 39.40 M' 1,412,992.35 0.07% - M' - 0.00% 309.40 M' 11,095,934.85 0.56%

SUB JUMLAH 62,633,628.04 3.18% 1,412,992.35 0.07% 16,967,447.76 0.86% 47,079,172.64 2.39%

C PEKERJAAN FINISHING
1 Cat Dinding Ex. Mowilex 2,066.00 M2 44,575.85 92,093,706.10 4.67% 3,650.09 M2 162,706,018.06 8.25% - M2 - 0.00% 5,716.09 M2 254,799,724.16 12.92%
2 Cat Plafond Ex. Mowilex 1,047.61 M2 20,841.70 21,833,973.34 1.11% 485.54 M2 10,119,374.81 0.51% - M2 - 0.00% 1,533.15 M2 31,953,348.15 1.62%
3 Cat Kayu 252.00 M2 42,042.00 10,594,584.00 0.54% 201.45 M2 8,469,360.90 0.43% - M2 - 0.00% 453.45 M2 19,063,944.90 0.97%
4 Pek. Waterproofing Dak Beton (membran bakar) 337.88 M2 205,000.00 69,265,400.00 3.51% - M2 - 0.00% - M2 - 0.00% 337.88 M2 69,265,400.00 3.51%

SUB JUMLAH 193,787,663.44 9.83% 181,294,753.77 9.19% 0.00 0.00% 375,082,417.21 19.02%

D PEKERJAAN LANTAI (MAIN ENTRANCE)

1 Pek. Pas Lantai Granit 60 x 60 (Unpolyshed/artistik) 161.81 M2 309,317.66 50,050,690.97 2.54% 8.65 M2 2,675,597.78 0.14% - M2 - 0.00% 170.46 M2 52,726,288.75 2.67%
2 Pek. Pas Lantai Batu Alam 30X30 21.60 M2 390,108.54 8,426,344.41 0.43% - M2 - 0.00% - M2 - 0.00% 21.60 M2 8,426,344.41 0.43%
3 Pek. Rabat Beton t. 5 cm 0.00 M3 1,076,551.24 0.00 0.00% 10.35 M3 11,137,692.34 0.56% - M3 - 0.00% 10.35 M3 11,137,692.34 0.56%
4 Pek. Pas. Lantai Granit 60 x 60 (Pola/Motif Custom) 0.00 M2 2,952,067.66 0.00 0.00% 4.32 M2 12,752,932.30 0.65% - M2 - 0.00% 4.32 M2 12,752,932.30 0.65%
5 Pek. Pas Lantai keramik 40 X 40 0.00 M2 285,791.96 0.00 0.00% 32.13 M2 9,183,724.66 0.47% - M2 - 0.00% 32.13 M2 9,183,724.66 0.47%

SUB JUMLAH 58,477,035.38 2.97% 35,749,947.09 1.81% 0.00 0.00% 94,226,982.47 4.78%

E PEKERJAAN DAPUR BASAH

1 Pek. Struktur Beton
Pek. Kolom Praktis 13x13 3.00 M1 91,660.92 274,982.75 0.01% - M1 - 0.00% 3.00 M1 274,982.75 0.01% - M1 0.00 0.00%
Pek. Ring Balk Praktis 10x15 5.55 M1 128,949.72 715,670.92 0.04% - M1 - 0.00% 5.55 M1 715,670.92 0.04% - M1 0.00 0.00%

2 Pek. Pasangan dan Plesteran

Pek. Dinding Dinding Bata Ringan 10x20x60 cm 6.68 M2 183,608.70 1,226,506.12 0.06% - M2 - 0.00% 6.68 M2 1,226,506.12 0.06% - M2 0.00 0.00%
Pek. Plesteran Camp. 1:4 16.65 M2 83,133.60 1,384,174.44 0.07% - M2 - 0.00% 16.65 M2 1,384,174.44 0.07% - M2 0.00 0.00%
Pek. Acian Dinding 16.65 M2 49,945.50 831,592.58 0.04% - M2 - 0.00% 16.65 M2 831,592.58 0.04% - M2 0.00 0.00%
Cat Dinding Ex. Mowilex 16.65 M2 44,575.85 742,187.90 0.04% - M2 - 0.00% 16.65 M2 742,187.90 0.04% - M2 0.00 0.00%

3 Pek. Lantai
Pek. Cor Beton K-225 0.00 M3 1,241,360.87 0.00 0.00% 0.50 M3 620,680.43 0.03% - M3 - 0.00% 0.50 M3 620,680.43 0.03%
Pek. Pas Lantai keramik 40 X 40 0.00 M2 285,791.96 0.00 0.00% 5.70 M2 1,629,014.19 0.08% - M2 - 0.00% 5.70 M2 1,629,014.19 0.08%

5,175,114.70 0.26% 2,249,694.62 0.11% 5,175,114.70 0.26% 2,249,694.62 0.11%

F PEKERJAAN POS JAGA ,KM/WC, TAMAN DAN PAGAR

1 Pek. Struktur Beton
Balok WF 150x75x5x7 (Berat 14 kg/m1) 172.20 Kg 42,723.63 7,357,008.87 0.37% - Kg - 0.00% 4.20 Kg 179,439.24 0.01% 168.00 Kg 7,177,569.63 0.36%
End Plate Tb. 6 mm (Berat 48,61 kg/m2) 6.56 Kg 30,953.63 203,055.80 0.01% - Kg - 0.00% 6.56 Kg 203,055.80 0.01% - Kg 0.00 0.00%
Pek. Sloef 15x20
- Cor Beton K.225 0.00 M3 1,241,360.87 0.00 0.00% 0.43 M3 538,129.94 0.03% - M3 - 0.00% 0.43 M3 538,129.94 0.03%
- Pembesian 0.00 Kg 17,571.95 0.00 0.00% 99.82 Kg 1,754,042.59 0.09% - Kg - 0.00% 99.82 Kg 1,754,042.59 0.09%
- Bekisting 0.00 M2 124,839.00 0.00 0.00% 5.78 M2 721,569.42 0.04% - M2 - 0.00% 5.78 M2 721,569.42 0.04%
Pek. Kolom 13x20
- Cor Beton K.225 0.35 M3 1,241,360.87 434,476.30 0.02% - M3 - 0.00% 0.35 M3 434,476.30 0.02% - M3 0.00 0.00%
- Pembesian 68.77 Kg 17,571.95 1,208,423.00 0.06% - Kg - 0.00% 68.77 Kg 1,208,423.00 0.06% - Kg 0.00 0.00%
- Bekisting 8.84 M2 205,759.81 1,818,916.74 0.09% - M2 - 0.00% 8.84 M2 1,818,916.74 0.09% - M2 0.00 0.00%
Pek. Kolom 20x20
Cor Beton K.225 0.00 M3 1,241,360.87 0.00 0.00% 0.77 M3 955,847.87 0.05% - M3 - 0.00% 0.77 M3 955,847.87 0.05%
Pembesian 0.00 Kg 17,571.95 0.00 0.00% 103.77 Kg 1,823,406.11 0.09% - Kg - 0.00% 103.77 Kg 1,823,406.11 0.09%
- Bekisting 0.00 M2 205,759.81 0.00 0.00% 15.40 M2 3,168,701.11 0.16% - M2 - 0.00% 15.40 M2 3,168,701.11 0.16%
Pek. Kolom Praktis 13x13 4.40 M1 91,660.92 403,308.03 0.02% 2.05 M1 187,904.88 0.01% - M1 - 0.00% 6.45 M1 591,212.91 0.03%
Pek. Ring Balk Praktis 13x15 11.02 M1 128,949.72 1,421,025.86 0.07% 17.21 M1 2,219,224.60 0.11% - M1 - 0.00% 28.23 M1 3,640,250.47 0.18%
Pek. Plat Beton tb. 12 cm
- Cor Beton K.225 1.12 M3 1,241,360.87 1,390,324.17 0.07% 0.22 M3 271,858.03 0.01% - M3 - 0.00% 1.34 M3 1,662,182.20 0.08%
- Pembesian (wiremesh M.8) 70.38 Kg 16,402.65 1,154,418.51 0.06% 41.89 Kg 687,107.01 0.03% - Kg - 0.00% 112.27 Kg 1,841,525.52 0.09%
- Bekisting Boundeck tb. 0,75 mm 9.30 M2 316,327.00 2,941,841.10 0.15% 1.00 M2 316,327.00 0.02% - M2 - 0.00% 10.30 M2 3,258,168.10 0.17%
Pek. Plat Atap tb. 10 cm
- Cor Beton K.225 0.72 M3 1,241,360.87 893,779.83 0.05% 0.26 M3 323,250.37 0.02% - M3 - 0.00% 0.98 M3 1,217,030.20 0.06%
- Pembesian (wiremesh M.8) 45.41 Kg 16,402.65 744,844.34 0.04% 16.27 Kg 266,928.52 0.01% - Kg - 0.00% 61.68 Kg 1,011,772.86 0.05%
- Bekisting Boundeck tb. 0,75 mm 7.20 M2 316,327.00 2,277,554.40 0.12% 4.96 M2 1,568,020.29 0.08% - M2 - 0.00% 12.16 M2 3,845,574.69 0.19%

2 Pek. Pasangan dan Plesteran

Pek. Dinding Dinding Bata Ringan 10x20x60 cm 41.11 M2 183,608.70 7,548,153.66 0.38% - M2 - 0.00% 2.78 M2 510,744.32 0.03% 38.33 M2 7,037,409.34 0.36%
Pek. Plesteran Camp. 1:4 82.21 M2 83,133.60 6,834,413.26 0.35% - M2 - 0.00% 5.55 M2 461,674.13 0.02% 76.66 M2 6,372,739.12 0.32%
Pek. Acian Dinding 82.21 M2 49,945.50 4,106,019.56 0.21% - M2 - 0.00% 5.55 M2 277,367.34 0.01% 76.66 M2 3,828,652.22 0.19%
Pek. Roster Terawang (uk. 20x20 cm) 162.00 Bh 22,000.00 3,564,000.00 0.18% 95.00 Bh 2,090,000.00 0.11% - Bh - 0.00% 257.00 Bh 5,654,000.00 0.29%

3 Pek. Kusen Pintu dan jendela

Pintu 1 (KM/WC) 1.00 Unit 1,150,000.00 1,150,000.00 0.06% - Unit - 0.00% - Unit - 0.00% 1.00 Unit 1,150,000.00 0.06%
Pintu 2 (Taman) 1.40 M2 1,500,000.00 2,100,000.00 0.11% 0.49 M2 735,000.00 0.04% - M2 - 0.00% 1.89 M2 2,835,000.00 0.14%
Ventilasi (taman)
- Kusen Alluminium 4'' 3.70 M1 142,478.05 527,168.79 0.03% - M1 - 0.00% 0.70 M1 99,734.64 0.01% 3.00 M1 427,434.15 0.02%
- Kaca Polos 5 mm 0.78 M2 202,594.70 158,023.87 0.01% - M2 - 0.00% 0.42 M2 85,089.77 0.00% 0.36 M2 72,934.09 0.00%

4 Pek. Penutup Lantai dan Dinding

Pek. Pasangan Lantai Granit 60 x 60 (polyshed) 9.64 M2 247,937.66 2,390,119.07 0.12% - M2 - 0.00% 5.46 M2 1,354,037.16 0.07% 4.18 M2 1,036,081.90 0.05%
Pek. Pasangan Dinding Granit 25 x 40 9.05 M2 299,363.76 2,709,242.05 0.14% - M2 - 0.00% 3.01 M2 902,282.38 0.05% 6.04 M2 1,806,959.67 0.09%
Pek. Pas Lantai keramik 40 X 40 0.00 M2 285,791.96 0.00 0.00% 5.60 M2 1,601,120.89 0.08% - M2 - 0.00% 5.60 M2 1,601,120.89 0.08%

5 Pek. Plafond Dan Instalasi Listrik

Pek. Pasang Instalasi titik Penerangan 3.00 Ttk 258,720.00 776,160.00 0.04% - Ttk - 0.00% - Ttk - 0.00% 3.00 Ttk 776,160.00 0.04%
Pek. Pasang Instalasi stop kontak 1.00 Ttk 288,200.00 288,200.00 0.01% - Ttk - 0.00% - Ttk - 0.00% 1.00 Ttk 288,200.00 0.01%
Pek. Pasang Pipa Instalasi (Saklar Tunggal) 1.00 Ttk 38,727.70 38,727.70 0.00% - Ttk - 0.00% - Ttk - 0.00% 1.00 Ttk 38,727.70 0.00%
Pek. Pasang Pipa Instalasi (Saklar Ganda) 0.03 Ttk 13,202.20 396.07 0.00% 0.97 Ttk 12,806.13 0.00% - Ttk - 0.00% 1.00 Ttk 13,202.20 0.00%
Pek. Pasang Pipa Instalasi (Stop kontak) 1.00 Ttk 39,882.70 39,882.70 0.00% - Ttk - 0.00% - Ttk - 0.00% 1.00 Ttk 39,882.70 0.00%
Pek. Pas. SL 18 Watt (Philips) 2.00 Bh 69,569.50 139,139.00 0.01% - Bh - 0.00% - Bh - 0.00% 2.00 Bh 139,139.00 0.01%

6 Pek. Finishing
Cat Dinding Ex. Mowilex 82.21 M2 44,575.85 3,664,580.63 0.19% 30.26 M2 1,348,914.25 0.07% - M2 - 0.00% 112.47 M2 5,013,494.88 0.25%
Pek. Waterproofing Dak Beton (membran bakar) 7.20 M2 165,000.00 1,188,000.00 0.06% 0.97 M2 160,050.00 0.01% - M2 - 0.00% 8.17 M2 1,348,050.00 0.07%

7 Pek. Sanitasi dan Utilitas

Pek. Pas. Corner Bathub + Whirlpool Jacuzzi 1.00 Bh 40,250,000.00 40,250,000.00 2.04% - Bh - 0.00% - Bh - 0.00% 1.00 Bh 40,250,000.00 2.04%
Pek. Pas. Kloset Jongkok (TOTO) 1.00 Bh 570,283.73 570,283.73 0.03% - Bh - 0.00% - Bh - 0.00% 1.00 Bh 570,283.73 0.03%
Pek. Pas. Kran Air Stainless 1.00 Bh 97,746.00 97,746.00 0.00% - Bh - 0.00% - Bh - 0.00% 1.00 Bh 97,746.00 0.00%
Pek. Pas. Floor Drain 2" Stainless 1.00 Bh 84,051.00 84,051.00 0.00% - Bh - 0.00% - Bh - 0.00% 1.00 Bh 84,051.00 0.00%
Pek. Pas. Tempat sabun (stainless) 1.00 Bh 270,000.00 270,000.00 0.01% - Bh - 0.00% - Bh - 0.00% 1.00 Bh 270,000.00 0.01%
Pas. Pipa PVC 1/2" 4.00 M' 32,396.10 129,584.40 0.01% - M' - 0.00% - M' - 0.00% 4.00 M' 129,584.40 0.01%

8 Pek. Lain - Lain

Pek. Tangga Besi 1.00 Ls 7,000,000.00 7,000,000.00 0.35% - Ls - 0.00% - Ls - 0.00% 1.00 Ls 7,000,000.00 0.35%
(rangka besi hollow 4x4, plat baja 2,3 mm, anak tangga papan kayu solid)
Pek. Dinding Pengaman Besi Hollow 5.10 M2 520,000.00 2,652,000.00 0.13% - M2 - 0.00% 0.11 M2 56,160.00 0.00% 4.99 M2 2,595,840.00 0.13%
Pek. Kanopi 9.48 M2 620,000.00 5,877,600.00 0.30% - M2 - 0.00% 3.52 M2 2,182,400.00 0.11% 5.96 M2 3,695,200.00 0.19%
(rangka besi hollow 40x40, atap solar plat 3 mm )
Pek. Talang Air 5.50 M1 120,000.00 660,000.00 0.03% - M1 - 0.00% - M1 - 0.00% 5.50 M1 660,000.00 0.03%
(rangka besi hollow 40x40, Galvalum plat 1.6 mm )
 KONTRAK AWAL PEKERJAAN TAMBAH PEKERJAAN KURANG KONTRAK AKHIR
URAIAN PEKERJAAN HARGA JUMLAH BOBOT JUMLAH BOBOT JUMLAH BOBOT JUMLAH BOBOT
VOL. SAT. VOLUME SAT. VOLUME SAT VOL. SAT
SATUAN HARGA ( Rp. ) % HARGA ( Rp. ) % HARGA ( Rp. ) % HARGA ( Rp. ) %
pipa PVC 2,5'' 4.00 M1 81,040.85 324,163.40 0.02% - M1 - 0.00% - M1 - 0.00% 4.00 M1 324,163.40 0.02%
Pek. Teralis Pengaman (Gedung ART) 43.38 M2 300,000.00 13,014,000.00 0.66% - M2 - 0.00% - M2 - 0.00% 43.38 M2 13,014,000.00 0.66%

130,400,631.82 6.61% 20,750,209.02 1.05% 9,773,800.84 0.50% 141,377,040.00 7.17%

III PEKERJAAN BASEMENT

A RUANG KERJA /RUANG KOMPUTER
1 Pek. Struktur Beton
- Pek. Sloef 15x20
Cor Beton K.225 0.32 M3 1,241,360.87 397,235.48 0.02% - M3 - 0.00% 0.03 M3 35,627.06 0.00% 0.29 M3 361,608.42 0.02%
Pembesian 55.58 Kg 17,571.95 976,648.98 0.05% - Kg - 0.00% 5.75 Kg 101,008.49 0.01% 49.83 Kg 875,640.49 0.04%
Bekisting 4.33 M2 124,839.00 540,552.87 0.03% - M2 - 0.00% 0.45 M2 55,678.19 0.00% 3.88 M2 484,874.68 0.02%
- Pek. Kolom Praktis 13x13 19.80 M1 91,660.92 1,814,886.14 0.09% 4.50 M1 412,474.12 0.02% - M1 - 0.00% 24.30 M1 2,227,360.26 0.11%

2 Pek. Pasangan dan Plesteran

- Pek. Dinding Dinding Bata Ringan 10x20x60 cm 33.17 M2 183,608.70 6,090,300.58 0.31% - M2 - 0.00% - M2 - 0.00% 33.17 M2 6,090,300.58 0.31%
- Pek. Plesteran Camp. 1:4 66.33 M2 83,133.60 5,514,251.69 0.28% - M2 - 0.00% - M2 - 0.00% 66.33 M2 5,514,251.69 0.28%
- Pek. Acian Dinding 66.33 M2 49,945.50 3,312,885.02 0.17% 13.07 M2 652,987.47 0.03% - M2 - 0.00% 79.40 M2 3,965,872.48 0.20%

3 Pek. Kusen Pintu dan jendela

- Pek. Kusen Kayu Klas I (Bayam) 0.05 M3 21,954,762.50 1,097,738.13 0.06% - M3 - 0.00% - M3 - 0.00% 0.05 M3 1,097,738.13 0.06%
- Pek. Daun Pintu Panil Kayu Klas I (Bayam) 1.76 M2 1,304,393.75 2,295,733.00 0.12% - M2 - 0.00% - M2 - 0.00% 1.76 M2 2,295,733.00 0.12%
- Pek. Kunci Pintu Digital /Smart Door Lock 1.00 Set 2,800,000.00 2,800,000.00 0.14% - Set - 0.00% - Set - 0.00% 1.00 Set 2,800,000.00 0.14%
(Kunci Pintu Digital /Fingerprint Password)
- Pek. Engsel Pintu 3.00 Bh 75,324.70 225,974.10 0.01% - Bh - 0.00% - Bh - 0.00% 3.00 Bh 225,974.10 0.01%
- Pek. Grendel Pintu 1.00 Bh 52,453.50 52,453.50 0.00% - Bh - 0.00% - Bh - 0.00% 1.00 Bh 52,453.50 0.00%
- Kaca Polos 5 mm 0.24 M2 202,594.70 48,622.73 0.00% - M2 - 0.00% - M2 - 0.00% 0.24 M2 48,622.73 0.00%

4 Pek. Penutup Lantai dan Dinding

- Pek. Pasir urug Bawah Lantai 3.56 M2 241,120.00 858,387.20 0.04% - M2 - 0.00% - M2 - 0.00% 3.56 M2 858,387.20 0.04%
- Pek. Rabat Beton t. 5 cm 2.07 M2 1,076,551.24 2,228,461.07 0.11% - M2 - 0.00% - M2 - 0.00% 2.07 M2 2,228,461.07 0.11%
- Pek. Pasangan Lantai Granit 60 x 60 41.36 M2 247,937.66 10,254,701.72 0.52% - M2 - 0.00% - M2 - 0.00% 41.36 M2 10,254,701.72 0.52%

5 Pek. Plafond Dan Instalasi Listrik

- Pas. Plafond Gypsum board 9 mm/ Int.+ Rangka Besi Hollow 40x40 12.90 M2 205,293.00 2,648,279.70 0.13% 0.04 M2 7,390.55 0.00% - M2 - 0.00% 12.94 M2 2,655,670.25 0.13%
- Pas. Plafond PVC + Rangka besi hollow 40x40 22.66 M2 368,192.00 8,343,230.72 0.42% 5.07 M2 1,868,353.48 0.09% - M2 - 0.00% 27.73 M2 10,211,584.20 0.52%
- Pas. List Plafon Gypsum Profil 8 cm 23.90 M' 35,862.75 857,119.73 0.04% 2.74 M' 98,263.94 0.00% - M' - 0.00% 26.64 M' 955,383.66 0.05%
- Pek. Pasang Instalasi titik Penerangan 10.00 Ttk 258,720.00 2,587,200.00 0.13% - Ttk - 0.00% - Ttk - 0.00% 10.00 Ttk 2,587,200.00 0.13%
- Pek. Pasang Instalasi stop kontak 3.00 Ttk 288,200.00 864,600.00 0.04% 5.00 Ttk 1,441,000.00 0.07% - Ttk - 0.00% 8.00 Ttk 2,305,600.00 0.12%
- Pek. Pasang Pipa Instalasi (Saklar Ganda) 1.00 Ttk 13,202.20 13,202.20 0.00% 1.00 Ttk 13,202.20 0.00% - Ttk - 0.00% 2.00 Ttk 26,404.40 0.00%
- Pek. Pasang Pipa Instalasi (Stop kontak) 3.00 Ttk 39,882.70 119,648.10 0.01% 5.00 Ttk 199,413.50 0.01% - Ttk - 0.00% 8.00 Ttk 319,061.60 0.02%
- Pek. Pas. Down Light 6 Watt (Philips) 8.00 Ttk 102,030.50 816,244.00 0.04% - Ttk - 0.00% - Ttk - 0.00% 8.00 Ttk 816,244.00 0.04%
- Pek. Pas. Lampu Gantung 2.00 Set 750,000.00 1,500,000.00 0.08% - Set - 0.00% 2.00 Set 1,500,000.00 0.08% - Set 0.00 0.00%
- Pek. Pas. Lampu Sling LED 19.50 M' 32,000.00 624,000.00 0.03% - M' - 0.00% - M' - 0.00% 19.50 M' 624,000.00 0.03%
- Pek. Pas. Wall Exhause Fan 16'' 2.00 Unit 500,000.00 1,000,000.00 0.05% 1.00 Unit 500,000.00 0.03% - Unit - 0.00% 3.00 Unit 1,500,000.00 0.08%

6 Pek. Finishing
- Cat Dinding Ex. Mowilex 119.03 M2 44,575.85 5,305,863.43 0.27% 49.22 M2 2,194,157.06 0.11% - M2 - 0.00% 168.25 M2 7,500,020.49 0.38%
- Cat Plafond Ex. Mowilex 22.66 M2 20,841.70 472,272.92 0.02% - M2 - 0.00% 9.72 M2 202,664.69 0.01% 12.94 M2 269,608.23 0.01%
- Cat Kayu 5.13 M2 60,500.00 310,365.00 0.02% - M2 - 0.00% - M2 - 0.00% 5.13 M2 310,365.00 0.02%

63,970,857.99 3.24% 7,387,242.32 0.37% 1,894,978.43 0.10% 69,463,121.88 3.52%

B RUANG GYM CENTER

1 Pek. Struktur Beton
Pek. Sloef 15x20
- Cor Beton K.225 0.14 M3 1,241,360.87 173,790.52 0.01% - M3 - 0.00% - M3 - 0.00% 0.14 M3 173,790.52 0.01%
- Pembesian 24.38 Kg 17,571.95 428,404.14 0.02% - Kg - 0.00% - Kg - 0.00% 24.38 Kg 428,404.14 0.02%
- Bekisting 1.90 M2 124,839.00 237,194.10 0.01% - M2 - 0.00% - M2 - 0.00% 1.90 M2 237,194.10 0.01%
Pek. Kolom Praktis 13x13 22.69 M1 91,660.92 2,079,786.19 0.11% - M1 - 0.00% 14.44 M1 1,323,583.63 0.07% 8.25 M1 756,202.56 0.04%

2 Pek. Pasangan dan Plesteran

- Pek. Dinding Dinding Bata Ringan 10x20x60 cm 12.90 M2 183,608.70 2,368,552.23 0.12% - M2 - 0.00% - M2 - 0.00% 12.90 M2 2,368,552.23 0.12%
- Pek. Plesteran Camp. 1:4 25.80 M2 83,133.60 2,144,846.88 0.11% - M2 - 0.00% - M2 - 0.00% 25.80 M2 2,144,846.88 0.11%
- Pek. Acian Dinding 25.80 M2 49,945.50 1,288,593.90 0.07% 34.98 M2 1,747,253.42 0.09% - M2 - 0.00% 60.78 M2 3,035,847.32 0.15%

3 Pek. Penutup Lantai dan Dinding

- Pek. Pasir urug Bawah Lantai 3.03 M3 241,120.00 730,593.60 0.04% - M3 - 0.00% - M3 - 0.00% 3.03 M3 730,593.60 0.04%
- Pek. Rabat Beton t. 5 cm 1.52 M3 1,076,551.24 1,636,357.89 0.08% - M3 - 0.00% - M3 - 0.00% 1.52 M3 1,636,357.89 0.08%
- Pek. Pas Lantai Granit 60 x 60 (Unpolyshed) 30.30 M2 309,317.66 9,372,325.17 0.48% - M2 - 0.00% 6.69 M2 2,070,819.89 0.11% 23.61 M2 7,301,505.29 0.37%

4 Pek. Kusen (Ventilasi)

- Kusen Alluminium 4'' 8.00 M' 142,478.05 1,139,824.40 0.06% - M' - 0.00% - M' - 0.00% 8.00 M' 1,139,824.40 0.06%
- Kaca Polos 5 mm 0.84 M2 202,594.70 170,179.55 0.01% 0.28 M2 56,726.52 0.00% - M2 - 0.00% 1.12 M2 226,906.06 0.01%

5 Pek. Plafond Dan Instalasi Listrik

- Pas. Plafond PVC + Rangka besi hollow 40x40 22.66 M2 368,192.00 8,343,230.72 0.42% - M2 - 0.00% 0.84 M2 307,440.32 0.02% 21.83 M2 8,035,790.40 0.41%
- Pas. List Plafon PVC 18.70 M' 73,287.50 1,370,476.25 0.07% - M' - 0.00% - M' - 0.00% 18.70 M' 1,370,476.25 0.07%
- Pek. Pasang Instalasi titik Penerangan 4.00 Ttk 258,720.00 1,034,880.00 0.05% - Ttk - 0.00% - Ttk - 0.00% 4.00 Ttk 1,034,880.00 0.05%
- Pek. Pasang Instalasi stop kontak 4.00 Ttk 288,200.00 1,152,800.00 0.06% - Ttk - 0.00% - Ttk - 0.00% 4.00 Ttk 1,152,800.00 0.06%
- Pek. Pasang Pipa Instalasi (Saklar Tunggal) 2.00 Ttk 38,727.70 77,455.40 0.00% - Ttk - 0.00% - Ttk - 0.00% 2.00 Ttk 77,455.40 0.00%
- Pek. Pasang Pipa Instalasi (Stop kontak) 4.00 Ttk 39,882.70 159,530.80 0.01% - Ttk - 0.00% - Ttk - 0.00% 4.00 Ttk 159,530.80 0.01%
- Pek. Pas. Down Light 6 Watt (Philips) 4.00 Ttk 102,030.50 408,122.00 0.02% - Ttk - 0.00% - Ttk - 0.00% 4.00 Ttk 408,122.00 0.02%

6 Pek. Pengecatan
- Cat Dinding Ex. Mowilex 40.80 M2 44,575.85 1,818,694.68 0.09% 43.38 M2 1,933,486.41 0.10% - M2 - 0.00% 84.18 M2 3,752,181.09 0.19%

PEKERJAAN KOLAM
1 Pekerjaan Tanah dan Pondasi
- Pek. Galian Tanah Pondasi 11.32 M3 107,800.00 1,220,296.00 0.06% 4.78 M3 514,947.13 0.03% - M3 - 0.00% 16.10 M3 1,735,243.13 0.09%
- Pek. Urugan Pasir bawah Lantai 0.93 M3 241,120.00 224,241.60 0.01% 0.96 M3 232,379.40 0.01% - M3 - 0.00% 1.89 M3 456,621.00 0.02%

2 Pek. Struktur Beton

Pek. Sloef 15x25
- Cor Beton K.225 0.82 M3 1,241,360.87 1,017,915.91 0.05% - M3 - 0.00% 0.08 M3 98,533.02 0.00% 0.74 M3 919,382.89 0.05%
- Pembesian 41.16 Kg 17,571.95 723,261.46 0.04% 100.47 Kg 1,765,521.18 0.09% - Kg - 0.00% 141.63 Kg 2,488,782.64 0.13%
- Bekisting 10.93 M2 124,839.00 1,364,490.27 0.07% - M2 - 0.00% 1.06 M2 131,705.15 0.01% 9.88 M2 1,232,785.13 0.06%
Pek. Kolom 25x25
- Cor Beton K.225 0.43 M3 1,241,360.87 533,785.17 0.03% - M3 - 0.00% 0.23 M3 285,513.00 0.01% 0.20 M3 248,272.17 0.01%
- Pembesian 45.65 Kg 17,571.95 802,159.52 0.04% - Kg - 0.00% 17.02 Kg 299,048.82 0.02% 28.63 Kg 503,110.70 0.03%
- Bekisting 6.80 M2 205,759.81 1,399,166.73 0.07% - M2 - 0.00% 3.60 M2 740,735.33 0.04% 3.20 M2 658,431.40 0.03%
Pek. Dinding Beton tbl. 15 cm
- Cor Beton K.225 4.49 M3 1,241,360.87 5,573,710.30 0.28% - M3 - 0.00% 2.47 M3 3,064,671.71 0.16% 2.02 M3 2,509,038.59 0.13%
- Pembesian 184.61 Kg 17,571.95 3,243,957.69 0.16% 32.86 Kg 577,419.34 0.03% - Kg - 0.00% 217.47 Kg 3,821,377.03 0.19%
- Bekisting 29.92 M2 324,210.56 9,700,380.03 0.49% - M2 - 0.00% 15.99 M2 5,183,478.47 0.26% 13.93 M2 4,516,901.56 0.23%
Pek. Lantai Beton tbl. 15 cm
- Cor Beton K.225 2.79 M3 1,241,360.87 3,463,396.83 0.18% - M3 - 0.00% 0.74 M3 920,531.15 0.05% 2.05 M3 2,542,865.67 0.13%
- Pembesian 114.89 Kg 17,571.95 2,018,841.34 0.10% 117.01 Kg 2,056,019.15 0.10% - Kg - 0.00% 231.90 Kg 4,074,860.49 0.21%

3 Pek. Pasangan dan Plesteran

- Pek. Dinding Dinding Bata Ringan 10x20x60 cm 33.32 M2 183,608.70 6,117,841.88 0.31% - M2 - 0.00% 7.74 M2 1,420,396.90 0.07% 25.58 M2 4,697,444.98 0.24%
- Pek. Plesteran Camp. 1:4 43.34 M2 83,133.60 3,603,010.22 0.18% - M2 - 0.00% 28.52 M2 2,370,637.74 0.12% 14.82 M2 1,232,372.49 0.06%
- Pek. Waterproofing 76.67 M2 27,624.85 2,117,997.25 0.11% - M2 - 0.00% 51.36 M2 1,418,784.67 0.07% 25.31 M2 699,212.58 0.04%

4 Pek. Penutup Lantai Dan Dinding

- Pek. Pas Lantai Granit 60 x 60 (Polyshed) 5.04 M2 247,937.66 1,249,605.82 0.06% 4.60 M2 1,140,017.37 0.06% - M2 - 0.00% 9.64 M2 2,389,623.19 0.12%
- Pek. Pas Lantai Granit 60 x 60 (Unpolyshed) 22.35 M2 309,317.66 6,913,249.76 0.35% - M2 - 0.00% 22.35 M2 6,913,249.76 0.35% - M2 0.00 0.00%
- Pek. Pas Lantai Keramik 40x40 (Unpolished) 0.00 M2 285,791.96 0.00 0.00% 41.91 M2 11,978,712.90 0.61% - M2 - 0.00% 41.91 M2 11,978,712.90 0.61%
- Pek. Pas Dinding Batu Alam 34.71 M2 390,108.54 13,540,667.34 0.69% - M2 - 0.00% 34.71 M2 13,540,667.34 0.69% - M2 0.00 0.00%
- Pek. Pas keramik mozaik 49.07 M2 476,782.76 23,395,730.16 1.19% - M2 - 0.00% 23.76 M2 11,327,881.65 0.57% 25.31 M2 12,067,848.50 0.61%
- Pek. Pas Dinding Keramik 30x60 13.44 M2 317,457.30 4,266,626.06 0.22% - M2 - 0.00% - M2 - 0.00% 13.44 M2 4,266,626.06 0.22%
- Pek. Pas Dinding Keramik 20x40 0.00 M2 299,363.76 0.00 0.00% 25.00 M2 7,482,896.61 0.38% - M2 - 0.00% 25.00 M2 7,482,896.61 0.38%
- Aksesories Dinding Pancuran 2.00 Bh 420,000.00 840,000.00 0.04% - Bh - 0.00% - Bh - 0.00% 2.00 Bh 840,000.00 0.04%
- Pek. Grill Penutup Saluran Air Keliling 15.00 M' 330,000.00 4,950,000.00 0.25% - M' - 0.00% 6.85 M' 2,260,500.00 0.11% 8.15 M' 2,689,500.00 0.14%
 KONTRAK AWAL PEKERJAAN TAMBAH PEKERJAAN KURANG KONTRAK AKHIR
URAIAN PEKERJAAN HARGA JUMLAH BOBOT JUMLAH BOBOT JUMLAH BOBOT JUMLAH BOBOT
VOL. SAT. VOLUME SAT. VOLUME SAT VOL. SAT
SATUAN HARGA ( Rp. ) % HARGA ( Rp. ) % HARGA ( Rp. ) % HARGA ( Rp. ) %

5 Pek. Plafond Dan Instalasi Listrik

- Pas. Plafond Pergola/kisi-kisi 26.56 M2 600,000.00 15,936,000.00 0.81% - M2 - 0.00% - M2 - 0.00% 26.56 M2 15,936,000.00 0.81%
(besi hollow 3x6, kayu klas Klas II 3x5, finishing cat duko)
- Pek. Pasang Instalasi titik Penerangan 4.00 Ttk 258,720.00 1,034,880.00 0.05% - Ttk - 0.00% - Ttk - 0.00% 4.00 Ttk 1,034,880.00 0.05%
- Pek. Pasang Instalasi stop kontak 4.00 Ttk 288,200.00 1,152,800.00 0.06% - Ttk - 0.00% - Ttk - 0.00% 4.00 Ttk 1,152,800.00 0.06%
- Pek. Pasang Pipa Instalasi (Saklar Tunggal) 2.00 Ttk 38,727.70 77,455.40 0.00% - Ttk - 0.00% - Ttk - 0.00% 2.00 Ttk 77,455.40 0.00%
- Pek. Pasang Pipa Instalasi (Stop kontak) 4.00 Ttk 39,882.70 159,530.80 0.01% - Ttk - 0.00% - Ttk - 0.00% 4.00 Ttk 159,530.80 0.01%
- Pek. Pas. Spot Light 5 Watt (Philips) 4.00 Ttk 175,000.00 700,000.00 0.04% - Ttk - 0.00% - Ttk - 0.00% 4.00 Ttk 700,000.00 0.04%
- Pek. Pas. Lampu Dinding 5 Watt (Philips) 2.00 Ttk 230,000.00 460,000.00 0.02% - Ttk - 0.00% - Ttk - 0.00% 2.00 Ttk 460,000.00 0.02%
- Pas. Panel Listrik 25x 35 x12 3 fhase (outdoor) 1.00 Set 3,200,000.00 3,200,000.00 0.16% - Set - 0.00% - Set - 0.00% 1.00 Set 3,200,000.00 0.16%

6 Pek. Instalasi Air Dan Aksosories Kolam

- Pas. Pipa PVC 1 1/2" (in let / out let) 24.00 M' 58,056.90 1,393,365.60 0.07% - M' - 0.00% - M' - 0.00% 24.00 M' 1,393,365.60 0.07%
- Stop Kran 1,5 '' 10.00 Bh 70,000.00 700,000.00 0.04% - Bh - 0.00% - Bh - 0.00% 10.00 Bh 700,000.00 0.04%
- Pas. Main Drain 1,5 '' 2.00 Bh 400,000.00 800,000.00 0.04% - Bh - 0.00% - Bh - 0.00% 2.00 Bh 800,000.00 0.04%
- Pas. Skimmer 1,5 '' 4.00 Bh 350,000.00 1,400,000.00 0.07% - Bh - 0.00% - Bh - 0.00% 4.00 Bh 1,400,000.00 0.07%
- Stainless Ladder 1.00 Bh 2,100,000.00 2,100,000.00 0.11% - Bh - 0.00% 1.00 Bh 2,100,000.00 0.11% - Bh 0.00 0.00%
- Pompa Water Flow 1PK 1.00 Set 10,000,000.00 10,000,000.00 0.51% - Set - 0.00% - Set - 0.00% 1.00 Set 10,000,000.00 0.51%
- Pompa Filter 3/4 PK (Sand Filter) 1.00 Set 5,000,000.00 5,000,000.00 0.25% - Set - 0.00% - Set - 0.00% 1.00 Set 5,000,000.00 0.25%
- Penutup Ruang Mesin , Balancing Tank 1.00 Ls 1,800,000.00 1,800,000.00 0.09% - Ls - 0.00% - Ls - 0.00% 1.00 Ls 1,800,000.00 0.09%

180,330,001.55 9.14% 29,485,379.41 1.50% 55,778,178.54 2.83% 154,037,202.41 7.81%

C GARASI
1 Pek. Struktur Beton
Pek. Sloef 15x15
- Cor Beton K.225 0.25 M3 1,241,360.87 310,340.22 0.02% - M3 - 0.00% 0.10 M3 123,205.07 0.01% 0.15 M3 187,135.15 0.01%
- Pembesian 57.99 Kg 17,571.95 1,018,997.38 0.05% - Kg - 0.00% 25.37 Kg 445,799.20 0.02% 32.62 Kg 573,198.18 0.03%
- Bekisting 3.39 M2 124,839.00 423,204.21 0.02% - M2 - 0.00% 1.38 M2 172,277.82 0.01% 2.01 M2 250,926.39 0.01%
Pek. Kolom 20x20
- Cor Beton K.225 0.22 M3 1,241,360.87 273,099.39 0.01% - M3 - 0.00% 0.22 M3 273,099.39 0.01% - M3 0.00 0.00%
- Pembesian 28.15 Kg 17,571.95 494,650.39 0.03% - Kg - 0.00% 28.15 Kg 494,650.39 0.03% - Kg 0.00 0.00%
- Bekisting 4.48 M2 205,759.81 921,803.96 0.05% - M2 - 0.00% 4.48 M2 921,803.96 0.05% - M2 0.00 0.00%
Pek. Kolom Praktis 13x13 8.40 M1 91,660.92 769,951.70 0.04% - M1 - 0.00% - M1 - 0.00% 8.40 M1 769,951.70 0.04%
Pek. Balok 20x35
- Cor Beton K.225 0.32 M3 1,241,360.87 397,235.48 0.02% - M3 - 0.00% 0.32 M3 397,235.48 0.02% - M3 0.00 0.00%
- Pembesian 52.96 Kg 17,571.95 930,610.47 0.05% - Kg - 0.00% 52.96 Kg 930,610.47 0.05% - Kg 0.00 0.00%
- Bekisting 4.14 M2 211,534.81 875,754.12 0.04% - M2 - 0.00% 4.14 M2 875,754.12 0.04% - M2 0.00 0.00%

2 Pek. Pasangan dan Plesteran

- Pek. Dinding Dinding Bata Ringan 10x20x60 cm 17.36 M2 183,608.70 3,187,447.03 0.16% 1.45 M2 266,416.22 0.01% - M2 - 0.00% 18.81 M2 3,453,863.26 0.18%
- Pek. Plesteran Camp. 1:4 34.73 M2 83,133.60 2,887,229.93 0.15% 2.89 M2 240,422.37 0.01% - M2 - 0.00% 37.62 M2 3,127,652.30 0.16%
- Pek. Acian Dinding 34.73 M2 49,945.50 1,734,607.22 0.09% 24.73 M2 1,235,252.11 0.06% - M2 - 0.00% 59.46 M2 2,969,859.32 0.15%

3 Pek. Kusen Pintu dan jendela 0.00

- Pintu Sliding (Garasi) 11.54 M2 3,050,000.00 35,197,000.00 1.78% - M2 - 0.00% - M2 - 0.00% 11.54 M2 35,197,000.00 1.78%
(rangka besi hollow 3x6, plat 1.6 mm, fin. Cat duko + Aksesories)
- Pek. Kusen Kayu Klas I (Bayam) 0.03 M3 21,954,762.50 658,642.88 0.03% - M3 - 0.00% - M3 - 0.00% 0.03 M3 658,642.88 0.03%
- Pek. Daun Pintu Panil Kayu Klas I (Bayam) 1.60 M2 1,304,393.75 2,087,030.00 0.11% - M2 - 0.00% - M2 - 0.00% 1.60 M2 2,087,030.00 0.11%
- Pek. Kunci Pintu 2x Slaag 1.00 Bh 208,131.00 208,131.00 0.01% - Bh - 0.00% - Bh - 0.00% 1.00 Bh 208,131.00 0.01%
- Pek. Handel + Kunci Pintu 1.00 Bh 130,955.00 130,955.00 0.01% - Bh - 0.00% - Bh - 0.00% 1.00 Bh 130,955.00 0.01%
- Pek. Engsel Pintu 3.00 Bh 75,324.70 225,974.10 0.01% - Bh - 0.00% - Bh - 0.00% 3.00 Bh 225,974.10 0.01%
- Pek. Grendel Pintu 1.00 Bh 43,516.00 43,516.00 0.00% - Bh - 0.00% - Bh - 0.00% 1.00 Bh 43,516.00 0.00%
- Pek. Sand Blast Kaca 14.66 m2 30,000.00 439,800.00 0.02% - m2 - 0.00% - m2 - 0.00% 14.66 m2 439,800.00 0.02%
- Pek. Pembongkaran dan Pemasangan Kembali kusen aluminium 1.00 Ls 1,000,000.00 1,000,000.00 0.05% - Ls - 0.00% - Ls - 0.00% 1.00 Ls 1,000,000.00 0.05%

4 Pek. Penutup Lantai dan Dinding

- Pek. Pasir urug Bawah Lantai 3.56 M3 241,120.00 858,387.20 0.04% - M3 - 0.00% - M3 - 0.00% 3.56 M3 858,387.20 0.04%
- Pek. Rabat Beton t. 5 cm 1.78 M3 1,076,551.24 1,916,261.21 0.10% - M3 - 0.00% - M3 - 0.00% 1.78 M3 1,916,261.21 0.10%
- Pek. Pasangan Lantai Granit 60 x 60 (Unpolyshed) 35.56 M2 247,937.66 8,816,663.28 0.45% - M2 - 0.00% - M2 - 0.00% 35.56 M2 8,816,663.28 0.45%

5 Pek. Plafond Dan Instalasi Listrik

- Pek. Pasang Instalasi titik Penerangan 4.00 Ttk 258,720.00 1,034,880.00 0.05% - Ttk - 0.00% - Ttk - 0.00% 4.00 Ttk 1,034,880.00 0.05%
- Pek. Pasang Saklar Tunggal 1.00 Ttk 38,727.70 38,727.70 0.00% - Ttk - 0.00% - Ttk - 0.00% 1.00 Ttk 38,727.70 0.00%
- Pek. Pasang Stop kontak 2.00 Ttk 39,882.70 79,765.40 0.00% - Ttk - 0.00% - Ttk - 0.00% 2.00 Ttk 79,765.40 0.00%
- Pek. Pas. Down Light 15 Watt (Philips) Outbow 4.00 Ttk 218,685.50 874,742.00 0.04% - Ttk - 0.00% - Ttk - 0.00% 4.00 Ttk 874,742.00 0.04%

6 Pek. Pengecetan
- Cat Dinding Ex. Mowilex 34.73 M2 44,575.85 1,548,119.27 0.08% 24.73 M2 1,102,449.92 0.06% - M2 - 0.00% 59.46 M2 2,650,569.19 0.13%
- Cat Kayu 3.20 M2 60,500.00 193,600.00 0.01% - M2 - 0.00% - M2 - 0.00% 3.20 M2 193,600.00 0.01%

69,577,126.53 3.53% 2,844,540.62 0.14% 4,634,435.90 0.23% 67,787,231.25 3.44%

D REHAB. BARUGA PERTEMUAN

1 Pek. Atap
- Pek. Penggantian Atap Genteng Keramik (KIA) 62.99 M2 265,023.00 16,693,798.77 0.85% - M2 - 0.00% 62.99 M2 16,693,798.77 0.85% - M2 0.00 0.00%
- Pek. Pemasangan Kembali Atap Genteng Keramik Existing 314.96 M2 34,023.00 10,715,884.08 0.54% - M2 - 0.00% 314.96 M2 10,715,884.08 0.54% - M2 0.00 0.00%
- Pek. Pemasangan rangka Atap Genteng Keramik (reng) 314.96 M2 90,073.50 28,369,549.56 1.44% - M2 - 0.00% 314.96 M2 28,369,549.56 1.44% - M2 0.00 0.00%
- Pek. Seng Plat Alas Genteng 314.96 M2 47,294.50 14,895,875.72 0.76% - M2 - 0.00% 314.96 M2 14,895,875.72 0.76% - M2 0.00 0.00%
- Pek. Penggantian Nok Atap Genteng Keramik 88.00 M' 161,480.00 14,210,240.00 0.72% - M' - 0.00% 88.00 M' 14,210,240.00 0.72% - M' 0.00 0.00%
- Pek. Penggantian Lesplank Woodplank, Uk. 2 x 30 Cm 60.00 M' 78,485.00 4,709,100.00 0.24% - M' - 0.00% 60.00 M' 4,709,100.00 0.24% - M' 0.00 0.00%

2 Pek. Plafond Dan Instalasi Listrik

- Pek. Pas. Rangka Plafond Hollow 4/4 124.79 M2 162,899.00 20,328,166.21 1.03% - M2 - 0.00% 124.79 M2 20,328,166.21 1.03% - M2 0.00 0.00%
- Pek. Pas. Plafond Gypsum Board 9 mm, 350.04 M2 54,018.80 18,908,740.75 0.96% - M2 - 0.00% 350.04 M2 18,908,740.75 0.96% - M2 0.00 0.00%
- Pek. Pas. Plafond Calsi Board 3,5 mm, 86.48 M2 69,244.01 5,988,221.98 0.30% - M2 - 0.00% 86.48 M2 5,988,221.98 0.30% - M2 0.00 0.00%
- Pas. List Plafon Gypsum Profil 8 cm 318.70 M' 35,862.75 11,429,458.43 0.58% - M' - 0.00% 318.70 M' 11,429,458.43 0.58% - M' 0.00 0.00%
- Pek. Pas. Down Light 6 Watt (Philips) 8.00 Ttk 102,030.50 816,244.00 0.04% - Ttk - 0.00% 8.00 Ttk 816,244.00 0.04% - Ttk 0.00 0.00%
- Pek. Pas. Down Light 10 Watt (Philips) 13.00 Ttk 108,960.50 1,416,486.50 0.07% - Ttk - 0.00% 13.00 Ttk 1,416,486.50 0.07% - Ttk 0.00 0.00%
- Pek. Pas. Down Light 15 Watt (Philips) 50.00 Ttk 155,160.50 7,758,025.00 0.39% - Ttk - 0.00% 50.00 Ttk 7,758,025.00 0.39% - Ttk 0.00 0.00%

3 Pek. Pengecetan
- Cat Dinding Ex. Mowilex 156.80 M2 44,575.85 6,989,493.28 0.35% - M2 - 0.00% 156.80 M2 6,989,493.28 0.35% - M2 0.00 0.00%
- Cat Plafond Ex. Mowilex 436.52 M2 20,841.70 9,097,818.88 0.46% - M2 - 0.00% 436.52 M2 9,097,818.88 0.46% - M2 0.00 0.00%
- Pek. Waterproofing Dak Beton (membran bakar) 40.80 M2 185,000.00 7,548,000.00 0.38% - M2 - 0.00% 40.80 M2 7,548,000.00 0.38% - M2 0.00 0.00%

179,875,103.17 9.12% - 0.00% 179,875,103.17 9.12% 0.00 0.00%

E REHAB. KM/WC UMUM (BASEMENT)

1 Pek. Plafond Dan Instalasi Listrik
- Pas. Plafond Gypsum board 9 mm/ Int.+ Rangka Besi Hollow 40x40 9.66 M2 205,293.00 1,983,130.38 0.10% - M2 - 0.00% - M2 - 0.00% 9.66 M2 1,983,130.38 0.10%
- Pas. List Plafon Gypsum Profil 8 cm 32.64 M' 35,862.75 1,170,560.16 0.06% - M' - 0.00% - M' - 0.00% 32.64 M' 1,170,560.16 0.06%
- Pek. Pas. Down Light 10 Watt (Philips) 6.00 Ttk 108,960.50 653,763.00 0.03% - Ttk - 0.00% - Ttk - 0.00% 6.00 Ttk 653,763.00 0.03%

2 Pek. Kusen Pintu dan jendela

- Pek. Daun Pintu Panil Kayu Klas I (Bayam) 3.30 M2 1,304,393.75 4,304,499.38 0.22% - M2 - 0.00% - M2 - 0.00% 3.30 M2 4,304,499.38 0.22%
- Pek. Kunci Pintu 2x Slaag 1.00 Bh 208,131.00 208,131.00 0.01% - Bh - 0.00% - Bh - 0.00% 1.00 Bh 208,131.00 0.01%
- Pek. Engsel Pintu 3.00 Bh 75,324.70 225,974.10 0.01% - Bh - 0.00% - Bh - 0.00% 3.00 Bh 225,974.10 0.01%
- Pek. Grendel Pintu 1.00 Bh 43,516.00 43,516.00 0.00% - Bh - 0.00% - Bh - 0.00% 1.00 Bh 43,516.00 0.00%
- Cat Kayu 6.60 M2 60,500.00 399,300.00 0.02% - M2 - 0.00% - M2 - 0.00% 6.60 M2 399,300.00 0.02%

3 Pek. Sanitasi dan Utilitas

- Pek. Pas. Kran Air Stainless 2.00 Bh 97,746.00 195,492.00 0.01% - Bh - 0.00% - Bh - 0.00% 2.00 Bh 195,492.00 0.01%
- Perbaikan Pipa 1.00 Ls 6,000,000.00 6,000,000.00 0.30% - Ls - 0.00% - Ls - 0.00% 1.00 Ls 6,000,000.00 0.30%

15,184,366.02 0.77% - 0.00% - 0.00% 15,184,366.02 0.77%

IV PEKERJAAN AKHIR
Pek. Pembersihan Lokasi Sisa Material/Bahan 1.00 Ls 3,000,000.00 3,000,000.00 0.15% - Ls - 0.00% - Ls - 0.00% 1.00 Ls 3,000,000.00 0.15%
 KONTRAK AWAL PEKERJAAN TAMBAH PEKERJAAN KURANG KONTRAK AKHIR
URAIAN PEKERJAAN HARGA JUMLAH BOBOT JUMLAH BOBOT JUMLAH BOBOT JUMLAH BOBOT
VOL. SAT. VOLUME SAT. VOLUME SAT VOL. SAT
SATUAN HARGA ( Rp. ) % HARGA ( Rp. ) % HARGA ( Rp. ) % HARGA ( Rp. ) %

3,000,000.00 0.15% - 0.00% - 0.00% 3,000,000.00 0.15%

Real Coast 1,972,169,443.72 100% 702,032,946.02 35.60% 702,032,946.02 35.60% 1,972,169,443.72 100.00%
PPN 11% 216,938,638.81 216,938,638.81
Jumlah Total 2,189,108,082.53 2,189,108,082.53
Dibulatkan 2,189,108,000.00 2,189,108,000.00

Pangkep, 15 Juni 2022

Diketahui Oleh Diperiksa Oleh Dibuat oleh

PEJABAT PENANDATANGAN KONTRAK KONSULTAN PENGAWAS KONTRAKTOR PELAKSANA
BIDANG CIPTA KARYA CV. JANITRA KONSULTAN CV. DIAN PRATAMA SEJAHTERA

HARIYANTI S.Sos. TONI WIDHIANTO, ST FITRY SYAM

Nip. 197311292010012000 Site Engineer Direktur
 : Perencanaan Pembangunan Lanjutan Tahap III, Gedung B RSUD Labuang Baji
: Sulawesi Selatan/Kota Makassar
: Pekerjaan Struktur

Dimensi
Uraian Pekerjaan Kode Panjang
(m)
1. PEKERJAAN FINSIN
DINDING INTERIOR WISMA GUBERNUR/BARUGA TAMU/WISMA A
BUPATI

C
D

I
J

O
P

T
U

X
Y

AA

AB

AC

AD

AE

AF
AG

AH

AI

AJ

AK

AL

AM

AN
AO

OP

AQ

AR

AS

AT

AU
 AV

DINDING EXTERIOR WISMA TAMU/BARUGA TAMU/WISMA

BUPATI I.1
 DINDING PENGAMANAN JALAN TURUN BASEMENT

DINDING DEPAN

PILAR TIANG DEPAN

PAGAR DEPAN

A. JUMLAH LUASAN PENGECETAN DINDING

kusen pintu dan jendela

B. JUMLAH LUASAN KUSEN PINTU JENDELA

C. JUMLAH TOTAL LUASAN PENGECETAN DINDING
RUMUS Panjang
Pengecatan kusen pintu dan jendela P1 6.80
2.39
J1 9.37
11.04
J2 15.00
15.06
J3 10.20
6.52
V3 2.42
P2 5.92
 2.44
P3 5.09
2.06
J5 11.10
11.10
V1 4.68
4.48
J4 8.70
9.80
4.68
Pengecatan List Plank 317.04

JUMLAH LUASAN PENGECATAN KUSEN PINTU JENDELA

PEKERJAAN ARSITEKTUR
GEDUNG WISMA TAMU
1. Pek. Plafond Dan Instalasi Listrik
Pek. Rangka Plafond Besi Hollow, Modul Uk. 60 x 80 Cm A 8.55
6.35
8.55
9.61
12.70
12.70
26.15
B 11.70
10.30
20.32
19.60
C 3.85
1.40
1.60
4.63
4.84
6.65
21.40
20.60
D 2.85
E 1.84
4.85
F 3.85
G
H 1.85
3.85
I 4.84
J 1.59
5.25
6.15
5.84
5.90
 22.32
21.60
K 4.60
L 1.72
M 1.72
N 1.34
2.34
3.65
O 1.73
P 1.72
Q 4.60
R 4.59
S 4.75
6.10
3.35
1.35
T 3.35
U 1.60
V 1.60
W 1.85
X 3.50
A1 4.60
A2 4.30
JUMLAH TOTAL LUASAN RANGKA PLAFON WISMA TAMU
Pek. Plafond Gypsum, Tbl. 9 mm A 8.55
6.35
8.55
9.61
12.70
12.70
26.15
B 11.70
10.30
20.32
19.60
C 3.85
1.40
1.60
4.63
4.84
6.65
21.40
20.60
D 2.85
E 1.84
4.85
F 3.85
G
H 1.85
3.85
 I 4.84
J 1.59
5.25
6.15
5.84
5.90
22.32
21.60
K 4.60
L 1.72
M 1.72
N 1.34
2.34
3.65
O 1.73
P 1.72
Q 4.60
R 4.59
S 4.75
6.10
3.35
1.35
T 3.35
U 1.60
V 1.60
W 1.85
X 3.50
A1 4.60
A2 4.30
JUMLAH TOTAL LUASAN GYPSUM 9MM PLAFON WISMA TAMU
Pek. Plafond PVC, Ex. Shunda Plafond + Rangka Hollow A 6.75
B 5.91
C 4.05
3.05
G 1.85
J 6.50
JUMLAH TOTAL LUASAN PLAFON PVC WISMA TAMU
Pas. List Plafon Gypsum 8 cm A 5.22
0.12
0.40
0.23
0.72
6.05
0.72
0.23
0.40
0.13
5.23
5.85
B 0.13
7.60
0.13
0.12
3.72
2.00
1.00
7.00
0.13
0.13
3.00
1.23
0.13
0.13
4.60
0.13
0.12
2.38
2.88
0.13
4.90
3.20
C 2.72
0.13
0.13
2.60
0.13
0.13
2.72
2.85
D 3.72
0.13
0.12
2.73
3.85
0.13
0.13
2.85
E 7.32
5.85
6.50
0.12
0.13
1.00
0.85
6.82
F 1.35
1.85
1.35
 1.85
G 0.13
3.23
1.85
0.50
2.00
2.73
0.13
0.13
3.60
0.12
H 3.43
4.85
3.23
0.20
0.13
2.30
0.13
0.12
4.60
0.18
4.75
I 3.35
4.60
3.22
0.13
0.13
4.47
J 3.35
4.60
3.35
4.60
3.35
K 1.85
4.00
2.00
2.00
2.00
1.35
4.00
3.50
1.85
4.75
4.75
L 3.35
1.75
1.50
 1.60
4.85
3.35
M 1.85
1.00
2.00
3.75
0.13
0.13
2.73
3.50
1.00
1.35
N 0.13
3.23
4.60
3.35
4.48
0.13
O 0.40
0.40
0.40
0.40
1.50
1.35
1.50
1.35
2.00
2.00
1.00
1.35
1.00
3.65
3.65
1.00
1.35
1.00
P 1.35
1.73
1.35
1.73
Q 1.35
1.73
1.35
1.73
R 3.35
4.60
 3.35
4.60
S 4.30
1.85
2.20
0.95
AT 1.35
1.72
1.35
1.72
AU 1.35
1.72
1.35
1.73
AV 1.35
1.60
1.35
1.60
JUMLAH TOTAL PANJANG LIST PLAFON WISMA TAMU
Pek. Pas. Down Light 6 Watt (Philips)
Pek. Pas. Down Light 10 Watt (Philips)
Pek. Pas. Down Light 15 Watt (Philips)
Pek. Pas. Down Light 15 Watt (Philips) Outbow
Pek. Pas. Lampu LED Strip

2. Pek. Interior
Pek. Wallpaper motif (bahan vinyl) A.1

A.2

A.3
 A.4

LUASAN KUSEN PINTU JENDELA P1

J1
J2
J3
P2
P3
JUMLAH KUSEN WISMA TAMU
JUMLAH LUASAN WALLPAPER WISMA TAMU
JUMLAH TOTAL LUASAN WALLPAPER WISMA TAMU

GEDUNG WISMA BUPATI

Pek. Rangka Plafond Besi Hollow, Modul Uk. 60 x 80 Cm A 9.75
6.35
25.39
26.19
B 5.85
5.65
1.97
4.30
4.68
4.26
4.45
4.65
4.65
22.04
2.41
2.11
C 3.85
2.87
D 1.84
E 3.85
F 15.30
4.00
G 1.85
H 1.85
 I 5.85
J 3.85
4.15
13.06
14.32
15.04
4.15
K 4.85
L 4.89
0.36
M 5.85
4.65
18.60
19.80
N 1.85
O 2.85
P 2.89
0.83
T 5.85
U 3.85
1.08
2.00
6.00
5.40
4.80
V 3.85
JUMLAH TOTAL LUASAN RANGKA PLAFON WISMA BUPATI
Pek. Plafond Gypsum, Tbl. 9 mm A 9.75
6.35
25.39
26.19
B 5.85
5.65
1.97
4.30
4.68
4.26
4.45
4.65
4.65
22.04
2.41
2.11
C 3.85
2.87
D 1.84
E 3.85
F 15.30
 4.00
G 1.85
H 1.85
I 5.85
J 3.85
4.15
13.06
14.32
15.04
4.15
K 4.85
L 4.89
0.36
M 5.85
4.65
18.60
19.80
N 1.85
O 2.85
P 2.89
0.83
T 5.85
U 3.85
1.08
2.00
6.00
5.40
4.80
V 3.85
JUMLAH TOTAL LUASAN PLAFON WISMA BUPATI
Pek. Plafond PVC, Ex. Shunda Plafond + Rangka Hollow M

A
TOTAL LUASAN PLAFON PVC/EX SUNDA PLAFON WISMA BUPATI
Pas. List Plafon Gypsum 8 cm W 2.50
6.00
1.00
1.85
0.85
0.60
 1.47
3.72
10.27
X 0.72
2.85
1.00
1.17
3.00
Y 2.85
5.85
2.85
5.85
Z 5.85
1.50
4.00
13.95
1.85
1.18
13.15
AA 5.35
3.85
5.35
3.85
AB 1.85
1.85
1.85
1.85
AC 3.85
3.35
3.85
3.35
AD 1.85
1.85
1.85
1.85
AE 3.73
0.12
0.13
3.72
1.85
1.00
2.00
2.85
AF 7.51
0.22
0.13
5.60
0.23
 0.72
6.13
5.85
AG 1.35
5.59
0.50
4.35
0.50
8.90
2.55
AH 0.80
14.85
4.15
4.15
1.00
AI 2.85
3.85
2.85
3.85
AJ 1.35
2.00
1.35
0.39
3.85
AK 2.95
3.00
4.00
2.00
AL 0.85
6.00
0.85
6.00
AM 0.12
5.60
0.13
0.13
3.73
5.85
3.72
0.13
AN 0.13
4.10
0.13
0.13
2.60
0.40
1.45
 AO 0.40
3.72
2.00
3.00
2.13
OP 1.18
2.85
2.80
2.70
0.74
AQ 4.36
1.67
1.38
1.11
6.62
3.07
2.66
1.25
0.89
3.00
3.60
10.44
AR 4.76
3.25
2.15
1.54
AS 3.37
1.73
1.73
3.26
1.02
JUMLAH TOTAL PANJANG LIST PLAFON WISMA BUPATI
Pek. Pas. Down Light 6 Watt (Philips)
Pek. Pas. Down Light 10 Watt (Philips)
Pek. Pas. Down Light 15 Watt (Philips)
Pek. Pas. Lampu LED Strip
GEDUNG BARUGA TAMU
Pek. Plafond Dan Instalasi Listrik
Pek. Pas. Down Light 6 Watt (Philips)
Pek. Pas. Down Light 15 Watt (Philips)
Pek. Pas. Lampu LED Strip 31.10
118.40
34.22
22.48
21.56
72.72
7.64
 Pek. Pas. Exhaust Fan Ceiling
Pek. Pas. Lampu Halogen 5 watt
Pek. Plafond Gypsum, Tbl. 9 mm A.1 33.92
33.92
30.16
30.70
31.10
28.28
26.38
26.86
27.34
24.50
22.62
23.10
23.56
20.74
18.84
19.32
19.80
13.50
6.28
5.22
5.34
4.40
6.60
7.20
7.80
2.20
A. JUMLAH LUAS PLAFON LINGKARAN R. POLA
10.25
2.82
14.90
3.84
B. JUMLAH LUAS PLAFON DATAR R. POLA
JUMLAH TOTAL LUAS PLAFON RUANG POLA A
Pek. Rangka Plafond Besi Hollow, Modul Uk. 60 x 80 Cm A.2 0.10

JUMLAH TOTAL LUAS RANGKA DATAR R. POLA

Pek. Rangka Plafond Besi Hollow, Modul Uk. 60 x 80 Cm A.3 9.72
6.21
JUMLAH TOTAL LUAS RANGKA DATAR R. ASPIRASI
Pek. Plafond Gypsum, Tbl. 9 mm A.4 9.72
6.21
JUMLAH TOTAL LUAS PLAFON DATAR R. ASPIRASI
Pas. List Plafon Gypsum 8 cm 0.17
4.88
0.95
3.85
 1.00
6.00
1.97
1.00
2.88
1.00
10.25
1.00
2.90
1.00
1.90
6.00
1.00
3.85
0.95
4.95
0.10
4.67
0.13
6.60
6.60
JUMLAH TOTAL PANJANG LIST R. POLA
Pas. List Plafon PVC 3.72
0.08
0.18
4.60
0.13
0.08
3.38
0.54
4.65
JUMLAH TOTAL PANJANG LIST PVC ASPIRASI
PEKERJAAN DAPUR BASAH
Pek. Cor Beton K-225 4.67
2.84
JUMLAH TOTAL KUBIK COR BETON
Pek. Keramik 40x40 2.84
4.97
4.37
2.84
1.25
0.84
JUMLAH TOTAL LUASAN KERAMIK 40X40 DAPUR
PEKERJAAN LANTAI (MAIN ENTRANCE)
Pek. Keramik 40x40 4.00
2.29
0.80
JUMLAH TOTAL LUASAN KERAMIK 40X40 ENTRANCE
Cat Plafond Ex. Mowilex
 Pek. Plafond Calsiboard, Tbl. 3.5 mm 313.04
JUMLAH TOTAL LUASAN PENGECATAN PLAFON
Pek. Roster Terawang (uk. 20x20 cm)

JUMLAH TOTAL LUASAN ROSTER 20X20

Pek. Interior
Penebalan Dinding Interior A.1
A.2
A.2
JUMLAH TOTAL LUASAN PENEBALAN DINDING LAPIS HPL
Pek. Interior
Pek. Backdroff Dinding

JUMLAH TOTAL LUASAN BACKDROP DINDING

PEKERJAAN REHAB. ATAP
Pek. Pemasangan Kembali Atap Genteng Keramik Existing Luas
A.1 1,546.63
 Dimensi
Volume
Lebar Tinggi
(m) T1 ( m ) buah/sisi ( kg ) ( m1 ) ( m2 ) ( m3 )

5.22 4.00 20.88

0.12 4.00 0.48
0.40 4.00 1.60
0.23 4.00 0.92
0.72 4.00 2.88
6.05 4.00 24.20
0.72 4.00 2.88
0.23 4.00 0.92
0.40 4.00 1.60
0.13 4.00 0.52
5.23 4.00 20.92
5.85 4.00 23.40
0.13 4.00 0.52
7.60 4.00 30.40
0.13 4.00 0.52
0.12 4.00 0.48
3.72 4.00 14.88
2.00 4.00 8.00
1.00 4.00 4.00
7.00 4.00 28.00
0.13 4.00 0.52
0.13 4.00 0.52
3.00 4.00 12.00
1.23 4.00 4.92
0.13 4.00 0.52
0.13 4.00 0.52
4.60 4.00 18.40
0.13 4.00 0.52
0.12 4.00 0.48
2.38 4.00 9.52
2.88 4.00 11.52
0.13 4.00 0.52
2.72 4.00 10.88
0.13 4.00 0.52
0.13 4.00 0.52
2.60 4.00 10.40
0.13 4.00 0.52
0.13 4.00 0.52
2.72 4.00 10.88
2.85 4.00 11.40
3.72 4.00 14.88
0.13 4.00 0.52
0.12 4.00 0.48
2.73 4.00 10.92
3.85 4.00 15.40
0.13 4.00 0.52
0.13 4.00 0.52
2.85 4.00 11.40
7.32 4.00 29.28
5.85 4.00 23.40
6.50 4.00 26.00
0.12 4.00 0.48
0.13 4.00 0.52
1.00 4.00 4.00
0.85 4.00 3.40
6.82 4.00 27.28

1.35 4.00 5.40

1.85 4.00 7.40
1.35 4.00 5.40
1.85 4.00 7.40

0.13 4.00 0.52

3.23 4.00 12.92
1.85 4.00 7.40
0.50 4.00 2.00
2.00 4.00 8.00
2.73 4.00 10.92
0.13 4.00 0.52
0.13 4.00 0.52
3.60 4.00 14.40
0.12 4.00 0.48

3.43 4.00 13.72

4.85 4.00 19.40
3.23 4.00 12.92
0.20 4.00 0.80
0.13 4.00 0.52
2.30 4.00 9.20
0.13 4.00 0.52
0.12 4.00 0.48
4.60 4.00 18.40
0.18 4.00 0.72

3.35 4.00 13.40

4.60 4.00 18.40
3.22 4.00 12.88
0.13 4.00 0.52
0.13 4.00 0.52
4.47 4.00 17.88
3.35 4.00 13.40
4.60 4.00 18.40
3.35 4.00 13.40
4.60 4.00 18.40
3.35 4.00 13.40

1.85 4.00 7.40

4.00 4.00 16.00
2.00 4.00 8.00
2.00 4.00 8.00
2.00 4.00 8.00
1.35 4.00 5.40
4.00 4.00 16.00
3.50 4.00 14.00
1.85 4.00 7.40
4.75 4.00 19.00
4.75 4.00 19.00

3.35 4.00 13.40

1.75 4.00 7.00
1.50 4.00 6.00
1.60 4.00 6.40
4.85 4.00 19.40
3.35 4.00 13.40

1.85 4.00 7.40

1.00 4.00 4.00
2.00 4.00 8.00
3.75 4.00 15.00
0.13 4.00 0.52
0.13 4.00 0.52
2.73 4.00 10.92
3.50 4.00 14.00
1.00 4.00 4.00
1.35 4.00 5.40

0.13 4.00 0.52

3.23 4.00 12.92
4.60 4.00 18.40
3.35 4.00 13.40
4.48 4.00 17.92
0.13 4.00 0.52

0.40 4.00 1.60

0.40 4.00 1.60
0.40 4.00 1.60
0.40 4.00 1.60
1.50 4.00 6.00
1.35 4.00 5.40
 1.50 4.00 6.00
1.35 4.00 5.40
2.00 4.00 8.00
2.00 4.00 8.00
1.00 4.00 4.00
1.35 4.00 5.40
1.00 4.00 4.00
3.65 4.00 14.60
3.65 4.00 14.60
1.00 4.00 4.00
1.35 4.00 5.40
1.00 4.00 4.00

1.35 4.00 5.40

1.73 4.00 6.92
1.35 4.00 5.40
1.73 4.00 6.92

1.35 4.00 5.40

1.73 4.00 6.92
1.35 4.00 5.40
1.73 4.00 6.92

3.35 4.00 13.40

4.60 4.00 18.40
3.35 4.00 13.40
4.60 4.00 18.40

4.30 4.00 17.20

1.85 4.00 7.40
2.20 4.00 8.80
0.95 4.00 3.80

0.17 4.00 0.68

4.88 4.00 19.52
0.95 4.00 3.80
3.85 4.00 15.40
1.00 4.00 4.00
6.00 4.00 24.00
1.97 4.00 7.88
1.00 4.00 4.00
2.88 4.00 11.52
1.00 4.00 4.00
10.25 4.00 41.00
1.00 4.00 4.00
2.90 4.00 11.60
 1.00 4.00 4.00
1.90 4.00 7.60
6.00 4.00 24.00
1.00 4.00 4.00
3.85 4.00 15.40
0.95 4.00 3.80
4.95 4.00 19.80
0.10 4.00 0.40
4.67 4.00 18.68
0.13 4.00 0.52

0.58 4.00 2.32

3.16 4.00 12.64
1.18 4.00 4.72
4.46 4.00 17.84
0.67 4.00 2.68
0.40 4.00 1.60
3.60 4.00 14.40
0.85 4.00 3.40
3.23 4.00 12.92
0.58 4.00 2.32
2.61 4.00 10.44
0.90 4.00 3.60
2.66 4.00 10.64
0.90 4.00 3.60
2.61 4.00 10.44

3.72 4.00 14.88

0.08 4.00 0.32
0.18 4.00 0.72
4.60 4.00 18.40
0.13 4.00 0.52
0.08 4.00 0.32
3.38 4.00 13.52
0.54 4.00 2.16
4.65 4.00 18.60

2.50 4.00 10.00

6.00 4.00 24.00
1.00 4.00 4.00
1.85 4.00 7.40
0.85 4.00 3.40
0.60 4.00 2.40
1.47 4.00 5.88
3.72 4.00 14.88
10.27 1.00 10.27

0.72 4.00 2.88

2.85 4.00 11.40
1.00 4.00 4.00
 1.17 4.00 4.68
3.00 4.00 12.00

2.85 4.00 11.40

5.85 4.00 23.40
2.85 4.00 11.40
5.85 4.00 23.40

5.85 4.00 23.40

1.50 4.00 6.00
4.00 4.00 16.00
13.95 4.00 55.80
1.85 4.00 7.40
1.18 4.00 4.72
13.15 4.00 52.60

5.35 4.00 21.40

3.85 4.00 15.40
5.35 4.00 21.40
3.85 4.00 15.40

1.85 4.00 7.40

1.85 4.00 7.40
1.85 4.00 7.40
1.85 4.00 7.40

3.85 4.00 15.40

3.35 4.00 13.40
3.85 4.00 15.40
3.35 4.00 13.40

1.85 4.00 7.40

1.85 4.00 7.40
1.85 4.00 7.40
1.85 4.00 7.40

3.73 4.00 14.92

0.12 4.00 0.48
0.13 4.00 0.52
3.72 4.00 14.88
1.85 4.00 7.40
1.00 4.00 4.00
2.00 4.00 8.00
2.85 4.00 11.40

7.51 4.00 30.04

0.22 4.00 0.88
0.13 4.00 0.52
5.60 4.00 22.40
0.23 4.00 0.92
 0.72 4.00 2.88
6.13 4.00 24.52
5.85 4.00 23.40

1.35 4.00 5.40

5.59 4.00 22.36
0.50 4.00 2.00
4.35 4.00 17.40
0.50 4.00 2.00
8.90 4.00 35.60
2.55 4.00 10.20

0.80 1.00 0.80

14.85 1.00 14.85
4.15 4.00 16.60
4.15 4.00 16.60
1.00 4.00 4.00

2.85 4.00 11.40

3.85 4.00 15.40
2.85 4.00 11.40
3.85 4.00 15.40

1.35 4.00 5.40

2.00 4.00 8.00
1.35 4.00 5.40
0.39 4.00 1.56
3.85 4.00 15.40

2.95 4.00 11.80

3.00 4.00 12.00
4.00 4.00 16.00
2.00 4.00 8.00

0.85 4.00 3.40

6.00 4.00 24.00
0.85 4.00 3.40
6.00 4.00 24.00

0.12 4.00 0.48

5.60 4.00 22.40
0.13 4.00 0.52
0.13 4.00 0.52
3.73 4.00 14.92
5.85 4.00 23.40
3.72 4.00 14.88
0.13 4.00 0.52

0.13 4.00 0.52

 4.10 4.00 16.40
0.13 4.00 0.52
0.13 4.00 0.52
2.60 4.00 10.40
0.40 4.00 1.60
1.45 4.00 5.80

0.40 4.00 1.60

3.72 4.00 14.88
2.00 4.00 8.00
3.00 4.00 12.00
2.13 4.00 8.52

1.18 3.00 3.54

2.85 3.00 8.55
2.80 3.00 8.40
2.70 3.00 8.10
0.74 3.00 2.22

4.36 3.00 13.08

1.67 3.00 5.01
1.38 3.00 4.14
1.11 3.00 3.33
6.62 3.00 19.86
3.07 3.00 9.21
2.66 3.00 7.98
1.25 3.00 3.75
0.89 3.00 2.67
3.00 3.00 9.00
3.60 4.00 14.40
10.44 3.00 31.32

4.76 3.00 14.28

3.25 3.00 9.75
2.15 3.00 6.45
1.54 3.00 4.62

3.37 3.00 10.11

1.73 3.00 5.19
1.73 3.00 5.19
3.26 3.00 9.78
1.02 3.00 3.06

1.35 4.00 5.40

1.72 4.00 6.88
1.35 4.00 5.40
1.72 4.00 6.88

1.35 4.00 5.40

1.72 4.00 6.88
1.35 4.00 5.40
1.73 4.00 6.92

1.35 4.00 5.40

1.60 4.00 6.40
1.35 4.00 5.40
1.60 4.00 6.40

2.00 6.00 12.00

1.00 6.00 6.00
3.88 6.00 23.28
0.13 6.00 0.78
0.13 6.00 0.78
0.13 6.00 0.78
2.60 6.00 15.60
0.40 6.00 2.40
0.40 6.00 2.40
0.13 6.00 0.78
4.10 6.00 24.60
0.40 6.00 2.40
0.12 6.00 0.72
2.40 1.00 2.40
5.00 1.00 5.00
3.20 6.00 19.20
0.40 6.00 2.40
0.40 6.00 2.40
0.13 6.00 0.78
3.60 6.00 21.60
0.40 6.00 2.40
4.72 1.00 4.72
1.67 6.00 10.02
0.12 6.00 0.72
0.40 6.00 2.40
0.40 6.00 2.40
0.13 6.00 0.78
4.62 6.00 27.72
0.40 6.00 2.40
0.40 6.00 2.40
0.13 6.00 0.78
8.23 6.00 49.38
2.15 6.00 12.90
0.95 6.00 5.70
6.98 6.00 41.88
4.78 6.00 28.68
0.42 6.00 2.52
3.22 6.00 19.32
1.79 6.00 10.74
2.61 6.00 15.66
1.00 6.00 6.00
 2.66 6.00 15.96
1.00 6.00 6.00
2.56 6.00 15.36
1.79 6.00 10.74
3.16 6.00 18.96
0.54 6.00 3.24
14.88 1.00 14.88
15.15 1.00 15.15
0.95 1.00 0.95
3.73 6.00 22.38
0.40 6.00 2.40
0.40 6.00 2.40
5.60 6.00 33.60
0.40 6.00 2.40
4.10 6.00 24.60
0.22 6.00 1.32
1.63 6.00 9.78
1.28 6.00 7.68
3.72 6.00 22.32
1.00 6.00 6.00
6.35 5.00 31.75
1.00 6.00 6.00
3.87 6.00 23.22
2.00 6.00 12.00
1.00 6.00 6.00
4.00 6.00 24.00
2.00 6.00 12.00
2.02 6.00 12.12
7.35 6.00 44.10
4.00 6.00 24.00
1.00 6.00 6.00
6.00 6.00 36.00
1.97 6.00 11.82
1.00 6.00 6.00
3.17 6.00 19.02
1.00 5.00 5.00
9.85 5.00 49.25
1.00 5.00 5.00
3.17 6.00 19.02
1.03 6.00 6.18
1.97 6.00 11.82
6.00 6.00 36.00
1.00 6.00 6.00
4.00 6.00 24.00
7.35 6.00 44.10
2.00 6.00 12.00
2.00 6.00 12.00
4.00 6.00 24.00
1.00 6.00 6.00
2.00 6.00 12.00
 3.91 6.00 23.46
1.00 6.00 6.00
6.35 5.00 31.75
1.00 6.00 6.00
3.90 6.00 23.40
11.97 2.10 25.14
11.97 2.10 25.14
11.97 2.10 25.14
11.97 2.10 25.14
19.20 4.30 82.56
4.98 4.30 21.41
35.00 4.30 150.50
5.00 4.30 21.50
19.00 4.30 81.70
13.20 4.20 55.44
15.40 4.20 64.68
13.20 4.20 55.44
13.72 1.00 13.72
19.29 1.00 19.29
28.80 2.00 57.60
0.50 57.00 28.50
0.50 57.00 28.50
0.50 27.40 13.70
0.50 27.40 13.70
5356.21

1.90 2.45 10.00 46.55

2.70 0.86 6.00 13.93
2.00 2.65 13.00 68.90
1.85 2.20 7.00 28.49
0.85 0.36 3.00 0.92
2.50 0.92 21.00 48.30
2.12 0.85 11.00 19.82
2.20 1.37 1.00 3.01
1.85 0.36 2.00 1.33
1.85 1.70 3.00 9.44
1.85 0.36 3.00 2.00
242.69
A - B 5113.52
Lebar 2 x Sisi Buah
0.25 1.00 10.00 17.00
0.90 2.00 10.00 43.02
0.25 1.00 6.00 14.06
0.06 2.00 6.00 7.95
0.25 1.00 13.00 48.75
0.06 2.00 13.00 23.49
0.25 1.00 7.00 17.85
0.06 2.00 7.00 5.48
0.25 1.00 3.00 1.82
0.25 1.00 21.00 31.08
0.80 2.00 21.00 81.98
0.25 1.00 11.00 14.00
0.72 2.00 11.00 32.63
0.25 1.00 1.00 2.78
0.06 2.00 1.00 1.33
0.25 1.00 2.00 2.34
0.06 2.00 2.00 1.08
0.25 1.00 3.00 6.53
0.06 1.00 3.00 1.76
0.25 1.00 3.00 3.51
0.30 95.11

453.54

1.62 13.85
1.20 7.62
1.62 13.85
1.20 11.53
0.10 1.27
0.10 1.27
0.21 5.49
0.10 1.17
0.10 1.03
0.18 3.66
0.15 2.94
0.60 2.31
0.60 0.84
0.60 0.96
0.60 2.78
0.60 2.90
0.60 3.99
0.20 4.28
0.15 3.09
2.85 8.12
1.15 2.12
1.35 6.55
2.85 10.97
0.00
0.50 0.93
2.85 10.97
3.43 16.60
0.84 1.34
0.60 3.15
0.60 3.69
0.60 3.50
0.60 3.54
0.18 4.02
0.15 3.24
3.35 15.41
1.35 2.32
1.35 2.32
1.00 1.34
1.34 3.14
1.35 4.93
1.35 2.34
1.35 2.32
3.35 15.41
3.35 15.38
1.85 8.79
1.85 11.29
2.00 6.70
2.00 2.70
3.35 11.22
1.35 2.16
1.35 2.16
1.35 2.50
2.85 9.98
3.35 15.41
1.84 7.91
309.28
1.62 13.85
1.20 7.62
1.62 13.85
1.20 11.53
0.10 1.27
0.10 1.27
0.21 5.49
0.10 1.17
0.10 1.03
0.18 3.66
0.15 2.94
0.60 2.31
0.60 0.84
0.60 0.96
0.60 2.78
0.60 2.90
0.60 3.99
0.20 4.28
0.15 3.09
2.85 8.12
1.15 2.12
1.35 6.55
2.85 10.97
0.00
0.50 0.93
2.85 10.97
3.43 16.60
0.84 1.34
0.60 3.15
0.60 3.69
0.60 3.50
0.60 3.54
0.18 4.02
0.15 3.24
3.35 15.41
1.35 2.32
1.35 2.32
1.00 1.34
1.34 3.14
1.35 4.93
1.35 2.34
1.35 2.32
3.35 15.41
3.35 15.38
1.85 8.79
1.85 11.29
2.00 6.70
2.00 2.70
3.35 11.22
1.35 2.16
1.35 2.16
1.35 2.50
2.85 9.98
3.35 15.41
1.84 7.91
309.28
6.75 45.56
5.51 32.56
5.05 20.45
2.00 6.10
1.35 2.50
5.10 33.15
140.33
1.00 5.22
1.00 0.12
1.00 0.40
1.00 0.23
1.00 0.72
1.00 6.05
1.00 0.72
1.00 0.23
1.00 0.40
1.00 0.13
1.00 5.23
1.00 5.85
1.00 0.13
1.00 7.60
1.00 0.13
1.00 0.12
1.00 3.72
1.00 2.00
1.00 1.00
1.00 7.00
1.00 0.13
1.00 0.13
1.00 3.00
1.00 1.23
1.00 0.13
1.00 0.13
1.00 4.60
1.00 0.13
1.00 0.12
1.00 2.38
1.00 2.88
1.00 0.13
1.00 4.90
1.00 3.20
1.00 2.72
1.00 0.13
1.00 0.13
1.00 2.60
1.00 0.13
1.00 0.13
1.00 2.72
1.00 2.85
1.00 3.72
1.00 0.13
1.00 0.12
1.00 2.73
1.00 3.85
1.00 0.13
1.00 0.13
1.00 2.85
1.00 7.32
1.00 5.85
1.00 6.50
1.00 0.12
1.00 0.13
1.00 1.00
1.00 0.85
1.00 6.82
1.00 1.35
1.00 1.85
1.00 1.35
1.00 1.85
1.00 0.13
1.00 3.23
1.00 1.85
1.00 0.50
1.00 2.00
1.00 2.73
1.00 0.13
1.00 0.13
1.00 3.60
1.00 0.12
1.00 3.43
1.00 4.85
1.00 3.23
1.00 0.20
1.00 0.13
1.00 2.30
1.00 0.13
1.00 0.12
1.00 4.60
1.00 0.18
1.00 4.75
1.00 3.35
1.00 4.60
1.00 3.22
1.00 0.13
1.00 0.13
1.00 4.47
1.00 3.35
1.00 4.60
1.00 3.35
1.00 4.60
1.00 3.35
1.00 1.85
1.00 4.00
1.00 2.00
1.00 2.00
1.00 2.00
1.00 1.35
1.00 4.00
1.00 3.50
1.00 1.85
1.00 4.75
1.00 4.75
1.00 3.35
1.00 1.75
1.00 1.50
1.00 1.60
1.00 4.85
1.00 3.35
1.00 1.85
1.00 1.00
1.00 2.00
1.00 3.75
1.00 0.13
1.00 0.13
1.00 2.73
1.00 3.50
1.00 1.00
1.00 1.35
1.00 0.13
1.00 3.23
1.00 4.60
1.00 3.35
1.00 4.48
1.00 0.13
1.00 0.40
1.00 0.40
1.00 0.40
1.00 0.40
1.00 1.50
1.00 1.35
1.00 1.50
1.00 1.35
1.00 2.00
1.00 2.00
1.00 1.00
1.00 1.35
1.00 1.00
1.00 3.65
1.00 3.65
1.00 1.00
1.00 1.35
1.00 1.00
1.00 1.35
1.00 1.73
1.00 1.35
1.00 1.73
1.00 1.35
1.00 1.73
1.00 1.35
1.00 1.73
1.00 3.35
1.00 4.60
1.00 3.35
1.00 4.60
1.00 4.30
1.00 1.85
1.00 2.20
1.00 0.95
1.00 1.35
1.00 1.72
1.00 1.35
1.00 1.72
1.00 1.35
1.00 1.72
1.00 1.35
1.00 1.73
1.00 1.35
1.00 1.60
1.00 1.35
1.00 1.60
366.46
43.00
12.00
14.00
2.00
95.53

6.34 4.00 25.36

0.12 4.00 0.48
0.22 4.00 0.88
6.04 4.00 24.16
0.23 4.00 0.92
0.13 4.00 0.52
6.34 4.00 25.36
5.85 4.00 23.40
7.85 4.00 31.40
3.85 4.00 15.40
2.00 4.00 8.00
1.00 4.00 4.00
6.99 4.00 27.96
3.00 4.00 12.00
1.34 4.00 5.36
4.85 4.00 19.40
2.50 4.00 10.00
3.00 4.00 12.00
3.85 4.00 15.40
2.84 4.00 11.36
3.84 4.00 15.36
0.13 4.00 0.52
0.12 4.00 0.48
2.85 4.00 11.40
7.35 4.00 29.40
5.84 4.00 23.36
6.50 4.00 26.00
0.12 4.00 0.48
0.13 4.00 0.52
1.00 4.00 4.00
0.84 4.00 3.36
6.85 4.00 27.40
1.90 2.45 4.00 18.62
0.86 2.70 4.00 9.29
2.00 2.65 2.00 10.60
1.85 2.20 1.00 4.07
0.92 2.50 4.00 9.20
0.85 2.12 2.00 3.60
55.38
415.64
360.26

1.62 2.00 31.59

1.19 2.00 15.11
0.15 1.00 3.81
0.20 1.00 5.24
0.60 2.00 7.02
0.60 2.00 6.78
0.60 4.00 4.73
0.35 1.00 1.51
0.20 4.00 3.74
0.10 4.00 1.70
0.20 4.00 3.56
0.10 4.00 1.86
0.20 4.00 3.72
0.20 1.00 4.41
2.31 4.00 22.27
0.59 4.00 4.98
1.84 7.08
1.99 5.71
1.85 3.40
3.35 12.90
1.84 28.15
1.34 5.36
1.85 3.42
0.85 1.57
2.85 16.67
0.60 2.00 4.62
0.60 2.00 4.98
0.10 1.31
0.18 2.58
0.15 2.26
3.01 12.49
2.39 11.59
0.85 4.16
1.00 0.36
0.60 2.00 7.02
0.60 2.00 5.58
0.15 2.79
0.13 2.57
1.85 3.42
2.85 8.12
1.35 3.90
1.00 0.83
0.85 4.97
0.64 2.00 4.93
0.70 2.00 1.51
1.00 2.00
0.15 0.90
0.15 0.81
0.20 0.96
3.85 14.82
315.78
1.62 2.00 31.59
1.19 2.00 15.11
0.15 1.00 3.81
0.20 1.00 5.24
0.60 2.00 7.02
0.60 2.00 6.78
0.60 4.00 4.73
0.35 1.00 1.51
0.20 4.00 3.74
0.10 4.00 1.70
0.20 4.00 3.56
0.10 4.00 1.86
0.20 4.00 3.72
0.20 1.00 4.41
2.31 4.00 22.27
0.59 4.00 4.98
1.84 7.08
1.99 5.71
1.85 3.40
3.35 12.90
1.84 28.15
 1.34 5.36
1.85 3.42
0.85 1.57
2.85 16.67
0.60 2.00 4.62
0.60 2.00 4.98
0.10 1.31
0.18 2.58
0.15 2.26
3.01 12.49
2.39 11.59
0.85 4.16
1.00 0.36
0.60 2.00 7.02
0.60 2.00 5.58
0.15 2.79
0.13 2.57
1.85 3.42
2.85 8.12
1.35 3.90
1.00 0.83
0.85 4.97
0.64 2.00 4.93
0.70 2.00 1.51
1.00 2.00
0.15 0.90
0.15 0.81
0.20 0.96
3.85 14.82
315.78
3.83 1.70 2.00 13.01
4.33 1.70 2.00 14.71
21.00 0.30 6.30
2.40 3.40 8.16
3.84 2.85 10.94
4.85 4.35 21.10
4.00 3.85 15.40
3.85 2.00 7.70
3.00 1.85 5.55
6.75 6.75 45.56
148.42
2.50
6.00
1.00
1.85
0.85
0.60
 1.47
3.72
10.27
0.72
2.85
1.00
1.17
3.00
2.85
5.85
2.85
5.85
5.85
1.50
4.00
13.95
1.85
1.18
13.15
5.35
3.85
5.35
3.85
1.85
1.85
1.85
1.85
3.85
3.35
3.85
3.35
1.85
1.85
1.85
1.85
3.73
0.12
0.13
3.72
1.85
1.00
2.00
2.85
7.51
0.22
0.13
5.60
0.23
 0.72
6.13
5.85
1.35
5.59
0.50
4.35
0.50
8.90
2.55
0.80
14.85
4.15
4.15
1.00
2.85
3.85
2.85
3.85
1.35
2.00
1.35
0.39
3.85
2.95
3.00
4.00
2.00
0.85
6.00
0.85
6.00
0.12
5.60
0.13
0.13
3.73
5.85
3.72
0.13
0.13
4.10
0.13
0.13
2.60
0.40
1.45
 0.40
3.72
2.00
3.00
2.13
1.18
2.85
2.80
2.70
0.74
4.36
1.67
1.38
1.11
6.62
3.07
2.66
1.25
0.89
3.00
3.60
10.44
4.76
3.25
2.15
1.54
3.37
1.73
1.73
3.26
1.02
394.68
51.00
6.00
17.00
209.28
 0.60 20.35
0.10 3.39
0.30 9.05
0.20 6.14
0.20 6.22
0.60 16.97
0.20 5.28
0.15 4.03
0.20 5.47
0.60 14.70
0.20 4.52
0.15 3.47
0.20 4.71
0.60 12.44
0.20 3.77
0.15 2.90
0.20 3.96
2.30 31.05
0.20 1.26
0.12 0.63
0.20 1.07
0.60 2.64
0.10 16.00 10.56
0.15 16.00 17.28
0.15 16.00 18.72
1.70 16.00 59.84
270.40
13.77 141.14
1.00 2.00 5.64
4.80 2.00 143.04
1.00 2.00 7.68
234.59
+ B 504.99
504.99 50.50

50.50
7.47 72.61
0.80 4.97
155.15
7.47 72.61
0.80 4.97
77.58
0.17
4.88
0.95
3.85
 1.00
6.00
1.97
1.00
2.88
1.00
10.25
1.00
2.90
1.00
1.90
6.00
1.00
3.85
0.95
4.95
0.10
4.67
0.13
16.00 105.60
16.00 105.60
273.60
3.72
0.08
0.18
4.60
0.13
0.08
3.38
0.54
4.65
17.36

0.15 0.20 0.14

0.85 0.15 0.36
0.50
0.85 2.41
0.20 0.99
0.10 0.44
0.10 0.28
0.85 1.06
0.60 0.50
5.70

3.73 14.92
0.67 1.53
2.00 2.00 3.20
32.13
PLAFON WISMA TAMU 309.28
 PLAFON BARU TAMU/ASPIRASI 582.57
PLAFON WISMA BUPATI 315.78
1.00 313.04
1533.16
1.60 0.60 6.00 5.76
1.00 1.00 1.00
0.60 0.80 0.48
1.00 2.00 2.00
1.20 0.20 0.24
21.96

1.63 3.50 2.00 11.41

1.90 0.60 2.00 2.28
1.90 0.20 4.00 1.52
15.21

3.15 3.50 11.03

11.03

/ Kemiringan
/ 0.89 1735.82
buah
43.00
12.00
14.00
2.00
95.53
 51.00
6.00
17.00
209.28

7.00
84.00

308.12
 4.00
62.00

1.4 1.9 16 42.56

582.57
1
2
3
4
 5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25

PLAFON LIST
309.28 778.50
 315.78 18.70
313.04 23.90
288.75 259
22.66 1,080.10
22.66

1272.18

549
0.04
Nama Kegiatan : Peningkatan/Rehab. Bangunan dan Lingkungan Gedung
Pekerjaan : Rehabilitasi Interior Rujab Bupati
Lokasi : Kecamatan Pangkajene
Nomor Kontrak :
Nomor Kontrak ADD I :
Tanggal Kontrak :
Tanggal Kontrak ADD I :
Tahun Anggaran : 2022
BACK UP DATA
QUANTITY MHUTUAL CHECK (MC 0) RUMAH JABATAN BUPATI
No URAIAN KEGIATAN PERHITUNGAN GAMBAR
I PEKERJAAN PERSIAPAN
1 Pek. Pengukuran Volume Kontrak = 1.00 LS
Volume MC = 1.00 LS

2 SMK3 (Keselamatan Kerja) Volume Kontrak = 1.00 LS

Volume MC = 1.00 LS

3 Pek. Pembongkaran Existing Volume Kontrak = 1.00 LS

- Pembongkaran Atap Volume MC = 1.00 LS
- Pembongkaran Dinding
- Pembongkaran Plafond

II PEKERJAAN REHABILITASI GEDUNG

A PEKERJAAN REHAB. ATAP
1 Pek. Pemasangan Kembali Atap Genteng Keramik Existing Volume Kontrak = 1080.55 M2
Volume MC = 1464.05 M2

KODE P x L / COS 25* VOLUME

L.1 : 18.15 x 6.39 / 0.91 = 127.97
L.2 : 14.01 x 9.45 / 0.91 = 146.08
L.3 : 14.64 x 9.15 / 0.91 = 147.80
L.4 : 12.65 x 4.00 / 0.91 = 55.83
L.5 : 4.07 x 2.27 / 0.91 = 10.19
L.6 : 15.00 x 8.77 / 0.91 = 145.15
L.7 : 22.30 x 3.37 / 0.91 = 82.92
L.8 : 23.58 x 4.07 / 0.91 = 105.89
L.9 : 24.14 x 4.00 / 0.91 = 106.54
L.10 : 22.30 x 6.00 / 0.91 = 147.63
L.11 : 7.44 x 5.00 / 0.91 = 41.05
L.12 : 9.44 x 2.77 / 0.91 = 28.85
L.13 : 15.60 x 3.20 / 0.91 = 55.08
L.14 : 15.60 x 9.45 / 0.91 = 162.66
L.15 : 18.15 x 6.39 / 0.91 = 127.97
L.16 : 9.44 x 4.77 / 0.91 = 49.68
L.17 : 3.80 x 3.04 / 0.91 12.75
A TOTAL VOLUEM = 1554.05
B LUAS PEMASANGA GENTENG BARU = 90.00
C SUB TOTAL VOLUME PEMASANGAN KEMBALI = 1464.05 M2

2 Pek. Penggantian Atap Genteng Keramik (KIA) Volume Kontrak = 346.99 M2

Volume MC = 90.00 M2

KODE : P x L / COS 25* VOLUME

L.5 : 4.07 x 2.27 / 0.91 = 10.19
L.11 : 7.44 x 5.00 / 0.91 = 41.05
L.17 : 3.80 x 3.04 / 0.91 = 12.75
L.16 : 5.00 x 4.72 / 0.91 = 26.01
SUB TOTAL VOLUME PEMASANGAN ATAP GENTENG = 90.00 M2

3 Pek. Pemasangan rangka Atap Genteng Keramik Volume Kontrak = 847.67 M2

Volume MC = 423.84 M2

KODE P x L / COS 25* VOLUME

L.1 : 18.15 x 6.39 / 0.91 = 127.97
L.2 : 14.01 x 9.45 / 0.91 = 146.08
L.3 : 14.71 x 9.23 / 0.91 = 149.79

SUB TOTAL VOLUME PEMASANGAN RANGKA ATAP = 423.84 M2

4 Pek. Seng Plat Alas Genteng Volume Kontrak = 1695.35 M2

Volume MC = 1695.35 M2

KODE P x L / COS 25* VOLUME

L.1 : 18.15 x 6.39 / 0.91 = 127.97
L.2 : 14.01 x 9.45 / 0.91 = 146.08
L.3 : 14.64 x 9.15 / 0.91 = 147.80
L.4 : 12.65 x 4.00 / 0.91 = 55.83
L.5 : 4.07 x 2.27 / 0.91 = 10.19
L.6 : 15.00 x 8.77 / 0.91 = 145.15
L.7 : 22.30 x 3.37 / 0.91 = 82.92
L.8 : 23.58 x 4.07 / 0.91 = 105.89
L.9 : 24.14 x 4.00 / 0.91 = 106.54
L.10 : 22.30 x 6.00 / 0.91 = 147.63
L.11 : 7.44 x 5.00 / 0.91 = 41.05
L.12 : 9.44 x 2.77 / 0.91 = 28.85
L.13 : 15.60 x 3.20 / 0.91 = 55.08
L.14 : 15.60 x 9.45 / 0.91 = 162.66
L.15 : 18.15 x 6.39 / 0.91 = 127.97
L.16 : 9.40 x 4.70 / 0.91 = 48.75
L.18 : 9.06 x 7.75 / 0.91 = 77.49
L.19 : 9.06 x 7.75 / 0.91 = 77.49
SUB TOTAL VOLUME PEMASANGAN SENG PLAT = 1695.35 M2

5 Pek. Penggantian Nok Atap Genteng Keramik Volume Kontrak = 499.00 M1

Volume MC = 99.80 M1

KODE P.1 VOLUME

C.1 : 6.32 = 6.32
C.2 : 6.32 = 6.32
C.3 : 3.00 = 3.00
632

1248
1248

30 0

C.4 : 4.28 = 4.28

428

428

27 4
632

C.5 : 11.60 = 11.60

4 75
1160

C.6 : 11.60 = 11.60

1160
1160
1160

C.7 : 4.28 = 4.28

C.8 : 12.48 = 12.48
 632

1248
1248
30 0

428
428

27 4

BACK UP DATA

632
4 75

QUANTITY MHUTUAL CHECK (MC 0) RUMAH JABATAN BUPATI

1160

1160
1160
1160
No URAIAN KEGIATAN PERHITUNGAN GAMBAR

C.9 : 4.70 = 4.70

C.10 : 12.48 = 12.48
C.11 : 11.37 = 11.37
C.12 : 11.37 = 11.37
SUB TOTAL VOLUME PEMASANGAN NOK ATAP = 99.80 M1

1500

6 Pek. Penggantian Lesplank Woodplank, Uk. 2 x 30 Cm Volume Kontrak = 317.00 M1 KODE P (1) + P (2) VOLUME 1315

Volume MC = 79.25 M1 D.1 5.20 + 2.76 = 7.96

877

877
5 20
1400

D.2 6.40 = 6.40

227

D.3 14.00 = 14.00

D.4 5.20 = 5.20
D.5 13.15 = 13.15

640
D.6 8.77 = 8.77 520

D.7 15.00 = 15.00

D.8 8.77 = 8.77
SUB TOTAL VOLUME PEMASANGAN LESPLANK = 79.25 M1
Diketahui Oleh Diperiksa Oleh Dibuat oleh
PEJABAT PENANDATANGAN KONTRAK KONSULTAN PENGAWAS KONTRAKTOR PELAKSANA
BIDANG CIPTA KARYA CV. JANITRA KONSULTAN CV. DIAN PRATAMA SEJAHTERA

HARIYANTI S.Sos. ABDUL AZIS, ST FITRY SYAM

Nip. 197311292010012000 Inspector Direktur

7 Pek. Jurai Atap Volume Kontrak =

Volume MC = 249.50 M1 ITEM BARU

KODE P VOLUME
E.1 14.49 = 14.49
E.2 14.49 = 14.49
E.3 11.32 = 11.32
E.4 13.31 = 13.31
E.5 12.22 = 12.22
E.6 12.22 = 12.22
E.7 10.97 = 10.97
E.8 10.97 = 10.97
E.9 10.68 = 10.68
E.10 10.78 = 10.78
E.11 20.00 = 20.00
E.12 20.00 = 20.00
E.13 8.11 = 8.11
E.14 5.68 = 5.68
E.15 2.87 = 2.87
E.16 2.79 = 2.79
E.17 5.42 = 5.42
E.18 6.89 = 6.89
E.19 15.00 = 15.00
E.20 15.00 = 15.00
E.21 9.49 = 9.49
E.22 9.49 = 9.49
E.23 7.31 = 7.31
SUB TOTAL VOLUME PEMASANGAN LESPLANK = 249.50 M1

B PEKERJAAN ARSITEKTUR
GEDUNG WISMA TAMU
1 Pek. Rangka Plafond Besi Hollow, Modul Uk. 60 x 80 Cm Volume Kontrak = 98.17 M2
Volume MC = 49.00 M2 B

KODE P x L = VOLUME A
A 6.72 x 6.72 = 45.16
1.00 x 1.34 = 1.34
B 1.35 x 1.85 = 2.50
SUB TOTAL VOLUME PEMASANGAN RANGKA PLAFON = 49.00 M2

2 Pek. Plafond Gypsum, Tbl. 9 mm Volume Kontrak = 219.92 M2

Volume MC = 309.28 M2

KODE P x L VOLUME
A 8.55 x 1.62 = 13.85
6.35 x 1.20 = 7.62
8.55 x 1.62 = 13.85
9.61 x 1.20 = 11.53
12.70 x 0.10 = 1.27
12.70 x 0.10 = 1.27
26.15 x 0.21 = 5.49
B 11.70 x 0.10 = 1.17
10.30 x 0.10 = 1.03
20.32 x 0.18 = 3.66
19.60 x 0.15 = 2.94
C 3.85 x 0.60 = 2.31
1.40 x 0.60 = 0.84
1.60 x 0.60 = 0.96
4.63 x 0.60 = 2.78
4.84 x 0.60 = 2.90
6.65 x 0.60 = 3.99
21.40 x 0.20 = 4.28
20.60 x 0.15 = 3.09
D 2.85 x 2.85 = 8.12
E 1.84 x 1.15 = 2.12
4.85 x 1.35 = 6.55
F 3.85 x 2.85 = 10.97
G 0.00 x 0.00 = 0.00
H 1.85 x 0.50 = 0.93
3.85 x 2.85 = 10.97
I 4.84 x 3.43 = 16.60
J 1.59 x 0.84 = 1.34
5.25 x 0.60 = 3.15
6.15 x 0.60 = 3.69
5.84 x 0.60 = 3.50
5.90 x 0.60 = 3.54
22.32 x 0.18 = 4.02
21.60 x 0.15 = 3.24
 BACK UP DATA
QUANTITY MHUTUAL CHECK (MC 0) RUMAH JABATAN BUPATI
No URAIAN KEGIATAN PERHITUNGAN GAMBAR

K 4.60 x 3.35 = 15.41

L 1.72 x 1.35 = 2.32
M 1.72 x 1.35 = 2.32
N 1.34 x 1.00 = 1.34
2.34 x 1.34 = 3.14
3.65 x 1.35 = 4.93
O 1.73 x 1.35 = 2.34
P 1.72 x 1.35 = 2.32
Q 4.60 x 3.35 = 15.41
R 4.59 x 3.35 = 15.38
S 4.75 x 1.85 = 8.79
6.10 x 1.85 = 11.29
3.35 x 2.00 = 6.70
1.35 x 2.00 = 2.70
T 3.35 x 3.35 = 11.22
U 1.60 x 1.35 = 2.16
V 1.60 x 1.35 = 2.16
W 1.85 x 1.35 = 2.50
X 3.50 x 2.85 = 9.98
A1 4.60 x 3.35 = 15.41
A2 4.30 x 1.84 = 7.91
SUB TOTAL VOLUME PEMASANGAN RANGKA PLAFON = 309.28 M2
3 Pek. Plafond PVC, Ex. Shunda Plafond + Rangka Hollow Volume Kontrak = 74.60 M2
Volume MC = 140.33 M2

KODE P x L = VOLUME
A 6.75 x 6.75 = 45.56
B 5.91 x 5.51 = 32.56
C 4.05 x 5.05 = 20.45
3.05 x 2.00 = 6.10
G 1.85 x 1.35 = 2.50
J6.50 x 5.10 = 33.15
SUB TOTAL VOLUME PEMASANGAN RANGKA PLAFON = 140.33 M2

Diketahui Oleh Diperiksa Oleh Dibuat oleh

PEJABAT PENANDATANGAN KONTRAK KONSULTAN PENGAWAS KONTRAKTOR PELAKSANA
BIDANG CIPTA KARYA CV. JANITRA KONSULTAN CV. DIAN PRATAMA SEJAHTERA

HARIYANTI S.Sos. ABDUL AZIS, ST FITRY SYAM

Nip. 197311292010012000 Inspector Direktur
4 Pas. List Plafon Gypsum 8 cm Volume Kontrak = 292.90 M1
Volume MC = 366.46 M1
KODE P (1) + KODE + P(2) + KODE + P (3) VOLUEM
A 5.22 K 1.85 AT 1.35 = 8.42
0.12 4.00 1.72 = 5.84
0.40 2.00 1.35 = 3.75
0.23 2.00 1.72 = 3.95
0.72 2.00 AU 1.35 = 4.07
6.05 1.35 1.72 = 9.12
0.72 4.00 1.35 = 6.07
0.23 3.50 1.73 = 5.46
0.40 1.85 AV 1.35 = 3.60
0.13 4.75 1.60 = 6.48
5.23 4.75 1.35 = 11.33
5.85 L 3.35 1.60 = 10.80
B 0.13 1.75 H 3.43 = 5.31
7.60 1.50 4.85 = 13.95
0.13 1.60 3.23 = 4.96
0.12 4.85 0.20 = 5.17
3.72 3.35 0.13 = 7.20
2.00 M 1.85 2.30 = 6.15
1.00 1.00 0.13 = 2.13
7.00 2.00 0.12 = 9.12
0.13 3.75 4.60 = 8.48
0.13 0.13 0.18 = 0.44
3.00 0.13 4.75 = 7.88
1.23 2.73 I 3.35 = 7.31
0.13 3.50 4.60 = 8.23
0.13 1.00 3.22 = 4.35
4.60 1.35 0.13 = 6.08
0.13 N 0.13 0.13 = 0.39
0.12 3.23 4.47 = 7.82
2.38 4.60 J 3.35 = 10.33
2.88 3.35 4.60 = 10.83
0.13 4.48 3.35 = 7.96
4.90 0.13 4.60 = 9.63
3.20 0.40 3.35 = 6.95
C 2.72 0.40 P 1.35 = 4.47
0.13 0.40 1.73 = 2.26
0.13 0.40 1.35 = 1.88
2.60 1.50 1.73 = 5.83
0.13 1.35 Q 1.35 = 2.83
0.13 1.50 1.73 = 3.36
2.72 1.35 1.35 = 5.42
2.85 2.00 1.73 = 6.58
D 3.72 2.00 R 3.35 = 9.07
0.13 1.00 4.60 = 5.73
0.12 1.35 3.35 = 4.82
2.73 1.00 4.60 = 8.33
3.85 3.65 S 4.30 = 11.80
0.13 3.65 1.85 = 5.63
0.13 1.00 2.20 = 3.33
 BACK UP DATA
QUANTITY MHUTUAL CHECK (MC 0) RUMAH JABATAN BUPATI
No URAIAN KEGIATAN PERHITUNGAN GAMBAR

2.85 1.35 0.95 = 5.15

E 7.32 1.00 G 0.13 = 8.45
5.85 F 1.35 3.23 = 10.43
6.50 1.85 1.85 = 10.20
0.12 1.35 0.50 = 1.97
0.13 1.85 2.00 = 3.98
1.00 3.60 2.73 = 7.33
0.85 0.12 0.13 = 1.10
6.82 0.13 = 6.95
SUB TOTAL VOLUME PEMASANGAN RANGKA PLAFON = 366.46 M1
5 Pek. Pas. Down Light 6 Watt (Philips) VOLUME KONTRA = 41.00 BH
VOLUME MC = 43.00 BH

6 Pek. Pas. Down Light 10 Watt (Philips) VOLUME KONTRA = 12.00 BH

VOLUME MC = 12.00 BH
TR

7 Pek. Pas. Down Light 15 Watt (Philips) VOLUME KONTRA = 8.00 BH

VOLUME MC = 14.00 BH

8 Pek. Pas. Down Light 15 Watt (Philips) Outbow VOLUME KONTRA = 2.00 BH
VOLUME MC = 2.00 BH

9 Pek. Pas. Lampu LED Strip VOLUME KONTRA = 91.00 M

VOLUME MC = 95.53 M

10 Pek. Pas. Lampu Gantung VOLUME KONTRA = 1.00 BH

VOLUME MC = 1.00 BH

11 Pek. Wallpaper motif (bahan vinyl) VOLUME KONTRA = 80.00 M2

VOLUME MC = 360.26 M2

KODE P x L VOLUME
A.1 6.34 x 4.00 = 25.36
0.12 x 4.00 = 0.48
0.22 x 4.00 = 0.88
6.04 x 4.00 = 24.16
0.23 x 4.00 = 0.92
0.13 x 4.00 = 0.52
6.34 x 4.00 = 25.36
5.85 x 4.00 = 23.40
A.2 7.85 x 4.00 = 31.40
3.85 x 4.00 = 15.40
2.00 x 4.00 = 8.00
1.00 x 4.00 = 4.00
6.99 x 4.00 = 27.96
3.00 x 4.00 = 12.00
1.34 x 4.00 = 5.36
4.85 x 4.00 = 19.40
2.50 x 4.00 = 10.00
3.00 x 4.00 = 12.00
A.3 3.85 x 4.00 = 15.40
2.84 x 4.00 = 11.36
3.84 x 4.00 = 15.36
0.13 x 4.00 = 0.52
0.12 x 4.00 = 0.48
2.85 x 4.00 = 11.40
A.4 7.35 x 4.00 = 29.40
5.84 x 4.00 = 23.36
6.50 x 4.00 = 26.00
0.12 x 4.00 = 0.48
0.13 x 4.00 = 0.52
1.00 x 4.00 = 4.00
0.84 x 4.00 = 3.36
6.85 x 4.00 = 27.40
JUMLAH LUSASAN WALLPAPER = 415.64 M2
- Luasan Kusen Pintu Jendela KODE L x T x BUAH
P1 1.90 x 2.45 x 4.00 = 18.62
J1 0.86 x 2.70 x 4.00 = 9.29
J2 2.00 x 2.65 x 2.00 = 10.60
J3 1.85 x 2.20 x 1.00 = 4.07
P2 0.92 x 2.50 x 4.00 = 9.20
P3 0.85 x 2.12 x 2.00 = 3.60
JUMLAH LUSASAN KUSEN = 55.38 M2
SUB TOTAL VOLUME PEMASANGAN WALLPAPER = 360.26 M2

Diketahui Oleh Diperiksa Oleh Dibuat oleh

PEJABAT PENANDATANGAN KONTRAK KONSULTAN PENGAWAS KONTRAKTOR PELAKSANA
BIDANG CIPTA KARYA CV. JANITRA KONSULTAN CV. DIAN PRATAMA SEJAHTERA

HARIYANTI S.Sos. ABDUL AZIS, ST FITRY SYAM

Nip. 197311292010012000 Inspector Direktur
12 Pek. Pas. Kunci Pintu ( Ex.Dekson) VOLUME KONTRA = BH
VOLUME MC = 12.00 BH

KODE = VOLUEM
P1 = 4.00
P2 = 8.00

13 Pek. Pas. Tarikan Pintu ( Ex. Dekson/Stainless) VOLUME KONTRA = BH

VOLUME MC = 6.00 BH TR

KODE = VOLUEM
P1 = 3.00
P2 = -
 BACK UP DATA
QUANTITY MHUTUAL CHECK (MC 0) RUMAH JABATAN BUPATI
No URAIAN KEGIATAN PERHITUNGAN GAMBAR

GEDUNG BARUGA TAMU

1 Pek. Rangka Plafond Besi Hollow, Modul Uk. 60 x 80 Cm VOLUME KONTRA = 103.47 M2 492

- Pek. Rangka Plafond Besi Hollow, Modul Uk. 60 x 80 Cm VOLUME MC = 425.56 M2

(Hollow Galvanize, Uk. 4/4 Dan Uk. 2/4 Cm)
RUANG POLA KODE P X L X BUAH = VOLUME 01 01

A.1 33.92 x 0.60 = 20.35

33.92 x 0.10 = 3.39
30.16 x 0.30 = 9.05
30.70 x 0.20 = 6.14
31.10 x 0.20 = 6.22

505
28.28 x 0.60 = 16.97
26.38 x 0.20 = 5.28
26.86 x 0.15 = 4.03
27.34 x 0.20 = 5.47 TR TR

24.50 x 0.60 = 14.70

22.62 x 0.20 = 4.52
23.10 x 0.15 = 3.47
23.56 x 0.20 = 4.71
20.74 x 0.60 = 12.44
18.84 x 0.20 = 3.77
19.32 x 0.15 = 2.90
19.80 x 0.20 = 3.96
13.50 x 2.30 = 31.05
6.28 x 0.20 = 1.26
445

5.22 x 0.12 = 0.63

5.34 x 0.20 = 1.07
4.40 x 0.60 = 2.64
6.60 x 0.10 x 16.00 = 10.56
7.20 x 0.15 x 16.00 = 17.28
7.80 x 0.15 x 16.00 = 18.72
2.20 x 1.70 x 16.00 = 59.84
RUANG ASPIRASI 9.72 x 7.47 x 2.00 = 145.22
6.21 x 0.80 x 2.00 = 9.94
SUB TOTAL VOLUME PEMASANGAN RANGKA PLAFON = 425.56 M2

- Pek. Plafond Gypsum, Tbl. 9 mm VOLUME KONTRA = 288.04 M2 492

VOLUME MC = 582.57 M2

KODE P x L x BUAH = VOLUME 01 01

RUANG POLA A.1 33.92 x 0.60 = 20.35

33.92 x 0.10 = 3.39
30.16 x 0.30 = 9.05
30.70 x 0.20 = 6.14
31.10 x 0.20 = 6.22

505
28.28 x 0.60 = 16.97
26.38 x 0.20 = 5.28
26.86 x 0.15 = 4.03
27.34 x 0.20 = 5.47 TR TR

24.50 x 0.60 = 14.70

22.62 x 0.20 = 4.52
23.10 x 0.15 = 3.47
23.56 x 0.20 = 4.71
20.74 x 0.60 = 12.44
18.84 x 0.20 = 3.77
19.32 x 0.15 = 2.90
19.80 x 0.20 = 3.96
13.50 x 2.30 = 31.05
6.28 x 0.20 = 1.26
5.22 x 0.12 = 0.63 445

5.34 x 0.20 = 1.07

4.40 x 0.60 = 2.64
6.60 x 0.10 x 16.00 = 10.56
7.20 x 0.15 x 16.00 = 17.28
7.80 x 0.15 x 16.00 = 18.72
2.20 x 1.70 x 16.00 = 59.84
10.25 x 13.77 - 20.35 = 120.79
2.82 x 1.00 x 2.00 = 5.64
2.00 x 14.90 x 4.80 - 42.56 = 100.48
3.84 x 1.00 x 2.00 = 7.68
RUANG ASPIRASI 9.72 x 7.47 x 1.00 = 72.61
6.21 x 0.80 x 1.00 = 4.97
SUB TOTAL VOLUME PEMASANGAN PLAFON = 582.57 M2

- Pek. Plafond PVC, Ex. Shunda Plafond + Rangka Hollow VOLUME KONTR = 107.20 M2
VOLUME MC = 18.62 M2

KODE P x L = VOLUME
A.1 4.90 3.80 = 18.62
SUB TOTAL VOLUME PEMASANGAN PLAFON PVC = 18.62 M2

490
376

- Pas. List Plafon PVC VOLUME KONTR = 17.40 M

VOLUME MC = 17.40 M

KODE P = VOLUME
A.2 3.72 = 3.72
0.08 = 0.08
0.18 = 0.18
4.60 = 4.60
0.13 = 0.13 490

0.08 = 0.08
3.38 = 3.38
376

0.58 = 0.58
4.65 = 4.65
SUB TOTAL VOLUME PEMASANGAN LIST PLAFON PVC = 17.40 M

Diketahui Oleh Diperiksa Oleh Dibuat oleh

PEJABAT PENANDATANGAN KONTRAK KONSULTAN PENGAWAS KONTRAKTOR PELAKSANA
BIDANG CIPTA KARYA CV. JANITRA KONSULTAN CV. DIAN PRATAMA SEJAHTERA
 BACK UP DATA
QUANTITY MHUTUAL CHECK (MC 0) RUMAH JABATAN BUPATI
No URAIAN KEGIATAN PERHITUNGAN GAMBAR

HARIYANTI S.Sos. ABDUL AZIS, ST FITRY SYAM

Nip. 197311292010012000 Inspector Direktur
- Pas. List Plafon Gypsum 8 cm VOLUME KONTR = 129.80 M
VOLUME MC = 273.60 M

KODE P X BUAH = VOLU ME

A.1 0.17 = 0.17
4.88 = 4.88
0.95 = 0.95 490

3.85 = 3.85
1.00 = 1.00
6.00 = 6.00
1.97 = 1.97
1.00 = 1.00
2.88 = 2.88
1.00 = 1.00
10.25 = 10.25
1.00 = 1.00
2.90 = 2.90
1.00 = 1.00
1.90 = 1.90
6.00 = 6.00
1.00 = 1.00
3.85 = 3.85
0.95 = 0.95
4.95 = 4.95
0.10 = 0.10
4.67 = 4.67
0.13 = 0.13
6.60 x 16.00 = 105.60
6.60 x 16.00 = 105.60
SUB TOTAL VOLUME PEMASANGAN LIST PLAFON GYPSUM = 273.60 M

- Pek. Pas. Down Light 6 Watt (Philips) VOLUME KONTRA =

VOLUME MC =

-
 BACK UP DATA
QUANTITY MHUTUAL CHECK (MC 0) RUMAH JABATAN BUPATI
No URAIAN KEGIATAN PERHITUNGAN GAMBAR
 BACK UP DATA
QUANTITY MHUTUAL CHECK (MC 0) RUMAH JABATAN BUPATI
No URAIAN KEGIATAN PERHITUNGAN GAMBAR
 BACK UP DATA
QUANTITY MHUTUAL CHECK (MC 0) RUMAH JABATAN BUPATI
No URAIAN KEGIATAN PERHITUNGAN GAMBAR
 BACK UP DATA
QUANTITY MHUTUAL CHECK (MC 0) RUMAH JABATAN BUPATI
No URAIAN KEGIATAN PERHITUNGAN GAMBAR