HARGA SATUAN
NO URAIAN PEKERJAAN ANALISA VOLUME
(Rp)
I PEKERJAAN TANAH DAN PASIR
1 Galian Tanah utk Pondasi Batu Belah B.1 25.314 M3
2 Urugan Tanah Bekas Galian Pondasi B.8 6.328 M3
3 Urugan Tanah utk Peninggian Lantai B.7 + B.9 36.000 M3
4 Urugan Pasir Bawah Pondasi Batu & Tapak B.10 2.301 M3
5 Urugan Pasir Bawah Lantai B.10 7.000 M3
II PEKERJAAN PONDASI
1 Pasang Pondasi Batu Kosong (Aanstamping) C.4 6.904 M3
2 Pasang Pondasi Batu Belah adk 1:4 C.1 14.794 M3
3 Pembuatan Kanstin Bata Adk 1:2 D.1 15.600 M3
IV PEKERJAAN DINDING
1 Pasang Dinding Bata adk. 1:4 D.2 290.125 M2
2 Plesteran Dinding adk. 1:4 E.2 580.250 M2
3 Acian Dinding BOW. G.1 580.250 M2
X PEKERJAAN SANITARIAN
1 Pasang Pipa Buang 4" J.12 10.000 M'
2 Pasang Pipa Pipa Air 3/4" J.10.b 20.000 M'
3 Pembuatan Septic Tank & Resapan BOW. Supl.f 1.000 Unit
4 Pasang Kloset Jongkok Kwalitas baik J.2 3.000 Buah
5 Pasang Jet Shower Lengkap Ls 3.000 Buah
6 Pasang Cermin Ls 1.000 Buah
7 Pasang Wastafel J.4 1.000 Buah
8 Pasang Floor Darain J.7 3.000 Buah
9 Pasang Tempat Sabun Cair Ls 1.000 Buah
10 Pasang Paper Holder Ls 1.000 Buah
11 Soap Holder (keramik) Ls 3.000 Buah
12 Keran Air Stenliss Ls 3.000 Buah
13 Pembuatan Saluran Air Hujan BOW. G.81 52.000 M'
REKAPITULASI
RENCANA ANGGARAN BIAYA
Pekerjaan : Pembuatan Gedung Perpustakaan
Lokasi :
Terbilang : Seratus Sembilan Puluh Enam Juta Delapan Ratus Ribu Rupiah
RENCANA ANGGARAN BIAYA
JUMLAH HARGA
(Rp)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
JUMLAH HARGA
(Rp)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
REKAPITULASI
RENCANA ANGGARAN BIAYA
JUMLAH HARGA
(Rp)
-
-
-
-
-
-
-
-
-
-
-
-
-
A HARGA UPAH :
1 Ahli Bor Hari
2 Kepala Tukang Hari 65,000.00 6,500.00 71,500.00
3 Mandor Hari 62,500.00 6,250.00 68,750.00
4 Mekanik Hari
5 Operator Terlatih Hari 60,000.00 6,000.00 66,000.00
6 Pekerja Hari 45,000.00 4,500.00 49,500.00
7 Pekerja tak Terlatih Hari
8 Pembantu Operator Hari
9 Pembantu Mekanik Hari
10 Pembantu Sopir Hari
11 Penjaga Malam Hari
12 Sopir Terlatih Hari
13 Tukang Anyam, Las Hari
14 Tukang Batu Hari 60,000.00 6,000.00 66,000.00
15 Tukang Besi Hari 60,000.00 6,000.00 66,000.00
16 Tukang Cat Hari 60,000.00 6,000.00 66,000.00
17 Tukang Kayu Hari 60,000.00 6,000.00 66,000.00
18 Tukang Pipa Hari 60,000.00 6,000.00 66,000.00
DAFTAR HARGA SATUAN UPAH DAN BAHAN
Daftar Harga :
1 Rangka Lapis Zinc Alumunium Type C 75 = Rp 208,725.00
2 Rangka Lapis Zinc Alumunium Type C 80 = Rp -
3 Genteng Lapis Zinc Alumunium = Rp 35,062.50
4 Nok Bulat Lapis Zinc Alumunium = Rp 35,475.00
5 Nok Pinggir Lapis Zinc Alumunium = Rp 51,447.00
6 Wall Flashing = Rp 49,566.00
7 Listplank Lapis Zinc Alumunium = Rp 89,017.50
8 Talang Lapis Zinc Alumunium = Rp 118,711.69
9 Baut = Rp 500.00
KELOMPOK BARANG : PERALATAN INSTALASI PAM
1 2 3 6 4
PAM
10392 Pipa PVC Ø 12" Batang 3,354,100.00
10393 Pipa PVC Ø 10" Batang 2,249,148.00
10394 Pipa PVC Ø 8" Batang 1,437,480.00
10395 Pipa PVC Ø 6" Batang 1,285,746.00
10396 Pipa PVC Ø 4" Batang 754,677.00
10397 Pipa PVC Ø 3" Batang 288,816.00
10398 Pipa PVC Ø 2" Batang 163,020.00
10399 Pipa GI Ø 1/2" Batang 139,755.00
10400 Giboul Joint Ø 12" Buah 1,510,080.00
10401 Giboul Joint Ø 10" Buah 1,331,000.00
10402 Giboul Joint Ø 8" Buah 880,880.00
10403 Giboul Joint Ø 6" Buah 772,300.00
10404 Giboul Joint Ø 4" Buah 389,300.00
10405 Giboul Joint Ø 3" Buah 291,000.00
10406 Giboul Joint Ø 2" Buah 212,355.00
10407 Stop Kran Ø 2" Buah 383,800.00
10408 Stop Kran Ø 3" Buah 507,700.00
10409 Scok Drat Luar Ø 2" Buah 54,450.00
10410 Scok Drat Luar Ø 3" Buah 99,000.00
10411 Gate Valve Ø 3" Buah 1,192,000.00
10412 Gate Valve Ø 4" Buah 1,633,500.00
10413 Gate Valve Ø 6" Buah 2,746,700.00
10414 Gate Valve Ø 8" Buah 3,854,455.00
10415 Gate Valve Ø 10" Buah 9,075,000.00
10416 Flen Socket Ø 3" Buah 356,345.00
10417 Flen Socket Ø 4" Buah 434,325.00
10418 Flen Socket Ø 6" Buah 685,828.00
10419 Flen Socket Ø 8" Buah 728,299.00
10420 Flen Socket Ø 10" Buah 786,500.00
10421 Keni Ø 2" Buah 660,650.00
10422 Keni Ø 3" Buah 912,300.00
10423 Keni Ø 4" Buah 1,118,000.00
10424 TEE 2 X 2 PVC Buah 692,100.00
10425 TEE 3 X 2 PVC Buah 119,790.00
10426 TEE 4 X 2 PVC Buah 148,830.00
10427 TEE 4 X 4 PVC Buah 6,592,050.00
10428 TEE 4 X 3 PVC Buah 189,970.00
10429 TEE 6 X 3 PVC Buah 675,180.00
10430 TEE 6 X 4 PVC Buah 808,000.00
10431 TEE 6 X 6 PVC Buah 1,387,870.00
10432 Lem Isarplas Buah 126,000.00
10433 Water Meter Buah 359,370.00
10434 Kontektor SN 75 Buah 580,800.00
10435 Kontektor SN 35 Buah 529,980.00
10436 Pas Peles Buah 918,390.00
10437 Dreker Buah 447,200.00
10438 Kabel 4 X NYY Meter 70,785.00
10439 Panel Star Delta Unit 9,370,240.00
10440 Air Valve Ø 2" Buah 884,510.00
10441 Air Valve Ø 1 1/2" Buah 707,600.00
10442 Alum Sulfat ( Tawas ) Kg 5,445.00
10443 Soda Ash Kg 9,075.00
10444 Kaporit Kg 23,600.00
299
A. HARGA UPAH :
10069 Mandor Hari 70,000.00
10070 Kepala Tukang Hari 65,000.00
10071 Tukang Hari 60,000.00
10072 Pekerja Hari 50,000.00
10073 Operator Hari 65,000.00
B. HARGA BAHAN :
10074 Kayu Balok kelas I M3 9,000,000.00
10075 Kayu Balok kelas II M3 4,400,000.00
10076 Kayu Balok kelas III M3 2,475,000.00
10077 Kayu Papan kelas I M3 9,200,000.00
10078 Kayu Papan kelas II M3 4,620,000.00
10079 Kayu Papan kelas III M3 3,025,000.00
10080 Kayu Kelas IV / Perancah / Dolken M3 1,800,000.00
10081 Kayu Kasau kelas I M3 10,450,000.00
10082 Kayu Kasau kelas II M3 4,950,000.00
10083 Kayu Kasau kelas III M3 3,300,000.00
10084 Kayu Reng kelas I M3 10,450,000.00
10085 Kayu Reng kelas II M3 4,950,000.00
10086 Kayu Reng kelas III M3 3,300,000.00
10087 Kayu Dolken Batang 17,600.00
10088 Bambu Dia 6-8/600cm Batang 8,800.00
10089 Timbunan pilihan M3 59,400.00
10090 Pasir Urug M3 90,750.00
10091 Pasir Pasang M3 140,000.00
10092 Pasir beton M3 133,000.00
10093 Kerikil Kali disaring M3 157,500.00
10094 Sirtu M3 195,000.00
10095 Aspal Kg 10,000.00
10096 Batu Belah hitam M3 182,500.00
10097 Agregat Kasar M3 369,600.00
10098 Agregat Halus M3 364,650.00
10099 Batu Pecah 0.5-1 cm (Screening) M3 302,500.00
10100 Batu Pecah 1-2 cm (Split) M3 425,000.00
10101 Batu Pecah 2-3 cm (Split) M3 385,000.00
10102 Batu Pecah 3-5 cm (Split) M3 359,300.00
10103 Batu Pecah 5-7 cm (Steenslag) M3 339,400.00
10104 Batu Pecah 10-15 cm (Onderlaag) M3 292,800.00
10105 Abu Batu 0-0.5 cm M3 408,900.00
10106 Filler Kg 650.00
10107 Batu muka M2 126,500.00
10108 Batu bata Buah 400.00
10109 Batu Jagung (Gravel) Dia= 5 s/d 7 mm M3 338,800.00
10110 Batu Apung Kg 21,175.00
10111 Batu Candi M2 189,750.00
10112 Batu Andesit M2 189,750.00
10113 Paving Blok (lokal) Buah 1,300.00
10114 Paving Blok Sinar Laut 6 Cm M2 90,000.00
10115 Paving Blok Sinar Laut 8 Cm M2 118,000.00
10116 Roster Buah 5,250.00
10117 List Keramik Buah 6,050.00
10118 Plint Keramik 10 x 10 cm Buah 1,500.00
10119 Plint Keramik 10 x 20 cm Buah 1,900.00
10120 Plin Keramik 10 x 30 cm Buah 3,600.00
10121 Plint marmer 10 x 30 cm Buah 18,150.00
10122 Plint marmer 10 x 40 cm Buah 21,700.00
10123 Granit 40 x 40 cm Buah 52,500.00
10124 Granit Polos 60 x 60 cm Buah 77,500.00
10125 Granit Gelap 60 x 60 cm Buah 92,500.00
10126 Granit Polos 80 x 80 cm Buah 123,500.00
10127 Granit Gelap 80 x 80 cm Buah 143,000.00
10128 Ubin Granito 30x30 cm Buah 38,500.00
10129 Keramik 20 x 25cm Buah 3,850.00
10130 Keramik 25 x 25 cm Buah 4,500.00
10131 Keramik 30 x 30 cm Buah 6,000.00
300
MASHUT, Sip
Nip. 19591117 1983031 007
DAFTAR ANALISA BIAYA KONSTRUKSI
B. PEKERJAAN TANAH
1 B.1 1 M3 GALIAN TANAH BIASA SEDALAM 1 M
0.750 oh Pekerja 50,000.00 37,500.00
0.025 oh Mandor 70,000.00 1,750.00
39,250.00 - 39,250.00
2 B.2 1 M3 GALIAN TANAH BIASA SEDALAM 2 M
0.900 oh Pekerja 50,000.00 45,000.00
0.045 oh Mandor 70,000.00 3,150.00
48,150.00 - 48,150.00
3 B.3 1 M3 GALIAN TANAH KERAS SEDALAM 1 M
1.000 oh Pekerja 50,000.00 50,000.00
0.032 oh Mandor 70,000.00 2,240.00
52,240.00 - 52,240.00
4 B.4 1 M3 GALIAN TANAH LUMPUR SEDALAM 1 M
1.200 oh Pekerja 50,000.00 60,000.00
0.045 oh Mandor 70,000.00 3,150.00
63,150.00 - 63,150.00
5 B.5 1 M3 PEMBUANGAN TANAH SEJAUH 15 M
0.330 oh Pekerja 50,000.00
16,500.00
0.010 oh Mandor 70,000.00
700.00
17,200.00 - 17,200.00
6 B.6 1 M3 URUGAN KEMBALI (DIHITUNG 1/3 KALI INDEKS PEKERJAAN GALIAN)
0.250 oh Pekerja 50,000.00 12,500.00
0.008 oh Mandor 70,000.00 583.33
13,083.33 - 13,083.33
7 B.7 1 M3 PEMADATAN TANAH
0.500 oh Pekerja 50,000.00 25,000.00
0.050 oh Mandor 70,000.00 3,500.00
28,500.00 - 28,500.00
8 B.8 1 M3 URUGAN PASIR
1.200 M3 Pasir Urug 82,500.00 99,000.00
0.300 oh Pekerja 50,000.00 15,000.00
0.010 oh Mandor 70,000.00 700.00
15,700.00 99,000.00 114,700.00
9 B.9 1 M3 URUGAN TANAH BIASA DIDATANGKAN
1.200 M3 Tanah Timbunan 59,400.00 71,280.00
B.4 1 M3 Pemadatan Tanah 28,500.00 28,500.00
28,500.00 71,280.00 99,780.00
10 B.10 1 M2 LEMPENGAN RUMPUT
1.000 M2 Lempengan rumput 6,050.00 6,050.00
0.150 oh Pekerja 50,000.00 7,500.00
0.025 oh Mandor 70,000.00 1,750.00
9,250.00 6,050.00 15,300.00
11 B.11 1 BH TANAMAN PELINDUNG
1.000 btg tanaman 10,000.00 10,000.00
1.000 btg bambu tali 5,000.00 5,000.00
0.150 oh Pekerja 50,000.00 7,500.00
No ANALISA URAIAN PEKERJAAN H. SATUAN H. UPAH HARGA BAHAN JUMLAH
1 2 3 4 5 6 7
0.010 oh Mandor 70,000.00 700.00
8,200.00 15,000.00 23,200.00
C. PEKERJAAN PONDASI
1 C.1 1 M3 PASANG BATU BELAH ADK.1 PC: 4Ps
1.200 M3 Batu belah 182,500.00 219,000.00
3.260 Zak Semen Abu-abu / PC 50 Kg 72,000.00 234,720.00
0.520 M3 Pasir Pasang 126,500.00 65,780.00
1.500 oh Pekerja 50,000.00 75,000.00
0.750 oh Tukang 60,000.00 45,000.00
0.075 oh Kepala Tukang 65,000.00 4,875.00
0.075 oh Mandor 70,000.00 5,250.00
130,125.00 519,500.00 649,625.00
2 C.2 1 M3 PASANG BATU BELAH KOSONG
1.200 M3 Batu belah 182,500.00 219,000.00
0.432 M3 Pasir Urug 82,500.00 35,640.00
0.780 oh Pekerja 50,000.00 39,000.00
0.390 oh Tukang 60,000.00 23,400.00
0.039 oh Kepala Tukang 65,000.00 2,535.00
0.039 oh Mandor 70,000.00 2,730.00
67,665.00 254,640.00 322,305.00
D. PEKERJAAN DINDING
1 D.1 1M2 PAS. BATA MERAH TEBAL 1/2 BATA ADK.1 Pc : 2 Ps
70.000 Bh Batu Bata 5x11x22 360.00 25,200.00
0.379 Zak Semen Abu-abu / PC 50 Kg 72,000.00 27,288.00
0.038 M3 Pasir Pasang 126,500.00 4,807.00
0.300 oh Pekerja 50,000.00 15,000.00
0.100 oh Tukang 60,000.00 6,000.00
0.010 oh Kepala Tukang 65,000.00 650.00
0.015 oh Mandor 70,000.00 1,050.00
22,700.00 57,295.00 79,995.00
2 D.2 1M2 PAS. BATA MERAH TEBAL 1/2 BATA ADK.1 Pc : 4 Ps
70.000 Bh Batu Bata 5x11x22 360.00 25,200.00
0.230 Zak Semen Abu-abu / PC 50 Kg 72,000.00 16,560.00
0.043 M3 Pasir Pasang 126,500.00 5,439.50
0.300 oh Pekerja 50,000.00 15,000.00
0.100 oh Tukang 60,000.00 6,000.00
0.010 oh Kepala Tukang 65,000.00 650.00
0.015 oh Mandor 70,000.00 1,050.00
22,700.00 47,199.50 69,899.50
3 D.3 1M2 PAS. BATA MERAH TEBAL 1 BATA ADK.1 Pc : 4 Ps
140.00 Bh Batu Bata 5x11x22 360.00 50,400.00
0.531 Zak Semen Abu-abu / PC 50 Kg 72,000.00 38,232.00
0.093 M3 Pasir Pasang 126,500.00 11,764.50
0.600 oh Pekerja 50,000.00 30,000.00
0.200 oh Tukang 60,000.00 12,000.00
0.020 oh Kepala Tukang 65,000.00 1,300.00
0.030 oh Mandor 70,000.00 2,100.00
45,400.00 100,396.50 145,796.50
E. PEKERJAAN PLESTERAN
1 E.1 1M2 Plesteran 1 : 2 tebal 15 mm
0.204 Zak Semen Abu-abu / PC 50 Kg 72,000.00 14,722.56
0.020 M3 Pasir Pasang 126,500.00 2,530.00
0.300 oh Pekerja 50,000.00 15,000.00
0.150 oh Tukang 60,000.00 9,000.00
0.015 oh Kepala Tukang 65,000.00 975.00
0.015 oh Mandor 70,000.00 1,050.00
26,025.00 17,252.56 43,277.56
2 E.2 1M2 Plesteran 1 : 4 tebal 15 mm
0.125 Zak Semen Abu-abu / PC 50 Kg 72,000.00 8,985.60
0.024 M3 Pasir Pasang 126,500.00 3,036.00
0.300 oh Pekerja 50,000.00 15,000.00
0.150 oh Tukang 60,000.00 9,000.00
0.015 oh Kepala Tukang 65,000.00 975.00
0.015 oh Mandor 70,000.00 1,050.00
26,025.00 12,021.60 38,046.60
3 E.3 1M2 Plesteran Ciprat 1 : 2
0.086 Zak Semen Abu-abu / PC 50 Kg 72,000.00 6,220.80
0.006 M3 Pasir Pasang 126,500.00 759.00
0.300 oh Pekerja 50,000.00 15,000.00
0.100 oh Tukang 60,000.00 6,000.00
0.010 oh Kepala Tukang 65,000.00 650.00
0.015 oh Mandor 70,000.00 1,050.00
22,700.00 6,979.80 29,679.80
4 E.4 1M2 Plesteran Siar Adk 1 : 2
0.127 Zak Semen Abu-abu / PC 50 Kg 72,000.00 9,129.60
0.012 M3 Pasir Pasang 126,500.00 1,518.00
0.300 oh Pekerja 50,000.00 15,000.00
0.150 oh Tukang 60,000.00 9,000.00
0.015 oh Kepala Tukang 65,000.00 975.00
No ANALISA URAIAN PEKERJAAN H. SATUAN H. UPAH HARGA BAHAN JUMLAH
1 2 3 4 5 6 7
0.015 oh Mandor 70,000.00 1,050.00
26,025.00 10,647.60 36,672.60
5 E.5 1 M2 Acian
0.065 Zak Semen Abu-abu / PC 50 Kg 72,000.00 4,680.00
0.200 Oh Pekerja 50,000.00 10,000.00
0.100 Oh Tukang Batu 60,000.00 6,000.00
0.010 Oh Kepala Tukang 65,000.00 650.00
0.010 Oh Mandor 70,000.00 700.00
17,350.00 4,680.00 22,030.00
F. PEKERJAAN KAYU
1 F.1 1 M3 PASANG KUSEN PINTU DAN JENDELA
1.200 M3 Kayu Balok klas II 4,400,000.00 5,280,000.00
1.250 kg Paku 10 cm 12,100.00 15,125.00
1.000 kg Lem kayu 48,500.00 48,500.00
6.000 oh Pekerja 50,000.00 300,000.00
18.000 oh Tukang 60,000.00 1,080,000.00
1.800 oh Kepala Tukang 65,000.00 117,000.00
0.300 oh Mandor 70,000.00 21,000.00
1,518,000.00 5,343,625.00 6,861,625.00
a Kayu tersedia (tidak beli) 63,625.00 1,581,625.00
2 F.2 1 M2 PASANG PINTU PANEL
0.040 M3 Kayu Papan klas II 4,620,000.00 184,800.00
0.500 Kg Lem kayu 48,500.00 24,250.00
1.000 oh Pekerja 50,000.00 50,000.00
3.000 oh Tukang 60,000.00 180,000.00
0.300 oh Kepala Tukang 65,000.00 19,500.00
0.050 oh Mandor 70,000.00 3,500.00
253,000.00 209,050.00 462,050.00
3 F.3 1 M2 PASANG PINTU DAN JENDELA KACA
0.024 M3 Kayu Papan klas II 4,620,000.00 110,880.00
0.900 m2 kaca 5 mm polos 94,875.00 85,387.50
0.300 kg Lem kayu 48,500.00 14,550.00
0.800 oh Pekerja 50,000.00 40,000.00
2.400 oh Tukang 60,000.00 144,000.00
0.240 oh Kepala Tukang 65,000.00 15,600.00
0.040 oh Mandor 70,000.00 2,800.00
202,400.00 210,817.50 413,217.50
4 F.4 1 M2 PASANG PINTU DAN JENDELA JALUSI KAYU
0.064 M3 Kayu Papan klas II 4,620,000.00 295,680.00
0.500 kg Lem Kayu 48,500.00 24,250.00
1.000 oh Pekerja 50,000.00 50,000.00
3.000 oh Tukang 60,000.00 180,000.00
0.300 oh Kepala Tukang 65,000.00 19,500.00
0.500 oh Mandor 70,000.00 35,000.00
284,500.00 319,930.00 604,430.00
5 F.5 1 M2 PASANG JALUSI MATI KUSEN KAYU
0.060 M3 Kayu Papan klas II 4,620,000.00 277,200.00
0.150 Kg Paku 1/2" - 1" 12,100.00 1,815.00
0.670 oh Pekerja 50,000.00 33,500.00
2.000 oh Tukang 60,000.00 120,000.00
0.200 oh Kepala Tukang 65,000.00 13,000.00
0.335 oh Mandor 70,000.00 23,450.00
189,950.00 279,015.00 468,965.00
6 F.6 1 M2 PAS. PINTU TEAKWOOD RANGKAP
RANGKA KAYU
0.025 M3 Kayu Papan klas II 4,620,000.00 115,500.00
0.030 Kg Paku 1/2" - 1" 12,100.00 363.00
0.300 Lt Lem Kayu 48,500.00 14,550.00
1.000 Lbr Teakwood 240x120x0,3 90,750.00 90,750.00
0.800 oh Pekerja 50,000.00 40,000.00
2.400 oh Tukang 60,000.00 144,000.00
0.240 oh Kepala Tukang 65,000.00 15,600.00
0.040 oh Mandor 70,000.00 2,800.00
202,400.00 221,163.00 423,563.00
7 F.7 1 M3 PAS. KONSTRUKSI KUDA-KUDA BENTANG 6 M'
1.100 M3 Kayu Balok klas II 4,400,000.00 4,840,000.00
15.000 Kg Besi Strip 12,750.00 191,250.00
5.600 Kg Paku 12 cm 12,100.00 67,760.00
4.000 oh Pekerja 50,000.00 200,000.00
12.000 oh Tukang 60,000.00 720,000.00
1.200 oh Kepala Tukang 65,000.00 78,000.00
0.200 oh Mandor 70,000.00 14,000.00
1,012,000.00 5,099,010.00 6,111,010.00
8 F.8 1 M3 PAS. KONSTRUKSI KUDA-KUDA > 7 M'
1.200 M3 Kayu Balok klas II 4,400,000.00 5,280,000.00
15.000 Kg Besi Strip 12,750.00 191,250.00
5.600 Kg Paku 12 cm 12,100.00 67,760.00
6.700 oh Pekerja 50,000.00 335,000.00
20.100 oh Tukang 60,000.00 1,206,000.00
2.010 oh Kepala Tukang 65,000.00 130,650.00
0.335 oh Mandor 70,000.00 23,450.00
No ANALISA URAIAN PEKERJAAN H. SATUAN H. UPAH HARGA BAHAN JUMLAH
1 2 3 4 5 6 7
1,695,100.00 5,539,010.00 7,234,110.00
9 F.9 1 M3 PAS. GORDENG, NOK, DLL
1.100 M3 Kayu Balok klas II 4,400,000.00 4,840,000.00
3.000 Kg Paku 12 cm 12,100.00 36,300.00
2.400 oh Pekerja 50,000.00 120,000.00
7.200 oh Tukang 60,000.00 432,000.00
0.720 oh Kepala Tukang 65,000.00 46,800.00
0.120 oh Mandor 70,000.00 8,400.00
607,200.00 4,876,300.00 5,483,500.00
10 F.10 1 M2 RANGKA ATAP GENTENG
0.014 M3 Kayu Kasau klas II 4,950,000.00 69,300.00
0.0072 M3 Reng 4,950,000.00 35,640.00
0.250 kg Paku 5 cm dan 10 cm 12,100.00 3,025.00
0.100 oh Pekerja 50,000.00 5,000.00
0.100 oh Tukang 60,000.00 6,000.00
0.010 oh Kepala Tukang 65,000.00 650.00
0.005 oh Mandor 70,000.00 350.00
12,000.00 107,965.00 119,965.00
11 F.11 1 M2 PASANG RANGKA LANGIT-LANGIT KAYU ( 60 X60 ) CM.
0.0163 M3 Kaso-kaso 5 x 7 cm (kelas III) 3,300,000.00 53,790.00
0.250 kg Paku 5 cm dan 10 cm 12,100.00 3,025.00
0.200 oh Pekerja 50,000.00 10,000.00
0.300 oh Tukang 60,000.00 18,000.00
0.030 oh Kepala Tukang 65,000.00 1,950.00
0.010 oh Mandor 70,000.00 700.00
30,650.00 56,815.00 87,465.00
12 F.12 1 M' PASANG LISPLANG KAYU
0.011 M3 Kayu Papan klas II (3x30) cm 4,620,000.00 50,820.00
0.050 kg Paku 5 cm dan 7 cm 12,100.00 605.00
0.100 oh Pekerja 50,000.00 5,000.00
0.200 oh Tukang 60,000.00 12,000.00
0.020 oh Kepala Tukang 65,000.00 1,300.00
0.005 oh Mandor 70,000.00 350.00
18,650.00 51,425.00 70,075.00
13 F.13 1 M2 PASANG RANGKA DINDING PEMISAH KAYU
0.028 M3 Kayu Kasau Klas II 4,950,000.00 138,600.00
0.150 kg Paku biasa 2"-5" 12,100.00 1,815.00
0.150 oh Pekerja 50,000.00 7,500.00
0.450 oh Tukang 60,000.00 27,000.00
0.045 oh Kepala Tukang 65,000.00 2,925.00
0.008 oh Mandor 70,000.00 560.00
37,985.00 140,415.00 178,400.00
14 F.14 1 M2 PASANG DINDING LAMBRIZIRING DARI PAPAN
0.007 M3 Kayu Papan klas II 4,620,000.00 32,340.00
0.100 kg Paku biasa 2"-5" 12,100.00 1,210.00
0.150 kg Paku Skrup 44,275.00 6,641.25
0.600 oh Pekerja 50,000.00 30,000.00
1.800 oh Tukang 60,000.00 108,000.00
0.180 oh Kepala Tukang 65,000.00 11,700.00
0.030 oh Mandor 70,000.00 2,100.00
151,800.00 40,191.25 191,991.25
No ANALISA URAIAN PEKERJAAN H. SATUAN H. UPAH HARGA BAHAN JUMLAH
1 2 3 4 5 6 7
G. PEKERJAAN BETON
1 G.1 1 M3 MEMBUAT BETON TUMBUK ADK.1Pc:3Ps:5Sp
4.360 Zak Semen Abu-abu / PC 50 Kg 70,000.00 305,200.00
0.520 M3 Pasir beton 121,000.00 62,920.00
0.870 M3 Split 2/3 cm 385,000.00 334,950.00
1.650 oh Pekerja 50,000.00 82,500.00
0.250 oh Tukang 60,000.00 15,000.00
0.025 oh Kepala Tukang 65,000.00 1,625.00
0.080 oh Mandor 70,000.00 5,600.00
104,725.00 703,070.00 807,795.00
2 G.2 1M3 MEMBUAT BETON BERTULANG ADK 1Pc : 2Ps :3Sp
6.720 Zak Semen Abu-abu / PC 50 Kg 70,000.00 470,400.00
0.540 M3 Pasir beton 121,000.00 65,340.00
0.810 M3 Split 2/3 cm 385,000.00 311,850.00
2.000 oh Pekerja 50,000.00 100,000.00
0.350 oh Tukang 60,000.00 21,000.00
0.035 oh Kepala Tukang 65,000.00 2,275.00
1.000 oh Mandor 70,000.00 70,000.00
193,275.00 847,590.00 1,040,865.00
3 G.3 1Kg Pembesian
1.050 Kg Besi beton polos 12,650.00 13,282.50
0.015 Kg Kawat Beton 17,500.00 262.50
0.007 oh Pekerja 50,000.00 350.00
0.007 oh Tukang 60,000.00 420.00
0.0007 oh Kepala Tukang 65,000.00 45.50
0.0004 oh Mandor 70,000.00 28.00
843.50 13,545.00 14,388.50
4 G.4 1 M2 PASANG BEKISTING UNTUK SLOOF, RINK BALK, KOLOM PRAKTIS
0.045 M3 Kayu papan klas IV 1,650,000.00 74,250.00
0.300 Kg Paku 5 cm dan 10 cm 12,100.00 3,630.00
0.100 Lt Minyak bekisting 18,150.00 1,815.00
0.520 oh Pekerja 50,000.00 26,000.00
0.260 oh Tukang 60,000.00 15,600.00
0.026 oh Kepala Tukang 65,000.00 1,690.00
0.026 oh Mandor 70,000.00 1,820.00
45,110.00 79,695.00 124,805.00
5 G.5 1 M2 PASANG BEKISTING UNTUK KOLOM
0.040 M3 Kayu papan klas IV 1,650,000.00 66,000.00
0.400 Kg Paku 5 cm - 12 cm 12,100.00 4,840.00
0.200 Lt Minyak bekisting 18,150.00 3,630.00
0.015 M3 Balok kayu kelas III 2,475,000.00 37,125.00
2.000 Btg Kayu dolken 17,600.00 35,200.00
0.350 Lbr Playwod 9 mm 151,250.00 52,937.50
0.660 oh Pekerja 50,000.00 33,000.00
0.330 oh Tukang 60,000.00 19,800.00
0.033 oh Kepala Tukang 65,000.00 2,145.00
0.033 oh Mandor 70,000.00 2,310.00
57,255.00 199,732.50 256,987.50
6 G.6 1 M2 PASANG BEKISTING UNTUK BALOK
0.040 M3 Kayu papan klas IV 1,650,000.00 66,000.00
0.400 Kg Paku 5 cm - 12 cm 12,100.00 4,840.00
0.200 Lt Minyak bekisting 18,150.00 3,630.00
0.018 M3 Balok kayu kelas III 2,475,000.00 44,550.00
2.000 Btg Kayu dolken 17,600.00 35,200.00
0.350 Lbr Playwod 9 mm 151,250.00 52,937.50
0.660 oh Pekerja 50,000.00 33,000.00
0.330 oh Tukang 60,000.00 19,800.00
0.033 oh Kepala Tukang 65,000.00 2,145.00
0.033 oh Mandor 70,000.00 2,310.00
57,255.00 207,157.50 264,412.50
7 G.7 1 M2 PASANG BEKISTING UNTUK LANTAI
0.040 M3 Kayu papan klas IV 1,650,000.00 66,000.00
0.400 Kg Paku 5 cm - 12 cm 12,100.00 4,840.00
0.200 Lt Minyak bekisting 18,150.00 3,630.00
0.015 M3 Balok kayu kelas III 2,475,000.00 37,125.00
6.000 Btg Kayu dolken 17,600.00 105,600.00
0.350 Lbr Playwod 9 mm 151,250.00 52,937.50
0.660 oh Pekerja 50,000.00 33,000.00
0.330 oh Tukang 60,000.00 19,800.00
0.033 oh Kepala Tukang 65,000.00 2,145.00
0.033 oh Mandor 70,000.00 2,310.00
57,255.00 270,132.50 327,387.50
8 G.7.a 1 M2 PASANG BEKISTING UNTUK LANTAI PLAT GORONG-GORONG
0.030 M3 Kayu papan klas IV 1,650,000.00 49,500.00
0.300 Kg Paku Biasa 2"-5" 12,100.00 3,630.00
0.028 Btg Kayu 5/7 cm-4mKlas III 3,300,000.00 92,400.00
0.160 oh Pekerja 50,000.00 8,000.00
0.165 oh Tukang 60,000.00 9,900.00
0.016 oh Kepala Tukang 65,000.00 1,040.00
0.003 oh Mandor 70,000.00 210.00
19,150.00 145,530.00 164,680.00
9 G.8 1 M3 MEMBUAT PONDASI BETON BERTULANG ( 150 Kg BESI + BEKISTING )
No ANALISA URAIAN PEKERJAAN H. SATUAN H. UPAH HARGA BAHAN JUMLAH
1 2 3 4 5 6 7
0.200 M3 Kayu klas IV 1,650,000.00 330,000.00
1.500 Kg Paku 5 cm - 12 cm 12,100.00 18,150.00
0.400 Lt Minyak bekisting 18,150.00 7,260.00
157.50 Kg Besi beton polos 12,650.00 1,992,375.00
2.250 Kg Kawat beton 17,500.00 39,375.00
6.72 Zak Semen Abu-abu / PC 50 Kg 70,000.00 470,400.00
0.540 M3 Pasir beton 121,000.00 65,340.00
0.810 M3 Split 2/3 cm 385,000.00 311,850.00
5.300 oh Pekerja 50,000.00265,000.00
0.275 oh Tukang batu 60,000.00 16,500.00
1.300 oh Tukang kayu 60,000.00 78,000.00
1.050 oh Tukang besi 60,000.00 63,000.00
0.262 oh Kepala Tukang 65,000.00 17,030.00
0.265 oh Mandor 70,000.00 18,550.00
458,080.00 3,234,750.00 3,692,830.00
10 G.9 1 M3 MEMBUAT SLOOF BETON BERTULANG ( 200 Kg BESI + BEKISTING )
0.270 M3 Kayu klas IV 1,650,000.00 445,500.00
2.000 Kg Paku 5 cm - 12 cm 12,100.00 24,200.00
0.600 Lt Minyak bekisting 18,150.00 10,890.00
210.00 Kg Besi beton polos 12,650.00 2,656,500.00
3.000 Kg Kawat beton 17,500.00 52,500.00
6.72 Zak Semen Abu-abu / PC 50 Kg 70,000.00 470,400.00
0.540 M3 Pasir beton 121,000.00 65,340.00
0.810 M3 Split 2/3 cm 385,000.00 311,850.00
5.650 oh Pekerja 50,000.00 282,500.00
0.275 oh Tukang batu 60,000.00 16,500.00
1.560 oh Tukang kayu 60,000.00 93,600.00
1.400 oh Tukang besi 60,000.00 84,000.00
0.323 oh Kepala Tukang 65,000.00 20,995.00
0.283 oh Mandor 70,000.00 19,810.00
517,405.00 4,037,180.00 4,554,585.00
11 G.10 1 M3 MEMBUAT KOLOM BETON BERTULANG (300 kg besi +bekisting)
0.400 M3 Kayu klas IV 1,650,000.00 660,000.00
4.000 Kg Paku 5 cm - 12 cm 12,100.00 48,400.00
2.000 Lt Minyak bekisting 18,150.00 36,300.00
315.00 Kg Besi beton polos 12,650.00 3,984,750.00
4.500 Kg Kawat beton 17,500.00 78,750.00
6.720 Zak Semen Abu-abu / PC 50 Kg 70,000.00 470,400.00
0.540 M3 Pasir beton 121,000.00 65,340.00
0.810 M3 Split 2/3 cm 385,000.00 311,850.00
0.150 M3 Balok Klas III 2,475,000.00 371,250.00
3.500 Lbr Playwod 9 mm 151,250.00 529,375.00
20.000 Btg Kayu dolken 17,600.00 352,000.00
7.050 oh Pekerja 50,000.00 352,500.00
0.275 oh Tukang batu 60,000.00 16,500.00
1.650 oh Tukang kayu 60,000.00 99,000.00
2.100 oh Tukang besi 60,000.00 126,000.00
0.403 oh Kepala Tukang 65,000.00 26,195.00
0.353 oh Mandor 70,000.00 24,710.00
644,905.00 6,908,415.00 7,553,320.00
12 G.11 1 M3 MEMBUAT BALOK BETON BERTULANG ( 200 Kg BESI + BEKISTING )
0.320 M3 Kayu klas IV 1,650,000.00 528,000.00
3.200 Kg Paku 5 cm - 12 cm 12,100.00 38,720.00
1.600 Lt Minyak bekisting 18,150.00 29,040.00
210.00 Kg Besi beton polos 12,650.00 2,656,500.00
3.000 Kg Kawat beton 17,500.00 52,500.00
6.72 Zak Semen Abu-abu / PC 50 Kg 70,000.00 470,400.00
0.540 M3 Pasir beton 121,000.00 65,340.00
0.810 M3 Split 2/3 cm 385,000.00 311,850.00
0.140 M3 Kayu balok kelas III 2,475,000.00 346,500.00
2.800 Lbr Playwod 9 mm 151,250.00 423,500.00
16.000 Btg Kayu dolken 17,600.00 281,600.00
6.350 oh Pekerja 50,000.00 317,500.00
0.275 oh Tukang batu 60,000.00 16,500.00
1.650 oh Tukang kayu 60,000.00 99,000.00
1.400 oh Tukang besi 60,000.00 84,000.00
0.333 oh Kepala Tukang 65,000.00 21,645.00
0.318 oh Mandor 70,000.00 22,260.00
560,905.00 5,203,950.00 5,764,855.00
13 G.12 1 M3 MEMBUAT PLAT BETON BERTULANG ( 150 Kg BESI + BEKISTING )
0.320 M3 Kayu klas IV 1,650,000.00 528,000.00
3.200 Kg Paku 5 cm - 12 cm 12,100.00 38,720.00
1.600 Lt Minyak bekisting 18,150.00 29,040.00
157.50 Kg Besi beton polos 12,650.00 1,992,375.00
2.250 Kg Kawat beton 17,500.00 39,375.00
6.72 Zak Semen Abu-abu / PC 50 Kg 70,000.00 470,400.00
0.540 M3 Pasir beton 121,000.00 65,340.00
0.810 M3 Split 2/3 cm 385,000.00 311,850.00
0.120 M3 Kayu balok kelas III 2,475,000.00 297,000.00
2.800 Lbr Plywood 9mm 151,250.00 423,500.00
32.000 Btg Dolken kayu 17,600.00 563,200.00
5.300 oh Pekerja 50,000.00 265,000.00
No ANALISA URAIAN PEKERJAAN H. SATUAN H. UPAH HARGA BAHAN JUMLAH
1 2 3 4 5 6 7
0.275 ohTukang batu 60,000.00 16,500.00
1.300 ohTukang kayu 60,000.00 78,000.00
1.050 ohTukang besi 60,000.00 63,000.00
0.265 ohKepala Tukang 65,000.00 17,225.00
0.265 ohMandor 70,000.00 18,550.00
458,275.00 4,758,800.00 5,217,075.00
14 G.13 1 M3 MEMBUAT TANGGA BETON BERTULANG ( 200 Kg BESI + BEKISTING )
0.250 M3 Kayu klas IV 1,650,000.00 412,500.00
3.000 Kg PaKU Biasa 2"-5" 12,100.00 36,300.00
1.200 Lt Minyak bekisting 18,150.00 21,780.00
210.00 Kg Besi beton polos 12,650.00 2,656,500.00
3.000 Kg Kawat beton 17,500.00 52,500.00
6.720 Zak Semen Abu-abu / PC 50 Kg 70,000.00 470,400.00
0.540 M3 Pasir beton 121,000.00 65,340.00
0.810 M3 Split 2/3 cm 385,000.00 311,850.00
0.105 M3 Kasau Klas III 2,475,000.00 259,875.00
2.500 Lbr Plywood 9mm 151,250.00 378,125.00
14.000 Btg Dolken Ø-8 cm/4m 17,600.00 246,400.00
5.650 oh Pekerja 50,000.00 282,500.00
0.275 oh Tukang batu 60,000.00 16,500.00
1.560 oh Tukang kayu 60,000.00 93,600.00
1.400 oh Tukang besi 60,000.00 84,000.00
0.323 oh Kepala Tukang 65,000.00 20,995.00
0.283 oh Mandor 70,000.00 19,810.00
517,405.00 4,911,570.00 5,428,975.00
I. PEKERJAAN LANGIT-LANGIT
1 I.1 1 M2 LANGIT-LANGIT TRIPLEK (120X240 )CM TEBAL 4 MM
0.375 Lbr Triplek 82,225.00 30,834.38
0.030 Kg Paku triplek 18,400.00 552.00
0.100 oh Pekerja 50,000.00 5,000.00
0.100 oh Tukang 60,000.00 6,000.00
0.010 oh Kepala Tukang 65,000.00 650.00
0.005 oh Mandor 70,000.00 350.00
12,000.00 31,386.38 43,386.38
2 I.2 1 M2 LANGIT-LANGIT PLYWOOD ( 120X240 )CM TEBAL 3 MM
0.375 Lbr Plywood 151,250.00 56,718.75
0.030 Kg Paku triplek 18,400.00 552.00
0.100 oh Pekerja 50,000.00 5,000.00
0.100 oh Tukang 60,000.00 6,000.00
0.010 oh Kepala Tukang 65,000.00 650.00
0.005 oh Mandor 70,000.00 350.00
12,000.00 57,270.75 69,270.75
3 I.3 1 M' LIST LANGIT-LANGIT KAYU PROFIL
1.050 M' List Kayu profil 9,075.00 9,528.75
0.010 Kg Paku 12,100.00 121.00
0.050 oh Pekerja 50,000.00 2,500.00
0.050 oh Tukang 60,000.00 3,000.00
0.005 oh Kepala Tukang 65,000.00 325.00
0.003 oh Mandor 70,000.00 210.00
6,035.00 9,649.75 15,684.75
4 I.4 1 M2 LANGIT-LANGIT GRC BOARD TEBAL 4 MM
0.364 Lbr GRC board (1200x2400x4) mm 60,700.00 22,094.80
0.110 Kg Paku GRC 25,300.00 2,783.00
0.100 oh Pekerja 50,000.00 5,000.00
0.050 oh Tukang 60,000.00 3,000.00
0.005 oh Kepala Tukang 65,000.00 325.00
No ANALISA URAIAN PEKERJAAN H. SATUAN H. UPAH HARGA BAHAN JUMLAH
1 2 3 4 5 6 7
0.005 oh Mandor 70,000.00 350.00
8,675.00 24,877.80 33,552.80
J. PEKERJAAN SANITASI
1 J.1 MEMASANG 1 BUAH KLOSET JONGKOK
1.000 bh Kloset Jongkok Porselen 187,000.00 187,000.00
0.120 Zak Semen Abu-abu / PC 50 Kg 70,000.00 8,400.00
0.010 M3 Pasir Pasang 126,500.00 1,265.00
10.000 bh Batu Bata 360.00 3,600.00
1.000 oh Pekerja 50,000.00 50,000.00
1.500 oh Tukang 60,000.00 90,000.00
0.150 oh Kepala Tukang 65,000.00 9,750.00
0.160 oh Mandor 70,000.00 11,200.00
160,950.00 200,265.00 361,215.00
2 J.2 MEMASANG 1 BUAH URINOIR
1.000 bh Urinoir 885,500.00 885,500.00
30% hrg urinoPerlengkapan 265,650.00 265,650.00
0.120 Zak Semen Abu-abu / PC 50 Kg 70,000.00 8,400.00
0.010 M3 Pasir Pasang 126,500.00 1,265.00
1.000 oh Pekerja 50,000.00 50,000.00
1.000 oh Tukang 60,000.00 60,000.00
0.100 oh Kepala Tukang 65,000.00 6,500.00
0.100 oh Mandor 70,000.00 7,000.00
123,500.00 1,160,815.00 1,284,315.00
3 J.3 MEMASANG 1 BUAH WASTAFEL
1.000 bh wastafel Porselen 1,089,000.00 1,089,000.00
12% hrg WastPerlengkapan 130,680.00 130,680.00
0.120 Zak Semen Abu-abu / PC 50 Kg 70,000.00 8,400.00
0.010 M3 Pasir Pasang 126,500.00 1,265.00
1.200 oh Pekerja 50,000.00 60,000.00
1.450 oh Tukang 60,000.00 87,000.00
0.150 oh Kepala Tukang 65,000.00 9,750.00
0.100 oh Mandor 70,000.00 7,000.00
163,750.00 1,229,345.00 1,393,095.00
LAIN-LAIN
B. PEKERJAAN TANAH
1 B.1 1 M3 GALIAN TANAH BIASA SEDALAM 1 M
0.400 oh Pekerja 45,000.00 18,000.00
0.040 oh Mandor 62,500.00 2,500.00
20,500.00 - 20,500.00
2 B.2 1 M3 GALIAN TANAH BIASA SEDALAM 2 M
0.526 oh Pekerja 45,000.00 23,670.00
0.052 oh Mandor 62,500.00 3,250.00
26,920.00 - 26,920.00
3 B.8 1 M3 URUGAN KEMBALI
0.192 oh Pekerja 45,000.00 8,640.00
0.019 oh Mandor 62,500.00 1,187.50
9,827.50 - 9,827.50
4 B.9 1 M3 PEMADATAN TANAH
0.500 oh Pekerja 45,000.00 22,500.00
0.050 oh Mandor 62,500.00 3,125.00
25,625.00 - 25,625.00
5 B.10 1 M3 URUGAN PASIR
1.200 M3 Pasir Urug - -
0.300 oh Pekerja 45,000.00 13,500.00
0.010 oh Mandor 62,500.00 625.00
14,125.00 - 14,125.00
6 B7 + B9 1 M3 URUGAN TANAH BIASA DIDATANGKAN
1.200 M3 Tanah Timbunan - -
B.9 1 M3 Pemadatan Tanah 25,625.00 25,625.00
25,625.00 - 25,625.00
C. PEKERJAAN PONDASI
1 C.1 1 M3 PASANG BATU BELAH ADK.1 PC: 4Ps
1.100 M3 Batu belah - -
3.260 Zak Semen Abu-abu / PC 50 Kg - -
0.520 M3 Pasir Pasang - -
1.500 oh Pekerja 45,000.00 67,500.00
0.600 oh Tukang 60,000.00 36,000.00
0.060 oh Kepala Tukang 65,000.00 3,900.00
0.075 oh Mandor 62,500.00 4,687.50
112,087.50 - 112,087.50
2 C.4 1 M3 PASANG BATU BELAH KOSONG
1.200 M3 Batu belah - -
0.300 M3 Pasir Urug - -
0.780 oh Pekerja 45,000.00 35,100.00
0.390 oh Tukang 60,000.00 23,400.00
0.039 oh Kepala Tukang 65,000.00 2,535.00
0.039 oh Mandor 62,500.00 2,437.50
63,472.50 - 63,472.50
No ANALISA URAIAN PEKERJAAN H. SATUAN H. UPAH HARGA BAHAN JUMLAH
1 2 3.000 4.00 5.00 6.00 7.00
D. PEKERJAAN DINDING
1 D.1 1M2 PAS. BATA MERAH TEBAL 1/2 BATA ADK.1 Pc : 2 Ps
70.000 Bh Batu Bata 5x11x22 - -
0.379 Zak Semen Abu-abu / PC 50 Kg - -
0.038 M3 Pasir Pasang - -
0.320 oh Pekerja 45,000.00 14,400.00
0.100 oh Tukang 60,000.00 6,000.00
0.010 oh Kepala Tukang 65,000.00 650.00
0.015 oh Mandor 62,500.00 937.50
21,987.50 - 21,987.50
2 D.2 1M2 PAS. BATA MERAH TEBAL 1/2 BATA ADK.1 Pc : 4 Ps
70.000 Bh Batu Bata 5x11x22 - -
0.230 Zak Semen Abu-abu / PC 50 Kg - -
0.043 M3 Pasir Pasang - -
0.320 oh Pekerja 45,000.00 14,400.00
0.100 oh Tukang 60,000.00 6,000.00
0.010 oh Kepala Tukang 65,000.00 650.00
0.015 oh Mandor 62,500.00 937.50
21,987.50 - 21,987.50
E. PEKERJAAN PLESTERAN
1 E.1 1M2 Plesteran 1 : 2 tebal 15 mm
0.104 Zak Semen Abu-abu / PC 50 Kg - -
0.020 M3 Pasir Pasang - -
0.200 oh Pekerja 45,000.00 9,000.00
0.150 oh Tukang 60,000.00 9,000.00
0.015 oh Kepala Tukang 65,000.00 975.00
0.010 oh Mandor 62,500.00 625.00
19,600.00 - 19,600.00
2 E.2 1M2 Plesteran 1 : 4 tebal 15 mm
0.074 Zak Semen Abu-abu / PC 50 Kg - -
0.023 M3 Pasir Pasang - -
0.200 oh Pekerja 45,000.00 9,000.00
0.150 oh Tukang 60,000.00 9,000.00
0.015 oh Kepala Tukang 65,000.00 975.00
0.010 oh Mandor 62,500.00 625.00
19,600.00 - 19,600.00
F. PEKERJAAN KAYU
1 F.1 1 M3 PASANG KUSEN PINTU DAN JENDELA
1.200 M3 Kayu Balok klas II - -
3.000 kg paku Kasau/Balok - -
6.000 oh Pekerja 45,000.00 270,000.00
18.000 oh Tukang 60,000.00 1,080,000.00
2.000 oh Kepala Tukang 65,000.00 130,000.00
0.300 oh Mandor 62,500.00 18,750.00
1,498,750.00 - 1,498,750.00
2 F.2 1 M2 PASANG PINTU PANEL
0.040 M3 Kayu Papan klas II - -
1.000 oh Pekerja 45,000.00 45,000.00
2.500 oh Tukang 60,000.00 150,000.00
0.250 oh Kepala Tukang 65,000.00 16,250.00
0.050 oh Mandor 62,500.00 3,125.00
214,375.00 - 214,375.00
3 F.3 1 M2 PASANG PINTU DAN JENDELA KACA
0.035 M3 Kayu Papan klas II - -
0.900 m2 kaca 5 mm polos - -
0.050 kg Paku Reng - -
0.800 oh Pekerja 45,000.00 36,000.00
2.000 oh Tukang 60,000.00 120,000.00
0.200 oh Kepala Tukang 65,000.00 13,000.00
0.050 oh Mandor 62,500.00 3,125.00
172,125.00 - 172,125.00
No ANALISA URAIAN PEKERJAAN H. SATUAN H. UPAH HARGA BAHAN JUMLAH
1 2 3.000 4.00 5.00 6.00 7.00
4 F.12 1 M2 PASANG RANGKA LANGIT-LANGIT KAYU ( 30 X60 ) CM.
0.023 M3 Kayu Kasau klas III - -
0.150 kg Paku biasa 2"-5" - -
0.200 oh Pekerja 45,000.00 9,000.00
0.300 oh Tukang 60,000.00 18,000.00
0.030 oh Kepala Tukang 65,000.00 1,950.00
0.010 oh Mandor 62,500.00 625.00
29,575.00 - 29,575.00
5 F.13 1 M' PASANG LISPLANG KAYU
a 0.007 M3 Kayu Papan klas II (3x20) cm - -
b 0.011 M3 Kayu Papan klas II (3x30) cm - -
0.050 kg Paku biasa 2"-5" - -
0.100 oh Pekerja 45,000.00 4,500.00
0.200 oh Tukang 60,000.00 12,000.00
0.020 oh Kepala Tukang 65,000.00 1,300.00
- oh Mandor 62,500.00 -
17,800.00 a. - a. 17,800.00
b. - b. 17,800.00
G. PEKERJAAN BETON
1 G.1 1 M3 ME
4.360 Zak Semen Abu-abu / PC 50 Kg - -
0.520 M3 Pasir beton - -
0.870 M3 Split 2/3 cm - -
1.650 oh Pekerja 45,000.00 74,250.00
0.250 oh Tukang 60,000.00 15,000.00
0.025 oh Kepala Tukang 65,000.00 1,625.00
0.080 oh Mandor 62,500.00 5,000.00
95,875.00 - 95,875.00
2 G.2 1M3 MEMBUAT BETON BERTULANG ADK 1Pc : 2Ps :3Sp
6.720 Zak Semen Abu-abu / PC 50 Kg - -
0.540 M3 Pasir beton - -
0.810 M3 Split 2/3 cm - -
2.000 oh Pekerja 45,000.00 90,000.00
0.350 oh Tukang 60,000.00 21,000.00
0.035 oh Kepala Tukang 65,000.00 2,275.00
1.000 oh Mandor 62,500.00 62,500.00
175,775.00 - 175,775.00
3 G.3 1Kg Pembesian
1.050 Kg Besi beton polos - -
0.015 Kg Kawat Beton - -
0.007 oh Pekerja 45,000.00 315.00
0.007 oh Tukang 60,000.00 420.00
0.001 oh Kepala Tukang 65,000.00 45.50
0.0002 oh Mandor 65,000.00 12.75
793.25 - 793.25
4 G.4 1 M2 PASANG BEKISTING UNTUK SLOOF, RINK BALK, KOLOM PRAKTIS
0.045 M3 Kayu papan klas IV - -
0.300 Kg Paku Biasa 2"-5" - -
0.100 Lt Minyak bekisting - -
0.300 oh Pekerja 45,000.00 13,500.00
0.260 oh Tukang 60,000.00 15,600.00
0.026 oh Kepala Tukang 65,000.00 1,690.00
0.005 oh Mandor 65,000.00 325.00
31,115.00 - 31,115.00
1 M3 Beton Menggunakan 10 M2 Bekisting 311,150.00 - 311,150.00
5 G.5 1 M2 PASANG BEKISTING UNTUK BALOK,KOLOM STRUKTUR
0.040 M3 Kayu papan klas IV - -
0.400 Kg Paku Biasa 2"-5" - -
0.200 Lt Minyak bekisting - -
0.015 M3 Balok ( alas dolken Klas IV ) - -
2.000 Btg Kayu Kasau 5/7 cm-4m Klas III 42,000.00 84,000.00
0.350 Lbr Triplek 5 mm - -
0.300 oh Pekerja 45,000.00 13,500.00
0.330 oh Tukang 60,000.00 19,800.00
0.033 oh Kepala Tukang 65,000.00 2,145.00
0.006 oh Mandor 65,000.00 390.00
No ANALISA URAIAN PEKERJAAN H. SATUAN H. UPAH HARGA BAHAN JUMLAH
1 2 3.000 4.00 5.00 6.00 7.00
35,835.00 84,000.00 119,835.00
1 M3 Beton Menggunakan 10 M2 Bekisting 358,350.00 840,000.00 1,198,350.00
No ANALISA URAIAN PEKERJAAN H. SATUAN H. UPAH HARGA BAHAN JUMLAH
1 2 3.000 4.00 5.00 6.00 7.00
6 G.6 1 M2 PASANG BEKISTING UNTUK LANTAI
0.040 M3 Kayu papan klas IV - -
0.400 Kg Paku Biasa 2"-5" - -
0.200 Lt Minyak bekisting - -
0.015 M3 Balok ( alas dolken Klas IV ) - -
6.000 Btg Kayu 5/7 cm-4mKlas III 42,000.00 252,000.00
0.350 Lbr Triplek 5 mm - -
0.320 oh Pekerja 45,000.00 14,400.00
0.330 oh Tukang 60,000.00 19,800.00
0.033 oh Kepala Tukang 65,000.00 2,145.00
0.006 oh Mandor 65,000.00 390.00
36,735.00 252,000.00 288,735.00
1 M3 membutuhkan 10 M2 Bekisting 367,350.00 2,520,000.00 2,887,350.00
7 G.6.a 1 M2 PASANG BEKISTING UNTUK LANTAI PLAT GORONG-GORONG
0.030 M3 Kayu papan klas IV - -
0.300 Kg Paku Biasa 2"-5" - -
2.000 Btg Kayu 5/7 cm-4mKlas III 42,000.00 84,000.00
0.160 oh Pekerja 45,000.00 7,200.00
0.165 oh Tukang 60,000.00 9,900.00
0.016 oh Kepala Tukang 65,000.00 1,040.00
0.003 oh Mandor 65,000.00 195.00
18,335.00 84,000.00 102,335.00
7 G.7 1 M3 MEMBUAT PONDASI BETON BERTULANG ( 150 Kg BESI + BEKISTING )
0.200 M3 Kayu klas IV - -
1.500 Kg Paku Biasa 2"-5" - -
0.400 Lt Minyak bekisting - -
150.00 Kg Besi beton polos - -
2.250 Kg Kawat beton - -
6.460 Zak Semen Abu-abu / PC 50 Kg - -
0.520 M3 Pasir beton - -
0.780 M3 Split 2/3 cm - -
3.900 oh Pekerja 45,000.00 175,500.00
0.350 oh Tukang batu 60,000.00 21,000.00
1.040 oh Tukang kayu 60,000.00 62,400.00
1.050 oh Tukang besi 60,000.00 63,000.00
0.245 oh Kepala Tukang 65,000.00 15,925.00
0.005 oh Mandor 65,000.00 325.00
338,150.00 - 338,150.00
8 G.8 1 M3 MEMBUAT SLOOF BETON BERTULANG ( 200 Kg BESI + BEKISTING )
0.270 M3 Kayu klas IV - -
2.000 Kg PaKU Biasa 2"-5" - -
0.600 Lt Minyak bekisting - -
200.00 Kg Besi beton polos - -
3.000 Kg Kawat beton - -
6.460 Zak Semen Abu-abu / PC 50 Kg - -
0.520 M3 Pasir beton - -
0.780 M3 Split 2/3 cm - -
4.850 oh Pekerja 45,000.00 218,250.00
0.350 oh Tukang batu 60,000.00 21,000.00
1.560 oh Tukang kayu 60,000.00 93,600.00
1.400 oh Tukang besi 60,000.00 84,000.00
0.331 oh Kepala Tukang 65,000.00 21,515.00
0.170 oh Mandor 65,000.00 11,050.00
449,415.00 - 449,415.00
No ANALISA URAIAN PEKERJAAN H. SATUAN H. UPAH HARGA BAHAN JUMLAH
1 2 3.000 4.00 5.00 6.00 7.00
9 G.9 1 M3 MEMBUAT KOLOM BETON BERTULANG ( 200 Kg BESI + BEKISTING )
0.400 M3 Kayu klas IV - -
4.000 Kg Paku Biasa 2"-5" - -
2.000 Lt Minyak bekisting - -
200.00 Kg Besi beton polos - -
3.000 Kg Kawat beton - -
6.460 Zak Semen Abu-abu / PC 50 Kg - -
0.520 M3 Pasir beton - -
0.780 M3 Split 2/3 cm - -
0.150 M3 Kasau Klas III 42,000.00 6,300.00
3.500 Lbr Triplek 5 mm - -
20.000 Btg Dolken Ø-8 cm/4m - -
7.300 oh Pekerja 45,000.00 328,500.00
0.350 oh Tukang batu 60,000.00 21,000.00
3.300 oh Tukang kayu 60,000.00 198,000.00
2.100 oh Tukang besi 60,000.00 126,000.00
0.570 oh Kepala Tukang 65,000.00 37,050.00
0.250 oh Mandor 65,000.00 16,250.00
726,800.00 6,300.00 733,100.00
10 G.10 1 M3 MEMBUAT BALOK BETON BERTULANG ( 200 Kg BESI + BEKISTING )
0.320 M3 Kayu klas IV - -
3.200 Kg PaKU Biasa 2"-5" - -
1.600 Lt Minyak bekisting - -
200.00 Kg Besi beton polos - -
3.000 Kg Kawat beton - -
6.460 Zak Semen Abu-abu / PC 50 Kg - -
0.520 M3 Pasir beton - -
0.780 M3 Split 2/3 cm - -
0.140 M3 Kasau Klas III 42,000.00 5,880.00
2.800 Lbr Triplek 5 mm - -
16.000 Btg Dolken Ø-8 cm/4m - -
5.960 oh Pekerja 45,000.00 268,200.00
0.350 oh Tukang batu 60,000.00 21,000.00
2.800 oh Tukang kayu 60,000.00 168,000.00
1.400 oh Tukang besi 60,000.00 84,000.00
0.455 oh Kepala Tukang 65,000.00 29,575.00
0.208 oh Mandor 65,000.00 13,520.00
584,295.00 5,880.00 590,175.00
11 G.11 1 M3 MEMBUAT BALOK BETON BERTULANG ( 150 Kg BESI + BEKISTING )
0.320 M3 Kayu klas IV - -
3.200 Kg PaKU Biasa 2"-5" - -
1.600 Lt Minyak bekisting - -
150.00 Kg Besi beton polos - -
2.250 Kg Kawat beton - -
6.460 Zak Semen Abu-abu / PC 50 Kg - -
0.520 M3 Pasir beton - -
0.780 M3 Split 2/3 cm - -
0.120 M3 Kasau Klas III 42,000.00 5,040.00
2.800 Lbr Plywood 9mm - -
32.000 Btg Dolken Ø-8 cm/4m - -
5.800 oh Pekerja 45,000.00 261,000.00
0.350 oh Tukang batu 60,000.00 21,000.00
2.800 oh Tukang kayu 60,000.00 168,000.00
1.050 oh Tukang besi 60,000.00 63,000.00
0.420 oh Kepala Tukang 65,000.00 27,300.00
0.185 oh Mandor 65,000.00 12,025.00
552,325.00 5,040.00 557,365.00
No ANALISA URAIAN PEKERJAAN H. SATUAN H. UPAH HARGA BAHAN JUMLAH
1 2 3.000 4.00 5.00 6.00 7.00
12 G.12 1 M3 MEMBUAT TANGGA BETON BERTULANG ( 200 Kg BESI + BEKISTING )
0.250 M3 Kayu klas IV - -
3.000 Kg PaKU Biasa 2"-5" - -
1.200 Lt Minyak bekisting - -
200.00 Kg Besi beton polos - -
3.000 Kg Kawat beton - -
6.460 Zak Semen Abu-abu / PC 50 Kg - -
0.520 M3 Pasir beton - -
0.780 M3 Split 2/3 cm - -
0.105 M3 Kasau Klas III 42,000.00 4,410.00
2.500 Lbr Plywood 9mm - -
14.000 Btg Dolken Ø-8 cm/4m - -
5.600 oh Pekerja 45,000.00 252,000.00
0.350 oh Tukang batu 60,000.00 21,000.00
2.300 oh Tukang kayu 60,000.00 138,000.00
1.400 oh Tukang besi 60,000.00 84,000.00
0.405 oh Kepala Tukang 65,000.00 26,325.00
0.202 oh Mandor 65,000.00 13,130.00
534,455.00 4,410.00 538,865.00
10 G2+G3+G6 1 M3 BETON BERTULANG ADUKAN 1:2:3 UTK PLAT LANTAI
1.000 G2 Beton Adukan 1:2:3 175,775.00 -
125.000 G3 Pembesian 99,156.25 -
1.000 G6 Bekisting 367,350.00 2,520,000.00
642,281.25 2,520,000.00 3,162,281.25
I. PEKERJAAN LANGIT-LANGIT
1 I.1 1 M2 LANGIT-LANGIT GRC BOARD
0.360 Lbr GRC Board - -
0.030 Kg Paku GRC - -
0.070 oh Pekerja 45,000.00 3,150.00
0.100 oh Tukang 60,000.00 6,000.00
0.010 oh Kepala Tukang 65,000.00 650.00
0.003 oh Mandor 65,000.00 195.00
9,995.00 - 9,995.00
2 I.4 1 M2 LANGIT-LANGIT GYPSUM BOARD TEBAL 9MM
0.364 Lbr Gypsum board ( 120x240x9) mm - -
0.110 Kg Paku skrup - -
0.100 oh Pekerja 45,000.00 4,500.00
0.050 oh Tukang 60,000.00 3,000.00
0.005 oh Kepala Tukang 65,000.00 325.00
0.005 oh Mandor 65,000.00 325.00
8,150.00 - 8,150.00
3 Supl. I.1 1 M' LIST LANGIT-LANGIT KAYU
1.100 List Plafond Gipsum 10 cm - -
0.010 Paku skrup - -
0.050 Pekerja 45,000.00 2,250.00
0.050 Tukang 60,000.00 3,000.00
0.005 Kepala Tukang 65,000.00 325.00
0.003 Mandor 65,000.00 195.00
5,770.00 - 5,770.00
J. PEKERJAAN SANITASI
1 J.1 MEMASANG 1 BUAH KLOSET DUDUK/MONOBLOK
1.000 bh Kloset duduk/monoblok - -
6% hrg kloset Perlengkapan - -
3.300 oh Pekerja 45,000.00 148,500.00
1.100 oh Tukang 60,000.00 66,000.00
0.001 oh Kepala Tukang 65,000.00 65.00
0.160 oh Mandor 65,000.00 10,400.00
224,965.00 - 224,965.00
2 J.2 MEMASANG 1 BUAH KLOSET JONGKOK PORSELEN
1.000 bh Kloset Jongkok Porselen - -
0.120 Zak Semen Abu-abu / PC 50 Kg - -
0.010 M3 Pasir Pasang - -
1.000 oh Pekerja 45,000.00 45,000.00
1.500 oh Tukang 60,000.00 90,000.00
1.500 oh Kepala Tukang 65,000.00 97,500.00
No ANALISA URAIAN PEKERJAAN H. SATUAN H. UPAH HARGA BAHAN JUMLAH
1 2 3.000 4.00 5.00 6.00 7.00
0.160 oh Mandor 65,000.00 10,400.00
242,900.00 - 242,900.00
No ANALISA URAIAN PEKERJAAN H. SATUAN H. UPAH HARGA BAHAN JUMLAH
1 2 3.000 4.00 5.00 6.00 7.00
3 J.4 MEMASANG 1 BUAH WASTAFEL
1.000 bh wastafel Porselen - -
12% hrg Wastafel Perlengkapan - -
0.120 Zak Semen Abu-abu / PC 50 Kg - -
0.010 M3 Pasir Pasang - -
1.200 oh Pekerja 45,000.00 54,000.00
1.450 oh Tukang 60,000.00 87,000.00
0.150 oh Kepala Tukang 65,000.00 9,750.00
0.100 oh Mandor 65,000.00 6,500.00
157,250.00 - 157,250.00
4 J.5 MEMASANG 1 BUAH BAK MANDI FIBERGLASS VOL. 0,30 M3
1.000 bh Bak fiberglass - -
18% hrg Bak Perlengkapan - -
1.800 oh Pekerja 45,000.00 81,000.00
2.700 oh Tukang 60,000.00 162,000.00
0.540 oh Kepala Tukang 65,000.00 35,100.00
0.110 oh Mandor 65,000.00 7,150.00
285,250.00 - 285,250.00
5 J.7 MEMASANG 1 BUAH FLOOR DRAIN
1.000 bh Floor Drain - -
0.010 oh Pekerja 45,000.00 450.00
0.100 oh Tukang 60,000.00 6,000.00
0.010 oh Kepala Tukang 65,000.00 650.00
0.005 oh Mandor 65,000.00 325.00
7,425.00 - 7,425.00
6 J.9 MEMASANG 1 m' PIPA GALVANIS DIA. 1,1/2"
1.200 m Pipa galvanis - -
35% harga pipa Perlengkapan - -
0.108 oh Pekerja 45,000.00 4,860.00
0.180 oh Tukang 60,000.00 10,800.00
0.018 oh Kepala Tukang 65,000.00 1,170.00
0.005 oh Mandor 65,000.00 351.00
17,181.00 - 17,181.00
7 J.10 MEMASANG 1 m' PIPA PVC tipe AW
Dia 1/2", 3/4", 1", 11/2", 21/2"
a. 1.200 m Pipa PVC 1/2" - -
b. 1.200 m Pipa PVC 3/4" - -
c. 1.200 m Pipa PVC 1" - -
d. 1.200 m Pipa PVC 11/2" - -
a. 35% harga pipa Perlengkapan - -
b. 35% harga pipa Perlengkapan - -
c. 35% harga pipa Perlengkapan - -
d. 35% harga pipa Perlengkapan - -
0.036 oh Pekerja 45,000.00 1,620.00
0.060 oh Tukang 60,000.00 3,600.00
0.006 oh Kepala Tukang 65,000.00 390.00
0.002 oh Mandor 65,000.00 117.00
5,727.00 a. - 5,727.00
b. - 5,727.00
c. - 5,727.00
d. - 5,727.00
8 J.11 MEMASANG 1 m' PIPA PVC tipe AW DIA. 2"
1.200 m Pipa PVC - -
35% harga pipa Perlengkapan - -
0.054 oh Pekerja 45,000.00 2,430.00
0.090 oh Tukang 60,000.00 5,400.00
0.009 oh Kepala Tukang 65,000.00 585.00
0.003 oh Mandor 65,000.00 175.50
8,590.50 - 8,590.50
9 J.12 MEMASANG 1 m' PIPA PVC tipe AW DIA. 4"
1.200 m Pipa PVC - -
35% harga pipa Perlengkapan - -
0.081 oh Pekerja 45,000.00 3,645.00
0.135 oh Tukang 60,000.00 8,100.00
0.014 oh Kepala Tukang 65,000.00 877.50
0.004 oh Mandor 65,000.00 266.50
12,889.00 - 12,889.00
No ANALISA URAIAN PEKERJAAN H. SATUAN H. UPAH HARGA BAHAN JUMLAH
1 2 3.000 4.00 5.00 6.00 7.00
No ANALISA URAIAN PEKERJAAN H. SATUAN H. UPAH HARGA BAHAN JUMLAH
1 2 3.000 4.00 5.00 6.00 7.00
K. PEKERJAAN BESI DAN ALMUNIUM
4 Supl. K3 1 M2 RANGKA LANGIT-LAMGIT PIPA HOLLOW
6.000 M' Rangka Pipa Hollow - -
24.000 Paku Keling/Skrup - -
0.200 oh Pekerja 45,000.00 9,000.00
0.300 oh Tukang 60,000.00 18,000.00
0.030 oh Kepala Tukang 65,000.00 1,950.00
0.010 oh Mandor 65,000.00 650.00
29,600.00 - 29,600.00
P. PEKERJAAN PENGECATAN
1 P.4 1 M2 PENGECATAN BIDANG KAYU BARU
( 1X PLAMIR), 1 X CAT DASAR, 2 X CAT PENUTUP
0.200 kg Cat meni 12,500.00 2,500.00
0.150 kg Plamir 1 kali 12,000.00 1,800.00
0.170 kg Cat dasar 1 kali - -
0.260 kg Cat penutup 2 kali - -
0.070 oh Pekerja 45,000.00 3,150.00
0.009 oh Tukang 60,000.00 540.00
0.006 oh Kepala Tukang 65,000.00 390.00
0.003 oh Mandor 65,000.00 162.50
4,242.50 4,300.00 8,542.50
2 P.7 1 M2 PENGECATAN TEMBOK BARU
0.100 kg Plamir 1 kali - -
0.100 kg Cat dasar 1 kali - -
0.260 kg Cat penutup 2 kali - -
0.020 oh Pekerja 45,000.00 900.00
0.063 oh Tukang 60,000.00 3,780.00
0.006 oh Kepala Tukang 65,000.00 409.50
0.003 oh Mandor 65,000.00 162.50
5,252.00 - 5,252.00