No.tlp/WA : 081338658005
Email : Wongsoarsitek77@gmail.com
A. PEKERJAAN BONGKARAN
1 Bongkar Atap 14.0 m2 30,000.00 420,000.00
2 Bongkar Pfafond 14.0 m2 35,000.00 490,000.00
SUB JUMLAH A Rp 910,000.00
B. PEKERJAAN PASANGAN
1 Pasangan Dinding 75 cm 13.90 m2 155,000.00 2,154,500.00
2 Plester dinding 27.80 m2 46,000.00 1,278,800.00
3 Acian 27.80 m2 28,500.00 792,300.00
4 Sponengan 4.00 ml 19,500.00 78,000.00
SUB JUMLAH B Rp 4,303,600.00
C. PEKERJAAN BETON
1 Kolom praktis 0.12 m3 4,850,000.00 572,906.25
2 Ring balok 0.500 m3 4,800,000.00 2,397,600.00
SUB JUMLAH C Rp 2,970,506.25
D. PEKERJAAN FINISHING DAN PLAFOND
1 Cat dinding Jotun dinding baru 27.80 m2 38,500.00 1,070,300.00
2 Rangka + Gypsum 14.00 m2 100,000.00 1,400,000.00
3 Cat Plafond 14.00 m2 35,000.00 490,000.00
SUB JUMLAH D Rp 2,960,300.00
E. PEKERJAAN ATAP DAN RAILLING
1 Pasang Kembali Atap 14.0 m2 45,000.00 630,000.00
2 Ralling pagar atas besi hollo + jaring kawat 9.0 ml 550,000.00 4,950,000.00
SUB JUMLAH G Rp 5,580,000.00
TOTAL PEKERJAAN RENOVASI LANTAI 2 Rp 16,724,406.25
GRAND TOTAL PEKERJAAN RENOVASI LANTAI 2 Rp 16,724,406.25
Sanitasi
1 Pipa 3 " 20 ml 110,000.00
2 Pipa 4 " 20 ml 180,000.00
3 Pipa 1 in 19 ml 38,500.00
4 Pipa 3/4 in 6 ml 45,000.00
5 Floordrain 2 bh 135,000.00
6 Shower 2 bh 350,000.00
7 Closet duduk 2 bh 2,150,000.00
8 Kran angsa Onda 1 bh 225,000.00
9 Zink bak cuci rozal 1 bh 850,000.00
10 Kran 1 bh 135,000.00
11 Bak Penghancur 1 bh 1,250,000.00
12 Stop kran 1 bh 155,000.00
SUB JUMLAH H
TOTAL PEKERJAAN RENOVASI LANTAI 1
GRAND TOTAL PEKERJAAN RENOVASI LANTAI 1
NEGOTIABLE
CATATAN :
* Sudah Toren 650 Liter
* Kanopy Depan
Ketentuan :
-
Setelah mencapai kesepakatan harga akan dibuatkan Surat Perjanjian Kontrak bermaterai (lampiran fc ktp)
-
Termin pembayaran :
Bangun Nol (30% + 40% + 25%+5%) sesuai SPK
Renovasi (40% + 30% + 25%+5%) sesuai SPK
Jika Pekerjaan Biaya tambahan sebelum kontrak selesai dibuatkan tagihan adendum
JUMLAH HARGA
3,511,350.00
1,128,000.00
770,000.00
292,500.00
375,000.00
180,000.00
1,625,000.00
297,000.00
1,952,000.00
453,600.00
Rp 10,584,450.00
10,126,500.00
15,049,500.00
1,462,800.00
8,215,740.00
414,000.00
6,003,810.00
294,400.00
4,030,000.00
5,715,000.00
1,710,000.00
721,500.00
Rp 53,743,250.00
2,280,656.25
22,100,000.00
4,725,000.00
3,382,000.00
3,034,900.00
10,936,800.00
1,062,500.00
Rp 47,521,856.25
7,553,700.00
3,445,200.00
7,875,000.00
480,000.00
2,625,000.00
395,500.00
Rp 22,374,400.00
5,100,000.00
1,125,000.00
7,755,000.00
590,000.00
1,622,500.00
Rp 16,192,500.00
2,548,000.00
3,500,000.00
2,200,000.00
1,250,000.00
750,000.00
420,000.00
80,000.00
1,625,000.00
Rp 12,373,000.00
5,772,000.00
1,323,000.00
Rp 7,095,000.00
2,470,000.00
1,330,000.00
2,090,000.00
440,000.00
350,000.00
399,000.00
342,000.00
171,000.00
175,000.00
2,200,000.00
3,600,000.00
731,500.00
270,000.00
270,000.00
700,000.00
4,300,000.00
225,000.00
850,000.00
135,000.00
1,250,000.00
155,000.00
Rp 22,453,500.00
Rp 192,337,956.25
Rp 192,337,956.25
Rp 185,000,000.00