Surabaya, 2 November 2023

Kepada Yth,
Bapak Kolonel Victor
Asrena Pangkolinlamil
di Tempat

RINCIAN ANGGARAN BIAYA (RAB) PENAWARAN CV KARYA PUTRA NUSANTARA

Nomor : 180/S-Pen/XI/2023
HARGA SATUAN JUMLAH HARGA
NO URAIAN PEKERJAAN JML SAT
(Rp) (Rp)
1 2 3 4 5 6
1 Videotron P3.9 1 Paket 2,215,200,000 2,215,200,000
a Ukuran 15 meter x 6 meter (90 m2)
b Jenis Outdoor Knockdown
c Kelengkapan:
i Power Boks Panel 18 Port (1 Buah)
ii Rigging Iron Contruction Hollow 4x4 (42 Buah)
iii Laptop I7 Win 11 (1 Buah)
iv Video Processor
v Flight Case

2 Panggung dan Rigging Videotron 1 Paket 319,888,750 319,888,750

a Rigging Videotron Mobile 3 Tiang 13.8 meter x 7 meter (1 Set)
b Pangung Videotron Mobile 1.2 meter x 15 meter
c Supporting Tools (1 Set)
d Rigging Videotron Permanen 2 Tiang 13.8 meter x 7 meter (1
e Training (6 Pers)

3 Genset Silent 1 Paket 512,641,895 512,641,895

a Output 140 Kva
b Trailer 140 Kva (1 Unit)
c Kabel 4 x 50 mm (175 Meter)

4 Sound System For Videotron 1 Paket 322,080,000 322,080,000

a Mixer 16 CH (1 Unit)
b Power Amplifier (2 x 4 Unit)
c Subwofer Pasif (8 Unit)
d Speaker Pasif (8 Unit)
e Digital Speaker Management (1 Unit)
f Rack Hardcase (2 Unit)
g Power Squenser 16 terminal (1 Unit)
h Kabel Speaker 100 Meter (8 Roll)
i Instalasi

REKAPITULASI :

1 Videotron P3.9 2,215,200,000

2 Panggung dan Rigging Videotron 319,888,750
3 Genset Silent 512,641,895
4 Sound System For Videotron 322,080,000

Jumlah Harga 3,369,810,645

PPN 11% 370,679,171
PPH (Material) 1,5 % 50,547,160
DK Pimpinan 8% 269,584,852
DK Mabesal 4 % 134,792,426

Jumlah 4,195,414,253
Biaya Administrasi 0
Jumlah Total Harga 4,195,414,253
Empat Milyar Seratus Sembilan Puluh Lima Juta Empat Ratus Empat Belas Ribu Dua Ratus Lima Puluh Tiga