I PREPARATORY WORK
1 Measurement & Bouwplank 366 m’ 104,099
II EXCAVATION WORK
1 Soil Excavation Excavator 249 m3 314,123
TOTAL
Catatan:
Harga tersebut belum margin
EL
NESIA
1.00
104,099 38,100,051
-
-
314,123 78,216,503
menggunakan
36,204 2,914,422 tanah bekas
galian pondasi
-
-
229,075 3,344,495
554,325 170,177,775
1,515,000 22,119,000
-
-
355,300 311,953,739
153,628 56,227,791
683,053,776
OE (Owner Estimate)
No Item Pekerjaan
Vol Sat Harga Satuan
A Pekerjaan Persiapan
1 Pembersihan Lapangan 3,442.96 m2 Rp
2 Pengukuran / Pemasangan Bouplank 326.96 m1 Rp
3 Administrasi dan Dokumentasi 1.00 Ls Rp
4 K3 dan Lain‐lain 1.00 Ls Rp
5 Papan Nama Proyek 1.00 Ls Rp
Total
Rounded
OE (Owner Estimate) Keterangan
Harga Satuan Jumlah
16,775 57,755,654
104,099 34,036,209
1,000,000 1,000,000
1,500,000 1,500,000
500,000 500,000 94,791,863 289,919
77,688 17,272,373
36,204 2,012,218
229,075 2,996,301
468,534 15,321,062
878,708 98,116,535
713,000 233,122,480 278,805,634
349,313 45,683,154
115,000 37,600,400
1,148,160 12,629,760 50,230,160
327 153,628