REKAPITULASI ANGGARAN BIAYA

PEKERJAAN : REHABILITASI PAGAR

LOKASI : KOTA KENDARI
TAHUN ANGGARAN : 2018

NO URAIAN PEKERJAAN JUMLAH HARGA ( Rp )

I PEKERJAAN PENDAHULUAN 8,285,000.00
II PEKERJAAN GALIAN TANAH 18,987,520.53
III PEKERJAAN BATU DAN PASANGAN 156,952,666.68
IV PEKERJAAN BETON 343,871,567.79
V PEKERJAAN PLESTERAN 59,472,207.68
V PEKERJAAN BESI 12,500,000.00
VI PEKERJAAN KERAMIK, HURUF DAN PINTU 19,215,582.14
VII PEKERJAAN CAT DAN FINISHING 17,085,333.27
REAL COST = Rp 636,369,878.10
PPN 10 % 63,636,987.81
TOTAL = Rp. 700,006,865.91
DIBULATKAN = Rp. 700,000,000.00
TERBILANG :
Tujuh Ratus Juta Rupiah
 RENCANA ANGGARAN BIAYA

PEKERJAAN : REHABILITASI PAGAR

LOKASI : KOTA KENDARI
TAHUN ANGGARAN : 2018

HARGA JUMLAH
NO. URAIAN DAN JENIS PEKERJAAN VOLUME SAT
SATUAN HARGA
1. 2 3. 4 5. 6.
I PEKERJAAN PENDAHULUAN
1 Papan Nama Proyek 1.00 Ls 335,000.00 335,000.00
2 Pengadaan Air kerja dan P3K 1.00 Ls 500,000.00 500,000.00
3 Pembuatan Gudang Semen & Barak Kerja 1.00 Ls 1,800,000.00 1,800,000.00
4 Pembongkaran Bangunan Lama 1.00 Ls 3,650,000.00 3,650,000.00
5 Pembuatan laporan dan As Build Drawing 1.00 Ls 2,000,000.00 2,000,000.00
SUB TOTAL 8,285,000.00
II PEKERJAAN GALIAN TANAH
1 Pek. Galian Tahan 153.67 M3 68,887.50 10,585,942.13
2 Pek. Urugan Tanah Kembali 91.83 M3 49,775.00 4,570,987.58
3 Pek. Urugan Pasir Bawah Pondasi 13.47 M3 284,295.00 3,830,590.83
SUB TOTAL 18,987,520.53
III PEKERJAAN BATU DAN PASANGAN
1 Pas. Batu Kosong 45.33 M3 475,259.40 21,543,508.60
2 Pas. Pondasi Batu gunung 1 : 5 98.07 M3 830,621.00 81,459,001.47
3 Pas. Dinding bata 1 : 5 432.10 M2 124,855.72 53,950,156.61
SUB TOTAL 156,952,666.68
IV PEKERJAAN BETON
A Pek. Beton Poor Plat P1
a. Pek. Beton K 250 17.25 M3. 1,250,087.58 21,564,010.74
b. Pek. Pembesian Polos 3,345.22 Kg 15,771.25 52,758,285.28
c. Pek. Bekisting 92.40 M2 157,102.00 14,516,224.80
B Pek. Beton Sloof 20/15
a. Pek. Beton K 250 7.62 M3. 1,250,087.58 9,530,667.71
b. Pek. Pembesian Polos 3,064.06 Kg 15,771.25 48,323,996.82
c. Pek. Bekisting 64.16 M2 165,902.00 10,644,272.32
C Pek. Beton Kolom 20/25
a. Pek. Beton K 250 9.59 M3. 1,250,087.58 11,985,214.67
b. Pek. Pembesian Polos 2,955.71 Kg 15,771.25 46,615,169.93
c. Pek. Bekisting 161.70 M2 298,661.00 48,293,483.70
D Pek. Beton Kolom 15/25
a. Pek. Beton K 250 1.50 M3. 1,250,087.58 1,875,131.37
b. Pek. Pembesian Polos 122.05 Kg 15,771.25 1,924,889.89
c. Pek. Bekisting 32.00 M2 15,771.25 504,680.00
E Pek. Beton Kolom 25/25
a. Pek. Beton K 250 0.44 M3. 1,250,087.58 546,913.32
b. Pek. Pembesian Polos 29.52 Kg 15,771.25 465,536.07
c. Pek. Bekisting 1.82 M2 298,661.00 543,563.02
F Pek. Beton Kolom 15/15
 a. Pek. Beton K 250 0.11 M3. 1,250,087.58 140,634.85
b. Pek. Pembesian Polos 25.65 Kg 15,771.25 404,475.79
c. Pek. Bekisting 0.26 M2 303,941.00 78,416.78
G Pek. Beton Balok25/30
a. Pek. Beton K 250 0.42 M3. 1,250,087.58 525,036.78
b. Pek. Pembesian Polos 55.97 Kg 15,771.25 882,794.33
c. Pek. Bekisting 3.36 M2 303,941.00 1,021,241.76
H Pek. Beton Ringbalk RB1 15/15
a. Pek. Beton K 250 5.03 M3. 1,250,087.58 6,281,690.09
b. Pek. Pembesian Polos 1,195.47 Kg 15,771.25 18,854,087.78
c. Pek. Bekisting 150.00 M2 303,941.00 45,591,150.00
SUB TOTAL 343,871,567.79
V PEKERJAAN PLESTERAN
1 Pek. Plesteran dinding tembok, 1 : 5 864.20 M2. 63,253.26 54,663,463.84
3 Pek. Plesteran Pondasi,Sloof, Kolom, dan Ringbalk 1 : 3 36.50 M2. 63,253.26 2,308,743.84
3 Pek. Profil Kolom, dan Dinding 1.00 Ls 2,500,000.00 2,500,000.00
SUB TOTAL 59,472,207.68
V PEKERJAAN BESI
1 Pek. Besi Hollow 2/4 550.00 M1 14,166.67 7,791,666.67
1 Pek. Besi Hollow 4/4 226.00 M1 20,833.33 4,708,333.33
SUB TOTAL 12,500,000.00
VI PEKERJAAN KERAMIK, HURUF DAN PINTU
1 Pas. Keramik Dinding 30 x 30 cm 6.84 M2 397,014.93 2,715,582.14
2 Pas. Huruf Timbul Stainless Steel 1.00 Ls 4,500,000.00 4,500,000.00
5 Pek. Pintu Gerbang 2.00 Buah 6,000,000.00 12,000,000.00
SUB TOTAL 19,215,582.14
VII PEKERJAAN CAT DAN FINISHING
1 Pek. Cat plafond 900.70 M2. 18,968.95 17,085,333.27
SUB TOTAL 17,085,333.27
 RENCANA ANGGARAN BIAYA

PEKERJAAN : PEMBANGUNAN MESJID

LOKASI : KOTA KENDARI
TAHUN ANGGARAN : 2018

HARGA JUMLAH
NO. URAIAN DAN JENIS PEKERJAAN VOLUME SAT
SATUAN HARGA
1. 2 3. 4 5. 6.
I PEKERJAAN TANAH DAN PASIR
1 Papan Nama Proyek 1.00 Ls 325,000.00 325,000.00
2 Pengadaan Air kerja dan P3K 1.00 Ls 500,000.00 500,000.00
3 Pembuatan Gudang Semen & Barak Kerja 1.00 Ls 1,500,000.00 1,500,000.00
4 Pembongkaran Bangunan Lama 1.00 Ls 3,500,000.00 3,500,000.00
5 Pembuatan laporan dan As Build Drawing 1.00 Ls 2,000,000.00 2,000,000.00
SUB TOTAL 7,825,000.00
III PEKERJAAN BETON
1 Pek. Beton Sloof 20/15
a. Pek. Beton K 250 0.25 M3. 1,250,087.58 313,146.94
b. Pek. Pembesian Polos 3,139.06 Kg 15,771.25 49,506,840.57
c. Pek. Bekisting 64.16 M2 165,902.00 10,644,272.32
2 Pek. Beton Kolom K1 15/15
a. Pek. Beton K 250 0.16 M3. 1,250,087.58 196,888.79
b. Pek. Pembesian Polos 3,005.71 Kg 15,771.25 47,403,732.43
c. Pek. Bekisting 161.70 M2 298,661.00 48,293,483.70
3 Pek. Beton Ringbalk RB1 15/15
a. Pek. Beton K 250 0.19 M3. 1,250,087.58 234,860.20
b. Pek. Pembesian Polos 40.64 Kg 15,771.25 640,943.60
c. Pek. Bekisting 6.60 M2 303,941.00 2,006,010.60
SUB TOTAL 159,240,179.16
IV PEKERJAAN PLESTERAN
1 Pas. Dinding bata 1 : 5 19.05 M2 124,855.72 2,378,501.47
1 Pek. Plesteran dinding tembok, 1 : 5 38.10 M2. 63,253.26 2,409,949.05
3 Pek. Plesteran Sloof & Pondasi 1 : 3 1.87 M2. 63,253.26 118,283.59
SUB TOTAL 2,409,949.05
VII PEKERJAAN LANTAI
1 Pas. Lantai Lantai Keramik 30 X 30 (Anti Slip) 13.70 M2 200,131.00 2,741,794.70
3 Pas. Dinding Keramik 20 x 20 cm 25.50 M2 301,442.90 7,686,793.95
SUB TOTAL 10,428,588.65
VIII PEKERJAAN SANITAIR
1 Pek. Pas. Kloset Duduk 2.00 Bh 1,370,792.50 2,741,585.00
4 Pek. Pas. Floor Drain Stainless 2.00 Bh 40,672.50 81,345.00
7 Pek. Pas. Keran Air 2.00 Bh 87,010.00 174,020.00
10 Pek. Pas. Pipa Air Bersih Ø 1/2 " 25.00 M1 27,028.65 675,716.25
11 Pek. Pas. Pipa Air Kotor Ø 2 " 15.00 M1 44,078.65 661,179.75
12 Pek. Pas. Pipa Air Kotor Ø 3 " 10.00 M1 89,474.00 894,740.00
SUB TOTAL 5,228,586.00
X PEKERJAAN INSTALASI LISTRIK
1 Pemasangan Kabel NYM 2 x 2.5 mm 15.00 M1 11,000.00 165,000.00
2 Pek. Pipa Instalasi Listrik 5/8" 15.00 M1 2,875.00 43,125.00
3 Pek. Instalasi Penerangan 4.00 Titik 175,000.00 700,000.00
8 Pek. Pas. Lampu ESS 14 Watt (KM/WC) 6.00 Bh 65,000.00 390,000.00
9 Pek. Pas. Saklar Ganda 1.00 Bh 23,000.00 23,000.00
SUB TOTAL 1,321,125.00
XI PEKERJAAN CAT DAN FINISHING
2 Pek. Cat tembok 39.97 M2. 18,968.95 758,188.93
SUB TOTAL 758,188.93
 RENCANA ANGGARAN BIAYA

PEKERJAAN : PEMBANGUNAN MESJID

LOKASI : KOTA KENDARI
TAHUN ANGGARAN : 2018

HARGA JUMLAH
NO. URAIAN DAN JENIS PEKERJAAN VOLUME SAT
SATUAN HARGA
1. 2 3. 4 5. 6.
V PEKERJAAN KUSEN PINTU & JENDELA
1 Pek. Kusen Pintu & Jendela Kayu Kelas I 0.07 M3 9,221,575.00 604,197.59
3 Pek. Bingkai Jendela Kayu Kelas II 0.47 M2 470,030.00 219,974.04
4 Pek. Kaca Bening 5 mm 1.80 M2 214,064.13 385,315.43
7 Pas. Grendel Jendela 6.00 Bh 31,465.50 188,793.00
SUB TOTAL 1,398,280.06
VII PEKERJAAN LANTAI
1 Pas. Lantai Lantai Keramik 30 X 30 13.70 M2 200,131.00 2,741,794.70
SUB TOTAL 2,741,794.70
X PEKERJAAN INSTALASI LISTRIK
1 Pemasangan Kabel NYM 2 x 2.5 mm 5.00 M1 11,000.00 55,000.00
2 Pek. Pipa Instalasi Listrik 5/8" 5.00 M1 2,875.00 14,375.00
3 Pek. Instalasi Penerangan 1.00 Titik 175,000.00 175,000.00
4 Pek. Instalasi Stop Kontak 1.00 Titik 175,000.00 175,000.00
8 Pek. Pas. Lampu ESS 14 Watt (KM/WC) 1.00 Bh 65,000.00 65,000.00
10 Pek. Pas. Saklar Tunggal 1.00 Bh 20,000.00 20,000.00
11 Pek. Pas. Stop Kontak 1.00 Bh 17,000.00 17,000.00
SUB TOTAL 521,375.00
 DAFTAR ANALISA SATUAN PEKERJAAN

PEKERJAAN : REHABILITASI PAGAR

LOKASI : KOTA KENDARI
TAHUN ANGGARAN : 2018

A. PEKERJAAN PERSIAPAN
1 Anl 1 M3 PEMBONGKARAN DINDING TEMBOK
No. Uraian Satuan Harga Kwantitas Jumlah
Satuan Harga
A TENAGA KERJA
1 Pekerja Org/Hari 80,000.00 6.6670 533,360.00
2 Mandor Org/Hari 105,000.00 0.3330 34,965.00
Jumlah 568,325.00
B BAHAN

Jumlah
C Harga Satuan A + B 568,325.00
D Overhead & Provit(10%) 10% X C 56,832.50
E Harga Satuan C + D 625,157.50

2 PEMBUATAN 1 M2 GUDANG SEMEN DAN PERALATAN

No. Uraian Satuan Harga Kwantitas Jumlah
Satuan Harga
A TENAGA KERJA
1 Pekerja Org/Hari 80,000.00 1.000 80,000.00
2 Tukang Kayu Org/Hari 95,000.00 2.000 190,000.00
4 Kepala Tukang Org/Hari 115,000.00 0.200 23,000.00
5 Mandor Org/Hari 105,000.00 0.050 5,250.00
Jumlah A 298,250.00
B BAHAN
1 Dolken Kayu diameter 8-10/400 cm Batang 8,000.00 1.7000 13,600.00
2 Papan Kayu Kelas III M3 3,500,000.00 0.2100 735,000.00
3 Paku Biasa Kg 20,000.00 0.3000 6,000.00
4 Semen Portland Kg 1,460.00 10.5000 15,330.00
5 Pasir Beton M3 200,000.00 0.0300 6,000.00
6 Kerikil Beton M3 276,900.00 0.0500 13,845.00
7 Seng Gelombang Lbr 70,000.00 1.5000 105,000.00
8 Seng Plat Lbr 65,000.00 0.2500 16,250.00
Jumlah 911,025.00
C Harga Satuan A + B 1,209,275.00
D Overhead & Provit(10%) 10% X C 120,927.50
E Harga Satuan C + D 1,330,202.50

B. PEKERJAAN TANAH DAN PASIR

1 Anl 1 M3 PEK. GALIAN TANAH BIASA SEDALAM 1 M
No. Uraian Satuan Harga Kwantitas Jumlah
Satuan Harga
A TENAGA KERJA
1 Pekerja Org/Hari 80,000.00 0.7500 60,000.00
2 Mandor Org/Hari 105,000.00 0.0250 2,625.00
Jumlah A 62,625.00
B BAHAN

7
 Jumlah
C Harga Satuan A + B 62,625.00
D Overhead & Provit(10%) 10% X C 6,262.50
E Harga Satuan C + D 68,887.50

2 Anl 1 M3 PEK. URUGAN KEMBALI

No. Uraian Satuan Harga Kwantitas Jumlah
Satuan Harga
A TENAGA KERJA
1 Pekerja Org/Hari 80,000.00 0.5000 40,000.00
2 Mandor Org/Hari 105,000.00 0.0500 5,250.00
Jumlah A 45,250.00
B BAHAN

Jumlah
C Harga Satuan A + B 45,250.00
D Overhead & Provit(10%) 10% X C 4,525.00
E Harga Satuan C + D 49,775.00

3 Anl 1 M3 PEK. URUGAN TANAH

No. Uraian Satuan Harga Kwantitas Jumlah
Satuan Harga
A TENAGA KERJA
1 Pekerja Org/Hari 80,000.00 0.3000 24,000.00
2 Mandor Org/Hari 105,000.00 0.0100 1,050.00
Jumlah 25,050.00
B BAHAN
1 Tanah Urug M3 115,000.00 1.2000 138,000.00
Jumlah 138,000.00
C Harga Satuan A + B 163,050.00
D Overhead & Provit(10%) 10% X C 16,305.00
E Harga Satuan C + D 179,355.00

4 Anl 1 M3 PEK. URUGAN PASIR

No. Uraian Satuan Harga Kwantitas Jumlah
Satuan Harga
A TENAGA KERJA
1 Pekerja Org/Hari 80,000.00 0.3000 24,000.00
2 Mandor Org/Hari 105,000.00 0.0100 1,050.00
Jumlah 25,050.00
B BAHAN
1 Pasir Urug M3 194,500.00 1.2000 233,400.00
Jumlah 233,400.00
C Harga Satuan A + B 258,450.00
D Overhead & Provit(10%) 10% X C 25,845.00
E Harga Satuan C + D 284,295.00

C. PEKERJAAN PONDASI, DINDING DAN PLESTERAN

1 Anl 1 M3 PEK. PASANGAN PONDASI BATU KALI 1 PC: 5 PSR
No. Uraian Satuan Harga Kwantitas Jumlah
Satuan Harga
A TENAGA KERJA
1 Tukang Batu Org/Hari 95,000.00 0.7500 71,250.00
2 Kepala Tukang Org/Hari 115,000.00 0.0750 8,625.00
3 Pekerja Org/Hari 80,000.00 1.5000 120,000.00

8
4 Mandor Org/Hari 105,000.00 0.0750 7,875.00
Jumlah 207,750.00
B BAHAN
1 Batu Gunung Moramo M3 200,000.00 1.2000 240,000.00
2 Semen Portland Kg 1,460.00 136.0000 198,560.00
3 Pasir Pasang M3 200,000.00 0.5440 108,800.00
Jumlah 547,360.00
C Harga Satuan A + B 755,110.00
D Overhead & Provit(10%) 10% X C 75,511.00
E Harga Satuan C + D 830,621.00

2 Anl 1 M3 PEK. PASANGAN PONDASI BATU KALI 1 PC: 4 PSR

No. Uraian Satuan Harga Kwantitas Jumlah
Satuan Harga
A TENAGA KERJA
1 Tukang Batu Org/Hari 95,000.00 0.7500 71,250.00
2 Kepala Tukang Org/Hari 115,000.00 0.0750 8,625.00
3 Pekerja Org/Hari 80,000.00 1.5000 120,000.00
4 Mandor Org/Hari 105,000.00 0.0750 7,875.00
Jumlah 207,750.00
B BAHAN
1 Batu Gunung Moramo M3 200,000.00 1.2000 240,000.00
2 Semen Portland Kg 1,460.00 163.0000 237,980.00
3 Pasir Pasang M3 200,000.00 0.5200 104,000.00
Jumlah 581,980.00
C Harga Satuan A + B 789,730.00
D Overhead & Provit(10%) 10% X C 78,973.00
E Harga Satuan C + D 868,703.00

9
 3 Anl 1 M3 PEK. PASANGAN PONDASI BATU KOSONG
No. Uraian Satuan Harga Kwantitas Jumlah
Satuan Harga
A TENAGA KERJA
1 Tukang Batu Org/Hari 95,000.00 0.3900 37,050.00
2 Kepala Tukang Org/Hari 115,000.00 0.0390 4,485.00
3 Pekerja Org/Hari 80,000.00 0.7800 62,400.00
4 Mandor Org/Hari 105,000.00 0.0390 4,095.00
Jumlah 108,030.00
B BAHAN
1 Batu Gunung Moramo M3 200,000.00 1.2000 240,000.00
2 Pasir Urug M3 194,500.00 0.4320 84,024.00
Jumlah 324,024.00
C Harga Satuan A + B 432,054.00
D Overhead & Provit(10%) 10% X C 43,205.40
E Harga Satuan C + D 475,259.40

4 Anl 1 M2 PEK. PASANGAN BATA MERAH TEBAL 1/2 BATA, 1 PC : 3 PSR

No. Uraian Satuan Harga Kwantitas Jumlah
Satuan Harga
A TENAGA KERJA
1 Tukang Batu Org/Hari 95,000.00 0.1000 9,500.00
2 Kepala Tukang Org/Hari 115,000.00 0.0100 1,150.00
3 Pekerja Org/Hari 80,000.00 0.3000 24,000.00
4 Mandor Org/Hari 105,000.00 0.0150 1,575.00
Jumlah 36,225.00
B BAHAN
1 Batu bata Biji 690.00 70.0000 48,300.00
2 Semen Kg 1,460.00 14.3700 20,980.20
3 Pasir Pasang M3 200,000.00 0.0400 8,000.00
Jumlah 77,280.20
C Harga Satuan A + B 113,505.20
D Overhead & Provit(10%) 10% X C 11,350.52
E Harga Satuan C + D 124,855.72

5 Anl 1 M2 PEK. PASANGAN BATA MERAH TEBAL 1/2 BATA, 1 PC : 5 PSR

No. Uraian Satuan Harga Kwantitas Jumlah
Satuan Harga
A TENAGA KERJA
1 Tukang Batu Org/Hari 95,000.00 0.1000 9,500.00
2 Kepala Tukang Org/Hari 115,000.00 0.0100 1,150.00
3 Pekerja Org/Hari 80,000.00 0.3000 24,000.00
4 Mandor Org/Hari 105,000.00 0.0150 1,575.00
Jumlah 36,225.00
B BAHAN
1 Batu bata Biji 690.00 70.0000 48,300.00
2 Semen Kg 1,460.00 9.6800 14,132.80
3 Pasir Pasang M3 200,000.00 0.0450 9,000.00
Jumlah 71,432.80
C Harga Satuan A + B 107,657.80
D Overhead & Provit(10%) 10% X C 10,765.78
E Harga Satuan C + D 118,423.58

6 Anl 1 M2 PEK. PLESTER 1 PC: 3 PSR, TEBAL 15 MM

10
No. Uraian Satuan Harga Kwantitas Jumlah
Satuan Harga
A TENAGA KERJA
1 Tukang Batu Org/Hari 95,000.00 0.1500 14,250.00
2 Kepala Tukang Org/Hari 115,000.00 0.0150 1,725.00
3 Pekerja Org/Hari 80,000.00 0.3000 24,000.00
4 Mandor Org/Hari 105,000.00 0.0150 1,575.00
Jumlah 41,550.00
B BAHAN
1 Semen Kg 1,460.00 7.7760 11,352.96
2 Pasir Pasang M3 200,000.00 0.0230 4,600.00
Jumlah 15,952.96
C Harga Satuan A + B 57,502.96
D Overhead & Provit(10%) 10% X C 5,750.30
E Harga Satuan C + D 63,253.26

7 Anl 1 M2 PEK. PLESTERAN 1 PC : 5 PSR TEBAL 15 MM

No. Uraian Satuan Harga Kwantitas Jumlah
Satuan Harga
A TENAGA KERJA
1 Tukang Batu Org/Hari 95,000.00 0.1500 14,250.00
2 Kepala Tukang Org/Hari 115,000.00 0.0150 1,725.00
3 Pekerja Org/Hari 80,000.00 0.3000 24,000.00
4 Mandor Org/Hari 105,000.00 0.0150 1,575.00
Jumlah 41,550.00
B BAHAN
1 Semen Kg 1,460.00 5.1840 7,568.64
2 Pasir Pasang M3 200,000.00 0.0260 5,200.00
Jumlah 12,768.64
C Harga Satuan A + B 54,318.64
D Overhead & Provit(10%) 10% X C 5,431.86
E Harga Satuan C + D 59,750.50

8 Anl 1 M2 PEK. ACIAN AIR SEMEN

No. Uraian Satuan Harga Kwantitas Jumlah
Satuan Harga
A TENAGA KERJA
1 Tukang Batu Org/Hari 95,000.00 0.1000 9,500.00
2 Kepala Tukang Org/Hari 115,000.00 0.0100 1,150.00
3 Pekerja Org/Hari 80,000.00 0.2000 16,000.00
4 Mandor Org/Hari 105,000.00 0.0100 1,050.00
Jumlah 27,700.00
B BAHAN
1 Semen Kg 1,460.00 3.2500 4,745.00
Jumlah 4,745.00
C Harga Satuan A + B 32,445.00
D Overhead & Provit(10%) 10% X C 3,244.50
E Harga Satuan C + D 35,689.50

D. PEKERJAAN BETON
1 Anl 1 M3 MEMBUAT BETON LANTAI KERJA K 100
No. Uraian Kwantitas Jumlah
Harga

11
A TENAGA KERJA
1 Tukang Batu Org/Hari 95,000.00 0.2000 19,000.00
2 Kepala Tukang Org/Hari 115,000.00 0.0200 2,300.00
3 Pekerja Org/Hari 80,000.00 1.2000 96,000.00
4 Mandor Org/Hari 105,000.00 0.0600 6,300.00
Jumlah 123,600.00
B BAHAN
1 Semen Kg 1,460.00 230.0000 335,800.00
2 Pasir pasang M3 200,000.00 0.6379 127,571.43
3 Kerikil Beton M3 276,900.00 0.7607 210,649.11
4 Air Ltr 85.00 200.0000 17,000.00
Jumlah 674,020.54
C Harga Satuan A + B 797,620.54
D Overhead & Provit(10%) 10% X C 79,762.05
E Harga Satuan C + D 877,382.59

2 1 M3 MEMBUAT BETON MUTU K 250

No. Uraian Satuan Harga Kwantitas Jumlah
Satuan Harga
A TENAGA KERJA
1 Tukang batu Org/Hari 95,000.00 0.2750 26,125.00
2 Kepala tukang Org/Hari 115,000.00 0.0280 3,220.00
3 Pekerja Org/Hari 80,000.00 1.6500 132,000.00
4 Mandor Org/Hari 105,000.00 0.0830 8,715.00
Jumlah 170,060.00
B BAHAN
1 Semen Portland Kg 1,460.00 384.0000 560,640.00
2 Pasir beton M3 200,000.00 0.4943 98,857.14
3 Batu Pecah/Suplit M3 375,000.00 0.7696 288,611.11
4 Air Liter 85.00 215.0000 18,275.00
Jumlah 966,383.25
C Harga Satuan A + B 1,136,443.25
D Overhead & Provit(10%) 10% X C 113,644.33
E Harga Satuan C + D 1,250,087.58

3 1 M2 MEMBUAT BEKISTING PONDASI

No. Uraian Satuan Harga Kwantitas Jumlah
Satuan Harga
A TENAGA KERJA
1 Tukang kayu Org/Hari 95,000.00 0.2600 24,700.00
2 Kepala tukang Org/Hari 115,000.00 0.0260 2,990.00
3 Pekerja Org/Hari 80,000.00 0.5200 41,600.00
4 Mandor Org/Hari 105,000.00 0.0260 2,730.00
Jumlah 72,020.00
B BAHAN
1 Kayu papan Bekisting M3 1,600,000.00 0.0400 64,000.00
2 Paku campur Kg 20,000.00 0.3000 6,000.00
3 Minyak bekisting Ltr 8,000.00 0.1000 800.00
Jumlah 70,800.00
C Harga Satuan A + B 142,820.00
D Overhead & Provit(10%) 10% X C 14,282.00
E Harga Satuan C + D 157,102.00

4 1 M2 MEMBUAT BEKISTING SLOOF

No. Uraian Satuan Harga Kwantitas Jumlah

12
 Satuan Harga
A TENAGA KERJA
1 Tukang kayu Org/Hari 95,000.00 0.2600 24,700.00
2 Kepala tukang Org/Hari 115,000.00 0.0260 2,990.00
3 Pekerja Org/Hari 80,000.00 0.5200 41,600.00
4 Mandor Org/Hari 105,000.00 0.0260 2,730.00
Jumlah 72,020.00
B BAHAN
1 Kayu papan bekisting M3 1,600,000.00 0.0450 72,000.00
2 Paku campur Kg 20,000.00 0.3000 6,000.00
3 Minyak bekisting Ltr 8,000.00 0.1000 800.00
Jumlah 78,800.00
C Harga Satuan A + B 150,820.00
D Overhead & Provit(10%) 10% X C 15,082.00
E Harga Satuan C + D 165,902.00

4 1 M2 MEMBUAT BEKISTING KOLOM

No. Uraian Satuan Harga Kwantitas Jumlah
Satuan Harga
A TENAGA KERJA
1 Tukang kayu Org/Hari 95,000.00 0.3300 31,350.00
2 Kepala tukang Org/Hari 115,000.00 0.0330 3,795.00
3 Pekerja Org/Hari 80,000.00 0.6600 52,800.00
4 Mandor Org/Hari 105,000.00 0.0330 3,465.00
Jumlah 91,410.00
B BAHAN
1 Kayu papan Bekisting M3 1,600,000.00 0.0400 64,000.00
2 Paku campur Kg 20,000.00 0.4000 8,000.00
3 Minyak bekisting Ltr 8,000.00 0.2000 1,600.00
4 Balok Bekisting M3 1,600,000.00 0.0150 24,000.00
5 Multipleks 9 mm Lbr 190,000.00 0.3500 66,500.00
6 Dolken diameter 8 - 10 cm Batang 8,000.00 2.0000 16,000.00
Jumlah 180,100.00
C Harga Satuan A + B 271,510.00
D Overhead & Provit(10%) 10% X C 27,151.00
E Harga Satuan C + D 298,661.00

5 1 M2 MEMBUAT BEKISTING BALOK

No. Uraian Satuan Harga Kwantitas Jumlah
Satuan Harga
A TENAGA KERJA
1 Tukang kayu Org/Hari 95,000.00 0.3300 31,350.00
2 Kepala tukang Org/Hari 115,000.00 0.0330 3,795.00
3 Pekerja Org/Hari 80,000.00 0.6600 52,800.00
4 Mandor Org/Hari 105,000.00 0.0330 3,465.00
Jumlah 91,410.00
B BAHAN
1 Kayu papan bekisting M3 1,600,000.00 0.0400 64,000.00
2 Paku campur Kg 20,000.00 0.4000 8,000.00
3 Minyak bekisting Ltr 8,000.00 0.2000 1,600.00
4 Balok Kayu bekisting M3 1,600,000.00 0.0180 28,800.00
5 Multipleks 9 mm Lbr 190,000.00 0.3500 66,500.00
6 Dolken diameter 8 - 10 cm Batang 8,000.00 2.0000 16,000.00
Jumlah 184,900.00
C Harga Satuan A + B 276,310.00

13
D Overhead & Provit(10%) 10% X C 27,631.00
E Harga Satuan C + D 303,941.00

6 1 M2 MEMBUAT BEKISTING LANTAI

No. Uraian Satuan Harga Kwantitas Jumlah
Satuan Harga
A TENAGA KERJA
1 Tukang kayu Org/Hari 95,000.00 0.3300 31,350.00
2 Kepala tukang Org/Hari 115,000.00 0.0330 3,795.00
3 Pekerja Org/Hari 80,000.00 0.6600 52,800.00
4 Mandor Org/Hari 105,000.00 0.0330 3,465.00
Jumlah 91,410.00
B BAHAN
1 Kayu papan bekisting M3 1,600,000.00 0.0400 64,000.00
2 Paku campur Kg 20,000.00 0.4000 8,000.00
3 Minyak bekisting Ltr 8,000.00 0.2000 1,600.00
4 Balok Kayu bekisting M3 1,600,000.00 0.0150 24,000.00
5 Multipleks 9 mm Lbr 190,000.00 0.3500 66,500.00
6 Dolken diameter 8 - 10 cm Batang 8,000.00 6.0000 48,000.00
Jumlah 212,100.00
C Harga Satuan A + B 303,510.00
D Overhead & Provit(10%) 10% X C 30,351.00
E Harga Satuan C + D 333,861.00

E. PEKERJAAN BESI
1 Anl. 1 KG PEK. RANGKA BAJA WF
No. Uraian Satuan Harga Kwantitas Jumlah
Satuan Harga
A TENAGA KERJA
1 Tukang Besi Org/Hari 95,000.00 0.0600 5,700.00
2 Kepala Tukang Org/Hari 115,000.00 0.0060 690.00
3 Pekerja Org/Hari 80,000.00 0.0600 4,800.00
4 Mandor Org/Hari 105,000.00 0.0030 315.00
Jumlah 11,505.00
B BAHAN
1 Besi Baja WF Kg 17,000.00 1.1500 19,550.00
Jumlah 19,550.00
C Harga Satuan A + B 31,055.00
D Overhead & Provit(10%) 10% X C 3,105.50
E Harga Satuan C + D 34,160.50

2 Anl. 1 KG PEK. PERAKITAN RANGKA BAJA WF

No. Uraian Satuan Harga Kwantitas Jumlah
Satuan Harga
A TENAGA KERJA
1 Tukang Besi Org/Hari 95,000.00 0.0010 95.00
2 Kepala Tukang Org/Hari 115,000.00 0.0000 1.15
3 Pekerja Org/Hari 80,000.00 0.0010 80.00
4 Mandor Org/Hari 105,000.00 0.0001 5.25
Jumlah 181.40
B BAHAN
1 Solar Ltr 15,000.00 0.0100 150.00
2 Minyak Pelumas Ltr 36,000.00 0.0010 36.00
3 Sewa Alat Jam 700,000.00 0.0080 5,600.00

14
 Jumlah 5,786.00
C Harga Satuan A + B 5,967.40
D Overhead & Provit(10%) 10% X C 596.74
E Harga Satuan C + D 6,564.14

3 Anl. 1 CM PEK. PENGELASAN DENGAN LAS LISTRIK

No. Uraian Satuan Harga Kwantitas Jumlah
Satuan Harga
A TENAGA KERJA
1 Tukang Besi Org/Hari 95,000.00 0.0020 190.00
2 Kepala Tukang Org/Hari 115,000.00 0.0002 23.00
3 Pekerja Org/Hari 80,000.00 0.0040 320.00
4 Mandor Org/Hari 105,000.00 0.0002 21.00
Jumlah 554.00
B BAHAN
1 Kawat Las Listrik Kg 20,100.00 0.0400 804.00
2 Solar Ltr 15,000.00 0.0300 450.00
3 Minyak Pelumas Ltr 36,000.00 0.0040 144.00
4 Sewa Alat Jam 100,000.00 0.0170 1,700.00
Jumlah 3,098.00
C Harga Satuan A + B 3,652.00
D Overhead & Provit(10%) 10% X C 365.20
E Harga Satuan C + D 4,017.20

1 Anl. 1 KG PEK. PEMBESIAN BESI POLOS

No. Uraian Satuan Harga Kwantitas Jumlah
Satuan Harga
A TENAGA KERJA
1 Tukang Besi Org/Hari 95,000.00 0.0070 665.00
2 Kepala Tukang Org/Hari 115,000.00 0.0007 80.50
3 Pekerja Org/Hari 80,000.00 0.0070 560.00
4 Mandor Org/Hari 105,000.00 0.0004 42.00
Jumlah 1,347.50
B BAHAN
1 Besi Polos Kg 12,000.00 1.0500 12,600.00
2 Kawat Beton Ltr 26,000.00 0.0150 390.00
Jumlah 12,990.00
C Harga Satuan A + B 14,337.50
D Overhead & Provit(10%) 10% X C 1,433.75
E Harga Satuan C + D 15,771.25

2 Anl. 1 KG PEK. PEMBESIAN BESI ULIR

No. Uraian Satuan Harga Kwantitas Jumlah
Satuan Harga
A TENAGA KERJA
1 Tukang Besi Org/Hari 95,000.00 0.0070 665.00
2 Kepala Tukang Org/Hari 115,000.00 0.0007 80.50
3 Pekerja Org/Hari 80,000.00 0.0070 560.00
4 Mandor Org/Hari 105,000.00 0.0004 42.00
Jumlah 1,347.50
B BAHAN
1 Besi Ulir Kg 17,000.00 1.0500 17,850.00
2 Kawat Beton Ltr 26,000.00 0.0150 390.00
Jumlah 18,240.00

15
C Harga Satuan A + B 19,587.50
D Overhead & Provit(10%) 10% X C 1,958.75
E Harga Satuan C + D 21,546.25

3 MEMASANG 1 M1 BESI HOLOW 5/5

No. Uraian Satuan Harga Kwantitas Jumlah
Satuan Harga
A TENAGA KERJA
1 Tukang Besi Org/Hari 95,000.00 0.0875 8,312.50
2 Kepala Tukang Org/Hari 115,000.00 0.0088 1,006.25
3 Pekerja Org/Hari 80,000.00 0.0875 7,000.00
4 Mandor Org/Hari 105,000.00 0.0045 472.50
Jumlah 16,791.25
B BAHAN
1 Besi Holow 5/5 M1 27,500.00 1.2000 33,000.00
2 Perlengkapan ls 9,625.00 1.0000 9,625.00
Jumlah 42,625.00
C Harga Satuan A + B 59,416.25
D Overhead & Provit(10%) 10% X C 5,941.63
E Harga Satuan C + D 65,357.88

E. PEKERJAAN KACA & KUNCI

1 Anl 1 M2 PEK. PAS. KACA BENING 5 MM
No. Uraian Satuan Harga Kwantitas Jumlah
Satuan Harga
A TENAGA KERJA
1 Tukang Kayu Org/Hari 95,000.00 0.1500 14,250.00
2 Kepala tukang Org/Hari 115,000.00 0.0150 1,725.00
3 Pekerja Org/Hari 80,000.00 0.0150 1,200.00
4 Mandor Org/Hari 105,000.00 0.0008 78.75
Jumlah 17,253.75
B BAHAN
1 Kaca Bening 5 mm M2 160,000.00 1.1000 176,000.00
2 Sealant Kg 27,000.00 0.0500 1,350.00
Jumlah 177,350.00
C Harga Satuan A + B 194,603.75
D Overhead & Provit(10%) 10% X C 19,460.38
E Harga Satuan C + D 214,064.13

2 Anl 1 M2 PEK. PAS. KACA FRAMELESS BENING 8 MM

No. Uraian Satuan Harga Kwantitas Jumlah
Satuan Harga
A TENAGA KERJA
1 Tukang Kayu Org/Hari 95,000.00 0.1650 15,675.00
2 Kepala tukang Org/Hari 115,000.00 0.0165 1,897.50
3 Pekerja Org/Hari 80,000.00 0.0165 1,320.00
4 Mandor Org/Hari 105,000.00 0.0008 86.63
Jumlah 18,979.13
B BAHAN
1 Kaca Bening 8 mm M2 253,000.00 1.1000 278,300.00
2 Sealant Kg 27,000.00 0.0700 1,890.00
3 Perlengkapan 35% 88,550.00 1.0000 88,550.00
Jumlah 368,740.00
C Harga Satuan A + B 387,719.13
D Overhead & Provit(10%) 10% X C 38,771.91
16
E Harga Satuan C + D 426,491.04

3 Anl 1 M2 PEK. PAS. PINTU KACA BENING 8 MM

No. Uraian Satuan Harga Kwantitas Jumlah
Satuan Harga
A TENAGA KERJA
1 Tukang Kayu Org/Hari 95,000.00 0.1650 15,675.00
2 Kepala tukang Org/Hari 115,000.00 0.0165 1,897.50
3 Pekerja Org/Hari 80,000.00 0.0165 1,320.00
4 Mandor Org/Hari 105,000.00 0.0008 86.63
Jumlah 18,979.13
B BAHAN
1 Kaca Bening 8 mm M2 253,000.00 1.1000 278,300.00
2 Sealant Kg 27,000.00 0.0700 1,890.00
3 Perlengkapan Ls 88,550.00 1.0000 88,550.00
Jumlah 368,740.00
C Harga Satuan A + B 387,719.13
D Overhead & Provit(10%) 10% X C 38,771.91
E Harga Satuan C + D 426,491.04

4 Anl 1 M2 PEK. PAS. HANDLE PINTU STAINLESS

No. Uraian Satuan Harga Kwantitas Jumlah
Satuan Harga
A TENAGA KERJA
1 Tukang Kaca Org/Hari 95,000.00 0.5000 47,500.00
2 Kepala tukang Org/Hari 115,000.00 0.0500 5,750.00
3 Pekerja Org/Hari 80,000.00 0.0500 4,000.00
4 Mandor Org/Hari 105,000.00 0.0030 315.00
Jumlah 57,565.00
B BAHAN
1 Handle Pintu Stainless Bh 80,000.00 1.0000 80,000.00
Jumlah 80,000.00
C Harga Satuan A + B 137,565.00
D Overhead & Provit(10%) 10% X C 13,756.50
E Harga Satuan C + D 151,321.50

5 1 BH PASANG KUNCI TANAM 2 X PUTAR

No. Uraian Satuan Harga Kwantitas Jumlah
Satuan Harga
A TENAGA KERJA
1 Tukang Kayu Org/Hari 95,000.00 0.5000 47,500.00
2 Kepala Tukang Org/Hari 115,000.00 0.0500 5,750.00
3 Pekerja Org/Hari 80,000.00 0.0100 800.00
4 Mandor Org/Hari 105,000.00 0.0050 525.00
Jumlah 54,575.00
B BAHAN
1 Kunci tanam biasa Bh 150,000.00 1.0000 150,000.00
Jumlah 150,000.00
C Harga Satuan A + B 204,575.00
D Overhead & Provit(10%) 10% X C 20,457.50
E Harga Satuan C + D 225,032.50

6 1 BH PASANG ENGSEL PINTU STANDAR

No. Uraian Satuan Harga Kwantitas Jumlah
Satuan Harga

17
A TENAGA KERJA
1 Tukang Kayu Org/Hari 95,000.00 0.1500 14,250.00
2 Kepala Tukang Org/Hari 115,000.00 0.0150 1,725.00
3 Pekerja Org/Hari 80,000.00 0.0150 1,200.00
4 Mandor Org/Hari 105,000.00 0.0008 84.00
Jumlah 17,259.00
B BAHAN
1 Engsel Pintu Bh 11,200.00 1.0000 11,200.00
Jumlah 11,200.00
C Harga Satuan A + B 28,459.00
D Overhead & Provit(10%) 10% X C 2,845.90
E Harga Satuan C + D 31,304.90

7 1 BH PASANG ENGSEL JENDELA STANDAR

No. Uraian Satuan Harga Kwantitas Jumlah
Satuan Harga
A TENAGA KERJA
1 Tukang Kayu Org/Hari 95,000.00 0.1000 9,500.00
2 Kepala Tukang Org/Hari 115,000.00 0.0100 1,150.00
3 Pekerja Org/Hari 80,000.00 0.0100 800.00
4 Mandor Org/Hari 105,000.00 0.0005 52.50
Jumlah 11,502.50
B BAHAN
1 Engsel Pintu Bh 5,000.00 1.0000 5,000.00
Jumlah 5,000.00
C Harga Satuan A + B 16,502.50
D Overhead & Provit(10%) 10% X C 1,650.25
E Harga Satuan C + D 18,152.75

8 1 BH PASANG GRENDEL PINTU STANDAR

No. Uraian Satuan Harga Kwantitas Jumlah
Satuan Harga
A TENAGA KERJA
1 Tukang Kayu Org/Hari 95,000.00 0.2000 19,000.00
2 Kepala Tukang Org/Hari 115,000.00 0.0200 2,300.00
3 Pekerja Org/Hari 80,000.00 0.0200 1,600.00
4 Mandor Org/Hari 105,000.00 0.0010 105.00
Jumlah 23,005.00
B BAHAN
1 Grendel Pintu Bh 5,600.00 1.0000 5,600.00
Jumlah 5,600.00
C Harga Satuan A + B 28,605.00
D Overhead & Provit(10%) 10% X C 2,860.50
E Harga Satuan C + D 31,465.50

9 1 BH PASANG KAIT ANGIN STANDAR

No. Uraian Satuan Harga Kwantitas Jumlah
Satuan Harga
A TENAGA KERJA
1 Tukang Kayu Org/Hari 95,000.00 0.1500 14,250.00
2 Kepala Tukang Org/Hari 115,000.00 0.0150 1,725.00
3 Pekerja Org/Hari 80,000.00 0.0150 1,200.00
4 Mandor Org/Hari 105,000.00 0.0080 840.00
Jumlah 18,015.00
B BAHAN

18
1 Kait Angin Bh 9,400.00 1.0000 9,400.00
Jumlah 9,400.00
C Harga Satuan A + B 27,415.00
D Overhead & Provit(10%) 10% X C 2,741.50
E Harga Satuan C + D 30,156.50

D. PEKERJAAN KAYU
1 1 M3 PAS. KUSEN KAYU KELAS I
No. Uraian Satuan Harga Kwantitas Jumlah
Satuan Harga
A TENAGA KERJA
1 Tukang Kayu Org/Hari 95,000.00 21.000 1,995,000.00
2 Kepala Tukang Org/Hari 115,000.00 2.100 241,500.00
3 Pekerja Org/Hari 80,000.00 7.000 560,000.00
4 Mandor Org/Hari 105,000.00 0.350 36,750.00
Jumlah 2,833,250.00
B BAHAN
1 Balok Kayu Kelas I M3 5,000,000.00 1.1000 5,500,000.00
2 Lem Kayu Kg 25,000.00 1.0000 25,000.00
3 Paku Kg 20,000.00 1.2500 25,000.00
Jumlah 5,550,000.00
C Harga Satuan A + B 8,383,250.00
D Overhead & Provit(10%) 10% X C 838,325.00
E Harga Satuan C + D 9,221,575.00

2 1 M2 PAS. PINTU PANIL KAYU KELAS I

No. Uraian Satuan Harga Kwantitas Jumlah
Satuan Harga
A TENAGA KERJA
1 Tukang Kayu Org/Hari 95,000.00 3.000 285,000.00
2 Kepala Tukang Org/Hari 115,000.00 0.300 34,500.00
3 Pekerja Org/Hari 80,000.00 1.000 80,000.00
4 Mandor Org/Hari 105,000.00 0.050 5,250.00
Jumlah 404,750.00
B BAHAN
1 Papan Kayu Kelas I M3 4,700,000.00 0.0400 188,000.00
2 Lem Kayu Kg 25,000.00 0.5000 12,500.00
Jumlah 200,500.00
C Harga Satuan A + B 605,250.00
D Overhead & Provit(10%) 10% X C 60,525.00
E Harga Satuan C + D 665,775.00

3 1 M2 PAS. BINGKAI JENDELA KAYU KELAS II

No. Uraian Satuan Harga Kwantitas Jumlah
Satuan Harga
A TENAGA KERJA
1 Tukang Kayu Org/Hari 95,000.00 2.400 228,000.00
2 Kepala Tukang Org/Hari 115,000.00 0.240 27,600.00
3 Pekerja Org/Hari 80,000.00 0.800 64,000.00
4 Mandor Org/Hari 105,000.00 0.040 4,200.00
Jumlah 323,800.00
B BAHAN
1 Papan Kayu Kelas II M3 4,000,000.00 0.0240 96,000.00
2 Lem Kayu Kg 25,000.00 0.3000 7,500.00
19
 Jumlah 103,500.00
C Harga Satuan A + B 427,300.00
D Overhead & Provit(10%) 10% X C 42,730.00
E Harga Satuan C + D 470,030.00

4 1 M2 PAS. LANTAI PAPAN KAYU KELAS I

No. Uraian Satuan Harga Kwantitas Jumlah
Satuan Harga
A TENAGA KERJA
1 Tukang Kayu Org/Hari 95,000.00 1.800 171,000.00
2 Kepala Tukang Org/Hari 115,000.00 0.180 20,700.00
3 Pekerja Org/Hari 80,000.00 0.600 48,000.00
4 Mandor Org/Hari 105,000.00 0.030 3,150.00
Jumlah 242,850.00
B BAHAN
1 Papan Kayu Kelas I M3 4,700,000.00 0.0070 32,900.00
2 Paku Kg 20,000.00 0.1000 2,000.00
3 Paku Skrup Kg 26,100.00 0.1500 3,915.00
Jumlah 38,815.00
C Harga Satuan A + B 281,665.00
D Overhead & Provit(10%) 10% X C 28,166.50
E Harga Satuan C + D 309,831.50

5 1 M3 PAS. RANGKA RAILLING KAYU KELAS II

No. Uraian Satuan Harga Kwantitas Jumlah
Satuan Harga
A TENAGA KERJA
1 Tukang Kayu Org/Hari 95,000.00 18.000 1,710,000.00
2 Kepala Tukang Org/Hari 115,000.00 1.800 207,000.00
3 Pekerja Org/Hari 80,000.00 6.000 480,000.00
4 Mandor Org/Hari 105,000.00 0.300 31,500.00
Jumlah 2,428,500.00
B BAHAN
1 Balok Kayu Kelas II M3 4,200,000.00 1.2000 5,040,000.00
2 Lem Kayu Kg 25,000.00 1.0000 25,000.00
3 Paku Kg 20,000.00 1.2500 25,000.00
Jumlah 5,090,000.00
C Harga Satuan A + B 7,518,500.00
D Overhead & Provit(10%) 10% X C 751,850.00
E Harga Satuan C + D 8,270,350.00

6 1 M3 PAS. RANGKA DINDING PARTISI KAYU KELAS II

No. Uraian Satuan Harga Kwantitas Jumlah
Satuan Harga
A TENAGA KERJA
1 Tukang Kayu Org/Hari 95,000.00 0.450 42,750.00
2 Kepala Tukang Org/Hari 115,000.00 0.045 5,175.00
3 Pekerja Org/Hari 80,000.00 0.150 12,000.00
4 Mandor Org/Hari 105,000.00 0.008 840.00
Jumlah 60,765.00
B BAHAN
1 Balok Kayu Kelas II M3 4,200,000.00 0.0280 117,600.00
2 Paku Kg 20,000.00 0.1500 3,000.00
Jumlah 120,600.00
20
C Harga Satuan A + B 181,365.00
D Overhead & Provit(10%) 10% X C 18,136.50
E Harga Satuan C + D 199,501.50

7 1 M2 PAS. JALUSI PAPAN KAYU KELAS II

No. Uraian Satuan Harga Kwantitas Jumlah
Satuan Harga
A TENAGA KERJA
1 Tukang Kayu Org/Hari 95,000.00 2.000 190,000.00
2 Kepala Tukang Org/Hari 115,000.00 0.200 23,000.00
3 Pekerja Org/Hari 80,000.00 0.670 53,600.00
4 Mandor Org/Hari 105,000.00 0.335 35,175.00
Jumlah 301,775.00
B BAHAN
1 Papan Kayu Kelas II M3 4,000,000.00 0.0600 240,000.00
2 Paku Kg 20,000.00 0.1500 3,000.00
Jumlah 243,000.00
C Harga Satuan A + B 544,775.00
D Overhead & Provit(10%) 10% X C 54,477.50
E Harga Satuan C + D 599,252.50

8 Anl 1 M3 PEK. RANGKA KUDA - KUDA EXPOSE, KAYU KELAS 1

No. Uraian Satuan Harga Kwantitas Jumlah
Satuan Harga
A TENAGA KERJA
1 Tukang Kayu Org/Hari 95,000.00 20.1000 1,909,500.00
2 Kepala tukang Org/Hari 115,000.00 2.0100 231,150.00
3 Pekerja Org/Hari 80,000.00 6.7000 536,000.00
4 Mandor Org/Hari 105,000.00 0.3350 35,175.00
Jumlah 2,711,825.00
B BAHAN
1 Balok Kayu M3 5,000,000.00 1.2000 6,000,000.00
2 Besi Strip Tebal 5 mm Kg 10,000.00 15.0000 150,000.00
3 Paku Kg 20,000.00 5.6000 112,000.00
Jumlah 6,262,000.00
C Harga Satuan A + B 8,973,825.00
D Overhead & Provit(10%) 10% X C 897,382.50
E Harga Satuan C + D 9,871,207.50

9 Anl 1 M3 PEK. GORDING, KAYU KELAS II

No. Uraian Satuan Harga Kwantitas Jumlah
Satuan Harga
A TENAGA KERJA
1 Tukang Kayu Org/Hari 95,000.00 20.1000 1,909,500.00
2 Kepala tukang Org/Hari 115,000.00 2.0100 231,150.00
3 Pekerja Org/Hari 80,000.00 6.7000 536,000.00
4 Mandor Org/Hari 105,000.00 0.3350 35,175.00
Jumlah 2,711,825.00
B BAHAN
1 Balok Kayu M3 4,200,000.00 1.1000 4,620,000.00
2 Besi Strip Tebal 5 mm Kg 10,000.00 15.0000 150,000.00
3 Paku Kg 20,000.00 3.0000 60,000.00

21
 Jumlah 4,830,000.00
C Harga Satuan A + B 7,541,825.00
D Overhead & Provit(10%) 10% X C 754,182.50
E Harga Satuan C + D 8,296,007.50

10 Anl 1 M2 PEK. RANGKA ATAP GENTENG PLENTONG, KAYU KELAS II

No. Uraian Satuan Harga Kwantitas Jumlah
Satuan Harga
A TENAGA KERJA
1 Tukang Kayu Org/Hari 95,000.00 0.1000 9,500.00
2 Kepala tukang Org/Hari 115,000.00 0.0100 1,150.00
3 Pekerja Org/Hari 80,000.00 0.1000 8,000.00
4 Mandor Org/Hari 105,000.00 0.0050 525.00
Jumlah 19,175.00
B BAHAN
1 Kaso 5/7 cm M3 150,000.00 0.0140 2,100.00
2 Reng 2/3 cm M3 150,000.00 0.0360 5,400.00
3 Paku Kg 20,000.00 0.2500 5,000.00
Jumlah 12,500.00
C Harga Satuan A + B 31,675.00
D Overhead & Provit(10%) 10% X C 3,167.50
E Harga Satuan C + D 34,842.50

11 MEMASANG 1 M1 PAS. LISTPLANK 3x20 KAYU KLS I ATAU II

No. Uraian Satuan Harga Kwantitas Jumlah
Satuan Harga
A TENAGA KERJA
1 Tukang Kayu Org/Hari 95,000.00 0.2000 19,000.00
2 Kepala Tukang Org/Hari 115,000.00 0.0200 2,300.00
3 Pekerja Org/Hari 80,000.00 0.1000 8,000.00
4 Mandor Org/Hari 105,000.00 0.0050 525.00
Jumlah 29,825.00
B BAHAN DAN ALAT
1 Papan Kayu M3 4,000,000.00 0.0108 43,200.00
2 Paku Campur Kg 20,000.00 0.1000 2,000.00
Jumlah 45,200.00
C Harga Satuan A + B 75,025.00
D Overhead & Provit(10%) 10% X C 7,502.50
E Harga Satuan C + D 82,527.50

12 MEMASANG 1 M1 PAS. PAPAN RAILLING 1x20 KAYU KLS II

No. Uraian Satuan Harga Kwantitas Jumlah
Satuan Harga
A TENAGA KERJA
1 Tukang Kayu Org/Hari 95,000.00 0.2000 19,000.00
2 Kepala Tukang Org/Hari 115,000.00 0.0200 2,300.00
3 Pekerja Org/Hari 80,000.00 0.1000 8,000.00
4 Mandor Org/Hari 105,000.00 0.0050 525.00
Jumlah 29,825.00
B BAHAN DAN ALAT
1 Papan Kayu M3 4,000,000.00 0.0108 43,200.00
2 Paku Skrup Kg 20,000.00 0.1000 2,000.00
Jumlah 45,200.00

22
C Harga Satuan A + B 75,025.00
D Overhead & Provit(10%) 10% X C 7,502.50
E Harga Satuan C + D 82,527.50

F. PEKERJAAN ATAP
1 Anl 1 M2. PAS. ATAP GENTENG ASPAL
No. Uraian Satuan Harga Kwantitas Jumlah
Satuan Harga
A TENAGA KERJA
1 Tukang Kayu Org/Hari 95,000.00 0.3000 28,500.00
2 Kepala Tukang Org/Hari 115,000.00 0.0030 345.00
3 Pekerja Org/Hari 80,000.00 0.2000 16,000.00
4 Mandor Org/Hari 105,000.00 0.0100 1,050.00
Jumlah 45,895.00
B BAHAN
1 Genteng Aspal Bh 30,000.00 6.9000 207,000.00
2 Multipleks 6 mm Lbr 119,100.00 0.3500 41,685.00
3 Paku Campur Kg 20,000.00 0.0300 600.00
4 Plastic Aerator Bh 30,000.00 0.5000 15,000.00
Jumlah 264,285.00
C Harga Satuan A + B 310,180.00
D Overhead & Provit(10%) 10% X C 31,018.00
E Harga Satuan C + D 341,198.00

2 Anl 1 M1. PAS. BUMBUNGAN ATAP GENTENG ASPAL

No. Uraian Satuan Harga Kwantitas Jumlah
Satuan Harga
A TENAGA KERJA
1 Tukang Kayu Org/Hari 95,000.00 0.2500 23,750.00
2 Kepala Tukang Org/Hari 115,000.00 0.0250 2,875.00
3 Pekerja Org/Hari 80,000.00 0.1250 10,000.00
4 Mandor Org/Hari 105,000.00 0.0060 630.00
Jumlah 37,255.00
B BAHAN
1 Nok Genteng Aspal Bh 35,000.00 2.0000 70,000.00
2 Paku Campur Kg 20,000.00 0.0500 1,000.00
3 Kayu Balok Kelas II M3 4,200,000.00 0.0035 14,700.00
Jumlah 85,700.00
C Harga Satuan A + B 122,955.00
D Overhead & Provit(10%) 10% X C 12,295.50
E Harga Satuan C + D 135,250.50

F. PEKERJAAN PLAFOND
1 1 M2 PASANG RANGKA LANGIT-LANGIT, METAL HOLLOW 1 X 20.40.2 MM, MODUL 60 X 60 CM
No. Uraian Satuan Harga Kwantitas Jumlah
Satuan Harga
A TENAGA KERJA
1 Tukang Besi Org/Hari 95,000.00 0.3500 33,250.00
2 Kepala Tukang Org/Hari 115,000.00 0.0350 4,025.00
3 Pekerja Org/Hari 80,000.00 0.3500 28,000.00
4 Mandor Org/Hari 105,000.00 0.0175 1,837.50
Jumlah 67,112.50
B BAHAN
1 Rangka Metal Hollow 20.40.2 mm M1 20,000.00 4.0000 80,000.00

23
2 Assesories (Perkuatan, las dll) Ls 80,000.00 1.0000 80,000.00
Jumlah 160,000.00
C Harga Satuan A + B 227,112.50
D Overhead & Provit(10%) 10% X C 22,711.25
E Harga Satuan C + D 249,823.75

1 1 M2 PASANG RANGKA LANGIT-LANGIT, KAYU KELAS II, MODUL 60 X 60 CM

No. Uraian Satuan Harga Kwantitas Jumlah
Satuan Harga
A TENAGA KERJA
1 Tukang Kayu Org/Hari 95,000.00 0.3000 28,500.00
2 Kepala Tukang Org/Hari 115,000.00 0.0300 3,450.00
3 Pekerja Org/Hari 80,000.00 0.2000 16,000.00
4 Mandor Org/Hari 105,000.00 0.0100 1,050.00
Jumlah 49,000.00
B BAHAN
1 Kaso 5/7 M3 4,200,000.00 0.0163 68,460.00
2 Paku Campur Kg 20,000.00 0.2500 5,000.00
Jumlah 73,460.00
C Harga Satuan A + B 122,460.00
D Overhead & Provit(10%) 10% X C 12,246.00
E Harga Satuan C + D 134,706.00

2 Anl 1 M2 PEK. LANGIT-LANGIT KALSIBOARD (120 X 240) 4.5 MM

No. Uraian Satuan Harga Kwantitas Jumlah
Satuan Harga
A TENAGA KERJA
1 Tukang Kayu Org/Hari 95,000.00 0.1000 9,500.00
2 Kepala tukang Org/Hari 115,000.00 0.0100 1,150.00
3 Pekerja Org/Hari 80,000.00 0.0700 5,600.00
4 Mandor Org/Hari 105,000.00 0.0035 367.50
Jumlah 16,617.50
B BAHAN
1 Kalsi Board 4.5 mm Lbr 75,000.00 0.3640 27,300.00
2 Paku Sekrup Kg 26,100.00 0.1100 2,871.00
Jumlah 30,171.00
C Harga Satuan A + B 46,788.50
D Overhead & Provit(10%) 10% X C 4,678.85
E Harga Satuan C + D 51,467.35

3 Anl 1 M1 PEK. PAS. LIST PLAFOND GYPSUM PROFIL

No. Uraian Satuan Harga Kwantitas Jumlah
Satuan Harga
A TENAGA KERJA
1 Tukang Kayu Org/Hari 95,000.00 0.0600 5,700.00
2 Kepala tukang Org/Hari 115,000.00 0.0060 690.00
3 Pekerja Org/Hari 80,000.00 0.0600 4,800.00
4 Mandor Org/Hari 105,000.00 0.0030 315.00
Jumlah 11,505.00
B BAHAN
1 List Gypsum Profil M1 18,000.00 1.0500 18,900.00
2 Tepung Gypsum Kg 16,700.00 0.1500 2,505.00
Jumlah 21,405.00
C Harga Satuan A + B 32,910.00

24
D Overhead & Provit(10%) 10% X C 3,291.00
E Harga Satuan C + D 36,201.00

4 1 M2 PASANG RANGKA PARTISI BESI HOLLOW 1 X 20.40.2 MM, MODUL 60 X 120 CM

No. Uraian Satuan Harga Kwantitas Jumlah
Satuan Harga
A TENAGA KERJA
1 Tukang Besi Org/Hari 95,000.00 0.2500 23,750.00
2 Kepala Tukang Org/Hari 115,000.00 0.0250 2,875.00
3 Pekerja Org/Hari 80,000.00 0.2500 20,000.00
4 Mandor Org/Hari 105,000.00 0.0130 1,365.00
Jumlah 47,990.00
B BAHAN
1 Rangka Besi Hollow 20.40.2 mm M1 20,000.00 3.5000 70,000.00
2 Assesories (Perkuatan, las dll) Ls 70,000.00 1.0000 70,000.00
Jumlah 140,000.00
C Harga Satuan A + B 187,990.00
D Overhead & Provit(10%) 10% X C 18,799.00
E Harga Satuan C + D 206,789.00

5 1 M2 PEK. DINDING MULTIPLEKS 9 MM LAPIS HPL

No. Uraian Satuan Harga Kwantitas Jumlah
Satuan Harga
A TENAGA KERJA
1 Tukang Kayu Org/Hari 95,000.00 0.2800 26,600.00
2 Kepala tukang Org/Hari 115,000.00 0.0300 3,450.00
3 Pekerja Org/Hari 80,000.00 0.4200 33,600.00
4 Mandor Org/Hari 105,000.00 0.0100 1,050.00
Jumlah 64,700.00
B BAHAN
1 Multipleks 9 mm Lbr 190,000.00 0.3640 69,160.00
2 Paku Sekrup Kg 26,100.00 0.1100 2,871.00
3 HPL Lbr 260,000.00 0.3640 94,640.00
4 Lem HPL Kg 50,000.00 0.2500 12,500.00
Jumlah 179,171.00
C Harga Satuan A + B 243,871.00
D Overhead & Provit(10%) 10% X C 24,387.10
E Harga Satuan C + D 268,258.10

6 1 M2 PASANG RANGKA ACP, BESI HOLLOW 1 X 40.40.2 MM, MODUL 60 X 120 CM

No. Uraian Satuan Harga Kwantitas Jumlah
Satuan Harga
A TENAGA KERJA
1 Tukang Besi Org/Hari 95,000.00 0.2500 23,750.00
2 Kepala Tukang Org/Hari 115,000.00 0.0250 2,875.00
3 Pekerja Org/Hari 80,000.00 0.2500 20,000.00
4 Mandor Org/Hari 105,000.00 0.0130 1,365.00
Jumlah 47,990.00
B BAHAN
1 Rangka Besi Hollow 40.40.2 mm M1 20,833.33 3.5000 72,916.67
2 Assesories (Perkuatan, las dll) Ls 72,916.67 1.0000 72,916.67
Jumlah 145,833.33
C Harga Satuan A + B 193,823.33

25
D Overhead & Provit(10%) 10% X C 19,382.33
E Harga Satuan C + D 213,205.67

7 Anl 1 M2 PAS. ALUMINIUM COMPOSITE PANEL

No. Uraian Satuan Harga Kwantitas Jumlah
Satuan Harga
A TENAGA KERJA
1 Tukang Org/Hari 95,000.00 0.5000 47,500.00
2 Kepala tukang Org/Hari 115,000.00 0.0500 5,750.00
3 Pekerja Org/Hari 80,000.00 0.5000 40,000.00
4 Mandor Org/Hari 105,000.00 0.0250 2,625.00
Jumlah 95,875.00
B BAHAN
1 Aluminium Composite Panel Lembar 850,000.00 0.3750 318,750.00
2 Sealant ACP Tube 40,000.00 0.5000 20,000.00
3 Skrup Fixer Bh 1,800.00 8.0000 14,400.00
Jumlah 353,150.00
C Harga Satuan A + B 449,025.00
D Overhead & Provit(10%) 10% X C 44,902.50
E Harga Satuan C + D 493,927.50

8 Anl 1 M2 PAS. FLOOR DEK

No. Uraian Satuan Harga Kwantitas Jumlah
Satuan Harga
A TENAGA KERJA
1 Tukang Org/Hari 95,000.00 0.0500 4,750.00
2 Kepala tukang Org/Hari 115,000.00 0.0050 575.00
3 Pekerja Org/Hari 80,000.00 0.1500 12,000.00
4 Mandor Org/Hari 105,000.00 0.0080 840.00
Jumlah 18,165.00
B BAHAN
1 Floor Dek M2 150,000.00 1.0500 157,500.00
2 Paku Skrup Kg 26,100.00 0.0200 522.00
Jumlah 158,022.00
C Harga Satuan A + B 176,187.00
D Overhead & Provit(10%) 10% X C 17,618.70
E Harga Satuan C + D 193,805.70

G. PEKERJAAN LANTAI
1 Anl 1M2 PAS. LANTAI GRANIT 60 x 60 Cm
No. Uraian Satuan Harga Kwantitas Jumlah
Satuan Harga
A TENAGA KERJA
1 Tukang Batu Org/Hari 95,000.00 0.1200 11,400.00
2 Kepala Tukang Org/Hari 115,000.00 0.0120 1,380.00
3 Pekerja Org/Hari 80,000.00 0.2400 19,200.00
4 Mandor Org/Hari 105,000.00 0.0120 1,260.00
Jumlah 33,240.00
B BAHAN
1 Lantai Granit 60 x 60 Cm Bh 86,666.67 3.1000 268,666.67
2 Semen warna Kg 24,000.00 1.5000 36,000.00
3 Semen portland Kg 1,460.00 9.6000 14,016.00
4 Pasir Pasang M3 200,000.00 0.0450 9,000.00
Jumlah 327,682.67

26
C Harga Satuan A + B 360,922.67
D Overhead & Provit(10%) 10% X C 36,092.27
E Harga Satuan C + D 397,014.93

2 Anl 1M2 PAS. LANTAI GRANIT 60 x 60 Cm (ANTI SLIP)

No. Uraian Satuan Harga Kwantitas Jumlah
Satuan Harga
A TENAGA KERJA
1 Tukang Batu Org/Hari 95,000.00 0.1200 11,400.00
2 Kepala Tukang Org/Hari 115,000.00 0.0120 1,380.00
3 Pekerja Org/Hari 80,000.00 0.2400 19,200.00
4 Mandor Org/Hari 105,000.00 0.0120 1,260.00
Jumlah 33,240.00
B BAHAN
1 Lantai Granit 60 x 60 Cm (Anti Slip) Bh 93,333.33 3.1000 289,333.33
2 Semen warna Kg 24,000.00 1.5000 36,000.00
3 Semen portland Kg 1,460.00 9.6000 14,016.00
4 Pasir Pasang M3 200,000.00 0.0450 9,000.00
Jumlah 348,349.33
C Harga Satuan A + B 381,589.33
D Overhead & Provit(10%) 10% X C 38,158.93
E Harga Satuan C + D 419,748.27

3 Anl 1M2 PAS. DINDING KERAMIK 20 x20 Cm

No. Uraian Satuan Harga Kwantitas Jumlah
Satuan Harga
A TENAGA KERJA
1 Tukang Batu Org/Hari 95,000.00 0.1350 12,825.00
2 Kepala Tukang Org/Hari 115,000.00 0.1400 16,100.00
3 Pekerja Org/Hari 80,000.00 0.2700 21,600.00
4 Mandor Org/Hari 105,000.00 0.1400 14,700.00
Jumlah 65,225.00
B BAHAN
1 Tegel Keramik 20 x 20 Cm Bh 5,500.00 26.5000 145,750.00
2 Semen warna Kg 24,000.00 1.6200 38,880.00
3 Semen portland Kg 1,460.00 10.4000 15,184.00
4 Pasir Pasang M3 200,000.00 0.0450 9,000.00
Jumlah 208,814.00
C Harga Satuan A + B 274,039.00
D Overhead & Provit(10%) 10% X C 27,403.90
E Harga Satuan C + D 301,442.90

4 1M2 PAS. LANTAI KERAMIK 30 x 30 Cm

No. Uraian Satuan Harga Kwantitas Jumlah
Satuan Harga
A TENAGA KERJA
1 Tukang Batu Org/Hari 95,000.00 0.1300 12,350.00
2 Kepala Tukang Org/Hari 115,000.00 0.0130 1,495.00
3 Pekerja Org/Hari 80,000.00 0.2600 20,800.00
4 Mandor Org/Hari 105,000.00 0.0130 1,365.00
Jumlah 36,010.00
B BAHAN
1 Tegel Keramik 30 x 30 Cm (Anti Slip) Bh 7,272.73 11.8700 86,327.27
2 Semen warna Kg 24,000.00 1.5000 36,000.00

27
3 Semen portland Kg 1,460.00 10.0000 14,600.00
4 Pasir Pasang M3 200,000.00 0.0450 9,000.00
Jumlah 145,927.27
C Harga Satuan A + B 181,937.27
D Overhead & Provit(10%) 10% X C 18,193.73
E Harga Satuan C + D 200,131.00

5 1M1 PAS. PLIN GRANIT 10 x 60 Cm

No. Uraian Satuan Harga Kwantitas Jumlah
Satuan Harga
A TENAGA KERJA
1 Tukang Batu Org/Hari 95,000.00 0.0900 8,550.00
2 Kepala Tukang Org/Hari 115,000.00 0.0090 1,035.00
3 Pekerja Org/Hari 80,000.00 0.0900 7,200.00
4 Mandor Org/Hari 105,000.00 0.0050 525.00
Jumlah 17,310.00
B BAHAN
1 Plin Granit 10 x 60 Cm Bh 4,705.88 1.7000 8,000.00
2 Semen warna Kg 24,000.00 0.1000 2,400.00
3 Semen portland Kg 1,460.00 1.1400 1,664.40
4 Pasir Pasang M3 200,000.00 0.0030 600.00
Jumlah 12,664.40
C Harga Satuan A + B 29,974.40
D Overhead & Provit(10%) 10% X C 2,997.44
E Harga Satuan C + D 32,971.84

H. PEKERJAAN PENGECATAN
1 Anl 1 M2 PEK. CAT TEMBOK/PLAFOND (1 x PLAMIR, 1 X CAT DASAR, 2 X CAT PENUTUP)
No. Uraian Satuan Harga Kwantitas Jumlah
Satuan Harga
A TENAGA KERJA
1 Tukang Cat Org/Hari 95,000.00 0.0630 5,985.00
2 Kepala Tukang Org/Hari 115,000.00 0.0063 724.50
3 Pekerja Org/Hari 80,000.00 0.0200 1,600.00
4 Mandor Org/Hari 105,000.00 0.0030 315.00
Jumlah 8,624.50
B BAHAN
1 Plamir Kg 6,000.00 0.1000 600.00
2 Cat dasar Kg 10,000.00 0.1000 1,000.00
3 Cat tembok/penutup 2 X Kg 27,000.00 0.2600 7,020.00
Jumlah 8,620.00
C Harga Satuan A + B 17,244.50
D Overhead & Provit(10%) 10% X C 1,724.45
E Harga Satuan C + D 18,968.95

2 1 M2 PEKERJAAN CAT PERMUKAAN BESI DENGAN MENIE BESI

No. Uraian Satuan Harga Kwantitas Jumlah
Satuan Harga
A TENAGA KERJA
1 Tukang Cat Hari/Org 95,000.00 0.2000 19,000.00
2 Kepala Tukang Hari/Org 115,000.00 0.0200 2,300.00
3 Pekerja Hari/Org 80,000.00 0.0200 1,600.00
4 Mandor Hari/Org 105,000.00 0.0025 262.50

28
 Jumlah 23,162.50
B BAHAN
1 Menie Besi Kg 13,000.00 0.1000 1,300.00
2 Kuas Bh 10,000.00 0.0100 100.00
Jumlah 1,400.00
C Harga Satuan A + B 24,562.50
D Overhead & Provit(10%) 10% X C 2,456.25
E Harga Satuan C + D 27,018.75

3 1 M2 PEKERJAAN CAT BESI KILAP 1 x JALAN

No. Uraian Satuan Harga Kwantitas Jumlah
Satuan Harga
A TENAGA KERJA
1 Tukang Cat Hari/Org 95,000.00 0.0600 5,700.00
2 Kepala Tukang Hari/Org 115,000.00 0.0120 1,380.00
3 Pekerja Hari/Org 80,000.00 0.0600 4,800.00
4 Mandor Hari/Org 105,000.00 0.0030 315.00
Jumlah 12,195.00
B BAHAN
1 Cat Besi Kilap Kg 13,000.00 0.3000 3,900.00
2 Kuas Bh 10,000.00 0.0100 100.00
3 Minyak cat Kilap Ltr 3,400.00 0.0100 34.00
Jumlah 4,034.00
C Harga Satuan A + B 16,229.00
D Overhead & Provit(10%) 10% X C 1,622.90
E Harga Satuan C + D 17,851.90

4 1 M2 PEKERJAAN PLAMIR, CAT DASAR, CAT KILAP KAYU 2 x

No. Uraian Satuan Harga Kwantitas Jumlah
Satuan Harga
A TENAGA KERJA
1 Tukang Cat Org/Hari 95,000.00 0.1050 9,975.00
2 Kepala Tukang Org/Hari 115,000.00 0.0040 460.00
3 Pekerja Org/Hari 80,000.00 0.0700 5,600.00
4 Mandor Org/Hari 105,000.00 0.0025 262.50
Jumlah 16,297.50
B BAHAN
1 Cat meni Kg 19,500.00 0.2000 3,900.00
2 Plamir Kg 8,800.00 0.1500 1,320.00
3 Cat dasar Kg 19,500.00 0.1700 3,315.00
4 cat penutup/kilap 3 x Kg 45,700.00 0.3500 15,995.00
Jumlah 24,530.00
C Harga Satuan A + B 40,827.50
D Overhead & Provit(10%) 10% X C 4,082.75
E Harga Satuan C + D 44,910.25

5 1 M2 PEKERJAAN PLAMIR BIDANG KAYU DAN VERNIS

No. Uraian Satuan Harga Kwantitas Jumlah
Satuan Harga
A TENAGA KERJA
1 Tukang Kayu Hari/Org 95,000.00 0.160 15,200.00
2 Kepala Tukang Hari/Org 115,000.00 0.016 1,840.00
3 Pekerja Hari/Org 80,000.00 0.160 12,800.00

29
4 Mandor Hari/Org 105,000.00 0.003 262.50
Jumlah 30,102.50
B BAHAN
1 Vernis ltr 9,700.00 0.150 1,455.00
2 Dempul kg 16,300.00 0.050 815.00
3 Ampelas Lbr 4,500.00 0.160 720.00
4 Kuas bh 10,000.00 0.010 100.00
Jumlah 3,090.00
C Harga Satuan A + B 33,192.50
D Overhead & Provit(10%) 10% X C 3,319.25
E Harga Satuan C + D 36,511.75

4 1 M2 PEKERJAAN CAT COATING

No. Uraian Satuan Harga Kwantitas Jumlah
Satuan Harga
A TENAGA KERJA
1 Tukang Cat Hari/Org 95,000.00 0.0420 3,990.00
2 Kepala Tukang Hari/Org 115,000.00 0.0042 483.00
3 Pekerja Hari/Org 80,000.00 0.0280 2,240.00
4 Mandor Hari/Org 105,000.00 0.0300 3,150.00
Jumlah 9,863.00
B BAHAN
1 Cat No Drop Kg 14,166.67 0.1000 1,416.67
Jumlah 1,416.67
C Harga Satuan A + B 11,279.67
D Overhead & Provit(10%) 10% X C 1,127.97
E Harga Satuan C + D 12,407.63

5 1 M2 PEKERJAAN WALLPAPER DINDING LEBAR 50 CM

No. Uraian Satuan Harga Kwantitas Jumlah
Satuan Harga
A TENAGA KERJA
1 Tukang Hari/Org 95,000.00 0.1750 16,625.00
2 Kepala Tukang Hari/Org 115,000.00 0.0170 1,955.00
3 Pekerja Hari/Org 80,000.00 0.3500 28,000.00
4 Mandor Hari/Org 105,000.00 0.0020 210.00
Jumlah 46,790.00
B BAHAN
1 Wallpaper M1 31,818.18 2.2000 70,000.00
2 Lem Wallpaper Kg 45,000.00 0.2500 11,250.00
Jumlah 81,250.00
C Harga Satuan A + B 128,040.00
D Overhead & Provit(10%) 10% X C 12,804.00
E Harga Satuan C + D 140,844.00

I. PEKERJAAN STAINLESS STEEL

1 Anl. MEMASANG 1 M' STAINLESS STEEL 2,5"
No. Uraian Satuan Harga Kwantitas Jumlah
Satuan Harga
A TENAGA KERJA
1 Tukang Besi Org/Hari 95,000.00 0.2250 21,375.00
2 Kepala Tukang Org/Hari 115,000.00 0.0230 2,645.00
3 Pekerja Org/Hari 80,000.00 0.1350 10,800.00
4 Mandor Org/Hari 105,000.00 0.0070 735.00

30
 Jumlah 35,555.00
B BAHAN
1 Staenlies steel 2 " M1 66,666.67 1.2000 80,000.00
2 Perlengkapan Ls 23,333.33 1.0000 23,333.33
Jumlah 103,333.33
C Harga Satuan A + B 138,888.33
D Overhead & Provit(10%) 10% X C 13,888.83
E Harga Satuan C + D 152,777.17

1 Anl. MEMASANG 1 M' STAINLESS STEEL 2"

No. Uraian Satuan Harga Kwantitas Jumlah
Satuan Harga
A TENAGA KERJA
1 Tukang Besi Org/Hari 95,000.00 0.1800 17,100.00
2 Kepala Tukang Org/Hari 115,000.00 0.0180 2,070.00
3 Pekerja Org/Hari 80,000.00 0.1080 8,640.00
4 Mandor Org/Hari 105,000.00 0.0050 525.00
Jumlah 28,335.00
B BAHAN
1 Staenlies steel 2 " M1 41,666.67 1.2000 50,000.00
2 Perlengkapan Ls 14,583.33 1.0000 14,583.33
Jumlah 64,583.33
C Harga Satuan A + B 92,918.33
D Overhead & Provit(10%) 10% X C 9,291.83
E Harga Satuan C + D 102,210.17

J. PEKERJAAN SANITAIR
1 Anl. MEMASANG 1 BH KLOSED DUDUK
No. Uraian Satuan Harga Kwantitas Jumlah
Satuan Harga
A TENAGA KERJA
1 Tukang Batu Org/Hari 95,000.00 1.1000 104,500.00
2 Kepala Tukang Org/Hari 115,000.00 0.0010 115.00
3 Pekerja Org/Hari 80,000.00 3.3000 264,000.00
4 Mandor Org/Hari 105,000.00 0.1600 16,800.00
Jumlah 385,415.00
B BAHAN
1 Klosed Duduk Bh 850,000.00 1.0000 850,000.00
2 Semen portland Kg 1,460.00 6.0000 8,760.00
3 Pasir pasang M3 200,000.00 0.0100 2,000.00
Jumlah 860,760.00
C Harga Satuan A + B 1,246,175.00
D Overhead & Provit(10%) 10% X C 124,617.50
E Harga Satuan C + D 1,370,792.50

2 Anl. MEMASANG 1 BH KLOSED JONGKOK

No. Uraian Satuan Harga Kwantitas Jumlah
Satuan Harga
A TENAGA KERJA
1 Tukang Batu Org/Hari 95,000.00 1.5000 142,500.00
2 Kepala Tukang Org/Hari 115,000.00 0.1500 17,250.00
3 Pekerja Org/Hari 80,000.00 1.0000 80,000.00
4 Mandor Org/Hari 105,000.00 0.1600 16,800.00
Jumlah 256,550.00

31
B BAHAN
1 Klosed Duduk Bh - 1.0000 -
2 Semen portland Kg 1,460.00 6.0000 8,760.00
3 Pasir pasang M3 200,000.00 0.0100 2,000.00
Jumlah 10,760.00
C Harga Satuan A + B 267,310.00
D Overhead & Provit(10%) 10% X C 26,731.00
E Harga Satuan C + D 294,041.00

2 Anl. MEMASANG 1 BH URINOIR

No. Uraian Satuan Harga Kwantitas Jumlah
Satuan Harga
A TENAGA KERJA
1 Tukang Batu Org/Hari 95,000.00 1.5000 142,500.00
2 Kepala Tukang Org/Hari 115,000.00 0.1500 17,250.00
3 Pekerja Org/Hari 80,000.00 1.0000 80,000.00
4 Mandor Org/Hari 105,000.00 0.1600 16,800.00
Jumlah 256,550.00
B BAHAN
1 Urinoir Bh - 1.0000 -
2 Semen portland Kg 1,460.00 6.0000 8,760.00
3 Pasir pasang M3 200,000.00 0.0100 2,000.00
4 Perlengkapan 30% Ls 60,000.00 1.0000 60,000.00
Jumlah 10,760.00
C Harga Satuan A + B 267,310.00
D Overhead & Provit(10%) 10% X C 26,731.00
E Harga Satuan C + D 294,041.00

2 Anl. MEMASANG 1 BUAH WASTAFEL

No. Uraian Satuan Harga Kwantitas Jumlah
Satuan Harga
A TENAGA KERJA
1 Tukang Batu Org/Hari 95,000.00 1.4500 137,750.00
2 Kepala Tukang Org/Hari 115,000.00 0.1500 17,250.00
3 Pekerja Org/Hari 80,000.00 1.2000 96,000.00
4 Mandor Org/Hari 105,000.00 0.0600 6,300.00
Jumlah 257,300.00
B BAHAN
1 Wastafel Bh 360,000.00 1.0000 360,000.00
2 Perlengkapan 12% Ls 43,200.00 1.0000 43,200.00
3 Semen Kg 1,460.00 6.0000 8,760.00
4 Pasir pasang M3 200,000.00 0.0100 2,000.00
Jumlah 413,960.00
C Harga Satuan A + B 671,260.00
D Overhead & Provit(10%) 10% X C 67,126.00
E Harga Satuan C + D 738,386.00

3 Anl. MEMASANG 1 BUAH SHOWER CLOSET

No. Uraian Satuan Harga Kwantitas Jumlah
Satuan Harga
A TENAGA KERJA
1 Tukang Batu Org/Hari 95,000.00 0.7500 71,250.00

32
2 Kepala Tukang Org/Hari 115,000.00 0.0750 8,625.00
3 Pekerja Org/Hari 80,000.00 0.0750 6,000.00
4 Mandor Org/Hari 105,000.00 0.0030 315.00
Jumlah 86,190.00
B BAHAN
1 Shower Closet Bh 167,000.00 1.0000 167,000.00
2 Perlengkapan Ls 50,100.00 1.0000 50,100.00
Jumlah 217,100.00
C Harga Satuan A + B 303,290.00
D Overhead & Provit(10%) 10% X C 30,329.00
E Harga Satuan C + D 333,619.00

4 Anl. MEMASANG 1 BUAH SHOWER MANDI

No. Uraian Satuan Harga Kwantitas Jumlah
Satuan Harga
A TENAGA KERJA
1 Tukang Batu Org/Hari 95,000.00 0.7500 71,250.00
2 Kepala Tukang Org/Hari 115,000.00 0.0750 8,625.00
3 Pekerja Org/Hari 80,000.00 0.0750 6,000.00
4 Mandor Org/Hari 105,000.00 0.0030 315.00
Jumlah 86,190.00
B BAHAN
1 Shower Mandi Bh 169,000.00 1.0000 169,000.00
2 Perlengkapan Ls 50,700.00 1.0000 50,700.00
Jumlah 219,700.00
C Harga Satuan A + B 305,890.00
D Overhead & Provit(10%) 10% X C 30,589.00
E Harga Satuan C + D 336,479.00

5 Anl. MEMASANG 1 BUAH FLOOR DRAIN

No. Uraian Satuan Harga Kwantitas Jumlah
Satuan Harga
A TENAGA KERJA
1 Tukang Batu Org/Hari 95,000.00 0.1000 9,500.00
2 Kepala Tukang Org/Hari 115,000.00 0.0100 1,150.00
3 Pekerja Org/Hari 80,000.00 0.0100 800.00
4 Mandor Org/Hari 105,000.00 0.0050 525.00
Jumlah 11,975.00
B BAHAN
1 Floor Drain Bh 25,000.00 1.0000 25,000.00
Jumlah 25,000.00
C Harga Satuan A + B 36,975.00
D Overhead & Provit(10%) 10% X C 3,697.50
E Harga Satuan C + D 40,672.50

6 Anl. MEMASANG 1 BUAH KERAN AIR

No. Uraian Satuan Harga Kwantitas Jumlah
Satuan Harga
A TENAGA KERJA
1 Tukang Batu Org/Hari 95,000.00 0.4000 38,000.00
2 Kepala Tukang Org/Hari 115,000.00 0.0400 4,600.00
3 Pekerja Org/Hari 80,000.00 0.0100 800.00
4 Mandor Org/Hari 105,000.00 0.0050 525.00

33
 Jumlah 43,925.00
B BAHAN
1 Keran Air Bh 35,000.00 1.0000 35,000.00
2 Sealtape Bh 7,000.00 0.0250 175.00
Jumlah 35,175.00
C Harga Satuan A + B 79,100.00
D Overhead & Provit(10%) 10% X C 7,910.00
E Harga Satuan C + D 87,010.00

7 Anl. MEMASANG 1 BUAH RAK HANDUK

No. Uraian Satuan Harga Kwantitas Jumlah
Satuan Harga
A TENAGA KERJA
1 Tukang Batu Org/Hari 95,000.00 0.7500 71,250.00
2 Kepala Tukang Org/Hari 115,000.00 0.0750 8,625.00
3 Pekerja Org/Hari 80,000.00 0.0750 6,000.00
4 Mandor Org/Hari 105,000.00 0.0030 315.00
Jumlah 86,190.00
B BAHAN
1 Rak Handuk Bh 150,000.00 1.0000 150,000.00
2 Perlengkapan Ls 45,000.00 1.0000 45,000.00
Jumlah 195,000.00
C Harga Satuan A + B 281,190.00
D Overhead & Provit(10%) 10% X C 28,119.00
E Harga Satuan C + D 309,309.00

8 Anl. MEMASANG 1 BUAH EXHAUSE FAN

No. Uraian Satuan Harga Kwantitas Jumlah
Satuan Harga
A TENAGA KERJA
1 Tukang Batu Org/Hari 95,000.00 0.7500 71,250.00
2 Kepala Tukang Org/Hari 115,000.00 0.0750 8,625.00
3 Pekerja Org/Hari 80,000.00 0.0750 6,000.00
4 Mandor Org/Hari 105,000.00 0.0030 315.00
Jumlah 86,190.00
B BAHAN
1 Exhause Fan 6" Bh 179,000.00 1.0000 179,000.00
2 Perlengkapan Ls 53,700.00 1.0000 53,700.00
Jumlah 232,700.00
C Harga Satuan A + B 318,890.00
D Overhead & Provit(10%) 10% X C 31,889.00
E Harga Satuan C + D 350,779.00

9 Anl. MEMASANG 1 BUAH Pompa Air Ps-130

No. Uraian Satuan Harga Kwantitas Jumlah
Satuan Harga
A TENAGA KERJA
1 Tukang Batu Org/Hari 95,000.00 0.7500 71,250.00
2 Kepala Tukang Org/Hari 115,000.00 0.0750 8,625.00
3 Pekerja Org/Hari 80,000.00 0.0750 6,000.00
4 Mandor Org/Hari 105,000.00 0.0030 315.00
Jumlah 86,190.00
B BAHAN
1 Pompa Air Ps-130 Bh 700,000.00 1.0000 700,000.00

34
2 Perlengkapan Ls 210,000.00 1.0000 210,000.00
Jumlah 910,000.00
C Harga Satuan A + B 996,190.00
D Overhead & Provit(10%) 10% X C 99,619.00
E Harga Satuan C + D 1,095,809.00

10 Anl. MEMASANG 1 BUAH Tandon Air 1200 Liter

No. Uraian Satuan Harga Kwantitas Jumlah
Satuan Harga
A TENAGA KERJA
1 Tukang Batu Org/Hari 95,000.00 0.7500 71,250.00
2 Kepala Tukang Org/Hari 115,000.00 0.0750 8,625.00
3 Pekerja Org/Hari 80,000.00 0.0750 6,000.00
4 Mandor Org/Hari 105,000.00 0.0030 315.00
Jumlah 86,190.00
B BAHAN
1 Tandon Air 1200 Liter Bh 1,500,000.00 1.0000 1,500,000.00
2 Perlengkapan Ls 150,000.00 1.0000 150,000.00
Jumlah 1,650,000.00
C Harga Satuan A + B 1,736,190.00
D Overhead & Provit(10%) 10% X C 173,619.00
E Harga Satuan C + D 1,909,809.00

F. PEKERJAAN PIPA
1 Anl MEMASANG 1 M1 PIPA PVC 1/2"
No. Uraian Satuan Harga Kwantitas Jumlah
Satuan Harga
A TENAGA KERJA
1 Tukang Batu Org/Hari 95,000.00 0.0600 5,700.00
2 Kepala Tukang Org/Hari 115,000.00 0.0060 690.00
3 Pekerja Org/Hari 80,000.00 0.0360 2,880.00
4 Mandor Org/Hari 105,000.00 0.0018 189.00
Jumlah 9,459.00
B BAHAN
1 Pipa PVC AW 1/2" M1 9,750.00 1.2000 11,700.00
2 Perlengkapan ls 3,412.50 1.0000 3,412.50
Jumlah 15,112.50
C Harga Satuan A + B 24,571.50
D Overhead & Provit(10%) 10% X C 2,457.15
E Harga Satuan C + D 27,028.65

2 Anl MEMASANG 1 M1 PIPA PVC 2"

No. Uraian Satuan Harga Kwantitas Jumlah
Satuan Harga
A TENAGA KERJA
1 Tukang Batu Org/Hari 95,000.00 0.0600 5,700.00
2 Kepala Tukang Org/Hari 115,000.00 0.0060 690.00
3 Pekerja Org/Hari 80,000.00 0.0360 2,880.00
4 Mandor Org/Hari 105,000.00 0.0018 189.00
Jumlah 9,459.00
B BAHAN
1 Pipa PVC AW 2" M1 19,750.00 1.2000 23,700.00

35
2 Perlengkapan ls 6,912.50 1.0000 6,912.50
Jumlah 30,612.50
C Harga Satuan A + B 40,071.50
D Overhead & Provit(10%) 10% X C 4,007.15
E Harga Satuan C + D 44,078.65

3 Anl. MEMASANG 1 M' PIPA PVC 3"

No. Uraian Satuan Harga Kwantitas Jumlah
Satuan Harga
A TENAGA KERJA
1 Tukang Batu Org/Hari 95,000.00 0.1350 12,825.00
2 Kepala Tukang Org/Hari 115,000.00 0.0135 1,552.50
3 Pekerja Org/Hari 80,000.00 0.0810 6,480.00
4 Mandor Org/Hari 105,000.00 0.0040 420.00
Jumlah 21,277.50
B BAHAN
1 Pipa PVC 3" M1 38,750.00 1.2000 46,500.00
2 Perlengkapan Ls 13,562.50 1.0000 13,562.50
Jumlah 60,062.50
C Harga Satuan A + B 81,340.00
D Overhead & Provit(10%) 10% X C 8,134.00
E Harga Satuan C + D 89,474.00

36
 DAFTAR HARGA BAHAN DAN UPAH KERJA

PEKERJAAN : REHABILITASI PAGAR

LOKASI : KOTA KENDARI
TAHUN ANGGARAN : 2018

HARGA
NO. URAIAN JENIS TENAGA / BAHAN SATUAN
('Rp.)
1 2 3 4
I UPAH TENAGA KERJA :
1 Pekerja Hari 80,000.00
2 Mandor Hari 105,000.00
3 Tukang Batu Hari 95,000.00
4 Tukang Kayu Hari 95,000.00
5 Tukang Besi Hari 95,000.00
6 Tukang Cat Hari 95,000.00
7 Kepala Tukang Batu, Kayu, Besi, Cat Hari 115,000.00
II HARGA BAHAN
A. Bahan Tanah, Pasir dan Batu
1 Tanah Urugan (didatangkan) M3 115,000.00
2 Timbunan Pilihan M3 138,000.00
3 Pasir Urug M3 194,500.00
4 Pasir Pasangan M3 200,000.00
5 Pasir Beton M3 200,000.00
6 Kerikil Beton M3 276,900.00
7 Batu Pecah/Suplit 1/2 M3 375,000.00
8 Batu Gunung M3 200,000.00
9 Batu bata Bh 690.00

B. Bahan Semen
1 Portland Cemen ( PC ) Kg 1,460.00
2 Portland Cemen ( PC ) Zak 73,000.00
3 Semen Warna Kg 24,000.00

C. Bahan Kayu
1 Balok Kayu Kls I M3 5,000,000.00
2 Balok Kayu Kls II M3 4,200,000.00
3 Kaso 5/7 Kls II M3 4,200,000.00
4 Papan Kayu Kls I (Jati) M3 4,700,000.00
5 Papan Kayu Kls II M3 4,000,000.00
6 Kayu dolken diameter 8 - 10 cm btg 8,000.00
7 Papan Kayu Kelas III M3 3,500,000.00
8 Listplafond kayu profil M1 5,200.00
9 List kaca 1 x 1 cm M1 2,000.00
10 Tripleks 3 mm Lbr 67,900.00
11 Papan Bekisting M3 1,600,000.00
12 Balok Bekisting M3 1,600,000.00
13 Multipleks 4 mm Lbr 107,000.00
14 Multipleks 6 mm Lbr 119,100.00
15 Multipleks 9 mm Lbr 190,000.00
16 Gypsumboard 9 mm Lbr 80,000.00
17 Kalsiboard 4.5 mm Lbr 75,000.00
17 List Gypsum Profil M1 18,000.00

37
1 2 3 4
D. Bahan Lantai
1 Granit 60 x 60 Cm Bh 86,666.67
2 Granit 60 x 60 Cm (Anti Slip) Bh 93,333.33
3 Tegel Keramik 20 x 20 Cm Bh 5,500.00
4 Tegel Keramik 30 x 30 Cm (Anti Slip) Bh 7,272.73
5 Plin Granit 10 x 60 Cm Bh 4,705.88

I. Bahan Atap
1 Genteng Aspal Bh 30,000.00
2 Bumbungan Genteng Aspal Bh 35,000.00
3 Plastic Aerator Bh 30,000.00

E. Bahan Besi
1 Besi Beton Polos Kg 12,000.00
2 Besi Beton Ulir Kg 17,000.00
3 Jaring Kawat Baja(Wire Mesh) Kg 17,000.00
4 Besi Baja WF Kg 17,000.00
5 Kawat Bindrat Kg 26,000.00
6 Paku Campur Kg 20,000.00
7 Paku tripleks Kg 26,100.00
8 Paku Seng Kg 28,200.00
9 Paku Sakura Roof Kg 26,100.00
10 Paku sekrup Kg 26,100.00
11 Angker/Baut/plat pengikat kuda-kuda Kg 10,000.00
12 Seng Gelombang Lbr 70,000.00
13 Seng Plat Lbr 65,000.00
14 Baut Ø 11 Bh 22,300.00
15 Baut Angkur Ø 16 Bh 34,000.00
16 Skrup Fixer Bh 1,800.00

F. Bahan Pengunci/Penggantung
1 Kunci Tanam 2 x putar Bh 150,000.00
2 Handle Pintu Kaca Bh 80,000.00
3 Engsel Pintu Type H Bh 18,800.00
4 Engsel Pintu Type Kupu Kupu Bh 11,200.00
5 Engsel Jendela Type Kupu Kupu Bh 5,000.00
6 Grendel Jendela Bh 5,600.00
7 Kait-kait Angin Bh 9,400.00

38
 G. Bahan Cat/Finishing
1 Cat Meny Seng/Besi Kg 18,000.00
2 Meny kayu Kg 19,500.00
3 Minyak cat Ltr 3,400.00
4 Minyak bekisting Ltr 8,000.00
5 Kuas Bh 10,000.00
6 Cat Dasar Kg 19,500.00
7 Cat Kilap Kayu Kg 45,700.00
8 Cat Vernis Kayu Kg 9,700.00
9 Amplas Kayu Lbr 4,500.00
10 Dempul Kayu Kg 16,300.00
11 Cat Kilap Besi Kg 13,000.00
12 Cat Tembok Kg 27,000.00
13 Cat No Drop atau sejenis Kg 47,000.00
14 Lem Kayu Merk Fox Kg 25,000.00
15 Lem HPL Kg 50,000.00
16 Lem Wallpaper Kg 45,000.00
17 Kapur Tonasa Kg 6,000.00
18 Plamir Tembok Kg 8,800.00
19 Sealant Aluminium Composite Panel Hitam Tube 40,000.00
20 Sealant Kaca Tube 27,000.00
21 Profil Kaca M1 5,000.00
22 HPL (High Pressur Laminate) Lbr 260,000.00
23 Wallpaper M1 31,818.18

H. Bahan Kaca
1 Kaca Bening 8 mm M2 253,000.00
2 Kaca Bening 5 mm M2 160,000.00

I. Bahan Pipa dan Aluminium

1 Stainless Steel 2,5" M1 66,666.67
2 Stainless Steel 2" M1 41,666.67
3 Pipa PVC 3" M1 38,750.00
4 Besi Hollow 5/5 Medium B M1 27,500.00
5 Besi Hollow 4/4 Medium B M1 20,833.33
6 Besi Hollow 4/2 Medium B M1 14,166.67
7 Hollow Metal Galvalume 2/4 M1 20,000.00
8 Aluminium Composite Panel Eksterior Lbr 850,000.00
9 Kusen Aluminium Powder Coating 4/8 M1 100,000.00
10 Kusen Aluminium Powder Coating 3/5 M1 50,000.00
11 Aluminium Strip Lebar 8 Cm M1 20,000.00
12 Kawat Las Kg 20,100.00
13 Plat Floor Dek M2 150,000.00

39
 J. Bahan Listrik
1 Saklar Ganda Bh 23,000.00
2 Saklar Tunggal Bh 20,000.00
3 Stop Kontak Bh 17,000.00
4 Lampu TL. 2 x 20 Watt + Cover Bh 350,000.00
5 Downlight Lampu Bh 64,000.00
6 Lampu ESS 14 Watt (Km/Wc) Bh 65,000.00
7 Lampu PLC
Lampu 36 Watt HIAS
TLD(1X18W) Bh 65,000.00
8 Bh 35,000.00
9 Exhause Fan 6" Bh 179,000.00
10 Inst. Penerangan NYM 2 x 2,5 mm2 clipsall 3/4 coud Titik 175,000.00
11 Inst. Stop Kontak NYM 2 x 2,5 mm2 clipsall 3/4 coud Titik 175,000.00
12 MCB Bh 50,000.00
13 Kabel NYM 2 x 2.5 mm M1 11,000.00
14 Pek. Pipa Instalasi Listrik 5/8" M1 2,875.00

K. Bahan Sanitair
1 Pipa PVC dia 3/4 Inci M1 9,750.00
2 Pipa PVC dia 1 Inci M1 12,250.00
3 Pipa PVC dia 1½ Inci M1 14,750.00
4 Pipa PVC dia 2 Inci M1 19,750.00
5 Pipa PVC dia 3 Inci (RR z-join) M1 38,750.00
6 Pipa PVC dia 4 Inci (RR z-join) M1 64,000.00
7 Pipa PVC dia 6 Inci (RR z-join) M1 149,000.00
8 Kloset Duduk Toto Buah 850,000.00
9 Wastafel Buah 360,000.00
10 Kran Air Buah 35,000.00
11 Sealtape Bh 7,000.00
12 Floor Drain Buah 25,000.00
13 Rak Handuk Bh 150,000.00
14 Shower Kloset Bh 167,000.00
15 Shower Mandi Bh 169,000.00

L. Bahan Lainnya
1 Pompa Air Ps-130 Unit 700,000.00
2 Tandon Air 1200 Liter Bh 1,500,000.00
3 Sewa Alat Las Jam 100,000.00
4 Sewa Alat Perakit Baja Jam 700,000.00
5 Solar Liter 15,000.00
6 Minyak Pelumas Liter 36,000.00
7 Air Liter 85.00

40
'Pek. Pembongkaran Dinding Tembok
TEMBOK
V = P x L x T x BH
V = 4.4 x 3.5 x 0.13 x 6
V = 12.012 M3

BUKAAN JENDELA
V = P x L x T x BH
V = 2.5 x 1.5 x 0.12 x 6
V = 2.7 M3

V = 9.312 M3

Pek. Galian pondasi

Poor Plat
V = P x L x T x BH
V = 1 x 1 x 1.5 x 15
V = 22.5 M3

BATU GUNUNG
V = P x L x T
V = 11 x 0.25 x 0.2
V = 0.55 M3

V TOTAL = 23.05 M3

Pek. urugan Tanah Kembali

Poor Plat
V = P x L x T x BH
V = 1 x 1 x 1.1 x 15
V = 16.5 M3

BATU GUNUNG
V = 1/3 x GALIAN
V = 0.33333333 x 0.55
V = 0.18333333 M3

V TOTAL = 16.6833333 M3

Pek. Urugan pasir alas pondasi

V = P x L x T x BH
V = 1 x 1 x 0.1 x 15
V = 1.5 M3

Pas. Pondasi Batu gunung 1 : 5

V = P x L x T
V = 11 x 0.25 x 1.1
V = 3.025 M3

Pas. Dinding bata 1 : 5

SISI KANAN & KIRI
V = P x T
V = 37.8 x 4.6
V = 173.88 M2

BUKAAN
V = P x T x BH
V = 0.6 x 2.1 x 22
V = 27.72 M2

V TOTAL = 146.16 M2

Pek. Lantai Kerja K100

V = P x L x T x BH
V = 1 x 1 x 0.1 x 15
V = 1.5 M3
Pek. Beton Poor Plat 100 x 100 Cm K 250
UTUH
KUBUS
V = P x L x T x BH
V = 1 x 1 x 0.25 x 9
V = 2.25 M3

PIRAMIDA UTUH
V = (1/3) x P x L x T x BH
V = 0.33333333 x 1 x 1 x 0.17 x 9
V = 0.51 M3

PIRAMIDA PENGURANGAN
V = (1/3) x P x L x T x BH
V = 0.33333333 x 0.3 x 0.3 x 0.07 x 9
V = 0.0189 M3

HASIL PENGURANGAN
V = 0.4911 M3

V = KUBUS + PIRAMIDA
V = 2.25 + 0.491
V = 2.7411 M3

Pek. Pembesian Poor Plat 100 x 100 Cm

TULANGAN PANJANG KILOGRAM BESI POOR PLAT
V = P. BESI x BH V = Ø x Ø x P x MASSA JENIS
V = 2.25 x 9 V = 14 x 14 x 20.25 x 0.006165
V = 20.25 M1 V = 24.468885 KG

TULANGAN LEBAR KILOGRAM BESI POOR PLAT

V = P. BESI x BH V = Ø x Ø x P x MASSA JENIS
V = 2.25 x 9 V = 14 x 14 x 20.25 x 0.006165
V = 20.25 M1 V = 24.468885 KG

JUMLAH KG BESI PER BUAH = 48.93777 KG

JUMLAH KG BESI = KG PER BH x BH

= 48.93777 x 9
= 440.43993 KG

BEKISTING POOR PLAT 100 x 100 Cm

LUASAN PER BUAH
V = P x T
V = 4 x 0.3
V = 1.2 M2

LUAS KESELURUHAN
V = LUAS x BH
V = 1.2 x 9
V = 10.8 M2
Pek. Beton Poor Plat 55 x 100 Cm K 250
SETENGAH
KUBUS
V = P x L x T x BH
V = 1 x 0.55 x 0.25 x 6
V = 0.825 M3

PIRAMIDA UTUH
V = (1/3) x P x L x T x BH
V = 0.33333333 x 0.55 x 1 x 0.17 x 6
V = 0.187 M3

PIRAMIDA PENGURANGAN
V = (1/3) x P x L x T x BH
V = 0.33333333 x 0.3 x 0.3 x 0.07 x 6
V = 0.0126 M3

HASIL PENGURANGAN
V = 0.1744 M3

V = KUBUS + PIRAMIDA
V = 0.825 + 0.174
V = 0.9994 M3

Pek. Pembesian Poor Plat 55 x 100 Cm

TULANGAN PANJANG KILOGRAM BESI POOR PLAT
V = P. BESI x BH V = Ø x Ø x P x MASSA JENIS
V = 2.25 x 9 V = 14 x 14 x 20.25 x 0.006165
V = 20.25 M1 V = 24.468885 KG

TULANGAN LEBAR KILOGRAM BESI POOR PLAT

V = P. BESI x BH V = Ø x Ø x P x MASSA JENIS
V = 1.6 x 6 V = 14 x 14 x 9.6 x 0.006165
V = 9.6 M1 V = 11.600064 KG

JUMLAH KG BESI PER BUAH = 36.068949 KG

JUMLAH KG BESI = KG PER BH x BH

= 36.068949 x 6
= 216.413694 KG

BEKISTING POOR PLAT 55 x 100 Cm

LUASAN PER BUAH
V = P x T
V = 3.1 x 0.3
V = 0.93 M2

LUAS KESELURUHAN
V = LUAS x BH
V = 0.93 x 6
V = 5.58 M2

Pek. Beton Kolom 25 x 30 Cm

V = P x L x T x BH
V = 0.25 x 0.3 x 1.7 x 6
V = 0.765

Pek. Pembesian Kolom 25 x 30 Cm

PANJANG TULANGAN POKOK ULIR KILOGRAM BESI TULANGAN POKOK
V = P x JMLH BESI V = Ø x Ø x P x MASSA JENIS
V = 13.2 x 8 V = 14 x 14 x 105.6 x 0.006165
V = 105.6 M1 V = 127.600704 KG

PANJANG BEUGEL POLOS KILOGRAM BESI BEUGEL

V = P. TUL. POK : JARAKP.
x BEUGEL V = Ø x Ø x P x MASSA JENIS
V = 10.2 : 0.15 x 0.9 V = 8 x 8 x 61.2 x 0.006165
V = 61.2 M1 V = 24.147072 KG
Pek. Bekisting KOLOM 25 X 30
V = P x L
V = 10.2 x 1.1
V = 11.22 M2

Pek. Beton Kolom 30 x 30 Cm

V = P x L x T x BH
V = 0.3 x 0.3 x 1.7 x 9
V = 1.377

Pek. Pembesian Kolom 30 x 30 Cm

PANJANG TULANGAN POKOK ULIR KILOGRAM BESI TULANGAN POKOK
V = P x JMLH BESI V = Ø x Ø x P x MASSA JENIS
V = 19.8 x 8 V = 14 x 14 x 158.4 x 0.006165
V = 158.4 M1 V = 191.401056 KG

PANJANG BEUGEL POLOS KILOGRAM BESI BEUGEL

V = P. TUL. POK : JARAKP.
x BEUGEL V = Ø x Ø x P x MASSA JENIS
V = 15.3 : 0.15 x 1 V = 8 x 8 x 102 x 0.006165
V = 102 M1 V = 40.24512 KG

Pek. Bekisting KOLOM 30 X 30

V = P x L
V = 15.3 x 1.2
V = 18.36 M2

Pek. Beton Plat Lantai & Plat Atap

PLAT ATAP
KIRI
SISI ATAS FLOOR DEK SISI BAWAH FLOOR DEK
V = P x L x T V = P x L x T
V = 6.6 x 6.1 x 0.07 V = 6.6 x 6.1 x 0.07
V = 2.8182 V = 2.8182
V = 2.8182 : 2
V = 1.4091
V = ATAS + BAWAH
V = 2.8182 + 1.409
V = 4.2273 M3

TENGAH
SISI ATAS FLOOR DEK SISI BAWAH FLOOR DEK
V = P x L x T V = P x L x T
V = 7.1 x 9.9 x 0.07 V = 7.1 x 9.9 x 0.07
V = 4.9203 V = 4.9203
V = 4.9203 : 2
V = 2.46015
V = ATAS + BAWAH
V = 4.9203 + 2.46
V = 7.38045 M3

KANAN
SISI ATAS FLOOR DEK SISI BAWAH FLOOR DEK
V = P x L x T V = P x L x T
V = 6.6 x 11.35 x 0.07 V = 6.6 x 11.35 x 0.07
V = 5.2437 V = 5.2437
V = 5.2437 : 2
V = 2.62185
V = ATAS + BAWAH
V = 5.2437 + 2.622
V = 7.86555 M3
LANTAI
INDUK
SISI ATAS FLOOR DEK SISI BAWAH FLOOR DEK
V = P x L x T V = P x L x T
V = 25.1 x 6.1 x 0.07 V = 25.1 x 6.1 x 0.07
V = 10.7177 V = 10.7177
V = 10.7177 : 2
V = 5.35885
V = ATAS + BAWAH
V = 10.7177 + 5.359
V = 16.07655 M3

TAMBAHAN TERAS
SISI ATAS FLOOR DEK SISI BAWAH FLOOR DEK
V = P x L x T V = P x L x T
V = 10.1 x 0.5 x 0.07 V = 10.1 x 0.5 x 0.07
V = 0.3535 V = 0.3535
V = 0.3535 : 2
V = 0.17675
V = ATAS + BAWAH
V = 0.3535 + 0.177
V = 0.53025 M3

V TOTAL = 36.0801 M3

Pek. Beton Kolom 20 x 20 Cm Railling Stainless

V = P x L x T x BH
V = 0.2 x 0.2 x 1 x 3
V = 0.12

Pek. Pembesian 20 x 20 Cm
PANJANG TULANGAN POKOK KILOGRAM BESI TULANGAN POKOK
V = P x JMLH BESI V = Ø x Ø x P x MASSA JENIS
V = 3 x 4 V = 12 x 12 x 12 x 0.006165
V = 12 M1 V = 10.65312 KG

PANJANG BEUGEL KILOGRAM BESI BEUGEL

V = P. TUL. POK : JARAKP.
x BEUGEL V = Ø x Ø x P x MASSA JENIS
V = 3 : 0.15 x 0.6 V = 8 x 8 x 12 x 0.006165
V = 12 M1 V = 4.73472 KG

JUMLAH KG BESI = 10.65312 + 4.73472 KG

= 15.38784 KG

Pek. Bekisting KOLOM 20 X 20

V = P x L
V = 3 x 0.8
V = 2.4 M2

Pek. Beton Kolom Pembungkus Tiang WF 20 x 20 Cm

SISI SAYAP
V = P x L x T x BH
V = 0.2 x 0.2 x 4.7 x 16
V = 3.008 M3

SISI TENGAH
V = P x L x T x BH
V = 0.2 x 0.2 x 4.2 x 2
V = 0.336 M3

V TOTAL = 3.344 M3

Pek. Bekisting KOLOM 20 X 20

SISI SAYAP
V = P x L x BH
V = 4.7 x 0.8 x 16
V = 60.16 M2
SISI TENGAH
V = P x L x BH
V = 4.2 x 0.8 x 2
V = 6.72 M2

V TOTAL = 66.88 M2
Pek. Plesteran Pondasi Batu gunung 1 : 3 Pek. Rangka kolom Struktur Baja WF 148.100.6.9
V = P x L TIANG PADA POOR PLAT
V = 11 x 0.8 V = T x BH
V = 8.8 M2 V = 4.9 x 9
V = 44.1 M1

Pek. Plesteran Dak Beton Top Floor 1 : 3 TIANG TIDAK PADA POOR PLAT
KIRI V = T x BH
V = P x L V = 4.7 x 4
V = 6.6 x 6.1 V = 18.8 M1
V = 40.26 M2
TIANG TENGAH
TENGAH V = T x BH + LEBIH
V = P x L V = 4.35 x 2 + 0.25
V = 7.1 x 9.9 V = 8.95 M1
V = 70.29 M2
P TOTAL = 71.85
KANAN
V = P x L V = P x MASSA
V = 6.6 x 11.35 V = 71.85 x 21.1
V = 74.91 M2 TOTAL WF = 1516.035 KG

V TOTAL = 185.46 M2

Pek. Rangka Struktur Kolom Baja WF 100.100.6.8 Pek. Rangka Struktur Balok Baja WF 200.100.5,5.8
TIANG PADA POOR PLAT BALOK ATAP SAYAP VERTIKAL
V = T x BH V = P x BH
V = 4.9 x 2 V = 6.4 x 3
V = 9.8 M1 V = 19.2 M1

TIANG TIDAK PADA POOR PLAT BALOK ATAP HORISONTAL

V = T x BH V = P x BH
V = 4.7 x 1 V = 4.9 x 3
V = 4.7 M1 V = 14.7 M1

P TOTAL = 14.5 P TOTAL = 33.9 M1

V = P x MASSA V = P x MASSA
V = 14.5 x 17.17 V = 33.9 x 21.3333
TOTAL WF = 248.916667 KG TOTAL WF = 723.2 KG

Pek. Rangka atap Struktur Baja WF 350.175.7.11 Pek. Rangka lantai Struktur Baja WF 250.125.6.9
BALOK ATAP SAYAP VERTIKAL BALOK LANTAI SAYAP VERTIKAL
V = P x BH V = P x BH
V = 6.4 x 5 V = 5.9 x 4
V = 32 M1 V = 23.6 M1

BALOK ATAP TENGAH VERTIKAL BALOK LANTAI TENGAH VERTIKAL

V = P x BH V = P x BH
V = 7 x 5 V = 6.3 x 5
V = 35 M1 V = 31.5 M1

BALOK ATAP HORISONTAL BALOK LANTAI HORISONTAL

V = P x BH V = P x BH
V = 4.9 x 14 V = 4.9 x 14
V = 68.6 M1 V = 68.6 M1

P TOTAL = 135.6 M1
P TOTAL = 123.7 M1
V = P x MASSA
V = 135.6 x 49.6 V = P x MASSA
TOTAL WF = 6725.76 KG V = 123.7 x 29.6
TOTAL WF = 3661.52 KG
Pek. Rangka lantai Struktur WF 250.125.6.9 lanjutan BAUT lanjutan
BALOK LANTAI SAYAP VERTIKAL BAUT Ø 11 PLAT SIMPUL 25x30
V = P x BH V = BH x TITIK
V = 5.9 x 2 V = 6 x 10
V = 11.8 M1 V = 60 BH

BALOK LANTAI HORISONTAL BAUT Ø11 PLAT SIMPUL 20x25

V = P x BH V = BH x TITIK
V = 4.9 x 3 V = 5 x 18
V = 14.7 M1 V = 90 BH

TOTAL = 150 BH
P TOTAL = 26.5 M1

V = P x MASSA
V = 26.5 x 29.6
TOTAL WF = 784.4 KG

Pas. Plat Simpul T. 10 mm lanjutan Pek. Pengelasan Simpul Baja WF lanjutan

KEBUTUHAN PLAT PLAT SIMPUL 25x30
PLAT SIMPUL 25x30 V = P x BH
SEGITIGA UTUH V = 0.55 x 10
V = 1/2 x L x T V = 5.5 M1
V = 0.5 x 0.46 x 0.23 V = 550 CM
V = 0.0529 M2 PLAT SIMPUL 20x25
V = P x BH
SEGITIGA PENGURANGAN V = 0.45 x 18
V = 1/2 x L x T x BH V = 8.1 M1
V = 0.5 x 0.008 x 0 x 2 V = 810 CM
V = 0.000032 M2
PLAT 125X250
V = ∆ - ∆ x BH V = P x BH
V = 0.0529 - 3E-05 x 10 V = 0.75 x 10
V = 0.52868 M2 V = 7.5 M1
V = 750 CM
PLAT SIMPUL 20x25
SEGITIGA UTUH PLAT 100X200
V = 1/2 x L x T V = P x BH
V = 0.5 x 0.3 x 0.2 V = 0.6 x 21
V = 0.03 M2 V = 12.6 M1
V = 1260 CM
SEGITIGA PENGURANGAN
V = 1/2 x L x T x BH V TOTAL = 3370 CM
V = 0.5 x 0.008 x 0 x 2
V = 0.000032 M2

V = ∆ - ∆ x BH
V = 0.03 - 3E-05 x 18
V = 0.539424 M2

PLAT 125X250
V = P x L x BH
V = 0.25 x 0.125 x 10
V = 0.3125 M2

PLAT 100X200
V = P x L x BH
V = 0.2 x 0.1 x 21
V = 0.42 M2
KEBUTUHAN PLAT SIMPUL = 1.801 M2

LUAS PER LEMBAR

V = P x L
V = 2.438 x 1.219
V = 2.971922 M2

LUAS PER 1 M2
V = 1 : 2.972
V = 0.33648259 LEMBAR

BERAT PER 1 M2
V = 233 x 0.336
V = 78.4004425 KG

V TOTAL = LUAS x BERAT PER 1 M2

= 1.800604 x 78.4
= 141.16815 KG

BAUT Pas. Plat Simpul T. 10 mm

BAUT Ø 11 PLAT SIMPUL 25x30 KEBUTUHAN PLAT
V = BH x TITIK PLAT SIMPUL 25x30
V = 6 x 51 SEGITIGA UTUH
V = 306 BH V = 1/2 x L x T
V = 0.5 x 0.46 x 0.23
BAUT Ø 11 PLAT SIMPUL 30x30 V = 0.0529 M2
V = BH x TITIK
V = 7 x 93 SEGITIGA PENGURANGAN
V = 651 BH V = 1/2 x L x T x BH
V = 0.5 x 0.008 x 0.004 x 2
TOTAL = 957 BH V = 0.000032 M2

Pek. Pengelasan Simpul Baja WF V = ∆ - ∆ x BH

PLAT SIMPUL 25x30 V = 0.0529 - 3.2E-05 x 51
V = P x BH V = 2.696268 M2
V = 0.55 x 51
V = 28.05 M1 PLAT SIMPUL 30x30
V = 2805 CM SEGITIGA UTUH
V = 1/2 x L x T
PLAT SIMPUL 30x30 V = 0.5 x 0.49 x 0.25
V = P x BH V = 0.06125 M2
V = 0.6 x 93
V = 55.8 M1 SEGITIGA PENGURANGAN
V = 5580 CM V = 1/2 x L x T x BH
V = 0.5 x 0.007 x 0.004 x 2
PLAT 125X250 V = 0.000028 M2
V = P x BH
V = 0.75 x 38 V = ∆ - ∆ x BH
V = 28.5 M1 V = 0.06125 - 2.8E-05 x 93
V = 2850 CM V = 5.693646 M2

PLAT 175X350
V = P x BH PLAT 125X250
V = 1.05 x 49 V = P x L x BH
V = 51.45 M1 V = 0.25 x 0.125 x 38
V = 5145 CM V = 1.1875 M2

V TOTAL = 16380 CM PLAT 175X350

V = P x L x BH
V = 0.35 x 0.175 x 49
V = 3.00125 M2
Pek. Plafond Gypsumboard 120 x 240 cm TOTAL KEBUTUHAN PLAT SIMPUL = 12.5787 M2
LUAR
V = P x L LUAS PER LEMBAR 1127.3409746
V = 41.2 x 0.4 V = P x L
V = 16.48 V = 2.438 x 1.219
V = 2.971922 M2
DALAM
V = P x L LUAS PER 1 M2
V = 14.8 x 6 V = 1 : 2.97192
V = 88.8 V = 0.336482586 LEMBAR

HALL BERAT PER 1 M2

V = P x L V = 233 x 0.33648
V = 9.9 x 7.2 V = 78.400442542 KG
V = 71.28
V TOTAL = LUAS x BERAT PER 1 M2
SISI MIRING = 12.578664 x 78.4004
V = P x L = 986.17282419 KG
V = 30 x 0.6
V = 18 ALUMUNIUM COMPOSITE PANEL DINDING
V = P x T
V TOTAL = 194.56 M2 V = 56.9 x 1
V = 56.9

Pek. Multipleks 6 mm Lapis HPL

SISI TENGAH SISI TIANG
V = L x T x BH V = L x T x BH
V = 0.8 x 3.36 x 3 V = 2.4 x 3.36 x 4
V = 8.064 V = 32.256

SISI SUDUT SISI SUDUT 2

V = L x T x BH V = L x T x BH
V = 0.4 x 3.36 x 4 V = 1.2 x 3.36 x 3
V = 5.376 V = 12.096

V TOTAL = 57.792 M2

Pas. Lantai Marmer 30 x 30 cm Pas. Kaca Bening 8 mm

DALAM LUAS SEMUA
V = P x L V = T x L
V = 14.8 x 6 V = 3.2 x 9.4
V = 88.8 V = 30.08 M2

HALL BUKAAN
V = P x L V = T x L x BH
V = 9.9 x 7.2 V = 2.1 x 1.85 x 2
V = 71.28 V = 7.77 M2

V TOTAL = 160.08 M2 V = L. S. - BUKAAN

V = 30.08 - 7.77
V TOTAL = 22.31
Pas. Pintu Kaca Bening 8 mm Pek. Pengecetan Menie Baja WF
V = T x L x BH Baja WF 148.100.6.9
V = 2.1 x 1.85 x 2 V = P x L
V = 7.77 M2 V = 71.85 x 0.777
V = 55.82745 M2
Pek. Railing Besi Stainless Steel Ø 2"
V = T x BH Baja WF 350.175.7.11
V = 1 x 69 V = P x L
V = 68.9966667 M1 V = 135.6 x 1.7419
V = 236.20164 M2
Pek. Railing Besi Stainless Steel Ø 2.5"
V = P x BH Baja WF 250.125.6.9
V = 10.3 x 2 V = P x L
V = 20.6 M1 V = 123.7 x 1.235
V = 152.7695 M2

Pek. Kusen Aluminium Powder Coating 4/8 V TOTAL = 444.79859 M2

V = P x BH
V = 5.2 x 26
V = 135.2 M1

Pas. Kaca Bening 5 mm

V = T x L x BH
V = 2 x 0.5 x 26
V = 26 M2

Pek. Pembesian Plat Lantai Floor Dek bagian bawah

INDUK
TULANGAN LURUS TULANGAN LURUS
HORISONTAL ATAS VERTIKAL ATAS
V = P x BH V = P x BH
V = 25.1 x 21 V = 6.1 x 84
V = 527.016333 M1 V = 512.4 M1

TULANGAN PENDEK
HORISONTAL ATAS VERTIKAL ATAS
V = P x BH V = P x BH
V = 13.6 x 21 V = 3.2 x 84
V = 285.554667 M1 V = 268.8 M1

TAMBAHAN TERAS
TULANGAN LURUS TULANGAN PENDEK
HORISONTAL ATAS VERTIKAL ATAS
V = P x BH V = P x BH
V = 10.1 x 3 V = 0.6 x 34
V = 30.3033667 M1 V = 20.4 M1

TULANGAN LURUS
VERTIKAL ATAS
V = P x BH
V = 0.55 x 34
V = 18.7 M1

JUMLAH PANJANG BESI KESELURUHAN = 1663.174 M1

KILOGRAM BESI PLAT

V = Ø x Ø x P x MASSA JENIS
V = 10 x 10 x 1663 x 0.006165
V = 1025.347 KG
Pek. Jaring Kawat Baja(Wire Mesh) Plat Lantai Bawah
LUASAN PLAT LUASAN WIRE MESH PER LEMBAR
INDUK V = P x L
V = P x L V = 5.4 x 2.1
V = 25.2 x 6.2 V = 11.34 M2
V = 156.24 M2

TERAS V = LUASAN PLAT : LUASAN WIRE MESH

V = P x L V = 158.28 : 11.34
V = 10.2 x 0.2 V = 13.957671958 Lembar
V = 2.04 M2

V TOTAL = 158.28 M2 V = Lembar x Berat

V = 13.957671958 x 96.55
V (Wire Mesh) = 1347.6132275 KG

Pek. Jaring Kawat Baja(Wire Mesh) Plat Lantai Atap

LUASAN PLAT LUASAN WIRE MESH PER LEMBAR
KIRI V = P x L
V = P x L V = 5.4 x 2.1
V = 6.6 x 6.1 V = 11.34 M2
V = 40.26 M2

TENGAH V = LUASAN PLAT : LUASAN WIRE MESH

V = P x L V = 185.46 : 11.34
V = 7.1 x 9.9 V = 16.354497354 Lembar
V = 70.29 M2

KANAN V = Lembar x Berat

V = P x L V = 16.354497354 x 96.55
V = 6.6 x 11.35 V (Wire Mesh) = 1579.0267196 KG
V = 74.91 M2

V TOTAL = 185.46 M2

Pek. Pengecetan Menie Baja WF(lanjutan)

Baja WF 100.100.6.8
V = P x L
V = 14.5 x 0.586
V = 8.497 M2

Baja WF 250.125.6.9
V = P x L
V = 26.5 x 1.235
V = 32.7275 M2

Baja WF 200.100.5,5.8
V = P x L
V = 33.9 x 0.987
V = 33.44235 M2

V TOTAL = 74.66685 M2