Penawaran SDN P. Bahar 5

REKAPITULASI PENAWARAN HARGA
PROGRAM : PROGRAM WAJIB BELAJAR PENDIDIKAN DASAR SEMBILAN TAHUN

KEGIATAN : PEMBANGUNAN GEDUNG SEKOLAH DASAR DAN MENENGAH
PEKERJAAN : PEMBANGUNAN SDN PONDOK BAHAR 5
LOKASI : KECAMATAN KARANG TENGAH
ANGGARAN : 2015
NO. URAIAN PEKERJAAN JUMLAH HARGA
1 2 3
I. PEKERJAAN PERSIAPAN 32,154,079.00
II. PEKERJAAN BANGUNAN 224,374,847.23
III. PEKERJAAN LANTAI I
1.PEKERJAAN STRUKTUR 516,268,819.34
2.PEKERJAAN ARSITEKTUR 339,765,031.13
3.PEKERJAAN MEKANIKAL 28,212,059.00
4.PEKERJAAN ELEKTRIKAL 15,073,814.00
IV. PEKERJAAN LANTAI II
1.PEKERJAAN STRUKTUR 70,304,074.56
2.PEKERJAAN ARSITEKTUR 316,752,288.59
3.PEKERJAAN ELEKTRIKAL 11,712,261.00
V. PEKERJAAN ATAP 147,066,838.08
VI. PEKERJAAN LANSEKAP DAN SARANA LUAR 74,186,532.07
JUMLAH 1,775,870,644.00
PPn 10% 177,587,064.40
TOTAL 1,953,457,708.40
DIBULATKAN
TERBILANG :
Jakarta, 22 Mei 2015

PENAWAR,
PT. ISTANA IMADAH MORA
ROSTA MANULLANG
Direktur
RENCANA ANGGARAN BIAYA (RAB)
PEKERJAAN : PEMBANGUNAN SDN PONDOK BAHAR 5
LOKASI : KECAMATAN KARANG TENGAH
ANGGARAN : 2015
NO. URAIAN PEKERJAAN VOL. SAT. HARGA SATUAN JUMLAH HARGA
1 2 3 4 5 6=3x5
I. PEKERJAAN PERSIAPAN
1. Papan nama proyek 1.00 bh 303,371.00 303,371.00
2. Pembersihan Lahan 270.00 m2 4,647.00 1,254,690.00
3. Penyediaan Direksikeet, Luas ± 18.00 m2 18.00 m2 376,051.00 6,768,918.00
4. Administrasi Proyek 1.00 ls 7,500,000.00 7,500,000.00
5. Pengadaan Listrik dan Air Kerja 6.00 bln 1,500,000.00 9,000,000.00
6. Penyambungan daya listrik baru 2,200.00 VA 1,604.00 3,528,800.00
7. Pas. Bouwplank 110.00 m1 34,530.00 3,798,300.00
32,154,079.00
II. PEKERJAAN BANGUNAN

1. PEKERJAAN TANAH
- Galian tanah pondasi dan Sloof 158.23 m3 67,959.00 10,753,152.57
- Urugan pasir bawah pondasi t = 5 cm 11.11 m3 278,512.00 3,094,268.32
- Urugan tanah kembali 107.99 m3 22,072.00 2,383,555.28
- Urugan tanah peninggian lantai 116.00 m3 213,047.00 24,713,452.00
40,944,428.17
2. PEKERJAAN PONDASI
- Lantai kerja bawah pondasi dan sloof ad. 1:3:5, t = 5 5.56 m3 912,891.00 5,075,673.96
- Pondasi Batu Kali 1 : 5 12.60 m3 827,635.00 10,428,201.00
- Pondasi beton Tapak P1- K.225 17.28 m3 4,750,000.00 82,080,000.00
- Sloof beton
a.Sloof beton 25/35 K.225 ( S1 ) 7.79 m3 4,798,920.00 37,383,586.80
b.Sloof beton 20/25 K.225 ( S2 ) 3.85 m3 4,481,314.00 17,253,058.90
c.Sloof beton 15/20 K.225 ( S3 ) 1.02 m3 4,798,920.00 4,894,898.40
183,430,419.06
III. PEKERJAAN LANTAI I
1. PEKERJAAN STRUKTUR
- Kolom beton struktur
a.Kolom beton 30/40 - K.225 ( K1 ) 7.80 m3 5,087,449.00 39,682,102.20
b.Kolom beton Pedestal 30/40 - K.225 3.86 m3 5,087,449.00 19,637,553.14
c.Kolom beton 30/30 - K.225 ( K2 ) 2.74 m3 5,087,449.00 13,939,610.26
d.Kolom beton Pedestal 30/30 - K.225 0.88 m3 5,087,449.00 4,476,955.12
e.Kolom beton 15/30 - K.225 ( K3 ) 0.86 m3 4,618,849.00 3,972,210.14
f.Kolom beton Pedestal 15/30 - K.225 0.39 m3 4,618,849.00 1,801,351.11
g.Kolom beton Praktis - K.175 1.58 m3 3,922,176.00 6,197,038.08
- Balok beton struktur
a.Balok beton 25/60 - K.225 ( B1 ) 8.40 m3 6,021,528.00 50,580,835.20
b.Balok beton 25/35 - K.225 ( B2 ) 6.48 m3 5,429,197.00 35,181,196.56
c.Balok beton 12/60 - K.225 ( B3 ) 2.02 m3 4,381,530.00 8,850,690.60
d.Balok beton 25/25 - K.225 ( B4 ) void tangga, selasa 1.00 m3 5,429,197.00 5,429,197.00
e.Balok beton 15/25 - K.225 ( B5 ) 0.80 m3 5,091,425.00 4,073,140.00
f.Balok beton praktis atas kusen - K.175 2.33 m3 3,922,176.00 9,138,670.08
- Plat lantai beton, t = 12 cm - K.225 32.43 m3 8,838,033.00 286,617,410.19
- Tangga Beton K225 3.02 m3 8,838,033.00 26,690,859.66
516,268,819.34
2. PEKERJAAN ARSITEKTUR
- Pekerjaan pasangan dinding + Rabat
a.Pas. Bata Hebel 10.20.60 Ad. 1:5 347.67 m2 122,537.00 42,602,438.79
b.Plesteran dinding ad 1 : 5 734.73 m2 49,888.00 36,654,210.24
1 2 3 4 5 6=3x5
b. Plesteran Beton, Kolom dan Balok ad 1 : 5 83.28 m2 55,824.00 4,649,022.72
c.Acian Dinding, kolom dan balok 818.01 m2 28,347.00 23,188,129.47
d.Rabat beton ad. 1:3:5 + bingkai bata merah 78.00 m2 57,828.00 4,510,584.00
e.Acian Openingan 5.40 m2 28,347.00 153,073.80
f.Acian Bawah Tangga 29.00 m2 28,347.00 822,063.00
112,579,522.02
- Pekerjaan kusen pintu, jendela dan kaca
a.Kusen Jendela alumunium Coated Black
- Type J.1 14.00 bh 2,290,553.00 32,067,742.00
- Type BV 1.00 bh 660,809.00 660,809.00
- Type BV1 6.00 bh 595,193.00 3,571,158.00
- Type BV2 2.00 bh 856,081.00 1,712,162.00
b.Kusen Pintu kayu kamper samarinda
- Type P.1 0.49 m3 12,313,032.00 6,033,385.68
c.Daun pintu panil kayu kamper samarinda (kualitas e 8.00 Unit 1,527,654.00 12,221,232.00
d.Daun jendela atas pintu + kaca 6.00 Unit 450,000.00 2,700,000.00
e.Kusen pintu PVC komplit 6.00 Unit 280,900.00 1,685,400.00
f.Glass Block 52.00 bh 24,518.24 1,274,948.48
61,926,837.16
- Pekerjaan kunci dan aksesoris pintu jendela
a.Engsel Pintu uk. 4 " Stainless Steel 24.00 bh 52,472.00 1,259,328.00
b.Engsel Pintu stainlis steel uk. 3 " Stainless Steel 12.00 bh 52,472.00 629,664.00
c Kunci double slaag 8.00 bh 303,572.00 2,428,576.00
4,317,568.00
- Pekerjaan plafond
a.Plafond Gyptile 9 mm + rangka Main Tee/Cross Tee 161.00 m2 195,000.00 31,395,000.00
b.Plafond GRC t =6 mm+ rangka Galvalum 0.35 mm G 96.00 m2 140,471.00 13,485,216.00
c.List Profil kayu 65.00 m1 71,746.00 4,663,490.00
49,543,706.00
- Pekerjaan pasangan keramik
a. Lantai keramik 40x40 cm, Kw1 232.00 m2 112,348.00 26,064,736.00
b. Lantai keramik KM/WC 20x25 KW 1 15.00 m2 125,776.00 1,886,640.00
c. Dinding keramik KM/WC20x25, t=150 cm KW 1 80.93 m2 125,776.00 10,179,051.68
d. Plin Lantai 10x40 cm 183.00 m1 52,747.00 9,652,701.00
e. Step noising tangga 27.30 m1 78,243.00 2,136,033.90
49,919,162.58
- Pekerjaan finishing
a. Pengecatan dinding luar (Weathershield,3x) 386.47 m2 66,425.00 25,671,269.75
b. Pengecatan Dindind cat minyak bawah kusen 112.00 m2 62,875.00 7,042,000.00
c. Pengecatan dinding Interior 353.94 m2 59,453.00 21,042,794.82
d. Pengecatan plafond setara ICI (3x) 96.00 m2 64,131.00 6,156,576.00
e. Pengecatan kayu 24.20 m2 64,694.00 1,565,594.80
61,478,235.37
3. PEKERJAAN MEKANIKAL
- Peralatan Utama
a.Pompa Air Jet Pump + Instalasi dan Pengeboran 1.00 unit 3,901,192.00 3,901,192.00
b.WLC elektrode + kabel NYM 3x2.5mm2 2.00 set 250,000.00 500,000.00
c.Roof reservoir kap. 1 M3 1.00 unit 1,500,000.00 1,500,000.00
d.Septictank + bak peresapan 1.00 unit 4,288,421.00 4,288,421.00
10,189,613.00
- Sanitasi
a. Pekerjaan Instalasi Air Bersih PVC1/2",3/4" 30.00 m1 43,856.00 1,315,680.00
b. Pekerjaan Instalasi Air Kotor PVC 4" 32.00 m1 91,435.00 2,925,920.00
c. Pekerjaan Instalasi Air Kotor PVC 3" 10.00 m1 80,576.00 805,760.00
d. Pas Closet Jongkok standard (Setara) 5.00 Unit 334,621.00 1,673,105.00
e. Pas Closet duduk standard (Setara) 1.00 unit 2,605,722.00 2,605,722.00
f. Pas Floor Drain Stainless Steel 7.00 Unit 174,948.00 1,224,636.00
g. Pas Kran Dinding 1/2" 8.00 Unit 36,395.00 291,160.00
1 2 3 4 5 6=3x5
h. Pas. Kitchen Sink + Akesoris 1.00 Unit 312,751.00 312,751.00
i. Pas. Jet Spray 1.00 Unit 210,000.00 210,000.00
j. Pas Wastafel lengkap 2.00 Unit 1,562,751.00 3,125,502.00
k. Tower rangka siku 1.00 Unit 3,532,210.00 3,532,210.00
18,022,446.00
4 PEKERJAAN ELEKTRIKAL
- Pekerjaan instalasi penerangan dan armature
a.Instalasi titik lampu 30.00 ttk 109,435.00 3,283,050.00
b.Instalasi stop kontak 22.00 ttk 109,435.00 2,407,570.00
c.Pas. Saklar Tunggal 3.00 bh 46,831.00 140,493.00
d.Pas. Saklar Ganda 7.00 bh 52,031.00 364,217.00
e.Pas. Stop kontak 12.00 bh 47,631.00 571,572.00
f.Lampu TKI-031 TL. 2x18 watt + armatur lengkap 16.00 bh 129,701.00 2,075,216.00
g.Lampu Baret 18 watt teras 14.00 bh 152,264.00 2,131,696.00
h.Lam 3 8.00 bh 200,000.00 1,600,000.00
i.Grounding Panel-panel listrik lt.1 BC 35mm 1.00 Ls 500,000.00 500,000.00
j.Box Panel KWH Meter 20x30x40 1.00 bh 2,000,000.00 2,000,000.00
15,073,814.00
IV. PEKERJAAN LANTAI II
1. PEKERJAAN STRUKTUR
- Kolom beton struktur
a. Kolom beton 30/30 - K.225 ( K 2 ) 7.34 m3 5,087,449.00 37,341,875.66
b. Kolom beton 15/30 - K.225 ( K3 ) 0.77 m3 4,618,849.00 3,556,513.73
- Balok beton struktur
a. Balok beton praktis atas kusen - K.175 2.12 m3 4,253,806.00 9,018,068.72
- Ringbalk beton
a.Ringbalk beton 15/20 - K.225 ( RB2 ) 0.30 m3 5,429,197.00 1,628,759.10
b.Ringbalk beton 15/25- K.225 ( RB1 ) 4.35 m3 4,312,381.00 18,758,857.35
70,304,074.56
2. PEKERJAAN ARSITEKTUR
- Pekerjaan pasangan dinding + Rabat
a. Pas. Bata Hebel 10.20.60 Ad. 1:5 247.21 m2 122,537.00 30,292,371.77
b. Plesteran dinding ad 1 : 5 499.82 m2 49,888.00 24,935,020.16
c. Plesteran Beton, Kolom dan Balok ad 1 : 5 83.28 m2 75,000.00 6,246,000.00
d. Acian Dinding, kolom dan balok 583.10 m2 28,347.00 16,529,135.70
e. Acian Openingan Kusen 5.40 m2 28,347.00 153,073.80
f. Railing Selasar Hollow 27.00 m1 538,415.00 14,537,205.00
g. Railing tangga pipa galvanis dia. 2" 10.22 m1 127,865.00 1,306,780.30
93,999,586.73
- Pekerjaan kusen pintu, jendela dan kaca
a. Kusen alumunium Coated Black
- Type J.1 21.00 bh 2,290,553.00 48,101,613.00
b. Kusen Pintu kayu kamper samarinda
- Type P.1 0.32 m3 12,313,032.00 3,940,170.24
c. Daun pintu panil kayu kamper samarinda (kualitas 3.00 m2 1,527,654.00 4,582,962.00
d. Daun jendela atas pintu + kaca 3.00 Unit 450,000.00 1,350,000.00
57,974,745.24
- Pekerjaan kunci dan aksesoris pintu jendela
a.Engsel Pintu uk. 4 " Stainless Steel 24.00 bh 52,472.00 1,259,328.00
b.Engsel Pintu stainlis steel uk. 3 " Stainless Steel 12.00 bh 52,472.00 629,664.00
c.Kunci double slaag 3.00 bh 303,572.00 910,716.00
d.Hak Angin 3.00 bh 22,948.00 68,844.00
2,868,552.00
- Pekerjaan plafond
a. Plafond Gyptile 9 mm + rangka Main Tee/Cross Te 168.00 m2 195,000.00 32,760,000.00
b. Plafond GRC t =6 mm+ rangka Galvalum 0.35 mm G 172.00 m2 140,471.00 24,161,012.00
c. List Profil Gypsum 7 cm 45.00 m1 29,326.00 1,319,670.00
d. List Profil Kayu 5 cm 74.00 m1 71,746.00 5,309,204.00
1 2 3 4 5 6=3x5
63,549,886.00
- Pekerjaan pasangan keramik
a. Lantai keramik 40x40 cm, Kw1 228.00 m2 112,348.00 25,615,344.00
b. Plin lantai 10x40 cm 183.00 m1 52,747.00 9,652,701.00
35,268,045.00
- Pekerjaan finishing
a. Pengecatan dinding luar (Weathershield,3x) 172.56 m2 66,425.00 11,462,298.00
b. Pengecatan Dinding cat minyak bawah kusen 112.00 m2 62,875.00 7,042,000.00
c. Pengecatan dinding Interior 353.94 m2 59,453.00 21,042,794.82
d. Pengecatan plafond setara ICI (3x) 172.00 m2 64,131.00 11,030,532.00
e. Pengecatan kayu setara 24.20 m2 64,694.00 1,565,594.80
f. Waterproofing sheet polister ( plat canopy ) 62.00 m2 55,617.00 3,448,254.00
55,591,473.62
- Pekerjaan Lain-Lain
a. Mobilisasi lantai 2 1.00 ls 7,500,000.00 7,500,000.00
7,500,000.00
3. PEKERJAAN ELEKTRIKAL
- Pekerjaan instalasi penerangan dan armature
a. Instalasi titik lampu 23.00 ttk 109,435.00 2,517,005.00
b. Instalasi stop kontak 9.00 ttk 109,435.00 984,915.00
c. Pas. Saklar Ganda 3.00 bh 52,031.00 156,093.00
d. Pas. Stop kontak 6.00 bh 47,631.00 285,786.00
e. Lampu TKI-031 TL. 2x18 watt 18.00 bh 129,701.00 2,334,618.00
f. Lampu Baret 5.00 bh 152,264.00 761,320.00
g. Pas. Penangkal petir + Grounding 2.00 ttk 1,598,762.00 3,197,524.00
h. Pas kabel tupur 4 x 16 15.00 m1 65,000.00 975,000.00
i. Grounding Panel-panel listrik lt.2 BC 35mm 1.00 Ls 500,000.00 500,000.00
11,712,261.00
V. PEKERJAAN ATAP
a. Kuda-kuda rangka Baja Ringan Zinc Alume ( Term 368.36 m2 225,000.00 82,881,000.00
b. Genteng Metal Berpasir tebal: 0,35 mm 368.36 m2 77,785.00 28,652,882.60
c. Nok Atap Metal Berpasir 49.00 m1 69,145.00 3,388,105.00
d. Alumunium Foil 368.36 m2 55,518.00 20,450,610.48
e. Listplank GRC t = 12 mm lebar 30 cm 80.00 m1 146,178.00 11,694,240.00
147,066,838.08
VI. PEKERJAAN LANSEKAP DAN SARANA LUAR
a. Saluran buis beton 1/2 dia. 20 cm 80.00 m1 119,819.00 9,585,520.00
b. Bak Kontrol 40x40 4.00 bh 225,000.00 900,000.00
c. Pek. Pintu Pagar ( Gerbang Entrane Utama ) 9.53 m2 789,671.00 7,525,564.63
d. Pek. Pagar Besi Hollow 26.00 m1 538,415.00 13,998,790.00
e. Pek pagar beton precast t=2.4 m 50.00 m1 541,460.00 27,073,000.00
f. Pekerjaan tiang bendera, (st. steel ) termasuk dudu 1.00 unit 7,500,000.00 7,500,000.00
g. Pek. Sumur Resapan 2.00 Unit 481,366.00 962,732.00
h. Pembersihan Akhir 1.00 ls 2,500,000.00 2,500,000.00
i. Urugan tanah merah taman 13.44 m3 200,206.00 2,690,768.64
j. Tanaman Rumput Gajah Mini 19.20 m2 22,874.00 439,180.80
k. Pucuk merah 8.00 bh 106,126.00 849,008.00
polib 10,123.00
l. Tanaman Sansivera 16.00 161,968.00
ag
74,186,532.07

PENAWAR,
1 2 3 4 5 6=3x5
ROSTA MANULLANG
Direktur
ANALISA TEKNIS
HARGA SATUAN PEKERJAAN
NO. URAIAN KOEF. SAT. HARGA SATUAN JUMLAH
PEKERJAAN PERSIAPAN
PS01 1 m2 - Pembersihan Lokasi

Pekerja 0.0500 hr 69,700.00 3,485.00
Mandor 0.0100 hr 116,200.00 1,162.00
JUMLAH 4,647.00
DIBULATKAN 4,647.00
PS02 1 bh - Papan nama proyek
Multipleks 120 x 240, 9 mm 0.5000 lbr 136,200.00 68,100.00
Kaso kayu meranti 0.0280 m3 3,045,400.00 85,271.20
Penulisan 1.0000 ls 100,000.00 100,000.00
Ongkos pasang 1.0000 ls 50,000.00 50,000.00
JUMLAH 303,371.20
DIBULATKAN 303,371.00
PS03 1 m2 - Direksikeet (lantai plesteran)
Pasir pasang 0.2500 m3 265,800.00 66,450.00
Pasir beton 0.0517 m3 285,900.00 14,781.03
Batu bata merah 25.0000 bh 400.00 10,000.00
Semen PC 50 kg 0.2500 zak 75,000.00 18,750.00
Kayu kaso meranti 0.0300 m3 3,045,400.00 91,362.00
Triplek 122 x 244 x 4 mm 1.0000 lbr 67,300.00 67,300.00
Engsel pintu uk 3 " 0.1667 bh 25,300.00 4,217.51
Asbes semen gelombang 250x92 x 0. 5 cm 0.5000 lbr 58,400.00 29,200.00
Paku segala ukuran ( rata-rata) 0.5000 kg 15,200.00 7,600.00
Kunci gembok 0.0834 bh 15,000.00 1,251.00
Pekerja 0.4000 hr 69,700.00 27,880.00
Tukang batu 0.0834 hr 83,700.00 6,980.58
Tukang kayu 0.3340 hr 83,700.00 27,955.80
Mandor 0.0200 hr 116,200.00 2,324.00
JUMLAH 376,051.92
PS04 1 m1 - Pagar BRC tinggi 1,2 cm
BRC t = 1.2 m Ø 8 1.0000 m1 184,500.00 184,500.00
Tiang BRC 1.2500 m1 78,900.00 98,625.00
Galian tanah pondasi 0.1200 m3 55,180.00 6,621.60
Pasir beton 0.0150 m3 285,900.00 4,288.50
Batu pecah 3/4 0.0290 m2 264,300.00 7,664.70
Semen PC ( 50 kg ) 0.2250 m2 75,000.00 16,875.00
Pekerja 0.0420 hr 69,700.00 2,927.40
Tukang batu 0.0420 hr 83,700.00 3,515.40
Kepala Tukang Batu 0.0040 hr 93,000.00 372.00
Mandor 0.0020 hr 116,200.00 232.40
JUMLAH 325,622.00
PS05 1 m1 - Pengukuran & pemasangan bouwplank
Kayu Kaso terentang 5/7-400 cm 0.0040 m3 3,045,400.00 12,181.60
Kayu Papan terentang 2/20- 400 cm 0.0060 m3 2,299,000.00 13,794.00
Paku segala ukuran 0.0200 kg 15,200.00 304.00
Pekerja 0.0500 hr 69,700.00 3,485.00
Tukang Kayu 0.0500 hr 83,700.00 4,185.00
Mandor 0.0050 hr 116,200.00 581.00
JUMLAH 34,530.60
PS06 1 m1 - Pagar Pengaman Proyek
Pasir Beton 0.0012 m³ 285,900.00 343.08
Batu kali 0.0048 m³ 252,500.00 1,212.00
Semen PC ( 50 kg ) 0.0170 zak 1,805,000.00 30,685.00
Kaso Meranti Jambi Basah uk. 5 x 10 x 400 cm 0.0360 m³ 3,045,400.00 109,634.40
Seng Gelombang BJLS 28 (80x180) cm 1.4300 lbr 53,000.00 75,790.00
Paku Kayu Segala uk. 0.0200 kg 15,200.00 304.00
Pekerja 0.3000 hr 69,700.00 20,910.00
Tukang Batu 0.3750 hr 83,700.00 31,387.50

Tukang Kayu 0.1500 hr 83,700.00 12,555.00
Mandor 0.0150 hr 116,200.00 1,743.00
JUMLAH 284,563.98
PEKERJAAN TANAH
TN01 1 m3 - Perataan Tanah

Pekerja 0.0500 hr 69,700.00 3,485.00
Mandor 0.0100 hr 116,200.00 1,162.00
JUMLAH 4,647.00
DIBULATKAN 4,647.00
TN02 1 m3 - Galian Tanah Biasa Kedalaman 1 m
Pekerja 0.7500 hr 69,700.00 52,275.00
Mandor 0.0250 hr 116,200.00 2,905.00
JUMLAH 55,180.00
TN03 1 m3 - Galian Tanah Biasa Kedalaman 1 m - 2 m
Pekerja 0.9000 m3 69,700.00 62,730.00
Mandor 0.0450 hr 116,200.00 5,229.00
JUMLAH 67,959.00
Pekerja 1.0500 hr 69,700.00 73,185.00
Mandor 0.0670 hr 116,200.00 7,785.40
JUMLAH 80,970.40
Pekerja 0.9400 hr 69,700.00 65,518.00
Mandor 0.0940 hr 116,200.00 10,922.80
JUMLAH 76,440.80
TN06 1 m3 - Galian tanah kedalaman 1 - 5 m dengan alat besar
Pekerja 0.2000 hr 69,700.00 13,940.00
Mandor 0.0020 hr 116,200.00 232.40
Excavator kap. 80 - 120 HP 0.1000 jam 226,000.00 22,600.00
JUMLAH 36,772.40
TN07 1 m3 - Galian Tanah Keras
Pekerja 1.0000 hr 69,700.00 69,700.00
Mandor 0.0320 hr 116,200.00 3,718.40
JUMLAH 73,418.40
TN08 1 m3 - Galian Tanah Berbatu
Pekerja 1.9600 hr 69,700.00 136,612.00
Mandor 0.0323 hr 116,200.00 3,753.26
JUMLAH 140,365.26
TN09 1 m3 - Galian Tanah Lumpur
Pekerja 1.2000 hr 69,700.00 83,640.00
Mandor 0.0450 hr 116,200.00 5,229.00
JUMLAH 88,869.00
TN10 1 m3 - Galian Tanah Sumuran Kedalaman Max. 10 m
Pekerja 1.2000 hr 69,700.00 83,640.00
Mandor 0.0500 hr 116,200.00 5,810.00
JUMLAH 89,450.00
TN11 1 m3 - Angkutan Galian Jarak Max. 30 m
Pekerja 0.2480 hr 69,700.00 17,285.60
Mandor 0.0080 hr 116,200.00 929.60
JUMLAH 18,215.20
TN12 1 m3 - Urugan Tanah Bekas Galian
Pekerja 0.3000 hr 69,700.00 20,910.00
Mandor 0.0100 hr 116,200.00 1,162.00

JUMLAH 22,072.00
TN13 1 m3 - Urugan Tanah bahan dari luar dipadatkan dg stamper tiap 20 cm (tanah biasa)
Tanah Urug 1.2000 m3 137,700.00 165,240.00
Pekerja 0.1240 hr 69,700.00 8,642.80
Mandor 0.0040 hr 116,200.00 464.80
Stamper, 5 HP, Kap. 0.17 ton 0.9000 jam 43,000.00 38,700.00
JUMLAH 213,047.60
TN14 1 m3 - Urugan Tanah bahan dari luar (tanah biasa)
Tanah Urug 1.2000 m3 137,700.00 165,240.00
Pekerja 0.5000 hr 69,700.00 34,850.00
Mandor 0.0010 hr 116,200.00 116.20
JUMLAH 200,206.20
TN15 1 m3 - Urugan Tanah bahan dari luar pakai alat besar ( tiap 20 cm ) tanah biasa
Tanah Urug 1.2000 m3 137,700.00 165,240.00
Pekerja 0.1240 hr 69,700.00 8,642.80
Mandor 0.0040 hr 116,200.00 464.80
Buldozer kap. 100 - 150 HP 0.1000 jam 258,900.00 25,890.00
JUMLAH 200,237.60
TN16 1 m3 - Urugan tanah bahan dari luar pakai alat besar ( tiap 20 cm) tanah berbatu
Tanah Urug 1.2000 m3 137,700.00 165,240.00
Pekerja 0.1500 hr 69,700.00 10,455.00
Mandor 0.0050 hr 116,200.00 581.00
Buldozer kap. 100 - 150 HP 0.1500 jam 258,900.00 38,835.00
JUMLAH 215,111.00
TN17 1 m3 - Urugan pasir bawah lantai & pondasi
Pasir Urug 1.2000 m3 213,700.00 256,440.00
Pekerja 0.3000 hr 69,700.00 20,910.00
Mandor 0.0100 hr 116,200.00 1,162.00
JUMLAH 278,512.00
TN18 1 m3 - Urugan Sirtu
Sirtu 1.2000 m3 237,600.00 285,120.00
Pekerja 0.2500 hr 69,700.00 17,425.00
Mandor 0.0250 hr 116,200.00 2,905.00
JUMLAH 305,450.00
TN19 1 m3 - Urugan Abu Batu
Abu Batu 1.2000 m3 251,000.00 301,200.00
Pekerja 0.5000 hr 69,700.00 34,850.00
Mandor 0.0200 hr 116,200.00 2,324.00
JUMLAH 338,374.00
TN20 1 m3 - Pemadatan Tanah ( tiap 20 cm ) dengan stamper
Pekerja 0.3000 hr 69,700.00 20,910.00
Mandor 0.0050 hr 116,200.00 581.00
Stamper 0.9000 jam 43,000.00 38,700.00
JUMLAH 60,191.00
PEKERJAAN PONDASI
PD01 1 m3 - Lantai kerja, mutu fc = 7.4 MPa (K.100)

Pasir beton 0.6200 m3 285,900.00 177,258.00
Split pecah mesin 2/3 0.7400 m3 264,300.00 195,582.00
Semen PC ( 50 kg ) 4.9400 zak 75,000.00 370,500.00
Pekerja 1.6500 hr 69,700.00 115,005.00
Tukang batu 0.2500 hr 83,700.00 20,925.00
Kepala Tukang Batu 0.0250 hr 93,000.00 2,325.00
Mandor 0.0800 hr 116,200.00 9,296.00
Sewa molen 0.4000 jam 55,000.00 22,000.00

JUMLAH 912,891.00
PD02 1 m3 - Pas.Pondasi batu kali 1 : 2
Pasir Pasang 0.4500 m3 265,800.00 119,610.00
Batu Kali 1.2000 m3 252,500.00 303,000.00
Semen PC ( 50 kg ) 4.5000 zak 75,000.00 337,500.00
Pekerja 1.5000 hr 69,700.00 104,550.00
Tukang Batu 0.7500 hr 83,700.00 62,775.00
Mandor 0.0800 hr 116,200.00 9,296.00
JUMLAH 936,731.00
Pasir Pasang 0.4850 m3 265,800.00 128,913.00
Batu Kali 1.2000 m3 252,500.00 303,000.00
Semen PC ( 50 kg ) 4.0400 zak 75,000.00 303,000.00
Pekerja 1.5000 hr 69,700.00 104,550.00
Tukang Batu 0.7500 hr 83,700.00 62,775.00
Mandor 0.0750 hr 116,200.00 8,715.00
JUMLAH 910,953.00
Pasir Pasang 0.5200 m3 265,800.00 138,216.00
Batu Kali 1.2000 m3 252,500.00 303,000.00
Semen PC ( 50 kg ) 3.8000 zak 75,000.00 285,000.00
Pekerja 1.5000 hr 69,700.00 104,550.00
Tukang Batu 0.7500 hr 83,700.00 62,775.00
Mandor 0.0750 hr 116,200.00 8,715.00
JUMLAH 902,256.00
Pasir Pasang 0.5440 m3 265,800.00 144,595.20
Batu Kali 1.2000 m3 252,500.00 303,000.00
Semen PC ( 50 kg ) 2.7200 zak 75,000.00 204,000.00
Pekerja 1.5000 hr 69,700.00 104,550.00
Tukang Batu 0.7500 hr 83,700.00 62,775.00
Mandor 0.0750 hr 116,200.00 8,715.00
JUMLAH 827,635.20
PD06 1 m3 - Pas.Batu kosong
Batu Kali 1.2000 m3 252,500.00 303,000.00
Pekerja 0.7800 hr 69,700.00 54,366.00
Mandor 0.0390 hr 116,200.00 4,531.80
JUMLAH 361,897.80
PD07 1 m2 - Pas. Cerucuk Dolken sedalam 3 m jarak tiap 50 cm
Dolken Ø 8-10 x 350-400 cm 4.0000 btg 26,300.00 105,200.00
Pekerja 0.7500 hr 69,700.00 52,275.00
Tukang Kayu 0.2625 hr 83,700.00 21,971.25
Mandor 0.0505 hr 116,200.00 5,868.10
JUMLAH 185,314.35
PEKERJAAN BETON
BT01 1 m3 - Cor beton K.125 ( manual )

Pasir beton 0.5070 m3 285,900.00 144,951.30
Semen PC ( 50 kg ) 5.0000 zak 75,000.00 375,000.00
Pekerja 1.8000 hr 69,700.00 125,460.00
Tukang batu 0.4750 hr 83,700.00 39,757.50
Mandor 0.2858 hr 116,200.00 33,209.96
JUMLAH 907,617.56
Pasir beton 0.5070 m3 285,900.00 144,951.30

Semen PC ( 50 kg ) 9.0000 zak 75,000.00 675,000.00
Pekerja 1.8000 hr 69,700.00 125,460.00
Tukang batu 0.4858 hr 83,700.00 40,661.46
Mandor 0.2608 hr 116,200.00 30,304.96
JUMLAH 1,205,616.52
DIBULATKAN 1,205,616.00
Pasir beton 0.5070 m3 285,900.00 144,951.30
Semen PC ( 50 kg ) 11.0000 zak 75,000.00 825,000.00
Pekerja 1.8000 hr 69,700.00 125,460.00
Tukang batu 0.2608 hr 83,700.00 21,828.96
Mandor 0.5858 hr 116,200.00 68,069.96
JUMLAH 1,374,549.02
Pasir beton 0.4000 m3 285,900.00 114,360.00
Semen PC ( 50 kg ) 11.8000 zak 75,000.00 885,000.00
Pekerja 1.8000 hr 69,700.00 125,460.00
Tukang batu 0.2620 hr 83,700.00 21,929.40
Mandor 0.6270 hr 116,200.00 72,857.40
JUMLAH 1,415,188.80
BT06 1 m3 - Cor beton K.225 dengan readymix
Beton readymix K.225 1.0000 m3 855,000.00 855,000.00
Pekerja 0.6885 hr 69,700.00 47,988.45
Tukang batu 0.1377 hr 83,700.00 11,525.49
Mandor 0.0688 hr 116,200.00 7,994.56
Concrete vibrator 0.4819 jam 22,000.00 10,601.80
JUMLAH 933,110.30
Pekerja 0.6885 hr 69,700.00 47,988.45
Tukang batu 0.1377 hr 83,700.00 11,525.49
Mandor 0.0688 hr 116,200.00 7,994.56
JUMLAH 948,810.30
Pekerja 0.6885 hr 69,700.00 47,988.45
Tukang batu 0.1377 hr 83,700.00 11,525.49
Mandor 0.0688 hr 116,200.00 7,994.56
JUMLAH 992,410.30
BT11 1 kg - Pembesian ( besi polos )
Kawat beton 0.0200 kg 17,200.00 344.00
Besi beton polos 1.1000 kg 8,500.00 9,350.00
Pekerja 0.0150 hr 69,700.00 1,045.50
Tukang besi 0.0050 hr 79,000.00 395.00
Mandor 0.0050 hr 116,200.00 581.00
JUMLAH 11,715.50
BT12 1 kg - Pembesian ( besi ulir )
Kawat beton 0.0200 kg 17,200.00 344.00
Besi beton ulir 1.1000 kg 8,500.00 9,350.00
Pekerja 0.0150 hr 69,700.00 1,045.50
Tukang besi 0.0050 hr 79,000.00 395.00
Mandor 0.0050 hr 116,200.00 581.00
JUMLAH 11,715.50
BT13 1 m2 - Bekisting dengan papan + bongkaran dan penyiraman
Kayu Papan terentang 2/20-400 cm 0.0240 m3 2,299,000.00 55,176.00
Paku 0.2500 kg 15,200.00 3,800.00
Pekerja 0.1650 hr 69,700.00 11,500.50
Tukang kayu 0.3940 hr 83,700.00 32,977.80
Mandor 0.0270 hr 116,200.00 3,137.40
JUMLAH 191,862.90
BT14 1 m2 - Bekisting dengan triplex 9 mm + bongkaran dan penyiraman
Multiplex 9 mm 0.3500 lbr 136,200.00 47,670.00
Paku 0.2500 kg 15,200.00 3,800.00
Pekerja 0.1650 bh 69,700.00 11,500.50
Tukang kayu 0.3940 hr 83,700.00 32,977.80
Mandor 0.0270 hr 116,200.00 3,137.40
JUMLAH 184,356.90
BT14a 1 m3 - Bekisting sloof beton struktur
Multiplex 9 mm 1.5667 lbr 136,200.00 213,384.54
Paku 1.1120 kg 15,200.00 16,902.40
Pekerja 0.7340 hr 69,700.00 51,159.80
Tukang kayu 1.7507 hr 83,700.00 146,533.59
Mandor 0.1200 hr 116,200.00 13,944.00
JUMLAH 821,685.71
BT15 1 m3 - Bekisting kolom beton struktur
Multiplex 9 mm 3.1500 lbr 136,200.00 429,030.00
Paku 2.2500 kg 15,200.00 34,200.00
Pekerja 1.4850 hr 69,700.00 103,504.50
Tukang kayu 3.5440 hr 83,700.00 296,632.80
Mandor 0.2430 hr 116,200.00 28,236.60
JUMLAH 1,659,044.70
BT16 1 m3 - Bekisting balok beton struktur
Multiplex 9 mm 2.3500 lbr 136,200.00 320,070.00
Paku 1.6680 kg 15,200.00 25,353.60
Pekerja 1.1010 hr 69,700.00 76,739.70
Tukang kayu 2.6260 hr 83,700.00 219,796.20
Mandor 0.1800 hr 116,200.00 20,916.00
JUMLAH 1,232,365.30
BT17 1 m3 - Bekisting lantai beton
Multiplex 9 mm 2.9050 lbr 136,200.00 395,661.00
Paku 2.0750 kg 15,200.00 31,540.00
Pekerja 1.3700 hr 69,700.00 95,489.00
Tukang kayu 3.2685 hr 83,700.00 273,573.45
Mandor 0.2245 hr 116,200.00 26,086.90
JUMLAH 1,528,883.15
BT18 1 m2 - Perancah kayu / stoot werk - tinggi s/d 2 m
Paku 0.3000 kg 15,200.00 4,560.00
Pekerja 0.6000 hr 69,700.00 41,820.00
Tukang kayu 0.4200 hr 83,700.00 35,154.00
Mandor 0.0300 hr 116,200.00 3,486.00
JUMLAH 270,180.32

Paku 0.4200 kg 15,200.00 6,384.00
Pekerja 0.8400 hr 69,700.00 58,548.00
Tukang kayu 0.5880 hr 83,700.00 49,215.60
Mandor 0.0420 hr 116,200.00 4,880.40
JUMLAH 378,191.54
Paku 0.5400 kg 15,200.00 8,208.00
Pekerja 1.0800 hr 69,700.00 75,276.00
Tukang kayu 0.7560 hr 83,700.00 63,277.20
Mandor 0.0540 hr 116,200.00 6,274.80
JUMLAH 486,202.76
Paku 0.6900 kg 15,200.00 10,488.00
Pekerja 1.3800 hr 69,700.00 96,186.00
Tukang kayu 0.9660 hr 83,700.00 80,854.20
Mandor 0.0690 hr 116,200.00 8,017.80
JUMLAH 621,292.92
BT22 1 m3 - Balok beton praktis K.175
Adukan beton K.175 ( konvensional ) 1.0000 m3 1,205,616.00 1,205,616.00
Pembesian besi polos 120.0000 kg 11,715.00 1,405,800.00
Bekisting dengan papan 5.0000 m2 191,862.00 959,310.00
JUMLAH 3,570,726.00
BT23 1 m3 - Kolom beton praktis K.175
Bekisting dengan papan 5.0000 m2 191,862.00 959,310.00
JUMLAH 3,922,176.00
BT24 1 m3 - Pondasi beton setapak K.225
Bekisting triplek 9 mm 2.6670 m2 184,356.00 491,677.45
JUMLAH 3,740,626.45
BT25 1 m3 - Pondasi beton setapak K.175
Bekisting triplek 9 mm 2.6670 m2 184,356.00 491,677.45
JUMLAH 2,985,943.45
BT26 1 m3 - Sloof beton 25/35 K-225
Adukan beton K-225 (Konvensional) 1.0000 m3 1,374,549.00 1,374,549.00
Pembesian 187.1111 kg 11,715.00 2,192,006.54
Bekisting balok struktur 1.0000 m3 1,232,365.00 1,232,365.00
JUMLAH 4,798,920.54
BT27 1 m3 - Sloof beton 20/30 K-225
Adukan beton K-225 (Konvensional) 1.0000 m3 1,374,549.00 1,374,549.00
Pembesian 160.0000 kg 11,715.00 1,874,400.00
JUMLAH 4,481,314.00
BT28 1 m3 - Sloof beton 15/25 K.225
JUMLAH 4,715,614.00
BT29 1 m3 - Sloof beton 15/20 K.225
JUMLAH 4,798,920.67
BT30 1 m3 - Kolom beton 30/30 K-225
Adukan beton K-225 (ready-mix) 1.0000 m3 933,110.00 933,110.00
Pembesian 213.0000 kg 11,715.00 2,495,295.00
Bekisting Kolom 1.0000 m3 1,659,044.00 1,659,044.00
JUMLAH 5,087,449.00
BT31 1 m3 - Kolom beton 25/35 K.225
Adukan beton K.225 ( ready - mix ) 1.0000 m3 933,110.00 933,110.00
Bekisting kolom 1.0000 m3 1,659,044.00 1,659,044.00
JUMLAH 4,689,139.00
JUMLAH 4,407,979.00
Pembesian besi ulir 260.0000 kg 11,715.00 3,045,900.00
JUMLAH 5,638,054.00
BT34 1 m3 - Kolom beton 20/20 K.225 ( K3)
JUMLAH 4,583,704.00
JUMLAH 4,618,849.00
JUMLAH 4,784,160.54
JUMLAH 4,700,854.00
JUMLAH 4,583,704.00
Adukan beton K-225 (ready-mixl) 1.0000 m3 933,110.00 933,110.00

JUMLAH 4,583,704.00
BT40 1 m3 - Balok beton 30/50 K-225
Pembesian 154.0000 kg 11,715.00 1,804,110.00
Perancah kayu / stoot werk - tinggi s/d 4 m 2.0000 m2 486,202.00 972,404.00
Bekisting Balok 1.0000 m3 1,232,365.00 1,232,365.00
JUMLAH 4,941,989.00
BT41 1 m3 - Balok beton 30/65 K.225
Pembesian 198.6500 kg 11,715.00 2,327,184.75
Perancah kayu / stoot werk - tinggi s / d 4 m 1.6675 m2 486,202.00 810,741.84
Bekisting balok 1.0000 m3 1,232,365.00 1,232,365.00
JUMLAH 5,303,401.59
Pembesian 232.6100 kg 11,715.00 2,725,026.15
Perancah kayu / stoot werk - tinggi s / d 4 m 2.8575 m2 486,202.00 1,389,322.21
JUMLAH 6,279,823.37
Pembesian 257.8900 kg 11,715.00 3,021,181.35
JUMLAH 5,997,398.19
Pembesian 205.6215 kg 11,715.00 2,408,855.87
JUMLAH 5,385,072.71
Pembesian 205.6215 kg 11,715.00 2,408,855.87
JUMLAH 5,385,072.71
Pembesian 170.0000 kg 11,715.00 1,991,550.00
Perancah kayu / stoot werk - tinggi s/d 4 m 2.2200 m2 486,202.00 1,079,368.44
JUMLAH 5,236,393.44
JUMLAH 6,021,528.27
JUMLAH 6,021,528.74
JUMLAH 4,733,466.84
JUMLAH 5,670,666.84
Pembesian 175.1652 kg 11,715.00 2,052,060.32
JUMLAH 5,028,277.15
Pembesian 205.6215 kg 11,715.00 2,408,855.87
JUMLAH 5,385,072.71
Pembesian 180.0000 kg 11,715.00 2,108,700.00
JUMLAH 5,084,916.84
Pembesian 180.2920 kg 11,715.00 2,112,120.78
JUMLAH 5,088,337.62
Pembesian 180.5556 kg 11,715.00 2,115,208.85
JUMLAH 5,091,425.69
Pembesian 196.2427 kg 11,715.00 2,298,982.84
JUMLAH 5,275,199.68
Pembesian 120.0000 kg 11,715.00 1,405,800.00
JUMLAH 4,381,530.63
Pembesian 120.0000 kg 11,715.00 1,405,800.00
JUMLAH 4,381,530.63
Pembesian 120.0000 kg 11,715.00 1,405,800.00
JUMLAH 4,381,530.63
BT60 1 m3 - Ring balok beton 13/20 - K. 175 (site mix)
Adukan beton K-225 (site-mix) 1.0000 m3 1,374,549.00 1,374,549.00
Pembesian 157.4200 kg 11,715.00 1,844,175.30
JUMLAH 4,451,089.30
BT61 1 m3 - Ring balok beton 13/13 K-175 (site mix)
JUMLAH 4,253,806.00
BT62 1 m3 - Ring balok beton 15/25 K-175 (site mix)
JUMLAH 4,312,381.00
BT63 1 m3 - Ring balok beton 25/35 K-225 (ready mix)
JUMLAH 5,429,197.22
BT64 1 m3 - Plat lantai & tangga beton K.225
Pembesian 198.4100 kg 11,715.00 2,324,373.15
Bekisting plat lantai 1.0000 m3 1,528,883.00 1,528,883.00
JUMLAH 8,838,033.28
BT65 1 m3 - Plat lantai & tangga beton K.250
Pembesian 198.4100 kg 11,715.00 2,324,373.15
Bekisting plat lantai 1.0000 m3 1,528,883.00 1,528,883.00
JUMLAH 8,853,733.28
BT66 1 m3 - Plat listplank beton K.225
Pembesian 100.0000 kg 11,715.00 1,171,500.00
JUMLAH 3,823,177.00
BT67 1 m3 - Plat listplank beton K.250
Pembesian 100.0000 kg 11,715.00 1,171,500.00

JUMLAH 3,838,877.00
BT68 1 m3 - Beton Plat Canopy atas jendela t = 10 cm - K.225
Pembesian 75.0000 kg 11,715.00 878,625.00
Bekisting pelat lantai 1.0000 m3 1,528,883.00 1,528,883.00
JUMLAH 3,826,820.00
BT69 1 m3 - Beton Plat Canopy atas jendela t = 10 cm - K.250
Pembesian 75.0000 kg 11,715.00 878,625.00
JUMLAH 3,842,520.00
BT69 1 m3 - Beton Plat Dak Talang t = 10 cm - K.175
Adukan beton K-175 (manual) 1.0000 m3 1,205,616.00 1,205,616.00
Pembesian 75.0000 kg 11,715.00 878,625.00
JUMLAH 4,099,326.00
BT70 1 m3 - Beton slab, T=10cm
Pembesian besi polos 51.0000 kg 11,715.00 597,465.00
JUMLAH 1,530,575.00
BT71 1 m3 - Plat beton wiremash K.225 M8
Wiremesh M8 uk 5.4 x 2.1 m 0.7349 lbr 604,700.00 444,394.03
JUMLAH 1,377,504.03
BT72 1 m3 - Plat Beton Meja pantry
Cor Beton K-125 (Site Mix) 1.0000 m3 907,617.00 907,617.00
Pembesian Besi Polos 35.0000 kg 11,715.00 410,025.00
Bekisting Plat 2.5000 m2 1,528,883.00 3,822,207.50
JUMLAH 5,139,849.50
1 m' - Pek. Tiang Pancang uk. 20x20 ( Hydraulic)
Beton 20x20 cm 1.0000 m1 161,900.00 161,900.00
Alat pancang (Hydraulic) 1.0000 m1 80,700.00 80,700.00
Pengelasan/Penyambungan/Cutting Beton 0.5000 ttk 76,000.00 38,000.00
Operator Alat Berat 0.1000 hr 97,600.00 9,760.00
Pembantu Operator Alat Berat 0.0500 hr 74,400.00 3,720.00
Mandor 0.0050 hr 116,200.00 581.00
JUMLAH 294,661.00
1 m' - Pek. Tiang Pancang uk. 25x25 ( Hydraulic)
Beton 25x25 cm 1.0000 m1 214,200.00 214,200.00
Alat pancang (Hydraulic) 1.0000 m1 80,700.00 80,700.00
Pengelasan/Penyambungan/Cutting Beton 0.5000 ttk 76,000.00 38,000.00
Operator Alat Berat 0.1000 hr 97,600.00 9,760.00
Pembantu Operator Alat Berat 0.0500 hr 74,400.00 3,720.00
Mandor 0.0050 hr 116,200.00 581.00
JUMLAH 346,961.00
PEKERJAAN DINDING
DD01 1 m2 - Pas.Batu bata, t = 1 / 2 bata ad. 1 : 2
Pasir pasang 0.0380 m3 265,800.00 10,100.40
Bata merah 70.0000 bh 400.00 28,000.00
Semen PC ( 50 kg ) 0.3790 zak 75,000.00 28,425.00
Pekerja 0.3000 hr 69,700.00 20,910.00

Tukang batu 0.1000 hr 83,700.00 8,370.00
Mandor 0.0155 hr 116,200.00 1,801.10
JUMLAH 97,606.50
Pasir pasang 0.0400 m3 265,800.00 10,632.00
Bata merah 70.0000 bh 400.00 28,000.00
Semen PC ( 50 kg ) 0.2874 zak 75,000.00 21,555.00
Pekerja 0.3000 hr 69,700.00 20,910.00
Tukang batu 0.1000 hr 83,700.00 8,370.00
Mandor 0.0155 hr 116,200.00 1,801.10
JUMLAH 91,268.10
Pasir pasang 0.0430 m3 265,800.00 11,429.40
Bata merah 70.0000 bh 400.00 28,000.00
Semen PC ( 50 kg ) 0.2300 zak 75,000.00 17,250.00
Pekerja 0.3000 hr 69,700.00 20,910.00
Tukang batu 0.1000 hr 83,700.00 8,370.00
Mandor 0.0155 hr 116,200.00 1,801.10
JUMLAH 87,760.50
Pasir pasang 0.0450 m3 265,800.00 11,961.00
Bata merah 70.0000 bh 400.00 28,000.00
Semen PC ( 50 kg ) 0.1936 zak 75,000.00 14,520.00
Pekerja 0.3000 hr 69,700.00 20,910.00
Tukang batu 0.1000 hr 83,700.00 8,370.00
Mandor 0.0155 hr 116,200.00 1,801.10
JUMLAH 85,562.10
DD09 1 m2 - Pas. Bata Ringan/hebel/Selcon beton ad. 1 : 3
Bata ringan (hebel) 8.3300 bh 8,700.00 72,471.00
Semen Mortar (40 kg) 0.1250 zak 110,500.00 13,812.50
Pekerja 0.2900 hr 69,700.00 20,213.00
Tukang batu 0.1500 hr 83,700.00 12,555.00
Mandor 0.0300 hr 116,200.00 3,486.00
JUMLAH 122,537.50
DD10 1 m2 - Plesteran & acian tebal 1,5 cm ad. 1 : 2
Pasir pasang 0.0200 m3 265,800.00 5,316.00
Semen PC ( 50 kg ) 0.2040 zak 75,000.00 15,300.00
Pekerja 0.3000 hr 69,700.00 20,910.00
Tukang batu 0.1500 hr 83,700.00 12,555.00
Mandor 0.0150 hr 116,200.00 1,743.00
JUMLAH 55,824.00
Pasir pasang 0.0230 m3 265,800.00 6,113.40
Semen PC ( 50 kg ) 0.1560 zak 75,000.00 11,700.00
Pekerja 0.3000 hr 69,700.00 20,910.00
Tukang batu 0.1500 hr 83,700.00 12,555.00
Mandor 0.0150 hr 116,200.00 1,743.00
JUMLAH 53,021.40
Pasir pasang 0.0240 m3 265,800.00 6,379.20
Semen PC ( 50 kg ) 0.1248 zak 75,000.00 9,360.00
Pekerja 0.3000 hr 69,700.00 20,910.00
Tukang batu 0.1500 hr 83,700.00 12,555.00
Mandor 0.0150 hr 116,200.00 1,743.00
JUMLAH 50,947.20

Pasir pasang 0.0260 m3 265,800.00 6,910.80
Semen PC ( 50 kg ) 0.1036 zak 75,000.00 7,770.00
Pekerja 0.3000 hr 69,700.00 20,910.00
Tukang batu 0.1500 hr 83,700.00 12,555.00
Mandor 0.0150 hr 116,200.00 1,743.00
JUMLAH 49,888.80
DD14 1 m2 - Pek.Acian
Semen PC ( 50 kg ) 0.0650 zak 75,000.00 4,875.00
Pekerja 0.2000 hr 69,700.00 13,940.00
Tukang batu 0.1000 hr 83,700.00 8,370.00
Mandor 0.0100 hr 116,200.00 1,162.00
JUMLAH 28,347.00
DD15 1 m1 - Pek. Ban/Plester Aci
Pasir Pasang 0.0260 m3 265,800.00 6,910.80
Semen PC (50kg) 0.3020 zak 75,000.00 22,650.00
Pekerja 0.0300 hr 69,700.00 2,091.00
Tukang batu 0.1000 hr 83,700.00 8,370.00
Mandor 0.0100 hr 116,200.00 1,162.00
JUMLAH 41,183.80
DD16 1 m1 - Pek. Tali Air
Pasir Pasang 0.0014 m3 265,800.00 372.12
Semen PC (50kg) 0.0005 zak 75,000.00 37.50
Pekerja 0.0180 hr 69,700.00 1,254.60
Tukang batu 0.1200 hr 83,700.00 10,044.00
Mandor 0.0300 hr 116,200.00 3,486.00
JUMLAH 15,194.22
DD17 1 m2 - Pasang Dinding Rooster / Terawang, Natural, uk. 12x11x24 cm, Ad. 1Pc : 4Ps
Rooster 36.0000 bh 7,800.00 280,800.00
Pasir pasang 0.0350 m3 265,800.00 9,303.00
Semen PC ( 50 kg ) 0.2560 zak 75,000.00 19,200.00
Pekerja 0.3000 hr 69,700.00 20,910.00
Tukang Batu 0.1000 hr 83,700.00 8,370.00
Mandor 0.0150 hr 116,200.00 1,743.00
JUMLAH 341,256.00
DD18 1 m2 - Pas. Dinding glass block uk. 20x20x10 cm , ad. 1 PC : 4 psr
Glass Block 20 x 20 (Kedawung) 25.0000 bh 22,100.00 552,500.00
Pasir pasang 0.0350 m3 265,800.00 9,303.00
Semen PC ( 50 kg ) 0.2560 zak 75,000.00 19,200.00
Pekerja 0.3000 hr 69,700.00 20,910.00
Tukang Batu 0.1000 hr 83,700.00 8,370.00
Mandor 0.0150 hr 116,200.00 1,743.00
JUMLAH 612,956.00
DD19 1 m2 - Pas. Dinding Batu Tempel
Batu tempel 1.0500 m2 141,000.00 148,050.00
Pasir pasang 0.0350 m3 265,800.00 9,303.00
Semen PC 50 kg ( Tiga Roda ) 0.2350 zak 75,000.00 17,625.00
Pekerja 0.6200 hr 69,700.00 43,214.00
Tukang batu 0.3500 hr 83,700.00 29,295.00
Mandor / Pengawas 0.0300 hr 116,200.00 3,486.00
JUMLAH 250,973.00
PEKERJAAN ATAP
PA04 1 m2 - Rangka atap ( kaso 5/7 dan reng 3/4 ) kayu meranti
Kayu meranti 0.0180 m3 3,598,500.00 64,773.00
Paku 8 - 12 0.1500 kg 15,200.00 2,280.00
Pekerja 0.1000 hr 69,700.00 6,970.00

Tukang kayu 0.1000 hr 83,700.00 8,370.00
Mandor 0.0150 hr 116,200.00 1,743.00
JUMLAH 84,136.00
PA05 1 m1 - Listplank 3 / 30 + 3 / 15 kayu kamper banjar
Papan kayu kamper banjar 0.0150 m3 10,005,800.00 150,087.00
Paku 8 - 12 0.8000 kg 15,200.00 12,160.00
Pekerja 0.2800 hr 69,700.00 19,516.00
Tukang kayu 0.5600 hr 83,700.00 46,872.00
Mandor 0.0720 hr 116,200.00 8,366.40
JUMLAH 237,001.40
PA06 1 m1 - Listplank 2 / 20 kayu kamper banjar
Papan kayu kamper banjar 0.0150 m3 10,005,800.00 150,087.00
Paku 8 - 12 0.8000 kg 15,200.00 12,160.00
Pekerja 0.2800 hr 69,700.00 19,516.00
Tukang kayu 0.5600 hr 83,700.00 46,872.00
Mandor 0.0720 hr 116,200.00 8,366.40
JUMLAH 237,001.40
PA07 1 m1 - Listplank GRC t=12 mm + profil susun 15 + 30 cm
Listplank GRC Board,30 x 240 cm t=12 mm 1.0000 m 36,000.00 36,000.00
Listplan GRC Board,15x 240 cm t=12 mm 1.0000 m 33,600.00 33,600.00
Paku 8 - 12 0.1200 kg 15,200.00 1,824.00
Pekerja 0.2800 hr 69,700.00 19,516.00
Tukang kayu 0.5600 hr 83,700.00 46,872.00
Mandor 0.0720 hr 116,200.00 8,366.40
JUMLAH 146,178.40
PA12 1 m2 - Pasang atap asbes gelombang 5 mm
Asbes Gelombang 5 mm (180x108) cm 0.9700 lbr 58,400.00 56,648.00
Paku asbes / kg 0.1200 kg 12,250.00 1,470.00
Pekerja 0.1400 hr 69,700.00 9,758.00
Tukang Kayu 0.0750 hr 83,700.00 6,277.50
Kepala Tukang Kayu 0.0080 hr 93,000.00 744.00
Mandor 0.0080 hr 116,200.00 929.60
JUMLAH 75,827.10
PA14 1 kg - Konstruksi baja H - beam / WF ( termasuk plat simpul,las & zinkchromate )
Zinkchromate 0.0400 m2 900.00 36.00
Besi WF ex. DN SII 1.0500 kg 13,300.00 13,965.00
Pekerja 0.0600 hr 69,700.00 4,182.00
Tukang besi 0.0045 hr 79,000.00 355.50
Mandor 0.0025 hr 116,200.00 290.50
Erection 1.0000 kg 10,000.00 10,000.00
JUMLAH 28,829.00
PA15 1 kg - Konstruksi besi siku ( termasuk plat simpul,las & zinkchromate )
Zinkcchromate 0.0400 m2 900.00 36.00
Besi siku ex. DN SII 1.0500 kg 15,200.00 15,960.00
Pekerja 0.0600 hr 69,700.00 4,182.00
Tukang besi 0.0045 hr 79,000.00 355.50
Mandor 0.0025 hr 116,200.00 290.50
Erection 1.0000 kg 10,000.00 10,000.00
JUMLAH 30,824.00
PA16 1 kg - Konstruksi gording besi ( termasuk plat simpul,las & zinkchromate )
Zinkcchromate 0.0400 m2 900.00 36.00
Gording besi 1.0200 kg 14,000.00 14,280.00
Pekerja 0.0600 hr 69,700.00 4,182.00
Tukang besi 0.0045 hr 79,000.00 355.50
Mandor 0.0025 hr 116,200.00 290.50
Erection 1.0000 kg 10,000.00 10,000.00
JUMLAH 29,144.00
PA17 1 m2 - Alumunium foil + Roofmesh
Alumunium foil 1.0500 m2 19,100.00 20,055.00
Roofmesh 1.0500 m2 28,400.00 29,820.00
Pekerja 0.0330 hr 69,700.00 2,300.10
Tukang kayu 0.0330 hr 83,700.00 2,762.10
Mandor 0.0050 hr 116,200.00 581.00
JUMLAH 55,518.20
PA18 1 m1 - Talang datar
Papan kayu meranti Oven 0.0096 m3 2,299,000.00 22,070.40
Plat seng 0.5000 m1 53,000.00 26,500.00
Paku 0.0150 kg 15,200.00 228.00
Pekerja 0.0500 hr 69,700.00 3,485.00
Tukang kayu 0.1200 hr 83,700.00 10,044.00
Mandor 0.0120 hr 116,200.00 1,394.40
JUMLAH 63,721.80
PA19 1 m2 - Pasangan Atap Zincalume + Alumunium Foil + Roofmesh
Atap Zincalume 1.0000 m2 80,700.00 80,700.00
Alumunium Foil 1.0500 m2 19,100.00 20,055.00
Roofmesh 1.0500 m2 28,400.00 29,820.00
Paku Pengikat Atap metal/zincalume 0.1750 kg 15,200.00 2,660.00
Sealent 0.0650 tube 16,500.00 1,072.50
Pekerja 0.0695 hr 69,700.00 4,844.15
Tukang kayu 0.1225 hr 83,700.00 10,253.25
Mandor 0.0067 hr 116,200.00 778.54
JUMLAH 150,183.44
PA20 1 m2 - Pasangan Atap Metal berpasir cutting + Alumunium Foil + Roofmesh
Atap Metal berpasir tebal 0,3 mm cutting 1.3000 lbr 121,500.00 157,950.00
Alumunium Foil 1.0500 m2 19,100.00 20,055.00
Roofmesh 1.0500 m2 28,400.00 29,820.00
Pekerja 0.1400 hr 69,700.00 9,758.00
Tukang kayu 0.1000 hr 83,700.00 8,370.00
Kepala Tukang kayu 0.0080 hr 93,000.00 744.00
Mandor 0.0080 hr 116,200.00 929.60
JUMLAH 229,450.60
PA21 1 m2 - Pasangan Atap Metal berpasir cutting
Atap Metal berpasir tebal 0,3 mm cutting 1.3000 lbr 43,200.00 56,160.00
Pekerja 0.1400 hr 69,700.00 9,758.00
Tukang kayu 0.1000 hr 83,700.00 8,370.00
Mandor 0.0080 hr 116,200.00 929.60
JUMLAH 77,785.60
PA23 1 m1 - Pasangan Nok Zincalume
Nok Zincalume 1.1000 lbr 43,200.00 47,520.00
Pekerja 0.1400 hr 69,700.00 9,758.00
Tukang kayu 0.1000 hr 83,700.00 8,370.00
Mandor 0.0080 hr 116,200.00 929.60
JUMLAH 69,145.60
PEKERJAAN KAYU
KY01 1 m3 - Kusen kayu kamper samarinda oven
Kayu balok kamper samarinda Oven 1.1000 m3 9,117,600.00 10,029,360.00
Paku 3.0000 kg 15,200.00 45,600.00
Angkur 10.5600 kg 12,500.00 132,000.00
Pekerja 6.0000 hr 69,700.00 418,200.00

Tukang kayu 18.0000 hr 83,700.00 1,506,600.00
Mandor 1.5600 hr 116,200.00 181,272.00
JUMLAH 12,313,032.00
KY05 1 m2 - Daun pintu double teakwood
Rangka papan kamper 0.0400 m3 10,005,800.00 400,232.00
Teakwood 4 mm ukuran pintu 1.0000 lbr 97,600.00 97,600.00
Lem putih 0.3000 kg 13,500.00 4,050.00
Paku triplek 0.0300 kg 15,200.00 456.00
Pekerja 0.4800 hr 69,700.00 33,456.00
Tukang kayu 1.6000 hr 83,700.00 133,920.00
Mandor 0.1840 hr 116,200.00 21,380.80
JUMLAH 691,094.80
KY06 1 m2 - Daun pintu double teakwood lapis formika ( untuk KM/WC )
Formika 0.5000 lbr 115,500.00 57,750.00
Lem putih 0.8000 kg 13,500.00 10,800.00
Paku triplek 0.0300 kg 15,200.00 456.00
Pekerja 0.4800 hr 69,700.00 33,456.00
Tukang kayu 1.6000 hr 83,700.00 133,920.00
Mandor 0.1840 hr 116,200.00 21,380.80
JUMLAH 755,594.80
KY07 1 m2 - Daun pintu kaca polos
Lem putih 0.4000 kg 13,500.00 5,400.00
Paku 0.0300 kg 15,200.00 456.00
Kaca polos 5 mm 0.9000 m2 105,900.00 95,310.00
Pekerja 0.8000 hr 69,700.00 55,760.00
Tukang kayu 2.0000 hr 83,700.00 167,400.00
Mandor 0.2400 hr 116,200.00 27,888.00
JUMLAH 652,388.00
KY08 1 m2 - Daun pintu kaca rayben
Lem putih 0.4000 kg 13,500.00 5,400.00
Paku 0.0300 kg 15,200.00 456.00
Kaca rayben 5 mm 0.9000 m2 135,000.00 121,500.00
Pekerja 0.8000 hr 69,700.00 55,760.00
Tukang kayu 2.0000 hr 83,700.00 167,400.00
Mandor 0.2400 hr 116,200.00 27,888.00
JUMLAH 678,578.00
KY09 1 m2 - Daun pintu kaca es
Lem putih 0.4000 kg 13,500.00 5,400.00
Paku 0.0300 kg 15,200.00 456.00
Kaca es 5 mm 0.9000 m2 154,000.00 138,600.00
Pekerja 0.8000 hr 69,700.00 55,760.00
Tukang kayu 2.0000 hr 83,700.00 167,400.00
Mandor 0.2400 hr 116,200.00 27,888.00
JUMLAH 695,678.00
KY10 1 m2 - Daun pintu panel kayu samarinda oven
Rangka papan kamper samarinda Oven 0.0440 m3 10,005,800.00 440,255.20
Lem putih 0.4000 kg 13,500.00 5,400.00
Pekerja 1.2150 hr 69,700.00 84,685.50
Tukang kayu 2.4300 hr 83,700.00 203,391.00
Mandor 0.2590 hr 116,200.00 30,095.80
JUMLAH 763,827.50
KY11 1 m2 - Daun pintu panel kayu banjar

Rangka papan kamper banjar 0.0440 m3 10,005,800.00 440,255.20
Lem putih 0.4000 kg 13,500.00 5,400.00
Pekerja 1.2150 hr 69,700.00 84,685.50
Tukang kayu 2.4300 hr 83,700.00 203,391.00
Mandor 0.2590 hr 116,200.00 30,095.80
JUMLAH 763,827.50
KY13 1 m2 - Daun pintu / jendela krepyak ( jalusi ) kamper samarinda
Rangka papan kamper samarinda 0.0420 m3 10,005,800.00 420,243.60
Lem putih 0.2000 kg 13,500.00 2,700.00
Pekerja 1.0000 hr 69,700.00 69,700.00
Tukang kayu 3.0000 hr 83,700.00 251,100.00
Mandor 0.3500 hr 116,200.00 40,670.00
JUMLAH 784,413.60
KY14 1 m2 - Daun pintu / jendela krepyak ( jalusi ) kamper banjar
Lem putih 0.2000 kg 13,500.00 2,700.00
Pekerja 1.0000 hr 69,700.00 69,700.00
Tukang kayu 3.0000 hr 83,700.00 251,100.00
Mandor 0.3500 hr 116,200.00 40,670.00
JUMLAH 784,413.60
KY15 1 m2 - Daun pintu double triplek
Triplek 4 mm ukuran pintu 1.0000 lbr 97,600.00 97,600.00
Lem putih 0.3000 kg 13,500.00 4,050.00
Paku triplek 0.0300 kg 15,200.00 456.00
Pekerja 0.4800 hr 69,700.00 33,456.00
Tukang kayu 1.6000 hr 83,700.00 133,920.00
Mandor 0.1840 hr 116,200.00 21,380.80
JUMLAH 691,094.80
PEKERJAAN PARTISI
PR01 1 m2 - Rangka partisi besi hollow, modul 60X60 CM

Hollow 40X40X0,7 mm 1.1000 btg 133,500.00 146,850.00
Hollow 40X20x0.7 mm 1.1000 btg 65,800.00 72,380.00
Paku Riffet 6.0000 buah 3,000.00 18,000.00
Tukang Besi 0.2260 hr 79,000.00 17,854.00
Pekerja 0.2160 hr 69,700.00 15,055.20
Mandor 0.0250 hr 116,200.00 2,905.00
JUMLAH 273,044.20
PR02 1 m2 - Partisi gypsumboard 9 MM
Gypsumboard 9 mm 0.4320 lbr 71,100.00 30,715.20
Rangka partisi besi hollow, modul 60X60 CM 1.0000 m2 273,044.00 273,044.00
Drywall Screw 0.0400 dos 34,400.00 1,376.00
Cornice Adhesive 0.0340 zak 66,600.00 2,264.40
Catton Tape 0.0520 roll 5,200.00 270.40
Tukang Besi 0.1220 hr 79,000.00 9,638.00
Pekerja 0.1080 hr 69,700.00 7,527.60
Mandor 0.0250 hr 116,200.00 2,905.00
JUMLAH 327,740.60
PR03 1 m2 - Mengerjakan dinding kisi-kisi / sunshading besi hollow
Besi holllow 40X40 0.5000 btg 26,700.00 13,350.00
Besi holllow 40X20 4.0000 btg 19,800.00 79,200.00
Aksesories dan perlengkapan 0.2500 set 125,000.00 31,250.00
Upah potong besi 1.0000 m2 55,000.00 55,000.00
Upah las dan pasang 1.0000 m2 55,000.00 55,000.00
JUMLAH 233,800.00
1 unit - Mengerjakan dinding partisi type - PR1

Partisi gypsumboard 9mm + Rangka Hollow 4.5625 m2 327,740.00 1,495,313.75
Papan kayu 3X10 cm 3.2000 m1 23,700.00 75,840.00
List profil kayu 2X4 cm 6.4000 m1 11,400.00 72,960.00
Plint kayu 1,5/10 12.8000 m1 21,300.00 272,640.00
Paku 0.2000 kg 15,200.00 3,040.00
JUMLAH 1,919,793.75
Papan kayu 3X10 cm 3.2000 m1 23,700.00 75,840.00
Plint kayu 1,5/10 12.8000 m1 21,300.00 272,640.00
Paku 0.2000 kg 15,200.00 3,040.00
JUMLAH 1,776,407.50
Partisi gypsumboard 9mm + Rangka Hollow 2.1875 m2 327,740.00 716,931.25
Papan kayu 3X10 cm 1.4800 m1 23,700.00 35,076.00
Plint kayu 1,5/10 5.9200 m1 21,300.00 126,096.00
Paku 0.1000 kg 15,200.00 1,520.00
JUMLAH 913,367.25
Papan kayu 3X10 cm 2.3300 m1 23,700.00 55,221.00
Plint kayu 1,5/10 9.3200 m1 21,300.00 198,516.00
Paku 0.1500 kg 15,200.00 2,280.00
JUMLAH 1,382,489.50
PEKERJAAN LANTAI
LT01 1 m2 - Rabat beton 7 cm + plester dan acian
Pasir pasang 0.0030 m3 265,800.00 797.40
Pasir beton 0.0330 m3 285,900.00 9,434.70
Kerikil / split 0.0650 m3 264,300.00 17,179.50
Semen PC ( 50 kg ) 0.2760 zak 75,000.00 20,700.00
Pekerja 0.1150 hr 69,700.00 8,015.50
Tukang batu 0.0120 hr 83,700.00 1,004.40
Mandor 0.0060 hr 116,200.00 697.20
JUMLAH 57,828.70
LT02 1 m2 - Lantai keramik 20 x 20 ad.1 : 3
Pasir pasang 0.0300 m3 265,800.00 7,974.00
Semen PC ( 50 kg ) 0.0337 zak 75,000.00 2,527.50
Semen warna ( cor nat ) 0.0125 kg 19,800.00 247.50
Keramik 20 x 20 standar Kw 1 1.0500 m2 65,800.00 69,090.00
Pekerja 0.2816 hr 69,700.00 19,627.52
Tukang batu 0.1320 hr 83,700.00 11,048.40
Mandor 0.0203 hr 116,200.00 2,358.86
JUMLAH 112,873.78
Pasir pasang 0.0300 m3 265,800.00 7,974.00
Semen PC ( 50 kg ) 0.0337 zak 75,000.00 2,527.50
Keramik 30 x 30 standar 1.0500 m2 55,300.00 58,065.00
Pekerja 0.2816 hr 69,700.00 19,627.52
Tukang batu 0.1320 hr 83,700.00 11,048.40
Mandor 0.0203 hr 116,200.00 2,358.86
JUMLAH 101,848.78
Pasir pasang 0.0300 m3 265,800.00 7,974.00

Semen PC ( 50 kg ) 0.0337 zak 75,000.00 2,527.50
Pekerja 0.2816 hr 69,700.00 19,627.52
Tukang batu 0.1320 hr 83,700.00 11,048.40
Mandor 0.0203 hr 116,200.00 2,358.86
JUMLAH 112,348.78
LT05 1 m2 - Keramik dinding 20 x 20
Pasir pasang 0.0380 m3 265,800.00 10,100.40
Semen PC ( 50 kg ) 0.0340 zak 75,000.00 2,550.00
Pekerja 0.2620 hr 69,700.00 18,261.40
Tukang batu 0.2760 hr 83,700.00 23,101.20
Mandor 0.0263 hr 116,200.00 3,056.06
JUMLAH 126,406.56
LT06 1 m2 - Keramik dinding 20x25
Pasir pasang 0.0380 m3 265,800.00 10,100.40
Semen PC ( 50 kg ) 0.0340 zak 75,000.00 2,550.00
Keramik 20/25 Kw 1 1.0500 m2 65,200.00 68,460.00
Pekerja 0.2620 hr 69,700.00 18,261.40
Tukang batu 0.2760 hr 83,700.00 23,101.20
Mandor 0.0263 hr 116,200.00 3,056.06
JUMLAH 125,776.56
LT07 1 m2 - Keramik dinding 30 x 30
Pasir pasang 0.0380 m3 265,800.00 10,100.40
Semen PC ( 50 kg ) 0.0340 zak 75,000.00 2,550.00
Keramik 30/30 Kw 1 1.0500 m2 55,300.00 58,065.00
Pekerja 0.2620 hr 69,700.00 18,261.40
Tukang batu 0.2760 hr 83,700.00 23,101.20
Mandor 0.0263 hr 116,200.00 3,056.06
JUMLAH 115,381.56
LT08 1 m1 - Plint kayu standar
Paku segala ukuran 0.1000 kg 15,200.00 1,520.00
Pekerja 0.4000 hr 69,700.00 27,880.00
Tukang kayu 0.1300 hr 83,700.00 10,881.00
Mandor 0.0260 hr 116,200.00 3,021.20
JUMLAH 59,311.48
LT09 1 m1 - Plint keramik 10 x 40
Pasir pasang 0.0030 m3 265,800.00 797.40
Semen PC ( 50 kg ) 0.0353 zak 75,000.00 2,647.50
keramik standar 0.1000 m2 65,300.00 6,530.00
Pekerja 0.4000 hr 69,700.00 27,880.00
Tukang batu 0.1300 hr 83,700.00 10,881.00
Mandor 0.0260 hr 116,200.00 3,021.20
JUMLAH 52,747.10
LT10 1 m1 - Plint keramik 10 x 30
Pasir pasang 0.0030 m3 265,800.00 797.40
Semen PC ( 50 kg ) 0.0353 zak 75,000.00 2,647.50
keramik standar 0.1000 bh 55,300.00 5,530.00
Pekerja 0.4000 hr 69,700.00 27,880.00
Tukang batu 0.1300 hr 83,700.00 10,881.00
Mandor 0.0260 hr 116,200.00 3,021.20

JUMLAH 51,747.10
LT13 1 m1 - Step noising keramik
Pasir pasang 0.0030 m3 265,800.00 797.40
Semen PC ( 50 kg ) 0.0353 zak 75,000.00 2,647.50
Step Noising Keramik 3.3000 m1 21,100.00 69,630.00
Pekerja 0.0400 hr 69,700.00 2,788.00
Tukang batu 0.0130 hr 83,700.00 1,088.10
Mandor 0.0026 hr 116,200.00 302.12
JUMLAH 78,243.12
PEKERJAAN PLAFOND
PF01 1 m2 - Plafond gypsum 9 mm + rangka plafond grid 60 x 60 (rangka hollow)
Hollow 20X40X0,7 mm 0.4500 btg 19,800.00 8,910.00
Hollow 40X40X0,7 mm 0.2250 btg 26,700.00 6,007.50
Wall Angle 0.2400 btg 16,700.00 4,008.00
Suspention Road 4 mm 0.9750 unit 12,500.00 12,187.50
Paku Riffet 0.0180 dos 125,000.00 2,250.00
Gypsumboard 9 mm 0.4320 lbr 71,100.00 30,715.20
Catton Tape 0.0520 roll 5,200.00 270.40
Tukang Kayu 0.3980 hr 83,700.00 33,312.60
Pekerja 0.3740 hr 69,700.00 26,067.80
Mandor 0.0700 hr 116,200.00 8,134.00
JUMLAH 135,503.40
PF03 1 m2 - Plafon GRC 6 mm + rangka plafond gird 60 x 60 cm ( Rangka Hollow )
Hollow 20X40X0,7 mm 0.4500 btg 19,800.00 8,910.00
Hollow 40X40X0,7 mm 0.2250 btg 26,700.00 6,007.50
Wall Angle 0.2400 btg 16,700.00 4,008.00
Suspention Road 4 mm 0.9750 unit 12,500.00 12,187.50
Paku Riffet 0.0180 dos 125,000.00 2,250.00
GRC Board t = 4 mm 0.4320 lbr 82,600.00 35,683.20
Catton Tape 0.0520 roll 5,200.00 270.40
Tukang Kayu 0.3980 hr 83,700.00 33,312.60
Pekerja 0.3740 hr 69,700.00 26,067.80
Mandor 0.0700 hr 116,200.00 8,134.00
JUMLAH 140,471.40
PF03 1 m2 - Plafon Triplek 4 mm tanpa rangka
Triplek t = 4 mm 0.3750 lbr 67,300.00 25,237.50
Paku 0.1750 kg 15,200.00 2,660.00
Tukang Kayu 0.2200 hr 83,700.00 18,414.00
Pekerja 0.3500 hr 69,700.00 24,395.00
Mandor 0.0460 hr 116,200.00 5,345.20
JUMLAH 76,051.70
PF04 1 m2 - Rangka plafond gird 50 x 100 cm ( kayu kamper banjar )
Kayu kamper banjar Oven 0.0080 m3 3,045,400.00 24,363.20
Paku 0.1400 kg 12,250.00 1,715.00
Pekerja 0.1700 hr 69,700.00 11,849.00
Tukang kayu 0.2800 hr 83,700.00 23,436.00
Mandor 0.0370 hr 116,200.00 4,299.40
JUMLAH 65,662.60
PF05 1 m1 - List Plafond Kayu Kamper Samarinda 5 cm
List Profil Kamper 5 cm 1.1000 m1 57,400.00 63,140.00
Paku 0.0100 kg 12,250.00 122.50
Pekerja 0.0500 hr 69,700.00 3,485.00
Tukang kayu 0.0500 hr 83,700.00 4,185.00

Mandor 0.0030 hr 116,200.00 348.60
JUMLAH 71,746.10
PF06 1 m1 - List Plafond Gypsum 7 cm
List Profil Gypsum 7 cm 1.1000 m1 18,200.00 20,020.00
Drywall Screw 0.0100 dos 82,250.00 822.50
Pekerja 0.0500 hr 69,700.00 3,485.00
Tukang kayu 0.0500 hr 83,700.00 4,185.00
Mandor 0.0030 hr 116,200.00 348.60
JUMLAH 29,326.10
PEKERJAAN CAT
PC01 1 m2 - Cat dinding dalam ( ICI )
Cat setara ICI - interior 0.2800 kg 41,300.00 11,564.00
Roll cat + bak 0.0100 bh 23,300.00 233.00
Cat dasar setara ICI 0.1600 kg 46,300.00 7,408.00
Ampelas 0.5000 lbr 3,000.00 1,500.00
Pekerja 0.1600 hr 69,700.00 11,152.00
Tukang cat 0.2950 hr 83,700.00 24,691.50
Mandor 0.0250 hr 116,200.00 2,905.00
JUMLAH 59,453.50
PC01 1 m2 - Cat dinding dalam 2x ( ICI )
Cat setara ICI - interior 0.1400 kg 41,300.00 5,782.00
Roll cat + bak 0.0100 bh 23,300.00 233.00
Ampelas 0.5000 lbr 3,000.00 1,500.00
Pekerja 0.1600 hr 46,300.00 7,408.00
Tukang cat 0.2950 hr 83,700.00 24,691.50
Mandor 0.0250 hr 116,200.00 2,905.00
JUMLAH 42,519.50
PC02 1 m2 - Cat dinding luar dengan ( ICI Weathershield )
Cat setara ICI (Weathershield ) 0.2800 kg 66,200.00 18,536.00
Roll cat + bak 0.0100 bh 23,300.00 233.00
Ampelas 0.5000 lbr 3,000.00 1,500.00
Pekerja 0.1600 hr 69,700.00 11,152.00
Tukang cat 0.2950 hr 83,700.00 24,691.50
Mandor 0.0250 hr 116,200.00 2,905.00
JUMLAH 66,425.50
PC02 1 m2 - Cat dinding luar dengan 2x ( ICI Weathershield )
Cat setara ICI (Weathershield ) 0.1400 kg 66,200.00 9,268.00
Roll cat + bak 0.0100 bh 23,300.00 233.00
Ampelas 0.5000 lbr 3,000.00 1,500.00
Pekerja 0.1600 hr 46,300.00 7,408.00
Tukang cat 0.2950 hr 83,700.00 24,691.50
Mandor 0.0250 hr 116,200.00 2,905.00
JUMLAH 46,005.50
PC03 1 m2 - Cat plafond setara ICI
Cat setara ICI 0.3000 kg 66,200.00 19,860.00
Roll cat + bak 0.0500 bh 23,300.00 1,165.00
Ampelas 0.2000 lbr 3,000.00 600.00
Pekerja 0.1600 hr 69,700.00 11,152.00
Tukang cat 0.3150 hr 83,700.00 26,365.50
Mandor 0.0250 hr 116,200.00 2,905.00
JUMLAH 64,131.00
PC04 1 m2 - Cat besi memakai kuas
Cat besi / kayu setara F - Talit 0.2000 kg 53,100.00 10,620.00

Kuas 3" 0.0500 bh 12,300.00 615.00
Minyak cat / thiner 0.1500 lt 20,800.00 3,120.00
Meni besi 0.1675 kg 37,600.00 6,298.00
Ampelas Besi 0.4000 lbr 4,500.00 1,800.00
Pekerja 0.1600 hr 69,700.00 11,152.00
Tukang cat 0.3150 hr 83,700.00 26,365.50
Mandor 0.0250 hr 116,200.00 2,905.00
JUMLAH 62,875.50
PC05 1 m2 - Cat kayu memakai kuas
Cat besi / kayu setara F - Talit 0.2000 kg 53,100.00 10,620.00
Kuas 3" 0.0500 bh 12,300.00 615.00
Plamir kayu 0.0630 kg 38,700.00 2,438.10
Meni kayu 0.1670 kg 37,600.00 6,279.20
Ampelas 0.4000 lbr 3,000.00 1,200.00
Minyak cat / thiner 0.1500 lt 20,800.00 3,120.00
Pekerja 0.1600 hr 69,700.00 11,152.00
Tukang cat 0.3150 hr 83,700.00 26,365.50
Mandor 0.0250 hr 116,200.00 2,905.00
JUMLAH 64,694.80
PC06 1 m2 - Pekerjaan waterproofing (tipe coating)
Water proofing 0.3000 kg 44,600.00 13,380.00
Kuas 3" 0.0500 bh 12,300.00 615.00
Ampelas 0.4000 lbr 3,000.00 1,200.00
Pekerja 0.1600 hr 69,700.00 11,152.00
Tukang cat 0.3150 hr 83,700.00 26,365.50
Mandor 0.0250 hr 116,200.00 2,905.00
JUMLAH 55,617.50
PC22 1 m2 - Pekerjaan Melamic
Melamik 0.1500 kg 53,800.00 8,070.00
Wood fiiler 0.0500 kg 38,700.00 1,935.00
Ampelas 0.4000 lbr 3,000.00 1,200.00
Kompresor 0.2000 jam 69,000.00 13,800.00
Pekerja 0.2500 hr 69,700.00 17,425.00
Tukang cat 0.3050 hr 83,700.00 25,528.50
Mandor 0.0400 hr 116,200.00 4,648.00
JUMLAH 72,606.50
PEKERJAAN SANITER
ST02 1 unit - Closet jongkok standar
Pasir pasang 0.1500 m3 265,800.00 39,870.00
Semen PC ( 50 kg ) 0.1000 zak 75,000.00 7,500.00
Closet jongkok standar 1.0000 bh 224,500.00 224,500.00
Pekerja 0.3000 hr 69,700.00 20,910.00
Tukang batu 0.2500 hr 83,700.00 20,925.00
Mandor 0.1800 hr 116,200.00 20,916.00
JUMLAH 334,621.00
ST01 1 unit - Closet Duduk standar
Closet Duduk 1.0000 bh 2,465,900.00 2,465,900.00
Sealant 0.5000 tube 16,500.00 8,250.00
Pekerja 0.3000 hr 69,700.00 20,910.00
Tukang batu 1.1000 hr 83,700.00 92,070.00
Mandor 0.1600 hr 116,200.00 18,592.00
JUMLAH 2,605,722.00
ST08 1 unit - Urinoir
Urinoir 1.0000 bh 2,209,900.00 2,209,900.00
Pekerja 0.3000 hr 69,700.00 20,910.00
Tukang batu 0.2500 hr 83,700.00 20,925.00
Mandor 0.1600 hr 116,200.00 18,592.00
JUMLAH 2,270,327.00
ST04 1 bh - Wastafel
Wastafel + Accesoris 1.0000 bh 1,500,000.00 1,500,000.00
Pekerja 0.3000 hr 69,700.00 20,910.00
Tukang batu 0.2500 hr 83,700.00 20,925.00
Mandor 0.1800 hr 116,200.00 20,916.00
JUMLAH 1,562,751.00
ST05 1 bh - Kitchen Zink
Kitchen Zink 1.0000 bh 250,000.00 250,000.00
Pekerja 0.3000 hr 69,700.00 20,910.00
Tukang batu 0.2500 hr 83,700.00 20,925.00
Mandor 0.1800 hr 116,200.00 20,916.00
JUMLAH 312,751.00
ST07 1 bh - Floor drain
Floor drain stainless 1.0000 bh 165,300.00 165,300.00
Pekerja 0.0100 hr 69,700.00 697.00
Tukang batu 0.1000 hr 83,700.00 8,370.00
Mandor 0.0050 hr 116,200.00 581.00
JUMLAH 174,948.00
ST08 1 bh - Shower
Shower 1.0000 bh 287,800.00 287,800.00
Pekerja 0.0100 hr 69,700.00 697.00
Tukang batu 0.1000 hr 83,700.00 8,370.00
Mandor 0.0050 hr 116,200.00 581.00
JUMLAH 297,448.00
ST09 1 bh - Kran leher angsa 1/2"
Kran air leher angsa 1/2 1.0000 bh 273,700.00 273,700.00
Seal tape 0.0250 roll 2,400.00 60.00
Lem pipa PVC 0.1250 tube 13,500.00 1,687.50
Pekerja 0.0100 hr 69,700.00 697.00
Tukang batu 0.1000 hr 83,700.00 8,370.00
Mandor 0.0050 hr 116,200.00 581.00
JUMLAH 285,095.50
ST10 1 bh - Kran air 1/2"
Kran air 1/2 1.0000 bh 25,000.00 25,000.00
Seal tape 0.0250 roll 2,400.00 60.00
Lem pipa PVC 0.1250 tube 13,500.00 1,687.50
Pekerja 0.0100 hr 69,700.00 697.00
Tukang batu 0.1000 hr 83,700.00 8,370.00
Mandor 0.0050 hr 116,200.00 581.00
JUMLAH 36,395.50
ST11 1 unit - Pompa air jet pump + Instalasi dan pengeboran
Pompa air jet pump 1.0000 bh 1,891,600.00 1,891,600.00
Pipa PVC 1 " 40.0000 m1 8,800.00 352,000.00
Pipa PVC 4 " 16.0000 m1 10,312.00 164,992.00
Bocht LL-D 1" (lokal) 6.0000 bh 23,800.00 142,800.00
Water moer 2.0000 bh 57,400.00 114,800.00
Ongkos pengeboran 1.0000 ls 1,235,000.00 1,235,000.00
JUMLAH 3,901,192.00
ST11 1 unit - Pompa air jet pump tanpa pengeboran
Pompa air jet pump 1.0000 bh 1,891,600.00 1,891,600.00
Ongkos pasang 1.0000 ls 75,000.00 75,000.00
JUMLAH 1,966,600.00
ST12 1 unit - Water tower rangka besi siku
Konstruksi besi siku 210.0000 kg 13,500.00 2,835,000.00
Pekerja 2.5000 hr 69,700.00 174,250.00

Tukang besi 3.0000 hr 79,000.00 237,000.00
Tukang batu 3.0000 hr 83,700.00 251,100.00
Mandor 0.3000 hr 116,200.00 34,860.00
JUMLAH 3,532,210.00
ST13 1 bh - Tangki air kapasitas 1 m3
Tangki air kapasitas 1 m3 1.0000 bh 1,641,300.00 1,641,300.00
Pekerja 0.1000 hr 69,700.00 6,970.00
Tukang batu 0.2500 hr 83,700.00 20,925.00
Mandor 0.0250 hr 116,200.00 2,905.00
JUMLAH 1,672,100.00
ST14 1 bh - Jet Washer
Jetwasher ex.TOTO 1.0000 bh 155,000.00 155,000.00
Ongkos pasang 1.0000 ls 55,000.00 55,000.00
JUMLAH 210,000.00
ST15 1 unit - Septictank & Rembesan + Instalasi
Pas batu bata, t = 1/2 bata ad 1 : 2 12.5000 m2 97,606.00 1,220,075.00
Pasir urug untuk rembesan 0.3000 m3 265,800.00 79,740.00
Koral beton untuk rembesan 1.5080 m3 264,300.00 398,564.40
Plesteran dan acian trasraam ad. 1 : 3 11.3400 m2 53,021.00 601,258.14
Plat beton penutup t = 12 cm (beton site mix K. 175) 0.3600 m3 1,205,616.00 434,021.76
Besi beton polos 47.4000 kg 8,500.00 402,900.00
Pipa PVC 1 " 0.5000 m1 8,800.00 4,400.00
Pipa porous 4 " 3.0000 m1 10,312.00 30,936.00
Ijuk 30.0000 ikt 6,800.00 204,000.00
Pekerja 2.5000 hr 69,700.00 174,250.00
Tukang batu 3.0000 hr 83,700.00 251,100.00
Mandor 0.0500 hr 116,200.00 5,810.00
JUMLAH 3,807,055.30
ST16 1 unit - Sumur resapan
Buis beton dia 1 m, t = 90 cm 1.0000 bh 97,606.00 97,606.00
Batu pecah ( 5/7 cm ) 0.1570 m3 229,900.00 36,094.30
Kerikil / split ( 2/3 cm ) 0.1570 m3 264,300.00 41,495.10
Pasir pasang 0.1570 m3 265,800.00 41,730.60
Ijuk 3.0000 ikat 6,800.00 20,400.00
Pekerja 1.2500 hr 69,700.00 87,125.00
Tukang batu 1.2500 hr 83,700.00 104,625.00
Mandor 0.4500 hr 116,200.00 52,290.00
JUMLAH 481,366.00
ST17 1 m1 - Instalasi air bersih, dari water tower - kran air
Pipa PVC 3/4" 1.2000 m1 6,500.00 7,800.00
Knee PVC 3/4" 0.2000 bh 3,000.00 600.00
Lem Pipa PVC 0.2500 tube 13,500.00 3,375.00
Pekerja 0.0500 hr 69,700.00 3,485.00
Tukang Batu 0.3000 hr 83,700.00 25,110.00
Mandor 0.0300 hr 116,200.00 3,486.00
JUMLAH 43,856.00
ST18 1 m1 - Instalasi Pipa PVC 3"
Pipa PVC 3" 1.2000 m1 35,200.00 42,240.00
Knee PVC 3" 0.2000 bh 14,400.00 2,880.00
Lem Pipa PVC 0.2500 tube 13,500.00 3,375.00
Pekerja 0.0500 hr 69,700.00 3,485.00
Tukang Batu 0.3000 hr 83,700.00 25,110.00
Mandor 0.0300 hr 116,200.00 3,486.00
JUMLAH 80,576.00
ST18 1 m1 - Instalasi Pipa PVC 4"
Pipa PVC 4" 1.2000 m1 43,166.00 51,799.20
Knee PVC 4" 0.2000 bh 20,900.00 4,180.00

Lem Pipa PVC 0.2500 tube 13,500.00 3,375.00
Pekerja 0.0500 hr 69,700.00 3,485.00
Tukang Batu 0.3000 hr 83,700.00 25,110.00
Mandor 0.0300 hr 116,200.00 3,486.00
JUMLAH 91,435.20
1m' - Instalasi Pipa PVC 2"
Pipa PVC 2" 1.2000 m' 18,200.00 21,840.00
Knee PVC 2" 0.2000 bh 10,200.00 2,040.00
Lem Pipa PVC 0.2500 tube 13,500.00 3,375.00
Pekerja 0.0500 hr 69,700.00 3,485.00
Tukang Batu 0.3000 hr 83,700.00 25,110.00
Mandor 0.0300 hr 116,200.00 3,486.00
JUMLAH 59,336.00
ST19 1 m1 - Instalasi Pipa PVC 3/4"
Pipa PVC 3/4" 1.2000 m1 6,500.00 7,800.00
Knee PVC 3/4" 0.2000 bh 3,000.00 600.00
Lem Pipa PVC 0.2500 tube 13,500.00 3,375.00
Pekerja 0.0500 hr 69,700.00 3,485.00
Tukang Batu 0.3000 hr 83,700.00 25,110.00
Mandor 0.0300 hr 116,200.00 3,486.00
JUMLAH 43,856.00
1m' - Instalasi Pipa PVC 1/2"
Pipa PVC 1/2" 1.2000 m' 4,700.00 5,640.00
Knee PVC 1/2" 0.2000 bh 2,200.00 440.00
Lem Pipa PVC 0.2500 tube 13,500.00 3,375.00
Pekerja 0.0500 hr 69,700.00 3,485.00
Tukang Batu 0.3000 hr 83,700.00 25,110.00
Mandor 0.0300 hr 116,200.00 3,486.00
JUMLAH 41,536.00
ST20 1 m1 - Instalasi air kotor, dari closet & Floor Drain ke Septictank
Pipa PVC 4" 1.2000 m1 43,166.00 51,799.20
Knee PVC 4" 0.2000 bh 20,900.00 4,180.00
Lem Pipa PVC 0.2500 tube 13,500.00 3,375.00
Pekerja 0.0500 hr 69,700.00 3,485.00
Tukang Batu 0.3000 hr 83,700.00 25,110.00
Mandor 0.0300 hr 116,200.00 3,486.00
JUMLAH 91,435.20
ST21 1 bh - Roof drain
Roof drain stainless 1.0000 bh 55,000.00 55,000.00
Pekerja 0.0100 hr 69,700.00 697.00
Tukang batu 0.1000 hr 83,700.00 8,370.00
Mandor 0.0050 hr 116,200.00 581.00
JUMLAH 64,648.00
PEKERJAAN ASESORIS
AS01 1 bh - Pasang Engsel pintu nilon 4"
Engsel nilon 4" 1.0000 bh 38,000.00 38,000.00
Pekerja 0.0150 hr 69,700.00 1,045.50
Tukang kayu 0.1500 hr 83,700.00 12,555.00
Mandor 0.0075 hr 116,200.00 871.50
JUMLAH 52,472.00
AS02 1 bh - Pasang Engsel jendela
Engsel nilon 3" 1.0000 bh 25,300.00 25,300.00
Pekerja 0.0100 hr 69,700.00 697.00
Tukang kayu 0.1000 hr 83,700.00 8,370.00
Mandor 0.0050 hr 116,200.00 581.00
JUMLAH 34,948.00
AS03 1 bh - Pasang hak angin
Hak angin 1.0000 bh 13,300.00 13,300.00
Pekerja 0.0100 hr 69,700.00 697.00
Tukang kayu 0.1000 hr 83,700.00 8,370.00
Mandor 0.0050 hr 116,200.00 581.00
JUMLAH 22,948.00
AS04 1 bh - Pasang slot jendela
Slot jendela 1.0000 bh 87,000.00 87,000.00
Pekerja 0.0100 hr 69,700.00 697.00
Tukang kayu 0.1000 hr 83,700.00 8,370.00
Mandor 0.0050 hr 116,200.00 581.00
JUMLAH 96,648.00
AS05 1 bh - Pasang kunci double slaag (SOLID)
Kunci double slaag (SOLID) 1.0000 bh 278,000.00 278,000.00
Pekerja 0.0500 hr 69,700.00 3,485.00
Tukang kayu 0.2500 hr 83,700.00 20,925.00
Mandor 0.0100 hr 116,200.00 1,162.00
JUMLAH 303,572.00
AS06 1 bh - Pasang Grendel pintu
Grendel Pintu 1.0000 bh 38,700.00 38,700.00
Pekerja 0.0100 hr 69,700.00 697.00
Tukang kayu 0.1000 hr 83,700.00 8,370.00
Mandor 0.0050 hr 116,200.00 581.00
JUMLAH 48,348.00
PEKERJAAN SARANA LUAR
SL01 1 m1 - Saluran buis beton 1/2 dia. 20 cm tanpa tulangan
Buis beton 1/2 dia. 20 cm 1.0250 m1 65,300.00 66,932.50
Pasir urug 0.1200 m3 213,700.00 25,644.00
Pasir pasang 0.0540 m3 265,800.00 14,353.20
Semen PC ( 50 kg ) 0.0270 zak 75,000.00 2,025.00
Pekerja 0.0750 hr 69,700.00 5,227.50
Tukang batu 0.0500 hr 83,700.00 4,185.00
Mandor 0.0125 hr 116,200.00 1,452.50
JUMLAH 119,819.70
SL02 1 m1 - Saluran tertutup buis beton dia. 30 cm tanpa tulangan
Buis beton dia. 30 cm 1.0250 m1 125,400.00 128,535.00
Pasir urug 0.1200 m3 213,700.00 25,644.00
Pasir pasang 0.0540 m3 265,800.00 14,353.20
Semen PC ( 50 kg ) 0.0270 zak 75,000.00 2,025.00
Pekerja 0.0750 hr 69,700.00 5,227.50
Tukang batu 0.0500 hr 83,700.00 4,185.00
Mandor 0.0125 hr 116,200.00 1,452.50
JUMLAH 181,422.20
SL03 1 m2 - Paving block t = 6 cm
Paving block t = 6 cm K.250 1.0250 m2 74,800.00 76,670.00
Abu batu 0.0250 m3 265,800.00 6,645.00
Pekerja 0.1500 hr 69,700.00 10,455.00
Tukang batu 0.0500 hr 83,700.00 4,185.00
Mandor 0.0030 hr 116,200.00 348.60
JUMLAH 98,303.60
SL04 1 m2 - Paving block t = 8 cm
Paving block t = 8 cm K.250 1.0250 m2 95,500.00 97,887.50
Abu batu 0.0250 m3 265,800.00 6,645.00
Pekerja 0.1500 hr 69,700.00 10,455.00
Tukang batu 0.0500 hr 83,700.00 4,185.00
Mandor 0.0030 hr 116,200.00 348.60

JUMLAH 119,521.10
SL04 1 m2 - Pek.Bongkar pasang Paving
Pekerja 0.2300 hr 69,700.00 16,031.00
Tukang batu 0.0500 hr 83,700.00 4,185.00
Mandor 0.0280 hr 116,200.00 3,253.60
JUMLAH 23,469.60
SL05 1 m2 - Grass block t = 8 cm
Grass block t = 8 cm K.250 1.0000 m2 108,500.00 108,500.00
Pasir beton 0.0250 m3 265,800.00 6,645.00
Pekerja 0.1500 hr 69,700.00 10,455.00
Tukang batu 0.0500 hr 83,700.00 4,185.00
Mandor 0.0030 hr 116,200.00 348.60
JUMLAH 130,133.60
SL06 1 m1 - Kanstin abu - abu 10.20.40 - K.250
Kanstin abu - abu 10.20.40 - K.250 1.0000 m2 28,200.00 28,200.00
Pasir pasang 0.1500 m3 265,800.00 39,870.00
Semen PC ( 50 kg ) 0.2500 zak 75,000.00 18,750.00
Pekerja 0.0500 hr 69,700.00 3,485.00
Tukang batu 0.0184 hr 83,700.00 1,540.08
Mandor 0.00960 hr 116,200.00 1,115.52
JUMLAH 92,960.60
SL07 1 m1 - Pagar beton precat t = 2.00 m
Pasir beton 0.0150 m3 285,900.00 4,288.50
Semen 0.2250 zak 75,000.00 16,875.00
Kolom pagar precast t = 2m 0.5000 bh 248,400.00 124,200.00
Tinggi pagar 5 panel/ 2 m, panjang kolom 3 m, mutu beton K225 2.0000 bh 115,000.00 230,000.00
Pekerja 0.6000 hr 69,700.00 41,820.00
Tukang batu 0.3500 hr 83,700.00 29,295.00
Mandor 0.0350 hr 116,200.00 4,067.00
JUMLAH 458,210.20
SL08 1 m1 - Pagar beton precat t = 2.40 m
Pasir beton 0.0150 m3 285,900.00 4,288.50
Semen 0.2250 zak 75,000.00 16,875.00
Kolom pagar precast t = 2,4m 0.5000 bh 299,900.00 149,950.00
Tinggi pagar 6 panel/ 2.4 m, pjang kolom 3.5 m, mutu beton K225 2.5000 bh 115,000.00 287,500.00
Pekerja 0.6000 hr 69,700.00 41,820.00
Tukang batu 0.3500 hr 83,700.00 29,295.00
Mandor 0.0350 hr 116,200.00 4,067.00
JUMLAH 541,460.20
SL09 1 unit - Pembuatan Logo Kota Tangerang
Bahan 1.0000 ls 2,500,000.00 2,500,000.00
Pekerja 1.0000 hr 69,700.00 69,700.00
Tukang Besi 1.0000 hr 79,000.00 79,000.00
Mandor 0.0500 hr 116,200.00 5,810.00
JUMLAH 2,654,510.00
SL10 1 unit - Pembuatan Huruf Stainless 20 cm
Bahan 1.0000 ls 209,000.00 209,000.00
Pekerja 0.3000 hr 69,700.00 20,910.00
Tukang Besi 0.7000 hr 79,000.00 55,300.00
Mandor 0.0500 hr 116,200.00 5,810.00
JUMLAH 291,020.00
SL11 1 unit - Pembuatan Huruf Stainless 15 cm
Bahan 1.0000 ls 156,700.00 156,700.00
Pekerja 0.3000 hr 69,700.00 20,910.00

Tukang Besi 0.7000 hr 79,000.00 55,300.00
Mandor 0.0500 hr 116,200.00 5,810.00
JUMLAH 238,720.00
SL12 1 m3 - Urugan Tanah Merah Taman
Tanah Urug 1.0000 m3 137,700.00 137,700.00
Pekerja 0.5000 hr 69,700.00 34,850.00
Mandor 0.0500 hr 116,200.00 5,810.00
JUMLAH 178,360.00
1 m2 - Pas. Pagar Besi Hollow (Reling tangga)
Besi Hollow 40 x 40 x 1,8 1.0500 btg 133,500.00 140,175.00
Pengelasan & Pengecatan 1.0000 ls 80,700.00 80,700.00
Ongkos pasang Pagar Besi 1.0000 ls 166,200.00 166,200.00
JUMLAH 538,415.00
1 m' - Pas. Pintu Pagar Hollow
Grendel besi + Kunci 1.0000 set 128,200.00 128,200.00
Roda Besi 2.0000 bh 14,200.00 28,400.00
Plat besi 6 mm untuk dudukan roda 0.8700 kg 11,000.00 9,570.00
Besi Siku 40 x 40 x 4 untuk rel 1.3000 kg 15,200.00 19,760.00
Besi beton polos dia. 10 untuk rel 0.6820 kg 8,500.00 5,797.00
Besi beton polos dia. 12 untuk angkur rel 0.2670 kg 8,500.00 2,269.50
Pengelasan & Pengecatan 1.0000 ls 80,700.00 80,700.00
Ongkos pasang Pagar Besi 1.0000 ls 166,200.00 166,200.00
JUMLAH 789,671.50
1 m' - Hand railing pipa galvanis
Pipa galv. Medium dia. 2 inch 1.0500 m' 78,900.00 82,845.00
Dynabolt 1.0000 bh 12,500.00 12,500.00
Pekerja 0.1775 hr 69,700.00 12,371.75
Tukang besi 0.2218 hr 79,000.00 17,522.20
Mandor 0.0226 hr 116,200.00 2,626.12
JUMLAH 127,865.07
PEKERJAAN TANAMAN
PT01 1 pohon - Eucaliptus
Eucaliptus Ø 4 - 7 cm, t = 1 - 3 m 1.0000 phn 99,200.00 99,200.00
Pekerja 0.0200 hr 69,700.00 1,394.00
Mandor 0.0020 hr 116,200.00 232.40
JUMLAH 100,826.40
PT04 1 pohon - Pucuk Merah (tinggi 50 - 60 cm)
Pucuk Merah (tinggi 50 - 60 cm) 1.0000 phn 104,500.00 104,500.00
Pekerja 0.0200 hr 69,700.00 1,394.00
Mandor 0.0020 hr 116,200.00 232.40
JUMLAH 106,126.40
PT04 1 pohon - Kiara Payung
Kiara Payung 1.0000 phn 133,000.00 133,000.00
Pekerja 0.0200 hr 69,700.00 1,394.00
Mandor 0.0020 hr 116,200.00 232.40
JUMLAH 134,626.40
PT04 1 pohon - Pohon Glodogan Tiang T = 1.5m
Pohon Glodogan Tiang T = 1.5m 1.0000 phn 190,000.00 190,000.00
Pekerja 0.0200 hr 69,700.00 1,394.00
Mandor 0.0020 hr 116,200.00 232.40
JUMLAH 191,626.40
PT05 1 pohon - Rumput Gajah Mini

Rumput Gajah Mini 1.0500 m2 20,900.00 21,945.00
Pekerja 0.0100 hr 69,700.00 697.00
Mandor 0.0020 hr 116,200.00 232.40
JUMLAH 22,874.40
PT06 1 m2 - Rumput Manila
Rumput Manila 1.0500 m2 15,600.00 16,380.00
Pekerja 0.0100 hr 69,700.00 697.00
Mandor 0.0020 hr 116,200.00 232.40
JUMLAH 17,309.40
PT07 1 polibag - Tanaman Krokol Three Colour
Krokol Three Colour 1.0000 plbg 7,800.00 7,800.00
Pekerja 0.0250 hr 69,700.00 1,742.50
Mandor 0.0050 hr 116,200.00 581.00
JUMLAH 10,123.50
PT08 1 polibag - Tanaman Three Colour
Three Colour 1.0000 plbg 7,800.00 7,800.00
Pekerja 0.0250 hr 69,700.00 1,742.50
Mandor 0.0050 hr 116,200.00 581.00
JUMLAH 10,123.50
PT09 1 polibag - Tanaman Sansivera
Sansivera 1.0000 plbg 7,800.00 7,800.00
Pekerja 0.0250 hr 69,700.00 1,742.50
Mandor 0.0050 hr 116,200.00 581.00
JUMLAH 10,123.50
PT10 1 polibag - Tanaman Soka Jepang
Soka Jepang 1.0000 plbg 26,100.00 26,100.00
Pekerja 0.0250 hr 69,700.00 1,742.50
Mandor 0.0050 hr 116,200.00 581.00
JUMLAH 28,423.50
PEKERJAAN MEKANIKAL ELEKTRIKAL
ME01 1 Titik - Instalasi Lampu (kabel NYM 3x2,5 mm)
Kabel NYM 3x2.5 mm 5.0000 m 12,100.00 60,500.00
Klem kabel 0.2500 dus 6,200.00 1,550.00
Pipa PVC AW 1/2" 2.0000 m 4,700.00 9,400.00
Pembantu Instalator 0.3715 hr 74,400.00 27,639.60
Instalator 0.1050 hr 93,000.00 9,765.00
Mandor 0.0050 hr 116,200.00 581.00
JUMLAH 109,435.60
ME02 1 Titik - Instalasi Saklar/Stop Kontak dan AC (kabel NYM 3x2,5 mm)
Kabel NYM 3x2.5 mm 5.0000 m 12,100.00 60,500.00
Klem kabel 0.2500 dus 6,200.00 1,550.00
Pipa PVC AW 1/2" 2.0000 m 4,700.00 9,400.00
Instalator 0.1050 hr 93,000.00 9,765.00
Mandor 0.0050 hr 116,200.00 581.00
JUMLAH 109,435.60
ME02 1 m - Instalasi NYY (4X35) mm2 dari panel ke KWH meter PLN
Kabel NYY 4x35 mm 1.0000 m 248,100.00 248,100.00
Klem kabel 0.2500 dus 6,200.00 1,550.00
Pipa PVC AW 1/2" 2.0000 m 4,700.00 9,400.00
Instalator 0.1050 hr 93,000.00 9,765.00
Mandor 0.0050 hr 116,200.00 581.00
JUMLAH 297,035.60
ME02 1 m - Instalasi NYY (4X16) mm2 dari panel ke KWH meter PLN
Kabel NYY 4x16 mm 1.0000 m 118,900.00 118,900.00
Klem kabel 0.2500 dus 6,200.00 1,550.00
Pipa PVC AW 1/2" 2.0000 m 4,700.00 9,400.00
Instalator 0.1050 hr 93,000.00 9,765.00
Mandor 0.0050 hr 116,200.00 581.00
JUMLAH 167,835.60
ME02 1 Titik - WLC elektrode + kabel NYM 3X2,5 mm2
Alat dan bahan 1.0000 ls 389,500.00 389,500.00
Instalator 0.1050 hr 93,000.00 9,765.00
Mandor 0.0050 hr 116,200.00 581.00
JUMLAH 427,485.60
ME03 1 bh - Pasang Saklar Tunggal
Saklar tunggal 1.0000 bh 13,700.00 13,700.00
Instalator 0.1500 hr 93,000.00 13,950.00
Mandor 0.0050 hr 116,200.00 581.00
JUMLAH 46,831.00
ME04 1 bh - Pasang Saklar Ganda
Saklar ganda 1.0000 bh 18,900.00 18,900.00
Instalator 0.1500 hr 93,000.00 13,950.00
Mandor 0.0050 hr 116,200.00 581.00
JUMLAH 52,031.00
ME05 1 bh - Pasang Stop Kontak
Stop Kontak 1.0000 bh 14,500.00 14,500.00
Instalator 0.1500 hr 93,000.00 13,950.00
Mandor 0.0050 hr 116,200.00 581.00
JUMLAH 47,631.00
ME06 1 bh - Pasang Stop Kontak
Stop Kontak 1.0000 bh 14,500.00 14,500.00
Instalator 0.1500 hr 93,000.00 13,950.00
Mandor 0.0050 hr 116,200.00 581.00
JUMLAH 47,631.00
ME07 1 set - Panel PP-LP01, 40X60 cm2
Alat dan bahan 1.0000 ls 705,000.00 705,000.00
Instalator 2.0000 hr 93,000.00 186,000.00
Mandor 1.0000 hr 116,200.00 116,200.00
JUMLAH 1,230,400.00
ME07 1 set - Pas.Box MCB 10 A
MCB 10 A 3.0000 bh 88,500.00 265,500.00
Box MCB 4 group 1.0000 bh 25,800.00 25,800.00
Instalator 2.0000 hr 100,000.00 200,000.00
Mandor 1.0000 hr 125,000.00 125,000.00
JUMLAH 856,300.00
ME08 1 bh - Lampu TL 2 x 18 watt setara philips (inbouw) termasuk bahan komplit
Lampu TL 2 x 18 watt, armatur, komplit philips 1.0000 bh 96,100.00 96,100.00
Pembantu instalator 0.3132 hr 74,400.00 23,302.08
Instalator 0.1045 hr 93,000.00 9,718.50
Mandor 0.0050 hr 116,200.00 581.00
JUMLAH 129,701.58
ME09 1 bh - Lampu SL 18 watt termasuk bahan komplit
Lampu SL 18 watt, komplit philips 1.0000 bh 30,600.00 30,600.00
Fitting keramik 1.0000 bh 15,100.00 15,100.00
Instalator 0.1045 hr 93,000.00 9,718.50
Mandor 0.0050 hr 116,200.00 581.00
JUMLAH 79,301.58
ME10 1 Bh - Lampu Baret Kotak 22 watt
Lampu baret kotat 22 watt, komplit philips 1.0000 bh 125,000.00 125,000.00
Instalator 0.1050 hr 93,000.00 9,765.00
Mandor 0.0050 hr 116,200.00 581.00
JUMLAH 152,264.56
ME11 1 Bh - Lampu downlight
Lampudownlight + Accecories 1.0000 bh 90,000.00 90,000.00
Instalator 0.1045 hr 93,000.00 9,718.50
Mandor 0.0050 hr 116,200.00 581.00
JUMLAH 117,366.86
ME12 1 Bh - Lampu PLC 13 watt
Lampu PLC 13 watt 1.0000 bh 61,100.00 61,100.00
Instalator 0.1045 hr 93,000.00 9,718.50
Mandor 0.0050 hr 116,200.00 581.00
JUMLAH 94,701.58
1 Bh - Lampu Pagar
Lampu pagar 1.0000 bh 174,700.00 174,700.00
Pekerja 0.3132 hr 69,700.00 21,830.04
Tukang listrik 0.1045 hr 93,000.00 9,718.50
Mandor 0.0050 hr 116,200.00 581.00
JUMLAH 206,829.54
1 Bh - Lampu Sorot
Lampu sorot LED 50 watt 1.0000 bh 517,000.00 517,000.00
Pekerja 0.3132 hr 69,700.00 21,830.04
Tukang listrik 0.1045 hr 93,000.00 9,718.50
Mandor 0.0050 hr 116,200.00 581.00
JUMLAH 549,129.54
ME17 1 Kwh - Penyambungan daya
Penyambungan daya 1.0000 ls 1,500.00 1,500.00
Instalator 0.0010 hr 93,000.00 93.00
Mandor 0.0001 hr 116,200.00 11.62
JUMLAH 1,604.62
DIBULATKAN 1,604.00
ME18 1 ttk - Penangkal petir kompensional
Splitzer uk.2 1.0000 bh 47,500.00 47,500.00
Kabel BC 75 mm2 1.0000 m 23,500.00 23,500.00
Klem Kabel 1.0000 bh 2,800.00 2,800.00
Pentanahan 1.0000 ls 882,000.00 882,000.00
Bak kontrol 600 x 600 x 400 1.0000 bh 113,200.00 113,200.00
Instalator 0.8000 hr 93,000.00 74,400.00
Mandor 0.0100 hr 116,200.00 1,162.00
Box Test 1.0000 bh 417,000.00 417,000.00
JUMLAH 1,598,762.00
PEKERJAAN PINTU DAN JENDELA
PJ01 1 m3 - Kusen kayu kamper samarinda
Kayu balok kamper samarinda Oven 1.1000 m3 9,117,600.00 10,029,360.00
Paku 3.0000 kg 15,200.00 45,600.00
Angkur 10.5600 kg 11,800.00 124,608.00

Pekerja 7.2000 hr 69,700.00 501,840.00
Tukang kayu 25.2000 hr 83,700.00 2,109,240.00
Mandor 1.5600 hr 116,200.00 181,272.00
JUMLAH 12,991,920.00
PJ02 1 m2 - Daun pintu panel kayu samarinda
Rangka papan kamper samarinda Oven 0.0440 m3 10,005,800.00 440,255.20
Lem putih 0.4000 kg 13,500.00 5,400.00
Pekerja 1.2150 hr 69,700.00 84,685.50
Tukang kayu 2.4300 hr 83,700.00 203,391.00
Mandor 0.2590 hr 116,200.00 30,095.80
JUMLAH 763,827.50
1 m2 - Daun pintu double teakwood
Rangka papan kamper banjar 0.0400 m3 10,005,800.00 400,232.00
Lem putih 0.3000 kg 13,500.00 4,050.00
Paku triplek 0.0300 kg 15,200.00 456.00
Pekerja 0.4800 hr 69,700.00 33,456.00
Tukang kayu 1.6000 hr 83,700.00 133,920.00
Mandor 0.1840 hr 116,200.00 21,380.80
JUMLAH 691,094.80
PJ03 1 unit - Pintu PVC
Pintu PVC 1.0000 bh 225,900.00 225,900.00
Upah Pasang 1.0000 ls 55,000.00 55,000.00
JUMLAH 280,900.00
PJ09 1 unit - Pintu kaca utama
Pintu Kaca+kaca Frameless Tempered 12mm 4.20 m2 992,700.00 4,169,340.00
Floor Hings, Ex. Dexon 2.00 Set 2,351,200.00 4,702,400.00
Pasang Fitch Fitting Komplit, Ex. Dexon 1.00 Set 2,560,200.00 2,560,200.00
Handle Stainless 2.00 Psg 470,200.00 940,400.00
pasang "u" aluminium 6.20 m1 73,100.00 453,220.00
Upah kerja + pasang 1.0000 unit 750,000.00 750,000.00
JUMLAH 13,575,560.00
PJ10 1 unit - Pintu P1 (Kelurahan)
Kusen kayu kamper samarinda 0.0443 m3 12,991,920.00 574,892.46
Daun pintu panel kayu samarinda 1.7100 m2 763,827.00 1,306,144.17
Pas. Double Multipleks 6 mm + Teakwood 0.2000 m2 691,094.00 138,218.80
Pasang Engsel pintu nilon 4" 3.0000 bh 38,000.00 114,000.00
Pasang kunci standar (SOLID) 1.0000 bh 278,000.00 278,000.00
Handle Stailess Steel (Decksen) 2.0000 bh 128,200.00 256,400.00
Kaca Es 5mm 0.1700 m2 105,900.00 18,003.00
JUMLAH 2,685,658.43
Daun pintu panel kayu samarinda 1.5000 m2 763,827.00 1,145,740.50
Pas. Double Multipleks 6 mm + Teakwood 0.2000 m2 691,094.00 138,218.80
Pasang kunci standar (SOLID) 1.0000 bh 278,000.00 278,000.00
Kaca Es 5mm 0.1700 m2 105,900.00 18,003.00
JUMLAH 2,525,254.76
Daun pintu panel kayu samarinda 1.3000 m2 763,827.00 992,975.10
Pasang kunci standar (SOLID) 1.0000 ps 278,000.00 278,000.00
Kaca Es 5mm 0.1200 m2 105,900.00 12,708.00

JUMLAH 2,092,560.40
PJ11 1 unit - Pintu P6
Kusen pintu alumunium lengkap 1.0000 unit 1,306,200.00 1,306,200.00
Pekerja 0.2500 hr 69,700.00 17,425.00
Tukang kayu 1.0000 hr 83,700.00 83,700.00
Mandor 0.0650 hr 116,200.00 7,553.00
JUMLAH 1,414,878.00
PJ13 1 unit - Jendela J1 (Kelurahan)
Kusen Alumunium warna ukuran 4" x 1 3/4" 4.4000 m1 102,600.00 451,440.00
Frame Daun jendela 4.0000 m1 168,900.00 675,600.00
Pasangan kaca polos, t= 5 mm 0.6500 m2 105,900.00 68,835.00
Engsel jendela casemen 16" 1.0000 set 95,000.00 95,000.00
Karet dan sealent 4.0000 m1 5,200.00 20,800.00
Fisher 4.0000 bh 1,200.00 4,800.00
ramp buncis 1.0000 bh 27,700.00 27,700.00
Upah potong kaca 0.6500 m2 52,200.00 33,930.00
Upah pasang + aksesories 1.0000 unit 166,200.00 166,200.00
JUMLAH 1,544,305.00
PJ13 1 unit - Jendela J1 sd Pd. BAHAR 5
Jalusi Alumunium 8.1600 m1 52,800.00 430,848.00
Frame Daun jendela Alumunium 4.0000 m1 168,900.00 675,600.00
Pasangan kaca polos, t= 5 mm 0.6500 m2 105,900.00 68,835.00
Fisher 4.0000 bh 1,200.00 4,800.00
ramp buncis 1.0000 bh 27,700.00 27,700.00
JUMLAH 2,290,553.00
BV 1 unit - Kusen Bouvenligh Alumunium (BV)Pd. Bahar 5
Kaca Es 5 mm 0.5304 M2 154,000.00 81,681.60
Fisher 8.0000 bh 1,200.00 9,600.00
JUMLAH 660,809.92
BV1 (SD PD. BAHAR 5)
BV. 1 1 unit -
Kaca Es 5 mm 0.3744 M2 154,000.00 57,657.60
Fisher 8.0000 bh 1,200.00 9,600.00
JUMLAH 595,193.28
BV2 (SD PD. DIBULATKAN 595,193.00
BV. 2 1 unit - BAHAR 5)
Kaca Es 5 mm 0.7176 M2 154,000.00 110,510.40
Fisher 8.0000 bh 1,200.00 9,600.00
JUMLAH 856,081.12
PJ16 1 unit - Jendela J4 (Kelurahan)
Kaca Es 5mm 0.3000 m2 105,900.00 31,770.00

JUMLAH 439,350.00
PJ17 1 unit - Jendela J4a (Kelurahan)
Kaca Es 5mm 0.2600 m2 105,900.00 27,534.00
JUMLAH 412,506.00
PJ18 1 unit - Jendela J2 (UPTD)
Kusen Alumunium warna ukuran 4" x 1 3/4" 32.3000 m1 102,600.00 3,313,980.00
Frame Daun jendela 22.5000 m1 168,900.00 3,800,250.00
Kaca Reflektif 8.8900 m2 491,400.00 4,368,546.00
Fisher 10.0000 bh 1,200.00 12,000.00
ramp buncis 5.0000 bh 27,700.00 138,500.00
JUMLAH 12,842,534.00
PJ18 1 unit - Jendela J2a (UPTD)
Frame Daun jendela 27.0000 m1 168,900.00 4,560,300.00
Kaca Reflektif 11.6600 m2 491,400.00 5,729,724.00
Fisher 10.0000 bh 1,200.00 12,000.00
ramp buncis 6.0000 bh 27,700.00 166,200.00
JUMLAH 16,144,196.00
PJ19 1 unit - Jendela J3 (UPTD)
Pasangan kaca reflektif, t= 8 mm 6.3600 m2 491,400.00 3,125,304.00
Fisher 6.0000 bh 1,200.00 7,200.00
JUMLAH 5,284,296.00
1 Unit - Jalusi Alumunium
Kusen Alumunium warna ukuran 4" x 1 3/4" 5.60 m' 102,600.00 574,560.00
kisi-kisi aluminium 16.77 m' 52,800.00 885,456.00
Karet dan silent 5.60 m' 5,200.00 29,120.00
Fisher 8.00 bh 1,200.00 9,600.00
Upah pasang + aksesories 1.00 Unit 166,200.00 166,200.00
JUMLAH 1,664,936.00
1 m' - Pek. Ralling Tangga Utama dan Area Void
Besi Pipa stainless dia. 2" 1.5000 m' 78,900.00 118,350.00
Besi Pipa stainless dia. 1" 4.4000 m' 56,800.00 249,920.00
Pengelasan dengan argon 47.1000 cm 3,400.00 160,140.00
Pekerja 0.3550 hr 69,700.00 24,743.50
Tukang Besi 0.8875 hr 79,000.00 70,112.50
Mandor 0.5330 hr 116,200.00 61,934.60
JUMLAH 685,200.60
1 unit - Tangga Besi (maintenance)
Bahan 1.0000 ls 1,900,000.00 1,900,000.00
Pekerja 0.5000 hr 69,700.00 34,850.00
Tukang Besi 0.5000 hr 79,000.00 39,500.00
Mandor 0.0500 hr 116,200.00 5,810.00
JUMLAH 1,980,160.00
1 unit - Pembuatan couter ruang pelayanan
Alat dan bahan 1.0000 ls 1,757,500.00 1,757,500.00
Pekerja 1.0000 hr 69,700.00 69,700.00
Tukang Besi 1.0000 hr 79,000.00 79,000.00
Mandor 0.0500 hr 116,200.00 5,810.00
JUMLAH 1,912,010.00
PJ13 1 m2 - Pemasangan Almunium Komposit ( ACP )
Alumunium composite 1.2000 m2 114,900.00 137,880.00
Braket galvanis ACP 2.0000 bh 15,600.00 31,200.00
Rangka alumunium composite (Almn. 4 0 x 40 x 2 mm ) 4.5000 m 18,800.00 84,600.00
Skrup almunium 0.4000 kg 15,500.00 6,200.00
Sealent 1.5000 tube 16,500.00 24,750.00
Pekerja 0.3500 hr 69,700.00 24,395.00
Tukang besi 0.5500 hr 79,000.00 43,450.00
Mandor / pengawas 0.1200 hr 116,200.00 13,944.00
JUMLAH 366,419.00
PEKERJAAN BONGKARAN
BK01 1 m3 - Bongkar struktur bangunan (manual)
Pekerja 2.3520 hr 69,700.00 163,934.40
Mandor 0.0388 hr 116,200.00 4,508.56
JUMLAH 168,442.96
BK02 1 m3 - Bongkar struktur Bangunan ( dengan alat berat )
Pekerja 1.9600 hr 69,700.00 136,612.00
Mandor 0.0323 hr 116,200.00 3,753.26
Kompresor kap.400 - 6500 ltr/menit 0.1000 jam 69,000.00 6,900.00
Jack Hammer 0.1000 set 22,000.00 2,200.00
JUMLAH 149,465.26
BK03 1 m2 - Bongkar dinding bata merah
Pekerja 0.1000 hr 69,700.00 6,970.00
Mandor 0.0250 hr 116,200.00 2,905.00
JUMLAH 9,875.00
DIBULATKAN 9,875.00
BK04 1 m2 - Bongkar lantai keramik
Pekerja 0.0800 hr 69,700.00 5,576.00
Mandor 0.0250 hr 116,200.00 2,905.00
JUMLAH 8,481.00
DIBULATKAN 8,481.00
BK05 1 m2 - Bongkar genteng
Pekerja 0.0400 hr 69,700.00 2,788.00
Mandor 0.0100 hr 116,200.00 1,162.00
JUMLAH 3,950.00
DIBULATKAN 3,950.00
BK06 1 m2 - Bongkar rangka atap
Pekerja 0.2000 hr 69,700.00 13,940.00
Tukang kayu 0.0550 hr 83,700.00 4,603.50
Mandor 0.0102 hr 116,200.00 1,185.24
JUMLAH 19,728.74
BK07 1 m2 - Bongkar plafond
Pekerja 0.1250 hr 69,700.00 8,712.50
Tukang kayu 0.0600 hr 83,700.00 5,022.00
Mandor 0.0500 set 116,200.00 5,810.00
JUMLAH 19,544.50
BK08 1 m2 - Bongkar Kusen
Pekerja 0.3300 hr 69,700.00 23,001.00
Mandor 0.0330 hr 116,200.00 3,834.60
Alat bantu 1.0000 set 1,000.00 1,000.00
JUMLAH 27,835.60
BK09 1 m2 - Pekerjaan kupasan dinding
Pekerja 0.0500 hr 69,700.00 3,485.00
Mandor 0.0250 hr 116,200.00 2,905.00
Alat bantu 1.0000 set 1,000.00 1,000.00
JUMLAH 7,390.00
DIBULATKAN 7,390.00
BK10 1 m2 - Bongkar pintu besi
Pekerja 0.3300 hr 69,700.00 23,001.00
Mandor 0.0330 hr 116,200.00 3,834.60
Alat bantu 2.0000 set 1,000.00 2,000.00
JUMLAH 28,835.60
BK11 1 m1 - Bongkaran karpusan genteng morando glasur
Pekerja 0.0500 hr 69,700.00 3,485.00
Mandor 0.0225 hr 116,200.00 2,614.50
Alat bantu 1.0000 set 1,000.00 1,000.00
JUMLAH 7,099.50
DIBULATKAN 7,099.00
BK12 1 m1 - Bongkaran listplank 3 / 30 + 3 / 15 kayu kamper banjar
Pekerja 0.0840 hr 69,700.00 5,854.80
Tukang kayu 0.1680 hr 83,700.00 14,061.60
Mandor 0.0216 hr 116,200.00 2,509.92
JUMLAH 22,426.32
BK13 1 kg - Bongkar konstruksi gording besi
Pekerja 0.0600 hr 69,700.00 4,182.00
Tukang besi 0.0045 hr 79,000.00 355.50
Mandor 0.0025 hr 116,200.00 290.50
Erection 1.0000 kg 40,000.00 40,000.00
JUMLAH 44,828.00

PENAWAR,
###
###
###
###
###
###
ROSTA MANULLANG ###
Direktur
DAFTAR HARGA
UPAH DAN BAHAN / MATERIAL
NO. NAMA BAHAN/MATERIAL HARGA SATUAN SATUAN
1 2 3 4
I PASIR DAN BATU
Abu Batu/Screening 5 mm 251,000.00 m3
Batu Belah Pondasi 252,500.00 m3
Batu Pecah/Split ukr. 2 - 3 cm 264,300.00 m3
Batu Pecah/Split ukr. 3 - 4 cm 264,300.00 m3
Macadam/Steel Slag ukr. 5 - 7 cm 229,900.00 m3
Batu Tempel Hitam 141,000.00 m2
Koral Beton 235,500.00 m3
Pasir Beton 285,900.00 m3
Pasir pasang 265,800.00 m3
Pasir urug darat 213,700.00 m3
Sirtu 237,600.00 m3
Tanah Merah 137,700.00 m3
-
II PAVING BLOCK
Kastin Abu-abu ukr. 10.20.40 K 250 28,200.00 m1
Paving Block K 250 Tebal 6 Abu-abu 74,800.00 m2
Grass Blok tebal 6 (spek) 108,500.00 m2
-
III PAGAR PRECAST
pagar panel uk, 5x40x240, mutu beton K225 115,000.00 bh
Tiang pagar uk, 16x18x275, mutu beton K225 248,400.00 bh
Tiang pagar uk, 16x18x340, mutu beton K225 299,900.00 bh
-
IV SEMEN DAN KAPUR
Bata merah 400.00 bh
Bata Ringan / Hebel 8,700.00 bh
Rooster Beton 20 x 20 x 7 cm 7,800.00 bh
Glass block 22,100.00 bh
Semen Tiga Roda 50 kg 75,000.00 zak
Semen Warna 19,800.00 kg
Semen Instan (mortar) 110,500.00 zak
Compound Jaya (20 Kg) 66,600.00 zak
-
V KAYU & PLAFOND
Kaso kayu Meranti Jambi/Palembang - 400 cm 3,045,400.00 m3
Balok Kayu Meranti Jambi/palembang - 400 cm 3,598,500.00 m3
Papan Kayu Terentang - 400 cm 2,299,000.00 m3
Dolken Ø 8 - 10 cm ukr. 350 - 400 cm 26,300.00 btg
List Gypsum 7 cm 18,200.00 m1
List Gypsum 10 cm 22,000.00 m1
List profil kamper 5 Cm 57,400.00 m1
Balok Kayu Kamper Samarinda Oven : 6x15x400 cm 9,117,600.00 m3
Papan Kayu Kamper Samarinda Oven : 3x30x400 cm 10,005,800.00 m3
Daun Pintu Kayu Kamper Samarinda (Bukan Oven) 1,805,000.00 Unit
Daun Pintu Kayu Kamper Samarinda Kualitas Export (Oven) 2,308,500.00 Unit
Bahan plafond hardplex 5 mm 120x240 75,000.00 lbr
Formika ukr. 122 x 244 x 3 mm 115,500.00 lbr
Kusen dan Daun Pintu PVC ukuran standar 225,900.00 Unit
Multiplek ukr. 122 x 244 x 9 mm 136,200.00 lbr
Teakwood ukr. 122 x 244 x 4 mm 97,600.00 lbr
1 2 3 4
Triplek ukr. 122 x 244 x 4 mm 67,300.00 lbr
Gypsum Jaya 9 mm (122 mm x 244 mm) 71,100.00 lbr
GRC Board t = 4 mm 82,600.00 lbr
Kassa Gypsum / Textille 5,200.00 rol
Plafon Gyptile terpasang 117,000.00 m2
Bambu Ø 8 - 10 Cm Panjang = 5 - 6 M 19,000.00 btg
Galpanis 4x4 tbl = 1,6 mm 152,000.00 btg
Galpanis 5x5 tbl = 1,6 mm 180,500.00 btg
Besi galpanis Ø 2 inch 71,200.00 m1
Besi tempa 16 mm 142,500.00 btg
Zincromate 900.00 m2
-
VI READYMIX
Readymix beton K-225 tanpa pompa 855,000.00 m3
VII BETON
Buis Beton -
Buis Beton Ukuran .Ø 20 cm tanpa tulangan panjang 1,00 m Lokal 114,500.00 m1
Buis Beton Ukuran .Ø 30 cm tanpa tulangan panjang 1,00 m lokal 125,400.00 m1
Buis Beton Ukuran .1/2 Ø 20 cm tanpa tulangan panjang 1,00 m lokal 65,300.00 btg
Buis Beton Ukuran .1/2 Ø 30 cm tanpa tulangan panjang 1,00 m lokal 75,400.00 btg
-
VIII CAT
Amplas Kayu 3,000.00 lbr
Ampelas Besi 4,500.00 lbr
Cat minyak setara F Talit 53,100.00 kg
Cat tembok Dulux/ICI interior 41,300.00 kg
Cat tembok Dulux/ICI exterior 66,200.00 kg
Cat dasar setara Dulux/ICI 46,300.00 kg
Lem Putih 13,500.00 Kg
Dempul plitur 38,700.00 kg
Ijuk 6,800.00 ikat
Kwas 3" 12,300.00 bh
Melamik 53,800.00 kg
Meni setara Nippon 37,600.00 kg
Minyak Cat/Tinner 20,800.00 ltr
Pelamir Tembok 24,000.00 kg
Pelitur 47,600.00 kg
Rool cat tembok 23,300.00 bh
Vernis Bee Brand 66 (kayu/besi) 36,000.00 ltr
Aquaproof 44,600.00 kg
-
IX LANTAI
Ubin Keramik Ukr. 20x20 Standar KW 1 65,800.00 m2
Ubin Keramik Ukr. 20x25 Standar KW1 65,200.00 m2
Step noising Keramik 10 x 30 21,100.00 bh
-
X ALAT PENGUNCI
Engsel Pintu Nilon ukuran 3" 25,300.00 ps
Engsel Pintu Nilon ukuran 4" 38,000.00 ps
Engsel Jendela Casemen 16 " 95,000.00 set
Dyna Bolt 1,400.00 bh
Kunci KM / WC 33,200.00 bh
Kait Angin 27,700.00 bh
1 2 3 4
Hak Angin 13,300.00 bh
Grendel tanam pintu 87,000.00 bh
Kunci pintu setara Solid 278,000.00 bh
Kunci Gembok 47,500.00 bh
Grendel Ukuran 4" setara Solid 38,700.00 bh
Handel pintu 128,200.00 set
-
XI SANITASI AIR
Closet Duduk 2,465,900.00 bh
Closet Jongkok setara TOTO 224,500.00 bh
Urinoir 2,209,900.00 bh
Shower 287,800.00 bh
Kitchen zinck 252,100.00 bh
Kran leher angsa 273,700.00 bh
Kran Air TOTO 1/2" 208,200.00 bh
Floor Drain Stainless 165,300.00 bh
Roofdrain 111,800.00 bh
Sealtape 2,400.00 bh
Lem Pipa PVC 13,500.00 tube
Pompa jetpump 1,891,600.00 unit
Bocht LL-D 1" (lokal) 23,800.00 bh
Water moer 57,400.00 bh
Ongkos pengeboran 1,235,000.00 ls
Konstruksi besi siku 13,500.00 kg
Besi siku L.40.40.4 15,200.00 kg
Tangki air kapasitas 1 m3 1,641,300.00 bh
Pipa Galv Medium dia 1/2 inch ; P : 6 m (SNI ) 163,800.00 btg
Pipa Galv Medium dia 1/2 inch (SNI ) 27,200.00 m'
Pipa Galv Medium dia 3/4 inch ; P : 6 m (SNI/SII ) 181,400.00 btg
Pipa Galv Medium dia 3/4 inch (SNI/SII ) 30,200.00 m'
Pipa Galv Medium dia 1 inch P : 6 m (2,95 mm) (SNI) 287,100.00 btg
Pipa Galv Medium dia 1 inch (2,95 mm) (SNI) 47,700.00 m'
Pipa Galv Medium dia 1-1/4 inch P : 6 m (3,65 mm) (SNI) 365,500.00 btg
Pipa Galv Medium dia 1-1/4 inch (3,65 mm) (SNI) 60,800.00 m'
Pipa Galv Medium dia 1-1/2 inch P : 6 m (3 mm) (SNI) 391,600.00 btg
Pipa Galv Medium dia 1-1/2 inch (3 mm) (SNI) 65,200.00 m'
Pipa Galv Medium dia 2 inch P : 6 m (3,2 mm) (SNI) 473,800.00 btg
Pipa Galv Medium dia 2 inch (3,2 mm) (SNI) 78,900.00 m'
-
PIPA PVC Wavin Standard -
Pipa PVC dia. 1/2 inch type AW, tebal 22 mm, panjang 4 m 19,100.00 btg
Pipa PVC dia. 1/2 inch type AW, tebal 22 mm 4,700.00 m'
Pipa PVC dia. 3/4 inch type AW, tebal 26 mm, panjang 4 m 26,000.00 btg
Pipa PVC dia. 3/4 inch type AW, tebal 26 mm 6,500.00 m'
Pipa PVC dia. 1 inch type AW, panjang 4 m 35,200.00 btg
Pipa PVC dia. 1 inch type AW 8,800.00 m'
Pipa PVC dia. 4 inch type D, panjang 4 m 133,200.00 btg
Pipa PVC dia. 4 inch type D 33,300.00 m'
Knee 1/2" 2,200.00 Bh
Knee 3/4" 3,000.00 Bh
Knee 1" 6,400.00 Bh
Knee 2" 10,200.00 Bh
Knee 3" 14,400.00 Bh
Knee 4" 20,900.00 Bh
-
1 2 3 4
XII ATAP
Alumunium Foil 19,100.00 m2
Glasswool 22,800.00 roll
Roofmesh 28,400.00 m2
-
Fiber / Asbes semen gelombang 180x108x0,5 cm 58,400.00 lbr
Zinc Alume (Bahan) Gelombang Besar 80,700.00 m2
-
Genteng Metal Setara rainbow 121,500.00 Lembar
Nok 43,200.00 m1
-
Kusen Alumunium Natural Ukuran 3" x 1 1/2" 97,100.00 m1
Kusen Alumunium Natural Ukuran 4" x 1 3/4" 102,600.00 m1
Jalusi Alumunium Warna 52,800.00 m1
Frame daun Jendela Alumunium 168,900.00 m1
-
Seng gelombang 180 x 90 x 0,20 53,000.00 lbr
Sealent 16,500.00 tube
Karet List 5,200.00 m1
-
Perangkat Penangkal Petir - titik
Splitzer uk.2 47,500.00 bh
Kabel BC 75 mm2 23,500.00 m
Klem Kabel 2,800.00 bh
Pentanahan 882,000.00 ls
Bak kontrol 600 x 600 x 400 113,200.00 bh
Box Test 417,000.00 bh
-
RANGKA ATAP BAJA RINGAN -
Rangka atap baja ringan setara SMART TRUSS (terpasang) 166,900.00 m2
-
PLAFON -
Plafon Gyptile 60 x 60 (Material + Rangka Main Tee + Cross Tee + Terpasang) 118,200.00 m2
Plafon Acoustic Armstrong 60x60 (tebal 15 mm) + Rangka Main Tee + Cross Tee 188,500.00 m2
-
LIST PLANK -
List Plank GRC Uk.15 x 240 cm ; tebal 12 mm 33,600.00 m
List Plank GRC Uk.30 x 240 cm ; tebal 12 mm 36,000.00 m
-
XIII BAJA TULANGAN / PROFIL
Besi beton polos 8,500.00 kg
Besi beton ulir 8,500.00 kg
Baja IWF ex.DN SII 13,300.00 kg
Baja Canal C 28,900.00 kg
Besi Siku/Profil 40 x 40 x 4 15,200.00 kg
Besi Hollow 2 x 4 cm, rangka plafond 19,800.00 Batang
Besi Hollow 4 x 4 cm, rangka plafond 26,700.00 Batang
Besi Hollow 4 x 4 cm, rangka pagar 133,500.00 Batang
Besi Hollow 2 x 4 cm, rangka pagar 65,800.00 Batang
Besi Plat Strip 2 x 30 mm, (6 m) 11,000.00 kg
Besi Plat Strip 5 x 30 mm, (6 m) 13,300.00 kg
Sekrup Gypsum Merk Zolo 2 x 6" (isi 1.000 pieces) 79,900.00 dus
Besi Pipa stainless dia. 2" 78,900.00 m
Besi Pipa stainless dia. 1" 56,800.00 m
Alumunium composite 114,900.00 m2
Braket galvanis ACP 15,600.00 bh
Rangka alumunium composite (Almn. 4 0 x 40 x 2 mm ) 18,800.00 m
Skrup almunium 15,500.00 kg
-
1 2 3 4
XIV KAWAT
Kawat beton 17,200.00 kg
Paku segala ukuran (rata-rata) 15,200.00 kg
Wiremesh DM 8,dia.8x8,spasi 150x150mm,uk.5,4x2,1 m 604,700.00 lbr
Pagar BRC t = 1,20 m Ø 8 184,500.00 m1
Bondek 120,100.00 m2
-
XV KACA
Kaca bening 5 mm 105,900.00 m2
Kaca Es 5 mm 154,000.00 m2
Kaca Rayben 5 mm 135,000.00 m2
Kaca revlektif 491,400.00 m2
-
XVI LISTRIK
Kabel NYM 3x2.5 mm 12,100.00 m
Kabel NYY 4x35mm2 248,100.00 meter
Klem kabel 6,200.00 dus
Saklar tunggal 13,700.00 bh
Saklar double 18,900.00 bh
Saklar tukar 18,900.00 bh
Stop Kontak 14,500.00 bh
Lampu TL 2 x 18 watt, armatur, komplit philips 96,100.00 bh
Lampu SL 18 watt, komplit philips 30,600.00 bh
Lampu Halogen 50 Watt Merk : Philips/osram 470,000.00 buah
Lampu pagar 174,700.00 bh
Lampu Down Light + Isi SL 25 watt 86,400.00 bh
Fitting Keramik 15,100.00 bh
Panel PP-LP01, 40X60 cm2 705,000.00 bh
Panel PP-LP01, 60X80 cm2 893,000.00 unit
Penyambungan daya Listrik 1,400.00 watt
Lampu PLC 13 watt 61,100.00 bh
Lampu sorot LED 50 watt 517,000.00 bh
MCB 10 A 88,500.00 bh
Box MCB 4 group 25,800.00 bh
XVII SEWA ALAT

Truck pompa beton 2,500,000.00 8 jam
Buldozer 100 - 150 HP 258,900.00 Jam
Compressor 4000-6500 liter/menit 69,000.00 Jam
Concrete Vibrator 22,000.00 Jam
Excavator 80 - 120 HP 226,000.00 Jam
Generator Set 125 KVA 178,000.00 Jam
Jack Hammer 22,000.00 Jam
Stamper 43,000.00 Jam
Molen 55,000.00 Jam
Mobdemob Alat Pancang Hidraulick 1 unit 15,000,000.00 unit
Scaffolding 25,000.00 set/bulan
-
XVIII TAMBAHAN
Catur kayu kamper 52,200.00 bh
Hand Ralling 31,500.00 m'
Paku tembak 30,300.00 Kg
Paku Riffet 1,200.00 bj
Drywall Screw 34,400.00 dos
Wall Angle 16,700.00 btg
Suspention Road 4 mm 12,500.00 unit
1 2 3 4
Huruf Stainles 20 cm 209,000.00 hrf
Huruf Stainles 15 cm 156,700.00 hrf
Tiang pancang 25x25 kelas C K-500 335,400.00 m'
Sambung TP kotak 25x25 kelas C 1,304,100.00 joint
Tiang pancang 25x25 214,200.00 m'
Tiang pancang 20x20 161,900.00 m'
Alat Pancang Hidraulic 80,700.00 m
Pengelasan/Penyambungan/Cutting Beton 76,000.00 ttk
roster beton 26,100.00 m3
Kusen pintu aluminium lengkap 1,306,200.00 unit
Pipa listrik panjang 4 m 9,900.00 btg
Stop kontak telpon 57,400.00 bh
Exhausfan 522,500.00 bh
Kitchen zinc 470,200.00 bh
Frameless tempered 12 mm 992,700.00 m2
Floor hings ex dexon 2,351,200.00 bh
Fitch fitting ex dexon 2,560,200.00 bh
Hendel stainless 470,200.00 bh
Pasang U aluminium 73,100.00 m1
RUMPUT -
Rumput Gajah Mini 20,900.00 m2
Rumput Manila ( Gebalan ) 15,600.00 m2
Eucaliptus Ø 4 - 7 cm, t = 1 - 3 m 99,200.00 phn
Tanaman Pucuk Merah 1 104,500.00 phn
Tanaman Krokol Three Colour 7,800.00 plbg
Tanaman Three Colour 7,800.00 plbg
Tanaman Sansivera 7,800.00 plbg
Tanaman Soka Jepang 26,100.00 plbg
Kiara Payung 133,000.00 phn
Pohon Glodogan Tiang T = 1.5m 190,000.00 phn
Papan kayu 3X10 cm 23,700.00 m1
List profil kayu 2X4 cm 11,400.00 m1
Plint kayu 1,5/10 21,300.00 m1
Besi Hollow 60 x 60 x 1,8 133,500.00 btg
Grendel besi + Kunci 128,200.00 set
Roda Besi 14,200.00 bh
Plat besi 6 mm untuk dudukan roda 11,000.00 kg
Besi Siku 40 x 40 x 4 untuk rel 15,200.00 kg
Pengelasan & Pengecatan hollow pagar 80,700.00 ls
Ongkos pasang Pagar Besi 166,200.00 ls
WLC elektrode 389,500.00 bh
Angkur 11,800.00 bh
Fisher 1,200.00 bh
ramp buncis 27,700.00 bh
Upah potong kaca 52,200.00 m2
Upah pasang + aksesories Jendela 166,200.00 unit
Pengelasan dengan argon 3,400.00 cm
Tangga Besi 1,900,000.00 bh
Meja Counter 1,757,500.00 bh
Angkur bout dia 19mm 130,600.00 bh
Baseplate tebal 10 mm 13,000.00 kg
XVIII UPAH
Pekerja / knek 69,700.00 hari
Tukang gali 79,000.00 hari
Kepala Tukang Batu 93,000.00 hari
Tukang Batu 83,700.00 hari
Kepala Tukang Kayu 93,000.00 hari
Tukang Kayu 83,700.00 hari
Kepala Tukang Besi 88,300.00 hari
1 2 3 4
Tukang Besi 79,000.00 hari
Kepala Tukang Cat 97,600.00 hari
Tukang Cat 83,700.00 hari
Mandor / pengawas 116,200.00 hari
Instalator / Tukang Listrik 93,000.00 hari
Pembantu Instalator 74,400.00 hari
Operator Alat Berat 97,600.00 hari
Pembantu Operator Alat Berat 74,400.00 hari

PENAWAR,
ROSTA MANULLANG
Direktur

Penawaran SDN P. Bahar 5

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Penawaran SDN P. Bahar 5

Diunggah oleh

Hak Cipta:

Format Tersedia

REKAPITULASI PENAWARAN HARGA

PROGRAM : PROGRAM WAJIB BELAJAR PENDIDIKAN DASAR SEMBILAN TAHUN

NO. URAIAN PEKERJAAN JUMLAH HARGA

I. PEKERJAAN PERSIAPAN 32,154,079.00

II. PEKERJAAN BANGUNAN 224,374,847.23

III. PEKERJAAN LANTAI I

1.PEKERJAAN STRUKTUR 516,268,819.34

2.PEKERJAAN ARSITEKTUR 339,765,031.13

3.PEKERJAAN MEKANIKAL 28,212,059.00

4.PEKERJAAN ELEKTRIKAL 15,073,814.00

IV. PEKERJAAN LANTAI II

1.PEKERJAAN STRUKTUR 70,304,074.56

2.PEKERJAAN ARSITEKTUR 316,752,288.59

3.PEKERJAAN ELEKTRIKAL 11,712,261.00

V. PEKERJAAN ATAP 147,066,838.08

VI. PEKERJAAN LANSEKAP DAN SARANA LUAR 74,186,532.07

PPn 10% 177,587,064.40

Jakarta, 22 Mei 2015

NO. URAIAN PEKERJAAN VOL. SAT. HARGA SATUAN JUMLAH HARGA

II. PEKERJAAN BANGUNAN

Jakarta, 22 Mei 2015

NO. URAIAN KOEF. SAT. HARGA SATUAN JUMLAH

PS01 1 m2 - Pembersihan Lokasi

Tukang Batu 0.3750 hr 83,700.00 31,387.50

TN01 1 m3 - Perataan Tanah

Mandor 0.0100 hr 116,200.00 1,162.00

PD01 1 m3 - Lantai kerja, mutu fc = 7.4 MPa (K.100)

Sewa molen 0.4000 jam 55,000.00 22,000.00

BT01 1 m3 - Cor beton K.125 ( manual )

Split pecah mesin 2/3 0.7160 m3 264,300.00 189,238.80

Kayu Kaso terentang 5/7-400 cm 0.0851 m3 3,045,400.00 259,163.54

Bekisting kolom 1.0000 m3 1,659,044.00 1,659,044.00

Perancah kayu / stoot werk - tinggi s / d 4 m 1.0000 m2 486,202.00 486,202.00

Pekerja 0.3000 hr 69,700.00 20,910.00

DD13 1 m2 - Plesteran & acian tebal 1,5 cm ad. 1 : 5

Pekerja 0.1000 hr 69,700.00 6,970.00

Pekerja 6.0000 hr 69,700.00 418,200.00

KY11 1 m2 - Daun pintu panel kayu banjar

PR01 1 m2 - Rangka partisi besi hollow, modul 60X60 CM

1 unit - Mengerjakan dinding partisi type - PR1

Pasir pasang 0.0300 m3 265,800.00 7,974.00

Mandor 0.0260 hr 116,200.00 3,021.20

Tukang kayu 0.0500 hr 83,700.00 4,185.00

Cat besi / kayu setara F - Talit 0.2000 kg 53,100.00 10,620.00

Pekerja 2.5000 hr 69,700.00 174,250.00

Knee PVC 4" 0.2000 bh 20,900.00 4,180.00

Mandor 0.0030 hr 116,200.00 348.60

Pekerja 0.3000 hr 69,700.00 20,910.00

PT05 1 pohon - Rumput Gajah Mini

Angkur 10.5600 kg 11,800.00 124,608.00

Kaca Es 5mm 0.1200 m2 105,900.00 12,708.00

Upah potong kaca 0.3000 m2 52,200.00 15,660.00

Jakarta, 22 Mei 2015

NO. NAMA BAHAN/MATERIAL HARGA SATUAN SATUAN

XVII SEWA ALAT

Jakarta, 22 Mei 2015

Anda mungkin juga menyukai