1. Biaya Pengembangan
3) Perijinan 260.000.000
2. Pekerjaan Sipil
B Mekanikal Elektrikal
I PERALATAN MEKANIKAL
ELEKTRIKAL
1. Turbin Crossflow lengkap 1.00 90 000,000.00 90,000,000.00
2. Generator (Brushess, 3Ø Sinkronus 1.00 30 000 000.00 30 000 000.00
Alternator + AVR)
3. Kontrol Electronic Load Control 1.00 50 000 000.00 50 000 000.00
4. Ballast Load 1.00 20 000,000.00 20,000,000.00
5. Transmisi Mekanik + A ksesoris 1 00 5 000,000.00 5,000,000.00
6. Erektion 1.00 3 000,000.00 3,000,000.00
7. Grounding, w iring, p enangkal petir 1.00 2 000,000.00 2,000,000.00
8. Tool Kits 1 00 3 000,000.00 3,000,000.00
203,000,000.00
II TRANSMISI & DISTRIBUSI
1. Tiang Beton (6 m) Lokal 81.00 400 000.00 32 400 000.00
2. Kabel Twisted 3 x 35 + 1 x 25 4 000.00 31 350.00 125 400 000 00
3. Aksesories 81 00 200,000.00 16,200,000.00
4. Erection 81.00 50,000.00 4,050,000 00
5. Persiapan Uji Coba (C omisioning) 1.00 2 000,000.00 2,000,000.00
180,050,000.00
JUMLAH PEKERJAAN 383,050,000.00
MEKANIKAL ELEKTRIKAL (B)
3) Perijinan 260.000.000
2. Pekerjaan Sipil