RAB ULP - Xls 1 Feb 2021-1

RENCANA ANGGARAN BIAYA (RAB)
REHABILITASI GEDUNG KANTOR DINAS BAGIAN PENGADAAN BARANG DAN JASA

KABUPATEN OGAN KOMERING ILIR
REKAPITULASI BIAYA
I PEKERJAAN PERSIAPAN Rp 57,764,425.52
II PEKERJAAN TANAH DAN PASIR Rp 53,218,365.61
III PEKERJAAN PONDASI Rp 74,322,154.92
IV PEKERJAAN BETON Rp 232,388,722.80
V PEKERJAAN PINTU DAN JENDELA ALUMINIUM Rp 598,461,752.62
VI PEKERJAAN PASANGAN INTERIOR Rp 96,487,291.72
VII PEKERJAAN PASANGAN BATU DAN PLESTERAN Rp 140,449,549.26
VIII PEKERJAAN PENUTUP LANTAI DAN DINDING Rp 128,435,759.73
IX PEKERJAAN LANGIT - LANGIT (PLAFOND) Rp 194,272,639.50
X PEKERJAAN RANGKA DAN PENUTUP ATAP Rp 83,751,317.92
XI PEKERJAAN PENGECATAN Rp 49,291,895.10
XII PEKERJAAN SANITASI Rp 44,054,844.40
XIII PEKERJAAN LISTRIK Rp 60,053,895.00
JUMLAH TOTAL Rp 1,812,952,614.10

PPN 10% Rp 181,295,261.41
JUMLAH TOTAL + PPn 10% Rp 1,994,247,875.51
PEMBULATAN Rp 1,994,248,000.00
TERBILANG : Satu Milyar Sembilan Ratus Sembilan Puluh Empat Juta Dua Ratus Empat Puluh Delapan Ribu Rupiah
1994850
Palembang, Desember 2020

Disusun Oleh :
CV. GANES CONSULTANT
Benny Rachman, ST
Direktur
RENCANA ANGGARAN BIAYA ( RAB )
REHABILITASI GEDUNG KANTOR DINAS BAGIAN PENGADAAN BARANG DAN JASA
KABUPATEN OGAN KOMERING ILIR
Harga Satuan Sub Jumlah Jumlah Biaya

No. URAIAN PEKERJAAN Volume Sat
(Rp.) (Rp.) (Rp.)
I PEKERJAAN PERSIAPAN
a. Pekerjaan Pendukung
1 Unitset dan bouwplank 55.00 m' Rp 79,619.10 Rp 4,379,050.50
2 Papan nama pekerjaan 1.00 ls Rp 350,000.00 Rp 350,000.00
3 Pembuatan Pagar sementara seng gelombang h 2 m, 50.00 m' Rp 447,731.44 Rp 22,386,572.03
4 Laporan Dokumentasi Proyek 1.00 ls Rp 2,000,000.00 Rp 2,000,000.00
5 Pembuatan Barak Kerja & Gudang 12.25 m2 Rp 1,028,344.86 Rp 12,597,224.58
6 Asbuilt drawing dan backup data 1.00 ls Rp 4,000,000.00 Rp 4,000,000.00
7 K3 & Rambu kerja 1.00 ls Rp 2,000,000.00 Rp 2,000,000.00
8 Pek. Pembersihan Akhir & Perapihan 1.00 ls Rp 1,500,000.00 Rp 1,500,000.00
Rp 49,212,847.11
b. Pekerjaan Pembongkaran
1 Pekerjaan Bongkaran Kusen Pintu dan Jendela 1.00 ls Rp 800,000.00 Rp 800,000.00
2 Pekerjaan Bongkaran Dinding Bata 5.10 m3 Rp 772,397.50 Rp 3,941,081.00
3 Pekerjaan Bongkaran Rangka Atap 52.00 m2 Rp 23,287.50 Rp 1,210,950.00
4 Pekerjaan Bongkaran Atap Genteng 50.00 m2 Rp 4,025.00 Rp 201,250.00
5 Pekerjaan Bongkaran Plat Dak KM/WC Lama 0.72 m3 Rp 1,648,295.00 Rp 1,186,772.40
6 Pekerjaan Bongkaran Lantai Keramik Selasar 49.00 m2 Rp 24,725.00 Rp 1,211,525.00
Rp 8,551,578.40
Rp 57,764,425.52
II PEKERJAAN TANAH DAN PASIR
1 Pek. Galian Tanah Biasa 123.64 m3 Rp 111,262.50 Rp 13,756,606.76
2 Pek. Urugan Kembali 41.21 m3 Rp 66,125.00 Rp 2,725,253.71
3 Pek. Urugan Tanah Timbunan 232.00 m3 Rp 142,140.00 Rp 32,976,480.00
4 Pek. Uruga Pasir Bawah Pondasi 6.30 m3 Rp 180,780.00 Rp 1,138,715.14
5 Pek. Uruga Pasir Bawah Lantai 14.50 m3 Rp 180,780.00 Rp 2,621,310.00
Rp 53,218,365.61
III PEKERJAAN PONDASI
1 Pek. Pasangan Cerucup Gelam 104.00 btg Rp 20,677.58 Rp 2,150,467.80
2 Pek. Pasangan Pondasi Menerus Batu Bata 31.43 m3 Rp 1,307,065.42 Rp 41,085,510.13
3 Pek. Lantai Kerja ad. 1 : 3 : 5 7.33 m3 Rp 1,441,728.35 Rp 10,570,824.34
4 Pek. Pondasi tapakan 80 x 80 cm 4.42 m3 Rp 4,645,686.74 Rp 20,515,352.64
Rp 74,322,154.92
IV PEKERJAAN BETON
1 Pek. Lantai Beton Tumbuk ad. 1 : 3 : 5 17.28 m3 Rp 1,441,728.35 Rp 24,915,949.32
2 Pek. Sloof Beton Bertulang 15/20 cm 5.24 m3 Rp 5,066,095.11 Rp 26,540,765.70
3 Pek. Kolom Praktis Beton Bertulang 12/12 cm 156.00 m' Rp 139,235.74 Rp 21,720,775.48
4 Pek. Kolom Beton Bertulang 15/15 cm 0.36 m3 Rp 6,064,697.61 Rp 2,183,291.14
5 Pek. Kolom Beton Bertulang 20/20 cm 3.68 m3 Rp 6,064,697.61 Rp 22,318,087.22
6 Pek. Balok Beton Bertulang 15/20 cm 2.94 m3 Rp 5,531,557.61 Rp 16,262,779.39
9 Pek. Balok Latei Beton Bertulang 12/10 cm 0.69 m3 Rp 5,531,557.61 Rp 3,826,399.66
10 Pek. Plat Pet Canopy Diatas Jendela & Teras 1.60 m3 Rp 6,079,134.72 Rp 9,696,463.04
11 Pek. Plat Dak Teras Beton Bertulang 1.95 m3 Rp 6,079,134.72 Rp 11,827,564.50
12 Pek. Plat Dak Beton Bertulang 12.08 m3 Rp 6,079,134.72 Rp 73,435,947.36
13 Pek. Meja Beton Ruang Pantry 0.24 m3 Rp 6,079,134.72 Rp 1,451,697.37
Rp 232,388,722.80
V PEKERJAAN PINTU DAN JENDELA ALUMINIUM
1 Pek. Pasangan Pintu Jendela (PJ1) 1.00 unit Rp 17,636,493.02 Rp 17,636,493.02
4 Pek. Pasangan Pintu (P1) 10.00 unit Rp 4,218,638.50 Rp 42,186,385.00

(Rp.) (Rp.) (Rp.)
8 Pek. Pasangan Pintu Sliding (P5) 2.00 unit Rp 4,120,658.50 Rp 8,241,317.00
9 Pek. Pasangan Sekat Partisi A 1.00 unit Rp 11,318,075.15 Rp 11,318,075.15
10 Pek. Pasangan Sekat Partisi B 2.00 unit Rp 12,755,385.10 Rp 25,510,770.20
11 Pek. Pasangan Sekat Partisi C 1.00 unit Rp 10,321,943.95 Rp 10,321,943.95
12 Pek. Pas. Jendela Kaca Aluminium + Assesories J1 10.00 unit Rp 5,127,275.89 Rp 51,272,758.90
16 Pek. Pas. Bouvenly Aluminium BV 1 1.00 unit Rp 1,194,524.11 Rp 1,194,524.11
17 Pek. Pas. Bouvenly Aluminium BV 2 3.00 unit Rp 686,039.68 Rp 2,058,119.04
18 Pek. Pas. Huruf Stainless t = 27 cm 28.00 bh Rp 1,124,010.00 Rp 31,472,280.00

19 Pek. Pas. Huruf Staenlees t = 20 cm 42.00 bh Rp 832,600.00 Rp 34,969,200.00
20 Pek. Pas. Huruf Staenlees t = 10 cm 31.00 bh Rp 416,300.00 Rp 12,905,300.00
21 Pek. Pas. Logo UKBPJ dan LPSE 1.00 ls Rp 6,000,000.00 Rp 6,000,000.00
22 Pek. Pas. Aluminium Composite (ACP) Lisplank Keliling Bangunan 56.65 m2 Rp 1,178,451.00 Rp 66,759,249.15
23 Pek. Pas. Aluminium Composite (ACP) 88.84 m2 Rp 1,178,451.00 Rp 104,693,586.84
24 Pek. Cutting Aluminium Composite (ACP) 28.54 m2 Rp 1,684,451.00 Rp 48,079,284.89
Rp 598,461,752.62
VI PEKERJAAN PASANGAN INTERIOR
1 Pek. Pas. Dinding Sekat Partisi Lapis HPL 17.08 m2 Rp 2,135,797.25 Rp 36,479,417.03
2 Pek. Pas. Dinding / Backdrop Lapis HPL 8.37 m2 Rp 1,749,158.05 Rp 14,631,707.09
3 Pek. Pas. Meja Help Desk Lapis HPL 1.00 ls Rp 4,750,000.00 Rp 4,750,000.00
4 Pek. Pas. Vinyl Plank Motif Kayu 69.59 m2 Rp 583,803.25 Rp 40,626,167.60
Rp 96,487,291.72
VII PEKERJAAN PASANGAN BATU DAN PLESTERAN
1 Pek. Pasangan Dinding ad. 1 : 4 478.55 m2 Rp 130,706.54 Rp 62,549,197.35
2 Pek. Plesteran Dinding t = 1,5 cm 957.09 m2 Rp 73,548.19 Rp 70,392,502.13
3 Pek. Plesteran Peed Teras & Canopy Atas Jendela 22.90 m2 Rp 73,548.19 Rp 1,684,253.56
4 Pek. Plesteran Acian Daaq 123.66 m2 Rp 45,573.81 Rp 5,635,766.72
5 Pek. Pasangan Glass Block 6.00 bh Rp 31,304.92 Rp 187,829.50
Rp 140,449,549.26
VIII PEKERJAAN PENUTUP LANTAI DAN DINDING
1 Pek. Pasangan Dinding Keramik KM/WC 30 x 60 cm 32.48 m2 Rp 280,960.32 Rp 9,125,591.33
2 Pek. Pasangan Lantai Keramik KM/WC 30 x 30 cm 16.26 m2 Rp 149,480.85 Rp 2,430,468.91
3 Pek. Pasangan Lantai Granite 60 x 60 cm (polos) 201.43 m2 Rp 399,388.82 Rp 80,447,132.57
4 Pek. Pasangan Lantai Keramik Teras dan Selasar 40 x 40 cm 70.71 m2 Rp 251,259.50 Rp 17,765,604.76
5 Pek. Pasangan Keramik Meja Ruang Pantry 40 x 40 cm 5.48 m2 Rp 251,259.50 Rp 1,375,897.05
6 Pek. Pas. Batu templek + Anti Lumut (vernis) 51.63 m2 Rp 334,885.94 Rp 17,291,065.11
Rp 128,435,759.73
IX PEKERJAAN LANGIT - LANGIT (PLAFOND)
1 Pek. Pasangan Plafond PVC + Rangka 469.50 m2 Rp 337,640.00 Rp 158,521,980.00
2 Pek. Pasangan List Plafond PVC 712.20 m' Rp 50,197.50 Rp 35,750,659.50
Rp 194,272,639.50
X PEKERJAAN RANGKA DAN PENUTUP ATAP
1 Pek. Kuda-kuda Rangka Atap Baja Ringan 171.95 m2 Rp 277,132.75 Rp 47,654,032.41
2 Pek. Pasangan Aluminium Foil 171.95 m2 Rp 35,059.19 Rp 6,028,560.89
3 Pek. Pasangan Penutup Atap metal multiroof 171.95 m2 Rp 127,888.63 Rp 21,990,936.40
4 Pek. Pasangan Nok Penutup Atap metal multiroof 38.24 m' Rp 108,339.20 Rp 4,142,891.01
5 Pek. Pasangan Kalsiplank 61.06 m' Rp 64,443.13 Rp 3,934,897.21
Rp 83,751,317.92
(Rp.) (Rp.) (Rp.)
XI PEKERJAAN PENGECATAN
1 Pek. Mengikis / Mengerok Dinding Lama 39.87 m2 Rp 19,199.25 Rp 765,474.10
2 Pek. Pengecatan Dinding Lama 184.34 m2 Rp 34,394.20 Rp 6,340,226.83
3 Pek. Pengecatan Dinding Baru 788.08 m2 Rp 53,530.49 Rp 42,186,194.17
Rp 49,291,895.10
XII PEKERJAAN SANITASI
1 Pek. Pas. Kloset jongkok 3.00 bh Rp 639,725.54 Rp 1,919,176.61
2 Pek. Pas. Kloset Duduk 1.00 bh Rp 3,150,885.00 Rp 3,150,885.00
3 Pek. Pas. Jet spray 4.00 bh Rp 700,000.00 Rp 2,800,000.00
4 Pek. Pas. Kran diameter 3/4" atau 1/2" 5.00 bh Rp 78,458.75 Rp 392,293.75
5 Pek. Pas. Wastafel 1.00 bh Rp 2,706,390.54 Rp 2,706,390.54
6 Pek. Pas. Kran Wastafel 1.00 bh Rp 78,458.75 Rp 78,458.75
7 Pek. Pas. Floor Drain 4.00 bh Rp 41,078.00 Rp 164,312.00
8 Pek. Pas. Pipa PVC air bersih dia. 1/2" 56.00 m' Rp 27,020.69 Rp 1,513,158.50
9 Pek. Pas. Pipa PVC air bersih dia. 1" 18.90 m' Rp 38,606.94 Rp 729,671.12
10 Pek. Pas. Pipa PVC air kotor dia. 1½" 12.67 m' Rp 64,044.94 Rp 811,449.36
11 Pek. Pas. Pipa PVC air hujan dia. 3" 16.40 m' Rp 144,442.88 Rp 2,368,863.15
12 Pek. Pas. Pipa PVC air kotor dia. 4" 35.00 m' Rp 218,433.88 Rp 7,645,185.63
13 Pengadaan Teadmond 1100 L 2.00 bh Rp 1,487,500.00 Rp 2,975,000.00
14 Pek. Pembuatan Septicktank 3.00 unit Rp 5,600,000.00 Rp 16,800,000.00
Rp 44,054,844.40
XIII PEKERJAAN LISTRIK
1 Pek. Pas. Instalasi Stop Kontak 31.00 ttk Rp 445,193.75 Rp 13,801,006.25
2 Pek. Pas. Instalasi Stop Kontak AC 7.00 ttk Rp 445,193.75 Rp 3,116,356.25
3 Pek. Pas. Instalasi CCTV 5.00 ttk Rp 209,328.75 Rp 1,046,643.75
4 Pek. Pas. Titik Nyala Lampu 51.00 ttk Rp 445,193.75 Rp 22,704,881.25
5 Pek. Pas. Lampu Hias 7.00 set Rp 361,000.00 Rp 2,527,000.00
6 Pek. Pas. Lampu RM Double 2 x 20 watt 12.00 set Rp 310,000.00 Rp 3,720,000.00
7 Pek. Pas. Lampu Downlight 29.00 bh Rp 120,000.00 Rp 3,480,000.00
8 Pek. Pas. Lampu Spot light 2.00 set Rp 350,000.00 Rp 700,000.00
9 Pek. Pas. Lampu Dekorasi Strip 1.00 set Rp 88,000.00 Rp 88,000.00
10 Pek. Pas. Box Panel Listrik 1.00 bh Rp 795,742.50 Rp 795,742.50
11 Pek. Pas. Saklar Ganda 6.00 bh Rp 112,527.50 Rp 675,165.00
12 Pek. Pas. Saklar Engkel/Tunggal 20.00 bh Rp 87,411.50 Rp 1,748,230.00
13 Pek. Pas. Stop Kontak 31.00 bh Rp 129,777.50 Rp 4,023,102.50
14 Pek. Pas. Stop Kontak CCTV 5.00 bh Rp 129,777.50 Rp 648,887.50
15 Pek. Pas. Stop Kontak AC 7.00 bh Rp 139,840.00 Rp 978,880.00
Rp 60,053,895.00
DAFTAR SATUAN HARGA DAN BAHAN
HARGA SAT
NO URAIAN
( Rp. )
1 2 3 4
I UPAH SEHARI
1 Mandor Lapangan HARI 150,000.00
2 Tukang kepala HARI 140,000.00
3 Tukang HARI 120,000.00
4 Buruh Lapangan Tak Terampil/pekerja HARI 100,000.00
II BAHAN BANGUNAN
1 Batu Gunung atau Quarry M3 276,250.00
2 Batu dari Galian Bukit M3 469,098.00
3 Batu Kali M3 510,000.00
4 Kerikil Sungai (tidak disaring) M3 312,800.00
5 Kerikil Sungai Ayak Tanpa Pasir (koral) M3 344,250.00
6 Batu Pecah 10-15 Cm M3 145,000.00
7 Batu Pecah 7-10Cm M3 552,500.00
8 Batu Pecah 5-7 Cm M3 561,000.00
9 Batu Pecah 3-5 Cm M3 569,925.00
10 Batu Pecah 2-3 Cm M3 570,350.00
11 Batu Pecah 1-2 Cm M3 570,775.00
16 Pasir Urug M3 93,500.00
17 Pasir Beton/Pasangan M3 105,187.50
18 Sirtu(tak diayak) M3 286,314.00
19 Bahan Timbunan Pilihan/Tanah Puru M3 65,500.00
20 Batu Bata Biasa Bh 595.00
21 Batu Bata Bolong Bh 850.00
22 Glassblock Duz 106,930.00
23 Ijuk Kg 4,037.50
24 Paku ukuran 0" s/d 1" Kg 21,250.00
25 Paku ukuran 1,5" s/d 6" Kg 22,950.00
26 Baja Ringan M' 18,666.67
27 Besi Beton Kg 15,725.00
28 Besi Kuda -kuda Kg 27,000.00
29 Kawat Pengikat Beton Kg 21,250.00
30 Besi siku/Plat strip Btg 535,500.00
31 Pipa PVC type D dia 5/8" Btg 14,500.00
32 Pipa PVC Type "D"dia.1/2" Btg 23,000.00
33 Pipa PVC Type "D"dia.3/4" Btg 26,000.00
34 Pipa PVC Type "D"dia.1" Btg 35,500.00
35 Pipa PVC Type "D"dia.1,5" Btg 59,800.00
Page 5
HARGA SAT
NO URAIAN
( Rp. )
1 2 3 4
39 Pipa PVC Type "AW"dia.1/2" Btg 29,900.00
40 Pipa PVC Type "AW"dia.3/4" Btg 40,300.00
41 Pipa PVC Type "AW"dia.1" Btg 55,900.00
42 Pipa PVC Type "AW"dia.1 1/4" Btg 84,500.00
43 Pipa PVC Type "AW"dia 1 1/2" Btg 97,500.00
45 Pipa PVC Type "AW"dia.2 1/2" Btg 193,000.00
48 sok Elbow PVC Type "D"dia.3/4" Bh 2,550.00
49 sok Elbow PVC Type"D"dia.1" Bh 3,400.00
50 sok Elbow PVC Type"D"dia.1 1/2" Bh 5,100.00
58 Kayu kelas IV Persegi M3 1,700,000.00
59 Kayu kelas IV Papan M3 1,785,000.00
60 Kayu kelas III Persegi M3 2,677,500.00
61 Kayu kelas III Papan M3 2,900,625.00
62 Kayu kelas II Persegi M3 3,570,000.00
63 Kayu kelas II Papan M3 3,793,125.00
64 Kayu Tembesu Persegi (ky kls. I) M3 5,500,000.00
65 Kayu Tembesu Papan (ky kls. I) M3 5,600,000.00
66 Kayu Gelam dia.8/12cm-4M Btg 11,781.00
67 Plywood tebal 3 mm Kpg 55,900.00
72 Teakwood tebal 3 mm Kpg 66,937.50
73 Gypsum board (1200x2400x9)mm lbr 120,041.25
74 Kalsiboard (1200x2400x3,5)mm lbr 74,800.00
75 Kalsiflank (200x3000x8)mm Kpg 46,750.00
76 List profil Gypsum besar M' 17,127.50
77 List profil Gypsum sedang M' 13,175.00
78 Semen Batu Raja(50 Kg) Zak 72,760.00
79 Teer Kg 42,500.00
80 Cat mengkilat Kg 53,550.00
81 Cat genteng Galon 135,575.00
82 Cat menie Kg 44,625.00
83 Cat tembok Galon 55,250.00
Page 6
HARGA SAT
NO URAIAN
( Rp. )
1 2 3 4
84 Cat tembok Mutu A (setara spectrume/ catylacdulux /jot kg 69,500.00
85 Cat Avitex 5 Kg kg 107,950.00
86 Cat Spektrum 5 Kg kg 245,000.00
87 Kapur Tembok Kg 5,950.00
88 Minyak Cat Ltr 21,250.00
89 Alat Bantu Set 41,800.00
90 Baut Baja 'U' Bh 22,100.00
91 Skrup fixer Bh 1,500.00
92 Paku sekrup Kg 17,000.00
93 Paku beton BH 850.00
94 cornice adhesive kg 4,250.00
95 textile tape M' 3,102.50
96 Seal Tape Bh 5,000.00
97 Sealant tube 65,000.00
98 Genteng keramik maroon Bh 18,000.00
99 Atap bitumen bergelombang H: 38cm Lbr 67,750.00
100 Kuda2 dan Rangka Atap Bahan Zincalume C M2 215,475.00
103 Sekrup khusus baja ringan Kg 68,000.00
109 Bubungan Genteng krmk maroon Bh 23,000.00
110 Aluminium foil M2 7,225.00
111 Seng Gelombang BJLS 20 Kaki 7,650.00
112 Roster Beton Bh 12,325.00
113 Roster Warna Bh 15,427.50
114 Seng Asbes Gelombang kecil 6kk Keping 49,725.00
115 Seng Asbes Gelombang besar 6kk Keping 52,700.00
116 Seng Bumbungan plat BJLS 20 M' 30,302.50
117 Seng Bumbungan Asbes(Karpus) Keping 25,585.00
118 Seng Alum. trapiziodal (SWG 24)6kk lbr 152,490.00
119 Seng Alum.Trapiziodal(SWG 28)6kk lbr 115,345.00
111 Pintu Km/Wc Aluminium Unit 1,487,500.00
112 Pintu Km/Wc Fibreglass Standard Unit 403,750.00
113 Pintu Km/Wc Fibreglass Unit 412,250.00
114 Pintu Km/Wc Fibreglass motif kaca Unit 977,500.00
115 Kloset Jongkok KIA Bh 297,500.00
116 Kloset Jongkok Ex.Lokal Bh 212,500.00
117 Kloset duduk KIA Bh 2,125,000.00
118 Urinoir KIA Bh 680,000.00
119 Floor drain Bh 20,570.00
120 Wastafel KIA Unit 1,530,000.00
121 Jet Spray bh 700,000.00
122 Bak Cuci Piring Aluminium Bh 297,500.00
123 Pintu alluminium M2 1,715,000.00
Page 7
HARGA SAT
NO URAIAN
( Rp. )
1 2 3 4
124 Bak Air Ex.Tedmon 2000 Ltr Bh 2,550,000.00
130 Bak Air Ex.Tedmon 250 Ltr Bh 425,000.00
124 Tegel Keramik 30 x 60 cm warna Kotak 95,000.00
126 Tegel Keramik 30 x 30 cm putih Kotak 51,000.00
135 LantaiGranit Non Homogenous/Granit Alam M2 977,500.00
136 Granitoo 60 x 60 M2 297,500.00
137 KarpetLantai (dust washable,fire resistant) M2 935,000.00
138 Keramik anti slip 30x30 Ktk 125,000.00
139 Keramik anti slip 40x40 bh 145,000.00
140 Batu alam kuning/hijau M2 191,250.00
146 Kayu List Eternit 1x3 Cm Btg 12,750.00
147 Tee PVC dia.1/2" Bh 14,025.00
148 Kran Air dia.1/2" Bh 29,700.00
149 Kran Air 1/2" Ex.lokal Bh 12,750.00
150 Kran Air 1/2"Ex.Import Bh 51,000.00
151 Kran Air 3/4"Ex.lokal Bh 12,750.00
152 Kran Air 3/4"Ex.Import Bh 28,050.00
153 Kran Air 1" Ex.lokal Bh 24,310.00
154 Kran Air 1" Ex.Import Bh 97,240.00
155 Kran Air 11/2" Ex.lokal Bh 36,465.00
156 Kran Air 11/2" Ex.Import Bh 115,472.50
157 List Profil Btg 21,250.00
158 Kabel NYA 4 mm mtr 11,900.00
159 Kabel NYM 3 X 2,5 mm2 mtr 19,500.00
160 Kabel NYM 2 X 2,5 mm2 mtr 17,500.00
161 isolator bh 850.00
162 inbow dos bh 10,300.00
165 Klem kabel bh 6,000.00
166 isolasi kecil roll 13,250.00
167 Las dop bh 2,500.00
168 T. Dus bh 3,750.00
Page 8
HARGA SAT
NO URAIAN
( Rp. )
1 2 3 4
169 Pipa listrik btg 7,500.00
170 MCB 4 Amper bh 45,000.00
171 MCB 6 Amper bh 60,000.00
172 Mangkok listrik bh 5,100.00
173 Box Panel bh 73,750.00
174 Sakelar Engkel Bh 65,000.00
175 sakelar Tunggal Bh 52,000.00
176 Sakelar ganda Bh 60,000.00
177 Stop Kontak Bh 75,000.00
178 Stop kontak AC Bh 83,750.00
179 Piting lampu Bh 24,500.00
180 Lampu Hias set 361,000.00
181 Lampu RM Double 2 x 20 watt set 310,000.00
182 Lampu Downlight Bh 120,000.00
183 Lampu Spot light set 350,000.00
184 Lampu Dekorasi Strip set 88,000.00
185 Lampu TL 10 Watt Komplit Bh 175,000.00
186 Lampu TL 20 Watt Komplit Bh 198,000.00
187 Lampu TL 2 x 20 Watt Komplit Bh 225,000.00
188 Lampu Hemat Energi 18 Watt Bh 75,000.00
191 Eternit/asbes media Kpg 21,271.25
192 Eternit/asbes lokal Kpg 17,000.00
193 Tegel Mozaik Kpg 9,987.50
194 Semen Putih Zak 93,500.00
195 Plamer Cat Tembok Galon 116,875.00
196 Dempul Kayu Kg 34,000.00
197 Politur Btl 36,380.00
198 Pernis Kg 42,500.00
199 Amplas lbr 6,800.00
200 Kuas bh 8,500.00
201 Kuas Roll bh 18,000.00
202 Lem kayu kg 14,237.50
203 Paku seng biasa Kg 22,440.00
204 Paku seng ulir Bh 935.00
205 Kaca Bening tebal 3 mm M2 127,500.00
209 Kaca Bening tebal 12 mm (Tempereed) M3 1,200,000.00
207 Kaca Nako 5 mm M2 42,500.00
Page 9
HARGA SAT
NO URAIAN
( Rp. )
1 2 3 4
208 Star Deck Tebal 2,50 mm Kpg 54,400.00
209 Tunggal 1.020 mm Kpg 8,500.00
210 Kaca nako 5mm + bingkai M2 93,500.00
211 Soda Api kg 22,000.00
212 Spritus Btl 93,500.00
213 Cat Keramik Super Groud Bks 8,925.00
214 Pasangan Huruf Steenlis Steel cm 12,750.00
215 ACP Aluminium (Setara Seven) m2 700,000.00
216 HPL Kpg 275,000.00
217 List Plafond PVC btg 95,000.00
218 Lantai Vinil Vanesa 2mm M2 225,000.00
219 Lantai Parkit 8 mm M2 175,000.00
220 Profil Kusen Aluminium M' 175,000.00
221 Sekrup Fixer bh 1,500.00
222 Sealent tube 65,000.00
223 Profil pintu Aluminium m 195,000.00
224 Profil Kaca Aluminium m 125,000.00
Hardware Aluminium
368 Profil alumunium M' 175,000.00
369 Patch fitting Setara KEND PT.2230 US32 Bh 435,000.00
370 Patch lock Setara KEND US.2210 US32 Bh 720,000.00
371 Double Cylinder Setara KEND 08610-07 US14 Bh 174,000.00
372 Double Cylinder Setara FINO DC.FB1001-60 US14 Bh 98,000.00
373 Floor hinge Setara KEND 09584 KOMPLIT Bh 1,530,000.00
374 Rambuncis Setara KEND 413 RH/LH B Bh 40,000.00
375 Casement stay Setara KEND CMT45-012” Brs US32D Bh 98,000.00
376 Pull handle Setara FINO P.45.07FB (45cm) US32 Bh 320,000.00
377 Lockcase pelor Setara AL FINO FB8538-30 US32D Bh 120,000.00
378 Flush bolt Setara FINO FB.675 6” US32D Bh 103,000.00
379 Flush bolt Setara FINO FB.675 12” US32D Bh 110,000.00
380 Flush handle Setara FINO FPP.FB01 US26+US15 Bh 59,800.00
381 Lever handleSetara FINO HREO.85.01FB US32D Bh 145,000.00
382 Lockcase swing AL Setara FINO FB8535-30 US32D Bh 110,000.00
383 Hinges Setara FINO SEL FB08 4x3x3 4BB US32D Bh 80,000.00
384 Lockset sliding AL Setara FINO LC.FB42-23 AS Bh 115,000.00
385 Sliding set Setara FINO P-FB85 2M Bh 575,000.00
386 Shaft lock Setara FINO FB75-3 US26D Bh 86,000.00
387 Minyak Solar Ltr 5,100.00
Page 10
DAFTAR ANALISA/SATUAN PEKERJAAN
BERDASARKAN STANDAR NASI0NAL IND0NESIA (SNI)
HARGA WIL I
Harga Jumlah Harga
NO. URAIAN
Satuan Bahan / Upah
(Rp) (Rp)
1 2 3 4
1 1 M' Pagar Sementara dari Seng Gelombang Tinggi 2 Meter
a. Bahan 315,531.69
1.250 Btg Kayu Gelam dia 8-10 11,781.00 14,726.25
2.500 Kg Semen Portland 1,455.20 3,638.00
1.200 Lbr Seng Gelombang BJLS 20 6kk 52,700.00 63,240.00
0.005 M3 Pasir Beton 105,187.50 525.94
0.009 M3 Koral Beton 344,250.00 3,098.25
0.072 M3 Kayu 5/7 ppn 2,900,625.00 208,845.00
0.060 Kg Paku Biasa 2"-5" 22,950.00 1,377.00
0.450 Ltr Meni Besi 44,625.00 20,081.25
b. Tenaga 73,800.00
0.200 Oh Pekerja 100,000.00 20,000.00
0.400 Oh Tukang Kayu 120,000.00 48,000.00
0.020 Oh Kepala Tukang 140,000.00 2,800.00
0.020 Oh Mandor 150,000.00 3,000.00
Jumlah (A+B) 389,331.69
Overhead & Profit (Contoh 15 %) 58,399.75
Harga Satuan Pekerjaan 447,731.44
2 1 M' Pemasangan Bouwplank
a. Bahan 45,084.00
0.012 M3 Kayu balok 5/7 2,677,500.00 32,130.00
0.020 Kg Paku Biasa 2" - 5" 22,950.00 459.00
0.007 M3 Kayu Papan 3/20 kls IV 1,785,000.00 12,495.00
b. Tenaga 24,150.00
0.100 Oh Pekerja 100,000.00 10,000.00
0.100 Oh Tukang Kayu 120,000.00 12,000.00
0.010 Oh Kepala Tukang 140,000.00 1,400.00
0.005 Oh Mandor 150,000.00 750.00
Jumlah (A+B) 69,234.00
3 1 M2 Pembuatan Gudang Semen dan Alat - Alat
a. Bahan 518,712.93
1.700 Btg Kayu Gelam dia 10-12 cm 11,781.00 20,027.70
0.210 M3 Kayu kls IV persegi 1,700,000.00 357,000.00
0.300 Kg Paku Biasa 22,950.00 6,885.00
0.030 M3 Pasir Beton 105,187.50 3,155.63
0.050 M3 Koral Beton 344,250.00 17,212.50
1.000 M' Seng Bubungan Plat 30,302.50 30,302.50
b. Tenaga 375,500.00
2.000 Oh Tukang Kayu 120,000.00 240,000.00
1.000 Oh Pekerja 100,000.00 100,000.00
0.200 Oh Kepala Tukang 140,000.00 28,000.00
0.050 Oh Mandor 150,000.00 7,500.00
Jumlah (A+B) 894,212.93
Harga Satuan Pekerjaan 1,028,344.86
4 1 M 2 Pembongkaran Beton Bertulang

HARGA WIL I
Harga Jumlah Harga
NO. URAIAN
Satuan Bahan / Upah
(Rp) (Rp)
1 2 3 4
b. Tenaga 1,433,300.00
13.334 Oh Pekerja 100,000.00 1,333,400.00
0.666 Oh Mandor 150,000.00 99,900.00
Jumlah (A+B) 1,433,300.00
5 1 M 2 Pembongkaran Lantai Keramik
b. Tenaga 215,000.00
2.000 Oh Pekerja 100,000.00 200,000.00
0.100 Oh Mandor 150,000.00 15,000.00
Jumlah (A+B) 215,000.00
Untuk 1 m2 Bongkaran Lantai 24,725.00
6 1 M 3 Pembongkaran Dinding Tembok Bata
b. Tenaga 671,650.00
6.667 Oh Pekerja 100,000.00 666,700.00
0.033 Oh Mandor 150,000.00 4,950.00
Jumlah (A+B) 671,650.00
7 10 M 2 Pembongkaran Ploafond + Rangka
b. Tenaga 241,000.00
2.000 Oh Pekerja 100,000.00 200,000.00
0.250 Oh Tukang Kayu 120,000.00 30,000.00
0.025 Oh Kepala Tukang 140,000.00 3,500.00
0.050 Oh Mandor 150,000.00 7,500.00
Jumlah (A+B) 241,000.00
Untuk 1 M2 Pembongkaran Plafon + Rangka 27,715.00
8 1 M 2 Pembongkaran Rangka Atap
b. Tenaga 172,500.00
0.250 Oh Tukang Kayu 120,000.00 30,000.00
1.000 Oh Pekerja 100,000.00 100,000.00
0.250 Oh Kepala Tukang 140,000.00 35,000.00
0.050 Oh Mandor 150,000.00 7,500.00
Jumlah (A+B) 202,500.00
Untuk 1 M2 Pembongkaran Rangka Atap 23,287.50
9 1 M 2 Pembongkaran Atap Genteng
b. Tenaga 35,000.00
0.200 Oh Pekerja 100,000.00 20,000.00
0.100 Oh Mandor 150,000.00 15,000.00
Jumlah (A+B) 35,000.00
Untuk 1 M2 Pembongkaran Rangka Atap 4,025.00
II PEKERJAAN TANAH
1 1 M3 Galian Tanah Biasa Sedalam 2 Meter
HARGA WIL I
Harga Jumlah Harga
NO. URAIAN
Satuan Bahan / Upah
(Rp) (Rp)
1 2 3 4
a. Tenaga 96,750.00
0.900 Oh Pekerja 100,000.00 90,000.00
0.045 Oh Mandor 150,000.00 6,750.00
Jumlah (A+B) 96,750.00
2 1 M3 Urugan Kembali
a. Tenaga 57,500.00
0.500 Oh Pekerja 100,000.00 50,000.00
0.050 Oh Mandor 150,000.00 7,500.00
Jumlah (A+B) 57,500.00
3 1 M3 Urugan Tanah
a. Bahan 78,600.00
1.200 M3 Tanah Urug 65,500.00 78,600.00
b. Tenaga 45,000.00
0.300 Oh Pekerja 100,000.00 30,000.00
0.100 Oh Mandor 150,000.00 15,000.00
Jumlah (A+B) 123,600.00
4 1 M3 Urugan Pasir
a. Bahan 112,200.00
1.200 M3 Pasir Urug 93,500.00 112,200.00
b. Tenaga 45,000.00
0.300 Oh Pekerja 100,000.00 30,000.00
0.100 Oh Mandor 150,000.00 15,000.00
Jumlah (A+B) 157,200.00

1 1 Btg Pasang Cerucuk gelam
a. Bahan 5,890.50
0.500 btg Kayu gelam 11,781.00 5,890.50
b. Tenaga 12,090.00
0.100 Oh Pekerja 100,000.00 10,000.00
0.010 Oh tukang 120,000.00 1,200.00
0.001 Oh kepala tukang 140,000.00 140.00
0.005 Oh mandor 150,000.00 750.00
Jumlah (A+B) 17,980.50
2 1 M2 Pasangan Batu Bata (8x8x18) Tebal 1/2 Bata, 1 Pc : 4 Ps

1 M3 Pasangan Batu Bata (8x8x18) Tebal 1/2 Bata, 1 Pc : 4 Ps 1,307,065.42
a. Bahan 68,007.86
55.000 Bh Batu Bata Lubang 850.00 46,750.00
0.043 M3 Pasir Pasang 105,187.50 4,523.06
b. Tenaga 45,650.00
0.300 Oh Pekerja 100,000.00 30,000.00
0.100 Oh Tukang Batu 120,000.00 12,000.00
0.010 Oh Kepala Tukang 140,000.00 1,400.00
0.015 Oh Mandor 150,000.00 2,250.00
Jumlah (A+B) 113,657.86
HARGA WIL I
Harga Jumlah Harga
NO. URAIAN
Satuan Bahan / Upah
(Rp) (Rp)
1 2 3 4
IV PEKERJAAN BETON
1 1 M3 Membuat Beton Tak Bertulang, 1 Pc : 2 Ps : 4 Kr
a. Bahan 1,003,326.83
0.470 M3 Pasir Beton 105,187.50 49,438.13
0.930 M3 Batu Pecah 2-3 Cm 570,350.00 530,425.50
b. Tenaga 250,350.00
2.000 Oh Pekerja 100,000.00 200,000.00
0.275 Oh Tukang Batu 120,000.00 33,000.00
0.035 Oh Kepala Tukang 140,000.00 4,900.00
0.083 Oh Mandor 150,000.00 12,450.00
Jumlah (A+B) 1,253,676.83
2 1 M3 Membuat Pondasi Beton Bertulang
a. Bahan 3,297,877.60
0.200 M3 Kayu kls IV papan 1,785,000.00 357,000.00
1.500 Kg Paku Biasa 2"- 5" 22,950.00 34,425.00
0.400 Ltr Minyak Bekisting/ solar 5,100.00 2,040.00
120.000 Kg Besi Beton Polos/Ulir 15,725.00 1,887,000.00
2.250 Kg Kawat Beton 21,250.00 47,812.50
0.520 M3 Pasir Beton 105,187.50 54,697.50
0.780 M3 Batu Pecah 2-3 Cm 570,350.00 444,873.00
b. Tenaga 741,850.00
3.900 Oh Pekerja 100,000.00 390,000.00
0.350 Oh Tukang Batu 120,000.00 42,000.00
1.040 Oh Tukang Kayu 120,000.00 124,800.00
1.050 Oh Tukang Besi 120,000.00 126,000.00
0.245 Oh Kepala Tukang 140,000.00 34,300.00
0.165 Oh Mandor 150,000.00 24,750.00
Jumlah (A+B) 4,039,727.60
3 1 M3 Membuat Sloof Beton Bertulang
a. Bahan 3,451,260.10
2.000 Kg Paku Biasa 2"- 5" 22,950.00 45,900.00
120.000 Kg Besi Beton Polos 15,725.00 1,887,000.00
3.000 Kg Kawat Beton 21,250.00 63,750.00
0.520 M3 Pasir Beton 105,187.50 54,697.50
0.780 M3 Batu Pecah 2-3 Cm 570,350.00 444,873.00
b. Tenaga 954,040.00
4.850 Oh Pekerja 100,000.00 485,000.00
0.350 Oh Tukang Batu 120,000.00 42,000.00
1.560 Oh Tukang Kayu 120,000.00 187,200.00
1.400 Oh Tukang Besi 120,000.00 168,000.00
0.331 Oh Kepala Tukang 140,000.00 46,340.00
0.170 Oh Mandor 150,000.00 25,500.00
Jumlah (A+B) 4,405,300.10
HARGA WIL I
Harga Jumlah Harga
NO. URAIAN
Satuan Bahan / Upah
(Rp) (Rp)
1 2 3 4
4 1 M' Kolom Praktis Penguat Beton Bertulang ( 11 x 11 ) cm 101,743.33
a. Bahan 74,353.33
0.002 M3 Kayu kls III papan 2,900,625.00 5,801.25
0.010 Kg Paku Biasa 2"- 5" 22,950.00 229.50
3.000 Kg Besi Beton 15,725.00 47,175.00
0.450 Kg Kawat Beton 21,250.00 9,562.50
0.006 M3 Pasir Beton 105,187.50 631.13
0.009 M3 Batu Pecah 2-3 Cm 570,350.00 5,133.15
b. Tenaga 27,390.00
0.180 Oh Pekerja 100,000.00 18,000.00
0.020 Oh Tukang Batu 120,000.00 2,400.00
0.020 Oh Tukang Kayu 120,000.00 2,400.00
0.020 Oh Tukang Besi 120,000.00 2,400.00
0.006 Oh Kepala Tukang 140,000.00 840.00
0.009 Oh Mandor 150,000.00 1,350.00
Jumlah (A+B) 101,743.33
1 M' Kolom Praktis Penguat Beton Bertulang ( 11 x 11 ) cm 139,235.74
5 1 M3 Membuat Kolom Beton Bertulang
a. Bahan 3,736,350.10
4.000 Kg Paku Biasa 2"- 5" 22,950.00 91,800.00
3.000 Kg Kawat Beton 21,250.00 63,750.00
0.520 M3 Pasir Beton 105,187.50 54,697.50
0.780 M3 Batu Pecah 2-3 Cm 570,350.00 444,873.00
b. Tenaga 1,537,300.00
7.300 Oh Pekerja 100,000.00 730,000.00
0.350 Oh Tukang Batu 120,000.00 42,000.00
3.300 Oh Tukang Kayu 120,000.00 396,000.00
2.100 Oh Tukang Besi 120,000.00 252,000.00
0.570 Oh Kepala Tukang 140,000.00 79,800.00
0.250 Oh Mandor 150,000.00 37,500.00
Jumlah (A+B) 5,273,650.10
6 1 M3 Membuat Balok Beton Bertulang
a. Bahan 3,573,150.10
3.200 Kg Paku Biasa 2"- 5" 22,950.00 73,440.00
3.000 Kg Kawat Beton 21,250.00 63,750.00
0.520 M3 Pasir Beton 105,187.50 54,697.50
0.780 M3 Batu Pecah 2-3 Cm 570,350.00 444,873.00
b. Tenaga 1,236,900.00
5.960 Oh Pekerja 100,000.00 596,000.00
0.350 Oh Tukang Batu 120,000.00 42,000.00
2.800 Oh Tukang Kayu 120,000.00 336,000.00
1.400 Oh Tukang Besi 120,000.00 168,000.00
0.455 Oh Kepala Tukang 140,000.00 63,700.00
0.208 Oh Mandor 150,000.00 31,200.00
Jumlah (A+B) 4,810,050.10
HARGA WIL I
Harga Jumlah Harga
NO. URAIAN
Satuan Bahan / Upah
(Rp) (Rp)
1 2 3 4
7 1M3Membuat Beton Plat lantai Bertulang
a. Bahan 4,156,454.10
3.200 Kg Paku Biasa 2"- 5" 22,950.00 73,440.00
110.000 Kg Besi Beton 15,725.00 1,729,750.00
2.000 Kg Kawat Beton 21,250.00 42,500.00
0.520 M3 Pasir Beton 105,187.50 54,697.50
0.780 M3 Batu Pecah 2-3 Cm 570,350.00 444,873.00
0.160 M3 Balok Kayu kls IV 1,700,000.00 272,000.00
2.800 Lbr Plywood 9 mm 124,950.00 349,860.00
b. Tenaga 1,129,750.00
5.600 Oh Pekerja 100,000.00 560,000.00
0.350 Oh Tukang Batu 120,000.00 42,000.00
2.640 Oh Tukang Kayu 120,000.00 316,800.00
1.050 Oh Tukang Besi 120,000.00 126,000.00
0.400 Oh Kepala Tukang 140,000.00 56,000.00
0.193 Oh Mandor 150,000.00 28,950.00
Jumlah (A+B) 5,286,204.10

1 Pek. Pasangan Pintu Jendela (PJ1)
a. Bahan & Upah

13.16 m1 Kosen aluminium 4" warna brown 241,243.55 3,174,765.12
4.70 m2 Kaca bening 12 mm ex. Asahimas 781,482.50 3,676,093.68
1.70 m2 Kaca bening 8 mm ex. Asahimas 431,873.88 735,222.08
Hardware pintu :
2.00 psg Pull handle Setara FINO P.45.07FB (45cm) US32 320,000.00 640,000.00
2.00 buah Patch fitting Setara KEND PT.2220 US32 435,000.00 870,000.00
2.00 buah Patch fitting Setara KEND PT.2210/D US32 435,000.00 870,000.00
2.00 buah Patch fitting Setara KEND PT.2230 US32 435,000.00 870,000.00
2.00 buah Patch lock Setara KEND US.2210 US32 720,000.00 1,440,000.00
2.00 buah Floor hinge Setara KEND 09584 KOMPLIT 1,530,000.00 3,060,000.00
Jumlah (A+B) 15,336,080.88
Overhead & Profit (Contoh 15 %) 2,300,412.13
a. Bahan & Upah

3.59 m2 Daun pintu multiplek rangkap, t. 5 mm, rangka tertutup kayu kamper 3/10 897,899.59 3,226,153.22
3.59 m2 Finishing Hpl 92,381.08 331,925.22
Hardware pintu :
1.00 buah Lockcase pelor ALSetara FINO FB8538-30 US32D 110,000.00 110,000.00
1.00 buah Double Cylinder Setara FINO DC.FB1001-60 US14 98,000.00 98,000.00
1.00 buah Flush bolt Setara FINO FB.675 6” US32D 103,000.00 103,000.00
3.00 psg Hinges Setara FINO SEL FB08 4x3x3 4BB US32D 80,000.00 240,000.00
1.00 buah Rambuncis Setara KEND 413 RH/LH B 40,000.00 40,000.00
2.00 psg Casement stay Setara KEND CMT45-012” Brs US32D 98,000.00 196,000.00
Jumlah (A+B) 8,717,013.50
HARGA WIL I
Harga Jumlah Harga
NO. URAIAN
Satuan Bahan / Upah
(Rp) (Rp)
1 2 3 4

a. Bahan & Upah
7.68 m1 Kosen aluminium 4" warna brown 241243.55 1,852,750.46
0.56 m1 Rangka jendela jendela aluminium 4" warna brown 241243.55 135,096.39
1.32 m2 Daun pintu multiplek rangkap, t. 5 mm, rangka tertutup kayu kamper 3/10 897899.5875 1,186,664.09
0.36 m2 Kaca bening 5 mm ex. Asahimas 232604.75 83,365.54
1.68 m2 Finishing Hpl 92381.080354743 155,200.21
Hardware pintu :
1.00 buah Lockcase pelor AL Setara FINO FB8538-30 US32D 110,000.00 110,000.00
1.00 buah Double Cylinder Setara FINO DC.FB1001-60 US14 98,000.00 98,000.00
3.00 psg Hinges Setara FINO SEL FB08 4x3x3 4BB US32D 80,000.00 240,000.00
1.00 buah Rambuncis Setara KEND 413 RH/LH B 40,000.00 40,000.00
2.00 psg Casement stay Setara KEND CMT45-012” Brs US32D 98,000.00 196,000.00
Jumlah (A+B) 4,630,076.70
4 Pek. Pasangan Pintu (P1)

a. Bahan & Upah
1.56 m2 Finishing Hpl 92,381.08 143,689.53
Hardware pintu :
1.00 psg Lever handle Setara FINO HREO.85.01FB US32D 145,000.00 145,000.00
1.00 buah Lockset sliding AL Setara FINO LC.FB42-23 AS 115,000.00 115,000.00
1.00 set Sliding set Setara FINO P-FB85 2M 575,000.00 575,000.00
Jumlah (A+B) 3,668,381.30

a. Bahan & Upah
3.11 m2 Finishing Hpl 92,381.08 287,379.06
Hardware pintu :
1.00 psg Flush handle Setara FINO FPP.FB01 US26+US15 59,800.00 59,800.00
Jumlah (A+B) 5,345,441.25

a. Bahan & Upah
1.30 m2 Pintu Aliminium 1,487,500.00 1,933,750.00
Jumlah (A+B) 3,084,481.73

a. Bahan & Upah
1.68 m2 Finishing Hpl 92,381.08 155,200.21
Hardware pintu :
Jumlah (A+B) 3,677,587.72
HARGA WIL I
Harga Jumlah Harga
NO. URAIAN
Satuan Bahan / Upah
(Rp) (Rp)
1 2 3 4
8 Pek. Pasangan Pintu Slading (P5)
a. Bahan & Bahan & Upah
1.56 m2 Finishing Hpl 92,381.08 143,689.53
Hardware pintu :
1.00 buah Lockset sliding ALSetara FINO LC.FB42-23 AS 115,000.00 115,000.00
Jumlah (A+B) 3,583,181.30
9 Pek. Pasangan Sekat Partisi A

5.41 m2 Multiplek rangkap, t. 9 mm, rangka tertutup kayu kamper 3/10 940,237.56 5,090,822.22
5.41 m2 Finishing Hpl 92,381.08 500,188.12
Jumlah (A+B) 9,841,804.47
10 Pek. Pasangan Sekat Partisi B

5.10 m2 Kaca bening 5 mm ex. Asahimas 232,604.75 1,186,284.22
5.56 m2 Finishing Hpl 92,381.08 514,082.24
Jumlah (A+B) 11,091,639.22
11 Pek. Pasangan Sekat Partisi C

4.47 m2 Finishing Hpl 92,381.08 412,906.48
Jumlah (A+B) 8,975,603.44
12 Pek. Pas. Jendela Kaca Aluminium + Assesories J1

a. Bahan & Upah
8.00 m1 Frame jendela warna brown 241,243.55 1,929,948.40
hardware jendela :
4.00 Psg Casement stay Setara FINO CMT FB27 20” US32D 98,000.00 392,000.00
2.00 buah Rambuncis Setara FINO RMB-FB450 RH/LH B 40,000.00 80,000.00
Jumlah (A+B) 4,458,500.77

a. Bahan & Upah
3.33 m2 Frame jendela warna brown 241,243.55 803,823.51
Jumlah (A+B) 2,839,919.07

a. Bahan & Upah
hardware jendela :
HARGA WIL I
Harga Jumlah Harga
NO. URAIAN
Satuan Bahan / Upah
(Rp) (Rp)
1 2 3 4
Jumlah (A+B) 2,866,951.11

a. Bahan & Upah
hardware jendela :
Jumlah (A+B) 2,424,657.66
16 Pek. Pas. Bouvenly Aluminium BV 1

a. Bahan & Upah
3.92 m1 Kosen aluminium 4" warna brown 241,243.55 945,674.72
Jumlah (A+B) 1,038,716.62
17 Pek. Pas. Bouvenly Aluminium BV 2

a. Bahan & Upah
2.28 m1 Kosen aluminium 4" warna brown 241,243.55 550,035.29
Jumlah (A+B) 596,556.24
VI PEKERJAAN BESI DAN ALUMINIUM
1 1 m' Pasang Kusen Aluminium
a. Bahan 199,400.00
1.100 m1 Profil alumunium 175,000.00 192,500.00
2.000 bh Skrup fixer 1,500.00 3,000.00
0.060 tube Sealant 65,000.00 3,900.00
b. Tenaga 10,377.00
0.043 Oh Pekerja 100,000.00 4,300.00
0.043 Oh Tukang Aluminium 120,000.00 5,160.00
0.0043 Oh Kepala Tukang 140,000.00 602.00
0.0021 Oh Mandor 150,000.00 315.00
Jumlah (A+B) 209,777.00
2 1 m2 Membuat & Memasang Pintu Multiflek 5 mm Rangkap, Rangka Tertutup Kayu Kamper
a. Bahan 159,532.25
0.025 m3 Papan kayu kelas II 3,793,125.00 94,828.13
0.030 kg Paku biasa 1/2" - 1" 22,950.00 688.50
0.500 kg Lem kayu 14,237.50 7,118.75
0.750 lbr multiplek 5 mm 75,862.50 56,896.88
b. Tenaga 621,250.00
0.70 Oh Pekerja 100,000.00 70,000.00
2.10 Oh Tukang Kayu 120,000.00 252,000.00
2.10 Oh Kepala Tukang 140,000.00 294,000.00
0.04 Oh Mandor 150,000.00 5,250.00
Jumlah (A+B) 780,782.25
HARGA WIL I
Harga Jumlah Harga
NO. URAIAN
Satuan Bahan / Upah
(Rp) (Rp)
1 2 3 4
3 1 m2 Membuat & Memasang Pintu Multiflek 9 mm Rangkap, Rangka Tertutup Kayu Kamper
a. Bahan 196,347.88
0.025 m3 Papan kayu kelas II 3,793,125.00 94,828.13
0.030 kg Paku biasa 1/2" - 1" 22,950.00 688.50
0.500 kg Lem kayu 14,237.50 7,118.75
0.750 lbr multiplek 9 mm 124,950.00 93,712.50
b. Tenaga 621,250.00
0.70 Oh Pekerja 100,000.00 70,000.00
2.10 Oh Tukang Kayu 120,000.00 252,000.00
2.10 Oh Kepala Tukang 140,000.00 294,000.00
0.04 Oh Mandor 150,000.00 5,250.00
Jumlah (A+B) 817,597.88
4 1 m2 Pasang Cutting ALUMUNIUM COMPOSITE (ACP)
a. Bahan 1,320,690.00
1.100 M2 Cutting Alumunium Composite 1,100,000.00 1,210,000.00
0.800 Btg Hollow galvanis uk.4 x 4 1mm 115,000.00 92,000.00
0.267 Btg Braket siku/spigot/stiffener 70,000.00 18,690.00
0.080 Kg Peku skrup beton 17,000.00 1,360.00
0.110 Kg Paku skrup 17,000.00 1,870.00
0.250 tube Sealant 28,000.00 7,000.00
b Peralatan dan alat bantu 10,200.00

0.020 set sewa stager (2 set) 85,000.00 1,700.00
1.000 ls listrik 7,000.00 7,000.00
1.000 ls alat bantu lainnya 1,500.00 1,500.00
c Tenaga 133,850.00
0.390 Oh Pekerja 100,000.00 39,000.00
0.700 Oh Tukang besi/las 120,000.00 84,000.00
0.070 Oh Kepala Tukang besi/las 140,000.00 9,800.00
0.007 Oh Mandor 150,000.00 1,050.00
Jumlah (A+B +C ) 1,464,740.00
Overhead & ProfiOh 219,711.00
5 1 m2 Pasang ALUMUNIUM COMPOSITE PANEL
a. Bahan 880,690.00
1.100 M2 Alumunium Composite 700,000.00 770,000.00
0.267 Btg Braket siku/spigot/stiffener 70,000.00 18,690.00
0.110 Kg Paku skrup 17,000.00 1,870.00
0.250 tube Sealant 28,000.00 7,000.00
b Peralatan dan alat bantu 10,200.00

1.000 ls listrik 7,000.00 7,000.00
c Tenaga 133,850.00
0.390 Oh Pekerja 100,000.00 39,000.00
0.007 Oh Mandor 150,000.00 1,050.00
Jumlah (A+B +C ) 1,024,740.00
Overhead & Profit 153,711.00
VII PEKERJAAN KUNCI DAN KACA
1 1 m2 Pasang Kaca, Tebal 5 mm

HARGA WIL I
Harga Jumlah Harga
NO. URAIAN
Satuan Bahan / Upah
(Rp) (Rp)
1 2 3 4
a. Bahan 177,650.00
1.100 M2 Kaca Tebal 5 mm 161,500.00 177,650.00
b. Tenaga 24,615.00
0.0170 Oh Pekerja 100,000.00 1,700.00
0.1700 Oh Tukang Kayu 120,000.00 20,400.00
0.0170 Oh Kepala Tukang 140,000.00 2,380.00
0.0009 Oh Mandor 150,000.00 135.00
Jumlah (A+B) 202,265.00
a. Bahan 351,670.00
1.100 M2 Kaca Tebal 8 mm 319,700.00 351,670.00
b. Tenaga 23,872.50
0.0165 Oh Pekerja 100,000.00 1,650.00
0.1650 Oh Tukang Kayu 120,000.00 19,800.00
0.0165 Oh Kepala Tukang 140,000.00 2,310.00
0.00075 Oh Mandor 150,000.00 112.50
Jumlah (A+B) 375,542.50
a. Bahan 657,800.00
1.100 M2 Kaca Tebal 12 mm 598,000.00 657,800.00
b. Tenaga 21,750.00
0.0150 Oh Pekerja 100,000.00 1,500.00
0.1500 Oh Tukang Kayu 120,000.00 18,000.00
0.0150 Oh Kepala Tukang 140,000.00 2,100.00
0.0010 Oh Mandor 150,000.00 150.00
Jumlah (A+B) 679,550.00
VIII PEKERJAAN DINDING DAN PLESTERAN
1 1 M2 Pasangan Batu Bata (8x8x18) Tebal 1/2 Bata, 1 Pc : 4 Ps
a. Bahan 68,007.86
55.000 Bh Batu Bata Bolong 850.00 46,750.00
0.043 M3 Pasir Pasang 105,187.50 4,523.06
b. Tenaga 45,650.00
0.300 Oh Pekerja 100,000.00 30,000.00
0.100 Oh Tukang Batu 120,000.00 12,000.00
0.010 Oh Kepala Tukang 140,000.00 1,400.00
0.015 Oh Mandor 150,000.00 2,250.00
Jumlah (A+B) 113,657.86
2 PEKERJAAN PLESTERAN
1 M2 Plesteran 1 Pc : 4 Ps, Tebal 15 mm
a. Bahan 11,604.95
0.024 M3 Pasir Pasang 105,187.50 2,524.50
HARGA WIL I
Harga Jumlah Harga
NO. URAIAN
Satuan Bahan / Upah
(Rp) (Rp)
1 2 3 4
b. Tenaga 52,350.00
0.300 Oh Pekerja 100,000.00 30,000.00
0.150 Oh Tukang Batu 120,000.00 18,000.00
0.015 Oh Kepala Tukang 140,000.00 2,100.00
0.015 Oh Mandor 150,000.00 2,250.00
Jumlah (A+B) 63,954.95
1 M2 Plesteran 1 Pc : 2 Ps, Tebal 20 mm 92,777.35
a. Bahan 22,677.35
0.027 M3 Pasir Pasang 105,187.50 2,840.06
b. Tenaga 70,100.00
0.400 Oh Pekerja 100,000.00 40,000.00
0.200 Oh Tukang Batu 120,000.00 24,000.00
0.020 Oh Kepala Tukang 140,000.00 2,800.00
0.022 Oh Mandor 150,000.00 3,300.00
Jumlah (A+B) 92,777.35
3 1 M2 Plesteran Acian
a. Bahan 4,729.40
b. Tenaga 34,900.00
0.200 Oh Pekerja 100,000.00 20,000.00
0.100 Oh Tukang Batu 120,000.00 12,000.00
0.010 Oh Kepala Tukang 140,000.00 1,400.00
0.010 Oh Mandor 150,000.00 1,500.00
Jumlah (A+B) 39,629.40
4 1 M2 Pasangan Glass Block
a. Bahan 17,821.67
1.000 M2 Glass Block 17,821.67 17,821.67
b. Tenaga 9,400.00
0.016 Oh Pekerja 100,000.00 1,600.00
0.065 Oh Tukang Batu 120,000.00 7,800.00
Jumlah (A+B) 27,221.67
IX PEKERJAAN PENUTUP LANTAI DAN DINDING
1 1 m2 Pasang Lantai Keramik 20 x 20 cm warna
a. Bahan 74,352.52
1.050 ktk Ubin Keramik 20 x 20 cm warna 51,000.00 53,550.00
0.045 M3 Pasir Pasang 105,187.50 4,733.44
0.500 Kg Semen Warna 1,870.00 935.00
b. Tenaga 122,150.00
0.700 Oh Pekerja 100,000.00 70,000.00
0.350 Oh Tukang Batu 120,000.00 42,000.00
0.035 Oh Kepala Tukang 140,000.00 4,900.00
0.035 Oh Mandor 150,000.00 5,250.00
Jumlah (A+B) 196,502.52
2 1 m2 Pasang Lantai Keramik 30 x 30 cm warna 129,983.35
a. Bahan 84,613.35
HARGA WIL I
Harga Jumlah Harga
NO. URAIAN
Satuan Bahan / Upah
(Rp) (Rp)
1 2 3 4
0.045 M3 Pasir Pasang 105,187.50 4,733.44
0.600 Kg Semen Warna 1,870.00 1,122.00
b. Tenaga 45,370.00
0.260 Oh Pekerja 100,000.00 26,000.00
0.130 Oh Tukang Batu 120,000.00 15,600.00
0.013 Oh Kepala Tukang 140,000.00 1,820.00
0.013 Oh Mandor 150,000.00 1,950.00
Jumlah (A+B) 129,983.35
3 1 m2 Pasang Lantai Keramik 40 x 40 cm warna
a. Bahan 96,336.53
0.045 M3 Pasir Pasang 105,187.50 4,733.44
0.500 Kg Semen Warna 1,870.00 935.00
b. Tenaga 122,150.00
0.700 Oh Pekerja 100,000.00 70,000.00
0.350 Oh Tukang Batu 120,000.00 42,000.00
0.035 Oh Kepala Tukang 140,000.00 4,900.00
0.035 Oh Mandor 150,000.00 5,250.00
Jumlah (A+B) 218,486.53
4 1 m2 Pasang Lantai Granit 60 x 60 cm
a. Bahan 225,144.63
2.800 Bh Lantai Granit 60 x 60 74,375.00 208,250.00
0.045 M3 Pasir Pasang 105,187.50 4,733.44
0.130 Kg Semen Warna 1,870.00 243.10
b. Tenaga 122,150.00
0.7 Oh Pekerja 100,000.00 70,000.00
0.35 Oh Tukang Batu 120,000.00 42,000.00
0.035 Oh Kepala Tukang 140,000.00 4,900.00
0.035 Oh Mandor 150,000.00 5,250.00
Jumlah (A+B) 347,294.63
5 1 m2 Pasang Dinding Keramik 30 x 60 cm warna
a. Bahan 119,513.33
1.080 ktk Keramik 30 x 60 cm warna 95,000.00 102,600.00
8.190 Kg Semen Abu-Abu 1,455.20 11,918.09
0.045 M3 Pasir Pasang 105,187.50 4,733.44
0.140 Kg Semen Warna 1,870.00 261.80
b. Tenaga 124,800.00
0.600 Oh Pekerja 100,000.00 60,000.00
0.450 Oh Tukang Batu 120,000.00 54,000.00
0.045 Oh Kepala Tukang 140,000.00 6,300.00
0.030 Oh Mandor 150,000.00 4,500.00
Jumlah (A+B) 244,313.33
6 1 m2 Pasang Dinding Batu templek + anti lumut (vernis)

a. Bahan 177,805.16
1.050 M2 Batu templek 143,000.00 150,150.00
0.100 Kg Anti Lumut/Vernis batu 68,750.00 6,875.00
11.750 Kg Semen Abu-abu 1,455.20 17,098.60
HARGA WIL I
Harga Jumlah Harga
NO. URAIAN
Satuan Bahan / Upah
(Rp) (Rp)
1 2 3 4
0.035 M3 Pasir Pasang 105,187.50 3,681.56
b. Tenaga 113,400.00
0.620 Oh Pekerja 100,000.00 62,000.00
0.350 Oh Tukang Batu 120,000.00 42,000.00
0.035 Oh Kepala Tukang 140,000.00 4,900.00
0.030 Oh Mandor 150,000.00 4,500.00
Jumlah (A+B) 291,205.16
7 1 m2 Partisi playwood, Rangka Baja ringan 75.75.0,75, Finishing HPL

a. Bahan 1,167,215.00
2.200 Kpg Plywood 12 mm 160,650.00 353,430.00
1.200 M' Baja ringan 18,666.67 22,400.00
2.100 lbr HPL, ex Taco 275,000.00 577,500.00
1.700 kg Lem Kuning / Lem HPL, ex Fox 80,000.00 136,000.00
1.200 kg Lem Kayu 14,237.50 17,085.00
0.800 ktk Paku Tembak 55,000.00 44,000.00
20.000 bh Sekrup 500.00 10,000.00
1.000 lbr Amplas 6,800.00 6,800.00
b. Tenaga 690,000.00
Jumlah (A+B) 1,857,215.00

8 1 m2 Panel Dinding / Backdrop , Finishing HPL

a. Bahan 831,007.00
1.200 Kpg Plywood 12 mm 205,985.00 247,182.00
1.200 kpg Plywood 9 mm 124,950.00 149,940.00
0.800 lbr HPL, ex Taco 275,000.00 220,000.00
1.700 kg Lem Kuning / Lem HPL, ex Fox 80,000.00 136,000.00
1.200 kg Lem Kayu 14,237.50 17,085.00
0.800 ktk Paku Tembak 55,000.00 44,000.00
20.000 bh Sekrup 500.00 10,000.00
1.000 lbr Amplas 6,800.00 6,800.00
b. Tenaga 690,000.00
Jumlah (A+B) 1,521,007.00
9 Pemasangan M2 Lantai Vinyl Plank

a. Bahan 390,880.00
1.200 M2 Vinyl plank motif Kayu uk 15 x 90 x 0,3 212,400.00 254,880.00
1.7 Kg Lem Kuning / Lem ex Fox 80,000.00 136,000.00
b. Tenaga 116,775.00
0.650 Oh Pekerja 100,000.00 65,000.00
0.350 Oh Tukang Kayu 120,000.00 42,000.00
0.035 Oh Kepala Tukang 140,000.00 4,900.00
0.0325 Oh Mandor 150,000.00 4,875.00
Jumlah (A+B) 507,655.00
X PEKERJAAN LANGIT - LANGIT

1 Pemasangan 1 m2 langit-langit PVC + rangka besi hollow (datar)
Bahan 149,250.00
3.00 bh Paku beton 850.00 2,550.00
0.50 Btg Besi Hollow P = 4 M 40/40 35,000.00 17,500.00
18.00 Bh Screw 150.00 2,700.00
HARGA WIL I
Harga Jumlah Harga
NO. URAIAN
Satuan Bahan / Upah
(Rp) (Rp)
1 2 3 4
1.00 M2 Plafond PVC (setara Shunda Plafon, Flat Gloss Half Silver) 100,000.00 100,000.00
Tenaga 144,350.00
0.50 OH Pekerja 100,000.00 50,000.00
0.60 OH Tukang 120,000.00 72,000.00
0.06 OH Kepala tukang 140,000.00 8,400.00
0.09 OH Mandor 150,000.00 13,950.00
Jumlah (A+B) 293,600.00
2 Pemasangan 1 m' List Plafond PVC
Bahan 26,200.00
8.00 bh Screw 150.00 1,200.00
1.00 Btg List PVC (setara Shunda Plafon,LS 301-1 Min.Silver Metalic) 25,000.00 25,000.00
Tenaga 17,450.00
0.10 OH Pekerja 100,000.00 10,000.00
0.05 OH Tukang 120,000.00 6,000.00
0.01 OH Kepala tukang 140,000.00 700.00
0.01 OH Mandor 150,000.00 750.00
Jumlah (A+B) 43,650.00
VIII PEKERJAAN PENUTUP ATAP
1 1 M2 Pasang Atap Genteng Keramik Maroon 304,900.00
a. Bahan 270,000.00
15.000 Bh Genteng keramik maroon 18,000.00 270,000.00
b. Tenaga 34,900.00
0.200 Oh Pekerja 100,000.00 20,000.00
0.100 Oh Tukang Kayu 120,000.00 12,000.00
0.010 Oh Kepala Tukang 140,000.00 1,400.00
0.010 Oh Mandor 150,000.00 1,500.00
Jumlah (A+B) 304,900.00
2 1 M' Pas. Bubungan Genteng keramik maroon 198,977.60
a. Bahan 131,877.60
5.000 Bh Genteng Bubungan keramik maroon 23,000.00 115,000.00
0.032 M3 Pasir Pasang 105,187.50 3,366.00
1.000 Kg Semen Warna 1,870.00 1,870.00
b. Tenaga 67,100.00
0.400 Oh Pekerja 100,000.00 40,000.00
0.200 Oh Tukang Kayu 120,000.00 24,000.00
0.020 Oh Kepala Tukang 140,000.00 2,800.00
0.002 Oh Mandor 150,000.00 300.00
Jumlah (A+B) 198,977.60
3 1 m2 Rangka Atap baja ringan

a. Bahan 216,835.00
1.000 m2 Rangka atap baja ringan 215,475.00 215,475.00
0.020 kg Sekrup khusus baja ringan 68,000.00 1,360.00
b. Tenaga 24,150.00
0.100 Oh Pekerja 100,000.00 10,000.00
0.100 Oh Tukang 120,000.00 12,000.00
0.010 Oh Kepala Tukang 140,000.00 1,400.00
0.005 Oh Mandor 150,000.00 750.00
HARGA WIL I
Harga Jumlah Harga
NO. URAIAN
Satuan Bahan / Upah
(Rp) (Rp)
1 2 3 4
Jumlah (A+B) 240,985.00
4 1 m2 Pasang alumunium foil 2 lapis
a. Bahan 7,586.25
1.050 M2 alumunium foil 2 lapis 7,225.00 7,586.25
b. Tenaga 22,900.00
0.150 Oh Pekerja 100,000.00 15,000.00
0.050 Oh Tukang kayu/besi 120,000.00 6,000.00
0.005 Oh Kepala Tukang 140,000.00 700.00
0.008 Oh Mandor 150,000.00 1,200.00
Jumlah (A+B) 30,486.25
Overhead & ProfiOh 4,572.94
5 1 M' Pasang Kalsiplank
a. Bahan 18,487.50
0.350 btg Kalsiplank 46,750.00 16,362.50
0.100 Kg Paku 21,250.00 2,125.00
b. Tenaga 37,550.00
0.100 Oh Pekerja 100,000.00 10,000.00
0.200 Oh Tukang Kayu 120,000.00 24,000.00
0.020 Oh Kepala Tukang 140,000.00 2,800.00
0.005 Oh Mandor 150,000.00 750.00
Jumlah (A+B) 56,037.50
XI PEKERJAAN PENGECATAN
1 1 m2 Mengikis / Mengerok Permukaan Cat Tembok Lama
a. Bahan 1,320.00
0.0600 Kg Soda Api 22,000.00 1,320.00
b. Tenaga 15,375.00
0.1500 Oh Pekerja 100,000.00 15,000.00
0.0025 Oh Mandor 150,000.00 375.00
Jumlah (A+B) 16,695.00
2 1 m2 Pengecatan Tembok Lama (1 Lapis Plamir,2 Lapis Cat Penutup)
a. Bahan 21,030.00
0.1200 Kg Cat Dasar 69,500.00 8,340.00
0.1800 Kg Cat Penutup 2 kali 69,500.00 12,510.00
0.01000 Bh Kuas roll 18,000.00 180.00
b. Tenaga 8,878.00
0.0280 Oh Pekerja 100,000.00 2,800.00
0.0420 Oh Tukang Cat 120,000.00 5,040.00
0.0042 Oh Kepala Tukang 140,000.00 588.00
0.0030 Oh Mandor 150,000.00 450.00
Jumlah (A+B) 29,908.00
3 1 m2 Pengecatan Tembok Baru Mutu A(1 Lapis Plamir,2 Lapis Cat Penutup)
a. Bahan 35,656.25
0.150 Kg Plamir tembok 23,375.00 3,506.25
0.200 Kg Cat Dasar 69,500.00 13,900.00
0.260 Kg Cat Penutup anti lumut 2 kali 69,500.00 18,070.00
HARGA WIL I
Harga Jumlah Harga
NO. URAIAN
Satuan Bahan / Upah
(Rp) (Rp)
1 2 3 4
0.010 Bh Kuas roll 18,000.00 180.00
b. Tenaga 10,892.00
0.0200 Oh Pekerja 100,000.00 2,000.00
0.0630 Oh Tukang Cat 120,000.00 7,560.00
0.0063 Oh Kepala Tukang 140,000.00 882.00
0.0030 Oh Mandor 150,000.00 450.00
Jumlah (A+B) 46,548.25
XII PEKERJAAN SANITASI

1 Memasang 1 Buah Kloset Jongkok KIA
a. Bahan 307,283.08
1.000 Bh Kloset Jongkok KIA 297,500.00 297,500.00
0.010 M3 Pasir Pasang 105,187.50 1,051.88
b. Tenaga 249,000.00
1.000 Oh Pekerja 100,000.00 100,000.00
1.000 Oh Tukang Batu 120,000.00 120,000.00
0.100 Oh Kepala Tukang 140,000.00 14,000.00
0.100 Oh Mandor 150,000.00 15,000.00
Jumlah (A+B) 556,283.08
2 Memasang 1 Buah Kloset Duduk KIA 2,739,900.00
a. Bahan 2,252,500.00
1.000 Bh Kloset Duduk KIA putih 2,125,000.00 2,125,000.00
Perlengkapan ( 6 % Harga Kloset ) 127,500.00
b. Tenaga 487,400.00
3.300 Oh Pekerja 100,000.00 330,000.00
1.100 Oh Tukang Batu 120,000.00 132,000.00
0.010 Oh Kepala Tukang 140,000.00 1,400.00
0.160 Oh Mandor 150,000.00 24,000.00
Jumlah (A+B) 2,739,900.00
3 Memasang 1 Buah Wastafel
a. Bahan 2,029,383.08
1.200 Bh Wastafel 1,530,000.00 1,836,000.00
Perlengkapan ( 12 % Harga Wastafel ) 183,600.00
0.010 M3 Pasir Pasang 105,187.50 1,051.88
b. Tenaga 324,000.00
1.200 Oh Pekerja 100,000.00 120,000.00
1.450 Oh Tukang Batu 120,000.00 174,000.00
0.150 Oh Kepala Tukang 140,000.00 21,000.00
0.060 Oh Mandor 150,000.00 9,000.00
Jumlah (A+B) 2,353,383.08
4 Memasang 1 m' Pipa PVC Tipe AW & 1/2"
a. Bahan 11,586.25
1.200 M' Pipa PVC 7,475.00 8,970.00
Perlengkapan ( 35 % Harga Pipa ) 2,616.25
HARGA WIL I
Harga Jumlah Harga
NO. URAIAN
Satuan Bahan / Upah
(Rp) (Rp)
1 2 3 4
b. Tenaga 11,910.00
0.0360 Oh Pekerja 100,000.00 3,600.00
0.0600 Oh Tukang Batu 120,000.00 7,200.00
0.0060 Oh Kepala Tukang 140,000.00 840.00
0.0018 Oh Mandor 150,000.00 270.00
Jumlah (A+B) 23,496.25
a. Bahan 15,616.25
1.200 M' Pipa PVC 10,075.00 12,090.00
b. Tenaga 11,910.00
0.036 Oh Pekerja 100,000.00 3,600.00
0.060 Oh Tukang Batu 120,000.00 7,200.00
0.006 Oh Kepala Tukang 140,000.00 840.00
0.002 Oh Mandor 150,000.00 270.00
Jumlah (A+B) 27,526.25
6 Memasang 1 m' Pipa PVC Tipe AW & 1"
a. Bahan 21,661.25
1.200 M' Pipa PVC 13,975.00 16,770.00
b. Tenaga 11,910.00
0.036 Oh Pekerja 100,000.00 3,600.00
0.060 Oh Tukang Batu 120,000.00 7,200.00
0.006 Oh Kepala Tukang 140,000.00 840.00
0.002 Oh Mandor 150,000.00 270.00
Jumlah (A+B) 33,571.25
a. Bahan 37,781.25
1.200 M' Pipa PVC 24,375.00 29,250.00
b. Tenaga 17,910.00
0.0540 Oh Pekerja 100,000.00 5,400.00
0.0900 Oh Tukang Batu 120,000.00 10,800.00
0.0090 Oh Kepala Tukang 140,000.00 1,260.00
0.0030 Oh Mandor 150,000.00 450.00
Jumlah (A+B) 55,691.25
a. Bahan 98,812.50
1.200 M' Pipa PVC 63,750.00 76,500.00
b. Tenaga 26,790.00
0.0810 Oh Pekerja 100,000.00 8,100.00
0.1350 Oh Tukang Batu 120,000.00 16,200.00
0.0135 Oh Kepala Tukang 140,000.00 1,890.00
0.0040 Oh Mandor 150,000.00 600.00
HARGA WIL I
Harga Jumlah Harga
NO. URAIAN
Satuan Bahan / Upah
(Rp) (Rp)
1 2 3 4
Jumlah (A+B) 125,602.50
a. Bahan 163,137.50
1.200 M' Pipa PVC 105,250.00 126,300.00
b. Tenaga 26,805.00
0.081 Oh Pekerja 100,000.00 8,100.00
0.135 Oh Tukang Batu 120,000.00 16,200.00
0.014 Oh Kepala Tukang 140,000.00 1,890.00
0.004 Oh Mandor 150,000.00 615.00
Jumlah (A+B) 189,942.50
10 Memasang 1 Buah Kran & 3/4" atau 1/2"
a. Bahan 12,875.00
1.000 Bh Kran Air 12,750.00 12,750.00
0.025 Bh Seal Tape 5,000.00 125.00
b. Tenaga 55,350.00
0.010 Oh Pekerja 100,000.00 1,000.00
0.400 Oh Tukang Batu 120,000.00 48,000.00
0.040 Oh Kepala Tukang 140,000.00 5,600.00
0.005 Oh Mandor 150,000.00 750.00
Jumlah (A+B) 68,225.00
11 Memasang 1 Buah Floor Drain
a. Bahan 20,570.00
1.000 Bh Floor Drain 20,570.00 20,570.00
b. Tenaga 15,150.00
0.010 Oh Pekerja 100,000.00 1,000.00
0.100 Oh Tukang Batu 120,000.00 12,000.00
0.010 Oh Kepala Tukang 140,000.00 1,400.00
0.005 Oh Mandor 150,000.00 750.00
Jumlah (A+B) 35,720.00
12 1 Bh Septiktank 1,5 m x 2,0 m x 1 m 5,563,483.12

10.5 M3 Galian Tanah 111,262.50 1,168,256.25
2.625 M3 Urugan Kembali 66,125.00 173,578.13
8.400 M2 Pas. Batu Bata 1 : 3 130,706.54 1,097,934.95
0.300 M3 Beton Tumbuk 1 : 3 : 5 1,441,728.35 432,518.50
13.5 M2 Plesteran 1 : 2 106,693.95 1,440,368.34
0.2 M3 Plat Beton bertulang (besi 100kg,1/2 dinding)1 : 2 : 3 6,079,134.72 1,215,826.94
1 Bh Pipa Hawa 2" 35,000.00 35,000.00
Jumlah (A+B) 5,563,483.12

XII PEKERJAAN INSTALASI LISTRIK

1 Pasang 1 Bh Box Panel Listrik isi 4 MCB
a. Bahan 381,950.00
1.000 Bh Box panel PVC isi 4 MCB 73,750.00 73,750.00
2.000 Bh MCB 6 A 60,000.00 120,000.00
2.000 Bh MCB 4 A 35,600.00 71,200.00
HARGA WIL I
Harga Jumlah Harga
NO. URAIAN
Satuan Bahan / Upah
(Rp) (Rp)
1 2 3 4
6.000 m Kabel NYM 3 x 2,5 mm2 19,500.00 117,000.00
b. Tenaga 310,000.00
0.500 Oh Pekerja 100,000.00 50,000.00
1.000 Oh Tukang Cat 120,000.00 120,000.00
1.000 Oh Kepala Tukang 140,000.00 140,000.00
Jumlah (A+B) 691,950.00
2 Pasang 1 Titik Instalasi Listrik
a. Bahan 145,625.00
6.000 m Kabel NYM 2 x 2,5 mm2 17,500.00 105,000.00
4.000 Bh Klam Kabel 6,000.00 24,000.00
1.000 Bh T. Dus 3,750.00 3,750.00
0.500 Btg Pipa Listrik 7,500.00 3,750.00
1.000 Bh Las Dop 2,500.00 2,500.00
0.500 Bh Isolasi 13,250.00 6,625.00
b. Tenaga 36,400.00
0.050 Oh Pekerja 100,000.00 5,000.00
0.020 Oh Tukang Cat 120,000.00 2,400.00
0.100 Oh Kepala Tukang 140,000.00 14,000.00
0.100 Oh Mandor 150,000.00 15,000.00
Jumlah (A+B) 182,025.00
3 Pasang 1 Titik Nyala Lampu
a. Bahan 354,375.00
15.000 m Kabel NYM 2 x 2,5 mm2 17,500.00 262,500.00
Perlengkapan ( 35% harga conduit, klem, isolasi ) 91,875.00
b. Tenaga 32,750.00
0.100 Oh Pekerja 100,000.00 10,000.00
0.100 Oh Tukang Cat 120,000.00 12,000.00
0.050 Oh Kepala Tukang 140,000.00 7,000.00
0.025 Oh Mandor 150,000.00 3,750.00
Jumlah (A+B) 387,125.00
4 Pasang 1Bh Saklar Ganda
a. Bahan 65,100.00
1.000 Bh Saklar Ganda 60,000.00 60,000.00
1.000 Bh Mangkok Listrik 5,100.00 5,100.00
b. Tenaga 32,750.00
0.100 Oh Pekerja 100,000.00 10,000.00
0.100 Oh Tukang Cat 120,000.00 12,000.00
0.050 Oh Kepala Tukang 140,000.00 7,000.00
0.025 Oh Mandor 150,000.00 3,750.00
Jumlah (A+B) 97,850.00
5 Pasang 1Bh Saklar Engkel/Tunggal
a. Bahan 57,100.00
1.000 Bh Saklar Engkel/Tunggal 52,000.00 52,000.00
b. Tenaga 18,910.00
0.000 Oh Pekerja 100,000.00 -
0.135 Oh Tukang Cat 120,000.00 16,200.00
0.014 Oh Kepala Tukang 140,000.00 1,960.00
0.005 Oh Mandor 150,000.00 750.00
HARGA WIL I
Harga Jumlah Harga
NO. URAIAN
Satuan Bahan / Upah
(Rp) (Rp)
1 2 3 4
Jumlah (A+B) 76,010.00
6 Pasang 1Bh Stop Kontak
a. Bahan 80,100.00
1.000 Bh Stop Kontak 75,000.00 75,000.00
b. Tenaga 32,750.00
0.100 Oh Pekerja 100,000.00 10,000.00
0.100 Oh Tukang Cat 120,000.00 12,000.00
0.050 Oh Kepala Tukang 140,000.00 7,000.00
0.025 Oh Mandor 150,000.00 3,750.00
Jumlah (A+B) 112,850.00
7 Pasang 1Bh Stop Kontak AC
a. Bahan 88,850.00
1.000 Bh Stop Kontak AC 83,750.00 83,750.00
b. Tenaga 32,750.00
0.100 Oh Pekerja 100,000.00 10,000.00
0.100 Oh Tukang Cat 120,000.00 12,000.00
0.050 Oh Kepala Tukang 140,000.00 7,000.00
0.025 Oh Mandor 150,000.00 3,750.00
Jumlah (A+B) 121,600.00
1 M2 Pasang Atap Genteng Bitumen Bergelombang (kemiringan atap >15⁰) Uk. 200 x 95 X 0.30
a. Bahan 223,950.00
3.200 lbr Atap bitumen bergelombang H: 38cm 67,750.00 216,800.00
7.150 bh paku / skrup 1,000.00 7,150.00
b. Tenaga 24,430.00
0.140 Oh Pekerja 100,000.00 14,000.00
0.070 Oh Tukang Kayu 120,000.00 8,400.00
0.007 Oh Kepala Tukang 140,000.00 980.00
0.007 Oh Mandor 150,000.00 1,050.00
Jumlah (A+B) 248,380.00
1 m' Bubungan Genteng bitumen 153,300.00
a. Bahan 106,250.00
1.100 m' Bubungan 90,000.00 99,000.00
0.050 kg Paku anti karat 145,000.00 7,250.00
b. Tenaga 47,050.00
0.250 Oh Pekerja 100,000.00 25,000.00
0.150 Oh Tukang Kayu 120,000.00 18,000.00
0.015 Oh Kepala Tukang 140,000.00 2,100.00
0.013 Oh Mandor 150,000.00 1,950.00
Jumlah (A+B) 153,300.00
1 m2 Atap Genteng Metal multiroof 111,207.50
a. Bahan 77,657.50
1.300 kpg Genteng metal multiroof insulasi 49,275.00 64,057.50
0.200 kg Paku anti karat genteng metal 68,000.00 13,600.00
HARGA WIL I
Harga Jumlah Harga
NO. URAIAN
Satuan Bahan / Upah
(Rp) (Rp)
1 2 3 4
b. Tenaga 33,550.00
0.200 Oh Pekerja 100,000.00 20,000.00
0.100 Oh Tukang 120,000.00 12,000.00
0.010 Oh Kepala Tukang 140,000.00 1,400.00
0.001 Oh Mandor 150,000.00 150.00
Jumlah (A+B) 111,207.50
1 m' Bubungan Genteng Metal multiroof 94,208.00

a. Bahan 47,158.00
1.100 m' Bubungan metal multiroof insulasi 39,780.00 43,758.00
b. Tenaga 47,050.00
0.250 Oh Pekerja 100,000.00 25,000.00
0.150 Oh Tukang 120,000.00 18,000.00
0.015 Oh Kepala Tukang 140,000.00 2,100.00
0.013 Oh Mandor 150,000.00 1,950.00
Jumlah (A+B) 94,208.00
1 cm (Tinggi) Pasangan Hurup Steenlis Steel
a. Bahan 25,000.00
1.000 cm Stainlis Steel 25,000.00 25,000.00
b. Tenaga 11,200.00
0.040 Oh Tukang Las 120,000.00 4,800.00
0.030 Oh Pekerja 100,000.00 3,000.00
0.020 Oh Kepala Tukang 140,000.00 2,800.00
0.004 Oh Mandor 150,000.00 600.00
Jumlah (A+B) 36,200.00
Overhead & Profit (15 %) 5,430.00
PANJANG LEBAR
No. URAIAN PEKERJAAN Sat
(M) (M)
A PEKERJAAN PERSIAPAN
a. Pekerjaan Pendukung
1 Uitset dan bouwplank m' 55.00
2 Papan nama pekerjaan ls
3 Pembuatan Pagar sementara seng gelombang h 2 m, m' 50.00
4 Photo dokumentasi ls
5 Pembuatan Barak Kerja & Gudang m2 3.50 3.50
6 Shop drawing dan assbuild drawing ls
7 K3 & perambuan ls
b. Pekerjaan Pembongkaran
1 Pekerjaan Bongkaran Kusen Pintu dan Jendela ls
2 Pekerjaan Bongkaran Dinding Bata m3
3 Pekerjaan Bongkaran Rangka Atap m2 20.00 2.60
4 Pekerjaan Bongkaran Atap Genteng m 2
20.00 2.50
5 Pekerjaan Bongkaran Plat Daaq KM/WC Lama m 3
3.00 2.00
6 Pekerjaan Bongkaran Lantai Keramik Selasar m 2
20.00 2.45
II PEKERJAAN TANAH DAN PASIR

1 Pek. Galian Tanah Biasa m3 176.63 1.00
2 Pek. Urugan Kembali m 3
3 Pek. Urugan Tanah Timbunan m3 20.00 14.50

4 Pek. Uruga Pasir Bawah Pondasi
- Tapak m3 20.00 1.00
- Menerus m 3
176.63 0.60
5 Pek. Uruga Pasir Bawah Lantai m 3
20.00 14.50

1 Pek. Pasangan Cerucup Gelam btg
2 Pek. Pasangan Pondasi Menerus Batu Bata m3 174.63
3 Pek. Lantai Kerja ad. 1 : 3 : 5
- m3 1.00 1.00
m 3
176.63 0.70
4 Pek. Pondasi tapakan 80 x 80 cm
- Tapak m3 0.80 0.80
- Pedestal m 3
0.20 0.20
- Tapak trs m 3
0.80 0.80
- Pedestal trs m3 0.30 0.30
IV PEKERJAAN BETON
1 Pek. Lantai Beton Tumbuk ad. 1 : 3 : 5 m3
Lantai beton tumbuk Floor m3 20.00 14.50
Lantai beton tumbuk selasar m3
2 Pek. Sloof Beton Bertulang 15/25 cm m3 174.63 0.15
3 Pek. Kolom Praktis Beton Bertulang 12/12 cm m' 4.00
4 Pek. Kolom Beton Bertulang 15/15 cm m3 0.15 0.15
5 Pek. Kolom Beton Bertulang 20/20 cm m3 0.20 0.20
6 Pek. Balok Beton Bertulang 15/20 cm m 3
98.00 0.15
7 Pek. Balok Beton Bertulang 12/20 cm m 3
75.00 0.12
8 Pek. Balok Beton Bertulang 12/15 cm m3 82.88 0.12
9 Pek. Balok literi Beton Bertulang 10/12 cm m 3
57.65 0.10
10 Pek. Plat Peed Canopy Diatas Jendela & Teras m 3
11 Pek. Plat Daaq Teras Beton Bertulang m3 6.40 3.04

12 Pek. Plat Daaq Beton Bertulang m 3
13 Pek. Meja Beton Ruang Pantry m3

1 Pek. Pasangan Pintu Jendela (PJ1) unit
Termasuk pengadaan bahan dan pemasangan, lengkap sesuai
gambar.
gambar.
gambar.
4 Pek. Pasangan Pintu (P1) unit
gambar.
gambar.
gambar.
gambar.
8 Pek. Pasangan Pintu Slading (P5) unit
gambar.
9 Pek. Pasangan Sekat Partisi A unit
gambar.
10 Pek. Pasangan Sekat Partisi B unit
gambar.
11 Pek. Pasangan Sekat Partisi C unit
gambar.
12 Pek. Pas. Jendela Kaca Aluminium + Assesories J1 unit
gambar.
gambar.
Kosen aluminium 4" warna brown
Kaca bening 5 mm ex. Asahimas
Pek. Pas. Jendela Kaca Aluminium + Assesories J3 unit

14 Termasuk pengadaan bahan dan pemasangan, lengkap sesuai
gambar.
gambar.
16 Pek. Pas. Bouvenly Aluminium BV 1 unit
gambar.
17 Pek. Pas. Bouvenly Aluminium BV 2 unit
gambar.
18 Pek. Pas. Huruf Staenlees t = 30 cm bh
21 Pek. Pas. Logo UKBPJ dan LPSE ls
22 Pek. Pas. Aluminium Composite (ACP) Lispank Keliling Bangunan m2 56.65
23 Pek. Pas. Aluminium Composite (ACP) m2
24 Pek. Cutting Aluminium Composite (ACP) m2
PEKERJAAN PASANGAN INTERIOR

1 Pek. Pas. Dinding Sekat Partisi Lapis HPL m2 4.88
2 Pek. Pas. Dinding / Backdrop Lapis HPL m 2
2.39
3 Pek. Pas. Meja Help Desk Lapis HPL m2
4 Pek. Pas. Vinyl Plank Motif Kayu
R. Kepala m2 4.38 4.88
5 R. Rapat m 2
9.88 4.88
VI PEKERJAAN PASANGAN BATU DAN PLESTERAN

1 Pek. Pasangan Dinding ad. 1 : 4 m2 158.92
Luas Lubong Kusen Pintu & Jendela
2 Pek. Plesteran Dinding t = 1,5 cm m2

3 Pek. Plesteran Peed Teras & Canopy Atas Jendela m2
4 Pek. Plesteran Acian Daaq m2
5 Pek. Pasangan Glass Block bh
VII PEKERJAAN PENUTUP LANTAI DAN DINDING

1 Pek. Pasangan Dinding Keramik KM/WC 30 x 60 cm m2
2 Pek. Pasangan Lantai Keramik KM/WC 30 x 30 cm m2
3 Pek. Pasangan Lantai Granite 60 x 60 cm m2
4 Pek. Pasangan Lantai Keramik Teras dan Selasar 40 x 40 cm m2
5 Pek. Pasangan Keramik Meja Ruang Pantry 40 x 40 cm m2
6 Pek. Pas. Batu Candi Hitam + Anti Lumut (vernis) m2
VIII PEKERJAAN LANGIT - LANGIT (PLAFOND)

1 Pek. Pasangan Plafond PVC + Rangka m2
2 Pek. Pasangan List Plafond PVC m'
IX PEKERJAAN RANGKA DAN PENUTUP ATAP

1 Pek. Pasangan Rangka Baja Ringan m2
2 Pek. Pasangan Aluminium Foil m2
3 Pek. Pasangan Penutup Atap Genteng Keramik Maroon m2
4 Pek. Pasangan Nok Penutup Atap Genteng Keramik Maroon m'
5 Pek. Pasangan Kasiplank m'
X PEKERJAAN PENGECATAN
1 Pek. Mengikis / Mengerok Dinding Lama m2
2 Pek. Pengecatan Dinding Lama m2
3 Pek. Pengecatan Dinding Baru m2
XI PEKERJAAN SANITASI
1 Pek. Pas. Kloset jongkok bh
2 Pek. Pas. Kloset Duduk bh
3 Pek. Pas. Jet spray bh
4 Pek. Pas. Kran diameter 3/4" atau 1/2" bh
5 Pek. Pas. Wastafel bh
6 Pek. Pas. Kran Wastafel bh
7 Pek. Pas. Floor Drain bh
8 Pek. Pas. Pipa PVC air bersih dia. 1/2" m' 56.00
9 Pek. Pas. Pipa PVC air kotor dia. 1" m' 18.90
10 Pek. Pas. Pipa PVC air kotor dia. 1½" m' 12.67
11 Pek. Pas. Pipa PVC air hujan dia. 3" m' 16.40
12 Pek. Pas. Pipa PVC air kotor dia. 4" m' 35.00
13 Pengadaan Teadmond 1100 L bh
14 Pek. Pembuatan Septicktank unit
XII PEKERJAAN LISTRIK

1 Pek. Pas. Instalasi Listrik ttk
2 Pek. Pas. Instalasi CCTV ttk
3 Pek. Pas. Titik Nyala Lampu ttk
4 Pek. Pas. Lampu Hias set
5 Pek. Pas. Lampu RM Double 2 x 20 watt set
6 Pek. Pas. Lampu Downlight bh
7 Pek. Pas. Lampu Spot light set
8 Pek. Pas. Lampu Dekorasi Strip ls
9 Pek. Pas. Box Panel Listrik bh
10 Pek. Pas. Saklar Ganda bh
11 Pek. Pas. Saklar Engkel/Tunggal bh
12 Pek. Pas. Stop Kontak bh
13 Pek. Pas. Stop Kontak CCTV bh
14 Pek. Pas. Stop Kontak AC bh
TINGGI TEBAL LUAS JUMLAH UNIT VOLUME
(M) (M) (M2) 5,752,000
55.00
1.00
50.00
1.00
12.25
1.00
1.00
1.00
0.12 42.52 5.10
52.00
50.00
0.12 0.72
49.00
0.70 1.00 123.64

41.21
0.80 232.00
6.30
1.00 0.05 1.00
0.05 5.30
0.05 14.50
26.00 4.00 104.00

0.18 31.43
7.33
0.05 23.00 1.15
0.05 6.18
4.42
0.20 23.00 2.94
0.75 23.00 0.69
0.20 4.00 0.51
0.75 4.00 0.27
17.28
0.05 14.50
0.05 55.64 2.78
0.20 5.24
39.00 156.00
4.00 4.00 0.36
4.00 23.00 3.68
0.20 2.94
0.20 1.80
0.15 1.49
0.12 0.69
1.60 1.60
0.10 1.95
12.08 12.08
0.24 0.24
1.00
1.00
6.00
10.00
1.00
4.00
10.00
2.00
1.00
2.00
1.00
10.00
1.00
4.00
1.00
1.00
3.00
28.00 28.00
42.00 42.00
31.00 31.00
1.00
1.00 56.65
88.84 88.84
28.54 28.54
3.50 17.08
3.50 8.37
1.00
69.59
21.37
48.21
3.90 619.79
141.24 141.24
478.55
957.09
22.90 22.90
123.66 123.66
6.00 6.00
32.48 32.48
16.26 16.26
201.43 201.43
70.71 70.71
5.48 5.48
51.63 51.63
469.50 469.50
712.20 712.20
171.95 171.95
171.95 171.95
171.95 171.95
38.24 38.24
61.06 61.06
39.87 39.87
184.34 184.34
905.46 905.46
3.00 3.00
1.00 1.00
4.00 4.00
5.00 5.00
1.00 1.00
1.00 1.00
4.00 4.00
56.00
18.90
12.67
16.40
35.00
3.00 3.00
2.00 2.00
65.00 65.00
5.00 5.00
51.00 51.00
7.00 7.00
12.00 12.00
29.00 29.00
2.00 2.00
1.00 1.00
1.00 1.00
6.00 6.00
20.00 20.00
31.00 31.00
5.00 5.00
7.00 7.00
NO URAIAN P L
I PJK
J.luar type 1 1.39
J.luar type 2 1.38
J.luar type 3 0.72
J.luar type 4 1.30
BV 1 0.62
BV 2 1.18
P.1 0.90
Pgndeg 1.69
P. utm 1.72
J. Pu 0.58
P.wc 0.77
P.sled 0.92
HelpDesk 1.42
NO URAIAN P L
I PJK
PJ1 2.88
PJ2 2.88
PJ3 0.80
- 0.46
P1 0.92
P2 1.72
P3 0.77
P4 0.92
P5 0.92
J1 1.39
J2 1.30
J3 1.38
J4 0.72
BV 1.18
BV2 0.62
GLASBLOK 0.20
347,222
T Byk J
1.52 10.00 21.13 brt kg besi di bagi dimensi blk/klm

1.12 4.00 6.18
1.12 4.00 3.23
2.92 1.00 3.80
0.47 3.00 0.87
0.47 2.00 1.11
2.21 19.00 37.79 dpt kg besi dianalisa

2.21 1.00 3.73
2.51 1.00 4.32 Konversi beton

2.36 2.00 2.74 K - 250 = 250/0,87 = 287,35 = 300 Mpa
2.00 4.00 6.16 300 Mpa = 300 X 0,87 = 261 = K - 275
2.20 1.00 2.02
1.50 1.00 2.13
Jml 95.21
T Byk J
2.36 1.00 6.80

2.70 6.00 46.66
2.10 1.00 2.38
1.52 1.00
2.13 10.00 19.60
2.16 1.00 3.72
2.06 4.00 6.34
2.16 10.00 19.87
2.16 2.00 3.97
1.52 9.00 19.02
2.92 1.00 3.80
1.12 4.00 6.18
1.52 1.00 1.09
0.52 1.00 0.61
0.52 3.00 0.97
1.19 1.00 0.24
Jml 141.24
dimensi blk/klm
287,35 = 300 Mpa

7 = 261 = K - 275
DAFTAR ANALISA/SATUAN PEKERJAAN TA 2019
BERDASARKAN STANDAR NASI0NAL IND0NESIA (SNI)
HARGA WIL I
Harga Jumlah Harga
NO. URAIAN Satuan Bahan / Upah
(Rp) (Rp)
1 2 3 4
1 1 M' Pagar Sementara dari Kayu Tinggi 2 Meter 322,648.44
a. Bahan 252,848.44
0.060 Kg Paku Biasa 2"-5" 22,950.00 1,377.00
0.005 M3 Pasir Beton 105,187.50 525.94
0.009 M3 Koral Beton 344,250.00 3,098.25
0.072 M3 Kayu 5/7 ppn 2,900,625.00 208,845.00
0.400 Ltr Residu 42,500.00 17,000.00
b. Tenaga 69,800.00
0.400 Oh Pekerja 100,000.00 40,000.00
0.200 Oh Tukang Kayu 120,000.00 24,000.00
0.020 Oh Kepala Tukang 140,000.00 2,800.00
0.020 Oh Mandor 150,000.00 3,000.00
Jumlah (A+B) 322,648.44
2 1 M' Pagar Sementara dari Seng Gelombang Tinggi 2 Meter 389,331.69
a. Bahan 315,531.69
0.005 M3 Pasir Beton 105,187.50 525.94
0.009 M3 Koral Beton 344,250.00 3,098.25
0.072 M3 Kayu 5/7 ppn 2,900,625.00 208,845.00
0.060 Kg Paku Biasa 2"-5" 22,950.00 1,377.00
0.450 Ltr Meni Besi 44,625.00 20,081.25
b. Tenaga 73,800.00
0.200 Oh Pekerja 100,000.00 20,000.00
0.400 Oh Tukang Kayu 120,000.00 48,000.00
0.020 Oh Kepala Tukang 140,000.00 2,800.00
0.020 Oh Mandor 150,000.00 3,000.00
Jumlah (A+B) 389,331.69
3 1 M' Pagar Sementara dari Kawat Duri Tinggi 1,8 Meter #VALUE!
a. Bahan #VALUE!
25.000 M' Kawat Duri roll 50m( dipasang jarak 25cm) #VALUE! #VALUE!
0.005 M3 Pasir Beton 105,187.50 525.94
0.009 M3 Koral Beton 344,250.00 3,098.25
0.060 Kg Paku Biasa 2"-5" 22,950.00 1,377.00
b. Tenaga 61,800.00
0.200 Oh Pekerja 100,000.00 20,000.00
0.300 Oh Tukang Kayu 120,000.00 36,000.00
SNI OKI 2019 Page 51

1 2 3 4
0.020 Oh Kepala Tukang 140,000.00 2,800.00
0.020 Oh Mandor 150,000.00 3,000.00
Jumlah (A+B) #VALUE!
Overhead & Profit (Contoh 15 %) #VALUE!
Harga Satuan Pekerjaan #VALUE!
0.00120 0.00
4 1 M' Pemasangan Bexisting untuk Kiri Kanan Jalan Setapak 30,499.50
a. Bahan 6,349.50
0.00120 M3 Kayu balok 5/7 2,677,500.00 3,213.00
0.02000 Kg Paku Biasa 2" - 5" 22,950.00 459.00
b. Tenaga 24,150.00
0.100 Oh Pekerja 100,000.00 10,000.00
0.100 Oh Tukang Kayu 120,000.00 12,000.00
0.010 Oh Kepala Tukang 140,000.00 1,400.00
0.005 Oh Mandor 150,000.00 750.00
Jumlah (A+B) 30,499.50
4 1 M' Pemasangan Bouwplank 69,234.00
a. Bahan 45,084.00
0.012 M3 Kayu balok 5/7 2,677,500.00 32,130.00
0.020 Kg Paku Biasa 2" - 5" 22,950.00 459.00
b. Tenaga 24,150.00
0.100 Oh Pekerja 100,000.00 10,000.00
0.100 Oh Tukang Kayu 120,000.00 12,000.00
0.010 Oh Kepala Tukang 140,000.00 1,400.00
0.005 Oh Mandor 150,000.00 750.00
Jumlah (A+B) 69,234.00
5 1 M2 Pembuatan Direksikeet #VALUE!

a. Bahan #VALUE!
0.850 Kg Paku Biasa 22,950.00 19,507.50
0.250 Lbr Seng Plat 30,302.50 7,575.63
2.000 Bh Jendela Nako 93,500.00 187,000.00
0.080 M2 Kaca Polos 3mm 127,500.00 10,200.00
0.150 Bh Kunci Tanam biasa 1 slagg #VALUE! #VALUE!
0.060 Lbr Plywood 3mm 55,900.00 3,354.00
b. Tenaga 609,500.00
2.000 Oh Tukang Kayu 120,000.00 240,000.00
1.000 Oh Tukang Batu 120,000.00 120,000.00
2.000 Oh Pekerja 100,000.00 200,000.00
0.300 Oh Kepala Tukang 140,000.00 42,000.00
0.050 Oh Mandor 150,000.00 7,500.00
1 2 3 4
6 1 M2 Pembuatan Gudang Semen dan Alat - Alat 894,212.93

a. Bahan 518,712.93
0.300 Kg Paku Biasa 22,950.00 6,885.00
0.030 M3 Pasir Beton 105,187.50 3,155.63
0.050 M3 Koral Beton 344,250.00 17,212.50
1.000 M' Seng Bubungan Plat 30,302.50 30,302.50
b. Tenaga 375,500.00
2.000 Oh Tukang Kayu 120,000.00 240,000.00
1.000 Oh Pekerja 100,000.00 100,000.00
0.200 Oh Kepala Tukang 140,000.00 28,000.00
0.050 Oh Mandor 150,000.00 7,500.00
Jumlah (A+B) 894,212.93
7 1 M2 Pembuatan Rumah Jaga/Konstruksi Kayu 897,958.00

a. Bahan 589,458.00
0.700 Kg Paku Biasa 22,950.00 16,065.00
b. Tenaga 308,500.00
1.000 Oh Pekerja 100,000.00 100,000.00
1.500 Oh Tukang Kayu 120,000.00 180,000.00
0.150 Oh Kepala Tukang 140,000.00 21,000.00
0.050 Oh Mandor 150,000.00 7,500.00
Jumlah (A+B) 897,958.00
8 1 M2 Membersihkan Lapangan 17,500.00
a. Tenaga 17,500.00
0.100 Oh Pekerja 100,000.00 10,000.00
0.050 Oh Mandor 150,000.00 7,500.00
Jumlah (A+B) 17,500.00
9 1 M2 Pembuatan Bak Adukan Ukuran (40 x 50 x 25) cm 144,081.00
a. Bahan 103,581.00
0.080 Kg Paku Biasa 22,950.00 1,836.00
0.014 M3 Kayu 5/7 kls IV 2,677,500.00 37,485.00
b. Tenaga 40,500.00
0.300 Oh Tukang Kayu 120,000.00 36,000.00
0.030 Oh Mandor 150,000.00 4,500.00
Jumlah (A+B) 144,081.00

1 2 3 4
10 1 M2 Pembuatan Stegger dari Gelam 46,788.50
a. Bahan 17,518.50
0.250 Kg Paku biasa 22,950.00 5,737.50
b. Tenaga 29,270.00
0.017 Oh Tukang Kayu 120,000.00 2,040.00
0.002 Oh Kepala Tukang 140,000.00 280.00
0.250 Oh Pekerja 100,000.00 25,000.00
0.013 Oh Mandor 150,000.00 1,950.00
Jumlah (A+B) 46,788.50
11 1 M2 Pembuatan Jalan Sementara 180,675.00
a. Bahan 73,175.00
0.150 M3 Batu Pecah 10/15 145,000.00 21,750.00
0.090 M3 Batu Pecah 5/7 561,000.00 50,490.00
0.010 M3 Pasir Pasang 93,500.00 935.00
b. Tenaga 107,500.00
1.000 Oh Pekerja 100,000.00 100,000.00
0.050 Oh Mandor 150,000.00 7,500.00
Jumlah (A+B) 180,675.00
12 1 M3 Bongkaran Beton Bertulang 1,433,300.00
a. Tenaga 1,433,300.00
13.334 Oh Pekerja 100,000.00 1,333,400.00
0.666 Oh Mandor 150,000.00 99,900.00
Jumlah (A+B) 1,433,300.00
13 1 M3 Bongkaran Dinding Tembok Bata Merah 671,650.00
a. Tenaga 671,650.00
6.667 Oh Pekerja 100,000.00 666,700.00
0.033 Oh Mandor 150,000.00 4,950.00
Jumlah (A+B) 671,650.00
II PEKERJAAN TANAH
1 1 M3 Galian Tanah Biasa Sedalam 1 Meter 78,750.00
a. Tenaga 78,750.00
0.750 Oh Pekerja 100,000.00 75,000.00
0.025 Oh Mandor 150,000.00 3,750.00
Jumlah (A+B) 78,750.00

1 2 3 4
a. Tenaga 96,750.00
0.900 Oh Pekerja 100,000.00 90,000.00
0.045 Oh Mandor 150,000.00 6,750.00
Jumlah (A+B) 96,750.00
a. Tenaga 115,050.00
1.050 Oh Pekerja 100,000.00 105,000.00
0.067 Oh Mandor 150,000.00 10,050.00
Jumlah (A+B) 115,050.00
4 1 M3 Galian Tanah Keras Sedalam 1 Meter 104,800.00
a. Tenaga 104,800.00
1.000 Oh Pekerja 100,000.00 100,000.00
0.032 Oh Mandor 150,000.00 4,800.00
Jumlah (A+B) 104,800.00
5 1 M3 Galian Tanah Cadas Sedalam 1 Meter 159,000.00
a. Tenaga 159,000.00
1.500 Oh Pekerja 100,000.00 150,000.00
0.060 Oh Mandor 150,000.00 9,000.00
Jumlah (A+B) 159,000.00
6 1 M3 Galian Tanah Lumpur Sedalam 1 Meter 94,750.00
a. Tenaga 94,750.00
0.823 Oh Pekerja 100,000.00 82,300.00
0.083 Oh Mandor 150,000.00 12,450.00
Jumlah (A+B) 94,750.00
7 1 M2 Pekerjaan Stripping Setinggi 1 Meter 5,750.00
a. Tenaga 5,750.00
0.050 Oh Pekerja 100,000.00 5,000.00
0.005 Oh Mandor 150,000.00 750.00
Jumlah (A+B) 5,750.00
Overhead & Profit (Contoh 15 %) 862.50
8 1 M3 Pembuangan Tanah Sejauh 30 meter 34,500.00
a. Tenaga 34,500.00
0.330 Oh Pekerja 100,000.00 33,000.00
0.010 Oh Mandor 150,000.00 1,500.00
Jumlah (A+B) 34,500.00

1 2 3 4
9 1 M3 Urugan Kembali 57,500.00
a. Tenaga 57,500.00
0.500 Oh Pekerja 100,000.00 50,000.00
0.050 Oh Mandor 150,000.00 7,500.00
Jumlah (A+B) 57,500.00
10 1 M3 Pemadatan Tanah (per 20 cm) 57,500.00
a. Tenaga 57,500.00
0.500 Oh Pekerja 100,000.00 50,000.00
0.050 Oh Mandor 150,000.00 7,500.00
Jumlah (A+B) 57,500.00
11 1 M3 Urugan Tanah 123,600.00
a. Bahan 78,600.00
1.200 M3 Tanah Urug 65,500.00 78,600.00
b. Tenaga 45,000.00
0.300 Oh Pekerja 100,000.00 30,000.00
0.100 Oh Mandor 150,000.00 15,000.00
Jumlah (A+B) 123,600.00
12 1 M3 Urugan Pasir 157,200.00
a. Bahan 112,200.00
1.200 M3 Pasir Urug 93,500.00 112,200.00
b. Tenaga 45,000.00
0.300 Oh Pekerja 100,000.00 30,000.00
0.100 Oh Mandor 150,000.00 15,000.00
Jumlah (A+B) 157,200.00
13 1 M3 Urugan Sirtu 372,326.80
a. Bahan 343,576.80
1.200 M3 Sirtu padat 286,314.00 343,576.80
b. Tenaga 28,750.00
0.250 Oh Pekerja 100,000.00 25,000.00
0.025 Oh Mandor 150,000.00 3,750.00
Jumlah (A+B) 372,326.80

1 1 Btg Pasang Cerucuk gelam 17,980.50
a. Bahan 5,890.50
0.500 btg Kayu gelam 11,781.00 5,890.50

1 2 3 4
b. Tenaga 12,090.00
0.100 Oh Pekerja 100,000.00 10,000.00
0.010 Oh tukang 120,000.00 1,200.00
0.001 Oh kepala tukang 140,000.00 140.00
0.005 Oh mandor 150,000.00 750.00
Jumlah (A+B) 17,980.50
2 1 M3 Pasang Pondasi Batu Kali, 1 Pc : 1 Ps 1,457,117.28
a. Bahan 1,215,467.28
1.200 M3 Batu kali/patu pecah 15/20 510,000.00 612,000.00
0.314 M3 Pasir Pasang 105,187.50 33,028.88
b. Tenaga 241,650.00
1.500 Oh Pekerja 100,000.00 150,000.00
0.600 Oh Tukang Batu 120,000.00 72,000.00
0.060 Oh Kepala Tukang 140,000.00 8,400.00
0.075 Oh Mandor 150,000.00 11,250.00
Jumlah (A+B) 1,457,117.28
a. Bahan 1,045,453.46
1.200 M3 Batu kali/Batu Belah 15/20 cm 510,000.00 612,000.00
0.427 M3 Pasir Pasang 105,187.50 44,915.06
b. Tenaga 241,650.00
1.500 Oh Pekerja 100,000.00 150,000.00
0.600 Oh Tukang Batu 120,000.00 72,000.00
0.060 Oh Kepala Tukang 140,000.00 8,400.00
0.075 Oh Mandor 150,000.00 11,250.00
Jumlah (A+B) 1,287,103.46
a. Bahan 956,966.34
1.200 M3 Batu kali/ Batu Belah 15/20 cm 510,000.00 612,000.00
0.485 M3 Pasir Pasang 105,187.50 51,015.94
b. Tenaga 261,750.00
1.500 Oh Pekerja 100,000.00 150,000.00
0.750 Oh Tukang Batu 120,000.00 90,000.00
0.075 Oh Kepala Tukang 140,000.00 10,500.00
0.075 Oh Mandor 150,000.00 11,250.00
Jumlah (A+B) 1,218,716.34

1 2 3 4
5 1 M3 Pasang Pondasi Batu Kali, 1 Pc : 4 Ps 727,645.10
a. Bahan 465,895.10
1.200 M3 Batu Belah 15/20 cm 145,000.00 174,000.00
0.520 M3 Pasir Pasang 105,187.50 54,697.50
b. Tenaga 261,750.00
1.500 Oh Pekerja 100,000.00 150,000.00
0.750 Oh Tukang Batu 120,000.00 90,000.00
0.075 Oh Kepala Tukang 140,000.00 10,500.00
0.075 Oh Mandor 150,000.00 11,250.00
Jumlah (A+B) 727,645.10
a. Bahan 867,129.20
1.200 M3 Batu Belah 15/20 cm 510,000.00 612,000.00
0.544 M3 Pasir Pasang 105,187.50 57,222.00
b. Tenaga 261,750.00
1.500 Oh Pekerja 100,000.00 150,000.00
0.750 Oh Tukang Batu 120,000.00 90,000.00
0.075 Oh Kepala Tukang 140,000.00 10,500.00
0.075 Oh Mandor 150,000.00 11,250.00
Jumlah (A+B) 1,128,879.20
a. Bahan 841,268.59
1.200 M3 Batu Belah 15/20 cm 510,000.00 612,000.00
0.561 M3 Pasir Pasang 105,187.50 59,010.19
b. Tenaga 261,750.00
1.500 Oh Pekerja 100,000.00 150,000.00
0.750 Oh Tukang Batu 120,000.00 90,000.00
0.075 Oh Kepala Tukang 140,000.00 10,500.00
0.075 Oh Mandor 150,000.00 11,250.00
Jumlah (A+B) 1,103,018.59
a. Bahan 805,852.70
1.200 M3 Batu Belah 15/20 cm 510,000.00 612,000.00

1 2 3 4
0.584 M3 Pasir Pasang 105,187.50 61,429.50
b. Tenaga 261,750.00
1.500 Oh Pekerja 100,000.00 150,000.00
0.750 Oh Tukang Batu 120,000.00 90,000.00
0.075 Oh Kepala Tukang 140,000.00 10,500.00
0.075 Oh Mandor 150,000.00 11,250.00
Jumlah (A+B) 1,067,602.70
9 1 M3 Pasang Pondasi Batu Kosong 788,502.00
a. Bahan 652,392.00
0.432 M3 Pasir Urug 93,500.00 40,392.00
b. Tenaga 136,110.00
0.780 Oh Pekerja 100,000.00 78,000.00
0.390 Oh Tukang Batu 120,000.00 46,800.00
0.039 Oh Kepala Tukang 140,000.00 5,460.00
0.039 Oh Mandor 150,000.00 5,850.00
Jumlah (A+B) 788,502.00
10 1 M3 Pasang Pondasi batu kali kawat bronjong 791,800.00
a. Bahan 655,690.00
0.300 M3 Pasir Urug 93,500.00 28,050.00
0.800 Kg Kawat bronjong 19,550.00 15,640.00
b. Tenaga 136,110.00
0.780 Oh Pekerja 100,000.00 78,000.00
0.390 Oh Tukang Batu 120,000.00 46,800.00
0.039 Oh Kepala Tukang 140,000.00 5,460.00
0.039 Oh Mandor 150,000.00 5,850.00
Jumlah (A+B) 791,800.00
11 1 M3 Pasang Pondasi Sumuran & 100 cm 1,070,786.30
a. Bahan 705,736.30
0.312 M3 Pasir Beton 105,187.50 32,818.50
0.468 M3 Koral Beton 344,250.00 161,109.00
b. Tenaga 365,050.00
2.400 Oh Pekerja 100,000.00 240,000.00
0.800 Oh Tukang Batu 120,000.00 96,000.00
0.080 Oh Kepala Tukang 140,000.00 11,200.00
0.119 Oh Mandor 150,000.00 17,850.00
Jumlah (A+B) 1,070,786.30

1 2 3 4
12 1 M' Pembuatan Tiang Pancang (40 x 40) cm, Beton 1,169,874.23

Bertulang
a. Bahan 972,594.23
0.019 M3 Pasir Urug 93,500.00 1,776.50
0.094 M3 Pasir Beton 105,187.50 9,887.63
0.150 M3 Koral Beton 344,250.00 51,637.50
45.000 Kg Besi Beton 15,725.00 707,625.00
0.900 Kg Kawat Beton 21,250.00 19,125.00
0.032 M3 Kayu Kasau 5/7 kls III 2,677,500.00 85,680.00
0.120 Kg Paku biasa 22,950.00 2,754.00
0.090 Ltr Minyak Bekisting 5,100.00 459.00
0.240 Kg Plamir Tembok 23,375.00 5,610.00
b. Tenaga 197,280.00
1.000 Oh Pekerja 100,000.00 100,000.00
0.670 Oh Tukang Batu 120,000.00 80,400.00
0.067 Oh Kepala Tukang 140,000.00 9,380.00
0.050 Oh Mandor 150,000.00 7,500.00
Jumlah (A+B) 1,169,874.23
13 1 M' Pembuatan Tiang Pancang (35 x 35) cm, Beton 914,815.05

Bertulang
a. Bahan 761,815.05
0.016 M3 Pasir Urug 93,500.00 1,496.00
0.080 M3 Pasir Beton 105,187.50 8,415.00
0.125 M3 Koral Beton 344,250.00 43,031.25
34.500 Kg Besi Beton 15,725.00 542,512.50
0.700 Kg Kawat Beton 21,250.00 14,875.00
0.027 M3 Kayu Kasau 5/7 kls III 2,677,500.00 72,292.50
0.120 Kg Paku biasa 22,950.00 2,754.00
0.200 Kg Plamir Tembok 23,375.00 4,675.00
b. Tenaga 153,000.00
0.800 Oh Pekerja 100,000.00 80,000.00
0.500 Oh Tukang Batu 120,000.00 60,000.00
0.050 Oh Kepala Tukang 140,000.00 7,000.00
0.040 Oh Mandor 150,000.00 6,000.00
Jumlah (A+B) 914,815.05
IV PEKERJAAN DINDING

1 2 3 4
1 1 M2 Pasangan Batu Bata (8x8x18) 1 Pc : 2 Ps tebal 1 batu 209,766.20
1 M3 Pasangan Batu Bata (8x8x18) , 1 Pc : 2 Ps 2,412,311.30
a. Bahan 118,466.20
55.000 Bh Batu Bata bolong 850.00 46,750.00
0.080 M3 Pasir Pasang 105,187.50 8,415.00
b. Tenaga 91,300.00
0.600 Oh Pekerja 100,000.00 60,000.00
0.200 Oh Tukang Batu 120,000.00 24,000.00
0.020 Oh Kepala Tukang 140,000.00 2,800.00
0.030 Oh Mandor 150,000.00 4,500.00
Jumlah (A+B) 209,766.20
2 1 M2 Pasangan Batu Bata (8x8x18) tebal 1 batu, 1 Pc : 4 Ps 186,468.00

1 M3 Pasangan Batu Bata (8x8x18) , 1 Pc : 4 Ps 2,144,381.97
a. Bahan 95,168.00
0.093 M3 Pasir Pasang 105,187.50 9,782.44
b. Tenaga 91,300.00
0.600 Oh Pekerja 100,000.00 60,000.00
0.200 Oh Tukang Batu 120,000.00 24,000.00
0.020 Oh Kepala Tukang 140,000.00 2,800.00
0.030 Oh Mandor 150,000.00 4,500.00
Jumlah (A+B) 186,468.00
3 1 M2 Pasangan Batu Bata (8x8x18) Tebal 1/2 Bata, 1 Pc:2 Ps 123,973.17

a. Bahan 78,323.17
0.038 M3 Pasir Pasang 105,187.50 3,997.13
b. Tenaga 45,650.00
0.300 Oh Pekerja 100,000.00 30,000.00
0.100 Oh Tukang Batu 120,000.00 12,000.00
0.010 Oh Kepala Tukang 140,000.00 1,400.00
0.015 Oh Mandor 150,000.00 2,250.00
Jumlah (A+B) 123,973.17
4 1 M2 Pasangan Batu Bata (8x8x18) Tebal 1/2 Bata, 1 Pc : 4 Ps 113,657.86

a. Bahan 68,007.86

1 2 3 4
0.043 M3 Pasir Pasang 105,187.50 4,523.06
b. Tenaga 45,650.00
0.300 Oh Pekerja 100,000.00 30,000.00
0.100 Oh Tukang Batu 120,000.00 12,000.00
0.010 Oh Kepala Tukang 140,000.00 1,400.00
0.015 Oh Mandor 150,000.00 2,250.00
Jumlah (A+B) 113,657.86
5 1 M2 Pasang Dinding Rooster / Terawang cm 435,088.76
a. Bahan 389,438.76
30.000 Bh Rooster / Terawang 12,325.00 369,750.00
0.035 M3 Pasir Pasang 105,187.50 3,681.56
b. Tenaga 45,650.00
0.300 Oh Pekerja 100,000.00 30,000.00
0.100 Oh Tukang Batu 120,000.00 12,000.00
0.010 Oh Kepala Tukang 140,000.00 1,400.00
0.015 Oh Mandor 150,000.00 2,250.00
Jumlah (A+B) 435,088.76
6 1 M2 Pasang Dinding Rooster warna/Terawang cm 528,163.76
a. Bahan 482,513.76
30.000 Bh Rooster / Terawang 15,427.50 462,825.00
0.035 M3 Pasir Pasang 105,187.50 3,681.56
b. Tenaga 45,650.00
0.300 Oh Pekerja 100,000.00 30,000.00
0.100 Oh Tukang Batu 120,000.00 12,000.00
0.010 Oh Kepala Tukang 140,000.00 1,400.00
0.015 Oh Mandor 150,000.00 2,250.00
Jumlah (A+B) 528,163.76
7 1 M2 Pasang Lantai Selapis Bata 81,957.56
a. Bahan 34,757.56
40.000 Bh Batu bata kecil 595.00 23,800.00
0.035 M3 Pasir Pasang 105,187.50 3,681.56
b. Tenaga 47,200.00
0.400 Oh Pekerja 100,000.00 40,000.00
0.060 Oh Tukang Batu 120,000.00 7,200.00
Jumlah (A+B) 81,957.56

1 2 3 4
V PEKERJAAN PLESTERAN
1 1 M2 Plesteran 1 Pc : 1 Ps, Tebal 15 mm 76,594.42
a. Bahan 24,244.42
0.016 M3 Pasir Pasang 105,187.50 1,683.00
b. Tenaga 52,350.00
0.300 Oh Pekerja 100,000.00 30,000.00
0.150 Oh Tukang Batu 120,000.00 18,000.00
0.015 Oh Kepala Tukang 140,000.00 2,100.00
0.015 Oh Mandor 150,000.00 2,250.00
Jumlah (A+B) 76,594.42
a. Bahan 16,981.71
0.020 M3 Pasir Pasang 105,187.50 2,103.75
b. Tenaga 52,350.00
0.300 Oh Pekerja 100,000.00 30,000.00
0.150 Oh Tukang Batu 120,000.00 18,000.00
0.015 Oh Kepala Tukang 140,000.00 2,100.00
0.015 Oh Mandor 150,000.00 2,250.00
Jumlah (A+B) 69,331.71
a. Bahan 11,604.95
0.024 M3 Pasir Pasang 105,187.50 2,524.50
b. Tenaga 52,350.00
0.300 Oh Pekerja 100,000.00 30,000.00
0.150 Oh Tukang Batu 120,000.00 18,000.00
0.015 Oh Kepala Tukang 140,000.00 2,100.00
0.015 Oh Mandor 150,000.00 2,250.00
Jumlah (A+B) 63,954.95
4 1 M2 Pemasangan acian 39,629.40
a. Bahan
4,729.40

1 2 3 4
b. Tenaga 34,900.00
0.200 Oh Pekerja 100,000.00 20,000.00
0.100 Oh Tukang Batu 120,000.00 12,000.00
0.010 Oh Kepala Tukang 140,000.00 1,400.00
0.010 Oh Mandor 150,000.00 1,500.00
Jumlah (A+B) 39,629.40
a. Bahan 10,278.63
0.026 M3 Pasir Pasang 105,187.50 2,734.88
b. Tenaga 52,350.00
0.300 Oh Pekerja 100,000.00 30,000.00
0.150 Oh Tukang Batu 120,000.00 18,000.00
0.015 Oh Kepala Tukang 140,000.00 2,100.00
0.015 Oh Mandor 150,000.00 2,250.00
Jumlah (A+B) 62,628.63
a. Bahan 9,266.23
0.027 M3 Pasir Pasang 105,187.50 2,840.06
b. Tenaga 52,350.00
0.300 Oh Pekerja 100,000.00 30,000.00
0.150 Oh Tukang Batu 120,000.00 18,000.00
0.015 Oh Kepala Tukang 140,000.00 2,100.00
0.015 Oh Mandor 150,000.00 2,250.00
Jumlah (A+B) 61,616.23
a. Bahan 22,677.35
0.027 M3 Pasir Pasang 105,187.50 2,840.06
b. Tenaga 70,100.00
0.400 Oh Pekerja 100,000.00 40,000.00
0.200 Oh Tukang Batu 120,000.00 24,000.00
0.020 Oh Kepala Tukang 140,000.00 2,800.00
0.022 Oh Mandor 150,000.00 3,300.00
Jumlah (A+B) 92,777.35

1 2 3 4
a. Bahan 18,348.33
0.031 M3 Pasir Pasang 105,187.50 3,260.81
b. Tenaga 54,675.00
0.260 Oh Pekerja 100,000.00 26,000.00
0.200 Oh Tukang Batu 120,000.00 24,000.00
0.020 Oh Kepala Tukang 140,000.00 2,800.00
0.013 Oh Mandor 150,000.00 1,875.00
Jumlah (A+B) 73,023.33
a. Bahan 45,767.26
0.320 M3 Pasir Pasang 105,187.50 33,660.00
b. Tenaga 70,100.00
0.400 Oh Pekerja 100,000.00 40,000.00
0.200 Oh Tukang Batu 120,000.00 24,000.00
0.020 Oh Kepala Tukang 140,000.00 2,800.00
0.022 Oh Mandor 150,000.00 3,300.00
Jumlah (A+B) 115,867.26
a. Bahan 13,739.90
0.035 M3 Pasir Pasang 105,187.50 3,681.56
b. Tenaga 70,100.00
0.400 Oh Pekerja 100,000.00 40,000.00
0.200 Oh Tukang Batu 120,000.00 24,000.00
0.020 Oh Kepala Tukang 140,000.00 2,800.00
0.022 Oh Mandor 150,000.00 3,300.00
Jumlah (A+B) 83,839.90
a. Bahan 12,354.97
0.036 M3 Pasir Pasang 105,187.50 3,786.75
b. Tenaga 70,100.00
0.400 Oh Pekerja 100,000.00 40,000.00
0.200 Oh Tukang Batu 120,000.00 24,000.00
0.020 Oh Kepala Tukang 140,000.00 2,800.00

1 2 3 4
0.022 Oh Mandor 150,000.00 3,300.00
Jumlah (A+B) 82,454.97
a. Bahan 23,923.04
0.013 M3 Pasir Pasang 105,187.50 1,367.44
b. Tenaga 58,750.00
0.300 Oh Pekerja 100,000.00 30,000.00
0.200 Oh Tukang Batu 120,000.00 24,000.00
0.020 Oh Kepala Tukang 140,000.00 2,800.00
0.013 Oh Mandor 150,000.00 1,950.00
Jumlah (A+B) 82,673.04
a. Bahan 20,780.16
0.035 M3 Pasir Pasang 105,187.50 3,681.56
b. Tenaga 58,750.00
0.300 Oh Pekerja 100,000.00 30,000.00
0.200 Oh Tukang Batu 120,000.00 24,000.00
0.020 Oh Kepala Tukang 140,000.00 2,800.00
0.013 Oh Mandor 150,000.00 1,950.00
Jumlah (A+B) 79,530.16
a. Bahan 17,792.42
0.038 M3 Pasir Pasang 105,187.50 3,997.13
b. Tenaga 58,750.00
0.300 Oh Pekerja 100,000.00 30,000.00
0.200 Oh Tukang Batu 120,000.00 24,000.00
0.020 Oh Kepala Tukang 140,000.00 2,800.00
0.013 Oh Mandor 150,000.00 1,950.00
Jumlah (A+B) 76,542.42
a. Bahan 15,656.60
0.039 M3 Pasir Pasang 105,187.50 4,102.31

1 2 3 4
b. Tenaga 58,750.00
0.300 Oh Pekerja 100,000.00 30,000.00
0.200 Oh Tukang Batu 120,000.00 24,000.00
0.020 Oh Kepala Tukang 140,000.00 2,800.00
0.013 Oh Mandor 150,000.00 1,950.00
Jumlah (A+B) 74,406.60
16 1 M2 Berapen 1 Pc : 5 Ps, Tebal 15 mm 34,180.59
a. Bahan 8,600.59
0.022 M3 Pasir Pasang 105,187.50 2,314.13
b. Tenaga 25,580.00
0.150 Oh Pekerja 100,000.00 15,000.00
0.070 Oh Tukang Batu 120,000.00 8,400.00
0.007 Oh Kepala Tukang 140,000.00 980.00
0.008 Oh Mandor 150,000.00 1,200.00
Jumlah (A+B) 34,180.59
17 1 M' Plesteran Profil 1 Pc : 3 Ps, + Acian 186,773.38

1 M' Plesteran Profil 1 Pc : 3 Ps, + Acian Lt.II 200,138.38
a. Bahan 38,273.38
0.018 M3 Pasir Pasang 105,187.50 1,893.37
b. Tenaga 148,500.00
0.540 Oh Pekerja 100,000.00 54,000.00
0.675 Oh Tukang Batu 120,000.00 81,000.00
0.068 Oh Kepala Tukang 140,000.00 9,450.00
0.027 Oh Mandor 150,000.00 4,050.00
Jumlah (A+B) 186,773.38
Harga Satuan Pekerjaan Lantai II 230,159.13
18 1 M2 Plesteran Beton 1 Pc : 3 Ps, Tebal 15 mm + acian 78,786.94

1 M2 Plesteran Beton 1 Pc : 3 Ps, Tebal 15 mm + acian Lt.II 83,714.44
a. Bahan 24,036.94
0.021 M3 Pasir Pasang 105,187.50 2,208.94
b. Tenaga 54,750.00
0.260 Oh Pekerja 100,000.00 26,000.00
0.200 Oh Tukang Batu 120,000.00 24,000.00
0.020 Oh Kepala Tukang 140,000.00 2,800.00
0.013 Oh Mandor 150,000.00 1,950.00
Jumlah (A+B) 78,786.94

1 2 3 4
19 1 M2 Plesteran Skoning 1 Pc : 3 Ps 64,295.04
a. Bahan 2,095.04
0.500 Kg Semen Portland 1,455.20 727.60
0.013 M3 Pasir Pasang 105,187.50 1,367.44
b. Tenaga 62,200.00
0.080 Oh Pekerja 100,000.00 8,000.00
0.400 Oh Tukang Batu 120,000.00 48,000.00
0.040 Oh Kepala Tukang 140,000.00 5,600.00
0.004 Oh Mandor 150,000.00 600.00
Jumlah (A+B) 64,295.04
20 1 M2 Plesteran Ciprat 1 Pc : 2 Ps 48,619.46
a. Bahan 7,969.46
0.016 M3 Pasir Pasang 105,187.50 1,683.00
b. Tenaga 40,650.00
0.250 Oh Pekerja 100,000.00 25,000.00
0.100 Oh Tukang Batu 120,000.00 12,000.00
0.010 Oh Kepala Tukang 140,000.00 1,400.00
0.015 Oh Mandor 150,000.00 2,250.00
Jumlah (A+B) 48,619.46
VI PEKERJAAN KAYU
1 1 M3 Pasang Kusen Pintu dan Jendela Kayu Kls II 7,383,925.00
a. Bahan 4,326,925.00
1.200 M3 Kayu Kls II persegi 3,570,000.00 4,284,000.00
1.250 Kg Paku 10 cm 22,950.00 28,687.50
1.000 Kg Lem kayu 14,237.50 14,237.50
b. Tenaga 3,057,000.00
6.000 Oh Pekerja 100,000.00 600,000.00
18.000 Oh Tukang Kayu 120,000.00 2,160,000.00
1.800 Oh Kepala Tukang 140,000.00 252,000.00
0.300 Oh Mandor 150,000.00 45,000.00
Jumlah (A+B) 7,383,925.00
2 1 M3 Pasang Kusen Pintu dan Jendela Kayu kls III 6,312,925.00
a. Bahan 3,255,925.00
1.200 M3 Kayu Kls III persegi 2,677,500.00 3,213,000.00
1.250 Kg Paku 10 cm 22,950.00 28,687.50
1.000 Kg Lem kayu 14,237.50 14,237.50

1 2 3 4
b. Tenaga 3,057,000.00
6.000 Oh Pekerja 100,000.00 600,000.00
18.000 Oh Tukang Kayu 120,000.00 2,160,000.00
1.800 Oh Kepala Tukang 140,000.00 252,000.00
0.300 Oh Mandor 150,000.00 45,000.00
Jumlah (A+B) 6,312,925.00
3 1 M2 Pasang Pintu Panel Kayu Kls II 661,225.00
a. Bahan 151,725.00
0.040 M3 Kayu Kls II, Papan 3,793,125.00 151,725.00
0.500 Kg Paku 10 cm 22,950.00 11,475.00
b. Tenaga 509,500.00
1.000 Oh Pekerja 100,000.00 100,000.00
3.000 Oh Tukang Kayu 120,000.00 360,000.00
0.300 Oh Kepala Tukang 140,000.00 42,000.00
0.050 Oh Mandor 150,000.00 7,500.00
Jumlah (A+B) 661,225.00
4 1 M2 Pasang Pintu Panel Kayu Kls III 637,000.00
a. Bahan 127,500.00
0.040 M3 Kayu Kls III Papan 2,900,625.00 116,025.00
0.500 Kg Paku 10 cm 22,950.00 11,475.00
b. Tenaga 509,500.00
1.000 Oh Pekerja 100,000.00 100,000.00
3.000 Oh Tukang Kayu 120,000.00 360,000.00
0.300 Oh Kepala Tukang 140,000.00 42,000.00
0.050 Oh Mandor 150,000.00 7,500.00
Jumlah (A+B) 637,000.00
5 1 M2 Pasang Pintu dan Jendela Kaca Kayu kls II 599,806.25
a. Bahan 192,206.25
0.024 M3 Kayu Kls II Papan 3,793,125.00 91,035.00
0.300 Kg Lem kayu 14,237.50 4,271.25
0.600 M2 Kaca bening 5 mm 161,500.00 96,900.00
b. Tenaga 407,600.00
0.800 Oh Pekerja 100,000.00 80,000.00
2.400 Oh Tukang Kayu 120,000.00 288,000.00
0.240 Oh Kepala Tukang 140,000.00 33,600.00
0.040 Oh Mandor 150,000.00 6,000.00
Jumlah (A+B) 599,806.25
6 1 M2 Pasang Pintu dan Jendela Kaca Kayu kls III 578,386.25

1 2 3 4
a. Bahan 170,786.25
0.024 M3 Kayu kls III Papan 2,900,625.00 69,615.00
0.300 Kg Lem kayu 14,237.50 4,271.25
0.600 M2 Kaca bening 5 mm 161,500.00 96,900.00
b. Tenaga 407,600.00
0.800 Oh Pekerja 100,000.00 80,000.00
2.400 Oh Tukang Kayu 120,000.00 288,000.00
0.240 Oh Kepala Tukang 140,000.00 33,600.00
0.040 Oh Mandor 150,000.00 6,000.00
Jumlah (A+B) 578,386.25
7 1 M2 Pasang Pintu dan Jendela Jalusi/ram Kayu Kls II 826,878.75
a. Bahan 249,878.75
0.500 Kg Lem kayu 14,237.50 7,118.75
b. Tenaga 577,000.00
1.000 Oh Pekerja 100,000.00 100,000.00
3.000 Oh Tukang Kayu 120,000.00 360,000.00
0.300 Oh Kepala Tukang 140,000.00 42,000.00
0.500 Oh Mandor 150,000.00 75,000.00
Jumlah (A+B) 826,878.75
8 1 M2 Pasang Pintu dan Jendela Jalusi/ram Kayu Kls III 769,758.75
a. Bahan 192,758.75
0.500 Kg Lem kayu 14,237.50 7,118.75
b. Tenaga 577,000.00
1.000 Oh Pekerja 100,000.00 100,000.00
3.000 Oh Tukang Kayu 120,000.00 360,000.00
0.300 Oh Kepala Tukang 140,000.00 42,000.00
0.500 Oh Mandor 150,000.00 75,000.00
Jumlah (A+B) 769,758.75
9 1 M2 Pasang Pintu Plywood 4mm Rangkap,Rangka Kayu Kls II 535,096.88
a. Bahan 178,446.88
0.030 Kg Paku Biasa 1 cm - 2,5" 21,250.00 637.50
0.500 Kg Lem Kayu 14,237.50 7,118.75
1.000 Lbr Plywood 4 mm 75,862.50 75,862.50
b. Tenaga 356,650.00
0.700 Oh Pekerja 100,000.00 70,000.00
2.100 Oh Tukang Kayu 120,000.00 252,000.00
0.210 Oh Kepala Tukang 140,000.00 29,400.00

1 2 3 4
0.035 Oh Mandor 150,000.00 5,250.00
Jumlah (A+B) 535,096.88
10 1 M2 Pasang Pintu Plywood 4 mm Rangkap,Rangka Kayu Kls III 512,784.38
a. Bahan 156,134.38
0.030 Kg Paku Biasa 1 cm - 2,5" 21,250.00 637.50
0.500 Kg Lem Kayu 14,237.50 7,118.75
1.000 Lbr Plywood 4 mm 75,862.50 75,862.50
b. Tenaga 356,650.00
0.700 Oh Pekerja 100,000.00 70,000.00
2.100 Oh Tukang Kayu 120,000.00 252,000.00
0.210 Oh Kepala Tukang 140,000.00 29,400.00
0.035 Oh Mandor 150,000.00 5,250.00
Jumlah (A+B) 512,784.38
11 1 M2 Pasang Jalusi Mati Kusen Kayu Kls II 616,025.00
a. Bahan 230,775.00
0.150 Kg Paku Biasa 1-2,5 cm 21,250.00 3,187.50
b. Tenaga 385,250.00
0.670 Oh Pekerja 100,000.00 67,000.00
2.000 Oh Tukang Kayu 120,000.00 240,000.00
0.200 Oh Kepala Tukang 140,000.00 28,000.00
0.335 Oh Mandor 150,000.00 50,250.00
Jumlah (A+B) 616,025.00
12 1 M2 Pasang Jalusi Mati Kusen Kayu Kls III 562,475.00
a. Bahan 177,225.00
0.150 Kg Paku Biasa 1-2,5 cm 21,250.00 3,187.50
b. Tenaga 385,250.00
0.670 Oh Pekerja 100,000.00 67,000.00
2.000 Oh Tukang Kayu 120,000.00 240,000.00
0.200 Oh Kepala Tukang 140,000.00 28,000.00
0.335 Oh Mandor 150,000.00 50,250.00
Jumlah (A+B) 562,475.00

1 2 3 4
13 1 M3 (Atap)Pasang Konstruksi Kuda-kuda / gording Kayu Kls II 7,764,010.00
a. Bahan 4,350,360.00
1.100 M3 Kayu Kls II 3,570,000.00 3,927,000.00
15.000 Kg Besi 27,000.00 405,000.00
0.800 Kg Paku Biasa 2" - 5" 22,950.00 18,360.00
b. Tenaga 3,413,650.00
6.700 Oh Pekerja 100,000.00 670,000.00
20.100 Oh Tukang Kayu 120,000.00 2,412,000.00
2.010 Oh Kepala Tukang 140,000.00 281,400.00
0.335 Oh Mandor 150,000.00 50,250.00
Jumlah (A+B) 7,764,010.00
14 1 M3 (Atap) Pasang Konstruksi Kuda-kuda/gording Kayu kls III 6,613,135.00
a. Bahan 3,199,485.00
1.100 M3 Kayu kls III 2,677,500.00 2,945,250.00
15.000 Kg Besi 15,725.00 235,875.00
0.800 Kg Paku Biasa 2" - 5" 22,950.00 18,360.00
b. Tenaga 3,413,650.00
6.700 Oh Pekerja 100,000.00 670,000.00
20.100 Oh Tukang Kayu 120,000.00 2,412,000.00
2.010 Oh Kepala Tukang 140,000.00 281,400.00
0.335 Oh Mandor 150,000.00 50,250.00
Jumlah (A+B) 6,613,135.00
15 1 M2 Pasang Kasau + Reng Genteng Kodok Kayu Kls II 77,572.50
a. Bahan 53,422.50
0.014 M3 Kayu Kls II 3,570,000.00 49,980.00
0.150 Kg Paku Biasa 2" - 5" 22,950.00 3,442.50
b. Tenaga 24,150.00
0.100 Oh Pekerja 100,000.00 10,000.00
0.100 Oh Tukang Kayu 120,000.00 12,000.00
0.010 Oh Kepala Tukang 140,000.00 1,400.00
0.005 Oh Mandor 150,000.00 750.00
Jumlah (A+B) 77,572.50
16 1 M2 Pasang Kasau + Reng Genteng Kodok Kayu kls III 65,077.50
a. Bahan 40,927.50

1 2 3 4
0.014 M3 Kayu kls III 2,677,500.00 37,485.00
0.150 Kg Paku Biasa 2" - 5" 22,950.00 3,442.50
b. Tenaga 24,150.00
0.100 Oh Pekerja 100,000.00 10,000.00
0.100 Oh Tukang Kayu 120,000.00 12,000.00
0.010 Oh Kepala Tukang 140,000.00 1,400.00
0.005 Oh Mandor 150,000.00 750.00
Jumlah (A+B) 65,077.50
17 1 M2 Pasang Kasau + Reng Genteng Keramik Kayu Kls II 208,387.50
a. Bahan 184,237.50
0.014 M3 Kaso-kaso 5x7 cm 3,570,000.00 49,980.00
0.036 M3 Reng 2 x3 cm 3,570,000.00 128,520.00
0.250 Kg Paku Biasa 2" - 5" 22,950.00 5,737.50
b. Tenaga 24,150.00
0.100 Oh Pekerja 100,000.00 10,000.00
0.100 Oh Tukang Kayu 120,000.00 12,000.00
0.010 Oh Kepala Tukang 140,000.00 1,400.00
0.005 Oh Mandor 150,000.00 750.00
Jumlah (A+B) 208,387.50
18 1 M2 Pasang Kasau + Reng Genteng Beton Kayu kls II 283,357.50
a. Bahan 259,207.50
0.014 M3 Kaso-kaso 5x7 cm 3,570,000.00 49,980.00
0.057 M3 Reng 3 x4 cm 3,570,000.00 203,490.00
0.250 Kg Paku Biasa 2" - 5" 22,950.00 5,737.50
b. Tenaga 24,150.00
0.100 Oh Pekerja 100,000.00 10,000.00
0.100 Oh Tukang Kayu 120,000.00 12,000.00
0.010 Oh Kepala Tukang 140,000.00 1,400.00
0.005 Oh Mandor 150,000.00 750.00
Jumlah (A+B) 283,357.50
19 1 M2 Pasang Kasau + Reng Genteng Beton Kayu kls III 219,990.00
a. Bahan 195,840.00
0.014 M3 Kaso-kaso 5x7 cm 2,677,500.00 37,485.00
0.057 M3 Reng 3 x4 cm 2,677,500.00 152,617.50
0.250 Kg Paku Biasa 5 cm - 10 cm 22,950.00 5,737.50
b. Tenaga 24,150.00
0.100 Oh Pekerja 100,000.00 10,000.00
0.100 Oh Tukang Kayu 120,000.00 12,000.00
0.010 Oh Kepala Tukang 140,000.00 1,400.00
0.005 Oh Mandor 150,000.00 750.00
Jumlah (A+B) 219,990.00

1 2 3 4
20 1 M2 Pasang Kasau + Reng Atap Sirap Kayu Kls II 80,268.15
a. Bahan 51,288.15
0.014 M3 Kayu kls II 3,570,000.00 49,980.00
b. Tenaga 28,980.00
0.120 Oh Pekerja 100,000.00 12,000.00
0.120 Oh Tukang Kayu 120,000.00 14,400.00
0.012 Oh Kepala Tukang 140,000.00 1,680.00
0.006 Oh Mandor 150,000.00 900.00
Jumlah (A+B) 80,268.15
21 1 M2 Pasang Kasau + Reng Atap Sirap Kayu kls III 67,773.15
a. Bahan 38,793.15
0.014 M3 Kayu kls II 2,677,500.00 37,485.00
b. Tenaga 28,980.00
0.120 Oh Pekerja 100,000.00 12,000.00
0.120 Oh Tukang Kayu 120,000.00 14,400.00
0.012 Oh Kepala Tukang 140,000.00 1,680.00
0.006 Oh Mandor 150,000.00 900.00
Jumlah (A+B) 67,773.15
22 1 M2 Pasang Rangka Langit-langit (50 x 100) m, Kayu kls II 126,018.00
a. Bahan 59,568.00
0.0154 M3 Kaso-kaso 5x7 cm 3,570,000.00 54,978.00
b. Tenaga 66,450.00
0.150 Oh Pekerja 100,000.00 15,000.00
0.300 Oh Tukang Kayu 120,000.00 36,000.00
0.030 Oh Kepala Tukang 140,000.00 4,200.00
0.075 Oh Mandor 150,000.00 11,250.00
Jumlah (A+B) 126,018.00
1 M2 Pasang Rangka Langit-langit (50 x 100) cm, Kayu kls III 112,273.50
a. Bahan 45,823.50
0.0154 M3 Kaso-kaso 5x7 cm 2,677,500.00 41,233.50
b. Tenaga 66,450.00

1 2 3 4
0.150 Oh Pekerja 100,000.00 15,000.00
0.300 Oh Tukang Kayu 120,000.00 36,000.00
0.030 Oh Kepala Tukang 140,000.00 4,200.00
0.075 Oh Mandor 150,000.00 11,250.00
Jumlah (A+B) 112,273.50
24 1 M2 Pasang Rangka Langit-langit (60 x 60) cm, Kayu Kls II 125,628.50
a. Bahan 63,928.50
0.0163 M3 Kayu Kls II 3,570,000.00 58,191.00
0.250 Kg Paku Biasa 2" - 5" 22,950.00 5,737.50
b. Tenaga 61,700.00
0.200 Oh Pekerja 100,000.00 20,000.00
0.300 Oh Tukang Kayu 120,000.00 36,000.00
0.030 Oh Kepala Tukang 140,000.00 4,200.00
0.010 Oh Mandor 150,000.00 1,500.00
Jumlah (A+B) 125,628.50
25 1 M2 Pasang Rangka Langit-langit (60 x 60) m, Kayu kls III 111,080.75
a. Bahan 49,380.75
0.0163 M3 Kayu kls III 2,677,500.00 43,643.25
0.250 Kg Paku Biasa 2" - 5" 22,950.00 5,737.50
b. Tenaga 61,700.00
0.200 Oh Pekerja 100,000.00 20,000.00
0.300 Oh Tukang Kayu 120,000.00 36,000.00
0.030 Oh Kepala Tukang 140,000.00 4,200.00
0.010 Oh Mandor 150,000.00 1,500.00
Jumlah (A+B) 111,080.75
26 1 M' Pasang Lisplang Ukuran (3 x 20) cm, Kayu kls II 80,810.75
a. Bahan 43,260.75
0.0108 M3 Papan kayu 3,793,125.00 40,965.75
b. Tenaga 37,550.00
0.100 Oh Pekerja 100,000.00 10,000.00
0.200 Oh Tukang Kayu 120,000.00 24,000.00
0.020 Oh Kepala Tukang 140,000.00 2,800.00
0.005 Oh Mandor 150,000.00 750.00
Jumlah (A+B) 80,810.75
27 1 M' Pasang Lisplang Ukuran (3 x 20) cm, Kayu Kls III 60,282.00
a. Bahan 22,032.00
0.007 M3 Papan kayu 2,900,625.00 20,884.50

1 2 3 4
b. Tenaga 38,250.00
0.100 Oh Pekerja 100,000.00 10,000.00
0.200 Oh Tukang Kayu 120,000.00 24,000.00
0.025 Oh Kepala Tukang 140,000.00 3,500.00
0.005 Oh Mandor 150,000.00 750.00
Jumlah (A+B) 60,282.00
a. Bahan 42,871.88
0.011 M3 Kayu kls II papan 3,793,125.00 41,724.38
b. Tenaga 37,550.00
0.100 Oh Pekerja 100,000.00 10,000.00
0.200 Oh Tukang Kayu 120,000.00 24,000.00
0.020 Oh Kepala Tukang 140,000.00 2,800.00
0.005 Oh Mandor 150,000.00 750.00
Jumlah (A+B) 80,421.88
a. Bahan 33,054.38
0.050 Kg Paku 5 cm - 7 cm 22,950.00 1,147.50
b. Tenaga 37,550.00
0.100 Oh Pekerja 100,000.00 10,000.00
0.200 Oh Tukang Kayu 120,000.00 24,000.00
0.020 Oh Kepala Tukang 140,000.00 2,800.00
0.005 Oh Mandor 150,000.00 750.00
Jumlah (A+B) 70,604.38
30 1 M' Pasang Lisplang Ukuran 2 x (3 x 20) cm, Kayu Kls II 116,127.31
a. Bahan 56,377.31
0.060 Kg Paku Biasa 2" - 5" 22,950.00 1,377.00
b. Tenaga 59,750.00
0.150 Oh Pekerja 100,000.00 15,000.00
0.250 Oh Tukang Kayu 120,000.00 30,000.00
0.025 Oh Kepala Tukang 140,000.00 3,500.00
0.075 Oh Mandor 150,000.00 11,250.00
Jumlah (A+B) 116,127.31
31 1 M' Pasang Lisplang Ukuran 2 x (3 x 20) cm, Kayu Kls III 103,186.06
1 2 3 4
a. Bahan 43,436.06
0.060 Kg Paku Biasa 2" - 5" 22,950.00 1,377.00
b. Tenaga 59,750.00
0.150 Oh Pekerja 100,000.00 15,000.00
0.250 Oh Tukang Kayu 120,000.00 30,000.00
0.025 Oh Kepala Tukang 140,000.00 3,500.00
0.075 Oh Mandor 150,000.00 11,250.00
Jumlah (A+B) 103,186.06
32 1 M2 Pasang Dinding Papan+ rangka Kayu Kls II 234,322.50
a. Bahan 147,772.50
0.020 M3 Kayu Kls II Balok 3,570,000.00 69,615.00
0.100 Kg Paku Biasa 2" - 5" 22,950.00 2,295.00
b. Tenaga 86,550.00
0.150 Oh Pekerja 100,000.00 15,000.00
0.450 Oh Tukang Kayu 120,000.00 54,000.00
0.045 Oh Kepala Tukang 140,000.00 6,300.00
0.075 Oh Mandor 150,000.00 11,250.00
Jumlah (A+B) 234,322.50
33 1 M2 Pasang Dinding Papan+ rangka Kayu Kls III 199,068.75
a. Bahan 112,518.75
0.020 M3 Kayu Kls III Balok 2,677,500.00 52,211.25
0.100 Kg Paku 5 cm - 10 cm 22,950.00 2,295.00
0.560 Kg Lem Kayu
b. Tenaga 86,550.00
0.150 Oh Pekerja 100,000.00 15,000.00
0.450 Oh Tukang Kayu 120,000.00 54,000.00
0.045 Oh Kepala Tukang 140,000.00 6,300.00
0.075 Oh Mandor 150,000.00 11,250.00
Jumlah (A+B) 199,068.75
34 1 M2 Pasang Dinding Plywood Rangkap, Rangka Kayu Kls II 270,544.25
a. Bahan 168,644.25
0.028 M3 Kayu Kls II Balok 3,570,000.00 99,960.00
0.150 Kg Paku 5 cm - 10 cm 22,950.00 3,442.50
0.860 Kpg Plywood 4 mm 75,862.50 65,241.75

1 2 3 4
0.560 Kg Lem Kayu 14,237.50 7,973.00
b. Tenaga 101,900.00
0.200 Oh Pekerja 100,000.00 20,000.00
0.600 Oh Tukang Kayu 120,000.00 72,000.00
0.060 Oh Kepala Tukang 140,000.00 8,400.00
0.010 Oh Mandor 150,000.00 1,500.00
Jumlah (A+B) 270,544.25
35 1 M2 Pasang Dinding Plywood Rangkap, Rangka Kayu Kls III 232,268.75
a. Bahan 130,368.75
0.020 M3 Kayu Kls III Balok 2,677,500.00 52,211.25
0.100 Kg Paku Biasa 2" - 5" 22,950.00 2,295.00
1.000 Kpg Plywood 5 mm 75,862.50 75,862.50
b. Tenaga 101,900.00
0.200 Oh Pekerja 100,000.00 20,000.00
0.600 Oh Tukang Kayu 120,000.00 72,000.00
0.060 Oh Kepala Tukang 140,000.00 8,400.00
0.010 Oh Mandor 150,000.00 1,500.00
Jumlah (A+B) 232,268.75
1 M2 Pasang covering Dinding ACP
a Bahan 1,076,827.29
1.100 m2 ACP decobound 3mm motif kayu 890,000.00 979,000.00
0.800 btg besi hollow 4 x 4 x 1mm 80,000.00 64,000.00
0.267 btg braket siku/spigot/stiffener 75,862.50 20,255.29
0.080 kg paku skrup beton 24,000.00 1,920.00
0.110 kg paku skrup 33,200.00 3,652.00
0.250 tube sealent 32,000.00 8,000.00
b Peralatan alat bantu 17,200.00

0.020 set sewa steger (2 set) 110,000.00 2,200.00
1.000 ls listrik kerja 5,000.00 5,000.00
c Tenaga 133,850.00
0.390 Oh Pekerja 100,000.00 39,000.00
0.700 Oh Tukang besi 120,000.00 84,000.00
0.070 Oh Kepala Tukang 140,000.00 9,800.00
0.007 Oh Mandor 150,000.00 1,050.00
Jumlah (A+B+C) 1,227,877.29
36 1 M' Pasang List Plafond Kayu 8,626.38
a. Bahan 3,576.38
1.050 M' ex 3,187.50 3,346.88
0.010 Kg Paku 22,950.00 229.50
1 2 3 4
b. Tenaga 5,050.00
0.021 Oh Pekerja 100,000.00 2,100.00
0.021 Oh Tukang Kayu 120,000.00 2,520.00
0.002 Oh Kepala Tukang 140,000.00 280.00
0.001 Oh Mandor 150,000.00 150.00
Jumlah (A+B) 8,626.38
37 1 M3 Pasang Tiang Kayu, Belandar Kayu Kls II 5,589,500.00
a. Bahan 3,927,000.00
1.100 M3 Kayu Kls II persegi 3,570,000.00 3,927,000.00
b. Tenaga 1,662,500.00
3.000 Oh Pekerja 100,000.00 300,000.00
10.000 Oh Tukang Kayu 120,000.00 1,200,000.00
1.000 Oh Kepala Tukang 140,000.00 140,000.00
0.150 Oh Mandor 150,000.00 22,500.00
Jumlah (A+B) 5,589,500.00
38 1 M2 Pasang Dinding Papan Kayu kls III 111,257.50
a. Bahan 60,307.50
0.100 Kg Paku Biasa 2" - 5" 22,950.00 2,295.00
b. Tenaga 50,950.00
0.100 Oh Pekerja 100,000.00 10,000.00
0.300 Oh Tukang Kayu 120,000.00 36,000.00
0.030 Oh Kepala Tukang 140,000.00 4,200.00
0.005 Oh Mandor 150,000.00 750.00
Jumlah (A+B) 111,257.50
39 1 M2 Pasang Lantai Papan Kayu kls. III 199,915.63
a. Bahan 98,015.63
0.100 Kg Paku Biasa 2" - 5" 22,950.00 2,295.00
b. Tenaga 101,900.00
0.200 Oh Pekerja 100,000.00 20,000.00
0.600 Oh Tukang Kayu 120,000.00 72,000.00
0.060 Oh Kepala Tukang 140,000.00 8,400.00
0.010 Oh Mandor 150,000.00 1,500.00
Jumlah (A+B) 199,915.63
40 1 M2 Pasang Kasau + Reng Atap Seng Kayu kls III 47,865.00
a. Bahan 23,715.00

1 2 3 4
0.008 M3 Kayu Kls III persegi 2,677,500.00 21,420.00
0.100 Kg Paku Biasa 2" - 5" 22,950.00 2,295.00
b. Tenaga 24,150.00
0.100 Oh Pekerja 100,000.00 10,000.00
0.100 Oh Tukang Kayu 120,000.00 12,000.00
0.010 Oh Kepala Tukang 140,000.00 1,400.00
0.005 Oh Mandor 150,000.00 750.00
Jumlah (A+B) 47,865.00
41 1 M2 Pasang Daun Meja Papan Kayu kls. III 173,810.00
a. Bahan 71,910.00
0.100 Kg Paku Biasa 2" - 5" 22,950.00 2,295.00
b. Tenaga 101,900.00
0.200 Oh Pekerja 100,000.00 20,000.00
0.600 Oh Tukang Kayu 120,000.00 72,000.00
0.060 Oh Kepala Tukang 140,000.00 8,400.00
0.010 Oh Mandor 150,000.00 1,500.00
Jumlah (A+B) 173,810.00
42 1 M2 Pasang Daun Meja Papan Kayu kls III di Serut 136,732.50
a. Bahan 60,307.50
0.100 Kg Paku Biasa 2" - 5" 22,950.00 2,295.00
b. Tenaga 76,425.00
0.150 Oh Pekerja 100,000.00 15,000.00
0.450 Oh Tukang Kayu 120,000.00 54,000.00
0.045 Oh Kepala Tukang 140,000.00 6,300.00
0.008 Oh Mandor 150,000.00 1,125.00
Jumlah (A+B) 136,732.50
43 1 M2 Pasang Dinding Papan Kayu kls III 111,257.50
a. Bahan 60,307.50
0.100 Kg Paku Biasa 2" - 5" 22,950.00 2,295.00
b. Tenaga 50,950.00
0.100 Oh Pekerja 100,000.00 10,000.00
0.300 Oh Tukang Kayu 120,000.00 36,000.00
0.030 Oh Kepala Tukang 140,000.00 4,200.00
0.005 Oh Mandor 150,000.00 750.00

1 2 3 4
Jumlah (A+B) 111,257.50
44 1 M2 Pasang Dinding Papan Diserut Kayu Kls III 173,810.00
a. Bahan 71,910.00
0.100 Kg Paku Biasa 2" - 5" 22,950.00 2,295.00
b. Tenaga 101,900.00
0.200 Oh Pekerja 100,000.00 20,000.00
0.600 Oh Tukang Kayu 120,000.00 72,000.00
0.060 Oh Kepala Tukang 140,000.00 8,400.00
0.010 Oh Mandor 150,000.00 1,500.00
Jumlah (A+B) 173,810.00
VII PEKERJAAN BETON

1 1 M3 Membuat Beton mutu fc = 7,4 Mpa (K-100) #VALUE!
a. Bahan #VALUE!
869.000 Kg Pasir Beton 75.13 65,291.38
999.000 Kg Batu Pecah 2-3 Cm 422.48 422,059.00
215.000 Ltr Air #VALUE! #VALUE!
b. Tenaga 214,370.00
1.650 Oh Pekerja 100,000.00 165,000.00
0.275 Oh Tukang Batu 120,000.00 33,000.00
0.028 Oh Kepala Tukang 140,000.00 3,920.00
0.083 Oh Mandor 150,000.00 12,450.00
a. Bahan #VALUE!
828.000 Kg Pasir Beton 75.13 62,210.89
1,012.000 Kg Batu Pecah 2-3 Cm 422.48 427,551.26
b. Tenaga 213,950.00
1.650 Oh Pekerja 100,000.00 165,000.00
0.275 Oh Tukang Batu 120,000.00 33,000.00
0.025 Oh Kepala Tukang 140,000.00 3,500.00
0.083 Oh Mandor 150,000.00 12,450.00

1 2 3 4
a. Bahan #VALUE!
799.000 Kg Pasir Beton 75.13 60,032.01
1,017.000 Kg Batu Pecah 2-3 Cm 422.48 429,663.67
b. Tenaga 214,370.00
1.650 Oh Pekerja 100,000.00 165,000.00
0.275 Oh Tukang Batu 120,000.00 33,000.00
0.028 Oh Kepala Tukang 140,000.00 3,920.00
0.083 Oh Mandor 150,000.00 12,450.00
a. Bahan #VALUE!
760.000 Kg Pasir Beton 75.13 57,101.79
1,029.000 Kg Batu Pecah 2-3 Cm 422.48 434,733.44
b. Tenaga 214,370.00
1.650 Oh Pekerja 100,000.00 165,000.00
0.275 Oh Tukang Batu 120,000.00 33,000.00
0.028 Oh Kepala Tukang 140,000.00 3,920.00
0.083 Oh Mandor 150,000.00 12,450.00
a. Bahan #VALUE!
731.000 Kg Pasir Beton 75.13 54,922.90
1,031.000 Kg Batu Pecah 2-3 Cm 422.48 435,578.41
b. Tenaga 214,370.00
1.650 Oh Pekerja 100,000.00 165,000.00
0.275 Oh Tukang Batu 120,000.00 33,000.00
0.028 Oh Kepala Tukang 140,000.00 3,920.00
0.083 Oh Mandor 150,000.00 12,450.00
a. Bahan #VALUE!
698.000 Kg Pasir Beton 75.13 52,443.48

1 2 3 4
1,047.000 Kg Batu Pecah 2-3 Cm 422.48 442,338.11
b. Tenaga 214,370.00
1.650 Oh Pekerja 100,000.00 165,000.00
0.275 Oh Tukang Batu 120,000.00 33,000.00
0.028 Oh Kepala Tukang 140,000.00 3,920.00
0.083 Oh Mandor 150,000.00 12,450.00
a. Bahan #VALUE!
692.000 Kg Pasir Beton 75.13 51,992.68
1,039.000 Kg Batu Pecah 2-3 Cm 422.48 438,958.26
b. Tenaga 214,370.00
1.650 Oh Pekerja 100,000.00 165,000.00
0.275 Oh Tukang Batu 120,000.00 33,000.00
0.028 Oh Kepala Tukang 140,000.00 3,920.00
0.083 Oh Mandor 150,000.00 12,450.00
8 1 M3 Membuat Beton mutu fc = 24 Mpa (K-275) #VALUE!
a. Bahan #VALUE!
684.000 Kg Pasir Beton 75.13 51,391.61
1,026.000 Kg Batu Pecah 2-3 Cm 422.48 433,466.00
b. Tenaga 214,370.00
1.650 Oh Pekerja 100,000.00 165,000.00
0.275 Oh Tukang Batu 120,000.00 33,000.00
0.028 Oh Kepala Tukang 140,000.00 3,920.00
0.083 Oh Mandor 150,000.00 12,450.00
a. Bahan #VALUE!
681.000 Kg Pasir Beton 75.13 51,166.21
1,021.000 Kg Batu Pecah 2-3 Cm 422.48 431,353.59
b. Tenaga 214,370.00
1.650 Oh Pekerja 100,000.00 165,000.00
0.275 Oh Tukang Batu 120,000.00 33,000.00

1 2 3 4
0.028 Oh Kepala Tukang 140,000.00 3,920.00
0.083 Oh Mandor 150,000.00 12,450.00
a. Bahan #VALUE!
8 413.000 Kg Semen Portland 1,455.20 600,997.60
681.000 Kg Pasir Beton 75.13 51,166.21
1,021.000 Kg Batu Pecah 2-3 Cm 422.48 431,353.59
b. Tenaga 214,370.00
1.650 Oh Pekerja 100,000.00 165,000.00
0.275 Oh Tukang Batu 120,000.00 33,000.00
0.028 Oh Kepala Tukang 140,000.00 3,920.00
0.083 Oh Mandor 150,000.00 12,450.00
11 1 M² Lapis Aspal Perekat #VALUE!
a. Bahan #VALUE!
0.800 ltr Aspal #VALUE! #VALUE!
0.020 M3 Pasir Urug 93,500.00 1,870.00
b. Tenaga 45,000.00
0.300 Oh Pekerja 100,000.00 30,000.00
0.100 Oh Mandor 150,000.00 15,000.00
12 1 M3 Membuat Beton Tak Bertulang, 1 Pc : 2 Ps : 4 Kr 1,253,676.83
a. Bahan 1,003,326.83
0.470 M3 Pasir Beton 105,187.50 49,438.13
0.930 M3 Batu Pecah 2-3 Cm 570,350.00 530,425.50
b. Tenaga 250,350.00
2.000 Oh Pekerja 100,000.00 200,000.00
0.275 Oh Tukang Batu 120,000.00 33,000.00
0.035 Oh Kepala Tukang 140,000.00 4,900.00
0.083 Oh Mandor 150,000.00 12,450.00
Jumlah (A+B) 1,253,676.83
13 1 M3 Membuat Beton Tak Bertulang, 1 Pc : 1,5 Ps : 3 Kr 1,332,598.90
a. Bahan 1,082,248.90
0.440 M3 Pasir Beton 105,187.50 46,282.50

1 2 3 4
0.880 M3 Batu Pecah 2-3 Cm 570,350.00 501,908.00
b. Tenaga 250,350.00
2.000 Oh Pekerja 100,000.00 200,000.00
0.275 Oh Tukang Batu 120,000.00 33,000.00
0.035 Oh Kepala Tukang 140,000.00 4,900.00
0.083 Oh Mandor 150,000.00 12,450.00
Jumlah (A+B) 1,332,598.90
14 1 M3 Membuat Beton Tak Bertulang, 1 Pc : 1,5 Ps : 2,5 Kr 1,339,200.00
a. Bahan 1,088,850.00
0.480 M3 Pasir Beton 105,187.50 50,490.00
0.800 M3 Batu Pecah 2-3 Cm 570,350.00 456,280.00
b. Tenaga 250,350.00
2.000 Oh Pekerja 100,000.00 200,000.00
0.275 Oh Tukang Batu 120,000.00 33,000.00
0.035 Oh Kepala Tukang 140,000.00 4,900.00
0.083 Oh Mandor 150,000.00 12,450.00
Jumlah (A+B) 1,339,200.00
15 1 M3 Membuat Beton Tak Bertulang, 1 Pc : 1 Ps : 1 Kr 1,496,577.50
a. Bahan 1,246,227.50
0.520 M3 Pasir Beton 105,187.50 54,697.50
0.520 M3 Batu Pecah 2-3 Cm 570,350.00 296,582.00
b. Tenaga 250,350.00
2.000 Oh Pekerja 100,000.00 200,000.00
0.275 Oh Tukang Batu 120,000.00 33,000.00
0.035 Oh Kepala Tukang 140,000.00 4,900.00
0.083 Oh Mandor 150,000.00 12,450.00
Jumlah (A+B) 1,496,577.50
16 1 Kg Pembesian dengan Besi Polos atau Besi Ulir 18,528.00
a. Bahan 16,830.00
1.050 Kg Besi Beton ( Polos / Ulir ) 15,725.00 16,511.25
0.015 Kg Kawat Beton 21,250.00 318.75
b. Tenaga 1,698.00
0.0070 Oh Pekerja 100,000.00 700.00
0.0070 Oh Tukang Besi 120,000.00 840.00
0.0007 Oh Kepala Tukang 140,000.00 98.00
0.0004 Oh Mandor 150,000.00 60.00
Jumlah (A+B) 18,528.00

1 2 3 4
17 1 M2 Pasang Bekisting Untuk Pondasi 214,160.00
a. Bahan 123,420.00
0.040 M3 Kayu papan kls III 2,900,625.00 116,025.00
0.300 Kg Paku 5 cm - 10 cm 22,950.00 6,885.00
0.100 Ltr Minyak Bekisting/solar 5,100.00 510.00
b. Tenaga 90,740.00
0.520 Oh Pekerja 100,000.00 52,000.00
0.260 Oh Tukang Kayu 120,000.00 31,200.00
0.026 Oh Kepala Tukang 140,000.00 3,640.00
0.026 Oh Mandor 150,000.00 3,900.00
Jumlah (A+B) 214,160.00
18 1 M2 Pasang Bekisting Untuk Sloof 233,253.13
a. Bahan 142,513.13
0.500 Kg Paku 5 cm - 10 cm 22,950.00 11,475.00
0.100 Ltr Minyak Bekisting/solar 5,100.00 510.00
b. Tenaga 90,740.00
0.520 Oh Pekerja 100,000.00 52,000.00
0.260 Oh Tukang Kayu 120,000.00 31,200.00
0.026 Oh Kepala Tukang 140,000.00 3,640.00
0.026 Oh Mandor 150,000.00 3,900.00
Jumlah (A+B) 233,253.13
19 1 M2 Pasang Bekisting Untuk Kolom 348,852.00
a. Bahan 233,682.00
0.400 Kg Paku Biasa 5"- 12" 22,950.00 9,180.00
0.200 Ltr Minyak Bekisting/solar 5,100.00 1,020.00
0.015 M3 Balok Kayu kls III 2,677,500.00 40,162.50
0.350 Lbr Plywood Tebal 9 mm 124,950.00 43,732.50
b. Tenaga 115,170.00
0.660 Oh Pekerja 100,000.00 66,000.00
0.330 Oh Tukang Kayu 120,000.00 39,600.00
0.033 Oh Kepala Tukang 140,000.00 4,620.00
0.033 Oh Mandor 150,000.00 4,950.00
Jumlah (A+B) 348,852.00
20 1 M2 Pasang Bekisting Untuk Balok 318,834.50
a. Bahan 241,714.50

1 2 3 4
0.400 Kg Paku Biasa 5"- 12" 22,950.00 9,180.00
0.200 Ltr Minyak Bekisting/solar 5,100.00 1,020.00
b. Tenaga 77,120.00
0.320 Oh Pekerja 100,000.00 32,000.00
0.330 Oh Tukang Kayu 120,000.00 39,600.00
0.033 Oh Kepala Tukang 140,000.00 4,620.00
0.006 Oh Mandor 150,000.00 900.00
Jumlah (A+B) 318,834.50
21 1 M2 Pasang Bekisting Untuk Lantai 357,926.00
a. Bahan 280,806.00
0.400 Kg Paku Biasa 5"- 12" 22,950.00 9,180.00
0.200 Ltr Minyak Bekisting 5,100.00 1,020.00
b. Tenaga 77,120.00
0.320 Oh Pekerja 100,000.00 32,000.00
0.330 Oh Tukang Batu 120,000.00 39,600.00
0.033 Oh Kepala Tukang 140,000.00 4,620.00
0.006 Oh Mandor 150,000.00 900.00
Jumlah (A+B) 357,926.00
22 1 M2 Pasang Bekisting Untuk Dinding 345,014.25
a. Bahan 229,844.25
0.400 Kg Paku Biasa 5"- 12" 22,950.00 9,180.00
0.200 Ltr Minyak Bekisting 5,100.00 1,020.00
b. Tenaga 115,170.00
0.660 Oh Pekerja 100,000.00 66,000.00
0.330 Oh Tukang Kayu 120,000.00 39,600.00
0.033 Oh Kepala Tukang 140,000.00 4,620.00
0.033 Oh Mandor 150,000.00 4,950.00
Jumlah (A+B) 345,014.25
23 1 M2 Pasang Bekisting Untuk Tangga 281,540.75
a. Bahan 204,420.75

1 2 3 4
0.400 Kg Paku Biasa 5"- 12" 22,950.00 9,180.00
b. Tenaga 77,120.00
0.320 Oh Pekerja 100,000.00 32,000.00
0.330 Oh Tukang Kayu 120,000.00 39,600.00
0.033 Oh Kepala Tukang 140,000.00 4,620.00
0.006 Oh Mandor 150,000.00 900.00
Jumlah (A+B) 281,540.75
24 1 M2 Pasang bekisting Jembatan Cor 119,137.00
a. Bahan 96,237.00
0.6000 Kg Paku Biasa 2"- 5" 22,950.00 13,770.00
b. Tenaga 22,900.00
0.150 Oh Pekerja 100,000.00 15,000.00
0.050 Oh Tukang Kayu 120,000.00 6,000.00
0.005 Oh Kepala Tukang 140,000.00 700.00
0.008 Oh Mandor 150,000.00 1,200.00
Jumlah (A+B) 119,137.00
25 1 M3 Membuat Pondasi Beton Bertulang 4,354,227.60
a. Bahan 3,612,377.60
1.500 Kg Paku Biasa 2"- 5" 22,950.00 34,425.00
2.250 Kg Kawat Beton 21,250.00 47,812.50
0.520 M3 Pasir Beton 105,187.50 54,697.50
0.780 M3 Batu Pecah 2-3 Cm 570,350.00 444,873.00
b. Tenaga 741,850.00
3.900 Oh Pekerja 100,000.00 390,000.00
0.350 Oh Tukang Batu 120,000.00 42,000.00
1.040 Oh Tukang Kayu 120,000.00 124,800.00
1.050 Oh Tukang Besi 120,000.00 126,000.00
0.245 Oh Kepala Tukang 140,000.00 34,300.00
0.165 Oh Mandor 150,000.00 24,750.00
Jumlah (A+B) 4,354,227.60
1 2 3 4
1 M3 Membuat Pondasi Beton Bertulang #VALUE!

140.00 Kg 1 M3 Pembesian dengan Besi Polos atau Besi Ulir 21,307.20 2,983,008.00
1.000 M3 Membuat Beton mutu fc = 21,7 Mpa (K-250) #VALUE! #VALUE!
5.000 M3 Pasang Bekisting Untuk Pondasi 246,284.00 1,231,420.00
1 M3 Membuat Sloof Beton Bertulang #VALUE!

5.000 M3 Pasang Bekisting Untuk Sloof 268,241.09 1,341,205.47
1 M3 Membuat Kolom Beton Bertulang #VALUE!

5.000 M3 Pasang Bekisting Untuk Kolom 401,179.80 2,005,899.00
1 M3 Membuat Balok Beton Bertulang #VALUE!

5.000 M3 Pasang Bekisting Untuk Balok 366,659.68 1,833,298.38
1M3Membuat Beton Plat lantai Bertulang #VALUE!

5.000 M3 Pasang Bekisting Untuk Plat lantai 411,614.90 2,058,074.50
26 1 M3 Membuat Sloof Beton Bertulang 4,719,800.10
a. Bahan 3,765,760.10
2.000 Kg Paku Biasa 2"- 5" 22,950.00 45,900.00
3.000 Kg Kawat Beton 21,250.00 63,750.00
0.520 M3 Pasir Beton 105,187.50 54,697.50
0.780 M3 Batu Pecah 2-3 Cm 570,350.00 444,873.00
b. Tenaga 954,040.00
4.850 Oh Pekerja 100,000.00 485,000.00
0.350 Oh Tukang Batu 120,000.00 42,000.00
1.560 Oh Tukang Kayu 120,000.00 187,200.00
1.400 Oh Tukang Besi 120,000.00 168,000.00
0.331 Oh Kepala Tukang 140,000.00 46,340.00
0.170 Oh Mandor 150,000.00 25,500.00
Jumlah (A+B) 4,719,800.10
27 1 M3 Membuat Kolom Beton Bertulang 5,588,150.10
a. Bahan 4,050,850.10
4.000 Kg Paku Biasa 2"- 5" 22,950.00 91,800.00

1 2 3 4
3.000 Kg Kawat Beton 21,250.00 63,750.00
0.520 M3 Pasir Beton 105,187.50 54,697.50
0.780 M3 Batu Pecah 2-3 Cm 570,350.00 444,873.00
b. Tenaga 1,537,300.00
7.300 Oh Pekerja 100,000.00 730,000.00
0.350 Oh Tukang Batu 120,000.00 42,000.00
3.300 Oh Tukang Kayu 120,000.00 396,000.00
2.100 Oh Tukang Besi 120,000.00 252,000.00
0.570 Oh Kepala Tukang 140,000.00 79,800.00
0.250 Oh Mandor 150,000.00 37,500.00
Jumlah (A+B) 5,588,150.10
28 1 M3 Membuat Balok Beton Bertulang 5,124,550.10
a. Bahan 3,887,650.10
3.200 Kg Paku Biasa 2"- 5" 22,950.00 73,440.00
3.000 Kg Kawat Beton 21,250.00 63,750.00
0.520 M3 Pasir Beton 105,187.50 54,697.50
0.780 M3 Batu Pecah 2-3 Cm 570,350.00 444,873.00
b. Tenaga 1,236,900.00
5.960 Oh Pekerja 100,000.00 596,000.00
0.350 Oh Tukang Batu 120,000.00 42,000.00
2.800 Oh Tukang Kayu 120,000.00 336,000.00
1.400 Oh Tukang Besi 120,000.00 168,000.00
0.455 Oh Kepala Tukang 140,000.00 63,700.00
0.208 Oh Mandor 150,000.00 31,200.00
Jumlah (A+B) 5,124,550.10
31 1M3Membuat Beton Plat lantai Bertulang 5,286,204.10
a. Bahan 4,156,454.10
3.200 Kg Paku Biasa 2"- 5" 22,950.00 73,440.00
110.000 Kg Besi Beton 15,725.00 1,729,750.00
2.000 Kg Kawat Beton 21,250.00 42,500.00

0.520 M3 Pasir Beton 105,187.50 54,697.50
0.780 M3 Batu Pecah 2-3 Cm 570,350.00 444,873.00
2.800 Lbr Plywood 9 mm 124,950.00 349,860.00
b. Tenaga 1,129,750.00
1 2 3 4
5.600 Oh Pekerja 100,000.00 560,000.00
0.350 Oh Tukang Batu 120,000.00 42,000.00
2.640 Oh Tukang Kayu 120,000.00 316,800.00
1.050 Oh Tukang Besi 120,000.00 126,000.00
0.400 Oh Kepala Tukang 140,000.00 56,000.00
0.193 Oh Mandor 150,000.00 28,950.00
Jumlah (A+B) 5,286,204.10
32 1M3Membuat Beton Plat lantai Bertulang 5,360,239.10
a. Bahan 4,230,489.10
3.000 Kg Paku Biasa 2"- 5" 22,950.00 68,850.00
115.000 Kg Besi Beton 15,725.00 1,808,375.00
2.000 Kg Kawat Beton 21,250.00 42,500.00
0.520 M3 Pasir Beton 105,187.50 54,697.50
0.780 M3 Batu Pecah 2-3 Cm 570,350.00 444,873.00
2.800 Lbr Plywood 9 mm 124,950.00 349,860.00
b. Tenaga 1,129,750.00
5.600 Oh Pekerja 100,000.00 560,000.00
0.350 Oh Tukang Batu 120,000.00 42,000.00
2.640 Oh Tukang Kayu 120,000.00 316,800.00
1.050 Oh Tukang Besi 120,000.00 126,000.00
0.400 Oh Kepala Tukang 140,000.00 56,000.00
0.193 Oh Mandor 150,000.00 28,950.00
Jumlah (A+B) 5,360,239.10
33 1 M3 Membuat Tangga Beton Bertulang ( 200 Kg Besi 6,488,379.10

+ Bekisting )
a. Bahan 5,355,379.10
3.000 Kg Paku Biasa 2"- 5" 22,950.00 68,850.00
200.000 Kg Besi Beton 15,725.00 3,145,000.00
3.000 Kg Kawat Beton 21,250.00 63,750.00
0.520 M3 Pasir Beton 105,187.50 54,697.50
0.780 M3 Batu Pecah 2-3 Cm 570,350.00 444,873.00
2.500 Lbr Plywood 9 mm 124,950.00 312,375.00
b. Tenaga 1,133,000.00
5.600 Oh Pekerja 100,000.00 560,000.00
0.350 Oh Tukang Batu 120,000.00 42,000.00
1 2 3 4
2.300 Oh Tukang Kayu 120,000.00 276,000.00
1.400 Oh Tukang Besi 120,000.00 168,000.00
0.405 Oh Kepala Tukang 140,000.00 56,700.00
0.202 Oh Mandor 150,000.00 30,300.00
Jumlah (A+B) 6,488,379.10
34 1 M' Kolom Praktis Penguat Beton Bertulang ( 11 x 11 ) cm 101,743.33
a. Bahan 74,353.33
0.010 Kg Paku Biasa 2"- 5" 22,950.00 229.50
3.000 Kg Besi Beton 15,725.00 47,175.00
0.450 Kg Kawat Beton 21,250.00 9,562.50
0.006 M3 Pasir Beton 105,187.50 631.13
0.009 M3 Batu Pecah 2-3 Cm 570,350.00 5,133.15
b. Tenaga 27,390.00
0.180 Oh Pekerja 100,000.00 18,000.00
0.020 Oh Tukang Batu 120,000.00 2,400.00
0.020 Oh Tukang Kayu 120,000.00 2,400.00
0.020 Oh Tukang Besi 120,000.00 2,400.00
0.006 Oh Kepala Tukang 140,000.00 840.00
0.009 Oh Mandor 150,000.00 1,350.00
Jumlah (A+B) 101,743.33
35 1 M' Membuat Ring Balok Beton Bertulang ( 10 x 15 ) cm 129,568.91
a. Bahan 84,338.91
0.020 Kg Paku Biasa 2"- 5" 22,950.00 459.00
3.600 Kg Besi Beton 15,725.00 56,610.00
0.050 Kg Kawat Beton 21,250.00 1,062.50
0.009 M3 Pasir Beton 105,187.50 946.69
0.015 M3 Batu Pecah 2-3 Cm 570,350.00 8,555.25
b. Tenaga 45,230.00
0.297 Oh Pekerja 100,000.00 29,700.00
0.033 Oh Tukang Batu 120,000.00 3,960.00
0.033 Oh Tukang Kayu 120,000.00 3,960.00
0.033 Oh Tukang Besi 120,000.00 3,960.00
0.010 Oh Kepala Tukang 140,000.00 1,400.00
0.015 Oh Mandor 150,000.00 2,250.00
Jumlah (A+B) 129,568.91
VIII PEKERJAAN PENUTUP ATAP

1 1 M2 Pasang Atap Genteng kodok #VALUE!
a. Bahan #VALUE!
25.000 Bh Genteng kodok #VALUE! #VALUE!

1 2 3 4
b. Tenaga 26,320.00
0.150 Oh Pekerja 100,000.00 15,000.00
0.075 Oh Tukang Kayu 120,000.00 9,000.00
0.008 Oh Kepala Tukang 140,000.00 1,120.00
0.008 Oh Mandor 150,000.00 1,200.00
2 1 M2 Pasang Atap Genteng Biasa #VALUE!
a. Bahan #VALUE!
25.000 Bh Genteng Biasa #VALUE! #VALUE!
b. Tenaga 26,320.00
0.150 Oh Pekerja 100,000.00 15,000.00
0.075 Oh Tukang Kayu 120,000.00 9,000.00
0.008 Oh Kepala Tukang 140,000.00 1,120.00
0.008 Oh Mandor 150,000.00 1,200.00
3 1 M2 Pasang Atap Genteng Beton #VALUE!
a. Bahan #VALUE!
11.000 Bh Genteng Beton #VALUE! #VALUE!
0.030 Kg Paku biasa 2"-5" 22,950.00 688.50
b. Tenaga 34,900.00
0.200 Oh Pekerja 100,000.00 20,000.00
0.100 Oh Tukang Kayu 120,000.00 12,000.00
0.010 Oh Kepala Tukang 140,000.00 1,400.00
0.010 Oh Mandor 150,000.00 1,500.00
4 1 M2 Pasang Atap Genteng Keramik Natural 199,900.00
a. Bahan 165,000.00
15.000 Bh Genteng keramik natural 11,000.00 165,000.00
b. Tenaga 34,900.00
0.200 Oh Pekerja 100,000.00 20,000.00
0.100 Oh Tukang Kayu 120,000.00 12,000.00
0.010 Oh Kepala Tukang 140,000.00 1,400.00
0.010 Oh Mandor 150,000.00 1,500.00
Jumlah (A+B) 199,900.00
5 1 M2 Pasang Atap Genteng Keramik Maroon 304,900.00
a. Bahan 270,000.00
15.000 Bh Genteng keramik maroon 18,000.00 270,000.00

1 2 3 4
b. Tenaga 34,900.00
0.200 Oh Pekerja 100,000.00 20,000.00
0.100 Oh Tukang Kayu 120,000.00 12,000.00
0.010 Oh Kepala Tukang 140,000.00 1,400.00
0.010 Oh Mandor 150,000.00 1,500.00
Jumlah (A+B) 304,900.00
5a 1 M2 Pasang Atap Genteng Bitumen Bergelombang (kemiringan atap >15⁰) Uk. 106 x 40 X 0.30
a. Bahan 161,900.00
3.238 lbr Atap bitumen bergelombang H: 40mm 45,000.00 145,710.00
16.190 bh paku / skrup 1,000.00 16,190.00
b. Tenaga 34,900.00
0.200 Oh Pekerja 100,000.00 20,000.00
0.100 Oh Tukang Kayu 120,000.00 12,000.00
0.010 Oh Kepala Tukang 140,000.00 1,400.00
0.010 Oh Mandor 150,000.00 1,500.00
Jumlah (A+B) 196,800.00
5c 1 M2 Pasang Atap Genteng Bitumen Bergelombang (kemiringan atap >15⁰) Uk. 200 x 95 X 0.30
a. Bahan 101,400.00
0.650 lbr Atap bitumen bergelombang H: 38mm 145,000.00 94,250.00
7.150 bh paku / skrup 1,000.00 7,150.00
b. Tenaga 24,430.00
0.140 Oh Pekerja 100,000.00 14,000.00
0.070 Oh Tukang Kayu 120,000.00 8,400.00
0.007 Oh Kepala Tukang 140,000.00 980.00
0.007 Oh Mandor 150,000.00 1,050.00
Jumlah (A+B) 125,830.00
6 1 m2 Atap Genteng Metal Polos #VALUE!
a. Bahan #VALUE!
kpg Genteng Multiroof Polos
1.300 48,000.00 62,400.00
0.200 kg Paku anti karat #VALUE! #VALUE!
b. Tenaga 33,550.00
0.200 Oh Pekerja 100,000.00 20,000.00
0.100 Oh Tukang Kayu 120,000.00 12,000.00
0.010 Oh Kepala Tukang 140,000.00 1,400.00
0.001 Oh Mandor 150,000.00 150.00
7 1 m' Bubungan Genteng Metal Polos #VALUE!

1 2 3 4
a. Bahan #VALUE!
1.100 m' Bubungan #VALUE! #VALUE!
0.050 kg Paku anti karat #VALUE! #VALUE!
b. Tenaga 47,050.00
0.250 Oh Pekerja 100,000.00 25,000.00
0.150 Oh Tukang Kayu 120,000.00 18,000.00
0.015 Oh Kepala Tukang 140,000.00 2,100.00
0.013 Oh Mandor 150,000.00 1,950.00
8 1 m2 Atap Genteng Metal multiroof #VALUE!
a. Bahan #VALUE!
1.300 kpg Genteng metal multiroof insulasi #VALUE! #VALUE!
b. Tenaga 33,550.00
0.200 Oh Pekerja 100,000.00 20,000.00
0.100 Oh Tukang 120,000.00 12,000.00
0.010 Oh Kepala Tukang 140,000.00 1,400.00
0.001 Oh Mandor 150,000.00 150.00
9 1 m' Bubungan Genteng Metal multiroof #VALUE!

a. Bahan #VALUE!
1.100 m' Bubungan metal multiroof insulasi #VALUE! #VALUE!
b. Tenaga 47,050.00
0.250 Oh Pekerja 100,000.00 25,000.00
0.150 Oh Tukang 120,000.00 18,000.00
0.015 Oh Kepala Tukang 140,000.00 2,100.00
0.013 Oh Mandor 150,000.00 1,950.00
10 1 m2 Rangka Atap baja ringan Tipe C 240,985.00

a. Bahan 216,835.00
1.000 m2 Rangka atap baja ringan tipe C 215,475.00 215,475.00
0.020 kg Sekrup khusus baja ringan 68,000.00 1,360.00
b. Tenaga 24,150.00
0.100 Oh Pekerja 100,000.00 10,000.00
0.100 Oh Tukang 120,000.00 12,000.00
0.010 Oh Kepala Tukang 140,000.00 1,400.00
0.005 Oh Mandor 150,000.00 750.00
Jumlah (A+B) 240,985.00
11 1 M' Pasang Bubungan Genteng Kodok #VALUE!

1 2 3 4
a. Bahan #VALUE!
5.000 Bh Genteng Bubungan Kodok #VALUE! #VALUE!
0.032 M3 Pasir Pasang 105,187.50 3,366.00
b. Tenaga 67,100.00
0.400 Oh Pekerja 100,000.00 40,000.00
0.200 Oh Tukang Kayu 120,000.00 24,000.00
0.020 Oh Kepala Tukang 140,000.00 2,800.00
0.002 Oh Mandor 150,000.00 300.00
9 1 M' Pasang Bubung Genteng Biasa #VALUE!
a. Bahan #VALUE!
5.000 Bh Genteng Bubungan biasa #VALUE! #VALUE!
0.032 M3 Pasir Pasang 93,500.00 2,992.00
1.000 Kg Semen Warna 1,870.00 1,870.00
b. Tenaga 67,100.00
0.400 Oh Pekerja 100,000.00 40,000.00
0.200 Oh Tukang Kayu 120,000.00 24,000.00
0.020 Oh Kepala Tukang 140,000.00 2,800.00
0.002 Oh Mandor 150,000.00 300.00
8 1 M' Pasang bubungan Genteng Beton #VALUE!
a. Bahan #VALUE!
3.500 Bh Bubungan Genteng Beton #VALUE! #VALUE!
0.050 Kg Paku biasa 1/2"-1" 21,250.00 1,062.50
10.800 Kg Semen Abu-abu 1,455.20 15,716.16
0.032 M3 Pasir Pasang 105,187.50 3,366.00
1.000 Kg Semen Warna 1,870.00 1,870.00
b. Tenaga 67,100.00
0.400 Oh Pekerja 100,000.00 40,000.00
0.200 Oh Tukang Kayu 120,000.00 24,000.00
0.020 Oh Kepala Tukang 140,000.00 2,800.00
0.002 Oh Mandor 150,000.00 300.00
9 1 M' Pas. Bubungan Genteng keramik natural #VALUE!
a. Bahan #VALUE!

1 2 3 4
5.000 Bh Genteng Bubungan Keramik natural #VALUE! #VALUE!
0.032 M3 Pasir Pasang 105,187.50 3,366.00
1.000 Kg Semen Warna 1,870.00 1,870.00
b. Tenaga 67,100.00
0.400 Oh Pekerja 100,000.00 40,000.00
0.200 Oh Tukang Kayu 120,000.00 24,000.00
0.020 Oh Kepala Tukang 140,000.00 2,800.00
0.002 Oh Mandor 150,000.00 300.00
10 1 M' Pas. Bubungan Genteng keramik maroon 198,977.60
a. Bahan 131,877.60
5.000 Bh Genteng Bubungan keramik maroon 23,000.00 115,000.00
0.032 M3 Pasir Pasang 105,187.50 3,366.00
1.000 Kg Semen Warna 1,870.00 1,870.00
b. Tenaga 67,100.00
0.400 Oh Pekerja 100,000.00 40,000.00
0.200 Oh Tukang Kayu 120,000.00 24,000.00
0.020 Oh Kepala Tukang 140,000.00 2,800.00
0.002 Oh Mandor 150,000.00 300.00
Jumlah (A+B) 198,977.60
11 1 M2 Pasang Atap Asbes Gelombang besar 79,822.80
a. Bahan 55,392.80
1.000 Lbr Asbes Gelombang besar 6kk 52,700.00 52,700.00
0.120 Kg Paku asbes 22,440.00 2,692.80
b. Tenaga 24,430.00
0.140 Oh Pekerja 100,000.00 14,000.00
0.070 Oh Tukang Kayu 120,000.00 8,400.00
0.007 Oh Kepala Tukang 140,000.00 980.00
0.007 Oh Mandor 150,000.00 1,050.00
Jumlah (A+B) 79,822.80
12 1 M2 Pasang Atap Asbes Gelombang kecil 76,847.80
a. Bahan 52,417.80
1.000 Lbr Asbes Gelombang kecil 6kk 49,725.00 49,725.00
0.120 Kg Paku asbes 22,440.00 2,692.80
b. Tenaga 24,430.00
0.140 Oh Pekerja 100,000.00 14,000.00
0.070 Oh Tukang Kayu 120,000.00 8,400.00
0.007 Oh Kepala Tukang 140,000.00 980.00
0.007 Oh Mandor 150,000.00 1,050.00

1 2 3 4
Jumlah (A+B) 76,847.80
13 1 M' Pasang Bubungan asbes Gelombang besar 89,468.00
a. Bahan 63,648.00
2.400 Lbr Bubungan asbes Gelombang besar 25,585.00 61,404.00
0.100 kg Paku asbes 22,440.00 2,244.00
b. Tenaga 25,820.00
0.084 Oh Pekerja 100,000.00 8,400.00
0.125 Oh Tukang Kayu 120,000.00 15,000.00
0.013 Oh Kepala Tukang 140,000.00 1,820.00
0.004 Oh Mandor 150,000.00 600.00
Jumlah (A+B) 89,468.00
14 1 M' Pasang Bubungan asbes Gelombang kecil 89,468.00
a. Bahan 63,648.00
2.400 Lbr Bubungan asbes Gelombang kecil 25,585.00 61,404.00
0.100 kg Paku asbes 22,440.00 2,244.00
b. Tenaga 25,820.00
0.084 Oh Pekerja 100,000.00 8,400.00
0.125 Oh Tukang Kayu 120,000.00 15,000.00
0.013 Oh Kepala Tukang 140,000.00 1,820.00
0.004 Oh Mandor 150,000.00 600.00
Jumlah (A+B) 89,468.00
15 1 M2 Pasang Atap Seng Gelombang BJLS 20 67,288.80
a. Bahan 46,348.80
1.000 Lbr Seng Gelombang 3" x 6" BJLS 20(6kk) 45,900.00 45,900.00
0.020 Kg Paku seng 22,440.00 448.80
b. Tenaga 20,940.00
0.120 Oh Pekerja 100,000.00 12,000.00
0.060 Oh Tukang Kayu 120,000.00 7,200.00
0.006 Oh Kepala Tukang 140,000.00 840.00
0.006 Oh Mandor 150,000.00 900.00
Jumlah (A+B) 67,288.80
16 1 M2 Pasang Atap Seng Gelombang SWG 24 173,878.80
a. Bahan 152,938.80
1.000 Lbr Seng Gelombang 3" x 6" SWG 24 (6kk) 152,490.00 152,490.00

1 2 3 4
0.020 Kg Paku seng 22,440.00 448.80
b. Tenaga 20,940.00
0.120 Oh Pekerja 100,000.00 12,000.00
0.060 Oh Tukang Kayu 120,000.00 7,200.00
0.006 Oh Kepala Tukang 140,000.00 840.00
0.006 Oh Mandor 150,000.00 900.00
Jumlah (A+B) 173,878.80
17 1 M2 Pasang Atap Seng Gelombang SWG 28 136,733.80
a. Bahan 115,793.80
1.000 Lbr Seng Gelombang 3" x 6" SWG 28(6kk) 115,345.00 115,345.00
0.020 Kg Paku seng 22,440.00 448.80
b. Tenaga 20,940.00
0.120 Oh Pekerja 100,000.00 12,000.00
0.060 Oh Tukang Kayu 120,000.00 7,200.00
0.006 Oh Kepala Tukang 140,000.00 840.00
0.006 Oh Mandor 150,000.00 900.00
Jumlah (A+B) 136,733.80
18 1 M1 Pasang Atap bubungan Seng BJLS 20 56,620.10
a. Bahan 31,200.10
1.000 M' Seng Plat BJLS 20 30,302.50 30,302.50
0.040 Kg Paku seng 22,440.00 897.60
b. Tenaga 25,420.00
0.150 Oh Pekerja 100,000.00 15,000.00
0.070 Oh Tukang Kayu 120,000.00 8,400.00
0.008 Oh Kepala Tukang 140,000.00 1,120.00
0.006 Oh Mandor 150,000.00 900.00
Jumlah (A+B) 56,620.10
19 1 M1 Pasang Atap bubungan Seng SWG 24 #VALUE!
a. Bahan #VALUE!
1.000 M' Seng Plat SWG 24 #VALUE! #VALUE!
0.040 Kg Paku seng 22,440.00 897.60
b. Tenaga 25,420.00
0.150 Oh Pekerja 100,000.00 15,000.00
0.070 Oh Tukang Kayu 120,000.00 8,400.00
0.008 Oh Kepala Tukang 140,000.00 1,120.00
0.006 Oh Mandor 150,000.00 900.00

1 2 3 4
20 1 M1 Pasang Atap bubungan Seng SWG 28 #VALUE!
a. Bahan #VALUE!
1.000 M' Seng Plat SWG 28 #VALUE! #VALUE!
0.040 Kg Paku seng 22,440.00 897.60
b. Tenaga 25,420.00
0.150 Oh Pekerja 100,000.00 15,000.00
0.070 Oh Tukang Kayu 120,000.00 8,400.00
0.008 Oh Kepala Tukang 140,000.00 1,120.00
0.006 Oh Mandor 150,000.00 900.00
21 1 M2 Pasang Alluminium Foil / Sisalation 30,486.25
a. Bahan 7,586.25
1.050 M2 Sisalation / Alluminium Foil 7,225.00 7,586.25
b. Tenaga 22,900.00
0.150 Oh Pekerja 100,000.00 15,000.00
0.050 Oh Tukang Kayu 120,000.00 6,000.00
0.005 Oh Kepala Tukang 140,000.00 700.00
0.008 Oh Mandor 150,000.00 1,200.00
Jumlah (A+B) 30,486.25
22 1 M2 Pasang Atap Seng Maja Deck T. 0.35 #VALUE!
a. Bahan #VALUE!
1.428 m' Seng Maja Deck #VALUE! #VALUE!
6.000 bh Paku seng ulir 935.00 5,610.00
b. Tenaga 20,940.00
0.120 Oh Pekerja 100,000.00 12,000.00
0.060 Oh Tukang Kayu 120,000.00 7,200.00
0.006 Oh Kepala Tukang 140,000.00 840.00
0.006 Oh Mandor 150,000.00 900.00
23 1 M2 Pasang Atap Seng Tunas Deck T. 0.25 #VALUE!
a. Bahan #VALUE!
1.428 m' Seng Tunas Deck T. 0.25 #VALUE! #VALUE!
6.000 bh Paku seng ulir 935.00 5,610.00
b. Tenaga 20,940.00
0.120 Oh Pekerja 100,000.00 12,000.00
0.060 Oh Tukang Kayu 120,000.00 7,200.00
0.006 Oh Kepala Tukang 140,000.00 840.00
0.006 Oh Mandor 150,000.00 900.00

1 2 3 4
IX PEKERJAAN LANGIT-LANGIT
1 1 M2 Langit2 Asbes/eternit 1 x 1 m, 3,5 mm 81,992.50
a. Bahan 19,762.50
1.100 Lbr Asbes 1,00 x 1,00 m 3,5mm 17,000.00 18,700.00
0.050 Kg Paku 0.5-1.5" 21,250.00 1,062.50
b. Tenaga 62,230.00
0.180 Oh Pekerja 100,000.00 18,000.00
0.320 Oh Tukang Kayu 120,000.00 38,400.00
0.032 Oh Kepala Tukang 140,000.00 4,480.00
0.009 Oh Mandor 150,000.00 1,350.00
Jumlah (A+B) 81,992.50
2 1 M2 Langit2 Asbes/eternit 1 x 1m, 3,5 mm+rangka kayu kls II 147,735.00
a. Bahan 65,110.00
0.012 M3 Kayu kls II persegi 3,570,000.00 42,840.00
0.100 Kg Paku Biasa 22,950.00 2,295.00
0.060 Kg Paku asbes 21,250.00 1,275.00
1.100 Lbr Asbes 1,00 x 1,00 m 3,5mm 17,000.00 18,700.00
b. Tenaga 82,625.00
0.270 Oh Pekerja 100,000.00 27,000.00
0.400 Oh Tukang Kayu 120,000.00 48,000.00
0.040 Oh Kepala Tukang 140,000.00 5,600.00
0.014 Oh Mandor 150,000.00 2,025.00
Jumlah (A+B) 147,735.00
3 1 M2 Langit2 Asbes/eternit 1 x 1 m, 3.5 mm+rangka kayu kls III 137,025.00
a. Bahan 54,400.00
0.012 M3 Kayu kls III persegi 2,677,500.00 32,130.00
0.100 Kg Paku biasa 22,950.00 2,295.00
0.060 Kg Paku asbes 21,250.00 1,275.00
1.100 Lbr Asbes 1,00 x 1,00 m 17,000.00 18,700.00
b. Tenaga 82,625.00
0.270 Oh Pekerja 100,000.00 27,000.00
0.400 Oh Tukang Kayu 120,000.00 48,000.00
0.040 Oh Kepala Tukang 140,000.00 5,600.00
0.014 Oh Mandor 150,000.00 2,025.00
Jumlah (A+B) 137,025.00

1 2 3 4
4 1 M2 Langit-langit Plywood Tebal 3 mm 82,991.50
a. Bahan 20,761.50
0.360 Lbr Plywood 3 mm 55,900.00 20,124.00
0.030 Kg Paku plywood 21,250.00 637.50
b. Tenaga 62,230.00
0.180 Oh Pekerja 100,000.00 18,000.00
0.320 Oh Tukang Kayu 120,000.00 38,400.00
0.032 Oh Kepala Tukang 140,000.00 4,480.00
0.009 Oh Mandor 150,000.00 1,350.00
Jumlah (A+B) 82,991.50
5 1 M2 Langit-langit Plywood Tebal 5 mm 90,178.00
a. Bahan 27,948.00
0.360 Lbr Plywood 5 mm 75,862.50 27,310.50
0.030 Kg Paku plywood 21,250.00 637.50
b. Tenaga 62,230.00
0.180 Oh Pekerja 100,000.00 18,000.00
0.320 Oh Tukang Kayu 120,000.00 38,400.00
0.032 Oh Kepala Tukang 140,000.00 4,480.00
0.009 Oh Mandor 150,000.00 1,350.00
Jumlah (A+B) 90,178.00
6 1 M2 Langit2 Plywood 3 mm + Rangka Kayu kls II 190,106.00
a. Bahan 107,481.00
0.100 Kg Paku Biasa 2" - 5" 22,950.00 2,295.00
0.060 Kg Paku plywood 21,250.00 1,275.00
0.390 Lbr Plywood 3 mm 55,900.00 21,801.00
b. Tenaga 82,625.00
0.270 Oh Pekerja 100,000.00 27,000.00
0.400 Oh Tukang Kayu 120,000.00 48,000.00
0.040 Oh Kepala Tukang 140,000.00 5,600.00
0.014 Oh Mandor 150,000.00 2,025.00
Jumlah (A+B) 190,106.00
7 1 M2 Langit2 Plywood 3 mm + Rangka Kayu kls III 168,660.50
a. Bahan 86,035.50
0.060 Kg Paku Biasa 2" - 5" 22,950.00 1,377.00
0.060 Kg Paku plywood 21,250.00 1,275.00
0.390 Lbr Plywood 3 mm 55,900.00 21,801.00
1 2 3 4
b. Tenaga 82,625.00
0.270 Oh Pekerja 100,000.00 27,000.00
0.400 Oh Tukang Kayu 120,000.00 48,000.00
0.040 Oh Kepala Tukang 140,000.00 5,600.00
0.014 Oh Mandor 150,000.00 2,025.00
Jumlah (A+B) 168,660.50
8 1 M2 Langit2 Plywood 5 mm + Rangka Kayu kls II 196,973.38
a. Bahan 114,348.38
0.060 Kg Paku Biasa 2" - 5" 22,950.00 1,377.00
0.060 Kg Paku plywood 21,250.00 1,275.00
0.390 Lbr Plywood 5 mm 75,862.50 29,586.38
b. Tenaga 82,625.00
0.270 Oh Pekerja 100,000.00 27,000.00
0.400 Oh Tukang Kayu 120,000.00 48,000.00
0.040 Oh Kepala Tukang 140,000.00 5,600.00
0.014 Oh Mandor 150,000.00 2,025.00
Jumlah (A+B) 196,973.38
9 1 M2 Langit2 Plywood 5 mm + Rangka Kayu kls III 176,445.88
a. Bahan 93,820.88
0.060 Kg Paku Biasa 2" - 5" 22,950.00 1,377.00
0.060 Kg Paku plywood 21,250.00 1,275.00
0.390 Lbr Plywood 5 mm 75,862.50 29,586.38
b. Tenaga 82,625.00
0.270 Oh Pekerja 100,000.00 27,000.00
0.400 Oh Tukang Kayu 120,000.00 48,000.00
0.040 Oh Kepala Tukang 140,000.00 5,600.00
0.014 Oh Mandor 150,000.00 2,025.00
Jumlah (A+B) 176,445.88
10 1 M2 Langit-langit Teakwood Tebal 4 mm 45,660.00
a. Bahan 24,735.00
0.360 Lbr Teakwood 4 mm 66,937.50 24,097.50
0.030 Kg Paku teakwood 21,250.00 637.50
b. Tenaga 20,925.00
0.070 Oh Pekerja 100,000.00 7,000.00
0.100 Oh Tukang Kayu 120,000.00 12,000.00
0.010 Oh Kepala Tukang 140,000.00 1,400.00
0.004 Oh Mandor 150,000.00 525.00

1 2 3 4
Jumlah (A+B) 45,660.00
11 1 M2 Langit2 Teakwood 4 mm + Rangka Kayu kls II 193,492.63
a. Bahan 110,867.63
0.060 Kg Paku Biasa 2" - 5" 22,950.00 1,377.00
0.060 Kg Paku teakwood 21,250.00 1,275.00
0.390 Lbr Teakwood 4mm 66,937.50 26,105.63
b. Tenaga 82,625.00
0.270 Oh Pekerja 100,000.00 27,000.00
0.400 Oh Tukang Kayu 120,000.00 48,000.00
0.040 Oh Kepala Tukang 140,000.00 5,600.00
0.014 Oh Mandor 150,000.00 2,025.00
Jumlah (A+B) 193,492.63
12 1 M2 Langit2 Teakwood 4 mm + Rangka Kayu kls III 172,965.13
a. Bahan 90,340.13
0.060 Kg Paku Biasa 2" - 5" 22,950.00 1,377.00
0.060 Kg Paku teakwood 21,250.00 1,275.00
0.390 Lbr Teakwood 4 mm 66,937.50 26,105.63
b. Tenaga 82,625.00
0.270 Oh Pekerja 100,000.00 27,000.00
0.400 Oh Tukang Kayu 120,000.00 48,000.00
0.040 Oh Kepala Tukang 140,000.00 5,600.00
0.014 Oh Mandor 150,000.00 2,025.00
Jumlah (A+B) 172,965.13
13 1 M2 Langit-langit Kayu kls II /lamberizering 157,855.00
a. Bahan 95,625.00
0.024 M3 Kayu kls II Papan 3,793,125.00 91,035.00
0.200 Kg Paku biasa 22,950.00 4,590.00
b. Tenaga 62,230.00
0.180 Oh Pekerja 100,000.00 18,000.00
0.320 Oh Tukang Kayu 120,000.00 38,400.00
0.032 Oh Kepala Tukang 140,000.00 4,480.00
0.009 Oh Mandor 150,000.00 1,350.00
Jumlah (A+B) 157,855.00
14 1 M2 Langit-langit Kayu kls III / lamberizering 136,435.00
a. Bahan 74,205.00
0.200 Kg Paku biasa 22,950.00 4,590.00
b. Tenaga 62,230.00
1 2 3 4
0.180 Oh Pekerja 100,000.00 18,000.00
0.320 Oh Tukang Kayu 120,000.00 38,400.00
0.032 Oh Kepala Tukang 140,000.00 4,480.00
0.009 Oh Mandor 150,000.00 1,350.00
Jumlah (A+B) 136,435.00
15 1 M2 Langit2 Kayu kls II /lamberizering +rangka ky kls II 241,512.50
a. Bahan 139,612.50
0.250 Kg Paku biasa 22,950.00 5,737.50
0.024 M3 Kayu kls II Papan 3,793,125.00 91,035.00
b. Tenaga 101,900.00
0.200 Oh Pekerja 100,000.00 20,000.00
0.600 Oh Tukang Kayu 120,000.00 72,000.00
0.060 Oh Kepala Tukang 140,000.00 8,400.00
0.010 Oh Mandor 150,000.00 1,500.00
Jumlah (A+B) 241,512.50
16 1 M2 Langit2 Kayu kls III /lamberizering+rangka ky kls III 209,382.50
a. Bahan 107,482.50
0.250 Kg Paku 22,950.00 5,737.50
b. Tenaga 101,900.00
0.200 Oh Pekerja 100,000.00 20,000.00
0.600 Oh Tukang Kayu 120,000.00 72,000.00
0.060 Oh Kepala Tukang 140,000.00 8,400.00
0.010 Oh Mandor 150,000.00 1,500.00
Jumlah (A+B) 209,382.50
17 1 M' List Langit-langit Kayu Profil 34,692.00

1 M' List Langit-langit Kayu Profil Lt. II 35,785.50
a. Bahan 22,542.00
1.050 M' List Kayu Profil 21,250.00 22,312.50
0.010 Kg Paku 22,950.00 229.50
b. Tenaga 12,150.00
0.050 Oh Pekerja 100,000.00 5,000.00
0.050 Oh Tukang Kayu 120,000.00 6,000.00
0.005 Oh Kepala Tukang 140,000.00 700.00
0.003 Oh Mandor 150,000.00 450.00
Jumlah (A+B) 34,692.00
17a Pemasangan 1 m2 langit-langit PVC + rangka besi hollow (datar)

1 2 3 4
Bahan 139,670.00
3.00 bh Paku beton 850.00 2,550.00
18.00 Bh Screw 90.00 1,620.00
Tenaga 144,350.00
0.50 OH Pekerja 100,000.00 50,000.00
0.60 OH Tukang 120,000.00 72,000.00
0.06 OH Kepala tukang 140,000.00 8,400.00
0.09 OH Mandor 150,000.00 13,950.00
Jumlah (A+B) 284,020.00
Analisa diambil dari analisa pasangan PVC kab. Bogor (harga pasar)
17.b Pemasangan 1 m2 langit-langit PVC + rangka besi hollow (berundak)
Bahan 175,170.00
3.00 bh Paku beton 850.00 2,550.00
18.00 Bh Screw 90.00 1,620.00
Tenaga 144,350.00
0.50 OH Pekerja 100,000.00 50,000.00
0.60 OH Tukang 120,000.00 72,000.00
0.06 OH Kepala tukang 140,000.00 8,400.00
0.09 OH Mandor 150,000.00 13,950.00
Jumlah (A+B) 319,520.00
17c Pemasangan 1 m' List Plafond PVC
Bahan 20,720.00
8.00 bh Screw 90.00 720.00
1.00 Btg List PVC (setara Shunda Plafon,LS 301-1 Min.Silver Metalic) 20,000.00 20,000.00
Tenaga 17,450.00
0.10 OH Pekerja 100,000.00 10,000.00
0.05 OH Tukang 120,000.00 6,000.00
0.01 OH Kepala tukang 140,000.00 700.00
0.01 OH Mandor 150,000.00 750.00
Jumlah (A+B) 38,170.00
Analisa diambil dari analisa pasangan PVC kab. Bogor (harga pasar)
18 1 M2 Langit-langit Gypsum Board, Tebal 9 mm #VALUE!

1 2 3 4
1 M2 Langit-langit Gypsum Board, Tebal 9 mm Lt. II #VALUE!
a. Bahan #VALUE!
0.364 Lbr Gypsum Board ( 120 x 240 x 9 ) mm 120,041.25 43,695.02
0.110 Kg Paku Sekrup 17,000.00 1,870.00
0.300 kg Cornice adhesive 4,250.00 1,275.00
2.500 M' textile tape 3,102.50 7,756.25
1.000 set rangka Metal Fooring #VALUE! #VALUE!
8.000 bh Paku beton 850.00 6,800.00
b. Tenaga 101,900.00
0.200 Oh Pekerja 100,000.00 20,000.00
0.600 Oh Tukang Kayu 120,000.00 72,000.00
0.060 Oh Kepala Tukang 140,000.00 8,400.00
0.010 Oh Mandor 150,000.00 1,500.00
Harga Satuan Pekerjaan Lantai II #VALUE!
#VALUE!
19 1 M' List Gypsum ukuran besar 38,274.75
1 M' List Gypsum ukuran besar Lt. II 39,368.25
a. Bahan 26,124.75
1.100 M' List Profil besar 17,127.50 18,840.25
0.200 kg Cornice adhesive 4,250.00 850.00
2.000 M' textile tape 3,102.50 6,205.00
0.010 Kg Paku 22,950.00 229.50
b. Tenaga 12,150.00
0.050 Oh Pekerja 100,000.00 5,000.00
0.050 Oh Tukang Kayu 120,000.00 6,000.00
0.005 Oh Kepala Tukang 140,000.00 700.00
0.003 Oh Mandor 150,000.00 450.00
Jumlah (A+B) 38,274.75
18 1 M2 Langit-langit Kalsiboard, Tebal 3,5 mm #VALUE!

1 M2 Langit-langit Kalsiboard, Tebal 3,5 mm LT. 2 #VALUE!
a. Bahan #VALUE!
0.364 Lbr Kaliboard ( 120 x 240 x4,5 ) mm 74,800.00 27,227.20
0.110 Kg Paku Sekrup 17,000.00 1,870.00
0.300 kg Cornice adhesive 4,250.00 1,275.00
2.500 M' textile tape 3,102.50 7,756.25
1.000 set rangka Metal Fooring #VALUE! #VALUE!
8.000 bh Paku beton 850.00 6,800.00
b. Tenaga 101,900.00
0.200 Oh Pekerja 100,000.00 20,000.00
0.600 Oh Tukang 120,000.00 72,000.00
0.060 Oh Kepala Tukang 140,000.00 8,400.00
0.010 Oh Mandor 150,000.00 1,500.00

1 2 3 4
Harga Satuan Pekerjaan Lantai II #VALUE!
18 1 M' List Flank Kalsiboard Tebal 8 mm 61,975.50

1 M' List Flank Kalsiboard Tebal 8 mm LT.II 66,021.00
a. Bahan 17,025.50
0.310 Lbr Kaliboard ( 200 x3000 x8 ) mm 46,750.00 14,492.50
0.110 Kg Paku Sekrup 17,000.00 1,870.00
0.200 M' textile tape 3,102.50 620.50
b. Tenaga 44,950.00
0.100 Oh Pekerja 100,000.00 10,000.00
0.250 Oh Tukang 120,000.00 30,000.00
0.030 Oh Kepala Tukang 140,000.00 4,200.00
0.005 Oh Mandor 150,000.00 750.00
Jumlah (A+B) 61,975.50
20 1 M' List Gypsum ukuran sedang 33,927.00

1 M' List Gypsum ukuran sedang Lt. II 35,020.50
a. Bahan 21,777.00
1.100 M' List Profil sedang 13,175.00 14,492.50
2.000 M' textile tape 3,102.50 6,205.00
0.010 Kg Paku 22,950.00 229.50
b. Tenaga 12,150.00
0.050 Oh Pekerja 100,000.00 5,000.00
0.050 Oh Tukang Kayu 120,000.00 6,000.00
0.005 Oh Kepala Tukang 140,000.00 700.00
0.003 Oh Mandor 150,000.00 450.00
Jumlah (A+B) 33,927.00
X PEKERJAAN SANITASI
1 Memasang 1 Buah Kloset Duduk KIA 2,739,900.00
a. Bahan 2,252,500.00
1.000 Bh Kloset Duduk KIA putih 2,125,000.00 2,125,000.00
Perlengkapan ( 6 % Harga Kloset ) 127,500.00
b. Tenaga 487,400.00
3.300 Oh Pekerja 100,000.00 330,000.00
1.100 Oh Tukang Batu 120,000.00 132,000.00
0.010 Oh Kepala Tukang 140,000.00 1,400.00
0.160 Oh Mandor 150,000.00 24,000.00
Jumlah (A+B) 2,739,900.00
2 Memasang 1 Buah Kloset Jongkok Lokal 547,283.08

1 2 3 4
a. Bahan 222,283.08
1.000 Bh Kloset Jongkok lokal 212,500.00 212,500.00
0.010 M3 Pasir Pasang 105,187.50 1,051.88
b. Tenaga 325,000.00
1.000 Oh Pekerja 100,000.00 100,000.00
1.500 Oh Tukang Batu 120,000.00 180,000.00
0.150 Oh Kepala Tukang 140,000.00 21,000.00
0.160 Oh Mandor 150,000.00 24,000.00
Jumlah (A+B) 547,283.08
3 Memasang 1 Buah Kloset Jongkok KIA 556,283.08
a. Bahan 307,283.08
1.000 Bh Kloset Jongkok KIA 297,500.00 297,500.00
0.010 M3 Pasir Pasang 105,187.50 1,051.88
b. Tenaga 249,000.00
1.000 Oh Pekerja 100,000.00 100,000.00
1.000 Oh Tukang Batu 120,000.00 120,000.00
0.100 Oh Kepala Tukang 140,000.00 14,000.00
0.100 Oh Mandor 150,000.00 15,000.00
Jumlah (A+B) 556,283.08
4 Memasang 1 Buah Urinoir 1,135,283.08
a. Bahan 893,783.08
1.000 Bh Urinoir 680,000.00 680,000.00
Perlengkapan ( 30 % Harga Urinoir ) 204,000.00
0.010 M3 Pasir Pasang 105,187.50 1,051.88
b. Tenaga 241,500.00
1.000 Oh Pekerja 100,000.00 100,000.00
1.000 Oh Tukang Batu 120,000.00 120,000.00
0.100 Oh Kepala Tukang 140,000.00 14,000.00
0.050 Oh Mandor 150,000.00 7,500.00
Jumlah (A+B) 1,135,283.08
5 Memasang 1 Buah Wastafel 2,353,383.08
a. Bahan 2,029,383.08
1.200 Bh Wastafel 1,530,000.00 1,836,000.00
Perlengkapan ( 12 % Harga Wastafel ) 183,600.00
0.010 M3 Pasir Pasang 105,187.50 1,051.88
b. Tenaga 324,000.00
1 2 3 4
1.200 Oh Pekerja 100,000.00 120,000.00
1.450 Oh Tukang Batu 120,000.00 174,000.00
0.150 Oh Kepala Tukang 140,000.00 21,000.00
0.060 Oh Mandor 150,000.00 9,000.00
Jumlah (A+B) 2,353,383.08
6 Memasang 1 Buah Bak Mandi Fibreglass Volume 1 m3 #VALUE!
a. Bahan #VALUE!
1.000 Bh Bak Fibreglass #VALUE! #VALUE!
Perlengkapan ( 12 % Harga Bak Fibreglass ) #VALUE!
b. Tenaga 982,000.00
3.000 Oh Pekerja 100,000.00 300,000.00
4.500 Oh Tukang Batu 120,000.00 540,000.00
0.050 Oh Kepala Tukang 140,000.00 7,000.00
0.900 Oh Mandor 150,000.00 135,000.00
7 Memasang 1 Buah Bak Mandi Batu Bata Volume 0,30 m3 #VALUE!
a. Bahan #VALUE!
150.000 Bh Batu Bata bolong 850.00 127,500.00
0.300 M3 Pasir Pasang 105,187.50 31,556.25
2.000 ktk Porselen 11x11 putih cm #VALUE! #VALUE!
6.000 Kg Semen Nat 1,870.00 11,220.00
b. Tenaga 1,047,000.00
6.000 Oh Pekerja 100,000.00 600,000.00
3.000 Oh Tukang Batu 120,000.00 360,000.00
0.300 Oh Kepala Tukang 140,000.00 42,000.00
0.300 Oh Mandor 150,000.00 45,000.00
8 Memasang 1 m' Pipa Beton, gorong2 & 60 #VALUE!
a. Bahan #VALUE!
1.000 Bh Pipa Beton/gorong2 60 cm #VALUE! #VALUE!
0.027 M3 Batu Bata bolong 382,500.00 10,327.50
0.056 M3 Pasir Pasang 105,187.50 5,890.50
0.024 M3 Pasir Urug 93,500.00 2,244.00
b. Tenaga 24,430.00
0.140 Oh Pekerja 100,000.00 14,000.00
0.070 Oh Tukang Batu 120,000.00 8,400.00
0.007 Oh Kepala Tukang 140,000.00 980.00
0.007 Oh Mandor 150,000.00 1,050.00

1 2 3 4
9 Memasang 1 m' Pipa Beton, gorong2 & 80 #VALUE!
a. Bahan #VALUE!
1.000 Bh Pipa Beton/gorong2 80 cm #VALUE! #VALUE!
0.027 M3 Batu Bata bolong 382,500.00 10,327.50
0.056 M3 Pasir Pasang 105,187.50 5,890.50
0.024 M3 Pasir Urug 93,500.00 2,244.00
b. Tenaga 24,430.00
0.140 Oh Pekerja 100,000.00 14,000.00
0.070 Oh Tukang Batu 120,000.00 8,400.00
0.007 Oh Kepala Tukang 140,000.00 980.00
0.007 Oh Mandor 150,000.00 1,050.00
10 Memasang 1 m' Pipa Beton, gorng2 & 100 cm #VALUE!
a. Bahan #VALUE!
1.000 Bh Pipa Beton/gorong2 100cm #VALUE! #VALUE!
0.550 M3 Batu Bata Bolong 382,500.00 210,375.00
0.061 M3 Pasir Pasang 105,187.50 6,416.44
0.069 M3 Pasir Urug 93,500.00 6,451.50
b. Tenaga 66,310.00
0.380 Oh Pekerja 100,000.00 38,000.00
0.190 Oh Tukang Batu 120,000.00 22,800.00
0.019 Oh Kepala Tukang 140,000.00 2,660.00
0.019 Oh Mandor 150,000.00 2,850.00
11 Memasang 1 Buah Bak Kontrol Pasangan Batu 379,572.93

Bata Ukuran ( 30 x 30 ) cm Tinggi 35 cm
a. Bahan 163,582.93
0.145 M3 Batu Bata 267,750.00 38,823.75
0.070 M3 Pasir Pasang 105,187.50 7,363.13
0.070 M3 Batu Kerikil 312,800.00 21,896.00
1.600 Kg Besi Beton 15,725.00 25,160.00
0.060 M3 Pasir Beton 105,187.50 6,311.25
b. Tenaga 215,990.00
1.420 Oh Pekerja 100,000.00 142,000.00
0.473 Oh Tukang Batu 120,000.00 56,760.00
0.047 Oh Kepala Tukang 140,000.00 6,580.00
0.071 Oh Mandor 150,000.00 10,650.00
Jumlah (A+B) 379,572.93

1 2 3 4

a. Bahan 249,270.15
0.250 M3 Batu Bata 267,750.00 66,937.50
0.130 M3 Pasir Pasang 105,187.50 13,674.38
0.020 M3 Batu Kerikil 312,800.00 6,256.00
2.600 Kg Besi Beton 15,725.00 40,885.00
0.090 M3 Pasir Beton 105,187.50 9,466.88
b. Tenaga 444,410.00
3.200 Oh Pekerja 100,000.00 320,000.00
1.015 Oh Tukang Batu 120,000.00 121,800.00
0.002 Oh Kepala Tukang 140,000.00 210.00
0.016 Oh Mandor 150,000.00 2,400.00
Jumlah (A+B) 693,680.15

a. Bahan 383,793.70
0.371 M3 Batu Bata 267,750.00 99,335.25
0.184 M3 Pasir Pasang 105,187.50 19,354.50
0.033 M3 Batu Kerikil 312,800.00 10,322.40
4.850 Kg Besi Beton 15,725.00 76,266.25
0.120 M3 Pasir Beton 105,187.50 12,622.50
b. Tenaga 340,680.00
2.160 Oh Pekerja 100,000.00 216,000.00
0.720 Oh Tukang Batu 120,000.00 86,400.00
0.100 Oh Tukang Gali 120,000.00 12,000.00
0.072 Oh Kepala Tukang 140,000.00 10,080.00
0.108 Oh Mandor 150,000.00 16,200.00
Jumlah (A+B) 724,473.70
14 Memasang 1 m' Pipa Galvanis & 3/4" #VALUE!
a. Bahan #VALUE!
1.200 M' Pipa Galvanis 3/4" #VALUE! #VALUE!
Perlengkapan ( 35 % Harga Pipa Galvanis ) #VALUE!
b. Tenaga 21,510.00
0.054 Oh Pekerja 100,000.00 5,400.00
0.090 Oh Tukang Batu 120,000.00 10,800.00
0.009 Oh Kepala Tukang 140,000.00 1,260.00
0.027 Oh Mandor 150,000.00 4,050.00
15 Memasang 1 m' Pipa Galvanis & 1" #VALUE!
a. Bahan #VALUE!

1 2 3 4
1.200 M' Pipa Galvanis 1" #VALUE! #VALUE!
b. Tenaga 21,510.00
0.054 Oh Pekerja 100,000.00 5,400.00
0.090 Oh Tukang Batu 120,000.00 10,800.00
0.009 Oh Kepala Tukang 140,000.00 1,260.00
0.027 Oh Mandor 150,000.00 4,050.00
16 Memasang 1 m' Pipa Galvanis & 11/2"
a. Bahan #VALUE!
1.200 M' Pipa Galvanis #VALUE! #VALUE!
b. Tenaga 35,730.00
0.108 Oh Pekerja 100,000.00 10,800.00
0.180 Oh Tukang Batu 120,000.00 21,600.00
0.018 Oh Kepala Tukang 140,000.00 2,520.00
0.005 Oh Mandor 150,000.00 810.00
17 Memasang 1 m' Pipa PVC Tipe AW & 1/2" 23,496.25
a. Bahan 11,586.25
1.200 M' Pipa PVC 7,475.00 8,970.00
b. Tenaga 11,910.00
0.0360 Oh Pekerja 100,000.00 3,600.00
0.0600 Oh Tukang Batu 120,000.00 7,200.00
0.0060 Oh Kepala Tukang 140,000.00 840.00
0.0018 Oh Mandor 150,000.00 270.00
Jumlah (A+B) 23,496.25
a. Bahan 15,616.25
1.200 M' Pipa PVC 10,075.00 12,090.00
b. Tenaga 11,910.00
0.036 Oh Pekerja 100,000.00 3,600.00
0.060 Oh Tukang Batu 120,000.00 7,200.00
0.006 Oh Kepala Tukang 140,000.00 840.00
0.002 Oh Mandor 150,000.00 270.00
Jumlah (A+B) 27,526.25

1 2 3 4
19 Memasang 1 m' Pipa PVC Tipe AW & 1" 33,571.25
a. Bahan 21,661.25
1.200 M' Pipa PVC 13,975.00 16,770.00
b. Tenaga 11,910.00
0.036 Oh Pekerja 100,000.00 3,600.00
0.060 Oh Tukang Batu 120,000.00 7,200.00
0.006 Oh Kepala Tukang 140,000.00 840.00
0.002 Oh Mandor 150,000.00 270.00
Jumlah (A+B) 33,571.25
a. Bahan 37,781.25
1.200 M' Pipa PVC 24,375.00 29,250.00
b. Tenaga 17,910.00
0.0540 Oh Pekerja 100,000.00 5,400.00
0.0900 Oh Tukang Batu 120,000.00 10,800.00
0.0090 Oh Kepala Tukang 140,000.00 1,260.00
0.0030 Oh Mandor 150,000.00 450.00
Jumlah (A+B) 55,691.25
Memasang 1 m' Pipa PVC Tipe AW & 11/4" 50,653.75
a. Bahan 32,743.75
1.200 M' Pipa PVC 21,125.00 25,350.00
b. Tenaga 17,910.00
0.0540 Oh Pekerja 100,000.00 5,400.00
0.0900 Oh Tukang Batu 120,000.00 10,800.00
0.0090 Oh Kepala Tukang 140,000.00 1,260.00
0.0030 Oh Mandor 150,000.00 450.00
Jumlah (A+B) 50,653.75
a. Bahan 47,856.25
1.200 M' Pipa PVC 30,875.00 37,050.00
b. Tenaga 17,865.00
0.054 Oh Pekerja 100,000.00 5,400.00
0.090 Oh Tukang Batu 120,000.00 10,800.00
0.009 Oh Kepala Tukang 140,000.00 1,260.00
0.003 Oh Mandor 150,000.00 405.00
Jumlah (A+B) 65,721.25

1 2 3 4
a. Bahan 74,787.50
1.200 M' Pipa PVC 48,250.00 57,900.00
b. Tenaga 26,790.00
0.0810 Oh Pekerja 100,000.00 8,100.00
0.1350 Oh Tukang Batu 120,000.00 16,200.00
0.0135 Oh Kepala Tukang 140,000.00 1,890.00
0.0040 Oh Mandor 150,000.00 600.00
Jumlah (A+B) 101,577.50
a. Bahan 98,812.50
1.200 M' Pipa PVC 63,750.00 76,500.00
b. Tenaga 26,790.00
0.0810 Oh Pekerja 100,000.00 8,100.00
0.1350 Oh Tukang Batu 120,000.00 16,200.00
0.0135 Oh Kepala Tukang 140,000.00 1,890.00
0.0040 Oh Mandor 150,000.00 600.00
Jumlah (A+B) 125,602.50
a. Bahan 163,137.50
1.200 M' Pipa PVC 105,250.00 126,300.00
b. Tenaga 26,805.00
0.081 Oh Pekerja 100,000.00 8,100.00
0.135 Oh Tukang Batu 120,000.00 16,200.00
0.014 Oh Kepala Tukang 140,000.00 1,890.00
0.004 Oh Mandor 150,000.00 615.00
Jumlah (A+B) 189,942.50
a. Bahan 290,625.00
1.200 M' Pipa PVC (hargapasar) 187,500.00 225,000.00
b. Tenaga 26,805.00
0.081 Oh Pekerja 100,000.00 8,100.00
0.135 Oh Tukang Batu 120,000.00 16,200.00

1 2 3 4
0.014 Oh Kepala Tukang 140,000.00 1,890.00
0.004 Oh Mandor 150,000.00 615.00
Jumlah (A+B) 317,430.00
a. Bahan 451,437.50
1.200 M' Pipa PVC 291,250.00 349,500.00
b. Tenaga 26,805.00
0.081 Oh Pekerja 100,000.00 8,100.00
0.135 Oh Tukang Batu 120,000.00 16,200.00
0.014 Oh Kepala Tukang 140,000.00 1,890.00
0.004 Oh Mandor 150,000.00 615.00
Jumlah (A+B) 478,242.50
26 Memasang 1 Buah Bak Cuci Piring Aluminium 340,925.00
a. Bahan 297,500.00
1.000 Bh Bak Cuci Aluminium 297,500.00 297,500.00
1.000 Bh
b. Tenaga 43,425.00
0.030 Oh Pekerja 100,000.00 3,000.00
0.300 Oh Tukang Batu 120,000.00 36,000.00
0.030 Oh Kepala Tukang 140,000.00 4,200.00
0.002 Oh Mandor 150,000.00 225.00
Jumlah (A+B) 340,925.00
27 Memasang 1 Buah Kran & 3/4" atau 1/2" 68,225.00
a. Bahan 12,875.00
1.000 Bh Kran Air 12,750.00 12,750.00
0.025 Bh Seal Tape 5,000.00 125.00
b. Tenaga 55,350.00
0.010 Oh Pekerja 100,000.00 1,000.00
0.400 Oh Tukang Batu 120,000.00 48,000.00
0.040 Oh Kepala Tukang 140,000.00 5,600.00
0.005 Oh Mandor 150,000.00 750.00
Jumlah (A+B) 68,225.00
28 Memasang 1 Buah Floor Drain 35,720.00
a. Bahan 20,570.00
1.000 Bh Floor Drain 20,570.00 20,570.00
b. Tenaga 15,150.00

1 2 3 4
0.010 Oh Pekerja 100,000.00 1,000.00
0.100 Oh Tukang Batu 120,000.00 12,000.00
0.010 Oh Kepala Tukang 140,000.00 1,400.00
0.005 Oh Mandor 150,000.00 750.00
Jumlah (A+B) 35,720.00
XI PEKERJAAN BESI DAN ALLUMINIUM

1 1 Kg Pasang Rangka Kuda-kuda baja IWF 32,655.00
a. Bahan 31,050.00
1.150 Kg Besi baja IWF 27,000.00 31,050.00
b. Tenaga 1,605.00
0.0600 Oh Pekerja 100,000.00 6,000.00
0.0060 Oh Tukang Besi 120,000.00 720.00
0.0060 Oh Kepala Tukang 140,000.00 840.00
0.0003 Oh Mandor 150,000.00 45.00
Jumlah (A+B) 32,655.00
2 1 m2 Pasang Pintu Besi Plat baja tebal 2 mm rangkap, rangka baja siku 600,480.00
a. Bahan 405,000.00
15.000 Kg Besi Siku L 30.30.3 27,000.00 405,000.00
32.800 Kg Besi plat baja 27,000.00 885,600.00
0.050 Kg Kawas las 2,000.00 100.00
b. Tenaga 195,480.00
1.0500 Oh Pekerja 100,000.00 105,000.00
1.5000 Oh Tukang Besi Konstruksi 120,000.00 180,000.00
0.1050 Oh Kepala Tukang 140,000.00 14,700.00
0.0052 Oh Mandor 150,000.00 780.00
Jumlah (A+B) 600,480.00
3 1 m2 Pasang Rolling Door #VALUE!
a. Bahan #VALUE!
1.000 M2 Roll Door #VALUE! #VALUE!
b. Tenaga 161,700.00
1.200 Oh Pekerja 100,000.00 120,000.00
0.120 Oh Kepala Tukang 140,000.00 16,800.00
0.006 Oh Mandor 150,000.00 900.00
4 1 m2 Pasang Pintu Alluminium 2,015,480.00
a. Bahan 1,715,000.00
1.000 M2 Pintu Alluminium 1,715,000.00 1,715,000.00

1 2 3 4
b. Tenaga 300,480.00
1.050 Oh Pekerja 100,000.00 105,000.00
0.105 Oh Kepala Tukang 140,000.00 14,700.00
0.005 Oh Mandor 150,000.00 780.00
Jumlah (A+B) 2,015,480.00
5 1 m' Pasang pipa besi 3" 335,037.50
a. Bahan 252,875.00
1.000 M' Pipa Besi 3" 252,875.00 252,875.00
b. Tenaga 82,162.50
0.350 Oh Tukang Las 120,000.00 42,000.00
0.350 Oh Pekerja 100,000.00 35,000.00
0.035 Oh Kepala Tukang 140,000.00 4,900.00
0.002 Oh Mandor 150,000.00 262.50
Jumlah (A+B) 335,037.50
6 1 m2 Pasang Terali Besi 441,087.50
a. Bahan 180,837.50
11.500 kg Besi 15,725.00 180,837.50
b. Tenaga 260,250.00
1.000 Oh Tukang Las 120,000.00 120,000.00
0.650 Oh Pekerja 100,000.00 65,000.00
0.350 Oh Kepala Tukang 140,000.00 49,000.00
0.175 Oh Mandor 150,000.00 26,250.00
Jumlah (A+B) 441,087.50
7 1 m2 Pasang Kawat Harmonika #VALUE!
a. Bahan #VALUE!
1.100 M2 Kawat Harmonika #VALUE! #VALUE!
0.020 Kg Paku Biasa 1/2" - 1" 21,250.00 425.00
b. Tenaga 23,475.00
0.100 Oh Pekerja 120,000.00 12,000.00
0.100 Oh Tukang Kayu 100,000.00 10,000.00
0.010 Oh Kepala Tukang 140,000.00 1,400.00
0.001 Oh Mandor 150,000.00 75.00
8 1 m2 Pasang Kawat Nyamuk #VALUE!
a. Bahan #VALUE!

1 2 3 4
1.100 M2 Kawat Nyamuk #VALUE! #VALUE!
0.020 Kg Paku Biasa 1/2" - 1" 21,250.00 425.00
b. Tenaga 23,475.00
0.100 Oh Pekerja 120,000.00 12,000.00
0.100 Oh Tukang Kayu 100,000.00 10,000.00
0.010 Oh Kepala Tukang 140,000.00 1,400.00
0.001 Oh Mandor 150,000.00 75.00
9 1 m2 Pasang Jendela Nako dan Tralis 987,050.00
a. Bahan 940,100.00
1.100 M2 Jendela Nako (rangka + kaca 5 mm) 93,500.00 102,850.00
10.000 Bh Paku skrup (1 cm-2,5 cm) 21,250.00 212,500.00
7.000 M Besi Strip 89,250.00 624,750.00
b. Tenaga 46,950.00
0.200 Oh Pekerja 120,000.00 24,000.00
0.200 Oh Tukang Kayu 100,000.00 20,000.00
0.020 Oh Kepala Tukang 140,000.00 2,800.00
0.001 Oh Mandor 150,000.00 150.00
Jumlah (A+B) 987,050.00
10 1 m' Pasang Talang Datar/miring, Seng BJLS 134,261.25
a. Bahan 87,273.75
1.050 M' Seng Plat 30,302.50 31,817.63
0.015 Kg Paku Biasa 1 cm - 2,5 cm 22,950.00 344.25
b. Tenaga 46,987.50
0.200 Oh Pekerja 100,000.00 20,000.00
0.200 Oh Tukang Kayu 120,000.00 24,000.00
0.020 Oh Kepala Tukang 140,000.00 2,800.00
0.001 Oh Mandor 150,000.00 187.50
Jumlah (A+B) 134,261.25
11 1 m' Pasang Talang 1/2 Lingkaran & 10 cm, 255,397.75

Seng BJLS 20
a. Bahan 198,997.75
1.050 M' Seng Plat 181,815.00 190,905.75
0.010 Kg Paku 1 cm - 2,5 cm 22,950.00 229.50
0.500 Kg Besi Strip 15,725.00 7,862.50
b. Tenaga 56,400.00
0.150 Oh Pekerja 100,000.00 15,000.00
0.300 Oh Tukang Kayu 120,000.00 36,000.00
0.030 Oh Kepala Tukang 140,000.00 4,200.00

1 2 3 4
0.008 Oh Mandor 150,000.00 1,200.00
Jumlah (A+B) 255,397.75
XII PEKERJAAN KUNCI DAN KACA

1 1 Buah Pasang Kunci Tanam Biasa 1 slaag #VALUE!
a. Bahan #VALUE!
1.000 Bh Kunci Tanam Biasa 1 slaag #VALUE! #VALUE!
b. Tenaga 68,750.00
0.010 Oh Pekerja 100,000.00 1,000.00
0.500 Oh Tukang Kayu 120,000.00 60,000.00
0.050 Oh Kepala Tukang 140,000.00 7,000.00
0.005 Oh Mandor 150,000.00 750.00
2 1 Buah Pasang Kunci Tanam Biasa 2 slaag #VALUE!
a. Bahan #VALUE!
1.000 Bh Kunci Tanam Biasa 2 slaag #VALUE! #VALUE!
b. Tenaga 61,575.00
0.005 Oh Pekerja 100,000.00 500.00
0.500 Oh Tukang Kayu 120,000.00 60,000.00
0.005 Oh Kepala Tukang 140,000.00 700.00
0.003 Oh Mandor 150,000.00 375.00
3 1 Buah Pasang Kunci Tanam Biasa 2 slaag Italy #VALUE!
a. Bahan #VALUE!
1.000 Bh Kunci Tanam Biasa 2 slaag merk italy #VALUE! #VALUE!
b. Tenaga 61,575.00
0.005 Oh Pekerja 100,000.00 500.00
0.500 Oh Tukang Kayu 120,000.00 60,000.00
0.005 Oh Kepala Tukang 140,000.00 700.00
0.003 Oh Mandor 150,000.00 375.00
4 1 Buah Pasang Engsel Pintu biasa #VALUE!
a. Bahan #VALUE!
1.000 Bh Engsel Pintu biasa #VALUE! #VALUE!
b. Tenaga 21,720.00
0.0150 Oh Pekerja 100,000.00 1,500.00
0.1500 Oh Tukang Kayu 120,000.00 18,000.00
0.0150 Oh Kepala Tukang 140,000.00 2,100.00
0.0008 Oh Mandor 150,000.00 120.00

1 2 3 4
5 1 Buah Pasang Engsel Pintu Kuningan 4" #VALUE!
a. Bahan #VALUE!
1.000 Bh Engsel Pintu Kuningan 4" #VALUE! #VALUE!
b. Tenaga 21,712.50
0.015 Oh Pekerja 100,000.00 1,500.00
0.150 Oh Tukang Kayu 120,000.00 18,000.00
0.015 Oh Kepala Tukang 140,000.00 2,100.00
0.001 Oh Mandor 150,000.00 112.50
6 1 Buah Pasang Engsel Jendela H #VALUE!
a. Bahan #VALUE!
1.000 Bh Engsel Jendela H #VALUE! #VALUE!
b. Tenaga 21,712.50
0.015 Oh Pekerja 100,000.00 1,500.00
0.150 Oh Tukang Kayu 120,000.00 18,000.00
0.015 Oh Kepala Tukang 140,000.00 2,100.00
0.001 Oh Mandor 150,000.00 112.50
7 1 Buah Pasang Kait Angin #VALUE!
a. Bahan #VALUE!
1.000 Bh Kait Angin #VALUE! #VALUE!
b. Tenaga 21,720.00
0.0150 Oh Pekerja 100,000.00 1,500.00
0.1500 Oh Tukang Kayu 120,000.00 18,000.00
0.0150 Oh Kepala Tukang 140,000.00 2,100.00
0.0008 Oh Mandor 150,000.00 120.00
8 1 Buah Pasang Kunci Selot #VALUE!
a. Bahan #VALUE!
1.000 Bh Kunci Selot #VALUE! #VALUE!
b. Tenaga 28,875.00
0.020 Oh Pekerja 100,000.00 2,000.00
0.200 Oh Tukang Kayu 120,000.00 24,000.00
0.020 Oh Kepala Tukang 140,000.00 2,800.00
0.001 Oh Mandor 150,000.00 75.00

1 2 3 4
9 1 Buah Pasang Pegangan Pintu / Handel #VALUE!
a. Bahan #VALUE!
1.000 Bh Pegangan Pintu/ Handel #VALUE! #VALUE!
b. Tenaga 14,475.00
0.010 Oh Pekerja 100,000.00 1,000.00
0.100 Oh Tukang Kayu 120,000.00 12,000.00
0.010 Oh Kepala Tukang 140,000.00 1,400.00
0.001 Oh Mandor 150,000.00 75.00
10 1 m2 Pasang Kaca, Tebal 3 mm 161,962.50
a. Bahan 140,250.00
1.100 M2 Kaca Tebal 3 mm 127,500.00 140,250.00
0.050 Kg Sealant
b. Tenaga 21,712.50
0.015 Oh Pekerja 100,000.00 1,500.00
0.150 Oh Tukang Kayu 120,000.00 18,000.00
0.015 Oh Kepala Tukang 140,000.00 2,100.00
0.001 Oh Mandor 150,000.00 112.50
Jumlah (A+B) 161,962.50
11 1 m2 Pasang Kaca, Tebal 5 mm 202,265.00
a. Bahan 177,650.00
1.100 M2 Kaca Tebal 5 mm 161,500.00 177,650.00
0.070 Kg Sealant
b. Tenaga 24,615.00
0.0170 Oh Pekerja 100,000.00 1,700.00
0.1700 Oh Tukang Kayu 120,000.00 20,400.00
0.0170 Oh Kepala Tukang 140,000.00 2,380.00
0.0009 Oh Mandor 150,000.00 135.00
Jumlah (A+B) 202,265.00
XIII PEKERJAAN PENUTUP LANTAI DAN DINDING
1 1 m2 Pasang Lantai Tegel Abu-abu Ukuran 30 x 30 cm #VALUE!
a. Bahan #VALUE!
11.870 Bh Ubin Abu-abu 30 x 30 cm #VALUE! #VALUE!
0.045 M3 Pasir Pasang 105,187.50 4,733.44
b. Tenaga 43,625.00
0.250 Oh Pekerja 100,000.00 25,000.00

1 2 3 4
0.125 Oh Tukang Batu 120,000.00 15,000.00
0.013 Oh Kepala Tukang 140,000.00 1,750.00
0.013 Oh Mandor 150,000.00 1,875.00
2 1 m2 Pasang Lantai tegel Abu-abu Ukuran 20 x 20 cm #VALUE!
a. Bahan #VALUE!
26.500 Bh Ubin Abu-abu 20 x 20 cm #VALUE! #VALUE!
0.045 M3 Pasir Pasang 105,187.50 4,733.44
b. Tenaga 47,260.00
0.270 Oh Pekerja 100,000.00 27,000.00
0.135 Oh Tukang Batu 120,000.00 16,200.00
0.014 Oh Kepala Tukang 140,000.00 1,960.00
0.014 Oh Mandor 150,000.00 2,100.00
3 1 m2 Pasang Lantai Teraso abu-abu Ukuran 30 x 30 cm #VALUE!
a. Bahan #VALUE!
11.870 Bh Ubin Teraso 30 x 30 cm #VALUE! #VALUE!
1.500 M3 Pasir Pasang 105,187.50 157,781.25
0.045 Kg Semen Warna 1,300.00 58.50
b. Tenaga 45,300.00
0.260 Oh Pekerja 100,000.00 26,000.00
0.130 Oh Tukang Batu 120,000.00 15,600.00
0.013 Oh Kepala Tukang 140,000.00 1,750.00
0.013 Oh Mandor 150,000.00 1,950.00
4 1 m2 Pasang Lantai conblock 6 cm polos #VALUE!
a. Bahan #VALUE!
50.000 bh Conblock 6 cm polos #VALUE! #VALUE!
0.100 M3 Pasir Pasang 105,187.50 10,518.75
b. Tenaga 42,955.00
0.250 Oh Pekerja 100,000.00 25,000.00
0.120 Oh Tukang Batu 120,000.00 14,400.00
0.012 Oh Kepala Tukang 140,000.00 1,680.00
0.013 Oh Mandor 150,000.00 1,875.00
5 1 m2 Pasang Lantai conblock 6 cm warna #VALUE!

1 2 3 4
a. Bahan #VALUE!
50.000 bh Conblock 6 cm warna #VALUE! #VALUE!
0.100 M3 Pasir Pasang 105,187.50 10,518.75
b. Tenaga 42,955.00
0.250 Oh Pekerja 100,000.00 25,000.00
0.120 Oh Tukang Batu 120,000.00 14,400.00
0.012 Oh Kepala Tukang 140,000.00 1,680.00
0.013 Oh Mandor 150,000.00 1,875.00
6 1 m2 Pasang Lantai conblock 8 cm polos #VALUE!
a. Bahan #VALUE!
50.000 bh Conblock 8 cm polos #VALUE! #VALUE!
0.100 M3 Pasir Pasang 105,187.50 10,518.75
b. Tenaga 42,955.00
0.250 Oh Pekerja 100,000.00 25,000.00
0.120 Oh Tukang Batu 120,000.00 14,400.00
0.012 Oh Kepala Tukang 140,000.00 1,680.00
0.013 Oh Mandor 150,000.00 1,875.00
7 1 m2 Pasang Lantai conblock press 6 cm warna 238,473.75
a. Bahan 195,518.75
1.000 m2 Conblock 8 cm warna 185,000.00 185,000.00
0.100 M3 Pasir Pasang 105,187.50 10,518.75
b. Tenaga 42,955.00
0.250 Oh Pekerja 100,000.00 25,000.00
0.120 Oh Tukang Batu 120,000.00 14,400.00
0.012 Oh Kepala Tukang 140,000.00 1,680.00
0.013 Oh Mandor 150,000.00 1,875.00
Jumlah (A+B) 238,473.75
1 m2 Pasang Lantai conblock 8 cm warna #VALUE!
a. Bahan #VALUE!
50.000 bh Conblock 8 cm warna #VALUE! #VALUE!
0.100 M3 Pasir Pasang 105,187.50 10,518.75
b. Tenaga 42,955.00
0.250 Oh Pekerja 100,000.00 25,000.00
0.120 Oh Tukang Batu 120,000.00 14,400.00
0.012 Oh Kepala Tukang 140,000.00 1,680.00
0.013 Oh Mandor 150,000.00 1,875.00

1 2 3 4
1 m2 Bongkar conblock
Tenaga 22,050.00
0.192 Oh Pekerja 100,000.00 19,200.00
0.019 Oh Mandor 150,000.00 2,850.00
Jumlah 22,050.00
8 1 m2 Pasang Lantai Keramik 10 x 20 cm putih 182,063.05

1 m2 Pasang Lantai Keramik 10 x 20 cm putih Lt. II 192,269.05
a. Bahan 68,663.05
1.000 ktk Ubin Keramik 10 x 20 cm putih 44,880.00 44,880.00
0.042 M3 Pasir Pasang 105,187.50 4,417.88
1.500 Kg Semen Warna 1,870.00 2,805.00
b. Tenaga 113,400.00
0.620 Oh Pekerja 100,000.00 62,000.00
0.350 Oh Tukang Batu 120,000.00 42,000.00
0.035 Oh Kepala Tukang 140,000.00 4,900.00
0.030 Oh Mandor 150,000.00 4,500.00
Jumlah (A+B) 182,063.05

1 m2 Pasang Lantai Keramik 10 x 20 cm warna Lt. II 184,789.05
a. Bahan 61,183.05
0.042 M3 Pasir Pasang 105,187.50 4,417.88
1.500 Kg Semen Warna 1,870.00 2,805.00
b. Tenaga 113,400.00
0.620 Oh Pekerja 100,000.00 62,000.00
0.350 Oh Tukang Batu 120,000.00 42,000.00
0.035 Oh Kepala Tukang 140,000.00 4,900.00
0.030 Oh Mandor 150,000.00 4,500.00
Jumlah (A+B) 174,583.05

a. Bahan 64,981.27
0.045 M3 Pasir Pasang 105,187.50 4,733.44
0.500 Kg Semen Warna 1,870.00 935.00

1 2 3 4
b. Tenaga 122,150.00
0.700 Oh Pekerja 100,000.00 70,000.00
0.350 Oh Tukang Batu 120,000.00 42,000.00
0.035 Oh Kepala Tukang 140,000.00 4,900.00
0.035 Oh Mandor 150,000.00 5,250.00
Jumlah (A+B) 187,131.27

1 m2 Pasang Lantai Keramik 20 x 20 cm warnaLt. II 207,496.02
a. Bahan 74,352.52
Bh 1.050 ktk Ubin Keramik 20 x 20 cm warna 51,000.00 53,550.00
0.045 M3 Pasir Pasang 105,187.50 4,733.44
0.500 Kg Semen Warna 1,870.00 935.00
b. Tenaga 122,150.00
0.700 Oh Pekerja 100,000.00 70,000.00
0.350 Oh Tukang Batu 120,000.00 42,000.00
0.035 Oh Kepala Tukang 140,000.00 4,900.00
0.035 Oh Mandor 150,000.00 5,250.00
Jumlah (A+B) 196,502.52

a. Bahan 75,336.53
0.045 M3 Pasir Pasang 105,187.50 4,733.44
0.500 Kg Semen Warna 1,870.00 935.00
b. Tenaga 122,150.00
0.700 Oh Pekerja 100,000.00 70,000.00
0.350 Oh Tukang Batu 120,000.00 42,000.00
0.035 Oh Kepala Tukang 140,000.00 4,900.00
0.035 Oh Mandor 150,000.00 5,250.00
Jumlah (A+B) 197,486.53

a. Bahan 96,336.53
0.045 M3 Pasir Pasang 105,187.50 4,733.44
0.500 Kg Semen Warna 1,870.00 935.00

1 2 3 4
b. Tenaga 122,150.00
0.700 Oh Pekerja 100,000.00 70,000.00
0.350 Oh Tukang Batu 120,000.00 42,000.00
0.035 Oh Kepala Tukang 140,000.00 4,900.00
0.035 Oh Mandor 150,000.00 5,250.00
Jumlah (A+B) 218,486.53

a. Bahan 74,783.05
0.042 M3 Pasir Pasang 105,187.50 4,417.88
1.500 Kg Semen Warna 1,870.00 2,805.00
b. Tenaga 113,400.00
0.620 Oh Pekerja 100,000.00 62,000.00
0.350 Oh Tukang Batu 120,000.00 42,000.00
0.035 Oh Kepala Tukang 140,000.00 4,900.00
0.030 Oh Mandor 150,000.00 4,500.00
Jumlah (A+B) 188,183.05

a. Bahan 84,613.35
0.045 M3 Pasir Pasang 105,187.50 4,733.44
0.600 Kg Semen Warna 1,870.00 1,122.00
b. Tenaga 45,370.00
0.260 Oh Pekerja 100,000.00 26,000.00
0.130 Oh Tukang Batu 120,000.00 15,600.00
0.013 Oh Kepala Tukang 140,000.00 1,820.00
0.013 Oh Mandor 150,000.00 1,950.00
Jumlah (A+B) 129,983.35
16 1 m2 Pasang Lantai Keramik 30 x 30 cm Anti Slip 1,387,183.05
a. Bahan 1,273,783.05
10.000 Bh Ubin Keramik 30 x 30 cm Anti Slip 125,000.00 1,250,000.00
0.042 M3 Pasir Pasang 105,187.50 4,417.88
1.500 Kg Semen Warna 1,870.00 2,805.00

1 2 3 4
b. Tenaga 113,400.00
0.620 Oh Pekerja 100,000.00 62,000.00
0.350 Oh Tukang Batu 120,000.00 42,000.00
0.035 Oh Kepala Tukang 140,000.00 4,900.00
0.030 Oh Mandor 150,000.00 4,500.00
Jumlah (A+B) 1,387,183.05
Harga Satuan Pekerjaan Lantai II 1,606,997.41
17 1 m2 Pasang Lantai Granit 60 x 60 cm 347,294.63
a. Bahan 225,144.63
2.800 Bh Lantai Granit 60 x 60 74,375.00 208,250.00
0.045 M3 Pasir Pasang 105,187.50 4,733.44
0.130 Kg Semen Warna 1,870.00 243.10
b. Tenaga 122,150.00
0.7 Oh Pekerja 100,000.00 70,000.00
0.35 Oh Tukang Batu 120,000.00 42,000.00
0.035 Oh Kepala Tukang 140,000.00 4,900.00
0.035 Oh Mandor 150,000.00 5,250.00
Jumlah (A+B) 347,294.63
18 1 m' Pasang Plint keramik Ukuran 10 x 30 cm putih #VALUE!
a. Bahan #VALUE!
3.330 Bh Plint keramik putih 10 x 30 cm #VALUE! #VALUE!
0.003 M3 Pasir Pasang 105,187.50 336.60
0.100 Kg Semen Warna 1,870.00 187.00
b. Tenaga 10,470.00
0.060 Oh Pekerja 100,000.00 6,000.00
0.030 Oh Tukang Batu 120,000.00 3,600.00
0.003 Oh Kepala Tukang 140,000.00 420.00
0.003 Oh Mandor 150,000.00 450.00
19 1 m' Pasang Plint keramik Ukuran 10 x 30 cm warna #VALUE!
a. Bahan #VALUE!
3.530 Bh Plint keramik Warna 10 x 30 cm #VALUE! #VALUE!
0.003 M3 Pasir Pasang 105,187.50 336.60
0.100 Kg Semen Warna 1,870.00 187.00
b. Tenaga 21,810.00
0.090 Oh Pekerja 100,000.00 9,000.00
0.090 Oh Tukang Batu 120,000.00 10,800.00
0.009 Oh Kepala Tukang 140,000.00 1,260.00
0.005 Oh Mandor 150,000.00 750.00

1 2 3 4
19 1 m' Pasang Plint keramik Ukuran 10 x 40 cm putih #VALUE!
a. Bahan #VALUE!
2.650 Bh Plint keramik 10 x 40 cm putih #VALUE! #VALUE!
0.003 M3 Pasir Pasang 105,187.50 315.56
0.025 Kg Semen Warna 1,870.00 46.75
b. Tenaga 25,450.00
0.090 Oh Pekerja 100,000.00 9,000.00
0.090 Oh Tukang Batu 120,000.00 10,800.00
0.035 Oh Kepala Tukang 140,000.00 4,900.00
0.005 Oh Mandor 150,000.00 750.00
20 1 m' Pasang Plint keramik Ukuran 10 x 40 cm warna #VALUE!
a. Bahan #VALUE!
2.650 Bh Plint keramik 10 x 40 cm warna #VALUE! #VALUE!
0.003 M3 Pasir Pasang 105,187.50 315.56
0.100 Kg Semen Warna 1,870.00 187.00
b. Tenaga 25,450.00
0.090 Oh Pekerja 100,000.00 9,000.00
0.090 Oh Tukang Batu 120,000.00 10,800.00
0.035 Oh Kepala Tukang 140,000.00 4,900.00
0.005 Oh Mandor 150,000.00 750.00
21 1 m2 Pasang Lantai koral 171,608.05
a. Bahan 58,208.05
0.100 m3 koral 344,250.00 34,425.00
0.042 M3 Pasir Pasang 105,187.50 4,417.88
1.500 Kg Semen Warna 1,870.00 2,805.00
b. Tenaga 113,400.00
0.620 Oh Pekerja 100,000.00 62,000.00
0.350 Oh Tukang Batu 120,000.00 42,000.00
0.035 Oh Kepala Tukang 140,000.00 4,900.00
0.030 Oh Mandor 150,000.00 4,500.00
Jumlah (A+B) 171,608.05
22 1 m2 Pasang Dinding keramik 10 x 20 cm putih 187,911.74

1 2 3 4
a. Bahan 63,111.74
1.000 Kg keramik 10 x 20 cm putih 44,880.00 44,880.00
9.300 Kg Semen Abu-Abu 1,455.20 13,533.36
0.018 M3 Pasir Pasang 105,187.50 1,893.37
1.500 Kg Semen Warna 1,870.00 2,805.00
b. Tenaga 124,800.00
0.600 Oh Pekerja 100,000.00 60,000.00
0.450 Oh Tukang Batu 120,000.00 54,000.00
0.045 Oh Kepala Tukang 140,000.00 6,300.00
0.030 Oh Mandor 150,000.00 4,500.00
Jumlah (A+B) 187,911.74
23 1 m2 Pasang Dinding keramik 10 x 20 cm, Warna 215,019.24
a. Bahan 57,969.24
Bh 1.000 Kg keramik 10 x 20 cm, Warna 37,400.00 37,400.00
9.300 Kg Semen Abu-Abu 1,455.20 13,533.36
0.018 M3 Pasir Pasang 105,187.50 1,893.37
2.750 Kg Semen Warna 1,870.00 5,142.50
b. Tenaga 157,050.00
0.900 Oh Pekerja 100,000.00 90,000.00
0.450 Oh Tukang Batu 120,000.00 54,000.00
0.045 Oh Kepala Tukang 140,000.00 6,300.00
0.045 Oh Mandor 150,000.00 6,750.00
Jumlah (A+B) 215,019.24
24 1 m2 Pasang Dinding keramik20 x 20 cm putih 1,291,092.04
a. Bahan 1,134,042.04
26.500 bh keramik 20 x 20 cm putih 42,075.00 1,114,987.50
9.300 Kg Semen Abu-Abu 1,455.20 13,533.36
0.018 M3 Pasir Pasang 105,187.50 1,893.37
1.940 Kg Semen Warna 1,870.00 3,627.80
b. Tenaga 157,050.00
0.900 Oh Pekerja 100,000.00 90,000.00
0.450 Oh Tukang Batu 120,000.00 54,000.00
0.045 Oh Kepala Tukang 140,000.00 6,300.00
0.045 Oh Mandor 150,000.00 6,750.00
Jumlah (A+B) 1,291,092.04
25 1 m2 Pasang Dinding keramik20 x 20 cm, Warna 230,164.54
a. Bahan 73,114.54
Bh 26.500 bh keramik 20 x 20 cm, Warna 2,040.00 54,060.00
9.300 Kg Semen Abu-Abu 1,455.20 13,533.36
0.018 M3 Pasir Pasang 105,187.50 1,893.37

1 2 3 4
1.940 Kg Semen Warna 1,870.00 3,627.80
b. Tenaga 157,050.00
0.900 Oh Pekerja 100,000.00 90,000.00
0.450 Oh Tukang Batu 120,000.00 54,000.00
0.045 Oh Kepala Tukang 140,000.00 6,300.00
0.045 Oh Mandor 150,000.00 6,750.00
Jumlah (A+B) 230,164.54
26 1 m2 Pasang Dinding Keramik 20 x 25 cm putih 189,781.74
a. Bahan 64,981.74
1.000 ktk Keramik 20 x 25 cm putih 46,750.00 46,750.00
9.300 Kg Semen Abu-Abu 1,455.20 13,533.36
0.018 M3 Pasir Pasang 105,187.50 1,893.37
1.500 Kg Semen Warna 1,870.00 2,805.00
b. Tenaga 124,800.00
0.600 Oh Pekerja 100,000.00 60,000.00
0.450 Oh Tukang Batu 120,000.00 54,000.00
0.045 Oh Kepala Tukang 140,000.00 6,300.00
0.030 Oh Mandor 150,000.00 4,500.00
Jumlah (A+B) 189,781.74
27 1 m2 Pasang Dinding Keramik 20 x 25 cm warna 194,031.74
a. Bahan 69,231.74
1.000 ktk Keramik 20 x 25 cm warna 51,000.00 51,000.00
9.300 Kg Semen Abu-Abu 1,455.20 13,533.36
0.018 M3 Pasir Pasang 105,187.50 1,893.37
1.500 Kg Semen Warna 1,870.00 2,805.00
b. Tenaga 124,800.00
0.600 Oh Pekerja 100,000.00 60,000.00
0.450 Oh Tukang Batu 120,000.00 54,000.00
0.045 Oh Kepala Tukang 140,000.00 6,300.00
0.030 Oh Mandor 150,000.00 4,500.00
Jumlah (A+B) 194,031.74
28 1 m2 Pasang batu pecah 3-5cm 191,172.66
a. Bahan 77,772.66
0.100 M3 Batu pecah 3-5cm 569,925.00 56,992.50
11.750 Kg Semen Abu-Abu 1,455.20 17,098.60
0.035 M3 Pasir Pasang 105,187.50 3,681.56
b. Tenaga 113,400.00
0.620 Oh Pekerja 100,000.00 62,000.00
0.350 Oh Tukang Batu 120,000.00 42,000.00
0.035 Oh Kepala Tukang 140,000.00 4,900.00

1 2 3 4
0.030 Oh Mandor 150,000.00 4,500.00
Jumlah (A+B) 191,172.66
29 1 m2 Pasang Dinding Batu Pualam Kuning/hijau 334,992.66
a. Bahan 221,592.66
1.050 M2 Batu Pualam kuning/hijau 191,250.00 200,812.50
11.750 Kg Semen Abu-Abu 1,455.20 17,098.60
0.035 M3 Pasir Pasang 105,187.50 3,681.56
b. Tenaga 113,400.00
0.620 Oh Pekerja 100,000.00 62,000.00
0.350 Oh Tukang Batu 120,000.00 42,000.00
0.035 Oh Kepala Tukang 140,000.00 4,900.00
0.030 Oh Mandor 150,000.00 4,500.00
Jumlah (A+B) 334,992.66
30 1 m2 Plint Kayu 2 x 10 cm kls II 41,209.38
a. Bahan 12,229.38
0.003 M3 Kayu papan kls II 3,793,125.00 11,379.38
0.050 Kg Paku skrup 3.5" 17,000.00 850.00
b. Tenaga 28,980.00
0.120 Oh Pekerja 100,000.00 12,000.00
0.120 Oh Tukang Batu 120,000.00 14,400.00
0.012 Oh Kepala Tukang 140,000.00 1,680.00
0.006 Oh Mandor 150,000.00 900.00
Jumlah (A+B) 41,209.38
31 1 m2 Plint Kayu 2 x 10 cm kls III 38,531.88
a. Bahan 9,551.88
0.050 Kg Paku skrup 3.5" 17,000.00 850.00
b. Tenaga 28,980.00
0.120 Oh Pekerja 100,000.00 12,000.00
0.120 Oh Tukang Batu 120,000.00 14,400.00
0.012 Oh Kepala Tukang 140,000.00 1,680.00
0.006 Oh Mandor 150,000.00 900.00
Jumlah (A+B) 38,531.88
XIV PEKERJAAN PENGECATAN

1 1 m2 Pengecatan Bidang Kayu Lama 39,214.75

1 2 3 4
a. Bahan 21,789.75
0.150 Kg Plamir/Dempul Kayu 34,000.00 5,100.00
0.170 Kg Cat meni 44,625.00 7,586.25
0.170 Kg Cat mengkilat 53,550.00 9,103.50
b. Tenaga 17,425.00
0.070 Oh Pekerja 100,000.00 7,000.00
0.075 Oh Tukang Cat 120,000.00 9,000.00
0.008 Oh Kepala Tukang 140,000.00 1,050.00
0.003 Oh Mandor 150,000.00 375.00
Jumlah (A+B) 39,214.75
2 1 m2 Pengecatan Bidang Kayu Baru(1 Lapis Plamir, 2 Lapis Cat 58,149.00

Penutup)
a. Bahan 39,134.00
0.200 Kg Cat Meni 44,625.00 8,925.00
0.170 Kg Cat dasar 53,550.00 9,103.50
0.260 Kg Cat mengkilat 2 kali 53,550.00 13,923.00
0.010 Bh Kuas 8,500.00 85.00
0.030 ltr Pengencer 21,250.00 637.50
0.200 Lbr Ampelas 6,800.00 1,360.00
b. Tenaga 19,015.00
0.070 Oh Pekerja 100,000.00 7,000.00
0.090 Oh Tukang Cat 120,000.00 10,800.00
0.006 Oh Kepala Tukang 140,000.00 840.00
0.003 Oh Mandor 150,000.00 375.00
Jumlah (A+B) 58,149.00
3 1 m2 Pengecatan Bidang Kayu Baru ( 1 Lapis Plamir, 3 Lapis Cat 64,488.50

Penutup)
a. Bahan 43,953.50
0.200 Kg Cat Meni 44,625.00 8,925.00
0.170 Kg Cat dasar 53,550.00 9,103.50
0.350 Kg Cat mengkilat 2 kali 53,550.00 18,742.50
0.010 Bh Kuas 8,500.00 85.00
0.030 Kg Pengencer 21,250.00 637.50
0.200 Lbr Ampelas 6,800.00 1,360.00
b. Tenaga 20,535.00
0.070 Oh Pekerja 100,000.00 7,000.00
0.105 Oh Tukang Cat 120,000.00 12,600.00
0.004 Oh Kepala Tukang 140,000.00 560.00
0.003 Oh Mandor 150,000.00 375.00
Jumlah (A+B) 64,488.50

1 2 3 4
4 1 m2 Pelaburan Bidang Kayu dengan Politur 82,405.36
a. Bahan 32,590.36
0.522 Ltr Politur 36,380.00 18,990.36
2.000 Lbr Ampelas 6,800.00 13,600.00
b. Tenaga 49,815.00
0.400 Oh Pekerja 100,000.00 40,000.00
0.060 Oh Tukang Cat 120,000.00 7,200.00
0.016 Oh Kepala Tukang 140,000.00 2,240.00
0.003 Oh Mandor 150,000.00 375.00
Jumlah (A+B) 82,405.36
5 1 m2 Pelaburan Bidang Kayu dengan Cat Residu dan Teer 25,775.00
a. Bahan 14,875.00
0.350 Ltr Residu atau Ter 42,500.00 14,875.00
b. Tenaga 10,900.00
0.100 Oh Pekerja 100,000.00 10,000.00
0.006 Oh Mandor 150,000.00 900.00
Jumlah (A+B) 25,775.00
6 1 m2 Pelaburan Bidang Kayu dengan Vernis 46,570.00
a. Bahan 8,755.00
0.150 Ltr Vernis 42,500.00 6,375.00
0.050 Kg Dempul 34,000.00 1,700.00
0.100 Lbr Ampelas 6,800.00 680.00
b. Tenaga 37,815.00
0.160 Oh Pekerja 100,000.00 16,000.00
0.160 Oh Tukang Cat 120,000.00 19,200.00
0.016 Oh Kepala Tukang 140,000.00 2,240.00
0.003 Oh Mandor 150,000.00 375.00
Jumlah (A+B) 46,570.00
7 1 m2 Pengecatan Tembok Baru (1 Lapis Plamir,2 Lapis Cat Penutup) 21,181.90

1 m2 Pengecatan Tembok Baru (1 Lapis Plamir,2 Lapis Cat Penutup) 22,162.18
lapis dalam Lt. II Mutu C
a. Bahan 10,289.90
0.100 Kg Plamir tembok 23,375.00 2,337.50
0.100 Kg Cat Dasar 21,590.00 2,159.00
0.010 Bh Kuas roll 18,000.00 180.00
b. Tenaga 10,892.00
0.0200 Oh Pekerja 100,000.00 2,000.00
0.0630 Oh Tukang Cat 120,000.00 7,560.00
0.0063 Oh Kepala Tukang 140,000.00 882.00

1 2 3 4
0.0030 Oh Mandor 150,000.00 450.00
Jumlah (A+B) 21,181.90
8 1 m2 Pengecatan Tembok Lama (1 Lapis Plamir,2 Lapis Cat Penutup) 29,908.00

1 m2 Pengecatan Tembok Lama (1 Lapis Plamir,2 Lapis Cat Penutup) 30,707.02
lapis dalam Lt. II
a. Bahan 21,030.00
0.1200 Kg Cat Dasar 69,500.00 8,340.00
0.01000 Bh Kuas roll 18,000.00 180.00
b. Tenaga 8,878.00
0.0280 Oh Pekerja 100,000.00 2,800.00
0.0420 Oh Tukang Cat 120,000.00 5,040.00
0.0042 Oh Kepala Tukang 140,000.00 588.00
0.0030 Oh Mandor 150,000.00 450.00
Jumlah (A+B) 29,908.00
9 1 m2 Pengecatan Tembok Baru Mutu A(1 Lapis Plamir,2 Lapis Cat Penutup) 46,548.25
1 m2 Pengecatan Tembok Baru Mutu A(1 Lapis Plamir,2 Lapis Cat Penutup) 47,528.53
lapis dalam Lt. II
a. Bahan 35,656.25
0.150 Kg Plamir tembok 23,375.00 3,506.25
0.200 Kg Cat Dasar 69,500.00 13,900.00
0.260 Kg Cat Penutup anti lumut 2 kali 69,500.00 18,070.00
0.010 Bh Kuas roll 18,000.00 180.00
b. Tenaga 10,892.00
0.0200 Oh Pekerja 100,000.00 2,000.00
0.0630 Oh Tukang Cat 120,000.00 7,560.00
0.0063 Oh Kepala Tukang 140,000.00 882.00
0.0030 Oh Mandor 150,000.00 450.00
Jumlah (A+B) 46,548.25
10 1 m2 Melabur Tembok dengan Kapur Sirih 17,166.50
a. Bahan 1,657.50
0.150 Kg Kapur tembok 5,950.00 892.50
0.100 Lbr Ampelas 6,800.00 680.00
0.010 Bh Kuas 8,500.00 85.00
b. Tenaga 15,509.00
0.150 Oh Pekerja 100,000.00 15,000.00
0.001 Oh Tukang Cat 120,000.00 120.00
1 2 3 4
0.000 Oh Kepala Tukang 140,000.00 14.00
0.003 Oh Mandor 150,000.00 375.00
Jumlah (A+B) 17,166.50
11 1 m2 Pengecatan Permukaan Baja dengan Meni Besi 33,722.50
a. Bahan 4,547.50
0.100 Kg Meni Besi 44,625.00 4,462.50
0.010 Bh Kuas 8,500.00 85.00
b. Tenaga 29,175.00
0.0200 Oh Pekerja 100,000.00 2,000.00
0.2000 Oh Tukang Cat 120,000.00 24,000.00
0.0200 Oh Kepala Tukang 140,000.00 2,800.00
0.0025 Oh Mandor 150,000.00 375.00
Jumlah (A+B) 33,722.50
12 1 m2 Pengecatan besi/baja/kayu 3 lapis 80,151.50
a. Bahan 23,876.50
0.110 Kg Cat Dasar 44,625.00 4,908.75
0.057 lt minyak cat 21,250.00 1,211.25
0.330 Kg Cat Penutup/mengkilat 53,550.00 17,671.50
0.010 Bh Kuas 8,500.00 85.00
b. Tenaga 56,275.00
0.250 Oh Pekerja 100,000.00 25,000.00
0.225 Oh Tukang Cat 120,000.00 27,000.00
0.023 Oh Kepala Tukang 140,000.00 3,150.00
0.008 Oh Mandor 150,000.00 1,125.00
Jumlah (A+B) 80,151.50
13 1 m2 Pengecatan Baja dg Meni Besi dan Perancah 64,222.50
a. Bahan 7,947.50
0.100 Kg Meni Besi/cat dasar 44,625.00 4,462.50
0.010 Bh Kuas 8,500.00 85.00
0.002 M3 Perancah kayu kls IV persegi 1,700,000.00 3,400.00
b. Tenaga 56,275.00
0.250 Oh Pekerja 100,000.00 25,000.00
0.225 Oh Tukang Cat 120,000.00 27,000.00
0.023 Oh Kepala Tukang 140,000.00 3,150.00
0.008 Oh Mandor 150,000.00 1,125.00

Jumlah (A+B) 64,222.50
1 m2 Pasang ALUMUNIUM COMPOSITE PANEL
a. Bahan 988,020.00
1 2 3 4
1.100 M2 Alumunium Composite 800,000.00 880,000.00
0.267 M3 Braket siku/spigot/stiffener 60,000.00 16,020.00
0.110 Kg Paku skrup 21,600.00 2,376.00
0.250 tube Sealant 25,000.00 6,250.00
b Peralatan dan alat bantu

1.000 ls listrik 5,000.00 5,000.00
c Tenaga 116,035.50
0.390 Oh Pekerja 77,000.00 30,030.00
0.007 Oh Mandor 131,500.00 920.50
Jumlah (A+B +C ) 1,104,055.50
Overhead & Profit0% 165,608.32
1 m2 Pasang alumunium foil 2 lapis
a. Bahan 15,750.00
1.050 M2 alumunium foil 2 lapis 15,000.00 15,750.00
b. Tenaga 18,679.50
0.150 Oh Pekerja 77,000.00 11,550.00
0.050 Oh Tukang kayu/besi 109,500.00 5,475.00
0.005 Oh Kepala Tukang 120,500.00 602.50
0.008 Oh Mandor 131,500.00 1,052.00
Jumlah (A+B) 34,429.50
Overhead & Profit0% 5,164.43

WILAYAH I WILAYAH II WILAYAH III WILAYAH IV.a WILAYAH IV.b WILAYAH IV.c
KEC. KAYUAGUNG PAMPANGAN MESUJI RAYA KEC. CENGAL KEC. CENGAL Desa Simpang Tiga Sakti
KEC. SP. PADANG LEMPUING MESUJI MAKMUR KEC. SUNGAI MENANG KEC. SUNGAI MENANG Desa Somor,
JEJAWI PEDAMARAN TIMUR MESUJI KEC. TLG. SELAPAN KEC. TLG. SELAPAN Desa Sungai Pasir,
TELUK GELAM LEMPUING JAYA KEC. AIR SUGIHAN KEC. AIR SUGIHAN Desa Sungai Batang
PEDAMARAN PKL. LAMPAM (daerah daratan) (daerah perairan) Desa Sungai Kong
TANJUNG LUBUK (daerah perairan)
DAFTAR SATUAN HARGA DAN BAHAN 2019

HARGA SAT HARGA SAT HARGA SAT HARGA SAT HARGA SAT HARGA SAT
NO URAIAN
( Rp. ) ( Rp. ) ( Rp. ) ( Rp. ) ( Rp. ) ( Rp. )
1 2 3 4.00 5.00 6.00 7.00 8.00 9.00
I UPAH SEHARI
1 Mandor Lapangan HARI 131,500.00 131,500.00 131,500.00 131,500.00 131,500.00 131,500.00
2 Tukang kepala HARI 120,500.00 120,500.00 120,500.00 120,500.00 120,500.00 120,500.00
3 Tukang HARI 109,500.00 109,500.00 109,500.00 109,500.00 109,500.00 109,500.00
4 Buruh Lapangan Tak Terampil/pekerja HARI 77,000.00 77,000.00 77,000.00 77,000.00 77,000.00 77,000.00
II BAHAN BANGUNAN
1 Batu Quary-Royalty M3 473,000.00 511,900.00 551,900.00 591,300.00 650,000.00 700,000.00
2 Batu Gunung atau Quarry M3 325,000.00 365,000.00 450,000.00 511,770.00 614,250.00 645,750.00
3 Batu dari Galian Bukit M3 551,880.00 600,000.00 650,000.00 700,000.00 750,000.00 1,000,000.00
4 Batu Kali M3 600,000.00 650,000.00 700,000.00 750,000.00 850,000.00 1,050,000.00
5 Kerikil Sungai (tidak disaring) M3 368,000.00 400,000.00 500,000.00 550,000.00 800,000.00 950,000.00
6 Kerikil Sungai Ayak Tanpa Pasir (koral) M3 405,000.00 435,000.00 485,000.00 550,000.00 850,000.00 1,050,000.00
7 Batu Pecah 10-15 Cm M3 650,000.00 675,000.00 725,000.00 775,000.00 982,800.00 1,050,000.00
8 Batu Pecah 7-10Cm M3 660,000.00 685,000.00 735,000.00 785,000.00 982,800.00 1,060,000.00
9 Batu Pecah 5-7 Cm M3 670,000.00 695,000.00 745,000.00 795,000.00 1,010,100.00 1,070,000.00
10 Batu Pecah 3-5 Cm M3 670,500.00 695,500.00 745,500.00 795,500.00 1,037,400.00 1,070,500.00
11 Batu Pecah 2-3 Cm M3 671,000.00 696,000.00 746,000.00 796,000.00 1,064,700.00 1,071,000.00
12 Batu Pecah 1-2 Cm M3 671,500.00 696,500.00 746,500.00 796,500.00 1,078,350.00 1,071,500.00
13 Batu Pecah 0,5-1 Cm M3 672,000.00 701,610.00 747,000.00 797,000.00 1,092,000.00 1,092,000.00
14 Gorong-gorong dia. 60 Cm M' 887,250.00 900,900.00 914,550.00 928,200.00 1,365,000.00 1,365,000.00
15 Gorong-gorong dia.80 Cm M' 1,064,700.00 1,078,350.00 1,092,000.00 1,105,650.00 1,774,500.00 1,774,500.00
16 Gorong-gorong dia.100 Cm M' 1,597,050.00 1,610,700.00 1,624,350.00 1,638,000.00 2,047,500.00 2,047,500.00
17 Pasir Urug M3 110,000.00 135,000.00 150,000.00 200,000.00 486,200.00 550,000.00
18 Pasir Beton/Pasangan M3 123,750.00 175,000.00 185,000.00 210,000.00 550,000.00 650,000.00
19 Sirtu(tak diayak) M3 336,840.00 358,365.00 372,645.00 415,695.00 750,750.00 750,750.00
20 Bahan Timbunan Pilihan/Tanah Puru M3 75,000.00 75,000.00 75,000.00 75,000.00 188,500.00 188,500.00
21 Batu Bata Biasa Bh 700.00 700.00 750.00 850.00 1,100.00 1,155.00
22 Batu Bata Bolong Bh 1,000.00 1,050.00 1,100.00 1,150.00 1,400.00 1,470.00
23 Batu Catur 40 Cm Bh 7,700.00 8,900.00 10,100.00 11,300.00 11,500.00 12,075.00
24 Batu Catur 60 Cm Bh 8,580.00 8,800.00 9,100.00 9,400.00 12,000.00 12,600.00
25 Batu Catur 70 Cm Bh 10,300.00 10,600.00 10,900.00 11,200.00 12,500.00 13,125.00
26 Batu Catur 80 Cm Bh 11,100.00 11,400.00 11,700.00 12,000.00 13,000.00 13,650.00
27 Batu Catur 100 Cm Bh 12,200.00 12,500.00 12,800.00 13,100.00 14,000.00 14,700.00
28 Batu Catur 120 Cm Bh 12,800.00 13,100.00 13,400.00 13,700.00 15,000.00 15,750.00
29 Conblok Berwarna 8cm Bh 3,500.00 3,700.00 3,900.00 4,100.00 4,500.00 4,725.00
30 Conblok polos 8cm Bh 2,800.00 3,100.00 3,400.00 3,700.00 4,000.00 4,200.00
31 Conblok berwarna 6cm Bh 2,900.00 3,200.00 3,500.00 3,800.00 4,100.00 4,300.00
32 Conblok polos 6cm Bh 2,500.00 2,800.00 3,100.00 3,400.00 3,700.00 3,900.00
33 Glassblock Duz 135,800.00 130,800.00 135,800.00 140,500.00 260,400.00 273,420.00
Geotextile M2 25,000.00 28,000.00 32,000.00 35,000.00 40,000.00 40,000.00
34 Geotextile Kg 845,000.00 845,000.00 845,000.00 845,000.00 845,000.00 887,250.00
35 Ijuk Kg 4,750.00 4,750.00 4,750.00 4,750.00 4,750.00 4,987.50
36 Rumput Gabalan M2 13,000.00 13,000.00 13,000.00 13,000.00 13,000.00 13,650.00
37 Pohon Pinus Btg 69,300.00 69,300.00 69,300.00 69,300.00 69,300.00 72,765.00
38 Pohon Palem Raja 3-4 M Btg 479,200.00 479,200.00 479,200.00 479,200.00 479,200.00 503,160.00
39 Pohon Palem Raja Besar Btg 407,550.00 407,550.00 407,550.00 407,550.00 407,550.00 427,927.50
40 Pohon Mahoni Btg 18,150.00 18,150.00 18,150.00 18,150.00 18,150.00 19,057.50
41
42 -
43 2 4 -
44 Pohon Dadap Biasa Btg 10,725.00 10,725.00 10,725.00 10,725.00 10,725.00 11,261.25
45 Pohon Dadap Merah Btg 72,600.00 72,600.00 72,600.00 72,600.00 72,600.00 76,230.00
46 Pohon Aknain Btg 9,075.00 9,075.00 9,075.00 9,075.00 9,075.00 9,528.75
47 Pohon Lamtoro Btg 11,800.00 11,800.00 11,800.00 11,800.00 11,800.00 12,390.00
48 Pohon Bunga Tanjung Btg 18,150.00 18,150.00 18,150.00 18,150.00 18,150.00 19,057.50
49 Pohon Palem Botol Btg 635,250.00 635,250.00 635,250.00 635,250.00 635,250.00 667,012.50
50 Lili Paris Btg 8,200.00 8,200.00 8,200.00 8,200.00 8,200.00 8,610.00
51 Lipi Putih Btg 18,150.00 18,150.00 18,150.00 18,150.00 18,150.00 19,057.50
52 Lantano Btg 6,400.00 6,400.00 6,400.00 6,400.00 6,400.00 6,720.00
53 Maworo Btg 9,075.00 9,075.00 9,075.00 9,075.00 9,075.00 9,528.75
54 Wali songo Btg 13,700.00 13,700.00 13,700.00 13,700.00 13,700.00 14,385.00
55 Batapia Btg 13,700.00 13,700.00 13,700.00 13,700.00 13,700.00 14,385.00
56 Asoka Btg 8,200.00 8,200.00 8,200.00 8,200.00 8,200.00 8,610.00
57 Cemara lili Btg 90,750.00 90,750.00 90,750.00 90,750.00 90,750.00 95,287.50
58 Palem Ponik Btg 72,600.00 72,600.00 72,600.00 72,600.00 72,600.00 76,230.00
59 Astre Btg 138,125.00 138,125.00 138,125.00 138,125.00 138,125.00 145,031.25
60 A Gapa Btg 138,125.00 138,125.00 138,125.00 138,125.00 138,125.00 145,031.25
61 Palem Ekor Tupai Btg 544,500.00 544,500.00 544,500.00 544,500.00 544,500.00 571,725.00
62 Manas Kerang Btg 2,800.00 2,800.00 2,800.00 2,800.00 2,800.00 2,940.00
63 Pakis - pakisan Btg 20,800.00 20,800.00 20,800.00 20,800.00 20,800.00 21,840.00
Page 138
64 Rumput Gajah Btg 27,225.00 27,225.00 27,225.00 27,225.00 27,225.00 28,586.25
65 Puring Btg 23,100.00 23,100.00 23,100.00 23,100.00 23,100.00 24,255.00
66 Adam Hawa Btg 90,750.00 90,750.00 90,750.00 90,750.00 90,750.00 95,287.50
67 Lamatang Kuning Btg 90,750.00 90,750.00 90,750.00 90,750.00 90,750.00 95,287.50
68 Soka Jambon Btg 25,740.00 25,740.00 25,740.00 25,740.00 25,740.00 27,027.00
Page 139
1 2 4 5.00 6.00 7.00 8.00 8.00 9
69 Soka Merah Btg 25,740.00 25,740.00 25,740.00 25,740.00 25,740.00 27,027.00

70 Soka Orange Btg 25,740.00 25,740.00 25,740.00 25,740.00 25,740.00 27,027.00
71 Soka Putih Btg 25,740.00 25,740.00 25,740.00 25,740.00 25,740.00 27,027.00
72 Biola Cantik Btg 345,550.00 345,550.00 345,550.00 345,550.00 345,550.00 362,827.50
73 Palem Putih Btg 499,125.00 499,125.00 499,125.00 499,125.00 499,125.00 524,081.25
74 Palem Merah Btg 363,000.00 363,000.00 363,000.00 363,000.00 363,000.00 381,150.00
75 Palem Jambe pinang Btg 317,625.00 317,625.00 317,625.00 317,625.00 317,625.00 333,506.25
76 Pisang Kipas Btg 499,455.00 499,455.00 499,455.00 499,455.00 499,455.00 524,427.75
77 Pisang - Pisangan Btg 27,225.00 27,225.00 27,225.00 27,225.00 27,225.00 28,586.25
78 Bougenvile Ungu Pot Besar Btg 1,130,250.00 1,130,250.00 1,130,250.00 1,130,250.00 1,130,250.00 1,186,762.50
79 Bougenvile Payang Btg 499,475.00 499,475.00 499,475.00 499,475.00 499,475.00 524,448.75
80 Bougenvile Ungu Pot Kecil Btg 81,675.00 81,675.00 81,675.00 81,675.00 81,675.00 85,758.75
81 Bougenvile Putih Pot Kecil Btg 81,675.00 81,675.00 81,675.00 81,675.00 81,675.00 85,758.75
82 Bougenvile Lokal Btg 81,675.00 81,675.00 81,675.00 81,675.00 81,675.00 85,758.75
83 Golden Kaye Btg 588,100.00 588,100.00 588,100.00 588,100.00 588,100.00 617,505.00
84 Teratai Air (Pot) Btg 54,450.00 54,450.00 54,450.00 54,450.00 54,450.00 57,172.50
85 Kemuning (Pengharum) Btg 25,750.00 25,750.00 25,750.00 25,750.00 25,750.00 27,037.50
86 Krokot Bungan kuning Btg 9,075.00 9,075.00 9,075.00 9,075.00 9,075.00 9,528.75
87 Paku ukuran 0" s/d 1" Kg 25,000.00 26,100.00 29,100.00 30,200.00 35,300.00 37,065.00
88 Paku ukuran 1,5" s/d 6" Kg 27,000.00 29,000.00 31,000.00 33,000.00 38,000.00 39,900.00
89 Besi Beton Kg 18,500.00 21,525.00 24,675.00 27,825.00 27,825.00 27,825.00
90 Besi Kuda -kuda Kg 27,500.00 29,500.00 31,500.00 33,500.00 38,500.00 40,425.00
91 Besi Wiremesh dia 6mm M2 85,000.00 86,000.00 87,000.00 88,000.00 98,000.00 102,900.00
92 Besi Wiremesh dia 8mm M2 100,000.00 102,000.00 104,000.00 106,000.00 116,000.00 1,218,000.00
93 Kawat Pengikat Beton Kg 25,000.00 26,000.00 27,000.00 28,000.00 30,000.00 31,500.00
94 Kawat Bronjong Kg 23,000.00 24,500.00 26,000.00 27,500.00 27,500.00 28,875.00
95 Besi Pipa dia.8"-6 M Ex.Pertamina Btg 3,570,000.00 3,727,500.00 3,885,000.00 4,042,500.00 4,200,000.00 4,200,000.00
96 Besi Pipa dia.6"-6 M Ex.Pertamina Btg 2,782,500.00 2,940,000.00 3,045,000.00 3,255,000.00 3,675,000.00 3,858,750.00
97 Besi Pipa dia.5"-6M Btg 2,310,000.00 2,415,000.00 2,520,000.00 2,625,000.00 2,887,500.00 3,031,875.00
98 Besi Pipa dia.4"-6 M Btg 2,100,000.00 2,205,000.00 2,310,000.00 2,415,000.00 2,730,000.00 2,866,500.00
99 Besi Pipa dia.3"-6M Ex.Pertamina Btg 1,785,000.00 1,890,000.00 1,995,000.00 2,100,000.00 2,520,000.00 2,646,000.00
102 Besi Plat kembang Tebal 8 MM Kpg 3,255,000.00 3,360,000.00 3,465,000.00 3,570,000.00 4,305,000.00 4,520,250.00
103 Besi Plat Tebal 5,6 MM Kpg 2,835,000.00 2,940,000.00 3,045,000.00 3,150,000.00 3,885,000.00 4,079,250.00
106 Besi Plat Tebal 3 MM Kpg 1,837,500.00 1,942,500.00 2,047,500.00 2,152,500.00 2,415,000.00 2,535,750.00
107 Besi siku/Plat strip Btg 630,000.00 682,500.00 787,500.00 892,500.00 997,500.00 1,047,375.00
108 Pipa PVC type D dia 5/8" Btg 9,000.00 10,500.00 13,000.00 14,500.00 16,500.00 17,325.00
109 Pipa PVC Type "D"dia.1/2" Btg 20,000.00 21,500.00 23,000.00 24,500.00 26,500.00 27,825.00
110 Pipa PVC Type "D"dia.3/4" Btg 25,000.00 26,500.00 28,000.00 29,500.00 32,500.00 34,125.00
111 Pipa PVC Type "D"dia.1" Btg 30,000.00 31,500.00 33,000.00 34,500.00 37,500.00 39,375.00
112 Pipa PVC Type "D"dia.1,5" Btg 35,000.00 36,500.00 38,000.00 39,500.00 45,000.00 47,250.00
116 Pipa PVC Type "AW"dia.1/2" Btg 25,000.00 26,500.00 29,000.00 30,500.00 33,500.00 35,175.00
117 Pipa PVC Type "AW"dia.3/4" Btg 30,000.00 31,500.00 33,000.00 34,500.00 37,500.00 39,375.00
118 Pipa PVC Type "AW"dia.1" Btg 42,000.00 43,000.00 44,000.00 45,000.00 48,000.00 50,400.00
119 Pipa PVC Type "AW"dia.1 1/4" Btg 60,000.00 61,500.00 63,000.00 64,500.00 67,500.00 70,875.00
120 Pipa PVC Type "AW"dia 1 1/2" Btg 70,000.00 71,500.00 73,000.00 74,500.00 77,500.00 81,375.00
122 Pipa PVC Type "AW"dia.2 1/2" Btg 115,000.00 116,500.00 118,000.00 119,500.00 122,500.00 128,625.00
125 sok Elbow PVC Type "D"dia.3/4" Bh 3,000.00 3,200.00 3,400.00 3,600.00 4,000.00 4,200.00
126 sok Elbow PVC Type"D"dia.1" Bh 4,000.00 4,200.00 4,400.00 4,600.00 5,100.00 5,355.00
127 sok Elbow PVC Type"D"dia.1 1/2" Bh 6,000.00 6,200.00 6,400.00 6,600.00 7,100.00 7,455.00
131 Pompa Distribusi 40 L/dtk Unit 105,820,000.00 105,820,000.00 105,820,000.00 105,820,000.00 105,820,000.00 111,111,000.00
133 Pompa Distribusi 7,5 L/dtk Unit 63,350,000.00 63,350,000.00 63,350,000.00 63,350,000.00 63,350,000.00 66,517,500.00
135 Kayu kelas IV Persegi M3 2,000,000.00 2,100,000.00 2,200,000.00 2,300,000.00 2,400,000.00 2,520,000.00
136 Kayu kelas IV Papan M3 2,100,000.00 2,205,000.00 2,310,000.00 2,415,000.00 2,520,000.00 2,646,000.00
137 Kayu kelas III Persegi M3 3,150,000.00 3,255,000.00 3,360,000.00 3,675,000.00 3,990,000.00 4,189,500.00
138 Kayu kelas III Papan M3 3,412,500.00 3,517,500.00 3,622,500.00 3,727,500.00 4,042,500.00 4,244,625.00
139 Kayu kelas II Persegi M3 4,200,000.00 4,305,000.00 4,410,000.00 4,515,000.00 4,830,000.00 5,071,500.00
140 Kayu kelas II Papan M3 4,462,500.00 4,567,500.00 4,672,500.00 4,777,500.00 5,092,500.00 5,347,125.00
141 Kayu Tembesu Persegi (ky kls. I) M3 5,300,000.00 5,400,000.00 5,500,000.00 5,600,000.00 5,700,000.00 5,985,000.00
142 Kayu Tembesu Papan (ky kls. I) M3 5,500,000.00 5,600,000.00 5,700,000.00 5,800,000.00 6,000,000.00 6,300,000.00
Page 140
1 2 4 5.00 6.00 7.00 8.00 8.00 9
143 Kayu Gelam dia.8/12cm-4M Btg 13,860.00 13,860.00 13,860.00 13,860.00 13,860.00 13,860.00
144 Plywood tebal 3 mm Kpg 50,400.00 51,450.00 52,500.00 54,600.00 57,750.00 57,750.00
149 Teakwood tebal 3 mm Kpg 78,750.00 79,800.00 80,850.00 82,950.00 82,950.00 82,950.00
150 Gypsum board (1200x2400x9)mm lbr 141,225.00 141,750.00 143,325.00 143,850.00 143,850.00 143,850.00
151 Kalsiboard (1200x2400x3,5)mm lbr 88,000.00 90,000.00 92,000.00 94,000.00 96,000.00 100,800.00
152 Kalsiflank (200x3000x8)mm Kpg 56,470.59 56,000.00 57,000.00 58,000.00 60,000.00 63,000.00
153 List profil Gypsum besar M' 20,150.00 20,650.00 21,400.00 23,400.00 23,400.00 24,570.00
154 List profil Gypsum sedang M' 15,500.00 16,000.00 16,750.00 18,750.00 18,750.00 19,687.50
155 Semen Batu Raja(50 Kg) Zak 85,600.00 86,600.00 87,600.00 90,000.00 95,600.00 100,380.00
156 Teer Kg 50,000.00 52,500.00 55,000.00 57,500.00 62,500.00 65,625.00
157 Cat mengkilat Kg 63,000.00 65,625.00 68,250.00 70,875.00 73,500.00 77,175.00
158 Cat genteng Galon 159,500.00 161,500.00 163,500.00 168,500.00 168,500.00 176,925.00
159 Cat menie Kg 52,500.00 53,550.00 55,650.00 60,900.00 60,900.00 63,945.00
160 Cat tembok Galon 65,000.00 66,500.00 74,000.00 86,000.00 86,000.00 90,300.00
161 Cat tembok anti lumut kg 70,000.00 72,000.00 74,000.00 76,000.00 86,000.00 90,300.00
Cat Avitex 5 Kg kg 127,000.00 133,000.00 138,000.00 144,000.00 150,000.00 161,000.00
Cat Spektrum 5 Kg kg 207,000.00 213,000.00 218,000.00 224,000.00 230,000.00 242,000.00
162 Kapur Tembok Kg 7,000.00 9,000.00 11,000.00 13,000.00 13,000.00 13,650.00

163 Minyak Cat Ltr 25,000.00 27,500.00 30,000.00 32,500.00 37,500.00 39,375.00
164 Alat Bantu Set
165 Baut Baja 'U' Bh 26,000.00 27,000.00 28,000.00 29,000.00 29,000.00 30,450.00
166 Paku sekrup Kg 33,200.00 21,000.00 22,000.00 23,000.00 25,000.00 26,250.00
167 Paku beton BH 1,000.00 1,100.00 1,200.00 1,400.00 1,600.00 1,680.00
168 cornice adhesive kg 5,000.00 5,250.00 5,450.00 5,700.00 5,950.00 6,247.50
169 textile tape M' 3,650.00 3,950.00 4,450.00 4,950.00 4,950.00 5,197.50
170 rangka metal fooring M2 90,900.00 91,800.00 92,800.00 92,800.00 92,800.00 97,440.00
171 Plat Kelam relban tebal 5 mm Bh 47,000.00 48,850.00 50,950.00 55,950.00 55,950.00 58,747.50
172 Baut plat kelam relban Bh 11,000.00 13,600.00 14,550.00 15,250.00 15,250.00 16,012.50
173 Paku Jepang/Paku Jembatan Kg 48,000.00 67,750.00 70,550.00 73,650.00 73,650.00 73,650.00
174 Genteng Kodok Bh 2,900.00 3,100.00 3,400.00 3,900.00 3,900.00 4,095.00
175 Genteng Buleleng Bh 2,900.00 3,100.00 3,400.00 3,900.00 3,900.00 4,095.00
176 Genteng Biasa Bh 2,900.00 3,100.00 3,400.00 3,900.00 3,900.00 4,095.00
177 Genteng Beton Bh 6,600.00 6,800.00 7,100.00 7,600.00 7,600.00 7,980.00
178 Genteng Mirando natural Bh 9,700.00 9,900.00 10,200.00 10,700.00 10,700.00 11,235.00
179 Genteng keramik maroon Bh 13,000.00 13,500.00 14,000.00 14,500.00 15,000.00 15,500.00
182 Genteng Metal Tbl 2.5 mm Butiran Roof Kpg 50,000.00 52,000.00 54,000.00 56,000.00 60,000.00 63,000.00
183 Genteng Metal Ex.Multiroof Polos Kpg 44,300.00 45,000.00 45,700.00 51,400.00 58,000.00 60,900.00
184 Bubungan Genteng Metal Tbl 3.5 ButiranRoof Bh 70,000.00 72,000.00 74,000.00 76,000.00 81,000.00 81,000.00
185 Paku Khusus Genteng Metal Kg 60,000.00 62,000.00 63,500.00 65,500.00 66,000.00 69,300.00
186 Kuda2 dan RangkaAtap BahanZincalume Z M2 253,500.00 254,000.00 254,500.00 255,000.00 275,000.00 288,750.00
187 Atap Polivinyl Carbonate M2 123,200.00 124,700.00 126,200.00 128,200.00 131,200.00 137,760.00
188 Tutup Genteng Mirandu Bh 7,000.00 9,000.00 10,750.00 14,000.00 16,500.00 17,325.00
189 Kuda2 dan RangkaAtap BahanZincalume C M2 239,200.00 209,300.00 210,600.00 211,900.00 214,500.00 214,500.00
190 Genteng Metal multiroof insulasi Kpg 123,500.00 59,800.00 61,100.00 62,400.00 65,000.00 68,250.00
191 Bubungan gentengMetal multiroof Bh 46,800.00 48,100.00 49,400.00 50,700.00 52,000.00 54,600.00
192 Sekrup khusus baja ringan Kg 80,000.00 82,000.00 84,000.00 86,000.00 91,000.00 95,550.00
193 Bubungan Genteng Kodok Bh 5,000.00 7,000.00 8,750.00 12,000.00 14,000.00 14,700.00
194 Bubungan Genteng Buleleng Bh 5,500.00 7,250.00 9,250.00 11,250.00 14,500.00 15,225.00
195 Bubungan Genteng Biasa Bh 4,000.00 6,000.00 7,750.00 11,000.00 13,000.00 13,650.00
196 Bubungan Genteng Beton Bh 9,420.00 10,820.00 12,570.00 15,820.00 17,850.00 18,742.50
197 Bubungan Gtg Mirando natural Bh 7,800.00 9,200.00 10,950.00 14,200.00 16,200.00 17,010.00
198 Bubungan Genteng krmk maroon Bh 18,500.00 16,000.00 17,000.00 19,050.00 20,500.00 21,525.00
199 Aluminium foil M2 54,705.88 9,000.00 9,500.00 10,000.00 12,000.00 12,600.00
200 Seng Gelombang BJLS 20 Kaki 9,000.00 9,500.00 10,000.00 10,500.00 11,500.00 12,075.00
201 Roster Beton Bh 14,500.00 15,000.00 15,500.00 16,000.00 18,000.00 18,900.00
202 Roster Warna Bh 18,150.00 18,650.00 19,150.00 19,650.00 21,150.00 22,207.50
203 Seng Asbes Gelombang kecil 6kk Keping 58,500.00 62,500.00 67,500.00 72,500.00 82,500.00 86,625.00
204 Seng Asbes Gelombang besar 6kk Keping 62,000.00 62,500.00 67,500.00 72,500.00 82,500.00 86,625.00
205 Seng Bumbungan plat BJLS 20 M' 35,650.00 37,250.00 40,000.00 43,000.00 44,000.00 46,200.00
206 Seng Bumbungan Asbes(Karpus) Keping 30,100.00 37,100.00 40,600.00 40,800.00 41,800.00 43,890.00
207 Seng Alum. trapiziodal (SWG 24)6kk lbr 179,400.00 182,400.00 185,400.00 189,000.00 192,000.00 201,600.00
208 Seng Alum.Trapiziodal(SWG 28)6kk lbr 135,700.00 138,700.00 142,000.00 145,000.00 147,000.00 154,350.00
209 Seng tunas Deck T. 025 M' 70,000.00 72,000.00 74,000.00 76,000.00 86,000.00 90,300.00
210 Seng Maja Deck T. 035 M' 100,000.00 103,000.00 106,000.00 109,500.00 110,500.00 116,025.00
211 Tutup Bumbungan SWG 24 M' 44,850.00 47,850.00 50,850.00 54,350.00 52,300.00 54,915.00
212 Tutup Bumbungan SWG 28 M' 49,350.00 52,350.00 55,350.00 58,850.00 58,850.00 61,792.50
213 Kubah Masjid Almnium Model Timur Tgh 80 Bh 1,716,000.00 1,721,000.00 1,741,000.00 1,766,000.00 1,768,000.00 1,856,400.00
214 Kubah Masjid Almnium Model Timur Tgh 100 Bh 2,922,000.00 2,927,000.00 2,947,000.00 2,972,000.00 2,975,000.00 3,123,750.00
215 KubahMasjidAlmnium ModelTimurTgh125cm Bh 4,290,000.00 4,295,000.00 4,315,000.00 4,340,000.00 4,340,000.00 4,557,000.00
218 KubahMasjidAlmnium ModelBiasa dia 80 cm Bh 1,500,000.00 1,505,000.00 1,525,000.00 1,550,000.00 1,550,000.00 1,627,500.00
219 Pintu Km/Wc Aluminium Unit 1,750,000.00 1,800,000.00 1,850,000.00 1,900,000.00 1,950,000.00 2,047,500.00
220 Pintu Km/Wc Fibreglass Standard Unit 475,000.00 475,000.00 485,000.00 495,000.00 495,000.00 519,750.00
221 Pintu Km/Wc Fibreglass Unit 485,000.00 485,000.00 485,000.00 485,000.00 485,000.00 485,000.00
222 Pintu Km/Wc Fibreglass motif kaca Unit 1,150,000.00 1,250,000.00 1,350,000.00 1,450,000.00 1,650,000.00 1,732,500.00
223 Kloset Jongkok KIA Bh 370,000.00 400,000.00 450,000.00 500,000.00 600,000.00 700,000.00
Page 141
1 2 4 5.00 6.00 7.00 8.00 8.00 9
224 Kloset Jongkok Ex.Lokal Bh 250,000.00 300,000.00 350,000.00 400,000.00 500,000.00 600,000.00
225 Kloset duduk KIA Bh 2,500,000.00 2,600,000.00 2,700,000.00 2,800,000.00 3,000,000.00 3,150,000.00
226 Urinoir KIA Bh 800,000.00 800,000.00 805,000.00 812,000.00 812,000.00 852,600.00
227 Floor drain Bh 24,200.00 26,200.00 28,950.00 31,700.00 31,700.00 33,285.00
228 Wastafel KIA Unit 1,800,000.00 1,900,000.00 2,000,000.00 2,100,000.00 2,300,000.00 2,415,000.00
229 Bak Cuci Piring Aluminium Bh 350,000.00 360,000.00 380,000.00 390,000.00 400,000.00 420,000.00
230 Pintu alluminium M2 1,750,000.00 1,800,000.00 1,850,000.00 1,900,000.00 1,950,000.00 2,047,500.00
231 Bak Cuci Piring Porselin Bh 718,750.00 720,750.00 724,000.00 729,000.00 729,000.00 765,450.00
232 Bak Air Porselin Bh 1,175,818.00 1,175,818.00 1,181,068.00 1,181,068.00 1,181,068.00 1,240,121.40
233 Bak Air Fiberglas(0,25 M3) Bh 220,000.00 225,250.00 236,000.00 236,000.00 236,000.00 247,800.00
234 Bak Air Fiberglas(1 M3) Bh 300,000.00 305,250.00 316,000.00 316,000.00 316,000.00 331,800.00
234 Bak Air Ex.Tedmon 2000 Ltr Bh 3,000,000.00 3,050,000.00 3,100,000.00 3,150,000.00 3,200,000.00 3,360,000.00
237 Bak Air Ex.Tedmon 250 Ltr Bh 500,000.00 550,000.00 600,000.00 650,000.00 750,000.00 787,500.00
238 Bak Air Km/Wc Fibreglass 53x53 Bh 160,000.00 172,750.00 180,250.00 187,750.00 187,750.00 197,137.50
239 Bak Air Km/Wc Fibreglass 69x69 Bh 250,000.00 255,000.00 259,500.00 263,500.00 263,500.00 276,675.00
240 Bak Air Km/Wc Sudut Fibreglass Kecil Bh 350,000.00 355,000.00 359,500.00 363,500.00 363,500.00 381,675.00
241 Bak Air Km/Wc Sudut Fibreglass Besar Bh 390,000.00 395,000.00 399,500.00 403,500.00 403,500.00 423,675.00
242 Tegel Abu-abu 20x20 Cm Bh 1,250.00 1,300.00 1,400.00 1,500.00 1,500.00 1,575.00
247 Tegel Teraso 30x30 Cm Bh 8,000.00 8,700.00 9,400.00 10,600.00 10,600.00 11,130.00
248 Tegel Porselin 11x11 Cm KIA Kotak 68,000.00 75,000.00 87,000.00 92,000.00 92,000.00 96,600.00
249 Tegel Porselin 15x15 Cm KIA Kotak 76,000.00 77,000.00 80,250.00 87,700.00 87,700.00 92,085.00
250 Tegel Porselin 10x20 CmSUPER ITALI Kotak 40,000.00 43,000.00 45,500.00 47,000.00 47,000.00 49,350.00
251 Tegel Plin Traso 10x30 Cm Bh 6,250.00 7,250.00 10,250.00 12,800.00 12,800.00 13,440.00
252 Tegel Wafel 20x20 Cm Bh 2,250.00 2,500.00 3,000.00 3,800.00 3,800.00 3,990.00
253 Tegel Keramik 30 x 30 cm warna Kotak 70,000.00 72,000.00 74,000.00 79,000.00 89,000.00 93,450.00
254 Tegel Keramik 30 x 30 cm putih Kotak 60,000.00 62,000.00 64,000.00 69,000.00 79,000.00 82,950.00
Tegel Keramik 30 x 60 cm putih Kotak 95,000.00
263 LantaiGranit Non Homogenous/Granit Alam M2 1,150,000.00 1,180,250.00 1,187,750.00 1,203,000.00 1,203,000.00 1,263,150.00
264 Granitoo 60 x 60 M2 350,000.00 360,000.00 370,000.00 380,000.00 400,000.00 420,000.00
265 KarpetLantai (dust washable,fire resistant) M2 1,100,000.00 1,244,000.00 1,277,000.00 1,304,000.00 1,304,000.00 1,369,200.00
266 Keramik anti slip 30x30 bh 18,000.00 19,500.00 20,500.00 21,500.00 21,500.00 22,575.00
267 Batu alam kuning/hijau M2 225,000.00 235,000.00 250,000.00 275,000.00 275,000.00 288,750.00
268 Plin keramik 10x30 Cm putih Bh 2,600.00 2,950.00 3,275.00 3,550.00 3,550.00 3,727.50
269 Plin keramik 10x30 Cm warna Bh 2,650.00 3,000.00 4,775.00 5,450.00 5,450.00 5,722.50
270 Plin keramik 10x40 Cm putih Bh 3,200.00 3,550.00 3,900.00 4,250.00 4,250.00 4,462.50
271 Plin keramik 10x40 Cm warna Bh 3,500.00 3,850.00 4,200.00 4,550.00 4,550.00 4,777.50
272 Tegel Plin 11x11 Cm Kotak 60,000.00 66,000.00 70,750.00 78,650.00 78,650.00 82,582.50
273 Kayu List Eternit 1x3 Cm Btg 15,000.00 16,000.00 17,000.00 18,000.00 19,000.00 19,950.00
274 Bambu Betung Btg 36,000.00 37,500.00 49,500.00 60,500.00 60,500.00 63,525.00
275 Bambu Btg 41,000.00 42,500.00 54,500.00 65,500.00 65,500.00 68,775.00
276 Pompa Tangan Dragon Unit 350,000.00 375,000.00 400,000.00 425,000.00 450,000.00 472,500.00
277 Pompa Air Sanyo Unit 2,000,000.00 2,100,000.00 2,200,000.00 2,300,000.00 2,300,000.00 2,415,000.00
278 Kunci Tanam 1 selag Biasa Bh 100,000.00 110,000.00 120,000.00 130,000.00 140,000.00 147,000.00
279 Kunci Tanam 2 selag Biasa Bh 150,000.00 160,000.00 170,000.00 180,000.00 190,000.00 199,500.00
280 Kunci Tanam 2 slag ex. Italy Bh 250,000.00 260,000.00 270,000.00 280,000.00 290,000.00 304,500.00
281 Kunci selot Bh 10,000.00 11,000.00 12,000.00 13,000.00 14,000.00 14,700.00
282 Roll door M2 360,000.00 372,250.00 395,250.00 416,250.00 416,250.00 437,062.50
283 Pintu lipat besi M2 515,000.00 540,000.00 565,000.00 590,000.00 640,000.00 640,000.00
Pintu lipat besi (Folding gate) M2 950,000.00 1,050,000.00 1,100,000.00 1,200,000.00 1,500,000.00 1,575,000.00
284 Engsel Kuningan 4" Bh 30,000.00 31,500.00 33,000.00 35,000.00 35,000.00 36,750.00
285 Engsel Biasa Bh 15,000.00 17,500.00 20,000.00 23,000.00 23,000.00 24,150.00
286 Engsel H Bh 25,000.00 26,000.00 27,000.00 28,000.00 29,000.00 30,450.00
287 Grendel Biasa Bh 12,000.00 130,000.00 14,000.00 15,000.00 16,000.00 16,800.00
288 Kunci Gembok Sedang Kuningan Bh 15,000.00 17,000.00 18,500.00 20,000.00 20,000.00 21,000.00
289 Kaitan Angin Sedang Bh 15,000.00 16,000.00 17,000.00 18,000.00 19,000.00 19,950.00
290 Handel/Tarikan/Pegangan Pintu Bh 7,500.00 7,800.00 8,500.00 9,200.00 9,200.00 9,660.00
291 Kawat Duri (50m) Rol 160,000.00 170,000.00 175,000.00 185,000.00 190,000.00 199,500.00
292 Kawat Harmonika dia.2,5 mm M2 45,000.00 47,500.00 50,600.00 57,000.00 57,000.00 59,850.00
293 Kawat nyamuk M2 25,000.00 28,000.00 30,000.00 32,000.00 32,000.00 33,600.00
294 Pipa Ledeng dia.3/4" Btg 130,000.00 135,000.00 137,000.00 140,000.00 140,000.00 147,000.00
295 Pipa Ledeng dia 1" Btg 150,000.00 155,000.00 157,000.00 160,000.00 160,000.00 168,000.00
296 Pipa Ledeng dia.1,5 " Btg 146,200.00 149,300.00 156,300.00 164,400.00 164,400.00 172,620.00
Page 142
1 2 3 4 5 6 7 8.00 9
285 Pipa Ledeng dia.2" Btg 194,000.00 196,000.00 202,250.00 212,350.00 212,350.00 222,967.50
286 Pipa ledeng dia.2,5" Btg 275,300.00 283,000.00 293,250.00 299,350.00 299,350.00 314,317.50
287 Pipa PVC dia.8" Btg 252,560.00 257,560.00 262,560.00 267,560.00 277,560.00 288,560.00
288 Pipa PVC dia. 10" Btg 394,900.00 399,900.00 404,900.00 409,900.00 419,900.00 430,900.00
289 Pipa PVC dia. 12" Btg 630,520.00 635,520.00 640,520.00 645,520.00 655,520.00 666,520.00
290 Clame sadle dia. 3"X 3/4 HDPE Unit 58,300.00 63,300.00 68,300.00 73,300.00 83,300.00 94,300.00
291 Clame sadle dia. 2"X 3/4 HDPE Unit 47,300.00 52,300.00 57,300.00 62,300.00 72,300.00 83,300.00
292 Pipa HDPE dia. 3/4 m' 11,000.00 16,000.00 21,000.00 26,000.00 36,000.00 47,000.00
293 Male Tread Elbow 90X dia. 3/4 Unit 18,469.00 23,469.00 28,469.00 33,469.00 43,469.00 54,469.00
294 Gate Valve Angel Locable Dia. 3/4 x dia. 1/2 Unit 214,500.00 219,500.00 224,500.00 229,500.00 239,500.00 250,500.00
295 Segel Coupling + Segel dia.1/2" Unit 5,500.00 10,500.00 15,500.00 20,500.00 30,500.00 41,500.00
296 Coupling Meter + Segel dia.1/2" Unit 17,270.00 22,270.00 27,270.00 32,270.00 42,270.00 53,270.00
297 Faucet Elbow (drat dalam) dia.1/2" Unit 3,850.00 8,850.00 13,850.00 18,850.00 28,850.00 39,850.00
298 Water Meter Dry dia.Multi Jet dia.1/2" Unit 192,500.00 197,500.00 202,500.00 207,500.00 217,500.00 228,500.00
299 Knee Galvanis dia.1/2" Unit 22,550.00 27,550.00 32,550.00 37,550.00 47,550.00 58,550.00
300 Pipa Galvanis dia.1/2" m' 11,000.00 16,000.00 21,000.00 26,000.00 36,000.00 47,000.00
301 Tee PVC dia.1/2" Bh 16,500.00 21,500.00 26,500.00 31,500.00 41,500.00 52,500.00
302 Kran Air dia.1/2" Bh 27,500.00 32,500.00 37,500.00 42,500.00 52,500.00 63,500.00
303 Dop Galvanis dia.1/2" Bh 10,450.00 15,450.00 20,450.00 25,450.00 35,450.00 46,450.00
304 Box Water Meter (Fibre Glass) Bh 82,500.00 87,500.00 92,500.00 97,500.00 107,500.00 118,500.00
305 Kran Air 1/2" Ex.lokal Bh 15,000.00 15,500.00 16,000.00 16,500.00 17,000.00 17,850.00
306 Kran Air 1/2"Ex.Import Bh 60,000.00 62,000.00 64,000.00 66,000.00 69,000.00 72,450.00
307 Kran Air 3/4"Ex.lokal Bh 15,000.00 15,500.00 16,000.00 16,500.00 17,000.00 17,850.00
308 Kran Air 3/4"Ex.Import Bh 33,000.00 34,000.00 35,000.00 36,000.00 37,000.00 38,850.00
309 Kran Air 1" Ex.lokal Bh 28,600.00 35,750.00 42,900.00 50,050.00 50,050.00 52,552.50
310 Kran Air 1" Ex.Import Bh 114,400.00 121,550.00 128,700.00 135,850.00 135,850.00 142,642.50
311 Kran Air 11/2" Ex.lokal Bh 42,900.00 50,050.00 57,200.00 64,350.00 64,350.00 67,567.50
312 Kran Air 11/2" Ex.Import Bh 135,850.00 143,000.00 150,150.00 164,450.00 164,450.00 172,672.50
313 List Profil Btg 25,000.00 26,000.00 27,500.00 29,000.00 29,000.00 30,450.00
314 Kabel NYA 4 mm mtr 14,000.00 14,500.00 15,000.00 15,500.00 16,500.00 17,325.00
315 isolator bh 1,000.00 1,100.00 1,200.00 1,300.00 1,400.00 1,470.00
316 inbow dos bh 6,000.00 7,000.00 8,000.00 9,000.00 10,000.00 10,500.00
317 trafo sinar bh 25,000.00 26,000.00 27,000.00 28,000.00 29,000.00 30,450.00
318 Stater sinar bh 7,000.00 8,000.00 9,000.00 10,000.00 11,000.00 11,550.00
319 isolasi kecil roll 10,000.00 5,500.00 6,000.00 6,500.00 7,000.00 7,350.00
320 MCB 4 Amper bh 45,000.00 36,000.00 37,000.00 38,000.00 39,000.00 40,950.00
321 Box Panel bh 75,000.00 85,000.00 86,000.00 87,000.00 88,000.00 92,400.00
322 Sakelar Engkel Bh 55,000.00 56,000.00 57,000.00 58,000.00 59,000.00 61,950.00
323 sakelar Tunggal Bh 45,000.00 46,000.00 47,000.00 48,000.00 49,000.00 51,450.00
324 Sakelar ganda Bh 55,000.00 56,000.00 57,000.00 58,000.00 59,000.00 61,950.00
325 Stop Kontak Bh 65,000.00 66,000.00 67,000.00 68,000.00 69,000.00 72,450.00
326 Stop kontak AC Bh 75,000.00 76,000.00 77,000.00 78,000.00 79,000.00 82,950.00
327 Piting lampu Bh 20,000.00 21,000.00 22,000.00 23,000.00 24,000.00 25,200.00
328 Lampu TL 10 Watt Komplit Bh 75,000.00 80,000.00 85,000.00 90,000.00 95,000.00 99,750.00
329 Lampu TL 20 Watt Komplit Bh 95,000.00 100,000.00 105,000.00 110,000.00 115,000.00 120,750.00
330 Lampu TL 2 x 20 Watt Komplit Bh 145,000.00 146,000.00 147,000.00 148,000.00 158,000.00 165,900.00
331 Bola Lampu Pijar 10 Watt Bh 4,000.00 4,500.00 5,000.00 6,000.00 6,000.00 6,300.00
332 Bola Lampu Pijar 20 Watt Bh 5,000.00 5,500.00 6,000.00 7,000.00 7,000.00 7,350.00
333 Lampu Hemat Energi 18 Watt Bh 45,000.00 46,000.00 47,000.00 48,000.00 49,000.00 51,450.00
336 Eternit/asbes media Kpg 25,025.00 25,750.00 26,475.00 28,600.00 28,600.00 30,030.00
337 Eternit/asbes lokal Kpg 20,000.00 23,000.00 26,000.00 29,000.00 34,000.00 35,700.00
338 Tegel Mozaik Kpg 11,750.00 12,450.00 15,550.00 18,650.00 18,650.00 19,582.50
339 Semen Putih Zak 110,000.00 115,000.00 120,000.00 125,000.00 135,000.00 141,750.00
340 Plamer Cat Tembok Galon 137,500.00 139,500.00 141,500.00 146,500.00 146,500.00 153,825.00
341 Dempul Kayu Kg 40,000.00 42,000.00 44,000.00 46,000.00 61,000.00 64,050.00
342 Politur Btl 42,800.00 44,300.00 45,500.00 48,500.00 48,500.00 50,925.00
343 Pernis Kg 50,000.00 52,000.00 54,000.00 56,000.00 61,000.00 64,050.00
344 Amplas lbr 8,000.00 9,000.00 9,500.00 11,500.00 11,500.00 12,075.00
345 Kuas bh 10,000.00 10,500.00 11,000.00 11,500.00 12,500.00 13,125.00
346 Lem kayu kg 16,750.00 19,000.00 19,500.00 22,500.00 22,500.00 23,625.00
347 Paku seng biasa Kg 26,400.00 27,600.00 28,400.00 31,200.00 31,200.00 32,760.00
348 Paku seng ulir Bh 1,100.00 1,200.00 1,300.00 1,400.00 1,400.00 1,470.00
349 Kaca Bening tebal 3 mm M2 150,000.00 156,350.00 166,350.00 176,350.00 176,350.00 185,167.50
350 Kaca Bening tebal 5 mm M2 218,000.00 196,350.00 206,350.00 216,350.00 216,350.00 227,167.50
351 Kaca Nako 5 mm M2 50,000.00 56,350.00 66,350.00 76,350.00 76,350.00 80,167.50
Kaca Bening tebal 8 mm M2 278,000.00
Kaca Bening tebal 12 mm M2 520,000.00
352 Star Deck Tebal 2,50 mm Kpg 64,000.00 70,350.00 80,350.00 90,350.00 90,350.00 94,867.50
353 Tunggal 1.020 mm Kpg 110,000.00 116,350.00 126,350.00 136,350.00 136,350.00 143,167.50
354 Kaca nako 5mm + bingkai M2 110,000.00 116,350.00 126,350.00 136,350.00 136,350.00 143,167.50
355 Spritus Btl 10,000.00 10,500.00 11,000.00 12,500.00 12,500.00 13,125.00
356 Cat Keramik Super Groud Bks 10,500.00 11,500.00 12,500.00 14,000.00 14,000.00 14,700.00
357 Pasangan Huruf Steenlis Steel cm 15,000.00 17,000.00 19,000.00 21,000.00 23,000.00 24,150.00
III BAHAN BAKAR
1 Minyak Solar Ltr 6,000.00 8,000.00 8,500.00 9,000.00 10,450.00 10,450.00
2 Minyak Premium Ltr 7,000.00 8,200.00 9,900.00 10,150.00 11,000.00 11,000.00
3 Minyak SAE 30 Ltr 60,500.00 62,000.00 64,000.00 66,000.00 68,000.00 71,400.00
4 Minyak Hidrolik Ltr 82,500.00 83,600.00 84,700.00 85,800.00 85,800.00 85,800.00
5 Minyak Rem Btl 25,900.00 29,200.00 30,300.00 31,400.00 31,400.00 31,720.00
6 Minyak Gemuk Kg 55,000.00 57,200.00 59,400.00 61,600.00 61,600.00 62,700.00
7 Air Hujan Btl 3,850.00 4,180.00 4,730.00 5,280.00 5,280.00 5,500.00
8 Air ACCU Btl 7,865.00 8,195.00 8,360.00 8,910.00 8,910.00 9,350.00
Air Ltr 50.00 55.00 60.00 65.00 70.00 75.00
Page 143
9 Minyak Bakar/Kerosine Ltr 11,660.00 12,200.00 12,700.00 13,000.00 13,000.00 13,000.00
10 Minyak Aspal Ltr 3,465.00 3,850.00 4,455.00 5,005.00 5,005.00 5,280.00
11 Minyak Tanah Ltr 11,660.00 12,200.00 12,700.00 13,000.00 13,000.00 13,000.00
12 Minyak Solar Industri Ltr 9,460.00 9,680.00 9,900.00 10,450.00 10,450.00 10,450.00
13 Solar Pertambangan Ltr 9,790.00 10,230.00 11,000.00 12,100.00 12,100.00 12,650.00
14 Aspal Bitumen Ltr 12,870.00 13,650.00 15,600.00 17,550.00 18,200.00 19,110.00
15 Minyak Tambang Ltr 2,900.00 3,200.00 3,900.00 4,300.00 4,300.00 4,515.00
Kayuagung, 2018
Kepala Dinas Perumahan Rakyat dan

Kawasan Permukiman Kab. OKI
Ir. MAN WINARDI, MT

NIP.19690220199403 1 004
Page 144
DAFTAR SATUAN BAHAN / MATERIAL
HARGA SAT
NO URAIAN ( Rp. )
1 2 3 4
I BAHAN BANGUNAN
1 Kerikil Sungai Ayak Tanpa Pasir (koral) M3
2 Batu Pecah 10-15 Cm M3
3 Batu Pecah 7-10Cm M3
8 Batu Pecah 0,5-1 Cm M3
9 Pasir Urug M3
10 Pasir Beton/Pasangan M3
11 Sirtu(tak diayak) M3
12 Bahan Timbunan Pilihan/Tanah Puru M3
13 Batu Bata Biasa Bh
14 Batu Bata Bolong Bh
15 Conblok Berwarna 8cm Bh
16 Conblok polos 8cm Bh
17 Conblok berwarna 6cm Bh
18 Conblok polos 6cm Bh
19 Glassblock Duz
20 Ijuk Kg
21 Paku ukuran 0" s/d 1" Kg
22 Paku ukuran 1,5" s/d 6" Kg
23 Besi Beton Kg
24 Kawat Pengikat Beton Kg
25 Pipa PVC type D dia 5/8" Btg
26 Pipa PVC Type "D"dia.1/2" Btg
27 Pipa PVC Type "D"dia.3/4" Btg
28 Pipa PVC Type "D"dia.1" Btg
29 Pipa PVC Type "D"dia.1,5" Btg
33 Pipa PVC Type "AW"dia.1/2" Btg
34 Pipa PVC Type "AW"dia.3/4" Btg
35 Pipa PVC Type "AW"dia.1" Btg
36 Pipa PVC Type "AW"dia.1 1/4" Btg
37 Pipa PVC Type "AW"dia 1 1/2" Btg
HARGA SAT
NO URAIAN ( Rp. )
1 2 3 4
39 Pipa PVC Type "AW"dia.2 1/2" Btg
42 sok Elbow PVC Type "D"dia.3/4" Bh
43 sok Elbow PVC Type"D"dia.1" Bh
44 sok Elbow PVC Type"D"dia.1 1/2" Bh
48 Kayu kelas IV Persegi M3
49 Kayu kelas IV Papan M3
50 Kayu kelas III Persegi M3
51 Kayu kelas III Papan M3
52 Kayu kelas II Persegi M3
53 Kayu kelas II Papan M3
54 Kayu Tembesu Persegi (ky kls. I) M3
55 Kayu Tembesu Papan (ky kls. I) M3
56 Kayu Gelam dia.8/12cm-4M Btg
57 Plywood tebal 3 mm Kpg
62 Teakwood tebal 3 mm Kpg
63 Gypsum board (1200x2400x9)mm lbr
64 Kalsiboard (1200x2400x3,5)mm lbr
65 Kalsiflank (200x3000x8)mm Kpg
66 List profil Gypsum besar M'
67 List profil Gypsum sedang M'
68 Semen Batu Raja(50 Kg) Zak
69 Teer Kg
70 Cat mengkilat Kg
71 Cat genteng Galon
72 Cat menie Kg
73 Cat tembok Galon
74 Cat tembok Mutu A (setara spectrume/ catylacdulux /jotun/kemtune kg
75 Cat Avitex 5 Kg kg
76 Cat Spektrum 5 Kg kg
77 Kapur Tembok Kg
78 Minyak Cat Ltr
HARGA SAT
NO URAIAN ( Rp. )
1 2 3 4
79 Alat Bantu Set
80 Baut Baja 'U' Bh
81 Paku sekrup Kg
82 Paku beton BH
83 cornice adhesive kg
84 textile tape M'
85 rangka metal fooring M2
86 Plat Kelam relban tebal 5 mm Bh
87 Baut plat kelam relban Bh
88 Paku Jepang/Paku Jembatan Kg
89 Genteng Metal Tbl 2.5 mm Butiran Roof Kpg
90 Genteng Metal Ex.Multiroof Polos Kpg
91 Bubungan Genteng Metal Tbl 3.5 ButiranRoof Bh
92 Paku Khusus Genteng Metal Kg
93 Kuda2 dan RangkaAtap BahanZincalume Z M'
94 Kuda2 dan RangkaAtap BahanZincalume Z M2
95 Atap Polivinyl Carbonate M2
96 Tutup Genteng Mirandu Bh
97 Kuda2 dan RangkaAtap BahanZincalume C M2
98 Genteng Metal multiroof insulasi Kpg
99 Bubungan gentengMetal multiroof Bh
100 Sekrup khusus baja ringan Kg
101 Aluminium foil M2
102 Seng Gelombang BJLS 20 Kaki
103 Roster Beton Bh
104 Roster Warna Bh
105 Seng Asbes Gelombang kecil 6kk Keping
106 Seng Asbes Gelombang besar 6kk Keping
107 Seng Bumbungan plat BJLS 20 M'
108 Tutup Bumbungan SWG 24 M'
109 Tutup Bumbungan SWG 28 M'
110 Pintu Km/Wc Aluminium Unit
111 Pintu Km/Wc Fibreglass Standard Unit
112 Pintu Km/Wc Fibreglass Unit
113 Pintu Km/Wc Fibreglass motif kaca Unit
114 Kloset Jongkok KIA Bh
115 Kloset Jongkok Ex.Lokal Bh
116 Kloset duduk KIA Bh
117 Urinoir KIA Bh
118 Floor drain Bh
HARGA SAT
NO URAIAN ( Rp. )
1 2 3 4
119 Wastafel KIA Unit
120 Bak Cuci Piring Aluminium Bh
121 Pintu alluminium M2
122 Bak Cuci Piring Porselin Bh
123 Bak Air Porselin Bh
124 Bak Air Fiberglas(0,25 M3) Bh
125 Bak Air Fiberglas(1 M3) Bh
125 Bak Air Ex.Tedmon 2000 Ltr Bh
129 Bak Air Km/Wc Fibreglass 53x53 Bh
130 Bak Air Km/Wc Fibreglass 69x69 Bh
131 Bak Air Km/Wc Sudut Fibreglass Kecil Bh
132 Bak Air Km/Wc Sudut Fibreglass Besar Bh
133 Tegel Keramik 40 x 40 cm warna Kotak
134 Tegel Keramik 40 x 40 cm putih Kotak
135 LantaiGranit Non Homogenous/Granit Alam M2
136 Granitoo 60 x 60 M2
137 Batu alam kuning/hijau M2
138 Plin keramik 10x40 Cm putih Bh
139 Plin keramik 10x40 Cm warna Bh
140 Kawat nyamuk M2
141 Pipa Ledeng dia.3/4" Btg
142 Pipa Ledeng dia 1" Btg
143 Pipa Ledeng dia.1,5 " Btg
144 Pipa Ledeng dia.2" Btg
145 Pipa ledeng dia.2,5" Btg
146 Pipa PVC dia.8" Btg
147 Tee PVC dia.1/2" Bh
148 Kran Air dia.1/2" Bh
149 Dop Galvanis dia.1/2" Bh
150 Box Water Meter (Fibre Glass) Bh
151 Kran Air 1/2" Ex.lokal Bh
152 Kran Air 1/2"Ex.Import Bh
153 Kran Air 3/4"Ex.lokal Bh
154 Kran Air 3/4"Ex.Import Bh
155 Kran Air 1" Ex.lokal Bh
156 Kran Air 1" Ex.Import Bh
157 Kran Air 11/2" Ex.lokal Bh
HARGA SAT
NO URAIAN ( Rp. )
1 2 3 4
158 Kran Air 11/2" Ex.Import Bh
159 List Profil Btg
160 Kabel NYA 4 mm mtr
161 isolator bh
162 inbow dos bh
163 trafo sinar bh
164 Stater sinar bh
165 isolasi kecil roll
166 MCB 4 Amper bh
167 Box Panel bh
168 Sakelar Engkel Bh
169 sakelar Tunggal Bh
170 Sakelar ganda Bh
171 Stop Kontak Bh
172 Stop kontak AC Bh
173 Piting lampu Bh
174 Lampu TL 10 Watt Komplit Bh
175 Lampu TL 20 Watt Komplit Bh
176 Lampu TL 2 x 20 Watt Komplit Bh
177 Bola Lampu Pijar 10 Watt Bh
178 Bola Lampu Pijar 20 Watt Bh
179 Lampu Hemat Energi 18 Watt Bh
182 Eternit/asbes media Kpg
183 Eternit/asbes lokal Kpg
184 Tegel Mozaik Kpg
185 Semen Putih Zak
186 Plamer Cat Tembok Galon
187 Dempul Kayu Kg
188 Politur Btl
189 Pernis Kg
190 Amplas lbr
191 Kuas bh
192 Lem kayu kg
193 Paku seng biasa Kg
194 Paku seng ulir Bh
195 Kaca Bening tebal 5 mm M2
196 Kaca Nako 5 mm M2
197 Kaca Bening tebal 8 mm M2
HARGA SAT
NO URAIAN ( Rp. )
1 2 3 4
198 Kaca Tempered tebal 12 mm M2
199 Kaca Tempered tebal 15 mm M2
200 Cat Keramik Super Groud Bks
201 Pasangan Huruf Steenlis Steel cm
Hardware Aluminium
196 Patch fitting KEND PT.2230 US32 Bh
197 Patch lock KEND US.2210 US32 Bh
198 Double Cylinder KEND 08610-07 US14 Bh
199 Double Cylinder FINO DC.FB1001-60 US14 Bh
200 Floor hinge KEND 09584 KOMPLIT Bh
201 Rambuncis KEND 413 RH/LH B Bh
202 Casement stay KEND CMT45-012” Brs US32D Bh
203 Pull handle FINO P.45.07FB (45cm) US32 Bh
204 Lockcase pelor AL FINO FB8538-30 US32D Bh
205 Flush bolt FINO FB.675 6” US32D Bh
206 Flush bolt FINO FB.675 12” US32D Bh
207 Flush handle FINO FPP.FB01 US26+US15 Bh
208 Lever handle FINO HREO.85.01FB US32D Bh
209 Lockcase swing AL FINO FB8535-30 US32D Bh
210 Hinges FINO SEL FB08 4x3x3 4BB US32D Bh
211 Lockset sliding AL FINO LC.FB42-23 AS Bh
212 Sliding set FINO P-FB85 2M Bh
213 Shaft lock FINO FB75-3 US26D Bh
214

RAB ULP - Xls 1 Feb 2021-1

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

RAB ULP - Xls 1 Feb 2021-1

Diunggah oleh

Hak Cipta:

Format Tersedia

RENCANA ANGGARAN BIAYA (RAB)

REHABILITASI GEDUNG KANTOR DINAS BAGIAN PENGADAAN BARANG DAN JASA

I PEKERJAAN PERSIAPAN Rp 57,764,425.52

II PEKERJAAN TANAH DAN PASIR Rp 53,218,365.61

III PEKERJAAN PONDASI Rp 74,322,154.92

IV PEKERJAAN BETON Rp 232,388,722.80

V PEKERJAAN PINTU DAN JENDELA ALUMINIUM Rp 598,461,752.62

VI PEKERJAAN PASANGAN INTERIOR Rp 96,487,291.72

VII PEKERJAAN PASANGAN BATU DAN PLESTERAN Rp 140,449,549.26

VIII PEKERJAAN PENUTUP LANTAI DAN DINDING Rp 128,435,759.73

IX PEKERJAAN LANGIT - LANGIT (PLAFOND) Rp 194,272,639.50

X PEKERJAAN RANGKA DAN PENUTUP ATAP Rp 83,751,317.92

XI PEKERJAAN PENGECATAN Rp 49,291,895.10

XII PEKERJAAN SANITASI Rp 44,054,844.40

XIII PEKERJAAN LISTRIK Rp 60,053,895.00

JUMLAH TOTAL Rp 1,812,952,614.10

Palembang, Desember 2020

Harga Satuan Sub Jumlah Jumlah Biaya

2 Pek. Pasangan Pintu Jendela (PJ2) 1.00 unit Rp 10,024,565.52 Rp 10,024,565.52

3 Pek. Pasangan Pintu Jendela (PJ3) 6.00 unit Rp 5,324,588.21 Rp 31,947,529.26

4 Pek. Pasangan Pintu (P1) 10.00 unit Rp 4,218,638.50 Rp 42,186,385.00

5 Pek. Pasangan Pintu (P2) 1.00 unit Rp 6,147,257.43 Rp 6,147,257.43

6 Pek. Pasangan Pintu (P3) 4.00 unit Rp 3,547,153.99 Rp 14,188,615.97

8 Pek. Pasangan Pintu Sliding (P5) 2.00 unit Rp 4,120,658.50 Rp 8,241,317.00

9 Pek. Pasangan Sekat Partisi A 1.00 unit Rp 11,318,075.15 Rp 11,318,075.15

10 Pek. Pasangan Sekat Partisi B 2.00 unit Rp 12,755,385.10 Rp 25,510,770.20

11 Pek. Pasangan Sekat Partisi C 1.00 unit Rp 10,321,943.95 Rp 10,321,943.95

16 Pek. Pas. Bouvenly Aluminium BV 1 1.00 unit Rp 1,194,524.11 Rp 1,194,524.11

17 Pek. Pas. Bouvenly Aluminium BV 2 3.00 unit Rp 686,039.68 Rp 2,058,119.04

18 Pek. Pas. Huruf Stainless t = 27 cm 28.00 bh Rp 1,124,010.00 Rp 31,472,280.00

1 1 M' Pagar Sementara dari Seng Gelombang Tinggi 2 Meter

2 1 M' Pemasangan Bouwplank

3 1 M2 Pembuatan Gudang Semen dan Alat - Alat

4 1 M 2 Pembongkaran Beton Bertulang

5 1 M 2 Pembongkaran Lantai Keramik

6 1 M 3 Pembongkaran Dinding Tembok Bata

7 10 M 2 Pembongkaran Ploafond + Rangka

8 1 M 2 Pembongkaran Rangka Atap

9 1 M 2 Pembongkaran Atap Genteng

III PEKERJAAN PONDASI

2 1 M2 Pasangan Batu Bata (8x8x18) Tebal 1/2 Bata, 1 Pc : 4 Ps

2 1 M3 Membuat Pondasi Beton Bertulang

3 1 M3 Membuat Sloof Beton Bertulang

4 1 M' Kolom Praktis Penguat Beton Bertulang ( 11 x 11 ) cm 101,743.33

5 1 M3 Membuat Kolom Beton Bertulang

6 1 M3 Membuat Balok Beton Bertulang

7 1M3Membuat Beton Plat lantai Bertulang

V PEKERJAAN PINTU DAN JENDELA ALUMINIUM

a. Bahan & Upah

2 Pek. Pasangan Pintu Jendela (PJ2)

a. Bahan & Upah

3 Pek. Pasangan Pintu Jendela (PJ3)

4 Pek. Pasangan Pintu (P1)

5 Pek. Pasangan Pintu (P2)

6 Pek. Pasangan Pintu (P3)

7 Pek. Pasangan Pintu (P4)

9 Pek. Pasangan Sekat Partisi A

10 Pek. Pasangan Sekat Partisi B

11 Pek. Pasangan Sekat Partisi C

12 Pek. Pas. Jendela Kaca Aluminium + Assesories J1

13 Pek. Pas. Jendela Kaca Aluminium + Assesories J2

14 Pek. Pas. Jendela Kaca Aluminium + Assesories J3

15 Pek. Pas. Jendela Kaca Aluminium + Assesories J4